UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 10-K
| ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Fiscal Year Ended December 31, OR |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Transition Period from ___________ to ________ |
Commission File Number 1-33926
TRECORA RESOURCES
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) | 75-1256622 (I.R.S. Employer Identification No.) |
1650 Hwy 6 S, Suite 190 Sugar Land, TX (Address of principal executive offices) | 77478 (Zip code) |
Registrant's telephone number, including area code: (409) 385-8300(281) 980-5522
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, par value $0.10 per share | TREC | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes☐ No Noý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes☐ No ý
Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesýNo ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesýNo ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ☐ | Accelerated filer |
| Non-accelerated filer ☐ | Smaller reporting company ý |
| Emerging growth company ☐ | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes☐ No ý
The aggregate market value on June 30, 2017,2019, of the registrant's voting securities held by non-affiliates was approximately $190$175 million.
Number of shares of registrant's Common Stock, par value $0.10 per share, outstanding as of March 7, 2018 (excluding 119,221 shares of treasury stock): 24,387,625.
2, 2020: 24,750,835.
DOCUMENTS INCORPORATED BY REFERENCE
Certain information required to be furnished pursuant to Part III incorporates informationof this Form 10–K will be set forth in, and will be incorporated by reference from, the registrant’s definitive proxy statement for the registrant's2020 Annual Meeting of Stockholders to be held on or about May 15, 2018.
Item Number and Description
General
Trecora Resources (the "Company") was incorporated in the State of Delaware in 1967. The Company's principal business activities are the manufacturing of various specialty petrochemicalpetrochemicals products and syntheticspecialty waxes and the provision of custom processing services. Unless the context requires otherwise, references to "we," "us," "our," and the "Company" are intended to mean consolidated Trecora Resources and its subsidiaries.
This document includes the following abbreviations:
| (1) | TREC – Trecora Resources |
| (2) | TOCCO – Texas Oil & Chemical Co. II, Inc. – Wholly owned subsidiary of TREC and parent of SHR and TC |
| (3) | SHR – South Hampton Resources, Inc. – |
| (4) | GSPL – Gulf State Pipe Line Co, Inc. – Pipeline support for the |
| (5) | TC – Trecora Chemical, Inc. – Specialty |
The Company also owns a 33% interest in AMAK,Al Masane Al Kobra Mining Company ("AMAK"), a Saudi Arabian closed joint stock mining company, which is engaged in the commercial production of copper and zinc concentrates and silver and gold doré. Finally,
On October 2, 2019, we announced that we had entered into a Share Sale and Purchase Agreement (as amended, the “Purchase Agreement”) pursuant to which we have agreed to sell our entire investment in AMAK. On January 16, 2020, the Purchase Agreement was amended to allow additional time for the parties to obtain certain required governmental approvals. The Amendment also provides that, if closing does not occur on or before March 31, 2020, and the Company determines in its sole discretion to further extend such date, then an amount equal to 50% of the approximately $3.5 million non-refundable deposit will be forfeited to the Company as liquidated damages and shall not be applied to the purchase price at closing. AMAK's historical financial results for the periods presented are reflected in our consolidated financial statements as discontinued operations. For further details, refer to Note 6 to the Consolidated Financial Statements.
The Company also has a 55% interest in PEVM,Pioche Ely Valley Mines, Inc. ("PEVM"), a Nevada mining corporation, which presently does not conduct any substantial business activity but owns undeveloped properties in the United States.
In November 2019, PEVM entered into a sales contract which, upon completion of due diligence, may lead to liquidation of substantially all of its remaining assets. Upon closing of the sale, PEVM will be dissolved. Any proceeds from the sale will primarily be used to repay outstanding indebtedness of PEVM owed to the Company.
Business Segments
We operate in two business segments; the manufacturing of various specialty petrochemicalpetrochemicals products and the manufacturing of specialty synthetic waxes.
Our specialty petrochemicalpetrochemicals products segment is conducted through SHR, a Texas corporation. SHR owns and operates a specialty petrochemicalpetrochemicals facility nearin Silsbee, Texas which produces high purity hydrocarbons and other petroleum based products including isopentane, normal pentane, isohexane and hexane. These products are used in the production of polyethylene, packaging, polypropylene, expandable polystyrene, poly-iso/urethane foams, crude oil from the Canadian tar sands, and in the catalyst support industry. Our petrochemicalspecialty petrochemicals products are typically transported to customers by rail car, tank truck, iso-container, and by ship. SHR owns all of the capital stock of GSPL, a Texas corporation, which owns and operates pipelines that connect the SHR facility to a natural gas line, to SHR's truck and rail loading terminal and to a major petroleum products pipeline owned by an unaffiliated third party. SHR also provides custom processing services.
services at its Silsbee facility.
Our specialty synthetic waxwaxes segment is conducted through TC, a Texas corporation, located in Pasadena, Texas which produces specialty polyethylene and poly alpha olefin waxes and provides custom processing services. The specialty polyethylene waxes are used in markets from paints and inks to adhesives, coatings, and PVC lubricants. The highly specialized synthetic poly alpha olefin waxes are used in applications such as toner in printers and as additives for candles providing rigidity and retention of fragrances.candles. These waxes are sold in solid form as pastilles or, for large adhesive companies, in bulk liquid form.
See Note 1817 to the Consolidated Financial Statements for more information.
SHR's specialty petrochemicalpetrochemicals facility is located in Silsbee, Texas approximately 30 miles north of Beaumont and 90 miles east of Houston. The base SHR facility consists of eightfive operating units which, while interconnected, make distinct products through differing processes: (i) a Penhex Unit; (ii) a Reformer Unit; (iii) a Cyclo-pentane Unit; (iv) an Aromax® Unit;Advanced Reformer unit; and (v) an Aromatics Hydrogenation Unit; (vi) a White Oil Fractionation Unit; (vii) a Hydrocarbon Processing Demonstration Unit and (viii) a P-XyleneIsomerization Unit. All of these units are currently in operation.
In addition to the base plant, SHR operates three proprietary chemical production facilities for toll processing customers. The Penhex Unit currently has the permitted capacity to process approximately 11,00011,000 barrels per day of fresh feed with thefeed. The Reformer Unit, the Aromax® Unit,Advanced Reformer unit, and the Cyclo-Pentane Unit further processingprocess streams produced by the Penhex Unit. The Aromatics Hydrogenation Unit has a capacity of approximately 400 barrels per day, and the White Oils Fractionation Unit has a capacity of approximately 3,000 barrels per day. The Hydrocarbon Processing Demonstration Unit has a capacity of approximately 300 gallons per day. The P-Xylene Unit has a capacity of approximately 20,000 pounds per year.
The facility generally consists of equipment commonly found in most petrochemical facilities such as fractionation towers and hydrogen treaters, except the facility is adapted to produce specialized products that are high purity and very consistent with precise specifications that are utilized in the petrochemical industry as solvents, additives, blowing agents and cooling agents. We produce eight distinct product streams and market several combinations of blends as needed in various customer applications. We do not produce motor fuel products or any other commodity type products commonly sold directly to retail consumers or outlets.
foreseeable future.
The Advanced Reformer, Reformer and Aromax® UnitsIsomerization units are operated as needed to support the Penhex and Cyclo-pentane Units. Consequently, utilization rates of these units are driven by production from the Penhex Unit.
Operating utilization rates are affected by product demand, raw material composition, mechanical integrity, and unforeseen natural occurrences, such as weather events. The nature of the petrochemical process demands periodic shut-downs for de-cokingdecoking and other mechanical repairs. A new 4000 barrel per day Aromax® unit is under construction and is expected to start-up in third quarter 2018. This unit will provide security of hydrogen supply for Penhex and custom processing projects as well as, increasing value of our by-products. On February 14, 2018, while commissioning the new Aromax® unit, it overheated and ignited a small fire. The response team quickly extinguished the fire without injury, and there was no environmental impact. Despite the quick reaction of the team, there was some damage to all six heaters in the unit, and the damaged equipment will have to be replaced. Insurance adjustors have been to the site, and while it is too early to have a firm estimate of repair costs, it is anticipated that the Company's insurers will cover any costs over the $1 million deductible.
In support of the petrochemicalspecialty petrochemicals operation, we own approximately 100 storage tanks with total capacity approaching 285,000 barrels, and 127 acres of land at the plant site, 92 acres of which are developed. We also own a truck and railroad loading terminal consisting of storage tanks, fournine rail spurs, and truck and tank car loading facilities on approximately 63 acres of which 33 acres are developed.
We obtain substantially all our feedstock requirements from a sole supplier. The agreement is primarily a logistics convenience. Thearrangement whereby the supplier buys or contracts for feedstock material and utilizes their tank and pipeline connections to transport into our pipeline. The supplier's revenue above feed cost is primarily related to the cost and operation of the tank, pipelines, and equipment. A contract was signed in August 2015 with a seven year term with subsequent one year renewals unless cancelledcanceled by either party with 180 days' notice. In 2015, a pipeline connection to the supplier's dock was added to give alternative means of receiving feedstock. Prior to this addition, all feedstock came from Mont Belvieu, Texas.
GSPL owns and operates three (3)two 8-inch diameter pipelines and five (5) 4-inch diameter pipelines, aggregating approximately 70 miles in length connecting SHR's facility to:to (1) a natural gas line, (2) SHR's truck and rail loading terminal and (3) a major petroleum products pipeline system owned by an unaffiliated third party. All pipelines are operated within Texas Railroad Commission and DOT regulations for maintenance and integrity.
We sell our products predominantly to large domestic and international companies. Products are marketed via personal contact and through continued long term relationships. Sales personnel visit customer facilities regularly and also attend various petrochemical conferences throughout the world. We also have a website withprovide information about our products and services.services through our website. We utilize eitherboth formula and non-formula based or spot pricing depending upon a customer's requirements.requirements and competitive situtations. Under formula pricing the price charged to the customer is primarily based on a formula which includes as a component the average cost of feedstock over the prior month. With this pricing mechanism, product prices move in conjunction with feedstock prices without the necessity of announced price changes.prices. However, because the formulas use an average feedstock price from the prior month, the movement of prices will trail the movement of costs, and formula prices may or may not reflect our actual feedstock cost for the month during which the product is actually sold. In addition, while formula pricing can reduce product margins during periods of increasing feedstock costs, during periods of decreasing feedstock costs formula pricing will follow feed costs down but will retain higher margins during the period by trailing the movement of costs by approximately 30 days. During 2017See additional discussion of concentration of revenue and 2016, salescorresponding receivables as disclosed in Note 3 to one customer exceeded 10% of our consolidated revenues. Specifically, in 2017 sales to ExxonMobil and their affiliates represented 19.6% of revenues. In 2016 sales to ExxonMobil and their affiliates represented 20.1% of revenues. These sales represented multiple products sold to multiple facilities.the Consolidated Financial Statements.
TC is a leading manufacturer of specialty synthetic waxes and also provides custom processing services from its 27.5 acre plant located in an important global hub of the petrochemical industry in Pasadena, Texas. TC provides custom manufacturing, hydrogenation, distillation, blending, forming and packaging of finished and intermediate products and wax products for coatings, hot melt adhesives and lubricants. Situated near the Houston Ship Channel, the facility allows for easy access to international shipping and direct loading to rail or truck. The location is within reach of major chemical pipelines and on-site access to a steam pipeline and dedicated hydrogen line create a platform for expansion of both wax production capacity and custom processing capabilities. We manufacture a variety of hard, high melting point, low to medium viscosity polyethylene wax products along with a wide range of other waxes and lubricants. These products are used in a variety of applications includingincluding: performance additives for hot melt adhesives; penetration and melting point modifiers for paraffin and microcrystalline waxes; lubrication and processing aides for plastics, PVC, rubber; and dry stir-in additives for inks. In oxidized forms, applications also include use in textile emulsions.
TC also provides turnkey custom manufacturing services including quality assurance, transportation and process optimization. The plant has high vacuum distillation capability for the separation of temperature sensitive materials. We have a fully equipped laboratory and pilot plant facility and a highly trained, technically proficient team of engineers and chemists suited to handle the rapid deployment of new custom processes and development of new wax products. TC's custom manufacturing services provide a range of specialized capabilities to chemical and industrial customer including synthesis, hydrogenation, distillation, forming and propoxylation in addition to a number of other chemical processes.
Our only mineral interest in the United States is our 55% ownership interest in an inactive corporation, PEVM. PEVM's properties include 48 patented and 5 unpatented claims totaling approximately 1,500 acres. All of the claims are located in Lincoln County, NV.
PEVM owed to the Company.
Environmental
Matters pertaining to the environment are discussed in Part I, Item 1A. Risk Factors;Factors, Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations;Operations and Notes 2 and 1514 to the Consolidated Financial Statements.
In 1993 during remediation of a small spill area, the Texas Commission on Environmental Quality (TCEQ)("TCEQ") required SHR to drill a well to check for groundwater contamination under the spill area. Two pools of hydrocarbons were discovered to be floating on the groundwater at a depth of approximately 25 feet. One pool is under the site of a former gas processing plant owned and operated by Sinclair, Arco and others before its purchase by SHR in 1981. Analysis of the material indicates it entered the ground prior to SHR's acquisition of the property. The other pool is under the original SHR facility and analysis indicates the material was deposited decades ago. Tests conducted have determined that the hydrocarbons are contained on the property and not migrating in any direction. The recovery process was initiated in June 1998 and approximately $53,000 was spent setting up the system. The recovery is proceeding as planned and is expected to continue for many years until the pools are reduced to acceptable levels. Expenses of recovery and periodic migration testing are being recorded as normal operating expenses. Expenses for future recovery are expected to stabilize and be less per annum than the initial set up cost, although there is no assurance of this effect.this. The light hydrocarbon recovered from the former gas plant site is compatible with our normal Penhex feedstock and is accumulated and transferred into the Penhex feedstock tank. The material recovered from under the original SHR site is accumulated and sold as a by-product. Approximately 80, 70,78, 144, and 7080 barrels were recovered during 2017, 20162019, 2018, and 2015,2017, respectively. The recovered material had an economica value of approximately $4,100, $5,800, and $4,200 $3,200,during 2019, 2018, and $3,500 during 2017, 2016, and 2015, respectively. Consulting engineers estimate that as much as 20,000 barrels of recoverable material may be available to us for use in our process or for sale. At current market values this material, if fully recovered would be worth approximately $1.0 million. The final volume present and the ability to recover it are both highly speculative issues due to the area over which it is spread and the fragmented nature of the pockets of hydrocarbon. We have drilled additional wells periodically to further delineate the boundaries of the pools and to ensure that migration has not taken place. These tests confirmed that no migration of the hydrocarbon pools has occurred. The TCEQ has deemed the current action plan acceptable and reviews the plan on a semi-annual basis.
The number of our regular, U.S. based employees was approximately270, 280, and 324 310, and 296 for the years ended December 31, 2017, 2016,2019, 2018, and 2015,2017, respectively. Of these employees, none are covered by collective bargaining agreements. Regular employees are defined as active executive, management, professional, technical and wage employees who work full time or part time for the Company and are covered by our benefit plans and programs. Our workforce has increaseddecreased primarily due to expansionscompletion of capital projects at both facilities.our facilities including a workforce downsizing at SHR in December 2018.
The petrochemical, specialty wax,petrochemicals, specialty waxes, and mining industries are highly competitive. There is competition within the industries and also with other industries in supplying the chemical and mineral needs of both industrial and individual consumers. We compete with other firms in the sale or purchase of needed goods and services and employ all methods of competition which are lawful and appropriate for such purposes. See further discussion under "Intense competition" in Part I, Item 1A.
Risk Factors.
Investment in AMAK
As of December 31, 2017,2019, we owned a 33.4%33% interest in AMAK.
Location, Access and Transportation.
The facility site is located in Najran province in southwestern Saudi Arabia. Najran, the capital of the province of the same name, is approximately 700 km southeast of Jeddah. The site is located 145 km northwest of Najran, midway between the outpost of Rihab and the district town of Sufah. A modern, paved highway extends from Najran through the town of Habuna passing by the project site and on to Sufah. Another modern, paved highway extends west from the town of Tirima aboutapproximately 30 km to the Asir provincial line, becomes a four-lane divided highway, and intersects with a highway leading to Khamis Mushait and Abha. A joining highway then extends down the western slope of the Sarawat
mountains to the coastal highway which follows the coast south to the Port of Jazan. The latter is the route AMAK's trucks carry concentrate to the port for export.
Conditions to Retain Title.
The Saudi government granted the Company a mining lease for the Al Masane area comprising approximately 44 square kilometers or approximately 10,870 acres on May 22, 1993 (the "Lease") under Royal Decree No. M/17. The Lease was assigned to AMAK in December 2008. The initial term of the Lease is thirty years beginning May 22, 1993, with AMAK having the option to renew or extend the term of the Lease for additional periods not to exceed twenty years. Under the Lease, AMAK is obligated to pay advance surface rental in the amount of 10,000 Saudi riyals (approximately $2,667 at the current exchange rate) per square kilometer per year (approximately $117,300 annually) during the term of the Lease. In addition, AMAK must pay income tax in accordance with the laws of Saudi Arabia and pay all infrastructure costs. The Lease gives the Saudi Arabian government priority to purchase any gold production from the project, as well as the right to purchase up to 10% of the annual production of other minerals on the same terms and conditions then available to other similar buyers and at current prices then prevailing in the free market. Furthermore, the Lease contains provisions requiring that preferences be given to Saudi Arabian suppliers and contractors and that AMAK employ Saudi Arabian citizens and provide training to Saudi Arabian personnel. In November 2015 AMAK received notification of final approval for additional licenses and leases. The approval includes an additional 151 square kilometers (km("km22") of territory contiguous to AMAK's current 44 km2 mine. The new territory comprises the Guyan and Qatan exploration licenses covering 151 km2, and within the Guyan exploration license, a 10 km2 mining lease, which has potential for significant gold recovery. Under the new leases, AMAK is required to pay surface rental of SR 110,000 (approximately $29,333) for a period of 20 years expiring in 2035.
Rock Formations and Mineralization.
Three mineralized zones, the Saadah, Al Houra and Moyeath, have been outlined by diamond drilling. The Saadah and Al Houra zones occur in a volcanic sequence that consists of two mafic-felsic sequences with interbedded exhalative cherts and metasedimentary rocks. The Moyeath zone was discovered after the completion of underground development in 1980. It is located along an angular unconformity with underlying felsic volcanics and shales. The principle sulphide minerals in all of the zones are pyrite, sphalerite, and chalcopyrite. The precious metals occur chiefly in tetrahedrite and as tellurides and electrum.
Description of Current Property Condition.
The AMAK facility includes an underground mine, ore-treatment plant and related infrastructures. The ore-treatment plant is comprised of primary crushing, ore storage, SAG milling and pebble crushing, secondary ball milling, pre-flotation, copper and zinc flotation, concentrate thickening, tailings filtration, cyanide leaching, reagent handling, tailings dam and utilities. Related infrastructure includes a 300 man capacity camp for single status accommodation for expatriates and Saudi Arabian employees, an on-site medical facility, a service building for 300 employees, on-site diesel generation of 15 megawatts, potable water supply primarily from an underground aquifer, sewage treatment plant and an assay laboratory. The facilities at the Port of Jazan are comprised of unloading facilities, concentrate storage and reclamation and ship loading facilities. The above-ground ore processing facility became fully operational during the second half of 2012. Late in the fourth quarter of 2015, AMAK temporarily closed the operation to preserve the assets in the ground while initiating steps to improve efficiencies and optimize operations. The plant resumed operation in the fourth quarter of 2016 and operating rates, metal recoveries and concentrate quality improved throughout 2017.
has continued to improve since.
AMAK shipped approximately 28,000, 16,000,65,000, 58,000, and 51,00028,000 metric tons of copper and zinc concentrate to outside smelters during 2017, 2016,2019, 2018, and 2015,2017, respectively. In 2014 AMAK initiated operation of its precious metal recovery circuit at the mill
and produced gold and silver doré intermittently through 2014 and 2015. The precious metals circuit was recommissioned in the fourth quarter of 2017 and is expected to productproduced commercial quantities of gold and silver bearing doré in 2018.
Saudi Industrial Development Fund ("SIDF") Loan and Guarantee
On October 24, 2010, we executed a limited guarantee in favor of the SIDF guaranteeing up to 41% of the SIDF loan to AMAK in the principal amount of 330,000,000 Saudi Riyals (US$88,000,000) (the "Loan"). As a condition of the Loan, SIDF required all shareholders of AMAK to execute personal or corporate guarantees totaling 162.55% of the overall Loan amount. As ownership percentages have changed over time, the loan guarantee allocation has
not changed. The other AMAK shareholders provided personal guarantees. We were the only AMAK shareholder providing a corporate guarantee. The loan was required in order for AMAK to fund construction of the underground and above-ground portions of its mining project in southwest Saudi Arabia and to provide working capital for commencement of operations. See Note 1514 to the Consolidated Financial Statements.
Accounting Treatment of Investment in AMAK.
We have significant influence over the operating and financial policies of AMAK and therefore, account for it using the equity method. We have one representativethree representatives on the Executive Committee of the Board of Directors of AMAK. One of our directors and officers is Chair ofTwo representatives serve on the Audit Committee, ofone as Chair, and the Board of Directors of AMAK. We also have two directorsthird representative serves as Chair on the Commercial Committee of AMAK, one of whom is Chair.AMAK. AMAK is effectively self-operating under a new, experienced management team. See Note 11 to the Notes6 to the Consolidated Financial Statements.
We assess our investment in AMAK for impairment when events are identified, or there are changes in circumstances that indicate that the carrying amount of the investment might not be recoverable. WeTo perform our assessment we consider operating results, recoverable ore reserves, and mineral prices, operational costs, and the amount and timing of the cash flows to be generated by the production of those reserves, as well as recent equity transactions within AMAK.prices.
We will provide paper copies of this Annual Report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K and amendments to those reports, all as filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), free of charge upon written or oral request to Trecora Resources, P. O. Box 1636, Silsbee,1650 Hwy 6 S, Suite 190, Sugar Land, TX 77656, (409) 385-8300.77478, (281) 980-5522. These reports are also available free of charge on our website, www.trecora.com,, as soon as reasonably practicable after they are filed electronically with the SEC.U.S. Securities and Exchange Commission ("SEC"). SHR also has a website at www.southhamptonr.com,, TC has a website at www.trecchem.com,, and AMAK has a website at www.amak.com.sa.www.amak.com.sa. These websites and the information contained on or connected to them are not incorporated by reference herein to the SEC filings.
Consummation of the sale of the Company's equity interest in AMAK is subject to a number of closing conditions, including receipt of certain governmental approvals, that may not be satisfied, and the closing of the sale may be delayed or the sale may not be completed as contemplated, or at all.
We discusshave entered into the Purchase Agreement with AMAK and certain other existing shareholders of AMAK (collectively, the “Purchasers”) pursuant to which we have agreed to sells our 33.3% equity interest in AMAK to the Purchasers. However, we cannot guarantee when, or whether the sale will be completed. The closing of the sale is subject to closing conditions, including the receipt of certain governmental approvals from the Saudi Arabian Deputy Ministry for Mineral Resources and the SIDF (with respect to release of our limited guarantee of the Loan (as described in Note 14 to the Consolidated Financial Statements)). If the closing conditions are not satisfied or waived (to the extent any such condition may be waived), in either a timely manner or at all, the closing of the sale may be delayed or may not be completed as contemplated, or at all, which could cause us not to realize some or all of these risksthe anticipated benefits of the transaction. In addition, the market price of our common stock may reflect an assumption that the pending sale will occur and on a timely basis, and the failure to do so may result in more detail belowa decline in no particular orderthe market price of priority.our common stock.
We rely on a limited number of customers. Our largest customer, ExxonMobil and its affiliates, represented approximately 15.0% of our consolidated revenues in 2019. A significant reduction in sales to any of our key customers set forth in Part I, Item I Business under the caption "United States Specialty Petrochemical Operation". The total loss of a large volume customer could materially adversely affect our abilityresults of operations, financial condition and cash flows, and could result from our key customers further diversifying their product sourcing, experiencing financial difficulty or undergoing consolidation.
Our industry is highly competitive, and we may lose market share to marketother producers of specialty petrochemicals, specialty waxes or other products on a competitive basis and generate a profit.
Our industry is highly competitive, and we face significant competition from both large international producers and from smaller regional competitors. Our competitors may improve their competitive position in our core markets by successfully introducing new products, improving their manufacturing processes or expanding their capacity or manufacturing facilities. Further, some of our competitors benefit from advantageous cost structure do not enablepositions that could make it increasingly difficult for us to compete successfully basedin certain markets. If we are unable to keep pace with our competitors' product and manufacturing process innovations, cost position or alternative value proposition, it could have a material adverse effect on anyour results of those criteria, our operations, resultsfinancial condition and prospects could be harmed. The Company hascash flows.
In addition, we face increased competition from companies that may have greater financial resources and different cost structures, alternative values or strategic goals than us. We have a portfolio of businesses andacross which we must allocate our available resources, across these businesses while competing with companies thatmay specialize in one or moreonly certain of theseour product lines. As a result, we may invest less in certain areas of our businessesbusiness than our competitors, do, and thesesuch competitors may have greater financial, technical and marketing resources available to them than our businesses that compete against them. Industry consolidation may also affect competition by creating larger, more homogeneous and potentially stronger competitors in the markets in which we compete, and competitors also may affect our business by entering into exclusive arrangements with existing or potential customers or suppliers. We may have to continue to lower the prices of many of our products and services to stay competitive, while at the same time, trying to maintain or improve revenue and gross margin.
Loss of key employees, our inability to attract and retain new qualified employees or our inability to keep our employees
focused on our strategies and goals could have an adverse impact on our operations.
If the availability of areas including, but notour raw materials is limited, we may be unable to product quality, performance, and customer service. Our inability to maintain a technological edge, innovate and improve our products could cause a decline in the demand and salesproduce some of our products and adversely impactin quantities sufficient to meet customer demand or on favorable economic terms, which could have an adverse effect on our results of operations, financial positioncondition and cash flows.
We use polyethylene waxes in our specialty waxes segment and use additional non-primary raw materials in the production of our products in the specialty petrochemicals segment and specialty waxes segment. Suppliers may not be able to meet our raw material requirements and we may not be able to obtain substitute supplies from alternative suppliers in sufficient quantities, on economic terms, or in a timely manner. A lack of timely availability of our raw materials in the quantities we require to produce our products could result in our inability to meet customer demand and could have a material adverse effect on our results of operations, financial condition and cash flows.
We are subject to numerous regulations that could require us to modify our current business practices and incur increased costs.
We are subject to numerous regulations, including customs and international trade laws, export control, data privacy, antitrust laws and zoning and occupancy laws that regulate manufacturers generally and/or govern the importation, promotion and sale of our products, the operation of our facilities and our relationship with our customers, suppliers and competitors. In addition, we face risk associated with trade protection laws, policies and measures and other regulatory requirements affecting trade and investment, including loss or modification of exemptions for taxes and tariffs, imposition of new tariffs and duties and import and export licensing requirements. If these laws or regulations were to change or were violated by our management, employees, suppliers, buying agents or trading companies, the costs of certain goods could increase, or we could experience delays in shipments of our goods, be subject to fines or penalties, or suffer reputational harm, which could reduce demand for our products and hurt our business and negatively impact our results of operations. In addition, changes in federal and state minimum wage laws and other laws relating to employee benefits could cause us to incur additional wage and benefits costs, which could negatively impact our profitability.
Legal requirements are frequently changed and subject to interpretation, and we are unable to predict the ultimate cost of compliance with these requirements or their effects on our operations. We may be required to make significant expenditures or modify our business practices to comply with existing or future laws and regulations, which may increase our costs and materially limit our ability to operate our business.
Increases in the costs of our raw materials could have an adverse effect on our financial condition and results of operations if those costs cannot be passed onto our customers.
Our results of operations are directly affected by the cost of raw materials. Since the cost of these primary raw materials comprise a significant amount of our total cost of goods sold, the selling prices for our products and therefore our total revenue is impacted by movements in these raw material costs, as well as the cost of other inputs. In the past we have experienced erratic and significant changes in the costs of these raw materials, the cost of which has generally correlated with changes in energy prices, supply and demand factors, and prices for natural gas and crude oil. Moreover, the price of raw materials may also be impacted by other external factors, including uncertainties associated with war, terrorist attacks, weather and natural disasters, health epidemics or pandemics, civil unrest, the effects of climate change or political instability, plant or production disruptions, strikes or other labor unrest, breakdown or degradation of transportation infrastructure used in the delivery of raw materials or changes in laws or regulations in any of the countries in which we have significant suppliers. In addition, product mix can have an impact on our overall unit selling prices, since we provide an extensive product offering and therefore experience a wide range of unit selling prices. Because of the significant portion of our cost of goods sold represented by these raw materials, our gross profit margins could be adversely affected by changes in the cost of these raw materials if we are unable to pass the increases on to our customers.
Due to volatile raw material prices, there can be no assurance that we can continue to recover raw material costs or retain customers in the future. For example, our logistics costs have increased substantially within the past three years, narrowing our profit margins. This may force us to increase our pricing, which could cause customers to consider competitors' products, some of which may be available at a lower cost. Significant loss of customers could result in a material adverse effect on our results of operations, financial condition and cash flows.
We maintain a number of owned trucks and trailers and leased railcars; however, we also rely upon transportation provided by third parties (including common carriers, rail companies and trans-ocean cargo companies) to receive raw materials used in the production of our products and to deliver finished products to our customers. Our accessWhile we attempt to offset the risks associated with third-party transportation issues, including by managing our supplies of raw materials, such mitigation efforts may not be successful. If we are unable to access third-party transportation at economically attractive rates, or at all, or if there is not guaranteed, andany other significant disruption in the availability of third-party transportation, we may not be unableable to transportobtain sufficient quantities of raw materials (on favorable terms, or at all) to match the pace of production and/or we may not be able to fulfill our productsobligations to our customers in a timely manner, in certain circumstances or at economically attractive rates. Disruptions in transportation are common. Our inability to ship products in a timely and efficient mannerwhich could have a material adverse effect on our results of operations, financial condition and cash flows.
Failure to successfully consummate extraordinary transactions, including the integration of other businesses, assets, products or technologies, or realize the financial and strategic goals that were contemplated at the time of any such transaction may adversely affect our future business, results of operations and financial condition.
As part of our business strategy, we from time to time explore possible investments, acquisitions, strategic alliances, joint ventures, divestitures and outsourcing transactions (collectively, "extraordinary transactions") in order to further our business objectives. To pursue this strategy successfully, we must identify suitable candidates for, and successfully complete, extraordinary transactions, some of which may be large and complex, and manage post-closing issues such as the integration of acquired businesses or employees. The expense and effort incurred in exploring and consummating extraordinary transactions, the time it takes to integrate an acquisition or our failure to integrate businesses successfully, could result in additional and/or unexpected expenses and losses. We also may not be successful in negotiating the terms of any potential extraordinary transactions, conducting thorough due diligence, financing an extraordinary transaction or effectively integrating the acquired business, product or technology into our existing business and operations. Our due diligence may fail to identify all of the problems, liabilities or other shortcomings or challenges of an acquired business, product or technology. Moreover, we may incur significant expenses whether or not a contemplated extraordinary transaction is ultimately consummated.
Additionally, in connection with any extraordinary transaction we consummate, we many not fully realize all of the anticipated synergies and other benefits we expect to achieve (on our expected timeframe, or at all), and we may incur unanticipated expenses, write-downs, impairment charges or unforeseen liabilities that could negatively affect our business, financial condition and results of operations, disrupt relationships with current and new employees, customers and vendors, incur significant debt or have to delay or not proceed with announced transactions. Further, managing extraordinary transactions requires varying levels of management and employee resources, which may divert our attention from other business operations. We may also face additional challenges and costs after the consummation of the transaction, including those related to integrating or restructuring our operations, information management and other technology systems, while carrying on our ongoing business.
Adverse results of legal proceedings could materially adversely affect us.
We are subject to and may in the future be subject to a variety of legal proceedings and claims that arise out of the ordinary conduct of our business, including legal proceedings brought in non-U.S. jurisdictions. Results of legal proceedings cannot be predicted with certainty. Irrespective of its merits, litigation may be both lengthy and disruptive to our operations and may cause significant expenditure and diversion of management attention. We may be faced with significant monetary damages or injunctive relief against us that could have an adverse impact on our business and results of operations should we fail to prevail in certain matters.
Maintenance, expansion and refurbishment of our facilities and the development and implementation of new manufacturing processes involve significant risks which may adversely affect our business, results of operations, financial condition and cash flows.
Our facilities require periodic maintenance, upgrading, expansion, refurbishment or improvement. Any unexpected operational or mechanical failure, including failure associated with breakdowns and forced outages, could reduce our facilities' production capacity below expected levels which would reduce our revenues and profitability. Unanticipated expenditures associated with maintaining, upgrading, expanding, refurbishing or improving our facilities may also reduce profitability.
If we make any major modifications to our facilities, such modifications likely would result in substantial additional capital expenditures and may prolong the time necessary to bring the facility on line. We may also choose to refurbish or upgrade our facilities based on our assessment that such activity will provide adequate financial returns. However, such activities require time for development before commencement of commercial operations, and key assumptions underpinning a decision to make such an investment may prove incorrect, including assumptions regarding construction costs, demand growth and timing which could have a material adverse effect on our business, results of operations, financial condition and cash flows.
There are certain hazards and risks inherent in our operations that could adversely affect those operations and results of operations and financial condition.
As a manufacturer and distributor of diversified chemical products, our business is subject to operating risks common toinherent in chemical manufacturing, storage, handling and transportation. These risks include, but are not limited to, fires, explosions, inclementsevere weather and natural disasters, mechanical failure, unscheduled downtime, loss of raw materials or our products, transportation interruptions, remediation, chemical spills, terrorist acts or war, discharges or releases of toxic or hazardous substances or gases. These hazards can cause personal injury and loss of life, severe damage to, or destruction of, property and equipment and environmental contamination. In addition, our suppliers are also subject to similar risks that may adversely impact our production capabilities. A significant limitation on our ability to manufacture products due to disruption of manufacturing
operations or related infrastructure could have a material adverse effect on our financial condition and results of operations.operations and financial condition.
We expect to continue to incur capital expenditures and operating costs as a result of our compliance with existing and future environmental laws and regulations.
Our industries areindustry is subject to extensive environmental regulation pursuantlaws and evolving regulations related to a varietythe protection of federalthe environment. These laws and state regulations. Such environmental legislation imposes,regulations have tended to become more stringent over time, continue to increase in both number and complexity and affect our operations with respect to, among other things,things: the discharge of pollutants into the environment; emissions into the atmosphere (including greenhouse gas emissions); and restrictions, liabilities and obligations in connection with storage, transportation, treatment and disposal of hazardous substances and waste. LegislationWe are also requiressubject to laws and regulations that require us to operate and maintain our facilities to the satisfaction of applicable regulatory authorities. Costs to comply with these regulations are significant to our business. FailureIn addition, failure to comply with these laws or regulations, or failure to obtain required permits from applicable regulatory authorities, may expose us to fines, penalties or interruptions in operations. To the extent these capital expenditures or operating costs are not ultimately reflected in the prices of our products and services, or that we are subject to fines, penalties or other interruptions in our operations, that couldour business, results of operations, financial condition and cash flows may be materialadversely affected.
If we are not able to continue the technological innovation and successful commercial introduction of new products, our customers may turn to other producers to meet their requirements, which may adversely affect our results of operations.operations, financial condition and cash flows.
Our industry and the markets into which we sell our products experience periodic technological change and ongoing product improvements. In addition, some of the finished goods our customers produce,may introduce new generations of their own products, adopt new or different risk profiles, or require new technological and increased performance specifications that would require us to develop customized products. Our future growth and profitability will depend on our ability to maintain or enhance technological capabilities, develop and market products and applications that meet changing customer requirements and successfully anticipate or respond to technological changes in a cost effective and timely manner. Our inability to maintain a technological edge, innovate and improve our products could cause a decline in the demand and sales of our products and adversely affect our results of operations, financial condition and cash flows.
Conditions in the global economy may adversely affect our results of operations, financial condition and cash flows.
The demand for our products have historically correlated closely with general economic growth rates. The occurrence of recessions or other periods of low or negative growth will typically have a direct adverse impact on our results of operations, financial condition and cash flows. Other factors that affect general economic conditions in the world or in a major region, such
as expandable polystyrene (EPS), arechanges in population growth rates or periods of civil unrest, weather and national disasters or health epidemics and pandemics also impact the demand for our products. Economic conditions that impair the functioning of financial markets and financial institutions also pose risks to us, including risks to the safety of our financial assets and to the ability of our partners and customers to fulfill their commitments to us.
In addition, the revenue and profitability of our operations have historically been subject to increasing scrutinyfluctuation, which makes future financial results less predictable. Our revenue, gross margin and profit vary among our products, customer groups and geographic markets. Overall gross margins and profitability in any given period are dependent partially on the product, customer and geographic mix reflected in that period's net revenue. In addition, newer geographic markets may be relatively less profitable due to investments associated with entering those markets and local pricing pressures. Market trends, competitive pressures, increased raw material or shipping costs, regulatory impacts and other factors may result in reductions in revenue or pressure on gross margins of certain segments in a given period which may necessitate adjustments to our operations.
The adoption of climate change legislation or regulation which could lead to a reductionresult in increased operating costs and reduced demand for our products.
We are exposed to local contractors or requiring foreign contractors to employ citizens of, or purchase supplies from, a particular jurisdiction. We are not currently aware of any specific situations of this nature, but there are always opportunities for this type of difficulty to arisebusiness risks in the international business environment.
operations.
Although we do not have production operations and assets outside of the US,U.S., we do have a global portfolio of customers and thus we are subject to a variety of international market risks including, but not limited to, to:
ongoing instability or changes in a country's or region's economic or political conditions, including inflation, recession, interest rate fluctuations, civil unrest and actual or anticipated military or political conflicts (including the potential impact of continued hostilities and conflict in Yemen on the operations of AMAK);
longer accounts receivable cycles and financial instability or credit risk and financial conditions of localamong customers and distributors; potential difficulties in protecting intellectual property; new
trade regulations and different legalprocedures and regulatory requirements inactions affecting production, pricing and marketing of products, including domestic and foreign customs and tariffs or other trade barriers;
regulations favoring local jurisdictionscontractors or requiring foreign contractors to employ citizens of, or purchase supplies from, a local jurisdiction;
local labor conditions and civil unrest in response to local political conditions.regulations and the geographical dispersion of the workforce;
differing technology standards or customer requirements;
import, export or other business licensing requirements or requirements relating to 21.0%, creating new taxes on certainmaking foreign sourced earnings and certain related-party payments,direct investments, which are referred to as the global intangible low taxed income tax and the base erosion tax, respectively, establishing a dividends received deduction for dividends paid by foreign subsidiaries to the U.S., the elimination or limitation of certain deductions, and imposing a mandatory tax on previously unrepatriated earnings accumulated offshore. Due to the timing of the new tax law provided in the TCJA and the substantial changes it brings, the Staff of the Securities and Exchange Commission issued Staff Accounting Bulletin No. 118, which provides registrants with a measurement period to report the impact of the new US tax law. As a result, the recorded and estimated impacts of the TCJA may change in future periods, which may adverselycould affect our estimates, our results of operations, financial position and cash flows.
data privacy regulations;
risk of non-compliance with the U.S. Foreign Corrupt Practices Act or similar anti-bribery legislation in other countries by agents or other third-party representatives;
risk of nationalization of private enterprises by foreign governments (including the risk that AMAK's mining and affect long-term growth. In addition, such activitiesexploration leases may cause our stock price to fluctuate based on temporarybe terminated by the Saudi Ministry of Petroleum and Minerals);
foreign currency exchange restrictions and fluctuations;
the outbreak of global or speculative market perceptions that do not necessarily reflect our business operations.regional health epidemics or pandemics;
Such economic and political uncertainties may materially and adversely affect our business, financial condition or results of operations in ways that cannot be predicted at this time. Although it is impossible to predict the occurrences or consequences of any such events, they could result in a decrease in demand for our products, make it difficult or impossible to deliver products to our customers or to receive componentsraw materials from our suppliers and create delays and inefficiencies in our supply chain and result in the need to impose employee travel restrictions.chain. We are also predominantly uninsured for losses and interruptions caused by terrorist acts, conflicts and wars. Our
Domestic or international natural disasters or other severe weather events, health epidemics or pandemics or terrorist attacks may disrupt our operations or those of our customers or suppliers, decrease demand for our products or otherwise have an adverse impact on our business.
Chemical related assets, and U.S. corporations such as ours, may be at a greater risk of future revenue, gross margin, expensesterrorist attacks (including both physical attacks and cyber–attacks) than other possible targets in the U.S. Moreover, extraordinary events such as natural disasters, other severe weather events or global or local health epidemics or pandemics could result in significant damage to our facilities and/or disruption of our operations and may negatively affect local economies, including those of our customers or suppliers. The occurrence of such events cannot be predicted, although their occurrence can be expected to continue to adversely impact the economy in general and our specific markets.
The resulting damage from a natural disaster, other severe weather events or terrorist attack could include loss of life, property damage or site closure. Several of our facilities are located in regions where natural disasters and other severe weather events have previously disrupted, and may in the future disrupt, our ability to manufacture and deliver products from certain facilities. Any damage resulting in stoppage or reduction of our facilities’ production capacity could reduce our revenues and any unanticipated capital expenditures to repair such damage (to the extent not covered by our insurance policies) may reduce profitability. Any, or a combination, of these factors could also adversely impact our results of operations, financial condition and cash flows.
