1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
For the fiscal year ended Commission file number 0-5534
DECEMBER 31, 20052006
BALDWIN & LYONS, INC.
---------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
INDIANA 35-0160330
------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
1099 NORTH MERIDIAN STREET, INDIANAPOLIS, INDIANA 46204
- ------------------------------------------------- -----
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (317) 636-9800
--------------
Securities registered pursuant to Section 12(b) of the Act: NONE
----
Securities registered pursuant to Section 12(g) of the Act:
(Title of class)
Class A Common Stock, No Par Value
Class B Common Stock, No Par Value
Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act. Yes [ ] No [ X ]
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ X ] Non-accelerated filer [ ]
The aggregate market value of Class A and Class B Common Stock held by
non-affiliates of the Registrant as of June 30, 2005,2006, based on the closing trade
prices on that date, was approximately $185,282,000.$205,986,000.
The number of shares outstanding of each of the issuer's classes of common stock
as of March 8, 2006:12, 2007:
Common Stock, No Par Value:
Class A (voting) 2,666,6662,650,059 shares
Class B (nonvoting) 12,148,60312,488,955 shares
The Index to Exhibits is located on pages 7079 through 72.81.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for Annual Meeting of Shareholders to be held
May 2, 20061, 2007 are incorporated by reference into Part III.
2
PART I
------
ITEM 1. BUSINESS
- -----------------
Baldwin & Lyons, Inc. was incorporated under the laws of the State of Indiana in
1930. Through its divisions and subsidiaries, Baldwin & Lyons, Inc. (referred to
herein as "B&L" & L") specializes in marketing and underwriting property and
casualty insurance. B&L's & L's subsidiaries are: Protective Insurance Company
(referred to herein as "Protective"), with licenses in all 50 states, the
District of Columbia and all Canadian provinces; Sagamore Insurance Company
(referred to herein as "Sagamore"), which is currently licensed in 47 states;
and B & L Insurance, Ltd. (referred to herein as "BLI"), which is domiciled and
licensed in Bermuda. These subsidiaries are collectively referred to herein as
the "Insurance Subsidiaries." The "Company", as used herein, refers to Baldwin &
Lyons, Inc. and all its subsidiaries unless the context indicates otherwise.
Approximately 70%62% of the gross direct premiums written and assumed by the
Insurance Subsidiaries during 20052006 was attributable to business produced
directly by B & L. Approximately 5%7% of gross premium is assumed from several
non-affiliated insurance and reinsurance companies through retrocessions. The
remaining 25%31% consists primarily of business written by Sagamore which was
originated through an extensive network of independent agents.
The Insurance Subsidiaries cede portions of their gross premiums written to
several non-affiliated reinsurers under excess of loss and quota-share treaties
and by facultative (individual policy-by-policy) placements. Reinsurance is
ceded to spread the risk of loss among several reinsurers. In addition to the
assumption of non-affiliated reinsurance, described below, the Insurance
Subsidiaries participate in numerous mandatory government-operated reinsurance
pools which require insurance companies to provide coverages on assigned risks.
These assigned risk pools allocate participation to all insurers based upon each
insurer's portion of premium writings on a state or national level. Assigned
risk premium typically comprises less than 1% of gross direct premium written
and assumed.
The Insurance Subsidiaries serve various specialty markets as follows:
FLEET TRUCKING INSURANCE
- ------------------------
Protective provides coverage for larger companies in the motor carrier industry
which retain substantial amounts of self-insurance, independent contractors
utilized by large trucking companies as well as for medium-sized trucking
companies on a first dollar or small deductible basis. Large fleet trucking
products are marketed exclusively by the B&L agency organization directly to
trucking clients although broker or agent intermediaries are used on a limited
basis for certain smaller accounts. The principal types of insurance marketed by
Protective are:
- - Casualty insurance including motor vehicle liability, physical damage and
other liability insurance.
- - Workers' compensation insurance.
- - Specialized accident (medical and indemnity) insurance for independent
contractors.
- - Fidelity and surety bonds.
- - Inland Marine consisting principally of cargo insurance.
- - "Captive" insurance company products, which are provided through BLI in
Bermuda.
B&L also performs a variety of additional services, primarily for Protective's
insureds, including risk surveys and analyses, government compliance assistance,
loss control and cost studies and research, development, and consultation in
connection with new insurance programs including development of computerized
systems to assist in monitoring accident data. Extensive claims handling
services are also provided, primarily to clients with self-insurance programs.
3
NON-AFFILIATED ASSUMPTION REINSURANCE
- -------------------------------------
Protective accepts cessions and retrocessions from selected insurance and
reinsurance companies, principally reinsuring against catastrophes. Exposures
under these retrocessions are generally in high upper layers, are spread among
several geographic regions and are limited so that only a major catastrophic
event or series of major events would have a material impact on the Company's
operations or financial position.
PRIVATE PASSENGER AUTOMOBILE INSURANCE
- --------------------------------------
Sagamore markets nonstandard private passenger automobile liability and physical
damage coverages to individuals through a network of independent agents in
twenty-eightthirty states.
SMALL FLEET TRUCKING INSURANCE
- ------------------------------
Sagamore provides commercial automobile liability, physical damage and cargo
insurance to truck owner-operators with six or fewer power units. These products
are marketed through independent agents in thirty-one states.
SMALL BUSINESS WORKERS' COMPENSATION
- ------------------------------------
The Company discontinued marketingmost significant expense category for the Company's insurance subsidiaries
is losses and loss adjustment expenses incurred. A discussion of this product in the fourth quarter of 2004.expense
category follows.
PROPERTY/CASUALTY LOSSES AND LOSS ADJUSTMENT EXPENSES
- -----------------------------------------------------
The consolidated financial statements include the estimated liability for unpaid
losses and loss adjustment expenses ("LAE") of the Insurance Subsidiaries. The
liabilities for losses and LAE are determined using case basis evaluations and
statistical projections and represent estimates of the Company's ultimate net
exposure for all unpaid losses and LAE incurred through December 31 of each
year. These estimates are subject to the effects of trends in claim severity and
frequency and are continually reviewed and, as experience develops and new
information becomes known, the liability is adjusted as necessary. Such
adjustments, either positive or negative, are reflected in current operations.
The Company's reserves for losses and loss expenses ("reserves") are determined
based on evaluations of individual reported claims and by complex estimation
processes using historical experience, current economic information and, when
necessary, available industry statistics. Reserves are evaluated in three basic
categories (1) "case basis", (2) "incurred but not reported" and (3) "loss
adjustment expense" reserves. Case basis reserves, which comprise approximately
63%59% of total net reserves at December 31, 2005,2006, are established for specific
known loss occurrences at amounts dependent upon various criteria such as type of
coverage, severity of injury or property damage and the underlying policy
limits, as examples. Case basis reserves are estimated by experienced claims
adjusters using established Company guidelines and are subject to review by
claims management. Incurred but not reported reserves, which are established for
those losses which have occurred, but have not yet been reported to the Company,
are computed on a "bulk" basis. Common actuarial methods are employed in the
establishment of incurred but not reported loss reserves using company
historical loss data, consideration of changes in the Company's business and
study of current economic trends affecting ultimate claims costs. Loss
adjustment expense reserves, or reserves for the costs associated with the
investigation and settlement of a claim, are also bulk reserves representing the
Company's estimate of the costs associated with the claims handling process.
Loss adjustment expense reserves include amounts ultimately allocable to
individual claims as well as amounts required for the general overhead of the
claims handling operation which are not specifically allocable to individual
claims. Historical analyses of the ratio of loss adjusting expenses to losses
paid on prior closed claims and study of current economic trends affecting loss
settlement costs are used to estimate the loss adjustment reserve needs related
to the established loss reserves. Each of these reserve categories contain
elements of uncertainty which assure variability when compared to the ultimate
costs to settle the underlying claims for which the reserves are established.
For a more detailed discussion of the three categories of reserves, see "LOSS
AND LOSS EXPENSE RESERVES" under the caption, "Critical Accounting Policies"
beginning on page 32 in MANAGEMENT'S DISCUSSION AND ANALYSIS.
4
The reserving process requires management to continuously monitor and evaluate
the life cycle of claims. Our claims range from the very routine private
passenger automobile "fender bender" to the highly complex and 4
costly third party bodily injury claimclaims
involving large tractor-trailer rigs. Reserving for each class of claims
requires a set of assumptions based upon historical experience, knowledge of
current industry trends and seasoned judgment. The high limits provided in the
Company's trucking liability policies provide for greater volatility in the
reserving process for more serious claims. Court rulings, tort reform (or lack thereof),legislative actions,
geographic location of the claim under consideration and trends in jury awards
also play a significant role in the estimation process of larger claims. The
Company continuously reviews and evaluates loss developments subsequent to each
measurement date and adjusts its reserve estimation assumptions, as necessary,
in an effort to achieve the best possible estimate of the ultimate remaining
loss costs at any point in time.
Loss reserves related to certain permanent total disability (PTD) workers'
compensation claims have been discounted to present value using tables provided
by the National Council on Compensation Insurance which are based upon a pretax
interest rate of 3.5% and adjusted for losses retained by the insured. The loss
and LAE reserves at December 31, 20052006 have been reduced by approximately $4.5$4.9
million as a result of such discounting. Had the Company not discounted loss and
LAE reserves, pretax income would have been approximately $.5$.4 million lower for
the year ended December 31, 2005.2006.
For policies inforce at December 31, 2005,2006, the maximum amount for which
Protective insures a trucking risk is $10 million, less the applicable self-insured
retention. For trucking liabilityretentions, although for the majority of policies incepted after June 3,
2005,written, the maximum limits
provided by Protective are $5 million, with the
exception of one insured for which limits of up to $10 million, less retentions,
are provided. Occasionally,million. Any limits above $10 million required by
customers are providedeither placed directly by Baldwin & Lyons, Inc. with excess
carriers or are written by Protective but are 100% reinsured. Certain coverages,
such as workers' compensation, provide essentially unlimited exposure, although
the Company protects itself to the extent believed prudent through the purchase
of excess reinsurance for these coverages. After giving effect to current treaty
reinsurance arrangements Protective's maximum exposure to loss from a single
occurrence is approximately $2.3$2.4 million for the vast majority of risks insured
although, for certain losses, Protective's maximum exposure could be as high as
$3.9$3.7 million for a single occurrence. Reinsurance agreements effective since
June 3, 2004 include provisions for aggregate deductibles that must be exceeded
before the Company can recover under the terms of the treaties. The Company
retains a higher percentage of the direct premium (and, therefore, cedes less
premium to reinsurers) in consideration of these deductible provisions. 2005 and 2004 net premiumNet
premiums earned and losses incurred by the Company for 2006, 2005 and 2004 each
includes $11,607include $23,366, $15,878 and $2,278, respectively, related to such deductible
provisions. Protective has revised its treaty arrangements several times in
prior years in response to changing market conditions. The current treaty
arrangements are effective until June 3, 20062007 and cover the entire policy period
for all business written through that date. Treaty renewals are expected to
occur annually in the foreseeable future. During the past ten years,
Protective's maximum exposure to a single occurrence has ranged from less than
$100,000 to current levels, as discussed above. Because Protective has, in the
past, written multiple year policies and because losses from trucking business
take years to develop, losses reported in the current year may be covered by a
number of older reinsurance treaties with higher or lower loss retentionretentions by
Protective than those provided by current treaty provisions.
With respect to Sagamore's private passenger automobile and small fleet trucking
business, the Company's maximum net exposure for a single occurrence has never
exceeded $250,000.
The following table on page 5 sets forth a reconciliation of beginning and
ending loss and LAE liability balances, for 2006, 2005 2004 and 2003.2004. That table is
presented net of reinsurance recoverable to correspond with income statement
presentation. However, a reconciliation of these net reserves to those gross of
reinsurance recoverable, as presented in the balance sheet, is also shown. The
table on page 1012 shows the development of the estimated liability, net of
reinsurance recoverable, for the ten years prior to 2005.2006. The table on page 1113
is a summary of the re-estimatedreestimated liability, before consideration of reinsurance,
for the ten years prior to 20052006 as well as the related re-estimatedreestimated reinsurance
recoverable for the same periods.
5
RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT
EXPENSES (GAAP BASIS)
Year Ended December 31,
2006 2005 2004
2003
------------ ----------- -------------------------- --------------- ---------------
NET OF REINSURANCE RECOVERABLE: (In thousands)(DOLLARS IN THOUSANDS)
- -------------------------------
Liability for losses and LAE at the
Beginningbeginning of the year $ 242,130 $ 207,137 $ 162,424 $ 144,267
Provision for losses and LAE:
Claims occurring during the current year 129,551 154,314 141,254 109,324
Claims occurring during prior years:
Retrospectively-rated direct business (8,014) (5,400) (1,281)
Other direct business (4,468) (6,689) (11,663)
Reinsurance assumed (1,730) (2,909) 399
Involuntary residual markets 1,018 698 618
Environmental losses (498) (656) (1,659)
------------ ----------- -----------years (16,947) (13,692) (14,956)
(13,586)
------------ ----------- -------------------------- ---------------- ----------------
112,604 140,622 126,298 95,738
Payments of losses and LAE:
Claims occurring during the current year 45,658 45,286 43,351 37,625
Claims occurring during prior years 59,581 60,343 38,234
39,956
------------ ----------- -------------------------- ---------------- ----------------
105,239 105,629 81,585
77,581
------------ ----------- -------------------------- ---------------- ----------------
Liability for losses and LAE at end of year 249,495 242,130 207,137 162,424
Reinsurance recoverable on unpaid losses
at end of the year 159,917 188,143 233,035
180,025
------------ ----------- -------------------------- ---------------- ----------------
Liability for losses and LAE, gross of
reinsurance recoverable, at end of the year $ 409,412 $ 430,273 $ 440,172
$ 342,449
============ =========== ========================== ================ ================
The reconciliation above shows that a $13.7savings of $16.9 million (6.6%) savingswas developed in
the liability for losses and LAE recorded at December 31, 2004. The net2005, with similar
savings is reflected
in 2005 losses incurred, although savings from retrospectively rated policies
are largely offset by reductions in premium earned recorded concurrently withdeveloped during the reserve savings. All major product groups produced redundancies during each
of the years 2005, 2004 and 2003 with the exception of reinsurance assumed and
small business worker's compensation in 2003.two prior calendar years. The following table is a
summary of the above $13.7$16.9 million reserve savings by accident year.
6
YEARS IN WHICH LOSSES RESERVE AT (SAVINGS) DEFICIENCYYears in Which Losses Reserve at (Savings) Deficiency % (SAVINGS)
WERE INCURRED DECEMBER(Savings)
Were Incurred December 31, 2004 RECORDED DURING 2005 DEFICIENCYRecorded During 2006 Deficiency
- ------------------------------------------------ --------------------- --------------------- ----------------
(IN(DOLLARS IN THOUSANDS)
2005 $ 109,028 $ (3,972) (3.6%)
2004 $ 97,903 $ (9,109) (9.3%52,711 (7,676) (14.6%)
2003 41,025 (3,659) (8.9%25,657 (5,286) (20.6%)
2002 13,986 (2,249) (16.1%5,847 (810) (13.9%)
2001 13,289 (32) (.2%)11,446 231 2.0%
2000 1,172 415 35.4%
1999 & prior 39,762 942 2.4%
------------------ ------------------37,441 566 1.5%
--------------------- --------------------
$ 207,137242,130 $ (13,692) (6.6%(16,947) (7.0%)
================== ======================================= ====================
6
The savings recorded for these loss years was derived from varied sources, as
follows.
1999
&Prior 2000 &
Prior 2001 2002 2003 2004 ----------- ----------- ----------- ----------- ----------- -----------2005
------------ ------------ ------------ ------------ ------------ ------------
(DOLLARS IN THOUSANDS)
Losses and allocated loss expenses
developed on cases known to exist at
December 31, 20042005 $ 725208 $ 73 $(292)182 $ (408) $(1,302) $(4,309)(203) $ (561) $ (3,388) $ -
Losses and allocated loss expenses
reported on cases unknown at
December 31, 2004 699 7 211 321 1,161 6,8042005 401 13 12 704 865 3,886
Unallocated loss expenses paid 76 87 114 17 61 313 607 1,887339 717 1,805
Change in reserves for incurred but not
reported losses and loss expenses (1,440) 320 86 (945) (1,309) (16,225)
----------- ----------- ----------- ----------- ----------- -----------170 (101) (128) (4,143) (4,692) (11,489)
------------ ------------ ------------ ------------ ------------ ------------
Net (savings) deficiency on losses from
directly-produced business 98 417 66 (719) (843) (11,843)855 181 (205) (3,661) (6,498) (5,798)
(Savings)deficiency reported under
voluntary reinsurance assumption
agreements and residual markets 844 (2) (98) (1,530) (2,816) 2,734
----------- ----------- ----------- ----------- ----------- -----------(289) 50 (605) (1,625) (1,178) 1,826
------------ ------------ ------------ ------------ ------------ ------------
Net savings 942 $ 415566 $ (32) $(2,249) $(3,659)231 $ (9,109)
=========== =========== =========== =========== =========== ===========(810) $ (5,286) $ (7,676) $ (3,972)
============ ============ ============ ============ ============ ============
These developments, presented separately by line of business, were as follows.
Year Ended December 31
Line of Business 2006 2005 2004
-------------- ---------------- -----------------
(DOLLARS IN THOUSANDS)
Fleet trucking $ (13,749) $ (9,378) $ (11,280)
Non-standard private passenger automobile (1,064) (1,934) (1,686)
Small fleet trucking (564) (919) (214)
Voluntary reinsurance assumed (1,288) (1,730) (2,909)
Small business workers' compensation (660) (727) (334)
All other 379 996 1,468
-------------- ---------------- -----------------
$ (16,947) $ (13,692) $ (14,956)
============== ================ =================
The fleet trucking developments include developed redundancies from
retrospectively-rated direct business, as shown in the following table. The "All
other" category includes loss activity from involuntary residual markets,
assigned risks and run-off of the Company's discontinued products, other than
small business workers' compensation.
7
In order to better understand the dynamics of the loss developments shown above,
the following table separates developments into unique components, which are
discussed below.
Year Ended December 31,
2006 2005 2004
--------------- --------------- --------------
(DOLLARS IN THOUSANDS)
Retrospectively-rated direct business ($7,171) ($8,014) ($5,400)
Other direct business (7,994) (4,468) (6,689)
Reinsurance assumed (1,288) (1,730) (2,909)
Involuntary residual markets (533) 1,018 698
Environmental damage 39 (498) (656)
--------------- --------------- --------------
Totals ($16,947) ($13,692) ($14,956)
=============== =============== ==============
A major component of the reserve savings in each of the years 2006, 2005 and
2004 is attributable to retrospectively-rated policies which are included in
Fleet Trucking business. The majority of savings on these policies is returned
to policyholders in the form of a retrospective premium adjustment which is
recorded concurrently with the recognition of the reserve development.
Accordingly, premium written and earned during 2006, 2005 and 2004 was reduced
by approximately $5.4 million, $4.8 million and $2.2 million, respectively,
associated with prior year loss reserve development on these policies and
pre-tax income was increased by approximately $1.8 million (3.3%), $3.2 million
(6.3%) and $3.2 million (7.3%), respectively.
The other direct business amounts include the non-retrospectively rated polices
for Fleet Trucking, non-standard private passenger automobile, small fleet and
small business workers' compensation lines, as well as runoff of discontinued
products which constitute part of the "all other" line of business shown in the
previous table. As shown, the savings from this category, which comprises all of
the Company's directly produced, non-retrospectively rated business, ranged from
$4.5 million in 2005 to $8.0 million in 2006. This fluctuation reflects the
Company's continuing process of incorporating more recent loss development data
into its loss reserving formulae, but also reflects the variability associated
with the larger claims covered by the Company, approachesparticularly in more recent
periods when the Company's net retentions have increased. As discussed
elsewhere, the Company has experienced savings in its loss developments for
several years owing to, among other things, its long-standing policy of
reserving processfor losses realistically and a willingness to settle claims based upon
a seasoned evaluation of its exposures. While the Company's basic assumptions
have remained consistent, we continue to update loss data to reflect changing
trends which can be expected to result in fluctuations in loss developments over
time. Our goal is to produce an overall estimate of reserves which is sufficient
and as close to expected ultimate losses as possible. The $8.0 million savings
developed during 2006 represents approximately 15.3% of pre-tax net income for
2006 but only approximately 5% of December 31, 2005 net loss and LAE reserves on
the related business.
The developments for reinsurance assumed and involuntary residual markets, which
netted to $1.8 million of savings during 2006, are heavily dependent on the
establishment of case basis and IBNR reserves by other insurance and reinsurance
companies and by managers of state run residual market pools. While the Company
evaluates the sufficiency of such reserving, considering the number of different
entities involved and the fact that the Company must rely on external sources of
information, the savings or deficiency developed from a conservative standpoint.these products will likely
fluctuate from year to year. We have found this to be particularly true during
years when large catastrophic events occur near year end.
Factors affecting the development of environmental claims are more fully
discussed in the following paragraphs. The savings recognized in 2005 and 2004
represent both case basis and IBNR reserve reductions resulting from favorable
outcomes related to large environmental claims.
8
The Company has maintained a consistent, conservative posture in its reserving
process and has not significantly altered any of the keyits assumptions used in the reserving
process since the mid-1980's andmid-1980's; this process has proven to be fully adequate with
no overall deficiencies developed since 1985. There were no significant changes
in trends related to the numbers of claims incurred (other than correlative
variances with premium volume), average settlement amounts, numbers of claims
outstanding at period ends or the averages per claim outstanding during the year
ended December 31, 20052006 for most lines of business. 7 However, the average
settlement amounts of severe trucking claims have tended to increase
significantly in recent years.
In the abovefirst table on page 6, the amounts identified as "net"Net (savings)
deficiency on losses from directly-produced business "business" consist of development on
cases known at December 31, 2004,2005, losses reported which were previously unknown
at December 31, 20042005 (incurred but not reported), unallocated loss expense paid
related to accident years 20042005 and prior and changes in the reserves for
incurred but not reported losses and loss expenses. Bulk loss reserves are
established to provide for potential future adverse development on cases known
to the Company and for cases unknown at the reserve date. Changes in the
reserves for incurred but not reported losses and loss expenses occur based upon
information received on known and newly reported cases during the current year
and the effect of that development on the application of standard actuarial
methods used by the Company.
Also shown in the above table are amounts representing the "(savings) deficiency
reported under voluntary reinsurance assumption agreements and residual
markets". These amounts relate primarily to the Company's voluntary
participation in property catastrophe treaties. The Company records its share of
losses from these treaties based on reports from the retrocessionaires and has
no control over the establishment of case reserves related to this segment of
the Company's business. The Company does, however, establish additional reserves
for reinsurance assumed losses to supplement case reserves reported by the
ceding companies, when considered necessary.
As described on pages 3 andpage 4, changes have occurred in the Company's net per accident
exposure under reinsurance agreements in place during the periods presented in
the above table. It is much more difficult to reserve for losses where policy
limits are as high as $10 million per accident than it is foras opposed to those losses in the
lower layers. There are fewer policy limit losses in the Company's historical
loss database on which to project future loss developments and the larger the
loss, the greater the likelihood that the courts will become involved in the
settlement process. As such, the level of uncertainty in the reserving process
is much greater when dealing with larger losses and will often result in
fluctuations among accident year developments.
However, in spite of the
significant changes in product mix and reinsurance structure over the past ten
years, the Company's reserving process has produced consistently favorable net
developments on an overall basis.
The differences between the liability for losses and LAE reported in the
accompanying 20052006 consolidated financial statements in accordance with generally
accepted accounting principles ("GAAP") and that reported in the annual
statements filed with state and provincial insurance departments in the United
States and Canada in accordance with statutory accounting practices ("SAP") are
as follows:
9
(IN THOUSANDS)
Liability reported on a SAP basis - net of reinsurance recoverable $244,370$252,135
Add differences:
Reinsurance recoverable on unpaid losses and LAE 188,143159,917
Additional reserve for residual market losses not
reported to the Company at the current year end 360
Deduct differences:
Estimated salvage and subrogation recoveries recorded on
a cash basis for SAP and on an accrual basis for GAAP (2,600)
-----------(3,000)
----------
Liability reported on a GAAP basis $430,273
===========$409,412
==========
The table on page 1012 presents the development of GAAP balance sheet liabilities
for each year-end 19951996 through 2005,2006, net of all reinsurance credits. The top
line of the table shows the estimated liability for unpaid losses and LAE
recorded at the balance sheet date for each of the indicated years. This
liability represents the 8 estimated amount of losses and LAE for claims arising
in all prior years that were unpaid at the respective balance sheet date,
including losses that had been incurred, but not yet reported, to the Company.
The upper portion of the table shows the re-estimatedreestimated amount of the previously
recorded liability based on additional information available to the Company as
of the end of each succeeding year. The estimate is increased or decreased as
more information becomes known about the frequency and severity of individual
claims and as claims are settled and paid.
The "cumulative redundancy" represents the aggregate change in the estimates of
each calendar year end reserve through December 31, 2005.2006. For example, the 19951996
liability has developed a $44.0$37.1 million redundancy over ten years. That amount
has been reflected in income over those ten years, as shown on the table. The
effect on income of changes in estimates of the liability for losses and LAE
during each of the past three years is shown in the table on page 5.
Historically, the Company's loss developments have been favorable. Reserve
developments for all years ended in the period 1986 through 20042005 have produced
redundancies as of December 31, 2005.2006. In addition to improvements in reserving
methods, loss reserve developments since 1985 have been favorably affected by
several other factors. Perhaps the most significant single factor has been the
improvement in safety programs by the trucking industry in general and by the
Company's insureds specifically. Statistics produced by the American Trucking
Association show that driver quality has improved markedly in the past decade
resulting in fewer fatalities and serious accidents. The Company's experience
also shows that improved safety and hiring programs have a dramatic impact on
the frequency and severity of trucking accidents. Higher self-insured retentions
also played a part in reduced insurance losses during portions of this period.
Higher retentions not only raise the excess insurance entry point but also
encourage trucking company management to focus even more intensely on safety
programs. To a small degree, reserve savings have been achieved by the use of
structured settlements on certain workers' compensation and liability claims of
a long-term liability nature.
The establishment of bulk reserves requires the use of historical data where
available and generally a minimum of ten years of such data is required to
provide statistically valid samples. As previously mentioned, numerous factors
must be considered in reviewing historical data including inflation, tort reform
(or lack thereof),legislative
actions, new coverages provided and trends noted in the current book of business
which are different from those present in the historical data. Clearly, the
Company's book of business in 20052006 is different from that which generated much
of the ten-year historical loss data used to establish reserves in the past fewrecent years.
In recent years, managementManagement has noted trends toward significantly higher settlements and jury
awards associated with the more serious trucking liability claims. The
inflationary factors affecting these claims appear to be more subjective in
nature and not in line with compensatory equity. In addition to the factors
mentioned above, savings realized in recent years upon the
10
closing of claims, as reflected in the tables on pages 5 and 10,12, are
attributable to the Company's long-standing policy of reserving for losses
realistically and a willingness to settle claims based upon a seasoned
evaluation of the underlying exposures. The Company will continue to review the
trends noted and, should it appear that such trends are permanent and
projectable, they will be reflected in future reserving method refinements.
The lower section of the table on page 1012 shows the cumulative amount paid with
respect to the previously recorded calendar year end liability as of the end of
each succeeding year. For example, as of December 31, 2005,2006, the Company had paid
$88.2$87.5 million of losses and LAE that had been incurred, but not paid, as of
December 31, 1995;1996; thus an estimated $28.8$29.4 million in losses incurred through
19951996 remain unpaid as of the current financial statement date ($117.0116.9 million
incurred less $88.2$87.5 million paid).
In evaluating this information, it is important to note that the method of
presentation causes some development experience to be duplicated. For example,
the amount of any redundancy or deficiency related to losses settled in 1998,1999,
but incurred in 1995,1996, will be included in the cumulative development amount for
each of the years-end 1995, 1996, 1997, and 1997.1998. As such, this table does not present
accident or policy year development data which readers may be more accustomed to
analyzing. Rather, this table is intended to present an evaluation of the
Company's ability to establish its liability for losses and loss expenses at a
given balance sheet date. It is important to note that conditions and trends
that have affected development of the liability in the past may not 9
necessarily
occur in the future. Accordingly, it may not be appropriate to extrapolate
future redundancies or deficiencies based on this table.
