========================================================================================================================================================
                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                 FORM 10-K

/X/ Annual Report Pursuant to SectionANNUAL REPORT PURSUANT TO SECTION 13 orOR 15(d) of the Securities
                             Exchange Act ofOF THE SECURITIES
                            EXCHANGE ACT OF 1934
               For the fiscal year ended September 30, 19971998
                                    or
/ / Transition Report Pursuant to SectionTRANSITION REPORT PURSUANT TO SECTION 13 orOR 15(d) of the
                        Securities Exchange Act ofOF THE SECURITIES 
                            EXCHANGE ACT OF 1934
                For the period from __________ to __________

                        Commission file number 0-6890

                      MECHANICAL TECHNOLOGY INCORPORATED
            (Exact name of registrant as specified in its charter)

           New York            			      14-1462255      
(State or other jurisdiction of			(I.R.S. Employer
incorporation or organization)                  Identification No.)

968 Albany-Shaker Rd, Latham, New York		        12110         
(Address of principal executive offices)             (Zip Code)

    Registrant's telephone number, including area code: (518)785-2211

    Securities Registered Pursuant to Section 12(b) of the Act: NONE

        Securities Registered Pursuant to Section 12(g) of the Act
                      $1.00 Par Value Common Stock
                            (Title of Class)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this form 10-K. [  ]

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.
                             Yes  X   No       

---      ---
The aggregate market value of the registrant's Common Stock held by 
nonaffiliates of the registrant on December 12, 199711, 1998 (based on the last 
sale price of $5.125$8.50 per share for such stock reported by OTC Bulletin 
Board for that date) was approximately $16,154,195.$32,296,183.

As of December 12, 1997,11, 1998, the registrant had 5,905,6617,179,770 shares of Common 
Stock outstanding.
                     DOCUMENTS INCORPORATED BY REFERENCE
        Document                     Where Incorporated into Form 10-K Report
   Proxy Statement for                                Part III                
Annual Meeting of Shareholders
to be held on March 11, 1998
==============================================================================18, 1999


PART I


ITEM 1:  BUSINESS

- -----------------
Mechanical Technology IncorporatedDuring the last two and a half years, MTI has undergone significant 
change.  In May 1996, First Albany Companies, Inc. ("FAC") acquired a 
substantial interest in MTI and led a series of financial and strategic 
transactions that have significantly changed MTI's operations and fiscal 
well-being.  In July 1996, MTI received an infusion of capital through a 
private placement of its subsidiaries produce productsCommon Stock.  In December 1996, MTI and render servicesFAC 
succeeded in two business segments:

                *       Test and Measurement
                *       Technology

The major markets for these products and services are the electronics, 
aerospace, capital goods, and defense industries. 76%restructuring a significant outstanding debt of the Company's 
revenuesCompany 
by swapping the debt for Common Stock. This allowed the Company to 
receive an unqualified opinion in 1996 from operations were derived from product sales inits Independent Auditors, 
Coopers & Lybrand L.L.P., for the Company's 
fiscal year ended September 30, 1997;first time since 1992. On June 27, 
1997, the remaining 24%Company transferred a portion of revenues were 
derived from technology supportthe Technology Division to 
Plug Power, L.L.C. ("Plug Power") to form a joint venture between the 
Company and Edison Development Corp. ("EDC"), a subsidiary of DTE 
Energy, Corp.  Plug Power has focused exclusively on the research and 
development contracts.of an economically viable Proton Exchange Membrane ("PEM") 
fuel cell.  On September 30, 1997, the Company sold all of the assets of 
its L.A.B. Division to Noonan Machine Company of Franklin Park, 
Illinois.  The proceeds from this sale were used to pay down outstanding 
debt and build working capital.  On March 31, 1998, the Company sold the 
remainder of its Technology Division to a subsidiary of Foster-Miller, 
Inc., a Waltham, Massachusetts-based technology company.  These 
divestitures have enabled the Company to continue to invest in fuel cell 
technology through Plug Power and to better focus on its profitable test 
and measurement business.  In June, 1998, the Company raised 
approximately $7.2 million in a rights offering and committed to invest 
approximately $5 million of the proceeds in Plug Power, now an industry 
leader in development of fuel cells in the United States.

Today, MTI is a very different Company, substantially streamlined in 
focus, but with many challenges remaining.  MTI is a manufacturer of 
advanced test and measurements products that combine precision sensing 
capabilities with proprietary software and systems to serve a variety of 
applications for commercial and military customers.  The Company has two 
principal business units: the Advanced Products Division ("Advanced 
Products"), which produces sensing instruments and computer-based 
balancing systems, and Ling Electronics, Inc. ("Ling"), a developer and 
manufacturer of vibration test systems and power conversion products.  
MTI is also a fifty percent owner of Plug Power, which hopes to be the 
first commercial manufacturer of PEM fuel cells for residential and 
other applications.  

Advanced Products has two general product families: non-contact sensing 
instrumentation and computer-based balancing systems.  The non-contact 
sensing instrumentation products utilize fiber optic, laser and 
capacitance technology to perform high precision position measurements 
for product design and quality control inspection requirements, 
primarily in the semiconductor and computer disk drive industries.  Some 
of these products bear the trademarks FOTONIC and ACCUMEASURE, which are 
recognized in the industry worldwide.  Advanced Products's computer-
based aircraft engine balancing systems include an on-wing jet engine 
balancing system used by both commercial and military aircraft fleet 
maintenance personnel.  This product provides trim balancing and 
vibration analysis in the field or in test cells.

Ling, of Anaheim, California, designs, manufactures, and markets
electro-dynamic vibration test systems, high-intensity-sound 
transducers, power conversion equipment and power amplifiers used to 
perform reliability testing and stress screening during product 
development and quality control. This mode of testing is used by 
industry and the military to reveal design and manufacturing flaws in a 
broad range of precision products, from satellite parts to computer 
components.  Recent Ling products for power and frequency conversion and 
"clean power" applications include systems capable of output up to 432 
kVA.

The Company believes that the test and measurement industry will undergo 
substantial consolidation in the near future.  The challenges facing MTI 
today are similar to those facing other smaller companies in industries 
where consolidation is a part of the landscape.  The Company believes 
that consolidation may become a competitive necessity and that Advanced 
Products and Ling are well-positioned to combine with complementary, 
synergistic businesses to enhance and expand product offerings and 
increase profitability and market position.  Accordingly, the Company is 
actively exploring strategic acquisitions and alliances for these 
business units.

Plug Power, the Company's fuel cell joint venture, is developing a 
proton exchange membrane fuel cell for residential and automotive 
applications.  In June 1998, Plug Power introduced the world's first 
fuel cell powered home.  In September 1998, Plug Power announced a 
preliminary agreement with GE Power Systems to market and distribute 
Plug Power's residential fuel cell units worldwide.  Plug Power 
continues to need substantial investment to continue its research and 
development of the fuel cell and is aggressively pursuing additional 
funding sources. 

Mechanical Technology Incorporated was incorporated in New York in 1961. 
Unless the context otherwise requires, the "registrant", "Company", 
"Mechanical Technology", and "MTI" refers to Mechanical Technology 
Incorporated and its subsidiaries.  The Company's principal executive 
offices are located at 968 Albany-Shaker Road, Latham, New York 12110 and 
its telephone number is (518) 785-2211.  


Significant Developments in the Business  

- ----------------------------------------
On September 30, 1997, the Company sold all of the assets of its L.A.B. 
division to Noonan Machine Company of Franklin Park, IL.  The Company 
received $2,600,000 in cash and two notes, totaling $650,000, from Noonan 
Machine Company.  The net proceeds from the sale were used to pay down all 
outstanding debt and build working capital.  The sale of L.A.B. resulted 
in a $2,012,000 gain, which was recorded in the fourth quarter of fiscal 
year 1997.  

On June 27, 1997, the Company and Edison Development Corp. ("EDC"), a 
subsidiary of DTE Energy Co. entered into final agreements to formformed a joint venture, Plug Power, L.L.C. 
("Plug Power"), to further develop the Company's Proton Exchange Membrane 
Fuel Cell technology. In exchange for its contribution of employees, contracts and 
intellectual property and certain other net assets that had comprised the 
fuel cell research and development business activity of the Technology 
segment (which assets had a net book value of $349$357 thousand), the Company 
received a 50% interest in the joint venture; the Company is not obligated to make 
any future contributions to the joint venture, but itsPlug Power.  The Company's interest in the 
joint venture couldPlug 
Power may be reduced in certain circumstances in the future.circumstances.  EDC made an initial cash 
contribution of $4.75 million in exchange for the remaining 50% interest 
in the joint venture. EDC is required to contribute 
an additional $4.25 million in certain circumstances.Plug Power. The Company's investment in the joint venturePlug Power is included in "Other Assets" at September 
30, 1997;the 
balance sheet caption "Investment in Joint Venture"; the assets 
contributed by the Company to the joint venturePlug Power had previously been included in 
the assets of the Company's Technology segment. See the supplemental 
disclosure regarding Contribution of Net Assets to Joint Venture in the 
Consolidated Statements of Cash Flows (included in the financial statements set forth above in this Form 10-K 
Report and incorporated herein by reference) for additional information regarding 
the assets contributed by the Company to Plug Power.  

On April 15, 1998, EDC contributed $2.25 million in cash to Plug Power.  
The Company contributed a below-market lease for office and manufacturing 
facilities in Latham, New York valued at $2 million and purchased a one-
year option to match the joint venture.remaining $250 thousand of EDC's contribution.  
In May 1998, EDC contributed an additional $2 million to Plug Power and 
the Company purchased another one-year option to match that contribution. 
The Company paid approximately $191 thousand for the options, which mature 
in April 1999 ($250 thousand) and May 1999 ($2 million).  If the Company 
does not exercise its options, they will lapse.

In August 1998, the Company committed to contribute an additional $5 
million dollars (in cash, accounts receivable and research credits) to 
Plug Power between August 5, 1998 and March 31, 1999 and recorded a 
liability representing this obligation.  Such contributions will 
increase the Company's total contributions to Plug Power (including 
contributions of cash, assets, research credits and a below market 
lease) to $11.75 million over the period commencing on June 27, 1997 and 
ending on March 31, 1999. 

On August 5, 1998, the Company made a short term loan to Plug Power of 
$500 thousand, which was subsequently contributed to capital on 
September 23, 1998.  The Company also converted $500 thousand of its 
accounts receivable from Plug Power to capital on September 23, 1998.  
At September 30, 1998, the remaining obligation to provide additional 
funds to Plug Power was $4 million.  The Company has recorded its 
proportionate share of Plug Power's losses to the extent of its recorded 
investment in Plug Power (including the foregoing obligation to 
contribute an additional $4 million through March 31, 1999).  