In addition, global or local heath epidemics and pandemics may result in disruption of our operations or those of our customers or suppliers. For example, the COVID-19 (commonly referred to as the coronavirus) outbreak originating in China at the beginning of 2020 has resulted in closures, quarantines, travel restrictions and extended shutdown of certain businesses in regions in which we operate and could also substantially interfere with general commercial activity related to our supply chain and customer base. This could have a material adverse effect on our results of operations, financial condition and cash flows. At this point, the extent of the impact on our results as a result of the coronavirus outbreak is uncertain.
Increased information systems security threats and more sophisticated and targeted computer crime could pose a risk to our systems, networks, products and services.
Increased information systems security threats and more sophisticated, targeted computer crime pose a risk to the security of our systems and networks and the confidentiality, availability, and integrity of our data, operations, and communications. While we attempt to mitigate these risks by employing a number of measures, including security measures, employee training, comprehensive monitoring of our networks and systems, and maintenance of backup and protective systems, if these measures prove inadequate, we could be adversely affected by, among other things, loss or damage of intellectual property, proprietary and confidential information, and communications or customer data, having our business operations interrupted and increased costs to prevent, respond to, or mitigate these cyber security threats. Any significant disruption or slowdown of our systems could cause customers to cancel orders or standard business processes to become inefficient or ineffective, which could adversely affect our results of operations, financial condition and cash flows.
Changes in tax laws or exposure to additional income tax liabilities could affect our future profitability.
Factors that could materially affect our future effective tax rates include but are not limited to:
changes in tax laws or the regulatory environment;
changes in accounting and tax standards or practices;
changes in the composition of operating income by tax jurisdiction; and
our operating results before taxes.
We are subject to income taxes and state taxes in the U.S. Significant judgment is required in determining our provision for income taxes. In the ordinary course of our business, there are many transactions and calculations where the ultimate tax determination is uncertain. Although we believe our tax estimates are reasonable, the final determination of tax audits and any
related litigation could be materially different to that which is reflected in our consolidated financial statements. Should any tax authority take issue with our estimates, our results of operations, financial condition and cash flows could be adversely affected.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) was signed into law making significant changes to the Internal Revenue Code. In particular, sweeping changes were made to the U.S. taxation of foreign operations. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a quasi–territorial system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings. The Company completed its analysis of the impact of the Tax Act and has finalized all estimates previously considered provisional under Staff Accounting Bulletin 118 in the fourth quarter of 2018. The changes in tax law under the Tax Act are complex and regulations governing the implementation continue to be issued. While the Company believes it has correctly accounted for the impact of the Tax Act, guidance continues to be issued and may differ from our interpretation based on existing facts and circumstances.
We are subject to examination by federal and state tax authorities. While we regularly assess the likelihood of favorable or unfavorable outcomes resulting from examinations by the IRS and other tax authorities to determine the adequacy of our provision for income taxes, there can be no assurance that the actual outcome resulting from these examinations will not materially adversely affect our financial condition and operating results.
AMAK is also subject to various taxes in Saudi Arabia. While AMAK currently benefits from certain tax credits that reduce its overall tax liability, there can be no assurance that relevant tax authorities will continue to maintain such credits. In addition, there can be no assurances that future changes in tax law in Saudi Arabia will not result in increased tax liability to AMAK. A material increase in tax liability could have an adverse effect on AMAK's results of operations and financial condition, which may in turn have an adverse effect on our investment in AMAK.
Implementation of changes to our enterprise resource planning ("ERP") system may adversely affect our business and results of operations or the effectiveness of internal controls over financial reporting.
During 2017, we implemented a new ERP system at our specialty petrochemicals facility in order to better manage our business, and we continue to implement additional improvements to the system. ERP implementations are complex and time-consuming projects that involve substantial expenditures on system software and implementation activities over a significant period of time. If we do not effectively implement changes to ERP system, or if the system does not operate as intended, it could adversely affect our financial reporting systems and our ability to produce financial reports, the effectiveness of internal controls over financial reporting (including our disclosure controls and procedures), and our business and results of operations.
Certain activist stockholders actions could cause us to incur expense and hinder execution of our strategy.
While we seek to actively engage with our stockholders and consider their views on business and strategy, we could be subject to actions or proposals from our stockholders that do not align with our business strategies or the interests of our other stockholders. Responding to these stockholders could be costly and time-consuming, disrupt our business and operations and divert the attention of our management. Furthermore, uncertainties associated with such activities could negatively impact our ability to execute our strategic plan, retain customers and skilled employees and affect long-term growth. In addition, such activities may cause our stock price to fluctuate based on temporary or speculative market perceptions that do not necessarily reflect our business operations.
The covenants in the instruments that govern our outstanding indebtedness may limit our operating and financial flexibility.
The covenants in the instruments that govern our outstanding indebtedness limit our ability to, among other things:
incur indebtedness and liens;
make loans and investments;
prepay, redeem or repurchase debt;
engage in acquisitions, consolidations, asset dispositions, sale-leaseback transactions and affiliate transactions;
change our business;
amend some of our debt agreements; and
grant negative pledges to other creditors.
In addition, the ARC Agreement (as defined herein) also could suffer duehas financial covenants that require TOCCO to maintain a varietymaximum Consolidated Leverage Ratio and minimum Consolidated Fixed Charge Coverage Ratio (each as defined in the ARC Agreement). See Part II, Item 7. Management's Discussion and Analysis of international factors, including:Financial Condition and Results of Operations under the heading "Liquidity and Capital Resources."
Our substantial indebtedness could limit cash flow available for our operations and could adversely affect our ability to service debt or obtain additional financing if necessary.
As of December 31, 2019, we had $3 million in borrowings outstanding under our revolving credit facility (the "Revolving Facility") and $80.9 million in borrowings outstanding under our term loan facility (the "Term Loan Facility" and, together with the Revolving Facility, the "Credit Facilities"). Pursuant to the terms of the amended and restated credit agreement (as amended to the date hereof, the "ARC Agreement") governing the Credit Facilities, we also have the option, at any time, to request an increase to the commitment under the Revolving Facility and/or the Term Loan Facility by an additional amount of up to $50.0 million in the aggregate, subject to lenders acceptance of the increased commitment and other conditions.
Although the agreements governing our existing indebtedness contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of important exceptions, and additional indebtedness that we may incur from time to time to finance projects or for other reasons in compliance with these restrictions could be substantial. If we incur significant additional indebtedness, the related risks that we face could increase.
Our current, or any future, indebtedness could:
limit our flexibility in planning for, or reacting to, changes in the markets in which we compete;
place us at a competitive disadvantage relative to our competitors with less indebtedness;
limit our ability to reinvest in our business;
render us more vulnerable to general adverse economic, regulatory and industry conditions; and
require us to dedicate a substantial portion of our cash flow to service our indebtedness.
To service our productscurrent, and shipments.any future, indebtedness, we will require a significant amount of cash, which may adversely affect our future results.
If our business does not generate sufficient cash flow from operations or manmade disastersif future borrowings are not available to us in an amount sufficient to enable us to pay our indebtedness, or business interruptions, for someto fund our other liquidity needs, we may need to refinance all or a portion of our indebtedness (or otherwise seek amendment or relief from the terms of our indebtedness), on or before the maturity thereof, sell assets, reduce or delay capital investments or seek to raise additional capital, any of which could have a material adverse effect on our operations. We might not generate sufficient cash flow to repay indebtedness as currently anticipated. In addition, we may not be self-insured. The occurrence ofable to effect any of these actions, if necessary, on commercially reasonable terms or at all. Our ability to restructure or refinance our indebtedness, will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of our indebtedness could be at higher interest rates and may require us to comply with more onerous covenants, which could further restrict our business disruptions could harmoperations. The terms of existing or future debt instruments may limit or prevent us from taking any of these actions. Our inability to generate sufficient cash flow to satisfy our revenuedebt service obligations, or to refinance or restructure our obligations on commercially reasonable terms or at all, would have a material adverse effect on our business, results of operations and financial conditionconditions.
Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
Borrowings under the Credit Facilities are, and additional borrowings in the future may be, at variable rates of interest that expose us to interest rate risk. If interest rates increase, our costsdebt service obligations on the variable rate indebtedness will increase even though the amount borrowed will remain the same, and expenses.our net income and cash flows, including cash available for servicing our indebtedness, will correspondingly decrease. We may in the future enter into, interest rate swaps for our variable rate debt whereby we exchange floating for fixed rate interest payments in order to reduce exposure to interest rate volatility. However, any interest rate swaps into which we enter may not fully mitigate our interest rate risk.
We from time to time are subject to contingent liabilities. If any contingent liabilities become actual liabilities, our financial condition may be adversely affected.
condition.
We rely upondo not control the activities of AMAK and are dependent on AMAK's management and Board to employ various respected engineering and financial advisors to assist in the development and evaluationboard of the mining projects in Saudi Arabia. Notwithstanding the utilization of any outside consultants, our risk will continue to and will ultimately depend upon AMAK's ability to use consultants and experienced personnel to manage the operation in Saudi Arabia.
directors.
Although we believe that we have significant influence over the operating and financial policies of AMAK, we do not control AMAK's activities. The extent to which we are able to influence specific operating and financial decisions depends on our ability to persuade other AMAK board members and management regarding these policies. Our ability to persuade them may be adversely affected by cultural differences, differing accounting and management practices and differing governmental laws and regulations,regulations. In addition, we rely upon AMAK's management and board of directors to direct the fact that theoperations of AMAK, mining project is halfway around the world from our main base of operationsincluding employing various engineering and financial advisors to assist in the United States.
There can be affected and our standing on the New York Stock Exchange and in the investment community could suffer.
AMAK will not be negatively impacted by the decisions made by AMAK's management and board of directors regarding AMAK's activities, including with respect to the selection and use of consultants and experienced personnel to manage the operation in Saudi Arabia.
Cost pressures could negatively impact AMAK's operating margins and expansion plans
plans.
Cost pressures may continue to occur across the resources industry. As the prices for AMAK's products are determined by the global commodity markets in which it operates, AMAK does not generally have the ability to offset these cost pressures through corresponding price increases, which can adversely affect its operating margins or require changes in operations, including, but not limited to, temporary planned shutdowns. Notwithstanding AMAK's efforts to reduce costs, and a number of key cost inputs being commodity price-linked, the inability to reduce costs and a timing lag may adversely impact AMAK's operating margins for an extended period.
We may be unable to recover our investment in AMAK, which could adversely affect our results of operations and financial condition.
We will only recover our investment in AMAK through the receipt of distributions or future share repurchases from AMAK or the sale of part or all of our interest in AMAK. If AMAK does not continue to be profitable, our ability to recover our investment will be adversely affected. Moreover, if AMAK continues to be profitable, there can be no assurance that the board of directors of AMAK will determine that it is in the best interests of AMAK and its shareholders to make distributions to its shareholders or to initiate additional share repurchases. In addition, we understand that AMAK is required to sell a portion of its equity to the public once AMAK has been profitable for two years. While the proceeds of such a sale might allow us to recover our investment in AMAK, there is no assurance that the market conditions for any such public sale will be favorable enough to allow us to recover our investment or that some or all of our shares in AMAK will be include in any such sale. To the extent we are unable to recover our investments in AMAK, our results of operations and financial condition may be adversely affected.
AMAK may have fewer mineral reserves than its estimates indicate.
Fluctuations in the price of commodities, variation in production costs or different recovery rates could result in AMAK's estimated reserves being revised in the future. If such a revision were to indicate a substantial reduction in proven or probable reserves at one or more of AMAK's projects, it could adversely affect our investment in AMAK.
United States Specialty PetrochemicalPetrochemicals Facility
In 2015, we constructed and started up D Train, a White Oil Fractionation Unit; (vii)new Penhex production unit at our Silsbee facility. The D Train expansion increased our capacity by approximately 6,000 barrels per day of fresh feed. Our present total capacity is 13,000 barrels per day of fresh feed; however, we are currently only permitted to process 11,000 barrels per day. During 2018, we constructed a Hydrocarbon Processing Demonstration4,000 barrels per day Advanced Reformer unit to increase our capability to upgrade by-products produced from the PenHex Unit and (viii) a P-Xylene Unit. All of these units are currently in operation. A new 4000 barrel per day Aromax® unit is under construction and is expected to start-up in third quarter 2018. This unit will provide security of hydrogen supply for Penhexto the plant.
In support of the specialty petrochemicals operation, we own approximately 100 storage tanks with total capacity approaching 285,000 barrels, and custom127 acres of land at the plant site, 92 acres of which are developed. We also own a truck and railroad loading terminal consisting of storage tanks, nine rail spurs, and truck and tank car loading facilities on approximately 63 acres of which 33 acres are developed. As a result of various expansion programs and the toll processing projects as well as increasingcontracts, essentially all of the value of our by-products.
standing equipment at SHR is operational.
GSPL owns and operates three (3)two 8-inch diameter pipelines and five (5) 4-inch diameter pipelines, aggregating approximately 70 miles in length connecting SHR's facility to:to (1) a natural gas line, (2) SHR's truck and rail loading terminal and (3) a major petroleum products pipeline system owned by an unaffiliated third party. All pipelines are operated within Texas Railroad Commission and DOT regulations for maintenance and integrity.
United States Specialty Polyethylene WaxWaxes Facility
TC owns and operates a specialty synthetic waxwaxes facility from its 27.5 acre plant site located in Pasadena, Texas. After the recent acquisition of the adjacent BASF facility ("B Plant") in 2016 the plant now contains several stainless steel reactors ranging in size from 3,300 to 16,000 gallons with overhead condensing systems, two 4,000 gallon glass line reactors;reactors, five (5) Sandvik forming belts with pastillating capabilities, five high vacuum wiped film evaporators varying in size from 12 to 20 m2, steel batch column with 10,000 gallon still pot and 20 theoretical stages of structured packing. This plant also now has the ability to crystallize and recover solids from the crystallization process. There are also three (3) fully equipped, laboratories onsite.on-site laboratories. With a base product offering of polyethylene waxes, TC is well suited to manage high molecular weight materials that must be managed in the molten state. TC offers pastillating for waxes, polymers and resins, flaking capabilities, as well as solids packaging services.
In 2017, TC expanded its processing capabilities with the start-up of the hydrogenation/distillation unit. This $25approximately $29 million investment provides TC's customersTC with state-of-the-art distillation and high-pressure hydrogenation capabilities. During 2019, TC offers pastillating for waxes, polymerscontinued to experience issues with the reliable operation of this unit in accordance with its design specifications. Toward the end of 2019 we completed a number of design corrections and resins, flaking capabilities, as well as solids packaging services.
other modifications including changes to operating procedures and operator training in order to improve the unit's operational reliability.
Investment in AMAK
As of December 31, 2017,2019, we owned a 33% interest in AMAK.
Prior to December 2008, we held a thirty (30) yearthirty-year mining lease (which commenced on May 22, 1993) covering an approximate 44 square kilometer area in Najran Province in southwestern Saudi Arabia. The lease carried an option to renew or extend the term of the lease for additional periods not to exceedexceeding twenty (20) years. The lease and other related assets located in Saudi Arabia were contributed to AMAK in December 2008. The above-ground ore processing facility became fully operational during the second half of 2012. Late in the fourth quarter of 2015 AMAK temporarily closed the operation to preserve the assets in the ground while initiating steps to improve efficiencies and optimize operations. The facility resumed operation in the fourth quarter of 2016 and operating rates, metal recoveries and concentrate quality improvedcontinued to improve steadily throughout 2017.
since.
AMAK shipped approximately 28,000, 16,000,65,000, 58,000, and 51,00028,000 metric tons of copper and zinc concentrate to outside smelters during 2017, 20162019, 2018 and 2015,2017, respectively. In 2014 AMAK initiated operation of its precious metal recovery circuit at the mill and produced gold and silver doré intermittently through 2014 and 2015. The precious metals circuit was recommissioned in fourth quarter of 2017 and is expected to produceproduced commercial quantities of gold and silver bearing doré in 2018.
The facility includes an underground mine, ore-treatment plant and related infrastructures. The ore-treatment plant is comprised of primary crushing, ore storage, SAG milling and pebble crushing, secondary ball milling, pre-flotation, copper and zinc flotation, concentrate thickening, tailings filtration, cyanide leaching, reagent handling, tailings dam and utilities. Related infrastructure includes a 300 men400 man capacity camp for single status accommodation for expatriates and Saudi employees, an on-site medical facility, a service building for 300 employees, on-site diesel generation of 10 megawatts, potable water supply, sewage treatment plant and an assay laboratory. The facilities at the Port of Jazan are comprised of unloading facilities, concentrate storage and reclamation and ship loading facilities.
Metal price assumptions follow U. S. Securities and Exchange CommissionSEC guidance not to exceed a three year trailing average. The following chart illustrates the change in metal prices from the previous three year average to current levels:
| Average Price | Spot Price as of | Percentage | ||||||||||
| For 2015-2017 | 12/31/17 | Increase (Decrease) | ||||||||||
| Gold per ounce | $ | 1,222.06 | $ | 1,296.50 | 6.09 | % | ||||||
| Silver per ounce | $ | 16.62 | $ | 16.87 | 1.50 | % | ||||||
| Copper per pound | $ | 2.50 | $ | 3.25 | 30.00 | % | ||||||
| Zinc per pound | $ | 1.05 | $ | 1.50 | 42.86 | % | ||||||
Average Price For 2017-2019 | Spot Price as of 12/31/19 | Percentage Increase (Decrease) | ||||||||
| Gold per ounce | $ | 1,306.07 | $ | 1,514.75 | 15.98 | % | ||||
| Silver per ounce | $ | 16.32 | $ | 18.05 | 10.60 | % | ||||
| Copper per pound | $ | 2.83 | $ | 2.79 | (1.41 | )% | ||||
| Zinc per pound | $ | 1.26 | $ | 1.04 | (17.46 | )% | ||||
Three mineralized zones, the Saadah, Al Houra and Moyeath, were outlined by initial diamond drilling. Based onMineable Reserves were estimated from Al Masane Mineral Resource Model developed by the original 1994 WGM feasibility studyAMAK Geology team as updated in 1996, 2005 and 2009 theof December 31, 2019. The following tables set forth a summary of the diluted recoverable, proven and probable mineralized materials of AMAK in the Al Masane area along with the estimated average grades of these mineralized materials as adjusted to reflect production that began in July 2012:January 2020:
| Zone | Proven Reserves (Mtonnes) | Copper (%) | Zinc (%) | Gold (g/t) | Silver (g/t) | |||||||||||||||
| Saadah | 0.45 | 1.5 | 3.7 | 0.8 | 21.0 | |||||||||||||||
| Al Houra | 0.03 | 0.8 | 3.8 | 0.7 | 21.0 | |||||||||||||||
| Moyeath | - | - | - | - | - | |||||||||||||||
| Total | 0.48 | 1.4 | 3.7 | .8 | 21.0 | |||||||||||||||
| Zone | Probable Reserves (Mtonnes) | Copper (%) | Zinc (%) | Gold (g/t) | Silver (g/t) | |||||||||||||||
| Saadah | 5.19 | 1.2 | 3.4 | 0.8 | 23.0 | |||||||||||||||
| Al Houra | 1.90 | 0.9 | 3.8 | 1.2 | 39.0 | |||||||||||||||
| Moyeath | 0.70 | 0.8 | 7.2 | 1.0 | 55.0 | |||||||||||||||
| Total | 7.79 | 1.1 | 3.9 | 0.9 | 29.0 | |||||||||||||||
| Total proven and probable reserves | 8.27 | |||||||||||||||||||
| Less production through December 31, 2017 | 2.67 | |||||||||||||||||||
| Remaining proven and probable reserves | 5.60 | |||||||||||||||||||
| Zone | Proven Reserves (Mtonnes) | Copper (%) | Zinc (%) | Gold (g/t) | Silver (g/t) | |||||||||
| Saadah | 0.92 | 0.9 | 3.7 | 0.9 | 28.0 | |||||||||
| Al Houra | 2.02 | 0.8 | 3.4 | 0.9 | 29.0 | |||||||||
| Moyeath | 0.30 | 0.8 | 7.9 | 0.8 | 51.6 | |||||||||
| Total | 3.24 | 0.8 | 3.9 | 0.9 | 30.8 | |||||||||
| Zone | Probable Reserves (Mtonnes) | Copper (%) | Zinc (%) | Gold (g/t) | Silver (g/t) | |||||||||
| Saadah | 2.09 | 1.2 | 3.5 | 0.7 | 21.4 | |||||||||
| Al Houra | 0.79 | 0.7 | 3.5 | 1.0 | 28.9 | |||||||||
| Moyeath | 1.56 | 0.6 | 6.0 | 0.8 | 43.6 | |||||||||
| Total | 4.44 | 0.9 | 4.4 | 0.8 | 30.5 | |||||||||
| Total proven and probable reserves | 7.68 | |||||||||||||
For purposes of calculating proven and probable mineralized materials, a dilution of 5%23.54% at zero grade on the Saadah zone, and 15% at zero grade on the Al Houra and Moyeath zones was assumed. AThe mining method used at the project is predominantly long-hole open stoping (LHOS) with backfill, using a 96% mine recovery of 80% was used forfactor and a stope dilution factor incorporated in the Saadah zonereserve mine plan (as applied to the Mineral Resource model prior to consideration as Mineral Reserves) between 7% and 88% for22% as per geotechnical recommendations (based on the Al Houra and Moyeath zones.stope location). Mining dilution is the amount of wall-rock adjacent to the ore body that is included in the ore extraction process. Base case cutoffs used were 5.0% zinc1.01% copper equivalent. Ore reserves were estimated using metal prices of USD $0.85$1.13 per pound for zinc, $2.50$2.95 per pound for copper, $800$1,300 per ounce for gold and $12.0$18.00 per ounce for silver.silver, respectively.
Our rights to obtain additional mining licenses to other adjoining areas were also transferred to AMAK in December 2008 as part of our initial capital contribution. AMAK received formal approval in November 2015 of an additional 151 square kilometerskm2 or 37,313 acres of territory relatively close to the current mine. The new territory comprises the Guyan and Qatan exploration licenses covering 151 square kilometerskm2 and within the Guyan exploration license, a 10 square kilometerskm2 or 2,471 acre mining lease which has potential for significant gold recovery. Some exploration holes were drilled in both Guyan and Qatan up to 40 years ago, but no reserves were attributed to these areas. Exploration activities were restarted in both of these areas during 2016, and SRK Consulting prepared a JORC
Joint Ore Reserves Committee ("JORC") compliant report in May 2017August 2019 showing approximately 99,000(cut-off above 0.80 Au g/tonne) 191,900 ounces at the JebelJabal Guyan zone excluding other nearby prospects. The diamond drilling program continues at both the JebelJabal Guyan and Al Aqiq zones, testing depth and extension of mineralization with confirmed mineralization intersected at an additional 50100 meters depth beneath the Guyan zone. A JORC compliant reserve update is currently being studied by Mining One (Australia).
Historic three-year average commodity prices are shown in the following table:
| Average Price in USD | ||||||||||||
| 2013-2015 | 2014-2016 | 2015-2017 | ||||||||||
| Gold per ounce | $ | 1,278.98 | $ | 1,224.96 | $ | 1,222.06 | ||||||
| Silver per ounce | $ | 19.53 | $ | 17.29 | $ | 16.62 | ||||||
| Copper per pound | $ | 2.98 | $ | 2.60 | $ | 2.50 | ||||||
| Zinc per pound | $ | 0.91 | $ | 0.94 | $ | 1.05 | ||||||
| Average Price in USD | |||||||||||
| 2015-2017 | 2016-2018 | 2017-2019 | |||||||||
| Gold per ounce | $ | 1,222.06 | $ | 1,258.20 | $ | 1,306.07 | |||||
| Silver per ounce | $ | 16.62 | $ | 16.62 | $ | 16.32 | |||||
| Copper per pound | $ | 2.50 | $ | 2.93 | $ | 2.83 | |||||
| Zinc per pound | $ | 1.05 | $ | 1.32 | $ | 1.26 | |||||
Proven mineralized materials are those mineral deposits for which quantity is computed from dimensions revealed in outcrops, trenches, workings or drill holes, and grade is computed from results of detailed sampling. For ore deposits to be proven, the sites for inspection, sampling and measurement must be spaced so closely and the geologic character must be so well defined that the size, shape, depth and mineral content of reserves are well established. Probable mineralized materials are those for which quantity and grade are computed from information similar to that used for proven mineralized materials, but the sites for inspection, sampling and measurement are farther apart or are otherwise less adequately spaced. However, the degree of assurance, although lower than that for proven mineralized materials, must be high enough to assume continuity between points of observation.
project.
AMAK contracted with SRK Consulting for a reservesreserve update in 2017, and SRK reported JORC compliant reserves in August 2017. The SRK reserves estimatelatest resource estimation has sincebeen been updated by AMAK resource geologist (Qualified Person - QP as defined in JORC Code)geologists in January 2018 with additional drill-hole data (852020 based on total of 682 holes and 8,970 meters) and more comprehensive geological information from actual mining fronts.94,708 meters. AMAK's JORC Compliant Reserves (January 2018)2020) are given below:
Ore Reserves (Probable+Proven) Zone | (Tonnes) (Mtonnes) | Copper (%) | Zinc (%) | Gold (g/t) | Silver (g/t) | |||||||||||||||
| Saadah | 2.5 | 1.14 | 3.31 | 0.81 | 24.10 | |||||||||||||||
| Al Houra | 3.3 | 0.93 | 3.59 | 0.94 | 31.65 | |||||||||||||||
| Moyeath | - | - | - | - | - | |||||||||||||||
| Total | 5.8 | 1.01 | 3.47 | 0.88 | 28.35 | |||||||||||||||
Ore Reserves (Probable+Proven) Zone | (Tonnes) (Mtonnes) | Copper (%) | Zinc (%) | Gold (g/t) | Silver (g/t) | |||||||||
| Saadah | 3.0 | 1.1 | 3.5 | 0.8 | 23.4 | |||||||||
| Al Houra | 2.8 | 0.8 | 3.5 | 0.9 | 29.0 | |||||||||
| Moyeath | 1.9 | 0.7 | 6.3 | 0.8 | 44.9 | |||||||||
| Total | 7.7 | 0.9 | 4.2 | 0.8 | 30.7 | |||||||||
Ore reserves were estimated using metal prices of USD $1.25$1.13 per pound for zinc, $2.50$2.95 per pound for copper, $1200$1,300 per ounce for gold and $16.50$18.00 per ounce for silver.
Mineable (recoverable) reserves include:
Mineable (recoverable) reserves exclude:
| Mining of any mineralization less than mineable width of 1.0m |
| Sill Pillar (which was previously included). Technically, it is not mineable with current underground infrastructure and backfilling practices, so this pillar (0.6Mt) was excluded from Reserves |
Compared to 2019 MRE, the |
2019, and development mining on 1366 Level began in early 2020. During 2020, AMAK recently started core drilling here.estimates that approximately 100,000 tonnes will be mined out from Moyeath orebody. A drilling program of 8,000 meters (8 months) has been completed at Moyeath. MineMoyeath, which upgraded 1.86M tonnes (proven+probable) class. This will be included in the mine design and other modifying factors are planned to convertincorporated into the Moyeath orebody into Probable Reserves (mineable). Together with upgrading other orebodies (Saadah and Al Houra), the mine life could easily extend to +12 years.Life of Mine schedule. AMAK believes that Moyeath is the most attractive opportunity for an extended life and higher zinc metal recovery through the lifeLife of mine.
Mine.
The following table sets forth tonnage mined historically with average assay values per year:
Year | Mine Head Grade | Mill Throughput | ||||||||||
| %Cu | %Zn | dmt | ||||||||||
| 2011 | 1.26 | 3.02 | 9,460 | |||||||||
| 2012 | 1.18 | 3.39 | 399,892 | |||||||||
| 2013 | 1.48 | 3.19 | 699,316 | |||||||||
| 2014 | 1.22 | 3.15 | 670,812 | |||||||||
| 2015 | 1.11 | 3.69 | 591,419 | |||||||||
| 2016 | - | - | - | |||||||||
| 2017 | 1.10 | 3.22 | 385,495 | |||||||||
| Year | Mine Head Grade | Mill Throughput | ||||||
| %Cu | %Zn | dmt | ||||||
| 2011 | 1.26 | 3.02 | 9,460 | |||||
| 2012 | 1.18 | 3.39 | 399,892 | |||||
| 2013 | 1.48 | 3.19 | 699,316 | |||||
| 2014 | 1.22 | 3.15 | 670,812 | |||||
| 2015 | 1.11 | 3.69 | 591,419 | |||||
| 2016 | — | — | — | |||||
| 2017 | 1.10 | 3.22 | 385,495 | |||||
| 2018 | 1.10 | 3.27 | 699,885 | |||||
| 2019 | 0.97 | 3.54 | 768,821 | |||||
The following table sets forth tonnage milled with average assay values and metallurgical recoveries per year:
Year | Copper Concentrate | Zinc Concentrate | ||||||||||||||||||||||||||||||
| dmt | %Cu | %Zn | Recovery | dmt | %Zn | %Cu | Recovery | |||||||||||||||||||||||||
| 2011 | 443 | 16.51 | 7.51 | 61.64 | 377 | 40.69 | 3.56 | 53.64 | ||||||||||||||||||||||||
| 2012 | 15,944 | 23.91 | 5.46 | 80.62 | 20,738 | 50.03 | 1.16 | 76.54 | ||||||||||||||||||||||||
| 2013 | 35,140 | 25.20 | 4.73 | 85.68 | 33,460 | 49.82 | 0.83 | 74.62 | ||||||||||||||||||||||||
| 2014 | 28,476 | 24.20 | 4.31 | 84.24 | 31,600 | 51.02 | 0.70 | 76.26 | ||||||||||||||||||||||||
| 2015 | 24,218 | 22.70 | 5.13 | 84.12 | 35,447 | 48.46 | 0.62 | 78.63 | ||||||||||||||||||||||||
| 2016 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| 2017 | 15,492 | 19.10 | 6.20 | 72.80 | 16,544 | 47.20 | 1.10 | 63.40 | ||||||||||||||||||||||||
| Year | Copper Concentrate | Zinc Concentrate | |||||||||||||||||||||
| dmt | %Cu | %Zn | Recovery | dmt | %Zn | %Cu | Recovery | ||||||||||||||||
| 2011 | 443 | 16.51 | 7.51 | 61.64 | 377 | 40.69 | 3.56 | 53.64 | |||||||||||||||
| 2012 | 15,944 | 23.91 | 5.46 | 80.62 | 20,738 | 50.03 | 1.16 | 76.54 | |||||||||||||||
| 2013 | 35,140 | 25.20 | 4.73 | 85.68 | 33,460 | 49.82 | 0.83 | 74.62 | |||||||||||||||
| 2014 | 28,476 | 24.20 | 4.31 | 84.24 | 31,600 | 51.02 | 0.70 | 76.26 | |||||||||||||||
| 2015 | 24,218 | 22.70 | 5.13 | 84.12 | 35,447 | 48.46 | 0.62 | 78.63 | |||||||||||||||
| 2016 | — | — | — | — | — | — | — | — | |||||||||||||||
| 2017 | 15,492 | 19.10 | 6.20 | 72.80 | 16,544 | 47.20 | 1.10 | 63.40 | |||||||||||||||
| 2018 | 27,508 | 22.59 | 5.25 | 80.78 | 33,735 | 49.36 | 1.27 | 72.73 | |||||||||||||||
| 2019 | 24,800 | 24.16 | 4.57 | 80.69 | 42,667 | 50.95 | 0.78 | 79.85 | |||||||||||||||
The following table sets forth tonnage sold with concentrate assay values and value received per year:
Year | Copper Concentrate | Zinc Concentrate | ||||||||||||||||||||||
dmt | %Cu | Value received (in USD millions) | dmt | %Zn | Value received (in USD millions) | |||||||||||||||||||
| 2011 | - | - | - | - | - | - | ||||||||||||||||||
| 2012 | 5,488 | 23.51 | $ | 6.9 | 15,193 | 47.53 | $ | 8.7 | ||||||||||||||||
| 2013 | 35,908 | 23.86 | $ | 80.8 | 38,430 | 47.79 | $ | 24.2 | ||||||||||||||||
| 2014 | 25,691 | 24.20 | $ | 42.3 | 29,326 | 50.52 | $ | 21.0 | ||||||||||||||||
| 2015 | 26,378 | 23.50 | $ | 34.6 | 24,547 | 49.68 | $ | 16.0 | ||||||||||||||||
| 2016 | - | - | - | 15,845 | 48.28 | $ | 9.5 | |||||||||||||||||
| 2017 | 13,940 | 19.00 | $ | 17.3 | 14,080 | 47.80 | $ | 16.9 | ||||||||||||||||
| Year | Copper Concentrate | Zinc Concentrate | |||||||||||||||||
dmt | %Cu | Value received (in USD millions) | dmt | %Zn | Value received (in USD millions) | ||||||||||||||
| 2011 | — | — | — | — | — | — | |||||||||||||
| 2012 | 5,488 | 23.51 | $ | 6.9 | 15,193 | 47.53 | $ | 8.7 | |||||||||||
| 2013 | 35,908 | 23.86 | $ | 80.8 | 38,430 | 47.79 | $ | 24.2 | |||||||||||
| 2014 | 25,691 | 24.20 | $ | 42.3 | 29,326 | 50.52 | $ | 21.0 | |||||||||||
| 2015 | 26,378 | 23.50 | $ | 34.6 | 24,547 | 49.68 | $ | 16.0 | |||||||||||
| 2016 | — | — | — | 15,845 | 48.28 | $ | 9.5 | ||||||||||||
| 2017 | 13,940 | 19.00 | $ | 17.3 | 14,080 | 47.80 | $ | 16.9 | |||||||||||
| 2018 | 26,286 | 22.89 | $ | 37.9 | 31,272 | 48.13 | $ | 29.1 | |||||||||||
| 2019 | 24,240 | 24.89 | $ | 45.3 | 41,827 | 50.54 | $ | 28.3 | |||||||||||
United States Mineral Interest
Our only mineral interest in the United States is its ownership interest in PEVM. See Item 1 – Business – United States Mineral Interests.
Offices
Outside of the facilities that we own, SHR has a leased corporate and sales office in Sugar Land, Texas.
The Company is periodically named in legal actions arising from normal business activities. We evaluate the merits of these actions and, if we determine that an unfavorable outcome is probable and can be reasonably estimated, we will establish the necessary reserves. We are not currently involved in legal proceedings that could reasonably be expected to have a material adverse effect on our business, prospects, financial condition or results of operations. We may become involved in material legal proceedings in the future.
Not applicable.
Our common stock traded on the New York Stock Exchange ("NYSE") during the last two fiscal years under the symbol "TREC". The following table sets forth the high and low bid prices for each quarter as reported by NYSE. The quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.
| NYSE | ||||||||
| High | Low | |||||||
| Fiscal Year Ended December 31, 2017 | ||||||||
| Fourth Quarter ended December 31, 2017 | $ | 13.85 | $ | 11.25 | ||||
| Third Quarter ended September 30, 2017 | $ | 13.50 | $ | 10.65 | ||||
| Second Quarter ended June 30, 2017 | $ | 11.85 | $ | 10.20 | ||||
| First Quarter ended March 31, 2017 | $ | 14.80 | $ | 10.45 | ||||
| Fiscal Year Ended December 31, 2016 | ||||||||
| Fourth Quarter ended December 31, 2016 | $ | 14.55 | $ | 9.75 | ||||
| Third Quarter ended September 30, 2016 | $ | 11.74 | $ | 9.81 | ||||
| Second Quarter ended June 30, 2016 | $ | 12.03 | $ | 8.17 | ||||
| First Quarter ended March 31, 2016 | $ | 12.33 | $ | 8.75 | ||||
At March 7, 2018,6, 2019, there were approximately 354462 recorded holders (including brokers' accounts) of the Company's common stock. We have not paid any dividends since our inception and at this time, do not have any plansinstead deployed earnings to fund the development of our business. Any future determination to pay dividends will be at the discretion of our board of directors and will depend on our financial condition, results of operations, capital expenditure requirements, restrictions contained in current and future financing instruments, and other factors that our board of directors deems relevant. In addition, our ability to pay dividends depends in part on our receipt of cash dividends and distributions from our subsidiaries. The terms of certain of our current debt instruments restrict the foreseeable future. The current lender allows the petrochemicalability of our subsidiaries to pay dividends, toas may the parent companyterms of up to 30%any of EBITDA. We were in compliance with this restriction as of December 31, 2017. See Note 13 to the Consolidated Financial Statements.
our future debt or preferred securities.
Total Stockholder Return
The following graph compares the cumulative total stockholder return on our common stock against the NYSE Composite Index and the S&P Specialty Chemical Index, for the five years ending December 31, 2017.2019. The graph was constructed on the assumption that $100 was invested in our common stock and each comparative on December 31, 2012,2014, and that any dividends were fully reinvested.
The following is a five-year summary of selected financial data for years ended December 31 (in thousands, except per share amounts): and should be read in conjunction with the information set forth in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 8. Financial Statements and Supplementary Data. As a result of the Company's entry into the Purchase Agreement, AMAK's historical financial results are reflected in our consolidated financial statements as discontinued operations for all periods presented below.
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| Revenues | $ | 245,143 | $ | 212,399 | $ | 241,976 | $ | 289,643 | $ | 236,227 | ||||||||||
| Net Income | 18,009 | 19,428 | 18,598 | 15,571 | 19,498 | |||||||||||||||
| Net Income Per Share-Diluted | 0.72 | 0.78 | 0.74 | 0.63 | 0.79 | |||||||||||||||
| EBITDA | 24,742 | 41,694 | 39,639 | 29,814 | 32,505 | |||||||||||||||
| Adjusted EBITDA | 31,710 | 31,008 | 47,317 | 33,027 | 25,020 | |||||||||||||||
| Total Assets (at December 31) | 327,326 | 290,484 | 257,791 | 230,782 | 143,652 | |||||||||||||||
Current Portion of Long-Term Debt (at December 31) | 8,061 | 10,145 | 8,061 | 6,728 | 1,397 | |||||||||||||||
Total Long-Term Debt Obligations (at December 31) | 91,021 | 73,107 | 73,169 | 72,430 | 11,827 | |||||||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
| Revenues | $ | 258,959 | $ | 287,932 | $ | 245,143 | $ | 212,399 | $ | 241,976 | |||||||||
| Net Income (Loss) from Continuing Operations | (12,884 | ) | (1,728 | ) | 21,512 | 17,559 | 22,272 | ||||||||||||
| Net Income (Loss) from Discontinued Operations | (2,090 | ) | (604 | ) | (3,503 | ) | 1,869 | (3,674 | ) | ||||||||||
| Net Income (Loss) | (14,974 | ) | (2,332 | ) | 18,009 | 19,428 | 18,598 | ||||||||||||
| Net Income (Loss) Per Share - Basic: | |||||||||||||||||||
| Income (Loss) from Continuing Operations | (0.52 | ) | (0.07 | ) | 0.89 | 0.72 | 0.91 | ||||||||||||
| Income (Loss) from Discontinued Operations | (0.08 | ) | (0.02 | ) | (0.14 | ) | 0.08 | (0.15 | ) | ||||||||||
| Net Income (Loss) Per Share | (0.61 | ) | (0.10 | ) | 0.74 | 0.80 | 0.76 | ||||||||||||
| Net Income (Loss) Per Share - Diluted: | |||||||||||||||||||
| Income (Loss) from Continuing Operations | (0.52 | ) | (0.07 | ) | 0.86 | 0.70 | 0.88 | ||||||||||||
| Income (Loss) from Discontinued Operations | (0.08 | ) | (0.02 | ) | (0.14 | ) | 0.07 | (0.15 | ) | ||||||||||
| Net Income (Loss) Per Share | (0.61 | ) | (0.10 | ) | (0.72 | ) | 0.78 | 0.74 | |||||||||||
| EBITDA from continuing operations (1) | 4,890 | 16,084 | 29,176 | 40,310 | 45,291 | ||||||||||||||
| Adjusted EBITDA from continuing operations (1) | 31,041 | 20,168 | 31,883 | 31,313 | 47,644 | ||||||||||||||
| Total Assets | 301,819 | 329,968 | 327,326 | 290,484 | 257,791 | ||||||||||||||
| Current Portion of Long-Term Debt | 4,194 | 4,194 | 8,061 | 10,145 | 8,061 | ||||||||||||||
| Total Long-Term Debt Obligations | 79,095 | 98,288 | 91,021 | 73,107 | 73,169 | ||||||||||||||
most directly comparable financial measure under United States generally accepted accounting principles (“GAAP”).
Non-GAAP Financial Measures
We include in this Annual Report on Form 10-K the non-GAAP financial measures of EBITDA from continuing operations and Adjusted EBITDA and Adjusted Net Incomefrom continuing operations and provide reconciliations from our most directly comparable GAAP financial measuresmeasure to those measures.
We believe these financial measures provide users of our financial statements with supplemental information that may be useful in evaluating our operating performance. We also believe that such non–GAAP measures, when read in conjunction with our operating results presented under GAAP, can be used to better assess our performance from period to period and relative to performance of other companies in our industry, without regard to financing methods, historical cost basis or capital structure. These measures are not measures of financial performance or liquidity under GAAP and should be considered in addition to, and not as a substitute for, analysis of our results under GAAP.
EBITDA from continuing operations and Adjusted EBITDA from continuing operations: We define EBITDA from continuing operations as net income (loss) from continuing operations plus interest expense (benefit) including derivative gains and losses, income taxes, depreciation and amortization. We define Adjusted EBITDA from continuing operations as EBITDA from continuing operations plus share-basedshare–based compensation, plus restructuring and severance expenses, plus losses on extinguishment of debt, plus or minus equity in AMAK's earnings and losses, plus impairment losses, plus or minus gains from equity issuances,or losses on disposal of assets, and plus or minus gains or losses on acquisitions. We define Adjusted Net Income as net income plus or minus tax effected equity in AMAK's earnings and losses or gains from equity issuances, plus or minus tax effected gains or losses on acquisitions, and plus or minus significant tax code
The following table presents a reconciliation of net income (loss), our most directly comparable GAAP financial performance measure for each of the periods presented, to EBITDA from continuing operations and Adjusted EBITDA and Adjusted Net Income.from continuing operations.
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| Net Income | $ | 18,009 | $ | 19,428 | $ | 18,598 | $ | 15,571 | $ | 19,498 | ||||||||||
| Interest expense | 2,934 | 1,981 | 2,232 | 1,042 | 520 | |||||||||||||||
| Derivative (gains) losses on interest rate swap | (3 | ) | 4 | (15 | ) | 378 | 301 | |||||||||||||
| Depreciation and amortization | 10,961 | 9,777 | 9,060 | 5,676 | 4,039 | |||||||||||||||
| Income tax expense (benefit) | (7,159 | ) | 10,504 | 9,764 | 7,147 | 8,147 | ||||||||||||||
| EBITDA | 24,742 | 41,694 | 39,639 | 29,814 | 32,505 | |||||||||||||||
| Share-based compensation | 2,707 | 2,552 | 2,353 | 2,141 | 1,215 | |||||||||||||||
| Bargain purchase gain on B Plant | - | (11,549 | ) | - | - | - | ||||||||||||||
| Equity in (earnings) losses of AMAK | 4,261 | 1,479 | 5,325 | 1,072 | (4,703 | ) | ||||||||||||||
| Gain from additional equity issuance by AMAK | - | (3,168 | ) | - | - | (3,997 | ) | |||||||||||||
| Adjusted EBITDA | $ | 31,710 | $ | 31,008 | $ | 47,317 | $ | 33,027 | $ | 25,020 | ||||||||||
| Net Income | $ | 18,009 | $ | 19,428 | $ | 18,598 | $ | 15,571 | $ | 19,498 | ||||||||||
| Bargain purchase gain on B Plant | - | (11,549 | ) | - | - | - | ||||||||||||||
| Equity in (earnings) losses of AMAK | 4,261 | 1,479 | 5,325 | 1,072 | (4,703 | ) | ||||||||||||||
| Gain from additional equity issuance by AMAK | - | (3,168 | ) | - | - | (3,997 | ) | |||||||||||||
| Total of adjustments | 4,261 | (13,238 | ) | 5,325 | 1,072 | (8,700 | ) | |||||||||||||
| Taxes at statutory rate* | (895 | ) | 4,633 | (1,864 | ) | (375 | ) | 3,045 | ||||||||||||
| Tax effected adjustments | 3,366 | (8,605 | ) | 3,461 | 697 | (5,655 | ) | |||||||||||||
Tax benefit of rate change from Tax Cuts and Jobs Act | (10,307 | ) | - | - | - | - | ||||||||||||||
| Adjusted Net Income | $ | 11,068 | $ | 10,823 | $ | 22,059 | $ | 16,268 | $ | 13,843 | ||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
| Net (Loss) Income | $ | (14,974 | ) | $ | (2,332 | ) | $ | 18,009 | $ | 19,428 | $ | 18,598 | |||||||
| Income (Loss) from discontinued operations, net of tax | (2,090 | ) | (604 | ) | (3,503 | ) | 1,869 | (3,674 | ) | ||||||||||
| Income (Loss) from continuing operations | (12,884 | ) | (1,728 | ) | 21,512 | 17,559 | 22,272 | ||||||||||||
| Interest expense | 5,139 | 4,100 | 2,931 | 1,981 | 2,232 | ||||||||||||||
| Derivative (gains) losses on interest rate swap | — | — | (3 | ) | 4 | (15 | ) | ||||||||||||
| Depreciation and amortization | 16,201 | 14,358 | 10,961 | 9,777 | 9,060 | ||||||||||||||
| Income tax (benefit) expense* | (3,566 | ) | (646 | ) | (6,228 | ) | 10,989 | �� | 11,742 | ||||||||||
| EBITDA from continuing operations | 4,890 | 16,084 | 29,173 | 40,310 | 45,291 | ||||||||||||||
| Share-based compensation** | 1,319 | 1,422 | 2,707 | 2,552 | 2,353 | ||||||||||||||
| Loss on disposal of assets | 680 | — | — | — | |||||||||||||||
| Impairment of goodwill and certain intangibles | 24,152 | — | — | — | |||||||||||||||
| Bargain purchase gain | — | — | — | (11,549 | ) | — | |||||||||||||
| Loss on extinguishment of debt | — | 315 | — | — | — | ||||||||||||||
| Restructuring and severance expenses | — | 2,347 | — | — | — | ||||||||||||||
| Adjusted EBITDA from continuing operations | $ | 31,041 | $ | 20,168 | $ | 31,880 | $ | 31,313 | $ | 47,644 | |||||||||
* The Company used a statutory rate of 35% for 2013 through2015 and 2016. For 2017 through 2019 the Company does not estimateestimated current taxable income to be zero and usedcalculated deferred taxes using a statutory rate of 21% based on the enacted tax rate on December 22, 2017 (Note(See Notes 2 and 17)16 to the Consolidated Financial Statements).
** Reduced to reflect amount included in Restructuring and Severance Expenses.
Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with Item 8. Financial Statements and Supplementary Data.
Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by such statements. Such risks, uncertainties and factors include, but are not limited to,to: not completing, or not completely realizing the anticipated benefits from, the sale of our stake in AMAK (including the satisfaction of remaining closing conditions); general economic and financial conditions domestically and internationally; insufficient cash flows from operating activities; difficulties in obtaining financing;our ability to attract and retain key employees; feedstock, product and mineral prices; feedstock availability and our ability to access third party transportation; competition; industry cycles; natural disasters or other severe weather events, health epidemics and pandemics (including COVID-19) and terrorist attacks; our ability to consummate extraordinary transactions, including acquisitions and dispositions, and realize the financial and strategic goals of such transactions; technological developments and our ability to maintain, expand and upgrade our facilities; regulatory changes; environmental matters; lawsuits; outstanding debt and other financial and legal obligations; lawsuits; competition; industry cycles; feedstock, productdifficulties in obtaining additional financing on favorable conditions, or at all; local business risks in foreign countries, including civil unrest and mineral prices; feedstock availability; technological developments;military or political conflict, local regulatory changes; environmental matters; foreign government instability; foreignand legal environments and political concepts; and
foreign currency fluctuations, as well asfluctuations; and other risks detailed in the Company's filings with the U.S. Securities and Exchange Commission, including thisour latest Annual Report on Form 10-K, allincluding but not limited to: "Part I, Item 1A. Risk Factors" and "Part II, Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations" therein, and in our other filings with the Securities and Exchange Commission (the "SEC").
There may be other factors of which we are difficultcurrently unaware or deem immaterial that may cause our actual results to predictdiffer materially from the forward-looking statements. In addition, to the extent any inconsistency or conflict exists between the information included in this press release and manythe information included in our prior releases, reports and other filings with the SEC, the information contained in this press release updates and supersedes such information.
Forward-looking statements are based on current plans, estimates, assumptions and projections, and, therefore, you should not place undue reliance on them. Forward-looking statements speak only as of whichthe date they are beyond the Company's control.
made, and we undertake no obligation to update them in light of new information or future events.
Overview
The following discussion and analysis of our financial results, as well as the accompanying unaudited consolidated financial statements and related notes to consolidated financial statements to which they refer, are the responsibility of the management of the Company.our management. Our accounting and financial reporting fairly reflect our business model involvingwhich is based on the manufacturing and marketing of petrochemicalspecialty petrochemicals products and specialty waxes. Our business model involves the manufacture and sale of tangible productswaxes and providing custom processingmanufacturing services.
Our consistentpreferred supplier position in the specialty petrochemicals market is derived from the combination of our reputation as a reliable supplier established over many years, the very high purity of our products, and a focused approach to providing high purity products and quality servicescustomer service. In specialty waxes, we are able to deliver to our customers has helpeda performance and price point that is unique to sustain our current position asmarket; while the diversity of our custom processing assets and capabilities offers solutions to our customers that we believe are uncommon along the U.S. Gulf Coast.
Enabling our success in these businesses is a preferred suppliercommitment to operational excellence which establishes a culture that prioritizes the safety of various petrochemical products.
our employees and communities in which we operate, the integrity of our assets and regulatory compliance. This commitment drives a change to an emphasis on forward-looking, leading-indicators of our results and proactive steps to continuously improve our performance. We bring the same commitment to excellence to our commercial activities where we focus on the value proposition to our customers while understanding opportunities to maximize our value capture through service and product differentiation, supply chain and operating cost efficiencies and diversified supply options. We believe over time our focus on execution, meeting the needs of our customers and the prudent control of our costs will create value for our stockholders.
Business Environment and Risk Assessment
We believe we are well-positioned to participate in the US chemical industry growth driven by new investments to grow the Company.and overall economic growth. While petrochemical prices are volatile on a short-term basis and depend on the demand of our customers' products, our investment decisions are based on our long-term business outlook using a disciplined approach in selecting and pursuing the most attractive investment opportunities.
SHR's worldwide petrochemical demand increased during 2017specialty petrochemicals sales decreased in 2019 compared to 2016. Petrochemical product2018. Product sales revenue increased 17.5%decreased 9.9% driven by volume decline of 5.4% and lower 2019 product prices compared to 2018 primarily by petrochemical volume growth of 9.1%. Wedue to lower feedstock costs. During 2019 SHR continued to emphasize operational excellence and our competitive advantages achieved through our high quality products and outstanding customer service and responsiveness.
We also made major strides in improving plant reliability and safety.
During 20172019 feedstock pricescosts were about 15% higherapproximately 20% lower than 20162018 reflecting higherlower crude oil prices. During 2017, average feedstock price rose by $0.17 per gallon from 2016. Fourth quarter 2017 feedstock prices were 7.2% or $0.09 per gallon higher compared to the fourth quarter of 2016. About 60%Approximately 68% of our prime products are sold under formula pricing whereby feedstock costs are passed along to the customer typically with a one month lag. Thus, when feedstock prices start rising,falling, we experience lowerhigher margins as formula pricing lags feedstock costs. During 2017most of 2019 prime products margins declined as a result of greaterwere assisted due to falling feedstock costs and reduced competitive pricing pressure on prime products sales that are based on spot pricing not formula-basednon-formula pricing. Our by-product margins improved significantly compared to 2018 as SHR benefited from a full year of reliable operation of the Advanced Reformer unit which upgrades by-products to higher value products.
On October 29, 2019, a severe weather event at the Silsbee plant caused significant damage to one of the feedstock storage tanks. The damaged tank leaked hydrocarbon product into the tank containment area. Spill cleanup was completed promptly and the tank has been taken out of service. The total cost of the cleanup and lost product was approximately $2 million and will be substantially covered by insurance. Some insurance proceeds were received in December 2019 and we expect the remaining proceeds to be received in 2020.
Specialty WaxWaxes Operations
Sales revenues for our specialty waxes business decreased approximately 9.1% in 2019 from 2018 as we had lower wax product revenues and lower custom processing revenues. The decline in revenues was primarily due to operational issues at our Pasadena, Texas facility as well as wax feed supply constraints from our suppliers.
Most specialty wax markets are mature. Key applications for our specialty polyethylene waxes are in hot melt adhesives ("HMA"), plastic processing, PVC lubricants and inks, paints and coatings, where they act as surface or rheology modifiers. The HMA market is expected to grow at a higher rate than GDP growth due to growth in the developing markets and increases in packaging requirements due to changes in consumer purchasing (shift to home deliveries via the internet) in developed economies. Road marking paints are also expected to grow at rates exceeding GDP growth based upon an expectation that there will be infrastructure investment in the U. S.U.S. The PVC market is expected to grow at GDP rates; however, we expect to get more traction out of our products within this market with acceptance of our new PVC grade waxes. The global wax market is being impacted bybenefiting from the reduction of paraffin wax availability from large refiners as they move toward more hydrocracking and hydroisomerization to produce group III lube oils and distillate. Our wax sales volume increased 4%
Restructuring and Severance Impact
During 2018, the Company incurred restructuring and severance expenses of $2.3 million which were included in 2017 from 2016 while revenues increased 17%.
certain executives during 2018 as part of the restructuring of executive management and the reduction in the workforce at our Silsbee, Texas facility in December 2018. These expenses related to severance, stock compensation for continued vesting of time-vested shares issued under the Company's long-term incentive plan, and certain employee benefits including medical insurance and vacation. As of December 31, 2018, approximately $1.1 million had been incurred, and an additional liability of $1.2 million was accrued related to future benefits. As of December 31, 2019, there is less than $0.1 million remaining for accrued restructuring related liabilities.
Liquidity and Capital Resources
Working Capital
Our approximate working capital days are summarized as follows:
| December 31, 2017 | December 31, 2016 | December 31, 2015 | ||||||||||
| Days sales outstanding in accounts receivable | 38.4 | 38.2 | 29.4 | |||||||||
| Days sales outstanding in inventory | 27.5 | 30.2 | 23.8 | |||||||||
| Days sales outstanding in accounts payable | 27.3 | 22.9 | 12.2 | |||||||||
| Days of working capital | 38.5 | 45.5 | 41.0 | |||||||||
| December 31, 2019 | December 31, 2018 | December 31, 2017 | ||||||
| Days sales outstanding in accounts receivable | 37.1 | 34.4 | 38.4 | |||||
| Days sales outstanding in inventory | 19.2 | 21.0 | 27.5 | |||||
| Days sales outstanding in accounts payable | 20.6 | 24.2 | 27.3 | |||||
| Days of working capital | 35.7 | 31.1 | 38.5 | |||||
Our days sales outstanding in accounts receivable remained steadydecreased from 20162017 to 20172018 but increased from 20152018 to 20162019 due to longer payment terms for some foreign customers because of increased shipping times.
lower decrease in receivables relative to the decrease in sales revenue.
Our days sales outstanding in inventory decreased from 20162018 to 20172019 due to an on-purposea planned reduction in inventory at TC.
Our days sales outstanding in accounts payable increased due to an increasea the decrease in payables because ofdaily sales relative to the ongoing capital construction project at SHR.
prior year.
Sources and Uses of Cash
Cash and cash equivalents decreased by $5.4$0.6 million during the year ended December 31, 2017.2019. The change in cash and cash equivalents is summarized as follows:
| 2017 | 2016 | 2015 | ||||||||||
| Net cash provided by (used in) | (in thousands) | |||||||||||
| Operating activities | $ | 30,828 | $ | 28,514 | $ | 39,565 | ||||||
| Investing activities | (51,691 | ) | (40,509 | ) | (31,294 | ) | ||||||
| Financing activities | 15,502 | 1,761 | 1,846 | |||||||||
| Increase (decrease) in cash and equivalents | $ | (5,361 | ) | $ | (10,234 | ) | $ | 10,117 | ||||
| Cash and cash equivalents | $ | 3,028 | $ | 8,389 | $ | 18,623 | ||||||
| 2019 | 2018 | 2017 | |||||||||
| Net cash provided by (used in) | (in thousands) | ||||||||||
| Operating activities | $ | 25,121 | $ | 19,895 | $ | 30,828 | |||||
| Investing activities | (6,031 | ) | (19,871 | ) | (51,691 | ) | |||||
| Financing activities | (19,680 | ) | 3,683 | 15,502 | |||||||
| Increase (decrease) in cash and equivalents | $ | (590 | ) | $ | 3,707 | $ | (5,361 | ) | |||
| Cash and cash equivalents | 6,145 | 6,735 | 8,389 | ||||||||
Operating Activities
Operating activities generated cash of $30.8$25.1 million during fiscal 20172019 as compared with $28.5$19.9 million of cash provided during fiscal 2016.2018. Net income decreasedloss increased by $1.4$12.4 million from 2016 to 2017; however,while cash provided by operations increased by $2.3$5.2 million from 2018 to 2019 due primarily to the following factors:
Net loss for 2019 included a non-cash impairment charge for goodwill and certain intangible assets of $24.2 million; and
These significant sources of cash were partially offset by the following decreases in cash provided by operations:
Accounts payable and accrued liabilities decreased $4.9 million in 2019 (primarily due to payoff of catalyst purchased at the end of 2018) as compared to an increase of $2.2 million in 2018 (also primarily due to catalyst purchases);
Net loss for 2019 included non-cash deferred income tax liability of $3.0 million as compared to non-cash deferred income tax liability of $1.4 million in 2018.
Operating activities generated cash of $28.5$19.9 million during fiscal 20162018 as compared with $39.6$30.8 million of cash provided during fiscal 2015.2017. Net income increaseddecreased by $0.8$20.3 million from 2015 to 2016; however,and cash provided by operations decreased by $11.1$10.9 million from 2017 to 2018 due primarily to the following factors:
Net loss for 2018 included a non-cash depreciation and amortization charge of $14.4 million as compared to 2017 which included a non-cash depreciation and amortization charge of $11.0 million;
Trade receivables decreased $1.5 million in 2018 as compared to an decrease of $3.6 million in 2017;
Inventory decreased $1.9 million in 2018 as compared to an increase of $0.6 million in 2017.
These significant usessources of cash were partially offset by the following increasesdecreases in cash provided by operations:
Net income for 2018 included a non-cash equity in loss from AMAK of $0.9 million as compared to a non-cash equity in loss from AMAK of $4.3 million in 2017; and
Investing Activities
Cash used by investing activities during fiscal 20172019 was approximately $51.7$6.0 million, representing an increasea decrease of approximately $11.2$13.8 million over the corresponding period of 2016.compared to fiscal 2018. The majority of the increasedecrease was due to the completion of construction projects for the hydrogenation/distillation unit and the advanced reformerAdvanced Reformer unit. During 2017 we expended $10.8 million on the hydrogenation/distillation project, $0.9 million2019, major capital expenditures included improvements to plant safety and maintenance projects at SHR and TC and feedstock pipeline maintenance and upgrade B Plant, $32.5 million to construct the advanced reformer unit, $1.9 million for railspur addition, $1.0 million for additional tankage and upgrades to existing tankage, $0.9 million for transport trucks, and $3.7 million on various plant improvements and equipment.
work at SHR.
Cash used by investing activities during fiscal 20162018 was approximately $40.5$19.9 million, representing an increasea decrease of approximately $9.2$31.8 million over the corresponding period of 2015.compared to fiscal 2017. The majority of the increasedecrease was due to the completion of construction projects for the hydrogenation/distillation unit and the advanced reformerAdvanced Reformer unit. During 2016 we expended $15.5 million on the hydrogenation/distillation project, $3.92018, major capital expenditures included $14.9 million to purchasecomplete the Advanced Reformer unit, which includes $1 million insurance deductible related to the February 2018 fire and upgrade B Plant, $11.6 million to construct the advanced reformer unit, $1.9$3 million for tank farm improvements, $1.2the catalyst replacement in December 2018, $1.3 million for high purity hexane productions, $0.8 million for cooling tower construction, $0.6 million for transport trucks,a rail spur addition at SHR and $0.5 million for a loading rack expansion capabilities, and $4.5 million on various plant improvements and equipment.
at SHR.
Financing Activities
Cash used in financing activities during fiscal 2019 was approximately $19.7 million versus cash provided of $3.7 million during fiscal 2018. During 2019, we made principal payments on our outstanding Credit Facilities of $21.4 million. We drew $2.0 million on Revolving Facility for working capital purposes. See Note 13 for additional discussion on long-term debt.
Cash provided by financing activities during fiscal 20172018 was approximately $15.5$3.7 million versus cash provided of $1.8$15.5 million during the corresponding periodfiscal 2017. During 2018, we increased our line of 2016. During 2017 wecredit and consolidated our acquisition and term loans. We made principal payments of $8.7 million on our acquisition loan and $1.7$15.4 million on our term debt. We drew $26.0$18.2 million on our revolving line of credit, primarily to help fund our expansioncapital projects.
Credit Agreement
On July 31, 2018, TOCCO and the Guarantors entered into a Fourth Amendment to the ARC Agreement (collectively,(the “Fourth Amendment”) pursuant to which the "Lenders") and Bank of America, N.A., a national banking association, as Administrative Agent forrevolving commitments under the Lenders, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as Lead Arranger. On March 28, 2017, we entered into a Second AmendmentRevolving Facility were increased to $75.0 million. Pursuant to the Fourth Amendment, total borrowings under the Term Loan Facility were increased to $87.5 million under a single combined term loan, which comprised new term loan borrowings together with approximately $60.4 million of previously outstanding term loans under the Term Loan Facility. The $60.4 million of previously outstanding term loans included the remaining outstanding balances on the Acquisition loan and the multiple advance term loan facility described above. Proceeds of the new borrowings under the Term Loan Facility were used to repay a portion of the outstanding borrowings under the Revolving Facility and pay fees and expenses of the transaction. As of December 31, 2019, we had $3 million in borrowings outstanding under the Revolving Facility and $80.9 million in borrowings outstanding under the Term Loan Facility. In addition, we had approximately $50 million of available borrowings under our Revolving Facility at December 31, 2019. However, TOCCO’s ability to make additional borrowings under the Revolving Credit Facility at December 31, 2019 was limited by, and in the future may be limited by our obligation to maintain compliance with the covenants contained in the ARC with terms which increased the MaximumAgreement (including maintenance of a maximum Consolidated Leverage Ratio financial covenant of 3.25x to 4.00x at March 31, 2017, and 4.25x at June 30, 2017, before stepping down to 3.75x at September 30, 2017, 3.50x at December 31, 2017, and reverting to the original financial covenant of 3.25x at March 31, 2018.
The maturity date for the ARC Agreement is July 31, 2017, 1.05x at June 30, 2017 and September 30, 2017, 1.10x at December 31, 2017, before reverting2023. Subject to the original financial covenantlenders acceptance of 1.25xany increased commitment and other conditions, we have the option, at March 31, 2018.
Level | Consolidated Leverage Ratio | LIBOR Margin | Base Rate Margin | Commitment Fee | |||||||||||
| 1 | Less than 1.50 to 1.00 | 2.00 | % | 1.00 | % | 0.25 | % | ||||||||
| 2 | Greater than or equal to 1.50 to 1.00 but less than 2.00 to 1.00 | 2.25 | % | 1.25 | % | 0.25 | % | ||||||||
| 3 | Greater than or equal to 2.00 to 1.00 but less than 3.00 to 1.00 | 2.50 | % | 1.50 | % | 0.375 | % | ||||||||
| 4 | Greater than or equal to 3.00 to 1.00 but less than 3.50 to 1.00 | 2.75 | % | 1.75 | % | 0.375 | % | ||||||||
| 5 | Greater than or equal to 3.50 to 1.00 | 3.00 | % | 2.00 | % | 0.375 | % | ||||||||
Borrowings under each of the ARC as amended, we have a $60.0 million revolving line of credit which matures on October 1, 2019. TheCredit Facilities bear interest rate on the loan varies accordingoutstanding principal amount at a rate equal to several options. InterestLIBOR plus an applicable margin of 1.25% to 2.50% or, at our option, the Base Rate plus an applicable margin of 0.25% to 1.50% , in each case, with the applicable margin being determined based on the loan is paid monthly and aConsolidated Leverage Ratio of TOCCO. A commitment fee of between 0.25%0.20% and 0.375% is duealso payable quarterly on the unused portion of the loan. At December 31, 2017, approximately $25.0 millionRevolving Facility. For 2019, the effective interest rate for the Credit Facilities was available to be drawn.
The ARC Agreement contains, among other things, other customary covenants, including restrictions on the incurrence of additional indebtedness, the granting of additional liens, the making of investments, the disposition of assets and other fundamental changes, the transactions with affiliates and the declaration of dividends and other restricted payments. The ARC Agreement further includes customary representations and warranties and events of default, and upon occurrence of such events of default the outstanding obligations under the ARC Agreement may be accelerated and become immediately due and payable and the commitment of the Lenderslenders to make loans under the ARC Agreement may be terminated. TOCCO wasWe were in compliance with all covenants at December 31, 2017.
Anticipated Cash Needs
We believe that the Company is capable of supporting its operating requirements and capital expenditures through internally generated funds supplemented with borrowings under our credit facility.Credit Facilities.
Our Annual Report on Form 10-K for the year ended December 31, 2018 includes a discussion and analysis of our financial condition and results of operations for the year ended December 31, 2017 in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Comparison of Years 2017, 2016, 2015
2019 and 2018
The tables containing financial and operating information set forth below are presented to facilitate the discussion of the results of operations, and should not be considered a substitute for, and should be read in conjunction with, the audited consolidated financial statements.
Specialty Petrochemicals Segment
| 2019 | 2018 | Change | %Change | |||||||||||
| (thousands of dollars) | ||||||||||||||
| Specialty Petrochemicals Product Sales | $ | 218,743 | $ | 242,763 | $ | (24,020 | ) | (9.9 | )% | |||||
| Processing | 5,568 | 6,916 | (1,348 | ) | (19.5 | )% | ||||||||
| Gross Revenue | $ | 224,311 | $ | 249,679 | $ | (25,368 | ) | (10.2 | )% | |||||
| Volume of Sales (gallons) | ||||||||||||||
| Specialty Petrochemicals Products | 84,780 | 89,644 | (4,864 | ) | (5.4 | )% | ||||||||
| Prime Products | 68,099 | 69,403 | (1,304 | ) | (1.9 | )% | ||||||||
| Cost of Sales | $ | 184,666 | $ | 223,796 | $ | (39,130 | ) | (17.5 | )% | |||||
| Gross Margin | 17.7 | % | 10.4 | % | 7.3 | % | 70.2 | % | ||||||
| Total Operating Expense* | 72,206 | 73,096 | (890 | ) | (1.2 | )% | ||||||||
| Natural Gas Expense* | 4,800 | 5,645 | (845 | ) | (15.0 | )% | ||||||||
| Operating Labor Costs* | 14,222 | 18,040 | (3,818 | ) | (21.2 | )% | ||||||||
| Transportation Costs* | 28,270 | 29,580 | (1,310 | ) | (4.4 | )% | ||||||||
| General & Administrative Expense | 10,650 | 11,413 | (763 | ) | (6.7 | )% | ||||||||
| Depreciation** | 10,556 | 8,932 | 1,624 | 18.2 | % | |||||||||
| Capital Expenditures | 6,955 | 22,431 | (15,476 | ) | (69.0 | )% | ||||||||
| 2017 | 2016 | Change | %Change | |||||||||||||
| (in thousands) | ||||||||||||||||
| Petrochemical Product Sales | $ | 203,515 | $ | 173,262 | $ | 30,253 | 17.5 | % | ||||||||
| Processing Fees | 6,866 | 8,766 | (1,900 | ) | (21.7 | %) | ||||||||||
| Gross Revenue | $ | 210,381 | $ | 182,028 | $ | 28,353 | 15.6 | % | ||||||||
| Volume of petrochemical sales (thousand gallons) | 83,326 | 76,372 | 6,954 | 9.1 | % | |||||||||||
| Volume of prime product sales (thousand gallons) | 63,990 | 58,441 | 5,549 | 9.5 | % | |||||||||||
| Cost of Sales | $ | 169,213 | $ | 146,159 | $ | 23,054 | 15.8 | % | ||||||||
| Gross Margin | 19.6 | % | 19.7 | % | (0.1 | %) | (0.7 | %) | ||||||||
| Total Operating Expense* | 58,740 | 58,536 | 204 | 0.3 | % | |||||||||||
| Natural Gas Expense* | 4,912 | 3,301 | 1,611 | 48.8 | % | |||||||||||
| Operating Labor Costs* | 15,608 | 16,094 | (486 | ) | (3.0 | %) | ||||||||||
| Transportation Costs* | 25,282 | 24,138 | 1,144 | 4.7 | % | |||||||||||
| General & Administrative Expense | 10,243 | 9,172 | 1,071 | 11.7 | % | |||||||||||
| Depreciation** | 6,310 | 5,825 | 485 | 8.3 | % | |||||||||||
| Capital Expenditures | $ | 37,569 | $ | 22,948 | 14,621 | 63.7 | % | |||||||||
*Included in cost of sales
**Includes $5,586$9,865 and $5,187$8,333 for 20172019 and 2016 which is included in cost of sales and operating expenses
| 2016 | 2015 | Change | %Change | |||||||||||||
| (in thousands) | ||||||||||||||||
| Petrochemical Product Sales | $ | 173,262 | $ | 212,431 | $ | (39,169 | ) | (18.4 | %) | |||||||
| Processing Fees | 8,766 | 5,802 | 2,964 | 51.1 | % | |||||||||||
| Gross Revenue | $ | 182,028 | $ | 218,233 | $ | (36,205 | ) | (16.6 | %) | |||||||
| Volume of petrochemical sales (thousand gallons) | 76,372 | 86,908 | (10,536 | ) | (12.1 | %) | ||||||||||
| Volume of prime product sales (thousand gallons) | 58,441 | 64,103 | (5,662 | ) | (8.8 | %) | ||||||||||
| Cost of Sales | $ | 146,159 | $ | 165,448 | $ | (19,289 | ) | (11.7 | %) | |||||||
| Gross Margin | 19.7 | % | 24.2 | % | (4.5 | %) | (18.6 | %) | ||||||||
| Total Operating Expense* | 58,536 | 56,659 | 1,877 | 3.3 | % | |||||||||||
| Natural Gas Expense* | 3,301 | 4,190 | (889 | ) | (21.2 | %) | ||||||||||
| Operating Labor Costs* | 16,094 | 16,124 | (30 | ) | (0.2 | %) | ||||||||||
| Transportation Costs* | 24,138 | 24,836 | (698 | ) | (2.8 | %) | ||||||||||
| General & Administrative Expense | 9,172 | 9,092 | 80 | 0.9 | % | |||||||||||
| Depreciation** | 5,825 | 4,484 | 1,341 | 29.9 | % | |||||||||||
| Capital Expenditures | $ | 22,948 | $ | 24,358 | (1,410 | ) | (5.8 | %) | ||||||||
Gross Revenue
Specialty Petrochemicals Product Sales
Specialty petrochemicals product sales revenue decreased 9.9% from 2018 to 2019 due to a decrease in total sales volume of 12.1%5.4% and a decrease in average selling price of 7.2% partially offset by an increase4.8%. Much of the decline in processing fees of 51.1%.
Our average selling price increased partlydecreased primarily because aof lower feedstock costs. A large portion of our prime products sales are contracted with pricing formulas which are tied to prior month Natural Gas Liquid (NGL)Gasoline prices which is our primary feedstock. Average delivered feedstock price for 20172019 was 17.8% higher20.0% lower than 2016.2018 as Natural Gasoline prices fell with crude oil prices. The decrease in average selling price was also due to lower non-formula pricing for our prime products. Additionally, although margins for our by-products increased from 2018 due to reliable operation of the Advanced Reformer unit, prices for byproductsby-products in 2019 were about 17% higherapproximately 7.6% lower than in 2016 which2018 due to lower prices for the components in our by-products stream. This also contributed to higherlower overall selling prices. price.
Prime product sales volume (total petrochemicalspecialty petrochemicals product sales volume less byproductby-product sales volume) increased 9.5%decreased 1.9% or approximately 1.3 million gallons. Excluding sales to the volatile Canadian oil sands market, prime product sales volume growth was approximately 4.4% from 20162018 to 2017 primarily due to higher demand across most of our end-use markets.2019. Sales to the Canadian oil sands market were down from 2016 due to the continued downturn in that market. Margins on our petrochemical products continuedcontinues to be negatively impactedvolatile driven by shortfall fees that we incurred due to feedstock purchases below minimum amounts as prescribedcontinued manufacturing efficiencies at customer sites and by our agreement with suppliers. The total dollar amount of the penalties in 2017 was approximately the same as in 2016.
crude oil pricing environment.
Foreign sales volume accounted for approximately 20.4%23.3% of specialty petrochemicals sales volume and approximately 23.4% of revenue for specialty petrochemicals product sales during 2019 as compared to approximately 25.5% of volume and 23.3%approximately 27.6% of revenue for petrochemicalspecialty petrochemicals product sales during 2017 as compared to 22.7% of volume and 26.3% of revenue during 2016.2018. The declinedecrease in foreign sales volume was due to lower demand in the Canadian oils sands market. Excluding oil sands, foreign sales volumes in 20172019 grew by 8.1%approximately 8% from 2016.2018.
Processing Fees
2018.
Cost of Sales(includes but is not limited to raw materials, total operating expense, natural gas, operating labor and transportation)
Cost of Sales increased 15.8%decreased 17.5% from 20162018 to 2017 primarily2019 due to lower raw material costs, lower operating expense and the increasedecrease in sales volume and higher raw material costs.volume. Our average delivered feedstock cost per gallon increased 17.8% over 2016 and volume processed increased 10.0%decreased approximately 20%. We useOur feedstock is natural gasoline. The market price for natural gasoline as feedstock whichdeclined 19% from 2018 to 2019 mostly tracking the decline in crude oil price. The price of natural gasoline is highly correlated with the price of crude oil. Natural gasoline is the heavier liquid component remaining after ethane, propane and butanes are
removed from liquids produced by natural gas wells. The material is a commodity product in the oil/petrochemical markets and generally is readily available. The price of natural gasoline is correlated with the price of crude oil with an R-squared value of approximately 90%. We expect our advanced reformer unit (Aromax® II) which is expected to start-up in the third quarter of 2018, will enable us to convert the less desirable components in our feed into higher value products, thereby allowing us to sell our byproducts at higher prices than are currently realized.
Total Operating Expense(includes but is not limited to natural gas, operating labor, depreciation, and transportation)
Total Operating Expense increased 0.3%decreased 1.2% from 20162018 to 2017. Natural gas,2019 or approximately $0.9 million. The key drivers for the decrease were operating labor and transportation are the largest individual expenses in this category; however, not all of these increased.
third quarter 2018.
Natural gas expense decreased 21.2%approximately 15% from 20152018 to 20162019 due to a decrease in the average per unit cost and volume consumed. Consumption was lower than in 2018 primarily due to lower sales volume and efficiencies related to the Advanced Reformer unit. The average price per MMBTU for 20162019 was $2.61 whereas, for 2015 the average per unit cost was $2.94. Volumedown approximately 12.5% from 2018 while volume consumed decreased to approximately 1,294,0001,633,000 MMBTU from about 1,402,000approximately 1,684,000 MMBTU.
Gross Margin
2018.
General and Administrative Expense
General and Administrative costs increased 11.7%decreased 6.7% from 20162018 to 20172019 primarily due to an increasethe absence of restructuring and severance costs incurred in property taxes because of the expiration of abatements. Group insurance and administrative labor costs also increased.2018.
Depreciation
Depreciation expense increased 8.3%18.2% or approximately $1.6 million from 20162018 to 20172019 primarily due to 2016 capital expenditures increasingthe start-up of the Advanced Reformer unit in the third quarter of 2018 and the resulting increase of our depreciable base.base effective for the full year of 2019.
Capital Expenditures
| 2019 | 2018 | Change | %Change | |||||||||||
| (thousands of dollars) | ||||||||||||||
| Product Sales | $ | 24,571 | $ | 27,017 | $ | (2,446 | ) | (9.1 | )% | |||||
| Processing | 10,078 | 11,236 | (1,158 | ) | (10.3 | )% | ||||||||
| Gross Revenue | $ | 34,649 | $ | 38,253 | $ | (3,604 | ) | (9.4 | )% | |||||
| Volume of specialty waxes sales (pounds) | 34,369 | 37,264 | (2,895 | ) | (7.8 | )% | ||||||||
| Cost of Sales | $ | 35,778 | $ | 36,318 | $ | (540 | ) | (1.5 | )% | |||||
| Gross Margin (Loss) | (3.3 | )% | 5.1 | % | (8.4 | )% | (164.7 | )% | ||||||
| General & Administrative Expense* | 4,546 | 5,053 | (507 | ) | (10.0 | )% | ||||||||
| Impairment of Goodwill and Certain Intangibles | 24,152 | — | 24,152 | 100.0 | % | |||||||||
| Depreciation and Amortization** | 5,593 | 5,376 | 217 | 4.0 | % | |||||||||
| Capital Expenditures | 3,124 | 2,854 | 270 | 9.5 | % | |||||||||
*Excludes impairment of goodwill and Requirements" below for more detail.certain intangbles
| 2017 | 2016 | Change | %Change | |||||||||||||
| (thousands of dollars) | ||||||||||||||||
| Product Sales | $ | 23,819 | $ | 20,319 | $ | 3,500 | 17.2 | % | ||||||||
| Processing Fees | 10,943 | 10,052 | 891 | 8.9 | % | |||||||||||
| Gross Revenue | $ | 34,762 | $ | 30,371 | $ | 4,391 | 14.5 | % | ||||||||
| Volume of wax sales (thousand pounds) | 35,393 | 33,891 | 1,502 | 4.4 | % | |||||||||||
| Cost of Sales | $ | 34,369 | $ | 26,338 | $ | 8,031 | 30.5 | % | ||||||||
| Gross Margin | 1.1 | % | 13.3 | % | (12.2 | %) | (91.5 | %) | ||||||||
| General & Administrative Expense | 4,931 | 4,818 | 113 | 2.3 | % | |||||||||||
| Depreciation and Amortization* | 4,589 | 3,908 | 681 | 17.4 | % | |||||||||||
| Capital Expenditures | $ | 14,015 | $ | 17,547 | $ | (3,532 | ) | (20.1 | %) | |||||||
**Includes $4,503$5,497 and $3,828$5,285 for 20172019 and 2016,2018, respectively, which is included in cost of sales
| 2016 | 2015 | Change | %Change | |||||||||||||
| (thousands of dollars) | ||||||||||||||||
| Product Sales | $ | 20,319 | $ | 15,506 | $ | 4,813 | 31.0 | % | ||||||||
| Processing Fees | 10,052 | 8,237 | 1,815 | 22.0 | % | |||||||||||
| Gross Revenue | $ | 30,371 | $ | 23,743 | $ | 6,628 | 27.9 | % | ||||||||
| Volume of wax sales (thousand pounds) | 33,891 | 24,268 | 9,623 | 39.7 | % | |||||||||||
| Cost of Sales | $ | 26,338 | $ | 19,519 | $ | 6,819 | 34.9 | % | ||||||||
| Gross Margin | 13.3 | % | 17.8 | % | (4.5 | %) | (25.3 | %) | ||||||||
| General & Administrative Expense | 4,818 | 4,138 | 680 | 16.4 | % | |||||||||||
| Depreciation and Amortization* | 3,908 | 4,550 | (642 | ) | (14.1 | %) | ||||||||||
| Capital Expenditures | $ | 17,547 | $ | 6,889 | $ | 10,658 | 154.7 | % | ||||||||
Product Sales
Product sales revenue increased 17.2%decreased 9.1% and product sales volume increased 4.4%decreased 7.8% from 20162018 to 20172019 primarily due to on-purposelower PE wax sales which we were distributingsales. Planned maintenance turnaround at our Pasadena facility in Latin America for a third party as well as, significant growth inthe first quarter of 2019 along with outages at multiple feed suppliers limited our high value waxes.specialty wax production and sales. Polyethylene wax sales saw volume increasesdecreases of 1.3%11.7% and revenue increasesfrom polyethylene wax decreased approximately 8.0% both as a result of 12.8%.
Processing Fees
Processing fees decreased 10.3% from 2018 to minimize finished product inventories, revenue from these sales only increased 12.1%. Other wax based product sales increased from 2015 to 20162019 primarily due to on-purpose PE wax saleslower revenues from the hydrogenation/distillation unit which has continued to be hampered by operational and reliability issues. In 2019 we distributedimplemented a number of design modifications and changes to operating procedures in Latin America for a third party at lower margins.
Cost of Sales
Cost of Sales increased 30.5%decreased approximately $0.5 million, or 1.5%, from 20162018 to 20172019. The decline due to increasesdecreases in material cost, labor, freight, equipment maintenance, and natural gas utilities. Material cost increased 51.2% primarilyutilities was partially offset by higher wax material costs. Labor decreased approximately 2.7% due to materialdecreased overtime. Maintenance costs associated with the on-purpose PEat our Pasadena facility decreased significantly compared to 2018. In 2018 we incurred maintenance expense to refurbish and repair a variety of equipment at B Plant. We benefited from more reliable B plant operation in 2019.
Gross Margin
Gross Margin for 2019 was (3.3)% of gross revenue compared to 5.1% of gross revenue in 2018. Gross margin was impacted by a 7.8% decline in wax sales we distributed into Latin America forvolume and a third party. Labor increased approximately 22.4% due to increased overtime and the addition10.3% decline in processing revenues. This was only partially offset by a 1.5% decline in cost of personnel to operate the new hydrogenation/distillation unit when it came online in 2017. Freight increased approximately 112.5% due tosales where lower operating expenses approximated the increase in shipments and a change in our shipping terms. We now ship most products with destination terms. Equipment maintenance increased 54.0% primarily due to the addition of B Plant and the introduction of new custom processing projects. Natural gas utilities increased 71.6% due to an increase in the per unit cost and in volume consumed because of B Plant and the new hydrogenation/distillation unit.
feed cost.
General and Administrative Expense
General and Administrative costs increased 2.3%decreased 10% from 20162018 to 20172019 primarily due to an increase in sales personnel, property taxes,lower bad debt expenses and property insurance duetaxes.
Impairment of Goodwill and Certain Intangibles
We evaluated our goodwill for impairment during the fourth quarter of 2019 in connection with our annual review. As part of our review, in the fourth quarter we assessed 2019 operating performance and its impact on the operating cash flows of our Specialty Wax reporting unit. We completed our annual impairment test of goodwill in accordance with ASC 350-20 Goodwill. We concluded based on this analysis that the estimates of fair value of our Specialty Wax reporting unit was lower than its book value, including goodwill. As a result, we recorded a non-cash impairment charge of $21.8 million in the fourth quarter of 2019, representing all of the the goodwill previously allocated to this reporting unit. In connection with the additionimpairment analysis discussed above, we determined the indefinite-lived intangible assets were also impaired as of B Plant.
Depreciation and Amortization
Depreciation and amortization increased 17.4%4% from 20162018 to 2017 primarily due to the addition of B Plant and the hydrogenation/distillation project coming online in 2017.
2019.
Capital Expenditures
Capital expenditures increased 154.7% from 2015approximately $2.9 million to 2016 primarily due$3.1 million or 9.5% from 2018 to expenditures for the hydrogenation/distillation project, B Plant purchase and various other smaller projects.2019.
Corporate Segment
| 2017 | 2016 | Change | %Change | |||||||||||||
| (in thousands) | ||||||||||||||||
| General & Administrative Expense | $ | 7,413 | $ | 6,445 | $ | 968 | 15.0 | % | ||||||||
| Depreciation | 62 | 43 | 19 | 44.2 | % | |||||||||||
| Equity in losses of AMAK | 4,261 | 1,479 | (2,782 | ) | 188.1 | % | ||||||||||
| Gain from additional equity issuance by AMAK | - | (3,168 | ) | (3,168 | ) | (100.0 | %) | |||||||||
| 2016 | 2015 | Change | %Change | |||||||||||||
| (in thousands) | ||||||||||||||||
| General & Administrative Expense | $ | 6,445 | $ | 7,011 | $ | (566 | ) | (8.1 | %) | |||||||
| Depreciation | 43 | 25 | 18 | 72.0 | % | |||||||||||
| Equity in losses of AMAK | 1,479 | 5,325 | (3,846 | ) | (72.2 | %) | ||||||||||
| Gain from additional equity issuance by AMAK | (3,168 | ) | - | (3,168 | ) | 100.0 | % | |||||||||
| 2019 | 2018 | Change | %Change | |||||||||||
| (in thousands) | ||||||||||||||
| General & Administrative Expense | $ | 9,190 | $ | 8,275 | $ | 915 | 11.1 | % | ||||||
General and Administrative Expenses
General corporate expenses increased from 20162018 to 20172019 primarily due to an increase in officerexecutive compensation accounting fees, and legal fees. Officer compensation increased in 2017 due to the addition of an officer in late 2016 and and an accrual for executive bonuses. Accounting and legal fees increased due to additional time required for restatements issues and other matters.accrual.
- Discontinued Operations
| 2019 | 2018 | Change | %Change | |||||||||||
| (in thousands) | ||||||||||||||
| Equity in (losses) earnings of AMAK | $ | 986 | $ | 901 | $ | 85 | 9.4 | % | ||||||
Equity in Losses of AMAK increased 188.1%9.4% from 20162018 to 20172019 due to a number of reasons as discussed below.
| 2017 | 2016 | Variance | ||||||||||
Ore tons processed | 385,495 | - | 385,495 | |||||||||
Concentrate to the port | ||||||||||||
| Copper | 15,326 | - | 15,326 | |||||||||
| Zinc | 16,606 | - | 16,606 | |||||||||
| 31,932 | - | 31,932 | ||||||||||
| Shipments | ||||||||||||
| Copper | 13,940 | - | 13,940 | |||||||||
| Zinc | 14,080 | 15,845 | (1,765 | ) | ||||||||
| 28,020 | 15,845 | 12,175 | ||||||||||
| 2019 | 2018 | Variance | ||||||
| Ore tons processed | 768,821 | 699,885 | 68,936 | |||||
| Concentrate to the port | ||||||||
| Copper | 24,125 | 26,070 | (1,945 | ) | ||||
| Zinc | 40,518 | 31,989 | 8,529 | |||||
| 64,643 | 58,059 | 6,584 | ||||||
| Shipments | ||||||||
| Copper | 18,003 | 26,286 | (8,283 | ) | ||||
| Zinc | 30,875 | 31,272 | (397 | ) | ||||
| 48,878 | 57,558 | (8,680 | ) | |||||
Capital Resources and Requirements
Capital expenditures increased 27.4%decreased 60% from 20162018 to 2017.2019. The majority of the increasedecrease was due to completion of the construction projects for the hydrogenation/distillation unit and the advanced reformerAdvanced Reformer unit. During 20172019 we expended $10.8approximately $2.4 million on upgrades to the hydrogenation/distillation project, $0.9pipeline for GSPL, approximately $0.7 million to upgrade B Plant, $32.5the Advanced Reformer unit, $0.5 million related to construct the advanced reformer unit, $1.9 million for railspur addition, $1.0a new truck entrance, and $0.5 million for additional tankage and upgrades to existing tankage, $0.9 million for transport trucks, and $3.7 million on various plant improvements and equipment.
catalyst
At December 31, 2017,2019, there was approximately $25.0$50 million available on the Company's line of credit. We believe that operating cash flows along with credit availability will be sufficient to finance our 20182020 operations and capital expenditures. See Note 13 to the Consolidated Financial Statements for additional discussion regarding credit availability.
The table below summarizes the following contractual obligations of the Company:
| Payments due by period | ||||||||||||||||||||
Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
| (thousands of dollars) | ||||||||||||||||||||
| Operating Lease Obligations | $ | 17,779 | $ | 3,393 | $ | 6,591 | $ | 4,618 | $ | 3,177 | ||||||||||
| Purchase Obligations | 3,580 | 3,580 | - | - | - | |||||||||||||||
| Long-Term Debt Obligations | 99,583 | 8,333 | 91,250 | - | - | |||||||||||||||
| Total | $ | 120,942 | $ | 15,306 | $ | 97,841 | $ | 4,618 | $ | 3,177 | ||||||||||
| Payments due by period | |||||||||||||||||||
| Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (thousands of dollars) | |||||||||||||||||||
| Operating Lease Obligations | $ | 14,898 | $ | 3,703 | $ | 6,758 | $ | 3,355 | $ | 1,082 | |||||||||
| Purchase Obligations | 756 | 756 | — | — | — | ||||||||||||||
| Long-Term Debt Obligations | 83,938 | 4,375 | 8,750 | 70,813 | — | ||||||||||||||
| Total | $ | 99,592 | $ | 8,834 | $ | 15,508 | $ | 74,168 | $ | 1,082 | |||||||||
The majority of our operating lease obligations are for railcars as discussed in Note 159 of the Notes to Consolidated Financial Statements. Purchase obligations are primarily related to commitments for our capital construction projects. The anticipated source of funds for payments due within three years that relate to contractual obligations is from a combination of continuing operations supplemented with borrowings under our credit facility.
Impact of Inflation
Our results of operations and financial condition are presented based on historical cost. While it is difficult to accurately measure the impact of inflation, we do not believe the overall effects of inflation, if any, on our results of operations and financial condition have been material.
Investment in AMAK
and Discontinued Operations
Information concerning our investment in AMAK is set forth in Note 11 of the Notes6 to Consolidated Financial Statements.
In May 2014February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 supersedes the revenue recognition requirements of FASB Accounting Standards Codification ("ASC") Topic 605, Revenue Recognition and most industry-specific guidance throughout the Accounting Standards Codification, resulting in the creation of FASB ASC Topic 606, Revenue from Contracts with Customers. ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU provides alternative methods of retrospective adoption and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. The Company completed its assessment of the impact of the adoption of ASU 2014-09 across all revenue streams. This included reviewing current accounting policies and practices to identify potential differences that would result from applying the requirements under the new standard. We completed contract reviews and validated results of applying the new revenue guidance. We adopted ASU 2014-09 on January 1, 2018, using the modified retrospective approach which will be fully presented in our Quarterly Report on Form 10-Q for the three months ended March 31, 2018. Based on the completed analysis, we determined that the adjustment will not have a material impact on the consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles –- Goodwill and Other (Topic 350). The amendments in ASU 2017-04 simplify the measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Instead, under these amendments, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss should not exceed the total amount of goodwill allocated to that reporting unit. The amendments are effective for public business entities for the first interim and annual reporting periods beginning after December 15, 2019. Early adoption iswas permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The Company has goodwill from prior business combination and performs an annual impairment test or more frequently if changes or circumstances occur that would more-likely-than-not reduceelected to early adopt this ASU on January 1, 2019. See Note 10 to the fair valueConsolidated Financial Statements for a discussion of the reporting unit below its carrying value. During the year ended December 31, 2017, the Company performed its impairment assessment and determined the fair valueresults of the aggregated reporting units exceed the carrying value, such that the Company's goodwill was not considered impaired. Although the Company cannot anticipate futureour goodwill impairment assessments, based on the most recent assessment, it is unlikely that an impairment amount would need to be calculated and, therefore, the Company does not anticipate a material impact from these amendments to the Company's financial position and results of operations. The current accounting policies and processes are not anticipated to change, except for the elimination of the Step 2 analysis.testing.
In FebruaryJune 2018, the FASB issued ASU No. 2018-02, 2018-07, Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive IncomeImprovements to Nonemployee Share-Based Payment Accounting. ASU 2018-02 was2018-07 simplifies the accounting for share-based payments to nonemployees by aligning it with the accounting for share-
based payments to employees, with certain exceptions. The Company adopted this ASU on January 1, 2019 and it did not have a material effect on the Company’s consolidated financial statements.
Recent Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to address the income tax accounting treatmentDisclosure Requirements for Fair Value Measurement, which is designed to improve the effectiveness of disclosures by removing, modifying and adding disclosures related to fair value measurements. ASU No. 2018-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and the ASU allows for early adoption in any interim period after issuance of the stranded tax effectsupdate. The adoption of this ASU is not expected to have a significant impact on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), to require the measurement of expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable forecasts and applies to all financial assets, including trade receivables. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. ASU No. 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within other comprehensive income due tothose fiscal years, and the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income due to the enactmentASU allows for early adoption as of the Tax Cuts and Jobs Act (TCJA) on December 22, 2017, which changed the Company's income tax rate from 35% to 21%. The amendments to the ASU changed US GAAP wherebybeginning of an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The amendments of the ASU may be adopted in totalinterim or in part using a full retrospective or modified retrospective method. The amendments of the ASU are effective for periodsannual reporting period beginning after December 15, 2018. EarlyThe Company is currently assessing the impact this ASU will have on its consolidated financial statements.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes. The amendments in this update simplify the accounting for income taxes by removing certain exceptions and clarifying certain requirements regarding franchise taxes, goodwill, consolidated tax expenses, and annual effective tax rate calculations. The ASU is effective for fiscal years beginning after December 15, 2020, and early adoption is permitted. The Company is currently assessing the effectimpact of this ASU 2018-02will have on its consolidated financial statements.
Consolidated Financial Statements.
Critical Accounting Policies
Our consolidated financial statements are based on the selection and application of significant accounting policies. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of net sales, expenses and allocated charges during the reported period. Actual results could differ from those estimates. However, we are not currently aware of any reasonably likely events or circumstances that would result in materially different results.
We believe the following accounting policies and estimates are critical to understanding the financial reporting risks present currently. These matters, and the judgments and uncertainties affecting them, are essential to understanding our reported results. See Note 2 to the Notes to the Consolidated Financial Statements for further information.
Discontinued Operations
Assets that are sold or classified as held for sale are classified as discontinued operations provided that the disposal represents a strategic shift that has (or will have) a major effect on our operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity).
Inventories
Finished products and feedstock are recorded at the lower of cost, determined on the first-in, first-out method (FIFO)("FIFO"); or market for SHR. For TC, inventory is recorded at the lower of cost or market as follows: (1) raw material cost is calculated using the weighted-average cost method and (2) product inventory cost is calculated using the specific cost method. See Note 8 to the Notes5 to the Consolidated Financial Statements for more information.
Revenue recognition
The Company applied the modified retrospective approach under ASC 606 which allows for the repair and maintenancecumulative effect of our plant, pipeline and equipment.adopting the new guidance on the date of initial application. Use of the modified retrospective approach means the Company's
comparative periods prior to initial application are not restated. The initial application was applied to all contracts at the date of the initial application. The Company has determined that the adjustments using the modified retrospective approach did not have a material impact on the date of the initial application along with the disclosure of the effect on prior periods.
Accounting Policy
Revenue recognition
Nature of goods and services
The following is a description of principal activities – separated by reportable segments – from which the Company generates its revenue. For more detailed information about reportable segments, disaggregation of revenues, and contract balance disclosures, see Note 17.
Specialty Petrochemicals Segment
The Specialty Petrochemicals segment of the Company produces eight high purity hydrocarbons and other petroleum based products including isopentane, normal pentane, isohexane and hexane. These products are used in the production of polyethylene, packaging, polypropylene, expandable polystyrene, poly-iso/urethane foams, crude oil from the Canadian tar sands, and in the catalyst support industry. SHR's Specialty Petrochemicals products are typically transported to customers by rail car, tank truck, iso-container and ship.
Product Sales - The Company sells individual (distinct) products to its customers on a stand-alone basis (point-of-sale) without any further integration. There is no significant modification of any one or more products sold to fulfill another promised product or service within any of the Company's product sale transactions. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected 30 to 60 days subsequent to point of sale.
Processing Fees - The Company's services consist of processing customer supplied feedstocks into custom products including, if requested, services for forming, packaging, and arranging shipping. Pursuant to tolling agreements the customer retains title to the feedstocks and processed products. The performance obligation in each tolling agreement transaction is the processing of customer provided feedstocks into custom products and is satisfied over time. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected within 30 days subsequent to point of sale.
Specialty Waxes Segment
The Specialty Waxes segment of the Company manufactures and sells specialty polyethylene and poly alpha olefin waxes and also provides custom processing services for customers.
Product Sales - The Company sells individual (distinct) products to its customers on a stand-alone basis (point-of-sale) without any further integration. There is no significant modification of any one or more products sold to fulfill another promised product or service within any of the Company's product sale transactions. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected within 30 days subsequent to point of sale.
Processing Fees - The Company's promised services consist of processing customer supplied feedstocks into custom products including, if requested, services for forming, packaging, and arranging shipping. Pursuant to tolling agreements and purchase order arrangements, the customer typically retains title to the feedstocks and processed products. The performance obligation in each tolling agreement transaction and purchase order arrangement is the processing of customer provided feedstocks into custom products and is satisfied over time. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected within 30 days subsequent to point of sale.
Long-lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable from estimated future undiscounted cash flows. If the estimated future undiscounted cash flows are less than the carrying value of the assets, we calculate the amount of impairment if the carrying value of the long-lived assets exceeds the fair value of the assets. Our long-lived assets include our petrochemicalspecialty petrochemicals facility and our specialty synthetic waxwaxes facility.
Our petrochemicalspecialty petrochemicals facility and specialty synthetic waxwaxes facility are currently our revenue generating assets. The facilities were in full operation at December 31, 2017.
2019.
Goodwill and other intangible assets
Goodwill and indefinite-lived intangible assets are tested for impairment at least annually; however, these tests are performed more frequently when events or changes in circumstances indicate that the asset may be impaired. Impairment exists when carrying value exceeds fair value.
Definite-lived intangible assets are being amortized using discounted estimated future cash flows over the term of the related agreements. We continually evaluate the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they will be removed from the consolidated balance sheets.
See Note 10 to the Notes to the Consolidated Financial Statements for additional information.
Investment in AMAK
(Held-for-Sale)
We account for our investment in AMAK using the equity method of accounting under which we record in income our share of AMAK's income or loss for each period. The amount recorded is also adjusted to reflect the amortization of certain differences between the basis in our investment in AMAK and our share of the net assets of AMAK as reflected in AMAK's financial statements. Any proceeds received from or payments made to AMAK are recorded as decreases or increases in the balance of our investment. See Note 11 to the Notes6 to the Consolidated Financial Statements.
Environmental Liabilities
Our operations are subject to the rules and regulations of the TCEQ which inspects the facilities at various times for possible violations relating to air, water and industrial solid waste requirements. As noted in Item 1. Business,, evidence of groundwater contamination was discovered at SHR in 1993. The recovery process, initiated in 1998, is proceeding as planned and is expected to continue for many years. See Note 15 to the Notes14 to the Consolidated Financial Statements.
Share-Based Compensation
We expense the cost of director and employee services received in exchange for an award of equity instruments based on the grant date fair value of such instruments. For options we use the Black-Sholes model to calculate the fair value of the equity instrument on the grant date. See Note 16 to the Notes15 to the Consolidated Financial Statements.
Off Balance Sheet Arrangements
Off balance sheet arrangements as defined by the SEC means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the registrant is a party, under which the registrant has (i) obligations under certain guarantees or contracts, (ii) retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangements, (iii) obligations under certain derivative arrangements, and (iv) obligations arising out of a material variable interest in an unconsolidated entity. Our guarantee for AMAK's debt is considered an off balance sheet arrangement. Please see further discussion under the heading "Investment in AMAK" in Item 1. Business.
Income Taxes
In determining our income tax provision, we assess the likelihood our deferred tax assets will be recovered through future taxable income. Based on this assessment, a valuation allowance against all or a portion of our deferred tax asset that will, more likely than not, be realized. If these estimates, assumptions, or actual results of operations change in the future, we may reverse the valuation allowance against deferred tax assets. Income tax liabilities are determined based on judgment and estimates assuming it is more likely than not that the position will be sustained upon examination by a taxing authority. See Note 17 to the Notes16 to the Consolidated Financial Statements.
On December 22, 2017, Public Law No. 115-97, also known as, the Tax Cuts and Jobs Act (TCJA)("TCJA") was enacted. The TCJA includesincluded a number of changes to existing U.S. tax laws that impactimpacted the Company, most notably a reduction of the U.S. federal corporate income tax rate from a maximum of 35 percent35% to a flat 21 percent21% for tax years effective January 1, 2018. The TCJA also implementsimplemented a territorial tax system, providesprovided for a one-time deemed repatriation tax on unrepatriated foreign earnings, eliminateseliminated the alternative minimum tax (AMT)("AMT"), makesmaking AMT credit carryforwards refundable, and permits the acceleration of depreciation for certain assets placed into service after September 27, 2017. In addition the TJCA createscreated prospective changes beginning in 2018, including repeal of the domestic manufacturing deduction, acceleration of tax revenue recognition, capitalization of research and development expenditures, additional limitations on executive compensation and limitations on the deductibility of interest.
The Company has elected to recognize the income tax effects of the TCJA in its financial statements in accordance with Staff Accounting Bulletin 118 (SAB 118), which provides guidance for the application of ASC Topic 740 Income Taxes, in the reporting period in which the TCJA was signed into law. Under SAB 118 when a Company does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the TCJA it will recognize provisional amounts if a reasonable estimate can be made. IfAfter the analysis, the Company did not identify any items for which the income tax effects of the TCJA have not been completed and a reasonable estimate cannotcould not be made then no impact is recognized for the effectdetermined as of the TCJA. SAB 118 permits an up to one year measurement period to finalize the measurement of the impact of the TCJA.
December 31, 2019.
The changes to existing U.S. tax laws as a result of the TCJA, which will have the most significant impact on the Company's federal income taxes are as follows:
Reduction of the U.S. Corporate Income Tax Rate - The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. As a result of the reduction in the U.S. corporate income tax rate from 35% to 21% under the TCJA, the Company revalued its ending net deferred tax liabilities at December 31, 2017. The reduction in the corporate income tax rate resulted in the Company recording $10.3 million benefit from deferred taxes.taxes in the year ending December 31, 2017.
Acceleration of Depreciation - The Company recognized a provisional reduction to net deferred tax assets attributable to the accelerated depreciation for certain assets placed into service after September 27, 2017. This provisional adjustment resulted in an increase in income tax receivable of approximately $961,000.
The market risk inherent in our financial instruments represents the potential loss resulting from adverse changes in interest rates, foreign currency rates and commodity prices. Our exposure to interest rate changes results from our variable rate debt instruments which are vulnerable to changes in short term United States prime interest rates. At December 31, 2017, 20162019, 2018 and 2015,2017, we had approximately $99.6$83.9 million, $84.0$103.3 million and $82.3$99.6 million, respectively, in variable rate debt outstanding, excluding deferred financing costs. A hypothetical 10% change in interest rates underlying these borrowings would result in annual changes in our earnings and cash flows of approximately $405,000, $275,000$383,000, $433,000 and $199,000$405,000 at December 31, 2019, 2018 and 2017, 2016 and 2015, respectively.
We do not view exchange rates exposure as significant and have not acquired or issued any foreign currency derivative financial instruments.
We purchase all of our raw materials, consisting of feedstock and natural gas, on the open market. The cost of these materials is a function of spotnon-formula market oil and gas prices. As a result, our revenues and gross margins could be affected by changes in the price and availability of feedstock and natural gas. As market conditions dictate, from time to time we engage in various hedging techniques including financial swap and option agreements. We do not use such financial instruments for trading purposes and are not a party to any leveraged derivatives. Our policy on such hedges is to buy positions as opportunities present themselves in the market and to hold such positions until maturity, thereby offsetting the physical purchase and price of the materials.
At the end of 2017,2019, market risk for 20182020 was estimated as a hypothetical 10% increase in the cost of natural gas and feedstock over the market price prevailing on December 31, 2017.2019. Assuming that 20182020 total petrochemicalspecialty petrochemicals product sales volumes stay at the same rate as 2017,2019, the 10% market risk increase will result in an increase in the cost of natural gas and feedstock of approximately $13.7$12.5 million in fiscal 2018.2020.
The consolidated financial statements of the Company and the consolidated financial statement schedules, including the report of our independent registered public accounting firm thereon, are set forth beginning on Page F-1.
| (a) | Disclosure Controls and Procedures. |
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e)) under the Securities Exchange Act of 1934, as amended ("Exchange Act") that are designed to provide reasonable assurance that the information that we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and such information is accumulated and communicated to our management, including our Chief Executive Office and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. It should be noted that because of inherent limitations, our disclosure controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objective of the disclosure controls and procedures are met.
As required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer, and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were effective at a reasonable assurance level to ensure that the information that we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure because of the material weakness in our internal control over financial reporting described below.below.
| (b) | Management's Annual Report on Internal Control over Financial Reporting. |
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process that is designed under the supervision of our Chief Executive Officer and Chief Financial Officer, and effected by our Board of Directors, management and other personnel, to provide assurance regarding financial reporting and the preparation of the financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Our internal control of financial reporting includes those policies and procedures that:
| Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; |
| Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures recorded by us are being made only in accordance with authorizations of our management and Board of Directors; and |
| Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements. |
Internal control over financial reporting has inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements will not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
Management has conducted its evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2017,2019, based upon the framework in Internal Control – Integrated Framework (2013) by the Committee of Sponsoring Organizations of the Treadway Commission. Management's assessment included an evaluation of the design of our internal control over financial reporting and testing the operating effectiveness of our internal control over financial reporting. Management reviewed the results of the assessment with the Audit Committee of the Board of Directors. Based on
its assessment and review with the Audit Committee, management concluded that our internal control over financial reporting was effective as of December 31, 2017.2019.
| (c) | Attestation Report of the Registered Public Accounting Firm. |
BKM Sowan Horan, LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in this Annual Report on Form 10-K and, as part of their audit, has issued their report, included herein, on the effectiveness of our internal control over financial reporting.
(d) Remediation of Material Weakness in Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting during the fourth quarter of 20172019 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting. From time to time, we make changes to our internal control over financial reporting that are intended to enhance its effectiveness and which do not have a material effect on our overall internal control over financial reporting.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders
of Trecora Resources
of Trecora Resources
Opinion on Internal Control over Financial Reporting
We have audited Trecora Resources'Resources’ (the Company's)Company’s) internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control—IntegratedControl-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control—IntegratedControl-Integrated Framework (2013) issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the balance sheets and the related statements of income, comprehensive income, stockholders'operations, stockholders’ equity, and cash flows of the Company, and our report dated March 12, 2018,13, 2020, expressed an unqualified opinion.
Basis for Opinion
The Company'sCompany’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management'sManagement’s Annual Report on Internal Control Over Financial Reporting.Reporting. Our responsibility is to express an opinion on the Company'sCompany’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company'scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company'scompany’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company'scompany’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ BKM Sowan Horan, LLP
Addison, Texas
March 12, 2018
Effective as of March 12, 2020, the Board of Directors adopted the Trecora Resources Change of Control Severance Plan (the "Plan") which provides certain named executive officers and key employees severance compensation and benefits in connection with a Corporate Change (as defined in the Plan) of the Company. The purpose of the Plan is to assure that the Company will have the continued dedication and objectivity of its named executive officers and key employees, notwithstanding the possibility or occurrence of a Corporate Change of the Company.
The summary description of the Plan set forth above does not purport to be complete and is qualified in its entirety by the Plan, which is filed with this Annual Report on Form 10-K.
PART III
Incorporated by reference from our Proxy Statement for our 20182020 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the year ended December 31, 2017.
2019.
We have adopted a code of ethics entitled Standards of Business Conduct that applies to all of the Company's directors, officers and employees, including its principal executive officer, principal financial officer, principal accounting officer and controller, and to persons performing similar functions. A copy of the Standards of Business Conduct has been filed as an exhibit to this Annual Report on Form 10-K and is available on our website. We will provide paper copies of the Standards of Business Conduct, free of charge upon written or oral request to Trecora Resources, P. O. Box 1636, Silsbee, TX 77656, (409) 385-8300. website, www.trecora.com.
Incorporated by reference from our Proxy Statement for our 20182020 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the year ended December 31, 2017.2019.
Incorporated by reference from our Proxy Statement for our 20182020 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the year ended December 31, 2017.2019.
Independence
Incorporated by reference from our Proxy Statement for our 20182020 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the year ended December 31, 2017.2019.
Incorporated by reference from our Proxy Statement for our 20182020 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the year ended December 31, 2017.
2019.
PART IV
(a)1. The following financial statements are filed with this Report:
Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets dated December 31, 20172019 and 20162018
Consolidated Statements of IncomeOperations for the three years ended December 31, 20172019
Consolidated Statement of Stockholders' Equity for the three years ended December 31, 20172019
Consolidated Statements of Cash Flows for the three years ended December 31, 20172019
Notes to Consolidated Financial Statements
2. The following financial statement schedules are filed with this Report:
Schedule II -- Valuation and Qualifying Accounts for the three years ended December 31, 2017.2019
3. The following financial statements are filed with this Report:
The financial statements of Al Masane Al Kobra Mining Company (AMAK) for the years ended December 31, 2017, 2016,2019, 2018, and 2015,2017, required by Rule 3-09 of Regulation S-X.S-X
4. The following documents are filed or incorporated by reference as exhibits to this Report. Exhibits marked with an asterisk (*) are filed herewith. Exhibits marked with a plus sign (+) are management contracts or a compensatory plan, contract or arrangement.
Exhibit Number | Description |
| 2.3 | |
| 3.1 | |
| 10.4+ | |
| 10.5+ | |
| 10.6+ | |
| 10.7+ | |
| 10.8+ | |
| 10.9+ | |
| 10.10+ | |
| 10.11*+ | |
| 10.12+ | |
| 10.13+ | |
Exhibit Number | Description |
| 10.14+ | Form of Trecora Resources Stock and Incentive Plan Restricted Stock Unit Agreement |
| 10.22 | |
| 10.24 | |
| 21 | |
| 23.1* | |
| 23.2* | |
| 24* | |
| 31.1* | |
| 31.2* | |
| 32* |
| 101.INS | |
| 101.SCH |
Exhibit Number | Description |
| 101.CAL | |
| 101.LAB | |
| 101.PRE | |
| 101.DEF | |
| (b) | Exhibits required by Regulation 601 S-K |
See (a) 3 of this Item 15
| (c) | Financial Statement Schedules |
See (a) 2 of this Item 15
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
| TRECORA RESOURCES | ||
| Dated: March 13, 2020 | By: | /s/ Patrick Quarles |
| Patrick Quarles | ||
| Chief Executive Officer and President | ||
KNOW ALL MEN BY THESE PRESENTS that each of Trecora Resources, a Delaware corporation, and the undersigned directors and officers of Trecora Resources hereby constitutes and appoints Simon Upfill-Brown itsPatrick Quarles and Sami Ahmad his or hisher true and lawful attorney-in-fact and agent, for ithim or himher and in itshis or hisher name, place and stead, in any and all capacities, with full power to act alone, to sign any and all amendments to this Report, and to file each such amendment to the Report, with all exhibits thereto, and any and all other documents in connection therewith, with the Securities and Exchange Commission, hereby granting unto said attorney-in-fact and agent full power and authority to do and perform any and all acts and things requisite and necessary to be done in and about the premises as fully to all intents and purposes as ithe or heshe might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant in the capacities indicated on March 12, 2018.13, 2020.
| Signature | Title |
/s/ | Chief Executive Officer, President and (principal executive officer) |
/s/ Sami Ahmad Sami Ahmad | Chief Financial Officer (principal financial officer) |
/s/ | (principal accounting officer) |
/s/ | |
/s/ | Director |
/s/ Pamela R. Butcher Pamela R. Butcher | Director |
/s/ | Director |
/s/ | Director |
/s/ | Director |
| INDEX TO FINANCIAL STATEMENTS | Page |
| INDEX TO FINANCIAL STATEMENT SCHEDULES | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders
of Trecora Resources
of Trecora Resources
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Trecora Resources and Subsidiaries (the Company) as of December 31, 20172019 and 2016,2018, and the related consolidated statements of income, comprehensive income, stockholders'operations, stockholders’ equity and cash flows for each of the years in the three-yearthree–year period ended December 31, 20172019 and the related notes and schedules listed in the index at Item 15(a) (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172019 and 2016,2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017,2019, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company'sCompany’s internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 12, 2018,13, 2020, expressed an unqualified opinion.
Basis for Opinion
These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ BKM Sowan Horan, LLP
We have served as the Company'sCompany’s auditor since 2010.
Addison, Texas
March 12, 2018
13, 2020
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 3,028 | $ | 8,389 | ||||
| Trade receivables, net (Note 6) | 25,779 | 22,193 | ||||||
| Prepaid expenses and other assets (Note 7) | 4,424 | 3,511 | ||||||
| Inventories (Note 8) | 18,450 | 17,871 | ||||||
| Taxes receivable | 5,584 | 3,983 | ||||||
| Total current assets | 57,265 | 55,947 | ||||||
PLANT, PIPELINE, AND EQUIPMENT – AT COST | 244,982 | 194,486 | ||||||
| LESS ACCUMULATED DEPRECIATION | (63,240 | ) | (54,477 | ) | ||||
| PLANT, PIPELINE, AND EQUIPMENT, NET (Note 9) | 181,742 | 140,009 | ||||||
| GOODWILL (Note 10) | 21,798 | 21,798 | ||||||
| OTHER INTANGIBLE ASSETS, net (Note 10) | 20,808 | 22,669 | ||||||
| INVESTMENT IN AMAK (Note 11) | 45,125 | 49,386 | ||||||
| MINERAL PROPERTIES IN THE UNITED STATES (Note 12) | 588 | 588 | ||||||
| OTHER ASSETS | - | 87 | ||||||
| TOTAL ASSETS | $ | 327,326 | $ | 290,484 | ||||
| TRECORA RESOURCES AND SUBSIDIARIES | |||||||
| CONSOLIDATED BALANCE SHEETS | |||||||
| December 31, | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS | |||||||
| Cash and cash equivalents | $ | 6,145 | $ | 6,735 | |||
| Trade receivables, net (Note 4) | 26,320 | 27,112 | |||||
| Inventories (Note 5) | 13,624 | 16,539 | |||||
| Investment in AMAK (held-for-sale) (Note 6) | 32,872 | 38,746 | |||||
| Prepaid expenses and other assets (Note 7) | 4,947 | 4,664 | |||||
| Taxes receivable | 182 | 182 | |||||
| Total current assets | 84,090 | 93,978 | |||||
| PLANT, PIPELINE, AND EQUIPMENT, NET (Note 8) | 188,919 | 194,657 | |||||
| OPERATING LEASE ASSETS, NET (Note 9) | 13,512 | — | |||||
| GOODWILL (Note 10) | — | 21,798 | |||||
| OTHER INTANGIBLE ASSETS, NET (Note 10) | 14,736 | 18,947 | |||||
| MINERAL PROPERTIES IN THE UNITED STATES (Note 11) | 562 | 588 | |||||
| TOTAL ASSETS | $ | 301,819 | $ | 329,968 | |||
| LIABILITIES | |||||||
| CURRENT LIABILITIES | |||||||
| Accounts payable | $ | 14,603 | $ | 19,106 | |||
| Accrued liabilities (Note 12) | 5,740 | 5,439 | |||||
| Current portion of post-retirement benefit (Note 22) | 2 | 19 | |||||
| Current portion of long-term debt (Note 13) | 4,194 | 4,194 | |||||
| Current portion of operating lease (Note 9) | 3,174 | — | |||||
| Current portion of other liabilities | 922 | 733 | |||||
| Total current liabilities | 28,635 | 29,491 | |||||
| LONG-TERM DEBT, net of current portion (Note 13) | 79,095 | 98,288 | |||||
| POST- RETIREMENT BENEFIT, net of current portion (Note 22) | 338 | 358 | |||||
| OPERATING LEASE LONG TERM (Note 9) | 10,338 | — | |||||
| OTHER LIABILITIES, net of current portion | 595 | 994 | |||||
| DEFERRED INCOME TAXES (Note 16) | 11,375 | 15,676 | |||||
| Total liabilities | 130,376 | 144,807 | |||||
| EQUITY | |||||||
| Common Stock ‑ authorized 40 million shares of $.10 par value; issued 24.8 and 24.6 million in 2019 and 2018, respectively, and outstanding 24.8 and 24.5 million in 2019 and 2018, respectively | 2,475 | 2,463 | |||||
| Additional Paid-in Capital | 59,530 | 58,294 | |||||
| Common Stock in Treasury, at cost nil and 0.1 million shares in 2019 and 2018, respectively | — | (8 | ) | ||||
| Retained Earnings | 109,149 | 124,123 | |||||
| Total Trecora Resources Stockholders' Equity | 171,154 | 184,872 | |||||
| Noncontrolling interest | 289 | 289 | |||||
| Total equity | 171,443 | 185,161 | |||||
| TOTAL LIABILITIES AND EQUITY | $ | 301,819 | $ | 329,968 | |||
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
LIABILITIES | ||||||||
CURRENT LIABILITIES | ||||||||
| Accounts payable | $ | 18,347 | $ | 13,306 | ||||
| Current portion of derivative instruments (Notes 5 and 22) | - | 58 | ||||||
| Accrued liabilities (Note 14) | 3,961 | 2,017 | ||||||
| Current portion of post-retirement benefit (Note 23) | 305 | 316 | ||||||
| Current portion of long-term debt (Note 13) | 8,061 | 10,145 | ||||||
| Current portion of other liabilities | 870 | 870 | ||||||
| Total current liabilities | 31,544 | 26,712 | ||||||
LONG-TERM DEBT, net of current portion (Note 13) | 91,021 | 73,107 | ||||||
POST- RETIREMENT BENEFIT, net of current portion (Note 23) | 897 | 897 | ||||||
OTHER LIABILITIES, net of current portion | 1,611 | 2,309 | ||||||
DEFERRED INCOME TAXES (Note 17) | 17,242 | 23,083 | ||||||
| Total liabilities | 142,315 | 126,108 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 15) | ||||||||
EQUITY | ||||||||
Common Stock ‑ authorized 40 million shares of $.10 par value; issued 24.5 million in 2017 and 2016 and outstanding 24.3 million and 24.2 million in 2017 and 2016, respectively | 2,451 | 2,451 | ||||||
| Additional Paid-in Capital | 56,012 | 53,474 | ||||||
| Common Stock in Treasury, at cost 0.2 million and 0.3 million shares in 2017 and 2016, respectively | (196 | ) | (284 | ) | ||||
| Retained Earnings | 126,455 | 108,446 | ||||||
| Total Trecora Resources Stockholders' Equity | 184,722 | 164,087 | ||||||
| Noncontrolling interest | 289 | 289 | ||||||
| Total equity | 185,011 | 164,376 | ||||||
| TOTAL LIABILITIES AND EQUITY | $ | 327,326 | $ | 290,484 | ||||
| 2017 | 2016 | 2015 | ||||||||||
| (thousands of dollars) | ||||||||||||
| Revenues | ||||||||||||
| Petrochemical and product sales | $ | 227,334 | $ | 193,581 | $ | 227,937 | ||||||
| Processing fees | 17,809 | 18,818 | 14,039 | |||||||||
| 245,143 | 212,399 | 241,976 | ||||||||||
| Operating costs and expenses | ||||||||||||
| Cost of petrochemical, product sales, and processing (including depreciation and amortization of $10,089, $9,016, and $8,335, respectively) | 203,582 | 172,497 | 184,967 | |||||||||
| Gross Profit | 41,561 | 39,902 | 57,009 | |||||||||
| General and Administrative Expenses | ||||||||||||
| General and administrative | 22,587 | 20,434 | 20,243 | |||||||||
| Depreciation | 872 | 761 | 725 | |||||||||
| 23,459 | 21,195 | 20,968 | ||||||||||
| Operating income | 18,102 | 18,707 | 36,041 | |||||||||
| Other income (expense) | ||||||||||||
| Interest expense | (2,931 | ) | (1,985 | ) | (2,217 | ) | ||||||
| Bargain purchase gain from acquisition (Note 3) | - | 11,549 | - | |||||||||
| Equity in losses of AMAK (Note 11) | (4,261 | ) | (1,479 | ) | (5,325 | ) | ||||||
| Gain from additional equity issuance by AMAK (Note 11) | - | 3,168 | - | |||||||||
| Miscellaneous expense | (60 | ) | (28 | ) | (137 | ) | ||||||
| (7,252 | ) | 11,225 | (7,679 | ) | ||||||||
| Income before income tax expense | 10,850 | 29,932 | 28,362 | |||||||||
| Income tax benefit (expense) | 7,159 | (10,504 | ) | (9,764 | ) | |||||||
| Net income | 18,009 | 19,428 | 18,598 | |||||||||
| Net loss attributable to Noncontrolling Interest | - | - | - | |||||||||
| Net income attributable to Trecora Resources | $ | 18,009 | $ | 19,428 | $ | 18,598 | ||||||
| Net income per common share | ||||||||||||
| Basic earnings per share (dollars) | $ | 0.74 | $ | 0.80 | $ | 0.76 | ||||||
| Diluted earnings per share (dollars) | $ | 0.72 | $ | 0.78 | $ | 0.74 | ||||||
| Weighted average number of common | ||||||||||||
| shares outstanding | ||||||||||||
| Basic | 24,294 | 24,284 | 24,370 | |||||||||
| Diluted | 25,129 | 24,982 | 25,181 | |||||||||
| TRECORA RESOURCES STOCKHOLDERS | ||||||||||||||||||||||||||||||||
| Additional | Non- | |||||||||||||||||||||||||||||||
| Common Stock | Paid-In | Treasury | Retained | Controlling | Total | |||||||||||||||||||||||||||
| Shares | Amount | Capital | Stock | Earnings | Total | Interest | Equity | |||||||||||||||||||||||||
| (thousands) | ||||||||||||||||||||||||||||||||
| JANUARY 1, 2015 | 23,975 | $ | 2,397 | $ | 48,282 | $ | - | $ | 70,420 | $ | 121,099 | $ | 289 | $ | 121,388 | |||||||||||||||||
| Stock options | ||||||||||||||||||||||||||||||||
| Issued to Directors | - | - | 274 | - | - | 274 | - | 274 | ||||||||||||||||||||||||
| Issued to Employees | - | - | 1,274 | - | - | 1,274 | - | 1,274 | ||||||||||||||||||||||||
| Issued to Former Director | - | - | 97 | - | - | 97 | - | 97 | ||||||||||||||||||||||||
| Restricted common stock | ||||||||||||||||||||||||||||||||
| Issued to Employees | 14 | - | 587 | - | - | 587 | - | 587 | ||||||||||||||||||||||||
| Issued to Directors | - | - | 43 | - | - | 43 | - | 43 | ||||||||||||||||||||||||
| Warrants | 5 | 1 | (1 | ) | - | - | - | - | - | |||||||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||||||||
| Issued to Directors | 100 | 10 | (10 | ) | - | - | - | - | - | |||||||||||||||||||||||
| Issued to Employees | 64 | 8 | 116 | - | - | 124 | - | 124 | ||||||||||||||||||||||||
| Net Income | - | - | - | - | 18,598 | 18,598 | - | 18,598 | ||||||||||||||||||||||||
| DECEMBER 31, 2015 | 24,158 | $ | 2,416 | $ | 50,662 | $ | - | $ | 89,018 | $ | 142,096 | $ | 289 | $ | 142,385 | |||||||||||||||||
| Stock options | ||||||||||||||||||||||||||||||||
| Issued to Directors | - | - | 173 | - | - | 173 | - | 173 | ||||||||||||||||||||||||
| Issued to Employees | - | - | 1,234 | - | - | 1,234 | - | 1,234 | ||||||||||||||||||||||||
| Issued to Former Director | - | - | 48 | - | - | 48 | - | 48 | ||||||||||||||||||||||||
| Restricted stock units | ||||||||||||||||||||||||||||||||
| Issued to Directors | - | - | 254 | - | - | 254 | - | 254 | ||||||||||||||||||||||||
| Issued to Employees | - | - | 783 | - | - | 783 | - | 783 | ||||||||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||||||||
| Issued to Directors | 13 | 2 | 58 | - | - | 60 | - | 60 | ||||||||||||||||||||||||
| Issued to Employees | 51 | 3 | (8 | ) | 16 | - | 11 | - | 11 | |||||||||||||||||||||||
| Treasury stock transferred from TOCCO to TREC | - | 30 | 270 | (300 | ) | - | - | - | - | |||||||||||||||||||||||
| Net Income | - | - | - | - | 19,428 | 19,428 | - | 19,428 | ||||||||||||||||||||||||
| DECEMBER 31, 2016 | 24,222 | $ | 2,451 | $ | 53,474 | $ | (284 | ) | $ | 108,446 | $ | 164,087 | $ | 289 | $ | 164,376 | ||||||||||||||||
| Stock options | ||||||||||||||||||||||||||||||||
| Issued to Directors | - | - | 100 | - | - | 100 | - | 100 | ||||||||||||||||||||||||
| Issued to Employees | - | - | 1,171 | - | - | 1,171 | - | 1,171 | ||||||||||||||||||||||||
| Restricted stock units | ||||||||||||||||||||||||||||||||
| Issued to Directors | - | - | 310 | - | - | 310 | - | 310 | ||||||||||||||||||||||||
| Issued to Employees | - | - | 1,136 | - | - | 1,136 | - | 1,136 | ||||||||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||||||||
| Issued to Directors | 29 | - | (84 | ) | 29 | - | (55 | ) | - | (55 | ) | |||||||||||||||||||||
| Issued to Employees | 57 | - | (92 | ) | 56 | - | (36 | ) | - | (36 | ) | |||||||||||||||||||||
| Warrants Exercised | 3 | - | (3 | ) | 3 | - | - | - | - | |||||||||||||||||||||||
| Net Income | - | - | - | - | 18,009 | 18.009 | 18,009 | |||||||||||||||||||||||||
| DECEMBER 31, 2017 | 24,311 | $ | 2,451 | $ | 56,012 | $ | (196 | ) | $ | 126,455 | $ | 184,722 | $ | 289 | $ | 185,011 | ||||||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (thousands of dollars) | ||||||||||||
| Operating activities | ||||||||||||
| Net income attributable to Trecora Resources | $ | 18,009 | $ | 19,428 | $ | 18,598 | ||||||
| Adjustments to reconcile net income attributable | ||||||||||||
to Trecora Resources to net cash provided by operating activities: | ||||||||||||
| Depreciation | 9,012 | 7,896 | 7,177 | |||||||||
| Amortization of intangible assets | 1,861 | 1,880 | 1,883 | |||||||||
| Amortization of catalyst | 88 | - | - | |||||||||
| Unrealized gain on derivative instruments | (58 | ) | (119 | ) | (381 | ) | ||||||
| Share-based compensation | 2,707 | 2,552 | 2,353 | |||||||||
| Deferred income taxes | (5,841 | ) | 8,697 | 5,567 | ||||||||
| Postretirement obligation | (11 | ) | 271 | 7 | ||||||||
| Bargain purchase gain from acquisition | - | (11,549 | ) | - | ||||||||
| Equity in loss of AMAK | 4,261 | 1,479 | 5,325 | |||||||||
| Gain from additional equity issuance by AMAK | - | (3,168 | ) | - | ||||||||
| Bad debt expense | - | 90 | - | |||||||||
| Amortization of loan fees | 247 | 272 | 272 | |||||||||
| Changes in operating assets and liabilities: | ||||||||||||
| (Increase) decrease in trade receivables | (3,586 | ) | (2,809 | ) | 8,797 | |||||||
| (Increase) decrease in taxes receivable | (1,601 | ) | 3,689 | (7,238 | ) | |||||||
| Increase in inventories | (579 | ) | (2,067 | ) | (2,989 | ) | ||||||
| (Increase) decrease in prepaid expenses and other assets | (806 | ) | (1,022 | ) | 937 | |||||||
| Increase (decrease) in other liabilities | 142 | (174 | ) | 2,151 | ||||||||
| Increase (decrease) in accounts payable and accrued liabilities | 6,983 | 3,168 | (2,399 | ) | ||||||||
| Decrease in accrued liabilities in Saudi Arabia | - | - | (495 | ) | ||||||||
| Net cash provided by operating activities | 30,828 | 28,514 | 39,565 | |||||||||
| Investing activities | ||||||||||||
| Additions to plant, pipeline and equipment | (51,584 | ) | (38,484 | ) | (31,247 | ) | ||||||
| Acquisition of TC, Inc., net of cash of $107 purchased in 2014 | - | - | (47 | ) | ||||||||
| Acquisition of B Plant | - | (2,011 | ) | - | ||||||||
| Advances to AMAK, net | (107 | ) | (14 | ) | - | |||||||
| Cash used in investing activities | (51,691 | ) | (40,509 | ) | (31,294 | ) | ||||||
| Financing Activities | ||||||||||||
| Issuance of common stock | 25 | 11 | 46 | |||||||||
| Payments related to tax withholding for stock-based compensation | (106 | ) | - | - | ||||||||
| Additions to long-term debt | 26,000 | 8,000 | 15,000 | |||||||||
| Repayment of long-term debt | (10,417 | ) | (6,250 | ) | (13,200 | ) | ||||||
| Net cash provided by in financing activities | 15,502 | 1,761 | 1,846 | |||||||||
| TRECORA RESOURCES AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| For the years ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| Revenues | |||||||||||
| Product sales | $ | 243,314 | $ | 269,780 | $ | 227,334 | |||||
| Processing fees | 15,645 | 18,152 | 17,809 | ||||||||
| 258,959 | 287,932 | 245,143 | |||||||||
| Operating costs and expenses | |||||||||||
| Cost of sales and processing (including depreciation and amortization of $15,361, $13,618, and $10,089, respectively) | 220,444 | 260,114 | 203,582 | ||||||||
| Gross Profit | 38,515 | 27,818 | 41,561 | ||||||||
| General and Administrative Expenses | |||||||||||
| General and administrative | 24,386 | 22,532 | 22,414 | ||||||||
| Impairment of goodwill and certain intangibles (Note 10) | 24,152 | — | — | ||||||||
| Restructuring and severance (Note 21) | — | 2,347 | — | ||||||||
| Depreciation | 840 | 740 | 872 | ||||||||
| 49,378 | 25,619 | 23,286 | |||||||||
| Operating income (loss) | (10,863 | ) | 2,199 | 18,275 | |||||||
| Other expenses | |||||||||||
| Interest expense | 5,139 | 4,100 | 2,931 | ||||||||
| Loss on extinguishment of debt | — | 315 | — | ||||||||
| Loss on disposal of assets | 680 | — | — | ||||||||
| Miscellaneous (income) expense | (232 | ) | 158 | 60 | |||||||
| 5,587 | 4,573 | 2,991 | |||||||||
| Income (loss) from continuing operations before income tax benefit | (16,450 | ) | (2,374 | ) | 15,284 | ||||||
| Income tax benefit | 3,566 | 646 | 6,228 | ||||||||
| Income (loss) from continuing operations | (12,884 | ) | (1,728 | ) | 21,512 | ||||||
| Loss from discontinued operations, net of tax | (2,090 | ) | (604 | ) | (3,503 | ) | |||||
| Net income (loss) | $ | (14,974 | ) | $ | (2,332 | ) | $ | 18,009 | |||
| Basic income (loss) per common share | |||||||||||
| Net income (loss) from continuing operations (dollars) | $ | (0.52 | ) | $ | (0.07 | ) | $ | 0.89 | |||
| Net loss from discontinued operations, net of tax (dollars) | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.14 | ) | ||
| Net income (loss) (dollars) | $ | (0.61 | ) | $ | (0.10 | ) | $ | 0.74 | |||
| Basic weighted average number of common shares outstanding | 24,698 | 24,438 | 24,294 | ||||||||
| Diluted income (loss) per common share | |||||||||||
| Net income (loss) from continuing operations (dollars) | $ | (0.52 | ) | $ | (0.07 | ) | $ | 0.86 | |||
| Net loss from discontinued operations, net of tax (dollars) | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.14 | ) | ||
| Net income (loss) (dollars) | $ | (0.61 | ) | $ | (0.10 | ) | $ | 0.72 | |||
| Diluted weighted average number of common shares outstanding | 24,698 | 24,438 | 25,129 | ||||||||
TRECORA RESOURCES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - continuedSTOCKHOLDERS' EQUITY
For the years ended December 31, 2019, 2018, and 2017
| 2017 | 2016 | 2015 | ||||||||||
| (thousands of dollars) | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | (5,361 | ) | (10,234 | ) | 10,117 | |||||||
| Cash and cash equivalents at beginning of year | 8,389 | 18,623 | 8,506 | |||||||||
| Cash and cash equivalents at end of year | $ | 3,028 | $ | 8,389 | $ | 18,623 | ||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Cash payments for interest | $ | 3,540 | $ | 2,545 | $ | 2,103 | ||||||
| Cash payments (net of refunds) for taxes | $ | 92 | $ | (1,630 | ) | $ | 11,428 | |||||
| Supplemental disclosure of non-cash items: | ||||||||||||
Other liabilities for capital expansion amortized to depreciation expense | $ | 840 | $ | 1,047 | $ | 972 | ||||||
| Estimated earnout liability (Note 3) | $ | - | $ | 733 | $ | - | ||||||
| TRECORA RESOURCES STOCKHOLDERS | ||||||||||||||||||||||||||||||
| Additional | Non- | |||||||||||||||||||||||||||||
| Common Stock | Paid-In | Treasury | Retained | Controlling | Total | |||||||||||||||||||||||||
| Shares | Amount | Capital | Stock | Earnings | Total | Interest | Equity | |||||||||||||||||||||||
| (thousands) | ||||||||||||||||||||||||||||||
| January 1, 2017 | 24,222 | $ | 2,451 | $ | 53,474 | $ | (284 | ) | $ | 108,446 | $ | 164,087 | $ | 289 | $ | 164,376 | ||||||||||||||
| Stock options | ||||||||||||||||||||||||||||||
| Issued to Directors | — | — | 100 | — | — | 100 | — | 100 | ||||||||||||||||||||||
| Issued to Employees | — | — | 1,171 | — | — | 1,171 | — | 1,171 | ||||||||||||||||||||||
| Restricted stock units | ||||||||||||||||||||||||||||||
| Issued to Directors | — | — | 310 | — | — | 310 | — | 310 | ||||||||||||||||||||||
| Issued to Employees | — | — | 1,136 | — | — | 1,136 | — | 1,136 | ||||||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||||||
| Issued to Directors | 29 | — | (84 | ) | 29 | — | (55 | ) | — | (55 | ) | |||||||||||||||||||
| Issued to Employees | 57 | — | (92 | ) | 56 | — | (36 | ) | — | (36 | ) | |||||||||||||||||||
| Warrants exercised | 3 | — | (3 | ) | 3 | — | — | — | — | |||||||||||||||||||||
| Net Income | — | — | — | — | 18,009 | 18,009 | — | 18,009 | ||||||||||||||||||||||
| December 31, 2017 | 24,311 | $ | 2,451 | $ | 56,012 | $ | (196 | ) | $ | 126,455 | $ | 184,722 | $ | 289 | $ | 185,011 | ||||||||||||||
| Stock options | ||||||||||||||||||||||||||||||
| Issued to Directors | — | — | (10 | ) | — | — | (10 | ) | — | (10 | ) | |||||||||||||||||||
| Issued to Employees | — | — | 154 | — | — | 154 | — | 154 | ||||||||||||||||||||||
| Cancellations (see Note 15) | — | — | (680 | ) | — | — | (680 | ) | — | (680 | ) | |||||||||||||||||||
| Restricted stock units | ||||||||||||||||||||||||||||||
| Issued to Directors | — | — | 338 | — | — | 338 | — | 338 | ||||||||||||||||||||||
| Issued to Employees | — | — | 1,939 | — | — | 1,939 | — | 1,939 | ||||||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||||||
| Issued to Directors | 188 | 10 | 489 | 89 | — | 588 | — | 588 | ||||||||||||||||||||||
| Issued to Employees | 183 | 2 | 127 | 155 | — | 284 | — | 284 | ||||||||||||||||||||||
| Stock Exchange (see Notes 10 & 18) | (65 | ) | — | (66 | ) | (65 | ) | — | (131 | ) | — | (131 | ) | |||||||||||||||||
| Warrants | 9 | — | (9 | ) | 9 | — | — | — | — | |||||||||||||||||||||
| Net Loss | — | — | — | — | (2,332 | ) | (2,332 | ) | — | (2,332 | ) | |||||||||||||||||||
| December 31, 2018 | 24,626 | $ | 2,463 | $ | 58,294 | $ | (8 | ) | $ | 124,123 | $ | 184,872 | $ | 289 | $ | 185,161 | ||||||||||||||
| Restricted stock units | ||||||||||||||||||||||||||||||
| Issued to Directors | — | — | 353 | — | — | 353 | — | 353 | ||||||||||||||||||||||
| Issued to Employees | — | — | 883 | — | — | 883 | — | 883 | ||||||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||||||
| Issued to Directors | 20 | 1 | — | 8 | — | 9 | — | 9 | ||||||||||||||||||||||
| Issued to Employees | 104 | 11 | — | — | — | 11 | — | 11 | ||||||||||||||||||||||
| Net Loss | — | — | — | — | (14,974 | ) | (14,974 | ) | — | (14,974 | ) | |||||||||||||||||||
| December 31, 2019 | 24,750 | $ | 2,475 | $ | 59,530 | $ | — | $ | 109,149 | $ | 171,154 | $ | 289 | $ | 171,443 | |||||||||||||||
| TRECORA RESOURCES AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| For the years ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net Income (Loss) | $ | (14,974 | ) | $ | (2,332 | ) | $ | 18,009 | |||
| Loss from Discontinued Operations | (2,090 | ) | (604 | ) | (3,503 | ) | |||||
| Income (Loss) from Continuing Operations | $ | (12,884 | ) | $ | (1,728 | ) | $ | 21,512 | |||
| Adjustments to reconcile Income (Loss) from Continuing Operations to Net Cash Provided by Operating Activities: | |||||||||||
| Depreciation and Amortization | 14,345 | 12,497 | 9,100 | ||||||||
| Amortization of Intangible Assets | 1,856 | 1,861 | 1,861 | ||||||||
| Unrealized Gain on Derivative Instruments | — | — | (58 | ) | |||||||
| Stock-based Compensation | 1,250 | 1,753 | 2,707 | ||||||||
| Deferred Income Taxes | (2,993 | ) | (1,377 | ) | (4,946 | ) | |||||
| Postretirement Obligation | (38 | ) | (825 | ) | (11 | ) | |||||
| Bad Debt Expense (Recoveries) | (23 | ) | 152 | — | |||||||
| Amortization of Loan Fees | 181 | 261 | 247 | ||||||||
| Loss on Extinguishment of Debt | — | 315 | — | ||||||||
| Loss on Disposal of Assets | 680 | — | — | ||||||||
| Impairment of Goodwill and Certain Intangibles | 24,152 | — | — | ||||||||
| Changes in Operating Assets and Liabilities: | |||||||||||
| (Increase) Decrease in Trade Receivables | 816 | (1,485 | ) | (3,586 | ) | ||||||
| Increase in Insurance Receivables | (1,148 | ) | — | — | |||||||
| (Increase) Decrease in Taxes Receivable | — | 5,401 | (1,601 | ) | |||||||
| (Increase) Decrease in Inventories | 2,914 | 1,911 | (579 | ) | |||||||
| (Increase) Decrease in Prepaid Expenses and Other Assets | 844 | (1,222 | ) | (806 | ) | ||||||
| Increase in Other Liabilities | 581 | 33 | 142 | ||||||||
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | (4,944 | ) | 2,202 | 6,976 | |||||||
| Net Cash Provided by Operating Activities - Continuing Operations | 25,589 | 19,749 | 30,958 | ||||||||
| Net Cash (Used in) Provided by Operating Activities - Discontinued Operations | (468 | ) | 146 | (130 | ) | ||||||
| Net Cash Provided by Operating Activities | 25,121 | 19,895 | 30,828 | ||||||||
| INVESTING ACTIVITIES | |||||||||||
| Additions to Plant, Pipeline and Equipment | (10,079 | ) | (25,285 | ) | (51,584 | ) | |||||
| Proceeds from PEVM | 27 | — | — | ||||||||
| Net Cash Used in Investing Activities - Continuing Operations | (10,052 | ) | (25,285 | ) | (51,584 | ) | |||||
| Net Cash Provided by (Used in) Investing Activities - Discontinued Operations | 4,021 | 5,414 | (107 | ) | |||||||
| Net Cash Used in Investing Activities | (6,031 | ) | (19,871 | ) | (51,691 | ) | |||||
| FINANCING ACTIVITIES | |||||||||||
| Issuance of Common Stock | — | — | 25 | ||||||||
| Net Cash (Paid) Received Related to Stock-Based Compensation | (305 | ) | 860 | (106 | ) | ||||||
| Additions to Long-Term Debt | 2,000 | 18,177 | 26,000 | ||||||||
| Repayment of Long-Term Debt | (21,375 | ) | (15,354 | ) | (10,417 | ) | |||||
| Net Cash (Used in) Provided by Financing Activities | (19,680 | ) | 3,683 | 15,502 | |||||||
| TRECORA RESOURCES AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| For the years ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (590 | ) | 3,707 | (5,361 | ) | ||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 6,735 | 3,028 | 8,389 | ||||||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 6,145 | $ | 6,735 | $ | 3,028 | |||||
| Supplemental disclosure of cash flow information: | |||||||||||
| Cash payments for interest | $ | 4,731 | $ | 4,560 | $ | 3,540 | |||||
| Cash payments (net of refunds) for taxes | $ | 53 | $ | (4,182 | ) | $ | 92 | ||||
| Supplemental disclosure of non-cash items: | |||||||||||
| Capital expansion amortized to depreciation expense | $ | 792 | $ | 787 | $ | 840 | |||||
| Stock exchange (Notes 10 & 18) | $ | — | $ | 131 | $ | — | |||||
Trecora Resources formerly Arabian American Development Company, (the "Company") was organized as a Delaware corporation in 1967. The Company's principal business activities are the manufacturing of various specialty petrochemicalpetrochemicals products, specialty waxes and providing custom processing services. The Company owns 33% of a Saudi Arabian joint stock company, Al Masane Al Kobra Mining Company ("AMAK") (see Note 11) and approximately 55% of the capital stock of a Nevada mining company, Pioche Ely Valley Mines, Inc. ("PEVM"), which does not conduct any substantial business activity but owns undeveloped properties in the United States.
The Company's petrochemicalspecialty petrochemicals operations are primarily conducted through a wholly-owned subsidiary, Texas Oil and Chemical Co. II, Inc. ("TOCCO"). TOCCO owns all of the capital stock of South Hampton Resources, Inc. ("SHR") and Trecora Chemical, Inc. ("TC"). SHR owns all of the capital stock of Gulf State Pipe Line Company, Inc. ("GSPL"). SHR owns and operates a specialty petrochemicalpetrochemicals product facility nearin Silsbee, Texas which manufactures high purity hydrocarbons used primarily in polyethylene, packaging, polypropylene, expandable polystyrene, poly-iso/urethane foams, Canadian tar sands, and in the catalyst support industry. TC owns and operates a facility located in Pasadena, Texas which manufactures specialty waxes and provides custom processing services. These specialty waxes are used in the production of coatings, hot melt adhesives and lubricants. GSPL owns and operates pipelines that connect the SHR facility to a natural gas line, to SHR's truck and rail loading terminal and to a major petroleum pipeline owned by an unaffiliated third party.
The Company owns 33% of a Saudi Arabian joint stock company, Al Masane Al Kobra Mining Company ("AMAK") (see Note 10) and approximately 55% of the capital stock of a Nevada mining company, Pioche Ely Valley Mines, Inc. ("PEVM"), which does not conduct any substantial business activity but owns undeveloped properties in the United States.
On October 2, 2019, we announced that we had entered into a Share Sale and Purchase Agreement (as amended, the “Purchase Agreement”) pursuant to which we have agreed to sell our entire investment in AMAK. The share sale is expected to close on or before March 31, 2020, subject to receipt of certain governmental approvals and other customary closing conditions. AMAK's historical financial results for the periods presented are reflected in our consolidated financial statements as discontinued operations. For further details, refer to Note 6 to the Consolidated Financial Statements.
We attribute revenues to countries based upon the origination of the transaction. All of our revenues for the years ended December 31, 2017, 2016,2019, 2018, and 2015,2017, originated in the United States. In addition, all of our long-lived assets are in the United States.
For convenience in this report, the terms "Company", "our", "us" or "we" may be used to refer to Trecora Resources and its subsidiaries.
As Originally Reported | As Retrospectively Adjusted | |||||||
| (in thousands) | ||||||||
| Deferred income tax asset, current | $ | 1,615 | $ | - | ||||
| Total current assets | 57,562 | 55,947 | ||||||
| Total assets | 292,099 | 290,484 | ||||||
| Deferred income tax liability, noncurrent | 24,698 | 23,083 | ||||||
| Total liabilities | 127,723 | 126,108 | ||||||
| Total liabilities and equity | 292,099 | 290,484 | ||||||
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation– The consolidated financial statements include the balance sheets, statements of income,operations, stockholders' equity, and cash flows of the Company, TOCCO, TC, SHR, GSPL and PEVM. Other entities which are not controlled but over which the Company has the ability to exercise significant influence such as AMAK, are accounted for using the equity method of accounting. All intercompany profits, transactions and balances have been eliminated.
Cash, Cash Equivalents and Short-Term Investments - – Our principal banking and short-term investing activities are with local and national financial institutions. Short-term investments with an original maturity of three months or less are classified as cash equivalents.
Inventories - – Finished products and feedstock are recorded at the lower of cost, determined on the last-in, first-out method (LIFO) at December 31, 2016, and first-in, first-out method (FIFO) at December 31, 2017;, or market for SHR. For TC, inventory is recorded at the lower of cost or market as follows: (1) raw material cost is calculated using the weighted-average cost method and (2) product inventory cost is calculated using the specific cost method.
Trade Receivables and Allowance for Doubtful Accounts – We evaluate the collectability of our trade receivables and adequacy of the allowance for doubtful accounts based upon historical experience and any specific customer financial difficulties of which we become aware. For the year ended December 31, 2016,2019, we decreased the balance by $23,000 due to collections of previously allowed for receivables. For the year ended December 31, 2018, we increased the balance by $90,000$152,000 due to an increase in sales in countries where there isconcerns regarding collectability for a greater risk of default and limited recourse should this occur.specific customer. For the yearsyear ended December 31, 2017, and 2015, the allowance balance was not increased.adjusted. We track customer balances and past due amounts to determine if customers may be having financial difficulties. This, along with historical experience and a working knowledge of each customer, helps determine accounts that should be written off. During 2016 we wrote off one account for approximately $93,000. No amounts were written off in 20172019, 2018 or 2015.2017.
Discontinued Operations – Assets that are sold or classified as held for sale are classified as discontinued operations provided that the disposal represents a strategic shift that has (or will have) a major effect on our operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity).
Notes Receivable – We periodically make changes in or expand our custom processing units at the request of the customer. The cost to make these changes is shared by the customer. Upon completion of a project a non-interest note receivable is recorded with an imputed interest rate. Interest rate used onThere were no notes receivable outstanding notes duringas of December 31, 2017, and 2016, was 4%.2019 or 2018. The unearned interest iswas reflected as a discount against the note balance. The Company evaluates the collectability of notes based upon a working knowledge of the customer. The notes are receivable from custom processing customers with whom we maintain a close relationship. Thus, all amounts due under the notes receivable are considered collectible, and no allowance was recorded at December 31, 2017 and 2016.
Plant, Pipeline and Equipment - – Plant, pipeline and equipment are stated at cost. Depreciation is provided over the estimated service lives using the straight-line method. Gains and losses from disposition are included in operations in the period incurred. Maintenance and repairs are expensed as incurred. Major renewals and improvements are capitalized.
Interest costs incurred to finance expenditures during construction phase are capitalized as part of the historical cost of constructing the assets. Construction commences with the development of the design and ends when the assets are ready for use. Capitalized interest costs are included in plant, pipeline and equipment and are depreciated over the service life of the related assets.
Labor costs incurred to self-construct assets are capitalized as part of the historical cost the assets. Construction commences with the development of the design and ends when the assets are ready for use. Capitalized labor costs are included in plant, pipeline and equipment and are depreciated over the service life of the related assets.
Platinum catalyst is included in plant, pipeline and equipment at cost. Amortization of the catalyst is based upon cost less estimated salvage value of the catalyst using the straight line method over the estimated useful life (see Note 9)8).
Goodwill and Other Intangible Assets – Goodwill represents the future economic benefits arising from other assets acquired in the acquisition of TC that are not individually identified and separately recognized. Goodwill and indefinite-lived intangible assets are tested for impairment at least annually; however, these tests are performed more frequently when events or changes in circumstances indicate that the asset may be impaired. Impairment exists when carrying value exceeds fair value. Estimates of fair value are based on appraisals, market prices for comparable assets, or internal estimates of future net cash flows.
Definite-lived intangible assets consist of customer relationships, licenses, permits and developed technology that were acquired as part of the Acquisitionacquisition of TC. The majority of these assets are being amortized using discounted estimated future cash flows over the term of the related agreements. Intangible assets associated with customer
relationships are being amortized using the discounted estimated future cash flows method based upon assumed rates of annual customer attrition. We continually evaluate the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they will be removed from the consolidated balance sheets.
Business Combinations and Related Business Acquisition Costs– Assets and liabilities associated with business acquisitions are recorded at fair value using the acquisition method of accounting. We allocate the purchase price of acquisitions based upon the fair value of each component which may be derived from various observable and unobservable inputs and assumptions. We may use third-party valuation specialists to assist us in this allocation. Initial purchase price allocations are preliminary and subject to revision within the measurement period, not to exceed one year from the date of acquisition. The fair value of property, plant and equipment and intangible assets are based upon the discounted cash flow method that involves inputs that are not observable in the market (Level 3). Goodwill assigned represents the amount of consideration transferred in excess of the fair value assigned to identifiable assets acquired and liabilities assumed.
Business acquisition costs are expensed as incurred and are reported as general and administrative expenses in the consolidated statements of income. We define these costs to include finder's fees, advisory, legal, accounting, valuation, and other professional consulting fees, as well as, travel associated with the evaluation and effort to acquire specific businesses.
Investment in AMAK – We account for our investment in AMAK using the equity method of accounting under which we record in income our share of AMAK's income or loss for each period. The amount recorded is also adjusted to reflect the amortization of certain differences between the basis in our investment in AMAK and our share of the net assets of AMAK as reflected in AMAK's financial statements (see Note 11)6).
Any proceeds received from or payments made to AMAK are recorded as decreases or increases in the balance of our investment.
We assess our investment in AMAK for impairment when events are identified, or there are changes in circumstances that may have an adverse effect on the fair value of the investment. WeIn making our assessment we consider operating results, recoverable ore reserves, changes in commodity prices, and the amount and timing of the cash flows to be generated by the production of those reserves, as well as, recent equity transactions within AMAK.
mineral prices.
Other Assets - – Other assets include a license used in petrochemicalspecialty petrochemicals operations, spare parts inventory, insurance receivables and certain petrochemicalspecialty petrochemicals assets. Beginning January 1, 2017, due to the expansion of our plant assets at SHR and TC, we began inventorying spare parts for the repair and maintenance of our plant, pipeline and equipment. Spare parts are accounted for on the first-in, first-out method (FIFO).using FIFO.
Long-Lived Assets Impairment - – Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable based on the undiscounted net cash flows to be generated from the asset's use. The amount of the impairment loss to be recorded is calculated by the excess of the asset's carrying value over its fair value. Fair value is generally determined using a discounted cash flow analysis although other factors including the state of the economy are considered.
Revenue Recognition – The Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 606 ("ASC 606"), Revenue from Contracts with Customers, and its amendmentswith a date of the initial application of January 1, 2018. As a result, the Company has changed its accounting policy for revenue recognition as detailed below. ASC 606 outlines a single comprehensive model for an entity to use in accounting for revenue arising from all contracts with customers, except where revenues are in scope of another accounting standard. ASC 606 superseded the revenue recognition requirements in ASC Topic 605, "Revenue Recognition", and most industry specific guidance. ASC Topic 606 sets forth a five-step model for determining when and how revenue is recordedrecognized. Under the model, an entity is required to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods and services. ASC 606 also requires certain additional revenue-related disclosures.
The Company applied the modified retrospective approach under ASC 606 which allows for the cumulative effect of adopting the new guidance on the date of initial application. Use of the modified retrospective approach means the Company's comparative periods prior to initial application are not restated. The initial application was applied to all contracts at the date of the initial application. The Company has determined that the adjustments using the modified retrospective approach did not have a material impact on the date of the initial application along with the disclosure of the effect on prior periods.
Accounting Policy
Beginning on January 1, 2018, revenue is measured based on a consideration specified in a contract with a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. In evaluating when a customer has control of the asset we primarily consider whether the transfer of legal title and physical delivery has occurred, whether the customer has significant risks and rewards of ownership, and whether the customer has accepted delivery and a right to payment exists. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue. Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in cost of product sales and processing. The Company does not offer material rights of return or service-type warranties.
For the year ended December 31, 2017 the Company recognized revenue according to FASB ASC Topic 605 ("ASC 605"), "Revenue Recognition", when: (1) the customer acceptsaccepted delivery of the product and title hashad been transferred or when the service iswas performed and we havethe Company had no significant obligations remaining to be performed; (2) a final understanding as to specific nature and terms of the agreed upon transaction hashad occurred; (3) price iswas fixed and determinable; and (4) collection iswas assured. For our productProduct sales generally met these criteria, are generally met, and revenue iswas recognized, when the product iswas delivered or title iswas transferred to the customer. Sales arerevenue was presented net of discounts, allowances, and sales taxes. Freight costs billed to customers arewere recorded as a component of revenue. For our custom processing we recognize revenue when the service has been provided to the customer.
Revenues received in advance of future sales of products or prior to the performance of services arewere presented as deferred revenues. Shipping and handling costs were classified as cost of product sales and processing and were expensed as incurred.
Nature of goods and services
The following is a description of principal activities – separated by reportable segments – from which the Company generates its revenue. For more detailed information about reportable segments, disaggregation of revenues, and contract balance disclosures, see Note 17.
Specialty Petrochemicals segment
The specialty petrochemicals segment of the Company produces eight high purity hydrocarbons and other petroleum based products including isopentane, normal pentane, isohexane and hexane. These products are used in the production of polyethylene, packaging, polypropylene, expandable polystyrene, poly-iso/urethane foams, crude oil from the Canadian tar sands, and in the catalyst support industry. SHR's specialty petrochemicals products are typically transported to customers by rail car, tank truck, iso-container and ship.
Product Sales – The Company sells individual (distinct) products to its customers on a stand-alone basis (point-of-sale) without any further integration. There is no significant modification of any one or more products sold to fulfill another
promised product or service within any of the Company's product sale transactions. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected 30 to 60 days subsequent to point of sale.
Processing Fees – The Company's services consist of processing customer supplied feedstocks into custom products including, if requested, services for forming, packaging, and arranging shipping. Pursuant to Tolling Agreements the customer retains title to the feedstocks and processed products. The performance obligation in each Tolling Agreement transaction is the processing of customer provided feedstocks into custom products and is satisfied over time. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected within 30 days subsequent to point of sale.
Specialty Waxes segment
The specialty waxes segment of the Company manufactures and sells specialty polyethylene and poly alpha olefin waxes and also provides custom processing services for customers.
Product Sales – The Company sells individual (distinct) products to its customers on a stand-alone basis (point-of-sale) without any further integration. There is no significant modification of any one or more products sold to fulfill another promised product or service within any of the Company's product sale transactions. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected within 30 days subsequent to point of sale.
Processing Fees – The Company's promised services consist of processing customer supplied feedstocks into custom products including, if requested, services for forming, packaging, and arranging shipping. Pursuant to Tolling Agreements and Purchase Order Arrangements, the customer typically retains title to the feedstocks and processed products. The performance obligation in each Tolling Agreement transaction and Purchase Order Arrangement is the processing of customer provided feedstocks into custom products and is satisfied over time. The amount of consideration received for product sales is stated within the executed invoice with the customer. Payment is typically due and collected within 30 days subsequent to point of sale.
Shipping and Handling Costs - – Shipping and handling costs are classified as cost of product sales and processing and are expensed as incurred.
Retirement Plan– We offer employees the benefit of participating in a 401(k) plan. We match 100% up to 6% of pay with vesting occurring over 2 years. For years ended December 31, 2017, 2016,2019, 2018, and 2015,2017, matching contributions of approximately $1,412,000, $1,195,000,$1,321,000, $1,502,000, and $1,116,000,$1,412,000, respectively, were made on behalf of employees.
Environmental Liabilities - – Remediation costs are accrued based on estimates of known environmental remediation exposure. Ongoing environmental compliance costs, including maintenance and monitoring costs, are expensed as incurred.
Other Liabilities – We periodically make changes in or expand our custom processing units at the request of the customer. The cost to make these changes is shared by the customer. Upon completion of a project a note receivable and a deferred liability are recorded to recover the project costs which are then capitalized. At times instead of a note receivable being established, the customer pays an upfront cost. The amortization of other liabilities is recorded as a reduction to depreciation expense over the life of the contract with the customer. As of December 31 of each year, depreciation expense was offset and reduced by approximately $0.8 million, for 2017, $1.0$0.8 million, and $0.8 million, for 2016,2019, 2018, and $1.0 million for 2015.
2017, respectively.
Net Income Per Share - – We compute basic income per common share based on the weighted-average number of common shares outstanding. Diluted income per common share is computed based on the weighted-average number of common shares outstanding plus the number of additional common shares that would have been outstanding if potential dilutive common shares, consisting of stock options, unvested restricted stock units, and shares which could be issued upon conversion of debt, had been issued (see Note 19)18).
Foreign Currency - – The functional currency for the Company and each of the Company's subsidiaries is the US dollar (USD). Transaction gains or losses as a result of transactions denominated and settled in currencies other than the USD are reflected in the statements of income as foreign exchange transaction gains or losses. We do not employ any practices to minimize foreign currency risks. The functional and reporting currency of AMAK is the Saudi Riyal (SR). In June 1986 the SR was officially pegged to the USD at a fixed exchange rate of 1 USD to 3.75 SR; therefore, we translate SR into our reporting currency of the USD for income statement and balance sheet purposes using the fixed exchange rate. As of December 31, 2017, 20162019, 2018 and 2015,2017, foreign currency translation adjustments were not significant.
Management Estimates - – The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates
include allowance for doubtful accounts receivable and inventory obsolescence; assessment of impairment of our long-lived assets, goodwill, intangible assets and investments, financial contracts, litigation liabilities, post-retirement benefit obligations, guarantee obligations, environmental liabilities, income taxes and deferred tax valuation allowances. Actual results could differ from these estimates.
Share-Based Compensation – We recognize share-based compensation of stock options granted based upon the fair value of options on the grant date using the Black-Scholes pricing model (see Note 16)15). Share-based compensation expense recognized during the period is based on the fair value of the portion of share-based payments awards that is ultimately expected to vest. Share-based compensation expense recognized in the consolidated statements of incomeoperations for the years ended December 31, 2017, 2016,2019, 2018, and 20152017 includes compensation expense based on the estimated grant date fair value for awards that are ultimately expected to vest, and accordingly has been reduced for estimated forfeitures. Estimated forfeitures at the time of grant are revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Guarantees –We may enter into agreements which contain features that meet the definition of a guarantee under FASB ASC 460 "Guarantees" (see Note 15)14). These arrangements create two types of obligations:
| a) | We have a non-contingent and immediate obligation to stand ready to make payments if certain future triggering events occur. For certain guarantees, a liability is recognized for the stand ready obligation at the inception of the guarantee; and |
| b) | We have an obligation to make future payments if those certain future triggering events do occur. A liability for the payment under the guarantee is recognized when 1) it becomes probable that one or more future events will occur, triggering the requirement to make payments under the guarantee and 2) when the payment can be reasonably estimated. |
Fair Value – The carrying value of cash and cash equivalents, trade receivables, taxes receivable, accounts payable, accrued liabilities, and other liabilities approximate fair value due to the immediate or short-term maturity of these financial instruments. The fair value of variable rate long term debt and notes payable reflect recent market transactions and approximate carrying value. We used other observable inputs that would qualify as Level 2 inputs to make our assessment of the approximate fair value of our cash and cash equivalents, trade receivables, taxes receivable, accounts payable, accrued liabilities, other liabilities, notes payable and variable rate long term debt. The fair value of the derivative instruments are described below.
We measure fair value by ASC Topic 820 Fair Value. ASC Topic 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC Topic 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard amends numerous accounting pronouncements but does not require any new fair value measurements of reported balances. ASC Topic 820 emphasizes that fair value, among other things, is based on exit price versus entry price, should include assumptions about risk such as nonperformance risk in liability fair values, and is a market-based measurement, not an entity-specific measurement. When considering the assumptions that market participants would use in pricing the asset or liability, ASC Topic 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity's own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The fair value hierarchy prioritizes inputs used to measure fair value into three broad levels.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Derivatives – We record derivative instruments as either an asset or liability measured at fair value. Changes in the derivative instrument's fair value are recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative instrument's gains and losses to offset related results on the hedged item in the income statement, to the extent effective, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting.
Income Taxes – Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company maintains a valuation
allowance for a deferred tax asset when it is deemed to be more likely than not that some or all of the deferred tax asset will not be realized.
Our estimate of the potential outcome of any uncertain tax issues is subject to management's assessment of relevant risks, facts, and circumstances existing at that time. We use a more likely than not threshold for financial statement recognition and measurement of tax position taken or expected to be taken in a tax return. To the extent that our assessment of such tax position changes, the change in estimate is recorded in the period in which the determination is made. We report tax-related interest and penalties as a component of income tax expense.
On December 22, 2017, Public Law No. 115-97 known as the Tax Cuts and Jobs Act (TCJA) was enacted. The TCJA includesincluded a number of changes to existing U.S. tax laws that impact the Company, most notably a reduction of the U.S. federal corporate income tax rate from a maximum of 35 percent to a flat 21 percent for tax years effective January 1, 2018. The TCJA also implements a territorial tax system, provides for a one-time deemed repatriation tax on unrepatriated foreign earnings, eliminates the alternative minimum tax (AMT), makes AMT credit carryforwards refundable, and permits the acceleration of depreciation for certain assets placed into service after September 27, 2017. In addition the TJCA createscreated prospective changes beginning in 2018, including repeal of the domestic manufacturing deduction, acceleration of tax revenue recognition, capitalization of research and development expenditures, additional limitations on executive compensation and limitations on the deductibility of interest.
presentation.
Subsequent Events – The Company has evaluated subsequent events through March 12, 2018,13, 2020, the date that the consolidated financial statements were approved by management. See Notes 6 and 16.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), to increase. This update increased transparency and comparability among organizations by recognizing all lease transactions (with terms in excess of 12 months)assets and lease liabilities on the balance sheet as a lease liability and a right-of-use asset (as defined). The ASU isdisclosing key information about leasing arrangements. This update was effective for fiscal yearsannual and interim reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with earlier applicationyears. Early adoption was permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. The Company has several lease agreements for which the amendments will require the Company to recognize a lease liability to make lease payments and a right-of-use asset which will represent its right to use the underlying asset for the lease term. The Company is currently reviewing the amendments to ensure it is fully compliant by the adoption date and does not expect to early adopt. As permitted by the amendments, the Company is anticipating electing an accounting policy to not recognize lease assets and lease liabilities for leases with a term of twelve months or less. The Company is currently in the process of fully evaluating the amendments and will subsequently implement new processes. In addition, the Company will change its current accounting policies to comply with the amendments with such changes as mentioned above.
In June 2018, the FASB issued ASU No. 2018-07, Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 simplifies the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments to employees, with certain exceptions. The stock based compensation plan hasCompany adopted this ASU on January 1, 2019 and it did not historically generatedhave a material amounts of excess tax benefits or deficiencies and, therefore, there is no material change in the Company's financial position or results of operation, as a result of adopting this Update. For additional informationeffect on the stock-based compensation plan, see Note 16.Company’s consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles –- Goodwill and Other (Topic 350). The amendments in ASU 2017-04 simplifyamendment simplifies the measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Instead, under these amendments, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss should not exceed the total amount of goodwill allocated to that reporting unit. The amendments are effective for public business entities for the first interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.The amendments2017. The amendment also eliminateeliminates the requirements for any reporting unit with a zero or negative carrying amount
to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The Company has goodwill from prior business combination and performs an annual impairment test or more frequently if changes or circumstances occur that would more-likely-than-not reduce the fair valueelected to early adopt this ASU on January 1, 2019. See Note 10 for a discussion of the reporting unit below its carrying value. During the year ended December 31, 2017, the Company performed its impairment assessment and determined the fair valueresults of the aggregated reporting units exceed the carrying value, such that the Company's goodwill was not considered impaired. Although the Company cannot anticipate futureour goodwill impairment assessments, based on the most recent assessment, it is unlikely that an impairment amount would need to be calculated and, therefore, the Company does not anticipate a material impact from these amendments to the Company's financial position and results of operations. The current accounting policies and processes are not anticipated to change, except for the elimination of the Step 2 analysis.testing.
Recent Accounting Pronouncements
In FebruaryAugust 2018, the FASB issued ASU No. 2018-02, 2018-13, Income Statement — Reporting Comprehensive IncomeFair Value Measurement (Topic 220): Reclassification820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which is designed to improve the effectiveness of Certain Tax Effects from Accumulated Other Comprehensive Income.disclosures by removing, modifying and adding disclosures related to fair value measurements. ASU 2018-02 was issued to addressNo. 2018-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and the income tax accounting treatmentASU allows for early adoption in any interim period after issuance of the stranded tax effectsupdate. The adoption of this ASU is not expected to have a significant impact on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), to require the measurement of expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable forecasts and applies to all financial assets, including trade receivables. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. ASU No. 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within other comprehensive income due tothose fiscal years, and the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income due to the enactmentASU allows for early adoption as of the Tax Cuts and Jobs Act (TCJA) on December 22, 2017, which changed the Company's income tax rate from 35% to 21%. The amendments to the ASU changed US GAAP wherebybeginning of an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The amendments of the ASU may be adopted in totalinterim or in part using a full retrospective or modified retrospective method. The amendments of the ASU are effective for periodsannual reporting period beginning after December 15, 2018. EarlyThe Company does not expect the adoption of this ASU to have a significant impact on its consolidated financial statements.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes. The amendments in this update simplify the accounting for income taxes by removing certain exceptions and clarifying certain requirements regarding franchise taxes, goodwill, consolidated tax expenses, and annual effective tax rate calculations. The ASU is effective for fiscal years beginning after December 15, 2020, and early adoption is permitted. The Company is currently assessing the effectimpact of this ASU 2018-02will have on its consolidated financial statements.statements.
| Cash paid | $ | 2,011 | ||||||
| Estimated earnout liability | 733 | |||||||
| Purchase Price | $ | 2,744 | ||||||
| Fixed assets at FMV | ||||||||
| Land | 980 | |||||||
| Site improvements | 30 | |||||||
| Buildings | 1,350 | |||||||
| Production equipment | 11,933 | |||||||
| 14,293 | ||||||||
| Bargain purchase gain | $ | 11,549 | ||||||
NOTE 43 - CONCENTRATIONS OF REVENUES AND CREDIT RISK
We sell our products and services to companies in the chemical, plastics, and petroleum industries. We perform periodic credit evaluations of our customers and generally do not require collateral from our customers. For the yearyears ended December 31, 2019, 2018, and 2017, one customer accounted for 19.6%15.0%, 13.5%, and 16.8%, respectively, of petrochemical product revenue. For the year ended December 31, 2016, one customer accounted for 20.1% of petrochemical product revenue. For the year ended December 31, 2015, one customer accounted for 20.1% of petrochemical productconsolidated revenue. The associated accounts receivable balances for those customersthis customer, ExxonMobil and their affiliates, were approximately $5.8$4.9 million and $11.0 million at December 31, 2017,2019 and $5.1 million at December 31, 2016.2018, respectively. The carrying amount of accounts receivable approximates fair value at December 31, 2017,2019 and 2016.
2018.
Accounts receivable serves as collateral for our amended and restated loan agreement with a domestic bank (see Note 13).
We market our products in many foreign jurisdictions. For the years ended December 31, 2017, 20162019, 2018, and 2015, petrochemical product sales2017, revenue in foreign jurisdictions accounted for approximately 20.8%21.9%, 23.5%25.5%, and 26.0%22.0% of total product salesconsolidated revenue, respectively.
SHR utilizes one major supplier for itsto purchase all our feedstock supply. The feedstock is a commodity product commonly available from other suppliers if needed. The percentage of feedstock purchased from the supplier during 2017, 2016, and 2015 was 100% 99.4% and 100%, respectively. At December 31, 2017,2019, and 2016,2018, we owed the supplier approximately $8.5$4.5 million and $3.7$4.7 million, respectively, for feedstock purchases.
We hold our cash with various financial institutions that are insured by the Federal Deposit Insurance Corporation up to $250,000. At times during the year, cash balances may exceed this limit. We have not experienced any losses in such accounts and do not believe we are exposed to any significant risk of loss related to cash.
NOTE 4 – TRADE RECEIVABLES
| Trade receivables, net, at December 31, consisted of the following: | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| Trade receivables | $ | 26,749 | $ | 27,564 | |||
| Less allowance for doubtful accounts | (429 | ) | (452 | ) | |||
| Trade receivables, net | $ | 26,320 | $ | 27,112 | |||
NOTE 5 – FAIR VALUE MEASUREMENTSINVENTORIES
| Inventories include the following at December 31: | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| Raw material | $ | 2,100 | $ | 4,742 | |||
| Work in process | 142 | 173 | |||||
| Finished products | 11,382 | 11,624 | |||||
| Total inventory | $ | 13,624 | $ | 16,539 | |||
Inventory serves as collateral for our amended and restated loan agreement with a domestic bank (see Note 13).
Inventory included products in transit valued at approximately $2.9 million and $4.1 million at December 31, 2019 and 2018, respectively.
At December 31, 2019 and 2018, the Company had a non-controlling equity interest of cash33.3% and cash equivalents, trade receivables, taxes receivable, accounts payable, accrued liabilities,33.4% in AMAK of approximately $32.9 million and other liabilities approximate fair value due to$38.7 million, respectively. This investment is accounted for under the immediateequity method. There are no events or short-term maturity of these financial instruments. The fair value of variable rate long term debt and notes payable reflect recent market transactions and approximate carrying value. We used other observable inputschanges in circumstances that would qualify as Level 2 inputs to make our assessment ofmay have an adverse effect on the approximate fair value of our cashinvestment in AMAK at December 31, 2019 and cash equivalents, trade receivables,2018.
The Company committed to a plan to sell our investment in AMAK during the third quarter of 2019. Management engaged in an active program to market the investment which resulted in an agreement with certain AMAK stockholders in September 2019. Pursuant to a Share Sale and Purchase Agreement (the "Purchase Agreement") that was effective as of October 2, 2019, the Company has agreed to sell its entire 33.3% equity interest in AMAK, to AMAK and certain other existing stockholders of AMAK (collectively, the "Purchasers") for an aggregate gross purchase price (before taxes receivable, accountsand transaction expenses) of SAR 264.7 million (or approximately US$70 million), which will be payable accrued liabilities, other liabilities, notes payable and variable rate long term debt.in US Dollars. The fair valuePurchasers advanced 5% of the derivative instruments are described below.
The agreement terminated in December 2017.
As all the required criteria for held-for-sale classification was met in third quarter of 2019, the investment in AMAK is classified as held-for-sale in the Consolidated Balance Sheets and reflected as discontinued operations in the Consolidated Statements of Operations for all periods presented. The assets held-for-sale are disclosed by the Company in the Corporate segment. The Company expects to have no continuing involvement with the discontinued operations after the closing date. The gain (loss) from discontinued operations, net of tax, include our portion of the equity in earnings (losses) in AMAK as well as other administrative expenses incurred in Saudi Arabia and transaction costs.
Included in discontinued operations are the following for the years ending December 31:
| 2019 | 2018 | 2017 | |||||||||
| Saudi administration (income) expenses | $ | 187 | $ | (136 | ) | $ | 173 | ||||
| Equity in losses of AMAK | 986 | 901 | 4,261 | ||||||||
| Other professional expenses | 1,473 | — | — | ||||||||
| Loss from discontinued operations before taxes | 2,646 | 765 | 4,434 | ||||||||
| Tax benefit | (556 | ) | (161 | ) | (931 | ) | |||||
| Loss from discontinued operations (net of tax) | $ | 2,090 | $ | 604 | $ | 3,503 | |||||
Ordinary and customary closing expenses related to the disposition of AMAK will be incurred and expensed at closing.
We have received and attached to this Form 10-K the financial statements of AMAK prepared in accordance with generally accepted accounting principles in the United States of America based onas of December 31, 2019 and 2018, and for each of the Credit Default Swap Market (Level 2three years ended December 31, 2019. These financial statements have been prepared in the functional currency of fair value hierarchy)AMAK which is the Saudi Riyal (SR). In June 1986 the SR was officially pegged to the U.S. Dollar (USD) at a fixed exchange rate of 1 USD to 3.75 SR.
Results of Operations
| Years Ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (Thousands of Dollars) | |||||||||||
| Sales | $ | 78,350 | $ | 70,234 | $ | 36,435 | |||||
| Cost of sales | (69,620 | ) | (68,084 | ) | (43,304 | ) | |||||
| Gross profit (loss) | 8,730 | 2,150 | (6,869 | ) | |||||||
| Selling, general and administrative | 13,047 | 7,860 | 7,547 | ||||||||
| Operating loss | (4,317 | ) | (5,710 | ) | (14,416 | ) | |||||
| Other income | 558 | 86 | 238 | ||||||||
| Finance and interest expense | (1,450 | ) | (1,592 | ) | (1,628 | ) | |||||
| Loss before Zakat and income taxes | (5,209 | ) | (7,216 | ) | (15,806 | ) | |||||
| Zakat and income taxes | (1,801 | ) | 487 | (966 | ) | ||||||
| Net loss | $ | (7,010 | ) | $ | (6,729 | ) | $ | (16,772 | ) | ||
Financial Position
| December 31, | |||||||
| 2019 | 2018 | ||||||
| (Thousands of Dollars) | |||||||
| Current assets | $ | 45,354 | $ | 44,093 | |||
| Noncurrent assets | 196,564 | 212,291 | |||||
| Total assets | $ | 241,918 | $ | 256,384 | |||
| Current liabilities | $ | 27,645 | $ | 17,160 | |||
| Long term liabilities | 79,348 | 77,366 | |||||
| Shareholders' equity | 134,925 | 161,858 | |||||
| Total liabilities and equity | $ | 241,918 | $ | 256,384 | |||
The equity in the agreement terminatedincome or loss of AMAK reflected in December 2017, there was no outstanding liability atdiscontinued operations for the years ended December 31, 2017. The following item was measured2019, 2018, and 2017, is comprised of the following:
| 2019 | 2018 | 2017 | |||||||||
| AMAK Net Loss | $ | (7,010 | ) | $ | (6,729 | ) | $ | (16,772 | ) | ||
| Company's share of loss reported by AMAK | $ | (2,333 | ) | $ | (2,248 | ) | $ | (5,608 | ) | ||
| Amortization of difference between Company's investment in AMAK | |||||||||||
| and Company's share of net assets of AMAK | 1,347 | 1,347 | 1,347 | ||||||||
| Equity in loss of AMAK | $ | (986 | ) | $ | (901 | ) | $ | (4,261 | ) | ||
A gain of approximately $16.2 million for the difference between our initial investment in AMAK and our share of AMAK's initial assets recorded at fair value onwas not recognized in 2008. This basis difference is being amortized over the life of AMAK's mine which is estimated to be twelve years beginning with its commencement of production in July 2012 as an adjustment to our equity in AMAK's income or loss.
Changes in Ownership and Other Transactions
In the first quarter of 2018, we completed an exchange of shares with certain stockholders whereby such stockholders traded 65,000 common shares of TREC in exchange for 24,489 shares of our AMAK stock. The 65,000 shares were accounted for as treasury stock. This transaction reduced our ownership percentage from 33.44% to33.41%.
In connection with the 2018 AMAK share repurchase program, we received gross proceeds of approximately $1.3 million in the first quarter of 2019. Upon completion of the share repurchase program the Company's ownership percentage in AMAK did not change from 33.44%.
In the second quarter of 2019, certain stockholders of AMAK transferred a recurring basis atportion of their shares to the CEO of AMAK as a one-time retention and performance bonus. The Company transferred 100,000 shares and the transaction reduced our ownership percentage from 33.4% to 33.3%.
At December 31, 2016:2019 and 2018, the Company had a receivable from AMAK of approximately $30,000 and $30,000, respectively, relating to unreimbursed travel and Board expenses which is included in prepaid and other assets.
| Fair Value Measurements Using | ||||
December 31, 2016 | Total | Level 1 | Level 2 | Level 3 |
| (thousands of dollars) | ||||
| Liabilities: | ||||
| Interest rate swap | $ 58 | $ - | $ 58 | $ - |
NOTE 67 – TRADE RECEIVABLESPREPAID EXPENSES AND OTHER ASSETS
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
| Trade receivables | $ | 26,079 | $ | 22,493 | ||||
| Less allowance for doubtful accounts | (300 | ) | (300 | ) | ||||
| Trade receivables, net | $ | 25,779 | $ | 22,193 | ||||
| Prepaid expenses and other assets at December 31 are summarized as follows: | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| Prepaid license | $ | 1,209 | $ | 2,419 | |||
| Spare parts | 1,857 | 1,597 | |||||
| Insurance receivable | 1,148 | — | |||||
| Other prepaid expenses and assets | 733 | 648 | |||||
| Total | $ | 4,947 | $ | 4,664 | |||
NOTE 8 – PLANT, PIPELINE AND EQUIPMENT
| Plant, pipeline and equipment include the following at December 31: | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| Platinum catalyst | $ | 1,580 | $ | 1,612 | |||
| Catalyst | 4,095 | 3,131 | |||||
| Land | 5,428 | 5,428 | |||||
| Plant, pipeline and equipment | 258,651 | 253,905 | |||||
| Construction in progress | 5,052 | 4,343 | |||||
| Total plant, pipeline and equipment | 274,806 | 268,419 | |||||
| Less accumulated depreciation | (85,887 | ) | (73,762 | ) | |||
| Net plant, pipeline and equipment | $ | 188,919 | $ | 194,657 | |||
Plant, pipeline and equipment serve as collateral for our amended and restated loan agreement with a domestic bank (see Note 13).
Interest capitalized for construction for 2019, 2018 and 2017 was approximately nil, $0.7 million and $0.9 million, respectively.
Labor capitalized for construction for 2019, 2018 and 2017 was approximately nil, $2.3 million and $4.3 million, respectively.
Catalyst amortization relating to the platinum catalyst which is included in cost of sales was approximately $1.3 million, $0.1 million and nil for 2019, 2018 and 2017, respectively.
NOTE 79 – PREPAID EXPENSES AND OTHER ASSETSLEASES
The Company leases certain rail cars, rail equipment, office space and office equipment. The Company determines if a contract is a lease at the inception of the arrangement. The Company reviews all options to extend, terminate, or purchase its right-of-use assets at the inception of the lease and accounts for these options when they are reasonably certain of being exercised.
Leases with an initial term of 12 months or less are summarizednot recorded on the consolidated balance sheets. Lease expense for these leases is recognized on a straight-line basis over the lease term.
The components of lease expense were as follows:
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
| Prepaid license | $ | 1,919 | $ | 1,919 | ||||
| Prepaid catalyst | 779 | 187 | ||||||
| Prepaid insurance | - | 797 | ||||||
| Spare parts | 954 | - | ||||||
| Other prepaid expenses and assets | 772 | 608 | ||||||
| Total | $ | 4,424 | $ | 3,511 | ||||
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
| Raw material | $ | 3,703 | $ | 3,627 | ||||
| Work in process | 27 | 12 | ||||||
| Finished products | 14,720 | 14,232 | ||||||
| Total inventory | $ | 18,450 | $ | 17,871 | ||||
| ($ in thousands) | Classification on the Consolidated Balance Sheets | December 31, 2019 | ||
| Assets: | ||||
| Operating | Operating lease assets | $ | 13,512 | |
| Finance | Property, plant, and equipment | — | ||
| Total leased assets | $ | 13,512 | ||
| Liabilities: | ||||
| Current | ||||
| Operating | Current portion of operating lease liabilities | $ | 3,174 | |
| Finance | Short-term debt and current portion of long-term debt | — | ||
| Noncurrent | ||||
| Operating | Operating lease liabilities | 10,338 | ||
| Finance | Long-term debt | — | ||
| Total lease liabilities | $ | 13,512 | ||
| ($ in thousands) | December 31, 2019 | December 31, 2018 | December 31, 2017 | ||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows used for operating leases | $ | 4,389 | $ | — | $ | — | |||||
| Operating cash flows used for finance leases | — | — | — | ||||||||
| Financing cash flows used for finance leases | — | — | — | ||||||||
| Right-of-use assets obtained in exchange for lease obligations: | |||||||||||
| Operating leases | $ | 81 | $ | — | $ | — | |||||
| Finance leases | — | — | — | ||||||||
| December 31, 2019 | ||
| Weighted-average remaining lease term (in years): | ||
| Operating leases | 4.5 | |
| Finance leases | 0.0 | |
| Weighted-average discount rate: | ||
| Operating leases | 4.5 | % |
| Finance leases | — | % |
Nearly all of the Company’s lease contracts do not provide a readily determinable implicit rate. For these contracts, the Company’s estimated incremental borrowing rate is based on information available at approximately $3.7 million and $2.1 million atthe inception of the lease.
As of December 31, 2017, and 2016, respectively.2019, maturities of lease liabilities were as follows:
| ($ in thousands) | Operating Leases | Finance Leases | ||||
| 2020 | $ | 3,703 | $ | — | ||
| 2021 | 3,540 | — | ||||
| 2022 | 3,218 | — | ||||
| 2023 | 2,329 | — | ||||
| 2024 | 1,026 | — | ||||
| Thereafter | 1,082 | — | ||||
| Total lease payments | $ | 14,898 | $ | — | ||
| Less: Interest | 1,386 | — | ||||
| Total lease obligations | $ | 13,512 | $ | — | ||
Disclosures related to periods prior to adoption of ASU 2016-02
The Company adopted ASU 2016-02 using a modified retrospective transition approach on January 1, 2019 as noted in Note 2. As required, the following disclosure is provided for periods prior to adoption. Minimum lease commitments as of December 31, 2018 that have initial or remaining lease terms in excess of one year are as follows
| ($ in thousands) | Operating Leases | ||
| 2019 | $ | 3,670 | |
| 2020 | 3,583 | ||
| 2021 | 3,418 | ||
| 2022 | 3,107 | ||
| 2023 | 2,288 | ||
| Beyond 2023 | 2,065 | ||
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
| Platinum catalyst | $ | 1,612 | $ | 1,612 | ||||
| Land | 5,428 | 5,376 | ||||||
| Plant, pipeline and equipment | 186,946 | 154,107 | ||||||
| Construction in progress | 50,996 | 33,391 | ||||||
| Total plant, pipeline and equipment | 244,982 | 194,486 | ||||||
| Less accumulated depreciation | (63,240 | ) | (54,477 | ) | ||||
| Net plant, pipeline and equipment | $ | 181,742 | $ | 140,009 | ||||
NOTE 10 – GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
Goodwill was nil and $21.8 million at December 31, 2017,2019 and 2016,December 31, 2018, respectively. Goodwill for these periods reflects accumulated impairment losses of $21.8 million and determinednil, respectively.
We evaluated our goodwill for impairment during the fourth quarter of 2019 in connection with our annual review. As part of our review, in the fourth quarter we assessed 2019 operating performance and its impact on the operating cash flows of our Specialty Wax reporting unit. We completed our annual impairment test of goodwill in accordance with ASC 350-20 Goodwill. We concluded based on this analysis that nothe estimates of fair value of our Specialty Wax reporting unit was lower than its book value, including goodwill. As a result, we recorded a non-cash impairment existed.charge of $21.8 million in the fourth quarter of 2019, representing all of the the goodwill previously allocated to this reporting unit.
Intangible Assets
The following table summarizes the gross carrying amounts and accumulated amortization of intangible assets by major class (in thousands):
| December 31, 2017 | December 31, 2019 | ||||||||||||||||||||||
Intangible assets subject to amortization (Definite-lived) | Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | |||||||||||||||||
| Customer relationships | $ | 16,852 | $ | (3,651 | ) | $ | 13,201 | $ | 16,852 | $ | (5,898 | ) | $ | 10,954 | |||||||||
| Non-compete agreements | 94 | (61 | ) | 33 | 94 | (94 | ) | — | |||||||||||||||
| Licenses and permits | 1,471 | (390 | ) | 1,081 | 1,471 | (601 | ) | 870 | |||||||||||||||
| Developed technology | 6,131 | (1,993 | ) | 4,138 | 6,131 | (3,219 | ) | 2,912 | |||||||||||||||
| 24,548 | (6,095 | ) | 18,453 | 24,548 | (9,812 | ) | 14,736 | ||||||||||||||||
Intangible assets not subject to amortization (Indefinite-lived) | |||||||||||||||||||||||
| Emissions Allowance | 197 | - | 197 | — | — | — | |||||||||||||||||
| Trade name | 2,158 | - | 2,158 | — | — | — | |||||||||||||||||
| Total | $ | 26,903 | $ | (6,095 | ) | $ | 20,808 | $ | 24,548 | $ | (9,812 | ) | $ | 14,736 | |||||||||
| December 31, 2018 | |||||||||||
Intangible assets subject to amortization (Definite-lived) | Gross | Accumulated Amortization | Net | ||||||||
| Customer relationships | $ | 16,852 | $ | (4,775 | ) | $ | 12,077 | ||||
| Non-compete agreements | 94 | (80 | ) | 14 | |||||||
| Licenses and permits | 1,471 | (495 | ) | 976 | |||||||
| Developed technology | 6,131 | (2,606 | ) | 3,525 | |||||||
| 24,548 | (7,956 | ) | 16,592 | ||||||||
Intangible assets not subject to amortization (Indefinite-lived) | |||||||||||
| Emissions Allowance | 197 | — | 197 | ||||||||
| Trade name | 2,158 | — | 2,158 | ||||||||
| Total | $ | 26,903 | $ | (7,956 | ) | $ | 18,947 | ||||
In connection with the impairment analysis discussed above, we determined the indefinite-lived intangible assets were also impaired as of Contents
| December 31, 2016 | ||||||||||||
Intangible assets subject to amortization (Definite-lived) | Gross | Accumulated Amortization | Net | |||||||||
| Customer relationships | $ | 16,852 | $ | (2,527 | ) | $ | 14,325 | |||||
| Non-compete agreements | 94 | (43 | ) | 51 | ||||||||
| Licenses and permits | 1,471 | (285 | ) | 1,186 | ||||||||
| Developed technology | 6,131 | (1,379 | ) | 4,752 | ||||||||
| 24,548 | (4,234 | ) | 20,314 | |||||||||
Intangible assets not subject to amortization (Indefinite-lived) | ||||||||||||
| Emissions Allowance | 197 | - | 197 | |||||||||
| Trade name | 2,158 | - | 2,158 | |||||||||
| Total | $ | 26,903 | $ | (4,234 | ) | $ | 22,669 | |||||
December 31, 2019. We recorded a non-cash impairment charge of $2.4 million in the fourth quarter of 2019.
Amortization expense for intangible assets included in cost of sales for the years ended December 31, 2017, 2016,2019, 2018, and 2015,2017, was approximately $1,856,000, $1,861,000, $1,880,000, and $1,883,000$1,861,000 respectively.
Based on identified intangible assets that are subject to amortization as of December 31, 2017,2019, we expect future amortization expenses for each period to be as follows (in thousands):
| Total | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | |||||||||||||||||||||
| Customer relationships | $ | 10,954 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 5,339 | |||||||||||||
| Licenses and permits | 870 | 106 | 101 | 86 | 86 | 86 | 405 | ||||||||||||||||||||
| Developed technology | 2,912 | 613 | 613 | 613 | 613 | 460 | — | ||||||||||||||||||||
| Total future amortization expense | $ | 14,736 | $ | 1,842 | $ | 1,837 | $ | 1,822 | $ | 1,822 | $ | 1,669 | $ | 5,744 | |||||||||||||
| Total | 2018 | 2019 | 2020 | 2021 | �� | 2022 | Thereafter | |||||||||||||||||||||
| Customer relationships | $ | 13,202 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 7,587 | ||||||||||||||
| Non-compete agreements | 32 | 19 | 13 | - | - | - | - | |||||||||||||||||||||
| Licenses and permits | 1,081 | 106 | 106 | 106 | 106 | 86 | 571 | |||||||||||||||||||||
| Developed technology | 4,138 | 613 | 613 | 613 | 613 | 613 | 1,073 | |||||||||||||||||||||
| Total future amortization expense | $ | 18,453 | $ | 1,861 | $ | 1,855 | $ | 1,842 | $ | 1,842 | $ | 1,822 | $ | 9,231 | ||||||||||||||
NOTE 11 - INVESTMENTMINERAL PROPERTIES IN AL MASANE AL KOBRA MINING COMPANY ("AMAK")THE UNITED STATES
The principal assets of PEVM are an undivided interest in 48 patented and 5 unpatented mining claims totaling approximately 1,500 acres in southeast Nevada. The properties held by PEVM have not been commercially operated for approximately 35 years. In November 2019, PEVM entered into a sales contract which, upon completion of due diligence,
| Years Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (Thousands of Dollars) | ||||||||||||
| Sales | $ | 36,435 | $ | 9,921 | $ | 50,744 | ||||||
| Gross loss | (6,869 | ) | (17,211 | ) | (10,437 | ) | ||||||
| General, administrative and other expenses | 9,903 | 9,690 | 8,796 | |||||||||
| Loss from operations | $ | (16,772 | ) | $ | (26,901 | ) | $ | (19,233 | ) | |||
| Gain on settlement with former operator | - | 17,425 | - | |||||||||
| Net loss | $ | (16,772 | ) | $ | (9,476 | ) | $ | (19,233 | ) | |||
| Years Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (Thousands of Dollars) | ||||||||||||
| Net income before depreciation and amortization | $ | 5,647 | $ | 2,196 | $ | 4,016 | ||||||
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (Thousands of Dollars) | ||||||||
| Current assets | $ | 23,333 | $ | 22,860 | ||||
| Noncurrent assets | 237,875 | 251,741 | ||||||
| Total assets | $ | 261,208 | $ | 274,601 | ||||
| Current liabilities | $ | 24,439 | $ | 8,005 | ||||
| Long term liabilities | 68,837 | 82,546 | ||||||
| Shareholders' equity | 167,932 | 184,050 | ||||||
| Total liabilities and equity | $ | 261,208 | $ | 274,601 | ||||
| 2017 | 2016 | 2015 | ||||||||||
| AMAK Net Loss | $ | (16,772 | ) | $ | (9,476 | ) | $ | (19,233 | ) | |||
| Zakat tax applicable to Saudi Arabian shareholders only | - | 320 | 303 | |||||||||
| AMAK Net Loss before Saudi Arabian shareholders' portion of Zakat | $ | (16,772 | ) | $ | (9,156 | ) | $ | (18,930 | ) | |||
| Company's share of loss reported by AMAK (33.44% beginning July 10, 2016 and 35.25% prior to July 10, 2016) | $ | (5,608 | ) | $ | (2,826 | ) | $ | (6,672 | ) | |||
| Amortization of difference between Company's investment in AMAK | ||||||||||||
| and Company's share of net assets of AMAK | 1,347 | 1,347 | 1,347 | |||||||||
| Equity in loss of AMAK | $ | (4,261 | ) | $ | (1,479 | ) | $ | (5,325 | ) | |||
NOTE 12 - MINERAL PROPERTIES IN THE UNITED STATES– ACCRUED LIABILITIES
| Accrued liabilities at December 31 are summarized as follows: | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| Accrued state taxes | $ | 215 | $ | 210 | |||
| Accrued payroll | 1,250 | 936 | |||||
| Accrued interest | 33 | 31 | |||||
| Accrued officer compensation | 1,687 | — | |||||
| Accrued restructuring & severance expenses (Note 21) | 16 | 1,221 | |||||
| Accrued foreign taxes | — | 802 | |||||
| Accrued professional expenses (Note 6) | 1,000 | — | |||||
| Other liabilities | 1,539 | 2,239 | |||||
| Total | $ | 5,740 | $ | 5,439 | |||
NOTE 13 - LONG-TERM DEBT AND LONG-TERM OBLIGATIONS
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
| Revolving note to domestic banks (A) | $ | 35,000 | $ | 9,000 | ||||
| Term note to domestic banks (B) | 47,250 | 56,000 | ||||||
| Term note to domestic banks (C) | 17,333 | 19,000 | ||||||
| Loan fees | (501 | ) | (748 | ) | ||||
| Total long-term debt | 99,082 | 83,252 | ||||||
| Less current portion including loan fees | 8,061 | 10,145 | ||||||
| Total long-term debt, less current portion including loan fees | $ | 91,021 | $ | 73,107 | ||||
On July 31, 2018, TOCCO and the Guarantors entered into a Fourth Amendment to the ARC Agreement (collectively,(the “Fourth Amendment”) pursuant to which the
The maturity date for the ARC Agreement is July 31, 2017, 1.05x at June 30, 2017 and September 30, 2017, 1.10x at December 31, 2017, before reverting2023. Subject to the original financial covenantlenders acceptance of 1.25xany increased commitment and other conditions, we have the option, at March 31, 2018.
| Level | Consolidated Leverage Ratio | LIBOR Margin | Base Rate Margin | Commitment Fee |
| 1 | Less than 1.50 to 1.00 | 2.00% | 1.00% | 0.25% |
| 2 | Greater than or equal to 1.50 to 1.00 but less than 2.00 to 1.00 | 2.25% | 1.25% | 0.25% |
| 3 | Greater than or equal to 2.00 to 1.00 but less than 3.00 to 1.00 | 2.50% | 1.50% | 0.375% |
| 4 | Greater than or equal to 3.00 to 1.00 but less than 3.50 to 1.00 | 2.75% | 1.75% | 0.375% |
| 5 | Greater than or equal to 3.50 to 1.00 | 3.00% | 2.00% | 0.375% |
For the four fiscal quarters ended December 31, 2019 and each fiscal quarter thereafter, TOCCO must maintain a Consolidated Leverage Ratio of 3.50 to 1.00 (subject to temporary increase following certain acquisitions). TOCCO's
Consolidated Leverage Ratio was 2.20 and 4.03 as of December 31, 2019 and 2018, respectively. Additionally, TOCCO must maintain a minimum Consolidated Fixed Charge Coverage Ratio as of the Acquisition Term Loan. Interest on the Term Loans is payable quarterly using a fifteen year commercial style amortization, with interest only through end of any fiscal quarter of 1.15 to 1.00. TOCCO's Consolidated Fixed Charge Coverage Ratio was 2.56 and 1.29 as of December 31, 2015,2019 and quarterly principal payments of $333,333 commenced on March 31, 2016. Interest on the Loans is computed (i) in the case of Base Rate Loans, on the basis of a 365-day or 366-day year, as the case may be, and (ii) in the case of Eurodollar Rate Loans, on the basis of a 360-day year, in each case for the actual number of days elapsed in the period during which it accrues. At December 31, 2017, the variable interest rate under the loans was 4.07%.
The ARC Agreement contains, among other things, other customary covenants, including restrictions on the incurrence of additional indebtedness, the granting of additional liens, the making of investments, the disposition of assets and other fundamental changes, the transactions with affiliates and the declaration of dividends and other restricted payments. The ARC Agreement further includes customary representations and warranties and events of default, and upon occurrence of such events of default the outstanding obligations under the ARC Agreement may be accelerated and become immediately due and payable and the commitment of the Lenderslenders to make loans under the ARC Agreement may be terminated. TOCCO wasWe were in compliance with all covenants at December 31, 2017.
2019.
Principal payments of long-term debt for the next twofive years and thereafter ending December 31 are as follows:
Year Ending December 31, | Long-Term Debt | |||
| (thousands of dollars) | ||||
| 2018 | $ | 8,333 | ||
| 2019 | 91,250 | |||
| Total | $ | 99,583 | ||
| Year Ending December 31, | Debt | ||
| (thousands of dollars) | |||
| 2020 | $ | 4,375 | |
| 2021 | 4,375 | ||
| 2022 | 4,375 | ||
| 2023 | 70,813 | ||
| Total | $ | 83,938 | |
Debt Issuance Costs
Debt issuance costs of approximately $0.9 million were incurred in connection with the Fourth Amendment and the remaining debt issuance costs of $0.3 million from the previous agreements were expensed and are shown as a loss on the extinguishment of debt on the consolidated statements of operations for the year ended December 31, 2018. Unamortized debt issuance costs of approximately $0.6 million and $0.8 million for the years ended December 31, 2019 and December 31, 2018, have been netted against outstanding loan balances.
| Long-term debt and long-term obligations at December 31 are summarized as follows: | |||||||
| 2019 | 2018 | ||||||
| (thousands of dollars) | |||||||
| Revolving facility | $ | 3,000 | $ | 18,000 | |||
| Term loan facility | 80,938 | 85,312 | |||||
| Loan fees | (649 | ) | (830 | ) | |||
| Total long-term debt | 83,289 | 102,482 | |||||
| Less current portion including loan fees | 4,194 | 4,194 | |||||
| Total long-term debt, less current portion including loan fees | $ | 79,095 | $ | 98,288 | |||
NOTE 14 – ACCRUED LIABILITIES- COMMITMENTS AND CONTINGENCIES
Guarantees
| 2017 | 2016 | |||||||
| (thousands of dollars) | ||||||||
| Accrued state taxes | $ | 272 | $ | 81 | ||||
| Accrued payroll | 1,407 | 1,097 | ||||||
| Accrued interest | 30 | 33 | ||||||
| Accrued officer compensation | 500 | - | ||||||
| Other liabilities | 1,752 | 806 | ||||||
| Total | $ | 3,961 | $ | 2,017 | ||||
Operating Lease Commitments
See Note 9 for discussion on lease commitments.
Litigation
The Company is periodically named in legal actions arising from normal business activities. We evaluate the merits of these actions and, if we determine that an unfavorable outcome is probable and can be reasonably estimated, we will establish the necessary reserves. We are not currently involved in legal proceedings that could reasonably be expected to have a material adverse effect on our business, prospects, financial condition or results of operations. We may become involved in material legal proceedings in the future.
Supplier Agreements
In accordance with our supplier agreements, on a recurring monthly basis, the Company commits to purchasing a determined volume of feedstock in anticipation of upcoming requirements. Feedstock purchases are invoiced and recorded when they are delivered. As of December 31, 2019 and 2018, the value of the remaining undelivered feedstock approximated $3.5 million and $3.9 million, respectively.
From time to time, we may incur shortfall fees due to feedstock purchases being below the minimum amounts as prescribed by our agreements with our suppliers. The shortfall fee expenses were not significant for the years ended December 31, 2019, 2018, and 2017.
Environmental Remediation
Amounts charged to expense for various activities related to environmental monitoring, compliance, and improvements were approximately $868,000 in 2019, $745,000 in 2018 and $593,000 in 2017.
NOTE 15 - COMMITMENTS AND CONTINGENCIES
Year Ending December 31, | ||||
| (thousands of dollars) | ||||
| 2018 | $ | 3,393 | ||
| 2019 | 3,341 | |||
| 2020 | 3,250 | |||
| 2021 | 3,120 | |||
| 2022 | 1,498 | |||
| Thereafter | 3,177 | |||
| Total | $ | 17,779 | ||
The Trecora Resources Stock and Incentive Plan (the “Plan”) was approved by the 1,000,000Company’s shareholders in June 2012. The Plan allows for the issuance of up to 2,500,000 shares allocated toin the Stock Option Plans on October 23, 2008.form of stock options or restricted stock unit awards.
Share-based compensation of approximately $2.7$1.3 million, $2.6$1.8 million, and $2.3$2.7 million was recognized in 2019, 2018, and 2017, 2016,respectively. The Company reclassified approximately $0.3 million and 2015, respectively.
Shares of Restricted Stock Units | Weighted Average Grant Date Price per Share | |||||||
| Outstanding at January 1, 2017 | 350,891 | $ | 11.44 | |||||
| Granted | 142,650 | 11.49 | ||||||
| Forfeited | (21,201 | ) | 10.52 | |||||
| Vested | (84,638 | ) | 12.00 | |||||
| Outstanding at December 31, 2017 | 387,702 | $ | 11.39 | |||||
| Expected to vest | 380,992 | |||||||
Stock Options and Warrant Awards
generally vest ratably over terms of 4 to 5 years. There were no stock options or warrant awards issued during 2017, 2016,2019, 2018, or 2015.
| A summary of the status of the Company’s stock option and warrant awards is as follows: | ||||||||||||
| Stock Options and Warrants | Weighted Average Exercise Price Per Share | Weighted Average Remaining Contractual Life | Intrinsic Value (in thousands) | |||||||||
| Outstanding at January 1, 2019 | 745,830 | $ | 10.33 | |||||||||
| Granted | — | — | ||||||||||
| Expired | — | — | ||||||||||
| Exercised | (85,000 | ) | 7.71 | |||||||||
| Forfeited | (173,830 | ) | 10.10 | |||||||||
| Outstanding at December 31, 2019 | 487,000 | $ | 10.87 | 3.8 | $ | — | ||||||
| Expected to vest | — | $ | — | 0.0 | $ | — | ||||||
| Exercisable at December 31, 2019 | 487,000 | $ | 10.87 | 3.8 | $ | — | ||||||
Stock Options and Warrants | Weighted Average Exercise Price Per Share | Weighted Average Remaining Contractual Life | Intrinsic Value (in thousands) | |||||||||||||
| Outstanding at January 1, 2017 | 1,348,437 | $ | 7.79 | |||||||||||||
| Granted | - | - | ||||||||||||||
| Expired | - | - | ||||||||||||||
| Exercised | (24,850 | ) | 5.90 | |||||||||||||
| Forfeited | - | - | ||||||||||||||
| Outstanding at December 31, 2017 | 1,323,587 | $ | 7.82 | 4.2 | $ | 7,518 | ||||||||||
| Expected to vest | 125,000 | $ | 12.26 | 6.1 | $ | 155 | ||||||||||
| Exercisable at December 31, 2017 | 998,587 | $ | 8.15 | 4.6 | $ | 5,342 | ||||||||||
The aggregate intrinsic value of options was calculated as the difference between the exercise price of the underlying awards and the quoted price of our common stock. At December 31, 2017,2019, options and warrants to purchase approximately 1.30.1 million shares of common stock were in-the-money.
Since no options were granted, the weighted average grant-date fair value per share of options granted during the years 2019, 2018, and 2017 2016,was nil. During 2019, 2018, and 2015 was $0. During 2017 2016, and 2015 the aggregate intrinsic value of options and warrants exercised was approximately $164,000, $237,000$141,000, $2,630,000 and $2,300,000$164,000 respectively, determined as of the date of option exercise.
The Company received approximately $25,000, $11,000nil, $912,000 and $123,000$25,000 in cash from the exercise of options during 2019, 2018 and 2017, 2016respectively. Of the 85,000 stock options and 2015, respectively. Some ofwarrants exercised, the options were exercised via a net transaction.Company only issued approximately 11,000 shares due to cashless transactions. The tax benefit realized from the exercise was insignificant.
| Shares | Weighted Average Grant-Date Fair Value Per Share | |||||||
| Non-vested at January 1, 2017 | 492,500 | $ | 8.25 | |||||
| Granted | - | - | ||||||
| Forfeited | - | - | ||||||
| Vested | (167,500 | ) | 11.04 | |||||
| Non-vested at December 31, 2017 | 325,000 | $ | 6.81 | |||||
As of December 31, 2017,2019, there was no unrecognized compensation costs related to non-vested share-based compensation.
Post-retirement compensation of approximately $680,000 during the year ended December 31, 2018 was reversed related to options awarded to a former CEO and board member in July 2009. On May 9, 2010, the Board of Directors determined that he had forfeited these options and other retirement benefits when he made various demands against the Company and other AMAK shareholders which would benefit him personally and were not in the best interests of the Company and its shareholders. The Company was successful in litigating its right to withdraw the options and benefits and as such, these options and benefits were reversed during the second quarter of 2018.
Restricted Stock and Restricted Stock Unit Awards
Generally, restricted stock and restricted stock unit awards are granted annually to officers and directors of the Company under the provisions of the Plan. Restricted stock units are also granted ad hoc to attract or retain key personnel, and the terms and conditions under which these restricted stock units vest vary by award. The fair market value of restricted stock units granted is equal to the Company’s closing stock price on the date of grant. Restricted stock units granted generally vest ratably over periods ranging from 2.5 to 5 years. Certain awards also include vesting provisions based on performance metrics. Upon vesting, the restricted stock units are settled by issuing one share of Company common stock per unit.
| A summary of the status of the Company's restricted stock units activity is as follows: | ||||||
Shares of Restricted Stock Units | Weighted Average Grant Date Price per Share | |||||
| Outstanding at January 1, 2019 | 405,675 | $ | 11.27 | |||
| Granted | 197,638 | 9.24 | ||||
| Forfeited | (123,434 | ) | 10.82 | |||
| Vested | (181,015 | ) | 11.02 | |||
| Outstanding at December 31, 2019 | 298,864 | $ | 9.78 | |||
| Expected to vest | 298,864 | |||||
As of December 31, 2019, there was approximately $0.4$1.5 million of unrecognized compensation costs related to non-vested restricted share-based compensation that is expected to be recognized over a weighted average period of 0.21.8 years.
NOTE 1716 – INCOME TAXES
| Year ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (thousands of dollars) | ||||||||||||
| Current federal provision (benefit) | $ | (1,202 | ) | $ | 1,691 | $ | 4,062 | |||||
| Current state provision | 282 | 18 | 285 | |||||||||
| Deferred federal provision (benefit) | (6,320 | ) | 8,645 | 5,367 | ||||||||
| Deferred state provision | 81 | 150 | 50 | |||||||||
| Income tax expense (benefit) | $ | ( 7,159 | ) | $ | 10,504 | $ | 9,764 | |||||
| The provision for income taxes from continuing operations consisted of the following: | |||||||||||
| Year ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| Current federal benefit | $ | — | $ | (74 | ) | $ | (1,202 | ) | |||
| Current state expense | 91 | 31 | 282 | ||||||||
| Deferred federal benefit | (3,564 | ) | (813 | ) | (5,389 | ) | |||||
| Deferred state expense (benefit) | (93 | ) | 210 | 81 | |||||||
| Income tax benefit | $ | (3,566 | ) | $ | (646 | ) | $ | (6,228 | ) | ||
The difference between the effective tax rate in income tax expense and the Federal statutory rate of 35%21% for the years ended December 31, 2017, 2016,2019 and 2015,2018, and 35% for the year ended December 31, 2017, is as follows:
| 2017 | 2016 | 2015 | ||||||||||
| (thousands of dollars) | ||||||||||||
| Income taxes at U.S. statutory rate | $ | 3,885 | $ | 10,476 | $ | 9,927 | ||||||
| State taxes, net of federal benefit | 235 | 285 | 230 | |||||||||
| Net operating loss carryback | (961 | ) | - | - | ||||||||
| Permanent and other items | (11 | ) | (257 | ) | (393 | ) | ||||||
| Deferred tax impact of US tax reform | (10,307 | ) | - | - | ||||||||
| Total tax expense (benefit) | $ | (7,159 | ) | $ | 10,504 | $ | 9,764 | |||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| Income taxes at U.S. statutory rate | $ | (3,455 | ) | $ | (661 | ) | $ | 4,816 | |||
| State taxes, net of federal benefit | 256 | 234 | 235 | ||||||||
| Net operating loss carryback | — | — | (961 | ) | |||||||
| Research and development credits | (203 | ) | (263 | ) | — | ||||||
| Permanent and other items | (164 | ) | 44 | (11 | ) | ||||||
| Deferred tax impact of US tax reform | — | — | (10,307 | ) | |||||||
| Total tax benefit | $ | (3,566 | ) | $ | (646 | ) | $ | (6,228 | ) | ||
Permanent differences are primarily due to the Federal manufacturer's deduction, in applicable year 2017, research and development credit, and stock basedstock-based compensation.
Reduction of the U.S. Corporate Income Tax Rate - The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. As a result of the reduction in the U.S. corporate income tax rate from 35% to 21% under the TCJA, the Company revalued its ending net deferred tax liabilities at December 31, 2017.
Acceleration of Depreciation - The Company recognized a provisional reduction to net deferred tax assets attributable to the accelerated depreciation for certain assets placed into service after September 27, 2017. ThisThe provisional adjustment resulted in an increase inestimate was finalized including consideration of TCJA on long term construction projects.
The Company elected to recognize the income tax receivableeffects of approximately $961,000.the TCJA in its financial statements in accordance with Staff Accounting Bulletin 118 (SAB 118), which provides guidance for the application of ASC Topic 740 Income Taxes, in the reporting period in which the TCJA was signed into law. During the fourth quarter of 2018, we completed our accounting for the Tax Act based on the current regulatory guidance available at the end of the SAB 118 measurement period and recorded no material net adjustments to our provisional estimate.
Tax effects of temporary differences that give rise to significant portions of federal and state deferred tax assets and deferred tax liabilities were as follows:
| December 31, | December 31, | ||||||||||||||
| 2017 | 2016 | 2019 | 2018 | ||||||||||||
| (thousands of dollars) | (thousands of dollars) | ||||||||||||||
| Deferred tax liabilities: | |||||||||||||||
| Plant, pipeline and equipment | $ | (17,014 | ) | $ | (22,598 | ) | $ | (29,227 | ) | $ | (25,169 | ) | |||
| Intangible assets | (778 | ) | (786 | ) | — | (1,075 | ) | ||||||||
| Other assets | (4 | ) | (10 | ) | (32 | ) | (40 | ) | |||||||
| Operating lease asset | (2,838 | ) | — | ||||||||||||
| Investment in AMAK | (1,023 | ) | (3,109 | ) | (302 | ) | (671 | ) | |||||||
| Total deferred tax liabilities | $ | (18,819 | ) | $ | (26,503 | ) | $ | (32,399 | ) | $ | (26,955 | ) | |||
| Deferred tax assets: | |||||||||||||||
| Net operating loss carryforward | 11,685 | 9,073 | |||||||||||||
| Intangible assets | 3,699 | — | |||||||||||||
| Operating lease liability | 2,838 | — | |||||||||||||
| Stock-based compensation | 1,093 | 954 | |||||||||||||
| Foreign tax credit | 891 | 802 | |||||||||||||
| Accounts receivable | 198 | 322 | 240 | 238 | |||||||||||
| Mineral interests | 226 | 226 | |||||||||||||
| Interest expense carryforward | 211 | — | |||||||||||||
| General business credit | 140 | — | |||||||||||||
| Inventory | 156 | 1,283 | 111 | 133 | |||||||||||
| Mineral interests | 226 | 376 | |||||||||||||
| Unrealized loss on swap agreements | - | 20 | |||||||||||||
| Post-retirement benefits | 252 | 423 | 71 | 79 | |||||||||||
| Stock-based compensation | 971 | 1,372 | |||||||||||||
| Charitable contributions | 45 | — | |||||||||||||
| Gross deferred tax assets | 1,803 | 3,796 | 21,250 | 11,505 | |||||||||||
| Valuation allowance | (226 | ) | (376 | ) | (226 | ) | (226 | ) | |||||||
| Total net deferred tax assets | $ | 1,577 | $ | 3,420 | $ | 21,024 | $ | 11,279 | |||||||
| Net deferred tax liabilities | $ | (17,242 | ) | $ | (23,083 | ) | $ | (11,375 | ) | $ | (15,676 | ) | |||
In connection with the proceeds received from AMAK in connection with its share repurchase program (See Note 6), the Company accrued a deferred tax asset (foreign tax credit) and the corresponding liability for the Saudi Arabian tax which was settled during 2019.
We provided a valuation allowance in 20172019 and 20162018 against certain deferred tax assets because of uncertainties regarding their realization. As of December 31, 2019 and 2018, we have federal income tax net operating losses ("NOLs") carryforwards of $56.6 million and $43.2 million, respectively. The changeNOLs were created after the enactment of TCJA and therefore do not expire but may offset only 80% of taxable income in valuation allowance for 2017 of $150 was due to the re-measuring of the valuation allowance due to the TCJA. There was no change in the valuation allowance for 2016.
an annual period.
We file an income tax return in the U.S. federal jurisdiction and a margin tax return in Texas. We received notification from the Internal Revenue Service ("IRS") in November 2016February 2020 on the selection of theour December 31, 20142017 tax return for audit. The IRS expanded its audit to include the Research and Development ("R&D") Credits for the year ended December 31, 2015. We alsoIn prior years, we received notification that Texas will auditselected our R&D credit calculations for 2014 and 2015. We are in2015 for audit. The state of Texas had suspended their examination while they comprehensively reviewed their audit procedures for consistency. During the processfourth quarter of submitting2019, we received notice that Texas had completed their review of their procedures and initiated additional documentation to Texas.requests for information. We do not expect any changes related to the IRS andFederal or Texas audits. Our federal and Texas tax returns remain open for examination for the years 20142016 through 2017.
2019.
We recognized no adjustment for uncertain tax positions. As of December 31, 2017,2019, and 2016,2018, no interest or penalties related to uncertain tax positions had been accrued.
NOTE 17 – SEGMENT INFORMATION
We operate in two business segments; specialty petrochemicals and specialty waxes. We operate through business segments according to the nature and economic characteristics of our products as well as the manner in which the information is used internally by our key decision maker, who is our Chief Executive Officer. The accounting policies of the reporting segments are the same as those described in Note 2.
Our specialty petrochemicals segment includes SHR and GSPL. Our specialty waxes segment includes TC. We also separately identify our corporate overhead which includes financing and administrative activities such as legal, accounting, consulting, investor relations, officer and director compensation, corporate insurance, and other administrative costs.
| Year Ended December 31, 2019 | |||||||||||||||
| Specialty Petrochemicals | Specialty Waxes | Corporate | Consolidated | ||||||||||||
| (in thousands) | |||||||||||||||
| Net revenues | $ | 224,311 | $ | 34,648 | $ | — | $ | 258,959 | |||||||
| Operating income (loss) before depreciation and amortization | 38,860 | (24,333 | ) | (9,190 | ) | 5,337 | |||||||||
| Operating income (loss) | 28,304 | (29,925 | ) | (9,242 | ) | (10,863 | ) | ||||||||
| Income (loss) from continuing operations before taxes | 23,993 | (31,164 | ) | (9,279 | ) | (16,450 | ) | ||||||||
| Depreciation and amortization | 10,556 | 5,593 | 52 | 16,201 | |||||||||||
| Capital expenditures | 6,955 | 3,124 | — | 10,079 | |||||||||||
| Year Ended December 31, 2019 | |||||||||||||||||||
| Specialty Petrochemicals | Specialty Waxes | Corporate | Eliminations | Consolidated | |||||||||||||||
| (in thousands) | |||||||||||||||||||
| Goodwill and intangible assets, net | $ | — | $ | 14,736 | $ | — | $ | — | $ | 14,736 | |||||||||
| Total assets | 289,546 | 88,245 | 90,203 | (166,175 | ) | 301,819 | |||||||||||||
| Year Ended December 31, 2018 | |||||||||||||||
| Specialty Petrochemicals | Specialty Waxes | Corporate | Consolidated | ||||||||||||
| (in thousands) | |||||||||||||||
| Net revenues | $ | 249,679 | $ | 38,253 | $ | — | $ | 287,932 | |||||||
| Operating profit (loss) before depreciation and amortization | 23,021 | 1,949 | (8,275 | ) | 16,695 | ||||||||||
| Operating profit (loss) | 14,089 | (3,427 | ) | (8,463 | ) | 2,199 | |||||||||
| Profit (loss) from continuing operations before taxes | 10,705 | (4,660 | ) | (8,419 | ) | (2,374 | ) | ||||||||
| Depreciation and amortization | 8,932 | 5,376 | 50 | 14,358 | |||||||||||
| Capital expenditures | 22,431 | 2,854 | — | 25,285 | |||||||||||
| Year Ended December 31, 2018 | |||||||||||||||||||
| Specialty Petrochemicals | Specialty Waxes | Corporate | Eliminations | Consolidated | |||||||||||||||
| (in thousands) | |||||||||||||||||||
| Goodwill and intangible assets, net | $ | — | $ | 40,745 | $ | — | $ | — | $ | 40,745 | |||||||||
| Total assets | 284,367 | 115,366 | 91,474 | (161,239 | ) | 329,968 | |||||||||||||
NOTE 18 - NET INCOME (LOSS) PER COMMON SHARE
Net Income per Common Share - Continuing Operations
| Year ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| Net income (loss) from continuing operations | $ | (12,884 | ) | $ | (1,728 | ) | $ | 21,512 | |||
| Basic income (loss) from continuing operations per common share: | |||||||||||
| Weighted average shares outstanding | 24,698 | 24,438 | 24,294 | ||||||||
| Per share amount (dollars) | $ | (0.52 | ) | $ | (0.07 | ) | $ | 0.89 | |||
| Diluted income (loss) from continuing operations per common share: | |||||||||||
| Weighted average shares outstanding | 24,698 | 24,438 | 25,129 | ||||||||
| Per share amount (dollars) | $ | (0.52 | ) | $ | (0.07 | ) | $ | 0.86 | |||
Weighted average shares-denominator basic computation | 24,698 | 24,438 | 24,294 | ||||||||
| Unvested restricted stock unit grant | — | — | 367 | ||||||||
| Effect of dilutive stock options | — | — | 468 | ||||||||
Weighted average shares, as adjusted denominator diluted computation | 24,698 | 24,438 | 25,129 | ||||||||
Net Income per Common Share - Discontinued Operations
| Year ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| Net loss from discontinued operations | $ | (2,090 | ) | $ | (604 | ) | $ | (3,503 | ) | ||
| Basic income (loss) from discontinued operations per common share: | |||||||||||
| Weighted average shares outstanding | 24,698 | 24,438 | 24,294 | ||||||||
| Per share amount (dollars) | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.14 | ) | ||
| Diluted income (loss) from discontinued operations per common share: | |||||||||||
| Weighted average shares outstanding | 24,698 | 24,438 | 25,129 | ||||||||
| Per share amount (dollars) | $ | (0.08 | ) | $ | (0.02 | ) | $ | (0.14 | ) | ||
Weighted average shares-denominator basic computation | 24,698 | 24,438 | 24,294 | ||||||||
| Unvested restricted stock unit grant | — | — | 367 | ||||||||
| Effect of dilutive stock options | — | — | 468 | ||||||||
Weighted average shares, as adjusted denominator diluted computation | 24,698 | 24,438 | 25,129 | ||||||||
Net Income per Common Share
| Year ended December 31, | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (thousands of dollars) | |||||||||||
| Net income (loss) | $ | (14,974 | ) | $ | (2,332 | ) | $ | 18,009 | |||
| Basic earnings (loss) per common share: | |||||||||||
| Weighted average shares outstanding | 24,698 | 24,438 | 24,294 | ||||||||
| Per share amount (dollars) | $ | (0.61 | ) | $ | (0.10 | ) | $ | 0.74 | |||
| Diluted earnings (loss) per common share: | |||||||||||
| Weighted average shares outstanding | 24,698 | 24,438 | 25,129 | ||||||||
| Per share amount (dollars) | $ | (0.61 | ) | $ | (0.10 | ) | $ | 0.72 | |||
Weighted average shares-denominator basic computation | 24,698 | 24,438 | 24,294 | ||||||||
| Unvested restricted stock unit grant | — | — | 367 | ||||||||
| Effect of dilutive stock options | — | — | 468 | ||||||||
Weighted average shares, as adjusted denominator diluted computation | 24,698 | 24,438 | 25,129 | ||||||||
At December 31, 2019, 2018, and 2017, 487,000, 745,830 and 1,323,587 potential common stock shares, respectively, were issuable upon the exercise of options and warrants. At December 31, 2019, the Company had 120,000 stock options that were not included in the computation of diluted earnings per share because the effect of conversion would be anti-dilutive due to the Company incurring net loss for operations for the year ended December 31, 2019.
In 2018, we completed an exchange of shares with certain shareholders whereby such shareholders traded 65,000 common shares of TREC in exchange for 24,489 shares of our AMAK stock. The 65,000 shares were accounted for as treasury stock.
NOTE 19 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
The quarterly results of operations shown below are derived from unaudited financial statements for the eight quarters ended December 31, 2019 (in thousands, except per share data, rounding may apply):
| Year Ended December 31, 2019 | |||||||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| Revenues | $ | 65,155 | $ | 69,371 | $ | 62,715 | $ | 61,718 | $ | 258,959 | |||||||||
| Gross profit | 10,073 | 10,565 | 9,567 | 8,310 | 38,515 | ||||||||||||||
| Net income (loss) from continuing operations | $ | 1,797 | $ | 2,476 | $ | 1,583 | $ | (18,740 | ) | $ | (12,884 | ) | |||||||
| Net income (loss) from discontinued operations, net of tax | (46 | ) | (72 | ) | (1,002 | ) | (970 | ) | (2,090 | ) | |||||||||
| Net income (loss) | 1,751 | 2,404 | 581 | (19,710 | ) | (14,974 | ) | ||||||||||||
| Basic EPS (1) from continuing operations | $ | 0.07 | $ | 0.10 | $ | 0.06 | $ | (0.76 | ) | $ | (0.52 | ) | |||||||
| Basic EPS (1) from discontinued operations | — | — | (0.04 | ) | (0.04 | ) | (0.08 | ) | |||||||||||
| Basic EPS (1) | 0.07 | 0.10 | 0.02 | (0.80 | ) | (0.61 | ) | ||||||||||||
| Diluted EPS (1) from continuing operations | $ | 0.07 | $ | 0.10 | $ | 0.06 | $ | (0.76 | ) | $ | (0.52 | ) | |||||||
| Diluted EPS (1) from discontinued operations | — | — | (0.04 | ) | (0.04 | ) | (0.08 | ) | |||||||||||
| Diluted EPS (1) | 0.07 | 0.10 | 0.02 | (0.80 | ) | (0.61 | ) | ||||||||||||
| Year Ended December 31, 2018 | |||||||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| Revenues | $ | 71,741 | $ | 68,106 | $ | 73,416 | $ | 74,669 | $ | 287,932 | |||||||||
| Gross profit | 10,140 | 8,142 | 6,842 | 2,694 | 27,818 | ||||||||||||||
| Net income (loss) from continuing operations | $ | 2,185 | $ | 2,035 | $ | (716 | ) | $ | (5,232 | ) | $ | (1,728 | ) | ||||||
| Net income (loss) from discontinued operations, net of tax | 167 | 180 | (893 | ) | (58 | ) | (604 | ) | |||||||||||
| Net income (loss) | 2,352 | 2,215 | (1,609 | ) | (5,290 | ) | (2,332 | ) | |||||||||||
| Basic EPS (1) from continuing operations | $ | 0.09 | $ | 0.08 | $ | (0.03 | ) | $ | (0.21 | ) | $ | (0.07 | ) | ||||||
| Basic EPS (1) from discontinued operations | 0.01 | 0.01 | (0.04 | ) | — | (0.02 | ) | ||||||||||||
| Basic EPS (1) | 0.10 | 0.09 | (0.07 | ) | (0.22 | ) | (0.10 | ) | |||||||||||
| Diluted EPS (1) from continuing operations | $ | 0.09 | $ | 0.08 | $ | (0.03 | ) | $ | (0.21 | ) | $ | (0.07 | ) | ||||||
| Diluted EPS (1) from discontinued operations | 0.01 | 0.01 | (0.04 | ) | — | (0.02 | ) | ||||||||||||
| Diluted EPS (1) | 0.09 | 0.09 | (0.06 | ) | (0.22 | ) | (0.10 | ) | |||||||||||
| (1) | Basic and diluted earnings per share are computed independently for each of the quarters presented based on the weighted average number of common shares outstanding during that period. Therefore, the sum of quarterly basic and diluted per share information may not equal annual basic and diluted earnings per share. |
| Year Ended December 31, 2017 | ||||||||||||||||
| Petrochemical | Specialty Wax | Corporate | Consolidated | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net revenues | $ | 210,381 | $ | 34,762 | $ | - | $ | 245,143 | ||||||||
Operating profit (loss) before depreciation and amortization | 36,511 | (35 | ) | (7,413 | ) | 29,063 | ||||||||||
| Operating profit (loss) | 30,201 | (4,624 | ) | (7,475 | ) | 18,102 | ||||||||||
| Profit (loss) before taxes | 27,852 | (5,238 | ) | (11,764 | ) | 10,850 | ||||||||||
| Depreciation and amortization | 6,310 | 4,589 | 62 | 10,961 | ||||||||||||
| Capital expenditures | 37,569 | 14,015 | - | 51,584 | ||||||||||||
| Year Ended December 31, 2017 | ||||||||||||||||||||
| Petrochemical | Specialty Wax | Corporate | Eliminations | Consolidated | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Goodwill and intangible assets, net | $ | - | $ | 42,606 | $ | - | $ | - | $ | 42,606 | ||||||||||
| Total assets | 265,213 | 117,579 | 97,880 | (153,346 | ) | 327,326 | ||||||||||||||
| Year Ended December 31, 2016 | ||||||||||||||||
| Petrochemical | Specialty Wax | Corporate | Consolidated | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net revenues | $ | 182,028 | $ | 30,371 | $ | - | $ | 212,399 | ||||||||
| Operating profit before depreciation and amortization | 31,885 | 3,043 | (6,444 | ) | 28,484 | |||||||||||
| Operating profit (loss) | 26,060 | (865 | ) | (6,488 | ) | 18,707 | ||||||||||
| Profit (loss) before taxes | 24,084 | 10,675 | (4,827 | ) | 29,932 | |||||||||||
| Depreciation and amortization | 5,825 | 3,908 | 44 | 9,777 | ||||||||||||
| Capital expenditures | 22,948 | 17,547 | - | 40,495 | ||||||||||||
| Year Ended December 31, 2016 | ||||||||||||||||||||
| Petrochemical | Specialty Wax | Corporate | Eliminations | Consolidated | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Goodwill and intangible assets, net | $ | - | $ | 44,467 | $ | - | $ | - | $ | 44,467 | ||||||||||
| Total assets | 219,376 | 113,676 | 107,302 | (149,870 | ) | 290,484 | ||||||||||||||
| Year ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (thousands of dollars) | ||||||||||||
| Net income | $ | 18,009 | $ | 19,428 | $ | 18,598 | ||||||
| Basic earnings per common share: | ||||||||||||
| Weighted average shares outstanding | 24,294 | 24,284 | 24,370 | |||||||||
| Per share amount (dollars) | $ | 0.74 | $ | 0.80 | $ | 0.76 | ||||||
| Diluted earnings per common share: | ||||||||||||
| Weighted average shares outstanding | 25,129 | 24,982 | 25,181 | |||||||||
| Per share amount (dollars) | $ | 0.72 | $ | 0.78 | $ | 0.74 | ||||||
Weighted average shares-denominator basic computation | 24,294 | 24,284 | 24,370 | |||||||||
| Unvested restricted stock unit grant | 367 | 310 | 141 | |||||||||
| Effect of dilutive stock options | 468 | 388 | 670 | |||||||||
Weighted average shares, as adjusted denominator diluted computation | 25,129 | 24,982 | 25,181 |
NOTE 20 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
| Year Ended December 31, 2017 | ||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter(4) | Total | ||||||||||||||||
| Revenues | $ | 55,542 | $ | 62,115 | $ | 61,508 | $ | 65,978 | $ | 245,143 | ||||||||||
| Gross profit | 10,618 | 11,107 | 9,870 | 9,966 | 41,561 | |||||||||||||||
| Net income | 1,487 | 832 | 1,718 | 13,972 | 18,009 | |||||||||||||||
| Basic EPS(1) | $ | 0.06 | $ | 0.03 | $ | 0.07 | $ | 0.58 | $ | 0.74 | ||||||||||
| Diluted EPS(1) | $ | 0.06 | $ | 0.03 | $ | 0.07 | $ | 0.56 | $ | 0.72 | ||||||||||
| Year Ended December 31, 2016 | ||||||||||||||||||||
First Quarter | Second Quarter(2) | Third Quarter(3) | Fourth Quarter | Total | ||||||||||||||||
| Revenues | $ | 52,200 | $ | 48,854 | $ | 57,142 | $ | 54,203 | $ | 212,399 | ||||||||||
| Gross profit | 11,771 | 11,574 | 8,905 | 7,652 | 39,902 | |||||||||||||||
| Net income | 7,224 | 10,252 | 2,799 | (847 | ) | 19,428 | ||||||||||||||
| Basic EPS(1) | $ | 0.30 | $ | 0.42 | $ | 0.12 | $ | (0.03 | ) | $ | 0.80 | |||||||||
| Diluted EPS(1) | $ | 0.29 | $ | 0.41 | $ | 0.11 | $ | (0.03 | ) | $ | 0.78 | |||||||||
Consulting fees of approximately $27,000, $33,000$53,000, $28,000 and $25,000$27,000 were incurred during 2017, 2016,2019, 2018, and 2015,2017, respectively, from IHS Global FZ LLC of which Company Director Gary K. Adams holdsheld the position of Chief Advisor – Chemicals until April 1, 2017. At December 31, 2017,2019, and 2016,2018, we had no outstanding liability payable to IHS Global FZ LLC.
Consulting fees of approximately $74,000, $73,000$123,000, $94,000 and $37,000$74,000 were incurred during 2017, 2016,2019, 2018, and 2015,2017, respectively, from Chairman of the Board, Nicholas Carter.Carter, Director and former CEO. Due to his history and experience with the Company and to provide continuity after his retirement, a three year consulting agreement was entered into with Mr. Carter in July 2015.2015, which terminated effective December 31, 2019. At December 31, 2017,2019, and 2016,2018, we had no outstanding liability payable to Mr. Carter.
NOTE 21 – RESTRUCTURING AND SEVERENCE EXPENSES
During 2018, the Company incurred restructuring and severance expenses of approximately $2.3 million related to changes in executive management and the completion of significant capital projects in our specialty petrochemicals segment. These expenses related to severance, stock compensation for continued vesting of time-vested shares issued under the Company's long-term incentive plans, and certain employee benefits including medical insurance and vacation. As of December 31, 2019, approximately $0.02 million remained unpaid and is included in accrued liabilities. As of December 31, 2018, approximately $1.2 million remained unpaid and was included in accrued liabilities.
NOTE 22 – DERIVATIVE INSTRUMENTSPOST-RETIREMENT OBLIGATIONS
VALUATION AND QUALIFYING ACCOUNTS
Three years ended December 31, 2017, 2016, and 2015, represented approximately 68.3%, 62.2% and 69.3% of SHR's operating expenses, respectively.2019
| Description | Beginning balance | Charged (credited) to earnings | Deductions | Ending balance | ||||||||
ALLOWANCE FOR DEFERRED TAX ASSET | ||||||||||||
| December 31, 2017 | 376,037 | (150,415 | ) | — | 225,622 | |||||||
| December 31, 2018 | 225,622 | — | — | 225,622 | ||||||||
| December 31, 2019 | 225,622 | — | — | 225,622 | ||||||||
| Description | Beginning balance | Charged to earnings | Deductions | Ending balance | ||||||||
ALLOWANCE FOR DOUBTFUL ACCOUNTS | ||||||||||||
| December 31, 2017 | 300,000 | — | — | 300,000 | ||||||||
| December 31, 2018 | 300,000 | 152,000 | — | 452,000 | ||||||||
| December 31, 2019 | 452,000 | (23,000 | ) | — | 429,000 | |||||||
AL MASANE AL KOBRA MINING COMPANY
Financial Statements
with
Report of Independent Registered Public Accounting Firm
December 31, 2019, 2018, and 2017
AL MASANE AL KOBRA MINING COMPANY
Table of Contents
| Page | |
| 1 - 2 | |
| 3 - 4 | |
| 5 | |
| 6 | |
| 7 - 8 | |
| 9 - 28 | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors rescinded its original commodity trading resolution from 1992and
Shareholders of Al Masane Al Kobra Mining Company
Najran, Kingdom of Saudi Arabia
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Al Masane Al Kobra Mining Company (the Company) as of December 31, 2019 and replaced it with a new resolution. The 2009 resolution allows2018, and the related statements of operations, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2019, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company���s management. Our responsibility is to establishexpress an opinion on the Company’s financial statements based on our audits. We are a commodity futures accountpublic accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of maximizing our resources and reducing risk as pertaining to our purchases of natural gas and feedstock for operational purposes by employing a four step process. This process, in summary, includes, (1) education of employees who are responsible for carrying outexpressing an opinion on the policy, (2) adoption of a derivatives policy by the Board explaining the objectives for use of derivatives including accepted risk limits, (3) implementation of a comprehensive derivative strategy designed to clarify the specific circumstances under which we will use derivatives, and (4) establishment and maintenance of a set of internal controls to ensure that alleffectiveness of the derivatives transactions taking place are authorizedCompany’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in accord with the policiesfinancial statements. Our audits also included evaluating the accounting principles used and strategies that have been enacted. On August 31, 2009, the Company adopted a formal risksignificant estimates made by management, policy which incorporates the above process, as well as established a "hedge committee" for derivative oversight.
| December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Realized gain (loss) | $ | - | $ | - | $ | (180 | ) | |||||
| Unrealized gain (loss) | - | - | 180 | |||||||||
| Net loss | $ | - | $ | - | $ | - | ||||||
Certified Public Accountants
March 21, 2008, SHR entered into a pay-fixed, receive-variable interest rate swap agreement with Bank of America related to the $10.0 million (later increased to $14 million) term loan secured by plant, pipeline and equipment. The effective date of the interest rate swap agreement was August 15, 2008, and terminated on December 15, 2017. We received credit for payments of variable rate interest made on the term loan at the loan's variable rates, which are based upon the London InterBank Offered Rate (LIBOR), and paid Bank of America an interest rate of 5.83% less the credit on the interest rate swap. We originally designated the transaction as a cash flow hedge according to ASC Topic 815, Derivatives and Hedging. Beginning on August 15, 2008, the derivative instrument was reported at fair value with any changes in fair value reported within other comprehensive income (loss) in the Company's Statement of Stockholders' Equity. We entered into the interest rate swap to minimize the effect of changes in the LIBOR rate.11, 2019
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Fair value of derivative liability | $ | - | $ | 58 | ||||
AL MASANE AL KOBRA MINING COMPANY
Balance Sheets
| December 31, | |||||
| 2019 | 2018 | ||||
| (Expressed in Saudi Riyals) | |||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 52,244,794 | 31,510,496 | |||
| Accounts receivable | 29,643,472 | 16,235,035 | |||
| Inventories | 35,277,340 | 45,871,120 | |||
| Advances to shareholders (Note 1) | 2,859,341 | 52,562,028 | |||
| Advances to contractors and other | 50,053,018 | 19,168,765 | |||
| Total current assets | 170,077,965 | 165,347,444 | |||
| Non-current assets: | |||||
| Property and equipment, net | 610,634,432 | 634,856,075 | |||
| Development costs, net | 121,267,664 | 155,281,525 | |||
| Deferred mine closure costs | 5,211,505 | 5,955,999 | |||
| Total non-current assets | 737,113,601 | 796,093,599 | |||
| 907,191,566 | 961,441,043 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable and accrued liabilities | 40,418,619 | 28,756,945 | |||
| Zakat and income tax liability | 10,932,026 | 5,400,000 | |||
| Capital lease obligation, current portion | 2,318,301 | 193,206 | |||
| Long-term debt, current portion | 50,000,000 | 30,000,000 | |||
| Total current liabilities | 103,668,946 | 64,350,151 | |||
| Non-current liabilities | |||||
| Provision for mine closure costs | 16,625,347 | 16,063,136 | |||
| Capital lease obligation, net of current portion | 3,898,002 | 359,811 | |||
| Long-term debt, net of current portion and | |||||
| deferred finance costs | 267,933,847 | 266,258,712 | |||
| End-of-service indemnities | 4,880,892 | 3,649,889 | |||
| Deferred income taxes | 4,217,658 | 3,792,785 | |||
| Total non-current liabilities | 297,555,746 | 290,124,333 | |||
AL MASANE AL KOBRA MINING COMPANY
Balance Sheets - (Continued)
| December 31, | |||||
| 2019 | 2018 | ||||
| (Expressed in Saudi Riyals) | |||||
| Commitments and contingencies (Note 14) | |||||
| Shareholders' equity | |||||
| Share capital | 820,000,000 | 820,000,000 | |||
| Share premium | (74,713,350 | ) | — | ||
| Accumulated deficit | (239,319,776 | ) | (213,033,441 | ) | |
| Total shareholders' equity | 505,966,874 | 606,966,559 | |||
| 907,191,566 | 961,441,043 | ||||
AL MASANE AL KOBRA MINING COMPANY
Statements of Operations
| December 31, | ||||||||
| 2019 | 2018 | 2017 | ||||||
| (Expressed in Saudi Riyals) | ||||||||
| Revenues | 293,811,329 | 263,377,273 | 136,629,881 | |||||
| Costs of revenues | 261,073,821 | 255,313,296 | 162,388,373 | |||||
| Operating income (loss) | 32,737,508 | 8,063,977 | (25,758,492 | ) | ||||
| General and | ||||||||
| administrative expenses | 48,927,307 | 29,475,998 | 28,299,733 | |||||
| Loss from operations | (16,189,799 | ) | (21,412,021 | ) | (54,058,225 | ) | ||
| Other income (expense) | ||||||||
| Finance charges | (5,436,532 | ) | (5,969,821 | ) | (6,103,680 | ) | ||
| Other income | 2,091,152 | 323,575 | 893,524 | |||||
| (3,345,380 | ) | (5,646,246 | ) | (5,210,156 | ) | |||
| Loss before Zakat and income tax | (19,535,179 | ) | (27,058,267 | ) | (59,268,381 | ) | ||
| Zakat and income tax benefit (expense) | (6,751,156 | ) | 1,824,929 | (3,627,193 | ) | |||
| Net loss | (26,286,335 | ) | (25,233,338 | ) | (62,895,574 | ) | ||
AL MASANE AL KOBRA MINING COMPANY
Statements of Changes in Shareholders' Equity
| (Expressed in Saudi Riyals) | ||||||||||||||
| Retained | ||||||||||||||
| Earnings | ||||||||||||||
| Share | Share | Treasury | (Accumulated | |||||||||||
| Capital | Premium | Stock at cost | Deficit) | Total | ||||||||||
| Balance at January 1, 2017 | 780,000,000 | 37,546,420 | — | (124,904,529 | ) | 692,641,891 | ||||||||
| Net loss | — | — | — | (62,895,574 | ) | (62,895,574 | ) | |||||||
| Balance at December 31, 2017 | 780,000,000 | 37,546,420 | — | (187,800,103 | ) | 629,746,317 | ||||||||
| Issuance of share premium | — | 2,453,580 | — | — | 2,453,580 | |||||||||
| Conversion of share premium to share capital | 40,000,000 | (40,000,000 | ) | — | — | — | ||||||||
| Net loss | — | — | — | (25,233,338 | ) | (25,233,338 | ) | |||||||
| Balance at December 31, 2018 | 820,000,000 | — | — | (213,033,441 | ) | 606,966,559 | ||||||||
| Share repurchase | — | — | (74,713,350 | ) | — | (74,713,350 | ) | |||||||
| Net loss | — | — | — | (26,286,335 | ) | (26,286,335 | ) | |||||||
| Balance at December 31, 2019 | 820,000,000 | — | (74,713,350 | ) | (239,319,776 | ) | 505,966,874 | |||||||
AL MASANE AL KOBRA MINING COMPANY
Statements of Cash Flows
| December 31, | ||||||||
| 2019 | 2018 | 2017 | ||||||
| (Expressed in Saudi Riyals) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net loss | (26,286,335 | ) | (25,233,338 | ) | (62,895,574 | ) | ||
| Adjustments to reconcile net loss to net cash | ||||||||
| provided by (used in) operating activities: | ||||||||
| Depreciation and amortization | 113,949,259 | 125,507,864 | 83,547,586 | |||||
| Accretion of deferred mine closure costs | 562,211 | 543,198 | 524,829 | |||||
| Amortization of deferred finance costs | 1,675,135 | 2,175,902 | 1,610,733 | |||||
| Gain on forgiveness of liabilities | — | — | — | |||||
| Deferred income taxes | 424,873 | (7,224,929 | ) | 417,966 | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (13,408,437 | ) | (8,021,219 | ) | (8,213,816 | ) | ||
| Inventories | 10,593,780 | (18,644,188 | ) | (11,351,752 | ) | |||
| Advances to contractors and other | (30,884,252 | ) | 563,016 | (3,944,995 | ) | |||
| Accounts payable and accrued liabilities | 11,661,674 | 6,084,327 | 9,638,009 | |||||
| Zakat and income tax liability | 5,532,026 | 1,883,327 | 1,583,048 | |||||
| End-of-service indemnities | 1,231,003 | 1,131,360 | 1,037,893 | |||||
| Net cash provided by operating activities | 75,050,937 | 78,765,320 | 11,953,927 | |||||
| Cash flows from investing activities: | ||||||||
| Additions to property and equipment | (48,246,282 | ) | (28,945,309 | ) | (31,550,443 | ) | ||
AL MASANE AL KOBRA MINING COMPANY
Statements of Cash Flows - (Continued)
| December 31, | ||||||||
| 2019 | 2018 | 2017 | ||||||
| (Expressed in Saudi Riyals) | ||||||||
| Cash flows from financing activities: | ||||||||
| Issuance of share capital and premium | — | 2,453,580 | — | |||||
| Payments on capital lease obligations | (1,059,694 | ) | (72,788 | ) | — | |||
| Repurchase of treasury stock | (22,151,322 | ) | — | — | ||||
| Borrowings from long-term debt | 50,000,000 | — | — | |||||
| Payments on long-term debt | (30,000,000 | ) | — | (5,000,000 | ) | |||
| Net advances from (to) shareholders | (2,859,341 | ) | (53,015,844 | ) | 403,147 | |||
| Net cash provided by (used in) financing activities | (6,070,357 | ) | (50,635,052 | ) | (4,596,853 | ) | ||
| Increase (decrease) in cash and cash equivalents | 20,734,298 | (815,041 | ) | (24,193,369 | ) | |||
| Cash and cash equivalents, beginning of year | 31,510,496 | 32,325,537 | 56,518,906 | |||||
| Cash and cash equivalents, end of year | 52,244,794 | 31,510,496 | 32,325,537 | |||||
| Supplemental cash flow information | ||||||||
| Cash paid for interest | 4,428,545 | 3,927,778 | 3,686,000 | |||||
| Cash paid for Zakat and income tax | 6,086,073 | 3,212,813 | 1,626,179 | |||||
| Supplemental disclosure of non-cash items | ||||||||
| Assets acquired through capital lease obligations | 7,933,140 | 625,805 | — | |||||
| Advances to shareholders applied to treasury stock purchase | 52,562,028 | — | — | |||||
Organization
| Description | Beginning balance | Charged (credited) to earnings | Deductions | Ending balance | ||||||||||||
ALLOWANCE FOR DEFERRED TAX ASSET | ||||||||||||||||
| December 31, 2015 | 376,037 | - | - | 376,037 | ||||||||||||
| December 31, 2016 | 376,037 | - | - | 376,037 | ||||||||||||
| December 31, 2017 | 376,037 | (150,415 | ) | - | 225,622 | |||||||||||
| Description | Beginning balance | Charged to earnings | Deductions | Ending balance | ||||||||||||
ALLOWANCE FOR DOUBTFUL ACCOUNTS | ||||||||||||||||
| December 31, 2015 | 210,000 | - | - | 210,000 | ||||||||||||
| December 31, 2016 | 210,000 | 183,339 | (93,339 | ) | 300,000 | |||||||||||
| December 31, 2017 | 300,000 | - | - | 300,000 | ||||||||||||
During 2009, the authorized capital of operations, comprehensive income, changes in shareholders' equity, and cash flows forthe Company was 450,000,000 consisting of 45 million shares of 10 each of which 50% were issued for cash. The remaining 50% were issued for the yearscontribution of mining rights and assets from Trecora Resources (Trecora) subject to Trecora’s liability for a loan in the three-yearamount of 41,250,000 due to the Ministry of Finance and National Economy. The mining rights in Al Masane mine were originally granted by Royal Decree Number M/17 effective 1/12/1413 (May 22, 1993) for a period of thirty years, with a right of renewal for a further period of twenty years to Trecora. The mining rights granted Trecora the right of exploitation in Al Masane mine located in Najran, Saudi Arabia, with an area of 44 square kilometers for a surface rental of 10,000 per square kilometer per year, i.e. 440,000 per year. As per the Ministry of Petroleum and Mineral Resources resolution dated 13/9/1429 (13/9/2008) and the ministry subsequent letter dated 2/1/1430 (30/12/2008), the aforementioned rights were transferred to us.
During 2011, the Company increased its authorized share capital by SR50,000,000 to SR500,000,000 and issued 5,000,000 shares of 10 each at a price of SR28 each resulting in a share premium of SR90,000,000. The entire 5,000,000 shares were issued for cash to Arab Mining Company (ARMICO) headquartered in Amman, Jordan.
During 2013, the Company increased its authorized share capital by SR50,000,000 to SR550,000,000 and issued 5,000,000 shares of 10 each at a price of SR30 each resulting in a share premium of SR100,000,000. The shares were issued for cash to existing shareholders.
During 2015, the Company increased its authorized share capital by SR190,000,000 to SR 740,000,000 and issued 19,000,000 shares of 10 each by transferring from share premium accounts.
During 2016, the Company increased its authorized share capital by SR40,000,000 to SR780,000,000 and issued 4,000,000 shares of 10 each at a price of SR20 each resulting in a share premium of SR35,092,840.
During 2018, the Company increased share premium by SR2,453,580 for shares that were previously issued.
During 2018 the Company increased its authorized share capital by SR40,000,000 to SR820,000,000 and issued 4,000,000 shares of 10 each by transferring from share premium accounts.
During the Company’s Extraordinary General Assembly Meeting in October of 2018, the shareholders approved to repurchase up to 2,500,000 shares from the shareholders at a price of SR30 each and to register these shares as treasury shares. In December 2018, the Board unanimously approved this proposal and authorized the CEO to proceed with the repurchase. The Company advanced certain shareholders their portion of these proceeds in 2018. During the first quarter of 2019, the Company finalized the transaction and repurchased 2,490,445 shares for approximately SR74,713,000.
On October 2, 2019, the Company and certain shareholders of the Company (collectively, the “Purchasers”) entered into a Share Sale and Purchase Agreement (“Purchase Agreement”) with Trecora to purchase their entire equity interest in the Company for an aggregate gross purchase price of approximately SR264,700,000. The Purchase Agreement contains various representations, warranties and indemnity obligations of the Purchasers and Trecora. Initially, the Purchase Agreement required the transaction to close by November 25, 2019. On January 16, 2020, the Purchasers and Trecora entered into an amendment to extend the close date to March 31, 2020 to allow additional time for the parties to obtain certain required governmental approvals. As required by the Purchase Agreement, the Purchasers advanced 5% of the purchase price to Trecora. The Company’s share of the advance was approximately, SR2,855,000 and is included in advances to shareholders in the accompanying balance sheet for the year ended December 31, 2017, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.
| As of December 31, 2019, our ownership is as follows: | |||||
| Shares | Ownership Percentage | ||||
| Saudi shareholders | 37,248,210 | 46.8 | % | ||
| Trecora (US Company) | 26,467,422 | 33.3 | % | ||
| ARMICO (Pan Arab Organization) | 15,502,500 | 19.5 | % | ||
| Other | 291,418 | 0.4 | % | ||
| 79,509,550 | 100.00 | % | |||
Business and operations
Our principal activity is to produce zinc and copper concentrates and silver and gold doré as per the license Number 993/2 dated 16/7/1428 (July 31, 2007) issued by Saudi Arabian General Investment Authority (SAGIA). We commenced our commercial production on July 1, 2012. During 2015, we received a new mining lease for an area near our current mining area for the Guyan ancient mine. Over the years, we have performed renovations and maintenance to improve recoveries overall and upgrade the precious metals circuit through the installation of Contents
| AL MASANE AL KOBRA MINING COMPANY | ||||||||
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (Expressed in Saudi Riyals) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 32,325,537 | 56,518,906 | ||||||
| Accounts receivable | 8,213,816 | - | ||||||
| Inventories | 27,226,932 | 15,875,180 | ||||||
| Due from shareholders | 50,000 | 50,000 | ||||||
| Advances to contractors and other | 19,681,780 | 15,736,784 | ||||||
| Total current assets | 87,498,065 | 88,180,870 | ||||||
| Non-current assets: | ||||||||
| Property and equipment, net | 693,801,671 | 726,529,739 | ||||||
| Development costs, net | 191,528,180 | 209,680,505 | ||||||
| Deferred mine closure costs | 6,700,499 | 7,817,250 | ||||||
| Total non-current assets | 892,030,350 | 944,027,494 | ||||||
| 979,528,415 | 1,032,208,364 | |||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | 22,672,618 | 13,034,609 | ||||||
| Zakat and income tax liability | 3,516,673 | 1,933,625 | ||||||
| Due to shareholders | 453,816 | 50,669 | ||||||
| Long-term debt, current portion | 65,000,000 | 15,000,000 | ||||||
| Total current liabilities | 91,643,107 | 30,018,903 | ||||||
| Non-current liabilities | ||||||||
| Provision for mine closure costs | 15,519,938 | 14,995,109 | ||||||
| Long-term debt, net of current portion and | ||||||||
| deferred finance costs | 229,082,810 | 282,472,077 | ||||||
| End-of-service indemnities | 2,518,529 | 1,480,636 | ||||||
| Deferred income taxes | 11,017,714 | 10,599,748 | ||||||
| Total non-current liabilities | 258,138,991 | 309,547,570 | ||||||
| AL MASANE AL KOBRA MINING COMPANY | ||||||||
| Balance Sheets - (Continued) | ||||||||
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (Expressed in Saudi Riyals) | ||||||||
| Commitments and contigencies | ||||||||
| Shareholders' equity | ||||||||
| Share capital | 780,000,000 | 780,000,000 | ||||||
| Share premium | 37,546,420 | 37,546,420 | ||||||
| Accumulated deficit | (187,800,103 | ) | (124,904,529 | ) | ||||
| Total shareholders' equity | 629,746,317 | 692,641,891 | ||||||
| 979,528,415 | 1,032,208,364 | |||||||
| AL MASANE AL KOBRA MINING COMPANY | ||||||||||||
| December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (Expressed in Saudi Riyals) | ||||||||||||
| Revenues | 136,629,881 | 37,202,504 | 190,290,543 | |||||||||
| Costs of revenues | 162,388,373 | 101,743,839 | 229,428,965 | |||||||||
| Gross loss margin | (25,758,492 | ) | (64,541,335 | ) | (39,138,422 | ) | ||||||
| General and | ||||||||||||
| administrative expenses | 28,299,733 | 26,957,555 | 24,633,457 | |||||||||
| Loss from operations | (54,058,225 | ) | (91,498,890 | ) | (63,771,879 | ) | ||||||
| Other income (expense) | ||||||||||||
| Gain on forgiveness of liabilities and | ||||||||||||
| spare parts (Note 8) | - | 65,345,250 | - | |||||||||
| Finance charges | (6,103,680 | ) | (6,043,410 | ) | (6,360,680 | ) | ||||||
| Other income | 893,524 | 260,953 | - | |||||||||
| (5,210,156 | ) | 59,562,793 | (6,360,680 | ) | ||||||||
| Loss before zakat and income taxes | (59,268,381 | ) | (31,936,097 | ) | (70,132,559 | ) | ||||||
| Provision for zakat and income taxes | (3,627,193 | ) | (3,596,244 | ) | (1,990,635 | ) | ||||||
| Net loss | (62,895,574 | ) | (35,532,341 | ) | (72,123,194 | ) | ||||||
| AL MASANE AL KOBRA MINING COMPANY | ||||||||||||||||
| (Expressed in Saudi Riyals) | ||||||||||||||||
| Retained | ||||||||||||||||
| Earnings | ||||||||||||||||
| Share | Share | (Accumulated | ||||||||||||||
| Capital | Premium | Deficit) | Total | |||||||||||||
| Balance at December 31, 2014 | 550,000,000 | 190,000,000 | (17,248,994 | ) | 722,751,006 | |||||||||||
| Conversion in share premium to | ||||||||||||||||
| share capital | 190,000,000 | (190,000,000 | ) | - | - | |||||||||||
| Net loss | - | - | (72,123,194 | ) | (72,123,194 | ) | ||||||||||
| Balance at December 31, 2015 | 740,000,000 | - | (89,372,188 | ) | 650,627,812 | |||||||||||
| Issuance of share capital and premium | 40,000,000 | 37,546,420 | - | 77,546,420 | ||||||||||||
| Net loss | - | - | (35,532,341 | ) | (35,532,341 | ) | ||||||||||
| Balance at December 31, 2016 | 780,000,000 | 37,546,420 | (124,904,529 | ) | 692,641,891 | |||||||||||
| Net loss | - | - | (62,895,574 | ) | (62,895,574 | ) | ||||||||||
| Balance at December 31, 2017 | 780,000,000 | 37,546,420 | (187,800,103 | ) | 629,746,317 | |||||||||||
| AL MASANE AL KOBRA MINING COMPANY | ||||||||||||
| December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (Expressed in Saudi Riyals) | ||||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net loss | (62,895,574 | ) | (35,532,341 | ) | (72,123,194 | ) | ||||||
| Adjustments to reconcile net loss to net cash | ||||||||||||
| provided by operating activities: | ||||||||||||
| Depreciation and amortization | 83,547,586 | 43,768,238 | 87,183,080 | |||||||||
| Accretion of deferred mine closure costs | 524,829 | 507,081 | 489,934 | |||||||||
| Amortization of deferred finance costs | 1,610,733 | 2,147,644 | 2,147,644 | |||||||||
| Gain on forgiveness of liabilities | - | (65,345,250 | ) | - | ||||||||
| Deferred income taxes | 417,966 | 1,718,258 | 736,216 | |||||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Accounts receivable | (8,213,816 | ) | 28,351,618 | (19,254,887 | ) | |||||||
| Inventories | (11,351,752 | ) | 15,754,952 | (3,308,910 | ) | |||||||
| Advances to contractors and other | (3,944,995 | ) | (6,186,357 | ) | 8,175,068 | |||||||
| Accounts payable and accrued liabilities | 9,638,009 | 3,511,632 | 27,106,206 | |||||||||
| Zakat and income tax liability | 1,583,048 | 679,206 | 1,254,419 | |||||||||
| Pre-export advance payment | - | (9,150,880 | ) | 5,327,622 | ||||||||
| End-of-service indemnities | 1,037,893 | (264,797 | ) | 202,418 | ||||||||
| Net cash provided by (used in) operating activities | 11,953,927 | (20,040,996 | ) | 37,935,616 | ||||||||
| Cash flows from investing activities: | ||||||||||||
| Additions to property and equipment | (31,550,443 | ) | (29,246,001 | ) | (55,782,406 | ) | ||||||
| AL MASANE AL KOBRA MINING COMPANY | ||||||||||||
| Statements of Cash Flows - (Continued) | ||||||||||||
| December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (Expressed in Saudi Riyals) | ||||||||||||
| Cash flows from financing activities: | ||||||||||||
| Issuance of share capital and premium | - | 75,092,840 | - | |||||||||
| Payments on capital lease obligations | - | - | (4,792,531 | ) | ||||||||
| Payments on long-term debt | (5,000,000 | ) | - | - | ||||||||
| Proceeds from long-term debt | - | - | 50,192,000 | |||||||||
| Net advances from (repayments to) shareholders | 403,147 | 299,231 | (119,016 | ) | ||||||||
| Net cash provided by (used in) financing activities | (4,596,853 | ) | 75,392,071 | 45,280,453 | ||||||||
| Net change in cash and cash equivalents | (24,193,369 | ) | 26,105,074 | 27,433,663 | ||||||||
| Cash and cash equivalents, beginning of year | 56,518,906 | 30,413,832 | 2,980,169 | |||||||||
| Cash and cash equivalents, end of year | 32,325,537 | 56,518,906 | 30,413,832 | |||||||||
| Supplemental cash flow information | ||||||||||||
| Cash paid for interest | 3,686,000 | 3,895,766 | 4,213,036 | |||||||||
| Cash paid for Zakat and income tax | 1,626,179 | 1,198,780 | - | |||||||||
Shares | Ownership Percentage | Paid-In Capital | ||||||||||
| Saudi shareholders | 36,459,642 | 46.74 | 364,596,420 | |||||||||
| Trecora (US Company) | 26,085,000 | 33.44 | 260,850,000 | |||||||||
| ARMICO (Pan Arab Organization) and Treasury | 15,455,358 | 19.82 | 154,553,580 | |||||||||
| 78,000,000 | 100.00 | 780,000,000 | ||||||||||
Note 2 - Summary of Significant Accounting Policies
The accompanying financial statements have been prepared using U.S. generally accepted accounting principles. The following is a summary of our significant accounting policies:
Cash and cash equivalents
We consider all highly-liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Accounts receivable
We evaluate the collectability of our accounts receivable and the adequacy of the allowance for doubtful accounts based upon historical experience and any specific customer financial difficulties of which the Company becomes aware. During the years ended December 31, 2017, 2016,2019, 2018, and 2015,2017, we sold our concentrates and doré pursuant to a sales contractcontracts with primarily one customer. No amounts have been written off for the years ended December 31, 2017, 2016,2019, 2018, and 2015.2017. In addition, we determined that an allowance for doubtful accounts was not necessary at December 31, 20172019 and 2016. Due to the shutdown of operations, we had no outstanding accounts receivable at December 31, 2016.
2018.
Inventories
The components of inventories include mill stockpiles, precious metal doré, chemicals, and mining supplies. Inventories are stated at the lower of weighted-average cost or market. Costs of mill stockpiles inventory include labor and benefits, supplies, energy, depreciation, depletion, amortization, and other necessary costs incurred with the extraction and processing of ore. Corporate general and administrative costs are not included in inventory costs.
Because it is generally impracticable to determine the minerals contained in mill stockpiles by physical count, reasonable estimation methods are employed. The quantity of material delivered to the mill stockpiles is based on surveyed volumes of mined material and daily production records. Expected mineral recovery rates from the mill stockpiles are determined by various metallurgical testing methods.
Property and equipment
Property and equipment is carried at cost less accumulated depreciation. Expenditures for replacements and improvements are capitalized. Costs related to periodic maintenance are expensed as incurred. Depletion of the mining assets is determined using the unit-of-production method based on total estimated proven and probable reserves. Depletion and amortization using the unit-of-production method is recorded upon extraction of the ore, at which time it is allocated to inventory cost and then included as a component of cost of goods sold. Other assets are depreciated on a straight-line basis over their estimated useful lives ranging from 3 to 20 years.
Borrowing costs that are directly attributable to the acquisition, construction or production of assets are capitalized as part of the cost of those assets. Assets under construction are capitalized in the construction in progress account. Upon completion, the cost of the related asset is transferred to the appropriate category of property and equipment.
Development costs
Mineral exploration costs, as well as drilling and other costs incurred for the purpose of converting mineral resources to proven and probable reserves or identifying new mineral resources are charged to expense as incurred. Development costs are capitalized beginning after proven and probable reserves have been established. Development costs include costs incurred in mine pre-production activities undertaken to gain access to proven and probable reserves, including shafts, drifts, ramps, permanent excavations, infrastructure and removal of overburden. These costs are deferred net of the proceeds from the sale of any production during the development period and then amortized using an estimated unit-of-production method. If a mine is no longer considered economical, the accumulated costs are charged to the statement of operations in the year in which the determination is made.
Asset impairment
We review and evaluate our long-lived assets for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable. Long-lived assets are evaluated for impairment under the two-step model. When events or circumstance suggest impairment of long-lived assets, estimated undiscounted future net cash flows are calculated using future estimated commodity prices, proven and probable reserves, and estimated net proceeds from the disposition of assets on retirement, less operating, sustaining capital, and reclamation costs. If it is determined that an impairment exists, an impairment loss is measured as the amount by which the asset carrying value exceeds its fair value. Fair value is generally determined using valuation techniques such as estimated future cash flows. Because the cash flows used to assess recoverability of our long-lived assets and measure fair value of our mining operations require us to make several estimates and assumptions that are subject to risk and uncertainty, changes in these estimates and assumptions could result in the impairment of our long-lived asset values.
Based on our evaluation, we recorded no impairment losses during the years ended December 31, 2017, 20162019, 2018 and 2015.
2017.
End-of-service indemnities
Employee end-of-service benefits are accrued for the benefit of employees under the terms and conditions of Saudi Labor Law and Regulations and their employment contracts. End-of-service indemnities are provided for and accrued in the financial statements based on the respective employees' salaries and length of service.
Foreign currency
Our functional currency is the Saudi Riyal (SR). In June 1986, the Saudi Riyal was officially pegged to the U.S. Dollar at a fixed exchange rate of 1 U.S. Dollar to 3.75 riyals. Foreign currency transactions are translated into Saudi Riyals at the rates of exchange prevailing at the time of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at that date. Any gains and losses from settlement and translation of foreign currency transactions are included in the statement of operations. There were no material foreign-currency exchange gains or losses or translation adjustments during the years ended December 31, 2017, 2016,2019, 2018 and 2015.
2017.
Leasing arrangements
We periodically lease operating equipment, facilities, and office buildings. Rentals payable under operating leases are charged to the statements of operations on a straight-line basis over the term of the relevant lease. For any capital leases, the present value of future minimum lease payments at the inception of the lease is reflected as an asset and a liability in the balance sheet. Amounts due within one year are classified as short-term liabilities and the remaining balance as long-term liabilities. Finance charges are charged to the statement of operations. At December 31, 2017, we had no outstanding capital lease obligations.
Operating lease expense amounted to approximately SR1,454,000, SR442,000SR4,015,000, SR1,619,000 and SR696,000SR1,454,000 for the years ended December 31, 2019, 2018 and 2017, 2016 and 2015, respectively.
Environmental costs
Environmental costs are expensed or capitalized, depending upon their future economic benefits. Accruals for such expenditures are recorded when it is probable that obligations have been incurred and the costs can reasonably be estimated. Ongoing compliance costs are expensed as incurred.
Asset retirement obligations and costs
We record the fair value of our estimated asset retirement obligations (AROs) associated with tangible long-lived assets in the period in which the obligation is incurred. AROs associated with long-lived assets are those for which there is a legal obligation to settle under various laws, statues, or regulations. These obligations, which are initially estimated based on discounted cash flow estimates, are accreted to full value over time through charges to cost of revenues. In addition, asset retirement costs (ARCs) are capitalized as part of the related asset'sasset’s carrying value and are depreciated (primarily on a unit-of-production basis) over the asset'sasset’s respective useful life.
Asset retirement obligations and costs - continued
Our AROs consist primarily of costs associated with mine reclamation and closure activities and are included in deferred mine closure costs on the accompanying balance sheets. At least annually, we review our ARO estimates for changes in the projected timing and changes in cost estimates and additional AROs incurred during the period.
Zakat and income tax
We are subject to the Regulations of the General Authority of Zakat and Tax (GAZT) in the Kingdom of Saudi Arabia. Under these regulations, Zakat is payable at 2.5% on the basis of the portion of our Zakat base attributable to our Saudi stockholders, and income tax is payable at 20% on the portion of our taxable income attributable to our non-Saudi stockholders. Zakat and income tax are provided on an accrual basis. Any difference in the estimate is recorded when the final assessment is approved, at which time the provision is cleared.
We account for deferred income taxes on non-Saudi owners utilizing an asset and liability method, whereby deferred tax assets and liabilities are recognized based on the tax effects of temporary differences between the financial statements and the income tax basis of assets and liabilities, as measured by the effective tax rate. When appropriate, we evaluate the need for a valuation allowance based on a more likely than not threshold to reduce deferred tax assets to estimated recoverable amounts.
We account for uncertain income tax positions using a threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We report tax-related interest and penalties as a component of Zakat and income tax expense. We recognized no material adjustment for unrecognized income tax liabilities. Zakat
Revenue recognition
The Company adopted ASC 606, Revenues from Contracts with Customers, effective January 1, 2019, on a modified retrospective basis, applying the standards to all contracts that are not completed as such date. The Company’s revenues primary consists of sales of copper and income tax returns forzinc. Other than increased disclosures, the years from 2010 to 2016 are currently under review with GAZT.
We sell our products pursuant to individual sales contracts entered into with a customer who acts as an intermediary and resells our products to end users. The Company considers each sales contract to be a single performance obligation, represented by the delivery of a series of distinct goods that are substantially the same, with the same pattern of transfer to the Company's customer. The Company concluded this as, based on the nature of its contracts, the customer receives the benefit of mineral sold as it is shipped per the terms of the commercial invoice at each delivery date. In addition, the Company considers that it has a right to consideration from its customers in an amount that corresponds directly to the value transferred to those customers that being the quantity of mineral delivered at the price per unit delivered. Accordingly, the Company recognizes revenue at the amount to which it has the right to invoice (the invoice practical expedient), as it believes that this method is a faithful depiction of the transfer of goods to its customers.
Revenue is recognized when or as the performance obligations are satisfied, when the Company transfers control of the goods and title and risk of loss passpasses to the customer. Control is transferred generally upon the completion of loading the material as the point of origin. This is the point which the customer and when collectability is reasonably assured. The passing ofobtains legal title and risk of loss to the customer is based on termsproduct as well as the ability to direct the use of and obtain substantially all the remaining benefits of ownership of the sales contract, generally upon shipment or delivery of product.
assets.
Sales are recorded based on a provisional sales price or a final sales price calculated in accordance with the terms specified in the relevant sales contract. Under the long-established structure of sales agreements prevalent in the industry, the copper and zinc contained in concentrate is generally "provisionally"“provisionally” priced at the time of shipment. The provisional price received at the time of shipment is later adjusted to a "final"“final” price based on quoted monthly average spot prices on the London Metal Exchange (LME) for a specified future month. We record revenues at the time of shipment (when title and risk of loss pass) based on then-current LME prices, and we account for any changes between the sales price recorded at the time of shipment and subsequent changes in the LME prices through the date of final pricing as gains or losses from a derivative embedded in the sales contract (a futures contract initiated at the date of shipment and settled upon the determination of the "final price"“final price”) which is bifurcated and separately accounted for at fair value. See Note 15.
The host contract is the sale of the metals contained in the concentrates at the then-current LME price as defined in the contract. Mark-to-market price fluctuations recorded through the settlement date are reflected in revenues for sales contracts. Our embedded derivatives at December 31, 2019 and 2018, were not significant to the financial statements.
Revenues from concentrate sales are recorded net of treatment and refining charges. These allowances are a negotiated term of each contract. Treatment and refining charges represent payments or price adjustments to smelters and refiners and are either fixed, or in certain cases, vary with the price of metals (referred to as price participation).
Management estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant areas requiring the use of management estimates include mineral reserve estimation; useful asset lives for depreciation and amortization; zakat and income taxes; environmental obligations; reclamation and closure costs; estimates of recoverable materials in mill stockpiles; fair value of embedded derivatives; end-of-service indemnities; and asset impairment, including estimates used to derive future cash flows associated with those assets. Actual results could differ from these estimates.
Recent accounting pronouncements
In February 2016 the FASB issued ASU No. 2016-02, Leases (Topic 842), to increase transparency and comparability among organizations by recognizing all lease transactions (with terms in excess of 12 months) on the balance sheet as a lease liability and a right-of-use asset (as defined). The ASU is effective for fiscal years beginning after December 15, 2019,2020, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. The Company has several lease agreements for which the amendments will require the Company to recognize a lease liability to make lease payments and a right-of-use asset which will represent its right to use the underlying asset for the lease term. The Company is currently reviewing the amendments to ensure it is fully compliant by the adoption date and does not expect to early adopt.
As permitted by the amendments, the Company is anticipating electing an accounting policy to not recognize lease assets and lease liabilities for leases with a term of twelve months or less. The Company is currently in the process of fully evaluatingreviewing the amendments to ensure it is fully compliant by the adoption date and will subsequently implement new processes.does not expect to early adopt. In addition, the Company will change its current accounting policies to comply with the amendments with such changes as mentioned above.
Subsequent events
We have evaluated events and transactions subsequent to the date of the financial statements for matters requiring recognition or disclosure in the financial statements. The accompanying financial statements consider events through March 12, 2018,11, 2020, the date on which the financial statements were available to be issued. See Note 10 – Long-term Debt.
Note 3 – Liquidity and Capital Resources
As shown in the financial statements, we have incurred three consecutive years of net losses. Our losses in 2015 were largely attributable to the depressed commodity prices as well as certain operating inefficiencies from the operating contracts with our former operator. In response to these factors, we took certain steps to protecthowever, the Company has operating income and generated cash from operations for the shareholders. We cancelledlast two years. In addition, we have updated our mineral reserve estimates and extended the operating contracts in 2016 (see Note 8) and suspended operations untillife of the first quarter of 2017. During our shutdown we renovated our facilities to improve recoveries and reduce costs and prepared to self-operate the facility with the assistance of a Turkish company.
mine. We believe that our continued operations and the itemsadditional debt financing discussed abovein Note 10 will provide us the necessary liquidity and capital resources. There can be no assurances that our operating assumptions and objectives will be met or that our negotiations with the SIDF will be successful.
Note 4 – Inventories
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Ore concentrates | 12,118,132 | - | ||||||
| Stockpile ore | 9,417,626 | - | ||||||
| Precious metal dore | - | 4,231,848 | ||||||
| Explosives | 485,668 | 539,284 | ||||||
| Chemicals and other | 5,205,506 | 11,104,048 | ||||||
| 27,226,932 | 15,875,180 | |||||||
Inventories consisted of the following at: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| Stockpile ore | 18,657,218 | 19,134,297 | |||
| Ore concentrates | 6,294,948 | 17,020,657 | |||
| Precious metal dore | 4,490,589 | 2,159,192 | |||
| Explosives | 326,599 | 1,134,728 | |||
| Chemicals and other | 5,507,986 | 6,422,246 | |||
| 35,277,340 | 45,871,120 | ||||
Note 5 – Advances to Contractors and Other
| Advances to contractors and other consisted of the following at: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| Advances to contractors | 42,672,136 | 15,127,502 | |||
| Prepaid expenses | 5,185,037 | 1,196,218 | |||
| Other miscellaneous advances and receivables | 2,195,845 | 2,845,045 | |||
| 50,053,018 | 19,168,765 | ||||
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Advances to contractors | 11,992,870 | 6,782,227 | ||||||
| Prepaid expenses | 4,385,449 | 5,155,614 | ||||||
| Other miscellaneous advances and receivables | 3,303,461 | 1,345,363 | ||||||
| 19,681,780 | 13,283,204 | |||||||
Note 6 – Property and Equipment
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Buildings | 191,041,157 | 190,152,290 | ||||||
| Leasehold improvements | 1,838,317 | 1,838,317 | ||||||
| Heavy equipment | 110,259,122 | 105,298,173 | ||||||
| Motor vehicles | 22,783,108 | 22,788,233 | ||||||
| Civil works | 15,582,921 | 15,081,589 | ||||||
| Tailings dam | 22,684,394 | 22,684,394 | ||||||
| Plant and machinery | 315,029,454 | 282,278,789 | ||||||
| Mining assets – rehabilitation costs | 98,894,826 | 98,894,826 | ||||||
| Mining assets – underground development costs | 254,832,012 | 245,952,161 | �� | |||||
| Construction in progress | 5,532,817 | 21,964,039 | ||||||
| 1,038,478,128 | 1,006,932,811 | |||||||
| Less accumulated depreciation, depletion and amortization | (344,676,457 | ) | (280,403,072 | ) | ||||
| 693,801,671 | 726,529,739 | |||||||
Property and equipment, net consisted of the following at: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| Buildings | 191,838,962 | 191,041,157 | |||
| Leasehold improvements | 1,838,317 | 1,838,317 | |||
| Heavy equipment | 136,066,275 | 118,125,568 | |||
| Motor vehicles | 22,467,300 | 22,467,300 | |||
| Civil works | 16,288,221 | 15,662,671 | |||
| Tailings dam | 23,900,160 | 23,042,594 | |||
| Plant and machinery | 326,974,958 | 324,372,695 | |||
| Mining assets – rehabilitation costs | 98,894,826 | 98,894,826 | |||
| Mining assets – underground development costs | 299,224,519 | 267,128,896 | |||
| Construction in progress | 4,789,313 | 5,106,409 | |||
| 1,122,282,851 | 1,067,680,433 | ||||
| Less accumulated depreciation, depletion and amortization | (511,648,419 | ) | (432,824,358 | ) | |
| 610,634,432 | 634,856,075 | ||||
Property and equipment serve as collateral for the SIDF loan agreement (see Note 10).
Depreciation, depletion and amortization expense related to property and equipment was approximately, SR64,300,000SR79,000,000, SR88,000,000 and SR42,700,000SR64,300,000 for years ended December 31, 2019, 2018 and 2017, and 2016. During 2016, the mine was temporarily closed for renovation, therefore, no amortization or depletion was recorded on certain mining assets.respectively.
Note 7 – Development Costs
| December 31, | |||||||||||||
| Development costs, net consisted of the following at: | |||||||||||||
| 2017 | 2016 | December 31, | |||||||||||
| 2019 | 2018 | ||||||||||||
| Cost | 289,973,237 | 289,973,237 | 289,973,237 | 289,973,237 | |||||||||
| Accumulated amortization | (98,445,057 | ) | (80,292,732 | ) | (168,705,573 | ) | (134,691,712 | ) | |||||
| 121,267,664 | 155,281,525 | ||||||||||||
| 191,528,180 | 209,680,505 | ||||||||||||
Development costs are amortized using the unit of production method upon extraction of the ore. Amortization expenses related to development costs was approximately SR34,014,000, SR36,250,000 and SR18,200,000 for the yearyears ended December 31, 2017. During 2016, the mine was temporarily closed for renovation; therefore, no amortization was recorded.2019, 2018 and 2017, respectively.
Note 8 – Accounts Payable and Accrued Liabilities and Forgiveness of Liabilities
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Accounts payable and accrued liabilities | 17,858,012 | 11,483,683 | ||||||
| Accrued interest | 2,802,493 | - | ||||||
| Accrued salaries and payroll expenses | 2,012,113 | 1,550,926 | ||||||
| 22,672,618 | 13,034,609 | |||||||
| Accounts payable and accrued liabilities consisted of the following at: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| Accounts payable and accrued liabilities | 36,571,709 | 27,306,933 | |||
| Accrued salaries and payroll expenses | 3,846,910 | 1,450,012 | |||
| 40,418,619 | 28,756,945 | ||||
Note 9 – Zakat and Income Tax
We have submitted our Zakat and income tax return for the year ended December 31, 20162018 and have obtained our 20162018 Zakat certificate. We are in the process of preparing and submitting our Zakat and income tax return for the year 2017.
2019.
The Zakat base for the Saudi shareholders was positive in 2019, 2018 and 2017 2016 and 2015 andthe corresponding Zakat expense and corresponding liability has been recorded. In 2019 and 2018, there was a taxable profit attributable to our non-Saudi (foreign) shareholders and the current income tax expense and liability has also been recorded, also included in the liability is withholding on non-Saudi shareholders in connection with the share repurchase as discussed in Note 1. There was no taxable profit attributable to our non-Saudi (foreign) shareholders for 2017, 2016, and 2015. Therefore,therefore, no current income tax liability is due in those years.that year.
| Years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Non-current deferred income tax benefit | (8,617,706 | ) | (6,694,909 | ) | (10,531,677 | ) | ||||||
| Change in valuation allowance | 9,035,670 | 8,413,167 | 11,267,893 | |||||||||
| Current Zakat expense | 3,209,229 | 1,877,986 | 1,254,419 | |||||||||
| Provision for Zakat and income taxes | 3,627,193 | 3,596,244 | 1,990,635 | |||||||||
| The components of Zakat and income tax expense (benefit) are as follows: | ||||||||
| Years ended December 31, | ||||||||
| 2019 | 2018 | 2017 | ||||||
| Deferred income tax benefit | 1,737,276 | (12,961,569 | ) | (8,617,706 | ) | |||
| Change in valuation allowance | (1,312,403 | ) | 5,736,640 | 9,035,670 | ||||
| Current Zakat and income tax expense | 6,326,283 | 5,400,000 | 3,209,229 | |||||
| Zakat and income tax expense (benefit) | 6,751,156 | (1,824,929 | ) | 3,627,193 | ||||
The difference between the effective income tax rate and the statutory rate for non-Saudi shareholders of 20% for the years ended December 31, 2019, 2018, and 2017, 2016, and 2015, relates primarily to changes in the valuation allowance and adjustments to estimates in depreciation.
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Deferred tax assets: | ||||||||
| Loss carryforward | 42,883,732 | 33,478,181 | ||||||
| Other | 468,568 | 302,140 | ||||||
| 43,352,300 | 33,780,321 | |||||||
| Deferred tax liabilities: | ||||||||
| Property and Equipment | (21,236,472 | ) | (20,282,197 | ) | ||||
| Net deferred tax asset | 22,115,828 | 13,498,124 | ||||||
| Valuation allowance | (33,133,542 | ) | (24,097,872 | ) | ||||
| Net deferred tax liability | (11,017,714 | ) | (10,599,748 | ) | ||||
| Tax effects of temporary differences that give rise to significant portions of non-Saudi owners deferred tax assets and deferred tax liabilities were as follows: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| Deferred tax assets: | |||||
| Loss carryforward | 41,293,547 | 42,193,939 | |||
| Other | 799,526 | 656,819 | |||
| 42,093,073 | 42,850,758 | ||||
| Deferred tax liabilities: | |||||
| Property and Equipment | (8,785,642 | ) | (7,806,051 | ) | |
| Net deferred tax asset | 33,307,431 | 35,044,707 | |||
| Valuation allowance | (37,525,089 | ) | (38,837,492 | ) | |
| Net deferred tax liability | (4,217,658 | ) | (3,792,785 | ) | |
At December 31, 20172019 and 2016,2018, we had tax loss carryforwards totaling approximately SR214,418,000SR206,468,000 and SR167,390,000.SR210,970,000 . Tax losses may be carried forward indefinitely subject to certain annual limitations for non-Saudi shareholders. We have provided a valuation allowance in 20172019 and 20162018 against a portion of our gross deferred tax assets because of uncertainties regarding their realization.
Note 10 - Long-term Debt
Saudi Industrial Development Fund (SIDF)
During 2010, the Company entered into a loan agreement with the Saudi Industrial Development Fund (SIDF)SIDF for SR330,000,000 to finish the development of the mine and provide working capital. The loan originally matured in 2019, however,In July 2018, we amended our agreement with SIDF to adjust the agreement was amended during 2015 to adjustrepayment schedule and extend the maturity date to 2022 as well as the repayment schedule. Under the terms of the agreement with SIDF, we are required to maintain certain financial covenants, among other requirements. We did not make our second scheduled loan repayment of SR10,000,000 in 2017 nor our payment of SR15,000,000 due in January 2018 and were in default. The Company received correspondence on March 4, 2018 which waived the event of default and deferred the missed payments to 2018. We are currently negotiating with the SIDF to renegotiate the terms and repayment schedule of the loan agreement.2024. The loan agreement is collateralized by all the assets of Company and is guaranteed by the shareholders.
Banque Saudi Fransi (BSF)
The agreement bears interest at Saudi Arabian Interbank Offered Rate (SAIBOR) plus 2.5% per annum. In December 2019, the Company received proceeds of SR50,000,000 which will be repaid starting on March 31, 2021 through equal quarterly installments of approximately SR4,167,000 with the final payment due on December 31, 2023.
Under the terms of the agreements with SIDF and BSF, we are summarized as follows at:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| SIDF loan agreement | 305,000,000 | 310,000,000 | ||||||
| Deferred finance charges | (10,917,190 | ) | (12,527,923 | ) | ||||
| Total debt | 294,082,810 | 297,472,077 | ||||||
| Less current portion | 65,000,000 | 15,000,000 | ||||||
| Total long-term debt, less current portion | 229,082,810 | 282,472,077 | ||||||
required to maintain certain financial covenants, among other requirements.
| Long-term debts are summarized as follows at: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| SIDF | 275,000,000 | 305,000,000 | |||
| BSF | 50,000,000 | — | |||
| Deferred finance charges | (7,066,153 | ) | (8,741,288 | ) | |
| Total debt | 317,933,847 | 296,258,712 | |||
| Less current portion | 50,000,000 | 30,000,000 | |||
| Total long-term debt, less current portion | 267,933,847 | 266,258,712 | |||
Deferred finance costs are comprised of SIDF loan origination charges which are capitalized and amortized over the period of the related loan which approximates the interest method. Loan fees of SR10,917,190SR7,066,153 and SR12,527,923SR8,741,288 net of accumulated amortization are included net with long-term debt at December 31, 20172019 and 2016.2018. Amortization of loan fees amounted to approximately SR1,611,000, SR2,148,000,SR1,639,000, SR1,639,000, and SR2,622,000SR1,611,000 for the years ended December 31, 2016, 2015,2019, 2018, and 2014,2017, respectively.
Years Ending December 31, | ||||||
| 2018 | 65,000,000 | |||||
| 2019 | 50,000,000 | |||||
| 2020 | 60,000,000 | 50,000,000 | ||||
| 2021 | 60,000,000 | 76,666,668 | ||||
| 2022 | 70,000,000 | 76,666,668 | ||||
| 2023 | 86,666,664 | |||||
| 2024 | 35,000,000 | |||||
| 325,000,000 | ||||||
| 305,000,000 | ||||||
Note 11 – End-of-Service Indemnities
| Years Ended December 31, | ||||||||
| 2017 | 2016 | |||||||
| Balance, beginning of year | 1,480,636 | 1,745,433 | ||||||
| Provision for the year | 1,375,024 | 1,032,104 | ||||||
| Paid during the year | (337,131 | ) | (1,296,901 | ) | ||||
| Balance, end of year | 2,518,529 | 1,480,636 | ||||||
| The change in the end-of-service indemnities provision is as follows: | |||||
| Years Ended December 31, | |||||
| 2019 | 2018 | ||||
| Balance, beginning of year | 3,649,889 | 2,518,529 | |||
| Provision for the year | 2,208,156 | 1,347,418 | |||
| Paid during the year | (977,153 | ) | (216,058 | ) | |
| Balance, end of year | 4,880,892 | 3,649,889 | |||
Note 12 – Asset Retirement Obligations
During 2012, we recorded an ARO for deferred mine closure costs of approximately SR12,843,000. These deferred mine closure costs are being amortized over the estimated life of the mine which is approximately 11.5 years.mine. Amortization expense for 2017, 2016, and 2015 was approximately SR745,000, SR745,000, and SR1,117,000 for each respective year.the years ended December 31, 2019, 2018, and 2017.
| Deferred mine closure costs consisted of the following at: | |||||
| December 31, | |||||
| 2019 | 2018 | ||||
| Cost | 12,842,625 | 12,842,625 | |||
| Accumulated amortization | (7,631,120 | ) | (6,886,626 | ) | |
| 5,211,505 | 5,955,999 | ||||
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| Cost | 12,842,625 | 12,842,625 | ||||||
| Accumulated amortization | (6,142,126 | ) | (5,025,375 | ) | ||||
| 6,700,499 | 7,817,250 | |||||||
| Years Ended December 31, | ||||||||||||||||||||
| A summary of changes in our provision for mine closure costs is as follows: | ||||||||||||||||||||
| 2017 | 2016 | 2015 | Years Ended December 31, | |||||||||||||||||
| 2019 | 2018 | 2017 | ||||||||||||||||||
| Balance, beginning of year | 14,995,109 | 14,488,028 | 13,998,094 | 16,063,136 | 15,519,938 | 14,995,109 | ||||||||||||||
| Accretion expense | 524,829 | 507,081 | 489,934 | 562,211 | 543,198 | 524,829 | ||||||||||||||
| Balance, end of year | 15,519,938 | 14,995,109 | 14,488,028 | 16,625,347 | 16,063,136 | 15,519,938 | ||||||||||||||
ARO costs may increase or decrease significantly in the future as a result of changes in regulations, changes in engineering designs and technology, permit modifications or updates, changes in mine plans, inflation or other factors and as actual reclamation spending occurs.
Note 13 – General and Administrative Expenses
| A summary of general and administrative expenses is as follows: | ||||||||
| Years Ended December 31, | ||||||||
| 2019 | 2018 | 2017 | ||||||
| Wages, salaries and related costs | 37,273,010 | 17,036,965 | 14,837,901 | |||||
| Mine closure and environmental | 1,306,705 | 1,287,698 | 1,641,580 | |||||
| Office expenses | 8,831,910 | 9,287,218 | 6,589,090 | |||||
| Travel and accommodation | 27,182 | 593,046 | 2,958,938 | |||||
| Professional fees | 1,488,500 | 1,271,071 | 2,272,224 | |||||
| 48,927,307 | 29,475,998 | 28,299,733 | ||||||
| Years Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Wages, salaries and related costs | 14,837,901 | 10,053,109 | 10,459,516 | |||||||||
| Depreciation | - | - | 235,605 | |||||||||
| Mine closure and environmental | 1,641,580 | 1,623,831 | 1,606,683 | |||||||||
| Office expenses | 4,268,282 | 5,124,983 | 5,911,485 | |||||||||
| Travel and accommodation | 3,025,206 | 1,611,793 | 1,686,018 | |||||||||
| Professional fees | 2,272,224 | 8,169,121 | 3,972,898 | |||||||||
| Other | 611,711 | 374,718 | 761,252 | |||||||||
| 26,656,904 | 26,957,555 | 24,633,457 | ||||||||||
Note 14- Commitments and Contingencies
Our lease commitment for our surface mining lease was initially granted for a period of 30 years through 2024. The lease allows for renewal for an additional 20 years. We entered intoalso have leases for a newour corporate officeoffices and three residential villas in Najran through 2025. During 2015, we entered intoThere is also a new mining lease that covers the Guyan area for a period of 20 years. No significant new leases were entered into during 2017 or 2016.years through 2034. A summary of these commitments are as follows:
Years Ending December 31, | ||||
| 2018 | 913,333 | |||
| 2019 | 990,000 | |||
| 2020 | 990,000 | |||
| 2021 | 990,000 | |||
| 2022 | 990,000 | |||
| Thereafter | 3,467,500 | |||
| 8,340,833 | ||||
Years Ending December 31, | ||
| 2020 | 990,000 | |
| 2021 | 990,000 | |
| 2022 | 990,000 | |
| 2023 | 550,000 | |
| 2024 | 550,000 | |
| Thereafter | 1,100,000 | |
| 5,170,000 | ||
Capital lease obligations
We lease certain equipment vehicles under capital lease obligations that are set to expire at various dates through 2021. The future minimum lease payments under the capital lease obligations are as follows for the years ending December 31:
| 2020 | 2,894,906 | |
| 2021 | 2,791,921 | |
| 2022 | 1,482,543 | |
| Total minimum lease payments | 7,169,370 | |
| Less deferred financial charges | (953,067 | ) |
| Total capital lease obligations | 6,216,303 | |
| Less: current portion of capital lease obligations | 2,318,301 | |
| Total long term portion, net current portion | 3,898,002 | |
Note 15 - Fair Value Measurement
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).
| Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
| Level 2 | Quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability, or inputs that are derived principally from or corroborated by observable market data by correlation or other means; and |
| Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). |
We did not have any significant transfers in or out of Levels 1, 2, or 3 in 20172019 or 2016.2018. The embedded derivatives in our provisional sales contracts are considered Level 2 measurements.
17