The table presented on page 1113 presents loss development data on a gross (before
consideration of reinsurance) basis for each of the ten years December 31, 19951996
through December 31, 20042005 as of December 31, 20052006 with a reconciliation of the
data to the net amounts shown in the table on page 10.12. Readers are reminded that
the gross data presented on page 1113 requires significantly more subjectivity in
the estimation of incurred but not reported and loss expense reserves because of
the high limits provided by Protective to its trucking customers, much of which
ishas been covered by reinsurance. This is particularly true of excess of loss
treaties where Protective retains risk in only the lower, more predictable,
layers of coverage. Accordingly, one would generally expect more variability in
development on a gross basis than on a net basis.
Environmental Matters:ENVIRONMENTAL MATTERS: The Company's reserves for unpaid losses and loss
expenses at December 31, 20052006 included amounts for liability related to
environmental damage claims. Given the Company's principal business is insuring
trucking companies, it does on occasion receive claims involving a trucking
accident which has resulted in the spill of a pollutant. Certain of the
Company's policies may cover these situations on the basis that they were caused
by an accident that resulted in the immediate spill of a pollutant. These claims
are typically reported and resolved within a short period of time.
However, the Company has also received a few environmental claims that did not
result from a "sudden and accidental" event. Most of these claims fall under
policies issued in the 1970's primarily to one account which was involved in the
business of hauling and disposing of hazardous waste. Although the Company had
pollution exclusions in its policies during that period, the courts have ignored
such exclusions in many environmental cases. Beginning with the year 1994 and
through the year ended December 31, 2005,2006, the Company has recorded a total of
$6.5$6.6 million in losses incurred with respect to environmental claims.claims including
$39 during 2006. Incurred losses to date include a reserve for incurred but not
reported environmental losses of $1.5 million at December 31, 2005.2006.
Establishing reserves for environmental claims is subject to uncertainties that
are greater than those represented by other types of claims. Factors
contributing to those uncertainties include a lack of historical data, long
reporting delays, uncertainty as to the number and identity of insureds with
potential exposure, unresolved legal issues regarding policy coverage, and the
extent and timing of any such contractual liability. Courts have reached
different and sometimes inconsistent conclusions as to when the loss occurred
and what policies provide coverage, what claims are covered, whether there is an
insured obligation to defend, how policy limits are determined, how policy
exclusions are applied and interpreted, and whether cleanup costs represent
insured property damage. Management believes that those issues are not likely to
be resolved in the near future. 11
However, to date, very few environmental claims have been reported to the
Company. In addition, a review of the businesses of our past and current
insureds indicates that exposure to further claims of an environmental nature is
limited because most of the Company's accounts are not currently, and have not
in the past been, involved in the hauling of hazardous substances. Also, the
revision of the pollution exclusion in the Company's policies since 1986 is
expected to further limit exposure to claims from that point forward.
The Company has never been presented with an environmental claim relating to
asbestos and, based on the types of business the Company has insured over the
years, it is not expected that the Company will have any significant asbestos
exposure.
Accordingly, management believes that the Company's exposure to environmental
losses beyond those already provided for in the financial statements is not
material.
1012
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(DOLLARS IN THOUSANDS)
YEAR ENDED DECEMBERYear Ended December 31 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
- ---------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ----------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
Liability for Unpaid
Losses and LAE, Net
of Reinsurance
Recoverables $161,001 $154,039 $151,013 $143,515 $130,345 $119,905 $137,406 $144,267 $162,424 $207,137 $242,130 $249,495
Liability Re-estimatedReestimated
as of:
One Year Later 148,756 146,201 140,272 132,906 122,238 119,018 127,398 130,681 147,468 193,445 225,183
Two Years Later 140,811 135,125 128,743 124,878 124,540 112,558 118,055 125,731 142,771 180,455
Three Years Later 130,540 123,775 122,211 124,367 119,379 103,251 118,712 124,693 137,502
Four Years Later 122,792 119,862 122,674 121,021 111,476 105,508 119,925 124,714
Five Years Later 120,410 121,445 119,632 114,456 113,720 106,757 120,757
Six Years Later 122,060 120,995 113,150 115,007 114,546 107,364
Seven Years Later 122,162 114,660 113,917 115,321 115,166
Eight Years Later 116,258 115,650 114,767 117,057
Nine Years Later 117,180 116,420 116,110
Ten Years Later 117,048116,960
Cumulative Redundancy $ 43,95337,079 $ 37,61934,903 $ 36,24626,458 $ 28,19415,179 $ 15,79912,541 $ 13,14816,649 $ 17,48119,553 $ 19,57424,922 $ 19,65326,682 $ 13,692
========= ========= ========= ========= ========= ========= ========= ========= ========= =========16,947
======== ======== ======== ======== ======== ======== ======== ======== ======== ========
Cumulative Amount of
Liability Paid Through:
One Year Later $ 27,825 $ 26,934 $ 25,088 $ 30,214 $ 30,239 $ 31,132 $ 30,249 $ 39,956 $ 38,234 $ 60,343 $ 59,581
Two Years Later 43,016 43,280 43,311 48,416 49,068 47,060 55,724 57,522 62,380 84,265
Three Years Later 55,515 55,834 55,180 60,594 60,427 58,618 64,489 69,959 74,198
Four Years Later 62,740 63,998 64,370 66,679 69,374 64,574 71,038 76,408
Five Years Later 69,747 71,089 68,807 74,861 73,958 69,316 75,878
Six Years Later 75,496 74,482 76,657 77,957 78,150 72,751
Seven Years Later 78,228 79,547 79,428 81,530 81,337
Eight Years Later 83,104 82,555 81,752 84,451
Nine Years Later 86,096 84,653 84,624
Ten Years Later 88,16487,520
1113
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(THOUSANDS OF DOLLARS)
YEAR ENDED DECEMBERYear Ended December 31 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
- ---------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ----------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
DIRECT AND ASSUMED:
Liability for Unpaid
Losses and Loss
Adjustment Expenses $211,032 $196,441 $196,715 $193,996 $173,115 $182,124 $246,816 $277,309 $342,449 $440,172 $430,273 $409,412
Liability Re-estimatedReestimated
as of December 31,
2005 149,383 146,267 142,963 150,363 179,216 207,275 253,978 291,256 329,684 426,884146,416 143,600 151,430 177,808 213,239 264,391 304,282 327,377 409,795 406,563
Cumulative (Deficiency)
Redundancy 61,649 50,174 53,752 43,633 (6,101) (25,151) (7,162) (13,947) 12,765 13,28850,025 53,115 42,566 (4,693) (31,115) (17,575) (26,973) 15,072 30,377 23,710
CEDED:
Liability for Unpaid
Losses and Loss
Adjustment Expenses 50,031 42,402 45,702 50,481 42,770 62,219 109,410 133,042 180,025 233,035 188,143 159,917
Liability Re-estimatedReestimated
as of December 31,
2005 32,335 29,847 28,196 35,042 64,670 100,518 134,053 166,563 186,913 233,43929,456 27,490 34,373 62,642 105,875 143,634 179,568 189,875 229,340 181,380
Cumulative (Deficiency)
Redundancy 17,696 12,555 17,506 15,439 (21,900) (38,299) (24,643) (33,521) (6,888) (404)12,946 18,212 16,108 (19,872) (43,656) (34,224) (46,526) (9,850) 3,695 6,763
NET:
Liability for Unpaid
Losses and Loss
Adjustment Expenses 161,001 154,039 151,013 143,515 130,345 119,905 137,406 144,267 162,424 207,137 242,130 249,495
Liability Re-estimatedReestimated
as of December 31,
2005 117,048 116,420 114,767 115,321 114,546 106,757 119,925 124,693 142,771 193,445116,960 116,110 117,057 115,166 107,364 120,757 124,714 137,502 180,455 225,183
Cumulative Redundancy 43,953 37,619 36,246 28,194 15,799 13,148 17,481 19,574 19,653 13,69237,079 34,903 26,458 15,179 12,541 16,649 19,553 24,922 26,682 16,947
1214
MARKETING
- ---------
The Company's primary marketing areas are outlined on pages 2 and 3.
Since the mid-1980's, Protective has focused its marketing efforts on large and
medium trucking fleets. Protective has its largest market share in the larger
trucking fleets (over 150 power units). These fleets self-insure a portion of
their risk and such self-insurance plans are a specialty of the Company. The
indemnity contract provided to self-insured customers is designed to cover all
aspects of trucking liability, including third party liability, property damage,
physical damage, cargo and workers' compensation, arising from vehicular
accident or other casualty loss. The self-insured program is supplemented with
large deductible workers' compensation policies in states that do not allow for
self-insurance. Protective also offers work-related accident insurance, on a
group basis, to independent contractors under contract to a fleet sponsor.
Throughout the 1990's, the market for Protective's products grew increasingly
competitive. Competitive pressures eased significantly in the period 2001
through 2003, as competitors experienced unfavorable operating results but
competition has once again begun to increase during 2004 and 2005through 2006 (see
comments under "Competition" following). In 2005,2006, fleet trucking products
generated approximately 63%62% of direct premium written and assumed for the
Company.
Since 1992, Protective has accepted reinsurance cessions and retrocessions,
principally for catastrophe exposures, from selected reinsurers on an
opportunistic basis. Protective is committed to participation in this market
provided pricing remains conducive to profitable results. In determining the
volume of catastrophe reinsurance assumed that it will accept, the Company first
determines the exposure that it is willing to accept from a single "maximum
foreseeable loss" (MFL) and a "probable maximum loss" (PML) within a given
geographic area. As retrocessions are offered to the Company, computer models of
geographic exposure are evaluated against these maximums and programs are only
considered if they do not cause aggregate exposure to exceed the predetermined
limits. Currently, the Company's estimate of its exposure to a MFL or a PML is
approximately 7%8% and 4%5% of consolidated surplus, respectively. However, this
amount is before state and federal tax credits and reinstatement premiums which
would significantly reduce the impact of a MFL or a PML on the Company's
surplus.
Since 1995, Sagamore has sold private passenger automobile insurance to
nonstandard risks. This program is currently being marketed in twenty-eightthirty
mid-western and southern states through independent agents. Sagamore utilizes
state-of-the-art technology extensively in marketing its nonstandard automobile
product in order to provide superior service to its agents and insureds.
Through its Commercial Division,
Sagamore also offers a program of coverages for "small fleet" trucking concerns
(owner-operators generally with one to six power units). This program is
currently being marketed in thirty-one states through independent agents. The Commercial DivisionSmall
Fleet Trucking shares much of the technology utilized by the non-standard
automobile division in marketing its products.
INVESTMENTS
- -----------
The Company's investment portfolio consists of (1) funds which are considered
necessary to support insurance underwriting activities and (2) excess capital
funds. In general, funds invested in fixed maturity and short-term instruments
are intended to cover underwriting operations while equity securities and
limited partnerships are utilized to invest excess capital funds. The following
discussion will concentrate on the different investment strategies for these two
major categories.
At December 31, 20052006 the financial statement value of the Company's investment
portfolio was approximately $623$628 million, including $131$42 million of money market
instruments classified as cash equivalents. The adjusted cost of this portfolio
was $558$512 million. A comparison of the allocation of assets within the Company's
investment portfolio, using adjusted cost as a basis, is as follows:
1315
December 31
2006 2005 2004
-------- --------
U.S. Government obligations 14.5% 13.2% 23.5%
Municipal bonds 38.3 21.1 27.7
Corporate and other bonds 5.6 9.4 10.3
Short-term 32.7 19.1
Mortgage-backed securities 2.8 4.1
3.3Short-term 18.3 32.7
-------- --------
Total fixed maturity and short-term 79.5 80.5 83.9
Common stocks 10.3 11.5 12.5
Limited partnerships 10.2 8.0 3.1
Preferred stocks - .5
-------- --------
100.0% 100.0%
======== ========
FIXED MATURITY AND SHORT-TERM INVESTMENTS
- -----------------------------------------
Fixed maturity and short-term securities comprised 71.1% of the market value of
the Company's total invested assets at December 31, 2006. With the exception of
U.S. Government obligations, the fixed maturity portfolio is widely diversified
with no concentrations in any single industry or municipality. The largest
amount invested in any single issuer was $7.9 million (1.4% of total invested
assets) although most individual investments, other than municipal bonds, are
less than $500,000. The Company does not actively trade fixed maturity
securities but typically holds, and has the intent and ability to hold, such
investments until maturity. Exceptions exist in the rare instances where the
underlying credit for a specific issue is deemed to be diminished. In such
cases, the security will be considered for disposal prior to maturity. In
addition, fixed maturity securities may be sold when realignment of the
portfolio is considered beneficial (i.e. moving from taxable to non-taxable
issues) or when valuations are considered excessive compared to alternative
investments.
The Investment Committee has determined that the Company's insurance
subsidiaries will, at all times, hold high grade fixed incomematurity securities and
short-term investments with a market value equal to at least 100% of reserves
for losses and loss expenses, net of applicable reinsurance credits. At December
31, 2005,2006, investment grade bonds and short-term instruments held by insurance
subsidiaries equaled 158%154% of net loss and loss adjustment expense reserves, thus
providing a substantial margin.
The Company's concentration of fixed maturity funds in relatively short-term
investments provides it with a level of liquidity which is more than adequate to
provide for its anticipated cash flow needs. The structure of the investment
portfolio also provides the Company with the ability to restrict premium
writings during periods of intense competition, which typically result in
inadequate premium rates, and allows the Company to respond to new opportunities
in the marketplace as they arise. During the past several years, and
particularly during 2005, short-term
yields have approximated those available for five and ten year obligations and,
accordingly, the Company hashad concentrated the investment of new and maturing
funds into high quality obligations with maturities of less than one year, which
are classified above as short-term. Short-termDuring 2006, it was determined that
after-tax investment yields could be enhanced by moving substantial portions of
the short-term portfolio into high grade municipal bonds with short to moderate
maturities. As a result, the total of investments classified aswith cash decreased
from $131 million to $42 million and cash equivalentsinvestments in the
consolidated balance sheet include $88.4municipal bonds were
increased from $115 million invested in a single money
market fund administered by The Northern Trust Company, constituting only about
1% of that fund's net assets.to $213 million.
The following comparison of the Company's bond and short-term investment
portfolios, using par value as a basis, indicates the changes in contractual
maturities in the portfolio during 2005.2006. Note that the duration of the portfolio is slightly
less than the average life shown below because the Company has, in some cases,
the right to put obligations and borrowers have, in some cases, the right to
call or prepay obligations with or without call or prepayment penalties.
16
MATURITIES OF BONDS AND SHORT-TERM INVESTMENTS AT DECEMBERMaturities of Bonds and Short-Term Investments at December 31 (PAR VALUE)
-------------------------------------------------------------------------(Par Value)
2006 2005
2004
------- --------------- --------
Less than one year 62.3% 64.7% 57.9%
1 to 5 years 27.0 26.5 35.0
5 to 10 years .8 1.7 1.4
More than 10 years 9.9 7.1
5.7
------- --------------- --------
100.0% 100.0%
======= =============== ========
Average life of portfolio (years) 2.33.0 2.2
======= =============== ========
Fixed income and short-term securities comprised 71.8% of the market value of
the Company's total invested assets at December 31, 2005. With the exception of
U.S. Government obligations, the fixed income portfolio is widely diversified
with no concentrations in any single industry. The largest amount invested in
any single issuer was $5.0 million (.8% of total invested assets) although most
individual investments are less than $500,000. The Company does not actively
trade fixed income securities but typically holds, and has the intent
14
and ability to hold, such investments until maturity. Exceptions exist in the
rare instances where the underlying credit for a specific issue is deemed to be
diminished. In such cases, the security will be considered for disposal prior to
maturity. In addition, fixed income securities will be sold when realignment of
the portfolio is considered beneficial (i.e. moving from taxable to non-taxable
issues) or when valuations are considered excessive compared to alternative
investments. For example, during 2005 municipal bonds were decreased as bonds
matured and alternative taxable opportunities resulted in higher after tax
yields.
Approximately $14.3$15.9 million of fixed maturity investments (2.3%(2.5% of total
invested assets) consists of bonds rated as less than investment grade at year
end. Approximately 75% of this total isThese investments are composed of shares in atwo widely diversified high
yield municipal bond fundfunds where exposure to default by any single issuer is extremely
limited. Further, the average bond qualityBoth of assets
held in this fund at year end was BBB, which would be considered investment
grade.these funds carry a Morningstar rating of five stars. We have
included the investmentinvestments in this fundthese funds in the total of non-investment grade
bonds since, at times,under the investment guidelines of the funds, the average bond
quality of the fundrating could fall below BBB. The market value of all non-investment grade bondsthese bond funds
exceeded cost by 5.9%7% at December 31, 2005.2006.
The market value of the consolidated fixed maturity portfolio was $1.4$.3 million
less than cost at December 31, 2005,2006, before income taxes, which compares to a
$1.8$1.4 million unrealized gainloss at December 31, 2004.2005. All declines were determined
to result from interest rate increases and not from credit quality. As has been
the Company's consistent policy, other than temporaryother-than-temporary impairment is recorded for
any individual issue which has sustained a decline in current market value of at
least 20% below original or adjusted cost, and the decline is ongoing for more
than 6 months, regardless of the evaluation of the creditworthiness of the
issuer or the specific issue. No fixed incomematurity investments met these criteria
at December 31, 20052006 or 2004.2005. Gross unrealized losses on fixed incomematurity
securities were $2.5$1.6 million in total at December 31, 2005,2006, an average of 1.2%.8% of
amortized cost, with no individual issue having more than a 6.3%10% decline.
EQUITY SECURITIES
- -----------------
Because of the large amount of high quality short-termfixed maturity investments owned,
relative to the Company's loss and loss expense reserves and other liabilities,
amounts invested in equity securities are not needed to fund current operations
and, accordingly, can be committed for long periods of time. Equity securities
comprise 21.0%20.7% of the market value of the consolidated investment portfolio at
December 31, 2005, but2006, though only 11.5%10.3% of related cost basis, as long-term
holdings have appreciated significantly. The Company's equity securities
portfolio consists of approximately 140over 110 separate issues with diversification from large
to small capitalization issuers and among several industries. The largest single
equity issue owned has a market value of $5.0$5.1 million at December 31, 2005 (.8%2006 (.9%
of total investments).
In general, the Company maintains a buy-and-hold philosophy with respect to
equity securities. Many current holdings have been continuously owned for more
than ten years, accounting for the large unrealized gain at the current year
end. An individual equity security will be disposed of when it is determined by
investment managers or the Investment Committee that there is little potential
for future appreciation and all equity securities are considered to be available
for sale. Securities are not sold to meet any quarterly or annual earnings
quotas but, rather, are disposed of only when market conditions are deemed to
dictate, regardless of the impact, positively or negatively, on current period
earnings.
During 2005,2006, the Company disposed of numerous equity securities which were
considered to have littleless than average near term potential for improvement. These
sales generated both gains and losses but netted to a realized gain of $8.6$6.4
million. The net effect of other than temporaryother-than-temporary impairment adjustments included
in the investment gains from equity securities was a decrease of $.5$1.4 million, or twosix cents
per share, for the year. The reclassification of other than temporaryother-than-temporary unrealized
losses to realized occurred on each individual issue where 17
the current market value was at least 20% below original or adjusted cost, and
the decline was ongoing for more than 6 months at December 31, 2005,2006, regardless
of the evaluation of the issuer or the potential for recovery. Net unrealized
gains on the equity security portfolio remained level with the prior year, totaling
$66.7increased to $73.0 million at December
31, 2005.2006 from $67.6 million last year end. The current net unrealized gain
at year end consistedconsists of $68.6$73.4 million of gross unrealized gains and $1.9$.4 million of gross
unrealized losses with the average loss on issues where market was less than
adjusted cost being 13.1%5.3%.
LIMITED PARTNERSHIPS
- --------------------
For several years, the Company has invested in various limited partnerships
consisting ofengaged in securities trading activities, real estate development and small
venture capital and securities
trading activities,funding, as an alternative to direct equity investments. The
funds used for these investments are part of the excess capital category
mentioned above. At OctoberDecember 31, 2004,2006, the aggregate cost basis of these
investments was only $7.8$33.5 million and the aggregate market value was $57.3 million.
Between November 1, 2004 and December 31, 2005, the cost
basis of limited partnership investments increased to $30.9 million, net of
distributions received, with the majority of the increase allocated to limited
partnerships engaged in securities trading activities, including $15 million
committed to trading in the India stock market.
Each ofAs a group, these new investments experienced very favorable earnings during 2005,2006,
with the aggregate of the Company's share of such earnings totaling
approximately $14.8$11.2 million compared to only $.6 million during 2004.producing a 25% pre-tax yield. The current year
limited partnership value increase is composed of estimated realized income of
$5.1$5.0 million and estimated unrealized income of $9.7$6.2 million, as reported to the
Company by the various general partners.
The Company follows the equity method of accounting for these investments and
records the total change in value as a component of net gains or losses on
investments. However, readers are cautioned that, to the extent that reported
increases in equity value are unrealized, they can be reduced or eliminated
quickly by volatile market conditions. At December 31, 2006, the total estimated
unrealized gain included in the valuation of the Company's limited partnership
portfolio was $23.8 million. In addition, a significant minority of the
investments included in the limited partnerships do not have readily
ascertainable fair market values and, accordingly, values assigned by the
general partners may not be realizable upon the sale or disposal of the related
assets, which may not occur for several years.
INVESTMENT YIELDS
- -----------------
After seven years of decliningThe interest rates, and hence lower investment
income, the pattern reversed in 2005. Even as the Federal Reserve discount rate and short-term rates increased dramaticallyenvironment was relatively stable, moving up slightly during
2006 after dramatic increases during the pastprevious eighteen months,
medium and long-term rates continue to lag andmonths. With few
exceptions, the yield curve remains flat. In
fact, during much of 2005,flat with yields on 30 day securities were
essentially equal to those on five and ten year obligations given the sameof similar quality
considerations. Since mostAs previously noted, a substantial portion of the Company's
short-term investments fell into thewere redeployed to short end of the maturity
range, the increase in rates was instantly accretive, withto medium term municipal bonds
during 2006 to produce higher after tax yields. Overall, pre-tax net investment
income increasing $2.6increased $4.7 million (21%(32%) during 2005.2006 and after tax income increased
$4.0 million, or 36%. A comparison of consolidated investment yields, before
consideration of investment expenses, is as follows:
2006 2005
2004
------- --------------- --------
Before federal tax:
Investment income 4.0% 3.3% 2.9%
Investment income plus investment gains 7.3 7.8 4.9
After federal tax:
Investment income 3.1 2.4 2.2
Investment income plus investment gains 5.2 5.4 3.5
Readers are also directed to Note B to the consolidated financial statements and
to the Results of OperationsRESULTS OF OPERATIONS on pages 2125 and 2226 of this document for additional
details of investment operations.
18
EMPLOYEES
- ---------
As of December 31, 2005,2006, the Company had 276279 employees, representing an increase
of 1 employee from December 31, 2004.2005.
COMPETITION
- -----------
The insurance brokerage and agency business is highly competitive. B & L
competes with a large number of insurance brokerage and agency firms and
individual brokers and agents throughout the country, many of which are
considerably larger than B & L. B & L also competes with insurance companies
which write insurance directly with their customers. 16
Insurance underwriting is also highly competitive. The Insurance Subsidiaries
compete with other stock and mutual companies and inter-insurance exchanges
(reciprocals). There are numerous insurance companies offering the lines of
insurance which are currently written or may in the future be written by the
Insurance Subsidiaries. Many of these companies have been in business for longer
periods of time, have significantly larger volumes of business, offer more
diversified lines of insurance coverage and have greater financial resources
than the Company. In many cases, competitors are willing to provide coverage for
rates lower than those charged by the Insurance Subsidiaries. Many potential
clients self-insure workers' compensation and other risks for which the Company
offers coverage, and some concerns have organized "captive" insurance companies
as subsidiaries through which they insure their own operations. Some states have
workers' compensation funds that preclude private companies from writing this
business in those states. Federal law also authorizes the creation of "Risk
Retention Groups" which may write insurance coverages similar to those offered
by the Company.
The Company believes it has a competitive advantage in its major lines of
business as the result of the extensive experience of its long-tenured
management and staff, its superior service and products, its willingness to
custom build insurance programs for its large trucking customers and the
extensive use of technology with respect to its insureds and independent agent
force. However, the Company is not "top-line" oriented and will readily
sacrifice premium volume during periods of unrealistic rate competition.
Accordingly, should competitors determine to "buy" market share with
unprofitable rates, the Company's Insurance Subsidiaries will generally
experience a decline in business until pricing returns to profitable levels.
AVAILABILITY OF DOCUMENTS
- -------------------------
This Form 10-K and the Company's Code of Conduct will be sent to shareholders
without charge upon written request to the Company's Investor Contact at the
corporate address. These documents, along with all other filings with the
Securities and Exchange Commission are available for review, download or
printing from the Company's web site at www.baldwinandlyons.com.WWW.BALDWINANDLYONS.COM.
ITEM 101(B), (C)(1)(I) AND (VII), AND (D) OF REGULATION S-K:
- ------------------------------------------------------------
Reference is made to Note K to the consolidated financial statements which
provides information concerning industry segments and is filed herewith under
Item 8, Financial Statements and Supplementary Data.
ITEM 1A. RISK FACTORS
------------
-o THE COMPANY OPERATES IN THE INSURANCE INDUSTRY WHERE MANY OF ITS
COMPETITORS ARE LARGER WITH FAR GREATER RESOURCES. Please see the
caption "Competition" on this page above for a complete discussion of
this risk factor.
-o THE COMPANY, THROUGH ITS INSURANCE SUBSIDIARIES, REQUIRES COLLATERAL
FROM ITS INSUREDS COVERING THE INSUREDS' OBLIGATIONS FOR SELF-INSURED
RETENTIONS OR DEDUCTIBLES RELATED TO POLICIES OF INSURANCE PROVIDED.
SHOULD THE COMPANY, AS SURETY, BECOME RESPONSIBLE FOR SUCH INSURED
OBLIGATIONS, THE COLLATERAL HELD MAY PROVE TO BE INSUFFICIENT. For
further discussion regarding this risk factor, see Note ML to the
consolidated financial statements beginning on page 5359 of this Form
10-K.
- 19
o THE COMPANY LIMITS ITS RISK TOOF LOSS FROM POLICIES OF INSURANCE ISSUED
BY ITS INSURANCE SUBSIDIARIES THROUGH THE PURCHASE OF REINSURANCE
COVERAGE FROM OTHER INSURANCE COMPANIES. SUCH REINSURANCE DOES NOT
RELIEVE THE COMPANY FROM ITS RESPONSIBILITY TO POLICYHOLDERS SHOULD
THE REINSURERS BE UNABLE TO MEET THEIR OBLIGATIONS TO THE COMPANY
UNDER THE TERMS OF THE UNDERLYING REINSURANCE AGREEMENTS. For further
discussion regarding this risk factor, see the caption REINSURANCE
RECOVERABLEReinsurance
Recoverable and Notes FD and ML to the consolidated financial statements
on pages 26, 4631, 51 and 53,59, respectively, of this Form 10-K.
-o OPERATING IN THE INSURANCE INDUSTRY, THE COMPANY IS EXPOSED TO LOSS
FROM POLICIES OF INSURANCE ISSUED TO ITS POLICYHOLDERS. A LARGE
PORTION OF LOSSES RECORDED BY THE COMPANY ARE ESTIMATES OF FUTURE LOSS
PAYMENTS TO BE MADE. SUCH ESTIMATES OF FUTURE LOSS PAYMENTS MAY PROVE
TO BE INADEQUATE. For further discussion of this risk factor, see the
caption PROPERTY/CASUALTY LOSSES AND
17
LOSS ADJUSTMENT EXPENSESProperty/Casualty Losses and Loss Adjustment Expenses
beginning on page 3, the caption Loss and Loss Expense Reserves
beginning on page 2732 and Note C to the consolidated financial
statements beginning on page 43. All pages
referenced are within50, respectively, of this Form 10-K.
-o THE COMPANY DERIVES APPROXIMATELY 28%A SIGNIFICANT PERCENTAGE OF ITS DIRECT PREMIUM
VOLUME FROM A SINGLE MAJOR CUSTOMER AND ITS INDEPENDENT CONTRACTORS.
LOSS OF THIS MAJOR CUSTOMER WOULD SEVERELY REDUCE THE COMPANY'S
REVENUE AND EARNINGS POTENTIAL. For further discussion regarding this
risk factor, see Notes KJ and ML to the consolidated financial
statements beginning on pages 5057 and 53,59, respectively, of this Form
10-K.
-o GIVEN THE COMPANY'S SIGNIFICANT INTEREST-BEARING INVESTMENT PORTFOLIO,
A DROP IN INTEREST RATES COULD HAVE A MATERIAL ADVERSE IMPACT ON THE
COMPANY'S EARNINGS. CONVERSELY, AN INCREASE IN INTEREST RATES COULD
HAVE A SIGNIFICANT TEMPORARY IMPACT ON THE MARKET VALUE OF THE
COMPANY'S FIXED MATURITY INVESTMENT PORTFOLIO. For further discussion
regarding this risk factor, see the caption Market Risk beginning on
page 2936 of this Form 10-K.
-o THE COMPANY OPERATES IN A REGULATED INDUSTRY. Changes in laws and
regulations governing the insurance industry could have a significant
impact on the Company's ability to generate income from its insurance
company operations.
ITEM 2. PROPERTIES
----------
The Company leases office space at 1099 North Meridian Street, Indianapolis,
Indiana. This building is located approximately one mile from downtown
Indianapolis. The lease covers approximately 72,000 square feet and expires in
August, 2008, with an option to renew for an additional five years. The
Company's entire operations, with the exception of Baldwin & Lyons, California,
are conducted from these leased facilities.
The Company owns a building and the adjacent real estate approximately two miles
from its main office. This building contains approximately 3,300 square feet of
usable space, and is used primarily as a contingent back up and disaster
recovery site for computer operations.
Baldwin & Lyons,The Company's California domiciled agency subsidiary leases approximately 1,900
square feet of office space in a suburb of Los Angeles, California. All West
Coast operations are conducted from these facilities. The lease expires in May,
2007.
The current facilities are expected to be adequate for the Company's operations
for the foreseeable future.
ITEM 3. LEGAL PROCEEDINGS
-----------------
In the ordinary, regular and routine course of their business, the Company and
its Insurance Subsidiaries are frequently involved in various matters of
litigation relating principally to claims for insurance coverage provided. No
currently pending matter is deemed by management to be material to the Company.
Item 20
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Nothing to report.
1821
PART II
-------
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY
-------------------------------------
AND RELATED STOCKHOLDER MATTERS
---------------------------------------------------------------------
The Company's Class A and Class B common stocks are traded on The NASDAQ Stock
Market(R) under the symbols BWINA and BWINB, respectively. The Class A and Class
B common shares have identical rights and privileges except that Class B shares
have no voting rights other than on matters for which Indiana law requires class
voting. As of December 31, 2005,2006, there were approximately 400 record holders of
Class A Common Stock and approximately 1,000 record holders of Class B Common
Stock.
The table below sets forth the range of high and low sale prices for the Class A
and Class B Common Stock for 20052006 and 2004,2005, as reported by the National
Association of Security Dealers, Inc. and published in the financial press. The
quotations reflect inter-dealerinterdealer prices without retail markup, markdown or
commission and do not necessarily represent actual transactions.
CLASS A CLASS B CASH
-------------------------- ------------------------------------------------- ------------------------ DIVIDENDS
HIGH LOW HIGH LOW DECLARED
--------------------- ----------- ----------- ----------- ------------
Year ended December 31:
2005:2006:
FOURTH QUARTER $27.000 $24.650 $26.890 $23.330$28.000 $25.050 $27.680 $23.470 $ .25.45
THIRD QUARTER 26.750 24.150 26.200 22.900 .25
SECOND QUARTER 28.980 24.090 26.890 22.700 1.50
FIRST QUARTER 26.710 22.510 26.550 24.010 .35
2005:
Fourth Quarter 27.000 24.650 26.890 23.330 .25
Third Quarter 28.510 24.760 27.700 24.250 .35
SECOND QUARTERSecond Quarter 31.000 24.540 26.910 24.000 .10
FIRST QUARTER 26.500 24.610 27.550 24.347 .25
2004:
Fourth Quarter 28.240 24.300 29.150 24.520 1.00
Third Quarter 29.230 23.750 26.850 23.100 .15
Second Quarter 29.750 22.750 30.680 22.200 .40
First Quarter 29.150 22.370 30.000 25.000 .5026.500 24.610 27.550 24.347 .25
The Company has paid quarterly cash dividends continuously since 1974. The
current regular quarterly dividend rate is $.25 per share. The Company expects
to continue its policy of paying regular cash dividends although there is no
assurance as to future dividends because they are dependent on future earnings,
capital requirements and financial conditions and are subject to regulatory
restrictions as described in Note GF to the consolidated financial statements.
The Company has paid quarterly cash dividends continuously since 1974. The
current regular quarterly dividend rate is $.10 per share.
Since the fourth quarter of 2003, the Company has paid an extra cash dividend in
all but the
second quarter of 2005two quarters in recognition of the Company's more than adequate
capitalization, the favorable income tax rates available to individuals on
dividends and excellent earnings over the past three years. Total extra
dividends paid in 2006 and 2005 were $1.70 and 2004 were $.55 and $1.65 per share, respectively. The
Board intends to address the subject of dividends at each of its future meetings
considering the Company's earnings, returns on investments and its capital
needs; however, shareholders should not expect extra dividends, if any, in the
future to follow any predetermined pattern.
1922
CORPORATE PERFORMANCE
The following graph shows a five year comparison of cumulative total return for
the Corporation's Class B common shares, the NASDAQ Insurance Stock Index and
the Russell 2000 Index. The basis of comparison is a $100 investment at December
31, 2001, in each of (i) Baldwin & Lyons, Inc., (ii) Nasdaq Insurance Stocks,
and (iii) the Russell 2000 Index. All dividends are assumed to be reinvested.
[GRAPHIC OMITTED][GRAPHIC OMITTED]
DATA POINTS FOR PERFORMANCE GRAPH
2001 2002 2003 2004 2005 2006
-------- -------- -------- -------- -------- --------
Baldwin & Lyons, Inc. 100.0 93.70 143.37 148.04 139.28 161.77
Nasdaq Insurance Stocks 100.0 100.79 124.54 151.21 169.47 192.96
Russell 2000 100.0 79.52 117.09 138.55 144.86 171.47
23
ITEM 6. SELECTED FINANCIAL DATA
-----------------------
YEAR ENDED DECEMBER 31
----------------------------------------------------------------------------------------------------------------------------------------------------
2006 2005 2004 2003 2002
2001
------------ ------------ ------------ ------------------------- ------------- ------------- ------------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
DIRECT AND ASSUMED PREMIUMS WRITTEN $ 197,064 $ 222,445 $ 247,099 $ 227,614 $ 173,294
$ 120,308
NET PREMIUMS EARNED 169,766 186,165 172,145 146,153 104,392
83,138
NET INVESTMENT INCOME 19,548 14,840 12,287 12,873 14,964 17,626
NET GAINS (LOSSES) ON INVESTMENTS 17,064 22,981 9,770 9,990 (16,445) 5,053
LOSSES AND LOSS EXPENSES INCURRED 112,604 140,622 126,298 95,738 68,107
81,870 NET INCOME 38,185 34,223 30,306 33,075 12,366 5,390
EARNINGS PER SHARE -- NET INCOME , 2.54 2.30 2.05 2.25 .84 0.35
CASH DIVIDENDS PER SHARE , 2.55 .95 2.05 .65 .32
.32
INVESTMENT PORTFOLIO 626,753 622,920 577,428 515,843 448,520
439,434
TOTAL ASSETS 860,358853,719 862,081 866,914 768,582 644,027
600,782
SHAREHOLDERS' EQUITY 357,627 346,685 326,548 324,574 284,588 288,360
COST OF TREASURY SHARES PURCHASED 401 - - - 8,978
2,154
BOOK VALUE PER SHARE (1),(2) 23.60 23.31 22.04 22.00 19.43
18.98
UNDERWRITING RATIOS (5):
Losses and loss expenses 66.3% 75.5% 73.4% 65.5% 65.2%
98.5%
Underwriting expenses 26.6% 22.0% 24.0% 26.5% 26.1%
24.3%
Combined 92.9% 97.5% 97.4% 92.0% 91.3% 122.8%
Earnings and book value per share are adjusted for the dilutive effect of
stock options outstanding.
All per share amounts have been adjusted for the five-for-four stock split
effective February 17, 2003.
Includes regularextra dividends of $.40 per share for each year and extra
dividends of$1.70, $.55, $1.65 and $.25 per share for 2006,
2005, 2004 and 2003, respectively.
Includes money market instruments classified with cash in the Consolidated
Balance Sheets.
Data is for all coverages combined, does not include fee income and is
presented based upon generally accepted accounting principles.
Includes $20,000 relating to the events of September 11, 2001.
Includes $17,595 relating to Hurricanes Katrina, Rita and Wilma.
2024
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
---------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
-------------------------------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
The primary sources of the Company's liquidity are (1) funds generated from
insurance operations including net investment income, (2) proceeds from the sale
of investments and (3) proceeds from maturing investments. The Company generally
experiences positive cash flow from operations resulting from the fact that
premiums are collected on insurance policies in advance of the disbursement of
funds in payment of claims. Operating costs of the insurance subsidiaries, other
than loss and loss expense payments, generally average less than 30% of premiums
earned on a consolidated basis and the remaining amount is available for
investment for varying periods of time depending on the type of insurance
coverage provided. Because losses are often settled in periods different fromsubsequent to
when they are incurred, at times, operating cash flows may, at times, turn negative as
loss settlements on claim reserves established in prior years exceed net premium
revenue and receipts of investment income. During 2005,2006, positive cash flow from
operations totaled $48.9$17.2 million compared to $72.3$48.9 million in 2004. The2005.
Approximately $11 million of this decrease in operating cash flow resulted from
operations isnon-recurring refunds of premium related to retrospectively rated policies with
the remainder due largely to a $24.0 million increasethe decline in net
losses paidpremium volume during 2005 resulting from the settlement of several large prior
year claims.2006.
For several years, the Company's investment philosophy has emphasized the
purchase of short-term bonds with maximum quality and liquidity. As interest
rates and yield curves have not provided a strong incentive to lengthen
maturities in recent years, the Company has maintained and, during 2005,
increased its short-term position with respectcontinued to the vast majority ofmaintain its fixed
maturity investments in anticipation of interest rate increases, such as those
that occurred in 2005.portfolio at very conservative levels. The average contractual life of
the Company's bond and short-term investment portfolio has remained just above twoincreased from 2.2 to 3.0
years andduring 2006 as it was determined that after-tax investment yields could be
enhanced by moving portions of the short-term portfolio into high grade
municipal bonds with short to moderate maturities. The average duration has remained slightly below two years.of the
Company's fixed maturity portfolio is shorter than the contractual maturity
average and much shorter than the duration of the Company's liabilities. The
Company also remains an active participant in the equity securities market using
capital which is in excess of amounts considered necessary to fund current
operations. The long-term horizon for the Company's equity investments allows it
to invest in positions where ultimate value, and not short-term market
fluctuation, is the primary focus. Investments made by the Company's domestic
insurance subsidiaries are regulated by guidelines promulgated by the National
Association of Insurance Commissioners which are designed to provide protection
for both policyholders and shareholders.
The Company's assets at December 31, 20052006 included $182.0$101.8 million in short-term
and cash equivalent investments which are readily convertible to cash without
market penalty and an additional $106.7$171.5 million of fixed incomematurity investments
(at par) maturing in less than one year. The Company believes that these liquid
investments, plus the expected cash flow from current operations, are more than
sufficient to provide for projected claim payments and operating cost demands.
In the event competitive conditions continue to produce inadequate premium rates
and the Company chooses to further restrict volume, the liquidity of its
investment portfolio would permit management to continue to pay claims as
settlements are reached without requiring the disposal of investments at a loss,
regardless of interest rates in effect at the time. In addition, the Company's
reinsurance program is structured to avoid serious cash drains that might
accompany catastrophic losses.
Net premiums written by the Company's U.S. insurance subsidiaries for 20052006
equaled approximately 43%38% of the combined statutory surplus of these
subsidiaries. Premium writings of 200% to 300% of surplus are generally
considered acceptable by regulatory authorities. Further, the statutory capital
of each of the insurance subsidiaries substantially exceeds minimum risk based
capital requirements set by the National Association of Insurance Commissioners.
Accordingly, the Company has the ability to significantly increase its business
without seeking additional capital to meet regulatory guidelines.
25
As more fully discussed in Note GF to the consolidated financial statements, at
December 31, 2005, $73.82006, $70.0 million, or 21% of shareholders' equity, represented
net assets of the Company's insurance subsidiaries which, at that time, could
not be transferred in the form of dividends, loans or advances to the parent
company because 21 of minimum statutory capital requirements. However, management
believes that these restrictions pose no material liquidity concerns for the
Company. The financial strength and stability of the subsidiaries permit ready
access by the parent company to short-term and long-term sources of credit. The
Company has no debt outstanding at December 31, 2005.2006.
RESULTS OF OPERATIONS
- ---------------------
2006 COMPARED TO 2005
Direct premiums written for 2006 totaled $184.1 million, a decrease of $25.4
million (12%) from 2005. This decrease is primarily attributable to a decrease
in fleet trucking liability premiums of $38.8 million (37%) from 2005 levels.
Direct premium writings from the Company's private passenger automobile program
also decreased by $4.5 million (12%). These decreases were partially offset by
increases in the Company's independent contractor and small fleet trucking
programs of $7.8 million (15%) and $10.5 million (67%), respectively. Large
trucking fleet volume decreased as the result of ongoing rate competition, which
resulted in the loss of business and the writing of lower limits for renewed
accounts. Increased competitive pressures were also responsible for the decline
in premium volume from the private passenger automobile program. The higher
premium volume from the independent contractor program resulted from the
addition of contractors by existing accounts and the increase in premium volume
from the small fleet trucking program was due to geographic expansion, increased
marketing efforts and slightly improved competitive conditions.
Premiums assumed from other insurers and reinsurers totaled $12.9 million during
2006, an increase of $1.2 million (10%) from 2005, which included $2.0 million
of reinstatement premiums related to the 2005 hurricanes. The increase
disregarding reinstatement premiums was 33%, reflective of higher premium rates
following the hurricane activity of 2004 and 2005. Premium volume from
reinsurance assumed will fluctuate depending on the favorability of pricing for
the coverages provided. Further, premium volume for this segment is limited by
the Company's self-imposed limitation to loss from a single catastrophic event.
Premiums ceded to reinsurers decreased $14.8 million (37%) during 2006 to $24.8
million as the consolidated percentage of premiums ceded to direct premiums
written decreased to 14% for 2006 from 19% for 2005. This decrease is reflective
of the Company's increased retention under reinsurance treaties effective in
2004 through 2006 covering large fleet trucking risks. The Company's maximum
retained loss under these treaties has increased over the last two years and, as
a result, a lower percentage of the direct premiums are ceded to reinsurers.
There were no other significant changes to reinsurance treaties during 2006.
After giving effect to changes in unearned premiums, net premiums earned
decreased 9% to $169.8 million for 2006 from the record $186.2 million for 2005.
Excluding inter-company reinsurance arrangements, net premiums earned from all
trucking-related insurance products decreased by $9.6 million (7%). Net premiums
earned from the Company's private passenger automobile and discontinued small
business workers' compensation programs also decreased by $4.1 million (11%) and
$2.7 million (99%), respectively. An increase in net premiums earned from
non-affiliated reinsurance assumed of $1.2 million (10%) was offset by a $1.0
million (73%) decrease in premiums assumed from involuntary residual markets.
Pre-tax investment income increased 32% during 2006 to $19.5 million as yields
were up 24% on average and invested assets increased by 5% despite lower cash
flow from operations and the payment of over $38 million in cash dividends to
shareholders during the year. This improvement followed similar increases in
2005. Short-term pre-tax rates increased most dramatically during 2006,
averaging 55% higher than 2005. The after-tax investment income yield increased
by 36% from 2005 as the movement of substantial portions of short-term
26
funds into short and moderate term municipal bonds enhanced after-tax yields by
29% compared to the prior year.
Net gains on investments totaled $17.1 million in 2006 compared to $23.0 million
last year. These totals include gains from both direct securities trading and
investments in limited partnerships. The decrease in gains in 2006 is
attributable to lower direct investing activities and a $3.6 million decline in
the earnings of limited partnership investments. The Company's investments in
limited partnership ventures, consists primarily of securities trading and small
venture capital activities and, to a lesser extent, real estate development. The
estimated market value of these investments was $44.7 million at December 31,
2005 and the aggregate of the Company's share of earnings in these entities
totaled approximately $11.2 million during 2006. While this lagged the $14.8
million of appreciation reported during 2005, it represented a return of over
25% for the year. The Company follows the equity method of accounting for its
investments in limited partnerships. To the extent that the limited partnerships
include realized and unrealized gains or losses in their net income, the
Company's proportionate share of net income will include unrealized as well as
realized gains or losses. The current year limited partnership total is composed
of estimated realized income of $5.0 million and estimated unrealized income of
$6.2 million, as reported to the Company by the general partners. Inception to
date unrealized gains included in the December 31, 2006 asset valuation total
$23.8 million. The final component of investment gains, consisting of
adjustments attributable to "other-than-temporary impairment," was not
significant during 2006 or 2005 and is more fully explained in Note B.
Losses and loss expenses incurred during 2006 decreased $28.0 million (20%) to
$112.6 million. The decrease in losses incurred is due primarily to the lack of
hurricane losses in 2006 and lower premium volume during 2006. 2006 loss and
loss expenses included $1.5 million in hurricane losses, resulting from late
reporting by ceding reinsurers of Hurricane Rita and Wilma losses, compared to
$17.6 million during 2005. The 2006 consolidated loss and loss expense ratio was
66.3% compared to 75.5% for 2005. The Company's loss and loss expense ratios for
individual product lines are summarized in the following table.
2006 2005
---------- ---------
Fleet trucking 70.7% 73.2%
Private passenger automobile 64.8 60.0
Small fleet trucking 68.6 59.2
Voluntary reinsurance assumed 35.9 154.0
Small business workers' compensation - 62.7
All lines 66.3 75.5
The Fleet trucking loss ratio for 2006 was favorably impacted by an increase in
savings on prior year loss developments and a lack of extremely severe
accidents. The number of severe fleet trucking losses during 2005 was also below
recent historical averages. Factors such as fluctuations in premium volume, the
levels of self-insured retentions and the Company's higher net retention under
reinsurance treaties in recent years tend to allow for more volatility in
losses. The increase in the private passenger automobile loss ratio is
associated with product modifications in response to competitive conditions and
the higher small fleet trucking loss ratio resulted largely from geographic
expansion with higher loss ratios during the first half of the year and more
favorable results in the second half.
The Company produced an overall savings on the handling of prior year claims
during 2006 of $16.9 million. This net savings is included in the computation of
loss ratios shown in the table insert. Approximately $7.2 million of this
savings relates to retrospectively-rated contracts whereby return premiums were
recorded concurrently with the loss savings. The majority of the remaining $9.7
million in savings relates to the Company's large fleet trucking business,
generally consistent with, but higher than, recent prior years. Because of the
high limits provided by the Company to its large trucking fleet insureds, the
length of time required to
27
settle larger, more complex claims and the volatility of the trucking liability
insurance business, the Company has long favored a conservative posture in its
reserving process. As claims are settled in years subsequent to their
occurrence, the Company's claim handling process has, historically, tended to
produce savings from the reserves provided. Changes in both gross premium
volumes and the Company's reinsurance structure for its large trucking fleets
can have a significant impact on future loss developments and, as a result, loss
and loss expense ratios and prior year reserve development may not be consistent
year to year.
Other operating expenses for 2006, before credits for allowances from
reinsurers, increased $1.2 million (2.6%) to $48.7 million. This increase is due
primarily to a $1.4 million increase in commission expense related to
reinsurance assumed. A large portion of commission on reinsurance assumed is
dependent on experience. During 2005, hurricane losses resulted in significant
reductions to contingent commissions on this business. The favorable experience
during 2006 returned commissions to normal levels in relation to premium volume.
Offsetting much of the reinsurance assumed commission change was the recovery
during 2006 of nearly $1 million previously written off related to bankrupt
reinsurers. After consideration for these two items, expenses before ceding
allowances increased $.7 million, or 1.7% from 2005. Because much of the
Company's expense structure is fixed, expenses do not vary directly with
revenue, which consists principally of net premiums earned from the insurance
subsidiaries. In general, only commissions to independent agents, premium taxes
and other acquisition costs vary directly with premium volume.
Reinsurance ceded credits were $6.6 million (85%) lower in 2006, resulting from
the Company retaining a greater percentage of the gross premium for its own
account under recent reinsurance treaties. This loss of ceding commission was
the primary cause for the $7.8 million increase in net operating expenses for
the year.
Substantially all fleet trucking business is produced by direct sales efforts of
Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur
commission expense on a consolidated basis. Instead, the expenses of the agency
operations, including salaries and bonuses of salesmen, travel expenses, etc.
are included in operating expenses. In general, commissions paid by the
insurance subsidiaries to the parent company exceed related acquisition costs
incurred in the production of fleet trucking business. The ratio of net
operating expenses of the insurance subsidiaries to net premiums earned was
26.6% during 2006 compared to 22.0% for 2005. Including the agency operations,
and after elimination of inter-company commissions, the ratio of other operating
expenses to operating revenue (defined as total revenue less gains on
investments) was 24.2% for 2006 compared with 19.0% for 2005, reflective of the
loss of nearly 85% of ceding commissions from reinsurers, as discussed above.
The effective federal tax rate for consolidated operations for 2006 was 28.0%.
This rate is lower than the statutory rate primarily because of tax-exempt
investment income and the reversal of accruals related to tax uncertainties
rendered no longer necessary by the conclusion of IRS audits during 2006.
As a result of the factors mentioned above, net income for 2006 was $38.2
million compared to $34.2 million for 2005. Diluted earnings per share increased
to $2.54 in 2006 from $2.30 in 2005. Earnings per share from operations, before
gains on investments, was $1.80 in 2006 compared to $1.30, including hurricane
losses that reduced operating income by $.68 per share in 2005.
2005 COMPARED TO 2004
Direct premiums written for 2005 totaled $209.5 million, a decrease of $27.6
million (12%) from 2004. This decrease is primarily attributable to a decrease
in fleet trucking liability premiums of $21.2 million (17%) from 2004 levels.
Direct premium writings from the Company's private passenger automobile program
also decreased by $2.5 million (6%). Discontinued in 2004, direct premium
writings from the Company's small business workers' compensation program
decreased by $8.9 million (98%). These decreases were partially offset by
increases in the Company's independent contractor and small fleet trucking
programs of $4.0 million (9%) and $.9 million (6%), respectively. Large trucking
fleet volume decreased as the result of increased rate competition, principally
in the layers of coverage above $5 million per occurrence, which resulted in the
loss of business and the writing of lower limits for renewed accounts. Increased
competitive pressures were also responsible for the decline in premium volume
from the private passenger automobile program. The higher premium volume from
the independent contractor program resulted from the addition of contractors by
existing accounts and the increase in premium volume from the small fleet
trucking program was due to geographic expansion.
Premiums assumed from other insurers and reinsurers totaled $11.5 million during
2005, an increase of $2.8 million (32%) from 2004, including $2.0 million of
reinstatement premiums related to the 2005 hurricanes. Premium volume from
reinsurance assumed will fluctuate depending on the favorability of pricing for
the coverages provided. Further, premium volume for this segment is limited by
the Company's self-imposed limitation to loss from a single catastrophic event.
Premiums ceded to reinsurers decreased $38.9 million (50%) during 2005 to $39.7
million as the consolidated percentage of premiums ceded to direct premiums
written decreased to 19% for 2005 from 33% for 2004. This decrease is reflective
of the Company's increased retention under reinsurance treaties effective in
2004 and 2005 covering large fleet trucking risks. The Company's maximum
retained loss under these treaties has increased over the last two years and, as
a result, a lower percentage of the direct premiums are ceded to reinsurers.
There were no other significant changes to reinsurance treaties during 2005.
After giving effect to changes in unearned premiums, net premiums earned
increased 8% to $186.2 million for 2005 from $172.1 million for 2004. Excluding
inter-company reinsurance arrangements, net premiums earned from all
trucking-related insurance products increased by $18.8 million (17%). Net
premiums earned from non-affiliated reinsurance assumed also increased by $2.1
million (22%). These increases were partially offset by decreases in net
premiums earned from the Company's small business workers' compensation and
private passenger automobile programs of $5.3 million (66%) and $1.9 million
(5%), respectively.
The Company has maintained its portfolio of fixed incomematurity securities at an
increasingly short-term level during the past several years as long-term
interest rates were not considered to be sufficiently attractive to commit funds
for extended periods. Even as the Federal Reserve discount rate and short-term
rates increased dramatically during the past eighteen months, medium and
long-term rates continue to lag and the yield curve remains flat. In fact,
during much of 2005 yields on 30 day securities were providing yields
essentially equal to five and ten year obligations given the same quality
considerations. Since most of the Company's investments fell into the
short end of the range, the increase in rates was instantly accretive, with
pre-tax net investment income increasing $2.6 million (21%) during 2005. The
impact on the fourth quarter was even more 22 pronounced, with a 35% increase in
pre-tax investment income compared to 2004. The average pre-tax yield on
invested assets increased to 3.3% from 2.9% during 2004 (13%) and the after-tax
yield of 2.4% compares to 2.2% in 2004. In addition to higher yields, average
invested assets increased over 5% during the year.
Net gains on investments referred to in prior year financial statements as
"realized net gains on investments", totaled $23.0 million in 2005 compared to only $9.8
million last year.in 2004. The increase is attributable to equity in the earnings of
limited partnership investments which have increased in significance during
2005. For several years, the Company had invested in various limited partnership
ventures, consisting of real estate development, small venture capital and
securities trading activities, with a cost basis of $7.8 million as of October
31, 2004. Between November 1, 2004 and December 31, 2005, the cost basis of
limited partnership investments increased to $30.9 million, net of distributions
received, with the majority of the increase allocated to securities trading
activities, including $15 million committed to trading in the India stock
market. Each of these new investments experienced very favorable earnings during
2005, with the aggregate of the Company's share of such earnings totaling
approximately $14.8 million, compared to only $.6 million during 2004. The
Company follows the equity method of accounting for its investments in
limited partnerships. To the extent that the limited partnerships include both
realized and unrealized gains or losses in their net income, the Company's
proportionate share of net income will include unrealized as well as realized
gains or losses. The current year limited partnership total is composed of estimated realized income
of $5.1 million and estimated unrealized income of $9.7 million, as reported to
the Company by the general partners. The other component of this total, gains
from direct trading of securities, was $8.2 million in 2005 compared to $9.2
million in 2004, including adjustments attributable to "other-than-temporary
impairment", as more fully explained in Note B. 29
Losses and loss expenses incurred during 2005 increased $14.3 million (11%) to
$140.6 million. The increase in losses incurred is due primarily to losses from
hurricanes (Katrina, Rita, and Wilma) during 2005 of $17.6 million compared to
$5.0 million of losses attributable to the Florida hurricanes during September,
2004. The 2005 consolidated loss and loss expense ratio was 75.5% compared to
73.4% for 2004. The Company's loss and loss expense ratios for individual
product lines are summarized in the following the table.
Loss and loss expense ratios:
2006 2005
2004
----------------- --------
Fleet trucking 70.7% 73.2% 79.3%
Private passenger automobile 64.8 60.0 58.7
Small fleet trucking 68.6 59.2 63.5
Voluntary reinsurance assumed 35.9 154.0 59.8
Small business workers' compensation - 62.7 92.2
All lines 66.3 75.5 73.4
The loss and loss expense ratio for fleet trucking products for 2005 reflects a
decrease in severity of accidents, particularly in the large fleet excess
product. While overall frequency in the trucking lines has not changed
significantly, the frequency of severe losses was lower in 2005. The Company's
higher retention under recent reinsurance treaty renewals allows for more net
volatility in this line of business.
The Company produced an overall savings on the handling of prior year claims
during 2005 of $13.7 million. This net savings is included in the computation of
loss ratios shown in the table insert. Approximately $8.0 million of this
savings relates to retrospectively-rated contracts whereby return premiums were
recorded concurrently with the loss savings. The majority of the remaining $5.7
million in savings relates to the Company's large fleet trucking business,
generally consistent with, but less than, recent prior years. Because of the
high limits provided by the Company to its large trucking fleet insureds, the
length of time required to settle larger, more complex claims and the volatility
of the trucking liability insurance business, the Company believes it is
important to have a high degree of conservatism in its reserving process. As
claims are settled in 23 years subsequent to their occurrence, the Company's claim
handling process has, historically, tended to produce savings from the reserves
provided. The Company believes that favorable loss developments are attributable
to the Company's long-standing policy of reserving for losses realistically and
a willingness to settle claims based upon a seasoned evaluation of its
exposures. Changes in both gross premium volumes and the Company's reinsurance
structure for its large trucking fleets can have a significant impact on future
loss developments and, as a result, loss and loss expense ratios and prior year
reserve development may not be consistent year to year.
Other operating expenses for 2005, before credits for allowances from
reinsurers, decreased $4.1 million (8%) to $47.4 million. Gross expenses
decreased at a lower rate than the increase in premium volume because much of
the Company's expense structure is fixed and does not vary directly with volume.
In general, only commissions to independent agents, premium taxes and other
acquisition costs vary directly with premium volume. Direct commission expense
decreased $2.3 million (18%) due to a decline in business produced by outside
agents, predominantly from the discontinued small business workers' compensation
product. Resulting primarily from the decrease in direct premium writings, taxes
other than federal income and salary-related taxes decreased $1.3 million (18%)
from 2004, Most other expense categories were level or down from the prior year
as the investment in automation during the past several years has allowed for
the handling of higher premium volume without the addition of employees.
Reinsurance ceded credits were $12.7 million (62%) lower in 2005, resulting from
the Company retaining a greater percentage of the gross premium for its own
account under recent reinsurance treaties. The loss of ceding commission
resulted in an $8.5 million increase in net operating expenses for the year.
Substantially all fleet trucking business is produced by direct sales efforts of
Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur
commission expense on a consolidated basis. Instead, the expenses of the agency
operations, including salaries and bonuses of salesmen, travel expenses, etc.
are included in operating expenses. In general, commissions paid by the
insurance subsidiaries to the parent company exceed related acquisition costs
incurred in the production of fleet trucking business. The ratio of net operating expenses of the insurance subsidiaries to net
premiums earned was 22.0% during 2005 compared to 24.0% for 2004. Including the
agency operations, and after elimination of inter-company commissions, the ratio
of other operating expenses to operating revenue (defined as total revenue less
gains on investments) was 19.0% for 2005 compared with 16.2% for 2004,
reflective of the loss of more than 60% of ceding commissions from reinsurers,
as discussed above.
The effective federal tax rate for consolidated operations for 2005 was 32.5%.
This rate is lower than the statutory rate primarily because of tax-exempt
investment income.
As a result of the factors mentioned above, net income for 2005 was $34.2
million compared to $30.3 million for 2004. Diluted earnings per share increased
to $2.30 in 2005 from $2.05 in 2004. Earnings per share from operations, before
gains on investments, was $1.30 in 2005 compared to $1.62 in 2004 with the
hurricane losses reducing operating income by $.68 per share in 2005 versus only
$.22 in the prior year.
2004 COMPARED TO 2003
Direct premiums written for 2004 totaled $237.1 million, an increase of $21.5
million (10%) from 2003. This increase is primarily attributable to an increase
in fleet trucking liability premiums of $16.7 million (15%) from 2003 levels.
Direct premium writings from the Company's independent contractor program also
increased by $7.2 million (18%). These increases were partially offset by
decreases in the Company's private passenger automobile, small business workers'
compensation and small fleet trucking programs of $1.4 million (3%), $.6 million
(6%) and $.4 million (3%), respectively. Large trucking fleet volume increased
primarily from the addition of new accounts during 2004, increased revenues from
renewal accounts and, to a lesser degree, premium rate increases. The higher
premium volume from the independent contractor program resulted from
24
the addition of contractors by existing accounts. Increased competitive
pressures are responsible for the decline in premium volume from the Sagamore
personal automobile and small fleet trucking programs. The decline in small
business workers' compensation premium resulted from management's decision to
discontinue marketing this business during the fourth quarter of 2004.
Premiums assumed from other insurers and reinsurers totaled $8.7 million during
2004, a decrease of $2.4 million (21%) from 2003 reflecting the discontinuance
of a single large program for which renewal pricing was not considered to be
favorable. Premium volume from reinsurance assumed will fluctuate depending on
the favorability of pricing for the coverages provided. Further, premium volume
for this segment is limited by the Company's self-imposed limitation to loss
from a single catastrophic event.
Premiums ceded to reinsurers increased $5.1 million (7%) during 2004 to $78.6
million. However, the consolidated percentage of premiums ceded to direct
premiums written decreased to 33% for 2004 from 34% for 2003. This decrease is
reflective of the Company's increased exposure under reinsurance treaties
effective in 2003 and 2004 covering large fleet trucking risks. The Company's
maximum retained loss under these treaties has increased over the last two years
and, as a result, a lower percentage of the direct premiums are ceded to
reinsurers. There were no other significant changes to reinsurance treaties
during 2004.
After giving effect to changes in unearned premiums, net premiums earned
increased 18% to $172.1 million for 2004 from $146.2 million for 2003. Excluding
inter-company reinsurance arrangements, net premiums earned from all
trucking-related insurance products increased by $21.7 million (24%). Net
premiums earned from the Company's private passenger automobile and small
workers' compensation programs also increased $3.4 million (9%) and $1.9 million
(31%), respectively. These increases were partially offset by a decrease in net
premium earned from non-affiliated reinsurance assumed of $1.3 million (12%)
from 2003.
Net investment income decreased $.6 million (5%) during 2004 reflecting lower
overall pre-tax yields while average invested assets increased 11%. The average
pre-tax yield on invested assets dropped to 2.9% this year from 3.3% during 2003
(13%). The decline in yields occurred entirely within the bond portfolio which
averaged 3.2% during 2004 compared to 3.9% last year. A portion of this decline
in pre-tax yield is attributable to the increased use of tax-exempt bonds during
2004. Yields on equity securities and short-term investments increased to 3.3%
and 1.2%, respectively, from 3.1% and 1.0%, respectively, during 2003, partially
offsetting the decline in bond yields. After-tax yields were 2.2% and 2.4% for
2004 and 2003, respectively.
Investment gains were $9.8 million in 2004 compared to gains of $10.0 million
for 2003. The current year's net gain consisted of gains on equity securities of
$8.5 million, gains on fixed maturities of $1.9 million, and losses on other
investments of $.6 million. Net gains for the current year include a net gain of
$1.2 million attributable to the process of accounting for "other than temporary
impairment" in the investment portfolio. The net gain includes $2.4 million
representing subsequent appreciation on previously written down securities
disposed of during 2004 offset by additional write downs during the year.
Losses and loss expenses incurred during 2004 increased $30.6 million (32%) to
$126.3 million. The increase in losses incurred is reflective of the 18%
increase in net premiums earned, and primarily the 24% increase in premiums from
trucking-related products, as previously discussed, and from $5.0 million of
losses attributable to the Florida hurricanes during September, 2004. The 2004
consolidated loss and loss expense ratio was 73.4% compared to 65.5% for 2003.
The loss and loss expense ratio for fleet trucking products for 2004 reflects an
increase in severity of accidents, particularly in the large fleet excess
product. While overall frequency in the trucking lines has not increased
significantly, the frequency of severe losses was higher in 2004. Part of the
increase in severity is attributable to social inflation factors which result in
higher jury awards and settlements on serious accidents. The Company's higher
retention under recent reinsurance treaty renewals also allows for more net
volatility in this line of business. The loss and loss expense ratio for
reinsurance assumed increased by 8 percentage points, and relates primarily to
hurricane losses in 2004. The small business
25
workers' compensation program continued to perform poorly. This continued
unsatisfactory performance prompted management to discontinue this product in
the current year fourth quarter.
The Company produced an overall savings on the handling of prior year claims
during 2004 of $15.0 million, including $5.4 million attributable to
retrospectively-rated policies. Approximately $6.7 million of the remainder is
attributable to the Company's direct business, principally large fleet trucking
products. See comments regarding prior year savings in the comparison of 2005 to
2004.
Other operating expenses for 2004, before credits for allowances from
reinsurers, increased $.9 million (2%) to $51.5 million. Gross expenses
increased at a lower rate than the increase in premium volume because much of
the Company's expense structure is fixed and does not vary directly with volume.
Direct commission expense increased $.8 million (7%) due to growth in business
produced by outside agents. Resulting primarily from the increase in premium
earned, taxes other than federal income and salary-related taxes increased $.7
million (12%) from 2003. Most other expense categories were level or down from
the prior year.
Reinsurance ceded credits were $.4 million (2%) higher in 2004, in line with
higher reinsurance ceded premiums. While the dollars of reinsurance ceded
credits were higher this year, the ratio of reinsurance ceded credits to gross
acquisition costs declined because Protective is retaining a greater percentage
of the gross premium for its own account under recent reinsurance treaties.
The ratio of net operating expenses of the insurance subsidiaries to net
premiums earned was 24.0% during 2004 compared to 26.5% for 2003. Including the
agency operations, and after elimination of inter-company commissions, the ratio
of other operating expenses to operating revenue (defined as total revenue less
gains on investments) was 16.2% for 2004 compared with 18.4% for 2003, and
reflects the fixed nature of certain of the Company's expenses, as discussed
above.
The effective federal tax rate for consolidated operations for 2004 was 31.1%.
This rate is lower than the statutory rate primarily because of tax-exempt
investment income.
As a result of the factors mentioned above, net income for 2004 was $30.3
million compared to $33.1 million for 2003. Diluted earnings per share decreased
to $2.05 in 2004 from $2.25 in 2003. Earnings per share from operations, before
gains on investments, was $1.62 in 2004 compared to $1.81 in 2003.30
CRITICAL ACCOUNTING POLICIES
- ----------------------------
The Company's significant accounting policies are discussed in Note A to the
consolidated financial statements. The following discussion is provided to
highlight areas of the Company's accounting policies which are material and/or
subject to significant degrees of judgment.
INVESTMENT VALUATION
All marketable securities are included in the Company's balance sheet at current
fair market value.
Approximately 72%73% of the Company's assets are composed of investments at
December 31, 2005.2006. Approximately 93%91% of these investments are publicly-traded,
owned directly and have readily-ascertainable market values. The remaining 7%9% of
investments are composed of minority interests in thirteenseveral limited partnerships.
These limited partnerships are engaged in the trading of public and non-public
equity securities and debt, hedging transactions, real estate development and
venture capital investment. These partnerships, themselves, do not have
readily-determinable market values. Rather, the fair values recorded are those
provided to the Company by the respective partnerships based on the underlying
assets of the partnerships. While the majority of the underlying assets at
December 31, 20052006 are publicly-traded securities, a significant minoritysome have been valued by the
respective partnerships using their experience and judgment. In addition,
approximately 26
$14.3$15.9 million of fixed maturity investments (2%(2.5% of total
invested assets) consists of bonds rated as less than investment grade at year
end. The majority
of this total isThese investments are composed of shares in a widelytwo diversified high yield municipal
bond
fundfunds where exposure to default by any single issuer is extremely limited. Further, the average bond qualityBoth of assets held in this fund at year end was
BBB, which would be considered investment grade.these
funds carry a Morningstar rating of five stars. We have included the investmentinvestments
in this fundthese funds in the total of non-investment grade bonds since, under the
termsinvestment guidelines of the fund,funds, the average bond quality rating could fall
below BBB. The market value of these bond funds exceeded cost by 7% at December
31, 2006.
In determining if and when a decline in market value below cost is
other than
temporary,other-than-temporary, we first make an objective analysis of each individual
security where current market value is less than cost. For any security where
the unrealized loss exceeds 20% of original or adjusted cost, and where that
decline has existed for a period of at least six months, the decline is treated
as an other
than temporaryother-than-temporary impairment, without any subjective evaluation as to
possible future recovery, except where substantial recovery to cost has actually occurred
prior to the issuance of the financial statements.recovery. For individual issues where the decline in value is
less than 20% but the amount of the decline is considered significant, we will
also evaluate the market conditions, trends of earnings, price multiples and
other key measures for the securities to determine if it appears that the
decline is other than temporary.other-than-temporary. In those instances, the Company also considers
its intent and ability to hold investments until recovery or maturity. For any
decline which is considered to be other than temporary,other-than-temporary, we recognize an
impairment loss in the current period earnings as an investment loss. Declines
which are considered to be temporary are recorded as a reduction in
shareholders' equity, net of related federal income tax credits.
31
It is important to note that all investments included in the Company's financial
statements are valued at current fair market values. The evaluation process for
determination of other than temporaryother-than-temporary decline in value of investments does not
change these valuations but, rather, determines when the decline in value will
be recognized in the income statement (other than temporary(other-than-temporary decline) as opposed
to a charge to shareholders' equity (temporary decline). Subsequent recoveries
in value of investments which have incurred an other than temporaryother-than-temporary impairment
adjustmentadjustments are accounted for as unrealized gains until the security is actually
disposed of or sold. At December 31, 2005,2006, unrealized gains include $6.0$6.4 million
of appreciation on investments previously adjusted for other than temporaryother-than-temporary
impairment, compared to a $5.1$3.7 million of impairment write-downs at that date. See
Note B to the consolidated financial statements for additional detail with
respect to this process. This evaluation process is subject to risks and
uncertainties since it is not always clear what has caused a decline in value of
an individual security or since some declines may be associated with general
market conditions or economic factors which relate to an industry, in general,
but not necessarily to an individual issue. The Company has attempted to
minimize many of these uncertainties by adopting a largely objective evaluation
process which results in automatic income statement recognition of any investment which,
over a six month period, is unable to recover from a 20% decline in value from
our cost basis. However, to the extent that certain declines in value are
reported as unrealized at December 31, 2005,2006, it is possible that future earnings
charges will result should the declines in value increase or persist or should
the security actually be disposed of while market values are less than cost. At
December 31, 2005,2006, the total gross unrealized loss included in the Company's
investment portfolio was less than $4.5$2.1 million. No individual issue constituted
a material amount of this total. Had this entire amount been considered
other than temporaryother-than-temporary at December 31, 2005,2006, investment gains would have decreased
by $.19$.09 per share for the year.year, after tax. There would, however, have been no
impact on total shareholders equity or book value per share since the decline in
value of these securities was already recognized as a reduction to shareholders
equity at December 31, 2005.2006.
REINSURANCE RECOVERABLE
For the three years ended December 31, 2006, reinsurance ceded transactions were
as follows:
2006 2005 2004
------------ ------------ -----------
(DOLLARS IN THOUSANDS)
Premium ceded (reduction to premium earned) $ 24,841 $ 39,825 $ 78,525
Losses ceded (reduction to losses incurred) 14,026 39,389 103,579
Commissions from reinsurers (reduction to
operating expenses) 1,205 7,806 20,458
A discussion of the Company's reinsurance strategies is presented in Item 1,
Business, on page 2.
Amounts recoverable under the terms of reinsurance contracts comprise
approximately 22%19% of total Company assets as of December 31, 2005.2006. In order to
be able to provide the high limits required by the Company's trucking company
insureds, we share a significant amount of the insurance risk of the underlying
contracts with various insurance entities through the use of reinsurance
contracts. Some reinsurance contracts provide that a loss be shared among the
Company and its reinsurers on a predetermined pro-rata basis ("quota-share")
while other contracts provide that the Company keep a fixed amount of the loss,
similar to a deductible, with reinsurers taking all losses above this fixed
amount ("excess of loss"). Some risks are covered by a 27 combination of
quota-share and excess of loss contracts. The computation of amounts due from
reinsurers is based upon the terms of the various contracts and follows the
underlying estimation process for loss and loss expense reserves, as described
below. Accordingly, the uncertainties inherent in the loss and loss expense
reserving process also affect the amounts recorded as recoverable from
reinsurers. Estimation uncertainties are greatest for claims which have occurred
but which have not yet been reported to the Company. Further, the high limits
provided by the Company's insurance policies for trucking liability and workers'
compensation, provide more variability in the estimation process than lines of
business with lower coverage limits. 32
It should be noted, however, that a change in the estimate of amounts due from
reinsurers on unpaid claims will not, in itself, result in charges or credits to
losses incurred. This is because any change in estimated recovery follows the
estimate of the underlying loss. Thus, it is the computation of the underlying
loss that is critical.
As with any receivable, credit risk exists in the recoverability of reinsurance.
This is even more pronounced than in normal receivable situations since
recoverable amounts are not generally due until the loss is settled which, in
some cases, may be many years after the contract was written. If a reinsurer is
unable, in the future, to meet its financial commitments under the terms of the
contracts, the Company would be responsible for the reinsurer's portion of the
loss. The financial condition of each of the Company's reinsurers is initially
determined upon the execution of a given treaty and only reinsurers with the
highest credit ratings available are utilized. However, as noted above,
reinsurers are often not called upon to satisfy their obligations for several
years and changes in credit worthiness can occur in the interim period. Reviews
of the current financial strength of each reinsurer are made continually and,
should impairment in the ability of a reinsurer be determined to exist, current
year operations would be charged in amounts sufficient to provide for the
Company's additional liability. Such charges are included in other operating
expenses, rather than losses and loss expenses incurred, since the inability of
the Company to collect from reinsurers is a credit risk rather than a deficiency
associated with the loss reserving process. See Notes FD and ML to the
consolidated financial statements, on pages 4651 and 52,59, for further discussion of
reinsurance and concentrations of credit risk with respect to reinsurance
recoverable.
LOSS AND LOSS EXPENSE RESERVES
The Company's loss and loss expense reserves for each significant segment are
shown in the following table for direct and assumed and on a net of reinsurance
basis at December 31, 2006 and 2005. Those lines of business individually
comprising less than three percent of the Company's total reserves are shown in
the aggregate as "All other".
DIRECT AND ASSUMED NET
--------------------------------- ---------------------------------
LINE OF BUSINESS (SEGMENT) 2006 2005 2006 2005
- ------------------------------------------ -------------- --------------- -------------- ---------------
(DOLLARS IN THOUSANDS)
Fleet trucking $322,849 $341,230 $171,647 $162,995
Voluntary reinsurance assumed 34,155 43,721 34,155 43,481
Non-standard private passenger automobile 12,692 11,615 12,692 11,615
Small fleet trucking 19,808 10,725 8,741 6,172
All other 19,908 22,982 15,156 17,867
-------------- --------------- -------------- ---------------
$ 409,412 $ 430,273 $ 242,390 $ 242,130
============== =============== ============== ===============
The Company's reserves for losses and loss expenses ("reserves") are determined
based on complex estimation processes using historical experience, current
economic information and, when necessary, available industry statistics.
Reserves are evaluated in three basic categories (1) "case basis", (2) "incurred
but not reported" and (3) "loss adjustment expense" reserves. Case basis
reserves are established for specific known loss occurrences at amounts
dependent upon various criteria such as type of coverage, severity and the
underlying policy limits, as examples. Case basis reserves are generally
estimated by experienced claims adjusters using established Company guidelines
and are subject to review by claims management. Incurred but not reported
reserves, which are established for those losses which have occurred, but have
not yet been reported to the Company, are not linked to specific claims but are
computed on a "bulk" basis. Common actuarial methods are employed in the
establishment of incurred but not reported loss reserves using company
historical loss data, consideration of changes in the Company's business and
study of current economic trends affecting ultimate claims costs. Loss
adjustment expense reserves, or reserves for the costs associated with the
investigation and settlement of a claim, are also bulk reserves representing the
Company's estimate of the costs associated with the claims handling process.
Loss adjustment expense reserves include amounts ultimately allocable to
individual claims as well as amounts required for the general overhead of the
claims handling operation that are not specifically allocable to individual
claims. Historical analyses of the ratio of loss adjusting expenses to losses
paid on prior
32
closed claims and study of current economic trends affecting loss settlement
costs are used to estimate the loss adjustment reserve needs related to the
established loss reserves. Each of these reserve categories contain elements of
uncertainty which assure variability when compared to the ultimate costs to
settle the underlying claims for which the reserves are established. The
reserving process requires management to continuously monitor and evaluate the
life cycle of claims based on the class of business and the nature of claims.
Our claims range from the very routine private passenger automobile "fender
bender" to the highly complex and costly third party bodily injury claim
involving large 28
tractor-trailer rigs. Reserving for each class of claims
requires a set of assumptions based upon historical experience, knowledge of
current industry trends and seasoned judgment. The high limits provided in the
Company's trucking liability policies provide for greater volatility in the
reserving process for more serious claims. Court rulings, tort reform (or lack thereof)legislative actions
and trends in jury awards also play a significant role in the estimation process
of larger claims. The Company continuously reviews and evaluates loss
developments subsequent to each measurement date and adjusts its reserve
estimation assumptions, as necessary, in an effort to achieve the best possible
estimate of the ultimate remaining loss costs at any point in time. Changes to
previously established reserve amounts are charged or credited to losses and
loss expenses incurred in the accounting periods in which they are determined.
Note C to the consolidated financial statements includes additional information
relating to loss and loss adjustment expense reserve development.
The Company's methods for determining loss and loss expense reserves are
essentially identical for interim and annual reporting.
A detailed analysis and discussion for each of the above basic reserve
categories follows.
RESERVES FOR KNOWN LOSSES (CASE RESERVES)
- -----------------------------------------
The Company's reserves for known claims are determined on an individual case
basis and can range from the routine private passenger "fender bender" valued at
a few hundred dollars to the very complex long-haul trucking claim involving
multiple vehicles, severe injuries and extensive property damage costing several
millions of dollars to settle. Each known claim, regardless of complexity, is
handled by a claims adjuster experienced with claims of this nature and a "case"
reserve, appropriate for the individual loss occurrence, will be established.
For very routine "short-tail" claims such as private passenger physical damage,
the Company initially records an average reserve that is based upon historical
loss settlements adjusted for current trends. As information regarding the loss
occurrence is gathered in the claim handling process, the reserve is adjusted to
reflect the anticipated ultimate cost to settle the claim. For more complex
claims which can tend toward being "long-tail" in nature, an experienced claims
adjuster will review the facts and circumstances surrounding the loss occurrence
to make a determination of the reserve to be established. Many of the more
complex claims involve litigation and necessitate an evaluation of potential
jury awards in addition to the factual information to determine the value of
each claim. Each claim is continually monitored and the recorded reserve is
increased or decreased relative to information gathered during the settlement
life cycle.
RESERVES FOR INCURRED BUT NOT REPORTED LOSSES
- ---------------------------------------------
The Company uses both standard actuarial techniques common to most insurance
companies as well as techniques developed by the Company in consideration of its
specialty business products. For its short-tail lines of business, the Company
uses predominantly the incurred or paid loss development factor methods. The
Company has found that the use of accident quarter loss development triangles,
rather than those based upon accident year, are most responsive to claim
settlement trends and fluctuations in premium exposures for its short-tail
lines. A minimum of 12 running accident quarters is used to project the reserve
necessary for incurred but not reported losses for its short-tail lines.
The Company also uses the loss development factor approach for its long-tail
lines of business. A minimum of 15 accident years is included in the loss
development triangles used to calculate link ratios and the selected loss
development factors used to determine the reserves for incurred but not reported
losses. A minimum of 20 accident years is used for long-tail workers'
compensation reserve projections. More emphasis is placed on the use of tail
factors for the Company's long-tail lines of business.
33
For the Company's large fleet trucking risks, which are covered by
annually-changing reinsurance agreements and which contain wide-ranging
self-insured retentions ("SIR") as low as $25,000 per loss occurrence and as
high as several million dollars per occurrence, traditional actuarial methods
are supplemented by other methods in consideration of the Company's exposures to
loss. In situations where the Company's reinsurance structure, the insured's SIR
selections, policy volume, and other factors are changing, current accident
period loss exposures may not be homogenous with historical loss data to allow
for reliable projection of future developed losses. Therefore, the Company
supplements the above-described actuarial methods with loss ratio reserving
techniques developed from our databases to arrive at the reserve for losses
incurred but not reported for the calendar/accident period under review.
Management relies on its extensive historical pricing and loss history databases
to produce reserve factors unique to this specialty business. As losses for a
given calendar/accident period develop with the passage of time, management
evaluates such development on a quarterly basis and will adjust reserve factors,
as necessary, to reflect current judgment with regard to the anticipated
ultimate incurred losses. This process continues until all losses are settled
for each period subject to this method.
RESERVES FOR LOSS ADJUSTMENT EXPENSES
- -------------------------------------
The Company uses historical analysis of the ratios of allocated loss adjustment
expenses paid to losses paid on closed claims to arrive at the expected ultimate
incurred loss adjustment expense factors for each of its major products. Once
developed, the factors are applied to the expected ultimate incurred losses,
including IBNR, on all open claims. The resulting ultimate incurred allocated
loss adjustment expense is then reduced by amounts paid to date on all open
claims to arrive at the reserve for allocated loss adjustment expenses to be
incurred in the future for the handling of specific claims.
For those loss adjustment expenses not specific to individual claims (general
claims handling expenses referred to as unallocated LAE) the Company uses
standard industry loss adjustment expenses paid to losses paid (net of
reinsurance) ratio analysis to establish the necessary reserves. The selected
factors are applied to 100% of IBNR reserves and to case reserves with
consideration given for that portion of loss adjustment expense already paid at
the reserve measurement date. Such factors are monitored and revised, as
necessary, on a quarterly basis.
The reserving process requires management to continuously monitor and evaluate
the life cycle of claims based on the class of business and the nature of
claims. Our claims range from the very routine private passenger automobile
"fender bender" to the highly complex and costly third party bodily injury claim
involving large tractor-trailer rigs. Reserving for each class of claims
requires a set of assumptions based upon historical experience, knowledge of
current industry trends and seasoned judgment. The high limits provided in the
Company's trucking liability policies provide for greater volatility in the
reserving process for more serious claims. Court rulings, legislative actions
and trends in jury awards also play a significant role in the estimation process
of larger claims. The Company continuously reviews and evaluates loss
developments subsequent to each measurement date and adjusts its reserve
estimation assumptions, as necessary, in an effort to achieve the best possible
estimate of the ultimate remaining loss costs at any point in time. Changes to
previously established reserve amounts are charged or credited to losses and
loss expenses incurred in the accounting periods in which they are determined.
Note C to the consolidated financial statements includes additional information
relating to loss and loss adjustment expense reserve development.
The Company's methods for determining loss and loss expense reserves are
essentially identical for interim and annual reporting.
SENSITIVITY ANALYSIS - POTENTIAL IMPACT ON RESERVE VOLATILITY FROM CHANGES IN
- -----------------------------------------------------------------------------
KEY ASSUMPTIONS
- ---------------
Management is aware of the potential for variation from the reserves established
at any particular point in time. Redundancies or deficiencies could develop in
future valuations of the currently established loss and loss expense reserve
estimates under a variety of reasonably possible scenarios. The Company's
reserve selections are developed to be a "best estimate" of unpaid loss at a
point in time and, due to the unique nature of our exposures, particularly in
the large fleet trucking excess product where insured's policies of insurance
combine large self-insured retentions with high policy limits, ranges of reserve
estimates are not established during the
35
reserving process. However, basic assumptions that could potentially impact
future volatility of our valuations of current loss and loss expense reserve
estimates include, but are not limited to, the following:
o Consistency in the individual case reserving processes
o The selection of loss development factors in the establishment of bulk
reserves for incurred but reported losses and loss expenses
o Projected future loss trend
o Expected loss ratios for the current book of business, particularly
the Company's large fleet excess product, where the number of accounts
insured, selected self-insured retentions, policy limits and
reinsurance structure may vary widely period to period
Under reasonably possible scenarios, it is conceivable that the Company's
selected loss reserve estimates could be 10%, or more, redundant or deficient.
As shown in the table on page 32, the majority of the Company's reserves for
losses and loss expenses, on either a gross or a net of reinsurance basis,
relates to the Fleet trucking product. Perhaps the most significant example of
sensitivity to variation in the key assumptions is the loss ratio selection for
the Company's large fleet excess product for policies subject to certain recent
major reinsurance treaties (approximately $58.2 million, or approximately 18%
of, carried reserves for Fleet trucking). A 10 percentage point increase or
decrease in the loss factors actually utilized in the Company's reserve
determination at December 31, 2006 would increase or decrease gross and net
loss reserves by approximately $5.8 million and $2.6 million, respectively.
Similarly, a 20 percentage point increase or decrease would increase or
decrease gross and net loss reserves by $11.6 million and $5.3 million,
respectively. The Company has initiated a study to provide a more comprehensive
sensitivity analysis in its future Form 10K filings.
FORWARD-LOOKING INFORMATION
- ---------------------------
Any forward-looking statements in this report including, without limitation,
statements relating to the Company's plans, strategies, objectives,
expectations, intentions and adequacy of resources, are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that such forward-looking statements involve risks and
uncertainties including, without limitation, the following: (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the discretion of the Company; (ii) the Company's business is
highly competitive and the entrance of new competitors into or the expansion of
the operations by existing competitors in the Company's markets and other
changes in the market for insurance products could adversely affect the
Company's plans and results of operations; and (iii) other risks and
uncertainties indicated from time to time in the Company's filings with the
Securities and Exchange Commission.
