Schnitzer Steel Industries
(SCHN)
Financial statements
|
|
Aug 2021 |
Aug 2020 |
Aug 2019 |
Aug 2018 |
Aug 2017 |
Aug 2016 |
Aug 2015 |
Aug 2014 |
Aug 2013 |
Aug 2012 |
Total Revenue |
|
| | | | | | | | | |
Cost of Revenue |
|
| | | | | | | | | |
Gross Profit |
|
| | | | | | | | | |
Gross Profit Margin (%) |
|
| | | | | | | | | |
R&D Expense |
|
| | | | | | | | | |
SG&A Expense |
|
| | | | | | | | | |
Total Operating Expenses |
|
| | | | | | | | | |
Operating Income or Loss |
|
| | | | | | | | | |
Operating Margin (%) |
|
| | | | | | | | | |
Interest Expense |
|
| | | | | | | | | |
Total Other Income/Expenses |
|
| | | | | | | | | |
Income Before Tax |
|
| | | | | | | | | |
Income Tax Expense |
|
| | | | | | | | | |
Income from Continuing Ops. |
|
| | | | | | | | | |
Net Income |
|
| | | | | | | | | |
Net Profit Margin (%) |
|
| | | | | | | | | |
Net Income Available to Common Shareholders |
|
| | | | | | | | | |
Basic EPS |
|
| | | | | | | | | |
Diluted EPS |
|
| | | | | | | | | |
Basic Average Shares |
|
| | | | | | | | | |
Diluted Average Shares |
|
| | | | | | | | | |
|
|
Feb 2022 |
Nov 2021 |
Aug 2021 |
May 2021 |
Feb 2021 |
Nov 2020 |
Aug 2020 |
May 2020 |
Feb 2020 |
Nov 2019 |
Aug 2019 |
May 2019 |
Feb 2019 |
Nov 2018 |
Aug 2018 |
May 2018 |
Feb 2018 |
Nov 2017 |
Aug 2017 |
May 2017 |
Total Revenue |
|
| | | | | | | | | | | | | | | | | | | |
Cost of Revenue |
|
| | | | | | | | | | | | | | | | | | | |
Gross Profit |
|
| | | | | | | | | | | | | | | | | | | |
Gross Profit Margin (%) |
|
| | | | | | | | | | | | | | | | | | | |
R&D Expense |
|
| | | | | | | | | | | | | | | | | | | |
SG&A Expense |
|
| | | | | | | | | | | | | | | | | | | |
Total Operating Expenses |
|
| | | | | | | | | | | | | | | | | | | |
Operating Income or Loss |
|
| | | | | | | | | | | | | | | | | | | |
Operating Margin (%) |
|
| | | | | | | | | | | | | | | | | | | |
Interest Expense |
|
| | | | | | | | | | | | | | | | | | | |
Total Other Income/Expenses |
|
| | | | | | | | | | | | | | | | | | | |
Income Before Tax |
|
| | | | | | | | | | | | | | | | | | | |
Income Tax Expense |
|
| | | | | | | | | | | | | | | | | | | |
Income from Continuing Ops. |
|
| | | | | | | | | | | | | | | | | | | |
Net Income |
|
| | | | | | | | | | | | | | | | | | | |
Net Profit Margin (%) |
|
| | | | | | | | | | | | | | | | | | | |
Net Income Available to Common Shareholders |
|
| | | | | | | | | | | | | | | | | | | |
Basic EPS |
|
| | | | | | | | | | | | | | | | | | | |
Diluted EPS |
|
| | | | | | | | | | | | | | | | | | | |
Basic Average Shares |
|
| | | | | | | | | | | | | | | | | | | |
Diluted Average Shares |
|
| | | | | | | | | | | | | | | | | | | |
|
|
Aug 2021 |
Aug 2020 |
Aug 2019 |
Aug 2018 |
Aug 2017 |
Aug 2016 |
Aug 2015 |
Aug 2014 |
Aug 2013 |
Aug 2012 |
Current Assets |
|
| | | | | | | | | |
Cash & Cash Equivalents |
|
| | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | |
Receivables |
|
| | | | | | | | | |
Inventories |
|
| | | | | | | | | |
Other Current Assets |
|
| | | | | | | | | |
Total Current Assets |
|
| | | | | | | | | |
Non-Current Assets |
|
| | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | |
PPE Net |
|
| | | | | | | | | |
Intangibles inc. Goodwill |
|
| | | | | | | | | |
Other Non-Current Assets |
|
| | | | | | | | | |
Total Non-Current Assets |
|
| | | | | | | | | |
Total Assets |
|
| | | | | | | | | |
Current Liabilities |
|
| | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | |
Debt, Current |
|
| | | | | | | | | |
Accrued Liabilities |