On September 30, 1998, the Company completed the sale of 1,196,399 shares 
of common stock to current shareholders through a rights offering.  The 
offering raised approximately $7,178 thousand before offering costs of 
approximately $186 thousand for net proceeds of approximately $6,992 
thousand.  The Company will use some or all of the proceeds of the 
offering for investment in and/or loans to Plug Power.  In addition, some 
proceeds may be used for acquisitions for the Company's core businesses, 
efforts to increase market share, working capital, general corporate 
purposes and other capital expenditures. 

The sale of the Company's Technology Division, the sole component of the 
Technology segment, to NYFM, Incorporated (a wholly owned subsidiary of 
Foster-Miller, Inc., a Waltham, Massachusetts-based technology company) 
on March 31, 1998 completed management's planned sale of non-core 
businesses. Accordingly, the Company no longer includes Technology among 
its reportable business segments and now operates in only one segment, 
Test and Measurement.  The Technology Division is reported as a 
discontinued operation as of December 26, 1997, and the consolidated 
financial statements have been restated to report separately the net 
assets and operating results of the business. Net assets of the 
discontinued operation were $8 thousand and $3,186 thousand at September 
30, 1998 and 1997, respectively and the loss on discontinued operations 
in 1998 included a loss from operations of $516 thousand and a loss on 
disposal of $1,769 thousand.  The loss on disposal includes a provision 
for estimated operating results prior to disposal.  The Company's prior 
year financial statements have been restated to conform to this 
treatment.  See Note 15 to the accompanying Consolidated Financial 
Statements.

On September 30, 1997, the Company sold all of the assets of its L.A.B.

division to Noonan Machine Company of Franklin Park, IL.  The Company 
received $2,600 thousand in cash and two notes, totaling $650 thousand, 
from Noonan Machine Company.  The purchaser has requested that the 
principal amount of the note be reduced to reflect the resale value of 
certain assets of L.A.B.  The Company is enforcing its rights with respect 
to the note.  The net proceeds from the sale were used to pay down all 
outstanding debt and build working capital.  The sale of L.A.B. resulted 
in a $2,012 thousand gain, which was recorded in the fourth quarter of 
fiscal year 1997.  

On December 27, 1996, the Company and First Albany Companies, Inc. ("FAC") 
entered into a Settlement Agreement and Release whereby the Company issued 
FAC 1.0 million shares of common stockCommon Stock in full satisfaction of its 
obligations pursuant to the Claim Participation Agreement dated December 
21, 1993 and amended December 14, 1994, among United Telecontrol 
Electronics, Inc. ("UTE"), the Company and First Commercial Credit 
Corporation, in the principal amount of $3.0 million plus accrued interest 
of $1.2 million. As a result, the Company in the first quarter of fiscal 
1997 realized a gain on the extinguishment of debt totaling $2.5 million, 
net of approximately $100 thousand of transaction related expenses and net 
of taxes of $106 thousand. 

The Company's wholly owned subsidiary, UTE of Asbury Park, New Jersey, 
filed afor voluntary bankruptcy under Chapter 11 of the Federal Bankruptcy 
Code in April 1994. During October 1994, UTE commenced an orderly 
liquidation and final court approval occurred during the third quarter of 
fiscal 1996. Accordingly, the Company no longer includes Defense/Aerospace 
amongst its reportable business segments and UTE has been classified as a 
"discontinued operation" in the Company's Financial Statements. (See Note 
15 to the accompanying Consolidated Financial Statements).

During November 1994, the Company sold all of the outstanding capital 
stock of its subsidiary, ProQuip Inc. ("ProQuip") of Santa Clara, CA for 
approximately $13.3 million.  The sale resulted in a gain of approximately 
$6.8 million in fiscal 1995 and $750 thousand, as a result of the release 
of escrow funds, in fiscal 1996. (See Note 16 to the accompanying 
Consolidated Financial Statements). 


ProQuip's financial results are 
included as part of the Company's Test and Measurement segment for prior 
fiscal year periods covered by this Form 10-K until November 22, 1994  
(the date of its sale).


Business Segments
- -----------------

The Company currently conducts business in twoone business segments:segment: Test and 
Measurement and Technology.  (Certain financial information regarding the 
Company's business segments is included in Note 18 to the accompanying 
Consolidated Financial Statements and is incorporated herein by 
reference.) In the Test and Measurement segment, the Company primarily 
produces products for sale, while in the Technology segment the Company 
primarily performs technology support and research and development under 
contract.  The Company believes its technology support and research and 
development activities provide a competitive advantage to the product 
segments through the performance of related research which, for the most 
part, is funded by outside parties.


Test and Measurement

The Company derived 75% of its revenues from the Test and Measurement 
segment in 1997.Measurement.  Test and Measurement offers a wide range of technology-
basedtechnology-based 
equipment and systems for improved manufacturing, product testing, and 
inspection for industry.  Business units in this segment include the 
Advanced Products Division, Ling Electronics, Inc. and the L.A.B. Division 
(sold on September 30, 1997). 

ProQuip Inc. was also included in this 
segment prior to its sale on November 22, 1994. 






The Advanced Products Division designs, manufactures and markets high-
performancehigh-performance test 
and measurement instruments and systems.  These products are categorized 
in two general product families: non-contact sensing instrumentation and 
computer-based balancing systems.  The Division's largest customers 
include industry leaders in the computer, electronic, semiconductor, 
automotive, aerospace, aircraft and bioengineering fields.

The non-contact sensing instrumentation products utilize fiber optic, 
laser and capacitance technology to perform high precision position 
measurements for product design and quality control inspection 
requirements, primarily in the semiconductor and computer disk drive
industries.  Product trademarks such as the Fotonic Sensor and Accumeasure
are recognized worldwide.

The Division's computer-based aircraft engine balancing systems include an 
on-wing jet engine balancing system used by both commercial and military 
aircraft fleet maintenance personnel.  This product provides trim 
balancing and vibration analysis in the field or in test cells. 

Ling Electronics, Inc., of Anaheim, California, designs, manufactures, and 
markets electro-dynamic vibration test systems, high-intensity-sound 
transducers, power conversion equipment and power amplifiers used to 
perform reliability testing and stress screening during product 
development and quality control.  This mode of testing is used by industry 
and the military to reveal design and manufacturing flaws in a broad range 
of precision products, from satellite parts to computer components. Recent 
Ling products for power and frequency conversion and "clean power" 
applications include systems capable of output up to 432 kVA.  

The L.A.B. Division, which was sold on September 30, 1997, designs, 
manufactures,designed, 
manufactured and marketsmarketed mechanically-driven and hydraulically-driven 
test systems for package and product reliability testing.  Among other 
uses, this equipment simulates the conditions a product will encounter 
during transportation and distribution including shock, compression, 
vibration and impact.  This type of testing is widely conducted by 
businesses involved in product design, packaging and distribution. 

The business units in the Test and Measurement segment have numerous 
customers and are not dependent upon a single or a few customers. 


Technology

The Company derived 25% of its revenues from the Technology segment in 
1997. The Technology segment engages in technology commercialization / 
product development, provides technical support to the Company's other 
Divisions, has initiated several strategic/teaming relationships with 
other companies, and performs contract research, development, 
engineering, and technical services for government and commercial 
customers. 

The Technology segment develops advanced components, such as magnetic 
and foil bearings, builds custom process automation equipment, and 
provides high-efficiency turbines, spare parts, and service for the 
business previously included in the Company's currently inactive 
subsidiary, Turbonetics Energy, Inc. Major markets include the U.S. 
military and process industrial concerns that plan to generate power 



from surplus steam.
 
The Technology segment also provides hardware and software for machinery 
monitoring and develops advanced sensor technology for precision 
imaging, control, and measurement. One product, TempSense 10i, employs 
fiber-optics to measure the temperature of electric power transmission 
lines, a limiting factor in the ability of utilities to increase output 
over existing lines.  Major markets include electric utilities and the 
Department of Energy. 
  
The Technology segment, either directly or as a subcontractor, received 
approximately 67% of its 1997 revenues (versus 73% in 1996) from various 
agencies of the U.S. Government; approximately 65% of the segment's 
revenues were derived from two agencies, the Departments of Defense and 
Energy.  Contracts with the U.S. Government are subject to termination by 
the Government, at any time, either for convenience or for other causes as 
determined by the contracts.  The Technology segment has had no government 
contracts terminated which, when terminated, resulted in a material 
adverse effect on the Company.


Backlog
- -------

The backlog of orders believed to be firm as of September 30, 1997is 
$2,071,000 for 1998 and 1996 is as follows:

                                        1997        1996   
                                      --------    --------
                                       (In thousands)

        Technology                    $ 1,359     $ 1,572  

        Test and Measurement            3,861       6,970  
                                       ------      ------
                Total                 $ 5,220     $ 8,542  
                                       ======      ======

All amounts shown above have been$3,861,000 for 1997.  The backlog relates to 
contracts awarded by government agencies or released to manufacture by commercial customers; however, approximately 
$157customers.  
Approximately $110 thousand of the orders included in the September 30, 
19971998 backlog may not be filled during the Company's current fiscal year (as compared to 
approximately $40 thousand not expected to be so filled at the end of the 
prior year).year. 


Marketing and Sales
- -------------------

The Company sells its products and services through a combination of a 
direct sales force, manufacturer's representatives, distributors and 
commission salesmen.salespeople.  Each business unit is responsible for its own 
sales organization. Typically, the Company's product businesses employ 
regional manufacturer's representatives on an exclusive geographic basis 
to form a nationwide or worldwide distribution organization; the business 
unit is responsible for marketing and sales management and provides the 
representatives with sales and technical expertise on an "as-required" 
basis. To a great extent, the marketing and sales of the Company's larger 
products and systems consist of a joint effort by the business unit's 
senior management, its direct sales force and manufacturer's 
representatives to sophisticated customers.  The manufacturer's 
representatives are compensated on a commission basis.


The Company's technology support and research and development services are 
sold on a direct basis.  Reputation and personal contacts within the 
specialized technical areas are critical to the identification and receipt 
of support contracts. The Company believes it has an excellent reputation 
within the technical areas in which it operates.


Research and Development
- ------------------------   

The Company conducts considerable research and development. The following 
table summarizes company- and customer-sponsored expenditures on 
technologydevelopment to support
research and development, and product development for 
the last three years:

                                   1997       1996       1995   
                                 --------   --------   --------
                                         (In thousands)

        Company-Sponsored       $  1,734   $  1,263   $  1,425 

        Customer-Sponsored         5,813      5,946      8,492 
                                 -------    -------    -------
            Total               $  7,547   $  7,209   $  9,917
                                 =======    =======    =======

While the amount estimated above as customer-sponsored research activities
is often not directly related to the development of new products or the 
improvement of
existing products it isand develop new products.  (See the beliefaccompanying 
Consolidated Statements of the Company that 
these expenditures contribute to the growth of the Company's technological 
base.


Product Protection
- ------------------Operations).  The Company holds numerous patents and 
rights in various fields of technology.  However, these patents, either individually or collectively, 
are not believed to be material to the success of any of the Company's 
business segments.  The technology of the Company is 
generally an advancement of the "state of the art", and the Company 
expects to maintain a competitive position by continuing such advances 
rather than relying on patents.  Licenses to other companies to use 
Company-developed technology have been granted. Licenses that have been granted or agreed to be granted 
have been, and are expected to be of 
benefit to the Company, though royalty income received in recent years has 
not been material in amount and is not expected to be material in the 
foreseeable future.


Competition

- -----------
The Company and each of its business segmentsunits are subject to intense 
competition. In each of its business segments, theThe Company faces competition from at least several 
companies, many of which are larger than MTI and have greater financial 
resources.  While the business units in the Company's Test and Measurement 
segment each have a major share of their respective markets, the Company 
does not consider any of them to be dominant within its industry. 

The Company's Technology segment has a 

negligible share of its respective market and competes with dozens (and
perhaps hundreds) of competing providers of similar products and services, 
many of whom have greater financial and technical resources.

The primary competitive considerations in the business segments in which 
the Company operatestest and measurement segment 
are: product quality and performance, price and timely delivery. The 
Company believes that its research andproduct development skills and reputation are 
competitive advantages.


Employees
- ---------

The total number of employees of the Company and its subsidiaries was 178123 
as of September 30, 1997,1998, compared to 233178 as of the beginning of the 
fiscal year.


Executive Officers
- ------------------

The executive officers of the registrant (all of whom serve at the 
pleasure of the Board of Directors), their ages, and the position or 
office held by each, are as follows:

        Position or Office                   Name                   Age
        
------------------                            ----             ---
President, Chief OperatingExecutive Officer,               Martin J. Mastroianni    53
 AndGeorge C. McNamee             52
 and a Director

Vice President and Chief Financial Officer
And Treasurer               Cynthia A. Scheuer            3637
  Financial Officer 
    						 
Vice President and General Manager,    Denis P. Chaves               5758
 Advanced Products 

Vice President and General ManagerChief Executive Officer  James R. Clemens              4849
 Ling Electronics, Inc.

Vice President and General Manager             Douglas McCauley         49  
 Technology Division

Dr. Mastroianni was appointed President andMr. McNamee has been Chief OperatingExecutive Officer of the Company in Decembersince April 
1998 and a director since 1996. Prior to joining the Company, he served most 
recently as Director, Transmission Power Delivery for the Electric Power 
Research Institute (EPRI) where he was employed since 1992. Previously, 
between 1973 to 1992, he held senior management positions in the 
technology driven test and measurement industries with Vacuum Components, 
Inc., Tenney Engineering, Inland Vacuum Industries, Halocarbon Products, 
Inc., and Allied Signal Corporation.

Ms. Scheuer was appointed Vice President and Chief Financial Officer and 
Treasurer of 
the Company in November 1997.  Prior to joining the Company, she was a
senior business assurance manager at Coopers & Lybrand L.L.P. where she 
was employed since 1983.

Mr. Chaves has been Vice President and General Manager of the Company's 
Advanced Products Division since 1987 and was Vice President and was General 
Manager of the Company's LABL.A.B. Division from January 1994 until it was 
sold in September, 1997. Previously, he served as Manager of Corporate 
Marketing for the Company from 1981 to 1987.

Mr. Clemens has been Vice President and General ManagerChief Executive Officer of Ling 
Electronics, Inc., a wholly owned subsidiary of the Company, since April 
1997.1998.  Mr. Clemens was previously Vice President and General Manager of 
Ling from April 1997 to April 1998.  From December 1994 to March 1997, he 
was a site manager for Teleflex Control 
Systems from December 1994 to March 1997.Control. From September 1992 to November 
1994, he was President and Chief Operating Officer of MTI's former 
subsidiary United Telecontrol Electronics.

Mr. McCauley has been Vice President and General Manager of the Technology 
Division since August 1994. He was previously Director of Business 
Development from January 1989 to September 1991 and from October 1993 to 
August 1994. From October 1991 to October 1993 he had been Vice President 
of Corporate Development for Chamberlain Manufacturing Corporation, 
responsible for business conversion from defense to commercial products. 
Prior to 1989, he held various management positions with the General 
Electric Company.Electronics, Inc.


ITEM 2:  PROPERTIES

- ------------------
The Company owns and its subsidiaries presently own or lease real estate 
principallyleases property in New York and California.  In 
management's opinion, thesethe facilities are generally well maintainedwell-maintained and are 
adequate to meet the Company's current and anticipated future needs.


Owned Properties

The Company's corporate headquarters and certain of its research and 
development and manufacturing facilities are located inon a three-building 
complex of approximately 103,000 square feet on 38 acres36 acre site in Latham, 
New York, whichYork.  The site includes three separate buildings that contain a total of 
approximately 116,000 square feet.  In October 1998, the Company completed 
construction of a new manufacturing and office facility for Advanced Products 
and corporate headquarters.  The former Advanced Products facility has been 
renovated and is owned bybeing rented to Plug Power, as part of the Company.  This complexCompany's capital 
contribution to Plug Power.  See "Significant Developments in the Business". 
The lease expires on September 30, 2008.  The third building is dividedbeing rented 
to Plug Power and NYFM, Incorporated.  Both Plug Power's and NYFM 
Incorporated's leases expire on March 31, 1999.


Ling Electronics', Inc. leases approximately equally between85,000 square feet of office and 
laboratory-manufacturing areas. 
Corporate staff, the Technology segment, and the Advanced Products 
Division (part of the Test and Measurement segment) are located at the 
Latham facility.


Leased Properties

The Company and its subsidiaries lease the following facilities in which 
its various business units conduct operations; generally, these are stand-
alone low-rise buildings containing primarily manufacturing space with 
some portionin Anaheim, California.  The lease will expire in June of 
each used for office space.

                  Approximate                            Lease
  Location        Square feet       Segment Used By      Expires
  --------        -----------       ---------------      -------
Anaheim, CA         85,000       Test and Measurement   June,1998

Malta, NY           18,000       Technology             December,19992003.

In addition to the above properties,property, the Company and its subsidiaries lease 
several small offices for field engineering and/or marketing personnel at 
various locations in the United States and United Kingdom.


ITEM 3:  LEGAL PROCEEDINGS 
- --------------------------  

At any point in time, the Company and its subsidiaries may be involved in 
various lawsuits or other legal proceedings; these could arise from the 
sale of products or services or from other matters relating to its regular 
business activities, couldmay relate to compliance with various governmental 
regulations and requirements, or couldmay be based on other transactions or 
circumstances. The Company does not believe there are any such proceedings 
presently pending whichthat could have a material adverse effect on the 
Company's financial condition except for the matters described in Note 13 
to the accompanying Consolidated Financial Statements (which description 
is incorporated herein by reference),and the matters discussed below (as 
to which matters the Company considers the likelihood of a material 
adverse outcome remote).

InOn or about February 6, 1997, an unaffiliated entity, Ling Holdings Group, Inc. ("Plaintiff"Holdings"), brought suit
commenced an action against the Company.  The Plaintiff's claims 
arise outCompany and its former chief executive 
officer, R. Wayne Diesel, in the Superior Court, Orange County, 
California, entitled Ling Holdings Group, Inc. v. Mechanical Technology 
Inc. et al, No. 775074.  In that action, Holdings alleged nine causes of 
action against the Company for breach of contract and tort.  All of the 
Company's decision notclaims related to sell Plaintiffa Stock Purchase Agreement between Holdings and the 
stockCompany. In the action, Holdings sought specific performance of the Company's wholly owned subsidiary,Stock 
Purchase Agreement (i.e., the sale of two subsidiaries of the Company, 
Ling Electronics, Inc. ("LING")and Ling Electronics Limited), as well as 
compensatory and punitive damages.  The Company asserted counterclaims.

In August 1998, all but five of Holdings' causes of action were dismissed 
with prejudice.  The remaining causes of action were dismissed with 
prejudice in an oral statement of decision by the court after expirationa trial, 
which began on September 21 and concluded September 30, 1998.  The 
Company's counterclaims were dismissed, as well.  The judgment, based upon 
the court's September 30 statement of decision, was entered November 17, 
1998. Holdings will have 60 days from the mailing of notice of entry of 
the closing date specified in the stock purchase agreement 
and side letters executed in connection with the transaction 
(collectively, the "Agreements").  Plaintiff claims that the Agreements 
provided an "open-ended" closing that permitted Plaintiffjudgment to purchase LING 
when Plaintiff raised sufficient funds to do so.  Plaintiff further claims 
breach of express and implied contractual obligations, fraud, 
misrepresentation, and other torts in connection with the Company's 
refusal to consummate the sale after the agreed upon closing date.  
Plaintiff further alleged that the Company wrongfully confiscated $50,000 
of Plaintiff's escrowed funds in breach of the escrow agreement between 
Plaintiff, the Company, and the Adirondack Trust Company ("Escrow Agent"). 
Escrow Agent commenced an interpleader action regarding the escrowed funds 
in September, 1997.

The Company believes that its determination not to sell LING to Plaintiff 
was in compliance with the terms of the Agreements.  The Company further 
believes that it became the rightful owner of funds escrowed with the 
Escrow Agent, when Plaintiff failed to have sufficient funds available to 
close the purchase of LING on the closing date specified in the 
Agreements. The Company has filed claims against Plaintiff for negligent 
misrepresentation, asserting that Plaintiff misled the Company concerning 
its ability to raise the funds required to purchase LING.

In September, 1997, the Environmental Protection Agency ("EPA") executed a 
consent decree with the Company, and other named potentially responsible 
parties ("PRPs"), approving a settlement between the Company and the PRPs 
("Settlement"), in connection with an alleged release of hazardous 
materials into the environment, at a site in Malta, New York (the "Site"). 
The Settlement provided that the Company will pay $138,580.30 as its share 
of the Settlement, in satisfaction of all of the Company's obligations for 
past or future EPA response costs and any costs incurred by the PRPs with 
respect to the Site.  In addition, in the unlikely event that unexpected 
future Site costs arise for which the Company has any responsibility, the 
Company's liability for such costs will be limited to 2.25% of such costs. 
The Settlement remains subject to final governmental and court approval. 






There is no assurance the Company will be successful in connection with 
the above-referenced matters or that the Settlement will receive final 
approval, however, the Company considers the likelihood of a material 
adverse outcome to be remote and does not currently anticipate that any 
expense or liability it may incur as a result of these matters in the 
future will be material to the Company's financial condition.appeal. 


ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

There were no matters submitted to a vote of the registrant's security 
holders during the fourth quarter of fiscal 1997.1998.


PART II


ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS

- ----------------------------------------------------------
Price Range of Common Stock
- ---------------------------

Since August 1994, the Company's Common Stock has been traded on the over-
the-counter market and is listed under the symbol MKTY on NASD's 
electronicthe OTC Bulletin 
Board. Set forth below are the highest and lowest prices at which shares 
of the Company's Common Stock have been traded during each of the 
Company's last two fiscal years.

                                         High         Low  
Fiscal Year 1998
	First Quarter                   6-3/4        3-3/4				
	Second Quarter                  8-1/8        3-1/2			
	Third Quarter                   8-1/8        5-11/16			
	Fourth Quarter                  9-3/8        6

Fiscal Year 1997                  ------      ------
        First Quarter                   2-7/8        1-1/2 
        Second Quarter                  2-3/4        1-7/8 
        Third Quarter                   3-1/2        1-7/8 
        Fourth Quarter                  4-1/3        2-1/4 

Fiscal Year 1996
        First Quarter              1-1/8         3/8 
        Second Quarter             3-1/2         5/16 
        Third Quarter              3-1/4       1-1/2 
        Fourth Quarter             2-7/8       1-3/4 



Number of Equity Security Holders

- ---------------------------------    Approximate Number of Record
        Title of Class               Holders* (asAs of December 12,1997)
        --------------               ---------------------------------11, 1998, the Company had approximately 538 holders of its 
$1.00 par value Common Stock, $1.00 Par Value                    557
- -----------------------------    

*InStock.  In addition, there are approximately 9081,356 
beneficial owners holding stock in "street" name.


Dividends
- ---------
The Company has never paid cash dividends on its Common Stock.

The payment of dividends is within the discretion of the Company's Board 
of Directors and will depend, among other factors, on earnings, capital 
requirements, and the operating and financial condition of the Company. 
The Company has never paid and does not anticipate paying dividends in the 
foreseeable future.

ITEM 6:  SELECTED FINANCIAL DATA
- --------------------------------  

The following table sets forth summary financial information regarding 
Mechanical Technology Incorporated for the years ended September 30, as 
indicated:

Statement of Earnings Data         (In thousands, except per share amounts)data)
                                      Restated  Restated   Restated   Restated
                             1998       1997      1996       1995       1994   

1993
                        --------   --------   --------   --------   --------
Net Sales               $  31,98021,028   $ 31,90124,102  $ 29,74822,755   $ 40,23418,140   $ 41,50029,721 

Gain on sale of
subsidiary/division or
building                        -      2,012       750      6,779      1,856

(Loss) Income from
Continuing Operations
4,520(1)     509(2)   2,922(3)     141      1,162 

NetBefore Extraordinary
Item and Income Taxes      (2,006)     2,701       673      3,352        816

(Loss) 4,520      3,748      2,922    (24,378)     1,056 

Earnings (Loss) Per
Share:
 FromIncome from
Continuing Operations
.80        .13        .82        .04        .33before Extraordinary Item  (2,031)     2,558       598      3,256        201

Extraordinary Item - 
Gain on Extinguish-
ment of Debt, net of 
taxes($106)                     -      2,507         -          -          -

(Loss) Income from
Continuing Operations      (2,031)     5,065       598      3,256        201

(Loss) Income from
Discontinued
Operations, Net                           
of Taxes                   (2,285)(1)   (545)    3,150       (334)   (24,579)(2)


Net(Loss)Income         $  (4,316)  $  4,520  $  3,748   $  2,922   $(24,378)

Diluted Earnings
Per Share (3)

(Loss) .80        .96        .82Income from 
Continuing Operations 
before Extraordinary 
Item                    $   (0.35)  $   0.45  $   0.15   $   0.91   $   0.05

Extraordinary Item              -       0.44         -          -          -

(Loss)Income from
Discontinued 
Operations                  (0.38)     (0.09)     0.81      (0.09)      6.96

Net (Loss)Income        $   (0.73)  $   0.80  $   0.96   $   0.82   $  (6.91)
       
.30 

As of September 30:Weighted Average Shares
Outstanding and
Equivalents             5,937,158  5,672,045 3,911,952  3,559,789  3,529,881

Balance Sheet Data:
Working Capital
(Deficit)               $   5,779   $  7,696  $  7,086   $  2,712   $ (6,219)

Total Assets               14,756     14,452     14,483     25,317     42,428 
 Long-term Obligations21,128     14,003    13,481     13,444     23,971

Total Long-Term 
Debt                            0          3,806      6,222      2,144(4)  11,699 
________________________0     5,508      6,960     11,182

Total Shareholders'
Equity (Deficit)           11,124      8,213     2,164     (3,490)    (6,418)
_______________________
(1)  Includes a $2.012 million gain onnet charge of $1,769 related to the salediscontinuance of the
L.A.B. Division andCompany's Technology Division.
(2)  Includes a $2.5 million extraordinary gain, net charge of tax, on the extinguishment of 
debt.  (See Notes 16 and 19$15,415 related to the accompanying Consolidated Financial 
Statements)

(2) Includes $750 thousand gain fromdiscontinuance of the
sale of ProQuip resulting from 
the release of escrow funds. (See Note 16Company's United Telecontrol Electronics, Inc. subsidiary.
(3)  Earnings per share have been restated to the accompanying Consolidated 
Financial Statements).

(3) Includes ProQuip (sold in November 1994) results through the sale date 
and the $6.8 million gain on its sale. All prior periods include the 
results of ProQuip. (See Note 16 to the accompanying Consolidated 
Financial Statements).

(4) Does not include approximately $8.0 million classified as a current 
liability and paid in the first quarter of fiscal year 1995 from the net 
proceeds received from the sale of ProQuip in November 1994. 

Consistentcomply with 1996 data, priorSFAS No. 128,
"Earnings Per Share."


Prior years have been restated to reflect the Technology and 
Defense/Aerospace segmentsegments as a discontinued operation.operations.  (See Note 15 to 
the accompanying Consolidated Financial Statements).

There were no cash dividends on common stock declared for any of the 
periods presented.


ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


- ----------------------------------------------------------
Results of Operations: 19971998 in Comparison with 1996
- ---------------------------------------------------1997

The following three paragraphs summarize significant organizational 
changes, which impact the comparison of 1998 and 1997 results of 
operations.

On June 27, 1997, the Company and Edison Development Corp. ("EDC"), a 
subsidiary of DTE Energy Co. formed a joint venture, Plug Power L.L.C. 
("Plug Power") to further develop the Company's Proton Exchange Membrane 
Fuel Cell technology.  In exchange for its contribution of employees, 
contracts, intellectual property and certain other assets that had 
comprised the fuel cell research and development business activity of the 
Technology segment (which assets had a net book value of $357 thousand), 
the Company received a 50% interest in Plug Power.  The Company's interest 
in Plug Power may be reduced in certain circumstances.  EDC made an 
initial cash contribution of $4.75 million in exchange for the remaining 
50% interest in Plug Power.  The Company's investment in Plug Power is 

included in the balance sheet caption "Investment in Joint Venture"; the
assets contributed by the Company to Plug Power had previously been 
included in the assets of the Company's Technology segment. See the 
supplemental disclosure regarding Contribution of Net Assets to Joint 
Venture in the Consolidated Statements of Cash Flows for additional 
information regarding the assets contributed by the Company to Plug Power.

The sale of the Company's Technology Division, the sole component of the 
Technology segment, to NYFM, Incorporated (a wholly owned subsidiary of 
Foster-Miller, Inc., a Waltham, Massachusetts-based technology company) on 
March 31, 1998 completed management's planned sale of non-core businesses. 
Accordingly, the Company no longer includes Technology among its 
reportable business segments and now operates in only one segment, Test 
and Measurement.  The Technology Division is reported as a discontinued 
operation as of December 26, 1997, and the consolidated financial 
statements have been restated to report separately the net assets and 
operating results of the business. Net assets of the discontinued 
operation were $8 thousand and $3,186 thousand at September 30, 1998 and 
1997, respectively and the loss on discontinued operations included a loss 
from operations of $516 thousand and a loss on disposal of $1,769 thousand 
at September 30, 1998.  The loss on disposal includes a provision for 
estimated operating results prior to disposal.  The Company's prior year 
financial statements have been restated to conform to this treatment.

On September 30, 1997, the Company sold all of the assets of its L.A.B. 
Division to Noonan Machine Company of Franklin Park, IL.  The Company 
received $2,600,000$2,600 thousand in cash and two notes, totaling $650,000,$650 thousand, 
from Noonan Machine Company. The purchaser has requested that the 
principal amount of the note be reduced to reflect the resale value of 
certain assets of L.A.B.  The Company is enforcing its rights with respect 
to the note.  The net proceeds from the sale were used to pay down all 
outstanding debt and build working capital.  The sale of L.A.B. resulted 
in a $2,012,000$2,012 thousand gain, which was recorded in the fourth quarter of 
fiscal year 1997.  In addition, $250,000$250 thousand of the proceeds associated 
with one of the notes was recorded as deferred revenue due to the 
possible reduction of the $250,000$250 thousand note receivable, in the event of 
a sale of certain fixed assets, in accordance with the terms of the 
note.

The following is management's discussion and analysis of certain 
significant factors, which have affected the Company's results of 
operations for 1998 compared to 1997.  This discussion relates only to the 
Company's continuing operations. 

Sales for fiscal 1998 totaled $21.0 million compared to $24.1 million for 
the prior year, a decrease of $3.1 million or 12.8%.  This decrease is 
attributable to the reduction of sales resulting from the sale of the 
L.A.B. Division on September 30, 1997, which reported sales of 
$3.3 million and operating income of $500 thousand at September 30, 1997. 
Advanced Products reported a sales increase of 26.2% and Ling reported a 
sales decrease of 11.3% in the year ended September 30, 1998.  

Selling, general and administrative expenses for fiscal 1998 were 27.6% of 
sales, as compared to 29.1% in 1997. Product development and research 
costs during fiscal 1998 were 4% of sales, compared to 4.2% for 1997. 
Lower levels of general/administrative expenses for fiscal 1998 resulted 
primarily from cost reduction efforts during fiscal 1998 as well as the 
elimination of costs for L.A.B. of $600 thousand.  


Operating income of $2 million at September 30, 1998 represented a $400
thousand or 24% increase from the $1.6 million operating income recorded 
during the same period last year.  The increase is the result of 
increased sales levels for Advanced Products and improved margins as a 
result of cost control measures.  Excluding the L.A.B. division results 
in 1997, operating income increased $900 thousand.

In addition to the matters noted above, during the fourth quarter of 
fiscal 1998, the Company recorded a $3.8 million loss from the recognition 
of the Company's proportionate share of losses of the Plug Power joint 
venture compared to a $300 thousand loss in 1997.  During the fourth 
quarter of fiscal 1997, the Company recorded a $2.0 million gain on the 
sale of the L.A.B. Division.  Further, the Company recorded a $2.5 million 
extraordinary gain, net of taxes, on the extinguishment of debt during the 
first quarter of fiscal 1997.  

Results during fiscal 1998 were enhanced by lower interest expense, 
principally resulting from reduced indebtedness. Moreover, the Company 
benefited from reduced income tax expense due to the loss generated by 
discontinued operations and the use of net operating loss carryforwards. 
However, as a result of recent ownership changes, the availability of 
further net operating loss carryforwards to offset future taxable income 
will be significantly limited pursuant to the Internal Revenue Code. 


Results of Operations: 1997 in Comparison with 1996     

The following three paragraphs summarize significant organizational 
changes, which impact the comparison of 1997 and 1996 results of 
operations.

On September 30, 1997, the Company sold all of the assets of its L.A.B. 
Division to Noonan Machine Company of Franklin Park, IL.  The Company 
received $2,600 thousand in cash and two notes, totaling $650 thousand, 
from Noonan Machine Company. The purchaser has requested that the 
principal amount of the note be reduced to reflect the resale value of 
certain assets of L.A.B.  The Company is enforcing its rights with respect 
to the note.  The net proceeds from the sale were used to pay down all 
outstanding debt and build working capital.  The sale of L.A.B. resulted 
in a $2,012 thousand gain, which was recorded in the fourth quarter of 
fiscal year 1997.  In addition, $250 thousand of the proceeds associated 
with one of the notes was recorded as deferred revenue due to the 
possible reduction of the $250 thousand note receivable, in the event of 
a sale of certain fixed assets, in accordance with the terms of the 
note.

On June 27, 1997, the Company and Edison Development Corp. ("EDC"), a 
subsidiary of DTE Energy Co. entered into final agreements to formformed a joint venture, Plug Power L.L.C. 
("Plug Power") to further develop the Company's Proton Exchange Membrane 
Fuel Cell technology ("Fuel Cell Business").technology.  In exchange for its contribution of employees, 
contracts, intellectual property and certain other assets that had 
comprised the fuel cell research and development business activity of the 
Technology segment (which assets had a net book value of $349$357 thousand), 
the Company received a 50% interest in the joint venture; 
the Company is not obligated to make any future contributions to the joint 
venture, but itsPlug Power.  The Company's interest 
in the joint venture couldPlug Power may be reduced in certain circumstances in the future.circumstances. EDC made an initial 
cash contribution of $4.75 million in exchange for the remaining 50% 
interest in the joint 
venture. EDC is required to contribute an additional $4.25 million in 
certain circumstances.Plug Power.  The Company's investment in the joint venturePlug Power is 
included in "Other Assets" at September 30, 1997;the balance sheet caption "Investment in Joint Venture"; the 
assets contributed by the Company to the joint venturePlug Power had previously been
included in the assets of the Company's Technology segment. See the
supplemental disclosure regarding Contribution of Net Assets to Joint 
Venture in the Consolidated Statements of Cash Flows (included in the financial 
statements set forth above in this Form 10-K Report and incorporated 
herein by reference) for additional 
information regarding the assets contributed by the Company to the joint venture.Plug Power.

On December 27, 1996, the Company and First Albany Companies, Inc. ("FAC") 
entered into a Settlement Agreement and Release whereby the Company issued 
FAC 1.0 million shares of common stockCommon Stock in full satisfaction of its 
obligations pursuant to the certain Claim Participation Agreement dated 
December 21, 1993 and amended December 14, 1994, among United Telecontrol 
Electronics, Inc. ("UTE"), the Company and First Commercial Credit 
Corporation, in the principal amount of $3.0 million plus accrued interest 
of $1.2 million. As a result, the Company in the first quarter of fiscal 
1997 realized a gain on the extinguishment of debt totaling $2.5 million, 
net of approximately $100 thousand of transaction related expenses and net 
of taxes of $106 thousand.  (See "Liquidity and Capital Resources", 
below.) 

The following is management's discussion and analysis of certain 
significant factors, which have affected the Company's results of 
operations for 1997 compared to 1996.  This discussion relates only to the 
Company's continuing operation, which included the Fuel Cell Business 
prior to its contribution to the joint venture in July 1997.operations. 

Sales for fiscal 1997 totaled $32.0$24.1 million compared to $31.9$22.8 million for 
the prior year, an increase of less than 1%5.9% in fiscal 1997 compared to fiscal 
1996.  L.A.B and Advanced Products reported sales increases of 7.8% and 
19.4%, respectively and Ling reported a sales decrease of 0.2%.

Selling, general and administrative expenses for fiscal 1997 were 29.2%29.1% of 
sales, as compared to 30.7%31.1% in 1996. Product development and research 
costs during fiscal 1997 were 5.4%4.2% of sales, compared to 4.0%3.0% for 1996. 
Lower levels of general/administrative expenses for fiscal 1997 resulted 
primarily from cost reduction efforts during fiscal 1997 as well as 
certain expenses having been incurred during 1996 in connection with the 
now-discontinued efforts to sell Ling. 

Company 1997 operating income totaled $580 thousand$1.6 million compared to $956 
thousand$1.1 
million for fiscal 1996, or a decreasean increase of $376$500 thousand. The decreaseincrease 
in operating income is primarily due to continuing declining Technology 
segmentgrowth of revenues.  
The Test and Measurement segment reported fiscal 1997 sales of $24.1 
million compared to $22.8 million in the prior period or a 5.9% increase. 
L.A.B and Advanced Products reported sales increases of 7.8% and 19.4%, 
respectively and the Ling Division reported a sales decrease of 0.2%. 
Operating income for fiscal 1997 amounted to $1.5 million, an increase of 
$.1 million over the $1.4 million operating income in 1996. StableIncreased operating income was achieved in spite of higher product 
development costs. All divisions reported improvements, however, Ling 
continues to experience an operating loss.

The Technology segment recorded a $1.3 million or 13.9% decline in sales 
to $7.9 million for fiscal 1997 as compared to $9.1 million in fiscal 
1996. The operating loss for 1997 was $959 thousand, a significant 
increase in losses from the $434 thousand operating loss in 1996. The 
lower level of sales resulted from the continuing reduction of government 
spending. Current year results were negatively impacted by contract 
overruns of approximately $900 thousand.

The Technology segment continues to be dependent on government-funded R&D 
contracts for the bulk of its business. However, fiscal constraints at all 
levels of government have reduced the level of funding available for these 
programs, and securing additional such contracts has become more difficult 
and competitive; no improvement in this situation is anticipated in the 
foreseeable future. For the third year in a row, the Technology segment 
has a historically low level of backlog, and any improvement in the 
segment's results in fiscal 1998 will depend on success in procuring and 
fulfilling orders within the fiscal year. The future growth and 
profitability of the segment will depend on its success in identifying and 
exploiting new markets for its products and services. In light of these 
circumstances, and with the transfer of the fuel cell research and 
development business activity of the Technology segment to the joint 
venture with EDC (discussed above), the Company continues to evaluate its 
strategic options with respect to the remaining business activities that 




comprise this segment.

In addition to the matters noted above, during the fourth quarter of 
fiscal 1997, the Company recorded a $2.0 million gain on the sale of the 
L.A.B. Division and a $330 thousand loss from the recognition of the 
Company's proportionate share of the loss of the Plug Power joint venture. 
Sales for the L.A.B. Division were $3.3 million in 1997 and $3.1 million 
in 1996.  Further, the Company recorded a $2.5 million extraordinary gain, 
net of taxes, on the extinguishment of debt during the first quarter of 
fiscal 1997. Fiscal 1996 results included a $750 thousand gain from the 
sale of its former subsidiary ProQuip, as a result of the removal of 
contingencies, and income from discontinued operations of $3.2 million.contingencies.

Results during fiscal 1997 were further enhanced by lower interest 
expense, principally resulting from reduced indebtedness. Moreover, the 
Company has benefited from reduced income tax expense due to the use of 
net operating loss carryforwards. However, as a result of recent ownership 
changes, the availability of further net operating loss carryforwards to 
offset future taxable income will be significantly limited pursuant to the
Internal Revenue Code. 


Results of Operations: 1996 in Comparison with 1995
- ---------------------------------------------------
As described in Note 15 to the accompanying Consolidated Financial 
Statements, the Company's United Telecontrol Electronics, Inc. ("UTE") 
subsidiary filed for voluntary bankruptcy under Chapter 11 of the Federal 
Bankruptcy Code in April 1994 and commenced an orderly liquidation in 
October 1994. In June 1996 the Bankruptcy Court confirmed UTE's plan of 
liquidation under which the Company was released from all remaining 
liabilities related to UTE's bankruptcy. Accordingly, UTE's results and 
the impact of the liquidation on the Company's results have been 
classified as "discontinued operations" in the Consolidated Financial 
Statements.

The Company recorded the effect of the final liquidation of UTE during 
fiscal year 1996. Final adjustments to the Company's financial statements 
as a result of the UTE bankruptcy are reflected in income from 
discontinued operations. For 1996, income from discontinued operations of 
$3.2 million was recorded as a result the Company's release from all 
remaining liabilities. No income (loss) from discontinued operations was 
recorded for fiscal year 1995, and a $24.5 million net loss was recorded 
in 1994 for discontinued operations, including $15.4 million to write down 
all assets to net realizable value and establish a reserve for estimated 
future termination and liquidation cost.

In November 1994, the Company sold its ProQuip Inc. ("ProQuip") subsidiary 
for approximately $13.3 million, of which $750 thousand was placed in 
escrow for fifteen months to provide a fund for indemnity payments. As of 
February 22, 1996 (the escrow expiration date), no claim had been filed, 
nor was the Company aware of any circumstances which might give rise to 
future claims. Accordingly, the Company recognized the remaining $750 
thousand gain from the sale during the second quarter of fiscal 1996. 
Prior year information contains ProQuip results through its sale date 
(November 22, 1994) and the $6.8 million gain on its sale. (See Note 16 to 
the accompanying Consolidated Financial Statements). 




The following is management's discussion and analysis of certain 
significant factors, which have affected the Company's results of 
operations for 1996 compared to 1995. This discussion relates only to the 
Company's continuing operations, which included ProQuip in fiscal year 
1995 prior to its sale in November 1994.

Sales for fiscal year 1996 totaled $31.9 million compared to $29.7 million 
for the prior year. Prior year sales include $2.6 million from the 
Company's former subsidiary, ProQuip; excluding ProQuip, sales increased 
$4.7 million or 17.4% in fiscal 1996 compared to fiscal 1995.

Selling, general and administrative expenses for fiscal 1996 were 30.7% of 
sales, as compared to 27.2% in 1995 (28.6% excluding ProQuip). Product 
development and research costs during fiscal 1996 were 4.0% of sales, 
compared to 4.8% for 1995 (4.5% excluding ProQuip). Higher levels of 
general/administrative expenses for fiscal 1996 resulted primarily from 
increased divisional profit sharing accruals, expenses incurred in 
connection with the now-discontinued efforts to sell Ling, and expenses 
attributable to several legal matters. 

Company 1996 operating income totaled $956 thousand compared to a $2.5 
million operating loss for fiscal 1995, or an improvement of $3.4 million. 
The significant improvement in operating income is primarily due to 
results in the Test and Measurement segment.

The Test and Measurement segment reported fiscal 1996 sales of $22.8 
million compared to $18.1 million in the prior period or a 25.4% increase. 
Prior year sales include $2.6 million from ProQuip; excluding ProQuip, 
sales increased 46.3%. All divisions within this segment reported higher 
levels of orders and shipments in fiscal 1996 as compared to 1995. 
Operating income for fiscal 1996 amounted to $1.4 million, an increase of 
$3.4 million over the $2.0 million operating loss in 1995. The prior 
year's results included a $1.6 million impairment loss on the Company's 
investment in Ling, which was partially offset by operating income from 
ProQuip of $607 thousand before the date of its sale. All divisions 
reported significant improvements, primarily from the higher level of 
sales, however Ling continued to experience an operating loss.

The Technology segment recorded a $2.5 million or 21.2% decline in sales 
to $9.1 million for fiscal 1996 as compared to $11.6 million in fiscal 
1995. The operating loss for 1996 was $434 thousand, a slight improvement 
over the $463 thousand operating loss in 1995. The lower level of sales 
resulted from completion of a major program in the Power and Energy 
business area. Margins improved which resulted from a higher yielding 
sales mix, however this benefit was substantially offset by higher levels 
of product development and other expenses.

The Technology segment continues to be dependent on government-funded R&D 
contracts for the bulk of its business. However, fiscal constraints at all 
levels of government have reduced the level of funding available for these 
programs, and securing additional such contracts has become more difficult 
and competitive; no improvement in this situation is anticipated in the 
foreseeable future. For the second year in a row, the Technology segment 
has an historically low level of backlog, and any improvement in the 
segment's results in fiscal 1997 will depend on success in procuring and 
fulfilling orders within the fiscal year. The future growth and 
profitability of the segment will depend on its success in identifying and 



exploiting new markets for its products and services.

In addition to the matters noted above, the Company's results for fiscal 
1996 were further enhanced by decreased interest expense, due to reduced 
indebtedness and a lower prime rate, and by recognition of a $750 thousand 
contingency gain on the sale of ProQuip. Moreover, the Company continues 
to benefit from net operating loss carryforwards and therefore has no 
federal income tax provision (exclusive of minimum taxes). 


Liquidity and Capital Resources  

- -------------------------------
At September 30, 19971998, the Company's order backlog was $5.2$2.1 million, a 
decrease of $3.3$1.8 million from the prior year-end.  This reduction reflects 
a decline at the Ling Division due to orders expected in the fourth quarter of 1998 being 
shifted to the next fiscal year as well asyear.
 
Inventories increased by $362 thousand in 1998 to support increased sales 
levels at Advanced Products.  Additionally, accounts receivable increased 
by $477 thousand in 1998 due to the eliminationtiming of backlog forsales at the L.A.B. Division (approximately $.6 million at 1996) 
which was sold as of September 30, 1997.

Inventories, excluding the effectend of the 
sale of the L.A.B. Division, 
decreased by $209fiscal year. 

Cash flow from continuing operations was $513 thousand in 1998 compared 
with $1,089 thousand in 1997 an improvement over the prior year's 
increase in inventories of $627 thousand. 

Cash flow from operating activities was $998and ($49) thousand in 1997 compared 
with $1,400 thousand in 1996 and ($558) thousand in 1995.1996.  Cash flow from 
operating activities was impacted in 19971998 and 19961997 by positive operating 
income and fluctuations in working capital components.  

Working capital was $5.8 million at September 30, 1998, a $1.9 million 
decrease from $7.7 million at fiscal year-end 1997.  Capital used during 
fiscal 1998 was principally to fund short term operating cash flow 
requirements and pay construction costs.   

Capital expenditures were $829$3,166 thousand for 1998, $377 thousand for 1997 
$549and $170 thousand for 1996 and $667 
thousand for 1995.1996.  The increased capital expenditures in 19971998 
were in accordance with the higher level of planned expenditures.expenditures and the 
construction of a new facility for Advanced Products and corporate 
headquarters and renovations to an existing building leased to Plug Power. 
Capital expenditures in 19981999 are expected to be about $850 thousand,$4.4 million, which 
includes expanding engineeringconsists of additional expenditures associated with the construction of 
the new facility, computer software and testing capabilities, information 
technology upgradeshardware costs and manufacturing 
equipment.  The Company expects to finance these expenditures with cash 
from operations and existing credit facilities.  As of September 30, 1998, 
the Company was committed to construction costs of approximately $2,856 
thousand. 

Cash and cash equivalents were $1,425$5,567 thousand at September 30, 1998 
compared to $1,421 thousand at September 30, 1997, compared to $66 thousand at September 30, 1996, this increase is 
a resultattributable to $6,992 thousand of thenet cash proceeds from the sale of 
the L.A.B. Division.  Working 
capital was $6.2 million atcommon shares to existing shareholders through a rights offering, which 
closed on September 30, 1997, a $1.1 million increase 
over $5.1 million at fiscal year-end 1996.1998 net of payments associated with the Company's 
construction project.

At September 30, 1998 and 1997, there were no borrowings outstanding on 
the linelines of credit, while at September 30, 1996, there were line of credit borrowings 
of $100 thousand.credit.  The Company has a working capital line of credit 
available in the amount of $4.0 million.  This$4 million and a $1 million equipment line of 
credit.  These lines of credit expire on January 31, 2000.

The reduction in net assets of discontinued operations of $3,178 thousand 
includes the transfer of $878 thousand of assets to continuing operations 
(principally land, building and management information systems) as well as 
the accrual for the loss on disposal of the Technology Division.  Such 
accrual included a provision for estimated operating results prior to 
disposal and an estimate of the loss on disposal and winddown of the 
Technology Division, which totaled $1,769 thousand.  The sale of the 
Technology Division was completed as of March 31, 1998.

On July 31, 1998, Plug Power asked the Company to commit to contribute $5 
million (in cash, other assets and research credits) to Plug Power to fund 
continuing operations for the period August 1, 1998 through March 31, 
1999. The Company has committed to the $5 million contribution request, 
which will be funded by the proceeds from the rights offering.  On August 
5, 1998, EDC and the Company each made short-term loans of $500 thousand 
to Plug Power, which were subsequently contributed to capital on September 
23, 1998.  On September 23, 1998, the Company also contributed $500 
thousand of accounts receivable from Plug Power to equity.  A liability 
for $4 million was recorded as of September 30, 1998 to reflect the 
Company's additional obligation to fund Plug Power during 1999.  In 
addition, Plug Power will continue to need substantial investment for the 
foreseeable future.  Plug Power continues to pursue strategic partners and 
additional sources of capital. Plug Power is currently negotiating with 
several strategic partners and has signed a preliminary Memorandum of 
Understanding with General Electric Power Systems.  There is no assurance, 
however, that Plug Power will successfully conclude any transactions with 
strategic partners or find other sources of capital.  If other sources of 
funding cannot be collateralized byfound, the Company will be faced with contributing 
and/or lending additional capital to Plug Power or dilution of its 
interest in Plug Power.  If EDC and the Company stop funding Plug Power 
and no additional sources of capital are found, Plug Power will not be 
able to continue as a guarantee from a former shareholder, and expires on 
October 31, 1998.going concern.

During fiscal 1996, First Albany Companies, Inc. ("FAC") had purchased 
909,091 shares of the Company's common stockCommon Stock from the New York State 
Superintendent of Insurance as the court-ordered liquidator of United 
Community Insurance Company ("UCIC"). In connection with this purchase, 
FAC also acquired certain rights to an obligation ("Term Loan") due from 
the same finance company ("FCCC") to whom the Company was obligated under 
the Note Payable. FCCC was in default of its Term Loan to UCIC. FAC, as 
the owner of the rights to the Term Loan, filed suit seeking payment and 
obtained a summary judgment. Collateral for the FCCC Term Loan included 
the Company's Note Payable to FCCC. FAC exercised its rights to the 
collateral securing the Term Loan, including the right to obtain payment 
on the Note Payable directly from the Company. On December 27, 1996, the 
Company and FAC entered into an agreement under which the Company issued 
to FAC 1.0 million shares of common stockCommon Stock in full satisfaction of the Note 
Payable of $3.0$3 million and accrued interest of $1.2 million. Accordingly, 
the Company realized a gain on the extinguishment of debt totaling $2.5 
million, net of approximately $100 thousand of transaction related 
expenses and net of taxes of $106 thousand. 

The Company benefited in fiscal 1997 from the sale of the L.A.B. Division 
on September 30, 1997, with cash proceeds of $2.6 million and two notes 
receivable for a total of $650 thousand.  The cash proceeds were used to 
pay off the remaining balance on the Company's term loan to Chase 
Manhattan Bank and to provide for general working capital needs. 

The Company anticipates that it will be able to meet the liquidity needs 
of its continuing operations from cash flow generated by operations and 
borrowing under its existing linelines of credit.


Debt

The Industrial Development Agency for the Town of Colonie has agreed to 
issue $6 million in Industrial Development Revenue Bonds ("IDR") on behalf 
of the Company to assist in the construction of a new building for 

Advanced Products and the Company's corporate staff and renovation of
existing buildings leased to Plug Power.  The construction project is due 
to be completed as of April 1999.  First Albany Companies, Inc. ("FAC"), 
which owns 34% of the Company's stock, will underwrite the sale of the IDR 
Bonds.  Proceeds of the IDR Bonds will be deposited with a trustee for the 
bondholders.  The Company may draw the bond proceeds to cover qualified 
project costs.  The bond closing is expected to be completed on or about 
December 17, 1998.  FAC will receive no fees for underwriting the IDR 
Bonds but will be reimbursed for its out of pocket costs.


Year 2000

General

Mechanical Technology Incorporated's company-wide Year 2000 plan is 
proceeding on schedule.  The plan is addressing the issue of computer 
programs and embedded computer chips being unable to distinguish between 
the year 1900 and the year 2000 as well as the ability to recognize the 
leap year date of February 29, 2000.  The plan has been divided into six 
areas: (1)Systems evaluation, (2) Software evaluation, (3) Third-party 
suppliers, (4) Facility systems, (5) Products and (6)Contingency plans. 
The general phases common to all segments are: (1) Inventorying Year 
2000 items, (2) Assigning priorities to identified items, (3) Assessing 
the Year 2000 compliance of items determined to be material to the 
Company, (4) Repairing or replacing material items that are determined 
not to be Year 2000 compliant, (5) Testing material items and (6) 
Designing and implementing contingency and business continuation plans 
for each organization and company location.

Systems Evaluation

At September 30, 1998, all internal systems have been identified, 
inventoried, prioritized and assessed for Year 2000 compliance. Systems 
found to be totally non-compliant were replaced, the remaining systems 
were found to be in compliance.  Plans are being developed to ensure 
that staff are available to oversee restarting certain machines and 
manually adjusting their dates.

Software Evaluation

At September 30, 1998, all software material to the Company has been 
identified, evaluated, and placed into one of three categories: (1) 
Found to be in full compliance and certified as such by vendors,  (2) 
Identified as requiring update  or (3) Identified as requiring 
replacement with compliant software.  Those in the latter category have 
been included in the current budget.

Third-Party Suppliers

This phase of the Year 2000 Plan will be completed by the end of the 2nd 
Quarter of fiscal 1999.  These third-party suppliers are in the process 
of implementing their own plans with an expected completion date of 
1999.  If any provider is not successfully compliant, the Company will 
evaluate selecting alternative providers at that time.

Facility Systems

The facility systems review is complete.  All systems are believed to be 

Year 2000 compliant including telephone, fire alarm, security, elevator
and network components.

Products

The Company has evaluated both current product offerings and products in 
the field to determine their ability to comply with Year 2000 issues.  
The products were found to be non-compliant, compliant if modifications 
are made, fully compliant or not impacted (that is, the product does not 
have a computer or contains an embedded computer but does not use a date 
function).  Those products identified as non-compliant are products in 
the field that are not Year 2000 compliant, cannot be modified and must 
be replaced.  Products which can be modified will have upgrades 
available for sale during fiscal 1999.

Contingency Plans

This phase is currently being developed.  Contingency plans should be in 
place by the end of the 2nd Quarter of fiscal 1999.    

Costs

The total cost associated with required modifications to become Year 
2000 compliant is not expected to be material to the Company's financial 
position.  The estimated total cost of the Year 2000 project is 
approximately $120 thousand, which includes software, hardware and 
cabling upgrade and replacement costs.  This estimate does not include 
the Company's potential share of Year 2000 costs that may be incurred by 
joint ventures, in which the company participates but is not the 
operator.  The total amount expended on the Plan through September 30, 
1998 was $34 thousand for the upgrade and replacement of hardware.
 
Risks

The failure to correct a material Year 2000 problem could result in an 
interruption in, or a failure of, certain normal business activities or 
operations.  Such failures could materially and adversely affect the 
Company's results of operations, liquidity and financial condition.  Due 
to the general uncertainty inherent in the Year 2000 problem, resulting 
in part from the uncertainty of the Year 2000 readiness of third-party 
suppliers and customers, the Company is unable to determine at this time 
whether the consequences of Year 2000 failures will have a material 
impact on the Company's results of operations, liquidity or financial 
condition. The Year 2000 Plan is expected to significantly reduce the 
Company's level of uncertainty about the Year 2000 problem and, in 
particular, about the Year 2000 compliance and readiness of its material 
customers.  The Company believes that, with the implementation and 
completion of the Year 2000 Plan as scheduled, the possibility of 
significant interruptions of normal operations should be reduced.

Statements in this Form 10-K or in documents incorporated herein by 
reference that are not statements of historical fact constitute "forward-
looking statements" within the meaning of the Private Securities 
Litigation Reform Act of 1995, including statements regarding future 
revenues, expenses and profits.  These forward looking statements are 
subject to known and unknown risks, uncertainties or other factors that 
may cause the actual results of the Company to be materially different 
from the historical results or from any results expressed or implied by 
the forward looking statements.  Such risks and factors include, but are 

not limited to, those discussed in "Management's Discussion and Analysis
of Financial Condition and Results of Operations".


ITEM 8:  FINANCIAL STATEMENTS 
- ----------------------------- 

The financial statements filed herewith are set forth on the Index to 
Consolidated Financial Statements on Page F-1 of the separate financial 
section which follows page 2733 of this report and are incorporated herein 
by reference.


ITEM 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

- ---------------------------------------------------------
None.
PART III


ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

The information set forth under the caption "Executive Officers" in Item 1 
of this Form 10-K Report, and the information which will be set forth in 
the section entitled "Election of Directors", and under the captions 
"Security Ownership of Certain Beneficial Owners" and "Compliance with 
Section 16(a) of the Securities Exchange Act of 1934" in the section 
entitled "Additional Information", in the definitive Proxy Statement to be 
filed by the registrant, pursuant to Regulation 14A, for its Annual 
Meeting of Shareholders to be held on February 23, 1998March 18, 1999 (the "1998"1999 Proxy 
Statement"), is incorporated herein by reference.


ITEM 11:  EXECUTIVE COMPENSATION
- --------------------------------

The information which will be set forth under the captions "Executive 
Compensation", "Compensation Committee Report", "Compensation Committee 
Interlocks and Insider Participation", "Employment Agreements", and 
"Directors Compensation", in the section entitled "Additional Information" 
in the registrant's 19981999 Proxy Statement, is incorporated herein by 
reference.


ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT
- -------------------------------------------------------------

The information which will be set forth under the captions "Security 
Ownership of Certain Beneficial Owners" and "Security Ownership of 
Management" in the section entitled "Additional Information" in the 
registrant's 19981999 Proxy Statement, is incorporated herein by reference.


ITEM 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

The information which will be set forth under the caption "Certain 
Information Regarding Nominees" in the section entitled "Election of 
Directors", and under the captions "Directors Compensation", "Security 
Ownership of Certain Beneficial Owners", and "Certain Relationships and 
Related Transactions", in the section entitled "Additional Information", 
in the registrant's 19981999 Proxy Statement is incorporated herein by
reference.

PART IV


ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES,SCHEDULE AND REPORTS ON
          FORM 8-K   

- -----------------------------------------------------------------
(a)  (1)  The financial statements filed herewith are set forth on the 
Index to Consolidated Financial Statements on page F-1 of the separate 
financial section which accompanies this Report, which is incorporated 
herein by reference.
 
   The following exhibits are filed as part of this Report:

   Exhibit
   Number       Description
       -------          -----------

    2.1         Purchase Agreement, dated as of November 23,  
                1994, among the Registrant, ProQuip Inc. and  
                Phase Metrics.(7)

    3.1         Certificate of Incorporation of the registrant, 
                as amended.(1)

    3.2         By-Laws of the registrant, as amended.

    4.1         Certificate of Amendment of the Certificate 
                of Incorporation of the registrant, filed  
                on March 6, 1986 (setting forth the provisions 
                of the Certificate of Incorporation,as amended, 
                relating to the authorized shares of the  
                registrant's Common Stock) - included in  
                the copy of the registrant's Certificate of  
                Incorporation, as amended, filed as Exhibit 3.1 
                hereto.

    4.20        Loan Agreement, dated as of June 1, 1987,  
                between the registrant and Chase Lincoln  
                First Bank, N.A. ("Chase Lincoln"), relating to
                a $20,000,000 term loan to finance the registrant's
                acquisition of United Telecontrol Electronics, Inc.
                (the "UTE Loan Agreement").(1)
                
    4.21        First Amendment to Loan Agreement, dated as  
                of September 30, 1988, amending certain          
                provisions of the UTE Loan Agreement.(1)

    4.22        Second Amendment to Loan Agreement, dated as of 
                February 21, 1990, amending certain provisions 
                of the UTE Loan Agreement.(1)

    4.24        Third Amendment to Loan Agreement, dated as  
                of January 1, 1991, amending certain     
                provisions of the UTE Loan Agreement.(2)

    4.25        Form of Note, in the amount of $9,181,700, executed  
                by the registrant on January 1, 1991 to evidence its
                indebtedness under the UTE Loan Agreement.(2)
4.26        Form of Note, in the amount of $2,000,000,  
                executed by the registrant on January 1, 1991 
                to evidence its indebtedness under the UTE 
                Loan Agreement.(2)

    4.27        Form of Note, in the amount of $1,000,000,  
                executed by the registrant on January 1, 1991 
                to evidence its indebtedness under the UTE 
                Loan Agreement.(2)

    4.28        Mortgage, dated January 31, 1991, executed  
                by the registrant in favor of Chase Lincoln  
                and securing the registrant's obligation to  
                Chase Lincoln, including those under the  
                UTE and ProQuip Loan Agreements.(2)

    4.30        Loan Agreement, dated as of September 30, 1988,1998  
                between the registrant and Chase Lincoln relating         
                to an $8,000,000 term loan to finance the 
                registrant's acquisition of ProQuip, Inc. (the 
                "ProQuip Loan Agreement").(1)
                
    4.31        Negative Pledge Agreement, dated as of   
                September 30, 1988, executed by the  registrant      
                in favor of Chase Lincoln in connection with          
                the ProQuip Loan Agreement.(1)
                
    4.32        Security Agreement, dated as of September 30, 1988,  
                executed by the registrant in favor of Chase
                Lincoln and securing the registrant's obligations
                to Chase Lincoln, including those under the UTE
                and ProQuip Loan Agreements (the "Chase Lincoln      
                Security Agreement").(1)

    4.33        First Amendment to Loan Agreement, dated as  
                of February 21, 1990, amending certain provisions   
                of the ProQuip Loan  Agreement.(1)

    4.34        Form of Note, in the amount of $3,375,817.80, 
                executed by the registrant on February 21, 1990
                to evidence its indebtedness under the ProQuip
                Loan Agreement.(1)

    4.35        Amendment Number One to Security Agreement,  
                executed by the registrant on February 21, 1990,  
                amending the Chase Lincoln Security Agreement.(1)

    4.36        Mortgage, dated February 21, 1990, executed  
                by the registrant in favor of Chase Lincoln  
                and securing the registrant's obligations  
                to Chase Lincoln, including those under the  
                UTE and ProQuip Loan Agreements.(1)

    4.37        Second Amendment to Loan Agreement, dated  
                as of January 1, 1991, amending certain          
                provisions of the ProQuip Loan Agreement.(2)
                
    4.38        Mortgage Modification and Allocation Agreement,     
                dated January 1, 1991, executed by the registrant
                and Chase Lincoln.(2)

    4.40        Form of Payment Guaranty, dated as of    
                September 1, 1988 [as of September 30, 1988,   
                in the case of ProQuip, Inc.], executed by the     
                subsidiaries of the registrant in favor of Chase      
                Lincoln and guaranteeing payment of the   
                registrant's obligations to Chase Lincoln,  
                including those under the UTE and ProQuip Loan          
                Agreements.(1)
                
