UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-K


Annual Report Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934



For the fiscal year ended

December 31, 2009

Commission file number
0-5534

 December 31, 2008

BALDWIN & LYONS, INC.

(Exact name of registrant as specified in its charter)


Indiana

(State or other jurisdiction of

Incorporation or organization

35-0160330

(I.R.S. Employer

Idenfication

Identification No.)

1099 North Meridian Street, Indianapolis, Indiana

(Address of principal executive offices)

46204

(Zip Code)


Registrant’sRegistrant's telephone number, including area code:  (317) 636-9800

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:


(Title of class)

Class A Common Stock, No Par Value

Class B Common Stock, No Par Value


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    
Yes __­___ No  xü

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ­___ No  ü
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x­ ü    No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’sregistrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x­  ü

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ______    Accelerated filer  xü     Non-accelerated filer ______

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ­___ No  ü
The aggregate market value of Class A and Class B Common Stock held by non-affiliates of the Registrant as of June 30, 2008,2009, based on the closing trade prices on that date, was approximately $153,439,000

$159,813,000.

The number of shares outstanding of each of the issuer’sissuer's classes of common stock as of March 3, 2009:

1, 2010:

Common Stock, No Par Value:

Class A (voting)  2,623,109 shares
Class B (nonvoting)12,170,839 shares

Class A (voting)

2,623,109 shares


Class B (nonvoting)

12,130,978 shares

The Index to Exhibits is located on pages 7478 and 75.

79.


DOCUMENTS INCORPORATED BY REFERENCE


Portions of the Proxy Statement for Annual Meeting of Shareholders to be held May 5, 20094, 2010 are incorporated by reference into Part III.


- 1

-


PART I


Item 1.  BUSINESS


Baldwin & Lyons, Inc. was incorporated under the laws of the State of Indiana in 1930.  Through its divisions and subsidiaries, Baldwin & Lyons, Inc. (referred to herein as “B&L”"B&L") specializes in marketing and underwriting property and casualty insurance and the assumption of property reinsurance principally insuring against catastrophes.  B&L’s principal subsidiaries are: Protective Insurance Company (referred to herein as “Protective”"Protective"), with licenses in all 50 states, the District of Columbia and all Canadian provinces;  Protective Specialty Insurance Company (referred to herein as “Protective Specialty”), which is currently approved for excess and surplus lines in 40 states; Sagamore Insurance Company (referred to herein as “Sagamore”"Sagamore"), which is currently licensed in 47 states;states and a pproved for excess and surplus lines business in one additional state; Transportation Specialty Insurance Agency, Inc., (referred to herein as “TIA”"TIA"), an Ohio based insurance agent and broker; and B&L Insurance, Ltd. (referred to herein as “BLI”"BLI"), which is domiciled and licensed in Bermuda.  Protective, Protective Specialty, Sagamore and BLI are collectively referred to herein as the “Insurance"Insurance Subsidiaries."  The “Company”"Company", as used herein, refers to Baldwin & Lyons, Inc. and all its subsidiaries unless the context indicates otherwise.

Approximately 67%61% of the gross direct premiums written and assumed by the Insurance Subsidiaries during 20082009 were attributable to business produced directly or indirectly by B&L.  Approximately 18%17% of gross premium is assumed from several non-affiliated insurance and reinsurance companies through policies of reinsurance and retrocessions.  The remaining 15%22% consists primarily of business which was originated through an extensive network of independent agents.

The Insurance Subsidiaries cede portions of their gross premiums written to several non-affiliated reinsurers under excess of loss and quota-share treaties and by facultative (individual policy-by-policy) placements.  Reinsurance is ceded to spread the risk of loss among several reinsurers.   In addition to the assumption of reinsurance, described below, the Insurance Subsidiaries participate in numerous mandatory government-operated reinsurance pools which require insurance companies to provide coverages on assigned risks.  These assigned risk pools allocate participation to all insurers based upon each insurer’sinsurer's portion of premium writings on a state or national level.   Assigned risk premium typically comprises less than 1% of gross direct premium written and assumed.

The Insurance Subsidiaries serve variousa variety of specialty markets as follows:

Fleet Transportation


The Insurance Subsidiaries provide coverage for larger companies in the motor carrier industry which retain substantial amounts of self-insurance, for independent contractors utilized by large trucking companies, for medium-sized and small trucking companies on a first dollar or small deductible basis and for public livery concerns, principally covering fleets of busses.buses and is collectively referred to as Fleet Transportation.  Large fleet trucking products are marketed largely by the B&L agency organization directly to fleet transportation clients but also through partnerships with a non-affiliated brokers and through specialized independent agents.  Broker or agent intermediaries are typically used for smaller accounts.  The principal types of Fleet Transportation insurance marketed by Protectivethe Insurance Subsidi aries are:

Casualty insurance including motor vehicle liability, physical damage and other liability insurance.

Workers’ compensation insurance.

Specialized accident (medical and indemnity) insurance for independent contractors.

-Casualty insurance including motor vehicle liability, physical damage and other liability insurance.

Fidelity and surety bonds.

-Workers' compensation insurance.

Inland Marine consisting principally of cargo insurance.

-Specialized accident (medical and indemnity) insurance for independent contractors.
-Fidelity and surety bonds.

“Captive” insurance company products, which are provided through BLI in Bermuda.

-Inland Marine consisting principally of cargo insurance.
-“Captive” insurance company products, which are provided through BLI in Bermuda.


B&L also performs a variety of additional services, primarily for Protective’sthe Company’s insureds, including risk surveys and analyses, government compliance assistance, loss control and cost studies and research, development, and consultation in connection with new insurance programs including development of computerized systems to assist customers in monitoring their accident data.  Extensive claims handling services are also provided, primarily to clients with self-insurance programs.

Property


Reinsurance

Protective


The Company accepts cessions and retrocessions from selected insurance and reinsurance companies, principally reinsuring against catastrophes.  Prior to 2007, exposures under theseApproximately 60% of current net reinsurance assumptions are from retrocessions were almost exclusively in high upper layers, spread worldwide among several geographic regionsregions.  All major retrocessions are concentrated in upper layers of coverage and limitedcontain loss
- 2 -


limits so that only a major catastrophic event or series of major events could have a material impact on the Company’s operations or financial position.  Beginning in 2007, Protective entered intoThe remaining 40% of current net reinsurance assumptions are produced through an exclusive agreement with a non-affiliated reinsurance broker, which concentrated onPaladin Catastrophe Management ("Paladin").  Business produced by Paladin covers catastrophe losses which attach at much lower levels, primarily covering tornado and hail losses in the U.S. Midwest,United States, windstorm events excluding Florida and U.S.


United States earthquake, excluding California, and certain Canadian risks. This business comprised 48% of non-affiliated premium assumed during 2008.


Private Passenger Automobile Insurance

Sagamore


The Company markets private passenger automobilePrivate Passenger Automobile liability and physical damage coverages to individuals through a network of independent agents in thirty states.


Commercial Property and Business Owners Liability

Beginning in 2009, the Company began marketing commercial property and business owners liability coverages on a limited basis in partnership with a managing general agent in the State of Florida.

Property/Casualty Losses and Loss Adjustment Expenses

The most significant expense category for the Company’s insurance subsidiaries is losses

Losses and loss adjustment expenses incurred.incurred typically comprise nearly two-thirds of the Company’s operating expenses.  A discussion of this expense category follows.


The consolidated financial statements include the estimated liability for unpaid losses and loss adjustment expenses (“LAE”("LAE") of the Insurance Subsidiaries.  The liabilities for losses and LAE are determined using case basis evaluations and statistical projections and represent estimates of the Company’s ultimate net exposure for all unpaid losses and LAE incurred through December 31 of each year.  These estimates are subject to the effects of trends in claim severity and frequency and are continually reviewed and, as experience develops and new information becomes known, the liability is adjusted as necessary.  Such adjustments, either positive or negative, are reflected in current operations.

The Company’s reserves for losses and loss expenses (“reserves”) are determined based on evaluations of individual reported claims and by complex estimation processes using historical experience, current economic information and, when necessary, available industry statistics.  Reserves are evaluated in three basic categories (1) “case basis”, (2) “incurred but not reported” and (3) “loss adjustment expense” reserves.  Case basis loss reserves, which comprise approximately 61% of total net reserves at December 31, 2008,2009, are established for specific known loss occurrences at amounts dependent upon criteria such as type of coverage, severity of injury or property damage and the underlying policy limits, as examples.  Case basis reserves are estimated by experiencedexperienc ed claims adjusters using established Company guidelines and are subject to review by claims management.  Incurred but not reported reserves, which are established for those losses which have occurred, but have not yet been reported to the Company, are computed on a “bulk” basis.  Common actuarial methods are employed in the establishment of incurred but not reported loss reserves using company historical loss data, consideration of changes in the Company’s business and study of current economic trends affecting ultimate claims costs.  Loss adjustment expense reserves, or reserves for the costs associated with the investigation and settlement of a claim, are also bulk reserves representing the Company’s estimate of the costs associated with the claims handling process.  Loss adjustment expense reserves include amounts ultimately allocable to individual claims as well as amounts required for the general overhead of the claims handling operation whichw hich are not specifically allocable to individual claims.  Historical analyses of the ratio of loss adjusting expenses to losses paid on prior closed claims and study of current economic trends affecting loss settlement costs are used to estimate the loss adjustment reserve needs related to the established loss reserves.  Each of these reserve categories contain elements of uncertainty which assure variability when compared to the ultimate costs to settle the underlying claims for which the reserves are established.  For a more detailed discussion of the three categories of reserves, see “Loss and Loss Expense Reserves”under the caption, “Critical Accounting Policies” beginning on page 27in 29 in Management’s Discussion and Analysis.


The reserving process requires management to continuously monitor and evaluate the life cycle of claims.  Our claims range from the very routine private passenger automobilePrivate Passenger Automobile “fender bender” to the highly complex and costly claims involving large tractor-trailer rigs.rigs and large-scale losses resulting from catastrophic events.  Reserving for each class of claims requires a set of assumptions based upon historical experience, knowledge of current industry trends and seasoned judgment.  The high limits covered by the Company’s fleet transportationFleet Transportation liability policies provide for greater volatility in the reserving process for more serious claims.  Court rulings, legislative actions, geographic location of the claim under consideration and trends in jury awards also play a significant rolerol e in the estimation process of larger claims.  The Company

- 3 -


continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions, as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time.


Loss reserves related to certain permanent total disability (PTD) workers’workers' compensation claims have been discounted to present value using tables provided by the National Council on Compensation Insurance which are based upon a pretax interest rate of 3.5% and adjusted for those portions of the losses retained by the insured.  The loss and LAE reserves at December 31, 20082009 have been reduced by approximately $5.3$6.7 million as a result of such discounting.  Had the Company not discounted loss and LAE reserves, pretax income would have been approximately $.2$1.3 million higherlower for the year ended December 31, 2008.

32009.


For policies inforce at December 31, 2008,2009, the maximum amount for which Protective insures a fleet transportationFleet Transportation risk is $10 million, less applicable self-insured retentions, although for the majority of policies written, the maximum limits provided by Protective are $5 million.  Any limits above $10 million required by customers are either placed directly by Baldwin & Lyons, Inc. with excess carriers or are written by Protective but 100% reinsured.  Certain coverages, such as workers’ compensation, provide essentially unlimited exposure, although the Company protects itself to the extent believed prudent through the purchase of excess reinsurance for these coverages.  After giving effect to current treaty and facultative reinsurance arrangements Protective’s maximum exposure to loss from a singles ingle occurrence ranges from approximately $1.0 million to $1.3$2.2 million for the vast majority of risks insured although, for certain losses occurring in prior policy years, Protective’s maximum exposure could be as high as $2.9 million for a single occurrence.  Reinsurance agreements effective since June 3, 2004 include provisions for aggregate deductibles that must be exceeded before the Company can recover under the terms of the treaties.  The Company retains a higher percentage of the direct premium (and, therefore, cedes less premium to reinsurers) in consideration of these deductible provisions.  Net premiums earned and losses incurred by the Company for  2009, 2008 2007 and 20062007 each include $15,833, $22,567 $28,427 and $23,366,$28,427, respectively, related to such deductible provisions.  Protective has revised its treaty arrangements several times in prior years in response to changing market conditions.  The current treaty arrangements are effective until JuneJuly 3, 20092010 and cover the entire policy period for all business written from inception of the treaty on June 3, 20082009 through that date.  Treaty renewals are expected to occur annually in the foreseeable future.  During the past ten years, Protective’s maximum exposure to a single occurrence has ranged from less than $100,000 to as much as $3.7 million for a very limited number of risks.  Because Protective occasionally offers multiple year policies and because losses from fleet transportationFleet Transportation business take years to develop, losses reported in the current year may be covered by a number of older reinsurance treaties with higher or lower loss retentions by Protective than those provided by current treaty provisions.


With respect to Sagamore’sthe Company's private passenger automobile and small fleet trucking business, the Company’sCompany's maximum net exposure for a single occurrence has never exceeded $250,000.


The table on page 5 sets forth a reconciliation of beginning and ending loss and LAE liability balances, for 2009, 2008 2007 and 2006.2007.  That table is presented net of reinsurance recoverable to correspond with income statement presentation.  However, a reconciliation of these net reserves to those gross of reinsurance recoverable, as presented in the balance sheet, is also shown.  The table on page 11 shows the development of the estimated liability, net of reinsurance recoverable, for the ten years prior to 2008.2009.  The table on page 12 is a summary of the re-estimated liability, before consideration of reinsurance, for the ten years prior to 20082009 as well as the related re-estimated reinsurance recoverable for the same periods.

- 4 -

RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT

 

EXPENSES (GAAP BASIS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

NET OF REINSURANCE RECOVERABLE:

 

 

 

(in thousands)

 

Liability for losses and LAE at the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the year

 

 

 

$

244,500

 

 

 

$

249,495

 

 

 

$

242,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims occurring during the current year

 

 

 

 

132,829

 

 

 

 

129,065

 

 

 

 

129,551

 

Claims occurring during prior years

 

 

 

 

(17,077

)

 

 

 

(21,284

)

 

 

 

(16,947

)

 

 

 

 

 

115,752

 

 

 

 

107,781

 

 

 

 

112,604

 

Payments of losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims occurring during the current year

 

 

 

 

51,649

 

 

 

 

53,820

 

 

 

 

45,658

 

Claims occurring during prior years

 

 

 

 

76,970

 

 

 

 

58,956

 

 

 

 

59,581

 

 

 

 

 

 

128,619

 

 

 

 

112,776

 

 

 

 

105,239

 

Liability for losses and LAE at end of year

 

 

 

 

231,633

 

 

 

 

244,500

 

 

 

 

249,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at end of the year

 

 

 

 

157,925

 

 

 

 

134,116

 

 

 

 

159,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for losses and LAE, gross of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reinsurance recoverable, at end of the year

 

 

 

$

389,558

 

 

 

$

378,616

 

 

 

$

409,412

 


RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT 
EXPENSES (GAAP BASIS) 
          
  Year Ended December 31 
  2009  2008  2007 
NET OF REINSURANCE RECOVERABLE: (in thousands) 
  Liability for losses and LAE at the         
    Beginning of the year $231,633  $244,500  $249,495 
             
  Provision for losses and LAE:            
      Claims occurring during the current year  108,935   132,829   129,065 
      Claims occurring during prior years  (9,584)  (17,077)  (21,284)
   99,351   115,752   107,781 
  Payments of losses and LAE:            
      Claims occurring during the current year  41,302   51,649   53,820 
      Claims occurring during prior years  84,777   76,970   58,956 
   126,079   128,619   112,776 
             
  Other reserve adjustment  (1,652)  -   - 
             
  Liability for losses and LAE at end of year  203,253   231,633   244,500 
             
Reinsurance recoverable on unpaid losses            
  at end of the year  155,778   157,925   134,116 
             
Liability for losses and LAE, gross of            
  reinsurance recoverable, at end of the year $359,031  $389,558  $378,616 
             

The reconciliation above shows that a savings of $17.1$9.6 million was developed in the liability for losses and LAE recorded at December 31, 2007,2008, with similar savings developed duringcomparative developments for the two priorprevious calendar years.  The following table is a summary of the $17.1$9.6 million reserve savings by accident year (dollars in thousands):

Years in Which Losses Were Incurred

 

Reserve at December 31, 2007

 

(Savings) Deficiency Recorded During 2008

 

% (Savings) Deficiency

 

 

 

 

 

 

 

2007

 

$ 75,245

 

$ 3,342

 

4.4%

 

2006

 

54,428

 

(11,587)

 

(21.3%)

 

2005

 

46,187

 

(8,709)

 

(18.9%)

 

2004

 

16,458

 

(862)

 

(5.2%)

 

2003

 

8,796

 

656

 

7.5%

 

2002 & prior

 

43,386

 

83

 

.2%

 

 

 

$ 244,500

 

$ (17,077)

 

(7.0%)

 


Years in Which Losses Were Incurred Reserve at December 31, 2008  (Savings) Deficiency Recorded During 2009  % (Savings) Deficiency 
2008 $81,180  $(2,368)  (2.9%)
2007  43,625   1,088   2.5%
2006  23,395   (7,141)  (30.5%)
2005  28,406   (1,397)  (4.9%)
2004  11,216   (1,427)  (12.7%)
2003 & prior  43,811   1,661   3.8%
             
  $231,633  $(9,584)  (4.1%)


The savings(savings) deficiency recorded for these loss years was derived from varied sources, as follows (dollars in thousands):


 

 

2002 & Prior

 

2003

 

2004

 

2005

 

2006

 

2007

Losses and allocated loss expenses developed on cases known to exist at December 31, 2007

 

$       759

 

$        1,461

 

$ (314)

 

$  (7,013)

 

$ (1,460)

 

$      413

Losses and allocated loss expenses reported on cases unknown at December 31, 2007

 

     54

 

      641

 

34

 

7,242

 

328

 

     11,192

Unallocated loss expenses paid

 

     69

 

      282

 

218

 

390

 

1,016

 

            1,745

Change in reserves for incurred but not reported losses and allocated and unallocated loss expenses

 

 (1,272)

 

(1,711)

 

(645)

 

 (9,313)

 

(9,533)

 

(11,424)

Net (savings) deficiency on losses from directly-produced business

 

     (390)

 

      673

 

(707)

 

 (8,694)

 

(9,649)

 

          1,926

(Savings) deficiency reported under voluntary reinsurance assumption agreements and residual markets

 

    473

 

       (17)

 

(155)

 

(15)

 

(1,938)

 

       1,416

Net savings

 

$         83

 

$       656

 

$ (862)

 

$  (8,709)

 

$(11,587)

 

 $       3,342

- 5 -



  2003 & Prior  2004  2005  2006  2007  2008 
                   
Losses and allocated loss expenses developed on cases known to exist at December 31, 2008 $1,089  $331  $(763) $(1,413) $(323) $2,271 
Losses and allocated loss expenses reported on cases unknown at December 31, 2008 (IBNR)  212   -   282   56   567   9,606 
Unallocated loss expenses paid  136   218   577   303   1,062   1,273 
Change in reserves for incurred but not reported losses and allocated and unallocated loss expenses  373   (1,591)  (2,035)  (4,498)  1,063   (22,905)
Net (savings) deficiency on losses from directly-produced business  1,810   (1,042)  (1,939)  (5,552)  2,369   (9,755)
(Savings)deficiency reported under reinsurance assumption agreements and residual markets  (149)  (385)  542   (1,589)  (1,281)  7,387 
                         
Net savings $1,661  $(1,427) $(1,397) $(7,141) $1,088  $(2,368)
                         

Loss and loss expense developments, presented separately by major product line, were as follows for the years ended December 31 (dollars in thousands):

 

2008

 

2007

 

2006

Fleet transportation

$   (15,057)

 

$     (16,456)

 

$    (14,313)

Private passenger automobile

(1,191)

 

(290)

 

(1,064)

Property reinsurance

(205)

 

 (4,112)

 

(1,288)

All other

(624)

 

(426)

 

(282)

 

$   (17,077)

 

$    (21,284)

 

$    (16,947)


The fleet transportation developments include developed redundancies

  2009  2008  2007 
          
Fleet Transportation $(12,877) $(15,057) $(16,456)
Private Passenger Automobile  (1,373)  (1,191)  (290)
Reinsurance  3,942   (205)  (4,112)
Involuntary residual markets  584   (31)  (56)
All other  140   (593)  (370)
  $(9,584) $(17,077) $(21,284)
             

In the first table on page 6, the amounts identified as "Net (savings) deficiency on losses from retrospectively-rated direct business, asdirectly-produced business" consist of development on cases known at December 31, 2008, losses reported which were previously unknown at December 31, 2008 (incurred but not reported), unallocated loss expense paid related to accident years 2008 and prior and changes in the reserves for incurred but not reported losses and loss expenses.  Bulk loss reserves are established to provide for potential future adverse development on cases known to the Company and for cases unknown at the reserve date.  Changes in the reserves for incurred but not reported losses and loss expenses occur based upon information received on known and newly reported cases during the current year and the effect of that development on the application of standard actuarial methods used by the Company.
- 6 -

Also shown in the following table.table are amounts representing the "(Savings) deficiency reported under reinsurance assumption agreements and residual markets".  These amounts relate to the Company's participation in property catastrophe reinsurance policies and treaties.  The “All other” category includes loss activityCompany records its share of losses from involuntary residual markets, assigned risks and run-off of discontinued products, including small business workers’ compensation.


In order to better understand the dynamics of the loss developments shown above, the following table separates developments into unique components, which are discussed below for the years ended December 31 (dollars in thousands):

 

 

 

 

2008

 

2007

 

2006

Retrospectively-rated direct business

 

 

 

 $336

 

 ($1,078)

 

  ($7,171)

Other direct business

 

 

 

 (17,217)

 

 (16,041)

 

  (7,994)

Property reinsurance

 

 

 

 (205)

 

 (4,112)

 

  (1,288)

Involuntary residual markets

 

 

 

 (31)

 

(56)

 

  (533)

Environmental damage

 

 

 

 40

 

3

 

  39

Totals

 

 

 

 ($17,077)

 

 ($21,284)

 

   ($16,947)

A significant component of the reserve savings in 2006 is attributable to retrospectively-rated policies which are included in fleet transportation business. The majority of savings on these policies is returned to policyholders in the form of a retrospective premium adjustment which is recorded concurrently with the recognition of the reserve development. Accordingly, premium written and earned during 2007 and 2006 was reduced by approximately $.7 million and $5.4 million, respectively, associated with prior year loss reserve development on these policies and pre-tax income was increasedtreaties based on reports from the reinsured companies and retrocessionaires and does not directly establish case reserves related to this segment of the Company's business.  The Company does, however, establish additional reserves for Reinsurance losses to supplement case reserves reported by approximately $.3 million (.4%) and $1.8 million (3.3%), respectively. For 2008, premium written and earned was increased by approximately $.1 million associated with prior year lossthe ceding companies, when considered necessary.

Fleet Transportation has historically constituted the largest portion of net reserve development on certain retrospectively-rated workers’ compensation policies and pre-tax income before realized capital losses was reduced by approximately $.4 million (1.3%). As shown in 2008 and 2007, the impact of retrospectively-rated policies will be much less significant going forward as the last major policy of this type expired early in 2006.

The other direct business amounts include the non-retrospectively rated polices for fleet transportation and private passenger automobile lines, as well as runoff of discontinued products which constitute part of the “all other” line of business.savings.  As shown, the savings from this category ranged from $8.0$12.9 million in 20062009 to $17.4$16.5 million in 2008.2007.  This fluctuation reflects the variability associated with the larger claims covered by the Company, particularly in periods when the Company’s net retentions increased.  The Company continues to incorporate more recent loss development data into its loss reserving formulae; however, the change from excess of loss to quota share treaties beginning in 2004, as well asthe widely fluctuating use of facultative reinsurance on larger risks, and the dynamic nature of losses associated with the fleet transportationFleet Transportation business as well as the timing of settlement of large claims increases the importancelikelihood of variability i n loss reserve processes.developments from period to period.  As discussed elsewhere, the Company has historically experienced savings in its loss developments owing to, among other things, its long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of its exposures.  While the Company’s basic assumptions have remained consistent, we continue to update loss data to reflect changing trends which can be expected to result in fluctuations in loss developments over time. Our goal is to produce an overall estimate of reserves which is sufficient and as close to expected ultimate losses as possible. The $17.4 million savings developed during 2008 represents approximately 57.3% of pre-tax net income before realized capital losses for 2008 but only approximately 9% of December 31, 2007 net loss and LAE reserves on the related business.


The developments for property reinsurance and involuntary residual markets, which netted to $.2a $4.5 million of savingsdeficiency during 2008,2009, are heavily dependent on the establishment of case basis and IBNR reserves by other insurance and reinsurance companies and by managers of state run residual market pools.  While the Company evaluates the sufficiency of such reserving, considering the number of different entities involved and the fact that the Company must rely on external sources of information, the savings or deficiency developed from these products will likely fluctuate from year to year.  We have found this to be particularly true during years when large catastrophic events occur near year end.end, such was the case in 2008 with the occurrence of Hurricane Ike in September.  The larger savings developed during 2007, when comparedc ompared to other years, reflects reductions in estimates of losses related to hurricane losses during 2004 and 2005 including additional reserves recorded by the Company in excess of those estimated by ceding reinsurers.

Factors affecting the development of environmental claims are more fully discussed in the following paragraphs.  Activity during the three year period ending 20082009 has been insignificant.

Our goal is to produce an overall estimate of reserves which is sufficient and as close to expected ultimate losses as possible.  The $9.6 million in net savings developed during 2009 represents approximately 31% of pre-tax net income before realized capital gains for 2009 but only approximately 4.1% of December 31, 2008 net loss and LAE reserves.  The Company has maintained a consistent, conservative posture in its reserving process and has not significantly altered its assumptions used in the reserving process since the mid - 1980’s.1980's.  This process has proven to be fully adequate with no overall deficiencies developed since 1985.  There were no significant changes in trends related to the numbers of claims incurred (other than correlative variances with premium volume), average settlement amounts, numbers of claims outstanding at period ends or the averages per claim outstanding during the year ended December 31, 20082009 for most lines of


business.  However, the average settlement amounts of severe fleet transportationFleet Transportation claims have tended to increase significantly in recent years.

In the first table on page 6, the amounts identified as “net (savings) deficiency on losses from directly-produced business” consist of development on cases known at December 31, 2007, losses reported which were previously unknown at December 31, 2007 (incurred but not reported), unallocated loss expense paid related to accident years 2007 and prior and changes in the reserves for incurred but not reported losses and loss expenses. Bulk loss reserves are established to provide for potential future adverse development on cases known to the Company and for cases unknown at the reserve date. Changes in the reserves for incurred but not reported losses and loss expenses occur based upon information received on known and newly reported cases during the current year and the effect of that development on the application of standard actuarial methods used by the Company.

Also shown in the previous table are amounts representing the “(savings) deficiency reported under reinsurance assumption agreements and residual markets”. These amounts relate to the Company’s participation in property catastrophe reinsurance policies and treaties. The Company records its share of losses from these policies and treaties based on reports from the reinsured companies and retrocessionaires and does not directly establish case reserves related to this segment of the Company’s business. The Company does, however, establish additional reserves for property reinsurance losses to supplement case reserves reported by the ceding companies, when considered necessary.

As described on page 4, changes have occurred in the Company’sCompany's net per accident exposure under reinsurance agreements in place during the periods presented in the previous table.  It is much more difficult to reserve for losses where policy limits are as high as $10 million per accident as opposed to those losses related to business which carries lower policy limits, such as private passenger automobile.Private Passenger Automobile.  There are fewer policy limit losses in the Company’sCompany's historical loss database on which to project future loss developments and the larger the loss, the greater the likelihood that the courts will become involved in the settlement process.  As such, the level of uncertainty in the reserving process is much greater when dealing with larger losses and will routinely result in fluctuations among accident year developments.

de velopments.

The differences between the liability for losses and LAE reported in the accompanying 20082009 consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”("GAAP") and that reported in the annual statements filed with state and provincial insurance departments in the United States and Canada in accordance with statutory accounting practices (“SAP”("SAP") are as follows (dollars in thousands):

Liability reported on a SAP basis - net of reinsurance recoverable

$ 235,773

Add differences:

Reinsurance recoverable on unpaid losses and LAE

157,925

Additional reserve for residual market losses not

reported to the Company at the current year end

360

Deduct differences:

Estimated salvage and subrogation recoveries recorded on

a cash basis for SAP and on an accrual basis for GAAP

(4,500)

Liability reported on a GAAP basis

$ 389,558

- 7 -


 Liability reported on a SAP basis - net of reinsurance recoverable $207,993 
     
  Add differences:
      Reinsurance recoverable on unpaid losses and LAE
  155,778 
      Additional reserve for residual market losses not
        reported to the Company at the current year end
  360 
     
  Deduct differences:
      Estimated salvage and subrogation recoveries recorded on
        a cash basis for SAP and on an accrual basis for GAAP
  (5,100)
     
  Liability reported on a GAAP basis $359,031 

Ten Year Historical Development Tables:
The table on page 11 presents the development of GAAP balance sheet insurance reserves for each year-end 19981999 through 2008,2009, net of all reinsurance credits.  The top line of the table shows the estimated liability for unpaid losses and LAE recorded at the balance sheet date for each of the indicated years.  This liability represents the estimated amount of losses and LAE for claims arising in all prior years that were unpaid at the respective balance sheet date, including losses that had been incurred, but not yet reported, to the Company.

The upper portion of the table shows the re-estimated amount of the previously recorded liability based on additional information available to the Company as of the end of each succeeding year.  The estimate is increased or decreased as more information becomes known about the frequency and severity of individual claims and as claims are settled and paid.

The “cumulative redundancy”"cumulative redundancy" represents the aggregate change in the estimates of each calendar year end reserve through December 31, 2008.2009.  For example, the 19981999 liability has developed a $25.2$14.3 million redundancy over ten years.  That amount has been reflected in income over those ten years, as shown on the table.  The effect on income of changes in estimates of the liability for losses and LAE during each of the past three years is shown in the table on page 5.


Historically, the Company’s loss developments have been favorable.  Reserve developments for all years ended in the period 1986 through 20072008 have produced redundancies as of December 31, 2008.2009.  In addition to refinements in reserving methods, loss reserve developments since 1985 have been favorably affected by several other factors.  Perhaps the most significant single factor has been the improvement in safety programs by the fleet transportationFleet Transportation industry in general and by the Company’s insureds specifically.  Statistics produced by the American Trucking Association show that driver quality has improved markedly in the past decade resulting in fewer fatalities and serious accidents.  The Company’s experience also shows that improved safety and hiring programs have a dramaticdrama tic impact on the frequency and severity of fleet transportationFleet Transportation accidents and, more recently, the introduction of numerous safety devices using state-of-the-art technology has reduced rear end and cross over accidents which often produce the most serious injuries.  Higher self-insured retentions also play a part in reduced insurance losses.  Higher retentions not only raise the excess insurance entry point but also encourage fleet transportationFleet Transportation company management to focus even more intensely on safety programs.  To a small degree, reserve savings have been achieved by the use of structured settlements on certain workers’workers' compensation and liability claims of a long-term liability nature.

The establishment of bulk reserves requires the use of historical data where available and generally a minimum of ten years of such data is required to provide statistically valid samples.  As previously mentioned, numerous factors must be considered in reviewing historical data including inflation, legislative actions, new coverages provided and trends noted in the current book of business which are different from those present in the historical data.  Clearly, the Company’sCompany's book of business in 20082009 is different from that which generated much of the ten-year historical loss data used to establish reserves in recent years.  Management has noted trends toward significantly higher settlements and jury awards associated with the more serious fleet transportationFleet Transportation liability claims over the past several years.  ; The inflationary factors affecting these claims appear to be more subjective in nature and not in line with compensatory equity.  In addition to the factors mentioned above, savings realized in recent years upon the closing of claims, as reflected in the tables on pages 5 and 11, are attributable to the Company’s experience in specializing in long-haul trucking business for over 50 years as well as its long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of the underlying exposures.  The Company will continue to review the trends noted and, should it appear that such trends are permanent and projectable, they will be reflected in future reserving method refinements.


- 8 -


The lower section of the table on page 11 shows the cumulative amount paid with respect to the previously recorded calendar year end liability as of the end of each succeeding year.  For example, as of December 31, 2008,2009, the Company had paid $90.8$90.9 million of losses and LAE that had been incurred, but not paid, as of December 31, 1998;1999; thus an estimated $27.6$25.2 million (23%(22%) of losses incurred through 19981999 remain unpaid as of the current financial statement date ($118.4116.1 million incurred less $90.8$90.9 million paid).  The payment patterns shown in this table demonstrate the “long-tail” nature of much of the Company’s business whereby many claims do not settle for more than ten years.

In evaluating this information, it is important to note that the method of presentation causes some development experience to be duplicated.  For example, the amount of any redundancy or deficiency related to losses settled in 2001,2002, but incurred in 1998,1999, will be included in the cumulative development amount for each of the years-end 1998, 1999, 2000, and 2000.2001.  As such, this table does not present accident or policy year development data whichreaderswhich readers may be more accustomed to analyzing.  Rather, this table is intended to present an evaluation of the Company’s ability to establish its liability for losses and loss expenses at a given balance sheet date.  It is important to note that conditions and trends that have affected development of the liability in the past may not necessarily occur in theth e future.  Accordingly, it would not be appropriate to extrapolate future redundancies or deficiencies based on this table.

The table presented on page 12 presents loss development data on a gross (before consideration of reinsurance) basis for each of the same ten yearsyear period December 31, 19981999 through December 31, 20072008, as of December 31, 20082009, with a reconciliation of the data to the net amounts shown in the table on page 11.  Readers are reminded that the gross data presented on page 12 requires significantly more subjectivity in the estimation of incurred but not reported and loss expense reserves because of the high limits provided by Protective to its fleet transportationFleet Transportation customers, much of which has been covered by excess of loss and facultative reinsurance.  This is particularly true of excess of loss treaties where Protective retains risk in only the lower, more predictable, layers of coverage.  Accordingly, one would generally expecte xpect more variability in development on a gross basis than on a net basis.

  The difference between loss developments before consideration of reinsurance, as presented on page 12, and those net of reinsurance, as shown on page 11 do not impact the Company’s operating results as all such differences are borne by reinsurers.

Environmental Matters:The Company’sCompany's reserves for unpaid losses and loss expenses at December 31, 20082009 included amounts for liability related to environmental damage claims.  Given the Company’sCompany's principal business is insuring fleet transportationFleet Transportation companies; it does on occasion receive claims involving a trucking accident which has resulted in the spill of a pollutant.  Certain of the Company’sCompany's policies may cover these situations on the basis that they were caused by an accident


that resulted in the immediate spill of a pollutant.  These claims are typically reported and resolved within a short period of time.

However, the Company has also received a few environmental claims that did not result from a “sudden"sudden and accidental”accidental" event.  Most of these claims fall under policies issued in the 1970’s1970's primarily to one account which was involved in the business of hauling and disposing of hazardous waste.  Although the Company had pollution exclusions in its policies during that period, the courts have ignored such exclusions in many environmental cases.  Beginning with the year 1994 and through the year ended December 31, 2008,2009, the Company has recorded a total of $5.1 million in losses incurred with respect to environmental claims.  The Company received notification in 2007 of a new environmental case involving a former insured during the 1970’s.  Discovery regarding this case is in its early stages;continues; however, management believes exposure to the Company will not be significant.  Incurred losses to date include a reserve for incurred but not reported environmental losses of $1.5 million at December 31, 2008.

