Skyline Champion
(SKY)
Financial statements
|
|
Apr 2021 |
Mar 2020 |
Mar 2019 |
May 2017 |
May 2016 |
May 2015 |
May 2014 |
May 2013 |
May 2012 |
May 2011 |
Total Revenue |
|
| | | | | | | | | |
Cost of Revenue |
|
| | | | | | | | | |
Gross Profit |
|
| | | | | | | | | |
Gross Profit Margin (%) |
|
| | | | | | | | | |
R&D Expense |
|
| | | | | | | | | |
SG&A Expense |
|
| | | | | | | | | |
Total Operating Expenses |
|
| | | | | | | | | |
Operating Income or Loss |
|
| | | | | | | | | |
Operating Margin (%) |
|
| | | | | | | | | |
Interest Expense |
|
| | | | | | | | | |
Total Other Income/Expenses |
|
| | | | | | | | | |
Income Before Tax |
|
| | | | | | | | | |
Income Tax Expense |
|
| | | | | | | | | |
Income from Continuing Ops. |
|
| | | | | | | | | |
Net Income |
|
| | | | | | | | | |
Net Profit Margin (%) |
|
| | | | | | | | | |
Net Income Available to Common Shareholders |
|
| | | | | | | | | |
Basic EPS |
|
| | | | | | | | | |
Diluted EPS |
|
| | | | | | | | | |
Basic Average Shares |
|
| | | | | | | | | |
Diluted Average Shares |
|
| | | | | | | | | |
|
|
Jan 2022 |
Oct 2021 |
Jul 2021 |
Apr 2021 |
Dec 2020 |
Sep 2020 |
Jun 2020 |
Mar 2020 |
Dec 2019 |
Sep 2019 |
Jun 2019 |
Mar 2019 |
Dec 2018 |
Sep 2018 |
Jun 2018 |
Mar 2018 |
Dec 2017 |
Sep 2017 |
May 2017 |
Feb 2017 |
Total Revenue |
|
| | | | | | | | | | | | | | | | | | | |
Cost of Revenue |
|
| | | | | | | | | | | | | | | | | | | |
Gross Profit |
|
| | | | | | | | | | | | | | | | | | | |
Gross Profit Margin (%) |
|
| | | | | | | | | | | | | | | | | | | |
R&D Expense |
|
| | | | | | | | | | | | | | | | | | | |
SG&A Expense |
|
| | | | | | | | | | | | | | | | | | | |
Total Operating Expenses |
|
| | | | | | | | | | | | | | | | | | | |
Operating Income or Loss |
|
| | | | | | | | | | | | | | | | | | | |
Operating Margin (%) |
|
| | | | | | | | | | | | | | | | | | | |
Interest Expense |
|
| | | | | | | | | | | | | | | | | | | |
Total Other Income/Expenses |
|
| | | | | | | | | | | | | | | | | | | |
Income Before Tax |
|
| | | | | | | | | | | | | | | | | | | |
Income Tax Expense |
|
| | | | | | | | | | | | | | | | | | | |
Income from Continuing Ops. |
|
| | | | | | | | | | | | | | | | | | | |
Net Income |
|
| | | | | | | | | | | | | | | | | | | |
Net Profit Margin (%) |
|
| | | | | | | | | | | | | | | | | | | |
Net Income Available to Common Shareholders |
|
| | | | | | | | | | | | | | | | | | | |
Basic EPS |
|
| | | | | | | | | | | | | | | | | | | |
Diluted EPS |
|
| | | | | | | | | | | | | | | | | | | |
Basic Average Shares |
|
| | | | | | | | | | | | | | | | | | | |
Diluted Average Shares |
|
| | | | | | | | | | | | | | | | | | | |
|
|
Apr 2021 |
Mar 2020 |
Mar 2019 |
May 2017 |
May 2016 |
May 2015 |
May 2014 |
May 2013 |
May 2012 |
May 2011 |
Current Assets |
|
| | | | | | | | | |
Cash & Cash Equivalents |
|
| | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | |
Receivables |
|
| | | | | | | | | |
Inventories |
|
| | | | | | | | | |
Other Current Assets |
|
| | | | | | | | | |
Total Current Assets |
|
| | | | | | | | | |
Non-Current Assets |
|
| | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | |
PPE Net |
|
| | | | | | | | | |
Intangibles inc. Goodwill |
|
| | | | | | | | | |
Other Non-Current Assets |
|
| | | | | | | | | |
Total Non-Current Assets |
|
| | | | | | | | | |
Total Assets |
|
| | | | | | | | | |
Current Liabilities |
|
| | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | |
Debt, Current |
|
| | | | | | | | | |
Accrued Liabilities |
|
| | | | | | | | | |
Other Current Liabilities |
|
| | | | | | | | | |
Total Current Liabilities |
|
| | | | | | | | | |
Non-Current Liabilities |
|
| | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | |
Debt, Non-Current |
|
| | | | | | | | | |
Other Non-Current Liabilities |
|
| | | | | | | | | |
Total Non-Current Liabilities |
|
| | | | | | | | | |
Total Liabilities |
|
| | | | | | | | | |
Shareholders' Equity |
|
| | | | | | | | | |
Common Stock |
|
| | | | | | | | | |
Additional Paid-In Capital |
|
| | | | | | | | | |
Retained Earnings |
|
| | | | | | | | | |
Other Shareholders' Equity |
|
| | | | | | | | | |
Total Shareholders' Equity |
|
| | | | | | | | | |
Total Liabilities & Shareholders' Equity |
|
| | | | | | | | | |
|
|
Jan 2022 |
Oct 2021 |
Jul 2021 |
Apr 2021 |
Dec 2020 |
Sep 2020 |
Jun 2020 |
Mar 2020 |
Dec 2019 |
Sep 2019 |
Jun 2019 |
Mar 2019 |
Dec 2018 |
Sep 2018 |
Jun 2018 |
Mar 2018 |
Dec 2017 |
Sep 2017 |
May 2017 |
Feb 2017 |
Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Cash & Cash Equivalents |
|
| | | | | | | | | | | | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | | | | | | | | | | | |
Receivables |
|
| | | | | | | | | | | | | | | | | | | |
Inventories |
|
| | | | | | | | | | | | | | | | | | | |
Other Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Total Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Non-Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | | | | | | | | | | | |
PPE Net |
|
| | | | | | | | | | | | | | | | | | | |
Intangibles inc. Goodwill |
|
| | | | | | | | | | | | | | | | | | | |
Other Non-Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Total Non-Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Total Assets |
|
| | | | | | | | | | | | | | | | | | | |
Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | | | | | | | | | | | |
Debt, Current |
|
| | | | | | | | | | | | | | | | | | | |
Accrued Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Other Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Total Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Non-Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | | | | | | | | | | | |
Debt, Non-Current |
|
| | | | | | | | | | | | | | | | | | | |
Other Non-Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Total Non-Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Total Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
Common Stock |
|
| | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital |
|
| | | | | | | | | | | | | | | | | | | |
Retained Earnings |
|
| | | | | | | | | | | | | | | | | | | |
Other Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
Total Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
Total Liabilities & Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
|
|
Apr 2021 |
Mar 2020 |
Mar 2019 |
May 2017 |
May 2016 |
May 2015 |
May 2014 |
May 2013 |
May 2012 |
May 2011 |
Cash Flows from Operating Activities |
|
| | | | | | | | | |
Net Income |
|
| | | | | | | | | |
Depreciation & Amortization |
|
| | | | | | | | | |
Deferred Income Taxes |
|
| | | | | | | | | |
Stock Based Compensation |
|
| | | | | | | | | |
Accounts Receivable |
|
| | | | | | | | | |
Inventory |
|
| | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | |
Deferred Revenue |
|
| | | | | | | | | |
Other Non-Cash |
|
| | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | |
Cash Flows from Investing Activities |
|
| | | | | | | | | |
PPE Investments |
|
| | | | | | | | | |
Net Acquisitions |
|
| | | | | | | | | |
Purchase of Investments |
|
| | | | | | | | | |
Sale of Investments |
|
| | | | | | | | | |
Other Investing Activity |
|
| | | | | | | | | |
Investing Cash Flow |
|
| | | | | | | | | |
Cash Flows from Financing Activities |
|
| | | | | | | | | |
Debt Issued |
|
| | | | | | | | | |
Proceeds from Debt Repayment |
|
| | | | | | | | | |
Debt Repayment |
|
| | | | | | | | | |
Proceeds from Sale of Equity |
|
| | | | | | | | | |
Equity Repurchased |
|
| | | | | | | | | |
Dividend Paid |
|
| | | | | | | | | |
Other Financing Activity |
|
| | | | | | | | | |
Financing Cash Flow |
|
| | | | | | | | | |
Cash Position |
|
| | | | | | | | | |
Beginning Cash Position |
|
| | | | | | | | | |
End Cash Position |
|
| | | | | | | | | |
Change in Cash |
|
| | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | |
Capital Expenditure |
|
| | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | |
|
|
Jan 2022 |
Oct 2021 |
Jul 2021 |
Apr 2021 |
Dec 2020 |
Sep 2020 |
Jun 2020 |
Mar 2020 |
Dec 2019 |
Sep 2019 |
Jun 2019 |
Mar 2019 |
Dec 2018 |
Sep 2018 |
Jun 2018 |
Mar 2018 |
Dec 2017 |
Sep 2017 |
May 2017 |
Feb 2017 |
Cash Flows from Operating Activities |
|
| | | | | | | | | | | | | | | | | | | |
Net Income |
|
| | | | | | | | | | | | | | | | | | | |
Depreciation & Amortization |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Income Taxes |
|
| | | | | | | | | | | | | | | | | | | |
Stock Based Compensation |
|
| | | | | | | | | | | | | | | | | | | |
Accounts Receivable |
|
| | | | | | | | | | | | | | | | | | | |
Inventory |
|
| | | | | | | | | | | | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Revenue |
|
| | | | | | | | | | | | | | | | | | | |
Other Non-Cash |
|
| | | | | | | | | | | | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Cash Flows from Investing Activities |
|
| | | | | | | | | | | | | | | | | | | |
PPE Investments |
|
| | | | | | | | | | | | | | | | | | | |
Net Acquisitions |
|
| | | | | | | | | | | | | | | | | | | |
Purchase of Investments |
|
| | | | | | | | | | | | | | | | | | | |
Sale of Investments |
|
| | | | | | | | | | | | | | | | | | | |
Other Investing Activity |
|
| | | | | | | | | | | | | | | | | | | |
Investing Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Cash Flows from Financing Activities |
|
| | | | | | | | | | | | | | | | | | | |
Debt Issued |
|
| | | | | | | | | | | | | | | | | | | |
Proceeds from Debt Repayment |
|
| | | | | | | | | | | | | | | | | | | |
Debt Repayment |
|
| | | | | | | | | | | | | | | | | | | |
Proceeds from Sale of Equity |
|
| | | | | | | | | | | | | | | | | | | |
Equity Repurchased |
|
| | | | | | | | | | | | | | | | | | | |
Dividend Paid |
|
| | | | | | | | | | | | | | | | | | | |
Other Financing Activity |
|
| | | | | | | | | | | | | | | | | | | |
Financing Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Cash Position |
|
| | | | | | | | | | | | | | | | | | | |
Beginning Cash Position |
|
| | | | | | | | | | | | | | | | | | | |
End Cash Position |
|
| | | | | | | | | | | | | | | | | | | |
Change in Cash |
|
| | | | | | | | | | | | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Capital Expenditure |
|
| | | | | | | | | | | | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |