[LOGO]

                   TRIARC COMPANIES, INC.
    FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 19941995



                                             
                                   SECURITIES AND EXCHANGE COMMISSION
                                         Washington, D.C.  20549

                                                FORM 10-K
(MARK ONE)
(X)ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE 
  ACT OF 1934 [FEE REQUIRED]

     FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994.1995.

                                                   OR

(  )TRANSITION) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     FOR THE TRANSITION PERIOD FROM             _____________ TO           ______________..


                                      COMMISSION FILE NUMBER 1-2207
                                        ------------------------

                                         TRIARC COMPANIES, INC.

                         (Exact Name of Registrant as Specified in its Charter)

                                        ------------------------
     
          Delaware                                     38-0471180
     (State or other Jurisdiction of                   (I.R.S. Employer
     Incorporation or Organization)                    Identification No.)

     900 Third Avenue                        
     New York, New York                                     10022
     (Address of Principal Executive Offices)               (Zip Code)

         Registrant's Telephone Number, Including Area Code: (212) 230-3000
                                ------------------------
              Securities Registered Pursuant to Section 12(b) of the Act:

                                        NAME OF EACH EXCHANGE
     TITLE OF EACH CLASS                ON WHICH REGISTERED
- - - ---------------------------------------    ------------------------------------------------------------------------------------------------------------- 
   Class A Common Stock, $.10 par value         New York Stock Exchange
                                           Pacific Stock Exchange

              Securities Registered Pursuant to Section 12(g) of the Act:

                                                  None

 Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [x] No [ ]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or
any amendment to this Form 10-K. [ ]

     The aggregate market value of the outstanding shares of the registrant's
Class A Common Stock (the only class of the registrant's voting securities)
held by non-affiliates of the registrant was approximately $207,983,000$224,100,000 as
of March 15, 1995.1996. There were 23,915,05823,918,202 shares of the registrant's Class
A Common Stock and 5,997,622 shares of the registrant's Class B Common Stock
outstanding as of March 15, 1995.1996.


"ARBY'S," "RC COLA," "DIET RC," "ROYAL CROWN," "ROYAL CROWN 
DRAFT COLA," "DIET RITE," "NEHI," "NEHI LOCKJAW," "UPPER
10," "KICK,"
"C&C," "THIRST THRASHER," "MISTIC,"  "ROYAL MISTIC" AND
"GRANITEVILLE" 
ARE REGISTERED TRADEMARKS OF TRIARC COMPANIES, INC. OR ITS
SUBSIDIARIES.




                           PART I

      SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

   Certain statements in this Annual Report on Form 10-K
(this "Form 10-K"), including statements under "Item 1.
Business" and "Item 7.  Management's Discussion and Analysis
of Financial Condition and Results of Operations,"
constitute "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995 (the
"Reform Act").  Such forward looking statements involve
known and unknown risks, uncertainties and other factors
which may cause the actual results, performance or
achievements of Triarc Companies, Inc. ("Triarc") and its
subsidiaries to be materially different from any future
results, performance or achievements express or implied by
such forward-looking statements.  Such factors include, but
are not limited to, the following: general economic and
business conditions; competition; success of operating
initiatives; development and operating costs; advertising
and promotional efforts; brand awareness; the existence or
absence of adverse publicity; acceptance of new product
offerings; changing trends in customer tastes; the success
of multi-branding; availability, locations and terms of
sites for restaurant development; changes in business
strategy or development plans; quality of management;
availability, terms and deployment of capital; business
abilities and judgment of personnel; availability of
qualified personnel; labor and employee benefit costs;
availability and cost of raw materials and supplies; changes
in, or failure to comply with, government regulations;
regional weather conditions; fashion, apparel and other
textile industry trends; import protection and regulation;
construction schedules; the costs and other effects of legal
and administrative proceedings; and other factors referenced
in this Form 10-K.  Triarc will not undertake and
specifically declines any obligation to publicly release the
result of any revisions which may be made to any forward-
looking statements to reflect events or circumstances after
the date of such statements or to reflect the occurrence of
anticipated or unanticipated events. 

Item 1.    Business.

INTRODUCTION

     Triarc Companies, Inc. ("Triarc") is a holding company which, through its
subsidiaries, is engaged in four businesses: soft
drink, restaurant,beverages,
restaurants, textiles and liquefied petroleum gas. The
soft
drinkbeverage operations are conducted through Royal Crown
Company, Inc. ("Royal Crown"), formerly known as Royal Crown Cola Co., and Mistic Brands, Inc.
("Mistic"); the restaurant operations are conducted through
Arby's, Inc. ("Arby's"); the textile operations are
conducted through Graniteville Company ("Graniteville") and
its dyes and specialty chemical subsidiary, C.H. Patrick &
Co., Inc. ("C.H. Patrick"); and the liquefied petroleum gas
operations are conducted through National Propane
Corporation ("National Propane") and, prior to its June 29,
1995 merger with National Propane, Public Gas Company
("Public Gas"), a.  At the time of such merger, Public Gas was
an indirect wholly-owned subsidiary of Southeastern Public
Service Company ("SEPSCO"), which in turn is an indirect
wholly-owned subsidiary of Triarc (National Propane and
Public Gas are sometimes collectively referred to herein as
the "LP Gas Companies"). For information regarding the
revenues, operating profit and identifiable assets for
Triarc's four businesses for the fiscal year ended December 31,
1994 ("Fiscal
1994"),1995, see "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations" and Note 3233
to the Consolidated Financial Statements of Triarc
Companies, Inc. and Subsidiaries (the "Consolidated
Financial Statements"). See "Item 1. Business -- General --
Discontinued and Other Operations" for a discussion of
certain remaining ancillary businesses which Triarc intends
to dispose of or liquidate as part of its business strategy.

      Triarc was incorporated in Ohio in 1929. Triarc was
reincorporated in Delaware, by means of a merger, in June
1994.  Triarc's principal executive offices are located at
900 Third Avenue, New York, New York  10022 and its
telephone number is (212) 230-3000.

BUSINESS STRATEGY

     The key elements of Triarc's business strategy since
its April 1993 change of control (see "Item 1. Business --
New Ownership; Posner Settlement") have included (i)
focusing Triarc's resources on its four businesses --
beverages, restaurants, textiles and liquefied petroleum
gas, (ii) building strong operating management teams for
each of the businesses, and permitting each of these teams
to operate in a decentralized environment, (iii) providing
strategic leadership and financial resources to enable the
management teams to develop and implement specific,
growth-oriented business plans and (iv) rationalizing
Triarc's organizational structure by settling previously
outstanding shareholder litigation.  In March  1995, Triarc
retained investment banking firms to review strategic
alternatives to maximize the value of its specialty
chemicals, textile and liquefied petroleum gas operations. 
See "Item 1.  Business -- Strategic Alternatives."

     The chief executive officers of Triarc's businesses
have implemented individual plans focused on increasing
revenues and improving operating efficiency. In addition,
Triarc continuously evaluates acquisitions and business
combinations to augment its businesses.  See e.g., "Item 1.
Business -- Mistic Acquisition" below.  The implementation
of this business strategy may result in increases in
expenditures for, among other things, capital projects and
acquisitions and, over time, marketing and advertising. See
"Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations."  

STRATEGIC ALTERNATIVES

   Graniteville Sale

   Triarc and Graniteville entered into an Asset Purchase
Agreement dated as of March 31, 1996 with Avondale Mills,
Inc. and Avondale Incorporated (collectively, "Avondale"),
pursuant to which Triarc and Graniteville have agreed to
sell (the "Graniteville Sale") to Avondale Graniteville's
textile business, other than the assets and operations of
C.H. Patrick and certain other excluded assets, for $255
million in cash, subject to certain post-closing
adjustments.  Avondale will assume all liabilities relating
to the textile business, other than income taxes, long-term
debt (which will be repaid at closing) and certain other
specified liabilities.  The Graniteville Sale is expected to
be consummated during the second quarter of 1996. 
Consummation of the sale is subject to customary closing
conditions.

   In connection with the Graniteville Sale, Avondale and
C.H. Patrick have entered into a 10-year supply agreement
(the "Supply Agreement") pursuant to which C.H. Patrick will
have the right to supply to the combined
Graniteville/Avondale textile operations certain of its dyes
and chemicals.  The Supply Agreement will become effective
upon the closing of the Graniteville Sale.  See "Item 1.
Business -- Business Segments -- Textiles."

   National Propane Master Limited Partnership
   On March 26, 1996 National Propane Partners, L.P., a
master limited partnership ("MLP") formed by National
Propane, filed a registration statement with the Securities
and Exchange Commission with respect to an initial public
offering of approximately 6.2 million common units.  This
represents an approximate 52% interest in the MLP.  National
Propane will be the general partner of the MLP and retain an
approximate 48% interest in the MLP.  The partnership is
also expected to issue approximately $120 million of long-
term senior secured debt.  The partnership intends to use a
substantial portion of the net proceeds from the equity and
debt issuances to repay existing debt and to make certain
payments and advances aggregating approximately $110 million
to Triarc.  

   The managing underwriters for the offering are Merrill
Lynch & Co. and Donaldson, Lufkin & Jenrette Securities
Corporation.  When available, copies of the preliminary
prospectus may be obtained from Merrill Lynch & Co., 250
Vesey Street, New York, New York 10281.  The offering of the
common units representing limited partner interests in the
MLP is expected to commence during the second quarter of
1996.

   A registration statement with respect to the offering of
the MLP's common units has been filed with the Securities
and Exchange Commission, but has not yet become effective. 
The offering of the MLP units will be made only by means of
a prospectus.  The MLP common units may not be sold, nor may
offers to buy be accepted prior to the time the registration
statement becomes effective.  This Form 10-K shall not
constitute an offer to sell or the solicitation of an offer
to buy, nor shall there by any sale of the MLP common units
in any State in which such an offer, solicitation or sale
would be unlawful prior to registration or qualification
under the securities laws of any such State.

   The senior secured debt to be issued by the MLP will not
be registered under the Securities Act of 1933 and may not
be offered or sold in the United States absent registration
or an applicable exemption from registration requirements. 
See "Item 1.  Business -- Business Segments -- Liquefied
Petroleum Gas."


MISTIC ACQUISITION

   On August 9, 1995, Triarc, through its wholly-owned
subsidiary, Mistic, completed the acquisition of
substantially all of the non-alcoholic beverage assets,
subject to certain of the related liabilities, of Joseph
Victori Wines, Inc. and its affiliates for an aggregate
purchase price of approximately $97 million, including $4
million of deferred payments (the "Mistic Acquisition"). 
Mistic, a leader in the "new age" beverage segment, markets
fruit drinks, ready-to-drink brewed iced teas and naturally
flavored sparkling waters under the Mistic and Royal Mistic
trademarks.  Financing for the acquisition was provided by a
loan to Mistic by The Chase Manhattan Bank, N.A., and by a
portion of a $36 million increase in the outstanding credit
facility of Graniteville and C.H. Patrick.  See "Item 1.
Business -- Business Segments -- Beverages," "Item 7. 
Management's Discussion and Analysis of Financial Condition
and Results of Operations" and Notes 15 and 28 to the
Consolidated Financial Statements.


NEW OWNERSHIP AND EXECUTIVE MANAGEMENTOWNERSHIP; POSNER SETTLEMENT

   On April 23, 1993, DWG Acquisition Group, L.P. ("DWG
Acquisition"), a Delaware limited partnership the sole
general partners of which are Nelson Peltz and Peter W. May,
acquired shares of common stock of Triarc (then known as DWG
Corporation ("DWG")) from Victor Posner ("Posner") and
certain entities controlled by Posner (together with Posner,
the "Posner Entities"), representing approximately 28.6% of
Triarc's then outstanding common stock. As a result of such
acquisition and a series of related transactions which were
also consummated on April 23, 1993, (collectively, the "Equity Transactions"), the Posner Entities no
longer hold any shares of voting stock of Triarc or any of
its subsidiaries. Concurrently with the consummation of the Equity
Transactions, Triarc refinanced a significant portion of its high
cost debt in order to reduce interest costs and to provide
additional funds for working capital and liquidity purposes (the
"Refinancing"). Following the consummation of such
transactions, the Equity
Transactions and the Refinancing, the BoardsBoard of Directors of each
of Triarc and SEPSCO installed a
new corporate management team, headed by Nelson Peltz and
Peter W. May, who were elected Chairman and Chief Executive
Officer and President and Chief Operating Officer,
respectively, of each of Triarc and SEPSCO. In addition,
Leon Kalvaria was elected Vice Chairman of each of Triarc and
SEPSCO. The Triarc Board of Directors also approved a plan to
decentralize and restructure Triarc's management (the
"Restructuring"). The Equity Transactions, the Refinancing and the
Restructuring are collectively referred to herein as the
"Reorganization."

BUSINESS STRATEGY

     Triarc's current business strategy is intended to address
Triarc's past inability to attract strong operating management,
past lack of focused advertising and marketing programs, and past
failure to make sufficient investments in capital projects. From
April 1993 through March 1995, the key elements of this business
strategy have included (i) focusing Triarc's resources on the four
businesses -- soft drink, restaurant, textiles and liquefied
petroleum gas, (ii) building strong operating management teams for
each of the businesses, and permitting each of these teams to
operate in a decentralized environment, (iii) providing strategic
leadership and financial resources to enable the management teams
to develop and implement specific, growth-oriented business plans
and (iv) rationalizing Triarc's organizational structure by
settling previously outstanding shareholder litigation.

     The chief executive officers of Triarc's four businesses, three
of whom came from outside Triarc in 1993, have implemented
individual plans focused on increasing revenues and improving
operating efficiency. In addition, Triarc continuously evaluates
acquisitions and business combinations to augment its businesses. 
The implementation of this business strategy is expected to result
in increases in expenditures for, among other things, capital
projects and acquisitions and, over time, marketing and
advertising. To provide liquidity to finance these expenditures and
to reduce interest costs, in calendar 1993 and 1994 Triarc
refinanced a significant portion of its high cost debt.  See "Item
7. Management's Discussion and Analysis of Financial Condition and
Results of Operations."  In addition, since April 1993, Triarc has
disposed of several ancillary businesses and intends to dispose of
or liquidate its remaining ancillary business assets. In March 
1995, Triarc retained investment banking firms to review strategic
alternatives to maximize the value of its specialty chemicals,
textile and liquefied petroleum gas operations.  Such alternatives
could include, among other things, a spinoff, joint venture,
partnership, acquisition or some form of business combination or a
sale.  No decision has been made to pursue any particular strategic
alternative and there can be no assurance that any transaction will
result from this exploration process.

SEPSCO SETTLEMENT

     Immediately prior to April 14, 1994, SEPSCO was a majority owned
subsidiary of Triarc.  On April 14, 1994, a newly-formed
wholly-owned subsidiary of Triarc was merged into SEPSCO (the
"SEPSCO Merger") and SEPSCO became a wholly-owned subsidiary of
Triarc.  In the SEPSCO Merger, each share of common stock of SEPSCO
outstanding immediately prior to the time the SEPSCO Merger became
effective (other than shares which were held by Triarc or a
subsidiary of Triarc) was converted into the right to receive 0.8
of a share of Triarc's Class A Common Stock. As a result of the
SEPSCO Merger, virtually all of Triarc's subsidiaries are wholly-
owned.  

     The SEPSCO Merger was structured to satisfy SEPSCO's obligations
under an agreement which settled a lawsuit brought derivatively on
behalf of SEPSCO against Triarc and certain other defendants before
the United States District Court for the District of Florida. That
litigation was the only stockholder litigation brought against
Triarc and its former management which was still pending at the
time of the Reorganization. As a result of the SEPSCO Merger, the
district court permanently barred and enjoined the institution and
prosecution of all claims arising out of or in any way relating to
the SEPSCO litigation against Triarc and certain of its affiliates.

POSNER SETTLEMENT  



   Pursuant to a Settlement Agreement dated as of January 9,
1995 (the "Settlement Agreement") among Triarc and Posner
and certain Posner Entities, a Posner Entity converted the
$71.8 million stated value of Triarc's 8-1/8% Redeemable
Convertible Preferred Stock  ("Redeemable Convertible
Preferred Stock") (which paid an aggregate 
dividend of approximately $5.8 million per annum) owned by
it into 4,985,722 shares of Triarc's non-voting Class B
Common Stock.  In addition, in consideration for, among
other things, the settlement of amounts due to another
Posner Entity for the termination of the lease for the
former DWG headquarters and receipt by Triarc of an
indemnification by Posner and another Posner Entity of
third-party claims and expenses incurred after December 1,
1994 involving NVF Company ("NVF"), APL Corporation ("APL")
and Pennsylvania Engineering Corporation ("PEC"), an
additional 1,011,900 shares of Triarc's Class B Common Stock
were issued to Posner and a Posner Entity.  All of the newly
issued shares of Triarc's Class B Common Stock are identical
to Triarc's Class A Common Stock except that the shares of
Class B Common Stock have no voting rights (other than those
required by applicable law), are convertible into shares of
Triarc's Class A Common Stock upon disposition to a
non-Posner Entity, and such shares can only be sold subject
to a right of refusal in favor of Triarc or its designee. 
In addition, pursuant to the Settlement Agreement, Posner
paid Triarc $6.0 million in cash in exchange forand Posner received a
release of certain claims, whichclaims.  Said amount was used by Triarc
to make certain payments contemplated by the order
dated February 7, 1995 by Judge Thomas D. Lambros ofto a party in an action in the
United States District Court for the Northern District of
Ohio (see "Item 3. --
Legal Proceedings" and "Item 11.--Executive Compensation --
Compensationto former court-appointed directors of Directors")Triarc, and
to reimburse Triarc for certain legal expenses incurred
prior to December 1, 19941994.  (See "Item 3. --Legal
Proceedings" and "Executive Officers -- Compensation of
Directors" in connection with
claimsTriarc's Proxy Statement for its 1995 Annual
Meeting of Stockholders (the "1995 Proxy Statement").  In
October 1995, Triarc commenced an action in the NVF, APLUnited
States District Court for the Southern District of New York
against Posner and PEC litigations.a Posner Entity for breach by them of the
Settlement Agreement.  See "Item 3.  Legal Proceedings."

CHANGE IN FISCAL YEAR

   Effective with the eight-month transition period ending
December 31, 1993 ("Transition 1993"), Triarc and each of
its subsidiaries that did not then have a December 31 fiscal
year end changed their fiscal year ends to December 31 of
each year.  Except with respect
to Fiscal 1994, referencesReferences in this Form 10-K to a year preceded
by the word "Fiscal" refer to the twelve months ended April
30 of such year. In addition, references herein to financial
information of Triarc's subsidiaries refer to such financial
information as reflected in the Consolidated Financial
Statements. See Note 23 to the Consolidated Financial
Statements.

ORGANIZATIONAL STRUCTURE

   The following chart sets forth the current organizational
structure of Triarc. As a result of the SEPSCO Merger,  Triarc directly or indirectly owns
100% of virtually all of its subsidiaries.  As noted above, Triarc
intends to sell substantially all of the assets of
Graniteville (other than the stock of C.H. Patrick and
certain non-textile related assets) and has filed a
registration statement with respect to an underwritten
public offering of common units of National Propane
Partners, L.P., a master limited partnership recently formed
by National Propane.  See "Item 1. Business -- Strategic
Alternatives" and "Item 1. Business -- Business Segments --
Textiles" and  "-- Liquefied Petroleum Gas."  

[The organizational chart shows the following:  (i) Triarc
owns 100% of NPC Holdings, Inc., which owns 100%75.7% of
National Propane, the other 24.3% of which is owned by PGC
Holdings, Inc.; (ii) Triarc owns 94.6% of CFC Holdings
Corp., the other 5.4% of which is owned by SEPSCO; (iii)
Triarc owns 100% of Mistic Brands, Inc.; (iv) Triarc owns
100% of GS Holdings, Inc., which owns 100% of SEPSCO and 50%
of  GVT Holdings, Inc., the other 50% of which is owned by
SEPSCO; (iv)(v) GVT Holdings, Inc. owns 100% of Graniteville,
which owns 100% of Graniteville Holdings, Inc., which owns
100% of C.H. Patrick
& Co., Inc.; (v)Patrick; (vi) SEPSCO owns 100% of PGC Holdings,
Inc. which owns 99.7%
of Public Gas; (vi); (vii) CFC Holdings Corp. owns 100% of Chesapeake
Insurance Company Ltd and 100% of RC/Arby's Corporation,
which owns 100% of Royal Crown Company, Inc., Arby's, Inc.,
Arby's Restaurant Development Corporation and Arby's
Inc.]Restaurant Holding Company]


                                     BUSINESS SEGMENTS

             SOFT DRINKBEVERAGES (ROYAL CROWN)CROWN AND MISTIC)

ROYAL CROWN

   Royal Crown produces concentrates used in the production
of soft drinks which are sold domestically and
internationally to independent, licensed bottlers who
manufacture and distribute finished beverage products. Royal
Crown's major products have strong brandsignificant recognition and
include: RC COLA, DIET RC COLA, DIET RITE COLA, DIET RITE
flavors, NEHI, UPPER 10, KICK, and, as of January 1995, C&C
cola, mixers and flavor lines. In addition, Royal Crown
introduced Royal Crown Draft Cola ("Draft Cola") in 1995
which was distributed to the Royal Crown bottling network in
finished product form.  Further, Royal Crown is the
exclusive supplier of cola concentrate to Cott Corporation
("Cott") which sells private label soft drinks to major
retailers in the United States, Canada, the United Kingdom,
Australia, Japan, Spain and South Africa.

   Royal Crown is the third largest national brand cola and
is the only national brand cola available to non-Coca-Cola
and non-Pepsi-Cola bottlers. Draft Cola is the industry's
first draft cola, and it is packaged only in glass bottles
and uses pure cane sugar, rather than corn syrup (which is
generally used in other cola products), as a sweetener. 
DIET RITE is available in a cola as well as various other
flavors and formulations and is the only national brand that
is sugar-free (sweetened with 100% aspartame, an artificial
sweetener), sodium-free and caffeine-free. DIET RC COLA is
the no-calorie version of RC COLA containing aspartame as
its sweetening agent. NEHI is a line of approximately 20
flavored soft drinks, UPPER 10 is a lemon-lime soft drink
and KICK is a citrus soft drink.  C&C is a line of mixers,
colas and flavors.  Royal Crown's share of the overall
domestic carbonated soft drink market was approximately 2.0%
in Fiscal 19941995 according to The Beverage Digest/Maxwell Consumer Report.estimates.
Royal Crown's soft drink brands have approximately a 2.4%2.3%
share of national supermarket sales, as measured by
Information Resources, Inc. data.

   BUSINESS STRATEGY

          Royal Crown's management believes that Royal
Crown's products continue to enjoy significant brand
recognition. Royal Crown's management also believes that the
full potential of Royal Crown's brands however, has not been realized
due to prior management's
unfocused spending on marketing and advertising, inefficient
product distribution, and generally poor relationships with Royal
Crown's bottlers. Furthermore, Royal Crown's management believes
that Royal Crown has begun to address these issues, and there is an opportunity to increase sales and
earnings, through the following business strategy. The key elementsstrategy:

   *      Effective Focusing of this strategy include:

     *           More Effective Advertising and Marketing: The principal
                 determinant of success in the soft drink industry is the
                 abilityMarketing Resources:  Royal
          Crown's management has decided to establish a recognized brand name, the lack of
                 which serves as the industry's primary barrier to entry.
                 Historically, thefocus its
          marketing expenditures and manpower on
          opportunities that will yield results over a short
          period of time at a low cost.  Royal Crown has
          focused most of its media investment on the Kick
          brand in order to enhance consumer awareness of
          that brand.  RC Cola and its bottlers have emphasized couponing and promotional
                 discountsDiet Rite Cola enjoy
          better brand recognition than Kick, so management
          has decided to promote those brands with value-
          oriented, point of sale initiatives rather than
          coordinated marketingnational advertising.  Royal Crown has employed
          trial and media
                 spending that reinforcessampling programs primarily to promote
          new products such as Draft Cola and the image ofnew
          flavors added to the brands across
                 markets.Diet Rite line.   In 1994 and
          1995, Royal Crown spent approximately $22.3
          million and $25.5 million, respectively, on media
          advertising and national promotions, including
          a new$3.1 million in 1995 on media advertising and
          marketing campaign
                 developed by its advertising agency, GSD&Mnational promotions with respect to the
          introduction of Texas.Draft Cola. 

   *      ImprovedIncreasing the Effectiveness of Bottler Relationships: SeniorNetwork: 
          Royal Crown's management of Triarc
                 and Royal Crown areis working to develop a long-termenhance its
          long term partnership with Royal Crown's bottlers. 
          Royal Crown's
                 managementCrown believes that the implementation of the new
                 advertising andthis can be accomplished
          through (i)  more effective marketing program described above will
                 encourageprograms
          that motivate the bottlers, to increase their own marketing
                 expenditures, as well as coordinate promotional activity
                 more closelyretailers and
          consumers, (ii) improved communication with
          Royal Crown. Additionally,bottlers that enables Royal Crown has providedto respond
          better to their needs, (iii) better market
          research and information from Royal Crown that
          helps bottlers market its brands more effectively,
          (iv) performance-related funding which rewards
          bottlers who achieve volume growth for Royal
          Crown's brands and allocates less funding for
          bottlers performing poorly and (v) providing
          assistance in transactions designed to strengthen
          itsthe bottling system so that weaker bottlers are
          restructured or have their operations consolidated
          with stronger, more efficient bottlers, which enhances Royal
                 Crown's ability to execute its marketing programs more
                 effectively.bottlers.


   *      New Bottlers and Distributors:  Royal Crown also has
          improvedfocused on strengthening its market
                 researchdistribution system. 
          In 1995, new bottlers replaced financially
          distressed bottlers in North and information systemsSouth Carolina,
          Philadelphia and has made current
                 market information available to its bottlers to enhance
                 their ability to compete.  Finally,New Orleans.  Additionally, in
          1994,June 1995, Royal Crown entered into an agreement
          with Cott that could lead to an
                 increase in private label bottling byMetBev, Inc. ("MetBev") for the distribution
          of Royal Crown bottling network.products in the New York
          metropolitan area.  MetBev sold franchises to
          approximately 75 former Coca Cola distributors. 
          Royal Crown owns 37.5% of MetBev and the Company
          has helped to finance MetBev through a revolving
          credit agreement.  Additionally, Royal Crown has
          worked to fill gaps in its distribution system for
          product lines such as Nehi and Kick, and in
          markets where Royal Crown's principal bottler does
          not carry Nehi and Kick, Royal Crown has appointed
          other distributors to sell those brands.  Royal
          Crown recently appointed a new distributor for
          Nehi in California, where its Los Angeles
          distributor underwent a financial restructuring
          and will no longer carry that brand.

   *      Expansion of Private Label Business: The domestic
          market share of premium private label soft drinks
          hashad increased rapidly in the past several years
          reflecting the emphasis of many retailers on the
          development and marketing of quality store brand
          merchandise at competitive prices. Private label
          sales to Cott represent a growing segment of Royal Crown's
                 business, with unit salesunits sold to Cott more than triplingtripled from calendar
          year 1992 to calendar year 1994.  Sales to Cott in
          1995 were down slightly from 1994, reflecting
          inventory adjustments by Cott in the fourth
          quarter and a slowing of the rapid growth that
          Cott's business had experienced.  In January 1994,
          Royal Crown and Cott entered into a worldwide
          concentrate supply contract (the "Cott Worldwide
          Agreement").  Under the Cott Worldwide Agreement,
          Royal Crown is Cott's exclusive worldwide supplier
          of cola concentrates for retailer-branded
          beverages.  In addition, Royal Crown also supplies
          Cott with non-cola carbonated soft drink
          concentrates.

   *      Improved Distribution in Key Channels:  Based on independent
                 market research, Royal
          Crown's management believes that better
          distribution of Royal Crown products in the key
          "take home" channels (such as food stores, mass
          merchandisers and drug stores) will increase the
          market share of Royal Crown's brands.  Based on
          data from Information Resources, Inc., Royal
          Crown's volume in the mass merchandising channel
          increased approximately 17% in 1995.  Draft Cola
          and Kick, both of which Royal Crown is beginningbelieves are
          well suited to provide bottlers with timelysingle drink channels of
          distribution, are designed to improve Royal
          Crown's presence in the profitable convenience
          stores channel, where Royal Crown's volume dropped
          approximately 11% in 1995.  Draft Cola also has
          created some opportunities in the bar and
          reliable market
                 information to identify retailers that do not distributerestaurant channel.  Additionally, Royal Crown
          products and to monitor the inventory positions
                 of the various Royal Crown brands in stores where the
                 products are currently distributed to limit out-of-stock
                 positions.

     *           New Channels of Distribution: Royal Crown's management
                 believes that distribution of Royal Crown brands through
                 vending machines and convenience outlets (such as
                 convenience stores and retail gas mini-markets) can be
                 expanded significantly. This strategy has been implemented
                 by Royal Crown's leasing in 1994 ofleased approximately 8,600 vending machines in
          1994 and the subleasing of this equipment to
                 bottlers to encourage service of convenience outlets. Royal
                 Crown expects to lease an additional 2,500 vending machines in 1995 which will beand
          subleased such equipment to bottlers.bottlers in order to
          enhance sales in the vending channel.

   *      New Products:  Royal Crown believes that it has a
          reputation as an industry leader in product
          innovation and plans to make new product
          introductions a key element of its strategy for
          future growth.  In 1995 Royal Crown is introducingintroduced
          Draft Cola, Kiwi-Strawberry and Passion Plum Diet
          Rite flavors, four flavors under the Nehi Lockjaw
          trademark, two new regular Nehi flavors (Kiwi
          Strawberry and Watermelon) and a diet version of
          KICK.Kick.  Recently, Royal Crown launched Diet Rite
          Mango Melon and plans to continue to introduce new
          flavors in the Diet Rite line.

   *      New and Improved Packaging:  Royal Crown continues
          to update and improve its packaging.  In 1995,
          Royal Crown redesigned both the cans and PET
          (plastic) bottles for Diet Rite flavors and
          introduced new graphics for Kick.  Royal Crown
          also introduced a 24-ounce wide mouth "thirst
          thrasher" PET bottle.  Royal Crown is also
          in the process
                 of developing entries in certain "new age" beverage
                 categories, as well as new carbonated soft drinks.continuing efforts to improve packaging for its
          cola products.

   *      International Expansion: While the financial and
          managerial resources of Royal Crown have initially
          been focused on the United States and Canada, 
          Royal Crown's management believes that there are significant
          opportunities to increase theexist in  international distribution of Royal Crown brands.markets.  In
          those countries where Royal Crown brands are
          currently distributed, Royal Crown traditionally
          has provided limited advertising support due to
          capital constraints.  In
                 September 1994, Royal Crown announced that it had reached
                 a long-term agreement with one ofNew bottlers were added in
          1995 to the largest independent
                 bottlersfollowing international markets: 
          Brazil (5), Mexico (2), Peru (1), Hungary (1),
          Slovak Republic (1), Israel (1), Pakistan (2), and
          the Philippines (2).  Growth in Mexico Consorcio Aga. Four of Consorcio Aga's
                 plants began producing Royal Crown products in September
                 1994, and Royal Crown products have become available in
                 approximately 36,000 retail outlets invia the
          vicinity of the
                 four plants.relationship with Consorcio Aga is supportingwas slower than
          anticipated during 1995 due to the new
                 arrangement with an ongoing marketing and advertising
                 campaign which includes broadcast and print advertising,
                 extensive signage and a sampling program reaching in excess
                 of 1,000,000 people.  The agreement contemplates that
                 production of Royal Crown products at eleven additional
                 Consorcio Aga plantsserious
          recessionary economic factors affecting Mexico. 
          Incremental support will be phased in over the next three
                 years.  Because Mexico has the second largest per capita
                 cola consumption on the world, Royal Crown believes that
                 this arrangement is a significant step in its international
                 expansion.  In 1994, Royal Crown has also entered into
                 agreements with independent bottlers in Argentina,provided during 1996
          to reinforce selected key markets and to fund
          expansion activities.  Targeted growth markets for
          1996 include Brazil,
                 Indonesia, Syria, Portugal, Qatar and Russia.  To support
                 expansion in these markets, new managers have been added
                 for Latin America and the C.I.S./Baltic region.  Royal
                 Crown has also announced plans to enterBaltics (former
          Soviet Union), China, in 1996 and
                 has targeted the Philippines, Ireland, Pakistan, PeruPoland and
          the C.I.S./Baltic region for future development by late 1995
                 or early 1996.Sweden.

   *      Acquisitions: Royal Crown's management is actively seekingalso seeks
          to expand market share through the acquisition of
          additional soft drink product lines. Royal Crown's
          management believes that providing additional
          product lines and nationally recognized soft drink
          brands will assist Royal Crown in strengthening
          its relationships with its bottlers and allow
          Royal Crown to leverage its marketing and
          administrative activities.  In January 1995, Royal
          Crown reacquired the distribution rights for Royal
          Crown products in the New York metropolitan area
          and acquired the C&C trademark, which includes
          cola, mixer and flavor lines, through its
          newly formed subsidiary, TriBev Corporation ("TriBev"), which
          will beis the sales and marketing arm for Royal Crown and
          C&C products in the New York metropolitan area. 
          In addition, in April 1995, in connection with a
          five year, $3.0 million revolving credit loan by
          Triarc to Saratoga Beverage Group, Inc.,
          ("Saratoga") and the acquisition by Triarc of
          warrants to purchase up to 51% of the outstanding
          stock of Saratoga (on a fully diluted basis),
          Royal Crown entered into a five year sales and
          marketing agreement with Saratoga pursuant to
          which Royal Crown will provide marketing and
          purchasing assistance and support, sales
          distribution, trade, promotional and retail
          account assistance.  In October 1995, Royal Crown
          entered into a ten (10) year license agreement
          with Celestial Seasonings, Inc. pursuant to which
          Royal Crown will have the exclusive right to sell
          Celestial Seasonings ready-to-drink herbal teas in
          the United States and Canada.  In addition to
          responsibility for sales and marketing, Royal
          Crown will be responsible for product development,
          manufacturing and quality control under the
          Celestial Seasonings agreement.

   INDUSTRY

   Soft drinks constitute one of the largest consumer food
and beverage categories in the United States, with retail
sales of approximately $50$52 billion in calendar 1994. Trends1995. While aluminum
costs rose sharply in the first quarter of 1995, volume
responded with growth.  Carbonated soft drink volume in food
stores and mass merchandisers increased 1.8% and 11%
respectively, but decreased approximately 20% in drug
stores, according to Information Resources, Inc. data. 
Recent trends affecting the soft drink industry in recent years have
included the growthresurgence of consumer demand for diet soft drinks, the increasedsugar colas, a slight decline in
market share of private label soft drinks and the introductioncontinued
growth of "new age" beverages. In calendar 1994, diet drinks represented approximately
31.0% of the soft drink market, compared to approximately 19.0% in
1981. While 1995 market share of
cola drinks in food stores has
moderately declined in recent years, colasremained flat, cola volume
increased their market
share2%, according to approximately 60.2% in 1994 from approximately 59.1% a
year earlier, as measured by Information Resources, Inc. data. 
This increase iswas attributable to strong 1994 volume gains of sugar-
sweetenedboth
sugar-sweetened cola drinks, which grew by approximately 10.5%3%,
as
compared toand diet cola drinks, which grew by approximately 6.2% growth for all carbonated soft
drinks.  Diet cola volume was slightly behind the market but the
segment maintained approximately 21.3% of industry sales.1%. 
Private label soft drinks as measured bydrink share in food stores and mass
merchandisers was 12.3% and 19.4%, respectively, in 1995,
according to Information Resources, Inc. data, down from
12.7% and 21.3%, reached a market share level of approximately 12.4%respectively, in calendar
1994.  This share compares with the estimated 7.2% these products
represented in calendar 1989 and 11.1% in calendar 1993.  Sales of
private label products have expanded as retailers have placed
increased emphasis on the development and marketing of higher
quality store branded merchandise at lower prices than the national
brands.  Royal Crown's
management believes that the share of "new age" beverages
(such as carbonated fruit drinks, natural sodas and
seltzers, sports drinks and iced teas) in the soft drink
market is currently approximately 8.0% in terms of volume
and will continue to increase at the expense of traditional
soft drinks.

   ADVERTISING AND MARKETING

   The principal determinant of success in the soft drink
industry is the ability to establish a recognized brand
name, the lack of which serves as the industry's primary
barrier to entry.  Advertising, promotions and marketing
expenditures in Fiscal 1993,
Transition 1993, 1994 and Fiscal 19941995 were
$54.6 million,approximately $54.0 million, $78.2 million and $78.1$86.2
million, respectively. Prior to the Reorganization, Royal
Crown focused a large proportion of these expenditures on local and
regional sporting event sponsorship, couponing and in-store/point
of sale promotions. In addition, media spending was not
well-coordinated across regions or with the timing of bottler
promotions. Royal Crown believes that in spite of unfocused
advertising spending prior to the Reorganization, its
products continue to enjoy nationwide brand recognition.  
   
   During 1994, Royal Crown took several steps to improve the
packaging of its products, including introducing new packaging for
Diet Rite flavors and KICK, multipacks for all of its brands and a
24 ounce "thirst thrasher" plastic bottle which has been introduced
in certain northeastern markets which should enable Royal Crown to
compete more effectively in convenience outlets and retail gas
mini-markets where a single-drink package is important.

     Royal Crown's management intends to increasedecrease its 19951996
marketing budget by approximately $6 millionbudget.  This decrease is primarily attributable
to $84.1 million.a reduction in Draft Cola advertising and marketing costs
for initial launch expenditures incurred in 1995.  In
August
1993, Royal Crown hired GSD&M Advertisingaddition, domestic direct marketing efforts in 1996 will be
more locally directed, specifically to produce and coordinate
new media advertising campaigns for both local and national
distribution and to coordinate these campaigns with Royal Crown's
bottlers.  These campaigns premiered during April 1994.bottler needs.

   ROYAL CROWN'S BOTTLER NETWORK

   In addition to highly recognized brands, a strong bottler
network is a critical determinant of the success of a soft
drink producer. Analysis of market share by distributor
indicates that a strong bottler can substantially increase
the share of Royal Crown brand products in that bottler's
local market. Therefore, good relations with its bottlers,
and a strong bottler network, are critical factors for Royal
Crown. As Royal Crown's relationships 
with its bottlers improve, Royal Crown's management believes that 
its bottlers, the majority of whom also provide bottling services 
to other brands, will tend to focus more on Royal Crown products. 
This increase in focus on Royal Crown products is expected to
result in increased participationexpects that continued consolidation of
its bottler network, with weaker bottlers being replaced or
acquired by thestronger bottlers, in cooperative
advertising, marketing and promotional  activities, as well as
added emphasis on improving shelf space positions for Royal Crown
brands with retailers and closer monitoring of retailer inventory
positions, thus reducing out-of-stock positions.will benefit its brands.  

   Royal Crown sells its flavoring concentrates for branded
products to independent licensed bottlers in the United
States and 5761 foreign countries, including Canada.
Consistent with industry practice, each bottler is assigned
an exclusive territory within which no other bottler may
distribute Royal Crown brand soft drinks. This type of
arrangement is designed to help ensure that Royal Crown has
a strong distributor in each market served. As of December
31, 1994,1995, Royal Crown products were packaged and distributed
domestically in 152153 licensed territories, by 161 licensees,
covering 50 states.  There were a total of 6963 production
centers operating pursuant to 5251 production and distribution
agreements and 100110 distribution only agreements.

   In most localities, licensed Royal Crown bottlers also
hold one or more licenses from other concentrate
manufacturers, although Royal Crown bottlers (like bottlers
of Coca-Cola and Pepsi-Cola) are not permitted to distribute
other colas. Of Royal Crown's 152153 licensed territories,
Royal Crown believes 6765 carry Royal Crown as the lead brand,
3741 carry Royal Crown with "Seven-Up" as the lead brand, 1719
carry Royal Crown with "Dr. Pepper" as the lead brand, and
the remaining 3128 are classified as mixed. The existence of
Royal Crown enables non-Coca-Cola and non-Pepsi-Cola
bottlers to offer a full line of branded cola products,
better positioning them to compete with bottlers of
Coca-Cola and Pepsi-Cola.

    The following table sets forth the percentageRoyal Crown's ten largest bottler groups accounted for
74.1% and 63.6% of Royal Crown's domestic unit sales of
concentrate for branded productproducts during 1994 and 1995,
respectively.  The three largest bottler groups, Chicago
Bottling Group, Beverage America and All American Bottling
Group, accounted for by each23.8%, 11.5% and 14.9%, respectively,
of Royal Crown's ten largest bottler groupsdomestic unit sales of concentrate for
branded products during Fiscal 1993,
Transition 19931994 and Fiscal 1994:

                                              PERCENT OF UNIT SALES 
                                      -----------------------------------------
      BOTTLER GROUP                   FISCAL 1993  TRANSITION 1993  FISCAL 1994
- - - -------------------------------------------------------------------------------
          
Chicago Bottling Group................  22.3%         25.4%            23.8%
All American Bottling.................  16.1          16.9             14.9
Brooks Beverage Management Inc........   7.2           8.3              8.3
7UP/RC Bottling of Southern California   7.0           8.0              6.8
RC Bottling Co. -- Evansville, IN.....   3.7           4.0              4.2
Beverage Properties Inc...............   2.2           2.4              3.6
Bland Group...........................   1.9           2.3              3.4
Mid-Continent Bottlers................   2.9           3.5              3.2
Kalil Bottling-Arizona................   2.7           3.4              3.0
Dr. Pepper Bottling-Texas.............   2.3           2.7              2.9
                                       -----          -----           -------
          Total....................... 68.3%          76.9%            74.1 %
                                       -----          -----           -------20.1%, 10.2% and 9.6%,
respectively, during 1995.

   Royal Crown enters into a license agreement with each of
its bottlers which it believes is comparable to those
prevailing in the industry. Royal Crown periodically sets a
uniform price list for concentrate for all of its licensed
bottlers. The duration of the license agreements vary, but
Royal Crown may terminate any such agreement in the event of
a material breach of the terms thereof by the bottler that
is not cured within a specified period of time.

   The license agreements require producing bottlers to
manufacture Royal Crown soft drinks in strict accordance
with the standards, formulae and procedures established by
Royal Crown and to package the products in containers
specified by Royal Crown. Each bottler is obligated to
operate within its exclusive territory with adequate
manufacturing, packaging and distribution capability to
produce and distribute sufficient quantities of Royal Crown
products to meet consumer demand in the territory and to
maintain an inventory of Royal Crown products sufficient to
supply promptly the reasonably foreseeable demand for such
products. Bottlers that operate distribution facilities and
do not operate production facilities purchase Royal Crown
products from producing bottlers.

   PRIVATE LABEL
   Royal Crown believes that private label sales through Cott
represent a growthan  opportunity due to benefit from the increased
emphasis by national retailers on the development and
marketing of quality store brand merchandise at competitive
prices. Royal Crown's private label sales began in late 1990
and, as Cott's business has
expanded, have more than tripled from
calendar year 1992 to calendar year 1994.  AlthoughHowever, for
1995, unit volumesales to Cott declined in relation to the
previous calendar year.  The primary reason for this
disappointing result, according to Cott, was a significant
reduction in worldwide Cott system inventories, particularly
in the fourth quarter of private label sales
increased significantly,1995.  Additionally, the effect of the volume increase on
revenues was substantially offset byrapid
growth Cott's decision during
Transition 1993 to purchase a component (aspartame) of Royal
Crown's soft drink concentrate directlybusiness had experienced from the supplier rather
than from Royal Crown, thereby reducing the sales price of
concentrate to Cott.  Thus, in1991 through
1994 slowed.  In Fiscal 1993, Transition 1993, 1994 and
Fiscal 1994,1995, revenues from sales of private label concentrate to
Cott represented approximately 10.6%10.2%, 10.9%, 14.2% and
14.2%12.1%, respectively, of Royal Crown's total revenues.  

   Royal Crown provides concentrate to Cott pursuant to the
Cott Worldwide Agreement.  Under the Cott Worldwide
Agreement, Royal Crown is Cott's exclusive worldwide
supplier of cola concentrates for retailer-branded beverages
in various containers. In addition, Royal Crown also
supplies Cott with non-cola carbonated soft drink
concentrates. The Cott Worldwide Agreement requires that,
beginning in 1995, Cott purchase at least 75% of its total
worldwide requirements for carbonated soft drink
concentrates from Royal Crown. The initial term of the Cott
Worldwide Agreement is 21 years, with multiple six-year
extensions.

   Cott delivers the private label concentrate and packaging
materials to independent bottlers for bottling. The finished
private label product is then shipped to Cott's trade
customers, including major retailers such as Wal-Mart, A&P
and Safeway. The Cott Worldwide Agreement provides that, soas
long as Cott purchases a specified minimum number of units
of private label concentrate in each year of the Cott
Worldwide Agreement, Royal Crown will not manufacture and
sell private label carbonated soft drink concentrates to
parties other than Cott anywhere in the world.

   Through its private label program, Royal Crown develops
new concentrates specifically for Cott's private label
accounts. The proprietary formulae Royal Crown uses for its
private label program are customer specific and differ from
those of Royal Crown's branded products. Royal Crown works
with Cott to develop a concentrate according to each trade
customer's specifications. Royal Crown retains ownership of
the formulae for such concentrates developed after the date
of the Cott Worldwide Agreement, except upon termination of
the Cott Worldwide Agreement as a result of breach or
non-renewal by Royal Crown.

   Gross margins for private label sales are lower than those
for branded sales. However, since most advertising and
marketing expenses and general and administrative expenses
are not attributable to private label sales, resulting net
operating margins for private label sales are higher than
those for branded sales.  This is so despite the fact that,
on a per case basis, net operating profits for branded sales
remain higher than those for private label sales.

   PRODUCT DISTRIBUTION

   Bottlers distribute finished product through four major
distribution channels: take home (consisting of food stores,
drug stores, mass merchandisers, warehouses and discount
stores); convenience (consisting of convenience stores and
retail gas station mini-markets); fountain/food service
(consisting of fountain syrup sales and restaurant single
drink sales); and vending (consisting of bottle and can
sales through vending machines). The take home channel is
the principal channel of distribution for Royal Crown
products.  According to Information Resources, Inc. data,
the volume of Royal Crown products in food stores and drug
stores in 1995 was approximately flat as compared to 1994,
while the volume of Royal Crown products in mass
merchandisers was up approximately 17% in 1995.

   In recent years, Royal Crown products have lost
distribution and experienced excessive out-of-stock
positions within retail outlets. Royal Crown's management
believes that providing to the
bottlers with timely and reliable
market information on the industry and product status of the
retailers in their local markets will allow the bottlers to
address out-of-stock positions, level of merchandising and
inventory, thereby more effectively distributing Royal
Crown's products.

   Royal Crown brands historically have not been broadly
distributed through vending machines or convenience outlets. In
addition to stimulating trial purchases,outlets
and in 1995, the presencevolume of Royal Crown identified vending machinesproducts in the
convenience channel was down approximately 11% as compared
to 1994.  Royal Crown believes that Draft Cola and cold storage boxes reinforces
consumer awareness ofKick are
well suited to the brands.  Thus, in 1994,single drink channel and believes that
those products will help to enhance Royal Crown's management arranged forpresence
in convenience stores.  Additionally, single drink packages
such as the leasing of approximately 8,600 vending
machines and for the subleasing of this equipment24 ounce "Thirst Thrasher" are designed to
bottlers to
encourage service ofstimulate sales in convenience outlets. In addition, Royal Crown
also expects to lease an additional 2,500 vending machines in 1995,
which will be subleased to bottlers.stores.

   INTERNATIONAL

   Sales outside the United States accounted for
approximately 13.0%12.8%, 9.9% and 9.8%9.6% of Royal Crown's sales in
Transition 1993, 1994 and Fiscal1995, respectively.  Sales outside
the United States of branded concentrates accounted for
approximately 9.6%, 8.9% and 10.2% of branded concentrate
sales in Transition 1993, 1994 and 1995 respectively.  As of
December 31, 1994, 781995, 90 bottlers and 12 distributors sold
Royal Crown brand products outside the United States in 5761
countries, with international sales in Fiscal 19941995 distributed
among Canada (30%)11.4%, Latin America and Mexico (26%)29.8%, Europe
(20%)29.3%, the Middle East/Africa (17%)21.5% and the Far East (7%)8.0%. 
In September 1994, Royal Crown announced that it had reached a
long-term agreement with one ofWhile the largest independent bottlers in
Mexico, Consorcio Aga. Four of Consorcio Aga's plants began
producing Royal Crown products in September 1994,financial and Royal Crown
products have become available in approximately 36,000 retail
outlets in the vicinity of the four plants.  Consorcio Aga is
supporting the new arrangement with an ongoing marketing and
advertising campaign which includes broadcast and print
advertising, extensive signage and a sampling program reaching in
excess of 1,000,000 people.  The agreement contemplates that
productionmanagerial resources of Royal Crown
products at eleven additional Consorcio
Aga plantshave initially been focused on the United States and Canada, 
Royal Crown's management believes significant opportunities
exist in  international markets.  In those countries where
Royal Crown brands are currently distributed, Royal Crown
traditionally has provided limited advertising support due
to capital constraints.  New bottlers were added in 1995 to
the following international markets:  Brazil (5), Mexico
(2), Peru (1), Hungary (1), Slovak Republic (1), Israel (1),
Pakistan (2), and the Philippines (2).  See "Business
Strategy -- International Expansion."  Incremental support
will be phased in over the next three years.  Because
Mexico has the second largest per capita cola consumption on the
world, Royal Crown believes that this arrangement is a significant
step in its international expansion.  In 1994, Royal Crown has also
entered into agreements with independent bottlers in Argentina,provided during 1996 to reinforce selected key
markets and to fund expansion activities.  Targeted growth
markets for 1996 include Brazil, Indonesia, Syria, Portugal, Qatar and Russia.  To support
expansion in these markets, new managers have been added for Latin
America and the C.I.S./Baltic region.  Royal Crown has also
announced plans to enterBaltics (former
Soviet Union), China, in 1996 and has targeted the Philippines, Ireland, Pakistan, PeruPoland and the  C.I.S./Baltic region
for future development by late 1995 or early 1996.Sweden.



   PRODUCT DEVELOPMENT AND RAW MATERIALS

   Royal Crown believes that it has a reputation as an
industry leader in product innovation. Royal Crown
introduced the first national brand diet cola in 1961. The
DIET RITE flavors line was introduced in 1988 to complement
the cola line and to target the non-cola segment of the
market, which has been growing faster than the cola segment
due to a consumer trend toward lighter beverages.  In 1995
Royal Crown introduced Draft Cola in New York, Los Angeles
and parts of Florida.

   From time to time, Royal Crown purchases as much as a
year's supply of certain raw materials to protect itself
against supply shortages, price increases and/or political
instabilities in the countries from which such raw materials
are sourced.  Flavoring ingredients and sweeteners for
sugar-sweetened soft drinks are generally available on the
open market from several sources. However, aspartame, the
sweetener currently preferred by consumers of diet soft
drinks, was until December 1992 subject to a patent held by
The NutraSweet Company, a division of Monsanto Company.
Since the expiration of that patent the price of aspartame
has declined.
MISTIC

   In August 1995, Mistic completed the Mistic Acquisition. 
See "Item 1. Business -- Mistic Acquisition."  The reduced costMistic
beverage business was founded in 1989 by Joseph Umbach, an
entrepreneur with over 20 years of aspartameexperience in the
beverage industry.  The Mistic beverage business had
expanded rapidly since its formation in late 1989 by
increasing market penetration in its original core markets
located in the Northeast and mid-Atlantic regions and, since
1991, by expanding distribution into other regional markets,
including the Midwest, South and West, and in selective
international markets.

   Mistic develops, produces and markets a wide variety of
premium non-alcoholic beverages, including non-carbonated
and carbonated fruit drinks, ready-to-drink brewed iced teas
and naturally flavored sparkling waters under the Mistic and
Royal Mistic brand names.  These beverages are prepared
primarily from natural ingredients, such as natural fruit
flavors, fruit juice and water, and are perceived by
consumers to be healthier and more flavorful than
traditional soft drinks.  Mistic offers a total of 45
flavors in seven product categories.  Mistic products are
sold in all 50 states in the United States and in Canada,
several Caribbean Islands, certain U.S. territories and
eight other foreign countries through a network of
approximately 225 beverage distributors.  Mistic currently
has agreements with 14 independent bottlers (co-packers)
that prepare and bottle its products prior to shipment to
its distributors.  Mistic's brands have approximately 5% of
the premium non-alcoholic beverage supermarket sales as
measured by Information Resources, Inc. data.

   BUSINESS STRATEGY

   Mistic's management has developed a business strategy that
addresses a number of internal and external issues that
arose under prior management.  Internally, Mistic required a
professional focus on administrative, marketing, sales,
inventory management and regional customer management to
complement Mistic's existing strengths in product
development and packaging.  Externally, Mistic seeks to
increase sales and distribution of its products by further
penetrating established markets, developing new geographic
markets, launching new products and expanding retail
channels of distribution.  The key elements of this strategy
include:

   *      Strengthened senior management team.  The critical
          areas of Sales, Marketing and Operations have all
          been strengthened since the Mistic Acquisition
          with the addition of senior managers for each area
          who have proven experience in the beverage
          industry.  Ten other senior positions have been
          similarly staffed.  

   *      Improved Distributor Relations.  Mistic has
          historically been product focused, not distributor
          focused, and did not support its distribution
          network with cohesive marketing strategies and
          programs.  Mistic's new senior management is
          working closely to develop long-term partnerships
          with its key distributors.  An essential criteria
          to the relationship is the distributor's
          willingness to invest in the Mistic branded
          products and to coordinate promotional activity
          more closely with Mistic.  Mistic's goal is to
          enhance distributor goodwill and generate long-
          term commitments necessary to support and build
          the Mistic brand portfolio.

   *      Expanded Distribution.  Mistic intends to
          concentrate its efforts on providing greater
          market coverage in established markets through
          increased allocation of shelf space, adding new
          outlets, and enhanced merchandising of Mistic
          products.  Mistic will also seek strong
          distribution partners in new or undeveloped
          markets.  Mistic's approach will be to broaden its
          distribution and shelf space in key "single serve"
          channels (such as convenience stores and mini-
          markets), through new products, alternative
          packaging, expanded promotional activities and
          through the deployment of Trade Development
          Managers (TDM's) who will work directly with
          distributors to gain new outlets and shelf space. 
          Concurrently, Mistic will also focus on broader
          distribution in national "take home" channels
          (such as food chains, mass merchandisers, chain
          convenience stores and drug stores).  Moreover,
          Mistic's realigned sales organization should
          permit its sales force to focus on opportunities
          for expansion into selected international markets. 
          Mistic currently sells products in Canada, Puerto
          Rico, the Caribbean Islands and in eight other
          international markets.  

   *      Enhanced Promotions.  Mistic will utilize a
          variety of promotional activities, including
          increased emphasis on the placement of additional
          "visi-coolers" (glass door refrigerator units) in
          retail outlets, vending programs, distributor
          retail incentives, consumer promotions to generate
          purchase at point of sale and the distribution of
          various point-of-sale display materials to
          increase the visibility of Mistic products.  At
          December 31, 1995, Mistic had approximately 10,000
          visi-coolers in the market and plans to place
          approximately 4,000 additional visi-coolers in the
          market in 1996. 

   *      Improved Advertising.  In December 1995, Mistic
          advised its distributors that it no longer would
          charge them separately for actual advertising
          expenses but instead would institute in 1996, a
          per case price increase to cover approximately 50%
          of Mistic's advertising expenditures.  This is
          expected to provide Mistic with greater control
          over its advertising and therefore a more
          effective use of its advertising dollars.   Mistic
          also appointed a new advertising agency, Deutsch,
          Inc., to develop creative strategies and
          executions.  In 1996, Mistic plans to increase its
          advertising expenditures by approximately 25% over
          1995 advertising expenditures.

          Mistic intends to maintain a consistent
          advertising campaign in its core and expansion
          markets as an integral part of its strategy to
          stimulate consumer demand and increase brand
          loyalty.  In 1996 Mistic plans to employ a
          combination of network advertising complemented
          with local television and radio spot advertising
          in its larger markets.

   *      New Product Development.  Mistic continually
          develops and introduces new products to meet
          changing consumer preferences, to provide
          innovative new flavors/categories, and to
          capitalize on existing successful flavors to
          attract new consumers.  Historically, new product
          development has focused primarily on adding new
          flavors, new labels and bottle sizes within
          existing product lines, a practice that will be
          continued.  Product development and innovation, as
          a response to changing consumer trends, is one of
          Mistic's strengths, and is expected to be a source
          of future growth.

          During the third and fourth quarters of 1995,
          senior management reviewed Mistic's entire product
          line-up and categories and has (a) repositioned
          all existing and new products into seven distinct
          categories, (b) developed new flavors within each
          category based on consumer preferences and
          successful flavor introductions, (c) developed new
          bottle shapes and (d) redesigned all existing
          labels for improved Royal Crown's gross margin.consumer appeal and
          distinction within each category and developed
          attractive labels for all new flavors/categories. 
          The majority of the new products, bottle shapes
          and labels were introduced in the market late in
          the first quarter of 1996.  Additional new
          products and concepts are expected to be generated
          on an on-going basis and evaluated in test
          markets.

   *      Growth and Diversification Through Acquisitions. 
          Given Mistic's existing infrastructure, the
          process of adding on new brands is relatively
          simple and can significantly contribute to
          Mistic's sales and profitability.  Opportunities
          to acquire companies and new products at
          attractive prices will be carefully evaluated.

   PRODUCTS

   Mistic brand products compete in seven product categories,
including non-carbonated Tropical Fruit Flavors, Tropical
Coolers, teas/lemonades, Energy Boosters - Fruit Flavors and
Breeze-Fruit Flavors and carbonated Fruit Flavors and
Flavored seltzers.  These products, described below, are
generally available in 16, 20, 24 and 32 ounce glass
bottles, 20 ounce PET (plastic) bottles and 12 and 24 ounce
cans.

   *      Tropical Fruit Flavors - all natural, non-
          carbonated, fruit flavored beverages that
          constituted approximately 65% of Mistic's 1995
          sales.

   *      Tropical Coolers - naturally flavored, non-
          carbonated fruit flavored beverages (4 flavors)
          that will be packaged and promoted as fun drinks
          similar  to Mistic's successful 1995 introduction
          of the Pina Colada flavor.  

   *      Teas and Lemonades - all natural, non-carbonated
          category of ready to drink brewed ice teas and
          lemonades that constituted approximately 18% of
          Mistic's 1995 sales.

   *      Energy Boosters - naturally flavored, non-
          carbonated fruit flavored beverages with
          preservatives that are caffeinated and contain
          Vitamin C.  These products are packaged in 20 oz.
          PET bottles.

   *      Breeze - naturally flavored, non-carbonated fruit
          flavored beverages with preservatives packaged in
          20 oz. PET bottles.  

   *      Carbonated Fruit Flavors - all natural, carbonated
          fruit flavored beverages and flavored colas.  

   *      Flavored Seltzers - all natural, carbonated clear
          flavored sparkling water.  

   CO-PACKING ARRANGEMENTS

   Mistic's products are produced by co-packers to meet
formulation requirements and quality control procedures
specified by Mistic.  Mistic selects and monitors the co-
packers to ensure adherence to Mistic's production
procedures.  Mistic's full time quality control supervisor,
together with the co-packers, regularly analyze samples of
Mistic products from production runs and conduct spot checks
of the production facilities.  To further assure the quality
and consistency of its products, Mistic purchases most of
the raw materials and arranges for their shipment to its co-
packers.

   Mistic currently maintains contractual arrangements with
14 independent co-packers for the preparation and bottling
of all Mistic's products prior to shipment to its
distributors.  Mistic's three largest co-packers (Cartaret
Packaging, Spear Packaging and Brooks Pro Pak) produced 20%,
13% and 8%, respectively, of its case production during
1995.  

   Mistic's contractual arrangements with its co-packers vary
with its needs and the co-packers' capabilities; however,
they are typically for a one to three year term renewable at
Mistic's option.  During the term of the agreement, the co-
packer generally commits a certain amount of its monthly
production capacity to Mistic.  In two of these contracts,
Mistic is required to order a minimum volume of products
from the co-packer or to make payments in lieu thereof.  In
accordance with Mistic's formulae, which remain
confidential, the co-packer bottles, packages and
temporarily stores the products until delivery to the
distributor.  Mistic pays the co-packer a co-packing fee on
a per case basis, although the fee may vary by product and
size and in some cases may be adjusted due to production
volume, increases in utility costs or inflation.  As a
result of its co-packing arrangements, Mistic's operations
have not required significant investments for bottling
facilities and equipment, and its production related fixed
costs have been minimal.  Mistic's capital expenditures
consist primarily of certain bottling parts and labeling and
other equipment relating to packaging, which Mistic supplies
to the co-packers.

   Mistic's management believes it has sufficient production
capacity to meet its 1996 requirements and that, in general,
the industry has excess production capacity that it can
utilize if required.

   RAW MATERIALS

   Most of the raw materials used in the preparation and
packaging of Mistic's products (consisting primarily of
fruit juices, sweetener, natural extracts and flavorings,
tea, glass, caps, labels and cartons) are purchased by
Mistic and supplied to its co-packers.  The co-packers
typically supply water and citric and ascorbic acid, which
are billed back to Mistic at cost.  Mistic directly
purchases the raw materials it provides to the co-packers to
assure the quality and consistency of its products and, to
protect Mistic's proprietary flavor formulae.  Mistic has
adequate sources of raw materials which are available from
multiple suppliers, although it has chosen to purchase
certain raw materials on an exclusive basis from single
suppliers.  Mistic purchases substantially all of its
bottles from Anchor Glass Container Company pursuant to a
series of purchase orders and price commitments that expire
on December 31, 1997.

   DISTRIBUTION

   Mistic's beverages are currently sold in all 50 states
through a network of distributors, that include specialty
beverage, carbonated soft drink and licensed beer
distributors.  Mistic's current distribution network
includes approximately 225 distributors, having increased
from approximately 60 distributors since the beginning of
1991.  Mistic's policy is to grant its distributors
exclusive rights to sell Mistic products within a defined
territory.  Although most of Mistic's distributors carry
other "new age" beverage products, a limited number of
Mistic's distributors have agreed not to sell competing
brands.  Mistic has written agreements with approximately
75% of its distributors who represent over 80% of Mistic's
volume, including written agreements with nine of its ten
largest distributors for the year ended December 31, 1995. 
The balance of Mistic's distribution agreements are oral. 
Contracts vary, but are generally one-year agreements,
terminable by Mistic upon notice or for breach of contract
by a distributor, including its failure to achieve specified
levels of market penetration, and generally terminable by
the distributor upon specified prior notice.
   Approximately 31% of Mistic's net sales in each of the
years ended December 31, 1994 and December 31, 1995, were
attributable to sales to Mistic's five largest distributors. 
Net sales to two of these distributors, Big Geyser, Inc. and
Atlantic Beverages Company, Inc., represented approximately
11% and 9%, respectively, of Mistic's net sales during 1994
and approximately 11% and 7%, respectively, of Mistic's net
sales during 1995.

   Although Mistic's products historically have been sold by
the distributors primarily to convenience stores,
convenience store chains and delicatessens as a "single-
serve, cold box" item, Mistic has significantly expanded its
distribution to include supermarkets and other channels of
distribution.  Supermarket and national drug and convenience
store chain sales represent a growing portion of Mistic's
total sales.  Supermarkets and national retail store chains
carrying Mistic products include 7-Eleven, Sam's Wholesale
Clubs and Walgreens.  Mistic's management estimates that
sales to supermarkets accounted for approximately 15% to 20%
of total net sales at December 31, 1995.  

   When a distributor requires products, it places an order
at Mistic's headquarters.  Mistic selects the co-packer with
available inventory closest to the distributor, and the
distributor arranges for the transport of the Mistic
products from the co-packer to the distributor.  In limited
instances, Mistic arranges for the shipment of products from
the co-packer to the distributor.  The distributor then
resells and delivers the product to its regular route
customers, at times directly stocking the retailers' shelves
which can improve Mistic's shelf space allocation and the
merchandising of its products.  Mistic continuously seeks to
improve distribution by either working with its distributors
to increase market penetration or, where this is not
feasible, by replacing certain distributors which do not
satisfy Mistic's performance requirements.  Mistic will
continue to review its distributor network on an ongoing
basis and make refinements as required.

   SALES AND MARKETING

   In order to support its expanded distribution, Mistic
increased its sales and marketing staff from approximately
35 people as of December 31, 1992 to approximately 95 as of
December 31, 1995.  Mistic's sales force is organized by
zones under the direction of Zone Sales Vice Presidents,
Division Managers, Regional Sales Managers and Area Sales
Managers.  Most of Mistic's sales personnel have had prior
beverage industry experience.  Division Managers are
responsible for managing existing distributor relationships
and selecting new distributors as may be required.  Mistic's
Vice President of National Accounts calls on national
accounts such as supermarkets, drug stores and convenience
store chains.  Mistic's sales force is compensated by salary
and commissions based on the achievement of case sales
goals.

   Mistic uses a mix of consumer and trade promotions as well
as radio and television advertising to market its products. 
Advertising and promotions are generally designed to
encourage consumers to try Mistic products and to reinforce
brand loyalty among existing customers.  Promotional
activities, including reimbursement to the distributors of a
portion of the purchase price of visi-coolers and vending
machines, utilization of point of sale display materials and
wearables and joint volume incentive promotions with
distributors to retailers have also proven to be successful
marketing tools.  Mistic generally matches the distributors'
spending on promotional and advertising expenses.  In
December 1995 Mistic advised its distributors that it no
longer would charge them separately for actual advertising
expenses but instead would institute in 1996, a per case
price increase to cover approximately 50% of Mistic's
advertising expenditures.  This is expected to provide
Mistic greater control over its advertising and therefore a
more effective use of its advertising dollars.  Mistic also
appointed a new advertising agency, Deutsch, Inc., to
develop creative strategies and executions.

   Mistic intends to maintain a consistent advertising
campaign in its core and expansion markets as an integral
part of its strategy to stimulate consumer demand and
increase brand loyalty.  In 1996 Mistic plans to employ a
combination of network advertising complemented with local
spot advertising in its larger markets; in most markets,
television will be the primary medium and radio secondary.


                     RESTAURANT (ARBY'S)

   Arby's is the world's largest franchise restaurant system
specializing in slow-roasted meat sandwiches with an
estimated market share in 19941995 of approximately 66%68% of the
roast beef sandwich segment of the quick service sandwich
restaurant category. In addition, Triarc believes that
Arby's is the 13th11th largest quick service restaurant chain in
the United States, based on domestic system-wide sales. As
of December 31, 1994,1995, Arby's restaurant system consisted of
2,7882,950 restaurants, of which 2,6212,788 operated within the United
States and 167162 operated outside the United States. As of
December 31, 1994,1995, Arby's owned and operated 288 units373 restaurants
and the remaining 2,500 units2,577 restaurants were owned and operated
by franchisees. At December 31, 1994,1995, all but two17 restaurants
outside the United States were franchised. System-wide sales
were approximately $1.5 billion in Fiscal 1993, approximately
$1.1 billion in Transition 1993,
and approximately $1.8 billion in Fiscal 1994.1994 and approximately $1.9
billion in 1995.

   In addition to its various slow-roasted meat sandwiches,
Arby's restaurants also offer a selected menu of chicken,
submarine and other deli sandwiches, side-dishes and salads. A breakfast
menu, which consists of croissants with a variety of
fillings, is also available at some Arby's restaurants. The typicalIn
addition, Arby's restaurant
generates a substantial amount ofhas entered into agreements with three
multi-branding partners and intends to expand its revenues during the lunch
hours.multi-
branding efforts which will add other brands' items to
Arby's menu items at such multi-branded restaurants.  See
"Business Strategy -- Strategic Relationships" below. 
   Arby's revenues are derived from three principal sources:
(i) sales at company-owned restaurants; (ii) royalties from
franchisees and (iii) one-time franchise fees from new
franchisees. During Fiscal 1993, Transition 1993, 1994 and
Fiscal 19941995, approximately 78%, 78%, 77% and 77%80%,  respectively, of
Arby's revenues were derived from sales at company-owned
restaurants and approximately 22%, 22%, 23% and 23%20%,
respectively, were derived from royalties and franchise
fees.


BUSINESS STRATEGY

           Arby's has maintained consistently high rankings in consumer
awareness surveys and continues to attract new franchisees to its
system.  Prior to the Reorganization, however, Arby's opened few
company-owned restaurants. As a result, the number of restaurants
in the Arby's system has grown at a slower rate than other leading
fast food chains, which have expanded through both internal growth
and acquisitions. In addition, the lack of attention of prior
management to the operating standards of both company-owned and
franchised restaurants, including significantly reduced capital
available for remodeling certain of the company-owned restaurants,
may have had a negative effect on the market perception of the
Arby's system.

   Arby's business strategy is designed to increase the total
number of restaurants in the Arby's system and to improve
the revenues and profitability of the restaurants. The key
elements of this strategy include:

   *      Accelerated Store Opening Program: In Fiscal 1994,Multi-Branding:   Arby's opened nine company-owned restaurants, as comparedcontinues to five company-owned restaurants during Transition 1993.
                     Sincebroaden the
          Reorganization, Arby's has expandeddevelopment of its management teammulti-branding strategy, which
          allows a single restaurant to support an accelerated program of
                     opening company-owned stores, including professionals in
                     charge of site analysis and selection, lease negotiation,
                     and personnel training. Arby's currently expects to open
                     approximately 50 new company-owned restaurants in 1995.
                     From time to time, Arby's will consider increasingoffer the number of company-owned restaurants by acquiring
                     restaurants from existing franchisees. For example, in
                     the first quarter of 1994, Arby's sold 20 company-owned
                     restaurants to a current franchisee and purchased fromconsumer
          distinct, but complementary, brands at the same
          franchisee an aggregaterestaurant.  Lunchtime customers account for the
          majority of 33 ofsales at Arby's restaurants, while its
          franchised
                     restaurants located in Florida, thereby increasing Arby's
                     overall number of company-owned restaurants by 13. The
                     acquisition of the Florida restaurantsmulti-branding partners attract higher breakfast
          or dinner traffic.  Collaborating to offer a
          broader menu is part of a planintended to increase sales per
          square foot of facility space, a key measure of
          return on investment in retail operations.  Since
          late 1993, 25 Arby's market presencerestaurants have offered the
          menu items of another restaurant chain.  In 1995
          Triarc acquired an interest in Florida,ZuZu Inc. ("ZuZu"),
          a privately held corporation that owns and
          operates a chain of quick service Mexican
          restaurants, and Arby's headquarter state, which, in turn, will allow Arby'sobtained exclusive
          worldwide rights to test new products and concepts more effectively.operate or grant franchises to
          operate ZuZu restaurants at multi-brand locations. 
          In addition, during the second half of 1994, Arby's
                     purchased an additional 11 restaurants from franchisees.
                     In Februaryin 1995 Arby's acquired 35 currently franchisedP.T. Noodles,
          a new restaurant concept developed jointly with
          Perspectives/The Consulting Group, Inc., which
          offers a variety of Asian, Italian and American
          dishes based on serving corkscrew noodles with a
          variety of different sauces.  In 1995 Arby's
          opened its first multi-branded restaurants with
          the ZuZu and P.T. Noodles brands.  Results to date
          appear to validate the multi-branding concept and
          Arby's continues to seek other multi-brand
          partners.  In January 1996 Arby's reached an
          agreement in principle for the purchase of the
          trademarks, service marks, recipes and secret
          formulas of T.J. Cinnamons, Inc. ("T.J.
          Cinnamons"), an operator and franchisor of retail
          bakeries specializing in gourmet cinnamon rolls
          and related products.   See "--Strategic
          Relationships" below.

   *      Roast Town:  Arby's opened its first Arby's Roast
          Town on February 27, 1995 in Plantation, Florida,
          and has now expanded and refined the concept in
          the Los Angeles areaToledo and signed a letter
                     of intent to acquire 16 franchised restaurants in the
                     Toronto Canada area. 

           *         Remodeling Program: At the time of the Reorganization,
                     the average company-owned restaurant had not been
                     renovated or remodeled in approximately 11 years. Based
                     on the historical experience of Arby's franchisees,
                     restaurants generally record increases in sales in the
                     year after a remodeling. In 1994, Arby's remodeled 45 of
                     its company-owned restaurants.  Arby's expects to
                     complete the renovation or remodeling of its
                     company-owned restaurants over the next three years.
                     Certain of the restaurants to be renovated or remodeled
                     were acquired by Arby's from franchisees.

           *         Expanding the Franchise Network:markets where seven and two
          Roast Towns, respectively, are now open.  Arby's
          management believes that more effective marketingthe new concept is the
          natural next step and advertising,
                     a stronger commitment byimprovement path for many
          existing Arby's restaurants and, to buildingdate, the
          system
                     through its accelerated store opening program,initial results appear to validate the Roast Town
          concept.  Roast Town offers Arby's with an
          upgraded menu and facility.  Roast Towns offer the
          improvementtraditional Arby's menu as well as an expanded
          list of sandwiches and side dishes.  Most
          sandwiches are served on freshly baked buns cooked
          in the qualitystore each day.  As part of a "Multi-Brand"
          restaurant, franchisees will be required to
          include the facilities ofRoast Town products and appearance
          elements in the company-owned restaurants will increaseArby's restaurant operation.

   *      International Expansion: Although Arby's is
          initially focusing its resources on expanding the
          value of, and
                     demand for, Arby's franchises. As of December 31, 1994,
                     Arby's had received prepaid commitments for the opening
                     of up to 395 new domestic franchised restaurants over the
                     next five years, including 175 new domestic franchised
                     restaurants in 1995, as compared to 125 that were opened
                     in 1994.  Arby's also expects that 50 new franchised
                     restaurants outside of the United States will open in
                     1995.restaurant system, Arby's management
          believes that its effortsthe international network represents
          a significant long-term growth opportunity. Arby's
          management expects to improveincrease the value of the Arby's franchise should result
                     to a significantly higher number of
          openings during this
                     time period.restaurants under existing and new agreements with
          international franchisees in 14 or more countries. 
          With the acquisition of 15 restaurants in Toronto,
          Canada in 1995, Arby's has targeted such market
          for future expansion of company-owned restaurants.
          

   *      Increasing Operating Efficiency: Arby's management
          believes that significant additional operating
          efficiency can be achieved by (i) utilizing the
          newly installed point of sale system ("POS"),
          which provides better information flow, (ii)
          installing back office software modules onto the
          POS to help control inventory management and labor
          scheduling, which should lead to improved food and
          labor cost efficiencies, (iii) rigorously
          evaluating the performance of company-owned
          restaurants and closing those that do not meet
          selected profitability criteria, (ii)and (iv)
          requiring more uniformity across its restaurant
          system to increase purchasing efficiencies and
          improve ease and speed of service, and (iii) installing
                     point-of-sale systems, certain new kitchen equipment and
                     other labor-saving processes in company-owned
                     restaurants. Arby's closed four company-owned restaurants
                     during Fiscal 1994.  In addition, management anticipates
                     that it will spend approximately $5 million in 1995 on
                     new equipment, and will lease new point-of-sale
                     terminals, for company-owned restaurants.service. 

   *      More Focused Retail-Oriented Marketing: Arby's
          management believes that focused advertising and
          marketing, combined  with renewed emphasis on
          customer service, will increase consumer 
          awareness of Arby's, improve customer 
          satisfaction and stimulate repeat visits,
          capitalizing on consumers' favorable perception of
          the quality of Arby's food.  Arby's management
          believes that Arby's historically has
          over-emphasized the use of coupons and other
          promotional efforts, rather than marketing
          programs that reinforce consumer recognition of
          Arby's. In October  1994, Arby's launched a new
          "Go West", "itsWest, its better out here" advertising
          campaign to reemphasize its quality roasted
          products with a wholesome Western image.  *         International Expansion: Although Arby's is initially
                     focusing its resourcesThat
          campaign continued and in 1995 evolved into a
          focus on expanding the domestic
                     restaurant system, Arby's management believes that the
                     international network represents a significant long term
                     growth opportunity. During 1994, Arby's repurchased the
                     territorial rights in 4 countries, including the United
                     Kingdom.  Management expects to increase the number of
                     restaurants under existing and new agreements with
                     international franchisees in 16 or more countries.  With
                     the potential acquisition of 16 restaurants in Toronto,
                     Canada referred to above, Arby's has targeted such market
                     for future expansion of company-owned restaurants.

           *         Dual Branding:   Arby's continues to broaden the testing
                     of its dual branding strategy, which allows a single
                     restaurant to offer the consumer two distinct, but
                     complementary, brands at the same restaurant.  Lunchtime
                     customers account for the majority of sales at Arby's
                     restaurants, while its dual branding partners attract
                     higher dinner traffic.  Collaborating to offer a broader
                     menu is intended to increase sales per square foot of
                     facility space, a key measure of return on investment in
                     retail operations.  Since late 1993, 14 Arby's
                     restaurants in four different regions have offered the
                     menu items of another restaurant chain.  Results to date
                     appear to validate this concept and Arby's continues to
                     seek other partners.high quality food products.


INDUSTRY

   The U.S. restaurant industry is highly fragmented, with
approximately 378,000390,000 units nationwide. Industry surveys
indicate that the 15 largest chains accounted for
approximately 17%19% of all units and 29%32% of all industry sales
in 1994.1995. According to data compiled by the National
Restaurant Association, total domestic restaurant industry
sales were estimated to be approximately $176$190 billion in
1994,1995, of which approximately $93$94 billion werewas estimated to be
in the quick service restaurant ("QSR") or fast food
segment. In recent years the industry has benefitted as
spending in restaurants has consistently increased as a
percentage of total food-related spending. According to an
industry survey, the QSR segment (of which Arby's is a part)
has been the fastest growing segment of the restaurant
industry over the past five years, with a compounded annual
sales growth rate from 19891991 through 19931995 of 4.5%.  



ARBY'S RESTAURANTS

   The first Arby's restaurant opened in Youngstown, Ohio in
1964. As of December 31, 1994,1995, Arby's restaurants were being
operated in 49 states Puerto Rico, the U.S. Virgin Islands and 1714 foreign countries.  At December
31, 1994,1995, the five leading states by number of operating
units were: Ohio, with 207219 restaurants; Texas, with 170187
restaurants; California, with 163165 restaurants; Michigan,
with 147152 restaurants; and Georgia, with 131134 restaurants. The
leading country internationally is Canada with 114112
restaurants.

   Arby's restaurants in the United States and Canada
typically range in size from 700 square feet to 4,000 square
feet.  Restaurants in other countries typically are larger
than U.S. and Canadian restaurants.  Restaurants typically
have a manager, assistant manager and as many as 20 full and
part-time employees. Staffing levels, which vary during the
day, tend to be heaviest during the lunch hours.

   In March 1995, Arby's opened a new concept
restaurant called "Roast Town" in Plantation, Florida, to test an
upscale facility of approximately 4,000 square feet with an
expanded product line.  This concept is intended to reposition
Arby's to offer the food variety and quality of casual dining,
while providing fast food service and convenience.

           The following table sets forth the number of company-owned
and franchised Arby's restaurants at December 31, 1992, 1993 and 1994.

                                             DECEMBER 31,
                                      -------------------------
                                      1992       1993, 1994
-----     -----     -----

Company-owned restaurants.........    268         259       288
Franchised restaurants............  2,335and 1995.
DECEMBER 31, ------------------------- 1993 1994 1995 ----- ----- ----- Company-owned restaurants........................ 259 288 373 Franchised restaurants........................... 2,423 2,500 2,577 ------ ------- ------ Total restaurants........................... 2,682 2,788 2,950 ------ ------ ------ ------- ------ Total restaurants............... 2,603 2,682 2,788 Arby's opened nine company-owned stores in 1994, as compared to five company-owned restaurants in Transition 1993.
Since the Reorganization,April 1993, Arby's has expanded its management team to support an accelerated program of opening company-owned stores,restaurants, including professionals in charge of site analysis and selection, lease negotiation and personnel training. Arby's currently expects to open approximately 50 newopened 49 company-owned restaurants in 1995. Arby's has begun a program1995, as compared to upgrade the quality of the facilities of itsnine company-owned restaurants includingin 1994 and five company-owned restaurants recently acquired from franchisees, as described above. At the time of the Reorganization, the average Arby's company-owned restaurant had not been renovated or remodeled in approximately 11 years. The average cost of renovating a restaurant is approximately $105,000, which includes the cost of new signage, menu boards, seating areas, kitchens and point-of-sale systems.Transition 1993. In addition, Arby's acquired 50 Arby's restaurants from franchisees and sold three restaurants to franchisees. In order to facilitate new company-owned restaurant openings, in 1995, RC/Arby's Corporation, the parent corporation of Arby's ("RC/Arby's"), and two new wholly-owned subsidiaries of RC/Arby's, Arby's Restaurant Development Corporation ("ARDC") and Arby's Restaurant Holding Company ("ARHC"), entered into a series of transactions including loan agreements with FFCA Acquisition Corp., a subsidiary of Franchise Finance Corporation of America, pursuant to which they may borrow, in the aggregate, up to $87.3 million. In 1996, new restaurant openings will slow down as management intendsfocuses resources on converting existing restaurants to add drive-through windows in several of its company-owned restaurants. At December 31, 1994, 218 company-ownedmulti-brand restaurants had drive-through facilities.and Roast Towns. FRANCHISE NETWORK At December 31, 1994,1995, there were 543544 Arby's franchisees operating 2,5002,577 separate locations. The initial term of the typical "traditional" franchise agreement is 20 years with a renewal option by the franchisee, subject to certain conditions. As of December 31, 1994,31,1995, Arby's did not offer any financing arrangements to its franchisees. The Arby's franchise was ranked by a national magazine survey published in January 1995 as one of the top 15 franchises among 500 franchised businesses, based on a variety of objective criteria of importance to franchisees. As of December 31, 1994,1995, Arby's had received prepaid commitments for the opening of up to 395258 new domestic franchised restaurants over the next five years, including 175155 new domestic franchised restaurants in 1995. Arby's also expects that 5030 new franchised restaurants outside of the United States will open in 1995. After the repurchase of territorial rights referred to above,1996. Arby's has remaining territorial agreements with international franchisees in 10four countries at December 31, 1994.1995. Under the terms of these territorial agreements, many of the international franchisees have the exclusive right to open Arby's restaurants in specific regions or countries, and, in some cases, the right to sub-franchise Arby's restaurants. Arby's management expects that future international franchise agreements will more narrowly limit the geographic exclusivity of the franchisees and prohibit sub-franchise arrangements. Arby's offers franchises for the development of both single and multiple "traditional" restaurant locations. All franchisees are required to execute standard franchise agreements. Arby's standard U.S. franchise agreement currently provides for, among other things, an initial $37,500 franchise fee for the first franchised unit and $25,000 for each subsequent unit and a monthly royalty payment based on 4.0% of restaurant sales for the term of the franchise agreement. As a result of lower royalty rates still in effect under earlier agreements, the average royalty rate paid by franchisees at December 31, 1994during 1995 was 2.9%3.0%. Franchisees typically pay a $10,000 commitment fee, credited against the franchise fee referred to above, during the development process for a new traditional restaurant. In December 1994, Arby's began granting development agreements which give developers rights to develop Arby's limited service restaurants in conjunction with either an existing operating food service or other business or non-traditional locations for a specified term and which requiresterm. These agreements require a $1,000 development deposit per store which is then applied toward royalties which are to be paid at a rate of 10% of sales (which includes the AFA contribution referred to below). The developer/franchisee is required to sign an individual franchise agreement for a term of five years. As of December 31, 1994,1995, there were only two25 franchised limited service restaurants in operation. Franchised restaurants are operated in accordance with uniform operating standards and specifications relating to the selection, quality and preparation of menu items, signage, decor, equipment, uniforms, suppliers, maintenance and cleanliness of premises and customer service. Arby's continuously monitors franchisee operations and inspects restaurants periodically to ensure that company practices and procedures are being followed. STRATEGIC RELATIONSHIPS In September 1995 Triarc acquired 12.5% of the outstanding common stock of ZuZu (a privately held corporation that owns and operates a chain of quick service Mexican restaurants), for a purchase price of $5.34 million. At such time Triarc also entered into two option agreements with ZuZu. Pursuant to the first option agreement, Triarc acquired an option to purchase an additional 12.5% of the outstanding common stock of ZuZu for an aggregate purchase price of not more than $5.99 million. This option is exercisable between the first and second anniversary of the closing date. Pursuant to the second option agreement, Triarc acquired an option to purchase an additional 25% of the outstanding ZuZu common stock. This option may be exercised during a 90-day period commencing on the third anniversary of the closing, provided that the first option has been exercised. The price of the shares to be purchased pursuant to the second option agreement will be based upon ZuZu's operating results and will not be less than $14.1 million or more than $20.3 million, in the aggregate. In connection with the transaction, Arby's and ZuZu entered into a master franchise agreement pursuant to which Arby's obtained exclusive worldwide rights to operate or grant franchises to operate ZuZu restaurants at "multi- brand" locations for an initial term of ten years (ZuZu may continue to operate or grant franchises to operate ZuZu-only restaurants). Under certain circumstances, Arby's may extend its exclusive multi-branding rights under the master franchise agreement for an additional three-year period. In addition, in 1995 Arby's acquired P.T. Noodles, a new restaurant concept developed jointly with Perspectives/The Consulting Group, Inc., which offers a variety of Asian, Italian and American dishes based on serving corkscrew noodles with a variety of different sauces. On January 22, 1996, Arby's and T.J. Cinnamons, an operator and franchisor of retail bakeries specializing in gourmet cinnamon rolls and related products, announced that they had reached an agreement in principle through which Arby's will purchase the trademarks, service marks, recipes and secret formulas of T. J. Cinnamons. The purchase price for the acquisition will be $3.5 million, of which $1.75 million is to be in the form of a note. In addition, T.J. Cinnamons may also receive up to $5.5 million, over time, if Arby's sells specified amounts of T.J. Cinnamons products. Arby's will license back to T.J. Cinnamons the ability to distribute T.J. Cinnamons products through retail grocery outlets. Pursuant to the agreement in principle, Arby's will manage T.J. Cinnamon's existing locations pursuant to a management agreement and will receive the right grant licenses for full concept T.J. Cinnamons bakeries. Arby's will also enter into a consulting agreement with two principals of the seller, who will receive, in the aggregate, approximately $600,000 during the two year period following the closing. Consummation of the transaction is subject to (among other things) execution of a definitive agreement, satisfactory completion by Arby's of its due diligence review and other customary closing conditions. ADVERTISING AND MARKETING Arby's advertises primarily through regional television, radio and newspapers. Payment for advertising time and space is made both by the local franchisee, Arby's or both on a shared basis. Franchisees and Arby's contribute 0.7% of gross sales to the Arby's Franchise Association ("AFA"), which produces advertising and promotion materials for the system. Each franchisee is also required to spend a reasonable amount, but not less than 3% of its monthly gross sales, for local advertising. This amount is divided between the franchisee's individual local market advertising expense and the expenses of a cooperative area advertising program with other franchisees who are operating Arby's restaurants in that area. Contributions to the cooperative area advertising program are determined by the participants in the program and are generally in the range of 3% to 5% of monthly gross sales. In Fiscal 1993, Transition 1993, 1994 and Fiscal 1994,1995, Arby's expenditures for advertising and marketing in support of company-owned stores were $16.2 million, $11.1 million, $17.2 million and $17.2$22.4 million, respectively. QUALITY ASSURANCE Arby's has developed a quality assurance program designed to maintain standards and uniformity of the menu selections at each of its franchised restaurants. A full-time quality assurance employee is assigned to each of the four independent processing facilities that process roast beef for Arby's domestic restaurants. The quality assurance employee inspects the roast beef for quality and uniformity. In addition, a laboratory at Arby's headquarters tests samples of roast beef periodically from each franchisee. Regional franchise managers make annual inspections of each franchised unit, as well as unannounced inspections, to ensure that Arby's policies, practices and procedures are being followed. CUSTOMER SERVICE Customer service and employee training are top priorities of Arby's in order to ensure repeat business and consumer loyalty. Arby's attempts to instill this philosophy in its franchisees through the initial franchisee training program and refresher courses, interactive videos and company workbooks and issues a variety of instructional and motivational programs. Regional Arby's personnel provide assistance to franchisees in improving customer service and employee training, and Arby's consumer affairs department maintains a toll free consumer hotline number to respond to customer questions and complaints. PROVISIONS AND SUPPLIES Arby's roast beef is provided by four independent meat processors, supplying the following approximate annual percentages of Arby's systemwide roast beef requirements: Emmbers Foods (50%), Cargill Processed Meats (20%), International Beef Processors (17%) and Custom Food Products (13%). Franchise operators are required to obtain roast beef from one of the four approved suppliers. Arby's, through the non-profit purchasing cooperative ARCOP, Inc. ("ARCOP"), which negotiates contracts with approved suppliers on behalf of Arby's and its franchisees, has entered into "cost-plus" contracts and purchases with these suppliers. These contracts have a term of eighteen months and Arby's currently expects to renew them in MarchApril 1996. Arby's believes that satisfactory arrangements could be made to replace any of its current roast beef suppliers, if necessary, on a timely basis. Franchisees may obtain other products, including food, beverage, ingredients, paper goods, equipment and signs, from any source that meets Arby's specifications and approval.approval, which products are available from numerous suppliers. Food, proprietary paper and operating supplies are also made available, through national contracts employing volume purchasing, to Arby's franchisees through ARCOP. TEXTILES (GRANITEVILLE)(GRANITEVILLE AND C.H. PATRICK) Graniteville manufactures, dyes, and finishes cotton, synthetic and blended (cotton and polyester) apparel fabrics. Graniteville produces fabrics for utility wear including uniforms and other occupational apparel, piece-dyed fabrics for sportswear, casual wear and outerwear, indigo-dyed fabrics for jeans, sportswear and outerwear and specialty fabrics for recreational, industrial and military end-uses. Through its wholly-owned subsidiary C.H. Patrick, & Co., Inc. ("C.H. Patrick"), Graniteville also produces and markets dyes and specialty chemicals primarily to the textile industry. Triarc believes that Graniteville is a leading domestic manufacturer of fabrics for utility wear, piece-dyed fabrics for sportswear, casual wear and outerwear and indigo-dyed fabrics used in the production of both basic and high-end fashion apparel. As of March 31, 1996, Triarc and Avondale entered into an agreement to sell the textile business of Graniteville to Avondale for a purchase price of $255 million in cash, subject to adjustment under certain circumstances. C.H. Patrick and certain other non-textile related assets are excluded from the transaction. It is expected that the Graniteville Sale will be consummated during the second quarter of 1996. Consummation of the Graniteville Sale is subject to customary closing conditions. See "Item 1. Business -- Business Strategy -- Strategic Alternatives." BUSINESS STRATEGY Graniteville believes that it has a reputation in the textile industry as both a consistent producer of quality products and an innovator of new products to meet the changing needs of its customers. The management of Graniteville intends to continue to implement the following business strategy, focusing its resources on products and markets where it believes it can obtain a significant market share. The key elements of this strategy include: * Focus on Innovative, Value-Added Products: Graniteville's products are high value-added fabrics that require sophisticated manufacturing, dyeing and finishing techniques. Graniteville maintains its leadership position in these products by creating new processes that result in special colors or textures in the case of fashion-oriented fabrics or provide improved performance characteristics in the case of utility wear. * Maintain Profitability in a Cyclical Industry: Graniteville consistently purchases unfinished fabrics (known as "greige goods") from third parties for its finishing plants to supplement internally manufactured fabrics. This strategy generally allows Graniteville to reduce purchases of greige goods during periods of reduced demand while continuously operating its manufacturing facilities. As a result of operating its weaving facilities at consistently high utilization rates, cyclical fluctuations in demand have less impact on Graniteville's operating profits than on certain of its competitors. In addition, Graniteville attempts to minimize its working capital investment through inventory controls while still allowing efficient scheduling of its manufacturing facilities and achieving on-time deliveries to customers. * Maintain Quick Response to Customers: Graniteville believes that a key element of its success has been its ability quickly to develop and produce innovative, finished fabrics for customers, giving it a competitive advantage over certain other fabric producers. Quick response time is particularly valued by customers engaged in fashion-sensitive segments of the apparel industry. Graniteville's modern, flexible production facilities enable it to provide this high value-added service in a cost-effective manner. * Invest Capital in Modern Vertically-Integrated Operations: Graniteville believes that vertical integration is an essential element of its ability to produce customized fabrics in a quick and cost-effective manner. Graniteville has spent $155$168 million over the eightnine year period ending December 31, 19941995 to modernize its facilities. Graniteville's management will continue its facilities and equipment modernization program to lower production costs while simultaneously maintaining quality standards. * Expand Dyes and Specialty Chemicals Business: Graniteville's dyes and specialty chemicals subsidiary, C.H. Patrick, has experienced 6.4%6.2% compound annual growth in revenues, and 15.4%4.1% compound annual growth in netoperating income, over the last five years. Graniteville's management believes that C.H. Patrick is viewed as an innovator in its field and intends toit is expected that C.H. Patrick will continue to emphasize the development of C.H. Patrick'sits products and markets. PRODUCTS AND MARKETS Graniteville's principal products are cotton and cotton blended fabrics, including denim. Fabric styles are distinguished by weave, weight and finishing. The production of fabric is organized into four product lines based on fabric type and end-use - - - -- utility wear, piece-dyed fabrics for sportswear, casual wear and outerwear, indigo dyed fabrics for jeans, sportswear and outerwear and specialty products. In addition, Graniteville manufactures dyes and specialty chemicals through C.H. Patrick. Graniteville focuses its resources on products and markets where it believes it can obtain a significant market share. In each of its market segments, Graniteville focuses on developing relationships with those customers with the greatest need for high value added products. The contribution of each product line and service to Graniteville's total revenues during Fiscal 1993, Transition 1993, 1994 and Fiscal 19941995 is set forth below: PERCENT OF REVENUES ------------------------------------------- FISCAL 1993 TRANSITION 1993 FISCAL 1994 ------------------------------------------- Utility wear....................... 36% 39% 43% Piece-dyed fabrics for sportswear, casual wear and outerwear........ 26 23 21 Indigo-dyed fabrics for jeans, sportswear and outerwear......... 21 22 19 Specialty products................. 8 7 8 Dyes and specialty chemicals....... 8 8 8 Other..............................
PERCENT OF REVENUES --------------------------------------- FISCAL TRANSITION 1993 1993 1994 1995 --------------------------------------- Utility wear......................... 36% 39% 43% 44% Indigo-dyed fabrics for jeans, sportswear and outerwear........... 21 22 19 25 Piece-dyed fabrics for sportswear, casual wear and outerwear.......... 26 23 21 16 Dyes and specialty chemicals......... 8 8 8 8 Specialty products................... 8 7 8 7 Other................................ 1 1 1 0 ---- ---- ---- ---- Total................. 100% 100% 100% 100% ----- ---- ---- ---- Total..................... 100% 100% 100%
Utility Wear: Graniteville believes it is a leading domestic manufacturer of fabrics for sale to apparel manufacturers that supply utility wear to industrial laundries for rental to their customers, as well as manufacturers that sell utility wear on the retail market. In the utility wear market, fabrics are generally piece-dyed, which means that the fabric is first woven and then dyed. Utility wear customers require a durable fabric which complies with strict standards for fitness of use and continuity and retention of color. Graniteville works closely with its customers in order to develop fabrics with enhanced performance characteristics. Graniteville's utility wear customers include Red Kap, Williamson-Dickie, Carhartt, Inc., Cintas, American Uniform, Washable Inc., Walls Industries, Westex Inc., Unifirst Perfect Industrial Uniform and Reed Manufacturing. Piece-dyed Fabrics for Sportswear, Casual Wear and Outerwear: Graniteville believes it is a leading domestic manufacturer of woven cotton piece-dyed fabrics that are sold primarily to domestic manufacturers and retailers of men's, women's and children's sportswear, casual wear and outerwear. Fabrics are produced for customers in a wide variety of styles, colors, textures and weights, according to individual customer specifications. Graniteville works directly with its customers to develop innovative fabric styles and finishes. Graniteville's piece-dyed sportswear fabric customers include Liz Claiborne, Kellwood Company, Levi Strauss (Dockers), Henry I. Siegel Company, Inc. (H.I.S.), Polo Ralph Lauren, Farah, Stuffed Shirt, I.C. Isaac's Co., Aalf's Mfg. Co. and Disenos De Alta Moda. Indigo-Dyed (Denim) Fabrics for Jeans, Sportswear and Outerwear: Graniteville believes it is a leading domestic manufacturer of indigo-dyed fabrics (primarily denim) in a wide range of styles for use in the production of high-end men's, women's and children's fashion apparel. Graniteville also produces other indigo-dyed fabrics for jeans, sportswear and outerwear. In the manufacture of indigo-dyed fabrics, the yarn is dyed before it is woven. This process results in the distinctive appearance of indigo-dyed apparel fabrics, noted by variations in color. Graniteville believes that it is a leader in the development of new and innovative colors and styles of weaves and finishes for indigo-dyed fabrics, and Graniteville works directly with its customers to produce indigo-dyed fabrics that meet the changing styles of the contemporary fashion market. Graniteville's indigo-dyed fabrics customers include Guess, Wrangler, Stuffed Shirt, Flynn Enterprises,Michael Caruso, The Gap Stores, Inc., Disenos De Alta Moda, Sears Roebuck & Co., Border Apparel, Wilkins Industries, Sun Apparel,Levi Strauss, Flynn Enterprises and Wrangler. Piece-dyed Fabrics for Sportswear, Casual Wear and Outerwear: Graniteville believes it is a leading domestic manufacturer of woven cotton piece-dyed fabrics that are sold primarily to domestic manufacturers and retailers of men's, women's and children's sportswear, casual wear and outerwear. Fabrics are produced for customers in a wide variety of styles, colors, textures and weights, according to individual customer specifications. Graniteville works directly with its customers to develop innovative fabric styles and finishes. Graniteville's piece-dyed sportswear fabric customers include Liz Claiborne, Farah, Disenos De Alta Moda, Levi Strauss, Brittania, Wrangler, Oshkosh B' Gosh Inc., Guess, Kellwood Company Carhartt, Inc., Paris Blues and Levi Strauss.Aalf's Manufacturing Co. Specialty Products: Graniteville produces a variety of fabrics for recreational, industrial and military end-uses, including coated fabrics for awnings, tents, boat covers and camper fabrics. The specialty products unit also dyes customer-owned finished garments, enabling customers to order color selections, while minimizing inventory risk and meeting short delivery schedules. Graniteville's specialty products customers include Teledyne/Brown Engineering, The Astrup Company, Teledyne/Brown Engineering, Outdoor Venture Corporation, Wichita Ponca, Kent Sporting Goods Co., Inc., Camel Mfg., Fun Tees, Georgia Tent and Awning,Outdoor Venture Corporation, Dakota Tribal Industries, Fun Tees, Alpha Shirt Company, National Apparel Inc., Consumer Products, Inc. and Seaboard Textile Inc.Wichita Ponca. C.H. PATRICK'S PRODUCTS AND MARKETS C.H. Patrick develops, manufactures and markets dyes and specialty chemicals, primarily to the textile industry. During both the twelve month period ended February 28, 1993 and the eight month period from March 1, 1993 through October 31, 1993, approximately 57% of C.H. Patrick's sales were to non-affiliated manufacturers, and 43% were to Graniteville. During Fiscaleach of 1994 and 1995, approximately 59% of C.H. Patrick's sales were to non-affiliated manufacturers and 41% were to Graniteville. C.H. Patrick's sales to third parties have increased at a compounded annual rate of 8.4%6.8% over the last three calendar years. Graniteville's management believes that C.H. Patrick has earned a reputation for producing high quality, innovative dyes and specialty chemicals. C.H. Patrick processes dye presscakes and other basic materials to produce and sell indigo, vat, sulfur and disperse liquid dyes, as well as disperse, direct and aluminum powder dyes. The majority of C.H. Patrick's dye products are used in the continuous dyeing of cotton and polyester/cotton blends. C.H. Patrick also manufactures various textile softeners, surfactants, dyeing auxiliaries and permanent press resins, as well as several acrylic polymers used in textile finishing as soil release agents. Most of C.H. Patrick's products offer higher margins than other product lines of Graniteville. In connection with the Graniteville Sale, Avondale and C.H. Patrick have entered into the Supply Agreement pursuant to which C.H. Patrick will have the right to supply to the combined Graniteville/Avondale textile operations certain of its dyes and chemicals. The Supply Agreement will become effective upon the closing of the Graniteville Sale. See "Item 1, Business--Strategic Alternatives." In August 1994, C.H. Patrick acquired a minority interest in Taysung Enterprise Company, Ltd., ("Taysung") a Taiwanese manufacturer of dyes and chemicals. C.H. Patrick also obtained exclusive distribution rights in North, Central and South America for Taysung products for a period of five years. In 1995 C.H. Patrick wrote off its investment in Taysung. See Note 20 to the Consolidated Financial Statements. MARKETING AND SALES Graniteville's fabrics are marketed and sold by its woven apparel marketing group which moved from its headquarters in New York City tois located at Graniteville's headquarters in South Carolina during 1994.Carolina. The group also maintains regional sales offices in New York, New York; Boston, Massachusetts; Greensboro, North Carolina; Greenville, South Carolina; Dallas, Texas; and San Francisco, California. Independent sales agents in Los Angeles, California and Ontario, Canada also market Graniteville's woven apparel products. Graniteville's specialty products are marketed and sold by the specialty products division. C.H. Patrick markets and sells its dyes and chemicals through its own sales and marketing department. MANUFACTURING Graniteville is a vertically integrated manufacturer, with facilities capable of converting raw fiber into finished fabrics. Generally, raw fibers are purchased and spun into yarn, and yarns are either dyed and then woven into fabrics (as in the case of piece-dyedindigo-dyed fabrics) or woven into fabrics, which are then dyed according to customer specifications (as in the case of piece-dyed fabrics). Graniteville currently operates four weaving plants, two indigo-dyeing facilities, one indigo-finishing facility, one piece-dyeing facility, one coating facility and one garment-dyeing facility, all of which are located within a fifteen mile radius of Graniteville's headquarters. Graniteville's piece-dyed dyeing and finishing facility utilizes a wide range of technologies, highlighted by the use of a sophisticated computer-based monitoring and control system. This system, which Graniteville believes to be unique in the industry, allows Graniteville to continuously monitor and control each phase of the dyeing and finishing process in order to improve productivity, efficiency, consistency and quality. Graniteville invested approximately $155$168 million over the eightnine year period ending December 31, 1994,1995, including approximately $23$13 million in Fiscal 1994,1995, to modernize its manufacturing operations. Graniteville's yarn spinning and weaving operations were updated by the addition of state-of-the-art computer-controlled spinning machinery and high speed air-jet and rapier looms, capable of significantly increasing productivity while allowing Graniteville to maintain its high quality manufacturing standards. In 19951996 Graniteville expects to spend approximately $14$15 million in order to maintain, expand and upgrade its facilities. RAW MATERIALS The principal raw materials used by Graniteville in the manufacture of its textile products are cotton and man-made fibers (primarily polyester). Graniteville seeks to enter into partnership-type arrangements with its suppliers. It purchases cotton from a number of domestic suppliers at the time it receives orders from customers and generally maintains a commitment position resulting in a four to six month supply of cotton. U.S. cotton prices escalated markedly during 1994.1994 and 1995. World cotton crop production declinedincreased in the 1993 and 19941995 crop reporting cyclescycle after two successive years of declines (periods ending July 31 of each year). The declines in the 1994 and 1993 reporting cycles were as a consequence of the effects of disease, pest infestation and weather conditions in certain foreign countries. This decline in world supply, coupled with continued strong demand for cotton, resulted in rising prices beginning in late 1993, through all of 1994 and continuing into 1995. The average price paid for cotton by the textile segment escalated 14%17% in 1995 over the average price paid in 1994 and 16% in 1994 over the average price paid in 1993. In light of the foregoing, at December 31, 1994,1995, Graniteville had a commitment position sufficient to cover forward sales. Polyester is generally purchased from one principal supplier, although there are numerous alternative domestic sources for polyester. Polyester is purchased pursuant to periodic negotiations whereby Graniteville seeks to assure itself of a consistent, cost-effective supply. In general, there is an adequate supply of such raw materials to satisfy the needs of the industry. In addition, Graniteville purchases greige goods from other manufacturers to supplement its internal production. These fabrics have normally been available in adequate supplies from a number of domestic sources. Graniteville also purchases bulk dyes and specialty chemicals manufactured by various domestic producers, including C.H. Patrick. While Graniteville believes that there is a competitive advantage to purchasing these dyes and specialty chemicals from C.H. Patrick, they are presently available in adequate supply in the open market. In connection with the Graniteville Sale, C.H. Patrick and Avondale have entered into the Supply Agreement pursuant to which C.H. Patrick will have the right to supply to the combined Graniteville/Avondale textile operations certain of its dyes and chemicals. See "Item 1. Business -- Business Segments -- Strategic Alternatives." BACKLOG Graniteville's backlog of unfulfilled customer orders was approximately $244.3 million at December 31, 1995, as compared to approximately $276.7 million at December 31, 1994, as compared to approximately $191.2 million at December 31, 1993.1994. It is expected that substantially all of the orders outstanding at December 31, 19941995 will be filled during the next 12 months. Order backlogs are usual to the business in which Graniteville operates. LIQUEFIED PETROLEUM GAS (NATIONAL PROPANE AND PUBLIC GAS)PROPANE) National Propane and Public Gas distributeis engaged primarily in the retail marketing of liquefied petroleum gas ("LP gas") forto residential, agricultural, commercial and industrial, uses,agriculture customers and to dealers that resell propane to residential and commercial customers. National Propane also sells related supplies and equipment, including space heating, water heating, cookinghome and engine fuel. The LP Gas Companies also sell related appliances and equipment.commercial appliances. Triarc believes that the LP Gas Companies are (collectively)National Propane is the fifth largest distributorsretail marketer of LP gas in terms of unitretail volume in the United States. As of December 31, 1994, the LP Gas Companies1995, National Propane had 174164 service centers supplying markets in 2224 states in the Midwest, Northeast, Southeast, Midwest and Southwest, primarily in suburbanSouthwest. Prior to the April 1993 change of control of Triarc (see "Item 1. Business -- New Ownership; Posner Settlement"), the LP Gas Companies conducted operations through nine regionally branded companies without central management or coordinated pricing or distribution strategies. Since April 1993, National Propane has, among other things, consolidated its operations into a single company with a national brand and rural areas. Triarc has agreed with National Propane's lenders to cause the mergerlogo. As part of such consolidation, Public Gas was merged with and into National Propane during the second quarter of 1995. It is expected thatPrior to such merger, Public Gas would become(which had been owned 99.7% by SEPSCO) became a wholly-owned subsidiary of SEPSCO prior to such merger.SEPSCO. In connection therewith, Triarc presently intends to causeon February 22, 1996, SEPSCO to redeemredeemed all of its outstanding 11-7/8% Senior Subordinated Debentures due February 1, 1998 (the "SEPSCO 11-7/8% Debentures") during 1995.. See Note 1315 to the Consolidated Financial Statements. Triarc has announced that National Propane has formed an MLP which intends to offer common units to the public pursuant to an underwritten initial public offering. See "Item 1 -- Business -- Strategic Alternatives." BUSINESS STRATEGY Prior to the Reorganization, the LP Gas Companies did not have a chief executive officer solely responsible for their business, and were operating in their numerous regions without coordinated pricing or distribution strategies. Purchasing and other functions were decentralized, resulting in cost duplications and purchasing inefficiencies. InSince April 1993, Ronald D. Paliughi joined the LP Gas Companies as National Propane's President and Chief Executive Officer. Mr. PaliughiPropane has since assembledbeen assembling an experienced management team committed to implementing the following business strategy intended to increase revenues and improve operating margins: * Streamlining of Operations: Since the Reorganization, the LP Gas Companies' work force has been reduced by approximately 10% and further reductions are planned during calendar 1995. In addition, better utilization of the vehicle fleet resulted in a 10% reduction in the size of such fleet in 1994. As a result, operating expenses decreased significantly in calendar 1994. * Improved Pricing Management: To better monitor prices, in 1994 the LP Gas Companies installed a centralized pricing and billingprice monitoring system in substantially all of their offices which enables management to set and monitor prices from headquarters.service centers. This system permits the monitoring ofprovides management with current system- wide supply, demand and competitive pricing information. Based on that information, pricing managers located at National Propane's headquarters determine the prices to be charged to National Propane's existing residential customers. With respect to commercial and industrial customers, agricultural customers and new residential customers, National Propane's management makes daily pricing recommendations to its local managers who determine prices based on a system-wide basis.such recommendations as well as on local conditions. In addition, National Propane intends to equip its delivery personnel with hand-held computer terminals that simplify customer billing and the collection of price and volume information. * Improved Marketing: The LP Gas Companies intendNational Propane intends to differentiate themselvesitself from many smaller, local competitors by establishing anstrengthening its image as a large, reliable, fuel supplier on which customers can depend. All of the businesses operate under the National Propane brand and operating management is implementing coordinated advertising and marketing campaigns.full service nationwide propane supplier. * Efficient Purchasing: DueNational Propane intends to capital constraintsfurther improve its propane purchasing and the lackstorage strategies thereby making more efficient use of centralized purchasing, the LP Gas Companies historically have not taken advantage of existingits system-wide storage capacity. When conditions are appropriate, managementNational Propane intends to purchase and store LP gas suppliespropane during the summer months when market pricing is distressed,prices are generally lower and sell these supplies during timesperiods of higher gaspropane prices. In addition, each LP Gas Company historically purchased LP Gas independently. TheNational Propane intends to use its existing storage facilities or acquire additional facilities to minimize transportation costs by storing propane near large concentrations of its customers. * Consolidating Operations: National Propane will continue to look for opportunities to consolidate operations and reduce expenses. Since July 1993, the LP Gas Companies' management centralized purchasing and hired an experienced senior executive to manage all LP gas purchasing activities.work force has been reduced by approximately 16%. * Acquisitions: To complement the strategies outlined above, the LP Gas Companies intendNational Propane intends to increase revenues by acquiring smaller, less efficientindependent competitors that operate within its existing geographic base and incorporating them into its existing distribution network and to acquire propane businesses in areas of the LP Gas Companies' existing network.United States outside of its current geographic base where it believes there is growth potential and where an attractive return on its investment can be achieved. Accordingly, in January 1994,August, 1995, Triarc acquired and contributed to National Propane acquired the assetsstock of Ozark Gas Companya propane company and affiliates, which soldan affiliate, that sells LP gas and related merchandise in West Plains, Thayer, and Willow Springs, Missouri.Colorado. The purchase price for these assets was approximately $3.8 million, of which approximately $2.7 million was financed by a promissory note of$4.2 million. National Propane. In September 1994, National Propane acquired substantially all of the assets of Garrett Propane Gas Service, Inc. and affiliates, which sold LP gas in Springfield, Bolivar and Pleasant Hope, Missouri. The aggregate purchase price for these assets and for certain non-compete agreements by the sellers was approximately $3.3 million, of which $950,000 was in the form of a promissory note of National Propane. The LP Gas Companies also acquired the assets of fourthree smaller retail propane marketers for an aggregate purchase price of $1.6 million.approximately $375,000. In addition, National Propane has also entered into a letter of intent to acquire an additional propane business for $800,000, however, consummation of this acquisition is subject to customary closing conditions and completion of definitive documentation, and no assurance can be given that this acquisition will be completed. * Internal Growth: In addition to pursuing expansion through acquisitions, National Propane intends to pursue internal growth at its existing service centers and to expand its business by opening new service centers. National Propane believes that it can attract new customers and expand its market base by providing superior service, introducing innovative marketing programs and focusing on population growth areas. INDUSTRY LP gas is a clean burning fuel produced by extraction from natural gas or by separation from crude oil and crude oil products. In recent years, industry sales of LP gas have not grown, primarily due to the economic downturn and energy conservation trends, which have negatively impacted the demand for energy by both residential and commercial customers. However, LP gas, relative to other forms of energy, is gaining increased recognition as an environmentally superior, safe, convenient, efficient and easy to use energy source in many applications. MARKETS; CUSTOMERS LP gas is sold primarily in suburban and rural areas which do not have access to natural gas. In the residential market,Residential customers use LP gas is used in LP gas appliances and heaters in a manner similar to natural gas, primarily for home heating, water heating, and cooking (indoor and outdoor). and clothes drying. In the agricultural market, LP gas is used primarily for motor fuel, chicken brooderstobacco curing, crop drying, poultry breeding and crop drying. In the commercial market,weed control. Commercial and industrial customers use LP gas is used primarily by restaurants, fast foods franchises, shopping centersfor fueling over-the-road vehicles, forklifts and other retail or service establishments. In the industrial market, LP gas is used primarilystationary engines, firing furnaces, as a fuel for fork lift truckscutting gas and delivery trucks, heat-treating andin other industrialprocess applications. During Fiscal 1993, Transition 1993, 1994 and Fiscal 1994,1995, approximately 68%62%, 53%, 53% and 51%49%, respectively, of sales by the LP Gas Companies were to residential customers and approximately 32%38%, 47%, 47% and 49%51%, respectively, of such sales were to commercial, agricultural and industrial customers. In Fiscal 1993, Transition 1993, 1994 and Fiscal 1994,1995, no single customer accounted for more than 10% of the LP Gas Companies' combined operating revenues. PRODUCTS AND SERVICES LP gas is sold and distributed in bulk or in portable cylinders, through company-owned retail outlets and distributors. Most of the LP Gas Companies'National Propane's volume, in terms of dollars and gallons, is distributed in bulk, although almost half of theirits customers are served using interchangeable portable cylinders. For customers served using cylinders, normally two LP gas cylinders of 100 pound capacity (23.5 gallons each) are installed on the customer's premises along with necessary regulating and protective equipment. Regular bulk deliveries of LP gas are made to customers whose consumption is sufficiently high to warrant this type of service. For such customers, tanks (usually having a capacity of 50 to 1,000 gallons) are installed at the customers' premises and the LP gas is stored in the tanks under pressure and piped into the premises. The LP Gas Companies' sales by cylinder and bulk service for the last three fiscal years and Transition 1993 are as follows: CYLINDER TOTAL BULK TOTAL COMBINED TOTAL -------------- ---------- --------------- (GALLONS IN THOUSANDS) Fiscal 1992...........13,634 132,074 145,708 Fiscal 1993...........13,963 140,876 154,839 Transition 1993....... 9,687 80,493 90,180 Fiscal 1994...........10,520 141,815 152,335 Year-to-year demand for LP gas is affected by the relative severity of the winter and other climatic conditions. For example, while the severe flooding in the mid-west United States during the summer of 1993 significantly reduced the demand for LP gas for crop-drying applications in these agricultural regions, the ice, snow and the frigid temperatures that were experienced by the United States in January and February of 1994 significantly increased the overall demand for LP gas. Similarly,gas, the warm weather during the winter of 1994-1995 one of the warmest winters of the century, significantly decreased the overall demand for LP gas. The winter of 1995-1996 has returned to near normal temperatures and demand for LP Gas Companiesgas has increased from prior year levels. National Propane also provideprovides specialized equipment for the use of LP gas. In the residential market, the LP Gas Companies sellNational Propane sells household appliances such as cooking ranges, water heaters, space heaters, central furnaces and clothes dryers. In the industrial market, the LP Gas Companies sellNational Propane sells or leaseleases specialized equipment for the use of LP gas as fork lift truck fuel, in metal cutting and atmospheric furnaces and for portable heating for construction. In the agricultural market, specialized equipment is leased or sold for the use of LP gas as engine fuel and for chicken brooding and crop drying. SUPPLY The profitability of the LP Gas CompaniesNational Propane is dependent upon the price and availability of LP gaspropane as well as seasonal and climatic factors. Contracts for LP gaspropane are typically made on a year-to-year basis, but the price of the LP gaspropane to be delivered depends upon market conditions at the time of delivery. By utilizing their ability to store LP gas, management believes that the LP Gas Companies should be able to lower their annual cost of goods sold by maximizing supplies purchased during the low season and minimizing purchases during times of seasonally high prices. The LP Gas Companies are not party to any contracts to purchase LP gas containing "take or pay" provisions. Certain contracts do, however, specify certain minimum and maximum amounts of LP gas to be purchased. The LP Gas Companies purchase LP gas from numerous suppliers. The LP Gas Companies have experienced conditions of limited supply availability from time to time but have generally been able to secure sufficient LP gas to meet their customers' needs. The primary sources of supply of LP gas are major oil companies and independent producers of both gas liquids and oil. Worldwide availability of both gas liquids and oil affects the supply of LP gaspropane in domestic markets, and from time to time the ability to obtain LP gaspropane at attractive prices may be limited as a result of market conditions, thus affecting price levels to all distributors of LP gas.propane. National Propane purchased propane from over 35 domestic and Canadian suppliers during 1995, primarily major oil companies and independent producers of both gas liquids and oils, and it also purchased propane on the spot market. In 1995, National Propane purchased approximately 81% and 19% of its propane supplies from domestic and Canadian suppliers, respectively. Approximately 87% of propane purchases by National Propane in 1995 were on a contractual basis under one year agreements subject to annual renewal. Supply contracts generally do not lock in prices but rather provide for pricing in accordance with posted prices at the time of delivery or the current prices established at major storage points, such as Mont Belvieu, Texas and Conway, Kansas. Some contracts include a pricing formula that typically is based on such market prices. With the exception of one contract for the purchase of 11 million gallons, which expires in April 1996, National Propane is not currently a party of any supply contracts containing "take or pay" provisions. National Propane expects to renegotiate such contract upon its expiration to remove the "take or pay" provision. Except for occasional opportunistic buying and storage of propane, National Propane has not engaged in any significant hedging activities with respect to propane supply requirements, although it may do so from time to time in the future. Warren Petroleum Company ("Warren"), a division of Chevron U.S.A., and Conoco Gas Products ("Conoco") supplied 13.5% and 10.2%, respectively, of National Propane's propane in 1995. National Propane believes that if supplies from either Warren or Conoco were interrupted, it would be able to secure adequate propane supplies from other sources without a material disruption of its operations; however the cost of procuring replacement supplies might be materially higher at least on a short-term basis. No other single supplier provided more than 10% of National Propane's total propane supply in 1995. GENERAL TRADEMARKS Royal Crown considers its concentrate formulae, which are not the subject of any patents, to be trade secrets. In addition, RC COLA, DIET RC, ROYAL CROWN, ROYAL CROWN DRAFT COLA, DIET RITE, NEHI, NEHI LOCKJAW, UPPER 10, KICK, C&C and C&CTHIRST THRASHER are registered as trademarks in the United States, Canada and a number of other countries. Royal Crown believes that such trademarks are material to its business. Mistic is the owner of the MISTIC and ROYAL MISTIC trademark and considers them to be material to its business. Arby's is the sole owner of the ARBY'S trademark and considers it, and certain other trademarks owned by Arby's, to be material to its business. Pursuant to its standard franchise agreement, Arby's grants each of its franchisees the right to use Arby's trademarks, service marks and trade names in the manner specified therein. Graniteville is the sole owner of the GRANITEVILLE trademark and considers it to be material to its business. National Propane utilizes a number of trademarks and tradenames which it owns (including "National PropaneTM"), some of which have a significant value in the marketing of its products. The material trademarks of Royal Crown, Mistic, Arby's and Graniteville are registered in the U.S. Patent and Trademark Office and various foreign jurisdictions. Royal Crown's, Arby's, Mistic's and Graniteville's rights to such trademarks in the United States will last indefinitely as long as they continue to use and police the trademarks and renew filings with the applicable governmental offices. No challenges have arisen to Royal Crown's, Mistic's, Arby's and Graniteville's right to use the RC COLA, DIET RC, ROYAL CROWN, DIET RITE, NEHI, UPPER 10, KICK, C&C, ARBY's or GRANITEVILLEforegoing trademarks in the United States have arisen. In November 1994, National Propane filed an application with the U.S. Patent and Trademark Office for the trademarks NATIONAL PROPANE and GREEN FUELS. At March 31, 1995, such application was still pending.States. COMPETITION Triarc's four businesses operate in highly competitive industries. Many of the major competitors in these industries have substantially greater financial, marketing, personnel and other resources than does Triarc. Royal Crown's soft drink products and Mistic's New Age beverage products compete generally with all liquid refreshments and in particular with numerous nationally-known soft drinks such as Coca-Cola and Pepsi-Cola.Pepsi-Cola and New Age beverages such as Snapple and AriZona iced teas. Royal Crown competesand Mistic compete with other beverage companies not only for consumer acceptance but also for shelf space in retail outlets and for marketing focus by Royal Crown's and Mistic's distributors, most of which also distribute other beverage brands. The principal methods of competition in the soft drinkbeverage industry include product quality and taste, brand advertising, trade and consumer promotions, pricing, packaging and the development of new products. Arby's faces direct and indirect competition from numerous well established competitors, including national and regional fast food chains. In addition, Arby's competes with locally owned restaurants, drive-ins, diners and other food service establishments. Key competitive factors in the QSR industry are price, quality of products, quality and speed of service, advertising, name identification, restaurant location and attractiveness of facilities. In recent years, both the soft drinkbeverage and restaurant businesses have experienced increased price competition resulting in significant price discounting throughout these industries. Price competition has been especially intense with respect to sales of soft drinkbeverage products in food stores, with local bottlers granting significant discounts and allowances off wholesale prices in order to maintain or increase market share in the food store segment. When instituting its own discount promotions, Arby's has experienced increases in sales but, with respect to company-owned restaurant operations, lower gross margins. While the net impact of price discounting in the soft drink and QSR industries cannot be quantified, such practices could have an adverse impact on Triarc. Graniteville has many domestic competitors, including large integrated textile companies and smaller concerns. No single manufacturer dominates the industry or any particular line in which Graniteville's participates. The principal elements of competition include quality, price and service. Triarc's textile business has experienced significant competition from manufacturers located outside of the United States that generally have access to less expensive labor and, in certain cases, raw materials. Graniteville has attempted to counteract the negative impact of competition from imports by focusing on product lines (for example, workwear) that have experienced less vulnerability to import penetration, and by emphasizing Graniteville's location in the United States, its efficient production techniques and its high level of customer service which allow it to provide more timely deliveries and to respond more quickly to changes in its customers' fabric needs. Exchange rate fluctuations can also affect the level of demand for Graniteville's products by changing the relative price of competing fabrics from overseas producers. The North American Free Trade Agreement, which became effective on January 1, 1994, immediately eliminated quantitative restrictions on qualified imports of textiles between the United States, Mexico and Canada and will gradually eliminate tariffs on such imports over a ten year period. In addition, a tentativean agreement reached on December 15, 1993 under the General Agreement on Tariffs and Trade ("GATT") wouldwill eliminate quantitative restrictions on imports of textiles and apparel between GATT member countries after a ten year transition period. The new GATT agreement was signed and submitted to the United States Congress for approvalbecame effective on April 15, 1994, with a tentative effective date of July 1, 1995. Any significant reduction in import protection for domestic textile manufacturers could adversely affect Graniteville's business. The LP Gas CompaniesMost of National Propane's service centers compete in eachwith several marketers or distributors of LP gas marketing areaand certain service centers compete with numerous other LP gas distributors, nonea large number of which, includingmarketers or distributors. Each of National Propane's service centers operate in its own competitive environment because retail marketers tend to locate in close proximity to customers in order to lower the LP Gas Companies, can be considered dominant in any particular marketing area.cost of providing service. The principalprinciple competitive factors affecting this industry are reliability of service, responsiveness to customers and the ability to maintain competitive prices. LP gas competes primarily with natural gas, electricity and fuel oil as an energy source, principally on the basis of price, availability and service. In addition,portability. LP gas serves as an alternative to natural gas in rural and suburban areas where natural gas is unavailable or portability of the product is required. LP gas is generally more expensive than natural gas in locations served by natural gas, although LP gas is sold in competition with all other commonly used fuels and energy sources, including electricity,such areas as a standby fuel oil andfor use during peak demand periods or during interruptions in natural gas. The primary competing energy sourcegas service. Although the extension of natural gas pipelines tends to displace LP gas is electricity, which is availabledistribution in substantially all of the market areas served by theaffected, National Propane believes that new opportunities for LP Gas Companies. Currently,gas sales arise as more geographically remote areas are developed. LP Gasgas is generally less expensive to use than electricity based on equivalent energy value. Fuel oil is a major competitor for homespace heating, water heating, clothes drying and other purposes and is sold by a diversified group of companies throughout the marketing areas served by the LP Gas Companies. Except for various industrial applications, no attempt has been made to compete with natural gas which, with few exceptions, has been a less expensive energy source than LP gas.cooking. Although competitive fuels may at times be less costly for an equivalent energy value, historically LP gas has competed successfully on the basis of cleanliness, convenience, safety, availabilityis similar to fuel oil in certain applications, as well as in market demand and efficiency.price, LP gas and fuel oil have generally developed their own distinct geographic markets, reducing competition between such fuels. In addition, the use of alternative fuels, including LP gas, is mandated in certain specified areas of the United States that do not meet federal air quality standards. WORKING CAPITAL Royal Crown's and Arby's working capital requirements are generally met through cash flow from operations. Accounts receivable of Royal Crown are generally due in 30 days and Arby's franchise royalty fee receivables are due within 10 days after each month end. Mistic's working capital requirements are generally met through cash flow from operations, supplemented by advances under a credit facility entered into in connection with the Mistic Acquisition (as subsequently amended, the "Mistic Credit Agreement") which initially provided Mistic with a $60 million term loan facility ($58.75 million at March 1, 1996) and a $20 million ($20 million at March 1, 1996) revolving credit facility (of which $2.4 million was available at March 1, 1996). Accounts receivable of Mistic are generally due in 30 days. Working capital requirements for the textile business are generally fulfilled from operating cash flow supplemented by advances under a credit facility entered into in connection with the Refinancing (as subsequently amended, the "Graniteville Credit Facility") which initially provided Graniteville with an $80 million term loan ($82.9 million at March 1, 1996) and a $100 million (currently $112 million)($130 million at March 1, 1996) revolving credit facility (of which $8.4approximately $9.9 million was available at December 31, 1994)March 1, 1996). Trade receivables are generally due in 60 days, in accordance with industry practice. It is expected that the Graniteville Credit Facility will be repaid in full upon consummation of the Graniteville Sale. See "Item 1. Business -- Strategic Alternatives" and "Business Segments -- Textiles." Working capital requirements for C.H. Patrick are generally fulfilled from operating cash flow supplemented by advances under the LP Gas CompaniesGraniteville Credit Facility. Following completion of the Graniteville Sale, it is expected that C.H. Patrick will enter into a new credit facility that will supplement its operating cash flow in order to fulfill its working capital requirements. Working capital requirements for National Propane fluctuate due to the seasonal nature of their businesses.its business. Typically, in late summer and fall, inventories are built up in anticipation of the heating season and are depleted over the winter months. During the spring and early summer, inventories are at low levels due to lower demand. Accounts receivable reach their highest levels in the middle of the winter and are gradually reduced as the volume of LP gas sold declines during the spring and summer. Working capital requirements are generally met through cash flow from operations supplemented by advances under a credit facility (as amended, the "National Propane Credit Facility") which initially provided National Propane Credit Facility.with a $90.0 million term loan and commitment ($84.1 million at March 1, 1996) and a $57.2 million ($43.2 million at March 1, 1996) revolving credit facility (none of which was available at March 1, 1996, including the $13.9 million acquisition sub facility due to debt covenant limitations). Accounts receivable of the LP Gas Companies are generally due within 30 days of delivery. It is expected that the existing National Propane Credit Facility will be repaid in full upon consummation of the public offering by the National Propane MLP. See "Item 1. Business -- Strategic Alternatives" and "Business Segments - - - Liquefied Petroleum Gas." GOVERNMENTAL REGULATIONS Each of Triarc's businesses is subject to a variety of federal, state and local laws, rules and regulations. Arby's is subject to regulation by the Federal Trade Commission and state laws governing the offer and sale of franchises and the substantive aspects of the franchisor-franchisee relationship. In addition, Arby's is subject to the Fair Labor Standards Act and various state laws governing such matters as minimum wages, overtime and other working conditions. President Clinton has proposed raising the minimum wage of $4.25 per hour to $5.15 per hour, phased over two years, with back-to-back $.45 increases. Significant numbers of the food service personnel at Arby's restaurants are paid at rates related to the federal and state minimum wage, and increases in the minimum wage may therefore increase the labor costs of Arby's and its franchisees. Arby's is also subject to the Americans with Disabilities Act (the "ADA"), which requires that all public accommodations and commercial facilities meet certain federal requirements related to access and use by disabled persons. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. Although Arby's management believes that its facilities are substantially in compliance with these requirements, Arby's may incur additional costs to comply with the ADA. However, Triarc does not believe that such costs will have a material adverse effect on Triarc's consolidated financial position or results of operations. From time to time, Arby's has received inquiries from federal, state and local regulatory agencies or has been named as a party to administrative proceedings brought by such regulatory agencies. Triarc does not believe that any such inquiries or proceedings will have a material adverse effect on Triarc's consolidated financial position or results of operations. The production and marketing of Royal Crown and Mistic beverages are subject to the rules and regulations of various federal, state and local health agencies, including the United States Food and Drug Administration (the "FDA"). The FDA also regulates the labeling of Royal Crown and Mistic products. New FDA labeling regulations took effectIn addition, Royal Crown's and Mistic's dealings with its distributors may, in 1994. The total costssome jurisdictions, be subject to state laws governing the offer and sale of complying withfranchises and the new regulations, primarily for tooling new container labels, was approximately $1.5 million.substantive aspects of the franchisor- franchisee relationship. Graniteville's operations are governed by laws and regulations relating to workplace safety and worker health, primarily the Occupational Safety and Health Act ("OSHA") and the regulations promulgated thereunder. Revised cotton dust standards, which became effective in 1986, have required increased capital expenditures, and may require additional capital expenditures presently expected to range from $7 million to $9 million. The LP Gas Companies areNational Propane is subject to various Federal,federal, state and local laws and regulations governing the transportation, storage and distribution of LP gas, and the health and safety of workers, primarily OSHA and the regulations promulgated thereunder. Except as described herein, Triarc is not aware of any pending legislation that in its view is likely to affect significantly the operations of Triarc's subsidiaries. Triarc believes that the operations of its subsidiaries comply substantially with all applicable governmental rules and regulations. ENVIRONMENTAL MATTERS Certain of Triarc's operations are subject to federal, state and local environmental laws and regulations concerning the discharge, storage, handling and disposal of hazardous or toxic substances. Such laws and regulations provide for significant fines, penalties and liabilities, in certain cases without regard to whether the owner or operator of the property knew of, or was responsible for, the release or presence of such hazardous or toxic substances. In addition, third parties may make claims against owners or operators of properties for personal injuries and property damage associated with releases of hazardous or toxic substances. Triarc cannot predict what environmental legislation or regulations will be enacted in the future or how existing or future laws or regulations will be administered or interpreted. Triarc cannot predict the amount of future expenditures which may be required in order to comply with any environmental laws or regulations or to satisfy any such claims. Triarc believes that its operations comply substantially with all applicable environmental laws and regulations. In 1987 Graniteville was notified by the South Carolina Department of Health and Environmental Control (the "DHEC") that it discovered certain contamination of Langley Pond ("Langley Pond") near Graniteville, South Carolina and DHEC asserted that Graniteville may be one of the parties responsible for such contamination. In 1990 and 1991, Graniteville provided reports to DHEC summarizing its required study and investigation of the alleged pollution and its sources which concluded that pond sediments should be left undisturbed and in place and that other less passive remediation alternatives either provided no significant additional benefits or themselves involved adverse effects (i) on human health, (ii) to existing recreational uses or (iii) to the existing biological communities. In March 1994 DHEC appeared to conclude that while environmental monitoring at Langley Pond should be continued, based on currently available information, the most reasonable alternative is to leave the pond sediments undisturbed and in place. Subsequently, DHEC has requested Graniteville to submit a proposal by mid-April 1995 concerning periodic monitoring of sediment deposition in the pond. Graniteville intendssubmitted a proposed protocol for monitoring sediment deposition in Langley Pond on April 26, 1995. DHEC responded to comply with this request.proposal on October 30, 1995 requesting some additional information. This information was provided to DHEC in February 1996. Graniteville is unable to predict at this time what further actions, if any, may be required in connection with Langley Pond or what the cost thereof may be. However, given DHEC's recentapparent conclusion in March 1994 and the absence of reasonable remediation alternatives, Triarc believes the ultimate outcome of this matter will not have a material adverse effect on Triarc's consolidated results of operations or financial position. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." Graniteville owns a nine acre property in Aiken County, South Carolina (the "Vaucluse Landfill"), which was used as a landfill from approximately 1950 to 1973. The Vaucluse Landfill was operated jointly by Graniteville and Aiken County and may have received municipal waste and possibly industrial waste from Graniteville and sources other than Graniteville. In March 1990, a "Site Screening Investigation" was conducted by DHEC. Graniteville conducted an initial investigation in June 1992 which included the installation and testing of two ground water monitoring wells. The United States Environmental Protection Agency conducted an Expanded Site Inspection (an "ESI") in January 1994 and Graniteville conducted a supplemental investigation in February 1994. In response to the ESI, DHEC has indicated its desire to have an investigation of the Vaucluse Landfill and has verballyLandfill. On April 7, 1995 Graniteville submitted a conceptual investigation approach to DHEC. On August 22, 1995 DHEC requested that Graniteville submitenter into a proposalconsent agreement to conduct an investigation. Graniteville has responded to DHEC outliningthat a consent agreement is inappropriate considering Graniteville's demonstrated willingness to cooperate with DHEC requests and asked DHEC to approve Graniteville's April 7, 1995 conceptual investigation approach. The cost of the parameters of suchstudy proposed by Graniteville is estimated to be between $125,000 and $150,000. Since an investigation. Since the investigation has not yet commenced, Graniteville is currently unable to estimate the cost, if any, to remediate the landfill. Such cost could vary based on the actual parameters of the study. Based on currently available information, Triarc does not believe that the outcome of this matter will have a material adverse effect on Triarc's consolidated results of operations or financial position. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." As a result of certain environmental audits in 1991, SEPSCO became aware of possible contamination by hydrocarbons and metals at certain sites of SEPSCO's manufacturingice and cold storage operations of the refrigeration business and has filed appropriate notifications with state environmental authorities and in 1994 completed a study of remediation at such sites. SEPSCO has removed certain underground storage and other tanks at certain facilities of its refrigeration operations and has engaged in certain remediation in connection therewith. Such removal and environmental remediation involved a variety of remediation actions at various facilities of SEPSCO located in a number of jurisdictions. Such remediation varied from site to site, ranging from testing of soil and groundwaterground water for contamination, development of remediation plans and removal in certain instances of certain contaminated soils. Remediation is required at 13thirteen sites which were sold to or leased for the purchaser of the Ice Business, including eight sites at which remediationice operations. Remediation has recently been completed oron two of these sites and is ongoing.ongoing at seven others. Remediation will commence on the remaining four ice plants in 1996. Such remediation is being made in conjunction with the purchaser who is responsible for payments of up to $1.0 million$1,000,000 of such remediation costs, consisting of the first and third payments of $500,000. Remediation willis also be required at seven cold storage sites which were sold to the purchaser of the cold storage operations. Such remediationRemediation has been completed at one site, and is ongoing at three other sites. Remediation is expected to commence on the remaining three sites in 19951996 and will be1997. Such remediation is being made in conjunction with such purchaser who is responsible for the first $1.25 million$1,250,000 of such costs. Additionally, SEPSCO had various inactive properties, of which four were remediated at an aggregate cost of $484,000 and sold during 1994. In addition, there are ninefifteen additional inactive properties of the ice and cold storage businessesformer refrigeration business where remediation has been completed or is ongoing and which have either been sold or are held for sale separate from the sales of the ice and cold storage businesses.operation. Of these, four were remediated in 1994, at an aggregate cost of $484,000, and two were remediated in 1995 at an aggregate cost of $160,000. In addition, during the environmental remediation efforts on idle properties, SEPSCO became aware of two sites which may in the future require demolition. Based on consultations with, and certain reports of, environmental consultants and others, SEPSCO presently estimates SEPSCO'sthat its cost of all such remediation and/or removal and demolition will approximate $4.6 million, in respect$5,350,000, of which charges$1,500,000, $2,700,000 (including a 1994 reclassification of $1.3 million, $0.2 million, $2.7 million$500,000) and $0.4 million$1,150,000 were made against earningsprovided prior to Fiscal 1993, in SEPSCO's fiscal years ending February 28, 1991, February 29, 1992, February 28,Fiscal 1993 and Fiscalin 1994, respectively. SEPSCO's total future environmental expenditures are estimated byIn connection therewith, SEPSCO as of December 31, 1994 to be approximately $3.8 million, of which approximately $2.0 million is expected to be reimbursed by the purchasers of the ice and cold storage businesses and approximately $1.8 million is expected to be paid by SEPSCO. Through December 31, 1994, SEPSCO hadhas incurred actual costs of approximately $2.8 million$3,836,000 through December 31, 1995 and hadhas a remaining accrual of approximately $1.8 million.$1,514,000. Based on currently available information and the current reserve levels, Triarc does not believe that the ultimate outcome of this matterthe remediation and/or removal and demolition will have a material adverse effect on Triarc'sits consolidated financial position or results of operations or financial position.operations. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." In May 1994 National Propane was informed of coal tar contamination which was discovered at its properties in Marshfield, Wisconsin. National Propane purchased the property from a company (the "Successor") which had purchased the assets of a utility which had previously owned the property. National Propane believes that the contamination occurred during the use of the property as a coal gasification plant by such utility. In September 1994,order to assess the extent of the problem, National Propane hired anengaged environmental consulting firm to advise it on possible remediation methods and to provide an estimate of the cost of such remediation. Based on a preliminary report byconsultants who began work in August 1994. In December 1994, the environmental consulting firm,consultants issued a report to National Propane believes thatwhich estimated the costrange of potential remediation costs to remediate the property will be between $415,000 and $925,000, depending upon the actual extent of impacted soils, the presence and extent, if any, of impacted ground water and the remediation method actually required to be implemented. In February 1996, based upon new information, National Propane's environmental consultants issued a second report which presented the two most likely remediation methods and revised estimates of the costs of such methods. The range of estimated costs for the first method, which involves treatment of groundwater and excavation, treatment and disposal of contaminated soil, is between $1,600,000 and $3,300,000. The range for the second method, which involves building a containment wall and treatment of ground water, is between $432,000 and $750,000. Based on discussions with National Propane's environmental consultants, both methods are acceptable remediation plans. National Propane ifwill have to agree upon the final plan with the State of Wisconsin. If National Propane is found liable for any of such costs, wouldit will attempt to recover such costs from the Successor or through government funds which provide reimbursement for such expenditures under certain circumstances.Successor. Based on currently available information and since (i) the extent of the alleged contamination is not known, (ii) the preferable remediation method is not known and the estimate of the costs thereof are only preliminary and (iii) even if National Propane were deemed liable for remediation costs, it could possibly recover such costs from the Successor, or through government reimbursement, Triarc does not believe that the outcome of this matter will have a material adverse effect on Triarc's consolidated results of operations or financial position. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." National Propane's liability with respect to this matter is expected to be assumed by the National Propane MLP. See "Item 1. Business -- Strategic Alternatives" and "Business Segments -- Liquefied Petroleum Gas." In 1993 Royal Crown became aware of possible contamination from hydrocarbons in groundwater at two abandoned bottling facilities. In 1994, as a result of tests necessitated by the removal of four underground storage tanks at Royal Crown's no longer used distribution site in Miami, Florida, hydrocarbons were discovered in the groundwater. Assessment is proceeding under the direction of the Dade County Department of Environmental Resources Management ("DERM") to determine the extent of the contamination. The necessary testing to determine the extent of the contamination is still underway, but the early estimate of total remediation costs (in excess of amounts incurred through December 31, 1995) given by the environmental consultant retained by Royal Crown is between $200,000$150,000 and $400,000,$230,000, depending on the actual extent of the contamination. Royal Crown has submitted a remediation plan to DERM. Additionally, in 1994 the Texas Natural Resources Conservation Commission approved the remediation of hydrocarbons in the groundwater by Royal Crown at its former distribution site in San Antonio, Texas. Remediation has commenced at this site. The environmental remediation firm retained by Royal Crown estimates the total cost of remediation to be approximately $210,000 (in excess of amounts incurred through December 31, 1995), of which 60-70% is expected to be reimbursed by the State of Texas Petroleum Storage Tank Remediation Fund. Royal Crown has incurred actual costs of $293,000, in the aggregate, through December 31, 1995 for these matters. Triarc does not believe that the outcome of these matters will have a material adverse effect on Triarc's consolidated results of operations or financial position. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." SEASONALITY Of Triarc's four businesses, the soft drinkbeverages and LP gas businesses are seasonal. In the soft drink business,beverage businesses, the highest sales occur during spring and summer.summer (April through September). LP gas operations are subject to the seasonal influences of weather which vary by region. Generally, the demand for LP gas during the winter months, November through April, is substantially greater than during the summer months at both the retail and wholesale levels, and is significantly affected by climatic variations. As a result of the foregoing, Triarc's revenues are highest during the first and fourth calendar quarters of the year. DISCONTINUED AND OTHER OPERATIONS Triarc continues to own a few ancillary business assets. Consistent with Triarc's strategy of focusing resources on its four principal businesses, during Fiscal 1994 and 1995 SEPSCO completed its sale or discontinuance of substantially all of its ancillary business assets. These sales or liquidations will not have a material impact on Triarc's consolidated financial position or results of operations. The precise timetable for the sale or liquidation of Triarc's remaining ancillary business assets will depend upon Triarc's ability to identify appropriate purchasers and to negotiate acceptable terms for the sale of such businesses. In addition, Triarc has agreed with the lenders under National Propane's credit agreement to cause the merger of Public Gas and National Propane during the second quarter of 1995. It is expected that1995, National Propane and Public Gas would becomemerged. Prior to such merger, Public Gas became a wholly-owned subsidiary of SEPSCO prior to such merger.SEPSCO. In connection therewith, Triarc presently intends to causeon February 22, 1996 SEPSCO to redeem the SEPSCOredeemed all of its outstanding 11-7/8% Debentures during 1995.Debentures. See Note 1315 to the Consolidated Financial Statements. Insurance Operations: Historically, Chesapeake Insurance Company Limited ("Chesapeake Insurance"), a direct wholly-owned subsidiary of CFC Holdings Corp. ("CFC Holdings") (i) provided certain property insurance coverage for Triarc and certain of its former affiliates; (ii) reinsured a portion of certain insurance coverage which Triarc and such former affiliates maintained with unaffiliated insurance companies (principally workers' compensation, general liability, automobile liability and group life); and (iii) reinsured insurance risks of unaffiliated third parties through various group participations. During Fiscal 1993, Chesapeake Insurance ceased writing reinsurance of risks of unaffiliated third parties, and during Transition 1993 Chesapeake Insurance ceased writing insurance or reinsurance of any kind for periods beginning on or after October 1, 1993. In March 1994, Chesapeake Insurance consummated an agreement (which agreement was effective as of December 31, 1993) with AIG Risk Management, Inc. ("AIG") concerning the commutation to AIG of all insurance previously underwritten by AIG on behalf of Triarc and its subsidiaries and affiliated companies for the years 1977-1993, which insurance had been reinsured by Chesapeake Insurance. In connection with such commutation, AIG received an aggregate of approximately $63.5 million, consisting of approximately $29.3 million of commercial paper, common stock and other marketable securities of unaffiliated third parties, and a promissory note of Triarc in the original principal amount of approximately $34.2 million. In December 1995, such promissory note was amended and restated in order to reflect the forgiveness of $3.0 million of such indebtedness in April 1995. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." In September 1989,For information regarding Triarc's insurance loss reserves relating to Chesapeake's operations, See Note 1 to the Pennsylvania Insurance Commissioner as rehabilitator of Mutual Fire, Marine and Inland Insurance Company ("Mutual Fire") commenced an action against Chesapeake Insurance seeking, among other things, compensatory and punitive damages in excess of $40.0 million. In March 1994, the Commonwealth Court of Pennsylvania approved a Settlement and Commutation Agreement between Chesapeake Insurance and Mutual Fire which provided for the full settlement of all claims brought by Mutual Fire for $12.0 million. The court's order became final in April 1994 and the $12 million settlement was paid over to Mutual Fire shortly thereafter. Triarc had previously recorded charges to operations in order to fully provide for such settlement. See "Item 7. Management's Discussion and Analysis ofConsolidated Financial Condition and Results of Operations -- Liquidity and Capital Resources." In July 1994, National Union Fire Insurance Company of Pittsburgh, Pennsylvania and American Home Assurance Company commenced an action against Chesapeake Insurance seeking approximately $1.465 million allegedly due under an Aggregate Excess Liability Quota Share Treaty and an 80% Quota Share Reinsurance Agreement. Shortly thereafter, the parties agreed to settle the action and commute any and all present and future liability under such contracts for a payment of $1.0 million by Chesapeake Insurance. That settlement was memorialized in a settlement agreement made effective as of August 25, 1994, following which Chesapeake Insurance made the requisite payment and the action was dismissed. Chesapeake Insurance is registered under the Bermuda Insurance Act of 1978 and related regulations which require compliance with various provisions regarding the maintenance of statutory capital and surplus and liquidity. Chesapeake Insurance was not in compliance with certain of such provisions as of December 31, 1992 and 1993. However, since Chesapeake Insurance ceased writing insurance or reinsurance of any kind for periods beginning on or after October 1, 1993, any such non-compliance will have no effect on Triarc. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources."Statements. Discontinued Operations: In the Consolidated Financial Statements, Triarc reports as "discontinued operations" a few ancillary business assets, including certain idle properties owned by SEPSCO. In April 1994, SEPSCO sold to Southwestern Ice, Inc. ("Southwestern")completed its sale or discontinuance of substantially all of the operating assets of the ice manufacturing and distribution portion of SEPSCO's refrigeration services and productsits ancillary business segment, excluding certain real estate assets associated therewith (the "Ice Business"), for $5.0 million in cash, approximately $4.3 million in the form of a subordinated secured note of the buyer due on the fifth anniversary of the sale and the assumption by Southwestern of certain current liabilities and of certain environmental liabilities. In June 1994, SEPSCO sold to two unaffiliated parties two of its cold storage plants with a net book value of approximately $1.9 million for $475,000 in cash and $700,000 in the form of a promissory note from the buyer. In addition, at various dates throughout Fiscal 1994, SEPSCO sold to unaffiliated parties an aggregate of 11 idle properties with an aggregate book value of $236,000 for an aggregate cash purchase price of $535,000. In August 1994, a SEPSCO subsidiary sold substantially all of the operating assets of its natural gas and oil business for $16.25 million in cash, net of $750,000 held in escrow to cover certain indemnities given to the buyer by this SEPSCO subsidiary. In December 1994, SEPSCO sold substantially all of the remaining assets of its cold storage operations of its refrigeration business segment to National Cold Storage, Inc., a newly-formed corporation controlled by two former SEPSCO officers, for $6.5 million in cash, a $3 million note and the assumption by the buyer of up to $2.75 million of certain liabilities.assets. In February 1995, SEPSCO sold to a former member of its management team the stock of Houston Oil & Gas Company, Inc., a subsidiary which was engaged in the natural gas and oil business ("HOG"), for an aggregate purchase price of $800,000, consisting of $729,500 in cash, a waiver of certain bonuses payable by SEPSCO to such former management member and a six month promissory note in the original principal amount of $48,000. The sale$48,000, which has been paid in full. Since January 1995, SEPSCO has sold six idle properties for an aggregate price of approximately $300,000. In addition, in January, 1996, SEPSCO entered into an agreement to sell a 42,000 square foot parcel of land located in Miami, Florida to a real estate developer for a purchase price of approximately $1.5 million. Consummation of the stocksale is subject to a number of HOG substantially completed SEPSCO's plan to sell or discontinue substantially allcontingencies, including satisfactory completion by the purchaser of its ancillary business assets, other than its interest in Public Gastitle and certain subsidiaries of Triarc. Other Operations: On January 10, 1994, Triarc disposed of its 58.6% of interest in Wilson Brothers. In February 1994, Triarc disposedenvironmental due diligence regarding the property. Consummation of the assetssale is expected to occur during the third quarter of its lamp manufacturing and distribution business. In December 1994, Triarc disposed of all of1996. See Note 21 to the approximately 700 acres of grapefruit groves located in Texas that it owned.Consolidated Financial Statements. EMPLOYEES As of December 31, 1994, Triarc's1995, Triarc and its four business segments employed approximately 11,25010,275 personnel, including approximately 2,0251,950 salaried personnel and approximately 9,2258,325 hourly personnel. Triarc's management believes that employee relations are satisfactory. At December 31, 1994,1995, approximately 140166 of the total of Triarc's employees were covered by various collective bargaining agreements expiring from time to time from the present through 1997.1998. ITEM 2. PROPERTIES. Triarc maintains a large number of diverse properties. Management believes that these properties, taken as a whole, are generally well maintained and are adequate for current and foreseeable business needs. The majority of the properties are owned. Except as set forth below, substantially all of Triarc's materially important physical properties are being fully utilized. Certain information about the major plants and facilities maintained by each of Triarc's four business segments, as well as Triarc's corporate headquarters, as of December 31, 19941995 is set forth in the following table: SQ. FT. OF ACTIVE FACILITIES FACILITIES-LOCATION LAND TITLE FLOOR SPACE - - - ----------------- ------------------- ----------- ----------- Corporate Headquarters New York, NY 1 leased 25,000 Soft Drink Concentrate Mfg: Columbus, GA 1 owned 216,000 (including office) LaMirada, CA 1 leased 25,000 Cincinnati, OH 1 leased 23,000 Toronto, Canada 1 leased 5,000 Corporate Headquarters 1 leased 18,759(1) Ft. Lauderdale FL Restaurant 288 Restaurants 47 owned * (all but two locations 241 leased throughout the United States) Corporate Headquarters 1 leased 42,803(1) Ft. Lauderdale, FL Textiles Fabric Mfg.: Graniteville, SC 6 owned 2,000,392 Augusta, GA 2 owned 518,000 Warrenville, SC 2 owned 208,000 Chemical and Dye Mfg.: Greenville, SC 2 owned 103,000 Williston, SC 1 owned 75,000 LP Gas Office/Warehouse 206 owned 532,000 144 Bulk Plants 57 leased ** 79 Storage Depots 38 Retail Depots (various locations throughout the United States) 2 Underground storage SQ. FT. OF INACTIVE FACILITIES FACILITIES-LOCATION LAND TITLE FLOOR SPACE - - - ------------------- ------------------- ------------------ ------------ Restaurant Restaurants 1 owned * 4 leased Textiles Fabric Mfg. 3 owned 734,000 - - - ------------ * While Arby's restaurants range in size from approximately 700 square feet to 4,000 square feet, the typical company-owned Arby's restaurant in the United States is approximately 2,570 square feet. ** The LP gas facilities have approximately 34,552,000 gallons of storage capacity. (1) Royal Crown and Arby's also share 19,180 square feet of common space at the headquarters of their parent corporation, RC/Arby's Corporation ("RCAC"). ----------------------------------------------------------
APPROXIMATE SQ. FT. OF ACTIVE FACILITIES FACILITIES-LOCATION LAND TITLE FLOOR SPACE - -------------------- -------------------- ---------- ------------ Corporate Headquarters New York, NY 1 leased 25,000 Beverages............. Concentrate Mfg: Columbus, GA 1 owned 216,000 (including office) Cincinnati, OH 1 leased 23,000 Royal Crown Corporate Headquarters Ft. Lauderdale, FL 1 leased 19,180* Mistic Corporate Headquarters New Rochelle, NY 1 leased 11,250 Restaurant.......... 373 Restaurants 75 owned ** (all but 17 locations 298 leased throughout the United States) Corporate Headquarters 1 leased 58,429* Ft. Lauderdale, FL Textiles............ Fabric Mfg.: Graniteville, SC 6 owned 2,000,000 Augusta, GA 2 owned 518,000 Warrenville, SC 2 owned 208,000 Chemical and Dye Mfg.:*** Greenville, SC 2 owned 103,000 Williston, SC 1 owned 75,000 LP Gas............... Office 1 owned 17,000 163 Service Centers 193 owned 532,000 83 Storage Facilities 57 leased **** (various locations throughout the United States) 2 Underground storage terminals 2 Above ground storage terminals
APPROXIMATE SQ. FT. OF INACTIVE FACILITIES FACILITIES-LOCATION LAND TITLE FLOOR SPACE - -------------------- -------------------- ---------- ------------ Restaurant.......... Restaurants 2 owned ** 6 leased Textiles............ Fabric Mfg 4 owned 847,000 ***** - ------------ * Royal Crown and Arby's also share 18,759 square feet of common space at the headquarters of their parent corporation, RC/Arby's. ** While Arby's restaurants range in size from approximately 700 square feet to 4,000 square feet, the typical company-owned Arby's restaurant in the United States is approximately 2,750 square feet. *** To be retained by C.H. Patrick after consummation of the Graniteville Sale. See "Business -- Strategic Alternatives" and "Business Segments -- Textiles." **** The LP gas facilities have approximately 33 million gallons of storage capacity (including approximately one million gallons of storage capacity currently leased to third parties). All such properties are expected to be transferred to the National Propane MLP. See "Business -- Strategic Alternatives" and "Business Segments -- Liquefied Petroleum Gas." ***** Two of such facilities, comprising approximately 465,000 square feet, are contemplated to be included in the Graniteville Sale. See "Business --Strategic Alternatives" and "Business Segments --Textiles."
Arby's also owns tenone and leases threetwo land sites for future restaurants and owns sevennine and leases sixeleven restaurants which are sublet principally to franchisees. Graniteville also owns approximately 15,000 acres of land, predominantly woodland, in and around Graniteville, South Carolina, on which it has planted pine seedlings and maintains forest conservation practices designed to help protect general water supplies. Substantially all of the properties used in the textiles and LP gas segments are pledged as collateral for certain debt. In addition, substantially all of the properties used by Mistic and certain of the properties used in the restaurant segment are pledged as collateral for certain debt. All other properties owned by Triarc are without significant encumbrances. Certain information about the materially important physical properties of Triarc's discontinued and other operations as of December 31, 19941995 is set forth in the following table: SQ. FT. OF INACTIVE FACILITIES FACILITIES-LOCATION LAND TITLE FLOOR SPACE - - - ------------------- ------------------- ---------- ----------- Refrigeration Ice mfg. and cold storage 6 owned 112,000 Ice mfg. 13 owned 173,000 Public Gas
APPROXIMATE SQ. FT. OF INACTIVE FACILITIES FACILITIES-LOCATION LAND TITLE FLOOR SPACE - -------------------- -------------------- ---------- ------------ Refrigeration....... Ice mfg. and cold 4 owned 92,000 storage Ice mfg. 13 owned 173,000 National Propane.... Undeveloped land 3 owned N/A
The natural gas and oil operations of SEPSCO, which were sold in February 1995, had net working interests in approximately 61,000 acres and net royalty interests in approximately 4,000 acres, located almost entirely in the states of Alabama, Kentucky, Louisiana, Mississippi, North Dakota, Texas and West Virginia. In June 1995, Graniteville sold approximately 10,400 acres of land (predominantly woodland) in and around Graniteville, South Carolina. ITEM 3. LEGAL PROCEEDINGS. In December 1990, a purported stockholder derivative suit was brought against Triarc and other defendants on behalf of SEPSCO. For a description of such legal proceedings, see "Item 1. Business - - - -- Introduction -- SEPSCO Settlement." In April 1993, the United States District Court for the Northern District of Ohio (the "Ohio Court") entered a final order approving a Modification of a Stipulation of Settlement (the "Modification") which (i) modified the terms of a previously approved stipulation of settlement (the "Original Stipulation") in an action captioned Granada Investments, Inc. v. DWG Corporation et al., an action commenced in 1989 ("Granada"), and (ii) settled two additional lawsuits pending before the Ohio Court captioned Brilliant et al. v. DWG Corporation, et al., an action commenced in July 1992 ("Brilliant"), and DWG Corporation by and through Irving Cameon et al. v. Victor Posner et al., an action commenced in June 1992 ("Cameon"). Each of the Granada, Brilliant and Cameon cases were derivative actions brought against Triarc (then known asTriarc's predecessor, DWG, Triarc's predecessor) and each of its then current directors (other than Triarc's court-appointed directors, in the Brilliant and Cameon cases) which alleged various instances of corporate abuse, waste and self-dealing by Victor Posner, Triarc's then current Chairman of the Board and Chief Executive Officer, and certain breaches of fiduciary duties and violations of proxy rules. The Cameon case was also brought as a class action and included claims under the Racketeer Influenced and Corrupt Organizations Act of 1970 and for violating federal securities laws. On February 7, 1995, the Ohio Court issued an order which granted the motion of Granada Investments, Inc. ("Granada Investments") and their counsel, Squire, Sanders & Dempsey, for an award of costs in the amount of $850,000. In accordance with such order, Triarc paid such amount on February 7, 1995. The Modification continued the requirement contained in the Original Stipulation that the Triarc Board include three court appointed directors and that such directors, along with two other directors who are neither Triarc employees nor relatives of Posner, form a special committee of the Triarc Board (the "Triarc Special Committee") with authority to review and approve any newly undertaken transaction between Triarc and its subsidiaries, on the one hand, and entities or persons affiliated with Posner on the other hand, other than those transactions specifically approved in the Modification. The Modification specifically permitted Triarc and/or affiliated entities to make certain payments of rent, salary and expense reimbursements to Posner and/or persons or entities related to or affiliated with him. See "Item 1. Business -- New Ownership; Posner Settlement" for information regarding the Settlement Agreement, pursuant to which certain claims between Triarc and certain of the Posner Entities were settled. Pursuant to the order of the Ohio Court dated February 7, 1995, the effective period under the Modification is deemed to have expired and, as of such date, the Modification was terminated. As a result, the Triarc Special Committee has been disbanded. See "Item 10. Directors and Executive Officers of the Registrant -- Certain Arrangements and Undertakings Relating to the Composition of Triarc's Board of Directors." In addition, see "Item 1. Business -- Posner Settlement" for information regarding the Settlement Agreement, pursuant to which certain claims between Triarc and certain of the Posner Entities were settled. On March 21, 1995, in accordance with the terms of the February 7, 1995 order of the Ohio Court, Triarc paid a final fee of $2.0 million to the three court-appointed members of the Triarc Special Committee for services renderedand each of them delivered a release/agreement to Triarc.Triarc agreeing, among other things, not to seek additional fees. See "Item 11. Executive Compensation"Executive Officers -- Compensation of Directors.Directors" in the 1995 Proxy Statement. In the fall of 1995, Granada Investments, Victor Posner and the three former court- appointed members of the Triarc Special Committee asserted claims against Triarc for money damages and declaratory relief, and, in the case of the former court-appointed directors, additional fees. In September 1995 and January 1996 Triarc paid an aggregate of approximately $133,000 to Granada Investments for additional counsel fees claimed. Triarc believes these payments are subject to reimbursement by Posner and a Posner Entity under the Settlement Agreement. On January 30, 1996 the court held that it had no jurisdiction and dismissed all proceedings in this matter. Posner has filed a notice of appeal. In October 1995 Triarc commenced an action against Posner and a Posner Entity in the United States District Court for the Southern District of New York in which it asserted breaches by them of their reimbursement obligations under the Settlement Agreement. The defendants have asserted certain affirmative defenses and a counterclaim seeking a declaratory judgement that $2.9 million of the $6.0 million settlement payment paid by defendants to Triarc pursuant to the Settlement Agreement should be credited against defendants' obligations, if any, to reimburse Triarc's fees and expenses under the Settlement Agreement. See "Item 1. Business--New Ownership; Posner Settlement." Cross-motions for summary judgment have been filed and are pending. In November, 1995, the Company commenced an action in New York State court alleging that the three former court- appointed directors violated the release/agreements they executed in March 1995 by seeking additional fees of $3.0 million. The action has been removed to federal court in New York, and Triarc has requested leave to move for summary judgement. On December 6, 1995 the three former court-appointed members of the Triarc Special Committee commenced an action in the United States District Court for the Northern District of Ohio seeking (among other things), an adjudication of certain parties' actual or potential claims with respect to certain shares of Triarc's Class A Common Stock held by the plaintiffs, an order restoring the plaintiffs to Triarc's Board of Directors and additional fees. On February 6, 1996, the court dismissed the action without prejudice. The plaintiffs' have filed a notice of appeal. In addition to the matters described immediately above and the matters referred to or described under "Item 1. Business -- General - - - -- Environmental Matters," Triarc and its subsidiaries are involved in claims, litigation and administrative proceedings and investigations of various types in several jurisdictions. As discussed below, certain of these matters relate to transactions involving companies which, prior to the Reorganization,April 1993 were affiliates of Triarc and which subsequent to the ReorganizationApril 1993 became debtors in bankruptcy proceedings. In August 1993 NVF, which was affiliated with Triarc until the Reorganization,April 1993, became a debtor in a case filed by certain of its creditors under Chapter 11 of the Federal Bankruptcy Code (the "NVF Proceeding"). In November 1993 the Company received correspondence from NVF's bankruptcy counsel claiming that Triarc and certain of its subsidiaries owed to NVF an aggregate of approximately $2,300,000 with respect to (i) certain claims relating to the insurance of certain of NVF's properties by Chesapeake Insurance, (ii) certain insurance premiums owed by Triarc to Insurance and Risk Management, Inc. ("IRM"), and (iii) certain liabilities of IRM, 25% of which NVF has alleged Triarc to be liable for. In addition, in June 1994 the official committee of NVF's unsecured creditors (the "NVF Committee") filed an amended complaint (the "NVF Litigation") against Triarc and certain former affiliates alleging various causes of action against Triarc and seeking, among other things, an undetermined amount of damages from Triarc. On August 30, 1994 the district court issued an order granting Triarc's motion to dismiss certain of the claims and allowing the NVF Committee to file an amended complaint alleging why certain other claims should not be barred by applicable statutes of limitation. On October 17, 1994 the NVF Committee filed a second amended complaint alleging various causes of action for (a) aiding and abetting breach of fiduciary duty, (b) equitable subordination of, and objections to, claims whichaction. Triarc has asserted against NVF, and (c) recovery of certain allegedly fraudulent and preferential transfers allegedly made by NVF to Triarc. Triarc has responded to the second amended complaint alleging cause of action for (a) aiding and abetting breach of fiduciary duty, (b) equitable subordination of, and objections to, claims which Triarc has asserted against NVF, and (c) recovery of certain allegedly fraudulent and preferential transfers allegedly made by NVF to Triarc. Triarc has responded to the second amended complaint by filing a motion to dismiss the complaint in its entirety. On February 10, 1995 the NVF Committee moved for leave to file a third amended complaint. Triarc has opposed that motion. A trial date has been set for July 5, 1995. Triarc intends to continue contesting these claims. Nevertheless, during Transition 1993 Triarc provided approximately $2,300,000 with respect to claims relatingIn October 1995, the parties to the NVF Proceeding.Litigation executed a Stipulation and Agreement of Compromise and Settlement pursuant to which all claims against Triarc has incurred actual costs throughwere dismissed. Under the settlement Triarc will bear no liability. The settlement was approved by the bankruptcy court on November 22, 1995 and on December 31, 1994 of $1,533,000 and has a remaining accrual of $767,000.15, 1995, the district court dismissed the action with prejudice. Pursuant to the Settlement Agreement, (described more fully in "Item 1. Business -- New Ownership; Posner Settlement"), Triarc has been indemnified by Posner and a Posner Entity for its expenses incurred after December 1, 1994 and for any liability arising out of the NVF Litigation. In addition, pursuant to the Settlement Agreement, Posner also paid Triarc in cash for certain expenses relating to the NVF Litigation, the APL Proceeding (as herein defined) and the PEC Proceedings (as herein defined). Based upon information currently available to Triarc and after considering the indemnification of Triarc by Posner and the Posner Entity and Triarc's current reserve levels, Triarc does not believe that the outcome of the NVF Litigation will have a material adverse effect on Triarc's consolidated financial position or results of operations. In June 1994 NVF commenced a lawsuit in federal court against Chesapeake Insurance and another defendant alleging claims for (a) breach of contract, (b) bad faith and (c) tortious breach of the implied covenant of good faith and fair dealing in connection with insurance policies issued by Chesapeake Insurance covering property of NVF (the "Chesapeake Litigation"). NVF seekssought compensatory damages in an aggregate amount of approximately $2,000,000 and punitive damages in the amount of $3,000,000. In July 1994 Chesapeake Insurance responded to NVF's allegations by filing an answer and counterclaims in which Chesapeake Insurance deniesdenied the material allegations of NVF's complaint and assertsasserted defenses, counterclaims and set-offs against NVF. The trial has been scheduledPursuant to an agreement effective June 30, 1995, Chesapeake and NVF agreed to settle all claims, counterclaims and proofs of claim for October 10a net payment to NVF of $200,000. On or about June 30, 1995 the Court having jurisdiction over the NVF Proceeding approved the settlement and 11, 1995.such payment was made by Chesapeake Insurance intends to continue contesting NVF's allegations in the Chesapeake Litigation. Based upon information currently available to Triarc, Triarc does not believe that the outcome of the Chesapeake Litigation will have a material adverse effect on Triarc's consolidated financial position or results of operations. Pursuant to the Settlement Agreement, Posner agreed that if at any time NVF becomes an affiliate of Posner, Posner would immediately cause NVF to dismiss the Chesapeake Litigation with prejudice and release Chesapeake Insurance from all liability with respect to the subject matter of the Chesapeake Litigation.July 1995. In connection with certain former cost sharing arrangements, advances, insurance premiums, equipment leases and accrued interest, Triarc had receivables due from APL, a former affiliate until April 1993, aggregating $38,120,000 as of April 30, 1992, against which a valuation allowance of $34,713,000 was recorded. Thereafter APL has experienced recurring losses and other financial difficulties in recent years and in July 1993 APL became a debtor in a proceeding under Chapter 11 of the Bankruptcy Code (the "APL Proceeding"). Accordingly, during Fiscal 1993, Triarc and its subsidiaries provided an additional $9,863,000 for the unreserved portion of the receivable at April 30, 1992 and additional net billings in 1993 and wrote off the full balance of the APL receivables and related allowance of $44,576,000. In July 1993 APL, which was affiliated with Triarc until the Reorganization, became a debtor in a proceeding under Chapter 11 of the Federal Bankruptcy Code (the "APL Proceeding"). In February 1994 the official committee of unsecured creditors of APL filed a complaint (the "APL Litigation") against Triarc and certain companies formerly or presently affiliated with Victor Posner or with Triarc, alleging causes of action arising from various transactions allegedly caused by the named former affiliates in breach of their fiduciary duties to APL and resulting in corporate waste, fraudulent transfers allegedly made by APL to Triarc and preferential transfers allegedly made by APL to a defendant other than Triarc. The Chapter 11 trustee of APL was subsequently added as a plaintiff. The complaint asserts claims against Triarc for (a) aiding and abetting breach of fiduciary duty, (b) equitable subordination of certain claims which Triarc has asserted against APL, (c) declaratory relief as to whether APL has any liability to Triarc and (d) recovery of fraudulent transfers allegedly made by APL to Triarc prior to commencement of the APL Proceeding. The complaint seeks an undetermined amount of damages from Triarc as well as the other relief identified in the preceding sentence. In April 1994 Triarc responded to the complaint by filing an Answer and Proposed Counterclaims and Set-Offs (the "Answer"). In the Answer, Triarc denies the material allegations in the complaint and asserts counterclaims and set-offs against APL. On February 17,June 8, 1995, the United States Bankruptcy Court for the Southern District of Florida (the "Bankruptcy Court") entered an order confirming the Creditors' Committee's First Amended Plan of Reorganization (the "Plan") in the APL Proceeding. The Plan provides, among other things, that Security Management Corporation ("SMC"), a company controlled by Victor Posner, will own all proceedingsof the common stock of APL and that SMC, among other entities, is authorized to object to claims made in the APL Proceeding. The Plan also provides for the dismissal with prejudice of the APL Litigation. In August, 1995, SMC filed an objection (the "Objection") to the claims against APL filed by Triarc and Chesapeake. The Objection, as it relates to Triarc's claim, is based upon a settlement agreement entered into on January 9, 1995 (the "Settlement Agreement") among Triarc, Victor Posner, SMC and others (the "Posner Entities") under which Triarc agreed to withdraw its claims against APL provided that Victor Posner and SMC promptly reimburse Triarc for its costs and expenses incurred on or after December 1, 1994 in the APL Litigation. The Objection, as it relates to Chesapeake's claim, alleges that (i) Chesapeake did not timely file its claim, (ii) Chesapeake failed to substantiate that a portion of its claim is entitled to priority, (iii) Chesapeake's claim is not enforceable against APL, (iv) Chesapeake lacks standing to prosecute the claim, (v) the claim is contingent and (vi) Chesapeake failed to substantiate that its claim is secured. On September 5, 1995, Triarc and Chesapeake filed responses to the Objection denying the material allegations in the Objection. In addition, Triarc and Chesapeake filed a motion to dismiss the Objection on the basis that SMC is barred from making the Objections because of the dismissal with prejudice of the APL Litigation under the Plan. Triarc also filed a motion for summary judgment against SMC on the basis that the conditions precedent to Triarc's obligation to withdraw its claims against APL under the Settlement Agreement had not been met because Victor Posner and SMC had not satisfied their reimbursement obligations. In response to Triarc's motions, SMC filed pleadings in which it asserts that the APL Litigation was not dismissed as to Triarc and Chesapeake and attached as an exhibit to its pleadings an order entered in the APL Litigation were stayed until July 9, 1995. Pursuantsubsequent to confirmation of the Settlement AgreementPlan purporting to drop Victor Posner as a defendant in order to promote discussions looking towards an overall settlementthe APL Litigation and substitute APL as plaintiff (the "Order Dropping Posner"). Following a hearing on Triarc's motions on November 7, 1995, the Bankruptcy Court (i) ordered that a final judgment of dismissal of the APL Litigation (described more fully in "Item 1. Business -- Posner Settlement"), Triarc has been indemnified by Posnerbe entered, (ii) dismissed the Objection and (iii) vacated the Order Dropping Posner. In December 1995, APL filed a Posner Entitymotion for its expenses incurred after December 1, 1994rehearing and for any liability arising outreconsideration of (i) the APL Litigation. Triarc agreed in the Settlement Agreement to waive its claims in the APL Proceedings if Triarc receives a general release from all claims by APL, APL's subsidiaries and the plaintiffs in the APL Litigation. Triarc intends to continue contesting the claims in the APL Litigation. Based upon the resultsfinal judgment of Triarc's investigation of these matters to date and the indemnification of Triarc by Posner and the Posner Entity, Triarc does not believe that the outcomedismissal of the APL Litigation willand (ii) the order vacating the Order Dropping Posner, and SMC filed a motion for rehearing and reconsideration of the order dismissing the Objection. On February 1, 1996, the Bankruptcy Court conducted a hearing on APL's and SMC's motions. On March 12, 1996, following the submission of post-hearing memoranda of law, the Bankruptcy Court denied APL's and SMC's motions for rehearing. SMC and/or APL have filed a material adverse effectmotion to extend their time to file a notice of appeal and have indicated that they intend to appeal. On December 11, 1995, Triarc and Chesapeake commenced a proceeding in the Bankruptcy Court under section 1144 of the Bankruptcy Code, naming Victor Posner, SMC and APL as defendants, and naming the official committee of unsecured creditors of APL as a nominal defendant (the "1144 Proceeding"). Triarc commenced the 1144 proceeding because of motions pending on Triarc's consolidated financial positionDecember 11, 1995 (the final date on which such a proceeding could be commenced under the Bankruptcy Code), in which APL and SMC sought to continue prosecuting the APL Litigation against Triarc and Chesapeake notwithstanding that the Plan required the dismissal of the APL Litigation with prejudice. In the event APL and SMC were to prevail in such attempts, Triarc would seek to have the confirmation order revoked or resultsmodified in certain respects, including to prevent the prosecution of operations.the APL Litigation against Triarc and Chesapeake. On January 25, 1996, SMC and APL filed a motion to dismiss the 1144 Proceeding on the grounds that (i) the Bankruptcy Court is unable to grant effective relief since the Plan has been substantially consummated, (ii) Triarc and Chesapeake are estopped from seeking relief under section 1144 and (iii) the complaint in the 1144 Proceeding fails to state a claim upon which relief can be granted. On February 12, 1996, Triarc and Chesapeake filed a response to the motion to dismiss and on February 16, 1996, SMC and APL filed a reply. On February 26, 1996, the committee of unsecured creditors of APL filed an answer and affirmative defenses to the complaint in the 1144 Proceeding, denying that the Plan required the dismissal of the APL Litigation and asserting as an affirmative defense that the complaint in the 1144 Proceeding fails to state a claim upon which relief can be granted. A hearing on SMC's motion to dismiss has been scheduled for April 1, 1996. Triarc and its subsidiaries had secured receivables from PEC, a Former Affiliate,former affiliate of Triarc, aggregating $6,664,000 as of April 30, 1992 against which a $3,664,000 valuation allowance was recorded. PEC and certain of its subsidiaries had also filed for protection under the Bankruptcy Code in February 1992 (the "PEC Proceedings"), and accordingly, during Fiscal 1993, Triarc and its subsidiaries recorded an additional $3,000,000 valuation allowance to provide for the unreserved portion of the receivables and to take into account Triarc's significant doubts as to the net realizability of the underlying collateral. In June 1994, Triarc and certain of its subsidiaries filed proofs of claim in the PEC Proceedings in the aggregate amount of $44,231,267 based on the receivables described above as well as other amounts owed to Triarc and its subsidiaries by PEC and its subsidiaries for unreimbursed advances, unpaid insurance premiums, contribution under a construction performance bond and certain promissory notes. In July 1995, the bankruptcy trustee in the PEC Proceedings (the "Trustee") filed objections to Triarc's and its subsidiaries' proofs of claim. On July 27, 1995, Triarc and its subsidiaries, the Trustee and other parties reached a settlement (the "PEC Settlement") that was subsequently approved by the court presiding over the PEC Proceeding. Under the PEC Settlement, (a) Triarc and its subsidiaries that filed claims in the PEC Proceedings were given an allowed claim against PEC in the amount of $9,000,000, (b) Chesapeake, which held a mortgage claim against a PEC subsidiary, is to receive a share of the proceeds of the sale of the mortgaged property and (c) the parties are to exchange mutual releases. Pursuant to the PEC Settlement, in November 1995, Triarc received payment from PEC's bankruptcy estate in the amount of approximately $3.0 million in satisfaction of the allowed claims of Triarc and its subsidiaries in the PEC Proceedings. Pursuant to the Settlement Agreement, Posner and a Posner Entity have indemnifiedagreed to indemnify Triarc for all expenses incurred after December 1, 1994 and for any liability incurred by Triarc in connection with the PEC Proceedings.1994. Other matters arise in the ordinary course of Triarc's business, and it is the opinion of management that the outcome of any such matter will not have a material adverse effect on Triarc's consolidated financial condition or results of operations. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Triarc held its 19941995 Annual Meeting of Shareholders on June 9, 1994.8, 1995. The matters acted upon by the shareholders at that meeting were reported in Triarc's quarterly report on Form 10-Q for the quarter ended June 30, 1994.1995. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. Since November 17, 1993, the principal market for Triarc's Class A Common Stock has been the New York Stock Exchange ("NYSE") (symbol: TRY). Prior to November 17, 1993, the date on which the Class A Common Stock began trading on the NYSE, the American Stock Exchange ("ASE") was the principal market for the Class A Common Stock. TheOn June 29, 1995, at Triarc's request, the Class A Common Stock is also listedwas delisted from trading on the Pacific Stock Exchange ("PSE"). The high and low market prices for Triarc's Class A Common Stock, as reported in the consolidated transaction reporting system, are set forth below: MARKET PRICE --------------------------------------- FISCAL QUARTERS HIGH LOW - - - ----------------------------------------------------------------------------- Fiscal 1993 First Quarter ended July 31, 1992 $10
MARKET PRICE --------------------- FISCAL QUARTERS HIGH LOW - --------------------------------------------------------------------------- 1994 First Quarter ended March 31............ $25 7/8 $ 18 1/8 Second Quarter ended June 30............ 22 16 1/4 Third Quarter ended September 30........ 17 1/4 13 1/4 Fourth Quarter ended December 31........ 13 5/8 10 1995 First Quarter ended March 31............ $13 1/4 $ 11 1/8 Second Quarter ended June 30........... 16 3/4 13 1/8 Third Quarter ended September 30....... 15 5/8 12 3/8 Fourth Quarter ended December 31....... 14 1/4 $ 8 Second Quarter ended October 31, 1992 12 1/8 9 Third Quarter ended January 31, 1993 15 3/4 11 1/4 Fourth Quarter ended April 30, 1993 21 7/8 14 1/2 Transition 1993 First Quarter ended July 31, 1993 $22 3/4 $ 16 1/8 Second Quarter ended October 31, 1993 33 21 3/4 November 1, 1993 through December 31, 1993 31 23 3/4 Fiscal 1994 First Quarter ended March 31 $25 7/8 $ 18 1/8 Second Quarter ended June 30 22 16 1/4 Third Quarter ended September 30 17 1/4 13 1/4 Fourth Quarter ended December 31 13 5/8 10
Triarc hasdid not paidpay any dividends on its common stock in Fiscal 1993, Transition 1993,1994, Fiscal 19941995 or in the current year to date and does not presently anticipate the declaration of cash dividends on its common stock in the near future. In connection with the Reorganization,April 1993 change of control of Triarc (see "Item 1. Business -- New Ownership; Posner Settlement"), Triarc issued to the Posner Entities 5,982,866 shares of Triarc's non-voting, Redeemable Convertible Preferred Stock, having an aggregate stated value of $71.8 million and a cumulative annual dividend rate of 8 1/8% (an aggregate dividend of approximately $5.8 million per annum). Pursuant to the terms of the Settlement Agreement, all such shares of Redeemable Convertible Stock were converted into 4,985,722 shares of Class B Common Stock on January 10, 1995. On such date an aggregate of 1,011,900 additional shares of Class B Common Stock were issued to the Posner Entities in consideration for the settlement of certain claims between Triarc and Posner and a Posner Entity. Such conversion and issuance of Class B Common Stock resulted in an aggregate increase of approximately $83.8 million in Triarc's common shareholders' equity. See "Item 1. Business -- New Ownership; Posner Settlement." All such shares of Class B Common Stock can be converted without restriction into shares of Class A Common Stock if they are sold to a third party unaffiliated with the Posner Entities. Triarc, or its designee, has certain rights of first refusal if such shares are sold to an unaffiliated third party. There is no established public trading market for the Class B Common Stock. Triarc has no class of equity securities currently issued and outstanding except for the Class A Common Stock and the Class B Common Stock. Because Triarc is a holding company, holders of its debt and equity securities, including holders of the Class A Common Stock, are dependent primarily upon the cash flow from Triarc's subsidiaries for payment of principal, interest and dividends. Potential dividends and other advances and transfers from Triarc's subsidiaries represent its most significant sources of cash flow. Applicable state laws and the provisions of the debt instruments by which Triarc's principal subsidiaries are bound limit the ability of such companies to dividend or otherwise provide funds to Triarc. The relevant restrictions of such debt instruments are described under "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources" and in Note 1315 to the Consolidated Financial Statements. On December 12, 1994, Triarc announced that its management has beenwas authorized, when and if market conditions warrant,warranted, to purchase from time to time during the six month period commencing December 15, 1994, up to $20 million of its outstanding Class A Common Stock. As of March 15, 1995,During such period, Triarc had repurchased 133,700 shares of Class A Common Stock at an aggregate cost of $1,513,943. As of March 15, 1995,1996, there were approximately 6,2005,950 holders of record of the Class A Common Stock and two holders of record of the Class B Common Stock. PAGE Item 6. Selected Financial Data.Data (1)
Eight Months Year Fiscal Year Ended April 30, Ended Year Ended ----------------------------------------------- December 31, ------------------------------------ December 31, 1990------------------------ 1991 1992 1993 1993 (3) 1994 ---- ---- ---- ---- -------- ----1995 ----- ----- ----- --------- ----- ----- (In thousands except per share amounts) Revenues $1,038,923 $1,027,162 $1,074,703 $1,058,274 $ 703,541 $1,062,521 $1,184,221 Operating profit 61,130 23,304 58,552 34,459 (4) 29,969 (5) 68,933 (6)34,459(4) 29,969(5) 68,933(6) 33,989 (7) Loss from continuing operations (13,966) (17,501) (10,207) (44,549)(4) (30,439)(5) (2,093)(6) (36,994) (7) Income (loss) from discontinued operations, net 1,072 (55) 2,705 (2,430) (8,591) (3,900) -- Extraordinary items net 1,363 703 -- (6,611) (448) (2,116) -- Cumulative effect of changes in accounting principles, net -- -- (6,388) -- (6,388) -- -- Net loss (11,531) (16,853) (7,502) (59,978)(4) (39,478)(5) (8,109)(6) (36,994) (7) Preferred stock dividend requirements (2) (14) (11) (11) (121) (3,889) (5,833) -- Net loss applicable to common stockholders (11,545) (16,864)stockholders(16,864) (7,513) (60,099) (43,367) (13,942) (36,994) Loss per share: Continuing operations (.55) (.68) (.39) (1.73) (1.62) (.34) (7)(1.24) Discontinued operations .04 -- .10 (.09) (.40) (.17) (7)-- Extraordinary items .06 .03 -- (.26) (.02) (.09) (7)-- Cumulative effect of changes in accounting principles -- -- (.25) -- (.25) -- -- Net loss per share (.45) (.65) (.29) (2.33) (2.04) (.60) (7)(1.24) Total assets 863,993 851,912 821,170 910,662 897,246 922,167 1,085,966 Long-term debt 407,353 345,860 289,758 488,654 575,161 624,115612,118 763,346 Redeemable preferred stock -- -- -- 71,794 71,794 71,794 -- (8) Stockholders' equity (deficit) 109,052 92,529 86,482 (35,387) (75,981) (31,783) 20,650 (8) Weighted-averageWeighted- average common shares outstanding 25,428 25,853 25,867 25,808 21,260 23,282 29,764 - - - ------------- (1) Selected Financial Data for the fiscal years ended April 30, 1991 and 1992 have been retroactively restated to reflect the discontinuance of the Company's utility and municipal services and refrigeration operations in 1993. (2) The Company has not paid any dividends on its common shares during any of the periods presented. (3) The Company changed its fiscal year from a fiscal year ending April 30 to a calendar year ending December 31 effective for the eight-month transition period ended December 31, 1993 ("Transition 1993"). (4) Reflects certain significant charges recorded in the fourth quarter of Fiscal 1993 (see Note 3132 to the Consolidated Financial Statements) as follows: $51,689,000 charged to operating profit; $48,698,000 charged to loss from continuing operations; and $67,060,000 charged to net loss. (5) Reflects certain significant charges recorded during Transition 1993 (see Note 3132 to the Consolidated Financial Statements) as follows: $12,306,000 charged to operating profit; $25,617,000 charged to loss from continuing operations; and $34,437,000 charged to net loss. (6) Reflects certain significant charges recorded during 1994 as follows: $9,972,000 charged to operating profit representing $8,800,000 of facilities relocation and corporate restructuring and $1,172,000 of advertising production costs that in prior periods were deferred; $4,782,000 charged to loss from continuing operations representing the aforementioned $9,972,000 charged to operating profit, $7,000,000 of costs of a proposed acquisition not consummated, less $6,043,000 of gain on sale of natural gas and oil business, net of tax benefit of $6,147,000; and $10,798,000 charged to net loss representing the aforementioned $4,782,000 loss from continuing operations, $3,900,000 loss from discontinued operations and a $2,116,000 extraordinary charge. (7) Supplementary loss per shareReflects certain significant charges recorded during 1995 (see Note 432 to the Consolidated Financial Statements) were:as follows: $19,331,000 charged to operating profit and $15,199,000 charged to loss from continuing operations - $(.07), discontinued operations - $(.14); extraordinary charge - $(.08); and net loss - $(.29).loss. (8) Subsequent to December 31, 1994In 1995 all of the redeemable preferred stock was converted into common stock and an additional 1,011,900 common shares were issued (see Note 34Notes 18 and 19 to the Consolidated Financial Statements) resulting in an $83,811,000 improvement in an $83,811,000 improvement in stockholders' equity (deficit).
PAGE Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. Introduction This "Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the consolidated financial statements included herein of Triarc Companies, Inc. ("Triarc" or, collectively with its subsidiaries, "the Company"the "Company"). Certain statements under this caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" constitute "forward-looking statements" under the Reform Act. See "Special Note Regarding Forward-Looking Statements." On October 27, 1993 Triarc's Board of Directors approved a change in the fiscal year of Triarc from a fiscal year ending April 30 to a calendar year ending December 31, effective for the transition period ending December 31, 1993. As used herein, "1995" and "1994" refer to the calendar years ended December 31, 1993. The fiscal years of all of Triarc's subsidiaries which did not end on December 31 were also so changed. As used herein, "1994" refers to the calendar year ended December 31,1995 and 1994, respectively, "Transition 1993" refers to the eight months ended December 31, 1993, "Comparable 1992" refers to the eight months ended December 31, 1992, and "Fiscal 1993" and "Fiscal 1992" refer to the fiscal years ended April 30, 1993 and 1992, respectively. The Company's results of operations for Transition 1993 and Fiscal 1993 are compared below to Comparable 1992 and Fiscal 1992, respectively. Since it was not practicable for the Company to recast prior period results and present results for calendar 1993 ("1993")Comparable 1992 (aside from revenues)"revenues" and "operating profit"), the results for Transition 1993 are discussed separately. The Company's results of operations for 1994Fiscal 1993 are discussed separately.compared below to Fiscal 1992. The segmentfinancial information presented in the tables below has been derived from unaudited financial statements of the Company not appearingset forth herein in the case of 1993 andfor Comparable 1992. Such information for 1994, Transition 1993, Fiscal 19931992 and Fiscal 1992 has beenare unaudited; however, the Fiscal 1992 information was derived from the audited consolidated financial statements of the Company appearing elsewherenot included herein. Results of Operations The Company reported net losses from continuing operations for each fiscal year from 1990 through 1993, for Transition 1993 and for 1994. The losses in 1994 were principally due to certain restructuring and other charges discussed below. The Company believes that the losses to varying degrees in each such period prior to 1994 were in large part the result of (i) limited managerial and financial resources devoted to certain of its business units, prior to the hiring of new chief executive officers and new senior management teams for Arby's, Inc. ("Arby's"), Royal Crown Company, Inc. ("Royal Crown") and National Propane Corporation ("National Propane") in connection with the April 23, 1993 change in control of the Company (the "Change in Control") and resulting reorganization (the "Reorganization"), (ii) certain restructuring and other charges in Fiscal 1993 and Transition 1993 discussed below, (iii) costs of stockholder and other litigation, (iv) operating losses of certain non-core businesses, (v) a significant amount of high cost debt and (vi) material provisions for doubtful accounts from former affiliates (principally for (a) management services which, subsequent to October 1993, Triarc no longer provides and (b) interest and principal of notes from former affiliates for which there are no significant balances subsequent to the Change in Control). The diversity of the Company's business segments precludes any overall generalization about trends for the Company. Trends affecting the restaurant segment in recent years include consistent growth of the restaurant industry as a percentage of total food- relatedfood-related spending, with the quick service restaurant ("QSR"), or fast food segment in which the Company operates, being the fastest growing segment of the restaurant industry andindustry. In addition, there has been increased price competition in the QSR industry, particularly evidenced by the value menu ("Value Menu") concept which offers comparatively lower prices on certain menu items, the combination meals ("Combo Meals") concept which offers a combination meal at an aggregate price lower than the individual food and beverage items, couponing and couponing.other price discounting. Trends affecting the soft drinkbeverage segment in recent years have included the increased market share of private label soft drinks,beverages, increased price competition throughout the industry, the development of proprietary packaging and the introductionproliferation of new products being introduced including "new age" beverages. Liquefied petroleum ("LP") gas,Propane, relative to other forms of energy, is gaining recognition as an environmentally superior, safe, convenient, efficient and easy-to-useeasy-to- use energy source in many applications. The other significant trend affecting the LP gaspropane segment in recent years is the energy conservation trend, which from time to time has negatively impacted the demand for energy by both residential and commercial customers. The textile segment is subject to cyclical economic trends and other factors that affect the domestic textile industry. In recent years, these factors have included significant foreign competition, a changing United States trade policy and escalating raw material costs. The textile industry has experienced significant competition from foreign manufacturers that generally have access to less expensive labor and, in certain cases, raw materials. However, certain fabrics which comprise the principal product lines sold by the Company (e.g., workwear) have experienced foreign competition to a lesser degree than the industry in general. Exchange rate fluctuations can also affect the level of demand for the textile segment's products by changing the relative price of competing fabrics for importers. United States trade policy changed as a result of the North American Free Trade Agreement ("NAFTA") which became effective on January 1, 1994. NAFTA eliminated immediately or phases out all trade restrictions among Canada, Mexico and the United States while maintaining such restrictions on products imported from outside North America. The textile segment expects NAFTA to promote apparel production in Mexico and to shift apparel production from Asian countries where import restrictions will continue to apply. Mexican apparel manufacturers are expected to source a significant portion of their textile fabric requirements from the United States thereby benefiting the domestic textile industry. Further changes in trade policy are expected as a result of the expiration of the Multifiber Arrangement (the "MFA") on December 31, 1994. The MFA will be replaced by the Uruguay Round Arrangement on textiles and clothing which provides for a phase-out of import restrictions over a ten-year transition period. The elimination of these import restrictions could have an adverse affect on the domestic textile industry. U.S. cotton prices escalated markedly during 1994.1994 and 1995. World cotton crop production declinedincreased in the 1993 and 19941995 crop reporting cyclescycle (periods ending July 31 of each year) as a consequenceafter two successive years of the effects of disease, pest infestation and weather conditions in certain foreign countries.declines. This decline in world supply coupled with continued strong demand for cotton resulted in rising prices beginning in late 1993, through all of 1994 and continuing into 1995. 1995 Compared with 1994
Revenues --------- 1993 1994 ---- ---- (In thousands) Textiles $ 540,121 $ 536,918 Restaurants 214,897 223,155 Soft Drink 146,085 150,750 Liquefied Petroleum Gas 152,396 151,698 Other 12,653 -- ---------- ---------- $ 1,066,152 $ 1,062,521 ========== ==========
Revenues from the Company's four segments increased $9.0$121.7 million (11.5%) to $1,062.5$1,184.2 million in 19941995. Restaurants - Revenues increased $49.6 million (22.2%) due to (i) $50.1 million of net sales resulting from $1,053.5 million in 1993. Higher revenues in85 additional company-owned stores (including acquired stores) to a total of 373 at the Company's restaurant and soft drink segments wereend of 1995, partially offset by lower revenuesa $5.3 million decrease in company-owned same-store sales due primarily to increased competitive discounting and a decline in the textile and LP gas segments. Revenuesnumber of $12.7 million from certain non-core operations sold and from the Company's insurance operation which ceased writing new insurance effective October 1993 were included in "Other" in the table above. Restaurant revenues increased $8.2 million (3.8%) due tocustomer orders, (ii) a $4.7$3.5 million increase in royalties and franchise fees resulting from a net increase of 77 franchised restaurants, a 3.3% increase in average royalty rates due to the declining significance of older franchise agreements with lower rates, and ana 0.9% increase in franchised same-store sales accompanied byand (iii) a $3.5$1.3 million increase in netfranchise fees and other revenues. Beverages - Revenues increased $63.8 million (42.3%) consisting principally of (i) $41.9 million of revenues from Mistic Brands, Inc., ("Mistic"), the Company's new age/premium beverage business acquired August 9, 1995 and (ii) $20.8 million of finished beverage product sales resulting(as opposed to concentrate) arising from a netthe Company's January 1995 acquisition of TriBev Corporation ("TriBev"). The remaining increase reflected sales from the launch of 29 company-owned restaurants to 288 slightlyRoyal Crown Draft Premium Cola ("Draft Cola") in the New York and Los Angeles metropolitan areas during the second quarter of 1995. Textiles - Revenues increased $11.0 million (2.0%) principally reflecting higher sales of indigo-dyed sportswear ($33.8 million) and utility wear ($8.9 million) significantly offset by lower prices resulting from the Value Menu and Combo Meals concepts and couponing. Soft drink revenues increased $4.7 million (3.2%), reflecting a $6.4 million volume increase in private label sales resulting from continued international expansion and domestic growth partially offset by a $1.7 million volume decrease in branded product sales due to declines in domestic diet product sales resulting from soft bottler case sales partially offset by increases in non-diet branded product sales. Textile revenues decreased $3.2 million (0.6%) reflecting lower sales inof piece-dyed sportswear ($27.6 million) and job finishingspecialty products ($5.83.7 million). Selling prices for the utility wear and sportswear product lines rose reflecting the partial pass-through of higher cotton and polyester costs and indigo-dyed sportswear was positively impacted by higher volume amounting to $21.1 million due to improved market conditions reflecting the continued turnaround (since late 1994) in the denim market. The decrease in piece-dyed sportswear revenue was attributable to a poor retail market. Propane - Revenues decreased $2.7 million principally due to reduced propane sales volume reflecting the exceptionally warm weather in the first quarter of 1995 partially offset by the impact of acquisitions. Gross profit (total revenues less cost of sales) increased $11.7 million to $324.3 million in 1995 due to the operating results of (i) Mistic ($16.5 million) and (ii) TriBev ($2.4 million) offset by lower margins in the existing business. Restaurants - Margins decreased to 33.0% from 37.3% due primarily to (i) $3.0 million of costs associated with replacing the point-of-sale register system in all domestic company-owned restaurants and (ii) start-up costs associated with the significantly higher salesnumber of new restaurant openings (49 in utility wear ($20.9 million)1995 versus 9 in 1994). Also affecting margins was the lower percentage of royalties, franchise fees and specialty products ($9.3 million).other revenues to total revenues. The decreasecompany- owned stores' contribution to revenues continues to expand. This business development will continue to impact margin comparisons in sportswear resultedthe future. Beverages - Margins decreased to 61.5% from lower volume of $19.6 million due to weak demand including the effect of the denim market downturn which continued until its turnaround in late 1994 and lower average prices of $8.0 million. Utility wear increased entirely due to higher volume resulting from stronger demand. Specialty products increased ($8.6 million)76.5% principally due to a higher- pricedthe inclusion in 1995 of the lower-margin finished product mix. LP gas revenuessales associated with Mistic (39.3%) and TriBev (11.4%) and lower margins associated with the finished product sales of Draft Cola noted above. Textiles - Margins decreased $0.7 million (0.5%)to 11.4% from 13.4% principally due primarily to lower volume. Cost of sales in 1994 amounted to $749.9 million resulting in a gross margin of 29.4%. Gross profits and margins at restaurants, soft drink and LP gas were strong while the gross profit and margins at the textile segment were lower than recent levels. Improved gross profit in the restaurant segment resulted from the $4.7 million increase in royalties and franchise fees with no associatedhigher raw material cost of sales as well as the increasecotton (which reached its highest levels this century) and polyester and other manufacturing cost increases in the number of company-owned restaurants. The soft drink gross profit was favorably impacted by the aforementioned sales increase. Gross profit at the LP gas segment was favorably impacted by $1.3 million of increased tank and cylinder rental volume without an offsetting increase in cost of sales and a decrease in product costs. Textile gross profit was negatively impacted by the higher cost of cotton1995 which could not be fully passed on to textile customers.customers in the form of higher selling prices. Propane - Margins decreased to 26.8% from 27.7% due to higher propane costs which could only be partially passed on to customers in the form of higher selling prices because of increased competition as a result of the continuing effects of the substantially warmer weather in the first quarter of 1995. Advertising, selling and distribution expenses amountedincreased $19.5 million to $109.7$129.2 million in 1994 and principally relate1995, of which $10.3 million relates to the Company'sresults of the acquired beverage operations. The remaining increase of $9.2 million reflects (i) higher expenses in the beverage segment, reflecting increased spending in connection with the introduction of Draft Cola, and (ii) higher expenses in the restaurant segment primarily attributable to the increased number of company-owned restaurants and increased promotional food costs relating to competitive discounting. General and administrative expenses increased $21.7 million to $146.8 million in 1995 of which $7.5 million relates to the results of the acquired beverage operations. Among the factors causing the remaining increase of $14.2 million are (i) $7.0 million of increases in the restaurant and soft drink segments. The expendituresbeverage segments in employee compensation, relocation and severance costs principally associated with building an infrastructure to facilitate growth plans primarily in the soft drinkrestaurant segment, reflect(ii) a reallocation$2.7 million charge relating to the settlement of a new media advertising campaign and other promotional programs aimed atpatent infringement lawsuit, (iii) a $2.2 million increase in amortization of restricted stock reflecting $3.3 million of accelerated vesting in 1995 of all grants of such stock, (iv) a $2.1 million provision for the consumer and the discontinuationclosing of certain promotional allowances grantedunprofitable restaurants and (v) other general inflationary increases. The reduction in carrying value of long-lived assets impaired or to bottlers. Such expenses also include a chargebe disposed of $1.2$14.6 million resultingin 1995 results from the adoption of the evaluation measurement requirements under Statement of Position 93-7 of theFinancial Accounting Standards Executive Committee requiring("SFAS") No. 121, "Accounting for the write-offImpairment of previously deferred advertising production costs. GeneralLong-Lived Assets and administrative expenses amountedfor Long-Lived Assets to $125.2be Disposed Of" and reflects a $12.0 million reduction in 1994 reflecting normal, recurring expenditures. Such amount was lower than recent historical levelsthe net carrying value of certain restaurants and other long-lived restaurant assets which were determined to be impaired and a $2.6 million reduction in the net carrying value of certain other restaurants and equipment to be disposed of. The 1995 facilities relocation and corporate restructuring charge of $2.7 million principally as a result of the phase-out ofreflected severance costs for terminated corporate employees, including the Company's insurance operation which ceased writing new insuranceVice Chairman who resigned effective October 1993.January 1, 1996. The 1994 facilities relocation and corporate restructuring charges of $8.8 million consistconsisted of (i) a loss oncosts associated with the subleaserelocation of Triarc's former corporate office infrom West Palm Beach, Florida including the write-off of leasehold improvements,and (ii) relocation costs of employees formerly located in such office during the third quarter of 1994 and (iii) severance costs related to terminated corporate employees. In Fiscal 1993 and prior thereto the Company had fully reserved for secured receivables from Pennsylvania Engineering Corporation ("PEC"), a former affiliate who had filed for protection under the bankruptcy code. In 1995 the Company received $3.0 million with respect to amounts owed to the Company by PEC representing the Company's allocated portion of the bankruptcy settlement; such amount was classified as "Recovery of doubtful accounts of affiliates and former affiliates" in the accompanying consolidated statement of operations. Interest expense amountedincreased $11.2 million to $73.0$84.2 million in 1994. Such amount reflects the lower interest rates of debt issued in the refinancings which occurred in connection with the Change in Control, or subsequent thereto, partially offset by the1995 due to higher average levels of suchdebt reflecting the Mistic acquisition and financing for higher capital spending at the restaurant segment and, to a lesser extent, higher interest rates on certain of the Company's floating rate debt. Interest expense in 1994 also reflected significantly lower interest accruals related to income tax matters. Other income, amountednet increased $8.6 million to $5.8$12.2 million in 1995. The major components contained in other income, net in 1995 and 1994 and consistedare presented in Note 20 to the accompanying consolidated financial statements. The Company recorded a benefit from income taxes of $4.7 million of interest income, a $1.0 million nonrecurring realized gainon a pretax loss of $38.0 million in connection with the recovery of an investment in a former bottling subsidiary previously written off1995 and $0.1 million of other items, net. The gain on sale of the natural gas and oil business in 1994 of $6.0 million resulted from the sale of such business. Costs of a proposed acquisition not consummated of $7.0 million relate to the proposed acquisition of Long John Silver's Restaurants, Inc. ("LJS"). In December 1994 the Company decided not to proceed with the acquisition of LJS due to the higher interest rate environment and difficult capital markets which would have resulted in significantly higher than anticipated costs and unacceptable terms of financing. Accordingly, the Company expensed such costs in 1994 representing commitment fees, legal, consulting and other expenses related to the aborted acquisition. The Company recorded a provision for income taxes of $1.6 million on a pretax loss of $0.5 million in 1994 on pretax income of $0.8 million. Such provision reflects an1994. The 1995 effective rate in excess ofdiffered from the statutory rate due principallyto (i) a $6.1 million provision for income tax contingencies relating to the effectsexamination of the Company's tax years 1989-1992, (ii) amortization of nondeductible costs in excess of net assets of acquired companies which is not deductible for income tax purposes and (iii) the effect of the acceleration of vesting of grants of restricted stock at lower prices than those at the time of grant. The 1994 rate differed due to (i) the amortization of nondeductible costs in excess of net assets of acquired companies, and (ii) state income taxes which exceed pretax incomeloss due to the effect of losses in certain states for which no benefit is available, both partially offset by the release of valuation allowances in connection with the utilization of operating loss, depletion and tax credit carryforwards from prior periods. The minority interests in net income of consolidated subsidiaries of $1.3 million consists of minority interests in the earnings of Southeastern Public Service Company ("SEPSCO"), a 71.1% owned subsidiary of Triarc until the 28.9% minority ownership was acquired on April 14, 1994 (the "SEPSCO Merger" - see Note 26 to the consolidated financial statements). The loss from discontinued operations of $3.9 million in 1994 reflects the revised estimate of the loss on disposal of the Company's utility and municipal services and refrigeration businesses of $8.4 million less minority interests of $2.4 million and income tax benefit of $2.1 million.businesses. Such loss reflects increased estimates of $6.4 million resulting principally from the nonrecognition of notes received as partial proceeds on the sale of certain businesses and operating losses from discontinued operationsof $2.0 million through their respective dates of disposal, of $2.0 million principally reflectingless minority interests and income tax benefit aggregating $4.5 million. The additional operating loss reflects delays in disposing of the businesses from the estimated disposal dates as of December 31, 1993. As of December 31, 19941995 the disposition of the businesses has been substantially completed but there remain certain liabilities to be liquidated (the estimates of which have been accrued) as well as certain contingent assets (principally the notes referred to above) that may be realized (the benefits of which have not been recorded). The extraordinary charge in 1994 of $2.1 million represents a loss, net of tax benefit, resulting from the early extinguishment in October 1994 of the Company's 13 1/8% senior subordinated debentures due March 1, 1999 of National Propane Corporation ("National Propane") which were refinanced with a revolving credit and term loan facility. Such charge was comprised of the write-offs of unamortized deferred financing costs of $0.9 million and of unamortized original issue discount of $2.6 million offset by $1.4 million of income tax benefit. Transition 1993
Revenues --------- Comparable Transition 1992 1993 ---- ---- (In thousands) Textiles $ 339,110 $ 365,276 Restaurants 133,640 147,460 Soft Drink 100,185 98,337 Liquefied Petroleum Gas 85,639 89,167 Other 57,278 3,301 ---------- ---------- $ 715,852 $ 703,541 ========== ==========
Revenues declined $12.3 million to $703.5 million in Transition 1993 from $715.8 million in Comparable 1992 reflecting increased revenues in each of the Company's four core business segments except for the soft drinkbeverage segment, which were more than offset by the absence of revenues from certain non-core operations principally sold during Comparable 1992 or held for sale during Transition 1993. Revenues from all of such businessbusinesses were included in "Other" in the table aboverevenues for Comparable 1992 while in Transition 1993 the net results of operations of such non-core businesses not yet sold but held for sale were reflected in "Other income (expense), net" in the accompanying consolidated statement of operations for Transition 1993 since they were not material. Textile revenues increased $26.2 million (7.7%) due to increased volume and prices, despite a denim market downturn which began in September 1993. The textile segment experienced increased revenues in all of its product areas: utility wear, sportswear (piece-dyed and indigo-dyed fabrics), specialty products and dyes and specialty chemicals. Restaurant revenues increased $13.8 million (10.3%) principally due to an increase in both company-owned and franchised same store sales and a net increase in the number of franchised restaurants. Soft drinkBeverage revenues declined $1.8 million (1.8%) due principally to (i) a decline in domestic branded sales resulting from ineffective marketing programs and (ii) the effect in the fourth quarter of 1993 of management's decision to limit the quantity of concentrate the Company would sell to bottlers to permanently reduce excessive inventory within bottler production locations at year end. Although unit volume of private label sales increased significantly in the soft drinkbeverage segment, the effect of such volume increase on revenues was offset by one major private label customer, Cott Corporation ("Cott"), purchasing a component (aspartame) of the Company's soft drinkbeverage concentrate directly from the Company's supplier in 1993 rather than from the Company, thereby reducing the sales price of concentrate to that customer. LP gasPropane revenues increased $3.5 million (4.1%) principally as a result of higher average selling prices, including the pass through of higher product costs, partially offset by lower volume due to warmer weather and the flooding which took place in the Midwest in 1993 which caused a decrease in LP gaspropane usage for crop drying. Cost of salesGross profit in Transition 1993 amounted to $496.6$206.9 million (resultingand resulted in a gross margin of 29.4%). Such gross margin was favorably impacted by (i) the reduction in the cost of aspartame in the beverage segment reflecting the expiration of the underlying patent, (ii) the elimination of the sale of aspartame at cost to a major customer (Cott) and reflects(iii) the absence in Transition 1993 of certain non-core operations with lower margins previously sold or held for sale and no longer consolidated, the reduction in the cost of aspartame in the soft drink segment reflecting the expiration of the underlying patent and the elimination of its sale at cost to a major customer (Cott). Such cost of sales reductions were partially offset by the effect of the increased overall sales volume in the Company's core businesses.consolidated. Advertising, selling and distribution expenses of $75.0 million in Transition 1993 waswere impacted by a significantly higher level of expenditures in the soft drinkbeverage segment resulting from (i) increased advertising and promotional expenses related to domestic branded products intended to generate future sales growth and programs, which were discontinued by the end of 1993, which passed along a portion of the reduced cost of aspartame to the Company's bottlers in the form of advertising allowances and (ii) an increase in advertising and promotional allowances granted to soft drinkbeverage bottlers, the total amounts of which normally are dependent principally upon the achievement of annual sales volume. General and administrative expenses amounted to $102.0 million in Transition 1993. Such amount includes normal recurring general and administrative expenses as well as (i) a $10.0 million provision for increased insurance loss reserves relating to the Company's coverage as well as reinsurance of certain insurance coverage which the Company and certain former affiliates maintained with unaffiliated insurance companies and (ii) a $2.3 million increase in reserves for legal matters principally for a claim by NVF Company ("NVF"), a former affiliate which is currently involved in proceedings under the Federal Bankruptcy Code. Consolidated operating profit declined $21.1 million to $30.0 million in Transition 1993 from $51.1 million in Comparable 1992 principally due to the significant charges in Transition 1993 as described above and increased advertising expenses in the soft drinkbeverage segment. Interest expense of $44.9 million in Transition 1993 reflects the effect of lower interest rates substantially offset by the effect of higher borrowing levels resulting from the restructuring of the Company's indebtedness. Other expense, net of $8.0$7.8 million in Transition 1993 reflects (i) an additional provision of $5.0 million for settlement of a shareholder derivative suit brought against the directors of SEPSCOSoutheastern Public Service Company ("SEPSCO") at that time and certain corporations, including Triarc (the "SEPSCO Litigation") and (ii) a provision of $3.3 million for additional losses incurred in connection with the sale of certain non-core businesses. The Company recorded a provision for income taxes of $7.8 million in Transition 1993 despite a pretax loss of $22.9$22.6 million due principally to a $7.2 million increase in reserves for income tax contingencies, losses of certain subsidiaries not included in Triarc's consolidated income tax return for which no tax benefit is available, the provision for settlement of the SEPSCO Litigation which is not deductible for income tax purposes and amortization of costs in excess of net assets of acquired companies which is not deductible for income tax purposes. Loss from discontinued operations of $8.6 million in Transition 1993 reflects the then estimated loss on disposal of the discontinued operations of $8.8 million, net of minority interests, less the income from discontinued operations of $0.2 million, net of income taxes and minority interest,interests, prior to July 22, 1993, the date SEPSCO's Board of Directors decided to dispose of SEPSCO's utility and municipal services and refrigeration business segments. The estimated loss on disposal reflects the Company's estimate as of December 31, 1993 of losses incurred on the sale of such discontinued operations, including estimated operating results through the then anticipated disposal dates. The extraordinary charge in Transition 1993 represents a loss, net of income tax benefit, resulting from the early extinguishment of debt in August 1993 comprised of the write-off of unamortized deferred financing costs of $2.2 million offset by $1.5 million of discount resulting from the redemption of debt and income tax benefit of $0.3 million. Fiscal 1993 Compared with Fiscal 1992 The following unaudited Fiscal 1992 consolidated statement of operations is presented solely for comparison with Fiscal 1993:
Revenues Operating Profit (Loss) --------------------- ----------------------- Fiscal Fiscal Fiscal Fiscal 1992 1993 1992 1993 ---- ---- ----- ---- (In thousands except per share amounts)thousands) TextilesRevenues $1,074,703 ------------ Costs and expenses: Cost of sales 793,331 Advertising, selling and distribution 67,505 General and administrative 125,311 Facilities relocation and corporate restructuring 4,318 Provision for doubtful accounts from affiliates 25,686 ------------ 1,016,151 ------------ Operating profit 58,552 Interest expense (71,832) Other income, net 6,029 ------------ Loss from continuing operations before income taxes (7,251) Provision for income taxes 2,956 ------------ Loss from continuing operations (10,207) Income from discontinued operations, net of income taxes and minority interests2,705 ------------ Net loss $ 456,402 $ 499,060 $ 27,753 $ 47,203 Restaurants 186,921 198,915 14,271 7,852 Soft Drink 143,830 148,262 36,112 23,461 Liquefied Petroleum Gas 141,032 148,790 12,676 3,008 Other 146,518 63,247 (5,746) (15,942) General corporate expenses -- -- (26,514) (31,123) ---------- ---------- --------- ---------- $ 1,074,703 $ 1,058,274 $ 58,552 $ 34,459 ========== ========== ========= ==========(7,502) ============
Revenues declined $16.4 million (1.5%) to $1.06 billion in Fiscal 1993 from $1.07 billion in Fiscal 1992 principally due to the absence of revenues from certain non-core operations (included in "Other" in the table above) which were sold during Fiscal 1993, offset in part by increased revenues in each of the Company's major segments. Textile revenues increased approximately $42.7 million (9.3%) to $499.1 million from $456.4 million due to increased volume and prices. Restaurant revenues increased $12.0 million (6.4%) to $198.9 million from $186.9 million due to additional company-owned and franchised restaurants and an increase in same storesame-store sales of company- owned restaurants. Soft drinkBeverage revenues increased $4.5 million (3.1%) to $148.3 million from $143.8 million due to an increase in private label and international sales as a result of unit volume increases partially offset by a decrease in domestic sales of Diet Rite flavor brands. LP gasPropane revenues increased $7.8 million (5.5%) to $148.8 million from $141.0 million due to an increase in the number of gallons sold. Cost of sales declined $30.9 million to $762.4 million in Fiscal 1993 from $793.3 million in Fiscal 1992 due principally to the net decline in revenues described above. Gross profit (total revenues less cost of sales) increased $14.5 million to $295.9 million in Fiscal 1993 from $281.4 million in Fiscal 1992 and gross margin increased to 28.0% in Fiscal 1993 from 26.2% in Fiscal 1992 due principally to higher average selling prices and lower cost of cotton in the textile segment. Advertising, selling and distribution expenses increased $5.4 million to $72.9 million in Fiscal 1993 from $67.5 million in Fiscal 1992 due principally to increased advertising spending in the soft drinkbeverage and restaurant segments and a $1.5 million provision for estimated costs to comply with current package labeling regulations affecting the soft drinkbeverage segment. General and administrative expenses increased $9.9 million to $135.2 million in Fiscal 1993 from $125.3 million in Fiscal 1992. Affecting general and administrative expenses in Fiscal 1993 was a $4.9 million accrual of compensation paid to a special committee of the pre-Changepre- Change in Control Triarc Board of Directors representing a success fee attributable to the Change in Control and a $2.2 million provision for closing certain non-strategic company-owned restaurants and abandoned bottling facilities which were more than offset by a $7.3 million reversal of unpaid incentive plan accruals provided in prior years. Affecting general and administrative expenses in Fiscal 1992 was the reversal of unpaid incentive plan accruals aggregating approximately $10.0 million provided in prior years. In Fiscal 1993 results of operations were significantly impacted by facilities relocation and corporate restructuring charges aggregating $43.0 million. Of such charges, $41.2 million related to the Change in Control of the Company. As part of the Change in Control, the Board of Directors of the Company was reconstituted. The first meeting of the reconstituted Board of Directors was held on April 24, 1993. At that meeting, based on a report and recommendations from a management consulting firm that had conducted an extensive review of the Company's operations and management structure, the Board of Directors approved a plan of decentralization and restructuring which entailed, among other things, the following features: (a) the strategic decision to manage the Company in the future on a decentralized, rather than on a centralized basis; (b) the hiring of new executive officers for Triarc and the hiring of new chief executive officers and new senior management teams for each of Arby's Inc. ("Arby's"), Royal Crown Company, Inc. ("Royal Crown") and National Propane to carry out the decentralization strategy; (c) the termination of a significant number of employees as a result of both the new management philosophy and the hiring of an almost entirely new management team and (d) the relocation of the corporate headquarters of Triarc and of all of its subsidiaries whose headquarters were located in South Florida, including Arby's, Royal Crown and National Propane. In connection with (b) above, in April 1993 the Company entered into employment agreements with the then new president and chief executive officers of Arby's, Royal Crown Arby's and National Propane. Accordingly, the Company's cost to relocate its corporate headquarters and terminate the lease on its existing corporate facilities of $14.9 million, and estimated corporate restructuring charges of $20.3 million including costs associated with hiring and relocating new senior management and other personnel recruiting and relocation costs, employee severance costs and consulting fees, all stemmed from the decentralization and restructuring plan formally adopted at the April 24, 1993 meeting of the Company's reconstituted Board of Directors. Also in connection with the Change in Control, Victor Posner and Steven Posner, the then Chairman and Chief Executive Officer and Vice Chairman, respectively, resigned as officers and directors of the Company. In order to induce Steven Posner to resign, the Company entered into a five-year, $6.0 million consulting agreement extending through April 1998 (the "Consulting Agreement") with him. The cost related to the Consulting Agreement was recorded as a charge in Fiscal 1993 because the Consulting Agreement does not require any substantial services and the Company does not expect to receive any services that will have substantial value. Provision for doubtful accounts from affiliates was $10.4 million in Fiscal 1993 compared to $25.7 million in Fiscal 1992. The provision in Fiscal 1993 includes year-end charges of $5.1 million relating to the final write-off of certain secured notes and accrued interest receivable from Pennsylvania Engineering Corporation ("PEC")PEC and APL Corporation ("APL"), former affiliates that currently are in bankruptcy proceedings, for which Triarc hashad significant doubts as to the net realizability of the underlying collateral, offset by a recovery from Insurance and Risk Management, Inc. ("IRM"), also a former affiliate, of certain amounts offset in connection with the minority share acquisitions in the Reorganization. The remainder of such provision in Fiscal 1993 relates principally to unsecured receivables from APL, including accrued interest, principally in connection with a former management services agreement with Triarc. Triarc was obligated to provide certain limited management services to several former non-subsidiarynon- subsidiary affiliates through October 1993 and discontinued such services thereafter. The provision in Fiscal 1992 reflected $16.2 million and $1.8 million of reserves for amounts owed by APL and PEC, respectively, in connection with the management services agreements referred to above and provisions of $2.2 million and $5.5 million for certain notes, accrued interest and insurance premiums receivable from or attributable to APL and PEC, respectively. Operating profit declined $24.1 million to $34.5 million in Fiscal 1993 from $58.6 million in Fiscal 1992 due primarily to the facilities relocation, corporate restructuring and other significant charges aggregating $51.7 million in April 1993 described above. Such charges reduced the operating profits reported by each of the Company's segments to the extent of charges related directly to their operations and also to the extent of corporate costs which were allocable to such segments under the management services agreements between Triarc and its subsidiaries. Textile operating profit increased to $47.2 million (inclusive of $5.4 million of restructuring and other charges) in Fiscal 1993 from $27.8 million (inclusive of a divisional restructuring charge of $2.5 million partially offset by a $2.0 million incentive accrual reversal) in Fiscal 1992 due to increased sales volume and improved margins. Restaurant operating profit was $7.9 million (inclusive of $9.7 million of restructuring and other charges) in Fiscal 1993 compared with $14.3 million (inclusive of $1.1 million of restructuring costs relating to the closing of two regional fast food franchise offices partially offset by a $0.5 million incentive accrual reversal) in Fiscal 1992. Soft drinkBeverage operating profit was $23.5 million (inclusive of $11.1 million of restructuring and other charges) in Fiscal 1993 compared with $36.1 million (inclusive of a $3.0 million incentive accrual reversal partially offset by a $0.7 million charge for the relocation of the soft drinkbeverage corporate office) in Fiscal 1992. LP gasPropane operating profit was $3.0 million (inclusive of restructuring and other charges of $8.0 million) in Fiscal 1993 compared with $12.7 million (inclusive of a $3.0 million incentive accrual reversal) in Fiscal 1992. Operating loss of other operations was $15.9 million (inclusive of $9.0 million of provisionprovisions for write-off of notes receivable from former affiliates and other charges) in Fiscal 1993 compared with an operating loss of $5.7 million (inclusive of a $5.6 million provision for doubtful accounts from affiliates) in Fiscal 1992. Other operations were negatively impacted in Fiscal 1993 by the absence of operating profits for a portion of Fiscal 1993 of certain non-core businesses sold earlier in the year. General corporate expenses were $31.1 million (inclusive of $8.5 million of restructuring and other charges and a $3.3 million provision for doubtful accounts from former affiliates) in Fiscal 1993 compared with $26.5 million (inclusive of an $11.2 million provision for doubtful accounts from former affiliates partially offset by a $1.5 million incentive accrual reversal) in Fiscal 1992. Interest expense increased $1.0 million due to a charge in Fiscal 1993 of $8.5 million for interest accruals on income tax matters, partially offset by interest savings resulting from lower average levels of debt and lower interest rates. Other income, (expense), net worsened by $7.4decreased $3.6 million to an expense of $0.9$2.4 million in Fiscal 1993 compared with income of $6.5$6.0 million in Fiscal 1992. The major components of other income, (expense), net in Fiscal 1993 include a credit of approximately $8.9 million in connection with the settlement of accrued rent as part of the Change in Control, a net gain of approximately $2.2 million with respect to the sales of certain non-core businesses, net of write-downs of $3.8 million to estimated net realizable value of certain assets of other non-core businesses and $3.4 million of minority interests in net loss of subsidiaries reflecting the minority interest effect relating to the facilities relocation, corporate restructuring and other significant charges in Fiscal 1993 described above partially offset by $3.2 million of costs for a proposed alternative financing which was never consummated and expenses aggregating $9.3 million relating to litigation, principally the shareholder litigation which resulted in the Change in Control, and the SEPSCO Litigation offset by a credit of approximately $8.9 million in connection with the settlement of accrued rent as part of the Change in Control and a net gain of approximately $2.2 million with respect to the sales of certain non-core businesses, net of write-downs of $3.8 million to estimated net realizable value of certain assets of other non-core businesses.Litigation. The major components of other income (expense), net in Fiscal 1992 included gains of $4.6 million on repurchases of debentures for sinking funds and interest income of $3.5 million offset by provisions aggregating approximately $3.4 million with respect to certain shareholder and Arby's litigation. The effective income tax rates differ from the statutory rate due principally to losses of certain subsidiaries for which no income tax benefit is available, certain expenses which are not deductible for tax purposes and, in Fiscal 1993, an $11.8 million provision for income tax contingencies and other matters (of which $7.9 million was recorded in the fourth quarter). The effect of minority interests was a $3.4 million credit in Fiscal 1993 compared with a $0.5 million expense in Fiscal 1992 due principally to the minority interest effect relating to the facilities relocation, corporate restructuring and other significant charges in Fiscal 1993 described above. Income (loss) from discontinued operations reflects the results, net of income taxes and minority interests, of the Company's discontinued utility and municipal services and refrigeration operations. Loss from discontinued operations in Fiscal 1993 reflects a $12.9 million write-down ($5.4 million net of tax benefit and minority interest credits) relating to the impairment of certain unprofitable properties and accruals for environmental remediation and losses on certain contracts in progress. The Fiscal 1993 extraordinary charge resulted from the early extinguishment of certain debt of RC/Arby's Corporation ("RCAC") in connection with the Change in Control and was comprised of the write-off of unamortized deferred financing costs of $3.7 million and the payment of prepayment penalties of $6.7 million, net of tax benefit of $3.8 million. The Fiscal 1993 cumulative effect of changes in accounting principles resulted from a charge of $4.9 million, net of minority interests, from the adoption of Statement of Financial Accounting Standards ("SFAS")SFAS 109 and an after-tax charge, net of minority interests, of $1.5 million from the adoption of SFAS 106. SFAS 109 requires an asset and liability approach for the accounting for income taxes. As such, deferred income taxes are determined based on the tax effect of the differences between the financial statement and tax bases of assets and liabilities. The deferred income tax provision or benefit for each year represents the increase or decease,decrease, respectively, in the deferred income tax liability during such year. SFAS 109 allows the recognition, subject to a valuation allowance if necessary, of a deferred tax asset for net temporary differences that will result in net deductible amounts in future years. SFAS 106 requires the Company to charge to expense the expected cost of other postretirement benefits during the years the employees render services. Net loss of $60.0 million in Fiscal 1993 increased from a net loss of $7.5 million in Fiscal 1992 principally as a result of the Fiscal 1993 facilities relocation, corporate restructuring and other significant charges, including an extraordinary charge and cumulative effect of changes in accounting principles, previously discussed aggregating approximately $67.1 million, net of tax benefit and minority interest credits. Liquidity and Capital ResourcesLIQUIDITY AND CAPITAL RESOURCES Consolidated cash and cash equivalents declined $38.7(collectively, "cash") decreased $15.9 million during 19941995 to $80.1$64.2 million at December 31, 1994. Such decrease reflects (i)reflecting cash used in operations(i) operating activities of $6.3$15.2 million, (ii) cash used in investing activities of $48.6$165.6 million and (iii) cash used by discontinued operations of $1.5 million;million, all partiallylargely offset by (iv) $17.7 million of cash provided by financing activities.activities of $166.4 million. The net cash used in operationsoperating activities primarily reflects a net loss of $8.1 million after $1.8 million of adjustments to reconcile net loss to cash and cash equivalents used in operating activities. Such adjustments consist of (i) non-cash charges for depreciation and amortization of $51.5 million, (ii) provision for facilities relocation and corporate restructuring of $8.8$37.0 million and (iii) other items, net of $4.6 million substantially offset by (i) cash paid for facilities relocation and corporate restructuring of $14.7 million, (ii) gain on sale of assets of $7.0 million and, most significantly, (iii) the changechanges in operating assets and liabilities of $41.4 million. The Company expects positive cash flows from operations in 1995 since it anticipates an improvement in$52.7 million partially offset by non-cash charges for (i) depreciation and amortization of $60.2 million and (ii) the results of operations and a reduction in the negative effectcarrying value of the $41.4 million change in operatinglong-lived assets and liabilities.of $14.6 million. The change in operating assets and liabilities reflectsprincipally consists of increases in restricted cash and cash equivalents of $27.2 million and in receivables of $12.8 million and a decrease in accounts payable and accrued expenses of $29.2$9.5 million. The increase in restricted cash and cash equivalents was due to the proceeds of a $30.0 million and anborrowing made by the Company in December 1995 which were restricted to the redemption of certain debt (see further discussion below). The increase in receivables was principally due to higher revenues in the last two months of $18.1 million.1995 compared with the last two months of 1994. The decrease in accounts payable and accrued expenses is principallywas due to (i) a $12.0 million payment in settlement of insurance litigation, (ii) liquidations of accruals in connection with the SEPSCO and NVF litigations and (iii) other decreases related to the timing of payments. The increase in receivables reflects an increase in the number of days of sales outstanding in receivables principally due to a change in sales mix toward operations with longer credit terms. The cash used in investing activities principally reflects (i) $111.2 million of cash paid for business acquisitions including $92.3 million (net of cash acquired and including related expenses) for the August 1995 Mistic acquisition and (ii) capital expenditures of $61.6 million, (ii) restaurant and LP gas business acquisitions of $18.8 million, (iii) a $7.3 million investment in an affiliate; all partially offset by (iv) $39.1 million of proceeds from the sales of businesses and properties.$70.0 million. The $17.7 million of cash provided by financing activities principally reflects borrowings of long-term debt in excess of repayments of $30.3$208.9 million partially offset by (i) cash dividends on redeemable preferred stockdebt repayments of $5.8$32.0 million (ii)and payments of deferred financing costs of $5.5 million and (iii) other uses of $1.3$9.2 million. Total stockholders' deficitequity improved by $52.4 million to $20.6 million at December 31, 1995 from a deficit of $31.8 million at December 31, 1994 from a deficit of $76.0 million at December 31, 1993.1994. Such improvement was due to (i) the issuance$83.8 million effect of 2,691,824 sharesthe Company's issuances of Triarc'sits Class AB Common Stock for an aggregate fair value of $55.9 million in connection with the April 1994 merger of Triarc and SEPSCO and (ii) other net transactions aggregating $2.2 million less (i) preferred stock dividends of $5.8 million and (ii) the net loss of $8.1 million. Pursuant to a settlement agreement (the "Settlement Agreement") entered into by the Companydescribed in Notes 18 and Victor Posner and certain entities controlled by him on January 9, 1995, stockholders' equity (deficit) was improved further by $83.8 million. See Note 3419 to the accompanying consolidated financial statements for discussionand (ii) the recognition of this subsequent event.$6.0 million of previously unamortized deferred compensation (including $3.3 million related to the acceleration of vesting of restricted stock in 1995) partially offset by (i) net loss of $37.0 million and (ii) other net decreases of $0.4 million. RCAC's $275.0 million aggregate principal amount of 9 3/4% senior secured notes due 2000 (the "9 3/4% Senior Notes") mature on August 1, 2000 and do not require any amortization of the principal amount thereof prior to such date. Graniteville Company ("Graniteville"), a wholly-owned subsidiary of the Company and its subsidiary C.H. Patrick & Co., Inc. ("C.H. Patrick") have a $180.0 million senior secured credit facility (the "Graniteville Credit Facility") with Graniteville's commercial lender. The Graniteville Credit Facility,lender which, as amended in October 1994,August 1995, provides for aggregate borrowings of $216.0 million consisting of senior secured revolving credit loans of up to $112.0$130.0 million through March 1995, $107.0 million through December 1995 and $100.0 million through April 1998 (the "Revolving Loan") and an $80.0$86.0 million senior secured term loan (the "Term Loan") of which $85.2 million (net of a repayment of $0.8 million in 1995) is outstanding as of December 31, 1995 and expires in 1998. In March2000 (the "Graniteville Credit Facility"). At December 31, 1995 Graniteville had approximately $15.0 million of unused availability under the Graniteville Credit Facility was further amended to provide for a maximum Revolving Loan of $116.0 million through March 1995, $124.0 million through June 1995, $120.0 million through September 1995 and $115.0 million thereafter.Loan. The Revolving Loan as amended in March 1995 does not require any amortization of principal prior to its expiration in 1998.2000 (see further discussion below). The Term Loan is repayable $12.0$11.6 million in 1996, $12.4 million per year from 19951997 through 1997,1999 and $36.4 million in 2000. However, should the sale of substantially all of the textile assets of the Company be consummated in 1996 (see "Proposed Transactions" below), all outstanding obligations under the Graniteville Credit Facility would be repaid concurrently with a final payment of $25.0 million due in April 1998. On October 7, 1994any such sale. National Propane entered intomaintains a $150.0 million revolving credit and term loan agreementfacility entered into in October 1994 with a group of banks (the "Bank Facility"). The Bank Facilitywhich, as amended in March 1995, consists of a $40.0 million revolving credit facility with a current maximum availability as of December 31, 1995 of $57.17 million (net of reductions of availability of $2.8 million as of December 31, 1995) and outstanding borrowings of $43.23 million and three tranches of term loans with an original availability of $90.0 million and outstanding amounts aggregating $110.0 million. An aggregate $30.0$84.1 million including $20.0 million(net of the term loans and, after one year, $10.0 million of the revolving credit facility is conditioned upon completion of the intended merger of Public Gas Company ("Public Gas"), a subsidiary of SEPSCO engaged in the distribution of LP gas, and National Propane and the redemption, in part, prior to October 7,repayments through December 31, 1995 of the $54.0 million outstanding principal amount of SEPSCO's 11 7/8% senior subordinated debentures due February 1, 1998 (the "11 7/8% Debentures")$5.9 million) as of December 31, 1994 ($45.0 million as of February 28, 1995)1995 (the "Propane Bank Facility"). The Company would provide theapproximate $13.94 million of remaining funds for the redemption of the 11 7/8% Debentures principally from SEPSCO's existing cash and marketable securities ($35.0 million as of December 31, 1994 and $21.1 million at February 28, 1995 after a $9.0 million annual sinking fund payment on the 11 7/8% Debentures). If the merger of Public Gas with National Propane and the redemption of the 11 7/8% Debentures do not occur by October 7, 1995, the availability of the $30.0 million noted above will expire. Further, $15.0 million ofunder the revolving credit facility is restricted for niche acquisitions by National Propane (the "Acquisition Sublimit") and any outstanding borrowings; however, National Propane is not currently able to borrow under the Acquisition Sublimit convertdue to debt covenant limitations and, accordingly, effectively had no availability under the Propane Bank Facility as of December 31, 1995. The outstanding amount of $43.23 million of revolving loans is due $1.87 million in 1996, $3.09 million in 1997, $3.96 million in 1998, $4.04 million in 1999 with the remaining balance of $30.27 million maturing in 2000 (see further discussion below). The $84.1 million outstanding amount of term loans at December 31, 1995 amortizes $6.3 million in 1996, $6.4 million in 1997, $8.2 million in 1998, $8.3 million in 1999, $10.3 million in 2000 and $44.6 million thereafter (through 2003). However, should the offering to sell approximately 52% of a partnership formed to acquire, own and operate the Company's propane business and the placement of $120.0 million of first mortgage notes be consummated in 1996 (see "Proposed Transactions" below), all outstanding obligations under the Propane Bank Facility would be repaid concurrently with any such offering and placement. On August 9, 1995 Mistic, concurrent with the Mistic acquisition by Triarc (see below), entered into an $80.0 million credit agreement (the "Mistic Bank Facility") with a group of banks. The Mistic Bank Facility consists of a $20.0 million revolving credit facility and a $60.0 million term facility. Borrowings under the revolving credit facility are due in full in August 1999. However, Mistic must reduce the borrowings under the revolving credit facility for a period of thirty consecutive days between October 1997. Revolving credit loans, exclusive1 and March 31 of each year to less than or equal to (a) $7.0 million between October 1, 1995 and March 31, 1996, (b) $5.0 million between October 1, 1996 and March 31, 1997 and (c) $0 between October 1 and the following March 31 for each of the $15.0two years thereafter (such requirement has been met as of December 31, 1995 for the period between October 1, 1995 and March 31, 1996). There were $6.5 million Acquisition Sublimit, mature in March 2000.of borrowings under the revolving credit facility as of December 31, 1995. The $90.0$58.75 million outstanding amount of the term loans at December 31, 1994facility amortizes $8.75 million in 1995, $9.25$5.0 million in 1996, $9.5$6.25 million in 1997, $12.125$10.0 million in 1998, $12.375$11.25 million in 1999, $15.0 million in 2000 and $38.0$11.25 million thereafter (through 2002)in 2001. As of December 31, 1995 Mistic effectively had no availability under the Mistic Bank Facility due to covenant limitations. Notwithstanding such limitations, such availability would have been $10.4 million. During 1995 two new subsidiaries of RCAC entered into loan and financing agreements with FFCA Acquisition Corporation ("FFCA") which, as amended, permit borrowings in the form of mortgage notes (the "Mortgage Notes") and equipment notes (the "Equipment Notes") aggregating $87.3 million (the "FFCA Loan Agreements"). The Mortgage Notes and Equipment Notes are repayable in equal monthly installments, including interest, over twenty years and seven years, respectively. As of December 31, 1995, borrowings under the FFCA Loan Agreements aggregated $58.7 million (net of repayments of $0.4 million) resulting in remaining availability of $28.2 million through December 31, 1996 to finance new company-owned restaurants whose sites are identified to the lender by April 30, 1996 on terms similar to those of outstanding borrowings. The assets of one of the new subsidiaries will not be available to pay creditors of Triarc, RCAC or Arby's until all loans under the FFCA Loan Agreements have been repaid in full. Under the Company's various debt agreements substantially all of the Company'sTriarc's and its subsidiaries' assets are pledged as security. In addition, theobligations under (i) RCAC's 9 3/4% Senior Notes have been guaranteed by RCAC's wholly-owned subsidiaries, Royal Crown and Arby's, and(ii) the Graniteville Credit Facility, and the Propane Bank Facility, the Mistic Bank Facility and (iii) $21.3 million of borrowings under the FFCA Loan Agreements have been guaranteed by Triarc. As collateral for such guarantees, all of the stock of Royal Crown, Arby's, Graniteville (50% of such stock is subject to a pre-existing pledge of such stock in connection with a Triarc intercompany note payable to SEPSCO in the principal amount of $26.5 million), National Propane, Mistic and SEPSCO is pledged. The Company's debt instruments require aggregate principal payments of $26.2$40.5 million in 1995,during 1996, exclusive of the requirements for theof SEPSCO's 11 7/8% Debentures,senior subordinated debentures due February 1, 1998 (the "11 7/8% Debentures") consisting of $12.0$11.6 million of payments of term loans under the Graniteville Credit Facility, $8.75$8.1 million of payments of term loans under the Propane Bank Facility, $6.5 million (including $1.5 million for the aforementioned required paydown of borrowings under the revolving credit facility to $5.0 million) of payments under the Mistic Bank Facility and $5.45$14.3 million of payments of other debt. In connection with the merger of Public Gas and National Propane (in order to consolidate the Company's two LP gas operations within one entity) expected to occur in the second quarter of 1995, the Company presently intends to cause SEPSCO to repayOn February 22, 1996 the 11 7/8% Debentures were redeemed. The cash for such redemption came from the proceeds of $30.0 million of borrowings, which were restricted to the redemption of the 11 7/8% Debentures, under the Propane Bank Facility, liquidation of marketable securities and existing cash balances. The redemption prior to maturity of the 11 7/8% Debentures will result in an extraordinary charge for the write-off of unamortized deferred financing costs and original issue discount, net of income tax benefit, of $1.4 million during 1995 with proceeds from a $30.0 million revolving loan (due 2000) under the Bank Facility (as previously discussed) and the remaining principalfirst quarter of $24.0 million from cash balances.1996. Consolidated capital expenditures, excluding properties of business acquisitions and including capital leases, of $4.2 million, amounted to $65.8$71.2 million for 1994.1995. The Company expects that capital expenditures during 19951996 will approximate $86.0 million, subject to the availability of cash and other financing sources.$44.0 million. These actual and anticipated expenditures reflect increased levelsare principally in the restaurant segment in furtherance of its business strategies, principally for construction and acquisition of new company-owned restaurants and remodeling of older restaurants. The Company anticipates it will meet a portionrestaurants, and in the textile segment. As of itsDecember 31, 1995 there were approximately $4.4 million of outstanding commitments for capital expenditures through leasing arrangements; however, additionsand an additional $4.8 million required to the capitalized leases ofbe reinvested at RCAC are limited to $15.0 million annually for the aggregate of business acquisitions and capital expenditures, in(in accordance with the indenture pursuant to which theRCAC's 9 3/4% Senior Notes were issued (of which approximately $4.0 million has been usedissued) in 1995 for"core business acquisitions - see below). Currently anticipated and available sourcesassets" on or before May 31, 1996 as a result of cash in 1995 may be insufficientthe sale of certain restaurants to allow thenew subsidiaries. The Company toanticipates that it will meet its planned capital expenditures noted above (less the portion financedexpenditure requirements through capitalized leases)existing cash, cash flows from operations, if any, leasing arrangements and accordingly, the Company may be required to arrange for new financings, to the extent available, in ordersuch capital expenditures relate to fully implement itsthe restaurant segment, also through borrowings under the FFCA Loan Agreements discussed above. The Company's actual capital expenditure plan. Toexpenditures will decrease if the extentproposed sale of the Company cannot arrange alternative financing,textile operations of Graniteville (see below) is consummated during 1996. The portion of the Company's 1996 estimated capital expenditure plan willexpenditures which relate to the textile operations to be curtailed.sold is $12.0 million. Cash paid for business acquisitions, net of cash of business acquired, amounted to $18.8$111.2 million during 1994.1995. During such period the Company completed (i) the Mistic acquisition (see below) for cash of $92.3 million (net of cash acquired and including related expenses), (ii) the acquisition of 51 previously franchised restaurants for cash of $11.4 million, the assumption of approximately $2.7 million of capitalized lease obligations and the assumption of a significant amount of operating leases, (iii) propane acquisitions for aggregate cash of $4.6 million and the assumption of approximately $0.5 million of capitalized lease obligations and (iv) the Tribev acquisition for cash of $2.9 million. In addition, in 1995 the Company acquired, for cash of $5.3 million, approximately 12.5% of the common stock of ZuZu, Inc. ("ZuZu"), a Dallas-based Mexican food restaurant chain, as well as options to purchase up to an additional 37.5% of ZuZu's common stock within the next three years. The Company also made a $1.0 million investment in a beverage distributor which distributes Royal Crown and other beverages predominantly in New York City and Long Island, New York. In furtherance of the Company's growth strategy, the Company will consider additional selective acquisitions, as appropriate, to build and strengthen its existing businesses.businesses to the extent it has available resources to do so. In connection therewith,January 1996, Arby's and T.J. Cinnamons, an operator and franchisor of retail bakeries specializing in Februarygourmet cinnamon rolls and related products, reached an agreement in principle through which Arby's will purchase the trademarks, service marks, recipes and secret formulas of T.J. Cinnamons. On August 9, 1995 Mistic Brands, Inc., a wholly-owned subsidiary of Triarc, acquired (the "Mistic Acquisition") substantially all of the Company's restaurant segment acquired an additional thirty-five previously franchised restaurantsassets and operations, subject to related operating liabilities, as defined, of certain companies (the "Acquired Business") which develop, market and sell carbonated and non-carbonated fruit drinks, ready-to- drink brewed iced teas and naturally flavored sparkling waters under various trademarks and tradenames including "Mistic" and "Royal Mistic". The purchase price for the Mistic Acquisition, aggregating $98.3 million consisted of (i) $93.0 million in cash, (ii) $1.0 million to be paid in eight equal quarterly installments which commenced in November 1995, (iii) non-compete agreement payments aggregating $3.0 million payable through December 1998 with payments commencing upon the later of $6.4 millionAugust 1996 or a final settlement or judgement in certain distributor litigation and the assumption of approximately $4.0(iv) $1.3 million of capitalized lease obligations and signed a letter of intent to purchase sixteen franchised restaurants in Canada (expected to be consummated in the second quarter of 1995) for cash of approximately $3.8 million and the assumption of approximately $2.0related expenses. The Mistic acquisition was financed through (i) $71.5 million of capitalized leases. In addition,borrowings under the Mistic Bank Facility and (ii) $25.0 million of borrowings under the Graniteville Credit Facility. The Company's program, announced in January 1995 the Company's soft drink segment reacquired the distribution rights for Royal Crown products in the New York metropolitan area and acquired the C&C trademark, which includes cola, mixer and flavor lines, and existing inventory for cash of $2.9 million. In the fourth quarter of Fiscal 1993 the Company recorded a charge of $43.0late 1994, to repurchase up to $20.0 million for facilities relocation and corporate restructuring costs in connection with the Change in Control. In the second and third quarters of 1994 the Company recorded an aggregate $8.8 million in additional facilities relocation and corporate restructuring costs. As of December 31, 1994 the remaining accrual for facilities relocation and corporate restructuring was $22.8 million. In the first quarter of 1995 the Company satisfied, through the issuance of its Class A Common Stock, expired in June 1995 following the $13.0 million accrual related to a lease termination liabilityrepurchase of 133,700 shares for the Company's former headquarters as a resultan aggregate cost of the Settlement Agreement and expects that the remaining $9.8 million will be liquidated $4.1 million in 1995 and $5.7 million thereafter. As of December 31, 1994, the Company has completed substantially all actions in connection with the facilities relocation and corporate restructuring charges. The benefits of such actions, including those related to implementing new management organizations and strategies, began to be realized in Transition 1993 and 1994 and further benefits thereof are expected to be realized in future periods. No material changes to estimates of the costs included in such charges were necessary.$1.5 million. The Federal income tax returns of the Company have been examined by the Internal Revenue Service ("IRS") for the tax years 1985 through 1988. The Company has resolved all but two issuesone issue related to such audit and in connection therewith paid $5.2 million in 1994, which amount had been fully reserved. The Companyit is contesting the two open issues at the Appellate Division of the IRS.IRS and expects to resolve in 1996 for an amount not to exceed $5.0 million. The IRS is currently examiningfinalizing its examination of the Company's Federal income tax returns for the tax years from 1989 through 1992 and has issued notices of proposed certain adjustments someincreasing taxable income by approximately $145.0 million, the tax effect of which will be contested byhas not yet been determined. The Company is contesting the Company. Themajority of the proposed adjustments and, accordingly, the amount and timing of any payments required as a result thereof cannot presently be determined. However, management of (i) the remaining open issues fromCompany does not believe the 1985 through 1988 examination and (ii)resolution of the 1989 through 1992 examination cannot presentlywill be determined; however the Company does not anticipate beingfinalized in 1996 and, accordingly, no tax payments will be required to make any payments in 1995 with respect to such tax matters. In any event, management of the Company believes that adequate aggregate provisions have been made in 1994 and prior periods for any tax liabilities, including interest, that may result from all such examinations and other tax matters.1996. The Company temporarily froze two of its defined benefit pension plans in 1988 and permanently froze the plans in 1992. The Company has no current plans to terminate the plans. However, should interest rates increase to a level at which there would be an insignificant cash cost to the Company to terminate the plans, the Company may decide to terminate the plans. As of December 31, 1994,1995, based on the 6%5.5% interest rate as currently recommended by the Pension Benefit Guaranty Corporation (the "PBGC") for purposes of such calculation, the Company would have incurred a cash outlay of $2.0$2.8 million. Such liability upon plan termination is significantly dependent upon the interest rate assumed for such calculation purposes and, within a reasonable range, such contingent liability increases (decreases) by approximately $0.4$0.6 million for each 1/2% decrease (increase) in the assumed interest rate. Based upon current interest rates, the Company believes it would be able to liquidate the pension obligationobligations for less than the $2.0$2.8 million determined using the PBGC rate should it choose to terminate the plans. As of December 31, 1994 the Company had cash and cash equivalents and marketable securities of $89.5 million available to meet its cash requirements. As of February 28, 1995 such amount had decreased to $50.8 million primarily reflecting (i) the $9.0 million scheduled principal payment on the 11 7/8% Debentures, (ii) $16.6 million of interest payments on the 9 3/4% Senior Notes and the 11 7/8% Debentures and (iii) business acquisitions and capital expenditures of the restaurant segment. As of December 31, 1994 the Company's principal 1995 cash requirements exclusive of operating cash flows,for 1996 consist principally of capital expenditures of approximately $86.0$44.0 million to the extent not leased, contractualand debt principal payments aggregating $50.2$83.5 million (including the net cash requirement for the intended repayment prior to maturity$45.0 million principal amount of repayments of the 11 7/8% Debentures), $13.1 million for the acquisitions noted above and funding for additional acquisitions, if any.. The Company anticipates meeting such requirements through existing cash, andrestricted cash equivalents and marketable securities, cash flows from operations, borrowings under the FFCA Loan Agreements (restricted to financing new company-owned restaurants), borrowings available under the Graniteville Credit Facility, as amended in March 1995, and the Bank Facility,Graniteville's credit facility, and financing a portion of its capital expenditures through capital leases and operating lease arrangements and additional financing arrangements to finance the planned capital expenditures of the restaurant segment. As discussed above, if the Company cannot successfully arrange additional third party financing, it will be necessary to reduce the capital expenditure program accordingly.arrangements. The ability of the Company to meet its long-term cash requirements is dependent upon its ability to obtain and sustain sufficient cash flows from operations supplemented as necessary by potential financings to the extent obtainable. (See "Proposed Transactions" below). Triarc Triarc is a holding company whose ability to meet its cash requirements is primarily dependent upon cash flows from its subsidiaries including loans and cash dividends to Triarc by subsidiaries and reimbursement by subsidiaries to Triarc in connection with the providing of certain management services and payments under certain tax sharing agreements with certain subsidiaries. Triarc's principal subsidiaries are subject to certain limitations on their ability to pay dividends and/or make loans or advances to Triarc as of December 31, 1994. The ability of each of Triarc's subsidiaries to pay cash dividends and/or make loans or advances to Triarc is also dependent upon the respective abilities of such entities to achieve sufficient cash flows after satisfying their respective cash requirements, including debt service, to enable the payment of such dividends or the making of such loans or advances. Under the terms of the indenture relating to the 9 3/4% Senior Notes, RCAC is only permitted to pay cash dividends on its common stock or make loans or advances to its parent, CFC Holdings Corp. ("CFC Holdings"), or to Triarc, to the extent the aggregate amount of such payments declared or made after August 12, 1993 shall not exceed (a) the sum of (i) 50% of the cumulative net income of RCAC after July 1, 1993, (ii) the aggregate net cash proceeds received by RCAC from the issuance or sale of its capital stock or from equity contributions,various indentures and (iii) $1.0 million (b) less 100% of the cumulative net loss of RCAC after July 1, 1993. In accordance with such limitation, RCAC could not pay any dividends, or make any loans or advances to CFC Holdings as of December 31, 1994, and based on current estimates will be unable to pay any dividends during 1995. CFC Holdings is not presently subject to any agreement which limits its ability to pay cash dividends or make loans or advances, although by reason of the restrictions to which RCAC is subject, CFC Holdings is unable in the near term to obtain funds from its subsidiaries. Under the Graniteville Credit Facility, Graniteville is permitted to pay dividends or make loans or advances to its stockholders, including Triarc, in an amount equal to 50% of the net income of Graniteville accumulated from the beginning of the first fiscal year commencing on or after December 20, 1994, provided that the outstandingcredit arrangements, Triarc's principal balance of Graniteville's term loan is less than $50.0 million at the time of the payments (the outstanding principal balance was $61.0 million as of December 31, 1994), and certain other conditionssubsidiaries are met. Accordingly, Graniteville is unable to pay any dividends or make any loans or advances to Triarc prior to December 31, 1995. Underin 1996, except that (i) SEPSCO following the termsFebruary 22, 1996 redemption of its Bank Facility entered into in October 1994, National Propane is limited in its ability to pay dividends or make advances to Triarc or its affiliates. In October 1994 National Propane paid a $40.0 million dividend to Triarc. As of December 31, 1994the 11 7/8% Debentures, has no remaining restriction, and (ii) National Propane has $5.0 million$5,000,000 available for the payment of dividends with an additional $30.0 million available which would be restricted to the redemption of SEPSCO's 11 7/8% Debentures which Triarc presently intends to cause SEPSCO to repay if and when the merger of Public Gas anddividends; however, National Propane is consummated. Under the indenture relatedeffectively prevented from paying dividends due to the 11 7/8% Debentures, SEPSCO was unable to pay any cash dividends to Triarc asrestrictions of December 31, 1994, but may make loans or advances to Triarcits financial amount and ratio tests under its subsidiaries. If and when the merger of Public Gas with National Propane is consummated and the 11 7/8% Debentures are repaid, the restriction on SEPSCO's ability to pay cash dividends to Triarc would be removed.credit facility. As of December 31, 1994,1995 Triarc had outstanding external indebtedness consisting of a $37.4$37.7 million note (including interest capitalized as additional principal of $3.2 million) issued in connection with the commutation of certain insurance obligations.9 1/2% note. In addition, Triarc owed subsidiaries an aggregate principal amount of $229.6$229.3 million, consisting of notes in the principal amounts of $49.3$112.4 million, $30.0 million and $72.4$5.5 million owed to CFC HoldingsGraniteville, SEPSCO and Graniteville,a subsidiary of RCAC, respectively (which bear interest at 9.5% per annum), balances ofrates ranging from 9 1/2% to 13%) and $81.4 million of non-interest bearing advances owed to National Propane (whichPropane. Only $75.7 million of the notes payable to Graniteville require the payment of any cash interest (currently 40% as of the October 15, 1995 interest payment and thereafter). In connection with all of such debt, the only principal payments required during 1996 are $5.3 million on the 9 1/2% note referred to above. As of December 31, 1995 Triarc had notes receivable from RCAC and its subsidiaries in the aggregate amount of $18.4 million of which $11.7 million are due on demand and $6.7 million are due in 1998 and which bear interest at 16.5% per annum) and $26.5 million remaining on a note payable to SEPSCO (which bears interest at 13% per annum). Under a program announced in late 1994, managementrate of the Company has been authorized, when and if market conditions warrant, to repurchase, until June 1995, up to $20.0 million of its Class A Common Stock. Under this program, the Company repurchased 91,500 shares of Class A Common Stock in December 1994 for an aggregate cost of $1.0 million. Such repurchases may continue from time to time based on market conditions and the availability of funds for such purchases.11 7/8%. Triarc expects its significant cash requirements for 1995, exclusive of any related to the stock repurchase program,1996 will be limited to general corporate expenses including cash used in operations, $5.3 million and $3.6 million of principal and interest payments, respectively, on the 9 1/2% note referred to above, cash requirements for its facilities relocation and corporate restructuring accruals of $3.2 million, required interest payments of $2.1 million on its notenotes payable to Graniteville (see above) and $3.15, up to $4.6 million of payments in connection with the Settlement Agreement discussed above (including a payment of $2.0 millionadvances to the Special Committee of the Company's Board of Directors).affiliates under loan agreements and loans to RCAC as necessary. Triarc believes that its expected sources of cash, including (i) existingprincipally cash balances ($36.5on hand of $12.6 million atas of December 31, 1994 and $9.0 million at February 28, 1995), (ii)1995, dividends or advances from SEPSCO subsequent to the repayment of the 11 7/8% Debentures, reimbursement of general corporate expenses from subsidiaries in connection with management services agreements to the extent such subsidiaries are able to pay and (iii) net payments received under tax sharing agreements with certain subsidiaries, which the Company does not anticipate having to remit to the IRS due to the availability of operating loss, depletion and tax credit carryforwards, and (iv) $6.0 million received from Posner in January 1995 in connection with the Settlement Agreement will be sufficient to enable it to meet its short-term cash needs. Subsequent to the consummation of the offering to sell approximately 52% of a partnership formed to acquire, own and operate the Company's propane business and the proposed sale of the textile division of Graniteville (see "Proposed Transactions" below), payments recieved under tax sharing agreements and the reimbursement of general corporate expenses by National Propane and the partnership will be limited and by the textile division will be eliminated. Triarc expects to compensate for such lower cash availability through cash dividends paid to Triarc from the proceeds of such proposed transactions, reductions in corporate expenses, management fees and tax-sharing payments from C.H. Patrick and other financing sources to the extent obtainable. RCAC As of December 31, 1995, RCAC's cash requirements for 1995 consist of projected capital expenditures of $65.0 million, debt and affiliated note principal payments of $11.4 million, acquisitions already consummated in 1995 of $9.3 million and other acquisitions, if any. The Company does not believe RCAC's cash sources1996, exclusive of operating cash flows, consist principally of capital expenditures of approximately $25.0 million, funds for the pending acquisition noted above, funding for additional advances from Triarcacquisitions, if any, and principal payments on debt. RCAC anticipates meeting such requirements through existing cash and/or borrowingscash flows from SEPSCOoperations and financing a portion of its capital expenditures through additional borrowings under the FFCA Loan Agreements, capital leases (up to an allowable $15.0 million) and operating leaseslease arrangements and borrowing from Triarc if necessary. The ability of RCAC to meet its long-term cash requirements is dependent upon its ability to obtain and sustain sufficient cash flows from operations supplemented as necessary by potential financings to the extent obtainable. Mistic As of December 31, 1995, Mistic's principal cash requirements for 1996, exclusive of operating cash flows, consist principally of $6.5 million of payments under the Mistic Bank Facility, a payment of approximately $3.3 million in settlement of certain litigation (see below) and $1.0 million of capital expenditures. Mistic anticipates meeting such requirements through cash flows from operations and, if necessary, borrowings under the Mistic Bank Facility to the extent available. In March 1996, Mistic reached a tentative settlement in connection with certain distributor litigation which provides for Mistic to pay approximately $3.3 million to the plaintiff; such amount had been provided for in 1995. In accordance with the terms of the Mistic agreement, Mistic will recover 50% of the amount of such payment through reductions of amounts otherwise owed by Mistic to the owner of Joseph Victori Wines, Inc., the seller. National Propane As of December 31, 1995, National Propane's principal cash requirements for 1996, exclusive of operating cash flows, consist principally of capital expenditures of approximately $3.5 million, debt principal repayments of $10.6 million and funding for acquisitions, if any. National Propane anticipates meeting such requirements through cash flows from operations and available borrowings, if any, under the Propane Bank Facility. Should National Propane's cash resources be adequateinsufficient to meet its cash requirements, unless additional third party financing can be arranged. As previously discussed, if the Company and RCAC cannot successfully arrange additional third party financing, it will be necessaryNational Propane may need to reduce theits capital expenditure program accordingly. Despite reporting negative operating cash flows in 1994, RCAC expectsexpenditures, negotiate relief under its operations during 1995 to result in positive cash flows due to the fact that a significant portion of the negative effect of the change in operating assets and liabilities that ocurred during 1994 should not recur during 1995.bank facility or arrange for alternative financing from Triarc. (See "Proposed Transactions" below). Graniteville and National Propane The Company expects that the continuing positive operating cash flows of Graniteville and National Propane and available borrowings, if required, under the Graniteville Credit Facility and the Bank Facilityits credit facility will be sufficient to enable those subsidiariesGraniteville to meet theirits cash requirements for 1996. (See "Proposed Transactions" below). SEPSCO As of December 31, 1995, SEPSCO's principal cash requirements. SEPSCO SEPSCO is required to pay interestrequirements for 1996 result from a $9.0 million sinking fund payment made on February 1, 1996 on the 11 7/8% Debentures semi-annually on February 1 and August 1the previously discussed repayment of each year. SEPSCO is also required to retire annually through the operation of a mandatory sinking fund $9.0remaining outstanding $36.0 million principal amount of the 11 7/8% Debentures. SEPSCO satisfied its semi-annual interest payment and the mandatory sinking fund requirement dueDebentures on February 1, 1995 through cash and cash equivalents on hand. Such payments are SEPSCO's only significant 1995 cash requirement. The remaining requirements will be met with its aforementioned existing cash and marketable securities.22, 1996. Discontinued Operations On July 22, 1993 SEPSCO's Board of Directors authorized the sale or liquidation of SEPSCO's utility and municipal services, and refrigeration businesses. In 1993 the Company sold the assets or stock of the entities comprising the utility and municipal services business segment. On April 8, 1994 the Company sold substantially all of the operating assets of the ice operations of SEPSCO's refrigeration business segment for $5.0 million in cash, a $4.3 million note (discounted value $3.3 million - the benefit of which has not been recorded) and the assumption by the buyer of certain current liabilities of $1.2 million. The note, which bears no interest during the first year and 5% thereafter, is payable in annual installments of $120.0 thousand in 1995 through 1998 with the balance of $3.8 million due in 1999. On December 20, 1994 the Company sold either the stock or operating assets of the companies comprising the cold storage operations of SEPSCO's refrigeration business segment to National Cold Storage, Inc. ("National") a company formed by two then officers of SEPSCO for cash of $6.5 million, a $3.0 million note (discounted value $2.5 million - the benefit of which has not been recorded) and the assumption by the buyer of certain liabilities of $2.75 million. In addition, the Company sold certain cold storage properties to several buyers for aggregate cash proceeds of $1.0 million and a note for $0.7 million. The note from National bears no interest during the first year and 8% thereafter payable at maturity, does not amortize and is due in full in December 2000. As of December 31, 19941995, the Company has completed the sale of substantially all of its discontinued operations but there remainsremain certain liabilities to be liquidated (the estimates of which have been accrued) as well as certain contingent assets (principally the two notes from the sale of the refrigeration business) which may be collected, the benefits of which, however, have not been recorded. (See Note 20Proposed Transactions On March 13, 1996 National Propane Partners, L.P. (the "Partnership") was organized to acquire, own and operate the Company's propane business which, prior thereto, was operated by National Propane, an indirect wholly-owned subsidiary of the Company. On March 26, 1996 the Partnership filed a Registration Statement on Form S-1 with the Securities and Exchange Commission with respect to an initial public offering of 6.2 million of its limited partner interest common units, representing approximately 52% of the Partnership, for an aggregate offering price, net of expenses, of $118.2 million (the "Offering"). The sale of such limited partner interests, if consummated, is expected to result in a gain to the accompanying consolidated financial statements for further discussion). Contingencies In 1987 Graniteville was notified byCompany, the South Carolina Departmentamount of Health and Environmental Control ("DHEC") that it discovered certain contamination of Langley Pond near Graniteville, South Carolina and DHEC asserted that Graniteville maywhich cannot presently be onedetermined. The Partnership will concurrently issue 5.5 million subordinated units, representing approximately 46% of the parties responsible for such contamination. In 1990 and 1991 Graniteville provided reports to DHEC summarizing its required study and investigation of the alleged pollution and its sources which concluded that pond sediments should be left undisturbed and in place and that other less passive remediation alternatives either provided no significant additional benefits or themselves involved adverse effects (i) on human health, (ii) to existing recreational uses or (iii) to the existing biological communities. In March 1994 DHEC appeared to conclude that while environmental monitoring at Langley Pond should be continued, based on currently available information, the most reasonable alternative is to leave the pond sediments undisturbed and in place. DHEC has requested the Company to submit a proposal by mid-April 1995 concerning periodic monitoring of sediment deposition in the pond and the Company intends to comply with this request. The Company is unable to predict at this time what further actions, if any, may be required in connection with Langley Pond or what the cost thereof may be. However, given DHEC's recent conclusion and the absence of reasonable remediation alternatives, the Company believes the ultimate outcome of this matter will not have a material adverse effect on the Company's consolidated results of operations or financial position. Graniteville owns a nine acre property in Aiken County, South Carolina (the "Vaucluse Landfill"), which was used as a landfill until 1973. The Vaucluse Landfill was operated jointly by Graniteville and Aiken County and may have received municipal waste and possibly industrial waste from GranitevillePartnership, as well as sourcesan aggregate 2% general partner interest in the Partnership to a wholly-owned subsidiary of the Company. Assuming consummation of the Offering, the Company will transfer substantially all of its propane-related assets and liabilities (other than a receivable from Triarc, deferred financing costs and net deferred income tax liabilities of $81.4 million, $4.7 million and $21.6 million respectively, at December 31, 1995) to the Partnership. In connection therewith the Partnership will issue, $120.0 million of first mortgage notes to institutional investors and repay all of the outstanding borrowings ($127.3 million as of December 31, 1995) under the Propane Bank Facility. The early repayment of the Propane Bank Facility will result in an extraordinary charge for the write-off of unamortized deferred financing costs, net of income tax benefit, which as of December 31, 1995 would have amounted to approximately $2.8 million. There can be no assurances, however, that the Company will be able to consummate these transactions. On March 31, 1996, the Company and Graniteville entered into an Asset Purchase Agreement with Avondale Mills, Inc. and Avondale Incorporate (collectively, "Avondale"), pursuant to which Triarc and Graniteville have agreed to sell (the "Graniteville Sale") to Avondale Graniteville's textile business, other than Graniteville. In March 1990, a "Site Screening Investigation" was conducted by DHEC. In June 1992 Graniteville conducted its initial investigation. The United States Environmental Protection Agency conducted an Expanded Site Inspection (an "ESI")the assets and operations of C.H. Patrick and certain other excluded assets, for $255.0 million in January 1994 and Graniteville conducted a supplemental investigation in February 1994. In responsecash, subject to certain post-closing adjustments. Avondale will assume all liabilities relating to the ESI, DHEC has indicated its desiretextile business, other than income taxes, long-term debt ($210.4 million as of December 31, 1995) which will be repaid at closing and certain other specified liabilities. The Graniteville Sale is expect to have an investigationbe consummated during the second quarter of 1996. Consummation of the Vaucluse Landfillsale is subject to customary closing conditions. In connection with the Graniteville Sale, Avondale and has verbally requested that Graniteville submitC.H. Patrick have entered into a proposal10-year supply agreement pursuant to DHEC outliningwhich C.H. Patrick will sell textile dyes and chemicals to the parameters of such an investigation. Since the investigation has not yet commenced, Graniteville is currently unable to estimate the cost to remediate the landfill. Such cost could vary based on the actual parameters of the study.combined Graniteville/Avondale business. Based on currently available information,current estimates, the Company does not believe that the outcomeimpact of this matter will have a material adverse effect on its consolidated results of operations or financial position. As a result of certain environmental audits in 1991, SEPSCO became aware of possible contamination by hydrocarbons and metals at certain sites of SEPSCO's ice and cold storage operations of the refrigeration business and has filed appropriate notifications with state environmental authorities and in 1994 completed a study of remediation at such sites. SEPSCO has removed certain underground storage and other tanks at certain facilities of its refrigeration operations and has engaged in certain remediation in connection therewith. Such removal and environmental remediation involved a variety of remediation actions at various facilities of SEPSCO located in a number of jurisdictions. Such remediation varied from site to site, ranging from testing of soil and groundwater for contamination, development of remediation plans and removal in some instances of certain contaminated soils. Remediation is required at thirteen sites which were sold to or leased for the purchaser of the ice operations (see Note 20) including eight sites at which remediation has recently been completed or is ongoing. Such remediation is being made in conjunction with the purchaser who is responsible for payments of up to $1.0 million of such remediation costs, consisting of the first and third payments of $0.5 million. Remediation will also be required at seven cold storage sites which were sold in April 1994 to the purchaser of the cold storage operations. Such remediationsale is expected to commenceresult from breakeven to a small loss, the amount of which cannot presently be determined. The early prepayment of Graniteville's long-term debt, including the Graniteville Credit Facility, will result in an extraordinary charge for the writeoff of unamortized deferred financing costs and payment of minimum commissions, prepayment penalties and certain other costs, net of income tax benefit, which as of December 31, 1995 andwould have aggregated approximately $6.7 million. There can be no assurances, however, that the Company will be madeable to consummate these transactions. Assuming consummation of the above transactions as of December 31, 1995, the Company would realize net cash proceeds, after repayment of debt, income taxes and transaction related expenses, of approximately $130.0 million to $140.0 million. Accordingly, the Company would have adequate cash resources to meet all of its 1996 cash requirements. The excess over 1996 cash requirements will be available for general corporate purposes, including acquisitions and/or investments in conjunction with such purchaser who is responsiblecertain of Triarc's subsidiaries. Contingencies Triarc and certain of its present and former directors were defendants in certain litigation brought in the United States District Court for the first $1.25Northern District of Ohio (the "Ohio Court"). In April 1993 the Ohio Court entered a final order approving a modification (the "Modification") which modified the terms of a previously approved stipulation of settlement in such litigation. The Modification resulted in the dismissal, with prejudice, of all actions before the Ohio Court. The Company recorded charges to operations for related legal fees of $6.2 million, $0.7 million, $0.5 million and $.024 million (excluding $0.85 million of such costs. In addition, there are thirteen additional inactive properties of the former refrigeration business where remediation has been completed or is ongoing and which have either been sold or are held for sale separate from the sales of the ice and cold storage operation. Of these, four were remediated in 1994 at an aggregate cost of $0.5 million. Based on consultations with, and certain reports of, environmental consultants and others, SEPSCO presently estimates that its cost of all of such remediation and/or removal will approximate $4.6 million, of which $1.3 million, $0.2 million, $2.7 million and $0.4 million were provided prior to Fiscal 1992, in Fiscal 1992,fees reimbursed by Posner) in Fiscal 1993, and in 1994, respectively. In connection therewith, SEPSCO has incurred actual costs of $2.8 million through December 31,Transition 1993, 1994 and has a remaining accrual of $1.8 million. Based on currently available information and1995, respectively, included in "Other income (expense), net" in the current reserve levels, the Company does not believe that the ultimate outcome of the remediation and/or removal will have a material adverse effect on its consolidated financial position or resultsstatements of operations. In June 1994 NVF which was affiliated with the Company until the Change in Control, commenced a lawsuit in federal court against Chesapeake Insurance Company Limited ("Chesapeake Insurance") and another defendant alleging claims for (a) breach of contract, (b) bad faith and (c) tortious breach of the implied covenant of good faith and fair dealing in connection with insurance policies issued by Chesapeake Insurance covering property of NVF (the "Chesapeake Litigation"). NVF seekssought compensatory damages in an aggregate amount of approximately $2.0 million and punitive damages in the amount of $3.0 million. In July 1994 Chesapeake Insurance respondedPursuant to NVF's allegations by filing an answer and counterclaims in which Chesapeake Insurance denies the material allegations of NVF's complaint and asserts defenses, counterclaims and set-offs against NVF. The trial has been scheduled for October 10 and 11, 1995. Chesapeake Insurance intends to continue contesting NVF's allegations in the Chesapeake Litigation. Based upon the Indemnification available to the Company and after considering its current reserve levels, the Company does not believe that the outcome ofagreement effective June 30, 1995, the Chesapeake Litigation will havewas settled resulting in a material adverse effect on the Company's consolidated financial position or resultsJuly 1995 payment of operations.$0.2 million by Chesapeake Insurance to NVF as full and final settlement of all claims. In August 1993 NVF became a debtor in a case filed by certain of its creditors under Chapter 11 of the Federal Bankruptcy Code (the "NVF Proceeding"). In November 1993 the Company received correspondence from NVF's bankruptcy counsel claiming that the Company and certain of its subsidiaries owed to NVF an aggregate of approximately $2.3 million with respect to (i) certain claims relating to the insurance of certain of NVF's properties by Chesapeake Insurance, (ii) certain insurance premiums owed by the Company to IRM, a subsidiary of NVF and a former affiliate of the Company and (iii) certain liabilities of IRM, 25% of which NVF has alleged the Company to be liable for. In addition, in both June and October 1994 the official committee of NVF's unsecured creditors (the "NVF Committee") filed an amended complaintcomplaints (the "NVF Litigation") against the Company and certain former affiliates alleging various causes of action against the Company and seeking, among other things, an undetermined amount of damages from the Company. In August 1994 the district court issued an order granting the Company's motion to dismiss certain of the claims and allowing the NVF Committee to file an amended complaint alleging why certain other claims should not be barred by applicable statutes of limitation. In October 1994 the NVF Committee filed a second amended complaint alleging causes of action for (a) aiding and abetting breach of fiduciary duty by Victor Posner, (b) equitable subordination of, and objections to, claims which the Company has asserted against NVF, and (c) recovery of certain allegedly fraudulent and preferential transfers allegedly made by NVF to the Company. The Company has responded to the second amended complaint by filing a motion to dismiss the complaint in its entirety. On February 10, 1995 the NVF Committee moved for leave to file a third amended complaint. Triarc has opposed that motion. A trial date has been set for July 5, 1995. The Company intends to continue contesting these claims. Nevertheless, duringDuring Transition 1993 the Company provided approximately $2.3 million in "General and administrative expenses" with respect to claims related to the NVF Proceeding. The Company has incurred actual costs through December 31, 1994 of $1.5 million and has a remaining accrual of $0.8 million. Subsequent to December 31, 1994In January 1995 Triarc received an indemnification frompursuant to the Posner Entities in connection with the Settlement Agreement previously discussed (the "Indemnification") relating to, among other things, the NVF Litigation and, as such, the Company does not believereversed the remaining accrual of $0.8 million relating to the NVF Proceeding at that time. In October 1995 the outcome ofparties to the NVF Litigation entered into a settlement agreement pursuant to which all claims against the Company were dismissed. The settlement was approved by the bankruptcy court in November 1995 and in December 1995, the district court dismissed the NVF Litigation with prejudice. Accordingly, the NVF Proceeding will have a material adverse effectno impact on the Company's consolidated financial position or results of operations.operations or financial position. In July 1993 APL Corporation ("APL"), which was affiliated with the Company until the Change in Control, became a debtor in a proceeding under Chapter 11 of the Federal Bankruptcy Code (the "APL Proceeding"). In February 1994 the official committee of unsecured creditors of APL filed a complaint (the "APL Litigation") against the Company and certain companies formerly or presently affiliated with Victor Posner or with the Company, alleging causes of action arising from various transactions allegedly caused by the named former affiliates in breach of their fiduciary duties to APL and resulting in corporate waste, fraudulent transfers allegedly made by APL to the Company and preferential transfers allegedly made by APL to a defendant other than the Company. The Chapter 11 trustee of APL was subsequently added as a plaintiff. The complaint asserts claims against the Company for (a) aiding and abetting breach of fiduciary duty, (b) equitable subordination of certain claims which the Company has asserted against APL, (c) declaratory relief as to whether APL has any liability to the Company and (d) recovery of fraudulent transfers allegedly made by APL to the Company prior to commencement of the APL Proceeding. The complaint seeks an undetermined amount of damages from the Company, as well as the other relief identified in the preceding sentence. In April 1994 the Company responded to the complaint by filing an Answer and Proposed Counterclaims and Set-Offs denying the material allegations in the complaint and asserting counterclaims and set- offsset-offs against APL. In FebruaryJune 1995 all proceedingsthe bankruptcy court confirmed the plaintiffs' plan of reorganization (the "APL Plan") in the APL Litigation were stayed until July 9, 1995.Proceeding. The Company intendsAPL Plan provides, among other things, that the Posner Entities will own all of the common stock of APL and are authorized to continue contesting theobject to claims made in the APL Proceeding. The APL Plan also provides for the dismissal of the APL Litigation. Subsequent to December 31, 1994 the CompanyPreviously, in January 1995 Triarc received the Indemnification relating to, among other matters,things, the APL Litigation. The Posner Entities have filed motions asserting that the APL Plan does not require the dismissal of the APL Litigation. In November 1995, the bankruptcy court denied the motions, and in March 1996, the court denied the Posner Entities' motion for reconsideration. The Posner Entities have filed a motion to extend the time to file a notice of appeal and have indicated that they intend to appeal. The outcome of the APL Litigation can only have a favorable effect on the consolidated results of operations or financial position of the Company. On December 6, 1995 the three former court-appointed members of the Special Committee of Triarc's Board of Directors commenced an action in the Ohio Court seeking, among other things, additional fees of $3.0 million. On February 6, 1996 the court dismissed the action without prejudice. The plaintiffs have appealed such dismissal. The Company does not believe that the outcome of this action will have a material adverse effect on the consolidated financial position or results of operations of the Company. In 1987 Graniteville was notified by the South Carolina Department of Health and Environmental Control ("DHEC") that DHEC discovered certain contamination of Langley Pond near Graniteville, South Carolina and DHEC asserted that Graniteville may be one of the parties responsible for such contamination. In 1990 and 1991 Graniteville provided reports to DHEC summarizing its required study and investigation of the alleged pollution and its sources which concluded that pond sediments should be left undisturbed and in place and that other less passive remediation alternatives either provided no significant additional benefits or themselves involved adverse effects (i) on human health, (ii) to existing recreational uses or (iii) to the existing biological communities. In March 1994 DHEC appeared to conclude that while environmental monitoring at Langley Pond should be continued, based on currently available information, the most reasonable alternative is to leave the pond sediments undisturbed and in place. Subsequently, DHEC requested Graniteville to submit a proposal by mid- April 1995 concerning periodic monitoring of sediment deposition in the pond. Graniteville submitted its proposal in April 1995. In February 1996 Graniteville responded to the DHEC's request for additional information on such proposal. Graniteville is unable to predict at this time what further actions, if any, may be required in connection with Langley Pond or what the cost thereof may be. However, given DHEC's apparent conclusion in March 1994 and the absence of reasonable remediation alternatives, the Company believes the ultimate outcome of this matter will not have a material adverse effect on the Company's consolidated results of operations or financial position. Graniteville owns a nine acre property in Aiken County, South Carolina (the "Vaucluse Landfill"), which was used as such,a landfill from approximately 1950 to 1973. The Vaucluse Landfill was operated jointly by Graniteville and Aiken County and may have received municipal waste and possibly industrial waste from Graniteville as well as sources other than Graniteville. In March 1990 a "Site Screening Investigation" was conducted by DHEC. Graniteville conducted an initial investigation in June 1992 which included the installation and testing of two groundwater monitoring wells. The United States Environmental Protection Agency conducted an Expanded Site Inspection (an "ESI") in January 1994 and Graniteville conducted a supplemental investigation in February 1994. In response to the ESI, DHEC indicated its desire to have an investigation of the Vaucluse Landfill. In April 1995 Graniteville submitted a conceptual investigation approach to DHEC. Subsequently, the Company responded to an August 1995 DHEC request that Graniteville enter into a consent agreement to conduct an investigation indicating that a consent agreement is inappropriate considering Graniteville's demonstrated willingness to cooperate with DHEC requests and asked DHEC to approve Graniteville's April 1995 conceptual investigation approach. Since an investigation has not yet commenced, Graniteville is currently unable to estimate the cost, if any, to remediate the landfill. Such cost could vary based on the actual parameters of the study. The Company believes that adequate provisions have been made in the current and prior years for this matter. Accordingly, based on currently available information, the Company does not believe that the outcome of the APL Litigationthis matter will have a material adverse effect on the Company'sits consolidated financial position or results of operations or financial position. As a result of certain environmental audits in 1991, SEPSCO became aware of possible contamination by hydrocarbons and metals at certain sites of SEPSCO's ice and cold storage operations of the refrigeration business and has filed appropriate notifications with state environmental authorities and in 1994 completed a study of remediation at such sites. SEPSCO has removed certain underground storage and other tanks at certain facilities of its refrigeration operations and has engaged in certain remediation in connection therewith. Such removal and environmental remediation involved a variety of remediation actions at various facilities of SEPSCO located in a number of jurisdictions. Such remediation varied from site to site, ranging from testing of soil and groundwater for contamination, development of remediation plans and removal in some instances of certain contaminated soils. Remediation is required at thirteen sites which were sold to or leased for the purchaser of the ice operations. Remediation has been completed on two of these sites and is ongoing at seven others. Remediation will commence on the remaining four ice plants in 1996. Such remediation is being made in conjunction with the purchaser who is responsible for payments of up to $1.0 million of such remediation costs, consisting of the first and third payments of $0.5 million. Remediation is also required at seven cold storage sites which were sold to the purchaser of the cold storage operations. Remediation has been completed at one site and is ongoing at three other sites. Remediation is expected to commence on the remaining three sites in 1996 and 1997. Such remediation is being made in conjunction with the purchaser who is responsible for the first $1.25 million of such costs. In addition, there are fifteen additional inactive properties of the former refrigeration business where remediation has been completed or is ongoing and which have either been sold or are held for sale separate from the sales of the ice and cold storage operation. Of these, four were remediated in 1994 at an aggregate cost of $0.5 million and two were remediated in 1995 at an aggregate cost of $0.2 million. In addition, during the environmental remediation efforts on idle properties, SEPSCO became aware that plants on two of the fifteen sites may require demolition in the future. Based on consultations with, and certain reports of, environmental consultants and others, SEPSCO presently estimates that its cost of all of such remediation and/or removal and demolition will approximate $5.3 million, of which $1.5 million, $2.7 million (including a 1994 reclassification of $0.5 million) and $1.1 million were provided prior to Fiscal 1993, in Fiscal 1993 and in 1994, respectively. In connection therewith, SEPSCO has incurred actual costs of $3.8 million through December 31, 1995 and has a remaining accrual of $1.5 million. Based on currently available information and the current reserve levels, the Company does not believe that the ultimate outcome of the remediation and/or removal and demolition will have a material adverse effect on its consolidated results of operations or financial position. In May 1994 National Propane was informed of coal tar contamination which was discovered at one of its properties in Wisconsin. National Propane purchased the property from a company (the "Successor") which had purchased the assets of a utility which had previously owned the property. National Propane believes that the contamination occurred during the use of the property as a coal gasification plant by such utility. DuringIn order to assess the fourth quarterextent of the problem National Propane engaged environmental consultants who began work in August 1994. In December 1994 the environmental consultants provided a report to National Propane's environmental consulting firmPropane which indicated the estimated the cost to remediate the propertyrange of potential remediation costs to be between approximately $0.4 million and $0.9 million depending upon the actual extent of impacted soils, the presence and extent, if any, of impacted groundwater and the remediation method used. Accordingly,actually required to be implemented. Since no amount within this range was determined to be a better estimate, National Propane provided a charge in 1994 of $0.4 million, the minimum gross amount (with no expected recovery) within the range. In February 1996 the Company's environmental consultants provided a second report which presented revised estimated costs, based on additional information obtained since the prior report and the two most likely remediation methods. The range of estimated costs for the first method, which involves treatment of groundwater and excavation, treatment and disposal of contaminated soil, is from $1.6 million to $3.3 million. The range for the second method, which involves only treatment of groundwater and the building of a soil containment wall, is from $0.4 million to $0.75 million. Based on discussion with National Propane's environmental consultants both methods are acceptable remediation plans. National Propane, however, will have to agree on a final plan with the state of Wisconsin. Accordingly, it is unknown which remediation method will be used. Since no amount within the ranges can be determined to be a better estimate, National Propane accrued an additional $.041 million in 1994.1995 in order to provide for the minimum costs estimated for the second remediation method and legal fees and other professional costs. The provisions through December 31, 1995 aggregate $0.456 million and payments through December 31, 1995 amounted to $.024 million resulting in a remaining accrual of $0.432 million at that date. National Propane, if found liable for any of such costs, would attempt to recover such costs from the Successor or through government funds which provide reimbursement for such expenditures under certain circumstances.Successor. Based on currently available information, and the Company's current reserve or $0.4 million and since (i) the extent of the alleged contamination is not known, (ii) the preferable remediation method is not known and the estimateestimates of the costs thereof are only preliminary and (iii) even if National Propane were deemed liable for remediation costs, it could possibly recover such costs fromform the Successor, or through government reimbursement, the Company does not believe that the outcome of this matter will have a material adverse effect on the Company's consolidated financial position or results of operations of the Company.or financial position. In 1993 Royal Crown became aware of possible contamination from hydrocarbons in groundwater at two abandoned bottling facilities. In 1994 tests confirmed hydrocarbons in the groundwater at one of the sites; remediation has commenced at the other site. Remediation costs estimated by Royal Crown's environmental consultants aggregate $0.4$0.56 million to $0.6$0.64 million with approximately $0.135$0.125 million to $0.145 million expected to be reimbursed by the State of Texas Petroleum Storage Tank Remediation Fund (the "Texas Fund") at one of the two sites. In connection therewith the Company provided $0.5 million in Fiscal 1993 as part of a $2.2 million provision for closing these and one other abandoned bottling facilities as well as certain company-owned restaurants. The Company has incurred actual costs of $0.1$0.3 million through December 31, 19941995 relating to these environmental matters and has a remaining accrual of $0.4$0.2 million at that date. After considering such accrual and potential reimbursement by the Texas Fund, the Company does not believe that the ultimate outcome of these environmental matters will have a material adverse effect on its consolidated financial position or results of operations.operations or financial position. The Company is also engaged in ordinary routine litigation incidental to its business. The Company does not believe that the litigation and matters referred to above, as well as such ordinary routine litigation, will have a material adverse effect on its consolidated financial position or results of operations. On February 3, 1995 the Company's textile segment suffered fire damage to equipment in the weaving department at one of its manufacturing facilities. Production at the facility has resumed but approximately 35% of the productive capacity of the affected department has been lost until damaged equipment can be repairedoperations or replaced. The textile segment is currently taking steps to mitigate the effect of this loss of production and believes that it has adequate property damage and business interruption insurance coverage and does not expect this event to have a material adverse effect on the Company's financial condition or results of operations.position. Inflation and Changing Prices Management believes that inflation did not have a significant effect on gross margins during the two yearsyear ended April 30, 1993, the eight-montheight- month period ended December 31, 1993, and the yearyears ended December 31, 1994 and 1995, since inflation rates generally remained at relatively low levels. Historically, the Company has been successful in dealing with the impact of inflation to varying degrees within the limitations of the competitive environment of each segment of its business. PAGE Recently Issued Accounting Pronouncements Effective October 1, 1995 the Company adopted SFAS 121, "Accounting for Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of". This standard requires that long-lived assets and certain identifiable intangibles held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The adoption of the impairment measurement requirements under this standard resulted in a charge of $14.6 million in 1995. (See "Results of Operations" above for further discussion). In October 1995 the Financial Accounting Standards Board issued SFAS 123, "Accounting for Stock-Based Compensation" effective January 1, 1996. SFAS 123 defines a fair value based method of accounting for employee stock-based compensation and encourages adoption of that method of accounting but permits accounting under existing accounting pronouncements. The Company will continue to measure compensation costs for its employee stock compensation under the intrinsic value method prescribed by existing accounting pronouncements and accordingly, the adoption of SFAS 123 will not have any effect on the Company's consolidated results of operations or financial position. Item 8. Financial Statements and Supplementary Data. INDEX TO FINANCIAL STATEMENTS Page ---- Independent Auditors' Report (in connection with the audits of theconsolidated financialstatements as of and for each of the twoyears ended December 31, 1995) Report of Independent Certified Public Accountants (in connection with the audits of the consolidated statements of operations, additional capital and cashflows for the year ended April 30,1993 and for the eight months ended December 31, 1993) Consolidated Balance Sheets as of April 30, 1993 and December 31, 19931994 and 19941995 Consolidated Statements of Operations for the Years Ended Aprilyear endedApril 30, 1992 and 1993, the Eight Months Endedeight months ended December 31,1993 and the years ended December 31, 19931994 and the Year Ended December 31, 19941995 Consolidated Statements of Additional Capital Forfor the Years Endedyearended April 30, 1992 and 1993, the Eight Months Ended Decembereight months endedDecember 31, 1993 and the Year Endedyears ended December 31, 1994 and 1995 Consolidated Statements of Cash Flows for the Years Ended Aprilyear endedApril 30, 1992 and 1993, the Eight Months Endedeight months ended December 31,1993 and the years ended December 31, 19931994 and the Year Ended December 31, 19941995 Notes to Consolidated Financial Statements INDEPENDENT AUDITORS' REPORT To the Board of Directors and Stockholders of TRIARC COMPANIES, INC.: New York, New York We have audited the accompanying consolidated balance sheet of Triarc Companies, Inc. and subsidiaries (the "Company") as of December 31, 1994, and the related consolidated statements of operations, additional capital, and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 1994 and the results of their operations and their cash flows for the year then ended in conformity with generally accepted accounting principles. DELOITTE & TOUCHE LLP New York, New York March 24, 1995 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS To the Board of Directors and Stockholders, TRIARC COMPANIES, INC.: We have audited the accompanying consolidated balance sheets of Triarc Companies, Inc. and subsidiaries as of April 30, 1993 and December 31, 1993, and the related consolidated statements of operations, additional capital and cash flows of Triarc Companies, Inc. and subsidiaries for each of the two years in the periodyear ended April 30, 1993 and for the eight months ended December 31, 1993. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial positionresults of operations and cash flows of Triarc Companies, Inc. and subsidiaries as of April 30, 1993 and December 31, 1993, andfor the results of their operations and their cash flows for each of the two years in the periodyear ended April 30, 1993 and for the eight months ended December 31, 1993 in conformity with generally accepted accounting principles. As discussed in Note 2223 to the consolidated financial statements, effective May 1, 1992, the Company changed its method of accounting for income taxes and postretirement benefits other than pensions. ARTHUR ANDERSEN LLP Miami, Florida, April 14, 1994. INDEPENDENT AUDITORS' REPORT To the Board of Directors and Stockholders of TRIARC COMPANIES, INC.: New York, New York We have audited the accompanying consolidated balance sheets of Triarc Companies, Inc. and subsidiaries (the "Company") as of December 31, 1994 and 1995, and the related consolidated statements of operations, additional capital, and cash flows for each of the two years in the period ended December 31, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 1994 and 1995, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 1995 in conformity with generally accepted accounting principles. As discussed in Note 1 to the consolidated financial statements, in 1995 the Company changed its method of accounting for impairment of long-lived assets and for long-lived assets to be disposed of. DELOITTE & TOUCHE LLP New York, New York March 31, 1996 TRIARC COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
December 31, April 30, --------------------- 1993 1993------------------------------- 1994 -------- -------- --------1995 ----- ----- (In thousands) ASSETS Current assets: Cash and cash equivalents ($86,982,000, $98,971,00068,700,000 and $68,700,000)$45,965,000) $ 96,63580,064 $ 118,801 $ 80,06464,205 Restricted cash and cash equivalents (Note 5) 5,589 8,0296) 6,804 34,033 Marketable securities (Note 6) -- 11,1387) 9,453 7,397 Receivables, net (Note 7) 116,257 124,3198) 141,377 168,534 Inventories (Note 8) 98,270 108,2069) 105,662 118,549 Deferred income tax benefit (Note 15) 21,365 9,62117) 6,023 Net current assets of discontinued operations (Note 20) 6,823 841 --8,848 Prepaid expenses and other current assets 14,407 12,542 9,766 -------- -------- --------11,262 ------------- ------------- Total current assets 359,346 393,497 359,149 Restricted cash and short-term investments of insurance operations (Note 5) 18,271 -- --412,828 Properties, net (Note 9) 237,853 261,99610) 306,293 331,589 Unamortized costs in excess of net assets of acquired companies (Note 10) 186,572 182,92511) 202,797 Net non-current assets of discontinued operations227,825 Trademarks (Note 20) 60,086 15,223 --12) 463 57,146 Deferred costs and other assets (Note 11) 48,534 43,605 53,928 -------- -------- -------- $910,662 $897,246 $922,167 ======== ======== ========13) 53,465 56,578 ------------- ------------- $ 922,167 $ 1,085,966 ============= ============= LIABILITIES AND STOCKHOLDERS' DEFICITEQUITY (DEFICIT) Current liabilities: Current portion of long-term debt (Note 13) $ 43,100 $ 40,28015) $ 52,061 $ 83,531 Accounts payable (Notes 28 and 29) 71,729 61,194 59,152 61,908 Accrued expenses (Note 12) 111,011 139,50314) 111,792 -------- -------- --------109,119 ------------- ------------- Total current liabilities 225,840 240,977 223,005 254,558 Long-term debt (Note 13) 488,654 575,16115) 612,118 763,346 Insurance loss reserves (Note 29) 76,763 13,51130) 10,827 9,398 Deferred income taxes (Note 15) 35,991 32,03817) 22,701 24,013 Deferred income and other liabilities 17,157 12,565 13,505 14,001 Commitments and contingencies (Notes 15, 2417, 25 and 25) Minority interests (Note 26) 29,850 27,181 -- Redeemable preferred stock, $12 stated value; designated and5,982,866 shares, issued 5,982,866 shares; aggregate liquidation preferenceshares and redemption amount $71,794,000 (Notes 16 and 34)none (Note 18) 71,794 71,794 71,794-- Stockholders' equity (deficit) (Notes 17 and 34)(Note 19): Class A common stock, $.10 par value; authorized 100,000,000 shares, issued 27,983,805 shares 2,798 2,798 2,798 Class B common stock, $.10 par value; authorized 25,000,000 shares, issued none issuedand 5,997,622 shares -- -- --600 Additional paid-in capital 49,375 50,654 79,497 162,020 Accumulated deficit (6,067) (46,987) (60,929) (97,923) Less classClass A common stock held in treasury at cost; 6,832,145 6,660,6454,027,982 and 4,027,9824,067,380 shares (77,085) (75,150) (45,473) (45,931) Other (4,408) (7,296) (7,676) -------- -------- --------(914) ------------- ------------- Total stockholders' deficit (35,387) (75,981)equity (deficit) (31,783) -------- -------- -------- $910,662 $897,246 $922,167 ======== ======== ========
20,650 ------------- ------------- $ 922,167 $ 1,085,966 ============= ============= See accompanying notes to consolidated financial statements. PAGE TRIARC COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
Eight Months Year Ended Ended Year Ended December 31, April 30, Ended Ended ------------------- December December 199231, ------------------------------ 1993 31, 1993 31, 1994 1995 ---- ---- -------- ------------ ---- (In thousands except per share amounts) Revenues: Net sales $ 1,029,613 $ 1,011,015 $ 668,773 $1,011,428$ 1,011,428 $ 1,128,390 Royalties, franchise fees and other revenues 45,090 47,259 34,768 51,093 ---------- ---------- ---------- ---------- 1,074,70355,831 ------------- ------------- ------------- ------------- 1,058,274 703,541 1,062,521 ---------- ---------- ---------- ----------1,184,221 ------------- ------------- ------------- ------------- Costs and expenses: Cost of sales (Note 8) 793,3319) 762,373 496,601 749,930 859,928 Advertising, selling and distribution (Notes 1 and 31) 67,50532) 72,891 75,006 109,669 129,164 General and administrative (Note 31) 125,31132) 135,193 101,965 125,189 146,842 Reduction in carrying value of long-lived assets impaired or to be disposed of (Note 1) -- -- -- 14,647 Facilities relocation and corporate restructuring (Note 30) 4,31831) 43,000 -- 8,800 2,700 Provision for for(recovery of)doubtful accounts from affiliates and former affiliates (Notes 2829 and 31) 25,68632) 10,358 -- -- ---------- ---------- ---------- ---------- 1,016,151(3,049) ------------- ------------- ------------- ------------- 1,023,815 673,572 993,588 ---------- ---------- ---------- ----------1,150,232 ------------- ------------- ------------- ------------- Operating profit 58,552 34,459 29,969 68,933 33,989 Interest expense (Note 31) (71,832)32) (72,830) (44,847) (72,980) (84,227) Other income (expense), net (Notes 1820 and 31) 6,542 (920) (7,991) 5,815 Gain on sale of natural gas and oil business (Note 19) -- -- -- 6,043 Costs of a proposed acquisition not consummated (Note 27) -- -- -- (7,000) --------- ---------- ---------- ---------- Income (loss)32) 2,430 (7,768) 3,566 12,214 ------------- ------------- ------------- ------------- Loss from continuing operations before income taxes and minority interests (6,738) (39,291) (22,869) 811(35,941) (22,646) (481) (38,024) Provision for (benefit from) income taxes (Note 15) 2,95617) 8,608 7,793 1,612 --------- ---------- ---------- ---------- (9,694) (47,899) (30,662) (801) Minority interests in net loss (income) (513) 3,350 223 (1,292) --------- ---------- ---------- ----------(1,030) ------------- ------------- ------------- ------------- Loss from continuing operations (10,207) (44,549) (30,439) (2,093) Income (loss)(36,994) Loss from discontinued operations, net of income taxes and minority interests (Note 20) 2,70521) (2,430) (8,591) (3,900) --------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Loss before extraordinary charges and cumulative effect of changes in accounting principles (7,502) (46,979) (39,030) (5,993) (36,994) Extraordinary charges (Note 21) --22) (6,611) (448) (2,116) -- Cumulative effect of changes in accounting principles, net (Note 22) --23) (6,388) -- -- --------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Net loss (7,502) (59,978) (39,478) (8,109) (36,994) Preferred stock dividend requirements (Notes 16, 1718 and 34) (11)19) (121) (3,889) (5,833) --------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Net loss applicable to common stockholders $ (7,513) $ stockholders$(60,099)$ (43,367) $ (13,942) ========== ========== ========== ==========$ (36,994) ============= ============= ============= ============= Loss per share (Note 4)5): Continuing operations $ (.39) $ (1.73)$ (1.62) $ (.34) $ (1.24) Discontinued operations .10 (.09) (.40) (.17) -- Extraordinary charges -- (.26) (.02) (.09) -- Cumulative effect of changes in accounting principles -- (.25) -- -- ---------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Net loss $ (.29) $ (2.33)$ (2.04) $ (.60) ========== ========== ========== ========== Supplementary loss per share (Note 4): Continuing operations $ (.07) Discontinued operations (.14) Extraordinary charges (.08) ---------- Net loss $ (.29) ==========(1.24) ============= ============= ============= ============= See accompanying notes to consolidated financial statements.
See accompanying notes to consolidated financial statements. TRIARC COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF ADDITIONAL CAPITAL
Eight Months Year Ended Ended Year Ended December 31, April 30, Ended Ended ------------------- December December 199231, ------------------------------ 1993 31, 1993 31, 1994 1995 ---- ---- -------- ------------ ---- (In thousands) Additional paid-in capital: Balance at beginning of period $ 37,890 $ 37,968 $ 49,375 $ 50,654 $ 79,497 Common stock issued (Note 17)19): Excess of book value of redeemable preferred stock over par value of common stock issued upon conversion in connection with the Settlement Agreement (Note 27) -- -- -- 71,296 Excess of fair value or proceeds over par value from issuance of common shares in connection with: Settlement Agreement (Note 19) -- -- -- 11,915 Change in Control (Note 4) 9,567 -- -- -- Other issuances 53 -- 6 17 Excess (deficiency) of fair value of shares issued from treasury stock over average cost of treasury shares in connection with: SEPSCO Merger (Note 26)27) -- -- 25,492 -- 25,492 Grants of restricted stock -- 1,800 2,048 601 Excess of proceeds over par value from issuance of common shares in connection with the Change in Control (Note 3) -- 9,567 -- -- Other issuances 78 53 -- 6(8) Excess of fair value at date of grant of common shares over the option price for stock options granted (forfeited) (Note 17) --19) -- 231 3,000 (588) Costs related to common shares to be issued in the SEPSCO Merger (Note 26) --27) -- (1,000) -- -- Other -- (13) -- (256) ---------- ---------- ---------- ----------(109) ------------- ------------- ------------- ------------- Balance at end of period $ 37,968 $ 49,375 $ 50,654 $ 79,497 ========== ========== ========== ==========$ 162,020 ============= ============= ============= ============= Retained earnings (accumulated deficit): Balance at beginning of period $ 61,433 $ 53,920 $ (6,067) $ (46,987) $ (60,929) Net loss (7,502) (59,978) (39,478) (8,109) (36,994) Dividends on preferred stock (11) (9) (2,557) (5,833) -- Net income of certain subsidiaries to conform reporting periods of such subsidiaries to that of Triarc Companies, Inc. for consolidation purposes (Note 2) --3) -- 1,115 -- ---------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Balance at end of period $ 53,920 $ (6,067)$ (46,987) $ (60,929) ========== ========== ========== ==========$ (97,923) ============= ============= ============= ============= Treasury stock (Note 17)19): Balance at beginning of period $ (8,315) $ (8,315) $ (77,085) $ (75,150) $ (45,473) Shares issued for SEPSCO Merger (Note 26)27) -- -- 30,364 -- 30,364 Grants of restricted stock -- 3,024 1,935 775 Purchase76 Purchases of common shares in open market transactions -- -- -- (1,025) (489) Common shares acquired in exchange for redeemable preferred stock (Note 16)18) (71,794) -- (71,794) -- -- Other -- -- -- (437) ---------- ---------- ---------- ----------(45) ------------- ------------- ------------- ------------- Balance at end of period $ (8,315) $ (77,085)$ (75,150) $ (45,473) ========== ========== ========== ==========$ (45,931) ============= ============= ============= ============= Other (Note 17)19): Balance at beginning of period $ (1,207) $ 177 $ (4,408) $ (7,296) $ (7,676) Unearned compensation resulting from: Grants of restricted stock -- (4,824) (3,983) (1,141)(1,376) (68) Amortization of restricted stockstock: Scheduled amortization -- 1,503 3,357 1,950 Accelerated vesting -- -- 1,503 3,122 Grant-- 3,331 Forfeiture (grant) of below market stock options -- -- -- (3,000) 319 Amortization of below market stock options granted -- -- 907 761 Other -- 907-- -- 110 Net unrealized gains (losses) on marketable securities (Note 6) 1,384securities(Note 7) 239 (408) (268) ---------- ---------- ---------- ----------359 ------------- ------------- ------------- ------------- Balance at end of period $ 177 $ (4,408)$ (7,296) $ (7,676) ========== ========== ========== ==========
$ (914) ============= ============= ============= ============= See accompanying notes to consolidated financial statements. PAGE TRIARC COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
Eight Months Year Ended Ended Year Ended December 31, April 30, Ended Ended ------------------- December December 199231, ------------------------------ 1993 31, 1993 31, 1994 1995 ---- ---- -------- ------------ ---- (In thousands) Cash flows from operating activities: Net loss $ (7,502) $ (59,978) $ (39,478) $ (8,109) $ (36,994) Adjustments to reconcile net loss to net cash and cash equivalents provided by (used in) operating activities: Depreciation and amortization of properties 31,224 31,196 20,961 33,901 38,893 Amortization of costs in excess of net assets of acquired companies 5,314 6,785 4,023 6,655 8,008 Amortization of deferred debtoriginal issue discount, deferred financing costs and unearned compensation 6,536 6,396 7,113 10,986 13,329 Reduction in carrying value of long lived-assets -- -- -- 14,647 Equity in losses and write-off of investments in affiliates -- -- -- 7,794 Provision for doubtful accounts (including amounts due from affiliates and former affiliates) 14,141 1,659 1,021 4,067 Provision for facilities relocation and corporate restructuring 43,000 -- 8,800 2,700 Payments on facilities relocation and corporate restructuring (5,318) (8,074) (14,701) (4,545) Gain on sales of assets, net (2,974) (1,006) (7,018) (11,164) Deferred income tax benefit (4,867) (1,831) (5,093) (1,513) Interest expense capitalized and not paid -- -- 3,247 3,271 Reduction in commuted insurance liabilities credited against note payable -- -- -- (3,000) Decrease in insurance loss reserves (7,459) (1,921) (2,684) (1,429) Minority interests, net of dividends paid (3,607) (223) 1,292 -- Loss from discontinued operations 2,430 8,591 3,900 -- Cumulative effect of changes in accounting principles 6,388 -- -- -- Write-off of deferred financing costs and original issue discount, net of redemption discount -- 3,741 689 3,498 Provision for doubtful accounts (including amounts due from former affiliates) 28,740 14,141 1,659 1,021 Provision for facilities relocation and corporate restructuring 4,318 43,000 -- 8,800 Payments on facilities relocation and corporate restructuring -- (5,318) (8,074) (14,701) Gain on sales of assets, net (388) (2,974) (1,006) (7,018) Deferred income tax benefit (2,291) (4,867) (1,831) (5,093) Minority interests, net of dividends paid 501 (3,607) (223) 1,292 Loss (income) from discontinued operations (2,705) 2,430 8,591 3,900 Interest expense capitalized and not paid -- -- -- 3,247 Decrease in insurance loss reserves (2,236) (7,459) (1,921) (2,684) Cumulative effect of changes in accounting principles -- 6,388 -- -- Gain on purchase of debentures for sinking fund (4,650) (117) -- -- Other, net 1,544 5,2095,092 3,363 (572) 3,407 Changes in operating assets and liabilities: Decrease (increase) in restricted cash and cash equivalents (2,715) 2,611 (2,439) 548 (27,229) Decrease (increase) in restricted cash and short-term investments of insurance operations (3,198) 8,186 (5,774) -- -- Decrease (increase) in receivables (5,103) 1,143 (14,707) (18,079) (12,812) Decrease (increase) in inventories (13,330) 12,862 (13,839) 2,544 (2,484) Decrease (increase) in prepaid expenses and other current assets 13,002 (7,425) (7,820) 2,776 (677) Increase (decrease) in accounts payable and accrued expenses 867 (15,936) 23,944 (29,196) ---------- ---------- ---------- ----------(9,453) ------------- ------------- ------------- ------------- Net cash and cash equivalents provided by (used in) operating activities 47,928 36,407 (26,769) (6,284) ---------- ---------- ---------- ----------(15,184) ------------- ------------- ------------- ------------- Cash flows from investing activities: Business acquisitions, --net of cash acquired of $2,067,000 in 1995 -- (692) (18,790) (111,204) Proceeds from sales of non-core businesses and properties 1,929 39,464 45,081 39,077 19,599 Capital expenditures (22,571) (23,758) (28,617) (61,639) Purchase(69,974) Purchases of marketable securities -- -- -- (10,308) (27,490) Proceeds from sales of marketable securities -- -- -- 11,033 Investment29,805 Investments in affiliateaffiliates -- -- -- (7,368) (6,340) Purchase of minority interests -- (17,200) -- -- -- Other -- 2,100 -- (633) ---------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Net cash and cash equivalents provided by (used in) investing activities (20,642) 606 15,772 (48,628) ---------- ---------- ---------- ----------(165,604) ------------- ------------- ------------- ------------- Cash flows from financing activities: Proceeds from long-term debt 5,800 396,595 290,902 121,232 208,871 Repayments of long-term debt (69,658) (329,332) (246,903) (90,899) (31,953) Deferred financing costs (6,900) (25,820) (4,673) (5,573) Increase (decrease)(9,244) Decrease in short-term debt 13,386 (14,745) -- -- -- Issuance of class A common stock 9,650 -- 9,650 -- -- Payment of preferred dividends (11) (9) (2,557) (5,833) -- Other -- -- -- (1,281) ---------- ---------- ---------- ----------(1,226) ------------- ------------- ------------- ------------- Net cash and cash equivalents provided by (used in) financing activities (57,383) 36,339 36,769 17,646 ---------- ---------- ---------- ----------166,448 ------------- ------------- ------------- ------------- Net cash provided by (used in) continuing operations (30,097) 73,352operations73,352 25,772 (37,266) (14,340) Net cash provided by (used in) discontinued operations 4,772 2,769operations2,769 136 (1,471) (1,519) Net cash of certain subsidiaries used during the period reported as a direct credit to accumulated deficit (see Note 2) --3) -- (3,742) -- ---------- ---------- ---------- ------------ ------------- ------------- ------------- ------------- Net increase (decrease) in cash and cash equivalents (25,325) 76,121 22,166 (38,737) (15,859) Cash and cash equivalents at beginning of period 45,839 20,514 96,635 118,801 ---------- ---------- ---------- ----------80,064 ------------- ------------- ------------- ------------- Cash and cash equivalents at end of period $ 20,514 $ 96,635 $ 118,801 $ 80,064 ========== ========== ========== ==========$ 64,205 ============= ============= ============= ============= Supplemental disclosures of cash flow information: Cash paid (received) during the period for: Interest expense $ 62,063 $ 61,475 $ 28,472 $ 64,634 ========== ========== ========== ==========$ 73,918 ============= ============= ============= ============= Income taxes, (refunds), net $ (6,718) $ 17,156 $ 11,288 $ 5,925 ========== ========== ========== ==========$ 6,911 ============= ============= ============= ============= Supplemental schedule of noncash investing and financing activities: Total capital expenditures $ 31,253 $ 27,207 $ 33,339 $ 65,831 $ 71,220 Amounts representing capitalized leases and other secured financing (8,682) (3,449) (4,722) (4,192) ---------- ---------- ---------- ----------(1,246) ------------- ------------- ------------- ------------- Capital expenditures paid in cash $ 22,571 $ 23,758 $ 28,617 $ 61,639 ========== ========== ========== ==========$ 69,974 ============= ============= ============= ============= Due to their noncash nature, the following transactions are also not reflected in the respective consolidated statements of cash flows: Pursuant to a settlement agreement, in January 1995 Triarc issued 4,985,722 shares of its Class B Common Stock in exchange for all of its then outstanding redeemable convertible preferred stock owned by an affiliate of Victor Posner, the former Chairman and Chief Executive Officer of Triarc ("Posner"), resulting in a decrease in redeemable preferred stock of $71,794,000 and equal aggregate increases in Class B Common Stock of $498,000 and additional paid-in capital of $71,296,000. Further, an additional 1,011,900 shares of Class B Common Stock valued at $12,016,000 were issued to entities controlled by Posner pursuant to such agreement in settlement of, among other matters, a $12,326,000 previously accrued liability owed to an affiliate of Posner, resulting in a gain of $310,000. See Note 29 to the consolidated financial statements for further discussion. In April 1994 Triarc acquired the 28.9% minority interest in its subsidiary, Southeastern Public Service Company, that it did not already own through the issuance of 2,691,824 shares of its Class A Common Stock. See Note 27 to the consolidated financial statements for further discussion. Effective December 31, 1993 Triarc's insurance subsidiary entered into an agreement for the discharge of approximately $63,500,000 of insurance loss reserves and the commutation of certain insurance in exchange for the transfer of $29,321,000 of restricted cash and short- term investments of insurance operations and a promissory note of the Company in the principal amount of $34,179,000. See Note 30 to the consolidated financial statements for further discussion. In April 1993 Triarc issued 5,982,866 shares of its newly-created redeemable convertible preferred stock in a one-for-one exchange for its Class A common stock owned by an affiliate of Victor Posner. Such transaction resulted in a $71,794,000 increase in redeemable convertible preferred stock and an equal increase in Class A common shares held in treasury at cost.
Due to their noncash nature, the following transactions are also not reflected in the respective consolidated statements of cash flows: In April 1994 Triarc acquired the 28.9% minority interest in its subsidiary, Southeastern Public Service Company, that it did not already own through the issuance of 2,691,824 shares of its Class A Common Stock. See Note 26 to the consolidated financial statements for further discussion. Effective December 31, 1993 Triarc's insurance subsidiary entered into an agreement for the discharge of approximately $63,500,000 of insurance loss reserves and the commutation of certain insurance in exchange for the transfer of $29,321,000 of restricted cash and short-term investments of insurance operations and a promissory note of the Company in the principal amount of $34,179,000. See Note 29 to the consolidated financial statements for further discussion. In April 1993 Triarc issued 5,982,866 shares of its newly-created redeemable convertible preferred stock in a one-for-one exchange for its Class A common stock owned by an affiliate of Victor Posner, the former Chairman and Chief Executive Officer of Triarc. Such transaction resulted in a $71,794,000 increase in redeemable convertible preferred stock and an equal increase in Class A common shares held in treasury at cost. In July 1991 Triarc's subsidiary, RC/Arby's Corporation ("RCAC") restructured a significant portion of its outstanding indebtedness. Due to its noncash nature, the aspect of such restructuring representing the exchange of one form of indebtedness for another on the part of RCAC is not reflected in the consolidated statement of cash flows for the year ended April 30, 1992. Also in connection with such restructuring, the shares of preferred stock of RCAC held by Triarc were converted into common stock of RCAC resulting in Triarc owning approximately 88.7% of RCAC's then outstanding voting securities. Such conversion resulted in an increase of approximately $12,788,000 in unamortized costs in excess of net assets of acquired companies and a corresponding increase in minority interests liability on a consolidated basis. In December 1991 Triarc's subsidiary, National Propane Corporation ("National Propane"), acquired from a subsidiary of American Financial Corporation $5,000,000 aggregate principal amount of National Propane's 13 1/8% senior subordinated debentures in exchange for a promissory note. See accompanying notes to consolidated financial statements. TRIARC COMPANIES, INC. AND SUBSIDIARIES Notes to Consolidated Financial StatementsNOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 19941995 (1)Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements include the accounts of Triarc Companies, Inc. (referred to herein as "Triarc" and, collectively with its subsidiaries, as the "Company") and its principal subsidiaries. The principal subsidiaries of the Company, all wholly-owned as of December 31, 1994,1995, are Graniteville Company ("Graniteville" - 85.8% owned prior to April 14, 1994), National Propane Corporation ("National Propane"), Southeastern Public Service Company ("SEPSCO" - 71.1% owned prior to April 14, 1994), Mistic Brands, Inc. ("Mistic" - acquired August 9, 1995) and CFC Holdings Corp. ("CFC Holdings" - 98.4% owned prior to April 14, 1994). CFC Holdings has as its wholly-owned subsidiaries Chesapeake Insurance Company Limited ("Chesapeake Insurance") and RC/Arby's Corporation ("RCAC"), and RCAC has as its wholly-ownedprincipal wholly- owned subsidiaries Arby's, Inc. ("Arby's") and Royal Crown Company, Inc. ("Royal Crown"). Additionally, RCAC has three wholly-owned subsidiaries which own and/or operate Arby's restaurants, Arby's Restaurant Development Corporation ("ARDC"), Arby's Restaurant Holding Company ("ARHC") and Arby's Restaurant Operations Company. All significant intercompany balances and transactions have been eliminated in consolidation. See Note 23 for periods included in the consolidated financial statements prior to 19941995, Note 28 for a discussion of the Mistic acquisition and Note 2627 for a discussion of the merger consummated on April 14, 1994.1994 pursuant to which Triarc acquired the remaining 28.9% of SEPSCO that it did not already own. Financial Statement Periods As used herein Fiscal 1993 and Transition 1993 refer to the year ended April 30, 1993 and the eight months ended December 31, 1993, respectively (see Note 3), and 1994 and 1995 refer to the years ended December 31, 1994 and 1995, respectively. Cash Equivalents All highly liquid investments with a maturity of three months or less when acquired are considered cash equivalents except for cash and short-term investments of the insurance operations, which were considered part of a larger pool of restricted investments and were included in "Restricted cash and short-term investments of insurance operations" in the accompanying consolidated balance sheet at April 30, 1993.equivalents. The Company typically invests its excess cash in repurchase agreements with high credit-qualitycredit- quality financial institutions.institutions and commercial paper of high credit- quality entities. Securities pledged as collateral for repurchase agreements are segregated and held by the financial institution until maturity of each repurchase agreement. While the market value of the collateral is sufficient in the event of default, realization and/or retention of the collateral may be subject to legal proceedings in the event of default or bankruptcy by the other party to the agreement. Marketable Securities The Company adopted Statement of FinancialFinancing Accounting Standards ("SFAS") No. 115 ("SFAS 115"), "Accounting for Certain Investments in Debt and Equity Securities" effective January 1, 1994. The Company's marketable securities are classified in accordance with SFAS 115 as "available for sale" and, as such, net unrealized gains or losses are reported as a separate component of stockholders' deficit.equity (deficit). Prior to January 1, 1994 the Company accounted for its marketable securities in accordance with SFAS No. 12, "Accounting for Certain Marketable Securities". Inventories The Company's inventories are valued at the lower of cost or market. Cost is determined on either the first-in, first-out ("FIFO") basis (22%(51% of inventories as of December 31, 1994)1995) or the last-in, first-out ("LIFO") basis (78%(49% of inventories) (see Note 8)9). Depreciation and Amortization Depreciation and amortization of properties is computed principally on the straight-line basis using the estimated useful lives of the related major classes of properties: 3 to 98 years for transportation equipment; 3 to 30 years for machinery and equipment; and 1514 to 60 years for buildings.buildings and improvements. Leased assets capitalized and leasehold improvements are amortized over the shorter of their estimated useful lives or the terms of the respective leases. Gains and losses arising from disposals are included in current operations. Unamortized Costs in ExcessAmortization of Net Assets of Acquired CompaniesIntangibles Costs in excess of net assets of acquired companies ("Goodwill") arising after November 1, 1970 are being amortized on the straight-line basis over 15 to 40 years; Goodwill arising prior to that date is not being amortized. The amount of impairment, if any, in unamortized Goodwill is measured based on projected future results of operations. To the extent future results of operations of those subsidiaries to which the Goodwill relates through the period such Goodwill is being amortized are sufficient to absorb the related amortization, the Company has deemed there to be no impairment of Goodwill. Amortization of Deferred Financing Costs and Debt Discount Deferred financing costs and original issue debt discount are being amortized as interest expense over the lives of the respective debt using the interest rate method. Unamortized original issue debt discount is reported as a reduction of related long-term debt in the accompanying consolidated balance sheets. Impairments Intangible Assets Trademarks are being amortized on the straight-line basis principally over 15 years. The amount of impairment, if any, in unamortized Goodwill and trademarks is measured based on projected future results of operations. To the extent future results of operations of those subsidiaries to which the Goodwill and trademarks relate through the period such Goodwill and trademarks are being amortized are sufficient to absorb the related amortization, the Company has deemed there to be no impairment of Goodwill or trademarks. Long-Lived Assets Effective October 1, 1995 the Company adopted Statement of Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". This standard requires that long-lived assets and certain identifiable intangibles held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In connection with such evaluation, the Company recognized a provision of $14,647,000 in its restaurant segment consisting of a $12,019,000 reduction in the net carrying value of certain restaurants and other restaurant-related long- lived assets which were determined to be impaired and a $2,628,000 reduction to a net carrying value of $975,000 of certain restaurants and related equipment to be disposed principally during 1996. Such provision reduced the cost and accumulated depreciation and amortization of properties by $20,908,000 and $8,483,000, respectively, unamortized costs in excess of net assets acquired and accumulated amortization thereof by $1,466,000 and $206,000, respectively, and deferred costs and other assets by $962,000 to reflect the fair value of the respective assets. The fair value was generally determined by applying a fair market capitalization rate to the estimated expected future annual cash flows. The results of operations of the restaurants to be disposed resulted in a pre-tax loss of $806,000 for the year ended December 31, 1995. Derivative Financial Instrument The Company has an interest rate swap agreement entered into as a hedge againstin order to synthetically alter the interest rate exposure of certain of the Company's fixed-rate debt (see Note 13)15). The Company recognizes the pro rata portion ofcalculates the estimated remaining amountsamount to be paid or received or paid under itsthe interest rate swap agreement currently in interest expense based upon current market interest rates overfor the remaining lifeperiod from the periodic settlement date immediately prior to the financial statement date through the end of the agreement. All other amounts paidagreement based on the interest rate applicable at the financial statement date and recognizes such amount which applies to the period from the last periodic settlement date through the financial statement date as a component of interest expense. The recognition of gain or received will have been recognized byloss from the time ofinterest rate swap agreement is effectively correlated with the underlying debt. The payment except for a payment fixedreceived at the inception of the agreement, which was deemed to be a fee to induce the Company to enter into the agreement, is being amortized over the full life of the agreement.agreement since the Company was not at risk for any gain or loss on such payment. Advertising Costs Effective in 1994 the Company adopted the guidance of Statement of Position 93-7 ("SOP 93-7") of the Accounting Standards Executive Committee, which impactsimpacted the Company's accounting for advertising production costs. SOP 93-7 requires adoption no later than the first quarter of 1995. Prior to adoption of SOP 93-7 such costs were amortized over the period the advertising took place. In accordance with SOP 93-7 the Company has adopted the policy of expensing such production costs the first time the related advertising takes place. Advertising costs amounted to $54,004,000, $58,313,000, $58,723,000, $86,091,000 and $86,091,000$101,251,000 for the years ended April 30, 1992Fiscal 1993, Transition 1993, 1994 and 1993, the eight months ended December 31, 1993 and the year ended December 31, 1994,1995, respectively. Such costs in 1994 reflect a charge of $1,172,000 in connection with the adoption of SOP 93-7 as of the end of that year. Research and Development Research and development costs are expensed during the period in which the costs are incurred and amounted to $2,132,000, $2,001,000, $1,338,000, $1,632,000 and $1,632,000$3,197,000 for the years ended April 30, 1992Fiscal 1993, Transition 1993, 1994 and 1993, the eight months ended December 31, 1993 and the year ended December 31, 1994,1995, respectively. Income Taxes The Company files a consolidated Federal income tax return with its 80% or greater owned subsidiaries, National Propane, CFC Holdings, (since July 1991)Mistic and, since April 14, 1994, Graniteville and SEPSCO. Graniteville (prior to April 14, 1994), SEPSCO (prior to April 14, 1994), CFC Holdings (prior to July 1991) and Chesapeake Insurance filed separate or consolidated Federal income tax returns with their respective subsidiaries, if any. Deferred income taxes are provided to recognize the tax effect of temporary differences between the bases of assets and liabilities for tax and financial statement purposes. Revenue Recognition The Company records sales principally when inventory is shipped or delivered. The Company also records sales to a lesser extent (7%, 11%, 7% and 7%6% of consolidated revenues for the year ended April 30,Fiscal 1993, the eight months ended December 31,Transition 1993, 1994 and the year ended December 31, 1994,1995, respectively) on a bill and hold basis. In accordance with such policy, the goods are completed, packaged and ready for shipment; such goods are effectively segregated from inventory which is available for sale; the risks of ownership of the goods have passed to the customer; and such underlying customer orders are supported by written confirmation. Franchise fees are recognized as income when a franchised restaurant is opened. Franchise fees for multiple area developments represent the aggregate of the franchise fees for the number of restaurants in the area development and are recognized as income when each restaurant is opened in the same manner as franchise fees for individual restaurants. Royalties are based on a percentage of restaurant sales of the franchised outlet and are accrued as earned. Liquefied petroleum ("LP") gas tank and cylinder rental fees are billed annually in advance and the related income is principally recognized ratably over the rental period. Insurance Loss Reserves Insurance loss reserves include reserves for incurred but not reported claims of $29,693,000, $3,436,000$2,834,000 and $2,834,000 at April 30, 1993 and$2,056,000 as of December 31, 19931994 and 1994,1995, respectively. Such reserves for current and former affiliated company business are based on either actuarial studies using historical loss experience.experience or the Company's calculations when historical loss information is not available. The balance of the reserves for non-affiliatednon- affiliated company business were either reported by unaffiliated reinsurers, calculated by the Company or based on claims adjustors' evaluations. Management believes that the reserves are fairly stated. Adjustments to estimates recorded resulting from subsequent actuarial evaluations or ultimate payments are reflected in the operations of the periods in which such adjustments become known. The Company no longer insures or reinsures any risks for periods commencing on or after October 31,1, 1993 (see Note 29)30). Reclassifications Certain amounts included in the prior years'periods' consolidated financial statements have been reclassified to conform with the current year's presentation. (2)Significant Risks and Uncertainties Nature of Operations The Company is a holding company which, is engaged in four lines of business (each with the indicated percentage of the Company's consolidated revenues): restaurants (23%), beverages (18%), textiles (46%) and propane (13%). The restaurant segment primarily operates and franchises Arby's quick service restaurants representing the largest franchise restaurant system specializing in roast beef sandwiches. The beverage segment produces and sells a broad selection of carbonated beverages and concentrates under the principal brand names RC COLA, DIET RC, ROYAL CROWN, ROYAL CROWN DRAFT COLA, DIET RITE, NEHI, NEHI LOCKJAW, UPPER 10, KICK, C&C and THIRST THRASHER and commencing August 9, 1995 (see Note 28) "new age" beverages and ready-to-drink brewed iced teas under the principal brand names MISTIC and ROYAL MISTIC. The textile segment manufactures, dyes and finishes cotton, synthetic and blended (cotton and polyester) apparel fabrics principally for (i) utility wear and (ii) sportswear, casual wear and outerwear, as well as produces and markets dyes and specialty chemicals primarily for the textile industry.The propane segment distributes and sells propane for residential, agricultural, commercial, industrial and wholesale uses which include space heating, cooking and engine fuel. The Company's operations principally are throughout the United States. Use of Estimates The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant Estimates The Company's significant estimates are for costs related to (i) insurance loss reserves (see Notes 1 and 30), (ii) provisions for examinations of its income tax returns by the Internal Revenue Service (see Note 17), (iii) provisions for impairment of long-lived assets and for long-lived assets to be disposed of (see Note 1) and (iv) provisions for environmental and other legal contingencies (see Note 26). Certain Risk Concentrations The Company's vulnerability to risk concentrations related to significant customers and vendors, products sold and sources of its raw materials, are mitigated due to the diversification of the segments, of which none account for more than 46% of consolidated revenues. Risk of geographical concentration is also minimized since each of the segments generally operates throughout the United States with minimal foreign exposure. (3)Change in Fiscal Year For the years ended April 30, 1992 andFiscal 1993 ("Fiscal 1992" and "Fiscal 1993", respectively), Graniteville and SEPSCO were consolidated for their fiscal years ended on or about February 28; CFC Holdings, which has a fiscal year ending December 31, was consolidated for its twelve-month period ended March 31; and National Propane was consolidated for its fiscal year ending April 30. On October 27, 1993 Triarc's Board of Directors approved a change in Triarc's fiscal year from a fiscal year ended April 30 to a calendar year ending December 31, effective for the eight-month transition period ended December 31, 1993 ("Transition 1993").1993. The fiscal years of Graniteville, National Propane and SEPSCO were also so changed. Triarc's majority-owned subsidiaries are included in (i) the accompanying consolidated statements of operations for Transition 1993 for the eight-montheight- month periods subsequent to the fiscal year or twelve-month periods included in the consolidated financial statementsstatement of operations for Fiscal 1993 and (ii) the accompanying consolidated balance sheet for Transition 1993 as of December 31, 1993. As such, the consolidated statement of operations for Transition 1993 includes Graniteville and SEPSCO for the eight months ended October 31, 1993 and CFC Holdings for the eight months ended November 30, 1993. The results of operations for Graniteville and SEPSCO for the two months ended December 31, 1993 and for CFC Holdings for the month of December 1993 (collectively referred to herein as the "Lag Months") have been reported as a direct credit to the Company's accumulated deficit. The following sets forth condensed combined financial information for the Lag Months (in thousands):
Revenues $ 120,708 Operating profit 9,390 Income before income taxes 3,610 Provision for income taxes (1,820) Net income 1,115
The following sets forth unaudited condensed consolidated financial information for the corresponding eight months ended December 31, 1992, the comparable prior year period to Transition 1993 (in thousands, except per share amounts):
Revenues $ 715,852 Operating profit 51,073 Income from continuing operations before income taxes and minority interests 4,202 Provision for income taxes (10,402) Loss from continuing operations (6,925) Income from discontinued operations, net 3,030 Cumulative effect of changes in accounting principles, net (6,388) Net loss (10,283) Loss per share: Continuing operations (.27) Discontinued operations .12 Cumulative effect of changes in accounting principles (.25) Net loss (.40)
(3) (4)The Change in Control On April 23, 1993, DWG Acquisition Group, L.P. ("DWG Acquisition"), a then newly formed limited partnership controlled by Nelson Peltz and Peter W. May, acquired control of Triarc from Victor Posner ("Posner"), the former Chairman and Chief Executive Officer, and certain entities controlled by him (collectively, the "Posner Entities") through a series of related transactions (the "Change in Control"). Immediately prior to the Change in Control, the Posner Entities owned approximately 46% of the outstanding common stock of Triarc. Messrs. Peltz and May are now Chairman and Chief Executive Officer and President and Chief Operating Officer of Triarc, respectively. (4) (5)Loss Per Share Loss per share has been computed by dividing the net loss applicable to common stockholders (net loss plus dividend requirements on Triarc's then outstanding preferred stocks)stocks through 1994) by the weighted average number of outstanding shares of common stock during the period. Such weighted averages were 25,867,000, 25,808,000, 21,260,000, 23,282,000 and 23,282,00029,764,000 for Fiscal 1992, Fiscal 1993, Transition 1993, 1994 and the year ended December 31, 1994,1995, respectively. The preferred stock dividend requirements deducted include cash dividends paid and cumulative dividend requirements for each period not yet paid. Common stock equivalents were not used in the computation of loss per share because such inclusion would have been antidilutive. SupplementaryFully diluted loss per share gives effect tois not applicable since the January 1995 conversion (see Note 34)inclusion of all of the Company's redeemable convertible preferred stock (the "Redeemable Preferred Stock") into 4,985,722contingent shares of the Company's Class B Common Stock, par value $.10 per share, as if it had occurred on January 1, 1994. Supplementary loss per share was computed assuming that the shares of Class B Common Stock noted above were outstanding from January 1, 1994 and that the 1994 loss applicable to common stockholders had not been increased by the $5,833,000 dividend requirement on the Redeemable Preferred Stock. (5) would also be antidilutive. (6)Restricted Cash and Cash Equivalents The following is a summary of the components of restricted cash and cash equivalents (in thousands):
December 31, April 30, --------------------- 1993 1993----------------------------- 1994 -------- -------- --------1995 ----- ----- Borrowings restricted to the February 22, 1996 redemption of long-term debt (Note 15) $ -- $ 30,000 Deposits securing letters of credit (a) $ 5,264 $ 7,686 $ 5,762 3,533 Indemnity escrow account relating to sale of business (Note 19) -- --20) 750 500 Collateral account for purchases of equipment 292 -- -- 292 Collateral account for advertising promotions 325 343 -- ------- -------- -------- $ 5,589 $ 8,029-------------- -------------- $ 6,804 ======= ======== ========$ 34,033 ============== ============== (a) Deposits secure outstanding letters of credit principally for the purpose of securing certain performance and other bonds and at December 31, 1993 and 1994 payments due under leases.
"Restricted cash and short-term investments of insurance operations" represent amounts which were pledged as collateral under certain letters of credit and reinsurance agreements to secure future payment of losses reflected in the insurance loss reserves in the accompanying consolidated balance sheet as of April 30, 1993 (see Note 29). (6) (7)Marketable Securities The Company's marketable securities associated with insurance operations (included in "Restricted cash and short-term investments of insurance operations" prior to December 31, 1993) are stated at fair value; all other marketable securities are stated at cost at December 31, 1993 and at fair value at December 31, 1994.value. The cost and fair value of the Company's marketable securities at December 31, 19931994 and 1994, were1995, are as follows (in thousands):
1993 1994 ------------------- ------------------1995 -------------------------- ----------------------- Cost Fair Value Cost Fair Value -------- ---------- ------- --------------- ------------ ----- ------------ Equity securities $ 1,368 $ 1,500 $ 352 $ 318 $ 661 $ 701 Corporate debt securities (a) 9,610 9,729 9,430 9,083 5,732 5,808 Debt securities issued by foreign governments 160 160 53 52 -------- -------- ------- ------- $ 11,138 $ 11,389873 888 ------------ ------------ ------------ ------------ $ 9,835 $ 9,453 ======== ======== ======= =======$ 7,266 $ 7,397 ============ ============ ============ ============ (a) Contractual maturity dates through 2006.2025.
During 1994 theThe Company realized a net loss from the sales of marketable securities of $135,000 and $254,000 for the years ended December 31, 1994 and 1995, respectively, which is included in "Other income (expense) net" in the consolidated statement of operations. As of December 31, 1994 theThe Company had a net unrealized loss of $260,000 net(net of income tax benefit of $122,000. (7) $122,000) and a net unrealized gain of $99,000 (net of an income tax provision of $32,000) as of December 31, 1994 and 1995, respectively. (8)Receivables, net The following is a summary of the components of receivables (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ----- Receivables: Trade $120,248 $ 123,405138,535 $ 140,743160,920 Other 3,372 7,883 6,024 -------- -------- --------- 123,620 131,2888,232 14,558 ------------- ------------- 146,767 175,478 Less allowance for doubtful accounts (trade) 7,363 6,969 5,390 -------- -------- --------- $116,257 $ 124,3196,944 ------------- ------------- $ 141,377 ======== ======== =========$ 168,534 ============= ============= Substantially all receivables are pledged as collateral for certain debt (see Note 15).
(8) (9)Inventories The following is a summary of the components of inventories (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ----- Raw materials $ 24,65526,490 $ 26,930 $ 26,49040,195 Work in process 6,244 6,676 7,803 6,976 Finished goods 67,371 74,600 71,369 -------- -------- --------71,378 ------------- ------------- $ 98,270105,662 $ 108,206 $105,662 ======== ======== ========118,549 ============= =============
The current cost of LIFO inventories exceeded the carrying value thereof by approximately $2,494,000, $2,535,000$4,653,000 and $4,653,000$8,739,000 at April 30, 1993 and December 31, 19931994 and 1994,1995, respectively. In 1994 and 1995 certain inventory quantities were reduced, resulting in liquidations of LIFO inventory quantities carried at lower costs from prior years. The effect of such liquidations was to decrease cost of sales by $2,462,000.$2,462,000 and $1,206,000, respectively. Liquidations of LIFO inventory quantities in Fiscal 1992, Fiscal 1993 and Transition 1993, if any, were not significant. (9)Substantially all inventories are pledged as collateral for certain debt (see Note 15). (10) Properties The following is a summary of the components of properties, at cost (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ----- Land $ 21,90329,714 $ 21,834 $ 29,71432,441 Buildings and improvements and leasehold improvements 85,465 99,283 124,606 147,505 Machinery and equipment 283,442 289,045 316,264 329,886 Transportation equipment 13,163 14,344 18,024 27,262 Leased assets capitalized 26,770 22,577 26,501 -------- -------- -------- 430,743 447,08319,296 ------------- ------------- 515,109 556,390 Less accumulated depreciation and amortization 192,890 185,087 208,816 -------- -------- -------- $237,853224,801 ------------- ------------- $ 261,996 $306,293 ======== ======== ========306,293 $ 331,589 ============= ============= Substantially all properties are pledged as collateral for certain debt (see Note 15).
Substantially all properties are pledged as collateral for certain debt (see Note 13). (10) (11)Unamortized Costs in Excess of Net Assets of Acquired Companies The following is a summary of the components of the unamortized costs in excess of net assets of acquired companies (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ----- Costs in excess of net assets of acquired companies (Notes 2627 and 27) $230,92528) $ 231,609 $258,150258,150 $ 290,630 Less accumulated amortization 44,353 48,684 55,353 -------- -------- -------- $186,57262,805 -------------- ------------- $ 182,925 $202,797 ======== ======== ========202,797 $ 227,825 ============== =============
(11)(12) Trademarks The following is a summary of the components of trademarks (in thousands):
December 31, ------------------------------ 1994 1995 ----- ---- Trademarks (Note 28) $ 558 $ 59,021 Less accumulated amortization 95 1,875 -------------- -------------- $ 463 $ 57,146 ============= =============
(13) Deferred Costs and Other Assets The following is a summary of the components of deferred costs and other assets (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ---- Deferred financing costs $ 35,33336,558 $ 36,005 $ 36,612 Investment (22%) in Taysung Enterprise Company, Ltd. ("Taysung") (a) -- -- 6,77545,802 Other 19,506 16,762 20,548 -------- -------- -------- 54,839 52,767 63,93526,914 27,259 ------------- ------------- 63,472 73,061 Less accumulated amortization of deferred financing costs 6,305 9,162 10,007 -------- -------- --------16,483 ------------- ------------- $ 48,53453,465 $ 43,605 $ 53,928 ======== ======== ========56,578 ============= =============
(a) The Company recorded its equity in the losses of Taysung of $573,000 in 1994 included in "Other income (expense), net" (see Note 18). (12)(14) Accrued Expenses The following is a summary of the components of accrued expenses (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ----- Accrued interest $ 9,97324,428 $ 21,882 $ 24,00527,370 Accrued compensation and related benefits 23,351 23,181 Accrued advertising and marketing 12,483 12,901 Facilities relocation and corporate restructuring 42,000 30,396 22,773 Accrued compensation and related benefits 20,199 23,891 23,351 Accrued marketing 8,108 16,878 12,4838,249 Net current liabilities of discontinued operations (Note 20) -- --21) 3,577 3,462 Other 30,731 46,456 25,603 -------- -------- -------- $111,011 $ 139,50325,180 33,956 ------------- ------------- $ 111,792 ======== ======== ========$ 109,119 ============= =============
(13)(15) Long-Term Debt Long-term debt consisted of the following (in thousands):
December 31, April 30, --------------------- 1993 1993------------------------------ 1994 -------- -------- --------1995 ----- ---- 9 3/4% senior secured notes due 2000 (a) $ -- $ 275,000 $ 275,000 Graniteville Credit facility,Facility, bearing interest at prime or LIBOR plus from 1 1/4% to 3 1/2%,based rates due through April 19982000 (b): Revolving loan (weighted average interest rate of 9.56%8.95% at December 31, 1994) 72,734 89,3241995) 103,038 113,435 Term loan (weighted average interest rate of 9.92%9.20% at December 31, 1994) 80,000 72,5001995) 61,000 85,200 Propane Bank facility,Facility, bearing interest at prime, Federal funds rate or LIBOR plus from 1% to 3 1/2%,based rates due through 20022003 (c): Revolving loan (weighted average interest rate of 8.85%8.09% at December 31, 1994) -- --1995) 10,500 43,229 Term loan (weighted average interest rate of 8.52%8.81% at December 31, 1994) -- --1995) 90,000 84,083 11 7/8% senior subordinated debentures due February 1, 1998, payable $9,000repaid in 1995 through 1997 through a sinking fund with the remaining $27,000 due February 1, 19981996 (less unamortized deferredoriginal issue discount of $5,282, $4,203$3,003 and $3,003)$1,920) (d) 57,718 58,797 50,997 43,080 Mistic Bank Facility, bearing interest at prime, Federal funds or LIBOR based rates due through 2001 (e) Revolving loan (weighted average interest rate of 8.68% at December 31, 1995) -- 6,500 Term loan (weighted average interest rate of 8.69% at December 31, 1995) -- 58,750 Mortgage notes payable to FFCA Acquisition Corporation ("FFCA"), weighted average interest rate of 11.30% as of December 31, 1995, due through 2015 (f) -- 51,685 Equipment notes payable to FFCA, weighted average interest rate of 11.17% at December 31, 1995, due through 2002 (f) -- 6,545 9 1/2% promissory note, payable with interest payable in a combination of additional principal and cash and principal due in varying maturities through 2000 with the remaining balance of $25,198 due in 2003 (Note 29) -- 34,179(g) 37,426 13 1/8% senior subordinated debentures due March 1, 1999 (less unamortized deferred discount of $3,815 and $3,278) redeemed in October 1994 (c) 52,185 52,722 -- 16 7/8% subordinated debentures due 1994 15,470 6,470 -- Senior secured step-up rate notes, refinanced August 12, 1993 225,000 -- --37,697 Notes, payable, bearing interest at 7%6.9% to 1213 1/2%, due through 2002 secured by equipment 37,807 11,456 13,28510,018 13,651 Capitalized lease obligations 11,895 12,073 17,340 19,143 Other 5,143 2,920 5,593 -------- -------- --------8,860 8,879 ------------- ------------- Total debt 557,952 615,441 664,179 Less: Notes relating to equipment of discontinued operations 26,198 -- -- Amounts846,877 Less amounts payable within one year 43,100 40,280 52,061 -------- -------- -------- $ 488,654 $ 575,16183,531 ------------- ------------- $ 612,118 ======== ======== ========$ 763,346 ============= =============
Aggregate annual maturities of long-term debt, including required sinking fund payments and capitalized lease obligations, are as follows as of December 31, 19941995 (in thousands):
Year Ending December 31, ----------------------------------------------- 19951996 $ 55,06485,451 Less unamortized deferredoriginal issue discount (d) 3,003 ---------- 52,0611,920 ------------- 83,531 1997 44,059 1998 44,422 1999 45,064 2000 457,033 Thereafter 172,768 ------------- $ 846,877 ============= (a) In September 1993 RCAC entered into a three-year interest rate swap agreement (the "Swap Agreement") in the amount of $137,500,000. Under the Swap Agreement, interest on $137,500,000 is paid by RCAC at a floating rate (the "Floating Rate") based on the 180-day London Interbank Offered Rate ("LIBOR") (5.53% at December 31, 1995) and RCAC receives interest at a fixed rate of 4.72%. The Floating Rate was set at the inception of the Swap Agreement through January 31, 1994 and thereafter is retroactively reset at the end of each six-month calculation period through July 31, 1996 32,236and on September 24, 1996. The transaction effectively changes RCAC's interest rate on $137,500,000 of the 9 3/4% senior secured notes due 2000 (the "9 3/4% Senior Notes") from a fixed- rate to a floating-rate basis. Under the Swap Agreement during 1994 RCAC received $614,000 which was determined at the inception of the Swap Agreement and paid $439,000 in connection with the six- month reset period ended July 31, 1994 and during 1995 paid $2,271,000 in connection with such year's two six-month reset periods. RCAC subsequently paid $505,000 for the six-month period ended January 31, 1996 resulting from the Floating Rate in effect on such date of 5.34%. If such Floating Rate remains fixed at 5.34% throughout the remaining life of the Swap Agreement, RCAC would pay an additional $591,000 for the period from February 1, 1996 through the end of the Swap Agreement on September 24, 1996. The counterparty to the Swap Agreement is a major financial institution which, therefore, is expected to be able to fully perform under the terms of the agreement, thereby mitigating any credit risk of the transaction. (b) Graniteville and its wholly-owned subsidiary, C.H. Patrick & Co., Inc., have a senior secured credit facility with Graniteville's commercial lender which, as amended in August 1995, provides for aggregate borrowings of $216,000,000 consisting of senior secured revolving credit loans of up to $130,000,000 (the "Revolving Loan") and an $86,000,000 senior secured term loan (the "Term Loan") of which $85,200,000 (net of a repayment of $800,000 in 1995) is outstanding as of December 31, 1995 and expires in 2000 (the "Graniteville Credit Facility"). The Revolving Loan does not require any amortization of principal prior to its expiration in 2000 (see further discussion below). Borrowings under the Revolving Loan bear interest, at Graniteville's option, at either the prime rate (8 1/2% at December 31, 1995) plus 1% per annum or the 90-day LIBOR rate (5.66% at December 31, 1995) plus 2 3/4% per annum. The borrowing base for the Revolving Loan is the sum of 95% (90% effective August 3, 1996) of accounts receivable ("Other Receivables") which are credit-approved by the lender ("Credit Approved Receivables"), and 90% (85% effective August 3, 1996) of all other eligible accounts receivable provided that advances against Other Receivables shall not exceed $18,000,000 at any one time, plus 65% of eligible inventory, provided that advances against eligible inventory shall not exceed $42,000,000 at any one time. Graniteville, in addition to the aforementioned interest, pays a commission of 0.35% (the "Commissions") on all Credit Approved Receivables, including a 0.20% bad debt reserve which will be shared equally by Graniteville's commercial lender and Graniteville after deducting customer credit losses. The Company is subject to minimum monthly Commissions of $100,000 (the "Minimum Commissions") through April 1999. The Term Loan is repayable $11,600,000 in 1996, $12,400,000 per year from 1997 29,199through 1999 and $36,400,000 due in 2000. However, should the sale of substantially all of the textile assets of the Company be consummated in 1996 (see Note 35), all outstanding obligations under the Graniteville Credit Facility would be required to be repaid concurrently with any such sale. In the event Graniteville prepays the Term Loan prior to August 3, 1998, 142,946Graniteville would incur a prepayment penalty based on the amount prepaid of 2% through August 3, 1996, reducing to 1% through August 3, 1997 and to 1/2% through August 3, 1998. Until the unpaid principal of the Term Loan is equal to or less than $60,000,000 at the end of any fiscal year, Graniteville must make mandatory prepayments in an amount equal to 50% of Excess Cash Flow, as defined, for such fiscal year. In accordance therewith, no prepayments were required in Transition 1993 or the years ended December 31, 1994 and 1995. The Term Loan bears interest, at Graniteville's option, at the prime rate plus 1 1/2% per annum or the 90-day LIBOR rate plus 3 1/4% per annum. When the unpaid principal balance of the Term Loan is less than or equal to $72,000,000, the LIBOR option thereon will be reduced to the 90-day LIBOR plus 3% and when the unpaid principal balance of the Term Loan is less than or equal to $57,000,000, the LIBOR option thereon will be reduced to LIBOR plus 2 3/4%. LIBOR loans are limited to 75% of the total Revolving Loan borrowings and the entire Term Loan borrowings less the amount of the next two quarterly payments. (c) National Propane maintains a $150,000,000 revolving credit and term loan facility entered into in October 1994 with a group of banks which, as amended March 1995, consists of a revolving credit facility with a current maximum availability as of December 31, 1995 of $57,167,000 (net of reductions of availability of $2,833,000 as of December 31, 1995) and outstanding borrowings of $43,229,000 and three tranches of term loans with an original availability of $90,000,000 and outstanding amounts aggregating $84,083,000 (net of repayments through December 31, 1995 of $5,917,000) as of December 31, 1995 (the "Propane Bank Facility"). The approximate $13,900,000 of remaining availability under the revolving credit facility is restricted for acquisitions by National Propane (the "Acquisition Sublimit"); however, National Propane is not currently able to borrow under the Acquisition Sublimit due to debt covenant limitations. Any borrowings under the Acquisition Sublimit would convert to term loans in October 1997 and be due in equal installments from December 1997 through 2000. Borrowings under the Propane Bank Facility bear interest, at National Propane's option, at rates based either on 30, 60, 90 or 180-day LIBOR (ranging from 5.53% to 5.72% at December 31, 1995) or an alternate base rate (the "ABR"). The ABR represents the higher of the prime rate or 1/2% over the Federal funds rate (6.0% at December 31, 1995). Revolving loans bear interest at 2 1/4% over LIBOR or 1% over ABR. The aggregate availability of revolving loans (assuming full availability under the Acquisition Sublimit) reduces by $3,000,000 in 1996, $15,896,000 (including $12,813,000 of then remaining availability under the Acquisition Sublimit which converts to term loans) in 1997, $3,958,000 in 1998, $4,042,000 in 1999 16,127 Thereafter 391,610 --------- $ 664,179 ==========with the remaining availability of $30,271,000 maturing in 2000 (see further discussion below). The term loans bear interest at rates ranging from 2 1/2% to 3 1/2% over LIBOR or 1 1/4% to 2 1/4% over ABR, respectively, and the $84,083,000 outstanding amount of such loans at December 31, 1995 amortizes $6,250,000 in 1996, $6,417,000 in 1997, $8,167,000 in 1998, $8,333,000 in 1999, $10,291,000 in 2000 and $44,625,000 thereafter (through 2003). However, should the initial public offering of 51.8% of the equity of a master limited partnership formed to acquire, own and operate the Company's propane business and the placement of $120,000,000 of first mortgage notes be consummated in 1996 (see Note 35), all outstanding obligations under the Propane Bank Facility would be repaid currently with any such offering and placement. (d) On February 22, 1996 the 11 7/8% senior subordinated debentures due February 1, 1998 (the "11 7/8% Debentures") were redeemed. The cash for such redemption came from the proceeds of $30,000,000 of borrowings, which were restricted to the redemption of the 11 7/8% Debentures, under the Propane Bank Facility, liquidation of marketable securities and existing cash balances. The redemption prior to maturity of the 11 7/8% Debentures will result in an extraordinary charge for the write-off of unamortized deferred financing costs and original issue discount, net of income tax benefit, of $1,387,000 during the first quarter of 1996. (e) On August 9, 1995 Mistic entered into an $80,000,000 credit agreement (the "Mistic Bank Facility") with a group of banks. The Mistic Bank Facility consists of a $20,000,000 revolving credit facility and a $60,000,000 term facility. Borrowings under the Mistic Bank Facility bore interest at the prime rate through October 16, 1995 and thereafter, at Mistic's option, at rates based either on 30, 60, 90 or 180-day LIBOR plus 2 3/4% or a rate equal to 1 1/2% plus the higher of the Federal funds rate plus 1/2% or the prime rate. Borrowings under the revolving credit facility are due in full in August 1999. However, Mistic must reduce the borrowings under the revolving credit facility for a period of thirty consecutive days between October 1 and March 31 of each year to less than or equal to (a) $7,000,000 between October 1, 1995 and March 31, 1996, (b) $5,000,000 between October 1, 1996 and March 31, 1997 and (c) $0 between October 1 and the following March 31 for each of the two years thereafter (such requirement has been met as of December 31, 1995 for the period between October 1, 1995 and March 31, 1996). Mistic must also make mandatory prepayments in an amount equal to 75% (for the years ended December 31, 1996 and 1997) and 50% (thereafter) of excess cash flow, as defined. The term facility amortizes $5,000,000 in 1996, $6,250,000 in 1997, $10,000,000 in 1998, $11,250,000 in 1999, $15,000,000 in 2000 and $11,250,000 in 2001. The borrowing base for the revolving credit facility is the sum of 80% of eligible accounts receivable and 50% of eligible inventory, both as defined. (f) During 1995 ARDC and ARHC entered into loan and financing agreements with FFCA Acquisition Corporation ("FFCA") which, as amended, permit borrowings in the form of mortgage notes (the "Mortgage Notes") and equipment notes (the "Equipment Notes") aggregating $87,294,000 (the "FFCA Loan Agreements"). The Mortgage Notes and Equipment Notes bear interest at rates in effect at the time of the borrowings ranging from 10 1/2% to 11 1/2% plus, with respect to the Mortgage Loans, participating interest to the extent gross sales of the financed restaurants exceed certain defined levels which are in excess of current levels. The Mortgage Loans and Equipment Loans are repayable in equal monthly installments, including interest, over twenty years and seven years, respectively. As of December 31, 1995, aggregate borrowings under the FFCA Loan Agreements aggregated $58,670,000 (including repayments of $440,000) resulting in remaining availability of $28,624,000 through December 31, 1996 to finance new company-owned restaurants whose sites are identified to FFCA by April 30, 1996 on terms similar to those of outstanding borrowings. The assets of ARDC of approximately $50,000,000 will not be available to pay creditors of Triarc, RCAC or Arby's until all loans under the FFCA Loan Agreements have been repaid in full. (g) Effective December 31, 1993 Triarc issued to National Union Fire Insurance Company of Pittsburgh, PA ("National Union") a 9 1/2% promissory note payable in the original principal amount of $34,179,000 (the "National Union Note"). Interest was payable in additional principal through December 31, 1995 and accordingly $3,247,000 and $3,269,000, was added to the principal of such note in 1994 and 1995, respectively. Commencing in 1996, interest will be substantially on a cash basis. If the settlement of certain insurance liabilities commuted in connection with the issuance of the National Union Note (see Note 30) did not exceed certain predetermined levels, the amounts paid for such commutation would be reduced by up to $3,000,000 in each of 1995 and 1996. In accordance therewith, the Company received a $3,000,000 credit in 1995 in the form of a reduction in the principal of the National Union Note and recorded such amount as a reduction of "General and administrative". Before consideration of a similar reduction in 1996, if any, the National Union Note is due $5,274,000 in 1996, $3,880,000 in 1997, $2,546,000 in 1998, $1,712,000 in 1999, $702,000 in 2000 and $23,583,000 thereafter through 2003. Under the Company's various debt agreements substantially all of the Company's assets are pledged as security. In addition, obligations under (i) the 9 3/4% Senior Notes have been guaranteed by Royal Crown and Arby's, (ii) the Graniteville Credit Facility, the Propane Bank Facility, the Mistic Bank Facility and (iii) $21,342,000 million of borrowings under the FFCA Loan Agreements have been guaranteed by Triarc. As collateral for such guarantees, all of the stock of Royal Crown, Arby's, Graniteville (50% of such stock is subject to a pre- existing pledge of such stock in connection with a Triarc intercompany note payable to SEPSCO in the principal amount of $26,538,000), National Propane, Mistic and SEPSCO is pledged. The Company's debt agreements contain various covenants which (a) require meeting certain financial amount and ratio tests; (b) limit, among other items, (i) the incurrence of indebtedness, (ii) the retirement of certain debt prior to maturity, (iii) investments, (iv) asset dispositions, (v) capital expenditures and (vi) affiliate transactions other than in the normal course of business; and (c) restrict the payment of dividends by Triarc's principal subsidiaries to Triarc. As of December 31, 1995 Graniteville and Mistic were not in compliance with certain of the covenants of their respective credit facilities. In March 1996 both Graniteville and Mistic received waivers and amendments to the Graniteville Credit Facility and Mistic Bank Facility amending covenants such that both Graniteville and Mistic expect to be in compliance through December 31, 1996. As of December 31, 1995 National Propane had $5,000,000 available for the payment of dividends; however, National Propane is effectively prevented from paying dividends due to the restrictions of its financial amount and ratio tests. At December 31, 1995, SEPSCO was unable to pay any dividends; however following the February 22, 1996 redemption of the 11 7/8% Debentures, such restriction has been eliminated. As of December 31, 1995 Mistic is unable to pay any dividends and Graniteville, based on scheduled term loan repayments, is unable to pay any dividends prior to December 31, 1998. While there are no restrictions applicable to CFC Holdings, CFC Holdings would be dependent upon cash flows from RCAC to pay dividends and as of December 31, 1995 RCAC was unable to pay any dividends or make any loans or advances to CFC Holdings.
(a) In September 1993 RCAC entered into a three-year interest rate swap agreement (the "Swap Agreement") in the amount of $137,500,000. Under the Swap Agreement, interest on $137,500,000 is paid by RCAC at a floating rate (the "Floating Rate") based on the 180-day London Interbank Offered Rate ("LIBOR") (7.0% at December 31, 1994) and RCAC receives interest at a fixed rate of 4.72%. The Floating Rate was set at the inception of the Swap Agreement through January 31, 1994 and thereafter is retroactively reset at the end of each six-month calculation period through July 31, 1996 and on September 24, 1996. The transaction effectively changes RCAC's interest rate on $137,500,000 of the 9 3/4% senior notes due 2000 (the "9 3/4% Senior Notes") from a fixed- rate to a floating-rate basis. Under the Swap Agreement during 1994 RCAC received $614,000 which was determined at the inception of the Swap Agreement and paid $439,000 in connection with the six-month reset period ended July 31, 1994. RCAC paid $1,455,000 for the six-month period ended January 31, 1995 resulting from the Floating Rate in effect on such date of 6.69%. If such Floating Rate remains fixed at 6.69% throughout the life of the Swap Agreement, RCAC would pay an additional $4,643,000 for the period from February 1, 1995 through the end of the Swap Agreement on September 24, 1996. The counterparty to the Swap Agreement is a major financial institution which, therefore, is expected to be able to fully perform under the terms of the agreement, thereby mitigating any credit risk of the transaction. (b) Graniteville and its subsidiary, C.H. Patrick & Co., Inc., have a $180,000,000 senior secured credit facility (the "Graniteville Credit Facility") with Graniteville's commercial lender. The Graniteville Credit Facility, as amended in October 1994, provided for senior secured revolving credit loans of up to $112,000,000 through March 1995, $107,000,000 through December 1995 and $100,000,000 through April 1998 (the "Revolving Loan") and an $80,000,000 senior secured term loan (the "Term Loan") and expires in 1998. In March 1995 the Graniteville Credit Facility was further amended to provide for a maximum Revolving Loan of $116,000,000 through March 1995, $124,000,000 through June 1995, $120,000,000 through September 1995 and $115,000,000 thereafter. The Revolving Loan up to $100,000,000 as of December 31, 1994 and $115,000,000 as amended in March 1995 does not require any amortization of principal prior to its expiration in 1998. Borrowings under the Revolving Loan bear interest, at Graniteville's option, at either the prime rate (8 1/2% at December 31, 1994) plus 1 1/4% per annum or the 90-day LIBOR (6 1/2% at December 31, 1994) plus 3% per annum. If the unpaid principal balance of the Term Loan is less than $55,000,000, the interest rate on the Revolving Loan will be reduced to the prime rate plus 1% or the 90-day LIBOR rate plus 2 3/4%. The borrowing base for the Revolving Loan is the sum of 90% of accounts receivable which are credit-approved by the lender ("Credit Approved Receivables"), and 85% of all other eligible accounts receivable, plus 65% of eligible inventory, provided that advances against eligible inventory shall not exceed $35,000,000 at any one time ($42,000,000 through December 31, 1995). Graniteville, in addition to the aforementioned interest, pays a commission of 0.45% on all Credit Approved Receivables, including a 0.20% bad debt reserve which will be shared equally by Graniteville's commercial lender and Graniteville after deducting customer credit losses. The Term Loan is repayable $12,000,000 per year from 1995 through 1997 with a final payment of $25,000,000 due in April 1998. Until the unpaid principal of the Term Loan is equal to or less than $60,000,000 at the end of any fiscal year, Graniteville must make mandatory prepayments in an amount equal to 50% of Excess Cash Flow, as defined, for such fiscal year. In accordance therewith, no prepayments were required in Transition 1993 or the year ended December 31, 1994. The Term Loan bears interest, at Graniteville's option, at the prime rate plus 1 3/4% per annum or the 90-day LIBOR plus 3 1/2% per annum. When the unpaid principal balance of the Term Loan is less than $55,000,000, the interest rate thereon will be reduced to the prime rate plus 1 3/8% or the 90-day LIBOR plus 3 1/8%. All LIBOR loans are limited to one-half of the total Revolving Loan and Term Loan borrowings under the Graniteville Credit Facility. (c) On October 7, 1994 National Propane entered into a $150,000,000 revolving credit and term loan agreement with a group of banks (the "Bank Facility"). The Bank Facility consists of a $40,000,000 revolving credit facility and three tranches of term loans aggregating $110,000,000. An aggregate of $30,000,000, including $20,000,000 of the term loans and, after one year, $10,000,000 of the revolving credit facility is conditioned upon completion of the intended merger of Public Gas Company ("Public Gas"), a subsidiary of SEPSCO engaged in the distribution of LP Gas, and National Propane and the redemption in part, prior to October 7, 1995, of the $54,000,000 outstanding principal amount of SEPSCO's 11 7/8% senior subordinated debentures due February 1, 1998 (the "11 7/8% Debentures"). If the merger of Public Gas with National Propane and the redemption of the 11 7/8% Debentures do not occur by October 7, 1995, the availability of the $30,000,000 noted above will expire. Further, $15,000,000 of the revolving credit facility is restricted for niche acquisitions by National Propane (the "Acquisition Sublimit") and any outstanding borrowings under the Acquisition Sublimit convert to term loans in October 1997. Borrowings under the Bank Facility bear interest, at National Propane's option, at rates based either on 30, 60, 90 or 180-day LIBOR (ranging from 6.0% to 7.0% at December 31, 1994) or an alternate base rate (the "ABR"). The ABR represents the higher of the prime rate or 1/2% over the Federal funds rate (6.0% at December 31, 1994). Revolving credit loans bear interest at 2 1/4% over LIBOR or 1% over ABR, and, exclusive of the $15,000,000 Acquisition Sublimit, mature in March 2000. The term loans bear interest at rates ranging from 2 1/2% to 3 1/2% over LIBOR or 1 1/4% to 2 1/4% over ABR, respectively, and the $90,000,000 outstanding amount of such loans at December 31, 1994 amortizes $8,750,000 in 1995, $9,250,000 in 1996, $9,500,000 in 1997, $12,125,000 in 1998, $12,375,000 in 1999 and $38,000,000 thereafter (through 2002). In connection with the closing of the Bank Facility, National Propane redeemed prior to maturity the then entire outstanding $49,000,000 principal amount of National Propane's 13 1/8% senior subordinated debentures due March 1, 1999 (the "13 1/8% Debentures") and paid a cash dividend to Triarc of $40,000,000. (d) The Company intends to merge Public Gas with National Propane during the second quarter of 1995 (see discussion below) and, in connection therewith, the Company presently intends to cause SEPSCO to repurchase the 11 7/8% Debentures prior to maturity during 1995. The Company presently anticipates financing such repurchase with a $30,000,000 revolving loan (due 2000) under the Bank Facility (as discussed above) with the remainder from available cash balances. Accordingly, the Company has classified $30,000,000 of the 11 7/8% Debentures as long-term debt and the remaining $20,997,000 ($24,000,000 of principal less $3,003,000 of debt discount) as current portion of long-term debt. Under the Company's various debt agreements substantially all of the Company's assets are pledged as security. In addition, the 9 3/4% Senior Notes have been guaranteed by Royal Crown and Arby's and the Graniteville Credit Facility and the Bank Facility have been guaranteed by Triarc. As collateral for such guarantees, all of the stock of Royal Crown, Arby's, Graniteville (50% of such stock is subject to a pre-existing pledge of such stock in connection with a Triarc intercompany note payable to SEPSCO in the principal amount of $26,538,000), National Propane and SEPSCO is pledged. The Company's debt agreements contain various covenants which (a) require meeting certain financial amount and ratio tests; (b) limit, among other items, (i) the incurrence of indebtedness, (ii) the retirement of certain debt prior to maturity, (iii) investments, (iv) asset dispositions, (v) capital expenditures and (vi) affiliate transactions other than in the normal course of business; and (c) restrict the payment of dividends by Triarc's principal subsidiaries to Triarc. As of December 31, 1994 the Company was in compliance with the covenants of its various debt agreements. However, based on current projections, during 1995 National Propane may not be in compliance with certain of its financial ratio covenants in its Bank Facility agreement. The Company has discussed this currently forecasted noncompliance with the administrative agent for the Bank Facility and, based on these discussions, believes that the Bank Facility will be amended such that the Company will be in compliance therewith. In connection therewith, the Company may be required to amend other provisions of the Bank Facility and has agreed to merge the Public Gas and National Propane operations during the second quarter of 1995. As of December 31, 1994 National Propane has $5,000,000 available for the payment of dividends with an additional $30,000,000 the availability of which, as discussed above, is conditioned upon Triarc causing SEPSCO to redeem the 11 7/8% Debentures. SEPSCO is unable to pay any dividends as of December 31, 1994 and Graniteville is unable to pay any dividends prior to December 31, 1995. While there are no restrictions applicable to CFC Holdings, CFC Holdings would be dependent upon cash flows from RCAC to pay dividends and as of December 31, 1994 RCAC was unable to pay any dividends or make any loans or advances to CFC Holdings. (14) (16)Fair Value of Financial Instruments The carrying amounts and fair values of the Company's financial instruments for which such amounts differ in total are as follows (in thousands):
December 31, --------------------------------------- April 30, 1993 1993-------------------------------------------------------- 1994 ------------------ ------------------------------------ Carrying Fair1995 -------------------------- ----------------------- Carrying Fair Carrying Fair Amount Value Amount Value Amount Value-------- ------ ----- ------ ----- ------ ------------- ------- Marketable securities (Note 6) $ -- $ -- $ 11,138 $ 11,389 $ 9,453 $ 9,453 ======== ======== ======== ======== ======== ======== Long-term debt (Note 13)15): 9 3/4% Senior Secured Notes $ --275,000 $ -- $275,000 $282,000 $275,000 $245,000245,000 $ 275,000 $ 226,000 Graniteville Credit Facility 152,734 152,734 161,824 161,824 164,038 164,038 198,635 198,635 Propane Bank Facility 100,500 100,500 127,312 127,312 11 7/8% Debentures 50,997 53,500 43,080 45,000 Mistic Bank Facility -- -- 65,250 65,250 FFCA Loan Agreements -- -- 100,500 100,500 11 7/8% Debentures 57,718 63,200 58,797 64,300 50,997 53,500 9 1/2% note payable -- -- 34,179 34,17958,230 61,264 National Union Note 37,426 28,600 13 1/8% Debentures 52,185 56,800 52,722 56,200 -- -- Senior secured step-up rate notes 225,000 225,000 -- -- -- --37,697 36,128 Other long-term debt 70,315 70,315 32,919 32,919 36,218 36,218 -------- -------- -------- -------- -------- -------- $557,952 $568,049 $615,441 $631,422 $664,179 $627,856 ======== ======== ======== ======== ======== ========41,673 41,673 ------------- ------------- ------------- ------------- $ 664,179 $ 627,856 $ 846,877 $ 801,262 ============= ============= ============= ============= Swap Agreement (liability) (Note 13) $ -- $ -- $ (558) $ (1,100)15) $ (1,566) $ (8,300) ======== ======== ======== ======== ======== ========$ (684) $ (896) ============= ============= ============= =============
The fair values of marketable securitiesthe 9 3/4% Senior Notes are based on quoted market prices at the respective reporting dates. Similarly, the fair value of the 9 3/4% Senior Notes are based on quoted market prices. TheSince all then outstanding 11 7/8% Debentures andwere redeemed at par on February 22, 1996, the 13 1/8% Debentures trade infrequently and theiraggregate par value as of December 31, 1995 was assumed to approximate fair values are based on the latest available quoted market prices.value. The fair value of the 9 1/2% note payable11 7/8% Debentures at December 31, 1994 was based on a recently quoted market price as of that date. The fair value of the Mortgage Notes and Equipment Notes under the FFCA Loan Agreements at December 31, 1995 was determined by discounting the future monthly payments using the rate of interest available under such agreements at December 31, 1995. The fair values of the National Union Note as of December 31, 1994 wasand 1995 were determined by using a discounted cash flow analysis based on an estimate of the Company's current borrowing rate for a similar security. The fair value of the 9 1/2% note payable was approximately equal to its carrying value on December 31, 1993 due to its issuance effective that day. The fair values of the revolving loans and the term loans under the Graniteville Credit Facility at April 30, 1993, December 31, 1993 and 1994 and the Propane Bank Facility at December 31, 1994 and 1995 and the Mistic Bank Facility at December 31, 1995 approximated their carrying values due to their floating interest rates. The fair value of the senior secured step-up rate notes approximated their carrying value as of April 30, 1993 based on their recent issuance on April 23, 1993. The fair values of all other long- termlong-term debt were assumed to reasonably approximate their carrying amounts since (i) for capitalized lease obligations, the weighted average implicit interest rate approximates current levels and (ii) for equipment notes, the aggregate borrowings are not significant and the remaining maturities are relatively short-term. The fair values of the Swap Agreement represent the estimated amounts RCAC would pay to terminate the Swap Agreement, as quoted by the counterparty. (15) (17)Income Taxes The income (loss)loss from continuing operations before income taxes and minority interests consisted of the following components (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 1995 ----- ----- ----- --------- Domestic $ (4,717) $(39,145)(35,795) $ (24,768) $(1,659)(24,545) $ (2,951) $ (36,076) Foreign (2,021) (146) 1,899 2,470 -------- -------- -------- --------(1,948) ------------- ------------- ------------- ------------- $ (6,738) $(39,291)(35,941) $ (22,869)(22,646) $ 811 ======== ======== ======== ========(481) $ (38,024) ============= ============= ============= =============
The provision (benefit) for income taxes from continuing operations consists of the following components (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 1995 ----- ----- ----- --------- Current: Federal $ 2,758 $ 9,994 $ 7,676 $ 2,167 $ (965) State 2,489 3,232 761 2,310 1,091 Foreign -- 249 1,187 2,228 -------- -------- -------- -------- 5,247357 ------------- ------------- ------------- ------------- 13,475 9,624 6,705 -------- -------- -------- --------483 ------------- ------------- ------------- ------------- Deferred: Federal (2,466) (3,094) (4,240) (4,985) (69) State 175 (1,773) 690 645 (1,444) Foreign -- -- 1,719 (753) -------- -------- -------- -------- (2,291)-- ------------- ------------- ------------- ------------- (4,867) (1,831) (5,093) -------- -------- -------- --------(1,513) ------------- ------------- ------------- ------------- Total $ 2,956 $ 8,608 $ 7,793 $ 1,612 ======== ======== ======== ========$ (1,030) ============= ============= ============= =============
The net current deferred income tax asset and the net non-current deferred income tax (liability) resulted from the following components (in thousands):
December 31, April 30, --------------------- 1993 1993--------------------------- 1994 -------- -------- --------1995 ----- ----- Current deferred income tax assets (liabilities): Accrued employee benefit costs $ 6,336 $ 4,799 Allowance for doubtful accounts 1,940 2,474 Facilities relocation and corporate restructuring $ 12,508 $ 5,041 $ 2,326 Accrued employee benefit costs 5,207 5,617 6,336 Allowance for doubtful accounts including non-affiliates 13,547 4,558 1,9402,221 Reserve for income tax contingencies -- (3,500)(970) (970) Other, net 2,195 267 (1,810) -------- -------- -------- 33,457 11,9832,123 ------------- ------------- 7,822 10,647 Less valuation allowance 12,092 2,362 1,799 -------- -------- -------- 21,365 9,6211,799 ------------- ------------- 6,023 -------- -------- --------8,848 ------------- ------------- Non-current deferred income tax assets (liabilities): Depreciation and other properties basis differences (38,448) (41,291) (39,054) (36,328) Reserve for income tax contingencies and other tax matters (15,192) (16,941) (16,395) Insurance loss reserves 6,952 7,061 7,061(16,461) (26,065) Net operating loss and alternative minimum tax credit carryforward 10,042 37,506 38,810 41,524 Insurance losses not deducted 7,061 7,061 Other, net 5,144 (295) 4,515 -------- -------- -------- (31,502) (13,960)4,581 7,433 ------------- ------------- (5,063) (6,375) Less valuation allowance 4,489 18,078 17,638 -------- -------- -------- (35,991) (32,038)17,638 ------------- ------------- (22,701) Deferred income tax liabilities associated with the discontinued operations (8,477) -- -- -------- -------- -------- (44,468) (32,038) (22,701) -------- -------- -------- $(23,103)(24,013) ------------- ------------- $ (22,417) $(16,678) ======== ======== ========(16,678) $ (15,165) ============= =============
The decrease in the net deferred tax liability from $23,103,000 at April 30, 1993 to $22,417,000 at December 31, 1993 or a benefit of $686,000 differs from the benefit of $1,831,000 included in the provision for income taxes for Transition 1993 as a result of a deferred tax provision of $1,145,000 included in the $1,115,000 credit to "Accumulated deficit" for the Lag Months. The decrease in the net deferred tax liability from $22,417,000 at December 31, 1993 to $16,678,000 at December 31, 1994 of $5,739,000 is $646,000 greater than the benefit of $5,093,000 included in the provision for income taxes for 1994 as a result of a deferred tax benefit of $2,075,000 associated with the provision for discontinued operations (see Note 20) and $122,000 deferred income tax benefit associated with the unrealized loss associated with "available for sale" marketable securities (see Note 17) less deferred taxes of $1,551,000 established in purchase accounting for the SEPSCO Merger (see Note 26) recorded as Goodwill. The deferred income tax liabilities associated with the discontinued operations at April 30, 1993 principally resulted from accelerated depreciation less net operating loss, depletion and alternative minimum tax credit carryforwards. As of December 31, 19941995 Triarc had net operating loss carryforwards for Federal income tax purposes of approximately $81,000,000,$89,000,000, of which $37,000,000 is subject to annual limitations through 1998. Such carryforwards will expire approximately $11,000,000, $26,000,000, $37,000,000 and $15,000,000 in the yearyears 2006, approximately $25,000,000 in the year 2007, approximately $37,000,000 in the year 2008 and approximately $8,000,000 in the year 2009.2009, respectively. In addition the Company has (i) a depletion carryforwardcarryforwards of approximately $2,800,000$4,400,000 and (ii) alternative minimum tax credit carryforwards of approximately $4,700,000$5,300,000, both of which have an unlimited carryforward period. A "valuation allowance" is provided when it is more likely than not that some portion of deferred tax assets will not be realized. The Company has established valuation allowances principally for that portion of the net operating loss carryforwards depletion carryforwards, alternative minimum tax credit carryforwards (prior to 1994) and other net deferred tax assets related to SEPSCO until April 14, 1994 and Chesapeake Insurance which entities wereentity is not included in Triarc's consolidated income tax return. The Company recognized increases (decreases) in the valuation allowance of $1,497,000 and $(1,003,000) during Transition 1993 and 1994, respectively. Deferred income tax (benefit) provision resultresults from timing differences in the recognition of income and expenses for tax reporting and financial statement purposes. The tax effects of the principal timing differences for Fiscal 1993 are as follows (such disclosure is not presented for Transition 1993, 1994 and 19941995 as it is not required under SFAS No. 109, "Accounting for Income Taxes" ("SFAS 109")) (in thousands):
Fiscal Fiscal 1992 1993 ---- ---- Provision for interest on income tax contingencies and other tax matters $ -- $matters$ (3,025) Insurance loss reserves (872) 675 Facilities relocation and corporate restructuring 917 (12,508) Provision for income tax contingencies and other tax matters -- 11,767 Excess of taxbook over book (book over tax)tax depreciation, depletion and amortization of properties 530 (2,921) Alternative minimum tax (credit) (976) 2,684 Carryforward recognized as a reduction of deferred credits (3,358) -- Expenses not deductible until paid (527) (1,503) Tax on dividends from subsidiaries not included in consolidated return 1,104 334 Amortization of debt discount (335) (317) Benefit from unrealized losses on marketable securities (960) (130) Employee benefit plan payment 3,064 -- Pension benefit recognized for tax purposes (530) -- Other, net (348) 77 -------- -------- $ (2,291)------------ $ (4,867) -------- --------============
The difference between the reported income tax provision (benefit) and a computed tax provision (benefit) based on income (loss) from continuing operations before income taxes and minority interests at the statutory rate of 34% for Fiscal 1992, 34.3% for Fiscal 1993 and 35% for Transition 1993, 1994 and 1994,1995 is reconciled as follows (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- ----1995 ----- ----- ----- ----- Income tax provision (benefit)benefit computed at Federal statutory rate $ (2,291) $(13,477) $(8,004)(12,328) $ 284(7,926) $ (168) $ (13,308) Increase (decrease) in Federal taxes resulting from: State taxes (benefit), net of Federal income tax benefit 1,758(provision) 959 943 1,921 (229) Foreign tax rate in excess of United States Federal statutory rate, provision for foreign income tax contingencies and foreign withholding taxes, net of Federal income tax benefit -- 251 1,909 479 307 Provision for income tax contingencies and other tax matters 11,767 7,200 -- 6,100 Amortization of non-deductible Goodwill 3,012 1,329 2,171 2,286 Effect of net operating losses for which no tax carryback benefit is available (utilization of operating loss, depletion and tax credit carryforwards) 1,977 2,555 2,797 (3,643) Amortization986 Nondeductible amortization of non- deductible Goodwill 531 3,012 1,329 2,171restricted stock -- -- -- 1,440 Minority interests in net income (loss) (1,149) (78) 452 -- Other non-deductible expenses 493 309 324 1,340 Non-deductible litigation settlement -- -- 1,576 -- Other non-deductible expenses 412 493 309 324 Provision for income tax contingencies and other tax matters -- 11,767 7,200 -- Tax on dividends from subsidiaries not included in consolidated returns 1,104 1,409 -- -- -- Consulting agreement (Note 30)31) 2,058 -- 2,058 -- -- Other, net (535) (419) (266) 76 -------- -------- -------- -------- $ 2,95648 ------------- ------------- ------------- ------------- $ 8,608 $ 7,793 $ 1,612 ======== ======== ======== ========$ (1,030) ============= ============= ============= =============
The Federal income tax returns of the Company have been examined by the Internal Revenue Service ("IRS") for the tax years 1985 through 1988. The Company has resolved all but two issuesone issue related to such audit and in connection therewith paid $5,182,000 in 1994, which amount had been fully reserved. The Company is contesting the twoone open issuesissue at the Appellate Division of the IRS.IRS which it expects to resolve in 1996. The IRS is currently examiningfinalizing its examination of the Company's Federal income tax returns for the tax years from 1989 through 1992 and has issued notices of proposed certain adjustments someincreasing taxable income by approximately $145,000,000, the tax effect of which willhas not yet been determined. The Company is contesting the majority of the proposed adjustments and, accordingly, the amount of any payments required as a result thereof cannot presently be contested by the Company.determined. During Fiscal 1993, and Transition 1993 and 1995 the Company provided $11,767,000, $7,200,000 and $7,200,000,$6,100,000, respectively, included in provision"Provision for (benefit from) income taxes from continuing operationstaxes" and during Fiscal 1993, Transition 1993, 1994 and 19941995 provided $8,547,000, $1,322,000, $1,400,000 and $1,400,000,$2,900,000, respectively, included in interest expense"Interest expense" relating to such examinations and other tax matters. The amount of any payments required as a result of (i) the remaining open issuesissue from the 1985 through 1988 examination and (ii) the 1989 through 1992 examination cannot presently be determined. However, management of the Company believes that adequate aggregate provisions have been made in 19941995 and prior periods for any tax liabilities, including interest, that may result from such examinations and other tax matters. (16) (18)Redeemable Preferred Stock The Company had 5,982,866 shares of its Redeemable Preferred Stock outstanding at December 31, 1994, with a stated and liquidation value of $12.00 per share, plus accrued but unpaid dividends (aggregating $1,458,000 at December 31, 1994), bearing a cumulative annual dividend of 8 1/8% payable semi-annually,semi- annually, convertible into 4,985,722 shares of Classclass B common stock (the "Class B Common StockStock") (see Note 17) (or Class A Common Stock under certain circumstances)19) at $14.40 per share and requiring mandatory redemption on April 23, 2005 at $12.00 per share. All of such Redeemable Preferred Stock was owned by a Posner Entity. In accordance withPursuant to a settlement agreement entered into by the Company and the Posner Entities on January 9, 1995, (the "Posner Settlement") all of the Redeemable Preferred Stock was converted into 4,985,722 shares of Class B Common Stock in January 1995 (seeissued to a Posner Entity (the "Conversion" - see Note 34)19). (17) In connection therewith, the Company has no further obligation to declare or pay dividends on the Redeemable Preferred Stock subsequent to the last payment date of September 30, 1994. (19)Stockholders' DeficitEquity (Deficit) The Company's Classclass A common stock (the "Class A Common StockStock") and its Class B Common Stock are identical, except that Class A Common Stock has one vote per share and Class B Common Stock is non-voting. Class B common stock issued to the Posner entities can only be sold subject to a right of refusal in favor of the Company or its designee. If held by a person(s) not affiliated with Posner, each share of Class B Common Stock is convertible into one share of Class A Common Stock. During Fiscal 1993 the Company issued 833,332 shares of Class A Common Stock in connection with the Change in Control and related refinancings, 129,303 shares of Class A Common Stock in connection with the conversion of $.60 and $.35 preferred stock into common shares and 14,834 shares of Class A Common Stock in connection with the conversion of debentures. As a result, issued shares of December 31,Class A Common Stock increased from 27,006,336 to 27,983,805 during Fiscal 1993. There were no changes in the issued shares of Class A Common Stock in Transition 1993, 1994 or 1995. Prior to January 9, 1995 no shares of Class B Common Stock had been issued. Subsequently, TriarcOn January 9, 1995 pursuant to the Posner Settlement the Company issued 5,997,622(i) the 4,985,722 shares of Class B Common Stock as a result of the Conversion and (ii) an additional 1,011,900 shares of Class B Common Stock to the Posner pursuantEntities with an aggregate fair value of $12,016,000 in consideration for, among other matters, (i) the settlement of all amounts due to a settlement agreementthe Posner Entities in connection with the termination of the lease for the Company's former headquarters effective February 1, 1994 and (ii) an indemnification by certain of the Posner Entities of any claims or expenses incurred after December 1, 1994 involving certain litigation relating to NVF Company and APL Corporation (see Note 34). A summary26) and any potential litigation relating to the bankruptcy filing of the changes in the number of issued shares of Class A Common Stock is as follows (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- ---- Number of shares at beginning of period 26,973 27,006 27,984 27,984 Common stock issued: Issuance of 833,332 common shares in connection with the Change in Control and related refinancings -- 833 -- -- Conversion of $.60 and $.35 preferred stock 2 130 -- -- Conversion of debentures 31 15 -- -- -------- -------- -------- -------- Number of shares at end of period 27,006 27,984 27,984 27,984 ======== ======== ======== ========
Pennsylvania Engineering Corporation (see Note 29). A summary of the changes in the number of shares of Class A Common Stock held in treasury is as follows (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- ----1995 ----- ----- ----- ----- Number of shares at beginning of period 1,117 1,117 6,832 6,661 4,028 Common shares issued in the SEPSCO Merger (Note 26)27) -- -- (2,692) -- (2,692) Restricted stock grants (see below) -- (268) (171) (69) (7) Restricted stock exchanged (see below) or reacquiredreacquired-- -- -- -- 40 11 Common shares issued to directors -- -- -- (3) (7) Common shares acquired in open market transactions -- -- -- 91 42 Common shares acquired upon issuance of Redeemable Preferred Stock (Note 16) --18) 5,983 -- -- -------- -------- -------- ---------- ------------- ------------- ------------- ------------- Number of shares at end of period 1,117 6,832 6,661 4,028 ======== ======== ======== ========4,067 ============= ============= ============= =============
The Company has 25,000,000 authorized shares of preferred stock as of December 31, 1994 including 5,982,866 designated as Redeemable Preferred Stock. Prior to their conversion into common stock or redemption during Fiscal 1993,Stock, none of which are issued as of December 31, 1995. In addition, Triarc had an aggregate 30,201 shares of issued and outstanding $.60 preferred stock and $.35 preferred stock, each share of which was convertible into 7.789 and 4.439 shares of Class A Common Stock, respectively, and were redeemable atprior to their respectiveconversion (28,115 shares) into common stock or redemption prices of $20.00 and $5.50 per share. A summary of the changes in the number of shares of issued and outstanding preferred stock is as follows (in thousands):
Fiscal Fiscal 1992 1993 ---- ---- Number of shares at beginning of year 31 31 Conversions into common stock -- (29) Redemptions -- (2) ---- ---- Number of shares at end of year 31 -- ==== ====
(2,086 shares) during Fiscal 1993. "Other stockholders' equity (deficit)" consisted of the following (in thousands):
December 31, April 30, ---------------------- 1993 1993------------------------------ 1994 ---- ---- ----1995 ----- ----- Unearned compensation (see below) $(4,824) $ (7,304) $ (7,416) $ (1,013) Net unrealized gains (losses) on marketable securities (insurance operations securities as of April 30 and December 31, 1993 and "available for sale" marketable securities, net of income tax benefitprovision (benefit) of $122, as of December 31, 1994) 416 8$(122) and $32 in 1994 and 1995) (260) -------- -------- -------- $(4,408) $ (7,296)99 ------------- ------------- $ (7,676) ======== ======== ========$ (914) ============= =============
The Company maintains an amended and restateda 1993 Equity Participation Plan (the "Equity Plan"), which provides for the grant of restricted stock and stock options to certain officers, key employees, consultants and non- employeenon-employee directors. In addition, non-employee directors are eligible to receive shares of Class A Common Stock in lieu of retainer or meeting attendance fees. The Equity Plan provides for a maximum of 10,000,000 (increased from 3,500,000 during 1994) shares of Class A Common Stock to be granted as restricted stock, issued on the exercise of options or issued to non-employee directors in lieu of fees. The Company has an aggregate 7,569,900 shares of Class A Common Stock reserved for issuance upon exercise of stock options as of December 31, 1994fees and net of outstanding shares of restricted stock and shares of Class A Common Stock issued to non-employee directors from the Company's treasury stock, has 1,958,261there remain 926,659 shares available for future grants under the Equity Plan.Plan as of December 31, 1995. Grantees of restricted stock are entitled to receive dividends and have voting rights, but do not receive full beneficial ownership until the required vesting period of three to four years has been completed and until certain other requirements, if any, have been met. For Fiscal 1993, Transition 1993, 1994 and the year ended December 31, 1994,1995, respectively, 268,000, 171,500 (including 150,000 shares granted to certain of the three court-appointed members of a special committee of Triarc's Board of Directors - see Note 31)32), 68,750 and 68,7506,700 shares of restricted Class A Common Stock were granted from the Company's treasury stock. Such grants resulted in aggregate unearned compensation of $4,824,000 for Fiscal 1993, $3,983,000 for Transition 1993, and $1,141,000 (net of $235,000 related to a portion of certain 1994 grants which were in respect of employee service during Transition 1993, and, accordingly, charged to operations during Transition 1993)$1,376,000 for 1994 and $68,000 for 1995 based upon the market value of the Company's Class A Common Stock at the respective dates of grant which ranged from $15.75$31.75 to $31.75. Such$10.125. The vesting of the restricted stock granted to the three court-appointed members of the special committee was accelerated in connection with their decision not to stand for re-election as directors of the Company at the 1995 annual stockholders meeting resulting in a charge for amortization of unearned compensation isin 1995 of $1,691,000 (including $723,000 which would have otherwise been amortized during the post-acceleration 1995 period). On December 7, 1995 the Compensation Committee of Triarc's Board of Directors authorized management of the Company to accelerate the vesting of all of the then outstanding shares of restricted stock. On January 16, 1996 management of the Company accelerated the vesting and the Company recorded the resulting additional amortization of unearned compensation of $1,640,000 in its entirety in 1995. Prior to these accelerated vestings of the restricted stock, the unearned compensation was being amortized as compensation expense to "General and administrative expenses" over the applicable vesting period. In Fiscal 1993 suchperiod and together with the amortization of unearned compensation related to the accelerated vesting, was recorded as "General and administrative". Such compensation expense was not significant. Such compensation expenseinsignificant in Fiscal 1993 and was $1,738,000 in Transition 1993 was $1,738,000 (including the $235,000 related to 1994 grants noted abovewhich were in respect of employee service during Transition 1993 and, $147,000 for 10,000 sharesaccordingly, charged to operations during Transition 1993 but not reflected in unearned compensation (a component of "Stockholders' equity (deficit)") until 1994), $3,122,000 in 1994 (excluding the aforementioned $235,000) and $5,281,000 in 1995 (including the $1,691,000 and $1,640,000 relating to the previously discussed accelerated vesting of restricted stock for which all of the previously unvested portion was accelerated effective December 31, 1993) and in 1994 was $3,122,000 (including $397,000 for 29,500 shares of restricted stock for which all of the previously unvested portion was accelerated in 1994)stock). A summary of changes in outstanding stock options is as follows:
Options Option Price ------- ------------- Outstanding at April 30, 1992 -- Granted during Fiscal 1993 and outstanding at April 30, 1993 1,736,50019931,736,500 $18.00 Granted during Transition 1993 301,000 $20.00$ 20.00 - $30.75 Terminated during Transition 1993 (65,000) $18.00 ------------------- Outstanding at December 31, 1993 1,972,500 $18.00$ 18.00 - $30.75$ 30.75 Granted during 1994 5,753,400 $10.75$ 10.75 - $24.125 Terminated during 1994 (156,000) $18.00$ 18.00 - $30.75 ---------$ 30.75 ---------- Outstanding at December 31, 1994 7,569,900 $10.75$ 10.75 - $30.00 =========$ 30.00 Granted during 1995 1,239,500 $10.125 - $ 16.25 Terminated during 1995 (210,700) $ 10.75 - $ 30.00 ---------- Outstanding at December 31, 1995 8,598,700 $10.125 - $ 30.00 ========== Exercisable at December 31, 1994 657,732 $10.751995 1,578,000 $10.125 - $30.00 =========$ 30.00 ==========
The stock options under the Equity Plan generally vest ratably over periods not exceeding five years from date of grant. However, an aggregate 3,850,000 performance stock options granted on April 21, 1994 to the Chairman and Chief Executive Officer, the President and Chief Operating Officer and the Vice Chairman of the Company (who resigned effective January 1, 1996) vest in one-third increments upon attainment of each of the three closing price levels set forth below for the Class A Common Stock for 20 out of 30 consecutive trading days by the indicated dates.dates (subject to the paragraph after the table that follows). Each option not previously vested, should such price levels not be attained no later than each indicated date, will vest on October 21, 2003.
On or Prior to April 21, Price ----------------------- ----- 1999 $ 27.1875 2000 $ 36.25 2001 $ 45.3125
Effective January 1, 1996 the Vice Chairman of the Company (the "Vice Chairman") since April 23, 1993 resigned as a director, officer and employee of the Company and entered into a consulting agreement pursuant to which no substantial services are expected to be provided. In accordance therewith, effective January 1, 1996 all of the 513,333 non-vested stock options previously issued to the Vice Chairman (including 350,000 performance stock options which were granted April 21, 1994) were vested in full and all such stock options remain exercisable through June 30, 1997. Stock options under the Equity Plan are generally granted at not less than the fair market value of the Class A Common Stock at the date of grant. However, options granted, net of terminations, in Transition 1993 include 275,000 options issued at an option price of $20.00 which was below the $31.75 fair market value of the Class A Common Stock at the date of grant representing an aggregate difference of $3,231,000. Such amount is being recorded as compensation expense over the applicable vesting period of one to five years. In Transition 1993 $231,000 of the aggregate difference was recognized as compensation expense and credited to "Additional paid-in- capital"paid-in-capital". Effective January 1, 1994 the Company recorded the remainingpreviously unrecognized $3,000,000 of the aggregate difference as unearned compensation,compensation. During 1994 and 1995, $907,000 of whichand $761,000, respectively, was amortized to compensation expense and credited to "Other stockholders' deficit" during 1994.equity (deficit)". During Transition 1993, 1994 and 19941995 the Company agreed to pay to employees terminated during Transition 1993 and 1994each such period and directors who were not reelected during 1994 and 1995 who held restricted stock and/or stock options, an amount in cash equal to the difference between the market value of Triarc's Class A Common Stock and the base value (see below) of such restricted stock and stock options (the "Rights"). During Transition 1993, 1994 and 1994,1995, 10,000, 26,000 and 26,00011,250 shares of restricted stock and 40,000, 126,000 and 126,00097,700 stock options, respectively, were so exchanged. All such exchanges were for an equal number of rights except that the 11,250 shares of restricted stock exchanged in 1995 were for 4,550 Rights. The Rights which resulted from the exchange of stock options have base prices ranging from $18.00$10.75 to $30.75 per share and the Rights which resulted from the exchange of restricted stock all have a base price of zero. Such restricted stock was fully vested upon termination of the employees. As a result of such accelerated vesting the Company incurred charges representing unamortized unearned compensation of $147,000, $331,000 and $331,000$13,000 during Transition 1993, 1994 and 1994,1995, respectively, included in "General and administrative expenses"administrative". During 1994 16,000 of suchOf the 304,250 Rights relating to the exchange of stock options expired. As of December 31, 1994 the Company had an aggregate 186,000 Rights outstanding of which in January 1995 35,000granted, 36,000 relating to restricted stock were exercised in 1995 and 40,00016,000 and 55,000 relating to stock options expired.expired in 1994 and 1995, respectively. The remaining 111,000197,250 Rights expire 16,000117,250 in July 1995, 15,000 in October 1996 and 80,000 in February 1997. Upon issuance of the Rights the Company recorded a liability equal to the excess of the then market value of the Class A Common Stock over the base price of the stock options or restricted stock exchanged. Such liability has been adjusted to reflect changes in the fair market value of Class A Common Stock subject to a lower limit of the base price of the Rights. (18) (20)Other Income (Expense), Net Other income (expense), net consists of the following components (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- ----1995 ----- ----- ----- ----- Interest income $ 3,543 $ 1,716 $ 1,619 $ 4,664 $ 3,547 Gain on sale of excess timberland (a) -- -- -- 11,945 Gain on sale of natural gas and oil business (b) -- -- 6,043 900 Gain (loss) on other sales of assets, net 338 2,974 1,006 975 (1,681) Posner Settlement (c) -- -- -- 2,312 Insurance settlement for fire-damaged equipment -- -- -- 1,875 Columbia Gas settlement (d) -- -- -- 1,856 Equity in losses of affiliate -- -- (573) (2,170) Write-down of investment in affiliates (e) -- -- -- (5,624) Charges related to litigation: The Modification (Note 25) (2,004)26) (6,225) (674) (500) (24) SEPSCO Merger and Settlement (Note 26) --27) (1,700) (5,050) -- -- Other litigation (Notes 2526 and 31) (1,407)32) (1,375) (350) -- Equity in losses-- Costs of Taysung (Note 11)a proposed acquisition not consummated (f) -- -- (7,000) -- (573) Gains on repurchases of Company debentures to meet sinking fund requirements 4,650 117 --Minority interests in net loss (income) 3,350 223 (1,292) -- Reduction to net realizable value of certain assets held for sale -- (3,800) (3,292) -- -- Settlement of accrued rent balance (Note 28)29) 8,900 -- 8,900 -- -- Commitment fees and other compensation costs relating to a proposed financing not consummated (Note 31)32) (3,200) -- (3,200) -- -- Other income (expense), net 1,422 1,6731,790 (1,250) 1,249 ------- ------- ------- -------(722) ------------- ------------- ------------- ------------- $ 6,5422,430 $ (920) $(7,991)(7,768) $ 5,815 ======= ======= ======= =======3,566 $ 12,214 ============= ============= ============= ============= (a) During 1995, the Company sold excess timberland for a cash price of $15,739,000 resulting in a gain of $11,945,000, net of expenses. (b) During 1994 the Company sold substantially all of the operating assets of SEPSCO's natural gas and oil business for cash of $16,250,000 net of $750,000 initially held in escrow to cover certain indemnities given to the buyer. Such sale resulted in a pretax gain of $6,043,000. During 1995 $250,000 of such escrow was released. In 1995 the Company sold the remaining natural gas and oil assets for net proceeds of $728,000 which resulted in a pretax gain of $650,000. (c) Pursuant to the Posner Settlement, Posner paid the Company $6,000,000 in January 1995 in exchange for, among other things, the release by the Company of the Posner Entities from certain claims that it may have with respect to (i) legal fees in connection with a modification to certain litigation against the Company and certain of the present and former directors (see Note 26), (ii) fees payable to the court-appointed members of a special committee of the Company's Board of Directors (see Note 32) and (iii) legal fees paid or payable with respect to matters referred to in the Posner Settlement, subject to the satisfaction by the Posner Entities of certain obligations under the Posner Settlement. The Company used such funds to pay (i) $2,000,000 to the court-appointed members of the special committee for services rendered in connection with the consummation of the Posner Settlement, (ii) attorney's fees of $850,000 in connection with such modification, (iii) $200,000 in connection with the settlement of certain litigation and (iv) $100,000 of other expenses resulting in a gain of $2,850,000, of which $538,000 reduced "General and administrative" as a recovery of legal expenses originally reported therein and $2,312,000 was reported as "Other income (expense), net". (d) The Company was a party to a class action lawsuit brought against Columbia Gas System, Inc. ("Columbia Gas") in which the claimants charged that Columbia Gas had over charged the claimants for purchases of propane gas. During the fourth quarter of 1995 the Company received $2,406,000 in full settlement of the lawsuit which resulted in a gain of $1,856,000 net of estimated expenses (the "Columbia Gas Settlement"). (e) The investments in Taysung ($4,624,000) and another affiliate ($1,000,000) were written off in 1995 when the Company determined the decline in value of such investments was other than temporary. (f) In September 1994 the Company entered into a definitive merger agreement with Long John Silver's Restaurants, Inc. ("LJS"), an owner, operator and franchisor of quick service fish and seafood restaurants, whereby the Company would acquire all of the outstanding stock of LJS. In December 1994 the Company decided not to proceed with the acquisition of LJS due to the higher interest rate environment and difficult capital markets which would have resulted in significantly higher than anticipated costs and unacceptable terms of financing. Accordingly, the Company recorded a charge of $7,000,000 in 1994 for the expenses relating to the acquisition of LJS representing commitment fees, legal, consulting and other costs related to the acquisition.
(19) Sale of Natural Gas and Oil Business On August 31, 1994 the Company sold substantially all of the operating assets of SEPSCO's natural gas and oil business for cash of $16,250,000 net of $750,000 held in escrow to cover certain indemnities given to the buyer. Such sale resulted in a pretax gain of $6,043,000. In February 1995 the Company sold the remaining natural gas and oil assets for net proceeds of $728,000 which resulted in an estimated pretax gain of $650,000 which will be recorded in the first quarter of 1995. (20)(21) Discontinued Operations On July 22, 1993 SEPSCO's Board of Directors authorized the sale or liquidation of SEPSCO's utility and municipal services and refrigeration business segments which have been accounted for as discontinued operations in the Company's consolidated financial statements. On October 15,During Transition 1993 the Company sold the assets or stock of its tree maintenance services operations previously included in itsthe companies comprising SEPSCO's utility and municipal services business segment for $69,600,000 in cash plus the assumption by the purchaser of $5,000,000 in current liabilities resulting in a lossaggregate losses of approximately $4,370,000. On October 7, 1993 the Company sold the stock of its two construction related operations previously included$4,600,000 excluding remaining proceeds in its utility and municipal services business segment forconnection with a nominal amount subject to adjustments described below. During October and November 1993 the Company paid $2,000,000 to cover the buyer's short-term operating losses and working capital requirements for the construction related operations and from October 1993 through March 1994 paid $1,094,000 to repay the outstanding lease balances on equipment to be sold. As the related assets are sold or liquidated the purchasers were to pay, as deferred purchase price, a portion of the net proceeds received therefrom (cash of $2,941,000 had been received as of December 31, 1994) plus, in the casesettlement agreement (the "SEPSCO Settlement Agreement"). The sale of one of the entities, an amount based onbusinesses was subject to certain deferred purchase price adjustments which, in accordance with the adjusted book value of such entity as of October 5, 1995 (the "Book Value Adjustment"). InSEPSCO Settlement Agreement, were settled in March 1995 the Company agreed to settle any further amounts due for assets sold or the Book Value Adjustment. Such settlement provides for aggregate payments of $500,000 to be received in quarterly installments of $100,000 each, commencingwhich commenced June 1, 1995, together with interest at 8 1/2% on the remaining outstanding balance, plus 75% of the proceeds of one property held for sale or, if not sold by December 31, 1996, $275,000 or the return of the property to the Company. TheAs of December 31, 1995 the Company incurred a loss of approximately $500,000 on the saleshas collected $300,000 of the construction related operations excluding consideration of any additional proceeds fromquarterly installments with the aforementioned settlement agreement. On April 8,remaining $200,000 due in 1996. In 1994 the Company sold substantially all of the operating assets or stock of the ice operations ofcompanies comprising SEPSCO's refrigeration business segment for $5,000,000resulting in cash, a $4,295,000 note (discounted value $3,327,000) and the assumption by the buyer of certain current liabilities of $1,162,000. Such sale resulted in a lossaggregate losses of approximately $5,500,000,$9,300,000, excluding any consideration of the $4,295,000 noteremaining $6,881,000 aggregate principal payments due on notes (the "Notes") from the buyerbuyers of such businesses, since itstheir collection is not reasonably assured. The note, which bearsNotes, with aggregate original principal of $7,295,000, bore no interest during the first year and 5% thereafter, is payableand 8% thereafter. The Company has collected $120,000 of scheduled principal payments and $294,000 of principal payments in advance during 1995 and has remaining principal payments due in annual installments of $120,000 in 19951996 through 1998, with the balance of $3,815,000 due$3,521,000 in 1999. On December 20, 1994 the Company sold either the stock or operating assets of the companies comprising the cold storage operations of SEPSCO's refrigeration business segment to National Cold Storage, Inc. ("National") a company formed by two then officers of SEPSCO for cash of $6,500,000, a1999 and $3,000,000 note (discounted value $2,486,000) and the assumption by the buyer of certain liabilities of $2,750,000. In addition, the Company sold certain cold storage properties to several buyers for aggregate cash proceeds of $990,000 and a note for $700,000. The Company incurred an aggregate loss on the sale of the cold storage operations and properties of approximately $4,500,000 excluding any consideration of the $3,000,000 note from National since its collection is not reasonably assured. The note from National bears no interest during the first year and 8% thereafter payable at maturity, does not amortize and is due in full in December 2000. In connection with the dispositions referred to above, SEPSCO reevaluated the estimated gain or loss from the sale of its discontinued operations and the Company provided $12,400,000 ($8,820,000 net of minority interests of $3,580,000) for the revised estimated loss on the sale of the discontinued operations during Transition 1993 and $8,400,000 ($3,900,000 net of minority interests of $2,425,000 and income tax benefit of $2,075,000) for the revised estimated loss during 1994. As of April 30, 1993 the Company had estimated it would break even on the disposition of the discontinued operations. The revised estimate in Transition 1993 principally reflects (i) approximately $4,600,000 of losses from the sales of the operations comprising the utility and municipal services business segment previously estimated to be approximately break-even and (ii) approximately $6,700,000 of then estimated losses from the sale of operations comprising SEPSCO's refrigeration business segment previously estimated to be a gain of $1,600,000 less $500,000 of other items, net. The net loss from the sale of the utility and municipal services business segment reflects (i) a reduction of $1,800,000 in the estimated sales price for the construction related operations from previous estimates, (ii) a $2,000,000 reduction in anticipated proceeds from asset sales resulting in proceeds from the buyer of such businesses successfully negotiating extensions of certain major contracts with respect to the larger of such businesses and as a result no longer intending to immediately dispose of the major portion of the assets and (iii) other adjustments in finalizing the loss on the sale of the tree maintenance services operations. The $8,300,000 charge in Transition 1993 relating to the sale of the refrigeration business segment principally results from (i) a $4,000,000 reduction in the then estimated sales price for the ice operations and (ii) a $4,000,000 reduction in the then estimated sales price of the cold storage operations based on preliminary sales discussions and experience with respect to negotiating the sale of the other operations. The revised estimate in 1994 results from additional unanticipated losses on disposal of the businesses of $6,400,000 and operating losses from discontinued operations through their respective dates of disposal of $2,000,000 principally reflecting delays in disposing of the businesses from the estimated disposal dates at December 31, 1993. The increased loss on disposal is principally due to (i) $3,400,000 increased loss on the sale of the ice operations reflecting the nonrecognition of the $4,295,000 note compared with the previously anticipated full recognition of all proceeds and $400,000 of environmental costs, (ii) a $1,200,000 increased loss on the sale of the cold storage operations reflecting the nonrecognition of the $3,000,000 note compared with the previously anticipated full recognition of all proceeds less $1,690,000 of unanticipated proceeds on the sale of cold storage properties and other adjustments of $110,000, (iii) $1,300,000 increased losses on the sale of the construction related operations reflecting reduced proceeds of $500,000 from continuing deferral of asset sales and an $800,000 increased provision for a legal contingency as a result of recent developments and (iv) $500,000 of other net adjustments in finalizing the losses on the sale of these and other businesses.businesses including $750,000 of environmental costs. After consideration of (a) a $5,363,000 write-down (net of tax benefit and minority interests of $7,540,000) in Fiscal 1993 relating to the impairment of certain unprofitable properties and accruals for environmental remediation and losses on certain contracts in progress reflected in operating profit (loss) of discontinued operations set forth below and (b) the aforementioned $8,820,000 and $3,900,000 adjustments to the estimated loss on the sale of the discontinued operations in Transition 1993 and 1994, respectively, the Company expects the liquidation of the remaining liabilities associated with the discontinued operations will not have a material impact on its financial position or results of operations. The income (loss) from discontinued operations for Fiscal 1993, Transition 1993 and 1994 consisted of the following (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- --------- ----- ----- Loss on disposal of discontinued operations without income tax benefit but net of minority interests of $3,580 in Transition 1993 and net of minority interestsinterest of $2,425 and income tax benefit of $2,075 in 1994 $ -- $ -- $(8,820) $(3,900)(8,820) $ (3,900) Income (loss) from discontinued operations net of income taxes and minority interests 2,705 (2,430) 229 -- ------- ------- ------- -------------------- ------------- ------------- $ 2,705 $(2,430) $(8,591) $(3,900) ======= ======= ======= =======(2,430) $ (8,591) $ (3,900) ============= ============= =============
The income (loss) from discontinued operations up to the July 22, 1993 measurement date and the loss from operations during the period July 23, 1993 to December 31, 1993 and 1994 subsequent to the measurement date, which has been previously recognized, consisted of the following (in thousands):
Transition 1993 --------------------------------- May 1, July 23, 1993 1993 through through Fiscal Fiscal July 22,December 31, 1992 1993 1993 1993 1994 ---- ---- ---- ---- ---------- ----- ----- ----- Results of Operations Revenues $200,353 $204,714$ 204,714 $ 83,462 $ 43,973 $ 11,432 Operating profit (loss) 9,012 (3,568) 2,298 (2,344) (80) Income (loss) before income taxes and minority interests 6,665 (6,016) 1,242 (3,338)(4,704) 1,149 (2,640) (405) Benefit from (provision for) income taxes (2,500) 2,274 (920) 920 -- Minority interests (1,460) 1,312 (93) 698 -- Net income (loss) 2,705 (2,430) 229 (1,720) (405)
Net current and non-current assets (liabilities)The principal remaining accounts of the discontinued operations consistedrelate to liquidating obligations not transferred to the buyers of the following (in thousands):
December 31, April 30, ---------------------- 1993 1993 1994 ---- ---- ---- Balance Sheets Cash $ -- $ 307 $ -- Receivables, net 25,178 1,528 -- Inventories 2,845 647 -- Other current assets 1,774 675 -- Current portion of long-term debt (9,709) (6) -- Accounts payable (2,662) (512) -- Other current liabilities (10,603) (1,798) (3,577) -------- -------- -------- Net current assets (liabilities) of discontinued operations $ 6,823 $ 841 $ (3,577) ======== ======== ======== Properties, net $85,880 $ 17,681 $ -- Other assets 239 149 -- Long-term debt (16,992) (13) -- Deferred income taxes (8,477) -- -- Environmental and other liabilities (564) (2,594) (1,404) -------- -------- -------- Net non-current assets (liabilities) of discontinued operations $60,086 $ 15,223 $ (1,404) ======== ======== ========
(21) discontinued businesses and are reflected in net current and non current liabilities of the discontinued operations aggregating $4,981,000 ($3,577,000 of which is reported as a current liability) and $3,461,000 (reported as a current liability) as of December 31, 1994 and 1995, respectively. (22)Extraordinary Charges In connection with the early extinguishment of debt in Fiscal 1993, Transition 1993 and 1994, the Company recognized extraordinary charges consisting of the following (in thousands):
Fiscal Transition 1993 1993 1994 ---- ---- --------- ----- ----- Write-off of unamortized deferred financing costs $ 3,741 $ 2,214 $ 875 Write-off of unamortized original issue discount -- -- 2,623 Prepayment penalties 6,651 -- -- Discount from principal upon redemption -- (1,525) -- ------- ------- -------------------- ------------- ------------- 10,392 689 3,498 Income tax benefit (3,781) (241) (1,382) ------- ------- -------------------- ------------- ------------- $ 6,611 $ 448 $ 2,116 ======= ======= ==================== ============= =============
(22) Cumulative Effect of (23)Changes in Accounting Principles Effective May 1, 1992 the Company changed its accounting for income taxes and postretirement benefits other than pensions in accordance with SFAS 109 and SFAS 106 "Accounting for Postretirement Benefits Other Than Pensions" ("SFAS 106"), respectively. The Company's adoption of such standards resulted in a charge of $6,388,000 to the Company's results of operations for Fiscal 1993. Such charge consisted of $4,852,000, net of applicable minority interests, and $1,536,000, net of applicable income taxes and minority interests, related to SFAS 109 and SFAS 106, respectively, and is reported as the "Cumulative effect of changes in accounting principles" in the accompanying consolidated statement of operations for Fiscal 1993. (23) (24)Pension and Other Benefit Plans The Company provides or provided defined benefit plans for employees of certain subsidiaries. Prior to Fiscal 1992,1993, all of the plans were temporarily frozen pending review by management with respect to required changes necessary to comply with the nondiscrimination rules promulgated by the Tax Reform Act of 1986 and subsequent legislation. During 1991 the IRS issued final regulations regarding such non-discrimination rules and as a result of the unfavorable consequences of such regulations, management of the Company decided in calendar 1992 to freeze the plans permanently and terminate certain of the plans. In accordance therewith, the Company recognized a curtailment gainsgain of $1,182,000 and $2,562,000 in Fiscal 1992 and Fiscal 1993, respectively, and a termination gain of $431,000 in Fiscal 1993. The components of the net periodic pension cost (benefit) are as follows (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- ----1995 ----- ----- ----- ----- Current service cost $ 389 $ 281 $ 195 $ 177 $ 151 Interest cost on projected benefit obligation 1,419 568 465 466 503 Return on plan assets (gain) loss (2,255) (908) (1,041) 138 (1,445) Net amortization and deferrals 21 213 564 (654) ------ ------ ------ ------993 ------------- ------------- ------------- ------------- Net periodic pension cost (benefit) $ (426) $ 154 $ 183 $ 127 ====== ====== ====== ======
$ 202 ============= ============= ============= ============= The following table sets forth the plans' funded status (in thousands): PAGE
Aggregate of Plans Whose --------------------------------------------------------------------------------------------------------------- Assets Exceeded Accumulated Benefits Accumulated Benefits Exceeded Assets -------------------- --------------- December 31, December 31, April 30, ----------- April 30, ------------ 1993 1993(a)------------------ -------------------- 1994 1993 19931995 1994 1995 ----- ----- ----- ----- Actuarial present value of benefit obligations Vested benefit obligation $4,077 $2,638 $ 2,369 $ 4,0562,386 $ 4,2744,137 $ 4,1374,711 Non-vested benefit obligation 22 -- -- 68 78 51 ------- ------- ------- ------- ------- -------19 ------------- ------------- ------------- ------------- Accumulated and projected benefit obligation 4,099 2,638 2,369 4,124 4,3522,386 4,188 4,730 Plan assets at fair value (4,502) (2,821) (2,454) (3,538) (3,842)(2,762) (3,641) ------- ------- ------- ------- ------- -------(3,941) ------------- ------------- ------------- ------------- Funded status (403) (183) (85) 586 510(376) 547 Unrecognized prior service costs (17) -- -- -- -- --789 Unrecognized net gain from plan experience 163 234 169 60 267488 1 Unamortized net asset at transition (a) 182 -- -- -- -- -- ------- ------- ------- ------- ------- -------72 ------------- ------------- ------------- ------------- Accrued (prepaid) pension cost $ (75) $ 51 $ 84 $ 646 $ 777112 $ 548 ======= ======= ======= ======= ======= =======$ 861 ============= ============= ============= =============
PAGE (a) The amounts at December 31, 1993 are lower than at April 30, 1993 since a portion of such amounts relate to a non-consolidated subsidiary which was sold. Significant assumptions used in measuring the net periodic pension cost for the plans included the following: (i) the expected long-term rate of return on plan assets was 9% for Fiscal 1992 and 1993 and 8% for Transition 1993, 1994 and 19941995 and (ii) the discount rate was 9% (7% for plans terminated in Fiscal 1992) for Fiscal 1992, 8% for Fiscal 1993, 7% for Transition 1993 and 1994.1994 and 8% for 1995. The discount rate used in determining the benefit obligations above was 8%, and 7% and 8% at April 30, 1993 and December 31, 19931994 and 1994,1995, respectively. The effects of the FiscalTransition 1993 reduction and the 1994 increase in the discount rate (for continuing plans) and the effect of the Transition 1993 reductionsreduction in the discount rate and the expected long-term rate of return on plan assets weredid not material.materially affect the net periodic pension cost. The 1995 decrease in the discount rate used in determining the benefit obligation resulted in an increase in the accumulated and projected benefit obligation of $527,000. Plan assets as of December 31, 19941995 are invested in managed portfolios consisting of government and government agency obligations (52%(47%), common stock (36%(37%), corporate debt securities (9%) and other investments (12%(7%). Under certain union contracts, the Company is required to make payments to the unions' pension funds based upon hours worked by the eligible employees. In connection with these union plans, the Company provided $1,359,000 in Fiscal 1992, $1,290,000 in Fiscal 1993, $443,000 in Transition 1993, and $756,000 in 1994.1994 and $669,000 in 1995. Information from the administrators of the plans is not available to permit the Company to determine its proportionate share of unfunded vested benefits, if any. The Company maintains unfunded medical and death benefit plans for certain retireda limited number of employees who have reached certain ages and have provided certain minimum years of service.service and (i) have retired or (ii) retired early but have not reached normal retirement age. The medical benefits are principally contributory, for some employees and noncontributory for others, while death benefits are noncontributory. Effective May 1, 1992 the Company adopted SFAS 106, and, accordingly, provided the unfunded accumulated postretirement benefit obligation as of that date (see Note 22)23). Prior to such date, the Company accounted for postretirement obligation payments on a pay-as-you-go basis; in Fiscal 1992 such payments were immaterial.pay- as-you-go basis. Net periodic postretirement benefit cost subsequent to the adoption of SFAS 106 consisted of the following (in thousands):
Fiscal Transition 1993 1993 (a) 1994 ---- -------- ----1995 ----- ----- ----- ----- Service cost - benefit earned during the period $period$ 43 $ 6 $ 5 $ 7 Interest cost on accumulated postretirement benefit obligation 219 92 85 82 Net amortization of unrecognized gain -- -- (4) -------- -------- --------(14) ------------- ------------- ------------- ------------- $ 262 $ 98 $ 86 ======== ======== ========
The accumulated postretirement benefit obligation consists of the following (in thousands):
Fiscal Transition 1993 1993 (a) 1994 ---- -------- ---- Retirees and dependents $ 2,493 $ 1,260 $ 1,014 Active employees eligible to retire 88 96 50 Active employees not eligible to retire 305 131 61 -------- -------- -------- Accumulated postretirement benefit obligation 2,886 1,487 1,125 Unrecognized net gain (loss) -- (112) 154 -------- -------- -------- Accrued postretirement benefit cost $ 2,886 $ 1,375 $ 1,279 ======== ======== ========75 ============= ============= ============= ============= (a) The Transition 1993 amounts are lower than Fiscal 1993 since a significant portion of such postretirement benefits relate to a non-consolidated subsidiary which was sold.
The accumulated postretirement benefit obligation consists of the following (in thousands):
December 31, ------------------------------- 1994 1995 ----- ----- Retirees and dependents $ 1,014 $ 890 Active employees eligible to retire 50 93 Active employees not eligible to retire 61 117 ------------- ------------- Accumulated postretirement benefit obligation 1,125 1,100 Unrecognized net gain 154 84 ------------- ------------- Accrued postretirement benefit cost $ 1,279 $ 1,184 ============= =============
For measurement purposes, a 12% annual rate of increase in the per capita cost of covered health care benefits was assumed for Fiscal 1993 and Transition 1993. The rate was assumed to decrease1993 decreasing one percentage point to 11% for 1994 and continue10% for 1995 and continuing to decrease one percentage point annually to 6% for 1999 and remain at that level thereafter. The assumed health care cost trend rate effectsaffects the amounts reported. Increasingreported; however, increasing such rate by one percentage point in each year would not have a significant effect on the related cost or obligation. The discount rate used in determining the net periodic postretirement benefit cost was 8% in Fiscal 1993 and Transition 1993, and 7% in 1994;1994 and 8% in 1995; the discount rate used in determining the accumulated postretirement benefit obligation was 8%, and 7% and 8% at April 30, 1993 and December 31, 19931994 and 1994,1995, respectively. The Company maintains several 401(k) defined contribution plans covering all employees, other than employees of Mistic, prior to January 1, 1996, and those employees covered by defined benefit plans or plans under certain union contracts, who meet certain minimum requirements and elect to participate. Employees may contribute various percentages of their compensation ranging up to a maximum of 15%, subject to certain limitations. The plans provide for Company matching contributions ranging from 25% to 75% of employee contributions up to the first 4% or 5% of an employee's contributions. The plans also provide for annual additional contributions either equal to 1/4% of 1% of employee's total compensation or an arbitrary aggregate amount to be allocateddetermined by employee.the employer. In connection with these employer contributions, the Company provided $562,000, $707,000, $1,373,000, $2,200,000 and $1,898,000$3,024,000 in Fiscal 1992 and Fiscal 1993, Transition 1993, 1994 and 1994,1995 respectively. (24) (25)Lease Commitments The Company leases buildings and improvements and machinery and equipment for periods that vary between one and 25 years.equipment. Some leases provide for contingent rentals based upon sales volume, mileage or production.volume. Rental expense under operating leases consists of the following components (in thousands):
Fiscal Fiscal Transition 1992 1993 1993 1994 ---- ---- ---- ----1995 ----- ----- ----- ----- Minimum rentals $15,329 $14,874 $12,305 $19,645$ 14,874 $ 12,305 $ 20,218 $ 25,898 Contingent rentals 986 1,021 1,117 1,454 987 Lease termination charge (Note 28) --29) 13,000 -- -- ------- ------- ------- ------- 16,315-- ------------- ------------- ------------- ------------- 28,895 13,422 21,09921,612 26,885 Less sublease income 634 593 894 1,365 ------- ------- ------- ------- $15,681 $28,302 $12,528 $19,734 ======= ======= ======= =======3,459 5,358 ------------- ------------- ------------- ------------- $ 28,302 $ 12,528 $ 18,213 $ 21,527 ============= ============= ============= =============
The Company's future minimum rentalsrental payments and sublease rental income for leases having an initial lease term in excess of one year as of December 31, 19941995 were as follows (in thousands):
Rental Payments Sublease Income --------------- ------------------------------- ----------------- Capitalized Operating Capitalized Operating Leases Leases Leases Leases ------ ------ ------ ------ 19951996 $ 3,7014,271 $ 15,58226,076 $ 210284 $ 5,031 1996 3,595 12,418 210 4,7055,607 1997 2,971 11,150 168 4,6433,629 23,888 257 5,534 1998 2,606 8,356 136 2,2943,260 19,313 221 3,240 1999 2,222 5,934 136 5092,882 15,921 202 1,518 2000 2,747 13,208 186 120 Thereafter 15,973 47,734 243 167 ------- -------- ------- -------17,683 78,959 1,040 310 ------------- ------------- ------------- ------------- Total minimum payments 31,068 $101,17434,472 $ 1,103177,365 $ 17,349 ======== ======= =======2,190 $ 16,329 ============= ============= ============= Less interest 13,728 -------15,329 ------------- Present value of minimum capitalized lease payments $17,340 =======$ 19,143 =============
The present value of minimum capitalized lease payments is included, as applicable, with long-term debt or the current portion of long-term debt in the accompanying consolidated balance sheets (see Note 13)15). In August 1994 the Company completed the sale and leaseback of the land and buildings of fourteen of itscompany-owned restaurants. The net cash sale price of such properties was $6,703,000. The Company has entered into individual twenty- yeartwenty-year land and building leases for such properties and has capitalized the building portion of such leases while the land portion is being accounted for as operating leases, reflected in the table above. Such sale resulted in a gain of $605,000 which has been deferred and will beis being amortized to income over the twenty-year lives of the leases. (25) (26)Legal Matters Triarc and certain of its present and former directors were defendants in certain litigation brought in the United States District Court for the Northern District of Ohio (the "Ohio Court"). In April 1993 the Ohio Court entered a final order approving a modification (the "Modification") which modified the terms of a previously approved stipulation of settlement in such litigation. The Modification resulted in the dismissal, with prejudice, of all actions before the Ohio Court. The Company recorded charges to operations for related legal fees of $2,004,000, $6,225,000, $674,000, $500,000 and $500,000$24,000 (excluding $850,000 of fees reimbursed by Posner) in Fiscal 1992 and 1993, Transition 1993, 1994 and 1994,1995, respectively, included in "Other income (expense), net" in the consolidated statements of operations (see Note 34operations. In June 1994 NVF Company ("NVF"), which was affiliated with the Company until the Change in Control, commenced a lawsuit in Federal court against Chesapeake Insurance and another defendant alleging claims for (a) breach of contract, (b) bad faith and (c) tortious breach of the implied covenant of good faith and fair dealing in connection with insurance policies issued by Chesapeake Insurance covering property of NVF (the "Chesapeake Litigation"). NVF sought compensatory damages in an additionalaggregate amount of approximately $2,000,000 and punitive damages in the amount of $3,000,000. Pursuant to an agreement effective June 30, 1995, the Chesapeake Litigation was settled resulting in a July 1995 payment of legal fees awarded$200,000 by Chesapeake Insurance to NVF as full and final settlement of all claims. In August 1993 NVF became a debtor in a case filed by certain of its creditors under Chapter 11 of the Federal Bankruptcy Code (the "NVF Proceeding"). In November 1993 the Company received correspondence from NVF's bankruptcy counsel claiming that the Company and certain of its subsidiaries owed to NVF an aggregate of approximately $2,300,000 with respect to (i) certain claims relating to the insurance of certain of NVF's properties by Chesapeake Insurance, (ii) certain insurance premiums owed by the Company to Insurance and Risk Management, Inc., a subsidiary of NVF and a former affiliate of the Company ("IRM"), and (iii) certain liabilities of IRM, 25% of which NVF has alleged the Company to be liable for. In addition, in both June and October 1994 the official committee of NVF's unsecured creditors filed amended complaints (the "NVF Litigation") against the Company and certain former affiliates alleging various causes of action against the Company and seeking, among other things, an undetermined amount of damages from the Company. During Transition 1993 the Company provided approximately $2,300,000 in "General and administrative expenses" with respect to claims related to the NVF Proceeding. In January 1995 Triarc received an indemnification pursuant to the Posner Settlement (see Notes 18 and 19) (the "Indemnification") relating to, among other things, the NVF Litigation and, as such, the Company reversed the remaining accrual of $767,000 relating to the NVF Proceeding at that time. In October 1995 the parties to the NVF Litigation entered into a settlement agreement pursuant to which all claims against the Company were dismissed. The settlement was approved by the bankruptcy court in November 1995 and in December 1995, the district court dismissed the NVF Litigation with prejudice. Accordingly, the NVF Proceeding will have no impact on the Company's consolidated results of operations or financial position. In July 1993 APL Corporation ("APL"), which was affiliated with the Company until the Change in Control, became a debtor in a proceeding under Chapter 11 of the Federal Bankruptcy Code (the "APL Proceeding"). In February 1994 the official committee of unsecured creditors of APL filed a complaint (the "APL Litigation") against the Company and certain companies formerly or presently affiliated with Posner or with the Company, alleging causes of action arising from various transactions allegedly caused by the named former affiliates in breach of their fiduciary duties to APL and resulting in corporate waste, fraudulent transfers allegedly made by APL to the Company and preferential transfers allegedly made by APL to a defendant other than the Company. The Chapter 11 trustee of APL was subsequently added as a plaintiff. The complaint asserts claims against the Company for (a) aiding and abetting breach of fiduciary duty, (b) equitable subordination of certain claims which the Company has asserted against APL, (c) declaratory relief as to whether APL has any liability to the Company and (d) recovery of fraudulent transfers allegedly made by APL to the Company prior to commencement of the APL Proceeding. The complaint seeks an undetermined amount of damages from the Company, as well as the other relief identified in the preceding sentence. In April 1994 the Company responded to the complaint by filing an Answer and Proposed Counterclaims and Set-Offs denying the material allegations in the complaint and asserting counterclaims and set-offs against APL. In June 1995 the bankruptcy court confirmed the plaintiffs' plan of reorganization (the "APL Plan") in the APL Proceeding. The APL Plan provides, among other things, that the Posner Entities will own all of the common stock of APL and are authorized to object to claims made in the APL Proceeding. The APL Plan also provides for the dismissal of the APL Litigation. Previously, in January 1995 Triarc received the Indemnification relating to, among other things, the APL Litigation. The Posner Entities have filed motions asserting that the APL Plan does not require the dismissal of the APL Litigation. In November 1995 the bankruptcy court denied the motions, and in March 1996 the court denied the Posner Entities' motion for reconsideration. The Posner Entities have filed a motion to extend the time to file a notice of appeal and have indicated that they intend to appeal. The outcome of the APL Litigation can only have a favorable effect on the consolidated results of operations or financial position of the Company. On December 6, 1995 the three former court-appointed members of the Special Committee of Triarc's Board of Directors commenced an action in the Ohio Court subsequent to December 31, 1994).seeking, among other things, additional fees of $3,000,000. On February 6, 1996 the court dismissed the action without prejudice. The plaintiffs have appealed such dismissal. The Company does not believe that the outcome of this action will have a material adverse effect on the consolidated financial position or results of operations of the Company. In 1987 Graniteville was notified by the South Carolina Department of Health and Environmental Control ("DHEC") that itDHEC discovered certain contamination of Langley Pond near Graniteville, South Carolina and DHEC asserted that Graniteville may be one of the parties responsible for such contamination. In 1990 and 1991 Graniteville provided reports to DHEC summarizing its required study and investigation of the alleged pollution and its sources which concluded that pond sediments should be left undisturbed and in place and that other less passive remediation alternatives either provided no significant additional benefits or themselves involved adverse effects (i) on human health, (ii) to existing recreational uses or (iii) to the existing biological communities. In March 1994 DHEC appeared to conclude that while environmental monitoring at Langley Pond should be continued, based on currently available information, the most reasonable alternative is to leave the pond sediments undisturbed and in place. Subsequently, DHEC has requested the CompanyGraniteville to submit a proposal by mid- Aprilmid-April 1995 concerning periodic monitoring of sediment deposition in the pond andpond. Graniteville submitted its proposal in April 1995. In February 1996 Graniteville responded to the Company intends to comply with this request. The CompanyDHEC's request for additional information on such proposal. Graniteville is unable to predict at this time what further actions, if any, may be required in connection with Langley Pond or what the cost thereof may be. However, given DHEC's recentapparent conclusion in March 1994 and the absence of reasonable remediation alternatives, the Company believes the ultimate outcome of this matter will not have a material adverse effect on the Company's consolidated results of operations or financial position. Graniteville owns a nine acre property in Aiken County, South Carolina (the "Vaucluse Landfill"), which was used as a landfill untilfrom approximately 1950 to 1973. The Vaucluse Landfill was operated jointly by Graniteville and Aiken County and may have received municipal waste and possibly industrial waste from Graniteville as well as sources other than Graniteville. In March 1990 a "Site Screening Investigation" was conducted by DHEC. InGraniteville conducted an initial investigation in June 1992 Graniteville conducted its initial investigation.which included the installation and testing of two groundwater monitoring wells. The United States Environmental Protection Agency conducted an Expanded Site Inspection (an "ESI") in January 1994 and Graniteville conducted a supplemental investigation in February 1994. In response to the ESI, DHEC has indicated its desire to have an investigation of the Vaucluse Landfill and has verbally requestedLandfill. In April 1995 Graniteville submitted a conceptual investigation approach to DHEC. Subsequently, the Company responded to an August 1995 DHEC request that Graniteville submitenter into a proposalconsent agreement to conduct an investigation indicating that a consent agreement is inappropriate considering Graniteville's demonstrated willingness to cooperate with DHEC outlining the parameters of suchrequests and asked DHEC to approve Graniteville's April 1995 conceptual investigation approach. Since an investigation. Since the investigation has not yet commenced, Graniteville is currently unable to estimate the cost, if any, to remediate the landfill. Such cost could vary based on the actual parameters of the study. BasedThe Company believes that adequate provisions have been made in the current and prior years for this matter. Accordingly, based on currently available information, the Company does not believe that the outcome of this matter will have a material adverse effect on its consolidated results of operations or financial position. As a result of certain environmental audits in 1991, SEPSCO became aware of possible contamination by hydrocarbons and metals at certain sites of SEPSCO's ice and cold storage operations of the refrigeration business and has filed appropriate notifications with state environmental authorities and in 1994 completed a study of remediation at such sites. SEPSCO has removed certain underground storage and other tanks at certain facilities of its refrigeration operations and has engaged in certain remediation in connection therewith. Such removal and environmental remediation involved a variety of remediation actions at various facilities of SEPSCO located in a number of jurisdictions. Such remediation varied from site to site, ranging from testing of soil and groundwater for contamination, development of remediation plans and removal in some instances of certain contaminated soils. Remediation is required at thirteen sites which were sold to or leased for the purchaser of the ice operations (see Note 20) including eight sites at which remediation21). Remediation has recently been completed oron two of these sites and is ongoing.ongoing at seven others. Remediation will commence on the remaining four ice plants in 1996. Such remediation is being made in conjunction with the purchaser who is responsible for payments of up to $1,000,000 of such remediation costs, consisting of the first and third payments of $500,000. Remediation willis also be required at seven cold storage sites which were sold to the purchaser of the cold storage operations (see Note 20)21). Such remediationRemediation has been completed at one site and is ongoing at three other sites. Remediation is expected to commence on the remaining three sites in 19951996 and will be1997. Such remediation is being made in conjunction with suchthe purchaser who is responsible for the first $1,250,000 of such costs. In addition, there are thirteenfifteen additional inactive properties of the former refrigeration business where remediation has been completed or is ongoing and which have either been sold or are held for sale separate from the sales of the ice and cold storage operation. Of these, four were remediated in 1994 at an aggregate cost of $484,000.$484,000 and two were remediated in 1995 at an aggregate cost of $160,000. In addition, during the environmental remediation efforts on idle properties, SEPSCO became aware that plants on two of the fifteen sites may require demolition in the future. Based on consultations with, and certain reports of, environmental consultants and others, SEPSCO presently estimates that its cost of all of such remediation and/or removal and demolition will approximate $4,600,000,$5,350,000, of which $1,300,000, $200,000,$1,500,000, $2,700,000 (including a 1994 reclassification of $500,000) and $400,000$1,150,000 were provided prior to Fiscal 1992, in Fiscal 1992,1993, in Fiscal 1993 and in 1994, respectively. In connection therewith, SEPSCO has incurred actual costs of $2,796,000$3,836,000 through December 31, 19941995 and has a remaining accrual of $1,804,000, of which $1,404,000 is reported as "Environmental and other liabilities" and $400,000 is$1,514,000 included in "Other current liabilities" in the net current and non-"Net current liabilities of the discontinued operationsoperations" within "Accrued expenses" (see Note 20)14). Based on currently available information and the current reserve levels, the Company does not believe that the ultimate outcome of the remediation and/or removal and demolition will have a material adverse effect on its consolidated financial position or results of operations. In June 1994 NVF Company ("NVF"), which was affiliated with the Company until the Change in Control, commenced a lawsuit in federal court against Chesapeake Insurance and another defendant alleging claims for (a) breach of contract, (b) bad faith and (c) tortious breach of the implied covenant of good faith and fair dealing in connection with insurance policies issued by Chesapeake Insurance covering property of NVF (the "Chesapeake Litigation"). NVF seeks compensatory damages in an aggregate amount of approximately $2,000,000 and punitive damages in the amount of $3,000,000. In July 1994 Chesapeake Insurance responded to NVF's allegations by filing an answer and counterclaims in which Chesapeake Insurance denies the material allegations of NVF's complaint and asserts defenses, counterclaims and set-offs against NVF. The trial has been scheduled for October 10 and 11, 1995. Chesapeake Insurance intends to continue contesting NVF's allegations in the Chesapeake Litigation. Based upon information currently available to the Company and after considering its current reserve levels, the Company does not believe that the outcome of the Chesapeake Litigation will have a material adverse effect on the Company's consolidated financial position or results of operations. In August 1993 NVF became a debtor in a case filed by certain of its creditors under Chapter 11 of the Federal Bankruptcy Code (the "NVF Proceeding"). In November 1993 the Company received correspondence from NVF's bankruptcy counsel claiming that the Company and certain of its subsidiaries owed to NVF an aggregate of approximately $2,300,000 with respect to (i) certain claims relating to the insurance of certain of NVF's properties by Chesapeake Insurance, (ii) certain insurance premiums owed by the Company to Insurance and Risk Management, Inc., a subsidiary of NVF and a former affiliate of the Company ("IRM") and (iii) certain liabilities of IRM, 25% of which NVF has alleged the Company to be liable for. In addition, in June 1994 the official committee of NVF's unsecured creditors (the "NVF Committee") filed an amended complaint (the "NVF Litigation") against the Company and certain former affiliates alleging various causes of action against the Company and seeking, among other things, an undetermined amount of damages from the Company. In August 1994 the district court issued an order granting the Company's motion to dismiss certain of the claims and allowing the NVF Committee to file an amended complaint alleging why certain other claims should not be barred by applicable statutes of limitation. In October 1994 the NVF Committee filed a second amended complaint alleging causes of action for (a) aiding and abetting breach of fiduciary duty by Victor Posner, (b) equitable subordination of, and objections to, claims which the Company has asserted against NVF, and (c) recovery of certain allegedly fraudulent and preferential transfers allegedly made by NVF to the Company. The Company has responded to the second amended complaint by filing a motion to dismiss the complaint in its entirety. On February 10, 1995 the NVF Committee moved for leave to file a third amended complaint. Triarc has opposed that motion. A trial date has been set for July 5, 1995. The Company intends to continue contesting these claims. Nevertheless, during Transition 1993 the Company provided approximately $2,300,000 in "General and administrative expenses" with respect to claims related to the NVF Proceeding. The Company has incurred actual costs through December 31, 1994 of $1,533,000 and has a remaining accrual of $767,000. Subsequent to December 31, 1994 (see Note 34) the Company received an indemnification (the "Indemnification") relating to, among other matters, the NVF Litigation and, as such, the Company does not believe that the outcome of the NVF Proceeding will have a material adverse effect on the Company's consolidated financial position or results of operations. In July 1993 APL Corporation ("APL"), which was affiliated with the Company until the Change in Control, became a debtor in a proceeding under Chapter 11 of the Federal Bankruptcy Code (the "APL Proceeding"). In February 1994 the official committee of unsecured creditors of APL filed a complaint (the "APL Litigation") against the Company and certain companies formerly or presently affiliated with Victor Posner or with the Company, alleging causes of action arising from various transactions allegedly caused by the named former affiliates in breach of their fiduciary duties to APL and resulting in corporate waste, fraudulent transfers allegedly made by APL to the Company and preferential transfers allegedly made by APL to a defendant other than the Company. The Chapter 11 trustee of APL was subsequently added as a plaintiff. The complaint asserts claims against the Company for (a) aiding and abetting breach of fiduciary duty, (b) equitable subordination of certain claims which the Company has asserted against APL, (c) declaratory relief as to whether APL has any liability to the Company and (d) recovery of fraudulent transfers allegedly made by APL to the Company prior to commencement of the APL Proceeding. The complaint seeks an undetermined amount of damages from the Company, as well as the other relief identified in the preceding sentence. In April 1994 the Company responded to the complaint by filing an Answer and Proposed Counterclaims and Set-Offs (the "Answer") denying the material allegations in the complaint and asserting counterclaims and set-offs against APL. In February 1995 all proceedings in the APL Litigation were stayed until July 9, 1995. The Company intends to continue contesting the claims in the APL Litigation. Subsequent to December 31, 1994 (see Note 34) the Company received the Indemnification relating to, among other matters, the APL Litigation and, as such, the Company does not believe that the outcome of the APL Litigation will have a material adverse effect on the consolidated financial position or results of operations of the Company.or financial position. In May 1994 National Propane was informed of coal tar contamination which was discovered at one of its properties in Wisconsin. National Propane purchased the property from a company (the "Successor") which had purchased the assets of a utility which had previously owned the property. National Propane believes that the contamination occurred during the use of the property as a coal gasification plant by such utility. DuringIn order to assess the fourth quarterextent of the problem National Propane engaged environmental consultants who began work in August 1994. In December 1994 the environmental consultants provided a report to National Propane's environmental consulting firmPropane which indicated the estimated the cost to remediate the propertyrange of potential remediation costs to be between approximately $415,000 and $925,000 depending upon the actual extent of impacted soils, the presence and extent, if any, of impacted groundwater and the remediation method used. Accordingly,actually required to be implemented. Since no amount within this range was determined to be a better estimate, National Propane provided $415,000a charge in 1994 of $415,000, the minimum gross amount (with no expected recovery) within the range, included in "General and administrative expenses"administrative" in the accompanying 1994 consolidated statement of operations. In February 1996 National Propane's environmental consultants provided a second report which presented revised estimated costs, based on additional information obtained since the prior report and the two most likely remediation methods. The range of estimated costs for the first method, which involves treatment of groundwater and excavation, treatment and disposal of contaminated soil, is from $1,600,000 to $3,300,000. The range for the second method, which involves only treatment of groundwater and the building of a soil containment wall, is from $432,000 to $750,000. Based on discussion with National Propane's environmental consultants both methods are acceptable remediation plans. National Propane, however, will have to agree on a final plan with the state of Wisconsin. Accordingly, it is unknown which remediation method will be used. Since no amount within the ranges can be determined to be a better estimate, National Propane accrued an additional $41,000 in 1995 in order to provide for the minimum costs estimated for the second remediation method and legal fees and other professional costs. The provisions through December 31, 1995 aggregate $456,000 and payments through December 31, 1995 amounted to $24,000 resulting in a remaining accrual of $432,000 at that date. National Propane, if found liable for any of such costs, would attempt to recover such costs from the Successor or through government funds which provide reimbursement for such expenditures under certain circumstances.Successor. Based on currently available information and the Company's current reserve of $415,000 and since (i) the extent of the alleged contamination is not known, (ii) the preferable remediation method is not known and the estimateestimates of the costs thereof are only preliminary and (iii) even if National Propane were deemed liable for remediation costs, it could possibly recover such costs from the Successor, or through government reimbursement, the Company does not believe that the outcome of this matter will have a material adverse effect on the Company's consolidated financial position or results of operations of the Company.or financial position. In 1993 Royal Crown became aware of possible contamination from hydrocarbons in groundwater at two abandoned bottling facilities. In 1994 tests confirmed hydrocarbons in the groundwater at one of the sites; remediation has commenced at the other site. Remediation costs estimated by Royal Crown's environmental consultants aggregate $410,000$560,000 to $600,000$640,000 with approximately $125,000 to $145,000 expected to be reimbursed by the State of Texas Petroleum Storage Tank Remediation Fund (the "Texas Fund") at one of the two sites. In connection therewith, the CompanyRoyal Crown provided $440,000 in Fiscal 1993 as part of a $2,200,000 provision for closing these and one other abandoned bottling facilities as well as certain company-owned restaurants (see Note 31)32). The CompanyRoyal Crown has incurred actual costs of $74,000$293,000 through December 31, 19941995 relating to these environmental matters and has a remaining accrual of $366,000$200,000 at that date. After considering such accrual and potential reimbursement by the Texas Fund, the Company does not believe that the ultimate outcome of these environmental matters will have a material adverse effect on its consolidated financial position or results of operations.operations or financial position. The Company is also engaged in ordinary routine litigation incidental to its business. The Company does not believe that the litigation and matters referred to above, as well as such ordinary routine litigation, will have a material adverse effect on its consolidated financial position or results of operations. (26) operations or financial position. (27)SEPSCO Merger and Litigation Settlement In December 1990 a purported shareholder derivative suit (the "SEPSCO Litigation") was brought against SEPSCO's directors at that time and certain corporations, including Triarc, in the United States District Court for the Southern District of Florida (the "District Court"). On January 11, 1994 the District Court approved a settlement agreement (the "SEPSCO Settlement") with the plaintiff (the "Plaintiff") in the SEPSCO Litigation. OnIn conjunction therewith, on April 14, 1994 SEPSCO's shareholders other than the Company approved an agreement and plan of merger between Triarc and SEPSCO (the "SEPSCO Merger") pursuant to which on that date a subsidiary of Triarc was merged into SEPSCO in accordance with a transaction in which each holder of shares of SEPSCO's common stock (the "SEPSCO Common Stock") other than the Company, aggregating a 28.9% minority interest in SEPSCO, received in exchange for each share of SEPSCO Common Stock, 0.8 shares of Triarc's Class A Common Stock or an aggregate 2,691,824 shares. Following the SEPSCO Merger, the Company owns 100% of SEPSCO's common stock. The Company paid Plaintiff's counsel and financial advisor $1,250,000 and $50,000, respectively, in accordance with the SEPSCO Settlement Agreement. An aggregate $1,700,000, including such costs together with estimated Company legal costs of $400,000, was provided for in Fiscal 1993 and included in "Other income (expense), net". Triarc estimated that an aggregate $3,750,000 (the "SEPSCO Stock Settlement Cost") of the value of its Class A Common Stock issued in the SEPSCO Merger together with the $1,250,000 of Plaintiff's counsel fees paid in cash and previously accrued in Fiscal 1993 represented settlement costs of the SEPSCO Litigation. The $3,750,000 of SEPSCO Stock Settlement Cost, together with $2,300,000 of additional expenses of the SEPSCO Settlement and the issuance of Triarc's Class A Common Stock, were provided in Transition 1993 since it was during such period that the Company determined that the litigation settlement was more likely than not to be approved by the District Court. Such provision in Transition 1993 was allocated $5,050,000 to "Other income (expense), net" for the SEPSCO Settlement and $1,000,000 to "Additional paid-in capital" for costs associated with the Class A Common Stock issued. The fair value as of April 14, 1994 of the 2,691,824 shares of Class A Common Stock issued in the SEPSCO Merger, net of the portion of such consideration representing the SEPSCO Stock Settlement Cost, aggregated $52,105,000 (the "Merger Consideration"). The SEPSCO Merger was accounted for in accordance with the purchase method of accounting and the Company's minority interest in SEPSCO of $28,217,000 was eliminated. In accordance therewith, the excess of the Merger Consideration over the Company's minority interest in SEPSCO of $23,888,000 was assigned to "Properties" ($8,684,000), investment in the natural gas and oil business sold in August 1994 (see Note 19)20) ($2,455,000), "Net noncurrent liabilities of discontinued operations" (see($2,425,000 - see Note 20) ($2,425,000)21) and "Deferred income taxes" ($2,485,000) with the excess of $17,659,000 recorded as Goodwill. Pro forma unaudited condensed summary operating results(28)Acquisitions On August 9, 1995 Mistic, Inc. ("Mistic"), a wholly-owned subsidiary of Triarc, acquired (the "Mistic Acquisition") substantially all of the assets and operations, subject to related operating liabilities, as defined, of certain companies (the "Acquired Business") which develop, market and sell carbonated and non-carbonated fruit drinks, ready-to- drink brewed iced teas and naturally flavored sparkling waters under various trademarks and tradenames including "Mistic" and "Royal Mistic". The purchase price for the Mistic Acquisition, aggregating $98,324,000 consisted of (i) $93,000,000 in cash, (ii) $1,000,000 to be paid in eight equal quarterly installments which commenced in November 1995, (iii) non-compete agreement payments aggregating $3,000,000 payable through December 1998 with payments commencing upon the later of August 1996 or a final settlement or judgement in certain distributor litigation and (iv) $1,324,000 of related expenses. The Mistic Acquisition was financed through (i) $71,500,000 of borrowings under the Mistic Bank Facility (see Note 15) and (ii) $25,000,000 of borrowings under the Graniteville Credit Facility. The Company giving effectgranted the syndicating lending bank in connection with the Mistic Bank Facility agreement and two senior officers of Mistic stock appreciation rights (the "Mistic Rights") for the equivalent of 3% and 9.7%, respectively, of Mistic' outstanding common stock plus the equivalent shares represented by such stock appreciation rights. The Mistic Rights granted to the SEPSCO Merger as if it had been consummatedsyndicating lending bank were immediately vested and of those granted to the senior officers, one-third vest over time and two-thirds vest depending on May 1, 1993, were as follows (in thousands):
Transition 1993 1994 ------------ ------------ Revenues $ 703,541 $ 1,062,521 Operating profit 29,295 68,638 Income (loss) from continuing operations before income taxes (23,543) 516 Provision for income taxes (7,684) (1,564) Loss from continuing operations (31,227) (1,048) Loss from continuing operations per share (a) (1.47) (.29) Supplementary loss from continuing operations per share (a) (1.08) (.04) (a) Loss from continuing operations per share and supplementary loss from continuing operations per share (see Note 4) reflect the assumed issuance as of May 1, 1993 of 2,691,824 additional shares of Class A Common Stock that were actually issued on April 14, 1994 in connection with the SEPSCO Merger.
(27) Acquisitions During 1994 the Company consummated two related transactions whereby it sold 20 Company-owned restaurants having a net bookperformance of Mistic. The Mistic Rights provide for appreciation in the per-share value of $2,326,000 and acquired 33 previously franchised restaurants from the same party forMistic common stock above a net cash purchasebase price of $10,000,000. Since$28,637 per share, which is equal to the combined transaction was accounted for as a nonmonetary exchange,Company's per share capital contribution to Mistic in connection with the Company did not recognize any gain or loss on the combined transaction.Mistic Acquisition. The Company also purchased during 1994 an additional 11 restaurants from franchiseesrecognizes periodically the estimated increase in the value of the Mistic Rights; such amounts, which are being charged to "Interest expense" and "General and administrative" for the Mistic Rights granted to the syndicating lending bank and the assets of several smaller LP gas companies for aggregate purchase prices of $12,553,000 consisting of cash of $8,790,000 and notes aggregating $3,763,000. All such restaurant and LP gas acquisitions havetwo senior officers, respectively, were not significant in 1995. The Mistic Acquisition has been accounted for in accordance with the purchase method of accounting. In accordance therewith, the excesspurchase price of cost over net fair value of assets acquiredthe Mistic Acquisition was assigned to "Properties"current assets ($14,803,000)33,835,000), "Deferred costscurrent liabilities of ($24,506,000), trademarks ($55,600,000), properties and other assets" ($1,711,000) for favorable lease rights and non-compete agreements, long-term debt, including current portion ($2,726,000) for capitalized leases assumed and to various othernon-current assets ($351,000)3,962,000) with the excess of $8,414,000 recorded as Goodwill. In September 1994costs in excess of net assets of acquired companies ("Goodwill" - $29,433,000). The results of operations of the Acquired Business have been included in the accompanying consolidated statements of operations from the date of acquisition. The following unaudited supplemental pro forma information of the Company entered into a definitive merger agreement with Long John Silver's Restaurants, Inc. ("LJS"), an owner, operatorfor 1994 and franchisor1995 give effect to the Mistic Acquisition and related financing as if they had been consummated on January 1, 1994. The unaudited supplemental pro forma condensed information is presented for comparative purposes only and does not purport to be indicative of quick service fishthe actual results of operations had the Mistic Acquisition actually been consummated on January 1, 1994 or of the future results of operations of the combined company and seafood restaurants, wherebyare as follows (in thousands except per share data):
1994 1995 ----- ----- Revenues $ 1,191,307 $ 1,267,755 Operating profit 76,029 30,816 Loss from continuing operations (3,641) (42,613) Loss from continuing operations applicable to common stockholders (9,474) (42,613) Loss from continuing operations per share (.41) (1.43)
During 1994 and 1995 the Company would acquire allconsummated several additional business acquisitions principally restaurant operations and propane businesses for cash of $18,790,000 and $18,947,000, respectively, and the outstanding stockissuance of LJS. In Decemberdebt in 1994 the Company decidedof $3,763,000 (acquisitions in Transition 1993 were not to proceedsignificant). All such acquisitions have been accounted for in accordance with the acquisitionpurchase method of LJS due toaccounting and in accordance therewith the higher interest rate environment and difficult capital markets which would have resulted in significantly higher than anticipated costs and unacceptable terms of financing. Accordingly, the Company recorded a charge of $7,000,000 in 1994 for the expenses relating to the acquisition of LJS representing commitment fees, legal, consulting and other costs related to the acquisition. (28)purchase price was assigned as follows (in thousands):
December 31, --------------------------- 1994 1995 ----- ----- Properties $ 14,803 $ 11,264 Long-term debt including current portion (2,726) (3,180) Intangible assets 1,711 4,873 Goodwill 8,414 5,005 All other assets, net 351 985 ------------- ------------- $ 22,553 $ 18,947 ============= =============
(29) Transactions with Related Parties Triarc provided certain management services including, among others, legal, accounting, income taxes, insurance and financial services to certain former affiliates through October 1993 when such services to former affiliates were discontinued. In Fiscal 1992 and 1993 and Transition 1993, respectively, $8,084,000, $6,640,000 and $156,000, including interest on past due balances but excluding charges relating to leased space, were charged to former affiliates. Until January 31, 1994 Triarc also leased space both for its former corporate headquarters and on behalf of its subsidiaries and former affiliates from one of the Posner Entities. In Fiscal 1992 and 1993 and Transition 1993, respectively, $8,575,000, $6,616,000 and $2,896,000 waswere charged to the Company for the cost of such leased space and $1,124,000, $826,000 and $24,000 of such costs waswere charged by the Company to former affiliates. Certain amounts due from former affiliates under such cost sharing arrangements were reserved in Fiscal 1992 and 1993 and Transition 1993 and reallocated among Triarc's subsidiaries and the other participants in such cost sharing arrangements. At April 30, 1992 Triarc owed rent and late charges aggregating $14,550,000, which was included in "Accounts payable". In connection with the Change in Control, all outstanding rent obligations for such leased space aggregating approximately $20,638,000 were settled on April 23, 1993 for $11,738,000 resulting in a rent reduction credit of approximately $8,900,000 included in "Other income (expense), net" in the accompanying consolidated statement of operations for Fiscal 1993. In July 1993 Triarc gave notice to terminate the lease effective January 31, 1994 and recorded a charge of approximately $13,000,000 included in "Facilities relocation and corporate restructuring" in Fiscal 1993 to provide for the remaining payments on the lease subsequent to its cancellation. As discussedPursuant to the Posner Settlement, all payments due to the Posner Entities in Note 34, such obligation was settled in January 1995 pursuant to a settlement agreementconnection with the Posner Entities.termination of such lease were settled resulting in a reduction of "Facilities relocation and corporate restructuring" of $310,000. Such gain represented the excess of the net accrued liability for the lease termination of $12,326,000 ($13,000,000 less a security deposit of $674,000) (see Note 31) over the fair value of the 1,011,900 shares of Class B Common Stock issued (see Note 19) of $12,016,000. In addition, the Company reversed to "Interest expense" a previous accrual for interest of $638,000 on the lease termination obligation. During Transition 1993 the Company sold certain nonbusinessnon-business assets having a net book value of approximately $400,000 to an entity owned by Victor Posner for cash sales prices aggregating approximately $310,000. IRM acted as agent or broker through April 1993 in connection with certain insurance coverage obtained by the Company and provided claims processing services for the Company. Commissions and payments for such services to IRM amounted to $1,778,000 in Fiscal 1992 and $1,591,000 in Fiscal 1993. Prior to Transition 1993, NPC Leasing Corp, a wholly-owned subsidiary of National Propane, leased vehicles and other equipment to former affiliates under long-term lease obligations which were accounted for as direct financing leases. The related lease billings during Fiscal 1993 were approximately $144,000. Pursuant to an October 1992 agreement entered into in connection with the Change in Control, Triarc agreed to reimburse DWG Acquisition for certain of the reasonable, out-of-pocket expenses incurred by DWG Acquisition in connection with services rendered by it to Triarc without charge relating to the refinancing and restructuring of Triarc and subsidiaries and other transactions beneficial to Triarc and its subsidiaries. Pursuant to such agreement, Triarc reimbursed DWG Acquisition for $229,000 in expenses during Fiscal 1993, which amount related principally to travel, photocopying and delivery expenses. The Company uses aircraft owned by Triangle Aircraft Services Corporation ("TASCO"), a company owned by Messrs. Peltz and May. Prior to October 1, 1993 the Company paid TASCO for such use at a rate equal to TASCO's direct out-of-pocket expenses, with the cost of fuel, oil and lubricants doubled. The Company incurred usage fees under this arrangement of $754,000 and $681,000 during Fiscal 1993 and the first five months of Transition 1993, respectively. On October 1, 1993 the Company began leasing the aircraft from TASCO for an aggregate annual rent of $2,200,000. The$2,200,000 plus indexed cost of living adjustments. Effective October 1, 1994 the original rent was reduced to $1,800,000 effective October 1, 1994$400,000 reflecting the termination of the lease for one of the aircraft which was sold. In connection with suchthe sale of the aircraft the Company paid $130,000 of related costs on behalf of TASCO. In connection with such lease the Company had rent expense of $550,000, $2,100,000 and $1,910,000 for the last three months of Transition 1993, of $550,000 and for 1994 of $2,100,000.and 1995, respectively. Pursuant to this arrangement, the Company also pays the operating expenses of the aircraft directly to third parties. The Company subleasessubleased through January 31, 1996 from an affiliate of Messrs. Peltz and May approximately 26,800 square feet of furnished office space in New York, New York owned by an unaffiliated third party. Subsequent thereto the Company is subleasing the same office facility from an unrelated third party. In addition, commencing May 1993 until October 1993 the Company also sublet from another affiliate of Messrs. Peltz and May approximately 32,000 square feet of office space in West Palm Beach, Florida owned by an unaffiliated landlord. Subsequent to October 1993, the Company assumed the lease for approximately 17,000 square feet of the office space in West Palm Beach which expires in February 2000. The sublease for the other approximate 15,000 square feet in West Palm Beach expired in September 1994. The aggregate amounts paid by the Company during Transition 1993, 1994 and 19941995 with respect to affiliates of Messrs. Peltz and May for such subleases, including operating expenses, andbut net of amounts received by the Company for sublease of a portion of such space ($238,000(see below - $238,000, $358,000 and $358,000,$357,000, respectively) were $1,510,000, $1,620,000 and $1,620,000$1,350,000, respectively, which are less than the aggregate amounts such affiliates paid to the unaffiliated landlords but represent amounts the Company believes it would pay to an unaffiliated third party for similar improved office space. Messrs. Peltz and May have guaranteed to the unaffiliated landlords the payment of rent for the 17,000 square feet of office space in West Palm Beach and the New York office space. In June 1994 the Company decided to centralize its corporate offices in New York City. In connection therewith, the Company subleased the remaining 17,000 square feet in West Palm Beach to an unaffiliated third party in August 1994 (see Note 30)31). Commencing June 1, 1993 and through January 1994 an affiliate of Messrs. Peltz and May leased an apartment in New York City. Such apartment was used by executives of the Company and, in connection therewith, the Company reimbursed such affiliate for $193,000 and $28,000 of rent for the apartment for the last seven months of Transition 1993 and for January 1994, respectively. PriorOn December 20, 1994 the Company sold either the stock or operating assets of the companies comprising the cold storage operations of SEPSCO's refrigeration business segment to Transition 1993, NPC Leasing Corp,National Cold Storage, Inc. ("NCS"), a wholly owned subsidiarycompany formed by two then officers of National Propane, leased vehiclesSEPSCO, for cash of $6,500,000, a $3,000,000 note and other equipment to former affiliates under long-term lease obligations which were accounted for as direct financing leases. The related lease billings during Fiscal 1992 and Fiscal 1993 werethe assumption by the buyer of certain liabilities of $2,750,000. Such sale, excluding any consideration of the $3,000,000 note from NCS since its collection is not reasonably assured, resulted in approximately $703,000 and $144,000, respectively.$3,600,000 of the $9,300,000 of losses on disposition of the refrigeration business segment set forth in Note 21. In connection with certain cost sharing agreements, advances, insurance premiums, equipment leases and accrued interest, the Company had receivables due from APL, a former affiliate, aggregating $38,120,000 as of April 30, 1992, against which a valuation allowance of $34,713,000 was recorded. During Fiscal 1993 the Company provided an additional $9,863,000, of which $3,570,000 was provided during the fourth quarter, for the unreserved portion of the receivable at April 30, 1992 and additional net billings in 1993. APL hashad experienced recurring losses and other financial difficulties in recent years and in June 1993 APL became a debtor in a proceeding under Chapter 11 of the Federal bankruptcy code. Accordingly, the Company wrote off the full balance of the APL receivables and related allowance, both of $44,576,000, during Fiscal 1993. See(See Note 2526 for discussion of APL's claims against the Company.) The Company also had secured receivables from Pennsylvania Engineering Corporation ("PEC"), a former affiliate, aggregating $6,664,000 as of April 30, 1992 against which a $3,664,000 valuation allowance was recorded. During the fourth quarter of Fiscal 1993, the Company provided an additional $3,000,000 for the unreserved portion of the receivables. PEC had also filed for protection under the bankruptcy code and, moreover, the Company hashad significant doubts as to the net realizability of the underlying collateral. PursuantDuring the fourth quarter of 1995, the Company received $3,049,000 with respect to an October 1992 agreement entered intoamounts owed from PEC representing the Company's allocated portion of the bankruptcy settlement (the "PEC Settlement"). During 1995 the Company paid $1,000,000 and contributed a license for a period of five years for the Royal Crown distribution rights for its products in connectionNew York City and certain surrounding counties to MetBev, Inc. ("MetBev") in exchange for preferred stock in MetBev representing a 37.5% voting interest and a warrant to acquire 37.5% of the common stock of MetBev. Should such warrant be exercised the voting rights of the preferred stock decrease proportionately with the Change in Control, Triarc agreed to reimburse DWG Acquisition for certainvoting rights of the reasonable, out-of-pocket expensescommon stock received upon exercise of the warrant. Additionally, pursuant to a revolving credit agreement between Triarc and MetBev, Triarc has loaned $2,000,000 to MetBev as of December 31, 1995. Effective February 1, 1996 such revolving credit agreement was increased to provide for cash borrowings of up to $3,625,000. Such advances under such credit agreement are secured by the receivables and inventories of MetBev. Further, the Company has guaranteed $1,200,000 of MetBev third party accounts payable and has a receivable from MetBev for sales, at cost, of finished product to MetBev of $551,000. MetBev has incurred by DWG Acquisitionsignificant losses from its inception and anticipates continuing losses in connection with services rendered by it to Triarc without charge1996 and has a stockholders' deficit as of December 31, 1995 of $2,524,000. Accordingly, the Company wrote off its investment in MetBev of $1,000,000 (included in "Other income (expense), net" - see Note 20) and provided an aggregate reserve of $2,551,000 (included in "General and administrative") relating to its receivable from and loans to MetBev and the refinancing and restructuring of Triarc and subsidiaries and other transactions beneficial to Triarc and its subsidiaries. Pursuant to such agreement, Triarc reimbursed DWG Acquisition for $229,000 in expenses during Fiscal 1993, which amount related principally to travel, photocopying and delivery expenses.$1,200,000 trade payable guarantee. See also Notes 3, 16, 29, 31,4, 18, 30 and 3432 with respect to certain other transactions with related parties. (29) (30)Insurance Operations Chesapeake Insurance (i) prior to October 1, 1993 provided certain property insurance coverage for the Company and reinsured a portion of workers' compensation, general liability, automobile liability and group life insurance coverage which the Company and certain former affiliates maintained principally with AIG Risk Management, Inc. ("AIG"), an unaffiliated insurance company, and (ii) prior to the Change in Control reinsured insurance risks of unaffiliated third parties through various group participation.participations. Premiums charged to former affiliates, net of amounts not collected, were approximately $4,400,000, $2,761,000 and $864,000 in Fiscal 1992, Fiscal 1993 and Transition 1993, respectively. Chesapeake Insurance no longer insures or reinsures any risks for periods commencing on or after October 1, 1993. Effective December 31, 1993 Chesapeake Insurance consummated an agreement with National Union, Fire Insurance Company of Pittsburgh, PA. ("National Union"), an affiliate of AIG concerning the commutation of all of the portion of the insurance previously underwritten by AIG for the years 1977 to 1993, on behalf of the Company and former affiliated companies which had been reinsured by Chesapeake Insurance and which represented $63,500,000 of the Company's insurance loss reserves. In connection with such commutation, the Company paid an aggregate consideration of $63,500,000, consisting of $29,321,000 of restricted cash and short-term investments of insurance operations and a 9 1/2% promissory note payable tothe National Union Note in the original principal amount of $34,179,000. In March 1994 Chesapeake Insurance paid $12,000,000 to the Pennsylvania Insurance Commissioner as rehabilitator of Mutual Fire, Marine and Inland Insurance Company in full settlement of all claims in litigation relating to certain reinsurance arrangements. Such settlement was fully provided for prior to Fiscal 1992 and was included in "Accounts payable" in the accompanying consolidated balance sheet as of December 31, 1993. In June 1993 Chesapeake Insurance paid $8,075,000 to a surety in full settlement of an approximate $13,800,000 liability due June 30, 1996 in connection with the indemnification by Chesapeake Insurance and RCAC of bonding arrangements on behalf of a former affiliate. The Company had fully provided for such settlement in Fiscal 1992 and 1993 and was included in "Accounts payable" as of April 30, 1993. (30) (31)Facilities Relocation and Corporate Restructuring The accompanying consolidated statements of operations for Fiscal 1993, 1994 and the year ended December 31, 19941995 include the following charges for facilities relocation and corporate restructuring (in thousands):
Fiscal 1993 (a) 1994 (b) -------- --------1993(a) 1994(b) 1995(c) ------- ------- ------- Estimated costs (reductions) to relocate the Company's headquarters and terminate leases on existing corporate facilities $ 14,900 $ 3,300 $ (310) Estimated restructuring charges associated with personnel recruiting and relocation costs, employee severance costs and consultant fees 20,300 5,500 510 Costs related to a five-year consulting agreement (the "Consulting Agreement") extending through April 1998agreements between the Company and its former Vice ChairmanChairmen 6,000 -- 2,500 Other restructuring costs 1,800 -- -------- ---------- ------------- ------------- ------------- $ 43,000 $ 8,800 ======== ======== (a) The charges in Fiscal 1993 exclusive of other restructuring costs of $1,800,000 related to the Change in Control of the Company described in Note 3. As part of the Change in Control, the Board of Directors of the Company was reconstituted. The first meeting of the reconstituted Board of Directors was held on April 24, 1993. At that meeting, based on a report and recommendations from a management consulting firm that had conducted an extensive review of the Company's operations and management structure, the Board of Directors approved a plan of decentralization and restructuring which entailed, among other things, the following features: (a) the strategic decision to manage the Company in the future on a decentralized, rather than on a centralized basis; (b) the hiring of new executive officers for Triarc and the hiring of new chief executive officers and new senior management teams for each of Arby's, Royal Crown and National Propane to carry out the decentralization strategy; (c) the termination of a significant number of employees as a result of both the new management philosophy and the hiring of an almost entirely new management team and (iv) the relocation of the corporate headquarters of Triarc and of all of its subsidiaries whose headquarters were located in South Florida, including Arby's, Royal Crown and SEPSCO as well as the relocation of the headquarters of National Propane. In connection with (b) above, in April 1993 the Company entered into employment agreements with the new president and chief executive officers of Royal Crown, Arby's and National Propane. Accordingly, the Company's cost to relocate its corporate headquarters and terminate the lease on its existing corporate facilities of $14,900,000, and estimated corporate restructuring charges of $20,300,000 including costs associated with hiring and relocating new senior management and other personnel recruiting and relocation costs, employee severance costs and consulting fees, all stemmed from the decentralization and restructuring plan formally adopted at the April 24, 1993 meeting of the Company's reconstituted Board of Directors. Also in connection with the Change in Control, Victor Posner and Steven Posner, the Chairman and Chief Executive Officer and Vice Chairman, respectively, resigned as officers and directors of the Company. In order to induce Steven Posner to resign, the Company entered into the Consulting Agreement with him. The cost related to the Consulting Agreement was recorded as a charge in Fiscal 1993 because the Consulting Agreement does not require any substantial services and the Company does not expect to receive any services that will have substantial value. (b) The 1994 facilities relocation and corporate restructuring charges principally related to the 1994 closing of the Company's former corporate office in West Palm Beach, Florida, including the estimated loss ($3,300,000) on the sublease of such office space in 1994 and the write-off of unamortized leasehold improvements, severance costs related to corporate employees terminated during 1994 and the relocation of certain employees formerly located in that facility either to another South Florida location or the New York City corporate offices.$ 2,700 ============= ============= =============
(31) (a) The charges in Fiscal 1993, exclusive of other restructuring costs of $1,800,000, related to the Change in Control of the Company described in Note 4. As part of the Change in Control, the Board of Directors of the Company was reconstituted. The first meeting of the reconstituted Board of Directors was held on April 24, 1993. At that meeting, based on a report and recommendations from a management consulting firm that had conducted an extensive review of the Company's operations and management structure, the Board of Directors approved a plan of decentralization and restructuring which entailed, among other things, the following features: (i) the strategic decision to manage the Company in the future on a decentralized, rather than on a centralized basis; (ii) the hiring of new executive officers for Triarc and the hiring of new chief executive officers and new senior management teams for each of Arby's, Royal Crown and National Propane to carry out the decentralization strategy; (iii) the termination of a significant number of employees as a result of both the new management philosophy and the hiring of an almost entirely new management team and (iv) the relocation of the corporate headquarters of Triarc and of all of its subsidiaries whose headquarters were located in South Florida, including Arby's, Royal Crown and SEPSCO, as well as the relocation of the headquarters of National Propane. In connection with (ii) above, in April 1993 the Company entered into employment agreements with the new president and chief executive officers of Royal Crown, Arby's and National Propane. Accordingly, the Company's cost to relocate its corporate headquarters and terminate the lease on its existing corporate facilities of $14,900,000, and estimated corporate restructuring charges of $20,300,000 including costs associated with hiring and relocating new senior management and other personnel recruiting and relocation costs, employee severance costs and consulting fees, all stemmed from the decentralization and restructuring plan formally adopted at the April 24, 1993 meeting of the Company's reconstituted Board of Directors. Also in connection with the Change in Control, Victor Posner and Steven Posner, the then Chairman and Chief Executive Officer and Vice Chairman, respectively, resigned as officers and directors of the Company. In order to induce Steven Posner to resign, the Company entered into a five-year consulting agreement with him extending through April 1998. The cost related to the Consulting Agreement was recorded as a charge in Fiscal 1993 because the Consulting Agreement does not require any substantial services and the Company has not received nor did it expect to receive any services that will have substantial value. (b) The 1994 facilities relocation and corporate restructuring charges principally related to the 1994 closing of the Company's former corporate office in West Palm Beach, Florida, including the estimated loss ($3,300,000) on the sublease of such office space in 1994 and the write-off of unamortized leasehold improvements, severance costs related to corporate employees terminated during 1994 and the relocation during 1994 of certain employees formerly located in that facility either to another South Florida location or the New York City corporate office. (c) The 1995 facilities relocation and corporate restructuring charge relates to (i) a $310,000 reduction of the estimated costs provided in Fiscal 1993 to terminate the lease on the Company's then existing corporate facilities resulting from the Posner Settlement (see Note 29) and (ii) severance costs associated with the resignation effective January 1, 1996 of the Vice Chairman of Triarc, who had served from April 23, 1993 to December 31, 1995 (see Note 19), and the 1995 termination of other corporate employees in conjunction with a reduction in corporate staffing. (32)Significant Fiscal 1993, and Transition 1993 and 1995 Charges The accompanying Fiscal 1993 consolidated statement of operations includes the following significant charges recorded in the fourth quarter (in thousands):
Facilities relocation and corporate restructuring charges (Note 30)31) $ 43,000 Write-off of uncollectible notes and other amounts of $6,570 due from APL and PEC (see Note 28)(Note 29), less a recovery of $1,430 5,140 (a) Payment to a special committee of the Company's Board of Directors (i) 4,900 (b) Provision for closing certain non-strategic company-owned restaurants and abandoned bottling facilities (ii) 2,200 (b) Estimated costs to comply with revised package labeling regulations (iii) 1,500 (c) Reversal of unpaid incentive plan accruals provided in prior years (iv) (7,297) (b) Other 2,246 (b) ----------- Total net charges affecting operating profit 51,689 Interest accruals relating to income tax matters (see Note 15)(Note 17) 6,109 (d) Costs of certain shareholder and other litigation (v) 5,947 (e) Settlement of accrued rent balance in connection with the Change in Control (see Note 28)(Note 29) (8,900) (e) Commitment fees and other compensation costs relating to a proposed financing which was not consummated (vi) 3,200 (e) Reduction to estimated net realizable value of certain assets held for sale other than discontinued operations 2,147 (e) Income tax benefit relating to the above net charges (15,435) Provision for income tax contingencies and other tax matters (see Note 15)(Note 17) 7,897 Minority interest effect of above net charges (3,956) Write-down relating to the impairment of certain unprofitable operations and accruals for environmental remediation and losses on certain contracts in progress of discontinued operations, net of income tax benefit and minority interests (see Note 20)(Note 21) 5,363 Extraordinary charge, net (see Note 21)(Note 22) 6,611 Cumulative effect of changes in accounting principles, net, retroactively reflected in the first quarter (see Note 22)(Note 23) 6,388 ------------------- $ 67,060 =================== - - - --------------- (a) Included in "Provision for doubtful accounts from affiliates". (b) Included in "Provision for doubtful accounts from affiliates""General and administrative". (b)(c) Included in "General"Advertising, selling and administrative"distribution". (c)(d) Included in "Advertising, selling and distribution""Interest expense". (d)(e) Included in "Interest expense""Other income (expense), net". (e) Included(i) In accordance with certain court proceedings and related settlements, five directors, including three court-appointed directors, were appointed in "Other income (expense), net".
--------------------------------------------- (i) In accordance with certain court proceedings and related settlements, five directors, including three court-appointed directors, were appointed in 1991 to serve on a special committee of the Company's Board of Directors (the "Special Committee"). The Special Committee was empowered to review and pass on transactions between Triarc and Victor Posner, the then largest shareholder of the Company, and his affiliates. A success fee was paid to the Special Committee attributable to the Change in Control in the aggregate cash amount of $4,900,000. (ii) The provision for closing certain non-strategic company-owned restaurants and abandoned bottling facilities relates to the decision of new management to close unprofitable facilities. Prior management was of the opinion that over time it could dispose of these facilities at no loss to the Company. Current management intended, however, to significantly accelerate the disposal of the abandoned bottling facilities and, as such, it was unlikely to be able to realize the net book value of the facilities. In addition, the Company provided for anticipated additional environmental clean-up costs it expected to incur in connection with the acceleration of the disposal of the facilities. (iii) The Company was required to change the labeling on all of its Royal Crown products as a result of the Food and Drug Administration Regulations (the "Regulations") issued pursuant to the Nutrition Labeling and Education Act (the "Act") of 1990. The Regulations which provided the necessary guidance to implement the requirements of the Act were issued in January 1993. At that time the Company estimated the cost of compliance and, accordingly, recorded a provision of $1,500,000. (iv) The Company maintained a management incentive plan (the "Incentive Plan") which provided discretionary awards requiring approval of the Board of Directors. Additionally, awards to Victor and Steven Posner required approval by the Special Committee. The Company made provisions for such awards in years prior to Fiscal 1993 although no payments were made under the Incentive Plan first in 1990 because of cash flow constraints and subsequent thereto because of the Special Committee's refusal to approve any awards to Victor and Steven Posner. Nevertheless, the Company continued to make provisions because if certain shareholder litigation involving the Company had been resolved favorably to Victor Posner or if the term of the Special Committee had expired during the period of Victor Posner's control of the Company, it was likely that all or some of the incentive compensation would be paid. In April 1993, in connection with the Change in Control of the Company, the current management of the Company terminated the Incentive Plan. Accordingly, the remaining accrual of $7,297,000 was reversed. The Company believes that it would not have any liability if any claims were made pursuant to the terminated Incentive Plan. (v) Includes (a) legal fees and settlement costs aggregating approximately $4,572,000 in connection with the Modification and SEPSCO Litigation described in Notes 25 and 26, respectively, settled or subsequently settled in connection with the Change in Control, (b) settlement costs of approximately $750,000 for litigation involving a former subsidiary settled in August 1993 and (c) settlement costs of approximately $625,000 for litigation involving a former employee settled in May 1993. (vi) The Company incurred $3,200,000 of commitment fees and other compensation costs relating to a proposed alternative financing with a syndicate of banks to the senior secured step-up rate notes (the "Step- up1991 to serve on a special committee of the Company's Board of Directors (the "Special Committee"). The Special Committee was empowered to review and pass on transactions between Triarc and Victor Posner, the then largest shareholder of the Company, and his affiliates. A success fee was paid to the Special Committee attributable to the Change in Control in the aggregate cash amount of $4,900,000. (ii) The provision for closing certain non-strategic company-owned restaurants and abandoned bottling facilities relates to the decision of new management to close unprofitable facilities. Prior management was of the opinion that over time it could dispose of these facilities at no loss to the Company. Current management intended, however, to significantly accelerate the disposal of the abandoned bottling facilities and, as such, it was unlikely to be able to realize the net book value of the facilities. In addition, the Company provided for anticipated additional environmental clean-up costs it expected to incur in connection with the acceleration of the disposal of the facilities. (iii) The Company was required to change the labeling on all of its Royal Crown products as a result of the Food and Drug Administration Regulations (the "Regulations") issued pursuant to the Nutrition Labeling and Education Act (the "Act") of 1990. The Regulations which provided the necessary guidance to implement the requirements of the Act were issued in January 1993. At that time the Company estimated the cost of compliance and, accordingly, recorded a provision of $1,500,000. (iv)The Company maintained a management incentive plan (the "Incentive Plan") which provided discretionary awards requiring approval of the Board of Directors. Additionally, awards to Victor and Steven Posner required approval by the Special Committee. The Company made provisions for such awards in years prior to Fiscal 1993 although no payments were made under the Incentive Plan first in 1990 because of cash flow constraints and subsequent thereto because of the Special Committee's refusal to approve any awards to Victor and Steven Posner. Nevertheless, the Company continued to make provisions because if certain shareholder litigation involving the Company had been resolved favorably to Victor Posner or if the term of the Special Committee had expired during the period of Victor Posner's control of the Company, it was likely that all or some of the incentive compensation would be paid. In April 1993, in connection with the Change in Control of the Company, the current management of the Company terminated the Incentive Plan. Accordingly, the remaining accrual of $7,297,000 was reversed. The Company believes that it would not have any liability if any claims were made pursuant to the terminated Incentive Plan. (v) Includes (a) legal fees and settlement costs aggregating approximately $4,572,000 in connection with the Modification and SEPSCO Litigation described in Notes 26 and 27, respectively, settled or subsequently settled in connection with the Change in Control, (b) settlement costs of approximately $750,000 for litigation involving a former subsidiary settled in August 1993 and (c) settlement costs of approximately $625,000 for litigation involving a former employee settled in May 1993. (vi)The Company incurred $3,200,000 of commitment fees and other compensation costs relating to a proposed alternative financing (with a syndicate of banks) to senior secured step-up rate notes (the "Step-up Notes") issued in April 1993. Such alternative financing was abandoned due to more favorable payment terms and covenants associated with the Step-up Notes. The accompanying Transition 1993 consolidated statement of operations includedincludes the following significant charges (in thousands):
Increased reserves for Company and third party insurance and reinsurance losses (i) $10,006 (a)$ 10,006(a) Provision for legal matters (ii) 2,300 (a) --------2,300(a) ---------- Total charges affecting operating profit 12,306 Charges related to the SEPSCO Settlement (See Note 26) 5,050 (b)(Note 27) 5,050(b) Reduction to net realizable value of certain assets held for sale other than discontinued operations 3,292 (b)3,292(b) Income tax benefit and minority interest effect relating to the above charges (2,231)charges(2,231) Increased reserve for income tax contingencies (iii) 7,200 Increased estimated loss on disposal of discontinued operations (See(Note 21) 8,820 ---------- $ 34,437 ========== (a) Included in "General and administrative". (b) Included in "Other income (expense), net". (i) The Company increased the reserves at Chesapeake Insurance relating to insurance coverage of the Company and former affiliates, as well as reinsurance coverage, which the Company and certain affiliates maintained with unaffiliated insurance companies. (ii) The Company increased its reserves for legal matters by $2,300,000, principally for a claim asserted in Transition 1993 by NVF (see Note 26). (iii) The Company increased its reserves for income tax contingencies by $7,200,000 including provisions relating to certain issues being addressed as part of the examinations of the Company's income tax returns by the IRS for the tax years from 1989 through 1992 which commenced during Transition 1993 (see Note 17).
The accompanying 1995 consolidated statement of operations includes the following significant charges (in thousands):
Reduction in carrying value of long-lived assets impaired or to be disposed of (Note 1) $ 14,647 Facilities relocation and corporate restructuring charges (Note 31) 2,700 Accelerated vesting of restricted stock (Note 19) 3,331 (a) Sequa litigation settlement (i) 2,689 (a) Provision for MetBev related losses (Note 29) 2,551 Reduction in insurance commutation costs (Note 30) (3,000) (a) PEC Settlement (Note 29) (3,049) (a) Posner Settlement (Note 20) 8,820 -------- $34,437 ========(538) ----------- Total net charges affecting operating profit 19,331 Interest accruals related to income tax contingencies (Note 17) 2,900 (b) Equity in losses and write-down of investments in affiliates (Note 20) 7,794 (c) Gain on sale of excess timberland (Note 20) (11,945) (c) Insurance settlement for fire-damaged equipment (1,875) (c) Posner Settlement (Note 20) (2,312) (c) Columbia Gas Settlement (Note 20) (1,856) (c) Income tax benefit relating to the above net charges (2,938) Provision for income tax contingencies and other matters (Note 17) 6,100 ------------ $ 15,199 ============ - - - ------------ (a) Included in "General and administrative". (b) Included in "Interest expense". (c) Included in "Other income (expense), net". (i) During 1995 the Company settled a patent infringement lawsuit with Sequa Chemicals, Inc. (the "Sequa Settlement") resulting in aggregate charges in 1995 of $2,689,000 relating to the settlement and related legal expenses. The Company had previously provided approximately $800,000 in the aggregate during Transition 1993 and 1994 with respect to this matter.
--------------------------------------------- (i) The Company increased the reserves at Chesapeake Insurance relating to insurance coverage of the Company and former affiliates, as well as reinsurance coverage, which the Company and certain affiliates maintained with unaffiliated insurance companies. (ii) The Company increased its reserves for legal matters by $2,300,000, principally for a claim asserted in Transition 1993 by NVF, a former affiliate (see Note 25). (iii) The Company increased its reserves for income tax contingencies by $7,200,000 including provisions relating to certain issues being addressed as part of the examinations of the Company's income tax returns by the IRS for the tax years from 1989 through 1992 which commenced during Transition 1993 (see Note 15). (32) (33)Business Segments The Company operates in four major segments: textiles, restaurants, soft drinkbeverages and liquefied petroleum gas.propane (see Note 2 for a description of each segment). The textilebeverages segment manufactures dyes and finishes cotton, synthetic and blended (cotton and polyester) fabrics, primarily forincludes the apparel trade and mainly for two end uses: (1) utility wear and (2) men's, women's and children's sportswear, casual wear and outerwear. The restaurant segment operates and franchises Arby's fast food restaurants,operations acquired in the largest franchise restaurant system specializing in roast beef sandwiches. The soft drink segment produces and sells soft drink concentrates under the principal brand names RC COLA, DIET RC COLA, DIET RITE COLA, DIET RITE flavors, NEHI, UPPER 10 and KICK. The liquefied petroleum gas segment distributes and sells liquefied petroleum gas.Mistic Acquisition commencing August 9, 1995 (see Note 28). The other segment includes, as applicable, (a) non-core businesses including (i) insurance and reinsurance until fully terminated inwhich ceased writing insurance or reinsurance on October 1, 1993 and (ii) certain businesses now sold through the date of sale including (a) natural gas and oil operations sold in August 1994 and February 1995, (iii)(b) the operation of certain grapefruit groves sold in December 1994, (c) lamp manufacturing and (b) certain businessesdistribution operations sold in January or February 1994, consisting of (i)(d) specialty decorations of glass and ceramic items (ii) the design, manufactureoperations sold in January 1994 and servicing of(e) overhead industrial cranes design, manufacturing and (iii) the manufacture and distribution of lamps.servicing operations sold in January 1994. Information concerning the various segments in which the Company operates is shown in the table below. Operating profit is total revenue less operating expenses. In computing operating profit, interest expense, general corporate expenses and non-operating income and expenses, including interest income, gain on sale of natural gas and oil business and costs of a proposed acquisition not consummated have not been considered. Identifiable assets by segment are those assets that are used in the Company's operations in each segment. General corporate assets consist primarily of cash and cash equivalents (including restricted cash), marketable securities and other non-current investments and deferred financing costs and, in Fiscal 1992, notes receivable from affiliates.costs. No customer accounted for more than 10% of consolidated revenues in Fiscal 1992, Fiscal 1993, Transition 1993, 1994 or 1994.1995.
Fiscal Fiscal Transition 1992 1993 1993 1994 1995 ---- ---- ---- ---- (In thousands) Revenues: Textiles $ 456,402 $ 499,060 $ 365,276 $ 536,918 $ 547,897 Restaurants 186,921 198,915 147,460 223,155 Soft drink 143,830272,739 Beverages 148,262 98,337 150,750 Liquefied petroleum gas 141,032214,587 Propane 148,790 89,167 151,698 148,998 Other 146,518 63,247 3,301 -- ---------- ---------- ---------- ------------ ------------- ------------- -------------- ------------- Consolidated revenues $ 1,074,703 $1,058,2741,058,274 $ 703,541 $1,062,521 ========== ========== ========== ==========$ 1,062,521 $ 1,184,221 ============= ============= ============= ============= Operating profit: Textiles $ 27,753 $ 47,203 $ 27,595 $ 33,955 $ 23,544 Restaurants 14,271 7,852 12,880 15,542 Soft drink 36,112(6,437) Beverages 23,461 6,083 14,607 Liquefied petroleum gas 12,6764,662 Propane 3,008 2,014 20,378 14,516 Other (5,746) (15,942) (7,098) -- ---------- ---------- ---------- ------------ ------------- ------------- -------------- ------------- Segment operating profit 85,066 65,582 41,474 84,482 36,285 Interest expense (71,832) (72,830) (44,847) (72,980) (84,227) Non-operating income (expense), net 6,542 (920) (7,991) 4,8582,430 (7,768) 3,566 12,214 General corporate expenses (26,514) (31,123) (11,505) (15,549) ---------- ---------- ---------- ----------(2,296) ------------- ------------- -------------- ------------- Consolidated income (loss)loss from continuing operations before income taxes and minority interests $ (6,738)(35,941) $ (39,291)(22,646) $ (22,869)(481) $ 811 ========== ========== ========== ==========(38,024) ============= ============= ============= ============= Identifiable assets: Textiles $ 215,215 $ 276,062 $ 294,136 $ 327,793 $ 328,726 Restaurants 88,236 99,455 104,605 137,943 Soft drink 183,942180,734 Beverages 184,364 186,353 190,568 Liquefied petroleum gas 111,208306,349 Propane 124,613 115,849 133,321 139,025 Other 122,035 62,715 26,075 13,452 ---------- ---------- ---------- ----------12,287 ------------- ------------- -------------- ------------- Total identifiable assets 720,636 747,209 727,018 803,077 967,121 General corporate assets 33,835 96,544 154,164 119,090 118,845 Discontinued operations, net 66,699 66,909 16,064 -- ---------- ---------- ---------- ------------ ------------- ------------- -------------- ------------- Consolidated assets $ 821,170 $ 910,662 $ 897,246 $ 922,167 ========== ========== ========== ==========$ 1,085,966 ============= ============= ============= ============= Capital expenditures: Textiles $ 11,399 $ 10,075 $ 13,667 $ 22,965 $ 13,097 Restaurants 9,079 6,231 7,106 34,875 Soft drink 55847,444 Beverages 870 554 1,309 Liquefied petroleum gas 7,0391,656 Propane 8,290 8,966 6,599 8,966 Corporate 205 42 3,046 83 57 Other 2,973 1,699 -- -- ---------- ---------- ---------- ------------ ------------- ------------- -------------- ------------- Consolidated capital expenditures $ 31,253 $ 27,207 $ 33,339 $ 65,831 ========== ========== ========== ==========$ 71,220 ============= ============= ============= ============= Depreciation and amortization:amortization of properties: Textiles $ 9,807 $ 10,328 $ 9,058 $ 13,867 $ 15,082 Restaurants 9,383 9,899 5,472 9,335 Soft drink 56612,927 Beverages 411 304 772 Liquefied petroleum gas 8,3171,005 Propane 8,043 5,595 9,337 9,546 Corporate 556 563 532 590 333 Other 2,595 1,952 -- -- ---------- ---------- ---------- ------------ ------------- ------------- -------------- ------------- Consolidated depreciation and amortization $ 31,224 $ 31,196 $ 20,961 $ 33,901 ========== ========== ========== ==========
(33) $ 38,893 ============= ============= ============= ============= (34)Quarterly Information (Unaudited)
Three Months Ended ----------------------------------------------- July------------------------------------------------------------ March 31, OctoberJune 30, September 30, December 31, January 31, April 30,--------- -------- ------------- (A) -------- ---------- ----------,(B) ------------- (In thousands except per share amounts) 1994 Fiscal 1993 Revenues $ 268,288 $ 254,083 $ 277,607 $ 258,296 Gross profit 70,802 68,471 75,778 80,850 Operating profit (loss) 14,691 17,438 25,016 (22,686) Loss from continuing operations (1,843) (2,555) (1,841) (38,310) Income (loss) from discontinued operations 691 1,325 899 (5,345) Extraordinary charge (Note 21) -- -- -- (6,611) Cumulative effect of changes in accounting principles (Note 22) (6,388) -- -- -- Net loss (7,540) (1,230) (942) (50,266) Income (loss) per share: Continuing operations (.07) (.10) (.07) (1.50) Discontinued operations .03 .05 .03 (.21) Extraordinary charge -- -- -- (.26) Cumulative effect of changes in accounting principles (.25) -- -- -- Net loss (.29) (.05) (.04) (1.97)
Three months ended Two Months ------------------- Ended July 31, October 31,(B) December 31,(C) ------- ------------- ------------ (In thousands except per share amounts) Transition 1993 Revenues $264,074 $ 257,396 $ 182,071 Gross profit 77,674 78,314 50,952 Operating profit 18,307 3,946 7,716 Income (loss) from continuing operations 3 (19,631) (10,811) Income (loss) from discontinued operations 631 (7,799) (1,423) Extraordinary charge (Note 21) -- (448) -- Net income (loss) 634 (27,878) (12,234) Income (loss) per share: Continuing operations (.07) (.99) (.56) Discontinued operations .03 (.37) (.06) Extraordinary charge -- (.02) -- Net loss (.04) (1.38) (.62)
Three Months Ended ----------------------------------------------- March 31, June 30, September 30, December 31,(D) -------- ------- ------------ -------------- (In thousands except per share amounts) 1994 Revenues $270,059270,059 $ 267,429 $ 256,143 $ 268,890 Gross profit 83,663 75,598 72,905 80,425 Operating profit 31,483 16,447 5,955 15,048 Income (loss) from continuing operations 8,785 (1,587) (2,883) (6,408) Income (loss)Loss from discontinued operations -- -- -- (3,900) Extraordinary charge (Note 21)22) -- -- -- (2,116) Net income (loss) 8,785 (1,587) (2,883) (12,424) Primary income (loss) per share: Continuing operations .34 (.13) (.18) (.33) Discontinued operations -- -- -- (.16) Extraordinary charge -- -- -- (.09) Net income (loss) .34 (.13) (.18) (.58) Fully diluted income per share: Continuing operations and net income .33 (E) (E) (E)(C) (C) (C) 1995 Revenues $ 297,993 $ 279,281 $ 291,875 $ 315,072 Gross profit 85,046 75,556 81,193 82,498 Operating profit (loss) 24,741 12,279 12,713 (15,744) Net income (loss) 6,719 1,010 (5,776) (38,947) Primary income (loss) per share 0.23 0.03 (0.19) (1.30) Fully diluted income per share 0.22 (C) (C) (C) (A) As described in Notes 30 and 31 results for the three months ended April 30, 1993 were materially affected by facilities relocation, corporate restructuring and other significant charges aggregating approximately $60,672,000, net of income tax benefit and minority interests, and exclusive of the cumulative effect of changes in accounting principles which was retroactively recorded in the first quarter. (B) The results for the three months ended October 31, 1993 were affected by charges of $30,692,000, net of income tax benefit and minority interests. Such charges included (i) increased insurance reserves of $10,006,000, (ii) a revision of a prior estimate for advertising allowances to independent bottlers and coupon redemptions by $7,772,000 principally relating to reserves recorded earlier in Transition 1993, (iii) a $2,300,000 provision for legal matters, (iv) a $1,737,000 reduction to net realizable value of certain assets held for sale other than discontinued operations, (v) tax benefit and minority interests on the charges in (i) through (iv) of $4,520,000, (vi) a $6,000,000 increase in the reserve for income taxes and (vii) an increase in the estimated loss on disposal of discontinued operations of $7,397,000. See Note 31 for a further discussion of certain of these charges. (C) The results of operations for the two months ended December 31, 1993 were affected by charges of $8,412,000, net of income tax benefit and minority interests. Such charges consisted of (i) $5,050,000 of charges related to the SEPSCO Settlement (see Note 26), (ii) a $1,555,000 reduction to net realizable value of certain assets held for sale other than discontinued operations, (iii) a tax benefit on the charges in (i) and (ii) of $816,000, (iv) a $1,200,000 increase in the reserve for income taxes (see Note 30) and (v) an increase in the estimated loss on disposal of discontinued operations of $1,423,000, net of minority interests (see Note 20). (D) The results for the three months ended December 31, 1994 were affected by a charge of $4,450,000, net of tax benefit of $2,550,000, related to the costs of a proposed acquisition not consummated (see Note 27)20) and an increase in the estimated loss on disposal of discontinued operations of $3,900,000 net of minority interest of $2,425,000 and income tax benefit of $2,075,000 (see Note 20)21). (E)(B) The results for the three months ended December 31, 1995 were materially affected by net charges of $17,347,000, net of income tax benefit of $7,961,000. Such net charges included (i) a reduction in carrying value of long-lived assets impaired or to be disposed of amounting to $14,647,000 (see Note 1), (ii) an aggregate $7,798,000 consisting of equity in losses and writedown of investments in affiliates of $5,247,000 and related provision for additional MetBev related losses of $2,551,000 (see Note 29), (iii) facilities relocation and corporate restructuring charges of $3,010,000 (see Note 31), (iv) the Sequa Settlement of $1,718,000 (see Note 32), (v) accelerated vesting of restricted stock of $1,640,000 (see Note 19) and (vi) interest accruals related to income tax contingencies of $1,400,000 (see Note 17) less the PEC Settlement (see Note 29) and the Columbia Gas Settlement (see Note 20) aggregating $4,905,000. Additionally, the results for the three months ended December 31, 1995 include a provision for income tax contingencies of $6,100,000 (see Note 17). (C) Fully diluted loss per share was not applicable subsequent to the first quarter of each of 1994 and 1995 since contingent issuances of common shares would have been antidilutive.
(34)(35) Subsequent Events PursuantNational Propane On March 13, 1996 National Propane Partners, L.P. (the "Partnership") was organized to acquire, own and operate the Company's propane business. On March 26, 1996 the Partnership filed a Registration Statement on Form S-1 with the Securities and Exchange Commission with respect to an initial public offering of 6,190,476 of its limited partner interest common units, representing 51.8% of the Partnership, for an aggregate offering price, net of expenses, of $118,200,000 (the "Offering"). The sale of such limited partner interests, if consummated, is expected to result in a gain to the Company, the amount of which cannot presently be determined. The Partnership will concurrently issue 5,522,857 subordinated units, representing 46.2% of the Partnership, as well as an aggregate 2% general partner interest in the Partnership to a settlement agreement (the "Settlement Agreement") entered into bywholly-owned subsidiary of the Company. Assuming consummation of the Offering, the Company will transfer substantially all of its propane-related assets and liabilities (other than a receivable from Triarc, deferred financing costs and net deferred income tax liabilities of $81,392,000, $4,697,000 and $21,562,000, respectively, at December 31, 1995) to the Posner Entities on January 9, 1995 the 5,982,866 shares of Redeemable Preferred Stock owned by a Posner Entity were converted into 4,985,722 shares of the Company's Class B Common Stock (the "Conversion").Partnership. In connection therewith the Company has no further obligationPartnership will issue $120,000,000 of first mortgage notes to declare or pay dividends oninstitutional investors and repay all of its outstanding borrowings under the Redeemable Preferred Stock subsequent to the last dividend payment datePropane Bank Facility ($127,312,000 as of September 30, 1994. Further, an additional 1,011,900 shares of Class B Common Stock were issued to the Posner Entities (the "Issuance") in consideration for, among other matters, (i) the settlement of all amounts due to the Posner Entities in connection with terminationDecember 31, 1995). The early prepayment of the leasePropane Bank Facility will result in an extraordinary charge for the Company's former headquarters effective February 1, 1994 and (ii) an indemnification by certainwriteoff of the Posner Entitiesunamortized deferred financing costs, net of any claims or expenses incurred afterincome tax benefit, which as of December 1, 1994 involving the NVF Litigation, the APL Litigation and any potential litigation relating31, 1995 would have amounted to the bankruptcy filing of PEC (see Note 28). Such Class B Common Stock issued to the Posner Entitiesapproximately $2,800,000. There can only be sold subject to a right of refusal in favor of the Company or its designee. Further, the Company has agreed to waive its claims in the APL Proceeding if APL gives the Company a general release from the APL Litigation and any other claims of APL. As a result of the Conversion and the Issuance stockholders' equity (deficit) improved by $83,811,000 in January 1995. The settlement of the lease termination resulted in a pretax gain to the Company of $310,000 representing the excess of the net accrued liability for the lease termination of $12,326,000 ($13,000,000 less a security deposit of $674,000) (see Note 28) over the fair value of the 1,011,900 shares of Class B Common Stock issued of $12,016,000. In addition,no assurances, however, that the Company will be able to reverseconsummate these transactions. Graniteville On March 31, 1996, the Company and Graniteville entered into an accrual for interest of $638,000 on the lease termination obligation. Further,Asset Purchase Agreement with Avondale Mills, Inc. and Avondale Incorporate (collectively, "Avondale"), pursuant to which Triarc and Graniteville have agreed to sell (the "Graniteville Sale") to Avondale Graniteville's textile business, other than the Settlement Agreement, Posner paidassets and operations of C.H. Patrick and certain other excluded assets, for $255,000,000 in cash, subject to certain post-closing adjustments. Avondale will assume all liabilities relating to the Company $6,000,000 in January 1995 in exchange for, amongtextile business, other things,than income taxes, long-term debt ($210,371,000 as of December 31, 1995) which will be repaid at closing and certain other specified liabilities. The Graniteville Sale is expect to be consummated during the release by the Companysecond quarter of 1996. Consummation of the Posner Entities from certain claims that it may have with respectsale is subject to (i) legal fees incustomary closing conditions. In connection with the Modification (see Note 25), (ii) fees payableGraniteville Sale, Avondale and C.H. Patrick have entered into a 10-year supply agreement pursuant to which C.H. Patrick will sell textile dyes and chemicals to the court-appointed memberscombined Graniteville/Avondale business. Based on current estimates, the impact of this sale is expected to result from breakeven to a small loss, the Special Committeeamount of which cannot presently be determined. The early prepayment of Graniteville's long-term debt, including the Company's BoardGraniteville Credit Facility, will result in an extraordinary charge for the writeoff of Directorsunamortized deferred financing costs and (iii) legal fees paid or payable with respect to matters referred to in the Settlement Agreement, subject to the satisfaction by the Posner Entitiespayment of Minimum Commissions, prepayment penalties and certain obligations under the Settlement Agreement. The Company used such funds to pay (i) $2,000,000 to the court-appointed membersother costs, net of the Special Committeeincome tax benefit, which as of the Company's Board of Directors for services rendered in connection with the consummation of the Settlement Agreement, (ii) attorney's fees of $850,000 in connection with the Modification, (iii) $200,000 in connection with the settlement of certain litigation and (iv) $100,000 of other expenses. As a result of all of the above,December 31, 1995 would have aggregated approximately $6,700,000. There can be no assurances, however, that the Company will record pretax income of approximately $3,800,000 during the first quarter of 1995. Supplementary loss per share (see Note 4) sets forth the pro forma effect of the conversion of Redeemable Preferred Stock as if it had occurred as of January 1, 1994. Had the additional 1,011,900 common shares noted above been issuedbe able to the Posner Entities as of January 1, 1994, supplementary net loss per share from continuing operations would have been reduced from $(.29) to $(.28).consummate these transactions. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. Not applicable. PART III ITEMS 10, 11, 12 AND 13. Items 10, 11, 12 and 13 to be furnished by amendment hereto on or prior to April 30, 19951996 or Triarc will otherwise have filed a definitive proxy statement involving the election of directors pursuant to Regulation 14A which will contain such information. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. (A) 1. Financial Statements: See Index to Financial Statements (Item 8) 2. Financial Statement Schedules: INDEPENDENT AUDITORS' REPORT REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS Schedule I --I--Condensed Balance Sheets (Parent Company Only) -- as of April 30, 1993 and December 31, 19931994 and 1994;1995; Condensed Statements of Operations (Parent Company Only) -- for the yearsyear ended April 30, 1992 and 1993, the eight months ended December 31, 1993 and the yearyears ended December 31, 1994;1994 and 1995; Condensed Statements of Cash Flows (Parent Company Only) -- for the yearsyear ended April 30, 1992 and 1993, the eight months ended December 31, 1993 and the yearyears ended December 31, 1994 and 1995 Schedule II -- ValuationII--Valuation and Qualifying Accounts for the yearsyear ended April 30, 1992 and 1993, the eight months ended December 31, 1993 and the yearyears ended December 31, 1994 and 1995 Schedule V -- SupplementalV--Supplemental Information Concerning Property Casualty Insurance Operations for the yearsyear ended April 30, 1992 and 1993, the eight months ended December 31, 1993 and the yearyears ended December 31, 1994 and 1995 All other schedules have been omitted since they are either not applicable or the information is contained elsewhere in "Item 8. Financial Statements and Supplementary Data." 3. Exhibits: Copies of the following exhibits are available at a charge of $.25 per page upon written request to the Secretary of Triarc at 900 Third Avenue, New York, New York 10022. EXHIBIT NO. DESCRIPTION ------- ----------------------------------------------------- ------------------------------------------------------ 2.1 -- Stock Purchase Agreement dated as of October 1, 1992 among DWG Acquisition, Victor Posner, Security Management Corp. and Victor Posner Trust No. 20, incorporated herein by reference to Exhibit 10 to Amendment No. 4 to Triarc's Current Report on Form 8-K dated October 5, 1992 (SEC file No. 1-2207). 2.2 -- Amendment dated as of October 1, 1992 between Triarc and DWG Acquisition, incorporated herein by reference to Exhibit 11 to Amendment No. 4 to Triarc's Current Report on Form 8-K dated October 5, 1992 (SEC file No. 1-2207). 2.3 -- Exchange Agreement dated as of October 1, 1992 between Triarc and Security Management Corp., incorporated herein by reference to Exhibit 12 to Amendment No. 4 to Triarc's Current Report on Form 8-K dated October 5, 1992 (SEC file No. 1-2207). 2.4 -- Agreement and Plan of Merger dated as of November 22, 1993 among SEPSCO, SEPSCO Merger Corporation and Triarc, incorporated hereby by reference to Exhibit 2.1 to Amendment No. 1 to Triarc's Registration Statement on Form S-4 dated March 11, 1994 (SEC file No. 1-2207). 2.5 -- Agreement and Plan of Merger, dated as of May 11, 1994, by and between Triarc and Triarc Merger Corporation, incorporated herein by reference to Exhibit A to Triarc's Definitive Proxy Statement (the "1994 Proxy") relating to Triarc's annual meeting of stockholders held on June 9, 1994 (SEC file No. 1-2207). 2.6 - Letter of Intent dated January 25, 1996 between the Registrant and Avondale Incorporated, incorporated herein by reference to Exhibit 2.1 to the Triarc's Current Report on Form 8-K dated January 31, 1996 (SEC file No. 1-2207). 2.7 - Asset Purchase Agreement dated as of August 9, 1995 among Mistic Brands, Inc., Joseph Victori Wines, Inc., Best Flavors, Inc., Nature's Own Beverage Company and Joseph Umbach, the Companies, and Joseph Umbach, incorporated herein by reference to Exhibit 2.1 to Triarc's Quarterly Report on Form 8-K dated August 9, 1995 (SEC file No. 1-2207). 3.1 -- Certificate of Incorporation of Triarc, as currently in effect, incorporated herein by reference to Exhibit B to the 1994 Proxy (SEC file No. 1-2207). 3.2 -- By-laws of Triarc, as currently in effect, incorporated herein by reference to Exhibit C to the 1994 Proxy (SEC file No. 1-2207). 4.1 -- Southeastern Public Service Company Indenture dated as of February 1, 1983, incorporated herein by reference to Exhibit 4(a) to SEPSCO's Registration Statement on Form S-2 dated January 18, 1983 (SEC file No. 2-81393). 4.2 -- Note Purchase Agreement dated as of April 23, 1993 among RCAC, Triarc, RCRB Funding, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, incorporated herein by reference to Exhibit 4 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 4.3 -- Indenture dated as of April 23, 1993 among RCAC, Royal Crown, Arby's and The Bank of New York, incorporated herein by reference to Exhibit 5 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 4.4 -- Form of Indenture among RCAC, Royal Crown, Arby's and The Bank of New York, as Trustee, relating to the 9 3/4% Senior Secured Notes Due 2000, incorporated herein by reference to Exhibit 4.1 to RCAC's Registration Statement on Form S-1 dated May 13, 1993 (SEC file No. 33-62778). 4.5 -- Revolving Credit, Term Loan and Security Agreement dated April 23, 1993 among Graniteville, C.H. Patrick and The CIT Group/Commercial Services, Inc. (the "Graniteville Credit Agreement"), incorporated herein by reference to Exhibit 6 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 4.6 -- First Amendment, dated as of June 15, 1993, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 4.1 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.7 -- Amendment No. 2, dated as of March 10, 1994, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 4.2 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.8 -- Amendment No. 3, dated as of June 24, 1994, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 4.3 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.9 -- Letter Agreement, dated April 13, 1994, amending the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 4.4 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.10 -- Amendment No. 4, dated as of October 31, 1994, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 4.5 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.11 -- Revolving Credit and Term Loan Agreement, dated as of October 7, 1994, among National Propane, The Bank of New York, as agent, The First National Bank of Boston and Internationale Nederlanden (U.S.) Capital Corporation, as co-agents,co- agents, and the lenders party thereto (the "National Propane Credit Agreement"), incorporated herein by reference to Exhibit 4.6 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.12 -- First Amendment, dated as of November 22, 1994, to the National Propane Credit Agreement, incorporated herein by reference to Exhibit 4.7 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.13 -- Second Amendment, dated as of December 29, 1994, to the National Propane Credit Agreement, incorporated herein by reference to Exhibit 4.8 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.14 -- Amendment No. 5, dated as of March 1, 1995, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 4.9 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 4.15 -- Third Amendment, dated as of March 31, 1995 to the Revolving Credit and Term Loan Agreement, dated as of October 7, 1994, among National Propane Corporation, The Bank of New York, as agent, The First National Bank of Boston and Internationale Nederlanden (U.S.) Capital Corporation, as co-agents, and the lenders party thereto, incorporated herein by reference to Exhibit 4.1 to Triarc's Quarterly Report on Form 10-Q for the quarter ended March 31, 1995 (SEC file No. 1-2207). 4.16 -- Loan Agreement dated as of May 1, 1995 by and between FFCA Acquisition Corporation and Arby's Restaurant Development Corporation, incorporated herein by reference to Exhibit 4.1 to RC/Arby's Corporation Quarterly Report on Form 10-Q for the quarter ended March 31, 1995 (SEC file No. 0-20286). 4.17 -- Amendment No. 6, dated as of August 9, 1995, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 10.1 to Triarc's Current Report on Form 8-K dated August 9, 1995 (SEC file No. 1-2207). 4.18 -- Amendment No. 7, dated as of August 30, 1995, to the Graniteville Credit Agreement, incorporated herein by reference to Exhibit 10.2 to Triarc's Quarterly Report on Form 10-Q for the quarter ended September 30, 1995 (SEC file No. 1-2207). 4.19 -- Amendment No. 8 dated as of December 26, 1995 to the Graniteville Credit Agreement.* 4.20 -- Amended and Restated Loan Agreement dated as of October 13, 1995 by and between FFCA Acquisition Corporation and Arby's Restaurant Development Corporation, incorporated herein by reference to Exhibit 10.1 to RC/Arby's Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 1995 (SEC file No. 0-20286). 4.21 -- Loan Agreement dated as of October 13, 1995 by and between FFCA Acquisition Corporation and Arby's Restaurant Holding Company, incorporated herein by reference to Exhibit 10.2 to RC/Arby's Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 1995 (SEC file No. 0-20286). 4.22 -- Fourth Amendment dated as of September 29, 1995 to the National Propane Credit Agreement, incorporated herein by reference to Exhibit 10.5 to Triarc's Quarterly Report on Form 10-Q for the quarter ended September 30, 1995 (SEC file No. 1-2207) 4.23 -- Credit Agreement dated as of August 9, 1995 among Mistic Brands, Inc., The Chase Manhattan Bank (National Association) as agent, and the other lenders party thereto (the "Mistic Credit Agreement"), incorporated herein by reference to Exhibit 10.1 to Triarc's Current Report on Form 8-K dated August 9, 1995 (SEC file No. 1-2207). 4.24 -- Fifth Amendment, dated as of December 26, 1995 to the National Propane Credit Agreement.* 4.25 -- Letter Agreement dated December 15, 1996 among Arby's Restaurant Holding Company, Arby's Restaurant Development Corporation and FFCA Acquisition Corporation.* 4.26 -- Amendment Agreement dated as of October 6, 1995 among Mistic Brands, Inc., The Chase Manhattan Bank, N.A., as agent, and the other lenders party to the Mistic Credit Agreement.* 4.27 -- Second Amendment Agreement dated as of March 15, 1996 among Mistic Brands, Inc., The Chase Manhattan Bank, N.A., as agent, and the other lenders party to the Mistic Credit Agreement.* 10.1 -- Employment Agreement dated as of April 24, 1993 between Donald L. Pierce and Arby's, incorporated herein by reference to Exhibit 7 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 10.2 -- Employment Agreement dated as of April 24, 1993 among John C. Carson, Royal Crown and Triarc, incorporated herein by reference to Exhibit 8 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 10.3 -- Employment Agreement dated as of April 24, 1993 between Ronald D. Paliughi and National Propane Corporation (the "Paliughi Employment Agreement"), incorporated herein by reference to Exhibit 9 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207) 10.4 -- Employment Agreement dated as of April 24, 1993 between H. Douglas Kingsmore and Graniteville Company, incorporated herein by reference to Exhibit 10 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 10.5 -- Employment Agreement effective as of November 1, 1993 between Leon Kalvaria and Triarc, incorporated herein by reference to Exhibit 10.01 to Triarc's Quarterly Report on Form 10-Q dated October 31, 1993 (SEC file No. 1-2207). 10.6 -- Memorandum of Understanding dated September 13, 1993 between Triarc and William Ehrman, individually and derivatively on behalf of SEPSCO, incorporated herein by reference to Exhibit 10.1 to Triarc's Current Report on Form 8-K dated September 13, 1993 (SEC file No. 1-2207) 10.710.6 -- Stipulation of Settlement of Ehrman Litigation dated as of October 18, 1993, incorporated herein by reference to Exhibit 1 to Triarc's Current Report on Form 8-K dated October 15, 1993 (SEC fileFile No. 1-2207). 10.810.7 -- Triarc's 1993 Equity Participation Plan, incorporated herein by reference to Exhibit E to the 1994 Proxy (SEC file No. 1-2207). 10.910.8 -- Form of Non-Incentive Stock Option Agreement under Triarc's Amended and Restated 931993 Equity Participation Plan, incorporated herein by reference to Exhibit 12 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 10.1010.9 -- Form of Restricted Stock Agreement under Triarc's Amended and Restated 1993 Equity Participation Plan, incorporated herein by reference to Exhibit 13 to Triarc's Current Report on Form 8-K dated April 23, 1993 (SEC file No. 1-2207). 10.1110.1 -- Consulting Agreement dated as of April 23, 1993 between Triarc and Steven Posner, incorporated herein by reference to Exhibit 10.8 to Triarc's Annual Report on Form 10-K for the fiscal year ended April 30, 1993 (SEC file No. 1-2207). 10.1210.11 -- Lease Agreement dated as of April 1, 1993 between Victor Posner Trust No. 6 and Triarc, incorporated herein by reference to Exhibit 10.9 to Triarc's Annual Report on Form 10-K for the fiscal year ended April 30, 1993 (SEC file No. 1-2207). 10.13 -- Form of Former Management Services Agreement between Triarc and certain other corporations, incorporated herein by reference to Exhibit 10.10 to Triarc's Annual Report on Form 10-K for the fiscal year ended April 30, 1993 (SEC file No. 1-2207). 10.1410.12 -- Form of New Management Services Agreement dated as of April 23, 1993 between Triarc and certain of its subsidiaries, incorporated herein by reference to Exhibit 10.11 to Triarc's Annual Report on Form 10-K for the fiscal year ended April 30, 1993 (SEC file No. 1-2207). 10.1510.13 -- Concentrate Sales Agreement dated April 4, 1991 between Royal Crown and Cott, incorporated herein by reference to Exhibit 10.7 to RCAC's Registration Statement on Form S-1 dated May 13, 1993 (SEC file No. 33-62778). 10.1610.14 -- Concentrate Sales Agreement dated as of January 28, 1994 between Royal Crown and Cott, incorporated herein by reference to Exhibit 10.12 to Amendment No. 1 to Triarc's Registration Statement on Form S-4 dated March 11, 1994 (SEC file No. 1-2207). 10.1710.15 -- Supply Agreement dated January 8, 1992 between Royal Crown and NutraSweet Company, incorporated herein by reference to Exhibit 10.9 to RCAC's Registration Statement on Form S-1 dated May 13, 1993 (SEC file No. 33-62778). 10.1810.16 -- Form of Indemnification Agreement, between Triarc and certain officers, directors, and employees of Triarc, incorporated herein by reference to Exhibit F to the 1994 Proxy (SEC file No. 1-2207). 10.1910.17 -- Amendment No. 1, dated December 7, 1994 to the Paliughi Employment Agreement, incorporated herein by reference to Exhibit 10.1 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 10.2010.18 -- Settlement Agreement, dated as of January 9, 1995, among Triarc, Security Management Corp., Victor Posner Trust No. 6 and Victor Posner, incorporated herein by reference to Exhibit 99.1 to Triarc's Current Report on Form 8-K dated January 11, 1995 (SEC file No. 1-2207). 10.2110.19 -- Employment Agreement, dated as June 29, 1994, between Brian L. Schorr and Triarc, incorporated herein by reference to Exhibit 10.2 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). 10.20 -- Amendment No. 2, dated as of March 27, 1995, to the Paliughi Employment Agreement.* 10.21 -- Letter Agreement, dated as of January 1, 1996 between Triarc and Leon Kalvaria.* 10.22 -- Employment and SAR Agreement dated as of August 9, 1995 between Mistic Brands, Inc. and Michael Weinstein.* 10.23 -- Employment and SAR Agreement dated as of August 9, 1995 between Mistic Brands, Inc. and Ernest J. Cavallo.* 16.1 -- Letter regarding change in certifying accountant received from Arthur Andersen & Co., incorporated herein by reference to Exhibit 16 to Triarc's Current Report on Form 8-K/A dated June 9, 1994 (SEC Filefile No. 1-2207). 21.1 -- Subsidiaries of the Registrant* 23.1 -- Consent of Deloitte & Touche LLP* 23.2 -- Consent of Arthur Andersen LLP* 27.1 -- Financial Data Schedule for the year ended December 31, 1994,1995, submitted to the Securities and Exchange Commission in electronic format. 99.1 -- Order of the United States District Court for the Northern District of Ohio, dated February 7, 1995, incorporated herein by reference to Exhibit 99.1 to Triarc's Current Report on Form 8-K dated March 29, 1995 (SEC file No. 1-2207). _________ *being filed- -------------------- * Filed herewith (B) Reports on Form 8-K: Not applicable.During the period from October 1, 1995 to December 31, 1995, the Registrant filed the following report on Form 8-K: The Registrant filed a report on Form 8-K on December 27, 1995 with respect to the delivery by SEPSCO to the indenture trustee for its 11 7/8% Senior Subordinated Debentures due February 1, 1998 (the "Debentures") of a notice of redemption with respect to all of its outstanding Debentures. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. TRIARC COMPANIES, INC. (Registrant) NELSON PELTZ ....................................---------------------------- NELSON PELTZ CHAIRMAN AND CHIEF EXECUTIVE OFFICER Dated: March 31, 1995April 1, 1996 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on March 31, 1995April 1, 1996 by the following persons on behalf of the registrant in the capacities indicated. SIGNATURE TITLES - - - ------------------------ --------------------------------------------------------------------------------- NELSON PELTZ Chairman and Chief Executive Officer ........................ and............................and Director (Principal Executive Officer) (NELSON PELTZ) PETER W. MAY President and Chief Operating Officer, and ........................ Director............................Director (Principal Operating Officer) (PETER W. MAY) LEON KALVARIA Vice Chairman and Director ........................ (LEON KALVARIA) JOSEPH A. LEVATO Executive Vice President and Chief Financial ........................ Officer............................Officer (Principal Financial Officer) (JOSEPH A. LEVATO) FRED H. SCHAEFER Vice President and Chief Accounting Office ........................ (PrincipalOfficer ............................(Principal Accounting Officer) (FRED H. SCHAEFER) HUGH L. CAREY Director .................................................... (HUGH L. CAREY) CLIVE CHAJET Director .................................................... (CLIVE CHAJET) STANLEY R. JAFFE Director .................................................... (STANLEY R. JAFFE) HAROLD E. KELLEY Director ........................ (HAROLD E. KELLEY) RICHARD M. KERGER Director ........................ (RICHARD M. KERGER) M.L. LOWENKRON Director .................................................... (M. L. LOWENKRON) DANIEL R. McCARTHY Director ........................ (DANIEL R. MCCARTHY) DAVID E. SCHWAB II Director ...................................................... (DAVID E. SCHWAB II) RAYMOND S. TROUBH Director ...................................................... (RAYMOND S. TROUBH) GERALD TSAI, JR. Director ............................... (GERALD TSAI, JR.) PAGE INDEPENDENT AUDITORS' REPORT To the Board of Directors and Stockholders of TRIARC COMPANIES, INC.: New York, New York We have audited the consolidated financial statements of Triarc Companies, Inc. and subsidiaries (the "Company") as of December 31, 1994 and 1995, and for each of the yeartwo years in the period ended then,December 31, 1995, and have issued our report thereon dated March 24, 1995;29, 1996 (which report includes an explanatory paragraph as to a change in the method of accounting for impairment of long-lived assets and for long- lived assets to be disposed of); such report is included elsewhere in this Form 10-K. Our auditaudits also included the consolidated financial statement schedules of the Company, listed in Item 14(A)2. These financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion based on our audit.audits. In our opinion, such consolidated financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein. DELOITTE & TOUCHE LLP New York, New York March 24, 199531, 1996 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON SCHEDULES To the Board of Directors and Stockholders, Triarc Companies, Inc.: We have audited in accordance with generally accepted auditing standards, the consolidated balance sheets of Triarc Companies, Inc. and subsidiaries as of April 30, 1993 and December 31, 1993, and the related consolidated statements of operations, additional capital and cash flows of Triarc Companies, Inc. and subsidiaries for each of the two years in the periodyear ended April 30, 1993 and for the eight months ended December 31, 1993 included elsewhere herein and have issued our report thereon dated April 14, 1994. Our report on thethose consolidated financial statements includes an explanatory paragraph with respect to the Company's change in its method of accounting for income taxes and postretirement benefits other than pensions, effective May 1, 1992, as discussed in Note 2223 to the consolidated financial statements. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed in Item 14(A)2. are the responsibility of the Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Miami, Florida, April 14, 1994. SCHEDULE I TRIARC COMPANIES, INC. (PARENT COMPANY ONLY) CONDENSED BALANCE SHEETS
December 31, April 30, --------------------- 1993 1993-------------------------- 1994 -------- -------- --------1995 ----- ----- (In thousands) ASSETS Current assets: Cash and cash equivalents $29,520 $ 12,318 $ 36,484 $ 12,550 Restricted cash 498 23,385 Receivables, net 649 4,564 Due from subsidiaries 22,219 17,325 26,981 29,763 Deferred income tax benefit 9,600 3,543 3,826 4,264 Prepaid expenses and other current assets 1,230 3,170 1,918 -------- -------- --------771 319 ------------- ------------- Total current assets 62,569 36,356 69,209 -------- -------- --------74,845 ------------- ------------- Note receivable from subsidiary 1,500 -- --18,375 Investments in consolidated subsidiaries, at equity 242,762 231,920 264,845272,448 208,043 Deferred income tax benefit 563 1,029 3,467 Properties, net 103 2,691 463 Other16,020 15,964 Investments and other assets 4,940 11,369 11,344 -------- -------- -------- $312,4374,204 9,183 ------------- ------------- $ 283,365 $349,328 ======== ======== ========361,881 $ 326,410 ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICITEQUITY (DEFICIT) Current liabilities: Current portion of long-term debt $ -- $ 5,274 Accounts payable $ 4,678 $ 3,078 $ 4,074 1,456 Due to subsidiaries 15,712 22,934 21,308 14,515 Accrued expenses 33,066 36,320 16,888 -------- -------- --------29,441 21,955 Total current liabilities 53,456 62,332 42,270 -------- -------- --------54,823 43,200 Notes and loans payable to subsidiaries net of discount 218,462 189,822 229,566 229,300 9 1/2% promissory note payable (a) -- 34,179 37,426 32,423 Other liabilities 4,112 1,219 55 837 Commitments and contingencies Redeemable preferred stock, $12 stated value; designated and5,982,866 shares, issued 5,982,866 shares; aggregate liquidation preferenceshares and redemption amount $71,794,000none 71,794 71,794 71,794-- Stockholders' equity (deficit): Class A common stock, $.10 par value; authorized 100,000,000 shares, issued 27,983,805 shares 2,798 2,798 2,798 Class B common stock, $.10 par value; authorized 25,000,000 shares, issued none issuedand 5,997,622 shares -- -- --600 Additional paid-in capital 49,375 50,654 79,497 162,020 Accumulated deficit (6,067) (46,987) (60,929) (97,923) Less Class A common stock held in treasury at cost; 6,832,145, 6,660,6454,027,982 and 4,027,982 shares (77,085) (75,150) (45,473)4,067,380 shares(45,473) (45,931) Other (4,408) (7,296) (7,676) -------- -------- --------(914 ------------ ------------ Total stockholders' deficit (35,387) (75,981)equity (deficit) (31,783) 20,650 ------------ ------------ $ 361,881 $ 326,410 ============ ============ (a) Matures in 1997 ($3,880,000), 1998 ($2,546,000), 1999 ($1,712,000), 2000 ($702,000) and thereafter ($23,583,000).
SCHEDULE I (Continued) TRIARC COMPANIES, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF OPERATIONS
Eight Months Year Ended Ended Year Ended December 31, April 30, December 31, ------------------------------ 1993 1993 1994 1995 ---- ---- ---- ---- (In thousands except per share amounts) Income and (expenses): Equity in net (losses) income of continuing operations of subsidiaries $ (15,634) $ 465 $ 29,610 $ (26,078) Interest expense (24,858) (18,992) (28,807) (15,794) General and administrative expense (4,050) (8,622) (6,660) (2,072) Facilities relocation and corporate restructuring (7,200) -- (8,800) (2,700) Recovery of (provision for) doubtful accounts from affiliates and former affiliates (3,311) -- -- 3,049 Cost of a proposed acquisition not consummated -- -- (5,480) -- Shareholder litigation and other expenses (7,025) (6,424) (500) (24) Settlements with former affiliates 8,900 -- -- -- Other income (expense) 517 (650) 508 3,102 ------------- ------------- ------------- ------------- Loss from continuing operations before income taxes (52,661) (34,223) (20,129) (40,517) Benefit from income taxes 8,112 3,784 18,036 3,523 ------------- ------------- ------------- ------------- Loss from continuing operations (44,549) (30,439) (2,093) (36,994) Equity in losses of discontinued operations of subsidiaries (2,430) (8,591) (3,900) -- Equity in extraordinary charges of subsidiaries (6,611) (448) (2,116) -- Cumulative effect of changes in accounting principles from: Triarc Companies, Inc. (3,488) -- -- -- Equity in subsidiaries (2,900) -- -- -- ------------- ------------- ------------- ------------- (6,388) -- -- -- ------------- ------------- ------------- ------------- Net loss (59,978) (39,478) (8,109) (36,994) Preferred stock dividend requirements (121) (3,889) (5,833) -- ------------- ------------- ------------- ------------- Net loss applicable to common stockholders$ (60,099) $ (43,367) $ (13,942) $ (36,994) ============= ============= ============= ============= Loss per share: Continuing operations $ (1.73) $ (1.62) $ (.34) $ (1.24) Discontinued operations (.09) (.40) (.17) -- Extraordinary charges (.26) (.02) (.09) -- Cumulative effect of changes in accounting principles (.25) -- -- -- ------------- ------------- ------------- ------------- Net loss $ (2.33) $ (2.04) $ (.60) $ (1.24) ============= ============= ============= =============
SCHEDULE I (Continued) TRIARC COMPANIES, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF CASH FLOWS
Eight Months Year Ended Ended Year Ended December 31, April 30, December 31, ------------------------------ 1993 1993 1994 1995 ---- ---- ---- ---- (In thousands) Cash flows from operating activities: Net loss $ (59,978) $ (39,478) $ (8,109) $ (36,994) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Equity in net losses (income) of subsidiaries 27,575 8,574 (23,594) 26,078 Dividends from subsidiaries 3,127 -- 40,000 22,721 Depreciation and amortization 1,248 1,371 2,573 3,626 Provision for facilities relocation and corporate restructuring 7,200 -- 8,800 2,700 Payments of facilities relocation and corporate restructuring (258) (2,970) (5,136) (3,278) Provision for cost of a proposed acquisition not consummated in excess of payments -- -- 1,475 -- Interest capitalized and not paid -- -- 3,247 3,271 Reduction in commuted insurance liabilities credited against notes payable -- -- -- (3,000) Change in due from/to subsidiaries and other affiliates including capitalized interest ($21,017 in 1994 and $9,569 in 1995) (15,214) 18,121 33,034 1,332 Deferred income tax provision (benefit) (2,199) 5,591 (2,899) (382) Provision for doubtful accounts from former affiliates 3,311 -- -- -- Cumulative effect of change in accounting principle 3,488 -- -- -- Other, net 2,898 449 (1,968) 489 Increase in receivables -- -- (649) (4,715) Increase in restricted cash -- -- (498) (22,887) Decrease (increase) in prepaid expenses and other current assets (1,156) (1,824) 2,399 (214) Increase (decrease) in accounts payable and accrued expenses 5,824 (376) (18,249) 4,522 Increase in other liabilities 3,950 -- -- -- ------------- ------------- ------------- ------------- Net cash provided by (used in) operating activities (20,184) (10,542) 30,426 (6,731) ------------- ------------- ------------- ------------- Cash flows from investing activities: Business acquisitions -- -- -- (29,240) Loan to subsidiaries -- -- -- (18,375) Investment in an affiliate -- -- -- (5,340) Capital contributed to a subsidiary -- -- -- (8,865) Capital expenditures (21) (3,047) (83) (57) Purchase of minority interests (21,100) -- -- -- Redemption of investment in affiliate 2,100 -- -- -- ------------- ------------- ------------- ------------- Net cash used in investing activities (19,021) (3,047) (83) (61,877) ------------- ------------- ------------- ------------- Cash flows from financing activities: Issuance (repurchase) of Class A common stock 9,650 -- (344) (1,170) Payment of preferred dividends (9) (2,557) (5,833) -- Repayment of long-term debt (20,907) -- -- -- Borrowings from subsidiaries 141,600 -- -- 45,900 Repayment of notes and loans payable to subsidiaries (57,115) -- -- -- Other (4,620) (1,056) -- (56) ------------- ------------- ------------- ------------- Net cash provided by (used in) financing activities 68,599 (3,613) (6,177) 44,674 ------------- ------------- ------------- ------------- Net increase (decrease) in cash and cash equivalents 29,394 (17,202) 24,166 (23,934) Cash and cash equivalents at beginning of period 126 29,520 12,318 36,484 ------------- ------------- ------------- ------------- Cash and cash equivalents at end of period $ 29,520 $ 12,318 $ 36,484 $ 12,550 ============= ============= ============= =============
TRIARC COMPANIES, INC. AND SUBSIDIARIES SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS Additions ------------------------ Balance atCharged to Charged to Deductions Balance at Beginning Costs and Other from End of Description of Period Expenses Accounts Reserves Period ----------- --------- --------- --------- --------- ------- (In thousands) Fiscal year ended April 30, 1993: Receivables - allowance for doubtful accounts: Trade $ 6,890 $ 3,783 $ -- $ (3,310) $ 7,363 Affiliate 32,216 3,321 161 (1) (35,698) -- ---------- --------------------- ---------- --------- Total $ 39,106 $ 7,104 $ 161 $(39,008)(4) $ 7,363 ========== ===================== ========== ========= Other assets - notes receivable from affiliates $ 10,390 $ 7,037 $ -- $(17,427)(4) $ -- ========== ===================== ========== ========= Insurance loss reserves $ 84,222 $ 23,950 $ -- $(31,409)(5) $ 76,763 ========== ===================== ========== ========= Eight months ended December 31, 1993: Receivables - allowance for doubtful accounts: Trade $ 7,363 $ 1,659 $ 576 (2) $ (2,629)(4) $ 6,969 ========== ===================== ========== ========= Insurance loss reserves $ 76,763 $ 20,380 $ (27) $(83,605)(5) $ 13,511 ========== ===================== ========== ========= Year ended December 31, 1994: Receivables - allowance for doubtful accounts: Trade $ 6,969 $ 1,021 $ 111 (3) $ (2,711)(4) $ 5,390 ========== ===================== ========== ========= Insurance loss reserves $ 13,511 $ -- $ -- $ (2,684)(5) $ 10,827 ========== ===================== ========== ========= Year ended December 31, 1995: Receivables - allowance for doubtful accounts: Trade $ 5,390 $ 3,267 $ 327 (3) $ (2,840)(4)$6,144 Affiliate -- 800 -- -- 800 ---------- --------------------- ---------- --------- Total $ 5,390 $ 4,067 $ 327 $ (2,840) $ 6,944 ========== ===================== ========== ========= Insurance loss reserves $ 10,827 $ 110 $ -- $ (1,539)(5) $ 9,398 =============================== ========== ========= (1) Charged to affiliates. (2) Amount represents the charge for the Lag Months (see Note 3 to the accompanying Consolidated Financial Statements). (3) Recoveries of accounts previously determined to be uncollectible. (4) Accounts determined to be uncollectible. (5) Payment of claims and/or reclassification to "Accounts payable".
SCHEDULE V TRIARC COMPANIES, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION CONCERNING PROPERTY CASUALTY INSURANCE OPERATIONS Claims and Claim Reserves Adjustment for Unpaid Expenses incurred Paid Claims and Related to Claims and Claim Net -------------- Claim Adjustment Earned Investment Current Prior AdjustmentPremiums Affiliation with the RegistrantExpenses (1)Premiums Income Year Years Expenses Written ------------------------------ ------------ ------- ------- ----- ----- -------- -------- -------- $312,437------- (In thousands) Consolidated property- casualty entities: Fiscal year ended April 30, 1993 $76,763 $ 283,365 $349,3282,875 $ 705 $10,484 $13,466 $24,773 $2,875 ======== ======== ======== (a) Matures in 1996 ($4,963), 1997 ($3,538), 1998 ($2,172), 1999 ($1,302)======== ======== ======== ======== Eight months ended December 31, 1993 $13,511 $ 1,432 $ 1,869 $13,524 $$6,856 $83,605 $1,432 ======== ======== ======== ======== ======== ======== ======== Year ended December 31, 1994 $10,827 $ 120 $ 529 $ 48 $ 386 $2,880 $ 120 ======== ======== ======== ======== ======== ======== ======== Year ended December 31, 1995 $9,398 $ -- $ 486 $ 34 $ 530 $1,540 $ -- ======== ======== ======== ======== ======== ======== ======== (1) Does not include claims losses of $14,027,000, $12,899,000, $1,610,000 and thereafter ($25,451)$1,343,000 at April 30, 1993 and December 31, 1993, 1994 and 1995, respectively, which have been classified as "Accounts payable". /TABLE
Schedule I TRIARC COMPANIES, INC. (PARENT COMPANY ONLY) STATEMENTS OF OPERATIONS
Eight Months Year Year Ended April 30, Ended Ended -------------------- December December 1992 1993 31, 1993 31, 1994 ------ ------ ---------- ---------- (In thousands except per share amounts) Income and (expenses): Equity in net (losses) income of continuing operations of subsidiaries $ 12,196 $(15,634) $ 1,002 $ 30,425 Interest expense (22,751) (24,858) (19,529) (29,612) General and administrative expense (2,961) (4,050) (8,622) (6,660) Facilities relocation and corporate restructuring -- (7,200) -- (8,800) Cost of a proposed acquisition not consummated -- -- -- (5,480) Shareholder litigation and other expenses (2,004) (7,025) (6,424) (500) Provision for doubtful accounts from former affiliates (9,221) (3,311) -- -- Settlements with former affiliates -- 8,900 -- -- Other income (expense) 813 517 (650) 498 -------- -------- -------- -------- Loss from continuing operations before income taxes (23,928) (52,661) (34,223) (20,129) Benefit from income taxes 13,721 8,112 3,784 18,036 -------- -------- -------- -------- Loss from continuing operations (10,207) (44,549) (30,439) (2,093) Equity in income (losses) of discontinued operations of subsidiaries 2,705 (2,430) (8,591) (3,900) Equity in extraordinary charges of subsidiaries -- (6,611) (448) (2,116) Cumulative effect of changes in accounting principles from: Triarc Companies, Inc. -- (3,488) -- -- Equity in subsidiaries -- (2,900) -- -- -------- -------- -------- -------- -- (6,388) -- -- -------- -------- -------- -------- Net loss (7,502) (59,978) (39,478) (8,109) Preferred stock dividend requirements (11) (121) (3,889) (5,833) -------- -------- -------- -------- Net loss applicable to common stockholders $ (7,513) $(60,099) $(43,367) $(13,942) ======== ======== ======== ======== Loss per share: Continuing operations $ (.39) $ (1.73) $ (1.62) $ (.34) Discontinued operations .10 (.09) (.40) (.17) Extraordinary charges -- (.26) (.02) (.09) Cumulative effect of changes in accounting principles -- (.25) -- -- -------- -------- -------- -------- Net loss $ (.29) $ (2.33) $ (2.04) $ (.60) ======== ======== ======== ======== Supplementary loss per share(1): Continuing operations $ (.07) Discontinued operations (.14) Extraordinary charges (.08) -------- Net loss $ (.29) ======== (1) Supplementary loss per share gives effect to a conversion of the Company's redeemable preferred stock in January 1995 (see Notes 4 and 34 to the accompanying Consolidated Financial Statements for further discussion). /TABLE Schedule I TRIARC COMPANIES, INC. (PARENT COMPANY ONLY) STATEMENTS OF CASH FLOWS (In thousands)
Eight Months Year Year Ended April 30, Ended Ended -------------------- December December 1992 1993 31, 1993 31, 1994 ------ ------ ---------- ---------- (In thousands) Cash flows from operating activities: Net loss $ (7,502) $(59,978) $(39,478) $ (8,109) Adjustments to reconcile net loss to net cash and equivalents used in operating activities: Equity in net losses (income) of subsidiaries (14,901) 27,575 8,037 (24,409) Dividends from subsidiaries 1,080 3,127 -- 40,000 Depreciation and amortization 1,248 1,248 1,908 3,388 Provision for facilities relocation and corporate restructuring -- 7,200 -- 8,800 Payments of facilities relocation and corporate restructuring -- (258) (2,970) (5,136) Provision for cost of a proposed acquisition not consummated -- -- -- 5,480 Payments of cost of a proposed acquisition not consummated -- -- -- (4,005) Interest capitalized and not paid -- -- -- 3,247 Change in due from/to subsidiaries and other affiliates including capitalized interest ($21,017 in 1994) 3,674 (15,214) 18,121 33,034 Provision for doubtful accounts from former affiliates 9,221 3,311 -- -- Cumulative effect of change in accounting principle -- 3,488 -- -- Deferred income tax provision (benefit) (5,130) (2,199) 5,591 (1,265) Other -- -- -- (417) Decrease (increase) in prepaid expenses and other current assets 9,197 (1,156) (1,824) 1,252 Increase (decrease) in accounts payable and accrued expenses 2,182 5,824 (376) (19,883) Increase (decrease) in other liabilities (62) 3,950 -- -- Other, net 486 2,898 449 (1,551) -------- -------- -------- -------- Net cash and equivalents used in operating activities (507) (20,184) (10,542) 30,426 -------- -------- -------- -------- Cash flows from investing activities: Capital expenditures (4) (21) (3,047) (83) Purchase of minority interests -- (21,100) -- -- Redemption of investment in affiliate -- 2,100 -- -- -------- -------- -------- -------- Net cash and equivalents used in investing activities (4) (19,021) (3,047) (83) -------- -------- -------- -------- Cash flows from financing activities: Payment of preferred dividends (11) (9) (2,557) (5,833) Repayment of long-term debt (52) (20,907) -- -- Issuance of Class A common stock -- 9,650 -- -- Borrowings from subsidiaries -- 141,600 -- -- Repayment of notes and loans payable to subsidiaries -- (57,115) -- -- Other -- (4,620) (1,056) (344) -------- -------- -------- -------- Net cash and equivalents used in financing activities (63) 68,599 (3,613) (6,177) -------- -------- -------- -------- Net increase (decrease) in cash and equivalents (574) 29,394 (17,202) 24,166 Cash and equivalents at beginning of period 700 126 29,520 12,318 -------- -------- -------- -------- Cash and equivalents at end of period $ 126 $ 29,520 $ 12,318 $ 36,484 ======== ======== ======== ======== /TABLE SCHEDULE II TRIARC COMPANIES, INC. AND SUBSIDIARIES VALUATION AND QUALIFYING ACCOUNTS (In thousands)
Additions --------------------- Balance at Charged to Charged to Deductions Balance at Beginning Costs and Other from End of Description of Period Expenses Accounts Reserves Period ----------- --------- -------- -------- -------- ------ (In thousands) Fiscal year ended April 30, 1992: Receivables - allowance for doubtful accounts: Trade $ 6,958 $ 3,054 $ -- $ (3,122) $ 6,890 Affiliate 26,111 19,953 1,545 (15,393) 32,216 -------- -------- -------- --------- -------- Total $ 33,069 $ 23,007 $ 1,545 (1)$ (18,515)(4)$ 39,106 ======== ======== ======== ========= ======== Other assets - notes receivable from affiliates $ 23,375 $ 5,733 $ (433) $ (18,285)(4) $ 10,390 ======== ======== ======== ========= ======== Insurance loss reserves $ 88,353 $ 21,469 $ -- $ (25,600)(5) $ 84,222 ======== ======== ======== ========= ======== Fiscal year ended April 30, 1993: Receivables - allowance for doubtful accounts: Trade $ 6,890 $ 3,783 $ -- $ (3,310) $ 7,363 Affiliate 32,216 3,321 161 (35,698) -- -------- -------- -------- --------- -------- Total $ 39,106 $ 7,104 $ 161 (1)$ (39,008)(4) $ 7,363 ======== ======== ======== ========= ======== Other assets - notes receivable from affiliates $ 10,390 $ 7,037 $ -- $ (17,427)(4) $ -- ======== ======== ======== ========= ======== Insurance loss reserves $ 84,222 $ 23,950 $ -- $ (31,409)(5) $ 76,763 ======== ======== ======== ========= ======== Eight months ended December 31, 1993: Receivables - allowance for doubtful accounts: Trade $ 7,363 $ 1,659 $ 576 (2)$ (2,629)(4) $ 6,969 ======== ======== ======== ========= ======== Insurance loss reserves $ 76,763 $ 20,380 $ (27) $ (83,605)(5) $ 13,511 ======== ======== ======== ========= ======== Year ended December 31, 1994: Receivables - allowance for doubtful accounts: Trade $ 6,969 $ 1,021 $ 111 (3)$ (2,711)(4) $ 5,390 ======== ======== ======== ========= ======== Insurance loss reserves $ 13,511 $ -- $ -- $ (2,684)(5) $ 10,827 ======== ======== ======== ========= ======== - - - ------------- (1) Charged to affiliates (2) Amount represents the charge for the Lag Months (see Note 2 to the accompanying Consolidated Financial Statements). (3) Recoveries of accounts previously determined to be uncollectible. (4) Accounts determined to be uncollectible. (5) Payment of claims and/or reclassification to "Accounts payable". /TABLE SCHEDULE V TRIARC COMPANIES, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION CONCERNING PROPERTY CASUALTY INSURANCE OPERATIONS
Claims and Claim Reserves Adjustments for Unpaid Expenses Incurred Paid Claims and Net Related to Claims and Claim Investment ---------------- Claim Affiliation with Adjustments Earned Income Current Prior Adjustment Premiums Registrant Expenses (1) Premiums (Loss) Year Years Expenses Written - - - ---------------- ----------- -------- -------- ------- ------- --------- ------- (In thousands) Consolidated property- casualty entities: Fiscal year ended April 30: 1992 $84,222 $ 4,400 $ (695) $ 14,830 $ 6,639 $ 25,872 $ 4,400 ------- ------- ------ ------- ------ ------- ------ 1993 $76,763 $ 2,875 $ 705 $ 10,484 $ 13,466 $ 24,773 $ 2,875 ------- ------- ------ ------- ------ ------- ------ Eight months ended December 31, 1993 $13,511 $ 1,432 $ 1,869 $ 13,524 $ 6,856 $ 83,605 $ 1,432 ------- ------- ------ ------- ------ ------- ------ Year ended December 31, 1994 $10,827 $ 120 $ 529 $ 48 $ 386 $ 2,880 $ 120 ------- ------- ------ ------- ------ ------- ------ - - - ----------- (1) Does not include claims losses of $7,391 and $14,027 at April 30, 1992 and 1993, respectively, and $12,899 and $1,610 at December 31, 1993 and 1994, respectively, which have been classified as "Accounts payable".