2009.

Establishing reserves for environmental claims is subject to uncertainties that are greater than those represented by other types of claims.  Factors contributing to those uncertainties include a lack of historical data, long reporting delays, uncertainty as to the number and identity of insureds with potential exposure, unresolved legal issues regarding policy coverage, and the extent and timing of any such contractual liability.  Courts have reached different and sometimes inconsistent conclusions as to when the loss occurred and what policies provide coverage, what claims are covered, whether there is an insured obligation to defend, how policy limits are determined, how policy exclusions are applied and interpreted, and whether cleanup costs represent insured property damage.  Management believes that thosetho se issues are not likely to be resolved in the near future.

However, to date, very few environmental claims have been reported to the Company.  In addition, a review of the businesses of our past and current insureds indicates that exposure to further claims of an environmental nature is limited because most of the Company’sCompany's accounts are not currently, and have not in the past been, involved in the hauling of hazardous substances.  Also, the revision of the pollution exclusion in the Company’sCompany's policies since 1986 is expected to further limit exposure to claims from that point forward.

- 9 -

The Company has never been presented with an environmental claim relating to asbestos and, based on the types of business the Company has insured over the years, it is not expected that the Company will have any significant asbestos exposure.

Accordingly, management believes that the Company’sCompany's exposure to environmental losses beyond those already provided for in the financial statements is not material.

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

1998

 

1999

 

2000

 

2001

 

2002

 

2003

 

2004

 

2005

 

2006

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for Unpaid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoverables

 

$

143,515

 

$

130,345

 

$

119,905

 

$

137,406

 

$

144,267

 

$

162,424

 

$

207,137

 

$

242,130

 

$

249,495

 

$

244,500

 

$

231,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Reestimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Year Later

 

 

132,906

 

 

122,238

 

 

119,018

 

 

127,398

 

 

130,681

 

 

147,468

 

 

193,445

 

 

225,183

 

 

228,211

 

 

227,423

 

 

 

 

Two Years Later

 

 

124,878

 

 

124,540

 

 

112,558

 

 

118,055

 

 

125,731

 

 

142,771

 

 

180,455

 

 

209,774

 

 

207,818

 

 

 

 

 

 

 

Three Years Later

 

 

124,367

 

 

119,379

 

 

103,251

 

 

118,712

 

 

124,693

 

 

137,502

 

 

171,332

 

 

200,955

 

 

 

 

 

 

 

 

 

 

Four Years Later

 

 

121,021

 

 

111,476

 

 

105,508

 

 

119,925

 

 

124,714

 

 

134,661

 

 

171,225

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Years Later

 

 

114,456

 

 

113,720

 

 

106,757

 

 

120,757

 

 

124,507

 

 

135,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Years Later

 

 

115,007

 

 

114,546

 

 

107,364

 

 

121,406

 

 

124,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seven Years Later

 

 

115,321

 

 

115,166

 

 

108,040

 

 

121,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eight Years Later

 

 

117,057

 

 

115,964

 

 

107,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Years Later

 

 

118,136

 

 

115,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ten Years Later

 

 

118,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Redundancy

 

$

25,163

 

$

14,418

 

$

11,984

 

$

15,807

 

$

19,658

 

$

27,006

 

$

35,912

 

$

41,175

 

$

41,677

 

$

17,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Paid Through:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Year Later

 

$

30,214

 

$

30,239

 

$

31,132

 

$

30,249

 

$

39,956

 

$

38,234

 

$

60,343

 

$

59,581

 

$

58,956

 

$

76,970

 

 

 

 

Two Years Later

 

 

48,416

 

 

49,068

 

 

47,060

 

 

55,724

 

 

57,522

 

 

62,380

 

 

84,265

 

 

94,947

 

 

100,990

 

 

 

 

 

 

 

Three Years Later

 

 

60,594

 

 

60,427

 

 

58,618

 

 

64,489

 

 

69,959

 

 

74,198

 

 

102,692

 

 

117,522

 

 

 

 

 

 

 

 

 

 

Four Years Later

 

 

66,679

 

 

69,374

 

 

64,574

 

 

71,038

 

 

76,408

 

 

82,479

 

 

116,198

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Years Later

 

 

74,861

 

 

73,958

 

 

69,316

 

 

75,878

 

 

81,121

 

 

91,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Years Later

 

 

77,957

 

 

78,150

 

 

72,751

 

 

79,668

 

 

85,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seven Years Later

 

 

81,530

 

 

81,337

 

 

76,126

 

 

83,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eight Years Later

 

 

84,451

 

 

84,666

 

 

79,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Years Later

 

 

87,593

 

 

87,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ten Years Later

 

 

90,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS 
(Dollars in thousands) 
                                  
                                  
Year Ended December 31 1999  2000  2001  2002  2003  2004  2005  2006  2007  2008  2009 
                                  
Liability for Unpaid                                 
  Losses and LAE, Net                                 
  of Reinsurance                                 
  Recoverables $130,345  $119,905  $137,406  $144,267  $162,424  $207,137  $242,130  $249,495  $244,500  $231,633  $203,253 
                                             
Liability Reestimated                                            
  as of:                                            
    One Year Later  122,238   119,018   127,398   130,681   147,468   193,445   225,183   228,211   227,423   222,049     
    Two Years Later  124,540   112,558   118,055   125,731   142,771   180,455   209,774   207,818   216,730         
    Three Years Later  119,379   103,251   118,712   124,693   137,502   171,332   200,955   199,503             
    Four Years Later  111,476   105,508   119,925   124,714   134,661   171,225   198,376                 
    Five Years Later  113,720   106,757   120,757   124,507   135,418   171,005                     
    Six Years Later  114,546   107,364   121,406   124,609   136,623                         
    Seven Years Later  115,166   108,040   121,599   124,606                             
    Eight Years Later  115,964   107,921   121,409                                 
    Nine Years Later  115,927   107,893                                     
    Ten Years Later  116,085                                         
                                             
Cumulative Redundancy $14,260  $12,012  $15,997  $19,661  $25,801  $36,132  $43,754  $49,992  $27,770  $9,584     
                                             
                                             
Cumulative Amount of                                            
  Liability Paid Through:                                            
    One Year Later $30,239  $31,132  $30,249  $39,956  $38,234  $60,343  $59,581  $58,956  $76,970  $84,777     
    Two Years Later  49,068   47,060   55,724   57,522   62,380   84,265   94,947   100,990   124,870         
    Three Years Later  60,427   58,618   64,489   69,959   74,198   102,692   117,522   127,011             
    Four Years Later  69,374   64,574   71,038   76,408   82,479   116,198   136,652                 
    Five Years Later  73,958   69,316   75,878   81,121   91,607   124,176                     
    Six Years Later  78,150   72,751   79,668   85,064   96,009                         
    Seven Years Later  81,337   76,126   83,405   88,239                             
    Eight Years Later  84,666   79,408   86,465                                 
    Nine Years Later  87,896   82,431                                     
    Ten Years Later  90,878                                         

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS

 

 

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

1998

 

1999

 

2000

 

2001

 

2002

 

2003

 

2004

 

2005

 

2006

 

2007

 

2008

 

Direct and Assumed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for Unpaid Losses and LAE

 

$

193,996

 

$

173,115

 

$

182,124

 

$

246,816

 

$

277,309

 

$

342,449

 

$

440,172

 

$

430,273

 

$

409,412

 

$

378,616

 

$

389,558

 

Liability Reestimated as of December 31, 2007

 

 

154,039

 

 

182,546

 

 

217,210

 

 

266,102

 

 

299,481

 

 

323,721

 

 

375,812

 

 

352,814

 

 

345,072

 

 

374,670

 

 

 

 

Cumulative (Deficiency) Redundancy

 

 

39,957

 

 

(9,431

)

 

(35,086

)

 

(19,286

)

 

(22,172

)

 

18,728

 

 

64,360

 

 

77,459

 

 

64,340

 

 

3,946

 

 

 

 

Ceded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for Unpaid Losses and LAE

 

 

50,481

 

 

42,770

 

 

62,219

 

 

109,410

 

 

133,042

 

 

180,025

 

 

233,035

 

 

188,143

 

 

159,917

 

 

134,116

 

 

157,925

 

Liability Reestimated as of December 31, 2007

 

 

35,687

 

 

66,619

 

 

109,289

 

 

144,503

 

 

174,872

 

 

188,303

 

 

204,587

 

 

151,859

 

 

137,254

 

 

147,247

 

 

 

 

Cumulative (Deficiency) Redundancy

 

 

14,794

 

 

(23,849

)

 

(47,070

)

 

(35,093

)

 

(41,830

)

 

(8,278

)

 

28,448

 

 

36,284

 

 

22,663

 

 

(13,131

)

 

 

 

Net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for Unpaid Losses and LAE

 

 

143,515

 

 

130,345

 

 

119,905

 

 

137,406

 

 

144,267

 

 

162,424

 

 

207,137

 

 

242,130

 

 

249,495

 

 

244,500

 

 

231,633

 

Liability Reestimated as of December 31, 2007

 

 

118,352

 

 

115,927

 

 

107,921

 

 

121,599

 

 

124,609

 

 

135,418

 

 

171,225

 

 

200,955

 

 

207,818

 

 

227,423

 

 

 

 

Cumulative Redundancy

 

 

25,163

 

 

14,418

 

 

11,984

 

 

15,807

 

 

19,658

 

 

27,006

 

 

35,912

 

 

41,175

 

 

41,677

 

 

17,077

 

 

 

 


                                  
Year Ended December 31 1999  2000  2001  2002  2003  2004  2005  2006  2007  2008  2009 
                                  
Direct and Assumed:                                 
                                  
Liability for Unpaid Losses                                 
  and Loss Adjustment                                 
  Expenses $173,115  $182,124  $246,816  $277,309  $342,449  $440,172  $430,273  $409,412  $378,616  $389,558  $359,030 
                                             
Liability Reestimated as of                                            
  December 31, 2009  181,893   214,918   262,405   294,210   318,883   367,387   339,221   312,871   332,161   349,070     
    ��                                        
Cumulative (Deficiency) Redundancy  (8,778)  (32,794)  (15,589)  (16,901)  23,566   72,785   91,052   96,541   46,455   40,488     
                                             
                                             
Ceded:                                            
                                             
Liability for Unpaid Losses                                            
  and Loss Adjustment                                            
  Expenses  42,770   62,219   109,410   133,042   180,025   233,035   188,143   159,917   134,116   157,925   155,778 
                                             
Liability Reestimated as of                                            
  December 31, 2009  65,808   107,025   140,996   169,604   182,260   196,382   140,845   113,368   115,431   127,021     
                                             
Cumulative (Deficiency) Redundancy  (23,038)  (44,806)  (31,586)  (36,562)  (2,235)  36,653   47,298   46,549   18,685   30,904     
                                             
                                             
Net:                                            
                                             
Liability for Unpaid Losses                                            
  and Loss Adjustment                                            
  Expenses  130,345   119,905   137,406   144,267   162,424   207,137   242,130   249,495   244,500   231,633   203,253 
                                             
Liability Reestimated as of                                            
  December 31, 2009  116,085   107,893   121,409   124,606   136,623   171,005   198,376   199,503   216,730   222,049     
                                             
Cumulative Redundancy  14,260   12,012   15,997   19,661   25,801   36,132   43,754   49,992   27,770   9,584     
Marketing


The Company’sCompany's primary marketing areas are outlined on pages 2 and 3.

Since

Historically, the mid-1980’s, ProtectiveCompany has focused its marketing efforts on large and medium trucking fleets.  Protective has its largest market share in the larger trucking fleets (over 150 power units).  These fleets self-insure a portion of their risk and such self-insurance plans are a specialty of the Company.  The indemnity contract provided to self-insured customers is designed to cover all aspects of fleet transportationFleet Transportation liability, including third party liability, property damage, physical damage, cargo and workers’workers' compensation, arising from vehicular accident or other casualty loss.  The self-insured program is supplemented with large deductible workers’workers' compensation policies in states that do not allow for self-insurance of this coverage.  Protective also offers work-related accident insurance,insuran ce, on a group basis, to independent contractors under contract to a fleet sponsor.sponsor as well as workers’ compensation coverage to employees of independent contractors who are fleet owners.  In addition, Sagamore offers a program of coverages for “small fleet”"small fleet" trucking concerns (owner-operators generally with one to six power units).  This program is currently being marketed in thirty-one states through independent agents utilizing much of the technology developed in conjunction with marketing private passenger automobilePrivate Passenger Automobile insurance. More recently, Protective has expanded its fleet transportationFleet Transportation offerings to include certain public livery risks, principally large and medium sized operators of bus fleets.  In 2008, fleet transportation2009, Fleet Transportation products generated approximately 68%65% of direct premium written and assumed for the Company.

Since 1992, Protectivethe Company has accepted reinsurance cessions and retrocessions, principally for catastrophe exposures, from selected insurers and reinsurers.  Protective is committed to participation in this market, although participation levels depend on the adequacy of pricing which can vary widely from time to time.  In determining the volume of catastrophe property reinsurance that it will accept, the Company first determines the exposure that it is willing to accept from a single “probable maximum loss” (PML), generally defined as a 1-in-250 year event (.4% probability of occurrence), within a given geographic area.  As retrocessions are offered to the Company, computer models of geographic exposure are evaluated against these maximums and programs are only considered if they do not cause aggregate exposureexpos ure to exceed the predetermined limits.  ThroughAs of December 31, 2008,2009, the Company’s estimate of its gross exposure to a PML is approximately 11%12% of consolidated surplus.  However, this amount is before state and federal tax credits and reinstatement premiums which would significantly reduce the impact of a PML on the Company’s surplus.

Since 1995, Sagamorethe Company has sold private passenger automobilePrivate Passenger Automobile insurance.  This program is currently being marketed in thirty mid-western and southern states through independent agents.  Sagamore utilizes state-of-the-art technology extensively in marketing its private passenger automobilePrivate Passenger Automobile insurance product in order to provide superior service to its agents and insureds.


Beginning in the second quarter of 2009, the Company began underwriting selected commercial property and business owners’ liability policies in the state of Florida, utilizing its excess and surplus lines authority and the services of a managing general agency.

Investments

The Company’s investment portfolio is essentially divided between (1) funds which are considered necessary to support insurance underwriting activities and (2) excess capital funds.  In general, funds invested in fixed maturity and short-term instruments are more than sufficient to cover underwriting operations while equity securities and limited partnerships are utilized to invest excess capital funds.  The following discussion will concentrate on the different investment strategies for these two major categories.

At December 31, 20082009 the financial statement value of the Company’sCompany's investment portfolio was approximately $545$622 million, including $24$83 million of money market instruments classified as cash equivalents.  The adjusted cost of this portfolio was $519$573 million with the $26$49 million difference carried as pre-tax unrealized gains.
- 13 -


A comparison of the allocation of assets within the Company’sCompany's investment portfolio, using adjusted cost as a basis, is as follows as of December 31:

2008

2007_

Municipal bonds

50.7%

46.9%

U.S. Government obligations

5.0

4.6

  2009  2008 
   Obligations of states and political subdivisions  31.9%  51.0%
   Short-term and money markets  15.1   11.2 
   Corporate securities  12.4   12.4 
   U.S. government obligations  9.5   4.2 
   Residential mortgage-backed securities  8.4   2.0 
   Foreign government obligations  1.3   1.2 
   Government sponsored entities  1.0   0.9 
   Commercial mortgage-backed securities  1.0   0.7 
      Total fixed maturities  80.6   83.6 
   Equity securities  7.3   7.7 
   Limited partnerships (equity basis)  12.1   8.7 
   100.0%  100.0%

Corporate and other bonds

11.2

2.3


Mortgage-backed securities

2.7

2.7

Short-term

11.2

22.3

Total fixed maturity and short-term

80.8

78.8

Common stocks

7.7

7.6

Limited partnerships

11.5

13.6

100.0%

100.0%


Fixed Maturity and Short-Term Investments


Fixed maturity and short-term securities comprised 77.5%75.1% of the market value of the Company’s total invested assets at December 31, 2008. With the exception of2009.  Excluding U.S. Governmentgovernment obligations, the fixed maturity portfolio is widely diversified with no concentrations in any single industry, geographic location or municipality.  The largest amount invested in any single issuer (non-index fund) was $7.4$7.3 million (1.4%(1.6% of total invested assets) although most individual investments, other than municipal bonds, are less than $750,000.  The Company does not actively trade fixed maturity securities but typically holds and has the intent and ability to hold, such investments until maturity.  Exceptions exist in the rare instances where the underlying credit for a specific issue is deemed to be diminished.  In such cases, the security will be consideredconsi dered for disposal prior to maturity.  In addition, fixed maturity securities may be sold when realignment of the portfolio is considered beneficial (i.e. moving from taxable to non-taxable issues) or when valuations are considered excessive compared to alternative investments.


The Investment Committee has determined that the Company’s insurance subsidiaries will, at all times, hold high grade fixed maturity securities and short-term investments with a market value equal to at least 100% of reserves for losses and loss expenses and unearned premiums, net of applicable reinsurance credits.  At December 31, 2008,2009, investment grade bonds and short-term instruments held by insurance subsidiaries equaled 155%182% of net loss and loss adjustment expense reserves, thus providing a substantial margin above this conservative guideline.

The Company’sCompany's concentration of fixed maturity funds in relatively short-term investments provides it with a level of liquidity which is more than adequate to provide for its anticipated cash flow needs.  The structure of the investment portfolio also provides the Company with the ability to restrict premium writings during periods of intense competition, which typically result in inadequate premium rates, and allows the Company to respond to new opportunities in the marketplace as they arise. Beginning in 2007, it was determined that after-tax investment yields could be enhanced by moving portions of the taxable portfolio into high grade municipal bonds with short to moderate maturities. As a result, the total of investments in municipal bonds comprises almost half of the value of all invested assets at December 31, 2008 and 2007.

The following comparison of the Company’s bondCompany's fixed maturity and short-term investment portfolios, using par value as a basis, shows the changes in contractual maturities in the portfolio during 2008.2009.  Note that the duration of the portfolio is less than the average life shown below because the Company has, in some cases, the right to put obligations and borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment penalties.

Maturities The Company’s maturities of Bondsbonds and Short-Term Investmentsshort-term investments at par value at December 31 (Par Value)

2008

2007

are summarized in the following table:

Less than one year

45.3%

41.1%

1 to 5 years

40.3

45.3

  2009  2008 
Less than one year  55.6%  45.3%
1 to 5 years  29.4   40.3 
5 to 10 years  3.4   7.8 
More than 10 years  11.6   6.6 
   100.0%  100.0%
         
Average life of portfolio (years)  3.8   3.0 

5 to 10 years

7.8

.5



More than 10 years

6.6

13.1

100.0%

100.0%

- 14 -

Average life of portfolio (years)

3.0

3.7



Approximately $4.1$34.1 million of fixed maturity investments (.7%(5.5% of total invested assets) consists of bonds rated as less than investment grade at year end.  These investments are primarily composedinclude a diversified portfolio of shares in two widely diversified high yield bond funds where exposure to default by any single issuer is extremely limited. These funds carry a Morningstar rating of three and five stars. We have included theover 40 investments in these funds in the total of non-investment grade bonds since, under the investment guidelines of the funds, the average bond quality rating could fall below BBB.

including catastrophe bonds.

The market value of the consolidated fixed maturity portfolio was $6.7$4.7 million greater than cost at December 31, 2008,2009, before income taxes, which compares to a $2.2$6.7 million unrealized gain at December 31, 2007.2008.  Each individual issue with a market value less than cost at year end was determined to result from interest rate increases and not from credit quality. The Company analyzes fixed maturity securities for other-than-temporary impairment (“OTTI”) in accordance with the Financial Accounting Standards Board (“FASB”) OTTI guidance issued in April 2009. As has been the Company’s consistent policy, other-than-temporary impairment is recordedconsidered for any individual issue which has sustained a decline in current market value of at least 20% below original or adjusted cost, and the decline is ongoing for more than 6 months, regardless of the evaluation of the creditworthiness of the issuer or the specific issue.  Additionally, the Company takes into account any known subjective information in evaluating for impairment without consideration to the Company’s 20% threshold.  An adjustmentThe net effect of approximately $3.9 million was madeother-than-temporary impairment adjustments to the cost basis of fixed maturity


investments at December 31, 2008 in accordance with the above guidelines. No adjustments were necessary at December 31, 2007. Gross unrealized losses on fixed maturity securities, were $2.7which added to investment gains, was a positive $3.9 million in total at December 31,for the year, before taxes.  In 2008, averaging 3.2%the net effect of the related adjusted cost basis.

other-than-temporary impairment adjustments to fixed maturity securities, which increased realized losses, was a negative $3.9 million.  The current net unrealized gain consists of $5.2 million of gross unrealized gains and $.5 million of gross unrealized losses.

Equity Securities

Because of the large amount of high quality fixed maturity investments owned, relative to the Company’s loss and loss expense reserves and other liabilities, amounts invested in equity securities are not needed to fund current operations and, accordingly, can be committed for long periods of time.  Equity securities comprise 11.6%13.8% of the market value of the consolidated investment portfolio at December 31, 2008,2009, but only 7.7%7.3% of the related cost basis, as long-term holdings have appreciated significantly, even after the large market downturn of 2008.significantly.  The Company’s equity securities portfolio consists of over 100 separate issues with diversification from large to small capitalization issuers and among several industries.  The largest single equity issue owned has a market value of $2.7$3.3 million at December 31, 2008 (.5%2009 (.7% of total investments).

In general, the Company maintains a buy-and-hold philosophy with respect to equity securities.  Many current holdings have been continuously owned for more than ten years, accounting for the fact that the portfolio, in total, carries a $15$35 million pre-tax unrealized gain at the current year end using original cost and over $23$44 million using cost adjusted cost.for other-than-temporary impairment.  An individual equity security will be disposed of when it is determined by investment managers or the Investment Committee that there is little potential for future appreciation.  All equity securities are considered to be available for sale although portfolio turnover is very low.  Securities are not sold to meet any quarterly or annual earnings quotas but, rather, are disposed of only when market conditions arear e deemed to dictate, regardless of the impact, positively or negatively, on current period earnings.  In addition, equity securities may be sold when realignment of the portfolio is considered beneficial or when valuations are considered excessive compared to alternative investments.

During 2008,2009, the Company disposed of equity securities which were considered to have less than average near term potential for improvement.  These sales generated both gains and losses but netted to a realized lossgain of $3.3$2.1 million before taxes.

The net effect of other-than-temporary impairment adjustments, which added to thedecreased investment lossesgains from equity securities, was a negative $5.1$1.4 million for the year before taxes.  The reclassification of other-than-temporary unrealized losses to realized occurred on each individual issue where the current market value was at least 20% below original or adjusted cost, and the decline was ongoing for more than 6 months at December 31, 2008,the date of write-down, regardless of the evaluation of the issuer or the potential for recovery.  Additionally, the Company takes into account any known subjective information in evaluating for impairment without consideration to the Company’s 20% threshold.  Net unrealized gains on the equity security portfolio decreasedincreased to $23.1$44.3 million, before tax at December 31, 20082009 from $54.5$23.1 million last year end reflectingreflect ing the worldwide losssignificant recovery of valueequity markets in equity securities during 2008.2009.  The current net unrealized gain consists of $27.4$44.6 million of gross unrealized gains and $4.3$.3 million of gross unrealized losses with the average decline in value on issues where market was less than adjusted cost being just under 20%.

losses.

Limited Partnerships

For several years, the Company has invested in various limited partnerships engaged in securities trading activities, real estate development and small venture capital funding, as an alternative to direct equity investments.  The funds used for
- 15 -

these investments are part of the Company’s excess capital strategy.  At December 31, 2008,2009, the aggregate cost basis of activeoriginal investment in the limited partnerships was $47.0$31.0 million and the aggregate market value was $59.9$69.4 million.

As a group, these investments experienced fair value declinesincreases during 2008,2009, with the aggregate of the Company’s share of such lossesgains totaling approximately $33.6 million.$25.6 million as reported by the limited partnerships.  The current year limited partnership value decreaseincrease is composed of estimated realized income of $3.4$3.6 million and estimated unrealized lossesgains of $37.0$22.0 million, as reported to the Company by the various general partners.  On an inception-to-date basis, active limited partnerships have produced estimated realized income of $19.8$23.4 million and estimated unrealized lossesgains of $6.9$15.0 million.

The Company follows the equity method of accounting for these investments and records the total change in value as a component of net gains or losses on investments.  However, readers are cautioned that, to the extent that reported increases in equity value are unrealized, they can be reduced or eliminated quickly by volatile market conditions.  Further, assets purchased with reinvested realized gains can also diminish in value.  In addition, a significant minority of the investments included in the limited partnerships do not have readily ascertainable fair market values and, accordingly, values assigned by the general partners may not be realizable upon the sale or disposal of the related assets, which may not occur for several years.  Limited partnerships also are highly illiquid investments and the Company’s ability to withdraw funds is generally subject to significant restrictions.


Derivative Securities

During 2008, one of the Company’s investment managers engaged in the direct trading of a limited amount of derivative securities. Derivative trading activity was ceased and all derivative securities were subsequently disposed of in 2008 with all activity for the year resulting in a net realized loss of $2.2 million. The Company holds no derivate securities at December 31, 2008.

Investment Yields

The interest rate environment suffered significantcontinued to decline during 2008. With few exceptions, the yield curve continued downward with yields on2009, particularly for short-term investments falling by more than 50% from 2007. Bond yields declined much more modestly during 2008 and, as previously noted,investments.  As a substantial portion of the Company’s short-term investments were redeployed to short to medium term municipal bonds during 2007 to produce higher after tax yields. Pre-taxresult, pre-tax net investment income decreased $2.5$3.1 million, or 13%18% and after tax income decreased $1.3$3.0 million, or 8%20% during 2008.2009.  A comparison of consolidated investment yields, before consideration of investment expenses, is as follows:

2008

2007

Before federal tax:

Investment income

3.7%

4.2%

  2009  2008 
Before federal tax:      
     Investment income  3.3%  3.7%
     Investment income plus investment gains (losses)  9.6   (4.9)
         
After federal tax:        
     Investment income  2.7   3.1 
     Investment income plus investment gains (losses)  6.8   (2.5)

Investment income plus investment gains (losses)

(4.9)

12.1


After federal tax:

Investment income

3.1

3.4

Investment income plus investment gains (losses)

(2.5)

8.5

Readers are also directed to Note B to the consolidated financial statements and to the Results of Operationsbeginning on page 2324 of this document for additional details of investment operations.

Regulatory Framework
The Company’s businesses are currently subject to insurance industry regulation by each of the fifty states in which the Company’s subsidiaries are licensed.  In addition, minor portions of the Company’s business are subject to regulation by Bermudian and Canadian federal and provincial authorities.  There can be no assurance that, in response to current economic conditions, laws and regulations will not be changed in ways that will require the Company to modify its business models and objectives.  In particular, the United States federal government has undertaken a substantial review and revision of the regulation and supervision of financial institutions, including insurance companies as well as tax laws and regulation, which could impact the Company’s operations and performance.& #160; While it is currently expected that federal government regulation will be focused on the largest financial companies, additional regulations could increase the cost of compliance to the Company.  Further, while management is not aware of any significant pending changes, the Company is also subject to regulatory risks from changes to state and federal tax laws that may affect the treatment of insurance related deductions or income recognition.
Additionally, changes in laws and regulations governing the insurance industry could have an impact on the Company’s ability to generate income from its insurance company operations.  The Company is obliged to comply with numerous complex and varied governmental regulations in order to maintain its authority to write insurance business.  While the Company has consistently maintained each of its licenses without exception, failure to maintain compliance could result in governmental regulators preventing the Company from writing new business and therefore having a detrimental effect on the Company. Also, the ability for the Company’s insurance subsidiaries to increase insurance rates is regulated for significant portions of the Company’s business and such rate increases can be delayed for substa ntial periods by regulators.
- 16 -

Employees


As of December 31, 2008,2009, the Company had 312293 employees, representing an increasea decrease of 2819 employees from the prior year.


Competition


The insurance brokerage and agency business is highly competitive.  B&L competes with a large number of insurance brokerage and agency firms and individual brokers and agents throughout the country, many of which are considerably larger than B&L.  B&L also competes with insurance companies which write insurance directly with their customers.

Insurance underwriting is also highly competitive.  The Insurance Subsidiaries compete with other stock and mutual companies and inter-insurance exchanges (reciprocals).  There are numerous insurance companies offering the lines of insurance which are currently written or may in the future be written by the Insurance Subsidiaries.  Many of these companies have been in business for longer periods of time, have significantly larger volumes of business, offer more diversified lines of insurance coverage and have significantly greater financial resources than the Company.  In many cases, competitors are willing to provide coverage for rates lower than those charged by the Insurance Subsidiaries.  Many potential clients self-insure workers’workers' compensation and other risks for which the Company offersoff ers coverage, and some concerns have organized “captive”"captive" insurance companies as subsidiaries through which they insure their own operations.  Some states have workers’workers' compensation funds that preclude private companies from writing this business in those states.  Federal law also authorizes the creation of “Risk"Risk Retention Groups”Groups" which may write insurance coverages similar to those offered by the Company.

The Company believes it has a competitive advantage in its major lines of business as the result of the extensive experience of its long-tenured management and staff, its superior service and products, its willingness to custom build insurance programs for its large fleet transportation customers and the extensive use of technology with respect to its insureds and independent agent force.  However, the Company is not “top-line” oriented and will readily sacrifice premium volume during periods of unrealistic rate competition.  Accordingly, should competitors determine to “buy” market share with unprofitable rates, the Company’s Insurance Subsidiaries will generally experience a decline in business until pricing returns to profitable levels.


Availability of Documents


This Form 10-K as well as the Company’s Audit Committee Charter and Code of Conduct will be sent to shareholders without charge upon written request to the Company’s Investor Contact at the corporate address.  These documents, along with all other filings with the Securities and Exchange Commission are available for review, download or printing from the Company’s web site at www.baldwinandlyons.com.

Item 101(b), (c)(1)(i) and (vii), and (d) of Regulation S-K:

Reference is made to Note J to the consolidated financial statements which provides information concerning industry segments and is filed herewith under Item 8, Financial Statements and Supplementary Data.


Item 1A.  RISK FACTORS

·

The Company operates in the Property and Casualty insurance industry where many of its competitors are larger with far greater resources. Please seeFurther, this industry is heavily regulated.  Changes in laws and regulations governing the caption “Competition”insurance industry could have a significant impact on the previous page aboveCompany’s ability to generate income from its insurance company operations.  The Company’s principal subsidiaries are regulated and licensed in all 50 of the United States, the District of Columbia, all Canadian provinces and Bermuda.  The Company is obliged to comply with numerous complex and varied governmental regulations in order to maintain its authority to write insurance business.  Failure to maintain compliance could result in various governmental regulators preventing the Company from writing new business and therefore havi ng a material impact on the Company.  Further, the ability for a complete discussionthe Company’s insurance subsidiaries to adjust insurance rates is regulated for significant portions of this risk factor.

the Company’s business and such rate adjustments can be delayed for substantial periods by regulators.

·

The Company throughhas two classes of common stock with unequal voting rights.  The Company is effectively controlled by its Insurance Subsidiaries, requires collateral fromprincipal stockholders and management, which limits other stockholders’ ability to influence operations.  The Company’s executive officers, directors and principal stockholders and their affiliates control nearly 70% of the outstanding shares of voting Class A common stock and 39% of the outstanding shares of non-voting Class B common stock.  These parties effectively control the Company; direct its insureds coveringaffairs, exert significant influence in the insureds’ obligations for self-insured retentions or deductibles related to policies of insurance provided. Should the Company, as surety, become responsible for such insured obligations, the collateral held may prove to be insufficient. For further discussion regarding this risk factor, see Note L to the consolidated financial statements of this Form 10-K.

- 17 -

election of directors and approval of significant corporate transactions.  The interests of these stockholders may conflict with those of other stockholders, limit marketability of the stock and this concentration of voting power has the potential to delay, defer or prevent a change in control.

·The Company limits its risk of loss from policies of insurance issued by its Insurance Subsidiaries through the purchase of reinsurance coverage from other insurance companies.  Such reinsurance does not relieve the Company from its responsibility to policyholders should the reinsurers be unable to meet their obligations to the Company under the terms of the underlying reinsurance agreements. For further discussion regarding thisAs a result, we are subject to credit risk factor, seerelating to our ability to recover amounts due from reinsurers. While the caption Reinsurance Recoverable beginning on page 28and Notes Dcompany has not experienced any significant reinsurance losses for almost twenty five years, certain of our reinsurance carriers have experienced deteriorating financial conditions or have been downgraded by rating agencies. If we are not able to collect the amounts due to us from reinsurers, the resultant credit losses could materially adversely affect our results of operations, equity, business and L to the consolidatedinsurer financial statements of this Form 10-K.

strength.

·

Operating in the Property and Casualty insurance industry, the Company is exposed to loss from policies of insurance issued to its policyholders.  A large portion of losses recorded by the Company are estimates of future loss payments to be made.  Such estimates of future loss payments may prove to be inadequate.  For further discussionReserves represent our best estimate at a given point in time. Insurance reserves are not an exact calculation of this risk factor, seeliability but instead are complex estimates derived by us, generally utilizing a variety of reserve estimation techniques from numerous assumptions and expectations about future events, many of which are highly uncertain, such as estimates of claims severity, frequency of claims, inflation, claims handling, case reserving policies and procedures, underwriting and pricing policies, changes in the caption Property/Casualty Losseslegal and Loss Adjustment Expenses beginningregulator y environment and the lag time between the occurrence of an insured event and the time of its ultimate settlement. Many of these uncertainties are not precisely quantifiable and require significant judgment on page 3,our part. As trends in underlying claims develop, particularly in so-called “long tail” or long duration coverages, we are sometimes required to revise our reserves. This results in a charge to our earnings in the caption Lossamount of the adjusted reserves, recorded in the period the change in estimate is made. These charges can be substantial and Loss Expense Reserves beginningcan have a material effect, either positively or negatively, on page 29our results of operations and Note C to the consolidated financial statements of this Form 10-K.

equity.

·

A significant portion of the risk underwritten by the insurance subsidiaries covers property losses resulting from catastrophic events on a worldwide basis.  The occurrence and valuation of loss events for this business is highly unpredictable and a single catastrophic event could result in a materially significant loss to the Company. For further discussionCatastrophe losses are an inevitable part of this risk factor, seeour business. Various events can cause catastrophe losses, including hurricanes, windstorms, earthquakes, hail, explosions, severe winter weather, and fires, and their frequency and severity are inherently unpredictable. In addition, longer-term natural catastrophe trends may be changing and new types of catastrophe losses may be developing due to climate change, a phenomenon that has been associated with extreme weather events linked to rising temperatures, and includes effects o n global weather patterns, greenhouse gases, sea, land and air temperatures, sea levels, rain, and snow. The extent of our losses from catastrophes is a function of both the caption Property Reinsurancetotal amount of our insured exposures in the affected areas and the severity of the events themselves. In addition, as in the case of catastrophic losses generally, it can take many months, or even years, for the ultimate cost to us to be finally determined. As our claim experience develops on page 2,a particular catastrophe, we may be required to adjust our reserves to reflect our revised estimates of the caption Property/Casualty Losses and Loss Adjustment Expenses beginningtotal cost of claims. While the eventual occurrence of catastrophic losses is expected, we are prohibited by U.S. generally accepted accounting principles from establishing reserves for the expected future occurrence of these losses (such as is done in the life insurance industry).  Accordingly, upon the occurrence of such a loss, it will likely have a material adverse impact on page 3, the caption Loss and Loss Expense Reserves beginning on page 29 and Note C toCompany’s results of operations in the consolidated financial statements of this Form 10-K.

quart er in which it occurs.

