1UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
For the fiscal year ended Commission file number 0-5534 DECEMBER 31, 2006
For the fiscal year ended
Commission file number0-5534
December 31, 2007
BALDWIN & LYONS, INC.
------------------------------------------------------ (Exact(Exact name of registrant as specified in its charter)
INDIANA 35-0160330 ------- ---------- (State
Indiana
35-0160330
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
1099 North Meridian Street, Indianapolis, Indiana
46204
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (317) 636-9800
Securities registered pursuant to Section 12(b) of the Act:None
Securities registered pursuant to Section 12(g) of the Act:
(Title of
(I.R.S. Employer incorporation or organization) Identification No.) 1099 NORTH MERIDIAN STREET, INDIANAPOLIS, INDIANA 46204 - ------------------------------------------------- ----- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (317) 636-9800 -------------- Securities registered pursuant to Section 12(b) of the Act: NONE ---- Securities registered pursuant to Section 12(g) of the Act: (Title ofclass)Class A Common Stock, No Par Value
Class B Common Stock, No Par Value
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
[ ]oNo[ X ]xIndicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
[ X ]xNo[ ]oIndicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant'sregistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.[ ]x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated“accelerated filer and large acceleratedfiler"filer” in Rule 12b-2 of the Exchange Act.Large accelerated filer
[ ]o Accelerated filer[ X ]xNon-accelerated filer[ ]oThe aggregate market value of Class A and Class B Common Stock held by non-affiliates of the Registrant as of June 30,
2006,2007, based on the closing trade prices on that date, was approximately$205,986,000.$216,918,000The number of shares outstanding of each of the
issuer'sissuer’s classes of common stock as of March12, 2007: Common Stock, No Par Value: Class A (voting) 2,650,059 shares Class B (nonvoting) 12,488,955 shares3, 2008:
Common Stock, No Par Value:
Class A (voting)
2,650,059 shares
Class B (nonvoting)
12,592,555 shares
The Index to Exhibits is located on pages
7975 through81.77.DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for Annual Meeting of Shareholders to be held May
1, 20076, 2008 are incorporated by reference into Part III.2- 1 -
PART I
------ ITEMItem 1.BUSINESS
- -----------------Baldwin & Lyons, Inc. was incorporated under the laws of the State of Indiana in 1930. Through its divisions and subsidiaries, Baldwin & Lyons, Inc. (referred to herein as
"B & L"“B&L”) specializes in marketing and underwriting property and casualty insurance. B& L's&L’s subsidiaries are: Protective Insurance Company (referred to herein as"Protective"“Protective”), with licenses in all 50 states, the District of Columbia and all Canadian provinces; Sagamore Insurance Company (referred to herein as"Sagamore"“Sagamore”), which is currently licensed in 47 states; and B& L&L Insurance, Ltd. (referred to herein as"BLI"“BLI”), which is domiciled and licensed in Bermuda. These subsidiaries are collectively referred to herein as the"Insurance“Insurance Subsidiaries."” The"Company"“Company”, as used herein, refers to Baldwin & Lyons, Inc. and all its subsidiaries unless the context indicates otherwise.Approximately
62%67% of the gross direct premiums written and assumed by the Insurance Subsidiaries during2006 was2007 were attributable to business produced directly or indirectly by B& L.&L. Approximately7%13% of gross premium is assumed from several non-affiliated insurance and reinsurance companies through retrocessions. The remaining31%20% consists primarily of business written by Sagamore which was originated through an extensive network of independent agents.The Insurance Subsidiaries cede portions of their gross premiums written to several non-affiliated reinsurers under excess of loss and quota-share treaties and by facultative (individual policy-by-policy) placements. Reinsurance is ceded to spread the risk of loss among several reinsurers. In addition to the assumption of non-affiliated reinsurance, described below, the Insurance Subsidiaries participate in numerous mandatory government-operated reinsurance pools which require insurance companies to provide coverages on assigned risks. These assigned risk pools allocate participation to all insurers based upon each
insurer'sinsurer’s portion of premium writings on a state or national level. Assigned risk premium typically comprises less than 1% of gross direct premium written and assumed.The Insurance Subsidiaries serve various specialty markets as follows:
FLEET TRUCKING INSURANCE - ------------------------Fleet Trucking Insurance
Protective provides coverage for larger companies in the motor carrier industry which retain substantial amounts of self-insurance, for independent contractors utilized by large trucking companies
as well asand for medium-sized trucking companies on a first dollar or small deductible basis. Large fleet trucking products are marketedexclusivelyby the B&L agency organization directly to trucking clientsalthoughand, for one large account, in partnership with a non-affiliated broker. In addition, broker or agent intermediaries are used on a limited basis for certain smaller accounts. The principal types of insurance marketed by Protective are:- - Casualty insurance including motor vehicle liability, physical damage and other liability insurance. - - Workers' compensation insurance. - - Specialized accident (medical and indemnity) insurance for independent contractors. - - Fidelity and surety bonds. - - Inland Marine consisting principally of cargo insurance. - - "Captive" insurance company products, which are provided through BLI in Bermuda.
-
Casualty insurance including motor vehicle liability, physical damage and other liability insurance.
-
Workers’ compensation insurance.
-
Specialized accident (medical and indemnity) insurance for independent contractors.
-
Fidelity and surety bonds.
-
Inland Marine consisting principally of cargo insurance.
-
“Captive” insurance company products, which are provided through BLI in Bermuda.
B&L also performs a variety of additional services, primarily for
Protective'sProtective’s insureds, including risk surveys and analyses, government compliance assistance, loss control and cost studies and research, development, and consultation in connection with new insurance programs including development of computerized systems to assist in monitoring accident data. Extensive claims handling services are also provided, primarily to clients with self-insurance programs.3 NON-AFFILIATED ASSUMPTION REINSURANCE - -------------------------------------Non-affiliated Assumption Reinsurance
Protective accepts cessions and retrocessions from selected insurance and reinsurance companies, principally reinsuring against catastrophes.
ExposuresPrior to 2007, exposures under these retrocessionsare generallywere almost exclusively in high upper layers,arespread among several geographic regions andarelimited so that only a major catastrophic event or series of major events would have a material impact on theCompany'sCompany’s operations or financial position.PRIVATE PASSENGER AUTOMOBILE INSURANCEBeginning in 2007, Protective entered into an exclusive agreement with a non-affiliated reinsurance broker which concentrated on catastrophe losses which attach at much lower levels, primarily covering tornado and hail losses in the U.S. Midwest, windstorm events excluding Florida and U.S. earthquake excluding California. This new business comprised 42% of non-affiliated premium assumed during 2007.-
--------------------------------------2 -Private Passenger Automobile Insurance
Sagamore markets
nonstandardprivate passenger automobile liability and physical damage coverages to individuals through a network of independent agents in thirty states.SMALL FLEET TRUCKING INSURANCE - ------------------------------Small Fleet Trucking Insurance
Sagamore provides commercial automobile liability, physical damage and cargo insurance to truck owner-operators with six or fewer power units. These products are marketed through independent agents in thirty-one states.
The most significant expense category for the
Company'sCompany’s insurance subsidiaries is losses and loss adjustment expenses incurred. A discussion of this expense category follows.PROPERTY/CASUALTY LOSSES AND LOSS ADJUSTMENT EXPENSES - -----------------------------------------------------Property/Casualty Losses and Loss Adjustment Expenses
The consolidated financial statements include the estimated liability for unpaid losses and loss adjustment expenses
("LAE"(“LAE”) of the Insurance Subsidiaries. The liabilities for losses and LAE are determined using case basis evaluations and statistical projections and represent estimates of theCompany'sCompany’s ultimate net exposure for all unpaid losses and LAE incurred through December 31 of each year. These estimates are subject to the effects of trends in claim severity and frequency and are continually reviewed and, as experience develops and new information becomes known, the liability is adjusted as necessary. Such adjustments, either positive or negative, are reflected in current operations.The
Company'sCompany’s reserves for losses and loss expenses("reserves"(“reserves”) are determined based on evaluations of individual reported claims and by complex estimation processes using historical experience, current economic information and, when necessary, available industry statistics. Reserves are evaluated in three basic categories (1)"case basis"“case basis”, (2)"incurred“incurred but notreported"reported” and (3)"loss“loss adjustmentexpense"expense” reserves. Case basis reserves, which comprise approximately59%64% of total net reserves at December 31,2006,2007, are established for specific known loss occurrences at amounts dependent upon criteria such as type of coverage, severity of injury or property damage and the underlying policy limits, as examples. Case basis reserves are estimated by experienced claims adjusters using established Company guidelines and are subject to review by claims management. Incurred but not reported reserves, which are established for those losses which have occurred, but have not yet been reported to the Company, are computed on a"bulk"“bulk” basis. Common actuarial methods are employed in the establishment of incurred but not reported loss reserves using company historical loss data, consideration of changes in theCompany'sCompany’s business and study of current economic trends affecting ultimate claims costs. Loss adjustment expense reserves, or reserves for the costs associated with the investigation and settlement of a claim, are also bulk reserves representing theCompany'sCompany’s estimate of the costs associated with the claims handling process. Loss adjustment expense reserves include amounts ultimately allocable to individual claims as well as amounts required for the general overhead of the claims handling operation which are not specifically allocable to individual claims. Historical analyses of the ratio of loss adjusting expenses to losses paid on prior closed claims and study of current economic trends affecting loss settlement costs are used to estimate the loss adjustment reserve needs related to the established loss reserves. Each of these reserve categories contain elements of uncertainty which assure variability when compared to the ultimate costs to settle the underlying claims for which the reserves are established. For a more detailed discussion of the three categories of reserves, see"LOSS AND LOSS EXPENSE RESERVES"“Loss and Loss Expense Reserves”under the caption,"Critical“Critical AccountingPolicies"Policies” beginning on page3227 inMANAGEMENT'S DISCUSSION AND ANALYSIS.Management’s Discussion and Analysis. 4The reserving process requires management to continuously monitor and evaluate the life cycle of claims. Our claims range from the very routine private passenger automobile
"fender bender"“fender bender” to the highly complex and costly claims involving large tractor-trailer rigs. Reserving for each class of claims requires a set of assumptions based upon historical experience, knowledge of current industry trends and seasoned judgment. The high limitsprovided incovered by theCompany'sCompany’s trucking liability policies provide for greater volatility in the reserving process for more serious claims. Court rulings, legislative actions, geographic location of the claim under consideration and trends in jury awards also play a significant role in the estimation process of larger claims. The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions, as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time.- 3 -
Loss reserves related to certain permanent total disability (PTD)
workers'workers’ compensation claims have been discounted to present value using tables provided by the National Council on Compensation Insurance which are based upon a pretax interest rate of 3.5% and adjusted for those portions of the losses retained by the insured. The loss and LAE reserves at December 31,20062007 have been reduced by approximately$4.9$5.6 million as a result of such discounting. Had the Company not discounted loss and LAE reserves, pretax income would have been approximately$.4$.7 million lower for the year ended December 31,2006.2007.For policies inforce at December 31,
2006,2007, the maximum amount for which Protective insures a trucking risk is $10 million, less applicable self-insured retentions, although for the majority of policies written, the maximum limits provided by Protective are $5 million. Any limits above $10 million required by customers are either placed directly by Baldwin & Lyons, Inc. with excess carriers or are written by Protective but 100% reinsured. Certain coverages, such asworkers'workers’ compensation, provide essentially unlimited exposure, although the Company protects itself to the extent believed prudent through the purchase of excess reinsurance for these coverages. After giving effect to current treaty and facultative reinsurance arrangementsProtective'sProtective’s maximum exposure to loss from a single occurrence is approximately$2.4$1.3 million for the vast majority of risks insured although, for certain losses,Protective'sProtective’s maximum exposure could be as high as$3.7$2.7 million for a single occurrence. Reinsurance agreements effective since June 3, 2004 include provisions for aggregate deductibles that must be exceeded before the Company can recover under the terms of the treaties. The Company retains a higher percentage of the direct premium (and, therefore, cedes less premium to reinsurers) in consideration of these deductible provisions. Net premiums earned and losses incurred by the Company for 2007, 20062005and20042005 each include $28,427, $23,366$15,878and$2,278,$15,878, respectively, related to such deductible provisions. Protective has revised its treaty arrangements several times in prior years in response to changing market conditions. The current treaty arrangements are effective until June 3,20072008 and cover the entire policy period for all business written from inception of the treaty on June 3, 2007 through that date. Treaty renewals are expected to occur annually in the foreseeable future. During the past ten years,Protective'sProtective’s maximum exposure to a single occurrence has ranged from less than $100,000 tocurrent levels,asdiscussed above.much as $3.7 million for a very limited number of risks. Because Protectivehas, in the past, writtenoccasionally offers multiple year policies and because losses from trucking business take years to develop, losses reported in the current year may be covered by a number of older reinsurance treaties with higher or lower loss retentions by Protective than those provided by current treaty provisions.With respect to
Sagamore'sSagamore’s private passenger automobile and small fleet trucking business, theCompany'sCompany’s maximum net exposure for a single occurrence has never exceeded $250,000.The
followingtable on page 5 sets forth a reconciliation of beginning and ending loss and LAE liability balances, for 2007, 20062005and2004.2005. That table is presented net of reinsurance recoverable to correspond with income statement presentation. However, a reconciliation of these net reserves to those gross of reinsurance recoverable, as presented in the balance sheet, is also shown. The table on page1211 shows the development of the estimated liability, net of reinsurance recoverable, for the ten years prior to2006.2007. The table on page1312 is a summary of thereestimatedre-estimated liability, before consideration of reinsurance, for the ten years prior to20062007 as well as the relatedreestimatedre-estimated reinsurance recoverable for the same periods.5
RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT EXPENSES (GAAP BASIS) Year Ended December 31, 2006 2005 2004 --------------- --------------- ---------------NET OF REINSURANCE RECOVERABLE: (DOLLARS IN THOUSANDS) - ------------------------------- Liability for losses and LAE at the beginning of the year $ 242,130 $ 207,137 $ 162,424 Provision for losses and LAE: Claims occurring during the current year 129,551 154,314 141,254 Claims occurring during prior years (16,947) (13,692) (14,956) --------------- ---------------- ---------------- 112,604 140,622 126,298 Payments of losses and LAE: Claims occurring during the current year 45,658 45,286 43,351 Claims occurring during prior years 59,581 60,343 38,234 --------------- ---------------- ---------------- 105,239 105,629 81,585 --------------- ---------------- ---------------- Liability for losses and LAE at end of year 249,495 242,130 207,137 Reinsurance recoverable on unpaid losses at end of the year 159,917 188,143 233,035 --------------- ---------------- ---------------- Liability for losses and LAE, gross of reinsurance recoverable, at end of the year $ 409,412 $ 430,273 $ 440,172 =============== ================ ================- 4 -
RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT
EXPENSES (GAAP BASIS)
Year Ended December 31
2007
2006
2005
NET OF REINSURANCE RECOVERABLE:
(In thousands)
Liability for losses and LAE at the
beginning of the year
$ 249,495
$ 242,130
$ 207,137
Provision for losses and LAE:
Claims occurring during the current year
129,065
129,551
154,314
Claims occurring during prior years
(21,284)
(16,947)
(13,692)
107,781
112,604
140,622
Payments of losses and LAE:
Claims occurring during the current year
53,820
45,658
45,286
Claims occurring during prior years
58,956
59,581
60,343
112,776
105,239
105,629
Liability for losses and LAE at end of year
244,500
249,495
242,130
Reinsurance recoverable on unpaid losses
at end of the year
134,116
159,917
188,143
Liability for losses and LAE, gross of
reinsurance recoverable, at end of the year
$ 378,616
$ 409,412
$ 430,273
The reconciliation above shows that a savings of
$16.9$21.3 million was developed in the liability for losses and LAE recorded at December 31,2005,2006, with similar savings developed during the two prior calendar years. The following table is a summary of theabove $16.9$21.3 million reserve savings by accident year.
Years in Which Losses Reserve at (Savings) Deficiency % (Savings) Were Incurred December 31, 2005 Recorded During 2006 Deficiency - ------------------------- --------------------- --------------------- ---------------- (DOLLARS IN THOUSANDS)2005 $ 109,028 $ (3,972) (3.6%) 2004 52,711 (7,676) (14.6%) 2003 25,657 (5,286) (20.6%) 2002 5,847 (810) (13.9%) 2001 11,446 231 2.0% 2000 & prior 37,441 566 1.5% --------------------- -------------------- $ 242,130 $ (16,947) (7.0%) ===================== ====================6
Years in Which Losses Were Incurred
Reserve at December 31, 2006
(Savings) Deficiency Recorded During 2007
% (Savings) Deficiency
2006
$ 83,893
$ (5,910)
(7.0%)
2005
69,412
(6,261)
(9.0%)
2004
32,886
(6,299)
(19.2%)
2003
14,998
(2,635)
(17.6%)
2002
3,427
(845)
(24.7%)
2001 & prior
44,879
666
1.5%
$ 249,495
$ (21,284)
(8.5%)
- 5 -
The savings recorded for these loss years was derived from varied sources, as follows.
2000 & Prior 2001 2002 2003 2004 2005 ------------ ------------ ------------ ------------ ------------ ------------ (DOLLARS IN THOUSANDS)Losses and allocated loss expenses developed on cases known to exist at December 31, 2005 $ 208 $ 182 $ (203) $ (561) $ (3,388) $ - Losses and allocated loss expenses reported on cases unknown at December 31, 2005 401 13 12 704 865 3,886 Unallocated loss expenses paid 76 87 114 339 717 1,805 Change in reserves for incurred but not reported losses and loss expenses 170 (101) (128) (4,143) (4,692) (11,489) ------------ ------------ ------------ ------------ ------------ ------------ Net (savings) deficiency on losses from directly-produced business 855 181 (205) (3,661) (6,498) (5,798) (Savings) deficiency reported under voluntary reinsurance assumption agreements and residual markets (289) 50 (605) (1,625) (1,178) 1,826 ------------ ------------ ------------ ------------ ------------ ------------ Net savings $ 566 $ 231 $ (810) $ (5,286) $ (7,676) $ (3,972) ============ ============ ============ ============ ============ ============These
2001 & Prior
2002
2003
2004
2005
2006
Losses and allocated loss expenses developed on cases known to exist at December 31, 2006
$ 722
$ (493)
$ (1,989)
$ (1,307)
$ 3,087
$ (4,427)
Losses and allocated loss expenses reported on cases unknown at December 31, 2006
570
22
280
656
8,225
7,989
Unallocated loss expenses paid
166
52
257
669
648
1,570
Change in reserves for incurred but not reported losses and loss expenses
(810)
(401)
(888)
(4,400)
(16,070)
(11,300)
Net (savings) deficiency on losses from directly-produced business
648
(820)
(2,340)
(4,382)
(4,110)
(6,168)
(Savings)deficiency reported under reinsurance assumption agreements and residual markets
18
(25)
(295)
(1,917)
(2,151)
258
Net (savings) deficiency
$ 666
$ (845)
$ (2,635)
$ (6,299)
$ (6,261)
$ (5,910)
Loss and loss expense developments, presented separately by line of business, were as follows.
Year Ended December 31 Line of Business 2006 2005 2004 -------------- ---------------- ----------------- (DOLLARS IN THOUSANDS)Fleet trucking $ (13,749) $ (9,378) $ (11,280) Non-standard private passenger automobile (1,064) (1,934) (1,686) Small fleet trucking (564) (919) (214) Voluntary reinsurance assumed (1,288) (1,730) (2,909) Small business workers' compensation (660) (727) (334) All other 379 996 1,468 -------------- ---------------- ----------------- $ (16,947) $ (13,692) $ (14,956) ============== ================ =================
Year Ended December 31
Line of Business
2007
2006
2005
Fleet trucking
$ (15,896)
$ (13,749)
$ (9,378)
Private passenger automobile
(290)
(1,064)
(1,934)
Small fleet trucking
(560)
(564)
(919)
Reinsurance assumed
(4,112)
(1,288)
(1,730)
All other
(426)
(282)
269
$ (21,284)
$ (16,947)
$ (13,692)
The fleet trucking developments include developed redundancies from retrospectively-rated direct business, as shown in the following table. The
"All other"“All other” category includes loss activity from involuntary residual markets, assigned risks and run-off of theCompany'sCompany’s discontinued products,other thanincluding small businessworkers'workers’ compensation.7- 6 -
In order to better understand the dynamics of the loss developments shown above, the following table separates developments into unique components, which are discussed below.
Year Ended December 31, 2006 2005 2004 --------------- --------------- -------------- (DOLLARS IN THOUSANDS)Retrospectively-rated direct business ($7,171) ($8,014) ($5,400) Other direct business (7,994) (4,468) (6,689) Reinsurance assumed (1,288) (1,730) (2,909) Involuntary residual markets (533) 1,018 698 Environmental damage 39 (498) (656) --------------- --------------- -------------- Totals ($16,947) ($13,692) ($14,956) =============== =============== ==============
Year Ended December 31
2007
2006
2005
Retrospectively-rated direct business
$ (1,078)
$(7,171)
$(8,014)
Other direct business
(16,041)
(7,994)
(4,468)
Reinsurance assumed
(4,112)
(1,288)
(1,730)
Involuntary residual markets
(56)
(533)
1,018
Environmental damage
3
39
(498)
Totals
$(21,284)
$(16,947)
$(13,692)
A
majorsignificant component of the reserve savings in each of the years 20062005and20042005 is attributable to retrospectively-rated policies which are included in Fleet Trucking business. The majority of savings on these policies is returned to policyholders in the form of a retrospective premium adjustment which is recorded concurrently with the recognition of the reserve development. Accordingly, premium written and earned during 2007, 20062005and20042005 was reduced by approximately $.7 million, $5.4 million$4.8 millionand$2.2$4.8 million, respectively, associated with prior year loss reserve development on these policies and pre-tax income was increased by approximately $.3 million (.4%), $1.8 million (3.3%), $3.2 million (6.3%) and $3.2 million(7.3%(6.3%), respectively. As shown in 2007, the impact of retrospectively-rated policies will be much less significant going forward as the last major policy of this type expired early in 2006.The other direct business amounts include the non-retrospectively rated polices for Fleet Trucking,
non-standardprivate passenger automobilesmall fleetand smallbusiness workers' compensationfleet lines, as well as runoff of discontinued products which constitute part of the"all other"“all other” line of business shown in the previous table. As shown, the savings from this categorywhich comprises all of the Company's directly produced, non-retrospectively rated business,ranged from $4.5 million in 2005 to$8.0$16.0 million in2006.2007. This fluctuationreflects the Company's continuing process of incorporating more recent loss development data into its loss reserving formulae, but alsoreflects the variability associated with the larger claims covered by the Company, particularly in more recent periods when theCompany'sCompany’s net retentions have increased. The Company continues to incorporate more recent loss development data into its loss reserving formulae; however, the change from excess of loss to quota share treaties beginning in 2004, as well as the dynamic nature of losses associated with the large fleet trucking business increases the importance of loss reserve processes which are not overly optimistic. As discussed elsewhere, the Company has experienced savings in its loss developments for several years owing to, among other things, its long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of its exposures. While theCompany'sCompany’s basic assumptions have remained consistent, we continue to update loss data to reflect changing trends which can be expected to result in fluctuations in loss developments over time. Our goal is to produce an overall estimate of reserves which is sufficient and as close to expected ultimate losses as possible. The$8.0$16.0 million savings developed during20062007 represents approximately15.3%20.1% of pre-tax net income for20062007 but only approximately5%9% of December 31,20052006 net loss and LAE reserves on the related business.The developments for reinsurance assumed and involuntary residual markets, which netted to
$1.8$4.2 million of savings during2006,2007, are heavily dependent on the establishment of case basis and IBNR reserves by other insurance and reinsurance companies and by managers of state run residual market pools. While the Company evaluates the sufficiency of such reserving, considering the number of different entities involved and the fact that the Company must rely on external sources of information, the savings or deficiency developed from these products will likely fluctuate from year to year. We have found this to be particularly true during years when large catastrophic events occur near year end. The larger savings developed during 2007, when compared to prior years, reflects reductions in estimates of losses related to hurricane losses during 2004 and 2005 including additional reserves recorded by the Company in excess of those estimated by ceding reinsurers.Factors affecting the development of environmental claims are more fully discussed in the following paragraphs. The savings recognized in 2005
and 2004represent both case basis and IBNR reserve reductions resulting from favorable outcomes related to large environmentalclaims.8claims while activity during 2006 and 2007 has been insignificant.The Company has maintained a consistent, conservative posture in its reserving process and has not significantly altered its assumptions used in the reserving process since the
mid-1980's; thismid - 1980’s. This process has proven to be fully adequate with no overall deficiencies developed since 1985. There were no significant changes in trends related to the numbers of claims- 7 -
incurred (other than correlative variances with premium volume), average settlement amounts, numbers of claims outstanding at period ends or the averages per claim outstanding during the year ended December 31,20062007 for most lines of business. However, the average settlement amounts of severe trucking claims have tended to increase significantly in recentyears.years and trends toward lower frequency in private passenger automobile lines noted in recent years appears to have slowed dramatically during the last half of 2007 while average severity is increasing.In the first table on page 6, the amounts identified as
"Net“Net (savings) deficiency on losses from directly-producedbusiness"business” consist of development on cases known at December 31,2005,2006, losses reported which were previously unknown at December 31,20052006 (incurred but not reported), unallocated loss expense paid related to accident years20052006 and prior and changes in the reserves for incurred but not reported losses and loss expenses. Bulk loss reserves are established to provide for potential future adverse development on cases known to the Company and for cases unknown at the reserve date. Changes in the reserves for incurred but not reported losses and loss expenses occur based upon information received on known and newly reported cases during the current year and the effect of that development on the application of standard actuarial methods used by the Company.Also shown in the above table are amounts representing the
"(savings)“(savings) deficiency reported undervoluntaryreinsurance assumption agreements and residualmarkets"markets”. These amounts relate primarily to theCompany's voluntaryCompany’s participation in property catastrophe treaties. The Company records its share of losses from these treaties based on reports from the retrocessionaires andhas no control over the establishment ofdoes not directly establish case reserves related to this segment of theCompany'sCompany’s business. The Company does, however, establish additional reserves for reinsurance assumed losses to supplement case reserves reported by the ceding companies, when considered necessary.As described on page 4, changes have occurred in the
Company'sCompany’s net per accident exposure under reinsurance agreements in place during the periods presented in the above table. It is much more difficult to reserve for losses where policy limits are as high as $10 million per accident as opposed to those lossesin therelated to business which carries lowerlayers.policy limits, such as private passenger automobile. There are fewer policy limit losses in theCompany'sCompany’s historical loss database on which to project future loss developments and the larger the loss, the greater the likelihood that the courts will become involved in the settlement process. As such, the level of uncertainty in the reserving process is much greater when dealing with larger losses and willoftenroutinely result in fluctuations among accident year developments.The differences between the liability for losses and LAE reported in the accompanying
20062007 consolidated financial statements in accordance with generally accepted accounting principles("GAAP"(“GAAP”) and that reported in the annual statements filed with state and provincial insurance departments in the United States and Canada in accordance with statutory accounting practices("SAP"(“SAP”) are asfollows:9follows (in thousands):
(IN THOUSANDS)Liability reported on a SAP basis - net of reinsurance recoverable
$252,135 Add differences:$247,540
Add differences:
Reinsurance recoverable on unpaid losses and LAE
159,917134,116
Additional reserve for residual market losses not
reported to the Company at the current year end
360
Deduct differences:Deduct differences:
Estimated salvage and subrogation recoveries recorded on
a cash basis for SAP and on an accrual basis for GAAP
(3,000) ----------(3,400)
Liability reported on a GAAP basis
$409,412 ==========$378,616
The table on page
1211 presents the development of GAAP balance sheetliabilitiesinsurance reserves for each year-end19961997 through2006,2007, net of all reinsurance credits. The top line of the table shows the estimated liability for unpaid losses and LAE recorded at the balance sheet date for each of the indicated years. This liability represents the estimated amount of losses and LAE for claims arising in all prior years that were unpaid at the respective balance sheet date, including losses that had been incurred, but not yet reported, to the Company.- 8 -
The upper portion of the table shows the
reestimatedre-estimated amount of the previously recorded liability based on additional information available to the Company as of the end of each succeeding year. The estimate is increased or decreased as more information becomes known about the frequency and severity of individual claims and as claims are settled and paid.The
"cumulative redundancy"“cumulative redundancy” represents the aggregate change in the estimates of each calendar year end reserve through December 31,2006.2007. For example, the19961997 liability has developed a$37.1$33.5 million redundancy over ten years. That amount has been reflected in income over those ten years, as shown on the table. The effect on income of changes in estimates of the liability for losses and LAE during each of the past three years is shown in the table on page 5.Historically, the
Company'sCompany’s loss developments have been favorable. Reserve developments for all years ended in the period 1986 through20052006 have produced redundancies as of December 31,2006.2007. In addition toimprovementsrefinements in reserving methods, loss reserve developments since 1985 have been favorably affected by several other factors. Perhaps the most significant single factor has been the improvement in safety programs by the trucking industry in general and by theCompany'sCompany’s insureds specifically. Statistics produced by the American Trucking Association show that driver quality has improved markedly in the past decade resulting in fewer fatalities and serious accidents. TheCompany'sCompany’s experience also shows that improved safety and hiring programs have a dramatic impact on the frequency and severity of truckingaccidents.accidents and, more recently, the introduction of numerous safety devices using state-of-the-art technology has reduced rear end and cross over accidents which often produce the most serious injuries. Higher self-insured retentions alsoplayedplay a part in reduced insurancelosses during portions of this period.losses. Higher retentions not only raise the excess insurance entry point but also encourage trucking company management to focus even more intensely on safety programs. To a small degree, reserve savings have been achieved by the use of structured settlements on certainworkers'workers’ compensation and liability claims of a long-term liability nature.The establishment of bulk reserves requires the use of historical data where available and generally a minimum of ten years of such data is required to provide statistically valid samples. As previously mentioned, numerous factors must be considered in reviewing historical data including inflation, legislative actions, new coverages provided and trends noted in the current book of business which are different from those present in the historical data. Clearly, the
Company'sCompany’s book of business in20062007 is different from that which generated much of the ten-year historical loss data used to establish reserves in recent years. Management has noted trends toward significantly higher settlements and jury awards associated with the more serious trucking liabilityclaims.claims over the past several years. The inflationary factors affecting these claims appear to be more subjective in nature and not in line with compensatory equity. In addition to the factors mentioned above, savings realized in recent years upon the10closing of claims, as reflected in the tables on pages 5 and12,11, are attributable to theCompany'sCompany’s experience in specializing in long-haul trucking business for over 50 years as well as its long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of the underlying exposures. The Company will continue to review the trends noted and, should it appear that such trends are permanent and projectable, they will be reflected in future reserving method refinements.The lower section of the table on page
1211 shows the cumulative amount paid with respect to the previously recorded calendar year end liability as of the end of each succeeding year. For example, as of December 31,2006,2007, the Company had paid$87.5$87.7 million of losses and LAE that had been incurred, but not paid, as of December 31,1996;1997; thus an estimated$29.4$29.8 millionin(25%) of losses incurred through19961997 remain unpaid as of the current financial statement date ($116.9117.5 million incurred less$87.5$87.7 million paid).In evaluating this information, it is important to note that the method of presentation causes some development experience to be duplicated. For example, the amount of any redundancy or deficiency related to losses settled in
1999,2000, but incurred in1996,1997, will be included in the cumulative development amount for each of the years-end1996,1997, 1998, and1998.1999. As such, this table does not present accident or policy year development data which readers may be more accustomed to analyzing. Rather, this table is intended to present an evaluation of theCompany'sCompany’s ability to establish its liability for losses and loss expenses at a given balance sheet date. It is important to note that conditions and trends that have affected development of the liability in the past may not necessarily occur in the future. Accordingly, itmaywould not be appropriate to extrapolate future redundancies or deficiencies based on this table.The table presented on page
1312 presents loss development data on a gross (before consideration of reinsurance) basis for each of the ten years December 31,19961997 through December 31,20052006 as of December 31,20062007 with a reconciliation of the data to the net amounts shown in the table on page12.11. Readers are reminded that the gross data presented on page1312 requires significantly more subjectivity in the estimation of incurred but not reported and loss expense reserves because of the high limits provided by Protective to its trucking customers, much of which has been covered by excess of loss and- 9 -
facultative reinsurance. This is particularly true of excess of loss treaties where Protective retains risk in only the lower, more predictable, layers of coverage. Accordingly, one would generally expect more variability in development on a gross basis than on a net basis.
ENVIRONMENTAL MATTERS:Environmental Matters:The
Company'sCompany’s reserves for unpaid losses and loss expenses at December 31,20062007 included amounts for liability related to environmental damage claims. Given theCompany'sCompany’s principal business is insuring truckingcompanies,companies; it does on occasion receive claims involving a trucking accident which has resulted in the spill of a pollutant. Certain of theCompany'sCompany’s policies may cover these situations on the basis that they were caused by an accident that resulted in the immediate spill of a pollutant. These claims are typically reported and resolved within a short period of time.However, the Company has also received a few environmental claims that did not result from a
"sudden“sudden andaccidental"accidental” event. Most of these claims fall under policies issued in the1970's1970’s primarily to one account which was involved in the business of hauling and disposing of hazardous waste. Although the Company had pollution exclusions in its policies during that period, the courts have ignored such exclusions in many environmental cases. Beginning with the year 1994 and through the year ended December 31,2006,2007, the Company has recorded a total of $6.6 million in losses incurred with respect to environmentalclaims including $39claims. The Company received notification in 2007 of a new environmental case involving a former insured during2006.the 1970’s. Discovery regarding this case is in its very early stages; however, management believes exposure to the Company will not be significant. Incurred losses to date include a reserve for incurred but not reported environmental losses of $1.5 million at December 31,2006.2007.Establishing reserves for environmental claims is subject to uncertainties that are greater than those represented by other types of claims. Factors contributing to those uncertainties include a lack of historical data, long reporting delays, uncertainty as to the number and identity of insureds with potential exposure, unresolved legal issues regarding policy coverage, and the extent and timing of any such contractual liability. Courts have reached different and sometimes inconsistent conclusions as to when the loss occurred and what policies provide coverage, what claims are covered, whether there is an insured obligation to defend, how policy limits are determined, how policy exclusions are applied and interpreted, and whether cleanup costs represent insured property damage. Management believes that those issues are not likely to be resolved in the near future.
11However, to date, very few environmental claims have been reported to the Company. In addition, a review of the businesses of our past and current insureds indicates that exposure to further claims of an environmental nature is limited because most of the
Company'sCompany’s accounts are not currently, and have not in the past been, involved in the hauling of hazardous substances. Also, the revision of the pollution exclusion in theCompany'sCompany’s policies since 1986 is expected to further limit exposure to claims from that point forward.The Company has never been presented with an environmental claim relating to asbestos and, based on the types of business the Company has insured over the years, it is not expected that the Company will have any significant asbestos exposure.
Accordingly, management believes that the
Company'sCompany’s exposure to environmental losses beyond those already provided for in the financial statements is not material.- 10 -
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(Dollars in thousands)
Year Ended December 31
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
Liability for Unpaid
Losses and LAE, Net
of Reinsurance
Recoverables
$ 151,013
$ 143,515
$ 130,345
$ 119,905
$ 137,406
$ 144,267
$ 162,424
$ 207,137
$ 242,130
$ 249,495
$ 244,500
Liability Reestimated
as of:
One Year Later
140,272
132,906
122,238
119,018
127,398
130,681
147,468
193,445
225,183
228,211
Two Years Later
128,743
124,878
124,540
112,558
118,055
125,731
142,771
180,455
209,774
Three Years Later
122,211
124,367
119,379
103,251
118,712
124,693
137,502
171,332
Four Years Later
122,674
121,021
111,476
105,508
119,925
124,714
134,661
Five Years Later
119,632
114,456
113,720
106,757
120,757
124,507
Six Years Later
113,150
115,007
114,546
107,364
121,406
Seven Years Later
113,917
115,321
115,166
108,040
Eight Years Later
114,767
117,057
115,964
Nine Years Later
116,110
118,136
Ten Years Later
117,532
Cumulative Redundancy
$ 33,481
$ 25,379
$ 14,381
$ 11,865
$ 16,000
$ 19,760
$ 27,763
$ 35,805
$ 32,356
$ 21,284
Cumulative Amount of
Liability Paid Through:
One Year Later
$ 25,088
$ 30,214
$ 30,239
$ 31,132
$ 30,249
$ 39,956
$ 38,234
$ 60,343
$ 59,581
$ 58,956
Two Years Later
43,311
48,416
49,068
47,060
55,724
57,522
62,380
84,265
94,947
Three Years Later
55,180
60,594
60,427
58,618
64,489
69,959
74,198
102,692
Four Years Later
64,370
66,679
69,374
64,574
71,038
76,408
82,479
Five Years Later
68,807
74,861
73,958
69,316
75,878
81,121
Six Years Later
76,657
77,957
78,150
72,751
79,668
Seven Years Later
79,428
81,530
81,337
76,126
Eight Years Later
81,752
84,451
84,666
Nine Years Later
84,624
87,593
Ten Years Later
87,733
- 11 -
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(Dollars in thousands)
Year Ended December 31
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
Direct and Assumed:
Liability for Unpaid Losses
and Loss Adjustment
Expenses
$ 196,715
$ 193,996
$ 173,115
$ 182,124
$ 246,816
$ 277,309
$ 342,449
$ 440,172
$ 430,273
$ 409,412
$ 378,616
Liability Reestimated as of
December 31, 2007
144,801
153,292
179,428
213,185
261,490
297,922
322,062
387,386
372,592
374,470
Cumulative (Deficiency) Redundancy
51,914
40,704
(6,313)
(31,061)
(14,674)
(20,613)
20,387
52,786
57,681
34,942
Ceded:
Liability for Unpaid Losses
and Loss Adjustment
Expenses
45,702
50,481
42,770
62,219
109,410
133,042
180,025
233,035
188,143
159,917
134,116
Liability Reestimated as of
December 31, 2007
27,269
35,156
63,464
105,145
140,084
173,415
187,401
216,054
162,818
146,259
Cumulative (Deficiency) Redundancy
18,433
15,325
(20,694)
(42,926)
(30,674)
(40,373)
(7,376)
16,981
25,325
13,658
Net:
Liability for Unpaid Losses
and Loss Adjustment
Expenses
151,013
143,515
130,345
119,905
137,406
144,267
162,424
207,137
242,130
249,495
244,500
Liability Reestimated as of
December 31, 2007
117,532
118,136
115,964
108,040
121,406
124,507
134,661
171,332
209,774
228,211
Cumulative Redundancy
33,481
25,379
14,381
11,865
16,000
19,760
27,763
35,805
32,356
21,284
- 12
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS (DOLLARS IN THOUSANDS) Year Ended December 31 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 - ---------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------Liability for Unpaid Losses and LAE, Net of Reinsurance Recoverables $154,039 $151,013 $143,515 $130,345 $119,905 $137,406 $144,267 $162,424 $207,137 $242,130 $249,495 Liability Reestimated as of: One Year Later 146,201 140,272 132,906 122,238 119,018 127,398 130,681 147,468 193,445 225,183 Two Years Later 135,125 128,743 124,878 124,540 112,558 118,055 125,731 142,771 180,455 Three Years Later 123,775 122,211 124,367 119,379 103,251 118,712 124,693 137,502 Four Years Later 119,862 122,674 121,021 111,476 105,508 119,925 124,714 Five Years Later 121,445 119,632 114,456 113,720 106,757 120,757 Six Years Later 120,995 113,150 115,007 114,546 107,364 Seven Years Later 114,660 113,917 115,321 115,166 Eight Years Later 115,650 114,767 117,057 Nine Years Later 116,420 116,110 Ten Years Later 116,960 Cumulative Redundancy $ 37,079 $ 34,903 $ 26,458 $ 15,179 $ 12,541 $ 16,649 $ 19,553 $ 24,922 $ 26,682 $ 16,947 ======== ======== ======== ======== ======== ======== ======== ======== ======== ======== Cumulative Amount of Liability Paid Through: One Year Later $ 26,934 $ 25,088 $ 30,214 $ 30,239 $ 31,132 $ 30,249 $ 39,956 $ 38,234 $ 60,343 $ 59,581 Two Years Later 43,280 43,311 48,416 49,068 47,060 55,724 57,522 62,380 84,265 Three Years Later 55,834 55,180 60,594 60,427 58,618 64,489 69,959 74,198 Four Years Later 63,998 64,370 66,679 69,374 64,574 71,038 76,408 Five Years Later 71,089 68,807 74,861 73,958 69,316 75,878 Six Years Later 74,482 76,657 77,957 78,150 72,751 Seven Years Later 79,547 79,428 81,530 81,337 Eight Years Later 82,555 81,752 84,451 Nine Years Later 84,653 84,624 Ten Years Later 87,52013
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS (THOUSANDS OF DOLLARS) Year Ended December 31 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 - ---------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------DIRECT AND ASSUMED: Liability for Unpaid Losses and Loss Adjustment Expenses $196,441 $196,715 $193,996 $173,115 $182,124 $246,816 $277,309 $342,449 $440,172 $430,273 $409,412 Liability Reestimated as of December 31, 2005 146,416 143,600 151,430 177,808 213,239 264,391 304,282 327,377 409,795 406,563 Cumulative (Deficiency) Redundancy 50,025 53,115 42,566 (4,693) (31,115) (17,575) (26,973) 15,072 30,377 23,710 CEDED: Liability for Unpaid Losses and Loss Adjustment Expenses 42,402 45,702 50,481 42,770 62,219 109,410 133,042 180,025 233,035 188,143 159,917 Liability Reestimated as of December 31, 2005 29,456 27,490 34,373 62,642 105,875 143,634 179,568 189,875 229,340 181,380 Cumulative (Deficiency) Redundancy 12,946 18,212 16,108 (19,872) (43,656) (34,224) (46,526) (9,850) 3,695 6,763 NET: Liability for Unpaid Losses and Loss Adjustment Expenses 154,039 151,013 143,515 130,345 119,905 137,406 144,267 162,424 207,137 242,130 249,495 Liability Reestimated as of December 31, 2005 116,960 116,110 117,057 115,166 107,364 120,757 124,714 137,502 180,455 225,183 Cumulative Redundancy 37,079 34,903 26,458 15,179 12,541 16,649 19,553 24,922 26,682 16,94714 MARKETING----------
MarketingThe
Company'sCompany’s primary marketing areas are outlined on pages 2 and 3.Since the
mid-1980's,mid-1980’s, Protective has focused its marketing efforts on large and medium trucking fleets. Protective has its largest market share in the larger trucking fleets (over 150 power units). These fleets self-insure a portion of their risk and such self-insurance plans are a specialty of the Company. The indemnity contract provided to self-insured customers is designed to cover all aspects of trucking liability, including third party liability, property damage, physical damage, cargo andworkers'workers’ compensation, arising from vehicular accident or other casualty loss. The self-insured program is supplemented with large deductibleworkers'workers’ compensation policies in states that do not allow forself-insurance.self-insurance of this coverage. Protective also offers work-related accident insurance, on a group basis, to independent contractors under contract to a fleet sponsor. Throughout the1990's,1990’s, the market forProtective'sProtective’s products grew increasingly competitive. Competitive pressures eased significantly in the period 2001 through 2003, as competitors experienced unfavorable operating results but competition has once again begun to increase during 2004 through20062007 (see comments under"Competition"“Competition” following). In2006,2007, fleet trucking products generated approximately62%67% of direct premium written and assumed for the Company.Since 1992, Protective has accepted reinsurance cessions and retrocessions, principally for catastrophe exposures, from selected reinsurers on an opportunistic basis. Protective is committed to participation in this market provided pricing remains conducive to profitable results. In determining the volume of catastrophe reinsurance assumed that it will accept, the Company first determines the exposure that it is willing to accept from a single
"maximum“maximum foreseeableloss"loss” (MFL) and a"probable“probable maximumloss"loss” (PML) within a given geographic area. As retrocessions are offered to the Company, computer models of geographic exposure are evaluated against these maximums and programs are only considered if they do not cause aggregate exposure to exceed the predetermined limits. Currently, theCompany'sCompany’s estimate of its exposure to a MFL or a PML is approximately8%10% and5%6% of consolidated surplus, respectively. However, this amount is before state and federal tax credits and reinstatement premiums which would significantly reduce the impact of a MFL or a PML on theCompany'sCompany’s surplus.Since 1995, Sagamore has sold private passenger automobile
insurance to nonstandard risks.insurance. This program is currently being marketed in thirty mid-western and southern states through independent agents. Sagamore utilizes state-of-the-art technology extensively in marketing itsnonstandardprivate passenger automobile insurance product in order to provide superior service to its agents and insureds.Sagamore also offers a program of coverages for
"small fleet"“small fleet” trucking concerns (owner-operators generally with one to six power units). This program is currently being marketed in thirty-one states through independent agents. Small Fleet Trucking shares much of the technology utilized by thenon-standardprivate passenger automobile insurance division in marketing its products.INVESTMENTS - -----------Investments
The
Company'sCompany’s investment portfolio consists of (1) funds which are considered necessary to support insurance underwriting activities and (2) excess capital funds. In general, funds invested in fixed maturity and short-term instruments areintendedmore than sufficient to cover underwriting operations while equity securities and limited partnerships are utilized to invest excess capital funds. The following discussion will concentrate on the different investment strategies for these two major categories.At December 31,
20062007 the financial statement value of theCompany'sCompany’s investment portfolio was approximately$628$651 million, including$42$87 million of money market instruments classified as cash equivalents. The adjusted cost of this portfolio was$512$594 million. A comparison of the allocation of assets within theCompany'sCompany’s investment portfolio, using adjusted cost as a basis, is as follows:15- 13 -
December 31
2007
2006
2005 -------- --------
Municipal bonds
46.9%
38.3%
U.S. Government obligations
14.5% 13.2% Municipal bonds 38.3 21.14.6
14.5
Corporate and other bonds
2.3
5.6
9.4
Mortgage-backed securities
2.7
2.8
4.1
Short-term
22.3
18.3
32.7 -------- --------
Total fixed maturity and short-term
78.8
79.5
80.5
Common stocks
7.6
10.3
11.5
Limited partnerships
13.6
10.2
8.0 -------- -------- 100.0% 100.0% ======== ========FIXED MATURITY AND SHORT-TERM INVESTMENTS - -----------------------------------------
100.0%
100.0%
Fixed Maturity and Short-Term Investments
Fixed maturity and short-term securities comprised
71.1%78.8% of the market value of theCompany'sCompany’s total invested assets at December 31,2006.2007. With the exception of U.S. Government obligations, the fixed maturity portfolio is widely diversified with no concentrations in any single industry or municipality. The largest amount invested in any single issuer was$7.9$6.9 million(1.4%(1.2% of total invested assets) although most individual investments, other than municipal bonds, are less than $500,000. The Company does not actively trade fixed maturity securities but typically holds, and has the intent and ability to hold, such investments until maturity. Exceptions exist in the rare instances where the underlying credit for a specific issue is deemed to be diminished. In such cases, the security will be considered for disposal prior to maturity. In addition, fixed maturity securities may be sold when realignment of the portfolio is considered beneficial (i.e. moving from taxable to non-taxable issues) or when valuations are considered excessive compared to alternative investments.The Investment Committee has determined that the
Company'sCompany’s insurance subsidiaries will, at all times, hold high grade fixed maturity securities and short-term investments with a market value equal to at least 100% of reserves for losses and loss expenses, net of applicable reinsurance credits. At December 31,2006,2007, investment grade bonds and short-term instruments held by insurance subsidiaries equaled154%174% of net loss and loss adjustment expense reserves, thus providing a substantialmargin.margin above this conservative guideline.The
Company'sCompany’s concentration of fixed maturity funds in relatively short-term investments provides it with a level of liquidity which is more than adequate to provide for its anticipated cash flow needs. The structure of the investment portfolio also provides the Company with the ability to restrict premium writings during periods of intense competition, which typically result in inadequate premium rates, and allows the Company to respond to new opportunities in the marketplace as they arise. During the past several years, short-term taxable yields have approximated those available for five and ten year obligations and, accordingly, the Company had concentrated the investment of new and maturing funds into high quality obligations with maturities of less than one year, which are classified above as short-term. During 2007 and 2006, it was determined that after-tax investment yields could be enhanced by movingsubstantialportions of theshort-termtaxable portfolio into high grade municipal bonds with short to moderate maturities. As a result, the total of investmentsclassified with cash decreased from $131 million to $42 million and investmentsin municipal bondswereincreasedfrom $115$68 millionto $213 million.and $98 million in 2007 and 2006, respectively and comprises almost half of the value of all invested assets at December 31, 2007.The following comparison of the
Company'sCompany’s bond and short-term investment portfolios, using par value as a basis, indicates the changes in contractual maturities in the portfolio during2006.2007. Note that the duration of the portfolio is less than the average life shown below because the Company has, in some cases, the right to put obligations and borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment penalties.16- 14 -
Maturities of Bonds and Short-Term Investments at December 31 (Par Value)
Maturities of Bonds and Short-Term Investments at December 31 (Par Value)2007
2006
2005 -------- --------
Less than one year
41.1%
62.3%
64.7%
1 to 5 years
45.3
27.0
26.5
5 to 10 years
.5
.8
1.7
More than 10 years
13.1
9.9
7.1 -------- -------- 100.0% 100.0% ======== ========
100.0%
100.0%
Average life of portfolio (years)
3.7
3.0
2.2 ======== ========Approximately
$15.9$15.7 million of fixed maturity investments(2.5%(2.4% of total invested assets) consists of bonds rated as less than investment grade at year end. These investments are primarily composed of shares intwothree widely diversified high yield bond funds where exposure to default by any single issuer is extremely limited.Both of theseThese funds carry a Morningstar rating of four and five stars. We have included the investments in these funds in the total of non-investment grade bonds since, under the investment guidelines of the funds, the average bond quality rating could fall below BBB.TheAt December 31, 2007, the market value of these bond fundsexceeded cost by 7% at December 31, 2006.was 1.7% less than cost.The market value of the consolidated fixed maturity portfolio was
$.3$2.2 millionlessgreater than cost at December 31,2006,2007, before income taxes, which compares to a$1.4$.3 million unrealized loss at December 31,2005. All declines were2006. Each individual issue with a market value less than cost at year end was determined to result from interest rate increases and not from credit quality. As has been theCompany'sCompany’s consistent policy, other-than-temporary impairment is recorded for any individual issue which has sustained a decline in current market value of at least 20% below original or adjusted cost, and the decline is ongoing for more than 6 months, regardless of the evaluation of the creditworthiness of the issuer or the specific issue. No fixed maturity investments met these criteria at December 31,20062007 or2005.2006. Gross unrealized losses on fixed maturity securities were$1.6$.6 million in total at December 31,2006, an average of .8% of amortized cost, with no individual issue having more than a 10% decline. EQUITY SECURITIES - -----------------2007.Equity Securities
Because of the large amount of high quality fixed maturity investments owned, relative to the
Company'sCompany’s loss and loss expense reserves and other liabilities, amounts invested in equity securities are not needed to fund current operations and, accordingly, can be committed for long periods of time. Equity securities comprise20.7%15.3% of the market value of the consolidated investment portfolio at December 31,2006, though2007, but only10.3%7.6% of the related cost basis, as long-term holdings have appreciated significantly. TheCompany'sCompany’s equity securities portfolio consists of over11090 separate issues with diversification from large to small capitalization issuers and among several industries. The largest single equity issue owned has a market value of$5.1$3.7 million at December 31,2006 (.9%2007 (.7% of total investments).In general, the Company maintains a buy-and-hold philosophy with respect to equity securities. Many current holdings have been continuously owned for more than ten years, accounting for the large unrealized gain at the current year end. An individual equity security will be disposed of when it is determined by investment managers or the Investment Committee that there is little potential for future appreciation and all equity securities are considered to be available for sale. Securities are not sold to meet any quarterly or annual earnings quotas but, rather, are disposed of only when market conditions are deemed to dictate, regardless of the impact, positively or negatively, on current period earnings. In addition, equity securities may be sold when realignment of the portfolio is considered beneficial or when valuations are considered excessive compared to alternative investments.
During
2006,2007, the Company disposed of numerous equity securities primarily to provide funds for a new investment program whichwere considered to have less than average near term potential for improvement.was initiated after year end. Most of these disposals occurred during the fourth quarter. These sales generated both gains and losses but netted to a realized gain of$6.4$16.8 million. The net effect of other-than-temporary impairment adjustments included in the investment gains from equity securities was$1.4a positive $1.0 million, orsixfour cents per share, for the year. The reclassification of other-than-temporary unrealized losses to realized occurred on each individual issue where17the current market value was at least 20% below original or adjusted cost, and the decline was ongoing for more than 6 months at December 31,2006,2007, regardless of the evaluation of the issuer or the potential for recovery. Net unrealized gains on the equity security portfolioincreaseddecreased to$73.0$54.5 million, before tax at December 31,20062007 from$67.6$73.0 million last yearend.end primarily as the result of disposals, as noted above. The current net unrealized gain consists of$73.4$55.9 million of gross- 15 -
unrealized gains and
$.4$1.4 million of gross unrealized losses with the averagelossdecline in value on issues where market was less than adjusted cost being5.3%. LIMITED PARTNERSHIPS - --------------------11.9%Limited Partnerships
For several years, the Company has invested in various limited partnerships engaged in securities trading activities, real estate development and small venture capital funding, as an alternative to direct equity investments. The funds used for these investments are part of the Company’s excess capital
category mentioned above.strategy. At December 31,2006,2007, the aggregate cost basis of these investments was$33.5$33.9 million and the aggregate market value was$57.3$80.9 million.As a group, these investments experienced very favorable earnings during
2006,2007, with the aggregate of theCompany'sCompany’s share of such earnings totaling approximately$11.2$23.2 million, producing a25%40% pre-tax yield. The current year limited partnership value increase is composed of estimated realized income of$5.0$7.9 million and estimated unrealized income of$6.2$15.3 million, as reported to the Company by the various general partners.The Company follows the equity method of accounting for these investments and records the total change in value as a component of net gains or losses on investments. However, readers are cautioned that, to the extent that reported increases in equity value are unrealized, they can be reduced or eliminated quickly by volatile market conditions. At December 31,
2006,2007, the total estimated unrealized gain included in the valuation of theCompany'sCompany’s limited partnership portfolio was$23.8$30.4 million. In addition, a significant minority of the investments included in the limited partnerships do not have readily ascertainable fair market values and, accordingly, values assigned by the general partners may not be realizable upon the sale or disposal of the related assets, which may not occur for several years.INVESTMENT YIELDS - -----------------Investment Yields
The interest rate environment was relatively stable
moving up slightly during 2006 after dramatic increasesfor much of 2007 but began to decline during theprevious eighteen months.third quarter with accelerating decline during the fourth quarter. With few exceptions, the yield curveremainsremained flat with yields on 30 day securities essentially equal to those on five and ten year obligations of similar quality considerations. As previously noted, a substantial portion of theCompany'sCompany’s short-term investments were redeployed to short to medium term municipal bonds during 2007 and 2006 to produce higher after tax yields. Overall, pre-tax net investment incomeincreased $4.7 million (32%)remained flat during20062007 and after tax income increased$4.0$1.0 million, or36%7%. A comparison of consolidated investment yields, before consideration of investment expenses, is as follows:
2007
2006
2005 -------- --------
Before federal tax:
Investment income
4.2%
4.0%
3.3%
Investment income plus investment gains
12.1
7.3
7.8
After federal tax:
Investment income
3.4
3.1
2.4
Investment income plus investment gains
8.5
5.2
5.4Readers are also directed to Note B to the consolidated financial statements and to the
RESULTS OF OPERATIONSResults of Operationsbeginning onpages 25 and 26page 23 of this document for additional details of investment operations.18 EMPLOYEES - ---------Employees
As of December 31,
2006,2007, the Company had279284 employees, representing an increase of1 employee8 employees from December 31,2005. COMPETITION - -----------2006.Competition
The insurance brokerage and agency business is highly competitive. B
& L&L competes with a large number of insurance brokerage and agency firms and individual brokers and agents throughout the country, many of which are considerably larger than B& L.&L. B& L&L also competes with insurance companies which write insurance directly with their customers.Insurance underwriting is also highly competitive. The Insurance Subsidiaries compete with other stock and mutual companies and inter-insurance exchanges (reciprocals). There are numerous insurance companies offering the lines of
- 16 -
insurance which are currently written or may in the future be written by the Insurance Subsidiaries. Many of these companies have been in business for longer periods of time, have significantly larger volumes of business, offer more diversified lines of insurance coverage and have greater financial resources than the Company. In many cases, competitors are willing to provide coverage for rates lower than those charged by the Insurance Subsidiaries. Many potential clients self-insure
workers'workers’ compensation and other risks for which the Company offers coverage, and some concerns have organized"captive"“captive” insurance companies as subsidiaries through which they insure their own operations. Some states haveworkers'workers’ compensation funds that preclude private companies from writing this business in those states. Federal law also authorizes the creation of"Risk“Risk RetentionGroups"Groups” which may write insurance coverages similar to those offered by the Company.The Company believes it has a competitive advantage in its major lines of business as the result of the extensive experience of its long-tenured management and staff, its superior service and products, its willingness to custom build insurance programs for its large trucking customers and the extensive use of technology with respect to its insureds and independent agent force. However, the Company is not
"top-line"“top-line” oriented and will readily sacrifice premium volume during periods of unrealistic rate competition. Accordingly, should competitors determine to"buy"“buy” market share with unprofitable rates, theCompany'sCompany’s Insurance Subsidiaries will generally experience a decline in business until pricing returns to profitable levels.AVAILABILITY OF DOCUMENTS - -------------------------Availability of Documents
This Form 10-K
andas well as theCompany'sCompany’s Audit Committee Charter and Code of Conduct will be sent to shareholders without charge upon written request to theCompany'sCompany’s Investor Contact at the corporate address. These documents, along with all other filings with the Securities and Exchange Commission are available for review, download or printing from theCompany'sCompany’s web site atWWW.BALDWINANDLYONS.COM. ITEM 101(B)www.baldwinandlyons.com.Item 101(b),
(C)(c)(1)(I) AND (VII)(i) and (vii),AND (D) OF REGULATIONand (d) of Regulation S-K:- ------------------------------------------------------------Reference is made to Note
KJ to the consolidated financial statements which provides information concerning industry segments and is filed herewith under Item 8, Financial Statements and Supplementary Data.ITEMItem 1A.RISK FACTORS
------------ o THE COMPANY OPERATES IN THE INSURANCE INDUSTRY WHERE MANY OF ITS COMPETITORS ARE LARGER WITH FAR GREATER RESOURCES.• The Company operates in the Property and Casualty insurance industry where many of its competitors are larger with far greater resources.Please see the caption
"Competition"“Competition” on this page above for a complete discussion of this risk factor.o THE COMPANY, THROUGH ITS INSURANCE SUBSIDIARIES, REQUIRES COLLATERAL FROM ITS INSUREDS COVERING THE INSUREDS' OBLIGATIONS FOR SELF-INSURED RETENTIONS OR DEDUCTIBLES RELATED TO POLICIES OF INSURANCE PROVIDED. SHOULD THE COMPANY, AS SURETY, BECOME RESPONSIBLE FOR SUCH INSURED OBLIGATIONS, THE COLLATERAL HELD MAY PROVE TO BE INSUFFICIENT.• The Company, through its insurance subsidiaries, requires collateral from its insureds covering the insureds’ obligations for self-insured retentions or deductibles related to policies of insurance provided. Should the Company, as surety, become responsible for such insured obligations, the collateral held may prove to be insufficient.For further discussion regarding this risk factor, see Note L to the consolidated financial statements beginning on page
5956 of this Form 10-K.19 o THE COMPANY LIMITS ITS RISK OF LOSS FROM POLICIES OF INSURANCE ISSUED BY ITS INSURANCE SUBSIDIARIES THROUGH THE PURCHASE OF REINSURANCE COVERAGE FROM OTHER INSURANCE COMPANIES. SUCH REINSURANCE DOES NOT RELIEVE THE COMPANY FROM ITS RESPONSIBILITY TO POLICYHOLDERS SHOULD THE REINSURERS BE UNABLE TO MEET THEIR OBLIGATIONS TO THE COMPANY UNDER THE TERMS OF THE UNDERLYING REINSURANCE AGREEMENTS.• The Company limits its risk of loss from policies of insurance issued by its insurance subsidiaries through the purchase of reinsurance coverage from other insurance companies. Such reinsurance does not relieve the Company from its responsibility to policyholders should the reinsurers be unable to meet their obligations to the Company under the terms of the underlying reinsurance agreements.For further discussion regarding this risk factor, see the captionReinsurance Recoverableand Notes D and L to the consolidated financial statements on pages
31, 5128, 48 and59,56, respectively, of this Form 10-K.o OPERATING IN THE INSURANCE INDUSTRY, THE COMPANY IS EXPOSED TO LOSS FROM POLICIES OF INSURANCE ISSUED TO ITS POLICYHOLDERS.• Operating in the Property and Casualty insurance industry, the Company is exposed to loss from policies of insurance issued to its policyholders. A
LARGE PORTION OF LOSSES RECORDED BY THE COMPANY ARE ESTIMATES OF FUTURE LOSS PAYMENTS TO BE MADE. SUCH ESTIMATES OF FUTURE LOSS PAYMENTS MAY PROVE TO BE INADEQUATE.large portion of losses recorded by the Company are estimates of future loss payments to be made. Such estimates of future loss payments may prove to be inadequate.For further discussion of this risk factor, see the captionProperty/Casualty Losses and Loss Adjustment Expensesbeginning on page 3, the captionLoss and Loss Expense Reservesbeginning on page3229 and Note C to the consolidated financial statements beginning on page50,47, respectively, of this Form 10-K.o THE COMPANY DERIVES A SIGNIFICANT PERCENTAGE OF ITS DIRECT PREMIUM VOLUME FROM A SINGLE MAJOR CUSTOMER AND ITS INDEPENDENT CONTRACTORS. LOSS OF THIS MAJOR CUSTOMER WOULD SEVERELY REDUCE THE COMPANY'S REVENUE AND EARNINGS POTENTIAL.• The Company derives a significant percentage of its direct premium volume from a single major customer and its independent contractors. Loss of this major customer would severely reduce the Company’s revenue and earnings potential.For further discussion regarding this risk factor, see Notes
J andJand L to the consolidated financial statements beginning on pages5753 and59,56, respectively, of this Form 10-K.o GIVEN THE COMPANY'S SIGNIFICANT INTEREST-BEARING INVESTMENT PORTFOLIO, A DROP IN INTEREST RATES COULD HAVE A MATERIAL ADVERSE IMPACT ON THE COMPANY'S EARNINGS. CONVERSELY, AN INCREASE IN INTEREST RATES COULD HAVE A SIGNIFICANT TEMPORARY IMPACT ON THE MARKET VALUE OF THE COMPANY'S FIXED MATURITY INVESTMENT PORTFOLIO.- 17 -
• Given the Company’s significant interest-bearing investment portfolio, a drop in interest rates would likely have an adverse impact on the Company’s earnings. Conversely, an increase in interest rates could have a significant temporary impact on the market value of the Company’s fixed maturity investment portfolio.For further discussion regarding this risk factor, see the captionMarket Riskbeginning on page
3633 of this Form 10-K.o THE COMPANY OPERATES IN A REGULATED INDUSTRY.• The Company has a large portfolio of equity securities and limited partnership investments which can fluctuate in value with a wide variety of market conditions.For further discussion regarding this risk factor, see the captions Equity Securities and Limited Partnerships beginning on page 15 and Market Risk on page 33 of this Form 10-K.
• The Company operates in a regulated industry.Changes in laws and regulations governing the insurance industry could have a significant impact on the
Company'sCompany’s ability to generate income from its insurance company operations.ITEMItem 2.PROPERTIES
----------The Company leases office space at 1099 North Meridian Street, Indianapolis, Indiana. This building is located approximately one mile from downtown Indianapolis. The lease covers approximately 72,000 square feet and expires in August, 2008, with an option to renew for an additional five years.
The Company's entire operations, with the exception of Baldwin & Lyons, California, are conducted from these leased facilities.The Company owns
a buildingtwo buildings and the adjacent real estate approximately two miles and eleven miles from its main office.This building containsThe buildings contain approximately 3,300 and 15,000 square feet of usable space respectively, andisare used primarily as off-site data storage and as a contingent back up and disaster recoverysite for computer operations.site.The
Company's California domiciled agency subsidiary leases approximately 1,900 square feet of office space in a suburb of Los Angeles, California. All West CoastCompany’s entire operations are conducted from these facilities.The lease expires in May, 2007.The current facilities are expected to be adequate for theCompany'sCompany’s operations for the foreseeable future.ITEMItem 3.LEGAL PROCEEDINGS
-----------------In the ordinary, regular and routine course of their business, the Company and its Insurance Subsidiaries are frequently involved in various matters of litigation relating principally to claims for insurance coverage provided. No currently pending matter is deemed by management to be material to the Company.
20 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Item 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Nothing to report.
21- 18 -
PART II
------- ITEMItem 5. MARKET FOR
REGISTRANT'SREGISTRANT’S COMMON EQUITY------------------------------------- AND RELATED STOCKHOLDER MATTERS -------------------------------
AND RELATED STOCKHOLDER MATTERS
The
Company'sCompany’s Class A and Class B common stocks are traded on The NASDAQ StockMarket(R)Market® under the symbols BWINA and BWINB, respectively. The Class A and Class B common shares have identical rights and privileges except that Class B shares have no voting rights other than on matters for which Indiana law requires class voting. As of December 31,2006,2007, there were approximately 400 record holders of Class A Common Stock and approximately 1,000 record holders of Class B Common Stock.The table below sets forth the range of high and low sale prices for the Class A and Class B Common Stock for
20062007 and2005,2006, as reported by the National Association of Security Dealers, Inc. and published in the financial press. The quotations reflect interdealer prices without retail markup, markdown or commission and do not necessarily represent actual transactions.
CLASS A CLASS B CASH ----------------------- ------------------------ DIVIDENDS HIGH LOW HIGH LOW DECLARED ---------- ----------- ----------- ----------- ------------Year ended December 31: 2006: FOURTH QUARTER $28.000 $25.050 $27.680 $23.470 $ .45 THIRD QUARTER 26.750 24.150 26.200 22.900 .25 SECOND QUARTER 28.980 24.090 26.890 22.700 1.50 FIRST QUARTER 26.710 22.510 26.550 24.010 .35 2005: Fourth Quarter 27.000 24.650 26.890 23.330 .25 Third Quarter 28.510 24.760 27.700 24.250 .35 Second Quarter 31.000 24.540 26.910 24.000 .10 First Quarter 26.500 24.610 27.550 24.347 .25
Cash
Class A
Class B
Dividends
High
Low
High
Low
Declared
Year ended December 31:
2007:
Fourth Quarter
$
28.00
$
22.83
$
29.00
$
25.10
$
.35
Third Quarter
28.77
25.01
29.61
25.10
.60
Second Quarter
��
27.85
23.42
26.79
24.25
.25
First Quarter
29.25
24.03
26.55
23.48
.45
2006:
Fourth Quarter
28.00
25.05
27.68
23.47
.45
Third Quarter
26.75
24.15
26.20
22.90
.25
Second Quarter
28.98
24.09
26.89
22.70
1.50
First Quarter
26.71
22.51
26.55
24.01
.35
The Company has paid quarterly cash dividends continuously since 1974. The current regular quarterly dividend rate is $.25 per share. The Company expects to continue its policy of paying regular cash dividends although there is no assurance as to future dividends because they are dependent on future earnings, capital requirements and financial conditions and are subject to regulatory restrictions as described in Note F to the consolidated financial statements.
Since the fourth quarter of 2003, the Company has paid an extra cash dividend in all but
twothree quarters in recognition of theCompany'sCompany’s more than adequate capitalization, the favorable income tax rates available to individuals on dividendsandas well as the Company’s excellent earnings over the past three years. Total extra dividends paid in 2007 and 2006 were $.65 and2005 were$1.70and $.55per share, respectively. The Board intends to address the subject of dividends at each of its future meetings considering theCompany'sCompany’s earnings, returns on investments and its capital needs; however, shareholders should not expect extra dividends, if any, in the future to follow any predetermined pattern.22 CORPORATE PERFORMANCE- 19 -
Corporate PerformanceThe following graph shows a five year comparison of cumulative total return for the
Corporation'sCorporation’s Class B common shares, the NASDAQ Insurance Stock Index and the Russell 2000 Index. The basis of comparison is a $100 investment at December 31,2001,2002, in each of (i) Baldwin & Lyons, Inc., (ii) Nasdaq Insurance Stocks, and (iii) the Russell 2000 Index. All dividends are assumed to be reinvested.[GRAPHIC OMITTED][GRAPHIC OMITTED]
DATA POINTS FOR PERFORMANCE GRAPH 2001 2002 2003 2004 2005 2006 -------- -------- -------- -------- -------- --------Baldwin & Lyons, Inc. 100.0 93.70 143.37 148.04 139.28 161.77 Nasdaq Insurance Stocks 100.0 100.79 124.54 151.21 169.47 192.96 Russell 2000 100.0 79.52 117.09 138.55 144.86 171.4723 ITEM
Period Ending
Index
2002
2003
2004
2005
2006
2007
Baldwin & Lyons, Inc.
100.00
153.01
157.99
148.64
172.64
197.11
NASDAQ Insurance Index
100.00
121.43
145.46
158.92
178.17
176.75
Russell 2000
100.00
147.25
174.24
182.18
215.64
212.26
- 20 -
Item 6.SELECTED FINANCIAL DATA-----------------------
Year Ended December 31
2007
2006
2005
2004
2003
(Dollars in thousands, except per share data)
Direct and assumed premiums written
$ 202,567
$ 197,064
$ 222,445
$ 247,099
$ 227,614
Net premiums earned
179,065
169,766
186,165
172,145
146,153
Net investment income
19,595
19,548
14,840
12,287
12,873
Net gains (losses) on investments
40,096
17,064
22,981
9,770
9,990
Losses and loss expenses incurred
107,781
112,604
140,622
5
126,298
95,738
Net income
55,131
38,185
34,223
30,306
33,075
Earnings per share -- net income 1
3.63
2.54
2.30
2.05
2.25
Cash dividends per share 2
1.65
2.55
.95
2.05
.65
Investment portfolio 3
650,538
626,753
622,920
577,428
515,843
Total assets
842,833
853,719
862,081
866,914
768,582
Shareholders' equity
380,718
357,627
346,685
326,548
324,574
Cost of treasury shares purchased
-
401
-
-
-
Book value per share 1
24.98
23.60
23.31
22.04
22.00
Underwriting ratios 4
Losses and loss expenses
60.2%
66.3%
75.5%
73.4%
65.5%
Underwriting expenses
30.9%
26.6%
22.0%
24.0%
26.5%
Combined
91.1%
92.9%
97.5%
97.4%
92.0%
1 Earnings and book value per share are adjusted for the dilutive effect of stock options outstanding.
2 Includes extra dividends of $.65, $1.70, $.55, $1.65 and $.25 per share for 2007, 2006, 2005, 2004 and 2003, respectively.
3 Includes money market instruments classified with cash in the Consolidated Balance Sheets.
4 Data is for all coverages combined, does not include fee income and is presented based upon generally accepted accounting principles.
5 Includes $17,595 relating to Hurricanes Katrina, Rita and Wilma.
- 21 -
YEAR ENDED DECEMBER 31 -------------------------------------------------------------------------------- 2006 2005 2004 2003 2002 ------------ ------------- ------------- ------------- ------------ (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)DIRECTItem 7.
MANAGEMENT’S DISCUSSION AND
ASSUMED PREMIUMS WRITTEN $ 197,064 $ 222,445 $ 247,099 $ 227,614 $ 173,294 NET PREMIUMS EARNED 169,766 186,165 172,145 146,153 104,392 NET INVESTMENT INCOME 19,548 14,840 12,287 12,873 14,964 NET GAINS (LOSSES) ON INVESTMENTS 17,064 22,981 9,770 9,990 (16,445) LOSSES AND LOSS EXPENSES INCURRED 112,604 140,622126,298 95,738 68,107 NET INCOME 38,185 34,223 30,306 33,075 12,366 EARNINGS PER SHARE -- NET INCOME,2.54 2.30 2.05 2.25 .84 CASH DIVIDENDS PER SHARE,2.55 .95 2.05 .65 .32 INVESTMENT PORTFOLIO626,753 622,920 577,428 515,843 448,520 TOTAL ASSETS 853,719 862,081 866,914 768,582 644,027 SHAREHOLDERS' EQUITY 357,627 346,685 326,548 324,574 284,588 COSTANALYSIS OFTREASURY SHARES PURCHASED 401 - - - 8,978 BOOK VALUE PER SHARE,23.60 23.31 22.04 22.00 19.43 UNDERWRITING RATIOS: Losses and loss expenses 66.3% 75.5% 73.4% 65.5% 65.2% Underwriting expenses 26.6% 22.0% 24.0% 26.5% 26.1% Combined 92.9% 97.5% 97.4% 92.0% 91.3%Earnings and book value per share are adjusted for the dilutive effect of stock options outstanding.All per share amounts have been adjusted for the five-for-four stock split effective February 17, 2003.Includes extra dividends of $1.70, $.55, $1.65 and $.25 per share for 2006, 2005, 2004 and 2003, respectively.Includes money market instruments classified with cash in the Consolidated Balance Sheets.Data is for all coverages combined, does not include fee income and is presented based upon generally accepted accounting principles.Includes $17,595 relating to Hurricanes Katrina, Rita and Wilma.24 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF ---------------------------------------FINANCIAL CONDITION AND RESULTS OF OPERATIONS
--------------------------------------------- LIQUIDITY AND CAPITAL RESOURCES - -------------------------------Liquidity and Capital Resources
The primary sources of the
Company'sCompany’s liquidity are (1) funds generated from insurance operations including net investment income, (2) proceeds from the sale of investments and (3) proceeds from maturing investments. The Company generally experiences positive cash flow from operations resulting from the fact that premiums are collected on insurance policies in advance of the disbursement of funds in payment of claims. Operating costs of the insurance subsidiaries, other than loss and loss expense payments, generally average less than 30% of premiums earned on a consolidated basis and the remaining amount is available for investment for varying periods of time depending on the type of insurance coverage provided. Because losses are often settled in periods subsequent to when they are incurred, operating cash flows may, at times, turn negative as loss settlements on claim reserves established in prior years exceed net premium revenue and receipts of investment income. During2006,2007, positive cash flow from operations totaled$17.2$27.3 million compared to$48.9$16.6 million in2005. Approximately $11 million of this decrease2006. This comparative increase in operating cash flow resulted from non-recurring refunds of premium related to retrospectively rated policieswith the remainder due largely to the decline in premium volumeduring2006.2006 of approximately $11 million.For several years, the
Company'sCompany’s investment philosophy has emphasized the purchase of short-term bonds with maximum quality and liquidity. As interest rates and yield curves have not provided a strong incentive to lengthen maturities in recent years, the Company has continued to maintain its fixed maturity portfolio at very conservative levels. The average contractual life of theCompany'sCompany’s bond and short-term investment portfolio increased from2.23.0 to3.03.7 years during20062007 as it was determined that after-tax investment yields could be enhanced by moving portions of the short-term portfolio into high grade municipal bonds with short to moderate maturities. The average duration of theCompany'sCompany’s fixed maturity portfolio is shorter than the contractual maturity average and much shorter than the duration of theCompany'sCompany’s liabilities. The Company also remains an active participant in the equity securities market using capital which is in excess of amounts considered necessary to fund current operations. The long-term horizon for theCompany'sCompany’s equity investments allows it to invest in positions where ultimate value, and not short-term market fluctuation, is the primary focus. Investments made by theCompany'sCompany’s domestic insurance subsidiaries are regulated by guidelines promulgated by the National Association of Insurance Commissioners which are designed to provide protection for both policyholders and shareholders.The
Company'sCompany’s assets at December 31,20062007 included$101.8$131 million in short-term and cash equivalent investments which are readily convertible to cash without market penalty and an additional$171.5$60.2 million of fixed maturity investments (at par) maturing in less than one year. The Company believes that these liquid investments, plus the expected cash flow from current operations, are more than sufficient to provide for projected claim payments and operating cost demands. In the event competitive conditionscontinue toproduce inadequate premium rates and the Company chooses to further restrict volume, the liquidity of its investment portfolio would permit management to continue to pay claims as settlements are reached without requiring the disposal of investments at a loss, regardless of interest rates in effect at the time. In addition, theCompany'sCompany’s reinsurance program is structured to avoid serious cash drains thatmightaccompanycatastrophiclarge losses.Net premiums written by the
Company'sCompany’s U.S. insurance subsidiaries for20062007 equaled approximately38%36% of the combined statutory surplus of these subsidiaries. Premium writings of200%100% to300%200% of surplus are generally considered acceptable by regulatory authorities. Further, the statutory capital of each of the insurance subsidiaries substantially exceeds minimum risk based capital requirements set by the National Association of Insurance Commissioners. Accordingly, the Company has the ability to significantly increase its business without seeking additional capital to meet regulatory guidelines.25As more fully discussed in Note F to the consolidated financial statements, at December 31,
2006, $70.02007, $70.5 million, or21%19% ofshareholders'shareholders’ equity, represented net assets of theCompany'sCompany’s insurance subsidiaries which, at that time, could not be transferred in the form of dividends, loans or advances to the parent company because of minimum statutory capital requirements. However, management believes that these restrictions pose no material liquidity concerns for the Company. The financial strength and stability of the subsidiaries permit ready access by the parent company to short-term and long-term sources of credit. The Company has no debt outstanding at December 31, 2007.- 22 -
Results of Operations
2007 Compared to 2006
Direct premiums written for 2007 totaled $176.1 million, a decrease of $8.0 million (4%) from 2006.
RESULTS OF OPERATIONSThis decrease is primarily attributable to a decrease in the Company’s private passenger automobile business of $10.4 million (31%), a small fleet trucking program decrease of $8.3 million (32%) and a large trucking fleet decrease of $14.2 million (22%). These decreases were partially offset by increases in the Company’s independent contractor program of $23.9 million (42%). Decreases in direct premiums written volume were a result of ongoing rate competition and the resultant loss of business. The higher premium volume from the independent contractor program resulted from the addition of contractors by existing accounts and from modifications to the program whereby workers’ compensation coverages were offered to employees of the independent contractors.Premiums assumed from other insurers and reinsurers totaled $26.4 million during 2007, an increase of $13.5 million (105%) from 2006. The reinsurance assumed increase resulted primarily from new business generated by the Company’s affiliation with Paladin Catastrophe Management. Protective is the exclusive market for property catastrophe business produced by Paladin which focuses on soliciting coverage from insurance companies with risks throughout the U.S. Midwest and limited coastal regions excluding Florida and California. This business complements other reinsurance assumed by Protective in different geographic regions. Premium volume from reinsurance assumed will often fluctuate depending on the favorability of pricing for the coverages provided. Further, premium volume for this segment is limited by the Company’s self-imposed limitation to loss from a single catastrophic event.
Premiums ceded to reinsurers on direct business increased $8.1 million (32.8%) during 2007 to $33.0 million as the consolidated percentage of premiums ceded to direct premiums written increased to 19% for 2007 from 14% for 2006. This increase is reflective of the Company’s decreased retention under reinsurance treaties effective June 2007 covering large fleet trucking risks, resulting in a higher percentage of the direct premiums ceded to reinsurers.
After giving effect to changes in unearned premiums, net premiums earned increased 5% to $179.1 million for 2007 from $169.8 million for 2006. Net premiums earned from all trucking-related insurance products (large trucking fleet, independent contractor and small fleet trucking) program increased by $1.8 million (2%). Additionally, net premiums earned from non-affiliated reinsurance assumed increased by $13.4 million (102%). Net premiums earned from the Company’s private passenger automobile decreased by $6.8 million (19%).
Pre-tax investment income of $19.6 million was essentially flat during 2007 compared to 2006 as pre-tax yields were up 4% on average and were largely offset by a 3% decrease in average invested assets. Average invested assets decreased primarily due to the payment of over $25 million in cash dividends to shareholders during the year partially offset by increased cash flow from operations. After tax investment income increased by 7% during 2007, compared to the prior year. The after-tax investment income yield increased by 10% from 2006 reflecting a significantly higher proportion of the Company’s bond portfolio allocated to municipal bonds in 2007.
Net gains on investments totaled $40.1 million in 2007 compared to $17.1 million last year. These totals include gains from both direct securities trading and investments in limited partnerships. The gains in 2007 are attributable to $16.8 million in equity security net gains, $23.2 million in limited partnerships net gains and $.1 in debt security net gains. During 2007, the Company disposed of numerous equity securities primarily to provide funds for a new investment program initiated after year end which will be managed by a consolidated entity in 2008. The Company’s investments in limited partnership ventures, consists primarily of securities trading which include foreign securities and small venture capital activities and, to a lesser extent, real estate development. The estimated market value of limited partnership ventures investments was $80.9 million at December 31, 2007 and the aggregate of the Company’s share of earnings in these entities represented a return of over 40% for 2007 and 25% for 2006. The Company follows the equity method of accounting for its investments in limited partnerships. To the extent that the limited partnerships include realized and unrealized gains or losses in their net income, the Company’s proportionate share of net income will include unrealized as well as realized gains or losses. The current year limited partnership total is composed of estimated realized income of $7.9 million and estimated unrealized income of $15.3 million, as reported to the Company by the general partners. Inception to date unrealized gains included in the December 31, 2007 asset valuation total $30.4 million. The final component of investment gains, consisting of adjustments attributable to “other-than-temporary impairment,” was not significant during 2007 or 2006 and is more fully explained in Note B to the consolidated financial statements.
-
---------------------23 -Losses and loss expenses incurred during 2007 decreased $4.8 million (4%) to $107.8 million. The decrease in losses incurred is due to increased savings on prior accident year losses, primarily from fleet trucking and reinsurance assumed, continued low frequency of large trucking claims, and premium volume declines in the Company’s private passenger automobile and small fleet products. The aforementioned decreases in loss and loss expenses were largely offset by $12.2 million in losses from the Company’s expansion of its property catastrophe business during 2007. The 2007 consolidated loss and loss expense ratio was 60.2% compared to 66.3% for 2006. The Company’s loss and loss expense ratios for individual product lines are summarized in the following table.
2007
2006
Fleet trucking
58.5%
70.7%
Private passenger automobile
67.7
64.8
Small fleet trucking
58.1
68.6
Voluntary reinsurance assumed
60.8
35.9
All lines
60.2
66.3
The Fleet trucking loss ratio for 2007 was favorably impacted by an increase in savings on prior year losses and a continued low frequency of extremely severe accidents. Factors such as fluctuations in premium volume, the levels of self-insured retentions and the Company’s higher net retention under reinsurance treaties in recent years tend to allow for more volatility in losses. The increase in the private passenger automobile loss ratio is associated with product modifications as competitive market conditions are ongoing. The lower small fleet trucking loss ratio resulted from a decrease in the frequency and severity of current year accidents as the Company discontinued marketing its products in certain unfavorable geographic areas and insured groups. The loss ratio for reinsurance assumed increased as the result of the Company’s expansion of catastrophe coverages to the U.S. Midwest during 2007. An unusually large number of tornado and hail losses were incurred resulting in a loss ratio of 94.5% on this book of business. The reinsurance assumed loss ratio for the year was 33.0%, or slightly lower than 2006
COMPARED TOon our other reinsurance assumed book of business.The Company produced an overall savings on the handling of prior year claims during 2007 of $21.3 million. This net savings is included in the computation of loss ratios shown in the table insert, as is the $16.9 million savings produced during 2006 on prior year claims. Approximately $9.0 million of the $15.9 million savings from fleet trucking relates to favorable claim settlements in the Company’s independent contractor program. The remaining savings relates to the Company’s large fleet trucking business and is generally consistent with recent prior years before consideration of savings related to retrospectively-rated contracts. Because of the high limits provided by the Company to its large trucking fleet insureds, the length of time necessary to settle larger, more complex claims and the volatility of the trucking liability insurance business, the Company believes it is important to take a conservative posture in its reserving process. As claims are settled in years subsequent to their occurrence, the Company’s claim handling process has, historically, tended to produce savings from the reserves provided. Changes in both gross premium volumes and the Company’s reinsurance structure for its fleet trucking business can have a significant impact on future loss developments and, as a result, loss and loss expense ratios and prior year reserve development may not be consistent year to year.
Other operating expenses for 2007, before credits for allowances from reinsurers, increased $9.7 million (19.9%) to $58.4 million. This increase is due primarily to a $5.2 million increase in commission expense related to non-affiliated workers’ compensation business. Commission expense increased by an additional $2.9 million related to commissions on increased reinsurance assumed premium volume. Additionally, 2006 operating expenses were favorably impacted by a recovery of nearly $1 million previously written off related to bankrupt reinsurers. After consideration for these three items, expenses before ceding allowances increased $.6 million, or 1.2% from 2006. In general, only commissions to independent agents, premium taxes and other acquisition costs vary directly with premium volume. Much of the Company’s expense structure is fixed, that is, expenses do not vary directly with revenue, as revenue consists principally of net premiums earned by the insurance subsidiaries.
Reinsurance ceded credits were $.8 million (69%) higher in 2007, resulting from the Company retaining a lesser percentage of the gross premium for its own account under recent reinsurance treaties.
Substantially all fleet trucking business is produced by direct sales efforts of Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur commission expense on a consolidated basis. Instead, the expenses of the agency operations, including salaries and bonuses of salesmen, travel expenses, etc. are included in operating expenses. In general, commissions paid by the insurance subsidiaries to the parent company exceed related acquisition costs incurred in the
- 24 -
production of fleet trucking business. The ratio of net operating expenses of the insurance subsidiaries to net premiums earned was 30.9% during 2007 compared to 26.6% for 2006. Including the agency operations, and after elimination of inter-company commissions, the ratio of other operating expenses to operating revenue (defined as total revenue less gains on investments) was 27.7% for 2007 compared with 24.2% for 2006, reflective of the increase in commission expense, as discussed above.
The effective federal tax rate for consolidated operations for 2007 was 30.8%. This rate is lower than the statutory rate primarily because of tax-exempt investment income.
As a result of the factors mentioned above, net income for 2007 was $55.1 million compared to $38.2 million for 2006. Diluted earnings per share increased to $3.63 in 2007 from $2.54 in 2006. Earnings per share from operations, before gains on investments, was $1.91 compared to $1.80 in 2006.
2006 Compared to 2005
Direct premiums written for 2006 totaled $184.1 million, a decrease of $25.4 million (12%) from 2005. This decrease is primarily attributable to a decrease in fleet trucking liability premiums of $38.8 million (37%) from 2005 levels. Direct premium writings from the
Company'sCompany’s private passenger automobile program also decreased by $4.5 million (12%). These decreases were partially offset by increases in theCompany'sCompany’s independent contractor and small fleet trucking programs of $7.8 million (15%) and $10.5 million (67%), respectively. Large trucking fleet volume decreased as the result of ongoing rate competition, which resulted in the loss of business and the writing of lower limits for renewed accounts. Increased competitive pressures were also responsible for the decline in premium volume from the private passenger automobile program. The higher premium volume from the independent contractor program resulted from the addition of contractors by existing accounts and the increase in premium volume from the small fleet trucking program was due to geographic expansion, increased marketing efforts and slightly improved competitive conditions.Premiums assumed from other insurers and reinsurers totaled $12.9 million during 2006, an increase of $1.2 million (10%) from 2005, which included $2.0 million of reinstatement premiums related to the 2005 hurricanes. The increase disregarding reinstatement premiums was 33%, reflective of higher premium rates following the hurricane activity of 2004 and 2005. Premium volume from reinsurance assumed will fluctuate depending on the favorability of pricing for the coverages provided. Further, premium volume for this segment is limited by the
Company'sCompany’s self-imposed limitation to loss from a single catastrophic event.Premiums ceded to reinsurers decreased $14.8 million (37%) during 2006 to $24.8 million as the consolidated percentage of premiums ceded to direct premiums written decreased to 14% for 2006 from 19% for 2005. This decrease is reflective of the
Company'sCompany’s increased retention under reinsurance treaties effective in 2004 through 2006 covering large fleet trucking risks. TheCompany'sCompany’s maximum retained loss under these treaties has increased over the last two years and, as a result, a lower percentage of the direct premiums are ceded to reinsurers. There were no other significant changes to reinsurance treaties during 2006.After giving effect to changes in unearned premiums, net premiums earned decreased 9% to $169.8 million for 2006 from the record $186.2 million for 2005. Excluding inter-company reinsurance arrangements, net premiums earned from all trucking-related insurance products decreased by $9.6 million (7%). Net premiums earned from the
Company'sCompany’s private passenger automobile and discontinued small businessworkers'workers’ compensation programs also decreased by $4.1 million (11%) and $2.7 million (99%), respectively. An increase in net premiums earned from non-affiliated reinsurance assumed of $1.2 million (10%) was offset by a $1.0 million (73%) decrease in premiums assumed from involuntary residual markets.Pre-tax investment income increased 32% during 2006 to $19.5 million as yields were up 24% on average and invested assets increased by 5% despite lower cash flow from operations and the payment of over $38 million in cash dividends to shareholders during the year. This improvement followed similar increases in 2005. Short-term pre-tax rates increased most dramatically during 2006, averaging 55% higher than 2005. The after-tax investment income yield increased by 36% from 2005 as the movement of substantial portions of short-term
26funds into short and moderate term municipal bonds enhanced after-tax yields by 29% compared to the prior year.Net gains on investments totaled $17.1 million in 2006 compared to $23.0 million
last year.in 2005. These totals include gains from both direct securities trading and investments in limited partnerships. The decrease in gains in 2006 is attributable to lower direct investing activities and a $3.6 million decline in the earnings of limited partnership investments. TheCompany'sCompany’s investments in limited partnership ventures, consists primarily of securities trading and small venture capital activities and,- 25 -
to a lesser extent, real estate development. The estimated market value of these investments was $44.7 million at December 31, 2005 and the aggregate of the
Company'sCompany’s share of earnings in these entities totaled approximately $11.2 million during 2006. While this lagged the $14.8 million of appreciation reported during 2005, it represented a return of over 25% for the year. The Company follows the equity method of accounting for its investments in limited partnerships. To the extent that the limited partnerships include realized and unrealized gains or losses in their net income, theCompany'sCompany’s proportionate share of net income will include unrealized as well as realized gains or losses. The current year limited partnership total is composed of estimated realized income of $5.0 million and estimated unrealized income of $6.2 million, as reported to the Company by the general partners. Inception to date unrealized gains included in the December 31, 2006 asset valuation total $23.8 million. The final component of investment gains, consisting of adjustments attributable to"other-than-temporary“other-than-temporary impairment,"” was not significant during 2006 or 2005 and is more fully explained in Note B.Losses and loss expenses incurred during 2006 decreased $28.0 million (20%) to $112.6 million. The decrease in losses incurred is due primarily to the lack of hurricane losses in 2006 and lower premium volume during 2006. 2006 loss and loss expenses included $1.5 million in hurricane losses, resulting from late reporting by ceding reinsurers of Hurricane Rita and Wilma losses, compared to $17.6 million during 2005. The 2006 consolidated loss and loss expense ratio was 66.3% compared to 75.5% for 2005. The
Company'sCompany’s loss and loss expense ratios for individual product lines are summarized in the following table.
2006 2005 ---------- ---------Fleet trucking 70.7% 73.2% Private passenger automobile 64.8 60.0 Small fleet trucking 68.6 59.2 Voluntary reinsurance assumed 35.9 154.0 Small business workers' compensation - 62.7 All lines 66.3 75.5
2006
2005
Fleet trucking
70.7%
73.2%
Private passenger automobile
64.8
60.0
Small fleet trucking
68.6
59.2
Voluntary reinsurance assumed
35.9
154.0
Small business workers’ compensation
-
62.7
All lines
66.3
75.5
The Fleet trucking loss ratio for 2006 was favorably impacted by an increase in savings on prior year loss developments and a lack of extremely severe accidents. The number of severe fleet trucking losses during 2005 was also below recent historical averages. Factors such as fluctuations in premium volume, the levels of self-insured retentions and the
Company'sCompany’s higher net retention under reinsurance treaties in recent years tend to allow for more volatility in losses. The increase in the private passenger automobile loss ratio is associated with product modifications in response to competitive conditions and the higher small fleet trucking loss ratio resulted largely from geographic expansion with higher loss ratios during the first half of the year and more favorable results in the second half.The Company produced an overall savings on the handling of prior year claims during 2006 of $16.9 million. This net savings is included in the computation of loss ratios shown in the table insert. Approximately $7.2 million of this savings relates to retrospectively-rated contracts whereby return premiums were recorded concurrently with the loss savings. The majority of the remaining $9.7 million in savings relates to the
Company'sCompany’s large fleet trucking business, generally consistent with, but higher than, recent prior years. Because of the high limits provided by the Company to its large trucking fleet insureds, the length of time required to27settle larger, more complex claims and the volatility of the trucking liability insurance business, the Company has long favored a conservative posture in its reserving process. As claims are settled in years subsequent to their occurrence, theCompany'sCompany’s claim handling process has, historically, tended to produce savings from the reserves provided. Changes in both gross premium volumes and theCompany'sCompany’s reinsurance structure for its large trucking fleets can have a significant impact on future loss developments and, as a result, loss and loss expense ratios and prior year reserve development may not be consistent year to year.Other operating expenses for 2006, before credits for allowances from reinsurers, increased $1.2 million (2.6%) to $48.7 million. This increase is due primarily to a $1.4 million increase in commission expense related to reinsurance assumed. A large portion of commission on reinsurance assumed is dependent on experience. During 2005, hurricane losses resulted in significant reductions to contingent commissions on this business. The favorable experience during 2006 returned commissions to normal levels in relation to premium volume. Offsetting much of the reinsurance assumed commission change was the recovery during 2006 of nearly $1 million previously written off related to bankrupt reinsurers. After consideration for these two items, expenses before ceding allowances increased $.7 million, or 1.7% from 2005. Because much of the
Company'sCompany’s expense structure is fixed, expenses do not vary directly with revenue, which consists principally of net premiums earned from the insurance subsidiaries. In general, only commissions to independent agents, premium taxes and other acquisition costs vary directly with premium volume.- 26 -
Reinsurance ceded credits were $6.6 million (85%) lower in 2006, resulting from the Company retaining a greater percentage of the gross premium for its own account under recent reinsurance treaties. This loss of ceding commission was the primary cause for the $7.8 million increase in net operating expenses for the year.
Substantially all fleet trucking business is produced by direct sales efforts of Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur commission expense on a consolidated basis. Instead, the expenses of the agency operations, including salaries and bonuses of salesmen, travel expenses, etc. are included in operating expenses. In general, commissions paid by the insurance subsidiaries to the parent company exceed related acquisition costs incurred in the production of fleet trucking business. The ratio of net operating expenses of the insurance subsidiaries to net premiums earned was 26.6% during 2006 compared to 22.0% for 2005. Including the agency operations, and after elimination of inter-company commissions, the ratio of other operating expenses to operating revenue (defined as total revenue less gains on investments) was 24.2% for 2006 compared with 19.0% for 2005, reflective of the loss of nearly 85% of ceding commissions from reinsurers, as discussed above.
The effective federal tax rate for consolidated operations for 2006 was 28.0%. This rate is lower than the statutory rate primarily because of tax-exempt investment income and the reversal of accruals related to tax uncertainties rendered no longer necessary by the conclusion of IRS audits during 2006.
As a result of the factors mentioned above, net income for 2006 was $38.2 million compared to $34.2 million for 2005. Diluted earnings per share increased to $2.54 in 2006 from $2.30 in 2005. Earnings per share from operations, before gains on investments, was $1.80 in 2006 compared to $1.30, including hurricane losses that reduced operating income by $.68 per share in 2005.
2005 COMPARED TO 2004 Direct premiums written for 2005 totaled $209.5 million, a decrease of $27.6 million (12%) from 2004. This decrease is primarily attributable to a decrease in fleet trucking liability premiums of $21.2 million (17%) from 2004 levels. Direct premium writings from the Company's private passenger automobile program also decreased by $2.5 million (6%). Discontinued in 2004, direct premium writings from the Company's small business workers' compensation program decreased by $8.9 million (98%). These decreases were partially offset by increases in the Company's independent contractor and small fleet trucking programs of $4.0 million (9%) and $.9 million (6%), respectively. Large trucking fleet volume decreased as the result of increased rate competition, principally in the layers of coverage above $5 million per occurrence, which resulted in the loss of business and the writing of lower limits for renewed accounts. Increased competitive pressures were also responsible for the decline in premium volume from the private passenger automobile program.Critical Accounting Policies
The
higher premium volume from the independent contractor program resulted from the addition of contractors by existing accounts and the increase in premium volume from the small fleet trucking program was due to geographic expansion. Premiums assumed from other insurers and reinsurers totaled $11.5 million during 2005, an increase of $2.8 million (32%) from 2004, including $2.0 million of reinstatement premiums related to the 2005 hurricanes. Premium volume from reinsurance assumed will fluctuate depending on the favorability of pricing for the coverages provided. Further, premium volume for this segment is limited by the Company's self-imposed limitation to loss from a single catastrophic event. Premiums ceded to reinsurers decreased $38.9 million (50%) during 2005 to $39.7 million as the consolidated percentage of premiums ceded to direct premiums written decreased to 19% for 2005 from 33% for 2004. This decrease is reflective of the Company's increased retention under reinsurance treaties effective in 2004 and 2005 covering large fleet trucking risks. The Company's maximum retained loss under these treaties has increased over the last two years and, as a result, a lower percentage of the direct premiums are ceded to reinsurers. There were no other significant changes to reinsurance treaties during 2005. After giving effect to changes in unearned premiums, net premiums earned increased 8% to $186.2 million for 2005 from $172.1 million for 2004. Excluding inter-company reinsurance arrangements, net premiums earned from all trucking-related insurance products increased by $18.8 million (17%). Net premiums earned from non-affiliated reinsurance assumed also increased by $2.1 million (22%). These increases were partially offset by decreases in net premiums earned from the Company's small business workers' compensation and private passenger automobile programs of $5.3 million (66%) and $1.9 million (5%), respectively. The Company has maintained its portfolio of fixed maturity securities at an increasingly short-term level during the past several years as long-term interest rates were not considered to be sufficiently attractive to commit funds for extended periods. Since most of the Company's investments fell into the short end of the range, the increase in rates was instantly accretive, with pre-tax net investment income increasing $2.6 million (21%) during 2005. The impact on the fourth quarter was even more pronounced, with a 35% increase in pre-tax investment income compared to 2004. The average pre-tax yield on invested assets increased to 3.3% from 2.9% during 2004 (13%) and the after-tax yield of 2.4% compares to 2.2% in 2004. In addition to higher yields, average invested assets increased over 5% during the year. Net gains on investments totaled $23.0 million in 2005 compared to only $9.8 million in 2004. The increase is attributable to equity in the earnings of limited partnership investments which have increased in significance during 2005. For several years, the Company had invested in various limited partnership ventures, consisting of real estate development, small venture capital and securities trading activities, with a cost basis of $7.8 million as of October 31, 2004. Between November 1, 2004 and December 31, 2005, the cost basis of limited partnership investments increased to $30.9 million, net of distributions received, with the majority of the increase allocated to securities trading activities, including $15 million committed to trading in the India stock market. Each of these new investments experienced very favorable earnings during 2005, with the aggregate of the Company's share of such earnings totaling approximately $14.8 million, compared to only $.6 million during 2004. The current year limited partnership total is composed of estimated realized income of $5.1 million and estimated unrealized income of $9.7 million, as reported to the Company by the general partners. The other component of this total, gains from direct trading of securities, was $8.2 million in 2005 compared to $9.2 million in 2004, including adjustments attributable to "other-than-temporary impairment", as more fully explained in Note B.29 Losses and loss expenses incurred during 2005 increased $14.3 million (11%) to $140.6 million. The increase in losses incurred is due primarily to losses from hurricanes (Katrina, Rita, and Wilma) during 2005 of $17.6 million compared to $5.0 million of losses attributable to the Florida hurricanes during September, 2004. The 2005 consolidated loss and loss expense ratio was 75.5% compared to 73.4% for 2004. The Company's loss and loss expense ratios for individual product lines are summarized in the following table.
Loss and loss expense ratios: 2006 2005 -------- --------Fleet trucking 70.7% 73.2% Private passenger automobile 64.8 60.0 Small fleet trucking 68.6 59.2 Voluntary reinsurance assumed 35.9 154.0 Small business workers' compensation - 62.7 All lines 66.3 75.5The loss and loss expense ratio for fleet trucking products for 2005 reflects a decrease in severity of accidents, particularly in the large fleet excess product. While overall frequency in the trucking lines has not changed significantly, the frequency of severe losses was lower in 2005. The Company's higher retention under recent reinsurance treaty renewals allows for more net volatility in this line of business. The Company produced an overall savings on the handling of prior year claims during 2005 of $13.7 million. This net savings is included in the computation of loss ratios shown in the table insert. Approximately $8.0 million of this savings relates to retrospectively-rated contracts whereby return premiums were recorded concurrently with the loss savings. The majority of the remaining $5.7 million in savings relates to the Company's large fleet trucking business, generally consistent with, but less than, recent prior years. Because of the high limits provided by the Company to its large trucking fleet insureds, the length of time required to settle larger, more complex claims and the volatility of the trucking liability insurance business, the Company believes it is important to have a high degree of conservatism in its reserving process. As claims are settled in years subsequent to their occurrence, the Company's claim handling process has, historically, tended to produce savings from the reserves provided. The Company believes that favorable loss developments are attributable to the Company's long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of its exposures. Changes in both gross premium volumes and the Company's reinsurance structure for its large trucking fleets can have a significant impact on future loss developments and, as a result, loss and loss expense ratios and prior year reserve development may not be consistent year to year. Other operating expenses for 2005, before credits for allowances from reinsurers, decreased $4.1 million (8%) to $47.4 million. Gross expenses decreased at a lower rate than the increase in premium volume because much of the Company's expense structure is fixed and does not vary directly with volume. In general, only commissions to independent agents, premium taxes and other acquisition costs vary directly with premium volume. Direct commission expense decreased $2.3 million (18%) due to a decline in business produced by outside agents, predominantly from the discontinued small business workers' compensation product. Resulting primarily from the decrease in direct premium writings, taxes other than federal income and salary-related taxes decreased $1.3 million (18%) from 2004, Most other expense categories were level or down from the prior year as the investment in automation during the past several years has allowed for the handling of higher premium volume without the addition of employees. Reinsurance ceded credits were $12.7 million (62%) lower in 2005, resulting from the Company retaining a greater percentage of the gross premium for its own account under recent reinsurance treaties. The loss of ceding commission resulted in an $8.5 million increase in net operating expenses for the year. The ratio of net operating expenses of the insurance subsidiaries to net premiums earned was 22.0% during 2005 compared to 24.0% for 2004. Including the agency operations, and after elimination of inter-company commissions, the ratio of other operating expenses to operating revenue (defined as total revenue less gains on investments) was 19.0% for 2005 compared with 16.2% for 2004, reflective of the loss of more than 60% of ceding commissions from reinsurers, as discussed above. The effective federal tax rate for consolidated operations for 2005 was 32.5%. This rate is lower than the statutory rate primarily because of tax-exempt investment income. As a result of the factors mentioned above, net income for 2005 was $34.2 million compared to $30.3 million for 2004. Diluted earnings per share increased to $2.30 in 2005 from $2.05 in 2004. Earnings per share from operations, before gains on investments, was $1.30 in 2005 compared to $1.62 in 2004 with the hurricane losses reducing operating income by $.68 per share in 2005 versus only $.22 in the prior year.30 CRITICAL ACCOUNTING POLICIES - ---------------------------- The Company'sCompany’s significant accounting policies are discussed in Note A to the consolidated financial statements. The following discussion is provided to highlight areas of theCompany'sCompany’s accounting policies which are material and/or subject to significant degrees of judgment.INVESTMENT VALUATIONInvestment Valuation
All marketable securities are included in the
Company'sCompany’s balance sheet at current fair market value.Approximately
73%77% of theCompany'sCompany’s assets are composed of investments at December 31,2006.2007. Approximately91%88% of these investments are publicly-traded, owned directly and have readily-ascertainable market values. The remaining9%12% of investments are composed of minority interests in several limited partnerships. These limited partnerships are engaged in the trading of public and non-public equity securities and debt, hedging transactions, real estate development and venture capital investment. These partnerships, themselves, do not have readily-determinable market values. Rather, the fair values recorded are those provided to the Company by the respective partnerships based on the underlying assets of the partnerships. While the majority of the underlying assets at December 31,20062007 are publicly-traded securities, some have been valued by the respective partnerships using their experience and judgment. In addition, approximately$15.9$15.7 million of fixed maturity investments(2.5%(2.4% of total invested assets) consists of bonds rated as less than investment grade at year end. These investments are primarily composed of shares intwothree widely diversified high yield bond funds where exposure to default by any single issuer is likely to be limited.Both of theseThese funds carry a Morningstar rating of four and five stars. We have included the investments in these funds in the total of non-investment grade bonds since, under the investment guidelines of the funds, the average bond quality rating could fall below BBB.TheAt December 31, 2007, the market value of these bond fundsexceeded cost by 7% at December 31, 2006.was 1.7% less than cost.In determining if and when a decline in market value below cost is other-than-temporary, we first make an objective analysis of each individual security where current market value is less than cost. For any security where the unrealized loss exceeds 20% of original or adjusted cost, and where that decline has existed for a period of at least six months, the decline is treated as an other-than-temporary impairment, without any subjective evaluation as to possible future recovery. For individual issues where the decline in value is less than 20% but the amount of the decline is considered significant, we will also evaluate the market conditions, trends of earnings, price multiples and other key measures for the securities to determine if it appears that the decline is other-than-temporary. In those instances, the Company also considers its intent and ability to hold investments until recovery or maturity. For any decline which is considered to be other-than-temporary, we recognize
- 27 -
an impairment loss in the current period earnings as an investment loss. Declines which are considered to be temporary are recorded as a reduction in
shareholders'shareholders’ equity, net of related federal income tax credits.31It is important to note that all investments included in the
Company'sCompany’s financial statements are valued at current fair market values. The evaluation process for determination of other-than-temporary decline in value of investments does not change these valuations but, rather, determines when the decline in value will be recognized in the income statement (other-than-temporary decline) as opposed to a charge toshareholders'shareholders’ equity (temporary decline). Subsequent recoveries in value of investments which have incurred other-than-temporary impairment adjustments are accounted for as unrealized gains until the security is actually disposed of or sold. At December 31,2006,2007, unrealized gains include$6.4$4.8 million of appreciation on investments previously adjusted for other-than-temporary impairment, compared to$3.7$2.7 million of impairment write-downs at that date. See Note B to the consolidated financial statements for additional detail with respect to this process. This evaluation process is subject to risks and uncertainties since it is not always clear what has caused a decline in value of an individual security or since some declines may be associated with general market conditions or economic factors which relate to an industry, in general, but not necessarily to an individual issue. The Company has attempted to minimize many of these uncertainties by adopting a largely objective evaluation process which results in income statement recognition of any investment which, over a six month period, is unable to recover from a 20% decline in value from our cost basis. However, to the extent that certain declines in value are reported as unrealized at December 31,2006,2007, it is possible that future earnings charges will result should the declines in value increase or persist or should the security actually be disposed of while market values are less than cost. At December 31,2006,2007, the total gross unrealized loss included in theCompany'sCompany’s investment portfolio was less than$2.1$2.0 million. No individual issue constituted a material amount of this total. Had this entire amount been considered other-than-temporary at December 31, 2006, investment gains would have decreased by $.09 per share for the year, after tax. There would, however, have been no impact on total shareholders equity or book value per share since the decline in value of these securities was already recognized as a reduction to shareholders equity at December 31,2006. REINSURANCE RECOVERABLE2007.Reinsurance Recoverable
For the three years in the period ended December 31,
2006,2007, reinsurance ceded transactions were as follows:
2006 2005 2004 ------------ ------------ ----------- (DOLLARS IN THOUSANDS)Premium ceded (reduction to premium earned) $ 24,841 $ 39,825 $ 78,525 Losses ceded (reduction to losses incurred) 14,026 39,389 103,579 Commissions from reinsurers (reduction to operating expenses) 1,205 7,806 20,458
Year Ended December 31
2007
2006
2005
Premium ceded (reduction to premium earned)
$ 32,974
$ 24,841
$ 39,825
Losses ceded (reduction to losses incurred)
4,981
14,026
39,389
Commissions from reinsurers (reduction to operating expenses)
2,044
1,205
7,806
A discussion of the
Company'sCompany’s reinsurance strategies is presented in Item 1, Business, on page 2.Amounts recoverable under the terms of reinsurance contracts comprise approximately
19%16% of total Company assets as of December 31,2006.2007. In order to be able to provide the high limits required by theCompany'sCompany’s trucking company insureds, we share a significant amount of the insurance risk of the underlying contracts with various insurance entities through the use of reinsurance contracts. Some reinsurance contracts provide that a loss be shared among the Company and its reinsurers on a predetermined pro-rata basis("quota-share"(“quota-share”) while other contracts provide that the Company keep a fixed amount of the loss, similar to a deductible, with reinsurers taking all losses above this fixed amount("(“excess ofloss"loss”). Some risks are covered by a combination of quota-share and excess of loss contracts. The computation of amounts due from reinsurers is based upon the terms of the various contracts and follows the underlying estimation process for loss and loss expense reserves, as described below. Accordingly, the uncertainties inherent in the loss and loss expense reserving process also affect the amounts recorded as recoverable from reinsurers. Estimation uncertainties are greatest for claims which have occurred but which have not yet been reported to the Company. Further, the high limits provided by theCompany'sCompany’s insurance policies for trucking liability andworkers'workers’ compensation, provide more variability in the estimation process than lines of business with lower coverage limits.32It should be noted, however, that a change in the estimate of amounts due from reinsurers on unpaid claims will not, in itself, result in charges or credits to losses incurred. This is because any change in estimated recovery follows the estimate of the underlying loss. Thus, it is the computation of the underlying loss that is critical.
- 28 -
As with any receivable, credit risk exists in the recoverability of reinsurance. This is even more pronounced than in normal receivable situations since recoverable amounts are not generally due until the loss is settled which, in some cases, may be many years after the contract was written. If a reinsurer is unable, in the future, to meet its financial commitments under the terms of the contracts, the Company would be responsible for the
reinsurer'sreinsurer’s portion of the loss. The financial condition of each of theCompany'sCompany’s reinsurers is initially determined upon the execution of a given treaty and only reinsurers with the highest credit ratings available are utilized. However, as noted above, reinsurers are often not called upon to satisfy their obligations for several years and changes in credit worthiness can occur in the interim period. Reviews of the current financial strength of each reinsurer are made continually and, should impairment in the ability of a reinsurer be determined to exist, current year operations would be charged in amounts sufficient to provide for theCompany'sCompany’s additional liability. Such charges are included in other operating expenses, rather than losses and loss expenses incurred, since the inability of the Company to collect from reinsurers is a credit risk rather than a deficiency associated with the loss reserving process. See Notes D and L to the consolidated financial statements, on pages5148 and59,56, for further discussion of reinsurance and concentrations of credit risk with respect to reinsurance recoverable.LOSS AND LOSS EXPENSE RESERVESLoss and Loss Expense Reserves
The
Company'sCompany’s loss and loss expense reserves for each significant segment are shown in the following table for direct and assumed and on a net of reinsurance basis at December 31,20062007 and2005.2006. Those lines of business individually comprising less than three percent of theCompany'sCompany’s total reserves are shown in the aggregate as"All other"“All other”.
DIRECT AND ASSUMED NET --------------------------------- --------------------------------- LINE OF BUSINESS (SEGMENT) 2006 2005 2006 2005 - ------------------------------------------ -------------- --------------- -------------- --------------- (DOLLARS IN THOUSANDS)Fleet trucking $322,849 $341,230 $171,647 $162,995 Voluntary reinsurance assumed 34,155 43,721 34,155 43,481 Non-standard private passenger automobile 12,692 11,615 12,692 11,615 Small fleet trucking 19,808 10,725 8,741 6,172 All other 19,908 22,982 15,156 17,867 -------------- --------------- -------------- --------------- $ 409,412 $ 430,273 $ 242,390 $ 242,130 ============== =============== ============== ===============
Direct and Assumed
Net
Line of Business (Segment)
2007
2006
2007
2006
(dollars in thousands)
Fleet trucking
$ 293,744
$ 322,849
$ 177,748
$ 178,752
Reinsurance assumed
33,252
34,155
33,252
34,155
Private passenger automobile
11,701
12,692
11,701
12,692
Small fleet trucking
22,736
19,808
8,896
8,741
All other
17,184
19,908
12,903
15,156
$ 378,616
$ 409,412
$ 244,500
$ 249,495
The
Company'sCompany’s reserves for losses and loss expenses("reserves"(“reserves”) are determined based on complex estimation processes using historical experience, current economic information and, when necessary, available industry statistics. Reserves are evaluated in three basic categories (1)"case basis"“case basis”, (2)"incurred“incurred but notreported"reported” and (3)"loss“loss adjustmentexpense"expense” reserves. Case basis reserves are established for specific known loss occurrences at amounts dependent upon various criteria such as type of coverage, severity and the underlying policy limits, as examples. Case basis reserves are generally estimated by experienced claims adjusters using established Company guidelines and are subject to review by claims management. Incurred but not reported reserves, which are established for those losses which have occurred, but have not yet been reported to the Company, are not linked to specific claims but are computed on a"bulk"“bulk” basis. Common actuarial methods are employed in the establishment of incurred but not reported loss reserves using company historical loss data, consideration of changes in theCompany'sCompany’s business and study of current economic trends affecting ultimate claims costs. Loss adjustment expense reserves, or reserves for the costs associated with the investigation and settlement of a claim, are also bulk reserves representing theCompany'sCompany’s estimate of the costs associated with the claims handling process. Loss adjustment expense reserves include amounts ultimately allocable to individual claims as well as amounts required for the general overhead of the claims handling operation that are not specifically allocable to individual claims. Historical analyses of the ratio of loss adjusting expenses to losses paid on prior32closed claims and study of current economic trends affecting loss settlement costs are used to estimate the loss adjustment reserve needs related to the established loss reserves. Each of these reserve categories contain elements of uncertainty which assure variability when compared to the ultimate costs to settle the underlying claims for which the reserves are established. The reserving process requires management to continuously monitor and evaluate the life cycle of claims based on the class of business and the nature of claims. Our claims range from the very routine private passenger automobile"fender bender"“fender bender” to the highly complex and costly third party bodily injury claim involving large tractor-trailer rigs. Reserving for each class of claims requires a set of assumptions based upon historical experience, knowledge of current industry trends and seasoned judgment. The high limits provided in theCompany'sCompany’s trucking liability policies provide for greater volatility in the reserving process for more serious claims. Court rulings, legislative actions and trends in jury awards also play a significant role in the estimation process of larger- 29 -
claims. The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions, as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time. Changes to previously established reserve amounts are charged or credited to losses and loss expenses incurred in the accounting periods in which they are determined. Note C to the consolidated financial statements includes additional information relating to loss and loss adjustment expense reserve development.
The
Company'sCompany’s methods for determining loss and loss expense reserves are essentially identical for interim and annual reporting.A detailed analysis and discussion for each of the above basic reserve categories follows.
RESERVES FOR KNOWN LOSSES (CASE RESERVES) - -----------------------------------------Reserves for known losses (Case reserves)
The
Company'sCompany’s reserves for known claims are determined on an individual case basis and can range from the routine private passenger"fender bender"“fender bender” valued at a few hundred dollars to the very complex long-haul trucking claim involving multiple vehicles, severe injuries and extensive property damage costing several millions of dollars to settle. Each known claim, regardless of complexity, is handled by a claims adjuster experienced with claims of this nature and a"case"“case” reserve, appropriate for the individual loss occurrence,will beis established. For very routine"short-tail"“short-tail” claims such as private passenger physical damage, the Company initially recordsan averagea minimum reserve that is based upon historical loss settlements adjusted for current trends. As information regarding the loss occurrence is gathered in the claim handling process, the reserve is adjusted to reflect the anticipated ultimate cost to settle the claim. For more complex claims which can tend toward being"long-tail"“long-tail” in nature, an experienced claims adjuster will review the facts and circumstances surrounding the loss occurrence to make a determination of the reserve to be established. Many of the more complex claims involve litigation and necessitate an evaluation of potential jury awards in addition to the factual information to determine the value of each claim. Each claim is continually monitored and the recorded reserve is increased or decreased relative to information gathered during the settlement life cycle.RESERVES FOR INCURRED BUT NOT REPORTED LOSSES - ---------------------------------------------Reserves for incurred but not reported losses
The Company uses both standard actuarial techniques common to most insurance companies as well as techniques developed by the Company in consideration of its specialty business products. For its short-tail lines of business, the Company uses predominantly the incurred or paid loss development factor methods. The Company has found that the use of accident quarter loss development triangles, rather than those based upon accident year, are most responsive to claim settlement trends and fluctuations in premium exposures for its short-tail lines. A minimum of 12 running accident quarters is used to project the reserve necessary for incurred but not reported losses for its short-tail lines.
The Company also uses the loss development factor approach for its long-tail lines of business. A minimum of 15 accident years is included in the loss development triangles used to calculate link ratios and the selected loss development factors used to determine the reserves for incurred but not reported losses. A minimum of 20 accident years is used for long-tail
workers'workers’ compensation reserve projections. More emphasis is placed on the use of tail factors for theCompany'sCompany’s long-tail lines of business.33For the
Company'sCompany’s large fleet trucking risks, which are covered by annually-changing reinsurance agreements and which contain wide-ranging self-insured retentions("SIR"(“SIR”) as low as $25,000 per loss occurrence and as high as several million dollars per occurrence, traditional actuarial methods are supplemented by other methods in consideration of theCompany'sCompany’s exposures to loss. In situations where theCompany'sCompany’s reinsurance structure, theinsured'sinsured’s SIR selections, policy volume, and other factors are changing, current accident period loss exposures may not be homogenous with historical loss data to allow for reliable projection of future developed losses. Therefore, the Company supplements the above-described actuarial methods with loss ratio reserving techniques developed from our databases to arrive at the reserve for losses incurred but not reported for the calendar/accident period under review. Management relies on its extensive historical pricing and loss history databases to produce reserve factors unique to this specialty business. As losses for a given calendar/accident period develop with the passage of time, management evaluates such development on a quarterly basis and will adjust reserve factors, as necessary, to reflect current judgment with regard to the anticipated ultimate incurred losses. This process continues until all losses are settled for each period subject to this method.RESERVES FOR LOSS ADJUSTMENT EXPENSES-
-------------------------------------30 -Reserves for loss adjustment expenses
The Company uses historical analysis of the ratios of allocated loss adjustment expenses paid to losses paid on closed claims to arrive at the expected ultimate incurred loss adjustment expense factors for each of its major products. Once developed, the factors are applied to the expected ultimate incurred losses, including IBNR, on all open claims. The resulting ultimate incurred allocated loss adjustment expense is then reduced by amounts paid to date on all open claims to arrive at the reserve for allocated loss adjustment expenses to be incurred in the future for the handling of specific claims.
For those loss adjustment expenses not specific to individual claims (general claims handling expenses referred to as unallocated LAE) the Company uses standard industry loss adjustment expenses paid to losses paid (net of reinsurance) ratio analysis to establish the necessary reserves. The selected factors are applied to 100% of IBNR reserves and to case reserves with consideration given for that portion of loss adjustment expense already paid at the reserve measurement date. Such factors are monitored and revised, as necessary, on a quarterly basis.
The reserving process requires management to continuously monitor and evaluate the life cycle of claims based on the class of business and the nature of claims. Our claims range from the very routine private passenger automobile
"fender bender"“fender bender” to the highly complex and costly third party bodily injury claim involving large tractor-trailer rigs. Reserving for each class of claims requires a set of assumptions based upon historical experience, knowledge of current industry trends and seasoned judgment. The high limits provided in theCompany'sCompany’s trucking liability policies provide for greater volatility in the reserving process for more serious claims. Court rulings, legislative actions and trends in jury awards also play a significant role in the estimation process of larger claims. The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions, as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time. Changes to previously established reserve amounts are charged or credited to losses and loss expenses incurred in the accounting periods in which they are determined. Note C to the consolidated financial statements includes additional information relating to loss and loss adjustment expense reserve development.The
Company'sCompany’s methods for determining loss and loss expense reserves are essentially identical for interim and annual reporting.SENSITIVITY ANALYSISSensitivity Analysis -
POTENTIAL IMPACT ON RESERVE VOLATILITY FROM CHANGES IN - ----------------------------------------------------------------------------- KEY ASSUMPTIONS - ---------------Potential impact on reserve volatility from changes in key assumptionsManagement is aware of the potential for variation from the reserves established at any particular point in time. Redundancies or deficiencies could develop in future valuations of the currently established loss and loss expense reserve estimates under a variety of reasonably possible scenarios. The
Company'sCompany’s reserve selections are developed to be a"best estimate"“best estimate” of unpaid loss at a point in time and, due to the unique nature of our exposures, particularly in the large fleet trucking excess product whereinsured'sinsured’s policies of insurance combine large self-insured retentions with high policy limits, ranges of reserve estimates are not established during the35reserving process. However, basic assumptions that could potentially impact future volatility of our valuations of current loss and loss expense reserve estimates include, but are not limited to, the following:o• Consistency in the individual case reserving processes
o• The selection of loss development factors in the establishment of bulk reserves for incurred but reported losses and loss expenses
o• Projected future loss trend
o• Expected loss ratios for the current book of business, particularly the
Company'sCompany’s large fleet excess product, where the number of accounts insured, selected self-insuredretentions, policy limits and reinsurance structure may vary widely period to period
Under reasonably possible scenarios, it is conceivable that the
Company'sCompany’s selected loss reserve estimates could be 10%, or more, redundant or deficient. As shown in the table on page32,29, the majority of theCompany'sCompany’s reserves for losses and loss expenses, on either a gross or a net of reinsurance basis, relates to the Fleet trucking product. Perhaps the most significant example of sensitivity to variation in the key assumptions is the loss ratio selection for theCompany'sCompany’s large fleet excess product for policies subject to certain recent major reinsurance treaties (approximately$58.2$77.9 million, or approximately18%27% of, carried direct reserves for Fleet trucking). A 10 percentage point increase or decrease in the loss factors actually utilized in theCompany'sCompany’s reserve determination at December 31,20062007 would increase or decrease gross and net loss reserves by approximately$5.8$12.1 million and$2.6$5.9 million, respectively. Similarly, a 20 percentage point increase or decrease would increase or decrease gross and net loss reserves by$11.6$24.3 million and$5.3$11.8 million, respectively.The Company has initiated a study to provide a more comprehensive sensitivity analysis in its future Form 10K filings. FORWARD-LOOKING INFORMATION-
--------------------------- Any forward-looking statements in this report including, without limitation, statements relating to the Company's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements involve risks and uncertainties including, without limitation, the following: (i) the Company's plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (ii) the Company's business is highly competitive and the entrance of new competitors into or the expansion of the operations by existing competitors in the Company's markets and other changes in the market for insurance products could adversely affect the Company's plans and results of operations; and (iii) other risks and uncertainties indicated from time to time in the Company's filings with the Securities and Exchange Commission.36 FEDERAL INCOME TAX CONSIDERATIONS31 ----------------------------------Federal Income Tax Considerations
The liability method is used in accounting for federal income taxes. Using this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The provision for deferred federal income tax was based on items of income and expense that were reported in different years in the financial statements and tax returns and were measured at the tax rate in effect in the year the difference originated. Net deferred tax liabilities reported at December 31, 2007 and 2006
and 2005consistedof:of (dollars in thousands):
2006 2005 ------------- ------------ (DOLLARS IN THOUSANDS)Total deferred tax liabilities $ 33,659 $ 29,109 Total deferred tax assets 14,805 15,055 ------------- ------------ Net deferred tax liabilities $ 18,854 $ 14,054 ============= ============
2007
2006
Total deferred tax liabilities
33,168
33,659
Total deferred tax assets
22,050
14,805
Net deferred tax liabilities
$ 11,118
$ 18,854
Deferred tax assets at December 31,
2006,2007, include approximately$12,256$10,412 related to policy liability discounts required by the Internal Revenue Code which are perpetual in nature and, in the absence of the termination of business, will not reverse to a material degree in the foreseeable future. An additional$1,301$1.0 million relates to impairment adjustments made to investments, as required by accounting regulations. Deferred tax assets also incluse $7.8 million related to FIN 48 reclassification. See FIN 48 discussion below. The sizable unrealized gains in theCompany'sCompany’s investment portfolios would allow for the recovery of this deferred tax at any time. The balance of deferred tax assets, approximately$1,248,$2.9 million, consists of various normal operating expense accruals and is not considered to be material. As a result of its analysis, management does not consider any of these assets to be impaired at December 31,2006. IMPACT OF INFLATION - -------------------2007.Financial Accounting Standards Board Interpretation (FIN) No. 48,Accounting for Uncertainty in Income Taxes— an Interpretation of FASB Statement No.109,provides guidance for recognizing and measuring uncertain tax positions, as defined in SFAS No. 109,Accounting for Income Taxes. FIN 48 prescribes a threshold condition that a tax position must meet for any of the benefit of the uncertain tax position to be recognized in the financial statements. Based on this guidance, we regularly analyze tax positions taken or expected to be taken in a tax return based on the threshold condition prescribed under FIN 48. Tax positions that do not meet or exceed this threshold condition are considered uncertain tax positions. We accrue interest related to these uncertain tax positions which is recognized in income tax expense. Penalties, if any, related to uncertain tax positions would be recorded in income tax expenses.
Forward-Looking Information
Any forward-looking statements in this report including, without limitation, statements relating to the Company’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements involve risks and uncertainties including, without limitation, the following: (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (ii) the Company’s business is highly competitive and the entrance of new competitors into or the expansion of the operations by existing competitors in the Company’s markets and other changes in the market for insurance products could adversely affect the Company’s plans and results of operations; and (iii) other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission.
Impact of Inflation
To the extent possible, the Company attempts to recover the costs of inflation by increasing the premiums it charges. Within the fleet trucking business, a majority of the
Company'sCompany’s premiums are charged as a percentage of aninsured'sinsured’s gross revenue or payroll. As these charging bases increase with inflation, premium revenues are immediately increased. The remaining premium rates charged are adjustable only at periodic intervals and often require state regulatory approval. Such periodic increases in premium rates may lag far behind cost increases.To the extent inflation influences yields on investments, the Company is also affected. The
Company'sCompany’s short-term and fixed investment portfolios are structured in direct response to available interest rates over the yield curve. As available market interest rates fluctuate in response to the presence or absence of inflation, the yields on theCompany'sCompany’s investments are- 32 -
impacted. Further, as inflation affects current market rates of return, previously committed investments might increase or decline in value depending on the type and maturity of investment. (See comments under Market Risk, following.)
Inflation must also be considered by the Company in the creation and review of loss and loss adjustment expense reserves since portions of these reserves are expected to be paid over extended periods of time. The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and loss adjustment expenses.
MARKET RISK - -----------Market Risk
The Company operates solely within the property and casualty insurance industry and, accordingly, has significant invested assets which are exposed to various market risks. These market risks relate to interest rate fluctuations, equities market prices and, to a far lesser extent, foreign currency rate fluctuations. All of the
Company'sCompany’s invested assets, with the exception of investments in limited partnerships, are classified as available for sale and are listed as such in Note B to the consolidated financial statements.37The most significant of the three identified market risks relates to prices in the equities market. Though not the largest category of the
Company'sCompany’s invested assets, equity securities have a high potential for short-term price fluctuation. The market value of theCompany'sCompany’s equity positions at December 31,20062007 was$129.8$99.7 million or approximately21%15% of invested assets. This market valuation includes$73.0$54.5 million of appreciation over the cost basis of the equity security investments. Funds invested in the equities market are not considered to be assets necessary for the Company to conduct its daily operations and, therefore, can be committed for extended periods of time. The long-term nature of theCompany'sCompany’s equity investments allows it to invest in positions where ultimate value, and not short-term market fluctuations, is the primary focus.Reference is made to the discussion of limited partnership investments in the Critical Accounting Policies portion of this report. All of the market risks, attendant to equity securities, apply to the underlying assets in these partnerships, and to a greater degree because of the generally more aggressive investment philosophies utilized by the partnerships. In addition, these investments are illiquid. There is no primary or secondary market on which these limited partnerships trade and, in most cases, the Company is prohibited from disposing of its limited partnership interests for some period of time and must seek approval from the general partner for any such disposal. Distributions of earnings from these partnerships are largely at the sole discretion of the general partners and distributions are generally not received by the Company for many years after the earnings have been reported. Finally, through the application of the equity method of accounting, the
Company'sCompany’s share of net income reported by the limited partnerships may include significant amounts of unrealized appreciation on the underlying investments. As such, the likelihood that reported income from limited partnership investments will be ultimately returned to the Company in the form of cash is markedly lower than theCompany'sCompany’s other investments, where income is reported only when a security is actually sold.The
Company'sCompany’s fixed maturity portfolio totaled$338.5$338.0 million at December 31,2006.2007. Approximately89%91% of this portfolio is made up ofU. S.U.S. Government and government agency obligations and state and municipal debt securities;84%87% of the portfolio matures within 5 years; and the average life of theCompany'sCompany’s fixed maturity investments is approximately3.03.7 years. Although the Company is exposed to interest rate risk on its fixed maturity investments, given the anticipated duration of theCompany'sCompany’s liabilities (principally insurance loss and loss expense reserves) relative to investment maturities, even a 100 to 200 basis point increase in interest rates would not have even a moderate impact on theCompany'sCompany’s ability to conduct daily operations or to meet its obligations.There is an inverse relationship between interest rate fluctuations and the fair value of the
Company'sCompany’s fixed maturity investments. Additionally, the fair value of interest rate sensitive instruments may be affected by the financial strength of the issuer, prepayment options, relative values of alternative investments, liquidity of the investment and other general market conditions. The Company monitors its sensitivity to interest rate risk by measuring the change in fair value of its fixed maturity investments relative to hypothetical changes in interest rates. As previously indicated, several other factors can impact the fair values of fixed maturity investments and, therefore, significant variations in market interest rates could produce quite different results from the hypothetical estimates presented in the next paragraph.We estimate that a 100 basis point increase in market interest rates would have resulted in a pre-tax loss in the fair value of fixed maturity investments of approximately
$5.0$5.6 million at December 31,2006.2007. Similarly, a 100 basis point decrease in market interest rates would have resulted in an estimated pre-tax gain in the fair value of these instruments of approximately$5.4$6.1 million at December 31,2006.2007. Note, however, that the hypothetical loss mentioned above would only be realized if the Company was obligated to sell bonds prior to maturity, which is extremely unlikely. The aggregate value of money- 33 -
market and short-term investments, bonds maturing within twelve months and expected positive cash flow from operations for 2007 is equal to more than 100% of net loss and loss expense reserves at December 31,
2006.2007.The
Company'sCompany’s exposure to foreign currency risk is notmaterial.38 CONTRACTUAL OBLIGATIONS - -----------------------materialContractual Obligations
The table below sets forth the amounts of the
Company'sCompany’s contractual obligations at December 31,2006.2007.
PAYMENTS DUE BY PERIOD ------------------------------------------------------------------------ MORE LESS THAN 1 1 - 3 3 - 5 THAN 5 TOTAL YEAR YEARS YEARS YEARS ----------- -------------- ----------- ----------- ---------- (DOLLARS IN MILLIONS)Loss and loss expense reserves $ 409.4 $ 110.5 $ 106.4 $ 47.1 $ 145.4 Investment commitments 7.9 7.9 - - - Operating leases 2.0 1.2 0.8 - - ----------- -------------- ----------- ----------- ---------- Total $ 419.3 $ 119.6 $ 107.2 $ 47.1 $ 145.4 =========== ============== =========== =========== ==========
Payments Due by Period
Total
Less than 1 year
1 - 3 Years
3 - 5 Years
More Than 5 Years
(dollars in millions)
Loss and loss expense reserves
$ 378.6
$ 106.0
$ 98.4
$ 39.8
$ 134.4
Investment commitments
51.6
51.6
-
-
-
Operating leases
0.8
0.8
-
-
-
Total
$ 431.0
$ 158.4
$ 98.4
$ 39.8
$ 134.4
The
Company'sCompany’s loss and loss expense reserves do not have contractual maturity dates and the exact timing of the payment of claims cannot be predicted with certainty. However, based upon historical payment patterns, we have included an estimate of when we might expect our direct loss and loss expense reserves (without the benefit of reinsurance recoveries) to be paid in the preceding table. Timing of the collection of the related reinsurance recoverable, estimated to be$157.4$132.8 million at December 31,2006,2007, would approximate that of the above projected direct reserve payout.The investment commitments in the above table relate to maximum unfunded capital obligations for limited partnership investments
the Company ownedand other investments at December 31,2006.392007 and were funded through the disposal of equity securities during the fourth quarter of 2007, the proceeds of which are included in cash equivalent investments at year end.- 34 -
ANNUAL REPORT ON FORM 10-K
- --------------------------------------------------------------------------------ITEM 8--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- --------------------------------------------------------------------------------YEAR ENDED DECEMBER 31,
20062007BALDWIN & LYONS, INC.
INDIANAPOLIS, INDIANA
40- 35 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
Baldwin & Lyons, Inc.
We have audited the accompanying consolidated balance sheets of Baldwin & Lyons, Inc. and subsidiaries as of December 31,
20062007 and2005,2006, and the related consolidated statements of income, changes in equity other than capital, and cash flows for each of the three years in the period ended December 31,2006.2007. Our audits also included the financial statement schedules listed in the Index at Item 15(a). These financial statements and schedules are the responsibility of theCompany'sCompany’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Baldwin & Lyons, Inc. and subsidiaries at December 31,
20062007 and2005,2006, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31,2006,2007, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States),
the effectiveness ofBaldwin & Lyons, Inc.'s’s internal control over financial reporting as of December 31,2006,2007, based on criteria established in InternalControl-IntegratedControl—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March9, 200712, 2008 expressed an unqualified opinion thereon./s/ ERNST & YOUNG LLP
/s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March
9, 20074112, 2008- 36 -
Consolidated Balance Sheets
Baldwin & Lyons, Inc. and Subsidiaries
December 31
2007
2006
(dollars in thousands)
Assets
Investments:
Fixed maturities
$ 338,011
$ 338,466
Equity securities
99,736
129,817
Limited partnerships
80,884
57,313
Short-term and other
44,768
59,325
563,399
584,921
Cash and cash equivalents
82,137
35,490
Accounts receivable--less allowance (2007, $820; 2006, $994)
33,412
37,994
Accrued investment income
4,762
5,009
Reinsurance recoverable
132,811
163,426
Prepaid reinsurance premiums
5,844
3,486
Deferred policy acquisition costs
3,193
4,742
Property and equipment--less accumulated depreciation
(2007, $7,676; 2006, $6,875)
9,265
6,347
Notes receivable from employees
2,228
2,343
Other assets
5,782
8,348
Current federal income taxes
-
1,613
$ 842,833
$ 853,719
Liabilities and Shareholders’ Equity
Reserves:
Losses and loss expenses
$ 378,616
$ 409,412
Unearned premiums
22,678
32,145
401,294
441,557
Reinsurance payable
7,261
2,696
Accounts payable and other liabilities
31,874
32,985
Current federal income taxes
10,568
-
Deferred federal income taxes
11,118
18,854
462,115
496,092
Shareholders’ equity:
Common stock, no par value:
Class A voting -- authorized 3,000,000 shares;
outstanding – 2007 and 2006, 2,650,059 shares
113
113
Class B non-voting -- authorized 20,000,000 shares;
outstanding -- 2007, 12,592,555; 2006, 12,485,205 shares
537
533
Additional paid-in capital
47,899
45,692
Unrealized net gains on investments
36,876
47,229
Retained earnings
295,293
264,060
380,718
357,627
$ 842,833
$ 853,719
See notes to consolidated financial statements.
- 37 -
Consolidated Statements of Income
Baldwin & Lyons, Inc. and Subsidiaries
Year Ended December 31
2007
2006
2005
(dollars in thousands, except per share data)
Revenue:
Net premiums earned
$ 179,065
$ 169,766
$ 186,165
Net investment income
19,595
19,548
14,840
Net gains on investments
40,096
17,064
22,981
Commissions, service fees and other income
5,007
6,691
6,918
243,763
213,069
230,904
Expenses:
Losses and loss expenses incurred
107,781
112,604
140,622
Other operating expenses
56,330
47,455
39,607
164,111
160,059
180,229
Income before federal income taxes
79,652
53,010
50,675
Federal income taxes
24,521
14,825
16,452
Net income
$ 55,131
$ 38,185
$ 34,223
Per share data:
Diluted earnings
$ 3.63
$ 2.54
$ 2.30
Basic earnings
$ 3.63
$ 2.54
$ 2.32
Dividends
$ 1.65
$ 2.55
$ .95
See notes to consolidated financial statements.
- 38 -
Consolidated Statements of Changes in Equity Other Than Capital
Baldwin & Lyons, Inc. and Subsidiaries
2007
2006
2005
(dollars in thousands)
Balances at beginning of year:
Retained earnings
$ 264,060
$ 264,719
$ 244,340
Unrealized gains on investments
47,229
42,440
44,497
311,289
307,159
288,837
Changes arising from income-producing activities:
Net income
55,131
38,185
34,223
Gains on investments:
Pre-tax holding gains on debt and equity securities
arising during period
1,027
13,241
4,987
Federal income taxes
359
4,634
1,746
668
8,607
3,241
Pre-tax gains on debt and equity securities included in
net income during period
(16,955)
(5,874)
(8,150)
Federal income taxes
(5,934)
(2,056)
(2,852)
(11,021)
(3,818)
(5,298)
Change in unrealized gains on investments
(10,353)
4,789
(2,057)
Foreign exchange adjustment
1,164
(20)
186
Total realized and unrealized income
45,942
42,954
32,352
Other changes affecting retained earnings:
Cash dividends paid to shareholders
(25,062)
(38,435)
(14,030)
Cost of treasury shares in excess of original issue proceeds
-
(389)
-
(25,062)
(38,824)
(14,030)
Total changes
20,880
4,130
18,322
Balances at end of year:
Retained earnings
295,293
264,060
264,719
Unrealized gains on investments
36,876
47,229
42,440
$ 332,169
$ 311,289
$ 307,159
See notes to consolidated financial statements.
- 39 -
Consolidated Statements of Cash Flows
Baldwin & Lyons, Inc. and Subsidiaries
2007
2006
2005
(dollars in thousands)
Operating activities
Net income
$ 55,131
$ 38,185
$ 34,223
Adjustments to reconcile net income to net cash
provided by operating activities:
Change in accounts receivable and unearned premiums
(4,891)
(5,262)
(162)
Change in accrued investment income
247
(1,496)
261
Change in reinsurance recoverable on paid losses
4,921
(619)
(2,127)
Change in losses and loss expenses reserves net of reinsurance
(5,097)
7,767
35,433
Change in other assets, other liabilities and current income taxes
5,376
(10,458)
(4,389)
Amortization of net policy acquisition costs
18,941
12,950
6,259
Net policy acquisition costs deferred
(17,392)
(13,316)
(5,839)
Provision for deferred income taxes
5,620
2,222
3,084
Bond amortization
2,453
2,295
2,858
(Gain) loss on sale of property
35
(20)
16
Depreciation
2,337
1,953
2,045
Net gains on investments
(40,096)
(17,064)
(22,981)
Excess tax benefit related to stock options
(253)
(604)
-
Compensation expense related to discounted stock options
-
20
197
Net cash provided by operating activities
27,332
16,553
48,878
Investing activities
Purchases of fixed maturities and equity securities
(232,147)
(246,679)
(133,625)
Purchases of limited partnership interests
(5,995)
(4,957)
(16,433)
Proceeds from maturities
164,739
112,095
124,480
Proceeds from sales of fixed maturities
44,508
37,774
35,559
Proceeds from sales of equity securities
55,866
33,153
43,123
Net sales (purchases) of short-term investments
14,557
(8,265)
(14,654)
Distributions from limited partnerships
5,565
3,562
2,302
Decrease in principal balance of notes receivable from employees
110
15
169
Purchases of property and equipment
(6,225)
(3,000)
(2,420)
Proceeds from disposals of property and equipment
935
116
200
Net cash provided by (used in) investing activities
41,913
(76,186)
38,701
Financing activities
Dividends paid to shareholders
(25,062)
(38,435)
(14,030)
Proceeds from sale of common stock
2,211
6,804
1,618
Excess tax benefit related to stock options
253
604
-
Repayment on line of credit
-
-
(6,000)
Cost of treasury shares
-
(401)
-
Net cash used in financing activities
(22,598)
(31,428)
(18,412)
Increase (decrease) in cash and cash equivalents
46,647
(91,061)
69,168
Cash and cash equivalents at beginning of year
35,490
126,551
57,384
Cash and cash equivalents at end of year
$ 82,137
$ 35,490
$ 126,551
CONSOLIDATED BALANCE SHEETS Baldwin & Lyons, Inc. and Subsidiaries December 31 2006 2005 ---------------- --------------- (DOLLARS IN THOUSANDS)ASSETS Investments: Fixed maturities $ 338,466 $ 265,419 Equity securities 129,817 130,785 Limited partnerships 57,313 44,727 Short-term and other 59,325 51,060 ---------------- --------------- 584,921 491,991 Cash and cash equivalents 35,490 126,551 Accounts receivable--less allowance (2006, $994; 2005, $1,046) 37,994 30,270 Accrued investment income 5,009 3,513 Reinsurance recoverable 163,426 191,440 Prepaid reinsurance premiums 3,486 1,723 Deferred policy acquisition costs 4,742 4,376 Property and equipment--less accumulated depreciation (2006, $6,875; 2005, $9,079) 6,347 5,396 Notes receivable from employees 2,343 2,339 Other assets 8,348 4,482 Current federal income taxes 1,613 - ---------------- --------------- $ 853,719 $ 862,081 ================ =============== LIABILITIES AND SHAREHOLDERS' EQUITY Reserves: Losses and loss expenses $ 409,412 $ 430,273 Unearned premiums 32,145 29,688 ---------------- --------------- 441,557 459,961 Reinsurance payable 2,696 2,065 Accounts payable and other liabilities 32,985 37,435 Current federal income taxes - 1,881 Deferred federal income taxes 18,854 14,054 ---------------- --------------- 496,092 515,396 Shareholders' equity: Common stock, no par value: Class A voting -- authorized 3,000,000 shares; outstanding -- 2006, 2,650,059; 2005, 2,666,666 shares 113 114 Class B non-voting -- authorized 20,000,000 shares; outstanding -- 2006, 12,485,205 shares; 2005, 12,135,671 shares 533 518 Additional paid-in capital 45,692 38,894 Unrealized net gains on investments 47,229 42,440 Retained earnings 264,060 264,719 ---------------- --------------- 357,627 346,685 ---------------- --------------- $ 853,719 $ 862,081 ================ ===============See notes to consolidated financial statements.
- 40 -
Notes toconsolidated financial statements.42
CONSOLIDATED STATEMENTS OF INCOME Baldwin & Lyons, Inc. and Subsidiaries Year Ended December 31 2006 2005 2004 --------------- --------------- -------------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)REVENUE: Net premiums earned $ 169,766 $ 186,165 $172,145 Net investment income 19,548 14,840 12,287 Net gains on investments 17,064 22,981 9,770 Commissions, service fees and other income 6,691 6,918 7,131 --------------- --------------- -------------- 213,069 230,904 201,333 EXPENSES: Losses and loss expenses incurred 112,604 140,622 126,298 Other operating expenses 47,455 39,607 31,046 --------------- --------------- -------------- 160,059 180,229 157,344 --------------- --------------- -------------- INCOME BEFORE FEDERAL INCOME TAXES 53,010 50,675 43,989 Federal income taxes 14,825 16,452 13,683 --------------- --------------- -------------- NET INCOME $ 38,185 $ 34,223 $ 30,306 =============== =============== ============== PER SHARE DATA: DILUTED EARNINGS $ 2.54 $ 2.30 $ 2.05 =============== =============== ============== BASIC EARNINGS $ 2.54 $ 2.32 $ 2.07 =============== =============== ============== DIVIDENDS $ 2.55 $ .95 $ 2.05 =============== =============== ==============See notes to consolidated financial statements.43
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY OTHER THAN CAPITAL Baldwin & Lyons, Inc. and Subsidiaries 2006 2005 2004 --------------- --------------- -------------- (DOLLARS IN THOUSANDS)BALANCES AT BEGINNING OF YEAR: Retained earnings $ 264,719 $ 244,340 $ 243,695 Unrealized gains on investments 42,440 44,497 44,837 --------------- --------------- -------------- 307,159 288,837 288,532 CHANGES ARISING FROM INCOME-PRODUCING ACTIVITIES: Net income 38,185 34,223 30,306 Gains on investments: Pre-tax holding gains on debt and equity securities arising during period 13,241 4,987 8,619 Federal income taxes 4,634 1,746 3,017 --------------- --------------- -------------- 8,607 3,241 5,602 Pre-tax gains on debt and equity securities included in net income during period (5,874) (8,150) (9,143) Federal income taxes (2,056) (2,852) (3,201) --------------- --------------- -------------- (3,818) (5,298) (5,942) --------------- --------------- -------------- Change in unrealized gains on investments 4,789 (2,057) (340) Foreign exchange adjustment (20) 186 413 --------------- --------------- -------------- TOTAL REALIZED AND UNREALIZED INCOME 42,954 32,352 30,379 OTHER CHANGES AFFECTING RETAINED EARNINGS: Cash dividends paid to shareholders (38,435) (14,030) (30,074) Cost of treasury shares in excess of original issue proceeds (389) - - --------------- --------------- -------------- (38,824) (14,030) (30,074) --------------- --------------- -------------- TOTAL CHANGES 4,130 18,322 305 --------------- --------------- -------------- BALANCES AT END OF YEAR: Retained earnings 264,060 264,719 244,340 Unrealized gains on investments 47,229 42,440 44,497 --------------- --------------- -------------- $ 311,289 $ 307,159 $ 288,837 =============== =============== ==============See notes to consolidated financial statements.44
CONSOLIDATED STATEMENTS OF CASH FLOWS Baldwin & Lyons, Inc. and Subsidiaries 2006 2005 2004 -------------- --------------- -------------- (DOLLARS IN THOUSANDS)OPERATING ACTIVITIES Net income $ 38,185 $ 34,223 $ 30,306 Adjustments to reconcile net income to net cash provided by operating activities: Change in accounts receivable and unearned premium (5,262) (162) 211 Change in accrued investment income (1,496) 261 74 Change in reinsurance recoverable on paid losses (619) (2,127) 2,073 Change in loss and loss expense reserves net of reinsurance 7,767 35,433 45,087 Change in other assets, other liabilities and current income (10,458) (4,389) (1,626) taxes Amortization of net policy acquisition costs 12,950 6,259 (3,512) Net policy acquisition costs deferred (13,316) (5,839) 4,024 Provision for deferred income taxes 2,222 3,084 (940) Bond amortization 2,295 2,858 3,722 Loss on sale of property (20) 16 14 Depreciation 1,953 2,045 2,425 Net gains on investments (17,064) (22,981) (9,770) Excess tax benefit related to stock options (604) - - Compensation expense related to discounted stock options 20 197 256 -------------- --------------- -------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 16,553 48,878 72,344 INVESTING ACTIVITIES Purchases of fixed maturities and equity securities (246,679) (133,625) (177,257) Purchases of limited partnership interests (4,957) (16,433) (9,643) Proceeds from maturities 112,095 124,480 95,136 Proceeds from sales of fixed maturities 37,774 35,559 17,279 Proceeds from sales of equity securities 33,153 43,123 56,684 Net purchases of short-term investments (8,265) (14,654) (5,967) Distributions from limited partnerships 3,562 2,302 637 Decrease in principal balance of notes receivable from employees 15 169 2,223 Purchases of property and equipment (3,000) (2,420) (1,580) Proceeds from disposals of property and equipment 116 200 111 -------------- --------------- -------------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (76,186) 38,701 (22,377) FINANCING ACTIVITIES Dividends paid to shareholders (38,435) (14,030) (30,074) Proceeds from sale of common stock 6,804 1,618 1,413 Excess tax benefit related to stock options 604 Drawing (repayment) on line of credit - (6,000) 6,000 Cost of treasury shares (401) - - -------------- --------------- -------------- NET CASH USED IN FINANCING ACTIVITIES (31,428) (18,412) (22,661) -------------- --------------- -------------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (91,061) 69,168 27,306 Cash and cash equivalents at beginning of year 126,551 57,384 30,078 -------------- --------------- -------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 35,490 $ 126,551 $ 57,384 ============== =============== ==============See notes to consolidated financial statements.45 NOTES TO CONSOLIDATED FINANCIAL STATEMENTSConsolidated Financial StatementsBaldwin & Lyons, Inc. and Subsidiaries
(DOLLARS IN THOUSANDS) NOTE(Dollars in thousands)
Note A -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION:Summary of Significant Accounting PoliciesBasis of Presentation:The consolidated financial statements include the accounts of Baldwin & Lyons, Inc. and its wholly owned subsidiaries (the
"Company"“Company”). All significant inter-company transactions and accounts have been eliminated in consolidation.USE OF ESTIMATES:Use of estimates:Preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
CASH AND CASH EQUIVALENTS:Cash and cash equivalents:The Company considers investments in money market funds to be cash equivalents. Carrying amounts for these instruments approximate their fair values.
INVESTMENTS:Investments:Carrying amounts for fixed maturity securities (bonds and notes) represent fair value and are based on quoted market prices, where available, or broker/dealer quotes for specific securities where quoted market prices are not available. Equity securities (common stocks) are carried at quoted market prices (fair value). Limited partnerships are accounted for using the equity method with the corresponding change in value recorded as a component of net gains or losses on investments. Other investments are carried at either market value or cost, depending on the nature of the investment. All fixed maturity and equity securities are considered to be available for sale; the related unrealized net gains or losses (net of applicable tax effect) are reflected directly in
shareholders'shareholders’ equity unless a decline in value is determined to be other-than-temporary, in which case, the loss is charged to income. In determining if and when a decline in market value below cost is other-than-temporary, an objective analysis is made of each individual security where current market value is less than cost. For any security where the unrealized loss exceeds 20% of original or adjusted cost, and where that decline has existed for a period of at least six months, the decline is treated as an other-than-temporary impairment, without subjective evaluation as to possible future recovery. Although the Company has classified fixed maturity investments as available for sale, it has the ability to, and generally does, hold its fixed maturity investments to maturity. Short-term investments are carried at cost which approximates their fair values. Realized gains and losses on disposals of investments are determined by specific identification of cost of investments sold and are included in income.PROPERTY AND EQUIPMENT:Property and Equipment:Property and equipment is carried at cost. Depreciation is computed principally by the straight-line method.
RESERVES FOR LOSSES AND LOSS EXPENSES:Reserves for Losses and Loss Expenses:The reserves for losses and loss expenses, minor portions of which are discounted, are determined using case basis evaluations and statistical analyses and represent estimates of the ultimate cost of all reported and unreported losses which are unpaid at year end. These reserves include estimates of future trends in claim severity and frequency and other factors which could vary as the losses are ultimately settled. Although it is not possible to measure the degree of variability inherent in such estimates, management believes that the reserves for losses and loss expenses are adequate. The estimates are continually reviewed and as adjustments to these reserves become necessary, such adjustments are reflected in current operations.
RECOGNITION OF REVENUE AND COSTS:Recognition of Revenue and Costs:Premiums are earned over the period for which insurance protection is provided. A reserve for unearned premiums, computed by the daily pro-rata method, is established to reflect amounts applicable to subsequent accounting periods. Commissions to unaffiliated companies and premium taxes applicable to unearned premiums are deferred and expensed as the related premiums are earned. The Company does not defer acquisition costs which are not directly variable with the production of premium and are not refundable in the event of policy cancellation. If it is determined that expected losses and deferred expenses will likely exceed the related unearned premiums, the asset representing deferred policy acquisition costs is reduced and an expense is charged against current operations to reflect any such premium deficiency. In the event that the expected premium deficiency exceeds deferred policy acquisition costs, an additional liability would be recorded with a corresponding expense to current operations for the amount of the excess premium deficiency. Anticipated investment income is considered in determining recoverability of deferred
acquisition costs.
46 NOTE- 41 -
Note A -
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) REINSURANCE:Significant Accounting Policies (continued)Reinsurance: Reinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums ceded to other insurers have been reported as a reduction of premium earned. Amounts applicable to reinsurance ceded for unearned premium and claim loss reserves have been reported as reinsurance recoverable assets. Certain reinsurance contracts provide for additional or return premiums and commissions based upon profits or losses to the reinsurer over prescribed periods. Estimates of additional or return premiums and commissions are adjusted quarterly to recognize actual loss experience to date as well as projected loss experience applicable to the various contract periods. Estimates of reinstatement premiums on reinsurance assumed contracts covering catastrophic events are recorded concurrently with the related loss.
Should impairment in the ability of a reinsurer to satisfy its obligations to the Company be determined to exist, current year operations would be charged in amounts sufficient to provide for the
Company'sCompany’s additional liability. Such charges, when incurred, are included in other operating expenses, rather than losses and loss expenses incurred, since the inability of the Company to collect from reinsurers is a credit risk rather than a deficiency associated with the loss reserving process.The Company accounts for foreign reinsurance assumed using the periodic method. Under the periodic method, premiums from foreign reinsurance assumed are recognized as revenue over the contract term, and claims, including an estimate of claims incurred but not reported, are recognized as they occur.
FEDERAL INCOME TAXES:Federal Income Taxes:A consolidated federal income tax return is filed by the Company and includes all wholly owned subsidiaries.
In the ordinary course of business,
ourthe Company’s federal income tax returns are audited by the Internal Revenue Service.We establish additionalDeferred income tax assets and liabilitieswhen, despite our belief that ourare recognized for temporary differences between the financial statement and taxpositionsreturn bases of assets and liabilities based on enacted tax rates and laws. The deferred tax benefits of the deferred tax assets arefully supportable, itrecognized to the extent realization of such benefits isprobable thatmore likely than not. Deferred income tax expense or benefit generally represents thetaxes ultimately payable will exceednet change in deferred income tax assets and liabilities during theamounts reflected in our filedyear. Current income taxreturns. Changes inexpense represents theestimatetax consequences ofthese matters will impactrevenues and expenses currently taxable or deductible on various income tax returns for theprovision for income taxes in the period in which such determination is made. SHARE-BASED PAYMENTS:year reported.Share-Based Payments:The Company uses a
"Black-Scholes-Merton"“Black-Scholes-Merton” option pricing model to value options granted to employees and non-employee directors in accordance with Statement of Financial Accounting Standards No. 123R,SHARE-BASED PAYMENT,Share-Based Payment, adopted January 1, 2006 with no material effect. Compensation costs for all share-based awards to employees and non-employee directors are measured based on the grant date fair value of the award and are recognized over the period(s) during which the employee or non-employee director is required to perform service in exchange for the award (the vesting period).EARNINGS PER SHARE:Earnings Per Share:Diluted earnings per share of common stock are based on the average number of shares of Class A and Class B common stock outstanding during the year, adjusted for the dilutive effect, if any, of options outstanding. Basic earnings per share are presented exclusive of the effect of options outstanding. See
NOTENote K -EARNINGS PER SHARE. COMPREHENSIVE INCOME:Earnings Per Share.Comprehensive Income:The Company records accumulated other comprehensive income from unrealized gains and losses on available-for-sale securities as a separate component of
shareholders'shareholders’ equity. Foreign exchange adjustments are generally not material and the Company has no defined benefit pension plan.The enclosed
STATEMENT OF CHANGES IN EQUITY OTHER THAN CAPITALStatement of Changes in Equity Other Than Capitalrefers to comprehensive income asTOTAL REALIZED AND UNREALIZED INCOME.Total realized and unrealized income. Items of other comprehensive income included in this statement are referred to asCHANGE IN UNREALIZED GAINS (LOSSES) ON INVESTMENTSChange in unrealized gains (losses) on investmentsandFOREIGN EXCHANGE ADJUSTMENT.Foreign exchange adjustment. A reclassification adjustment to other comprehensive income is made forGAINS DURING PERIOD INCLUDED IN NET INCOME. RECLASSIFICATION:Gains during period included in net income.Reclassification:Certain prior year balances have been reclassified to conform to the current year presentation.
47 NOTE- 42 -
Note B - Investments
The following is a summary of investments at December 31:
Cost or
Gross
Gross
Net
Fair
Amortized
Unrealized
Unrealized
Unrealized
Value
Cost
Gains
Losses
Gains (Losses)
2007:
U. S. government obligations
$ 27,484
$ 27,222
$ 267
$ (5)
$ 262
Mortgage-backed securities
16,153
16,226
58
(131)
(73)
Obligations of states and
political subdivisions
280,665
278,752
2,337
(424)
1,913
Corporate securities
5,791
5,696
105
(10)
95
Foreign government obligations
7,918
7,868
50
-
50
Total fixed maturities
338,011
335,764
2,817
(570)
2,247
Equity securities
99,736
45,251
55,885
(1,400)
54,485
Limited partnerships
80,884
80,884
-
-
-
Short-term
44,768
44,768
-
-
-
Total investments
$ 563,399
$ 506,667
$ 58,702
$ (1,970)
56,732
Applicable federal income taxes
(19,856)
Net unrealized gains - net of tax
$ 36,876
2006:
U. S. government obligations
$ 66,928
$ 67,291
$ 32
$ (395)
$ (363)
Mortgage-backed securities
20,488
20,851
12
(375)
(363)
Obligations of states and
political subdivisions
212,589
212,033
1,134
(578)
556
Corporate securities
31,721
31,875
118
(272)
(154)
Foreign government obligations
6,740
6,722
18
-
18
Total fixed maturities
338,466
338,772
1,314
(1,620)
(306)
Equity securities
129,817
56,851
73,442
(476)
72,966
Limited partnerships
57,313
57,313
-
-
-
Short-term
59,325
59,325
-
-
-
Total investments
$ 584,921
$ 512,261
$ 74,756
$ (2,096)
72,660
Applicable federal income taxes
(25,431)
Net unrealized gains - net of tax
$ 47,229
- 43 -
Note B
- INVESTMENTS The following is a summary of investments at December 31:
Net Cost or Gross Gross Unrealized Fair Amortized Unrealized Unrealized Gains Value Cost Gains Losses (Losses) ------------- ------------ ------------ ------------- -------------2006: U. S. government obligations $ 66,928 $ 67,291 $ 32 $ (395) $ (363) Mortgage-backed securities 20,488 20,851 12 (375) (363) Obligations of states and political subdivisions 212,589 212,033 1,134 (578) 556 Corporate securities 31,721 31,875 118 (272) (154) Foreign government obligations 6,740 6,722 18 - 18 ------------- ------------ ------------ ------------- ------------- Total fixed maturities 338,466 338,772 1,314 (1,620) (306) Equity securities 129,817 56,851 73,442 (476) 72,966 Limited partnerships 57,313 57,313 - - - Short-term 59,325 59,325 - - - ------------- ------------ ------------ ------------- ------------- Total available-for-sale securities $ 584,921 $ 512,261 $74,756 $ (2,096) 72,660 ============= ============ ============ ============= Applicable federal income taxes (25,431) ------------- Net unrealized gains - net of tax $ 47,229 ============= 2005: U. S. government obligations $ 72,913 $ 73,552 $ 2 $ (641) $ (639) Mortgage-backed securities 22,678 23,079 15 (416) (401) Obligations of states and political subdivisions 117,766 118,001 765 (1,000) (235) Corporate securities 45,260 45,402 286 (428) (142) Foreign government obligations 6,802 6,746 56 - 56 ------------- ------------ ------------ ------------- ------------- Total fixed maturities 265,419 266,780 1,124 (2,485) (1,361) Equity securities 130,785 64,131 68,597 (1,943) 66,654 Limited partnerships 44,727 44,727 - - - Short-term 51,060 51,060 - - - ------------- ------------ ------------ ------------- ------------- Total available-for-sale securities $ 491,991 $ 426,698 $69,721 $ (4,428) 65,293 ============= ============ ============ ============= Applicable federal income taxes (22,853) ------------- Net unrealized gains - net of tax $ 42,440 =============48 NOTE B - INVESTMENTS (CONTINUED)– Investments (continued)The following table summarizes, for fixed maturity and equity security investments in an unrealized loss position at December 31, the aggregate fair value and gross unrealized loss categorized by the duration those securities have been continuously in an unrealized loss position.
2006 2005 ---------------------------------------- ----------------------------------------- Number Gross Number Gross of Unrealized of Unrealized Securities Fair Value Loss Securities Fair Value Loss ----------- ------------- ------------ ------------ ------------ -------------Fixed maturity securities: 12 months of less 83 $ 143,673 $ (674) 97 $ 237,130 $ (937) Greater than 12 months 59 66,078 (946) 68 9,969 (1,548) ----------- ------------- ------------ ------------ ------------ ------------- Total fixed maturities 142 209,751 (1,620) 165 247,099 (2,485) Equity securities: 12 months of less 10 6,693 (281) 22 7,188 (1,779) Greater than 12 months 3 1,604 (195) 3 1,143 (164) ----------- ------------- ------------ ------------ ------------ ------------- Total equity securities 13 8,297 (476) 25 8,331 (1,943) ----------- ------------- ------------ ------------ ------------ ------------- Total fixed maturity and equity securities 155 $ 218,048 $ (2,096) 190 $ 255,430 $ (4,428) =========== ============= ============ ============ ============ =============
2007
2006
Number of
Securities
Fair Value
Gross
Unrealized
Loss
Number of
Securities
Fair Value
Gross
Unrealized
Loss
Fixed maturity securities:
12 months or less
15
$ 22,051
$ (476)
83
$ 143,673
$ (674)
Greater than 12 months
9
7,551
(94)
59
66,078
(946)
Total fixed maturities
24
29,602
(570)
142
209,751
(1,620)
Equity securities:
12 months or less
15
$ 9,194
(1,230)
10
6,693
(281)
Greater than 12 months
3
1,165
(170)
3
1,604
(195)
Total equity securities
18
10,359
(1,400)
13
8,297
(476)
Total fixed maturity and equity securities
42
$ 39,961
$ (1,970)
155
$ 218,048
$ (2,096)
The
fair value and the cost or amortized cost of fixed maturity investments, at December 31, 2006, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment penalties. The Company'sCompany’s fixed maturity investment portfolio is sensitive to interest rate fluctuations, which impact the fair value of individual securities. Accordingly, unrealized losses on fixed maturity securities reported above were generally caused by the effect of a rising interest rate environment on certain securities with stated interest rates currently below market rates. The Company has the ability and intent to hold these fixed maturity securities until their full cost can be recovered. Therefore, the Company does not believe the unrealized losses represent an other-than-temporary impairment as of December 31,2006.
Cost or Amortized Fair Value Cost -------------- --------------One year or less $173,229 $172,806 Excess of one year to five years 111,790 112,165 Excess of five years to ten years 2,009 2,000 Excess of ten years 42,866 43,089 -------------- -------------- Total maturities 329,894 330,060 Mortgage-backed securities 8,572 8,712 -------------- -------------- $338,466 $338,772 ============== ==============Major categories2007.The fair value and the cost or amortized cost of
investment income for the years endedfixed maturity investments, at December 31, 2007, by contractual maturity, aresummarized as follows:
2006 2005 2004 -------------- --------------- --------------Fixed maturities $ 12,511 $ 9,847 $ 10,231 Equity securities 1,719 2,117 2,443 Money market funds 3,882 2,595 540 Short-term and other 3,087 1,722 493 -------------- --------------- -------------- 21,199 16,281 13,707 Investment expenses (1,651) (1,441) (1,420) -------------- --------------- -------------- NET INVESTMENT INCOME $ 19,548 $ 14,840 $ 12,287 ============== =============== ==============49 NOTEshown below. Actual maturities may differ from contractual maturities because borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment penalties.
Fair Value
Cost or Amoritzed Cost
One year or less
$ 60,214
$ 60,328
Excess of one year to five years
211,838
209,443
Excess of five years to ten years
-
-
Excess of ten years
49,806
49,767
Total maturities
321,858
319,538
Mortgage-backed securities
16,153
16,226
$ 338,011
$ 335,764
Major categories of investment income for the years ended December 31 are summarized as follows:
2007
2006
2005
Fixed maturities
$ 14,329
$ 12,511
$ 9,847
Equity securities
1,866
1,719
2,117
Money market funds
2,613
3,882
2,595
Short-term and other
2,602
3,087
1,722
21,410
21,199
16,281
Investment expenses
(1,815)
(1,651)
(1,441)
Net investment income
$ 19,595
$ 19,548
$ 14,840
- 44 -
Note B
- INVESTMENTS (CONTINUED)– Investments (continued)Gains and losses on investments, including equity method earnings from limited partnerships, for the years ended December 31 are summarized below:
2006 2005 2004 -------------- -------------- --------------Fixed maturities: Gross gains $ 157 $ 265 $ 2,214 Gross losses (714) (586) (364) -------------- -------------- -------------- Net gains (losses) (557) (321) 1,850 Equity securities: Gross gains 10,226 10,094 10,534 Gross losses (3,795) (1,529) (1,994) -------------- -------------- -------------- Net gains 6,431 8,565 8,540 Limited partnerships - net gain 11,190 14,831 626 Other - net loss - (94) (1,246) -------------- -------------- -------------- TOTAL NET GAINS $ 17,064 $ 22,981 $ 9,770 ============== ============== ==============
2007
2006
2005
Fixed maturities:
Gross gains
$ 536
$ 157
$ 265
Gross losses
(680)
(714)
(586)
Net gains (losses)
(144)
(557)
(321)
Equity securities:
Gross gains
19,293
10,226
10,094
Gross losses
(2,483)
(3,795)
(1,529)
Net gains
16,810
6,431
8,565
Limited partnerships - net gain
23,141
11,190
14,831
Other - net gain (loss)
289
-
(94)
Total net gains
$ 40,096
$ 17,064
$ 22,981
The
20062007 net gains from limited partnerships, as shown in the above table, include approximately$6.2 million$15,300 of unrealized gains as reported in the net income of the various partnerships.Shareholders'Shareholders’ equity includes approximately$15.5$30,500 million, net of deferred federal income taxes, of earnings yet undistributed by limited partnerships as of December 31,2006.2007.Gain and loss activity for fixed maturity and equity security investments, as shown in the previous table, include adjustments for other-than-temporary impairment for the years ended December 31 and is summarized as follows:
2006 2005 2004 ------------ ------------- ------------Cumulative charges to income at beginning of year $ 5,070 $ 4,523 $ 5,765 Write-downs based on objective criteria 1,423 1,260 1,143 Recovery of prior write-downs upon sale or disposal (2,776) (713) (2,385) ------------ ------------- ------------ Cumulative charges to income at end of year $ 3,717 $ 5,070 $ 4,523 ============ ============= ============ Net pre-tax realized gain (loss) $ 1,353 ($ 547) $ 1,242 ============ ============= ============ Addition (reduction) to earnings per share $ .06 ($ .02) $ .05 ============ ============= ============ Unrealized gain on investments previously written down at end of the year - see note below $ 6,428 $ 5,957 $ 4,201 ============ ============= ============
2007
2006
2005
Cumulative charges to income at beginning of year
$ 3,717
$ 5,070
$ 4,523
Writedowns based on objective criteria
593
1,423
1,260
Recovery of prior writedowns upon sale or disposal
(1,576)
(2,776)
(713)
Cumulative charges to income at end of year
$ 2,734
$ 3,717
$ 5,070
Net pre-tax realized gain (loss)
$ 983
$ 1,353
$ ($ 547)
Addition (reduction) to earnings per share
$ .04
$ .06
$ ($ .02)
Unrealized gain on investments previously
written down at end of the year - see note below
$ 4,878
$ 6,428
$ 5,957
Note: Recovery in market value of an investment which has previously been adjusted for other-than-temporary impairment is treated as an unrealized gain until the investment is disposed of.
There is no primary or secondary market for the
Company'sCompany’s investments in limited partnerships and, in most cases, the Company is prohibited from disposing of its limited partnership interests for some period of time and must seek approval from the general partner for any such disposal. Distributions of earnings from these partnerships are largely at the sole discretion of the general partners and distributions are generally not received by the Company for many years after the earnings have been reported. The Company has commitments to contribute an additional$7.9 million$1,600 to various limited partnerships as of December 31,2006.2007.The Company has invested a total of $24,000 in three limited partnerships, with an aggregate market value of
$39,203,$58,380 at December 31, 2007, that are managed by organizations in which two directors of the Company are executive officers, directors and owners. TheCompany'sCompany’s ownership interest in these limited partnerships ranges from13%4% to31%25%. These limited partnerships added $19,177, $7,942 and $7,145,respectively,net of fees, to investment gains in 2007, 2006 and2005.2005- 45 -
Note B – Investments (continued)
respectively. During 2007, 2006 and 2005, the Company has recorded management fees of $765, $604 and $481, respectively, and
50 NOTE B - INVESTMENTS (CONTINUED)performance-based fees of $4,902, $1,587 and $1,687, respectively, to these organizations for management of these limited partnerships.Fees paid in 2004 for management of a single limited partnership were $21.The Company has been informed that the fee rates applied to its investments in these limited partnerships are the same as, or lower than, the fee rates charged to unaffiliated customers for similar investments.The Company utilized the services of a broker-dealer firm of which a director of the Company is an executive officer and owner. This broker-dealer serves as agent for purchases and sales of securities and manages an equity securities portfolio and fixed maturity portfolio with market values of approximately
$3,854$2,349 and$16,052,$16,862, respectively, at December 31,2006.2007. The Company has been informed that commission and management rates charged by this broker-dealer to the Company are commensurate with rates charged to non-affiliated customers for similar investments. Total commissions and fees earned by the broker-dealer and affiliates on these transactions and for advice and consulting were approximately $170, $148 and $279 during 2007, 2006 and$151 during 2006,2005,and 2004,respectively. The Company had previously entered into an agreement with an associate of this broker-dealer for management of a portion of its equity securities portfolio. That agreement was terminated during 2005. That associate earned performance-based compensation and management services fees and expense reimbursements totaling approximately $90and $307during2005 and 2004, respectively.2005. The Company has been informed that the broker-dealer retained none of this compensation for its own account.The fair value of regulatory deposits with various insurance departments in the United States and Canada totaled
$22,359$23,432 at December 31,2006.2007.Short-term investments at December 31,
20062007 include$7.3 million$2,900 in foreign time certificates of deposit.NOTEThe Company’s limited partnerships include one significant investment accounted for using the equity method, which exceeds 10% of earnings. This limited partnership investment’s value as of December 31, 2007 and 2006 was $44,716 and $27,492, respectively. At December 31, 2007, the Company’s ownership interest in this limited partnership investment was less than 4%.
The Company’s share of earnings from this limited partnership investment was as follows for the years ended December 31:
2007
2006
2005
Estimated realized income
$ 4,241
$ 971
$ 1,445
Estimated unrealized income
12,983
5,566
4,510
Equity method earnings
$ 17,224
$ 6,537
$ 5,955
The summarized financial information of the significant limited partnership investment as of and for the years ended December 31 is as follows:
2007
2006
2005
Total assets
$ 1,466,882
$ 703,315
$ 366,937
Total partners' capital
1,389,232
701516
344,903
Net increase in partners' capital resulting from operations
666,966
161,674
93,998
- 46 -
Note C -
LOSS AND LOSS EXPENSE RESERVESLoss and Loss Expense ReservesActivity in the reserves for losses and loss expenses is summarized as follows. All amounts are shown net of reinsurance,
recoverable.unless otherwise indicated.
Year Ended December 31, 2006 2005 2004 ------------- ------------ -------------Reserves at the beginning of the year $242,130 $207,137 $162,424 Provision for losses and loss expenses: Claims occurring during the current year 129,551 154,314 141,254 Claims occurring during prior years (16,947) (13,692) (14,956) ------------- ------------ ------------- Total incurred 112,604 140,622 126,298 Loss and loss expense payments: Claims occurring during the current year 45,658 45,286 43,351 Claims occurring during prior years 59,581 60,343 38,234 ------------- ------------ ------------- Total paid 105,239 105,629 81,585 ------------- ------------ ------------- Reserves at the end of the year 249,495 242,130 207,137 Reinsurance recoverable on reserves at the end of the year 159,917 188,143 233,035 ------------- ------------ ------------- Reserves, gross of reinsurance recoverables, at the end of the year $409,412 $430,273 $440,172 ============= ============ =============
Year Ended December 31
2007
2006
2005
Reserves at the beginning of the year
$ 249,495
$ 242,130
$ 207,137
Provision for losses and loss expenses:
Claims occurring during the current year
129,065
129,551
154,314
Claims occurring during prior years
(21,284)
(16,947)
(13,692)
Total incurred
107,781
112,604
140,622
Loss and loss expense payments:
Claims occurring during the current year
53,820
45,658
45,286
Claims occurring during prior years
58,956
59,581
60,343
Total paid
112,776
105,239
105,629
Reserves at the end of the year
244,500
249,495
242,130
Reinsurance recoverable on unpaid losses at the end of the year
134,116
159,917
188,143
Reserves, gross of reinsurance
recoverable, at the end of the year
$ 378,616
$ 409,412
$ 430,273
The
reserves fortable above shows that a savings of $21,284 was developed during 2007 in the settlement of claims occurring on or before December 31, 2006, with similar savings being developed during the prior two calendar years on lossesand loss expenses, net of related reinsurance recoverables, atoccurring on or before years ended December 31, 20052004and2003 were decreased by $16,947, $13,692 and $14,956, respectively, for claims that had occurred on or prior to those dates.2004. Thesedecreasessavings are the result of the settlement of claims at amounts lower than previously reserved and changes in estimates of losses incurred but not reported as part of the normal reserving process.51 NOTE C - LOSS AND LOSS EXPENSE RESERVES (CONTINUED) The major components of the developments shown above are as follows:
Year Ended December 31, 2006 2005 2004 ------------ ------------ -----------Retrospectively-rated direct business ($ 7,171) ($ 8,014) ($ 5,400) Environmental damage 39 (498) (656) Other direct business (7,994) (4,468) (6,689) Reinsurance assumed (1,288) (1,730) (2,909) Involuntary residual markets (533) 1,018 698 ------------ ------------ ----------- Totals ($16,947) ($13,692) ($14,956) ============ ============ ===========
The major components of the developments shown above are as follows:
Year Ended December 31
2007
2006
2005
Retrospectively-rated direct business
$ (1,078)
$ (7,171)
$(8,014)
Other direct business
(16,041)
(7,994)
(4,468)
Reinsurance assumed
(4,112)
(1,288)
(1,730)
Involuntary residual markets
(56)
(533)
1,018
Environmental damage
3
39
(498)
Totals
$(21,984)
$(16,947)
$(13,692)
Favorable loss development is influenced by the
Company'sCompany’s long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of its exposures. Reserve savings developed related to retrospectively-rated accident and health business resulted in the concurrent recording of return premiums of approximately $662, $4,738$4,484and$2,700$4,484 for the years ended December 31, 2007, 20062005and2004,2005, respectively. As more fully discussed in Note D, the Company has generally increasedit'sits per occurrence retention of risk related to trucking liability business over the past several years. The increased net retention per occurrence is reflected in the increasingly favorable developments on other direct business during 2007, 20062005and2004.2005. These trends were considered in the establishment of theCompany'sCompany’s reserves at December 31,20062007 and2005.2006.The Company has not changed its original estimate for the loss sustained as a result of the terrorist attacks of September 11, 2001. Therefore, there is no impact on the loss developments shown in the above table except for payments against the original established reserves. The Company has paid
$11.5 million$11,100 to date and carries a remaining reserve of$8.5 million$8,900 at December 31,2006.2007.- 47 -
Note C - Loss and Loss Expense Reserves (continued)
The Company participates in mandatory residual market pools in various states. The Company records the results from participation in these pools as the information is reported to the Company and also records an additional provision in the financial statements for operating periods unreported by the pools.
Loss reserves on certain permanent total disability
workers'workers’ compensation reserves have been discounted to present value at pre-tax rates not exceeding 3.5%. At December 31,20062007 and2005,2006, loss reserves have been reduced by approximately$4,883$5,591 and$4,476,$4,883, respectively. Discounting is applied to these claims since the amount of periodic payments to be made during the lifetime of claimants is fixed and determinable.Loss reserves have been reduced by estimated salvage and subrogation recoverable of approximately
$3,845$4,069 and$3,374$3,845 at December 31, 2007 and 2006,and 2005,respectively.NOTENote D -
REINSURANCEReinsuranceThe insurance subsidiaries cede portions of their gross premiums written to certain other insurers under excess and quota share treaties and by facultative placements. Risks are reinsured with other companies to permit the recovery of a portion of related direct losses. Management determines the amount of net exposure it is willing to accept generally on a product line basis. Certain treaties covering large fleet trucking include annual deductibles which must be exceeded before the Company can recover under the terms of the treaty. In these cases, the Company retains a higher percentage of the direct premium in consideration of the deductible provisions. The Company remains liable to the extent the reinsuring companies are unable to meet their obligations under reinsurance contracts.
The Company also serves as an assuming reinsurer on treaties with direct writing insurance companies for catastrophic property coverages as well as under retrocessions from certain other reinsurers.
TheseThe retrocessions include individual risks but are comprised primarily of high layer catastrophe treaties. Accordingly, the occurrence of catastrophic events can have a significant impact on theCompany'sCompany’s operations. In addition, the insurance subsidiaries participate in certain involuntary reinsurance pools which require insurance companies to provide coverages on assigned risks. The assigned risk pools allocate participation to all insurers based upon eachinsurer'sinsurer’s portion of premium writings on a state or national level. Historically, the52 NOTE D - REINSURANCE (CONTINUED)operation of these assigned risk pools have resulted in net losses allocated to the Company although such losses have generally not been material in relation to theCompany'sCompany’s direct and voluntary assumed operations.
Premiums Written Premiums Earned -------------------------------------------------- ------------------------------------------------ 2006 2005 2004 2006 2005 2004 -------------- -------------- -------------- ------------- -------------- -------------Direct $ 184,148 $ 209,527 $ 237,130 $ 181,491 $ 212,997 $ 240,111 Assumed 12,916 12,918 9,969 13,116 12,993 10,559 Ceded (24,836) (39,652) (78,596) (24,841) (39,825) (78,525) -------------- -------------- -------------- ------------- -------------- ------------- Net $ 172,228 $ 182,793 $ 168,503 $ 169,766 $ 186,165 $ 172,145 ============== ============== ============== ============= ============== =============
Premiums Written
Premiums Earned
2007
2006
2005
2007
2006
2005
Direct
$ 176,121
$ 184,148
$ 209,527
$ 185,566
$ 181,491
$ 212,997
Ceded on direct
(32,980)
(24,836)
(39,652)
(32,974)
(24,841)
(39,825)
Assumed
26,446
12,916
12,918
26,473
13,116
12,993
Net
$ 169,587
$ 172,228
$ 182,793
$ 179,065
$ 169,766
$ 186,165
Reinsurance assumed premiums for 2007, as shown in the table above, are presented net of a retrocession purchased to limit the Company’s probable maximum loss to amounts considered prudent by management. The cost of this retrocession was $4,800.
Net losses and loss expenses incurred for 2007, 2006
2005and20042005 have been reduced by ceded reinsurance recoveries of approximately $4,981, $14,026$39,389and$103,579,$39,389, respectively. Ceded reinsurance premiums and loss recoveries for catastrophe reinsurance contracts were not material.Net losses and loss expenses incurred for 2007, 2006
2005and20042005 include approximately $14,638, $2,623$20,152and$6,349$20,152 relating to reinsurance assumed from non-affiliated insurance or reinsurance companies, including involuntary residual market pools. The assumed reinsurance losses in 2006 and 2005 included $1,457 and $17,595 respectively, related to hurricanes Katrina and Wilma,and 2004 assumed losses included $5,000 related to hurricanes, allbefore reinstatement premium.Components of reinsurance recoverable at December 31 are as follows:
2006 2005 ------------- ------------Unpaid losses and loss expenses, net of valuation allowance $ 157,426 $ 186,054 Paid losses and loss expenses 6,000 5,381 Unearned premiums - 5 ------------- ------------ $ 163,426 $ 191,440 ============= ============53 NOTE- 48 -
Note D – Reinsurance (continued)
Components of reinsurance recoverable at December 31 are as follows:
2007
2006
Unpaid losses and loss expenses, net of valuation allowance
$ 131,727
$ 157,426
Paid losses and loss expenses
1,079
6,000
Unearned premiums
6
-
$ 132,812
$ 163,426
Note E -
INCOME TAXESIncome TaxesDeferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the
Company'sCompany’s deferred tax assets and liabilities as of December 31 are as follows:
2006 2005 ------------- -------------DEFERRED TAX LIABILITIES: Unrealized gain on fixed income and equity security investments $25,431 $22,853 Limited partnership investments 5,278 3,407 Deferred acquisition costs 1,660 1,532 Other 1,290 1,317 ------------- ------------- Total deferred tax liabilities 33,659 29,109 ------------- ------------- DEFERRED TAX ASSETS: Discounts of loss and loss expense reserves 10,006 10,098 Unearned premiums 2,250 2,078 Other than temporary investment declines 1,301 1,775 Deferred compensation 1,033 883 Other 215 221 ------------- ------------- Total deferred tax assets 14,805 15,055 ------------- ------------- NET DEFERRED TAX LIABILITIES $18,854 $ 14,054 ============= =============
2007
2006
Deferred tax liabilities:
Unrealized gain on fixed income and equity security investments
$ 19,856
$ 25,431
Limited partnership investments
10,632
5,278
Deferred acquisition costs
1,118
1,660
Other
1,562
1,290
Total deferred tax liabilities
33,168
33,659
Deferred tax assets:
Discounts of loss and loss expense reserves
8,825
10,006
FIN 48 reclassification
7,781
-
Unearned premiums discount
1,587
2,250
Other than temporary investment declines
957
1,301
Deferred compensation
2,689
1,033
Other
211
215
Total deferred tax assets
22,050
14,805
Net deferred tax liabilities
$ 11,118
$ 18,854
A summary of the difference between federal income tax expense computed at the statutory rate and that reported in the consolidated financial statements is as follows:
2006 2005 2004 ------------- ------------- -------------Statutory federal income rate applied to pretax income $ 18,553 $ 17,736 $ 15,396 Tax effect of (deduction): Tax-exempt investment income (2,313) (1,410) (1,440) Net addition to (reduction of) tax positions (1,617) 96 (6) Other 202 30 (267) ------------- ------------- ------------- Federal income tax expense $ 14,825 $ 16,452 $ 13,683 ============= ============= =============Federal income tax expense consists of the following:
2006 2005 2004 ------------- ------------- -------------Taxes (credits) on pre-tax income: Current $ 12,603 $ 13,368 $ 14,624 Deferred 2,222 3,084 (941) ------------- ------------- ------------- $ 14,825 $ 16,452 $ 13,683 ============= ============= =============54 NOTE
2007
2006
2005
Statutory federal income rate applied to pretax income
$ 27,878
$ 18,553
$ 17,736
Tax effect of (deduction):
Tax-exempt investment income
(3,298)
(2,313)
(1,410)
Net addition to (reduction of) tax positions
125
(1,617)
96
Other
(184)
202
30
Federal income tax expense
$ 24,521
$ 14,825
$ 16,452
Federal income tax expense consists of the following:
2007
2006
2005
Taxes (credits) on pre-tax income:
Current
$ 18,901
$ 12,603
$ 13,368
Deferred
5,620
2,222
3,084
$ 24,521
$ 14,825
$ 16,452
- 49 -
Note E -
INCOME TAXES (CONTINUED) The components of the provision for deferred federal income taxes (credits) are as follows:Income Taxes (continued)
2006 2005 2004 ----------- ------------ ------------Discounts of loss and loss expense reserves $ 92 $ (1,469) $ (2,336) Limited partnerships 1,871 3,600 97 Unearned premium disallowance (172) 236 255 Deferred compensation (149) 694 882 Other than temporary investment declines 474 (191) 435 Other 106 214 (274) ----------- ------------ ------------ PROVISION FOR DEFERRED FEDERAL INCOME TAX $ 2,222 $ 3,084 $ (941) =========== ============ ============
The components of the provision for deferred federal income taxes (credits) are as follows:
2007
2006
2005
Limited partnerships
$ 5,354
$ 1,871
$ 3,600
Discounts of loss and loss expense reserves
32
92
(1,469)
Unearned premium discount
663
(172)
236
Deferred compensation
(508)
(149)
694
Other than temporary investment declines
344
474
(191)
Other
(265)
106
214
Provision for deferred federal income tax
$ 5,620
$ 2,222
$ 3,084
Cash flows related to federal income taxes paid, net of refunds received, for 2007, 2006 and 2005 were $14,502, $16,097, and
2004 were $16,097,$12,147,and $14,865,respectively.The Company is required to establish a valuation allowance for any portion of the gross deferred tax asset that management believes will not be realized. Management has determined that no such valuation allowance is necessary at December 31,
2006.2007. As of December 31,2006,2007, the Internal Revenue Service had completed examinations and settled all audits through theCompany'sCompany’s 2004 tax year.NOTE F - SHAREHOLDERS' EQUITY ChangesThe Company adopted FIN 48 on January 1, 2007 with no adjustment necessary to beginning retained earnings. The total amount of unrecognized tax benefits from uncertain tax positions at January 1, 2007 was $10,301. The tax positions are uncertain as to the timing of deductibility and therefore, if recognized would have no impact on the Company’s effective tax rate.
The Company recognizes accrued interest and penalties, if any, related to unrecognized tax benefits in
common stock outstandingincome tax expense andadditional paid-in capital arechanges in such accruals would impact the Company’s effective tax rate. Amounts accrued for the payment of interest at December 31, 2007 and December 31, 2006 were not material.A reconciliation of the beginning and ending amounts of unrecognized federal income taxes (credits) is as
follows.follows:
Class A Class B Additional --------------------------- --------------------------- Paid-in Shares Amount Shares Amount Capital ------------- --------- ------------- ---------- -------------2007
Balance at January 1,
2004 2,666,6662007$
114 11,924,354 $ 509 $ 35,419 Stock options issued - - - - 256 Stock options exercised - - 131,770 5 1,408 ------------- --------- ------------- ---------- -------------10,301Reductions for tax positions of the current year
(142)
Reductions for tax positions of prior years
(2,378)
Balance at December 31,
2004 2,666,666 114 12,056,124 514 37,083 Stock options issued - - - - 197 Stock options exercised - - 79,547 4 1,614 ------------- --------- ------------- ---------- ------------- Balance at December 31, 2005 2,666,666 114 12,135,671 518 38,894 Stock options issued - - - - 20 Stock options exercised - - 349,534 15 6,789 Treasury shares purchased (16,607) (1) - - (11) ------------- --------- ------------- ---------- ------------- Balance at December 31, 2006 2,650,0592007$
113 12,485,205 $ 533 $ 45,692 ============= ========= ============= ========== =============7,781- 50 -
Note F - Shareholders' Equity
Changes in common stock outstanding and additional paid-in capital are as follows
Class A
Class B
Additional
Paid-in
Shares
Amount
Shares
Amount
Capital
Balance at January 1, 2005
2,666,666
$ 114
12,056,124
$ 514
$ 37,083
Stock options issued
-
-
-
-
197
Stock options exercised
-
-
79,547
4
1,614
Balance at December 31, 2005
2,666,666
114
12,135,671
518
38,894
Stock options issued
-
-
-
-
20
Stock options exercised
-
-
349,534
15
6,789
Treasury shares purchased
(16,607)
(1)
-
-
(11)
Balance at December 31, 2006
2,650,059
113
12,485,205
533
45,692
Stock options exercised
-
-
107,350
4
2,207
Balance at December 31, 2007
$ 2,650,059
$ 113
12,592,555
$ 537
$ 47,899
The
Company'sCompany’s Class A and Class B common stock has a stated value of approximately $.04 per share.Shareholders'Shareholders’ equity at December 31,
20062007 includes$347,434$371,712 representing GAAPshareholder'sshareholder’s equity of insurance subsidiaries, of which$54,201$55,363 may be transferred by dividend or loan to the parent company during calendar year20072008 with proper notification to, but without approval from, regulatory authorities. An additional$219,284$233,951 ofshareholder'sshareholder’s equity of such insurance subsidiaries may be advanced or loaned to the parent company with prior notification to and approval from regulatory authorities.Net income of the insurance subsidiaries, as determined in accordance with statutory accounting practices, was $35,605, $26,632, and $18,221 for 2007, 2006 and
$19,941 for 2006,2005,and 2004,respectively. Consolidated statutory surplus for these subsidiaries was$343,974$360,965 and$331,738$343,974 at December 31, 2007 and 2006,and 2005,respectively.55 NOTE F - SHAREHOLDERS' EQUITY (CONTINUED)Minimum statutory surplus necessary for the insurance subsidiaries to satisfy statutory risk based capital requirements was
$70,043$70,489 at December 31,2006. NOTE G2007.
Note G - Other Operating Expenses
Details of other operating expenses for the years ended December 31:
2007
2006
2005
Amortization of deferred policy acquisition costs
$ 20,985
$ 14,155
$ 14,066
Other underwriting expenses
21,688
18,789
17,656
Expense allowances from reinsurers
(2,044)
(1,205)
(7,806)
Total underwriting expenses
40,629
31,739
23,916
Operating expenses of non-insurance companies
15,701
15,716
15,691
Total other operating expenses
$ 56,330
$ 47,455
$ 39,607
-
OTHER OPERATING EXPENSES Details of other operating expenses for the years ended December 31:
2006 2005 2004 ------------- ------------ -------------Amortization of deferred policy acquisition costs $ 14,155 $14,066 $16,946 Other underwriting expenses 18,789 17,656 18,115 Expense allowances from reinsurers (1,205) (7,806) (20,458) ------------- ------------ ------------- TOTAL UNDERWRITING EXPENSES 31,739 23,916 14,603 Operating expenses of non-insurance companies 15,716 15,691 16,443 ------------- ------------ ------------- TOTAL OTHER OPERATING EXPENSES $ 47,455 $39,607 $31,046 ============= ============ =============NOTE51 -Note H -
EMPLOYEE BENEFIT PLANSEmployee Benefit PlansThe Company maintains a defined contribution 401(k) Employee Savings and Profit Sharing Plan
("(“thePlan"Plan”) which covers all employees who have completed one year of service. TheCompany'sCompany’s contributions to the Plan for 2007, 2006 and 2005 were $1,132, $1,137, and2004 were $1,137,$1,093,and $1,053,respectively.NOTENote I -
STOCK PURCHASE AND OPTION PLANSStock Purchase and Option PlansIn accordance with the terms of the 1981 Stock Purchase Plan (1981 Plan), the Company is obligated to repurchase shares issued under the 1981 Plan, at a price equal to 90% of the book value of the shares at the end of the quarter immediately preceding the date of repurchase. No shares have ever been repurchased under the 1981 Plan. At December 31,
20062007 there were 158,503 shares (Class A) and 438,583 shares (Class B) outstanding which are eligible for repurchase by the Company.The Company maintains two stock option plans which are described below. Compensation cost charged against income for those plans was $0, $20, and $197, for 2007, 2006, and
$256 for 2006,2005,and 2004,respectively.DIRECTOR OPTION PLAN:Director Option Plan:
Under the Director Option Plan (the Director Plan), which is shareholder approved, the Company has reserved 300,000 shares of Class B common stock for the granting of discounted and market value options to non-employee directors. Approximately 167,000 shares of Class B common stock are available for future grants. No options were granted to directors during
20062007 andall2006. Additionally, no discounted options were outstanding at December 31,2005 were exercised during2007 and 2006. Prior to May, 2005, discounted options were granted to non-employee directors in lieu of cashdirectors'directors’ fees. In addition, during 2005and 2004,non-employee directors were each granted 1,500 options at market value on the date of grant as part of their regular annualdirectors'directors’ fees. During 2006, all market value options were terminated, without compensation to the directors, and all subsequentdirectors'directors’ fees have been paid in cash.The Director Plan providesIt is not anticipated thatoptions grantedany additional grants will be made tonon-employeedirectorsare not exercisable for one year from the dateunder this plan as part ofgrant. Discounted options expire ten years from the date of grant while market value options expire seven years from the date of grant.their regular directors’ compensation.The fair value of the market value options granted during 2005
and 2004was determined using a Black-Scholes-Merton option pricing model with the following assumptions: risk-free interest rate of 3.0% and 1.0%, respectively; dividend yield of 1.6%; volatility factor of the expected market price of theCompany'sCompany’s common stock of .30; and an expected life of the option of 7 years.56 Note I - Stock Purchase and Option Plans (continued) A summary of option activity under the Director Plan as of December 31, 2006, and changes during the year then ended, is presented below:
Weighted Average Exercise Options Price ------------ ---------------Outstanding at beginning of year 50,134 $ 15.846 Exercised 20,134 0.923 Terminated 30,000 25.855 ------------ Outstanding and exercisable at end of year - - ============ ===============The weighted-average grant-date fair value of options granted during 2005
and 2004at prices below market valuewere $25.10 and $25.71, respectively.was $25.10. The weighted-average grant-date fair value of options granted during 2005and 2004,at marketwere $5.33 and $4.70, respectively.was $5.33. The total intrinsic value of options exercised during 2007, 2006 and 2005 was $0, $484, and2004 was $484,$27,and $1,641,respectively.EMPLOYEE OPTION PLAN:Employee Option Plan:
Under the Employee Option Plan (the Employee Plan), which is shareholder approved, the Company has reserved 1,125,000 shares of Class B common stock for the granting of discounted and market value options to employees. Approximately 259,000 shares of Class B common stock are available for future grants. No options were granted to employees during the three year period ended December 31,
2006.2007. Discounted options granted to employees in the past were exercisable immediately. Market value options granted to employees in the past vested over three years. All optionsexpireexpired ten years from the date of grant.All remainingNo options remain outstanding at December 31,2006 are exercisable2007. During 2007 all options were exercised at $20.60 pershare and expire December 18, 2007.share.A summary of option activity under the Employee Plan as of December 31,
2006,2007, and changes during the year then ended is presented below:
Aggregate
Intrinsic
Options
Value
Options($000)------------ ------------Outstanding at beginning of year
436,750107,350
$ -
Exercised
329,400 ------------107,350
Outstanding and exercisable at end of year
107,350-
$
536 ============ ============-- 52 -
Note I - Stock Purchase and Option Plans (continued)
The total intrinsic value of options exercised during 2007, 2006 and 2005 was $722, $1,684, and
2004 was $1,684,$420,and $328,respectively.Cash received from option exercise under all share-based payment arrangements for the years ended December 31, 2007, 2006, and 2005 was $2,211 , $6,804, and
2004 was $6,804,$1,618,and $1,413,respectively. The federal tax benefit realized for the tax deductions from option exercise of the share-based payment arrangements totaled $253, $759,$157,and$689,$157, respectively, for the years ended December 31, 2007, 2006,2005,and2004.2005. Under the terms of the Employee Plan, $253, $589, and $147,and $115,respectively,was paid or payableof tax benefits realized were passed on to employees in the form of cash for the years ended December 31, 2007, 20062005and2004.2005.The
Company'sCompany’s policy is to issue new shares to satisfy share option exercises.During 2002 and 2001, the Company offered loans to certain employees for the sole purpose of purchasing the
Company'sCompany’s Class B common stock in the open market. Principal and interest totaling$2,343$2,228 and$2,339$2,343 relating to such loans was outstanding at December 31,20062007 and2005,2006, respectively. Loans carry interest rates ranging from 4.75% to 6%, payableannually on the loan anniversary date.annually. The underlying securities, with value in excess of the related debt, serve as collateral57 NOTE I - STOCK PURCHASE AND OPTION PLANS (CONTINUED)for these full-recourse loans, which must be repaid no later than 10 years from the date of issue. This loan program was terminated in 2002.NOTENote J -
REPORTABLE SEGMENTSReportable SegmentsThe Company and its consolidated subsidiaries market and underwrite casualty insurance in four major specialty areas (reportable segments): (1) fleet trucking, (2)
nonstandardprivate passenger automobile, (3) small fleet trucking and (4) the assumption of reinsurance.A fifth segment, small business workers' compensation, was placed in runoff status effective during the fourth quarter of 2004 and is shown in the following table only for comparative purposes.The fleet trucking segment provides multiple line insurance coverage to large trucking fleets which generally retain substantial amounts of self-insurance and to medium-sized trucking fleets on a first dollar or small deductible basis. Thenonstandardprivate passenger automobile segment provides motor vehicle liability and physical damage coverages to individuals. The small fleet trucking segment provides commercial automobile coverages to small trucking fleets and owner/operators. The reinsurance assumed segment accepts cessions from other insurance companies as well as retrocessions from selected reinsurance companies, principally reinsuring against catastrophes.The
small business workers' compensation segment formerly provided workers' compensation coverages to small businesses and other entities. The Company'sCompany’s reportable segments are business units that operate in the property/casualty insurance industry and each offers products to different classes of customers. The reportable segments are managed separately due to the differences in underwriting criteria used to market products to each class of customer and the methods of distribution of the products each reportable segment provides. Segment information shown in the table below as"all other"“all other” includes products provided by the Company to assigned risks and residual markets as well as the runoff of discontinued product lines,other thanincluding small businessworkers' compensation.workers’ compensation discontinued in the fourth quarter of 2004.The Company evaluates performance and allocates resources based on gain or loss from insurance underwriting operations before income taxes. Underwriting gain or loss does not include net investment income or gains or losses on the
Company'sCompany’s investment portfolio. All investment-related revenues are managed at the corporate level. Underwriting gain or loss for the fleet trucking segment includes revenue and expense from theCompany'sCompany’s agency operations since the agency operations serve as an exclusive direct marketing facility for this segment. Underwriting gain or loss also includes fee income generated by each segment in the course of its underwriting operations. Management does not identify or allocate assets to reportable segments when evaluating segment performance and depreciation expense is not material for any of the reportable segments. The accounting policies of each reportable segment are the same as those described in the summary of significant accounting policies.58 NOTE- 53 -
Note J -
REPORTABLE SEGMENTS (CONTINUED)Reportable Segments (continued)The following table provides certain profit and loss information for each reportable segment for the years ended
December 31:
2006 2005 2004 --------------- --------------- ---------------DIRECT AND ASSUMED PREMIUM WRITTEN: Fleet trucking $ 124,044 $ 155,201 $ 172,406 Non-standard private passenger automobile 33,964 38,498 40,976 Small fleet trucking 26,091 15,631 14,689 Voluntary reinsurance assumed 12,726 11,519 8,740 Small business workers' compensation 49 197 9,058 All Other 190 1,400 1,230 --------------- --------------- --------------- Totals $ 197,064 $ 222,446 $ 247,099 =============== =============== =============== NET PREMIUM EARNED AND FEE INCOME: Fleet trucking $ 107,021 $ 123,101 $ 103,624 Non-standard private passenger automobile 38,590 42,818 44,671 Small fleet trucking 14,711 9,362 10,440 Voluntary reinsurance assumed 15,009 13,144 11,070 Small business workers' compensation 130 2,752 8,046 All Other 400 1,423 1,095 --------------- --------------- --------------- Totals $ 175,861 $ 192,600 $ 178,946 =============== =============== =============== UNDERWRITING GAIN (LOSS) Fleet trucking $ 17,754 $ 25,658 $ 25,783 Non-standard private passenger automobile 2,737 5,131 6,052 Small fleet trucking (402) 380 360 Voluntary reinsurance assumed 6,933 (8,292) 2,545 Small business workers' compensation 237 102 (1,955) All Other (874) (519) (1,247) --------------- --------------- --------------- Totals $ 26,385 $ 22,460 $ 31,538 =============== =============== ===============
2007
2006
2005
Direct and assumed premium written:
Fleet trucking
$ 134,723
$ 124,044
$ 155,201
Private passenger automobile
23,603
33,964
38,498
Small fleet trucking
17,796
26,091
15,631
Reinsurance assumed
26,334
12,726
11,519
All Other
111
239
1,597
Totals
$ 202,567
$ 197,064
$ 222,446
Net premium earned and fee income:
Fleet trucking
$ 108,231
$ 107,021
$ 123,101
Private passenger automobile
31,068
38,590
42,818
Small fleet trucking
15,568
14,711
9,362
Reinsurance assumed
28,578
15,009
13,144
All Other
220
530
4,175
Totals
$ 183,665
$ 175,861
$ 192,600
Underwriting gain (loss)
Fleet trucking
$ 24,373
$ 17,754
$ 25,658
Private passenger automobile
1,896
2,737
5,131
Small fleet trucking
220
(402)
380
Reinsurance assumed
5,554
6,933
(8,292)
All Other
165
(637)
(417)
Totals
$ 32,208
$ 26,385
$ 22,460
The above amounts for voluntary reinsurance assumed include certain intersegment reinsurance agreements. Intersegment premiums earned during 2007, 2006 and 2005 were $2,314, $2,283 and
2004 were $2,283,$1,570,and $1,609,respectively. Intersegment losses and loss expenses incurred during 2007, 2006 and 2005 were $2,994, $3,005 and2004 were $3,005,$1,595,and $1,270,respectively.59 NOTEReinsurance assumed premium written for 2007 is shown net of $4,800 representing the cost of a retrocession limiting the Company’s probable maximum loss on its assumed book of business.- 54 -
Note J -
REPORTABLE SEGMENTS (CONTINUED)Reportable Segments (continued)The following tables are reconciliations of reportable segment revenues and profits to the
Company'sCompany’s consolidated revenue and income before federal income taxes, respectively.
2006 2005 2004 ---------------- ---------------- ---------------REVENUE: Net premium earned and fee income $ 175,861 $ 192,600 $ 178,946 Net investment income 19,548 14,840 12,287 Net gains on investments 17,064 22,981 9,770 Other income 596 483 330 ---------------- ---------------- --------------- Total consolidated revenue $ 213,069 $ 230,904 $ 201,333 ================ ================ =============== PROFIT: Underwriting gain $ 26,385 $ 22,460 $ 31,538 Net investment income 19,548 14,840 12,287 Net gains on investments 17,064 22,981 9,770 Corporate expenses (9,987) (9,490) (9,525) Interest expense - (116) (81) ---------------- ---------------- --------------- Income before federal income taxes $ 53,010 $ 50,675 $ 43,989 ================ ================ ===============
2007
2006
2005
Revenue:
Net premium earned and fee income
$ 183,665
$ 175,861
$ 192,600
Net investment income
19,595
19,548
14,840
Net gains on investments
40,096
17,064
22,981
Other income
407
596
483
Total consolidated revenue
$ 243,763
$ 213,069
$ 230,904
Profit:
Underwriting gain
$ 32,208
$ 26,385
$ 22,460
Net investment income
19,595
19,548
14,840
Net gains on investments
40,096
17,064
22,981
Corporate expenses
(12,247)
(9,987)
(9,490)
Interest expense
-
-
(116)
Income before federal income taxes
$ 79,652
$ 53,010
$ 50,675
The Company, through its subsidiaries, is licensed to do business in all 50 states of the United States, all Canadian provinces and Bermuda. Canadian and Bermuda operations are currently not significant.
One customer of the fleet trucking segment represents approximately $93,852, $69,636
$62,570and$57,767$62,570 of theCompany'sCompany’s consolidated direct and assumed premium written in 2007, 2006 and 2005,and 2004,respectively.NOTENote K -
EARNINGS PER SHAREEarnings Per ShareThe following is a reconciliation of the denominators used in the calculation of basic and diluted earnings per share for the years ended December 31:
2006 2005 2004 --------------- --------------- ---------------Average share outstanding for basic earnings per share 15,004,377 14,753,133 14,641,300 Dilutive effect of options 43,094 109,554 147,824 --------------- --------------- --------------- Average shares outstanding for diluted earnings per share 15,047,471 14,862,687 14,789,124 =============== =============== ===============
2007
2006
2005
Average share outstanding for basic earnings per share
15,175,074
15,004,377
14,753,133
Dilutive effect of options
14,269
43,094
109,554
Average shares outstanding for diluted earnings per share
15,189,343
15,047,471
14,862,687
Options to purchase 35,422 shares of the
Company'sCompany’s Class B common stock were excluded in 2005 from the above reconciliation in that inclusion would have an anti-dilutive effect.NOTE- 55 -
Note L -
CONCENTRATIONS OF CREDIT RISKConcentrations of Credit RiskThe Company writes policies of excess insurance attaching above a self-insured retention
("SIR"(“SIR”) and also writes policies that contain large, per-claim deductibles. Those losses and claims that fall within the SIR or deductible are obligations of the insured. The Company also writes surety bonds in favor of various regulatory agencies guaranteeing theinsured'sinsured’s payment of claims within the SIR. Losses and claims under a large deductible policy are payable by the Company with reimbursement due the Company from the insured. The Company requires collateral from its insureds to serve as a source of reimbursement if the Company is obligated to pay claims within the SIR by reason of aninsured'sinsured’s default or if the insured fails to reimburse the Company for deductible amounts paid by the Company.60 NOTE L - CONCENTRATIONS OF CREDIT RISK (CONTINUED)Acceptable collateral may be provided in the form of letters of credit on Company approved banks, Company approved marketable securities or cash. At December 31,
2006,2007, the Company held collateral in the aggregate amount of$251,624.$230,464.The amount of collateral required of an insured is determined by the financial condition of the insured, the type of obligations guaranteed by the Company, estimated reserves for incurred losses within the SIR or deductible that have been reported to the insured or the Company, estimated incurred but not reported losses, and estimates for losses that are expected to occur, within the SIR or deductible, prior to the next collateral adjustment date. In general, the Company attempts to hold collateral equal to 100% of the ultimate losses that would be paid by or due the Company in the event of the
insured'sinsured’s default. Periodic audits are conducted by the Company to evaluate its exposure and the collateral required. If a deficiency in collateral is noted as the result of an audit, additional collateral is requested immediately. Because collateral amounts contain numerous estimates of theCompany'sCompany’s exposure, are adjusted only periodically and are sometimes adjusted based on the financial condition of the insured, the amount of collateral held by the Company at a given point in time may not be sufficient to fully reimburse the Company for all of its guarantees or amounts due in the event of aninsured'sinsured’s default. Further, the Company is not fully collateralized for the guarantees made for, or the deductible amounts that may be due from, theCompany'sCompany’s largest customer, and in the event of thatcustomer'scustomer’s default, such default may have a material adverse impact on the Company. The Company estimates its uncollateralized exposure related to this Fortune 500 company to be as much as35%27% ofshareholders'shareholders’ equity at December 31,2006.2007.In addition, the
Company'sCompany’s balance sheet includes paid and unpaid amounts recoverable from reinsurers under various agreements totaling$163,426$132,812 at December 31,2006,2007, as more fully discussed in Note D - Reinsurance. With minor exception, these recoverables are uncollateralized. The largest estimated amount due from a single reinsurer totaled$19,859$19,857 at December 31,2006.2007. Included in the total recoverable amount are case basis and estimated IBNR losses of approximately$14.3 million$8,016 due from Converium Insurance (North America) Inc. and$2.7 million$2,682 due from PMA Re., each of whichhavereported substantial reserve strengthening and/or impairment of assets in 2005 which have negatively affected their reported financial positions. All amounts due from these reinsurers on paid claims as of December 31,20062007 are current and the Company has no information at this time to indicate that all obligations of these reinsurers will not be met.Investments in limited partnerships include an aggregate of
$39,203$58,380 invested in three related partnerships, New Vernon India Fund, New Vernon Global Opportunity Fund and New Vernon North American Opportunity Fund.NOTENote M -
NEW ACCOUNTING PRONOUNCEMENTS In September 2005, the American Institute of Certified Public Accountants ("AICPA") released Statement of Position 05-1, "Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts" ("SOP 05-1"). SOP 05-1 requires identification of transactions that result in a substantial change in an insurance contract. If it is determined that a substantial change to an insurance contract has occurred, the related unamortized deferred policy acquisition costs, unearned premiums and other related balances must be written off. SOP 05-1 is effective on January 1, 2007 and it is expected that SOP 05-1 will not have a material effect on the Company's consolidated financial condition or results of operations. In July 2006, the FASB issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes--an interpretation of FASB Statement No. 109" ("FIN 48"), which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. A tax benefit from an uncertain position may be recognized only if it is "more likely than not" that the position is sustainable based on its technical merits. FIN 48 is effective on January 1, 2007 and it is expected that FIN 48 will not have a material effect on the Company's consolidated financial condition or results of operations.New Accounting PronouncementsIn September 2006, the
FASBFinancial Accounting Standards Board issued Statement No. 157,"Fair“Fair ValueMeasurements" ("Measurements” (“SFAS No.157"157”), which provides a common definition of fair value and establishes a framework to make the measurement of fair value more consistent and comparable. SFAS No. 157 also requires expanded disclosures about (1) the extent to which companies measure assets and liabilities at fair value, (2) the methods and assumptions used to measure fair value and (3) the effect of fair value measures on earnings. SFASNo.157 is effective for financial assets and liabilities on January 1,20082008. The FASB has deferred the implementation of the provisions of SFAS 157 relating to certain nonfinancial assets anditliabilities until January 1, 2009. SFAS 157 is not expectedthat SFAS No. 157 will notto have amaterial effectsignificant impact on theCompany'sCompany’s consolidated financial condition or results of operations.NOTE N-
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) Quarterly56 -Note M - New Accounting Pronouncements (continued)
In February 2007, the Financial Accounting Standards Board issued Statement No. 159, “The Fair Value Option for Financial Assets and Liabilities — Including an Amendment of FASB Statement No. 115,” to permit an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions in SFAS 159 are elective; however the amendment to SFAS 115, “Accounting for Certain Investments in Debt and Equity Securities,” applies to all entities with available-for-sale and trading securities. The fair value option permits all entities to choose to measure eligible items at fair value at specified election dates. The fair value option may be applied on an instrument-by-instrument basis, is irrevocable and is to be applied to entire instruments and not portions thereof. SFAS 159 is not expected to have a significant impact on the Company’s consolidated financial condition or results of
operations are as follows:
Results by Quarter ------------------------------------------------------------------------------------------ 2006 2005 ------------------------------------------- --------------------------------------------- 1st 2nd 3rd 4th 1st 2nd 3rd 4th --------- ---------- --------- --------- --------- --------- ----------- ----------Net premiums earned $43,218 $42,163 $42,333 $42,052 $46,659 $43,473 $49,848 $46,185 Net investment income 4,559 4,736 5,140 5,113 3,308 3,547 3,734 4,251 Net gains (losses) on investments 7,014 (1,135) 2,958 8,227 4,936 3,188 8,346 6,511 Losses and loss expenses incurred 28,939 27,717 25,837 30,111 31,612 27,972 46,82734,211Net income 11,556 5,427 9,879 11,323 10,346 9,199 4,65110,027Net income per share - diluted $.78 $.36 $.65 $.75 $.70 $.62 $.31$.67Includes approximately $13.0 million ($8.5 million and $.57 per share, after tax) in losses from hurricanes Katrina and Rita.Includes approximately $2.6 million ($1.7 million and $.11 per share, after tax) in losses from hurricanes Katrina and Wilma.62 ITEMoperations.In December 2007, Financial Accounting Standards Board issued Statement No. 141 (revised 2007), “Business Combinations” (“SFAS No. 141(R)”). SFAS No. 141(R) changes the requirements for an acquirer’s recognition and measurement of the assets acquired and the liabilities assumed in a business combination. SFAS No. 141(R) is effective for annual periods beginning after December 15, 2008 and should be applied prospectively for all business combinations entered into after the date of adoption. SFAS 141(R) is not expected to have a significant impact on the Company’s consolidated financial condition or results of operations.
Note N - Quarterly Results of Operations (Unaudited)
Quarterly results of operations are as follows:
Results by Quarter
2007
2006
1st
2nd
3rd
4th
1st
2nd
3rd
4th
Net premiums earned
$ 44,175
$ 44,817
$ 44,601
$ 45,472
$ 43,218
$ 42,163
$ 42,333
$ 42,052
Net investment income
4,846
4,882
5,040
4,827
4,559
4,736
5,140
5,113
Net gains (losses) on investments
474
8,772
6,421
24,429
7,014
(1,135)
2,958
8,227
Losses and loss expenses incurred
26,892
24,493
24,949
31,447
28,939
27,717
25,837
30,111
Net income
8,211
14,792
11,714
20,414
11,556
5,427
9,879
11,323
Per share - diluted:
Net income
$ .54
$ .98
$ .77
$ 1.34
$ .78
$ .36
$ .65
$ .75
- 57 -
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
------------------------------------------------ ACCOUNTING AND FINANCIAL DISCLOSURE -----------------------------------
ACCOUNTING AND FINANCIAL DISCLOSURE
No response to this item is required.
ITEMItem 9A.CONTROLS AND PROCEDURES
-----------------------The
Company'sCompany’s management, under the direction of our Chief Executive Officer("CEO"(“CEO”) and Chief Financial Officer("CFO"(“CFO”), has performed an evaluation of its disclosure controls and procedures (as defined by Exchange Act rules 13a-15(e) and 15d-15(e)) within 90 days of the date of the filing of this report. Based on this evaluation, theCompany'sCompany’s CEO and CFO have concluded that theCompany'sCompany’s disclosure controls and procedures were effective in ensuring that information required to be disclosed by the company is recorded, processed, summarized, and reported within the time periods specified in theSEC'sSEC’s rules and forms. In addition, there have not been any significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of thecompany'scompany’s most recent evaluation.MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTSManagement’s Responsibility For Financial Statements
Management is responsible for the preparation of the
Company'sCompany’s consolidated financial statements and related information appearing in this report. Management believes that the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements reasonably present theCompany'sCompany’s financial position and results of operations in conformity with generally accepted accounting principles. Management has included in theCompany'sCompany’s financial statements amounts that are based upon estimates and judgments which it believes are reasonable under the circumstances.Ernst & Young LLP, an independent registered public accounting firm, audits the
Company'sCompany’s consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board and provides an objective, independent review of the fairness of reported operating results and financial position.The Board of Directors of the Company has an Audit Committee composed of three non-management Directors. The committee meets periodically with financial management, the internal auditors and the independent registered public accounting firm to review accounting, control, auditing and financial reporting matters.
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTINGManagement’s Report on Internal Control Over Financial Reporting
The
Company'sCompany’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of management, including the chief executive officer and the chief financial officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control-– Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under this framework, management concluded that theCompany'sCompany’s internal control over financial reporting was effective as of December 31,2006. Management's assessment of the2007. The effectiveness of theCompany'sCompany’s internal control over financial reporting as of December 31,20062007 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.63- 58 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
Baldwin & Lyons, Inc.
We have audited
management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, thatBaldwin & Lyons, Inc.maintained effective’s internal control over financial reporting as of December 31,2006,2007, based on criteria established in InternalControl--IntegratedControl – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (theCOSO criteria)“COSO criteria”). Baldwin & Lyons, Inc.'s’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financialreporting.reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion onmanagement's assessment and an opinion ontheeffectiveness of the Company'scompany’s internal control over financial reporting based on our audit.We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
evaluating management's assessment,assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.A
company'scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Acompany'scompany’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of thecompany'scompany’s assets that could have a material effect on the financial statements.Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In
our opinion, management's assessment that Baldwin & Lyons, Inc. maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on the COSO criteria. Also, inour opinion, Baldwin & Lyons, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31,2006,2007, based on the COSO criteria.We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the
2006consolidatedfinancial statementsbalance sheets of Baldwin & Lyons, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in equity other than capital, and cash flows for each of the three years in the period ended December 31, 2007, and our report dated March9, 200712, 2008 expressed an unqualified opinion thereon./s//s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March
9, 20076412, 2008- 59 -
PART III
-------- ITEMItem 10.DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
--------------------------------------------------The information with respect to the directors of the Registrant to be provided under this item is omitted from this Report because the Registrant will file with the Commission a definitive proxy statement pursuant to Regulation 14A involving the election of directors not later than 120 days after the close of its fiscal year.
The information required by Item 10 of this Report with respect to directors which will appear in the definitive proxy statement is incorporated by reference herein.
The executive officers of the Company will serve until the next annual meeting of the Board of Directors and until their respective successors are elected and qualified. Except as otherwise indicated, the occupation of each officer during the past five years has been in his current position with the Company.
The following summary sets forth certain information concerning the
Company'sCompany’s executive officers:
Served in
Such Capacity
Name
Age
Title
Since
- ------------------------- --------- ------------------------------------------- ---------------
Gary W. Miller
6667
Chairman and CEO
1997
Joseph J. DeVito
5556
President and COO
2007
James W. Good 63 Executive Vice President 1980(1)
G. Patrick Corydon
5859
Senior Vice President and CFO
1979
(2)
James E. Kirschner
6061
Senior Vice President and Secretary
1977
Mr. DeVito was elected President and Chief Operating Officer in February, 2007. He was elected Executive(2) (3)
Mark L. Bonini
49
Vice President
in2001
and has served in similar capacity since 1986.Mr. Good was elected Executive Vice President in 2001.Mr. Corydon and Mr. Kirschner were each elected Senior Vice President in 2001.(1) Mr. DeVito was elected President and Chief Operating Officer in February, 2007. He was elected Executive Vice President in 2001 and has served in similar capacity since 1986.
(2) Mr. Corydon and Mr. Kirschner were each elected Senior Vice President in 2001.
(3)
Mr. Kirschner was elected Secretary of the Company in 1985.
ITEMItem 11.EXECUTIVE COMPENSATION*
------------------------ ITEMItem 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
---------------------------------------- OWNERS AND MANAGEMENT * ----------------------- ITEM
OWNERS AND MANAGEMENT*
Item 13.CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
-------------------------------------------------------- INDEPENDENCE * -------------- ITEM
INDEPENDENCE*
Item 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES*
----------------------------------------*The information to be provided under Items 11, 12, 13 and 14 is omitted from this Report because the Registrant will file with the Commission a definitive proxy statement pursuant to Regulation 14A involving the election of directors not later than 120 days after the close of its fiscal year. The information required by these items of this Report which will appear in the definitive proxy statement is incorporated by reference herein.
65- 60 -
PART IV
------- ITEMItem 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
--------------------------------------------------------------- (a) 1. List of Financial Statements--The following consolidated financial statements of the registrant and its subsidiaries (including the Report of Independent Registered Public Accounting Firm) are submitted in Item 8 of this report. Consolidated Balance Sheets - December 31, 2006 and 2005 Consolidated Statements of Income and Retained Earnings - Years ended December 31, 2006, 2005 and 2004 Consolidated Statements of Changes in Equity Other Than Capital - Years ended December 31, 2006, 2005 and 2004 Consolidated Statements of Cash Flows - Years ended December 31, 2006, 2005 and 2004 Notes to Consolidated Financial Statements 2. List of Financial Statement Schedules--The following consolidated financial statement schedules of Baldwin & Lyons, Inc. and subsidiaries are included in Item 15(d): Pursuant to Article 7: Schedule I--Summary of Investments--Other than Investments in Related Parties Schedule II--Condensed Financial Information of the Registrant Schedule III--Supplementary Insurance Information Schedule IV--Reinsurance Schedule VI--Supplemental Information Concerning Property/Casualty Insurance Operations
(a)
1. List of Financial Statements--The following consolidated financial statements of the registrant and its subsidiaries (including the Report of Independent Registered Public Accounting Firm) are submitted in Item 8 of this report.
Consolidated Balance Sheets - December 31, 2007 and 2006
Consolidated Statements of Income and Retained Earnings - Years ended
December 31, 2007, 2006 and 2005
Consolidated Statements of Changes in Equity Other Than Capital - Years
ended December 31, 2007, 2006 and 2005
Consolidated Statements of Cash Flows - Years ended December 31,
2007, 2006 and 2005
Notes to Consolidated Financial Statements
2.
List of Financial Statement Schedules--The following consolidated financial statement
schedules of Baldwin & Lyons, Inc. and subsidiaries are included in Item 15(d):
Pursuant to Article 7:
Schedule I--Summary of Investments--Other than Investments
in Related Parties
Schedule II--Condensed Financial Information of the Registrant
Schedule III--Supplementary Insurance Information
Schedule IV--Reinsurance
Schedule VI--Supplemental Information Concerning Property/Casualty
Insurance Operations
All other schedules to the consolidated financial statements required by Article 7 and Article 5 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.