36
FEDERAL INCOME TAX CONSIDERATIONS
- ---------------------------------
The liability method is used in accounting for federal income taxes. Using this
method, deferred tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse. The provision for deferred federal income
tax was based on items of income and expense that were reported in different
years in the financial statements and tax returns and were measured at the tax
rate in effect in the year the difference originated. Net deferred tax
liabilities reported at December 31, 20052006 and 20042005 consisted of:
2006 2005 2004
------------- ------------
(DOLLARS IN THOUSANDS)
Total deferred tax liabilities $ 29,10933,659 $ 26,63029,109
Total deferred tax assets 14,805 15,055 14,553
------------- ------------
Net deferred tax liabilities $ 14,05418,854 $ 12,07714,054
============= ============
Deferred tax assets at December 31, 2005,2006, include approximately $12,176$12,256 related
to policy liability discounts required by the Internal Revenue Code which are
perpetual in nature and, in the absence of the termination of business, will not
reverse to a material degree in the foreseeable future. An additional $1,775$1,301
relates to impairment adjustments made to investments, as required by accounting
regulations. The sizable unrealized gains in the Company's investment portfolios
would allow for the recovery of this deferred tax at any time. The balance of
deferred tax assets, approximately $1,104,$1,248, consists of various normal operating
expense accruals and is not considered to be material. As a result of its
analysis, management does not believe thatconsider any of these assets areto be impaired at
December 31, 2005.
292006.
IMPACT OF INFLATION
- -------------------
To the extent possible, the Company attempts to recover the costs of inflation
by increasing the premiums it charges. Within the fleet trucking business, a
majority of the Company's premiums are charged as a percentage of an insured's
gross revenue or payroll. As these charging bases increase with inflation,
premium revenues are immediately increased. The remaining premium rates charged
are adjustable only at periodic intervals and often require state regulatory
approval. Such periodic increases in premium rates may lag far behind cost
increases.
To the extent inflation influences yields on investments, the Company is also
affected. The Company's short-term and fixed investment portfolios are
structured in direct response to available interest rates over the yield curve.
As available market interest rates fluctuate in response to the presence or
absence of inflation, the yields on the Company's investments are impacted.
Further, as inflation affects current market rates of return, previously
committed investments may risemight increase or decline in value depending on the type
and maturity of investment. (See comments under Market Risk, following.)
Inflation must also be considered by the Company in the creation and review of
loss and loss adjustment expense reserves since portions of these reserves are
expected to be paid over extended periods of time. The anticipated effect of
inflation is implicitly considered when estimating liabilities for losses and
loss adjustment expenses.
MARKET RISK
- -----------
The Company operates solely within the property and casualty insurance industry
and, accordingly, has significant invested assets which are exposed to various
market risks. These market risks relate to interest rate fluctuations, equities
market prices and, to a far lesser extent, foreign currency rate fluctuations.
All of the Company's invested assets, with the exception of investments in
limited partnerships, are classified as available for sale and are listed as
such in Note B to the consolidated financial statements.
37
The most significant of the three identified market risks relates to prices in
the equities market. Though not the largest category of the Company's invested
assets, equity securities have the greatesta high potential for short-term price
fluctuation. The market value of the Company's equity positions at December 31,
20052006 was $130.8$129.8 million or approximately 21% of invested assets. This market
valuation includes $66.7$73.0 million of appreciation over the cost basis of the
equity security investments. Funds invested in the equities market are not
considered to be assets necessary for the Company to conduct its daily
operations and, therefore, can be committed for extended periods of time. The
long-term nature of the Company's equity investments allows it to invest in
positions where ultimate value, and not short-term market fluctuations, is the
primary focus.
The Company's fixed maturity portfolio totaled $265.4 million at December 31,
2005. Approximately 80% of this portfolio is made up of U. S. Government and
government agency obligations and state and municipal debt securities; 84% of
the portfolio matures within 5 years; and the average life of the Company's
fixed maturity investments is approximately 2.4 years. Although the Company is
exposed to interest rate risk on its fixed maturity investments, given the
anticipated duration of the Company's liabilities (principally insurance loss
and loss expense reserves) relative to investment maturities, even a 100 to 200
basis point increase in interest rates would not have even a moderate impact on
the Company's ability to conduct daily operations or to meet its obligations.
Reference is made to the discussion of limited partnership investments in the
Critical Accounting Policies portion of this report. All of the market risks,
attendant to equity securities, apply to the underlying assets in these
partnerships, and to a greater degree because of the generally more aggressive
investment philosophies utilized by the partnerships. In addition, these
investments are illiquid. There is no primary or secondary market on which these
limited partnerships trade and, in most cases, the Company is prohibited from
disposing of its limited partnership interests for some period of time and must
seek approval from the general partner for any such disposal. Distributions of
earnings from these partnerships are largely at the sole discretion of the
30
general partners and distributions are generally not received by the Company for
many years after the earnings have been reported. Finally, through the
application of the equity method of accounting, the Company's share of net
income reported by the limited partnerships may include significant amounts of
unrealized appreciation on the underlying investments. As such, the likelihood
that reported income from limited partnership investments will be ultimately
returned to the Company in the form of cash is markedly lower than the Company's
other investments, where income is reported only when a security is actually
sold.
The Company's fixed maturity portfolio totaled $338.5 million at December 31,
2006. Approximately 89% of this portfolio is made up of U. S. Government and
government agency obligations and state and municipal debt securities; 84% of
the portfolio matures within 5 years; and the average life of the Company's
fixed maturity investments is approximately 3.0 years. Although the Company is
exposed to interest rate risk on its fixed maturity investments, given the
anticipated duration of the Company's liabilities (principally insurance loss
and loss expense reserves) relative to investment maturities, even a 100 to 200
basis point increase in interest rates would not have even a moderate impact on
the Company's ability to conduct daily operations or to meet its obligations.
There is an inverse relationship between interest rate fluctuations and the fair
value of the Company's fixed maturity investments. Additionally, the fair value
of interest rate sensitive instruments may be affected by the financial strength
of the issuer, prepayment options, relative values of alternative investments,
liquidity of the investment and other general market conditions. The Company
monitors its sensitivity to interest rate risk by measuring the change in fair
value of its fixed maturity investments relative to hypothetical changes in
interest rates. As previously indicated, several other factors can impact the
fair values of fixed maturity investments and, therefore, significant variations
in market interest rates could produce quite different results from the
hypothetical estimates presented in the next paragraph.
We estimate that a 100 basis point increase in market interest rates would have
resulted in a pre-tax loss in the fair value of fixed maturity investments of
approximately $4.2$5.0 million at December 31, 2005.2006. Similarly, a 100 basis point
decrease in market interest rates would have resulted in an estimated pre-tax
gain in the fair value of these instruments of approximately $4.0$5.4 million at
December 31, 2005.2006. Note, however, that the hypothetical loss mentioned above
would only be realized if the Company was obligated to sell bonds prior to
maturity, which is extremely unlikely. The aggregate value of money market and
short-term investments, bonds maturing within twelve months and expected
positive cash flow from operations for 20062007 is equal to more than 100% of net
loss and loss expense reserves at December 31, 2005.2006.
The Company's exposure to foreign currency risk is not material. 38
CONTRACTUAL OBLIGATIONS
- -----------------------
The table below sets forth the amounts of the Company's contractual obligations
at December 31, 2005.2006.
PAYMENTS DUE BY PERIOD
----------------------------------------------------------------------
TOTAL------------------------------------------------------------------------
MORE
LESS THAN 1 1 - 3 3 - 5 MORE THAN 5
TOTAL YEAR YEARS YEARS 5 YEARS
----------- -------------- ----------- ----------- ---------- ------------- ---------- ---------- -----------
(DOLLARS IN MILLIONS)
Loss and loss expense reserves $ 430.3409.4 $ 116.2110.5 $ 111.9106.4 $ 50.347.1 $ 151.9145.4
Investment commitments 3.6 3.67.9 7.9 - - -
Operating leases 3.22.0 1.2 2.00.8 - -
----------- -------------- ----------- ----------- ---------- ------------- ---------- ---------- -----------
Total $ 437.1419.3 $ 121.0119.6 $ 113.9107.2 $ 50.347.1 $ 151.9145.4
=========== ============== =========== =========== ========== ============= ========== ========== ===========
The Company's loss and loss expense reserves do not have contractual maturity
dates and the exact timing of the payment of claims cannot be predicted with
certainty. However, based upon historical payment patterns, we have included an
estimate of when we might expect our direct loss and loss expense reserves
(without the benefit of reinsurance recoveries) to be paid in the preceding
table. Timing of the collection of the related reinsurance recoverable,
estimated to be $186.1$157.4 million at December 31, 2005,2006, would approximate that of
the above projected direct reserve payout.
The investment commitments in the above table relate to maximum unfunded capital
obligations for limited partnership investments the Company owned at December
31, 2005.2006.
3139
ANNUAL REPORT ON FORM 10-K
- --------------------------------------------------------------------------------
ITEM 8--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- --------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 20042006
BALDWIN & LYONS, INC.
INDIANAPOLIS, INDIANA
3240
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
Baldwin & Lyons, Inc.
We have audited the accompanying consolidated balance sheets of Baldwin & Lyons,
Inc. and subsidiaries as of December 31, 20052006 and 2004,2005, and the related
consolidated statements of income, changes in equity other than capital, and
cash flows for each of the three years in the period ended December 31, 2005.2006.
Our audits also included the financial statement schedules listed in the Index
at Item 15(a). These financial statements and schedules are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Baldwin & Lyons,
Inc. and subsidiaries at December 31, 20052006 and 2004,2005, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2005,2006, in conformity with U.S. generally accepted
accounting principles. Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic financial statements taken
as a whole, present fairly in all material respects the information set forth
therein.
We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of Baldwin &
Lyons, Inc.'s internal control over financial reporting as of December 31, 2005,2006,
based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated March 10, 20069, 2007 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March 10, 20069, 2007
3341
CONSOLIDATED BALANCE SHEETS
BALDWINBaldwin & LYONS, INC. AND SUBSIDIARIESLyons, Inc. and Subsidiaries
December 31
2006 2005 2004
---------------- ---------------
(DOLLARS IN THOUSANDS)
ASSETS:ASSETS
Investments:
Fixed maturities $ 265,419338,466 $ 331,281265,419
Equity securities 129,817 130,785 133,042
Limited partnerships 57,313 44,727 15,765
Short-term and other 59,325 51,060 36,630
---------------- ---------------
584,921 491,991 516,718
Cash and cash equivalents 35,490 126,551 57,384
Accounts receivable--less allowance
(2005, $1,046; 2004, $1,161)(2006, $994; 2005, $1,046) 37,994 30,270 33,481
Accrued investment income 5,009 3,513 3,774
Reinsurance recoverable 163,426 191,440 234,817
Prepaid reinsurance premiums - 5,0003,486 1,723
Deferred policy acquisition costs 4,742 4,376 4,797
Property and equipment--less accumulated depreciation
(2005, $9,079; 2004, $9,696)(2006, $6,875; 2005, $9,079) 6,347 5,396 5,236
Notes receivable from employees 2,343 2,339 2,514
Other assets 8,348 4,482
3,193Current federal income taxes 1,613 -
---------------- ---------------
$ 860,358853,719 $ 866,914862,081
================ ===============
LIABILITIES AND SHAREHOLDERS' EQUITY:EQUITY
Reserves:
Losses and loss expenses $ 430,273409,412 $ 440,172430,273
Unearned premiums 32,145 29,688 33,233
---------------- ---------------
441,557 459,961 473,405
Reinsurance payable 342 4,899
Note payable - 6,0002,696 2,065
Accounts payable and other liabilities 32,985 37,435 43,325
Current federal income taxes - 1,881 660
Deferred federal income taxes 18,854 14,054 12,077
---------------- ---------------
513,673 540,366496,092 515,396
Shareholders' equity:
Common stock, no par value:
Class A voting -- authorized 3,000,000 shares;
outstanding -- 2006, 2,650,059; 2005, and 2004, 2,666,666 shares 114113 114
Class B non-voting -- authorized 20,000,000 shares;
outstanding -- 2006, 12,485,205 shares; 2005, 12,135,671 shares; 2004, 12,056,124 shares 533 518 514
Additional paid-in capital 45,692 38,894 37,083
Unrealized net gains on investments 47,229 42,440 44,497
Retained earnings 264,060 264,719 244,340
---------------- ---------------
357,627 346,685 326,548
---------------- ---------------
$ 860,358853,719 $ 866,914862,081
================ ===============
See notes to consolidated financial statements.
3442
CONSOLIDATED STATEMENTS OF INCOME
BALDWINBaldwin & LYONS, INC. AND SUBSIDIARIESLyons, Inc. and Subsidiaries
Year Ended December 31
2006 2005 2004
2003
---------------- ---------------- --------------- --------------- --------------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
REVENUE:
Net premiums earned $ 169,766 $ 186,165 $ 172,145 $ 146,153$172,145
Net investment income 19,548 14,840 12,287 12,873
Net gains on investments 17,064 22,981 9,770 9,990
Commissions, service fees and other income 6,691 6,918 7,131
6,232
---------------- ---------------- --------------- --------------- --------------
213,069 230,904 201,333 175,248
EXPENSES:
Losses and loss expenses incurred 112,604 140,622 126,298 95,738
Other operating expenses 47,455 39,607 31,046
30,477
---------------- ---------------- --------------- --------------- --------------
160,059 180,229 157,344
126,215
---------------- ---------------- --------------- --------------- --------------
INCOME BEFORE FEDERAL INCOME TAXES 53,010 50,675 43,989 49,033
Federal income taxes 14,825 16,452 13,683
15,958
---------------- ---------------- --------------- --------------- --------------
NET INCOME $ 38,185 $ 34,223 $ 30,306
$ 33,075
================ ================ =============== Per share data:=============== ==============
PER SHARE DATA:
DILUTED EARNINGS $ 2.54 $ 2.30 $ 2.05
$ 2.25
================ ================ =============== =============== ==============
BASIC EARNINGS $ 2.54 $ 2.32 $ 2.07
=============== =============== ==============
DIVIDENDS $ 2.27
================ ================ ===============
DIVIDENDS2.55 $ .95 $ 2.05
$ .65
================ ================ =============== =============== ==============
See notes to consolidated financial statements.
3543
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY OTHER THAN CAPITAL
BALDWINBaldwin & LYONS, INC. AND SUBSIDIARIESLyons, Inc. and Subsidiaries
2006 2005 2004
2003
---------------- ---------------- --------------- --------------- --------------
(DOLLARS IN THOUSANDS)
BALANCES AT BEGINNING OF YEAR:
Retained earnings $ 264,719 $ 244,340 $ 243,695 $ 219,079
Unrealized gains on investments 42,440 44,497 44,837
29,640
---------------- ---------------- --------------- --------------- --------------
307,159 288,837 288,532 248,719
CHANGES ARISING FROM INCOME-PRODUCING ACTIVITIES:
Net income 38,185 34,223 30,306 33,075
Gains on investments:
Pre-tax holding gains on debt and equity securities
arising during period excluding limited partnerships13,241 4,987 8,619 33,170
Federal income taxes 4,634 1,746 3,017
11,609
---------------- ---------------- --------------- --------------- --------------
8,607 3,241 5,602
21,561
Pre-tax gains during periodon debt and equity securities included in
net income excluding limited partnershipsduring period (5,874) (8,150) (9,143) (9,790)
Federal income taxes (2,056) (2,852) (3,201)
(3,426)
---------------- ---------------- --------------- --------------- --------------
(3,818) (5,298) (5,942)
(6,364)
---------------- ---------------- --------------- --------------- --------------
Change in unrealized gains on investments 4,789 (2,057) (340) 15,197
Foreign exchange adjustment (20) 186 413
1,011
---------------- ---------------- --------------- --------------- --------------
TOTAL REALIZED AND UNREALIZED INCOME 42,954 32,352 30,379 49,283
OTHER CHANGES AFFECTING RETAINED EARNINGS:
Cash dividends paid to shareholders (38,435) (14,030) (30,074)
(9,470)
---------------- ----------------Cost of treasury shares in excess of original issue proceeds (389) - -
--------------- --------------- --------------
(38,824) (14,030) (30,074)
--------------- --------------- --------------
TOTAL CHANGES 4,130 18,322 305
39,813
---------------- ---------------- --------------- --------------- --------------
BALANCES AT END OF YEAR:
Retained earnings 264,060 264,719 244,340 243,695
Unrealized gains on investments 47,229 42,440 44,497
44,837
---------------- ---------------- --------------- --------------- --------------
$ 311,289 $ 307,159 $ 288,837
$ 288,532
================ ================ =============== =============== ==============
See notes to consolidated financial statements.
3644
CONSOLIDATED STATEMENTS OF CASH FLOWS
BALDWINBaldwin & LYONS, INC. AND SUBSIDIARIES
Year Ended December 31Lyons, Inc. and Subsidiaries
2006 2005 2004
2003
-------------- ----------------------------- --------------
(DOLLARS IN THOUSANDS)
OPERATING ACTIVITIES:ACTIVITIES
Net income $ 38,185 $ 34,223 $ 30,306 $ 33,075
Adjustments to reconcile net income to net cash
provided by operating activities:
Change in accounts receivable and unearned premium (5,262) (162) 211 4,275
Change in accrued investment income (1,496) 261 74 213
Change in reinsurance recoverable on paid losses (619) (2,127) 2,073 779
Change in loss and loss expense reserves net of reinsurance 7,767 35,433 45,087 17,439
Change in other assets, other liabilities and current income taxes(10,458) (4,389) (1,626)
7,252taxes
Amortization of net policy acquisition costs 12,950 6,259 (3,512) (4,431)
Net policy acquisition costs deferred (13,316) (5,839) 4,024 3,299
Provision for deferred income taxes 2,222 3,084 (940)
(743)
Bond amortization 2,295 2,858 3,722 2,802
Loss on sale of property (20) 16 14
17
Depreciation 1,953 2,045 2,425 2,741
Net gains on investments (17,064) (22,981) (9,770)
(9,990)Excess tax benefit related to stock options (604) - -
Compensation expense related to discounted stock options 20 197 256
143
-------------- ----------------------------- --------------
NET CASH PROVIDED BY OPERATING ACTIVITIES 16,553 48,878 72,344
56,871
INVESTING ACTIVITIES:ACTIVITIES
Purchases of fixed maturities and equity securities (246,679) (133,625) (177,257) (205,251)
Purchases of limited partnership interests (4,957) (16,433) (9,643) (890)
Proceeds from maturities 112,095 124,480 95,136 85,429
Proceeds from sales of fixed maturities 37,774 35,559 17,279 34,492
Proceeds from sales of equity securities 33,153 43,123 56,684 61,764
Net purchases of short-term investments (8,265) (14,654) (5,967) (27,529)
Distributions from limited partnerships 3,562 2,302 637 63
Decrease in principal balance of notes receivable from employees 15 169 2,223 2,676
Purchases of property and equipment (3,000) (2,420) (1,580) (2,437)
Proceeds from disposals of property and equipment 116 200 111
130
-------------- ----------------------------- --------------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (76,186) 38,701 (22,377)
(51,553)
FINANCING ACTIVITIES:ACTIVITIES
Dividends paid to shareholders (38,435) (14,030) (30,074) (9,470)
Proceeds from sale of common stock 6,804 1,618 1,413
31Excess tax benefit related to stock options 604
Drawing (repayment) on line of credit - (6,000) 6,000
Cost of treasury shares (401) - Repayment on line of credit (6,000) -
(7,500)
-------------- ----------------------------- --------------
NET CASH USED IN FINANCING ACTIVITIES (31,428) (18,412) (22,661)
(16,939)
-------------- ----------------------------- --------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 69,167(91,061) 69,168 27,306 (11,621)
Cash and cash equivalents at beginning of year 126,551 57,384 30,078
41,699
-------------- ----------------------------- --------------
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 35,490 $ 126,551 $ 57,384
$ 30,078
============== ============================= ==============
See notes to consolidated financial statements.
3745
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Baldwin & Lyons, Inc. and Subsidiaries
(DOLLARS IN THOUSANDS)
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION: The consolidated financial statements include the
accounts of Baldwin & Lyons, Inc. and its wholly owned subsidiaries ("the
Company"(the
"Company"). All significant inter-company transactions and accounts have been
eliminated in consolidation.
USE OF ESTIMATES: Preparation of the consolidated financial statements requires
management to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying notes. Actual results
could differ from those estimates.
CASH AND CASH EQUIVALENTS: The Company considers investments in money market
funds to be cash equivalents. Carrying amounts for these instruments approximate
their fair values.
INVESTMENTS: Carrying amounts for fixed maturity securities (bonds notes and redeemable preferred stocks)notes)
represent fair value and are based on quoted market prices, where available, or
broker/dealer quotes for specific securities where quoted market prices are not
available. Equity securities (non-redeemable
preferred stocks and common(common stocks) are carried at quoted market prices
(fair value). Limited partnerships are accounted for using the equity method
with the corresponding change in value recorded as a component of net gains or
losses on investments. Other investments are carried at either market value or
cost, depending on the nature of the investment. All fixed maturity and equity
securities are considered to be available for sale; the related unrealized net
gains or losses (net of applicable tax effect) are reflected directly in
shareholders' equity unless a decline in value is determined to be
other than
temporary,other-than-temporary, in which case, the loss is charged to income. In
determining if and when a decline in market value below cost is
other than temporary,other-than-temporary, an objective analysis is made of each individual security
where current market value is less than cost. For any security where the
unrealized loss exceeds 20% of original or adjusted cost, and where that decline
has existed for a period of at least six months, the decline is treated as an
other than temporaryother-than-temporary impairment, without
any subjective evaluation as to possible
future recovery. Although the Company has classified fixed maturity investments
as available for sale, it has the ability to, and generally does, hold its fixed
maturity investments to maturity. Short-term investments are carried at cost
which approximates their fair values. Realized gains and losses on disposals of
investments are determined by specific identification of cost of investments
sold and are included in income.
PROPERTY AND EQUIPMENT: Property and equipment is carried at cost. Depreciation
is computed principally by the straight-line method.
RESERVES FOR LOSSES AND LOSS EXPENSES: The reserves for losses and loss
expenses, minor portions of which are discounted, are determined using case
basis evaluations and statistical analyses and represent estimates of the
ultimate cost of all reported and unreported losses which are unpaid at year
end. These reserves include estimates of future trends in claim severity and
frequency and other factors which could vary as the losses are ultimately
settled. Although it is not possible to measure the degree of variability
inherent in such estimates, management believes that the reserves for losses and
loss expenses are adequate. The estimates are continually reviewed and as
adjustments to these reserves become necessary, such adjustments are reflected
in current operations.
RECOGNITION OF REVENUE AND COSTS: Premiums are earned over the period for which
insurance protection is provided. A reserve for unearned premiums, computed by
the daily pro-rata method, is established to reflect amounts applicable to
subsequent accounting periods. Commissions to unaffiliated companies and premium
taxes applicable to unearned premiums are deferred and expensed as the related
premiums are earned. The Company does not defer acquisition costs which are not
directly variable with the production of premium and are not refundable in the
event of policy cancellation. If it is determined that expected losses and
deferred expenses will exceed the related unearned premiums, the asset
representing deferred policy acquisition costs is reduced and an expense is
charged against current operations to reflect any such premium deficiency. In
the event that the expected premium deficiency exceeds deferred policy
acquisition costs, an additional liability would be recorded with a
corresponding expense to current operations for the amount of the excess premium
deficiency. Anticipated investment income is considered in determining
recoverability of deferred acquisition costs.
3846
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
REINSURANCE: Reinsurance premiums, commissions, expense reimbursements and
reserves related to reinsured business are accounted for on bases consistent
with those used in accounting for the original policies issued and the terms of
the reinsurance contracts. Premiums ceded to other insurers have been reported
as a reduction of premium earned. Amounts applicable to reinsurance ceded for
unearned premium and claim loss reserves have been reported as reinsurance
recoverable assets. Certain reinsurance contracts provide for additional or
return premiums and commissions based upon profits or losses to the reinsurer
over prescribed periods. Estimates of additional or return premiums and
commissions are adjusted quarterly to recognize actual loss experience to date
as well as projected loss experience applicable to the various contract periods.
Estimates of reinstatement premiums on reinsurance assumed contracts covering
catastrophic events are recorded concurrently with the related loss.
Should impairment in the ability of a reinsurer to satisfy its obligations to
the Company be determined to exist, current year operations would be charged in
amounts sufficient to provide for the Company's additional liability. Such
charges, when incurred, are included in other operating expenses, rather than
losses and loss expenses incurred, since the inability of the Company to collect
from reinsurers is a credit risk rather than a deficiency associated with the
loss reserving process.
The Company accounts for foreign reinsurance assumed using the periodic method.
Under the periodic method, premiums from foreign reinsurance assumed are
recognized as revenue over the contract term, and claims, including an estimate
of claims incurred but not reported, are recognized as they occur.
FEDERAL INCOME TAXES: A consolidated federal income tax return is filed by the
Company and includes all wholly owned subsidiaries.
STOCK-BASED COMPENSATION:In the ordinary course of business, our federal income tax returns are audited
by the Internal Revenue Service. We establish additional tax liabilities when,
despite our belief that our tax positions are fully supportable, it is probable
that the taxes ultimately payable will exceed the amounts reflected in our filed
tax returns. Changes in the estimate of these matters will impact the provision
for income taxes in the period in which such determination is made.
SHARE-BASED PAYMENTS: The Company uses the "faira "Black-Scholes-Merton" option pricing
model to value method" to account
for options granted to employees and non-employee directors in
accordance with Statement of Financial Accounting Standards No. 123, Stock-Based123R,
SHARE-BASED PAYMENT, adopted January 1, 2006 with no material effect.
Compensation as amended by Statementcosts for all share-based awards to employees and non-employee
directors are measured based on the grant date fair value of Financial Accounting Standards No. 148, Accountingthe award and are
recognized over the period(s) during which the employee or non-employee director
is required to perform service in exchange for Stock-Based Compensation - Transition and Disclosure.the award (the vesting period).
EARNINGS PER SHARE: Diluted earnings per share of common stock are based on the
average number of shares of Class A and Class B common stock outstanding during
the year, adjusted for the dilutive effect, if any, of options outstanding.
Basic earnings per share are presented exclusive of the effect of options
outstanding. See NOTE IK - EARNINGS PER SHARE.
COMPREHENSIVE INCOME: The Company records accumulated other comprehensive income
from unrealized gains and losses on available-for-sale securities as a separate
component of shareholders' equity. Foreign exchange adjustments are not material
and the Company has no defined benefit pension plan.
The enclosed STATEMENT OF CHANGES IN EQUITY OTHER THAN CAPITAL refers to
comprehensive income as TOTAL REALIZED AND UNREALIZED INCOME. Items of other
comprehensive income included in this statement are referred to as CHANGE IN
UNREALIZED GAINS (LOSSES) ON INVESTMENTS ANDand FOREIGN EXCHANGE ADJUSTMENT. A
reclassification adjustment to other comprehensive income is made for GAINS
DURING PERIOD INCLUDED IN NET INCOME.
RECLASSIFICATION: Certain prior year balances have been reclassified to conform
to the current year presentation.
All share amounts have been restated for the
five-for-four stock split declared in February, 2003.