|
| | | | | | | | | |
Other Current Liabilities |
|
| | | | | | | | | |
Total Current Liabilities |
|
| | | | | | | | | |
Non-Current Liabilities |
|
| | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | |
Debt, Non-Current |
|
| | | | | | | | | |
Other Non-Current Liabilities |
|
| | | | | | | | | |
Total Non-Current Liabilities |
|
| | | | | | | | | |
Total Liabilities |
|
| | | | | | | | | |
Shareholders' Equity |
|
| | | | | | | | | |
Common Stock |
|
| | | | | | | | | |
Additional Paid-In Capital |
|
| | | | | | | | | |
Retained Earnings |
|
| | | | | | | | | |
Other Shareholders' Equity |
|
| | | | | | | | | |
Total Shareholders' Equity |
|
| | | | | | | | | |
Total Liabilities & Shareholders' Equity |
|
| | | | | | | | | |
|
|
Feb 2022 |
Nov 2021 |
Aug 2021 |
May 2021 |
Feb 2021 |
Nov 2020 |
Aug 2020 |
May 2020 |
Feb 2020 |
Nov 2019 |
Aug 2019 |
May 2019 |
Feb 2019 |
Nov 2018 |
Aug 2018 |
May 2018 |
Feb 2018 |
Nov 2017 |
Aug 2017 |
May 2017 |
Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Cash & Cash Equivalents |
|
| | | | | | | | | | | | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | | | | | | | | | | | |
Receivables |
|
| | | | | | | | | | | | | | | | | | | |
Inventories |
|
| | | | | | | | | | | | | | | | | | | |
Other Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Total Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Non-Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Marketable Securities |
|
| | | | | | | | | | | | | | | | | | | |
PPE Net |
|
| | | | | | | | | | | | | | | | | | | |
Intangibles inc. Goodwill |
|
| | | | | | | | | | | | | | | | | | | |
Other Non-Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Total Non-Current Assets |
|
| | | | | | | | | | | | | | | | | | | |
Total Assets |
|
| | | | | | | | | | | | | | | | | | | |
Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | | | | | | | | | | | |
Debt, Current |
|
| | | | | | | | | | | | | | | | | | | |
Accrued Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Other Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Total Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Non-Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Revenues |
|
| | | | | | | | | | | | | | | | | | | |
Debt, Non-Current |
|
| | | | | | | | | | | | | | | | | | | |
Other Non-Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Total Non-Current Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Total Liabilities |
|
| | | | | | | | | | | | | | | | | | | |
Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
Common Stock |
|
| | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital |
|
| | | | | | | | | | | | | | | | | | | |
Retained Earnings |
|
| | | | | | | | | | | | | | | | | | | |
Other Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
Total Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
Total Liabilities & Shareholders' Equity |
|
| | | | | | | | | | | | | | | | | | | |
|
|
Aug 2021 |
Aug 2020 |
Aug 2019 |
Aug 2018 |
Aug 2017 |
Aug 2016 |
Aug 2015 |
Aug 2014 |
Aug 2013 |
Aug 2012 |
Cash Flows from Operating Activities |
|
| | | | | | | | | |
Net Income |
|
| | | | | | | | | |
Depreciation & Amortization |
|
| | | | | | | | | |
Deferred Income Taxes |
|
| | | | | | | | | |
Stock Based Compensation |
|
| | | | | | | | | |
Accounts Receivable |
|
| | | | | | | | | |
Inventory |
|
| | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | |
Deferred Revenue |
|
| | | | | | | | | |
Other Non-Cash |
|
| | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | |
Cash Flows from Investing Activities |
|
| | | | | | | | | |
PPE Investments |
|
| | | | | | | | | |
Net Acquisitions |
|
| | | | | | | | | |
Purchase of Investments |
|
| | | | | | | | | |
Sale of Investments |
|
| | | | | | | | | |
Other Investing Activity |
|
| | | | | | | | | |
Investing Cash Flow |
|
| | | | | | | | | |
Cash Flows from Financing Activities |
|
| | | | | | | | | |
Debt Issued |
|
| | | | | | | | | |
Proceeds from Debt Repayment |
|
| | | | | | | | | |
Debt Repayment |
|
| | | | | | | | | |
Proceeds from Sale of Equity |
|
| | | | | | | | | |
Equity Repurchased |
|
| | | | | | | | | |
Dividend Paid |
|
| | | | | | | | | |
Other Financing Activity |
|
| | | | | | | | | |
Financing Cash Flow |
|
| | | | | | | | | |
Cash Position |
|
| | | | | | | | | |
Beginning Cash Position |
|
| | | | | | | | | |
End Cash Position |
|
| | | | | | | | | |
Change in Cash |
|
| | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | |
Capital Expenditure |
|
| | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | |
|
|
Feb 2022 |
Nov 2021 |
Aug 2021 |
May 2021 |
Feb 2021 |
Nov 2020 |
Aug 2020 |
May 2020 |
Feb 2020 |
Nov 2019 |
Aug 2019 |
May 2019 |
Feb 2019 |
Nov 2018 |
Aug 2018 |
May 2018 |
Feb 2018 |
Nov 2017 |
Aug 2017 |
May 2017 |
Cash Flows from Operating Activities |
|
| | | | | | | | | | | | | | | | | | | |
Net Income |
|
| | | | | | | | | | | | | | | | | | | |
Depreciation & Amortization |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Income Taxes |
|
| | | | | | | | | | | | | | | | | | | |
Stock Based Compensation |
|
| | | | | | | | | | | | | | | | | | | |
Accounts Receivable |
|
| | | | | | | | | | | | | | | | | | | |
Inventory |
|
| | | | | | | | | | | | | | | | | | | |
Accounts Payable |
|
| | | | | | | | | | | | | | | | | | | |
Deferred Revenue |
|
| | | | | | | | | | | | | | | | | | | |
Other Non-Cash |
|
| | | | | | | | | | | | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Cash Flows from Investing Activities |
|
| | | | | | | | | | | | | | | | | | | |
PPE Investments |
|
| | | | | | | | | | | | | | | | | | | |
Net Acquisitions |
|
| | | | | | | | | | | | | | | | | | | |
Purchase of Investments |
|
| | | | | | | | | | | | | | | | | | | |
Sale of Investments |
|
| | | | | | | | | | | | | | | | | | | |
Other Investing Activity |
|
| | | | | | | | | | | | | | | | | | | |
Investing Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Cash Flows from Financing Activities |
|
| | | | | | | | | | | | | | | | | | | |
Debt Issued |
|
| | | | | | | | | | | | | | | | | | | |
Proceeds from Debt Repayment |
|
| | | | | | | | | | | | | | | | | | | |
Debt Repayment |
|
| | | | | | | | | | | | | | | | | | | |
Proceeds from Sale of Equity |
|
| | | | | | | | | | | | | | | | | | | |
Equity Repurchased |
|
| | | | | | | | | | | | | | | | | | | |
Dividend Paid |
|
| | | | | | | | | | | | | | | | | | | |
Other Financing Activity |
|
| | | | | | | | | | | | | | | | | | | |
Financing Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Cash Position |
|
| | | | | | | | | | | | | | | | | | | |
Beginning Cash Position |
|
| | | | | | | | | | | | | | | | | | | |
End Cash Position |
|
| | | | | | | | | | | | | | | | | | | |
Change in Cash |
|
| | | | | | | | | | | | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Operating Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |
Capital Expenditure |
|
| | | | | | | | | | | | | | | | | | | |
Free Cash Flow |
|
| | | | | | | | | | | | | | | | | | | |