66- 61 -
3. Listing of Exhibits:
NUMBER & CAPTION FROM EXHIBIT TABLE OF ITEM
Number & Caption
from Exhibit Table of
Item 601
OF REGULATION S-K EXHIBIT NUMBER AND DESCRIPTIONof Regulation
S-K
Exhibit Number and Description
(3)
EXHIBIT 3(i)--
(Articles of Incorpor-
Articles of Incorporation of Baldwin & Lyons, Inc.,
ation & By Laws)
as amended (Incorporated as an exhibit by reference
to Exhibit 3(a) to the Company’s Annual Report on
Form 10-K for the year ended December 31, 1986)
EXHIBIT 3(ii)--
By-Laws of Baldwin & Lyons, Inc., as restated
(Incorporated as an exhibit by reference to Exhibit
99.1 to the Company’s Current Report on Form 8-K
dated May 4, 2004)
(10)
EXHIBIT 10(a)--
(Material Contracts)
1981 Employee Stock Purchase Plan (Incorporated
as an exhibit by reference to Exhibit A to the
Company’s definitive Proxy Statement for its Annual
Meeting held May 5, 1981)
EXHIBIT 10(b)--
Baldwin & Lyons, Inc. Employee Discounted Stock
Option Plan (Incorporated as an exhibit by reference
to Appendix A to the Company’s definitive Proxy
Statement for its Annual Meeting held May 2, 1989)
EXHIBIT 10(c)--
Baldwin & Lyons, Inc. Deferred Directors Fee Option Plan(Incorporated as an exhibit by reference to Exhibit 10(f) to the Company’s Annual Report on Form 10-K for the year ended December 31, 1989)
EXHIBIT 10(d)--
Baldwin & Lyons, Inc. Amended Employee Discounted Stock Option Plan (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company’s Annual Report on Form 10-K for the year ended December 31, 1992)
------------------------ ----------------------------------------------------- (3) EXHIBIT 3(i)-- (Articles62 -
Number & Caption
from Exhibit Table of
Incorpor- ArticlesItem 601 of
Incorporation of Baldwin & Lyons, Inc., ation & By Laws) as amended (Incorporated as an exhibit by reference to Exhibit 3(a) to the Company's Annual Report on Form 10-K for the year ended December 31, 1986) EXHIBIT 3(ii)-- By-Laws of Baldwin & Lyons, Inc., as restated (Incorporated as an exhibit by reference to Exhibit 99.1 to the Company's Current Report on Form 8-K dated May 4, 2004) (10) EXHIBIT 10(a)-- (Material Contracts) 1981 Employee Stock Purchase Plan (Incorporated as an exhibit by reference to Exhibit A to the Company's definitive Proxy Statement for its Annual Meeting held May 5, 1981) EXHIBIT 10(b)-- Baldwin & Lyons, Inc. Employee Discounted Stock Option Plan (Incorporated as an exhibit by reference to Appendix A to the Company's definitive Proxy Statement for its Annual Meeting held May 2, 1989) EXHIBIT 10(c)-- Baldwin & Lyons, Inc. Deferred Directors Fee Option Plan (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 1989) EXHIBIT 10(d)-- Baldwin & Lyons, Inc. Amended Employee Discounted Stock Option Plan (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 1992)67 NUMBER & CAPTION FROM EXHIBIT TABLE OF ITEM 601 OF REGULATION S-K EXHIBIT NUMBER AND DESCRIPTION - ----------------------- ----------------------------------------------------- EXHIBIT 10(e)-- Baldwin & Lyons, Inc. Restated Employee Discounted Stock Option Plan. (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 1997) (11) EXHIBIT 11-- (Statement regardingRegulation
S-K
Exhibit Number and Description
EXHIBIT 10(e)--
Baldwin & Lyons, Inc. Restated Employee Discounted Stock Option Plan. (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company’s Annual Report on Form 10-K for the year ended December 31, 1997)
(11)
EXHIBIT 11--
(Statement regarding
Computation of Per Share Earnings
computation of per
share earnings)
(14) EXHIBIT 14--
(14)
EXHIBIT 14—
(Code of ethics)
Code of Business Conduct of Baldwin & Lyons, Inc. (Incorporated as
an exhibit by reference to Exhibit 14 to
the Company's Annual Report on Form 10-K for the year ended December 31, 2005) (21) EXHIBIT 21-- (Subsidiaries ofthe Company’s Annual Reporton Form 10-K for the year ended December 31, 2005)
(21)
EXHIBIT 21--
(Subsidiaries of the
Subsidiaries of Baldwin & Lyons, Inc.
registrant)
(23) EXHIBIT 23-- (Consents of experts
(23)
EXHIBIT 23--
(Consents of experts
Consent of Ernst & Young LLP
and counsel)
(24) EXHIBIT 24-- (Powers of Attorney) Powers of Attorney for certain Officers and Directors (31) EXHIBIT 31.1 (Certification) Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act EXHIBIT 31.2 Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act (32) EXHIBIT 32.1 (Certification) Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act and 18 U.S.C. 1350 EXHIBIT 32.2 Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act and 18 U.S.C. 135068 (b)
(24)
EXHIBIT 24--
(Powers of Attorney)
Powers of Attorney for certain Officers and Directors
(31)
EXHIBIT 31.1
(Certification)
Certification of CEO pursuant to Section 302 of the Sarbanes-
Oxley Act
EXHIBIT 31.2
Certification of CFO pursuant to Section 302 of the Sarbanes-
Oxley Act
(32)
EXHIBIT 32.1
(Certification)
Certification of CEO pursuant to Section 906 of the Sarbanes-
Oxley Act and 18 U.S.C. 1350
EXHIBIT 32.2
Certification of CFO pursuant to Section 906 of the Sarbanes-
Oxley Act and 18 U.S.C. 1350
(b)
A report on Form 8-K was filed by the Company in the fourth quarter of 2007 to announce its third quarter earnings press release.
- 63 -
(c)
Exhibits. The response to this portion of Item 15 is submitted as a separate section of this report.
(d)
Financial Statement Schedules. The response to this portion of Item 15 is submitted on pages 65 through 71 of this report.
- 64 -
SCHEDULE I -- SUMMARY OF INVESTMENTS-
OTHER THAN INVESTMENTS IN RELATED PARTIES
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc. and Subsidiaries
Column A
Column B
Column C
Column D
(Dollars in thousands)
Amount At
Which Shown
Fair
In The Balance
Type of Investment
Cost
Value
Sheet (A)
Fixed Maturities:
Bonds:
United States government and
government agencies and
authorities
$ 27,222
$ 27,484
$ 27,484
Mortgage backed securities
16,226
16,153
16,153
States, municipalities and
political subdivisions
278,752
280,665
280,665
Foreign governments
7,868
7,918
7,918
Public utilities
250
250
250
All other corporate bonds
5,446
5,541
5,541
Total fixed maturities
335,764
338,011
338,011
Equity Securities:
Common Stocks:
Banks, trust and insurance
companies
5,876
17,387
17,387
Industrial, miscellaneous
and all other
39,375
82,349
82,349
Total equity securities
45,251
99,736
99,736
Limited partnerships
80,884
80,884
80,884
Short-term:
Certificates of deposit
2,871
2,871
2,871
Commercial paper
41,897
41,897
41,897
Total short-term and other
44,768
44,768
44,768
Total investments
$ 506,667
$ 563,399
$ 563,399
(A) All securities listed are considered available-for-sale and, accordingly, are presented at fair value in the
fourth quarter of 2006 to announce its third quarter earnings press release. (c) Exhibits. The response to this portion of Item 15 is submitted as a separate section of this report. (d) Financial Statement Schedules. The response to this portion of Item 15 is submitted on pages 69 through 75 of this report.69
SCHEDULE I -- SUMMARY OF INVESTMENTS- OTHER THAN INVESTMENTS IN RELATED PARTIES FORM 10-K - YEAR ENDED DECEMBER 31, 2006 BALDWIN & LYONS, INC. AND SUBSIDIARIES - ------------------------------------------------- -------------- -------------- -------------- COLUMN A COLUMN B COLUMN C COLUMN D - ------------------------------------------------- -------------- -------------- -------------- (DOLLARS IN THOUSANDS) AMOUNT AT WHICH SHOWN FAIR IN THE BALANCE TYPE OF INVESTMENT COST VALUE SHEET- ------------------------------------------------- -------------- -------------- --------------Fixed Maturities: Bonds: United States government and government agencies and authorities $ 67,291 $ 66,928 $ 66,928 Mortgage backed securities 20,851 20,488 20,488 States, municipalities and political subdivisions 212,033 212,589 212,589 Foreign governments 6,722 6,740 6,740 Public utilities 2,351 2,379 2,379 All other corporate bonds 29,524 29,342 29,342 -------------- -------------- -------------- Total fixed maturities 338,772 338,466 338,466 Equity Securities: Common Stocks: Banks, trust and insurance companies 5,716 24,063 24,063 Industrial, miscellaneous and all other 51,136 105,755 105,755 -------------- -------------- -------------- Total equity securities 56,852 129,818 129,818 Limited partnerships 57,313 57,313 57,313 Short-term: Certificates of deposit 7,255 7,255 7,255 Commercial paper 52,070 52,070 52,070 -------------- -------------- -------------- Total short-term and other 59,325 59,325 59,325 -------------- -------------- -------------- Total investments $ 512,262 $ 584,922 $ 584,922 ============== ============== ==============All securities listed are considered available-for-sale and, accordingly, are presented at fair value in the financial statements. Investments presented above do not include $41,832financial statements.Investments presented above do not include $87,140 of money market funds classified with cash and cash equivalents
in the balance sheet.
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT FORM 10-K - YEAR ENDED DECEMBER 31, 2005 BALDWIN & LYONS, INC. CONDENSED BALANCE SHEETS DECEMBER 31 ---------------------------------- 2006 2005 --------------- ---------------ASSETS Investment in subsidiaries $345,963 $337,352 Due from affiliates 3,041 2,350 Investments other than subsidiaries: Fixed maturities 9,594 6,684 Equity maturities - 48 Limited partnerships 2,020 4,386 Short-term 9,890 14,865 --------------- --------------- 21,504 25,984 Cash and cash equivalents 16,110 22,853 Accounts receivable 12,248 12,837 Notes receivable from employees 2,343 2,338 Other assets 3,596 3,573 --------------- --------------- Total assets $404,805 $407,287 =============== =============== Liabilities and shareholders' equity Liabilities: Premiums payable $29,453 $35,935 Deposits from insureds 13,359 20,833 Current payable federal income taxes 62 - Deferred payable federal income taxes - 378 Other liabilities 4,304 3,456 --------------- --------------- 47,178 60,602 Shareholders' equity: Common stock: Class A 113 114 Class B 533 518 Additional paid-in capital 45,692 38,894 Unrealized net gains on investments 47,229 42,440 Retained earnings 264,060 264,719 --------------- --------------- 357,627 346,685 --------------- --------------- Total liabilities and shareholders' equity $404,805 $407,287 =============== ===============See notes to condensed financial statements71
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT FORM 10-K - YEAR ENDED DECEMBER 31, 2005 BALDWIN & LYONS, INC. CONDENSED STATEMENTS OF INCOME YEAR ENDED DECEMBER 31 2006 2005 2004 ------------- -------------- --------------REVENUE: Commissions and service fees $ 15,024 $ 18,640 $ 28,419 Dividends from subsidiaries 32,500 10,000 10,000 Net investment income 1,741 1,339 960 Net gains (losses) on investments 278 5,632 (227) Other 135 103 166 -------------- -------------- -------------- 49,678 35,714 39,318 EXPENSES: Salary and related items 11,426 10,672 10,756 Other 3,810 4,683 5,352 -------------- -------------- -------------- 15,236 15,355 16,108 ------------- -------------- -------------- INCOME BEFORE FEDERAL INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 34,442 20,359 23,210 Federal income taxes 95 3,551 4,460 -------------- -------------- -------------- 34,347 16,808 18,750 Equity in undistributed income of subsidiaries 3,838 17,415 11,556 -------------- -------------- -------------- NET INCOME $38,185 $34,223 $30,306 ============= ============== ==============See notes to condensed financial statements72
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT FORM 10-K - YEAR ENDED DECEMBER 31, 2005 BALDWIN & LYONS, INC. CONDENSED STATEMENTS OF CASH FLOWS YEAR ENDED DECEMBER 31 2006 2005 2004 -------------- -------------- --------------NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 21,299 ($ 493) $ 31,474 INVESTING ACTIVITIES: Purchases of long-term investments (16,184) (3,047) (5,548) Sales or maturities of long-term investments 13,298 9,965 5,928 Net sales of short-term investments 4,975 5,096 20 Decrease in notes receivable from employees 15 169 2,223 Distributions from limited partnerships 2,599 1,633 193 Net purchases of property and equipment (824) (544) (456) Other 111 199 112 -------------- -------------- -------------- NET CASH PROVIDED BY INVESTING ACTIVITIES 3,990 13,471 2,472 FINANCING ACTIVITIES: Dividends paid to shareholders (38,435) (14,029) (30,753) Drawing on line of credit - - 6,000 Repayment on line of credit (6,000) - Stock option exercises and other 6,804 1,618 1,413 Cost of treasury shares (401) - - -------------- -------------- -------------- NET CASH USED IN FINANCING ACTIVITIES (32,032) (18,411) (23,340) -------------- -------------- -------------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (6,743) (5,433) 10,606 Cash and cash equivalents at beginning of year 22,853 28,286 17,680 -------------- -------------- -------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 16,110 $ 22,853 $ 28,286 ============== ============== ==============See notes to condensed financial statements NOTE TO CONDENSED FINANCIAL STATEMENTS--BASIS OF PRESENTATION The Company's investment in subsidiaries is stated at cost plus equityin theundistributed earnings of subsidiaries since the date of acquisition. The Company's share of net income of its subsidiaries is included in incomebalance sheet.- 65 -
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc.
Condensed Balance Sheet
December 31
2007
2006
Assets
Investment in subsidiaries
$ 370,371
$ 345,963
Due from affiliates
3,798
3,041
Investments other than subsidiaries:
Fixed maturities
10,116
9,594
Limited partnerships
1,267
2,020
Short-term
-
9,890
11,383
21,504
Cash and cash equivalents
11,514
16,110
Accounts receivable
7,280
12,248
Notes receivable from employees
2,228
2,343
Other assets
6,198
3,596
Total assets
$ 412,772
$ 404,805
Liabilities and shareholders' equity
Liabilities:
Premiums payable
$ 15,202
$ 29,453
Deposits from insureds
11,677
13,359
Current payable federal income taxes
-
62
Other liabilities
5,175
4,304
32,054
47,178
Shareholders' equity:
Common stock:
Class A
113
113
Class B
537
533
Additional paid-in capital
47,899
45,692
Unrealized net gains on investments
36,876
47,229
Retained earnings
295,293
264,060
380,718
357,627
Total liabilities and shareholders' equity
$ 412,772
$ 404,805
See notes to condensed financial statements
- 66 -
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc.
Condensed Statements of Income
Year Ended December 31
2007
2006
2005
Revenue:
Commissions and service fees
$ 16,514
$ 15,024
$ 18,640
Dividends from subsidiaries
20,000
32,500
10,000
Net investment income
1,082
1,741
1,339
Net gains (losses) on investments
(58)
278
5,632
Other
1,576
135
103
39,114
49,678
35,714
Expenses:
Salary and related items
13,337
11,426
10,672
Other
3,632
3,810
4,683
16,969
15,236
15,355
Income before federal income taxes
and equity in undistributed
income of subsidiaries
22,145
34,442
20,359
Federal income taxes
687
95
3,551
21,458
34,347
16,808
Equity in undistributed income
of subsidiaries
33,673
3,838
17,415
Net income
$ 55,131
$ 38,185
$ 34,223
See notes to condensed financial statements
- 67 -
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc.
Condensed Statements of Cash Flows
Year Ended December 31
2007
2006
2005
Net cash provided by (used in) operating activities
$ 9,371
$ 21,299
($ 493)
Investing activities:
Purchases of long-term investments
(9,781)
(16,184)
(3,047)
Sales or maturities of long-term investments
9,331
13,298
9,965
Net sales of short-term investments
9,890
4,975
5,096
Decrease in notes receivable from employees
110
15
169
Distributions from limited partnerships
683
2,599
1,633
Net purchases of property and equipment
(2,274)
(824)
(544)
Other
925
111
199
Net cash provided by investing activities
8,884
3,990
13,471
Financing activities:
Dividends paid to shareholders
(25,062)
(38,435)
(14,029)
Repayment on line of credit
-
-
(6,000)
Stock option exercises and other
2,211
6,804
1,618
Cost of treasury shares
-
(401)
-
Net cash used in financing activities
(22,851)
(32,032)
(18,411)
Increase (decrease) in cash and cash equivalents
(4,596)
(6,743)
(5,433)
Cash and cash equivalents at beginning of year
16,110
22,853
28,286
Cash and cash equivalents at end of year
$ 11,514
$ 16,110
$ 22,853
See notes to condensed financial statements
- 68 -
SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc. and Subsidiaries
(Dollars in thousands)
Column A
Column B
Column C
Column D
Column E
Column F
Column G
Column H
Column I
Column J
Column K
As of December 31,
Year Ended December 31,
Reserves
for Unpaid
Other
Benefits,
Amortization
Deferred
Claims
Policy
Claims,
of Deferred
Policy
and Claim
Claims and
Net
Net
Losses and
Policy
Other
Net
Acquisition
Adjustment
Unearned
Benefits
Premium
Investment
Settlement
Acquisition
Operating
Premiums
Segment
Costs
Expenses
Premiums
Payable
Earned
Income
Expenses
Costs
Expenses
Written
(A)
(A)
(A) (B)
Property/Casualty
Insurance
2007
3,193
378,616
22,678
---
179,065
19,595
107,781
20,985
19,644
169,587
2006
4,742
409,412
32,145
---
169,766
19,548
112,604
14,155
17,584
172,228
2005
4,376
430,273
29,688
---
186,165
14,840
140,622
14,066
9,850
182,793
(A) Allocations of certain expenses have been made to investment income, settlement expenses and other operating expenses and are based on a number of assumptions and
estimates. Results among these catagories would change if different methods were applied.
(B) Commissions paid to the Parent Company have been eliminated for this presentation. Commission allowances relating to reinsurance ceded are offset against
other operating expenses.
- 69 -
SCHEDULE IV -- REINSURANCE
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc. and Subsidiaries
(Dollars in thousands)
Column A
Column B
Column C
Column D
Column E
Column F
% of
Ceded
Assumed
Amount
Direct
to Other
from Other
Net
Assumed to
Premiums
Companies
Companies
Amount
Net
Premiums Earned -
Property/casualty insurance:
Years Ended December 31:
2007
185,566
32,974
26,473
179,065
15.4
2006
181,491
24,841
13,116
169,766
7.7
2005
212,997
39,825
12,993
186,165
7.0
- 70 -
SCHEDULE VI--SUPPLEMENTAL INFORMATION
CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS
Form 10-K - Year Ended December 31, 2007
Baldwin & Lyons, Inc. and Subsidiaries
(Dollars in thousands)
Column A
Column B
Column C
Column D
Column E
Column F
Column G
Column H
Column I
Column J
Column K
As of December 31,
Year Ended December 31,
Reserves
Claims and Claim
Adjustment Expenses
Incurred Related to
Amortiza-
for Unpaid
Discount,
tion of
Deferred
Claims
if any
Deferred
Paid Claims
AFFILIATION
Policy
and Claim
Deducted
Net
(1)
(2)
Policy
and Claim
Net
WITH
Acquisi-
Adjustment
in
Unearned
Earned
Investment
Current
Prior
Acquisition
Adjustment
Premiums
REGISTRANT
tion Costs
Expenses
Column C
Premiums
Premiums
Income
Year
Years
Costs
Expenses
Written
Consolidated Property/Casualty Subsidiaries:
(A)
2007
$ 3,193
$ 378,616
$ 5,591
$ 22,678
$ 179,065
$ 19,595
$ 129,065
($21,284)
$ 20,985
$ 112,776
$ 169,587
2006
4,742
409,412
4,883
32,145
169,766
19,548
129,551
(16,947)
14,155
105,239
172,228
2005
4,376
430,273
4,476
29,688
186,165
14,840
154,314
(13,692)
14,066
105,629
182,793
(A) Loss reserves on certain reinsurance assumed and permanent total disability workers' compensation claims have been discounted to present value using
the equity method. These financial statements should be read in conjunction with the Company's consolidated financial statements.73
SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION FORM 10-K - YEAR ENDED DECEMBER 31, 2005 BALDWIN & LYONS, INC. AND SUBSIDIARIES (DOLLARS IN THOUSANDS) - ----------------- ------------ ----------- ----------- ---------- ---------- ---------- ----------- ----------- ---------- --------- Column A Column B Column C Column D Column E Column F Column G Column H Column I Column J Column K - ----------------- ------------ ----------- ----------- ---------- ---------- ---------- ----------- ----------- ---------- --------- As of December 31, Year Ended December 31, ----------------------------------------------- ------------------------------------------------------------------ Reserves for Unpaid Other Benefits, Amortization Deferred Claims Policy Claims, of Deferred Policy and Claim Claims and Net Net Losses and Policy Other Net Acquisition Adjustment Unearned Benefits Premium Investment Settlement Acquisition Operating Premiums Segment Costs Expenses Premiums Payable Earned Income Expenses Costs Expenses Written - ----------------- ------------ ----------- ----------- ---------- ---------- ---------- ----------- ----------- ---------- ---------Property/Casualty Insurance2006 $ 4,742 $ 409,412 $ 32,145 --- $ 169,766 $ 19,548 $ 112,604 $ 14,155 $ 17,584 $172,228 2005 4,376 430,273 29,688 --- 186,165 14,840 140,622 14,066 9,850 182,793 2004 4,797 440,172 33,233 --- 172,145 12,287 126,298 16,946 (2,343) 168,503Allocations of certain expenses have been made to investment income, settlement expenses and other operating expenses and are based on a number of assumptions and estimates. Results among these categories would change if different methods were applied.Commissions paid to the Parent Company have been eliminated for this presentation. Commission allowances relating to reinsurance ceded are offset against other operating expenses. For 2004, these allowances substantially or totally offset other operating expenses incurred.74
SCHEDULE IV -- REINSURANCE FORM 10-K - YEAR ENDED DECEMBER 31, 2005 BALDWIN & LYONS, INC. AND SUBSIDIARIES (DOLLARS IN THOUSANDS) - --------------------------------- -------------- --------------- --------------- ------------- --------------- COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E COLUMN F - --------------------------------- -------------- --------------- --------------- ------------- --------------- % OF CEDED ASSUMED AMOUNT DIRECT TO OTHER FROM OTHER NET ASSUMED TO PREMIUMS COMPANIES COMPANIES AMOUNT NET -------------- --------------- --------------- ------------- --------------- Premiums Earned - Property/casualty insurance: Years Ended December 31:2006 $ 181,491 $ 24,841 $ 13,116 $ 169,766 7.7 2005 212,997 39,825 12,993 186,165 7.0 2004 240,111 78,525 10,559 172,145 6.175
SCHEDULE VI--SUPPLEMENTAL INFORMATION CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS FORM 10-K - YEAR ENDED DECEMBER 31, 2005 BALDWIN & LYONS, INC. AND SUBSIDIARIES (DOLLARS IN THOUSANDS) - ----------------- ----------------------------------------------------------------------------------------------------------------- COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E COLUMN F COLUMN G COLUMN H COLUMN I COLUMN J COLUMN K - ----------------- ----------------------------------------------------------------------------------------------------------------- As of December 31, Year Ended December 31, -------------------------------------------- ------------------------------------------------------------------ Claims and Claim Reserves Adjustment Expenses Amortiza- for Unpaid Discount, Incurred Related to tion of Deferred Claims if any ------------------- Deferred aid Claims AFFILIATION Policy and Claim Deducted Net (1) (2) Policy and Claim Net WITH Acquisi- Adjustment in Unearned Earned Investment Current Prior Acquisition Adjustment Premiums REGISTRANT tion Costs Expenses Column C Premiums Premiums Income Year Years Costs Expenses Written - ----------------- ---------- ---------- --------- -------- -------- ---------- -------- ---------- ----------- ---------- ----------Consolidated Property/Casualty Subsidiaries:2006 $4,742 $409,412 $4,883 $32,145 $169,766 $19,548 $129,551 ($16,947) $14,155 $105,239 $172,228 2005 4,376 430,273 4,476 29,688 186,165 14,840 154,314 (13,692) 14,066 105,629 182,793 2004 4,797 441,821 3,932 33,233 172,145 12,287 141,254 (14,956) 16,946 81,585 168,503Loss reserves on certain reinsurance assumed and permanent total disability worker's compensation claims have been discounted to present value using pretax interest rates not exceeding 3.5%.76pretax interest rates not exceeding 3.5%.- 71 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BALDWIN & LYONS, INC. March 14, 2007 By /s/ GARY W. MILLER -------------------------------------------- Gary W. Miller, Chairman and CEO (Chief Operating Officer)
BALDWIN& LYONS,INC.
March 14, 2008
By
/s/ Gary W. Miller
Gary W. Miller, Chairman and CEO
(Chief Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
March 14, 2008
By
/s/ Gary W. Miller
Gary W. Miller, Chairman and
CEO; Director
March 14,
20072008By/s/ GARY W. MILLER -------------------------------------------- Gary W. Miller, Chairman and CEO; Director March 14, 2007 By /s//s/ G.PATRICK CORYDON --------------------------------------------Patrick CorydonG. Patrick Corydon, Senior Vice
President - Finance and CFO (Principal Financial Officer and Principal Accounting Officer)
President - Finance and CFO (Principal
Financial and Accounting Officer)
March 14, 2008
By
/s/ Joseph DeVito
Joseph DeVito, Director, President
and Chief Operating Officer
March 14,
20072008By/s/ JOSEPH DEVITO -------------------------------------------- Joseph DeVito, Director, President and Chief Operating Officer (appointed February 6, 2007) March 14, 2007 By /s/ JAMES GOOD -------------------------------------------- James Good, Director and Executive Vice President March 14, 2007 By /s/ STUART/s/ Stuart D.BILTONBilton(*)--------------------------------------------Stuart D. Bilton, Director
March 14, 2008
By
/s/ Otto N. Frenzel III(*)
Otto N. Frenzel III, Director
March 14, 2008
By
/s/ John M. O’Mara(*)
John M. O’Mara, Director
- 72 -
SIGNATURES (CONTINUED)
March 14, 2008
By
/s/ Thomas H. Patrick(*)
Thomas H. Patrick, Director
March 14, 2008
By
/s/ John Pigott(*)
John Pigott, Director
March 14,
20072008By/s/ OTTO N. FRENZEL III/s/ Kenneth D. Sacks(*)-------------------------------------------- Otto N. Frenzel III,Kenneth D. Sacks, Director
77 SIGNATURES (CONTINUED)March 14,
20072008By/s/ JOHN M. O'MARA/s/ Nathan Shapiro(*)-------------------------------------------- John M. O'Mara, Director March 14, 2007 By /s/ THOMAS H. PATRICK (*) -------------------------------------------- Thomas H. Patrick, Director March 14, 2007 By /s/ NATHAN SHAPIRO (*) --------------------------------------------Nathan Shapiro, Director
March 14,
20072008By/s/ NORTON SHAPIRO/s/ Norton Shapiro(*)--------------------------------------------Norton Shapiro, Director
March 14,
20072008By/s/ JOHN/s/ Robert Shapiro(*)Robert Shapiro, Director
March 14, 2008By /s/ Steven A. Shapiro(*)
Steven A. Shapiro, Director
March 14, 2008By /s/ John D.
WEILWeil(*)--------------------------------------------John D. Weil, Director
March 14, 2007 By /s/ ROBERT SHAPIRO (*) -------------------------------------------- Robert Shapiro, Director March 14, 2007 By /s/ JOHN PIGOTT (*) -------------------------------------------- John Pigott, Director March 14, 2007 By /s/ JON MILLS (*) -------------------------------------------- Jon Mills, Director(*) By Gary W. Miller, Attorney-in-Fact
78- 73 -
ANNUAL REPORT ON FORM 10-K
- --------------------------------------------------------------------------------ITEM 15(c)--CERTAIN EXHIBITS
- --------------------------------------------------------------------------------YEAR ENDED DECEMBER 31,
20062007BALDWIN & LYONS, INC.
INDIANAPOLIS, INDIANA
79- 74 -
BALDWIN & LYONS, INC.
Form 10-K for the Fiscal Year
Ended December 31,
20062007INDEX TO EXHIBITS
----------------- BEGINS ON SEQUENTIAL PAGE EXHIBIT NO. NUMBER OF FORM 10-K - ------------------------------------------- -------------------------
Begins on sequential page
Exhibit No.
number of Form 10-K
EXHIBIT 3(i)--
Articles of Incorporation of
Baldwin & Lyons, Inc. as amended
(Incorporated(Incorporated as an exhibit by
reference to Exhibit 3(a) to the
Company'sCompany’s Annual Report on Form
10-K for the year ended December
31, 1986) N/A
31, 1986)
N/A
EXHIBIT 3(ii)--
By-Laws of Baldwin & Lyons, Inc.,
as restated (Incorporated as an exhibit by
reference to Exhibit 99.1 to the
Company'sCompany’s Current Report on Form
8-K dated May 4, 2004) N/A
8-K dated May 4, 2004)
N/A
EXHIBIT 10(a)--
1981 Employees Stock Purchase Plan
(Incorporated(Incorporated as an exhibit by
reference to Exhibit A to the
Company'sCompany’s definitive Proxy
Statement for
itsAnnualits Annual Meetingheld May 5, 1981) N/A
held May 5, 1981)
N/A
EXHIBIT 10(b)--
Baldwin & Lyons, Inc. Employee
Discounted Stock Option Plan
(Incorporated(Incorporated as an exhibit by reference
to Appendix A to the
Company'sCompany’s definitiveProxy Statement for its Annual Meeting
held May 2, 1989) N/A
held May 2, 1989)
N/A
EXHIBIT 10(c)--
Baldwin & Lyons, Inc. Deferred Directors
Fee Option Plan (Incorporated as an
exhibit by reference to Exhibit 10(f) to the
Company’s Annual Report on Form 10-K
for the year ended December 31, 1989)
N/A
- 75 -
INDEX TO EXHIBITS (CONTINUED)
Begins on sequential page
Exhibit No.
number of Form 10-K
EXHIBIT 10(d)--
Baldwin & Lyons, Inc. Amended Employee
Discounted Stock Option Plan (Incorporated
as an exhibit by reference to Exhibit 10(f) to
the
Company'sCompany’s Annual Report on Form 10-Kfor the year ended December 31, 1989) N/A80 INDEX TO EXHIBITS (CONTINUED) BEGINS ON SEQUENTIAL PAGE
for the year ended December 31, 1989)
N/A
EXHIBIT
NO. NUMBER OF FORM 10-K - ------------------------------------------- ------------------------------ EXHIBIT 10(d)10(e)--Baldwin & Lyons, Inc.
AmendedRestated EmployeeDiscounted Stock Option Plan (Incorporated
as an exhibit by reference to Exhibit 10(f) to
the
Company'sCompany’s Annual Report on Form 10-K
for the year ended December 31, 1997)
N/A
EXHIBIT 11--
Computation of Per Share Earnings
filed herewith electronically
EXHIBIT 14--
Code of Business Conduct, as amended
May 3, 2005 (Incorporated as an exhibit by
reference to Exhibit 14 to the Company’s
Annual Report on Form 10-K for the year
ended December 31, 1989) N/A EXHIBIT 10(e)-- Baldwin & Lyons, Inc. Restated Employee Discounted Stock Option Plan (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 1997) N/A EXHIBIT 11-- Computation of Per Share Earnings Filed herewith electronically EXHIBIT 14-- Code of Business Conduct, as amended May 3, 2005 (Incorporated as an exhibit by reference to Exhibit 14 to the Company's Annual Report on Form 10-K for the year ended December 31, 2005) N/A
ended December 31, 2005)
N/A
EXHIBIT 21--
Subsidiaries of Baldwin & Lyons, Inc. Filed herewith electronically
Subsidiaries of Baldwin & Lyons, Inc.
filed herewith electronically
EXHIBIT 23--
Consent of Ernst & Young LLP Filed herewith electronically
Consent of Ernst & Young LLP
filed herewith electronically
EXHIBIT 24--
Powers of Attorney for certain
Officers and Directors Filed herewith electronically
Officers and Directors
filed herewith electronically
EXHIBIT 31.1--
Certification of CEO pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically
302 of the Sarbanes-Oxley Act of 2002.
filed herewith electronically
EXHIBIT 31.2--
Certification of CFO pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically
302 of the Sarbanes-Oxley Act of 2002.
filed herewith electronically
EXHIBIT 32.1--
Certification of CEO pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically81
906 of the Sarbanes-Oxley Act of 2002.
filed herewith electronically
- 76 -
INDEX TO EXHIBITS (CONTINUED)
BEGINS ON SEQUENTIAL PAGE EXHIBIT NO. NUMBER OF FORM 10-K - ------------------------------------------- ------------------------------
Begins on sequential page
Exhibit No.
number of Form 10-K
EXHIBIT 32.2--
Certification of CFO pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically
906 of the Sarbanes-Oxley Act of 2002. | filed herewith electronically |
- 77 -