·

The Company derives a significant percentage of its direct premium volume from a single major customer, FedEx Ground and certain of its subsidiaries and related entities, and from insurance coverage provided to its independent contractors.  Loss of this major customer would severely reduce the Company’s revenue and earnings potential.For further discussion regarding this risk factor, see Notes Jand L to the consolidated financial statements of this Form 10-K.

·

The Company, through its Insurance Subsidiaries, requires collateral from its insureds covering the insureds’ obligations for self-insured retentions or deductibles related to policies of insurance provided.  Should the Company, as surety, become responsible for such insured obligations, the collateral held may prove to be insufficient. In this regard, FedEx Ground and certain of its subsidiaries and related entities, utilizes significant self-insured retentions and deductibles under policies of insurance provided by the Company’s insurance subsidiaries. In the case of FedEx Ground, the Company has determined that the financial strength of the customer is sufficient to allow for holding only partial collateral at this time.  Should the Company become

- 18 -

responsible for this customer’s self-insured retention and deductible obligations, the collateral held could be insufficient and the Company could sustain a significant operating loss.
·Given the Company’s significant interest-bearing investment portfolio, a drop in interest rates would likely have an adverse impact on the Company’s earnings.earnings and financial position.  Conversely, an increase in interest rates could have a significant temporary impact on the market value of the Company’s fixed maturity investment portfolio. ForThe functioning of the fixed income markets, the values of the investments the Company holds and the Company’s ability to liquidate them may be adversely affected if those markets are disrupted by a change in interest rates or otherwise affected by significant negative factors, including, without limitation: local, national, or international events, such as regulatory changes, wars, or terrorist attacks; a recession, depression, or other adverse developments in either the U.S. or other economies th at adversely affects the value of securities held in the Company’s portfolio; financial weakness or failure of one or more financial institutions that play a prominent role in securities markets or act as a counterparty for various financial instruments, which could further discussion regarding this risk factor, seedisrupt the caption Market Risk beginning on page 32markets; inactive markets for specific kinds of this Form 10-K.

securities, or for the securities of certain issuers or in certain sectors, which could result in decreased valuations and impact the Company’s ability to sell a specific security or a group of securities at a reasonable price when desired; a significant change in inflation expectations, or the onset of deflation or stagflation.  If the fixed-income were to suffer a decrease in value to a substantial degree, the Company’s liquidity, financial position, and financial results could be materially adversely affected. Under these circumstances, the Company’s income from these investments could be materially reduced, and declines in the value of certai n securities could further reduce the Company’s results of operations, equity, business and insurer financial strength.

·

The Company has a large portfolio of equity securities and limited partnership investments which can fluctuate in value with a wide variety of market conditions. For further discussion regarding this risk factor, seeconditions. A decline in the captions Equity Securitiesaggregate value of the equity securities and Limited Partnershipsbeginning on page 15 and Market Riskon page 32 of this Form 10-K.


The Company operateslimited partnership investments would be expected to result in a regulated industry. Changescommensurate decline both in laws and regulations governing the insurance industry could have a significant impact on the Company’s ability to generate income from its insurance company operations. The ability for the Company’s insurance subsidiaries to increase insurance rates is regulated for significant portionsvalue of the Company’s equity securities and limited partnership investments and in the Company’s shareholders equity. The resultant decline could materially adversely affect the Company’s results of operations, equity, business and such rate increases can be delayed for substantial periods by regulators.

insurer financial strength.


Item 2.  PROPERTIES


The Company leases office space at 1099 North Meridian Street, Indianapolis, Indiana.  This building is located approximately one mile from downtown Indianapolis.  The lease, renewed in August, 2008, covers approximately 81,000 square feet and expires in August, 2013, with an option to renew for an additional five years.


The Company owns two buildings and the adjacent real estate approximately two miles and eleven miles from its main office.  The buildings contain approximately 3,300 and 15,000 square feet of usable space respectively, and are used primarily as off-site data storage and as a contingent back up and disaster recovery site.


The Company leases office space at 5215 Monroe Street, Sylvania, Ohio.  The lease covers approximately 3,400 square feet and expires in December, 2012, with an option to renew for an additional five years.


The Company’sCompany's entire operations are conducted from these facilities.  The current facilities are expected to be adequate for the Company’sCompany's operations for the foreseeable future.


Item 3.  LEGAL PROCEEDINGS


In the ordinary, regular and routine course of their business, the Company and its Insurance Subsidiaries are frequently involved in various matters of litigation relating principally to claims for insurance coverage provided.  No currently pending matter is deemed by management to be material to the Company.



Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


Nothing to report.

- 19 -

PART II


Item 5.  MARKET FOR REGISTRANT’SREGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


The Company’s Class A and Class B common stocks are traded on The NASDAQ Stock Market® under the symbols BWINA and BWINB, respectively.

The Class A and Class B common shares have identical rights and privileges except that Class B shares have no voting rights other than on matters for which Indiana law requires class voting.

As of December 31, 2008,2009, there were approximately 400 record holders of Class A Common Stock and approximately 1,000 record holders of Class B Common Stock.

The table below sets forth the range of high and low sale prices for the Class A and Class B Common Stock for 20082009 and 2007,2008, as reported by NASDAQ and published in the financial press.  The quotations reflect interdealer prices without retail markup, markdown or commission and do not necessarily represent actual transactions.

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

Class A

 

Class B

 

Dividends

 

 

 

High

 

Low

 

High

 

Low

 

Declared

 

Year ended December 31:

 

 

 

 

 

 

 

 

 

 

 

2008:

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$ 23.00

 

$ 13.50

 

$ 25.75

 

$ 14.01

 

$ .25

 

Third Quarter

 

23.74

 

17.97

 

27.90

 

17.01

 

.25

 

Second Quarter

 

23.22

 

20.19

 

25.99

 

17.36

 

.25

 

First Quarter

 

26.40

 

22.60

 

27.95

 

23.51

 

.25

 

2007:

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

28.00

 

22.83

 

29.00

 

25.10

 

.35

 

Third Quarter

 

28.77

 

25.01

 

29.61

 

25.10

 

.60

 

Second Quarter

 

27.85

 

23.42

 

26.79

 

24.25

 

.25

 

First Quarter

 

29.25

 

24.03

 

26.55

 

23.48

 

.45

 



              Cash 
  Class A  Class B  Dividends 
  High  Low  High  Low  Declared 
2009:               
Fourth Quarter $24.38  $21.10  $24.98  $21.38  $.25 
Third Quarter  22.70   17.32   24.39   19.19   .25 
Second Quarter  20.69   17.25   21.52   17.76   .25 
First Quarter  18.00   15.40 �� 20.76   14.28   .25 
                     
2008:                    
Fourth Quarter  23.00   13.50   25.75   14.01   .25 
Third Quarter  23.74   17.97   27.90   17.01   .25 
Second Quarter  23.22   20.19   25.99   17.36   .25 
First Quarter  26.40   22.60   27.95   23.51   .25 

The Company has paid quarterly cash dividends continuously since 1974.  The current regular quarterly dividend rate is $.25 per share.  The Company expects to continue its policy of paying regular cash dividends although there is no assurance as to future dividends because they are dependent on future earnings, capital requirements and financial conditions and are subject to regulatory restrictions as described in Note F to the consolidated financial statements.restrictions.  At times, the Company has paid an extra cash dividend in recognition of the Company’s more than adequate capitalization theand favorable income tax rates available to individuals on dividends as well as the Company’s excellent earnings over the past four years.earnings.  The Board intends to address the subject of dividends at each of its future meetings considering the Company’s earnings, returns on investments and its capital needs; however, shareholders should not expectex pect extra dividends, if any, in the future to follow any predetermined pattern.

- 20 -


Corporate Performance


The following graph shows a five year comparison of cumulative total return for the Corporation’s Class B common shares, the NASDAQ Insurance Stock Index and the Russell 2000 Index.  The basis of comparison is a $100 investment at December 31, 2003,2004, in each of (i) Baldwin & Lyons, Inc., (ii) Nasdaq Insurance Stocks, and (iii) the Russell 2000 Index.  All dividends are assumed to be reinvested.





     Period Ending    
Index 12/31/04  12/31/05  12/31/06  12/31/07  12/31/08  12/31/09 
Baldwin & Lyons, Inc.  100.00   94.08   109.27   124.76   86.68   123.43 
NASDAQ Insurance Index  100.00   109.25   122.49   121.52   107.34   107.94 
Russell 2000  100.00   104.55   123.76   121.82   80.66   102.58 
- 21 -


Item 6.  SELECTED FINANCIAL DATA

  Year Ended December 31 
  2009  2008  2007  2006  2005 
  (Dollars in thousands, except per share data) 
                
Direct and assumed premiums written $250,159  $221,942  $207,367  $197,064  $222,445 
                     
Net premiums earned  181,300   182,299   179,065   169,766   186,165 
                     
Net investment income  13,971   17,063   19,595   19,548   14,840 
                     
Net gains (losses) on investments  30,816   (47,750)  40,096   17,064   22,981 
                     
Losses and loss expenses incurred  99,351   115,752   107,781   112,604   140,6225
                     
Net income (loss)  44,802   (7,713)  55,131   38,185   34,223 
                     
Earnings per share -- net income (loss) 1
  3.04   (.51)  3.63   2.54   2.30 
                     
Cash dividends per share 2
  1.00   1.00   1.65   2.55   .95 
                     
Investment portfolio 3
  622,085   545,491   650,538   626,753   622,920 
                     
Total assets  851,315   777,743   842,833   853,719   862,081 
                     
Shareholders' equity  372,943   330,067   380,718   357,627   346,685 
                     
Cost of treasury shares purchased  880   8,908   -   401   - 
                     
Book value per share 1
  25.31   22.32   24.98   23.60   23.31 
                     
Underwriting ratios 4
                    
                     
   Losses and loss expenses  54.8%  63.5%  60.2%  66.3%  75.5%
                     
   Underwriting expenses  35.8%  30.9%  30.9%  26.6%  22.0%
                     
   Combined  90.6%  94.4%  91.1%  92.9%  97.5%

  1

 

 

 

 

Year Ended December 31

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

 

 

2005

 

 

 

2004

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct and assumed premiums written

 

 

 

$

221,942

 

 

 

$

207,367

 

 

 

$

197,064

 

 

 

$

222,445

 

 

 

$

247,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

 

 

182,299

 

 

 

 

179,065

 

 

 

 

169,766

 

 

 

 

186,165

 

 

 

 

172,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

17,063

 

 

 

 

19,595

 

 

 

 

19,548

 

 

 

 

14,840

 

 

 

 

12,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on investments

 

 

 

 

(47,749

)

 

 

 

40,096

 

 

 

 

17,064

 

 

 

 

22,981

 

 

 

 

9,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss expenses incurred

 

 

 

 

115,752

 

 

 

 

107,781

 

 

 

 

112,604

 

 

 

 

140,622

 

5

 

 

126,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

(7,713

)

 

 

 

55,131

 

 

 

 

38,185

 

 

 

 

34,223

 

 

 

 

30,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share -- net income 1

 

 

 

 

(.51

)

 

 

 

3.63

 

 

 

 

2.54

 

 

 

 

2.30

 

 

 

 

2.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share 2

 

 

 

 

1.00

 

 

 

 

1.65

 

 

 

 

2.55

 

 

 

 

.95

 

 

 

 

2.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment portfolio 3

 

 

 

 

545,491

 

 

 

 

650,538

 

 

 

 

626,753

 

 

 

 

622,920

 

 

 

 

577,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

777,743

 

 

 

 

842,833

 

 

 

 

853,719

 

 

 

 

862,081

 

 

 

 

866,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

330,067

 

 

 

 

380,718

 

 

 

 

357,627

 

 

 

 

346,685

 

 

 

 

326,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of treasury shares purchased

 

 

 

 

8,908

 

 

 

 

 

 

 

 

401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share 1

 

 

 

 

22.32

 

 

 

 

24.98

 

 

 

 

23.60

 

 

 

 

23.31

 

 

 

 

22.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting ratios 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss expenses

 

 

 

 

63.5

%

 

 

 

60.2

%

 

 

 

66.3

%

 

 

 

75.5

%

 

 

 

73.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting expenses

 

 

 

 

30.9

%

 

 

 

30.9

%

 

 

 

26.6

%

 

 

 

22.0

%

 

 

 

24.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined

 

 

 

 

94.4

%

 

 

 

91.1

%

 

 

 

92.9

%

 

 

 

97.5

%

 

 

 

97.4

%

1 Earnings and book value per share are adjusted for the dilutive effect of stock options outstanding.

2 Includes extra dividends of $0, $0, $.65, $1.70 and $.55 for 2009, 2008, 2007, 2006 and 2005, respectively.
3 Includes money market instruments classified with cash in the Consolidated Balance Sheets.
4 Data is for all coverages combined, does not include fee income and is presented based upon U.S. generally accepted accounting principles.
2 Includes extra dividends of $0, $.65, $1.70, $.55, and $1.65 per share for 2008, 2007, 2006, 2005 and 2004, respectively.  5

3 Includes money market instruments classified with cash in the Consolidated Balance Sheets.

4 Data is for all coverages combined, does not include fee income and is presented based upon generally accepted accounting principles.

5 Includes $17,595 relating to Hurricanes Katrina, Rita and Wilma.

- 22 -

Item 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND


Item 7.                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


Liquidity and Capital Resources

The primary sources of the Company’s liquidity are (1) funds generated from insurance operations including net investment income, (2) proceeds from the sale of investments and (3) proceeds from maturing investments.  The Company generally experiences positive cash flow from operations resulting from the fact that premiums are collected on insurance policies in advance of the disbursement of funds in payment of claims.  Operating costs of the insurance subsidiaries, other than loss and loss expense payments, generally average less than 30% of net premiums earned on a consolidated basis and the remaining amount is available for investment for varying periods of time depending on the type of insurance coverage provided.  Because losses are often settled in periods subsequent to when they are incurred, operatingoper ating cash flows may, at times, turnbecome negative as loss settlements on claim reserves established in prior years exceed net premium revenue and receipts of investment income.current revenues.  During 2008, negative2009, positive cash flow from operations totaled $3.5$30.7 million compared to a positive $27.3negative $2.0 million in 2007.2008.  This comparative decreaseincrease in operating cash flow resulted from increases in loss settlementsgross premiums and decreases in losses paid in 2009, as well as the timing of $24 million and increases inpremiums ceded premiums reflecting changes in reinsurance treaties.

to reinsurers.

For several years, the Company’s investment philosophy has emphasized the purchase of short-term bonds with maximum quality and liquidity.  As interest rates andflat yield curves have not provided a strong incentive to lengthen maturities in recent years, the Company has continued to maintain its fixed maturity portfolio at very conservativeshort-term levels.  The average contractual life of the Company’s bond and short-term investment portfolio decreasedincreased from 3.73.0 to 3.03.8 years during 2008.2009.  The average duration of the Company’s fixed maturity portfolio is shorter than the contractual maturity average and much shorter than the duration of the Company’s liabilities.  The Company also remains an active participant in the equity securities market using capital which is in excess of amounts considered necessary to fund current operations.  The long-term horizon for the Company’s equity investments allows it to invest in positions where ultimate value, and not short-term market fluctuation, is the primary focus.  Investments made by the Company’s domestic insurance subsidiaries are regulated by guidelines promulgated by the National Association of Insurance Commissioners which are designed to provide protection for both policyholders and shareholders.

The Company’s assets at December 31, 20082009 included $58.1$86.8 million in short-term and cash equivalent investments which are readily convertible to cash without market penalty and an additional $128.1$168.7 million of fixed maturity investments (at par) maturing in less than one year.  The Company believes that these liquid investments, plus the expected cash flow from current operations, are more than sufficient to provide for projected claim payments and operating cost demands.  In the event competitive conditions produce inadequate premium rates and the Company chooses to further restrict volume, the liquidity of its investment portfolio would permit management to continue to pay claims as settlements are reached without requiring the disposal of investments at a loss, regardless of interest rates in effect at the time.   In addition, the Company’s reinsurance program is structured to avoid serioussignificant cash drainsoutlays that accompany large losses.

Net premiums written by the Company’s U.S. insurance subsidiaries for 20082009 equaled approximately 41%40% of the combined statutory surplus of these subsidiaries.  Premium writings of 100% to 200% of surplus are generally considered acceptable by regulatory authorities.  Further, the statutory capital of each of the insurance subsidiaries substantially exceeds minimum risk based capital requirements set by the National Association of Insurance Commissioners.  Accordingly, the Company has the ability to significantly increase its business without seeking additional capital to meet regulatory guidelines.

As more fully discussed in Note R to the consolidated financial statements, at

At December 31, 2008, $86.72009, $68.0 million, or 26%18% of shareholders’ equity, represented net assets of the Company’s insurance subsidiaries which, at that time, could not be transferred in the form of dividends, loans or advances to the parent company because of minimum statutory capital requirements.  However, management believes that these restrictions pose no material liquidity concerns for the Company.  The financial strength and stability of the subsidiaries permit ready access by the parent company to short-term and long-term sources of credit.  The Company maintains a $20 million unsecured line of credit and has $9.0$10.0 million of drawings outstanding on this line at December 31, 2008,2009, the proceeds of which were used to purchaselargely for the repurchase of treasury stock.

shares.
- 23 -


Results of Operations


2009 Compared to 2008

Direct premiums written for 2009 totaled $209.1 million, an increase of $26.3 million (14%) from 2008.  The increase is primarily attributable to $19.0 million in premiums generated by new product lines and a $6.1 million (30%) increase in the Company's Private Passenger Automobile business.  New product premiums are derived from commercial property and business owners’ liability business.  Premiums ceded to reinsurers on direct business increased $18.8 million (47%) during 2009 to $58.6 million as the consolidated percentage of premiums ceded to direct premiums written increased to 28.0% for 2009 from 21.8% for 2008.  This increase is reflective of expansion of the workers’ compensation component of Fleet Transportation business, increased use of facultative reinsurance and the Company' s expansion into commercial property and business owners’ liability business.
Premiums assumed from other insurers and reinsurers totaled $41.0 million during 2009, an increase of $1.9 million (5%) from 2008.  The small increase reflects an overall slight decline in exposures and single to low double digit rate increases.  Premium ceded related to the reinsurance assumed business declined from 14% in 2008 to 4% in 2009 as reductions in exposures in the Company’s book of United States business resulted in a decline in the need for reinsurance protection.
After giving effect to changes in unearned premiums, net premiums earned remained relatively flat at $181.3 million for 2009 compared to $182.3 million for 2008.  Increases in net premiums earned were recorded on the Company’s reinsurance business ($5.1 million or 14.4%) and Private Passenger Automobile business ($1.8 million or 8.2%).  The new and commercial property and business owners’ liability business generated $2.8 million in net premium earned.  These increases were offset by a $10.7 million (8.6%) decrease in net premium earned on Fleet Transportation products as higher reinsurance ceded reduced level gross premium writings within the Fleet Transportation products, as noted above.
Pre-tax investment income of $14.0 million reflects a decrease during 2009 compared to 2008 as pre-tax yields were down 11% on average reflecting worldwide lower available rates, principally on short-term investments.  After tax investment income decreased by 20% during 2009, compared to the prior year.
Net gains on investments, before taxes, totaled $30.8 million in 2009 compared to a net loss on investments of $47.7 million last year.  The gains in 2009 are attributable to $5.2 million in fixed maturity and equity security net direct trading gains and $25.6 million in limited partnerships net gains.  Limited partnership ventures utilized by the Company are primarily engaged in the trading of public and private securities, including foreign securities and, to a lesser extent, small venture capital activities and real estate development.  The aggregate of the Company’s share of earnings in these entities represented a positive return of 57% for 2009 versus a negative return of 43% for 2008. To the extent that accounting rules require the limited partnerships to include realized and unrealized gains or losses in their net income, the Company’s proportionate share of net income will include the results as reported to the Company by the various general partners.  Adjustments attributable to "other-than-temporary impairment" of $2.5 million in recoveries during 2009 increased fixed maturity and equity security net gains as stated above.
Losses and loss expenses incurred during 2009 decreased $16.4 million (14%) to $99.4 million.  The decrease in losses incurred is due primarily to lower current year loss activity from directly-produced business and lower losses from reinsurance, including a $4.0 million drop in hurricane losses from 2008.  Partially offsetting these decreases was a $2.5 million increase in losses from the Company’s Private Passenger Automobile product.  The 2009 consolidated loss and loss expense ratio was 54.8% compared to 63.5% for 2008.  The Company's loss and loss expense ratios for major product lines are summarized in the following table.
  2009  2008 
Fleet Transportation  56.0%  63.6%
Private Passenger Automobile  70.6   64.5 
Reinsurance  40.9   63.7 
All lines  54.8   63.5 

The Fleet Transportation loss ratio for 2009 was impacted by lower current year losses primarily from the independent contractor product.  Factors such as fluctuations in premium volume, the levels of self-insured retentions and the Company’s higher net retention under reinsurance treaties in recent years allow for more volatility in losses. The increase in the Private Passenger Automobile loss ratio is due primarily to higher current year losses and also reflects the higher premium volume
- 24 -

in 2009.  The Reinsurance loss ratio was lower in 2009 as the result of a lack of 2009 hurricane losses as well as a drop in United States tornado and hail losses experienced compared to 2008.
The Company produced an overall savings on the handling of prior year claims during 2009 of $9.6 million.  This net savings is included in the computation of loss ratios shown in the previous table, as is the $17.1 million savings produced during 2008 on prior year claims. This net savings included a $4.6 million deficiency attributable to reinsurance, principally resulting from increases to Hurricane Ike losses not reported to the Company until 2009.  The $14.2 million net savings attributable to direct business was distributed among all of the Company’s products, with the majority attributable to the Company's independent contractor and large Fleet Transportation businesses, and is generally consistent with recent prior years.  Because of the high limits provided by the Company to its Fleet Transporta tion insureds, the length of time necessary to settle larger, more complex claims and the volatility of the Fleet Transportation liability insurance business, the Company believes it is important to take a conservative posture in its reserving process.  As claims are settled in years subsequent to their occurrence, the Company's claim handling process has, historically, tended to produce savings from the reserves provided.  Changes in both gross premium volumes and the Company's reinsurance structure for its Fleet Transportation business can have a significant impact on future loss developments and, as a result, loss and loss expense ratios and prior year reserve development may not be consistent year to year.

Other operating expenses for 2009, before credits for allowances from reinsurers, increased $12.7 million (21%) to $74.4 million.  This increase is due primarily to a $5.3 million increase in commission expense and a $4.3 million increase in salary and salary-related expenses.  The higher commissions reflect expansion of the Company’s distribution channels to include non-affiliated agents and the higher salary expense relates primarily to employees hired in support of both existing and new product lines, including the formation of an in-house actuarial department.  Other increases related primarily to investments in the Company’s IT structure in support of existing, new and potential product lines.

Reinsurance ceded credits were $2.3 million (74%) higher in 2009, resulting from the Company ceding a higher percentage of the gross premium to other companies under reinsurance treaties, principally for workers’ compensation coverages.  After consideration of these expense offsets, operating expenses increased $10.5 million, or 18% from the prior year.

A portion of the Company’s Fleet Transportation business is produced by direct sales efforts of Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur commission expense on a consolidated basis.  Instead, the expenses of the agency operations, including salaries and bonuses of salesmen, travel expenses, etc. are included in operating expenses.  In general, commissions paid by the insurance subsidiaries to the parent company exceed related acquisition costs incurred in the production of the property and casualty insurance business.  The ratio of net operating expenses of the insurance subsidiaries to net premiums earned was 35.8% in 2009 and 30.9% in 2008.  Including the agency operations and corporate expenses, and after elimination of inter-company commissions, the ratio of operating expenses to operating revenue (defined as total revenue less gains (losses) on investments) was 34.2% for 2009 compared with 28.6% for 2008.

The effective federal tax rate on consolidated income for 2009 was 30.3%.  The effective rate differs from the normal statutory rate primarily as a result of tax-exempt investment income.

As a result of the factors mentioned above, and primarily the change in net gains and losses on investments, the Company experienced net income for 2009 of $44.8 million compared to a net loss of $7.7 million for 2008.  Diluted earnings per share income of $3.04 were recorded in 2009 compared to a net loss of $.51 in 2008.  Earnings per share from operations, defined as income before gains or losses on investments, were $1.68 compared to $1.55 in 2008.

2008 Compared to 2007


Direct premiums written for 2008 totaled $182.8 million, an increase of $6.6 million (4%) from 2007.  The increase is primarily attributable to an increase in the Company’s fleet transportationCompany's Fleet Transportation business of $8.3 million (6%).  The higher premium volume from the fleet transportationFleet Transportation program resulted from the addition of contractors by existing accounts and from modifications to the program whereby workers’ compensation coverages were offered to employees of the independent contractors.  This increase was partially offset by a decrease in the Company’s private passenger automobilePrivate Passenger Automobile program of $3.1 million (13.0%) due to ongoing rate competition and the resultant loss of business.

Premiums assumed from other insurers and reinsurers totaled $39.1 million during 2008, an increase of $8.0 million (26%) from 2007.  The property reinsurance increase resulted from increased premiums generated by most of the Company’s programs
- 25 -

reflecting increased exposure and, to a lesser extent, higher premium rates.  As was the case in 2007, slightly less than half of the net premium volume for this segment is produced through an exclusive marketing arrangement for property catastrophe business produced by Paladin Catastrophe Management, a non-affiliated firm which focuses on soliciting coverage from insurance companies with risks throughout the U.S. Midwest and limited coastal regions excluding Florida and California as well as Canadian exposures. This business complements other property reinsurance by Protective in different geographic regions. Premium volume from property reinsurance will often fluctuate depending on the favorability of pricing for the coverages provided.  Further, premium volume for this segment is limited by the Company’s self-imposed limitation to loss from a single catastrophic event.

Premiums ceded to reinsurers on direct business increased $6.8 million (21%) during 2008 to $39.8 million as the consolidated percentage of premiums ceded to direct premiums written increased to 21.8% for 2008 from 18.7% for 2007.  This increase is reflective of the Company’sCompany's decreased retention under reinsurance treaties effective June, 2007, and June, 2008, covering fleet transportationFleet Transportation risks, resulting in a higher percentage of the direct premiums ceded to reinsurers.

After giving effect to changes in unearned premiums, net premiums earned increased 2% to $182.3 million for 2008 from $179.1 million for 2007.  Net premiums earned from fleet transportationFleet Transportation insurance products increased by $2.7 million (2%).  Additionally, net premiums earned from property reinsurance increased by $6.7 million (23%).  Net premiums earned from the Company’s private passenger automobileCompany's Private Passenger Automobile product decreased by $7.2 million (25%).

Pre-tax investment income of $17.1 million reflects a decrease during 2008 compared to 2007 as pre-tax yields were down 12% on average reflecting worldwide lower available rates, principally on short-term investments.  After tax investment income decreased by 8% during 2008, compared to the prior year, and is lower than the pre-tax change due to the utilization of municipal bonds at a higher level during 2008.

Net losses on investments, before taxes, totaled $47.7 million in 2008 compared to a net gain on investments of $40.1 million last year.  These totals include gains and losses from both direct securities trading and investments in limited partnerships.  The losses in 2008 are attributable to $11.9 million in fixed maturity and equity security net direct trading losses, $33.6 million in limited partnerships net losses and $2.2 in derivative security net losses.  Limited partnership ventures utilized by the Company are primarily engaged in the trading of public and private securities, including foreign securities and small venture capital activities and, to a lesser extent, real estate development.  The estimated market value of limited partnership ventures investments was $59.9$44.9 million at December 31 , 2008 compared to a cost basis of $47.0$32.0 million. The aggregate of the Company’s share of earnings in these entities represented a loss of 43% for 2008 versus a positive return of over 40% for 2007.  The Company follows the equity method of accounting for its investments in limited partnerships.  To the extent that accounting rules require the limited partnerships to include realized and unrealized gains or losses in their net income, the Company’s proportionate share of net income will include unrealized as well as realized gains or losses.  The current year limited partnership total is composed of estimated realized gains of $3.4 million and estimated unrealized losses of $37.0 million, as reported to the Company by the general partners.  Inception to date unrealized losses included in the December 31, 2008 asset valuation total $6.9 million.  Adjustments attributable to “other-than-temporary"other-than-temporary impairment," of $9.0 million during 2008 are reflectedreflecte d in fixed maturity and equity security net losses as stated above.  Further explanation of “other-than-temporary impairment” can be found in Note B to the consolidated financial statements.


Losses and loss expenses incurred during 2008 increased $8.0 million (7%) to $115.8 million.  The increase in losses incurred is due to increased current year loss activity, including $5.5 million in losses attributable to hurricanes, and lower savings on prior accident year losses, primarily from property reinsurance.  Partially offsetting increases in loss and loss expenses was a $5.5 million decrease in losses from the Company’s private passenger automobilePrivate Passenger Automobile product corresponding to the decline in premium volume for that product.  The 2008 consolidated loss and loss expense ratio was 63.5% compared to 60.2% for 2007.  The Company’sCompany's loss and loss expense ratios for major product lines are summarized in the following table.

 

 

2008

 

2007

Fleet transportation

 

63.6%

 

58.4%

Private passenger automobile

 

64.5

 

67.7

Property reinsurance

 

63.7

 

60.8

All lines

 

63.5

 

60.2

  2008  2007 
Fleet Transportation  63.6%  58.4%
Private Passenger Automobile  64.5   67.7 
Reinsurance  63.7   60.8 
All lines  63.5   60.2 

The fleet transportationFleet Transportation loss ratio for 2008 was adversely impacted by increases in reported loss amounts on a handful of severe claims.  Also, the loss ratio for the independent contractor product is higher in 2008 as a significant number of insured contractors altered their business structure and therefore transitioned from accident and health to workers’ compensation coverage.  Factors such as fluctuations in premium volume, the levels of self-insured retentions and the Company’s higher net retention under reinsurance treaties in recent years allow for more volatility in losses. The decrease in the private passenger automobilePrivate Passenger Automobile loss ratio is due primarily to increased savings on prior years’ losses.  The property reinsurance loss ratio was higher in 2008 as the result of hurricane losses, principallyprincipal ly Hurricane Ike, which added almost 16 points to the
- 26 -


loss ratio for this segment for the year end more than offset a decline in the unusually large amount of tornado and hail losses experienced during 2007.

The Company produced an overall savings on the handling of prior year claims during 2008 of $17.1 million.  This net savings is included in the computation of loss ratios shown in the previous table, as is the $21.3 million savings produced during 2007 on prior year claims. This savings was distributed among all of the Company’s products, with the majority attributable to the Company’sCompany's large fleet transportationFleet Transportation business, and is generally consistent with recent prior years before consideration of savings related to retrospectively-rated contracts.  Because of the high limits provided by the Company to its fleet transportationFleet Transportation insureds, the length of time necessary to settle larger, more complex claims and the volatility of the fleet transportationFleet Transportation liability insurance business, the Company believes it is important to take a conservative posture in its reserving process.  As claims are settled in years subsequent to their occurrence, the Company’sCompany's claim handling process has, historically, tended to produce savings from the reserves provided.  Changes in both gross premium volumes and the Company’sCompany's reinsurance structure for its fleet transportationFleet Transportation business can have a significant impact on future loss developments and, as a result, loss and loss expense ratios and prior year reserve development may not be consistent year to year.


Other operating expenses for 2008, before credits for allowances from reinsurers, increased $3.4 million (6%) to $61.7 million.  This increase is due primarily to a $2.4 million increase in commission expense and an $.8 million investment in new product development.  The higher commissions reflect expansion of the Company’s distribution channels to include non-affiliated agents.  It should be noted that much of the Company’s expense structure is fixed, that is, expenses do not vary directly with revenue, as revenue consists principally of net premiums earned by the insurance subsidiaries.  In general, only commissions to non-affiliated agents, premium taxes and other acquisition costs vary directly with premium volume and each of these factors is considered in the pricing of insurance products.

pr oducts.


Reinsurance ceded credits were $1.2 million (62%) higher in 2008, resulting from the Company ceding a higher percentage of the gross premium to other companies under reinsurance treaties.  After consideration of these expense offsets, operating expenses increased $2.2 million, or 4% from the prior year.


A portion of the Company’s fleet transportationFleet Transportation business is produced by direct sales efforts of Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur commission expense on a consolidated basis.  Instead, the expenses of the agency operations, including salaries and bonuses of salesmen, travel expenses, etc. are included in operating expenses.  In general, commissions paid by the insurance subsidiaries to the parent company exceed related acquisition costs incurred in the production of the property and casualty insurance business.  The ratio of net operating expenses of the insurance subsidiaries to net premiums earned was 30.9% during 2008, level with the prior year.  Including the agency operations, and after elimination of inter-company commissions, the ratio of operating expenses to operating revenue (defined as total revenue less gains (losses) on investments) was 28.6% for 2008 compared with 27.7% for 2007.



The effective federal tax rate on the consolidated loss for 2008 was a benefit of 60.8%.  The effective rate differs from the normal statutory rate as a result of tax-exempt investment income.


As a result of the factors mentioned above, and primarily the change in net gains and losses on investments, the Company experienced a net loss for 2008 of $7.7 million compared to net income of $55.1 million for 2007.  Diluted earnings per share were a loss of $(.51) in 2008 compared to income of $3.63 in 2007.  Earnings per share from operations, defined as income before gains or losses on investments, were $1.55 compared to $1.91 in 2007.

2007 Compared to 2006

Direct premiums written for 2007 totaled $176.1 million, a decrease of $8.0 million (4%) from 2006. This decrease is primarily attributable to a decrease in the Company’s private passenger automobile business of $10.4 million (31%), partially offset by an increase in the Company’s fleet transportation business of $1.4 million (1%) The overall net decrease in direct premiums written volume was a result of ongoing rate competition and the resultant loss of business.

Premiums assumed from other insurers and reinsurers totaled $26.4 million during 2007, an increase of $13.5 million (105%) from 2006. The property reinsurance increase resulted primarily from new business generated by the Company’s affiliation with Paladin Catastrophe Management. Protective is the exclusive market for property catastrophe business produced by Paladin which focused on soliciting coverage from insurance companies with risks throughout the U.S. Midwest and limited coastal regions excluding Florida and California in 2007.

Premiums ceded to reinsurers on direct business increased $8.1 million (32.8%) during 2007 to $33.0 million as the consolidated percentage of premiums ceded to direct premiums written increased to 19% for 2007 from 14% for 2006. This increase is reflective of the Company’s decreased retention under reinsurance treaties effective June 2007 covering large fleet transportation risks, resulting in a higher percentage of the direct premiums ceded to reinsurers.