3947
NOTE B - INVESTMENTS
The following is a summary of investments at December 31:
NET
COST OR GROSS GROSS UNREALIZED
FAIR AMORTIZED UNREALIZED UNREALIZED GAINS
VALUE COST GAINS LOSSES (LOSSES)
--------------Net
Cost or Gross Gross Unrealized
Fair Amortized Unrealized Unrealized Gains
Value Cost Gains Losses (Losses)
------------- -------------- -------------------------- ------------ ------------- -------------
2006:
U. S. government obligations $ 66,928 $ 67,291 $ 32 $ (395) $ (363)
Mortgage-backed securities 20,488 20,851 12 (375) (363)
Obligations of states and
political subdivisions 212,589 212,033 1,134 (578) 556
Corporate securities 31,721 31,875 118 (272) (154)
Foreign government obligations 6,740 6,722 18 - 18
------------- ------------ ------------ ------------- -------------
Total fixed maturities 338,466 338,772 1,314 (1,620) (306)
Equity securities 129,817 56,851 73,442 (476) 72,966
Limited partnerships 57,313 57,313 - - -
Short-term 59,325 59,325 - - -
------------- ------------ ------------ ------------- -------------
Total available-for-sale securities $ 584,921 $ 512,261 $74,756 $ (2,096) 72,660
============= ============ ============ =============
Applicable federal income taxes (25,431)
-------------
Net unrealized gains - net of tax $ 47,229
=============
2005:
U. S. government obligations $ 72,913 $ 73,552 $ 2 $ (641) $ (639)
Mortgage-backed securities 22,678 23,079 15 (416) (401)
Obligations of states and
political subdivisions 117,766 118,001 765 (1,000) (235)
Corporate securities 45,260 45,402 286 (428) (142)
Foreign government obligations 6,802 6,746 56 - 56
-------------- ------------- -------------- -------------------------- ------------ ------------- -------------
Total fixed maturities 265,419 266,780 1,124 (2,485) (1,361)
Equity securities 130,785 64,131 68,597 (1,943) 66,654
Limited partnerships 44,727 44,727 - - -
Short-term 51,060 51,060 - - -
-------------- ------------- -------------- -------------------------- ------------ ------------- -------------
Total available-for-sale securities $ 491,991 $ 426,698 $ 69,721$69,721 $ (4,428) 65,293
============== ============= ============== ========================== ============ =============
Applicable federal income taxes (22,853)
-------------
Net unrealized gains - net of tax $ 42,440
=============
2004:
U. S. government obligations $ 119,469 $ 119,529 $ 393 $ (453) $ (60)
Mortgage-backed securities 16,505 16,559 126 (180) (54)
Obligations of states and
political subdivisions 141,436 140,908 898 (370) 528
Corporate securities 46,962 45,799 1,350 (187) 1,163
Foreign government obligations 6,909 6,735 174 - 174
-------------- ------------- -------------- -------------- -------------
Total fixed maturities 331,281 329,530 2,941 (1,190) 1,751
Equity securities 133,042 66,320 67,302 (580) 66,722
Limited partnerships 15,765 15,765 - - -
Short-term and other 36,630 36,646 - (16) (16)
-------------- ------------- -------------- -------------- -------------
Total available-for-sale securities $ 516,718 $ 448,261 $ 70,243 $ (1,786) 68,457
============== ============= ============== ==============
Applicable federal income taxes (23,960)
-------------
Net unrealized gains - net of tax $ 44,49742,440
=============
4048
NOTE B - INVESTMENTS (CONTINUED)
The following table summarizes, for fixed maturity and equity security
investments in an unrealized loss position at December 31, the aggregate fair
value and gross unrealized loss categorized by the duration those securities
have been continuously in an unrealized loss position.
2006 2005
2004
------------------------------------------------------------------------------- -----------------------------------------
GROSS GROSS
NUMBER OF UNREALIZED NUMBER OF UNREALIZED
SECURITIES FAIR VALUE LOSS SECURITIES FAIR VALUE LOSS
---------- ------------ -------------Number Gross Number Gross
of Unrealized of Unrealized
Securities Fair Value Loss Securities Fair Value Loss
----------- ------------- ------------ ------------ ------------ -------------
Fixed maturity securities:
12 months of less 83 $ 143,673 $ (674) 97 $ 237,130 $ (937)
104 $ 160,416 $ (747)
Greater than 12 months 59 66,078 (946) 68 9,969 (1,548)
13 22,973 (443)
--------------------- ------------- ------------ ------------- ----------- ------------------------- ------------ -------------
Total fixed maturities 142 209,751 (1,620) 165 247,099 (2,485) 117 183,389 (1,190)
Equity securities:
12 months of less 10 6,693 (281) 22 7,188 (1,779) 13 5,036 (580)
Greater than 12 months 3 1,604 (195) 3 1,143 (164)
- - -
--------------------- ------------- ------------ ------------- ----------- ------------------------- ------------ -------------
Total equity securities 13 8,297 (476) 25 8,331 (1,943)
13 5,036 (580)
--------------------- ------------- ------------ ------------- ----------- ------------------------- ------------ -------------
Total fixed maturity and
equity securities 155 $ 218,048 $ (2,096) 190 $ 255,430 $ (4,428)
130 $ 188,425 $ (1,770)
===================== ============= ============ ============= =========== ========================= ============ =============
The fair value and the cost or amortized cost of fixed maturity investments, at
December 31, 2005,2006, by contractual maturity, are shown below. Actual maturities
may differ from contractual maturities because borrowers have, in some cases,
the right to call or prepay obligations with or without call or prepayment
penalties. The Company's fixed maturity investment portfolio is sensitive to
interest rate fluctuations, which impact the fair value of individual
securities. Accordingly, unrealized losses on fixed maturity securities reported
above were generally caused by the effect of a rising interest rate environment
on certain securities with stated interest rates currently below market rates.
The Company has the ability and intent to hold these fixed maturity securities
until their full cost can be recovered. Therefore, the Company does not believe
the unrealized losses represent an other-than-temporary impairment as of
December 31, 2006.
Cost or
Amortized
Fair Value Cost
------------ --------------------------- --------------
One year or less $ 106,984 $ 106,715$173,229 $172,806
Excess of one year to five years 116,289 117,260111,790 112,165
Excess of five years to ten years 4,849 4,9212,009 2,000
Excess of ten years 14,619 14,80542,866 43,089
-------------- --------------
Total maturities 329,894 330,060
Mortgage-backed securities 8,572 8,712
-------------- --------------
$338,466 $338,772
============== ==============
Major categories of investment income for the years ended December 31 are
summarized as follows:
2006 2005 2004
-------------- --------------- --------------
Fixed maturities $ 12,511 $ 9,847 $ 10,231
Equity securities 1,719 2,117 2,443
Money market funds 3,882 2,595 540
Short-term and other 3,087 1,722 493
-------------- --------------- --------------
21,199 16,281 13,707
Investment expenses (1,651) (1,441) (1,420)
-------------- --------------- --------------
NET INVESTMENT INCOME $ 19,548 $ 14,840 $ 12,287
============== =============== ==============
49
NOTE B - INVESTMENTS (CONTINUED)
Gains and losses on investments, including equity method earnings from limited
partnerships, for the years ended December 31 are summarized below:
2006 2005 2004
-------------- -------------- --------------
Fixed maturities:
Gross gains $ 157 $ 265 $ 2,214
Gross losses (714) (586) (364)
-------------- -------------- --------------
Net gains (losses) (557) (321) 1,850
Equity securities:
Gross gains 10,226 10,094 10,534
Gross losses (3,795) (1,529) (1,994)
-------------- -------------- --------------
Net gains 6,431 8,565 8,540
Limited partnerships - net gain 11,190 14,831 626
Other - net loss - (94) (1,246)
-------------- -------------- --------------
TOTAL NET GAINS $ 17,064 $ 22,981 $ 9,770
============== ============== ==============
The 2006 net gains from limited partnerships, as shown in the above table,
include approximately $6.2 million of unrealized gains as reported in the net
income of the various partnerships. Shareholders' equity includes approximately
$15.5 million, net of deferred federal income taxes, of earnings yet
undistributed by limited partnerships as of December 31, 2006.
Gain and loss activity for fixed maturity and equity security investments, as
shown in the previous table, include adjustments for other-than-temporary
impairment for the years ended December 31 and is summarized as follows:
2006 2005 2004
------------ ------------- Total maturities 242,741 243,701
Mortgage-backed securities 22,678 23,079------------
Cumulative charges to income at beginning of year $ 5,070 $ 4,523 $ 5,765
Write-downs based on objective criteria 1,423 1,260 1,143
Recovery of prior write-downs upon sale or disposal (2,776) (713) (2,385)
------------ ------------- ------------
Cumulative charges to income at end of year $ 265,4193,717 $ 266,7805,070 $ 4,523
============ ============= ============
Net pre-tax realized gain (loss) $ 1,353 ($ 547) $ 1,242
============ ============= ============
Addition (reduction) to earnings per share $ .06 ($ .02) $ .05
============ ============= ============
Unrealized gain on investments previously
written down at end of the year - see note below $ 6,428 $ 5,957 $ 4,201
============ ============= ============
Note: Recovery in market value of an investment which has previously been
adjusted for other-than-temporary impairment is treated as an unrealized gain
until the investment is disposed of.
There is no primary or secondary market for the Company's investments in limited
partnerships and, in most cases, the Company is prohibited from disposing of its
limited partnership interests for some period of time and must seek approval
from the general partner for any such disposal. Distributions of earnings from
these partnerships are largely at the sole discretion of the general partners
and distributions are generally not received by the Company for many years after
the earnings have been reported. The Company has commitments to contribute an
additional $3.6$7.9 million to various limited partnerships as of December 31, 2006.
The Company has invested a total of $24,000 in three limited partnerships, with
an aggregate market value of $39,203, that are managed by organizations in which
two directors of the Company are executive officers, directors and owners. The
Company's ownership interest in these limited partnerships ranges from 13% to
31%. These limited partnerships added $7,942 and $7,145, respectively, to
investment gains in 2006 and 2005. During 2006 and 2005, the Company has
recorded management fees of $604 and $481, respectively, and
4150
NOTE B - INVESTMENTS (CONTINUED)
Major categoriesperformance-based fees of investment income$1,587 and $1,687, respectively, to these
organizations for management of these limited partnerships. Fees paid in 2004
for management of a single limited partnership were $21. The Company has been
informed that the years ended December 31 are
summarized as follows:
2005 2004 2003
--------------- -------------- -------------
Fixed maturities $ 9,847 $ 10,231 $ 11,275
Equity securities 2,117 2,443 2,367
Money market funds 2,595 540 354
Short-term and other 1,722 493 311
--------------- -------------- -------------
16,281 13,707 14,307
Investment expenses (1,441) (1,420) (1,434)
--------------- -------------- -------------
NET INVESTMENT INCOME $ 14,840 $ 12,287 $ 12,873
=============== ============== =============
Gains and losses onfee rates applied to its investments including equity method earnings fromin these limited
partnerships are the same as, or lower than, the fee rates charged to
unaffiliated customers for the years ended December 31 are summarized below:
2005 2004 2003
--------------- -------------- -------------
Fixed maturities:
Gross gains $ 265 $ 2,214 $ 1,122
Gross losses (586) (364) (584)
--------------- -------------- -------------
Net gains (losses) (321) 1,850 538
Equity securities:
Gross gains 10,094 10,534 15,754
Gross losses (1,529) (1,994) (6,502)
--------------- -------------- -------------
Net gains 8,565 8,540 9,252
Limited partnerships - net gain 14,831 626 200
Other - net loss (94) (1,246) -
--------------- -------------- -------------
TOTAL NET GAINS (LOSSES) $ 22,981 $ 9,770 $ 9,990
=============== ============== =============
The 2005 net gains from limited partnerships, as shown in the above table,
include approximately $9.7 million of unrealized gains as reported in the net
income of the various partnerships. Shareholders' equity includes approximately
$8.9 million, net of deferred federal income taxes, of earnings yet
undistributed by limited partnerships as of December 31, 2005.
Gain and loss activity for fixed maturity and equity security investments, as
shown in the above table, include adjustments for other than temporary
impairment for the years ended December 31 and is summarized as follows:
Activity with respect to other than temporary impairment of investments for the
years ended December 31 is summarized as follows:
2005 2004 2003
------------ ------------- -------------
Cumulative charges to income at beginning of year $ 4,523 $ 5,765 $ 7,234
Write-downs based on objective criteria 1,260 1,143 2,394
Recovery of prior write-downs upon sale or disposal (713) (2,385) (3,863)
------------ ------------- -------------
Cumulative charges to income at end of year $ 5,070 $ 4,523 $ 5,765
============ ============= =============
Net pre-tax realized gain (loss) ($ 547) $ 1,242 $ 1,469
============ ============= =============
Addition (reduction) to earnings per share $ (.02) $ .05 $ .06
============ ============= =============
Unrealized gain on investments previously
written down at end of the year - see note below $ 5,957 $ 4,201 $ 4,319
============ ============= =============
Note: Recovery in market value of an investment which has previously been
adjusted for other than temporary impairment is treated as an unrealized gain
until the investment is disposed of.
42
During the three years ended December 31, 2005, substantially all of the
Company's fixed income portfolio was managed by ABN AMRO Asset Management (ABN).
A director of the Company is an executive officer of ABN. Management fees paid
to ABN were $232, $379 and $366 during 2005, 2004 and 2003, respectively. The
agreement with ABN was terminated effective October 1, 2005 and management of
this portion of the Company's investment portfolio was transferred to a new,
non-affiliated, manager.similar investments.
The Company utilized the services of a broker-dealer firm of which a director of
the Company is an executive officer and owner. This broker-dealer serves as
agent for purchases and sales of securities and manages an equity securities
portfolio and fixed incomematurity portfolio with market values of approximately
$4,092$3,854 and $16,455,$16,052, respectively, at December 31, 2005.2006. The Company has been
informed that commission and management rates charged by this broker-dealer to
the Company are commensurate with rates charged to non-affiliated customers for
similar investments. Total commissions and fees earned by the broker-dealer and
affiliates on these transactions and for advice and consulting were
approximately $148, $279 $151 and $151 during 2006, 2005 2004 and 2003,2004, respectively. The
Company had previously entered into an agreement with an associate of this
broker-dealer for management of a portion of its equity securities portfolio.
That agreement was terminated during the third quarter of 2005. That associate earned
performance-based compensation and management services fees and expense
reimbursements totaling approximately $90 $307 and $2,333$307 during 2005 2004 and 2003,2004,
respectively. The Company has been informed that the broker-dealer retained none
of this compensation for its own account.
The Company has invested a total of $24,000 in three limited partnerships
managed by organizations in which two directors of the Company are executive
officers, directors and owners. The Company's ownership interest in these
limited partnerships ranges from 6% to 31%. These limited partnerships have an
aggregate market value of $31,292 at December 31, 2005 and contributed $7,145 to
equity method earnings in 2005. During 2005, the Company has recorded $481 in
management fees and $1,687 in performance-based fees to these organizations for
management of these limited partnerships. Fees paid in 2004 and 2003, for
management of only one limited partnership, were $21 and $46, respectively. The
Company has been informed that the fee rates applied to its investments in these
limited partnerships are the same as, or lower than, the fee rates charged to
unaffiliated customers for similar investments.
The fair value of regulatory deposits with various insurance departments in the
United States and Canada totaled $22,317$22,359 at December 31, 2005.
432006.
Short-term investments at December 31, 2006 include $7.3 million in foreign time
certificates of deposit.
NOTE C - LOSS AND LOSS EXPENSE RESERVES
Activity in the reserves for losses and loss expenses is summarized as follows.
All amounts are shown net of reinsurance recoverable.
Year Ended December 31,
2006 2005 2004 2003
------------- ------------ -------------
Reserves at the beginning of the year $242,130 $207,137 $162,424 $144,267
Provision for losses and loss expenses:
Claims occurring during the current year 129,551 154,314 141,254 109,324
Claims occurring during prior years (16,947) (13,692) (14,956) (13,586)
------------- ------------ -------------
Total incurred 112,604 140,622 126,298 95,738
Loss and loss expense payments:
Claims occurring during the current year 45,658 45,286 43,351 37,625
Claims occurring during prior years 59,581 60,343 38,234 39,956
------------- ------------ -------------
Total paid 105,239 105,629 81,585 77,581
------------- ------------ -------------
Reserves at the end of the year 249,495 242,130 207,137 162,424
Reinsurance recoverable on reserves at the end of the year 159,917 188,143 233,035 180,025
------------- ------------ -------------
Reserves, gross of reinsurance
recoverables, at the end of the year $409,412 $430,273 $440,172 $342,449
============= ============ =============
The reserves for losses and loss expenses, net of related reinsurance
recoverables, at December 31, 2005, 2004 2003 and 20022003 were decreased by $16,947,
$13,692 $14,956 and $13,586,$14,956, respectively, for claims that had occurred on or prior to
those dates. These decreases are the result of the settlement of claims at
amounts lower than previously reserved and changes in estimates of losses
incurred but not reported as part of the normal reserving process.
51
NOTE C - LOSS AND LOSS EXPENSE RESERVES (CONTINUED)
The major components of the developments shown above are as follows:
Year Ended December 31,
2006 2005 2004
2003
------------ ------------- ------------ -----------
Retrospectively-rated direct business ($ 7,171) ($ 8,014) ($5,400)
($1,281)
Environmental damage 39 (498) (656) (1,659)
Other direct business (7,994) (4,468) (6,689)
(11,663)
Reinsurance assumed (1,288) (1,730) (2,909) 399
Involuntary residual markets (533) 1,018 698
618
------------ ------------- ------------ -----------
Totals ($16,947) ($13,692) ($14,956)
($13,586)
============ ============= ============ ===========
Favorable loss development is influenced by the Company's long-standing policy
of reserving for losses realistically and a willingness to settle claims based
upon a seasoned evaluation of its exposures. Reserve savings developed related
to retrospectively-rated accident and health business resulted in the concurrent
recording of return premiums of approximately $4,738, $4,484 $2,700 and $1,512$2,700 for the
years ended December 31, 2006, 2005 2004 and 2003,2004, respectively. As more fully
discussed in Note E,D, the Company has increased it's per occurrence retention of
risk related to trucking liability business over the past several years. The
increased net retention per occurrence is reflected in the favorable
developments during 2006, 2005 and 2004. These trends were considered in the
establishment of the Company's reserves at December 31, 2006 and 2005.
The Company has not changed its original estimate for the loss sustained as a
result of the terrorist attacks of September 11, 2001. Therefore, there is no
impact on the loss developments shown in the above table except for payments
against the original established reserves. The Company has paid $11.1$11.5 million to
date and carries a remaining reserve of $8.9$8.5 million at December 31, 2005.
44
NOTE C - LOSS AND LOSS EXPENSE RESERVES (CONTINUED)2006.
The Company participates in mandatory residual market pools in various states.
The Company records the results from participation in these pools as the
information is reported to the Company and also records an additional provision
in the financial statements for operating periods unreported by the pools.
Loss reserves on certain permanent total disability workers' compensation
reserves have been discounted to present value at pre-tax rates not exceeding
3.5%. At December 31, 20052006 and 2004,2005, loss reserves have been reduced by
approximately $4,476$4,883 and $3,932,$4,476, respectively. Discounting is applied to these
claims since the amount of periodic payments to be made during the lifetime of
claimants is fixed and determinable.
Loss reserves have been reduced by estimated salvage and subrogation recoverable
of approximately $3,374$3,845 and $3,462$3,374 at December 31, 20052006 and 2004,2005, respectively.
NOTE D - EMPLOYEE BENEFIT PLANS
The Company maintains a defined contribution 401(k) Employee Savings and Profit
Sharing Plan ("the Plan") which covers all employees who have completed one year
of service. The Company's contributions to the Plan for 2005, 2004 and 2003 were
$1,093, $1,053 and $978, respectively.
NOTE E - INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities as of December 31 are as
follows:
2005 2004
------------- -------------
DEFERRED TAX LIABILITIES:
Unrealized gain on fixed income and equity security investments $22,853 $23,960
Limited partnership investments 3,407 -
Deferred acquisition costs 1,532 1,693
Other 1,317 977
------------- -------------
Total deferred tax liabilities 29,109 26,630
------------- -------------
DEFERRED TAX ASSETS:
Discounts of loss and loss expense reserves 10,098 8,629
Unearned premiums 2,078 2,314
Other than temporary investment declines 1,775 1,583
Deferred compensation 883 1,577
Other 221 450
------------- -------------
Total deferred tax assets 15,055 14,553
------------- -------------
NET DEFERRED TAX LIABILITIES $14,054 $ 12,077
============= =============
A summary of the difference between federal income tax expense computed at the
statutory rate and that reported in the consolidated financial statements is as
follows:
2005 2004 2003
------------- ------------- -------------
Statutory federal income rate applied to
pretax income $ 17,736 $ 15,396 $ 17,162
Tax effect of (deduction):
Tax-exempt investment income (1,410) (1,440) (1,174)
Other 126 (273) (30)
------------- ------------- -------------
Federal income tax expense $ 16,452 $ 13,683 $ 15,958
============= ============= =============
45
NOTE E - INCOME TAXES (CONTINUED)
Federal income tax expense consists of the following:
2005 2004 2003
------------- ------------- --------------
Taxes (credits) on pre-tax income:
Current $ 13,368 $ 14,624 $ 16,701
Deferred 3,084 (941) (743)
------------- ------------- --------------
$ 16,452 $ 13,683 $ 15,958
============= ============= ==============
The components of the provision for deferred federal income taxes (credits) are
as follows:
2005 2004 2003
-------------- ------------ --------------
Discounts of loss and loss expense reserves $ (1,469) $ (2,336) $ (1,179)
Limited partnerships 3,600 97 (44)
Unearned premium disallowance 236 255 (557)
Deferred compensation 694 882 (41)
Other than temporary investment declines (191) 435 514
Other 214 (274) 564
-------------- ------------ --------------
Provision for deferred federal income tax $ 3,084 $ (941) $ (743)
============== ============ ==============
Cash flows related to federal income taxes paid, net of refunds received, for
2005, 2004 and 2003 were $12,147, $14,865 and $14,100, respectively.
The Company is required to establish a valuation allowance for any portion of
the gross deferred tax asset that management believes will not be realized.
Management has determined that no such valuation allowance is necessary at
December 31, 2005.
NOTE F - REINSURANCE
The insurance subsidiaries cede portions of their gross premiums written to
certain other insurers under excess and quota share treaties and by facultative
placements. Risks are reinsured with other companies to permit the recovery of a
portion of related direct losses. Management determines the amount of net
exposure it is willing to accept generally on a product line basis. Certain
treaties covering large fleet trucking include annual deductibles which must be
exceeded before the Company can recover under the terms of the treaty. In these
cases, the Company retains a higher percentage of the direct premium in
consideration of the deductible provisions. The Company remains liable to the
extent the reinsuring companies are unable to meet their obligations under
reinsurance contracts.
The Company also serves as an assuming reinsurer under retrocessions from
certain other reinsurers. These retrocessions include individual risks but are
comprised primarily of high layer catastrophe treaties. Accordingly, the
occurrence of a major catastrophic eventevents can have a significant impact on the Company's
operations. In addition, the insurance subsidiaries participate in certain
involuntary reinsurance pools which require insurance companies to provide
coverages on assigned risks. The assigned risk pools allocate participation to
all insurers based upon each insurer's portion of premium writings on a state or
national level. Historically, the
52
NOTE D - REINSURANCE (CONTINUED)
operation of these assigned risk pools have resulted in net losses allocated to
the Company although such losses have generally not been material in relation to
the Company's direct and voluntary assumed operations.
46
NOTE F - REINSURANCE (CONTINUED)
Detail with respect to direct premiums and premiums assumed from and ceded to
other insurers and reinsurers is as follows:
PREMIUMS WRITTEN PREMIUMS EARNED
------------------------------------------------- -------------------------------------------------Premiums Written Premiums Earned
-------------------------------------------------- ------------------------------------------------
2006 2005 2004 20032006 2005 2004
2003-------------- -------------- -------------- ------------- -------------- ------------- -------------- --------------
Direct $ 184,148 $ 209,527 $ 237,130 $ 215,576181,491 $ 212,997 $ 240,111
$ 208,282
Assumed 12,916 12,918 9,969 12,03813,116 12,993 10,559
11,547
Ceded (24,836) (39,652) (78,596) (73,501)(24,841) (39,825) (78,525)
(73,676)-------------- -------------- -------------- ------------- -------------- -------------
-------------- --------------
Net $ 172,228 $ 182,793 $ 168,503 $ 154,113169,766 $ 186,165 $ 172,145
$ 146,153============== ============== ============== ============= ============== ============= ============== ==============
Net losses and loss expenses incurred for 2006, 2005 2004 and 20032004 have been reduced
by ceded reinsurance recoveries of approximately $14,026, $39,389 $103,579 and $96,592,$103,579,
respectively. Ceded reinsurance premiums and loss recoveries for catastrophe
reinsurance contracts were not material.
Net losses and loss expenses incurred for 2006, 2005 2004 and 20032004 include
approximately $2,623, $20,152 $6,349 and $5,732$6,349 relating to reinsurance assumed from
non-affiliated insurance or reinsurance companies, including involuntary
residual market pools. The assumed reinsurance losses in 2006 and 2005 included
$1,457 and $17,595, respectively, related to hurricanes Katrina and Wilma and
2004 assumed losses included $5,000 related to hurricanes, all before
reinstatement premium.
Components of reinsurance recoverable at December 31 are as follows:
2006 2005 2004
------------- ------------
Unpaid losses and loss expenses, net of valuation allowance $186,054 $231,386$ 157,426 $ 186,054
Paid losses and loss expenses 6,000 5,381 3,253
Unearned premiums - 5 178
------------- ------------
$191,440 $234,817$ 163,426 $ 191,440
============= ============
53
NOTE GE - INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities as of December 31 are as
follows:
2006 2005
------------- -------------
DEFERRED TAX LIABILITIES:
Unrealized gain on fixed income and equity security investments $25,431 $22,853
Limited partnership investments 5,278 3,407
Deferred acquisition costs 1,660 1,532
Other 1,290 1,317
------------- -------------
Total deferred tax liabilities 33,659 29,109
------------- -------------
DEFERRED TAX ASSETS:
Discounts of loss and loss expense reserves 10,006 10,098
Unearned premiums 2,250 2,078
Other than temporary investment declines 1,301 1,775
Deferred compensation 1,033 883
Other 215 221
------------- -------------
Total deferred tax assets 14,805 15,055
------------- -------------
NET DEFERRED TAX LIABILITIES $18,854 $ 14,054
============= =============
A summary of the difference between federal income tax expense computed at the
statutory rate and that reported in the consolidated financial statements is as
follows:
2006 2005 2004
------------- ------------- -------------
Statutory federal income rate applied to
pretax income $ 18,553 $ 17,736 $ 15,396
Tax effect of (deduction):
Tax-exempt investment income (2,313) (1,410) (1,440)
Net addition to (reduction of) tax positions (1,617) 96 (6)
Other 202 30 (267)
------------- ------------- -------------
Federal income tax expense $ 14,825 $ 16,452 $ 13,683
============= ============= =============
Federal income tax expense consists of the following:
2006 2005 2004
------------- ------------- -------------
Taxes (credits) on pre-tax income:
Current $ 12,603 $ 13,368 $ 14,624
Deferred 2,222 3,084 (941)
------------- ------------- -------------
$ 14,825 $ 16,452 $ 13,683
============= ============= =============
54
NOTE E - INCOME TAXES (CONTINUED)
The components of the provision for deferred federal income taxes (credits) are
as follows:
2006 2005 2004
----------- ------------ ------------
Discounts of loss and loss expense reserves $ 92 $ (1,469) $ (2,336)
Limited partnerships 1,871 3,600 97
Unearned premium disallowance (172) 236 255
Deferred compensation (149) 694 882
Other than temporary investment declines 474 (191) 435
Other 106 214 (274)
----------- ------------ ------------
PROVISION FOR DEFERRED FEDERAL INCOME TAX $ 2,222 $ 3,084 $ (941)
=========== ============ ============
Cash flows related to federal income taxes paid, net of refunds received, for
2006, 2005 and 2004 were $16,097, $12,147 and $14,865, respectively.
The Company is required to establish a valuation allowance for any portion of
the gross deferred tax asset that management believes will not be realized.
Management has determined that no such valuation allowance is necessary at
December 31, 2006. As of December 31, 2006, the Internal Revenue Service had
completed examinations through the Company's 2004 tax year.
NOTE F - SHAREHOLDERS' EQUITY
Changes in common stock outstanding and additional paid-in capital are as
followsfollows.
CLASSClass A CLASSClass B ADDITIONALAdditional
--------------------------- --------------------------- PAID-IN
SHARES AMOUNT SHARES AMOUNT CAPITALPaid-in
Shares Amount Shares Amount Capital
------------- --------- ------------- ---------- -------------
Balance at January 1, 20032004 2,666,666 $ 114 11,882,81311,924,354 $ 507509 $ 35,248
Stock options issued - - - - 142
Stock options exercised - - 41,541 2 29
------------- --------- ------------- ---------- -------------
Balance at December 31, 2003 2,666,666 114 11,924,354 509 35,419
Stock options issued - - - - 256
Stock options exercised - - 131,770 5 1,408
------------- --------- ------------- ---------- -------------
Balance at December 31, 2004 2,666,666 114 12,056,124 514 37,083
Stock options issued - - - - 197
Stock options exercised - - 79,547 4 1,614
------------- --------- ------------- ---------- -------------
Balance at December 31, 2005 2,666,666 $ 114 12,135,671 518 38,894
Stock options issued - - - - 20
Stock options exercised - - 349,534 15 6,789
Treasury shares purchased (16,607) (1) - - (11)
------------- --------- ------------- ---------- -------------
Balance at December 31, 2006 2,650,059 $ 518113 12,485,205 $ 38,894533 $ 45,692
============= ========= ============= ========== =============
The Company's Class A and Class B common stock has a stated value of
approximately $.04 per share.
Shareholders' equity at December 31, 20052006 includes $338,573$347,434 representing GAAP
shareholder's equity of insurance subsidiaries, of which $50,695$54,201 may be
transferred by dividend or loan to the parent company during calendar year 2007
with proper notification to, but without approval from, regulatory authorities.
