UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| | | | | |
| (Mark One) |
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 20202022
| | | | | |
| OR |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ______ to ______ . |
Commission File Number: 1-14829
Molson Coors Beverage Company
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
P.O. Box 4030, NH353, Golden, Colorado, USA
1555 Notre Dame Street East,111 Boulevard Robert-Bourassa, 9th Floor, Montréal, Québec, Canada
(Address of principal executive offices)
84-0178360
(I.R.S. Employer Identification No.)
80401
H2L 2R5H3C 2M1
(Zip Code)
303-279-6565 (Colorado)
514-521-1786 (Québec)
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
| Title of each class | | Trading symbols | | Name of each exchange on which registered |
| Class A Common Stock, $0.01 par value | | TAP.A | | New York Stock Exchange |
| Class B Common Stock, $0.01 par value | | TAP | | New York Stock Exchange |
| 1.25% Senior Notes due 2024 | | TAP | | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal
control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒
The aggregate market value of the registrant's voting and non-voting common stock held by non-affiliates of the registrant at the close of business on the last trading day of the registrant's most recently completed second fiscal quarter, June 30, 2020,2022, was approximately $6.3$9.9 billion based upon the last sales price reported for such date on the New York Stock Exchange and the Toronto Stock Exchange. For purposes of this disclosure, shares of common and exchangeable stock held by officers and directors of the registrant (and their respective affiliates) as of June 30, 2020,2022, are excluded in that such persons may be deemed to be affiliates. This determination is not necessarily conclusive of affiliate status for other purposes.
The number of shares outstanding of each of the registrant's classes of common stock, as of February 4, 2021:14, 2023.
Class A Common Stock—2,561,6702,562,506 shares
Class B Common Stock—200,395,991200,027,358 shares
Exchangeable shares:
As of February 4, 2021,14, 2023, the following number of exchangeable shares was outstanding for Molson Coors Canada, Inc.:
Class A Exchangeable Shares—2,718,2672,717,367 shares
Class B Exchangeable Shares—11,104,59410,983,834 shares
The Class A exchangeable shares and Class B exchangeable shares are shares of the share capital in Molson Coors Canada Inc., a wholly-owned subsidiary of the registrant. They are publicly traded on the Toronto Stock Exchange under the symbols TPX.A and TPX.B, respectively. These shares are intended to provide substantially the same economic and voting rights as the corresponding class of Molson Coors common stock in which they may be exchanged. In addition to the registered Class A common stock and the Class B common stock, the registrant has also issued and outstanding one share each of a Special Class A voting stock and Special Class B voting stock. The Special Class A voting stock and the Special Class B voting stock provide the mechanism for holders of Class A exchangeable shares and Class B exchangeable shares to be provided instructions to vote with the holders of the Class A common stock and the Class B common stock, respectively. The holders of the Special Class A voting stock and Special Class B voting stock are entitled to one vote for each outstanding Class A exchangeable share and Class B exchangeable share, respectively, excluding shares held by the registrant or its subsidiaries, and generally vote together with the Class A common stock and Class B common stock, respectively, on all matters on which the Class A common stock and Class B common stock are entitled to vote. The Special Class A voting stock and Special Class B voting stock are subject to a voting trust arrangement. The trustee which holds the Special Class A voting stock and the Special Class B voting stock is required to cast a number of votes equal to the number of then-outstanding Class A exchangeable shares and Class B exchangeable shares, respectively, but will only cast a number of votes equal to the number of Class A exchangeable shares and Class B exchangeable shares as to which it has received voting instructions from the owners of record of those Class A exchangeable shares and Class B exchangeable shares, other than the registrant or its subsidiaries, respectively, on the record date, and will cast the votes in accordance with such instructions so received.
Documents Incorporated by Reference: Portions of the registrant's definitive proxy statement for the registrant's 20212023 annual meeting of stockholders, which will be filed no later than 120 days after the close of the registrant's fiscal year ended December 31, 2020,2022, are incorporated by reference under Part III of this Annual Report on Form 10-K.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
INDEX
Glossary of Terms and Abbreviations
| | | | | |
AOCI | Accumulated other comprehensive income (loss) |
CAD | Canadian dollar |
| COGS | Cost of goods sold |
| CZK | Czech Koruna |
| DBRS | A global credit rating agency in Toronto |
| DSUs | Deferred stock units |
| EBITDA | Earnings before interest, tax, depreciation and amortization |
EPS | Earnings per share |
| EROA | Assumed long-term expected return on assets |
| EUR | Euro |
FASB | Financial Accounting Standards Board |
GBP | British Pound |
| HRK | Croatian Kuna |
JPY | Japanese Yen |
LIBOR | London Interbank Offered Rate |
| MG&A | Marketing, general and administrative |
| Moody’s | Moody’s Investors Service Limited, a nationally recognized statistical rating organization designated by the SEC |
| NAV | Net asset value |
| OCI | Other comprehensive income (loss) |
OPEB | Other postretirement benefit plans |
| PBO | Projected benefit obligation |
| PSUs | Performance share units |
RSD | Serbian Dinar |
| RSUs | Restricted stock units |
| S&P 500 | Standard & Poor’s 500 Index® |
| SEC | U.S. Securities and Exchange Commission |
| SKU | Stock-keeping unit |
| Standard & Poor’s | Standard and Poor’s Ratings Services, a nationally recognized statistical rating organization designated by the SEC |
| STRs | Sales-to-retailers |
| STWs | Sales-to-wholesalers |
2017 Tax Act | U.S. Tax Cuts and Jobs Act |
| U.K. | United Kingdom |
U.S. | United States |
| U.S. GAAP | Accounting principles generally accepted in the U.S. |
| USD or $ | U.S. dollar |
| VIEs | Variable interest entities |
Cautionary Statement Pursuant to Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995
This Annual Report on Form 10-K ("this report") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). From time to time, we may also provide oral or written forward-looking statements in other materials we release to the public. Such forward-looking statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995.
Statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements, and include, but are not limited to, statements in Part II—Item 77. Management's Discussion and Analysis of Financial Condition and Results of Operations in this report, and under the heading "Outlook for 2021" therein,"Items Affecting Reported Results", with respect to expectations regarding the impact of the coronavirus pandemic on our operations, liquidity, financial condition and financial results, expectations regarding future dividends, overall volume trends, consumer preferences, limited consumer disposable income, pricing trends, industry forces, cost reduction strategies, including our revitalization plan, announced in 2019 and the estimated rangeexpectations of related charges and timing of cash charges,cost inflation, anticipated results, expectations for funding future capital expenditures and operations, debt service capabilities, timing and amounts of debt and leverage levels, shipment levels and profitability, market share and the sufficiency of capital resources. In addition, statements that we make in this report that are not statements of historical fact may also be forward-looking statements. Words such as "expects," "intend," "goals," "plans," "believes," "continues," "may," "anticipate," "seek," "estimate," "outlook," "trends," "future benefits," "potential," "projects," "strategies," and variations of such words and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual results to be materially different from those indicated (both favorably and unfavorably). These risks and uncertainties include, but are not limited to, those described in Part I—Item 1A1A. "Risk Factors" elsewhere throughout this report, and those described from time to time in our past and future reports filed with the SEC. Caution should be taken not to place undue reliance on any such forward-looking statements. Forward-looking statements speak only as of the date when made and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.otherwise, except as required by applicable law. Market and Industry Data
The market and industry data used in this report are based on independent industry publications, customers, trade or business organizations, reports by market research firms and other published statistical information from third parties (collectively, the “Third Party Information”), as well as information based on management’s good faith estimates, which we derive from our review of internal information and independent sources. Such Third Party Information generally states that the information contained therein or provided by such sources has been obtained from sources believed to be reliable.
Risks Factors Summary
OurThe following is a summary of the principal risks that could materially adversely affect our business, is subject to a numberfinancial condition or results of risks and uncertainties, including thoseoperations in future periods. The summary should be read together with the more detailed description of each risk factor described in Part I, Item 1A. Risk Factors of this annual report. These risks include, but are not limited to, the following:•deterioration of general economic, political, credit and/or capital market conditions, including those caused by the novel coronavirus pandemic, efforts to mitigate or disrupt the pandemic and related weak, or weakening of, economicongoing Russia-Ukraine conflict or other negative conditions;
•the constant evolution of the global beer industry and the broader alcohol industry, and our position within the global beer industry and our markets in which we operate;
•competition in our markets, which could require us to reduce prices or increase capital and other expenditures or cause us to lose sales volume;geopolitical tensions;
•our dependence on the success of relatively few products in several mature markets specificglobal supply chain and significant exposure to the beer industry;
•our brand image, reputation, product quality and protection of intellectual property;
•changes in the social acceptability, perceptionscommodity and other input prices, and the political viewimpacts of the beverage categories in which we operate, including alcohol;supply chain constraints and inflationary pressures;
•weak, or weakening of, economic, social or other negative conditions in the markets in which we do business, including cost inflation and reductions in discretionary consumer spending;
•our restructuring activities and the success of our revitalization plan;
•climate change and other weather events;
•inadequate supply or availability or quality water;
•loss, operational disruptions or closure of a major brewery or other key facility, including those of our suppliers, due to unforeseen or catastrophic events or otherwise;
•cybersecurity incidents impacting our information systems, and violations of data privacy laws and regulations;
•our reliance on brand image, reputation, product quality and protection of intellectual property;
•constant evolution of the global beer industry and the broader alcohol industry, and our position within the global beer industry and success of our product in our markets;
•competition in our markets;
•our ability to successfully and timely innovate beyond beer;
•changes in the social acceptability, perceptions and the political view of the beverage categories in which we operate, including alcohol and cannabis;
•labor strikes, work stoppages or other employee-related issues;
•environmental, social and governance (“ESG”) issues, including those related to climate change and sustainability;
•potential adverse impacts of climate change and other weather events;
•inadequate supply or availability of quality water;
•our dependence on key personnel;
•our reliance on third-party service providers and internal and outsourced systems for our information technology and certain other administrative functions;
•a breach of our information systems;impacts related to the coronavirus pandemic;
•our dependence on key personnel;investment performance of pension plan holdings and other factors impacting related pension plan costs and contributions;
•our significant debt level subjects us to financial and operating risks, and the agreements governing such debt which subject us to financial and operating covenants and restrictions;
•a deterioration in our credit rating;
•default by, or failure of, our significant exposure to changes in commodity prices;counterparty financial institutions;
•impairments of the carrying value of our goodwill and other intangible assets;
•the estimates and assumptions on which our financial projections are based may prove to be inaccurate;
•our reliance on a small number of suppliers to obtain the packaginginput materials we need to operate our business;
•termination or changes of one or more manufacturer, distribution, or production agreements, or issues caused by our dependence on the parties to these agreements;
•unfavorable outcomes of legal or regulatory matters may adversely affect our business and financial condition and damage our reputation;matters;
•our operations in developing and emerging markets;
•changes to the regulation of the distribution systems for our products;
•our consolidated financial statements are subject to fluctuations in foreign exchange rates;
•changes in tax, environmental, trade or other regulations or failure to comply with existing licensing, trade and other regulations;
•our ability to effectively operaterisks associated with operating our joint ventures;
•failure to successfully identify, complete or integrate attractive acquisitions and joint ventures into our existing operations;
•the dependence of our U.S. business on independent distributors to sell our products, with no assurance that these distributors will effectively sell our products;products, and distributor consolidation in the U.S.;
•the effect of government mandated changes to the retail distribution model resulting from new regulations on our Canada business;
•risks our Canadian business’sAmericas business joint venture face in the Canadian cannabis industry;
•indemnities provided to the U.K.'s exit frompurchaser of our previous interest in the European Union;Cervejarias Kaiser Brasil S.A. business in Brazil;
•ifeconomic trends and intense competition in European markets;
•the potential for Pentland and the Coors Trust do not agreeto disagree on a matter submitted to our stockholders or if athe super-majority of our board of directors do not agreeto disagree on certain actions;
•the interests of the controlling stockholders may differ from those of other stockholders; and
•the estimates and assumptions on which our financial projections are based may prove to be inaccurate.shareholder activism efforts or unsolicited offers from a third-party.
PART I
ITEM 1. BUSINESS
Business Overview
Unless otherwise noted in this report, any description of "we," "us" or "our" includes Molson Coors Beverage Company ("MCBC," "Molson Coors"MCBC" or the "Company") (formerly known as Molson Coors Brewing Company), principally a holding company, and its operating and non-operating subsidiaries included within ourits Americas and EMEA&APAC reporting segments. On January 1, 2020, we changed our management structure from a corporate center and four segments to two segments - North America and Europe. Our International segment was reconstituted with the Africa and Asia Pacific businesses reporting into the Europe segment and the remaining International business reporting into the North America segment. Accordingly, effective January 1, 2020, our reporting segments include: North America (North America segment), operating in the U.S., Canada and various countries in the Caribbean, Latin and South America; and Europe (Europe segment), operating in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries, and certain countries within the Middle East, Africa and Asia Pacific. We recast the historical presentation of segment information as a result of these reporting segment changes accordingly.
Unless otherwise indicated, information in this report is presented in USD and comparisons are to comparable prior periods. Our primary operating currencies, other than the USD, include the CAD, the GBP and our Central European operating currencies such as the EUR, CZK, RON, HRK and RSD.
Background
For more than two centuries, we have been brewing beverages that unite people to celebrate all life’s moments. From Coors Light, Miller Lite, Molson Canadian, Carling and Staropramen to Coors Banquet, Blue Moon Belgian White, Blue Moon LightSky, Vizzy CoorsHard Seltzer, Leinenkugel’s Summer Shandy, Creemore Springs, Hop ValleyMiller High Life and more, we produce many beloved and iconic beer brands. While theour Company’s history is rooted in beer, we offer a modern portfolio that expands beyond the beer aisle as well. As a business, our ambition is to be the first choice for our people, our consumers and our customers, and our success depends on our ability to make our products available to meet a wide range of consumer segments and occasions.
Molson and Coors were founded in 1786 and 1873, respectively. Our commitment to producing the highest quality beers is a key part of our heritage and remains so to this day. Our brands are designed to appeal to a wide range of consumer tastes, styles and price preferences. Coors was incorporated in June 1913 under the laws of the state of Colorado. In October 2003, Coors merged with and into Adolph Coors Company, a Delaware corporation. In February 2005, Adolph Coors Company merged with Molson Inc. ("the Merger"). Upon completion of the Merger, Adolph Coors Company changed its name to Molson Coors Brewing Company. On October 11, 2016, we entered into a purchase agreement with Anheuser-Busch InBev SA/NV to acquire 100% of the outstanding equity and voting interests of MillerCoors, previously a joint venture between MCBC and the former SABMiller plc. In January 2020, we changed our name from Molson Coors Brewing Company to Molson Coors Beverage Company in connection with our expansion beyond the beer aisle.
Our revitalization plan.
As we continue to evolve our strategy and portfolio to appeal toplan, announced on October 28, 2019, focuses on the ever-changing preferencesexecution of the following principal strategies: building on the strength of our consumer base,iconic core brands, growing our above premium portfolio, expanding beyond the beer aisle and investing in our capabilities and supporting our people and communities. Through the execution of the revitalization plan, we are also broadeningbroadened our range of products and offerings within our portfolio. Expanded offeringsportfolio to also include, among others, hard seltzers, ready to drink beverages and a variety of non-alcoholic beverage offerings. In 2021, in order to support the overall premiumization of our portfolio, we strategically de-prioritized and rationalized certain non-core SKUs predominately in the economy segment. While we rationalized certain non-core economy SKUs, we retained key economy brands allowing us to maintain a portfolio for all socio-economic demographics. The revitalization plan is intended to drive sustainable net sales and earnings growth and could result in potential volume declines due to the rationalization of certain SKUs and as the portfolio mix shifts towards a higher composition of above premium products.
Coronavirus Global PandemicOur Segments
In 2022, we operated the following segments: Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa, and Asia Pacific. A separate operating team manages each segment and each segment manufactures, markets, distributes and sells beer as well as offers a modern and growing portfolio that expands beyond the beer aisle. No single customer accounted for more than 10% of our consolidated net sales in 2022, 2021 or 2020.
Americas Segment
Our Americas segment consists of the production, marketing and sales of our brands and other owned and licensed brands in the U.S., Canada and various countries in the Caribbean, Latin and South America. We currently operate nine primary breweries, nine craft breweries and two container operations. We are North America's oldest beer company and second largest brewer by volume in North America, representing approximately 20% of the total 2022 North America beer market, which is the largest region of our Americas segment. The Americas segment also includes a partnership arrangement related to the distribution of beer in Ontario, Canada, Brewers' Retail Inc. ("BRI"), and in the western provinces of Canada, Brewers' Distributor Ltd. ("BDL"). In addition, we have an agreement with Heineken that grants us the right to produce, import, market,
distribute and sell certain Heineken products in Canada. The Americas segment also includes Truss, our Canadian joint venture with HEXO Corp. ("HEXO") which produces and markets non-alcoholic, cannabis-infused beverages in Canada.
We have agreements to brew, package and ship products for Pabst Brewing Company, LLC ("Pabst") and The Yuengling Company ("TYC"), and an agreement with Labatt USA Operating Co, LLC to brew and package certain Labatt brands for export.
EMEA&APAC Segment
The coronavirus pandemic hadEMEA&APAC segment consists of our production, marketing and sales of our primary brands as well as other owned and licensed brands in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. We currently operate eleven primary breweries, six craft breweries and one cidery. Our EMEA&APAC segment is Europe's second largest brewer by volume, on a material adverse effect oncombined basis, within the countries in which we operate, with an approximate aggregate 18% market share (excluding factored products) in 2022. The majority of our operations, liquidity, financial conditionEMEA&APAC segment sales are in the U.K., Croatia, Czech Republic and results of operations in 2020 and we currently expect it will continue to have a material impact to our financial results in 2021 and possibly beyond. The extent to which our operations will continue to be impacted byRomania with the pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including new information which may emerge concerning the severity and durationU.K. representing over 55% of the outbreak, roll outsegment's net sales in 2022.
Our portfolio includes beers that have the largest share in their respective countries, such as Carling in the U.K., Ozujsko in Croatia and efficacyNiksicko in Montenegro. We have beers that rank in the top two in market share in their respective segments throughout the region, such as Bergenbier in Romania, Jelen in Serbia and Borsodi in Hungary. Additionally, we sell Staropramen and Miller Genuine Draft in various countries. Our EMEA&APAC segment includes the sale of the vaccines,factored brand sales (beverage brands owned by other companies but sold and actionsdelivered to retail by government authorities to contain the pandemic or treat its impact, among other things. We continue to actively monitor the ongoing evolution of the pandemicus) and resulting impacts to our business and have taken various mitigating actions in response to the impacts of the pandemic and to position our businessconsolidated joint venture arrangement for the long term.production and distribution of Cobra brands in the U.K.
See further discussion of the status of the pandemic and its impacts on our Company, including the on- and off-premise impactsUnallocated
Industry OverviewOur Segments
In 2022, we operated the following segments: Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa, and Asia Pacific. A separate operating team manages each segment and each segment manufactures, markets, distributes and sells beer as well as offers a modern and growing portfolio that expands beyond the beer aisle. No single customer accounted for more than 10% of our consolidated net sales in 2022, 2021 or 2020.
Americas Segment
Our Americas segment consists of the production, marketing and sales of our brands and other owned and licensed brands in the U.S., Canada and various countries in the Caribbean, Latin and South America. We currently operate nine primary breweries, nine craft breweries and two container operations. We are North America's oldest beer company and second largest brewer by volume in North America, representing approximately 20% of the total 2022 North America beer market, which is the largest region of our Americas segment. The brewing industry has significantly evolved overAmericas segment also includes a partnership arrangement related to the yearsdistribution of beer in Ontario, Canada, Brewers' Retail Inc. ("BRI"), and in the western provinces of Canada, Brewers' Distributor Ltd. ("BDL"). In addition, we have an agreement with Heineken that grants us the right to become an increasingly global beer market. The industry was previously founded on local presence with modest international expansion achieved through export, license and partnership arrangements. Over time theproduce, import, market, has become increasingly complex as the consolidation of brewers has occurred globally,
resultingdistribute and sell certain Heineken products in a small number of large global brewers representing the majority of the worldwide beer market. In addition to the consolidationCanada. The Americas segment also includes Truss, our Canadian joint venture with HEXO Corp. ("HEXO") which produces and the acquisitive nature of the industry, exports, licensing and partnership arrangements continued to be used and these transactions typically occurred between the same global competitors that make up the majority of the market. At the same time, smaller local brewers within certain established markets have experienced accelerated growth as consumers increasingly place value on locally-produced, regionally-sourced products. In addition to the growth of smaller local craft breweries, changing consumer trends are pushing the industry toward above premium beer, flavored maltnon-alcoholic, cannabis-infused beverages and beyond beer altogether. In recent years, the hard seltzer market has emerged and has experienced phenomenal growth, particularly in the U.S.. We believe the hard seltzer market will continue to gain traction and be of increasing importance. As the beer industry continues its evolution of consolidation and diversification of its products to meet consumer demand with broadening preferences, we believe large global brewers are uniquely positioned to leverage the scale, depth of product portfolio and industry knowledge to continue to lead the market forward. We believe we are well positioned to compete in this continually evolving market, particularly in beer, hard seltzer and beyond.
Global Competitors' Market CapitalizationCanada.
We evaluate ourselves in relationhave agreements to other global brewers using various metrics, including overall market capitalization, volume, netbrew, package and ship products for Pabst Brewing Company, LLC ("Pabst") and The Yuengling Company ("TYC"), and an agreement with Labatt USA Operating Co, LLC to brew and package certain Labatt brands for export.
EMEA&APAC Segment
The EMEA&APAC segment consists of our production, marketing and sales revenue, gross margins and net profits,of our primary brands as well as other owned and licensed brands in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. We currently operate eleven primary breweries, six craft breweries and one cidery. Our EMEA&APAC segment is Europe's second largest brewer by volume, on a combined basis, within the countries in which we operate, with an approximate aggregate 18% market share (excluding factored products) in 2022. The majority of our positionEMEA&APAC segment sales are in the U.K., Croatia, Czech Republic and Romania with the U.K. representing over 55% of the segment's net sales in 2022.
Our portfolio includes beers that have the largest share in their respective countries, such as Carling in the U.K., Ozujsko in Croatia and Niksicko in Montenegro. We have beers that rank in the top two in market share in their respective segments throughout the region, such as Bergenbier in Romania, Jelen in Serbia and Borsodi in Hungary. Additionally, we sell Staropramen and Miller Genuine Draft in various countries. Our EMEA&APAC segment includes the sale of factored brand sales (beverage brands owned by other companies but sold and delivered to retail by us) and our consolidated joint venture arrangement for the production and distribution of Cobra brands in the U.K.
Unallocated
We have certain activity that is not allocated to our segments, and primarily includes financing-related costs such as interest expense and income, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities, and the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within cost of goods sold, which are later reclassified when realized to the segment in which the underlying exposure resides. Additionally, only the service cost component of net periodic pension and OPEB cost is reported within each of our core markets, with the goal to be the first choice for our people, consumersoperating segment, and customers. To provide a perspective of the relative size of the major participants in the global brewing market, the market capitalization of our primary global competitors, based on foreign exchange rates as of December 31, 2020, were as follows:
| | | | | |
| Market Capitalization |
| (In billions) |
Anheuser-Busch InBev SA/NV ("ABI") | $ | 140.6 | |
Heineken N.V. ("Heineken") | $ | 64.2 | |
Carlsberg Group ("Carlsberg") | $ | 23.9 | |
Asahi Group Holdings, Ltd. ("Asahi") | $ | 20.8 | |
MCBC | $ | 10.0 | |
Our Products
We have a diverse portfolio of beloved and iconic owned and partner brands including Blue Moon, Coors Banquet, Coors Light, Miller Genuine Draft, Miller Lite and Staropramen. We continue to invest in and focus on growing these brands. In addition to these iconic brands, we offer premium, premium lights, economy, above premium and craft beers. Further, we offer a modern and growing portfolio that expands beyond the beer aisle as well. We craft high-quality, innovative beverages with the purpose of uniting people to celebrate all life’s moments. Additionally, as we continue to evolve our strategy and portfolio to appeal to the ever-changing preferences of our consumer base, we are also broadening our range of products and offerings within our portfolio. This includes our current and emerging plans in the non-alcoholic beverage segment. The following includes our primary brands sold in each of our segments. other components remain unallocated.
Brands sold in North America
| | | | | | | | | | | | | | |
Arizona Hard Green Tea(3)
| | Henry's Hard
| | Pilsner Urquell(1)
|
Arnold Palmer Spiked(3)
| | Hop Valley
| | Redd's(4)
|
Atwater Brewing brands | | Icehouse | | Revolver |
Belgian Moon | | Keystone | | Rickard's |
Belgian Moon LightSky | | Le Trou du Diable | | Saint Archer |
Blue Moon | | Leinenkugel's
| | Smith & Forge |
Blue Moon LightSky | | Mad Jack | | Staropramen |
Brasseurs de Montréal brands | | Mickey's | | Steel Reserve |
Carling | | Miller64 | | Terrapin brands |
Carling Black Label | | Miller Genuine Draft | | Vizzy |
Coors Banquet | | Miller High Life | | |
Coors Edge | | Miller Lite | | |
Coors Light | | Milwaukee's Best | | Licensed premium import brands(2)
|
Coors Original | | Molson Canadian | | Dos Equis |
Coors Seltzer | | Molson Dry | | Heineken |
Coors Slice | | Molson Export | | Heineken 0.0 |
Creemore Springs | | Molson Ultra | | Moretti |
Crispin | | Movo | | Sol |
Exel | | Old Style Pilsner | | Strongbow cider |
Granville Island | | Olde English | | |
Hamm's | | Peroni Nastro Azurro(1)
| | |
| | | | |
(1) Under perpetual royalty-free license from Asahi. | | |
(2) Under license from Heineken. The brand Heineken is under license in Canada only. The brand Sol is under license in the U.S. and Canada. |
(3) In partnership with Hornell Brewing, an affiliate of Arizona Beverages. |
(4) Under perpetual royalty-free license from ABI. |
Brands sold in Europe
| | | | | | | | | | | | | | |
Aspall Cider | | Cobra(1)
| | Ozujsko |
Bavaria(1)
| | Coors Light | | Rekorderling Cider(1)
|
Beck's(1)
| | Corona Extra(1)
| | Sharp's Doom Bar |
Bergenbier | | Jelen | | Staropramen |
Blue Moon | | Kamenitza | | Stella Artois(1)
|
Borsodi | | Lowenbrau(1)
| | Thunderbolt |
Branik | | Miller Genuine Draft | | |
Carling | | Niksicko | | |
(1) The European business has licensing and distribution agreements with various other brewers through which it also brews and distributes Beck's, Lowenbrau, Stella Artois and Spaten, as well as a distribution agreement for the exclusive distribution of the Corona brand, throughout the Central European countries in which we operate. We have an agreement with Dutch brewer, Bavaria, for the exclusive on-premise and off-premise rights to the sales, distribution and customer marketing of Bavaria and its portfolio of brands in the U.K. We have an agreement for licensed brewing and distribution of the Bavaria portfolio in Croatia, Bosnia and Herzegovina, Serbia and Montenegro. We also distribute the Rekorderlig cider brand in the U.K. and the Republic of Ireland. In the U.K., we also sell the Cobra brands through the Cobra Beer Partnership Ltd. joint venture. Additionally, in order to be able to provide a full line of beer and other beverages to our U.K. on-premise customers, we sell "factored" brands, which are third-party beverage brands for which we provide distribution to retail, typically on a non-exclusive basis.
|
Our Segments
In 2020,2022, we operated the following segments: NorthAmericas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and Europe.our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa, and Asia Pacific. A separate operating team manages each segment and each segment manufactures, markets, distributes and sells beer as well as offers a modern and growing portfolio that expands beyond the beer aisle. No single customer accounted for more than 10% of our consolidated net sales in 2020, 20192022, 2021 or 2018.2020.
North AmericaAmericas Segment
•Headquarters: Chicago, Illinois
•Approximately 10,000 employees asOur Americas segment consists of December 31, 2020
•the production, marketing and sales of our brands and other owned and licensed brands in the U.S., Canada and various countries in the Caribbean, Latin and South America. We currently operate nine primary breweries, nine craft breweries and two container operations. We are North America's oldest beer company and second largest brewer by volume in North America, representing approximately 22%20% of the total 20202022 North America beer market.
•Currently operating nine primary breweries, eleven craft breweries and two container operations in North America.
market, which is the largest region of our Americas segment. The North AmericaAmericas segment also includes a partnership arrangement related to the distribution of beer in Ontario, Canada, Brewers' Retail Inc. ("BRI"), and in the western provinces of Canada, Brewers' Distributor Ltd. ("BDL"). BRI and BDL are accounted for under the equity method of accounting. The majority of ownership in BRI resides with Molson Coors Canada ("MCC"), Labatt Breweries of Canada LP (a subsidiary of ABI) and Sleeman Breweries Ltd. (a subsidiary of Sapporo International). BDL is jointly owned by MCC and ABI. In addition, we have an agreement with Heineken that grants us the right to produce, import, market,
distribute and sell certain Heineken products in Canada. The North AmericaAmericas segment also includes Truss, our Canadian joint venture with HEXO Corp. ("HEXO") which produces and markets non-alcoholic, cannabis-infused beverages in Canada, which launched its first non-alcoholic cannabis infused product, Veryvell DropsCanada.
We have agreements to brew, package and ship products for Pabst Brewing Company, LLC ("Pabst") and The Yuengling Company ("TYC"), and an agreement with Labatt USA Operating Co, LLC to brew and package certain Labatt brands for export.
EMEA&APAC Segment
The EMEA&APAC segment consists of our production, marketing and sales of our primary brands as well as other owned and licensed brands in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. We currently operate eleven primary breweries, six craft breweries and one cidery. Our EMEA&APAC segment is Europe's second largest brewer by volume, on a combined basis, within the countries in which we operate, with an approximate aggregate 18% market share (excluding factored products) in 2022. The majority of our EMEA&APAC segment sales are in the U.K., Croatia, Czech Republic and Romania with the U.K. representing over 55% of the segment's net sales in 2022.
Our portfolio includes beers that have the largest share in their respective countries, such as Carling in the U.K., Ozujsko in Croatia and Niksicko in Montenegro. We have beers that rank in the top two in market share in their respective segments throughout the region, such as Bergenbier in Romania, Jelen in Serbia and Borsodi in Hungary. Additionally, we sell Staropramen and Miller Genuine Draft in various countries. Our EMEA&APAC segment includes the sale of factored brand sales (beverage brands owned by other companies but sold and delivered to retail by us) and our consolidated joint venture arrangement for the production and distribution of Cobra brands in the U.K.
Unallocated
We have certain activity that is not allocated to our segments, and primarily includes financing-related costs such as interest expense and income, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities, and the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within cost of goods sold, which are later reclassified when realized to the segment in which the underlying exposure resides. Additionally, only the service cost component of net periodic pension and OPEB cost is reported within each operating segment, and all other components remain unallocated.
Industry Overview
The brewing industry has significantly evolved over the years to become an increasingly global beer market. The industry was previously founded on local presence with modest international expansion achieved through export, license and partnership arrangements. Over time the market has become increasingly complex as the consolidation of brewers has occurred globally, resulting in a small number of large global brewers representing the majority of the worldwide beer market. In addition to the consolidation and the acquisitive nature of the industry, exports, licensing and partnership arrangements continued to be used and these transactions typically occurred between the same global competitors that make up the majority of the market. There was also a period of time about five to ten years ago when smaller local brewers within certain established markets experienced accelerated growth as consumers increasingly placed value on locally-produced, regionally-sourced products. In addition, changing consumer trends are pushing the industry toward above premium products, including flavored malt beverages, imports and beyond beer altogether. In recent years, the hard seltzer market emerged and experienced significant growth, particularly in the U.S. Although the significant growth has slowed as the market has matured, we believe the hard seltzer market will continue to be of importance to consumers especially in the Americas. As the beer industry continues its evolution of consolidation and diversification of its products to meet consumer demand with broadening preferences, we believe large global brewers are uniquely positioned to leverage the scale, depth of product portfolio and industry knowledge to continue to lead the market forward. We believe we are well positioned to compete in this continually evolving market, particularly in beer, hard seltzer and beyond.
Our Products
We have a diverse portfolio of beloved and iconic owned and partner brands including Blue Moon, Carling, Coors Banquet, Coors Light, Miller High Life, Miller Genuine Draft, Miller Lite and Staropramen. We continue to invest in and focus on growing these brands. In addition to these iconic brands, we offer products in the above premium segment, including flavored malt beverages (which includes hard seltzers), craft and ready to drink beveragebeverages, premium (which includes premium lights) and economy segments. Further, our modern and growing portfolio acrossexpands beyond the beer aisle as well. We craft and distribute high-quality, innovative beverages with the purpose of uniting people to celebrate all life’s moments. We categorize our brands globally for consistency of reporting based on the following price segments: Above Premium, Premium and Economy. For example, our Above Premium classification includes brands that are sold at a price point higher than the market
average. Price segment classifications may vary between the Americas and EMEA&APAC segments and the naming conventions and classifications may be different in the various countries that we operate based on local terminology, for example in our EMEA&APAC segment brands categorized in the Premium classification such as Carling would be described as Core Brands in the local market.
The following presents the primary brands sold:
Owned Brands
Above Premium Brands- Aspall Cider, Blue Moon, Coors Original, Hop Valley brands, Leinenkugel's, Miller Genuine Draft, Molson Ultra, Sharp's, Staropramen, Vizzy Hard Seltzer
Premium- Bergenbier, Borsodi, Carling, Coors Banquet, Coors Light, Jelen, Kamenitza, Miller Lite, Molson Canadian market in 2020. Separately, in April 2020, we completed the formation of a newLager, Molson Dry, Molson Export, Niksicko, Ozujsko
Economy - Branik, Icehouse, Keystone, Miller High Life, Milwaukee's Best, Steel Reserve
Partner Brands
Our partner brands are licensed through various agreements with third parties, such as license, distribution, partnership and joint venture with HEXO and it launched its first non-alcoholic hemp-derived cannabidiol ("CBD") beverages in Colorado.agreements.
Arnold Palmer Spiked, Beck's, Heineken, Lowenbrau, Madri, Peroni Nastro Azurro, Pilsner Urquell, Redd's brands, Simply Spiked, Sol, Stella Artois, Topo Chico Hard Seltzer, Zoa
Additionally,Competition
The beer industry is highly competitive and our portfolio of beers competes with numerous brands in all segments which are produced by international, national, regional and local brewers. Competitive factors impacting our business include, but are not limited to, brand recognition and loyalty, pricing, quality, advertising, marketing and promotional activity, packaging, product variety, and the ability to anticipate and respond to consumer tastes and preferences. We believe our brand portfolio gives us strong representation in all major beer categories. In the U.S. and Canada, we compete most directly with Anheuser-Busch InBev SA/NV ("ABI") brands, but we also compete with imports and other providers of craft beer and flavored malt beverages. In the European countries where we currently operate, our primary competitors are ABI, Asahi, Carlsberg and Heineken.
Our products also compete with other alcohol beverages, including wine and spirits, and thus their competitive position is affected by consumer preferences between and among these other categories. Sales of wine and spirits have grown faster than sales of beer in recent years, driven by, among other things, increased spirits advertising, a narrowing price gap with wine and spirits and increased wine and spirits sales execution. This has resulted in a reduction in the third quarter of 2020, we, in collaboration with D.G. Yuengling & Son, Inc. ("Yuengling"), formed The Yuengling Company LLC ("TYC"), a joint venture equally owned by MCBC and DGY West Holdings, LP ("DGY West") that was formed to expand commercialization of Yuengling's brands with operations currently expected to commencebeer segment's lead in the second halfoverall alcohol beverage market.
In addition, consumer preferences have continued to shift within the industry to above premium products, with volume growth in recent years seen in flavored malt beverages (including hard seltzers), imports and super premium portfolios. We believe growing or even maintaining our market share will require building on the strength of 2021.our core brands, premiumizing our portfolio and continuing to increase our presence in the fast-growing areas of the industry and beyond the beer aisle.
Sales and Distribution
Our go to market strategy differs slightly between the geographic regions of North America due to the differences in regulations among those geographic areas.
In the United States,U.S., beer is generally distributed through a three-tier system consisting of manufacturers, distributors and retailers. A national network of approximately 360330 independent distributors and one Company-owned distributor, Coors Distributing Company, purchases our products and distributes them to on- and off-premise retail accounts. Coors Distributing Company distributed approximately 2%3% of our total owned and non-owned Americas segment volume in 2020.2022. Transportation of our products to distributors in the U.S. is primarily contracted through third-party logistics providers and shipped by truckload. We have long-term contracts in place with third-party logistics providers to mitigate price fluctuations in freight costs. In instances where transportation needs cannot be met by contracted freight carriers, we utilize the spot freight market. In recent years, in response to trends seen within the transportation industry, we began shipping more products via railway, through insulated boxcars or intermodal shipping containers, as an action taken to mitigate the level of inflation seen in freight costs within the trucking industry.
In Canada, because provincial governments regulate the beer industry and provincial liquor boards control the distribution and retail sale of alcohol products, distribution strategies and transportation of products vary by province. In
Ontario, beer is primarily purchased at retail outlets operated by BRI, at government-regulated retail outlets operated by the Liquor Control Board of Ontario ("LCBO"), at approved agents of the LCBO, at certain licensed grocery stores, or at any bar, restaurant, or tavern licensed by the LCBO to sell alcohol for on-premise consumption.
The BRI retail outlets operate under The Beer Store name. Brewers may deliver directly to BRI's outlets or may choose to use BRI's distribution centers to access retail stores in Ontario, the LCBO system, the grocery channel and licensed establishments. In June 2019, the Ontario government adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed between the previous government administration and Molson Coors, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and BRI in 2015 and governs the terms of the beer distribution and retail systems in Ontario through 2025. See Part I, Item 1A. Risk Factors, Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 8 Financial Statements and Supplementary Data, Note 18, "Commitments and Contingencies" for further discussion.In Québec, the distribution and sale of beer is governed by the Quebec Alcohol CorporationSociété des Alcools du Québec ("SAQ"). Beer is distributed to retail outlets directly by each brewer or through approved independent agents. We are the agent for the licensed brands we distribute. The brewer or agent distributes the products to permit holders for retail sales for on-premise consumption. Québec retailRetail sales for off-premise consumption are made through grocery and convenience stores, as well as government operated outlets.
BDL which we co-own with ABI, manages the distribution of our products throughout British Columbia, Alberta, Manitoba and Saskatchewan. Our products are distributed and sold by local liquor boards in the Maritime Provinces, except
Newfoundland, independent distributors in Newfoundland and government liquor commissioners in Yukon, Northwest territories, and Nunavut. Our products can be purchased by consumers at the government's Liquor Distribution Branch retail outlet, at any independently owned and licensed retail store or at any licensed establishment for on-premise consumption in British Columbia and, in Alberta, at retail outlets licensed by the Alberta Gaming and Liquor Commission or licensees such as bars, hotels and restaurants.
In the Caribbean, Latin and South America, we use a combination of export models and license agreements to sell Blue Moon, Coors Light, Miller Genuine Draft, Miller High Life, Miller Lite and other brands. In our export model markets, we import beer from the U.S. and sell it through agreements with independent distributors. In license markets, we have established exclusive licensing agreements with brewers and distributors for the manufacturing and distribution of our products. In certain of our markets, we rely on a combination of these agreements.
In the European countries in which we operate, beer is generally distributed through either a two-tier system consisting of manufacturers and retailers, or a three-tier system consisting of manufacturers, distributors and retailers. Distribution activities for both the on-premise and off-premise channels are conducted primarily by third-party logistics providers. Most of our beer in the U.K. is sold directly to retailers. We have an agreement with Tradeteam Ltd. ("Tradeteam," a subsidiary of DHL) to provide the distribution of our products throughout the U.K. until April 2029. We utilize several hundred third-party logistics providers across our Central European operations. We also conduct a small amount of secondary distribution in several Central European countries utilizing our own fleet of vehicles. It is also common in the U.K. for brewers to distribute beer, wine, spirits and other products owned and produced by other companies, which we refer to as factored brands, to the on-premise channel (bars and restaurants). Approximately 17% of our EMEA&APAC segment net sales in 2022 represented factored brands.
In addition, we have an agreement with Heineken whereby they sell, market and distribute Coors in the Republic of Ireland, as well as agreements with ABI to brew and distribute Beck's, Stella Artois and Lowenbrau, and to distribute Hoegaarden, Leffe, and Corona in Central Europe.
Our operations in Africa, the Middle East and Asia Pacific include markets such as Australia, South Africa and South Korea, with the sale and distribution completed under local license agreements, through the export of our brands from our sites or contract manufacturing with sale through local distributors.
Channels
References to on- and off-premise sales volumes are sales to retailers, which we believe is a useful data point relative to consumer trends.
In North America, the The on-premise channel includes sales to bars, pubs and restaurants while the off-premise channel includes sales in convenience stores, grocery stores, liquor stores and other retail outlets including The Beer Store in Ontario, Canada which is Canada's largest beer retailer and is co-ownedretailer. Over the last few years, throughout the EMEA&APAC segment, the off-premise channel has become increasingly concentrated among a small number of super-store chains. Industry channel trends vary by Ontario's three largest brewers.segment.
The following table reflects the industryon-premise MCBC channel share trends over the last fivefour years in the largest regions inof our North AmericaAmericas segment, ofthe U.S. and Canada, and the U.S. Percentages reflect estimateslargest region of our EMEA&APAC segment, the U.K., based on market data currently available.the percentage of on-premise volume to total STR volume.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Industry channel trend |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| On-premise | 9 | % | | 16 | % | | 16 | % | | 16 | % | | 16 | % |
| Off-premise | 91 | % | | 84 | % | | 84 | % | | 84 | % | | 84 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| On-Premise Volume - MCBC Channel Trend |
| 2022 | | 2021 | | 2020 | | 2019 |
| U.S. and Canada | 15 | % | | 13 | % | | 9 | % | | 16 | % |
| U.K. | 62 | % | | 49 | % | | 38 | % | | 61 | % |
We continuePrior to monitorthe year ended December 31, 2020, the split between on-premise and off-premise remained relatively stable in the Americas segment while the EMEA&APAC segment had seen volumes across countries in which we operate shifting over time from the higher margin on-premise channel to the lower margin off-premise channel. During the year ended December 31, 2020, we experienced a significant adverse impact resulting from the closure of the on-premise channel and increased restrictions as a result of the on-set of the coronavirus pandemic which has hadeffectively shut down the on-premise channel for various portions of time across the geographies in which we operate. During the years ended December 31, 2021 and 2022, we began to see a material adverse effect on our North America operations, liquidity, financial condition and results of operations in the second quarter of 2020 due to on-premise closures. The pandemic continued to have a significant adverse effect during the third and fourth quarters of 2020 dueprogressive return to the on-premise locations only being openchannel at partial capacity and at reduced hours. We currently expect these significant adverse effects to continue into 2021 as on-premise locations have experienced, andvarying degrees across geographies.
As we believe will continue to experience, capacity and hour limitations. The effects of the pandemic remain highly uncertain especially around the duration of the outbreak and actions by government authorities to contain the pandemic or address its impact, among other things.
We estimate that approximately 9% and 9% of 2020 North America volume and net sales, respectively, wererecover from the on-premise channel. This compares to our 2019 estimate that approximately 16% and 17% of our volume and net sales, respectively, were from the on-premise channel which tends to be more profitable than the off-premise channel as a result of its higher above premium brand mix, higher net sales revenue per hectoliter and lower package costs due to the higher volume of kegs sold. We have seen some of the on-premise demand shift to the off-premise; however, this shift has not been proportionate to the severe declines in volume lost from the on-premise closures and weakened demand. As a result of the coronavirus pandemic, and resulting government-imposed restrictions and related on-premise closures, this portion of our business effectively ceased entirely from the middle of March 2020 into June 2020. Additionally, continuingany governmental or societal impositions on bars and restaurants andof restrictions on public gatherings, including the growing risk of a return of shutdowns,any vaccine mandates or testing requirements, especially if prolonged in nature we expect will continue to have adverse effects onimpact on-premise traffic and, in turn, our business performance, cash flows and liquidity.business. See Part II. Item 7. Management's Discussion and Analysis, "Executive Summary"Items
Manufacturing, Production and Packaging
Brewing Raw Materials
We use high quality ingredients to brew our products. products, including hops, water and barley, among others.
Hops used into brew our North American products are purchased under various contracts from suppliers in the U.S. and Europe.Europe with EMEA&APAC primarily sourced from Germany, U.K., U.S., Czech Republic and Slovenia. These contracts vary in length based on market conditions and cover our supply requirements through 2021.conditions.
WeIn the Americas segment, we malt a portionmajority of our production requirements in North America,the U.S. and Canada, using barley purchased primarily under annual contracts from independent farmers located predominately in the western United StatesU.S. and Canadian Prairies. In addition, we source barley malt from three other commercial providers, from which we have a committed supply until at least 2022.through 2025. Other
brewing adjuncts are sourced from three main suppliers, all in North America,the U.S. and Canada, with committed supply through 2022.2023. Other malt and cereal grains are purchased primarily from North American suppliers.suppliers in the U.S. and Canada.
In North AmericaEMEA&APAC, during the year ended December 31, 2022, our malt requirements were sourced from third-party suppliers, with the majority of our brewing materials provided by suppliers based in Europe. We have multiple agreements with various suppliers that cover almost all of our total required malt, with terms ending in 2022 through 2029. Adjuncts are purchased under various contracts with local producers, which are typically crop year contracts commencing in October of each year.
In the U.S. and Canada, we both own and lease water rights, as well as purchase water through local municipalities and communities, to provide for and sustain brewing operations in case of a prolonged droughtoperations. In EMEA&APAC, water used in the regions where we have operations.brewing process is sourced through water rights for water wells, river water use or supply contracts with water suppliers.
We do not currently anticipate future difficulties in accessing water or agricultural products used in our brewing process in the near term.
Packaging Materials
The following summarizes the percentage of our largest regions of Canada and the U.S. in our North America segment'sOur primary packaging materials by type forinclude aluminum, glass bottles, kegs and casks and recyclable plastic containers. In recent years, we have seen a shift to aluminum cans from glass bottles, and this trend accelerated during the year ended December 31, 2020. The below chart shows a meaningful shift to aluminum cans in 2020 largely as a result of changes in consumer behavior throughoutthe on-premise channel closing at various degrees across our geographies due to the coronavirus pandemic. In fiscal year 2019,While we saw a shift back from aluminum cans made up 69%to kegs during 2021 and 2022 as the on-premise progressively reopened, aluminum cans continue to represent a greater percentage of packaging materials in North America.as compared to the years prior to the coronavirus pandemic.
Aluminum cans or bottles (collectively, aluminum containers):
•AIn our Americas segment, a portion of the aluminum cans and ends wasare purchased from Rocky Mountain Metal Container ("RMMC"), our joint venture with Ball Corporation ("Ball"), whose production facilities, which are leased from us, are located near our brewery in Golden, Colorado.
•In addition to the supply agreement with RMMC, we have a supply agreementagreements with Ball and other vendors to purchase aluminum containers in excess ofaddition to what is supplied throughfrom RMMC. In EMEA&APAC, we have long-term agreements with various suppliers that cover all of our required supply of cans.
•The RMMC joint venture agreement along withIn the cans and ends purchase agreement each expire on December 31, 2021. We are currently in negotiations and do not anticipate any issues in renegotiating and extending these contracts.
•In Canada, we source cans and ends from two primary providers with the related contracts ending December 31, 2023.
Glass bottles:
•AAmericas segment, a portion of the glass bottles was provided byare purchased from Rocky Mountain Bottle Company ("RMBC"), our joint venture with Owens-Brockway Glass Container, Inc. ("Owens"), whose production facilities, which are leased from us, are located in Wheat Ridge, Colorado. The RMBC joint venture agreement expires on July 31, 2025.
•In addition to the supply agreement with RMBC, we have a supply agreementagreements with Owens and other vendors for requirements in excess of RMBC's production, which expires on December 31, 2021. We are currently in negotiations and do not anticipate any issues in renegotiating and extending these contracts.production.
•In Canada, we single source glass bottles and have a committed supply through December 2021. We are currently in negotiations and do not anticipate any issues in renegotiating and extending these contracts.
•The standard bottle for beer brewed in Canada is the 341 ml returnable bottle and represents the vast majority of our bottle sales.
•The distribution systems in each Canadian province generally provide the collection network for returnable glass bottles and aluminum cans.
Stainless steel kegs:
•Kegs are packaged in half, quarter, and one-sixth barrel stainless steel kegs in the United States and packaged in 58.67 liter, 50 liter, 30 liter, and 20 liter kegs in Canada.
•A limited number of kegs are purchased each year, and we have no long-term supply agreement.
Across North America, crowns, labels, corrugate and paperboard are purchased from a small number of sources unique to each product.
In recent years, we have experienced a shift in the allocation among different packaging types toward aluminum cans and bottles and away from glass bottles. This accelerated in 2020 due to the coronavirus pandemic where we observed a shift in volume to off-premise channels and aluminum cans and away from on-premise channels and glass bottles. In general, aluminum cans allow for lower packaging costs compared to most other types of packaging materials. The trend away from glass bottles could result in higher fixed cost deleverage related to these assets and an ultimate decreased need for the assets that support this packaging, which could adversely impact profitability. In Canada, the standard returnable bottle requires significant investment behind our returnable bottle inventory and bottling equipment.
While we have experienced some challenges in obtaining supplies required for certain packaging materials in 20202021 and 2022 as a result of the global supply chain disruption, partially due to the impact of the coronavirus pandemic particularly certain types of aluminum containers in North America,and the Russia-Ukraine conflict, these more severe supply constraints are improving with mostwere short term in nature and overall, did not materially impact our ability to produce product and meet production forecasts. We do not currently foresee future difficulties in accessing packaging materials including certain glass and paperboard in North America, returning to normal material supply. We currently anticipate aluminum container supplies returning to normal in the near term. In addition, we do not foresee any issues in maintaining and renegotiating the various long-term agreements we have in place for supply of key materials.
Contract ManufacturingMany of our ingredients, raw materials and commodities for both brewing and packaging are purchased in the open market. The prices we pay for such items are subject to fluctuation, and we manage this risk through the use of fixed-price contracts and purchase orders, pricing agreements and derivative instruments, including commodity swaps and options. In
addition, risk to brew, packageour supply of certain raw materials is mitigated through purchases from multiple geographies and ship productssuppliers. When prices increase for Pabst Brewing Company, LLCmaterials, we may or may not be able to pass on such increases to our customers. In addition, we continue to make investments to improve the sustainability and an agreement with North American Breweries, Inc. ("NAB")resources of our agricultural supply chain, including the development of our initiative to brew and package certain Labatt brands for export.advance sustainable farming practices by our suppliers.
Seasonality ofSales and Distribution
Our go to market strategy differs between geographic regions due to the Businessdifferences in regulations among those areas.
Total industry volumeIn the U.S., beer is sensitive to factors such as weather, changes in demographics, consumer preferences and drinking occasions. Weather conditionsgenerally distributed through a three-tier system consisting of high temperaturesmanufacturers, distributors and extended periodsretailers. A national network of warmapproximately 330 independent distributors and dry weather favor increased consumptionone Company-owned distributor, Coors Distributing Company, purchases our products and distributes them to on- and off-premise retail accounts. Coors Distributing Company distributed approximately 3% of our total owned and non-owned Americas segment volume in 2022. Transportation of our products while unseasonably cool or wet weather, especially during the summer months, adversely affects our sales volumes and net sales. Accordingly, consumption of beerto distributors in the North America segmentU.S. is seasonal, nearly 40% of sales volume occurring duringprimarily contracted through third-party logistics providers and shipped by truckload. We have long-term contracts in place with third-party logistics providers to mitigate price fluctuations in freight costs. In instances where transportation needs cannot be met by contracted freight carriers, we utilize the summer months from May through August.
Known Trends and Competitive Conditions
2020 North America Beer Industry Overview
The beer industryspot freight market. In recent years, in North America is highly competitive, and the two largest brewers, ABI and MCBC together represented the majority of the market in 2020. However, we estimate the two largest brewers lost share in 2020 dueresponse to volume growth in the import and flavored malt beverage (including hard seltzers) categories as consumer preferences continue to shifttrends seen within the transportation industry, we began shipping more products via railway, through insulated boxcars or intermodal shipping containers, as an action taken to above premium priced beers, flavored malt beverages, ready to drink alcoholic beverages and hard seltzers. We believe growing or even maintaining our market share will require stabilizing our core brands and increasing our presencemitigate the level of inflation seen in freight costs within the fast growing areas of thetrucking industry.
In Canada, the market is characterized by aggressive competition for volume and market share from regional brewers, microbrewers and certain foreign brewers, as well as our main domestic competitor. These competitive pressures require significant annual investment in marketing and selling activities. In 2020, the Ontario and Québec markets accounted for approximately 62% of the total beer market in Canada. There are three major beer price segments: above premium, which includes craft and most imports; premium, which includes the majority of domestic brands and the light sub-segment; and value (below premium). Since 2001, the premium beer segment in Canada has gradually lost volume to the above premium and value segments.
Competition from outside ofbecause provincial governments regulate the beer category, as well as an aging population in Canada, continues to be a challenge forindustry and provincial liquor boards control the beer industry. The following table summarizes the estimated percentage market sharedistribution and retail sale of alcohol products, distribution strategies and transportation of products vary by volume of beer (including flavored malt beverages) and other alcohol beverages, including wine and spirits, as a component of the overall North America alcohol market over the last five years. We anticipate that the 2020 data, when available, will reflect a continuation of the recent consumer trends. Percentages reflect estimates based on market data currently available.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2019 | | 2018 | | 2017 | | 2016 | | 2015 |
| Beer | 48 | % | | 49 | % | | 49 | % | | 50 | % | | 51 | % |
| Other alcohol beverages | 52 | % | | 51 | % | | 51 | % | | 50 | % | | 49 | % |
Our Competitive Position
Our portfolioOntario, beer is primarily purchased at retail outlets operated by BRI, at government-regulated retail outlets operated by the Liquor Control Board of beers competes with numerous above premium, premium,Ontario ("LCBO"), at approved agents of the LCBO, at certain licensed grocery stores, or at any bar, restaurant, or tavern licensed by the LCBO to sell alcohol for on-premise consumption. In Québec, the distribution and economy brands. These competing brandssale of beer is governed by the Société des Alcools du Québec ("SAQ"). Beer is distributed to retail outlets directly by each brewer or through approved independent agents. Retail sales for off-premise consumption are produced by international, national, regionalmade through grocery and local brewers. We compete most directly with ABI brands, but also compete with imported and craft beer brands,convenience stores, as well as flavored malt beverages. Ourgovernment operated outlets. BDL manages the distribution of our products throughout British Columbia, Alberta, Manitoba and Saskatchewan.
In the Caribbean, Latin and South America, we use a combination of export models and license agreements to sell Blue Moon, Coors Light, Miller Genuine Draft, Miller High Life, Miller Lite and other brands. In our export model markets, we import beer from the U.S. and sell it through agreements with independent distributors. In license markets, we have established exclusive licensing agreements with brewers and distributors for the manufacturing and distribution of our products. In certain of our markets, we rely on a combination of these agreements.
In the European countries in which we operate, beer is generally distributed through either a two-tier system consisting of manufacturers and retailers, or a three-tier system consisting of manufacturers, distributors and retailers. Distribution activities for both the on-premise and off-premise channels are conducted primarily by third-party logistics providers. Most of our beer in the U.K. is sold directly to retailers. We have an agreement with Tradeteam Ltd. ("Tradeteam," a subsidiary of DHL) to provide the distribution of our products throughout the U.K. until April 2029. We utilize several hundred third-party logistics providers across our Central European operations. We also compete with other alcohol beverages, includingconduct a small amount of secondary distribution in several Central European countries utilizing our own fleet of vehicles. It is also common in the U.K. for brewers to distribute beer, wine, and spirits and thus their competitive position is affectedother products owned and produced by consumer preferences betweenother companies, which we refer to as factored brands, to the on-premise channel (bars and among these other categories. Driven by, among other things, increased spirits advertising, a narrowing price gaprestaurants). Approximately 17% of our EMEA&APAC segment net sales in 2022 represented factored brands.
In addition, we have an agreement with wineHeineken whereby they sell, market and spirits, along with increased wine and spirits sales execution, sales of wine and spirits have grown faster than sales of beer in recent years, resulting in a reduction distribute Coors in the Republic of Ireland, as well as agreements with ABI to brew and distribute Beck's, Stella Artois and Lowenbrau, and to distribute Hoegaarden, Leffe, and Corona in Central Europe.
Our operations in Africa, the Middle East and Asia Pacific include markets such as Australia, South Africa and South Korea, with the sale and distribution completed under local license agreements, through the export of our brands from our sites or contract manufacturing with sale through local distributors.
Channels
References to on- and off-premise sales volumes are sales to retailers, which we believe is a useful data point relative to consumer trends. The on-premise channel includes sales to bars, pubs and restaurants while the off-premise channel includes sales in convenience stores, grocery stores, liquor stores and other retail outlets including The Beer Store in Ontario, which is Canada's largest beer segment's lead inretailer. Over the overall alcohol beverage market.last few years, throughout the EMEA&APAC segment, the off-premise channel has become increasingly concentrated among a small number of super-store chains. Industry channel trends vary by segment.
The following table summarizesreflects the estimated percentage share of the North American beer market represented by Molson Coors, ABI and all other brewerson-premise MCBC channel trends over the last five years. Current year percentages reflect estimatesfour years in the largest regions of our Americas segment, the U.S. and Canada, and the largest region of our EMEA&APAC segment, the U.K., based on market data currently available.the percentage of on-premise volume to total STR volume.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| MCBC's share | 22 | % | | 23 | % | | 24 | % | | 25 | % | | 26 | % |
| ABI's share | 41 | % | | 41 | % | | 42 | % | | 42 | % | | 43 | % |
| Others' share | 37 | % | | 36 | % | | 34 | % | | 33 | % | | 31 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| On-Premise Volume - MCBC Channel Trend |
| 2022 | | 2021 | | 2020 | | 2019 |
| U.S. and Canada | 15 | % | | 13 | % | | 9 | % | | 16 | % |
| U.K. | 62 | % | | 49 | % | | 38 | % | | 61 | % |
Regulation
The U.S. beer business is regulated by federal, state,Prior to the year ended December 31, 2020, the split between on-premise and local governments. These regulations govern many parts of our operations, including brewing, marketing and advertising, transportation, distributor relationships, sales, and environmental issues. Tooff-premise remained relatively stable in the Americas segment while the EMEA&APAC segment had seen volumes across countries in which we operate our facilities,shifting over time from the higher margin on-premise channel to the lower margin off-premise channel. During the year ended December 31, 2020, we must obtain and maintain numerous permits, licenses and approvalsexperienced a significant adverse impact resulting from various governmental agencies, including the U.S. Department of Treasury, Alcohol and Tobacco Tax and Trade Bureau, the U.S. Department of Agriculture, the U.S. Food and Drug Administration, state alcohol regulatory agencies, and state and federal environmental agencies.
U.S. governmental entities also levy taxes and may require bonds to ensure compliance with applicable laws and regulations. In 2020, our U.S. business excise taxes on malt beverages were approximately $15 per hectoliter sold on a reported basis. This includes the impactclosure of the U.S. Craft Beverage Modernizationon-premise channel and Tax Reform Actincreased restrictions as a result of the on-set of the coronavirus pandemic which took effect on January 1, 2018effectively shut down the on-premise channel for all qualified large domestic brewersvarious portions of time across the geographies in which we operate. During the years ended December 31, 2021 and importers and was made permanent by2022, we began to see a progressive return to the U.S. Consolidated Appropriations Act, 2021 on December 27, 2020. This law resulted in reduced excise taxes for MCBC in the U.S. by $2 per barrel on the first six million barrels, which equates to $1.70 per hectoliter on this portion of volume. We transfer a portion of our share of these savings to distributors consistent with the revenue splitting approach of our U.S. business' economic model. State excise taxes are levied in specific stateson-premise channel at varying rates. Referdegrees across geographies.
As we continue to recover from the coronavirus pandemic, any governmental or societal impositions of restrictions on public gatherings, including any vaccine mandates or testing requirements, especially if prolonged in nature will continue to impact on-premise traffic and, in turn, our business. See Part II. Item 7. Management's Discussion and Analysis, Part I—Item 1A. Risk Factors"Items for risks associated with the regulatory environment in the U.S. In Canada, provincial governments regulate the production, marketing, distribution, selling and pricing of beer (including the establishment of minimum prices), and impose commodity taxes, mark-ups and license fees in relation to its production, distribution and sale. In addition, the federal government regulates the advertising, labeling, quality control, and international trade of beer, and also imposes commodity taxes on both domestically produced and imported beer. Both levels of government are also similarly involved in other categories of alcoholic beverages produced or imported into Canada. In 2020, our Canada business excise taxes were approximately $54 per hectoliter sold on a reported basis. Further, certain bilateral and multilateral treaties entered into by the federal government, provincial governments and certain foreign governments, especially with the United States, affect the Canadian beer industry.
Europe Segment
•Approximately 7,000 employees as of December 31, 2020Manufacturing, Production and Packaging
•Europe's second largest brewer by volume, on a combined basis, withinBrewing Raw Materials
We use high quality ingredients to brew our products, including hops, water and barley, among others.
Hops used to brew our products are purchased under various contracts from suppliers in the European countries in which we operate,U.S. and Europe with an approximate aggregate 18% market share (excluding factored products) in 2020
•Currently operating fourteen primary breweries, seven craft breweries and one cidery
•On January 1, 2020, we changed our management structure and the International segment was reconstituted with the Africa and Asia Pacific businesses reporting into the Europe segment. Accordingly, the Europe segment operates in Bulgaria, Croatia,EMEA&APAC primarily sourced from Germany, U.K., U.S., Czech Republic Hungary, Montenegro,and Slovenia. These contracts vary in length based on market conditions.
In the Republic of Ireland, Romania, Serbia, the U.K., various other European countries, and certain countries within the Middle East, Africa and Asia Pacific.
TheAmericas segment, we malt a majority of our European segment sales areproduction requirements in the U.K., Croatia, Czech RepublicU.S. and Romania. Our portfolio includes beers that have the largest share in their respective countries, such as CarlingCanada, using barley purchased primarily under annual contracts from independent farmers located predominately in the U.K., Ozujskowestern U.S. and Canadian Prairies. In addition, we source barley malt from three other commercial providers, from which we have a committed supply through 2025. Other brewing adjuncts are sourced from three main suppliers, all in Croatia, Jelenthe U.S. and Canada, with committed supply through 2023. Other malt and cereal grains are purchased primarily from suppliers in Serbiathe U.S. and NiksickoCanada.
In EMEA&APAC, during the year ended December 31, 2022, our malt requirements were sourced from third-party suppliers, with the majority of our brewing materials provided by suppliers based in Montenegro.Europe. We have beersmultiple agreements with various suppliers that rankcover almost all of our total required malt, with terms ending in 2022 through 2029. Adjuncts are purchased under various contracts with local producers, which are typically crop year contracts commencing in October of each year.
In the U.S. and Canada, we both own and lease water rights, as well as purchase water through local municipalities and communities, to provide for and sustain brewing operations. In EMEA&APAC, water used in the top threebrewing process is sourced through water rights for water wells, river water use or supply contracts with water suppliers.
We do not currently anticipate future difficulties in market shareaccessing water or agricultural products used in their respective segments throughoutour brewing process in the region, suchnear term.
Packaging Materials
Our primary packaging materials include aluminum, glass bottles, kegs and casks and recyclable plastic containers. In recent years, we have seen a shift to aluminum cans from glass bottles, and this trend accelerated during the year ended December 31, 2020 as Bergenbier in Romania, Kamenitza in Bulgaria a result of the on-premise channel closing at various degrees across our geographies due to the coronavirus pandemic. While we saw a shift back from aluminum cans to kegs during 2021 and Borsodi in Hungary. Additionally, we sell Staropramen 2022 as the on-premise progressively reopened, aluminum cans continue to represent a greater percentage of packaging materials as compared to the years prior to the coronavirus pandemic.
In our Americas segment, a portion of the aluminum cans and Miller Genuine Draft in various European countries. Our Europe segment includesends are purchased from Rocky Mountain Metal Container ("RMMC"), our consolidated joint venture arrangementwith Ball Corporation ("Ball"), whose production facilities, which are leased from us, are located near our brewery in Golden, Colorado. In addition to the supply agreement with RMMC, we have supply agreements with Ball and other vendors to purchase aluminum containers in addition to what is supplied from RMMC. In EMEA&APAC, we have long-term agreements with various suppliers that cover all of our required supply of cans.
In the Americas segment, a portion of the glass bottles are purchased from Rocky Mountain Bottle Company ("RMBC"), our joint venture with Owens-Brockway Glass Container, Inc. ("Owens"), whose production facilities, which are leased from us, are located in Wheat Ridge, Colorado. In addition to the supply agreement with RMBC, we have supply agreements with Owens and other vendors for requirements in excess of RMBC's production.
The standard bottle for beer brewed in Canada is the 341 ml returnable bottle and represents the vast majority of our bottle sales. The returnable bottle requires significant investment behind our returnable bottle inventory and bottling equipment.
While we experienced some challenges in obtaining supplies required for certain packaging materials in 2021 and 2022 as a result of the global supply chain disruption, partially due to the impact of the coronavirus pandemic and the Russia-Ukraine conflict, these more severe supply constraints were short term in nature and overall, did not materially impact our ability to produce product and meet production and distribution of Cobra brandsforecasts. We do not currently foresee future difficulties in accessing packaging materials in the U.K.near term. In addition, we do not foresee any issues in maintaining and renegotiating the Republicvarious long-term agreements we have in place for supply of Irelandkey materials.
Many of our ingredients, raw materials and factored brand sales (beverage brands ownedcommodities for both brewing and packaging are purchased in the open market. The prices we pay for such items are subject to fluctuation, and we manage this risk through the use of fixed-price contracts and purchase orders, pricing agreements and derivative instruments, including commodity swaps and options. In
addition, risk to our supply of certain raw materials is mitigated through purchases from multiple geographies and suppliers. When prices increase for materials, we may or may not be able to pass on such increases to our customers. In addition, we continue to make investments to improve the sustainability and resources of our agricultural supply chain, including the development of our initiative to advance sustainable farming practices by other companies, but sold and delivered to retail by us).our suppliers.
Sales and Distribution
Our go to market strategy differs between geographic regions due to the differences in regulations among those areas.
In Europe,the U.S., beer is generally distributed through a three-tier system consisting of manufacturers, distributors and retailers. A national network of approximately 330 independent distributors and one Company-owned distributor, Coors Distributing Company, purchases our products and distributes them to on- and off-premise retail accounts. Coors Distributing Company distributed approximately 3% of our total owned and non-owned Americas segment volume in 2022. Transportation of our products to distributors in the U.S. is primarily contracted through third-party logistics providers and shipped by truckload. We have long-term contracts in place with third-party logistics providers to mitigate price fluctuations in freight costs. In instances where transportation needs cannot be met by contracted freight carriers, we utilize the spot freight market. In recent years, in response to trends seen within the transportation industry, we began shipping more products via railway, through insulated boxcars or intermodal shipping containers, as an action taken to mitigate the level of inflation seen in freight costs within the trucking industry.
In Canada, because provincial governments regulate the beer industry and provincial liquor boards control the distribution and retail sale of alcohol products, distribution strategies and transportation of products vary by province. In
Ontario, beer is primarily purchased at retail outlets operated by BRI, at government-regulated retail outlets operated by the Liquor Control Board of Ontario ("LCBO"), at approved agents of the LCBO, at certain licensed grocery stores, or at any bar, restaurant, or tavern licensed by the LCBO to sell alcohol for on-premise consumption. In Québec, the distribution and sale of beer is governed by the Société des Alcools du Québec ("SAQ"). Beer is distributed to retail outlets directly by each brewer or through approved independent agents. Retail sales for off-premise consumption are made through grocery and convenience stores, as well as government operated outlets. BDL manages the distribution of our products throughout British Columbia, Alberta, Manitoba and Saskatchewan.
In the Caribbean, Latin and South America, we use a combination of export models and license agreements to sell Blue Moon, Coors Light, Miller Genuine Draft, Miller High Life, Miller Lite and other brands. In our export model markets, we import beer from the U.S. and sell it through agreements with independent distributors. In license markets, we have established exclusive licensing agreements with brewers and distributors for the manufacturing and distribution of our products. In certain of our markets, we rely on a combination of these agreements.
In the European countries in which we operate, beer is generally distributed through either a two-tier system consisting of manufacturers and retailers, or a three-tier system consisting of manufacturers, distributors and retailers. Distribution activities for both the on-premise and off-premise channels are conducted primarily by third-party logistics providers. Most of our beer in the U.K. is sold directly to retailers. We have an agreement with Tradeteam Ltd. ("Tradeteam," a subsidiary of DHL) to provide the distribution of our products throughout the U.K. until April 2029. We utilize several hundred third-party logistics providers across our Central European operations. We also conduct a small amount of secondary distribution in Czech Republicseveral Central European countries utilizing our own fleet of vehicles. It is also common in the U.K. for brewers to distribute beer, wine, spirits and other products owned and produced by other companies, which we refer to as factored brands, to the on-premise channel (bars and restaurants). Approximately 9%17% of our EuropeEMEA&APAC segment net sales in 20202022 represented factored brands.
In addition, we have an agreement with Heineken whereby they sell, market and distribute Coors Lightin the Republic of Ireland, as well as agreements with ABI to brew and distribute Beck's, Stella Artois,and Lowenbrau, and Spaten and to distribute Hoegaarden, Leffe, and Corona in Central Europe.
Our operations in Africa, the Middle East and Asia Pacific include markets such as Australia, Japan, South Africa and South Korea, with the sale and distribution completed under local license agreements, or through the importexport of our brands from our sites or contract manufacturing with sale through local distributors.
Channels
In Europe, theReferences to on- and off-premise sales volumes are sales to retailers, which we believe is a useful data point relative to consumer trends. The on-premise channel includes sales to bars, pubs and restaurants. The installation and maintenance of draught beer dispensing equipment inrestaurants while the on-premise channel is generally the responsibility of the brewer. Accordingly, we own refrigeration units and other equipment used to dispense beer from kegs to consumers that are used in on-premise outlets. This includes beer lines, cooling equipment, taps, and counter mounts.
The off-premise channel includes sales to supermarkets,in convenience stores, grocery stores, liquor stores distributors, and wholesalers.other retail outlets including The Beer Store in Ontario, which is Canada's largest beer retailer. Over the last few years, throughout the EMEA&APAC segment, the off-premise channel has become increasingly concentrated among a small number of super-store chains. Industry channel trends vary by segment.
Generally,The following table reflects the on-premise MCBC channel trends over the last four years industryin the largest regions of our Americas segment, the U.S. and Canada, and the largest region of our EMEA&APAC segment, the U.K., based on the percentage of on-premise volume to total STR volume.
| | | | | | | | | | | | | | | | | | | | | | | |
| On-Premise Volume - MCBC Channel Trend |
| 2022 | | 2021 | | 2020 | | 2019 |
| U.S. and Canada | 15 | % | | 13 | % | | 9 | % | | 16 | % |
| U.K. | 62 | % | | 49 | % | | 38 | % | | 61 | % |
Prior to the year ended December 31, 2020, the split between on-premise and off-premise remained relatively stable in the Americas segment while the EMEA&APAC segment had seen volumes across countries in Europe have shiftedwhich we operate shifting over time from the higher margin on-premise channel where products are consumed in pubs and restaurants, to the lower margin off-premise channel, also referred to aschannel. During the "take-home" market. Further, we continue to monitor the coronavirus pandemic, which had, and we currently expect will continue to have, a material adverse effect on our Europe results of operations for fiscal years 2020, 2021 and, possibly, beyond. Inyear ended December 31, 2020, we experienced a significant adverse impact resulting from the closure of the on-premise channel for most of the second and fourth quarters,increased restrictions as a result of the coronavirus pandemic. Business and consumer behavior in the channel has been uncertain and has not returned to pre-pandemic levels. As perspective, we estimate that in 2019 approximately 40% and 50%-55% of our Europe volume and net sales, respectively, was from the on-premise channel, which tends to be more profitable than the off-premise channel. In addition, the U.K. was further negatively impacted by the on-premise restrictions as the U.K comprises approximately 55% of our Europe net sales, which were $1,986.4 million for the year ended December 31, 2019 (the Europe net sales includes the U.K. factored brand business, which represented approximately 17% of this amount in 2019), and, we
estimate, nearly 60% and approximately 70-75% of the U.K. volume and net sales revenue, respectively, in 2019 originated from the U.K. on-premise channel. As a resulton-set of the coronavirus pandemic which effectively shut down the on-premise channel for various portions of time across the geographies in which we operate. During the years ended December 31, 2021 and resulting government-imposed restrictions and related2022, we began to see a progressive return to the on-premise closures, this portion of our business effectively entirely ceased through the first lockdown,channel at varying degrees across geographies.
As we continue to recover from the middle of March of 2020 through early June of 2020 across all of Europe and continuing into early July of 2020 in the U.K., and was mostly closed through the second lockdown in the fourth quarter with different levelscoronavirus pandemic, any governmental or societal impositions of restrictions across countries.on public gatherings, including any vaccine mandates or testing requirements, especially if prolonged in nature will continue to impact on-premise traffic and, in turn, our business. See Part II. Item 7. Management's Discussion and Analysis, "Executive Summary"Items
Manufacturing, Production and Packaging
Brewing Raw Materials
We use high quality ingredients to brew our products. During 2020,products, including hops, water and barley, among others.
Hops used to brew our products are purchased under various contracts from suppliers in the U.S. and Europe with EMEA&APAC primarily sourced from Germany, U.K., U.S., Czech Republic and Slovenia. These contracts vary in length based on market conditions.
In the Americas segment, we malt a majority of our production requirements in the U.S. and Canada, using barley purchased primarily under annual contracts from independent farmers located predominately in the western U.S. and Canadian Prairies. In addition, we source barley malt from three other commercial providers, from which we have a committed supply through 2025. Other brewing adjuncts are sourced from three main suppliers, all in the U.S. and Canada, with committed supply through 2023. Other malt and cereal grains are purchased primarily from suppliers in the U.S. and Canada.
In EMEA&APAC, during the year ended December 31, 2022, our malt requirements were sourced from third-party suppliers.suppliers, with the majority of our brewing materials provided by suppliers based in Europe. We have multiple agreements with various suppliers that cover almost all of our total required malt, with terms ending in 20212022 through 2026. Hops are purchased under various contracts with suppliers in Germany, Czech Republic, Slovenia, U.S. and the U.K., which contribute to our anticipated requirements through 2025 in line with our planned supply coverage strategy.2029. Adjuncts are purchased under various contracts with local producers, which are typically crop year contracts commencing in October of each year. Water
In the U.S. and Canada, we both own and lease water rights, as well as purchase water through local municipalities and communities, to provide for and sustain brewing operations. In EMEA&APAC, water used in the brewing process is sourced from various wells and through water rights andfor water wells, river water use or supply contracts. contracts with water suppliers.
We do not currently anticipate future difficulties in accessing required water or agricultural products used in our brewing process in the near term.
Packaging Materials
The following summarizes the percentage of our Europe segment'sOur primary packaging materials by type forinclude aluminum, glass bottles, kegs and casks and recyclable plastic containers. In recent years, we have seen a shift to aluminum cans from glass bottles, and this trend accelerated during the year ended December 31, 2020. The below chart shows a meaningful shift to aluminum cans, largely2020 as a result of changes in consumer behavior throughoutthe on-premise channel closing at various degrees across our geographies due to the coronavirus pandemic. In fiscal year 2019,While we saw a shift back from aluminum cans made up 28%to kegs during 2021 and 2022 as the on-premise progressively reopened, aluminum cans continue to represent a greater percentage of packaging materials as compared to the years prior to the coronavirus pandemic.
In our Americas segment, a portion of the aluminum cans and ends are purchased from Rocky Mountain Metal Container ("RMMC"), our joint venture with Ball Corporation ("Ball"), whose production facilities, which are leased from us, are located near our brewery in our Europe segment.
Bottles:
•A significant majority of glass returnable bottles are sourced under variousGolden, Colorado. In addition to the supply agreement with RMMC, we have supply agreements with third-party suppliers.
Kegs:
•A limited number of kegs are purchased each yearBall and other vendors to purchase aluminum containers in addition to what is supplied from various suppliers, andRMMC. In EMEA&APAC, we have no long-term supply commitment. We are currently in the process of signing new agreements which would cover all of our requirements for kegs in 2021.
Cans:
•We have long-term agreements with various suppliers that cover all of our required supply of cans,cans.
In the Americas segment, a portion of the glass bottles are purchased from Rocky Mountain Bottle Company ("RMBC"), our joint venture with terms endingOwens-Brockway Glass Container, Inc. ("Owens"), whose production facilities, which are leased from us, are located in Wheat Ridge, Colorado. In addition to the supply agreement with RMBC, we have supply agreements with Owens and other vendors for requirements in excess of RMBC's production.
The standard bottle for beer brewed in Canada is the 341 ml returnable bottle and represents the vast majority of our bottle sales. The returnable bottle requires significant investment behind our returnable bottle inventory and bottling equipment.
While we experienced some challenges in obtaining supplies required for certain packaging materials in 2021 and 2022 as a result of the global supply chain disruption, partially due to the impact of the coronavirus pandemic and the Russia-Ukraine conflict, these more severe supply constraints were short term in nature and overall, did not materially impact our ability to produce product and meet production forecasts. We do not currently foresee future difficulties in accessing packaging materials in the near term. In addition, we do not foresee any issues in maintaining and renegotiating the various long-term agreements we have in place for supply of key materials.
Many of our ingredients, raw materials and commodities for both brewing and packaging are purchased in the open market. The prices we pay for such items are subject to fluctuation, and we manage this risk through 2023.
Recyclable plastic containers:
•We haveaddition, risk to our supply of certain raw materials is mitigated through purchases from multiple agreements with various manufacturers ingeographies and suppliers. When prices increase for materials, we may or may not be able to pass on such increases to our customers. In addition, we continue to make investments to improve the region, covering 100%sustainability and resources of our requirements, which expire in 2021. We do not currently anticipate any issues in renegotiating and extending these contracts or in otherwise being ableagricultural supply chain, including the development of our initiative to access recyclable plastic containers.
Crowns, labels and corrugate are purchased from sources unique to each category. We do not currently foresee future difficulties in accessing these or other packaging materials in the near term.advance sustainable farming practices by our suppliers.
Seasonality of the Business
In Europe, the beerTotal industry volume is subjectsensitive to seasonal sales fluctuations primarily influenced byfactors such as weather, holidays, weatherchanges in demographics, consumer preferences and by certaindrinking occasions including major televised sporting events. Weather conditions consisting of high temperatures and extended periods of warm and dry weather favor increased consumption of our products, while unseasonably cool or wet weather, especially during the summer months, adversely affects our sales volumes. Accordingly,volumes and net sales. Consumption of beer in the Americas segment is seasonal, with nearly 37% of sales volume occurring during the months from May through August. In EMEA&APAC, the peak selling seasons typically occur during the summer months and during the Christmas and New Year holiday season.
Known Trends and Competitive ConditionsCoronavirus Global Pandemic
2020 Europe Beer Industry Overview
Europe beer industry retail shipments have fluctuated by approximately 1% to 2% annually overStarting at the last five years. These market fluctuations are consistent with the fluctuations within the overall alcohol market in eachend of the respective years. Since 2010first quarter of 2020, the coronavirus pandemic had a material adverse effect on our operations, liquidity, financial condition and results of operations. In 2021, we saw improvements in the marketplace related to 2019, the off-premise market share has increasedcoronavirus global pandemic as on-premise locations began to re-open, with varying degrees of restrictions, across the world beginning in the second quarter of 2021. A new variant of coronavirus, Omicron, created additional uncertainty and negatively impacted our European markets from 55%on-premise business at the end of 2021 and into the first quarter of 2022 when we started to nearly 60% of total volume, andsee progressive improvements in the on-premise market share has declinedchannel. Thus, while an improvement from 45%2021, the coronavirus global pandemic continued to around 40%. In 2020,have a negative impact to our financial results for the beer market was significantlyyear ended December 31, 2022.
The extent to which our operations will continue to be impacted by the coronavirus pandemic resulting in fullwill depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including the level of governmental or partial closure of on-trade forsocietal orders or restrictions on public gatherings and on-premise venues, including any vaccine mandates or testing requirements, the last nine monthsseverity and duration of the year. Basedcoronavirus pandemic by market, including outbreaks of variants, changes in consumer behavior, inflationary pressures resulting from the coronavirus pandemic, the rate of vaccination and the efficacy of vaccines against the coronavirus and related variants. We continue to actively monitor the ongoing evolution of the coronavirus pandemic and resulting impacts to our business.
Regulation
Our business is subject to various laws and regulations in the high single digitsjurisdictions around the world in 2020. Wewhich we operate. These regulations govern many parts of our operations, including brewing, marketing and advertising, transportation, distributor relationships, sales and environmental issues.
The U.S. beer business is regulated by federal, state and local governments. To operate our facilities, we must obtain and maintain numerous permits, licenses and approvals from various governmental agencies, including the U.S. Department of Treasury, Alcohol and Tobacco Tax and Trade Bureau, the U.S. Department of Agriculture, the U.S. Food and Drug Administration, state alcohol regulatory agencies and state and federal environmental agencies. U.S. governmental entities also estimatelevy taxes and may require bonds to ensure compliance with applicable laws and regulations. In 2022, our U.S. business excise taxes on malt beverages were approximately $15 per hectoliter sold on a reported basis. Excise taxes are also levied in 2020 thatspecific state and local jurisdictions at varying rates.
In Canada, provincial governments regulate the on-premise share in the market was heavily impacted, declining to approximately 20% share from around 40% share in 2019.
Our beers compete not only with similar products from competitors, but also with other alcohol beverages, including winesproduction, marketing, distribution, selling and spirits. The following table summarizes the estimated percentage market share by volumepricing of beer and other alcohol beverages, including winealcoholic beverage produced or imported into Canada (including the establishment of minimum prices), and spirits, asimpose commodity taxes, mark-ups and license fees in relation to its production, distribution and sale. In addition, the Canadian federal government regulates the advertising, labeling, quality control, and international trade of beer, and also imposes commodity taxes on both domestically produced and imported beer. In 2022, our Canadian business excise taxes, federal and provincial, were approximately $56 per hectoliter sold on a component ofreported basis. Further, certain bilateral and multilateral treaties entered into by the overall European alcohol market,federal government, provincial governments and certain foreign governments, especially within the U.S., affect the Canadian beer industry.
Most countries in which we have production facilities, over the last five years, for which data is currently available. We anticipate that 2020 data, when available, will reflect a continuation of the recent consumer trends. Percentages reflect estimates based on market data currently available.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2019 | | 2018 | | 2017 | | 2016 | | 2015 |
| Beer | 29 | % | | 30 | % | | 30 | % | | 30 | % | | 30 | % |
| Other alcohol beverages | 71 | % | | 70 | % | | 70 | % | | 70 | % | | 70 | % |
Our Competitive Position
In European countries where we currently operate, our primary competitors are Heineken, Asahi, ABI and Carlsberg. We believe our brand portfolio gives us strong representation in all major beer categories. The following table summarizes our estimated percentage share of the beer market within the European countries where we operate and our primary competitors over the last five years. Current year percentages reflect estimates based on market data currently available.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| MCBC's share | 18 | % | | 19 | % | | 20 | % | | 20 | % | | 20 | % |
| Primary competitors' share | 61 | % | | 60 | % | | 57 | % | | 56 | % | | 57 | % |
| Others' share | 21 | % | | 21 | % | | 23 | % | | 24 | % | | 23 | % |
Regulation
Each country that is part of our EuropeEMEA&APAC segment where we carry out significant brewing or distribution activities isare either a member of the European Union ("EU") or a current candidate to join with the exceptionEU. Montenegro is a potential
EU candidate and the U.K., which left the EU during 2020, Bosnia which is a potential EU candidate and India which is part of the Asia Pacific.2020. As such, there are similarities in the regulations that apply to many parts of our EuropeEMEA&APAC segment's operations and products, including brewing, food safety, labeling and packaging, marketing and advertising, environmental, health and safety, employment and data protection and regulations. To operate breweries and conduct our business in Europe,these countries, we must obtain and maintain numerous permits and licenses from various governmental agencies.
The U.K. exited the EU on January 31, 2020 and entered a twelve month transition period. On December 24, 2020, the deal laying out the future relationship between the U.K. and EU was agreed, and subsequently endorsed on December 30, 2020. The treaty became effective on January 1, 2021. As the U.K. left the single market and customs union on December 31, 2020, the deal guarantees "zero tariff and zero quota" trade on goods. See Part I—Item 1A Risk Factors under "Risks Specific to the Europe Segment" for further discussion of the risks specific to the U.K.'s exit from the EU.
Each country's governmenteach country in which we sell our products levies excise taxes on alcohol beverages. EU member countries' laws on excise taxes are consistent with the EU Directives and use the same measurements based on either alcohol by volume or Plato degrees. Non-EU countries use various taxation methods, including flat excise rate per volume or methods that may be similar to those used in the EU. In 2020,the year ended December 31, 2022, the excise taxes for our EuropeEMEA&APAC segment were approximately $41$43 per hectoliter on a reported basis. Refer
People and Planet
Our Environmental, Social and Governance (“ESG”) pillars are People and Planet, and we have established goals and supporting initiatives for these pillars to Part I—Item 1A, Risk Factorsattempt to ensure we are good stewards of the assets and resources most important to our business. More information about our strategy and progress can be found in our ESG Report, available at www.molsoncoors.com/sustainability. The information provided on our website (or any other website referred to in this report) is not part of this report and is not incorporated by reference as part of this report.
Governance of our People and Planet Strategy
Our Board of Directors (the “Board”) is responsible for risks associatedoverseeing and monitoring our overall ESG program, with specific areas of oversight delegated to the committees of the Board. The Board receives regular reports and recommendations from management and the Board committees to help guide our ESG strategy, from Planet goals related to water, packaging and climate change, to People initiatives focused on retaining and developing a diverse and talented workforce. At the management level, our ESG Leadership Steering Committee (“Steering Committee”) is composed of senior executives and is responsible for the evolution of our ESG strategy. Our Vice President of Sustainability & EHS, which is a new role in our Company filled in 2022, works closely with the regulatory environment in Europe.Steering Committee on ESG strategy development and initiative implementation and progress for our People and Planet focus areas.
Our executive leadership team and the chief people and diversity officers for the Americas and EMEA&APAC segments are tasked with managing all employment-related matters including recruitment, retention, leadership and development, compensation planning, succession planning, performance management, and diversity, equity and inclusion. The Compensation and Human Resource Committee (“CHR Committee”) of the Board is responsible for establishing and reviewing the overall compensation philosophy of our Company and providing oversight on certain human capital matters, including our talent retention and development, leadership development, talent pipeline, programs and systems for performance management and Diversity, Equity & Inclusion ("DEI") initiatives. Further, the CHR Committee is responsible for overseeing our progress against our social initiatives related to human capital management.
UnallocatedPutting People First
We believe that people are the heart of our Company and strive to create a culture where people are encouraged to and feel comfortable about bringing their diverse perspectives and experiences to the table. As a global company, we believe we have a responsibility to nurture a workforce that reflects our local communities, which we believe makes us a better employer, partner, and company of choice for our consumers and customers.
We have a global and varied workforce, with major employee centers in the U.S., Canada, the U.K. and Romania. As of December 31, 2022, we employed approximately 16,600 employees within our business globally with approximately 10,000 within our Americas segment and 6,600 within our EMEA&APAC segment. Approximately 650 of our employees are in our Global Business Services Centers based in Milwaukee, Wisconsin and Bucharest, Romania. As of December 31, 2022, approximately 31% and 24% of our Americas segment and EMEA&APAC segment workforces, respectively, are represented by trade unions or councils, which are subject to collective bargaining agreements that come due for renegotiation from time to time.
A significant component of our revitalization plan announced in October 2019 was to shift the culture of the organization to drive stronger employee and business engagement. In service of this, we refreshed our purpose (uniting people to celebrate all life’s moments), ambition (first choice for our people, consumers and customers) and shared company values, the first of which is Putting People First. Some highlights of our progress in Putting People First include:
Diversity, Equity & Inclusion
We believe DEI should be deeply embedded in our corporate culture and how we operate, from how we work together to how we grow as a company. In 2020, we created a new position of Vice President of Diversity, Equity & Inclusion for the
Americas, and in 2021 we established a Diversity & Inclusion Director role for EMEA&APAC. We created roadmaps and action plans for the Americas and EMEA&APAC based on an assessment of our existing culture, programs and talent management processes. In 2020, we established goals to increase diverse representation in the Company by 2023, with progress against those goals reported in our ESG Report.
Our 2022 initiatives and progress include:
•Month of Inclusion - In order to further increase awareness around DEI issues, we launched a Month of Inclusion in 2021, which built on the Week of Inclusion we introduced in 2020. The Month of Inclusion continued in 2022 and brought together our U.S. and Canada employees, and our EMEA&APAC employees, respectively, to focus on prioritizing inclusion, equity and workplace respect. The 2022 Month of Inclusion included a variety of presentations, interactive sessions and fireside chats with leaders and external experts that were centered around intersectionality.
•Employee Resource Groups ("ERGs") - In the Americas, we promote and maintain ERGs for a number of different communities in our employee population – by race/ethnicity, gender, sexual orientation, early professionals, young families and veterans, amongst others. Our newest Americas ERG was established in 2022, Disabilities United. The ERGs are aimed to help foster a diverse, inclusive workplace aligned with our values and culture. In Western Europe, we created ERGs for gender, sexual orientation, disability and ethnicity and these groups are expected to play a key role in development of our strategy, initiatives and in encouraging and supporting all employees to bring their whole self to work.
•EMEA&APAC Governance Structure - In EMEA&APAC, we have implemented a governance structure that strives to (i) link DEI to business strategy, (ii) demonstrate senior level accountability, (iii) provide a voice to diverse talent at all levels of our organization and (iv) allow for regional autonomy to attempt to assure relevancy. A Divisional DEI Council leads, advocates and is accountable for DEI progress in EMEA&APAC and aims to provide a common, coordinated approach across the regions. Further, Regional DEI Councils, with representatives sitting on the Divisional DEI Council, then attempt to ensure divisional connectivity while recognizing the need for flexibility. Membership of these councils includes senior leaders and employee representatives.
•Empathy Experience - Our Empathy Experience in the Americas is a highly interactive and emotional learning experience focused on building empathy between colleagues, within teams and across our organization. As part of the experience, our employees split up into small groups and visit different rooms in order to try and help them better understand the lived experience of certain activitydiverse groups and communities. In the U.S., the 2022 Empathy Experience was aimed at exploring relationships and perceptions across five communities: Latino, Black, Women, LGBTQ and Asian Pacific. In Canada in 2022, we developed a unique "In Canada, For Canada" Empathy Experience. Through education, stories and activities, the participants in these empathy experiences explore how biases, microaggressions and stereotypes affect others in hopes of fostering a better connection through empathy.
Employee Wellbeing
We strive to be a provider of meaningful experiences and a safe and healthy workplace for all employees.
•Wellness - We promote healthy lifestyles across our global enterprise by offering health benefits, wellness and work/life balance programs that are tailored to employees' needs and culture by work location. In the U.S. and Canada, employees can participate in our wellness programs that incentivize healthy habits and lifestyles. These resources include connections to virtual healthcare, remote fitness and wellness support, and a free employee assistance program for coping with stress, feelings of isolation and anxiety. In the EMEA&APAC regions, we drive our employee wellbeing culture through a team made up of regional representatives who coordinate activities focused on the topics based on employee feedback. In 2022, these activities included certain wellness programs, as well as flexible work hours, wellness webinars and challenges, to further emphasize our wellbeing culture.
•Health & Safety - Our World Class Supply Chain framework contains an Environmental, Health & Safety (“EHS”) commitment that supports proactive identification and control of EHS risks. We aim to prevent workplace injuries and illness and reduce environmental impacts of our operations through training and other methodologies.
•Compensation and Benefits - We offer competitive, affordable and comprehensive benefits, which we routinely benchmark to try to ensure they are competitive, inclusive, aligned with our company culture and allow our employees to meet their individual needs and the needs of their families. Our Total Rewards program in general provides a competitive base salary, incentive plans, health, dental, and vision insurance plans, a deferred compensation option in certain regions with a potential employer match, paid time off plans, including parental leave policies in many locations, an engaging Wellness Program and an Employee Assistance Program. Our business units comply with applicable maternity leave laws and, in many countries, we go further to provide flexible work schedules and extended
leave for new parents. We believe our compensation rewards and incentive programs motivate us to be bold and decisive and ignite growth and hold us accountable for living out our values to achieve our short- and long-term goals.
•Talent Development - Our aim is to help employees unlock their full potential so they can thrive in their current job and realize new, potential growth opportunities. In 2021, we launched a new talent planning experience designed to better understand each employee’s ambitions and identify growth opportunities that fit their needs and the needs of the Company. We increased the scope of the talent development experience across the regions of EMEA&APAC, and further built capability in our talent development experience across our business. We promote leadership and development opportunities which include our First Choice Learning Center in the Americas, in-person and online training programs, and experiential training opportunities to support employee health and safety, assist in building core competencies, share best practices, and develop leadership capabilities. In 2022, we launched a number of new programs to support the development of our high potential employees. Additionally, high potential employees in the regions of EMEA&APAC were able to undergo leadership development through a range of formal programs, experiential focused talent development, coaching and mentoring.
•Employee Engagement - We believe that engaging our employees, through surveys during the onboarding process and throughout the employee journey, provides us with valuable insight into how we can develop our company culture to help ensure that our people feel supported and able to thrive at our company. We gauge our employees’ sentiments through Employee Experience surveys three times a year in the Americas and biannually in EMEA&APAC. In addition, our CEO regularly hosts live online question and answer sessions available to all employees. We believe these sessions also help create a company culture where open, honest dialogue is supported and encouraged, and where people are empowered to raise questions and concerns about our business and our culture.
Preserving the Planet
We have a long legacy of commitment to environmental sustainability, dating back to Bill Coors’ invention of the two-piece aluminum can in the late 1950s and implementation of some of the first recycling programs in the U.S.
In 2017, we launched Our Imprint 2025 Planet goals for climate and water and, in 2019, incorporated our ambition to make our packaging more sustainable. As further detailed in our annual ESG Report, we have set goals, which we aim to achieve by 2025, to:
•Reduce our greenhouse gas emissions;
•Reduce our water-to-product ratio, reduce the amount of water required to grow our barley, and restore water to key stressed watersheds in Colorado and Texas;
•Make 100% of our packaging reusable, recyclable or compostable; and
•Aim to ensure that our consumer-facing plastic packaging has a certain percentage of post-consumer recycled content.
As detailed in our annual ESG report, we continued the implementation of energy and water efficiency improvements across our facilities, including a multi-year renovation project of our Golden Colorado brewery, a renewables contract for our Fort Worth, Texas brewery and a wind-power based power purchase agreement in the U.K. In 2022, we also continued our partnership work to support water restoration activities in water-stressed portions of Texas and Colorado, as well as our Barley Growers program in the U.S.
Environmental Compliance Matters
Our operations are subject to a variety of extensive and changing federal, state and local environmental laws, regulations and ordinances that govern activities or operations that may have an impact on human health or the environment. Such laws, regulations or ordinances may impose liability for the cost of remediation, and for certain damages resulting from sites of past releases of hazardous materials. Our policy is to comply with all such legal requirements. While we cannot predict our eventual aggregate cost for the environmental and related matters in which we may be or are currently involved, we believe that any payments, if required, for these matters would be made over a period of time in amounts that would not allocatedbe material in any one year to our segments,operating results, cash flows, or our financial or competitive position. We believe adequate reserves have been provided for losses that are probable and primarily includes financing-relatedestimable. However, there can be no assurance that environmental laws will not become more stringent in the future or that we will not incur material costs in the future in order to comply with such as interest expenselaws. See Part II—Item 8 Financial Statements and income, foreign exchange gainsSupplementary Data, Note 13, "Commitments and losses on intercompany balances related to financing and other treasury-related activities, andContingencies" under the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within costcaption "Environmental" for additional information regarding environmental matters.
Other Information
Global Intellectual Property
We own trademarks on the majority of the brands we produce and have licenses for the remainder. We also hold several patent and design registrations with expiration dates through 20382040 relating to brewing methods, beer dispensing systems, packaging and certain other innovations. We are not reliant on patent royalties for our financial success. Therefore, these expirations are not expected to have a significant impact on our business.
Sustainability
We believe in producing a beer we can be proud of, from grain to glass. Our Imprint (formerly known as Our Beer Print) is MCBC's approach to sustainability and the right way to grow our business for a better tomorrow. Our Imprint is integral to how we will build long-term value for society and our shareholders, while leaving a positive imprint on our communities, on our environment and on our business.
We have a long legacy of leaving a positive imprint on the environment and our communities.
In 2012, MCBC became a charter member of the International Alliance for Responsible Drinking ("IARD"). This collaborative industry body represents the 12 leading beer, wine and spirits companies, and partners with public sector, civil society and private stakeholders. IARD works with governments globally to support the WHO NCD Global Monitoring Framework target of 10% reduction in harmful use of alcohol by 2025.
In 2017, we launched Our Imprint 2025 agenda, a new sustainability strategy for MCBC and a set of ambitious goals to take us to 2025. We focused our efforts where we can have the most positive impact on our business and society. We established goals across three pillars - Responsibly Refreshing, Sustainable Brewing and Collectively Crafted - that aim to address the expectations of our consumers and stakeholders, while we continue to make our operations even more resource efficient and resilient.
In 2019, we added new global packaging goals to our 2025 agenda, aiming for 100% of our packaging to be reusable, recyclable or compostable. We are also strengthening our goals to drive down packaging emissions, use more recycled materials in our plastic packaging and improve recycling solutions in our key markets by 2025. More information about Our Imprint 2025 goals can be found on our sustainability website, www.MolsonCoorsOurImprint.com, which includes:
•Our Imprint Report 2020, which presents the most recent progress made against our 2025 goals;
•ESG (Environment, Social and Governance) Report 2020, which includes more details on the underlying data, processes and policies that support ESG topics; and
•SDG (Sustainability Development Goals) Impact Report 2020, which shows how MCBC is taking action to contribute to the 17 global goals set forth by the United Nations by 2030.
The information provided on our website (or any other website referred to in this report) is not part of this report and is not incorporated by reference as part of this report.
Environmental Matters
Our operations are subject to a variety of extensive and changing federal, state and local environmental laws, regulations and ordinances that govern activities or operations that may have an impact on human health or the environment. Such laws, regulations or ordinances may impose liability for the cost of remediation, and for certain damages resulting from sites of past releases of hazardous materials. Our policy is to comply with all such legal requirements. While we cannot predict our eventual aggregate cost for the environmental and related matters in which we may be or are currently involved, we believe that any payments, if required, for these matters would be made over a period of time in amounts that would not be material in any one year to our operating results, cash flows, or our financial or competitive position. We believe adequate reserves have been provided for losses that are probable and estimable. However, there can be no assurance that environmental laws will not become more stringent in the future or that we will not incur material costs in the future in order to comply with such laws. See Part II—Item 8 Financial Statements and Supplementary Data, Note 18, "Commitments and Contingencies" under the caption "Environmental" for additional information regarding environmental matters.Human Capital Management
We have a global and varied workforce, with major employee centers in the U.S., Canada, U.K. and Romania. As of the end of 2020, we employed approximately 17,000 employees within our business globally with approximately 10,000 within our North America segment and 7,000 within our Europe segment. Of the 17,000 employees, approximately 660 of our employees are in our Global Business Centers based in Milwaukee, Wisconsin and Bucharest, Romania. As of the end of 2020, approximately 33% and 29% of our North America and Europe workforces, respectively, are represented by trade unions or councils, which are subject to collective bargaining agreements, which come due for renegotiation from time to time.
The Company strives to be a provider of meaningful experiences for its employees and a safe and healthy workplace for all employees. We believe that building a strong and diverse workforce is a significant contributor to our success as a business and to deliver on our purpose, and that we value and respect our differences. We believe that diversity with inclusion is the key to collaboration and a winning team culture. A significant component of the revitalization plan announced in October 2019 was the launch of a refreshed purpose (uniting people to celebrate all life’s moments), ambition (first choice for our people, consumers and customers) and shared company values (the first of which is Putting People First), all designed with a purpose of shifting the culture of the organization to drive stronger employee engagement and business engagement.
With the overarching goals described in the preceding paragraph as guides, the leadership team and the chief people and diversity officers for the North America and Europe business units are tasked with managing all employment-related matters including recruitment, retention, leadership and development, compensation planning, succession planning, performance management, and diversity and inclusion. The Compensation Human Resource Committee of the Board of Directors is responsible for establishing and reviewing the overall compensation philosophy of the Company and providing oversight on certain human capital matters, including the Company’s talent retention and development, leadership development, talent pipeline, programs and systems for performance management and diversity and inclusion initiatives. The Audit Committee oversees the Company’s risk management program to identify and mitigate potential risks, including human capital issues. The Board of Directors then receives regular reports and recommendations from management and the board committees to help guide the Company’s strategy on retaining and developing a diverse and talented workforce.
In North America, we promote and maintain employee resource groups for a number of different communities in our employee population - by race/ethnicity, by gender, LGBTQ+, early professionals, young families, and veterans, amongst others. We encourage participation in these groups as we believe it provides an open forum for individual employees who may share similar concerns or experiences. We also promote and emphasize leadership and development opportunities for our employees which includes our First Choice Learning Center, in-person and online training programs, and experiential training opportunities to encourage and promote employee health and safety, assist in building core competencies, learning best practices and developing leadership capabilities. As we work to a more diverse workforce and management team, the Company has developed programs to encourage the recruitment, retention and training of diverse leaders and working to ensure we have a highly skilled and diverse workforce. We track and monitor our progress on metrics of gender and race, particularly in the U.S., though data on race is not tracked in all jurisdictions.
We aim to ensure that our employees have a healthy and safe work environment. Our supply chain has adopted and implemented a framework we call world class supply chain 2.0 at many of our brewery and other locations. As part of that framework, the Company's environment, health and safety policy guides the Company’s efforts in maintaining safe and healthy workplaces where we take a proactive approach to the identification and control of environment, health and safety risks. We work to improve our Environment, Health and Safety ("EHS") performance through methodologies that aim to prevent workplace injuries and illness, and reduce environmental impacts of our operations. Our safety focus was evident during our response to the coronavirus pandemic where we implemented additional health and safety measures in the breweries and our distribution centers, ensuring these federally designated essential operations could continue to operate and we could protect our
employees. We enhanced our cleaning protocols at the majority of our facilities including enhanced sanitization, social distancing, temperature screenings, cloth facemasks and hand sanitizers, instituted a paid leave coronavirus policy and program, adopted a voluntary unpaid leave program, and expanded access to virtual healthcare, remote fitness and wellness support and to our employee assistance program.
Available Information
We file with, or furnish to, the SEC reports, including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports pursuant to Section 13(a) or 15(d) of the Exchange Act. These reports are available free of charge via EDGAR through the SEC website (www.sec.gov) and are also available free of charge on our corporate website (www.molsoncoors.com) as soon as reasonably practicable after they are electronically filed with or furnished to the SEC. The foregoing website addresses are provided as inactive textual references only. The information provided on our website (or any other website referred to in this report) is not part of this report and is not incorporated by reference as part of this report.
Information About Our Executive Officers
The following table sets forth certain information regarding our executive officers as of February 11, 2021:21, 2023:
| | | | | | | | | | | | | | |
| Name | | Age | | Position |
| Gavin D.K. Hattersley | | 5860 | | President and Chief Executive Officer |
| Tracey I. Joubert | | 5456 | | Chief Financial Officer |
Simon J. CoxSergey Yeskov | | 5346 | | President and Chief Executive Officer, Molson Coors EuropeEMEA&APAC |
| Peter J. Marino | | 4850 | | President, Emerging Growth |
E. Lee ReichertAnne-Marie Wieland D'Angelo | | 5446 | | Chief Legal and& Government Affairs Officer and Secretary |
| Michelle E. St. Jacques | | 4345 | | Chief Marketing Officer |
ITEM 1A. RISK FACTORS
Investing in our Company involves risk. The readerInvestors should carefully consider the following risk factors and the other information contained within this report. The risks set forth below are those that management believes are most likely to have a material adverse effect on us. The reader isInvestors are encouraged to read each risk factor as related and interconnected to the other risk factors set forth in this section. However, the risks set forth below are not a comprehensive description of the risks facing our Company. We may also be subject to other risks or uncertainties not presently known to us or that we currently deem to be immaterial but may materially adversely affect our business, financial condition or results of operations in future periods. Investors should not interpret the disclosure of any risk factor to imply that the risk has not already materialized. If the following risks or uncertainties, individually or in combination, actually occur, they may have a material adverse effect on our business, financial conditions, results of operations or prospects. See also "Cautionary Statement Pursuant to Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995."
Risks Related to our Company and Operations
The novel coronavirus pandemic, efforts to mitigate Deterioration of general economic, political, credit and/or disruptcapital market conditions, including those caused by the pandemic and related weak, or weakening of, economicongoing Russia-Ukraine conflict or other negativegeopolitical tensions, could adversely affect our financial performance, our ability to grow or sustain our business, financial condition and results of operations, and our ability to access the capital markets. We compete around the world in various geographic regions and product markets. Global economic and political conditions affect our business and the businesses of our customers, suppliers and consumers. Recessions, economic downturns, price instability, inflation, slowing economic growth and social and political instability in the markets where we compete could negatively affect our revenues and financial performance, and adversely impact our ability to grow or sustain our business. For example, current macroeconomic and political instability caused by the ongoing conflict between Russia and Ukraine (which we refer to as the "Russia-Ukraine conflict"), global supply chain disruptions and inflation have disrupted,adversely impacted and maycould continue to disruptadversely impact our business and financial results.
Specifically, the ongoing Russia-Ukraine conflict, has adversely affected the global economy, and the geopolitical tensions and conflicts it has generated and continues to generate negatively impact our operations. It has resulted in heightened economic sanctions from the U.S., the U.K., the European Union and the international community. As a result of the Russia-Ukraine conflict, in 2022 we suspended all exports of any MCBC brands to Russia and we terminated the license to produce any of our brands in Russia, which may expose us to adverse legal proceedings. Even though our sales in Russia have
historically been limited, representing less than 0.2% of our 2021 consolidated net sales and less than 1% of our 2021 EMEA&APAC net sales, and we have no physical assets in Russia, the effect of the Russia-Ukraine conflict due to the widespread impact has had and could continue to have a material adverse effectoutcome on our operations, liquidity,business, financial condition, results of operations, supply chain, availability of critical supplies, intellectual property, partners, customers or employees. Further escalation of geopolitical tensions related to the Russia-Ukraine conflict, including increased trade barriers or restrictions on global trade, could result in, among other things, broader impacts that expand into other markets, cyberattacks, energy supply availability shortages, supply chain and logistics disruptions, lower consumer demand, and volatility in foreign exchange rates, interest rates and financial results.
Our business has been, and we currently expect will continue to be, materially andmarkets, any of which may adversely affected by the coronavirus pandemic and related weak, or continued weakening of, economic or other negative conditions, particularly in regions where we derive a significant amount of our revenue or profit or where our suppliers and business partners are located, including, in North America and Europe. Specifically, the coronavirus pandemic has disrupted and we currently expect it to continue to disruptaffect our business and potential associatedsupply chain. Similar geopolitical tensions and political conflicts could adversely impact our employees, financial impacts. Those impacts include, but are not limited to, lower net sales in markets affectedperformance and global operations, including by, among other things, jeopardizing the pandemic, including potential material shifts in,safety of our employees and facilities, disrupting our and our partners’ production, supply chain and logistics and communications, and causing market volatility, which could adversely impact consumer demand and our sales. More broadly, there could be additional negative impacts to demand,our financial results if the inabilityRussia-Ukraine conflict worsens, including, among other potential impacts, economic recessions in certain neighboring countries or globally due to sell our productsinflationary pressures, including with respect to on-premise consumersfood, energy and further disruptionsupply chain cost increases or shortages, or the geographic proximity of the conflict relative to the on-premise channel, including staged on premise re-openings and subsequent closurerest of on-premise accounts, our ability to reinstate or pay a dividend, the delay of, and potential increased costs related to, inventory production and fulfillment, including packaging availability impacted by package mix shifts related to off-premise demand, including significantly increased need for and limited supplies of aluminum cans and paperboard, and lower return rates of our returnable packaging in certain markets, potentially impacting net sales and cost of goods globally and increased incremental costs associated with mitigatingEurope. In addition, the effects of the pandemic, including increased raw materials, freightongoing Russia-Ukraine conflict could amplify or affect many of our other risks described elsewhere in Part I, Item 1A, "Risk Factors" in this Annual Report on Form 10-K.
In addition, the capital and logisticscredit markets provide us with liquidity to operate and grow our business beyond the liquidity that operating cash flows provide, which can vary from period to period. A global or regional economic downturn or disruption of the credit markets could increase our future borrowing costs and other expenses. Packaging material supply shortages and supply chain constraints have impacted and could continue to negatively impactimpair our ability to meetaccess capital and credit markets necessary for our operations and to execute our strategic plan. If our access to capital on terms commercially acceptable to us were to become significantly constrained, or if costs of capital increased demand in off-premise channels or particular packages, particularly aluminum cans, which in turnsignificantly, then our financial condition, results of operations and cash flows could impact our net sales revenuesbe adversely affected. Further, continued disruption and market share. Continued disruption and
declines in the global economy have impacted and could continue to impact our customers’customers' liquidity and capital resources and therefore our ability to collect, or the timeliness of collection of our accounts receivable from them, which may have a material adverse impact on our performance, cash flows and capital resources. The
Our operations are dependent on the global supply chain and face significant exposure to changes in commodity and other input prices, and impacts of supply chain constraints and inflationary pressures could adversely impact our operating results. We depend on the effectiveness of our supply chain management to assure reliable and sufficient supply of quality products. Our business has been, and may continue to be, impacted by supply chain constraints, including as a result of raw materials and ingredient shortages, longer lead times, port congestion and increased freight costs caused, in part, by the coronavirus pandemic, is ongoing,the Russia-Ukraine conflict and its dynamic nature,the uncertain economic environment worldwide. These supply chain constraints also put significant inflationary pressures on commodity and other input prices. In addition, current proposed or future governmental policies may increase the risk of inflation, which could further increase the costs of raw materials and other components for our business. We use a large volume of agricultural and other raw materials, some of which are purchased through supply contracts with third parties, to produce our products, including uncertainties relatingbarley, malted barley, hops, corn, other various starches, water and packaging materials, including aluminum cans and bottles, glass and polyethylene terephthalate containers as well as cardboard and other paper products. We also use a significant amount of diesel fuel, natural gas, electricity and carbon dioxide in our operations.The supply and price of these raw materials and commodities can be affected by a number of factors beyond our control, including market demand, inflation, alternative sources for suppliers, global geopolitical events, such as the Russia-Ukraine conflict (especially as to their impact on energy supply prices in general, including crude oil prices and the ultimate spreadresulting impact on diesel fuel prices), global or regional disease outbreaks or pandemics, such as the coronavirus pandemic, trade agreements among producing and consuming nations, governmental regulations (including tariffs), frosts, droughts and other weather conditions, changes in precipitation patterns, the frequency of extreme weather events, economic factors affecting growth decisions, plant diseases, theft and industry surcharges and other practices.
Similarly, if the virus, newer variants,costs of goods continue to increase, our suppliers may seek price increases from us. If we are unable to mitigate the severityimpact of the disease, the duration of the pandemic, the roll out and efficacy of the vaccines and related prolonged weakening of economicthese matters through customer price increases, cost savings to offset cost increases, hedging arrangements, or other negative conditions, such as a recession or slowed economic growth in our markets, and actions that may be taken by governmental authorities to contain the pandemic or to mitigate its impact, makes it difficult to forecast any effects onmeasures, our results of operations and financial condition could be adversely impacted. If our competitors maintain or substantially lower their prices, we may lose customers or mark down prices. Our profitability may be impacted by prices that do not offset the inflationary pressures, which may impact our gross margins. Even if we are able to raise the prices of our products, we may not be able to sustain such price increases and consumers might react negatively to such price increases, which could have a material adverse effect on, among other things, our brand, reputation and sales. Temporary or sustained price increases may also lead to a decrease in demand for our products as competitors may not adjust their prices or consumers may decide not to pay higher prices for our products, which could lead to a decline in sales volume and loss of market share. Our projections may not accurately predict the volume impact of price increases, which could adversely affect our business, financial condition and results of operations.
Even though our businesses are working to alleviate supply chain constraints through various measures, such as sourcing from additional suppliers and using alternative delivery methods or materials, we are unable to predict the impact of these constraints on the timing of revenue and operating costs of our business in the near future. Packaging material supply shortages and supply chain constraints, including cost inflation, have impacted and could continue to negatively impact our ability to meet increased demand in off-premise channels or particular packages which in turn could impact our net sales and market share. In addition, in 2021 and 2022, shortages of raw materials and disruption to the global supply chain negatively impacted sales, costs and inventory availability and may continue to have a negative impact on future results and profitability.
In the U.S., we are exposed to variability in subsequent years. However,the market price of a regional premium differential (which we refer to as “the Midwest Premium”) charged by industry participants to deliver aluminum from the smelter to the manufacturing facility. This premium differential fluctuates in relation to several conditions, including the supply of and demand for aluminum in a particular region, associated transportation costs and warehouse financing transactions, which limit the amount of physical aluminum available to consumers and increases the price differential as a result. During periods of greater volatility in the Midwest Premium, the variability in our cost of goods sold can also increase. In addition to impacting the prices of raw materials, a constant or periodic change in the Midwest Premium differentials may impact our end consumers as we must either pass on the increased costs to our consumers or decrease our profit margins. Increases in the Midwest Premium, or the inability to pass through any fluctuation in aluminum prices or regional premiums to our end consumers, could have a material adverse effect on our business, financial condition, results of operations and cash flow.
Geopolitical tensions, the ongoing coronavirus pandemic and related governmental and port facility actions have caused delays in 2020 were negatively affectedshipments of our products and supplies. During the year ended December 31, 2022, we currently expectand our resultssuppliers experienced disruptions that impacted our supply chain and increased global lead-time for our products, including port congestion, temporary closures and worker shortages. Further, we distribute our products and receive raw materials primarily by truck or rail. We have experienced, and may continue to experience, higher transportation and costs despite our efforts to reduce the impact of operationsthese higher costs. Higher transportation costs are a result of increased fuel and labor prices and freight costs, as well as reduced trucking capacity due to driver shortages. In addition, global inflation has contributed to already higher incremental freight costs and such inflation may continue to result in higher freight costs. Reduced availability of trucking or rail capacity may also result from an increase in competition for 2021transportation of products and has caused, and could continue to cause, us to incur unanticipated expenses, such as using the spot market. Any efforts to pay spot market prices, which are higher than they have been in many years, or similar methods could adversely impact our business and financial results. Failure to adequately produce and timely ship our products to customers could lead to lost potential revenue, failure to meet customer demand, strained relationships with customers, including wholesalers, and diminished brand loyalty. Similarly, failure to adequately produce and timely ship our products to customers and consumers could lead to lost potential revenue, failure to meet consumer demand, strained relationships with customers and consumers and diminished brand loyalty.
Weak, or weakening of, economic, social or other conditions in the markets in which we do business, including cost inflation and reductions in discretionary consumer spending, could adversely impact demand for our products or cause consumers to suffer financial hardship, which could have a material adverse effect on our business and financial results. Beer consumption in some of our markets could be significantlyclosely tied to general economic conditions and adversely affected.
Specifically, difficulta significant portion of our portfolio consists of premium and above premium brands. Difficult macroeconomic conditions in our markets, such as further decreases in per capita income and level of disposable income driven by increases in inflation, energy costs, income (and other) taxes and the cost of living, increased and prolonged unemployment or a further decline in consumer confidence, in each case, as a result of the coronavirus pandemic, the Russia-Ukraine conflict or other geopolitical tension, as well as limited or significantly reduced points of access of our product, political or economic instability or other country-specific factors, could continue to have a material adverse effect on the demand for our products. Under
For example, under difficult or deteriorating economic conditions, consumers may continue to seek to reduce discretionary spending by forgoing purchases of our products by shifting away from our above-premiumpremium and above premium products to lower-priced products offered by us or other companies or by shifting to off-premise from on-premise consumption, negatively impacting our net sales and margins. A significant portion of our consolidated net sales are concentrated in the U.S., Canada and countries in Europe, which represent the majority of net sales within our Americas and EMEA&APAC segments. Therefore, unfavorable macroeconomic conditions, such as inflationary pressures, a recession or continued slowed economic growth in the U.S., Canada or countries in Europe, could negatively affect consumer demand for our product in these important markets, which consequently, may negatively affect the results of operations in our Americas and EMEA&APAC segments. Softer consumer demand for our products could reduce our profitability and could negatively affect our overall financial performance. A significant portion of our consolidated net sales revenues are concentrated in markets where the coronavirus pandemic impacts have been significant. Therefore, unfavorable macroeconomic conditions, including as a result of the coronavirus pandemic and any resulting recession or slowed economic growth, have had, and could continue to have, an outsized negative impact on us. In addition, difficult economic conditions may have a negative impact on our ability to access capital markets and other funding sources, on acceptable terms or at all, should we seek future financing. Additionally, we may have unexpected costs and liabilities; revenue and cash provided by operations may continue to decline; macroeconomic conditions may continue to weaken; prolonged and severe levels of unemployment may negatively impact our consumers; and competitive pressures may increase, resulting in difficulty maintaining adequate liquidity and meeting our deleverage commitments and as a result, our credit ratings could be downgraded, which would adversely impact our business, including by increasing our costs of future borrowing and harming our ability to refinance our debt in the future on acceptable terms or access the capital markets, if we are able to obtain additional financing on terms that are acceptable to us at all. Further, notwithstanding the amendment to our revolving credit facility on June 19, 2020 to revise the leverage ratios under the financial maintenance covenant upwards for the six fiscal quarters beginning with the second quarter of 2020, should the impacts of the pandemic and resulting performance adversely affect our ability to remain compliant with our covenants in our revolving credit facility agreement and absent another amendment or waiver from participating lenders, the outstanding borrowings on our revolving credit facility agreement may become immediately due. Such events may additionally trigger an event of default on our senior notes resulting in the potential acceleration of amounts due thereunder.
In addition, the coronavirus pandemic and related efforts to mitigate its spread, have impacted, and may continue to impact for the foreseeable future, customer traffic to the on-premise channel, which includes bars, restaurants and sporting, festival and other large venues. Many governmental authorities across our North America and Europe businesses have required that bars and restaurants limit, close or cease sit-down service, which has negatively impacted and we expect will continue to negatively impact on-premise sales of our beverages and previously led to the incurrence of costs to repurchase products that on-premise accounts or distributors were unable or prohibited from selling as a result of the governmental regulations. Despite the limited reopening of on-premise accounts in certain of our markets in the second and third quarters, sales to restaurants and bars have not returned to pre-pandemic levels and in many instances, the reopened on-premise accounts have been subsequently forced to close in certain of our markets as a result of an increase in the spread of the coronavirus. We currently expect that closures and reduced on-premise consumption may continue for an unknown period, negatively impacting our net sales and margins. We also expect some on-premise accounts will see a decrease in demand as colder weather in the North American and European markets may reduce or eliminate their outdoor seating capacity. In addition, sporting events, festivals and other large public gatherings where our products are served have been canceled or permitted to take place only with limited or no attendance by the public throughout North America and Europe and we expect them to largely remain cancelled until a vaccine is distributed to the majority of the public. Additionally, these and other governmental or societal impositions of restrictions on public gatherings, especially if prolonged in nature, will have adverse effects on on-premise traffic and, in turn, our business. Even if such measures are not implemented and coronavirus does not spread more significantly, or if after the pandemic has subsided, fear of re-occurrence or the perceived risk of infection or health risk may adversely affect traffic to the on-premise channel and, in turn, may have a material adverse effect on our business liquidity,and financial conditionresults.
Loss, operational disruptions or closure of a major brewery or other key facility, including those of our suppliers, due to unforeseen or catastrophic events or otherwise, could have a material adverse effect on our business and results of operations, particularly if any self-imposed or governmental changes are in place for a significant amount of time.
Moreover, our operationsfinancial results. Our business could be disruptedinterrupted and our financial results could be materially adversely impacted by our employees or employees of our business partners, including our supply chain partners, being diagnosed with coronavirus or were suspected of having coronavirus or other illnesses since this could require us or our business partners to quarantine some or allphysical risks such employees or close and disinfect our or their facilities. If a significant percentage of our workforce or the workforce of our business partners are unable to work or if we or ouras
business partners are requiredearthquakes, fires, hurricanes, floods, acts of war, terrorist attacks, cyberattacks and other disruptions in information systems, such as the March 2021 cybersecurity incident, disease outbreaks or pandemics, such as the coronavirus pandemic, and other natural disasters or catastrophic events that damage, disrupt or destroy one of our breweries or key facilities or the key facilities of our significant suppliers. If any of our breweries or key facilities or the key facilities of our significant suppliers experience a significant operational disruption or catastrophic loss, it could delay, disrupt or reduce production, shipments and revenue, and result in potentially significant expenses to closerepair or replace these properties. Such significant disruptions could be due to, among other things:
•the loss or disruption of the timely availability of adequate supplies of essential raw materials for us and our suppliers, including single-source suppliers;
•our ability to integrate new suppliers into our operations;
•material financial issues facing our suppliers, such as bankruptcy or similar proceedings;
•transportation and logistics challenges, including as a result of port and border closures and other governmental restrictions and the availability and capacity of shipping channels as customers may shift to increased online shopping;
•the loss or disruption of other manufacturing, distribution and supply capabilities;
•the loss or disruption of the energy sources or suppliers in Europe due to supply shortages as a result of the Russia-Ukraine conflict, including price increases in the energy market;
•labor shortages, strikes or work stoppages;
•the loss or disruption of the supply of carbon dioxide gas;
•acts of war and terrorism
•illness to our employees or their production facilities, including because of illnessfamilies or governmental restrictions on such employees' ability to travel or government restrictionsperform necessary business functions; or
•as a result of the need for us or our suppliers to operate our respective businesses with substantial modifications to employee travel and employee work locations.
We experienced certain of the foregoing risks and losses in connection with the March 2021 cybersecurity incident and the coronavirus pandemic,pandemic. Additionally, certain catastrophes are not covered by our general insurance policies, which could result in significant unrecoverable losses. Our business and results of operations could also be adversely impacted by under-investment in physical assets or production capacity, including contract brewing and effect on the priority of our brands if production capacity is limited. Further, significant excess capacity at any of our breweries as a result of increased efficiencies in our supply chain process or continued volume declines could result in under-utilization of our assets, which could lead to excess overhead expenses or additional costs incurred associated with the closure of one or more of our facilities. For example, as part of a strategic review of our supply chain network, certain breweries and bottling lines were closed in recent years, and we have incurred brewery closure costs, including charges associated with the closure of the Irwindale brewery in 2020, which was subsequently sold to Pabst Brewing Company, LLC in the fourth quarter of 2020. We regularly review our supply chain network to ensure that our supply chain capacity is aligned with the needs of the business. Such reviews could potentially result in further closures and the related costs could be material.
Cybersecurity incidents impacting our information systems, and violations of data privacy laws and regulations could disrupt our business operations and adversely impact our reputation and results of operations. Our information systems may be the target of cyber-attacks or other security breaches, which, if successful, could, among other things, disrupt our operations, applications and services, cause the loss of key business, employee, customer or vendor information, cause us to breach our legal, regulatory or contractual obligations, prevent us from accessing or relying upon critical business records, cause reputational damage, or impact the costs or ability to obtain adequate insurance coverage. These incidents may result from human errors, equipment failure, or fraud or malice on the part of employees or third parties. The risk of cyber threats or cyberattacks increases as we rely more on digital partners, including manufacturing and distribution capabilities, may be negatively impacted, potentially materially adversely affectingsupply-chain partners integrated into our business, liquidity,who may also be the target of cyberattacks or other security breaches. If our information systems suffer severe disruption, damage, or shutdown we could experience delays and disruptions in our business, including brewery operations, production and shipments and delays in reporting our financial results, such as those we experienced with the March 2021 cybersecurity incident, which could adversely affect our cash flows, competitive position, reputation, financial condition or results of operations. A breach of our information systems, such as the March 2021 cybersecurity incident could subject us to litigation, including class action or derivative lawsuits, regulatory fines, and penalties, any of which could have a material adverse effect on our financial results or reputation. We have seen an increase in the number of cyberattacks due, in part, to the large number
of our employees that are working and accessing our technology infrastructure remotely because of shifts in working arrangements primarily as a result of the coronavirus pandemic. In addition, the March 2021 cybersecurity incident may embolden other individuals or groups to target our information systems and impact the costs or ability for us to obtain adequate insurance coverages moving forward. Furthermore, continued geopolitical turmoil, including the Russia-Ukraine conflict, has heightened the risk of cyberattacks.
We expend significant financial resources to protect against cyber threats and cyberattacks. We may be required to incur further costs to alleviate problems and remedy damage caused by physical, electronic and cybersecurity breaches, including the potential for increased ongoing expenses related to the March 2021 cybersecurity incident, and to address possible increased information system attacks as a result of the incident, which could have a material adverse effect on our business and financial results. As techniques used to breach security are growing in frequency and sophistication and are generally not recognized until launched against a target, we may not be able to implement security measures in a timely manner or, if and when implemented, these measures could be circumvented regardless of our expenditures and protection efforts. We could also be required to spend significant financial and other resources to remedy the damage caused by a security breach or to repair or replace networks and information systems, which could have a material adverse effect on our business and financial results. For example, we incurred certain incremental one-time costs of $2.4 million in the year ended December 31, 2021 related to consultants, experts and data recovery efforts, net of insurance recoveries. Although we attempt to vigorously monitor and mitigate against cyber risks, including through leveraging multi-sourced threat intelligence and investing in new technologies, we may incur significant costs in protecting against or remediating cyberattacks or other cybersecurity incidents.
Misuse, leakage or falsification of information could result in a violation of data privacy laws and regulations, including but not limited to, the European Union's General Data Protection Regulation, California Privacy Rights Act, which took effect on January 1, 2023, or the Virginia Consumer Data Protection Act, which took effect on January 1, 2023, damage our reputation and credibility or expose us to increased risk of lawsuits, loss of existing or potential future customers and/or increases in our security costs, any of which could have a material adverse effect on our business and financial results. In addition, we may suffer financial and reputational damage because of lost or misappropriated confidential information and may become subject to legal action and increased regulatory oversight or consumers may avoid our brands due to negative publicity. In the event of a breach resulting in loss of data, such as personally identifiable information or other such data protected by data privacy or other laws, even if encrypted, we may be liable for damages, fines and penalties for such losses under applicable regulatory frameworks despite not handling the data. Further, the regulatory framework around data custody, data privacy and breaches varies by jurisdiction and is an evolving area of law. We may not be able to limit our liability or damages in the event of such a loss.
The success of our business relies heavily on brand image, reputation, product quality and protection of intellectual property. It is important that we maintain and enhance the image and reputation of our existing brands and products, including our corporate purpose, mission and values. Concerns about product quality, even when unsubstantiated, could be harmful to our image and the reputation of our brands and products. While we have quality control programs in place, in the event we or our third-party manufacturers experience an issue with product quality or if any of our products become unsafe or unfit for consumption, are misbranded or cause injury, we may experience recalls or liability in addition to business disruption which could further negatively impact our brand image and reputation, negatively affect our sales and cause us to incur additional costs. A widespread product recall, multiple product recalls or a significant product liability judgment could cause our products to be unavailable for a period of time, which could further reduce consumer demand and brand equity. We also could be exposed to lawsuits relating to product liability, marketing or sales practices or intellectual property infringement. Our brand image and reputation may also be difficult to protect due to less oversight and control as a result of outsourcing some of our operations internationally or entering new or different product lines. If we are unable to address and uphold our plans with respect to our ESG initiatives or actions by and attitudes of regulators and the public health community, our image and brand equity may deteriorate, which may be difficult to combat or reverse and could have a material adverse effect on our business and financial results.
In addition, because our brands carry family names or we may partner with celebrities or other famous sponsors, personal activities by certain members of the Molson or Coors families, our promotional partners or business partners that harm their public image or reputation could also have an adverse effect on our brands or our reputation. Our brand image and reputation may be negatively impacted by our ability to navigate social media campaigns and trends in pursuit of various dynamic issues facing society on regional and global levels across the markets in which we operate.
Further, our success is dependent on our ability to protect our intellectual property rights, including trademarks, patents, domain names, trade secrets and know-how.We cannot be certain that the steps we have taken to protect our intellectual property rights will be sufficient or that third parties will not infringe upon or misappropriate these rights or that other parties may claim that our brands infringe on their intellectual property rights. If we are unable to protect our intellectual property rights, it could have a material adverse effect on our business and financial results.
The global beer industry and the broader alcohol industry are constantly evolving, and our position within the global beer industry and the success of our products in our markets in which we operate may fundamentally change. If we do not successfully transform along with the evolving industry, and market dynamics then the result could have a material adverse effect onand consumer preferences, our business and financial results.results could be materially adversely affected. The brewing industry has significantly evolved over the years becoming an increasingly consolidated global beer market. For many years, the industry operated primarily on local presence with modest international expansion achieved through export, license and partnership arrangements. In contrast, it has now become increasingly complex and competitive as the global consolidation of brewers has resulted in fewer major market participants. At the same time, smaller local brewers within certain geographies are seeing accelerated growth as consumers increasingly place value on locally-produced and/or regionally-sourced products. As a result of the increased global consolidation of brewers and the dynamic of an expanding new segment within the industry with new market entrants, the markets in which we operate, particularly the more mature markets, may evolve at a disadvantage to our current market position andposition. In addition, local governments may intervene, which may fundamentally accelerate transformational changes to such markets. For example, the North American beer markets in the U.S. and Canada have long consisted of a select number of significant market participants with government-regulated routes to market. However, evolution in these markets and our other beer markets, together with emerging changes to consumer preferences, have introducedresulted in a significant increase in market entrants, and resulted in increased consumer choicechoices and market competition, as well as increased government scrutiny.
Our Coors Light and Miller Lite brands in the Americas, and Carling, Staropramen, Ozujsko, Bergenbierand Coors brands in EMEA&APAC represented more than half of each respective segment's sales volumes in 2022. Additionally, several of our brands represent a significant share of their respective market and, therefore, continued volatility in these markets could disproportionately impact the performance of these brands. Consequently, any material shift in consumer preferences away from these brands, or from the categories in which they compete, could have a material adverse effect on our business and financial results.
Furthermore, the broader alcohol industry is experiencing a shift in drinking preferences and behaviors of consumers due to, among others, changing taste preferences, changing demographics, downturns in economic conditions or perceived value, as well as changes in consumers' perception of our brands and the brands of our competitors due to negative publicity, regulatory actions or litigation. There has been more attention focused on health concerns and the harmful consumption of alcoholic beverages, which could result in a change in the social acceptability of beer and other alcoholic beverages, which could materially impact the consumption of beer, other alcoholic beverages and, consequently, our sales. If we are unsuccessful in evolving with, and navigating through, these changes to the markets in which we operate, there could be a material adverse effect on our business and financial results. Specifically, our North American and Europeanthe markets in which we operate have experienced vast expansion in the craft beer industry along with the expansion of cider,above premium products, specifically in flavored malt beverages (including hard seltzers), ready-to-drink beverages, spirit-based beverages, craft beer, cider, CBD and other cannabis beverages and other similar beverages. If our competitors are able to respond more quickly to the evolving trends within the craft beer, cider, hard seltzer, flavored malt beverages, CBD beveragesthose and other similar beveragesbeverage categories, or if our new products in these categories are not successful, our business and financial results may be adversely impacted. In addition, Canada has passed, and certain states in the U.S. have passed or are considering passing, and Canada has passed, laws and regulations that allow the sale and distribution of cannabis. Currently, itIt is not possible to predict the impact that widespread adoption of thislaws and regulations permitting the sale and distribution of cannabis may have on sales of our alcoholic beverages, but it is possible that legal cannabis usage could adversely impact the demand for our products. Furthermore, imported beers also continue to compete aggressively in the U.S.
In Canada, changes to interprovincial trade rules, regulations, distribution models, and packaging requirements, such as government-owned retail outlets and industry standard returnable bottles, may be disadvantageous to us. Currently, in Ontario and other provinces, provincial governments are reviewing and/orand, in some cases, changing this historical foundation as a result of this market evolution and increased demand by some for government's intervention to remove distribution restrictions. regulations, including potential changes to the beer distribution and the retail systems in Ontario as discussed below. In addition, along with other brewers in Canada, we currently use an industry standard returnable bottle which represents approximately 25% of total volume sales (excluding imports) in Canada. Changes to the Industry Standard Bottle Agreement could impact our use of the industry standard returnable bottle. If we cease to use the industry standard returnable bottle in Canada, our current bottle inventory and a portion of our bottle packaging equipment could become obsolete and could result in a material write-off of these assets.
WeOur products also generally compete generally with other alcoholic beverages. We compete with other beer and alcoholic beverage companies not only for legal age drinker acceptance and loyalty, but also for shelf, cold box and tap space in retail establishments and for marketing focus by our distributors and their customers, all of which also distribute and sell other beers and alcoholic beverage products.
In addition, the broader alcohol industry is experiencing a rapid shift in drinking preferences and behaviors. We believe this has been driven by a generational demographic shift away from beer in particular towards other alcoholic and non-alcoholic beverages. As discussed above, even within the beer industry If we have seen a shift away from the traditionally most popular beer brands and segments and a corresponding expansion in the craft beer industrydo not successfully transform along with the expansion of cider, hard seltzers, flavored malt beverages, CBD beveragesevolving industry and other similar beverages. Accordingly, we have initiated our revitalization plan, pursuant to which we will strive to achieve more consistent topline growth by expanding beyond beermarket dynamics and into adjacent beverage categories. However, if we are unsuccessful in evolving with, and navigating through, the changes to the markets in which we operate, there could be a material adverse effect onconsumer preferences, our business and financial results. results could be materially adversely affected.
Competition in our markets could require us to reduce prices or increase capital and other expenditures or cause us to lose sales volume, any of which could have a material adverse effect on our business and financial results. In many of our markets, our primary competitors may have greater financial, marketing, production and distribution resources than we do, and may be more diverse in terms of their geographies and brand portfolios. Furthermore, our competitors may respond to industry
and economic conditions and shifts in consumer behaviors more rapidly or effectively than us. In order for us to remain competitive, we will need to quickly and correctly adopt digital technologies, build analytical capabilities and scale brand expense investment levels, which our competitors may be able to achieve faster and with more resources. In all of the markets in which we operate, aggressive marketing strategies, such as reduced pricing, brand positioning, and increased capital or other investments by these competitors could have a material adverse effect on our business and financial results. In addition, continuing consolidation among major global brewers and between brewers and other beverage companies and convergence of beverage categories may lead to stronger or new competitors, loss of partner brands, negative impacts on our distributor networks, alternate distribution networks and pressures from marketing and pricing tactics by competitors. Further consolidation of distributors in our industry could reduce our ability to promote our brands in the markets in a manner that enhances rather than diminishes our brands' value, as well as reduce our ability to manage our pricing effectively and efficiently. Additionally, due to competition with brewers and other beverage companies, an increase in the purchasing power of our large competitors may cause further pricing pressures which could prevent us from increasing prices to recover higher costs necessary to compete. Such pressures could have a material adverse impact on our business and our financial results and market share. Failure to generate significant cost savings and margin improvement through our ongoing
initiatives could adversely affect our profitability. Increased pressures for reduced pricing or difficulties in increasing prices while remaining competitive within our markets, as well as the need for increased capital investment, marketing and other expenditures could result in lower marginsprofitability or loss of market share and volumes. We may also face inflationary pressures that may negatively influence our or our competitors' prices and reduce margins on our products. Moreover, most of our major markets are mature, so growth opportunities may be more limited to us than to our global competitors.competitors who may already be in such markets. For example, net sales in North Americaour Americas segment accounted for approximately 85%81% of our total 20202022 net sales. As a result, to the extent that we are unable to maintain or grow our market share in our mature markets, our sales and, in turn, business and financial results could be materially and adversely affected.
Our success as an enterprise currently depends largely on the success of relatively few products in several mature markets specific to the beer industry; if consumer preferences shift away from our products, consumption of our products decline or we are unableability to successfully and timely innovate beyond beer, our business and financial results could be materially adversely affected. Our Coors Light and Miller Lite brands in the U.S., Coors Light, Molson Canadian, Coors Original and Carling brands in Canada, and Carling, Staropramen, Jelen, Bergenbierand Coors Light brands in Europe represented more than half of each respective segment's sales volumes in 2020. Additionally, several of our brands represent a significant share of their respective market, therefore volatility in these markets could disproportionately impact the performance of these brands. Consequently, any material shift in consumer preferences away from these brands, or from the categories in which they compete,inability to deliver new products could have a material adverse effect on our business and financial results. Consumer preferences and tastes may shift away from our brands or beer generally due to, among others, changing taste preferences, demographics, downturn in economic conditions or perceived value, as well as changes in consumers' perception of our brands due to negative publicity, regulatory actions or litigation. Recently, there has been more attention focused on health concerns and the harmful consumption of alcoholic beverages which could result in a change in the social acceptability of beer and other alcoholic beverages which could materially impact the consumption of beer and our sales. Additionally, in some of our major markets, specifically North America and Europe, there has been a shift in consumer preferences within the total beer market away from premium brands to "craft beer" produced by smaller, regional microbreweries, as well as a shift within the total alcohol beverage market from beer to wine and spirits. More recently, the rapid growth of hard seltzers in the U.S. may have shifted some consumers away from our brands and beer generally. Moreover, several of our major markets are mature and we have a significant share in such markets, therefore, small movements in consumer preference, such as consumer shifts away from premium light brands, can also disproportionately impact our results. Although the ultimate impact is currently unknown, the emergence of legal cannabis in certain states in the United States and in Canada may result in a shift of discretionary income away from our products or a change in consumer preferences away from beer. As a result, a shift in consumer preferences away from our products or beer or a decline in the consumption of our products could result in a material adverse effect on our business and financial results.
Furthermore, as part of our revitalization plan, our future topline growth will depend, in part, on our ability to timely innovate and develop new products beyond traditional beer. In connection with our revitalization plan, we plan to continue to innovate, test and scale products faster than we have before. In addition, we also rely on certain arrangements with partner brands for innovation, development and growth in new products beyond beer. However, the launch and ongoing success of new products are inherently uncertain, especially with respect to consumer appeal. The launch of a new product can give rise to a variety of incremental or on-time costs and an unsuccessful launch or short-lived popularity of our product innovations could, among other things, affect consumer perception of our existing brands and our reputation as well as result in inventory write-offs and other costs. In addition, the coronavirus pandemic has altered, and in some cases, delayed product innovation efforts. We were making progress against these ambitions, before the impact of the coronavirus pandemic became widespread throughout North America and Europe. As a result of this pandemic and resulting uncertainty in the economy, we are making adjustments in the short-term and intend to use the savings, generated from the revitalization plan, to help protect our cash and liquidity position. Our inability to attract consumers to our product innovations relative to our competitors’ products, especially over time, could negatively affect our growth, business, and financial results.
The success of our business relies heavily on brand image, reputation, product quality and protection of intellectual property. It is important that we maintain and increase the image and reputation of our existing brands and products. Concerns about product quality, even when unsubstantiated, could be harmful to our image and the reputation of our brands and products. While we have quality control programs in place, in the event we or our third-party manufacturers experience an issue with product quality or if any of our products become unsafe or unfit for consumption, are misbranded or cause injury, we may experience recalls or liability in addition to business disruption which could further negatively impact brand image and reputation, negatively affect our sales and cause us to incur additional costs. A widespread product recall, multiple product recalls or a significant product liability judgment could cause our products to be unavailable for a period, which could further reduce consumer demand and brand equity. Our brand image and reputation may also be more difficult to protect due to less oversight and control as a result of the outsourcing of some of our operations. We also could be exposed to lawsuits relating to product liability, marketing or sales practices or intellectual property infringement. Deterioration to our brand equity may be difficult to combat or reverse and could have a material effect on our business and financial results. In addition, because our brands carry family names or we may partner with celebrities or other famous sponsors, personal activities by certain members of the Molson or Coors families or our promotional partners that harm their public image or reputation could also have an
adverse effect on our brands or the Company. Further, our success is dependent on our ability to protect our intellectual property rights, including trademarks, patents, domain names, trade secrets and know-how.We cannot be certain that the steps we have taken to protect our intellectual property rights will be sufficient or that third parties will not infringe upon or misappropriate these rights or that other parties may claim that our brands infringe on their intellectual property rights. If we are unable to protect our intellectual property rights, it could have a material adverse effect on our growth, business and financial results.
Changes in the social acceptability, perceptions and the political view of the beverage categories in which we operate, including alcohol and cannabis, could adversely affect our business. In recent years, there has been an increase in public and political attention on health and well-being as it relatesthey relate to alcoholic beverages and the alcohol beverage and other categories in which we operate.operate, including cannabis. In addition, the alcoholic beverage industry is regularly the subject of anti-alcohol activist activity related to the health concerns from the misuseharmful consumption of alcohol, and concerns regarding underage drinking, and exposure to alcohol advertisements. Negative publicity regarding beeralcoholic beverages and changes in consumer perceptions in relation to beer, other alcoholic, CBD, or other cannabinoid beverages could adversely affect the sale and consumption of our products, which could in turn, adversely affect our business and financial conditions.results. The changing legal landscape with respect to cannabis and the lack of consumer market data makes it difficult to predict the pace at which the cannabis market may grow, if at all, and the products that consumers will purchase in the cannabis marketplace. Additionally, the concerns around alcohol, CBD and cannabis as well as health and well-being could result in unfavorable regulations or other legal requirements in certain of our markets in which we operate, such as advertising, selling and other restrictions, increased taxes associated with our sales, or the establishment of minimum unit pricing. Any such regulations or requirements could change consumer and customer purchasing patterns and may require us to incur significant compliance costs, which could negatively impact our business results of operations, cash flows orand financial condition.results. In particular, advocates of prohibition and other severe restrictions on the marketing and sales of alcohol are becoming increasingly organized and coordinated on a global basis, seeking to impose laws or regulations or to bring actions against us, to substantially curtail substantially the consumption of alcohol, including beer, in developed and developing markets. To the extent such views gain traction in regulations of jurisdictions in which we do or plan to do business, they could have a material adverse effect on our business and financial results. For example, in February 2021, the European Union published its Europe Beating Cancer Plan. As part of the plan, by the end of 2023, the European Union has indicated it will issue a proposal for mandatory health warnings on alcohol beverage product labels. In addition, Ireland passed a law requiring new health warning labels on our products.
Weak,Due to a high concentration of workers represented by unions or weakening of, economictrade councils, we could be significantly affected by labor strikes, work stoppages or other negative conditionsemployee-related issues. As of December 31, 2022, approximately 31% and 24% of
our Americas and EMEA&APAC workforces, respectively, are represented by trade unions or councils. Stringent labor laws in thecertain of our key markets expose us to a greater risk of loss should we experience labor disruptions in which we do business, including reductions in discretionary consumer spending,those markets. A prolonged labor strike, work stoppage, unionization efforts or other employee-related issues could have a material adverse effect on our business and financial results. Beer consumption For example, in manythe first few months of 2021, we experienced a labor disruption with our markets is closely tied to general economic conditions and a significant portion of our portfolio consists of premium and above premium brands. Difficult macroeconomic conditions in our markets, such as further decreases in per capita income and level of disposable income driven by increases to inflation, income taxes, the cost of living, increased and prolonged unemployment or a further decline in consumer confidence as a resultToronto brewery unionized employees resulting from on-going negotiations of the coronavirus pandemic or otherwise, as well as limited or significantly reduced pointscollective bargaining agreement. This labor disruption resulted in slightly slower than expected production at the Toronto brewery in the first few months of access of2021. From time to time, our product, political or economic instability other country-specific factorscollective bargaining agreements come due for renegotiation, and, if we are unable to timely complete negotiations, affected employees may strike, which could continue to have a material adverse effect on the demand for our products. For example, a trend towards value brands in certain of our markets or deterioration of the current economic conditions could result in a materialan adverse effect on our business and financial results. A significant portion
There were four collective bargaining agreements in Québec that expired at the end of 2021. In late 2021 and in 2022, we began negotiating one of these collective bargaining agreements with our consolidated net sales revenues are concentratedMontreal unionized distribution and brewery employees. At the end of March through mid-June 2022, approximately 400 unionized employees in North Americaour Montreal/Longueuil, Québec brewery and Europe. Therefore, unfavorable macroeconomic conditions, such as a recession or slowed economic growth,distribution centers went on strike, which adversely affected our business, operations and financial results during the second and third quarters of 2022. As of the third quarter of 2022, we successfully negotiated all four collective bargaining agreements in North America or Europe could negatively affect consumer demand for our productQuébec that expired at the end of 2021. Two of the four collective bargaining agreements in Québec expire on December 31, 2026 and the remaining two collective bargaining agreements expire on December 31, 2027. Despite these important markets. Under difficult economic conditions, consumersnew agreements, there may continue to seek to reduce discretionary spending by forgoing purchases of our products, by shifting away from our above-premium products to lower-priced products offered by usbe additional labor strikes, work stoppages, unionization efforts or other companiesemployee-related issues, either prior to or by shifting to off-premise from on-premise consumption, negatively impacting our net sales and margins. Softer consumer demand for our productsfollowing the expiration of these agreements, each of which could reduce our profitability and could negativelysignificantly affect our overall financial performance.
In addition, global markets continue to face threats and uncertainty. Future changes to U.S. or foreign tax and trade, policies, impositions of new or increased tariffs, other trade restrictions or other government actions, including any government shutdown, foreign currency fluctuations, including devaluations and fear of exposure to or actual impacts of a widespread disease outbreak, such as the coronavirus pandemic, may lead to continuation of such risks and uncertainty. Uncertain economicbusiness and financial market conditionsresults.
ESG issues, including those related to climate change and sustainability, may also adversely affect the financial condition of our customers, suppliers and other business partners. Any significant decrease in in consumers' purchases of our products or our inability to collect accounts receivable, resulting fromhave an adverse impact of the global markets on consumers' financial condition could have a material adverse effect on our business, financial condition and results of operations.
operations and damage our reputation. Our restructuring activitiesCompanies across all industries are facing increasing scrutiny relating to their ESG practices and policies. Increased focus and activism related to ESG may hinder our revitalization planaccess to capital or negatively impact our stock price, as investors may reconsider their capital investment based on their assessment of our ESG practices and policies. In particular, investor advocacy groups, institutional investors, stockholders, employees, consumers, customers, regulators, proxy advisory services and other market participants have increasingly focused on ESG practices and policies of companies, including sustainability performance and risk mitigation efforts. These stakeholders have placed increased importance on ESG practices and their effect on companies from an investor, consumer, customer or employee perspective. If our ESG practices do not be successfulmeet investor or other stakeholder expectations and the estimated costs associated with such activitiesstandards or evolving regulatory requirements, our stock price, brand, sales, ability to access capital markets, reputation and employee retention, among other things, may be more than expected, and our restructuring activities may adversely impact employee hiring and retention.negatively affected. On October 28, 2019,
In addition, as part of the revitalization plan,Our Imprint 2025 strategy, we made the determinationpublished goals across a range of ESG areas, including environmental sustainability and diversity, equity and inclusion ("DEI") matters. If we do not adapt to establish Chicago, Illinoisor comply with new ESG regulations, such as our North American operational headquarters, close our office in Denver, Colorado and consolidate certain administrative functions into our other existing office locations. However, the coronavirus pandemic has altered, and in some cases, delayed our ability to implement components of the revitalization plan. We were making progress against these ambitions before the impact of the coronavirus pandemic became widespread. As a result of this pandemic and resulting uncertainty in the economy, we made adjustments in the short-term and used a significant portion of the savings generated from the revitalization to help protect our cash and liquidity position. In connection with these consolidation activities, we currently expect to incur certain cash and non-cash restructuring chargesthose related to severance, retentionclimate change, carbon emissions and transition costs, non-cash asset related costs, lease exit costs in connection with our office lease in Denver, Colorado, and other transition activities currently estimated in the range
of approximately $100 million to $120 million in the aggregate, the majority of which will be cash charges that we began recognizing in the fourth quarter of 2019, and will be further recognized through the balance of fiscal year 2021. During 2020 and 2019, we recognized severance and retention charges of $35.6 million and $41.2 million, respectively, bringing the aggregate of such charges to approximately $100 million since the plan was initiated. These expenses will adversely impact our results of operations during the relevant periods and will reduce our cash position. Additionally, the amount of these estimated expenses, as well as our ability to achieve the anticipated cost savings, revitalization plan goals and other benefits of our restructuring activities, are subject to various assumptions and uncertainties. We may also experience additional costs in connection with these restructuring activities due to delaysESG disclosure requirements, or other unforeseen circumstances. There is no assurance that we will successfully implement, or fully realize the anticipated costs and other benefits of our restructuring activities or execute successfully on our restructuring plan, in the time frames we desire or at all. If we fail to realizemeet the anticipated benefits, including ongoing cost savings,ESG goals under Our Imprint 2025 strategy or evolving investor, industry or stakeholder expectations and standards, or if we incur chargesare perceived (whether or costs in amounts that are greater than anticipated,not valid) to have not responded appropriately to the growing concern for ESG issues, customers and consumers may choose to stop purchasing our products or purchase products from a competitor, and our reputation, business or financial condition and operating results may be adversely affected.
Although we intend to meet these goals, we may be required to expend significant resources to do so, which could increase our operational costs. In connection withaddition, we could be criticized for the consolidationscope or nature of these goals, or for any revisions to our goals. Moreover, we may determine that it is in the best interest of our office locations,Company and our stockholders to prioritize other business, social, governance or sustainable investments over the achievement of our current goals based on economic, technological developments, regulatory and social factors, business strategy or pressure from investors, activist groups or other stakeholders. If we experienced a certain amount of employee turnoverare unable to meet these goals, then we could incur adverse publicity and have had to recruit, hire and train new talent. The turnover, the onboarding of new talent and any resulting distraction has the potential to negativelyreaction from investors, activist groups or other stakeholders, which could adversely impact the overall performanceperception of us and our employeesproducts and employee morale, resulting in loss of institutional knowledge, inefficiencies, higher short- or long-term costs, or decreased productivity. As a result of these or other similar risks,services by current and potential customers, as well as investors, which could adversely impact our business plans, strategies,and financial condition and operating results may be adversely affected.results.
Climate change and other weather events may negatively affect our business and financial results. There is concern that a gradual increase in global average temperatures could cause significant changes in global weather patterns and an increase in the frequency and severity of natural disasters. Global climate change could have various impacts on our operations, ranging from more frequent extreme weather events to extensive governmental policy developments, which have the potential individually or collectively to significantly disrupt our business as well as negatively affect our suppliers, supply chain and customers. Changing weather patterns and more volatile weather conditions could result in decreased agricultural productivity in certain regions that may impact quality, limit availability or increase the cost of key agricultural commodities, such as hops, barley and other cereal grains, which are important ingredients for our products. Increased frequency or duration of extreme weather conditions, including power disruptions due to the foregoing, could also impair production capabilities, disrupt our supply chain, distribution networks and routes to market, or impact demand for our products.products, any of which may cause us to experience additional costs to maintain or resume operations.
Public concern over climate change has resulted in, and may continue to result in, new or increased regional, federal and global legal and regulatory requirements, including taxation, to reduce or mitigate carbon emissions orand to limit or impose additional costs on carbon and water usage.usage or other climate-related objectives. In the event that such regulation is more stringent than current regulatory obligations, or the measures that we are currently undertaking to monitor and improve our resource efficiency, we may experience disruptions in, or increases in our costs of, operation and delivery to comply with new regulatory requirements due to investments in facilities and equipment or relocatethe relocation of our facilities. If we or our suppliers are required to comply with these laws and regulations, or if we choose to take additional voluntary steps to reduce or mitigate our impact on the climate, we may experience increased costs for energy, production, transportation, and raw materials, increased capital expenditures, or increased insurance premiums and deductibles, each of which could adversely impact our operations. In particular, proposed, new or inconsistent regulation and taxation of fuel and energy could increase the cost of complying with such laws and regulations as well as the cost of operation, including fuel required to operate our facilities or transport and distribute our products, thereby increasing the distribution and supply chain costs associated with our products. Any assessment of the potential impact of future climate change legislation, regulations or industry standards, as well as any international treaties and accords, is uncertain given the wide scope of potential regulatory change in the countries in which we operate.
There is also increased focus, includingBeyond the commercial pressures implicated by governmentalclimate change concerns, our operations may face potential adverse physical effects. For example, we have a major brewery in the state of Colorado, which has recently experienced several significant wildfires, and non-governmental organizations, investors, customers and consumers on environmental sustainability matters, such as packaging waste, climate impact and water use. Our reputation could be damaged if we or othershave another major brewery in our industry do not act, or are perceived not to act, responsibly with respect to our impact on the environment. Any failure to achieve our enterprise-wide sustainability goals, or perception (whether or not valid)Texas, which experienced a severe winter weather event in 2021. If any of our failureproperties and production facilities experience a significant operational disruption or catastrophic loss due to act responsibly,natural disasters or severe weather events, it could delay or disrupt production, shipments, and revenue, and result in potentially significant expenses to effectively respond to new,repair or changes in, environmental, legal or regulatory requirements could adverselyreplace these properties, which may negatively affect our business reputation orand financial condition.results.
An inadequate supply or availability of quality water could have a material adverse effect on, among other things, our sales, production processes, other costs and, in turn, profitability. Quality water is a key ingredient in our brewing process. Clean water is a limited resource in many parts of the world and climate change may increase water scarcity and cause a deterioration of water quality in areas where we maintain brewing operations. The competition for water among domestic, agricultural and manufacturing users is increasing in some of our brewing communities and communities in which we or our suppliers manufacture our other products. Even where water is widely available, water purification and waste treatment infrastructure limitations could increase costs or constrain our operations. Further, unavailability of clean water at our breweries or our other facilities or the facilities of our suppliers could limit our ability to brew, which could cause a decrease in production.
We have substantial brewery operations in the states of Colorado and Texas, which have been areas vulnerable to water scarcity conditions. Certain western states in the U.S. are experiencing an extended drought, which can impact the quality and quantity of agricultural ingredients such as barley and hops. The continuation or recurrence of such conditions could have an adverse effect upon our agricultural supply chain. We and our suppliers are dependent on sufficient amounts of quality water for operation of our breweries and key facilities and the key facilities of our significant suppliers. The suppliers of the agricultural raw materials we purchase are also dependent upon sufficient supplies of quality water for their fields. A substantial reduction in water in certain agricultural areas could result in material losses of crops, such as barley or hops, which could lead to a shortage of our product supply. If water available to our operations or the operations of our suppliers becomes scarce or the quality of that water deteriorates, we may incur increased production costs or face production constraints.constraints, which could adversely affect our business and financial results.
We depend on key personnel, the loss of whom could harm our business, and labor shortages, employee turnover and wage increases could significantly impact our operations. The loss of the services and expertise of any key employee could harm our business. Our future success depends on our ability to identify, attract and retain qualified personnel on a timely basis. If we were to experience turnover of senior management or if a member of our senior management were to become ill or incapacitated, our stock price, our results of operations, our commercial and supply chain operations and our vendor or customer relationships could each be adversely impacted and such events may make recruiting for future management positions more difficult. The labor market for many of our employees is very competitive, and wages and compensation costs continue to increase. Our ability to attract and retain key talent has been, and may continue to be, impacted by challenges in the labor market, particularly in the U.S., which has recently been experiencing wage inflation, labor shortages, a continued shift toward remote work and the continued effects of the coronavirus pandemic. In addition, labor costs in the U.S. are rising and our industry is experiencing a shortage of qualified workers. If we face labor shortages and/or increased labor costs as a result of increased competition for employees, higher employee turnover rates, or increases in employee benefits costs, our operating expenses could increase, which could negatively impact our growth and results of operations. Labor shortages, higher employee turnover rates and labor union organizing efforts could also lead to disruptions in our business, as discussed above. In addition, we must successfully integrate any new management personnel that we hire within our organization, or who join our organization as a result of an acquisition, in order to achieve our operating objectives, and changes in other key management
Loss, operational disruptions or closure of a major brewery or other key facility, including those of our suppliers, due to unforeseen or catastrophic events or otherwise, could have a material adverse effect on our business and financial results. Our business could be interrupted andpositions may temporarily affect our financial results could be materially adversely impacted by physical risks such as earthquakes, fires, hurricanes, floods, acts of war, terror attacks, cyber-attacks and other disruptions in information technology systems, disease outbreaks or pandemics, such as the ongoing coronavirus pandemic, and other natural disasters or catastrophic events that damage, disrupt or destroy one of our breweries or key facilities or the key facilities of our significant suppliers. Climate change and warmer global temperatures may also increase the intensity and frequency of these extreme weather events. If any of our breweries or key facilities or the key facilities of our significant suppliers were to experience a significant operational disruption or catastrophic loss, it could delay or disrupt production, shipments and revenue, and result in potentially significant expenses to repair or replace these properties. Such significant disruptions could be due to, among other things, the loss or disruption of the timely availability of adequate supplies of essential raw materials, including as a result of illness to our respective employees or their families or governmental restrictions on such employees' ability to travel or perform necessary business functions or as a result of the need for us or our suppliers to operate our respective businesses with substantial modifications to employee travel and employee work locations; transportation and logistics challenges, including as a result of port and border closures and other governmental restrictions and the availability and capacity of shipping channels as customers may shift to increased online shopping; and the loss or disruption of other manufacturing, distribution and supply capabilities. Additionally, certain catastrophes are not covered by our general insurance policies, which could result in significant unrecoverable losses. Furthermore, our businessperformance and results of operations could be adversely impacted by under-investment in physical assets or production capacity, including contract brewing and effect on priority ofas new management becomes familiar with our brands if production capacity is limited. Further, significant excess capacity at any of our breweries as a result of increased efficiencies in our supply chain process or continued volume declines, could result in under-utilization of our assets, which could lead to excess overhead expenses or additional costs incurred associated with the closure of one or more of our facilities. For example, as part of a strategic review of our supply chain network, certain breweries and bottling lines were closed in recent years, and we have and continue to incur brewery closure costs, including charges associated with the planned closure of the Irwindale brewery in 2020, which was subsequently sold to Pabst Brewing Company, LLC, in the fourth quarter of 2020. We regularly review our supply chain network to ensure that our supply chain capacity is aligned with the needs of the business. Such reviews could potentially result in further closures and the related costs could be material.
In addition, we have experienced minor temporary workforce disruptions in our supply chain as a result of the coronavirus pandemic. We have implemented employee safety measures, based on guidance from the Centers for Disease Control and Prevention and World Health Organization, across all our supply chain facilities, including proper hygiene, social distancing, mask use and temperature screenings. These measures may not be sufficient to prevent the spread of the coronavirus among our employees, illness, travel restrictions, absenteeism or other workforce disruptions could negatively affect our supply chain, manufacturing, distribution or other business processes. We may face additional production disruptions in the future which may place constraints on our ability to produce products in a timely manner or may increase our costs.
Due to a high concentration of workers represented by unions or trade councils in North America and Europe, we could be significantly affected by labor strikes, work stoppages or other employee-related issues. As of December 31, 2020, approximately 33% and 29% of our North American and European workforces, respectively, are represented by trade unions or councils. Stringent labor laws in certain of our key markets expose us to a greater risk of loss should we experience labor disruptions in those markets. A prolonged labor strike, work stoppage or other employee-related issue, could have a material adverse effect on our business and financial results. For example, in the first quarter of 2017, our Toronto brewery unionized employees commenced a labor strike initiated from on-going negotiations of the collective bargaining agreement. This labor strike resulted in slower than expected production at the Toronto brewery in the first quarter of 2017. From time to time, our collective bargaining agreements come due for renegotiation, and, if we are unable to timely complete negotiations, affected employees may strike, which could have an adverse effect on our business and financial results.
Because of our reliance on third-party service providers and internal and outsourced systems for our information technology and certain other administrative functions, we could experience a disruption to our business. We rely extensively on information services providers worldwide for our information technology functions including network, help desk, hardware and software configuration. Additionally, we rely on internal networks and information systems and other technology, including the internet and third-party hosted services, to support a variety of business processes and activities, including procurement and supply chain, manufacturing, distribution, invoicing and collection of payments. We use information systems for certain human resource activities and to process our employee benefits, as well as to process financial information for internal and external reporting purposes and to comply with various reporting, legal and tax requirements. As information systems are critical to many of our operating activities, our business may be impacted by system shutdowns, service disruptions, obsolescence, or security threats or breaches. Furthermore, the importance of such information technology systems and networks and systems has increased due to many of our employees working remotely as a result of the coronavirus pandemic.our changing workplace dynamics. Additionally, if oneany of our significant service providers were to fail and we were unable to find a suitable replacement in a timely manner, we could be unable to properly administer our outsourced functions.functions, which could disrupt our business and adversely affect our financial results.
A breach of our information systems could cause material financial or reputational harm. Our information systems may be the target of cyber-attacks or other security breaches, which, if successful, could, among other things, expose usImpacts related to the loss of key business, employee, customer or vendor information, cause us to breach our legal, regulatory or contractual obligations, create an inability to access or rely upon critical business records or cause a disruption of our operations. These breaches may result from human errors, equipment failure, or fraud or malice on the part of employees or third parties. If our information systems suffer severe damage, disruption or shutdown, we could experience delays in reporting our financial results and we may lose revenue and profits as a result of our inability to timely manufacture, distribute, invoice and collect payments from our customers. Wecoronavirus pandemic have seen an increase in the number of such attacks recently as a large number of our employees are working remotely and accessing our technology infrastructure remotely as a result of the coronavirus pandemic. Further, such attacks may originate from nation states or attempts by outside parties, hackers, criminal organizations or other threat actors.
We expend significant financial resources to protect against threats and cyber-attacksdisrupted, and may be requiredcontinue to further expend financial resourcesdisrupt our operations, which has had and could continue to alleviate problems caused by physical, electronic and cyber security breaches. As techniques used to breach security are growing in frequency and sophistication and are generally not recognized until launched against a target, regardless of our expenditures and protection efforts, we may not be able to implement security measures in a timely manner or, if and when implemented, these measures could be circumvented. Misuse, leakage or falsification of information could result in a violation of data privacy laws and regulations, such as the European Union's General Data Protection Regulation, damage our reputation and credibility or expose us to increased risk of lawsuits, loss of existing or potential future customers and/or increases in our security costs, any of which could have a material adverse effect on our business and financial results. In addition,The global coronavirus pandemic created significant volatility, uncertainty and economic disruption. Our business has been and could continue to be, materially and adversely affected by the coronavirus pandemic and related weak, or weakening of, economic or other conditions, particularly in regions where we may suffer financialderive a significant amount of our revenue or profit or where our suppliers and reputational damage becausebusiness partners are located, including those in regions of lostour Americas segment and EMEA&APAC segment. Therefore, unfavorable macroeconomic conditions, including as a result of the coronavirus pandemic and any resulting recession or misappropriated confidential informationslowed economic growth, have had, and may become subjectcould continue to legal actionhave, an outsized negative impact on us, including changes in consumer behavior as a result of the coronavirus pandemic and increased regulatory oversightrelated governmental or consumers may avoidsocietal impositions of restrictions on public gatherings. Moreover, our brandsoperations could be disrupted by labor shortages due to negative publicity. We could alsoour employees or employees of our business partners, including our supply chain partners, being diagnosed with the coronavirus or its related variants. The extent to which the coronavirus pandemic continues to impact our results of operations and financial condition will depend on future developments that are highly uncertain and cannot be requiredpredicted, including the resurgence of the coronavirus and its related variants, the efficacy of the vaccine and related vaccination efforts and the impact on the economic activity and regulatory actions taken to spend significant financial andmitigate the impacts of the coronavirus pandemic. The potential resurgence of the coronavirus pandemic or other resources to remedy the damage caused by a security breachdiseases that impact regional or to repair or replace networks and information systems,global markets in which couldwe operate may have a material adverse effect on our business and financial results. In the event of a breach resulting in loss of data, such as personally identifiable information or other such data protected by data privacy or other laws, we may be liable for damages, fines and penalties for such losses under applicable regulatory frameworks despite not handling the data. Further, the regulatory framework around data custody, data privacy and breaches varies by jurisdiction and is an evolving areaimpact of law. Wethe coronavirus pandemic may not be able to limit our liability or damagesalso exacerbate other risks discussed in the event of such a loss.Part I, Item 1A, "Risk Factors" in this Annual Report on Form 10-K.
Poor investment performance of pension plan holdings and other factors impacting pension plan costs and contributions could unfavorably affect our business, liquidity and our financial results. Our costs of providing defined benefit pension plans are dependent upon a number of factors, such as the rates of return on the plans' assets, discount rates, the level of interest rates used to measure the required minimum funding levels of the plans, exchange rate fluctuations, government regulation, court rulings or other changes in legal requirements, global equity prices, and our required and/or voluntary contributions to the plans. WhileAlthough we comply with the minimum funding requirements, we have certain qualified pension plans with obligations which exceed the value of the plans' assets. These funding requirements also may require contributions even when there is no reported deficit. Without sustained growth in the pension investments over time to increase the value of the plans' assets, and depending upon the other factors as listed above, we could be required to fund the plans with significant amounts of cash. Such cash funding obligations (or the timing of such contributions) could have a material adverse effect on our cash flows, credit rating, cost of borrowing, financial position and/or results of operations.
We depend on key personnel, the loss of whom could harm our business. The loss of the services and expertise of any key employee could harm our business. Our future success depends on our ability to identify, attract and retain qualified personnel on a timely basis. If we were to experience turnover of senior management or if a member of our senior management were to become ill or incapacitated, our stock price, our results of operations and our client relationships could each be adversely impacted and such events may make recruiting for future management positions more difficult. In addition, we must successfully integrate any new management personnel that we hire within our organization, or who join our organization as a result of an acquisition, in order to achieve our operating objectives, and changes in other key management positions may temporarily affect our financial performance and results of operations as new management becomes familiar with our business.
Risks Related to Our Indebtedness, Capital Structure and Financial Condition
Our significant debt level subjects us to financial and operating risks, and the agreements governing such debt subject us to financial and operating covenants and restrictions. Our indebtedness subjects us to various financial and operating covenants, including, but not limited to, restrictions on priority indebtedness, leverage thresholds, liens, certain types of secured debt and certain types of sale lease-back transactions and transfers of assets, each of which may limit our flexibility in responding to our business needs. If we are not able to maintain compliance with stated financial covenants or if we breach other covenants in any debt agreement, we could be in default under such agreement or trigger a cross-default of other debt instruments. Such a default would adversely affect our credit ratings, may allow our creditors to accelerate the related
indebtedness, and may result in the acceleration of any other indebtedness to which a cross-acceleration or cross-default provision applies.
Our significant debt level and the terms of such debt could, among other things:
•make it more difficult to satisfy our obligations under the terms of our indebtedness;
•limit our ability to refinance our indebtedness on terms acceptable to us, or at all;
•limit our flexibility to plan for and adjust to changing business and market conditions, including successfully
execute our revitalization plan, and increase our vulnerability to general adverse economic and industry
conditions, such as the current economic climate caused by the coronavirus pandemic;
•require us to make unfavorable changes to our current financing structure;
•require us to dedicate a substantial portion of our cash flow to make interest and principal payments on our
debt, thereby limiting the availability of our cash flow to fund futurestrategic opportunities, including acquisitions or other investments, working capital, business
activities, and other general corporate requirements;
•limit our ability to obtain additional financing for working capital, capital expenditures, strategic
opportunities, including acquisitions or other investments, to fund growth or for general corporate purposes,
even when necessary to maintain adequate liquidity, particularly if any ratings assigned to our debt securities
by rating organizations were revised downward; and
•adversely impact our competitive position in the industry.
In addition, certain of our current and future debt and derivative financial instruments have or, in the future, could have interest rates that are tied to reference interest rates, such as the LIBOR.rates. The volatility and availability of such reference rates are out of our control. Accordingly, changesAdditionally, the discontinuation, replacement or reform of the London Interbank Offered Rate (“LIBOR”), could affect our interest rates and financing costs. LIBOR is being discontinued and is scheduled to be fully phased-out by June 2023. In October 2021, we amended the agreement governing our revolving credit facility and replaced LIBOR as the reference interest rate with the Sterling Overnight Index Average (“SONIA”), for borrowings denominated in Pound Sterling and the Euro Interbank Offered Rate (“EURIBOR”), for borrowings denominated in Euros. It is unclear, however, if alternative rates or benchmarks, such as SONIA and EURIBOR, will be widely adopted, and this uncertainty may impact the unavailabilityliquidity of such rates, could result in increasesthe SONIA and EURIBOR debt markets. SONIA and EURIBOR may be more volatile than LIBOR, and there may be uncertainty as to the cost of debt which would negatively affect our profitability. For example, in 2017, the UK’s Financial Conduct Authority announced that after 2021 it would no longer persuade or compel panel banks to submit the rates required to calculate LIBOR, and it is unclear whether the banks currently reporting information used to set LIBOR will stop doing so after 2021. At this time, it is not possible to predict the effect any discontinuance, modification or other reforms to LIBOR or any other reference rate, or the establishmentnature of alternative reference rates willor as to the calculation of the applicable interest rate or payment amounts under the terms of an agreement or instrument that utilizes such rates or benchmarks. We have on us. However, shouldstrategized and may continue to strategize and amend any current or future contracts to accommodate this transition away from LIBOR.While we do not expect the transition from LIBOR no longer be available or if the methods of calculating LIBOR change from their current form, our borrowing costs could increase, which would negatively affect our profitability, and the attractiveness of borrowings under our current credit facility or future debt issuances could diminish, thereby limiting our accessrisks related thereto to capital.have a material adverse effect on us, it remains uncertain at this time.
A deterioration in our credit rating could increase our borrowing rates or have an adverse effect on our ability to obtain future financing or refinance current debt. Ratings agencies may downgrade our credit ratings below their current investment grade levels if we are, or are at risk of being, unable to meet our deleveraging commitments. WhileAlthough we have publicly expressed our intention to maintain an investment grade debt rating, ratings are determined by third-party rating agencies and in some cases the events that may cause us to suffer a ratings downgrade are unpredictable and outside of our control, such as the economic climate caused by the coronavirus pandemic and its impact on our business. A credit ratings downgrade, particularly a downgrade below investment grade, could increase our costs of future borrowing, negatively impact our hedging instruments or sources of short-term liquidity and harm our ability to refinance our debt in the future on acceptable terms or access the capital markets. Deterioration of our credit rating may also raise governance issues within the Company and with external regulators.
Default by, or failure of, one or more of our counterparty financial institutions could cause us to incur significant losses. As part of our risk management activities, we enter into transactions involving derivative financial instruments, including, among others, forward contracts, commodity swap contracts and option contracts, with various financial institutions. In addition, we have significant amounts of cash and cash equivalents on deposit or in accounts with banks or other financial institutions in the U.S. and abroad. As a result, we are exposed to the risk of default by, or failure of, counterparty financial institutions. The risk of counterparty default or failure may be heightened during economic downturns and periods of uncertainty in the financial markets, including as a result of the coronavirus pandemic. If one of our counterparties were to become insolvent or file for bankruptcy, our ability to recover losses incurred as a result of default or to retrieve our assets that are deposited or held in accounts with such counterparty may be limited by the counterparty's liquidity or the applicable laws governing the insolvency or bankruptcy proceedings.
Our operations face significant exposure to changes in commodity prices, which could materially and adversely affect our business and financial results. We use a large volume of agricultural and other raw materials, some of which are purchased through supply contracts with third parties, to produce our products, including barley, malted barley, hops, corn, other various starches, water and packaging materials, including aluminum cans and bottles, glass and polyethylene
terephthalate containers, as well as, cardboard and other paper products. We also use a significant amount of diesel fuel, natural gas and electricity in our operations. The supply and price of these raw materials and commodities can be affected by a number of factors beyond our control, including market demand, alternative sources for suppliers, global geopolitical events (especially as to their impact on crude oil prices and the resulting impact on diesel fuel prices), global disease outbreaks or pandemics, such as the coronavirus pandemic, trade agreements among producing and consuming nations, governmental regulations, including tariffs, frosts, droughts and other weather conditions, changes in precipitation patterns, the frequency of extreme weather events, economic factors affecting growth decisions, inflation, plant diseases, theft and industry surcharges and other practices. For example, in June 2018, U.S. tariffs on aluminum imports from Canada, Mexico and EU went into effect (though the U.S. lifted the aluminum tariffs on Canada and Mexico in May 2019), which has created volatility in the price of aluminum in the U.S. and increased the price of aluminum used in some of our product packaging. In addition, our North America business unit is exposed to variability in the market price of a regional premium differential (referred to as “Midwest Premium” in the U.S.) charged by industry participants to deliver aluminum from the smelter to the manufacturing facility. This premium differential also fluctuates in relation to several conditions, including based on the supply of and demand for aluminum in a particular region, associated transportation costs and warehouse financing transactions, which limit the amount of physical aluminum available to consumers and increases the price differential as a result. During times of greater volatility in the Midwest Premium, the variability in our cost of goods sold can also increase. In addition to impacting the price we pay for the raw materials we purchase, changing premium differentials impact our end consumers as we must either pass on the increased cost to those consumers or experience a decrease in our profit margins as a result of the Midwest Premium differential. Increases in the Midwest Premium, or the inability to pass through any fluctuation in aluminum prices or regional premiums to our end consumers, could have a material adverse effect on our business, financial condition, results of operations and cash flow.
Further, despite our ability to source raw materials necessary to meet demand for our products, certain raw materials such as barely, malted barley, hops, corn, other various starches, water and packaging materials, including aluminum cans and, bottles, glass and polyethylene terephthalate containers, as well as cardboard and other paper products, have been adversely impacted by the coronavirus pandemic. In recent years, we experienced a shift in the allocation among different packaging types toward aluminum cans and bottles and away from glass bottles. This accelerated in 2020 due to the coronavirus pandemic where we observed a shift in volume to off-premise channels and aluminum cans and away from on-premise channels and glass bottles. In general, aluminum cans allow for lower packaging costs compared to most other types of packaging materials. The trend away from glass bottles could result in higher fixed cost deleverage related to these assets and an ultimate decreased need for the assets that support this packaging, which could adversely impact profitability. In Canada, the standard returnable bottle requires significant investment behind our returnable bottle inventory and bottling equipment. Although we are unable to predict the impact to our ability to source these materials in the future, we expect these supply pressures to continue into 2021. We distribute our products and receive raw materials primarily by rail or truck. Reduced availability of rail or trucking capacity has caused, and could continue to cause, us to incur unanticipated expenses. In particular, reduced trucking capacity due to shortages of drivers, as a result of the coronavirus pandemic, and a federal regulation requiring drivers to electronically log their driving hours, among other reasons, have caused an increase in the cost of transportation for us and our suppliers. We believe commodity and other cost increases and volatility especially due to the coronavirus pandemic, could continue in the future. If such increases occur or exceed our estimates or projections and we are not able to increase the prices of our products or achieve cost savings to offset such cost increases, our business, financial condition and results of operations would be harmed. In addition, even if we increase the prices of our products in response to increases in the cost of commodities or other cost increases, we may not be able to sustain our price increases. Sustained price increases may lead to declines in volume as competitors may not adjust their prices or consumers may decide not to pay the higher prices, which could lead to sales declines and loss of market share, and our projections may not accurately predict the volume impact of price increases, which could adversely affect our business, financial condition and results of operations. Furthermore, to the extent any of the foregoing factors affect the availability or prices of ingredients or packaging or our hedging arrangements do not effectively or completely hedge changes in commodity price risks and we are not able to pass these increased costs along to customers, our business and financial results could also be materially adversely impacted.
We may incur impairments of the carrying value of our goodwill and other intangible assets which could have a material adverse effect on our business and financial results. In connection with various business combinations, we have historically allocated material amounts of the related purchase prices to goodwill and other intangible assets that are considered
to have indefinite useful lives. For example, as a result of theour acquisition in October 2016 of the remaining portion of MillerCoors LLC ("MillerCoors") which occurred on October 11, 2016 (the(which we refer to as the "Acquisition"), we allocated approximately $6.3 billion and $7.6 billion to goodwill and indefinite-lived intangible assets, respectively. These assets are tested for impairment at least annually, using estimates and assumptions affected by factors such as economic and industry conditions and changes in operating performance. Additionally, in conjunction with the brand impairment tests, we also reassess each brand's indefinite-life classification. Potential resulting charges from an impairment of goodwill or brand intangible, as well as reclassification of an indefinite-lived to a definite-lived brand intangible, could have a material adverse effect on our results of operations. For example, the results of our annual goodwill impairment testing completed as of October 1, 2020,2022, indicated that the fair value of
our EuropeAmericas reporting unit was below its carrying value. As a result, we recorded ana partial impairment charge of approximately $1.5 billion$845.0 million recorded within special itemsgoodwill impairment, in our consolidated statements of operations during the fourth quarter of 2020. Additionally, we identified a triggering event requiring an interim impairment assessment of the goodwill within our historical Canada reporting unit at the end of the third quarter of 2019, which resulted in a goodwill impairment loss of $668.3 million recorded within special items in our consolidated statements of operations during the third quarter of 2019.2022. Furthermore, in the fourth quarter of 2016,2020, we recorded an impairment losscharge of $495.2 millionapproximately $1.5 billion related to our EMEA&APAC reporting unit. As of the year ended December 31, 2022, the Americas reporting unit was recorded onpartially impaired and the Molson core brand indefinite-lived intangible assets and itEMEA&APAC reporting unit was determined that the Molson core brands had characteristics that had evolved which indicated a definite-life was more appropriate. These brands were therefore reclassified as definite-lived intangible assets and are being amortized over useful lives ranging from 30 to 50 years.fully impaired.
Our most recent impairment analysis, conducted as of October 1, 2020,2022, the first day of our fiscal fourth quarter, indicated that the faircarrying value of the North America reporting unit was estimated at approximately 7% in excess of its carrying value. As noted above, the carrying value of our EuropeAmericas reporting unit was determined to be in excess of its fair value such that an impairment loss of approximately $1.5 billion$845.0 million was recorded. InDue to the current year testing that resulted in a partial impairment, it was determined that the fair value of the North AmericaAmericas reporting unit declined during the year and is considered to be at risk of future impairment in the event of significant unfavorable changes in the forecasted cash flows (including Company-specificmacroeconomic risks like the continued prolonged weakening of economic conditions and cost inflation along with company-specific risks like the performance of our above-premiumabove premium transformation efforts and overall market performance of new innovations like hard seltzers, along with macro-economic risks like the continued prolonged weakening of economic conditions,and our expansion in products beyond-the-beer aisle, or significant unfavorable changes in income tax rates, environmental or other regulations, including interpretations thereof), terminal growth rates, market multiples and/or weighted-average cost of capital utilized in the discounted cash flow analyses. The Staropramen indefinite-lived intangible asset is also considered to be at risk of future impairment with a fair value estimated at approximately 9% in excess of its carrying value as of the impairment testing date. Although the fair values of our North America reporting unit and indefinite-lived intangible assets are either equal to or in excess of their carrying values, the fair values are sensitive to the aforementioned potential unfavorable changes that could have an adverse impact on future analyses. Any future impairment of the North AmericaAmericas reporting unit or our indefinite-lived intangible assets, or reclassification of indefinite-lived intangible assets to definite-lived, may result in material charges that could have a material adverse effect on our business and financial results, as evidenced by the charges incurred during the thirdfourth quarter of 20192022 and fourth quarter of 2020, as previously noted above. The testing of our goodwill for impairment is also predicated upon our determination of ourthe reporting units. Any change to the conclusion of our reporting units or the aggregation of components within our reporting units could result in a different outcome to our annual impairment test. See Part II—Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations, Critical"Critical Accounting EstimatesEstimates" and Part II—Item 8 Financial Statements and Supplementary Data, Note 10,6, "Goodwill and Intangible Assets" for additional information related to the results of our annual impairment testing. The estimates and assumptions on which our financial projections are based may prove to be inaccurate, which may cause our actual results to materially differ from such projections, which may adversely affect our future profitability, cash flows and stock price. Our financial projections, including any sales or earnings guidance or outlook we may provide from time to time, are dependent on certain estimates and assumptions related to, among other things, our revitalization plan, category growth, development and launch of innovative new products, market share projections, product pricing, sales, volume and product mix, foreign exchange rates and volatility, tax rates, interest rates, commodity prices, distribution through truck versus railcar, cost savings, accruals for estimated liabilities, including litigation reserves, measurement of benefit obligations for pension and other postretirement benefit plans, and our ability to generate sufficient cash flow to reinvest in our existing business, fund internal growth, repurchase our stock, make acquisitions, invest in joint ventures, pay dividends and meet debt obligations. In addition, our ability to achieve our revitalization plan goals, and the anticipated cost savings and other benefits of our restructuring activities, are subject to various assumptions and uncertainties. There is no assurance that we will fully realize the anticipated costs and other benefits of our restructuring activities or execute successfully on our revitalization plan in the time frames we desire or at all. Our financial projections are based on historical experience and on various other estimates and assumptions that we believe to be reasonable under the circumstances and at the time they are made, and our actual results may differ materially from our financial projections, especially in light of the increased difficulty in making such estimates and assumptions as a result of the coronavirus pandemic. Any material variation between our financial projections and our actual results may adversely affect our future profitability, cash flows and stock price.
Risks Related to Our Dependence on Third Parties
Termination of one or more manufacturer/distribution/production agreements, or issues caused by our dependence on the parties to these agreements, could have a material adverse effect on our business and financial results. We manufacture and/or distribute products of other beverage companies through various joint venture, licensing, distribution, contract brewing or other similar arrangements, such as our agreement to import, market, distribute and sell certain Heineken brands in Canada, our arrangements with ABI to brew and distribute Beck's, Stella Artois, Lowenbrau and Spaten and to distribute Hoegaarden, Leffe, and Corona in Central Europe. We also have agreements with Asahi for the production and import of Pilsner Urquell and Peroni Nastro Azurro into the U.S. under perpetual royalty-free license. These agreements have varying expiration dates and performance criteria, with several agreements approaching expiration in the near future. Non-renewal of these agreements or loss of one more or more of these arrangements, because of failure of performance, failure to come to terms on a negotiated extension, as a result of industry consolidation or otherwise, could have a material adverse effect on our business and financial results. As part of our efforts to streamline operations and to manage costs, we outsource aspects of our manufacturing processes and other functions and continue to evaluate additional outsourcing. If our contract manufacturers or other outsourcers fail to perform their obligations in a timely manner or at satisfactory quality levels, our ability to bring products to market and our reputation could suffer. For example, during a market upturn, our contract manufacturers may be unable to meet our demand requirements, which may preclude us from fulfilling our customers' orders on a timely basis. Additionally, in 2020, as a result of the coronavirus pandemic, a producer in Canada claimed force majeure under our agreement with them, which limited our ability to get certain of our products into the market. The ability of these parties to perform is largely outside of our control. If one or more of these parties experiences a significant disruption in services or institutes a significant price increase, we may have to seek alternative providers, our costs could increase, and the delivery of our products could be prevented or delayed.
Changes in various supply chain standards or agreements could have a material adverse effect on our business and financial results. Our business includes various joint venture and industry agreements which standardize parts of the supply chain system. An example includes our warehousing and customer delivery systems in Canada organized under joint venture
agreements with other brewers. Any negative change in these agreements or material terms within these agreements could have a material adverse effect on our business and financial results.
We rely on a small number of suppliers to obtain the input materials, in particular the packaging materials, we need to operate our business. The inability to obtain materials or disruptions at the facilities of our suppliers could unfavorably affect our ability to produce our products, which could have a material adverse effect on our business and financial results. We purchase certain types of input and other packaging materials, including aluminum cans and bottles, glass bottles, paperboard and paperboardcarbon dioxide from a small number of suppliers. ConsolidationThe demand for such input materials in the beverage industry has significantly increased, and there has been a shortage of capacity and increases in costs. In addition, consolidation of
packaging materials suppliers has reduced local supply alternatives and increased risks of supply disruptions. The inability of any of these suppliers to meet our production requirements without sufficient time to develop an alternative source could have a material adverse effect on our business and financial results. Additionally, if the financial condition of these suppliers deteriorates, our business and financial results could be adversely impacted. Our suppliers’ financial condition is affected in large part by conditions and events that are beyond our and their control, including:
•competitive and general market conditions in the locations in which they operate;
•the availability of capital and other financing resources on reasonable terms;
•loss of major customers;
•disruptions of bottling operations that may be caused by strikes, work stoppages, labor unrest or natural disasters;
•the price of certain ingredients and raw materials used in our products to increase and/or we may experience disruptions to our operations; or
•any of the foregoing, among other things, as a result of the coronavirus pandemic or otherwise.
A deterioration of the financial condition or results of operations of one or more of our major suppliers could adversely affect our business and financial results.
Termination or changes of one or more manufacturer, distribution or production agreements, or issues caused by our dependence on the parties to these agreements, could have a material adverse effect on our business and financial results. We manufacture and distribute products of other beverage companies through various joint venture, licensing, distribution, contract brewing or other similar arrangements, such as our agreement to produce, import, market, distribute and sell certain Heineken brands in Canada, and our arrangements with ABI to brew and distribute Beck's, Stella Artois, and Lowenbrau and to distribute Hoegaarden, Leffe, and Corona in Central Europe. We also have agreements with Asahi for the production and import of Pilsner Urquell and Peroni Nastro Azurro into the U.S. under a perpetual royalty-free license. In addition, we are actively monitoringproduce, market, sell and distribute the coronavirus pandemicTopo Chico Hard Seltzer and its potential impactSimply Spiked branded products pursuant to authorizations from The Coca-Cola Company. These agreements have varying expiration dates and performance criteria, with several agreements approaching expiration in the near future. The non-renewal or loss of one or more of these arrangements, because of failure to perform or failure to agree to terms of an extension, or as a result of industry consolidation or otherwise, could have a material adverse effect on our business and financial results. As part of our efforts to streamline operations and to manage capital investments, we outsource aspects of our manufacturing processes and other functions and continue to evaluate additional outsourcing. If our contract manufacturers or other outsourcers fail to perform their obligations in a timely manner or at satisfactory quality levels, our ability to bring products to market and our reputation could suffer. For example, during a market upturn, our contract manufacturers may be unable to meet our demand requirements, which may preclude us from fulfilling our customers’ orders on a timely basis. The ability of these third parties to perform is largely outside of our control. If one or more of these parties experiences a significant disruption in services or institutes a significant price increase, we may have to seek alternative providers, which could increase our costs or prevent or delay the delivery of our products. Further, our business includes various joint venture and industry agreements which standardize parts of the supply chain system. An example includes our warehousing and customer delivery systems in Canada organized under joint venture agreements with other brewers. Any negative change in these agreements or material terms within these agreements could have a material adverse effect on our consolidated results of operations. Due to restrictions resulting from the pandemic, global supply may be constrained, which may cause the price of certain ingredientsbusiness and raw materials used in our products to increase and/or we may experience disruptions to our operations.financial results.
Risks Related to Legal Matters, Governmental Regulations and our International Operations
Unfavorable outcomes of legal or regulatory matters may adversely affect our business and financial condition and damage our reputation. We are from time to time involved in or subject to a variety of litigation, claims, legal or regulatory proceedings or matters related to our business, our advertising and marketing practices, product claims, product labeling and ingredients, our intellectual property rights, alleged infringement or misappropriation by us of intellectual property rights of others, tax, environmental, privacy, insurance, ERISA and employment matters. For instance, we have received notice of potential claims involving some current and former employees regarding our employment practices, which we are in the process of investigating. Such matters, even those that are ultimately non-meritorious, can be complex, costly, and highly disruptive to business operations by diverting the attention and energies of management and other key personnel, and may generate adverse publicity that damages our reputation or brand image. The assessment of the outcome of such matters, including our potential liability, if any, is a highly subjective process that requires judgments about future events that are not within our control and are based on the information available to management at that time. The outcome of such matters, including amounts ultimately received or paid upon judgment or settlement, may differ materially from management’s outlook or estimates, including any amounts accrued in the financial statements. Actual outcomes, including judgments, awards, settlements or orders, could have a material adverse effect on our business, financial condition, operating results, or cash flows and damage our corporate reputation and our brands.
Our operations in developing and emerging markets expose us to additional risks, which could harm our business and financial results. We expect our operationscontinue to operate in developing and emerging markets to become more significant to our operating results as we continue to further expand internationally.markets. In certain of these markets, we have limited operating experience and may not succeed. In addition to risks described elsewhere in this Annual Report,report, our operations in these markets expose us to additional heightened risks, including:
•changes in local political, economic, social and labor conditions;
•restrictions on foreign ownership and investments;
•repatriation of cash earned in countries outside the U.S.;
•import and export requirements;
•increased costs to ensure compliance with complex foreign laws and regulations;
•currency exchange rate fluctuations;
•a less developed and less certain legal and regulatory environment, which among other things can create uncertainty with regard to liability issues;
•longer payment cycles, increased credit risk and higher levels of payment fraud;
•increased exposure to global disease outbreaks or pandemics, such as the coronavirus pandemic; and
•other challenges caused by distance, language, and cultural differences.
In addition, as a global company, we are subject to foreign and U.S. laws and regulations designed to combat governmental corruption, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and the U.K. BriberyProceeds of Crime Act. Violations of these laws and regulations could result in fines and penalties, criminal sanctions against us, our officers, or our employees, prohibitions on the conduct of our business and prohibitions on our ability to offer our products and services in one or more countries, each of which could have a materially negative effect on our reputation, brands and our operating results. Although we have implemented policies and procedures designed to ensure compliance with these foreign and U.S. laws and regulations, including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act, there can be no assurance that our employees, business partners or agents will not violate our policies.
Changes to the regulation of the distribution systems for our products could adversely affect our business and financial results. Many countries in which we operate regulate the distribution of alcohol products and if those regulations were changed, it could alter our business practices and have a material adverse effect on our business and financial results. For example, in the U.S. market, there is a three-tier distribution system that governs the sale of malt beverage products. That system, consisting of requiredrequiring separation of manufacturers, distributors and retailers, dates back to the repeal of prohibition and is periodically subject to legal challenges. To the extent that such challenges are successful and allow changes tochange the three-tier system, including through the expansion of e-commerce and direct-to-consumer offerings, such changes could have a material adverse effect on our North AmericaAmericas segment results of operations. Further, in Canada, our products are required to be distributed through each province's respective provincial liquor board. Additionally, in certain Canadian provinces, we rely on our joint venture arrangements with BRI and BDL to distribute our products via retail outlets that are mandated and regulated by provincial government regulators. BRI owns and operates commercial retail outlets, known as The Beer Store, in Ontario, and BDL facilitates the distribution of our products in the western Canadian provinces. If provincial regulation should change, the costs to adjust our distribution methods could have a material adverse effect on our business and financial results.
Our consolidated financial statements are subject to fluctuations in foreign exchange rates, most significantly the Canadian dollar and the European operating currencies such as, Euro, British Pound, Czech Koruna, Croatian Kuna, Serbian Dinar, New Romanian Leu, Bulgarian Lev and Hungarian Forint. We hold assets and incur liabilities, earn revenues and pay expenses in different currencies, most significantly in Canada and throughout Europe. Because our financial statements are presented in USD, we must translate our assets, liabilities, income and expenses into USD. Increases and decreases in the value of the USD will affect, perhaps adversely, the value of these items in our financial statements, even if their local currency value has not changed. Additionally, we are exposed to currency transaction risks related to transactions denominated in currencies other than one of the functional currencies of our operating entities, such as the purchase of certain raw material inputs or capital expenditures, as well as sales transactions and debt issuances or other incurred obligations. Further, certain actions by the government of any of the jurisdictions in which we operate could adversely affect our results and financial position. To the extent that we fail to adequately manage these risks through our risk management policies intended to protect our exposure to currency movements, which may affect our operations, including if our hedging arrangements do not effectively or completely hedge changes in foreign currency rates, our results of operations may be materially and adversely affected. For example, as a result of the U.K. vote in 2016 to leave the European Union, the GBP experienced a significant decline in comparison to USD and EUR and may continue to be volatile. Any significant further weakening of the GBP to the USD, will have an adverse impact on our European revenues as reported in USD due to the importance and relative magnitude of U.K. sales. Additionally,instance, the strengthening of the USD against the Canadian dollar, European currencies and various other global
currencies would adversely impact our USD reported results due to the impact on foreign currency translation.
Changes in tax, environmental, trade or other regulations or failure to comply with existing licensing, trade and other regulations could cause volatility or have a material adverse effect on our business and financial results. Our business is highly regulated by national, state, provincial and local laws and regulations in various jurisdictions regarding such matters as tariffs, licensing requirements, trade and pricing practices, labeling, advertising, promotion and marketing practices, relationships with distributors, environmental matters, packaging material regulations, ingredient regulations, unclaimed property and other matters. These laws and regulations are subject to frequent re-evaluation, varying interpretations and political debate and inquiries from government regulators charged with their enforcement, which could have a material adverse effect on our business and financial results.
Future changes to U.S. or foreign trade policies, impositions of new or increased tariffs, other trade restrictions or other government actions, including any government shutdown, foreign currency fluctuations, including devaluations and fear of exposure to or actual impacts of a widespread disease outbreak, such as the coronavirus pandemic, may lead to the continuation or escalation of such risks and uncertainty.
In addition, U.S. legislative initiatives, including as proposed bychanges to existing tax laws or the current presidential administration, to reformadoption of new tax policies, regulations, guidance or laws, particularly in the U.S. corporate tax law, U.K. and Canada, could have a material adverse impact onto our effective tax rate, future cash tax liabilities and our financial results in general. The current economic and political environment, including the focus on corporate tax reform, anti-base erosion rules and tax transparency, may result in significant tax law changes in the numerous jurisdictions in which we operate. The recent enactment of certain U.S. tax legislation, including the Inflation Reduction Act of 2022, could result in an increase in our effective tax rate or cash tax expectations. For example, on December 22, 2017,and adversely impact our financial results. Most recently, intergovernmental organizations such as the 2017 Tax Act was enacted in the U.S., which resulted in a number of significantOrganization for Economic Co-operation and Development and European Commission have proposed changes to U.S. federal incomethe existing tax law for U.S. corporations. Most notably,laws of member countries. Those proposals include a 15% global minimum tax on certain multinational companies, as well as changes in allocations of profit among tax jurisdictions in which companies operate, which if enacted by those countries in which we operate, could increase our overall tax liability and adversely impact our financial results.
Continued economic and political pressures to increase tax revenues in jurisdictions in which we operate, or the statutory federaladoption of new or reformed tax legislation or regulation, may make resolving tax disputes more difficult, and prior decisions by tax authorities regarding treatments and positions of corporate income taxes could be subject to enforcement activities, as well as legislative investigation and inquiry, which could also result in changes in tax rate was changed from 35% to 21% for corporations and, as a result, we recorded an estimated netpolicies or prior tax benefit of approximately $567 million in our consolidated statements of operations during the fourth quarter of 2017 driven by the effects of the 2017 Tax Act on our deferred tax positions as of December 31, 2017.
Since 2018, the U.S. Treasury Department has continued to issue proposed, temporary and final regulations to implement provisions of the 2017 Tax Act. We have continued to monitor these regulations and on April 7, 2020, the Treasury Department enacted final hybrid regulations with full retroactive application to January 1, 2018, with a few exceptions. We have reviewed the final regulations and their impact on our tax positions and financial statements.rulings. The final regulations, associated with the taxabilityresolution of certain interest, impact tax positions we tookaudits and any related litigation can differ from our historical provisions and accruals, resulting in 2018 and 2019 and have resulted in additional income tax expense of approximately $135 million which was recognized upon enactment in the second quarter of 2020. We currently believe the impact of the finalized regulations could be cash tax outflows up to approximately $100 million in 2021. We continue to analyze the potential cash impacts of the final regulations to minimize cash outflows over time.
Separately, in December 2018, the U.S. Treasury Department issued a regulation that impacts our ability to claim a refund of certain federal duties, taxes, and fees paid for beer sold between the U.S. and certain other countries effective as of February 2019. In The National Association of Manufacturers v. United States, Slip Op. 20-09 (CIT January 24, 2020), the U.S. Court of International Trade issued an opinion ruling the portion of the regulation dealing with refunds of certain federal duties, taxes and fees paid with respect to imported beer, to the extent of exported beer, to be unlawful. In April 2020, the Government appealed the decision of the U.S. Court of International Trade with the U.S. Court of Appeals for the Federal Circuit, seeking to restore the stricken down regulation. The plaintiffs and Government have filed appellate briefs with the court as of December 2020; it is not known how much time will elapse thereafter prior to the issuance of an opinion by the Court of Appeals. If the U.S. government ultimately prevails, the Company may be required to return (by refund, credit or drawback) approximately $49 million in funds previously collected, which would have an adverse impacteffect on our financial results.performance.
Additionally, modifications of U.S. laws and policies governing foreign trade and investment, including trade agreements and tariffs such as the United States-Mexico-Canada Agreement, the European Union-United Kingdom Trade and Cooperating Agreement, or aluminum tariffs, could adversely affect our supply chain, business and results of operations. For example, in June 2018, U.S. tariffs on aluminum imports from Canada, Mexico and EU went into effect (though the U.S. lifted the aluminum tariffs on Canada and Mexico in May 2019), which has created volatility in the price of aluminum in the U.S. and increased the price of aluminum used in some of our product packaging. Continued imposition of U.S. aluminum tariffs, the implementation of additional tariffs and retaliatory tariffs from trade partners or related uncertainties could further increase the cost of certain of our imported materials, thereby adversely affecting our profitability. In addition, the recently enacted European Union-United Kingdom Trade and Cooperating Agreement resulted in certain disruptions in trade and the movement of goods, including prolonged transportation delays, which affected our ability to source raw materials and packaging for our products as well as our ability to import and export products.
Furthermore, various jurisdictions have adopted, or may seek to adopt, additional product labeling or warning requirements or limitations on the availability of our beverages relating to perceived adverse health consequences of some of our beverages. If additional or more severe requirements of this type are imposed on one or more of our beverages under current or future laws or regulations, they could inhibit sales of such beverages in such jurisdictions. In addition, we cannot predict whether our beverages will become subject to increased rules and regulations regarding labeling or warnings which, if enacted, could increase our costs or adversely impact sales.
In addition, a number of governmental authorities, both in the U.S. and abroad, have considered, and are expected to consider, legislation aimed at reducing the amount of plastic waste. Programs have included banning certain types of products, mandating certain rates of recycling and/or the use of recycled materials, imposing deposits or excise taxes on packaging material, and requiring retailers or manufacturers to take back packaging used for their products. Such legislation, as well as voluntary initiatives, aimed at reducing the level of plastic wastes, could reduce the demand for certain of our products that contain plastic packaging, result in greater costs for manufacturers of plastic products or otherwise impact our business, financial condition and results of operations. Similarly, changes in applicable environmental regulations, including increased or
additional regulations to discourage the use of plastic may result in increased compliance costs, increased costs, capital expenditures, incremental investments and other financial obligations for us and our business partners, which could affect our profitability. In addition, weWe may not be able to implement price increases for our products to cover any increased costs, and any price increases we do implement may result in lower sales volumes.
Finally,The government(s) of each country in which we sell our products, including state and local jurisdictions in the U.S., levies excise taxes at varying rates. Additionally, U.S. governmental entities also levy taxes and may require bonds to ensure compliance with applicable laws and regulations. In 2020, our U.S. businessIncreases in excise taxes, on malt beverages were approximately $15 per hectoliter sold on a reported basis. This includes the impact of the U.S. Craft Beverage Modernization and Tax Reform Act which took effect on January 1, 2018 for all qualified large domestic brewerssuch compliance taxes and importers and was made permanent by the U.S. Consolidated Appropriations Act, 2021 on December 27, 2020. This law resulted in reduced excise taxes for MCBC in the U.S. by $2 per barrel on the first six million barrels, which equates to $1,70 per hectoliter on this portion of volume. We transfer a portion of our share of these savings to distributors consistent with the revenue splitting approach of our U.S. business' economic model. State excise taxes are levied in specific states at varying rates. Increased excise taxesbonds, could have a material adverse effect on our profitability.
Failure to comply with existing laws and regulations or changes in these laws, regulations, or interpretations thereof, specifically tax and environmental laws or any other laws or regulations could result in the loss, revocation or suspension of our licenses, permits or approvals and could have a material adverse effect on our business, financial condition and results of operations. Additionally, uncertainties exist with respect to the interpretation of, and potential future developments in, complex domestic and international tax laws and regulations, the amount and timing of future taxable income and the interaction of such laws and regulations among jurisdictions. Given the wide range of international business relationships and the long-term nature and complexity of existing contractual agreements, differences arising between the actual results and assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax income and expense already recorded.
Risks Related to Acquisitions and Joint Ventures
Risks associated with operating our joint ventures may materially adversely affect our business and financial results. We have entered into several joint ventures, including our joint ventures with Ball Corporation (i.e., Rocky Mountain Metal Container), and with Owens-Brockway Glass Container Inc. (i.e., Rocky Mountain Bottle Company), for a portion of our
aluminum and glass packaging supply in the U.S., respectively. In addition, we have entered into a joint venture with HEXO Corp. to pursue opportunities to develop, produce and market non-alcoholic, cannabis-infused beverages in Canada and were previously party to a joint venture with HEXO Corp. regarding similar opportunities for CBD beverages in certain U.S. markets. We have also entered into a joint venture with D.G.The Yuengling & Son, Inc. ("Yuengling")Company LLC to expand the distribution of Yuengling beer in the western U.S. We also have a joint venture in the U.K. regarding the production and distribution of Cobra beer. Additionally, in certain Canadian provinces, we rely on joint venture agreements with BRI and BDL to distribute our products via retail outlets that are mandated and regulated by provincial government regulators. As previously referenced, BRI owns and operates commercial retail outlets, known as The Beer Store, in Ontario, and BDL facilitates the distribution of our products in the western Canadian provinces. We may enter into additional joint ventures in the future. Our joint venture partners may at any time have economic, business or legal interests or goals that are inconsistent with our goals or with the goals of the joint venture. In addition, we compete against our joint venture partners in certain of our other markets. Disagreements with our business partners may impede our ability to maximize the benefits of our partnerships. Our joint venture arrangements may require us, among other matters, to pay certain costs or to make certain capital investments or to seek our joint venture partner's consent to take certain actions. In addition, our joint venture partners may be unable or unwilling to meet their economic or other obligations under the operative documents, or may become insolvent or file for bankruptcy protection and we may be required to either fulfill those obligations alone to ensure the ongoing success of a joint venture or to dissolve and liquidate a joint venture.
Failure to successfully identify, complete or integrate attractive acquisitions and joint ventures into our existing operations could have an adverse effect on our business and financial results. We have made a number of acquisitions and entered into several strategic joint ventures. In order to compete in the consolidating global brewing and beverage industry, we anticipate that we may, from time to time, in the future acquire additional businesses or enter into additional joint ventures that we believe would provide a strategic fit with our business, such as the Acquisition and our joint ventures with HEXO and Yuengling and various other craft acquisitions we have made recently. Potential risks associated with acquisitions and joint ventures could include, among other things:
•our ability to identify attractive acquisitions and joint ventures;
•our ability to offer potential acquisition targets and joint venture partners' competitive transaction terms;
•our ability to raise capital on reasonable terms to finance attractive acquisitions and joint ventures;
•our ability to realize the benefits or cost savings that we expect to realize as a result of the acquisition or joint venture;
•diversion of management's attention;
•our ability to successfully integrate our businesses with the business of the acquired company;
•motivating, recruiting and retaining key employees;
•conforming standards, controls, procedures and policies, business cultures and compensation structures among our company and the acquired company;
•consolidating and streamlining sales, marketing and corporate operations;
•potential exposure to unknown liabilities of acquired companies;
•potential exposure to unknown or future liabilities or costs that affect the markets in which acquired companies or joint ventures operate;
•reputational or other damage due to the conduct of a joint venture partner; partner or the prior conduct of an acquired company;
•loss of key employees and customers of thean acquired business;company; and
•managing tax costs or inefficiencies associated with integrating our operations following completion of an acquisition or entry into a joint venture.
Additional Risks Related to our North AmericaAmericas Segment
Our U.S. business is highly dependent on independent distributors to sell our products, with no assurance that these distributors will effectively sell our products.products, and distributor consolidation in the U.S. could harm our business and financial results. We sell nearly all of our products, including all of our imported products, in the U.S. to independent distributors for resale to retail outlets. These independent distributors are entitled to exclusive territories and protected from termination by state statutes and regulations. Consequently, if we are not allowed, or are unable under acceptable terms or at all, to replace unproductive or inefficient distributors, our business, financial position and results of operation may be adversely affected, which could have a material adverse effect on our business and financial results.
Further, in recent years, there has been a consolidation of independent distributors, resulting in distributors with increased leverage over suppliers due to the distributor's share of the supplier business, exclusive territorial appointments and regulatory protection of distribution agreements. We have limited ability to influence decisions regarding distributor consolidation, which, regardless of size, carries a risk of decreased investment in service and local marketing in the interest of paying down the leverage required to fund a transaction. Consolidation among distributors could create a more challenging competitive landscape for our products and could hinder the distribution and sale of our products. There is a risk that consolidation of distributors could further increase due to potential changes in tax laws in the markets in which we operate. This could negatively impact sales of certain growth driver products, such as hard seltzers and ready to drink beverages, and increase prices. Our unique portfolio may require more brand building than our competitors, which could be adversely affected in the event of distributor consolidation. Changes in distributors' strategies, including a reduction in the number of brands they carry, may adversely affect our growth, business, financial results and market share.
Government mandated changes to the retail distribution model resulting from new regulations may have a material adverse effect on our Canada business. In June 2019, the Ontario government adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed in 2015 between the previous government administration and MCBC,Molson Canada 2005, a wholly owned indirect subsidiary of our Company, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and Brewers Retail Inc. in 2015 and governsdictates the terms of the beer distribution and retail systems in Ontario through 2025. The government has not yet proclaimed the bill as law. Thelaw, and the impacts of thesethe potential legislative changes are unknown at this time but could have a negative impact on the results of operations, cash flows and financial position of the North America segment. While discussions remain ongoing with the government to reach a mutually agreeable alternative to the enactment of the law, weAmericas Segment. Molson Canada 2005 and the other Master Framework Agreement signatories are prepared to vigorously defend our rights and pursue legal recourse, should the Master Framework Agreement be unilaterally terminated by the enactment of the 2019 legislation. The initial term of the Master Framework Agreement does not expire until December 31, 2025, and the Master Framework Agreement contains a provision requiring two-year advance notice of the government's intention to not renew the Master Framework Agreement.
Our CanadianAmericas business faces numerous risks relating to its joint venture in the Canadian cannabis industry and its former involvement in the U.S. CBD beverage industry. In 2018, a wholly-owned subsidiary within our Canadian business completed the formation of an independent Canadian joint venture with HEXO Corp., a Canadian entity listed on the New York Stock ExchangeNASDAQ and the Toronto Stock Exchange that serves the Canadian cannabis market. The joint venture, Truss LP ("Truss"), is developingproducing and marketing non-alcoholic, cannabis-infused beverages for the Canadian market. In 2020, Truss launched its first cannabis infused product, Veryvell Drops, as well as its ready to drink beverage portfolio across the Canadian market. Separately, in April 2020, we completed the formation of a new joint venture with HEXO to explore opportunities for non-alcohol hemp-derived CBD beverages in Colorado. The success and consumer acceptance of any products produced by the joint venture cannot be assured. As of the end of 2022, we exited the U.S. CBD market. Further, our Canadian subsidiary’s involvement in the Canadian cannabis industries and our former involvement in the U.S. CBD market may have, and may continue to, negatively impact:impact consumer, business partner, investor or public sentiment regarding our brands, North AmericaAmericas' beer business or our company. The emerging cannabis industryand CBD industries in North AmericaCanada and the U.S. and in other jurisdictions is evolving rapidly and subjects us toinvolves a high degree of political, legal and regulatory uncertainty. The occurrence
of any of the above risks could have a material adverse effect on our business.
Wefood and beverage products that contain U.S. hemp-derived ingredients, including CBD, which, in part, contributed to our decision to exit the U.S. CBD market. While our involvement in the U.S. CBD market consisted of operations and sales of such products in states where the sale and distribution of hemp-derived CBD beverages is permitted, U.S. federal law enforcement officials may experience adverse effectsstill elect to take enforcement action against companies under the Controlled Substances Act or the Food and Drug Administration may send a cease and desist letter, either of which action could have an impact on our Canada business and financial results due to declinesfuture involvement in the overall Canadian beer industry, continued price discounting, increased cost of goods sold and higher taxes. If the Canadian beer market continues to decline, the impact to our financial results could be exacerbated due to our significant share of the overallU.S. CBD market. Additionally, continuation or acceleration of price discounting, in Ontario, Québec, Alberta or other provinces, as well as increases in our cost of goods sold, could adversely impact our business. Further, changes in the Canadian tax legislation, such as the potential for an increase in beer excise taxes, could decrease our net sales. Although the ultimate impact is currently unknown, the legalization of cannabis in Canada may result in a shift of discretionary income away from our products or a change in consumer preferences away from beer or our other products. Moreover, the future success and earnings growth of the Canada business depends, in part, on our ability to efficiently conduct our operations. Failure to generate significant cost savings and margin improvement through our ongoing initiatives could adversely affect our profitability.
If we are required to move away from the industry standard returnable bottle we use today in Canada, we may incur unexpected losses. Along with other brewers in Canada, we currently use an industry standard returnable bottle which represents approximately 15% of total volume sales (excluding imports) in Canada. Changes to the Industry Standard Bottle Agreement could impact our use of the industry standard returnable bottle. If we cease to use the industry standard returnable bottle, our current bottle inventory and a portion of our bottle packaging equipment could become obsolete and could result in a material write-off of these assets.
Indemnities provided to the purchaser of our previous interest in the Cervejarias Kaiser Brasil S.A. ("Kaiser") business in Brazil could result in future cash outflows and statement of operations charges. In 2006, we sold our previous ownership interest in Kaiser, which was held by our Canadian business, to FEMSA Cerveza S.A. de C.V. ("FEMSA"). The terms of the sale agreement require us to indemnify FEMSA for exposures related to certain tax, civil and labor contingencies and certain purchased tax credits. The ultimate resolution of these claims is not under our control. These indemnity obligations are recorded as liabilities on our consolidated balance sheets,sheets; however, we could incur future statement of operations charges as facts further develop resulting indue to changes to our estimates or changes in our assessment of probability of loss on these items as well as due to fluctuations in foreign exchange rates. Due to the uncertainty involved in the ultimate outcome and timing of these contingencies, significant adjustments to the carrying value of our indemnity liabilities and corresponding statement of operations charges/credits could result in the future.
Additional Risks Related to our EuropeEMEA&APAC Segment
The U.K's. departure from the European Union could adversely affect us. Approximately 7% of our consolidated net sales in 2020 came from the U.K., which is our largest market in Europe. The U.K. exited the European Union on January 31, 2020 and entered a twelve month transition period. On December 24, 2020, the deal laying out the future relationship between the U.K. and the EU was agreed, and subsequently endorsed on December 30, 2020. The U.K. vote to leave the European Union triggered a decline in the GBP in comparison to USD and EUR. Any significant continued weakening of the GBP to the USD will have an adverse impact on our European revenues as reported in USD due to the importance of U.K. sales. Furthermore, the withdrawal may result in disruption to, and decline of, the U.K. and European economies. Weakening of economic conditions or economic uncertainties tend to harm the beer business, and if such conditions continue to persist in the U.K. or in the rest of Europe, it may have a material adverse effect on our Europe segment. The withdrawal may also result in disruption in trade and the movement of goods, including prolonged transportation delays, which could negatively affect our ability to source raw materials and packaging for our products as well as our ability to import and export products. We face regulatory and market uncertainty and may need to quickly adapt to regulatory changes and market volatility, including potential increased legal and regulatory complexities and potential higher costs of conducting business in the U.K. or the rest of Europe. Any of these effects, among others, could adversely affect our European business, results of operations, and financial condition.
Economic trends and intense competition in European markets could unfavorably affect our profitability. Our European businesses have been, and, in the future may be, adversely affected by conditions in the global financial markets and general economic and political conditions, as well as a weakening of their respective currencies versus the U.S. dollar, in each case, in addition to the impacts of the coronavirus pandemic. Additionally, we face intense competition in certain of our European markets, particularly with respect to pricing, which could lead to reduced sales or profitability. In particular, the on-going focus by large competitors in Europe to drive increased market share through aggressive pricing strategies could adversely affect our sales and results of operations. We may also face pressures resulting from a reduction in disposable incomes of consumers to spend on our products due to inflation, recessionary conditions and an increase in the cost of energy, primarily in countries located in central and eastern Europe, which could unfavorably affect our profitability. In addition, in recent years, beer volume sales in Europe have been shifting from on-premise, such as pubs and restaurants, (on-premise) to off-premise, such as retail stores, (off-premise) for the industry as a whole. Margins in general. Salessales to off-premise customers tend to be lower than margins onfrom sales to on-premise customers, and, as a result, continuation or acceleration of this trend wouldcould further adversely affect our profitability.
Risks Related to Ownership of our Class B Common Stock
If Pentland and the Coors Trust do not agree on a matter submitted to our stockholders or if a super-majority of our board of directors do not agree on certain actions, generally the matter will not be approved, even if beneficial to us or favored by other stockholders or a majority of our board of directors. Pentland Securities (1981) Inc. ("Pentland") (a company controlled by the Molson family and related parties) and the Adolph Coors, Jr. Trust (the "Coors Trust") (a trust controlled by the Coors family and related parties), which together control more than 90% of our Class A common stock and Class A exchangeable shares, have a voting trust agreement through which they have combined their voting power over the shares of our Class A common stock and the Class A exchangeable shares that they own. If these two stockholders do not agree to vote in favor of a matter submitted to a stockholder vote (other than the election of directors), the voting trustees are required to vote all of the Class A common stock and Class A exchangeable shares deposited in the voting trust against the matter. There is no other mechanism in the voting trust agreement to resolve a potential deadlock between these stockholders. Therefore, if either Pentland or the Coors Trust is unwilling to vote in favor of a proposal that is subject to a stockholder vote, we would be unable to implement the proposal even if our board of directors, management or other stockholders believe the proposal is beneficial to us. Similarly, our bylaws require the authorization of a super-majority (two-thirds) of the board of directors to take certain transformational actions. Thus, it is possible that theour Company will not be authorized to take action even if it is supported by a simple majority of the board of directors.
The interests of the controlling stockholders may differ from those of other stockholders and could prevent theour Company from making certain decisions or taking certain actions that would be in the best interest of the other stockholders. Our Class B common stock has fewer voting rights than our Class A common stock and holders of our Class A common stock have the ability to effectively control or have a significant influence over certain companyof our actions requiring stockholder approval, which could have a material adverse effect on Class B stockholders. See Part II—Item 8 Financial Statements and Supplementary Data, Note 8,14, "Stockholders' Equity" in this Annual Report on Form 10-K for additional information regarding voting rights of Class A and Class B stockholders.
Shareholder activism efforts or unsolicited offers from a third-party could cause a material disruption to our business and assumptions on which our financial projections are basedresults. We may provebe subject to be inaccurate, which may cause our actual resultsvarious legal and business challenges due to materially differ from such projections, which may adversely affectactions instituted by shareholder activists or unsolicited third-party offers. Perceived uncertainties as to our future profitability, cash flows and stock price. Our financial projections, including any sales or earnings guidance or outlook we may provide from time to time, are dependent on certain estimates and assumptions related to, among other things, category growth, development and launch of innovative new products, market share projections, product pricing and sale, volume and product mix, foreign exchange rates and volatility, tax rates, commodity prices, distribution, cost savings, accruals for estimated liabilities, including litigation reserves, measurement of benefit obligations for pension and other postretirement benefit plans, and our ability to generate sufficient cash flow to reinvest in our existing business, fund internal growth, repurchase our stock, make acquisitions, invest in joint ventures, pay dividends and meet debt obligations. Our financial projections are based on historical experience and on various other estimates and assumptions that we believe to be reasonable under the circumstances and at the time they are made, and our actual results may differ materially from our financial projections, especially in light of the increased difficulty in making such estimates and assumptionsdirection as a result of shareholder activism may lead to the coronavirus pandemic. Any material variation between our financial projectionsperception of a change in the direction of the business or other instability and our actual results may adversely affect our relationships with vendors, customers, prospective and current employees and others. Proposed or future profitability, cash flowslaws and regulations may increase the chance we become the target of shareholder activist campaigns, including ESG-related actions. If shareholder activist campaigns are initiated against us, our response to such actions could be costly and time-consuming, which could divert the attention and resources of our Board of Directors, Chief Executive Officer and senior management from the pursuit of our business strategies, which could harm our business, negatively impact our stock price.price, and have an adverse effect on our business and financial results.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
As of February 11, 2021,21, 2023, our major facilities were owned (unless otherwise indicated) and are as follows:
| | | | | | | | | | | | | | |
| Facility | | Location | | Character |
North America SegmentAdministrative Offices |
| | Administrative officesBucharest, Romania(1)
| | Global business services center |
| | Burton-on-Trent, U.K.(2) | | EMEA&APAC segment operational headquarters |
| | Chicago, Illinois(1) | | North AmericaAmericas segment operational headquarters |
| | Golden, Colorado | | Corporate principal executive office and Americas segment administrative office |
| | Milwaukee, Wisconsin | | Americas segment administrative office |
| | Montréal, Québec | | Corporate principal executive office and North America segment administrative office |
| | Golden, Colorado | | Corporate principal executive office and North AmericaAmericas segment administrative office |
| | Milwaukee, WisconsinPrague, Czech Republic | | North AmericaEMEA&APAC segment administrative office |
| | Toronto, Ontario | | North AmericaAmericas segment administrative office |
| Americas Segment |
| Brewery/packaging plants | | Albany, Georgia(2)(3) | | Brewing and packaging |
| | Chilliwack, British Columbia | | Brewing and packaging |
| | Elkton, Virginia(2)(3) | | Brewing and packaging |
| | Fort Worth, Texas(2)(3) | | Brewing and packaging |
| | Golden, Colorado(2)(3) | | Brewing and packaging |
| | Longueuil, Québec | | Brewing and packaging |
| | Milwaukee, Wisconsin | | Brewing and packaging |
| | Trenton, OhioToronto, Ontario(2)
| | Brewing and packaging |
| | Montréal, QuébecTrenton, Ohio(3)
| | Brewing and packaging |
| | Toronto, Ontario | | Brewing and packaging |
| | Chilliwack, British Columbia | | Brewing and packaging |
| Beer distributorship | | Denver, Colorado | | Distribution |
| Container operations | | Wheat Ridge, Colorado(4)
| | Bottling manufacturing facility |
| | Golden, Colorado(4) | | Can and end manufacturing facilities |
| | Wheat Ridge, Colorado(4) | | Bottling manufacturing facility |
| Malting operations | | Golden, Colorado | | Malting |
EuropeEMEA&APAC Segment |
Administrative offices | | Burton-on-Trent, U.K. | | Europe segment operational headquarters |
| | Prague, Czech Republic | | Europe segment administrative office |
| Brewery/packaging plants | | Apatin, Serbia(5) | | Brewing and packaging |
| | Bőcs, Hungary | | Brewing and packaging |
| | Burton-on-Trent, U.K.(5) | | Brewing and packaging |
| | Haskovo, Bulgaria | | Brewing and packaging |
| | Niksic, Montenegro | | Brewing and packaging |
| | Ostrava, Czech Republic | | Brewing and packaging |
| | Ploiesti, Romania(5) | | Brewing and packaging |
| | Prague, Czech Republic(5) | | Brewing and packaging |
| | Tadcaster Brewery, Yorkshire, U.K.(5) | | Brewing and packaging |
| | Zagreb, Croatia(5) | | Brewing and packaging |
(1)We lease the office space for our North AmericaAmericas segment operational headquarters in Chicago, Illinois.Illinois as well as the office space for our global business services center in Bucharest, Romania.
(2)As of December 31, 2022, we have signed a sale and leaseback agreement for the EMEA&APAC segment operational headquarters facility located in Burton-on-Trent. The sale and leaseback agreement is in effect until we relocate to an owned facility location that will serve as the new EMEA&APAC segment operational headquarters.
(3)The Golden, Trenton, Elkton, Albany and Fort Worth breweries collectively accountaccounted for approximately 73%86% of our North America production.
(3)In June 2019, we completedAmericas segment production for the sale of our Montréal brewery, and in conjunction with the sale, we agreed to lease back the existing property to continue operations on an uninterrupted basis until the new Longueuil, Quebec brewery is operational, which is currently expected to occur in 2021.year ended December 31, 2022.
(4)The Wheat Ridge and Golden, Colorado facilities are leased from us by RMBC and RMMC, respectively.
(5)The Burton-on-Trent, Prague, Ploiesti, Apatin and TadcasterZagreb breweries collectively accountaccounted for approximately 70%73% of our Europe production.EMEA&APAC segment production for the year ended December 31, 2022.
In addition to the properties listed above, we have smaller capacity facilities, including craft breweries and cideries, in each of our segments. We own and lease various warehouses, distribution centers and office spaces throughout the North AmericanAmericas segment and EuropeanEMEA&APAC segment countries in which we operate. Additionally, our Truss joint venture subleasesin Canada subleased its production facility in Belleville, Ontario from our joint venture partner, HEXO.HEXO, for a portion of the year and leased directly from an unrelated third party landlord for the remaining portion of the year in 2022.
We believe our facilities are well maintained and suitable for their respective operations. In 2020,2022, our operating facilities were not capacity constrained.
ITEM 3. LEGAL PROCEEDINGS
Litigation and other disputes
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Overview
Our Class A common stock and Class B common stock trade on the New York Stock Exchange under the symbols "TAP.A" and "TAP," respectively. In addition, the Class A exchangeable shares and Class B exchangeable shares of our indirect subsidiary, Molson Coors Canada Inc., trade on the Toronto Stock Exchange under the symbols "TPX.A" and "TPX.B," respectively. The Class A and B exchangeable shares are a means for shareholders to potentially defer Canadian income tax in Canada and have substantially the same economic and voting rights as the respective common shares. The exchangeable shares can be exchanged for our Class A or B common stock at any time and at the exchange ratios described in the Merger documents and receive the same dividends. At the time of an exchange, shareholders' taxes area shareholder's Canadian tax liability, if any, would become due. The exchangeable shares have voting rights through special voting shares held by a trustee.
The approximate number of record security holders by class of stock at February 4, 2021,14, 2023, is as follows:
| | | | | | | | |
| Title of class | | Number of record
security holders |
| Class A common stock, $0.01 par value | | 2322 |
| Class B common stock, $0.01 par value | | 2,9022,909 |
| Class A exchangeable shares, no par value | | 214204 |
| Class B exchangeable shares, no par value | | 2,2892,237 |
PERFORMANCE GRAPHPerformance Graph
The following graph compares our cumulative total stockholder return over the last five fiscal years with the S&P 500 and a customized peer index including MCBC, ABI, Carlsberg, Heineken and Asahi (the "Peer Group"). We have used a weighted-average based on market capitalization to determine the return for the Peer Group. The graph assumes $100 was invested on December 31, 2015,2017, in our Class B common stock, the S&P 500 and the Peer Group, and assumes reinvestment of all dividends. The below is provided for informational purposes and is not indicative of future performance.
| | | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2022 |
| Molson Coors | Molson Coors | $ | 100.00 | | | $ | 105.36 | | | $ | 90.50 | | | $ | 63.45 | | | $ | 63.15 | | | $ | 53.58 | | Molson Coors | $ | 100.00 | | | $ | 70.11 | | | $ | 69.79 | | | $ | 59.21 | | | $ | 61.62 | | | $ | 70.49 | |
| S&P 500 | S&P 500 | $ | 100.00 | | | $ | 109.54 | | | $ | 133.44 | | | $ | 127.58 | | | $ | 167.75 | | | $ | 198.59 | | S&P 500 | $ | 100.00 | | | $ | 95.61 | | | $ | 125.70 | | | $ | 148.82 | | | $ | 191.50 | | | $ | 156.79 | |
| Peer Group | Peer Group | $ | 100.00 | | | $ | 92.99 | | | $ | 98.38 | | | $ | 72.33 | | | $ | 92.66 | | | $ | 80.24 | | Peer Group | $ | 100.00 | | | $ | 73.53 | | | $ | 94.19 | | | $ | 81.57 | | | $ | 83.43 | | | $ | 83.67 | |
Dividends
In responseWe do not have any restrictions that prevent or limit our ability to declare or pay dividends. On July 15, 2021, our Company's Board of Directors reinstated a quarterly dividend after it was suspended during the global economic uncertainty created bysecond quarter of 2020 to preserve our liquidity position as a result of the coronavirus pandemic our boardpandemic. A quarterly dividend of directors suspended our regular$0.34 per share was paid during the third and fourth quarters of 2021, for a total of $0.68 per share or a CAD equivalent of CAD 0.84 per share. A quarterly dividendsdividend of $0.38 per share was declared and paid to eligible shareholders of record on our Class A and Class B common and exchangeable shares in May 2020.
ITEM 6. SELECTED FINANCIAL DATAthe respective record dates throughout 2022 for a total of $1.52 per share or a CAD equivalent of CAD 1.95 per share.
Not applicable. Financial information related to fiscal years 2017 and 2016 may be found in Part II, Item 6. Selected Financial Data in our fiscal 2019 Form 10-K filed with the SEC on February 12, 2020. Please refer to the consolidated financial statements included herein in Part II—Item 8
for fiscal year 2020, 2019 and 2018 information.
Issuer Purchase of Equity Securities
The following table presents information with respect to Class B common stock purchases made by our Company during the three months ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Issuer Purchases of Equity Securities |
| | Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of publicly announced plans or programs | | Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs(1) |
| October 1, 2022 through October 31, 2022 | | — | | | $ | — | | | — | | | $ | 161,267,874 | |
| November 1, 2022 through November 30, 2022 | | 255,000 | | | $ | 49.76 | | | 255,000 | | | $ | 148,578,003 | |
| December 1, 2022 through December 31, 2022 | | — | | | $ | — | | | — | | | $ | 148,578,003 | |
| Total | | 255,000 | | | $ | 49.76 | | | 255,000 | | | $ | 148,578,003 | |
(1)On February 17, 2022, our Company's Board of Directors ("the Board") approved a share repurchase program to repurchase up to an aggregate of $200 million, excluding brokerage commissions, of our Company's Class B common stock through March 31, 2026, with the program primarily intended to offset annual employee equity award grants. The number, price, structure and timing of the repurchases, if any, will be at our sole discretion and future repurchases will be evaluated by us depending on market conditions, liquidity needs, restrictions under our debt arrangements and other factors. Share repurchases may be made in the open market or in privately negotiated transactions. The repurchase authorization does not oblige us to acquire any particular amount of our Class B common stock. The Board may suspend, modify or terminate the repurchase program at any time without prior notice.
ITEM 6. [Reserved]
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Overview
For more than two centuries, we have been brewing beverages that unite people to celebrate all life’s moments. From Coors Light, Miller Lite, Molson Canadian, Carling and Staropramen to Coors Banquet, Blue Moon Belgian White, Vizzy Hard Seltzer, Leinenkugel’s Summer Shandy, Miller High Life and more, we produce many beloved and iconic beer brands. While our Company’s history is rooted in beer, we offer a modern portfolio that expands beyond the beer aisle as well. As a business, our ambition is to be the first choice for our people, our consumers and our customers, and our success depends on our ability to make our products available to meet a wide range of consumer segments and occasions.
Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") in this Annual Report on Form 10-K is provided to assist in understanding our Company, operations and current business environment and should be considered a supplement to, and read in conjunction with, the accompanying audited consolidated financial statements and notes included within Part II—Item 8 Financial Statements and Supplementary Data, as well as the discussion of our business and related risk factors in Part I—Item 1 Business and Part I—Item 1A Risk Factors, respectively. See also "Cautionary Statement Pursuant to Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995." A discussion related to the results of operations and changes in financial condition for 20192021 compared to 20182020 has been omitted from this report, but may be found in Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our fiscal 20192021 Form 10-K, filed with the SEC on February 12, 2020,23, 2022, which is available free of charge on the SEC's website at www.sec.gov and our corporate website at www.molsoncoors.com. Such discussion does not reflect the recast
Changes to our Consolidated Results of Operations
As of December 31, 2022, we modified our presentation of the historicalconsolidated statements of operations to replace the former "Special items, net" line item with "Other operating income (expense), net." In addition, goodwill impairment, which had previously been included in "Special items, net" has been reclassified to a separate line titled "Goodwill impairment." The consolidated statements of operations for the years ended December 31, 2021 and December 31, 2020 were reclassified to reflect this change in presentation of segment information as a result of the reporting segment changes that became effective on January 1, 2020.only.
Our Fiscal Year
Unless otherwise indicated, (a) all $ amounts are in USD, (b) comparisons are to comparable prior periods and (c) 2020, 20192022, 2021 and 20182020 refers to the 12 months ended December 31, 2020,2022, December 31, 20192021 and December 31, 2018,2020, respectively.
Items Affecting Reported Results
Items Affecting Consolidated Results of Operations
Cost Inflation
We continued to experience significant cost inflation, including higher material, transportation and energy costs, which negatively impacted our results of operations during the year ended December 31, 2022. While cost inflation was high in all of our markets during the year ended December 31, 2022, the impact to COGS on a percentage basis was higher for our EMEA&APAC segment than our Americas segment. In addition, consumers in certain markets in our EMEA&APAC segment were impacted by local inflation leading to a reduction in their discretionary purchases. We expect cost inflation to continue to have a negative impact on our results of operations in 2023.
In addition to the cost increases that commenced in the second half of 2021, the Russian invasion of Ukraine in February 2022 caused and continues to cause a negative impact on the global economy, driving further increases to, among other things, the cost of transportation, energy and materials. Higher transportation costs are a result of increased fuel prices, a short supply of truck drivers worldwide and increased freight costs. In the Americas, we are taking steps to reduce the impact by shipping more beverages via rail to decrease the impacts of higher freight costs. In EMEA&APAC, we are taking steps to find alternative fuel and energy sources to reduce the potential impact of the loss or disruption of the energy sources or suppliers in Europe due to supply shortages as a result of the Russia-Ukraine conflict. We have established a governance regime to continually monitor this situation. Alternative sources of fuel have been implemented or are in the process of being implemented throughout our operations in the U.K. We have increased fuel stock levels where feasible and we have been drawing on new gas pipelines and fuel sources in the Baltics, Bulgaria-Greece, North Sea and Norway. We are also experiencing increased materials costs due to overall cost inflation. Specifically, the volatility of aluminum prices, inclusive of Midwest Premium and tariffs, continued to significantly impact our results for the year ended December 31, 2022.
To the extent materials, transportation and energy prices continue to fluctuate, and if we are unable to mitigate the impact of supply chain constraints and inflationary pressures through price increases or other measures, our results of operations and financial condition could be materially adversely impacted. Even if we are able to raise the prices of our products, consumers might react negatively to such price increases, which could have a material adverse effect on, among other things, our brand, reputation and sales. If our competitors maintain or substantially lower their prices, we may lose customers or mark down prices to match them. Our profitability may be impacted by prices that do not offset the inflationary pressures, which may impact gross margins. In addition, even if we increase the prices of our products in response to increases in the cost of commodities or other cost increases, we may not be able to sustain our price increases or customers may trade down to cheaper alternatives.
We continue to monitor these risks and rely on our risk management hedging program, increased pricing to our customers, our premiumization strategy and cost savings programs to help mitigate some of the inflationary pressures.
Coronavirus Global Pandemic
We have certain operational measures, suchbeen actively monitoring the impact of the coronavirus pandemic since it started at the end of the first quarter of 2020. We observed improvements in the marketplace related to the coronavirus global pandemic as STWson-premise locations began to re-open, with varying degrees of restrictions, across the world beginning in the second quarter of 2021. A new variant of coronavirus, Omicron, created additional uncertainty and STRs, whichnegatively impacted our on-premise business at the end of 2021 and into the first quarter of 2022 when we believe are important metrics. STW is a metric that we usestarted to see progressive improvements in our on-premise channel. Thus, while an improvement from 2021, the coronavirus global pandemic continued to have a negative impact to our financial results for the year ended December 31, 2022. However, the margin impact of the coronavirus pandemic improved during the year ended December 31, 2022 when compared to the year ended December 31, 2021 primarily as a result of the progressive improvements in the on-premise channel.
The extent to which our operations will continue to be impacted by the coronavirus pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including, but not limited to, the level of governmental or societal orders or restrictions on public gatherings and on-premise venues including any vaccine mandates or testing requirements, the severity and duration of the coronavirus pandemic by market including continued or prolonged future outbreaks of variants, changes in consumer behavior, the rate of vaccination and the efficacy of vaccines against coronavirus and related variants. We continue to actively monitor the ongoing evolution of the coronavirus pandemic and resulting impacts to our business.
Cybersecurity Incident
During March 2021, we experienced a systems outage that was caused by a cybersecurity incident. We engaged leading
forensic information technology firms and legal counsel to assist our investigation into the incident and we restored our systems as quickly as possible. Despite these actions, we experienced delays and disruptions to our business, including brewery operations, production and shipments. This incident caused a shift in production and shipments from the first quarter of 2021 to the balance of fiscal year 2021.
Revitalization Plan
On October 28, 2019, we initiated a revitalization plan designed to allow us to invest across our portfolio to drive long-term, sustainable growth. The revitalization plan established Chicago, Illinois as our Americas segment operational headquarters. We closed our office in Denver, Colorado and consolidated certain administrative functions into our other existing office locations. As of January 1, 2020, we changed our name to Molson Coors Beverage Company and changed our management structure to two segments - Americas and EMEA&APAC. We began to incur charges during the fourth quarter of 2019 and we recognized severance and retention charges related to these restructuring activities of $4.0 million and $35.6 million during the years ended December 31, 2021 and December 31, 2020, respectively. As of the year ended December 31, 2021, the revitalization plan restructuring charges were substantially complete. There were no material changes to our restructuring activities since December 31, 2021.
Premiumization of our Portfolio
In 2021, in order to support the overall premiumization of our portfolio, we strategically de-prioritized and rationalized certain non-core SKUs predominantly in the economy segment. While we rationalized certain non-core economy SKUs, we retained key economy brands allowing us to maintain a portfolio for all socio-economic demographics. We believe the premiumization of our portfolio will drive sustainable net sales and earnings growth but result in potential volume declines due to the rationalization of certain SKUs and as the portfolio mix shifts towards a higher composition of above premium products.
Items Affecting Americas Segment Results of Operations
Goodwill Impairment
Montreal/Longueuil, Québec Brewery and Distribution Centers Labor Strike
From late March 2022 until June 2022, approximately 400 unionized employees in our Montreal/Longueuil, Québec brewery and distribution centers went on strike which adversely affected our business and operations. Over the course of the third quarter of 2022, we recovered from the strike by rebuilding inventory and replenishing our retailers' shelves. As the brewery had not yet fully recovered until the end of the third quarter, results for the second and third quarters of 2022 were adversely impacted by this strike.
Keystone Litigation
Impairment of an Asset Group
Texas Storm
In February 2021, a winter ice storm severely impacted the southern U.S. In particular, local government authorities in Texas were forced to impose energy restrictions, causing the Fort Worth brewery to be offline which resulted in our inability to produce or ship product during the downtime.
Irwindale, California Brewery Sale
Following management approval in December 2019, in January 2020, we announced plans to cease production at our Irwindale, California brewery and entered into an option agreement with Pabst, granting Pabst an option to purchase our Irwindale, California brewery, including plant equipment and machinery and the underlying land for $150 million, subject to adjustment as further specified in the option agreement. Pursuant to the option agreement, on May 4, 2020, Pabst exercised its option to purchase the Irwindale brewery and the purchase was completed in the fourth quarter of 2020. Production at the Irwindale brewery ceased during the third quarter of 2020. We recorded charges related to the Irwindale brewery closure as further discussed in Part II—Item 8 Financial Statements and Supplementary Data Note 17, "Other Operating Income (Expense), net" Items Affecting EMEA&APAC Segment Results of Operations
Russia-Ukraine Conflict
In February 2022, Russia invaded Ukraine and the conflict remains ongoing. As a result, we suspended exports of all our brands to Russia and subsequently terminated the license to produce any of our brands in Russia. Out of an abundance of caution, at the commencement of the conflict, production and sales of our brands in Ukraine under license arrangements were halted as a result of the dangerous environment in the country due to the conflict. We anticipate entering into a new license contract within Ukraine in early 2023. Until then, we plan to export to Ukraine from the Czech Republic. We had less than 0.2% of our 2021 consolidated net sales, less than 1% of our 2021 EMEA&APAC net sales and no physical assets in Russia and Ukraine before the conflict began. While not material to our Company, the Russia-Ukraine conflict negatively impacted our net sales for the year ended December 31, 2022. In addition, the Russia-Ukraine conflict has caused a negative impact to the global economy which has impacted our Company, driving further increases to the cost of materials, transportation and energy. See the risk factor related to this conflict at Part I.—Item 1A. "Risk Factors". Fiscal Year 2020 Goodwill Impairment
In fiscal year 2020, we recorded a goodwill impairment charge related to our EMEA&APAC reporting unit of $1,484.3 million as a result of the annual goodwill impairment analysis. Consequently, the EMEA&APAC reporting unit was fully impaired as of December 31, 2020.
India Impairment & Sale
During the third quarter of 2020, we recognized an impairment loss of $30.0 million within other operating income (expense), net related to the held for sale classification of a disposal group within our India business, representing an insignificant part of our EMEA&APAC segment. The sale of the India business disposal group was subsequently completed during the first quarter of 2021.
During the fourth quarter of 2021, we recognized an impairment loss of $13.5 million within other operating income (expense), net related to the held for sale classification of the remaining portion of our India business. The sale of the remaining portion of our India business was subsequently completed during the first quarter of 2022 and resulted in an insignificant loss on disposal recorded in other operating income (expense), net.
Consolidated Results of Operations
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| December 31, 2022 | | Change | | December 31, 2021 | | Change | | December 31, 2020 |
| (In millions, except percentages and per share data) |
| Net sales | $ | 10,701.0 | | | 4.1 | % | | $ | 10,279.7 | | | 6.5 | % | | $ | 9,654.0 | |
| Cost of goods sold | (7,045.8) | | | 13.2 | % | | (6,226.3) | | | 5.8 | % | | (5,885.7) | |
| Gross profit | 3,655.2 | | | (9.8) | % | | 4,053.4 | | | 7.6 | % | | 3,768.3 | |
| Marketing, general and administrative expenses | (2,618.8) | | | 2.5 | % | | (2,554.5) | | | 4.8 | % | | (2,437.0) | |
| Goodwill impairment | (845.0) | | | N/M | | — | | | N/M | | (1,484.3) | |
| Other operating income (expense), net | (38.6) | | | (13.3) | % | | (44.5) | | | (82.6) | % | | (255.9) | |
| Equity income (loss) | 4.7 | | | N/M | | — | | | N/M | | — | |
| Operating income (loss) | 157.5 | | | (89.2) | % | | 1,454.4 | | | N/M | | (408.9) | |
| Total non-operating income (expense), net | (220.0) | | | 2.1 | % | | (215.4) | | | (8.3) | % | | (235.0) | |
| Income (loss) before income taxes | (62.5) | | | N/M | | 1,239.0 | | | N/M | | (643.9) | |
| Income tax benefit (expense) | (124.0) | | | (46.2) | % | | (230.5) | | | (23.6) | % | | (301.8) | |
| Net income (loss) | (186.5) | | | N/M | | 1,008.5 | | | N/M | | (945.7) | |
| Net (income) loss attributable to noncontrolling interests | 11.2 | | | N/M | | (2.8) | | | (15.2) | % | | (3.3) | |
| Net income (loss) attributable to MCBC | $ | (175.3) | | | N/M | | $ | 1,005.7 | | | N/M | | $ | (949.0) | |
| Net income (loss) attributable to MCBC per diluted share | $ | (0.81) | | | N/M | | $ | 4.62 | | | N/M | | $ | (4.38) | |
| | | | | | | | | |
| Financial volume in hectoliters | 82.272 | | | (2.1) | % | | 84.028 | | | (0.5) | % | | 84.479 | |
N/M = Not meaningful
Foreign currency impacts on results
For the year ended December 31, 2022, foreign currency movements had the following impacts on our USD consolidated results:
•Net sales - Unfavorable impact of $298.0 million (unfavorable impact for EMEA&APAC and Americas of $249.0 million and $49.0 million, respectively).
•Cost of goods sold - Favorable impact of $211.7 million (favorable impact for EMEA&APAC, Americas and Unallocated of $169.4 million, $36.3 million and $6.0 million, respectively).
•MG&A - Favorable impact of $83.4 million (favorable impact for EMEA&APAC and Americas of $66.8 million and $16.6 million, respectively).
•Income (loss) before income taxes - Unfavorable impact of $15.1 million (unfavorable impact for EMEA&APAC and Americas of $14.0 million and $2.6 million, respectively, partially offset by the favorable impact for Unallocated of $1.5 million).
The impacts of foreign currency movements on our consolidated USD results described above for the year ended December 31, 2022 were primarily due to the strength of the USD as compared to the GBP and CAD.
Included in these amounts are both translational and transactional impacts of changes in foreign exchange rates. The impact of transactional foreign currency gains and losses is recorded within other non-operating income (expense), net in our consolidated statements of operations.
Volume
Financial volume represents owned or actively managed brands sold to unrelated external customers within our geographic markets (net of returns and allowances), as well as contract brewing, wholesale/factored non-owned volume and company-owned distribution volume. This metric is presented on a STW basis to reflect the sales from our operations to our direct customers, generally wholesalers.distributors. We believe the STWthis metric is important and useful for investors and management because it gives an indication of the amount of beer and adjacent products that we have produced and shipped to customers. STR is aThis metric that we use in our business to refer to sales closer to the end consumer than STWs, which generally means sales from wholesalers or our company to retailers, who in turn sell to consumers. We believe the STR metric is important because, unlike STWs, it provides the closest indication of the performance of our brands in relation to market and competitor sales trends.
Executive Summary
For more than two centuries, we have been brewing beverages that unite people for all life’s moments. From Coors Light, Miller Lite, Molson Canadian, Carling, and Staropramen to Coors Banquet, Blue Moon Belgian White, Blue Moon LightSky, Vizzy, Coors Seltzer, Leinenkugel’s Summer Shandy, Creemore Springs, Hop Valley and more, we produce some of the most beloved and iconic beer brands ever made. While the Company’s history is rooted in beer, we offer a modern portfolio that expands beyond the beer aisle with sparkling cocktails, hard coffee, canned wine, kombucha, cider and more. As a business, our ambition is to be the first choice for our people, our consumers and our customers, and our success depends on our ability to make our products available to meet a wide range of consumer segments and occasions.
Coronavirus Global Pandemic
The coronavirus pandemic had a material adverse effect on our operations, liquidity, financial condition and results of operations during our full year 2020 due mainly to the on-premise closures worldwide. The effects of the pandemic remain highly uncertain especially around the severity and duration of the outbreak and actions by government authorities to contain the pandemic or address its impact, among other things.
Many governmental entities across North America and Europe required that bars and restaurants close or cease sit-down service during the second quarter of 2020 and again at the end of 2020, which negatively impacted the on-premise sales of our beverages and led to the incurrence of costs to repurchase products that on-premise accounts or distributors were unable or prohibited from selling as a result of the governmental regulations. This can be seen in our financial results during the full year 2020. During this same time, other restaurants and bars implemented closures and modified their hours, either voluntarily or as a result of governmental orders or quarantines. At the end of the second quarter and into the third quarter of 2020, there was a phased reopening of a significant number of on-premise accounts in certain of our markets, but with restrictions and in the fourth quarter some of these re-openings were reversed and businesses were shut down again. Sales to restaurants and bars have not returned to pre-pandemic levels and in many instances, the reopened on-premise accounts have been impacted by further restrictions or further shut downs imposed as a result of the increased spread of the coronavirus. In addition, sporting events, festivals and other large public gatherings where our products are served have been canceled throughout North America and Europe. Sales to on-premise customers tend to be higher margin than sales to off-premise (retail outlets) customers.
Additionally, these and other governmental or societal impositions of restrictions on public gatherings, especially if prolonged in nature, whether government or self-imposed, will have adverse effects on on-premise traffic and, in turn, our business.
We experienced a significant adverse volume impact in 2020 resulting from the initial closure of, and subsequent continued impacts to, the on-premise channel. As perspective, we estimate that approximately 23% of our 2019 consolidated net sales resulted from on-premise consumption, with approximately 17% of our North America net sales and approximately 50-55% of our Europe net sales each coming from this important part of the industry, and in many of our markets the on-premise business had been reduced to zero for much of the second quarter of 2020. See further discussion in Part I. Item 1. Business regarding the historical percentage of volume and net sales represented in the on-premise within our North America and Europe segments and resulting implications to expected profitability as a result of the effective closures of the on-premise in the markets in which we operate. While we began to see some of the on-premise return mid-year in many of our markets, with the exception of the U.K., which did not reopen until early July, business and consumer behavior in the channel has been slow and remains uncertain. Subsequently, in the fourth quarter of 2020, the second pandemic wave triggered new lockdowns with different levels of restrictions in Europe and Canada depending on the market. Therefore, as a result of this uncertainty, we currently continue to expect a significant adverse impact to both net sales and profit performance for fiscal 2021 and, possibly beyond.In addition, where we have seen shifts in demand to the off-premise, and shifts into certain package types, which has strained our supply chain and package availability, particularly with aluminum can demand and other packaging materials, requiring that we strategically prioritize certain brands and package types. Our supply chain continues to work diligently to ensure sufficient supply of these high demand brand and packages as we adjust to these changing consumer dynamics.
Further, during 2020, we recorded charges of $15.5 million within cost of goods sold related to temporary "thank you" pay for certain essential North America brewery employees. Additionally, in order to support the challenges facing our on-premise customers and retailers, and our overall commitment to quality, during the first quarter of 2020, we initiated voluntary temporary keg relief programs in many of our markets providing customers with reimbursements for untapped kegs that met certain established return requirements. As a result, our results for 2020 further include aggregate charges of $42.4 million, inclusive of a reduction to net sales of $30.3 million for reimbursements through these keg relief programs, as well as charges of $12.1 million within cost of goods sold related to obsolete finished goods keg inventories that were unable to be sold within our freshness specifications as a result of the ongoing on-premise impacts, as well as the costs to facilitate the above mentioned keg returns. These keg return and inventory obsolescence charges were primarily recognized during the first quarter of 2020. See Part II—Item 8 Financial Statements and Supplementary Data, Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional details.As a result of the ongoing impacts of the pandemic, we have continued to take various mitigating actions to offset some of the implications to our employees and communities, as well as the challenges to performance, while also ensuring liquidity and deleverage remain key priorities as further discussed within "Liquidity and Capital Resources" below. In addition to actions already taken, additional actions may be necessary. Such potential actions include, but are not limited to, drawing on our revolving line of credit facility, issuing additional commercial paper under our U.S. commercial paper program, issuing commercial paper under the COVID Corporate Financing Facility in the U.K. (see Part II—Item 8 Financial Statements and Supplementary Data, Note 11, "Debt" for further discussion of the facilities and our remaining capacity), further accessing the capital markets, reducing discretionary spending including marketing, general and administrative as well as capital expenditures, asset monetization and taking advantage of certain governmental programs such as furloughs in the U.K. and government relief and payment deferral programs, for example by the U.S. Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), and other such government-sponsored legislation and programs. Further, in response to the global economic uncertainty created by the coronavirus pandemic our board of directors suspended our regular quarterly dividends on our Class A and Class B common and exchangeable shares in May 2020. See "Liquidity and Capital Resources" and Item 1A. "Risk Factors" in this report for additional information regarding the impact of the global coronavirus pandemic. We also continue to monitor the impacts of the pandemic on the recoverability of our assets, including goodwill and indefinite-lived intangible assets. In particular, given the length and severity of the impacts of the coronavirus pandemic on our Europe business, as well as the protracted recovery currently expected in certain on-premise markets, we recorded a goodwill impairment loss of $1,484.3 million in the fourth quarter of 2020. If the duration of the pandemic is prolonged and the severity of its impact continues or worsens, it could result in additional significant impairment losses. See Part II—Item 8 Financial Statements and Supplementary Data, Note 10, "Goodwill and Intangible Assets" for further details.Revitalization Plan
On October 28, 2019, we initiated a revitalization plan designed to allow us to invest across our business to drive long-term, sustainable success. Under this plan, we intend to accelerate investments behind our largest brands, invest significantly in the above premium segment and invest more in whitespace and beyond beer opportunities. Progress has been made against these ambitions despite the complexities and adversity brought by the coronavirus pandemic. The savings from the
revitalization plan have been routed not only to the goals of the revitalization plan, but also to protecting our cash and liquidity position during the uncertainties brought on by the pandemic. The combined segment share for Coors Light and Miller Lite continued to grow in the United States in 2020 despite the constraints of the pandemic restrictions. We increased the proportion of our above premium products in our North America portfolio and introduced new hard seltzer products to markets in the United States and parts of Europe. Additionally, Truss, our joint venture with HEXO, introduced ready-to-drink cannabis beverages in Canada. See "Outlook" below for additional discussion regarding progress on our revitalization plan.During 2020, we also established Chicago, Illinois as our North America segment operational headquarters, closed our office in Denver, Colorado and consolidated certain administrative functions into our other existing office locations. Effective January 1, 2020, we changed our management structure from a corporate center and four segments to two segments - North America and Europe. We also have certain activity that is not allocated to our segments, which has been reflected as “Unallocated.” Specifically, "Unallocated" activity primarily includes financing related costs such as interest expense and income, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities, and the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within cost of goods sold, which are later reclassified when realized to the segment in which the underlying exposure resides. Additionally, only the service cost component of net periodic pension and OPEB cost is reported within each operating segment, and all other components remain unallocated. We recasted the historical presentation of segment information as a result of these reporting segment changes accordingly. See Part II - Item 8. Financial Statements, Note 3,"Segment Reporting" for additional details.In connection with these consolidation activities, we currently expect to continue to incur certain cash and non-cash restructuring charges related to severance, retention and transition costs, employee relocation, non-cash asset related costs, lease impairment and exit costs in connection with our office lease in Denver, Colorado and other transition activities currently estimated in the range of approximately $100 million to $120 million in the aggregate, the majority of which are cash charges that we began recognizing as special items in the fourth quarter of 2019, and have been, and will continue to, further recognize through 2021. During 2020 and 2019 we recognized severance and retention charges of $35.6 million and $41.2 million, respectively. These charges, along with the other revitalization costs, bring the aggregate of such charges to approximately $100 million since the plan was initiated in 2019. See Part II—Item 8 Financial Statements and Supplementary Data, “Note 7, Special Items” for additional details related to these restructuring and other charges.After taking into account all changes in each of the business units, including Europe, the execution of the plan has reduced employment levels, in aggregate, by approximately 600 employees globally. We currently expect the costs associated with the restructuring to be substantially recognized by the end of fiscal year 2021.
Summary of Consolidated Results of Operations
The following table highlights summarized components of our consolidated statements of operations for the years ended December 31, 2020, December 31, 2019, and December 31, 2018. See Part II—Item 8 Financial Statements and Supplementary Data, “Consolidated Statements of Operations” for additional details of our U.S. GAAP results.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| December 31, 2020 | | Change | | December 31, 2019 | | Change | | December 31, 2018 |
| (In millions, except percentages and per share data) |
| Financial volume in hectoliters | 84.479 | | | (8.9) | % | | 92.722 | | | (4.0) | % | | 96.627 | |
| Net sales | $ | 9,654.0 | | | (8.7) | % | | $ | 10,579.4 | | | (1.8) | % | | $ | 10,769.6 | |
| Net income (loss) attributable to MCBC | $ | (949.0) | | | N/M | | $ | 241.7 | | | (78.4) | % | | $ | 1,116.5 | |
| Net income (loss) attributable to MCBC per diluted share | $ | (4.38) | | | N/M | | $ | 1.11 | | | (78.4) | % | | $ | 5.15 | |
N/M = Not meaningful
2020 Financial Highlights
•In 2020, we incurred a net loss attributable to MCBC of $949.0 million compared to net income attributable to MCBC of $241.7 million in the prior year, primarily attributable to a goodwill impairment loss in our Europe segment of $1,484.3 million recorded in the fourth quarter of 2020, lower financial volume, higher tax expense driven by $135 million related to the enactment of the U.S. final hybrid regulation in the second quarter of 2020, keg sales returns and other coronavirus-related costs, partially offset by lower marketing, general and administrative expenses, an approximate $108 million year-over-year favorable variance resulting from unrealized mark-to-market changes on our commodity positions, a goodwill impairment loss in our North America segment of $668.3 million recorded in 2019 and positive pricing in North America and Europe.
•During 2020, we repaid our $500 million 2.25% notes and CAD $500 million 2.75% notes upon their respective maturities throughout the year as part of our deleveraging commitment.
•We generated cash flow from operating activities of approximately $1.7 billion, representing a 10.6% decrease from approximately $1.9 billion in 2019. The decrease in operating cash flow in 2020 compared to 2019 was primarily driven by lower net income after adjusting for non-cash add-backs and higher cash paid for taxes, partially offset by favorable timing of working capital. Notably, working capital benefited from the deferral of approximately $130 million in tax payments from various government-sponsored payment deferral programs initiated in response to the coronavirus pandemic, of which we currently anticipate the majority to be paid in 2021 as these amounts become due.
•Regional financial highlights:
•In our North America segment, income before income taxes increased 67.5% to $1,080.5 million in 2020, versus $645.0 million in 2019, driven by lower special charges, lower marketing, general and administrative expenses, and positive pricing, partially offset by impacts from lower financial volume, inflation and higher transportation costs within cost of goods sold. Lower special charges are primarily due to the goodwill impairment charge of $668.3 million in the third quarter of the prior year.•In our Europe segment, we incurred a loss before income taxes of $1,603.7 million in 2020 compared to income before income taxes of $102.4 million in 2019, primarily due to higher special charges including the above mentioned goodwill impairment loss and lower gross profit as a result of the on-premise impacts of the coronavirus pandemic.Worldwide Brand Volume
Worldwide brand volume (or "brand volume" when discussed by segment) reflects owned brands sold to unrelated external customers within our geographic markets, net of returns and allowances,excludes royalty volume, and an adjustment from STWs to STRs calculated consistently with MCBC owned volume. Contract brewing and wholesaler volume is removed from worldwide brand volume as this is non-owned volume for which we do not directly control performance. We believe this definition of worldwide brand volume more closely aligns with how we measure the performance of our owned brands within the markets in which they are sold. Financial volume represents owned brands sold to unrelated external customers within our geographical markets, net of returns and allowances as well as contract brewing, wholesale non-owned brand volume and company-owned distribution volume. Royalty volume consists of our brands produced and sold by third parties under various license and contract-brewing agreements and because this is owned volume, it is included in worldwide brand volume. The adjustment from STWs to STRs provides the closest indication of the performance of our owned brands in relation to market and competitor sales trends, as it reflects sales volume one step closer to the end consumer and generally means sales from our wholesalers or our company to retailers.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | Change | | December 31, 2019 | | Change | | December 31, 2018 |
| | (In millions, except percentages) |
| Volume in hectoliters: | | | | | | | | | |
| Financial volume | 84.479 | | | (8.9) | % | | 92.722 | | | (4.0) | % | | 96.627 | |
| Less: Contract brewing, wholesaler and non-beer volume | (6.355) | | | (17.6) | % | | (7.715) | | | (5.7) | % | | (8.182) | |
| Add: Royalty volume | 3.783 | | | (10.5) | % | | 4.226 | | | 4.2 | % | | 4.054 | |
| Add: STW to STR adjustment | 0.126 | | | N/M | | (0.287) | | | (19.8) | % | | (0.358) | |
| Total worldwide brand volume | 82.033 | | | (7.8) | % | | 88.946 | | | (3.5) | % | | 92.141 | |
| | | | | | | | | |
| Worldwide Brand Volume by Segment | | | | | | | | | |
| North America | 61.313 | | | (5.1) | % | | 64.640 | | | (3.5) | % | | 67.017 | |
| Europe | 20.720 | | | (14.8) | % | | 24.306 | | | (3.3) | % | | 25.124 | |
| Total | 82.033 | | | (7.8) | % | | 88.946 | | | (3.5) | % | | 92.141 | |
N/M = Not meaningful
Our worldwide brand volume decreased 7.8% in 2020 compared to 2019, while financial volume decreased 8.9% in 2020 compared to 2019. The decrease in 2020 reflects the impacts of the coronavirus pandemic and the related closure of on-premise outlets in both North America and Europe, as well as market share declines in part due to prioritization of certain key brands and package types to meet off-premise demand while dealing with packaging supply constraints, and lower contract brewing volumesagreements. Factored volume in North America. Despite thisour EMEA&APAC segment is the distribution of beer, wine, spirits and the gradual re-opening of on-premise locations during the third quarter of 2020, the increase in off-premise brand volumes was not sufficient to offset the volume losses experienced relatedother products owned and produced by other companies to the on-premise restrictions, resulting in overall brand volume declines. Subsequently,channel, which is a common arrangement in the fourth quarter of 2020, the second pandemic wave triggered new lockdowns with different levels of restrictions in Europe from one market to another. U.K.
As a result, the off-premise volumes did not offset the losspart of the on-premiserevitalization plan strategy to grow our above premium portfolio and expand beyond the beer aisle, in late 2021 we de-prioritized and rationalized certain non-core SKUs, predominantly in the economy segment. This strategy was intended to drive sustainable net sales growth and earnings growth, despite potential volume declines due to closures related to the pandemic. The decrease in 2019 was due to lower volume in all segments primarily driven by challenging industry dynamics.rationalization or certain SKUs and as the portfolio mix shifted toward a higher composition of above premium products.
Net Sales Driverssales
The following table highlights the drivers of change in net sales for the year ended December 31, 20202022 versus December 31, 2019,2021, by segment (in percentages).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Volume | | Price, Product and Geography Mix | | Currency | | Other | | Total |
| Consolidated | (8.9) | % | | 0.1 | % | | 0.1 | % | | — | % | | (8.7) | % |
| North America | (6.0) | % | | 1.7 | % | | (0.1) | % | | — | % | | (4.4) | % |
| Europe | (17.3) | % | | (11.1) | % | | 0.5 | % | | — | % | | (27.9) | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Financial Volume | | Price and Sales Mix | | Currency | | Total |
| Consolidated | (2.1) | % | | 9.1 | % | | (2.9) | % | | 4.1 | % |
| Americas | (5.4) | % | | 8.6 | % | | (0.5) | % | | 2.7 | % |
| EMEA&APAC | 8.1 | % | | 17.0 | % | | (13.8) | % | | 11.3 | % |
The following table highlights the drivers of change in net sales on a reported basis for the year ended December 31, 20192021 versus December 31, 2018,2020, by segment (in percentages).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Volume | | Price, Product and Geography Mix | | Currency | | Other | | Total |
| Consolidated | (4.0) | % | | 3.6 | % | | (1.2) | % | | (0.2) | % | | (1.8) | % |
| North America | (4.3) | % | | 3.4 | % | | (0.3) | % | | — | % | | (1.2) | % |
| Europe | (3.3) | % | | 3.9 | % | | (4.7) | % | | — | % | | (4.1) | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Financial Volume | | Price and Sales Mix | | Currency | | Total |
| Consolidated | (0.5) | % | | 5.2 | % | | 1.8 | % | | 6.5 | % |
| Americas | (2.0) | % | | 4.0 | % | | 1.0 | % | | 3.0 | % |
| EMEA&APAC | 3.9 | % | | 15.7 | % | | 6.3 | % | | 25.9 | % |
Net sales per hectoliter on a financial volume basis in local currency increased 9.3% for the year ended December 31, 2022, compared to prior year, primarily due to positive net pricing and favorable sales mix driven by portfolio premiumization and favorable channel mix.
Financial volumes declined 2.1% for the year ended December 31, 2022, compared to prior year, primarily due to industry softness in the Americas, cycling the rebuild of U.S. distributor inventory levels in the prior year, and the impacts of the Québec labor strike, partially offset by growth in Western Europe due to less onerous coronavirus pandemic restrictions.
Cost of goods sold
Cost of goods sold per hectoliter in local currency increased 19.0% for the year ended December 31, 2022, compared to prior year, primarily due to changes in our unrealized mark-to-market commodity positions which accounted for approximately 40% of the increase and is recorded as Unallocated. In addition, the increase was also impacted by cost inflation, mainly on materials, transportation and energy costs, mix impacts from portfolio premiumization, higher factored volumes and volume deleverage, partially offset by lower depreciation expense and cost savings programs.
Marketing, general and administrative expenses
MG&A increased 2.5% for the year ended December 31, 2022, compared to prior year, primarily due to the cycling of lower people-related costs in the prior year and the recording of a $56.6 million accrued liability related to potential losses as a result of the ongoing Keystone litigation case including associated interest, partially offset by favorable impacts from foreign currency movements and reductions in marketing spend on non-core and discontinued brands.
Goodwill Impairment
our goodwill impairments.
Other operating income (expense), net
Total non-operating income (expense), net
Total non-operating expense, net increased 2.1% for the year ended December 31, 2022, compared to prior year primarily due to higher pension and OPEB non-service costs and unfavorable transactional impacts of changes in foreign exchange rates, partially offset by lower interest expense driven by the repayment of debt as a result of our continued deleveraging actions.
Income taxes benefit (expense) | | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Effective tax rate | (198) | % | | 19 | % | | (47) | % |
The decrease in our effective tax rate for the year ended December 31, 2022 compared to the prior year was primarily due to the impact of (i) the $845 million partial goodwill impairment, recorded within our Americas segment in the fourth quarter of 2022, which related to goodwill not deductible for tax purposes, and (ii) $18 million of tax expense recognized in 2021, which related to the remeasurement of our deferred tax liabilities following an announced corporate income tax rate increase in the U.K. from 19% to 25%. These decreases to the effective tax rate were partially offset by the release of $73 million of reserves for unrecognized tax positions as a result of an effective settlement reached on a tax audit during 2021.
Our tax rate can be volatile and may change with, among other things, the amount and source of pre-tax income or loss, our ability to utilize foreign tax credits, excess tax benefits or deficiencies from share-based compensation, changes in tax laws and the movement of liabilities established pursuant to accounting guidance for uncertain tax positions as statutes of limitations expire, positions are effectively settled or when additional information becomes available. There are proposed or pending tax law changes in various jurisdictions and other changes to regulatory environments in countries in which we do business that, if enacted, could have an impact on our effective tax rate.
On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into U.S. law. The IRA includes a new corporate alternative minimum tax of 15% on the adjusted financial statement income (“AFSI”) of corporations with average AFSI exceeding $1.0 billion over a three-year period. The alternative minimum tax is effective for the Company beginning in fiscal year 2023, and any impact to our consolidated financial statements, including cash flow, tax expense and effective tax rate, will depend on several factors, most specifically our AFSI and any future administrative guidance. Additionally, the IRA imposes an excise tax of 1% on stock repurchases, effective January 1, 2023. The impact of this excise tax will be dependent on the extent of our share repurchases in future periods. While we continue to evaluate the new tax law, we do not believe it will have a material impact to the Company in the near future.
Cost Savings Initiatives
Our next generation cost savings program, which began in 2020, is expected to deliver approximately $600delivered $605 million of cost savings over the three year program, term through 2022which ended December 31 2022. The program was focused on building our capabilities and is focused around many of the same functions of the business as the 2017reorganizing to 2019 program. These cost savings include approximately $150 million related to thesupport our commercial revitalization plan.strategy. Total cost savings delivered in 2022, 2021 and 2020 totaled approximately $115 million, $220 million and $270 million.million, respectively.
Depreciation and Amortization
Depreciation and amortization expense was $922.0 milliondecreased 12.9% for the year ended December 31, 2022, primarily due to assets becoming fully depreciated during the year, favorable impacts from foreign currency movements and a decrease in 2020, an increase of $63.0 million compared to 2019, primarily driven by incremental accelerated depreciation related to brewery closures.
Income Taxes
| | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Effective tax rate | (47) | % | | 49 | % | | 17 | % |
The decrease to the effective tax rate, when compared to the statutory rate, for fiscal year 2020 is primarily driven by two items. The impact of the $1,484.3 million goodwill impairment,expense recorded within our Europe segment in the fourth quarter of 2020, of whichas a majority related to nondeductible goodwill and the recognition of approximately $135 million of tax expense following the enactment of the U.S. final hybrid regulations, recorded in the second quarter of 2020 as further discussed below.
Since 2018, the U.S. Department of Treasury has continued to issue proposed, temporary and final regulations to implement provisions of the 2017 Tax Act. We have continued to monitor these regulations, and on April 7, 2020, the U.S. Department of Treasury enacted final hybrid regulations with full retroactive application to January 1, 2018, with a few exceptions. The final hybrid regulations, associated with the taxabilityresult of certain interest, impact tax positions we took in 2018 and 2019 and have resulted in additional income tax expense of approximately $135 million, which was recognized upon issuance in the second quarter of 2020. We currently believe the impact of the finalized regulations could be cash tax outflows
up to approximately $100 million in 2021. We continue to analyze the potential cash impacts of the final regulations to minimize cash outflows over time.
During the third quarter of 2020, the U.K. government enacted, and royal assent was received for, legislation to repeal the previously enacted reduction to the U.K. corporate income tax rate. This legislation changed the previously anticipated corporate income tax rate of 17% back to 19%. Remeasurement of our deferred tax liabilities under the higher income tax rate resulted in the recognition of additional tax expense of approximately $6 million in 2020.
Our tax rate can be more or less volatile and may change with, among other things, the amount and source of pre-tax income or loss, our ability to utilize foreign tax credits, excess tax benefits or deficiencies from share-based compensation, changes in tax laws, and the movement of liabilities established pursuant to accounting guidance for uncertain tax positions as statutes of limitations expire, positions are effectively settled, or when additional information becomes available. There are proposed or pending tax law changes in various jurisdictions and other changes to regulatory environments in countries in which we do business that, if enacted, may have an impact on our effective tax rate.
See Part II—Item 8 Financial Statements and Supplementary Data, Note 6, "Income Tax" for additional details regarding our effective tax rate.facility closures.
Segment Results of Operations
North America Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2020 | | Change | | December 31, 2019 | | Change | | December 31, 2018 |
| (In millions, except percentages) |
Financial volume in hectoliters(1) | 65.010 | | | (6.0) | % | | 69.180 | | | (4.3) | % | | 72.283 | |
Sales(1) | $ | 9,505.8 | | | (4.8) | % | | $ | 9,985.3 | | | (1.7) | % | | $ | 10,157.4 | |
| Excise taxes | (1,268.8) | | | (7.2) | % | | (1,367.1) | | | (4.6) | % | | (1,433.0) | |
Net sales(1) | 8,237.0 | | | (4.4) | % | | 8,618.2 | | | (1.2) | % | | 8,724.4 | |
Cost of goods sold(1) | (4,983.1) | | | (2.5) | % | | (5,112.5) | | | — | % | | (5,112.3) | |
| Gross profit | 3,253.9 | | | (7.2) | % | | 3,505.7 | | | (2.9) | % | | 3,612.1 | |
| Marketing, general and administrative expenses | (1,960.2) | | | (9.5) | % | | (2,166.5) | | | (2.0) | % | | (2,211.2) | |
Special items, net(2) | (212.5) | | | (69.0) | % | | (685.6) | | | N/M | | 261.9 | |
| Operating income | 1,081.2 | | | 65.4 | % | | 653.6 | | | (60.7) | % | | 1,662.8 | |
| Interest income (expense), net | (2.4) | | | N/M | | 2.8 | | | (68.2) | % | | 8.8 | |
| Other income (expense), net | 1.7 | | | N/M | | (11.4) | | | 17.5 | % | | (9.7) | |
| Income (loss) before income taxes | $ | 1,080.5 | | | 67.5 | % | | $ | 645.0 | | | (61.2) | % | | $ | 1,661.9 | |
N/M = Not meaningful
(1)Excludes royalty volume of 2.052 million hectoliters, 2.258 million hectoliters and 2.014 million hectoliters for 2020, 2019 and 2018, respectively. The results for 2019 and 2018 have been recast to reflect the segment changes as part of the revitalization plan.
(2)Includes gross inter-segment sales, purchases, and volumes, which are eliminated in the consolidated totals.
(3)See Part II—Item 8 Financial Statements and Supplementary Data, Note 7, "Special Items" for detail of special items.Significant events
We continue to monitor the coronavirus pandemic, which had a material adverse effect on our North America results of operations for fiscal year 2020 and we expect it will continue to have a material adverse effect on our results of operations in 2021. We experienced a significant adverse impact in the first half of 2020 resulting from the initial closure of, and subsequent continued impacts to, the on-premise channel. While we began to see some of the on-premise return in June, due to limitations and restrictions as well as consumer uncertainty, volume has not returned to pre-pandemic levels. Additionally, continuing governmental or societal impositions on bars and restaurants and restrictions on public gatherings including the growing risk of a return of shutdowns, especially if prolonged in nature, we expect will continue to have adverse effects on on-premise traffic and, in turn, our business performance, cash flows and liquidity. Further, the CAD has become volatile as a result of the
ongoing uncertainties and impacts of the coronavirus pandemic. Any significant weakening of the CAD to the USD could have an adverse impact on our results due to the relative magnitude of our Canadian business.
Our results for 2020 include a reduction to net sales of $13.2 million and charges to cost of goods sold of $9.2 million related to the recognition of sales returns and finished good obsolescence charges and related costs resulting from the on-premise impacts of the coronavirus pandemic. These charges were primarily recognized during the first quarter of 2020, with adjustments recognized in subsequent quarters in 2020. We also recognized charges to cost of goods sold of $15.5 million related to temporary "thank you" pay for certain essential North America brewery employees.
In the third quarter of 2020, we formed a joint venture equally owned by MCBC and DGY West Holdings, LP that was formed to expand commercialization of Yuengling's brands with operation currently expected to commence in the second half of 2021. TYC will oversee any new market expansion in the U.S. outside Yuengling's current 22-state footprint and New England. We expect that TYC will expand in a methodical pace following disciplined and steady growth.
As part of our revitalization plan announced during the fourth quarter of 2019, we initiated restructuring activities and continue to incur severance and other employee-related costs as special items.
Following management approval in December 2019, in January 2020, we announced plans to cease production at our Irwindale, California brewery and entered into an option agreement with Pabst Brewing Company, LLC ("Pabst"), granting Pabst an option to purchase our Irwindale, California brewery, including plant equipment and machinery and the underlying land for $150 million, subject to adjustment as further specified in the option agreement. Pursuant to the option agreement, on May 4, 2020, Pabst exercised its option to purchase the Irwindale Brewery and the purchase was completed in the fourth quarter of 2020. Production at the Irwindale brewery ceased during the third quarter of 2020. We recorded special charges related to the planned Irwindale brewery closure as further discussed in Part II—Item 8 Financial Statements and Supplementary Data, Note 7, "Special Items."The volatility of aluminum, inclusive of Midwest Premium and tariffs, continued to significantly impact our results during 2020. To the extent these prices continue to fluctuate, our business and financial results could be materially adversely impacted. We continue to monitor these risks and rely on our risk management hedging program to help mitigate price risk exposure for commodities including aluminum and fuel.
We identified a triggering event requiring an interim impairment assessment of the goodwill within our historical Canada reporting unit at the end of the third quarter of 2019, as a result, in part, of prolonged weakening of the Canadian beer industry negatively impacting the performance of the Canada business through the third quarter of 2019 and the expected future cash flows of the Canada reporting unit. The interim goodwill impairment analysis resulted in a goodwill impairment loss recognized within our historical Canada reporting unit of $668.3 million, which was recorded as a special item. See Part II—Item 8 Financial Statements and Supplementary Data, Note 10, "Goodwill and Intangible Assets" for additional information.In further efforts to help optimize the North America brewery network, in the third quarter of 2017, we announced a plan to build a more efficient and flexible brewery in Longueuil, Quebec. During the second quarter of 2019, we completed the sale of our Montreal brewery for $96.2 million, resulting in a $61.3 million gain, which was recorded as a special item. In conjunction with the sale, we agreed to lease back the existing property to continue operations on an uninterrupted basis until the new brewery is operational, which we currently expect to occur in 2021. However, due to the uncertainty inherent in our estimates, and the impacts of the coronavirus pandemic potentially delaying construction of the new brewery, the timing of the brewery closure is subject to change. We will continue to incur significant capital expenditures associated with the construction of the new brewery in Longueuil, Quebec, through its estimated completion in late 2021.
In June 2019, the Ontario government in Canada adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed between the previous government administration and Molson Canada 2005, a wholly owned indirect subsidiary of the Company, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and Brewers Retail Inc. in 2015 and governs the terms of the beer distribution and retail systems in Ontario through 2025. The government has not yet proclaimed the bill as law. The impacts of these potential legislative changes are unknown at this time, but could have a negative impact on the results of operations, cash flows and financial position of the North America segment. While discussions remain ongoing with the government to reach a mutually agreeable alternative to the enactment of the law, it is unclear how the coronavirus pandemic will impact these discussions. Molson Canada 2005 and the other Master Framework Agreement signatories are prepared to vigorously defend their rights and pursue legal recourse, should the Master Framework Agreement be unilaterally terminated by the enactment of the legislation. For additional information, See Part II—Item 8 Financial Statements and Supplementary Data, Note 18, "Commitments and Contingencies."In June 2019, Health Canada released final regulations resulting in the legalization of new classes of cannabis products including edibles and cannabis infused beverages on October 17, 2019, with product sales being permitted sixty days after submission of the beverage formulations to Health Canada and satisfaction of all other licensing and regulatory preconditions.
Truss, our joint venture with HEXO in Canada, began rolling out its range of THC and CBD infused beverages across the Canadian market during the third quarter of 2020. Separately, in April 2020, we completed the formation of a new joint venture with HEXO to explore opportunities for non-alcohol hemp-derived CBD beverages in Colorado.
Foreign currency impact on results
During 2020, foreign currency movements unfavorably impacted our North America USD income before income taxes by $0.3 million. Included in this amount are both translational and transactional impacts of changes in foreign exchange rates. The impact of transactional foreign currency gains and losses is recorded within other income (expense) in our consolidated statements of operations.
Volume and net sales
Brand volume decreased 5.1% in 2020 compared to 2019, due to on-premise outlet restrictions as well as packaging constraints contributing to the declines in the economy and premium segments. Financial volume declined 6.0% in 2020 compared to 2019, reflecting lower brand volume, unfavorable shipment timing in the U.S. largely due to aluminum can supply and other packaging material constraints as well as lower contract brewing volume.
Net sales per hectoliter on a brand volume basis increased 1.6% in local currency in 2020 compared to 2019, driven by positive brand and package mix in the U.S. as well as net pricing increases in the U.S. and Canada, partially offset by negative channel and brand mix in Canada attributed to the shift of volume from on-premise to off-premise and the estimated keg sales returns and reimbursements recognized in the first quarter of 2020 related to the on-premise impacts of the coronavirus pandemic. Net sales per hectoliter on a reported basis in local currency increased 1.9% in 2020 compared to 2019.
Cost of goods sold
Cost of goods sold per hectoliter in local currency increased 3.9% in 2020 compared to prior year, impacted by finished goods obsolescence charges and related costs primarily recognized in the first quarter of 2020 resulting from the on-premise impacts of the coronavirus pandemic as well as temporary "thank you" pay for certain essential North America brewery employees, partially offset by cost savings and the favorable resolution of our property tax appeal for our Golden, Colorado brewery.
Marketing, general and administrative expenses
Marketing, general and administrative expenses in local currency decreased 9.4% in 2020 compared to 2019 primarily driven by lower marketing spend in areas impacted by the coronavirus pandemic, such as sports and live entertainment events, and other cost mitigation actions, as well as cost savings related to the revitalization plan, partially offset by cycling lower incentive compensation and a non-recurring vendor benefit in the prior year.
Other income (expense), net
Other income was $1.7 million in 2020 compared to other expense of $11.4 million in 2019 primarily driven by unrealized mark-to-market changes on our HEXO warrants, partially offset by a $1.5 million gain recognized in 2019 on the sale of the Company's ownership interest in the Montreal Canadiens.
EuropeSegment Results of Operations
Americas Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2020 | | Change | | December 31, 2019 | | Change | | December 31, 2018 |
| (In millions, except percentages) |
Financial volume in hectoliters(1)(2) | 19.560 | | | (17.3) | % | | 23.660 | | | (3.3) | % | | 24.469 | |
Sales(2) | $ | 2,232.9 | | | (26.8) | % | | $ | 3,049.0 | | | (4.9) | % | | $ | 3,205.8 | |
| Excise taxes | (801.0) | | | (24.6) | % | | (1,062.6) | | | (6.4) | % | | (1,135.4) | |
Net sales(2) | 1,431.9 | | | (27.9) | % | | 1,986.4 | | | (4.1) | % | | 2,070.4 | |
| Cost of goods sold | (1,025.1) | | | (20.5) | % | | (1,290.1) | | | (3.1) | % | | (1,331.5) | |
| Gross profit | 406.8 | | | (41.6) | % | | 696.3 | | | (5.8) | % | | 738.9 | |
| Marketing, general and administrative expenses | (476.8) | | | (15.1) | % | | (561.5) | | | (5.1) | % | | (591.5) | |
Special items, net(3) | (1,527.7) | | | N/M | | (23.2) | | | 90.2 | % | | (12.2) | |
| Operating income (loss) | (1,597.7) | | | N/M | | 111.6 | | | (17.5) | % | | 135.2 | |
| Interest income (expense), net | (5.4) | | | (5.3) | % | | (5.7) | | | 11.8 | % | | (5.1) | |
| Other income (expense), net | (0.6) | | | (82.9) | % | | (3.5) | | | 133.3 | % | | (1.5) | |
| Income (loss) before income taxes | $ | (1,603.7) | | | N/M | | $ | 102.4 | | | (20.4) | % | | $ | 128.6 | |
N/M = Not meaningful | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2022 | | Change | | December 31, 2021 | | Change | | December 31, 2020 |
| (In millions, except percentages) |
Net sales(1) | $ | 8,711.5 | | | 2.7 | % | | $ | 8,485.0 | | | 3.0 | % | | $ | 8,237.0 | |
| Income (loss) before income taxes | $ | 312.9 | | | (73.4) | % | | $ | 1,176.5 | | | 8.9 | % | | $ | 1,080.5 | |
| | | | | | | | | |
Financial volume in hectoliters(2) | 60.323 | | | (5.4) | % | | 63.737 | | | (2.0) | % | | 65.010 | |
(1)Excludes royalty volume of 1.731 million hectoliters, 1.968 million hectoliters and 2.040 million hectoliters for 2020, 2019 and 2018, respectively. The results for 2019 and 2018 have been recast to reflect the segment changes as part of the revitalization plan.
(2)Includes gross inter-segment sales and volumes which are eliminated in the consolidated totals.
(3)(2)See Part II—Item 8 Financial StatementsExcludes royalty volume of 2.719 million hectoliters, 2.507 million hectoliters and Supplementary Data, Note 7, "Special Items"2.052 million hectoliters for detail of special items.2022, 2021 and 2020, respectively.Significant eventsNet sales and volume
We continueNet sales per hectoliter on a financial volume basis in local currency increased 9.1% for the year ended December 31, 2022, compared to monitor the coronavirus pandemic,prior year, primarily due to positive net pricing and favorable sales mix driven by portfolio premiumization.
Financial volumes decreased 5.4% for the year ended December 31, 2022, compared to prior year, primarily due to industry softness, cycling the rebuild of U.S. distributor inventory levels in the prior year and the impacts of the Québec labor strike.
Income (loss) before income taxes
Income (loss) before income taxes decreased 73.4% for the year ended December 31, 2022, compared to prior year, primarily due to a partial goodwill impairment charge of $845 million, cost inflation, mainly on materials, transportation and energy costs, lower financial volumes and higher MG&A spend, partially offset by positive net pricing, favorable sales mix and lower depreciation expense.
EMEA&APAC Segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2022 | | Change | | December 31, 2021 | | Change | | December 31, 2020 |
| (In millions, except percentages) |
Net sales(1) | $ | 2,005.2 | | | 11.3 | % | | $ | 1,802.3 | | | 25.9 | % | | $ | 1,431.9 | |
| Income (loss) before income taxes | $ | 61.0 | | | 85.4 | % | | $ | 32.9 | | | N/M | | $ | (1,603.7) | |
| | | | | | | | | |
Financial volume in hectoliters(2) | 21.955 | | | 8.1 | % | | 20.315 | | | 3.9 | % | | 19.560 | |
N/M = Not meaningful (1)Includes gross inter-segment sales and volumes which hadare eliminated in the consolidated totals.
(2)Excludes royalty volume of 1.012 million hectoliters, 1.968 million hectoliters and 1.731 million hectoliters for 2022, 2021 and 2020, respectively.
Net sales and volume
Net sales per hectoliter on a material adverse effect on our Europe resultsfinancial volume basis in local currency increased 15.7% for the year ended December 31, 2022, compared to prior year, primarily due to favorable sales mix, in part due to the cycling of operations in 2020significant on-premise restrictions that occurred during the first and we expect it will continue to have a material adverse effect on our Europe resultslast quarters of operations in 2021. We experienced a significant adverse impact2021, particularly in the secondU.K, and fourth quarterspositive net pricing.
Financial volumes increased 8.1% for the year ended December 31, 2022, compared to prior year, primarily due to growth in our above premium portfolio and our core brands, including the cycling of 2020 resulting from the closure of, and subsequent continued impacts to, thesignificant on-premise channel. While we began to see some of the on-premise return during June, and the on-premise reopening in July 2020 in the U.K., consumer behavior throughout Europe in the channel has been uncertain and has not returned to pre-pandemic levels. Subsequently, in the fourth quarter of 2020, the second pandemic wave triggered new lockdowns with different levels of restrictions in Europe from one market to another.
Our results for fiscal year 2020 include a reduction to net sales of $17.1 million and charges to cost of goods sold of $2.9 million related to the recognition of sales returns and finished goods obsolescence charges and related costs resulting from the on-premise impacts of the coronavirus pandemic. These charges were preliminarily recognizedthat occurred during the first quarterand last quarters of 2020, with further adjustments for changes2021, particularly in estimates recognized during the year.
As part of our revitalization plan announced during the fourth quarter of 2019, we initiated restructuring activities and will continue to incur severance and other employee-related costs as special items.
The U.K. exited the EU on January 31, 2020 and entered a twelve month transition period. The treaty regarding the U.K. and EU trade relationship became effective on January 1, 2021. As the U.K. left the single market and customs union on December 31, 2020, the treaty guarantees "zero tariff and zero quota" trade on goods. See Part I—Item 1A Risk Factors under "Risks Specific to the Europe Segment" for further discussion of the risks specific to the U.K.'s exit from the EU. The GBP has been volatile as a result of the government discussions related to the uncertainty and terms of the exit as well as from the ongoing uncertainties and impacts of the coronavirus pandemic. Any significant weakening of the GBP to the USD could have an adverse impact on our results due to the importance and relative magnitude of U.K. sales.higher factored volumes.We completed our required annual goodwill and indefinite-lived intangible asset impairment testing as of October 1, 2020, the first day of our fourth quarter, and recorded a goodwill impairment charge related to our Europe reporting unit of $1,484.3 million, which was recorded as a special item. This impairment charge was a result of the expected prolonged impacts of the coronavirus on the European beer industry. During the third quarter of 2019, we recognized an aggregate impairment loss of $12.2 million related to the goodwill of our India reporting unit and a definite-lived brand intangible asset, which were
recorded as special items. See Part II—Item 8 Financial StatementsIncome (loss) before income taxes
During the third quarter of 2020, we recognized an impairment loss of $30.0 million recorded within special items related to the held for sale classification of a disposal group within our India business, representing an insignificant part of our Europe segment.
In 2019, our Grolsch joint venture arrangementenergy costs, as well as higher MG&A spend. Higher MG&A spend was primarily due to cost inflation, higher incentive compensation, higher marketing spend to support our brands and the related brewing and distribution agreements for the Grolsch brandscycling of lower spend in the U.K. and Ireland were terminated. See Part II—Item 8 Financial Statements and Supplementary Data, Note 4, "Investments" for further information.Foreign currency impact on results
Our Europe segment operates in numerous countries, and each country's operations utilize distinct currencies. During 2020, foreign currency movements unfavorably impacted our Europe USD loss before income taxes by $74.3 million, primarily driven by the approximate $78 million translational impacts of the goodwill impairment recorded. Included in this amount are both translational and transactional impacts of changes in foreign exchange rates. The impact of transactional foreign currency gains and losses is recorded within other income (expense) in our consolidated statements of operations.
Volume and net sales
Our Europe brand volume decreased 14.8% in 2020 comparedprior year due to 2019cost mitigation efforts as a result of the coronavirus pandemic. Financial volume declined 17.3% in 2020 compared to 2019, also as a result of the coronavirus pandemic.
Net sales per hectoliter on a brand volume basis decreased 8.1% in local currency in 2020 compared to 2019, primarily driven by unfavorable channel, brand and geographic mix, particularly from our higher margin U.K. business, which has a more significant exposure to the on-premise channel which was restricted for much of the year due to the coronavirus pandemic. Net sales per hectoliter on a brand volume basis was also impacted by the keg sales returns primarily recognized in the first quarter of 2020 related to the on-premise impacts resulting from the coronavirus pandemic. Net sales per hectoliter on a reported basis decreased 13.4% in local currency in 2020 compared to 2019.
Cost of goods sold
Cost of goods sold per hectoliter decreased 4.3% in local currency in 2020 compared to 2019, driven by changes in geographic and product mix, partially offset by volume deleverage and cost inflation as well as the finished good obsolescence charges and costs resulting from the on-premise impacts of the coronavirus pandemic.
Marketing, general and administrative expenses
Marketing, general and administrative expenses decreased 15.4% in local currency in 2020 compared to 2019, primarily as a result of actions taken to mitigate the impacts associated with the coronavirus pandemic, and lower incentive compensation.
Unallocated Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | Change | | December 31, 2019 | | Change | | December 31, 2018 |
| | (In millions, except percentages) |
| Financial volume in hectoliters | — | | | — | % | | — | | | — | % | | — | |
| Sales | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | |
| Excise taxes | — | | | — | % | | — | | | — | % | | — | |
| Net sales | — | | | — | % | | — | | | — | % | | — | |
| Cost of goods sold | 107.6 | | | N/M | | (0.8) | | | (99.5) | % | | (166.2) | |
| Gross profit | 107.6 | | | N/M | | (0.8) | | | (99.5) | % | | (166.2) | |
| Marketing, general and administrative expenses | — | | | — | % | | — | | | — | % | | — | |
| Special items, net | — | | | — | % | | — | | | — | % | | — | |
| Operating income (loss) | 107.6 | | | N/M | | (0.8) | | | (99.5) | % | | (166.2) | |
| Interest expense, net | (263.5) | | | (2.3) | % | | (269.8) | | | (10.6) | % | | (301.9) | |
| Other pension and postretirement benefits (costs), net | 30.3 | | | N/M | | 2.9 | | | (92.4) | % | | 38.2 | |
| Other income (expense), net | 4.9 | | | N/M | | 0.2 | | | N/M | | (0.8) | |
| Income (loss) before income taxes | $ | (120.7) | | | (54.9) | % | | $ | (267.5) | | | (37.9) | % | | $ | (430.7) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | Change | | December 31, 2021 | | Change | | December 31, 2020 |
| | (In millions, except percentages) |
| Cost of goods sold | $ | (229.9) | | | N/M | | $ | 236.6 | | | 119.9 | % | | $ | 107.6 | |
| Gross profit | (229.9) | | | N/M | | 236.6 | | | 119.9 | % | | 107.6 | |
| Operating income (loss) | (229.9) | | | N/M | | 236.6 | | | 119.9 | % | | 107.6 | |
| | | | | | | | | |
| Total non-operating income (expense), net | (206.5) | | | (0.2) | % | | (207.0) | | | (9.3) | % | | (228.3) | |
| Income (loss) before income taxes | $ | (436.4) | | | N/M | | $ | 29.6 | | | N/M | | $ | (120.7) | |
N/M = Not meaningful
Cost of goods sold
The unrealized changes in fair value on our commodity swaps,derivatives, which are economic hedges, are recorded as cost of goods sold within unallocated and make up the entiretysubstantially all of the activity presented withwithin cost of goods sold in the table above for 2020, 20192022, 2021 and 2018.2020. As the exposure we are managing is realized, we reclassify the gain or loss on our commodity derivatives to the segment in which the underlying exposure resides, allowing our segments to realize the economic effects of the derivative without the resulting unrealized mark-to-market volatility. See Part II—Item 8 Financial Statements and Supplementary Data, Note 16, "Derivative10, "Derivative Instruments and Hedging Activities"Activities" for further information. InterestTotal non-operating income (expense), net
Other pension and postretirement benefits (costs), net
Other pension and postretirement benefits were $30.3 million for the year ended 2020 compared to $2.9 million in 2019, primarily driven by a pension settlement charge of $29.8 million recognized in 2019. See Part II—Item 8 Financial Statements and Supplementary Data, Note 15, "Employee Retirement Plans and Postretirement Benefits" for further discussion of other pension and postretirement benefits.OPEB.Liquidity and Capital Resources
Liquidity
Overview
Our primary sources of liquidity have includedinclude cash provided by operating activities and access to external capital. However, the worldwideWe continue to monitor world events which may create credit or economic disruption caused by the coronavirus pandemicchallenges that could materially affectadversely impact our future access to our sources of liquidity. In the event of a sustained market deterioration and continued declines in net sales, profit andor operating cash flow, we may needflows and our ability to obtain additional liquidity, which would require us to evaluate available alternatives and take appropriate actions. liquidity. We currently believe that our cash and cash equivalents, cash flows from operations and cash provided by short-term and long-term borrowings, when necessary, will be adequate to meet our ongoing operating requirements, scheduled principal and interest payments on debt, anticipated dividend payments, capital expenditures and other obligations for the next twelve months subsequent to the date of the issuance of this annual report and our long-term liquidity requirements. Additionally, in the second quarter of 2020, as part of our planned actions to mitigate liquidity considerations related to the coronavirus pandemic, we amended our $1.5 billion revolving credit facility to revise the leverage ratios under the financial maintenance covenant upwards for the six fiscal quarters beginning with the second quarter 2020 in response to the effects of the pandemic on our business. Separately, we entered into a COVID Corporate Financing Facility
commercial paper program in the U.K. allowing for an incremental borrowing capacity of up to GBP 300 million as further discussed below.
We are currently focused on navigating the recent challenges presented by the coronavirus pandemic by preserving our liquidity and managing our cash flow through taking preemptive action to enhancedo not have any restrictions that prevent or limit our ability to meet our short-term liquidity needs. Specifically, we have taken several actions and considered various potential actions that may be needed to meet short-term and mid-term liquidity needs and have resources in place should we need to act on any of these quickly. Such potential actions include, but are not limited to, drawing on the available $1.5 billion revolving credit facility, including issuing commercial paper under our U.S. commercial paper program, issuing, as necessary, up to GBP 300 million in commercial paper under the COVID Corporate Financing Facility in the U.K.(see Part II—Item 8 Financial Statements and Supplementary Data, Note 11, "Debt" regarding details of our current borrowings and remaining capacities under these programs), further accessing the capital markets, reducing discretionary spending including marketing, general and administrative as well as capital expenditures, asset monetization, and taking advantage of certain governmental programs such as furloughs in the U.K. and government relief and payment deferral programs, for example by the U.S. Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), discussed below, and other such government-sponsored legislation and programs. In addition, we and our board of directors continue to actively evaluate various capital allocation considerations. Specifically, we currently intend to maintain our investment grade debt rating and we are committed to further deleverage in 2021 in accordance with our plans. Further, our current expectation is that the Company's board of directors will be in a position to reinstate a dividend in the second half of 2021. While we currently expect to have the necessary cash on hand to repay obligations when due, continued declines in net sales and profit could have a material adverse effect on our financial operations, cash flow and our ability to raise capital. The coronavirus pandemic is ongoing, and because of its dynamic nature, including uncertainties relating to the ultimate spread of the virus, the severity of the disease, the duration of the pandemic, the duration of on-premise closures and related prolonged weakening of economicdeclare or other negative conditions, and governmental reactions, we cannot fully anticipate future conditions given the substantial uncertainties in the economy in general. We may have unexpected costs and liabilities; revenue and cash provided by operations may decline; macroeconomic conditions may continue to weaken; prolonged and severe levels of unemployment may negatively impact our consumers; and competitive pressures may increase. These factors may result in difficulty maintaining liquidity, meeting our deleverage commitments and complying with our revolving credit facility covenants. As a result, our credit ratings could be downgraded, which would increase our costs of future borrowing and harm our ability to refinance our debt in the future on acceptable terms or at all. However, in anticipation of these uncertainties, we entered into Amendment No. 2 to our revolving credit facility on June 19, 2020. While the amendment did not increase our borrowing capacity or extend the term of the facility, it, among other things, (i) temporarily increased certain levels of the applicable rate by 25 basis points for the period beginning June 19, 2020 and ending on the last day of the fiscal quarter ending September 30, 2021, and (ii) revised the leverage ratios under the financial maintenance covenant for each fiscal quarter ending on or after June 30, 2020 through the maturity of the Credit Agreement.
There can be no assurance that we will be able to secure additional liquidity if our revolving credit facility is fully drawn, the capital markets become inaccessible or if our credit rating is adversely impacted, which may result in difficulties in accessing debt markets or increase our debt costs. Even if we have access to the capital markets, we may not be able to raise capital on acceptable terms or at all. If we are unable to maintain or access adequate liquidity, our ability to timely pay our obligations when due could be adversely affected.dividends.
Continued disruption and declines in the global economy could also impact our customers' liquidity and capital resources and therefore our ability to collect, or the timeliness of collection of our accounts receivable from them, which may have a material adverse impact on our performance, cash flows and capital resources. We continue to monitor our accounts receivable aging and have recorded reserves as appropriate. In addition, measures taken by governmental agencies to provide relief to businesses could further impact our ability to collect from customers. See Part II—Item 8 Financial Statements and Supplementary Data, Note 1, “Basis of Presentation and Summary of Significant Accounting Policies” for additional discussion related to our accounts receivable and associated reserves.Additionally, in response to the coronavirus pandemic, various governmental authorities globally have announced relief programs which we continue to monitor and evaluate, such as the CARES Act in the U.S. Certain of these relief programs provide temporary deferrals of income and non-income based tax payments, which have positively impacted our operating cash flows in 2020. Of the approximate $130 million of cash flow benefits recognized in 2020 from these temporary deferrals, the majority is expected to be paid in 2021.
While a significant portion of our cash flows from operating activities isare generated within the U.S., our cash balances may be comprised ofinclude cash held outside the U.S. and in currencies other than the USD. As of December 31, 2020, approximately 60%2022, approximately 76% of our cash and cash equivalents were located outside the U.S., largely denominated in foreign currencies. TheThe recent fluctuations in
foreign currency exchange rates have had and may continue to have a material impact on these foreign cash balances. When the earnings
Cash balances in foreign countries are considered indefinitely reinvestedoften subject to additional restrictions and covenants. We may, therefore, have difficulties timely repatriating cash held outside of the U.S., we do not accrue taxes.and such repatriation may be subject to tax. These limitations may affect our ability to fully utilize our cash resources for needs in the U.S. and other countries and may adversely affect our liquidity. To the extent necessary, we accrue for tax consequences on the earnings of our foreign subsidiaries upon repatriation. However, we continue to assess the impact of the 2017 Tax Act and related U.S. Department of Treasury proposed, temporary and final regulations, on the tax consequences of future cash repatriations.as they are earned. We may utilize a variety of tax planning and financing strategies in an effort to ensure that our worldwide cash is available in the locations in which it is needed. We periodically review and evaluate these plans and strategies, including externalexternally committed and non-committed credit agreements accessible by MCBCour Company and each of our operating subsidiaries. We believe these financing arrangements, along with the cash generated from the operations of our U.S. business, and other liquidity measures resulting from considerations of the on-going coronavirus global pandemic, as discussed above, are sufficient to fund our current cash needs in the U.S.
Additionally, our cash balances in foreign countries are often subject to additional restrictions and covenants. We may, therefore, have difficulties repatriating cash held outside of the U.S. which would also be subject to various repatriation taxes. In some countries repatriation of certain foreign balances is restricted by local laws and could have adverse tax consequences if we were to move the cash to another country. These limitations may affect our ability to fully utilize our cash resources for needs in the U.S. or other countries and may adversely affect our liquidity.
Separately, as discussed in See Part II—Item 8 Financial Statements and Supplementary Data, Note 6, "Income Tax", the U.S. Department of Treasury recently enacted final hybrid regulations which impact tax positions we took in 2018 and 2019 and have resulted in additional income tax expense of approximately $135 million recognized during the second quarter of 2020. We currently believe the impact of the finalized regulations could be cash tax outflows up to approximately $100 million in 2021. We continue to analyze the potential cash impacts of the final regulations to minimize cash outflows over time.Guarantor Information
SEC Registered Securities
For purposes of this disclosure, including the tables, "Parent Issuer" shall mean MCBC. "Subsidiary Guarantors" shall mean certain Canadian and U.S. subsidiaries reflecting the substantial operations of our North AmericaAmericas segment.
Pursuant to the indenture dated May 3, 2012 (as amended, the "May 2012 Indenture"), MCBC issued its outstanding 3.5% senior notes due 2022 and 5.0% senior notes due 2042. The 3.5% senior notes were subsequently repaid in May 2022 upon maturity using a combination of commercial paper borrowings and cash on hand. Additionally, pursuant to the indenture dated July 7, 2016 ("July 2016 Indenture"), MCBC issued its outstanding 2.1% senior notes due 2021, 3.0% senior notes due 2026, 4.2% senior notes due 2046 and 1.25% senior notes due 2024. The issuances of the senior notes issued under the May 2012 Indenture and the July 2016 Indenture were registered under the Securities Act of 1933, as amended. These senior notes are guaranteed on a senior unsecured basis by certain subsidiaries of MCBC, which are listed on Exhibit 22 of this Annual Report on Form 10-K (the "Subsidiary Guarantors", and together with the Parent Issuer, the "Obligor Group"). "Parent Issuer" in this section is specifically referring to MCBC in its capacity as the issuer of the senior notes under the May 2012 Indenture and the July 2016 Indenture. Each of the Subsidiary Guarantors is 100% owned by the Parent Issuer. The guarantees are full and unconditional and joint and several.
None of our other outstanding debt was issued in a transaction that was registered with the SEC, and such other outstanding debt is issued or otherwise generally guaranteed on a senior unsecured basis by the Obligor Group or other consolidated subsidiaries of MCBC. These other guarantees are also full and unconditional and joint and several.
The senior notes and related guarantees rank pari-passu with all other unsubordinated debt of the Obligor Group and senior to all future subordinated debt of the Obligor Group. The guarantees can be released upon the sale or transfer of a Subsidiary Guarantors' capital stock or substantially all of its assets, or if such Subsidiary Guarantor ceases to be a guarantor under our other outstanding debt.
The following summarized financial information relates to the Obligor Group as of December 31, 20202022 on a combined basis, after elimination of intercompany transactions and balances between the Obligor Group, and excluding the investments in and equity in the earnings of any non-guarantor subsidiaries.
The balances and transactions with non-guarantor subsidiaries have been separately presented.
Summarized Financial Information of Obligor Group
| | | | | |
| Year ended December 31, 20202022 |
| (In millions) |
| Net sales, out of which: | $ | 8,185.18,607.0 | |
| Intercompany sales to non-guarantor subsidiaries | $ | 31.338.0 | |
| Gross profit, out of which: | $ | 3,326.23,020.5 | |
| Intercompany net costs from non-guarantor subsidiaries | $ | (460.5)(412.4) | |
| |
| Net interest expense third parties | $ | (265.5)(241.9) | |
| Intercompany net interest income from non-guarantor subsidiaries | $ | 90.894.0 | |
| |
| Income before income taxes | $ | 1,107.547.2 | |
| Net income | $ | 918.6 (164.4) | |
| | | | | |
| As of December 31, 20202022 |
| (In millions) |
| Total current assets, out of which: | $ | 1,662.51,774.0 | |
| Intercompany receivables from non-guarantor subsidiaries | $ | 184.4202.6 | |
Total noncurrent assets out of which: | $ | 25,378.720,153.6 | |
Noncurrent intercompany notes receivable from non-guarantor subsidiaries | $ | 3,962.2 | |
| |
| Total current liabilities, out of which: | $ | 3,089.42,441.3 | |
| Current portion of long-term debt and short-term borrowings | $ | 1,001.4371.7 | |
| Intercompany payables due to non-guarantor subsidiaries | $ | 72.396.8 | |
| Total noncurrent liabilities, out of which: | $ | 14,046.49,055.9 | |
| Long-term debt | $ | 7,129.86,102.5 | |
| Noncurrent intercompany notes payable due to non-guarantor subsidiaries | $ | 4,117.6310.9 | |
Cash Flows and Use of Cash
Our business historically generates positive operating cash flowflows each year and our debt maturities are generally of a longer-term nature. However, our liquidity could be impacted significantly by the risk factors described in Part I, Item 1A. Risk Factors."Risk Factors". Cash Flows from Operating activitiesActivities
Net cash provided by operating activities of approximately $1.7 billion in 2020$1,502.0 million for the year ended December 31, 2022 decreased by $201.6$71.5 million compared to 2019. This$1,573.5 million for the year ended December 31, 2021. The decrease in net cash provided by operating activities was primarily driven bydue to the unfavorable timing of working capital and lower net income adjusted for non-cash add-backs, and higher cash paid for taxes partially offset by favorablelower income taxes paid and lower payments for incentive compensation. The unfavorable timing of working capital. Notably, working capital benefited fromincludes the deferral of approximately $130 million inprior year net repayment against various tax payments from various government-sponsored payment deferraldeferrals programs initiated in response toassociated with the coronavirus pandemic, of which we currently anticipate the majority to be paid in 2021 as these amounts become due.pandemic.
Cash Flows from Investing activitiesActivities
Net cash used in investing activities of $413.6$625.1 million in 2020 decreased by $19.7for the year ended December 31, 2022 increased $115.2 million compared to 2019. This decrease$509.9 million for the year ended December 31, 2021. The increase in net cash used in investing activities was primarily driven bydue to higher proceeds from the salecapital expenditures as a result of breweries (approximately $150 million from the sale of the Irwindale brewery completedsignificant investment in the fourth quarter of 2020 compared with the receipt of $94.2 million of net proceeds from the sale of our Montreal brewery during the second quarter of 2019) and lower capital expenditures,Americas breweries, partially offset by the lowerhigher cash inflows from other investing activities.
Cash Flows from Financing Activities
Net cash used in financing activities including proceeds received fromof $889.5 million for the voluntary settlement of our cross currency swaps duringyear ended December 31, 2022 decreased $282.7 million compared to $1,172.2 million for the second quarter of 2019.year ended December 31, 2021. The decrease in net cash used in financing activities was primarily due to lower net debt repayments, partially offset by higher dividend payments and Class B common stock share
Cash Flows from Financing activities
Net cash used in financing activities of approximately $1.1 billion in 2020 decreased by $936.6 million compared to 2019. This decrease was primarily driven by lower net repayments on debt and borrowings and lower dividends paid resulting from the suspension of dividend payments in the second quarter of 2020, partially offset by higher net cash outflows from other financing activities.
See Part II—Item 8 Financial Statements and Supplementary Data, Note 11, "Debt" for a summary of our financing activities and debt position as of December 31, 2020 and December 31, 2019.repurchases.Capital Resources, including Material Cash Requirements
Cash and Cash Equivalents
As of December 31, 2020, weWe had total cash and cash equivalents of $770.1 million compared to $523.4$600.0 million as of December 31, 2019.2022, compared to $637.4 million as of December 31, 2021. The increase decrease in cash and cash equivalents as of December 31, 2020 from December 31, 20192021 to December 31, 2022 was primarily driven by cash generated from operating activities,due to capital expenditures, net debt repayments, including the above-mentioned deferralrepayment of taxour $500 million 3.5% USD notes which matured in May 2022, dividend payments, from various government-sponsored payment deferral programsClass B common stock share repurchases and the proceeds from the sale of the Irwindale brewery,unfavorable foreign currency impact, partially offset by net cash provided by operating activities and from the repaymentsales of debt, capital expendituresproperties and dividend payments. other assets.
See Part II—Item 8 Financial Statements and Supplementary Data, Consolidated Statements of Cash Flows for additional detail. The majority of our cash and cash equivalents are invested in a variety of highly liquid investments with original maturities of 90 days or less. These investments are viewed by management as low-risk investments on which there are little to no restrictions regarding our ability to access the underlying cash to fund our operations as necessary. While we have some investments in prime money market funds at times, these are classified as cash and cash equivalents; however, we continually monitor the need for reclassification under the SEC requirements for money market funds, and the potential that the shares of such funds could have a net asset value of less than one dollar. We also utilize cash pooling arrangements to facilitate the access to cash across our geographies. Working Capital
We actively manage working capital through inventory management as well as management of accounts payable and accounts receivable to ensure we are able to meet short-term obligations and we are effectively using assets to increase profitability.cash inflows.
Borrowings
Borrowings
During 2020, we repaid our $500 million 2.25% notes and CAD 500 million 2.75% notes upon their respective maturities throughout the year. Notional amounts are presented in USD based on the applicable exchange rate as of December 31, 2020. We have economically converted a portion of our $1.0 billion 2.1% senior notes due 2021 to EUR denominated using cross currency swaps of $400 million. Refer to Part II—Item 8 Financial Statements and Supplementary Data, Note 11, "Debt" for details.
Based on the credit profile of our lenders that are party to our credit facilities, we are confident in our ability to continue to draw on our revolving credit facility if the need arises. As of December 31, 20202022, and December 31, 2019,2021, we had $1.5 billion availableavailable to draw under our $1.5 billion revolving credit facility, as there were no outstanding revolving credit facility or commercial paper borrowings.
Separately, on May 26, 2020, Molson Coors Brewing Company (UK) Limited (“MCBC U.K.”), a subsidiary of MCBC that operates and manages the Company’s business in the U. K., established a commercial paper facility for the purpose of issuing short-term, unsecured Sterling-denominated notes that are eligible for purchase under the Joint HM Treasury and Bank of England’s COVID Corporate Financing Facility commercial paper program (the “CCFF Program”) in an aggregate principal amount up to GBP 300 million, subject to certain conditions, which may be increased from time to time as provided in the Dealer Agreement (as defined in Part II—Item 8 Financial Statements and Supplementary Data, Note 11, "Debt"). Commercial paper issuances under the CCFF Program do not impact the borrowing capacity under our revolving credit facility. We had no borrowings outstanding under the CCFF Program as of December 31, 2020. To the extent MCBC U.K. has borrowings outstanding under the CCFF Program with maturities extending beyond May 19, 2021, there are certain additional conditions placed on the operations of MCBC U.K., including capital distributions and senior executive compensation, and as a consequence we currently do not anticipate having any borrowings under the CCFF Program with maturities extending beyond May 19, 2021, unless such previously described conditions under the CCFF Program are modified.In addition, weWe intend to further utilize our cross-border, cross currency cash pool as well as our commercial paper programs for liquidity as needed. We also have JPY, CAD, GBP and USD overdraft facilities as well as an additional JPY line of credit across several banks should we need additional short-term liquidity.
Under the terms of each of our debt facilities, we must comply with certain restrictions. These include customary events
of default and specified representations, warranties and covenants, as well as covenants that restrict our ability to incur certain additional priority indebtedness (certain thresholds of secured consolidated net tangible assets), certain leverage threshold percentages, create or permit liens on assets and restrictions on mergers, acquisitions and certain types of sale lease-back transactions.
On June 19, 2020, we entered intoThe maximum net debt to an amendment to our existing revolving credit facility agreement, which among other things, revised the leverage ratios under the financial maintenance covenant for each fiscal quarter ending on or after June 30, 2020 through the maturity of the credit facility. The maximumEBITDA leverage ratio, as defined by the amended revolving credit facility agreement, was 4.00x as of December 31, 2020 is 5.25x net debt to EBITDA with a 0.50x reduction to 4.75x net debt to EBITDA for the fiscal quarter ending June 30, 2021. The leverage ratio requirement as of the last day of the fiscal quarter ending September 30, 2021 is reduced by 0.25x to 4.50x net debt to EBITDA, with a further 0.50x reduction to 4.00x net debt to EBITDA as of the last day of the fiscal quarter ending2022 and December 31, 2021 through maturity of the credit facility.2021. As of December 31, 20202022 and December 31, 2019,2021, we were in compliance with all of these restrictions and covenants, have met such financial ratios and have met all debt payment obligations. All of our outstanding senior notes as of December 31, 20202022 rank pari-passu.
In October 2021, we further amended our existing revolving credit facility agreement to replace LIBOR with designated replacement rates for any future borrowings denominated in EUR or GBP to ensure continued, uninterrupted access to these markets should we need it.
Guarantees
We guarantee indebtedness and other obligations to banks and other third parties for some of our equity method investments and consolidated subsidiaries. Guarantees of the outstanding third-party debt of our equity method investments, which are classified as current on the consolidated balance sheets, have been excluded from the material cash requirements table below. See Part II—Item 8 Financial Statements and Supplementary Data, Note 3, "Investments" and Note 13, "Commitments and Contingencies" for further discussion. Material Cash Requirements from Contractual and Other Obligations
A summary of our material cash requirements from our contractual and other obligations as of December 31, 2022, based on foreign exchange rates as of December 31, 2022, is as follows.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Payments due by period |
| | Total | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
| | (In millions) |
| Debt obligations | $ | 6,515.1 | | | $ | 389.8 | | | $ | 856.4 | | | $ | 2,368.9 | | | $ | 2,900.0 | |
| Interest payments on debt obligations | 3,209.5 | | | 224.4 | | | 417.3 | | | 333.9 | | | 2,233.9 | |
Retirement plan expenditures(1) | 381.7 | | | 43.5 | | | 77.7 | | | 76.3 | | | 184.2 | |
| Operating leases | 159.0 | | | 50.0 | | | 61.2 | | | 26.7 | | | 21.1 | |
| Finance leases | 86.8 | | | 8.6 | | | 16.6 | | | 16.5 | | | 45.1 | |
Other long-term obligations(2) | 2,195.5 | | | 509.5 | | | 728.7 | | | 502.8 | | | 454.5 | |
| Total obligations | $ | 12,547.6 | | | $ | 1,225.8 | | | $ | 2,157.9 | | | $ | 3,325.1 | | | $ | 5,838.8 | |
(1)Represents expected contributions of $4.0 million under our defined benefit pension plans in the next twelve months and our benefit payments under postretirement benefit plans for all periods presented. The net underfunded liability as of December 31, 2022 of our defined benefit pension plans (excluding our overfunded plans) and postretirement benefit plans is $38.4 million and $478.3 million, respectively. Defined benefit pension plan contributions in future years will vary based on a completenumber of factors, including actual plan asset returns and interest rates, and thus, have been excluded from the above table.
Other Commercial Commitments
Based on foreign exchange rates as of December 31, 2022, future commercial commitments are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of commitment expiration per period |
| | Total amounts
committed | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
| | (In millions) |
| Standby letters of credit | $ | 54.0 | | | $ | 51.0 | | | $ | 2.9 | | | $ | — | | | $ | 0.1 | |
Credit Rating
Our current long-term credit ratings are BBB-/NegativeStable Outlook, Baa3/Stable Outlook and BBB(Low)/NegativeStable Outlook with Standard & Poor's, Moody's and DBRS, respectively. Our short-term credit ratings are A-3, Prime-3 and R-2(low), respectively. A securities rating is not a recommendation to buy, sell or hold securities, and it may be revised or withdrawn at any time by the applicable rating agency.
Foreign Exchange
Foreign exchange risk is inherent in our operations primarily due to the significant operating results that are denominated in currencies other than USD. Our approach is to reduce the volatility of cash flows and reported earnings which result from currency fluctuations rather than business related factors. Therefore, we closely monitor our operations in each country and seek to adopt appropriate strategies that are responsive to foreign currency fluctuations. Our financial risk management policy is intended to offset a portion of the potentially unfavorable impact of exchange rate changes on net income and earnings per share. See Part II—Item 8 Financial Statements and Supplementary Data, Note 16, "Derivative Instruments and Hedging Activities" for additional information on our financial risk management strategies.Our consolidated financial statements are presented in USD, which is our reporting currency. Assets and liabilities recorded in foreign currencies that are the functional currencies for the respective operations are translated at the prevailing exchange rate at the balance sheet date. Translation adjustments resulting from this process are reported as a separate component of other comprehensive income. Revenue and expenses are translated at the average exchange rates during the respective period throughout the year. Gains and losses from foreign currency transactions are included in earnings for the period. The significant exchange rates to the USD used in the preparation of our consolidated financial results for the primary foreign currencies used in our foreign operations (functional currency) are as follows:
| | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Weighted-Average Exchange Rate (1 USD equals) | | | | | |
| Canadian dollar (CAD) | 1.32 | | | 1.32 | | | 1.30 | |
| Euro (EUR) | 0.85 | | | 0.89 | | | 0.84 | |
| British pound (GBP) | 0.78 | | | 0.79 | | | 0.77 | |
| Czech Koruna (CZK) | 23.11 | | | 22.78 | | | 21.93 | |
| Croatian Kuna (HRK) | 6.50 | | | 6.60 | | | 6.32 | |
| Serbian Dinar (RSD) | 100.14 | | | 104.81 | | | 99.74 | |
| Romanian Leu (RON) | 4.19 | | | 4.26 | | | 4.00 | |
| Bulgarian Lev (BGN) | 1.67 | | | 1.74 | | | 1.67 | |
| Hungarian Forint (HUF) | 303.65 | | | 292.42 | | | 267.65 | |
| | | | | | | | | | | |
| As of |
| December 31, 2020 | | December 31, 2019 |
| Closing Exchange Rate (1 USD equals) | | | |
| Canadian dollar (CAD) | 1.27 | | | 1.30 | |
| Euro (EUR) | 0.82 | | | 0.89 | |
| British pound (GBP) | 0.73 | | | 0.75 | |
| Czech Koruna (CZK) | 21.47 | | | 22.70 | |
| Croatian Kuna (HRK) | 6.18 | | | 6.63 | |
| Serbian Dinar (RSD) | 96.34 | | | 104.93 | |
| Romanian Leu (RON) | 3.98 | | | 4.27 | |
| Bulgarian Lev (BGN) | 1.60 | | | 1.74 | |
| Hungarian Forint (HUF) | 296.94 | | | 295.21 | |
The weighted-average exchange rates in the above table have been calculated based on the average of the foreign exchange rates during the relevant period and have been weighted according to the foreign denominated earnings from operations of the USD equivalent. If foreign currencies in the countries in which we operate devalue significantly in future periods, most significantly the CAD, GBP, EUR and other European operating currencies included in the above table, then the impact on USD reported earnings may be material.
Capital Expenditures
In 2020, we incurred $530.0 million, and have paid $574.8 million, for capital improvement projects worldwide, excluding capital spending by equity method joint ventures, representing an approximate 11% decrease versus 2019 capital expenditures incurred of $593.0 million. This decrease was primarily due to a targeted reduction of capital expenditures resulting from mitigating actions in response to the coronavirus pandemic in 2020. Specifically, as one of the mitigating actions we took to offset some of the financial implications of the coronavirus pandemic, in the first quarter we reduced our capital expenditure plans by approximately $170 million for full year 2020. Despite the revised expectations, with improved liquidity and strong cash management, we were able to accelerate certain investments in expanding our production capacity and capabilities to support new innovations and growth initiatives resulting in slightly higher capital spend than previously communicated. These capital expenditures include adding capacity for our innovations, specifically additional seltzer capacity.
We continue to focus on where and how we employ our planned capital expenditures, with an emphasis on strengthening our focus on required returns on invested capital as we determine how to best allocate cash within the business.
Contractual Obligations andOther Commercial Commitments
Contractual Obligations
A summary of our consolidated contractual obligations as of December 31, 2020, basedBased on foreign exchange rates as of December 31, 2020, is2022, future commercial commitments are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Payments due by period |
| | Total | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
| | (In millions) |
| Debt obligations | $ | 8,210.9 | | | $ | 1,019.3 | | | $ | 903.0 | | | $ | 1,002.3 | | | $ | 5,286.3 | |
| Interest payments on debt obligations | 3,718.8 | | | 266.0 | | | 463.7 | | | 420.4 | | | 2,568.7 | |
Retirement plan expenditures(1) | 415.5 | | | 47.1 | | | 85.0 | | | 83.2 | | | 200.2 | |
| Operating leases | 166.4 | | | 52.0 | | | 71.3 | | | 25.9 | | | 17.2 | |
| Finance leases | 99.0 | | | 7.5 | | | 13.9 | | | 13.5 | | | 64.1 | |
Other long-term obligations(2) | 2,948.6 | | | 691.2 | | | 1,020.9 | | | 511.4 | | | 725.1 | |
| Total obligations | $ | 15,559.2 | | | $ | 2,083.1 | | | $ | 2,557.8 | | | $ | 2,056.7 | | | $ | 8,861.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of commitment expiration per period |
| | Total amounts
committed | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
| | (In millions) |
| Standby letters of credit | $ | 54.0 | | | $ | 51.0 | | | $ | 2.9 | | | $ | — | | | $ | 0.1 | |
Credit Rating
See Part II—Item 8 Financial StatementsOur current long-term credit ratings are BBB-/Stable Outlook, Baa3/Stable Outlook and Supplementary Data, Note 11, "Debt"BBB(Low)/Stable Outlook with Standard & Poor's, Moody's and DBRS, respectively. Our short-term credit ratings are A-3, Prime-3 and R-2(low), Note 15, "Employee Retirement Plans and Postretirement Benefits,"respectively. A Note 16, "Derivative Instrumentssecurities rating is not a recommendation to buy, sell or hold securities, and Hedging Activities,"Note 18, "Commitments and Contingencies" and Note 19, "Leases" for additional information.it may be revised or withdrawn at any time by the applicable rating agency.(1)Represents expected contributions under our defined benefit pension plans in the next twelve months and our benefit payments under postretirement benefit plans for all periods presented. The net underfunded liability as of December 31, 2020, of our defined benefit pension plans (excluding our overfunded plans) and postretirement benefit plans is $105.9 million and $704.7 million, respectively. Defined benefit pension plan contributions in future years will vary based on a number of factors, including actual plan asset returns and interest rates, and as such, have been excluded from the above table. We fund pension plans to meet the requirements set forth in applicable employee benefits laws. We may also voluntarily increase funding levels to meet financial goals. Excluding BRI and BDL, in 2021 we expect to make contributions to our defined benefit pension plans of approximately $4 million and benefit payments under our OPEB plans of approximately $43 million, based on foreign exchange rates as of December 31, 2020.
Our U.K. pension plan is subject to a statutory valuation for funding purposes every three years. The most recent valuation as of June 30, 2019 indicated that the plan does not have a funding deficit relative to the plan's statutory funding objective, and therefore, no MCBC contributions are currently required.
We have taken numerous steps to reduce our exposure to these long-term pension obligations, including the closure of the U.K. and U.S. pension plans to future earning of service credit, benefit modifications in several of our Canada plans and entering into partial buy-in and buy-out contracts for some of our plans. However, given the dependence upon the global financial markets for the financial health of our plans, the plans may continue to periodically require potentially significant amounts of cash funding.
(2)Primarily includes non-cancelable purchase commitments as of December 31, 2020 that are enforceable and legally binding. Approximately $1.6 billion of the total other long-term obligations relate to long-term supply contracts with
third parties to purchase raw material, packaging material and energy used in production. Our aggregate commitments for advertising and promotions, including sports sponsorship, total approximately $779 million. The remaining amounts relate to derivative payments, sales and marketing, distribution, information technology services, open purchase orders and other commitments. Included in other long-term obligations are unrecognized tax benefits of $98.0 million that are included in the less than one year column. Additionally, unrecognized tax benefits of $7.0 million and $11.0 million of indemnities provided to FEMSA are included in the more than 5 years column because we cannot reasonably estimate the timing of future cash flows related to these items. The unrecognized tax benefit amounts exclude positions we would expect to settle using deferred tax assets.
Guarantees
We guarantee indebtedness and other obligations to banks and other third parties for some of our equity method investments and consolidated subsidiaries. Guarantees of the outstanding third-party debt of our equity method investments, which are classified as current on the consolidated balance sheets, have been excluded from the contractual obligations table above. See Part II—Item 8 Financial Statements and Supplementary Data, Note 4, "Investments" and Note 18, "Commitments and Contingencies" for further discussion.Other Commercial Commitments
Based on foreign exchange rates as of December 31, 2020,2022, future commercial commitments are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of commitment expiration per period |
| | Total amounts
committed | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
| | (In millions) |
| Standby letters of credit | $ | 67.5 | | | $ | 62.3 | | | $ | 5.1 | | | $ | — | | | $ | 0.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of commitment expiration per period |
| | Total amounts
committed | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
| | (In millions) |
| Standby letters of credit | $ | 54.0 | | | $ | 51.0 | | | $ | 2.9 | | | $ | — | | | $ | 0.1 | |
Credit Rating
Our current long-term credit ratings are BBB-/Stable Outlook, Baa3/Stable Outlook and BBB(Low)/Stable Outlook with Standard & Poor's, Moody's and DBRS, respectively. Our short-term credit ratings are A-3, Prime-3 and R-2(low), respectively. A securities rating is not a recommendation to buy, sell or hold securities, and it may be revised or withdrawn at any time by the applicable rating agency.
Capital Expenditures
We incurred $694.7 million, and paid $661.4 million, for capital improvement projects worldwide for the year ended December 31, 2022, excluding capital spending by equity method joint ventures, representing an increase of $136.1 million from the $558.6 million of capital expenditures incurred for the year ended December 31, 2021. This increase was primarily due to significant investment in our Americas breweries including the completion of a new brewery in Québec, Canada and the sustainability investment in our Golden, Colorado brewery. We continue to focus on where and how we employ our planned capital expenditures, with an emphasis on strengthening our focus on required returns on invested capital as we determine how to best allocate cash within the business.
Contingencies
Off-Balance Sheet Arrangements
Outlook for 2021
We set bold plans for our business for 2020 with the introduction of the revitalization plan at the end of 2019 which positioned our company well despite the headwinds experienced as a result of the coronavirus in 2020. We continue to strive to build on the strength of our iconic core brands, grow our above premium portfolio, expand beyond the beer aisle, invest in our capabilities and support our people and communities. Our accomplishments in 2020 have given us momentum for 2021, which is intended to be a year of investment as we continue to deliver our revitalization plan and drive towards long-term growth.
We have seen success in our response to the short-term impacts of the coronavirus pandemic, positioning ourselves to succeed in the medium- and long-term. The coronavirus pandemic continues to impact our business due to significantly reduced on-premise sales across all our geographies, disproportionately so in Europe as well as Canada, with on-premise location capacity restrictions and limits that have and we believe will continue to prevent sales from returning to pre-pandemic levels. We currently expect to continue to see on-premise sales lag behind pre-pandemic levels due to continued capacity restrictions, potential additional closures in the near term, uncertainty in the distribution and effectiveness of the vaccines, the evolving of additional variants of coronavirus and other limitations at on-premise locations. As a result, we currently expect to see a continued strength of our off-premise sales compared to pre-pandemic levels. However, as we have seen throughout the pandemic, the strong off-premise sale performance is not expected to completely offset the declines in on-premise sale performance.
Further, one of the biggest challenges for beverage companies in 2020 was the packaging supply shortage as a result of the significant increase in off-premise sales, particularly aluminum cans in North America. Our supply chain has worked diligently to ensure sufficient supply of high demand brands and packages notwithstanding these packaging challenges. We saw U.S. inventory levels steadily improve in 2020. While work remains and industry standard can supply constraints continue due to high demand, supplies for glass bottles, paperboard and tall aluminum cans have improved and we believe all have returned
to normal availability and we currently expect industry standard can supply to return to normal material availability by the end of the first quarter of 2021.
With the plan to build on the strength of our core brands, we made progress as we continued to grow the combined segment share for Coors Light and Miller Lite in the United States even while on-premise sales remain constrained due to pandemic restrictions. These brands finished 2020 with stronger brand health and, in 2021, we expect to put even more marketing behind these two iconic brands.
Our plan to grow our above premium portfolio progressed meaningfully as we announced our plans to significantly expand our production capacity for both hard seltzers and our newly released Blue Moon LightSky. We expect these expansions will allow us to meet increasing demand in the near future and we further plan to expand our hard seltzer and innovation production capacity in 2021 and 2022. Blue Moon LightSky was launched in the U.S. in February 2020 and was the top selling new beer in the United States in 2020 per Nielsen. Additionally, we launched Vizzy hard seltzer in the U.S. in April 2020 and launched Coors Seltzer, also in the U.S., during the third quarter of 2020. These two hard seltzers have diversified our portfolio and we believe position us well in the growing hard seltzer market and, in 2021, we have strong plans to accelerate marketing support behind Coors Seltzer, as well as expand both Vizzy and Coors Seltzer into Canada. Also, this year, through an exclusive agreement with The Coca-Cola Company in the U.S., we expect to launch Topo Chico Hard Seltzer, which is an extension of an iconic brand with an already large following in various markets across the U.S., and, separately, we also intend to launch Proof Point, a new differentiated hard seltzer with premium ingredients like real spirits, early this year in the U.S. We plan to continue to grow our share of the hard seltzer market with these newly launched, or to be launched, products working towards the most diversified hard seltzer portfolio in the industry and we believe expanding production capacity will make the expected growth possible. We also expect to have further growth opportunities in 2021 as we bring Yuengling brands west in the U.S. under our new joint venture, which will oversee any new market expansion outside Yuengling's current 22-state footprint and New England, beginning with plans to bring Yuengling to Texas in the fall of 2021. We also have a distribution deal for Bodega Bay hard seltzer in the U.K. and Ireland, which allows us to be an early entrant in the hard seltzer segment in these markets and have plans to extend seltzers into Central Europe as well. We plan to build on the strategy to grow our above premium portfolio into the future.
In addition to our growth in the hard seltzer market, we made further steps this year to expand our portfolio beyond the beer aisle for future growth opportunities. Specifically, we launched MOVO, our first canned wine. Truss, our Canadian joint venture with HEXO, launched Veryvell CBD and THC drops earlier in 2020 and its first ready-to-drink cannabis beverages during the third quarter of 2020 as well as launched our first CBD-based products in Colorado. In addition, we launched a new line of non-alcohol products through our minority stake in the beverage incubator LA Libations LLC. We expect this expansion beyond beer to continue into 2021 and beyond. Future expansions beyond beer in 2021 include the commencement of the distribution of ready-to-drink La Colombe coffees in the U.S. in early 2021, our new energy drink partnership with ZOA and our first entry into the fast-growing RTD cocktail space through an exclusive equity and distribution agreement with Superbird, an above premium blue agave tequila-based cocktail.
Our performance and agility in navigating the coronavirus pandemic and executing against our revitalization plan has proven meaningful, but we recognize there are still challenges ahead. We are mindful of the continued challenges and the uncertainty that remains and are focused on doing what is best not only in the near-term, but also positioning the business for medium- and long-term success.
In addition, in response to the coronavirus pandemic, we took steps in 2020 to improve our financial flexibility including continuing to pay down debt, amending the covenants on our $1.5 billion revolving credit facility, adding a commercial paper facility in our U.K. business, suspending the dividend in May 2020, reducing our capital expenditures in 2020 and generally reducing our discretionary spend. We took these steps as we remain committed to maintaining our investment grade rating.
Cost Savings
Our next generation cost savings program, which began in 2020 and is a three-year program and includes the anticipated benefits of the revitalization plan, is currently expected to deliver approximately $600 million through 2022. We plan to reinvest these additional cost savings behind our brands and growing other capabilities. Total cost savings delivered in 2020 totaled approximately $270 million.
Interest
We anticipate 2021 consolidated net interest expense of approximately $270 million, plus or minus 5% and based on foreign exchange and interest rates as of December 31, 2020.
Tax
We expect our effective tax rate to be in the range of 20 to 23 percent for 2021, which remains subject to additional guidance, final regulations, and tax law changes issued from the U.S. government.
Deleverage & Dividends
We currently intend to maintain our investment grade debt rating and we are committed to further deleveraging in 2021 in accordance with our plans. Further, our current expectation is that the Company's board of directors will be in a position to reinstate a dividend in the second half of 2021.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with U.S. GAAP. In connection with the preparation of our consolidated financial statements, we are required to make judgments and estimates that significantly affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. Our estimates are based on historical experience, current trends and various other assumptions we believe to be relevant under the circumstances. We review the underlying factors used in our estimates regularly, including reviewing the significant accounting policies impacting the estimates, to ensure compliance with U.S. GAAP. However, due to the uncertainty inherent in our estimates, actual results may be materially different. We have identified the accounting estimates below as critical to understanding and evaluating the financial results reported in our consolidated financial statements.
Pension and Other Postretirement Benefits
Our defined benefit pension plans cover certain current and former employees in the U.S., Canada and the U.K. and Japan. Benefit accruals for the majority of employees in our U.S. and U.K. plans have been frozen and the plans are closed to new entrants. In the U.S., we also participate in, and make contributions to, multi-employer pension plans. Our OPEB plans provide medical benefits for retirees and their eligible dependents as well as life insurance and, in some cases, dental and vision coverage, for certain retirees in Canada, the U.S., Canada, and Europe. The U.S., Canada and U.K. defined benefit pension plans are primarily funded, but the Japan plan and all OPEB plans are unfunded. We also offer defined contribution plans in each of our segments.
Accounting for pension and OPEB plans requires that we make assumptions that involve considerable judgment which are significant inputs in the actuarial models that measure our net pension and OPEB obligations and ultimately impact our earnings. These include the discount rate, long-term expected rate of return on assets, compensation trends, inflation considerations, health care cost trends and other assumptions, as well as determining the fair value of assets in our funded plans. Specifically, the discount rates, as well as the expected rates of return on assets and plan asset fair value determination,
which are important assumptions used in determining the plans' funded status and annual net periodic pension and OPEB costs. Further assumptions include inflation considerations and health care cost trends. We evaluate these critical assumptions at least annually on a plan and country-specific basis. We also, with the help of actuaries, periodically evaluate other assumptions involving demographic factors, such as retirement age, mortality and turnover, and update them to reflect our experience and expectations for the future. While we believe that our assumptions are appropriate, significant differences in our actual experience or significant changes in our assumptions may materially affect our net pension and postretirement benefit obligations and related expense. The following discussion focuses on assumptions that are deemed to have the most material impact on our pension and OPEB liabilities and net periodic benefit cost.
Discount Rates
The assumed discount rates are used to present-value future benefit obligations based on each plan's respective estimated duration. Our pension and postretirementOPEB discount rates are based on our annual evaluation of high quality corporate bonds in various markets based on appropriate indices and actuarial guidance. We believe that our discount rate assumptions are appropriate; however, significant changes in our assumptions may materially affect our pension and OPEB obligations and related expense.
As of December 31, 2020,2022, on a weighted-average basis, the discount rates used were 1.84%5.01% for our defined benefit pension plans and 2.10%4.90% for our OPEB plans. The change from the weighted-average discount rates of 2.55%2.27% for our defined benefit pension plans and 2.91%2.59% for our postretirementOPEB plans as of December 31, 20192021 is primarily the result of decliningdue to increasing interest rates during 2020.
A 50 basis point change in our discount rate assumptions would have had the following effects on the projected benefit obligation balances as of December 31, 20202022 for our pension and OPEB plans:
| | | Impact to projected benefit obligation as of
December 31, 2020
- 50 basis points | | Impact to projected benefit obligation as of
December 31, 2022
- 50 basis points |
| | Decrease | | Increase | | Decrease | | Increase |
| | (In millions) | | (In millions) |
| Projected benefit obligation - unfavorable (favorable) | Projected benefit obligation - unfavorable (favorable) | | Projected benefit obligation - unfavorable (favorable) | |
| Pension obligation | Pension obligation | $ | 417.9 | | | $ | (372.8) | | Pension obligation | $ | 156.6 | | | $ | (142.7) | |
| OPEB obligation | OPEB obligation | 39.2 | | | (36.8) | | OPEB obligation | 20.6 | | | (19.6) | |
| Total impact to the projected benefit obligation | Total impact to the projected benefit obligation | $ | 457.1 | | | $ | (409.6) | | Total impact to the projected benefit obligation | $ | 177.2 | | | $ | (162.3) | |
Our U.K. pension plan includes benefits linked to inflation. The above sensitivity analysis does not consider the implications to inflation resulting from the above contemplated discount rate changes. This sensitivity holds all other assumptions constant.
Long-Term Expected RatesRate of Return on Assets
The assumed long-term expected return on assets is used to estimate the actual return that will occur on each individual funded plan's respective plan assets in the upcoming year. We determine each plan's EROA with substantial input from independent investment specialists, including our actuaries and other consultants. In developing each plan's EROA, we consider current and expected asset allocations, historical market rates as well as historical and expected returns on each plan's individual asset classes. In developing future return expectations for each of our plan's assets, we evaluate general market trends as well as key elements of asset class returns such as expected earnings growth, yields and spreads. The calculation includes inputs for interest, inflation, credit and risk premium (active investment management) rates and fees paid to service providers. Based on the above factors and expected asset allocations, we have assumed, on a weighted-average basis, an EROA of 3.03%4.91% for our defined benefit pension plan assets for cost recognition in 2021.2023. This is a decreasean increase from the weighted-average rate of 3.24%3.11% we had assumed for 2020.2022, primarily due to the significant increase in interest rates throughout 2022 as 65.2% of our portfolio was invested in fixed income securities as of year end. We believe that our EROA assumptions are appropriate; however, significant changes in our assumptions or actual returns that differ significantly from estimated returns may materially affect our net periodic pension costs.
To compute the expected return on plan assets, we apply the EROA to the market-related value
A 50 basis point change in our discount rate and expected return on assets assumptions made at the beginning of 20202022 would have had the following effects on 20202022 net periodic pension and postretirement benefit costs:costs.
| | | | Impact to 2020 pension and postretirement benefit costs - 50
basis points (unfavorable) favorable | | Impact to 2022 pension and postretirement benefit costs - 50
basis points (unfavorable) favorable |
| | | Decrease | | Increase | | Decrease | | Increase |
| | | (In millions) | | (In millions) |
| Description of pension and postretirement plan sensitivity item | Description of pension and postretirement plan sensitivity item | | | | Description of pension and postretirement plan sensitivity item | | | |
| Expected return on pension plan assets | Expected return on pension plan assets | $ | (22.9) | | | $ | 22.9 | | Expected return on pension plan assets | $ | (22.7) | | | $ | 23.9 | |
| Discount rate on pension plans | $ | 3.7 | | | $ | (6.4) | | |
| Discount rate on postretirement plans | $ | 2.0 | | | $ | (1.8) | | |
Fair Value of Plan Assets
We recognize our defined benefit pension plans as assets or liabilities in the consolidated balance sheets based on their underfunded or overfunded status as of our year end and recognize changes in the funded status due to changes in actuarial assumptions in the year in which the changes occur within other comprehensive income. Our funded status of our defined benefit pension plans is measured as the difference between each plan's projected benefit obligation and its assets' fair values. The fair value of plan assets is determined by us using available market information and appropriate valuation methodologies. However, considerable judgment is required in selecting an appropriate methodology and interpreting market data to develop the estimates of fair value, especially in the absence of quoted market values in an active market. Changes in these assumptions
or the use of different market inputs may have a material impact on the estimated fair values or the ultimate amount at which the plan assets are available to satisfy our plan obligations.
Other Considerations
Our net periodic pension and postretirement benefit costs are also influenced by the potential amortization (or non-amortization) from accumulated other comprehensive income (loss) of deferred gains and losses, which occur when actual experience differs from estimates. We employ the corridor approach for determining each plan's amortization. This approach defines the “corridor” as the greater of 10% of the PBO or 10% of the market-related value of plan assets (as discussed above) and requires amortization of the excess net gain or loss that exceeds the corridor over the average remaining service periods of active plan participants. For our closed plans or plans that are primarily inactive, the average remaining life expectancy of all plan participants (including retirees) is used. If our actuarial losses significantly exceed this corridor in the future, significant incremental pension and postretirement costs could result. As of year-end 2020, the deferred losses of several of our Canadian plans, as well as those in our U.K. plan, and the deferred gains of our U.S. plan, exceeded the 10% corridor.Health Care Cost Trend Rates
The assumed health care cost trend rates represent the rates at which health care costs are assumed to increase and are based on actuarial input and consideration of historical and expected experience. We use these trends as a significant assumption in determining our postretirement benefit obligation and related costs. Changes in our projections of future health care costs due to general economic conditions and those specific to health care will impact this trend rate. An increase in the trend rate would increase our obligation and expense of our postretirement health care plan. We believe that our health care cost trend rate assumptions are appropriate; however, significant changes in our assumptions may materially affect our postretirement benefit obligations and related costs. As of December 31, 2020,2022, the health care trend rates used were ranging ratably from 6.00%6.50% in 20212023 to 3.57% in 2040, consistent with ouras compared to health care trend rates ranging ratably from 6.25%6.00% in 20202022 to 3.57% in 2040 used as of December 31, 2019.2021. See Part II—Item 8 Financial Statements and Supplementary Data, Note 15,11, "Employee Retirement Plans and Postretirement Benefits" for further information. Contingencies, Environmental and Litigation Reserves
Contingencies, environmental and litigation reserves are recorded when probable, using our best estimate of loss. This estimate, involving significant judgment, is based on an evaluation of the range of loss related to such matters and where the amount and range can be reasonably estimated. These matters are generally resolved over a number of years and only when one or more future events occur or fail to occur. Following our initial determination, we regularly reassess and revise the potential liability related to any pending matters as new information becomes available. Unless capitalization is allowed or required by U.S. GAAP, environmental and legal costs are expensed when incurred. We disclose pending loss contingencies when the loss is deemed reasonably possible, which requires significant judgment. As a result of the inherent uncertainty of these matters, the ultimate conclusion and actual cost of settlement may materially differ from our estimates. We recognize contingent gains upon the determination that realization is assured beyond a reasonable doubt, regardless of the perceived probability of a favorable outcome prior to achieving that assurance. In the instance of gain contingencies resulting from favorable litigation, due to the numerous uncertainties inherent in a legal proceeding, gain contingencies resulting from legal settlements are not recognized in income until cash or other forms of payment are received. If significant and probable, we disclose as appropriate.
Goodwill and Intangible Asset Valuation
Goodwill is allocated to the reporting unit in which the business that created the goodwill resides. A reporting unit is an operating segment, or a business unit one level below that operating segment, for which discrete financial information is prepared and regularly reviewed by segment management.
As discussed in Part II—Item 8 Financial Statements and Supplementary Data, Note 3, "Segment Reporting," effective January 1, 2020, we changed our management structure from a corporate center and four segments to two segments - North America and Europe. These structural changes included leadership re-alignment with a centralized North America leadership team, an integrated North American supply chain network, and centralized marketing and innovations functions including movement to a single brand manager and North America marketing strategy for our major brands. Additionally, as part of our leadership re-alignment, we moved from two separate U.S. and Canada segment managers to a single North America segment manager, our President and Chief Executive Officer, who reviews discrete financial information only at the consolidated North
America segment level. As a result of these changes, we re-evaluated our historical reporting unit conclusions and have consolidated our previously separate U.S. and Canada reporting units into a single North America reporting unit effective January 1, 2020. There were no changes to our existing Europe reporting unit, which was considered to be at risk of future impairment following the completion of our October 1, 2019 annual impairment testing.
We completed an interim impairment assessment for our former U.S. and Canada reporting units as of January 1, 2020 immediately prior to the reporting unit change, as well as an impairment assessment of the combined North America reporting unit immediately after the change, and determined that no impairments existed. Additionally, as the changes resulted in the combination of our former U.S. and Canada reporting units into a single North America reporting unit, no further reallocation of goodwill was required.
Additionally, as a result of the structural changes discussed above, including the centralization of the brand management and strategy for our Coors brands across North America, we aggregated our Coors brand indefinite-lived intangible asset in the U.S. and Coors Light distribution agreement indefinite-lived intangible asset in Canada into a single unit of accounting for the purpose of testing for impairment, effective January 1, 2020. We completed an interim impairment assessment for each individual indefinite-lived intangible asset immediately prior to aggregation and determined that no impairments existed.
We evaluate the carrying value of our goodwill and indefinite-lived intangible assets for impairment at least annually or when an interim triggering event occurs that wouldmay indicate that impairment may have taken place.potential impairment. Our annual impairment test of goodwill and indefinite-lived intangible assets was performed as of October 1, the first day of the last fiscal quarter. We evaluate our other definite-lived intangible assets for impairment when evidence exists that certain events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Significant judgments and assumptions are required in such
impairment evaluations.
Our annual evaluation involves comparing each reporting unit's fair value to its respective As of December 31, 2022, the carrying value, including goodwill. Ifvalues of goodwill and intangible assets were approximately $5.3 billion and $12.8 billion, respectively, with the fair value exceeds carrying value, then we conclude that no goodwill impairment has occurred. If a reporting unit's carrying value exceeds its fair value, we would recognize an impairment loss in an amount equalbalance entirely attributed to the excess up to the total amount of goodwill allocated to thatAmericas reporting unit.
We use a combination of discounted cash flow analyses and market approaches to determine the fair value of each of our reporting units and an excess earnings approach to determine the fair values of our indefinite-lived brand intangible assets. We utilized a qualitative assessment for our water rights in the U.S., in order to determine whether the fair value of those indefinite-lived intangible assets was in excess of their carrying value. Our discounted cash flow projections include assumptions for growth rates for sales, costs and profits, which are based on various long-range financial and operational plans of each reporting unit or each indefinite-lived intangible asset. Additionally, discount rates used in our goodwill analysis are based on weighted-average cost of capital, driven by the prevailing interest rates in geographies where these businesses operate, as well as the credit ratings, financing abilities and opportunities of each reporting unit, among other factors. Discount rates for the indefinite-lived intangible analysis by brand largely reflect the rates supporting the overall reporting unit valuation but may differ slightly to adjust for country or market specific risk associated with a particular brand, among other factors. Our market-based valuations utilize earnings multiples of comparable public companies, which are reflective of the market in which each respective reporting unit operates, and recent comparable market transactions.
Changes in the factors used in our fair value estimates, including the impacts of the coronavirus pandemic, declines in industry or company-specific beer volume sales, margin erosion, termination of brewing and/or distribution agreements with other brewers, and discount rates used, could have a significant impact on the fair values of the reporting units and indefinite-lived intangible assets.
Reporting Units and Goodwill
As of the October 1, 2020 testing date, the carrying value of the Europe reporting unit was determined to be in excess of its fair value such that an impairment loss of $1,484.3 million was recorded. The fair value of the North America reporting unit was estimated at approximately 7% in excess of carrying value, as of the October 1, 2020 testing date, which is a decline during the year, and therefore the reporting unit is considered to be at risk of future impairment. Goodwill allocated to the North America reporting unit as of December 31, 2020 is $6.2 billion. The decline in fair value of the North America reporting unit in the current year is largely due to the perceived risk in the execution of our revitalization efforts amidst a global pandemic. These challenges were partially offset by the reduction to the discount rate as a result of the recent interest rate environment. We continue to invest behind above premium brands and innovation. While the preliminary results are promising, including successful launches of brands like Blue Moon LightSky, Vizzy and Coors Seltzer in 2020, the growth targets included in management’s forecasted future cash flows are inherently at risk given the recent introduction of these brands. In the Europe reporting unit, impacts from the coronavirus pandemic drove significant headwinds that had an adverse impact on current year brand volumes and overall company performance as the Europe business relies heavily on the on-premise business. The
uncertainty around the ongoing impacts of the pandemic including governmental or societal impositions on bars and restaurants and restrictions on public gatherings that limit many on-premise locations to operate at full capacity, if at all, have negatively impacted the forecasted future cash flows of the reporting unit.
As of the October 1, 2020 testing date, the fair value of our North America reporting unit was determined to be in excess of its carrying value although noted to be at risk of future impairment while the Europe reporting unit's fair value resulted in an impairment. The fair value determinations are sensitive to further unfavorable changes in forecasted cash flows, macroeconomic conditions, market multiples or discount rates that could negatively impact future analyses, including the further extent, duration and impact of the ongoing pandemic on our reporting units.operates. The key assumptions used to derive the estimated fair values of our reporting units and indefinite-lived intangible assets represent Level 3 measurements.
Indefinite-Lived Intangible Assets
The Coors indefinite-lived brands in North America, the Miller indefinite-lived brands in the U.S. and the Carling brands in Europe continue to be sufficiently in excess of their respective carrying values as of the annual testing date.
The fair value of the indefinite-lived Staropramen brand in Europe is considered to be at risk of future impairment with a fair value estimated at approximately 9% in excess of its carrying value as of the annual testing date. The fair value decline of the Staropramen brand versus the prior year was a result of the coronavirus’ impact on the on-premise business throughout Europe during 2020 and potentially beyond.
We utilize Level 3 fair value measurements in our impairment analysis of certain indefinite-lived intangible assets, including the Coors brands in North America, Miller brands in the U.S. and the Staropramen and Carling brands in Europe. An excess earnings approach is used to determine the fair values of these assets as of the testing date. The future cash flows used in the analysis are based on internal cash flow projections based on our long-range plans and include significant assumptions by management as noted below. Separately, we performed a qualitative assessment of our water rights indefinite-lived intangible assets in the U.S. to determine whether it was more likely than not that the fair values of these assets were greater than their respective carrying amounts. Based on this qualitative assessment, we determined that a full quantitative analysis was not necessary.
Key Assumptions
As of the date of our annual impairment test, performed as of October 1, the North America reporting unit goodwill balance is at risk of future impairment in the event of significant unfavorable changes in the forecasted cash flows (including company-specific risks like the performance of our above-premium transformation efforts and overall market performance of new innovations like hard seltzers, along with macro-economic risks like the continued prolonged weakening of economic conditions, or significant unfavorable changes in tax rates, environmental or other regulations, including interpretations thereof), terminal growth rates, market multiples and/or weighted-average cost of capital utilized in the discounted cash flow analyses. For testing purposes of our reporting units, management's best estimates of the expected future results are the primary driver in determining the fair value. Current projections used for our North America reporting unit testing reflect growth assumptions associated with our revitalization plan to build on the strength of our iconic core brands, aggressively grow our above premium portfolio, expand beyond the beer aisle, invest in our capabilities and support our people and our communities all of which are intended to benefit the projected cash flows of the business. These cash flow assumptions are tempered somewhat by the impacts the coronavirus has had on our overall business and specifically our more profitable on-premise segment. The coronavirus pandemic had a disproportional impact on our Europe business as a greater portion of its business takes place on-premise. Additionally, European countries have had and continue to impose stricter measures, i.e. lockdowns and social distancing requirements, to control the spread of the pandemic relative to our North American markets. Such stricter measures have limited many on-premise locations from operating at full capacity.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the annual goodwill and indefinite-lived intangible asset impairment tests will prove to be an accurate prediction of the future. Examples of events or circumstances that could reasonably be expected to negatively affect the underlying key assumptions and ultimately impact the estimated fair value of our reporting units and indefinite-lived intangible assets may include such items as: (i) a decrease in expected future cash flows, specifically, a decrease in sales volume andan inability to execute on our strategic initiatives or an increase in costs driven by inflation or other factors that could significantly impact our immediate and long-range results a decrease in sales volume driven by a prolonged weakness in consumer demand or other competitive pressures adversely affecting our long-term volume trends, a continuation of the trend away from core brands in certain of our markets, especially in markets where our core brands represent a significant portion of the market, unfavorable working capital changes and an inability to successfully achieve our cost savings targets, (ii) adverse changes in macroeconomic conditions or an economic recovery that significantly differs from our assumptions in timing and/or degree (such as a global pandemic or recession), (iii) significant unfavorable changes in tax rates, such as increased corporate income
tax rates, (iv) volatility in the equity and debt markets or other country specific factors which could result in a higher weighted-average cost of capital, (v) sensitivity to market multiples; and (vi) regulation limiting or banning the manufacturing, distribution or sale of alcoholic beverages.
Based on known facts and circumstances, we evaluate and consider recent events and uncertain items, as well as related potential implications, as part of our annual assessment and incorporate into the analyses as appropriate. These facts and circumstances are subject to change and may impact future analyses. For example, we continue to monitor the challenges within the beer industry for further weakening or additional systemic structural declines, as well as for adverse changes in macroeconomic conditions such as the coronavirus pandemic that could significantly impact our immediate and long-range results. Specifically, subsequent to the January 1, 2020 interim impairment assessments, the World Health Organization, characterized the outbreak of the coronavirus disease as a global pandemic as further discussed in Part II—Item 8 Financial Statements and Supplementary Data, Note 1, "Basis of Presentation and Summary of Significant Accounting Policies." Our business has been, and could continue to be, materially and adversely impacted by the coronavirus pandemic. The related weakening of economic conditions during a prolonged pandemic could lead to a material impairment as the duration and severity of the pandemic and resulting impacts to our financial projections are further understood. Additionally, we are monitoring the impacts the coronavirus pandemic has on the market inputs used in calculating our discount rates, including risk-free rates, equity premiums and our cost of debt, which could result in a meaningful change to our weighted-average cost of capital calculation, as well as the market multiples used in our impairment assessment. Furthermore, increased volatility in the equity and debt markets or other country specific factors, including, but not limited to, extended or future government intervention in response to the pandemic, could also result in a meaningful change to our weighted-average cost of capital calculation and other inputs used in our impairment assessment. Separately, the Ontario provincial government in Canada adopted a bill that, if enacted, could adversely impact the existing terms of the beer distribution and retail systems in the province, as further described in Part II—Item 8 Financial Statements and Supplementary Data, Note 18, "Commitments and Contingencies".In 2020, the discount rate used in developing our annual fair value estimates for the North America and Europe reporting units was 8.00% and 10.00%, respectively, based on market-specific factors, as compared to 8.50% used across all reporting units as of the October 1, 2019 annual testing date. The recent interest rate environment has resulted in a decrease to the risk-free rate used in the current year discount rate calculations, which is reflected in the North America lower discount rate. However, the benefit driven by the recent interest rate environment was more than offset by the unsystematic risk premium included in the market or country specific risk premium for each European geography in which our business is based. With the exception of the Miller brands in the U.S., the discount rates for the Coors brands in North America and the Staropramen and Carling brands in Europe increased compared to the discount rates used in the prior year analysis, primarily due to increased perceived risk in meeting management’s cash flow projections that was also included in our current year discount rate calculations for the reporting units, including innovations, as noted above. The discount rate for the Miller brands in the U.S. decreased compared to prior year driven by a decrease to the risk-free rate used in the current year discount rate calculation. While there was a risk adjustment made to the discount rate for the Miller brands, it was not as substantial as the other brands because the cash flow projections for this brand included potential ongoing coronavirus impacts assumptions and excluded innovation assumptions.
Current expectations driving our annual impairment testing as of October 1, 2020 have resulted in fair values of our North America reporting unit and indefinite-lived intangible assets in excess of carrying values. However, if our assumptions are not realized, it is possible that further impairment charges may need to be recorded in the future. For example, a 50 basis point increase in our discount rate assumptions, which is within a reasonable range of historical discount rate fluctuations between test dates, would have had the following effects on the fair value cushion in excess of carrying value for the North America reporting unit, as well as the at risk Staropramen brand indefinite-lived intangible asset in Europe, as of the October 1, 2020 test date:
| | | | | | | | | | | |
| Impact to the fair value cushion as of October 1, 2020
- 50 basis points increase |
| Cushion (as reported) | | Cushion (post-sensitivity) |
| % of fair value in excess of carrying value |
| North America Reporting Unit | 7% | | 3% |
| | | |
Staropramen brand families Indefinite-Lived Intangible Asset, Europe | 9% | | 1% |
Post sensitivity, the fair values of the North America reporting unit as well as the Staropramen brand indefinite-lived intangible asset remain in excess of their carrying values. The discount rate sensitivity holds all other assumptions and inputs constant.
Regarding definite-lived intangible assets, we continuously monitor the performance of the underlying asset for potential triggering events suggesting an impairment review should be performed. In the current year, we recognized impairment losses on some of our definite-lived intangible assets related to a few of our regional craft breweries in North America and Europe. The impairments losses on the Grolsch brand and distribution agreement definite-lived intangible assets and the brand intangible asset related to our India business were recognized in 2019. See Part II—Item 8 Financial Statements and Supplementary Data Note 7, "Special Items" for further details on these impairment losses. No such triggering events resulting in an impairment loss were identified in 2018.As of December 31, 2020, the carrying values of goodwill and intangible assets were approximately $6.2 billion and $13.6 billion, respectively, inclusive of Staropramen's indefinite-lived intangible asset carrying value of $621.7 million. If actual performance results differ significantly from our projections or we experience significant fluctuations in our other assumptions, a material impairment loss may occur in the future. See Part II—Item 8 Financial Statements and Supplementary Data, Note 10,6, "Goodwill and Intangible Assets" for further discussion and presentation of these amounts.Annual Goodwill Impairment Test
As of the October 1, 2022 testing date, the carrying value of the Americas reporting unit was determined to be in excess of its fair value such that an impairment loss of $845.0 million was recorded. As this is a partial impairment of the reporting unit, the reporting unit is still considered to be at risk of future impairment. Assets are considered to be at heightened risk of future impairment if the fair value does not exceed its respective carrying value by 15.0% or more. The decline in the fair value of the Americas reporting unit in the current year was largely impacted by macroeconomic factors including an increase to the discount rate as a result of the recent rising interest rate environment as well as reductions in management forecasts and expectations due primarily to cost inflation pressures in the near to medium term and a softening beer industry in certain markets in which we operate. Specifically, the discount rate used in developing our annual fair value estimates for the Americas reporting unit in the current year was 8.75% based on market-specific factors, primarily the recent interest rate environment, as compared to 8.25% used as of the October 1, 2021 annual testing date.
Current projections used for the Americas reporting unit testing reflect growth assumptions associated with our continued plan to build on the strength of our iconic core brands, aggressively grow our above premium portfolio, expand beyond the beer aisle, invest in our capabilities and support our people and our communities, all of which are intended to benefit the projected cash flows of the business. While progress has been made on this strategy, including the increasing proportion of our above premium portfolio in the current year and the strengthening of our core brands, there is not enough historical data yet to comfortably predict future impacts and forecasted future cash flows are inherently at risk given that the strategies are still in progress. In addition, while we have included in our forecasted future cash flows estimates for expected cost inflation and adjusted our volumes to be reflective of the current beer industry trends, there is still inherent risk in achieving our goals. If our assumptions are not realized, it is possible that further impairment charges may be recorded in the future. For example, a 50 basis point increase in our discount rate assumptions, which is within a reasonable range of our historical discount rate fluctuations, could have a significant or material impact on the fair value of the Americas reporting unit holding all other assumptions and inputs constant.
As of the October 1, 2020 testing date, the carrying value of the EMEA&APAC reporting unit was determined to be in excess of its fair value such that an impairment loss of $1,484.3 million, the full value of goodwill as of October 1, 2020, was recorded.
Indefinite-Lived Intangible Assets
The fair values of the Coors brands in the Americas, the Miller brands in the U.S, the Carling brands in the U.K., and the Staropramen brands in EMEA&APAC continue to be sufficiently in excess of their respective carrying values as of the annual testing date, with each having over 15% cushion of fair value over book value.
We utilize Level 3 fair value measurements in our impairment analysis of our indefinite-lived intangible assets. The future cash flows used in the analyses are based on internal cash flow projections based on our long range plans and include significant assumptions by management. The same macroeconomic factors impacting the discount rates of the Americas reporting unit are relevant to the indefinite-lived intangible assets with the Carling and Staropramen brands in EMEA&APAC being further impacted by the effects of cost inflation driven by the Russia-Ukraine conflict and the associated impacts on consumer demand and discretionary spending primarily in Central and Eastern Europe. A 50 basis point increase in our discount rate assumptions would not have resulted in an impairment of any of our indefinite-lived intangible assets.
Definite-Lived Intangible Assets and Other Long-Lived Assets
Regarding definite-lived intangible assets, we continuously monitor the performance of the underlying assets for potential triggering events suggesting an impairment review should be performed or useful lives should be re-assessed.
No other material triggering events were identified in either 2022 or 2021 related to the definite-lived intangible assets or other definite-lived assets.
Income Taxes
Income taxes are accounted for in accordance with U.S. GAAP. Judgment is required in determining our consolidated provision for income taxes. In the ordinary course of our global business, there are many transactions for which the ultimate tax outcome is uncertain. Additionally, our income tax provision is based on calculations and assumptions that are subject to examination by many different tax authorities.
We are periodically subject to income tax controversiesaudits in various foreign and domestic jurisdictions, which can involve questions regarding our tax positions and result in additional income tax liabilities assessed against us. Settlement of any challenge resulting from these tax controversies can result in a variety of resolutions including no change, a complete disallowance, or some partial adjustment reached through negotiations or litigation. We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained based on its technical merits. We measure and record the tax benefits from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Our estimated liabilities related to these matters are adjusted in the period in which the uncertain tax position is effectively settled, the statute of limitations for examination expires or when additional information becomes available. Our liability for unrecognized tax benefits requires the use of assumptions and significant judgment to estimate the exposures associated with our various filing positions. Although we believe that the judgments and estimates made are reasonable, actual results could differ and resulting adjustments could materially affect our effective tax rate and tax provision.
When working capital funds arecash is available after satisfying working capital needs and all other business obligations, we may distribute current earnings and the associated cash from a foreign subsidiary to its U.S. parent, and record the tax impactsimpact associated with these transactions.the distribution. However, to the extent current earnings of our foreign operations exist and are not otherwise distributed or planned to be distributed, they would become accumulated. As such and due to limitations in annual excess working capital, theseearnings accumulate. These accumulated earnings are not considered permanently reinvested in our foreign operations. We currently would not expect the aggregateThe taxes associated with any future repatriation of these permanently reinvestedundistributed earnings which are largely in deficit positions for U.S. tax purposes,anticipated to result in any material U.S. taxes, if distributed.be insignificant.
We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. We evaluate our ability to realize the tax benefits associated with deferred tax assets by assessing the adequacy of future expected taxable income, including the reversal of existing temporary differences, historical and projected operating results, and the availability of prudent and feasible tax planning strategies. The realization of tax benefits is evaluated by jurisdiction and the realizability of these assets can vary based on the character of the tax attribute and the carryforward periods specific to each jurisdiction. In the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax asset would decrease income tax expense in the period a determination was made. Likewise, should we determine that we would not be able to realize all or part of our net
deferred tax asset in the future, an adjustment to the deferred tax asset would be recorded toincrease income tax expense in the period such determination was made.
There are proposed or pending tax law changes in various jurisdictions in which we do business. For example, asAs discussed in Part II—Item 8 Financial Statements and Supplementary Data, Note 6,12, "Income Tax", since 2018, the U.S. Treasury Department has continued to issue proposed, temporary and final regulations to implement provisions of the 2017 Tax Act. Wewe recognize the impacts of changes in tax law upon enactment, and therefore, proposed changes in tax law, regulations and rules are not reflected within our tax provision. As a result, such changes may, upon ultimate enactment, result in material impacts to our financial statements. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the normal course of our global operations, we are exposed to market risks associated with foreign currency exchange fluctuations, volatile interest rates and commodity price risks. To manage our exposure to these market risks, we enter into certain supplier-based and market-based hedging transactions. Such transactions are allowed under our risk management policy and are monitored closely with clear controls around the activities. Our market-based transactions include a variety of derivative financial instruments, none of which are used for trading or speculative purposes. The counterparties to these market-based transactions are generally highly rated institutions. Our objective is to manage our exposures and to decrease the volatility of our earnings and cash flows as a result of changes in underlying rates and costs.
Interest Rate Risk
We are exposed to volatility in interest rates with regard to our current and future debt offerings. Specifically, we are exposed to U.S. Department of Treasury rates, Canadian government rates and LIBOR, or any such LIBOR alternative like SONIA, SOFR or EURIBOR, for example. We may from time to time enter into interest rate swaps on our current debt obligations as our hedging strategy is to achieve our desired fixed-to-floating rate debt profile such that we manage the volatility in earnings as well as the cost of funding our operations. Further, we may enter into forward starting interest rate swaps to manage our exposure to the volatility of interest rates associated with future interest payments on a forecasted debt issuance.
The following table presents our fixed rate debt and forward starting interest rate swaps as well as the impact of an absolute 1% adverse change in interest rates on their respective fair values. Notional amounts and fair values are presented in USD based on the applicable exchange rate as of December 31, 2022 and December 31, 2021, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notional amounts | | Fair Value Asset/(Liability) | | Effect of 1% Adverse Change |
| (in millions) | | As of December 31, 2022 | | As of December 31, 2021 | | As of December 31, 2022 | | As of December 31, 2021 | | As of December 31, 2022 | | As of December 31, 2021 |
| USD denominated fixed rate debt | | $ | 4,900.0 | | | $ | 5,400.0 | | | $ | (4,295.9) | | | $ | (5,952.7) | | | $ | (223.4) | | | $ | (200.0) | |
| Foreign currency denominated fixed rate debt | | $ | 1,594.2 | | | $ | 1,701.0 | | | $ | (1,557.4) | | | $ | (1,763.1) | | | $ | (11.1) | | | $ | (10.5) | |
| Forward starting interest rate swaps | | $ | 1,000.0 | | | $ | 1,500.0 | | | $ | 40.0 | | | $ | (170.8) | | | $ | (73.8) | | | $ | (160.5) | |
Foreign Exchange Risk
Foreign currency exchange risk is inherent in our operations primarily due to operating results that are denominated in currencies other than the USD. We closely monitor our operations in each country and seek to adopt appropriate strategies that are responsive to foreign currency fluctuations. Our financial risk management policy is intended to offset a portion of the potentially unfavorable impact of exchange rates on our earnings and cash flows.
Approximately $3.2 billion, or 30%, of our net sales were denominated in functional currencies other than the USD for the year ended December 31, 2022. As a result, fluctuations in foreign currency exchange rates other than the USD, particularly
the CAD and the GBP, may have a material impact on our reported results. For the year ended December 31, 2022, net sales denominated in CAD and GBP both approximated $1.2 billion for each respective currency.
We manage our foreign currency exposures through foreign currency forward contracts and net investment hedges. Our EUR foreign-denominated debt is a net investment hedge against our investment in our Europe business in order to hedge a portion of the foreign currency translational impacts. The changes in fair value of the net investment hedge due to the fluctuations in the spot rate is recorded to AOCI. Our foreign currency forward contracts manage our exposure related to certain royalty agreements, the purchase of production inputs and imports that are denominated in currencies other than the functional entity's local currency and other foreign currency exchange exposure.
From time to time, we may enter into cross currency swaps. We had no cross currency swaps outstanding as of December 31, 2022 and December 31, 2021.
The following table includes details of our foreign currency forwards used to hedge our foreign exchange rate risk as well as the impact of a hypothetical 10% adverse change in the related foreign currency exchange rates on the fair value of the foreign currency forwards. Notional amounts and fair values are presented in USD based on the applicable exchange rate as of December 31, 2022 and December 31, 2021. Approximately 69% of our outstanding foreign currency forwards mature in 2023, 29% mature in 2024 and 2% mature thereafter.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notional amounts | | Fair Value
Asset/(Liability) | | Effect of 10% Adverse Change |
| (in millions) | | As of December 31, 2022 | | As of December 31, 2021 | | As of December 31, 2022 | | As of December 31, 2021 | | As of December 31, 2022 | | As of December 31, 2021 |
| Foreign currency denominated fixed rate debt | | $ | 1,594.2 | | | $ | 1,701.0 | | | $ | (1,557.4) | | | $ | (1,763.1) | | | $ | (142.6) | | | $ | (171.9) | |
| Foreign currency forwards | | $ | 176.6 | | | $ | 170.8 | | | $ | 7.6 | | | $ | (1.5) | | | $ | (18.3) | | | $ | (19.0) | |
Commodity Price Risk
We are exposed to volatility in commodity prices as we use commodities in the production and distribution of our products. We specifically hedge our exposure to fluctuations in the price of natural gas, aluminum, including surcharges relating to our aluminum exposures, corn, barley and diesel. We utilize market-based derivatives and long-term supplier-based contracts, specifically a combination of purchase orders, long-term supply contracts and over-the-counter financial instruments to mitigate our commodity price risk by establishing price certainty for select commodities that are used in our supply chain.
The following table includes details of our commodity swaps and options used to hedge commodity price risk as well as the impact of a hypothetical 10% adverse change in the related commodity prices on the fair value of the derivatives. Notional amounts and fair values are presented in USD based on the applicable exchange rate as of December 31, 2022 and December 31, 2021. Approximately 63% of commodity swaps mature in 2023, 34% of commodity swaps mature in 2024 and 3% of commodity swaps mature thereafter.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notional amounts | | Fair Value Asset/(Liability) | | Effect of 10% Adverse Change |
| (in millions) | | As of December 31, 2022 | | As of December 31, 2021 | | As of December 31, 2022 | | As of December 31, 2021 | | As of December 31, 2022 | | As of December 31, 2021 |
| Swaps | | $ | 525.2 | | | $ | 722.1 | | | $ | 69.0 | | | $ | 300.8 | | | $ | (55.8) | | | $ | (95.7) | |
| Options | | $ | 19.7 | | | $ | 68.2 | | | $ | — | | | $ | 0.1 | | | $ | — | | | $ | — | |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
| | | | | |
| |
| Index to Financial Statements | Page |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
MANAGEMENT'S REPORT
The preparation, integrity and objectivity of the financial statements and all other financial information included in this annual report are the responsibility of the management of Molson Coors Beverage Company. The financial statements have been prepared in accordance with generally accepted accounting principles in the United States, applying estimates based on management's best judgment where necessary. Management believes that all material uncertainties have been appropriately accounted for and disclosed.
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2022, based on the framework and criteria established in Internal Control—Integrated Framework (2013 Framework), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon its assessment, management concluded that, as of December 31, 2022, the Company's internal control over financial reporting was effective.
PricewaterhouseCoopers LLP, the Company's independent registered public accounting firm, provides an objective, independent audit of the consolidated financial statements and internal control over financial reporting. Their accompanying report is based upon an examination conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), including tests of accounting procedures, records and internal control.
The Board of Directors, operating through its Audit Committee composed of independent, outside directors, monitors the Company's accounting control systems and reviews the results of the Company's auditing activities. The Audit Committee meets at least quarterly, either separately or jointly, with representatives of management, PricewaterhouseCoopers LLP, and internal auditors. To ensure complete independence, PricewaterhouseCoopers LLP and the Company's internal auditors have full and free access to the Audit Committee and may meet with or without the presence of management.
| | | | | | | | |
/s/ GAVIN D.K. HATTERSLEY | | /s/ TRACEY I. JOUBERT |
| Gavin D.K. Hattersley | | Tracey I. Joubert |
| President & Chief Executive Officer | | Chief Financial Officer |
| Molson Coors Beverage Company | | Molson Coors Beverage Company |
| February 21, 2023 | | February 21, 2023 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Molson Coors Beverage Company
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Molson Coors Beverage Company and its subsidiaries (the “Company”) as of December 31, 2022 and 2021, and the related consolidated statements of operations, of comprehensive income (loss), of stockholders’ equity and noncontrolling interests and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes and schedule of valuation and qualifying accounts for each of the three years in the period ended December 31, 2022 appearing under Item 15(c) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Impairment Assessment - Americas Reporting Unit
As described in Notes 1 and 6 to the consolidated financial statements, the Company’s goodwill balance related to the Americas reporting unit as of December 31, 2022 is $5,292 million. The carrying value of goodwill is evaluated for impairment at the reporting unit level at least annually or when an interim triggering event occurs that may indicate potential impairment. The Company’s annual impairment test is performed as of the first day of the fiscal fourth quarter. The evaluation involves comparing the reporting unit’s fair value to its carrying value. If the fair value exceeds its respective carrying value, then management would conclude that no impairment has occurred. If the carrying value exceeds its fair value, the Company would recognize an impairment loss in an amount equal to the excess up to the total amount of goodwill allocated to the reporting unit. As a result of the annual impairment test, management concluded that the carrying value of the Americas reporting unit exceeded its fair value resulting in an impairment loss of $845 million. A combination of a discounted cash flow analysis and market approach is used by management to determine the fair value of the reporting unit. Fair value determinations require considerable judgment by management and are sensitive to changes in underlying assumptions and factors. Examples of events or circumstances that could reasonably be expected to negatively affect the underlying key assumptions and ultimately impact the estimated fair value of the reporting unit may include the following, as disclosed by management, (i) growth rates for sales, costs and profits, which are based on various long-range financial and operational plans; (ii) prolonged weakening of economic conditions; or (iii) significant unfavorable changes in income tax rates, environmental or other regulations, including interpretations thereof, terminal growth rate, market multiples and / or weighted average cost of capital.
The principal considerations for our determination that performing procedures relating to the goodwill impairment assessment for the Americas reporting unit is a critical audit matter are (i) the significant judgment by management when developing the fair value estimate of the Americas reporting unit; (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s significant assumptions related to the growth rates for sales, terminal growth rate, market multiples, and weighted average cost of capital; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s goodwill impairment assessment, including controls over the valuation of the Americas reporting unit. These procedures also included, among others (i) testing management’s process for developing the fair value estimate of the Americas reporting unit; (ii) evaluating the appropriateness of the discounted cash flow analysis and market approach; (iii) testing the completeness and accuracy of underlying data used in the discounted cash flow analysis and market approach; and (iv) evaluating the reasonableness of significant assumptions used by management related to the growth rates for sales, terminal growth rate, market multiples, and weighted average cost of capital. Evaluating the significant assumptions related to growth rates for sales involved evaluating whether the significant assumptions used were reasonable considering (i) the current and past performance of the Americas reporting unit; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in the evaluation of (i) the appropriateness of the Company’s discounted cash flow analysis and market approach and (ii) the reasonableness of the terminal growth rate, market multiples, and weighted average cost of capital significant assumptions.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
February 21, 2023
We have served as the Company’s auditor since 1974.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN MILLIONS, EXCEPT PER SHARE DATA) | | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Sales | $ | 12,807.5 | | | $ | 12,449.9 | | | $ | 11,723.8 | |
| Excise taxes | (2,106.5) | | | (2,170.2) | | | (2,069.8) | |
| Net sales | 10,701.0 | | | 10,279.7 | | | 9,654.0 | |
| Cost of goods sold | (7,045.8) | | | (6,226.3) | | | (5,885.7) | |
| Gross profit | 3,655.2 | | | 4,053.4 | | | 3,768.3 | |
| Marketing, general and administrative expenses | (2,618.8) | | | (2,554.5) | | | (2,437.0) | |
| Goodwill impairment | (845.0) | | | — | | | (1,484.3) | |
| Other operating income (expense), net | (38.6) | | | (44.5) | | | (255.9) | |
| Equity income (loss) | 4.7 | | | — | | | — | |
| Operating income (loss) | 157.5 | | | 1,454.4 | | | (408.9) | |
| Interest expense | (250.6) | | | (260.3) | | | (274.6) | |
| Interest income | 4.3 | | | 2.0 | | | 3.3 | |
| Other pension and postretirement benefits (costs), net | 36.6 | | | 46.4 | | | 30.3 | |
| Other non-operating income (expense), net | (10.3) | | | (3.5) | | | 6.0 | |
| Total non-operating income (expense), net | (220.0) | | | (215.4) | | | (235.0) | |
| Income (loss) before income taxes | (62.5) | | | 1,239.0 | | | (643.9) | |
| Income tax benefit (expense) | (124.0) | | | (230.5) | | | (301.8) | |
| Net income (loss) | (186.5) | | | 1,008.5 | | | (945.7) | |
| Net (income) loss attributable to noncontrolling interests | 11.2 | | | (2.8) | | | (3.3) | |
| Net income (loss) attributable to Molson Coors Beverage Company | $ | (175.3) | | | $ | 1,005.7 | | | $ | (949.0) | |
| | | | | |
| Net income (loss) attributable to Molson Coors Beverage Company per share | | | | | |
| Basic | $ | (0.81) | | | $ | 4.63 | | | $ | (4.38) | |
| Diluted | $ | (0.81) | | | $ | 4.62 | | | $ | (4.38) | |
| | | | | |
| Weighted-average shares outstanding | | | | | |
| Basic | 216.9 | | | 217.1 | | | 216.8 | |
| Dilutive effect of share-based awards | — | | | 0.5 | | | — | |
| Diluted | 216.9 | | | 217.6 | | | 216.8 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(IN MILLIONS) | | | | | | | | | | | | | | | | | |
| For the Years Ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Net income (loss) including noncontrolling interests | $ | (186.5) | | | $ | 1,008.5 | | | $ | (945.7) | |
| Other comprehensive income (loss), net of tax | | | | | |
| Foreign currency translation adjustments | (329.8) | | | (28.4) | | | 113.6 | |
| Reclassification of cumulative translation adjustment | 12.1 | | | 7.5 | | | — | |
| Unrealized gain (loss) on derivative instruments | 153.8 | | | 37.4 | | | (85.7) | |
| Reclassification of derivative (gain) loss to income (loss) | 9.4 | | | 5.5 | | | (0.4) | |
| Net change in pension and other postretirement benefit assets and liabilities | (59.6) | | | 118.4 | | | (39.9) | |
| Pension and other postretirement prior service (benefit) cost and net actuarial (gain) loss amortization and settlements to income (loss) | (1.6) | | | 5.4 | | | (5.2) | |
| | | | | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | 13.8 | | | 15.5 | | | 14.2 | |
| Total other comprehensive income (loss), net of tax | (201.9) | | | 161.3 | | | (3.4) | |
| Comprehensive income (loss) | (388.4) | | | 1,169.8 | | | (949.1) | |
| Comprehensive (income) loss attributable to noncontrolling interests | 13.6 | | | (2.3) | | | (5.5) | |
| Comprehensive income (loss) attributable to Molson Coors Beverage Company | $ | (374.8) | | | $ | 1,167.5 | | | $ | (954.6) | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT PAR VALUE)
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| Assets | | | |
| Current assets | | | |
| Cash and cash equivalents | $ | 600.0 | | | $ | 637.4 | |
| Accounts and other receivables | | | |
| Trade, less allowance for doubtful accounts of $13.2 and $19.0, respectively | 739.8 | | | 678.9 | |
| Other receivables | 126.4 | | | 200.5 | |
| Inventories, less allowance for obsolete inventories of $41.1 and $25.8, respectively | 792.9 | | | 804.7 | |
| Other current assets, net | 378.9 | | | 457.2 | |
| Total current assets | 2,638.0 | | | 2,778.7 | |
| Properties, net | 4,222.8 | | | 4,192.4 | |
| Goodwill | 5,291.9 | | | 6,152.6 | |
| Other intangibles, net | 12,800.1 | | | 13,286.8 | |
| Other assets | 915.5 | | | 1,208.5 | |
| Total assets | $ | 25,868.3 | | | $ | 27,619.0 | |
| Liabilities and equity | | | |
| Current liabilities | | | |
| Accounts payable and other current liabilities | $ | 2,978.3 | | | $ | 3,107.3 | |
| Current portion of long-term debt and short-term borrowings | 397.1 | | | 514.9 | |
| Total current liabilities | 3,375.4 | | | 3,622.2 | |
| Long-term debt | 6,165.2 | | | 6,647.2 | |
| Pension and postretirement benefits | 473.3 | | | 654.4 | |
| Deferred tax liabilities | 2,646.4 | | | 2,704.6 | |
| Other liabilities | 292.8 | | | 326.5 | |
| Total liabilities | 12,953.1 | | | 13,954.9 | |
Commitments and contingencies (Note 13) | | | |
| Molson Coors Beverage Company stockholders' equity | | | |
| Capital stock | | | |
| Preferred stock, $0.01 par value (authorized: 25.0 shares; none issued) | — | | | — | |
| Class A common stock, $0.01 par value (authorized: 500.0 shares; issued and outstanding: 2.6 shares and 2.6 shares, respectively) | — | | | — | |
| Class B common stock, $0.01 par value (authorized: 500.0 shares; issued: 210.5 shares and 210.1 shares, respectively) | 2.1 | | | 2.1 | |
| Class A exchangeable shares, no par value (issued and outstanding: 2.7 shares and 2.7 shares, respectively) | 102.2 | | | 102.2 | |
| Class B exchangeable shares, no par value (issued and outstanding: 11.0 shares and 11.1 shares, respectively) | 413.3 | | | 417.8 | |
| Paid-in capital | 7,006.4 | | | 6,970.9 | |
| Retained earnings | 6,894.1 | | | 7,401.5 | |
| Accumulated other comprehensive income (loss) | (1,205.5) | | | (1,006.0) | |
| Class B common stock held in treasury at cost (10.5 shares and 9.5 shares, respectively) | (522.9) | | | (471.4) | |
| Total Molson Coors Beverage Company stockholders' equity | 12,689.7 | | | 13,417.1 | |
| Noncontrolling interests | 225.5 | | | 247.0 | |
| Total equity | 12,915.2 | | | 13,664.1 | |
| Total liabilities and equity | $ | 25,868.3 | | | $ | 27,619.0 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS) | | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Cash flows from operating activities | | | | | |
| Net income (loss) including noncontrolling interests | $ | (186.5) | | | $ | 1,008.5 | | | $ | (945.7) | |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | | | | | |
| Depreciation and amortization | 684.8 | | | 786.1 | | | 922.0 | |
| Amortization of debt issuance costs and discounts | 7.7 | | | 6.7 | | | 8.1 | |
| Share-based compensation | 33.6 | | | 32.1 | | | 24.2 | |
| Goodwill impairment | 845.0 | | | — | | | 1,484.3 | |
| (Gain) loss on sale or impairment of properties and other assets, net | 18.6 | | | 9.1 | | | 69.2 | |
| Unrealized (gain) loss on foreign currency fluctuations and derivative instruments, net | 236.4 | | | (233.8) | | | (111.4) | |
| Equity (income) loss | (4.7) | | | — | | | — | |
| Income tax (benefit) expense | 124.0 | | | 230.5 | | | 301.8 | |
| Income tax (paid) received | (76.6) | | | (227.0) | | | (127.0) | |
| Interest expense, excluding amortization of debt issuance costs and discounts | 242.9 | | | 253.6 | | | 266.0 | |
| Interest paid | (240.0) | | | (256.2) | | | (271.9) | |
| Change in current assets and liabilities (net of impact of business combinations) and other | | | | | |
| Receivables | (108.5) | | | (137.6) | | | 160.8 | |
| Inventories | (64.6) | | | (143.9) | | | (46.2) | |
| Payables and other current liabilities | (16.1) | | | 285.5 | | | (50.1) | |
| Other assets and other liabilities | 6.0 | | | (40.1) | | | 11.6 | |
| Net cash provided by (used in) operating activities | 1,502.0 | | | 1,573.5 | | | 1,695.7 | |
| Cash flows from investing activities | | | | | |
| Additions to properties | (661.4) | | | (522.6) | | | (574.8) | |
| Proceeds from sales of properties and other assets | 32.2 | | | 26.0 | | | 158.8 | |
| | | | | |
| | | | | |
| | | | | |
| Other | 4.1 | | | (13.3) | | | 2.4 | |
| Net cash provided by (used in) investing activities | (625.1) | | | (509.9) | | | (413.6) | |
| Cash flows from financing activities | | | | | |
| | | | | |
| Exercise of stock options under equity compensation plans | 3.1 | | | 4.6 | | | 4.1 | |
| Dividends paid | (329.3) | | | (147.8) | | | (125.3) | |
| Payments for purchases of treasury stock | (51.5) | | | — | | | — | |
| Payments on debt and borrowings | (509.1) | | | (1,006.6) | | | (918.9) | |
| Proceeds on debt and borrowings | 7.0 | | | — | | | 1.5 | |
| | | | | |
| Net proceeds from (payments on) revolving credit facilities and commercial paper | (3.7) | | | 1.4 | | | — | |
| Other | (6.0) | | | (23.8) | | | (31.8) | |
| Net cash provided by (used in) financing activities | (889.5) | | | (1,172.2) | | | (1,070.4) | |
| Effect of foreign exchange rate changes on cash and cash equivalents | (24.8) | | | (24.1) | | | 35.0 | |
| Net increase (decrease) in cash and cash equivalents | (37.4) | | | (132.7) | | | 246.7 | |
| Balance at beginning of year | 637.4 | | | 770.1 | | | 523.4 | |
| Balance at end of year | $ | 600.0 | | | $ | 637.4 | | | $ | 770.1 | |
| | | | | |
| | | | | |
| | | | | |
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND NONCONTROLLING INTERESTS
(IN MILLIONS)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Molson Coors Beverage Company Stockholders' Equity | | |
| | | | Common stock | | Exchangeable | | | | | | Accumulated
other | | Common Stock
held in | | Non |
| | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling |
| | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests |
| Balance as of December 31, 2019 | $ | 13,673.1 | | | $ | — | | | $ | 2.1 | | | $ | 102.5 | | | $ | 557.8 | | | $ | 6,773.6 | | | $ | 7,617.0 | | | $ | (1,162.2) | | | $ | (471.4) | | | $ | 253.7 | |
| Exchange of shares | — | | | — | | | — | | | (0.2) | | | (140.0) | | | 140.2 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | (0.5) | | | — | | | — | | | — | | | — | | | (0.5) | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | 24.2 | | | — | | | — | | | — | | | — | | | 24.2 | | | — | | | — | | | — | | | — | |
| Acquisition of business and purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | |
| Net income (loss) including noncontrolling interests | (945.7) | | | — | | | — | | | — | | | — | | | — | | | (949.0) | | | — | | | — | | | 3.3 | |
| Other comprehensive income (loss), net of tax | (3.4) | | | — | | | — | | | — | | | — | | | — | | | — | | | (5.6) | | | — | | | 2.2 | |
| Contributions from noncontrolling interests | 16.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 16.3 | |
| Distributions and dividends to noncontrolling interests | (18.7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (18.7) | |
| Dividends declared | (123.8) | | | — | | | — | | | — | | | — | | | — | | | (123.8) | | | — | | | — | | | — | |
| Balance as of December 31, 2020 | $ | 12,621.3 | | | $ | — | | | $ | 2.1 | | | $ | 102.3 | | | $ | 417.8 | | | $ | 6,937.8 | | | $ | 6,544.2 | | | $ | (1,167.8) | | | $ | (471.4) | | | $ | 256.3 | |
| Exchange of shares | — | | | — | | | — | | | (0.1) | | | — | | | 0.1 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | 0.6 | | | — | | | — | | | — | | | — | | | 0.6 | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | 32.1 | | | — | | | — | | | — | | | — | | | 32.1 | | | — | | | — | | | — | | | — | |
| Purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | |
| Net income (loss) including noncontrolling interests | 1,008.5 | | | — | | | — | | | — | | | — | | | — | | | 1,005.7 | | | — | | | — | | | 2.8 | |
| Other comprehensive income (loss), net of tax | 161.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | 161.8 | | | — | | | (0.5) | |
| Contributions from noncontrolling interests | 3.2 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Molson Coors Beverage Company Stockholders' Equity | | |
| | | | Common stock | | Exchangeable | | | | | | Accumulated
other | | Common Stock
held in | | Non |
| | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling |
| | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests |
| Distributions and dividends to noncontrolling interests | (14.3) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (14.3) | |
| Dividends declared | (148.4) | | | — | | | — | | | — | | | — | | | — | | | (148.4) | | | — | | | — | | | — | |
| Balance as of December 31, 2021 | $ | 13,664.1 | | | $ | — | | | $ | 2.1 | | | $ | 102.2 | | | $ | 417.8 | | | $ | 6,970.9 | | | $ | 7,401.5 | | | $ | (1,006.0) | | | $ | (471.4) | | | $ | 247.0 | |
| Exchange of shares | — | | | — | | | — | | | — | | | (4.5) | | | 4.5 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | (2.9) | | | — | | | — | | | — | | | — | | | (2.9) | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | 33.6 | | | — | | | — | | | — | | | — | | | 33.6 | | | — | | | — | | | — | | | — | |
| Purchase of noncontrolling interest | (1.4) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (1.7) | |
| Net income (loss) including noncontrolling interests | (186.5) | | | — | | | — | | | — | | | — | | | — | | | (175.3) | | | — | | | — | | | (11.2) | |
| Other comprehensive income (loss), net of tax | (201.9) | | | — | | | — | | | — | | | — | | | — | | | — | | | (199.5) | | | — | | | (2.4) | |
| Share repurchase program | (51.5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (51.5) | | | — | |
| Contributions from noncontrolling interests | 8.1 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 8.1 | |
| Distributions and dividends to noncontrolling interests | (14.3) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (14.3) | |
| Dividends declared | (332.1) | | | — | | | — | | | — | | | — | | | — | | | (332.1) | | | — | | | — | | | — | |
| Balance as of December 31, 2022 | $ | 12,915.2 | | | $ | — | | | $ | 2.1 | | | $ | 102.2 | | | $ | 413.3 | | | $ | 7,006.4 | | | $ | 6,894.1 | | | $ | (1,205.5) | | | $ | (522.9) | | | $ | 225.5 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Summary of Significant Accounting Policies
Unless otherwise noted in this report, any description of "we," "us" or "our" includes Molson Coors Beverage Company ("MCBC" or the "Company"), principally a holding company, and its operating and non-operating subsidiaries included within our reporting segments. Our reporting segments include Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America, and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific.
Unless otherwise indicated, information in this report is presented in USD and comparisons are to comparable prior periods, and 2022, 2021 and 2020 refers to the twelve months ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively. Our primary operating currencies, other than USD, include the CAD, the GBP and our Central European operating currencies such as the EUR, CZK, HRK and RSD.
Changes to our Consolidated Statement of Operations
As of December 31, 2022, we modified our presentation of the consolidated statements of operations to replace the former "Special items, net" line item with "Other operating income (expense), net." In addition, goodwill impairment, which had previously been included in "Special items, net," has been reclassified to a separate line titled "Goodwill impairment." The consolidated statement of operations for the years ended December 31, 2021 and December 31, 2020 were reclassified to reflect this change in presentation only.
Cost Inflation
We have been experiencing significant cost inflation, including higher material, transportation and energy costs, which negatively impacted our results of operations during the year ended December 31, 2022. We expect cost inflation to continue to have a negative impact on our results of operations in 2023 and possibly beyond. To the extent materials, transportation and energy prices continue to fluctuate, our business and financial results could continue to be materially adversely impacted. We continue to monitor these risks and rely on our risk management hedging program, increased pricing to our customers, our premiumization strategy and cost savings programs to help mitigate some of the inflationary pressures. See Part II. Item 7. Management's Discussion and Analysis, "Items Affecting Reported Results" for further discussion. Coronavirus Global Pandemic
We have been actively monitoring the impact of the coronavirus pandemic since it started at the end of the first quarter of 2020. The extent to which our operations will continue to be impacted by the coronavirus pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including, but not limited to, the level of governmental or societal orders or restrictions on public gatherings and on-premise venues including any vaccine mandates or testing requirements, the severity and duration of the coronavirus pandemic by market including future outbreaks of variants, changes in consumer behavior, the rate of vaccination and the efficacy of vaccines against the coronavirus and related variants. We continue to actively monitor the ongoing evolution of the coronavirus pandemic and resulting impacts to our business.
At the onset of the pandemic, during the first quarter of 2020, we initiated temporary keg relief programs in many of our markets which were negatively impacted. As a result, during 2020, we recognized a reduction to net sales of $30.3 million reflecting estimated sales returns and reimbursements through these keg relief programs. Further, during 2020, we recognized charges of $12.1 million within cost of goods sold related to obsolete finished goods keg inventories that were not expected to be sold within our freshness specifications, as well as the costs to facilitate the above mentioned keg returns. Additionally, during 2020, we recorded charges of $15.5 million within cost of goods sold related to temporary "thank you" pay for certain essential Americas segment brewery employees.
In response to the ongoing impacts of the coronavirus pandemic, various governmental authorities globally announced relief programs, which among other items, provided temporary deferrals of non-income based tax payments, which positively impacted our operating cash flows in 2020. These temporary net tax payment deferrals of approximately $25 million and $130 million as of December 31, 2021 and December 31, 2020, respectively, were primarily included within accounts payable and
other current liabilities on our audited consolidated balance sheets. Of the $130 million of temporary net tax payment deferrals as of December 31, 2020, approximately $105 million was repaid during the year ended December 31, 2021, with approximately $25 million outstanding as of December 31, 2021. The remaining was repaid during the year ended December 31, 2022.
We protected and supported our liquidity position in response to the global economic uncertainty created by the coronavirus pandemic. Beginning with the second quarter of 2020 through the second quarter of 2021, our board of directors suspended our regular quarterly dividends on our Class A and Class B common and exchangeable shares. A quarterly dividend was reinstated in the third quarter of 2021.
Revitalization Plan
On October 28, 2019, we initiated a revitalization plan designed to allow us to invest across our portfolio to drive long-term, sustainable success. The revitalization plan established Chicago, Illinois as our Americas segment operational headquarters. We closed our office in Denver, Colorado and consolidated certain administrative functions into our other existing office locations. As of January 1, 2020, we changed our name to Molson Coors Beverage Company and changed our management structure to two segments - Americas and EMEA&APAC. We began to incur charges related to these restructuring activities during the fourth quarter of 2019 and we recognized severance and retention charges of $4.0 million and $35.6 million during the years ended December 31, 2021 and December 31, 2020, respectively. As of December 31, 2021, the revitalization plan restructuring charges were substantially complete.
Government Assistance
We receive government assistance in the form of tax credits and grants, including tax credits from government agencies in certain jurisdictions around job creation and retention, as well as capital investment initiatives. This includes, but is not limited to, refundable and non-refundable property and income tax credits in various state and other local jurisdictions. We recognize amounts received from government assistance programs, including tax credits and grants, as a reduction to MG&A expenses in our consolidated financial statements, when it is probable we will receive the funds and have met the conditions, if any, required by the government assistance program. If we receive the government assistance at a point in time for services to be completed over time, the cash received is initially recorded in our consolidated balance sheet as other liabilities, and amortized as an offset to MG&A expenses over the service period of the agreement. No programs are individually material nor are the programs material in the aggregate.
Principles of Consolidation
Our consolidated financial statements include our accounts and our majority-owned and controlled domestic and foreign subsidiaries, as well as certain VIEs for which we are the primary beneficiary. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
Our consolidated financial statements are prepared in accordance with U.S. GAAP. These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions used to determine certain amounts that affect the financial statements are reasonable, based on information available at the time they are made. To the extent there are differences between these estimates and actual results, our consolidated financial statements may be materially affected.
Revenue Recognition
Our net sales represent the sale of beer, malt beverages and other adjacencies, net of excise tax. Sales are stated net of incentives, discounts and returns. Sales of products are for cash or otherwise agreed upon credit terms. Our payment terms vary by location and customer, however, the time period between when revenue is recognized and when payment is due is not significant. Our revenue generating activities have a single performance obligation and are recognized at the point in time when control transfers and our obligation has been fulfilled, which is when the related goods are shipped or delivered to the customer, depending upon the method of distribution and shipping terms. Where our products are sold under consignment arrangements, revenue is not recognized until control has transferred, which is when the product is sold to the end customer. Revenue is measured as the amount of consideration we expect to receive in exchange for the sale of our product. The cost of various programs, such as price promotions, rebates and coupons, are treated as a reduction of sales. In certain of our markets where legally permitted, we make cash payments to customers such as slotting or listing fees, or payments for other marketing or promotional activities. These cash payments are recorded as a reduction of revenue unless we receive a distinct good or service. Specifically, a good or service is considered distinct when it is separately identifiable from other promises in the contract, we
receive a benefit from the good or service and the benefit is separable from the sale of our product to the customer.
Certain payments made to customers are conditional on the achievement of volume targets, marketing commitments or both. If paid in advance, we record such payments as prepayments and amortize them over the relevant period to which the customer commitment is made (generally up to five years). When the payment is not for a distinct good or service, or fair value cannot be reasonably estimated, the amortization of the prepayment or the cost as incurred is recorded as a reduction of revenue. Where a distinct good or service is received and fair value can be reasonably estimated, the cost is included as MG&A expenses. The amounts deferred are reassessed regularly for recoverability over the contract period and are impaired where there is objective evidence that the benefits will not be realized or the asset is otherwise not recoverable. Separately, as discussed below, we analyze whether these advance payments contain a significant financing component for potential adjustment to the transaction price.
Our primary revenue generating activity represents the sale of beer and other malt beverages to customers, including both domestic and exported product sales. Our customer could be a distributor, retail or on-premise outlet, depending on the market. The majority of our revenues are generated from brands that we own and brew ourselves; however, we also import or brew and sell certain non-owned partner brands under licensing and related arrangements. In addition, primarily in the U.K., we sell other beverage companies' products to on-premise customers to provide them with a full range of products for their retail outlets. We refer to this as the "factored brand business." Sales from this business are included in our net sales and cost of goods sold when ultimately sold. In the factored brand business, we normally purchase inventory, which includes excise taxes charged by the vendor, take orders from customers for such brands, negotiate with the customers on pricing and invoice customers for the product and related costs of delivery. In addition, we incur the risk of loss when we are in possession of the inventory and for the receivables due from the customers. Revenues for owned brands, partner and imported brands, as well as factored brands are recognized at the point in time when control is transferred to the customer as discussed above.
Other Revenue Generating Activities
We contract manufacture for other brewers in some of our markets. These contractual agreements require us to brew, package and ship certain brands for these brewers, who then sell the products to their own customers in their respective markets. Revenues under contract brewing arrangements are recognized when our obligation related to the finished product is fulfilled and control of the product transfers to these other brewers.
We also have licensing agreements with third party partners who brew and distribute our products in various markets across our segments. Under these agreements, we are compensated based on the amount of products sold by our partners in these markets at an agreed upon royalty rate or profit percentage. We apply the sales-based royalty practical expedient to these licensing arrangements and recognize revenue as product is sold by our partners at the agreed upon rate.
Disaggregation of Revenue
We have evaluated our primary revenue generating activities under the disaggregation disclosure criteria outlined within the guidance and concluded that disclosure at the geographical segment level depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors. We have also evaluated our other revenue generating activities and concluded that these activities are not material for separate disclosure. See Note 18, "Segment Reporting," for disclosure of revenues by geographic segment. Variable Consideration
Our revenue generating activities include variable consideration which is recorded as a reduction of the transaction price based upon expected amounts at the time revenue for the corresponding product sale is recognized. For example, customer promotional discount programs are entered into with certain distributors for certain periods of time. The amount ultimately reimbursed to distributors is determined based upon agreed-upon promotional discounts which are applied to distributors' sales to retailers. Other common forms of variable consideration include volume rebates for meeting established sales targets, and coupons and mail-in rebates offered to the end consumer. The determination of the reduction of the transaction price for variable consideration requires that we make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. We estimate this variable consideration, including analyzing for a potential constraint on variable consideration, by taking into account factors such as the nature of the promotional activity, historical information and current trends, availability of actual results and expectations of customer and consumer behavior.
We do not have standard terms that permit return of product; however, in certain markets where returns occur we estimate the amount of returns as variable consideration based on historical return experience and adjust our revenue accordingly. Products that do not meet our high quality standards are returned by the customer or recalled and destroyed and are recorded as a reduction of revenue. The reversal of revenue is recorded upon determination that the product will be recalled and destroyed. We estimate the costs required to facilitate product returns and record them in cost of goods sold as required.
For the years ended December 31, 2022, 2021 and 2020, adjustments to revenue from performance obligations satisfied in the prior period due to changes in estimates in variable consideration were immaterial.
Significant Financing Component and Costs to Obtain Contracts
In certain of our businesses where such practices are legally permitted, we make loans or advanced payments to retail outlets that sell our brands. For arrangements that do not span greater than one year, we apply the practical expedient available under ASC 606 and do not adjust the transaction price for the effects of a potential significant financing component. We further analyze arrangements that span greater than one year on an ongoing basis to determine whether a significant financing component exists. No such arrangements existed during the years ended December 31, 2022, 2021 and 2020.
Advance payments to customers, where legally permitted, are deferred and amortized as a reduction to revenue over the expected period of benefit and tested for recoverability as appropriate. All other costs to obtain and fulfill contracts are expensed as incurred based on the nature, significance and expected benefit of these costs relative to the contract.
Contract Assets and Liabilities
We continually evaluate whether our revenue generating activities and advanced payment arrangements with customers result in the recognition of contract assets or liabilities. No such assets or liabilities existed as of December 31, 2022 or December 31, 2021. Separately, trade accounts receivable, including affiliate receivables, approximates receivables from contracts with customers.
Shipping and Handling
Freight costs billed to customers for shipping and handling are recorded as revenue. Shipping and handling expense related to costs incurred to deliver product are recognized within cost of goods sold. We account for shipping and handling activities that occur after control has transferred as a fulfillment cost as opposed to a separate performance obligation, and the costs of shipping and handling are recognized concurrently with the related revenue.
Excise Taxes
Excise taxes remitted to tax authorities are government-imposed excise taxes on beer. Excise taxes are shown in a separate line item in the consolidated statements of operations as a reduction of sales. In the consolidated balance sheets, excise taxes are generally recognized as a current liability within accounts payable and other current liabilities, with the liability subsequently reduced when the taxes are remitted to the tax authority. In cases where excise taxes are prepaid, they are recorded within other current assets.
Cost of Goods Sold
Our cost of goods sold includes costs we incur to make and ship beer and other beverages. These costs include brewing materials, such as barley, hops and various grains. Packaging materials, such as glass bottles, aluminum cans, cardboard and paperboard are also included in our cost of goods sold. Additionally, our cost of goods sold include both direct and indirect labor, shipping and handling including freight costs, utilities, maintenance costs, warehousing costs, purchasing and receiving costs, depreciation, promotional packaging, other manufacturing overheads and costs to purchase factored and other non-owned brands from suppliers, as well as the estimated cost to facilitate product returns.
Marketing, General and Administrative Expenses
Our MG&A expenses include marketing expenses, including the direct costs related to the selling of a product or brand, media advertising (television, radio, digital, print), tactical advertising (signs, banners, point-of-sale materials) and promotion costs on both local and national levels within our operating segments. The creative portion of our advertising activities is expensed as incurred. Production costs of advertising and promotional materials are expensed when the advertising is first run. Included in MG&A is total marketing and advertising expenses which were approximately $1.0 billion, $1.1 billion and $0.9 billion in 2022, 2021 and 2020, respectively.
This classification also includes general and administrative costs for functions such as finance, legal, human resources and information technology. These costs primarily consist of labor and outside services, as well as bad debt expense related to our allowance for doubtful accounts. Unless capitalization is allowed or required by U.S. GAAP, legal costs are expensed when incurred. These costs also include our marketing and sales organizations, including labor and other overheads. This line item additionally includes amortization costs associated with intangible assets, as well as certain depreciation costs related to non-production equipment and share-based compensation.
Share-based compensation is recognized using a straight-line method over the vesting period of the awards. We include estimated forfeitures expected to occur when calculating share-based compensation expense. Our share-based compensation
plan and the awards within it contain provisions that accelerate vesting of awards upon change in control, retirement, disability or death of eligible employees and directors. Our share-based awards are considered vested when the employee's retention of the award is no longer contingent on providing service, which for certain awards can result in immediate recognition for awards granted to retirement-eligible individuals or accelerated recognition for awards granted to individuals that will become retirement eligible within the stated vesting period. Also, if less than the stated vesting period, we recognize these costs over the period from the grant date to the date retirement eligibility is achieved.
Other Operating Income (Expense), net
Our other operating income (expense) items represent charges incurred or benefits realized that we believe are significant to our current operating results warranting separate classification; specifically, such items are considered to be one of the following:
•restructuring charges, including atypical employee-related charges, asset abandonment-related losses, fees on termination of significant operating agreements and other related exit or disposal charges;
•intangible and tangible asset impairments, excluding goodwill;
•gains and (losses) on disposal of investments; and
•other significant items deemed to warrant separate classification within operating income
These items classified as other operating income (expense) are not necessarily non-recurring, however, they are generally deemed to be incremental to income earned or costs incurred by us in conducting normal operations.
Interest Expense, net
Our interest costs are associated with borrowings to finance our operations and acquisitions. Interest earned on our cash and cash equivalents across our business is recorded as interest income.
We capitalize interest cost as a part of the original cost of acquiring certain fixed assets if the cost of the capital expenditure and the expected time to complete the project are considered significant.
Other Non-Operating Income (Expense), net
Our other non-operating income (expense), net classification primarily includes gains and losses associated with activities not directly related to our operations. For instance, aggregate unrealized and realized foreign exchange gains and losses resulting from the remeasurement and settlement of foreign-denominated monetary assets and liabilities, as well as certain gains or losses on sales of non-operating assets and the mark-to-market activity associated with warrants and other equity securities are classified in this line item. These gains and losses are reported in the operating segment in which they occur; however, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities remain unallocated. The initial recording of foreign-denominated transactions are classified based on the nature of the transaction, with the unrealized or realized foreign exchange gains or losses resulting from the subsequent remeasurement of the monetary asset or liability, and its ultimate settlement, classified in other non-operating income (expense), net.
Income Taxes
Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of our assets, liabilities and certain unrecognized gains and losses recorded in AOCI. We apply the intraperiod tax allocation rules to allocate our provision for income taxes between continuing operations and other categories of earnings, such as other comprehensive income (loss), when we meet the criteria prescribed by U.S. GAAP.
The tax benefit from an uncertain tax position is recognized only if it is determined that the tax position will more likely than not be sustained based on its technical merits. We measure and record the tax benefits from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Interest, penalties and offsetting positions related to unrecognized tax benefits are recognized as a component of income tax expense with interest and penalties being recorded to the provision (benefit) for income taxes in our Consolidated Statement of Operations. We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized.
Other Comprehensive Income (Loss)
OCI represents income and losses for the reporting period, including the related tax impacts, which are excluded from net income (loss) and recognized directly within AOCI as a component of equity. OCI also includes amounts reclassified to income during the reporting period that were previously recognized within AOCI. Amounts remaining within AOCI are expected to be
reclassified out of AOCI in the future, at which point they will be recognized within the consolidated statement of operations as a component of net income (loss). We recognize OCI related to the translation of assets and liabilities of our foreign subsidiaries which are denominated in currencies other than the USD, unrealized gains and losses on the effective portion of our derivatives designated in cash flow hedging relationships and derivative and non-derivative instruments designated in net investment hedging relationships, actuarial gains and losses and prior service costs related to our pension and other post-retirement benefit plans, as well as our proportionate share of our equity method investments' OCI. Additionally, when we do not have the expectation or intent to cash settle certain of our intercompany note receivable and note payable positions in the foreseeable future, the remeasurement of these instruments is recorded as a component of foreign currency translation adjustments within OCI. We release stranded tax effects from AOCI using either a specific identification approach or portfolio approach based on the nature of the underlying item.
Earnings Per Share
Basic EPS is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted EPS includes the additional dilutive effect of our potentially dilutive securities, which include RSUs, DSUs, PSUs and stock options. The dilutive effects of our potentially dilutive securities are calculated using the treasury stock method. Our calculation of weighted-average shares includes Class A common stock and Class B common stock and Class A exchangeable shares and Class B exchangeable shares. All classes of stock have in effect the same dividend rights and share equitably in undistributed earnings. Holders of Class A common stock receive dividends only to the extent dividends are declared and paid to holders of Class B common stock. See Note 14, "Stockholders' Equity" for further discussion of the Class A common stock and Class B common stock and Class A exchangeable shares and Class B exchangeable shares. We have no unvested outstanding equity share awards that contain non-forfeitable rights to dividends. Anti-dilutive securities excluded from the computation of diluted EPS for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 were 3.1 million, 1.8 million and 2.7 million shares, respectively.
Dividends
On November 10, 2022, our Company's Board of Directors declared a cash dividend of $0.38 per share, paid on December 15, 2022, to shareholders of Class A and Class B common stock of record on December 2, 2022. Shareholders of exchangeable shares received the CAD equivalent of dividends declared on Class A and Class B common stock, equal to CAD 0.50 per share. During the year ended December 31, 2022, dividends declared to eligible shareholders totaled $1.52 per share, with the CAD equivalent totaling CAD 1.95 per share.
In response to the global economic uncertainty created by the coronavirus pandemic, our Board of Directors suspended our regular quarterly dividend on our Class A and Class B common and exchangeable shares in May 2020. A quarterly dividend was reinstated during the third quarter of 2021. During the year ended December 31, 2021, dividends declared to eligible shareholders totaled $0.68 per share, with the CAD equivalent totaling CAD 0.84 per share. During the year ended December 31, 2020, dividends declared to eligible shareholders totaled $0.57 per share, with the CAD equivalent totaling CAD 0.75 per share.
Share Repurchase Program
On February 17, 2022, our Company's Board of Directors approved a share repurchase program up to an aggregate of $200 million of our Company's Class B common stock through March 31, 2026, with the program primarily intended to offset annual employee equity award grants. During the year ended December 31, 2022, we repurchased 995,000 shares under the share repurchase program at a weighted average price of $51.70 per share, including brokerage commissions, for an aggregate value of $51.5 million.
Cash and Cash Equivalents
Cash consists of cash on hand and bank deposits. Cash equivalents represent highly liquid investments with original maturities of three months or less. Our cash deposits are maintained with multiple, reputable financial institutions.
Non-Cash Activity
Non-cash investing activities includes movements in our guarantee of indebtedness of certain equity method investments of $2.3 million, $0.4 million and $0.3 million for the years ended December 31, 2022, 2021 and 2020, respectively. See Note 3, "Investments" for further discussion. We also had other non-cash activities related to capital expenditures incurred but not yet paid of $234.3 million, $206.6 million and $171.9 million during the years ended December 31, 2022, 2021 and 2020, respectively. In addition, we had non-cash activities related to our non-cash issuances of share-based awards. See Note 16, "Share-Based Payments" for further details.
In June 2021, we rolled forward our July 2021 $250.0 million forward starting interest rate swap to May 2022 through a cashless settlement. The unrealized loss on the 2021 forward starting interest rate swap at the time of the transaction was factored into the effective interest rate assigned to the new May 2022 forward starting interest rate swap. See Note 10, "Derivative Instruments and Hedging Activities" for further details. As of December 31, 2022, we had a recorded non-cash transaction related to the establishment of an accrued liability of $56.6 million as the best estimate of the probable loss in the Keystone litigation case based on the jury verdict including associated interest. See Note 13, "Commitments and Contingencies" for further details. Other than the activity mentioned above and the supplemental non-cash activity related to the recognition of leases discussed in Note 8, "Leases," there was no other significant non-cash activity in 2022, 2021 and 2020. Accounts Receivable and Notes Receivable
We record accounts and notes receivable at net realizable value. This carrying value includes an appropriate allowance for estimated uncollectible amounts to reflect any loss anticipated on the accounts and notes receivable balances. We calculate this allowance based on our country-specific history of write-offs, level of past-due accounts based on the contractual terms of the receivables and our relationships with and the economic status of our customers, which may be impacted by current macroeconomic and regulatory factors specific to the country of origin. This methodology takes into consideration historical loss experience and current and forecasted changes in cash flows based on internal and external information.
Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out ("FIFO") method. We regularly assess the shelf-life of our inventories and reserve for those inventories when it becomes apparent the product will not be sold within our freshness specifications. In addition, we reserve for those inventories associated with discontinued SKUs or instances where we change our packaging.
Other current assets
Other current assets include prepaid assets, implementation costs incurred on cloud computing arrangements, maintenance and operating supplies, promotion materials and derivative assets that are expected to be recognized or realized within the next 12 months. Maintenance and operating supplies include our inventories of spare parts, which are kept on hand for repairs and maintenance of machinery and equipment. The majority of spare parts within our business include motors, fillers and other components that are required to maintain a normal level of production in the event that expected maintenance and/or repairs are required. These parts are inventoried within current assets as they are reasonably expected to be used during the normal operating cycle of the business and are reserved for excess and obsolescence, as appropriate. The allowance for obsolete supplies was $19.8 million and $18.3 million as of December 31, 2022, and December 31, 2021, respectively.
Properties
Properties are stated at original cost less accumulated depreciation. Depreciation is recorded using the straight-line method over the estimated useful lives of the assets, which are reviewed periodically and have the following ranges: buildings and improvements: 20-40 years; production and office equipment 3-25 years; and software: 3-5 years. Land is not depreciated and construction in progress is not depreciated until ready for service. Costs of enhancements or modifications that substantially extend the capacity or useful life of an asset are capitalized and depreciated accordingly. Ordinary repairs and maintenance are expensed as incurred. When property is sold or otherwise disposed of, the cost and accumulated depreciation are removed from our consolidated balance sheets and the resulting gain or loss, if any, is reflected in our consolidated statements of operations. Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate the carrying value of an asset (or asset group) may not be recoverable. Our asset groups are generally identified at the segment level with the exception of certain craft breweries or other locations which may operate on a more stand-alone basis, such as our Truss LP joint venture.
Returnable containers are recorded at acquisition cost and consist of returnable bottles, kegs, pallets and crates that are both in our direct control within our breweries, warehouses and distribution facilities and those that we indirectly control in the market through our agreements with our customers and other brewers and for which a deposit is received. The deposits received on our returnable containers in the market are recorded as deposit liabilities, included as current liabilities within accounts payable and other current liabilities in the consolidated balance sheets. We estimate that the loss, breakage and deterioration of our returnable containers is comparable to the depreciation calculated on an estimated useful life of up to 4 years for bottles, 5 years for pallets, 7 years for crates and 15 years for returnable kegs. We also own and maintain other equipment in the market related to delivery of our products to end consumers, for example on-premise dispense equipment and refrigeration units. This equipment is recorded at acquisition cost and depreciated over lives of up to 7 years, depending on the market, reflecting the use of the equipment, as well as the loss and deterioration of the asset.
The costs of acquiring or developing internal-use computer software, including directly-related payroll costs for internal resources, are capitalized and classified within properties. Software maintenance and training costs are expensed in the period incurred. Implementation costs incurred in hosting arrangements that are service contracts are capitalized within other assets and are not material.
Properties held under finance lease are depreciated using the straight-line method over the estimated useful life or the lease term, whichever is shorter, and the related depreciation is included in depreciation expense. Finance lease assets for which ownership is transferred at the end of the lease, or there is a purchase option that we are reasonably certain to exercise, are amortized over the useful life that would be assigned if the asset were owned.
Goodwill and Other Intangible Assets
Goodwill is allocated to the reporting unit in which the business that created the goodwill resides. A reporting unit is an operating segment, or a business unit one level below that operating segment, for which discrete financial information is prepared and regularly reviewed by segment management. As of the date of the completion of our 2022 impairment testing, we have concluded that we have two reporting units, Americas and EMEA&APAC. See further discussion in Note 6, "Goodwill and Intangibles." As required, we evaluate the carrying value of our goodwill at the reporting unit level and indefinite-lived intangible assets for impairment at least annually or when an interim triggering event occurs that may indicate potential impairment. Our annual test is performed as of the first day of our fiscal fourth quarter, October 1. The testing of goodwill and indefinite-lived intangible assets uses estimates and assumptions affected by factors such as economic and industry conditions along with changes in operating performance. The evaluation involves comparing the reporting unit or indefinite-lived intangible asset's fair value to its carrying value. If the fair value exceeds its respective carrying value, then we conclude that no impairment has occurred. If the carrying value exceeds its fair value, we would recognize an impairment loss in an amount equal to the excess up to the total amount of goodwill allocated to that reporting unit or balance of the respective indefinite-lived intangible asset.
We continuously monitor the performance of our other definite-lived intangible assets and evaluate for impairment when evidence exists that certain triggering events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Significant judgments and assumptions are required in such impairment evaluations. Definite-lived intangible assets are stated at cost less accumulated amortization. Amortization is recorded using the straight-line method over the estimated lives of the assets as this approximates the pattern in which the assets economic benefits are consumed.
Goodwill impairments are recorded to the "Goodwill impairment" line item on the consolidated statement of operations whereas impairments of intangible assets are recorded in the "Other operating income (expense), net" line item.
Equity Method Investments
We apply the equity method of accounting to investments that we do not control but where we exercise significant influence or VIEs for which we are not the primary beneficiary. We use the cumulative earnings approach for determining cash flow presentation of cash distributions received from equity method investments. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions exceed our portion of the cumulative equity in the net earnings of the equity method investment, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows. See Note 3, "Investments" for further information regarding our equity method investments. There are no related parties that own interests in our equity method investments as of December 31, 2022. Derivative Hedging Instruments
We use derivatives as part of our normal business operations to manage our exposure to fluctuations in interest rates, foreign currency exchange, commodity prices, production and packaging material costs and for other strategic purposes related to our core business. We enter into derivatives for risk management purposes only, including derivatives designated in hedge accounting relationships as well as those derivatives utilized as economic hedges. We do not enter into derivatives for trading or speculative purposes. We recognize our derivatives on the consolidated balance sheets as assets or liabilities at fair value and classify them in either current or non-current assets or liabilities based on each contract's respective unrealized gain or loss position and each contract's respective maturity. Our policy is to present all derivative balances on a gross basis, without regard to counterparty master netting agreements or similar arrangements. Further, our current derivative agreements do not allow us to net positions with the same counterparty and therefore, we present our derivative positions gross in our consolidated balance sheets.
Changes in fair values of outstanding cash flow and net investment hedges are recorded in OCI, until earnings are affected by the variability of cash flows of the underlying hedged item or the sale of the underlying net investment,
respectively. Effective cash flow hedges offset the gains or losses recognized on the underlying exposure in the consolidated statements of operations, or for net investment hedges, the foreign exchange translation gain or loss recognized in AOCI. Changes in fair value of outstanding fair value hedges and the offsetting changes in fair value of the hedged item are recognized in earnings. Changes in fair value of the derivative attributable to components allowed to be excluded from the assessment of hedge effectiveness are deferred in AOCI and recognized in earnings over the life of the hedge.
We record realized gains and losses from derivative instruments in the same financial statement line item as the hedged item/forecasted transaction. Changes in unrealized gains and losses for derivatives not designated in a hedge accounting relationship are recorded directly in earnings each period and are also recorded in the same financial statement line item as the hedged item/forecasted transaction. Cash flows from the settlement of derivatives, including both economic hedges and those designated in hedge accounting relationships, appear in the consolidated statements of cash flows in the same categories as the cash flows of the hedged item unless the instruments are deemed to contain an other-than-insignificant financing element, in which case the cash flows related to this instrument will be classified as financing activities.
In accordance with authoritative accounting guidance, we do not record the fair value of derivatives for which we have elected the Normal Purchase Normal Sale ("NPNS") exemption. We account for these contracts on an accrual basis, recording realized settlements related to these contracts in the same financial statement line items as the corresponding transaction.
Leases
We enter into contractual arrangements for the utilization of certain non-owned assets, primarily real estate and equipment, which are evaluated as finance or operating leases upon commencement and are accounted for accordingly. Specifically, under Accounting Standards Codification (“ASC”) Topic 842, Leases, a contract is or contains a lease when, (1) the contract contains an explicitly or implicitly identified asset and (2) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract in exchange for consideration. We assess whether an arrangement is or contains a lease at inception of the contract. For all contractual arrangements deemed to be leases (other than short-term leases, which have a duration of one year or less), as of the lease commencement date, we recognize on the consolidated balance sheet a liability for our obligation related to the lease and a corresponding asset representing our right to use the underlying asset over the period of use.
For leases that qualify as short-term leases, we have elected, for all classes of underlying assets, to not apply the balance sheet recognition requirements of ASC 842, and instead, we recognize the lease payments in the consolidated statements of operations on a straight-line basis over the lease term. We have also made the election, for our existing real estate and equipment classes of underlying assets, to account for lease and non-lease components as a single lease component.
Our leases have remaining lease terms of up to approximately 16 years. Certain of our lease agreements contain options to extend or early terminate the agreement. The lease term used to calculate the right-of-use ("ROU") asset and lease liability at commencement includes the impacts of options to extend or terminate the lease when it is reasonably certain that we will exercise that option. When determining whether it is reasonably certain that we will exercise an option at commencement, we consider various existing economic factors, including real estate strategies, the nature, length and terms of the agreement, as well as the uncertainty of the condition of leased equipment at the end of the lease term. Based on these determinations, we generally conclude that the exercise of renewal options would not be reasonably certain in determining the lease term at commencement. Assumptions made at the commencement date are re-evaluated upon occurrence of certain events requiring a lease modification. Additionally, for certain equipment leases involving groups of similar leased assets with similar lease terms, we apply a portfolio approach to effectively account for the operating lease right-of-use assets and liabilities.
The discount rate used to calculate the present value of the future minimum lease payments is the rate implicit in the lease, when readily determinable. As the rate implicit in the lease is rarely readily determinable, we use our incremental borrowing rate relative to the leased asset in all other cases.
Certain of our leases include variable payments, primarily for items such as property taxes, insurance, maintenance and other operating expenses associated with leased assets. These variable payments are excluded from the measurement of our lease assets and liabilities and are recognized in the period in which the obligation for those payments is incurred. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Lease-related expense is recorded within either cost of goods sold or MG&A expenses on the consolidated statements of operations, depending on the function of the underlying leased asset, with the exception of interest on finance lease liabilities, which is recorded within interest expense on the consolidated statements of operations.
Pension and Postretirement Benefits
We maintain retirement plans for the majority of our employees. We offer different types of plans within each segment,
including defined benefit plans, defined contribution plans and OPEB plans. Each plan is managed locally and in accordance with respective local laws and regulations. Our equity investments, BRI and BDL, maintain defined benefit, defined contribution and OPEB plans as well.
We recognize the underfunded or overfunded status of a defined benefit pension and OPEB plan as an asset or liability in the consolidated balance sheets. The funded status of a plan, measured as the difference between the fair value of plan assets and the projected benefit obligation, and the related net periodic pension cost are calculated using a number of significant actuarial assumptions. Changes in net periodic pension cost and funding status may occur in the future due to changes in these assumptions.
We use the fair value approach to calculate the market-related value of pension plan assets used to determine net periodic pension cost, which includes measuring the market-related value of plan assets at fair value for purposes of determining the expected return on plan assets and amount of gain or loss subject to amortization.
Projected benefit obligation is the actuarial present value as of the measurement date of all benefits attributed by the plan benefit formula to employee service rendered before the measurement date using assumptions as to future compensation levels and years of service if the plan benefit formula is based on those future compensation levels and years of service. Accumulated benefit obligation is the actuarial present value of benefits (whether vested or unvested) attributed by the plan benefit formula to employee service rendered before the measurement date and based on employee service and compensation, if applicable, prior to that date. Accumulated benefit obligation differs from projected benefit obligation in that it includes no assumption about future compensation levels and years of service.
We employ the corridor approach for determining each plan's potential amortization from AOCI of deferred gains and losses, which occur when actual experience differs from estimates, into our net periodic pension and postretirement benefit cost. This approach defines the "corridor" as the greater of 10% of the projected benefit obligation or 10% of the market-related value of plan assets and requires amortization of the excess net gain or loss that exceeds the corridor over the average remaining service periods of active plan participants. For plans closed to new entrants and the future accrual of benefits, the average remaining life expectancy of all plan participants (including retirees) is used.
Fair Value Measurements
The carrying amounts of our cash and cash equivalents, accounts receivable, accounts payable and other current liabilities approximate fair value as recorded due to the short-term nature of these instruments. In addition, the carrying amounts of our trade loan receivables, net of allowances, approximate fair value. The fair value of derivatives is estimated by discounting the estimated future cash flows utilizing observable market interest, foreign exchange and commodity rates adjusted for non-performance credit risk associated with our counterparties (assets) or with MCBC (liabilities), as appropriate. See Note 10, "Derivative Instruments and Hedging Activities" for additional information. Based on current market rates for similar instruments, the fair value of long-term debt is presented in Note 9, "Debt." U.S. GAAP guidance for fair value includes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). Our financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy.
The three levels of the hierarchy are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.
Level 2—Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are less active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (market corroborated inputs).
Level 3—Unobservable inputs that reflect the assumptions that we believe market participants would use in pricing the asset or liability. We develop these inputs based on the best information available, including our own data.
Foreign Currency
Assets and liabilities recorded in foreign currencies that are the functional currencies for the respective operations are translated at the prevailing exchange rate at the balance sheet date. Translation adjustments resulting from this process are reported as a separate component of OCI. Gains and losses from foreign currency transactions are included in earnings for the period. Revenue and expenses are translated at the average exchange rates during the respective period throughout the year.
Subsequent Events
On February 20, 2023, the Company's Board of Directors declared a quarterly dividend of $0.41 per share, to be paid on March 17, 2023, to shareholders of Class A and Class B common stock of record on March 3, 2023. Shareholders of exchangeable shares will receive the CAD equivalent of dividends declared on Class A and Class B common stock.
2. New Accounting Pronouncements
New Accounting Pronouncements Recently Adopted
In March 2020, the FASB issued authoritative guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and was effective for all entities upon issuance on March 12, 2020 through December 31, 2022. Accounting Standards Update ("ASU") 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, defers the expiration date of Topic 848 to December 31, 2024 to realign with the revised cessation date for LIBOR. The guidance permits a company to elect certain optional expedients and exceptions when affected by the changes in reference rate reform. We have elected to adopt optional expedients impacting our derivative instruments with maturity dates extending beyond the expected discontinuance date of LIBOR. In addition, in October 2021, we amended our revolving credit facility to replace LIBOR with designated replacement rates for any future borrowings denominated in EUR or GBP. The partial adoption of, and future elections under ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and ASU 2021-01, Reference Rate Reform (Topic 848): Scope, did not and are not expected to have a material impact on our accounting policies or consolidated financial statements. We will continue to evaluate the impact of reference rate reform on our other contracts and assess the impacts of adopting incremental portions of this guidance on our financial statements.
In November 2021, the FASB issued authoritative guidance intended to provide consistent and transparent disclosures around government assistance by requiring disclosures of the type of government assistance, our method of accounting for the government assistance and the effect on our financial statements. We adopted this guidance in our annual report for the year ended December 31, 2022. None of the programs in which we receive government assistance are individually material nor are they material in the aggregate. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional information on our government assistance. New Accounting Pronouncements Not Yet AdoptedCONSOLIDATED STATEMENTS OF OPERATIONS
(IN MILLIONS, EXCEPT PER SHARE DATA) | | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Sales | $ | 12,807.5 | | | $ | 12,449.9 | | | $ | 11,723.8 | |
| Excise taxes | (2,106.5) | | | (2,170.2) | | | (2,069.8) | |
| Net sales | 10,701.0 | | | 10,279.7 | | | 9,654.0 | |
| Cost of goods sold | (7,045.8) | | | (6,226.3) | | | (5,885.7) | |
| Gross profit | 3,655.2 | | | 4,053.4 | | | 3,768.3 | |
| Marketing, general and administrative expenses | (2,618.8) | | | (2,554.5) | | | (2,437.0) | |
| Goodwill impairment | (845.0) | | | — | | | (1,484.3) | |
| Other operating income (expense), net | (38.6) | | | (44.5) | | | (255.9) | |
| Equity income (loss) | 4.7 | | | — | | | — | |
| Operating income (loss) | 157.5 | | | 1,454.4 | | | (408.9) | |
| Interest expense | (250.6) | | | (260.3) | | | (274.6) | |
| Interest income | 4.3 | | | 2.0 | | | 3.3 | |
| Other pension and postretirement benefits (costs), net | 36.6 | | | 46.4 | | | 30.3 | |
| Other non-operating income (expense), net | (10.3) | | | (3.5) | | | 6.0 | |
| Total non-operating income (expense), net | (220.0) | | | (215.4) | | | (235.0) | |
| Income (loss) before income taxes | (62.5) | | | 1,239.0 | | | (643.9) | |
| Income tax benefit (expense) | (124.0) | | | (230.5) | | | (301.8) | |
| Net income (loss) | (186.5) | | | 1,008.5 | | | (945.7) | |
| Net (income) loss attributable to noncontrolling interests | 11.2 | | | (2.8) | | | (3.3) | |
| Net income (loss) attributable to Molson Coors Beverage Company | $ | (175.3) | | | $ | 1,005.7 | | | $ | (949.0) | |
| | | | | |
| Net income (loss) attributable to Molson Coors Beverage Company per share | | | | | |
| Basic | $ | (0.81) | | | $ | 4.63 | | | $ | (4.38) | |
| Diluted | $ | (0.81) | | | $ | 4.62 | | | $ | (4.38) | |
| | | | | |
| Weighted-average shares outstanding | | | | | |
| Basic | 216.9 | | | 217.1 | | | 216.8 | |
| Dilutive effect of share-based awards | — | | | 0.5 | | | — | |
| Diluted | 216.9 | | | 217.6 | | | 216.8 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(IN MILLIONS) | | | | | | | | | | | | | | | | | |
| For the Years Ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Net income (loss) including noncontrolling interests | $ | (186.5) | | | $ | 1,008.5 | | | $ | (945.7) | |
| Other comprehensive income (loss), net of tax | | | | | |
| Foreign currency translation adjustments | (329.8) | | | (28.4) | | | 113.6 | |
| Reclassification of cumulative translation adjustment | 12.1 | | | 7.5 | | | — | |
| Unrealized gain (loss) on derivative instruments | 153.8 | | | 37.4 | | | (85.7) | |
| Reclassification of derivative (gain) loss to income (loss) | 9.4 | | | 5.5 | | | (0.4) | |
| Net change in pension and other postretirement benefit assets and liabilities | (59.6) | | | 118.4 | | | (39.9) | |
| Pension and other postretirement prior service (benefit) cost and net actuarial (gain) loss amortization and settlements to income (loss) | (1.6) | | | 5.4 | | | (5.2) | |
| | | | | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | 13.8 | | | 15.5 | | | 14.2 | |
| Total other comprehensive income (loss), net of tax | (201.9) | | | 161.3 | | | (3.4) | |
| Comprehensive income (loss) | (388.4) | | | 1,169.8 | | | (949.1) | |
| Comprehensive (income) loss attributable to noncontrolling interests | 13.6 | | | (2.3) | | | (5.5) | |
| Comprehensive income (loss) attributable to Molson Coors Beverage Company | $ | (374.8) | | | $ | 1,167.5 | | | $ | (954.6) | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT PAR VALUE)
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| Assets | | | |
| Current assets | | | |
| Cash and cash equivalents | $ | 600.0 | | | $ | 637.4 | |
| Accounts and other receivables | | | |
| Trade, less allowance for doubtful accounts of $13.2 and $19.0, respectively | 739.8 | | | 678.9 | |
| Other receivables | 126.4 | | | 200.5 | |
| Inventories, less allowance for obsolete inventories of $41.1 and $25.8, respectively | 792.9 | | | 804.7 | |
| Other current assets, net | 378.9 | | | 457.2 | |
| Total current assets | 2,638.0 | | | 2,778.7 | |
| Properties, net | 4,222.8 | | | 4,192.4 | |
| Goodwill | 5,291.9 | | | 6,152.6 | |
| Other intangibles, net | 12,800.1 | | | 13,286.8 | |
| Other assets | 915.5 | | | 1,208.5 | |
| Total assets | $ | 25,868.3 | | | $ | 27,619.0 | |
| Liabilities and equity | | | |
| Current liabilities | | | |
| Accounts payable and other current liabilities | $ | 2,978.3 | | | $ | 3,107.3 | |
| Current portion of long-term debt and short-term borrowings | 397.1 | | | 514.9 | |
| Total current liabilities | 3,375.4 | | | 3,622.2 | |
| Long-term debt | 6,165.2 | | | 6,647.2 | |
| Pension and postretirement benefits | 473.3 | | | 654.4 | |
| Deferred tax liabilities | 2,646.4 | | | 2,704.6 | |
| Other liabilities | 292.8 | | | 326.5 | |
| Total liabilities | 12,953.1 | | | 13,954.9 | |
Commitments and contingencies (Note 13) | | | |
| Molson Coors Beverage Company stockholders' equity | | | |
| Capital stock | | | |
| Preferred stock, $0.01 par value (authorized: 25.0 shares; none issued) | — | | | — | |
| Class A common stock, $0.01 par value (authorized: 500.0 shares; issued and outstanding: 2.6 shares and 2.6 shares, respectively) | — | | | — | |
| Class B common stock, $0.01 par value (authorized: 500.0 shares; issued: 210.5 shares and 210.1 shares, respectively) | 2.1 | | | 2.1 | |
| Class A exchangeable shares, no par value (issued and outstanding: 2.7 shares and 2.7 shares, respectively) | 102.2 | | | 102.2 | |
| Class B exchangeable shares, no par value (issued and outstanding: 11.0 shares and 11.1 shares, respectively) | 413.3 | | | 417.8 | |
| Paid-in capital | 7,006.4 | | | 6,970.9 | |
| Retained earnings | 6,894.1 | | | 7,401.5 | |
| Accumulated other comprehensive income (loss) | (1,205.5) | | | (1,006.0) | |
| Class B common stock held in treasury at cost (10.5 shares and 9.5 shares, respectively) | (522.9) | | | (471.4) | |
| Total Molson Coors Beverage Company stockholders' equity | 12,689.7 | | | 13,417.1 | |
| Noncontrolling interests | 225.5 | | | 247.0 | |
| Total equity | 12,915.2 | | | 13,664.1 | |
| Total liabilities and equity | $ | 25,868.3 | | | $ | 27,619.0 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS) | | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Cash flows from operating activities | | | | | |
| Net income (loss) including noncontrolling interests | $ | (186.5) | | | $ | 1,008.5 | | | $ | (945.7) | |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | | | | | |
| Depreciation and amortization | 684.8 | | | 786.1 | | | 922.0 | |
| Amortization of debt issuance costs and discounts | 7.7 | | | 6.7 | | | 8.1 | |
| Share-based compensation | 33.6 | | | 32.1 | | | 24.2 | |
| Goodwill impairment | 845.0 | | | — | | | 1,484.3 | |
| (Gain) loss on sale or impairment of properties and other assets, net | 18.6 | | | 9.1 | | | 69.2 | |
| Unrealized (gain) loss on foreign currency fluctuations and derivative instruments, net | 236.4 | | | (233.8) | | | (111.4) | |
| Equity (income) loss | (4.7) | | | — | | | — | |
| Income tax (benefit) expense | 124.0 | | | 230.5 | | | 301.8 | |
| Income tax (paid) received | (76.6) | | | (227.0) | | | (127.0) | |
| Interest expense, excluding amortization of debt issuance costs and discounts | 242.9 | | | 253.6 | | | 266.0 | |
| Interest paid | (240.0) | | | (256.2) | | | (271.9) | |
| Change in current assets and liabilities (net of impact of business combinations) and other | | | | | |
| Receivables | (108.5) | | | (137.6) | | | 160.8 | |
| Inventories | (64.6) | | | (143.9) | | | (46.2) | |
| Payables and other current liabilities | (16.1) | | | 285.5 | | | (50.1) | |
| Other assets and other liabilities | 6.0 | | | (40.1) | | | 11.6 | |
| Net cash provided by (used in) operating activities | 1,502.0 | | | 1,573.5 | | | 1,695.7 | |
| Cash flows from investing activities | | | | | |
| Additions to properties | (661.4) | | | (522.6) | | | (574.8) | |
| Proceeds from sales of properties and other assets | 32.2 | | | 26.0 | | | 158.8 | |
| | | | | |
| | | | | |
| | | | | |
| Other | 4.1 | | | (13.3) | | | 2.4 | |
| Net cash provided by (used in) investing activities | (625.1) | | | (509.9) | | | (413.6) | |
| Cash flows from financing activities | | | | | |
| | | | | |
| Exercise of stock options under equity compensation plans | 3.1 | | | 4.6 | | | 4.1 | |
| Dividends paid | (329.3) | | | (147.8) | | | (125.3) | |
| Payments for purchases of treasury stock | (51.5) | | | — | | | — | |
| Payments on debt and borrowings | (509.1) | | | (1,006.6) | | | (918.9) | |
| Proceeds on debt and borrowings | 7.0 | | | — | | | 1.5 | |
| | | | | |
| Net proceeds from (payments on) revolving credit facilities and commercial paper | (3.7) | | | 1.4 | | | — | |
| Other | (6.0) | | | (23.8) | | | (31.8) | |
| Net cash provided by (used in) financing activities | (889.5) | | | (1,172.2) | | | (1,070.4) | |
| Effect of foreign exchange rate changes on cash and cash equivalents | (24.8) | | | (24.1) | | | 35.0 | |
| Net increase (decrease) in cash and cash equivalents | (37.4) | | | (132.7) | | | 246.7 | |
| Balance at beginning of year | 637.4 | | | 770.1 | | | 523.4 | |
| Balance at end of year | $ | 600.0 | | | $ | 637.4 | | | $ | 770.1 | |
| | | | | |
| | | | | |
| | | | | |
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND NONCONTROLLING INTERESTS
(IN MILLIONS)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Molson Coors Beverage Company Stockholders' Equity | | |
| | | | Common stock | | Exchangeable | | | | | | Accumulated
other | | Common Stock
held in | | Non |
| | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling |
| | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests |
| Balance as of December 31, 2019 | $ | 13,673.1 | | | $ | — | | | $ | 2.1 | | | $ | 102.5 | | | $ | 557.8 | | | $ | 6,773.6 | | | $ | 7,617.0 | | | $ | (1,162.2) | | | $ | (471.4) | | | $ | 253.7 | |
| Exchange of shares | — | | | — | | | — | | | (0.2) | | | (140.0) | | | 140.2 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | (0.5) | | | — | | | — | | | — | | | — | | | (0.5) | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | 24.2 | | | — | | | — | | | — | | | — | | | 24.2 | | | — | | | — | | | — | | | — | |
| Acquisition of business and purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | |
| Net income (loss) including noncontrolling interests | (945.7) | | | — | | | — | | | — | | | — | | | — | | | (949.0) | | | — | | | — | | | 3.3 | |
| Other comprehensive income (loss), net of tax | (3.4) | | | — | | | — | | | — | | | — | | | — | | | — | | | (5.6) | | | — | | | 2.2 | |
| Contributions from noncontrolling interests | 16.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 16.3 | |
| Distributions and dividends to noncontrolling interests | (18.7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (18.7) | |
| Dividends declared | (123.8) | | | — | | | — | | | — | | | — | | | — | | | (123.8) | | | — | | | — | | | — | |
| Balance as of December 31, 2020 | $ | 12,621.3 | | | $ | — | | | $ | 2.1 | | | $ | 102.3 | | | $ | 417.8 | | | $ | 6,937.8 | | | $ | 6,544.2 | | | $ | (1,167.8) | | | $ | (471.4) | | | $ | 256.3 | |
| Exchange of shares | — | | | — | | | — | | | (0.1) | | | — | | | 0.1 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | 0.6 | | | — | | | — | | | — | | | — | | | 0.6 | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | 32.1 | | | — | | | — | | | — | | | — | | | 32.1 | | | — | | | — | | | — | | | — | |
| Purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | |
| Net income (loss) including noncontrolling interests | 1,008.5 | | | — | | | — | | | — | | | — | | | — | | | 1,005.7 | | | — | | | — | | | 2.8 | |
| Other comprehensive income (loss), net of tax | 161.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | 161.8 | | | — | | | (0.5) | |
| Contributions from noncontrolling interests | 3.2 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Molson Coors Beverage Company Stockholders' Equity | | |
| | | | Common stock | | Exchangeable | | | | | | Accumulated
other | | Common Stock
held in | | Non |
| | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling |
| | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests |
| Distributions and dividends to noncontrolling interests | (14.3) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (14.3) | |
| Dividends declared | (148.4) | | | — | | | — | | | — | | | — | | | — | | | (148.4) | | | — | | | — | | | — | |
| Balance as of December 31, 2021 | $ | 13,664.1 | | | $ | — | | | $ | 2.1 | | | $ | 102.2 | | | $ | 417.8 | | | $ | 6,970.9 | | | $ | 7,401.5 | | | $ | (1,006.0) | | | $ | (471.4) | | | $ | 247.0 | |
| Exchange of shares | — | | | — | | | — | | | — | | | (4.5) | | | 4.5 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | (2.9) | | | — | | | — | | | — | | | — | | | (2.9) | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | 33.6 | | | — | | | — | | | — | | | — | | | 33.6 | | | — | | | — | | | — | | | — | |
| Purchase of noncontrolling interest | (1.4) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (1.7) | |
| Net income (loss) including noncontrolling interests | (186.5) | | | — | | | — | | | — | | | — | | | — | | | (175.3) | | | — | | | — | | | (11.2) | |
| Other comprehensive income (loss), net of tax | (201.9) | | | — | | | — | | | — | | | — | | | — | | | — | | | (199.5) | | | — | | | (2.4) | |
| Share repurchase program | (51.5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (51.5) | | | — | |
| Contributions from noncontrolling interests | 8.1 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 8.1 | |
| Distributions and dividends to noncontrolling interests | (14.3) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (14.3) | |
| Dividends declared | (332.1) | | | — | | | — | | | — | | | — | | | — | | | (332.1) | | | — | | | — | | | — | |
| Balance as of December 31, 2022 | $ | 12,915.2 | | | $ | — | | | $ | 2.1 | | | $ | 102.2 | | | $ | 413.3 | | | $ | 7,006.4 | | | $ | 6,894.1 | | | $ | (1,205.5) | | | $ | (522.9) | | | $ | 225.5 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Summary of Significant Accounting Policies
Unless otherwise noted in this report, any description of "we," "us" or "our" includes Molson Coors Beverage Company ("MCBC" or the "Company"), principally a holding company, and its operating and non-operating subsidiaries included within our reporting segments. Our reporting segments include Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America, and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific.
Unless otherwise indicated, information in this report is presented in USD and comparisons are to comparable prior periods, and 2022, 2021 and 2020 refers to the twelve months ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively. Our primary operating currencies, other than USD, include the CAD, the GBP and our Central European operating currencies such as the EUR, CZK, HRK and RSD.
Changes to our Consolidated Statement of Operations
As of December 31, 2022, we modified our presentation of the consolidated statements of operations to replace the former "Special items, net" line item with "Other operating income (expense), net." In addition, goodwill impairment, which had previously been included in "Special items, net," has been reclassified to a separate line titled "Goodwill impairment." The consolidated statement of operations for the years ended December 31, 2021 and December 31, 2020 were reclassified to reflect this change in presentation only.
Cost Inflation
We have been experiencing significant cost inflation, including higher material, transportation and energy costs, which negatively impacted our results of operations during the year ended December 31, 2022. We expect cost inflation to continue to have a negative impact on our results of operations in 2023 and possibly beyond. To the extent materials, transportation and energy prices continue to fluctuate, our business and financial results could continue to be materially adversely impacted. We continue to monitor these risks and rely on our risk management hedging program, increased pricing to our customers, our premiumization strategy and cost savings programs to help mitigate some of the inflationary pressures. See Part II. Item 7. Management's Discussion and Analysis, "Items Affecting Reported Results" for a description of all new accounting pronouncements.further discussion. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKCoronavirus Global Pandemic
We have been actively monitoring the impact of the coronavirus pandemic since it started at the end of the first quarter of 2020. The extent to which our operations will continue to be impacted by the coronavirus pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including, but not limited to, the level of governmental or societal orders or restrictions on public gatherings and on-premise venues including any vaccine mandates or testing requirements, the severity and duration of the coronavirus pandemic by market including future outbreaks of variants, changes in consumer behavior, the rate of vaccination and the efficacy of vaccines against the coronavirus and related variants. We continue to actively monitor the ongoing evolution of the coronavirus pandemic and resulting impacts to our business.
At the onset of the pandemic, during the first quarter of 2020, we initiated temporary keg relief programs in many of our markets which were negatively impacted. As a result, during 2020, we recognized a reduction to net sales of $30.3 million reflecting estimated sales returns and reimbursements through these keg relief programs. Further, during 2020, we recognized charges of $12.1 million within cost of goods sold related to obsolete finished goods keg inventories that were not expected to be sold within our freshness specifications, as well as the costs to facilitate the above mentioned keg returns. Additionally, during 2020, we recorded charges of $15.5 million within cost of goods sold related to temporary "thank you" pay for certain essential Americas segment brewery employees.
In response to the normal courseongoing impacts of business, we actively managethe coronavirus pandemic, various governmental authorities globally announced relief programs, which among other items, provided temporary deferrals of non-income based tax payments, which positively impacted our exposure to various market risks by entering into various supplier-based and market-based hedging transactions, authorized under established risk management policies that place clear controls on these activities. Our objective in managing these exposures is to decrease the volatility of our earnings andoperating cash flows due to changes in underlying rates2020. These temporary net tax payment deferrals of approximately $25 million and costs.
The counterparties to our market-based transactions are generally highly rated institutions. We perform assessments$130 million as of their credit risk regularly. Our market-based transactions include a variety of derivative financial instruments, none of which are used for trading or speculative purposes.
Interest Rate Risk
We are exposed to volatility in interest rates with regard to currentDecember 31, 2021 and future debt offerings. Primary exposures include U.S. Department of Treasury rates, Canadian government ratesDecember 31, 2020, respectively, were primarily included within accounts payable and LIBOR. To mitigate this exposure as it pertains to future debt offerings and to achieve our desired fixed-to-floating rate debt profile, we may enter into interest rate swaps from time to time.
Foreign Exchange Risk
Foreign currency fluctuations affect our net investments in foreign subsidiaries and foreign currency-denominated cash flows. We manage our foreign currency exposures through foreign currency forward contracts and foreign-denominated debt. We may also enter into cross currency swaps from time to time.
Commodity Price Risk
We use commodities in the production and distribution of our products. To manage the related price risk for these costs, we utilize market-based derivatives and long-term supplier-based contracts. Our primary objective when entering into these transactions is to achieve price certainty for commodities used in our supply chain. We manage our exposures through a combination of purchase orders, long-term supply contracts and over-the-counter financial instruments.
Equity Price Risk
We currently hold warrants allowing us the option to purchase common shares of HEXO Corp. ("HEXO"), our Truss LP ("Truss") joint venture partner in Canada. These warrants are subject to equity price risk, representative of the potential future loss of value that would result from a decline in the market price of HEXO's underlying common shares.
Detailsother current liabilities on our audited consolidated balance sheets. Of the $130 million of market-risk sensitive debt, derivative and other financial instruments are included in the table below. Notional amounts and fair values are presented in USD based on the applicable exchange ratetemporary net tax payment deferrals as of December 31, 2020. See Part II—Item 8 Financial Statements2020, approximately $105 million was repaid during the year ended December 31, 2021, with approximately $25 million outstanding as of December 31, 2021. The remaining was repaid during the year ended December 31, 2022.
We protected and Supplementary Data,supported our liquidity position in response to the global economic uncertainty created by the coronavirus pandemic. Beginning with the second quarter of 2020 through the second quarter of 2021, our board of directors suspended our regular quarterly dividends on our Class A and Class B common and exchangeable shares. A quarterly dividend was reinstated in the third quarter of 2021.
Revitalization Plan
On October 28, 2019, we initiated a revitalization plan designed to allow us to invest across our portfolio to drive long-term, sustainable success. The revitalization plan established Chicago, Illinois as our Americas segment operational headquarters. We closed our office in Denver, Colorado and consolidated certain administrative functions into our other existing office locations. As of January 1, 2020, we changed our name to Molson Coors Beverage Company and changed our management structure to two segments - Americas and EMEA&APAC. We began to incur charges related to these restructuring activities during the fourth quarter of 2019 and we recognized severance and retention charges of $4.0 million and $35.6 million during the years ended December 31, 2021 and December 31, 2020, respectively. As of December 31, 2021, the revitalization plan restructuring charges were substantially complete.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notional amounts by expected maturity date | | December 31,
2020 |
| | Year end | |
| | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Thereafter | | Total | | Fair value
Asset/
(Liability) |
| | (In millions) |
| Long-term debt: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| CAD 500 million 2.84% notes due 2023 | $ | — | | | $ | — | | | $ | 392.9 | | | $ | — | | | $ | — | | | $ | — | | | $ | 392.9 | | | $ | (414.9) | |
| CAD 500 million 3.44% notes due 2026 | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 392.9 | | | $ | 392.9 | | | $ | (432.6) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| $1.0 billion 2.10% notes due 2021 | $ | 1,000.0 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,000.0 | | | $ | (1,017.9) | |
| $500 million 3.5% notes due 2022 | $ | — | | | $ | 500.0 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 500.0 | | | $ | (524.0) | |
| $2.0 billion 3.0% notes due 2026 | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,000.0 | | | $ | 2,000.0 | | | $ | (2,206.4) | |
| $1.1 billion 5.0% notes due 2042 | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,100.0 | | | $ | 1,100.0 | | | $ | (1,376.0) | |
| $1.8 billion 4.2% notes due 2046 | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,800.0 | | | $ | 1,800.0 | | | $ | (2,087.1) | |
| | | | | | | | | | | | | | | |
| EUR 800 million 1.25% notes due 2024 | $ | — | | | $ | — | | | $ | — | | | $ | 977.3 | | | $ | — | | | $ | — | | | $ | 977.3 | | | $ | (1,013.8) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Foreign currency management: | | | | | | | | | | | | | | | |
| Forwards | $ | 116.9 | | | $ | 56.3 | | | $ | 8.0 | | | $ | — | | | $ | — | | | $ | — | | | $ | 181.2 | | | $ | (4.9) | |
| Cross currency swaps | $ | 400.0 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 400.0 | | | $ | (26.5) | |
| Interest rate management: | | | | | | | | | | | | | | | |
| Forward starting interest rate swaps | $ | 250.0 | | | $ | 250.0 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,000.0 | | | $ | 1,500.0 | | | $ | (221.5) | |
| Commodity pricing management: | | | | | | | | | | | | | | | |
| Swaps | $ | 460.4 | | | $ | 318.8 | | | $ | 139.7 | | | $ | — | | | $ | — | | | $ | — | | | $ | 918.9 | | | $ | 65.2 | |
| Options | $ | 16.8 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 16.8 | | | $ | — | |
We hold warrants providing us withreceive government assistance in the abilityform of tax credits and grants, including tax credits from government agencies in certain jurisdictions around job creation and retention, as well as capital investment initiatives. This includes, but is not limited to, purchase 2.9 million common shares of HEXO,refundable and non-refundable property and income tax credits in various state and other local jurisdictions. We recognize amounts received from government assistance programs, including tax credits and grants, as a reduction to MG&A expenses in our Truss joint venture partner,consolidated financial statements, when it is probable we will receive the funds and have met the conditions, if any, required by the government assistance program. If we receive the government assistance at a strike pricepoint in time for services to be completed over time, the cash received is initially recorded in our consolidated balance sheet as other liabilities, and amortized as an offset to MG&A expenses over the service period of CAD 24.00 per share,the agreement. No programs are individually material nor are the programs material in the aggregate.
Principles of Consolidation
Our consolidated financial statements include our accounts and our majority-owned and controlled domestic and foreign subsidiaries, as well as certain VIEs for which expirewe are the primary beneficiary. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
Our consolidated financial statements are prepared in accordance with U.S. GAAP. These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions used to determine certain amounts that affect the financial statements are reasonable, based on October 4, 2021. The fair valueinformation available at the time they are made. To the extent there are differences between these estimates and actual results, our consolidated financial statements may be materially affected.
Revenue Recognition
Our net sales represent the sale of beer, malt beverages and other adjacencies, net of excise tax. Sales are stated net of incentives, discounts and returns. Sales of products are for cash or otherwise agreed upon credit terms. Our payment terms vary by location and customer, however, the time period between when revenue is recognized and when payment is due is not significant. Our revenue generating activities have a single performance obligation and are recognized at the point in time when control transfers and our obligation has been fulfilled, which is when the related goods are shipped or delivered to the customer, depending upon the method of distribution and shipping terms. Where our products are sold under consignment arrangements, revenue is not recognized until control has transferred, which is when the product is sold to the end customer. Revenue is measured as the amount of consideration we expect to receive in exchange for the sale of our
warrant asset at December 31, 2020 was $0.3 million. See Note 16, "Derivative Instrumentsproduct. The cost of various programs, such as price promotions, rebates and Hedging Activities"coupons, are treated as a reduction of sales. In certain of our markets where legally permitted, we make cash payments to customers such as slotting or listing fees, or payments for further details. Sensitivity Analysis
Our market sensitive derivative and other financial instruments,marketing or promotional activities. These cash payments are recorded as defined bya reduction of revenue unless we receive a distinct good or service. Specifically, a good or service is considered distinct when it is separately identifiable from other promises in the SEC, are debt, foreign currency forward contracts, commodity swaps, commodity options, cross currency swaps, forward starting interest rate swaps and warrants. We monitor foreign exchange risk, interest rate risk, commodity risk, equity price risk and related derivatives using a sensitivity analysis.contract, we
The following table presentsreceive a benefit from the resultsgood or service and the benefit is separable from the sale of our product to the customer.
Certain payments made to customers are conditional on the achievement of volume targets, marketing commitments or both. If paid in advance, we record such payments as prepayments and amortize them over the relevant period to which the customer commitment is made (generally up to five years). When the payment is not for a distinct good or service, or fair value cannot be reasonably estimated, the amortization of the sensitivity analysis,prepayment or the cost as incurred is recorded as a reduction of revenue. Where a distinct good or service is received and fair value can be reasonably estimated, the cost is included as MG&A expenses. The amounts deferred are reassessed regularly for recoverability over the contract period and are impaired where there is objective evidence that the benefits will not be realized or the asset is otherwise not recoverable. Separately, as discussed below, we analyze whether these advance payments contain a significant financing component for potential adjustment to the transaction price.
Our primary revenue generating activity represents the sale of beer and other malt beverages to customers, including both domestic and exported product sales. Our customer could be a distributor, retail or on-premise outlet, depending on the market. The majority of our revenues are generated from brands that we own and brew ourselves; however, we also import or brew and sell certain non-owned partner brands under licensing and related arrangements. In addition, primarily in the U.K., we sell other beverage companies' products to on-premise customers to provide them with a full range of products for their retail outlets. We refer to this as the "factored brand business." Sales from this business are included in our net sales and cost of goods sold when ultimately sold. In the factored brand business, we normally purchase inventory, which reflectsincludes excise taxes charged by the impact of a hypothetical 10% adverse change in each of these risks to our derivative and debt portfolio,vendor, take orders from customers for such brands, negotiate with the exceptioncustomers on pricing and invoice customers for the product and related costs of interest ratedelivery. In addition, we incur the risk to our forward starting interest rate swapsof loss when we are in which we have applied an absolute 1% adverse changepossession of the inventory and for the receivables due from the customers. Revenues for owned brands, partner and imported brands, as well as factored brands are recognized at the point in time when control is transferred to the customer as discussed above.
Other Revenue Generating Activities
We contract manufacture for other brewers in some of our markets. These contractual agreements require us to brew, package and ship certain brands for these brewers, who then sell the products to their own customers in their respective instrument's interest rate:
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Estimated fair value volatility | | | |
| Foreign currency risk: | | | |
| Forwards | $ | (20.5) | | | $ | (25.8) | |
| Foreign currency denominated debt | $ | (190.4) | | | $ | (194.2) | |
| Cross currency swaps | $ | (43.0) | | | $ | (89.2) | |
| Interest rate risk: | | | |
Debt | $ | (219.7) | | | $ | (255.4) | |
| Forward starting interest rate swaps | $ | (177.1) | | | $ | (150.4) | |
| Commodity price risk: | | | |
| Commodity swaps | $ | (96.0) | | | $ | (52.9) | |
| Commodity options | $ | — | | | $ | — | |
| Equity price risk: | | | |
| Warrants | $ | (0.1) | | | $ | (0.6) | |
The volatilitymarkets. Revenues under contract brewing arrangements are recognized when our obligation related to the finished product is fulfilled and control of the applicable ratesproduct transfers to these other brewers.
We also have licensing agreements with third party partners who brew and pricesdistribute our products in various markets across our segments. Under these agreements, we are dependentcompensated based on manythe amount of products sold by our partners in these markets at an agreed upon royalty rate or profit percentage. We apply the sales-based royalty practical expedient to these licensing arrangements and recognize revenue as product is sold by our partners at the agreed upon rate.
Disaggregation of Revenue
We have evaluated our primary revenue generating activities under the disaggregation disclosure criteria outlined within the guidance and concluded that disclosure at the geographical segment level depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors. We have also evaluated our other revenue generating activities and concluded that these activities are not material for separate disclosure. See Note 18, "Segment Reporting," for disclosure of revenues by geographic segment. Variable Consideration
Our revenue generating activities include variable consideration which is recorded as a reduction of the transaction price based upon expected amounts at the time revenue for the corresponding product sale is recognized. For example, customer promotional discount programs are entered into with certain distributors for certain periods of time. The amount ultimately reimbursed to distributors is determined based upon agreed-upon promotional discounts which are applied to distributors' sales to retailers. Other common forms of variable consideration include volume rebates for meeting established sales targets, and coupons and mail-in rebates offered to the end consumer. The determination of the reduction of the transaction price for variable consideration requires that we make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. We estimate this variable consideration, including analyzing for a potential constraint on variable consideration, by taking into account factors such as the nature of the promotional activity, historical information and current trends, availability of actual results and expectations of customer and consumer behavior.
We do not have standard terms that cannotpermit return of product; however, in certain markets where returns occur we estimate the amount of returns as variable consideration based on historical return experience and adjust our revenue accordingly. Products that do not meet our high quality standards are returned by the customer or recalled and destroyed and are recorded as a reduction of revenue. The reversal of revenue is recorded upon determination that the product will be forecast with reliable accuracy. Therefore, actual changesrecalled and destroyed. We estimate the costs required to facilitate product returns and record them in fair values could differ materially from the results presented in the table above.cost of goods sold as required.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATAFor the years ended December 31, 2022, 2021 and 2020, adjustments to revenue from performance obligations satisfied in the prior period due to changes in estimates in variable consideration were immaterial.
| | | | | |
| |
Index to Financial Statements | Page |
Consolidated Financial Statements: | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Significant Financing Component and Costs to Obtain ContractsIn certain of our businesses where such practices are legally permitted, we make loans or advanced payments to retail outlets that sell our brands. For arrangements that do not span greater than one year, we apply the practical expedient available under ASC 606 and do not adjust the transaction price for the effects of a potential significant financing component. We further analyze arrangements that span greater than one year on an ongoing basis to determine whether a significant financing component exists. No such arrangements existed during the years ended December 31, 2022, 2021 and 2020.
Advance payments to customers, where legally permitted, are deferred and amortized as a reduction to revenue over the expected period of benefit and tested for recoverability as appropriate. All other costs to obtain and fulfill contracts are expensed as incurred based on the nature, significance and expected benefit of these costs relative to the contract.
Contract Assets and Liabilities
We continually evaluate whether our revenue generating activities and advanced payment arrangements with customers result in the recognition of contract assets or liabilities. No such assets or liabilities existed as of December 31, 2022 or December 31, 2021. Separately, trade accounts receivable, including affiliate receivables, approximates receivables from contracts with customers.
Shipping and Handling
Freight costs billed to customers for shipping and handling are recorded as revenue. Shipping and handling expense related to costs incurred to deliver product are recognized within cost of goods sold. We account for shipping and handling activities that occur after control has transferred as a fulfillment cost as opposed to a separate performance obligation, and the costs of shipping and handling are recognized concurrently with the related revenue.
Excise Taxes
Excise taxes remitted to tax authorities are government-imposed excise taxes on beer. Excise taxes are shown in a separate line item in the consolidated statements of operations as a reduction of sales. In the consolidated balance sheets, excise taxes are generally recognized as a current liability within accounts payable and other current liabilities, with the liability subsequently reduced when the taxes are remitted to the tax authority. In cases where excise taxes are prepaid, they are recorded within other current assets.
Cost of Goods Sold
Our cost of goods sold includes costs we incur to make and ship beer and other beverages. These costs include brewing materials, such as barley, hops and various grains. Packaging materials, such as glass bottles, aluminum cans, cardboard and paperboard are also included in our cost of goods sold. Additionally, our cost of goods sold include both direct and indirect labor, shipping and handling including freight costs, utilities, maintenance costs, warehousing costs, purchasing and receiving costs, depreciation, promotional packaging, other manufacturing overheads and costs to purchase factored and other non-owned brands from suppliers, as well as the estimated cost to facilitate product returns.
Marketing, General and Administrative Expenses
Our MG&A expenses include marketing expenses, including the direct costs related to the selling of a product or brand, media advertising (television, radio, digital, print), tactical advertising (signs, banners, point-of-sale materials) and promotion costs on both local and national levels within our operating segments. The creative portion of our advertising activities is expensed as incurred. Production costs of advertising and promotional materials are expensed when the advertising is first run. Included in MG&A is total marketing and advertising expenses which were approximately $1.0 billion, $1.1 billion and $0.9 billion in 2022, 2021 and 2020, respectively.
This classification also includes general and administrative costs for functions such as finance, legal, human resources and information technology. These costs primarily consist of labor and outside services, as well as bad debt expense related to our allowance for doubtful accounts. Unless capitalization is allowed or required by U.S. GAAP, legal costs are expensed when incurred. These costs also include our marketing and sales organizations, including labor and other overheads. This line item additionally includes amortization costs associated with intangible assets, as well as certain depreciation costs related to non-production equipment and share-based compensation.
Share-based compensation is recognized using a straight-line method over the vesting period of the awards. We include estimated forfeitures expected to occur when calculating share-based compensation expense. Our share-based compensation
MANAGEMENT'S REPORT
The preparation, integrityplan and objectivitythe awards within it contain provisions that accelerate vesting of awards upon change in control, retirement, disability or death of eligible employees and directors. Our share-based awards are considered vested when the employee's retention of the financial statementsaward is no longer contingent on providing service, which for certain awards can result in immediate recognition for awards granted to retirement-eligible individuals or accelerated recognition for awards granted to individuals that will become retirement eligible within the stated vesting period. Also, if less than the stated vesting period, we recognize these costs over the period from the grant date to the date retirement eligibility is achieved.
Other Operating Income (Expense), net
Our other operating income (expense) items represent charges incurred or benefits realized that we believe are significant to our current operating results warranting separate classification; specifically, such items are considered to be one of the following:
•restructuring charges, including atypical employee-related charges, asset abandonment-related losses, fees on termination of significant operating agreements and all other financial information includedrelated exit or disposal charges;
•intangible and tangible asset impairments, excluding goodwill;
•gains and (losses) on disposal of investments; and
•other significant items deemed to warrant separate classification within operating income
These items classified as other operating income (expense) are not necessarily non-recurring, however, they are generally deemed to be incremental to income earned or costs incurred by us in conducting normal operations.
Interest Expense, net
Our interest costs are associated with borrowings to finance our operations and acquisitions. Interest earned on our cash and cash equivalents across our business is recorded as interest income.
We capitalize interest cost as a part of the original cost of acquiring certain fixed assets if the cost of the capital expenditure and the expected time to complete the project are considered significant.
Other Non-Operating Income (Expense), net
Our other non-operating income (expense), net classification primarily includes gains and losses associated with activities not directly related to our operations. For instance, aggregate unrealized and realized foreign exchange gains and losses resulting from the remeasurement and settlement of foreign-denominated monetary assets and liabilities, as well as certain gains or losses on sales of non-operating assets and the mark-to-market activity associated with warrants and other equity securities are classified in this annual reportline item. These gains and losses are the responsibility of the management of Molson Coors Beverage Company. The financial statements have been prepared in accordance with generally accepted accounting principlesreported in the United States, applying estimates basedoperating segment in which they occur; however, foreign exchange gains and losses on management's best judgment where necessary. Management believes that all material uncertainties have been appropriately accounted forintercompany balances related to financing and disclosed.
Our management, under the supervision and with the participationother treasury-related activities remain unallocated. The initial recording of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2020,foreign-denominated transactions are classified based on the framework and criteria established in Internal Control—Integrated Framework (2013 Framework), issued by the Committee of Sponsoring Organizationsnature of the Treadway Commission. Based upontransaction, with the unrealized or realized foreign exchange gains or losses resulting from the subsequent remeasurement of the monetary asset or liability, and its assessment, management concluded that, as of December 31, 2020,ultimate settlement, classified in other non-operating income (expense), net.
Income Taxes
Deferred income taxes are provided for the Company's internal control overtemporary differences between the financial reporting was effective.
PricewaterhouseCoopers LLP,basis and the Company's independent registered public accounting firm, provides an objective, independent audittax basis of our assets, liabilities and certain unrecognized gains and losses recorded in AOCI. We apply the consolidated financial statementsintraperiod tax allocation rules to allocate our provision for income taxes between continuing operations and internal control over financial reporting. Their accompanying report is based upon an examination conducted in accordance with standardsother categories of earnings, such as other comprehensive income (loss), when we meet the Public Company Accounting Oversight Board (United States), including tests of accounting procedures, records and internal control.criteria prescribed by U.S. GAAP.
The Boardtax benefit from an uncertain tax position is recognized only if it is determined that the tax position will more likely than not be sustained based on its technical merits. We measure and record the tax benefits from such a position based on the largest benefit that has a greater than 50% likelihood of Directors, operating through its Audit Committee composedbeing realized upon ultimate settlement. Interest, penalties and offsetting positions related to unrecognized tax benefits are recognized as a component of independent, outside directors, monitors the Company's accounting control systemsincome tax expense with interest and reviews the results of the Company's auditing activities. The Audit Committee meets at least quarterly, either separately or jointly, with representatives of management, PricewaterhouseCoopers LLP, and internal auditors. To ensure complete independence, PricewaterhouseCoopers LLP and the Company's internal auditors have full and free accesspenalties being recorded to the Audit Committeeprovision (benefit) for income taxes in our Consolidated Statement of Operations. We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized.
Other Comprehensive Income (Loss)
OCI represents income and may meet with or withoutlosses for the presencereporting period, including the related tax impacts, which are excluded from net income (loss) and recognized directly within AOCI as a component of management.
| | | | | | | | |
/s/ GAVIN D.K. HATTERSLEY
| | /s/ TRACEY I. JOUBERT |
Gavin D.K. Hattersley | | Tracey I. Joubert |
President & Chief Executive Officer | | Chief Financial Officer |
Molson Coors Beverage Company | | Molson Coors Beverage Company |
February 11, 2021 | | February 11, 2021 |
equity. OCI also includes amounts reclassified to income during the reporting period that were previously recognized within AOCI. Amounts remaining within AOCI are expected to be
Reportreclassified out of Independent Registered Public Accounting FirmAOCI in the future, at which point they will be recognized within the consolidated statement of operations as a component of net income (loss). We recognize OCI related to the translation of assets and liabilities of our foreign subsidiaries which are denominated in currencies other than the USD, unrealized gains and losses on the effective portion of our derivatives designated in cash flow hedging relationships and derivative and non-derivative instruments designated in net investment hedging relationships, actuarial gains and losses and prior service costs related to our pension and other post-retirement benefit plans, as well as our proportionate share of our equity method investments' OCI. Additionally, when we do not have the expectation or intent to cash settle certain of our intercompany note receivable and note payable positions in the foreseeable future, the remeasurement of these instruments is recorded as a component of foreign currency translation adjustments within OCI. We release stranded tax effects from AOCI using either a specific identification approach or portfolio approach based on the nature of the underlying item.
Earnings Per Share
ToAnti-dilutive securities excluded from the computation of diluted EPS for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 were 3.1 million, 1.8 million and 2.7 million shares, respectively.
Dividends
On November 10, 2022, our Company's Board of Directors declared a cash dividend of $0.38 per share, paid on December 15, 2022, to shareholders of Class A and StockholdersClass B common stock of Molson Coors Beverage Company
Opinionsrecord on December 2, 2022. Shareholders of exchangeable shares received the Financial StatementsCAD equivalent of dividends declared on Class A and Internal Control over Financial Reporting
We have auditedClass B common stock, equal to CAD 0.50 per share. During the accompanying consolidated balance sheets of Molson Coors Beverage Company and its subsidiaries (the “Company”) as ofyear ended December 31, 20202022, dividends declared to eligible shareholders totaled $1.52 per share, with the CAD equivalent totaling CAD 1.95 per share.
In response to the global economic uncertainty created by the coronavirus pandemic, our Board of Directors suspended our regular quarterly dividend on our Class A and 2019,Class B common and exchangeable shares in May 2020. A quarterly dividend was reinstated during the related consolidated statementsthird quarter of operations, of comprehensive income (loss), of stockholders’ equity and noncontrolling interests and of cash flows for each of2021. During the three years inyear ended December 31, 2021, dividends declared to eligible shareholders totaled $0.68 per share, with the periodCAD equivalent totaling CAD 0.84 per share. During the year ended December 31, 2020, includingdividends declared to eligible shareholders totaled $0.57 per share, with the related notes and scheduleCAD equivalent totaling CAD 0.75 per share.
Share Repurchase Program
On February 17, 2022, our Company's Board of valuation and qualifying accounts for eachDirectors approved a share repurchase program up to an aggregate of $200 million of our Company's Class B common stock through March 31, 2026, with the three years inprogram primarily intended to offset annual employee equity award grants. During the periodyear ended December 31, 2020 appearing2022, we repurchased 995,000 shares under Item 15(c) (collectively referred to as the “consolidatedshare repurchase program at a weighted average price of $51.70 per share, including brokerage commissions, for an aggregate value of $51.5 million.
Cash and Cash Equivalents
Cash consists of cash on hand and bank deposits. Cash equivalents represent highly liquid investments with original maturities of three months or less. Our cash deposits are maintained with multiple, reputable financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).institutions.
Non-Cash Activity
InNon-cash investing activities includes movements in our opinion,guarantee of indebtedness of certain equity method investments of $2.3 million, $0.4 million and $0.3 million for the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, 2021 and 2020, in conformity with accounting principles generally accepted inrespectively. See Note 3, "Investments" for further discussion. We also had other non-cash activities related to capital expenditures incurred but not yet paid of $234.3 million, $206.6 million and $171.9 million during the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as ofyears ended December 31, 2022, 2021 and 2020, based on criteria established inrespectively. In addition, we had non-cash activities related to our non-cash issuances of share-based awards. See Internal Control - Integrated FrameworkNote 16, "Share-Based Payments" (2013) issued by the COSO.
Basis for Opinionsfurther details.
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
BecauseIn June 2021, we rolled forward our July 2021 $250.0 million forward starting interest rate swap to May 2022 through a cashless settlement. The unrealized loss on the 2021 forward starting interest rate swap at the time of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subjectthe transaction was factored into the effective interest rate assigned to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit MattersAs of December 31, 2022, we had a recorded non-cash transaction related to the establishment of an accrued liability of $56.6 million as the best estimate of the probable loss in the Keystone litigation case based on the jury verdict including associated interest. See Note 13, "Commitments and Contingencies" for further details.
The critical audit matters communicated below are matters arising fromOther than the current period audit ofactivity mentioned above and the consolidated financial statements that were communicated or required to be communicatedsupplemental non-cash activity related to the audit committeerecognition of leases discussed in Note 8, "Leases," there was no other significant non-cash activity in 2022, 2021 and that (i) relate2020.Accounts Receivable and Notes Receivable
We record accounts and notes receivable at net realizable value. This carrying value includes an appropriate allowance for estimated uncollectible amounts to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter inreflect any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters orloss anticipated on the accounts or disclosures toand notes receivable balances. We calculate this allowance based on our country-specific history of write-offs, level of past-due accounts based on the contractual terms of the receivables and our relationships with and the economic status of our customers, which they relate.
Goodwill Impairment Assessments - Europemay be impacted by current macroeconomic and North America Reporting Units
As described in Notes 1 and 10regulatory factors specific to the consolidated financial statements,country of origin. This methodology takes into consideration historical loss experience and current and forecasted changes in cash flows based on internal and external information.
Inventories
Inventories are stated at the Company’s goodwill balance relatedlower of cost or net realizable value. Cost is determined by the first-in, first-out ("FIFO") method. We regularly assess the shelf-life of our inventories and reserve for those inventories when it becomes apparent the product will not be sold within our freshness specifications. In addition, we reserve for those inventories associated with discontinued SKUs or instances where we change our packaging.
Other current assets
Other current assets include prepaid assets, implementation costs incurred on cloud computing arrangements, maintenance and operating supplies, promotion materials and derivative assets that are expected to be recognized or realized within the Europenext 12 months. Maintenance and North America reporting unitsoperating supplies include our inventories of spare parts, which are kept on hand for repairs and maintenance of machinery and equipment. The majority of spare parts within our business include motors, fillers and other components that are required to maintain a normal level of production in the event that expected maintenance and/or repairs are required. These parts are inventoried within current assets as they are reasonably expected to be used during the normal operating cycle of the business and are reserved for excess and obsolescence, as appropriate. The allowance for obsolete supplies was $19.8 million and $18.3 million as of December 31, 20202022, and December 31, 2021, respectively.
Properties
Properties are stated at original cost less accumulated depreciation. Depreciation is $0recorded using the straight-line method over the estimated useful lives of the assets, which are reviewed periodically and $6,151 million, respectively. Thehave the following ranges: buildings and improvements: 20-40 years; production and office equipment 3-25 years; and software: 3-5 years. Land is not depreciated and construction in progress is not depreciated until ready for service. Costs of enhancements or modifications that substantially extend the capacity or useful life of an asset are capitalized and depreciated accordingly. Ordinary repairs and maintenance are expensed as incurred. When property is sold or otherwise disposed of, the cost and accumulated depreciation are removed from our consolidated balance sheets and the resulting gain or loss, if any, is reflected in our consolidated statements of operations. Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate the carrying value of an asset (or asset group) may not be recoverable. Our asset groups are generally identified at the segment level with the exception of certain craft breweries or other locations which may operate on a more stand-alone basis, such as our Truss LP joint venture.
Returnable containers are recorded at acquisition cost and consist of returnable bottles, kegs, pallets and crates that are both in our direct control within our breweries, warehouses and distribution facilities and those that we indirectly control in the market through our agreements with our customers and other brewers and for which a deposit is received. The deposits received on our returnable containers in the market are recorded as deposit liabilities, included as current liabilities within accounts payable and other current liabilities in the consolidated balance sheets. We estimate that the loss, breakage and deterioration of our returnable containers is comparable to the depreciation calculated on an estimated useful life of up to 4 years for bottles, 5 years for pallets, 7 years for crates and 15 years for returnable kegs. We also own and maintain other equipment in the market related to delivery of our products to end consumers, for example on-premise dispense equipment and refrigeration units. This equipment is recorded at acquisition cost and depreciated over lives of up to 7 years, depending on the market, reflecting the use of the equipment, as well as the loss and deterioration of the asset.
The costs of acquiring or developing internal-use computer software, including directly-related payroll costs for internal resources, are capitalized and classified within properties. Software maintenance and training costs are expensed in the period incurred. Implementation costs incurred in hosting arrangements that are service contracts are capitalized within other assets and are not material.
Properties held under finance lease are depreciated using the straight-line method over the estimated useful life or the lease term, whichever is shorter, and the related depreciation is included in depreciation expense. Finance lease assets for which ownership is transferred at the end of the lease, or there is a purchase option that we are reasonably certain to exercise, are amortized over the useful life that would be assigned if the asset were owned.
Goodwill and Other Intangible Assets
Goodwill is allocated to the reporting unit in which the business that created the goodwill resides. A reporting unit is evaluatedan operating segment, or a business unit one level below that operating segment, for which discrete financial information is prepared and regularly reviewed by segment management. As of the date of the completion of our 2022 impairment testing, we have concluded that we have two reporting units, Americas and EMEA&APAC. See further discussion in Note 6, "Goodwill and Intangibles." As required, we evaluate the carrying value of our goodwill at the reporting unit level and indefinite-lived intangible assets for impairment at least annually or when an interim triggering event occurs that wouldmay indicate that impairment may have taken place. The Company’spotential impairment. Our annual impairment tests aretest is performed as of the first day of theour fiscal fourth quarter. As disclosedquarter, October 1. The testing of goodwill and indefinite-lived intangible assets uses estimates and assumptions affected by management, thefactors such as economic and industry conditions along with changes in operating performance. The evaluation involves comparing eachthe reporting unit’sunit or indefinite-lived intangible asset's fair value to its respective carrying value. If a reporting unit’sthe fair value exceeds its respective carrying value, then we conclude that no impairment has occurred. If the carrying value exceeds its fair value, the Companywe would recognize an impairment loss in an amount equal to the excess up to the total amount of goodwill allocated to that reporting unit. Duringunit or balance of the fourth quarterrespective indefinite-lived intangible asset.
We continuously monitor the performance of 2020, it was determinedour other definite-lived intangible assets and evaluate for impairment when evidence exists that certain triggering events or changes in circumstances indicate that the carrying valueamount of these assets may not be recoverable. Significant judgments and assumptions are required in such impairment evaluations. Definite-lived intangible assets are stated at cost less accumulated amortization. Amortization is recorded using the straight-line method over the estimated lives of the Europe reporting unit exceeded its fair value to such an extent thatassets as this approximates the analysis resultedpattern in which the remaining goodwill balance was impaired in its entirety. A combination of discounted cash flow analyses and market approachesassets economic benefits are used to determine the fair value of each reporting unit. Fair value determinations require considerable judgment andconsumed.
Goodwill impairments are sensitive to changes in underlying assumptions and factors. Examples of events or circumstances that could reasonably be expected to negatively affect the underlying key assumptions and ultimately impact the estimated fair value of management’s reporting units may include such items as (i) a decrease in expected future cash flows, specifically, a decrease in sales volume and increase in costs that could significantly impact management’s immediate and long-range results, (ii) prolonged weakening of economic conditions, or (iii) significant unfavorable changes in tax rates, environmental or other regulations, including interpretations thereof, terminal growth rates, market multiples and / or weighted average cost of capital utilized in the discounted cash flow analyses.
The principal considerations for our determination that performing procedures relatingrecorded to the goodwill impairment assessments for the Europe and North America reporting units is a critical audit matter are (i) the significant judgment by management when determining the fair value measurement of the reporting unit; (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating management’s significant assumptions related to the discount rate, revenue growth rates and market multiples for the Europe reporting unit and the discount rate, revenue growth rates, market multiples and terminal growth rate for the North America reporting unit; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion"Goodwill impairment" line item on the consolidated financial statements. These proceduresstatement of operations whereas impairments of intangible assets are recorded in the "Other operating income (expense), net" line item.
Equity Method Investments
We apply the equity method of accounting to investments that we do not control but where we exercise significant influence or VIEs for which we are not the primary beneficiary. We use the cumulative earnings approach for determining cash flow presentation of cash distributions received from equity method investments. Distributions received are included testingin our consolidated statements of cash flows as operating activities, unless the effectiveness of controls relating to management’s goodwill impairment assessment, including controls over the valuationcumulative distributions exceed our portion of the Europe and North America reporting units. These procedures also included, among others (i) testing management’s process for determiningcumulative equity in the fair valuenet earnings of the reporting units; (ii) evaluatingequity method investment, in which case the appropriatenessexcess distributions are deemed to be returns of the discountedinvestment and are classified as investing activities in our consolidated statements of cash flow analyses and market approaches; (iii) testing the completeness and accuracy of underlying data usedflows. See Note 3, "Investments" for further information regarding our equity method investments. There are no related parties that own interests in the discounted cash flow analyses and market approaches; and (iv) evaluating the significant assumptions used by management related to the discount rate, revenue growth rates and market multiples for the Europe reporting unit and the discount rate, revenue growth rates, market multiple and terminal growth rate for the North America reporting unit. Evaluating the assumptions related to revenue growth rates involved evaluating whether the assumptions used were reasonable considering (i) the current and past performance of the reporting unit; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in the evaluation of (i) the Company’s discounted cash flow analyses and market approaches and (ii) the discount rate and market multiples assumptions for the Europe reporting unit and the discount rate, market multiples and terminal growth rate assumptions for the North America reporting unit.
Indefinite-Lived Intangible Asset Impairment Assessment - Staropramen (Europe)
As described in Notes 1 and 10 to the consolidated financial statements, the Company’s indefinite-lived intangible asset brands balanceour equity method investments as of December 31, 20202022.
Derivative Hedging Instruments
We use derivatives as part of our normal business operations to manage our exposure to fluctuations in interest rates, foreign currency exchange, commodity prices, production and packaging material costs and for other strategic purposes related to our core business. We enter into derivatives for risk management purposes only, including derivatives designated in hedge accounting relationships as well as those derivatives utilized as economic hedges. We do not enter into derivatives for trading or speculative purposes. We recognize our derivatives on the consolidated balance sheets as assets or liabilities at fair value and classify them in either current or non-current assets or liabilities based on each contract's respective unrealized gain or loss position and each contract's respective maturity. Our policy is $8,216 million, inclusiveto present all derivative balances on a gross basis, without regard to counterparty master netting agreements or similar arrangements. Further, our current derivative agreements do not allow us to net positions with the same counterparty and therefore, we present our derivative positions gross in our consolidated balance sheets.
Changes in fair values of outstanding cash flow and net investment hedges are recorded in OCI, until earnings are affected by the variability of cash flows of the Staropramen brand name in Europe. Theunderlying hedged item or the sale of the underlying net investment,
carryingrespectively. Effective cash flow hedges offset the gains or losses recognized on the underlying exposure in the consolidated statements of operations, or for net investment hedges, the foreign exchange translation gain or loss recognized in AOCI. Changes in fair value of outstanding fair value hedges and the offsetting changes in fair value of the indefinite-lived intangible asset is evaluated for impairment at least annually or when an interim triggering event occurs that would indicate that impairment may have taken place. The Company’s annual impairment test is performed ashedged item are recognized in earnings. Changes in fair value of the first dayderivative attributable to components allowed to be excluded from the assessment of hedge effectiveness are deferred in AOCI and recognized in earnings over the life of the fiscal fourth quarter. As disclosed by management,hedge.
We record realized gains and losses from derivative instruments in the same financial statement line item as the hedged item/forecasted transaction. Changes in unrealized gains and losses for derivatives not designated in a hedge accounting relationship are recorded directly in earnings each period and are also recorded in the same financial statement line item as the hedged item/forecasted transaction. Cash flows from the settlement of derivatives, including both economic hedges and those designated in hedge accounting relationships, appear in the consolidated statements of cash flows in the same categories as the cash flows of the hedged item unless the instruments are deemed to contain an excess earnings approach is usedother-than-insignificant financing element, in which case the cash flows related to determinethis instrument will be classified as financing activities.
In accordance with authoritative accounting guidance, we do not record the fair value of derivatives for which we have elected the indefinite-lived intangible asset. Fair value determinations require considerable judgmentNormal Purchase Normal Sale ("NPNS") exemption. We account for these contracts on an accrual basis, recording realized settlements related to these contracts in the same financial statement line items as the corresponding transaction.
Leases
We enter into contractual arrangements for the utilization of certain non-owned assets, primarily real estate and equipment, which are evaluated as finance or operating leases upon commencement and are sensitiveaccounted for accordingly. Specifically, under Accounting Standards Codification (“ASC”) Topic 842, Leases, a contract is or contains a lease when, (1) the contract contains an explicitly or implicitly identified asset and (2) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract in exchange for consideration. We assess whether an arrangement is or contains a lease at inception of the contract. For all contractual arrangements deemed to changes in underlying assumptionsbe leases (other than short-term leases, which have a duration of one year or less), as of the lease commencement date, we recognize on the consolidated balance sheet a liability for our obligation related to the lease and factors. Examples of events or circumstances that could reasonably be expecteda corresponding asset representing our right to negatively affectuse the underlying key assumptionsasset over the period of use.
For leases that qualify as short-term leases, we have elected, for all classes of underlying assets, to not apply the balance sheet recognition requirements of ASC 842, and ultimately impactinstead, we recognize the estimated fairlease payments in the consolidated statements of operations on a straight-line basis over the lease term. We have also made the election, for our existing real estate and equipment classes of underlying assets, to account for lease and non-lease components as a single lease component.
Our leases have remaining lease terms of up to approximately 16 years. Certain of our lease agreements contain options to extend or early terminate the agreement. The lease term used to calculate the right-of-use ("ROU") asset and lease liability at commencement includes the impacts of options to extend or terminate the lease when it is reasonably certain that we will exercise that option. When determining whether it is reasonably certain that we will exercise an option at commencement, we consider various existing economic factors, including real estate strategies, the nature, length and terms of the agreement, as well as the uncertainty of the condition of leased equipment at the end of the lease term. Based on these determinations, we generally conclude that the exercise of renewal options would not be reasonably certain in determining the lease term at commencement. Assumptions made at the commencement date are re-evaluated upon occurrence of certain events requiring a lease modification. Additionally, for certain equipment leases involving groups of similar leased assets with similar lease terms, we apply a portfolio approach to effectively account for the operating lease right-of-use assets and liabilities.
The discount rate used to calculate the present value of management’s indefinite-lived intangible maythe future minimum lease payments is the rate implicit in the lease, when readily determinable. As the rate implicit in the lease is rarely readily determinable, we use our incremental borrowing rate relative to the leased asset in all other cases.
Certain of our leases include variable payments, primarily for items such as (i) a decreaseproperty taxes, insurance, maintenance and other operating expenses associated with leased assets. These variable payments are excluded from the measurement of our lease assets and liabilities and are recognized in expected future cash flows, specifically, a decreasethe period in sales volume and increase in costs that could significantly impact management’s immediate and long-range results, (ii) prolonged weakening of economic conditions,which the obligation for those payments is incurred. Our lease agreements do not contain any material residual value guarantees or (iii) significant unfavorable changes in tax rates, environmental or other regulations, including interpretations thereof, terminal growth rates, and / or weighted averagematerial restrictive covenants.
Lease-related expense is recorded within either cost of capital utilized in the discounted cash flow analyses.
The principal considerations for our determination that performing procedures relating to the indefinite-lived intangible asset impairment assessment for Staropramen in Europe is a critical audit matter are (i) the significant judgment by management when determining the fair value measurement; (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating management’s significant assumptions related to the discount rate, revenue growth rates and terminal growth rate; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opiniongoods sold or MG&A expenses on the consolidated financial statements. These procedures included testingstatements of operations, depending on the effectiveness of controls relating to management’s indefinite-lived intangible asset impairment assessment, including controls over the valuation of Staropramen in Europe. These procedures also included, among others (i) testing management’s process for determining the fair value estimate; (ii) evaluating the appropriatenessfunction of the excess earnings approach; (iii) testingunderlying leased asset, with the completenessexception of interest on finance lease liabilities, which is recorded within interest expense on the consolidated statements of operations.
Pension and accuracy of underlying data used in the approach; and (iv) evaluating the significant assumptions used by management related to the discount rate, revenue growth rates and terminal growth rate. Evaluating the assumptions related to revenue growth rates involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance of the brand; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in the evaluation of (i) the Company’s excess earnings approach and (ii) the discount rate and terminal growth rate assumptions.
/s/ PricewaterhouseCoopers LLP
Denver, Colorado
February 11, 2021
We have served asmaintain retirement plans for the Company’s auditor since 1974.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIESincluding defined benefit plans, defined contribution plans and OPEB plans. Each plan is managed locally and in accordance with respective local laws and regulations. Our equity investments, BRI and BDL, maintain defined benefit, defined contribution and OPEB plans as well.
We recognize the underfunded or overfunded status of a defined benefit pension and OPEB plan as an asset or liability in the consolidated balance sheets. The funded status of a plan, measured as the difference between the fair value of plan assets and the projected benefit obligation, and the related net periodic pension cost are calculated using a number of significant actuarial assumptions. Changes in net periodic pension cost and funding status may occur in the future due to changes in these assumptions.
We use the fair value approach to calculate the market-related value of pension plan assets used to determine net periodic pension cost, which includes measuring the market-related value of plan assets at fair value for purposes of determining the expected return on plan assets and amount of gain or loss subject to amortization.
Projected benefit obligation is the actuarial present value as of the measurement date of all benefits attributed by the plan benefit formula to employee service rendered before the measurement date using assumptions as to future compensation levels and years of service if the plan benefit formula is based on those future compensation levels and years of service. Accumulated benefit obligation is the actuarial present value of benefits (whether vested or unvested) attributed by the plan benefit formula to employee service rendered before the measurement date and based on employee service and compensation, if applicable, prior to that date. Accumulated benefit obligation differs from projected benefit obligation in that it includes no assumption about future compensation levels and years of service.
We employ the corridor approach for determining each plan's potential amortization from AOCI of deferred gains and losses, which occur when actual experience differs from estimates, into our net periodic pension and postretirement benefit cost. This approach defines the "corridor" as the greater of 10% of the projected benefit obligation or 10% of the market-related value of plan assets and requires amortization of the excess net gain or loss that exceeds the corridor over the average remaining service periods of active plan participants. For plans closed to new entrants and the future accrual of benefits, the average remaining life expectancy of all plan participants (including retirees) is used.
Fair Value Measurements
The carrying amounts of our cash and cash equivalents, accounts receivable, accounts payable and other current liabilities approximate fair value as recorded due to the short-term nature of these instruments. In addition, the carrying amounts of our trade loan receivables, net of allowances, approximate fair value. The fair value of derivatives is estimated by discounting the estimated future cash flows utilizing observable market interest, foreign exchange and commodity rates adjusted for non-performance credit risk associated with our counterparties (assets) or with MCBC (liabilities), as appropriate. See Note 10, "Derivative Instruments and Hedging Activities" for additional information. Based on current market rates for similar instruments, the fair value of long-term debt is presented in Note 9, "Debt." U.S. GAAP guidance for fair value includes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). Our financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy.
The three levels of the hierarchy are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.
Level 2—Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are less active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (market corroborated inputs).
Level 3—Unobservable inputs that reflect the assumptions that we believe market participants would use in pricing the asset or liability. We develop these inputs based on the best information available, including our own data.
Foreign Currency
Assets and liabilities recorded in foreign currencies that are the functional currencies for the respective operations are translated at the prevailing exchange rate at the balance sheet date. Translation adjustments resulting from this process are reported as a separate component of OCI. Gains and losses from foreign currency transactions are included in earnings for the period. Revenue and expenses are translated at the average exchange rates during the respective period throughout the year.
Subsequent Events
On February 20, 2023, the Company's Board of Directors declared a quarterly dividend of $0.41 per share, to be paid on March 17, 2023, to shareholders of Class A and Class B common stock of record on March 3, 2023. Shareholders of exchangeable shares will receive the CAD equivalent of dividends declared on Class A and Class B common stock.
2. New Accounting Pronouncements
New Accounting Pronouncements Recently Adopted
In March 2020, the FASB issued authoritative guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and was effective for all entities upon issuance on March 12, 2020 through December 31, 2022. Accounting Standards Update ("ASU") 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, defers the expiration date of Topic 848 to December 31, 2024 to realign with the revised cessation date for LIBOR. The guidance permits a company to elect certain optional expedients and exceptions when affected by the changes in reference rate reform. We have elected to adopt optional expedients impacting our derivative instruments with maturity dates extending beyond the expected discontinuance date of LIBOR. In addition, in October 2021, we amended our revolving credit facility to replace LIBOR with designated replacement rates for any future borrowings denominated in EUR or GBP. The partial adoption of, and future elections under ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and ASU 2021-01, Reference Rate Reform (Topic 848): Scope, did not and are not expected to have a material impact on our accounting policies or consolidated financial statements. We will continue to evaluate the impact of reference rate reform on our other contracts and assess the impacts of adopting incremental portions of this guidance on our financial statements.
In November 2021, the FASB issued authoritative guidance intended to provide consistent and transparent disclosures around government assistance by requiring disclosures of the type of government assistance, our method of accounting for the government assistance and the effect on our financial statements. We adopted this guidance in our annual report for the year ended December 31, 2022. None of the programs in which we receive government assistance are individually material nor are they material in the aggregate. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional information on our government assistance. CONSOLIDATED STATEMENTS OF OPERATIONS
(IN MILLIONS, EXCEPT PER SHARE DATA) | | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Sales | $ | 12,807.5 | | | $ | 12,449.9 | | | $ | 11,723.8 | |
| Excise taxes | (2,106.5) | | | (2,170.2) | | | (2,069.8) | |
| Net sales | 10,701.0 | | | 10,279.7 | | | 9,654.0 | |
| Cost of goods sold | (7,045.8) | | | (6,226.3) | | | (5,885.7) | |
| Gross profit | 3,655.2 | | | 4,053.4 | | | 3,768.3 | |
| Marketing, general and administrative expenses | (2,618.8) | | | (2,554.5) | | | (2,437.0) | |
| Goodwill impairment | (845.0) | | | — | | | (1,484.3) | |
| Other operating income (expense), net | (38.6) | | | (44.5) | | | (255.9) | |
| Equity income (loss) | 4.7 | | | — | | | — | |
| Operating income (loss) | 157.5 | | | 1,454.4 | | | (408.9) | |
| Interest expense | (250.6) | | | (260.3) | | | (274.6) | |
| Interest income | 4.3 | | | 2.0 | | | 3.3 | |
| Other pension and postretirement benefits (costs), net | 36.6 | | | 46.4 | | | 30.3 | |
| Other non-operating income (expense), net | (10.3) | | | (3.5) | | | 6.0 | |
| Total non-operating income (expense), net | (220.0) | | | (215.4) | | | (235.0) | |
| Income (loss) before income taxes | (62.5) | | | 1,239.0 | | | (643.9) | |
| Income tax benefit (expense) | (124.0) | | | (230.5) | | | (301.8) | |
| Net income (loss) | (186.5) | | | 1,008.5 | | | (945.7) | |
| Net (income) loss attributable to noncontrolling interests | 11.2 | | | (2.8) | | | (3.3) | |
| Net income (loss) attributable to Molson Coors Beverage Company | $ | (175.3) | | | $ | 1,005.7 | | | $ | (949.0) | |
| | | | | |
| Net income (loss) attributable to Molson Coors Beverage Company per share | | | | | |
| Basic | $ | (0.81) | | | $ | 4.63 | | | $ | (4.38) | |
| Diluted | $ | (0.81) | | | $ | 4.62 | | | $ | (4.38) | |
| | | | | |
| Weighted-average shares outstanding | | | | | |
| Basic | 216.9 | | | 217.1 | | | 216.8 | |
| Dilutive effect of share-based awards | — | | | 0.5 | | | — | |
| Diluted | 216.9 | | | 217.6 | | | 216.8 | |
| | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Sales | $ | 11,723.8 | | | $ | 13,009.1 | | | $ | 13,338.0 | |
| Excise taxes | (2,069.8) | | | (2,429.7) | | | (2,568.4) | |
| Net sales | 9,654.0 | | | 10,579.4 | | | 10,769.6 | |
| Cost of goods sold | (5,885.7) | | | (6,378.2) | | | (6,584.8) | |
| Gross profit | 3,768.3 | | | 4,201.2 | | | 4,184.8 | |
| Marketing, general and administrative expenses | (2,437.0) | | | (2,728.0) | | | (2,802.7) | |
| Special items, net | (1,740.2) | | | (708.8) | | | 249.7 | |
| Operating income (loss) | (408.9) | | | 764.4 | | | 1,631.8 | |
| Other income (expense), net | | | | | |
| Interest expense | (274.6) | | | (280.9) | | | (306.2) | |
| Interest income | 3.3 | | | 8.2 | | | 8.0 | |
| Other pension and postretirement benefits (costs), net | 30.3 | | | 2.9 | | | 38.2 | |
| Other income (expense), net | 6.0 | | | (14.7) | | | (12.0) | |
| Total other income (expense), net | (235.0) | | | (284.5) | | | (272.0) | |
| Income (loss) before income taxes | (643.9) | | | 479.9 | | | 1,359.8 | |
| Income tax benefit (expense) | (301.8) | | | (233.7) | | | (225.2) | |
| Net income (loss) | (945.7) | | | 246.2 | | | 1,134.6 | |
| Net (income) loss attributable to noncontrolling interests | (3.3) | | | (4.5) | | | (18.1) | |
| Net income (loss) attributable to Molson Coors Beverage Company | $ | (949.0) | | | $ | 241.7 | | | $ | 1,116.5 | |
| | | | | |
| Net income (loss) attributable to Molson Coors Beverage Company per share: | | | | | |
| Basic | $ | (4.38) | | | $ | 1.12 | | | $ | 5.17 | |
| Diluted | $ | (4.38) | | | $ | 1.11 | | | $ | 5.15 | |
| | | | | |
| Weighted-average shares outstanding: | | | | | |
| Basic | 216.8 | | | 216.6 | | | 216.0 | |
| Dilutive effect of share-based awards | 0 | | | 0.3 | | | 0.6 | |
| Diluted | 216.8 | | | 216.9 | | | 216.6 | |
| | | | | |
| Anti-dilutive securities excluded from computation of diluted EPS | 2.7 | | | 1.3 | | | 0.8 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(IN MILLIONS)
| | | | | | | | | | | | | | | | | |
| For the Years Ended |
| December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Net income (loss) including noncontrolling interests | $ | (945.7) | | | $ | 246.2 | | | $ | 1,134.6 | |
| Other comprehensive income (loss), net of tax: | | | | | |
| Foreign currency translation adjustments | 113.6 | | | 177.6 | | | (359.0) | |
| Reclassification of cumulative translation adjustment to income | 0 | | | 0 | | | 6.0 | |
| Unrealized gain (loss) on derivative instruments | (85.7) | | | (84.2) | | | 10.9 | |
| Reclassification of derivative (gain) loss to income | (0.4) | | | 0.5 | | | 2.5 | |
| Pension and other postretirement benefit adjustments | (39.9) | | | (39.8) | | | 43.5 | |
| Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income and settlement | (5.2) | | | 19.7 | | | 4.9 | |
| | | | | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | 14.2 | | | (10.6) | | | (0.8) | |
| Total other comprehensive income (loss), net of tax | (3.4) | | | 63.2 | | | (292.0) | |
| Comprehensive income (loss) | (949.1) | | | 309.4 | | | 842.6 | |
| Comprehensive (income) loss attributable to noncontrolling interests | (5.5) | | | (5.1) | | | (16.1) | |
| Comprehensive income (loss) attributable to Molson Coors Beverage Company | $ | (954.6) | | | $ | 304.3 | | | $ | 826.5 | |
| | | | | | | | | | | | | | | | | |
| For the Years Ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Net income (loss) including noncontrolling interests | $ | (186.5) | | | $ | 1,008.5 | | | $ | (945.7) | |
| Other comprehensive income (loss), net of tax | | | | | |
| Foreign currency translation adjustments | (329.8) | | | (28.4) | | | 113.6 | |
| Reclassification of cumulative translation adjustment | 12.1 | | | 7.5 | | | — | |
| Unrealized gain (loss) on derivative instruments | 153.8 | | | 37.4 | | | (85.7) | |
| Reclassification of derivative (gain) loss to income (loss) | 9.4 | | | 5.5 | | | (0.4) | |
| Net change in pension and other postretirement benefit assets and liabilities | (59.6) | | | 118.4 | | | (39.9) | |
| Pension and other postretirement prior service (benefit) cost and net actuarial (gain) loss amortization and settlements to income (loss) | (1.6) | | | 5.4 | | | (5.2) | |
| | | | | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | 13.8 | | | 15.5 | | | 14.2 | |
| Total other comprehensive income (loss), net of tax | (201.9) | | | 161.3 | | | (3.4) | |
| Comprehensive income (loss) | (388.4) | | | 1,169.8 | | | (949.1) | |
| Comprehensive (income) loss attributable to noncontrolling interests | 13.6 | | | (2.3) | | | (5.5) | |
| Comprehensive income (loss) attributable to Molson Coors Beverage Company | $ | (374.8) | | | $ | 1,167.5 | | | $ | (954.6) | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT PAR VALUE)
| | | | As of | | As of |
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2022 | | December 31, 2021 |
| Assets | Assets | | | | Assets | | | |
| Current assets: | | | | |
| Current assets | | Current assets | | | |
| Cash and cash equivalents | Cash and cash equivalents | $ | 770.1 | | | $ | 523.4 | | Cash and cash equivalents | $ | 600.0 | | | $ | 637.4 | |
| Accounts and other receivables: | | | | |
| Trade, less allowance for doubtful accounts of $18.1 and $12.1, respectively | 549.6 | | | 705.9 | | |
| Affiliate receivables | 8.4 | | | 8.9 | | |
| Other receivables, less allowance for doubtful accounts of $2.4 and $0.1, respectively | 129.1 | | | 105.5 | | |
| Inventories, less allowance for obsolete inventories of $22.0 and $10.8, respectively | 664.3 | | | 615.9 | | |
| Accounts and other receivables | | Accounts and other receivables | | | |
| Trade, less allowance for doubtful accounts of $13.2 and $19.0, respectively | | Trade, less allowance for doubtful accounts of $13.2 and $19.0, respectively | 739.8 | | | 678.9 | |
| Other receivables | | Other receivables | 126.4 | | | 200.5 | |
| Inventories, less allowance for obsolete inventories of $41.1 and $25.8, respectively | | Inventories, less allowance for obsolete inventories of $41.1 and $25.8, respectively | 792.9 | | | 804.7 | |
| Other current assets, net | Other current assets, net | 297.3 | | | 224.8 | | Other current assets, net | 378.9 | | | 457.2 | |
| Total current assets | Total current assets | 2,418.8 | | | 2,184.4 | | Total current assets | 2,638.0 | | | 2,778.7 | |
| Properties, less accumulated depreciation of $3,416.4 and $3,004.6, respectively | 4,250.3 | | | 4,546.5 | | |
| Properties, net | | Properties, net | 4,222.8 | | | 4,192.4 | |
| Goodwill | Goodwill | 6,151.0 | | | 7,631.4 | | Goodwill | 5,291.9 | | | 6,152.6 | |
| Other intangibles, less accumulated amortization of $1,206.5 and $995.1, respectively | 13,556.1 | | | 13,656.0 | | |
| Other intangibles, net | | Other intangibles, net | 12,800.1 | | | 13,286.8 | |
| Other assets | Other assets | 954.9 | | | 841.5 | | Other assets | 915.5 | | | 1,208.5 | |
| Total assets | Total assets | $ | 27,331.1 | | | $ | 28,859.8 | | Total assets | $ | 25,868.3 | | | $ | 27,619.0 | |
| Liabilities and equity | Liabilities and equity | | | | Liabilities and equity | | | |
| Current liabilities: | | | | |
| Accounts payable and other current liabilities (includes affiliate payables of $0.5 and $0.0, respectively) | $ | 2,889.5 | | | $ | 2,767.3 | | |
| Current liabilities | | Current liabilities | | | |
| Accounts payable and other current liabilities | | Accounts payable and other current liabilities | $ | 2,978.3 | | | $ | 3,107.3 | |
| Current portion of long-term debt and short-term borrowings | Current portion of long-term debt and short-term borrowings | 1,020.1 | | | 928.2 | | Current portion of long-term debt and short-term borrowings | 397.1 | | | 514.9 | |
| Total current liabilities | Total current liabilities | 3,909.6 | | | 3,695.5 | | Total current liabilities | 3,375.4 | | | 3,622.2 | |
| Long-term debt | Long-term debt | 7,208.2 | | | 8,109.5 | | Long-term debt | 6,165.2 | | | 6,647.2 | |
| Pension and postretirement benefits | Pension and postretirement benefits | 763.2 | | | 716.6 | | Pension and postretirement benefits | 473.3 | | | 654.4 | |
| Deferred tax liabilities | Deferred tax liabilities | 2,381.6 | | | 2,258.6 | | Deferred tax liabilities | 2,646.4 | | | 2,704.6 | |
| Other liabilities | Other liabilities | 447.2 | | | 406.5 | | Other liabilities | 292.8 | | | 326.5 | |
| Total liabilities | Total liabilities | 14,709.8 | | | 15,186.7 | | Total liabilities | 12,953.1 | | | 13,954.9 | |
Commitments and contingencies (Note 18) | 0 | | 0 | |
Commitments and contingencies (Note 13) | | Commitments and contingencies (Note 13) | |
| Molson Coors Beverage Company stockholders' equity | Molson Coors Beverage Company stockholders' equity | | | | Molson Coors Beverage Company stockholders' equity | | | |
| Capital stock: | | | | |
| Preferred stock, $0.01 par value (authorized: 25.0 shares; NaN issued) | 0 | | | 0 | | |
| Capital stock | | Capital stock | | | |
| Preferred stock, $0.01 par value (authorized: 25.0 shares; none issued) | | Preferred stock, $0.01 par value (authorized: 25.0 shares; none issued) | — | | | — | |
| Class A common stock, $0.01 par value (authorized: 500.0 shares; issued and outstanding: 2.6 shares and 2.6 shares, respectively) | Class A common stock, $0.01 par value (authorized: 500.0 shares; issued and outstanding: 2.6 shares and 2.6 shares, respectively) | 0 | | | 0 | | Class A common stock, $0.01 par value (authorized: 500.0 shares; issued and outstanding: 2.6 shares and 2.6 shares, respectively) | — | | | — | |
| Class B common stock, $0.01 par value (authorized: 500.0 shares; issued: 209.8 shares and 205.7 shares, respectively) | 2.1 | | | 2.1 | | |
| Class A exchangeable shares, 0 par value (issued and outstanding: 2.7 shares and 2.7 shares, respectively) | 102.3 | | | 102.5 | | |
| Class B exchangeable shares, 0 par value (issued and outstanding: 11.1 shares and 14.8 shares, respectively) | 417.8 | | | 557.8 | | |
| Class B common stock, $0.01 par value (authorized: 500.0 shares; issued: 210.5 shares and 210.1 shares, respectively) | | Class B common stock, $0.01 par value (authorized: 500.0 shares; issued: 210.5 shares and 210.1 shares, respectively) | 2.1 | | | 2.1 | |
| Class A exchangeable shares, no par value (issued and outstanding: 2.7 shares and 2.7 shares, respectively) | | Class A exchangeable shares, no par value (issued and outstanding: 2.7 shares and 2.7 shares, respectively) | 102.2 | | | 102.2 | |
| Class B exchangeable shares, no par value (issued and outstanding: 11.0 shares and 11.1 shares, respectively) | | Class B exchangeable shares, no par value (issued and outstanding: 11.0 shares and 11.1 shares, respectively) | 413.3 | | | 417.8 | |
| Paid-in capital | Paid-in capital | 6,937.8 | | | 6,773.6 | | Paid-in capital | 7,006.4 | | | 6,970.9 | |
| Retained earnings | Retained earnings | 6,544.2 | | | 7,617.0 | | Retained earnings | 6,894.1 | | | 7,401.5 | |
| Accumulated other comprehensive income (loss) | Accumulated other comprehensive income (loss) | (1,167.8) | | | (1,162.2) | | Accumulated other comprehensive income (loss) | (1,205.5) | | | (1,006.0) | |
| Class B common stock held in treasury at cost (9.5 shares and 9.5 shares, respectively) | (471.4) | | | (471.4) | | |
| Class B common stock held in treasury at cost (10.5 shares and 9.5 shares, respectively) | | Class B common stock held in treasury at cost (10.5 shares and 9.5 shares, respectively) | (522.9) | | | (471.4) | |
| Total Molson Coors Beverage Company stockholders' equity | Total Molson Coors Beverage Company stockholders' equity | 12,365.0 | | | 13,419.4 | | Total Molson Coors Beverage Company stockholders' equity | 12,689.7 | | | 13,417.1 | |
| Noncontrolling interests | Noncontrolling interests | 256.3 | | | 253.7 | | Noncontrolling interests | 225.5 | | | 247.0 | |
| Total equity | Total equity | 12,621.3 | | | 13,673.1 | | Total equity | 12,915.2 | | | 13,664.1 | |
| Total liabilities and equity | Total liabilities and equity | $ | 27,331.1 | | | $ | 28,859.8 | | Total liabilities and equity | $ | 25,868.3 | | | $ | 27,619.0 | |
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS)
| | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Cash flows from operating activities: | | | | | |
| Net income (loss) including noncontrolling interests | $ | (945.7) | | | $ | 246.2 | | | $ | 1,134.6 | |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | |
| Depreciation and amortization | 922.0 | | | 859.0 | | | 857.5 | |
| Amortization of debt issuance costs and discounts | 8.1 | | | 13.6 | | | 12.7 | |
| Share-based compensation | 24.2 | | | 8.5 | | | 42.6 | |
| (Gain) loss on sale or impairment of properties and other assets, net | 1,553.5 | | | 614.7 | | | (8.1) | |
| Unrealized (gain) loss on foreign currency fluctuations and derivative instruments, net | (111.4) | | | 18.9 | | | 193.1 | |
| Income tax (benefit) expense | 301.8 | | | 233.7 | | | 225.2 | |
| Income tax (paid) received | (127.0) | | | (57.0) | | | 32.3 | |
| Interest expense, excluding interest amortization | 266.0 | | | 272.4 | | | 304.2 | |
| Interest paid | (271.9) | | | (285.0) | | | (308.7) | |
| Change in current assets and liabilities (net of impact of business combinations) and other: | | | | | |
| Receivables | 160.8 | | | 38.5 | | | (38.4) | |
| Inventories | (46.2) | | | (17.7) | | | (10.6) | |
| Payables and other current liabilities | (50.1) | | | (53.0) | | | 27.6 | |
| Other assets and other liabilities | 11.6 | | | 4.5 | | | (132.7) | |
| Net cash provided by operating activities | 1,695.7 | | | 1,897.3 | | | 2,331.3 | |
| Cash flows from investing activities: | | | | | |
| Additions to properties | (574.8) | | | (593.8) | | | (651.7) | |
| Proceeds from sales of properties and other assets | 158.8 | | | 115.9 | | | 32.5 | |
| | | | | |
| | | | | |
| | | | | |
| Other | 2.4 | | | 44.6 | | | (49.9) | |
| Net cash used in investing activities | (413.6) | | | (433.3) | | | (669.1) | |
| Cash flows from financing activities: | | | | | |
| | | | | |
| Exercise of stock options under equity compensation plans | 4.1 | | | 1.6 | | | 16.0 | |
| Dividends paid | (125.3) | | | (424.4) | | | (354.2) | |
| | | | | |
| Payments on debt and borrowings | (918.9) | | | (1,586.2) | | | (319.8) | |
| Proceeds on debt and borrowings | 1.5 | | | 3.0 | | | 0 | |
| Net proceeds from (payments on) revolving credit facilities and commercial paper | 0 | | | (4.7) | | | (374.3) | |
| Other | (31.8) | | | 3.7 | | | 23.4 | |
| Net cash provided by (used in) financing activities | (1,070.4) | | | (2,007.0) | | | (1,008.9) | |
| Cash and cash equivalents: | | | | | |
| Net increase (decrease) in cash and cash equivalents | 211.7 | | | (543.0) | | | 653.3 | |
| Effect of foreign exchange rate changes on cash and cash equivalents | 35.0 | | | 8.5 | | | (14.0) | |
| Balance at beginning of year | 523.4 | | | 1,057.9 | | | 418.6 | |
| Balance at end of year | $ | 770.1 | | | $ | 523.4 | | | $ | 1,057.9 | |
| | | | | | | | | | | | | | | | | |
| | For the Years Ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Cash flows from operating activities | | | | | |
| Net income (loss) including noncontrolling interests | $ | (186.5) | | | $ | 1,008.5 | | | $ | (945.7) | |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | | | | | |
| Depreciation and amortization | 684.8 | | | 786.1 | | | 922.0 | |
| Amortization of debt issuance costs and discounts | 7.7 | | | 6.7 | | | 8.1 | |
| Share-based compensation | 33.6 | | | 32.1 | | | 24.2 | |
| Goodwill impairment | 845.0 | | | — | | | 1,484.3 | |
| (Gain) loss on sale or impairment of properties and other assets, net | 18.6 | | | 9.1 | | | 69.2 | |
| Unrealized (gain) loss on foreign currency fluctuations and derivative instruments, net | 236.4 | | | (233.8) | | | (111.4) | |
| Equity (income) loss | (4.7) | | | — | | | — | |
| Income tax (benefit) expense | 124.0 | | | 230.5 | | | 301.8 | |
| Income tax (paid) received | (76.6) | | | (227.0) | | | (127.0) | |
| Interest expense, excluding amortization of debt issuance costs and discounts | 242.9 | | | 253.6 | | | 266.0 | |
| Interest paid | (240.0) | | | (256.2) | | | (271.9) | |
| Change in current assets and liabilities (net of impact of business combinations) and other | | | | | |
| Receivables | (108.5) | | | (137.6) | | | 160.8 | |
| Inventories | (64.6) | | | (143.9) | | | (46.2) | |
| Payables and other current liabilities | (16.1) | | | 285.5 | | | (50.1) | |
| Other assets and other liabilities | 6.0 | | | (40.1) | | | 11.6 | |
| Net cash provided by (used in) operating activities | 1,502.0 | | | 1,573.5 | | | 1,695.7 | |
| Cash flows from investing activities | | | | | |
| Additions to properties | (661.4) | | | (522.6) | | | (574.8) | |
| Proceeds from sales of properties and other assets | 32.2 | | | 26.0 | | | 158.8 | |
| | | | | |
| | | | | |
| | | | | |
| Other | 4.1 | | | (13.3) | | | 2.4 | |
| Net cash provided by (used in) investing activities | (625.1) | | | (509.9) | | | (413.6) | |
| Cash flows from financing activities | | | | | |
| | | | | |
| Exercise of stock options under equity compensation plans | 3.1 | | | 4.6 | | | 4.1 | |
| Dividends paid | (329.3) | | | (147.8) | | | (125.3) | |
| Payments for purchases of treasury stock | (51.5) | | | — | | | — | |
| Payments on debt and borrowings | (509.1) | | | (1,006.6) | | | (918.9) | |
| Proceeds on debt and borrowings | 7.0 | | | — | | | 1.5 | |
| | | | | |
| Net proceeds from (payments on) revolving credit facilities and commercial paper | (3.7) | | | 1.4 | | | — | |
| Other | (6.0) | | | (23.8) | | | (31.8) | |
| Net cash provided by (used in) financing activities | (889.5) | | | (1,172.2) | | | (1,070.4) | |
| Effect of foreign exchange rate changes on cash and cash equivalents | (24.8) | | | (24.1) | | | 35.0 | |
| Net increase (decrease) in cash and cash equivalents | (37.4) | | | (132.7) | | | 246.7 | |
| Balance at beginning of year | 637.4 | | | 770.1 | | | 523.4 | |
| Balance at end of year | $ | 600.0 | | | $ | 637.4 | | | $ | 770.1 | |
| | | | | |
| | | | | |
| | | | | |
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND NONCONTROLLING INTERESTS
(IN MILLIONS)
| | | | | MCBC Stockholders' Equity | | | | | Molson Coors Beverage Company Stockholders' Equity | | |
| | | | | Common stock | | Exchangeable | | Accumulated
other | | Common Stock
held in | | Non | | | | Common stock | | Exchangeable | | Accumulated
other | | Common Stock
held in | | Non |
| | | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling | | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling |
| | | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests | | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests |
| Balance as of December 31, 2017 | $ | 13,187.3 | | | $ | 0 | | | $ | 2.0 | | | $ | 107.7 | | | $ | 553.2 | | | $ | 6,688.5 | | | $ | 6,958.4 | | | $ | (860.0) | | | $ | (471.4) | | | $ | 208.9 | | |
| Exchange of shares | 0 | | | — | | | — | | | (4.5) | | | 4.4 | | | 0.1 | | | — | | | — | | | — | | | — | | |
| Shares issued under equity compensation plan | 2.8 | | | — | | | — | | | — | | | — | | | 2.8 | | | — | | | — | | | — | | | — | | |
| Amortization of share-based compensation | 42.2 | | | — | | | — | | | — | | | — | | | 42.2 | | | — | | | — | | | — | | | — | | |
| Formation of consolidated joint venture | 44.3 | | | — | | | — | | | — | | | — | | | 39.4 | | | — | | | — | | | — | | | 4.9 | | |
| Purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.1 | | | — | | | — | | | — | | | (0.3) | | |
| Net income (loss) including noncontrolling interests | 1,134.6 | | | — | | | — | | | — | | | — | | | — | | | 1,116.5 | | | — | | | — | | | 18.1 | | |
| Other comprehensive income (loss), net of tax | (292.0) | | | — | | | — | | | — | | | — | | | — | | | — | | | (290.0) | | | — | | | (2.0) | | |
| Adoption of revenue recognition accounting standard | (27.8) | | | — | | | — | | | — | | | — | | | — | | | (27.8) | | | — | | | — | | | — | | |
| Contributions from noncontrolling interests | 21.6 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 21.6 | | |
| Distributions and dividends to noncontrolling interests | (22.8) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (22.8) | | |
| Dividends declared and paid - $1.64 per share | (354.2) | | | — | | | — | | | — | | | — | | | — | | | (354.2) | | | — | | | — | | | — | | |
| Balance as of December 31, 2018 | $ | 13,735.8 | | | $ | 0 | | | $ | 2.0 | | | $ | 103.2 | | | $ | 557.6 | | | $ | 6,773.1 | | | $ | 7,692.9 | | | $ | (1,150.0) | | | $ | (471.4) | | | $ | 228.4 | | |
| Balance as of December 31, 2019 | | Balance as of December 31, 2019 | $ | 13,673.1 | | | $ | — | | | $ | 2.1 | | | $ | 102.5 | | | $ | 557.8 | | | $ | 6,773.6 | | | $ | 7,617.0 | | | $ | (1,162.2) | | | $ | (471.4) | | | $ | 253.7 | |
| Exchange of shares | Exchange of shares | 0 | | | — | | | — | | | (0.7) | | | 0.2 | | | 0.5 | | | — | | | — | | | — | | | — | | Exchange of shares | — | | | — | | | — | | | (0.2) | | | (140.0) | | | 140.2 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | Shares issued under equity compensation plan | (8.3) | | | — | | | 0.1 | | | — | | | — | | | (8.4) | | | — | | | — | | | — | | | — | | Shares issued under equity compensation plan | (0.5) | | | — | | | — | | | — | | | — | | | (0.5) | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | Amortization of share-based compensation | 8.3 | | | — | | | — | | | — | | | — | | | 8.3 | | | — | | | — | | | — | | | — | | Amortization of share-based compensation | 24.2 | | | — | | | — | | | — | | | — | | | 24.2 | | | — | | | — | | | — | | | — | |
| Acquisition of business and purchase of noncontrolling interest | Acquisition of business and purchase of noncontrolling interest | 0.6 | | | — | | | — | | | — | | | — | | | 0.1 | | | — | | | — | | | — | | | 0.5 | | Acquisition of business and purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | |
| Deconsolidation of VIE | (1.7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1.7) | | |
| Net income (loss) including noncontrolling interests | Net income (loss) including noncontrolling interests | 246.2 | | | — | | | — | | | — | | | — | | | — | | | 241.7 | | | — | | | — | | | 4.5 | | Net income (loss) including noncontrolling interests | (945.7) | | | — | | | — | | | — | | | — | | | — | | | (949.0) | | | — | | | — | | | 3.3 | |
| Other comprehensive income (loss), net of tax | | Other comprehensive income (loss), net of tax | (3.4) | | | — | | | — | | | — | | | — | | | — | | | — | | | (5.6) | | | — | | | 2.2 | |
| Contributions from noncontrolling interests | | Contributions from noncontrolling interests | 16.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 16.3 | |
| Distributions and dividends to noncontrolling interests | | Distributions and dividends to noncontrolling interests | (18.7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (18.7) | |
| Dividends declared | | Dividends declared | (123.8) | | | — | | | — | | | — | | | — | | | — | | | (123.8) | | | — | | | — | | | — | |
| Balance as of December 31, 2020 | | Balance as of December 31, 2020 | $ | 12,621.3 | | | $ | — | | | $ | 2.1 | | | $ | 102.3 | | | $ | 417.8 | | | $ | 6,937.8 | | | $ | 6,544.2 | | | $ | (1,167.8) | | | $ | (471.4) | | | $ | 256.3 | |
| Exchange of shares | | Exchange of shares | — | | | — | | | — | | | (0.1) | | | — | | | 0.1 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | | Shares issued under equity compensation plan | 0.6 | | | — | | | — | | | — | | | — | | | 0.6 | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | | Amortization of share-based compensation | 32.1 | | | — | | | — | | | — | | | — | | | 32.1 | | | — | | | — | | | — | | | — | |
| Purchase of noncontrolling interest | | Purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | |
| Net income (loss) including noncontrolling interests | | Net income (loss) including noncontrolling interests | 1,008.5 | | | — | | | — | | | — | | | — | | | — | | | 1,005.7 | | | — | | | — | | | 2.8 | |
| Other comprehensive income (loss), net of tax | | Other comprehensive income (loss), net of tax | 161.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | 161.8 | | | — | | | (0.5) | |
| Contributions from noncontrolling interests | | Contributions from noncontrolling interests | 3.2 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.2 | |
| | | | | MCBC Stockholders' Equity | | | | | Molson Coors Beverage Company Stockholders' Equity | | |
| | | | | Common stock | | Exchangeable | | Accumulated
other | | Common Stock
held in | | Non | | | | Common stock | | Exchangeable | | Accumulated
other | | Common Stock
held in | | Non |
| | | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling | | | | issued | | shares issued | | Paid-in- | | Retained | | comprehensive | | treasury | | controlling |
| | | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests | | Total | | Class A | | Class B | | Class A | | Class B | | capital | | earnings | | income (loss) | | Class B | | interests |
| Other comprehensive income (loss), net of tax | 63.2 | | | — | | | — | | | — | | | — | | | — | | | — | | | 62.6 | | | — | | | 0.6 | | |
| Adoption of lease accounting standard (Note 2) | 32.0 | | | — | | | — | | | — | | | — | | | — | | | 32.0 | | | — | | | — | | | — | | |
| Reclassification of stranded tax effects (Note 2) | 0 | | | — | | | — | | | — | | | — | | | — | | | 74.8 | | | (74.8) | | | — | | | — | | |
| Contributions from noncontrolling interests | 34.1 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 34.1 | | |
| Distributions and dividends to noncontrolling interests | Distributions and dividends to noncontrolling interests | (12.7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (12.7) | | Distributions and dividends to noncontrolling interests | (14.3) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (14.3) | |
| Dividends declared and paid - $1.96 per share | (424.4) | | | — | | | — | | | — | | | — | | | — | | | (424.4) | | | — | | | — | | | — | | |
| Balance as of December 31, 2019 | $ | 13,673.1 | | | $ | 0 | | | $ | 2.1 | | | $ | 102.5 | | | $ | 557.8 | | | $ | 6,773.6 | | | $ | 7,617.0 | | | $ | (1,162.2) | | | $ | (471.4) | | | $ | 253.7 | | |
| Dividends declared | | Dividends declared | (148.4) | | | — | | | — | | | — | | | — | | | — | | | (148.4) | | | — | | | — | | | — | |
| Balance as of December 31, 2021 | | Balance as of December 31, 2021 | $ | 13,664.1 | | | $ | — | | | $ | 2.1 | | | $ | 102.2 | | | $ | 417.8 | | | $ | 6,970.9 | | | $ | 7,401.5 | | | $ | (1,006.0) | | | $ | (471.4) | | | $ | 247.0 | |
| Exchange of shares | Exchange of shares | 0 | | | — | | | — | | | (0.2) | | | (140.0) | | | 140.2 | | | — | | | — | | | — | | | — | | Exchange of shares | — | | | — | | | — | | | — | | | (4.5) | | | 4.5 | | | — | | | — | | | — | | | — | |
| Shares issued under equity compensation plan | Shares issued under equity compensation plan | (0.5) | | | — | | | 0 | | | — | | | — | | | (0.5) | | | — | | | — | | | — | | | — | | Shares issued under equity compensation plan | (2.9) | | | — | | | — | | | — | | | — | | | (2.9) | | | — | | | — | | | — | | | — | |
| Amortization of share-based compensation | Amortization of share-based compensation | 24.2 | | | — | | | — | | | — | | | — | | | 24.2 | | | — | | | — | | | — | | | — | | Amortization of share-based compensation | 33.6 | | | — | | | — | | | — | | | — | | | 33.6 | | | — | | | — | | | — | | | — | |
| Purchase of noncontrolling interest | Purchase of noncontrolling interest | (0.2) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (0.5) | | Purchase of noncontrolling interest | (1.4) | | | — | | | — | | | — | | | — | | | 0.3 | | | — | | | — | | | — | | | (1.7) | |
| Net income (loss) including noncontrolling interests | Net income (loss) including noncontrolling interests | (945.7) | | | — | | | — | | | — | | | — | | | — | | | (949.0) | | | — | | | — | | | 3.3 | | Net income (loss) including noncontrolling interests | (186.5) | | | — | | | — | | | — | | | — | | | — | | | (175.3) | | | — | | | — | | | (11.2) | |
| Other comprehensive income (loss), net of tax | Other comprehensive income (loss), net of tax | (3.4) | | | — | | | — | | | — | | | — | | | — | | | — | | | (5.6) | | | — | | | 2.2 | | Other comprehensive income (loss), net of tax | (201.9) | | | — | | | — | | | — | | | — | | | — | | | — | | | (199.5) | | | — | | | (2.4) | |
| Share repurchase program | | Share repurchase program | (51.5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (51.5) | | | — | |
| Contributions from noncontrolling interests | Contributions from noncontrolling interests | 16.3 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 16.3 | | Contributions from noncontrolling interests | 8.1 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 8.1 | |
| Distributions and dividends to noncontrolling interests | Distributions and dividends to noncontrolling interests | (18.7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (18.7) | | Distributions and dividends to noncontrolling interests | (14.3) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (14.3) | |
| Dividends declared - $0.57 per share | (123.8) | | | — | | | — | | | — | | | — | | | — | | | (123.8) | | | — | | | — | | | — | | |
| Balance as of December 31, 2020 | $ | 12,621.3 | | | $ | 0 | | | $ | 2.1 | | | $ | 102.3 | | | $ | 417.8 | | | $ | 6,937.8 | | | $ | 6,544.2 | | | $ | (1,167.8) | | | $ | (471.4) | | | $ | 256.3 | | |
| Dividends declared | | Dividends declared | (332.1) | | | — | | | — | | | — | | | — | | | — | | | (332.1) | | | — | | | — | | | — | |
| Balance as of December 31, 2022 | | Balance as of December 31, 2022 | $ | 12,915.2 | | | $ | — | | | $ | 2.1 | | | $ | 102.2 | | | $ | 413.3 | | | $ | 7,006.4 | | | $ | 6,894.1 | | | $ | (1,205.5) | | | $ | (522.9) | | | $ | 225.5 | |
See notes to consolidated financial statements.
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Summary of Significant Accounting Policies
Unless otherwise noted in this report, any description of "we," "us" or "our" includes Molson Coors Beverage Company ("MCBC," "Molson Coors"MCBC" or the "Company") (formerly known as Molson Coors Brewing Company), principally a holding company, and its operating and non-operating subsidiaries included within our reporting segments. On January 1, 2020, we changed our management structure from a corporate center and 4 segments to 2 segments - North America and Europe. The previous International segment was reconstituted with the Africa and Asia Pacific businesses reporting into the Europe segment and the remaining International business reporting into the North America segment. Accordingly, effective January 1, 2020, ourOur reporting segments include: North America (North America segment), operatinginclude Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America;America, and Europe (Europe segment), operatingour EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. We have recast the historical presentation of segment information as a result of these reporting segment changes accordingly.
Unless otherwise indicated, information in this report is presented in USD and comparisons are to comparable prior periods, and 2020, 20192022, 2021 and 20182020 refers to the 12twelve months ended December 31, 2020,2022, December 31, 2019,2021 and December 31, 2018,2020, respectively. Our primary operating currencies, other than USD, include the CAD, the GBP and our Central European operating currencies such as the EUR, CZK, HRK and RSD.
Unless otherwise indicated, informationChanges to our Consolidated Statement of Operations
As of December 31, 2022, we modified our presentation of the consolidated statements of operations to replace the former "Special items, net" line item with "Other operating income (expense), net." In addition, goodwill impairment, which had previously been included in "Special items, net," has been reclassified to a separate line titled "Goodwill impairment." The consolidated statement of operations for the years ended December 31, 2021 and December 31, 2020 were reclassified to reflect this report is presentedchange in USDpresentation only.
Cost Inflation
We have been experiencing significant cost inflation, including higher material, transportation and comparisons areenergy costs, which negatively impacted our results of operations during the year ended December 31, 2022. We expect cost inflation to comparable prior periods. Our primary operating currencies, other than USD, includecontinue to have a negative impact on our results of operations in 2023 and possibly beyond. To the CAD,extent materials, transportation and energy prices continue to fluctuate, our business and financial results could continue to be materially adversely impacted. We continue to monitor these risks and rely on our risk management hedging program, increased pricing to our customers, our premiumization strategy and cost savings programs to help mitigate some of the GBP,inflationary pressures. See Part II. Item 7. Management's Discussion and Analysis, "Items Affecting Reported Results" for further discussion. For considerations of the effects of cost inflation to our Central European operating currencies such as the EUR, CZK, HRKgoodwill and RSD.indefinite-lived intangible assets, see Note 6, "Goodwill and Intangible Assets." Coronavirus Global Pandemic
We arehave been actively monitoring the impact of the coronavirus pandemic since it started at the end of the first quarter of 2020. The extent to which had a material adverse effect on our operations liquidity, financial condition and results of operations during 2020 duewill continue to on-premise closures worldwide. The effects ofbe impacted by the coronavirus pandemic remainwill depend largely on future developments, which are highly uncertain especially aroundand cannot be accurately predicted, including, but not limited to, the level of governmental or societal orders or restrictions on public gatherings and on-premise venues including any vaccine mandates or testing requirements, the severity and duration of the outbreakcoronavirus pandemic by market including future outbreaks of variants, changes in consumer behavior, the rate of vaccination and actions by government authoritiesthe efficacy of vaccines against the coronavirus and related variants. We continue to containactively monitor the pandemic or address its impact, among other things.
During 2020, we recorded charges of $15.5 million within cost of goods sold related to temporary "thank you" pay for certain essential North America brewery employees. Additionally, in order to support and demonstrate our commitment to the continued viabilityongoing evolution of the many barscoronavirus pandemic and restaurants which have been negatively impacted byresulting impacts to our business.
At the coronavirusonset of the pandemic, during the first quarter of 2020, we initiated temporary keg relief programs in many of our markets. As part of these voluntary programs, we committed to provide customers with reimbursements for untapped kegs that met certain established return requirements.markets which were negatively impacted. As a result, during 2020, we recognized a reduction to net sales of $30.3 million reflecting estimated sales returns and reimbursements through these keg relief programs, substantially all of which was recognized in the first quarter other than immaterial adjustments for changes in estimates recognized during the remainder of 2020.programs. Further, during 2020, we recognized charges of $12.1 million substantially all of which was recognized in the first quarter other than immaterial adjustments for changes in estimates recognized during the remainder of 2020, within cost of goods sold related to obsolete finished goods keg inventories that were not expected to be sold within our freshness specifications, as well as the costs to facilitate the above mentioned keg returns. AsAdditionally, during 2020, we recorded charges of December 31, 2020 and December 31, 2019, our aggregate allowance$15.5 million within cost of goods sold related to temporary "thank you" pay for obsolete inventories was approximately $22 million and $11 million, respectively. The actual duration of the coronavirus pandemic, including the length of government-mandated closures or ceased sit-down service limitations at bars and restaurants coupled with the subsequent economic recovery period relativecertain essential Americas segment brewery employees.
In response to the assumptions utilized to derive these estimates, could result in further charges due to incremental finished goods keg inventory becoming obsolete in future periods.
Additionally, we continue to monitor theongoing impacts of the coronavirus pandemic on our customers’ liquidity and capital resources and therefore our ability to collect, or the timeliness of collection of our accounts receivable. While these receivables are not concentrated in any specific customer and our allowance on these receivables factors in expected credit loss, continued disruption and declines in the global economy could result in difficulties in our ability to collect and require increases to our allowance for doubtful accounts. As of December 31, 2020 and December 31, 2019, our allowance for trade receivables was approximately $18 million and $12 million, respectively, and allowance activity was immaterial during the year ended December 31, 2020.
Further, in response to the coronavirus pandemic, various governmental authorities globally have announced relief programs, which among other items, provideprovided temporary deferrals of income and non-income based tax payments, which have
positively impacted our operating cash flows in the year ended December 31, 2020. These temporary net tax payment deferrals of approximately $25 million and $130 million as of December 31, 2021 and December 31, 2020, arerespectively, were primarily included within accounts payable and
other current liabilities and other liabilities on theour audited consolidated balance sheets. Of the $130 million of temporary net tax payment deferrals as of December 31, 2020, approximately $105 million was repaid during the year ended December 31, 2021, with approximately $25 million outstanding as of December 31, 2021. The remaining was repaid during the year ended December 31, 2022.
Finally, we continue to protectWe protected and supportsupported our liquidity position in response to the global economic uncertainty created by the coronavirus pandemic. In MayBeginning with the second quarter of 2020 through the second quarter of 2021, our board of directors suspended our regular quarterly dividends on our Class A and Class B common and exchangeable shares.
For considerations A quarterly dividend was reinstated in the third quarter of the effects of the coronavirus pandemic and impairment charges taken related to our goodwill and indefinite-lived intangible assets, see Note 10, "Goodwill and Intangible Assets."2021.Revitalization Plan
On October 28, 2019, we initiated a revitalization plan designed to allow us to invest across our portfolio to drive long-term, sustainable success. As part of ourThe revitalization plan we made the determination to establishestablished Chicago, Illinois as our North AmericanAmericas segment operational headquarters, closeheadquarters. We closed our office in Denver, Colorado and consolidateconsolidated certain administrative functions into our other existing office locations. In connection with these consolidation activities, effectiveAs of January 1, 2020, we changed our name to Molson Coors Beverage Company and changed our management structure to 2two segments - North AmericaAmericas and Europe.EMEA&APAC. We began to incur charges related to these restructuring activities during the fourth quarter of 2019 and have been,we recognized severance and will continue to, further recognizeretention charges through fiscal 2021.of $4.0 million and $35.6 million during the years ended December 31, 2021 and December 31, 2020, respectively. As of December 31, 2021, the revitalization plan restructuring charges were substantially complete.
Government Assistance
We receive government assistance in the form of tax credits and grants, including tax credits from government agencies in certain jurisdictions around job creation and retention, as well as capital investment initiatives. This includes, but is not limited to, refundable and non-refundable property and income tax credits in various state and other local jurisdictions. We recognize amounts received from government assistance programs, including tax credits and grants, as a reduction to MG&A expenses in our consolidated financial statements, when it is probable we will receive the funds and have met the conditions, if any, required by the government assistance program. If we receive the government assistance at a point in time for services to be completed over time, the cash received is initially recorded in our consolidated balance sheet as other liabilities, and amortized as an offset to MG&A expenses over the service period of the agreement. No programs are individually material nor are the programs material in the aggregate.
Principles of Consolidation
Our consolidated financial statements include our accounts and our majority-owned and controlled domestic and foreign subsidiaries, as well as certain VIEs for which we are the primary beneficiary. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
Our consolidated financial statements are prepared in accordance with U.S. GAAP. These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions used to determine certain amounts that affect the financial statements are reasonable, based on information available at the time they are made. To the extent there are differences between these estimates and actual results, our consolidated financial statements may be materially affected.
Revenue Recognition
Our net sales represent the sale of beer, malt beverages and other adjacencies, net of excise tax. Sales are stated net of incentives, discounts and returns. Sales of products are for cash or otherwise agreed upon credit terms. Our payment terms vary by location and customer, however, the time period between when revenue is recognized and when payment is due is not significant. Our revenue generating activities have a single performance obligation and are recognized at the point in time when control transfers and our obligation has been fulfilled, which is when the related goods are shipped or delivered to the customer, depending upon the method of distribution and shipping terms. Where our products are sold under consignment arrangements, revenue is not recognized until control has transferred, which is when the product is sold to the end customer. Revenue is measured as the amount of consideration we expect to receive in exchange for the sale of our product. The cost of various programs, such as price promotions, rebates and coupons, are treated as a reduction of sales. In certain of our markets where legally permitted, we make cash payments to customers such as slotting or listing fees, or payments for other marketing or promotional activities. These cash payments are recorded as a reduction of revenue unless we receive a distinct good or service. Specifically, a good or service is considered distinct when it is separately identifiable from other promises in the contract, we
receive a benefit from the good or service and the benefit is separable from the sale of our product to the customer.
Certain payments made to customers are conditional on the achievement of volume targets, marketing commitments or both. If paid in advance, we record such payments as prepayments and amortize them over the relevant period to which the customer commitment is made (generally up to five years). When the payment is not for a distinct good or service, or fair value cannot be reasonably estimated, the amortization of the prepayment or the cost as incurred is recorded as a reduction of revenue. Where a distinct good or service is received and fair value can be reasonably estimated, the cost is included as marketing, general and administrativeMG&A expenses. The amounts deferred are reassessed regularly for recoverability over the
contract period and are impaired where there is objective evidence that the benefits will not be realized or the asset is otherwise not recoverable. Separately, as discussed below, we analyze whether these advance payments contain a significant financing component for potential adjustment to the transaction price.
Our primary revenue generating activity represents the sale of beer and other malt beverages to customers, including both domestic and exported product sales. Our customer could be a distributor, retail or on-premise outlet, depending on the market. The majority of our revenues are generated from brands that we own and brew ourselves,ourselves; however, we also import or brew and sell certain non-owned partner brands under licensing and related arrangements. In addition, primarily in the U.K., as well as certain other countries in our Europe segment, we sell other beverage companies' products to on-premise customers to provide them with a full range of products for their retail outlets. We refer to this as the "factored brand business." Sales from this business are included in our net sales and cost of goods sold when ultimately sold. In the factored brand business, we normally purchase inventory, which includes excise taxes charged by the vendor, take orders from customers for such brands, negotiate with the customers on pricing and invoice customers for the product and related costs of delivery. In addition, we incur the risk of loss at timeswhen we are in possession of the inventory and for the receivables due from the customers. Revenues for owned brands, partner and imported brands, as well as factored brands are recognized at the point in time when control is transferred to the customer as discussed above.
Other Revenue Generating Activities
We contract manufacture for other brewers in some of our markets. These contractual agreements require us to brew, package and ship certain brands tofor these brewers, who then sell the products to their own customers in their respective markets. Revenues under contract brewing arrangements are recognized when our obligation related to the finished product is fulfilled and control of the product transfers to these other brewers.
We also have licensing agreements with third party partners who brew and distribute our products in various markets across our segments. Under these agreements, we are compensated based on the amount of products sold by our partners in these markets at an agreed upon royalty rate or profit percentage. We apply the sales-based royalty practical expedient to these licensing arrangements and recognize revenue as product is sold by our partners at the agreed upon rate.
Disaggregation of Revenue
We have evaluated our primary revenue generating activities under the disaggregation disclosure criteria outlined within the guidance and concluded that disclosure at the geographical segment level depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors. We have also evaluated our other revenue generating activities and concluded that these activities are immaterialnot material for separate disclosure. See Note 3,18, "Segment Reporting," for disclosure of revenues by geographic segment. Variable Consideration
Our revenue generating activities include variable consideration which is recorded as a reduction of the transaction price based upon expected amounts at the time revenue for the corresponding product sale is recognized. For example, customer promotional discount programs are entered into with certain distributors for certain periods of time. The amount ultimately reimbursed to distributors is determined based upon agreed-upon promotional discounts which are applied to distributors' sales to retailers. Other common forms of variable consideration include volume rebates for meeting established sales targets, and coupons and mail-in rebates offered to the end consumer. The determination of the reduction of the transaction price for variable consideration requires that we make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. We estimate this variable consideration, including analyzing for a potential constraint on variable consideration, by taking into account factors such as the nature of the promotional activity, historical information and current trends, availability of actual results and expectations of customer and consumer behavior.
We do not have standard terms that permit return of product; however, in certain markets where returns occur we estimate the amount of returns as variable consideration based on historical return experience and adjust our revenue accordingly. Products that do not meet our high quality standards are returned by the customer or recalled and destroyed and are recorded as a reduction of revenue. The reversal of revenue is recorded upon determination that the product will be recalled and destroyed. We estimate the costs required to facilitate product returns and record them in cost of goods sold as required.
For the years ended December 31, 20202022, 2021 and December 31, 2019,2020, adjustments to revenue from performance obligations satisfied in the prior period due to changes in estimates in variable consideration were immaterial.
Significant Financing Component and Costs to Obtain Contracts
In certain of our businesses where such practices are legally permitted, we make loans or advanced payments to retail outlets that sell our brands. For arrangements that do not span greater than one year, we apply the practical expedient available under ASC 606 and do not adjust the transaction price for the effects of a potential significant financing component. We further analyze arrangements that span greater than one year on an ongoing basis to determine whether a significant financing component exists. No such arrangements existed during the years ended December 31, 2020 or December 31, 2019.2022, 2021 and 2020.
Advance payments to customers, where legally permitted, are deferred and amortized as a reduction to revenue over the expected period of benefit and tested for recoverability as appropriate. All other costs to obtain and fulfill contracts are expensed as incurred based on the nature, significance and expected benefit of these costs relative to the contract.
Contract Assets and Liabilities
We continually evaluate whether our revenue generating activities and advanced payment arrangements with customers result in the recognition of contract assets or liabilities. No such assets or liabilities existed as of December 31, 20202022 or December 31, 2019.2021. Separately, trade accounts receivable, including affiliate receivables, approximates receivables from contracts with customers.
Shipping and Handling
Freight costs billed to customers for shipping and handling are recorded as revenue. Shipping and handling expense related to costs incurred to deliver product are recognized within cost of goods sold. We account for shipping and handling activities that occur after control has transferred as a fulfillment cost as opposed to a separate performance obligation, and the costs of shipping and handling are recognized concurrently with the related revenue.
Excise Taxes
Excise taxes remitted to tax authorities are government-imposed excise taxes on beer. Excise taxes are shown in a separate line item in the consolidated statements of operations as a reduction of sales. ExciseIn the consolidated balance sheets, excise taxes are generally recognized as a current liability within accounts payable and other current liabilities, on the consolidated balance sheets, with the liability subsequently reduced when the taxes are remitted to the tax authority. In cases where excise taxes are prepaid, they are recorded within other current assets.
Cost of Goods Sold
Our cost of goods sold includes costs we incur to make and ship beer and other malt beverages. These costs include brewing materials, such as barley, hops and various grains. Packaging materials, such as glass bottles, aluminum cans, cardboard and paperboard are also included in our cost of goods sold. Additionally, our cost of goods sold include both direct and indirect labor, shipping and handling including freight costs, utilities, maintenance costs, warehousing costs, purchasing and receiving costs, depreciation, promotional packaging, other manufacturing overheads and costs to purchase factored and other non-owned brands from suppliers, as well as the estimated cost to facilitate product returns.
Marketing, General and Administrative Expenses
Our marketing, general and administrativeMG&A expenses include marketing expenses, including the direct costs related to the selling of a product or brand, media advertising (television, radio, digital, print), tactical advertising (signs, banners, point-of-sale materials) and promotion costs on both local and national levels within our operating segments. The creative portion of our advertising activities is expensed as incurred. Production costs of advertising and promotional materials are expensed when the advertising is first run. Marketing, generalIncluded in MG&A is total marketing and administrativeadvertising expenses also include integration costs of $25.0 millionwhich were approximately $1.0 billion, $1.1 billion and $38.8 million for 2019$0.9 billion in 2022, 2021 and 2018,2020, respectively. There were no integration costs recorded in 2020 as the activity related to the acquisition of the remaining portion of MillerCoors LLC ("MillerCoors"), which occurred on October 11, 2016 (the "Acquisition"), was completed by the end of 2019.
This classification also includes general and administrative costs for functions such as finance, legal, human resources and information technology, along with integration costs as noted above.technology. These costs primarily consist of labor and outside services, as well as bad debt expense related to our allowance for doubtful accounts. Unless capitalization is allowed or required by U.S. GAAP, legal costs are expensed when incurred. These costs also include our marketing and sales organizations, including labor and other overheads. This line item additionally includes amortization costs associated with intangible assets, as well as certain depreciation costs related to non-production equipment and share-based compensation.
Share-based compensation is recognized using a straight-line method over the vesting period of the awards. We include estimated forfeitures expected to occur when calculating share-based compensation expense. Our share-based compensation
plan and the awards within it contain provisions that accelerate vesting of awards upon change in control, retirement, disability or death of eligible employees and directors. Our share-based awards are considered vested when the employee's retention of
the award is no longer contingent on providing service, which for certain awards can result in immediate recognition for awards granted to retirement-eligible individuals or accelerated recognition for awards granted to individuals that will become retirement eligible within the stated vesting period. Also, if less than the stated vesting period, we recognize these costs over the period from the grant date to the date retirement eligibility is achieved.
Special ItemsOther Operating Income (Expense), net
Our specialother operating income (expense) items represent charges incurred or benefits realized that either we do not believe to be indicative of our core operations, or we believe are significant to our current operating results warranting separate classification; specifically, such items are considered to be one of the following:
•infrequent or unusual items,
•impairment orrestructuring charges, including atypical employee-related charges, asset abandonment-related losses,
•restructuring charges and other atypical employee-related costs, or
•fees on termination of significant operating agreements and other related exit or disposal charges;
•intangible and tangible asset impairments, excluding goodwill;
•gains and (losses) on disposal of investments.investments; and
The•other significant items deemed to warrant separate classification within operating income
These items classified as special itemsother operating income (expense) are not necessarily non-recurring, however, they are generally deemed to be incremental to income earned or costs incurred by the companyus in conducting normal operations, and therefore are presented separately from other components of operating income.operations.
Interest Expense, net
Our interest costs are associated with borrowings to finance our operations and acquisitions. Interest earned on our cash and cash equivalents across our business is recorded as interest income.
We capitalize interest cost as a part of the original cost of acquiring certain fixed assets if the cost of the capital expenditure and the expected time to complete the project are considered significant.
Other Non-Operating Income (Expense), net
Our other non-operating income (expense), net classification primarily includes gains and losses associated with activities not directly related to our operations. For instance, aggregate unrealized and realized foreign exchange gains and losses resulting from the remeasurement and settlement of foreign-denominated monetary assets and liabilities, as well as certain gains or losses on sales of non-operating assets and the mark-to-market activity associated with warrants and other equity securities are classified in this line item. These gains and losses are reported in the operating segment in which they occur; however, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities remain unallocated. The initial recording of foreign-denominated transactions are classified based on the nature of the transaction, with the unrealized or realized foreign exchange gains or losses resulting from the subsequent remeasurement of the monetary asset or liability, and its ultimate settlement, classified in other non-operating income (expense)., net.
Income Taxes
Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of our assets, liabilities and certain unrecognized gains and losses recorded in accumulated other comprehensive income (loss).AOCI. We apply the intraperiod tax allocation rules to allocate our provision for income taxes between continuing operations and other categories of earnings, such as other comprehensive income (loss), when we meet the criteria prescribed by U.S. GAAP.
When working capital funds are available after satisfying all other business obligations, we may distribute cash from a foreign subsidiary to its U.S. parent and record the tax impacts associated with these transactions. However, to the extent current earnings are not otherwise distributed or planned to be distributed, in the current year, they are considered permanently reinvested in our foreign operations. We currently would not expect the aggregate of these permanently reinvested earnings, which are largely in deficit positions for U.S. tax purposes, to result in any material U.S. taxes, if distributed.
The tax benefit from an uncertain tax position is recognized only if it is determined that the tax position will more likely than not be sustained based on its technical merits. We measure and record the tax benefits from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Interest, penalties and offsetting positions related to unrecognized tax benefits are recognized as a component of income tax expense.expense with interest and penalties being recorded to the provision (benefit) for income taxes in our Consolidated Statement of Operations. We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized.
Other Comprehensive Income (Loss)
OCI represents income and losses for the reporting period, including the related tax impacts, which are excluded from net income (loss) and recognized directly within AOCI as a component of equity. OCI also includes amounts reclassified to income during the reporting period that were previously recognized within AOCI. Amounts remaining within AOCI are expected to be
reclassified out of AOCI in the future, at which point they will be recognized within the consolidated statement of operations as a component of net income (loss). We recognize OCI related to the translation of assets and liabilities of our foreign subsidiaries which are denominated in currencies other than the USD, unrealized gains and losses on the effective portion of our derivatives designated in cash flow hedging relationships and derivative and non-derivative instruments designated in net investment hedging relationships, actuarial gains and losses and prior service costs related to our pension and other post-retirement benefit plans, as well as our proportionate share of our equity method investments' OCI. Additionally, when we do not have the expectation or intent to cash settle certain of our intercompany note receivable and note payable positions in the foreseeable future, the remeasurement of these instruments is recorded as a component of foreign currency translation adjustments within OCI. We release stranded tax effects from AOCI using either a specific identification approach or portfolio approach based on the nature of the underlying item.
Earnings Per Share
Basic EPS wasis computed using the weighted-average number of shares of common stock outstanding during the period. Diluted EPS includes the additional dilutive effect of our potentially dilutive securities, which include RSUs, DSUs, PSUs and stock options. The dilutive effects of our potentially dilutive securities are calculated using the treasury stock method. Our calculation of weighted-average shares includes Class A common stock and Class B common stock and Class A exchangeable shares and Class B exchangeable shares. All classes of stock have in effect the same dividend rights and share equitably in undistributed earnings. Holders of Class A common stock receive dividends only to the extent dividends are declared and paid to holders of Class B common stock. See Note 8,14, "Stockholders' Equity" for further discussion of the Class A common stock and Class B common stock and Class A exchangeable shares and Class B exchangeable shares. We have no unvested outstanding equity share awards that contain non-forfeitable rights to dividends. Anti-dilutive securities excluded from the computation of diluted EPS for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 were 3.1 million, 1.8 million and 2.7 million shares, respectively.
Dividends
On November 10, 2022, our Company's Board of Directors declared a cash dividend of $0.38 per share, paid on December 15, 2022, to shareholders of Class A and Class B common stock of record on December 2, 2022. Shareholders of exchangeable shares received the CAD equivalent of dividends declared on Class A and Class B common stock, equal to CAD 0.50 per share. During the year ended December 31, 2022, dividends declared to eligible shareholders totaled $1.52 per share, with the CAD equivalent totaling CAD 1.95 per share.
In response to the global economic uncertainty created by the coronavirus pandemic, our Board of Directors suspended our regular quarterly dividend on our Class A and Class B common and exchangeable shares in May 2020. A quarterly dividend was reinstated during the third quarter of 2021. During the year ended December 31, 2021, dividends declared to eligible shareholders totaled $0.68 per share, with the CAD equivalent totaling CAD 0.84 per share. During the year ended December 31, 2020, dividends declared to eligible shareholders totaled $0.57 per share, with the CAD equivalent totaling CAD 0.75 per share.
Share Repurchase Program
On February 17, 2022, our Company's Board of Directors approved a share repurchase program up to an aggregate of $200 million of our Company's Class B common stock through March 31, 2026, with the program primarily intended to offset annual employee equity award grants. During the year ended December 31, 2022, we repurchased 995,000 shares under the share repurchase program at a weighted average price of $51.70 per share, including brokerage commissions, for an aggregate value of $51.5 million.
Cash and Cash Equivalents
Cash consists of cash on hand and bank deposits. Cash equivalents represent highly liquid investments with original maturities of three months or less. Our cash deposits are maintained with multiple, reputable financial institutions.
Non-Cash Activity
Non-cash activity includes non-cash issuances of share-based awards, as well as non-cash investing activities related toincludes movements in our guarantee of indebtedness of certain equity method investments.investments of $2.3 million, $0.4 million and $0.3 million for the years ended December 31, 2022, 2021 and 2020, respectively. See Note 3, "Investments" for further discussion. We also had other non-cash activities primarily related to capital expenditures incurred but not yet paid of $234.3 million, $206.6 million and $171.9 million $214.9 millionduring the years ended December 31, 2022, 2021 and $221.0 million during 2020, 2019 and 2018, respectively. Additionally, the initial recognitionIn addition, we had non-cash activities related to our non-cash issuances of the warrants discussed inshare-based awards. See Note 16, “Derivative"Share-Based Payments" for further details.
In June 2021, we rolled forward our July 2021 $250.0 million forward starting interest rate swap to May 2022 through a cashless settlement. The unrealized loss on the 2021 forward starting interest rate swap at the time of the transaction was factored into the effective interest rate assigned to the new May 2022 forward starting interest rate swap. See Note 10, "Derivative Instruments and Hedging Activities”Activities" representsfor further details. As of December 31, 2022, we had a recorded non-cash financing activitytransaction related to the establishment of an accrued liability of $56.6 million as the best estimate of the probable loss in 2018.the Keystone litigation case based on the jury verdict including associated interest. See Note 13, "Commitments and Contingencies" for further details. Other than the activity mentioned above and the supplemental non-cash activity related to the recognition of leases discussed in Note 19,8, "Leases," there was no other significant non-cash activity in 2020, 20192022, 2021 and 2018. See Note 4, "Investments,"Note 13, "Share-Based Payments,"Note 16, “Derivative Instruments and Hedging Activities” and Note 19, "Leases" for further discussion.2020. Accounts Receivable and Notes Receivable
We record accounts and notes receivable at net realizable value. This carrying value includes an appropriate allowance for estimated uncollectible amounts to reflect any loss anticipated on the accounts and notes receivable balances. We calculate this allowance based on our country-specific history of write-offs, level of past-due accounts based on the contractual terms of the receivables and our relationships with and the economic status of our customers, which may be impacted by current macroeconomic and regulatory factors specific to the country of origin. This methodology takes into consideration historical loss experience and current and forecasted changes in cash flows based on internal and external information.
In the U.K., loans are extended to a portion of the retail outlets that sell our brands. We establish an allowance through a provision for loan losses charged against earnings and recorded in marketing, general and administrative expenses. Loan balances that are written off are recorded against the allowance as a write-off. Activity within the allowance for credit losses was immaterial for fiscal years 2020, 2019 and 2018.
Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out ("FIFO") method. We regularly assess the shelf-life of our inventories and reserve for those inventories when it becomes apparent the product will not be sold within our freshness specifications. In addition, we reserve for those inventories associated with discontinued SKUs or instances where we change our packaging.
Other current assets
Other current assets include prepaid assets, implementation costs incurred on cloud computing arrangements, maintenance and operating supplies, promotion materials and derivative assets that are expected to be recognized or realized within the next 12 months. Maintenance and operating supplies include our inventories of spare parts, which are kept on hand for repairs and maintenance of machinery and equipment. The majority of spare parts within our business include motors, fillers and other components that are required to maintain a normal level of production in the event that expected maintenance and/or repairs are required. These parts are inventoried within current assets as they are reasonably expected to be used during the normal operating cycle of the business and are reserved for excess and obsolescence, as appropriate. The allowance for obsolete supplies was $16.4$19.8 million and $11.4$18.3 million as of December 31, 2020,2022, and December 31, 2019,2021, respectively.
Properties
Properties are stated at original cost less accumulated depreciation. Depreciation is recorded using the straight-line method over the estimated useful lives of the assets, which are reviewed periodically and have the following ranges: buildings and improvements: 20-40 years; machineryproduction and equipment:office equipment 3-25 years; furniture and fixtures: 3-10 years; returnable containers: 2-15 years; and software: 3-5 years. Land is not depreciated and construction in progress is not depreciated until ready for service. Costs of enhancements or modifications that substantially extend the capacity or useful life of an asset are capitalized and depreciated accordingly. Ordinary repairs and maintenance are expensed as incurred. When property is sold or otherwise disposed of, the cost and accumulated depreciation are removed from our consolidated balance sheets and the resulting gain or loss, if any, is reflected in our consolidated statements of operations. Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate the carrying value of an asset (or asset group) may not be recoverable. Our asset groups are generally identified at the segment level with the exception of certain craft breweries or other locations which may operate on a more stand-alone basis, such as our Truss LP joint venture.
Returnable containers are recorded at acquisition cost and consist of returnable bottles, kegs, pallets and crates that are both in our direct control within our breweries, warehouses and distribution facilities and those that we indirectly control in the market through our agreements with our customers and other brewers and for which a deposit is received. The deposits received on our returnable containers in the market are recorded as deposit liabilities, included as current liabilities within accounts payable and other current liabilities in the consolidated balance sheets. We estimate that the loss, breakage and deterioration of our returnable containers is comparable to the depreciation calculated on an estimated useful life of up to 4 years for bottles, 5 years for pallets, 7 years for crates and 15 years for returnable kegs. We also own and maintain other equipment in the market related to delivery of our products to end consumers, for example on-premise dispense equipment and refrigeration units. This equipment is recorded at acquisition cost and depreciated over lives of up to 7 years, depending on the market, reflecting the use of the equipment, as well as the loss and deterioration of the asset.
The costs of acquiring or developing internal-use computer software, including directly-related payroll costs for internal resources, are capitalized and classified within properties. Software maintenance and training costs are expensed in the period incurred. Implementation costs incurred in hosting arrangements that are service contracts are capitalized within other assets and are
immaterial. See Note 2, "New Accounting Pronouncements" for further discussion of the changes to the accounting for implementation costs incurred in a hosting arrangement that became effective January 1, 2020.not material.Properties held under finance lease are depreciated using the straight-line method over the estimated useful life or the lease term, whichever is shorter, and the related depreciation is included in depreciation expense. Finance lease assets for which ownership is transferred at the end of the lease, or there is a purchase option that we are reasonably certain to exercise, are amortized over the useful life that would be assigned if the asset were owned.
Goodwill and Other Intangible Assets
Goodwill is allocated to the reporting unit in which the business that created the goodwill resides. A reporting unit is an operating segment, or a business unit one level below that operating segment, for which discrete financial information is prepared and regularly reviewed by segment management. Effective January 1, 2020,As of the date of the completion of our 2022 impairment testing, we have concluded that we have two reporting units, North AmericaAmericas and Europe.EMEA&APAC. See further discussion in Note 10,6, "Goodwill and Intangibles." As required, we evaluate the carrying value of our goodwill at the reporting unit level and indefinite-lived intangible assets for impairment at the reporting unit level at least annually or when an interim triggering event occurs that wouldmay indicate that impairment may have taken place.potential impairment. Our annual test is performed as of the first day of our fiscal fourth quarter. quarter, October 1. The testing of goodwill and indefinite-lived intangible assets uses estimates and assumptions affected by factors such as economic and industry conditions along with changes in operating performance. The evaluation involves comparing the reporting unit or indefinite-lived intangible asset's fair value to its carrying value. If the fair value exceeds its respective carrying value, then we conclude that no impairment has occurred. If the carrying value exceeds its fair value, we would recognize an impairment loss in an amount equal to the excess up to the total amount of goodwill allocated to that reporting unit or balance of the respective indefinite-lived intangible asset.
We continuously monitor the performance of our other definite-lived intangible assets and evaluate for impairment when evidence exists that certain triggering events
or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Significant judgments and assumptions are required in such impairment evaluations. Definite-lived intangible assets are stated at cost less accumulated amortization. Amortization is recorded using the straight-line method over the estimated lives of the assets as this approximates the pattern in which the assets economic benefits are consumed.
Goodwill impairments are recorded to the "Goodwill impairment" line item on the consolidated statement of operations whereas impairments of intangible assets are recorded in the "Other operating income (expense), net" line item.
Equity Method Investments
We apply the equity method of accounting to 20% to 50% owned investments that we do not control but where we exercise significant influence or VIEs for which we are not the primary beneficiary. We use the cumulative earnings approach for determining cash flow presentation of cash distributions received from equity method investees.investments. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions exceed our portion of the cumulative equity in the net earnings of the equity method investment, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows. See Note 4,3, "Investments" for further information regarding our equity method investments. There are no related parties that own interests in our equity method investments as of December 31, 2020.2022.
Derivative Hedging Instruments
We use derivatives as part of our normal business operations to manage our exposure to fluctuations in interest rates, foreign currency exchange, commodity prices, production and packaging material costs and for other strategic purposes related to our core business. We enter into derivatives for risk management purposes only, including derivatives designated in hedge accounting relationships as well as those derivatives utilized as economic hedges. We do not enter into derivatives for trading or speculative purposes. We recognize our derivatives on the consolidated balance sheets as assets or liabilities at fair value and are classifiedclassify them in either current or non-current assets or liabilities based on each contract's respective unrealized gain or loss position and each contract's respective maturity. Our policy is to present all derivative balances on a gross basis, without regard to counterparty master netting agreements or similar arrangements. Further, our current derivative agreements do not allow us to net positions with the same counterparty and therefore, we present our derivative positions gross in our consolidated balance sheets.
Changes in fair values of outstanding cash flow and net investment hedges are recorded in OCI, until earnings are affected by the variability of cash flows of the underlying hedged item or the sale of the underlying net investment,
respectively. Effective cash flow hedges offset the gains or losses recognized on the underlying exposure in the consolidated statements of operations, or for net investment hedges, the foreign exchange translation gain or loss recognized in AOCI. Changes in fair value of outstanding fair value hedges and the offsetting changes in fair value of the hedged item are recognized in earnings. Changes in fair value of the derivative attributable to components allowed to be excluded from the assessment of hedge effectiveness are deferred in AOCI and recognized in earnings over the life of the hedge.
We record realized gains and losses from derivative instruments in the same financial statement line item as the hedged item/forecasted transaction. Changes in unrealized gains and losses for derivatives not designated in a hedge accounting relationship are recorded directly in earnings each period and are also recorded in the same financial statement line item as the hedged item/forecasted transaction. Cash flows from the settlement of derivatives, including both economic hedges and those designated in hedge accounting relationships, appear in the consolidated statements of cash flows in the same categories as the cash flows of the hedged item.item unless the instruments are deemed to contain an other-than-insignificant financing element, in which case the cash flows related to this instrument will be classified as financing activities.
In accordance with authoritative accounting guidance, we do not record the fair value of derivatives for which we have elected the Normal Purchase Normal Sale ("NPNS") exemption. We account for these contracts on an accrual basis, recording realized settlements related to these contracts in the same financial statement line items as the corresponding transaction.
Leases
We account for leases in accordance with Accounting Standards Codification (“ASC”) Topic 842, Leases, which we adopted on January 1, 2019, electing not to adjust comparative periods presented and applying a modified retrospective transition approach as of the effective date of adoption.
We enter into contractual arrangements for the utilization of certain non-owned assets, primarily real estate and equipment, which are evaluated as finance or operating leases upon commencement and are accounted for accordingly. Specifically, under ASCAccounting Standards Codification (“ASC”) Topic 842, Leases, a contract is or contains a lease when, (1) the contract contains an explicitly or implicitly identified asset and (2) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract in exchange for consideration. We assess whether an arrangement is or contains a lease at inception of the contract. For all contractual arrangements deemed to be leases (other than short-term leases)leases, which have a duration of one year or less), as of the lease commencement date, we recognize on the consolidated balance sheet a liability for
our obligation related to the lease and a corresponding asset representing our right to use the underlying asset over the period of use.
For leases that qualify as short-term leases, we have elected, for all classes of underlying assets, to not apply the balance sheet recognition requirements of ASC 842, and instead, we recognize the lease payments in the consolidated statements of operations on a straight-line basis over the lease term. We have also made the election, for our existing real estate and equipment classes of underlying assets, to account for lease and non-lease components as a single lease component.
Our leases have remaining lease terms of up to approximately 1816 years. Certain of our lease agreements contain options to extend or early terminate the agreement. The lease term used to calculate the right-of-use ("ROU") asset and lease liability at commencement includes the impacts of options to extend or terminate the lease when it is reasonably certain that we will exercise that option. When determining whether it is reasonably certain that we will exercise an option at commencement, we consider various existing economic factors, including real estate strategies, the nature, length and terms of the agreement, as well as the uncertainty of the condition of leased equipment at the end of the lease term. Based on these determinations, we generally conclude that the exercise of renewal options would not be reasonably certain in determining the lease term at commencement. Assumptions made at the commencement date are re-evaluated upon occurrence of certain events requiring a lease modification. Additionally, for certain equipment leases involving groups of similar leased assets with similar lease terms, we apply a portfolio approach to effectively account for the operating lease right-of-use assets and liabilities.
The discount rate used to calculate the present value of the future minimum lease payments is the rate implicit in the lease, when readily determinable. As the rate implicit in the lease is rarely readily determinable, we use our incremental borrowing rate relative to the leased asset.asset in all other cases.
Certain of our leases include variable lease payments, primarily for items such as property taxes, insurance, maintenance and other operating expenses associated with leased assets. These variable payments are excluded from the measurement of our lease assets and liabilities and are recognized in the period in which the obligation for those payments is incurred. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Lease-related expense is recorded within either cost of goods sold or marketing, general and administrativeMG&A expenses on the consolidated statements of operations, depending on the function of the underlying leased asset, with the exception of interest on finance lease liabilities, which is recorded within interest expense on the consolidated statements of operations.
Pension and Postretirement Benefits
We maintain retirement plans for the majority of our employees. We offer different types of plans within each segment,
including defined benefit plans, defined contribution plans and OPEB plans. Each plan is managed locally and in accordance with respective local laws and regulations. Our equity investments, Brewers' Retail Inc. ("BRI")BRI and Brewers' Distributor Ltd. ("BDL"),BDL, maintain defined benefit, defined contribution and postretirement benefitOPEB plans as well.
We recognize the underfunded or overfunded status of a defined benefit postretirementpension and OPEB plan as an asset or liability in the consolidated balance sheets. The funded status of a plan, measured as the difference between the fair value of plan assets and the projected benefit obligation, and the related net periodic pension cost are calculated using a number of significant actuarial assumptions. Changes in net periodic pension cost and funding status may occur in the future due to changes in these assumptions.
We use the fair value approach to calculate the market-related value of pension plan assets used to determine net periodic pension cost, which includes measuring the market-related value of plan assets at fair value for purposes of determining the expected return on plan assets and amount of gain or loss subject to amortization.
Projected benefit obligation is the actuarial present value as of the measurement date of all benefits attributed by the plan benefit formula to employee service rendered before the measurement date using assumptions as to future compensation levels and years of service if the plan benefit formula is based on those future compensation levels and years of service. Accumulated benefit obligation is the actuarial present value of benefits (whether vested or unvested) attributed by the plan benefit formula to employee service rendered before the measurement date and based on employee service and compensation, if applicable, prior to that date. Accumulated benefit obligation differs from projected benefit obligation in that it includes no assumption about future compensation levels and years of service.
We employ the corridor approach for determining each plan's potential amortization from AOCI of deferred gains and losses, which occur when actual experience differs from estimates, into our net periodic pension and postretirement benefit cost. This approach defines the "corridor" as the greater of 10% of the projected benefit obligation or 10% of the market-related value of plan assets and requires amortization of the excess net gain or loss that exceeds the corridor over the average remaining
service periods of active plan participants. For plans closed to new entrants and the future accrual of benefits, the average remaining life expectancy of all plan participants (including retirees) is used.
Fair Value Measurements
The carrying amounts of our cash and cash equivalents, accounts receivable, accounts payable and other current liabilities approximate fair value as recorded due to the short-term nature of these instruments. In addition, the carrying amounts of our trade loan receivables, net of allowances, approximate fair value. The fair value of derivatives is estimated by discounting the estimated future cash flows utilizing observable market interest, foreign exchange and commodity rates adjusted for non-performance credit risk associated with our counterparties (assets) or with MCBC (liabilities), as appropriate. Additionally, the fair value of warrants is estimated using the Black-Scholes valuation model. See Note 16,10, "Derivative Instruments and Hedging Activities" for additional information. Based on current market rates for similar instruments, the fair value of long-term debt is presented in Note 11,9, "Debt." U.S. GAAP guidance for fair value includes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). Our financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy.
The three levels of the hierarchy are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.
Level 2—Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are less active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (market corroborated inputs).
Level 3—Unobservable inputs that reflect the assumptions that we believe market participants would use in pricing the asset or liability. We develop these inputs based on the best information available, including our own data.
Foreign Currency
Assets and liabilities recorded in foreign currencies that are the functional currencies for the respective operations are translated at the prevailing exchange rate at the balance sheet date. Translation adjustments resulting from this process are reported as a separate component of OCI. Gains and losses from foreign currency transactions are included in earnings for the period. Revenue and expenses are translated at the average exchange rates during the respective period throughout the year.
Subsequent Events
On February 20, 2023, the Company's Board of Directors declared a quarterly dividend of $0.41 per share, to be paid on March 17, 2023, to shareholders of Class A and Class B common stock of record on March 3, 2023. Shareholders of exchangeable shares will receive the CAD equivalent of dividends declared on Class A and Class B common stock.
2. New Accounting Pronouncements
Adoption of New Accounting Pronouncements and Securities and Exchange Commission Rules
In June 2016, the FASB issued guidance that changes the impairment model used to measure credit losses for most financial instruments. The new guidance replaces the existing incurred credit loss model, and requires the application of a forward-looking expected credit loss model, which will generally result in earlier recognition of allowances for credit losses for financial instruments that are in scope of the new guidance, including trade receivables. We adopted this guidance in the first quarter of 2020, which did not have a material impact on our financial statements.
In August 2018, the FASB issued authoritative guidance intended to address a customer’s accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. This guidance aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The guidance also requires presentation of the capitalized implementation costs in the statement of financial position and in the statement of cash flows in the same line item that a prepayment for the fees of the associated hosting arrangement would be presented, and the expense related to the capitalized implementation costs to be presented in the same line item in the statement of operations as the fees associated with the hosting element (service) of the arrangement. We adopted this guidance prospectively in the first quarter of 2020, which did not have a material impact on our financial statements. However, the adoption of this guidance resulted in the change in presentation of capitalized implementation costs related to hosting arrangements from properties to other assets on the consolidated balance sheet, as well as the expense related to such costs no longer being classified as depreciation expense and cash flows related to those costs no longer being presented as investing activities beginning in the first quarter of 2020.
In March 2020, the SEC finalized its proposed updates to Rule 3-10 of Regulation S-X, Financial Disclosures about Guarantors and Issuers of Guaranteed Securities and Affiliates Whose Securities Collateralize a Registrant's Securities (the
"Rule"). The Rule simplifies the disclosure requirements for issuers and guarantors of securities that are registered or being registered under the Securities Act of 1933. The Rule also eliminates the requirement to disclose condensed consolidating financial information within the financial statements for qualifying entities and permits abbreviated disclosures of the guarantor/issuer relationship within Part II, Item 7, Management's Discussion and Analysis. The Rule is effective on January 4, 2021 and voluntary compliance prior to the effective date is permitted. We adopted the Rule effective January 1, 2020 and, as such, no longer include condensed consolidating information within Part II, Item 8, Financial Statements.New Accounting Pronouncements Not Yet Adopted
In March 2020, the FASB issued authoritative guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and arewas effective for all entities upon issuance on March 12, 2020 through December 31, 2022, which is2022. Accounting Standards Update ("ASU") 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, defers the expiration date of Topic 848 to December 31, 2024 to realign with the revised cessation date for LIBOR. The guidance permits a full year aftercompany to elect certain optional expedients and exceptions when affected by the currentchanges in reference rate reform. We have elected to adopt optional expedients impacting our derivative instruments with maturity dates extending beyond the expected discontinuationdiscontinuance date of LIBOR. In addition, in October 2021, we amended our revolving credit facility to replace LIBOR with designated replacement rates for any future borrowings denominated in EUR or GBP. The partial adoption of, and future elections under ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and ASU 2021-01, Reference Rate Reform (Topic 848): Scope, did not and are not expected to have a material impact on our accounting policies or consolidated financial statements. We are currently evaluatingwill continue to evaluate the potential impact of reference rate reform on our other contracts and assess the impacts of adopting incremental portions of this guidance on our financial statements.
In December 2019,November 2021, the FASB issued authoritative guidance intended to simplifyprovide consistent and transparent disclosures around government assistance by requiring disclosures of the type of government assistance, our method of accounting for income taxes.the government assistance and the effect on our financial statements. We adopted this guidance in our annual report for the year ended December 31, 2022. None of the programs in which we receive government assistance are individually material nor are they material in the aggregate. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional information on our government assistance. New Accounting Pronouncements Not Yet Adopted
In September 2022, the FASB issued authoritative guidance intended to provide consistent and transparent disclosures for a buyer in a supplier finance program by requiring disclosures of key program terms, the amount of obligations that have been confirmed as valid with the finance provider that are deemed outstanding as of the end of the period, a description of the financial line item in which this unpaid balance resides and a rollforward of the obligations including the amount of obligations confirmed and paid. This guidance, eliminates certain exceptions towith the general approach toexception of the income tax accounting model, and adds new guidance to reduce the complexity in accounting for income taxes. This guidancerollforward disclosure requirement, is effective for annual periods beginning after December 15, 2020, including interim periods within those annual periods. We plan to adopt this guidance inus starting with the first quarter of 20212023 and do notis required to be applied retrospectively. The rollforward disclosure requirement is effective for us in our annual report for the year ending December 31, 2024 and is required to be applied prospectively. While early adoption of this guidance is permitted, we plan to adopt as required with all information except for the rollforward disclosure requirement to be disclosed starting with the first quarter of 2023. We expect it willthe guidance to have a materialan impact on our financial statements.disclosures only as the guidance does not impact recognition or measurement of such programs.
Other than the items noted above, there have been no new accounting pronouncements not yet effective or adopted in the current year that we believe have a significant impact, or potential significant impact, to our consolidated financial statements.
3. Segment Reporting
Our reporting segments are based on the key geographic regions in which we operate, and previously included the U.S., Canada, Europe and International segments. As part of our revitalization plan announced in the fourth quarter of 2019, we made the determination to establish Chicago, Illinois as our North American operational headquarters, closed our office in Denver, Colorado and consolidated certain administrative functions into our other existing office locations. In connection with these consolidation activities, effective January 1, 2020, we changed our management structure from a corporate center and four segments to two segments - North America and Europe. The North America segment consolidated the United States, Canada and corporate center, with a centralized North American leadership team, integrated North American supply chain network and centralized marketing and support functions, enabling us to move more quickly with an integrated portfolio strategy. The Europe segment allows for standalone operations, developed and supported by a European-based team, including local leadership, commercial, supply chain and support functions. The previous International segment was reconstituted to more effectively grow our global brands with the Africa and Asia Pacific businesses reporting into the Europe segment and the remaining International business reporting into the North America segment. As a result of these structural changes, the review of discrete financial information by our chief operating decision maker, our President and Chief Executive Officer, is now performed only at the consolidated North America and Europe geographic segment level, which is the basis on which our chief operating decision maker evaluates the performance of the business and allocates resources accordingly.
Historical results have been recast to retrospectively reflect these changes in segment reporting.
Reporting Segments
North America
The North America segment consists of our production, marketing and sales of our brands and other owned and licensed brands in the U.S., Canada and various countries in Latin and South America. In the U.S., we have an agreement to brew, package and ship products for Pabst Brewing Company, LLC, and in Canada, we contract brew and package certain Labatt brands for the U.S. market. We also have an agreement with Heineken N.V. ("Heineken") that grants us the right to import, market, distribute and sell certain Heineken products in Canada.
The North America segment also includes BRI, our joint venture arrangement related to the distribution and retail sale of beer in Ontario, and BDL, our joint venture arrangement related to the distribution of beer in the western provinces. In the third quarter of 2020, we formed The Yuengling Company LLC ("TYC"), a joint venture owned equally by MCBC and DGY West Holdings, LP ("DGY West") that, pursuant to an operating agreement, formed to expand commercialization of Yuengling's brands with operation currently expected to commence in the second half of 2021. BRI, BDL and TYC are all accounted for as equity method investments.
Europe
The Europe segment consists of our production, marketing and sales of our brands as well as a number of smaller regional brands in the U.K., Central Europe and various other European countries, along with certain countries within Africa and Asia Pacific. Our European business also has licensing agreements and distribution agreements with various other brewers.
Unallocated
We also have certain activity that is not allocated to our segments, which has been reflected as “Unallocated” below. Specifically, "Unallocated" activity primarily includes financing-related costs such as interest expense and income, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities, and the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within cost of goods sold, which are later reclassified when realized to the segment in which the underlying exposure resides. Additionally, only the service cost component of net periodic pension and OPEB cost is reported within each operating segment, and all other components remain unallocated.
Summarized Financial Information
No single customer accounted for more than 10% of our consolidated sales in 2020, 2019 or 2018. Consolidated net sales represent sales to third-party external customers less excise taxes. Inter-segment transactions impacting net sales revenues and income (loss) before income taxes eliminate upon consolidation and are primarily related to North America segment sales to, and royalties received from, the Europe segment.
The following tables represent consolidated net sales, interest expense, interest income and reconciliations of amounts shown as income (loss) before income taxes to income (loss) attributable to MCBC. Income (loss) before income taxes includes the impact of special items; refer to Note 7, "Special Items" for further discussion. Additionally, integration costs of $25.0 million and $38.8 million for 2019 and 2018, respectively, were recorded within marketing, general and administrative expenses, primarily within our North America segment. No integration costs were recorded in the year ended December 31, 2020. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2020 |
| | North America | | Europe(1) | | Unallocated(2) | | Inter-segment net sales eliminations | | Consolidated(3) |
| | (In millions) |
| Net sales | $ | 8,237.0 | | | $ | 1,431.9 | | | $ | 0 | | | $ | (14.9) | | | $ | 9,654.0 | |
| Interest expense | (2.6) | | | (5.7) | | | (266.3) | | | 0 | | | (274.6) | |
| Interest income | 0.2 | | | 0.3 | | | 2.8 | | | 0 | | | 3.3 | |
| Income (loss) before income taxes | $ | 1,080.5 | | | $ | (1,603.7) | | | $ | (120.7) | | | $ | 0 | | | $ | (643.9) | |
| Income tax benefit (expense) | | | | | | | | | (301.8) | |
| Net income (loss) | | | | | | | | | (945.7) | |
| Net (income) loss attributable to noncontrolling interests | | | | | | | | | (3.3) | |
| Net income (loss) attributable to MCBC | | | | | | | | | $ | (949.0) | |
(1)During the fourth quarter of 2020, we recorded a goodwill impairment loss related to the Europe reporting unit of $1,484.3 million, which was recorded as a special item. See Note 10, "Goodwill and Intangible Assets" for further discussion.(2)Includes unrealized mark-to-market changes on our commodity hedge positions. We recorded unrealized gains of $107.6 million for the year ended December 31, 2020.
(3)During 2020, the coronavirus pandemic had a material adverse effect on our operations, liquidity, financial condition and results of operations during 2020 due to on-premise closures worldwide. In 2020, we experienced a reduction in volume as a result of the on-premise closures worldwide and due to the keg relief program, experienced a reduction in net sales and an increase in our inventory allowance for obsolete inventory.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2019 |
| | North America(1) | | Europe | | Unallocated(2) | | Inter-segment net sales eliminations | | Consolidated |
| | (In millions) |
| Net sales | $ | 8,618.2 | | | $ | 1,986.4 | | | $ | 0 | | | $ | (25.2) | | | $ | 10,579.4 | |
| Interest expense | 2.8 | | | (6.2) | | | (277.5) | | | 0 | | | (280.9) | |
| Interest income | 0 | | | 0.5 | | | 7.7 | | | 0 | | | 8.2 | |
| Income (loss) before income taxes | $ | 645.0 | | | $ | 102.4 | | | $ | (267.5) | | | $ | 0 | | | $ | 479.9 | |
| Income tax benefit (expense) | | | | | | | | | (233.7) | |
| Net income (loss) | | | | | | | | | 246.2 | |
| Net (income) loss attributable to noncontrolling interests | | | | | | | | | (4.5) | |
| Net income (loss) attributable to MCBC | | | | | | | | | $ | 241.7 | |
(1)During the third quarter of 2019, we recorded a goodwill impairment loss to our North America reporting unit of $668.3 million, which was recorded as a special item. See Note 10, "Goodwill and Intangible Assets" for further discussion. During the second quarter of 2019, we completed the sale of our existing Montreal brewery for $96.2 million, resulting in a $61.3 million gain.(2)Includes unrealized mark-to-market valuation on our commodity hedge positions. We recorded unrealized losses of $0.8 million for the year ended December 31, 2019.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2018 |
| | North America(1) | | Europe | | Unallocated(2) | | Inter-segment net sales eliminations | | Consolidated |
| | (In millions) |
| Net sales | $ | 8,724.4 | | | $ | 2,070.4 | | | $ | 0 | | | $ | (25.2) | | | $ | 10,769.6 | |
| Interest expense | 8.8 | | | (5.6) | | | (309.4) | | | 0 | | | (306.2) | |
| Interest income | 0 | | | 0.5 | | | 7.5 | | | 0 | | | 8.0 | |
| Income (loss) before income taxes | $ | 1,661.9 | | | $ | 128.6 | | | $ | (430.7) | | | $ | 0 | | | $ | 1,359.8 | |
| Income tax benefit (expense) | | | | | | | | | (225.2) | |
| Net income (loss) | | | | | | | | | 1,134.6 | |
| Net (income) loss attributable to noncontrolling interests | | | | | | | | | (18.1) | |
| Net income (loss) attributable to MCBC | | | | | | | | | $ | 1,116.5 | |
(1)During the first quarter of 2018, we recorded a gain of $328.0 million related to the Adjustment Amount as defined and further discussed in Note 7, "Special Items."(2)Includes unrealized mark-to-market valuation on our commodity hedge positions. We recorded unrealized losses of $166.2 million for the year ended December 31, 2018.
The following table presents total assets and select cash flow information by segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets | | Depreciation and amortization | | Capital expenditures |
| | As of December 31, | | For the years ended December 31, | | For the years ended December 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2018 | | 2020 | | 2019 | | 2018 |
| | (In millions) |
| North America | $ | 23,375.6 | | | $ | 23,360.2 | | | $ | 743.0 | | | $ | 676.9 | | | $ | 667.6 | | | $ | 461.4 | | | $ | 450.7 | | | $ | 499.7 | |
| Europe | 3,955.5 | | | 5,499.6 | | | 179.0 | | | 182.1 | | | 189.9 | | | 113.4 | | | 143.1 | | | 152.0 | |
| Consolidated | $ | 27,331.1 | | | $ | 28,859.8 | | | $ | 922.0 | | | $ | 859.0 | | | $ | 857.5 | | | $ | 574.8 | | | $ | 593.8 | | | $ | 651.7 | |
The following table presents net sales by geography, based on the location of the customer:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| | (In millions) |
| Net sales to unaffiliated customers: | | | | | |
| United States and its territories | $ | 7,016.1 | | | $ | 7,244.9 | | | $ | 7,272.1 | |
| Canada | 1,111.6 | | | 1,231.3 | | | 1,298.2 | |
| United Kingdom | 663.7 | | | 1,119.1 | | | 1,184.6 | |
Other foreign countries(1) | 862.6 | | | 984.1 | | | 1,014.7 | |
| Consolidated net sales | $ | 9,654.0 | | | $ | 10,579.4 | | | $ | 10,769.6 | |
(1)Reflects net sales from the individual countries within certain countries in Europe, Latin America, South America, Africa and Asia. No individual country has total net sales exceeding 10% of the total consolidated net sales.
The following table presents net properties by geographic location:
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Net properties: | | | |
| United States and its territories | $ | 2,393.7 | | | $ | 2,760.2 | |
| Canada | 941.9 | | | 831.9 | |
| United Kingdom | 384.2 | | | 406.5 | |
Other foreign countries(1) | 530.5 | | | 547.9 | |
| Consolidated net properties | $ | 4,250.3 | | | $ | 4,546.5 | |
(1)Reflects net sales from the individual countries within certain countries in Europe, Latin America, South America, Africa and Asia. No individual country has total net properties exceeding 10% of the total consolidated net properties.
4. Investments
Our investments include both equity method and consolidated investments. Those entities identified as VIEs have been evaluated to determine whether we are the primary beneficiary. The VIEs included under "Consolidated VIEs" below are those for which we have concluded that we are the primary beneficiary and accordingly, we have consolidated these entities. None of ourOur consolidated VIEs held $5.0 million of debt as of December 31, 2020 or2022 and none as of December 31, 2019.2021. We have not provided any financial support to any of our VIEs during 20202022 that we were not previously contractually obligated to provide. Amounts due to and due from our equity method investments are recorded as affiliate accounts payable and affiliate accounts receivable. See below under "Affiliate Transactions" for further details.
In the third quarter of 2020, we formed The Yuengling Company LLC ("TYC") , a joint venture equally owned by MCBC and DGY West that, pursuant to an operating agreement, formed to expand commercialization of Yuengling's brands with operation currently expected to commence in the second half of 2021. TYC will oversee any new market expansion outside Yuengling's current 22-state footprint and New England. We have concluded that TYC is a VIE for which we are not the primary beneficiary and will therefore apply the equity method of accounting. We have an obligation to proportionately fund TYC's operations. Initial funding of TYC is expected to begin in the first quarter of 2021 and is expected to be immaterial. Transactions between MCBC and TYC are expected to include billings for product under a supply agreement and fees under a services agreement and will be considered affiliate transactions.
Authoritative guidance related to the consolidation of VIEs requires that we continually reassess whether we are the primary beneficiary of VIEs in which we have an interest. As such, the conclusion regarding the primary beneficiary status is subject to change and we continually evaluate circumstances that could require consolidation or deconsolidation. Our
consolidated VIEs are Cobra Beer Partnership, Ltd. ("Cobra U.K."), Rocky Mountain Metal Container (“RMMC”), Rocky Mountain Bottle Company (“RMBC”)RMMC, RMBC and Truss, as well as other immaterial entities. Our unconsolidated VIEs are BRI, BDL and BDL,TYC, as well as other immaterial investments.
Both BRI and BDL have outstanding third-partythird party debt which is guaranteed by their respective shareholders. As a result, we have a guarantee liability of $38.2$33.3 million and $37.7$38.1 million recorded as of December 31, 20202022 and December 31, 2019,2021, respectively, which is presented within accounts payable and other current liabilities on the consolidated balance sheets and represents our proportionate share of the outstanding balance of these debt instruments. The carrying value of the guarantee liability equals fair value, which considers an adjustment for our own non-performance risk and is considered a Level 2 measurement. The offset to the guarantee liability was recorded as an adjustment to our respective equity method investment within the consolidated balance sheets. The resulting change in our equity method investments during the year due to movements in the guarantee represents a non-cash investing activity.
Equity Method Investments
Brewers' Retail Inc.BRI
BRI is a beer distribution and retail network for the Ontario region of Canada, with majority of the ownership residing with Molson Coors Canada ("MCC"),2005, Labatt Breweries of Canada LP (a subsidiary of ABI) and Sleeman Breweries Ltd. (a subsidiary of Sapporo International). BRI charges its owners administrative fees that are designed so the entity operates on a cash neutral basis. This administrative fee is based on costs incurred, net of other revenues earned, and is allocated in accordance with the operating agreement to its owners based on volume of products. Contractual provisions cause participation in governance and other interests to fluctuate based on this calculated market share requiring frequent primary beneficiary evaluations. However, based on the existing structure, control is shared, and remains shared through such changes, and therefore we do not anticipate becoming the primary beneficiary in the foreseeable future. We consider BRI an affiliate. See "Affiliate Transactions" section below summarizing our transactions and balances with affiliates, including BRI.
We have an obligation to proportionately fund BRI's operations. As a result of this obligation, we continue to record our proportional share of BRI's net income or loss and OCI activity, including when we have a negative equity method balance. As of December 31, 20202022 and December 31, 2019,2021, we had a positive equity method investment balance of $31.9$54.3 million and $27.2$43.9 million, respectively. See "Affiliate Transactions" below for BRI affiliate transactions including administrative fees charged to MCBC under the agreement with BRI which are recorded in cost of goods sold, as well as for BRI affiliate due to and due from balances as of December 31, 20202022 and December 31, 2019,2021, respectively, related to trade receivables and payables for sales to external customers and costs incurred by BRI offset by administrative fees charged and paid by MCBC (which may be in a payable or receivable position depending on the amount under or over charged).
Brewers' Distributor Ltd.BDL
BDL is a distribution operation owned by MCCMolson Canada 2005 and Labatt Breweries of Canada LP (a subsidiary of ABI) that, pursuant to an operating agreement, acts as an agent for the distribution of their products in the western provinces of Canada. The 2two owners share equal voting control of this business. We consider BDL an affiliate. See "Affiliate Transactions" section below summarizing our transactions and balances with affiliates, including BDL.
BDL charges the owners administrative fees that are designed so the entity operates at break-even profit levels. This administrative fee is based on costs incurred, net of other revenues earned, and is allocated in accordance with the operating agreement to the owners based on volume of products. Our investment in BDL was $27.0$30.9 million and $30.0$33.2 million as of December 31, 20202022 and December 31, 2019,2021, respectively. See "Affiliate Transactions" section below for BDL affiliate transactions including administrative fees charged to MCBC under the agreement with BDL which are recorded in cost of goods sold, as well as for BDL affiliate due to and due from balances as of December 31, 20202022 and December 31, 2019,2021, respectively, related to trade receivables and payables for sales to external customers and costs incurred by BDL offset by administrative fees charged and paid by MCBC (which may be in a payable or receivable position depending on the amount under or over charged).
Other
In the third quarter of 2020, we formed TYC, a joint venture equally owned by MCBC and DGY West that, pursuant to an operating agreement, was formed to expand commercialization of Yuengling's brands for any new market expansion outside of Yuengling's then 22-state footprint and New England in the U.S. During the third quarter of 2021, TYC commenced retail operations with its first product sales in the state of Texas and in the fourth quarter of 2022, TYC announced that it will expand into three new markets consisting of Kansas, Oklahoma and Missouri. We have concluded that TYC is a VIE for which we are not the primary beneficiary and therefore is accounted for as an equity method investment.
We have certain other immaterial equity investments we enter into from time to time that align with our organizational strategies and growth initiatives.
Our equity method investments are not considered significant for disclosure of financial information on either an individual or aggregated basis and there were no significant undistributed earnings as of December 31, 20202022 or December 31, 2019,2021, for any of these companies.
Affiliate Transactions
All transactions with our equity method investments are considered related party transactions and recorded within our affiliate accounts. The following table summarizes transactions with affiliates:
| | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| (In millions) |
| Administrative fees, net charged from BRI | $ | 87.6 | | | $ | 96.8 | | | $ | 94.0 | |
| Administrative fees, net charged from BDL | $ | 32.1 | | | $ | 35.7 | | | $ | 40.2 | |
Amounts due tofrom and due fromto affiliates as of December 31, 20202022 and December 31, 2019,2021, respectively, are as follows:
| | | Amounts due from affiliates | | Amounts due to affiliates | | Amounts due from affiliates | | Amounts due to affiliates |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2020 | | December 31, 2019 | | December 31, 2022 | | December 31, 2021 | | December 31, 2022 | | December 31, 2021 |
| | (In millions) | | (In millions) |
| BRI | BRI | $ | 6.0 | | | $ | 4.6 | | | $ | 0 | | | $ | 0 | | BRI | $ | 4.7 | | | $ | 3.3 | | | $ | (0.3) | | | $ | 0.4 | |
| BDL | BDL | 2.1 | | | 4.0 | | | 0 | | | 0 | | BDL | 0.2 | | | 6.2 | | | — | | | 3.1 | |
| Other | Other | 0.3 | | | 0.3 | | | 0.5 | | | 0 | | Other | 5.4 | | | 6.7 | | | 1.3 | | | 0.6 | |
| Total | Total | $ | 8.4 | | | $ | 8.9 | | | $ | 0.5 | | | $ | 0 | | Total | $ | 10.3 | | | $ | 16.2 | | | $ | 1.0 | | | $ | 4.1 | |
Consolidated VIEs
Rocky Mountain Metal Container
RMMC, a Colorado limited liability company, is a joint venture with Ball Corporation in which we hold a 50% interest. Our U.S. business has a can and end supply agreement with RMMC. Under this agreement, we purchase substantially all of the output of RMMC. RMMC manufactures cans and ends at our facilities, which RMMC is operating under a use and license agreement. As RMMC is a limited liability company (“LLC”), the tax consequences flow to the joint venture partners.
Rocky Mountain Bottle Company
RMBC, a Colorado limited liability company, is a joint venture with Owens-Brockway Glass Container, Inc.Inc in which we hold a 50% interest. Our U.S. business has a supply agreement with RMBC under which we agree to purchase output approximating the agreed upon annual plant capacity of RMBC. RMBC manufactures bottles at our facilities, which RMBC is operating under a lease agreement. As RMBC is an LLC, the tax consequences flow to the joint venture partners.
Cobra U.K.
We hold a 50.1% interest in Cobra U.K., which owns the worldwide rights to the Cobra beer brand (with the exception of the Indian sub-continent, owned by Cobra India). The noncontrolling interest is held by the founder of the Cobra beer brand. We consolidate the results and financial position of Cobra U.K., and it is reported within our Europe operatingEMEA&APAC segment.
Truss
On October 4, 2018,Truss is a wholly-owned subsidiary within our Canadian business completed the formation of Truss LP, an independent Canadian joint venture with HEXO, created to pursue opportunities to develop, produce and market non-alcoholic, cannabis-infused beverages in Canada. Truss is structured as a standalone company with its own board of directors and an independent management team. We maintain a 57.5% controlling interest in Truss, which is a VIE that is consolidated. In connection with the formation of Truss HEXO also issued warrants to our Canadian subsidiary, which are further discussed in Note 16, "Derivative Instruments and Hedging Activities." Truss also subleasessubleased the location of its production facility in Belleville, Ontario from HEXO.
HEXO for a portion of the year ended December 31, 2022 and directly from a third party landlord for the remaining portion of the year.The following summarizes the assets and liabilities of our consolidated VIEs (including noncontrolling interests):
| | | | As of | | As of |
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2022 | | December 31, 2021 |
| | | Total Assets | | Total Liabilities | | Total Assets | | Total Liabilities | | Total Assets | | Total Liabilities | | Total Assets | | Total Liabilities |
| | | (In millions) | | (In millions) |
| RMMC/RMBC | RMMC/RMBC | $ | 239.3 | | | $ | 17.9 | | | $ | 207.4 | | | $ | 17.9 | | RMMC/RMBC | $ | 228.2 | | | $ | 21.2 | | | $ | 204.9 | | | $ | 19.1 | |
| Other | Other | $ | 93.4 | | | $ | 18.0 | | | $ | 65.3 | | | $ | 20.8 | | Other | $ | 43.3 | | | $ | 16.1 | | | $ | 70.8 | | | $ | 14.8 | |
In 2019,
4. Inventories
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| (In millions) |
| Finished goods | $ | 269.1 | | | $ | 351.5 | |
| Work in process | 71.9 | | | 71.8 | |
| Raw materials | 290.4 | | | 271.2 | |
| Packaging materials | 161.5 | | | 110.2 | |
| Inventories, net | $ | 792.9 | | | $ | 804.7 | |
5. Properties
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Land and improvements | $ | 355.9 | | | $ | 355.9 | |
| Buildings and improvements | 1,205.5 | | | 1,225.1 | |
| Production and office equipment | 4,897.3 | | | 4,858.5 | |
| Software | 533.3 | | | 507.1 | |
| Construction in progress | 497.4 | | | 335.2 | |
| Other | 395.3 | | | 417.8 | |
| Total properties cost | 7,884.7 | | | 7,699.6 | |
| Less: accumulated depreciation | (3,661.9) | | | (3,507.2) | |
| Properties, net | $ | 4,222.8 | | | $ | 4,192.4 | |
As of December 31, 2022, we received termination noticesmodified the presentation of our Grolsch U.K. Ltd. ("Grolsch") joint venture arrangement,the subcategories of properties. The presentation of the subcategories of properties as of December 31, 2021 have been reclassified to conform to the presentation used as of December 31, 2022.
Depreciation expense was $476.7 million, $568.1 million and $702.0 million in the years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively. The decrease in depreciation expense for the year ended December 31, 2022 compared to 2021 was primarily due to assets becoming fully depreciated during the year, favorable impacts from foreign currency movements and a decrease in accelerated depreciation recorded as a result of certain facility closures.
6. Goodwill and Intangible Assets
The changes in the gross carrying value of goodwill and accumulated impairment losses are presented in the table below by segment.
| | | | | | | | | | | | | | | | | |
| | Americas | | EMEA&APAC (1) | | Consolidated |
| (In millions) |
| Gross carrying value of goodwill | $ | 6,846.4 | | | $ | 1,569.1 | | | $ | 8,415.5 | |
| Accumulated impairment losses | (695.4) | | | (1,569.1) | | | (2,264.5) | |
| Balance as of December 31, 2020 | $ | 6,151.0 | | | $ | — | | | $ | 6,151.0 | |
| | | | | |
| | | | | |
| Foreign currency translation, net | 1.6 | | | — | | | 1.6 | |
| | | | | |
| | | | | |
| Gross carrying value of goodwill | 6,852.9 | | | 1,517.2 | | | 8,370.1 | |
| Accumulated impairment losses | (700.3) | | | (1,517.2) | | | (2,217.5) | |
| Balance as of December 31, 2021 | $ | 6,152.6 | | | $ | — | | | $ | 6,152.6 | |
| | | | | |
| Impairments | (845.0) | | | — | | | (845.0) | |
| Foreign currency translation, net | (15.7) | | | — | | | (15.7) | |
| | | | | |
| | | | | |
| Gross carrying value of goodwill | 6,790.4 | | | 1,387.6 | | | 8,178.0 | |
| Accumulated impairment losses | (1,498.5) | | | (1,387.6) | | | (2,886.1) | |
| Balance as of December 31, 2022 | $ | 5,291.9 | | | $ | — | | | $ | 5,291.9 | |
(1)The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020. Subsequent changes in the gross carrying value of goodwill and accumulated impairment loss balances are due to fluctuations in foreign exchange rates, which are presented net in the table above, as well as an immaterial write-off related to the related brewingdisposal of our India entity in 2022.
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Useful life | | Gross | | Accumulated
amortization | | Net |
| | (Years) | | (In millions) |
| Intangible assets subject to amortization | | | | | | | |
| Brands | 10 - 50 | | $ | 4,861.1 | | | $ | (1,416.7) | | | $ | 3,444.4 | |
| License agreements and distribution rights | 15 - 20 | | 200.0 | | | (108.0) | | | 92.0 | |
| Other | 5 - 40 | | 88.8 | | | (27.7) | | | 61.1 | |
| Intangible assets not subject to amortization | | | | | | | |
| Brands | Indefinite | | 8,148.6 | | | — | | | 8,148.6 | |
| Distribution networks | Indefinite | | 746.4 | | | — | | | 746.4 | |
| Other | Indefinite | | 307.6 | | | — | | | 307.6 | |
| Total | | | $ | 14,352.5 | | | $ | (1,552.4) | | | $ | 12,800.1 | |
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| Useful life | | Gross | | Accumulated
amortization | | Net |
| | (Years) | | (In millions) |
| Intangible assets subject to amortization | | | | | | | |
| Brands | 10 - 50 | | $ | 5,081.8 | | | $ | (1,267.1) | | | $ | 3,814.7 | |
| License agreements and distribution rights | 15 - 20 | | 206.8 | | | (107.2) | | | 99.6 | |
| Other | 3 - 40 | | 98.5 | | | (32.0) | | | 66.5 | |
| Intangible assets not subject to amortization | | | | | | | |
| Brands | Indefinite | | 8,197.9 | | | — | | | 8,197.9 | |
| Distribution networks | Indefinite | | 800.5 | | | — | | | 800.5 | |
| Other | Indefinite | | 307.6 | | | — | | | 307.6 | |
| Total | | | $ | 14,693.1 | | | $ | (1,406.3) | | | $ | 13,286.8 | |
The changes in the gross carrying amounts of intangible assets from December 31, 2021 to December 31, 2022 are primarily due to the impact of foreign exchange rates, as a significant amount of intangible assets are denominated in foreign currencies.
Based on foreign exchange rates as of December 31, 2022, the estimated future amortization expense of intangible assets is as follows:
| | | | | | | | |
| Year | | Amount |
| | | (In millions) |
| 2023 | | $ | 204.1 | |
| 2024 | | $ | 202.7 | |
| 2025 | | $ | 202.7 | |
| 2026 | | $ | 184.2 | |
| 2027 | | $ | 119.8 | |
Amortization expense of intangible assets was $208.1 million, $218.0 million and distribution agreements$220.0 million for the Grolsch years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively. This expense is primarily presented within MG&A in our consolidated statements of operations.
Annual 2022 Impairment Assessment
We completed our required annual goodwill and indefinite-lived intangible asset impairment testing as of October 1, 2022, the first day of our fourth quarter, using a combination of a discounted cash flow analysis and market approach in the determination of fair value and concluded that the carrying value of the Americas reporting unit was in excess of its fair value amount such that an impairment loss of $845.0 million was recorded to the "Goodwill impairment" line item on the consolidated statements of operations. Due to the partial impairment of the Americas reporting unit goodwill, the remaining goodwill balance related to this reporting unit is still considered to be at risk for future impairments as further discussed below. Prior to the quantitative goodwill impairment test, we tested the recoverability of the indefinite-lived and definite-lived intangible assets and other long-lived assets within our Americas reporting unit and concluded no impairments were noted.
The decline in the fair value of the Americas reporting unit in the current year was largely impacted by macroeconomic factors including an increase to the discount rate as a result of the recent rising interest rate environment as well as reductions in management forecasts and expectations due primarily to cost inflation pressures in the near to medium term and a softening beer market in certain markets in which we operate. Specifically, the discount rate used in developing our annual fair value estimates for the Americas reporting unit in the current year was 8.75% based on market-specific factors as compared to 8.25% used as of the October 1, 2021 annual testing date.
Due to the partial impairment charge, the reporting unit is still considered to be at risk of future impairment. We continue to focus on building on the strength of our iconic core brands, growing our above premium portfolio and expanding beyond the beer aisle. While progress has been made on this strategy, including the increasing proportion of our above premium portfolio over the last several years and the strengthening of our core brands, the growth targets included in management’s forecasted future cash flows are inherently at risk given that the strategies are still in progress. In addition, these growth targets have been
adjusted to align with current expectations of the beer industry environment and broader macroeconomic conditions such as cost inflation for certain inputs, which could continue to put pressure on achieving key margin and cash flow projections into the future. Additionally, the fair value determinations are sensitive to further unfavorable changes in forecasted cash flows, macroeconomic conditions, market multiples or discount rates that could negatively impact future analyses, including the ongoing impacts of cost inflation, further increases to interest rates, and other external industry factors impacting our business. The key assumptions used to derive the estimated fair values of our reporting units represent Level 3 measurements.
Indefinite-Lived Intangible Assets
The fair value of the Coors brands in the Americas, the Miller brands in the U.S., the Carling brands in the U.K. and Ireland. Staropramen brands in EMEA&APAC all exceed their respective carrying values by over 15.0% as of the annual testing date and therefore are not considered at risk for potential future impairment.
We therefore reassessedutilized Level 3 fair value measurements in our statusimpairment analysis of our indefinite-lived intangible assets. An excess earnings approach is used to determine the fair values of these assets as of the testing date. The future cash flows used in the analysis are based on internal cash flow projections based on our long range plans and include significant assumptions by management as noted below.
Separately, we performed a qualitative assessment of our water rights indefinite-lived intangible assets in the U.S. to determine whether it was more likely than not that the fair values of these assets were greater than their respective carrying amounts. Based on this qualitative assessment, we determined that a full quantitative analysis was not necessary.
Key Assumptions
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the goodwill and indefinite-lived intangible asset impairment tests will prove to be an accurate prediction of the future, and if our assumptions are not realized, it is possible that impairment charges may need to be recorded in the future. Examples of events or circumstances that could reasonably be expected to negatively affect the underlying key assumptions and ultimately impact the estimated fair value of our reporting units and indefinite-lived intangible assets may include such items as: (i) a decrease in expected future cash flows, specifically, an inability to execute on our strategic initiatives or increase in costs driven by inflation or other factors that could significantly impact our immediate and long range results, a prolonged weakness in consumer demand or other competitive pressures adversely affecting our long-term volume trends, a continuation of the trend away from core brands in certain of our markets, especially in markets where our core brands represent a significant portion of the market, unfavorable working capital changes and an inability to successfully achieve our cost savings targets, (ii) adverse changes in macroeconomic conditions or an economic recovery that significantly differs from our assumptions in timing and/or degree (such as a global pandemic or recession), (iii) significant unfavorable changes in tax rates (iv) volatility in the equity and debt markets or other country specific factors which could result in a higher weighted-average cost of capital, (v) sensitivity to market multiples; and (vi) regulation limiting or banning the manufacturing, distribution or sale of alcoholic beverages.
Based on known facts and circumstances, we evaluate and consider recent events and uncertain items, as well as related potential implications, as part of our annual assessment and incorporate them into the analyses as appropriate. These facts and circumstances are subject to change and may impact future analyses. For example, we continue to monitor the challenges within the beer industry for further weakening or additional systemic structural declines, as well as for adverse changes in macroeconomic conditions such as cost inflation and the lingering coronavirus pandemic and the potential impacts either may have on our immediate or long range results. We also continuously monitor the market inputs used in calculating our discount rates, including risk-free rates, equity premiums and our cost of debt, which could result in a meaningful change to our weighted-average cost of capital calculation, as well as the market multiples used in our impairment assessment. Substantial changes in any of these inputs could lead to a material impairment. Furthermore, increased volatility in the equity and debt markets or other country specific factors, including, but not limited to, extended or future government intervention in response to inflation or the pandemic, could also result in a meaningful change to our weighted-average cost of capital calculation and other inputs used in our impairment assessment.
Annual 2021 Impairment Assessment
We completed our required annual goodwill and indefinite-lived intangible asset impairment analysis as of October 1, 2021 and concluded that the fair value of the Americas reporting unit was determined to be in excess of its carrying amount and no goodwill impairment charge was required. While the Americas reporting unit did not have an impairment of goodwill, it was considered to be at risk for future impairments with only 6% cushion of fair value in excess of carrying value.
We also evaluated the indefinite-lived and definite-lived intangible assets within our Americas and EMEA&APAC reporting unit and concluded no impairments were required for our indefinite-lived assets or definite-lived intangible assets.
Definite-Lived Intangible Assets and Other Long-Lived Assets
Regarding definite-lived assets, we continuously monitor the performance of the underlying assets for potential triggering events suggesting an impairment review should be performed. As noted above, we tested the recoverability of the indefinite-lived and definite-lived intangible assets and other long-lived assets within our Americas reporting unit prior to the annual quantitative goodwill impairment test, with no impairment noted.
During the first quarter of 2022, we identified a triggering event related to the Truss joint venture asset group within our Americas segment and recognized an impairment loss of $28.6 million, of which $12.1 million was attributable to the noncontrolling interest. The asset group was measured at fair value primarily using a market approach with Level 3 inputs. See Note 17, "Other Operating Income (Expense), net" for further details on impairment losses recorded. No other material triggering events were identified in either 2022 or 2021 related to definite-lived intangible assets or other long-lived assets.
7. Accounts Payable and Other Current Liabilities
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Accounts payable and accrued trade payables | $ | 2,068.2 | | | $ | 2,098.1 | |
| Accrued compensation | 249.2 | | | 243.7 | |
| Accrued excise and other non-income related taxes | 239.9 | | | 242.6 | |
| Accrued interest | 87.6 | | | 91.4 | |
| Returnable container deposit liabilities | 116.8 | | | 114.9 | |
| Operating leases | 44.7 | | | 45.4 | |
Other(1) | 171.9 | | | 271.2 | |
| Accounts payable and other current liabilities | $ | 2,978.3 | | | $ | 3,107.3 | |
(1)Includes current liabilities related to derivatives, income taxes, pensions and other postretirement benefits, guarantee liabilities for some of our equity method investments and various other accrued expenses.
8. Leases
For the years ended December 31, 2022, December 31, 2021 and December 31, 2020, lease expense (including immaterial short-term and variable lease costs) was as follows.
| | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| (In millions) |
| Operating lease expense | $ | 72.5 | | | $ | 73.2 | | | $ | 71.4 | |
| Finance lease expense | 9.5 | | | 10.4 | | | 11.5 | |
| Total lease expense | $ | 82.0 | | | $ | 83.6 | | | $ | 82.9 | |
Supplemental cash flow information related to leases for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 was as follows. | | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| (In millions) | | |
| Cash paid for amounts included in the measurements of lease liabilities | | | | | |
| Operating cash flows for operating leases | $ | 52.5 | | | $ | 56.8 | | | $ | 53.2 | |
| Operating cash flows for finance leases | $ | 3.6 | | | $ | 4.5 | | | $ | 7.6 | |
| Financing cash flows for finance leases | $ | 4.4 | | | $ | 3.6 | | | $ | 34.5 | |
| Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities | | | | | |
| Operating leases | $ | 63.9 | | | $ | 34.0 | | | $ | 28.5 | |
| Finance leases | $ | 3.8 | | | $ | 7.5 | | | $ | 5.4 | |
Supplemental balance sheet information related to leases as of December 31, 2022 and December 31, 2021 was as follows: | | | | | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| Balance Sheet Classification | (In millions) |
| Operating Leases | | | | |
| Operating lease right-of-use assets | Other assets | $ | 132.7 | | | $ | 119.1 | |
| Current operating lease liabilities | Accounts payable and other current liabilities | $ | 44.7 | | | $ | 45.4 | |
| Non-current operating lease liabilities | Other liabilities | 99.3 | | | 87.8 | |
| Total operating lease liabilities | | $ | 144.0 | | | $ | 133.2 | |
| | | | |
| Finance Leases | | | | |
| Finance lease right-of-use assets | Properties, net | $ | 50.2 | | | $ | 61.5 | |
| Current finance lease liabilities | Current portion of long-term debt and short-term borrowings | $ | 5.3 | | | $ | 4.6 | |
| Non-current finance lease liabilities | Long-term debt | 56.2 | | | 62.6 | |
| Total finance lease liabilities | | $ | 61.5 | | | $ | 67.2 | |
The weighted-average remaining lease term and discount rate as of December 31, 2022 are as follows: | | | | | | | | | | | |
| Weighted-Average Remaining Lease Term (Years) | | Weighted-Average Discount Rate |
| Operating leases | 4.9 | | 4.0% |
| Finance leases | 10.8 | | 6.3% |
Based on foreign exchange rates as of December 31, 2022, maturities of lease liabilities were as follows:
| | | | | | | | | | | |
| Operating Leases | | Finance Leases |
| (In millions) |
| 2023 | $ | 50.0 | | | $ | 8.6 | |
| 2024 | 34.6 | | | 8.5 | |
| 2025 | 26.6 | | | 8.1 | |
| 2026 | 18.5 | | | 11.4 | |
| 2027 | 8.2 | | | 5.1 | |
| Thereafter | 21.1 | | | 45.1 | |
| Total lease payments | $ | 159.0 | | | $ | 86.8 | |
| Less: interest | (15.0) | | | (25.3) | |
| Present value of lease liabilities | $ | 144.0 | | | $ | 61.5 | |
Executed leases that have not yet commenced as of December 31, 2022 are not material except for master railcar leases with total undiscounted payments of $54.6 million expected to commence in 2023.
9. Debt
Debt Obligations
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Long-term debt | | | |
$500 million 3.5% notes due May 2022(1)(2) | $ | — | | | $ | 500.9 | |
CAD 500 million 2.84% notes due July 2023(3)(4) | 368.9 | | | 395.7 | |
EUR 800 million 1.25% notes due July 2024(3) | 856.4 | | | 909.6 | |
CAD 500 million 3.44% notes due July 2026(3)(4) | 368.9 | | | 395.7 | |
$2.0 billion 3.0% notes due July 2026(3) | 2,000.0 | | | 2,000.0 | |
$1.1 billion 5.0% notes due May 2042(2) | 1,100.0 | | | 1,100.0 | |
$1.8 billion 4.2% notes due July 2046(3) | 1,800.0 | | | 1,800.0 | |
| Finance leases | 61.5 | | | 67.2 | |
| Other | 25.4 | | | 30.7 | |
| Less: unamortized debt discounts and debt issuance costs | (39.7) | | | (44.6) | |
| Total long-term debt (including current portion) | 6,541.4 | | | 7,155.2 | |
| Less: current portion of long-term debt | (376.2) | | | (508.0) | |
| Total long-term debt | $ | 6,165.2 | | | $ | 6,647.2 | |
| | | |
| Short-term borrowings | | | |
| | | |
Short-term borrowings(5) | 20.9 | | | 6.9 | |
| Current portion of long-term debt | 376.2 | | | 508.0 | |
| Current portion of long-term debt and short-term borrowings | $ | 397.1 | | | $ | 514.9 | |
(1)We repaid our $500 million 3.5% USD notes upon maturity on May 1, 2022 using a combination of commercial paper borrowings and cash on hand.
(2)On May 3, 2012, we issued approximately $1.9 billion of senior notes with portions maturing in 2017, 2022 and 2042. The issuance resulted in total proceeds, before expenses, of approximately $1.9 billion, net of underwriting fees and discounts of $14.7 million and $4.6 million, respectively. Approximately $1.1 billion of senior notes remained outstanding as of December 31, 2022, and the total remaining debt issuance costs capitalized in connection with these notes, including the underwriting fees and discounts, were $8.7 million and are being amortized over the term of the 2042 notes.
(3)On July 7, 2016, MCBC issued approximately $5.3 billion senior notes with portions maturing from July 15, 2019 through July 15, 2046 ("2016 USD Notes"). Approximately $3.8 billion remained outstanding as of December 31, 2022. At the same time in 2016, MCBC also issued EUR 800 million senior notes maturing July 15, 2024 ("2016 EUR Notes"), and Molson Coors International L.P., completed a private placement of CAD 1.0 billion senior notes maturing July 15, 2023 and July 15, 2026 ("2016 CAD Notes"). All senior notes were issued in order to partially fund the financing of the Acquisition (2016 USD Notes, 2016 EUR Notes and 2016 CAD Notes, collectively, the "2016 Notes"). Debt issuance costs capitalized in connection with these notes including underwriting fees, discounts and other financing related costs, were $31 million as of December 31, 2022 and are being amortized over the respective and remaining terms of the 2016 Notes.
(4)We entered into forward starting interest rate swap agreements to hedge interest rate volatility for a 10-year period until they were settled on September 18, 2015. We are amortizing a portion of the resulting loss from AOCI to interest expense over the remaining term of the 2016 CAD Notes, as defined above, up to the full 10-year term of the interest rate swap agreements. The amortizing loss resulted in an increase in our effective cost of borrowing compared to the stated coupon rates by 0.6% on the 2016 CAD Notes. See Note 10, "Derivative Instruments and Hedging Activities" for further details on the forward starting interest rate swaps. (5) As of December 31, 2022, we had $15.9 million in bank overdrafts and $49.7 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $33.8 million. As of December 31, 2021, we had $3.0 million in bank overdrafts and $123.1 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $120.1 million.
The JPY facilities were early terminated in the first quarter of 2022. As of December 31, 2021, we had $3.9 million of outstanding borrowings under our JPY facilities. In addition, we have CAD, GBP and USD overdraft facilities under which we had no outstanding borrowings as of December 31, 2022 or December 31, 2021.
•CAD unlimited overdraft facility at CAD Prime plus 0.50%
•GBP 10 million overdraft facility at GBP base rate plus 2.25%
•USD 10 million overdraft facility at USD Prime plus 5%
Debt Fair Value Measurements
We utilize market approaches to estimate the fair value of certain outstanding borrowings by discounting anticipated future cash flows derived from the contractual terms of the obligations and observable market interest and foreign exchange rates. As of December 31, 2022 and December 31, 2021, the fair value of our outstanding long-term debt (including current portion of long-term debt) was approximately $5.9 billion and $7.7 billion, respectively. The decline in the fair value of our debt was primarily driven by rising interest rates, lower notional outstanding and foreign currency impacts. All senior notes are valued based on significant observable inputs and classified as Level 2 in the fair value hierarchy. The carrying values of all other outstanding long-term borrowings and our short-term borrowings approximate their fair values and are also classified as Level 2 in the fair value hierarchy.
Revolving Credit Facility and Commercial Paper
We maintain a $1.5 billion revolving credit facility with a maturity date of July 7, 2024 that also allows us to issue a maximum aggregate amount of $1.5 billion in commercial paper or make other borrowings at any time at variable interest rates. We use this financing from time to time to leverage cash needs including debt repayments. During 2022, we utilized borrowings from this facility in order to fund the repayment of debt upon maturity, for working capital and for general purposes. We had no borrowings drawn on this revolving credit facility and no commercial paper borrowings as of December 31, 2022 and December 31, 2021.
Debt Covenants
Under the terms of each of our debt facilities, we must comply with certain restrictions. These include customary events of default and specified representations, warranties and covenants, as well as covenants that restrict our ability to incur certain additional priority indebtedness (certain thresholds of secured consolidated net tangible assets), certain leverage threshold percentages, create or permit liens on assets, and restrictions on mergers, acquisitions, and certain types of sale lease-back transactions.
The maximum leverage ratio as of December 31, 2022 is 4.00x net debt to EBITDA (as defined in the revolving credit facility agreement), through maturity of the credit facility. As of December 31, 2022 and December 31, 2021, we were in compliance with all of these restrictions and covenants, have met such financial ratios, and have met all debt payment obligations. All of our outstanding senior notes as of December 31, 2022 rank pari-passu.
As of December 31, 2022, the aggregate principal debt maturities of long-term debt and short-term borrowings, based on foreign exchange rates as of December 31, 2022, for the next 5 years are as follows:
| | | | | | | | |
| Year | | Amount |
| | | (In millions) |
| 2023 | | $ | 389.8 | |
| 2024 | | 856.4 | |
| 2025 | | — | |
| 2026 | | 2,368.9 | |
| 2027 | | — | |
| Thereafter | | 2,900.0 | |
| Total | | $ | 6,515.1 | |
The aggregate principal debt maturities in the table above excludes Other and Finance leases. The future maturities of finance leases are disclosed in Note 8, "Leases." Interest
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Interest incurred | $ | 257.4 | | | $ | 269.1 | | | $ | 282.3 | |
| Interest capitalized | (6.8) | | | (8.8) | | | (7.7) | |
| Interest expensed | $ | 250.6 | | | $ | 260.3 | | | $ | 274.6 | |
10. Derivative Instruments and Hedging Activities
Overview and Risk Management Policies
We use derivatives as part of our normal business operations to manage our exposure to fluctuations in interest rates, foreign currency, commodity price risk and for other strategic purposes related to our core business. We have established policies and procedures that govern the risk management of these exposures. Our primary beneficiaryobjective in managing these exposures is to decrease the volatility of cash flows affected by changes in the underlying rates and prices.
To achieve our objectives, we enter into a variety of financial derivatives, including foreign currency exchange, commodity, interest rate, cross currency swaps as well as options. We also enter into physical hedging agreements directly with our suppliers to manage our exposure to certain commodities.
Counterparty Risk
While, by policy, the counterparties to any of the financial derivatives we enter into are major institutions with investment grade credit ratings of at least A- by Standard & Poor's (or the equivalent) or A3 by Moody's, we are exposed to credit-related losses in the event of non-performance by counterparties. This credit risk is generally limited to the unrealized gains in such contracts, should any of these counterparties fail to perform as contracted.
We have established a counterparty credit policy and guidelines that are monitored and reported to management to assist in managing this risk. As an additional measure, we utilize a portfolio of institutions either headquartered or operating in the same countries that we conduct our business. In calculating the fair value of our derivative balances, we also record an adjustment to recognize the risk of counterparty credit and our own non-performance risk, as appropriate.
Price and Liquidity Risks
We base the fair value of our derivative instruments upon market rates and prices. The volatility of these rates and prices are dependent on many factors that cannot be forecasted with reliable accuracy. The current fair values of our contracts could differ significantly from the cash settled values with our counterparties. As such, we are exposed to price risk related to
unfavorable changes in the fair value of our derivative contracts.
We may be forced to cash settle all or a portion of our derivative contracts before the expected settlement date upon the occurrence of certain contractual triggers including a change of control, termination event or other breach of agreement. This could have a negative impact on our liquidity. For derivative contracts that we have designated as hedging instruments, early cash settlement would result in the timing of our hedge settlement not being matched to the cash settlement of the forecasted transaction or firm commitment. We may also decide to cash settle all or a portion of our derivative contracts before the expected settlement date through negotiations with our counterparties, which could also impact our cash position.
Due to the nature of our counterparty agreements, we are not able to net positions with the same counterparty across business units. Thus, in the event of default, we may be required to early settle all out-of-the-money contracts, without the benefit of netting the fair value of any in-the-money positions against this exposure.
Collateral
We do not receive and are not required to post collateral unless a change of control event occurs. This termination event would give either party the right to early terminate all outstanding swap transactions in the event that the other party consolidates, merges with, or transfers all or substantially all of its assets to, another entity, and the creditworthiness of the surviving entity that has assumed such party's obligations is materially weaker than that of such party. As of December 31, 2022, we did not have any collateral posted with any of our counterparties.
Derivative Accounting Policies
Overview
Our foreign currency forwards and our forward starting interest rate swaps are designated in hedging relationships as cash flow hedges. Prior to settlements discussed below, our interest rate swaps were designated as fair value hedges and our cross currency swaps were designated as net investment hedges. In certain situations, we may execute derivatives that do not qualify for, or we do not otherwise seek, hedge accounting but are determined to be important for managing risk. For example, our commodity swaps and commodity options are not designated in hedge accounting relationships. These outstanding economic hedges are measured at fair value on our consolidated balance sheets with changes in fair value recorded in earnings. We have historically elected to apply the NPNS exemption to certain contracts, as applicable. These contracts are typically transacted with our suppliers and include risk management features that allow us to fix the price on specific volumes of purchases for specified delivery periods. We also consider whether any provisions in our contracts represent embedded derivative instruments as defined in authoritative accounting guidance and apply the appropriate accounting.
Hedge Accounting Policies
We formally document all relationships receiving hedge accounting treatment between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions pursuant to prescribed guidance. We also formally assess effectiveness both at the hedge's inception and on an ongoing basis, specifically whether the derivatives that are used in hedging transactions have been highly effective in mitigating the risk designated as being hedged and whether those hedges may be expected to remain highly effective in future periods. Specific to net investment hedges, we have elected to use the spot-to-spot methodology to assess effectiveness.
We discontinue hedge accounting prospectively when (1) the derivative is no longer highly effective in offsetting changes in the cash flows of a forecasted future transaction; (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; (4) management determines that designating the derivative as a hedging instrument is no longer appropriate; or (5) management decides to cease hedge accounting.
When we discontinue hedge accounting prospectively, but it continues to be probable that the forecasted transaction will occur in the originally expected period, the existing gain or loss on the derivative remains in AOCI for cash flow hedges and net investment hedges or in the carrying value of the hedged item for fair value hedges and is reclassified into earnings when the forecasted transaction affects earnings. However, if it is probable that a forecasted transaction will no longer occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses in AOCI are recognized immediately in earnings. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we carry the derivative at its fair value on the consolidated balance sheets until maturity, recognizing future changes in the fair value in current period earnings.
Significant Derivative/Hedge Positions
Net Investment Hedges
Foreign Denominated Debt
In 2016, we issued EUR 800 million senior notes maturing July 15, 2024 to partially fund the Acquisition. Concurrent with the issuance of these notes, we simultaneously designated the principals as net investment hedges of our investment in our Europe business in order to hedge a portion of the foreign currency translational impacts and, accordingly, record the changes in the carrying value due to fluctuations in the spot rate to AOCI. See Note 9, "Debt" for further discussion. Cross Currency Swaps
In 2019, we entered into cross currency swap agreements having a total notional value of approximately EUR 353 million ($400 million upon execution) in order to hedge a portion of the foreign currency translational impacts of our European investment. Upon repayment of the $1.0 billion 2.1% senior notes at maturity in July 2021, we settled the associated cross currency swap resulting in a net cash payment of $12.7 million, consisting of the final loss on the cross currency swap of $17.6 million partially offset by the final interest received. The settlement of these cross currency swaps were classified as investing activities in our consolidated statement of cash flows.
We had designated each of these cross currency swaps as net investment hedges and accordingly, recorded changes in fair value due to fluctuations in the spot rate to AOCI. The changes in fair value of the swaps attributable to changes other than those due to fluctuations in the spot rate were excluded from the assessment of hedge effectiveness and recorded to interest expense over the life of the hedge.
Forward Starting Interest Rate Swaps
During 2018, we entered into forward starting interest rate swaps with a notional amount totaling 1.5 billion with termination dates of July 2021, May 2022 and July 2026. The swaps had effective dates mirroring the terms of the forecasted debt issuances. Under the agreements, we are required to early terminate these swaps at the time we expect to issue the related forecasted debt. We have designated these contracts as cash flow hedges. As a result, the unrealized mark-to-market gains or losses are recorded to AOCI until termination at which point the realized gain or loss of these swaps at issuance of the hedged debt are reclassified from AOCI and amortized to interest expense over the term of the hedged debt.
In June 2021, we early terminated our $250.0 million forward starting interest rate swap that was originally set to terminate in July 2021. This forward starting interest rate swap was rolled forward to May 2022 through a cashless settlement. The new May 2022 forward starting interest rate swap was incremental to our existing May 2022 forward starting interest rate swap that was executed in 2018, both of which were hedging our forecasted debt issuance expected to occur during 2022. In late April 2022, the forward starting interest rate swaps associated with the $500 million 3.5% notes that we repaid upon maturity on May 1, 2022 were terminated and settled. The immaterial loss on settlement of the swaps was recorded through interest expense during the second quarter of 2022.
In 2015 we entered into forward starting interest rate swaps with a notional of CAD 600 million in order to manage our exposure to the volatility of the interest rates associated with the future interest payments on the forecasted CAD debt issuances, which ultimately became the 2015 Notes and a portion of the 2016 Notes. The swaps had an effective date of September 2015 and a termination date of September 2025 mirroring the terms of the initially forecasted CAD debt issuance. Under these agreements we were required to early terminate these swaps at the approximate time we issued the previously forecasted debt. We had designated these contracts as cash flow hedges and accordingly, a portion of the CAD 39.2 million ($29.5 million at settlement) loss on the forward starting interest rate swaps is being reclassified from AOCI and amortized to interest expense over the remaining term of the 2015 Notes, repaid in September 2020, and over portions of the 2016 CAD Notes up to the full 10-year term of the interest rate swap agreements. The remaining unamortized portion of the loss in AOCI as of December 31, 2022 was $10.9 million.
Foreign Currency Forwards
We have financial foreign exchange forward contracts in place to manage our exposure to foreign currency fluctuations. We hedge foreign currency exposure related to certain royalty agreements, exposure associated with the purchase of production inputs and imports that are denominated in currencies other than the functional entity's local currency and other foreign exchanges exposures. These contracts have been designated as cash flow hedges of forecasted foreign currency transactions. We use foreign currency forward contracts to hedge these future forecasted transactions up to a 60 month horizon.
Commodity Swaps and Options
We have financial commodity swap and option contracts in place to hedge changes in the prices of natural gas, aluminum, including surcharges relating to our aluminum exposures, corn, barley and diesel. These contracts allow us to swap our floating exposure to changes in these commodity prices for a fixed rate. These contracts are not designated in hedge accounting relationships. As such, changes in fair value of these derivatives are recorded in cost of goods sold in the consolidated statements of operations. We hedge forecasted purchases of natural gas, aluminum, corn and diesel each up to 60 months out in the future for use in our supply chain, in line with our risk management policy. Further, we hedge forecasted purchases of barley based on crop year and physical inventory management. For purposes of measuring segment operating performance, the unrealized changes in fair value of the swaps not designated in hedge accounting relationships are reported in Unallocated outside of the segment specific operating results until such time that the exposure we are managing is realized. At that time, we reclassify the gain or loss from Unallocated to the operating segment, allowing our operating segments to realize the economic effects of the derivative without the resulting unrealized mark-to-market volatility.
Warrants
In the fourth quarter of 2018, in connection with the formation of the Truss joint venture, as discussed further in Note 3, "Investments," our joint venture partner, HEXO, issued to our Canadian subsidiary warrants to purchase common shares of HEXO at any time during the three year period following the formation of the joint ventureventure. The warrants to acquire common shares of HEXO expired unexercised on October 4, 2021. All changes in the fair value of the warrants subsequent to issuance and concludeduntil expiration were recorded in other non-operating income (expense), net on the consolidated statements of operations. Derivative Fair Value Measurements
We utilize market approaches to estimate the fair value of our derivative instruments by discounting anticipated future cash flows derived from the derivative's contractual terms and observable market interest, foreign exchange and commodity rates. The fair values of our derivatives also include credit risk adjustments to account for our counterparties' credit risk, as well as our own non-performance risk, as appropriate.
The tables below summarize our derivative assets and (liabilities) that were measured at fair value as of December 31, 2022 and December 31, 2021. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring the fair value of derivative instruments. | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of
December 31, 2022 |
| | Total as of
December 31, 2022 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Interest rate swaps | $ | 40.0 | | | $ | — | | | $ | 40.0 | | | $ | — | |
| Foreign currency forwards | 7.6 | | | — | | | 7.6 | | | — | |
| Commodity swaps and options | 69.0 | | | — | | | 69.0 | | | — | |
| Total | $ | 116.6 | | | $ | — | | | $ | 116.6 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of December 31, 2021 |
| | Total as of December 31, 2021 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Interest rate swaps | (170.8) | | | — | | | (170.8) | | | — | |
| Foreign currency forwards | (1.5) | | | — | | | (1.5) | | | — | |
| Commodity swaps and options | 300.9 | | | — | | | 300.9 | | | — | |
| Total | $ | 128.6 | | | $ | — | | | $ | 128.6 | | | $ | — | |
| | | | | | | |
As of December 31, 2022 and December 31, 2021, we had no significant transfers between Level 1 and Level 2. New derivative contracts transacted during 2022 were all included in Level 2.
Results of Period Derivative Activity
The following tables include the year-to-date results of our derivative activity in our consolidated balance sheets as of December 31, 2022 and December 31, 2021, and our consolidated statements of operations for the years ended December 31, 2022, December 31, 2021 and December 31, 2020.
Fair Value of Derivative Instruments in the Consolidated Balance Sheets (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| | | | | | | | | |
| Interest rate swaps | $ | 1,000.0 | | | Other non-current assets | | 40.0 | | | Other liabilities | | — | |
| Foreign currency forwards | $ | 176.6 | | | Other current assets | | 6.2 | | | Accounts payable and other current liabilities | | (0.1) | |
| | | Other non-current assets | | 1.6 | | | Other liabilities | | (0.1) | |
| Total derivatives designated as hedging instruments | | | | $ | 47.8 | | | | | $ | (0.2) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 525.2 | | | Other current assets | | $ | 86.1 | | | Accounts payable and other current liabilities | | $ | (14.1) | |
| | | Other non-current assets | | 7.4 | | | Other liabilities | | (10.4) | |
Commodity options(1) | $ | 19.7 | | | Other current assets | | 0.8 | | | Accounts payable and other current liabilities | | (0.8) | |
| Total derivatives not designated as hedging instruments | | $ | 94.3 | | | | | $ | (25.3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| Interest rate swaps | $ | 1,500.0 | | | Other current assets | | $ | — | | | Accounts payable and other current liabilities | | $ | (67.7) | |
| | | Other non-current assets | | — | | | Other liabilities | | (103.1) | |
| Foreign currency forwards | $ | 170.8 | | | Other current assets | | 0.5 | | | Accounts payable and other current liabilities | | (2.4) | |
| | | Other non-current assets | | 0.6 | | | Other liabilities | | (0.2) | |
| Total derivatives designated as hedging instruments | | | | $ | 1.1 | | | | | $ | (173.4) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 722.1 | | | Other current assets | | $ | 225.1 | | | Accounts payable and other current liabilities | | $ | (1.1) | |
| | | Other non-current assets | | 77.1 | | | Other liabilities | | (0.3) | |
Commodity options(1) | $ | 68.2 | | | Other current assets | | 1.0 | | | Accounts payable and other current liabilities | | (0.9) | |
| Total derivatives not designated as hedging instruments | | $ | 303.2 | | | | | $ | (2.3) | |
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income (Loss), Accumulated Other Comprehensive Income (Loss), and Income (Loss) (in millions): | | | | | | | | | | | | | | | | | | | | |
| Derivatives in cash flow hedge relationships | | Amount of gain
(loss) recognized
in OCI on derivatives | | Location of gain (loss)
reclassified from AOCI into
income | | Amount of gain
(loss) recognized
from AOCI into income on
derivative |
| For the year ended December 31, 2022 | | | | | | |
| Forward starting interest rate swaps | | $ | 198.9 | | | Interest income (expense), net | | $ | (14.3) | |
| Foreign currency forwards | | 10.8 | | | Cost of goods sold | | 1.8 | |
| | | | Other non-operating income (expense), net | | (0.4) | |
| Total | | $ | 209.7 | | | | | $ | (12.9) | |
| For the year ended December 31, 2021 | | | | | | |
| Forward starting interest rate swaps | | $ | 50.7 | | | Interest income (expense), net | | $ | (4.8) | |
| Foreign currency forwards | | 0.4 | | | Cost of goods sold | | (3.5) | |
| | | | Other non-operating income (expense), net | | 0.8 | |
| Total | | $ | 51.1 | | | | | $ | (7.5) | |
| For the year ended December 31, 2020 | | | | | | |
| Forward starting interest rate swaps | | $ | (110.0) | | | Interest income (expense), net | | $ | (2.9) | |
| Foreign currency forwards | | (3.5) | | | Cost of goods sold | | 4.6 | |
| | | | Other non-operating income (expense), net | | (1.2) | |
| Total | | $ | (113.5) | | | | | $ | 0.5 | |
The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income (Loss), Accumulated Other Comprehensive Income (Loss) and Income (Loss) (in millions)
| | | | | | | | | | | | | | | | | | | | |
| Net investment hedge relationships | | Amount of gain
(loss) recognized
in OCI | | Location of gain (loss) recognized in income (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income (amount excluded from effectiveness testing)(1) |
| For the year ended December 31, 2022 | | | | | | |
| | | | | | |
| EUR 800 million notes due 2024 | | 53.2 | | | Other non-operating income (expense), net | | — | |
| Total | | $ | 53.2 | | | | | $ | — | |
| For the year ended December 31, 2021 | | | | | | |
| Cross currency swaps | | $ | 8.8 | | | Interest income (expense), net | | $ | 6.1 | |
| EUR 800 million notes due 2024 | | 67.7 | | | Other non-operating income (expense), net | | — | |
| Total | | $ | 76.5 | | | | | $ | 6.1 | |
| For the year ended December 31, 2020 | | | | | | |
| Cross currency swaps | | $ | (33.2) | | | Interest income (expense), net | | $ | 14.2 | |
| EUR 800 million notes due 2024 | | (80.3) | | | Other non-operating income (expense), net | | — | |
| Total | | $ | (113.5) | | | | | $ | 14.2 | |
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
The cumulative translation adjustments related to our net investment hedges remain in AOCI until the respective underlying net investment is sold or liquidated. During the years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively, we did not reclassify any amounts related to net investment hedges from AOCI into earnings.
We expect net gains of approximately $2 million (pretax) recorded in AOCI as of December 31, 2022 will be reclassified into earnings within the next 12 months. For derivatives designated in cash flow hedge relationships, the maximum length of time over which forecasted transactions are hedged as of December 31, 2022 is approximately 3 years, as well as those related to our forecasted debt issuances in 2026.
The Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Operations (in millions):
| | | | | | | | | | | | | | |
| Derivatives not in hedging relationship | | Location of gain (loss) recognized
in income on derivative | | Amount of gain (loss) recognized
in income on derivative |
| For the year ended December 31, 2022 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 42.6 | |
| | | | |
| | | | |
| | | | |
| | | | |
| Total | | | | $ | 42.6 | |
| For the year ended December 31, 2021 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 403.4 | |
| Commodity options | | Cost of goods sold | | 0.1 | |
| | | | |
| Warrants | | Other non-operating income (expense), net | | (0.3) | |
| | | | |
| Total | | | | $ | 403.2 | |
| For the year ended December 31, 2020 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 28.5 | |
| | | | |
| | | | |
| Warrants | | Other non-operating income (expense), net | | (2.4) | |
| | | | |
| Total | | | | $ | 26.1 | |
11. Employee Retirement Plans and Postretirement Benefits
We maintain retirement plans for the majority of our employees. Depending on the location and benefit program, we provide either defined benefit pension or defined contribution plans to our employees. Each plan is managed locally and in accordance with respective local laws and regulations. We have defined benefit pension plans in the U.S., U.K. and Canada. Additionally, we offer OPEB plans to a portion of our Canadian, U.S. and Central European employees which are unfunded plans. BRI and BDL maintain defined benefit, defined contribution and postretirement benefit plans as well; however, those plans are excluded from this disclosure as BRI and BDL are equity method investments and not consolidated.
In the U.S., we participate in and makes contributions to multi-employer pension plans. Contributions to multi-employer pension plans were $3.6 million, $7.1 million and $8.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. Additionally, the U.S. postretirement health plan qualifies for the federal subsidy under the Medicare Prescription Drug Improvement and Modernization Act of 2003 (“the Act”) because the prescription drug benefits provided under our postretirement health plan for Medicare eligible retirees generally require lower premiums from covered retirees and have lower co-payments and deductibles than the benefits provided in Medicare Part D and, accordingly, are actuarially equivalent to or better than the benefits provided under the Act. The benefits paid, including prescription drugs, were $33.0 million, $33.8 million and $33.0 million for the years ended December 31, 2022, 2021 and 2020, respectively. There were no longer ablesubsidies received for the years ended December 31, 2022 and 2021, and immaterial subsidies received for the year ended December 31, 2020.
Defined Benefit and OPEB Plans
Current Year Pension Transactions
Purchase of an Annuity Contract in Canada
During December 2022, we purchased an annuity contract to exert control over the operations or directiontransfer all of the joint venturepension plan liabilities, approximately $185 million of projected benefit obligations as of December 31, 2021, of a certain pension plan and the associated administration of benefits to an insurance company using that plan's assets. This transaction had no impact on the amount, timing or otherwise influence the activities that most significantly impact the economicsform of the entity.retirement benefit payments to the affected retirees and beneficiaries. Because approximately ninety-three percent of plan participants reside in jurisdictions allowing a company to discharge its pension liability, approximately ninety-three percent of the plan's liabilities and associated assets were written off. The remaining portion of plan assets and plan liabilities are recorded on our balance sheet as a buy-in transaction. Due to the close proximity to year end, the remaining pension plan assets and liabilities of the plan not discharged were remeasured using updated actuarial assumptions in conjunction with the year-end pension valuation.
Purchase of an Annuity Contract in the United States
During the third quarter of 2022, we purchased an annuity contract to transfer approximately $340 million, or approximately twenty percent, of U.S. qualified pension plan liabilities and the associated administration of benefits to an insurance company using U.S. qualified pension plan assets. This transaction had no impact on the amount, timing or form of
the retirement benefit payments to the affected retirees and beneficiaries. As a result of the transaction, we deconsolidatedreduced our U.S. qualified pension plan liabilities and assets, and remeasured the joint ventureremaining pension plan assets and recordedobligations using updated actuarial assumptions.
Longevity Swap Insurance Contract
During the second quarter of 2022, the trustees of the Molson Coors U.K. Pension Plan ("U.K. Pension Plan") entered into a longevity swap insurance contract with an aggregate immaterial lossinsurer to alleviate risk in the U.K. Pension Plan from potential fluctuations in estimated life expectancy of covered participants who made up approximately 950 million GBP, or over fifty percent of the U.K. Pension Plan obligation as of December 31, 2021. Under the swap, the U.K. Pension Plan will be responsible for fixed payments to the insurer based on the deconsolidation and terminationassumptions outlined at the execution of the Grolsch businessswap related to the estimated life expectancy of the covered participants while the insurer will be responsible for floating payments to the U.K. Pension Plan based on actual mortality experience of the covered participants. The longevity swap is accounted for as a special iteman asset of the U.K. Pension Plan and is valued at fair value in 2019.conjunction with the annual plan remeasurement on December 31 of each fiscal year. At execution of the swap, there was no value assigned to the swap due to the longevity swap insurance contract being entered into at market terms. In addition, no plan remeasurement was triggered at the execution of the contract as the swap does not relieve the U.K. Pension Plan of primary responsibility for the pension benefit obligation. As of December 31, 2022, the annual plan remeasurement resulted in an immaterial value of the swap. We will continue to revalue the swap annually as part of each year-end remeasurement. Benefit payments to the covered participants will continue to be paid from the U.K. Pension Plan, and there is no change to any contractual benefits owed to the covered participants by the U.K. Pension Plan.
Net Periodic Pension and OPEB (Benefit) Cost
5. Other Income and Expense
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| | (In millions) |
| Gain on sale of non-operating asset | $ | 0 | | | $ | 0 | | | $ | 11.7 | |
| Gain (loss) from other foreign exchange and derivative activity, net | 2.8 | | | (20.4) | | | (31.9) | |
Other, net(1) | 3.2 | | | 5.7 | | | 8.2 | |
| Other income (expense), net | $ | 6.0 | | | $ | (14.7) | | | $ | (12.0) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated |
| | (In millions) |
| Service cost | | | | | | | | | | | | | | | | | |
| Service cost | $ | 1.3 | | | $ | 5.5 | | | $ | 6.8 | | | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | | | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | |
| Other pension and postretirement (benefit) cost, net | | | | | | | | | | | | | | | | | |
| Interest cost | 103.9 | | | 16.1 | | | 120.0 | | | 93.9 | | | 14.6 | | | 108.5 | | | 120.5 | | | 18.8 | | | 139.3 | |
| Expected return on plan assets, net of expenses | (154.2) | | | — | | | (154.2) | | | (161.6) | | | — | | | (161.6) | | | (161.8) | | | 0.2 | | | (161.6) | |
| Amortization of prior service (benefit) cost | 0.3 | | | (0.7) | | | (0.4) | | | 0.4 | | | (0.7) | | | (0.3) | | | 0.3 | | | (0.7) | | | (0.4) | |
| Amortization of net actuarial (gain) loss | 5.6 | | | (10.2) | | | (4.6) | | | 8.7 | | | (6.7) | | | 2.0 | | | 7.3 | | | (14.5) | | | (7.2) | |
Curtailment, settlement or special termination benefit (gain) loss(1) | 2.9 | | | — | | | 2.9 | | | 5.4 | | | — | | | 5.4 | | | — | | | — | | | — | |
| Expected participant contributions | (0.3) | | | — | | | (0.3) | | | (0.4) | | | — | | | (0.4) | | | (0.4) | | | — | | | (0.4) | |
| Total other pension and postretirement (benefit) cost, net | (41.8) | | | 5.2 | | | (36.6) | | | (53.6) | | | 7.2 | | | (46.4) | | | (34.1) | | | 3.8 | | | (30.3) | |
| | | | | | | | | | | | | | | | | |
| Net periodic pension and OPEB (benefit) cost | $ | (40.5) | | | $ | 10.7 | | | $ | (29.8) | | | $ | (50.9) | | | $ | 13.2 | | | $ | (37.7) | | | $ | (31.4) | | | $ | 9.8 | | | $ | (21.6) | |
(1)During 2019, we received a payment and recorded a gain of CAD 2.0 million, or $1.5 million, resulting from a purchase price agreement related to the historical sale of Molson Inc.'s ownership interest in the Montreal Canadiens, which is considered an affiliate of MCBC.
During 2018, we recorded a non-cash gain of CAD 5.8 million, or $4.3 million, resulting from the release of our guarantee of the Montreal Canadiens' obligations under a ground leaseThe pension settlement charge recognized for the Bell Centre Arenayear ended December 31, 2022 primarily consisted of a settlement loss of $8.0 million that was recorded as a result of the annuity purchase for a certain Canadian pension plan described above, partially offset by a settlement gain of $5.3 million that was recorded as a result of the annuity purchase for a portion of our U.S. qualified pension plan described above.
The pension settlement charge recognized for the year ended December 31, 2021 was due to lump sum distributions allowed for under the U.K. pension plan being in excess of interest cost for the year ended December 31, 2021. Lower interest cost was primarily a result of lower interest rates as of December 31, 2020, which were used to establish the 2021 periodic pension cost, compared to prior years.
Obligations and Changes in Funded Status
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2022 | | For the year ended December 31, 2021 |
| Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| (In millions) |
| Change in benefit obligation | | | | | | | | | | | |
| Prior year benefit obligation | $ | 5,095.8 | | | $ | 648.7 | | | $ | 5,744.5 | | | $ | 5,571.5 | | | $ | 704.7 | | | $ | 6,276.2 | |
| Service cost, net of expected employee contributions | 1.0 | | | 5.5 | | | 6.5 | | | 2.3 | | | 6.0 | | | 8.3 | |
| Interest cost | 103.9 | | | 16.1 | | | 120.0 | | | 93.9 | | | 14.6 | | | 108.5 | |
| Actual employee contributions | 0.3 | | | — | | | 0.3 | | | 0.4 | | | — | | | 0.4 | |
| Actuarial (gain) loss | (1,181.0) | | | (144.6) | | | (1,325.6) | | | (227.4) | | | (37.3) | | | (264.7) | |
| Plan amendments | — | | | (0.1) | | | (0.1) | | | — | | | — | | | — | |
| Benefits paid | (263.8) | | | (38.7) | | | (302.5) | | | (293.1) | | | (40.3) | | | (333.4) | |
| Curtailment, settlement and special termination | (460.6) | | | 0.2 | | | (460.4) | | | (35.4) | | | — | | | (35.4) | |
| Foreign currency exchange rate change | (317.6) | | | (8.8) | | | (326.4) | | | (16.4) | | | 1.0 | | | (15.4) | |
| Benefit obligation at end of year | $ | 2,978.0 | | | $ | 478.3 | | | $ | 3,456.3 | | | $ | 5,095.8 | | | $ | 648.7 | | | $ | 5,744.5 | |
| Change in plan assets | | | | | | | | | | | |
| Prior year fair value of assets | $ | 5,667.5 | | | $ | — | | | $ | 5,667.5 | | | $ | 5,958.4 | | | $ | — | | | $ | 5,958.4 | |
| Actual return on plan assets | (1,272.9) | | | — | | | (1,272.9) | | | 55.5 | | | — | | | 55.5 | |
| Employer contributions | (0.5) | | | 38.7 | | | 38.2 | | | 2.2 | | | 40.3 | | | 42.5 | |
| Actual employee contributions | 0.3 | | | — | | | 0.3 | | | 0.4 | | | — | | | 0.4 | |
| Curtailment, settlement and special termination | (460.6) | | | — | | | (460.6) | | | (35.4) | | | — | | | (35.4) | |
| Benefits and plan expenses paid | (263.8) | | | (38.7) | | | (302.5) | | | (293.1) | | | (40.3) | | | (333.4) | |
| Foreign currency exchange rate change | (333.2) | | | — | | | (333.2) | | | (20.5) | | | — | | | (20.5) | |
| Fair value of plan assets at end of year | $ | 3,336.8 | | | $ | — | | | $ | 3,336.8 | | | $ | 5,667.5 | | | $ | — | | | $ | 5,667.5 | |
| Funded (underfunded) status | $ | 358.8 | | | $ | (478.3) | | | $ | (119.5) | | | $ | 571.7 | | | $ | (648.7) | | | $ | (77.0) | |
| Amounts recognized in the Consolidated Balance Sheets | | | | | | | | | | | |
| Other non-current assets | $ | 397.2 | | | $ | — | | | $ | 397.2 | | | $ | 622.9 | | | $ | — | | | $ | 622.9 | |
| Accounts payable and other current liabilities | (3.9) | | | (39.5) | | | (43.4) | | | (4.1) | | | (41.4) | | | (45.5) | |
| Pension and postretirement benefits | (34.5) | | | (438.8) | | | (473.3) | | | (47.1) | | | (607.3) | | | (654.4) | |
| Net amounts recognized | $ | 358.8 | | | $ | (478.3) | | | $ | (119.5) | | | $ | 571.7 | | | $ | (648.7) | | | $ | (77.0) | |
The accumulated benefit obligation for our defined benefit pension plans was approximately $3.0 billion and $5.1 billion as of December 31, 2022 and December 31, 2021, respectively. The $42.5 million increase in our underfunded status of our aggregate pension and OPEB plans from December 31, 2021 to December 31, 2022 was primarily due to the increase in discount rates from the prior year and the unfavorable asset returns experienced by our funded plans.
As of December 31, 2022 and December 31, 2021, certain defined benefit pension plans in the U.S., Canada and the U.K. were overfunded as a result of our ongoing de-risking strategy. Information for our defined benefit pension plans that had aggregate accumulated benefit obligations and projected benefit obligations in excess of plan assets is as follows:
| | | | | | | | | | | |
| As of |
| December 31, 2022 | | December 31, 2021 |
| (In millions) |
| Accumulated benefit obligation | $ | 38.4 | | | $ | 51.2 | |
| Projected benefit obligation | $ | 38.4 | | | $ | 51.2 | |
| Fair value of plan assets | $ | — | | | $ | — | |
Information for OPEB plans with an independent transactionaccumulated postretirement benefit obligation in excess of plan assets has been disclosed above in "Obligations and Changes in Funded Status" as all of our OPEB plans are unfunded.
Accumulated Other Comprehensive Income (Loss)
Amounts recognized in AOCI not yet recognized as components of net periodic pension and OPEB cost, pretax, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2022 | | As of December 31, 2021 |
| Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| (In millions) |
| Net actuarial (gain) loss | $ | 766.4 | | | $ | (278.2) | | | $ | 488.2 | | | $ | 553.4 | | | $ | (142.3) | | | $ | 411.1 | |
| Net prior service (benefit) cost | 9.7 | | | (0.8) | | | 8.9 | | | 10.1 | | | (3.2) | | | 6.9 | |
| Total not yet recognized | $ | 776.1 | | | $ | (279.0) | | | $ | 497.1 | | | $ | 563.5 | | | $ | (145.5) | | | $ | 418.0 | |
Assumptions
Periodic pension and OPEB cost is actuarially calculated annually for each individual plan based on data available and assumptions made at the beginning of each year. Assumptions used in the calculation include the discount rate selected and disclosed at the end of the previous year as well as other assumptions detailed in the table below. The weighted-average rates used in determining the periodic pension and OPEB cost for the fiscal years 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | Pension | | OPEB | | Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions: | | | | | | | | | | | |
| Discount rate | 2.27% | | 2.59% | | 1.84% | | 2.10% | | 2.55% | | 2.91% |
| Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A | | 2.00% | | N/A |
| Expected return on plan assets | 3.11% | | N/A | | 3.03% | | N/A | | 3.24% | | N/A |
| Health care cost trend rate | N/A | | Ranging ratably from 6.00% in 2022 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.00% in 2021 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.25% in 2020 to 3.57% in 2040 |
Benefit obligations are actuarially calculated annually at the end of each year based on the assumptions detailed in the table below. Obligations under the OPEB plans are determined by the Montreal Canadiensapplication of the terms of medical, dental, vision and life insurance plans, together with relevant actuarial assumptions and heath care cost trend rates. The weighted-average rates used in determining the projected benefit obligation for defined pension plans and the accumulated postretirement benefit obligation for OPEB plans, as of December 31, 2022 and December 31, 2021, were as follows. | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2022 | | As of December 31, 2021 |
| Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions | | | | | | | |
| Discount rate | 5.01% | | 4.90% | | 2.27% | | 2.59% |
| Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A |
| Health care cost trend rate | N/A | | Ranging ratably from 6.50% in 2023 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.00% in 2022 to 3.57% in 2040 |
The change to the weighted-average discount rates used for our defined benefit pension plans and postretirement plans as of December 31, 2022 from December 31, 2021, is primarily due to increasing interest rates in 2022 across all plans, with the lessor. most significant increase seen in the U.K. pension plan.
Investment Strategy
The obligations of our defined benefit pension plans in the U.S., Canada and the U.K. are supported by assets held in trusts for the payment of future benefits. The business segments are obligated to adequately fund these asset trusts. The underlying investments within our defined benefit pension plans include: cash and short-term instruments, debt securities, equity securities, investment funds, and other investments including derivatives, hedge fund of funds and real estate. Investment allocations reflect the customized strategies of the respective plans.
The plans use liability driven investment strategies in managing defined pension benefits. For all defined benefit pension plan assets, the plans have the following primary investment objectives:
(1)optimize the long-term return on plan assets at an acceptable level of risk and manage projected future cash contributions;
(2)maintain a broad diversification across asset classes and among investment managers; and
(3)manage the risk level of the plans' assets in relation to the plans' liabilities.
Each plan's respective allocation targets promote optimal expected return and volatility characteristics given a focus on a long-term time horizon for fulfilling the plans' obligations. All assets are managed by external investment managers with a mandate to either match or outperform their benchmark. The plans use different asset managers in the U.S., U.K. and Canada and each plan's respective asset allocation could be impacted by a change in asset managers.
Our investment strategies for our defined benefit pension plans also consider the funded status for each plan. For defined benefit pension plans that are highly funded, assets are invested primarily in fixed income holdings that have a similar duration to the associated liabilities. For plans with lower funding levels, the fixed income component is managed in a similar manner to the highly funded plans. In addition to this liability-matching fixed income allocation, these plans also contain exposure to return generating assets including: equities, real estate, debt and other investments held with the goal of producing higher returns, which may also have a higher risk profile. These investments are diversified by investing globally with limitations placed on issuer concentration.
Both our U.K. and Canadian plans hedge a portion of the foreign exchange exposure between plan assets that are not denominated in the local plan currency and the local currency as the Canadian and U.K. pension liabilities will be settled in CAD and GBP, respectively.
Target Allocations
The following compares target asset allocation percentages with actual asset allocations on a weighted-average asset basis as of December 31, 2022. While the actual allocations show a temporary shift away from fixed income securities due to the rising rate environment, the actual allocations remain within our Company defined tolerance levels.
| | | | | | | | | | | |
| | Target
allocations | | Actual
allocations |
| Equities | 7.9% | | 12.5% |
| Fixed income | 69.4% | | 65.2% |
| | | |
| Real estate | 5.4% | | 5.3% |
| Annuities and longevity swap | 13.8% | | 13.8% |
| Other | 3.5% | | 3.2% |
Significant Concentration Risks
We periodically evaluate our defined benefit pension plan assets for concentration risks. As of December 31, 2022, we did not have any individual underlying asset position that composed a significant concentration of each plan's overall assets. However, we currently have significant plan assets invested in U.K., U.S. and Canadian government fixed income holdings. A provisional credit rating downgrade for any of these governments could negatively impact the asset values.
Further, as our benefit plans maintain exposure to non-government investments, a significant system-wide increase in credit spreads would also negatively impact the reported plan asset values. In general, equity and fixed income risks have been mitigated by company-specific concentration limits and by utilizing multiple equity managers. We do have significant amounts of assets invested with individual fixed income and hedge fund managers, therefore, the plans use outside investment consultants to aid in the oversight of these managers and fund performance.
Valuation Techniques
We use a variety of industry accepted valuation techniques to value our plan assets. The techniques vary depending upon instrument type. Whenever possible, we prioritize the use of observable market data in our valuation processes. We use market, income and cost approaches to value our plan assets as of period end. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional information on our fair value methodologies and accounting policies. We have not changed our fair value techniques used to value plan assets this year.
Major Categories of Plan Assets
As of December 31, 2022, our major categories of plan assets included the following:
•Cash and short-term instruments—Includes cash, trades awaiting settlement, bank deposits, short-term bills and short-term notes. Our "trades awaiting settlement" category includes payables and receivables associated with asset purchases and sales that are awaiting final cash settlement as of year end due to the use of trade date accounting for our pension plans assets. These payables normally settle within a few business days of the purchase or sale of the respective asset. We include these items in Level 1 of this hierarchy, as the values are derived from quoted prices in active markets. Short-term instruments are included in Level 2 of the fair value hierarchy as these are highly liquid instruments that are valued using observable inputs, but their asset values are not publicly quoted.
•Debt securities—Includes various government and corporate fixed income securities, interest and inflation-linked assets such as bonds and swaps, collateralized securities and other debt securities. The majority of the plans' fixed income assets trade on "over the counter" exchanges, which provides observable inputs that are the primary data used to determine each individual investment's fair value. We also use independent pricing vendors, as well as matrix pricing techniques. Matrix pricing uses observable data from other similar investments as the primary input to determine the individual security's fair value. Government and corporate fixed income securities are generally classified as Level 2 in the fair value hierarchy as they are valued using observable inputs. Assets included in our collateralized securities include mortgage backed securities and collateralized mortgage obligations, which are considered Level 3 due to the use of the significant unobservable inputs in deriving these assets' fair values.
•Equities—Includes publicly traded common and other equity-like holdings, primarily publicly traded common stock and real estate investment trusts. Equity assets are well diversified between international and domestic investments. We consider equities quoted on public exchanges as Level 1 while other assets that are not quoted on public exchanges but valued using significant observable inputs as Level 2 depending on the individual asset's characteristics.
•NAV per share practical expedient—Includes our debt funds, equity funds, hedge fund of funds, infrastructure funds, real estate fund holdings and private equity funds. The market values for these funds are based on the net asset values multiplied by the number of shares owned.
•Annuities and Longevity Swap—Includes assets to mitigate risks of certain plans including buy-in annuities and longevity swap insurance contracts. Non-participating annuity buy-in insurance policies are purchased to mitigate volatility in cash flows associated with a portion of covered plan members. The fair value of non-participating contracts fluctuate based on changes in the obligation associated with covered plan members. The longevity swap insurance contract alleviates risk from fluctuations in estimated life expectancy of covered participants. The fair value of the longevity swap insurance contract is calculated by taking the present value of the expected cash flows from the floating leg on a prevailing market best estimate of mortality, including market views of fees, less the present value of the fixed leg payments that the plan is required to make under the contract including the contractual fees. The prevailing market best estimate of mortality is determined based on the effect of actual plan mortality experience of covered participants, a revised view on future improvements in mortality rates and a view on how risk fees have changed for this type of contract since inception. These values are considered Level 3 due to the use of the significant unobservable inputs used in deriving the asset's fair value.
•Other—Includes derivatives, repurchase agreements, recoverable taxes for taxes paid and awaiting reclaim due to the tax exempt nature of the pension plan and private equity. Derivatives are priced using observable inputs including yields, interest rate curves and spreads. Exchange traded derivatives are typically priced using the last trade price. Repurchase agreements are agreements where our plan has created an asset exposure using borrowed assets, creating a repurchase agreement liability, to facilitate the trade. The assets associated with the repurchase agreement and equity options are included in the other category in the fair value hierarchy, and the corresponding repurchase agreement liability is classified as Level 1 in the hierarchy, as the liability is valued using quoted prices in active markets. When determining the presentation of our target and asset allocations for repurchase agreements, we are viewing the asset type, as opposed to the investment vehicle, and accordingly include the associated assets within fixed income, specifically interest and inflation linked assets. We include recoverable tax items in Level 1 of this hierarchy, as these are cash receivables and the values are derived from quoted prices in active markets. Private equity is included in Level 3 as the values are based upon the use of unobservable inputs.
Fair Value Hierarchy
The following presents our fair value hierarchy for our defined benefit pension plan assets excluding investments using the NAV per share practical expedient (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair value measurements as of December 31, 2022 |
| | Total as of December 31, 2022 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) |
| Cash and cash equivalents | | | | | | | |
| Cash | $ | 99.3 | | | $ | 99.3 | | | $ | — | | | $ | — | |
| Trades awaiting settlement | 32.7 | | | 32.7 | | | — | | | — | |
| Bank deposits, short-term bills and notes | 7.0 | | | — | | | 7.0 | | | — | |
| Debt | | | | | | | |
| Government debt securities | 422.6 | | | — | | | 422.6 | | | — | |
| Corporate debt securities | 89.1 | | | — | | | 89.1 | | | — | |
| Interest and inflation linked assets | 420.6 | | | — | | | 408.0 | | | 12.6 | |
| Collateralized debt securities | 0.2 | | | — | | | — | | | 0.2 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Annuities and Longevity Swap | | | | | | | |
| Buy-in annuities and longevity swap | 461.8 | | | — | | | — | | | 461.8 | |
| Other | | | | | | | |
| | | | | | | |
| Repurchase agreements | (281.2) | | | (281.2) | | | — | | | — | |
| Recoverable taxes | 0.1 | | | 0.1 | | | — | | | — | |
| | | | | | | |
| Private equity | 12.4 | | | — | | | — | | | 12.4 | |
| Total fair value of investments excluding NAV per share practical expedient | $ | 1,264.6 | | | $ | (149.1) | | | $ | 926.7 | | | $ | 487.0 | |
The following presents our total fair value of plan assets including the NAV per share practical expedient for our defined benefit pension plan assets:
| | | | | |
| Total as of December 31, 2022 |
| (In millions) |
| Fair value of investments excluding NAV per share practical expedient | $ | 1,264.6 | |
| Fair value of investments using NAV per share practical expedient | |
| Debt funds | 1,355.7 | |
| Equity funds | 417.4 | |
| Real estate funds | 130.9 | |
| |
| Private equity funds | 44.7 | |
| Hedge funds | 123.5 | |
| Total fair value of plan assets | $ | 3,336.8 | |
The following presents our fair value hierarchy for our defined benefit pension plan assets excluding investments using the NAV per share practical expedient (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair value measurements as of December 31, 2021 |
| | Total as of December 31, 2021 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) |
| Cash and cash equivalents | | | | | | | |
| Cash | $ | 198.4 | | | $ | 198.4 | | | $ | — | | | $ | — | |
| Trades awaiting settlement | 2.1 | | | 2.1 | | | — | | | — | |
| Bank deposits, short-term bills and notes | 25.5 | | | — | | | 25.5 | | | — | |
| Debt | | | | | | | |
| Government securities | 751.0 | | | — | | | 751.0 | | | — | |
| Corporate debt securities | 142.0 | | | — | | | 142.0 | | | — | |
| Interest and inflation linked assets | 1,029.7 | | | — | | | 1,013.8 | | | 15.9 | |
| | | | | | | |
| Annuities | | | | | | | |
| Buy-in annuities | 708.9 | | | — | | | — | | | 708.9 | |
| Other | | | | | | | |
| | | | | | | |
| Repurchase agreements | (477.4) | | | (477.4) | | | — | | | — | |
| Recoverable taxes | 0.2 | | | 0.2 | | | — | | | — | |
| Private equity | 29.7 | | | — | | | — | | | 29.7 | |
| | | | | | | |
| Total fair value of investments excluding NAV per share practical expedient | $ | 2,410.1 | | | $ | (276.7) | | | $ | 1,932.3 | | | $ | 754.5 | |
The following presents our fair value hierarchy including the NAV per share practical expedient for our defined benefit pension plan assets:
| | | | | |
| Total as of December 31, 2021 |
| (In millions) |
| Fair value of investments excluding NAV per share practical expedient | $ | 2,410.1 | |
| Fair value of investments using NAV per share practical expedient | |
| Debt funds | 2,034.2 | |
| Equity funds | 732.1 | |
| Real estate funds | 285.0 | |
| Private equity funds | 65.8 | |
| Hedge funds | 140.3 | |
| Total fair value of plan assets | $ | 5,667.5 | |
Fair Value: Level Three Rollforward
The following presents our Level 3 Rollforward for our defined pension plan assets excluding investments using the NAV per share practical expedient:
| | | | | |
| Amount |
| (In millions) |
| Balance as of December 31, 2020 | $ | 856.3 | |
| Total gain or loss (realized/unrealized) | |
| Realized gain (loss) | 0.9 | |
| Unrealized gain (loss) included in AOCI | (63.3) | |
| Purchases, issuances, settlements | (32.8) | |
| Foreign exchange translation (loss)/gain | (6.6) | |
| Balance as of December 31, 2021 | $ | 754.5 | |
| Total gain or loss (realized/unrealized) | |
| Realized gain (loss) | (1.9) | |
| Unrealized gain (loss) included in AOCI | (183.5) | |
| Purchases, issuances, settlements | (6.6) | |
| |
| Foreign exchange translation (loss)/gain | (75.5) | |
| Balance as of December 31, 2022 | $ | 487.0 | |
Expected Cash Flows
Defined benefit pension plan contributions in future years will vary based on a number of factors, including actual plan asset returns and interest rates. We fund pension plans to meet the requirements set forth in applicable employee benefits laws. We took and continue to take steps to reduce our exposure to our pension obligations. Such steps include the closure of the U.K. and U.S. pension plans to future earnings of service credit, benefit modifications in certain Canada plans and the entering into of buy-in and buy-out contracts for certain plans. We may also voluntarily increase funding levels to meet financial goals. Our U.K. pension plan is subject to a statutory valuation for funding purposes every three years. The most recent valuation as of June 30, 2022 indicated that the plan does not have a funding deficit relative to the plan's statutory funding objective, and therefore, no MCBC contributions are currently required.
For the year ended December 31, 2023, we expect to make contributions to our defined benefit pension plans of approximately $4 million and benefit payments under our OPEB plans of approximately $39 million based on foreign exchange rates as of December 31, 2022. Additionally, we anticipate utilizing approximately $5 million of surplus from certain Canadian defined benefit pension plans to fund employer contributions to certain Canadian defined contribution plans. BRI and BDL contributions to their respective defined benefit pension plans are excluded here, as they are not consolidated in our financial statements. Plan funding strategies are influenced by employee benefits, tax laws and plan governance documents.
Expected future benefit payments for defined benefit pension and OPEB plans, based on foreign exchange rates as of December 31, 2022, are as follows:
| | | | | | | | | | | | | | |
| Expected benefit payments | | Pension | | OPEB |
| | | (In millions) |
| 2023 | | $ | 251.4 | | | $ | 39.5 | |
| 2024 | | $ | 242.2 | | | $ | 39.1 | |
| 2025 | | $ | 243.9 | | | $ | 38.6 | |
| 2026 | | $ | 244.4 | | | $ | 38.3 | |
| 2027 | | $ | 244.8 | | | $ | 38.0 | |
| 2028-2032 | | $ | 1,228.6 | | | $ | 184.2 | |
Defined Contribution Plans
We offer defined contribution plans for the majority of our U.S., Canadian and U.K. employees. The investment strategy for defined contribution plans are determined by each individual participant from the options we have made available as the plan sponsor. U.S. non-union employees are eligible to participate in qualified defined contribution plans which provide for employer contributions ranging from 5% to 11% of eligible compensation (certain employees were also eligible for additional
employer contributions). In addition, U.S. union employees are eligible to participate in a qualified defined contribution plan which provides for employer contributions based on factors associated with various collective bargaining agreements. The employer contributions to the U.K. plans can range up to 10% of employee compensation and in Canada plans range from 4% to 8.5%. Both employee and employer contributions are made in cash in accordance with participant investment elections.
We recognized costs associated with defined contribution plans of $73.0 million, $77.8 million and $75.5 million in 2022, 2021 and 2020, respectively.
In addition, we have other deferred compensation and nonqualified defined contribution plans. We have voluntarily funded these liabilities through rabbi trusts. These assets are invested in publicly traded mutual funds whose performance is expected to closely match changes in the plan liabilities. As of December 31, 2022, and December 31, 2021, the plan liabilities were equal to the plan assets and were included in other liabilities and other assets on our consolidated balance sheets, respectively.
6.12. Income Tax
Our income (loss) before income taxes on which the provision for income taxes was computed is as follows:
| | | | For the years ended | | For the years ended |
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2018 | | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | | (In millions) | | (In millions) |
| Domestic | Domestic | $ | 1,151.7 | | | $ | 1,136.1 | | | $ | 1,320.4 | | Domestic | $ | 228.4 | | | $ | 1,307.5 | | | $ | 1,151.7 | |
| Foreign | Foreign | (1,795.6) | | | (656.2) | | | 39.4 | | Foreign | (290.9) | | | (68.5) | | | (1,795.6) | |
| Total | Total | $ | (643.9) | | | $ | 479.9 | | | $ | 1,359.8 | | Total | $ | (62.5) | | | $ | 1,239.0 | | | $ | (643.9) | |
The components of the provision for income taxes are as follows:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Current | | | | | |
| Federal | $ | 146.1 | | | $ | 43.5 | | | $ | 79.0 | |
| State | 22.3 | | | 7.1 | | | 5.2 | |
| Foreign | (17.2) | | | (1.0) | | | 111.4 | |
| Total current tax (benefit) expense | $ | 151.2 | | | $ | 49.6 | | | $ | 195.6 | |
| Deferred | | | | | |
| Federal | $ | 56.4 | | | $ | 163.5 | | | $ | 101.9 | |
| State | (26.2) | | | 70.4 | | | 19.5 | |
| Foreign | (57.4) | | | (53.0) | | | (15.2) | |
| Total deferred tax (benefit) expense | $ | (27.2) | | | $ | 180.9 | | | $ | 106.2 | |
| Total income tax (benefit) expense | $ | 124.0 | | | $ | 230.5 | | | $ | 301.8 | |
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| | (In millions) |
| Current: | | | | | |
| Federal | $ | 79.0 | | | $ | 69.1 | | | $ | (22.9) | |
| State | 5.2 | | | 9.4 | | | (4.7) | |
| Foreign | 111.4 | | | 46.7 | | | 38.7 | |
| Total current tax (benefit) expense | $ | 195.6 | | | $ | 125.2 | | | $ | 11.1 | |
| Deferred: | | | | | |
| Federal | $ | 101.9 | | | $ | 128.3 | | | $ | 232.2 | |
| State | 19.5 | | | 22.2 | | | 31.2 | |
| Foreign | (15.2) | | | (42.0) | | | (49.3) | |
| Total deferred tax (benefit) expense | $ | 106.2 | | | $ | 108.5 | | | $ | 214.1 | |
| Total income tax (benefit) expense | $ | 301.8 | | | $ | 233.7 | | | $ | 225.2 | |
A reconciliation from the U.S. statutory federal income tax rate to the effective income tax rate is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| ($ in millions) |
| Statutory federal income tax rate | 21.0 | % | | $ | (13.1) | | | 21.0 | % | | $ | 260.2 | | | 21.0 | % | | $ | (135.2) | |
| State income taxes, net of federal benefits | 6.1 | % | | (3.8) | | | 4.7 | % | | 57.8 | | | (1.7) | % | | 11.0 | |
| Effect of foreign tax rates | 92.6 | % | | (57.9) | | | (5.5) | % | | (68.3) | | | 3.5 | % | | (22.3) | |
| Effect of foreign tax law and rate changes | (0.8) | % | | 0.5 | | | 1.6 | % | | 19.6 | | | (0.9) | % | | 6.0 | |
| Effect of unrecognized tax benefits | (20.5) | % | | 12.8 | | | (6.2) | % | | (76.3) | | | (26.1) | % | | 167.9 | |
| Change in valuation allowance | 1.1 | % | | (0.7) | | | (0.1) | % | | (1.1) | | | 1.3 | % | | (8.4) | |
| Goodwill impairment | (287.0) | % | | 179.3 | | | (0.2) | % | | (2.9) | | | (41.4) | % | | 266.8 | |
| Other, net | (10.9) | % | | 6.9 | | | 3.3 | % | | 41.5 | | | (2.6) | % | | 16.0 | |
| Effective tax rate / Tax (benefit) expense | (198.4) | % | | $ | 124.0 | | | 18.6 | % | | $ | 230.5 | | | (46.9) | % | | $ | 301.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| ($ in millions) |
| Statutory federal income tax rate | 21.0 | % | | $ | (135.2) | | | 21.0 | % | | $ | 100.8 | | | 21.0 | % | | $ | 285.5 | |
| State income taxes, net of federal benefits | (1.7) | % | | 11.0 | | | 3.4 | % | | 16.4 | | | 1.4 | % | | 18.8 | |
| Effect of foreign tax rates and tax planning | 3.5 | % | | (22.3) | | | (21.2) | % | | (101.8) | | | (8.1) | % | | (109.5) | |
| Effect of foreign tax law and rate changes | (0.9) | % | | 6.0 | | | 0 | % | | 0 | | | 0 | % | | 0 | |
| | | | | | | | | | | |
| Effect of unrecognized tax benefits | (26.1) | % | | 167.9 | | | 3.7 | % | | 18.0 | | | 0.8 | % | | 10.9 | |
| Change in valuation allowance | 1.3 | % | | (8.4) | | | 6.0 | % | | 28.8 | | | 0.7 | % | | 9.5 | |
| Goodwill impairment | (41.4) | % | | 266.8 | | | 36.5 | % | | 175.3 | | | 0 | % | | 0 | |
| Other, net | (2.6) | % | | 16.0 | | | (0.7) | % | | (3.8) | | | 0.8 | % | | 10.0 | |
| Effective tax rate / Tax (benefit) expense | (46.9) | % | | $ | 301.8 | | | 48.7 | % | | $ | 233.7 | | | 16.6 | % | | $ | 225.2 | |
The decrease to the effective tax rate for fiscal year 2021 when compared to the statutory rate was primarily due to the release of $73 million of reserves for unrecognized tax benefit positions recognized in the third quarter of 2021. The reserve release included amounts for an income tax audit settlement, net of changes in estimates associated with prior period uncertain tax positions, as well as amounts for the expiration of statutes of limitations. Additionally, during the second quarter of 2021, the U.K. government enacted, and royal assent was received for, legislation to increase the corporate income tax rate from 19% to 25%. Remeasurement of our deferred tax liabilities under the higher income tax rate resulted in the recognition of additional discrete tax expense of approximately $18 million in the second quarter of 2021.
The decrease to the effective tax rate for fiscal year 2020 iswhen compared to the statutory rate was primarily driven by two items. Thedue to the impact of the $1,484.3 million goodwill impairment, recorded within our EuropeEMEA&APAC segment in the fourth quarter of 2020, of which a majority related to nondeductible goodwill andgoodwill. Additionally, during the recognitionsecond quarter of 2020, we recognized approximately $135 million of tax expense following the enactment of the final U.S. finaltax hybrid regulations, recorded in the second quarter of 2020. The increase in the effective tax rate, when compared to the statutory rate, for fiscal year 2019 was primarily driven by the $668.3 million goodwill impairment recorded within our North America segment in 2019, increased valuation allowances, and the recognition of other one-time tax expenses. The decrease in the effective tax rate, when compared to the statutory rate, for fiscal year 2018 was primarily driven by one-time tax benefits.regulations.
Additionally, our foreign businesses operate in jurisdictions with statutory income tax rates that differ from the U.S. Federal statutory rate. Specifically, the statutory income tax rates in the countries in Europe in which we operate range from 9% to 25%25.8%, and Canada has a combined federal and provincial statutory income tax rate of approximately 26%.
During the third quarter of 2020, the U.K. government enacted legislation to repeal the previously enacted reduction to the U.K. corporate income tax rate. Remeasurement of our deferred tax liabilities resulted in the recognition of additional tax expense of approximately $6 million in 2020. | | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Deferred tax assets | | | |
| Compensation-related obligations | $ | 44.7 | | | $ | 54.8 | |
| Pension and postretirement benefits | 33.7 | | | 24.5 | |
| | | |
| | | |
| | | |
| Tax credit carryforwards | 39.0 | | | 38.3 | |
| Tax loss carryforwards | 291.1 | | | 359.0 | |
| | | |
| | | |
| Accrued liabilities and other | 149.0 | | | 97.7 | |
| | | |
| Valuation allowance | (57.2) | | | (60.7) | |
| Deferred tax assets | $ | 500.3 | | | $ | 513.6 | |
| Deferred tax liabilities | | | |
| Fixed assets | 358.9 | | | 422.4 | |
| Partnerships and investments | 33.2 | | | 29.7 | |
| | | |
| Intangible assets | 2,563.2 | | | 2,539.7 | |
| Derivative instruments | 31.5 | | | 19.5 | |
| Deferred tax liabilities | $ | 2,986.8 | | | $ | 3,011.3 | |
| | | |
| Net deferred tax liabilities | $ | 2,486.5 | | | $ | 2,497.7 | |
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Non-current deferred tax assets: | | | |
| Compensation-related obligations | $ | 60.9 | | | $ | 54.8 | |
| Pension and postretirement benefits | 102.4 | | | 115.9 | |
| | | |
| | | |
| Derivative instruments | 76.5 | | | 41.8 | |
| Tax credit carryforwards | 56.2 | | | 41.1 | |
| Tax loss carryforwards | 331.6 | | | 267.1 | |
| | | |
| | | |
| Accrued liabilities and other | 75.5 | | | 50.1 | |
| | | |
| Valuation allowance | (62.2) | | | (73.8) | |
| Total non-current deferred tax assets | $ | 640.9 | | | $ | 497.0 | |
| Non-current deferred tax liabilities: | | | |
| Fixed assets | 358.3 | | | 353.7 | |
| Partnerships and investments | 19.6 | | | 18.8 | |
| Foreign exchange gain/loss | 0 | | | 0 | |
| Intangible assets | 2,396.9 | | | 2,279.9 | |
| | | |
| | | |
| Total non-current deferred tax liabilities | $ | 2,774.8 | | | $ | 2,652.4 | |
| Net non-current deferred tax assets | 0 | | | 0 | |
| Net non-current deferred tax liabilities | $ | 2,133.9 | | | $ | 2,155.4 | |
The overall decrease in net deferred tax liabilities of $21.5 million in 2020 is primarily due to an increase in deferred tax assets of $143.9 million attributable to additional tax loss carryforwards, tax credits, and future deductible temporary differences generated in 2020, offset by an increase in deferred tax liabilities of $122.4 million related to the amortization of goodwill and indefinite-lived intangible assets for U.S. tax purposes due to the Acquisition. Additionally, our deferred tax balances are also impacted by foreign exchange rates, as a significant amount of our deferred tax assets and liabilities are in foreign jurisdictions.
Our deferred tax valuation allowances are primarily the result of uncertainties regarding the future realization of recorded tax benefits on tax loss carryforwards from operations in various jurisdictions. The measurement of deferred tax assets is reduced by a valuation allowance if, based upon available evidence, it is more likely than not that the deferred tax assets will not be realized. We have evaluated the realizability of our deferred tax assets in each jurisdiction by assessing the adequacy of expected taxable income, including the reversal of existing temporary differences, historical and projected operating results and the availability of prudent and feasible tax planning strategies. Based on this analysis, we have determined that the valuation allowances recorded in each period presented are appropriate.
We have deferred tax assets for U.S. tax loss and credit carryforwards that expire between 20212023 and 20402042 of $62.4$70.9 million as of December 31, 2020, and that expire between 2020 and 2039 of $63.2 million as of December 31, 2019. We have U.S. tax losses that may be carried forward indefinitely of $19.9 million and $0 million as of December 31, 2020 and December 31, 2019, respectively.$19.6 million. We have foreign tax loss and credit carryforwards that expire between 20212023 and 20402042 of $283.5$196.0 million as of December 31, 2020, and that expire between 2020 and 2039 of $233.8 million as of December 31, 2019. We have foreign tax losses that may be carried forward indefinitely of $22.0 million and $11.2 million$38.3 million.
The following table presents our net deferred tax liabilities as of December 31, 20202022 and December 31, 2019, respectively.2021.
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Domestic net non-current deferred tax liabilities | $ | 1,542.8 | | | $ | 1,488.5 | |
| Foreign net non-current deferred tax assets | 105.7 | | | 34.8 | |
| Foreign net non-current deferred tax liabilities | 696.8 | | | 701.7 | |
| Net non-current deferred tax liabilities | $ | 2,133.9 | | | $ | 2,155.4 | |
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Domestic deferred tax liabilities | $ | 1,927.7 | | | $ | 1,825.9 | |
| Foreign deferred tax assets | 125.8 | | | 180.2 | |
| Foreign deferred tax liabilities | 684.6 | | | 852.0 | |
| Net deferred tax liabilities | $ | 2,486.5 | | | $ | 2,497.7 | |
The fiscal year 2020total foreign deferred tax assets above are presented within other assets on the consolidated balance sheets and 2019domestic and foreign deferred tax liabilities above are presented within deferred tax liabilities on the consolidated balance sheets. The deferred tax liability amounts above exclude $142.1as of December 31, 2022 and December 31, 2021 excluded $34.0 million and $68.4$26.7 million, respectively, of unrecognized tax benefits that have been recorded as a reduction of non-current deferred tax assets, which is presented within non-current deferred tax liabilities due to jurisdictional netting on the consolidated balance sheets.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties, is as follows:
| | | | For the years ended | | For the years ended |
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2018 | | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | | (In millions) | | (In millions) |
| Balance at beginning of year | Balance at beginning of year | $ | 72.4 | | | $ | 51.6 | | | $ | 41.9 | | Balance at beginning of year | $ | 28.0 | | | $ | 235.7 | | | $ | 72.4 | |
| Additions for tax positions related to the current year | Additions for tax positions related to the current year | 22.8 | | | 18.1 | | | 22.3 | | Additions for tax positions related to the current year | 15.9 | | | 28.6 | | | 22.8 | |
| Additions for tax positions of prior years | Additions for tax positions of prior years | 132.1 | | | 0 | | | 0.7 | | Additions for tax positions of prior years | 1.9 | | | — | | | 132.1 | |
| Reductions for tax positions related to the current year | | Reductions for tax positions related to the current year | — | | | (24.1) | | | — | |
| Reductions for tax positions of prior years | Reductions for tax positions of prior years | (1.6) | | | 0 | | | (8.4) | | Reductions for tax positions of prior years | — | | | (48.9) | | | (1.6) | |
| Settlements | Settlements | (0.4) | | | 0 | | | 0 | | Settlements | (3.7) | | | (161.8) | | | (0.4) | |
| Release due to statute expirations | Release due to statute expirations | 0 | | | (0.8) | | | (1.6) | | Release due to statute expirations | (1.3) | | | (3.4) | | | — | |
| Foreign currency adjustment | Foreign currency adjustment | 10.4 | | | 3.5 | | | (3.3) | | Foreign currency adjustment | (1.5) | | | 1.9 | | | 10.4 | |
| Balance at end of year | Balance at end of year | $ | 235.7 | | | $ | 72.4 | | | $ | 51.6 | | Balance at end of year | $ | 39.3 | | | $ | 28.0 | | | $ | 235.7 | |
Our remaining unrecognized tax benefits as of December 31, 2020,2022, relate to tax years that are currently open to examination. As of December 31, 2022 and December 31, 2021, we have remaining unrecognized tax benefits recorded within other liabilities in our consolidated balance sheets of $5.4 million and $1.4 million, respectively. The remaining balance of our unrecognized tax benefits is recorded within deferred tax liabilities in our consolidated balance sheets. Annual tax provisions include amounts considered sufficient to pay assessments that may result from examination of prior year tax returns; however, the amount ultimately paid upon resolution of issues may differ materially from the amount accrued.
DueThe Company recognizes interest and penalties related to anticipated settlements and expected expiration of statutes of limitation, it is reasonably possible that the amount of unrecognized tax benefits may decreaseas part of income taxes on our consolidated statements of operation. Expense (benefit) recognized on interest and penalties related to unrecognized tax benefits as of December 31, 2022, December 31, 2021, and December 31, 2020 was $(5.9) million, $1.4 million and $8.5 million, respectively. If the Company were to prevail on all uncertain tax positions, the reversal of this accrual, inclusive of interest and penalties, would result in a benefit of $31.5 million.
During the third quarter of 2021, an income tax audit settlement, which included the resolution of the impact of the final hybrid regulations recorded in the second quarter of 2020, was reached with taxing authorities. The settlement, along with changes to other unrecognized positions resulted in the net reduction of our unrecognized tax benefit position by an amount upapproximately $250 million, including interest, in the third quarter of 2021. The cash tax payment associated with the settlement, after application of available net operating losses, was made in the fourth quarter of 2021 which totaled approximately $125 million. As of the fourth quarter of 2022, we do not anticipate material changes to $150 millionour remaining unrecognized tax benefit position within the next 12 months.
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| (In millions) |
| Reconciliation of unrecognized tax benefits balance | | | | | |
| Estimated interest and penalties | $ | 11.4 | | | $ | 2.9 | | | $ | 2.3 | |
| | | | | |
| Unrecognized tax positions | 235.7 | | | 72.4 | | | 51.6 | |
| Total unrecognized tax benefits | $ | 247.1 | | | $ | 75.3 | | | $ | 53.9 | |
| | | | | |
| Presented net against non-current deferred tax assets | $ | 142.1 | | | $ | 68.4 | | | $ | 47.8 | |
| Current (included in accounts payable and other current liabilities) | 98.0 | | | 0 | | | 0 | |
| Non-current (included within other liabilities) | 7.0 | | | 6.9 | | | 6.1 | |
| Total unrecognized tax benefits | $ | 247.1 | | | $ | 75.3 | | | $ | 53.9 | |
| | | | | |
Amount of unrecognized tax benefits that would impact the effective tax rate, if recognized(1) | $ | 87.7 | | | $ | 72.4 | | | $ | 51.6 | |
(1)Amounts exclude the potential effects of valuation allowances, which may fully or partially offset the impact to the effective tax rate.
We file income tax returns in most of the federal, state and provincial jurisdictions in the U.S., Canada and various countries in Europe. Tax years through 2013 are closed in the U.S. In Canada, tax years through tax year 20142017 are closed or have been effectively settled through examination except for issues relating to intercompany cross-border transactions. The statute of limitations for intercompany cross-border transactions is closed through tax year 2012.2014. Tax years through 20132014 are closed for most European jurisdictions in which we operate, with statutes of limitations varying from 3 to 7 years.years for most jurisdictions.
When working capital funds arecash is available after satisfying working capital needs and all other business obligations, we may distribute current earnings and the associated cash from a foreign subsidiary to its U.S. parent, and record the tax impactsimpact associated with these transactions.the distribution. However, to the extent current earnings of our foreign operations exist and are not otherwise distributed or planned to be distributed, in the current year, theysuch earnings accumulate. These accumulated earnings are not considered permanently reinvested in our foreign operations. We currently would not expect the aggregateThe taxes associated with any future repatriation of these permanently reinvestedundistributed earnings which are largely in deficit positions for U.S. tax purposes,anticipated to result in any material U.S. taxes, if distributed.be insignificant.
7. Special Items13. Commitments and Contingencies
Letters of Credit
As of December 31, 2022, we had $54 million outstanding in letters of credit with financial institutions. These letters primarily expire throughout 2023 and $15 million of the letters contain a feature that automatically renews the letter for an additional year if no cancellation notice is submitted. These letters of credit are being maintained as security for deferred compensation payments, reimbursements to insurance companies, reimbursements to the trustee for pension payments, deductibles or retention payments made on our behalf, various payments due to governmental agencies, operations of underground storage tanks and other general business purposes and are not included on our consolidated balance sheets.
Guarantees and Indemnities
We have incurred charges or realized benefits that either we do not believeguarantee indebtedness and other obligations to be indicativebanks and other third parties for some of our core operations, or we believe are significant to our current operating results warranting separate classification.equity method investments and consolidated subsidiaries. As such, we have separately classified these charges (benefits) as special items.
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| | (In millions) |
| Employee-related charges | | | | | |
| Restructuring | $ | 67.6 | | | $ | 52.4 | | | $ | 34.7 | |
| Impairments or asset abandonment charges | | | | | |
North America - Asset abandonment(1) | 115.8 | | | 38.8 | | | 32.7 | |
North America - Impairment losses(2) | 39.6 | | | 671.7 | | | 0 | |
Europe - Asset abandonment(3) | 3.7 | | | 1.2 | | | 3.8 | |
Europe - Impairment losses(4) | 1,516.2 | | | 12.2 | | | 0 | |
| Termination fees and other (gains) losses | | | | | |
North America(5) | (2.0) | | | (68.3) | | | (326.9) | |
Europe(6) | (0.7) | | | 0.8 | | | 6.0 | |
| Total Special items, net | $ | 1,740.2 | | | $ | 708.8 | | | $ | (249.7) | |
(1)Following management approval in December 2019, in January 2020, we announced plans to cease production at our Irwindale, California brewery and entered into an option agreement with Pabst Brewing Company, LLC ("Pabst"), granting Pabst an option to purchase our Irwindale, California brewery, including plant equipment and machinery and the underlying land for $150 million, subject to adjustment as further specified in the option agreement. Pursuant to the option agreement on May 4, 2020, Pabst exercised its option to purchase the Irwindale brewery and the purchase was completed in the fourth quarter of 2020. Production at the Irwindale brewery ceased during the third quarter of 2020.
Charges associated with the brewery closure for the year ended December 31, 20202022 and 2019 totaled $117.7December 31, 2021, the consolidated balance sheets include liabilities related to these guarantees of $33.3 million and $15.8$38.1 million, respectively, excluding the fourth quarter gain on sale of the brewery of $2.1 million. The charges for the year ended December 31, 2020 primarily consisted of accelerated depreciation in excess of normal depreciation of $96.0 million and employee related costs of retention and severance of $16.5 million. The employee related costs of retention and severance are included in the restructuring line above. The charges for fiscal year 2019 primarily consisted of accelerated depreciation in excess of normal depreciation of $8.0 million and employee related costs of retention and severance of $1.1 million.
In addition to incurring accelerated depreciation for Irwindale, in 2020, 2019 and 2018, we incurred asset abandonment charges, related to the accelerated depreciation in excess of normal depreciation as a result of the Vancouver brewery closure, which occurred in the third quarter of 2019, and the planned Montreal brewery closure, which is currently expected to occur in 2021. We currently expect to incur additional charges, including estimated accelerated depreciation charges in excess of normal depreciation of approximately CAD 10 million, through the completion of the Montreal brewery closure. However, due to the uncertainty inherent in our estimates, these estimated future accelerated depreciation charges as well as the timing of the brewery closure are subject to change.
Charges in 2018 also included accelerated depreciation in excess of normal depreciation related to the closure of the Colfax, California cidery, which was completed during the first quarter of 2019, as well as other costs associated with
the previously closed Eden, North Carolina brewery, including net charges associated with the sale of the Eden real property.
(2)Of the $39.6 million of impairment losses recognized in the North America segment for the year ended December 31, 2020, we recorded aggregate impairment losses of $17.0 million related to certain regional craft brand definite-lived intangible assets during the fourth quarter of 2020. The estimates and assumptions used to determine the fair value represent Level 3 measurements and additional impairment losses may be recognized in the future. The remaining $22.6 million of impairments recognized in 2020 were related to definite-lived tangible assets associated with these regional craft brands.
Of the $671.7 million of impairment losses recognized in the North America segment in fiscal year 2019, we recorded $668.3 million of goodwill impairment losses related to the North America reporting unit.respectively. See Note 10, "Goodwill and Intangible Assets"3, "Investments" for further discussion.detail.(3)We incurred asset abandonment chargesKaiser
In 2006, we sold our entire equity interest in our Europe segment in fiscal year 2020 primarilyBrazilian unit, Cervejarias Kaiser Brasil S.A. ("Kaiser") to FEMSA Cerveza S.A. de C.V. ("FEMSA"). The terms of the sale agreement require us to indemnify FEMSA for certain exposures related to tax, civil and labor contingencies arising prior to FEMSA's purchase of Kaiser. In addition, we provided an indemnity to FEMSA for losses Kaiser may incur with respect to tax claims associated with certain previously utilized purchased tax credits. We settled a portion of our tax credit indemnity obligation during 2010. The maximum potential claims amount for the closureremainder of the purchased tax credits was $66.2 million as of December 31, 2022. Our total estimate of the indemnity liability as of December 31, 2022 was $7.6 million which is classified as non-current.
Our estimates consider a small brewerynumber of scenarios for the ultimate resolution of these issues, the probabilities of which are influenced not only by legal developments in EuropeBrazil but also by management's intentions with regard to various alternatives that could present themselves leading to the ultimate resolution of these issues. The liabilities are impacted by changes in estimates regarding amounts that could be paid, the timing of such payments, adjustments to the probabilities assigned to various scenarios and foreign currency exchange rates. Our indemnity also covers fees and expenses that Kaiser incurs to manage the cases through the administrative and judicial systems.
Additionally, we also provided FEMSA with indemnity related to all other tax, civil and labor contingencies existing as of the date of sale. In this regard, however, FEMSA assumed their full share of all of these contingent liabilities that had been previously recorded and disclosed by us prior to the sale on January 13, 2006. However, we may have to provide indemnity to FEMSA if those contingencies settle at amounts greater than those amounts previously recorded or disclosed by us. We will be able to offset any indemnity exposures in these circumstances with amounts that settle favorably to amounts previously recorded. Our exposure related to these indemnity claims is capped at the amount of the sales price of the 68% equity interest of Kaiser, which was $68 million. As a result of these contract provisions, our estimates include not only probability-weighted
potential cash outflows associated with indemnity provisions, but also probability-weighted cash inflows that could result from favorable settlements, which could occur through negotiation or settlement programs arising from the ongoing impactsfederal or any of the coronavirus pandemic. Further,various state governments in Brazil. The recorded value of the tax, civil and labor indemnity liability was $3.2 million as of December 31, 2022, which was classified as non-current. For the remaining portion of our indemnity obligations, not deemed probable, we continue to utilize probability-weighted scenarios in determining the value of the indemnity obligations.
Future settlement procedures and related negotiation activities associated with these contingencies are largely outside of our control. The sale agreement requires annual cash settlements relating to the tax, civil and labor indemnities. Due to the uncertainty involved with the ultimate outcome and timing of these contingencies, significant adjustments to the carrying values of the indemnity obligations have been recorded to date and additional future adjustments may be required. These liabilities are denominated in Brazilian Reais and are therefore, subject to foreign exchange gains or losses. As a result, these foreign exchange gains and losses are the only impacts recorded within other non-operating income (expense), net.
The table below provides a summary of reserves associated with the Kaiser indemnity obligations from December 31, 2019 through December 31, 2022: | | | | | | | | | |
| | | | | Total indemnity
reserves |
| | | | | (In millions) |
| Balance as of December 31, 2019 | | | | | $ | 14.2 | |
| | | | | |
| Foreign exchange impacts | | | | | (3.2) | |
| Balance as of December 31, 2020 | | | | | $ | 11.0 | |
| | | | | |
| Foreign exchange impacts | | | | | (0.8) | |
| Balance as of December 31, 2021 | | | | | $ | 10.2 | |
| | | | | |
| Foreign exchange impacts | | | | | 0.6 | |
| Balance as of December 31, 2022 | | | | | $ | 10.8 | |
Purchase Obligations
We have various long-term supply contracts and distribution agreements with unaffiliated third parties and our continued strategic reviewjoint venture partners to purchase materials used in production and packaging and to provide distribution services. The supply contracts provide that we purchase certain minimum levels of materials throughout the terms of the contracts. Additionally, we have various long-term non-cancelable commitments for advertising, sponsorships and promotions, including marketing at sports arenas, stadiums and other venues and events. The future aggregate minimum required commitments under these purchase obligations are shown in the table below based on foreign exchange rates as of December 31, 2022. The amounts in the table do not represent all anticipated payments under long-term contracts. Rather, they represent unconditional, non-cancelable purchase commitments under contracts with remaining terms greater than one year.
| | | | | | | | | | | | | | |
| Year | | Supply and Distribution | | Advertising and Promotions |
| | | (Amounts in millions) |
| 2023 | | $ | 292.3 | | | $ | 161.6 | |
| 2024 | | 196.4 | | | 158.7 | |
| 2025 | | 184.7 | | | 126.2 | |
| 2026 | | 144.9 | | | 94.7 | |
| 2027 | | 138.2 | | | 70.7 | |
| Thereafter | | 216.0 | | | 177.3 | |
| Total | | $ | 1,172.5 | | | $ | 789.2 | |
Total purchases under our Europeanlong-term unconditional, non-cancellable supply chain network, duringand distribution contracts in 2022, 2021 and 2020 2019were approximately $0.4 billion, $0.4 billion and 2018,$0.5 billion, respectively.
Litigation, Other Disputes and Environmental
Related to litigation, other disputes and environmental issues, we incurred charges consisting primarilyhad an aggregate accrued contingent liability of accelerated depreciation$77.0 million and $11.3 million as of December 31, 2022 and December 31, 2021, respectively. While we cannot predict the eventual aggregate cost for litigation, other disputes and environmental matters in which we are currently involved, we believe adequate reserves have been provided for losses that are probable and estimable. Additionally, as noted below, there are certain loss
contingencies that we deem reasonably possible for which a range of loss is not estimable at this time; for all other matters, we believe that any reasonably possible losses in excess of normal depreciationthe amounts accrued are immaterial to our audited consolidated financial statements.
We are involved in other disputes and legal actions arising in the ordinary course of our business. While it is not feasible to predict or determine the outcome of these proceedings, in our opinion, based on a review with legal counsel, other than as noted, none of these disputes or legal actions are expected to have a material impact on our business, consolidated financial position, results of operations or cash flows. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
On February 12, 2018, Stone Brewing Company filed a trademark infringement lawsuit in federal court in the Southern District of California against Molson Coors Beverage Company USA LLC ("MCBC USA"), a wholly owned subsidiary of our Company, alleging that the Keystone brand has “rebranded” itself as “Stone” and is marketing itself in a manner confusingly similar to Stone Brewing Company's registered Stone trademark. Stone Brewing Company sought treble damages and disgorgement of MCBC USA's profit from Keystone sales. MCBC USA subsequently filed an answer and counterclaims against Stone Brewing Company. On May 31, 2018, Stone Brewing Company filed a motion to dismiss MCBC USA's counterclaims and for a preliminary injunction seeking to bar MCBC USA from continuing to use “STONE” on Keystone Light cans and related marketing materials. In March 2019, the court denied Stone Brewing Company’s motion for preliminary injunction and its motion to dismiss MCBC USA's counterclaims. The jury trial began on March 7, 2022. The jury returned a verdict in which it concluded that trademark infringement had occurred and awarded Stone Brewing Company $56.0 million in damages. The jury also found that no "willful" trademark infringement had occurred. The trial court subsequently denied Stone Brewing Company’s motion for permanent injunction, motion for disgorgement of profits and motion for treble damages. Judgment was entered on September 8, 2022. Both parties filed post-trial motions, including MCBC USA’s renewed motion for judgment as a matter of law or, in the alternative, a new trial and/or remittitur and Stone Brewing Company’s motion for partial new trial of equitable issues. The court has taken those issues under advisement. Resolution of the remaining post-trial issues could alter or nullify the judgment. At the conclusion of these issues, either or both parties could appeal the case to the closureapplicable federal appellate court. As of our Burton South brewery and Alton brewery and other associated closure costs.
(4)DuringDecember 31, 2022, the fourth quarterCompany had a recorded accrued liability of 2020, we recognized goodwill impairment losses on the Europe reporting unit of $1,484.3 million. See Note 10, "Goodwill and Intangible Assets" for further discussion. In addition, during the fourth quarter of 2020, we incurred impairment losses as a result of small brewery closures in Europe as a result of the ongoing impact of the coronavirus pandemic. During the third quarter of 2020, we recognized an impairment loss of $30.0$56.6 million related to the held for sale classification of a disposal group within our India business, representing an insignificant part of our Europe segment. The held for sale disposal group was measured at fair value on a nonrecurring basis using Level 3 inputs. The estimated fair value less cost to sell was determined using a market approach, based upon the expected net sales proceeds of the disposal group. The remaining carrying value of the disposal group held for sale is presented within other current assets, netliabilities on our consolidated balance sheetsheets reflecting the best estimate of probable loss in this case based on the judgment plus associated post-judgment interest. However, it is reasonably possible that the estimate of the loss could change in the near term based on the progression of the case, including any potential impact of the resolution of remaining post-trial issues, as well as any appeals process. We will continue to monitor the status of the case and will adjust the accrual in the period in which any significant change occurs which could impact the estimate of the loss for this matter.Regulatory Contingencies
In June 2019, the Ontario government adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed in 2015 between the previous government administration and Molson Canada 2005, a wholly owned indirect subsidiary of our Company, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and Brewers Retail Inc. and dictates the terms of the beer distribution and retail systems in Ontario through 2025. The government has not proclaimed the bill as law and the impacts of the potential legislative changes are unknown at this time but could have a negative impact on the results of operations, cash flows and financial position of the Americas segment. Molson Canada 2005 and the other Master Framework Agreement signatories are prepared to vigorously defend our rights and pursue legal recourse, should the Master Framework Agreement be unilaterally terminated by the enactment of the 2019 legislation. The initial term of the Master Framework Agreement does not expire until December 31, 2025, and the Master Framework Agreement contains a provision requiring two-year advance notice of the government's intention to not renew the Master Framework Agreement.
Environmental
When we determine it is probable that a liability for environmental matters or other legal actions exists and the amount of the loss is reasonably estimable, an estimate of the future costs is recorded as a liability in the financial statements. Costs that extend the life, increase the capacity or improve the safety or efficiency of our assets or are incurred to mitigate or prevent future environmental contamination may be capitalized. Other environmental costs are expensed when incurred. Total environmental expenditures recognized for 2022, 2021 and 2020 were immaterial to our consolidated financial statements.
Americas
Our Canada brewing operations are subject to provincial environmental regulations and local permit requirements. Our Longueuil, Chilliwack and Toronto breweries have water treatment facilities to pre-treat waste water before it goes to the respective local governmental facility for final treatment. We have environmental programs in Canada including organization, monitoring and verification, regulatory compliance, reporting, education and training and corrective action.
In Canada, we sold a chemical specialties business in 1996. We are still responsible for certain aspects of environmental remediation, undertaken or planned, at those chemical specialties business locations. We have established provisions for the costs of these remediation programs.
In the U.S., we were previously notified that we are or may be a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation and Liability Act or similar state laws for the cleanup of sites where hazardous substances have allegedly been released into the environment. We cannot predict with certainty the total costs of cleanup, our share of the total cost, the extent to which contributions will be available from other parties, the amount of time necessary to complete the cleanups or insurance coverage.
Lowry
We are one of a number of entities named by the Environmental Protection Agency ("EPA") as a PRP at the Lowry Superfund site in Colorado. This landfill is owned by the City and County of Denver ("Denver") and is managed by Waste Management of Colorado, Inc. ("Waste Management"). In 1990, we recorded a pretax charge of $30 million, a portion of which was put into a trust in 1993 as part of a settlement with Denver and Waste Management regarding the then-outstanding litigation. Our settlement was based on an assumed remediation cost of $120 million (in 1992 adjusted dollars). We are obligated to pay a portion of future costs in excess of that amount.
Waste Management provides us with updated annual cost estimates through 2032. We review these cost estimates in the assessment of our accrual related to this issue. Our expected liability is based on our best estimates available.
Based on the assumptions utilized, the present value and gross amount of the costs as of December 31, 2020.2022 are approximately $5 million and $7 million, respectively. Cost estimates were discounted using a 3.88% risk-free rate of return. We did not assume any future recoveries from insurance companies in the estimate of our liability and none are expected.
DuringConsidering the third quarterestimates extend through the year 2032 and the related uncertainties at the site, including what additional remedial actions may be required by the EPA, new technologies and what costs we are required to cover, the estimate of 2019,our liability may change as further facts develop. We cannot predict the amount of any such change, but additional accruals in the future are possible.
Other
In prior years, we recorded goodwill impairmentwere notified by the EPA and certain state environmental divisions that we are a PRP, along with other parties, at the East Rutherford and Berry's Creek sites in New Jersey and the Chamblee site in Georgia. Certain former non-beer business operations, which we discontinued use of and subsequently sold, were involved at these sites. Potential losses within the former India reporting unitassociated with these sites could increase as remediation planning progresses.
We are aware of
$6.1 million. Wegroundwater contamination at some of our properties in Colorado resulting from historical, ongoing, or nearby activities. There may also
recorded impairment losses related to definite-lived intangible assets in Indiabe other contamination of
$6.1 million. See Note 10, "Goodwill and Intangible Assets" for further discussion.which we are currently unaware. EMEA&APAC
(5)During 2020, we recognized termination fees and other gains of $2.0 million, which was primarily dueWe are subject to the gain recorded on the salerequirements of the Irwindale brewery.
During the second quarter of 2019, we completed the sale of the existing Montreal brewery property for $96.2 million,governmental and recognized a gain of $61.3 million. See Note 19, "Leases" for further discussion.During the first quarter of 2018, we received $330.0 million from ABI, of which $328.0 million constituted a purchase price adjustment (the "Adjustment Amount"), related to the Miller International Business which was acquired in our acquisition of the remaining portion of MillerCoors which occurred on October 11, 2016. As this settlement occurred following the finalization of purchase accounting, we recorded the settlement proceeds related to the Adjustment Amount as a gainlocal environmental and occupational health and safety laws and regulations within special items, net in our consolidated statement of operations in the North America segment and within cash provided by operating activities in our consolidated statement of cash flows for the year ended December 31, 2018.
(6)During 2019, we recognized a special charge of $0.5 million related to the deconsolidation of the Grolsch joint venture.
Represents charges related to the exit of our China business in 2018, consisting primarily of the reclassification of the associated cumulative foreign currency translation adjustment from AOCI upon substantial liquidation in the fourth quarter of 2018. See Note 14, "Accumulated Other Comprehensive Income (Loss)" for further details.Restructuring Activities
On October 28, 2019, as part of our revitalization plan, we made the determination to establish Chicago, Illinois as our North American operational headquarters, close our office in Denver, Colorado and consolidate certain administrative functions into our other existing office locations. In connection with these consolidation activities, certain impacted employees were extended an opportunity to continue their employment with MCBC in the new organization and locations and, for those not continuing with MCBC, certain of such employees were asked to provide transition assistance and offered severance and retention packages in connection with their termination of service. We expect the costs associated with the restructuring to be substantially recognized by the end of fiscal year 2021. After taking into account all changes in each of the business units,
including Europe, the revitalization plan has reduced employment levels,countries in aggregate, by approximately 600 employees globally.
In connectionwhich we operate. Compliance with these consolidation activitieslaws and related organizationalregulations did not materially affect our 2022capital expenditures, results of operations or our financial or competitive position, and personnel changes, we do not currently expect to incur certain cash and non-cash restructuring charges related to severance, retention and transition costs, employee relocation, non-cash asset related costs, lease impairment and exit costsanticipate that they will do so in connection with our office lease in Denver, Colorado, and other transition activities currently estimated in the range of approximately $100 million to $120 million in the aggregate, the majority of which will be cash charges that we began recognizing in the fourth quarter of 2019, and will be further recognized through the balance of 2021. During 2020 and 2019 we recognized severance and retention charges of $35.6 million and $41.2 million, respectively, and our remaining accrued restructuring balance related to the revitalization plan as of December 31, 2020 was approximately $19 million. Actual severance and retention costs related to this restructuring, which are primarily being recognized ratably over the employees’ required future service period, may differ from original estimates based on actual employee turnover levels prior to achieving severance and retention eligibility requirements. Employee relocation charges are recognized in the period incurred and totaled $11.0 million in 2020. Additionally, during 2020 and 2019, we recognized aggregate impairment losses of $7.6 million and $2.1 million, respectively, related to the closure of the office facility in Denver, Colorado, including our lease right-of-use asset, in light of the sublease market outlook as a result of the coronavirus pandemic. Should our ability to obtain future subtenant occupancy for the office location significantly differ from the estimates and assumptions used to determine its fair value, which represent Level 3 measurements, additional impairment losses may be recognized in the future.
Separately, during the third quarter of 2018, we initiated global restructuring activities primarily in the U.S. in order to align our cost base with our scale of business. As a result, we reduced U.S. employment levels by approximately 300 employees in the fourth quarter of 2018. Severance costs related to these restructuring activities were recorded as special items in our consolidated statements of operations.
We continually evaluate our cost structure and seek opportunities for further efficiencies and cost savings as part of ongoing and new initiatives. As such, we may incur additional restructuring related charges or adjustments to previously recorded charges in the future, however, we are unable to estimate the amount of charges at this time.
The accrued restructuring balances as of December 31, 2020 represent expected future cash payments required to satisfy our remaining obligations, the majority of which we expect to be paid in the next 12 months.
| | | | | | | | | | | | | | | | | |
| North America | | Europe | | Total |
| (In millions) |
| Balance as of December 31, 2017 | $ | 4.9 | | | $ | 2.0 | | | $ | 6.9 | |
| Charges incurred and changes in estimates | 31.2 | | | 3.5 | | | 34.7 | |
| Payments made | (11.5) | | | (4.3) | | | (15.8) | |
| Foreign currency and other adjustments | (0.1) | | | (0.1) | | | (0.2) | |
| Balance as of December 31, 2018 | $ | 24.5 | | | $ | 1.1 | | | $ | 25.6 | |
| Charges incurred and changes in estimates | 43.4 | | | 9.0 | | | 52.4 | |
| Payments made | (25.5) | | | (5.6) | | | (31.1) | |
| Foreign currency and other adjustments | 0.2 | | | 0 | | | 0.2 | |
| Balance as of December 31, 2019 | $ | 42.6 | | | $ | 4.5 | | | $ | 47.1 | |
| Charges incurred | 63.7 | | | 9.5 | | | 73.2 | |
| Payments made | (77.3) | | | (11.1) | | | (88.4) | |
| Changes in estimates | (4.6) | | | (1.0) | | | (5.6) | |
| Foreign currency and other adjustments | 0.1 | | | 0.1 | | | 0.2 | |
| Balance as of December 31, 2020 | $ | 24.5 | | | $ | 2.0 | | | $ | 26.5 | |
8.14. Stockholders' Equity
Changes to the number of shares of capital stock issued were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | Common stock
issued | | Exchangeable
shares issued |
| | Class A | | Class B | | Class A | | Class B |
| | (Share amounts in millions) |
| Balance as of December 31, 2017 | 2.6 | | | 204.7 | | | 2.9 | | | 14.7 | |
| Shares issued under equity compensation plans | 0 | | | 0.7 | | | 0 | | | 0 | |
| Shares exchanged for Class B exchangeable shares | 0 | | | 0 | | | (0.1) | | | 0.1 | |
| Balance as of December 31, 2018 | 2.6 | | | 205.4 | | | 2.8 | | | 14.8 | |
| Shares issued under equity compensation plans | 0 | | | 0.2 | | | 0 | | | 0 | |
| Shares exchanged for common stock | 0 | | | 0.1 | | | 0 | | | (0.1) | |
| Shares exchanged for Class B exchangeable shares | — | | | 0 | | | (0.1) | | | 0.1 | |
| Balance as of December 31, 2019 | 2.6 | | | 205.7 | | | 2.7 | | | 14.8 | |
| Shares issued under equity compensation plans | 0 | | | 0.4 | | | 0 | | | 0 | |
| Shares exchanged for common stock | 0 | | | 3.7 | | | 0 | | | (3.7) | |
| | | | | | | |
| Balance as of December 31, 2020 | 2.6 | | | 209.8 | | | 2.7 | | | 11.1 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | Common stock
issued | | Exchangeable
shares issued |
| | Class A | | Class B | | Class A | | Class B |
| | (Share amounts in millions) |
| Balance as of December 31, 2019 | 2.6 | | | 205.7 | | | 2.7 | | | 14.8 | |
| Shares issued under equity compensation plans | — | | | 0.4 | | | — | | | — | |
| Shares exchanged for common stock | — | | | 3.7 | | | — | | | (3.7) | |
| | | | | | | |
| Balance as of December 31, 2020 | 2.6 | | | 209.8 | | | 2.7 | | | 11.1 | |
| Shares issued under equity compensation plans | — | | | 0.3 | | | — | | | — | |
| | | | | | | |
| | | | | | | |
| Balance as of December 31, 2021 | 2.6 | | | 210.1 | | | 2.7 | | | 11.1 | |
| Shares issued under equity compensation plans | — | | | 0.3 | | | — | | | — | |
| Shares exchanged for common stock | — | | | 0.1 | | | — | | | (0.1) | |
| | | | | | | |
| Balance as of December 31, 2022 | 2.6 | | | 210.5 | | | 2.7 | | | 11.0 | |
Exchangeable Shares
The Class A exchangeable shares and Class B exchangeable shares were issued by Molson Coors Canada Inc. ("MCCI"), a wholly-owned subsidiary of theour Company. The exchangeable shares are substantially the economic equivalent of the corresponding shares of Class A and Class B common stock that a Molson shareholder would have received in the merger of Adolph Coors Company with Molson Inc. in February 2005, if the holder had elected to receive shares of Molson Coors common stock. Exchangeable shareholders receive the CAD equivalent of dividends declared on Class A and B common stock on the date of declaration. Holders of exchangeable shares also receive, through a voting trust, the benefit of Molson Coors voting rights, entitling the holder to 1one vote on the same basis and in the same circumstances as one corresponding share of Molson Coors common stock.
Voting RightsDebt Obligations
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Long-term debt | | | |
$500 million 3.5% notes due May 2022(1)(2) | $ | — | | | $ | 500.9 | |
CAD 500 million 2.84% notes due July 2023(3)(4) | 368.9 | | | 395.7 | |
EUR 800 million 1.25% notes due July 2024(3) | 856.4 | | | 909.6 | |
CAD 500 million 3.44% notes due July 2026(3)(4) | 368.9 | | | 395.7 | |
$2.0 billion 3.0% notes due July 2026(3) | 2,000.0 | | | 2,000.0 | |
$1.1 billion 5.0% notes due May 2042(2) | 1,100.0 | | | 1,100.0 | |
$1.8 billion 4.2% notes due July 2046(3) | 1,800.0 | | | 1,800.0 | |
| Finance leases | 61.5 | | | 67.2 | |
| Other | 25.4 | | | 30.7 | |
| Less: unamortized debt discounts and debt issuance costs | (39.7) | | | (44.6) | |
| Total long-term debt (including current portion) | 6,541.4 | | | 7,155.2 | |
| Less: current portion of long-term debt | (376.2) | | | (508.0) | |
| Total long-term debt | $ | 6,165.2 | | | $ | 6,647.2 | |
| | | |
| Short-term borrowings | | | |
| | | |
Short-term borrowings(5) | 20.9 | | | 6.9 | |
| Current portion of long-term debt | 376.2 | | | 508.0 | |
| Current portion of long-term debt and short-term borrowings | $ | 397.1 | | | $ | 514.9 | |
(1)We repaid our $500 million 3.5% USD notes upon maturity on May 1, 2022 using a combination of commercial paper borrowings and cash on hand.
(2)On May 3, 2012, we issued approximately $1.9 billion of senior notes with portions maturing in 2017, 2022 and 2042. The issuance resulted in total proceeds, before expenses, of approximately $1.9 billion, net of underwriting fees and discounts of $14.7 million and $4.6 million, respectively. Approximately $1.1 billion of senior notes remained outstanding as of December 31, 2022, and the total remaining debt issuance costs capitalized in connection with these notes, including the underwriting fees and discounts, were $8.7 million and are being amortized over the term of the 2042 notes.
(3)On July 7, 2016, MCBC issued approximately $5.3 billion senior notes with portions maturing from July 15, 2019 through July 15, 2046 ("2016 USD Notes"). Approximately $3.8 billion remained outstanding as of December 31, 2022. At the same time in 2016, MCBC also issued EUR 800 million senior notes maturing July 15, 2024 ("2016 EUR Notes"), and Molson Coors International L.P., completed a private placement of CAD 1.0 billion senior notes maturing July 15, 2023 and July 15, 2026 ("2016 CAD Notes"). All senior notes were issued in order to partially fund the financing of the Acquisition (2016 USD Notes, 2016 EUR Notes and 2016 CAD Notes, collectively, the "2016 Notes"). Debt issuance costs capitalized in connection with these notes including underwriting fees, discounts and other financing related costs, were $31 million as of December 31, 2022 and are being amortized over the respective and remaining terms of the 2016 Notes.
(4)We entered into forward starting interest rate swap agreements to hedge interest rate volatility for a 10-year period until they were settled on September 18, 2015. We are amortizing a portion of the resulting loss from AOCI to interest expense over the remaining term of the 2016 CAD Notes, as defined above, up to the full 10-year term of the interest rate swap agreements. The amortizing loss resulted in an increase in our effective cost of borrowing compared to the stated coupon rates by 0.6% on the 2016 CAD Notes. See Note 10, "Derivative Instruments and Hedging Activities" for further details on the forward starting interest rate swaps. (5) As of December 31, 2022, we had $15.9 million in bank overdrafts and $49.7 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $33.8 million. As of December 31, 2021, we had $3.0 million in bank overdrafts and $123.1 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $120.1 million.
The JPY facilities were early terminated in the first quarter of 2022. As of December 31, 2021, we had $3.9 million of outstanding borrowings under our JPY facilities. In addition, we have CAD, GBP and USD overdraft facilities under which we had no outstanding borrowings as of December 31, 2022 or December 31, 2021.
•CAD unlimited overdraft facility at CAD Prime plus 0.50%
•GBP 10 million overdraft facility at GBP base rate plus 2.25%
•USD 10 million overdraft facility at USD Prime plus 5%
Debt Fair Value Measurements
We utilize market approaches to estimate the fair value of certain outstanding borrowings by discounting anticipated future cash flows derived from the contractual terms of the obligations and observable market interest and foreign exchange rates. As of December 31, 2022 and December 31, 2021, the fair value of our outstanding long-term debt (including current portion of long-term debt) was approximately $5.9 billion and $7.7 billion, respectively. The decline in the fair value of our debt was primarily driven by rising interest rates, lower notional outstanding and foreign currency impacts. All senior notes are valued based on significant observable inputs and classified as Level 2 in the fair value hierarchy. The carrying values of all other outstanding long-term borrowings and our short-term borrowings approximate their fair values and are also classified as Level 2 in the fair value hierarchy.
Revolving Credit Facility and Commercial Paper
We maintain a $1.5 billion revolving credit facility with a maturity date of July 7, 2024 that also allows us to issue a maximum aggregate amount of $1.5 billion in commercial paper or make other borrowings at any time at variable interest rates. We use this financing from time to time to leverage cash needs including debt repayments. During 2022, we utilized borrowings from this facility in order to fund the repayment of debt upon maturity, for working capital and for general purposes. We had no borrowings drawn on this revolving credit facility and no commercial paper borrowings as of December 31, 2022 and December 31, 2021.
Debt Covenants
Under the terms of each of our debt facilities, we must comply with certain restrictions. These include customary events of default and specified representations, warranties and covenants, as well as covenants that restrict our ability to incur certain additional priority indebtedness (certain thresholds of secured consolidated net tangible assets), certain leverage threshold percentages, create or permit liens on assets, and restrictions on mergers, acquisitions, and certain types of sale lease-back transactions.
The maximum leverage ratio as of December 31, 2022 is 4.00x net debt to EBITDA (as defined in the revolving credit facility agreement), through maturity of the credit facility. As of December 31, 2022 and December 31, 2021, we were in compliance with all of these restrictions and covenants, have met such financial ratios, and have met all debt payment obligations. All of our outstanding senior notes as of December 31, 2022 rank pari-passu.
As of December 31, 2022, the aggregate principal debt maturities of long-term debt and short-term borrowings, based on foreign exchange rates as of December 31, 2022, for the next 5 years are as follows:
| | | | | | | | |
| Year | | Amount |
| | | (In millions) |
| 2023 | | $ | 389.8 | |
| 2024 | | 856.4 | |
| 2025 | | — | |
| 2026 | | 2,368.9 | |
| 2027 | | — | |
| Thereafter | | 2,900.0 | |
| Total | | $ | 6,515.1 | |
The aggregate principal debt maturities in the table above excludes Other and Finance leases. The future maturities of finance leases are disclosed in Note 8, "Leases." Interest
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Interest incurred | $ | 257.4 | | | $ | 269.1 | | | $ | 282.3 | |
| Interest capitalized | (6.8) | | | (8.8) | | | (7.7) | |
| Interest expensed | $ | 250.6 | | | $ | 260.3 | | | $ | 274.6 | |
10. Derivative Instruments and Hedging Activities
Overview and Risk Management Policies
We use derivatives as part of our normal business operations to manage our exposure to fluctuations in interest rates, foreign currency, commodity price risk and for other strategic purposes related to our core business. We have established policies and procedures that govern the risk management of these exposures. Our primary objective in managing these exposures is to decrease the volatility of cash flows affected by changes in the underlying rates and prices.
To achieve our objectives, we enter into a variety of financial derivatives, including foreign currency exchange, commodity, interest rate, cross currency swaps as well as options. We also enter into physical hedging agreements directly with our suppliers to manage our exposure to certain commodities.
Counterparty Risk
While, by policy, the counterparties to any of the financial derivatives we enter into are major institutions with investment grade credit ratings of at least A- by Standard & Poor's (or the equivalent) or A3 by Moody's, we are exposed to credit-related losses in the event of non-performance by counterparties. This credit risk is generally limited to the unrealized gains in such contracts, should any of these counterparties fail to perform as contracted.
We have established a counterparty credit policy and guidelines that are monitored and reported to management to assist in managing this risk. As an additional measure, we utilize a portfolio of institutions either headquartered or operating in the same countries that we conduct our business. In calculating the fair value of our derivative balances, we also record an adjustment to recognize the risk of counterparty credit and our own non-performance risk, as appropriate.
Price and Liquidity Risks
We base the fair value of our derivative instruments upon market rates and prices. The volatility of these rates and prices are dependent on many factors that cannot be forecasted with reliable accuracy. The current fair values of our contracts could differ significantly from the cash settled values with our counterparties. As such, we are exposed to price risk related to
unfavorable changes in the fair value of our derivative contracts.
We may be forced to cash settle all or a portion of our derivative contracts before the expected settlement date upon the occurrence of certain contractual triggers including a change of control, termination event or other breach of agreement. This could have a negative impact on our liquidity. For derivative contracts that we have designated as hedging instruments, early cash settlement would result in the timing of our hedge settlement not being matched to the cash settlement of the forecasted transaction or firm commitment. We may also decide to cash settle all or a portion of our derivative contracts before the expected settlement date through negotiations with our counterparties, which could also impact our cash position.
Due to the nature of our counterparty agreements, we are not able to net positions with the same counterparty across business units. Thus, in the event of default, we may be required to early settle all out-of-the-money contracts, without the benefit of netting the fair value of any in-the-money positions against this exposure.
Collateral
We do not receive and are not required to post collateral unless a change of control event occurs. This termination event would give either party the right to early terminate all outstanding swap transactions in the event that the other party consolidates, merges with, or transfers all or substantially all of its assets to, another entity, and the creditworthiness of the surviving entity that has assumed such party's obligations is materially weaker than that of such party. As of December 31, 2022, we did not have any collateral posted with any of our counterparties.
Derivative Accounting Policies
Overview
Our foreign currency forwards and our forward starting interest rate swaps are designated in hedging relationships as cash flow hedges. Prior to settlements discussed below, our interest rate swaps were designated as fair value hedges and our cross currency swaps were designated as net investment hedges. In certain situations, we may execute derivatives that do not qualify for, or we do not otherwise seek, hedge accounting but are determined to be important for managing risk. For example, our commodity swaps and commodity options are not designated in hedge accounting relationships. These outstanding economic hedges are measured at fair value on our consolidated balance sheets with changes in fair value recorded in earnings. We have historically elected to apply the NPNS exemption to certain contracts, as applicable. These contracts are typically transacted with our suppliers and include risk management features that allow us to fix the price on specific volumes of purchases for specified delivery periods. We also consider whether any provisions in our contracts represent embedded derivative instruments as defined in authoritative accounting guidance and apply the appropriate accounting.
Hedge Accounting Policies
We formally document all relationships receiving hedge accounting treatment between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions pursuant to prescribed guidance. We also formally assess effectiveness both at the hedge's inception and on an ongoing basis, specifically whether the derivatives that are used in hedging transactions have been highly effective in mitigating the risk designated as being hedged and whether those hedges may be expected to remain highly effective in future periods. Specific to net investment hedges, we have elected to use the spot-to-spot methodology to assess effectiveness.
We discontinue hedge accounting prospectively when (1) the derivative is no longer highly effective in offsetting changes in the cash flows of a forecasted future transaction; (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; (4) management determines that designating the derivative as a hedging instrument is no longer appropriate; or (5) management decides to cease hedge accounting.
When we discontinue hedge accounting prospectively, but it continues to be probable that the forecasted transaction will occur in the originally expected period, the existing gain or loss on the derivative remains in AOCI for cash flow hedges and net investment hedges or in the carrying value of the hedged item for fair value hedges and is reclassified into earnings when the forecasted transaction affects earnings. However, if it is probable that a forecasted transaction will no longer occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses in AOCI are recognized immediately in earnings. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we carry the derivative at its fair value on the consolidated balance sheets until maturity, recognizing future changes in the fair value in current period earnings.
Significant Derivative/Hedge Positions
Net Investment Hedges
Foreign Denominated Debt
In 2016, we issued EUR 800 million senior notes maturing July 15, 2024 to partially fund the Acquisition. Concurrent with the issuance of these notes, we simultaneously designated the principals as net investment hedges of our investment in our Europe business in order to hedge a portion of the foreign currency translational impacts and, accordingly, record the changes in the carrying value due to fluctuations in the spot rate to AOCI. See Note 9, "Debt" for further discussion. Cross Currency Swaps
In 2019, we entered into cross currency swap agreements having a total notional value of approximately EUR 353 million ($400 million upon execution) in order to hedge a portion of the foreign currency translational impacts of our European investment. Upon repayment of the $1.0 billion 2.1% senior notes at maturity in July 2021, we settled the associated cross currency swap resulting in a net cash payment of $12.7 million, consisting of the final loss on the cross currency swap of $17.6 million partially offset by the final interest received. The settlement of these cross currency swaps were classified as investing activities in our consolidated statement of cash flows.
We had designated each of these cross currency swaps as net investment hedges and accordingly, recorded changes in fair value due to fluctuations in the spot rate to AOCI. The changes in fair value of the swaps attributable to changes other than those due to fluctuations in the spot rate were excluded from the assessment of hedge effectiveness and recorded to interest expense over the life of the hedge.
Forward Starting Interest Rate Swaps
During 2018, we entered into forward starting interest rate swaps with a notional amount totaling 1.5 billion with termination dates of July 2021, May 2022 and July 2026. The swaps had effective dates mirroring the terms of the forecasted debt issuances. Under the agreements, we are required to early terminate these swaps at the time we expect to issue the related forecasted debt. We have designated these contracts as cash flow hedges. As a result, the unrealized mark-to-market gains or losses are recorded to AOCI until termination at which point the realized gain or loss of these swaps at issuance of the hedged debt are reclassified from AOCI and amortized to interest expense over the term of the hedged debt.
In June 2021, we early terminated our $250.0 million forward starting interest rate swap that was originally set to terminate in July 2021. This forward starting interest rate swap was rolled forward to May 2022 through a cashless settlement. The new May 2022 forward starting interest rate swap was incremental to our existing May 2022 forward starting interest rate swap that was executed in 2018, both of which were hedging our forecasted debt issuance expected to occur during 2022. In late April 2022, the forward starting interest rate swaps associated with the $500 million 3.5% notes that we repaid upon maturity on May 1, 2022 were terminated and settled. The immaterial loss on settlement of the swaps was recorded through interest expense during the second quarter of 2022.
In 2015 we entered into forward starting interest rate swaps with a notional of CAD 600 million in order to manage our exposure to the volatility of the interest rates associated with the future interest payments on the forecasted CAD debt issuances, which ultimately became the 2015 Notes and a portion of the 2016 Notes. The swaps had an effective date of September 2015 and a termination date of September 2025 mirroring the terms of the initially forecasted CAD debt issuance. Under these agreements we were required to early terminate these swaps at the approximate time we issued the previously forecasted debt. We had designated these contracts as cash flow hedges and accordingly, a portion of the CAD 39.2 million ($29.5 million at settlement) loss on the forward starting interest rate swaps is being reclassified from AOCI and amortized to interest expense over the remaining term of the 2015 Notes, repaid in September 2020, and over portions of the 2016 CAD Notes up to the full 10-year term of the interest rate swap agreements. The remaining unamortized portion of the loss in AOCI as of December 31, 2022 was $10.9 million.
Foreign Currency Forwards
We have financial foreign exchange forward contracts in place to manage our exposure to foreign currency fluctuations. We hedge foreign currency exposure related to certain royalty agreements, exposure associated with the purchase of production inputs and imports that are denominated in currencies other than the functional entity's local currency and other foreign exchanges exposures. These contracts have been designated as cash flow hedges of forecasted foreign currency transactions. We use foreign currency forward contracts to hedge these future forecasted transactions up to a 60 month horizon.
Commodity Swaps and Options
We have financial commodity swap and option contracts in place to hedge changes in the prices of natural gas, aluminum, including surcharges relating to our aluminum exposures, corn, barley and diesel. These contracts allow us to swap our floating exposure to changes in these commodity prices for a fixed rate. These contracts are not designated in hedge accounting relationships. As such, changes in fair value of these derivatives are recorded in cost of goods sold in the consolidated statements of operations. We hedge forecasted purchases of natural gas, aluminum, corn and diesel each up to 60 months out in the future for use in our supply chain, in line with our risk management policy. Further, we hedge forecasted purchases of barley based on crop year and physical inventory management. For purposes of measuring segment operating performance, the unrealized changes in fair value of the swaps not designated in hedge accounting relationships are reported in Unallocated outside of the segment specific operating results until such time that the exposure we are managing is realized. At that time, we reclassify the gain or loss from Unallocated to the operating segment, allowing our operating segments to realize the economic effects of the derivative without the resulting unrealized mark-to-market volatility.
Warrants
In the fourth quarter of 2018, in connection with the formation of the Truss joint venture, as discussed further in Note 3, "Investments," our joint venture partner, HEXO, issued to our Canadian subsidiary warrants to purchase common shares of HEXO at any time during the three year period following the formation of the joint venture. The warrants to acquire common shares of HEXO expired unexercised on October 4, 2021. All changes in the fair value of the warrants subsequent to issuance and until expiration were recorded in other non-operating income (expense), net on the consolidated statements of operations. Derivative Fair Value Measurements
We utilize market approaches to estimate the fair value of our derivative instruments by discounting anticipated future cash flows derived from the derivative's contractual terms and observable market interest, foreign exchange and commodity rates. The fair values of our derivatives also include credit risk adjustments to account for our counterparties' credit risk, as well as our own non-performance risk, as appropriate.
The tables below summarize our derivative assets and (liabilities) that were measured at fair value as of December 31, 2022 and December 31, 2021. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring the fair value of derivative instruments. | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of
December 31, 2022 |
| | Total as of
December 31, 2022 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Interest rate swaps | $ | 40.0 | | | $ | — | | | $ | 40.0 | | | $ | — | |
| Foreign currency forwards | 7.6 | | | — | | | 7.6 | | | — | |
| Commodity swaps and options | 69.0 | | | — | | | 69.0 | | | — | |
| Total | $ | 116.6 | | | $ | — | | | $ | 116.6 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of December 31, 2021 |
| | Total as of December 31, 2021 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Interest rate swaps | (170.8) | | | — | | | (170.8) | | | — | |
| Foreign currency forwards | (1.5) | | | — | | | (1.5) | | | — | |
| Commodity swaps and options | 300.9 | | | — | | | 300.9 | | | — | |
| Total | $ | 128.6 | | | $ | — | | | $ | 128.6 | | | $ | — | |
| | | | | | | |
As of December 31, 2022 and December 31, 2021, we had no significant transfers between Level 1 and Level 2. New derivative contracts transacted during 2022 were all included in Level 2.
Results of Period Derivative Activity
The following tables include the year-to-date results of our derivative activity in our consolidated balance sheets as of December 31, 2022 and December 31, 2021, and our consolidated statements of operations for the years ended December 31, 2022, December 31, 2021 and December 31, 2020.
Fair Value of Derivative Instruments in the Consolidated Balance Sheets (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| | | | | | | | | |
| Interest rate swaps | $ | 1,000.0 | | | Other non-current assets | | 40.0 | | | Other liabilities | | — | |
| Foreign currency forwards | $ | 176.6 | | | Other current assets | | 6.2 | | | Accounts payable and other current liabilities | | (0.1) | |
| | | Other non-current assets | | 1.6 | | | Other liabilities | | (0.1) | |
| Total derivatives designated as hedging instruments | | | | $ | 47.8 | | | | | $ | (0.2) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 525.2 | | | Other current assets | | $ | 86.1 | | | Accounts payable and other current liabilities | | $ | (14.1) | |
| | | Other non-current assets | | 7.4 | | | Other liabilities | | (10.4) | |
Commodity options(1) | $ | 19.7 | | | Other current assets | | 0.8 | | | Accounts payable and other current liabilities | | (0.8) | |
| Total derivatives not designated as hedging instruments | | $ | 94.3 | | | | | $ | (25.3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| Interest rate swaps | $ | 1,500.0 | | | Other current assets | | $ | — | | | Accounts payable and other current liabilities | | $ | (67.7) | |
| | | Other non-current assets | | — | | | Other liabilities | | (103.1) | |
| Foreign currency forwards | $ | 170.8 | | | Other current assets | | 0.5 | | | Accounts payable and other current liabilities | | (2.4) | |
| | | Other non-current assets | | 0.6 | | | Other liabilities | | (0.2) | |
| Total derivatives designated as hedging instruments | | | | $ | 1.1 | | | | | $ | (173.4) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 722.1 | | | Other current assets | | $ | 225.1 | | | Accounts payable and other current liabilities | | $ | (1.1) | |
| | | Other non-current assets | | 77.1 | | | Other liabilities | | (0.3) | |
Commodity options(1) | $ | 68.2 | | | Other current assets | | 1.0 | | | Accounts payable and other current liabilities | | (0.9) | |
| Total derivatives not designated as hedging instruments | | $ | 303.2 | | | | | $ | (2.3) | |
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income (Loss), Accumulated Other Comprehensive Income (Loss), and Income (Loss) (in millions): | | | | | | | | | | | | | | | | | | | | |
| Derivatives in cash flow hedge relationships | | Amount of gain
(loss) recognized
in OCI on derivatives | | Location of gain (loss)
reclassified from AOCI into
income | | Amount of gain
(loss) recognized
from AOCI into income on
derivative |
| For the year ended December 31, 2022 | | | | | | |
| Forward starting interest rate swaps | | $ | 198.9 | | | Interest income (expense), net | | $ | (14.3) | |
| Foreign currency forwards | | 10.8 | | | Cost of goods sold | | 1.8 | |
| | | | Other non-operating income (expense), net | | (0.4) | |
| Total | | $ | 209.7 | | | | | $ | (12.9) | |
| For the year ended December 31, 2021 | | | | | | |
| Forward starting interest rate swaps | | $ | 50.7 | | | Interest income (expense), net | | $ | (4.8) | |
| Foreign currency forwards | | 0.4 | | | Cost of goods sold | | (3.5) | |
| | | | Other non-operating income (expense), net | | 0.8 | |
| Total | | $ | 51.1 | | | | | $ | (7.5) | |
| For the year ended December 31, 2020 | | | | | | |
| Forward starting interest rate swaps | | $ | (110.0) | | | Interest income (expense), net | | $ | (2.9) | |
| Foreign currency forwards | | (3.5) | | | Cost of goods sold | | 4.6 | |
| | | | Other non-operating income (expense), net | | (1.2) | |
| Total | | $ | (113.5) | | | | | $ | 0.5 | |
The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income (Loss), Accumulated Other Comprehensive Income (Loss) and Income (Loss) (in millions)
| | | | | | | | | | | | | | | | | | | | |
| Net investment hedge relationships | | Amount of gain
(loss) recognized
in OCI | | Location of gain (loss) recognized in income (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income (amount excluded from effectiveness testing)(1) |
| For the year ended December 31, 2022 | | | | | | |
| | | | | | |
| EUR 800 million notes due 2024 | | 53.2 | | | Other non-operating income (expense), net | | — | |
| Total | | $ | 53.2 | | | | | $ | — | |
| For the year ended December 31, 2021 | | | | | | |
| Cross currency swaps | | $ | 8.8 | | | Interest income (expense), net | | $ | 6.1 | |
| EUR 800 million notes due 2024 | | 67.7 | | | Other non-operating income (expense), net | | — | |
| Total | | $ | 76.5 | | | | | $ | 6.1 | |
| For the year ended December 31, 2020 | | | | | | |
| Cross currency swaps | | $ | (33.2) | | | Interest income (expense), net | | $ | 14.2 | |
| EUR 800 million notes due 2024 | | (80.3) | | | Other non-operating income (expense), net | | — | |
| Total | | $ | (113.5) | | | | | $ | 14.2 | |
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
The cumulative translation adjustments related to our net investment hedges remain in AOCI until the respective underlying net investment is sold or liquidated. During the years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively, we did not reclassify any amounts related to net investment hedges from AOCI into earnings.
We expect net gains of approximately $2 million (pretax) recorded in AOCI as of December 31, 2022 will be reclassified into earnings within the next 12 months. For derivatives designated in cash flow hedge relationships, the maximum length of time over which forecasted transactions are hedged as of December 31, 2022 is approximately 3 years, as well as those related to our forecasted debt issuances in 2026.
The Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Operations (in millions):
| | | | | | | | | | | | | | |
| Derivatives not in hedging relationship | | Location of gain (loss) recognized
in income on derivative | | Amount of gain (loss) recognized
in income on derivative |
| For the year ended December 31, 2022 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 42.6 | |
| | | | |
| | | | |
| | | | |
| | | | |
| Total | | | | $ | 42.6 | |
| For the year ended December 31, 2021 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 403.4 | |
| Commodity options | | Cost of goods sold | | 0.1 | |
| | | | |
| Warrants | | Other non-operating income (expense), net | | (0.3) | |
| | | | |
| Total | | | | $ | 403.2 | |
| For the year ended December 31, 2020 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 28.5 | |
| | | | |
| | | | |
| Warrants | | Other non-operating income (expense), net | | (2.4) | |
| | | | |
| Total | | | | $ | 26.1 | |
11. Employee Retirement Plans and Postretirement Benefits
We maintain retirement plans for the majority of our employees. Depending on the location and benefit program, we provide either defined benefit pension or defined contribution plans to our employees. Each plan is managed locally and in accordance with respective local laws and regulations. We have defined benefit pension plans in the U.S., U.K. and Canada. Additionally, we offer OPEB plans to a portion of our Canadian, U.S. and Central European employees which are unfunded plans. BRI and BDL maintain defined benefit, defined contribution and postretirement benefit plans as well; however, those plans are excluded from this disclosure as BRI and BDL are equity method investments and not consolidated.
In the U.S., we participate in and makes contributions to multi-employer pension plans. Contributions to multi-employer pension plans were $3.6 million, $7.1 million and $8.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. Additionally, the U.S. postretirement health plan qualifies for the federal subsidy under the Medicare Prescription Drug Improvement and Modernization Act of 2003 (“the Act”) because the prescription drug benefits provided under our postretirement health plan for Medicare eligible retirees generally require lower premiums from covered retirees and have lower co-payments and deductibles than the benefits provided in Medicare Part D and, accordingly, are actuarially equivalent to or better than the benefits provided under the Act. The benefits paid, including prescription drugs, were $33.0 million, $33.8 million and $33.0 million for the years ended December 31, 2022, 2021 and 2020, respectively. There were no subsidies received for the years ended December 31, 2022 and 2021, and immaterial subsidies received for the year ended December 31, 2020.
Defined Benefit and OPEB Plans
Current Year Pension Transactions
Purchase of an Annuity Contract in Canada
During December 2022, we purchased an annuity contract to transfer all of the pension plan liabilities, approximately $185 million of projected benefit obligations as of December 31, 2021, of a certain pension plan and the associated administration of benefits to an insurance company using that plan's assets. This transaction had no impact on the amount, timing or form of the retirement benefit payments to the affected retirees and beneficiaries. Because approximately ninety-three percent of plan participants reside in jurisdictions allowing a company to discharge its pension liability, approximately ninety-three percent of the plan's liabilities and associated assets were written off. The remaining portion of plan assets and plan liabilities are recorded on our balance sheet as a buy-in transaction. Due to the close proximity to year end, the remaining pension plan assets and liabilities of the plan not discharged were remeasured using updated actuarial assumptions in conjunction with the year-end pension valuation.
Purchase of an Annuity Contract in the United States
During the third quarter of 2022, we purchased an annuity contract to transfer approximately $340 million, or approximately twenty percent, of U.S. qualified pension plan liabilities and the associated administration of benefits to an insurance company using U.S. qualified pension plan assets. This transaction had no impact on the amount, timing or form of
the retirement benefit payments to the affected retirees and beneficiaries. As a result of the transaction, we reduced our U.S. qualified pension plan liabilities and assets, and remeasured the remaining pension plan assets and obligations using updated actuarial assumptions.
Longevity Swap Insurance Contract
During the second quarter of 2022, the trustees of the Molson Coors U.K. Pension Plan ("U.K. Pension Plan") entered into a longevity swap insurance contract with an insurer to alleviate risk in the U.K. Pension Plan from potential fluctuations in estimated life expectancy of covered participants who made up approximately 950 million GBP, or over fifty percent of the U.K. Pension Plan obligation as of December 31, 2021. Under the swap, the U.K. Pension Plan will be responsible for fixed payments to the insurer based on the assumptions outlined at the execution of the swap related to the estimated life expectancy of the covered participants while the insurer will be responsible for floating payments to the U.K. Pension Plan based on actual mortality experience of the covered participants. The longevity swap is accounted for as an asset of the U.K. Pension Plan and is valued at fair value in conjunction with the annual plan remeasurement on December 31 of each fiscal year. At execution of the swap, there was no value assigned to the swap due to the longevity swap insurance contract being entered into at market terms. In addition, no plan remeasurement was triggered at the execution of the contract as the swap does not relieve the U.K. Pension Plan of primary responsibility for the pension benefit obligation. As of December 31, 2022, the annual plan remeasurement resulted in an immaterial value of the swap. We will continue to revalue the swap annually as part of each year-end remeasurement. Benefit payments to the covered participants will continue to be paid from the U.K. Pension Plan, and there is no change to any contractual benefits owed to the covered participants by the U.K. Pension Plan.
Net Periodic Pension and OPEB (Benefit) Cost
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated |
| | (In millions) |
| Service cost | | | | | | | | | | | | | | | | | |
| Service cost | $ | 1.3 | | | $ | 5.5 | | | $ | 6.8 | | | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | | | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | |
| Other pension and postretirement (benefit) cost, net | | | | | | | | | | | | | | | | | |
| Interest cost | 103.9 | | | 16.1 | | | 120.0 | | | 93.9 | | | 14.6 | | | 108.5 | | | 120.5 | | | 18.8 | | | 139.3 | |
| Expected return on plan assets, net of expenses | (154.2) | | | — | | | (154.2) | | | (161.6) | | | — | | | (161.6) | | | (161.8) | | | 0.2 | | | (161.6) | |
| Amortization of prior service (benefit) cost | 0.3 | | | (0.7) | | | (0.4) | | | 0.4 | | | (0.7) | | | (0.3) | | | 0.3 | | | (0.7) | | | (0.4) | |
| Amortization of net actuarial (gain) loss | 5.6 | | | (10.2) | | | (4.6) | | | 8.7 | | | (6.7) | | | 2.0 | | | 7.3 | | | (14.5) | | | (7.2) | |
Curtailment, settlement or special termination benefit (gain) loss(1) | 2.9 | | | — | | | 2.9 | | | 5.4 | | | — | | | 5.4 | | | — | | | — | | | — | |
| Expected participant contributions | (0.3) | | | — | | | (0.3) | | | (0.4) | | | — | | | (0.4) | | | (0.4) | | | — | | | (0.4) | |
| Total other pension and postretirement (benefit) cost, net | (41.8) | | | 5.2 | | | (36.6) | | | (53.6) | | | 7.2 | | | (46.4) | | | (34.1) | | | 3.8 | | | (30.3) | |
| | | | | | | | | | | | | | | | | |
| Net periodic pension and OPEB (benefit) cost | $ | (40.5) | | | $ | 10.7 | | | $ | (29.8) | | | $ | (50.9) | | | $ | 13.2 | | | $ | (37.7) | | | $ | (31.4) | | | $ | 9.8 | | | $ | (21.6) | |
(1)The pension settlement charge recognized for the year ended December 31, 2022 primarily consisted of a settlement loss of $8.0 million that was recorded as a result of the annuity purchase for a certain Canadian pension plan described above, partially offset by a settlement gain of $5.3 million that was recorded as a result of the annuity purchase for a portion of our U.S. qualified pension plan described above.
The pension settlement charge recognized for the year ended December 31, 2021 was due to lump sum distributions allowed for under the U.K. pension plan being in excess of interest cost for the year ended December 31, 2021. Lower interest cost was primarily a result of lower interest rates as of December 31, 2020, which were used to establish the 2021 periodic pension cost, compared to prior years.
Obligations and Changes in Funded Status
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2022 | | For the year ended December 31, 2021 |
| Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| (In millions) |
| Change in benefit obligation | | | | | | | | | | | |
| Prior year benefit obligation | $ | 5,095.8 | | | $ | 648.7 | | | $ | 5,744.5 | | | $ | 5,571.5 | | | $ | 704.7 | | | $ | 6,276.2 | |
| Service cost, net of expected employee contributions | 1.0 | | | 5.5 | | | 6.5 | | | 2.3 | | | 6.0 | | | 8.3 | |
| Interest cost | 103.9 | | | 16.1 | | | 120.0 | | | 93.9 | | | 14.6 | | | 108.5 | |
| Actual employee contributions | 0.3 | | | — | | | 0.3 | | | 0.4 | | | — | | | 0.4 | |
| Actuarial (gain) loss | (1,181.0) | | | (144.6) | | | (1,325.6) | | | (227.4) | | | (37.3) | | | (264.7) | |
| Plan amendments | — | | | (0.1) | | | (0.1) | | | — | | | — | | | — | |
| Benefits paid | (263.8) | | | (38.7) | | | (302.5) | | | (293.1) | | | (40.3) | | | (333.4) | |
| Curtailment, settlement and special termination | (460.6) | | | 0.2 | | | (460.4) | | | (35.4) | | | — | | | (35.4) | |
| Foreign currency exchange rate change | (317.6) | | | (8.8) | | | (326.4) | | | (16.4) | | | 1.0 | | | (15.4) | |
| Benefit obligation at end of year | $ | 2,978.0 | | | $ | 478.3 | | | $ | 3,456.3 | | | $ | 5,095.8 | | | $ | 648.7 | | | $ | 5,744.5 | |
| Change in plan assets | | | | | | | | | | | |
| Prior year fair value of assets | $ | 5,667.5 | | | $ | — | | | $ | 5,667.5 | | | $ | 5,958.4 | | | $ | — | | | $ | 5,958.4 | |
| Actual return on plan assets | (1,272.9) | | | — | | | (1,272.9) | | | 55.5 | | | — | | | 55.5 | |
| Employer contributions | (0.5) | | | 38.7 | | | 38.2 | | | 2.2 | | | 40.3 | | | 42.5 | |
| Actual employee contributions | 0.3 | | | — | | | 0.3 | | | 0.4 | | | — | | | 0.4 | |
| Curtailment, settlement and special termination | (460.6) | | | — | | | (460.6) | | | (35.4) | | | — | | | (35.4) | |
| Benefits and plan expenses paid | (263.8) | | | (38.7) | | | (302.5) | | | (293.1) | | | (40.3) | | | (333.4) | |
| Foreign currency exchange rate change | (333.2) | | | — | | | (333.2) | | | (20.5) | | | — | | | (20.5) | |
| Fair value of plan assets at end of year | $ | 3,336.8 | | | $ | — | | | $ | 3,336.8 | | | $ | 5,667.5 | | | $ | — | | | $ | 5,667.5 | |
| Funded (underfunded) status | $ | 358.8 | | | $ | (478.3) | | | $ | (119.5) | | | $ | 571.7 | | | $ | (648.7) | | | $ | (77.0) | |
| Amounts recognized in the Consolidated Balance Sheets | | | | | | | | | | | |
| Other non-current assets | $ | 397.2 | | | $ | — | | | $ | 397.2 | | | $ | 622.9 | | | $ | — | | | $ | 622.9 | |
| Accounts payable and other current liabilities | (3.9) | | | (39.5) | | | (43.4) | | | (4.1) | | | (41.4) | | | (45.5) | |
| Pension and postretirement benefits | (34.5) | | | (438.8) | | | (473.3) | | | (47.1) | | | (607.3) | | | (654.4) | |
| Net amounts recognized | $ | 358.8 | | | $ | (478.3) | | | $ | (119.5) | | | $ | 571.7 | | | $ | (648.7) | | | $ | (77.0) | |
The accumulated benefit obligation for our defined benefit pension plans was approximately $3.0 billion and $5.1 billion as of December 31, 2022 and December 31, 2021, respectively. The $42.5 million increase in our underfunded status of our aggregate pension and OPEB plans from December 31, 2021 to December 31, 2022 was primarily due to the increase in discount rates from the prior year and the unfavorable asset returns experienced by our funded plans.
As of December 31, 2022 and December 31, 2021, certain defined benefit pension plans in the U.S., Canada and the U.K. were overfunded as a result of our ongoing de-risking strategy. Information for our defined benefit pension plans that had aggregate accumulated benefit obligations and projected benefit obligations in excess of plan assets is as follows:
| | | | | | | | | | | |
| As of |
| December 31, 2022 | | December 31, 2021 |
| (In millions) |
| Accumulated benefit obligation | $ | 38.4 | | | $ | 51.2 | |
| Projected benefit obligation | $ | 38.4 | | | $ | 51.2 | |
| Fair value of plan assets | $ | — | | | $ | — | |
Information for OPEB plans with an accumulated postretirement benefit obligation in excess of plan assets has been disclosed above in "Obligations and Changes in Funded Status" as all of our OPEB plans are unfunded.
Accumulated Other Comprehensive Income (Loss)
Amounts recognized in AOCI not yet recognized as components of net periodic pension and OPEB cost, pretax, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2022 | | As of December 31, 2021 |
| Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| (In millions) |
| Net actuarial (gain) loss | $ | 766.4 | | | $ | (278.2) | | | $ | 488.2 | | | $ | 553.4 | | | $ | (142.3) | | | $ | 411.1 | |
| Net prior service (benefit) cost | 9.7 | | | (0.8) | | | 8.9 | | | 10.1 | | | (3.2) | | | 6.9 | |
| Total not yet recognized | $ | 776.1 | | | $ | (279.0) | | | $ | 497.1 | | | $ | 563.5 | | | $ | (145.5) | | | $ | 418.0 | |
Assumptions
Periodic pension and OPEB cost is actuarially calculated annually for each individual plan based on data available and assumptions made at the beginning of each year. Assumptions used in the calculation include the discount rate selected and disclosed at the end of the previous year as well as other assumptions detailed in the table below. The weighted-average rates used in determining the periodic pension and OPEB cost for the fiscal years 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | Pension | | OPEB | | Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions: | | | | | | | | | | | |
| Discount rate | 2.27% | | 2.59% | | 1.84% | | 2.10% | | 2.55% | | 2.91% |
| Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A | | 2.00% | | N/A |
| Expected return on plan assets | 3.11% | | N/A | | 3.03% | | N/A | | 3.24% | | N/A |
| Health care cost trend rate | N/A | | Ranging ratably from 6.00% in 2022 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.00% in 2021 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.25% in 2020 to 3.57% in 2040 |
Benefit obligations are actuarially calculated annually at the end of each year based on the assumptions detailed in the table below. Obligations under the OPEB plans are determined by the application of the terms of medical, dental, vision and life insurance plans, together with relevant actuarial assumptions and heath care cost trend rates. The weighted-average rates used in determining the projected benefit obligation for defined pension plans and the accumulated postretirement benefit obligation for OPEB plans, as of December 31, 2022 and December 31, 2021, were as follows. | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2022 | | As of December 31, 2021 |
| Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions | | | | | | | |
| Discount rate | 5.01% | | 4.90% | | 2.27% | | 2.59% |
| Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A |
| Health care cost trend rate | N/A | | Ranging ratably from 6.50% in 2023 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.00% in 2022 to 3.57% in 2040 |
The change to the weighted-average discount rates used for our defined benefit pension plans and postretirement plans as of December 31, 2022 from December 31, 2021, is primarily due to increasing interest rates in 2022 across all plans, with the most significant increase seen in the U.K. pension plan.
Investment Strategy
The obligations of our defined benefit pension plans in the U.S., Canada and the U.K. are supported by assets held in trusts for the payment of future benefits. The business segments are obligated to adequately fund these asset trusts. The underlying investments within our defined benefit pension plans include: cash and short-term instruments, debt securities, equity securities, investment funds, and other investments including derivatives, hedge fund of funds and real estate. Investment allocations reflect the customized strategies of the respective plans.
The plans use liability driven investment strategies in managing defined pension benefits. For all defined benefit pension plan assets, the plans have the following primary investment objectives:
(1)optimize the long-term return on plan assets at an acceptable level of risk and manage projected future cash contributions;
(2)maintain a broad diversification across asset classes and among investment managers; and
(3)manage the risk level of the plans' assets in relation to the plans' liabilities.
Each holderplan's respective allocation targets promote optimal expected return and volatility characteristics given a focus on a long-term time horizon for fulfilling the plans' obligations. All assets are managed by external investment managers with a mandate to either match or outperform their benchmark. The plans use different asset managers in the U.S., U.K. and Canada and each plan's respective asset allocation could be impacted by a change in asset managers.
Our investment strategies for our defined benefit pension plans also consider the funded status for each plan. For defined benefit pension plans that are highly funded, assets are invested primarily in fixed income holdings that have a similar duration to the associated liabilities. For plans with lower funding levels, the fixed income component is managed in a similar manner to the highly funded plans. In addition to this liability-matching fixed income allocation, these plans also contain exposure to return generating assets including: equities, real estate, debt and other investments held with the goal of recordproducing higher returns, which may also have a higher risk profile. These investments are diversified by investing globally with limitations placed on issuer concentration.
Both our U.K. and Canadian plans hedge a portion of Classthe foreign exchange exposure between plan assets that are not denominated in the local plan currency and the local currency as the Canadian and U.K. pension liabilities will be settled in CAD and GBP, respectively.
Target Allocations
The following compares target asset allocation percentages with actual asset allocations on a weighted-average asset basis as of December 31, 2022. While the actual allocations show a temporary shift away from fixed income securities due to the rising rate environment, the actual allocations remain within our Company defined tolerance levels.
| | | | | | | | | | | |
| | Target
allocations | | Actual
allocations |
| Equities | 7.9% | | 12.5% |
| Fixed income | 69.4% | | 65.2% |
| | | |
| Real estate | 5.4% | | 5.3% |
| Annuities and longevity swap | 13.8% | | 13.8% |
| Other | 3.5% | | 3.2% |
Significant Concentration Risks
We periodically evaluate our defined benefit pension plan assets for concentration risks. As of December 31, 2022, we did not have any individual underlying asset position that composed a significant concentration of each plan's overall assets. However, we currently have significant plan assets invested in U.K., U.S. and Canadian government fixed income holdings. A provisional credit rating downgrade for any of these governments could negatively impact the asset values.
Further, as our benefit plans maintain exposure to non-government investments, a significant system-wide increase in credit spreads would also negatively impact the reported plan asset values. In general, equity and fixed income risks have been mitigated by company-specific concentration limits and by utilizing multiple equity managers. We do have significant amounts of assets invested with individual fixed income and hedge fund managers, therefore, the plans use outside investment consultants to aid in the oversight of these managers and fund performance.
Valuation Techniques
We use a variety of industry accepted valuation techniques to value our plan assets. The techniques vary depending upon instrument type. Whenever possible, we prioritize the use of observable market data in our valuation processes. We use market, income and cost approaches to value our plan assets as of period end. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional information on our fair value methodologies and accounting policies. We have not changed our fair value techniques used to value plan assets this year.
Major Categories of Plan Assets
As of December 31, 2022, our major categories of plan assets included the following:
•Cash and short-term instruments—Includes cash, trades awaiting settlement, bank deposits, short-term bills and short-term notes. Our "trades awaiting settlement" category includes payables and receivables associated with asset purchases and sales that are awaiting final cash settlement as of year end due to the use of trade date accounting for our pension plans assets. These payables normally settle within a few business days of the purchase or sale of the respective asset. We include these items in Level 1 of this hierarchy, as the values are derived from quoted prices in active markets. Short-term instruments are included in Level 2 of the fair value hierarchy as these are highly liquid instruments that are valued using observable inputs, but their asset values are not publicly quoted.
•Debt securities—Includes various government and corporate fixed income securities, interest and inflation-linked assets such as bonds and swaps, collateralized securities and other debt securities. The majority of the plans' fixed income assets trade on "over the counter" exchanges, which provides observable inputs that are the primary data used to determine each individual investment's fair value. We also use independent pricing vendors, as well as matrix pricing techniques. Matrix pricing uses observable data from other similar investments as the primary input to determine the individual security's fair value. Government and corporate fixed income securities are generally classified as Level 2 in the fair value hierarchy as they are valued using observable inputs. Assets included in our collateralized securities include mortgage backed securities and collateralized mortgage obligations, which are considered Level 3 due to the use of the significant unobservable inputs in deriving these assets' fair values.
•Equities—Includes publicly traded common and other equity-like holdings, primarily publicly traded common stock Class B commonand real estate investment trusts. Equity assets are well diversified between international and domestic investments. We consider equities quoted on public exchanges as Level 1 while other assets that are not quoted on public exchanges but valued using significant observable inputs as Level 2 depending on the individual asset's characteristics.
•NAV per share practical expedient—Includes our debt funds, equity funds, hedge fund of funds, infrastructure funds, real estate fund holdings and private equity funds. The market values for these funds are based on the net asset values multiplied by the number of shares owned.
•Annuities and Longevity Swap—Includes assets to mitigate risks of certain plans including buy-in annuities and longevity swap insurance contracts. Non-participating annuity buy-in insurance policies are purchased to mitigate volatility in cash flows associated with a portion of covered plan members. The fair value of non-participating contracts fluctuate based on changes in the obligation associated with covered plan members. The longevity swap insurance contract alleviates risk from fluctuations in estimated life expectancy of covered participants. The fair value of the longevity swap insurance contract is calculated by taking the present value of the expected cash flows from the floating leg on a prevailing market best estimate of mortality, including market views of fees, less the present value of the fixed leg payments that the plan is required to make under the contract including the contractual fees. The prevailing market best estimate of mortality is determined based on the effect of actual plan mortality experience of covered participants, a revised view on future improvements in mortality rates and a view on how risk fees have changed for this type of contract since inception. These values are considered Level 3 due to the use of the significant unobservable inputs used in deriving the asset's fair value.
•Other—Includes derivatives, repurchase agreements, recoverable taxes for taxes paid and awaiting reclaim due to the tax exempt nature of the pension plan and private equity. Derivatives are priced using observable inputs including yields, interest rate curves and spreads. Exchange traded derivatives are typically priced using the last trade price. Repurchase agreements are agreements where our plan has created an asset exposure using borrowed assets, creating a repurchase agreement liability, to facilitate the trade. The assets associated with the repurchase agreement and equity options are included in the other category in the fair value hierarchy, and the corresponding repurchase agreement liability is classified as Level 1 in the hierarchy, as the liability is valued using quoted prices in active markets. When determining the presentation of our target and asset allocations for repurchase agreements, we are viewing the asset type, as opposed to the investment vehicle, and accordingly include the associated assets within fixed income, specifically interest and inflation linked assets. We include recoverable tax items in Level 1 of this hierarchy, as these are cash receivables and the values are derived from quoted prices in active markets. Private equity is included in Level 3 as the values are based upon the use of unobservable inputs.
Fair Value Hierarchy
The following presents our fair value hierarchy for our defined benefit pension plan assets excluding investments using the NAV per share practical expedient (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair value measurements as of December 31, 2022 |
| | Total as of December 31, 2022 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) |
| Cash and cash equivalents | | | | | | | |
| Cash | $ | 99.3 | | | $ | 99.3 | | | $ | — | | | $ | — | |
| Trades awaiting settlement | 32.7 | | | 32.7 | | | — | | | — | |
| Bank deposits, short-term bills and notes | 7.0 | | | — | | | 7.0 | | | — | |
| Debt | | | | | | | |
| Government debt securities | 422.6 | | | — | | | 422.6 | | | — | |
| Corporate debt securities | 89.1 | | | — | | | 89.1 | | | — | |
| Interest and inflation linked assets | 420.6 | | | — | | | 408.0 | | | 12.6 | |
| Collateralized debt securities | 0.2 | | | — | | | — | | | 0.2 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Annuities and Longevity Swap | | | | | | | |
| Buy-in annuities and longevity swap | 461.8 | | | — | | | — | | | 461.8 | |
| Other | | | | | | | |
| | | | | | | |
| Repurchase agreements | (281.2) | | | (281.2) | | | — | | | — | |
| Recoverable taxes | 0.1 | | | 0.1 | | | — | | | — | |
| | | | | | | |
| Private equity | 12.4 | | | — | | | — | | | 12.4 | |
| Total fair value of investments excluding NAV per share practical expedient | $ | 1,264.6 | | | $ | (149.1) | | | $ | 926.7 | | | $ | 487.0 | |
The following presents our total fair value of plan assets including the NAV per share practical expedient for our defined benefit pension plan assets:
| | | | | |
| Total as of December 31, 2022 |
| (In millions) |
| Fair value of investments excluding NAV per share practical expedient | $ | 1,264.6 | |
| Fair value of investments using NAV per share practical expedient | |
| Debt funds | 1,355.7 | |
| Equity funds | 417.4 | |
| Real estate funds | 130.9 | |
| |
| Private equity funds | 44.7 | |
| Hedge funds | 123.5 | |
| Total fair value of plan assets | $ | 3,336.8 | |
The following presents our fair value hierarchy for our defined benefit pension plan assets excluding investments using the NAV per share practical expedient (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair value measurements as of December 31, 2021 |
| | Total as of December 31, 2021 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) |
| Cash and cash equivalents | | | | | | | |
| Cash | $ | 198.4 | | | $ | 198.4 | | | $ | — | | | $ | — | |
| Trades awaiting settlement | 2.1 | | | 2.1 | | | — | | | — | |
| Bank deposits, short-term bills and notes | 25.5 | | | — | | | 25.5 | | | — | |
| Debt | | | | | | | |
| Government securities | 751.0 | | | — | | | 751.0 | | | — | |
| Corporate debt securities | 142.0 | | | — | | | 142.0 | | | — | |
| Interest and inflation linked assets | 1,029.7 | | | — | | | 1,013.8 | | | 15.9 | |
| | | | | | | |
| Annuities | | | | | | | |
| Buy-in annuities | 708.9 | | | — | | | — | | | 708.9 | |
| Other | | | | | | | |
| | | | | | | |
| Repurchase agreements | (477.4) | | | (477.4) | | | — | | | — | |
| Recoverable taxes | 0.2 | | | 0.2 | | | — | | | — | |
| Private equity | 29.7 | | | — | | | — | | | 29.7 | |
| | | | | | | |
| Total fair value of investments excluding NAV per share practical expedient | $ | 2,410.1 | | | $ | (276.7) | | | $ | 1,932.3 | | | $ | 754.5 | |
The following presents our fair value hierarchy including the NAV per share practical expedient for our defined benefit pension plan assets:
| | | | | |
| Total as of December 31, 2021 |
| (In millions) |
| Fair value of investments excluding NAV per share practical expedient | $ | 2,410.1 | |
| Fair value of investments using NAV per share practical expedient | |
| Debt funds | 2,034.2 | |
| Equity funds | 732.1 | |
| Real estate funds | 285.0 | |
| Private equity funds | 65.8 | |
| Hedge funds | 140.3 | |
| Total fair value of plan assets | $ | 5,667.5 | |
Fair Value: Level Three Rollforward
The following presents our Level 3 Rollforward for our defined pension plan assets excluding investments using the NAV per share practical expedient:
| | | | | |
| Amount |
| (In millions) |
| Balance as of December 31, 2020 | $ | 856.3 | |
| Total gain or loss (realized/unrealized) | |
| Realized gain (loss) | 0.9 | |
| Unrealized gain (loss) included in AOCI | (63.3) | |
| Purchases, issuances, settlements | (32.8) | |
| Foreign exchange translation (loss)/gain | (6.6) | |
| Balance as of December 31, 2021 | $ | 754.5 | |
| Total gain or loss (realized/unrealized) | |
| Realized gain (loss) | (1.9) | |
| Unrealized gain (loss) included in AOCI | (183.5) | |
| Purchases, issuances, settlements | (6.6) | |
| |
| Foreign exchange translation (loss)/gain | (75.5) | |
| Balance as of December 31, 2022 | $ | 487.0 | |
Expected Cash Flows
Defined benefit pension plan contributions in future years will vary based on a number of factors, including actual plan asset returns and interest rates. We fund pension plans to meet the requirements set forth in applicable employee benefits laws. We took and continue to take steps to reduce our exposure to our pension obligations. Such steps include the closure of the U.K. and U.S. pension plans to future earnings of service credit, benefit modifications in certain Canada plans and the entering into of buy-in and buy-out contracts for certain plans. We may also voluntarily increase funding levels to meet financial goals. Our U.K. pension plan is subject to a statutory valuation for funding purposes every three years. The most recent valuation as of June 30, 2022 indicated that the plan does not have a funding deficit relative to the plan's statutory funding objective, and therefore, no MCBC contributions are currently required.
For the year ended December 31, 2023, we expect to make contributions to our defined benefit pension plans of approximately $4 million and benefit payments under our OPEB plans of approximately $39 million based on foreign exchange rates as of December 31, 2022. Additionally, we anticipate utilizing approximately $5 million of surplus from certain Canadian defined benefit pension plans to fund employer contributions to certain Canadian defined contribution plans. BRI and BDL contributions to their respective defined benefit pension plans are excluded here, as they are not consolidated in our financial statements. Plan funding strategies are influenced by employee benefits, tax laws and plan governance documents.
Expected future benefit payments for defined benefit pension and OPEB plans, based on foreign exchange rates as of December 31, 2022, are as follows:
| | | | | | | | | | | | | | |
| Expected benefit payments | | Pension | | OPEB |
| | | (In millions) |
| 2023 | | $ | 251.4 | | | $ | 39.5 | |
| 2024 | | $ | 242.2 | | | $ | 39.1 | |
| 2025 | | $ | 243.9 | | | $ | 38.6 | |
| 2026 | | $ | 244.4 | | | $ | 38.3 | |
| 2027 | | $ | 244.8 | | | $ | 38.0 | |
| 2028-2032 | | $ | 1,228.6 | | | $ | 184.2 | |
Defined Contribution Plans
We offer defined contribution plans for the majority of our U.S., Canadian and U.K. employees. The investment strategy for defined contribution plans are determined by each individual participant from the options we have made available as the plan sponsor. U.S. non-union employees are eligible to participate in qualified defined contribution plans which provide for employer contributions ranging from 5% to 11% of eligible compensation (certain employees were also eligible for additional
employer contributions). In addition, U.S. union employees are eligible to participate in a qualified defined contribution plan which provides for employer contributions based on factors associated with various collective bargaining agreements. The employer contributions to the U.K. plans can range up to 10% of employee compensation and in Canada plans range from 4% to 8.5%. Both employee and employer contributions are made in cash in accordance with participant investment elections.
We recognized costs associated with defined contribution plans of $73.0 million, $77.8 million and $75.5 million in 2022, 2021 and 2020, respectively.
In addition, we have other deferred compensation and nonqualified defined contribution plans. We have voluntarily funded these liabilities through rabbi trusts. These assets are invested in publicly traded mutual funds whose performance is expected to closely match changes in the plan liabilities. As of December 31, 2022, and December 31, 2021, the plan liabilities were equal to the plan assets and were included in other liabilities and other assets on our consolidated balance sheets, respectively.
12. Income Tax
Our income (loss) before income taxes on which the provision for income taxes was computed is as follows:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Domestic | $ | 228.4 | | | $ | 1,307.5 | | | $ | 1,151.7 | |
| Foreign | (290.9) | | | (68.5) | | | (1,795.6) | |
| Total | $ | (62.5) | | | $ | 1,239.0 | | | $ | (643.9) | |
The components of the provision for income taxes are as follows: | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Current | | | | | |
| Federal | $ | 146.1 | | | $ | 43.5 | | | $ | 79.0 | |
| State | 22.3 | | | 7.1 | | | 5.2 | |
| Foreign | (17.2) | | | (1.0) | | | 111.4 | |
| Total current tax (benefit) expense | $ | 151.2 | | | $ | 49.6 | | | $ | 195.6 | |
| Deferred | | | | | |
| Federal | $ | 56.4 | | | $ | 163.5 | | | $ | 101.9 | |
| State | (26.2) | | | 70.4 | | | 19.5 | |
| Foreign | (57.4) | | | (53.0) | | | (15.2) | |
| Total deferred tax (benefit) expense | $ | (27.2) | | | $ | 180.9 | | | $ | 106.2 | |
| Total income tax (benefit) expense | $ | 124.0 | | | $ | 230.5 | | | $ | 301.8 | |
A reconciliation from the U.S. statutory federal income tax rate to the effective income tax rate is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| ($ in millions) |
| Statutory federal income tax rate | 21.0 | % | | $ | (13.1) | | | 21.0 | % | | $ | 260.2 | | | 21.0 | % | | $ | (135.2) | |
| State income taxes, net of federal benefits | 6.1 | % | | (3.8) | | | 4.7 | % | | 57.8 | | | (1.7) | % | | 11.0 | |
| Effect of foreign tax rates | 92.6 | % | | (57.9) | | | (5.5) | % | | (68.3) | | | 3.5 | % | | (22.3) | |
| Effect of foreign tax law and rate changes | (0.8) | % | | 0.5 | | | 1.6 | % | | 19.6 | | | (0.9) | % | | 6.0 | |
| Effect of unrecognized tax benefits | (20.5) | % | | 12.8 | | | (6.2) | % | | (76.3) | | | (26.1) | % | | 167.9 | |
| Change in valuation allowance | 1.1 | % | | (0.7) | | | (0.1) | % | | (1.1) | | | 1.3 | % | | (8.4) | |
| Goodwill impairment | (287.0) | % | | 179.3 | | | (0.2) | % | | (2.9) | | | (41.4) | % | | 266.8 | |
| Other, net | (10.9) | % | | 6.9 | | | 3.3 | % | | 41.5 | | | (2.6) | % | | 16.0 | |
| Effective tax rate / Tax (benefit) expense | (198.4) | % | | $ | 124.0 | | | 18.6 | % | | $ | 230.5 | | | (46.9) | % | | $ | 301.8 | |
The decrease in the effective tax rate for fiscal year 2022 when compared to the statutory rate was primarily due to the impact of the $845 million partial goodwill impairment, recorded within our Americas segment in the fourth quarter of 2022, which related to goodwill not deductible for tax purposes.
The decrease to the effective tax rate for fiscal year 2021 when compared to the statutory rate was primarily due to the release of $73 million of reserves for unrecognized tax benefit positions recognized in the third quarter of 2021. The reserve release included amounts for an income tax audit settlement, net of changes in estimates associated with prior period uncertain tax positions, as well as amounts for the expiration of statutes of limitations. Additionally, during the second quarter of 2021, the U.K. government enacted, and royal assent was received for, legislation to increase the corporate income tax rate from 19% to 25%. Remeasurement of our deferred tax liabilities under the higher income tax rate resulted in the recognition of additional discrete tax expense of approximately $18 million in the second quarter of 2021.
The decrease to the effective tax rate for fiscal year 2020 when compared to the statutory rate was primarily due to the impact of the $1,484.3 million goodwill impairment, recorded within our EMEA&APAC segment in the fourth quarter of 2020, of which a majority related to nondeductible goodwill. Additionally, during the second quarter of 2020, we recognized approximately $135 million of tax expense following the enactment of the final U.S. tax hybrid regulations.
Additionally, our foreign businesses operate in jurisdictions with statutory income tax rates that differ from the U.S. Federal statutory rate. Specifically, the statutory income tax rates in the countries in Europe in which we operate range from 9% to 25.8%, and Canada has a combined federal and provincial statutory income tax rate of approximately 26%.
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Deferred tax assets | | | |
| Compensation-related obligations | $ | 44.7 | | | $ | 54.8 | |
| Pension and postretirement benefits | 33.7 | | | 24.5 | |
| | | |
| | | |
| | | |
| Tax credit carryforwards | 39.0 | | | 38.3 | |
| Tax loss carryforwards | 291.1 | | | 359.0 | |
| | | |
| | | |
| Accrued liabilities and other | 149.0 | | | 97.7 | |
| | | |
| Valuation allowance | (57.2) | | | (60.7) | |
| Deferred tax assets | $ | 500.3 | | | $ | 513.6 | |
| Deferred tax liabilities | | | |
| Fixed assets | 358.9 | | | 422.4 | |
| Partnerships and investments | 33.2 | | | 29.7 | |
| | | |
| Intangible assets | 2,563.2 | | | 2,539.7 | |
| Derivative instruments | 31.5 | | | 19.5 | |
| Deferred tax liabilities | $ | 2,986.8 | | | $ | 3,011.3 | |
| | | |
| Net deferred tax liabilities | $ | 2,486.5 | | | $ | 2,497.7 | |
Our deferred tax valuation allowances are primarily the result of uncertainties regarding the future realization of recorded tax benefits on tax loss carryforwards from operations in various jurisdictions. The measurement of deferred tax assets is reduced by a valuation allowance if, based upon available evidence, it is more likely than not that the deferred tax assets will not be realized. We have evaluated the realizability of our deferred tax assets in each jurisdiction by assessing the adequacy of expected taxable income, including the reversal of existing temporary differences, historical and projected operating results and the availability of prudent and feasible tax planning strategies. Based on this analysis, we have determined that the valuation allowances recorded in each period presented are appropriate.
We have deferred tax assets for U.S. tax loss and credit carryforwards that expire between 2023 and 2042 of $70.9 million and U.S. tax losses that may be carried forward indefinitely of $19.6 million. We have foreign tax loss and credit carryforwards that expire between 2023 and 2042 of $196.0 million and foreign tax losses that may be carried forward indefinitely of $38.3 million.
The following table presents our net deferred tax liabilities as of December 31, 2022 and December 31, 2021.
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Domestic deferred tax liabilities | $ | 1,927.7 | | | $ | 1,825.9 | |
| Foreign deferred tax assets | 125.8 | | | 180.2 | |
| Foreign deferred tax liabilities | 684.6 | | | 852.0 | |
| Net deferred tax liabilities | $ | 2,486.5 | | | $ | 2,497.7 | |
The total foreign deferred tax assets above are presented within other assets on the consolidated balance sheets and domestic and foreign deferred tax liabilities above are presented within deferred tax liabilities on the consolidated balance sheets. The deferred tax liability amounts as of December 31, 2022 and December 31, 2021 excluded $34.0 million and $26.7 million, respectively, of unrecognized tax benefits that have been recorded as a reduction of deferred tax assets, which is presented within deferred tax liabilities due to jurisdictional netting on the consolidated balance sheets.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties, is as follows:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Balance at beginning of year | $ | 28.0 | | | $ | 235.7 | | | $ | 72.4 | |
| Additions for tax positions related to the current year | 15.9 | | | 28.6 | | | 22.8 | |
| Additions for tax positions of prior years | 1.9 | | | — | | | 132.1 | |
| Reductions for tax positions related to the current year | — | | | (24.1) | | | — | |
| Reductions for tax positions of prior years | — | | | (48.9) | | | (1.6) | |
| Settlements | (3.7) | | | (161.8) | | | (0.4) | |
| Release due to statute expirations | (1.3) | | | (3.4) | | | — | |
| Foreign currency adjustment | (1.5) | | | 1.9 | | | 10.4 | |
| Balance at end of year | $ | 39.3 | | | $ | 28.0 | | | $ | 235.7 | |
Our remaining unrecognized tax benefits as of December 31, 2022, relate to tax years that are currently open to examination. As of December 31, 2022 and December 31, 2021, we have remaining unrecognized tax benefits recorded within other liabilities in our consolidated balance sheets of $5.4 million and $1.4 million, respectively. The remaining balance of our unrecognized tax benefits is recorded within deferred tax liabilities in our consolidated balance sheets. Annual tax provisions include amounts considered sufficient to pay assessments that may result from examination of prior year tax returns; however, the amount ultimately paid upon resolution of issues may differ materially from the amount accrued.
The Company recognizes interest and penalties related to unrecognized tax benefits as part of income taxes on our consolidated statements of operation. Expense (benefit) recognized on interest and penalties related to unrecognized tax benefits as of December 31, 2022, December 31, 2021, and December 31, 2020 was $(5.9) million, $1.4 million and $8.5 million, respectively. If the Company were to prevail on all uncertain tax positions, the reversal of this accrual, inclusive of interest and penalties, would result in a benefit of $31.5 million.
During the third quarter of 2021, an income tax audit settlement, which included the resolution of the impact of the final hybrid regulations recorded in the second quarter of 2020, was reached with taxing authorities. The settlement, along with changes to other unrecognized positions resulted in the net reduction of our unrecognized tax benefit position by approximately $250 million, including interest, in the third quarter of 2021. The cash tax payment associated with the settlement, after application of available net operating losses, was made in the fourth quarter of 2021 which totaled approximately $125 million. As of the fourth quarter of 2022, we do not anticipate material changes to our remaining unrecognized tax benefit position within the next 12 months.
We file income tax returns in most of the federal, state and provincial jurisdictions in the U.S., Canada and various countries in Europe. Tax years through 2013 are closed in the U.S. In Canada, tax years through 2017 are closed or have been settled through examination except for issues relating to intercompany cross-border transactions. The statute of limitations for intercompany cross-border transactions is closed through tax year 2014. Tax years through 2014 are closed for most European jurisdictions in which we operate, with statutes of limitations varying from 3 to 7 years for most jurisdictions.
When cash is available after satisfying working capital needs and all other business obligations, we may distribute current earnings and the associated cash from a foreign subsidiary to its U.S. parent, and record the tax impact associated with the distribution. However, to the extent current earnings of our foreign operations exist and are not otherwise distributed or planned to be distributed, such earnings accumulate. These accumulated earnings are not considered permanently reinvested in our foreign operations. The taxes associated with any future repatriation of undistributed earnings are anticipated to be insignificant.
13. Commitments and Contingencies
Letters of Credit
As of December 31, 2022, we had $54 million outstanding in letters of credit with financial institutions. These letters primarily expire throughout 2023 and $15 million of the letters contain a feature that automatically renews the letter for an additional year if no cancellation notice is submitted. These letters of credit are being maintained as security for deferred compensation payments, reimbursements to insurance companies, reimbursements to the trustee for pension payments, deductibles or retention payments made on our behalf, various payments due to governmental agencies, operations of underground storage tanks and other general business purposes and are not included on our consolidated balance sheets.
Guarantees and Indemnities
We guarantee indebtedness and other obligations to banks and other third parties for some of our equity method investments and consolidated subsidiaries. As of December 31, 2022 and December 31, 2021, the consolidated balance sheets include liabilities related to these guarantees of $33.3 million and $38.1 million, respectively. See Note 3, "Investments" for further detail. Kaiser
In 2006, we sold our entire equity interest in our Brazilian unit, Cervejarias Kaiser Brasil S.A. ("Kaiser") to FEMSA Cerveza S.A. de C.V. ("FEMSA"). The terms of the sale agreement require us to indemnify FEMSA for certain exposures related to tax, civil and labor contingencies arising prior to FEMSA's purchase of Kaiser. In addition, we provided an indemnity to FEMSA for losses Kaiser may incur with respect to tax claims associated with certain previously utilized purchased tax credits. We settled a portion of our tax credit indemnity obligation during 2010. The maximum potential claims amount for the remainder of the purchased tax credits was $66.2 million as of December 31, 2022. Our total estimate of the indemnity liability as of December 31, 2022 was $7.6 million which is classified as non-current.
Our estimates consider a number of scenarios for the ultimate resolution of these issues, the probabilities of which are influenced not only by legal developments in Brazil but also by management's intentions with regard to various alternatives that could present themselves leading to the ultimate resolution of these issues. The liabilities are impacted by changes in estimates regarding amounts that could be paid, the timing of such payments, adjustments to the probabilities assigned to various scenarios and foreign currency exchange rates. Our indemnity also covers fees and expenses that Kaiser incurs to manage the cases through the administrative and judicial systems.
Additionally, we also provided FEMSA with indemnity related to all other tax, civil and labor contingencies existing as of the date of sale. In this regard, however, FEMSA assumed their full share of all of these contingent liabilities that had been previously recorded and disclosed by us prior to the sale on January 13, 2006. However, we may have to provide indemnity to FEMSA if those contingencies settle at amounts greater than those amounts previously recorded or disclosed by us. We will be able to offset any indemnity exposures in these circumstances with amounts that settle favorably to amounts previously recorded. Our exposure related to these indemnity claims is capped at the amount of the sales price of the 68% equity interest of Kaiser, which was $68 million. As a result of these contract provisions, our estimates include not only probability-weighted
potential cash outflows associated with indemnity provisions, but also probability-weighted cash inflows that could result from favorable settlements, which could occur through negotiation or settlement programs arising from the federal or any of the various state governments in Brazil. The recorded value of the tax, civil and labor indemnity liability was $3.2 million as of December 31, 2022, which was classified as non-current. For the remaining portion of our indemnity obligations, not deemed probable, we continue to utilize probability-weighted scenarios in determining the value of the indemnity obligations.
Future settlement procedures and related negotiation activities associated with these contingencies are largely outside of our control. The sale agreement requires annual cash settlements relating to the tax, civil and labor indemnities. Due to the uncertainty involved with the ultimate outcome and timing of these contingencies, significant adjustments to the carrying values of the indemnity obligations have been recorded to date and additional future adjustments may be required. These liabilities are denominated in Brazilian Reais and are therefore, subject to foreign exchange gains or losses. As a result, these foreign exchange gains and losses are the only impacts recorded within other non-operating income (expense), net.
The table below provides a summary of reserves associated with the Kaiser indemnity obligations from December 31, 2019 through December 31, 2022: | | | | | | | | | |
| | | | | Total indemnity
reserves |
| | | | | (In millions) |
| Balance as of December 31, 2019 | | | | | $ | 14.2 | |
| | | | | |
| Foreign exchange impacts | | | | | (3.2) | |
| Balance as of December 31, 2020 | | | | | $ | 11.0 | |
| | | | | |
| Foreign exchange impacts | | | | | (0.8) | |
| Balance as of December 31, 2021 | | | | | $ | 10.2 | |
| | | | | |
| Foreign exchange impacts | | | | | 0.6 | |
| Balance as of December 31, 2022 | | | | | $ | 10.8 | |
Purchase Obligations
We have various long-term supply contracts and distribution agreements with unaffiliated third parties and our joint venture partners to purchase materials used in production and packaging and to provide distribution services. The supply contracts provide that we purchase certain minimum levels of materials throughout the terms of the contracts. Additionally, we have various long-term non-cancelable commitments for advertising, sponsorships and promotions, including marketing at sports arenas, stadiums and other venues and events. The future aggregate minimum required commitments under these purchase obligations are shown in the table below based on foreign exchange rates as of December 31, 2022. The amounts in the table do not represent all anticipated payments under long-term contracts. Rather, they represent unconditional, non-cancelable purchase commitments under contracts with remaining terms greater than one year.
| | | | | | | | | | | | | | |
| Year | | Supply and Distribution | | Advertising and Promotions |
| | | (Amounts in millions) |
| 2023 | | $ | 292.3 | | | $ | 161.6 | |
| 2024 | | 196.4 | | | 158.7 | |
| 2025 | | 184.7 | | | 126.2 | |
| 2026 | | 144.9 | | | 94.7 | |
| 2027 | | 138.2 | | | 70.7 | |
| Thereafter | | 216.0 | | | 177.3 | |
| Total | | $ | 1,172.5 | | | $ | 789.2 | |
Total purchases under our long-term unconditional, non-cancellable supply and distribution contracts in 2022, 2021 and 2020 were approximately $0.4 billion, $0.4 billion and $0.5 billion, respectively.
Litigation, Other Disputes and Environmental
Related to litigation, other disputes and environmental issues, we had an aggregate accrued contingent liability of $77.0 million and $11.3 million as of December 31, 2022 and December 31, 2021, respectively. While we cannot predict the eventual aggregate cost for litigation, other disputes and environmental matters in which we are currently involved, we believe adequate reserves have been provided for losses that are probable and estimable. Additionally, as noted below, there are certain loss
contingencies that we deem reasonably possible for which a range of loss is not estimable at this time; for all other matters, we believe that any reasonably possible losses in excess of the amounts accrued are immaterial to our audited consolidated financial statements.
We are involved in other disputes and legal actions arising in the ordinary course of our business. While it is not feasible to predict or determine the outcome of these proceedings, in our opinion, based on a review with legal counsel, other than as noted, none of these disputes or legal actions are expected to have a material impact on our business, consolidated financial position, results of operations or cash flows. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
On February 12, 2018, Stone Brewing Company filed a trademark infringement lawsuit in federal court in the Southern District of California against Molson Coors Beverage Company USA LLC ("MCBC USA"), a wholly owned subsidiary of our Company, alleging that the Keystone brand has “rebranded” itself as “Stone” and is marketing itself in a manner confusingly similar to Stone Brewing Company's registered Stone trademark. Stone Brewing Company sought treble damages and disgorgement of MCBC USA's profit from Keystone sales. MCBC USA subsequently filed an answer and counterclaims against Stone Brewing Company. On May 31, 2018, Stone Brewing Company filed a motion to dismiss MCBC USA's counterclaims and for a preliminary injunction seeking to bar MCBC USA from continuing to use “STONE” on Keystone Light cans and related marketing materials. In March 2019, the court denied Stone Brewing Company’s motion for preliminary injunction and its motion to dismiss MCBC USA's counterclaims. The jury trial began on March 7, 2022. The jury returned a verdict in which it concluded that trademark infringement had occurred and awarded Stone Brewing Company $56.0 million in damages. The jury also found that no "willful" trademark infringement had occurred. The trial court subsequently denied Stone Brewing Company’s motion for permanent injunction, motion for disgorgement of profits and motion for treble damages. Judgment was entered on September 8, 2022. Both parties filed post-trial motions, including MCBC USA’s renewed motion for judgment as a matter of law or, in the alternative, a new trial and/or remittitur and Stone Brewing Company’s motion for partial new trial of equitable issues. The court has taken those issues under advisement. Resolution of the remaining post-trial issues could alter or nullify the judgment. At the conclusion of these issues, either or both parties could appeal the case to the applicable federal appellate court. As of December 31, 2022, the Company had a recorded accrued liability of $56.6 million within other liabilities on our consolidated balance sheets reflecting the best estimate of probable loss in this case based on the judgment plus associated post-judgment interest. However, it is reasonably possible that the estimate of the loss could change in the near term based on the progression of the case, including any potential impact of the resolution of remaining post-trial issues, as well as any appeals process. We will continue to monitor the status of the case and will adjust the accrual in the period in which any significant change occurs which could impact the estimate of the loss for this matter.
Regulatory Contingencies
In June 2019, the Ontario government adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed in 2015 between the previous government administration and Molson Canada 2005, a wholly owned indirect subsidiary of our Company, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and Brewers Retail Inc. and dictates the terms of the beer distribution and retail systems in Ontario through 2025. The government has not proclaimed the bill as law and the impacts of the potential legislative changes are unknown at this time but could have a negative impact on the results of operations, cash flows and financial position of the Americas segment. Molson Canada 2005 and the other Master Framework Agreement signatories are prepared to vigorously defend our rights and pursue legal recourse, should the Master Framework Agreement be unilaterally terminated by the enactment of the 2019 legislation. The initial term of the Master Framework Agreement does not expire until December 31, 2025, and the Master Framework Agreement contains a provision requiring two-year advance notice of the government's intention to not renew the Master Framework Agreement.
Environmental
When we determine it is probable that a liability for environmental matters or other legal actions exists and the amount of the loss is reasonably estimable, an estimate of the future costs is recorded as a liability in the financial statements. Costs that extend the life, increase the capacity or improve the safety or efficiency of our assets or are incurred to mitigate or prevent future environmental contamination may be capitalized. Other environmental costs are expensed when incurred. Total environmental expenditures recognized for 2022, 2021 and 2020 were immaterial to our consolidated financial statements.
Americas
Our Canada brewing operations are subject to provincial environmental regulations and local permit requirements. Our Longueuil, Chilliwack and Toronto breweries have water treatment facilities to pre-treat waste water before it goes to the respective local governmental facility for final treatment. We have environmental programs in Canada including organization, monitoring and verification, regulatory compliance, reporting, education and training and corrective action.
In Canada, we sold a chemical specialties business in 1996. We are still responsible for certain aspects of environmental remediation, undertaken or planned, at those chemical specialties business locations. We have established provisions for the costs of these remediation programs.
In the U.S., we were previously notified that we are or may be a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation and Liability Act or similar state laws for the cleanup of sites where hazardous substances have allegedly been released into the environment. We cannot predict with certainty the total costs of cleanup, our share of the total cost, the extent to which contributions will be available from other parties, the amount of time necessary to complete the cleanups or insurance coverage.
Lowry
We are one of a number of entities named by the Environmental Protection Agency ("EPA") as a PRP at the Lowry Superfund site in Colorado. This landfill is owned by the City and County of Denver ("Denver") and is managed by Waste Management of Colorado, Inc. ("Waste Management"). In 1990, we recorded a pretax charge of $30 million, a portion of which was put into a trust in 1993 as part of a settlement with Denver and Waste Management regarding the then-outstanding litigation. Our settlement was based on an assumed remediation cost of $120 million (in 1992 adjusted dollars). We are obligated to pay a portion of future costs in excess of that amount.
Waste Management provides us with updated annual cost estimates through 2032. We review these cost estimates in the assessment of our accrual related to this issue. Our expected liability is based on our best estimates available.
Based on the assumptions utilized, the present value and gross amount of the costs as of December 31, 2022 are approximately $5 million and $7 million, respectively. Cost estimates were discounted using a 3.88% risk-free rate of return. We did not assume any future recoveries from insurance companies in the estimate of our liability and none are expected.
Considering the estimates extend through the year 2032 and the related uncertainties at the site, including what additional remedial actions may be required by the EPA, new technologies and what costs we are required to cover, the estimate of our liability may change as further facts develop. We cannot predict the amount of any such change, but additional accruals in the future are possible.
Other
In prior years, we were notified by the EPA and certain state environmental divisions that we are a PRP, along with other parties, at the East Rutherford and Berry's Creek sites in New Jersey and the Chamblee site in Georgia. Certain former non-beer business operations, which we discontinued use of and subsequently sold, were involved at these sites. Potential losses associated with these sites could increase as remediation planning progresses.
We are aware of groundwater contamination at some of our properties in Colorado resulting from historical, ongoing, or nearby activities. There may also be other contamination of which we are currently unaware.
EMEA&APAC
We are subject to the requirements of governmental and local environmental and occupational health and safety laws and regulations within each of the countries in which we operate. Compliance with these laws and regulations did not materially affect our 2022capital expenditures, results of operations or our financial or competitive position, and we do not currently anticipate that they will do so in 2023.
14. Stockholders' Equity
Changes to the number of shares of capital stock issued were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| | Common stock
issued | | Exchangeable
shares issued |
| | Class A | | Class B | | Class A | | Class B |
| | (Share amounts in millions) |
| Balance as of December 31, 2019 | 2.6 | | | 205.7 | | | 2.7 | | | 14.8 | |
| Shares issued under equity compensation plans | — | | | 0.4 | | | — | | | — | |
| Shares exchanged for common stock | — | | | 3.7 | | | — | | | (3.7) | |
| | | | | | | |
| Balance as of December 31, 2020 | 2.6 | | | 209.8 | | | 2.7 | | | 11.1 | |
| Shares issued under equity compensation plans | — | | | 0.3 | | | — | | | — | |
| | | | | | | |
| | | | | | | |
| Balance as of December 31, 2021 | 2.6 | | | 210.1 | | | 2.7 | | | 11.1 | |
| Shares issued under equity compensation plans | — | | | 0.3 | | | — | | | — | |
| Shares exchanged for common stock | — | | | 0.1 | | | — | | | (0.1) | |
| | | | | | | |
| Balance as of December 31, 2022 | 2.6 | | | 210.5 | | | 2.7 | | | 11.0 | |
Exchangeable Shares
The Class A exchangeable shares and Class B exchangeable shares is entitled to one vote for each share held, without the ability to cumulate votes on the election of directors. Our Class B common stock has fewer voting rights than our Class A common stock and holderswere issued by Molson Coors Canada Inc., a wholly-owned subsidiary of our Class A common stock haveCompany. The exchangeable shares are substantially the ability to effectively control or have a significant influence over company actions requiring stockholder approval. Specifically, holderseconomic equivalent of the corresponding shares of Class B common stock voting together as a single class have the right to elect three directors of the Molson Coors Board of Directors, as well as the right to vote on certain additional matters as outlined in the Restated Certificate of Incorporation (as amended, the “Certificate”), such as merger agreements that require approval under applicable law, sales of all or substantially all of our assets to unaffiliated third parties, proposals to dissolve MCBC, and certain amendments to the Certificate that require approval under applicable law, each as further described and limited by the Certificate. The Certificate also provides that holders of Class A common stock and Class B common stock shall vote together asthat a single class, on an advisory basis, on any proposal to approveMolson shareholder would have received in the compensationmerger of MCBC's named executive officers.
Conversion Rights
The Certificate provides for the right of holders of Class A common stock to convert their stock into Class B common stock on a one-for-one basis at any time. The exchangeable shares are exchangeable at any time, at the option ofAdolph Coors Company with Molson Inc. in February 2005, if the holder on a 1-for-one basis for correspondinghad elected to receive shares of Molson Coors common stock. Therefore, a portionExchangeable shareholders receive the CAD equivalent of our authorized and unissueddividends declared on Class A and Class B common shares are reserved to meet exchange requirements.
9. Properties
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Land and improvements | $ | 341.3 | | | $ | 417.0 | |
| Buildings and improvements | 1,074.8 | | | 1,025.8 | |
| Machinery and equipment | 4,537.7 | | | 4,540.9 | |
| Returnable containers | 414.8 | | | 386.7 | |
| Furniture and fixtures | 295.9 | | | 264.6 | |
| Software | 466.3 | | | 468.1 | |
| Natural resource properties | 3.8 | | | 3.8 | |
| Construction in progress | 532.1 | | | 444.2 | |
| Total properties cost | 7,666.7 | | | 7,551.1 | |
| Less: accumulated depreciation | (3,416.4) | | | (3,004.6) | |
| Properties, net | $ | 4,250.3 | | | $ | 4,546.5 | |
Depreciation expense was $702.0 million, $637.8 million and $633.4 million in 2020, 2019 and 2018, respectively. The increase in depreciation expense for the year ended December 31, 2020 compared to 2019 was due to the increase in accelerated depreciation recorded as a result of certain facility closures. Accelerated depreciation recorded during the years ended December 31, 2020, 2019 and 2018 was $112.3 million, $31.7 million and $30.7 million respectively. See Note 7, "Special Items" for further discussion. Loss and breakage expense related to our returnable containers, included in the depreciation expense amounts noted above, was $42.6 million, $48.8 million and $48.4 million in 2020, 2019 and 2018, respectively, and is classified within cost of goods sold in the consolidated statements of operations.10. Goodwill and Intangible Assets
| | | | | | | | | | | | | | | | | |
| | North America(1) | | Europe(1) | | Consolidated |
| Changes in Goodwill: | (In millions) |
| Balance as of December 31, 2018 | $ | 6,785.1 | | | $ | 1,475.7 | | | $ | 8,260.8 | |
| Impairments | (668.3) | | | (6.1) | | | (674.4) | |
| Foreign currency translation | 29.8 | | | 15.2 | | | 45.0 | |
| Balance as of December 31, 2019 | $ | 6,146.6 | | | $ | 1,484.8 | | | $ | 7,631.4 | |
| | | | | |
| | | | | |
| Impairments | 0 | | | (1,484.3) | | | (1,484.3) | |
| Foreign currency translation | 4.4 | | | (0.5) | | | 3.9 | |
| Balance as of December 31, 2020 | $ | 6,151.0 | | | $ | 0 | | | $ | 6,151.0 | |
(1) On January 1, 2020, we changed our management structure from 4 segments and a corporate center to 2 reportable segments. Under this new structure we have 2 reporting units, North America and Europe.
The gross amount of goodwill totaled approximately $8.4 billion as of December 31, 2020. Accumulated impairment losses as of December 31, 2020 totaled $2,264.5 million, and are comprised of impairments takenstock on both the Europe and North America reporting units as well as our historic India reporting unit, which was fully impaired in 2019.
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2020:
| | | | | | | | | | | | | | | | | | | | | | | |
| Useful life | | Gross | | Accumulated
amortization | | Net |
| | (Years) | | (In millions) |
| Intangible assets subject to amortization: | | | | | | | |
| Brands | 10 - 50 | | $ | 5,128.4 | | | $ | (1,070.6) | | | $ | 4,057.8 | |
| License agreements and distribution rights | 15 - 20 | | 206.8 | | | (99.5) | | | 107.3 | |
| Other | 3 - 40 | | 109.1 | | | (36.4) | | | 72.7 | |
| Intangible assets not subject to amortization: | | | | | | | |
| Brands | Indefinite | | 8,215.7 | | | — | | | 8,215.7 | |
| Distribution networks | Indefinite | | 795.0 | | | — | | | 795.0 | |
| Other | Indefinite | | 307.6 | | | — | | | 307.6 | |
| Total | | | $ | 14,762.6 | | | $ | (1,206.5) | | | $ | 13,556.1 | |
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| Useful life | | Gross | | Accumulated
amortization | | Net |
| | (Years) | | (In millions) |
| Intangible assets subject to amortization: | | | | | | | |
| Brands | 10 - 50 | | $ | 5,036.3 | | | $ | (865.1) | | | $ | 4,171.2 | |
| License agreements and distribution rights | 15 - 20 | | 202.0 | | | (90.6) | | | 111.4 | |
| Other | 3 - 40 | | 124.0 | | | (39.4) | | | 84.6 | |
| Intangible assets not subject to amortization: | | | | | | | |
| Brands | Indefinite | | 8,172.4 | | | — | | | 8,172.4 | |
| Distribution networks | Indefinite | | 778.8 | | | — | | | 778.8 | |
| Other | Indefinite | | 337.6 | | | — | | | 337.6 | |
| Total | | | $ | 14,651.1 | | | $ | (995.1) | | | $ | 13,656.0 | |
The changes in the gross carrying amounts of intangible assets from December 31, 2019 to December 31, 2020 are primarily driven by the impact of foreign exchange rates, as a significant amount of intangible assets are denominated in foreign currencies, impairment of definite-lived brand intangible assets and $30.0 million of other intangibles disposed of as part of the Irwindale brewery sale as discussed in Note 7, "Special Items."Based on foreign exchange rates as of December 31, 2020, the estimated future amortization expense of intangible assets is as follows:
| | | | | | | | |
| Year | | Amount |
| | | (In millions) |
| 2021 | | $ | 217.3 | |
| 2022 | | $ | 212.6 | |
| 2023 | | $ | 211.7 | |
| 2024 | | $ | 210.0 | |
| 2025 | | $ | 209.9 | |
Amortization expense of intangible assets was $220.0 million, $221.2 million, and $224.1 million for the years ended December 31, 2020, December 31, 2019 and December 31, 2018, respectively. This expense is primarily presented within marketing, general and administrative expenses in our consolidated statements of operations.
Annual Impairment Assessment
We completed our required annual goodwill and indefinite-lived intangible asset impairment testing as of October 1, 2020, the first day of our fourth quarter, and concluded the carrying value of the Europe reporting unit was determined to be in excess of its fair value such that an impairment loss of $1,484.3 million was recorded. The goodwill impairment was the result of continued challenges and declines within the European beer industry brought on by the extended impacts and continued duration of the coronavirus pandemic and related outlook of recovery. The ongoing uncertainty related to the pandemic and related unknown expectations of when the European beer industry will return to normal operating levels have created significant performance headwinds. Specifically, the discount rate used in developing our fair value estimate for the Europe reporting unit was 10.00%, as compared to 8.50% used as of the October 1, 2019 annual testing date. The recent performance declines and continued challenges within the beer industry and broader economies throughout Europe, including the additional lockdowns and increased restrictions to the on-premise, have had a material adverse impact on the expected future cash flows utilized in the valuation approaches for the Europe reporting unit. As a result, it was determined that the fair value of the reporting unit was more likely than not reduced below its carrying amount during the fourth quarter of 2020. Using a combination of discounted cash flow analyses and market-based approaches, it was determined that the carrying value of the Europe reporting unit exceeded its fair value to such an extent that the analysis resulted in the aforementioned goodwill impairment.
We also evaluated the indefinite-lived and definite-lived intangible assets within our European reporting unit, prior to recording the goodwill impairment, and concluded that an insignificant impairment was required for a definite-lived intangible asset but no impairments were required for the indefinite-lived intangible assets; however, the Staropramen indefinite-lived intangible asset is considered to be at risk of future impairment as further discussed below.
The North America reporting unit did not have an impairment of goodwill but is considered to be at risk of future impairment as further discussed below. Apart from the Staropramen indefinite-lived intangible asset, none of our other indefinite-lived intangible assets were impaired as a result of the annual review process.
Reporting Units and Goodwill
As of the date of our annual impairment test, October 1,declaration. Holders of exchangeable shares also receive, through a voting trust, the operations in eachbenefit of Molson Coors voting rights, entitling the specific regions within our North America and Europe segments are considered components basedholder to one vote on the availability of discrete financial informationsame basis and the regular review by segment. We have concluded that the components within the North America segments each meet the criteria of having similar economic characteristics and therefore have aggregated these components into the North America reporting unit. Additionally, we determined that all of the components within the Europe segment, with the exception of India and the Asia Pacific export and license businesses, meet the criteria for aggregation, and will thus have been aggregated into the Europe reporting unit. The operations of our India and Asia Pacific export and licensing businesses constitute separate reporting units at the component level. However, no goodwill exists within these reporting units that require testing.
The carrying value of the Europe reporting unit was determined to be in excess of its fair value such that an impairment loss of $1,484.3 million was recorded. The fair value of the North America reporting unit was estimated at approximately 7% in excess of carrying value, as of the October 1, 2020 testing date, which is a decline during the year, and therefore the reporting unit is considered to be at risk of future impairment. The decline in fair value of the North America reporting unit in the current year is largely due to the perceived risk in the executionsame circumstances as one corresponding share of our revitalization efforts amidst a global pandemic, which adversely impacted the results of our impairment testing. These challenges were partially offset by the reduction to the discount rate as a result of the recent interest rate environment. Specifically, the discount rate used in developing our annual fair value estimates for the North America and Europe reporting units in the current year was 8.00% and 10.00%, respectively, based on market-specific factors, as compared to 8.50% for all reporting units used as of the October 1, 2019 annual testing date. In North America, we continue to invest behind above premium brands and innovation. While the preliminary results are promising, including successful launches of brands like Blue Moon LightSky, Vizzy and Molson Coors Seltzer in the current year, the growth targets included in management’s forecasted future cash flows are inherently at risk given the recent introduction of these brands. In the Europe reporting unit, impacts from the coronavirus pandemic drove significant headwinds that had an adverse impact on current year brand volumes and overall company performance as the Europe business relies heavily on the on-premise business. The uncertainty around the ongoing impacts of the pandemic including governmental or societal impositions on bars and restaurants and restrictions on public gatherings that limit many on-premise locations to operate at full capacity if at all have negatively impacted the forecasted future cash flows of the reporting unit.common stock.
As of the October 1, 2020 testing date, the fair value of our North America reporting unit was determined to be in excess of its carrying value, although considered to be at risk of future impairment, while the Europe reporting unit's fair value resulted in an impairment. The fair value determinations are sensitive to further unfavorable changes in forecasted cash flows, macroeconomic conditions, market multiples or discount rates that could negatively impact future analyses, including the
further extent, duration and impact of the ongoing pandemic on our reporting units. The key assumptions used to derive the estimated fair values of our reporting units represent Level 3 measurements.
Indefinite-Lived Intangible Assets
The fair value of the indefinite-lived Miller brands in the U.S. is sufficiently in excess of its carrying values as of the annual testing date.
The fair value of the indefinite-lived Coors brands in North America is sufficiently in excess of its carrying value as of the annual testing date.
The fair value of our Carling indefinite-lived intangible assets in Europe continues to be sufficiently in excess of its carrying value as of the annual testing date. However, the fair value of our Staropramen indefinite-lived intangible assets in Europe is considered to be at risk of future impairment with a fair value estimated to be approximately 9% in excess of its carrying value as of the annual testing date. The carrying value of the Staropramen indefinite-lived intangible assets as of December 31, 2020 was $621.7 million. The fair value decline of the Staropramen brand versus the prior year was a result of the coronavirus’ impact on the on-premise business throughout Europe during 2020 and potentially beyond.
We utilized Level 3 fair value measurements in our impairment analysis of certain indefinite-lived intangible brand assets, including the Coors brands in North America, Miller brands in the U.S. and the Staropramen and Carling brands in Europe. An excess earnings approach is used to determine the fair values of these assets as of the testing date. The future cash flows used in the analysis are based on internal cash flow projections based on our long range plans and include significant assumptions by management as noted below. Separately, we performed a qualitative assessment of our water rights indefinite-lived intangible assets in the U.S. to determine whether it was more likely than not that the fair values of these assets were greater than their respective carrying amounts. Based on this qualitative assessment, we determined that a full quantitative analysis was not necessary.
Key Assumptions
As of the date of our annual impairment test, performed as of October 1, the North America reporting unit goodwill balance is at risk of future impairment in the event of significant unfavorable changes in the forecasted cash flows (including company-specific risks like the performance of our above-premium transformation efforts and overall market performance of new innovations like seltzers, along with macro-economic risks like the continued prolonged weakening of economic conditions, or significant unfavorable changes in tax rates, environmental or other regulations, including interpretations thereof), terminal growth rates, market multiples and/or weighted-average cost of capital utilized in the discounted cash flow analyses. For testing purposes of our reporting units, management's best estimates of the expected future results are the primary driver in determining the fair value. Current projections used for our North America reporting unit testing reflect growth assumptions associated with our revitalization plan to build on the strength of our iconic core brands, aggressively grow our above premium portfolio, expand beyond the beer aisle, invest in our capabilities and support our people and our communities all of which are intended to benefit the projected cash flows of the business. These cash flow assumptions are tempered somewhat by the impacts the coronavirus has had on our overall business and specifically our more profitable on-premise business. Coronavirus impacts had a disproportional impact on our Europe business as a greater portion of its business takes place on-premise. Additionally, European countries have had and continue to impose stricter measures, i.e. lockdowns and social distancing requirements, to control the spread of the pandemic relative to various North American markets, which limit many on-premise locations to operate at full capacity.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the goodwill and indefinite-lived intangible impairment tests will prove to be an accurate prediction of the future. Examples of events or circumstances that could reasonably be expected to negatively affect the underlying key assumptions and ultimately impact the estimated fair value of our reporting units and indefinite-lived intangible assets may include such items as: (i) a decrease in expected future cash flows, specifically, a decrease in sales volume and increase in costs that could significantly impact our immediate and long-range results, a decrease in sales volume driven by a prolonged weakness in consumer demand or other competitive pressures adversely affecting our long-term volume trends, a continuation of the trend away from core brands in certain of our markets, especially in markets where our core brands represent a significant portion of the market, unfavorable working capital changes and an inability to successfully achieve our cost savings targets, (ii) adverse changes in macroeconomic conditions or an economic recovery that significantly differs from our assumptions in timing and/or degree (such as a global pandemic or recession), (iii) significant unfavorable changes in tax rates such as increased corporate income tax rates (iv) volatility in the equity and debt markets or other country specific factors which could result in a higher weighted-average cost of capital, (v) sensitivity to market multiples; and (vi) regulation limiting or banning the manufacturing, distribution or sale of alcoholic beverages.
Based on known facts and circumstances, we evaluate and consider recent events and uncertain items, as well as related potential implications, as part of our annual assessment and incorporate into the analyses as appropriate. These facts and circumstances are subject to change and may impact future analyses. For example, we continue to monitor the challenges within the beer industry for further weakening or additional systemic structural declines, as well as for adverse changes in macroeconomic conditions such as the coronavirus pandemic that could significantly impact our immediate and long-range results. Specifically, subsequent to the January 1, 2020 interim impairment assessments, the World Health Organization characterized the outbreak of the coronavirus disease as a global pandemic as further discussed in Note 1, “Basis of Presentation and Summary of Significant Accounting Policies.” Our business has been, and could continue to be, materially and adversely impacted by the coronavirus pandemic. The related weakening of economic conditions during a prolonged pandemic could lead to a material impairment as the duration and severity of the pandemic and resulting impacts to our financial projections are further understood. Additionally, we are monitoring the impacts the coronavirus pandemic has on the market inputs used in calculating our discount rates, including risk-free rates, equity premiums and our cost of debt, which could result in a meaningful change to our weighted-average cost of capital calculation, as well as the market multiples used in our impairment assessment. Furthermore, increased volatility in the equity and debt markets or other country specific factors, including, but not limited to, extended or future government intervention in response to the pandemic, could also result in a meaningful change to our weighted-average cost of capital calculation and other inputs used in our impairment assessment. Separately, the Ontario government in Canada adopted a bill that, if enacted, could adversely impact the existing terms of the beer distribution and retail systems in the province, as further described in Note 18, "Commitments and Contingencies".While historical performance and current expectations have resulted in fair values of our reporting units and indefinite-lived intangible assets equal to or in excess of carrying values, if our assumptions are not realized, it is possible that an impairment charge may need to be recorded in the future.
Reporting Unit Changes and Interim Impairment Testing
As discussed in Note 3, "Segment Reporting," effective January 1, 2020, we changed our management structure from a corporate center and 4 segments to 2 segments - North America and Europe. These structural changes included leadership re-alignment with a centralized North America leadership team, an integrated North American supply chain network, and centralized marketing and innovations functions including movement to a single brand manager and North America marketing strategy for our major brands. Additionally, as part of our leadership re-alignment, we moved from two separate U.S. and Canada segment managers to a single North America segment manager, our President and Chief Executive Officer, who reviews discrete financial information only at the consolidated North America segment level. As a result of these changes, we re-evaluated our historical reporting unit conclusions and have consolidated our previously separate U.S. and Canada reporting units into a single North America reporting unit effective January 1, 2020. There were no changes to our existing Europe reporting unit, which was previously considered to be at risk of future impairment following the completion of our October 1, 2019 annual impairment testing.We completed an interim impairment assessment for our U.S. and Canada reporting units as of January 1, 2020 immediately prior to the reporting unit change, as well as an impairment assessment of the combined North America reporting unit immediately after the change, and determined that no impairments existed. Additionally, as the changes resulted in the combination of our U.S. and Canada reporting units into a single North America reporting unit, no further reallocation of goodwill was required.
Additionally, as a result of the structural changes discussed above, including the centralization of the brand management and strategy for our Coors brands across North America, we have aggregated our Coors brand indefinite-lived intangible asset in the U.S. and Coors Light distribution agreement indefinite-lived intangible asset in Canada into a single unit of accounting for the purpose of testing for impairment, effective January 1, 2020. We completed an interim impairment assessment for each individual indefinite-lived intangible asset immediately prior to aggregation, and determined that no impairments existed.
Definite-Lived Intangible Assets
Regarding definite-lived intangible assets, we continuously monitor the performance of the underlying assets for potential triggering events suggesting an impairment review should be performed. In the current year, we recognized impairment losses on some of our definite-lived intangible assets related to certain regional craft breweries in North America and Europe. Impairment losses on the Grolsch brand and distribution agreement definite-lived intangible assets and the brand intangible asset related to our historical India business were recognized in 2019. See Note 7, "Special Items" for further details on these impairment losses. No such triggering events resulting in an impairment loss were identified in 2018.
2019 Impairment Assessment
We identified a triggering event requiring an interim impairment assessment of the goodwill within our former Canada reporting unit, now part of our North America reporting unit, at the end of the third quarter of 2019, which resulted in a goodwill impairment loss of $668.3 million. The goodwill impairment trigger was the result of continued challenges and steepening declines within the Canadian beer industry reflected in the prolonged weakened performance of the Canada reporting unit through the third quarter of 2019.
Separately, during the third quarter of 2019 we also identified an interim triggering event related to goodwill within our former India reporting unit resulting from significant declines in performance in 2019, coupled with the continuation of challenging business conditions, which required us to perform an interim quantitative impairment analysis at the end of the third quarter of 2019. As a result of this interim analysis, we determined that the carrying value of the former India reporting unit exceeded its fair value, resulting in an aggregate impairment loss of $12.2 million related to the goodwill of our India reporting unit and a definite-lived brand intangible asset.
Further we completed our required annual goodwill and indefinite-lived intangible asset impairment testing as of October 1, 2019 and concluded there were no additional impairments of goodwill within any of our reporting units. Also, there were no impairments of our other indefinite-lived intangible assets as a result of the annual review process.
11. Debt
Debt Obligations
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Long-term debt: | | | |
CAD 500 million 2.75% notes due September 2020(1) | $ | 0 | | | $ | 384.9 | |
CAD 500 million 2.84% notes due July 2023(2) | 392.9 | | | 384.9 | |
CAD 500 million 3.44% notes due July 2026(1)(2) | 392.9 | | | 384.9 | |
$500 million 2.25% notes due March 2020(3) | 0 | | | 499.8 | |
$1.0 billion 2.1% notes due July 2021(2) | 1,000.0 | | | 1,000.0 | |
$500 million 3.5% notes due May 2022(4) | 503.7 | | | 506.5 | |
$2.0 billion 3.0% notes due July 2026(2) | 2,000.0 | | | 2,000.0 | |
$1.1 billion 5.0% notes due May 2042(4) | 1,100.0 | | | 1,100.0 | |
$1.8 billion 4.2% notes due July 2046(2) | 1,800.0 | | | 1,800.0 | |
EUR 800 million 1.25% notes due July 2024(2) | 977.3 | | | 897.0 | |
| Finance leases and other | 97.8 | | | 129.5 | |
| Less: unamortized debt discounts and debt issuance costs | (50.3) | | | (56.7) | |
| Total long-term debt (including current portion) | 8,214.3 | | | 9,030.8 | |
| Less: current portion of long-term debt | (1,006.1) | | | (921.3) | |
| Total long-term debt | $ | 7,208.2 | | | $ | 8,109.5 | |
| | | |
| | | |
Short-term borrowings(5) | $ | 14.0 | | | $ | 6.9 | |
| Current portion of long-term debt | 1,006.1 | | | 921.3 | |
| Current portion of long-term debt and short-term borrowings | $ | 1,020.1 | | | $ | 928.2 | |
| | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Long-term debt | | | |
$500 million 3.5% notes due May 2022(1)(2) | $ | — | | | $ | 500.9 | |
CAD 500 million 2.84% notes due July 2023(3)(4) | 368.9 | | | 395.7 | |
EUR 800 million 1.25% notes due July 2024(3) | 856.4 | | | 909.6 | |
CAD 500 million 3.44% notes due July 2026(3)(4) | 368.9 | | | 395.7 | |
$2.0 billion 3.0% notes due July 2026(3) | 2,000.0 | | | 2,000.0 | |
$1.1 billion 5.0% notes due May 2042(2) | 1,100.0 | | | 1,100.0 | |
$1.8 billion 4.2% notes due July 2046(3) | 1,800.0 | | | 1,800.0 | |
| Finance leases | 61.5 | | | 67.2 | |
| Other | 25.4 | | | 30.7 | |
| Less: unamortized debt discounts and debt issuance costs | (39.7) | | | (44.6) | |
| Total long-term debt (including current portion) | 6,541.4 | | | 7,155.2 | |
| Less: current portion of long-term debt | (376.2) | | | (508.0) | |
| Total long-term debt | $ | 6,165.2 | | | $ | 6,647.2 | |
| | | |
| Short-term borrowings | | | |
| | | |
Short-term borrowings(5) | 20.9 | | | 6.9 | |
| Current portion of long-term debt | 376.2 | | | 508.0 | |
| Current portion of long-term debt and short-term borrowings | $ | 397.1 | | | $ | 514.9 | |
(1)Prior to Molson Coors International, L.P.,We repaid our $500 million 3.5% USD notes upon maturity on May 1, 2022 using a Delaware limited partnershipcombination of commercial paper borrowings and wholly-owned subsidiary of MCBC ("Molson Coors International L.P."), issuing our CAD 500 million 2.75% notes due September 18, 2020 (the "2015 Notes,"),cash on September 18, 2015, we entered into forward starting interest rate swap agreements to hedge the interest rate volatility for a 10 year period. We settled these swaps at the time of issuance of the 2015 Notes and are amortizing a portion of the resulting loss from AOCI to interest expense over the remaining term of the 2015 Notes as well as over a portion of the 2016 Notes defined below up to the full 10-year term of the interest rate swap agreements. During the third quarter of 2020, we repaid the 2015 Notes upon maturity. The amortizing loss resulted in an increase in our effective cost of borrowing compared to the stated coupon rates by 0.65% and 0.60% on each of the CAD 500 million
(2)On July 7, 2016, MCBC issued approximately $5.3 billion senior notes with portions maturing from July 15, 2019 through July 15, 2046 ("2016 USD Notes"), and EUR 800.0 million senior notes maturing July 15, 2024 ("2016 EUR Notes"), and Molson Coors International L.P., completed a private placement of CAD 1.0 billion senior notes maturing July 15, 2023, and July 15, 2026 ("2016 CAD Notes"), in order to partially fund the financing of the Acquisition (2016 USD Notes, 2016 EUR Notes and 2016 CAD Notes, collectively, the "2016 Notes"). These issuances resulted in total proceeds of approximately $6.9 billion, net of underwriting fees and discounts of $36.5 million and $17.7 million, respectively. Total debt issuance costs capitalized in connection with these notes including underwriting fees, discounts and other financing related costs, were approximately $65 million and are being amortized over the respective terms of the 2016 Notes. The 2016 Notes began accruing interest upon issuance, with semi-annual payments due on the 2016 USD Notes and 2016 CAD Notes in January and July beginning in 2017, and annual interest payments due on the 2016 EUR Notes in July beginning in 2017. During the third quarter of 2019, we repaid the $500 million 1.45% notes which matured in July 2019.
As of December 31, 2020, we have cross currency swaps associated with our $1.0 billion 2.1% senior notes due 2021 in order to hedge a portion of the foreign currency translational impacts of our European investment. As a result of the swaps, we have economically converted a portion of these notes and associated interest to EUR denominated, which results in a EUR interest rate to be received of 0.71%. See Note 16, "Derivative Instruments and Hedging Activities" for further details.(3)On March 15, 2017, MCBC issued approximately $1.5 billion of senior notes. These issuances resulted in total proceeds of approximately $1.5 billion, net of underwriting fees and discounts of $3.1 million and $0.7 million, respectively. Total debt issuance costs capitalized in connection with these notes, including underwriting fees, discounts and other financing related costs, were $6.1 million and were amortized over the respective terms of the notes. As of December 31, 2020, these notes have been repaid.
(4)On May 3, 2012, we issued approximately $1.9 billion of senior notes with portions maturing in 2017, 2022 and 2042. The issuance resulted in total proceeds, before expenses, of approximately $1.9 billion, net of underwriting fees and discounts of $14.7 million and $4.6 million, respectively. TotalApproximately $1.1 billion of senior notes remained outstanding as of December 31, 2022, and the total remaining debt issuance costs capitalized in connection with these senior notes, including the underwriting fees and discounts, were approximately $18.0$8.7 million and are being amortized over the term of the 2042 notes.
(3)On July 7, 2016, MCBC issued approximately $5.3 billion senior notes with portions maturing from July 15, 2019 through July 15, 2046 ("2016 USD Notes"). Approximately $3.8 billion remained outstanding as of December 31, 2022. At the same time in 2016, MCBC also issued EUR 800 million senior notes maturing July 15, 2024 ("2016 EUR Notes"), and Molson Coors International L.P., completed a private placement of CAD 1.0 billion senior notes maturing July 15, 2023 and July 15, 2026 ("2016 CAD Notes"). All senior notes were issued in order to partially fund the financing of the Acquisition (2016 USD Notes, 2016 EUR Notes and 2016 CAD Notes, collectively, the "2016 Notes"). Debt issuance costs capitalized in connection with these notes including underwriting fees, discounts and other financing related costs, were $31 million as of December 31, 2022 and are being amortized over the respective and remaining terms of the 2016 Notes.
(4)We entered into forward starting interest rate swapsswap agreements to economically convert our fixedhedge interest rate $500 million 3.5% notes due 2022 ("$500 million notes") to floating rate debt. Asvolatility for a result of fair value hedge accounting, the carrying value10-year period until they were settled on September 18, 2015. We are amortizing a portion of the $500 million notes included a cumulative adjustment for the change in fair value of $18.1 million at the time of termination of the swaps. Beginning in the fourth quarter of 2015, we began amortizing this cumulative adjustmentresulting loss from AOCI to interest expense over the remaining term of the $500 million notes and will accordingly decrease2016 CAD Notes, as defined above, up to the annual effectivefull 10-year term of the interest rate swap agreements. The amortizing loss resulted in an increase in our effective cost of borrowing compared to the stated coupon rates by 0.6% on the 2016 CAD Notes. See Note 10, "Derivative Instruments and Hedging Activities"for further details on the remaining term by 0.56%. The fair value adjustments and subsequent amortization have been excluded from the aggregate principal debt maturities table presented below.forward starting interest rate swaps. (5)As of December 31, 2020,2022, we had $11.0$15.9 million in bank overdrafts and $103.7and $49.7 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $92.7$33.8 million. As of December 31, 2019,2021, we had $1.1$3.0 million in bank overdrafts and $55.0$123.1 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $53.9$120.1 million.
WeThe JPY facilities were early terminated in the first quarter of 2022. As of December 31, 2021, we had total$3.9 million of outstanding borrowings of $3.0 million and $2.8 million under our JPY facilities as of December 31, 2020 and December 31, 2019, respectively.facilities. In addition, we have USD,CAD, GBP and CADUSD overdraft facilities under which we hadhad no outstanding borrowings as of December 31, 20202022 or December 31, 2019. 2021.
•JPY 1.3 billion line of credit at Japan TIBOR plus 0.30%
•JPY 100 million overdraft facility at Japan short-term Prime rate
•CAD unlimited overdraft facility at CAD Prime plus 0.50%
•GBP 2010 million overdraft facility at GBP base rate plus 1.5%2.25%
•USD 10 million overdraft facility at USD Prime plus 5%
Debt Fair Value Measurements
We utilize market approaches to estimate the fair value of certain outstanding borrowings by discounting anticipated future cash flows derived from the contractual terms of the obligations and observable market interest and foreign exchange
rates. As of December 31, 20202022 and December 31, 2019,2021, the fair value of our outstanding long-term debt (including current portion of long-term debt) was approximately $9.1$5.9 billion and $9.2$7.7 billion, respectively. The decline in the fair value of our debt was primarily driven by rising interest rates, lower notional outstanding and foreign currency impacts. All senior notes are valued based on significant observable inputs and classified as Level 2 in the fair value hierarchy. The carrying values of all other outstanding long-term borrowings and our short-term borrowings approximate their fair values and are also classified as Level 2 in the fair value hierarchy.
Revolving Credit Facility and Commercial Paper
We maintain a $1.5 billion revolving credit facility with a maturity date of July 7, 2024 that also allows us to issue a maximum aggregate amount of $1.5 billion in commercial paper or make other borrowings at any time at variable interest rates. We use this financing from time to time to leverage cash needs including debt repayments. During 2020,2022, we utilized borrowings from this facility in order to fund the repayment of debt upon maturity, for working capital and for general purposes, as well as a precautionary measure in order to provide enhanced financial flexibility due to uncertain market conditions arising from the impact of the coronavirus pandemic, as further discussed inpurposes. Note 1, "Basis of Presentation and Summary of Significant Accounting Policies."We had no borrowings drawn on this revolving credit facility and no commercial paper borrowings as of December 31, 20202022 and December 31, 2019.2021. On May 26, 2020, Molson Coors Brewing Company (UK) Limited (“MCBC U.K.”), a subsidiary of MCBC that operates and manages the Company’s business in the U.K., established a commercial paper facility for the purpose of issuing short-term, unsecured Sterling-denominated notes that are eligible for purchase under the Joint HM Treasury and Bank of England’s COVID Corporate Financing Facility commercial paper program (the “CCFF Program”) in an aggregate principal amount up to GBP 300 million, subject to certain conditions, which may be increased from time to time as provided in the Dealer Agreement (as defined below). Commercial paper issuances under the CCFF Program do not impact the borrowing capacity under our revolving credit facility.
In connection with the CCFF Program, MCBC U.K. and MCBC entered into a Dealer Agreement (the “Dealer Agreement”) with Lloyds Bank Corporate Markets PLC (“Lloyds”), as both the arranger and dealer, pursuant to which notes may be issued to Lloyds at such prices and upon such terms as MCBC U.K. and Lloyds may agree. The maturities of the notes vary but will not be less than seven days nor greater than 364 days. The Dealer Agreement contains customary representations, warranties, covenants and indemnification provisions typical for the issuance of commercial paper of this type. In addition, MCBC entered into a Deed of Guarantee to guarantee the payment of all sums payable from time to time by MCBC U.K. in respect of the notes to the holders of any notes.
We had no borrowings outstanding under the CCFF Program as of December 31, 2020. To the extent MCBC U.K. has borrowings outstanding under the CCFF Program with maturities extending beyond May 19, 2021, there are certain additional conditions placed on the operations of MCBC U.K., including capital distributions and senior executive compensation, and as a consequence we currently do not anticipate having any borrowings under the CCFF Program with maturities extending beyond May 19, 2021, unless such previously described conditions under the CCFF Program are modified.
Debt Covenants
On June 19, 2020, we entered into to an amendment to our existing revolving credit facility agreement, which among other things, revised the leverage ratios under the financial maintenance covenant for each fiscal quarter ending on or after June 30, 2020 through the maturity of the credit facility. The maximum net debt to EBITDA leverage ratio, as such terms are defined by the amended revolving credit facility agreement, as of December 31, 2020 is 5.25x net debt to EBITDA, with a 0.50x reduction to 4.75x net debt to EBITDA for the fiscal quarter ending June 30, 2021. The leverage ratio requirement as of the last day of the fiscal quarter ending September 30, 2021 is reduced by 0.25x to 4.50x net debt to EBITDA, with a further 0.50x reduction to 4.00x net debt to EBITDA as of the last day of the fiscal quarter ending December 31, 2021 through maturity of the credit facility.
Under the terms of each of our debt facilities, we must comply with certain restrictions. These include customary events of default and specified representations, warranties and covenants, as well as covenants that restrict our ability to incur certain additional priority indebtedness (certain thresholds of secured consolidated net tangible assets), certain leverage threshold percentages, create or permit liens on assets, and restrictions on mergers, acquisitions, and certain types of sale lease-back transactions.
The maximum leverage ratio as of December 31, 2022 is 4.00x net debt to EBITDA (as defined in the revolving credit facility agreement), through maturity of the credit facility. As of December 31, 20202022 and December 31, 2019,2021, we were in compliance with all of these restrictions and covenants, have met such financial ratios, and have met all debt payment obligations. All of our outstanding senior notes as of December 31, 20202022 rank pari-passu.
As of December 31, 2020,2022, the aggregate principal debt maturities of long-term debt and short-term borrowings, based on foreign exchange rates as of December 31, 2020,2022, for the next 5 years are as follows:
| | Year | Year | | Amount | Year | | Amount |
| | | | (In millions) | | | (In millions) |
| 2021 | | $ | 1,019.3 | | |
| 2022 | | 505.2 | | |
| 2023 | 2023 | | 397.8 | | 2023 | | $ | 389.8 | |
| 2024 | 2024 | | 982.0 | | 2024 | | 856.4 | |
| 2025 | 2025 | | 20.3 | | 2025 | | — | |
| 2026 | | 2026 | | 2,368.9 | |
| 2027 | | 2027 | | — | |
| Thereafter | Thereafter | | 5,286.3 | | Thereafter | | 2,900.0 | |
| Total | Total | | $ | 8,210.9 | | Total | | $ | 6,515.1 | |
The aggregate principal debt maturities in the table above excludes Other and Finance leases. The future maturities of finance leases which are disclosed in Note 19,8, "Leases." Interest
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| | (In millions) |
| Interest incurred | $ | 282.3 | | | $ | 289.2 | | | $ | 311.7 | |
| Interest capitalized | (7.7) | | | (8.3) | | | (5.5) | |
| Interest expensed | $ | 274.6 | | | $ | 280.9 | | | $ | 306.2 | |
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Interest incurred | $ | 257.4 | | | $ | 269.1 | | | $ | 282.3 | |
| Interest capitalized | (6.8) | | | (8.8) | | | (7.7) | |
| Interest expensed | $ | 250.6 | | | $ | 260.3 | | | $ | 274.6 | |
12. Inventories10. Derivative Instruments and Hedging Activities
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| (In millions) |
| Finished goods | $ | 266.7 | | | $ | 236.7 | |
| Work in process | 72.7 | | | 84.0 | |
| Raw materials | 242.2 | | | 227.1 | |
| Packaging materials | 82.7 | | | 68.1 | |
| Inventories, net | $ | 664.3 | | | $ | 615.9 | |
To achieve our objectives, we enter into a variety of financial derivatives, including foreign currency exchange, commodity, interest rate, cross currency swaps as well as options. We also enter into physical hedging agreements directly with our suppliers to manage our exposure to certain commodities.
13. Share-Based PaymentsCounterparty Risk
While, by policy, the counterparties to any of the financial derivatives we enter into are major institutions with investment grade credit ratings of at least A- by Standard & Poor's (or the equivalent) or A3 by Moody's, we are exposed to credit-related losses in the event of non-performance by counterparties. This credit risk is generally limited to the unrealized gains in such contracts, should any of these counterparties fail to perform as contracted.
We have 1 share-based compensation plan,established a counterparty credit policy and guidelines that are monitored and reported to management to assist in managing this risk. As an additional measure, we utilize a portfolio of institutions either headquartered or operating in the MCBC Incentive Compensation Plan (the "Incentive Compensation Plan"),same countries that we conduct our business. In calculating the fair value of our derivative balances, we also record an adjustment to recognize the risk of counterparty credit and our own non-performance risk, as of December 31, 2020appropriate.
Price and all outstanding awards fall under this plan.
Incentive Compensation PlanLiquidity Risks
We issuebase the following types of awards related to shares of Class B common stock to certain directors, officers, and other eligible employees, pursuant to the Incentive Compensation Plan: RSUs, DSUs, PSUs, and stock options.
RSU awards are issued based upon the marketfair value equal to the price of our stock at the datederivative instruments upon market rates and prices. The volatility of the grantthese rates and vest over a period of three years. In 2020, 2019 and 2018, we granted 0.5 million, 0.5 million and 0.4 million RSUs, respectively,prices are dependent on many factors that cannot be forecasted with a weighted-average market value of $48.99, $55.03 and $72.78 each, respectively. Prior to vesting, RSUs have no voting rights.
DSU awards, under the Directors' Stock Plan pursuant to the Incentive Compensation Plan, are elections made by non-employee directors of MCBC that enable them to receive all or one-half of their annual cash retainer payments in our stock.reliable accuracy. The DSU awards are issued at the market value equal to the pricecurrent fair values of our stock atcontracts could differ significantly from the date of the grant. The DSUscash settled values with our counterparties. As such, we are paid in shares of stock upon termination of service. Priorexposed to vesting, DSUs have no voting rights. In 2020, 2019 and 2018, we granted a small number of DSUs with a weighted-average market value of $37.53, $56.68 and $64.48 per share, respectively.price risk related to
PSU awards are granted with a target value established atunfavorable changes in the date of grant and vest upon completion of a service requirement. The settlement amount of the PSUs is determined based on market and performance metrics, which include our total shareholder return performance relative to the stock market index defined by each award and specified internal performance metrics designed to drive greater shareholder return. PSU compensation expense is based on a fair value assigned to the market metric upon grant using a Monte Carlo model, which remains constant throughout the vesting period of three years and a performance multiplier, which will vary due to changing estimates of the performance metric condition. During 2020, 2019 and 2018, we granted 0.3 million, 0.3 million and 0.2 million PSUs, respectively, each with a weighted-average fair value of $52.60, $53.31 and $78.30, respectively.our derivative contracts.
Stock options are granted with an exercise price equalWe may be forced to cash settle all or a portion of our derivative contracts before the expected settlement date upon the occurrence of certain contractual triggers including a change of control, termination event or other breach of agreement. This could have a negative impact on our liquidity. For derivative contracts that we have designated as hedging instruments, early cash settlement would result in the timing of our hedge settlement not being matched to the market valuecash settlement of the forecasted transaction or firm commitment. We may also decide to cash settle all or a shareportion of Class B common stock onour derivative contracts before the expected settlement date through negotiations with our counterparties, which could also impact our cash position.
Due to the nature of grant. Stock options have a termour counterparty agreements, we are not able to net positions with the same counterparty across business units. Thus, in the event of ten years and generally vest over three years. During 2020, 2019 and 2018,default, we granted 0.4 million, 0.4 million and 0.2 million options, respectively, each with a weighted-averagemay be required to early settle all out-of-the-money contracts, without the benefit of netting the fair value of $6.70, $9.20any in-the-money positions against this exposure.
Collateral
We do not receive and $15.44, respectively.
Certain RSUare not required to post collateral unless a change of control event occurs. This termination event would give either party the right to early terminate all outstanding swap transactions in the event that the other party consolidates, merges with, or transfers all or substantially all of its assets to, another entity, and PSU awards granted in 2020 entitle participants to receive dividends upon vesting, subject to the performance, vesting and other conditions, including forfeiture, applicable to the respective awards.
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| | (In millions) |
Pretax share-based compensation expense(1) | $ | 24.2 | | | $ | 8.5 | | | $ | 42.6 | |
| Tax benefit | (4.3) | | | (1.6) | | | (6.9) | |
| After-tax share-based compensation expense | $ | 19.9 | | | $ | 6.9 | | | $ | 35.7 | |
(1) The decrease in share-based compensation expense in 2019 was primarily driven by the reversal of cumulative compensation expense previously recognized for our 2018 and 2017 PSU awards as the achievementcreditworthiness of the performance conditionssurviving entity that has assumed such party's obligations is materially weaker than that of such party. As of December 31, 2022, we did not have any collateral posted with any of our counterparties.
Derivative Accounting Policies
Overview
Our foreign currency forwards and our forward starting interest rate swaps are no longer deemed probabledesignated in hedging relationships as cash flow hedges. Prior to settlements discussed below, our interest rate swaps were designated as fair value hedges and our cross currency swaps were designated as net investment hedges. In certain situations, we may execute derivatives that do not qualify for, or we do not otherwise seek, hedge accounting but are determined to be important for managing risk. For example, our commodity swaps and commodity options are not designated in hedge accounting relationships. These outstanding economic hedges are measured at fair value on our consolidated balance sheets with changes in fair value recorded in earnings. We have historically elected to apply the respective performance periods,NPNS exemption to certain contracts, as applicable. These contracts are typically transacted with our suppliers and include risk management features that allow us to fix the price on specific volumes of purchases for specified delivery periods. We also consider whether any provisions in our contracts represent embedded derivative instruments as defined in authoritative accounting guidance and apply the appropriate accounting.
Hedge Accounting Policies
We formally document all relationships receiving hedge accounting treatment between hedging instruments and hedged items, as well as the impactsrisk-management objective and strategy for undertaking hedge transactions pursuant to prescribed guidance. We also formally assess effectiveness both at the hedge's inception and on an ongoing basis, specifically whether the derivatives that are used in hedging transactions have been highly effective in mitigating the risk designated as being hedged and whether those hedges may be expected to remain highly effective in future periods. Specific to net investment hedges, we have elected to use the spot-to-spot methodology to assess effectiveness.
We discontinue hedge accounting prospectively when (1) the derivative is no longer highly effective in offsetting changes in the cash flows of a forecasted future transaction; (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; (4) management determines that designating the derivative as a hedging instrument is no longer appropriate; or (5) management decides to cease hedge accounting.
When we discontinue hedge accounting prospectively, but it continues to be probable that the forecasted transaction will occur in the originally expected period, the existing gain or loss on the derivative remains in AOCI for cash flow hedges and net investment hedges or in the carrying value of the reversalhedged item for fair value hedges and is reclassified into earnings when the forecasted transaction affects earnings. However, if it is probable that a forecasted transaction will no longer occur by the end of expense associated with forfeitures related to the revitalization plan initiated in 2019. Additionally, our share-based compensation expense in 2018 also includes expense associated with replacement awards issued in connection with the Acquisition.
As of December 31, 2020, there was $34.2 million of total unrecognized compensation cost from all share-based compensation arrangements granted under the Incentive Compensation Plan, related to unvested awards. This total compensation expense is expected to be recognized over a weighted-averageoriginally specified time period or within an additional two-month period of 1.9 years.
| | | | | | | | | | | | | | | | | | | | | | | |
| | RSUs and DSUs | | PSUs |
| | Units | | Weighted-average
grant date fair value per unit | | Units | | Weighted-average grant date fair value per unit |
| | (In millions, except per unit amounts) |
| Non-vested as of December 31, 2019 | 1.0 | | $68.18 | | 0.6 | | $70.37 |
| Granted | 0.5 | | $48.81 | | 0.3 | | $52.60 |
| Vested | (0.3) | | $84.81 | | 0 | | $0 |
| Forfeited | (0.2) | | $64.12 | | (0.2) | | $66.22 |
| Non-vested as of December 31, 2020 | 1.0 | | $56.21 | | 0.7 | | $58.12 |
The weighted-averagetime thereafter, the gains and losses in AOCI are recognized immediately in earnings. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we carry the derivative at its fair value per unit foron the non-vested PSUs is $32.76 as of December 31, 2020.consolidated balance sheets until maturity, recognizing future changes in the fair value in current period earnings.
The total intrinsic values of RSUs and DSUs vested during 2020, 2019 and 2018 were $14.8 million, $23.6 million and $24.8 million, respectively.
| | | | | | | | | | | | | | | | | | | | | | | |
| | Stock options |
| | Awards | | Weighted-
average
exercise price per unit | | Weighted-
average
remaining
contractual
life (years) | | Aggregate
intrinsic
value |
| (In millions, except per share amounts and years) |
| Outstanding as of December 31, 2019 | 1.6 | | $68.77 | | 3.8 | | $ | 3.1 | |
| Granted | 0.4 | | $51.48 | | | | |
| Exercised | (0.1) | | $43.13 | | | | |
| Forfeited | (0.1) | | $60.01 | | | | |
| Outstanding as of December 31, 2020 | 1.8 | | $66.32 | | 4.5 | | $ | 0.2 | |
| Expected to vest as of December 31, 2020 | 0.6 | | $54.89 | | 8.8 | | $ | 0 | |
| Exercisable as of December 31, 2020 | 1.2 | | $71.70 | | 2.5 | | $ | 0.2 | |
The total intrinsic values of exercises during 2020, 2019 and 2018 were $0.8Net Investment Hedges
Foreign Denominated Debt
In 2016, we issued EUR 800 million $0.6 million and $9.6 million, respectively. Total tax benefits realized, including excess tax benefits, from share-based awards vested or exercised during 2020, 2019 and 2018 was $3.1 million, $4.5 million and $8.4 million, respectively.
The shares of Class B common stocksenior notes maturing July 15, 2024 to
be issued under our equity plans are made available from authorized and unissued MCBC Class B common stock. As of December 31, 2020, there were 2.3 million shares of MCBC Class B common stock available forpartially fund the Acquisition. Concurrent with the issuance
underof these notes, we simultaneously designated the
Incentive Compensation Plan.principals as net investment hedges of our investment in our Europe business in order to hedge a portion of the foreign currency translational impacts and, accordingly, record the changes in the carrying value due to fluctuations in the spot rate to AOCI. See Note 9, "Debt" for further discussion.Cross Currency Swaps
In 2019, we entered into cross currency swap agreements having a total notional value of approximately EUR 353 million ($400 million upon execution) in order to hedge a portion of the foreign currency translational impacts of our European investment. Upon repayment of the $1.0 billion 2.1% senior notes at maturity in July 2021, we settled the associated cross currency swap resulting in a net cash payment of $12.7 million, consisting of the final loss on the cross currency swap of $17.6 million partially offset by the final interest received. The settlement of these cross currency swaps were classified as investing activities in our consolidated statement of cash flows.
We had designated each of these cross currency swaps as net investment hedges and accordingly, recorded changes in fair value of each option granted in 2020, 2019 and 2018 was determined on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Risk-free interest rate | 0.91% | | 2.46% | | 2.65% |
| Dividend yield | 4.40% | | 4.16% | | 2.08% |
| Volatility range | 25.09% - 26.31% | | 24.46% - 24.60% | | 22.36% - 24.14% |
| Weighted-average volatility | 25.40% | | 24.48% | | 22.81% |
| Expected term (years) | 5.5 | | 5.3 | | 5.3 |
| Weighted-average fair value | $6.70 | | $9.20 | | $15.44 |
The risk-free interest rates utilized for periods throughout the contractual life of the stock options are based on a zero-coupon U.S. Department of Treasury security yield at the time of grant. Expected volatility is based on a combination of historical and implied volatility of our stock. The expected term of stock options is estimated based upon observations of historical employee option exercise patterns and trends of those employees granted optionsdue to fluctuations in the respective year.
spot rate to AOCI. The changes in fair value of the market metric for each PSU grantedswaps attributable to changes other than those due to fluctuations in 2020, 2019the spot rate were excluded from the assessment of hedge effectiveness and 2018 was determined onrecorded to interest expense over the date of grant using a Monte Carlo model to simulate total stockholder return for MCBC and peer companies with the following weighted-average assumptions:
| | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2020 | | December 31, 2019 | | December 31, 2018 |
| Risk-free interest rate | 0.84% | | 2.49% | | 2.34% |
| Dividend yield | N/A | | 4.17% | | 2.08% |
| Volatility range | 15.21% - 45.75% | | 13.82% - 42.46% | | 13.03% - 81.87% |
| Weighted-average volatility | 26.02% | | 24.97% | | 22.76% |
| Expected term (years) | 2.8 | | 2.8 | | 2.8 |
| Weighted-average fair market value | $52.60 | | $53.31 | | $78.30 |
The risk-free interest rates utilized for periods throughout the expected termlife of the PSUshedge.
Forward Starting Interest Rate Swaps
During 2018, we entered into forward starting interest rate swaps with a notional amount totaling 1.5 billion with termination dates of July 2021, May 2022 and July 2026. The swaps had effective dates mirroring the terms of the forecasted debt issuances. Under the agreements, we are based on a zero-coupon U.S. Department of Treasury security yieldrequired to early terminate these swaps at the time of grant. Expected volatility is based on historical volatility of our stockwe expect to issue the related forecasted debt. We have designated these contracts as well as the stock of our peer firms, as shown within the volatility range above, for a period from the grant date consistent with the expected term. The expected term of PSUs is calculated based on the grant date to the end of the performance period.
14. Accumulated Other Comprehensive Income (Loss)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MCBC stockholders' equity |
| | Foreign
currency
translation
adjustments | | Gain (loss) on
derivative
instruments | | Pension and
postretirement
benefit
adjustments | | Equity method
investments | | Accumulated
other
comprehensive
income (loss) |
| | (In millions) |
| As of December 31, 2017 | $ | (408.5) | | | $ | (13.5) | | | $ | (378.5) | | | $ | (59.5) | | | $ | (860.0) | |
| Foreign currency translation adjustments | (411.6) | | | — | | | (0.6) | | | — | | | (412.2) | |
Reclassification of cumulative translation adjustment to
income (1) | 6.0 | | | — | | | — | | | — | | | 6.0 | |
| Gain (loss) on net investment hedges | 106.4 | | | — | | | — | | | — | | | 106.4 | |
| Unrealized gain (loss) on derivative instruments | — | | | 14.5 | | | — | | | — | | | 14.5 | |
| Reclassification of derivative (gain) loss to income | — | | | 3.4 | | | — | | | — | | | 3.4 | |
| Pension and other postretirement benefit adjustments | — | | | — | | | 55.4 | | | — | | | 55.4 | |
| Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income and settlement | — | | | — | | | 6.5 | | | — | | | 6.5 | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | — | | | — | | | — | | | (1.0) | | | (1.0) | |
| Tax benefit (expense) | (51.0) | | | (4.7) | | | (13.5) | | | 0.2 | | | (69.0) | |
| As of December 31, 2018 | $ | (758.7) | | | $ | (0.3) | | | $ | (330.7) | | | $ | (60.3) | | | $ | (1,150.0) | |
| Foreign currency translation adjustments | 129.3 | | | — | | | (2.5) | | | — | | | 126.8 | |
| | | | | | | | | |
| Gain (loss) on net investment hedges | 50.3 | | | — | | | — | | | — | | | 50.3 | |
| Unrealized gain (loss) on derivative instruments | — | | | (111.3) | | | — | | | — | | | (111.3) | |
| Reclassification of derivative (gain) loss to income | — | | | 0.6 | | | — | | | — | | | 0.6 | |
| Pension and other postretirement benefit adjustments | — | | | — | | | (43.7) | | | — | | | (43.7) | |
| Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income and settlement | — | | | — | | | 26.5 | | | — | | | 26.5 | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | — | | | — | | | — | | | (14.4) | | | (14.4) | |
| Tax benefit (expense) | (0.1) | | | 27.0 | | | (2.9) | | | 3.8 | | | 27.8 | |
| Net period other comprehensive income (loss) | 179.5 | | | (83.7) | | | (22.6) | | | (10.6) | | | 62.6 | |
Reclassification of stranded tax effects (2) | (73.3) | | | (3.8) | | | 2.3 | | | 0 | | | (74.8) | |
| As of December 31, 2019 | $ | (652.5) | | | $ | (87.8) | | | $ | (351.0) | | | $ | (70.9) | | | $ | (1,162.2) | |
| Foreign currency translation adjustments | 196.0 | | | — | | | (1.6) | | | — | | | 194.4 | |
| | | | | | | | | |
| Gain (loss) on net investment hedges | (113.5) | | | — | | | — | | | — | | | (113.5) | |
| Unrealized gain (loss) on derivative instruments | — | | | (113.5) | | | — | | | — | | | (113.5) | |
| Reclassification of derivative (gain) loss to income | — | | | (0.5) | | | — | | | — | | | (0.5) | |
| Pension and other postretirement benefit adjustments | — | | | — | | | (52.9) | | | — | | | (52.9) | |
| Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income | — | | | — | | | (7.6) | | | — | | | (7.6) | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | — | | | — | | | — | | | 19.4 | | | 19.4 | |
| Tax benefit (expense) | 30.5 | | | 27.9 | | | 15.4 | | | (5.2) | | | 68.6 | |
| | | | | | | | | |
| | | | | | | | | |
| As of December 31, 2020 | $ | (539.5) | | | $ | (173.9) | | | $ | (397.7) | | | $ | (56.7) | | | $ | (1,167.8) | |
(1)cash flow hedges. As a result, the unrealized mark-to-market gains or losses are recorded to AOCI until termination at which point the realized gain or loss of exiting our China business,these swaps at issuance of the associated cumulative foreign currency translation adjustment washedged debt are reclassified from AOCI and recognized within special items, netamortized to interest expense over the term of the hedged debt.
In June 2021, we early terminated our $250.0 million forward starting interest rate swap that was originally set to terminate in July 2021. This forward starting interest rate swap was rolled forward to May 2022 through a cashless settlement. The new May 2022 forward starting interest rate swap was incremental to our existing May 2022 forward starting interest rate swap that was executed in 2018, both of which were hedging our forecasted debt issuance expected to occur during 2022. In late April 2022, the forward starting interest rate swaps associated with the $500 million 3.5% notes that we repaid upon
substantial liquidation. See Note 7, "Special Items" for further details.maturity on May 1, 2022 were terminated and settled. The immaterial loss on settlement of the swaps was recorded through interest expense during the second quarter of 2022. (2)RepresentsIn 2015 we entered into forward starting interest rate swaps with a notional of CAD 600 million in order to manage our exposure to the one-time reclassificationvolatility of stranded tax effectsthe interest rates associated with the future interest payments on the forecasted CAD debt issuances, which ultimately became the 2015 Notes and a portion of the 2016 Notes. The swaps had an effective date of September 2015 and a termination date of September 2025 mirroring the terms of the initially forecasted CAD debt issuance. Under these agreements we were required to early terminate these swaps at the approximate time we issued the previously forecasted debt. We had designated these contracts as cash flow hedges and accordingly, a portion of the CAD 39.2 million ($29.5 million at settlement) loss on the forward starting interest rate swaps is being reclassified from AOCI and amortized to retained earnings resulting frominterest expense over the change in the U.S. federal corporate income tax rate as partremaining term of the 2017 Tax Act. This reclassification occurred on January 1, 2019 upon adoption2015 Notes, repaid in September 2020, and over portions of the associated FASB authoritative guidance.2016 CAD Notes up to the full 10-year term of the interest rate swap agreements. The remaining unamortized portion of the loss in AOCI as of December 31, 2022 was $10.9 million.
Foreign Currency Forwards
We have significant levelsfinancial foreign exchange forward contracts in place to manage our exposure to foreign currency fluctuations. We hedge foreign currency exposure related to certain royalty agreements, exposure associated with the purchase of net assetsproduction inputs and imports that are denominated in currencies other than the USD due to our operations infunctional entity's local currency and other foreign countries, and therefore we recognize OCI gains and/or losses when those items are translated to USD. Theexchanges exposures. These contracts have been designated as cash flow hedges of forecasted foreign currency translation gains recognized during 2020 and 2019 were primarily due to the strengthening of the CAD and GBP versus the USD. Additionally, the 2020transactions. We use foreign currency translation adjustment gains were further impacted by the strengthening of other currencies of our Europe operations versus the USD. The foreign currency translation losses recognized during 2018 were dueforward contracts to the weakening of the CAD, GBP and other currencies of our Europe operations versus the USD.hedge these future forecasted transactions up to a 60 month horizon.
ReclassificationsCommodity Swaps and Options
We have financial commodity swap and option contracts in place to hedge changes in the prices of natural gas, aluminum, including surcharges relating to our aluminum exposures, corn, barley and diesel. These contracts allow us to swap our floating exposure to changes in these commodity prices for a fixed rate. These contracts are not designated in hedge accounting relationships. As such, changes in fair value of these derivatives are recorded in cost of goods sold in the consolidated statements of operations. We hedge forecasted purchases of natural gas, aluminum, corn and diesel each up to 60 months out in the future for use in our supply chain, in line with our risk management policy. Further, we hedge forecasted purchases of barley based on crop year and physical inventory management. For purposes of measuring segment operating performance, the unrealized changes in fair value of the swaps not designated in hedge accounting relationships are reported in Unallocated outside of the segment specific operating results until such time that the exposure we are managing is realized. At that time, we reclassify the gain or loss from AOCIUnallocated to income:the operating segment, allowing our operating segments to realize the economic effects of the derivative without the resulting unrealized mark-to-market volatility.
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended | | |
| December 31, 2020 | | December 31, 2019 | | December 31, 2018 | | |
| Reclassifications from AOCI | | Location of gain (loss)
recognized in income |
| (In millions) | | |
| Gain/(loss) on cash flow hedges: | | | | | | | |
| Forward starting interest rate swaps | $ | (2.9) | | | $ | (3.0) | | | $ | (3.0) | | | Interest expense, net |
| Foreign currency forwards | 4.6 | | | 3.1 | | | (0.2) | | | Cost of goods sold |
| Foreign currency forwards | (1.2) | | | (0.7) | | | (0.2) | | | Other income (expense), net |
| | | | | | | |
| Total income (loss) reclassified, before tax | 0.5 | | | (0.6) | | | (3.4) | | | |
| Income tax benefit (expense) | (0.1) | | | 0.1 | | | 0.9 | | | |
| Net income (loss) reclassified, net of tax | $ | 0.4 | | | $ | (0.5) | | | $ | (2.5) | | | |
| | | | | | | |
| Amortization of defined benefit pension and other postretirement benefit plan items: | | | | | | | |
| Prior service benefit (cost) | $ | 0.4 | | | $ | (0.4) | | | $ | (0.5) | | | Other pension and postretirement benefits (costs), net |
| Net actuarial gain (loss) and settlement | 7.2 | | | (26.1) | | | (6.0) | | | Other pension and postretirement benefits (costs), net |
| Total income (loss) reclassified, before tax | 7.6 | | | (26.5) | | | (6.5) | | | |
| Income tax benefit (expense) | (2.4) | | | 6.8 | | | 1.6 | | | |
| Net income (loss) reclassified, net of tax | $ | 5.2 | | | $ | (19.7) | | | $ | (4.9) | | | |
| | | | | | | |
| Other reclassifications from AOCI to Income: | | | | | | | |
| China cumulative translation adjustment resulting from substantial liquidation | $ | 0 | | | $ | 0 | | | $ | (6.0) | | | Special items, net |
| | | | | | | |
| | | | | | | |
| Income tax benefit (expense) | 0 | | | 0 | | | 0 | | | |
| Net income (loss) reclassified, net of tax | $ | 0 | | | $ | 0 | | | $ | (6.0) | | | |
| | | | | | | |
| Total income (loss) reclassified, net of tax | $ | 5.6 | | | $ | (20.2) | | | $ | (13.4) | | | |
In the fourth quarter of 2018, in connection with the formation of the Truss joint venture, as discussed further in Note 3, "Investments," our joint venture partner, HEXO, issued to our Canadian subsidiary warrants to purchase common shares of HEXO at any time during the three year period following the formation of the joint venture. The warrants to acquire common shares of HEXO expired unexercised on October 4, 2021. All changes in the fair value of the warrants subsequent to issuance and until expiration were recorded in other non-operating income (expense), net on the consolidated statements of operations. Derivative Fair Value Measurements
We utilize market approaches to estimate the fair value of our derivative instruments by discounting anticipated future cash flows derived from the derivative's contractual terms and observable market interest, foreign exchange and commodity rates. The fair values of our derivatives also include credit risk adjustments to account for our counterparties' credit risk, as well as our own non-performance risk, as appropriate.
The tables below summarize our derivative assets and (liabilities) that were measured at fair value as of December 31, 2022 and December 31, 2021. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring the fair value of derivative instruments. | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of
December 31, 2022 |
| | Total as of
December 31, 2022 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Interest rate swaps | $ | 40.0 | | | $ | — | | | $ | 40.0 | | | $ | — | |
| Foreign currency forwards | 7.6 | | | — | | | 7.6 | | | — | |
| Commodity swaps and options | 69.0 | | | — | | | 69.0 | | | — | |
| Total | $ | 116.6 | | | $ | — | | | $ | 116.6 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of December 31, 2021 |
| | Total as of December 31, 2021 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Interest rate swaps | (170.8) | | | — | | | (170.8) | | | — | |
| Foreign currency forwards | (1.5) | | | — | | | (1.5) | | | — | |
| Commodity swaps and options | 300.9 | | | — | | | 300.9 | | | — | |
| Total | $ | 128.6 | | | $ | — | | | $ | 128.6 | | | $ | — | |
| | | | | | | |
As of December 31, 2022 and December 31, 2021, we had no significant transfers between Level 1 and Level 2. New derivative contracts transacted during 2022 were all included in Level 2.
15.Results of Period Derivative Activity
The following tables include the year-to-date results of our derivative activity in our consolidated balance sheets as of December 31, 2022 and December 31, 2021, and our consolidated statements of operations for the years ended December 31, 2022, December 31, 2021 and December 31, 2020.
Fair Value of Derivative Instruments in the Consolidated Balance Sheets (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| | | | | | | | | |
| Interest rate swaps | $ | 1,000.0 | | | Other non-current assets | | 40.0 | | | Other liabilities | | — | |
| Foreign currency forwards | $ | 176.6 | | | Other current assets | | 6.2 | | | Accounts payable and other current liabilities | | (0.1) | |
| | | Other non-current assets | | 1.6 | | | Other liabilities | | (0.1) | |
| Total derivatives designated as hedging instruments | | | | $ | 47.8 | | | | | $ | (0.2) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 525.2 | | | Other current assets | | $ | 86.1 | | | Accounts payable and other current liabilities | | $ | (14.1) | |
| | | Other non-current assets | | 7.4 | | | Other liabilities | | (10.4) | |
Commodity options(1) | $ | 19.7 | | | Other current assets | | 0.8 | | | Accounts payable and other current liabilities | | (0.8) | |
| Total derivatives not designated as hedging instruments | | $ | 94.3 | | | | | $ | (25.3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| Interest rate swaps | $ | 1,500.0 | | | Other current assets | | $ | — | | | Accounts payable and other current liabilities | | $ | (67.7) | |
| | | Other non-current assets | | — | | | Other liabilities | | (103.1) | |
| Foreign currency forwards | $ | 170.8 | | | Other current assets | | 0.5 | | | Accounts payable and other current liabilities | | (2.4) | |
| | | Other non-current assets | | 0.6 | | | Other liabilities | | (0.2) | |
| Total derivatives designated as hedging instruments | | | | $ | 1.1 | | | | | $ | (173.4) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 722.1 | | | Other current assets | | $ | 225.1 | | | Accounts payable and other current liabilities | | $ | (1.1) | |
| | | Other non-current assets | | 77.1 | | | Other liabilities | | (0.3) | |
Commodity options(1) | $ | 68.2 | | | Other current assets | | 1.0 | | | Accounts payable and other current liabilities | | (0.9) | |
| Total derivatives not designated as hedging instruments | | $ | 303.2 | | | | | $ | (2.3) | |
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income (Loss), Accumulated Other Comprehensive Income (Loss), and Income (Loss) (in millions): | | | | | | | | | | | | | | | | | | | | |
| Derivatives in cash flow hedge relationships | | Amount of gain
(loss) recognized
in OCI on derivatives | | Location of gain (loss)
reclassified from AOCI into
income | | Amount of gain
(loss) recognized
from AOCI into income on
derivative |
| For the year ended December 31, 2022 | | | | | | |
| Forward starting interest rate swaps | | $ | 198.9 | | | Interest income (expense), net | | $ | (14.3) | |
| Foreign currency forwards | | 10.8 | | | Cost of goods sold | | 1.8 | |
| | | | Other non-operating income (expense), net | | (0.4) | |
| Total | | $ | 209.7 | | | | | $ | (12.9) | |
| For the year ended December 31, 2021 | | | | | | |
| Forward starting interest rate swaps | | $ | 50.7 | | | Interest income (expense), net | | $ | (4.8) | |
| Foreign currency forwards | | 0.4 | | | Cost of goods sold | | (3.5) | |
| | | | Other non-operating income (expense), net | | 0.8 | |
| Total | | $ | 51.1 | | | | | $ | (7.5) | |
| For the year ended December 31, 2020 | | | | | | |
| Forward starting interest rate swaps | | $ | (110.0) | | | Interest income (expense), net | | $ | (2.9) | |
| Foreign currency forwards | | (3.5) | | | Cost of goods sold | | 4.6 | |
| | | | Other non-operating income (expense), net | | (1.2) | |
| Total | | $ | (113.5) | | | | | $ | 0.5 | |
The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income (Loss), Accumulated Other Comprehensive Income (Loss) and Income (Loss) (in millions)
| | | | | | | | | | | | | | | | | | | | |
| Net investment hedge relationships | | Amount of gain
(loss) recognized
in OCI | | Location of gain (loss) recognized in income (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income (amount excluded from effectiveness testing)(1) |
| For the year ended December 31, 2022 | | | | | | |
| | | | | | |
| EUR 800 million notes due 2024 | | 53.2 | | | Other non-operating income (expense), net | | — | |
| Total | | $ | 53.2 | | | | | $ | — | |
| For the year ended December 31, 2021 | | | | | | |
| Cross currency swaps | | $ | 8.8 | | | Interest income (expense), net | | $ | 6.1 | |
| EUR 800 million notes due 2024 | | 67.7 | | | Other non-operating income (expense), net | | — | |
| Total | | $ | 76.5 | | | | | $ | 6.1 | |
| For the year ended December 31, 2020 | | | | | | |
| Cross currency swaps | | $ | (33.2) | | | Interest income (expense), net | | $ | 14.2 | |
| EUR 800 million notes due 2024 | | (80.3) | | | Other non-operating income (expense), net | | — | |
| Total | | $ | (113.5) | | | | | $ | 14.2 | |
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
The cumulative translation adjustments related to our net investment hedges remain in AOCI until the respective underlying net investment is sold or liquidated. During the years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively, we did not reclassify any amounts related to net investment hedges from AOCI into earnings.
We expect net gains of approximately $2 million (pretax) recorded in AOCI as of December 31, 2022 will be reclassified into earnings within the next 12 months. For derivatives designated in cash flow hedge relationships, the maximum length of time over which forecasted transactions are hedged as of December 31, 2022 is approximately 3 years, as well as those related to our forecasted debt issuances in 2026.
The Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Operations (in millions):
| | | | | | | | | | | | | | |
| Derivatives not in hedging relationship | | Location of gain (loss) recognized
in income on derivative | | Amount of gain (loss) recognized
in income on derivative |
| For the year ended December 31, 2022 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 42.6 | |
| | | | |
| | | | |
| | | | |
| | | | |
| Total | | | | $ | 42.6 | |
| For the year ended December 31, 2021 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 403.4 | |
| Commodity options | | Cost of goods sold | | 0.1 | |
| | | | |
| Warrants | | Other non-operating income (expense), net | | (0.3) | |
| | | | |
| Total | | | | $ | 403.2 | |
| For the year ended December 31, 2020 | | | | |
| Commodity swaps | | Cost of goods sold | | $ | 28.5 | |
| | | | |
| | | | |
| Warrants | | Other non-operating income (expense), net | | (2.4) | |
| | | | |
| Total | | | | $ | 26.1 | |
11. Employee Retirement Plans and Postretirement Benefits
We maintain retirement plans for the majority of our employees. Depending on the location and benefit program, we provide either defined benefit pension or defined contribution pension plans to our employees. Each plan is managed locally and in accordance with respective local laws and regulations. We have defined benefit pension plans in the U.S., U.K., Canada and Japan.Canada. Additionally, we offer OPEB plans to a portion of our Canadian, U.S., and Central European employees which are unfunded plans. BRI and BDL maintain defined benefit, defined contribution and postretirement benefit plans as well; however, those plans are excluded from this disclosure as BRI and BDL are equity method investments and not consolidated.
TheIn the U.S. participates, we participate in and makes contributions to multi-employer pension plans. Contributions to multi-employer pension plans were $3.6 million, $7.1 million and $8.2 million infor the years ended December 31, 2022, 2021 and 2020, and $7.9 million for both 2019 and 2018.respectively. Additionally, the U.S. postretirement health plan qualifies for the federal subsidy under the Medicare Prescription Drug Improvement and Modernization Act of 2003 (“the Act”) because the prescription drug benefits provided under the Company'sour postretirement health plan for Medicare eligible retirees generally require lower premiums from covered retirees and have lower co-payments and deductibles than the benefits provided in Medicare Part D and, accordingly, are actuarially equivalent to or better than the benefits provided under the Act. The benefits paid, including prescription drugs, were $33.0 million, $37.6$33.8 million and $37.1$33.0 million infor the years ended December 31, 2022, 2021 and 2020, 2019 and 2018, respectively. There were no subsidies received for the years ended December 31, 2022 and 2021, and immaterial subsidies received in each of 2020, 2019 and 2018.for the year ended December 31, 2020.
Defined Benefit and OPEB Plans
Current Year Pension Transactions
Purchase of an Annuity Contract in Canada
During December 2022, we purchased an annuity contract to transfer all of the pension plan liabilities, approximately $185 million of projected benefit obligations as of December 31, 2021, of a certain pension plan and the associated administration of benefits to an insurance company using that plan's assets. This transaction had no impact on the amount, timing or form of the retirement benefit payments to the affected retirees and beneficiaries. Because approximately ninety-three percent of plan participants reside in jurisdictions allowing a company to discharge its pension liability, approximately ninety-three percent of the plan's liabilities and associated assets were written off. The remaining portion of plan assets and plan liabilities are recorded on our balance sheet as a buy-in transaction. Due to the close proximity to year end, the remaining pension plan assets and liabilities of the plan not discharged were remeasured using updated actuarial assumptions in conjunction with the year-end pension valuation.
Purchase of an Annuity Contract in the United States
During the third quarter of 2022, we purchased an annuity contract to transfer approximately $340 million, or approximately twenty percent, of U.S. qualified pension plan liabilities and the associated administration of benefits to an insurance company using U.S. qualified pension plan assets. This transaction had no impact on the amount, timing or form of
the retirement benefit payments to the affected retirees and beneficiaries. As a result of the transaction, we reduced our U.S. qualified pension plan liabilities and assets, and remeasured the remaining pension plan assets and obligations using updated actuarial assumptions.
Longevity Swap Insurance Contract
During the second quarter of 2022, the trustees of the Molson Coors U.K. Pension Plan ("U.K. Pension Plan") entered into a longevity swap insurance contract with an insurer to alleviate risk in the U.K. Pension Plan from potential fluctuations in estimated life expectancy of covered participants who made up approximately 950 million GBP, or over fifty percent of the U.K. Pension Plan obligation as of December 31, 2021. Under the swap, the U.K. Pension Plan will be responsible for fixed payments to the insurer based on the assumptions outlined at the execution of the swap related to the estimated life expectancy of the covered participants while the insurer will be responsible for floating payments to the U.K. Pension Plan based on actual mortality experience of the covered participants. The longevity swap is accounted for as an asset of the U.K. Pension Plan and is valued at fair value in conjunction with the annual plan remeasurement on December 31 of each fiscal year. At execution of the swap, there was no value assigned to the swap due to the longevity swap insurance contract being entered into at market terms. In addition, no plan remeasurement was triggered at the execution of the contract as the swap does not relieve the U.K. Pension Plan of primary responsibility for the pension benefit obligation. As of December 31, 2022, the annual plan remeasurement resulted in an immaterial value of the swap. We will continue to revalue the swap annually as part of each year-end remeasurement. Benefit payments to the covered participants will continue to be paid from the U.K. Pension Plan, and there is no change to any contractual benefits owed to the covered participants by the U.K. Pension Plan.
Net Periodic Pension and OPEB (Benefit) Cost (Benefit)
| | | For the years ended | | For the years ended |
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2018 | | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated | | Pension | | OPEB | | Consolidated |
| | | (In millions) | | (In millions) |
| Service cost: | | | | | | | |
| Service cost | Service cost | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | | | $ | 4.0 | | | $ | 7.0 | | | $ | 11.0 | | | $ | 5.5 | | | $ | 9.3 | | | $ | 14.8 | | Service cost | | | | | | |
| Other pension and postretirement (benefit) cost, net: | | |
| Service cost | | Service cost | $ | 1.3 | | | $ | 5.5 | | | $ | 6.8 | | | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | | | $ | 2.7 | | | $ | 6.0 | | | $ | 8.7 | |
| Other pension and postretirement (benefit) cost, net | | Other pension and postretirement (benefit) cost, net | |
| Interest cost | Interest cost | 120.5 | | | 18.8 | | | 139.3 | | | 161.9 | | | 25.5 | | | 187.4 | | | 161.8 | | | 25.8 | | | 187.6 | | Interest cost | 103.9 | | | 16.1 | | | 120.0 | | | 93.9 | | | 14.6 | | | 108.5 | | | 120.5 | | | 18.8 | | | 139.3 | |
| Expected return on plan assets, net of expenses | Expected return on plan assets, net of expenses | (161.8) | | | 0.2 | | | (161.6) | | | (217.3) | | | 0.5 | | | (216.8) | | | (232.8) | | | 0.5 | | | (232.3) | | Expected return on plan assets, net of expenses | (154.2) | | | — | | | (154.2) | | | (161.6) | | | — | | | (161.6) | | | (161.8) | | | 0.2 | | | (161.6) | |
| Amortization of prior service (benefit) cost | Amortization of prior service (benefit) cost | 0.3 | | | (0.7) | | | (0.4) | | | 1.1 | | | (0.7) | | | 0.4 | | | 0.7 | | | (0.2) | | | 0.5 | | Amortization of prior service (benefit) cost | 0.3 | | | (0.7) | | | (0.4) | | | 0.4 | | | (0.7) | | | (0.3) | | | 0.3 | | | (0.7) | | | (0.4) | |
| Amortization of net actuarial (gain) loss | Amortization of net actuarial (gain) loss | 7.3 | | | (14.5) | | | (7.2) | | | 10.4 | | | (14.1) | | | (3.7) | | | 7.6 | | | (1.7) | | | 5.9 | | Amortization of net actuarial (gain) loss | 5.6 | | | (10.2) | | | (4.6) | | | 8.7 | | | (6.7) | | | 2.0 | | | 7.3 | | | (14.5) | | | (7.2) | |
Curtailment, settlement or special termination benefit (gain) loss(1) | Curtailment, settlement or special termination benefit (gain) loss(1) | 0 | | | 0 | | | 0 | | | 30.5 | | | 0 | | | 30.5 | | | 0.8 | | | 0.1 | | | 0.9 | | Curtailment, settlement or special termination benefit (gain) loss(1) | 2.9 | | | — | | | 2.9 | | | 5.4 | | | — | | | 5.4 | | | — | | | — | | | — | |
| Expected participant contributions | Expected participant contributions | (0.4) | | | 0 | | | (0.4) | | | (0.7) | | | 0 | | | (0.7) | | | (0.8) | | | 0 | | | (0.8) | | Expected participant contributions | (0.3) | | | — | | | (0.3) | | | (0.4) | | | — | | | (0.4) | | | (0.4) | | | — | | | (0.4) | |
| Total other pension and postretirement (benefit) cost, net | Total other pension and postretirement (benefit) cost, net | (34.1) | | | 3.8 | | | (30.3) | | | (14.1) | | | 11.2 | | | (2.9) | | | (62.7) | | | 24.5 | | | (38.2) | | Total other pension and postretirement (benefit) cost, net | (41.8) | | | 5.2 | | | (36.6) | | | (53.6) | | | 7.2 | | | (46.4) | | | (34.1) | | | 3.8 | | | (30.3) | |
| | Net periodic pension and OPEB (benefit) cost | Net periodic pension and OPEB (benefit) cost | $ | (31.4) | | | $ | 9.8 | | | $ | (21.6) | | | $ | (10.1) | | | $ | 18.2 | | | $ | 8.1 | | | $ | (57.2) | | | $ | 33.8 | | | $ | (23.4) | | Net periodic pension and OPEB (benefit) cost | $ | (40.5) | | | $ | 10.7 | | | $ | (29.8) | | | $ | (50.9) | | | $ | 13.2 | | | $ | (37.7) | | | $ | (31.4) | | | $ | 9.8 | | | $ | (21.6) | |
(1)DuringThe pension settlement charge recognized for the fourth quarteryear ended December 31, 2022 primarily consisted of 2019, we utilizeda settlement loss of $8.0 million that was recorded as a result of the annuity purchase for a certain Canadian pension plan assets todescribed above, partially offset by a settlement gain of $5.3 million that was recorded as a result of the annuity purchase buy-out annuity contracts for a portion of our CanadianU.S. qualified pension plans and recognized aplan described above.
The pension settlement charge recognized for the year ended December 31, 2021 was due to lump sum distributions allowed for under the U.K. pension plan being in excess of $29.8 million.interest cost for the year ended December 31, 2021. Lower interest cost was primarily a result of lower interest rates as of December 31, 2020, which were used to establish the 2021 periodic pension cost, compared to prior years.
Obligations and Changes in Funded Status
| | | For the year ended December 31, 2020 | | For the year ended December 31, 2019 | | For the year ended December 31, 2022 | | For the year ended December 31, 2021 |
| | Pension | | OPEB | | Total | | Pension | | OPEB | | Total | | Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| | (In millions) | | (In millions) |
| Change in benefit obligation: | | |
| Change in benefit obligation | | Change in benefit obligation | |
| Prior year benefit obligation | Prior year benefit obligation | $ | 5,198.6 | | | $ | 672.5 | | | $ | 5,871.1 | | | $ | 4,904.7 | | | $ | 672.1 | | | $ | 5,576.8 | | Prior year benefit obligation | $ | 5,095.8 | | | $ | 648.7 | | | $ | 5,744.5 | | | $ | 5,571.5 | | | $ | 704.7 | | | $ | 6,276.2 | |
| Service cost, net of expected employee contributions | Service cost, net of expected employee contributions | 2.3 | | | 6.0 | | | 8.3 | | | 3.3 | | | 7.0 | | | 10.3 | | Service cost, net of expected employee contributions | 1.0 | | | 5.5 | | | 6.5 | | | 2.3 | | | 6.0 | | | 8.3 | |
| Interest cost | Interest cost | 120.5 | | | 18.8 | | | 139.3 | | | 161.9 | | | 25.5 | | | 187.4 | | Interest cost | 103.9 | | | 16.1 | | | 120.0 | | | 93.9 | | | 14.6 | | | 108.5 | |
| Actual employee contributions | Actual employee contributions | 0.4 | | | 0 | | | 0.4 | | | 0.5 | | | 0 | | | 0.5 | | Actual employee contributions | 0.3 | | | — | | | 0.3 | | | 0.4 | | | — | | | 0.4 | |
| Actuarial loss (gain) | 460.3 | | | 43.7 | | | 504.0 | | | 533.4 | | | 7.4 | | | 540.8 | | |
| Actuarial (gain) loss | | Actuarial (gain) loss | (1,181.0) | | | (144.6) | | | (1,325.6) | | | (227.4) | | | (37.3) | | | (264.7) | |
| Plan amendments | Plan amendments | 0.8 | | | 0 | | | 0.8 | | | (1.4) | | | 0 | | | (1.4) | | Plan amendments | — | | | (0.1) | | | (0.1) | | | — | | | — | | | — | |
| Benefits paid | Benefits paid | (316.6) | | | (39.2) | | | (355.8) | | | (350.6) | | | (44.1) | | | (394.7) | | Benefits paid | (263.8) | | | (38.7) | | | (302.5) | | | (293.1) | | | (40.3) | | | (333.4) | |
| Curtailment, settlement and special termination | Curtailment, settlement and special termination | (0.1) | | | 0 | | | (0.1) | | | (192.9) | | | (0.2) | | | (193.1) | | Curtailment, settlement and special termination | (460.6) | | | 0.2 | | | (460.4) | | | (35.4) | | | — | | | (35.4) | |
| Foreign currency exchange rate change | Foreign currency exchange rate change | 105.3 | | | 2.9 | | | 108.2 | | | 139.7 | | | 4.8 | | | 144.5 | | Foreign currency exchange rate change | (317.6) | | | (8.8) | | | (326.4) | | | (16.4) | | | 1.0 | | | (15.4) | |
| Benefit obligation at end of year | Benefit obligation at end of year | $ | 5,571.5 | | | $ | 704.7 | | | $ | 6,276.2 | | | $ | 5,198.6 | | | $ | 672.5 | | | $ | 5,871.1 | | Benefit obligation at end of year | $ | 2,978.0 | | | $ | 478.3 | | | $ | 3,456.3 | | | $ | 5,095.8 | | | $ | 648.7 | | | $ | 5,744.5 | |
| Change in plan assets: | | | | | | | | | | | | |
| Change in plan assets | | Change in plan assets | | | | | | | | | | | |
| Prior year fair value of assets | Prior year fair value of assets | $ | 5,542.1 | | | $ | 0 | | | $ | 5,542.1 | | | $ | 5,217.3 | | | $ | 0 | | | $ | 5,217.3 | | Prior year fair value of assets | $ | 5,667.5 | | | $ | — | | | $ | 5,667.5 | | | $ | 5,958.4 | | | $ | — | | | $ | 5,958.4 | |
| Actual return on plan assets | Actual return on plan assets | 614.0 | | | 0 | | | 614.0 | | | 712.2 | | | 0 | | | 712.2 | | Actual return on plan assets | (1,272.9) | | | — | | | (1,272.9) | | | 55.5 | | | — | | | 55.5 | |
| Employer contributions | Employer contributions | 4.8 | | | 39.7 | | | 44.5 | | | 5.1 | | | 44.1 | | | 49.2 | | Employer contributions | (0.5) | | | 38.7 | | | 38.2 | | | 2.2 | | | 40.3 | | | 42.5 | |
| Actual employee contributions | Actual employee contributions | 0.4 | | | 0 | | | 0.4 | | | 0.5 | | | 0 | | | 0.5 | | Actual employee contributions | 0.3 | | | — | | | 0.3 | | | 0.4 | | | — | | | 0.4 | |
| Curtailment, settlement and special termination | Curtailment, settlement and special termination | (0.2) | | | 0 | | | (0.2) | | | (192.9) | | | 0 | | | (192.9) | | Curtailment, settlement and special termination | (460.6) | | | — | | | (460.6) | | | (35.4) | | | — | | | (35.4) | |
| Benefits and plan expenses paid | Benefits and plan expenses paid | (316.6) | | | (39.7) | | | (356.3) | | | (350.6) | | | (44.1) | | | (394.7) | | Benefits and plan expenses paid | (263.8) | | | (38.7) | | | (302.5) | | | (293.1) | | | (40.3) | | | (333.4) | |
| Foreign currency exchange rate change | Foreign currency exchange rate change | 113.9 | | | 0 | | | 113.9 | | | 150.5 | | | 0 | | | 150.5 | | Foreign currency exchange rate change | (333.2) | | | — | | | (333.2) | | | (20.5) | | | — | | | (20.5) | |
| Fair value of plan assets at end of year | Fair value of plan assets at end of year | $ | 5,958.4 | | | $ | 0 | | | $ | 5,958.4 | | | $ | 5,542.1 | | | $ | 0 | | | $ | 5,542.1 | | Fair value of plan assets at end of year | $ | 3,336.8 | | | $ | — | | | $ | 3,336.8 | | | $ | 5,667.5 | | | $ | — | | | $ | 5,667.5 | |
| Funded status: | $ | 386.9 | | | $ | (704.7) | | | $ | (317.8) | | | $ | 343.5 | | | $ | (672.5) | | | $ | (329.0) | | |
| Amounts recognized in the Consolidated Balance Sheets: | | | | | | | | | | | | |
| Funded (underfunded) status | | Funded (underfunded) status | $ | 358.8 | | | $ | (478.3) | | | $ | (119.5) | | | $ | 571.7 | | | $ | (648.7) | | | $ | (77.0) | |
| Amounts recognized in the Consolidated Balance Sheets | | Amounts recognized in the Consolidated Balance Sheets | | | | | | | | | | | |
| Other non-current assets | Other non-current assets | $ | 492.8 | | | $ | 0 | | | $ | 492.8 | | | $ | 434.3 | | | $ | 0 | | | $ | 434.3 | | Other non-current assets | $ | 397.2 | | | $ | — | | | $ | 397.2 | | | $ | 622.9 | | | $ | — | | | $ | 622.9 | |
| Accounts payable and other current liabilities | Accounts payable and other current liabilities | (4.1) | | | (43.3) | | | (47.4) | | | (4.1) | | | (42.6) | | | (46.7) | | Accounts payable and other current liabilities | (3.9) | | | (39.5) | | | (43.4) | | | (4.1) | | | (41.4) | | | (45.5) | |
| Pension and postretirement benefits | Pension and postretirement benefits | (101.8) | | | (661.4) | | | (763.2) | | | (86.7) | | | (629.9) | | | (716.6) | | Pension and postretirement benefits | (34.5) | | | (438.8) | | | (473.3) | | | (47.1) | | | (607.3) | | | (654.4) | |
| Net amounts recognized | Net amounts recognized | $ | 386.9 | | | $ | (704.7) | | | $ | (317.8) | | | $ | 343.5 | | | $ | (672.5) | | | $ | (329.0) | | Net amounts recognized | $ | 358.8 | | | $ | (478.3) | | | $ | (119.5) | | | $ | 571.7 | | | $ | (648.7) | | | $ | (77.0) | |
The accumulated benefit obligation for our defined benefit pension plans was approximately $5.6$3.0 billion and $5.2$5.1 billion as of December 31, 20202022 and December 31, 2019,2021, respectively. The $11.2$42.5 million decreaseincrease in the netour underfunded status of our aggregate pension and OPEB plans from December 31, 20192021 to December 31, 2020,2022 was primarily driven by strongdue to the increase in discount rates from the prior year and the unfavorable asset returns partially offsetexperienced by the impacts of decreased discount rates. During the fourth quarter of 2019, we purchased buy-out annuity contracts for a portion of our Canadian pension plans resulting in a decrease to our projected benefit obligation and a corresponding reduction to our plan assets in fiscal year 2019.funded plans.
As of December 31, 20202022 and December 31, 2019, our defined benefit pension plan in the U.K. and2021, certain defined benefit pension plans in the U.S., Canada and Canadathe U.K. were overfunded as a result of our ongoing de-risking strategy. Information for our defined benefit pension plans that had aggregate accumulated benefit obligations and projected benefit obligations in excess of plan assets is as follows:
| | | As of | | As of |
| | December 31, 2020 | | December 31, 2019 | | December 31, 2022 | | December 31, 2021 |
| | (In millions) | | (In millions) |
| Accumulated benefit obligation | Accumulated benefit obligation | $ | 831.4 | | | $ | 793.6 | | Accumulated benefit obligation | $ | 38.4 | | | $ | 51.2 | |
| Projected benefit obligation | Projected benefit obligation | $ | 831.6 | | | $ | 794.0 | | Projected benefit obligation | $ | 38.4 | | | $ | 51.2 | |
| Fair value of plan assets | Fair value of plan assets | $ | 725.7 | | | $ | 703.2 | | Fair value of plan assets | $ | — | | | $ | — | |
Information for OPEB plans with an accumulated postretirement benefit obligation in excess of plan assets has been disclosed above in "Obligations and Changes in Funded Status" as all of our OPEB plans are unfunded.
Accumulated Other Comprehensive Income (Loss)
Amounts recognized in AOCI not yet recognized as components of net periodic pension and OPEB cost, pretax, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2020 | | As of December 31, 2019 |
| Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| (In millions) |
| Net actuarial loss (gain) | $ | 684.6 | | | $ | (108.6) | | | $ | 576.0 | | | $ | 685.7 | | | $ | (167.5) | | | $ | 518.2 | |
| Net prior service cost (benefit) | 10.5 | | | (4.0) | | | 6.5 | | | 7.1 | | | (4.9) | | | 2.2 | |
| Total not yet recognized | $ | 695.1 | | | $ | (112.6) | | | $ | 582.5 | | | $ | 692.8 | | | $ | (172.4) | | | $ | 520.4 | |
Changes in plan assets and benefit obligations recognized in OCI, pretax, were as follows:
| | | | | | | | | | | | | | | | | |
| Pension | | OPEB | | Total |
| | (In millions) |
| Accumulated other comprehensive loss (income) as of December 31, 2018 | $ | 698.0 | | | $ | (197.3) | | | $ | 500.7 | |
| Amortization of prior service (costs) benefit | (1.1) | | | 0.7 | | | (0.4) | |
| Amortization of net actuarial (loss) gain | (10.4) | | | 14.1 | | | 3.7 | |
| Net prior service cost | (2.0) | | | 0 | | | (2.0) | |
| Settlement and curtailment | (29.8) | | | (0.2) | | | (30.0) | |
| Current year actuarial loss (gain) | 38.5 | | | 7.4 | | | 45.9 | |
| Foreign currency exchange rate change | (0.4) | | | 2.9 | | | 2.5 | |
| Accumulated other comprehensive loss (income) as of December 31, 2019 | $ | 692.8 | | | $ | (172.4) | | | $ | 520.4 | |
| Amortization of prior service (costs) benefit | (0.3) | | | 0.7 | | | 0.4 | |
| Amortization of net actuarial (loss) gain | (7.3) | | | 14.5 | | | 7.2 | |
| Net prior service cost | 0.8 | | | 0 | | | 0.8 | |
| | | | | |
| Current year actuarial loss (gain) | 8.1 | | | 44.0 | | | 52.1 | |
| Foreign currency exchange rate change | 1.0 | | | 0.6 | | | 1.6 | |
| Accumulated other comprehensive loss (income) as of December 31, 2020 | $ | 695.1 | | | $ | (112.6) | | | $ | 582.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2022 | | As of December 31, 2021 |
| Pension | | OPEB | | Total | | Pension | | OPEB | | Total |
| (In millions) |
| Net actuarial (gain) loss | $ | 766.4 | | | $ | (278.2) | | | $ | 488.2 | | | $ | 553.4 | | | $ | (142.3) | | | $ | 411.1 | |
| Net prior service (benefit) cost | 9.7 | | | (0.8) | | | 8.9 | | | 10.1 | | | (3.2) | | | 6.9 | |
| Total not yet recognized | $ | 776.1 | | | $ | (279.0) | | | $ | 497.1 | | | $ | 563.5 | | | $ | (145.5) | | | $ | 418.0 | |
Assumptions
Periodic pension and OPEB cost is actuarially calculated annually for each individual plan based on data available and assumptions made at the beginning of each year. Assumptions used in the calculation include the settlement discount rate selected and disclosed at the end of the previous year as well as other assumptions detailed in the table below. The weighted-average rates used in determining the periodic pension and OPEB cost for the fiscal years 2020, 20192022, 2021 and 20182020 were as follows:
| | | | For the years ended | | For the years ended |
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2018 | | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | | Pension | | OPEB | | Pension | | OPEB | | Pension | | OPEB | | Pension | | OPEB | | Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions: | Weighted-average assumptions: | | | | | | | | | | | | Weighted-average assumptions: | | | | | | | | | | | |
| Settlement discount rate | 2.55% | | 2.91% | | 3.44% | | 3.92% | | 3.01% | | 3.34% | |
| Discount rate | | Discount rate | 2.27% | | 2.59% | | 1.84% | | 2.10% | | 2.55% | | 2.91% |
| Rate of compensation increase | Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A | | 2.00% | | N/A | Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A | | 2.00% | | N/A |
Expected return on plan assets(1) | Expected return on plan assets(1) | 3.24% | | N/A | | 4.38% | | N/A | | 4.10% | | N/A | Expected return on plan assets(1) | 3.11% | | N/A | | 3.03% | | N/A | | 3.24% | | N/A |
| Health care cost trend rate | Health care cost trend rate | N/A | | Ranging ratably from 6.25% in 2020 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.5% in 2019 to 4.5% in 2037 | | N/A | | Ranging ratably from 6.75% in 2018 to 4.5% in 2037 | Health care cost trend rate | N/A | | Ranging ratably from 6.00% in 2022 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.00% in 2021 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.25% in 2020 to 3.57% in 2040 |
(1)We develop our EROA assumptions annually with input from independent investment specialists including our actuaries, investment consultants, plan trustee and other specialists. Each EROA assumption is based on historical data, including historical returns, historical market rates and is calculated for each plan's individual asset class. The calculation includes inputs for interest, inflation, credit, and risk premium (active investment management) rates and fees paid to service providers. We consider our EROA to be a significant management estimate. Any material changes in the inputs to our methodology used in calculating our EROA could have a significant impact on our reported defined benefit pension plans' expense.
Benefit obligations are actuarially calculated annually at the end of each year based on the assumptions detailed in the table below. Obligations under the OPEB plans are determined by the application of the terms of medical, dental, vision and life insurance plans, together with relevant actuarial assumptions and heath care cost trend rates. The weighted-average rates used in determining the projected benefit obligation for defined pension plans and the accumulated postretirement benefit obligation for OPEB plans, as of December 31, 20202022 and December 31, 2019,2021, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2020 | | As of December 31, 2019 |
| Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions: | | | | | | | |
| Settlement discount rate | 1.84% | | 2.10% | | 2.55% | | 2.91% |
| Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A |
| Health care cost trend rate | N/A | | Ranging ratably from 6.00% in 2021 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.25% in 2020 to 3.57% in 2040 |
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2022 | | As of December 31, 2021 |
| Pension | | OPEB | | Pension | | OPEB |
| Weighted-average assumptions | | | | | | | |
| Discount rate | 5.01% | | 4.90% | | 2.27% | | 2.59% |
| Rate of compensation increase | 2.00% | | N/A | | 2.00% | | N/A |
| Health care cost trend rate | N/A | | Ranging ratably from 6.50% in 2023 to 3.57% in 2040 | | N/A | | Ranging ratably from 6.00% in 2022 to 3.57% in 2040 |
The change to the weighted-average discount rates used for our defined benefit pension plans and postretirement plans as of December 31, 20202022 from December 31, 2019,2021, is primarily the result of decliningdue to increasing interest rates during 2020.in 2022 across all plans, with the most significant increase seen in the U.K. pension plan.
Investment Strategy
The obligations of our defined benefit pension plans in the U.S., Canada and the U.K. are supported by assets held in trusts for the payment of future benefits. The business segments are obligated to adequately fund these asset trusts. The underlying investments within our defined benefit pension plans include: cash and short-term instruments, debt securities, equity securities, investment funds, and other investments including derivatives, hedge fund of funds and real estate. Investment allocations reflect the customized strategies of the respective plans.
The plans use liability driven investment strategies in managing defined pension benefits. For all defined benefit pension plan assets, the plans have the following primary investment objectives:
(1)optimize the long-term return on plan assets at an acceptable level of risk and manage projected future cash contributions;
(2)maintain a broad diversification across asset classes and among investment managers; and
(3)manage the risk level of the plans' assets in relation to the plans' liabilities.
Each plan's respective allocation targets promote optimal expected return and volatility characteristics given a focus on a long-term time horizon for fulfilling the plans' obligations. All assets are managed by external investment managers with a mandate to either match or outperform their benchmark. The plans useduse different asset managers in the U.S., U.K. and Canada and each plan's respective asset allocation could be impacted by a change in asset managers.
Our investment strategies for our defined benefit pension plans also consider the fundingfunded status for each plan. For defined benefit pension plans that are highly funded, assets are invested primarily in fixed income holdings that have a similar duration to the associated liabilities. For plans with lower funding levels, the fixed income component is managed in a similar manner to the highly funded plans. In addition to this liability-matching fixed income allocation, these plans also contain exposure to return generating assets including: equities, real estate, debt and other investments held with the goal of producing higher returns, which may also have a higher risk profile. These investments are diversified by investing globally with limitations placed on issuer concentration.
Both our U.K. and Canadian plans hedge a portion of the foreign exchange exposure between plan assets that are not denominated in the local plan currency and the local currency as the Canadian and U.K. pension liabilities will be settled in CAD and GBP, respectively.
Target Allocations
The following compares target asset allocation percentages with actual asset allocations on a weighted-average asset basis as of December 31, 2020:2022. While the actual allocations show a temporary shift away from fixed income securities due to the rising rate environment, the actual allocations remain within our Company defined tolerance levels.
| | | | Target
allocations | | Actual
allocations | | Target
allocations | | Actual
allocations |
| Equities | Equities | 10.3% | | 10.4% | Equities | 7.9% | | 12.5% |
| Fixed income | Fixed income | 64.6% | | 66.9% | Fixed income | 69.4% | | 65.2% |
| | Real estate | Real estate | 7.0% | | 6.0% | Real estate | 5.4% | | 5.3% |
| Annuities | 14.7% | | 14.7% | |
| Annuities and longevity swap | | Annuities and longevity swap | 13.8% | | 13.8% |
| Other | Other | 3.4% | | 2.0% | Other | 3.5% | | 3.2% |
Significant Concentration Risks
We periodically evaluate our defined benefit pension plan assets for concentration risks. As of December 31, 2020,2022, we did not have any individual underlying asset position that composed a significant concentration of each plan's overall assets. However, we currently have significant plan assets invested in U.K., U.S. and Canadian government fixed income holdings. A provisional credit rating downgrade for any of these governments could negatively impact the asset values.
Further, as our benefit plans maintain exposure to non-government investments, a significant system-wide increase in credit spreads would also negatively impact the reported plan asset values. In general, equity and fixed income risks have been mitigated by company-specific concentration limits and by utilizing multiple equity managers. We do have significant amounts of assets invested with individual fixed income and hedge fund managers, therefore, the plans use outside investment consultants to aid in the oversight of these managers and fund performance.
Valuation Techniques
We use a variety of industry accepted valuation techniques to value our plan assets. The techniques vary depending upon instrument type. Whenever possible, we prioritize the use of observable market data in our valuation processes. We use market, income and cost approaches to value our plan assets as of period end. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for additional information on our fair value methodologies and accounting policies. We have not changed our fair value techniques used to value plan assets this year.
Major Categories of Plan Assets
As of December 31, 2020,2022, our major categories of plan assets included the following:
•Cash and short-term instruments—Includes cash, trades awaiting settlement, bank deposits, short-term bills and short-term notes. Our "trades awaiting settlement" category includes payables and receivables associated with asset purchases and sales that are awaiting final cash settlement as of year-endyear end due to the use of trade date accounting for our pension plans assets. These payables normally settle within a few business days of the purchase or sale of the respective asset. The respective assets are included in or removed from our year-end plan assets and categorized in their respective asset categories in the fair value hierarchy below. We include these items in Level 1 of this hierarchy, as the values are derived from quoted prices in active markets. Short-term instruments are included in Level 2 of the fair value hierarchy as these are highly liquid instruments that are valued using observable inputs, but their asset values are not publicly quoted.
•Debt securities—Includes various government and corporate fixed income securities, interest and inflation-linked assets such as bonds and swaps, collateralized securities and other debt securities. The majority of the plans' fixed income assets trade on "over the counter" exchanges, which provides observable inputs that are the primary data used to determine each individual investment's fair value. We also use independent pricing vendors, as well as matrix pricing techniques. Matrix pricing uses observable data from other similar investments as the primary input to determine the individual security's fair value. Government and corporate fixed income securities are generally classified as Level 2 in the fair value hierarchy as they are valued using observable inputs. Assets included in our collateralized securities include mortgage backed securities and collateralized mortgage obligations, which are considered Level 3 due to the use of the significant unobservable inputs used in deriving these assets' fair values.
•Equities—Includes publicly traded common and other equity-like holdings, primarily publicly traded common stock and real estate investment trusts. Equity assets are well diversified between international and domestic investments. We consider equities quoted on public exchanges as Level 1 while other assets that are not quoted on public exchanges but valued using significant observable inputs as Level 2 depending on the individual asset's characteristics.
•NAV per share practical expedient—Includes our debt funds, equity funds, hedge fund of funds, infrastructure funds, real estate fund holdings and private equity funds. The market values for these funds are based on the net asset values multiplied by the number of shares owned.
•Annuities—Annuities and Longevity Swap—Includes non-participatingassets to mitigate risks of certain plans including buy-in annuities and longevity swap insurance contracts. Non-participating annuity buy-in insurance policies are purchased to covermitigate volatility in cash flows associated with a portion of thecovered plan members. The fair value of non-participating contracts fluctuatesfluctuate based on changes in the obligation associated with covered plan members. The longevity swap insurance contract alleviates risk from fluctuations in estimated life expectancy of covered participants. The fair value of the longevity swap insurance contract is calculated by taking the present value of the expected cash flows from the floating leg on a prevailing market best estimate of mortality, including market views of fees, less the present value of the fixed leg payments that the plan is required to make under the contract including the contractual fees. The prevailing market best estimate of mortality is determined based on the effect of actual plan mortality experience of covered participants, a revised view on future improvements in mortality rates and a view on how risk fees have changed for this type of contract since inception. These values are considered Level 3 due to the use of the significant unobservable inputs used in deriving these assets'the asset's fair values.value.
•Other—Includes derivatives, repurchase agreements, recoverable taxes for taxes paid and awaiting reclaim due to the tax exempt nature of the pension plan venture capital, and private equity. Derivatives are priced using observable inputs including yields, interest rate curves and spreads. Exchange traded derivatives are typically priced using the last trade price. Repurchase agreements are agreements where our plan has created an asset exposure using borrowed assets, creating a repurchase agreement liability, to facilitate the trade. The assets associated with the repurchase agreement and equity options are included in the other category in the fair value hierarchy, and the corresponding repurchase agreement liability is classified as Level 1 in the hierarchy, as the liability is valued using quoted prices in active markets. When determining the presentation of our target and asset allocations for repurchase agreements, we are viewing the asset type, as opposed to the investment vehicle, and accordingly include the associated assets within fixed income, specifically interest and inflation linked assets. We include recoverable tax items in Level 1 of this hierarchy, as these are cash receivables and the values are derived from quoted prices in active markets. Private equity is included in Level 3 as the values are based upon the use of unobservable inputs.
Fair Value Hierarchy
The following presents our fair value hierarchy for our defined benefit pension plan assets excluding investments using the NAV per share practical expedient (in millions):
| | | | | | Fair value measurements as of December 31, 2020 | | | | Fair value measurements as of December 31, 2022 |
| | | Total as of
December 31, 2020 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) | | Total as of December 31, 2022 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) |
| Cash and cash equivalents | Cash and cash equivalents | | | | | | | | Cash and cash equivalents | | | | | | | |
| Cash | Cash | $ | 144.6 | | | $ | 144.6 | | | $ | 0 | | | $ | 0 | | Cash | $ | 99.3 | | | $ | 99.3 | | | $ | — | | | $ | — | |
| Trades awaiting settlement | Trades awaiting settlement | 16.7 | | | 16.7 | | | 0 | | | 0 | | Trades awaiting settlement | 32.7 | | | 32.7 | | | — | | | — | |
| Bank deposits, short-term bills and notes | Bank deposits, short-term bills and notes | 25.0 | | | 0 | | | 25.0 | | | 0 | | Bank deposits, short-term bills and notes | 7.0 | | | — | | | 7.0 | | | — | |
| Debt | Debt | | Debt | |
| Government debt securities | Government debt securities | 869.6 | | | 0 | | | 869.6 | | | 0 | | Government debt securities | 422.6 | | | — | | | 422.6 | | | — | |
| Corporate debt securities | Corporate debt securities | 112.7 | | | 0 | | | 112.7 | | | 0 | | Corporate debt securities | 89.1 | | | — | | | 89.1 | | | — | |
| Interest and inflation linked assets | Interest and inflation linked assets | 1,059.6 | | | 0 | | | 1,048.6 | | | 11.0 | | Interest and inflation linked assets | 420.6 | | | — | | | 408.0 | | | 12.6 | |
| Collateralized debt securities | | Collateralized debt securities | 0.2 | | | — | | | — | | | 0.2 | |
| | Annuities | | |
| Buy-in annuities | 783.9 | | | 0 | | | 0 | | | 783.9 | | |
| Annuities and Longevity Swap | | Annuities and Longevity Swap | |
| Buy-in annuities and longevity swap | | Buy-in annuities and longevity swap | 461.8 | | | — | | | — | | | 461.8 | |
| Other | Other | | Other | |
| | Repurchase agreements | Repurchase agreements | (483.5) | | | (483.5) | | | 0 | | | 0 | | Repurchase agreements | (281.2) | | | (281.2) | | | — | | | — | |
| Recoverable taxes | Recoverable taxes | 0.2 | | | 0.2 | | | 0 | | | 0 | | Recoverable taxes | 0.1 | | | 0.1 | | | — | | | — | |
| | Private equity | Private equity | 61.4 | | | 0 | | | 0 | | | 61.4 | | Private equity | 12.4 | | | — | | | — | | | 12.4 | |
| Total fair value of investments excluding NAV per share practical expedient | Total fair value of investments excluding NAV per share practical expedient | $ | 2,590.2 | | | $ | (322.0) | | | $ | 2,055.9 | | | $ | 856.3 | | Total fair value of investments excluding NAV per share practical expedient | $ | 1,264.6 | | | $ | (149.1) | | | $ | 926.7 | | | $ | 487.0 | |
The following presents our total fair value of plan assets including the NAV per share practical expedient for our defined benefit pension plan assets:
| | | | | |
| Total as of
December 31, 20202022 |
| (In millions) |
| Fair value of investments excluding NAV per share practical expedient | $ | 2,590.21,264.6 | |
| Fair value of investments using NAV per share practical expedient | |
| Debt funds | 1,591.41,355.7 | |
| Equity funds | 1,418.6417.4 | |
| Real estate funds | 274.4130.9 | |
| |
| Private equity funds | 77.144.7 | |
| Hedge funds | 6.7123.5 | |
| Total fair value of plan assets | $ | 5,958.43,336.8 | |
The following presents our fair value hierarchy for our defined benefit pension plan assets excluding investments using the NAV per share practical expedient (in millions):
| | | | | | Fair value measurements as of December 31, 2019 | | | | Fair value measurements as of December 31, 2021 |
| | | Total as of
December 31, 2019 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) | | Total as of December 31, 2021 | | Quoted prices
in active
markets
(Level 1) | | Significant
observable
inputs
(Level 2) | | Significant
unobservable
inputs
(Level 3) |
| Cash and cash equivalents | Cash and cash equivalents | | | | | | | | Cash and cash equivalents | | | | | | | |
| Cash | Cash | $ | 107.2 | | | $ | 107.2 | | | $ | 0 | | | $ | 0 | | Cash | $ | 198.4 | | | $ | 198.4 | | | $ | — | | | $ | — | |
| Trades awaiting settlement | Trades awaiting settlement | 17.2 | | | 17.2 | | | 0 | | | 0 | | Trades awaiting settlement | 2.1 | | | 2.1 | | | — | | | — | |
| Bank deposits, short-term bills and notes | Bank deposits, short-term bills and notes | 16.4 | | | 0 | | | 16.4 | | | 0 | | Bank deposits, short-term bills and notes | 25.5 | | | — | | | 25.5 | | | — | |
| Debt | Debt | | Debt | |
| Government securities | Government securities | 711.8 | | | 0 | | | 711.8 | | | 0 | | Government securities | 751.0 | | | — | | | 751.0 | | | — | |
| Corporate debt securities | Corporate debt securities | 272.3 | | | 0 | | | 272.3 | | | 0 | | Corporate debt securities | 142.0 | | | — | | | 142.0 | | | — | |
| Interest and inflation linked assets | Interest and inflation linked assets | 948.1 | | | 0 | | | 938.8 | | | 9.3 | | Interest and inflation linked assets | 1,029.7 | | | — | | | 1,013.8 | | | 15.9 | |
| | Annuities | Annuities | | Annuities | |
| Buy-in annuities | Buy-in annuities | 748.1 | | | 0 | | | 0 | | | 748.1 | | Buy-in annuities | 708.9 | | | — | | | — | | | 708.9 | |
| Other | Other | | Other | |
| Equity options | 6.3 | | | 6.3 | | | 0 | | | 0 | | |
| | Repurchase agreements | Repurchase agreements | (923.2) | | | (923.2) | | | 0 | | | 0 | | Repurchase agreements | (477.4) | | | (477.4) | | | — | | | — | |
| Recoverable taxes | Recoverable taxes | 0.5 | | | 0.5 | | | 0 | | | 0 | | Recoverable taxes | 0.2 | | | 0.2 | | | — | | | — | |
| Private equity | Private equity | 72.8 | | | 0 | | | 0 | | | 72.8 | | Private equity | 29.7 | | | — | | | — | | | 29.7 | |
| | Total fair value of investments excluding NAV per share practical expedient | Total fair value of investments excluding NAV per share practical expedient | $ | 1,977.5 | | | $ | (792.0) | | | $ | 1,939.3 | | | $ | 830.2 | | Total fair value of investments excluding NAV per share practical expedient | $ | 2,410.1 | | | $ | (276.7) | | | $ | 1,932.3 | | | $ | 754.5 | |
The following presents our fair value hierarchy including the NAV per share practical expedient for our defined benefit pension plan assets:
| | | | | |
| Total as of
December 31, 20192021 |
| (In millions) |
| Fair value of investments excluding NAV per share practical expedient | $ | 1,977.52,410.1 | |
| Fair value of investments using NAV per share practical expedient | |
| Debt funds | 1,636.72,034.2 | |
| Equity funds | 1,820.5732.1 | |
| Real estate funds | 20.4285.0 | |
| Private equity funds | 87.065.8 | |
| Hedge funds | 140.3 | |
| Total fair value of plan assets | $ | 5,542.15,667.5 | |
Fair Value: Level Three Rollforward
The following presents our Level 3 Rollforward for our defined pension plan assets excluding investments using the NAV per share practical expedient:
| | | | | |
| Amount |
| (In millions) |
Balance as of December 31, 20182020 | $ | 695.7856.3 | |
Total gain or loss (realized/unrealized): | |
| Realized gain (loss) | 15.30.9 | |
| Unrealized gain (loss) included in AOCI | (19.6)(63.3) | |
| Purchases, issuances, settlements | 105.2 (32.8) | |
| Foreign exchange translation (loss)/gain | 33.6 (6.6) | |
Balance as of December 31, 20192021 | $ | 830.2754.5 | |
Total gain or loss (realized/unrealized): | |
| Realized gain (loss) | 2.1 (1.9) | |
| Unrealized gain (loss) included in AOCI | 11.0 (183.5) | |
| Purchases, issuances, settlements | (12.7)(6.6) | |
| |
| Foreign exchange translation (loss)/gain | 25.7 (75.5) | |
Balance as of December 31, 20202022 | $ | 856.3487.0 | |
Expected Cash Flows
In 2021,Defined benefit pension plan contributions in future years will vary based on a number of factors, including actual plan asset returns and interest rates. We fund pension plans to meet the requirements set forth in applicable employee benefits laws. We took and continue to take steps to reduce our exposure to our pension obligations. Such steps include the closure of the U.K. and U.S. pension plans to future earnings of service credit, benefit modifications in certain Canada plans and the entering into of buy-in and buy-out contracts for certain plans. We may also voluntarily increase funding levels to meet financial goals. Our U.K. pension plan is subject to a statutory valuation for funding purposes every three years. The most recent valuation as of June 30, 2022 indicated that the plan does not have a funding deficit relative to the plan's statutory funding objective, and therefore, no MCBC contributions are currently required.
For the year ended December 31, 2023, we expect to make contributions to our defined benefit pension plans of approximately $4 million and benefit payments under our OPEB plans of approximately $43$39 million based on foreign exchange rates as of December 31, 2020.2022. Additionally, we anticipate utilizing approximately $5 million of surplus from certain Canadian defined benefit pension plans to fund employer contributions to certain Canadian defined contribution plans. BRI and BDL contributions to their respective defined benefit pension plans are excluded here, as they are not consolidated in our financial statements. Plan funding strategies are influenced by employee benefits, tax laws and plan governance documents.
Expected future benefit payments for defined benefit pension and OPEB plans, based on foreign exchange rates as of December 31, 2020,2022, are as follows:
| | Expected benefit payments | Expected benefit payments | | Pension | | OPEB | Expected benefit payments | | Pension | | OPEB |
| | | | (In millions) | | | (In millions) |
| 2021 | | $ | 327.1 | | | $ | 43.4 | | |
| 2022 | | $ | 327.1 | | | $ | 42.8 | | |
| 2023 | 2023 | | $ | 327.9 | | | $ | 42.2 | | 2023 | | $ | 251.4 | | | $ | 39.5 | |
| 2024 | 2024 | | $ | 328.1 | | | $ | 42.0 | | 2024 | | $ | 242.2 | | | $ | 39.1 | |
| 2025 | 2025 | | $ | 329.5 | | | $ | 41.2 | | 2025 | | $ | 243.9 | | | $ | 38.6 | |
| 2026-2030 | | $ | 1,643.8 | | | $ | 200.2 | | |
| 2026 | | 2026 | | $ | 244.4 | | | $ | 38.3 | |
| 2027 | | 2027 | | $ | 244.8 | | | $ | 38.0 | |
| 2028-2032 | | 2028-2032 | | $ | 1,228.6 | | | $ | 184.2 | |
Defined Contribution Plans
We offer defined contribution pension plans for the majority of our U.S., Canadian and U.K. employees. The investment strategy for defined contribution plans are determined by each individual participant from the options we have made available as the plan sponsor. U.S. non-union employees are eligible to participate in qualified defined contribution plans which provide for employer contributions ranging from 5% to 11% of eligible compensation (certain employees were also eligible for additional
employer contributions). In addition, U.S. union employees are eligible to participate in a qualified defined contribution plan which provides for employer contributions based on factors associated with various collective bargaining agreements. The employer contributions to the U.K. and Canadian plans can range from 3%up to 10% of employee compensation.compensation and in Canada plans range from 4% to 8.5%. Both employee and employer contributions wereare made in cash in accordance with participant investment elections.
We recognized costs associated with defined contribution plans of $73.0 million, $77.8 million and $75.5 million $80.0 millionin 2022, 2021 and $78.5 million in 2020, 2019 and 2018, respectively.
In addition, we have other deferred compensation and nonqualified defined contribution plans. We have voluntarily funded these liabilities through rabbi trusts. These assets are invested in publicly traded mutual funds whose performance is expected to closely match changes in the plan liabilities. As of December 31, 2020,2022, and December 31, 2019,2021, the plan liabilities
were equal to the plan assets and were included in other liabilities and other assets on our consolidated balance sheets, respectively.
16. Derivative Instruments and Hedging Activities12. Income Tax
Overview and Risk Management PoliciesOur income (loss) before income taxes on which the provision for income taxes was computed is as follows:
We use derivatives | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Domestic | $ | 228.4 | | | $ | 1,307.5 | | | $ | 1,151.7 | |
| Foreign | (290.9) | | | (68.5) | | | (1,795.6) | |
| Total | $ | (62.5) | | | $ | 1,239.0 | | | $ | (643.9) | |
The components of the provision for income taxes are as partfollows: | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Current | | | | | |
| Federal | $ | 146.1 | | | $ | 43.5 | | | $ | 79.0 | |
| State | 22.3 | | | 7.1 | | | 5.2 | |
| Foreign | (17.2) | | | (1.0) | | | 111.4 | |
| Total current tax (benefit) expense | $ | 151.2 | | | $ | 49.6 | | | $ | 195.6 | |
| Deferred | | | | | |
| Federal | $ | 56.4 | | | $ | 163.5 | | | $ | 101.9 | |
| State | (26.2) | | | 70.4 | | | 19.5 | |
| Foreign | (57.4) | | | (53.0) | | | (15.2) | |
| Total deferred tax (benefit) expense | $ | (27.2) | | | $ | 180.9 | | | $ | 106.2 | |
| Total income tax (benefit) expense | $ | 124.0 | | | $ | 230.5 | | | $ | 301.8 | |
A reconciliation from the U.S. statutory federal income tax rate to the effective income tax rate is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| ($ in millions) |
| Statutory federal income tax rate | 21.0 | % | | $ | (13.1) | | | 21.0 | % | | $ | 260.2 | | | 21.0 | % | | $ | (135.2) | |
| State income taxes, net of federal benefits | 6.1 | % | | (3.8) | | | 4.7 | % | | 57.8 | | | (1.7) | % | | 11.0 | |
| Effect of foreign tax rates | 92.6 | % | | (57.9) | | | (5.5) | % | | (68.3) | | | 3.5 | % | | (22.3) | |
| Effect of foreign tax law and rate changes | (0.8) | % | | 0.5 | | | 1.6 | % | | 19.6 | | | (0.9) | % | | 6.0 | |
| Effect of unrecognized tax benefits | (20.5) | % | | 12.8 | | | (6.2) | % | | (76.3) | | | (26.1) | % | | 167.9 | |
| Change in valuation allowance | 1.1 | % | | (0.7) | | | (0.1) | % | | (1.1) | | | 1.3 | % | | (8.4) | |
| Goodwill impairment | (287.0) | % | | 179.3 | | | (0.2) | % | | (2.9) | | | (41.4) | % | | 266.8 | |
| Other, net | (10.9) | % | | 6.9 | | | 3.3 | % | | 41.5 | | | (2.6) | % | | 16.0 | |
| Effective tax rate / Tax (benefit) expense | (198.4) | % | | $ | 124.0 | | | 18.6 | % | | $ | 230.5 | | | (46.9) | % | | $ | 301.8 | |
The decrease in the effective tax rate for fiscal year 2022 when compared to the statutory rate was primarily due to the impact of the $845 million partial goodwill impairment, recorded within our normal business operations to manage our exposure to fluctuationsAmericas segment in interest rates, foreign currency, commodity price risk and for other strategic purposesthe fourth quarter of 2022, which related to our core business. We have established policies and procedures that governgoodwill not deductible for tax purposes.
The decrease to the risk managementeffective tax rate for fiscal year 2021 when compared to the statutory rate was primarily due to the release of these exposures. Our primary objective$73 million of reserves for unrecognized tax benefit positions recognized in managing these exposures is to decrease the volatilitythird quarter of cash flows affected by2021. The reserve release included amounts for an income tax audit settlement, net of changes in the underlying rates and prices.
To achieve our objectives, we enter into a variety of financial derivatives, including foreign currency exchange, commodity, interest rate, cross currency swapsestimates associated with prior period uncertain tax positions, as well as options. We also enter into physical hedging agreements directly withamounts for the expiration of statutes of limitations. Additionally, during the second quarter of 2021, the U.K. government enacted, and royal assent was received for, legislation to increase the corporate income tax rate from 19% to 25%. Remeasurement of our suppliersdeferred tax liabilities under the higher income tax rate resulted in the recognition of additional discrete tax expense of approximately $18 million in the second quarter of 2021.
The decrease to manage our exposurethe effective tax rate for fiscal year 2020 when compared to certain commodities.
Counterparty Risk
While, by policy, the counterpartiesstatutory rate was primarily due to anythe impact of the financial derivatives we enter into are major institutions with investment grade credit ratings of at least A- by Standard & Poor's (or the equivalent) or A3 by Moody's, we are exposed to credit-related losses$1,484.3 million goodwill impairment, recorded within our EMEA&APAC segment in the eventfourth quarter of non-performance by counterparties. This credit risk is generally limited2020, of which a majority related to nondeductible goodwill. Additionally, during the unrealized gainssecond quarter of 2020, we recognized approximately $135 million of tax expense following the enactment of the final U.S. tax hybrid regulations.
Additionally, our foreign businesses operate in such contracts, should any of these counterparties fail to perform as contracted.
We have established a counterparty credit policy and guidelinesjurisdictions with statutory income tax rates that are monitored and reported to management according to prescribed guidelines to assist in managing this risk. As an additional measure, we utilize a portfolio of institutions either headquartered or operatingdiffer from the U.S. Federal statutory rate. Specifically, the statutory income tax rates in the same countries thatin Europe in which we conduct our business. In calculating the fair valueoperate range from 9% to 25.8%, and Canada has a combined federal and provincial statutory income tax rate of our derivative balances, we also record an adjustment to recognize the risk of counterparty credit and our own non-performance risk, as appropriate.approximately 26%.
Price and Liquidity Risks
We base the fair value of our derivative instruments upon market rates and prices. The volatility of these rates and prices are dependent on many factors that cannot be forecasted with reliable accuracy. The current fair values of our contracts could differ significantly from the cash settled values with our counterparties. As such, we are exposed to price risk related to unfavorable changes in the fair value of our derivative contracts.
We may be forced to cash settle all or a portion of our derivative contracts before the expected settlement date upon the occurrence of certain contractual triggers including a change of control, termination event or other breach of agreement. This could have a negative impact on our liquidity. For derivative contracts that we have designated as hedging instruments, early cash settlement would result in the timing of our hedge settlement not being matched to the cash settlement of the forecasted transaction or firm commitment. We may also decide to cash settle all or a portion of our derivative contracts before the expected settlement date through negotiations with our counterparties, which could also impact our cash position.
Due to the nature of our counterparty agreements, we are not able to net positions with the same counterparty across business units. Thus, in the event of default, we may be required to early settle all out-of-the-money contracts, without the benefit of netting the fair value of any in-the-money positions against this exposure.
Collateral
We do not receive and are not required to post collateral unless a change of control event occurs. This termination event would give either party the right to early terminate all outstanding swap transactions in the event that the other party consolidates, merges with, or transfers all or substantially all of its assets to, another entity, and the creditworthiness of the surviving entity that has assumed such party's obligations is materially weaker than that of such party. As of December 31, 2020, we did not have any collateral posted with any of our counterparties.
Derivative Accounting Policies
Overview
Our foreign currency forwards and our forward starting interest rate swaps are designated in hedging relationships as cash flow hedges, and our cross currency swaps are designated as net investment hedges. Prior to settlements discussed below, our interest rate swaps were designated as fair value hedges. In certain situations, we may execute derivatives that do not qualify for, or we do not otherwise seek, hedge accounting but are determined to be important for managing risk. For example, our commodity swaps and commodity options are not designated in hedge accounting relationships. These outstanding economic | | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Deferred tax assets | | | |
| Compensation-related obligations | $ | 44.7 | | | $ | 54.8 | |
| Pension and postretirement benefits | 33.7 | | | 24.5 | |
| | | |
| | | |
| | | |
| Tax credit carryforwards | 39.0 | | | 38.3 | |
| Tax loss carryforwards | 291.1 | | | 359.0 | |
| | | |
| | | |
| Accrued liabilities and other | 149.0 | | | 97.7 | |
| | | |
| Valuation allowance | (57.2) | | | (60.7) | |
| Deferred tax assets | $ | 500.3 | | | $ | 513.6 | |
| Deferred tax liabilities | | | |
| Fixed assets | 358.9 | | | 422.4 | |
| Partnerships and investments | 33.2 | | | 29.7 | |
| | | |
| Intangible assets | 2,563.2 | | | 2,539.7 | |
| Derivative instruments | 31.5 | | | 19.5 | |
| Deferred tax liabilities | $ | 2,986.8 | | | $ | 3,011.3 | |
| | | |
| Net deferred tax liabilities | $ | 2,486.5 | | | $ | 2,497.7 | |
hedgesOur deferred tax valuation allowances are measured at fair valueprimarily the result of uncertainties regarding the future realization of recorded tax benefits on tax loss carryforwards from operations in various jurisdictions. The measurement of deferred tax assets is reduced by a valuation allowance if, based upon available evidence, it is more likely than not that the deferred tax assets will not be realized. We have evaluated the realizability of our consolidated balance sheets with changesdeferred tax assets in fair valueeach jurisdiction by assessing the adequacy of expected taxable income, including the reversal of existing temporary differences, historical and projected operating results and the availability of prudent and feasible tax planning strategies. Based on this analysis, we have determined that the valuation allowances recorded in earnings. each period presented are appropriate.
We have historically elected to apply the NPNS exemption to certain contracts, as applicable. These contracts are typically transacted with our suppliersdeferred tax assets for U.S. tax loss and include risk management featurescredit carryforwards that allow us to fix the price on specific volumesexpire between 2023 and 2042 of purchases for specified delivery periods. We also consider whether any provisions in our contracts represent embedded derivative instruments as defined in authoritative accounting guidance$70.9 million and apply the appropriate accounting.
Hedge Accounting Policies
We formally document all relationships receiving hedge accounting treatment between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions pursuant to prescribed guidance. We also formally assess effectiveness both at the hedge's inception and on an ongoing basis, specifically whether the derivativesU.S. tax losses that are used in hedging transactions have been highly effective in mitigating the risk designated as being hedged and whether those hedges may be expected to remain highly effective in future periods. Specific tocarried forward indefinitely of $19.6 million. We have foreign tax loss and credit carryforwards that expire between 2023 and 2042 of $196.0 million and foreign tax losses that may be carried forward indefinitely of $38.3 million.
The following table presents our net investment hedges, we have elected to use the spot-to-spot methodology to assess effectiveness.deferred tax liabilities as of December 31, 2022 and December 31, 2021.
We discontinue hedge accounting prospectively when (1) the derivative is no longer highly effective in offsetting changes in the cash flows of a forecasted future transaction; (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; (4) management determines that designating the derivative as a hedging instrument is no longer appropriate; or (5) management decides to cease hedge accounting. | | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Domestic deferred tax liabilities | $ | 1,927.7 | | | $ | 1,825.9 | |
| Foreign deferred tax assets | 125.8 | | | 180.2 | |
| Foreign deferred tax liabilities | 684.6 | | | 852.0 | |
| Net deferred tax liabilities | $ | 2,486.5 | | | $ | 2,497.7 | |
When we discontinue hedge accounting prospectively, but it continues to be probable that the forecasted transaction will occur in the originally expected period, the existing gain or loss on the derivative remains in AOCI for cash flow hedges and net investment hedges or in the carrying value of the hedged item for fair value hedges and is reclassified into earnings when the forecasted transaction affects earnings. However, if it is no longer probable that a forecasted transaction will occur by the end of the originally specified time period orThe total foreign deferred tax assets above are presented within an additional two-month period of time thereafter, the gains and losses in AOCI are recognized immediately in earnings. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we carry the derivative at its fair valueother assets on the consolidated balance sheets until maturity, recognizing future changes inand domestic and foreign deferred tax liabilities above are presented within deferred tax liabilities on the fair value in current period earnings.consolidated balance sheets. The deferred tax liability amounts as of December 31, 2022 and December 31, 2021 excluded $34.0 million and $26.7 million, respectively, of unrecognized tax benefits that have been recorded as a reduction of deferred tax assets, which is presented within deferred tax liabilities due to jurisdictional netting on the consolidated balance sheets.
Significant Derivative/Hedge Positions
Interest Rate Swaps
In prior years, we entered into interest rate swap agreements to economically convert our fixed rate $1.0 billion 2017 USD Notes and $500 million 3.5% notes due in 2022 to floating rate debt. These interest rate swap agreements, which were designated as fair value hedges, were previously voluntarily cash settled, at which time we ceased adjusting the carrying valueA reconciliation of the notes forbeginning and ending amounts of unrecognized tax benefits, excluding interest and penalties, is as follows:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Balance at beginning of year | $ | 28.0 | | | $ | 235.7 | | | $ | 72.4 | |
| Additions for tax positions related to the current year | 15.9 | | | 28.6 | | | 22.8 | |
| Additions for tax positions of prior years | 1.9 | | | — | | | 132.1 | |
| Reductions for tax positions related to the current year | — | | | (24.1) | | | — | |
| Reductions for tax positions of prior years | — | | | (48.9) | | | (1.6) | |
| Settlements | (3.7) | | | (161.8) | | | (0.4) | |
| Release due to statute expirations | (1.3) | | | (3.4) | | | — | |
| Foreign currency adjustment | (1.5) | | | 1.9 | | | 10.4 | |
| Balance at end of year | $ | 39.3 | | | $ | 28.0 | | | $ | 235.7 | |
Our remaining unrecognized tax benefits as of December 31, 2022, relate to tax years that are currently open to examination. As of December 31, 2022 and December 31, 2021, we have remaining unrecognized tax benefits recorded within other liabilities in our consolidated balance sheets of $5.4 million and $1.4 million, respectively. The remaining balance of our unrecognized tax benefits is recorded within deferred tax liabilities in our consolidated balance sheets. Annual tax provisions include amounts considered sufficient to pay assessments that may result from examination of prior year tax returns; however, the fair value movements. amount ultimately paid upon resolution of issues may differ materially from the amount accrued.
The cumulative adjustmentsCompany recognizes interest and penalties related to unrecognized tax benefits as part of income taxes on our consolidated statements of operation. Expense (benefit) recognized on interest and penalties related to unrecognized tax benefits as of December 31, 2022, December 31, 2021, and December 31, 2020 was $(5.9) million, $1.4 million and $8.5 million, respectively. If the $1.0 billion 2017 USD NotesCompany were amortized as a charge to prevail on all uncertain tax positions, the reversal of this accrual, inclusive of interest expense over the remaining term of each respective note. The cumulative adjustments on the $500 million 3.5% notes increased the carrying value of the notes and are being amortized aspenalties, would result in a benefit to interest expense over the expected remaining term of the notes.$31.5 million.
On July 7, 2016, we issued EUR 800.0 million senior notes maturing July 15, 2024 to partially fund the Acquisition. Separately, on March 15, 2017, we issued an aggregate of EUR 500 million, 0.35% plus three-month EURIBOR floating rate senior notes due March 15, 2019. Concurrent with the issuances of both sets of Notes, we simultaneously designated the principals as net investment hedges of our investment in our Europe business in order to hedge a portion of the foreign currency translational impacts and, accordingly, record the changes in the carrying value of the 2016 EUR Notes and 2017 EUR Notes due to fluctuations in the spot rate to AOCI. In March 2019, we repaid the 2017 EUR Notes. See Note 11, "Debt" for further discussion.Forward Starting Interest Rate Swaps
Forward starting interest rate swaps are instruments we use to manage our exposure to the volatility of the interest rates associated with future interest payments on a forecasted debt issuance. During the third quarter of 2018, we entered into forward starting interest rate swaps with notional amounts totaling $1.5 billion. The forward starting interest rate swaps have2021, an effective date of July 2018 and termination dates of July 2021, May 2022 and July 2026, mirroringincome tax audit settlement, which included the termsresolution of the forecasted debt issuances. Weighted-average interest rates on the swaps are fixed at 3.00%, 3.01% and 3.10% for July 2021, May 2022 and July 2026, respectively. Under the agreements we are required to early terminate these swaps at the time we expect to issue the related forecasted debt. We have designated these contracts as cash flow hedges. As a result, the unrealized mark-to-market gains or losses will be recorded to AOCI until termination at which point the realized gain or loss of these swaps at issuanceimpact of the hedged debt will be reclassified from AOCI and amortized to interest expense over the term of the hedged debt.
In 2015 we entered into forward starting interest rate swaps with a notional of CAD 600 millionfinal hybrid regulations recorded in order to manage our exposure to the volatility of the interest rates associated with the future interest payments on the forecasted CAD debt issuances, which ultimately became the 2015 Notes and a portion of the 2016 Notes. The swaps had an effective date of September 2015 and a termination date of September 2025 mirroring the terms of the initially forecasted CAD debt issuance. Under these agreements we were required to early terminate these swaps at the approximate time we issued the previously forecasted debt. We had designated these contracts as cash flow hedges and accordingly, a portion of the CAD 39.2 million ($29.5 million at settlement) loss on the forward starting interest rate swaps is being reclassified from AOCI and amortized to interest expense over the remaining term of the 2015 Notes, repaid in September 2020, and over a portion of the CAD 500 million notes due in 2026 up to the full 10-year term of the interest rate swap agreements.
Cross Currency Swaps
Effective March 20, 2019, we entered into cross currency swap agreements having a total notional value of approximately EUR 353 million ($400 million upon execution) in order to hedge a portion of the foreign currency translational impacts of our European investment. As a result of the swaps, we economically converted a portion of our $1.0 billion 2.1% senior notes due 2021 and associated interest to EUR denominated, which results in a EUR interest rate to be received at 0.71%.
Separately, effective April 3, 2019, we voluntarily early terminated our $500 million cross currency swaps due in 2020 under which we were receiving EUR interest payments at a rate received of 0.85%, and concurrently entered into new cross currency swap agreements having a total notional of approximately EUR 445 million ($500 million upon execution) in order to hedge a portion of the foreign currency translation impacts of our European investment. As a result of the swaps, we economically converted our $500 million 2.25% senior notes due 2020 and associated interest to EUR denominated, which resulted in a EUR interest rate to be received of 0.68%. The termination of the original $500 million cross currency swaps resulted in cash receipts of approximately $47 million during the second quarter of 2019. Upon repayment2020, was reached with taxing authorities. The settlement, along with changes to other unrecognized positions resulted in the net reduction of our unrecognized tax benefit position by approximately $250 million, including interest, in the $500 million 2.25% senior notes at maturity in March 2020, we settled the associated cross currency swaps resulting in cash receiptsthird quarter of $3.2 million.2021. The cash receipts upon settlement of these cross currency swaps were classified as investing activities in our consolidated statement of cash flows.
We have designated each of these cross currency swaps as net investment hedges and accordingly, record changes in fair value due to fluctuations in the spot rate to AOCI. The changes in fair value of the swaps attributable to changes other than those due to fluctuations in the spot rate are excluded from the assessment of hedge effectiveness and recorded to interest expense over the life of the hedge.
Foreign Currency Forwards
We have financial foreign exchange forward contracts in place to manage our exposure to foreign currency fluctuations. We hedge foreign currency exposure related to certain royalty agreements, exposuretax payment associated with the purchasesettlement, after application of production inputs and imports that are denominated in currencies other than the functional entity's local currency, and other foreign exchanges exposures. These contracts have been designated as cash flow hedges of forecasted foreign currency transactions. We use foreign currency forward contracts to hedge these future forecasted transactions up to a 60 month horizon.
Commodity Swaps and Options
We have financial commodity swap and option contracts in place to hedge changesavailable net operating losses, was made in the pricesfourth quarter of natural gas, aluminum, including surcharges relating2021 which totaled approximately $125 million. As of the fourth quarter of 2022, we do not anticipate material changes to our aluminum exposures, corn, barley and diesel. These contracts allow us to swap our floating exposure to changes in these commodity prices for a fixed rate. These contracts are not designated in hedge accounting relationships. As such, changes in fair value of these derivatives are recorded in cost of goods sold in the consolidated statements of operations. We hedge forecasted purchases of natural gas, aluminum, corn and diesel each up to 60 months out in the future for use in our supply chain, in line with our risk management policy. Further, we hedge forecasted purchases of barley based on crop year and physical inventory management. For purposes of measuring segment operating performance, the unrealized changes in fair value of the swaps not designated in hedge accounting relationships are reported in Unallocated outside of the segment specific operating results until such time that the exposure we are managing is realized. At that time we reclassify the gain or loss from Unallocated to the operating segment, allowing our operating segments to realize the economic effects of the derivative without the resulting unrealized mark-to-market volatility.
Warrants
On October 4, 2018, in connection with the formation of the Truss joint venture, as discussed further in Note 4, "Investments," our joint venture partner, HEXO, issued to our Canadian subsidiary a total of 11.5 million warrants to purchase common shares of HEXO at a strike price of CAD 6.00 per share at any time during the three year period following the formation of the joint venture. The fair value of the warrants at issuance of approximately $45 million was recorded as a non-current asset and as an adjustment to paid-in capital, net of tax. On December 23, 2020, HEXO consolidated its issued and
outstanding common shares on the basis of four old shares for one new share that resulted in the adjustment of the strike price to CAD 24.00 per share and a reduction in warrants to 2.9 million. All changes in the fair value of the warrants subsequent to issuance are recorded in other income (expense), net on the consolidated statements of operations.
Derivative Fair Value Measurements
We utilize market approaches to estimate the fair value of our derivative instruments by discounting anticipated future cash flows derived from the derivative's contractual terms and observable market interest, foreign exchange and commodity rates. The fair values of our derivatives also include credit risk adjustments to account for our counterparties' credit risk, as well as our own non-performance risk, as appropriate. The fair value of our warrants to acquire common shares of HEXO is estimated using the Black-Scholes option-pricing model.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of
December 31, 2020 |
| | Total as of
December 31, 2020 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Cross currency swaps | $ | (26.5) | | | $ | 0 | | | $ | (26.5) | | | $ | 0 | |
| Interest rate swaps | (221.5) | | | 0 | | | (221.5) | | | 0 | |
| Foreign currency forwards | (4.9) | | | 0 | | | (4.9) | | | 0 | |
| Commodity swaps and options | 65.2 | | | 0 | | | 65.2 | | | 0 | |
| Warrants | 0.3 | | | 0 | | | 0.3 | | | 0 | |
| Total | $ | (187.4) | | | $ | 0 | | | $ | (187.4) | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements as of
December 31, 2019 |
| | Total as of
December 31, 2019 | | Quoted prices
in active markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (In millions) |
| Cross currency swaps | $ | 10.0 | | | $ | 0 | | | $ | 10.0 | | | $ | 0 | |
| Interest rate swaps | (111.5) | | | 0 | | | (111.5) | | | 0 | |
| Foreign currency forwards | 2.1 | | | 0 | | | 2.1 | | | 0 | |
| Commodity swaps and options | (41.2) | | | 0 | | | (41.2) | | | 0 | |
| Warrants | 2.7 | | | 0 | | | 2.7 | | | 0 | |
| Total | $ | (137.9) | | | $ | 0 | | | $ | (137.9) | | | $ | 0 | |
As of December 31, 2020 and December 31, 2019, we had no significant transfers between Level 1 and Level 2. New derivative contracts transacted during 2020 were all included in Level 2.
Results of Period Derivative Activity
The following tables include the year-to-date results of our derivative activity in our consolidated balance sheets as of December 31, 2020 and December 31, 2019, and our consolidated statements of operations for the years ended December 31, 2020, December 31, 2019 and December 31, 2018.
Fair Value of Derivative Instruments in the Consolidated Balance Sheets (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| Cross currency swaps | $ | 400.0 | | | Other current assets | | $ | 0 | | | Accounts payable and other current liabilities | | $ | (26.5) | |
| | | Other non-current assets | | 0 | | | Other liabilities | | 0 | |
| Interest rate swaps | $ | 1,500.0 | | | Other non-current assets | | 0 | | | Accounts payable and other current liabilities | | (47.7) | |
| | | | | | | Other liabilities | | (173.8) | |
| Foreign currency forwards | $ | 181.2 | | | Other current assets | | 0.3 | | | Accounts payable and other current liabilities | | (3.0) | |
| | | Other non-current assets | | 0 | | | Other liabilities | | (2.2) | |
| Total derivatives designated as hedging instruments | | | | $ | 0.3 | | | | | $ | (253.2) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 918.9 | | | Other current assets | | $ | 44.5 | | | Accounts payable and other current liabilities | | $ | (20.6) | |
| | | Other non-current assets | | 45.4 | | | Other liabilities | | (4.1) | |
Commodity options(1) | $ | 16.8 | | | Other current assets | | 0 | | | Accounts payable and other current liabilities | | 0 | |
| | | | | | | | | |
| | | | | | | | | |
| Warrants | $ | 54.2 | | | Other non-current assets | | 0.3 | | | Other liabilities | | 0 | |
| Total derivatives not designated as hedging instruments | | $ | 90.2 | | | | | $ | (24.7) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2019 |
| | | | Asset derivatives | | Liability derivatives |
| | Notional amount | | Balance sheet location | | Fair value | | Balance sheet location | | Fair value |
| Derivatives designated as hedging instruments: | | | | | | |
| Cross currency swaps | $ | 900.0 | | | Other current assets | | $ | 1.8 | | | Accounts payable and other current liabilities | | $ | 0 | |
| | | Other non-current assets | | 8.2 | | | Other liabilities | | 0 | |
| Interest rate swaps | $ | 1,500.0 | | | Other non-current assets | | 0 | | | Other liabilities | | (111.5) | |
| Foreign currency forwards | $ | 237.9 | | | Other current assets | | 1.9 | | | Accounts payable and other current liabilities | | (0.8) | |
| | | Other non-current assets | | 1.4 | | | Other liabilities | | (0.4) | |
| Total derivatives designated as hedging instruments | | | | $ | 13.3 | | | | | $ | (112.7) | |
| Derivatives not designated as hedging instruments: | | | | | | |
Commodity swaps(1) | $ | 598.4 | | | Other current assets | | $ | 5.7 | | | Accounts payable and other current liabilities | | $ | (36.4) | |
| | | Other non-current assets | | 1.0 | | | Other liabilities | | (11.5) | |
Commodity options(1) | $ | 18.4 | | | Other current assets | | 0 | | | Accounts payable and other current liabilities | | 0 | |
| Warrants | $ | 53.1 | | | Other non-current assets | | 2.7 | | | Other liabilities | | 0 | |
| Total derivatives not designated as hedging instruments | | $ | 9.4 | | | | | $ | (47.9) | |
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liabilityremaining unrecognized tax benefit position as appropriate.
Items Designated and Qualifying as Hedged Items in Fair Value Hedging Relationships in the Consolidated Balance Sheets (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Line item in the balance sheet in which the hedged item is included | | Carrying amount of the hedged assets/liabilities | | Cumulative amount of fair value hedging adjustment(s) in the hedged assets/liabilities(1) Increase/(Decrease) |
| As of December 31, 2020 | | As of December 31, 2019 | | As of December 31, 2020 | | As of December 31, 2019 |
| | (In millions) | | |
| Current portion of long-term debt and short-term borrowings | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | (0.2) | |
| Long-term debt | | $ | 0 | | | $ | 0 | | | $ | 3.7 | | | $ | 6.5 | |
(1) Entire balances relate to hedging adjustments on discontinued hedging relationships.
The Pretax Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income(Loss) (in millions):
| | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2020 |
| Derivatives in cash flow hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative |
| Forward starting interest rate swaps | | $ | (110.0) | | | Interest expense | | $ | (2.9) | |
| Foreign currency forwards | | (3.5) | | | Cost of goods sold | | 4.6 | |
| | | | Other income (expense), net | | (1.2) | |
| Total | | $ | (113.5) | | | | | $ | 0.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2020 |
| Derivatives in net investment hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative | | Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1) |
| Cross currency swaps | | $ | (33.2) | | | Interest expense | | $ | 0 | | | Interest expense | | $ | 14.2 | |
| Total | | $ | (33.2) | | | | | $ | 0 | | | | | $ | 14.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2020 |
| Non-derivative financial instruments in net investment hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative | | Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) |
| EUR 800 million notes due 2024 | | $ | (80.3) | | | Other income (expense), net | | $ | 0 | | | Other income (expense), net | | $ | 0 | |
| | | | | | | | | | |
| Total | | $ | (80.3) | | | | | $ | 0 | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2019 |
| Derivatives in cash flow hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative |
| Forward starting interest rate swaps | | $ | (99.2) | | | Interest expense | | $ | (3.0) | |
| Foreign currency forwards | | (12.1) | | | Cost of goods sold | | 3.1 | |
| | | | Other income (expense), net | | (0.7) | |
| Total | | $ | (111.3) | | | | | $ | (0.6) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2019 |
| Derivatives in net investment hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative | | Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1) |
| Cross currency swaps | | $ | 19.8 | | | Interest expense | | $ | 0 | | | Interest expense | | $ | 23.5 | |
| Total | | $ | 19.8 | | | | | $ | 0 | | | | | $ | 23.5 | |
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2019 |
| Non-derivative financial instruments in net investment hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative | | Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) |
| EUR 800 million notes due 2024 | | $ | 20.4 | | | Other income (expense), net | | $ | 0 | | | Other income (expense), net | | $ | 0 | |
| EUR 500 million notes due 2019 | | 10.1 | | | Other income (expense), net | | 0 | | | Other income (expense), net | | 0 | |
| Total | | $ | 30.5 | | | | | $ | 0 | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2018 |
| Derivatives in cash flow hedge relationships | | Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion) | | Location of gain (loss) reclassified from AOCI into income | |
Amount of gain (loss) recognized from AOCI on derivative |
| Forward starting interest rate swaps | | $ | (12.3) | | | Interest expense | | $ | (3.0) | |
| Foreign currency forwards | | 26.8 | | | Cost of goods sold | | (0.2) | |
| | | | Other income (expense), net | | (0.2) | |
| Total | | $ | 14.5 | | | | | $ | (3.4) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2018 |
| Derivatives in net investment hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI into income | | Amount of gain (loss) recognized from AOCI on derivative | | Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | | Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1) |
| Cross currency swaps | | $ | 36.5 | | | Interest expense | | $ | 0 | | | Interest expense | | $ | 10.7 | |
| Total | | $ | 36.5 | | | | | $ | 0 | | | | | $ | 10.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2018 |
| Non-derivative financial instruments in net investment hedge relationships | | Amount of gain (loss) recognized in OCI on derivative | | Location of gain (loss) reclassified from AOCI | | Amount of gain (loss) recognized from AOCI on derivative | | Location of gain
(loss) recognized
in income
on derivative
(amount
excluded from
effectiveness testing) | | Amount of gain
(loss) recognized
in income
on derivative
(amount
excluded from
effectiveness testing) |
| EUR 800 million notes due 2024 | | $ | 43.0 | | | Other income (expense), net | | $ | 0 | | | Other income (expense), net | | $ | 0 | |
| EUR 500 million notes due 2019 | | 26.9 | | | Other income (expense), net | | 0 | | | Other income (expense), net | | 0 | |
| Total | | $ | 69.9 | | | | | $ | 0 | | | | | $ | 0 | |
We expect net losses of approximately $6 million (pretax) recorded in AOCI as of December 31, 2020 will be reclassified into earnings within the next 12 months. For derivatives designated
We file income tax returns in cash flow hedge relationships,most of the maximum length of time over which forecasted transactions are hedged as of December 31, 2020 is approximately 4 years, as well as those related to our forecasted debt issuances in 2021, 2022,federal, state and 2026.
The Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Operations (in millions):
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2020 |
| Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1) |
| Cost of goods sold | | Other income (expense), net | | Interest expense |
| Total amount of income and expense line items presented in the consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded | $ | (5,885.7) | | | $ | 6.0 | | | $ | (274.6) | |
| Gain (loss) on cash flow hedging relationships: | | | | | |
| Forward starting interest rate swaps | | | | | |
| Amount of gain (loss) reclassified from AOCI into income | $ | — | | | $ | — | | | $ | (2.9) | |
| | | | | |
| Foreign currency forwards | | | | | |
| Amount of gain (loss) reclassified from AOCI into income | $ | 4.6 | | | $ | (1.2) | | | $ | — | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2019 |
| Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1) |
| Cost of goods sold | | Other income (expense), net | | Interest expense |
| Total amount of income and expense line items presented in the consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded | $ | (6,378.2) | | | $ | (14.7) | | | $ | (280.9) | |
| Gain (loss) on cash flow hedging relationships: | | | | | |
| Forward starting interest rate swaps | | | | | |
| Amount of gain (loss) reclassified from AOCI into income | $ | — | | | $ | — | | | $ | (3.0) | |
| | | | | |
| Foreign currency forwards | | | | | |
| Amount of gain (loss) reclassified from AOCI into income | $ | 3.1 | | | $ | (0.7) | | | $ | — | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2018 |
| Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1) |
| Cost of goods sold | | Other income (expense), net | | Interest expense |
| Total amount of income and expense line items presented in the consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded | $ | (6,584.8) | | | $ | (12.0) | | | $ | (306.2) | |
| Gain (loss) on cash flow hedging relationships: | | | | | |
| Forward starting interest rate swaps | | | | | |
| Amount of gain (loss) reclassified from AOCI into income | $ | — | | | $ | — | | | $ | (3.0) | |
| | | | | |
| Foreign currency forwards | | | | | |
| Amount of gain (loss) reclassified from AOCI into income | $ | (0.2) | | | $ | (0.2) | | | $ | — | |
| | | | | |
(1) We had no outstanding fair value hedges during 2020, 2019 or 2018.
The Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Operations (in millions):
| | | | | | | | | | | | | | |
For the year ended December 31, 2020 |
Derivatives not in hedging relationship | | Location of gain (loss) recognized
in income on derivative | | Amount of gain (loss) recognized
in income on derivative |
Commodity swaps | | Cost of goods sold | | $ | 28.5 | |
| | | | |
| | | | |
Warrants | | Other income (expense), net | | (2.4) | |
| | | | |
Total | | | | $ | 26.1 | |
| | | | | | | | | | | | | | |
For the year ended December 31, 2019 |
Derivatives not in hedging relationship | | Location of gain (loss) recognized
in income on derivative | | Amount of gain (loss) recognized
in income on derivative |
Commodity swaps | | Cost of goods sold | | $ | (26.8) | |
Warrants | | Other income (expense), net | | (17.8) | |
| | | | |
| | | | |
Total | | | | $ | (44.6) | |
| | | | | | | | | | | | | | |
For the year ended December 31, 2018 |
Derivatives not in hedging relationship | | Location of gain (loss) recognized
in income on derivative | | Amount of gain (loss) recognized
in income on derivative |
Commodity swaps | | Cost of goods sold | | $ | (110.5) | |
Warrants | | Other income (expense), net | | (23.8) | |
| | | | |
Total | | | | $ | (134.3) | |
Higher commodity prices relative to our hedged positionsprovincial jurisdictions in the U.S., Canada and various countries in Europe. Tax years through 2013 are closed in the U.S. In Canada, tax years through 2017 are closed or have been settled through examination except for issues relating to intercompany cross-border transactions. The statute of limitations for intercompany cross-border transactions is closed through tax year 2014. Tax years through 2014 are closed for most European jurisdictions in which we operate, with statutes of limitations varying from 3 to 7 years for most jurisdictions.
When cash is available after satisfying working capital needs and all other business obligations, we may distribute current year droveearnings and the total gain recognizedassociated cash from a foreign subsidiary to its U.S. parent, and record the tax impact associated with the distribution. However, to the extent current earnings of our foreign operations exist and are not otherwise distributed or planned to be distributed, such earnings accumulate. These accumulated earnings are not considered permanently reinvested in income relatedour foreign operations. The taxes associated with any future repatriation of undistributed earnings are anticipated to commodity swaps for the year ended December 31, 2020. Conversely, lower commodity prices relative to our hedged positions, primarily in aluminum and diesel during 2019 and primarily in aluminum during 2018, drove the total losses recognized in income related to commodity swaps for the years ended December 31, 2019 and December 31, 2018.be insignificant.
17. Accounts Payable and Other Current Liabilities
| | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| | (In millions) |
| Accounts payable and accrued trade payables | $ | 1,732.7 | | | $ | 1,686.8 | |
| Accrued compensation | 278.5 | | | 260.9 | |
| Accrued excise and other non-income related taxes | 257.6 | | | 278.3 | |
| Accrued interest | 101.4 | | | 107.0 | |
| Container liability | 100.9 | | | 123.5 | |
| Operating leases | 47.1 | | | 46.6 | |
Other(1) | 371.3 | | | 264.2 | |
| Accounts payable and other current liabilities | $ | 2,889.5 | | | $ | 2,767.3 | |
(1)Includes current liabilities related to derivatives, income taxes, pensions and other postretirement benefits, guarantee liabilities for some of our equity method investments, and various other accrued expenses.
18.13. Commitments and Contingencies
Letters of Credit
As of December 31, 2020,2022, we had $67.5$54 million outstanding in letters of credit with financial institutions. These letters primarily expire throughout 2021 and $18.82023 and $15 million of the letters contain a feature that automatically renews the letter for an additional year if no cancellation notice is submitted. These letters of credit are being maintained as security for deferred compensation payments, reimbursements to insurance companies, reimbursements to the trustee for pension payments, deductibles or retention payments made on our behalf, various payments due to governmental agencies, operations of underground storage tanks and other general business purposes and are not included on our consolidated balance sheets.
Guarantees and Indemnities
We guarantee indebtedness and other obligations to banks and other third parties for some of our equity method investments and consolidated subsidiaries. As of December 31, 20202022 and December 31, 2019,2021, the consolidated balance sheets include liabilities related to these guarantees of $38.2$33.3 million and $37.7$38.1 million, respectively. See Note 4,3, "Investments" for further detail. Kaiser
In 2006, we sold our entire equity interest in our Brazilian unit, Cervejarias Kaiser Brasil S.A. ("Kaiser") to FEMSA Cerveza S.A. de C.V. ("FEMSA"). The terms of the sale agreement require us to indemnify FEMSA for certain exposures related to tax, civil and labor contingencies arising prior to FEMSA's purchase of Kaiser. In addition, we provided an indemnity to FEMSA for losses Kaiser may incur with respect to tax claims associated with certain previously utilized purchased tax credits. We settled a portion of our tax credit indemnity obligation during 2010. The maximum potential claims amount for the remainder of the purchased tax credits was $67.4$66.2 million as of December 31, 2020.2022. Our total estimate of the indemnity liability as of December 31, 20202022 was $7.7$7.6 million which is classified as non-current.
Our estimates consider a number of scenarios for the ultimate resolution of these issues, the probabilities of which are influenced not only by legal developments in Brazil but also by management's intentions with regard to various alternatives that could present themselves leading to the ultimate resolution of these issues. The liabilities are impacted by changes in estimates regarding amounts that could be paid, the timing of such payments, adjustments to the probabilities assigned to various scenarios and foreign currency exchange rates. Our indemnity also covers fees and expenses that Kaiser incurs to manage the cases through the administrative and judicial systems.
Additionally, we also provided FEMSA with indemnity related to all other tax, civil and labor contingencies existing as of the date of sale. In this regard, however, FEMSA assumed their full share of all of these contingent liabilities that had been previously recorded and disclosed by us prior to the sale on January 13, 2006. However, we may have to provide indemnity to FEMSA if those contingencies settle at amounts greater than those amounts previously recorded or disclosed by us. We will be able to offset any indemnity exposures in these circumstances with amounts that settle favorably to amounts previously recorded. Our exposure related to these indemnity claims is capped at the amount of the sales price of the 68% equity interest of Kaiser, which was $68.0$68 million. As a result of these contract provisions, our estimates include not only probability-weighted
potential cash outflows associated with indemnity provisions, but also probability-weighted cash inflows that could result from favorable settlements, which could occur through negotiation or settlement programs arising from the federal or any of the various state governments in Brazil. The recorded value of the tax, civil and labor indemnity liability was $3.3$3.2 million as of December 31, 2020,2022, which iswas classified as non-current. For the remaining portion of our indemnity obligations, not deemed probable, we continue to utilize probability-weighted scenarios in determining the value of the indemnity obligations.
Future settlement procedures and related negotiation activities associated with these contingencies are largely outside of our control. The sale agreement requires annual cash settlements relating to the tax, civil and labor indemnities. Indemnity obligations related to purchased tax credits must be settled upon notification of FEMSA's settlement. Due to the uncertainty involved with the ultimate outcome and timing of these contingencies, significant adjustments to the carrying values of the indemnity obligations have been recorded to date and additional future adjustments may be required. These liabilities are denominated in Brazilian Reais and are therefore, subject to foreign exchange gains or losses. As a result, these foreign exchange gains and losses are the only impacts recorded within other non-operating income (expense), net.
The table below provides a summary of reserves associated with the Kaiser indemnity obligations from December 31, 2017,2019 through December 31, 2020:
2022: | | | | | | | | | |
| | | | | Total indemnity
reserves |
| | | | | | (In millions) |
Balance as of December 31, 2017 | | | | | $ | 17.3 | |
Changes in estimates | | | | | 0 | |
Foreign exchange impacts | | | | | (2.6) | |
Balance as of December 31, 2018 | | | | | $ | 14.7 | |
Changes in estimates | | | | | 0 |
Foreign exchange impacts | | | | | (0.5) | |
Balance as of December 31, 2019 | | | | | $ | 14.2 | |
Changes in estimates | | | | | 0 | |
| Foreign exchange impacts | | | | | (3.2) | |
| Balance as of December 31, 2020 | | | | | $ | 11.0 | |
| | | | | |
| Foreign exchange impacts | | | | | (0.8) | |
| Balance as of December 31, 2021 | | | | | $ | 10.2 | |
| | | | | |
| Foreign exchange impacts | | | | | 0.6 | |
| Balance as of December 31, 2022 | | | | | $ | 10.8 | |
Purchase Obligations
We have various long-term supply contracts and distribution agreements with unaffiliated third parties and our joint venture partners to purchase materials used in production and packaging and to provide distribution services. The supply contracts provide that we purchase certain minimum levels of materials throughout the terms of the contracts. Additionally, we have various long-term non-cancelable commitments for advertising, sponsorships and promotions, including marketing at sports arenas, stadiums and other venues and events. The future aggregate minimum required commitments under these purchase obligations are shown in the table below based on foreign exchange rates as of December 31, 2020.2022. The amounts in the table do not represent all anticipated payments under long-term contracts. Rather, they represent unconditional, non-cancelable purchase commitments under contracts with remaining terms greater than one year.
| | Year | Year | | Supply and Distribution | | Advertising and Promotions | Year | | Supply and Distribution | | Advertising and Promotions |
| | | | (Amounts in millions) | | | (Amounts in millions) |
| 2021 | | $ | 301.6 | | | $ | 152.8 | | |
| 2022 | | 397.8 | | | 136.6 | | |
| 2023 | 2023 | | 282.7 | | | 115.0 | | 2023 | | $ | 292.3 | | | $ | 161.6 | |
| 2024 | 2024 | | 148.4 | | | 108.2 | | 2024 | | 196.4 | | | 158.7 | |
| 2025 | 2025 | | 151.6 | | | 82.5 | | 2025 | | 184.7 | | | 126.2 | |
| 2026 | | 2026 | | 144.9 | | | 94.7 | |
| 2027 | | 2027 | | 138.2 | | | 70.7 | |
| Thereafter | Thereafter | | 367.7 | | | 183.9 | | Thereafter | | 216.0 | | | 177.3 | |
| Total | Total | | $ | 1,649.8 | | | $ | 779.0 | | Total | | $ | 1,172.5 | | | $ | 789.2 | |
Total purchases under our long-term unconditional, non-cancellable supply and distribution contracts in 2022, 2021 and 2020 2019 and 2018 were $542.6 million and approximately $1.0$0.4 billion, $0.4 billion and $1.1$0.5 billion, respectively. Total marketing and advertising expense was $923.2 million and approximately $1.2 billion and $1.2 billion in 2020, 2019 and 2018, respectively.
Litigation, and Other Disputes and Environmental
Related to litigation, other disputes and environmental issues, we had an aggregate accrued contingent liability of $17.9$77.0 million and $16.2$11.3 million as of December 31, 20202022 and December 31, 2019,2021, respectively. While we cannot predict the eventual aggregate cost for litigation, other disputes and environmental matters in which we are currently involved, we believe adequate reserves have been provided for losses that are probable and estimable. Additionally, as noted below, there are certain loss
contingencies that we deem reasonably possible for which a range of loss is not estimable at this time; for all other matters, we believe that any reasonably possible losses in excess of the amounts accrued are immaterial to our audited consolidated financial statements.
We are involved in other disputes and legal actions arising in the ordinary course of our business. While it is not feasible to predict or determine the outcome of these proceedings, in our opinion, based on a review with legal counsel, other than as noted, none of these disputes or legal actions are expected to have a material impact on our business, consolidated financial
position, results of operations or cash flows. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
On February 12, 2018, Stone Brewing Company filed a trademark infringement lawsuit in federal court in the Southern District of California against Molson Coors Beverage Company USA LLC ("MCBC USAUSA"), a wholly owned subsidiary of our Company, alleging that theKeystone brand has “rebranded” itself as “Stone” and is marketing itself in a manner confusingly similar to Stone Brewing Company's registered Stone trademark. Stone Brewing Company seekssought treble damages in the amountand disgorgement of MCBC USA's profit from Keystone sales. MCBC USA subsequently filed an answer and counterclaims against Stone Brewing Company. On May 31, 2018, Stone Brewing Company filed a motion to dismiss MCBC USA's counterclaims and for a preliminary injunction seeking to bar MCBC USA from continuing to use “STONE” on Keystone Light Light cans and related marketing materials. In March 2019, the court denied Stone Brewing Company’s motion for preliminary injunction and its motion to dismiss MCBC USA's counterclaims. Discovery is closed. The jury trial scheduledbegan on March 7, 2022. The jury returned a verdict in which it concluded that trademark infringement had occurred and awarded Stone Brewing Company $56.0 million in damages. The jury also found that no "willful" trademark infringement had occurred. The trial court subsequently denied Stone Brewing Company’s motion for permanent injunction, motion for disgorgement of profits and motion for treble damages. Judgment was entered on September 8, 2022. Both parties filed post-trial motions, including MCBC USA’s renewed motion for judgment as a matter of law or, in the alternative, a new trial and/or remittitur and Stone Brewing Company’s motion for partial new trial of equitable issues. The court has taken those issues under advisement. Resolution of the remaining post-trial issues could alter or nullify the judgment. At the conclusion of these issues, either or both parties could appeal the case to begin October 13, 2020 was continued by the court and has not yet been reset. We intend to vigorously assert and defendapplicable federal appellate court. As of December 31, 2022, the Company had a recorded accrued liability of $56.6 million within other liabilities on our rightsconsolidated balance sheets reflecting the best estimate of probable loss in this lawsuit. A rangecase based on the judgment plus associated post-judgment interest. However, it is reasonably possible that the estimate of potentialthe loss is not estimable at this time.
On February 15, 2019, two purported stockholders filed substantially similar putative class action complaints against the Company, Mark R. Hunter, and Tracey I. Joubert (the “Defendants”)could change in the United States District Court fornear term based on the Districtprogression of Colorado (the “Colorado District Court”),the case, including any potential impact of the resolution of remaining post-trial issues, as well as any appeals process. We will continue to monitor the status of the case and will adjust the accrual in the United States District Court forperiod in which any significant change occurs which could impact the Northern District of Illinois (the “Illinois District Court”). On February 21, 2019, another purported stockholder filed a substantially similar complaint in the Colorado District Court. The plaintiffs purport to represent a classestimate of the Company’s stockholders and assert that the Defendants violated Sections 10(b) and 20(a) of the Exchange Act by allegedly making false and misleading statements or omissions regarding the Company’s restatement of consolidated financial statementsloss for the years ended December 31, 2016 and December 31, 2017, and that the Company purportedly lacked adequate internal controls over financial reporting. The plaintiffs seek, among other things, an unspecified amount of damages and attorneys’ fees, expert fees and other costs. On April 16, 2019, motions to consolidate and appoint a lead plaintiff were filed in each case. On May 24, 2019, the securities class action suit filed with the Illinois District Court was transferred to the Colorado District Court, and subsequently was voluntarily dismissed on July 25, 2019. On October 2, 2019, the class action lawsuits originally filed in Colorado District Court were consolidated, and, on October 3, 2019, the court appointed a lead plaintiff and lead counsel for the consolidated case. On December 9, 2019, the lead plaintiff filed its amended complaint alleging that the Defendants made false statements and material omissions to the market beginning in February 2017 and ending in February 2019, which, it alleges, misled the market as to the strength of our financial condition and internal control processes related to financial accounting. The amended complaint further alleges that the Company and the Defendants caused the Company to falsely report its financial results by overstating retained earnings, net income, and tax benefits and understating deferred tax liabilities in an effort to inflate the price of our common stock. We filed a motion to dismiss the amended complaint on January 23, 2020; the plaintiff subsequently filed an opposition to our motion to dismiss on March 9, 2020; and we filed our reply brief in support of our motion to dismiss on April 8, 2020. Oral argument on the motion occurred on October 28, 2020. On December 2, 2020, the Court granted our motion to dismiss with prejudice and the deadline to appeal has passed. This case is now fully resolved and closed.
On March 26, 2019, a purported stockholder filed a purported shareholder derivative action in Colorado District Court against the Company’s board of directors and certain officers (the “Individual Defendants”), and the Company as a nominal defendant. On May 14, 2019, another purported stockholder filed a substantially similar complaint in the Colorado District Court. On August 12, 2019, a third derivative complaint was filed in Colorado District Court by a purported stockholder. All three derivative complaints assert claims against the Individual Defendants for breaches of fiduciary duty and unjust enrichment arising out of the Company’s dissemination to shareholders of purportedly materially misleading and inaccurate information in connection with the Company’s restatement of consolidated financial statements for the years ended December 31, 2016 and December 31, 2017. The complaints further allege that the Company lacked adequate internal controls over financial reporting. The third derivative complaint filed in August also alleges the Individual Defendants violated Sections 14(a) and 20(a) of the Exchange Act by issuing misleading statements in the Company’s proxy statement. The relief sought in the complaints include changes to the Company’s corporate governance procedures, unspecified damages, restitution, and attorneys’ fees, expert fees, other costs and such other relief as the court deems proper. All three derivative actions have been administratively closed. A range of potential loss is not estimable at this time.matter.
Regulatory Contingencies
In December 2018, the U.S. Department of Treasury issued a regulation that impacts our ability to claim a refund of certain federal duties, taxes, and fees paid for beer sold between the U.S. and certain other countries effective in February 2019. As a result, based on the terms of the regulation, it is the U.S. Department of Treasury's position that future claims will no longer be accepted, and we may be further unable to collect previously claimed, but not yet received, refunds. In January 2020, the United States Court of International Trade issued an opinion and order ruling the challenged portions of this regulation dealing with refunds of certain federal duties, taxes and fees paid with respect to certain imported beer, to the extent of certain
exported beer, to be unlawful. On April 17, 2020, the U.S. Department of Treasury appealed this ruling as well as filed a motion for stay of the enforcement of judgment and suspension of claims pending appeal. The U.S. Department of Treasury's motion to stay was denied pending appeal and they were ordered to pay on all claims under the accelerated payment program. As a result, we have collected approximately $49 million of previously filed claims during 2020, and have previously claimed, but not yet received, refunds of approximately $4 million recorded within other receivables, net on our unaudited condensed consolidated balance sheet as of December 31, 2020. On July 23, 2020, the U.S. Department of Treasury filed its opening appellate brief in the United States Court of Appeals for the Federal Circuit. An opposition/response brief was filed on October 1, 2020 and a final reply brief was submitted on December 11, 2020. We will continue to monitor this matter including our ability to collect the remainder of our previously claimed refunds, our potential liability to repay refunds received, as well as our ability to claim ongoing refunds as the appeal process progresses.
In June 2019, the Ontario government adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed in 2015 between the previous government administration and Molson Canada 2005, a wholly owned indirect subsidiary of theour Company, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and Brewers Retail Inc. in 2015 and dictates the terms of the beer distribution and retail systems in Ontario through 2025. The government has not yet proclaimed the bill as law. Thelaw and the impacts of thesethe potential legislative changes are unknown at this time but could have a negative impact on the results of operations, cash flows and financial position of the North AmericaAmericas segment. While discussions remain ongoing with the government to reach a mutually agreeable alternative to the enactment of the law, it is unclear how the coronavirus pandemic will impact these discussions. Molson Canada 2005 and the other Master Framework Agreement signatories are prepared to vigorously defend our rights and pursue legal recourse, should the Master Framework Agreement be unilaterally terminated by the enactment of the 2019 legislation. The initial term of the Master Framework Agreement does not expire until December 31, 2025, and the Master Framework Agreement contains a provision requiring two-year advance notice of the government's intention to not renew the Master Framework Agreement.
Environmental
When we determine it is probable that a liability for environmental matters or other legal actions exists and the amount of the loss is reasonably estimable, an estimate of the future costs is recorded as a liability in the financial statements. Costs that extend the life, increase the capacity or improve the safety or efficiency of our assets or are incurred to mitigate or prevent future environmental contamination may be capitalized. Other environmental costs are expensed when incurred. Total environmental expenditures recognized for 2020, 20192022, 2021 and 20182020 were immaterial to our consolidated financial statements.
North AmericaAmericas
Our Canada brewing operations are subject to provincial environmental regulations and local permit requirements. Our Montréal,Longueuil, Chilliwack and Toronto breweries have water treatment facilities to pre-treat waste water before it goes to the respective local governmental facility for final treatment. We have environmental programs in Canada including organization, monitoring and verification, regulatory compliance, reporting, education and training and corrective action.
In Canada, we sold a chemical specialties business in 1996. We are still responsible for certain aspects of environmental remediation, undertaken or planned, at those chemical specialties business locations. We have established provisions for the costs of these remediation programs.
In the United States,U.S., we were previously notified that we are or may be a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation and Liability Act or similar state laws for the cleanup of sites where hazardous substances have allegedly been released into the environment. We cannot predict with certainty the total costs of cleanup, our share of the total cost, the extent to which contributions will be available from other parties, the amount of time necessary to complete the cleanups or insurance coverage.
Lowry
We are one of a number of entities named by the Environmental Protection Agency ("EPA") as a PRP at the Lowry Superfund site in Colorado. This landfill is owned by the City and County of Denver ("Denver") and is managed by Waste Management of Colorado, Inc. ("Waste Management"). In 1990, we recorded a pretax charge of $30 million, a portion of which was put into a trust in 1993 as part of a settlement with Denver and Waste Management regarding the then-outstanding litigation. Our settlement was based on an assumed remediation cost of $120 million (in 1992 adjusted dollars). We are obligated to pay a portion of future costs in excess of that amount.
Waste Management provides us with updated annual cost estimates through 2032. We review these cost estimates in the assessment of our accrual related to this issue. Our expected liability is based on our best estimates available.
Based on the assumptions utilized, the present value and gross amount of the costs as of December 31, 20202022 are approximately $7 $5 million and $7 million, respectively. CostCost estimates were discounted using a 0.93%3.88% risk-free rate of return. We did not assume any future recoveries from insurance companies in the estimate of our liability and none are expected.
Considering the estimates extend through the year 2032 and the related uncertainties at the site, including what additional remedial actions may be required by the EPA, new technologies and what costs we are required to cover, the estimate of our liability may change as further facts develop. We cannot predict the amount of any such change, but additional accruals in the future are possible.
Other
In prior years, we were notified by the EPA and certain state environmental divisions that we are a PRP, along with other parties, at the East Rutherford and Berry's Creek sites in New Jersey and the Chamblee site in Georgia. Certain former non-beer business operations, which we discontinued use of and subsequently sold, were involved at these sites. Potential losses associated with these sites could increase as remediation planning progresses.
We are aware of groundwater contamination at some of our properties in Colorado resulting from historical, ongoing, or nearby activities. There may also be other contamination of which we are currently unaware.
EuropeEMEA&APAC
We are subject to the requirements of governmental and local environmental and occupational health and safety laws and regulations within each of the countries in which we operate. Compliance with these laws and regulations did not materially affect our 20202022 capital expenditures, results of operations or our financial or competitive position, and we do not currently anticipate that they will do so in 2021.2023.
19. Leases
Montreal Brewery Sale14. Stockholders' Equity
Changes to the number of shares of capital stock issued were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| | Common stock
issued | | Exchangeable
shares issued |
| | Class A | | Class B | | Class A | | Class B |
| | (Share amounts in millions) |
| Balance as of December 31, 2019 | 2.6 | | | 205.7 | | | 2.7 | | | 14.8 | |
| Shares issued under equity compensation plans | — | | | 0.4 | | | — | | | — | |
| Shares exchanged for common stock | — | | | 3.7 | | | — | | | (3.7) | |
| | | | | | | |
| Balance as of December 31, 2020 | 2.6 | | | 209.8 | | | 2.7 | | | 11.1 | |
| Shares issued under equity compensation plans | — | | | 0.3 | | | — | | | — | |
| | | | | | | |
| | | | | | | |
| Balance as of December 31, 2021 | 2.6 | | | 210.1 | | | 2.7 | | | 11.1 | |
| Shares issued under equity compensation plans | — | | | 0.3 | | | — | | | — | |
| Shares exchanged for common stock | — | | | 0.1 | | | — | | | (0.1) | |
| | | | | | | |
| Balance as of December 31, 2022 | 2.6 | | | 210.5 | | | 2.7 | | | 11.0 | |
Exchangeable Shares
The Class A exchangeable shares and Leaseback TransactionClass B exchangeable shares were issued by Molson Coors Canada Inc., a wholly-owned subsidiary of our Company. The exchangeable shares are substantially the economic equivalent of the corresponding shares of Class A and Class B common stock that a Molson shareholder would have received in the merger of Adolph Coors Company with Molson Inc. in February 2005, if the holder had elected to receive shares of Molson Coors common stock. Exchangeable shareholders receive the CAD equivalent of dividends declared on Class A and B common stock on the date of declaration. Holders of exchangeable shares also receive, through a voting trust, the benefit of Molson Coors voting rights, entitling the holder to one vote on the same basis and in the same circumstances as one corresponding share of Molson Coors common stock.
In June 2019, we completedVoting Rights
Each holder of record of Class A common stock, Class B common stock, Class A exchangeable shares and Class B exchangeable shares is entitled to one vote for each share held, without the ability to cumulate votes on the election of directors. Our Class B common stock has fewer voting rights than our Class A common stock and holders of our Class A common stock have the ability to effectively control or have a significant influence over company actions requiring stockholder approval. Specifically, holders of Class B common stock voting together as a single class have the right to elect three directors of the Molson Coors Board of Directors, as well as the right to vote on certain additional matters as outlined in the Restated Certificate of Incorporation (as amended, the “Certificate”), such as merger agreements that require approval under applicable law, sales of all or substantially all of our assets to unaffiliated third parties, proposals to dissolve MCBC, and certain amendments to the Certificate that require approval under applicable law, each as further described and limited by the Certificate. The Certificate also provides that holders of Class A common stock and Class B common stock shall vote together as a single class, on an advisory basis, on any proposal to approve the compensation of MCBC's named executive officers.
Conversion Rights
The Certificate provides for the right of holders of Class A common stock to convert their stock into Class B common stock on a one-for-one basis at any time. The exchangeable shares are exchangeable at any time, at the option of the holder on a one-for-one basis for corresponding shares of Molson Coors common stock. Therefore, a portion of our authorized and unissued Class A and Class B common shares are reserved to meet exchange requirements.
15. Accumulated Other Comprehensive Income (Loss)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MCBC stockholders' equity |
| | Foreign
currency
translation
adjustments | | Gain (loss) on
derivative
instruments | | Pension and
postretirement
benefit
adjustments | | Equity method
investments | | Accumulated
other
comprehensive
income (loss) |
| | (In millions) |
| As of December 31, 2019 | $ | (652.5) | | | $ | (87.8) | | | $ | (351.0) | | | $ | (70.9) | | | $ | (1,162.2) | |
| Foreign currency translation adjustments | 196.0 | | | — | | | (1.6) | | | — | | | 194.4 | |
| | | | | | | | | |
| Gain (loss) on net investment hedges | (113.5) | | | — | | | — | | | — | | | (113.5) | |
| Unrealized gain (loss) on derivative instruments | — | | | (113.5) | | | — | | | — | | | (113.5) | |
| Reclassification of derivative (gain) loss to income (loss) | — | | | (0.5) | | | — | | | — | | | (0.5) | |
| Net change in pension and other postretirement benefit assets and liabilities | — | | | — | | | (52.9) | | | — | | | (52.9) | |
| Pension and other postretirement prior service (benefit) cost and net actuarial (gain) loss amortization and settlements to income (loss) | — | | | — | | | (7.6) | | | — | | | (7.6) | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | — | | | — | | | — | | | 19.4 | | | 19.4 | |
| Tax benefit (expense) | 30.5 | | | 27.9 | | | 15.4 | | | (5.2) | | | 68.6 | |
| | | | | | | | | |
| | | | | | | | | |
| As of December 31, 2020 | $ | (539.5) | | | $ | (173.9) | | | $ | (397.7) | | | $ | (56.7) | | | $ | (1,167.8) | |
| Foreign currency translation adjustments | (85.6) | | | — | | | (1.2) | | | — | | | (86.8) | |
Reclassification of cumulative translation adjustment(1) | 7.5 | | | — | | | — | | | — | | | 7.5 | |
| Gain (loss) on net investment hedges | 76.5 | | | — | | | — | | | — | | | 76.5 | |
| Unrealized gain (loss) on derivative instruments | — | | | 51.1 | | | — | | | — | | | 51.1 | |
| Reclassification of derivative (gain) loss to income (loss) | — | | | 7.5 | | | — | | | — | | | 7.5 | |
| Net change in pension and other postretirement benefit assets and liabilities | — | | | — | | | 158.6 | | | — | | | 158.6 | |
| Pension and other postretirement prior service (benefit) cost and net actuarial (gain) loss amortization and settlements to income (loss) | — | | | — | | | 7.1 | | | — | | | 7.1 | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | — | | | — | | | — | | | 20.8 | | | 20.8 | |
| Tax benefit (expense) | (17.6) | | | (15.7) | | | (41.9) | | | (5.3) | | | (80.5) | |
| | | | | | | | | |
| | | | | | | | | |
| As of December 31, 2021 | $ | (558.7) | | | $ | (131.0) | | | $ | (275.1) | | | $ | (41.2) | | | $ | (1,006.0) | |
| Foreign currency translation adjustments | (356.1) | | | — | | | 1.2 | | | — | | | (354.9) | |
Reclassification of cumulative translation adjustment (1) | 12.1 | | | — | | | — | | | — | | | 12.1 | |
| Gain (loss) on net investment hedges | 53.2 | | | — | | | — | | | — | | | 53.2 | |
| Unrealized gain (loss) on derivative instruments | — | | | 209.7 | | | — | | | — | | | 209.7 | |
| Reclassification of derivative (gain) loss to income (loss) | — | | | 12.9 | | | — | | | — | | | 12.9 | |
| Net change in pension and other postretirement benefit assets and liabilities | — | | | — | | | (78.2) | | | — | | | (78.2) | |
| Pension and other postretirement prior service (benefit) cost and net actuarial (gain) loss amortization and settlements to income (loss) | — | | | — | | | (2.1) | | | — | | | (2.1) | |
| Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | — | | | — | | | — | | | 18.7 | | | 18.7 | |
| Tax benefit (expense) | (25.7) | | | (59.4) | | | 19.1 | | | (4.9) | | | (70.9) | |
| | | | | | | | | |
| | | | | | | | | |
| As of December 31, 2022 | $ | (875.2) | | | $ | 32.2 | | | $ | (335.1) | | | $ | (27.4) | | | $ | (1,205.5) | |
(1)As a result of the sale of a disposal group within our Montreal breweryIndia business for $96.2 million, resulting in a $61.3 million gain, which was recorded as a special item in the year ended December 31, 2019.2021, the associated cumulative foreign currency translation adjustment was reclassified from AOCI and recognized within other operating income (expense), net. As a result of the completion of the sale of our non-operating India entity during 2022, the associated cumulative foreign currency translation adjustment was reclassified from AOCI and recognized within other operating income (expense), net.
We have significant levels of net assets denominated in currencies other than the USD due to our operations in foreign countries, and therefore we recognize OCI gains and/or losses when those items are translated to USD. The foreign currency translation adjustment losses during 2022 were primarily due to the weakening of the CAD, GBP, EUR and certain other currencies of our Europe operations versus the USD. The foreign currency translation losses recognized during 2021 were primarily due to the weakening of the GBP, EUR and certain other currencies of our Europe operations versus the USD. The
foreign currency translation adjustment gains during 2020 were primarily due to the strengthening of the CAD, GBP and certain other currencies of our Europe operations versus the USD.
Reclassifications from AOCI to income
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended | | |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 | | |
| Reclassifications from AOCI | | Location of gain (loss)
recognized in income |
| (In millions) | | |
| Gain/(loss) on cash flow hedges | | | | | | | |
| Forward starting interest rate swaps | $ | (14.3) | | | $ | (4.8) | | | $ | (2.9) | | | Interest expense, net |
| Foreign currency forwards | 1.8 | | | (3.5) | | | 4.6 | | | Cost of goods sold |
| Foreign currency forwards | (0.4) | | | 0.8 | | | (1.2) | | | Other non-operating income (expense), net |
| | | | | | | |
| Total income (loss) reclassified, before tax | (12.9) | | | (7.5) | | | 0.5 | | | |
| Income tax benefit (expense) | 3.5 | | | 2.0 | | | (0.1) | | | |
| Net income (loss) reclassified, net of tax | $ | (9.4) | | | $ | (5.5) | | | $ | 0.4 | | | |
| | | | | | | |
| Amortization of defined benefit pension and other postretirement benefit plan items | | | | | | | |
| Prior service benefit (cost) | $ | 0.4 | | | $ | 0.3 | | | $ | 0.4 | | | Other pension and postretirement benefits (costs), net |
| Net actuarial gain (loss) and settlement | 1.7 | | | (7.4) | | | 7.2 | | | Other pension and postretirement benefits (costs), net |
| Total income (loss) reclassified, before tax | 2.1 | | | (7.1) | | | 7.6 | | | |
| Income tax benefit (expense) | (0.5) | | | 1.7 | | | (2.4) | | | |
| Net income (loss) reclassified, net of tax | $ | 1.6 | | | $ | (5.4) | | | $ | 5.2 | | | |
| | | | | | | |
| Other reclassifications from AOCI to Income | | | | | | | |
| India cumulative translation adjustment resulting from sale of disposal group | $ | (12.1) | | | $ | (7.5) | | | $ | — | | | Other operating income (expense), net |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Net income (loss) reclassified, net of tax | $ | (12.1) | | | $ | (7.5) | | | $ | — | | | |
| | | | | | | |
| Total income (loss) reclassified, net of tax | $ | (19.9) | | | $ | (18.4) | | | $ | 5.6 | | | |
16. Share-Based Payments
We have one share-based compensation plan, the MCBC Incentive Compensation Plan (the "Incentive Compensation Plan"), as of December 31, 2022 and all outstanding awards fall under this plan.
Incentive Compensation Plan
We issue the following types of awards related to shares of Class B common stock to certain directors, officers and other eligible employees, pursuant to the Incentive Compensation Plan: RSUs, DSUs, PSUs and stock options.
RSU awards are issued based upon the market value equal to the price of our stock at the date of the grant and generally vest over a period of three years. In conjunction2022, 2021 and 2020, we granted 0.5 million, 0.6 million and 0.5 million RSUs, respectively, with a weighted-average market value of $52.05, $45.84 and $48.99 each, respectively. Prior to vesting, RSUs have no voting rights.
DSU awards, under the Directors' Stock Plan pursuant to the Incentive Compensation Plan, are elections made by non-employee directors of MCBC that enable them to receive all or one-half of their annual cash retainer payments in our stock. The DSU awards are issued at the market value equal to the price of our stock at the date of the grant. The DSUs are paid in shares of stock upon termination of service. Prior to vesting, DSUs have no voting rights. In 2022, 2021 and 2020, we granted a small
number of DSUs with a weighted-average market value of $51.80, $49.33 and $37.53 per share, respectively.
PSU awards are granted with a target value established at the date of grant and vest upon completion of a service requirement. The settlement amount of the PSUs is determined based on market and performance metrics, which include our total shareholder return performance relative to the stock market index defined by each award and specified internal performance metrics designed to drive greater shareholder return. PSU compensation expense is based on fair values assigned to the market and performance metrics upon grant. The market metric is based upon a Monte Carlo model, with the sale,market metric remaining constant throughout the vesting period of three years. The performance metric is based upon the market value equal to the price of our stock at the date of the grant for the 2022 award and a Monte Carlo model for all previous awards, varying based on a multiplier determined based on changing estimates of the performance metric projected attainment. During 2022, 2021 and 2020, we agreedgranted 0.3 million, 0.4 million and 0.3 million PSUs, respectively, each with a weighted-average fair value of $62.98, $45.71 and $52.60, respectively.
Stock options are granted with an exercise price equal to lease back the existing propertymarket value of a share of Class B common stock on the date of grant. Stock options have a term of ten years and generally vest over three years. During 2022, 2021 and 2020, we granted 0.3 million, 0.3 million and 0.4 million options, respectively, each with a weighted-average fair value of $12.16, $10.06 and $6.70, respectively.
Certain RSU and PSU awards granted in 2020 and beyond entitle participants to continue operationsreceive dividends earned during the vesting period, subject to the performance, vesting and other conditions, including forfeiture, applicable to the respective awards.
The following table presents the pre-tax and after-tax share based compensation expense.
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Pre-tax share-based compensation expense | $ | 33.6 | | | $ | 32.1 | | | $ | 24.2 | |
| Tax benefit | (5.9) | | | (5.5) | | | (4.3) | |
| After-tax share-based compensation expense | $ | 27.7 | | | $ | 26.6 | | | $ | 19.9 | |
As of December 31, 2022, there was $41.6 million of total unrecognized compensation cost from all share-based compensation arrangements granted under the Incentive Compensation Plan related to unvested awards. This total compensation expense is expected to be recognized over a weighted-average period of 1.8 years.
| | | | | | | | | | | | | | | | | | | | | | | |
| | RSUs and DSUs | | PSUs |
| | Units | | Weighted-average
grant date fair value per unit | | Units | | Weighted-average grant date fair value per unit |
| | (In millions, except per unit amounts) |
| Non-vested as of December 31, 2021 | 1.3 | | $49.23 | | 0.8 | | $49.47 |
| Granted | 0.5 | | $52.03 | | 0.3 | | $62.98 |
| Vested | (0.4) | | $53.91 | | — | | $— |
| Forfeited | (0.1) | | $49.14 | | — | | $— |
| Adjustment for performance results achieved | — | | $— | | (0.2) | | $51.80 |
| Non-vested as of December 31, 2022 | 1.3 | | $49.07 | | 0.9 | | $53.54 |
The total intrinsic values of RSUs and DSUs vested during 2022, 2021 and 2020 were $17.2 million, $12.7 million and $14.8 million, respectively.
| | | | | | | | | | | | | | | | | | | | | | | |
| | Stock options |
| | Awards | | Weighted-
average
exercise price per unit | | Weighted-
average
remaining
contractual
life (years) | | Aggregate
intrinsic
value |
| (In millions, except per share amounts and years) |
| Outstanding as of December 31, 2021 | 1.9 | | $63.15 | | 4.8 | | $ | 0.6 | |
| Granted | 0.3 | | $52.18 | | | | |
| Exercised | (0.1) | | $44.12 | | | | |
| | | | | | | |
| Expired | (0.6) | | $75.38 | | | | |
| Outstanding as of December 31, 2022 | 1.5 | | $57.14 | | 6.6 | | $ | 2.1 | |
| Expected to vest as of December 31, 2022 | 0.6 | | $49.49 | | 8.1 | | $ | 1.4 | |
| Exercisable as of December 31, 2022 | 0.9 | | $62.43 | | 5.5 | | $ | 0.7 | |
The total intrinsic values of exercises during 2022, 2021 and 2020 were $0.7 million, $0.9 million and $0.8 million, respectively. Total tax benefits realized, including excess tax benefits, from share-based awards vested or exercised during 2022, 2021 and 2020 was $2.9 million, $2.0 million and $3.1 million, respectively.
The shares of Class B common stock to be issued under our equity plans are made available from authorized and unissued MCBC Class B common stock. As of December 31, 2022, there were 4.9 million shares of MCBC Class B common stock available for issuance under the Incentive Compensation Plan.
The fair value of each option granted in 2022, 2021 and 2020 was determined on an uninterrupted basisthe date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Risk-free interest rate | 1.88% | | 0.79% | | 0.91% |
| Dividend yield | 2.86% | | 3.11% | | 4.40% |
| Volatility range | 30.91% - 33.85% | | 30.84% - 42.44% | | 25.09% - 26.31% |
| Weighted-average volatility | 31.65% | | 33.74% | | 25.40% |
| Expected term (years) | 5.7 | | 5.6 | | 5.5 |
| Weighted-average fair value | $12.16 | | $10.06 | | $6.70 |
The risk-free interest rates utilized for periods throughout the contractual life of the stock options are based on a zero-coupon U.S. Department of Treasury security yield at the time of grant. Expected volatility is based on a combination of historical and implied volatility of our stock. The expected term of stock options is estimated based upon observations of historical employee option exercise patterns and trends of those employees granted options in the respective year.
The fair values of the market metric for each PSU granted in 2022, 2021 and 2020 and the performance metric for each PSU granted in 2021 and 2020 was determined on the date of grant using a Monte Carlo model to simulate total stockholder return for MCBC and peer companies with the following weighted-average assumptions.
| | | | | | | | | | | | | | | | | |
| For the years ended |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Risk-free interest rate | 1.58% | | 0.24% | | 0.84% |
| Volatility range | 22.65% - 45.30% | | 23.00% - 44.71% | | 15.21% - 45.75% |
| Weighted-average volatility | 35.93% | | 35.46% | | 26.02% |
| Expected term (years) | 2.8 | | 2.8 | | 2.8 |
| Weighted-average fair market value | $62.98 | | $45.71 | | $52.60 |
The risk-free interest rates utilized for periods throughout the expected term of the PSUs are based on a zero-coupon U.S. Department of Treasury security yield at the time of grant. Expected volatility is based on historical volatility of our stock as well as the stock of our peer firms, as shown within the volatility range above, for a period upfrom the grant date consistent with the expected term. The expected term of PSUs is calculated based on the grant date to 5 years with early termination options at our discretion, while our new brewery in Longueuil, Quebecthe end of the performance period. No dividend yield is being constructed. Accordingly,utilized in the year ended December 31, 2019, we recorded operating lease right-of-use assets and liabilitiesmodel as participants are entitled to dividends earned during the vesting period of approximately CAD 6 million assuming a lease term that is coterminous with the construction of our new brewery, which is currently expected to be operational in 2021. However, due to the uncertainty inherent in our estimates, the term of the brewery lease is subject to reassessment. Once the existing property has been entirely redeveloped by the purchaser, we plan to lease a minor portion of the future space for administrative and other purposes. We evaluated this transaction pursuant to the accounting guidance for sale and leaseback transactions and concluded that the relevant criteria have been met for full gain recognition upon completion of the transaction in the second quarter of 2019.
Lease Financial Information
For the years ended December 31, 2020 and December 31, 2019, lease expense (including immaterial short-term and variable lease costs) was as follows:
| | | | | | | | | | | |
| Year ended December 31, 2020 | | Year ended December 31, 2019 |
| (In millions) |
| Operating lease expense | $ | 71.4 | | | $ | 71.0 | |
| Finance lease expense | 11.5 | | | 12.1 | |
| Total lease expense | $ | 82.9 | | | $ | 83.1 | |
Separately, we recorded impairment losses on certain right-of-use assets, primarily related to our Denver, Colorado office lease, during 2020 and 2019 as discussed in Note 7, "Special Items."each
Supplemental cash flow information relatedrespective award.
17. Other Operating Income (Expense), net
We have recorded incurred charges or realized benefits that we believe are significant to leasesour current operating results warranting separate classification in other operating income (expense), net.
As of December 31, 2022, we modified our presentation of the consolidated statements of operations to replace the former "Special items, net" line item with "Other operating income (expense), net." In addition, goodwill impairment, which had previously been included in "Special items, net," has been reclassified to a separate line titled "Goodwill impairment." The consolidated statements of operations for the years ended December 31, 20202021 and December 31, 20192020 were reclassified to reflect this change in presentation only.
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Restructuring | | | | | |
Employee-related charges(1) | $ | (6.0) | | | $ | (11.7) | | | $ | (67.6) | |
Asset abandonment and other restructuring costs(2)(3) | (3.1) | | | (25.9) | | | (119.5) | |
| | | | | |
Intangible and tangible asset impairments, excluding goodwill(4) | (36.3) | | | (13.5) | | | (71.5) | |
| | | | | |
Gains and (losses) on other disposals(5) | 6.8 | | | 6.6 | | | 2.7 | |
| | | | | |
| Other operating income (expense), net | $ | (38.6) | | | $ | (44.5) | | | $ | (255.9) | |
(1)See the restructuring section within this footnote for a summary of our restructuring activities.
(2)A significant portion of asset abandonment and other restructuring costs consists of accelerated depreciation, which is in excess of normal depreciation. There was as follows:
| | | | | | | | | | | |
| Year ended December 31, 2020 | | Year ended December 31, 2019 |
| (In millions) |
| Cash paid for amounts included in the measurements of lease liabilities: | | | |
| Operating cash flows from operating leases | $ | 53.2 | | | $ | 52.2 | |
| Operating cash flows from finance leases | $ | 7.6 | | | $ | 3.8 | |
| Financing cash flows from finance leases | $ | 34.5 | | | $ | 2.8 | |
| Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities: | | | |
| Operating leases | $ | 28.5 | | | $ | 45.6 | |
| Finance leases | $ | 5.4 | | | $ | 9.2 | |
Supplemental balance sheet information related to leases as ofDuring the years ended December 31, 2021 and December 31, 2020, andwe incurred accelerated depreciation related to the Montreal brewery closure which occurred during the fourth quarter of 2021. In addition, during the year ended December 31, 2019 was as follows:
| | | | | | | | | | | | | | |
| | As of |
| | December 31, 2020 | | December 31, 2019 |
| Balance Sheet Classification | (In millions) |
| Operating Leases | | | | |
| Operating lease right-of-use assets | Other assets | $ | 136.2 | | | $ | 154.5 | |
| Current operating lease liabilities | Accounts payable and other current liabilities | $ | 47.1 | | | $ | 46.6 | |
| Non-current operating lease liabilities | Other liabilities | 106.4 | | | 119.5 | |
| Total operating lease liabilities | | $ | 153.5 | | | $ | 166.1 | |
| | | | |
| Finance Leases | | | | |
| Finance lease right-of-use assets | Properties, net | $ | 60.5 | | | $ | 73.0 | |
| Current finance lease liabilities | Current portion of long-term debt and short-term borrowings | $ | 4.1 | | | $ | 34.5 | |
| Non-current finance lease liabilities | Long-term debt | 59.9 | | | 60.0 | |
| Total finance lease liabilities | | $ | 64.0 | | | $ | 94.5 | |
The weighted-average remaining lease term2021, we incurred accelerated depreciation for our Burtonwood and discount rate as ofJapan locations and during the year ended December 31, 2020, are as follows:we incurred accelerated depreciation for our Irwindale brewery.
| | | | | | | | | | | |
| Weighted-Average Remaining Lease Term (Years) | | Weighted-Average Discount Rate |
| Operating leases | 4.5 | | 4.1% |
| Finance leases | 13.2 | | 6.7% |
Based on foreign exchange rates asIn January 2020, we announced plans to cease production at our Irwindale, California brewery. On May 4, 2020, Pabst exercised its option to purchase the Irwindale brewery, including plant, equipment and machinery and the underlying land for $150 million and the transaction was completed in the fourth quarter of 2020. Charges associated with the brewery closure for the year ended December 31, 2020 maturitiestotaled $117.7 million, excluding the fourth quarter of lease liabilities were as follows:
| | | | | | | | | | | |
| Operating Leases | | Finance Leases |
| (In millions) |
| 2021 | $ | 52.0 | | | $ | 7.5 | |
| 2022 | 41.0 | | | 7.0 | |
| 2023 | 30.3 | | | 6.9 | |
| 2024 | 16.0 | | | 6.9 | |
| 2025 | 9.9 | | | 6.6 | |
| Thereafter | 17.2 | | | 64.1 | |
| Total lease payments | $ | 166.4 | | | $ | 99.0 | |
| Less: interest | (12.9) | | | (35.0) | |
| Present value of lease liabilities | $ | 153.5 | | | $ | 64.0 | |
Executed leases that have not yet commenced as2020 gain on sale of the brewery of $2.1 million. The charges for the year ended December 31, 2020 are immaterial.primarily consisted of accelerated depreciation, of $96.0 million and employee related costs of retention and severance of $16.5 million.
Comparative Period Information Under Historical Lease Accounting Guidance(4)During the year ended December 31, 2022, we identified a triggering event related to the Truss joint venture asset group within our Americas segment and recognized an impairment loss of $28.6 million, of which $12.1 million was attributable to the noncontrolling interest. The asset group was measured at fair value primarily using a market approach with Level 3 inputs.
During the year ended December 31, 2018, non-cash activities2021, we recognized an impairment loss of $13.5 million related to the recognitionheld for sale classification of finance leases was $15.5 million and total rent expense forthe remaining portion of our India business.
During the year ended December 31, 20182020, we recorded aggregate impairment losses of $17.0 million related to certain regional craft brand definite-lived intangible assets and aggregate impairment losses of $22.6 million related to those regional craft brand definite-lived tangible assets in our Americas segment. The estimates and assumptions used to determine the fair value represent Level 3 measurements. In addition, we recognized an impairment loss of $30.0 million related to the held for sale classification of a disposal group within our India business, representing an insignificant part of our EMEA&APAC segment. The held for sale disposal group was $66.1 million.measured at fair value on a
nonrecurring basis using Level 3 inputs. The estimated fair value less cost to sell was determined using a market approach, based upon the expected net sales proceeds of the disposal group. Also in our EMEA&APAC segment, we incurred impairment losses as a result of small brewery closures in Europe as a result of the ongoing impact of the coronavirus pandemic. See Note 6, "Goodwill and Intangible Assets" for further discussion. (5)The former Alton brewery site in the U.K. was divided into tranches with one tranche selling in the third quarter of 2021, resulting in a gain of $11.4 million and another tranche selling in the third quarter of 2022 resulting in a gain of $4.9 million.
In addition, in 2021 we recognized a loss of $2.7 million on the sale of a disposal group within our India business. The loss included the reclassification of the associated cumulative foreign currency translation adjustment losses from AOCI into other operating income (expense), net at the time of sale. See Note 15, "Accumulated Other Comprehensive Income (Loss)" for further details. Restructuring Activities
During the fourth quarter of 2019, as part of our revitalization plan, we made the determination to establish Chicago, Illinois as our Americas segment operational headquarters, close our office in Denver, Colorado and consolidate certain administrative functions into our other existing office locations. The restructuring actions related to the revitalization plan were substantially complete as of December 31, 2021. After taking into account all changes in each of the business units, including the EMEA&APAC segment, the revitalization plan has reduced employment levels, in aggregate, by approximately 600 employees globally.
In connection with these consolidation activities, we incurred cash and non-cash restructuring charges related to severance, retention and transition costs, employee relocation, non-cash asset related costs, lease impairment and exit costs in connection with our office lease in Denver, Colorado, and other transition activities, the majority of which were cash charges that we began recognizing in the fourth quarter of 2019. During 2021 and 2020, we recognized severance and retention cash charges of $4.0 million and $35.6 million, respectively, bringing the aggregate of such charges to approximately $81 million in total since the plan was initiated. Employee relocation charges were recognized in the period incurred and totaled $3.4 million and $11.0 million in 2021 and 2020, respectively. Additionally, during 2020, we recognized aggregate impairment losses of $7.6 million, related to the closure of the office facility in Denver, Colorado, including our lease right-of-use asset, in light of the sublease market outlook during such periods as a result of the coronavirus pandemic. No further impairment was recorded as a result of signing the sublease agreements during the second quarter of 2021.
In addition to our revitalization plan, our restructuring also includes other strategic exit activities such as the disposal or wind down of certain brewery locations. We continually evaluate our cost structure and seek opportunities for further efficiencies and cost savings as part of ongoing and new initiatives. As such, we may incur additional restructuring related charges or adjustments to previously recorded charges in the future; however, we are unable to estimate the amount of charges at this time.
The accrued restructuring balances as of December 31, 2022 represent expected future cash payments required to satisfy our remaining obligations, the majority of which we expect to be paid in the next 12 months. | | | | | | | | | | | | | | | | | |
| Americas | | EMEA&APAC | | Total |
| (In millions) |
| Balance as of December 31, 2019 | $ | 42.6 | | | $ | 4.5 | | | $ | 47.1 | |
| Charges incurred and changes in estimates | 59.1 | | | 8.5 | | | 67.6 | |
| Payments made | (77.3) | | | (11.1) | | | (88.4) | |
| Foreign currency and other adjustments | 0.1 | | | 0.1 | | | 0.2 | |
| Balance as of December 31, 2020 | $ | 24.5 | | | $ | 2.0 | | | $ | 26.5 | |
| Charges incurred and changes in estimates | 10.1 | | | 1.6 | | | 11.7 | |
| Payments made | (23.7) | | | (2.0) | | | (25.7) | |
| | | | | |
| Foreign currency and other adjustments | — | | | (0.1) | | | (0.1) | |
| Balance as of December 31, 2021 | $ | 10.9 | | | $ | 1.5 | | | $ | 12.4 | |
| Charges incurred and changes in estimates | (0.5) | | | 6.0 | | | 5.5 | |
| Payments made | (6.5) | | | (1.3) | | | (7.8) | |
| | | | | |
| Foreign currency and other adjustments | (0.3) | | | 0.2 | | | (0.1) | |
| Balance as of December 31, 2022 | $ | 3.6 | | | $ | 6.4 | | | $ | 10.0 | |
The charges recognized in the above rollforward of our reserves for restructuring do not include items charged directly to expense such as accelerated depreciation and accelerated amortization and periodic exit costs that are recognized as incurred as they are not reflected in our restructuring and exit cost reserves on our consolidated balance sheets.
18. Segment Reporting
Our reporting segments are based on the key geographic regions in which we operate and include the Americas and EMEA&APAC segments. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. We also have certain activity that is not allocated to our segments, which has been reflected as “Unallocated” below.
Reporting Segments
Americas
The Americas segment consists of our production, marketing and sales of our brands and other owned and licensed brands in the U.S., Canada and various countries in the Caribbean, Latin and South America. We have contract brewing agreements to brew, package, market, distribute and/or sell certain products in the Americas as well as joint venture arrangements in Canada to distribute and sell beer in Ontario and the western provinces of Canada.
EMEA&APAC
The EMEA&APAC segment consists of our production, marketing and sales of our primary brands as well as other owned and licensed brands in the U.K., Central Europe and various other European countries, along with certain countries within the Middle East, Africa and Asia Pacific. In our EMEA&APAC segment, we also have licensing agreements and distribution agreements with various other brewers.
Unallocated
"Unallocated" activity primarily includes financing-related costs such as interest expense and income, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities, and the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within cost of goods sold, which are later reclassified when realized to the segment in which the underlying exposure resides. Additionally, only the service cost component of net periodic pension and OPEB cost is reported within each operating segment and all other components remain unallocated.
Summarized Financial Information
No single customer accounted for more than 10% of our consolidated net sales in 2022, 2021 or 2020. Consolidated net sales represent sales to third-party external customers less excise taxes. Inter-segment transactions impacting net sales and income (loss) before income taxes eliminate upon consolidation and are primarily related to the Americas segment royalties received from, and sales to the EMEA&APAC segment.
The following tables represent net sales, equity income (loss), interest expense, interest income and reconciliations of amounts shown as income (loss) before income taxes to income (loss) attributable to MCBC.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2022 |
| | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated |
| | (In millions) |
| Net sales | $ | 8,711.5 | | | $ | 2,005.2 | | | $ | — | | | $ | (15.7) | | | $ | 10,701.0 | |
| Equity income (loss) | 4.7 | | | — | | | — | | | — | | | 4.7 | |
| Interest expense | (1.5) | | | (5.1) | | | (244.0) | | | — | | | (250.6) | |
| Interest income | 0.2 | | | 0.2 | | | 3.9 | | | — | | | 4.3 | |
| Income (loss) before income taxes | $ | 312.9 | | | $ | 61.0 | | | $ | (436.4) | | | $ | — | | | $ | (62.5) | |
| Income tax benefit (expense) | | | | | | | | | (124.0) | |
| Net income (loss) | | | | | | | | | (186.5) | |
| Net (income) loss attributable to noncontrolling interests | | | | | | | | | 11.2 | |
| Net income (loss) attributable to MCBC | | | | | | | | | $ | (175.3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2021 |
| | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated |
| | (In millions) |
| Net sales | $ | 8,485.0 | | | $ | 1,802.3 | | | $ | — | | | $ | (7.6) | | | $ | 10,279.7 | |
| | | | | | | | | |
| Interest expense | (1.4) | | | (5.8) | | | (253.1) | | | — | | | (260.3) | |
| Interest income | — | | | 0.2 | | | 1.8 | | | — | | | 2.0 | |
| Income (loss) before income taxes | $ | 1,176.5 | | | $ | 32.9 | | | $ | 29.6 | | | $ | — | | | $ | 1,239.0 | |
| Income tax benefit (expense) | | | | | | | | | (230.5) | |
| Net income (loss) | | | | | | | | | 1,008.5 | |
| Net (income) loss attributable to noncontrolling interests | | | | | | | | | (2.8) | |
| Net income (loss) attributable to MCBC | | | | | | | | | $ | 1,005.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2020 |
| | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated |
| | (In millions) |
| Net sales | $ | 8,237.0 | | | $ | 1,431.9 | | | $ | — | | | $ | (14.9) | | | $ | 9,654.0 | |
| | | | | | | | | |
| Interest expense | (2.6) | | | (5.7) | | | (266.3) | | | — | | | (274.6) | |
| Interest income | 0.2 | | | 0.3 | | | 2.8 | | | — | | | 3.3 | |
| Income (loss) before income taxes | $ | 1,080.5 | | | $ | (1,603.7) | | | $ | (120.7) | | | $ | — | | | $ | (643.9) | |
| Income tax benefit (expense) | | | | | | | | | (301.8) | |
| Net income (loss) | | | | | | | | | (945.7) | |
| Net (income) loss attributable to noncontrolling interests | | | | | | | | | (3.3) | |
| Net income (loss) attributable to MCBC | | | | | | | | | $ | (949.0) | |
The following table presents total assets and select cash flow information by segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets | | Depreciation and amortization | | Capital expenditures |
| | As of December 31, | | For the years ended December 31, | | For the years ended December 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
| | (In millions) |
| Americas | $ | 22,242.7 | | | $ | 23,653.5 | | | $ | 526.9 | | | $ | 601.4 | | | $ | 743.0 | | | $ | 483.5 | | | $ | 405.0 | | | $ | 461.4 | |
| EMEA&APAC | 3,625.6 | | | 3,965.5 | | | 157.9 | | | 184.7 | | | 179.0 | | | 177.9 | | | 117.6 | | | 113.4 | |
| Consolidated | $ | 25,868.3 | | | $ | 27,619.0 | | | $ | 684.8 | | | $ | 786.1 | | | $ | 922.0 | | | $ | 661.4 | | | $ | 522.6 | | | $ | 574.8 | |
The following table presents net sales by geography, based on the location of the customer.
| | | | | | | | | | | | | | | | | |
| | For the years ended |
| | December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| | (In millions) |
| Net sales to unaffiliated customers | | | | | |
| United States and its territories | $ | 7,405.6 | | | $ | 7,168.7 | | | $ | 7,016.1 | |
| Canada | 1,165.3 | | | 1,188.4 | | | 1,111.6 | |
| United Kingdom | 1,166.3 | | | 959.1 | | | 663.7 | |
Other foreign countries(1) | 963.8 | | | 963.5 | | | 862.6 | |
| Consolidated net sales | $ | 10,701.0 | | | $ | 10,279.7 | | | $ | 9,654.0 | |
(1)Reflects net sales within certain countries in Europe, Latin America, South America, the Middle East, Africa and Asia. No individual country has total net sales exceeding 10% of total consolidated net sales.
The following table presents net properties and operating ROU assets by geographic location. See Note 8, "Leases" for further information on our operating ROU assets and Note 5, "Properties" for further information on our net properties. | | | | | | | | | | | |
| | As of |
| | December 31, 2022 | | December 31, 2021 |
| | (In millions) |
| Net properties and operating ROU assets | | | |
| United States and its territories | $ | 2,444.6 | | | $ | 2,294.1 | |
| Canada | 1,050.6 | | | 1,114.6 | |
| United Kingdom | 365.4 | | | 383.2 | |
Other foreign countries(1) | 494.9 | | | 519.6 | |
| Consolidated net properties and operating ROU assets | $ | 4,355.5 | | | $ | 4,311.5 | |
(1)Reflects net properties and operating ROU assets within certain countries in Europe, Latin America, South America, Africa and Asia. No individual country has total net properties or operating ROU assets exceeding 10% of total consolidated net properties or operating ROU assets, respectively.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) under the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 20202022 to provide reasonable assurance that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applies its judgment in assessing the costs and benefits of such disclosure controls and procedures that, by their nature, can only provide reasonable assurance regarding management's control objectives. Also, we have investments in certain unconsolidated entities that we do not control or manage.
Management's Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our Chief Executive Officer and our Chief Financial Officer, with assistance from other members of management, assessed the effectiveness of our internal control over financial reporting as of December 31, 2020,2022, based on the framework and criteria established in Internal Control—Integrated Framework (2013 Framework), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation, management has concluded that our internal control over financial reporting was effective as of December 31, 2020.2022.
An independent registered public accounting firm, PricewaterhouseCoopers LLP, has audited the effectiveness of our internal control over financial reporting as of December 31, 2020,2022, as stated in their report which appears in Part II—Item 8 Financial Statements and Supplementary Data.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the quarter ended December 31, 2020,2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURES REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Incorporated by reference to our definitive proxy statement for our 20212023 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2020.2022.
ITEM 11. EXECUTIVE COMPENSATION
Incorporated by reference to our definitive proxy statement for our 20212023 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2020.2022.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Incorporated by reference to our definitive proxy statement for our 20212023 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2020.2022.
Equity Compensation Plan Information
The following table summarizes information about the Incentive Compensation Plan as of December 31, 2020.2022. All outstanding awards shown in the table below relate to our Class B common stock.
| | | A | | B | | C | | | | | | | | | | | | | | | |
| Plan category | Plan category | Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights | | Weighted-average
exercise price of
outstanding options,
warrants and rights | | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column A) | Plan category | Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights (Column A) | | Weighted-average
exercise price of
outstanding options,
warrants and rights | | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column A) |
Equity compensation plans approved by security holders(1) | Equity compensation plans approved by security holders(1) | 3,640,266 | | $66.32 | | 2,303,746 | Equity compensation plans approved by security holders(1) | 3,684,753 | | $57.14 | | 4,884,400 |
| Equity compensation plans not approved by security holders | Equity compensation plans not approved by security holders | — | | N/A | | — | Equity compensation plans not approved by security holders | — | | N/A | | — |
| Total | Total | 3,640,266 | | $66.32 | | 2,303,746 | Total | 3,684,753 | | $57.14 | | 4,884,400 |
(1)Under the Incentive Compensation Plan, we may issue RSUs, DSUs, PSUs and stock options. Amount in column AThe number of securities to be issued upon exercise of outstanding awards includes 1,098,7481,299,571 RSUs and DSUs, 702,594904,290 PSUs (assuming the target award is met) and 1,838,9241,480,892 options outstanding as of December 31, 2020.2022. See Part II—Item 8 Financial Statements and Supplementary Data, Note 13,16, "Share-Based Payments" for further discussion. Outstanding RSUs, DSUs and PSUs do not have exercise prices and therefore have been disregarded for purposes of calculating the weighted-average exercise price. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Incorporated by reference to our definitive proxy statement for our 20212023 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2020.2022.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Incorporated by reference to our definitive proxy statement for our 20212023 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2020.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)Financial Statements, Financial Statement Schedules and Exhibits
The following are filed or incorporated by reference as a part of this Annual Report on Form 10-K:
(1)Management's Report
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Operations for the years ended December 31, 2020,2022, December 31, 2019,2021 and December 31, 20182020
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2020,2022, December 31, 2019,2021 and December 31, 20182020
Consolidated Balance Sheets as of December 31, 2020,2022 and December 31, 20192021
Consolidated Statements of Cash Flows for the years ended December 31, 2020,2022, December 31, 2019,2021 and December 31, 20182020
Consolidated Statements of Stockholders' Equity and Noncontrolling Interests for the years ended December 31, 2020,2022, December 31, 2019,2021 and December 31, 20182020
Notes to Consolidated Financial Statements
(2)Schedule II—Valuation and Qualifying Accounts for the years ended December 31, 2020,2022, December 31, 2019,2021 and December 31, 20182020
(3)Exhibit list
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 3.1 | | | | | 10-K | | 3.1 | | February 12, 2020 | | |
| 3.2 | | | | | 8-K | | 3.2 | | January 2, 2020 | | |
| 4.1.1 | | | | | 10-K | | 4.1.1 | | February 12, 2020 | | |
| 4.1.2 | | | | | 10-K | | 4.1.2 | | February 12, 2020 | | |
| 4.2.1 | | | | | 8-K | | 4.1 | | May 3, 2012 | | |
| 4.2.2 | | | | | 8-K | | 4.2 | | May 3, 2012 | | |
| 4.2.3 | | | | | 10-Q | | 4.8 | | August 8, 2012 | | |
| 4.2.4 | | | | | 8-K | | 4.3 | | June 28, 2016 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 4.2.5 | | |
| | 10-Q | | 4.9 | | November 1, 2016 | | |
| 4.2.6 | | |
| | 10-Q | | 4.10 | | November 1, 2016 | | |
| 4.2.7 | | | | | 10-K | | 4.2.7 | | February 14, 2017 | | |
| 4.2.8 | | |
| | 10-K | | 4.1.8 | | February 14, 2018 | | |
| 4.2.8 | | | | | 10-Q | | 4.1 | | October 29, 2020 | | |
| 4.3 | | | | | 8-K | | 4.2 | | May 3, 2012 | | |
| 4.4 | | | | | 8-K | | 4.2 | | May 3, 2012 | | |
| 4.5 | | | Registration Rights Agreement, dated as of February 9, 2005, by and among Adolph Coors Company, Pentland Securities (1981) Inc., 4280661 Canada Inc., Nooya Investments Ltd., Lincolnshire Holdings Limited, 4198832 Canada Inc., BAX Investments Limited, 6339522 Canada Inc., Barleycorn Investments Ltd., DJS Holdings Ltd., 6339549 Canada Inc., Hoopoe Holdings Ltd., 6339603 Canada Inc., and The Adolph Coors, Jr. Trust dated September 12, 1969. | | 8-K | | 99.2 | | February 15, 2005 | | |
| 4.6.1 | | | | | 8-K | | 4.1 | | July 7, 2016 | | |
| 4.6.2 | | | | | 8-K | | 4.2 | | July 7, 2016 | | |
| 4.6.3 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.6.4 | | |
| | 10-Q | | 4.14 | | November 1, 2016 | | |
| 4.6.5 | | |
| | 10-Q | | 4.15 | | November 1, 2016 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed/Furnished Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 3.1 | | | | | 10-K | | 3.1 | | February 12, 2020 | | |
| 3.2 | | | | | 8-K | | 3.1 | | May 23, 2022 | | |
| 4.1.1 | | | | | 10-K | | 4.1.1 | | February 12, 2020 | | |
| 4.1.2 | | | | | 10-K | | 4.1.2 | | February 12, 2020 | | |
| 4.2.1 | | | | | 8-K | | 4.1 | | May 3, 2012 | | |
| 4.2.2 | | | | | 8-K | | 4.2 | | May 3, 2012 | | |
| 4.2.3 | | | | | 10-Q | | 4.8 | | August 8, 2012 | | |
| 4.2.4 | | | | | 8-K | | 4.3 | | June 28, 2016 | | |
| 4.2.5 | | |
| | 10-Q | | 4.9 | | November 1, 2016 | | |
| 4.2.6 | | |
| | 10-Q | | 4.10 | | November 1, 2016 | | |
| 4.2.7 | | | | | 10-K | | 4.2.7 | | February 14, 2017 | | |
| 4.2.8 | | |
| | 10-K | | 4.1.8 | | February 14, 2018 | | |
| 4.2.9 | | | | | 10-Q | | 4.1 | | October 29, 2020 | | |
| 4.3 | | | | | 8-K | | 4.2 | | May 3, 2012 | | |
| 4.4 | | | Registration Rights Agreement, dated as of February 9, 2005, by and among Adolph Coors Company, Pentland Securities (1981) Inc., 4280661 Canada Inc., Nooya Investments Ltd., Lincolnshire Holdings Limited, 4198832 Canada Inc., BAX Investments Limited, 6339522 Canada Inc., Barleycorn Investments Ltd., DJS Holdings Ltd., 6339549 Canada Inc., Hoopoe Holdings Ltd., 6339603 Canada Inc., and The Adolph Coors, Jr. Trust dated September 12, 1969. | | 8-K | | 99.2 | | February 15, 2005 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 4.6.6 | | | | | 10-K | | 4.5.6 | | February 14, 2017 | | |
| 4.6.7 | | | | | 10-K | | 4.8.7 | | February 14, 2018 | | |
| 4.6.8 | | | | | 10-Q | | 4.3 | | October 29, 2020 | | |
| 4.7 | | | | | 8-K | | 4.2 | | July 7, 2016 | | |
| 4.8 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.9 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.10 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.11.1 | | | | | 8-K | | 4.9 | | July 7, 2016 | | |
| 4.11.2 | | | | | 8-K | | 4.10 | | July 7, 2016 | | |
| 4.11.3 | | |
| | 10-Q | | 4.7 | | November 1, 2016 | | |
| 4.11.4 | | |
| | 10-Q | | 4.8 | | November 1, 2016 | | |
| 4.11.5 | | | | | 10-K | | 4.11.5 | | February 14, 2017 | | |
| 4.11.6 | | | | | 10-K | | 4.14.6 | | February 14, 2018 | | |
| 4.11.7 | | | | | 10-Q | | 4.4 | | October 29, 2020 | | |
| 4.12 | | | | | 8-K | | 4.10 | | July 7, 2016 | | |
| 4.13 | | | | | 8-K | | 4.10 | | July 7, 2016 | | |
| 4.14 | | |
| | 10-K | | 4.18 | | February 12, 2020 | | |
| 10.1 | * | | | | 10-Q | | 10.7 | | August 8, 2012 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed/Furnished Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 4.5.1 | | | | | 8-K | | 4.1 | | July 7, 2016 | | |
| 4.5.2 | | | | | 8-K | | 4.2 | | July 7, 2016 | | |
| 4.5.3 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.5.4 | | |
| | 10-Q | | 4.14 | | November 1, 2016 | | |
| 4.5.5 | | |
| | 10-Q | | 4.15 | | November 1, 2016 | | |
| 4.5.6 | | | | | 10-K | | 4.5.6 | | February 14, 2017 | | |
| 4.5.7 | | | | | 10-K | | 4.8.7 | | February 14, 2018 | | |
| 4.5.8 | | | | | 10-Q | | 4.3 | | October 29, 2020 | | |
| 4.6 | | | | | 8-K | | 4.2 | | July 7, 2016 | | |
| 4.7 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.8 | | | | | 8-K | | 4.3 | | July 7, 2016 | | |
| 4.9.1 | | | | | 8-K | | 4.9 | | July 7, 2016 | | |
| 4.9.2 | | | | | 8-K | | 4.10 | | July 7, 2016 | | |
| 4.9.3 | | |
| | 10-Q | | 4.7 | | November 1, 2016 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 10.2.1 | * | | | | 10-Q | | 10.1 | | August 6, 2015 | | |
| 10.2.2 | * | |
| | 10-K | | 10.2.2 | | February 14, 2017 | | |
| 10.2.3 | * | |
| | 10-K | | 10.2.3 | | February 14, 2017 | | |
| 10.2.4 | * | |
| | 10-K | | 10.2.4 | | February 14, 2017 | | |
| 10.2.5 | * | | | | 10-Q | | 10.6 | | November 7, 2008 | | |
| 10.2.6 | * | | | | 10-K | | 10.7.8 | | February 12, 2015 | | |
| 10.3 | * | | | | 10-Q | | 10.7 | | May 11, 2005 | | |
| 10.4 | * | | | | 8-K | | 10.1 | | July 24, 2019 | | |
| 10.5.1 | | | Credit Agreement, dated as of July 7, 2017, by and among Molson Coors Brewing Company, the borrowing subsidiaries party thereto, CitiBank, N.A., as administrative agent and a U.S. issuing bank, Bank of America, N.A., as a U.S. issuing bank, The Bank of Tokyo Mitsubishi UFJ, LTD. as a U.S. issuing bank, Citigroup Global Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, and The Bank of Tokyo Mitsubishi UFJ, Ltd. as joint lead arrangers and joint bookrunners, and Bank of America, N.A. and The Bank of Tokyo Mitsubishi UFJ, Ltd. as Co-Syndication Agents. | | 8-K | | 10.1 | | July 13, 2017 | | |
| 10.5.2 | | | Amendment No. 1 and Extension Agreement, dated as of July 19, 2018, by and among Molson Coors Brewing Company, Molson Coors Brewing Company (UK) Limited, Molson Canada 2005, Molson Coors Canada Inc. and Molson Coors International LP, the lenders party thereto, and Citibank, N.A., as administrative agent.
| | 8-K | | 10.1 | | July 19, 2018 | | |
| 10.5.3 | | | | | 8-K | | 10.1 | | July 8, 2019 | | |
| 10.5.4 | | | Amendment No. 2, dated as of June 19, 2020, by and among Molson Coors Beverage Company, Molson Coors Brewing Company (UK) Limited, Molson Canada 2005, Molson Coors Canada Inc. and Molson Coors International LP, the lenders party thereto, and Citibank, N.A., as administrative agent. | | 8-K | | 10.1 | | June 22, 2020 | | |
| 10.5.5 | | | | | 8-K | | 10.2 | | July 13, 2017 | | |
| 10.5.6 | | | Supplement No. 1, dated as of January 11, 2018, to the Subsidiary Guarantee Agreement, dated July 7, 2017, by and among Molson Coors Brewing Company, the subsidiaries named on Schedule I thereto, and Citibank, N.A., as administrative agent. | | 10-K | | 10.8.3 | | February 14, 2018 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed/Furnished Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 4.9.4 | | |
| | 10-Q | | 4.8 | | November 1, 2016 | | |
| 4.9.5 | | | | | 10-K | | 4.11.5 | | February 14, 2017 | | |
| 4.9.6 | | | | | 10-K | | 4.14.6 | | February 14, 2018 | | |
| 4.9.7 | | | | | 10-Q | | 4.4 | | October 29, 2020 | | |
| 4.10 | | | | | 8-K | | 4.10 | | July 7, 2016 | | |
| 4.11 | | | | | 8-K | | 4.10 | | July 7, 2016 | | |
| 4.12 | | |
| | 10-K | | 4.18 | | February 12, 2020 | | |
| 10.1 | * | | | | 10-Q | | 10.7 | | August 8, 2012 | | |
| 10.2.1 | * | | | | 8-K | | 10.1 | | May 28, 2021 | | |
| 10.2.2 | * | |
| | 10-K | | 10.2.2 | | February 14, 2017 | | |
| 10.2.3 | * | |
| | 10-K | | 10.2.3 | | February 14, 2017 | | |
| 10.2.4 | * | |
| | 10-K | | 10.2.4 | | February 14, 2017 | | |
| 10.2.5 | * | | | | 10-Q | | 10.6 | | November 7, 2008 | | |
| 10.2.6 | * | | | | 10-K | | 10.7.8 | | February 12, 2015 | | |
| 10.2.7 | * | | | | 10-K | | 10.2.7 | | February 23, 2022 | | |
| 10.2.8 | * | | | | 10-K | | 10.2.8 | | February 23, 2022 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 10.5 .7 | | | Supplement No. 2, dated as of January 14, 2019, to the Subsidiary Guarantee Agreement, dated July 7, 2017, by and among Molson Coors Brewing Company, the subsidiaries named on Schedule I thereto, and Citibank, N.A., as administrative agent. | | 10-K | | 10.7.5 | | February 12, 2019 | | |
| 10.5.8 | | | | | 10-Q | | 10.1 | | October 29, 2020 | | |
| 10.6 | | | | | 8-K | | 10.3 | | July 13, 2017 | | |
| 10.7.1 | | | | | 8-K | | 10.1 | | May 26, 2020 | | |
| 10.7.2 | | | | | 8-K | | 10.2 | | May 26, 2020 | | |
| 10.8 | * | | | | 8-K | | 10.1 | | November 25, 2016 | | |
| 10.9 | * | | | | 8-K | | 10.1 | | May 25, 2018 | | |
| 10.10 | * | |
| | 10-Q | | 10.1 | | May 1, 2019 | | |
| 10.11 | * | | | | 10-Q | | 10.2 | | May 1, 2019 | | |
| 10.12 | * | |
| | 8-K | | 10.1 | | July 31, 2019 | | |
| 10.13 | * | |
| | 10-Q | | 10.2 | | April 30, 2020 | | |
| 10.14 | * | | | | 10-Q | | 10.3 | | April 30, 2020 | | |
| 10.15 | | | | | 10-Q | | 10.1 | | April 30, 2020 | | |
| 21 | | | | | | | | | | | X |
| 22 | | | | | | | | | | | X |
| 23.1 | | | | | | | | | | | X |
| 31.1 | | | | | | | | | | | X |
| 31.2 | | | | | | | | | | | X |
| 32 | | | | | | | | | | | X |
| 101.INS | ** | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document** | | | | | | | | X |
| 101.SCH | ** | | XBRL Taxonomy Extension Schema Document | | | | | | | | X |
| 101.CAL | ** | | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | | X |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed/Furnished Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 10.2.9 | * | | | | 10-K | | 10.2.9 | | February 23, 2022 | | |
| 10.2.10 | * | | | | 10-K | | 10.2.10 | | February 23, 2022 | | |
| 10.2.11 | * | | | | 10-K | | 10.2.11 | | February 23, 2022 | | |
| 10.2.12 | * | | | | 10-Q | | 10.1 | | May 3, 2022 | | |
| 10.2.13 | * | | | | 10-Q | | 10.2 | | May 3, 2022 | | |
| 10.2.14 | * | | | | 10-Q | | 10.3 | | May 3, 2022 | | |
| 10.3 | * | | | | 10-Q | | 10.7 | | May 11, 2005 | | |
| 10.4 | * | | | | 8-K | | 10.1 | | May 25, 2018 | | |
| 10.5 | * | | | | 8-K | | 10.1 | | July 24, 2019 | | |
| 10.6 | * | | | | 8-K | | 10.1 | | November 25, 2016 | | |
| 10.7 | * | |
| | 8-K | | 10.1 | | July 31, 2019 | | |
| 10.8 | * | | | | 10-Q | | 10.3 | | April 30, 2020 | | |
| 10.9 | * | | | | 10-Q | | 10.4 | | May 3, 2022 | | |
| 10.10.1 | | | Credit Agreement, dated as of July 7, 2017, by and among Molson Coors Brewing Company, the borrowing subsidiaries party thereto, CitiBank, N.A., as administrative agent and a U.S. issuing bank, Bank of America, N.A., as a U.S. issuing bank, The Bank of Tokyo Mitsubishi UFJ, LTD. as a U.S. issuing bank, Citigroup Global Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, and The Bank of Tokyo Mitsubishi UFJ, Ltd. as joint lead arrangers and joint bookrunners, and Bank of America, N.A. and The Bank of Tokyo Mitsubishi UFJ, Ltd. as Co-Syndication Agents. | | 8-K | | 10.1 | | July 13, 2017 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | Filed/Furnished Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 10.10.2 | | | Amendment No. 1 and Extension Agreement, dated as of July 19, 2018, by and among Molson Coors Brewing Company, Molson Coors Brewing Company (UK) Limited, Molson Canada 2005, Molson Coors Canada Inc. and Molson Coors International LP, the lenders party thereto, and Citibank, N.A., as administrative agent.
| | 8-K | | 10.1 | | July 19, 2018 | | |
| 10.10.3 | | | | | 8-K | | 10.1 | | July 8, 2019 | | |
| 10.10.4 | | | Amendment No. 2, dated as of June 19, 2020, by and among Molson Coors Beverage Company, Molson Coors Brewing Company (UK) Limited, Molson Canada 2005, Molson Coors Canada Inc. and Molson Coors International LP, the lenders party thereto, and Citibank, N.A., as administrative agent. | | 8-K | | 10.1 | | June 22, 2020 | | |
| 10.10.5 | | | Amendment No. 3 to the Credit Agreement, dated as of October 5, 2021, by and among Molson Coors Beverage Company, Molson Coors Brewing Company (UK) Limited, Molson Canada 2005, Molson Coors Canada, Inc., Molson Coors International LP and Citibank, N.A., as administrative agent. | | 8-K | | 10.1 | | October 7, 2021 | | |
| 10.10.6 | | | | | 8-K | | 10.2 | | July 13, 2017 | | |
| 10.10.7 | | | Supplement No. 1, dated as of January 11, 2018, to the Subsidiary Guarantee Agreement, dated July 7, 2017, by and among Molson Coors Brewing Company, the subsidiaries named on Schedule I thereto, and Citibank, N.A., as administrative agent. | | 10-K | | 10.8.3 | | February 14, 2018 | | |
| 10.10.8 | | | Supplement No. 2, dated as of January 14, 2019, to the Subsidiary Guarantee Agreement, dated July 7, 2017, by and among Molson Coors Brewing Company, the subsidiaries named on Schedule I thereto, and Citibank, N.A., as administrative agent. | | 10-K | | 10.7.5 | | February 12, 2019 | | |
| 10.10.9 | | | | | 10-Q | | 10.1 | | October 29, 2020 | | |
| 10.11 | | | | | 8-K | | 10.3 | | July 13, 2017 | | |
| 10.12 | | | | | | | | | | | X |
| 21 | | | | | | | | | | | X |
| 22 | | | | | | | | | | | X |
| 23 | | | | | | | | | | | X |
| 31.1 | | | | | | | | | | | X |
| 31.2 | | | | | | | | | | | X |
| 32 | | | | | | | | | | | XX |
| 101.INS | ** | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document** | | | | | | | | X |
| 101.SCH | ** | | XBRL Taxonomy Extension Schema Document | | | | | | | | X |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Incorporated by Reference | | FiledFiled/Furnished Herewith |
| Exhibit Number | | | Document Description | | Form | | Exhibit | | Filing Date | | |
| 101.CAL | ** | | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | | X |
| 101.DEF | ** | | XBRL Taxonomy Extension Definition Linkbase Document | | | | | | | | X |
| 101.LAB | ** | | XBRL Taxonomy Extension Label Linkbase Document | | | | | | | | X |
| 101.PRE | ** | | XBRL Taxonomy Extension Presentation Linkbase Document | | | | | | | | X |
* Represents a management contract or compensatory plan or arrangement.
** Attached as Exhibit 101 to this report are the following documents formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Stockholders' Equity and Noncontrolling Interests, (vi) the Notes to Consolidated Financial Statements, and (vii) document and entity information.
X Filed herewith
XX Furnished herewith
(b)Exhibits
The exhibits included in Item 15(a)(3) above are filed or incorporated by reference pursuant to the requirements of Item 601 of Regulation S-K.
(c)Other Financial Statement Schedules
SCHEDULE II
MOLSON COORS BEVERAGE COMPANY AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
(IN MILLIONS)
| | | Balance at
beginning
of year | | Additions
charged to
costs and
expenses | | Deductions | | Foreign
exchange
impact | | Balance at
end of year | | Balance at
beginning
of year | | Additions
charged to
costs and
expenses | | Deductions | | Foreign
exchange
impact | | Balance at
end of year |
| Allowance for doubtful accounts—trade accounts receivable | | | | | | | | | | |
| Year ended: | | | | | | | | | | |
| December 31, 2020 | $ | 12.1 | | | $ | 12.8 | | | $ | (7.4) | | | $ | 0.6 | | | $ | 18.1 | | |
| December 31, 2019 | $ | 14.5 | | | $ | 7.0 | | | $ | (9.3) | | | $ | (0.1) | | | $ | 12.1 | | |
| December 31, 2018 | $ | 17.2 | | | $ | 5.1 | | | $ | (7.1) | | | $ | (0.7) | | | $ | 14.5 | | |
| | Allowance for obsolete supplies and inventory | Allowance for obsolete supplies and inventory | | | | | | | | | | Allowance for obsolete supplies and inventory | | | | | | | | | |
| Year ended: | Year ended: | | | | | | | | | | Year ended: | | | | | | | | | |
| December 31, 2022 | | December 31, 2022 | $ | 44.1 | | | $ | 169.9 | | | $ | (151.6) | | | $ | (1.5) | | | $ | 60.9 | |
| December 31, 2021 | | December 31, 2021 | $ | 38.4 | | | $ | 109.9 | | | $ | (103.8) | | | $ | (0.4) | | | $ | 44.1 | |
| December 31, 2020 | December 31, 2020 | $ | 22.2 | | | $ | 70.6 | | | $ | (54.3) | | | $ | (0.1) | | | $ | 38.4 | | December 31, 2020 | $ | 22.2 | | | $ | 70.6 | | | $ | (54.3) | | | $ | (0.1) | | | $ | 38.4 | |
| December 31, 2019 | $ | 25.4 | | | $ | 34.8 | | | $ | (38.2) | | | $ | 0.2 | | | $ | 22.2 | | |
| December 31, 2018 | $ | 15.5 | | | $ | 30.1 | | | $ | (19.6) | | | $ | (0.6) | | | $ | 25.4 | | |
| Deferred tax valuation account | Deferred tax valuation account | | | | | | | | | | Deferred tax valuation account | | | | | | | | | |
| Year ended: | Year ended: | | | | | | | | | | Year ended: | | | | | | | | | |
| December 31, 2022 | | December 31, 2022 | $ | 60.7 | | | $ | 20.6 | | | $ | (23.0) | | | $ | (1.1) | | | $ | 57.2 | |
| December 31, 2021 | | December 31, 2021 | $ | 62.2 | | | $ | 14.8 | | | $ | (16.2) | | | $ | (0.1) | | | $ | 60.7 | |
| December 31, 2020 | December 31, 2020 | $ | 73.8 | | | $ | 31.8 | | | $ | (43.4) | | | $ | 0 | | | $ | 62.2 | | December 31, 2020 | $ | 73.8 | | | $ | 31.8 | | | $ | (43.4) | | | $ | — | | | $ | 62.2 | |
| December 31, 2019 | $ | 1,040.0 | | | $ | 46.4 | | | $ | (990.4) | | | $ | (22.2) | | | $ | 73.8 | | |
| December 31, 2018 | $ | 1,077.7 | | | $ | 18.7 | | | $ | (7.3) | | | $ | (49.1) | | | $ | 1,040.0 | | |
Deductions relateDeduction amounts related to inventories are write-offs of uncollectible accounts, claims or obsolete inventories and supplies. Deduction amounts related to the deferred tax valuation allowance are primarily due to the utilization of capital loss and operating loss carryforwards and re-evaluations of deferred tax assets.
The impacts of changes in income tax rates on deferred tax valuation allowances are reported in the additions or deductions column accordingly.
Deductions for the year ended December 31, 2019 also includes write-offs of valuation allowances resulting from the liquidation of certain European entities. See Part II—Item 8 Financial Statements and Supplementary Data, Note 6, “Income Tax” for additional details.
ITEM 16. FORM 10-K SUMMARY
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MOLSON COORS BEVERAGE COMPANY
| | | | | | | | | | | | | | |
| | | | |
| By | | /s/ GAVIN D.K. HATTERSLEY | | President, Chief Executive Officer and Director
(Principal Executive Officer) |
| | Gavin D.K. Hattersley | |
February 11, 202121, 2023
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
| | | | | | | | | | | | | | |
| By | | /s/ GAVIN D.K. HATTERSLEY | | President, Chief Executive Officer and Director (Principal Executive Officer) |
| | Gavin D.K. Hattersley | |
| By | | /s/ TRACEY I. JOUBERT | | Chief Financial Officer
(Principal Financial Officer) |
| | Tracey I. Joubert | |
| By | | /s/ BRIAN C. TABOLTROXANNE M. STELTER | | Vice President and Controller
(Principal Accounting Officer) |
| | Brian C. TaboltRoxanne M. Stelter | |
| By | | /s/ PETER H. COORS | | Chairman |
| | Peter H. Coors | | |
| By | | /s/ ANDREW T. MOLSON | | Vice Chairman |
| | Andrew T. Molson | | |
| By | | /s/ PETER H. COORSJULIA M. BROWN | | Vice ChairmanDirector |
| | Peter H. CoorsJulia M. Brown | | |
| By | | /s/ DAVID S. COORS | | Director |
| | David S. Coors | | |
| By | | /s/ ROGER G. EATON | | Director |
| | Roger G. Eaton | | |
| By | | /s/ MARY LYNN FERGUSON-MCHUGH | | Director |
| | Mary Lynn Ferguson-McHugh | | |
| By | | /s/ CHARLES M. HERINGTON | | Director |
| | Charles M. Herington | | |
| By | | /s/ GEOFFREY E. MOLSON | | Director |
| | Geoffrey E. Molson | | |
By | | /s/ IAIN JOHN G. NAPIER | | Director |
| | Iain John G. Napier | | |
| By | | /s/ NESSA O'SULLIVAN | | Director |
| | Nessa O'Sullivan | | |
| By | | /s/ H. SANFORD RILEY | | Director |
| | H. Sanford Riley | | |
| By | | /s/ DOUGLAS D. TOUGHLEROY J. WILLIAMS, JR. | | Director |
| | Douglas D. ToughLeroy J. Williams, Jr. | | |
| By | | /s/ LOUIS VACHON | | Director |
| | Louis Vachon | | |
| By | | /s/ JAMES A. WINNEFELD, JR. | | Director |
| | James A. Winnefeld, Jr. | | |
February 11, 202121, 2023