After giving effect to changes in unearned premiums, net premiums earned increased 5% to $179.1 million for 2007 from $169.8 million for 2006. Net premiums earned from all fleet transportation products increased by $1.8 million (2%). Additionally, net premiums earned from non-affiliated property reinsurance increased by $13.4 million (102%). Net premiums earned from the Company’s private passenger automobile decreased by $6.8 million (19%).

Pre-tax investment income of $19.6 million was essentially flat during 2007 compared to 2006 as pre-tax yields were up 4% on average and were largely offset by a 3% decrease in average invested assets. Average invested assets decreased primarily due to the payment of over $25 million in cash dividends to shareholders during the year partially offset by increased cash flow from operations. After tax investment income increased by 7% during 2007, compared to the prior year. The after-tax investment income yield increased by 10% from 2006 reflecting a significantly higher proportion of the Company’s bond portfolio allocated to municipal bonds in 2007.

Net gains on investments totaled $40.1 million in 2007 compared to $17.1 million last year. These totals include gains from both direct securities trading and investments in limited partnerships. The gains in 2007 are attributable to $16.8 million in equity security net gains, $23.2 million in limited partnerships net gains and $.1 in debt security net gains. During 2007, the Company disposed of numerous equity securities primarily to provide funds for a new investment program initiated after year end which will be managed by a consolidated entity in 2008. The Company’s investments in limited partnership ventures, consists primarily of securities trading which include foreign securities and small venture capital activities and, to a lesser extent, real estate development. The estimated market value of limited partnership ventures investments was $80.9 million at December 31, 2007 and the aggregate of the Company’s share of earnings in these entities represented a return of over 40% for 2007 and 25% for 2006. The Company follows the equity method of accounting for its investments in limited partnerships. To the extent that the limited partnerships include realized and unrealized gains or losses in their net income, the Company’s proportionate share of net income will include unrealized as well as realized gains or losses. The current year limited partnership total is composed of estimated realized income of $7.9 million and estimated unrealized income of $15.3 million, as reported to the Company by the general partners. Inception to date unrealized gains included in the December 31, 2007 asset valuation total $30.4 million. The final component of investment gains, consisting of adjustments attributable to “other-than-temporary impairment,” was not significant during 2007 or 2006 and is more fully explained in Note B to the consolidated financial statements.

Losses and loss expenses incurred during 2007 decreased $4.8 million (4%) to $107.8 million. The decrease in losses incurred is due to increased savings on prior accident year losses, primarily from fleet transportation and property

25


reinsurance, continued low frequency of large trucking claims, and premium volume declines in the Company’s private passenger automobile product. These decreases were largely offset by $12.2 million in losses from the Company’s expansion of its property catastrophe business during 2007. The 2007 consolidated loss and loss expense ratio was 60.2% compared to 66.3% for 2006. The Company’s loss and loss expense ratios for individual product lines are summarized in the following table.

 

 

2007

 

2006

Fleet transportation

 

58.4%

 

70.5%

Private passenger automobile

 

67.7

 

64.8

Property reinsurance

 

60.8

 

35.9

All lines

 

60.2

 

66.3

The fleet transportation loss ratio for 2007 was favorably impacted by an increase in savings on prior year losses and a continued low frequency of extremely severe accidents. Factors such as fluctuations in premium volume, the levels of self-insured retentions and the Company’s higher net retention under reinsurance treaties in recent years tend to allow for more volatility in losses. The increase in the private passenger automobile loss ratio is associated with product modifications as competitive market conditions are ongoing. The loss ratio for property reinsurance increased as the result of the Company’s expansion of catastrophe coverages to the U.S. Midwest during 2007. An unusually large number of tornado and hail losses were incurred resulting in a loss ratio of 94.5% on this book of business. The property reinsurance loss ratio for the year was 33.0%, or slightly lower than 2006 on the remainder of our property reinsurance book of business.

The Company produced an overall savings on the handling of prior year claims during 2007 of $21.3 million. This net savings is included in the computation of loss ratios shown in the table insert, as is the $16.9 million savings produced during 2006 on prior year claims. The savings is generally consistent with recent prior years before consideration of savings related to retrospectively-rated contracts. Because of the high limits provided by the Company to its large trucking fleet insureds, the length of time necessary to settle larger, more complex claims and the volatility of the fleet transportation liability insurance business, the Company believes it is important to take a conservative posture in its reserving process. As claims are settled in years subsequent to their occurrence, the Company’s claim handling process has, historically, tended to produce savings from the reserves provided. Changes in both gross premium volumes and the Company’s reinsurance structure for its fleet transportation business can have a significant impact on future loss developments and, as a result, loss and loss expense ratios and prior year reserve development may not be consistent year to year.

Other operating expenses for 2007, before credits for allowances from reinsurers, increased $9.7 million (19.9%) to $58.4 million. This increase is due primarily to a $5.2 million increase in commission expense related to increased business produced through non-affiliated agents and brokers including commissions relating to higher property reinsurance premium volume. Additionally, 2006 operating expenses were favorably impacted by a recovery of nearly $1 million previously written off related to bankrupt reinsurers. After consideration for these three items, expenses before ceding allowances increased $.6 million, or 1.2% from 2006.

Reinsurance ceded credits were $.8 million (69%) higher in 2007, resulting from changes related to recent reinsurance treaties.

A portion of fleet transportation business is produced by direct sales efforts of Baldwin & Lyons, Inc. employees and, accordingly, this business does not incur commission expense on a consolidated basis. Instead, the expenses of the agency operations, including salaries and bonuses of salesmen, travel expenses, etc. are included in operating expenses. In general, commissions paid by the insurance subsidiaries to the parent company exceed related acquisition costs incurred in the production of fleet transportation business. The ratio of net operating expenses of the insurance subsidiaries to net premiums earned was 30.9% during 2007 compared to 26.6% for 2006. Including the agency operations, and after elimination of inter-company commissions, the ratio of other operating expenses to operating revenue (defined as total revenue less gains on investments) was 27.7% for 2007 compared with 24.2% for 2006, reflective of the increase in commission expense, as discussed above.

The effective federal tax rate for consolidated operations for 2007 was 30.8%. This rate is lower than the statutory rate primarily because of tax-exempt investment income.



As a result of the factors mentioned above, net income for 2007 was $55.1 million compared to $38.2 million for 2006. Diluted earnings per share increased to $3.63 in 2007 from $2.54 in 2006. Earnings per share from operations, before gains on investments, was $1.91 compared to $1.80 in 2006.

Critical Accounting Policies

The Company’s significant accounting policies are discussed in Note A to the consolidated financial statements. The following discussion is provided to highlight areas of the Company’s accounting policies which are material and/or subject to significant degrees of judgment.

judgment are highlighted below.

Investment Valuation


All marketable securities are included in the Company’s balance sheet at current fair market value.


Approximately 70%73% of the Company’s assets are composed of investments at December 31, 2008.2009.  Approximately 89% of these investments are publicly-traded, owned directly and have readily-ascertainable market values.  The remaining 11% of investments are composed primarily of minority interests in several limited partnerships.  These limited partnerships are

- 27 -


engaged in the trading of public and non-public equity securities and debt, hedging transactions, real estate development and venture capital investment.  These partnerships, themselves, do not have readily-determinable market values.  Rather, the fair values recorded are those provided to the Company by the respective partnerships based on the underlying assets of the partnerships.  While the majority of the underlying assets at December 31, 20082009 are publicly-traded securities, some have been valued by the respective partnerships using their experience and judgment.

Approximately $4.1 million


In April 2009, the FASB issued guidance on the recognition and presentation of other-than-temporary impairments, or FASB OTTI guidance.  The FASB OTTI guidance applies to fixed maturity investments (.7%securities only and provides new guidance on the recognition and presentation of total invested assets) consistsother-than-temporary impairments.  In addition, the FASB OTTI guidance requires additional disclosures related to other-than-temporary impairments.   Under this revised guidance, if a fixed maturity security is in an unrealized loss position and the Company has the intent to sell the fixed maturity security, or it is more likely than not that the Company will have to sell the fixed maturity security before recovery of bonds rated as less than investment grade at year end. These investments are primarily composed of sharesits amortized cost basis, the decline in two widely diversified high yield bond funds where exposure to default by any single issuervalue is likelydeemed to be limited. These funds carry a Morningstar rating of threeother-than-temporary and five stars. We have included theis recorded to net realized losses on investments in these fundsthe consolidated statements of operations.   For impaired fixed maturity securities that the Company does not intend to sell or it is more likely than not that the Company will not have to sell such securities, but the Company expects that it will not fully recover the amortized cost basis, the credit component of the other-than-temporary impairment is recognized in net realized losses on investments in the totalconsolidated statements of non-investment grade bonds since, underoperations and the investment guidelinesnon-credit component of the funds, the average bond quality rating could fall below BBB. At December 31, 2008, the market value of these bond funds, as recordedother-than-temporary impairment is recognized directly in the financial statements, was 17.6% less than cost.

shareholder’s equity (accumulated other comprehensive income).


In determining if and when aan equity security’s decline in market value below cost is other-than-temporary, we first make an objective analysis of each individual equity security where current market value is less than cost.  For any equity security where the unrealized loss exceeds 20% of original or adjusted cost, and where that decline has existed for a period of at least six months, the decline is treated as an other-than-temporary impairment, without any subjective evaluation as to possible future recovery.  For individual issues where the decline in value is less than 20% but the amount of the decline is considered significant, we will also evaluate the market conditions, trends of earnings, price multiples and other key measures for the securities to determine if it appears that the decline is other-than-temporary.other-than-t emporary.  In those instances, the Company also considers its intent and ability to hold equity investments until recovery or maturity.recovery.  For any decline which is considered to be other-than-temporary, we recognize an impairment loss in the current period earnings as an investment loss.  Declines which are considered to be temporary are recorded as a reduction in shareholders’ equity, net of related federal income tax credits.


It is important to note that all investments included in the Company’s financial statements are valued at current fair market values.  The evaluation process for determination of other-than-temporary decline in value of investments does not change these valuations but, rather, determines when a decline in value will be recognized in the income statement (other-than-temporary decline) as opposed to a charge to shareholders’ equity (temporary decline).  Subsequent recoveries in value of investments which have incurred other-than-temporary impairment adjustments are accounted for as unrealized gains until the security is actually disposed of or sold.  At December 31, 2008,2009, unrealized gains include $7.2$9.4 million of appreciation on investments previously adjusted for other-than-temporary impairment, comparedcom pared to $11.7$9.2 million of impairment write-downs at that date. See Note B to the consolidated financial statements for additional detail with respect to this process.  This evaluation process is subject to risks and uncertainties since it is not always clear what has caused a decline in value of an individual security or since some declines may be associated with general market conditions or economic factors which relate to an industry, in general, but not necessarily to an individual issue.  The Company has attempted to minimize many of these uncertainties by adopting a largely objective evaluation process which results in income statement recognition of any investment which, over a six month period, is unable to recover from a 20% decline in value from our cost basis.as described above.  However, to the extent that certain declines in value are reported as unrealized at December 31, 2008,2009, it is possible that future earnings charges will result should the declines in value increase or persist or should the security actually be disposed of while market values are less than cost.  At December 31, 2008,2009, the total gross unrealized loss included in the Company’s investment portfolio was approximately $7.0$.9 million.  No individualindi vidual issue constituted a material amount of this total.  Had


this entire amount been considered other-than-temporary at December 31, 2008,2009, investment lossesgains would have increaseddecreased by $.30$.04 per share for the year, after tax.  There would, however, have been no impact on total shareholders’ equity or book value per share since the decline in value of these securities was already recognized as a reduction to shareholders’ equity at December 31, 2008.

2009.


- 28 -

Reinsurance Recoverable


Reinsurance ceded transactions were as follows for the years ended December 31 (dollars in thousands):

 

 

2008

 

2007

 

2006

Premium ceded (reduction to premium earned)

 

$ 41,219

 

$  32,974

 

$    24,841

Losses ceded (reduction to losses incurred)

 

53,398

 

4,981

 

14,026

Commissions from reinsurers (reduction to operating expenses)

 

3,084

 

2,044

 

1,205

  2009  2008  2007 
Premium ceded (reduction to premium earned) $60,818  $46,514  $40,094 
Losses ceded (reduction to losses incurred)  22,025   53,398   4,981 
Commissions from reinsurers (reduction to operating expenses)  5,352   3,084   2,044 

A discussion of the Company’s reinsurance strategies is presented in Item 1, Business, on page 2.


Amounts recoverable under the terms of reinsurance contracts comprise approximately 21%18% of total Company assets as of December 31, 2008.2009.  In order to be able to provide the high limits required by the Company’s fleet transportationFleet Transportation company insureds, we share a significant amount of the insurance risk of the underlying contracts with various insurance entities through the use of reinsurance contracts.  Some reinsurance contracts provide that a loss be shared among the Company and its reinsurers on a predetermined pro-rata basis (“quota-share”) while other contracts provide that the Company keep a fixed amount of the loss, similar to a deductible, with reinsurers taking all losses above this fixed amount (“excess of loss”).  Some risks are covered by a combination of quota-share andan d excess of loss contracts.  The computation of amounts due from reinsurers is based upon the terms of the various contracts and follows the underlying estimation process for loss and loss expense reserves, as described below.  Accordingly, the uncertainties inherent in the loss and loss expense reserving process also affect the amounts recorded as recoverable from reinsurers.  Estimation uncertainties are greatest for claims which have occurred but which have not yet been reported to the Company.  Further, the high limits provided by the Company’s insurance policies for fleet transportationFleet Transportation liability and workers’ compensation, provide more variability in the estimation process than lines of business with lower coverage limits.


It should be noted, however, that a change in the estimate of amounts due from reinsurers on unpaid claims will not, in itself, result in charges or credits to losses incurred.  This is because any change in estimated recovery follows the estimate of the underlying loss.  Thus, it is the computation of the underlying loss that is critical.


As with any receivable, credit risk exists in the recoverability of reinsurance.  This is even more pronounced than in normal receivable situations since recoverable amounts are not generally due until the loss is settled which, in some cases, may be many years after the contract was written.  If a reinsurer is unable, in the future, to meet its financial commitments under the terms of the contracts, the Company would be responsible for the reinsurer’sreinsurer's portion of the loss.  The financial condition of each of the Company’s reinsurers is initially determined upon the execution of a given treaty and only reinsurers with the superior credit ratings available are utilized.  However, as noted above, reinsurers are often not called upon to satisfy their obligations for several years and changes in creditcr edit worthiness can occur in the interim period.  Reviews of the current financial strength of each reinsurer are made continually and, should impairment in the ability of a reinsurer be determined to exist, current year operations would be charged in amounts sufficient to provide for the Company’s additional liability.  Such charges are included in other operating expenses, rather than losses and loss expenses incurred, since the inability of the Company to collect from reinsurers is a credit riskloss rather than a deficiency associated with the loss reserving process. See Notes D and L to the consolidated financial statements, for further discussion of reinsurance and concentrations of credit risk with respect to reinsurance recoverable.


- 29 -

Loss and Loss Expense Reserves

The Company’s loss and loss expense reserves for each significant product group are shown in the following table for direct and assumedon both a gross (before consideration of reinsurance) and on a net of reinsurance basis at December 31, 20082009 and 20072008 (dollars in thousands).  Those product groups individually comprising less than three percent of the Company’s total reserves are shown in the aggregate as “All other”.

 

Direct and Assumed

 

Net

 

Line of Business

2008

 

2007

 

2008

 

2007

 

Fleet transportation

$ 325,765

 

$ 316,480

 

$ 173,320

 

$ 186,644

 

Property reinsurance

37,489

 

33,252

 

37,489

 

33,252

 

Private passenger automobile

9,802

 

11,701

 

9,802

 

11,701

 

All other

16,502

 

17,183

 

11,022

 

12,903

 

 

$ 389,558

 

$ 378,616

 

$ 231,633

 

$ 244,500

 

  Direct and Assumed  Net 
Line of Business 2009  2008  2009  2008 
             
Fleet Transportation $297,781  $325,765  $147,854  $173,320 
Reinsurance  34,814   37,489   34,814   37,489 
Private Passenger Automobile  10,293   9,802   9,802   9,802 
All other  16,143   16,502   10,783   11,022 
  $359,031  $389,558  $203,253  $231,633 
                 
The Company’s reserves for losses and loss expenses (“reserves”) are determined based on complex estimation processes using historical experience, current economic information and, when necessary, available industry statistics.  Reserves are evaluated in three basic categories (1) “case basis”, (2) “incurred but not reported” and (3) “loss adjustment expense” reserves.  Case basis reserves are established for specific known loss occurrences at amounts dependent upon various criteria such as type of coverage, severity and the underlying policy limits, as examples.  Case basis reserves are generally estimated by experienced claims adjusters using established Company guidelines and are subject to review by claims management.  Incurred but not reportedreport ed reserves, which are established for those losses which have occurred, but have not yet been reported to the Company, are not linked to specific claims but are computed on a “bulk” basis.  Common actuarial methods are employed in the establishment of incurred but not reported loss reserves using company historical loss data, consideration of changes in the Company’s business and study of current economic trends affecting ultimate claims costs.  Loss adjustment expense reserves, or reserves for the costs associated with the investigation and settlement of a claim, are also bulk reserves representing the Company’s estimate of the costs associated with the claims handling process.  Loss adjustment expense reserves include amounts ultimately allocable to individual claims as well as amounts required for the general overhead of the claims handling operation that are not specifically allocable to individual claims.  Historical analyses of the ratio of loss adjusting expenses to losses paid on prior closed claims and study of current economic trends affecting loss settlement costs are used to estimate the loss adjustment reserve needs related to the established loss reserves.  Each of these reserve categories contain elements of uncertainty which assure variability when compared to the ultimate costs to settle the underlying claims for which the reserves are established.  The reserving process requires management to continuously monitor and evaluate the life cycle of claims based on the class of business and the nature of claims.  The Company’s claims range from the very routine private passenger automobilePrivate Passenger Automobile “fender bender” to the highly complex and costly third party bodily injury claim involving large tractor-trailer rigs.  Reserving for each class of claims requires a set of assumptions based upon historical experience, knowledge of current industry trends and seasoned judgment.  The high limits provided in the Company’s fleet transportationFleet Transportation liability policies provide for greater volatility in the reserving process for more serious claims.  Court rulings, legislative actions and trends in jury awards also play a significant role in the estimation process of larger claims.  The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions, as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time.  Changes to previously established reserve amounts are charged or credited to losses and loss expenses incurred in the accounting periods in which they are determined.  Note C to the consolidated financial statements includes additional information relating to loss and LAE reserve development.

The Company’s methods for determining loss and loss expense reserves are essentially identical for interim and annual reporting.

A detailed analysis and discussion for each of the above basic reserve categories follows.

- 30 -

Reserves for known losses (Case reserves)

The Company’s reserves for known claims are determined on an individual case basis and can range from the routine private passenger “fender bender” valued at a few hundred dollars to the very complex long-haul trucking claim involving multiple vehicles, severe injuries and extensive property damage costing several millions of dollars to settle.  Each known claim, regardless of complexity, is handled by a claims adjuster experienced with claims of this nature and a “case” reserve, appropriate for the individual loss occurrence, is established.  For very routine “short-tail” claims such as private passenger physical damage, the Company initially records a minimum reserve that is based upon historical loss settlements adjusted for current trends.  As information regardingregardin g the loss occurrence is gathered in the claim handling process, the reserve is adjusted to reflect the anticipated ultimate cost to settle the claim.  For more complex claims which can tend toward being “long-tail” in nature, an experienced claims adjuster will review the facts and circumstances surrounding the loss occurrence to make a determination of the reserve to be established.  Many of the more complex claims involve litigation and necessitate an evaluation of potential jury awards in addition to the factual information to determine the value of each claim.  Each claim is continually monitored and the recorded reserve is increased or decreased relative to information gathered during the settlement life cycle.

Reserves for incurred but not reported losses

The Company uses both standard actuarial techniques common to most insurance companies as well as techniques developed by the Company in consideration of its specialty business products.  For its short-tail lines of business, the Company uses predominantly the incurred or paid loss development factor methods.  The Company has found that the use of accident quarter loss development triangles, rather than those based upon accident year, are most responsive to claim settlement trends and fluctuations in premium exposures for its short-tail lines.  A minimum of 12 running accident quarters is used to project the reserve necessary for incurred but not reported losses for its short-tail lines.

The Company also uses the loss development factor approach for its long-tail lines of business.  A minimum of 15 accident years is included in the loss development triangles used to calculate link ratios and the selected loss development factors used to determine the reserves for incurred but not reported losses.  A minimum of 20 accident years is used for long-tail workers’ compensation reserve projections.  More emphasis is placed on the use of tail factors for the Company’s long-tail lines of business.

For the Company’s large fleet trucking risks, which are covered by annually-changing reinsurance agreements and which contain wide-ranging self-insured retentions (“SIR”) as low as $25,000 per loss occurrence and as high as several million dollars per occurrence, traditional actuarial methods are supplemented by other methods in consideration of the Company’s exposures to loss.  In situations where the Company’s reinsurance structure, the insured’s SIR selections, policy volume, and other factors are changing, current accident period loss exposures may not be homogenous with historical loss data to allow for reliable projection of future developed losses.  Therefore, the Company supplements the above-described actuarial methods with loss ratio reserving techniques developed from our databases to arrive at the reserve for losses incurred but not reported for the calendar/accident period under review.  Management relies on its extensive historical pricing and loss history databases to produce reserve factors unique to this specialty business.  As losses for a given calendar/accident period develop with the passage of time, management evaluates such development on a quarterly basis and will adjust reserve factors, as necessary, to reflect current judgment with regard to the anticipated ultimate incurred losses.  This process continues until all losses are settled for each period subject to this method.

Reserves for loss adjustment expenses

The Company uses historical analysis of the ratios of allocated loss adjustment expenses paid to losses paid on closed claims to arrive at the expected ultimate incurred loss adjustment expense factors for each of its major products.  Once developed, the factors are applied to the expected ultimate incurred losses, including IBNR, on all open claims.  The resulting ultimate incurred allocated loss adjustment expense is then reduced by amounts paid to date on all open claims to arrive at the reserve for allocated loss adjustment expenses to be incurred in the future for the handling of specific claims.

For those loss adjustment expenses not specific to individual claims (general claims handling expenses referred to as unallocated LAE) the Company uses standard industry loss adjustment expenses paid to losses paid (net of reinsurance) ratio analysis to establish the necessary reserves.  The selected factors are applied to 100% of IBNR reserves and to case reserves with consideration given for that portion of loss adjustment expense already paid at the reserve measurement date.  Such factors are monitored and revised, as necessary, on a quarterly basis.

- 31 -


The reserving process requires management to continuously monitor and evaluate the life cycle of claims based on the class of business and the nature of claims.  As previously noted, our claims range from the very routine private passenger automobilePrivate Passenger Automobile “fender bender” to the highly complex and costly third party bodily injury claim involving large tractor-trailer rigs.  Reserving for each class of claims requires a set of assumptions based upon historical experience, knowledge of current industry trends and seasoned judgment.  The high limits provided in the Company’s fleet transportationFleet Transportation liability policies provide for greater volatility in the reserving process for more serious claims.  Court rulings, legislative actions and trends in jury awards also play a significant role in the estimation process of larger claims.  The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions, as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time.  Changes to previously established reserve amounts are charged or credited to losses and loss expenses incurred in the accounting periods in which they are determined.  Note C to the consolidated financial statements includes additional information relating to loss and loss adjustment expense reserve development.

The Company’s methods for determining loss and loss expense reserves are essentially identical for interim and annual reporting.

Sensitivity Analysis - Potential impact on reserve volatility from changes in key assumptions

Management is aware of the potential for variation from the reserves established at any particular point in time.  Redundancies or deficiencies could develop in future valuations of the currently established loss and loss expense reserve estimates under a variety of reasonably possible scenarios.  The Company’s reserve selections are developed to be a “best estimate” of unpaid loss at a point in time and, due to the unique nature of our exposures, particularly in the large fleet transportationFleet Transportation excess product where insured’s policies of insurance combine large self-insured retentions with high policy limits, ranges of reserve estimates are not established during the reserving process.  However, basic assumptions that could potentially impact future volatility of our valuations of currentcurren t loss and loss expense reserve estimates include, but are not limited to, the following:

Consistency in the individual case reserving processes

The selection of loss development factors in the establishment of bulk reserves for incurred but reported losses and loss expenses

Projected future loss trend

·Consistency in the individual case reserving processes

Expected loss ratios for the current book of business, particularly the Company’s large fleet excess product, where the number of accounts insured, selected self-insured retentions, policy limits and reinsurance structure may vary widely period to period

·The selection of loss development factors in the establishment of bulk reserves for incurred but reported losses and loss expenses

·Projected future loss trend
·Expected loss ratios for the current book of business, particularly the Company’s large fleet excess product, where the number of accounts insured, selected self-insured retentions, policy limits and reinsurance structure may vary widely period to period
Under reasonably possible scenarios, it is conceivable that the Company’s selected loss reserve estimates could be 10%, or more, redundant or deficient.  As shown in the table on page 29, the majority of the Company’s reserves for losses and loss expenses, on either a gross or a net of reinsurance basis, relates to the fleet transportationFleet Transportation product.  Perhaps the most significant example of sensitivity to variation in the key assumptions is the loss ratio selection for the Company’s large fleet excess product for policies subject to certain recent major reinsurance treaties (approximately $84.9$91.7 million, or approximately 27%31% of carried direct reserves for fleet transportation)Fleet Transportation).


A 10 percentage point increase or decrease in the loss factors actually utilized in the Company’s reserve determination at December 31, 2009 would increase or decrease gross loss reserves by approximately $20.7 million.  On a net basis, a 10 percentage point increase in loss ratio would increase net loss reserves by approximately $7.6 million whereas a 10 percentage point decrease would decrease net loss reserves by approximately $10.9 million.  Similarly, a 20 percentage point increase or decrease would increase or decrease gross loss reserves by approximately $41.3 million.  On a net basis, a 20 percentage point increase in loss ratio would increase net loss reserves by approximately $17.0 million whereas a 20 percentage point decrease would decrease net loss reserves by approximately $22.0 million wi th the lower impact from loss ratio increases attributable to minimum and maximum factors included in the various reinsurance contracts.

Federal Income Tax Considerations


The liability method is used in accounting for federal income taxes.  Using this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.  The provision for deferred federal income tax was based on items of income and expense that were reported in different years in the financial

- 32 -


statements and tax returns and were measured at the tax rate in effect in the year the difference originated.  Net deferred tax liabilities reported at December 31, 20082009 and 20072008 consisted of (dollars in thousands):

 

 

2008

 

2007

Total deferred tax liabilities

 

$ 13,155

 

$   33,168

Total deferred tax assets

 

23,745

 

22,050

Net deferred tax assets (liabilities)

 

$ 10,590

 

$  (11,118)



  2009  2008 
      Total deferred tax liabilities $27,249  $13,155 
      Total deferred tax assets  22,205   23,745 
      Net deferred tax assets (liabilities) $(5,044) $10,590 


Deferred tax assets at December 31, 2008,2009, include approximately $15.6$15.3 million related to loss and loss expense reserves of which, $9.6$8.7 million relates to policy liability discounts required by the Internal Revenue Code which are perpetual in nature and, in the absence of the termination of business, will not reverse to a material degree in the foreseeable future.  An additional $4.1$3.2 million relates to impairment adjustments made to investments, as required by accounting regulations.  The sizable unrealized gains in the Company’s investment portfolios would allow for the recovery of this deferred tax at any time.  Limited partnership investmentsDeferred ceding commissions represent $2.4$1.0 million of deferred tax assets.  The balance of deferred tax assets, approximately $1.6$2.7 million, consists of various normal operating expenseexpens e accruals and is not considered to be material.  As a result of its analysis, management has determined that no valuation allowance is necessary at December 31, 2008.

Financial Accounting Standards Board Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes— an Interpretation of 2009.

FASB Statement No.109, provides guidance for recognizing and measuring uncertain tax positions as defined in SFAS No. 109, Accounting for Income Taxes. FIN 48and prescribes a threshold condition that a tax position must meet for any of the benefit of the uncertain tax position to be recognized in the financial statements. Based on this guidance, we regularly analyze tax positions taken or expected to be taken in a tax return based on the threshold condition prescribed under FIN 48.prescribed.  Tax positions that do not meet or exceed this threshold condition are considered uncertain tax positions.  We accrue interest related to these uncertain tax positions which is recognized in income tax expense.  Penalties, if any, related to uncertain tax positions would be recorded in income tax expenses.

Forward-Looking Information

Any forward-looking statements in this report including, without limitation, statements relating to the Company’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that such forward-looking statements involve risks and uncertainties including, without limitation, the following:  (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company;  (ii) the Company’s business is highly competitive and the entrance of new competitors into or the expansion of the operations by existing competitors in the Company’s markets and other changes in the market for insurance products could adversely affect the Company’s plans and results of operations; and (iii) other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission.

Impact of Inflation

To the extent possible, the Company attempts to recover the costs of inflation by increasing the premiums it charges.  Within the fleet transportationFleet Transportation business, a majority of the Company’s premiums are charged as a percentage of an insured’s gross revenue or payroll.  As these charging bases increase with inflation, premium revenues are immediately increased.  The remaining premium rates charged are adjustable only at periodic intervals and often require state regulatory approval.  Such periodic increases in premium rates may lag far behind cost increases.


To the extent inflation influences yields on investments, the Company is also affected.  The Company’s short-term and fixed investment portfolios are structured in direct response to available interest rates over the yield curve.  As available market interest rates fluctuate in response to the presence or absence of inflation, the yields on the Company’s investments are impacted.  Further, as inflation affects current market rates of return, previously committed investments might increase or decline in value depending on the type and maturity of investment (see additional comments under Market Risk, following).

Inflation must also be considered by the Company in the creation and review of loss and loss adjustment expense reserves since portions of these reserves are expected to be paid over extended periods of time.  The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and loss adjustment expenses.

- 33 -

Market Risk

The Company operates solely within the property and casualty insurance industry and, accordingly, has significant invested assets which are exposed to various market risks.  These market risks relate to interest rate fluctuations, equities market prices and, to a far lesser extent, foreign currency rate fluctuations.  All of the Company’sCompany's invested assets, with the exception of investments in limited partnerships, are classified as available for sale and are listed as such in Note B to the consolidated financial statements.

sale.

The most significant of the three identified market risks relates to prices in the equities market.  Though not the largest category of the Company’sCompany's invested assets, equity securities have a high potential for short-term price fluctuation.  The


market value of the Company’sCompany's equity positions at December 31, 20082009 was $63.2$85.9 million or approximately 12%14% of invested assets.  This market valuation includes $23.1$44.3 million of appreciation over the cost basis of the equity security investments.  Funds invested in the equities market are not considered to be assets necessary for the Company to conduct its daily operations and, therefore, can be committed for extended periods of time.  The long-term nature of the Company’sCompany's equity investments allows it to invest in positions where ultimate value, and not short-term market fluctuations, is the primary focus.


Reference is made to the discussion of limited partnership investments in the Critical Accounting Policies portion of this report.  All of the market risks, attendant to equity securities, apply to the underlying assets in these partnerships, and to a greater degree because of the generally more aggressive investment philosophies utilized by the partnerships.  In addition, these investments are illiquid.  There is no primary or secondary market on which these limited partnerships trade and, in most cases, the Company is prohibited from disposing of its limited partnership interests for some period of time and must seek approval from the general partner for any such disposal.  Distributions of earnings from these partnerships are largely at the sole discretion of the general partners and distributionsdistribution s are generally not received by the Company for many years after the earnings have been reported.   Finally, through the application of the equity method of accounting, the Company’s share of net income reported by the limited partnerships may include significant amounts of unrealized appreciation on the underlying investments.  As such, the likelihood that reported income from limited partnership investments will be ultimately returned to the Company in the form of cash is markedly lower than the Company’s other investments, where income is reported only when a security is actually sold.


The Company’sCompany's fixed maturity portfolio totaled $364.3$379.9 million at December 31, 2008.2009.  Approximately 83%65% of this portfolio is made up of U.S. Government and government agency obligations and state and municipal debt securities;  85.6%85% of the portfolio matures within 5 years; and the average life of the Company’sCompany's fixed maturity investments is approximately 3.03.8 years.  Although the Company is exposed to interest rate risk on its fixed maturity investments, given the anticipated duration of the Company’sCompany's liabilities (principally insurance loss and loss expense reserves) relative to investment maturities, even a 100 to 200 basis point increase in interest rates would not have even a moderate impact on the Company’sCompany's ability to conduct daily operations or to meet its obligations.

There is an inverse relationship between interest rate fluctuations and the fair value of the Company’sCompany's fixed maturity investments.  Additionally, the fair value of interest rate sensitive instruments may be affected by the financial strength of the issuer, prepayment options, relative values of alternative investments, liquidity of the investment and other general market conditions.  The Company monitors its sensitivity to interest rate risk by measuring the change in fair value of its fixed maturity investments relative to hypothetical changes in interest rates.

The following tables present the estimated effects on the fair value of financial instruments at December 31 due to an instantaneous change in yield rates of varying magnitudes on a static balance sheet to determine the effect such a change in rates would have on current fair value. The analysis presents the sensitivity of the fair value of the Company’s financial instruments to selected changes in market rates and prices. The range of change chosen reflects the Company’s view of changes that the Company believes are reasonably possible over a one-year period. The Company’s selection of the range of values chosen to represent changes in interest rates should not be construed as the Company’s prediction of future market events, but rather an illustration of the impact of such events. The equity portfolio was compare d to the S&P 500 index due to its correlation with the vast majority of the Company’s current equity portfolio.   The limited partnership portfolio was compared to the S&P 500 and Indian BSE 500 indices due to their significant correlation with the vast majority of our limited partnership portfolio.  As previously indicated, several other factors can impact the fair values of fixed maturity investments and, therefore, significant variations in market interest rates could produce quite different results from the hypothetical estimates presented inbelow.

- 34 -

The following tables present the next paragraph.

A 10 percentage point increase or decrease inestimated effects on the loss factors actually utilized in the Company’s reserve determinationfair value of financial instruments at December 31 2008 would increase or decrease gross loss reserves by approximately $17.2 million. Ondue to an instantaneous change in yield rates of 100 basis points and a net basis, a 10 percentage point increase in loss ratio would increase net loss reserves by approximately $7.8 million whereas a 10 percentage point decrease would decrease net loss reserves by approximately $9.4 million. Similarly, a 20 percentage point increase or decrease would increase or decrease gross loss reserves by approximately $34.3 million. On a net basis, a 20 percentage point increase in loss ratio would increase net loss reserves by approximately $15.5 million whereas a 20 percentage point decrease would decrease net loss reserves by approximately $20.4 million with the difference attributable to minimums and maximums included10% decline in the various reinsurance contracts.

S&P 500 and Indian BSE 500 indices (dollars in thousands).

     
 
Increase (Decrease)
 
  Fair  Interest  Equity 
  Value  Rate Risk  Risk 
2009:         
   U.S. government obligations $54,632  $(929) $- 
   Government sponsored entities  5,883   (113)  - 
   Residential mortgage-backed securities  48,377   (1,135)    
   Commercial mortgage-backed securities  5,652   (133)  - 
   Obligations of states and            
       political subdivisions  185,469   (2,848)  - 
   Corporate securities  72,185   (1,804)  - 
   Foreign government obligations  7,724   (131)  - 
      Total fixed maturities  379,922   (7,093)  - 
   Equity securities  85,886   -   (8,590)
   Limited partnerships  69,436   -   (9,040)
   Short-term  3,703   -   - 
      Total available-for-sale securities $538,947  $(7,093) $(17,630)
             
2008:            
   U.S. government obligations $21,888  $(557) $- 
   Government sponsored entities  4,672   (130)  - 
   Residential mortgage-backed securities  10,248   (327)  - 
   Commercial mortgage-backed securities  3,242   (104)  - 
   Obligations of states and            
       political subdivisions  267,152   (6,384)  - 
   Corporate securities  66,084   (1,953)  - 
   Foreign government obligations  5,975   (152)  - 
      Total fixed maturities  379,261   (9,607)  - 
   Equity securities  63,200   -   (6,321)
   Limited partnerships  44,883   -   (5,879)
   Short-term  33,820   -   - 
      Total fixed maturities and other investments $521,164  $(9,607) $(12,200)


- 35 -

The Company’sfollowing tables present the estimated effects on the fair value of financial instruments at December 31 due to an instantaneous change in yield rates of 150 basis points and a 15% decline in the S&P 500 and Indian BSE 500 indices (dollars in thousands).
     
 
Increase (Decrease)
 
  Fair  Interest  Equity 
  Value  Rate Risk  Risk 
2009:         
   U.S. government obligations $54,632  $(1,384) $- 
   Government sponsored entities  5,883   (168)  - 
   Residential mortgage-backed securities  48,377   (1,680)  - 
   Commercial mortgage-backed securities  5,652   (196)  - 
   Obligations of states and            
       political subdivisions  185,469   (3,948)  - 
   Corporate securities  72,185   (2,670)  - 
   Foreign government obligations  7,724   (195)  - 
      Total fixed maturities  379,922   (10,241)  - 
   Equity securities  85,886   -   (12,884)
   Limited partnerships  69,436   -   (13,560)
   Short-term  3,703   -   - 
      Total fixed maturities and other investments $538,947  $(10,241) $(26,444)
             
2008:            
   U.S. government obligations $21,888  $(845) $- 
   Government sponsored entities  4,672   (197)  - 
   Residential mortgage-backed securities  10,248   (492)  - 
   Commercial mortgage-backed securities  3,242   (156)  - 
   Obligations of states and            
       political subdivisions  267,152   (9,263)  - 
   Corporate securities  66,084   (2,947)  - 
   Foreign government obligations  5,975   (231)  - 
      Total fixed maturities  379,261   (14,131)  - 
   Equity securities  63,200   -   (9,481)
   Limited partnerships  44,883   -   (8,819)
   Short-term  33,820   -   - 
      Total fixed maturities and other investments $521,164  $(14,131) $(18,300)


The Company's exposure to foreign currency risk is not material.

- 36 -

Contractual Obligations

The table below sets forth the amounts of the Company’sCompany's contractual obligations at December 31, 2008.

 2009.

  Payments Due by Period 
  Total  Less than 1 year  1 - 3 Years  3 - 5 Years  More Than 5 Years 
  (dollars in millions) 
Loss and loss expense reserves $359.0  $110.9  $99.8  $40.9  $107.4 
                     
Investment commitments  2.2   2.2   -   -   - 
                     
Operating leases  5.6   1.5   2.9   1.2   - 
                     
Borrowings  10.0   -   10.0   -   - 
                     
Total $376.8  $114.6  $112.7  $42.1  $107.4 


The Company’s loss and loss expense reserves do not have contractual maturity dates and the exact timing of the payment of claims cannot be predicted with certainty.  However, based upon historical payment patterns, we have included an estimate of when we might expect our direct loss and loss expense reserves (without the benefit of reinsurance recoveries) to be paid in the preceding table.  Timing of the collection of the related reinsurance recoverable, estimated to be $160.0$155.5 million at December 31, 2008,2009, would approximate that of the above projected direct reserve payout.


The investment commitments in the above table relate to maximum unfunded capital obligations for limited partnership investments at December 31, 2008.

2009.


Borrowings are made under a line of credit with a current expiration of May,June 23, 2011.

- 37 -


ANNUAL REPORT ON FORM 10-K

ITEM 8--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA





ITEM 8--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.





YEAR ENDED DECEMBER 31, 2008

2009


BALDWIN & LYONS, INC.


INDIANAPOLIS, INDIANA





- 38 -


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Shareholders of

Baldwin & Lyons, Inc.

We have audited the accompanying consolidated balance sheets of Baldwin & Lyons, Inc. and subsidiaries as of December 31, 20082009 and 2007,2008, and the related consolidated statements of operations, changes in equity other than capital, and cash flows for each of the three years in the period ended December 31, 2008.2009. Our audits also included the financial statement schedules listed in the Index at Item 15(a).  These financial statements and schedules are the responsibility of the Company’sCompany's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Baldwin & Lyons, Inc. and subsidiaries at December 31, 20082009 and 2007,2008, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2008,2009, in conformity with U.S. generally accepted accounting principles.  Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Baldwin & Lyons, Inc. and subsidiaries internal control over financial reporting as of December 31, 2008,2009, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 16, 200911, 2010 expressed an unqualified opinion thereon.

/s/ ERNST & YOUNG LLP




/s/ ERNST & YOUNG LLP


Indianapolis, Indiana

March 16, 2009

36

11, 2010

Consolidated Balance Sheets      
Baldwin & Lyons, Inc. and Subsidiaries  
                                                                        

December 31

    

2008

  2007 
Assets  (Dollars in thousands)
Investments:  
   Fixed maturities  $364,280 $338,011 
   Equity securities   63,200  99,736 
   Limited partnerships   59,864  80,884 
   Short-term and other   33,820  44,768 
    521,164  563,399 
Cash and cash equivalents   16,657  82,137 
Accounts receivable--less allowance (2008, $650; 2007, $820)   29,701  33,412 
Accrued investment income   5,019  4,762 
Reinsurance recoverable   159,989  132,811 
Prepaid reinsurance premiums   4,914  5,844 
Deferred policy acquisition costs   2,326  3,193 
Property and equipment--less accumulated depreciation  
   (2008, $9,003; 2007, $7,676)   11,582  9,265 
Notes receivable from employees   2,199  2,228 
Other assets   13,602  5,782 
Deferred federal income taxes   10,590  -- 
   $777,743 $842,833 
Liabilities and Shareholders' Equity  
Reserves:  
   Losses and loss expenses  $389,558 $378,616 
   Unearned premiums   17,183  22,678 
    406,741  401,294 
Reinsurance payable   2,862  7,261 
Short-term borrowings   9,000  -- 
Accounts payable and other liabilities   27,076  31,874 
Current federal income taxes   1,997  10,568 
Deferred federal income taxes   --  11,118 
    447,676  462,115 
Shareholders' equity:  
   Common stock, no par value:  
     Class A voting -- authorized 3,000,000 shares;  
        outstanding -- 2008, 2,623,109; 2007, 2,650,059 shares   112  113 
     Class B non-voting -- authorized 20,000,000 shares;  
        outstanding -- 2008, 12,163,251; 2007, 12,592,555   519  537 
   Additional paid-in capital   46,312  47,899 
   Unrealized net gains on investments   19,410  36,876 
   Retained earnings   263,714  295,293 
    330,067  380,718 
   $777,743 $842,833 


37
- 39 -

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Baldwin & Lyons, Inc. and Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

 

 

 

 

(dollars in thousands, except per share data)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

 

$

182,299

 

 

 

$

179,065

 

 

 

$

169,766

 

Net investment income

 

 

 

 

17,063

 

 

 

 

19,595

 

 

 

 

19,548

 

Net realized gains (losses) on investments

 

 

 

 

(47,749

)

 

 

 

40,096

 

 

 

 

17,064

 

Commissions and other income

 

 

 

 

5,317

 

 

 

 

5,007

 

 

 

 

6,691

 

 

 

 

 

 

156,930

 

 

 

 

243,763

 

 

 

 

213,069

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss expenses incurred

 

 

 

 

115,752

 

 

 

 

107,781

 

 

 

 

112,604

 

Other operating expenses

 

 

 

 

58,577

 

 

 

 

56,330

 

 

 

 

47,455

 

 

 

 

 

 

174,329

 

 

 

 

164,111

 

 

 

 

160,059

 

Income (loss) before federal income taxes

 

 

 

 

(17,399

)

 

 

 

79,652

 

 

 

 

53,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal income taxes (benefits)

 

 

 

 

(9,686

)

 

 

 

24,521

 

 

 

 

14,825

 

Net income (loss)

 

 

 

$

(7,713

)

 

 

$

55,131

 

 

 

$

38,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings

 

 

 

$

( .51

)

 

 

$

3.63

 

 

 

$

2.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

 

 

$

( .51

)

 

 

$

3.63

 

 

 

$

2.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

$

1.00

 

 

 

$

1.65

 

 

 

$

2.55

 

38


Consolidated Statements of Changes in Equity Other Than Capital

 

 

 

 

 

 

 

 

 

Baldwin & Lyons, Inc. and Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

 

 

 

 

(dollars in thousands)

 

Balances at beginning of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

$

295,293

 

 

 

$

264,060

 

 

 

$

264,719

 

Unrealized gains on investments

 

 

 

 

36,876

 

 

 

 

47,229

 

 

 

 

42,440

 

 

 

 

 

 

332,169

 

 

 

 

311,289

 

 

 

 

307,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes arising from income-producing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

(7,713

)

 

 

 

55,131

 

 

 

 

38,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax holding gains (losses) on debt and equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

arising during period

 

 

 

 

(41,058

)

 

 

 

1,027

 

 

 

 

13,241

 

Federal income taxes

 

 

 

 

(14,370

)

 

 

 

359

 

 

 

 

4,634

 

 

 

 

 

 

(26,688

)

 

 

 

668

 

 

 

 

8,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax gains (losses) on debt and equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in net income (loss) during period

 

 

 

 

(14,188

)

 

 

 

16,955

 

 

 

 

5,874

 

Federal income taxes

 

 

 

 

(4,966

)

 

 

 

5,934

 

 

 

 

2,056

 

 

 

 

 

 

(9,222

)

 

 

 

11,021

 

 

 

 

3,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains (losses) on investments

 

 

 

 

(17,466

)

 

 

 

(10,353

)

 

 

 

4,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange adjustment

 

 

 

 

(1,468

)

 

 

 

1,164

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income - total realized and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unrealized income (loss)

 

 

 

 

(26,647

)

 

 

 

45,942

 

 

 

 

42,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes affecting retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid to shareholders

 

 

 

 

(15,096

)

 

 

 

(25,062

)

 

 

 

(38,435

)

Cost of treasury shares in excess of original issue proceeds

 

 

 

 

(7,302

)

 

 

 

 

 

 

 

(389

)

 

 

 

 

 

(22,398

)

 

 

 

(25,062

)

 

 

 

(38,824

)

Total changes

 

 

 

 

(49,045

)

 

 

 

20,880

 

 

 

 

4,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at end of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

263,714

 

 

 

 

295,293

 

 

 

 

264,060

 

Unrealized gains on investments

 

 

 

 

19,410

 

 

 

 

36,876

 

 

 

 

47,229

 

 

 

 

 

$

283,124

 

 

 

$

332,169

 

 

 

$

311,289

 

Consolidated Balance Sheets
       
Baldwin & Lyons, Inc. and Subsidiaries       
        
   December 31 
   2009  2008 
   (dollars in thousands) 
Assets       
Investments:       
Fixed maturities  $379,922  $379,261 
Equity securities   85,886   63,200 
Limited partnerships   69,436   44,883 
Short-term and other   3,703   33,820 
    538,947   521,164 
          
Cash and cash equivalents   79,504   16,657 
Accounts receivable--less allowance (2009, $566; 2008, $650)   32,535   29,701 
Accrued investment income   3,786   5,019 
Reinsurance recoverable   155,451   159,989 
Prepaid reinsurance premiums   10,651   4,914 
Deferred policy acquisition costs   4,905   2,326 
Property and equipment--less accumulated depreciation         
 (2009, $9,551; 2008, $9,003)   13,332   11,582 
Notes receivable from employees   2,054   2,199 
Other assets   10,150   13,602 
Deferred federal income taxes   -   10,590 
    $851,315  $777,743 
           
Liabilities and Shareholders' Equity         
Reserves:         
Losses and loss expenses  $359,031  $389,558 
Unearned premiums   25,912   17,183 
     384,943   406,741 
           
Reinsurance payable   21,705   2,862 
Short-term borrowings   10,000   9,000 
Accounts payable and other liabilities   50,173   27,076 
Current federal income taxes   6,507   1,997 
Deferred federal income taxes   5,044   - 
     478,372   447,676 
Shareholders' equity:         
Common stock, no par value:         
Class A voting -- authorized 3,000,000 shares;         
outstanding -- 2009, 2,623,109; 2008, 2,623,109 shares   112   112 
Class B non-voting -- authorized 20,000,000 shares;         
outstanding -- 2009, 12,109,878; 2008, 12,163,251 shares   517   519 
Additional paid-in capital   46,337   46,312 
Unrealized net gains on investments   31,886   19,410 
Retained earnings   294,091   263,714 
     372,943   330,067 
    $851,315  $777,743 

- 40 -

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Baldwin & Lyons, Inc. and Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

 

 

 

 

(dollars in thousands)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

$

(7,713

)

 

 

$

55,131

 

 

 

$

38,185

 

Adjustments to reconcile net income (loss) to net cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accounts receivable and unearned premium

 

 

 

 

(165

)

 

 

 

(4,891

)

 

 

 

(5,262

)

Change in accrued investment income

 

 

 

 

(257

)

 

 

 

247

 

 

 

 

(1,496

)

Change in reinsurance recoverable on paid losses

 

 

 

 

(3,453

)

 

 

 

4,921

 

 

 

 

(619

)

Change in losses and loss expenses reserves net of reinsurance

 

 

 

 

(12,786

)

 

 

 

(5,097

)

 

 

 

7,767

 

Change in other assets, other liabilities and current income tax

 

 

 

 

(20,011

)

 

 

 

5,376

 

 

 

 

(10,458

)

Amortization of net policy acquisition costs

 

 

 

 

20,353

 

 

 

 

18,941

 

 

 

 

12,950

 

Net policy acquisition costs deferred

 

 

 

 

(19,485

)

 

 

 

(17,392

)

 

 

 

(13,316

)

Provision for deferred income taxes

 

 

 

 

(14,129

)

 

 

 

5,620

 

 

 

 

2,222

 

Bond amortization

 

 

 

 

3,427

 

 

 

 

2,453

 

 

 

 

2,295

 

(Gain) loss on sale of property

 

 

 

 

(17

)

 

 

 

35

 

 

 

 

(20

)

Depreciation

 

 

 

 

2,976

 

 

 

 

2,337

 

 

 

 

1,953

 

Net (gain) loss on investments

 

 

 

 

47,749

 

 

 

 

(40,096

)

 

 

 

(17,064

)

Excess tax benefit related to stock options

 

 

 

 

 

 

 

 

(253

)

 

 

 

(604

)

Compensation expense related to discounted stock options

 

 

 

 

 

 

 

 

 

 

 

 

20

 

Net cash provided by (used in) operating activities

 

 

 

 

(3,511

)

 

 

 

27,332

 

 

 

 

16,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of fixed maturities and equity securities

 

 

 

 

(276,737

)

 

 

 

(232,147

)

 

 

 

(246,679

)

Purchases of limited partnership interests

 

 

 

 

(16,199

)

 

 

 

(5,995

)

 

 

 

(4,957

)

Proceeds from maturities

 

 

 

 

31,623

 

 

 

 

164,739

 

 

 

 

112,095

 

Proceeds from sales of fixed maturities

 

 

 

 

161,814

 

 

 

 

44,508

 

 

 

 

37,774

 

Proceeds from sales of equity securities

 

 

 

 

45,813

 

 

 

 

55,866

 

 

 

 

33,153

 

Net sales (purchases) of short-term investments

 

 

 

 

10,972

 

 

 

 

14,557

 

 

 

 

(8,265

)

Distributions from limited partnerships

 

 

 

 

3,657

 

 

 

 

5,565

 

 

 

 

3,562

 

Purchase of Transport Insurance Agency

 

 

 

 

(2,661

)

 

 

 

 

 

 

 

 

Decrease in principal of notes receivable from employees

 

 

 

 

29

 

 

 

 

110

 

 

 

 

15

 

Purchases of property and equipment

 

 

 

 

(5,348

)

 

 

 

(6,225

)

 

 

 

(3,000

)

Proceeds from disposals of property and equipment

 

 

 

 

72

 

 

 

 

935

 

 

 

 

116

 

Net cash provided by (used in) investing activities

 

 

 

 

(46,965

)

 

 

 

41,913

 

 

 

 

(76,186

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to shareholders

 

 

 

 

(15,096

)

 

 

 

(25,062

)

 

 

 

(38,435

)

Proceeds from sale of common stock

 

 

 

 

 

 

 

 

2,211

 

 

 

 

6,804

 

Excess tax benefit related to stock options

 

 

 

 

 

 

 

 

253

 

 

 

 

604

 

Drawings on line of credit

 

 

 

 

9,000

 

 

 

 

 

 

 

 

 

Cost of treasury shares

 

 

 

 

(8,908

)

 

 

 

 

 

 

 

(401

)

Net cash used in financing activities

 

 

 

 

(15,004

)

 

 

 

(22,598

)

 

 

 

(31,428

)

Increase (decrease) in cash and cash equivalents

 

 

 

 

(65,480

)

 

 

 

46,647

 

 

 

 

(91,061

)

Cash and cash equivalents at beginning of year

 

 

 

 

82,137

 

 

 

 

35,490

 

 

 

 

126,551

 

Cash and cash equivalents at end of year

 

 

 

$

16,657

 

 

 

$

82,137

 

 

 

$

35,490

 

Consolidated Statements of Operations         
Baldwin & Lyons, Inc. and Subsidiaries         
          
          
  Year Ended December 31 
  2009  2008  2007 
  (dollars in thousands, except per share data) 
Revenue:         
Net premiums earned $181,300  $182,299  $179,065 
Net investment income  13,971   17,063   19,595 
Commissions and other income  6,562   5,317   5,007 
Net realized gains (losses) on investments, excluding            
    impairment losses  33,662   (35,868)  40,689 
Total other-than-temporary impairment losses on investments  (2,846)  (11,881)  (593)
Net realized gains (losses) on investments  30,816   (47,749)  40,096 
   232,649   156,930   243,763 
Expenses:            
Losses and loss expenses incurred  99,351   115,752   107,781 
Other operating expenses  69,032   58,577   56,330 
   168,383   174,329   164,111 
Income (loss) before federal income taxes  64,266   (17,399)  79,652 
             
Federal income taxes (benefits)  19,464   (9,686)  24,521 
Net income (loss) $44,802  $(7,713) $55,131 
             
Per share data:            
Diluted earnings $3.04  $( .51) $3.63 
             
Basic earnings $3.04  $( .51) $3.63 
             
Cash dividends paid $1.00  $1.00  $1.65 
- 41 -

Consolidated Statements of Changes in Equity Other Than Capital         
Baldwin & Lyons, Inc. and Subsidiaries         
          
          
          
  2009  2008  2007 
  (dollars in thousands) 
          
Balances at beginning of year:         
    Retained earnings $263,714  $295,293  $264,060 
    Unrealized gains on investments  19,410   36,876   47,229 
   283,124   332,169   311,289 
             
Changes arising from income-producing activities:            
    Net income (loss)  44,802   (7,713)  55,131 
             
    Gains (losses) on investments:            
        Pre-tax holding gains (losses) on debt and equity securities            
            arising during period  24,442   (41,058)  1,027 
        Applicable federal income taxes  8,555   (14,370)  359 
   15,887   (26,688)  668 
             
        Pre-tax gains (losses) on debt and equity securities            
            included in net income (loss) during period  5,248   (14,188)  16,955 
        Applicable federal income taxes  1,837   (4,966)  5,934 
   3,411   (9,222)  11,021 
             
        Change in unrealized gains (losses) on investments  12,476   (17,466)  (10,353)
             
    Foreign exchange adjustment  1,001   (1,468)  1,164 
             
Comprehensive income - total realized and            
 unrealized income (loss)  58,279   (26,647)  45,942 
             
Other changes affecting retained earnings:            
    Cash dividends paid to shareholders  (14,744)  (15,096)  (25,062)
    Cost of treasury shares in excess of original issue proceeds  (682)  (7,302)  - 
   (15,426)  (22,398)  (25,062)
Total changes  42,853   (49,045)  20,880 
             
Balances at end of year:            
    Retained earnings  294,091   263,714   295,293 
    Unrealized gains on investments  31,886   19,410   36,876 
  $325,977  $283,124  $332,169 
- 42 -

Consolidated Statements of Cash Flows
         
Baldwin & Lyons, Inc. and Subsidiaries         
  Year Ended December 31 
  2009  2008  2007 
  (dollars in thousands) 
Operating activities         
   Net income (loss) $44,802  $(7,713) $55,131 
   Adjustments to reconcile net income (loss) to net cash            
      provided by (used in) operating activities:            
         Change in accounts receivable and unearned premium  5,066   (165)  (4,891)
         Change in accrued investment income  1,233   (257)  247 
         Change in reinsurance recoverable on paid losses  2,577   (3,453)  4,921 
         Change in losses and loss expenses reserves net of reinsurance  (28,569)  (12,786)  (5,097)
         Change in other assets, other liabilities and current income taxes  21,324   (18,543)  4,211 
         Amortization of net policy acquisition costs  23,475   20,353   18,941 
         Net policy acquisition costs deferred  (26,054)  (19,485)  (17,392)
         Provision for deferred income taxes  9,561   (14,129)  5,620 
         Bond amortization  3,643   3,427   2,453 
         (Gain) loss on sale of property  14   (17)  35 
         Depreciation  3,355   2,976   2,337 
         Net (gain) loss on investments  (30,816)  47,749   (40,096)
         Excess tax benefit related to stock options  -   -   (253)
         Compensation expense related to restricted stock  1,085   -   - 
Net cash provided by (used in) operating activities  30,696   (2,043)  26,167 
             
Investing activities            
   Purchases of fixed maturities and equity securities  (220,769)  (276,737)  (232,147)
   Purchases of limited partnership interests  (7)  (16,199)  (5,995)
   Distributions from limited partnerships  1,022   3,657   5,565 
   Proceeds from maturities  105,336   31,623   164,739 
   Proceeds from sales of fixed maturities  121,722   161,814   44,508 
   Proceeds from sales of equity securities  13,328   45,813   55,866 
   Net sales (purchases) of short-term investments  30,118   10,972   14,557 
   Purchase of subsidiary  -   (2,661)  - 
   Decrease in principal of notes receivable from employees  143   29   110 
   Purchases of property and equipment  (5,307)  (5,348)  (6,225)
   Proceeds from disposals of property and equipment  188   72   935 
Net cash provided by (used in) investing activities  45,774   (46,965)  41,913 
             
Financing activities            
   Dividends paid to shareholders  (14,744)  (15,096)  (25,062)
   Proceeds from sale of common stock  -   -   2,211 
   Excess tax benefit related to stock options  -   -   253 
   Drawings on line of credit  11,000   9,000   - 
   Repayment on line of credit  (10,000)  -   - 
   Cost of treasury shares  (880)  (8,908)  - 
Net cash used in financing activities  (14,624)  (15,004)  (22,598)
             
   Effect of foreign exchange rates on cash and cash equivalents  1,001   (1,468)  1,165 
             
Increase (decrease) in cash and cash equivalents  62,847   (65,480)  46,647 
Cash and cash equivalents at beginning of year  16,657   82,137   35,490 
Cash and cash equivalents at end of year $79,504  $16,657  $82,137 

- 43 -

Notes to Consolidated Financial Statements

Baldwin & Lyons, Inc. and Subsidiaries

(Dollars in thousands, except per share data)


Note A - Summary of Significant Accounting Policies

Basis of Presentation:  The consolidated financial statements include the accounts of Baldwin & Lyons, Inc. and its wholly owned subsidiaries (the “Company”“Company").  All significant inter-company transactions and accounts have been eliminated in consolidation.

Use of Estimates:  Preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes.  Actual results couldwill differ from those estimates.

Cash and Cash Equivalents:  The Company considers investments in money market funds to be cash equivalents.  Carrying amounts for these instruments approximate their fair values.

Investments:  Carrying amounts for fixed maturity securities (bonds and notes) represent fair value and are based on quoted market prices, where available, or broker/dealer quotes for specific securities where quoted market prices are not available.  Equity securities (common stocks) are carried at quoted market prices (fair value).  LimitedThe Company accounts for investments in limited partnerships are accounted for using the equity method withof accounting, which requires an investor in a limited partnership to record its proportionate share of the corresponding change in value recorded as a component oflimited partnership’s net income.  To the extent that the limited partnership investees include both realized and unrealized investment gains or losses on investments. in the determination of net income or loss, then the Company would also recognize , through its statement of operations, its proportionate share of the investee’s unrealized as well as realized investment gains or losses.

Other investments, if any, are carried at either market value or cost, depending on the nature of the investment.  Short-term investments are carried at cost which approximates their fair values.

Realized gains and losses on disposals of investments are determined by specific identification of cost of investments sold and are included in income.  All fixed maturity and equity securities are considered to be available for sale; the related unrealized net gains or losses (net of applicable tax effect) are reflected directly in shareholders’ equity.

In April 2009, the Financial Accounting Standards Board (“FASB”) issued guidance on the recognition and presentation of other-than-temporary impairments, or FASB OTTI guidance.  The FASB OTTI guidance applies to fixed maturity securities only and provides new guidance on the recognition and presentation of other-than-temporary impairments.  In addition, the FASB OTTI guidance requires additional disclosures related to other-than-temporary impairments.   Under this revised guidance, if a fixed maturity security is in an unrealized loss position and the Company has the intent to sell the fixed maturity security, or it is more likely than not that the Company will have to sell the fixed maturity security before recovery of its amortized cost basis, the decline in value is deemed to be other-than - -temporary and is recorded to net realized losses on investments in the consolidated statements of operations.   For impaired fixed maturity securities that the Company does not intend to sell or it is more likely than not that the Company will not have to sell such securities, but the Company expects that it will not fully recover the amortized cost basis, the credit component of the other-than-temporary impairment is recognized in net realized losses on investments in the consolidated statements of operations and the non-credit component of the other-than-temporary impairment is recognized directly in shareholder’s equity (accumulated other comprehensive income).

The credit component of an other-than-temporary impairment is determined by comparing the net present value of projected future cash flows with the amortized cost basis of the fixed maturity security.  The net present value is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the fixed maturity security at the date of acquisition.  For mortgage-backed and asset-backed securities, cash flow estimates are based on assumptions regarding the underlying collateral including prepayment speeds, vintage, type of underlying asset, geographic concentrations, default rates, recoveries and changes in value. For all other debt securities, cash flow estimates are driven by assumptions regarding probability of default, including changes in credit rati ngs, and estimates regarding timing and amount of recoveries associated with a default.  Furthermore, unrealized losses caused by non-credit related factors related to fixed maturity securities for which the Company expects to fully recover the amortized cost basis continue to be recognized in accumulated other comprehensive income.  Upon adoption of the FASB OTTI guidance on April 1,
- 44 -


Note A - Significant Accounting Policies (continued)
2009, companies were required to record a cumulative-effect adjustment to reclassify, for fixed maturity securities previously impaired but still held, the non-credit component of previously recognized other-than-temporary impairments from retained earnings to accumulated other comprehensive income.  Since no previously impaired fixed maturity securities were held by the Company at April 1, 2009, no cumulative effect adjustment was required.

The unrealized net gains or losses (net of applicable tax effect) related to equity securities are reflected directly in shareholders’ equity, unless a decline in value is determined to be other-than-temporary, in which case the loss is charged to income.  In determining if and when a decline in market value below cost is other-than-temporary, an objective analysis is made of each individual security where current market value is less than cost.   For any equity security where the unrealized loss exceeds 20% of original or adjusted cost, and where that decline has existed for a period of at least six months, the decline is treated as an other-than-temporary impairment, without subjectivesubject to an evaluation as to possible future recovery.  Additionally, the Company takes into account any known subjective informationinforma tion in evaluating for impairment without consideration to the Company’s 20% threshold. Although the Company has classified fixed maturity investments as available for sale, it has the ability to, and generally does, hold its fixed maturity investments to maturity. Short-term investments are carried at cost which approximates their fair values. Realized gains and losses on disposals of investments are determined by specific identification of cost of investments sold and are included in income.

quantitative criteria defined above.


Property and Equipment:  Property and equipment is carried at cost.cost, less accumulated depreciation.  Depreciation is computed principally by the straight-line method.

Goodwill and Other Intangible Assets:  Goodwill is not amortized.  It is instead tested for impairment in accordance with Statement of Financial Accounting Standards No. 142 Goodwill and Other Intangible Assets,FASB Guidance, at the reporting-unit level.  Goodwill is tested annually (during the fourth quarter) or more often if events or circumstances, such as adverse changes in the business climate, indicate there may be impairment.  Intangible assets determined to have indefinite lives are not amortized but instead are tested for impairment at least annually or more frequently if events or changes in circumstances indicate that the asset might be impaired.  The impairment test compares the fair value of the indefinite-lived intangible asset to its carrying amount. Other acquired intangible assets determined to have finite lives, such as customer relationships and employment agreements, are amortized over theirthe ir estimated useful lives in a manner that best reflects the economic benefits of the intangible asset.  In addition, impairment testing is performed on these amortizing intangible assets if impairment indicators are noted.

Reserves for Losses and Loss Expenses:  The reserves for losses and loss expenses, minor portions of which are discounted, are determined using case basis evaluations and statistical analyses and represent estimates of the ultimate cost of all reported and unreported losses which are unpaid at year end.  These reserves include estimates of future trends in claim severity and frequency and other factors which could vary as the losses are ultimately settled.  Although it is not possible to measure the degree of variability inherent in such estimates, management believes that the reserves for losses and loss expenses are adequate.  The estimates are continually reviewed and as adjustments to these reserves become necessary, suchsuc h adjustments are reflected in current operations.


Note A - Significant Accounting Policies (continued)

Recognition of Revenue and Costs:  Premiums are earned over the period for which insurance protection is provided.  A reserve for unearned premiums, computed by the daily pro-rata method, is established to reflect amounts applicable to subsequent accounting periods.  Commissions to unaffiliated companies and premium taxes applicable to unearned premiums are deferred and expensed as the related premiums are earned.  The Company does not defer acquisition costs which are not directly variable with the production of premium.  If it is determined that expected losses and deferred expenses will likely exceed the related unearned premiums, the asset representing deferred policy acquisition costs is reduced and an expense is charged against current operations to reflect any such premium deficiency.  In the event that the expected premium deficiency exceeds deferred policy acquisition costs, an additional liability would be recorded with a corresponding expense to current operations for the amount of the excess premium deficiency.  Anticipated investment income is considered in determining recoverability of deferred acquisition costs.

Reinsurance:  Reinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.  Premiums ceded to other insurers have been reported as a reduction of premium earned.  Amounts applicable to reinsurance ceded for unearned premium and claim loss reserves have been reported as reinsurance recoverable assets.  Certain reinsurance contracts provide for additional or return premiums and commissions based upon profits or losses to the reinsurer over prescribed periods.  Estimates of additional or return premiums and commissions are adjusted quarterlyquar terly to recognize actual loss experience to date as well as projected loss experience applicable to the various contract periods.  Estimates of reinstatement premiums on property reinsurance contracts covering catastrophic events are recorded concurrently with the related loss.

- 45 -


Note A - Significant Accounting Policies (continued)
Should impairment in the ability of a reinsurer to satisfy its obligations to the Company be determined to exist, current year operations would be charged in amounts sufficient to provide for the Company’s additional liability.  Such charges, when incurred, are included in other operating expenses, rather than losses and loss expenses incurred, since the inability of the Company to collect from reinsurers is a credit risk rather than a deficiency associated with the loss reserving process.

The Company accounts for foreign and domestic property reinsurance using the periodic method.  Under the periodic method, premiums from foreign property reinsurance are recognized as revenue ratably over the contract term, and claims, including an estimate of claims incurred but not reported, are recognized as they occur.

Federal Income Taxes:  A consolidated federal income tax return is filed by the Company and includes all wholly owned subsidiaries.

Deferred income tax assets and liabilities are recognized for temporary differences between the financial statement and tax return bases of assets and liabilities based on enacted tax rates and laws.  The deferred tax benefits of the deferred tax assets are recognized to the extent realization of such benefits is more likely than not.  Deferred income tax expense or benefit generally represents the net change in deferred income tax assets and liabilities during the year.  Current income tax expense represents the tax consequences ofliability associated with revenues and expenses currently taxable or deductible on various income tax returns for the year reported.

In the ordinary course of business, the Company’s federal income tax returns are audited by the Internal Revenue Service.

Share-Based Payments:  The Company uses a “Black-Scholes”"Black-Scholes" option pricing model to value options granted to employees and non-employee directors in accordance with Statement of Financial Accounting Standards No. 123R, Share-Based Payment, adopted January 1, 2006 with no material effect.FASB Guidance.  Compensation costs for all share-based awards to employees and non-employee directors are measured based on the grant date fair value of the award and are recognized over the period(s) during which the employee or non-employee director is required to perform service in exchange for the award (the vesting period).

Earnings Per Share:  Diluted earnings per share of common stock are based on the average number of shares of Class A and Class B common stock outstanding during the year, adjusted for the dilutive effect, if any, of optionsshare-based awards outstanding.  Basic earnings per share are presented exclusive of the effect of optionsshare-based awards outstanding. See
Note K - Earnings Per Share.

42


Note A - Significant Accounting Policies (continued)

Comprehensive Income: The Company records accumulated other comprehensive income from unrealized gains and losses on available-for-sale securities as a separate component of shareholders’ equity.  Foreign exchange adjustments are generally not material and the Company has no defined benefit pension plan.

The enclosed Statement of Changes in Equity Other Than Capitalrefers to items of other comprehensive income as Change in unrealized gains (losses) on investmentsand Foreign exchange adjustment.  A reclassification adjustment to other comprehensive income is made for Gains during period included in net income.

Reclassification:  Certain prior year balances have been reclassified to conform to the current year presentation.

Note B - Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a summary of investments at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost or

 

 

 

Gross

 

 

 

Gross

 

 

Net

 

 

 

 

 

Fair

 

 

 

Amortized

 

 

 

Unrealized

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

Value

 

 

 

Cost

 

 

 

Gains

 

 

 

Losses

 

 

Gains (Losses)

 

2008:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government obligations

 

 

 

$

26,560

 

 

 

$

26,050

 

 

 

$

510

 

 

 

$

 

 

$

510

 

Mortgage-backed securities

 

 

 

 

13,490

 

 

 

 

13,813

 

 

 

 

157

 

 

 

 

(480

)

 

 

(323

)

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

political subdivisions

 

 

 

 

267,152

 

 

 

 

263,026

 

 

 

 

5,132

 

 

 

 

(1,006

)

 

 

4,126

 

Corporate securities

 

 

 

 

51,103

 

 

 

 

48,793

 

 

 

 

3,520

 

 

 

 

(1,210

)

 

 

2,310

 

Foreign government obligations

 

 

 

 

5,975

 

 

 

 

5,867

 

 

 

 

108

 

 

 

 

 

 

 

108

 

Total fixed maturities

 

 

 

 

364,280

 

 

 

 

357,549

 

 

 

 

9,427

 

 

 

 

(2,696

)

 

 

6,731

 

Equity securities

 

 

 

 

63,200

 

 

 

 

40,071

 

 

 

 

27,415

 

 

 

 

(4,286

)

 

 

23,129

 

Limited partnerships

 

 

 

 

59,864

 

 

 

 

59,864

 

 

 

 

 

 

 

 

 

 

 

 

Short-term

 

 

 

 

33,820

 

 

 

 

33,820

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

 

 

$

521,164

 

 

 

$

491,304

 

 

 

$

36,842

 

 

 

$

(6,982

)

 

 

29,860

 

 

 

 

 

 

 

 

 

 

 

Applicable federal income taxes

 

 

 

(10,450

)

 

 

 

 

 

 

Net unrealized gains — net of tax

 

 

$

19,410

 

2007:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government obligations

 

 

 

$

27,484

 

 

 

$

27,222

 

 

 

$

267

 

 

 

$

(5

)

 

$

262

 

Mortgage-backed securities

 

 

 

 

16,153

 

 

 

 

16,226

 

 

 

 

58

 

 

 

 

(131

)

 

 

(73

)

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

political subdivisions

 

 

 

 

280,665

 

 

 

 

278,752

 

 

 

 

2,337

 

 

 

 

(424

)

 

 

1,913

 

Corporate securities

 

 

 

 

5,791

 

 

 

 

5,696

 

 

 

 

105

 

 

 

 

(10

)

 

 

95

 

Foreign government obligations

 

 

 

 

7,918

 

 

 

 

7,868

 

 

 

 

50

 

 

 

 

 

 

 

50

 

Total fixed maturities

 

 

 

 

338,011

 

 

 

 

335,764

 

 

 

 

2,817

 

 

 

 

(570

)

 

 

2,247

 

Equity securities

 

 

 

 

99,736

 

 

 

 

45,251

 

 

 

 

55,885

 

 

 

 

(1,400

)

 

 

54,485

 

Limited partnerships

 

 

 

 

80,884

 

 

 

 

80,884

 

 

 

 

 

 

 

 

 

 

 

 

Short-term

 

 

 

 

44,768

 

 

 

 

44,768

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

 

 

$

563,399

 

 

 

$

506,667

 

 

 

$

58,702

 

 

 

$

(1,970

)

 

 

56,732

 

 

 

 

 

 

 

 

 

 

 

Applicable federal income taxes

 

 

 

(19,856

)

 

 

 

 

 

 

Net unrealized gains — net of tax

 

 

$

36,876

 

43
- 46 -

Note B - Investments               
                
The following is a summary of investments at December 31:          
                
              Net 
     Cost or  Gross  Gross  Unrealized 
  Fair  Amortized  Unrealized  Unrealized  Gains 
  Value  Cost  Gains  Losses  (Losses) 
2009:               
   U.S. government obligations $54,632  $54,615  $86  $(69) $17 
   Government sponsored entities  5,883   5,825   72   (14)  58 
   Residential mortgage-backed securities  48,377   48,068   572   (263)  309 
   Commercial mortgage-backed securities  5,652   5,655   -   (3)  (3)
   Obligations of states and                    
       political subdivisions  185,469   182,536   2,940   (7)  2,933 
   Corporate securities  72,185   70,791   1,572   (178)  1,394 
   Foreign government obligations  7,724   7,695   29   -   29 
      Total fixed maturities  379,922   375,185   5,271   (534)  4,737 
   Equity securities  85,886   41,568   44,636   (318)  44,318 
   Limited partnerships  69,436   69,436   -   -   - 
   Short-term  3,703   3,703   -   -   - 
      Total available-for-sale securities $538,947  $489,892  $49,907  $(852)  49,055 
                     
      Applicable federal income taxes   (17,169)
                     
      Net unrealized gains - net of tax  $31,886 
                     
2008:                    
   U.S. government obligations $21,888  $21,513  $375  $-  $375 
   Government sponsored entities  4,672   4,537   135   -   135 
   Residential mortgage-backed securities  10,248   10,115   157   (24)  133 
   Commercial mortgage-backed securities  3,242   3,698   -   (456)  (456)
   Obligations of states and                    
       political subdivisions  267,152   263,026   5,132   (1,006)  4,126 
   Corporate securities  66,084   63,774   3,520   (1,210)  2,310 
   Foreign government obligations  5,975   5,867   108   -   108 
      Total fixed maturities  379,261   372,530   9,427   (2,696)  6,731 
   Equity securities  63,200   40,071   27,415   (4,286)  23,129 
   Limited partnerships  44,883   44,883   -   -   - 
   Short-term  33,820   33,820   -   -   - 
      Total available-for-sale securities $521,164  $491,304  $36,842  $(6,982)  29,860 
                     
      Applicable federal income taxes   (10,450)
                     
��     Net unrealized gains - net of tax  $19,410 
- 47 -


Note B – Investments (continued)


The following table summarizes, for fixed maturity and equity security investments in an unrealized loss position at December 31, the aggregate fair value and gross unrealized loss categorized by the duration those securities have been continuously in an unrealized loss position.

 

 

 

 

2008

 

 

 

2007

 

 

 

 

 

Number

of

Securities

 

 

 

Fair Value

 

 

 

Gross

Unrealized

Loss

 

 

 

Number

of

Securities

 

 

 

Fair Value

 

 

 

Gross

Unrealized

Loss

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 months of less

 

 

 

47

 

 

 

$

80,993

 

 

 

$

(2,675

)

 

 

15

 

 

 

$

22,051

 

 

 

$

(476

)

Greater than 12 months

 

 

 

6

 

 

 

 

1,812

 

 

 

 

(21

)

 

 

9

 

 

 

 

7,551

 

 

 

 

(94

)

Total fixed maturities

 

 

 

53

 

 

 

 

82,805

 

 

 

 

(2,696

)

 

 

24

 

 

 

 

29,602

 

 

 

 

(570

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 months of less

 

 

 

33

 

 

 

 

11,362

 

 

 

 

(3,085

)

 

 

15

 

 

 

 

9,194

 

 

 

 

(1,230

)

Greater than 12 months

 

 

 

14

 

 

 

 

5,845

 

 

 

 

(1,201

)

 

 

3

 

 

 

 

1,165

 

 

 

 

(170

)

Total equity securities

 

 

 

47

 

 

 

 

17,207

 

 

 

 

(4,286

)

 

 

18

 

 

 

 

10,359

 

 

 

 

(1,400

)

Total fixed maturity and equity securities

 

 

 

100

 

 

 

$

100,012

 

 

 

$

(6,982

)

 

 

42

 

 

 

$

39,961

 

 

 

$

(1,970

)


  2009  2008 
  Number of Securities  Fair Value  Gross Unrealized Loss  Number of Securities  Fair Value  Gross Unrealized Loss 
Fixed maturity securities:                  
12 months or less  109  $70,568  $(411)  47  $80,993  $(2,675)
Greater than 12 months  4   6,220   (123)  6   1,812   (21)
Total fixed maturities  113   76,788   (534)  53   82,805   (2,696)
Equity securities:                        
12 months or less  21   2,032   (147)  33   11,362   (3,085)
Greater than 12 months  8   2,913   (171)  14   5,845   (1,201)
Total equity securities  29   4,945   (318)  47   17,207   (4,286)
Total  142  $81,733  $(852)  100  $100,012  $(6,982)

Unrealized losses in the Company’s fixed maturity portfolio are generally the result of interest rate fluctuations as well as the disruption of credit markets occasioned by recent financial market turmoil.  The largest unrealized loss for any individual issue is approximately 12%9% of original or adjusted cost and the average unrealized loss for all fixed maturity securities in a loss position at December 31, 20082009 is approximately 3%less than 1% of original or adjusted cost.  The Company has the ability and intentdoes not intend to hold thesesell any fixed maturity securities until their fulland it is not more likely than not that the Company will have to sell any fixed maturity security before recovery of its amortized cost can be recovered.basis.  Therefore, the Company does not believe the unrealized losses represent an other-than-temporary impairment as of December 31, 2008.

2009.


The fair value and the cost or amortized cost of fixed maturity investments, at December 31, 2008,2009, by contractual maturity, are shown below.  Actual maturities may differ from contractual maturities because borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment penalties.  Pre-refunded municipal bonds are classified based on their pre-refunded call dates.

 

 

Fair Value

 

Cost or Amoritzed Cost

One year or less

 

$ 121,850

 

$ 118,399

Excess of one year to five years

 

179,253

 

176,005

Excess of five years to ten years

 

30,148

 

29,731

Excess of ten years

 

19,539

 

19,601

Total maturities

 

350,790

 

343,736

Mortgage-backed securities

 

13,490

 

13,813

 

 

$ 364,280

 

$ 357,549


Major categories of investment income for the years ended December 31 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

2006

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

$

14,417

 

 

 

$

14,329

 

 

$

12,511

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

1,712

 

 

 

 

1,866

 

 

 

1,719

 

 

Money market funds

 

 

 

 

 

 

 

 

 

 

 

 

1,332

 

 

 

 

2,613

 

 

 

3,882

 

 

Short-term and other

 

 

 

 

 

 

 

 

 

 

 

 

1,649

 

 

 

 

2,602

 

 

 

3,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,110

 

 

 

 

21,410

 

 

 

21,199

 

 

Investment expenses

 

 

 

 

 

 

 

 

 

 

 

 

(2,047

)

 

 

 

(1,815

)

 

 

(1,651

)

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

$

17,063

 

 

 

$

19,595

 

 

$

19,548

 

 

  Fair Value     Cost or Amortized Cost    
One year or less $160,086   42.1% $158,818   42.3%
Excess of one year to five years  149,586   39.4   146,991   39.2 
Excess of five years to ten years  9,619   2.5   9,123   2.4 
Excess of ten years  6,602   1.8   6,530   1.8 
   Total maturities  325,893   85.8   321,462   85.7 
Mortgage-backed securities  54,029   14.2   53,723   14.3 
  $379,922   100.0% $375,185   100.0%

Major categories of investment income for the years ended December 31 are summarized as follows:

  2009  2008  2007 
Fixed maturities $14,151  $14,417  $14,329 
Equity securities  1,327   1,712   1,866 
Money market funds  162   1,332   2,613 
Short-term and other  328   1,649   2,602 
   15,968   19,110   21,410 
Investment expenses  (1,997)  (2,047)  (1,815)
Net investment income $13,971  $17,063  $19,595 

- 48 -


Note B – Investments (continued)


Gains and losses on investments, including equity method earnings from limited partnerships, for the years ended December 31 are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

 

 

 

 

 

 

 

 

 

$

3,333

 

 

 

$

536

 

 

 

$

157

 

Gross losses

 

 

 

 

 

 

 

 

 

 

 

 

(6,806

)

 

 

 

(680

)

 

 

 

(714

)

Net gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

(3,473

)

 

 

 

(144

)

 

 

 

(557

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

 

 

 

 

 

 

 

 

 

 

4,463

 

 

 

 

19,293

 

 

 

 

10,226

 

Gross losses

 

 

 

 

 

 

 

 

 

 

 

 

(12,943

)

 

 

 

(2,483

)

 

 

 

(3,795

)

Net gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

(8,480

)

 

 

 

16,810

 

 

 

 

6,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partnerships - net gain (loss)

 

 

 

 

 

 

 

 

 

(33,562

)

 

 

 

23,141

 

 

 

 

11,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other - net gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

(2,234

)

 

 

 

289

 

 

 

 

 

Total net gains (losses)

 

 

 

 

 

 

 

 

 

 

 

$

(47,749

)

 

 

$

40,096

 

 

 

$

17,064

 


The 2008 net losses from limited partnerships, as shown in the above table, include approximately $37,000 of unrealized losses as reported in the net loss of the various partnerships. Shareholders’

  2009  2008  2007 
Fixed maturities:         
   Gross gains $8,646  $3,333  $536 
   Gross losses  (1,505)  (6,806)  (680)
      Net gains (losses)  7,141   (3,473)  (144)
             
Equity securities:            
   Gross gains  1,533   4,463   19,293 
   Gross losses  (3,426)  (12,943)  (2,483)
      Net gains (losses)  (1,893)  (8,480)  16,810 
             
Limited partnerships - net gain (loss)  25,568   (33,562)  23,141 
             
Other - net gain (loss)  -   (2,234)  289 
             
      Total net gains (losses) $30,816  $(47,749) $40,096 


Shareholders' equity includes approximately $8,000,$24,000, net of deferred federal income taxes, of earnings yet undistributed by limited partnerships as of December 31, 2008.

2009.

Gain and loss activity for fixed maturity and equity security investments, as shown in the previous table, include adjustments for other-than-temporary impairment for the years ended December 31 and is summarized as follows:

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Cumulative charges to income at beginning of year

 

 

 

$

2,734

 

 

 

$

3,717

 

 

 

$

5,070

 

Writedowns based on objective criteria

 

 

 

 

11,881

 

 

 

 

593

 

 

 

 

1,423

 

Recovery of prior writedowns upon sale or disposal

 

 

 

 

(2,917

)

 

 

 

(1,576

)

 

 

 

(2,776

)

Cumulative charges to income at end of year

 

 

 

$

11,698

 

 

 

$

2,734

 

 

 

$

3,717

 

Net pre-tax realized gain (loss)

 

 

 

$

(8,964

)

 

 

$

983

 

 

 

$

1,353

 

Addition (reduction) to earnings per share from net

pre-tax realized gain (loss)

 

 

 

 

($ .39

)

 

 

$

.04

 

 

 

$

.06

 

Unrealized gain on investments previously

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

written down at end of the year - see note below

 

 

 

$

7,211

 

 

 

$

4,878

 

 

 

$

6,428

 


  2009  2008  2007 
Cumulative charges to income at beginning of year $11,698  $2,734  $3,717 
Writedowns based on objective and subjective criteria  2,846   11,881   593 
Recovery of prior writedowns upon sale or disposal  (5,309)  (2,917)  (1,576)
Cumulative charges to income at end of year $9,235  $11,698  $2,734 
             
Net pre-tax realized gain (loss) $2,463  $(8,964) $983 
             
Addition (reduction) to earnings per share from net            
after-tax realized gain (loss) $.11  $(.39) $.04 
             
Unrealized gain on investments previously            
written down at end of the year - see note below $9,379  $7,211  $4,878 


Note:  Recovery in market value of an investment which has previously been adjusted for other-than-temporary impairment is treated as an unrealized gain until the investment matures or is disposed of.

sold.

There is no primary or secondary market for the Company’s investments in limited partnerships and, in most cases, the Company is prohibited from disposing of its limited partnership interests for some period of time and generally must seek approval from the general partner for any such disposal.  Distributions of earnings from these partnerships are largely at the sole discretion of the general partners and distributions are generally not received by the Company for many years after the earnings have been reported.  The Company has commitments to contribute an additional $2,500$2,200 to various limited partnerships as of December 31, 2008.

2009.
- 49 -


Note B – Investments (continued)

The Company has invested a total of $24,000 in three limited partnerships, with an aggregate estimated market value of $29,878$48,469 at December 31, 2008,2009, that are managed by organizations in which two directors of the Company are executive officers, directors and owners.  The Company’s ownership interest in these limited partnerships ranges from 3% to 24%25%.  These limited partnerships added $28,502, net of fees, to investment losses in 2008,$18,591, ($25,502) and $19,177, and $7,942, net of fees, to investment gains (losses) in 20072009, 2008 and 2006,2007, respectively.  During 2009, 2008 2007 and 2006,2007, the Company has recorded management fees of $632, $781 $765 and $604,$765, respectively, and performance-based fees of $1,247, $0 $4,902 and $1,587,$4,902, respectively, to these organizations for management of these limited partnerships.  The Company has been informed that the fee rates applied to its investments in these limited partnerships are the same as, or lower than, the fee rates charged to unaffiliated customers for similar investments.

The Company utilized the services of a broker-dealer firm of which a directortwo directors of the Company is anare executive officerofficers and owner.owners.  This broker-dealer serves as agent for purchases and sales of securities and manages an equity securities portfolio and fixed maturity portfolio with market values of approximately $1,865$2,329 and $17,467,$18,474, respectively, at December 31, 2008.2009.  The Company has been informed that commission and management rates charged by this broker-dealer to the Company are commensurate with rates charged to non-affiliated customers for similar investments.  Total commissions and fees earned by the broker-dealer and affiliates on these transactions and for advice and consulting were approximately $173, $171 and $170 during 2009, 2008 and $148 during 2008, 2007, and 2006, respectively.

The fair value of regulatory deposits with various insurance departments in the United States and Canada totaled $26,023$28,128 at December 31, 2008.

2009.

Short-term investments at December 31, 20082009 include $3,000$3,600 in foreign time certificates of deposit.

The Company’s limited partnerships include one significant investment accounted for using the equity method.  This limited partnership investment’s value as of December 31, 2009 and 2008 was $29,676 and 2007 was $18,761, and $44,716, respectively.  At December 31, 2008,2009, the Company’s estimated ownership interest in this limited partnership investment was less than 4%.

The Company’sCompany's share of earnings from this limited partnership investment was as follows for the years ended December 31:

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Estimated realized income

 

 

 

$

670

 

 

 

$

4,241

 

 

 

$

971

 

Estimated unrealized income (loss)

 

 

(26,625

)

 

 

 

12,983

 

 

 

 

5,566

 

Net earnings (losses)

 

 

 

$

(25,955

)

 

 

$

17,224

 

 

 

$

6,537

 


  2009  2008  2007 
Estimated realized income $593  $670  $4,241 
Estimated unrealized income (loss)  10,322   (26,625)  12,983 
Net earnings (losses) $10,915  $(25,955) $17,224 

The summarized financial information of the significant limited partnership investment as of and for the years ended December 31 is as follows:

 

 

 

 

 

2008

 

 

 

 

2007

 

Total assets

 

 

 

$

582,920

 

 

 

$

1,466,882

 

Total partners' capital

 

 

 

 

550,840

 

 

 

 

1,389,232

 

Net increase (decrease) in partners' capital resulting from operations

 

 

 

 

(858,680

)

 

 

 

666,966

 


46
  2009  2008 
Total assets $914,927  $582,920 
Total partners' capital  843,633   550,840 
Net increase (decrease) in partners' capital resulting from operations  333,12   (858,680)
The Company’s fixed maturities are over 91% invested in investment grade fixed maturity investments.  The Company has a total of $53.2 million (par value) of fixed maturity investments which were originally issued with guarantees by seven different third party insurance companies, with the largest single exposure to a single insurance company being $17 million.  The average S&P credit rating of such investments, with consideration of the guarantee, is AAA.  The average S&P underlying credit rating of such investments, without consideration of the guarantee, is AA.  The Company does not have any direct exposure to any guarantor.

Approximately $34.1 million of fixed maturity investments (5.5% of total invested assets) consists of bonds rated as less than investment grade at year end.  These investments include a diversified portfolio of over 40 investments including catastrophe bonds.

- 50 -


Note C - Loss and Loss Expense Reserves

Activity in the reserves for losses and loss expenses is summarized as follows.  All amounts are shown net of reinsurance, unless otherwise indicated for the years ended December 31:

indicated.

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Reserves at the beginning of the year

 

 

 

 

 

$

244,500

 

 

 

$

249,495

 

 

 

$

242,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims occurring during the current year

 

 

 

 

 

 

132,829

 

 

 

 

129,065

 

 

 

 

129,551

 

Claims occurring during prior years

 

 

 

 

 

 

(17,077

)

 

 

 

(21,284

)

 

 

 

(16,947

)

Total incurred

 

 

 

 

 

 

115,752

 

 

 

 

107,781

 

 

 

 

112,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss expense payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims occurring during the current year

 

 

 

 

 

 

51,649

 

 

 

 

53,820

 

 

 

 

45,658

 

Claims occurring during prior years

 

 

 

 

 

 

76,970

 

 

 

 

58,956

 

 

 

 

59,581

 

Total paid

 

 

 

 

 

 

128,619

 

 

 

 

112,776

 

 

 

 

105,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves at the end of the year

 

 

 

 

 

 

231,633

 

 

 

 

244,500

 

 

 

 

249,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid losses at the end of the year

 

 

 

 

 

 

157,925

 

 

 

 

134,116

 

 

 

 

159,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves, gross of reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

recoverable, at the end of the year

 

 

 

 

 

$

389,558

 

 

 

$

378,616

 

 

 

$

409,412

 


  2009  2008  2007 
Reserves at the beginning of the year $231,633  $244,500  $249,495 
             
Provision for losses and loss expenses:            
   Claims occurring during the current year  108,935   132,829   129,065 
   Claims occurring during prior years  (9,584)  (17,077)  (21,284)
      Total incurred  99,351   115,752   107,781 
             
Loss and loss expense payments:            
   Claims occurring during the current year  41,302   51,649   53,820 
   Claims occurring during prior years  84,777   76,970   58,956 
      Total paid  126,079   128,619   112,776 
             
Other reserve adjustment  (1,652)  -   - 
             
Reserves at the end of the year  203,253   231,633   244,500 
             
Reinsurance recoverable on unpaid losses at the end of the year  155,778   157,925   134,116 
Reserves, gross of reinsurance            
    recoverable, at the end of the year $359,031  $389,558  $378,616 
             

The table above shows that a savings of $17,077$9,584 was developed during 20082009 in the settlement of claims occurring on or before December 31, 2007,2008 with similarcomparative developments for the two previous calendar years.  The net savings developed duringfor each year are composed of individual claim savings and deficiencies which, in the prior two calendar years on losses occurring on or before years ended December 31, 2006 and 2005. These savings are the result ofaggregate have resulted from the settlement of claims at amounts lower than previously reserved and from changes in estimates of losses incurred but not reported as part of the normal reserving process.


The major components of the developments shown above are as follows for the years ended December 31:

 

 

 

 

2008

 

 

2007

 

 

2006

 

Retrospectively-rated direct business

 

 

$

336

 

 

($1,078

)

 

($7,171

)

Other direct business

 

 

 

(17,177

)

 

(16,038

)

 

(7,955

)

Reinsurance assumed

 

 

 

(205

)

 

(4,112

)

 

(1,288

)

Involuntary residual markets

 

 

 

(31

)

 

(56

)

 

(533

)

Totals

 

 

 

($17,077

)

 

($21,284

)

 

($16,947

)


    (Savings) Deficiency Developed 
  2009  2008  2007 
Directly produced property and casualty insurance $(14,110) $(16,841) $(17,116)
Reinsurance assumed  3,942   (205)  (4,112)
Involuntary residual markets  584   (31)  (56)
      Totals $(9,584) $(17,077) $(21,284)
             
Favorable loss development is influenced by the Company’s long-standing policy of reserving for losses realistically and a willingness to settle claims based upon a seasoned evaluation of its exposures.  Reserve savings developedLoss reserves pertaining to the Company’s reinsurance business are established largely by the ceding reinsurers although the Company may adjust such reserves if management determines that additional reserves could be necessary.  Accordingly, the fluctuation in loss developments related to retrospectively-ratedreinsurance assumed will tend to be more pronounced than those experienced on directly produced business resultedwhich is reserved by Company personnel.  In addition, changes in the concurrent recording of return premiums of approximately $662 and $4,738 for the years ended December 31, 2007 and 2006, respectively. Conversely, the deficiency on retrospectively-rated business recorded in 2008 related to approximately $100 of additional premium. As more fully discussed in Note D, the Company increased its per occurrence retention of risk related to transportation liability business during the period 2001 to 2006. The increasedCompany’s net retention per occurrenceunder reinsurance treaties will impact developments as more or less business is reflected in the increasingly favorable developments on other direct business during 2008, 2007 and 2006.retained.  These trendstre nds were considered in the establishment of the Company’s reserves at December 31, 20082009 and 2007.

2008.

The Company has not changed its original estimate for the loss sustained as a result of the terrorist attacks of September 11, 2001.  Therefore, there is no impact on the loss developments shown in the above table except for payments against the
- 51 -


Note C - Loss and Loss Expense Reserves (continued)
original established reserves.  The Company has paid $11.1$11.2 million to date and carries a remaining reserve of $8.9$8.8 million at December 31, 2008.

472009.

Note C - Loss and Loss Expense Reserves (continued)

The Company participates in mandatory residual market pools in various states.  The Company records the results from participation in these pools as the information is reported to the Company and also records an additional provision in the financial statements for operating periods unreported by the pools.

Loss reserves on certain permanent total disability workers’ compensation reserves have been discounted to present value at pre-tax rates not exceeding 3.5%.  At December 31, 20082009 and 2007,2008, loss reserves have been reduced by approximately $5,342$6,656 and $5,591,$5,342, respectively.  Discounting is applied to these claims since the amount of periodic payments to be made during the lifetime of claimants is fixed and determinable.

Loss reserves have been reduced by estimated salvage and subrogation recoverable of approximately $5,119$5,724 and $4,069$5,119 at December 31, 2009 and 2008, and 2007, respectively.

Note D – Reinsurance

The insurance subsidiaries cede portions of their gross premiums written to certain other insurers under excess and quota share treaties and by facultative placements.  Risks are reinsuredReinsurance treaties with other companies to permit the recovery of a portion of related direct losses.  Management determines the amount of net exposure it is willing to accept generally on a product line basis.  Certain treaties covering fleet transportationFleet Transportation include annual deductibles which must be exceeded before the Company can recover under the terms of the treaty.  In these cases, the Company retains a higher percentage of the direct premium in consideration of the deductible provisions.  The Company remains liable to the extent the reinsuring companies are unable to meet their obligations under reinsurance contracts.

The Company also serves as an assuming reinsurer on treaties with direct writing insurance companies for catastrophic property coverages as well as under retrocessions from certain other reinsurers.  The retrocessions include individual risks but are comprised primarily of high layer catastrophe treaties.  Accordingly, the occurrence of catastrophic events can have a significant impact on the Company’sCompany's operations.  In addition, the insurance subsidiaries participate in certain involuntary reinsurancemandatory residual market pools which require insurance companies to provide coverages on assigned risks.  The assigned risk pools allocate participation to all insurers based upon each insurer’s portion of premium writings on a state or national level.  Historically, the operation of these assigned risk pools have resulted in net losses allocated to the Company although such losses have generally not been material in relation to the Company’s direct and voluntary assumed operations.

The following table summarizes the magnitudeimpact of reinsurance ceded and assumed on the Company’s net premium written and earned for the most recent three years:

 

 

 

 

Premiums Written

 

 

 

Premiums Earned

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

2006

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Direct

 

 

 

$

182,810

 

 

 

$

176,233

 

 

$

184,538

 

 

 

$

188,285

 

 

 

$

185,781

 

 

 

$

182,077

 

Ceded on direct

 

 

 

 

(39,828

)

 

 

 

(32,980

)

 

 

(24,836

)

 

 

 

(41,214

)

 

 

 

(35,294

)

 

 

 

(27,320

)

Net on direct

 

 

 

 

142,982

 

 

 

 

143,253

 

 

 

159,702

 

 

 

 

147,071

 

 

 

 

150,487

 

 

 

 

154,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed

 

 

 

 

39,132

 

 

 

 

31,134

 

 

 

12,526

 

 

 

 

40,528

 

 

 

 

33,378

 

 

 

 

15,009

 

Ceded on assumed

 

 

 

 

(5,300

)

 

 

 

(4,800

)

 

 

 

 

 

 

(5,300

)

 

 

 

(4,800

)

 

 

 

 

Net on assumed

 

 

 

 

33,832

 

 

 

 

26,334

 

 

 

12,526

 

 

 

 

35,228

 

 

 

 

28,578

 

 

 

 

15,009

 

Net

 

 

 

$

176,814

 

 

 

$

169,587

 

 

$

172,228

 

 

 

$

182,299

 

 

 

$

179,065

 

 

 

$

169,766

 


  Premiums Written  Premiums Earned 
  2009  2008  2007  2009  2008  2007 
Direct $209,129  $182,810  $176,233  $200,341  $188,285  $185,781 
Ceded on direct  (58,643)  (39,828)  (32,980)  (59,330)  (41,214)  (35,294)
   Net direct  150,486   142,982   143,253   141,011   147,071   150,487 
                         
Assumed  41,030   39,132   31,134   41,777   40,528   33,378 
Ceded on assumed  (1,488)  (5,300)  (4,800)  (1,488)  (5,300)  (4,800)
   Net assumed  39,542   33,832   26,334   40,289   35,228   28,578 
Net $190,028  $176,814  $169,587  $181,300  $182,299  $179,065 
Net losses and loss expenses incurred for 2009, 2008 2007 and 20062007 have been reduced by ceded reinsurance recoveries of approximately $22,025, $53,398 $4,981 and $14,026,$4,981, respectively.  The increase in 2009 and 2008 recoveries is a result of the Company having reached its annual aggregate deductible on onecertain of its reinsurance treaties.treaties and from increases in workers’ compensation business which is heavily reinsured.  Ceded reinsurance premiums and loss recoveries for catastrophe reinsurance contracts were not material.

Net losses and loss expenses incurred for 2009, 2008 2007 and 20062007 include approximately $17,070, $22,003 $14,638 and $2,623,$14,638, respectively, relating to property reinsurance from non-affiliated insurance or reinsurance companies, including involuntary residual market pools. The assumed reinsurance losses in 2008 and 2007 reflect an overall increase in the Company’s reinsurance assumed portfolio.

- 52 -

Note D – Reinsurance (continued)

Components of reinsurance recoverable at December 31 are as follows:

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

Unpaid losses and loss expenses, net of valuation allowance

 

 

$

155,455

 

 

 

$

131,727

 

Paid losses and loss expenses

 

 

 

 

 

 

 

4,531

 

 

 

 

1,079

 

Unearned premiums

 

 

 

 

 

 

 

3

 

 

 

 

5

 

 

 

 

 

 

 

 

$

159,989

 

 

 

$

132,811

 


  2009  2008 
Case unpaid losses, net of valuation allowance $87,467  $88,349 
Incurred but not reported unpaid losses and loss expenses $66,030  $67,106 
Paid losses and loss expenses  1,954   4,531 
Unearned premiums  -   3 
  $155,451  $159,989 
Note E - Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  Significant components of the Company’sCompany's deferred tax assets and liabilities as of December 31 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on fixed income and equity security investments

 

 

 

 

 

$

10,450

 

 

 

$

19,856

 

Limited partnership investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,632

 

Deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

814

 

 

 

 

1,118

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

1,891

 

 

 

 

1,562

 

Total deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

13,155

 

 

 

 

33,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss expense reserves

 

 

 

 

 

 

 

 

 

 

 

 

15,575

 

 

 

 

17,755

 

Limited partnership investments

 

 

 

 

 

 

 

 

 

 

 

 

2,420

 

 

 

 

 

Unearned premiums discount

 

 

 

 

 

 

 

 

 

 

 

 

1,203

 

 

 

 

1,587

 

Other-than-temporary investment declines

 

 

 

 

 

 

 

 

 

 

 

 

4,094

 

 

 

 

957

 

Deferred compensation

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 

 

 

1,540

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

225

 

 

 

 

211

 

Total deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

 

23,745

 

 

 

 

22,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

$

10,590

 

 

 

$

(11,118

)



  2009  2008 
Deferred tax liabilities:      
   Unrealized gain on fixed income and equity security investments $17,169  $10,450 
   Limited partnership investments  5,252   - 
   Deferred acquisition costs  2,748   814 
   Salvage and subrogation  1,785   1,575 
   Other  295   316 
      Total deferred tax liabilities  27,249   13,155 
         
Deferred tax assets:        
   Loss and loss expense reserves  15,274   15,575 
   Limited partnership investments  -   2,420 
   Unearned premiums discount  1,814   1,203 
   Other-than-temporary investment declines  3,232   4,094 
   Deferred compensation  560   228 
   Deferred ceding commission  1,032   - 
   Other  293   225 
      Total deferred tax assets  22,205   23,745 
         
      Net deferred tax assets (liabilities) $(5,044) $10,590 
         

A summary of the difference between federal income tax expense computed at the statutory rate and that reported in the consolidated financial statements is as follows:

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Statutory federal income rate applied to pretax income (loss)

$

(6,090

)

 

 

$

27,878

 

 

 

$

18,553

 

Tax effect of (deduction):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt investment income

 

 

 

 

(3,649

)

 

 

 

(3,298

)

 

 

 

(2,313

)

Net addition to (reduction of) tax positions

 

 

 

 

(192

)

 

 

 

125

 

 

 

 

(1,617

)

Other

 

 

 

 

245

 

 

 

 

(184

)

 

 

 

202

 

Federal income tax expense (benefit)

 

 

 

$

(9,686

)

 

 

$

24,521

 

 

 

$

14,825

 


49
  2009  2008  2007 
          
Statutory federal income rate applied to pretax income (loss) $22,493  $(6,090) $27,878 
Tax effect of (deduction):            
   Tax-exempt investment income  (2,682)  (3,649)  (3,298)
   Net addition to (reduction of) tax positions  (405)  (192)  125 
   Other  58   245   (184)
Federal income tax expense (benefit) $19,464  $(9,686) $24,521 
- 53 -


Note E - Income Taxes (continued)

 Federal income tax expense consists of the following:

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Taxes (credits) on pre-tax income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

$

4,443

 

 

 

$

18,901

 

 

 

$

12,603

 

Deferred

 

 

 

 

 

 

 

 

(14,129

)

 

 

 

5,620

 

 

 

 

2,222

 

 

 

 

 

 

 

 

 

$

(9,686

)

 

 

$

24,521

 

 

 

$

14,825

 


The components of the provision for deferred federal income taxes (credits) are as follows:

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Limited partnerships

 

 

 

 

 

$

(13,052

)

 

 

$

5,354

 

 

 

$

1,871

 

Discounts of loss and loss expense reserves

 

 

 

354

 

 

 

 

32

 

 

 

 

92

 

Unearned premium discount

��

 

 

 

 

 

384

 

 

 

 

663

 

 

 

 

(172

)

Deferred compensation

 

 

 

 

 

 

1,310

 

 

 

 

(508

)

 

 

 

(149

)

Other-than-temporary investment declines

 

 

 

 

(3,137

)

 

 

 

344

 

 

 

 

474

 

Other

 

 

 

 

 

 

12

 

 

 

 

(265

)

 

 

 

106

 

Provision for deferred federal income tax

 

 

$

(14,129

)

 

 

$

5,620

 

 

 

$

2,222

 

Federal income tax expense consists of the following:         
  2009  2008  2007 
Taxes (credits) on pre-tax income (loss):         
   Current $9,903  $4,443  $18,901 
   Deferred  9,561   (14,129)  5,620 
  $19,464  $(9,686) $24,521 



The components of the provision for deferred federal income taxes (credits) are as follows:
    
          
  2009  2008  2007 
Limited partnerships $7,672  $(13,052) $5,354 
Discounts of loss and loss expense reserves  946   354   32 
Unearned premium discount  (611)  384   663 
Deferred compensation  (350)  1,310   (508)
Other-than-temporary investment declines  862   (3,137)  344 
Deferred acquisitions costs and ceding commission  902   (304)  (542)
Other  140   316   277 
   Provision for deferred federal income tax $9,561  $(14,129) $5,620 
             


Cash flows related to federal income taxes paid, net of refunds received, for 2009, 2008 and 2007 were $6,037, $11,186 and 2006 were $11,186, $14,502, and $16,097, respectively.