An additional $214,065$219,284 of 47
NOTE G - SHAREHOLDERS' EQUITY (CONTINUED) shareholder's equity of such insurance subsidiaries
may be advanced or loaned to the parent company with prior notification to and
approval from regulatory authorities.
Net income of the insurance subsidiaries, as determined in accordance with
statutory accounting practices, was $26,632, $18,221 and $19,941 for 2006, 2005
and $22,851 for 2005, 2004,
and 2003, respectively. Consolidated statutory shareholder's equitysurplus for these subsidiaries
was $331,738$343,974 and $319,436$331,738 at December 31, 2006 and 2005, and 2004,
respectively. 55
NOTE F - SHAREHOLDERS' EQUITY (CONTINUED)
Minimum statutory surplus necessary for the insurance subsidiaries to satisfy
statutory risk based capital requirements was $65,691$70,043 at December 31, 2005.2006.
NOTE HG - OTHER OPERATING EXPENSES
Details of other operating expenses for the years ended December 31:
2006 2005 2004
2003
-------------- ------------- -------------------------- -------------
Amortization of deferred policy acquisition costs $ 14,155 $14,066 $16,946 $15,667
Other underwriting expenses 18,789 17,656 18,115 18,329
Expense allowances from reinsurers (1,205) (7,806) (20,458)
(20,099)
-------------- ------------- -------------------------- -------------
TOTAL UNDERWRITING EXPENSES 31,739 23,916 14,603 13,897
Operating expenses of non-insurance companies 15,716 15,691 16,443
16,580
-------------- ------------- -------------------------- -------------
TOTAL OTHER OPERATING EXPENSES $ 47,455 $39,607 $31,046
$30,477
============== ============= ========================== =============
NOTE IH - EARNINGS PER SHAREEMPLOYEE BENEFIT PLANS
The following isCompany maintains a reconciliationdefined contribution 401(k) Employee Savings and Profit
Sharing Plan ("the Plan") which covers all employees who have completed one year
of service. The Company's contributions to the denominators used in the calculations
of basicPlan for 2006, 2005 and diluted earnings per share for the years ended December 31:
2005 2004 2003
--------------- --------------- ---------------
Average share outstanding for basic earnings per share 14,753,133 14,641,300 14,562,310
Dilutive effect of options 109,554 147,824 135,659
--------------- --------------- ---------------
Average shares outstanding for diluted earnings per share 14,862,687 14,789,124 14,697,969
=============== =============== ===============
Options to purchase 35,422 shares of the Company's Class B common stock were
excluded in 2005 from the above reconciliation in that inclusion would have an
anti-dilutive effect.$1,137, $1,093 and $1,053, respectively.
NOTE JI - STOCK PURCHASE AND OPTION PLANS
In accordance with the terms of the 1981 Stock Purchase Plan (1981 Plan), the
Company is obligated to repurchase shares issued under the 1981 Plan, at a price
equal to 90% of the book value of the shares at the end of the quarter
immediately preceding the date of repurchase. No shares have ever been
repurchased under the 1981 Plan. At December 31, 20052006 there were 158,503 shares
(Class A) and 438,583 shares (Class B) outstanding which are eligible for
repurchase by the Company.
The Company maintains two stock option plans which are described below.
Compensation cost charged against income for those plans was $20, $197, and $256
for 2006, 2005, and 2004, respectively.
DIRECTOR OPTION PLAN:
Under the Director Option Plan (the Director Plan), which is shareholder
approved, the Company has reserved an aggregate of
1,312,500300,000 shares of Class B common stock for
the granting of stockdiscounted and market value options to employees andnon-employee directors.
Approximately 167,000 shares of Class B common stock are available for future
grants. No options were granted to employeesdirectors during the three
year period ended December 31, 2005. All employee2006 and all discounted
options outstanding at December 31, 2005 are exercisable. Options granted to directors are generally
not exercisable for one year from the date of grant. All discounted options
expire ten years after the date of grant. Market value options granted to
directors as part of their regular annual directors' fees expire seven years
after the date of grant. All of the Company's option plans have received
shareholder approval. Approximately 283,000 of such options are available for
future grants.
48
NOTE J - STOCK PURCHASE AND OPTION PLANS (CONTINUED)
A summary of the Company's stock option activity and related information for the
years ended December 31 follows:
2005 2004 2003
---------------------------- ---------------------------- ----------------------------
WEIGHTED WEIGHTED WEIGHTED
AVERAGE AVERAGE AVERAGE
EXERCISE EXERCISE EXERCISE
OPTIONS PRICE OPTIONS PRICE OPTIONS PRICE
------------- ------------- ------------- ------------- ------------- -------------
Outstanding at beginning of year 546,689 $ 20.156 655,561 $ 18.357 690,162 $ 17.475
Granted:
At exercise prices below market 4,742 1.000 7,898 1.000 6,938 .946
At exercise prices at market 15,000 25.710 15,000 26.000 - -
Exercised 79,547 20.339 131,770 10.724 41,539 .736
-------------- ------------- -------------
Outstanding at end of year 486,884 20.110 546,689 20.156 655,561 18.357
============== ============= =============
Exercisable at end of year 467,142 20.125 523,791 20.277 648,623 18.543
Weighted average fair value
of options granted during the year:
At exercise prices below market 4,742 25.101 7,898 25.709 6,938 20.538
At exercise prices at market 15,000 5.330 15,000 4.700 - -
Exercise prices for 20,134 options outstanding as of December 31, 2005 were either $.80 or $1.00 and averaged $.93 with a weighted-average remaining
contractual life of 7.0 years. Exercise prices for 466,750 ranged from $20.60 to
$26.00 and averaged $20.94 with a weighted average remaining contractual life of
2.3 years. The weighted average exercise price for 15,392 options exercisable at
either $.80 or $1.00 at December 31, 2005 was $.91. The weighted average
exercise price for 451,750 options exercisable at either $20.60 or $26.00 at
December 31, 2005 was $20.78.exercised during 2006. Prior to
May, 2005, discounted options were granted to non-employee directors in lieu of
cash directors' fees. In addition, during 2005 and 2004, non-employee directors
were each granted 1,500 options at market value on the date of grant as part of
their regular annual directors' fees. During 2006, all market value options were
terminated, without compensation to the directors, and all subsequent directors'
fees have been paid in cash. The Director Plan provides that options granted to
non-employee directors are not exercisable for one year from the date of grant.
Discounted options expire ten years from the date of grant while market value
options expire seven years from the date of grant.
The fair value of the market value options granted during 2005 and 2004 was
determined using a Black-Scholes-Merton option pricing model with the following
assumptions: risk-free interest rate of 3.0% and 1.0%, respectively; dividend
yield of 1.6%; volatility factor of the expected market price of the Company's
common stock of .30; and an expected life of the option of 7 years.
During 56
Note I - Stock Purchase and Option Plans (continued)
A summary of option activity under the Director Plan as of December 31, 2006,
and changes during the year then ended, is presented below:
Weighted
Average
Exercise
Options Price
------------ ---------------
Outstanding at beginning of year 50,134 $ 15.846
Exercised 20,134 0.923
Terminated 30,000 25.855
------------
Outstanding and exercisable at end of year - -
============ ===============
The weighted-average grant-date fair value of options granted during 2005 and
2004 at prices below market value were $25.10 and $25.71, respectively. The
weighted-average grant-date fair value of options granted during 2005 and 2004,
at market, were $5.33 and $4.70, respectively. The total intrinsic value of
options exercised during 2006, 2005 and 2004 was $484, $27, and $1,641,
respectively.
EMPLOYEE OPTION PLAN:
Under the Employee Option Plan (the Employee Plan), which is shareholder
approved, the Company recorded expense,
nethas reserved 1,125,000 shares of federal income tax,Class B common stock for
the granting of $78discounted and $53, respectively, for these market value options usingto employees. Approximately
259,000 shares of Class B common stock are available for future grants. No
options were granted to employees during the straight-line method based upon a one-year vestingthree year period ended December
31, 2006. Discounted options granted to employees were exercisable immediately.
Market value options granted to employees in the past vested over three years.
All options expire ten years from the date of grant. All remaining options
outstanding at December 31, 2006 are exercisable at $20.60 per share and expire
December 18, 2007.
A summary of option activity under the Employee Plan as of December 31, 2006,
and changes during the year then ended is presented below:
Aggregate
Intrinsic
Value
Options ($000)
------------ ------------
Outstanding at beginning of year 436,750
Exercised 329,400
------------
Outstanding and exercisable at end of year 107,350 $ 536
============ ============
The total intrinsic value of options exercised during 2006, 2005 and 2004 was
$1,684, $420, and $328, respectively.
Cash received from option exercise under all share-based payment arrangements
for each grant.the years ended December 31, 2006, 2005, and 2004 was $6,804, $1,618, and
$1,413, respectively. The compensation cost that has been charged against incomefederal tax benefit realized for all
stock-based compensation plans, consistingthe tax deductions
from option exercise of directors' fees only,the share-based payment arrangements totaled $759, $157,
and $689, respectively, for the years ended December 31, 2006, 2005, and 2004.
Under the terms of the Employee Plan, $589, $147 and $115, respectively, was
$197,
$256paid or payable to employees in the form of cash for the years ended December
31, 2006, 2005 and $143 for 2004, 2003 and 2002, respectively.2004.
The Company's policy is to issue new shares to satisfy share option exercises.
During 2002 and 2001, the Company offered loans to certain employees for the
sole purpose of purchasing the Company's Class B common stock in the open
market. Principal and interest totaling $2,343 and $2,339 and $2,514 ofrelating to such loans
were issued andwas outstanding at December 31, 2006 and 2005, and 2004, respectively, andrespectively. Loans carry
interest rates ranging from 4.75% to 6%, payable annually on the loan
anniversary date. The underlying securities, with value in excess of the related
debt, serve as collateral
57
NOTE I - STOCK PURCHASE AND OPTION PLANS (CONTINUED)
for these full-recourse loans, which must be repaid no later than 10 years from
the date of issue. This loan program was terminated in 2002.
NOTE KJ - REPORTABLE SEGMENTS
The Company and its consolidated subsidiaries market and underwrite casualty
insurance in four major specialty areas (reportable segments): (1) fleet
trucking, (2) nonstandard private passenger automobile, (3) small fleet trucking
and (4) the assumption of reinsurance. A fifth segment, small business workers'
compensation, was placed in runoff status effective during the fourth quarter of
2004 and is shown in the following table only for comparative purposes. The
fleet trucking segment provides multiple line insurance coverage to large
trucking fleets which generally retain substantial amounts of self-insurance and
to medium-sized trucking fleets on a first dollar or small deductible basis. The
nonstandard private passenger automobile segment provides motor vehicle
liability and physical damage coverages to individuals. The small fleet trucking
segment provides commercial automobile coverages to small trucking fleets and
owner/operators. The reinsurance assumed segment accepts retrocessions from
selected reinsurance companies, principally reinsuring against catastrophes. The
small business workers' compensation segment formerly provided workers'
compensation coverages to small businesses and other entities.
The Company's reportable segments are business units that operate in the
property/casualty insurance industry and each offers products to different
classes of customers. The reportable segments are managed separately due to the
differences in underwriting criteria used to market products to each class of
customer and the methods of distribution of the products each reportable segment
provides. Segment information shown in the table below as "all other" includes
products provided by the Company to assigned risks and residual markets as well
as the runoff of discontinued product lines other than small business workers'
compensation.
The Company evaluates performance and allocates resources based on gain or loss
from insurance underwriting operations before income taxes. Underwriting gain or
loss does not include net investment income or gains or losses on the Company's
investment portfolio. All investment-related revenues are managed at the
corporate level. Underwriting gain or loss for the fleet trucking segment
includes revenue and expense from the Company's agency operations since the
agency operations serve as an exclusive direct marketing facility for this
segment. Underwriting gain or loss also includes fee income generated by each
segment in the course of its underwriting operations. Management does not
identify or allocate assets to reportable segments when evaluating segment
performance and depreciation expense is not material for any of the reportable
segments. The accounting policies of each reportable segment are the same as
those described in the summary of significant accounting policies.
50
Note K58
NOTE J - Reportable Segments (continued)REPORTABLE SEGMENTS (CONTINUED)
The following table provides certain profit and loss information for each
reportable segment for the years ended December 31:
2006 2005 2004
2003
--------------- --------------- -------------------------------
DIRECT AND ASSUMED PREMIUM WRITTEN:
Fleet trucking $ 124,044 $ 155,201 $ 172,406 $ 148,482
Non-standard private passenger automobile 33,964 38,498 40,976 42,342
Small fleet trucking 26,091 15,631 14,689 15,086
Voluntary reinsurance assumed 12,726 11,519 8,740 11,121
Small business workers' compensation 49 197 9,058
9,665
All Other 190 1,400 1,230
918
--------------- --------------- -------------------------------
Totals $ 197,064 $ 222,446 $ 247,099
$ 227,614
=============== =============== ===============================
NET PREMIUM EARNED AND FEE INCOME:
Fleet trucking $ 107,021 $ 123,101 $ 103,624 $ 82,545
Non-standard private passenger automobile 38,590 42,818 44,671 40,695
Small fleet trucking 14,711 9,362 10,440 9,301
Voluntary reinsurance assumed 15,009 13,144 11,070 11,994
Small business workers' compensation 130 2,752 8,046
6,132
All Other 400 1,423 1,095
806
--------------- --------------- -------------------------------
Totals $ 175,861 $ 192,600 $ 178,946
$ 151,473
=============== =============== ===============================
UNDERWRITING GAIN (LOSS)
Fleet trucking $ 17,754 $ 25,658 $ 25,783 $ 29,778
Non-standard private passenger automobile 2,737 5,131 6,052 4,476
Small fleet trucking (402) 380 360 123
Voluntary reinsurance assumed 6,933 (8,292) 2,545 3,463
Small business workers' compensation 237 102 (1,955)
(1,830)
All Other (874) (519) (1,247)
213
--------------- --------------- -------------------------------
Totals $ 26,385 $ 22,460 $ 31,538
$ 36,223
=============== =============== ===============================
For 2005, 2004 and 2003, theThe above amounts for voluntary reinsurance assumed include certain intersegment
reinsurance agreements. Intersegment premiums earned during 2006, 2005 and 2004
were $2,283, $1,570 and 2003 were $1,570, $1,609, and $1,239, respectively. Intersegment losses and loss
expenses incurred during 2006, 2005 and 2004 were $3,005, $1,595 and 2003 were
$1,595, $1,270,
and $1,357, respectively. 59
NOTE J - REPORTABLE SEGMENTS (CONTINUED)
The following tables are reconciliations of reportable segment revenues and
profits to the Company's consolidated revenue and income before federal income
taxes, respectively.
2006 2005 2004
2003
--------------- ------------------------------- ---------------- ---------------
REVENUE:
Net premium earned and fee income $ 175,861 $ 192,600 $ 178,946
$ 151,473
Net investment income 19,548 14,840 12,287 12,873
Net gains on investments 17,064 22,981 9,770
9,990
Other income 596 483 330
912
--------------- ------------------------------- ---------------- ---------------
Total consolidated revenue $ 213,069 $ 230,904 $ 201,333
$ 175,248
=============== =============================== ================ ===============
PROFIT:
Underwriting gain $ 26,385 $ 22,460 $ 31,538
$ 36,223
Net investment income 19,548 14,840 12,287 12,873
Net gains on investments 17,064 22,981 9,770
9,990
Corporate expenses (9,987) (9,490) (9,525)
(9,952)
Interest expense - (116) (81)
(101)
--------------- ------------------------------- ---------------- ---------------
Income before federal income taxes $ 53,010 $ 50,675 $ 43,989
$ 49,033
=============== =============================== ================ ===============
51
NOTE K - REPORTABLE SEGMENTS (CONTINUED)
The Company, through its subsidiaries, is licensed to do business in all 50
states of the United States, all Canadian provinces and Bermuda. Canadian and
Bermuda operations are currently not significant.
One customer of the fleet trucking segment represents approximately $69,636,
$62,570 $57,767 and $47,693$57,767 of the Company's consolidated direct and assumed premium
written in 2006, 2005 2004 and 2003,2004, respectively.
NOTE LK - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
Quarterly resultsEARNINGS PER SHARE
The following is a reconciliation of operations are as follows:the denominators used in the calculation of
basic and diluted earnings per share for the years ended December 31:
RESULTS BY QUARTER
------------------------------------------------------------------------------------------------2006 2005 2004
----------------------------------------------- ----------------------------------------------
1ST 2ND 3RD 4TH 1ST 2ND 3RD 4TH
--------- ---------- ---------- ---------- ---------- ---------- ---------- ------------------------- --------------- ---------------
Net premiums earned $46,659 $43,473 $49,848 $46,185 $38,497 $43,403 $44,384 $45,861
Net investment income 3,308 3,547 3,734 4,251 3,172 3,008 2,958 3,149
Net gains on investments 4,936 3,188 8,346 6,511 5,818 2,290 27 1,635
Losses and loss
expenses incurred 31,612 27,972 46,827 34,211 25,246 29,735 36,923 34,394
Net income 10,346 9,199 4,651 10,027 10,899 8,864 3,460 7,083
Net incomeAverage share outstanding for basic earnings per share -15,004,377 14,753,133 14,641,300
Dilutive effect of options 43,094 109,554 147,824
--------------- --------------- ---------------
Average shares outstanding for diluted $.70 $.62 $.31 $.67 $.74 $.60 $.23 $.48
Includes approximately $13.0 million ($8.5 million and $.57earnings per share after tax) in losses from hurricanes Katrina and Rita.
Includes approximately $2.6 million ($1.7 million and $.11 per share, after
tax) in losses from hurricanes Katrina and Wilma.
Includes approximately $5.0 million ($3.3 million and $.22 per share, after
tax) in losses from hurricanes affecting Florida and other southeastern
states.
15,047,471 14,862,687 14,789,124
=============== =============== ===============
Options to purchase 35,422 shares of the Company's Class B common stock were
excluded in 2005 from the above reconciliation in that inclusion would have an
anti-dilutive effect.
NOTE ML - CONCENTRATIONS OF CREDIT RISK
The Company writes policies of excess insurance attaching above a self-insured
retention ("SIR") and also writes policies that contain large, per-claim
deductibles. Those losses and claims that fall within the SIR or deductible are
obligations of the insured. The Company also writes surety bonds in favor of
various regulatory agencies guaranteeing the insured's payment of claims within
the SIR. Losses and claims under a large deductible policy are payable by the
Company with reimbursement due the Company from the insured. The Company
requires collateral from its insureds to serve as a source of reimbursement if
the Company is obligated to pay claims within the SIR by reason of an insured's
default or if the insured fails to reimburse the Company for deductible amounts
paid by the Company.
60
NOTE L - CONCENTRATIONS OF CREDIT RISK (CONTINUED)
Acceptable collateral may be provided in the form of letters of credit on
Company approved banks, Company approved marketable securities or cash. At
December 31, 2005,2006, the Company held collateral in the aggregate amount of
$238,249.$251,624.
The amount of collateral required of an insured is determined by the financial
condition of the insured, the type of obligations guaranteed by the Company,
estimated reserves for incurred losses within the SIR or deductible that have
been reported to the insured or the Company, estimated incurred but not reported
losses, and estimates for losses that are expected to occur, within the SIR or
deductible, prior to the next collateral adjustment date. In general, the
Company attempts to hold collateral equal to 100% of the ultimate losses that
would be paid by or due the Company in the event of the insured's default.
Periodic audits are conducted by the Company to evaluate its exposure and the
collateral required. If a deficiency in collateral is noted as the result of an
audit, additional collateral is requested immediately. Because collateral
amounts contain numerous estimates of the Company's exposure, are adjusted only
periodically and are sometimes adjusted based on the financial condition of the
insured, the amount of collateral held by the Company at a given point in time
may not be sufficient to fully reimburse the Company for all of its guarantees
or amounts due in the event of an insured's default. Further, the Company is not
fully collateralized for the guarantees made for, or the deductible amounts that
may be due from, the Company's largest customer, and in the event of that
customer's default, such default may have a material adverse impact on the
Company. The Company estimates its uncollateralized exposure related to this
Fortune 500 company to be as much as 25%35% of shareholders' equity at December 31,
2005.
52
NOTE M - CONCENTRATIONS OF CREDIT RISK (CONTINUED)2006.
In addition, the Company has recordedCompany's balance sheet includes paid and unpaid amounts
recoverable from reinsurers under various agreements totaling $191,435$163,426 at
December 31, 2005,2006, as more fully discussed in Note FD - Reinsurance. With minor
exception, these recoverables are uncollateralized. Estimated amounts recoverableThe largest estimated amount
due from three
reinsurers in the group, each exceeding 10% of the total amount recoverable from
all reinsurers,a single reinsurer totaled $67,171$19,859 at December 31, 2005.2006. Included in
the abovetotal recoverable amount are case basis and estimated IBNR losses of
approximately $20.5$14.3 million due from Converium Insurance (North America) Inc., $5.5
and $2.7 million due from Quanta Re., $5.3 million due from PMA Re.
and $.7 million due from Trenwick Re., each of which have reported substantial
reserve strengthening and/or impairment of assets which have negatively affected
their reported financial positions. All amounts due from these reinsurers on
paid claims as of December 31, 20052006 are current and the Company has no
information at this time to indicate that all obligations of these reinsurers
will not be met.
Cash and cash equivalents includes $88,351Investments in limited partnerships include an aggregate of $39,203 invested in
three related partnerships, New Vernon India Fund, New Vernon Global Opportunity
Fund and New Vernon North American Opportunity Fund.
NOTE M - NEW ACCOUNTING PRONOUNCEMENTS
In September 2005, the Northern Funds Money
Market FundAmerican Institute of Certified Public Accountants
("AICPA") released Statement of Position 05-1, "Accounting by Insurance
Enterprises for Deferred Acquisition Costs in Connection With Modifications or
Exchanges of Insurance Contracts" ("SOP 05-1"). SOP 05-1 requires identification
of transactions that result in a substantial change in an insurance contract. If
it is determined that a substantial change to an insurance contract has
occurred, the related unamortized deferred policy acquisition costs, unearned
premiums and other related balances must be written off. SOP 05-1 is effective
on January 1, 2007 and it is expected that SOP 05-1 will not have a material
effect on the Company's consolidated financial condition or results of
operations.
In July 2006, the FASB issued FASB Interpretation No. 48, "Accounting for
Uncertainty in Income Taxes--an interpretation of FASB Statement No. 109" ("FIN
48"), which approximates 1%provides criteria for the recognition, measurement, presentation and
disclosure of uncertain tax positions. A tax benefit from an uncertain position
may be recognized only if it is "more likely than not" that the fund's net assets.position is
sustainable based on its technical merits. FIN 48 is effective on January 1,
2007 and it is expected that FIN 48 will not have a material effect on the
Company's consolidated financial condition or results of operations.
In September 2006, the FASB issued Statement No. 157, "Fair Value Measurements"
("SFAS No. 157"), which provides a common definition of fair value and
establishes a framework to make the measurement of fair value more consistent
and comparable. SFAS No. 157 also requires expanded disclosures about (1) the
extent to which companies measure assets and liabilities at fair value, (2) the
methods and assumptions used to measure fair value and (3) the effect of fair
value measures on earnings. SFAS No. 157 is effective on January 1, 2008 and it
is expected that SFAS No. 157 will not have a material effect on the Company's
consolidated financial condition or results of operations.
NOTE N - STOCK SPLIT
At its regular meeting in February, 2003, the Company's Board of Directors
declared a 25% stock dividend in the form of a five-for-four stock split on the
Company's Class A and Class B Common Stock. The additional shares were
distributed on March 3, 2003 to shareholders of record on February 17, 2003.
Fractional shares were settled in cash using the closing market value on
February 17, 2003. All share and per share references within this report have
been restated to reflect the stock split.
NOTE O - NEW ACCOUNTING PRONOUNCEMENT
In December 2004, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 123 (revised 2004), SHARE-
BASED PAYMENT ("SFAS No. 123R"), which is a revision of SFAS No. 123, ACCOUNTING
FOR STOCK-BASED COMPENSATION ("SFAS No. 123") and supersedes APB Opinion No. 25,
ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES. SFAS No. 123R requires all share-based
payments to employees, including grants of employee stock options, to be
recognized in the financial statements based on their fair values. Pro forma
disclosure is no longer an alternative.
The company adopted the fair-value-based method of accounting for share-based
payments effective with grants of market value options to non-employee directors
during 2004 using the "modified prospective method" described in SFAS No. 148,
ACCOUNTING FOR STOCK-BASED COMPENSATION--TRANSITION AND DISCLOSURE. Currently,
the company uses a Black-Scholes-Merton model to estimate the value of stock
options granted to non-employee directors and expects to continue to use this
acceptable option valuation model upon the required adoption of SFAS No. 123R on
January 1, 2006. The company does not anticipate that adoption of SFAS No. 123R
will have a material impact on itsQUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
Quarterly results of operations or its financial
position. However, SFAS No. 123R also requires that the benefits of tax
deductions in excess of recognized compensation cost to be reportedare as a
financing cash flow, rather than as an operating cash flow as required under
current literature. This requirement will reduce net operating cash flows and
increase net financing cash flows in periods after the effective date. While the
company cannot estimate what those amounts will be in the future (because they
depend on, among other things, when option exercises occur), the amount of
operating cash flows recognized in prior periods for such excess tax deductions
were $5, $226, and $147 in 2005, 2004 and 2003, respectively.follows:
Results by Quarter
------------------------------------------------------------------------------------------
2006 2005
------------------------------------------- ---------------------------------------------
1st 2nd 3rd 4th 1st 2nd 3rd 4th
--------- ---------- --------- --------- --------- --------- ----------- ----------
Net premiums earned $43,218 $42,163 $42,333 $42,052 $46,659 $43,473 $49,848 $46,185
Net investment income 4,559 4,736 5,140 5,113 3,308 3,547 3,734 4,251
Net gains (losses) on investments 7,014 (1,135) 2,958 8,227 4,936 3,188 8,346 6,511
Losses and loss expenses incurred 28,939 27,717 25,837 30,111 31,612 27,972 46,827 34,211
Net income 11,556 5,427 9,879 11,323 10,346 9,199 4,651 10,027
Net income per share - diluted $.78 $.36 $.65 $.75 $.70 $.62 $.31 $.67 Includes approximately $13.0 million ($8.5 million and $.57 per share,
after tax) in losses from hurricanes Katrina and Rita.
Includes approximately $2.6 million ($1.7 million and $.11 per share, after
tax) in losses from hurricanes Katrina and Wilma.
5362
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
------------------------------------------------
ACCOUNTING AND FINANCIAL DISCLOSURE
-----------------------------------------------------------------------------------
No response to this item is required.
ITEM 9A. CONTROLS AND PROCEDURES
-----------------------
The Company's management, under the direction of our Chief Executive Officer
("CEO") and Chief Financial Officer ("CFO"), has performed an evaluation of its
disclosure controls and procedures (as defined by Exchange Act rules 13a-15(e)
and 15d-15(e)) within 90 days of the date of the filing of this report. Based on
this evaluation, the Company's CEO and CFO have concluded that the Company's
disclosure controls and procedures were effective in ensuring that information
required to be disclosed by the company is recorded, processed, summarized, and
reported within the time periods specified in the SEC's rules and forms. In
addition, there have not been any significant changes in internal controls or
other factors that could significantly affect internal controls subsequent to
the date of the company's most recent evaluation. However, the Company made
appropriate changes to its accounting policy for limited partnership investments
during the fourth quarter, as reported in Forms 10-Q/A for the quarters ended
June 30, 2005 and September 30, 2005, in January, 2006.
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS
Management is responsible for the preparation of the Company's consolidated
financial statements and related information appearing in this report.
Management believes that the consolidated financial statements fairly reflect
the form and substance of transactions and that the financial statements
reasonably present the Company's financial position and results of operations in
conformity with generally accepted accounting principles. Management has
included in the Company's financial statements amounts that are based upon
estimates and judgments which it believes are reasonable under the
circumstances.
Ernst & Young LLP, an independent registered public accounting firm, audits the
Company's consolidated financial statements in accordance with the standards of
the Public Company Accounting Oversight Board and provides an objective,
independent review of the fairness of reported operating results and financial
position.
The Board of Directors of the Company has an Audit Committee composed of three
non-management Directors. The committee meets periodically with financial
management, the internal auditors and the independent registered public
accounting firm to review accounting, control, auditing and financial reporting
matters.
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Company's management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term is defined in
Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the
participation of management, including the chief executive officer and the chief
financial officer, the Company conducted an evaluation of the effectiveness of
its internal control over financial reporting based on the framework in Internal
Control - Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on our evaluation under this
framework, management concluded that the Company's internal control over
financial reporting was effective as of December 31, 2005.2006. Management's
assessment of the effectiveness of the Company's internal control over financial
reporting as of December 31, 20052006 has been audited by Ernst & Young LLP, an
independent registered public accounting firm, as stated in their report which
is included herein.