The Company is required to establish a valuation allowance for any portion of the gross deferred tax asset that management believes will not be realized.  Management has determined that no such valuation allowance is necessary at December 31, 2009 or 2008.  As of December 31, 2008,2009, the Internal Revenue Service had completed examinations and settled all audits through the Company’s 2004 tax year.

Financial Accounting Standards Board Interpretation (FIN) No. 48, Accounting


The Company follows the FASB guidance on accounting for Uncertaintyuncertainty in Income Taxes— an Interpretation of FASB Statement No.109, provides guidanceincome taxes for recognizing and measuring uncertain tax positions, as defined in SFAS No. 109, Accounting for Income Taxes.positions. The Company adopted FIN 48 on January 1, 2007 with no adjustment necessary to beginning retained earnings. The total amount of unrecognized tax benefits from uncertain tax positions at January 1, 2007 was $10,301. TheCompany’s tax positions are uncertain only as to the timing of deductibility and therefore, if recognized would have no impact on the Company’s effective tax rate.

The Company recognizes accrued interest and penalties, if any, related to unrecognized tax benefits in income tax expense and changes in such accruals would impact the Company’s effective tax rate.  Amounts accrued for the payment of interest at December 31, 2009, 2008 and December 31, 2007 were not material.


A reconciliation of the beginning and ending amounts of unrecognized federal income taxes (credits) is as follows:

 

 

 

 

 

2008

 

 

 

 

2007

 

Balance at January 1

 

 

 

$

7,781

 

 

 

$

10,301

 

Reductions for tax positions of the current year

 

 

(271

)

 

 

 

(142

)

Reductions for tax positions of prior years

 

 

 

 

(1,441

)

 

 

 

(2,378

)

Settlements with tax authorities

 

 

 

 

(114

)

 

 

 

 

Balance at December 31

 

 

 

$

5,955

 

 

 

$

7,781

 


  2009  2008 
Balance at January 1 $5,955  $7,781 
Reductions for tax positions of the current year  (850)  (271)
Additions for tax positions of prior years  1,833   - 
Reductions for tax positions of prior years  -   (1,441)
Settlements with tax authorities  (338)  (114)
Balance at December 31 $6,600  $5,955 
- 54 -

Note F - Shareholders' Equity

Changes in common stock outstanding and additional paid-in capital are as follows:

 

 

 

 


Class A

 

 

 


Class B

 

 

 

Additional Paid-in

 

 

 

 

 

Shares

 

Amount

 

 

 

Shares

 

Amount

 

 

 

Capital

 

Balance at January 1, 2006

 

 

 

2,666,666

 

$

114

 

 

 

12,135,671

 

$

518

 

 

 

$

38,894

 

Stock options issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

Stock options exercised

 

 

 

 

 

 

 

 

349,534

 

 

15

 

 

 

 

6,789

 

Treasury shares purchased

 

 

 

(16,607

)

 

(1

)

 

 

 

 

 

 

 

 

(11

)

Balance at December 31, 2006

 

 

 

2,650,059

 

 

113

 

 

 

12,485,205

 

 

533

 

 

 

 

45,692

 

Stock options exercised

 

 

 

 

 

 

 

 

107,350

 

 

4

 

 

 

 

2,207

 

Balance at December 31, 2007

 

 

 

2,650,059

 

 

113

 

 

 

12,592,555

 

 

537

 

 

 

 

47,899

 

Treasury shares purchased

 

 

 

(26,950

)

 

(1

)

 

 

(429,304

)

 

(18

)

 

 

 

(1,587

)

Balance at December 31, 2008

 

 

 

2,623,109

 

$

112

 

 

 

12,163,251

 

$

519

 

 

 

$

46,312

 

Note F - Shareholders' Equity
 
               
Changes in common stock outstanding and additional paid-in capital are as follows:       
              Additional 
  Class A  Class B  Paid-in 
  Shares  Amount  Shares  Amount  Capital 
Balance at January 1, 2007  2,650,059   113   12,485,205   533   45,692 
   Stock options exercised  -   -   107,350   4   2,207 
Balance at December 31, 2007  2,650,059   113   12,592,555   537   47,899 
   Treasury shares purchased  (26,950)  (1)  (429,304)  (18)  (1,587)
Balance at December 31, 2008  2,623,109   112   12,163,251   519  $46,312 
   Treasury shares purchased  -   -   (53,373)  (2)  (195)
   Restricted stock grant  -   -   -   -   220 
Balance at December 31, 2009  2,623,109  $112   12,109,878  $517  $46,337 

The Company’sCompany's Class A and Class B common stock has a stated value of approximately $.04 per share.

Shareholders’ equity at December 31, 20082009 includes $330,677$373,769 representing GAAP shareholder’sshareholders’ equity of insurance subsidiaries, of which $39,803$54,211 may be transferred by dividend or loan to the parent company during calendar year 20092010 with proper notification to, but without approval from, regulatory authorities.  An additional $204,135$233,043 of shareholder’sshareholders’ equity of such insurance subsidiaries maycould, under existing regulations, be advanced or loaned to the parent company with prior notification to and approval from regulatory authorities.

Note G – Other Operating Expenses

 Details of other operating expenses for the years ended December 31:

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Amortization of deferred policy acquisition costs

 

 

$

23,437

 

 

 

$

20,985

 

 

 

$

14,155

 

Other underwriting expenses

 

 

 

 

 

 

19,745

 

 

 

 

21,688

 

 

 

 

18,789

 

Expense allowances from reinsurers

 

 

 

 

 

 

(3,084

)

 

 

 

(2,044

)

 

 

 

(1,205

)

Total underwriting expenses

 

 

 

40,098

 

 

 

 

40,629

 

 

 

 

31,739

 

Operating expenses of non-insurance companies

 

 

 

 

18,479

 

 

 

 

15,701

 

 

 

 

15,716

 

Total other operating expenses

 

 

$

58,577

 

 

 

$

56,330

 

 

 

$

47,455

 

Note G - Other Operating Expenses        
         
Details of other operating expenses for the years ended December 31:       
         
 2009  2008  2007 
Amortization of gross deferred policy acquisition costs$28,827  $23,437  $20,985 
Other underwriting expenses 23,794   19,745   21,688 
Expense allowances from reinsurers (5,352)  (3,084)  (2,044)
Total underwriting expenses   47,269   40,098   40,629 
            
Operating expenses of non-insurance companies 21,763   18,479   15,701 
Total other operating expenses  $69,032  $58,577  $56,330 

Note H - Employee Benefit Plans

The Company maintains a defined contribution 401(k) Employee Savings and Profit Sharing Plan (“("the Plan”Plan") which covers nearly all employees who have completed one year of service.  The Company’sCompany's contributions to the Plan for 2009, 2008 and 2007 were $1,292, $1,183 and 2006 were $1,183, $1,132, and $1,137, respectively.


Note I - Stock Purchase and Option Plans


In accordance with the terms of the 1981 Stock Purchase Plan (1981 Plan), the Company is obligated to repurchase shares issued under the 1981 Plan, at a price equal to 90% of the book value of the shares at the end of the quarter immediately preceding the date of repurchase.  No shares have ever been repurchased under the 1981 Plan.  At December 31, 20082009, there were 124,379 shares (Class A) and 380,833 shares (Class B) outstanding which are eligible for repurchase by the Company.

The Company maintains two stock option plans and one restricted stock unit plan which are described below. Compensation cost charged against income for those plans was $0, $0, and $20, for 2008, 2007, and 2006, respectively.


Note I - Stock Purchase and Option Plans (continued)

Director Option Plan:

Under the Director Option Plan (the Director Plan), which is shareholder approved, the Company has reserved 300,000 shares of Class B common stock for the granting of discounted and market value options to non-employee directors.  Approximately 167,000146,000 shares of Class B common stock are available for future grants.  No options were granted to directors during 2008 and 2007.the three year period ended December 31, 2009.  Additionally, no discounted options were outstanding at December 31,or

- 55 -


Note I - Stock Purchase and Option Plans (continued)

exercised for the same three year period.  No compensation cost was charged against income for the Director Plan for 2009, 2008 and 2007. Prior to May, 2005, discounted options were granted to non-employee directors in lieu of cash directors’ fees. During 2006, all market value options were terminated, without compensation to the directors, and all subsequent directors’ fees have been paid in cash. The total intrinsic value of options exercised during 2006 was $484. No options were outstanding or exercised during 2007 or 2008.

Employee Option Plan:

Under the Employee Option Plan (the Employee Plan), which is shareholder approved, the Company has reserved 1,125,000 shares of Class B common stock for the granting of discounted and market value options to employees.  Approximately 259,000 shares of Class B common stock are available for future grants.  No options were granted to employees during the three year period ended December 31, 20082009 and no options remained outstanding at December 31, 2008 and 2007.for the same three year period.  Additionally, there were no option exercises during 2009 or 2008.  During 2007, and 2006, all options were exercised at $20.60 per share.  The total intrinsic value of options exercised during 2007 was $722.  No compensation cost was charged against income for the Employee Plan for 2009, 2008 and 2006 was $722 and $1,684, respectively. No options were outstanding or exercised during 2008.

2007.

Cash received from option exercise under all share-based payment arrangements for the yearsyear ended December 31, 2007 and 2006 was $2,211, and 6,804, respectively.$2,211.  The federal tax benefit realized for the tax deductions from option exercise of the share-based payment arrangements totaled $253 and $759, respectively, for the yearsyear ended December 31, 2007 and 2006.2007.  Under the terms of the Employee Plan, $253 and $589, respectively, ofthe entire tax benefitsbenefit realized werewas passed on to employees in the form of cash for the yearsyear ended December 31, 2007 and 2006.

2007.

The Company’sCompany's policy is to issue new shares to satisfy share option exercises.

Restricted Stock:
Effective June 11, 2009, the Company issued 20,900 shares of restricted stock to the Company’s outside directors.  The restricted stock will be paid solely in the Company’s Class B common stock.  The restricted stock represents the annual retainer compensation for outside directors.  The restricted stock will vest on May 5, 2010.  Vesting will be accelerated only on the condition of death, disability, or change in control of the Company.  Each restricted stock is valued at $21.05 per share representing a total value of $440.  Compensation expense related to the above stock grant is to be recognized over the period in which the directors render the services which will also coincide with the vesting period.   The new directors’ stock plan will be pr esented to shareholders for approval at the May 2010 annual shareholders meeting.
Director compensation cost of $220 was charged against income for the restricted stock units for 2009.
During 2002 and 2001, the Company offered loans to certain employees for the sole purpose of purchasing the Company’sCompany's Class B common stock in the open market.  Principal and interest totaling $2,199$2,054 and $2,228$2,199 relating to such loans was outstanding at December 31, 20082009 and 2007,2008, respectively.  Loans carry interest rates ranging from 4.75% to 6%, payable annually.  The underlying securities, with value in excess of the related debt, serve as collateral for these full-recourse loans, which must be repaid no later than 10 years from the date of issue.  This loan program was terminated in 2002.

Note J - Reportable Segments

The Company has two reportable business segments in its operations:  property and casualty insurance and property reinsurance. Previously, the Company had four reportable business segments: fleet trucking, small fleet trucking, private passenger automobile and reinsurance assumed. As of July 1, 2008, the Company completed a restructuring of internal product management whereby divisions, which constituted the previously reported segments other than reinsurance assumed, were eliminated and all functional operations of the Company were vertically integrated. As such, the management of all directly produced property and casualty insurance business is managed as a single segment. Accordingly, the Company has revised its operating segments to reflect the new management structure for all periods presented. Management believes this segment structure better reflects the current operations and future business plan of the Company. Amounts applicable to the historical fleet trucking, small fleet trucking, private passenger automobile segments as well as the all other category, consisting of residual market assignments and discontinued products, for the current and prior periods have been reclassified into the property and casualty insurance segment.  The property and casualty insurance segment provides multiple line insurance coverage primarily to fleet transportationFleet Transportation companies as well asand to independent contractors who contract with fleet transportationFleet Transportation companies.  In addition, the Company offers individual personal automobile products are provided to individuals.coverage, business owners’ policies and commercial property business.  The property reinsurance segment formerly known as reinsurance assumed accepts cessions from other insurance companies as well as retrocessions from selected reinsurance companies, principally reinsuring against catastrophes.


Note J - Reportable Segments (continued)

The Company evaluates performance and allocates resources based on past or expected results from insurance underwriting operations before income taxes.  Underwriting gain or loss does not include net investment income or gains or losses on the Company’sCompany's investment portfolio.  All investment-related revenues are managed at the corporate level.  Underwriting gain or loss for the property and casualty insurance segment includes revenue and expense from the Company’sCompany's agency operations since the agency operations serve as a primary direct marketing facility for this segment.  Management does not identify or allocate assets to reportable segments when evaluating segment performance and depreciation expense is not material for any of the reportable segments.  The accounting policies of each reportablerepor table segment are the same as those described in the summary of significant accounting policies.

- 56 -


Note J - Reportable Segments (continued)
The following table provides certain profit and loss information for each reportable segment for the years ended

December 31:

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Direct and assumed premium written:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and casualty insurance

 

 

 

 

 

 

 

 

 

$

182,810

 

 

 

$

176,233

 

 

 

$

184,338

 

Property reinsurance

 

 

 

 

 

 

 

 

 

 

39,132

 

 

 

 

31,134

 

 

 

 

12,726

 

 

 

 

 

 

 

 

Totals

 

 

$

221,942

 

 

 

$

207,367

 

 

 

$

197,064

 

Net premium earned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and casualty insurance

 

 

 

 

 

 

 

 

 

$

147,071

 

 

 

$

150,487

 

 

 

$

154,757

 

Property reinsurance

 

 

 

 

 

 

 

 

 

 

35,228

 

 

 

 

28,578

 

 

 

 

15,009

 

 

 

 

 

 

 

 

Totals

 

 

$

182,299

 

 

 

$

179,065

 

 

 

$

169,766

 

Underwriting gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and casualty insurance

 

 

 

 

 

 

 

 

 

$

20,022

 

 

 

$

26,654

 

 

 

$

19,452

 

Property reinsurance

 

 

 

 

 

 

 

 

 

 

6,718

 

 

 

 

5,554

 

 

 

 

6,933

 

 

 

 

 

 

 

 

Totals

 

 

$

26,740

 

 

 

$

32,208

 

 

 

$

26,385

 

   2009  2008  2007 
Direct and assumed premium written:          
Property and casualty insurance  $209,129  $182,810  $176,233 
Reinsurance   41,030   39,132   31,134 
 Totals $250,159  $221,942  $207,367 
              
Net premium earned:             
Property and casualty insurance  $141,011  $147,071  $150,487 
Reinsurance   40,289   35,228   28,578 
 Totals $181,300  $182,299  $179,065 
              
Underwriting gain:             
Property and casualty insurance  $22,190  $20,022  $26,654 
Reinsurance   12,065   6,718   5,554 
 Totals $34,255  $26,740  $32,208 

The following table reconciles reportable segment profits to the Company’s consolidated income (loss) before federal income taxes:

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

2007

 

 

 

 

2006

 

Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain

 

 

 

 

 

 

 

$

26,740

 

 

 

$

32,208

 

 

 

$

26,385

 

Net investment income

 

 

 

 

 

 

 

 

17,063

 

 

 

 

19,595

 

 

 

 

19,548

 

Net realized gains (losses) on investments

 

 

 

 

(47,749

)

 

 

 

40,096

 

 

 

 

17,064

 

Corporate expenses

 

 

 

 

 

 

 

 

(13,453

)

 

 

 

(12,247

)

 

 

 

(9,987

)

Income (loss) before federal income taxes

 

 

 

 

 

 

 

$

(17,399

)

 

 

$

79,652

 

 

 

$

53,010

 

 

  2009  2008  2007 
Profit:         
Underwriting gain $34,255  $26,740  $32,208 
Net investment income  13,971   17,063   19,595 
Net realized gains (losses) on investments  30,816   (47,749)  40,096 
Corporate expenses  (14,776)  (13,453)  (12,247)
Income (loss) before federal income taxes $64,266  $(17,399) $79,652 

The Company, through its subsidiaries, is licensed to do business in all 50 states of the United States, all Canadian provinces and Bermuda.  Canadian and Bermuda operations are currently not significant.

One customer of the property and casualty insurance segment, FedEx Ground and certain of its subsidiaries and related entities, represents approximately $14,822, $13,773 $13,772 and $69,636$13,772 of the Company’s consolidated direct and assumed premium written in 2009, 2008 2007 and 2006,2007, respectively.  An additional $107,724, $99,589 and $80,080 for 2009, 2008 and $0 for 2008, 2007, and 2006, respectively, is placed with the Company by a non-affiliated broker on behalf of independent contractors of this same customer.


Note K - Earnings Per Share


The following is a reconciliation of the denominators used in the calculation of basic and diluted earnings per share for the years ended December 31:

 

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

Average share outstanding for basic earnings per share

 

 

 

 

 

15,080,149

 

 

 

15,175,074

 

 

 

15,004,377

Dilutive effect of options

 

 

 

 

 

 

 

 

14,269

 

 

 

43,094

Average shares outstanding for diluted earnings per share

 

 

 

 

 

15,080,149

 

 

 

15,189,343

 

 

 

15,047,471



  2009  2008  2007 
          
Average share outstanding for basic earnings per share  14,741,487   15,080,149   15,175,074 
             
Dilutive effect of options  11,992   -   14,269 
             
Average shares outstanding for diluted earnings per share  14,753,479   15,080,149   15,189,343 
- 57 -


Note L - Concentrations of Credit Risk


The Company writes policies of excess insurance attaching above a self-insured retention (“SIR”("SIR") and also writes policies that contain large, per-claim deductibles.  Those losses and claims that fall within the SIR or deductible limits are obligations of the insured.  The Company also writes surety bonds in favor of various regulatory agencies guaranteeing the insured’sinsureds’ payment of claims within the SIR.  Losses and claims under a large deductible policypolicies are payable by the Company with reimbursement due the Company from the insured.insureds.  The Company requires collateral from its insureds to serve as a source of reimbursement if the Company is obligated to pay claims within the SIR by reason of an insured’s default or if the insured fails to reimburse the Company for deductible amounts paid by the Company.

Acceptable collateral may be provided in the form of letters of credit on Company approved banks, Company approved marketable securities or cash.  At December 31, 2008,2009, the Company held collateral in the aggregate amount of $214,264.

$202,316.

The amount of collateral required of an insured is determined by the financial condition of the insured, the type of obligations guaranteed by the Company, estimated reserves for incurred losses within the SIR or deductible hatthat have been reported to the insured or the Company, estimated incurred but not reported losses, and estimates for losses that are expected to occur, within the SIR or deductible, prior to the next collateral adjustment date.  In general, the Company attempts to hold collateral equal to 100% of the ultimate losses that would be paid by or due the Company in the event of thean insured’s default.  Periodic audits are conducted by the Company to evaluate its exposure and the collateral required.  If a deficiency in collateral is noted as the result of an audit, additional collateral is requestedr equested immediately.  Because collateral amounts contain numerous estimates of the Company’s exposure, are adjusted only periodically and are sometimes adjusted based on the financial condition of the insured, the amount of collateral held by the Company at a given point in time may not be sufficient to fully reimburse the Company for all of its guarantees or amounts due in the event of an insured’s default.  Further, the Company is not fully collateralized for the guarantees made for, or the deductible amounts that may be due from the Company’s largest customer,FedEx Ground and certain of its subsidiaries and related entities, and in the event of that customer’stheir default, such default may have a material adverse impact on the Company.  The Company estimates its uncollateralized exposure related to this Fortune 500 companycustomer to be as much as 32% of shareholders’shareholders' equity at December 31, 2008.

2009.

In addition, the Company’sCompany's balance sheet includes paid and estimated unpaid amounts recoverable from reinsurers under various agreements totaling $159,989$155,451 at December 31, 2008,2009, as more fully discussed in Note D - Reinsurance.  With minor exception, theseThese recoverables are largely uncollateralized.  The threetwo largest estimated amounts due from individual reinsurers were $23,773, $18,631$29,681 and $18,083$27,709 at December 31, 2008. Included in the total recoverable amount are case basis and estimated IBNR losses of approximately $6,907 due from Converium Insurance (North America) Inc., which reported substantial reserve strengthening and/or impairment of assets in 2005 which have negatively affected their reported financial position. All amounts due from this reinsurer on paid claims as of December 31, 2008 are current and the Company has no information at this time to indicate that all obligations of this reinsurer will not be met.

2009.


Investments in limited partnerships include an aggregate of $29,878$48,469 invested in three relatedlimited partnerships, New Vernon India Fund, New Vernon Global Opportunity Fund and New Vernon North American Opportunity Fund.

54Fund that are managed by organizations in which two directors of the Company are executive officers, directors and owners.

Note M – Acquisition and related Goodwill and Intangibles


On October 31, 2008, the Company purchased Transportation Specialty Insurance Agency, Inc., (“TIA”) of Toledo, Ohio for a cash purchase price of $3,500 which includes a post closing purchase price adjustment related to minimum working capital requirements.$3,500.  TIA is a commercial lines specialty insurance agency primarily focusing on the needs of the transportation industry including trucking independent contractors as well as fleet trucking companies.  TIA is part of the Company’s property and casualty insurance segment and is not expected to have any material effect on results of operations, liquidity or capital resources.segment.  As part of the purchase, the Company recorded goodwill of $3,221$3,152 and intangible assets related to customer relationships and employment agreements of $179 with are included in Other Assets in the consolidated balance sheet.
During 2008, the2009, a post closing purchase price adjustment was made to goodwill as outlined below:

Balance at December 31, 2008 $3,221 
   Post closing purchase price adjustment  (69)
Balance at December 31, 2009 $3,152 

The Company had amortization of intangible assets of $8. The Company had no goodwill, intangible assets$47, $8 and related amortization prior to 2008.

$0 during 2009, 2008 and 2007, respectively.

- 58 -


Note N – Debt

The Company has $9,000$10,000 outstanding as of December 31, 20082009 under the Company’s revolving line of credit at variable interest rates detailed below.  No borrowings were outstanding against this line at December 31, 2007. The Company has $11,000$10,000 remaining unused under the revolving line of credit.  The $9,000 ofcurrently outstanding borrowings waswere used principally for treasury stock repurchases.

 

 

 

 

 

 

 

 

Interest

Description

 

Maturity

 

2008

 

2007

 

Rate

Revolving line of credit

 

June 23, 2011

 

$    5,000,000

 

$                  -

 

0.97%

Revolving line of credit

 

June 23, 2011

 

4,000,000

 

-

 

4.03%

Total Debt

 

 

 

$    9,000,000

 

$                  -

 

 

Description Maturity 2009  2008  Interest Rate 
            
Revolving line of credit June 23, 2011 $5,000   5,000   0.73%
Revolving line of credit June 23, 2011  5,000   4,000   0.78%
Total Debt   $10,000  $9,000     

Note O – Fair Value

In September 2006, the Financial Accounting Standards BoardFASB issued Statement No. 157, Fair Value Measurements(“SFAS No. 157”),guidance on fair value measurement, which provides a common definition of fair value and establishes a framework to make the measurement of fair value more consistent and comparable.  SFAS No. 157The FASB guidance also requires expanded disclosures about (1) the extent to which companies measure assets and liabilities at fair value, (2) the methods and assumptions used to measure fair value and (3) the effect of fair value measures on earnings.  The Company adopted SFAS 157,the FASB guidance, effective January 1, 2008 for financial assets and liabilities.  The FASB has deferred the implementation of the provisions of SFAS 157 relating to certain nonfinancial assets and liabilities until January 1, 2009. SFAS 157guidance did not have a significant impact on the Company’s consolidated financial condition or results of operations.

Beginning January 1, 2008, assets

Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value.

The following table summarizestables summarize fair value measurements by level at December 31, 2008 for assets measured at fair value on a recurring basis:

Description

 

 

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

Fixed maturities

 

 

 

$

364,280

 

 

 

$

 

 

 

$

364,280

 

 

 

$

 

Equity securities

 

 

 

 

63,200

 

 

 

 

63,200

 

 

 

 

 

 

 

 

 

Short term

 

 

 

 

33,820

 

 

 

 

2,964

 

 

 

 

30,856

 

 

 

 

 

Cash equivalents

 

 

 

 

24,327

 

 

 

 

 

 

 

 

24,327

 

 

 

 

 

 

 

 

 

$

485,627

 

 

 

$

66,164

 

 

 

$

419,463

 

 

 

$

 

55As of December 31, 2009:
Description Total  Level 1  Level 2  Level 3 
             
U.S. government obligations $54,632  $-  $54,632  $- 
Government sponsored entities  5,883   -   5,883   - 
Residential mortgage-backed securities  48,377   -   48,377   - 
Commercial mortgage-backed securities  5,652   -   5,652   - 
Obligations of states and                
       political subdivisions  185,469   -   185,469   - 
Corporate securities  72,185   -   57,298   14,887 
Foreign government obligations  7,724   -   7,724   - 
      Total fixed maturities $379,922   -   365,035   14,887 
Equity securities  85,886   85,886   -   - 
Short term  3,703   3,600   103   - 
Cash equivalents  83,138   -   83,138   - 
  $552,649  $89,486  $448,276  $14,887 

- 59 -


Note O - Fair Value (continued)

As of December 31, 2008:
Description Total  Level 1  Level 2  Level 3 
             
U.S. government obligations $21,888  $-  $21,888  $- 
Government sponsored entities  4,672   -   4,672   - 
Residential mortgage-backed securities  10,248   -   10,248   - 
Commercial mortgage-backed securities  3,242   -   3,242   - 
Obligations of states and                
       political subdivisions  267,152   -   267,152   - 
Corporate securities  66,084   -   51,103   14,981 
Foreign government obligations  5,975   -   5,975   - 
      Total fixed maturities $379,261   -   364,280   14,981 
Equity securities  63,200   63,200   -   - 
Short term  33,820   2,964   30,856   - 
Cash equivalents  24,327   -   24,327   - 
  $500,608  $66,164  $419,463  $14,981 

Level inputs, as defined by SFAS No. 157,the FASB guidance, are as follows:

LevelInput:

Input Definition:

Level 1

Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.

Level 2

Inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the measurement date.

Level 3

Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.


A reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using Level 3 inputs is as follows for the yearyears ended December 31:

2008

Beginning of period

$

Total gain or losses (realized or unrealized)

Included in earnings (or changes in net assets)

(2,234

)

Included in other comprehensive income

Purchases, issuances, and settlements

2,234

Transfers in and/or out of Level 3

End of period

$


In February 2007, the Financial Accounting Standards Board issued Statement No. 159, The Fair Value Option for Financial Assets and Liabilities — Including an Amendment of FASB Statement No. 115, to permit an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions in SFAS No. 159 are elective; however the amendment to SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” applies to all entities with available-for-sale and trading securities. The fair value option permits all entities to choose to measure eligible items at fair value at specified election dates. The fair value option may be applied on an instrument-by-instrument basis, is irrevocable and is to be applied to entire instruments and not portions thereof. The Company did not elect the fair value option. SFAS No. 159 did not have a significant impact on the Company’s consolidated financial condition or results of operations.

Note P

  2009  2008 
Beginning of period balance $14,981  $- 
Total gain or losses (realized or unrealized)        
Included in earnings (or changes in net assets)  231   - 
Included in other comprehensive income  268   - 
Purchases, issuances, and settlements  (593)  14,981 
Transfers in and/or out of Level 3  -   - 
December 31 balance $14,887  $14,981 
- New Accounting Pronouncements

In December 2007, Financial Accounting Standards Board issued Statement No. 141 (revised 2007), Business Combinations(“SFAS No. 141(R)”). SFAS No. 141(R) changes the requirements for an acquirer’s recognition and measurement of the assets acquired and the liabilities assumed in a business combination. SFAS No. 141(R) is effective for annual periods beginning after December 15, 2008 and should be applied prospectively for all business combinations entered into after the date of adoption. SFAS 141(R) is not expected to have a significant impact on the Company’s consolidated financial condition or results of operations.

5660 -

Note P - Quarterly Results of Operations (Unaudited)
                  
                       
Quarterly results of operations are as follows:                     
 Results by Quarter 
 2009 2008 
 1st  2nd  3rd  4th 1st  2nd  3rd  4th 
                       
Net premiums earned$44,164  $41,042  $45,077  $51,017 $45,087  $46,902  $43,579  $46,730 
Net investment income 3,259   3,478   3,256   3,978  4,200   4,195   4,372   4,296 
Net gains (losses) on investments (1,232)  12,494   15,441   4,113  (13,575)  (2,960)  (15,965)  (15,249)
Losses and loss expenses incurred 23,888   22,087   26,714   26,662  29,461   26,462   30,427   29,402 
                               
Net income (loss) 5,441   14,125   14,340   10,896  (4,608)  6,307   (7,270)  (2,142)
                               
   Net income (loss) per share - diluted$.37  $.96  $.97  $.74 $(.30) $.41  $(.48) $(.14)

Note Q - Quarterly Results of Operations (Unaudited)

Quarterly results of operations are as follows:

Results by Quarter

2008

2007

 

 

 

 

 

1st

 

 

 

 

2nd

 

 

 

 

3rd

 

 

 

 

4th

 

 

1st

 

 

 

 

2nd

 

 

 

 

3rd

 

 

 

 

4th

 

Net premiums earned

 

 

 

$

45,087

 

 

 

$

46,902

 

 

 

$

43,579

 

 

 

$

46,730

 

$

44,175

 

 

 

$

44,817

 

 

 

$

44,601

 

 

 

$

45,472

 

Net investment income

 

 

 

 

4,200

 

 

 

 

4,195

 

 

 

 

4,372

 

 

 

 

4,296

 

 

4,846

 

 

 

 

4,882

 

 

 

 

5,040

 

 

 

 

4,827

 

Net gains (losses) on investments

 

 

 

 

(13,575

)

 

 

 

(2,960

)

 

 

 

(15,965

)

 

 

 

(15,249

)

 

474

 

 

 

 

8,772

 

 

 

 

6,421

 

 

 

 

24,429

 

Losses and loss expenses incurred

 

 

 

 

29,461

 

 

 

 

26,462

 

 

 

 

30,427

 

 

 

 

29,402

 

 

26,892

 

 

 

 

24,493

 

 

 

 

24,949

 

 

 

 

31,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

(4,608

)

 

 

 

6,307

 

 

 

 

(7,270

)

 

 

 

(2,142

)

 

8,211

 

 

 

 

14,792

 

 

 

 

11,714

 

 

 

 

20,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - diluted

 

 

 

$

(.30

)

 

 

$

.41

 

 

 

$

(.48

)

 

 

$

(.14

)

$

.54

 

 

 

$

.98

 

 

 

$

.77

 

 

 

$

1.34

 

Note R - Statutory (Unaudited)


Net income of the insurance subsidiaries, as determined in accordance with statutory accounting practices, was $22,855, $19,064 and $35,605 for 2009, 2008 and $26,632 for 2008, 2007, and 2006, respectively.  Consolidated statutory surplus for these subsidiaries was $315,529$356,658 and $360,965$315,529 at December 31, 2009 and 2008, and 2007, respectively.


Minimum statutory surplus necessary for the insurance subsidiaries to satisfy statutory risk based capital requirements was $86,739$68,040 at December 31, 2008.

57

2009.

Note R - Leases
We lease office space and certain computer and related equipment using noncancelable operating leases.  Lease expense for 2009, 2008 and 2007 was $1,465, $1,325 and $1,245, respectively. At December 31, 2009, future lease payments for operating leases with initial or remaining noncancelable terms of one year or more consisted of the following:
    
2010 $1,509 
2011  1,530 
2012  1,501 
2013  1,022 
2014  36 
Thereafter  - 
Total minimum payments required $5,598 

Note S - Subsequent Events
We have evaluated subsequent events for recognition or disclosure through the time of filing these consolidated financial statements on Form 10-K with the U.S. Securities and Exchange Commission on March 11, 2010. No events have occurred during this period which require disclosure or accrual in this document.

- 61 -


Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON

ACCOUNTING AND FINANCIAL DISCLOSURE


No response to this item is required.


Item 9A. CONTROLS AND PROCEDURES


The Company’s management, under the direction of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), has performed an evaluation of its disclosure controls and procedures (as defined by Exchange Act rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report.  Based on this evaluation, the Company’sCompany's CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective in ensuring that information required to be disclosed by the company is recorded, processed, summarized, and reported within the time periods specified in the SEC’sSEC's rules and forms.  In addition, there have not been any significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of the Company’sCompany's most recent evaluation.

Management’s


Management's Responsibility For Financial Statements

Management is responsible for the preparation of the Company’s consolidated financial statements and related information appearing in this report.  Management believes that the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements reasonably present the Company’s financial position and results of operations in conformity with U.S. generally accepted accounting principles.  Management has included in the Company’s financial statements amounts that are based upon estimates and judgments which it believes are reasonable under the circumstances.

Ernst & Young LLP, an independent registered public accounting firm, audits the Company’s consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board and provides an objective, independent review of the fairness of reported operating results and financial position.

The Board of Directors of the Company has an Audit Committee composed of three non-management Directors.  The committee meets periodically with financial management, the internal auditors and the independent registered public accounting firm to review accounting, control, auditing and financial reporting matters.

Management’s


Management's Report on Internal Control Over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f).  Under the supervision and with the participation of management, including the chief executive officer and the chief financial officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on our evaluation under this framework, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2008.2009.  The effectiveness of the Company’sCompany's internal controlcontr ol over financial reporting as of December 31, 20082009 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.

- 62 -


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders of

Baldwin & Lyons, Inc.

We have audited Baldwin & Lyons, Inc. and subsidiariessubsidiaries’ internal control over financial reporting as of December 31, 2008,2009, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). Baldwin & Lyons, Inc. and subsidiariessubsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizationsauth orizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


In our opinion, Baldwin & Lyons, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008,2009, based on the COSO criteria.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Baldwin & Lyons, Inc. and subsidiaries as of December 31, 20082009 and 2007,2008, and the related consolidated statements of operations, changes in equity other than capital, and cash flows for each of the three years in the period ended December 31, 2008,2009, and our report dated March 16, 200911, 2010 expressed an unqualified opinion thereon.


/s/ ERNST & YOUNG LLP

Indianapolis, Indiana

March 16, 2009

11, 2010
- 63 -


PART III



Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


The information with respect to the directors of the Registrant to be provided under this item is omitted from this Report because the Registrant will file with the Commission a definitive proxy statement pursuant to Regulation 14A involving the election of directors not later than 120 days after the close of its fiscal year.


The information required by Item 10 of this Report with respect to directors which will appear in the definitive proxy statement is incorporated by reference herein.


The executive officers of the Company will serve until the next annual meeting of the Board of Directors and until their respective successors are elected and qualified.  Except as otherwise indicated, the occupation of each officer during the past five years has been in his current position with the Company.


The following summary sets forth certain information concerning the Company’sCompany's executive officers:


 
Name
 
Age
 
Title
Served in
Such Capacity Since
 
Gary W. Miller
 
69
 
Chairman and CEO
 
1997
Joseph J. DeVito58President and COO2007 (1)
G. Patrick Corydon61Executive Vice President and CFO1979 (2)
Craig C. Morfas51Vice President and Secretary2008 (3)
Mark L. Bonini51Vice President2001

Served in

Such Capacity

Name

Age

Title

Since

Gary W. Miller

68

Chairman and CEO

1997

Joseph J.(1)  Mr. DeVito

57

was elected President and COO

2007 (1)

G. Patrick Corydon

60

Chief Operating Officer in February, 2007.  He was elected Executive Vice President in 2001 and CFO

1979 (2)

has served in similar capacity since 1986.

Craig C. Morfas

50

(2)  Mr. Corydon was elected Executive Vice President and Secretary

2008 (3)

in 2008.

Mark L. Bonini

50

(3)  Mr. Morfas was elected Vice President

2001

of the Company in 2007 and Secretary of the Company in 2008.


(1) Mr. DeVito was elected President and Chief Operating Officer in February, 2007. He was electeD

     Executive Vice President in 2001 and has served in similar capacity since 1986.

(2) Mr. Corydon was elected Executive Vice President in 2008.

(3) Mr. Morfas was elected Vice President of the Company in 2007 and Secretary of the Company in 2008.

Item 11.  EXECUTIVE COMPENSATION*



Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT*



Item 13.  CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE*



Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES*


*  The information to be provided under Items 11, 12, 13 and 14 is omitted from this Report because the Registrant will file with the Commission a definitive proxy statement pursuant to Regulation 14A involving the election of directors not later than 120 days after the close of its fiscal year.  The information required by these items of this Report which will appear in the definitive proxy statement is incorporated by reference herein.

- 64 -


PART IV



Item 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K



(a)

(a)

1.  List of Financial Statements--The following consolidated financial statements of the registrant and its subsidiaries (including the Report of Independent Registered Public Accounting Firm) are submitted in Item 8 of this report.


Consolidated Balance Sheets - December 31, 20082009 and 2007

2008

Consolidated Statements of Operations - Years ended December 31, 2009, 2008 2007 and 2006

2007

Consolidated Statements of Changes in Equity Other Than Capital - Years ended December 31, 2009, 2008

and 2007

2007 and 2006

Consolidated Statements of Cash Flows - Years ended December 31, 2009, 2008 2007 and 2006

2007

Notes to Consolidated Financial Statements


2.

List of Financial Statement Schedules--The following consolidated financial statement schedules of Baldwin & Lyons, Inc. and subsidiaries are included in Item 15(d):


Pursuant to Article 7:

Schedule I--Summary of Investments--Other than Investments in Related Parties

Schedule II--Condensed Financial Information of the Registrant

Schedule III--Supplementary Insurance Information

Schedule IV--Reinsurance

Schedule VI--Supplemental Information Concerning Property/Casualty Insurance Operations



All other schedules to the consolidated financial statements required by Article 7 and Article 5 of Regulation S- XS-X are not required under the related instructions or are inapplicable and therefore have been omitted.


- 65 -


3.     Listing of Exhibits:


Number & Caption from

Exhibit Table of

Item 601 of Regulation S-K

Exhibit Number and Description

(3) (Articles of Incorporation & By Laws)

EXHIBIT 3(i) –

Articles of Incorporation of Baldwin & Lyons, Inc., as amended (Incorporated as an exhibit by reference to Exhibit 3(a) to the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 1986)

EXHIBIT 3(ii)--
By-Laws of Baldwin & Lyons, Inc., as restated (Incorporated as an exhibit by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K dated May 4, 2004)

(10) (Material Contracts)

EXHIBIT 10(a)-- 1981 Employee Stock Purchase Plan (Incorporated as an exhibit by reference to Exhibit A to the Company’sCompany's definitive Proxy Statement for its Annual Meeting held May 5, 1981)

EXHIBIT 10(b)--
Baldwin & Lyons, Inc. Employee Discounted Stock Option Plan  (Incorporated as an exhibit by reference to Appendix A to the Company’s definitive Proxy Statement for its Annual Meeting held May 2, 1989)

EXHIBIT 10(c)--

Baldwin & Lyons, Inc. Deferred Directors Fee Option Plan (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 1989)

EXHIBIT 10(d)--

Baldwin & Lyons, Inc. Amended Employee Discounted Stock Option

Plan (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 1992)

EXHIBIT 10(e)--
Baldwin & Lyons, Inc. Restated Employee Discounted Stock Option Plan.  (Incorporated as an exhibit by reference to Exhibit 10(f) to the Company’s Annual Report on Form 10-K for the year ended December 31, 1997)

EXHIBIT 10(f)--
Baldwin & Lyons, Inc. Executive Incentive Bonus Plan (Incorporated as an exhibit by reference to the Company's definitive Proxy Statement for its Annual Meeting held May 5, 2009)
EXHIBIT 10(g)--
Baldwin & Lyons, Inc. Managing General Agency Agreement with Paladin Catastrophe Management LLC

- 66 -

Number & Caption from
Exhibit Table of
Item 601 of Regulation S-K
Exhibit Number and Description
(14) (Code of ethics)

EXHIBIT 14--

Code of Business Conduct of Baldwin & Lyons, Inc.  (Incorporated as

an exhibit by reference to Exhibit 14 to the Company’s Annual

Report on Form 10-K for the year ended December 31, 2005)

(21) (Subsidiaries of the registrant)

EXHIBIT 21­­--

Subsidiaries of Baldwin & Lyons, Inc.


Number & Caption from

Exhibit Table of

Item 601 of Regulation S-K

Exhibit Number and Description

(23) (Consents of experts and counsel)

EXHIBIT 23--
Consent of Ernst & Young LLP

(24) (Powers of Attorney)

EXHIBIT 24--

Powers of Attorney for certain Officers and Directors

(31) (Certification)

EXHIBIT 31.1--

Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act

EXHIBIT 31.2--

Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act

(32) (Certification)

EXHIBIT 32.1--

Certification of CEO pursuant to Section 906 of the Sarbanes-OxleySarbanes-
Oxley Act and 18 U.S.C. 1350

EXHIBIT 32.2--

Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act and 18 U.S.C. 1350




(b)

A report on Form 8-K was filed by the Company in the fourth quarter of 20082009 to announce its third quarter earnings press release.


(c)

Exhibits.  The response to this portion of Item 15 is submitted as a separate section of this report.


(d)

Financial Statement Schedules.  The response to this portion of Item 15 is submitted on pages 6468 through 7074 of this report.

- 67 -

SCHEDULE I – SUMMARY OF INVESTMENTS-

OTHER THAN INVESTMENTS IN RELATED PARTIES

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc. and Subsidiaries

(Dollars in thousands)

Column A

 

 

Column B

 

 

Column C

 

 

Column D

Type of Investment

 

 

Cost

 

 

Fair Value

 

 

Amount At Which Shown In The Balance Sheet (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Maturities:

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government

 

 

 

 

 

 

 

 

 

 

 

 

agencies and authorities

 

 

$

26,050

 

 

$

26,560

 

 

$

26,560

Mortgage backed securities

 

 

 

13,813

 

 

 

13,490

 

 

 

13,490

States, municipalities and

 

 

 

 

 

 

 

 

 

 

 

 

political subdivisions

 

 

 

263,026

 

 

 

267,152

 

 

 

267,152

Foreign governments

 

 

 

5,867

 

 

 

5,975

 

 

 

5,975

Public utilities

 

 

 

3,026

 

 

 

3,023

 

 

 

3,023

All other corporate bonds

 

 

 

45,767

 

 

 

48,080

 

 

 

48,080

Total fixed maturities

 

 

 

357,549

 

 

 

364,280

 

 

 

364,280

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks:

 

 

 

 

 

 

 

 

 

 

 

 

Banks, trust and insurance companies

 

 

 

4,078

 

 

 

8,308

 

 

 

8,308

Industrial, miscellaneous and all other

 

 

 

35,993

 

 

 

54,892

 

 

 

54,892

Total equity securities

 

 

 

40,071

 

 

 

63,200

 

 

 

63,200

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partnerships

 

 

 

59,864

 

 

 

59,864

 

 

 

59,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term:

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

 

2,964

 

 

 

2,964

 

 

 

2,964

Commercial paper

 

 

 

30,856

 

 

 

30,856

 

 

 

30,856

Total short-term and other

 

 

 

33,820

 

 

 

33,820

 

 

 

33,820

Total investments

 

 

$

491,304

 

 

$

521,164

 

 

$

521,164

(A)

All securities are presented at fair value in the financial statements. Investments presented above do not include $24,327 of money market funds classified with cash and cash equivalents in the balance sheet.



SCHEDULE I -- SUMMARY OF INVESTMENTS- 
OTHER THAN INVESTMENTS IN RELATED PARTIES 
          
Form 10-K - Year Ended December 31, 2009 
          
          
Baldwin & Lyons, Inc. and Subsidiaries 
          
          
Column A Column B  Column C  Column D 
(Dollars in thousands)       
        Amount At 
        Which Shown 
     Fair  In The Balance 
Type of Investment Cost  Value  Sheet (A) 
          
Fixed Maturities:         
  Bonds:         
    U.S. government obligations $54,615  $54,632  $54,632 
    Government sponsored entities  5,825   5,883   5,883 
    Mortgage-backed securities  53,723   54,029   54,029 
    Obligations of states and            
      political subdivisions  182,536   185,469   185,469 
    Foreign governments  7,695   7,724   7,724 
    All other corporate bonds  70,791   72,185   72,185 
          Total fixed maturities  375,185   379,922   379,922 
             
Equity Securities:            
  Common Stocks:            
    Industrial, miscellaneous and all other  41,568   85,886   85,886 
         Total equity securities  41,568   85,886   85,886 
             
Limited partnerships  69,436   69,436   69,436 
             
Short-term:            
  Certificates of deposit  3,600   3,600   3,600 
  Commercial paper  103   103   103 
      Total short-term and other  3,703   3,703   3,703 
         Total investments $489,892  $538,947  $538,947 
             
(A) All securities listed are considered available-for-sale and, accordingly, are presented at fair value in the
 financial statements. Investments presented above do not include $83,138 of money market funds
 classified with cash and cash equivalents in the balance sheet.
 
- 68 -

SCHEDULE II

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc.

Condensed Balance Sheets

 

 

 

 

December 31

 

 

 

 

 

2008

 

 

 

2007

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

 

$

334,087

 

 

 

$

370,371

 

Due from affiliates

 

 

 

 

2,446

 

 

 

 

3,798

 

Investments other than subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

11,243

 

 

 

 

10,116

 

Limited partnerships

 

 

 

 

915

 

 

 

 

1,267

 

 

 

 

 

 

12,158

 

 

 

 

11,383

 

Cash and cash equivalents

 

 

 

 

5,727

 

 

 

 

11,514

 

Accounts receivable

 

 

 

 

6,696

 

 

 

 

7,280

 

Notes receivable from employees

 

 

 

 

2,199

 

 

 

 

2,228

 

Other assets

 

 

 

 

4,467

 

 

 

 

6,198

 

Total assets

 

 

 

$

367,780

 

 

 

$

412,772

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Premiums payable

 

 

 

$

14,009

 

 

 

$

15,202

 

Deposits from insureds

 

 

 

 

12,041

 

 

 

 

11,677

 

Notes payable to bank

 

 

 

 

9,000

 

 

 

 

 

Current payable federal income taxes

 

 

 

 

129

 

 

 

 

 

Other liabilities

 

 

 

 

2,534

 

 

 

 

5,175

 

 

 

 

 

 

37,713

 

 

 

 

32,054

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

 

 

112

 

 

 

 

113

 

Class B

 

 

 

 

519

 

 

 

 

537

 

Additional paid-in capital

 

 

 

 

46,312

 

 

 

 

47,899

 

Unrealized net gains on investments

 

 

 

 

19,410

 

 

 

 

36,876

 

Retained earnings

 

 

 

 

263,714

 

 

 

 

295,293

 

 

 

 

 

 

330,067

 

 

 

 

380,718

 

Total liabilities and shareholders' equity

 

 

 

$

367,780

 

 

 

$

412,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed financial statements

 

 

 

 

 

 

 

SCHEDULE II 
CONDENSED FINANCIAL INFORMATION OF REGISTRANT 
       
Form 10-K 
       
       
Baldwin & Lyons, Inc. 
       
Condensed Balance Sheets      
  December 31 
  2009  2008 
Assets      
Investment in subsidiaries $376,447  $334,087 
Due from affiliates  4,260   2,446 
Investments other than subsidiaries:        
   Fixed maturities  10,679   11,243 
   Limited partnerships  809   915 
   11,488   12,158 
Cash and cash equivalents  8,182   5,727 
Accounts receivable  5,744   6,696 
Notes receivable from employees  2,054   2,199 
Other assets  5,894   4,467 
Total assets $414,069  $367,780 
         
Liabilities and shareholders' equity        
         
Liabilities:        
   Premiums payable $15,019  $14,009 
   Deposits from insureds  12,863   12,041 
   Notes payable to bank  10,000   9,000 
   Current payable federal income taxes  693   129 
   Other liabilities  2,551   2,534 
   41,126   37,713 
         
Shareholders' equity:        
   Common stock:        
      Class A  112   112 
      Class B  517   519 
      Additional paid-in capital  46,337   46,312 
      Unrealized net gains on investments  31,886   19,410 
      Retained earnings  294,091   263,714 
   372,943   330,067 
Total liabilities and shareholders' equity $414,069  $367,780 
         
         
         
         
See notes to condensed financial statements        

- 69 -

SCHEDULE II

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc.

Condensed Statements of Operations

 

 

 

 

Year Ended December 31

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and service fees

 

 

 

$

18,539

 

 

 

$

16,514

 

 

 

$

15,024

 

Dividends from subsidiaries

 

 

 

 

13,000

 

 

 

 

20,000

 

 

 

 

32,500

 

Net investment income

 

 

 

 

476

 

 

 

 

1,082

 

 

 

 

1,741

 

Net realized gains (losses) on investments

 

 

 

 

543

 

 

 

 

(58

)

 

 

 

278

 

Other

 

 

 

 

657

 

 

 

 

1,576

 

 

 

 

135

 

 

 

 

 

 

33,215

 

 

 

 

39,114

 

 

 

 

49,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salary and related items

 

 

 

 

12,946

 

 

 

 

13,337

 

 

 

 

11,426

 

Other

 

 

 

 

5,120

 

 

 

 

3,632

 

 

 

 

3,810

 

 

 

 

 

 

18,066

 

 

 

 

16,969

 

 

 

 

15,236

 

Income before federal income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity in undistributed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income of subsidiaries

 

 

 

 

15,149

 

 

 

 

22,145

 

 

 

 

34,442

 

Federal income taxes

 

 

 

 

671

 

 

 

 

687

 

 

 

 

95

 

 

 

 

 

 

14,478

 

 

 

 

21,458

 

 

 

 

34,347

 

Equity in undistributed income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of subsidiaries

 

 

 

 

(22,191

)

 

 

 

33,673

 

 

 

 

3,838

 

Net income (loss)

 

 

 

 

($7,713

)

 

 

$

55,131

 

 

 

$

38,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed financial statements

 

 

 

 

 

 

 

 

 

 

 

66

SCHEDULE II 
CONDENSED FINANCIAL INFORMATION OF REGISTRANT 
          
Form 10-K 
          
          
Baldwin & Lyons, Inc. 
          
Condensed Statements of Operations         
  Year Ended December 31 
  2009  2008  2007 
Revenue:         
   Commissions and service fees $19,182  $18,539  $16,514 
   Dividends from subsidiaries  15,000   13,000   20,000 
   Net investment income  506   476   1,082 
   Net realized gains (losses) on investments  37   543   (58)
   Other  92   657   1,576 
   34,817   33,215   39,114 
             
Expenses:            
   Salary and related items  14,145   12,946   13,337 
   Other  5,274   5,120   3,632 
   19,419   18,066   16,969 
Income before federal income taxes            
and equity in undistributed            
income of subsidiaries  15,398   15,149   22,145 
Federal income tax (benefit)  (496)  671   687 
   15,894   14,478   21,458 
Equity in undistributed income (loss)            
   of subsidiaries  28,908   (22,191)  33,673 
Net income (loss) $44,802  $(7,713) $55,131 
- 70 -

SCHEDULE II

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc.

Condensed Statements of Cash Flows

 

 

 

 

Year Ended December 31

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

 

$

15,072

 

 

 

$

9,371

 

 

 

$

21,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of long-term investments

 

 

 

 

(8,747

)

 

 

 

(9,781

)

 

 

 

(16,184

)

Sales or maturities of long-term investments

 

 

 

 

7,552

 

 

 

 

9,331

 

 

 

 

13,298

 

Net sales of short-term investments

 

 

 

 

 

 

 

 

9,890

 

 

 

 

4,975

 

Decrease in notes receivable from employees

 

 

 

 

29

 

 

 

 

110

 

 

 

 

15

 

Distributions from limited partnerships

 

 

 

 

833

 

 

 

 

683

 

 

 

 

2,599

 

Net purchases of property and equipment

 

 

 

 

(751

)

 

 

 

(2,274

)

 

 

 

(824

)

Purchase of Transport Insurance Agency

 

 

 

 

(3,500

)

 

 

 

 

 

 

 

 

Other

 

 

 

 

73

 

 

 

 

925

 

 

 

 

111

 

Net cash provided by (used in) investing activities

 

 

 

 

(4,511

)

 

 

 

8,884

 

 

 

 

3,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to shareholders

 

 

 

 

(15,096

)

 

 

 

(25,062

)

 

 

 

(38,435

)

Drawings on line of credit

 

 

 

 

9,000

 

 

 

 

 

 

 

 

 

Stock option exercises and other

 

 

 

 

 

 

 

 

2,211

 

 

 

 

6,804

 

Cost of treasury shares

 

 

 

 

(8,908

)

 

 

 

 

 

 

 

(401

)

Capitalization of subsidiary

 

 

 

 

(1,344

)

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

 

 

(16,348

)

 

 

 

(22,851

)

 

 

 

(32,032

)

Increase (decrease) in cash and cash equivalents

 

 

 

 

(5,787

)

 

 

 

(4,596

)

 

 

 

(6,743

)

Cash and cash equivalents at beginning of year

 

 

 

 

11,514

 

 

 

 

16,110

 

 

 

 

22,853

 

Cash and cash equivalents at end of year

 

 

 

$

5,727

 

 

 

$

11,514

 

 

 

$

16,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

SCHEDULE II 
CONDENSED FINANCIAL INFORMATION OF REGISTRANT 
          
Form 10-K 
          
          
Baldwin & Lyons, Inc. 
          
Condensed Statements of Cash Flows         
  Year Ended December 31 
  2009  2008  2007 
          
Net cash provided by operating activities $18,309  $15,072  $9,371 
             
Investing activities:            
   Purchases of long-term investments  (6,803)  (8,747)  (9,781)
   Sales or maturities of long-term investments  7,343   7,552   9,331 
   Net sales of short-term investments  -   -   9,890 
   Decrease in notes receivable from employees  143   29   110 
   Distributions from limited partnerships  23   833   683 
   Net purchases of property and equipment  (2,124)  (751)  (2,274)
   Purchase of Transport Insurance Agency  -   (3,500)  - 
   Other  188   73   925 
Net cash provided by (used in) investing activities  (1,230)  (4,511)  8,884 
             
Financing activities:            
   Dividends paid to shareholders  (14,744)  (15,096)  (25,062)
   Drawing on line of credit  11,000   9,000   - 
   Repayment on line of credit  (10,000)  -   - 
   Stock option exercises and other  -   -   2,211 
   Cost of treasury shares  (880)  (8,908)  - 
   Capitalization of subsidiary  -   (1,344)  - 
Net cash used in financing activities  (14,624)  (16,348)  (22,851)
Increase (decrease) in cash and cash equivalents  2,455   (5,787)  (4,596)
Cash and cash equivalents at beginning of year  5,727   11,514   16,110 
Cash and cash equivalents at end of year $8,182  $5,727  $11,514 
             
             
See notes to condensed financial statements            

Note to Condensed Financial Statements – BasisStatements--Basis of Presentation

The Company’sCompany's investment in subsidiaries is stated at cost plus equity in the undistributed earnings of subsidiaries since the date of acquisition.  The Company’sCompany's share of net income of its subsidiaries is included in income using the equity method.  These financial statements should be read in conjunction with the Company’sCompany's consolidated financial statements.


- 71 -

SCHEDULE III – SUPPLEMENTARY INSURANCE INFORMATION

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc.



SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION
                     
Form 10-K                    
                     
Baldwin & Lyons, Inc. and Subsidiaries
                     
(Dollars in thousands)
                     
                     
Column A Column B Column C Column D Column E Column F Column G Column H Column I Column J Column K
                     
                     
  
As of December 31
 Year Ended December 31
    Reserves                
    for Unpaid   Other     Benefits, Amortization    
  Deferred Claims   Policy     Claims, of Deferred    
  Policy and Claim   Claims and Net Net Losses and Policy Other Net
  Acquisition Adjustment Unearned Benefits Premium Investment Settlement Acquisition Operating Premiums
Segment Costs Expenses Premiums Payable Earned Income Expenses Costs Expenses Written
            (A) (A)   (A)  (B)  
Property/Casualty                    
 Insurance                    
                     
    2009 $ 4,905 $ 359,031 $ 25,912      --- $ 181,300 $ 13,971 $ 99,351 $ 28,827 $ 18,442 $ 190,028
                     
    2008 2,326 389,558 17,183      --- 182,299 17,063 115,752 23,437 16,661 176,814
                     
    2007 3,193 378,616 22,678       --- 179,065 19,595 107,781 20,985 19,644 169,587

(A)  Allocations of certain expenses have been made to investment income, settlement expenses and Subsidiaries

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Column

A

 

Column

 B

 

Column

C

 

Column

D

 

Column

E

 

Column

F

 

Column

G

 

Column

 H

 

Column

I

 

Column

J

 

Column K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31

 

Year Ended December 31

 

Segment

 

Deferred Policy Acquisition Costs

 

Reserves for Unpaid Claims and Claim Adjustment Expenses

 

Unearned Premiums

 

Other Policy Claims and Benefits Payable

 

Net Premium Earned

 

Net Investment Income

 

Benefits, Claims, Losses and Settlement Expenses

 

Amortization of Deferred Policy Acquisition Costs

 

Other Operaing Expenses

 

Net Premiums Written

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A)

 

(A)

 

 

 

 

(A)(B)

 

 

 

 

Property/Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

$

2,326

 

$

389,558

 

$

17,183

 

——

 

$

182,299

 

$

17,063

 

$

115,752

 

$

23,437

 

$

16,661

 

$

176,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

3,193

 

 

378,616

 

 

22,678

 

——

 

 

179,065

 

 

19,595

 

 

107,781

 

 

20,985

 

 

19,644

 

 

169,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

4,742

 

 

409,412

 

 

32,145

 

——

 

 

169,766

 

 

19,548

 

 

112,604

 

 

14,155

 

 

17,584

 

 

172,228

 

other operating expenses and are based on a number of assumptions and estimates.  Results among these categories would change if different methods were applied.
 
(B)  Commissions paid to the Parent Company have been eliminated for this presentation.  Commission allowances relating to reinsurance ceded are offset against other operating expenses.

(A)

Allocations of certain expenses have been made to investment income, settlement expenses and other operating expenses and are based on a number of assumptions and estimates. Results among these categories would change if different methods were applied.

(B)

Commissions paid to the Parent Company have been eliminated for this presentation. Commission allowances relating to reinsurance ceded are offset against other operating expenses.

68
- 72 -

SCHEDULE IV – REINSURANCE

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc. and Subsidiaries

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Column A

 

 

 

Column B

 

 

 

Column C

 

 

 

Column D

 

 

 

Column E

 

 

Column F

 

 

 

 

 

Direct Premiums

 

 

 

Ceded to Other Companies

 

 

 

Assumed from Other Companies

 

 

 

Net

Amount

 

 

% of Amount

Assumed to Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums Earned -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property/casualty insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

$

188,285

 

 

 

$

46,514

 

 

 

$

40,528

 

 

 

$

182,299

 

 

19.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

185,781

 

 

 

 

40,094

 

 

 

 

33,378

 

 

 

 

179,065

 

 

16.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

182,077

 

 

 

 

27,320

 

 

 

 

15,009

 

 

 

 

169,766

 

 

8.8

 


SCHEDULE IV -- REINSURANCE 
                
Form 10-K 
                
Baldwin & Lyons, Inc. and Subsidiaries 
                
(Dollars in thousands) 
                
Column A Column B  Column C  Column D  Column E  Column F 
                
              % of 
     Ceded  Assumed     Amount 
  Direct  to Other  from Other  Net  Assumed to 
  Premiums  Companies  Companies  Amount  Net 
                
Premiums Earned -     ��         
 Property/casualty insurance:               
                
     Years Ended December 31:               
                
                        2009 $200,341  $60,818  $41,777  $181,300   22.2 
                     
                        2008  188,285   46,514   40,528   182,299   19.3 
                     
                        2007  185,781   40,094   33,378   179,065   16.0 


Note:  Included in Ceded to Other Companies is $1,488, $5,300 and $4,800 for 2009, 2008 and $0 for 2008, 2007, and 2006, respectively, relating to retrocessions associated with premiums assumed from other companies.  Amount Assumed to Net percentage above removes the impact of this rectrocession.


SCHEDULE VI – SUPPLEMENTAL INFORMATION

CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS

Form 10-K – Year Ended December 31, 2008

Baldwin & Lyons, Inc. and Subsidiaries

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Column

A

 

 

 

Column

B

 

 

 

Column

 C

 

 

 

Column

D

 

 

 

Column

E

 

 

 

Column

F

 

 

 

Column

 G

 

 

 

Column

H

 

 

 

Column

I

 

 

 

Column

J

 

 

 

Column

K

 

 

 

 

As of December 31

 

 

 

Year Ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and Claim Adjustment Expenses Incurred Related to

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFILIATION WITH REGISTRANT

 

 

 

Deferred Policy Acquisition Costs

 

 

 

Reserves for Unpaid Claims and Claim Adjustment Expenses

 

 

 

Discount, if any Deducted in Column C

 

 

 

Unearned Premiums

 

 

 

Earned Premiums

 

 

 

Net Investment Income

 

 

 

(1) Current Year

 

 

 

(2)

Prior       Years      

 

 

 

Amorization of Deferred Policy Acquisition Costs

 

 

 

Paid Claims and Claim Adjustment Expeneses

 

 

 

Net Premiums Written

 

Consolidated Property/Casualty Subsidiaries:

 

 

 

(A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

$   2,326

 

 

 

$  389,558

 

 

 

$  5,342

 

 

 

$   17,183

 

 

 

$   182,299

 

 

 

$   17,063

 

 

 

$ 132,829

 

 

 

$(17,077)

 

 

 

$   23,437

 

 

 

$  128,619

 

 

 

$ 176,814

 

2007

 

 

 

     3,193

 

 

 

    378,616

 

 

 

    5,591

 

 

 

     22,678

 

 

 

     179,065

 

 

 

      19,595 

 

 

 

   129,065

 

 

 

  (21,284)

 

 

 

     20,985

 

 

 

    112,776

 

 

 

   169,587

 

2006

    4,742

    409,412

    4,883

     32,145

     169,766

     19,548

   129,551

  (16,947)

     14,155

   105,239

   172,228

 

retrocession.
 

        
(A) Loss reserves on certain reinsurance assumed and permanent total disability worker's compensation claims have been discounted to present value using pretax interest rates not exceeding 3.5%.
70- 73 -

 

SCHEDULE VI--SUPPLEMENTAL INFORMATION 
CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS 
                          
Form 10-K 
                          
Baldwin & Lyons, Inc. and Subsidiaries 
                          
(Dollars in thousands) 
                          
Column A Column B Column C Column D Column E Column F Column G Column H Column I  Column J  Column K 
                          
  As of December 31 Year Ended December 31 
                          
    Reserves ��       Claims and Claim Amortiza-       
    for Unpaid Discount,       Adjustment Expenses tion of       
  Deferred Claims if any       Incurred Related to Deferred  Paid Claims    
AFFILIATION Policy and Claim Deducted     Net (1) (2) Policy  and Claim  Net 
WITH Acquisi- Adjustment in Unearned Earned Investment Current Prior Acquisition  Adjustment  Premiums 
REGISTRANT tion Costs Expenses Column C Premiums Premiums Income Year Years Costs  Expenses  Written 
       (A)                     
Consolidated Property/Casualty Subsidiaries:                         
2009 $4,905 $359,031 $6,656 $25,912 $181,300 $13,971 $108,935 $(9,584)$28,827  $126,079  $190,028 
2008  2,326  389,558  5,342  17,183  182,299  17,063  132,829  (17,077) 23,437   128,619   176,814 
2007  3,193  378,616  5,591  22,678  179,065  19,595  129,065  (21,284) 20,985   112,776   169,587 
                                     
(A) Loss reserves on certain reinsurance assumed and permanent total disability worker's compensation claims have been discounted to present value using pretax interest rates not exceeding 3.5%.              

- 74 -


SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


BALDWIN & LYONS, INC.

March 11, 2010

BALDWIN& LYONS, INC.

March 24, 2009

By

/s/ Gary W. Miller

Gary W. Miller,
Chairman and CEO

(Chief Executive Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.




March 11, 2010

March 24, 2009

By

/s/ Gary W. Miller

Gary W. Miller,
Chairman and CEO

(Chief Executive Officer)




March 11, 2010

March 24, 2009

By

/s/ G. Patrick Corydon

G. Patrick Corydon,
Executive Vice

President and CFO

(Principal Financial and Accounting Officer)




March 11, 2010

March 24, 2009

By

/s/ Joseph DeVito

Joseph DeVito,
Director, President

and Chief Operating Officer




March 11, 2010

March 24, 2009

By

/s/ Stuart D. Bilton

(*)
Stuart D. Bilton,
Director

Stuart D. Bilton, Director




March 11, 2010

March 24, 2009

By

/s/ Otto N. Frenzel IV

(*)

Otto N. Frenzel IV,
Director

71



SIGNATURES (CONTINUED)



March 11, 2010

March 24, 2009

By

/s/ John M. O’Mara

(*)
John M. O'Mara,
Director

John M. O’Mara, Director

- 75 -



SIGNATURES (CONTINUED)



March 11, 2010

March 24, 2009

By

/s/ Thomas H. Patrick

(*)
Thomas H. Patrick,
Director

Thomas H. Patrick, Director




March 11, 2010

March 24, 2009

By

/s/ John Pigott

(*)
John Pigott,
Director

John Pigott, Director




March 11, 2010

March 24, 2009

By

/s/ Kenneth D. Sacks

(*)
Kenneth D. Sacks,
Director

Kenneth D. Sacks, Director




March 11, 2010

March 24, 2009

By

/s/ Nathan Shapiro

(*)
Nathan Shapiro,
Director

Nathan Shapiro, Director




March 11, 2010

March 24, 2009

By

/s/ Norton Shapiro

(*)
Norton Shapiro,
Director

Norton Shapiro, Director




March 11, 2010

March 24, 2009

By

/s/ Robert Shapiro

(*)
Robert Shapiro,
Director

Robert Shapiro, Director




March 11, 2010

March 24, 2009

By

/s/ Steven A. Shapiro

(*)
Steven A. Shapiro,
Director

Steven A. Shapiro, Director




March 11, 2010

March 24, 2009

By

/s/ John D. Weil

(*)
John D. Weil,
Director

John D. Weil, Director




(*) By Craig C. Morfas, Attorney-in-Fact


- 76 -


ANNUAL REPORT ON FORM 10-K

ITEM 15(c)--CERTAIN EXHIBITS



ITEM 15(c)--CERTAIN EXHIBITS

YEAR ENDED DECEMBER 31, 2008

2009


BALDWIN & LYONS, INC.


INDIANAPOLIS, INDIANA



- 77 -


BALDWIN & LYONS, INC.

Form 10-K for the Fiscal Year

Ended December 31, 2008

2009



INDEX TO EXHIBITS


Exhibit No.

Begins on sequential page number
of Form 10-K

EXHIBIT 3(i)--

Articles of Incorporation of Baldwin & Lyons, Inc. as amended (Incorporated as an exhibit by reference to Exhibit 3(a) to the Company’sCompany's Annual Report on Form

10-K for the year ended December 31, 1986)

N/A

EXHIBIT 3(ii)--

By-Laws of Baldwin & Lyons, Inc., as restated (Incorporated as an exhibit by

reference to Exhibit 99.1 to the Company’sCompany's Current Report on Form 8-K dated May 4, 2004)

N/A

EXHIBIT 10(a)--

1981 Employees Stock Purchase Plan (Incorporated as an exhibit by  reference to Exhibit A to the Company’sCompany's definitive Proxy Statement for its Annual Meeting

held May 5, 1981)

N/A

EXHIBIT 10(b)--

Baldwin & Lyons, Inc. Employee Discounted Stock Option Plan (Incorporated as an exhibit by reference to Appendix A to the Company’sCompany's definitive Proxy Statement for its Annual Meeting held May 2, 1989)

N/A

EXHIBIT 10(c)--

Baldwin & Lyons, Inc. Deferred Directors Fee Option Plan (Incorporated as an  exhibit by reference to Exhibit 10(f) to the Company’sCompany's Annual Report on Form 10-K

for the year ended December 31, 1989)

N/A

EXHIBIT 10(d)--

Baldwin & Lyons, Inc. Amended Employee Discounted Stock Option Plan (Incorporated  as an exhibit by reference to Exhibit 10(f) to the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 1989)

N/A

EXHIBIT 10(e)--
Baldwin & Lyons, Inc. Restated Employee Discounted Stock Option Plan (Incorporated  as an exhibit by reference to Exhibit 10(f) to the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 1997)

N/A

EXHIBIT 10(f)--
Baldwin & Lyons, Inc. Executive Incentive Bonus Plan (Incorporated as an exhibit by reference to the Company's definitive Proxy Statement for its Annual Meeting held May 5, 2009)
N/A
EXHIBIT 10(g)--
Baldwin & Lyons, Inc. Managing General Agency Agreement with Paladin Catastrophe Management LLC
filed electronically herewith

- 78 -



INDEX TO EXHIBITS (CONTINUED)
Exhibit No.
Begins on sequential page number
of Form 10-K
EXHIBIT 14--

Code of Business Conduct, as amended May 3, 2005 (Incorporated as an exhibit by
reference to Exhibit 14 to the Company’sCompany's Annual Report on Form 10-K for the year
ended December 31, 2005)

N/A

EXHIBIT 21--

Subsidiaries of Baldwin & Lyons, Inc.

filed electronically herewith

EXHIBIT 23--

Consent of Ernst & Young LLP

filed electronically herewith


INDEX TO EXHIBITS (CONTINUED)

Exhibit No.

Begins on sequential page number of Form 10-K

EXHIBIT 24--

Powers of Attorney for certain Officers and Directors

filed electronically herewith

EXHIBIT 31.1--

Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

filed electronically herewith

EXHIBIT 31.2--

Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

filed electronically herewith

EXHIBIT 32.1--

Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

filed electronically herewith

EXHIBIT 32.2--

Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

filed electronically herewith

75


 
        
- 79 -