5463
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
Baldwin & Lyons, Inc.
We have audited management's assessment, included in the accompanying
Management's Report on Internal Control Over Financial Reporting, that Baldwin &
Lyons, Inc. maintained effective internal control over financial reporting as of
December 31, 2005,2006, based on criteria established in Internal Control--Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). Baldwin & Lyons, Inc.'s management is
responsible for maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating
the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
In our opinion, management's assessment that Baldwin & Lyons, Inc. maintained
effective internal control over financial reporting as of December 31, 2005,2006, is
fairly stated, in all material respects, based on the COSO criteria. Also, in
our opinion, Baldwin & Lyons, Inc. maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2005,2006,
based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the 20052006 consolidated financial
statements of Baldwin & Lyons, Inc. and subsidiaries and our report dated March
10, 20069, 2007 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March 10, 20069, 2007
5564
PART III
--------
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
--------------------------------------------------
The information with respect to the directors of the Registrant to be provided
under this item is omitted from this Report because the Registrant will file
with the Commission a definitive proxy statement pursuant to Regulation 14A
involving the election of directors not later than 120 days after the close of
its fiscal year.
The information required by Item 10 of this Report with respect to directors
which will appear in the definitive proxy statement is incorporated by reference
herein.
The executive officers of the Company will serve until the next annual meeting
of the Board of Directors and until their respective successors are elected and
qualified. Except as otherwise indicated, the occupation of each officer during
the past five years has been in his current position with the Company.
The following summary sets forth certain information concerning the Company's
executive officers:
Served in
SUCH CAPACITY
NAME AGE TITLE SINCESuch Capacity
Name Age Title Since
- ------------------------- --------- ------------------------------------- -------------------------------------------------------- ---------------
Gary W. Miller 6566 Chairman President and CEO 1983 1997
Joseph J. DeVito 54 Executive Vice55 President 1986 and COO 2007
James W. Good 6263 Executive Vice President 1980
G. Patrick Corydon 5758 Senior Vice President and CFO 1979
James E. Kirschner 5960 Senior Vice President and Secretary 1977
Mr. MillerDeVito was elected ChairmanPresident and CEO of the CompanyChief Operating Officer in
1997.February, 2007. He was elected Executive Vice President in 2001 and has
served in similar capacity since 1986.
Mr. DeVito and Mr. Good were eachwas elected Executive Vice President in 2001.
Mr. Corydon and Mr. Kirschner were each elected Senior Vice President
in 2001.
Mr. Kirschner was elected Secretary of the Company in 1985.
ITEM 11. EXECUTIVE COMPENSATION *
----------------------------------------------
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
----------------------------------------
OWNERS AND MANAGEMENT *
---------------------------------------------------------------
ITEM 13. CERTAIN RELATIONSHIPS, AND RELATED TRANSACTIONS AND DIRECTOR
--------------------------------------------------------
INDEPENDENCE *
------------------------------------------------------------
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES *
------------------------------------------------------------------------------
* The information to be provided under Items 11, 12, 13 and 14 is omitted from
this Report because the Registrant will file with the Commission a definitive
proxy statement pursuant to Regulation 14A involving the election of directors
not later than 120 days after the close of its fiscal year. The information
required by these items of this Report which will appear in the definitive proxy
statement is incorporated by reference herein.
5665
PART IV
-------
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
---------------------------------------------------------------
(a) 1. List of Financial Statements--The following consolidated financial
statements of the registrant and its subsidiaries (including the Report
of Independent Registered Public Accounting Firm) are submitted in Item
8 of this report.
Consolidated Balance Sheets - December 31, 20052006 and 20042005
Consolidated Statements of Income and Retained Earnings - Years ended
December 31, 2006, 2005 2004 and 20032004
Consolidated Statements of Changes in Equity Other Than Capital - Years
ended December 31, 2006, 2005 2004 and 20032004
Consolidated Statements of Cash Flows - Years ended December 31,
2006, 2005 2004 and 20032004
Notes to Consolidated Financial Statements
2. List of Financial Statement Schedules--The following consolidated
financial statement schedules of Baldwin & Lyons, Inc. and subsidiaries
are included in Item 15(d):
Pursuant to Article 7:
Schedule I--Summary of Investments--Other than Investments
in Related Parties
Schedule II--Condensed Financial Information of the Registrant
Schedule III--Supplementary Insurance Information
Schedule IV--Reinsurance
Schedule VI--Supplemental Information Concerning Property/Casualty
Insurance Operations
All other schedules to the consolidated financial statements required by Article
7 and Article 5 of Regulation S-X are not required under the related
instructions or are inapplicable and therefore have been omitted.
66
3. Listing of Exhibits:
NUMBER & CAPTION
FROM EXHIBIT TABLE OF
ITEM 601 OF REGULATION
S-K EXHIBIT NUMBER AND DESCRIPTION
- ------------------------ -------------------------------------------------------------------------- -----------------------------------------------------
(3) EXHIBIT 3(i)--
(Articles of Incorpor- Articles of Incorporation of Baldwin & Lyons, Inc.,
ation & By Laws) as amended (Incorporated as an exhibit by reference
to Exhibit 3(a) to the Company's Annual Report on
Form 10-K for the year ended December 31, 1986)
EXHIBIT 3(ii)--
By-Laws of Baldwin & Lyons, Inc., as restated
(Incorporated as an exhibit by reference to Exhibit
99.1 to the Company's Current Report on Form 8-K
dated May 4, 2004)
(10) EXHIBIT 10(a)--
(Material Contracts) 1981 Employee Stock
Purchase Plan (Incorporated as an
exhibit by reference to Exhibit A to
the Company's definitive Proxy
Statement for its Annual Meeting
held May 5, 1981)
EXHIBIT 10(b)--
Baldwin & Lyons, Inc. Employee Discounted Stock
Option Plan (Incorporated as an exhibit by reference
to Appendix A to the Company's definitive Proxy
Statement for its Annual Meeting held May 2, 1989)
EXHIBIT 10(c)--
Baldwin & Lyons, Inc. Deferred Directors Fee Option
Plan (Incorporated as an exhibit by reference to
Exhibit 10(f) to the Company's Annual Report on Form
10-K for the year ended December 31, 1989)
EXHIBIT 10(d)--
Baldwin & Lyons, Inc. Amended Employee Discounted
Stock Option Plan (Incorporated as an exhibit by
reference to Exhibit 10(f) to the Company's Annual
Report on Form 10-K for the year ended December 31,
1992)
5867
NUMBER & CAPTION
FROM EXHIBIT TABLE OF
ITEM 601 OF REGULATION
S-K EXHIBIT NUMBER AND DESCRIPTION
- ------------------------ -------------------------------------------------------------------------- -----------------------------------------------------
EXHIBIT 10(e)--
Baldwin & Lyons, Inc. Restated Employee Discounted
Stock Option Plan. (Incorporated as an exhibit by
reference to Exhibit 10(f) to the Company's
Annual Report on Form 10-K for the year ended
December 31, 1997)
(11) EXHIBIT 11--
(Statement regarding Computation of Per Share Earnings
computation of per
share earnings)
(14) EXHIBIT 14--
(Code of ethics) Code of Business Conduct of Baldwin & Lyons, Inc.
(Incorporated as an exhibit by reference to Exhibit
14 to the Company's Annual Report on Form 10-K for
the year ended December 31, 2005)
(21) EXHIBIT 21--
(Subsidiaries of the Subsidiaries of Baldwin & Lyons, Inc.
registrant)
(23) EXHIBIT 23-- (Consents of experts Consent of Ernst &
Young LLP and counsel) Young LLP
(24) EXHIBIT 24--
(Powers of Attorney) Powers of Attorney for certain Officers and Directors
(31) EXHIBIT 31.1
(Certification) Certification of CEO pursuant to Section 302 of the
Sarbanes-Oxley Act
EXHIBIT 31.2
Certification of CFO pursuant to Section 302 of the
Sarbanes-Oxley Act
(32) EXHIBIT 32.1
(Certification) Certification of CEO pursuant to Section 906 of the
Sarbanes-Oxley Act and 18 U.S.C. 1350
EXHIBIT 32.2
Certification of CFO pursuant to Section 906 of the
Sarbanes-Oxley Act and 18 U.S.C. 1350
5968
(b) A report on Form 8-K was filed by the Company in the fourth quarter of
20052006 to announce its third quarter earnings press release.
(c) Exhibits. The response to this portion of Item 15 is submitted as a
separate section of this report.
(d) Financial Statement Schedules. The response to this portion of Item 15
is submitted on pages 6069 through 6675 of this report.
6069
SCHEDULE I -- SUMMARY OF INVESTMENTS-
OTHER THAN INVESTMENTS IN RELATED PARTIES
FORM 10-K - YEAR ENDED DECEMBER 31, 20052006
BALDWIN & LYONS, INC. AND SUBSIDIARIES
- --------------------------------------------- ----------------- ----------------- --------------------------------------------------------------------- -------------- -------------- --------------
COLUMN A COLUMN B COLUMN C COLUMN D
- --------------------------------------------- ----------------- ----------------- --------------------------------------------------------------------- -------------- -------------- --------------
(DOLLARS IN THOUSANDS)
AMOUNT AT
WHICH SHOWN
FAIR IN THE BALANCE
TYPE OF INVESTMENT COST VALUE SHEET
- --------------------------------------------- ----------------- ----------------- --------------------------------------------------------------------- -------------- -------------- --------------
Fixed Maturities:
Bonds:
United States government and
government agencies and
authorities $ 73,55267,291 $ 72,91366,928 $ 72,91366,928
Mortgage backed securities 23,079 22,678 22,67820,851 20,488 20,488
States, municipalities and
political subdivisions 118,001 117,766 117,766212,033 212,589 212,589
Foreign governments 6,746 6,802 6,8026,722 6,740 6,740
Public utilities 2,935 3,014 3,0142,351 2,379 2,379
All other corporate bonds 42,467 42,246 42,246
----------------- ----------------- --------------------29,524 29,342 29,342
-------------- -------------- --------------
Total fixed maturities 266,780 265,419 265,419338,772 338,466 338,466
Equity Securities:
Common Stocks:
Public Utilities 350 608 608
Banks, trust and insurance
companies 6,660 23,243 23,2435,716 24,063 24,063
Industrial, miscellaneous
and all other 57,121 106,934 106,934
Nonredeemable preferred stocks - - 0
----------------- ----------------- --------------------51,136 105,755 105,755
-------------- -------------- --------------
Total equity securities 64,131 130,785 130,78556,852 129,818 129,818
Limited partnerships 44,727 44,727 44,72757,313 57,313 57,313
Short-term:
Certificates of deposit 2,122 2,122 2,1227,255 7,255 7,255
Commercial paper 48,938 48,938 48,938
----------------- ----------------- --------------------52,070 52,070 52,070
-------------- -------------- --------------
Total short-term and other 51,060 51,060 51,060
----------------- ----------------- --------------------59,325 59,325 59,325
-------------- -------------- --------------
Total investments $ 426,698512,262 $ 491,991584,922 $ 491,991
================= ================= ====================584,922
============== ============== ==============
All securities listed are considered available-for-sale and, accordingly,
are presented at fair value in the financial statements. Investments
presented above do not include $130,928$41,832 of money market funds classified
with cash and cash equivalents in the balance sheet.
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
FORM 10-K - YEAR ENDED DECEMBER 31, 2005
BALDWIN & LYONS, INC.
CONDENSED BALANCE SHEETS
DECEMBER 31
----------------------------------
2006 2005 2004
--------------- ---------------
ASSETS:ASSETS
Investment in subsidiaries $ 337,352 $ 321,602$345,963 $337,352
Due from affiliates 3,041 2,350 4,461
Investments other than subsidiaries:
Fixed maturities 9,594 6,684 11,940
Equity maturities - 48 1,641
Limited partnerships 2,020 4,386
865
Short-term 9,890 14,865 19,961
--------------- ---------------
21,504 25,984 34,407
Cash and cash equivalents 16,110 22,853 28,286
Accounts receivable 12,248 12,837 7,404
Notes receivable from employees 2,343 2,338 2,514
Other assets 3,596 3,573 4,607
--------------- ---------------
TOTAL ASSETS $ 407,287 $ 403,281Total assets $404,805 $407,287
=============== ===============
LIABILITIES AND SHAREHOLDERS' EQUITY:
LIABILITIES:Liabilities and shareholders' equity
Liabilities:
Premiums payable $ 35,935 $ 42,771$29,453 $35,935
Deposits from insureds 13,359 20,833 22,723
Notes payable to bank - 6,000
Current payable federal income taxes 62 - 100
Deferred payable federal income taxes - 378 -
Other liabilities 4,304 3,456 5,139
--------------- ---------------
47,178 60,602
76,733
SHAREHOLDERS' EQUITY:Shareholders' equity:
Common stock:
Class A 114113 114
Class B 533 518 514
Additional paid-in capital 45,692 38,894 37,083
Unrealized net gains on investments 47,229 42,440 44,497
Retained earnings 264,060 264,719 244,340
--------------- ---------------
357,627 346,685 326,548
--------------- ---------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 407,287 $ 403,281Total liabilities and shareholders' equity $404,805 $407,287
=============== ===============
See notes to condensed financial statements
6271
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
FORM 10-K - YEAR ENDED DECEMBER 31, 2005
BALDWIN & LYONS, INC.
CONDENSED STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31
2006 2005 2004
2003------------- -------------- -------------- ---------------
REVENUE:
Commissions and service fees $ 15,024 $ 18,640 $ 28,419
$ 26,565
Dividends from subsidiaries 10,00032,500 10,000 10,000
Net investment income 1,741 1,339 960 863
Net gains (losses) on investments 278 5,632 (227)
(925)
Other 135 103 166
289
-------------- --------------- -------------- --------------
49,678 35,714 39,318 36,792
EXPENSES:
Salary and related items 11,426 10,672 10,756
10,481
Other 3,810 4,683 5,352
5,826
-------------- --------------- -------------- --------------
15,236 15,355 16,108
16,307------------- -------------- -------------- ---------------
INCOME BEFORE FEDERAL INCOME TAXES
AND EQUITY IN UNDISTRIBUTED
INCOME OF SUBSIDIARIES 34,442 20,359 23,210 20,485
Federal income taxes 95 3,551 4,460
3,637
-------------- --------------- -------------- --------------
34,347 16,808 18,750 16,848
Equity in undistributed income
of subsidiaries 3,838 17,415 11,556
16,227
-------------- ----------------------------- --------------
NET INCOME $ 34,223 $ 30,306 $ 33,075
==============$38,185 $34,223 $30,306
============= ============== =============================
See notes to condensed financial statements
6372
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
FORM 10-K - YEAR ENDED DECEMBER 31, 2005
BALDWIN & LYONS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31
2006 2005 2004
2003
--------------- ----------------------------- -------------- --------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 21,299 ($ 493) $ 31,474 $ 27,024
INVESTING ACTIVITIES:
Purchases of long-term investments (16,184) (3,047) (5,548) (2,967)
Sales or maturities of long-term investments 13,298 9,965 5,928
2,981
Net sales (purchases) of short-term investments 4,975 5,096 20 (19,982)
Decrease in notes receivable from employees 15 169 2,223 2,676
Distributions from limited partnerships 2,599 1,633 193 25
Net purchases of property and equipment (824) (544) (456)
(808)
Other 111 199 112
130
--------------- ----------------------------- -------------- --------------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 3,990 13,471 2,472 (17,945)
FINANCING ACTIVITIES:
Dividends paid to shareholders (38,435) (14,029) (30,753) (10,353)
Drawing on line of credit - - 6,000 -
Repayment on line of credit (6,000) -
(7,500)
Stock option exercises and other 6,804 1,618 1,413
31
--------------- ---------------Cost of treasury shares (401) - -
-------------- -------------- --------------
NET CASH USED IN FINANCING ACTIVITIES (32,032) (18,411) (23,340)
(17,822)
--------------- ----------------------------- -------------- --------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (6,743) (5,433) 10,606 (8,743)
Cash and cash equivalents at beginning of year 22,853 28,286 17,680
26,423
--------------- ----------------------------- -------------- --------------
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 16,110 $ 22,853 $ 28,286
$ 17,680
=============== =============== ============== ============== ==============
See notes to condensed financial statements
NOTE TO CONDENSED FINANCIAL STATEMENTS--BASIS OF PRESENTATION
The Company's investment in subsidiaries is stated at cost plus equity in the
undistributed earnings of subsidiaries since the date of acquisition. The
Company's share of net income of its subsidiaries is included in income using
the equity method. These financial statements should be read in conjunction with
the Company's consolidated financial statements.
6473
SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION
FORM 10-K - YEAR ENDED DECEMBER 31, 2005
BALDWIN & LYONS, INC. AND SUBSIDIARIES
(DOLLARS IN THOUSANDS)
- ----------------- ----------------------- ----------- ----------- ---------- --------------------- ---------- ----------- ----------- ---------- ---------
----------
COLUMNColumn A COLUMNColumn B COLUMNColumn C COLUMNColumn D COLUMNColumn E COLUMNColumn F COLUMNColumn G COLUMNColumn H COLUMNColumn I COLUMNColumn J COLUMNColumn K
- ----------------- ----------------------- ----------- ----------- ---------- --------------------- ---------- ----------- ----------- ---------- ---------
----------
AS OF DECEMBERAs of December 31, YEAR ENDED DECEMBERYear Ended December 31,
---------------------------------------------- ------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------
Reserves
for Unpaid Other Benefits, Amortization
Deferred Claims Policy Claims, of Deferred
Policy and Claim Claims and Net Net Losses and Policy Other Net
Acquisition Adjustment Unearned Benefits Premium Investment Settlement Acquisition Operating Premiums
Segment Costs Expenses Premiums Payable Earned Income Expenses Costs Expenses Written
- ----------------- ----------------------- ----------- ----------- ---------- --------------------- ---------- ----------- ----------- ---------- --------- ----------
Property/Casualty
Insurance
Property/Casualty
Insurance2006 $ 4,742 $ 409,412 $ 32,145 --- $ 169,766 $ 19,548 $ 112,604 $ 14,155 $ 17,584 $172,228
2005 $ 4,376 $ 430,273 $ 29,688 --- $ 186,165 $ 14,840 $ 140,622 $ 14,066 $ 9,850 $ 182,793
2004 4,797 440,172 33,233 --- 172,145 12,287 126,298 16,946 (2,343) 168,503
2003 5,309 342,449 36,803 --- 146,153 12,873 95,738 15,667 (1,770) 154,114
Allocations of certain expenses have been made to investment income,
settlement expenses and other operating expenses and are based on a
number of assumptions and estimates. Results among these categories
would change if different methods were applied.
Commissions paid to the Parent Company have been eliminated for this
presentation. Commission allowances relating to reinsurance ceded are
offset against other operating expenses. For 2004, and
2003, these allowances
substantially or totally offset other operating expenses incurred.
6574
SCHEDULE IV -- REINSURANCE
FORM 10-K - YEAR ENDED DECEMBER 31, 2005
BALDWIN & LYONS, INC. AND SUBSIDIARIES
(DOLLARS IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------------------------------------------------------- -------------- --------------- --------------- ------------- ---------------
COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E COLUMN F
- ---------------------------------------------------------------------------------------------------------------------------------------------------------- -------------- --------------- --------------- ------------- ---------------
% OF
CEDED ASSUMED AMOUNT
DIRECT TO OTHER FROM OTHER NET ASSUMED TO
PREMIUMS COMPANIES COMPANIES AMOUNT NET
-------------- --------------- --------------- ------------- ---------------
Premiums Earned -
Property/casualty insurance:
Years Ended December 31:
2006 $ 181,491 $ 24,841 $ 13,116 $ 169,766 7.7
2005 $212,997 $39,825 $12,993 $186,165212,997 39,825 12,993 186,165 7.0
2004 240,111 78,525 10,559 172,145 6.1
2003 208,282 73,676 11,547 146,153 7.9
6675
SCHEDULE VI--SUPPLEMENTAL INFORMATION
CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS
FORM 10-K - YEAR ENDED DECEMBER 31, 2005
BALDWIN & LYONS, INC. AND SUBSIDIARIES
(DOLLARS IN THOUSANDS)
- -----------------------------------------------------------------------------------------------------------------------------------
Column----------------- -----------------------------------------------------------------------------------------------------------------
COLUMN A ColumnCOLUMN B ColumnCOLUMN C ColumnCOLUMN D ColumnCOLUMN E ColumnCOLUMN F ColumnCOLUMN G ColumnCOLUMN H ColumnCOLUMN I ColumnCOLUMN J ColumnCOLUMN K
- -----------------------------------------------------------------------------------------------------------------------------------
AS OF DECEMBER----------------- -----------------------------------------------------------------------------------------------------------------
As of December 31, YEAR ENDED DECEMBERYear Ended December 31,
----------------------------------------------- ----------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------
Claims and Claim
Reserves Adjustment Expenses Amortiza-
for Unpaid Discount, Incurred Related to tion of
Deferred Claims if any ------------------- Deferred Paidaid Claims
AFFILIATION Policy and Claim Deducted Net (1) (2) Policy and Claim Net
WITH Acquisi- Adjustment in Unearned Earned Investment Current Prior Acquisition Adjustment Premiums
REGISTRANT tion Costs Expenses Column C Premiums Premiums Income Year Years Costs Expenses Written
- ---------------------------- ---------- ---------- --------- -------- -------- ---------- -------- ---------- ----------- ---------- ----------
--------- --------- ----------- ------------ -----------
Consolidated
Property/Casualty
Subsidiaries:
Consolidated Property/Casualty
Subsidiaries:2006 $4,742 $409,412 $4,883 $32,145 $169,766 $19,548 $129,551 ($16,947) $14,155 $105,239 $172,228
2005 $4,376 $430,273 $4,476 $29,688 $186,165 $14,840 $154,314 ($13,692) $14,066 $105,629 $182,7934,376 430,273 4,476 29,688 186,165 14,840 154,314 (13,692) 14,066 105,629 182,793
2004 4,797 441,821 3,932 33,233 172,145 12,287 141,254 (14,956) 16,946 81,585 168,503
2003 5,309 343,724 5,549 36,803 146,153 12,873 109,324 (13,586) 15,667 77,581 154,114
Loss reserves on certain reinsurance assumed and permanent total disability
worker's compensation claims have been discounted to present value using pretax
interest rates not exceeding 3.5%.
6776
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
BALDWIN & LYONS, INC.
March 14, 20062007 By /s/ GARY W. MILLER
------------------------------------------------------------------------------
Gary W. Miller, Chairman and CEO
(Chief Operating Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.
March 14, 20062007 By /s/ GARY W. MILLER
-------------------------------------------------------------------------------
Gary W. Miller, Chairman
and CEO; Director
March 14, 20062007 By /s/ G. PATRICK CORYDON
-------------------------------------------------------------------------------
G. Patrick Corydon, Senior Vice
President - Finance and CFO
(Principal Financial Officer and
Principal Accounting Officer)
March 14, 20062007 By /s/ JOSEPH DEVITO
-------------------------------------------------------------------------------
Joseph DeVito, Director,
President and ExecutiveVice PresidentChief Operating
Officer (appointed February 6, 2007)
March 14, 20062007 By /s/ JAMES GOOD
-------------------------------------------------------------------------------
James Good, Director and
Executive Vice President
March 14, 20062007 By /s/ STUART D. BILTON (*)
--------------------------------------------------------------------------------
Stuart D. Bilton, Director
March 14, 20062007 By /s/ OTTO N. FRENZEL III (*)
--------------------------------------------------------------------------------
Otto N. Frenzel III, Director
6877
SIGNATURES (CONTINUED)
March 14, 20062007 By /s/ JOHN M. O'MARA (*)
--------------------------------------------------------------------------------
John M. O'Mara, Director
March 14, 20062007 By /s/ THOMAS H. PATRICK (*)
--------------------------------------------------------------------------------
Thomas H. Patrick, Director
March 14, 20062007 By /s/ NATHAN SHAPIRO (*)
--------------------------------------------------------------------------------
Nathan Shapiro, Director
March 14, 20062007 By /s/ NORTON SHAPIRO (*)
--------------------------------------------------------------------------------
Norton Shapiro, Director
March 14, 20062007 By /s/ JOHN D. WEIL (*)
---------------------------------------------------------------------------------
John D. Weil, Director
March 14, 20062007 By /s/ ROBERT SHAPIRO (*)
--------------------------------------------------------------------------------
Robert Shapiro, Director
March 14, 20062007 By /s/ JOHN PIGOTT (*)
--------------------------------------------------------------------------------
John Pigott, Director
March 14, 20062007 By /s/ JON MILLS (*)
--------------------------------------------------------------------------------
Jon Mills, Director
(*) By Gary W. Miller, Attorney-in-Fact
6978
ANNUAL REPORT ON FORM 10-K
- --------------------------------------------------------------------------------
ITEM 15(c)--CERTAIN EXHIBITS
- --------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 20052006
BALDWIN & LYONS, INC.
INDIANAPOLIS, INDIANA
7079
BALDWIN & LYONS, INC.
Form 10-K for the Fiscal Year
Ended December 31, 20052006
INDEX TO EXHIBITS
-----------------
BEGINS ON SEQUENTIAL PAGE
EXHIBIT NO. NUMBER OF FORM 10-K
- ------------------------------------------ ------------------------------------------------------------------------ -------------------------
EXHIBIT 3(i)--
Articles of Incorporation of
Baldwin & Lyons, Inc. as amended
(Incorporated as an exhibit by
reference to Exhibit 3(a) to the
Company's Annual Report on Form
10-K for the year ended December
31, 1986) N/A
EXHIBIT 3(ii)--
By-Laws of Baldwin & Lyons, Inc.,
as restated (Incorporated as an exhibit by
reference to Exhibit 99.1 to the
Company's Current Report on Form
8-K dated May 4, 2004) N/A
EXHIBIT 10(a)-- 1981 Employees Stock
P
urchasePurchase Plan (Incorporated as an exhibit
by reference to Exhibit A to the Company's
definitive Proxy Statement for its AnnualitsAnnual
Meeting held May 5, 1981) N/A
EXHIBIT 10(b)--
Baldwin & Lyons, Inc. Employee
Discounted Stock Option Plan
(Incorporated as an exhibit by reference
to Appendix A to the Company's definitive
Proxy Statement for its Annual Meeting
held May 2, 1989) N/A
EXHIBIT 10(c)--
Baldwin & Lyons, Inc. Deferred Directors
Fee Option Plan (Incorporated as an exhibit
by reference to Exhibit 10(f) to the
Company's Annual Report on Form 10-K
for the year ended December 31, 1989) N/A
7180
INDEX TO EXHIBITS (CONTINUED)
BEGINS ON SEQUENTIAL PAGE
EXHIBIT NO. NUMBER OF FORM 10-K
- ------------------------------------------------------------------------------------- ------------------------------
EXHIBIT 10(d)--
Baldwin & Lyons, Inc. Amended Employee
Discounted Stock Option Plan (Incorporated
as an exhibit by reference to Exhibit
10(f) to the Company's Annual Report on
Form 10-K for the year ended December 31,
1989) N/A
EXHIBIT 10(e)--
Baldwin & Lyons, Inc. Restated Employee
Discounted Stock Option Plan (Incorporated
as an exhibit by reference to Exhibit 10(f)
to the Company's Annual Report on Form 10-K
for the year ended December 31, 1997) N/A
EXHIBIT 11--
Computation of Per Share Earnings Filed herewith electronically
EXHIBIT 14--
Code of Business Conduct, as amended May 3,
2005 Filed herewith electronically(Incorporated as an exhibit by
reference to Exhibit 14 to the Company's
Annual Report on Form 10-K for the year
ended December 31, 2005) N/A
EXHIBIT 21--
Subsidiaries of Baldwin & Lyons, Inc. Filed herewith electronically
EXHIBIT 23--
Consent of Ernst & Young LLP Filed herewith electronically
EXHIBIT 24--
Powers of Attorney for certain
Officers and Directors Filed herewith electronically
EXHIBIT 31.1--
Certification of CEO pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically
EXHIBIT 31.2--
Certification of CFO pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically
EXHIBIT 32.1--
Certification of CEO pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically
81
INDEX TO EXHIBITS (CONTINUED)
BEGINS ON SEQUENTIAL PAGE
EXHIBIT NO. NUMBER OF FORM 10-K
- ------------------------------------------ -------------------------------------------------------------------------- ------------------------------
EXHIBIT 32.2--
Certification of CFO pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002. Filed herewith electronically