    4.41        Form of Negative Pledge Agreement, dated as  
                of September 30, 1988, executed by the   
                subsidiaries of the registrant in favor of  
                Chase Lincoln in connection with the     
                ProQuip Loan Agreement.(1)

    4.42        Form of Security Agreement, dated as of  
                September 30, 1988, executed by the      
                subsidiaries of the registrant in favor of 
                Chase Lincoln and securing the registrant's  
                obligations to Chase Lincoln, including those  
                under the UTE and ProQuip Loan Agreements.(1)
                
    4.43        Acknowledgment, Confirmation and Further  
                Agreement, made as of February 21, 1990,  
                executed by the subsidiaries of the registrant      
                in favor of Chase Lincoln with respect to the
                registrant's obligations under the UTE and
                ProQuip Loan Agreements.(1)
                
    4.50        Debt Restructure Agreement, made as of   
                February 21, 1990, between the registrant,  
                Chase Lincoln, and Manufacturers Hanover Trust  
                Company ("Manufacturers Hanover"),  providing for
                a restructuring of the registrant's indebtedness
                to Chase Lincoln under the UTE and ProQuip Loan
                Agreements and of the registrant's outstanding
                indebtedness to Manufacturers Hanover (the
                "MHTCo. Existing Debt"), among other things.(1)
                
    4.55        Second Amendment to Debt Restructure Agreement,
                made as of January 1, 1991, between the registrant,
                Chase Lincoln, and Manufacturers Hanover, amending
                certain provisions of the Debt Restructure
                Agreement.(2)
                
    4.56        Second Debt Restructure Agreement, as of  
                July 22, 1992, between the registrant,   
                Chase Lincoln First Bank, N. A. ("CLFB"),  
                and Chemical Bank ("Chemical"), as successor in
                interest to Manufacturers Hanover Trust Company,
                providing for a restructuring of the registrant's
                indebtedness to CLFB under the UTE and ProQuip
                Loan Agreements and of the registrant's outstanding
                indebtedness to Chemical, among other things.(3)
                
    4.63        Promissory Note, in the amount of $4,000,000
                and dated July 22, 1992, executed by the registrant
to evidence its indebtedness to Chemical from
                time to time with respect to a line of credit
                in such amount (The Chemical Line of Credit).(3)
                
    4.64        Form of Payment Guaranty, dated as of July  
                24, 1992, executed by Masco Corporation in  
                favor of Chemical and guaranteeing payment  
                of the registrant's obligations to Chemical  
                under the Chemical Line of Credit.(3)


    4.65        Promissory Note, in the amount of                
                $4,000,000 and dated October 31, 1994,   
                extending the maturity date of the               
                Promissory note dated July 22, 1992,     
                executed by the registrant to evidence its  
                indebtedness to Chemical under The Chemical  
                Line of Credit.(8)
                
    4.66        Promissory Note, in the amount of $4,000,000 
                and dated October 31, 1995, extending the 
                maturity date of the Promissory note dated 
                October 31, 1994, executed by the registrant to 
                evidence its indebtedness to Chemical under The 
                Chemical Line of Credit.(9)
                
    4.67        Form of Payment Guaranty, dated October 31, 
                1995 executed by Masco Corporation in favor of 
                Chemical and guaranteeing payment of the 
                registrant's obligations to Chemical under the 
                Chemical Line of Credit.(9)

    4.80        Amended and Restated Loan Agreement, dated  
                as of July 22, 1992, between the registrant  
                and Chase Lincoln First Bank, N.A., which  
                amends, restates, combines,  and supersedes  
                in full the UTE and the ProQuip loan     
                agreements.(3)
                
    4.81        Form of Note, in the amount of $5,000,000,  
                executed by the registrant on July 24, 1992  
                to evidence its indebtedness to CLFB under  
                the July 22, 1992 Loan Agreement.(3)

    4.82        Form of Note, in the amount of $7,984,770,  
                executed by the registrant on July 24, 1992  
                to evidence its indebtedness to CLFB under  
                the July 22, 1992 Loan Agreement.(3)
                
    4.83        Additional Mortgage Note, dated July 24,  
                1992, executed by the registrant in favor  
                of CLFB and securing the registrant's    
                obligation to CLFB under the Loan Agreement.(3)
                
    4.84        Additional Mortgage and Security Agreement,  
                dated as of July 22, 1992, executed by the  
                registrant in favor of CLFB and securing  
                the registrant's obligations to CLFB.(3)

4.85        Mortgage Consolidation, Spreader, Modification 
                Extension and Security Agreement, dated July  
                22, 1992, executed by the registrant and  
                CLFB.(3)
                
    4.86        Confirmation of Guaranties and Security          
                Agreements, dated July 22, 1992, executed  
                by subsidiaries of the registrant in favor  
                of CLFB with respect to the registrant's  
                obligations to CLFB.(3)

    4.87        Consent and waiver, dated December 21, 1993,  
                from CLFB to the registrant with respect to the 
                Amended and Restated Loan Agreement.(5)
                
    4.88        Amendment One to Amended and Restated Loan  
                Agreement, dated as of August 1, 1994, between 
                the registrant and Chase Manhattan Bank, N. A. 
                which amends the Amended and Restated Loan  
                Agreement to defer the payment due on June 30, 
                1994.(6)
                
    4.89        Amendment Two to Amended and Restated Loan  
                Agreement with waiver, dated as of November  
                22,1994, between the registrant and Chase  
                Manhattan Bank, N. A. which amends the Amended 
                and Restated Loan Agreement and waives any  
                existing defaults.(8)
                
    4.90        Additional Mortgage and Security Consolidation 
                Agreement, dated as of October 6, 1995 executed 
                by the registrant in favor of Chase Manhattan 
                Bank, N.A. and securing the registrant's  
                obligations to Chase Manhattan Bank, N.A.(9)
                
    4.91        Form of Note, in the amount of $340,000,executed 
                by the registrant on October 6, 1995 to evidence 
                its indebtedness to Chase Manhattan Bank, N.A. 
                under the July 22, 1992 Loan Agreement.(9)
                
    4.92        Amendment Three to Amended and Restated Loan 
                Agreement with waiver, dated as of November 
                30, 1995,30,1995, between the registrant and Chase 
                Manhattan Bank, N. A. which amends the Amended 
                and Restated Loan Agreement and waives any 
                existing defaults.(9)
                 
    4.93        Credit Agreement dated as of September 22, 1998 
                among Mechanical Technology Incorporated and 
                KeyBank National Association ("KeyBank").
                 
    4.94        Security Agreement, dated as of September 22,
                1998, executed by the registrant in favor of
                KeyBank and securing the registrant's 
                obligations to KeyBank.
                 
    4.95        Security Agreement, dated as of September 22,
                1998, executed by Ling Electronics, Inc. (a 
                wholly-owned subsidiary of the registrant) in

                favor of KeyBank and securing the registrant's 
                obligations to KeyBank.
  
    4.96        Guaranty of Payment and Performance, dated as of 
                September 22, 1998, executed by Ling Electronics, 
                Inc. (a wholly-owned subsidiary of the           
                registrant) in favor of KeyBank and guaranteeing 
                payment of the registrant's obligations to       
                KeyBank.
                
   10.1         Mechanical Technology Incorporated Restricted 
                Stock Incentive Plan-filed as Exhibit 28.1 to
                the registrant's Form S-8 Registration 
                Statement No. 33-26326 and incorporated herein
                by reference.
                
   10.3         MTI Employee 1982 Stock Option Plan.(1)

   10.4         Agreement, dated December 21, 1993, between  
                UTE, First Commercial Credit Corporation  
                ("FCCC") and the registrant, relating to an  
                advance against certain receivables.(5)
                
   10.6         Agreement, dated June 2, 1993, between the 
                registrant and Mr. Harry Apkarian, Director, 
                regarding his employment.(5)
                
   10.7         Agreement, dated February 22, 1994, between 
                the registrant and Mr. R. Wayne Diesel, 
                President and Chief Executive Officer, 
                regarding his employment.(8)
                
   10.8         Agreement, dated December 14, 1994, between
                FCCC and the registrant, modifying the Agreement 
                dated December 21, 1993 relating to an           
                advance against certain receivables.(8)
                 
   10.9         Agreement, dated May 30, 1995, between FCCC  
		and the registrant, extending the maturity of 
		the Agreement dated December 14, 1994 relating 
		to an advance against certain receivables.(9)

   10.10        Agreement, dated June 28, 1995, between FCCC
                and the registrant, extending the maturity of 
                the Agreement dated December 14, 1994 relating 
                to an advance against certain receivables.(9)
                
   10.11        Agreement, dated September 21,1995, between FCCC 
                and the registrant, extending the maturity of 
                the Agreement dated December 14,1994 relating to 
                an advance against certain receivables.(9)
                
   10.12        Agreement, dated October 25, 1995, between FCCC 
                and the registrant, extending the maturity of 
                the Agreement dated December 14, 1994 relating 
                to an advance against certain receivables.(9)
                
   10.13        Agreement, dated December 27, 1995, between 
                FCCC and the registrant, extending the maturity 
of the Agreement dated December 14, 1994
                relating to an advance against certain 
                receivables.(9)
                
   10.14        Mechanical Technology Incorporated Stock  
                Incentive Plan - included as Appendix A to the
                registrant's Proxy Statement, filed pursuant to
                Regulation 14A, for its December 20, 1996
                Special Meeting of Shareholders and
                incorporated herein by reference. (10)
                                
   10.15        Agreement, dated December 6, 1996, between  
                the registrant and Mr. Martin J. Mastroianni, 
                President and Chief Operating Officer,   
                regarding his employment. (10)
                
   10.16        Settlement Agreement and Release, dated as of 
                December 27, 1996, between First Albany          
                Companies Inc. and the registrant, with respect 
                to the registrant's indebtedness and
                obligations under the Agreement dated December
                14, 1994 between FCCC and the registrant
                relating to an advance against certain receivables. (10)
                
   10.17        Agreement, dated March 14, 1997, between the 
                Registrant and Mr. James Clemens, Vice President 
                and General Manager of Ling Electronic, Inc., 
                regarding his employment. (11)
                
   10.18        Limited Liability Company Agreement of Plug 
                Power, L.L.C., dated June 27, 1997, between 
                Edison Development Corporation and Mechanical 
                Technology, Incorporated. (12)(13)
                
   10.19        Contribution Agreement, dated June 27, 1997, 
                between Mechanical Technology, Incorporated and 
                Plug Power, L.L.C. (12)(13)

   10.20        Asset Purchase Agreement, dated as of September
                22, 1997, between Mechanical Technology, 
                Incorporated and Noonan Machine Company. (12)

   10.21        Asset Purchase Agreement between MTI and NYFM, 
                Incorporated, dated as of March 31, 1998.  (14)
                
   10.22        Option Agreement-Contribution Match between Plug 
                Power, L.L.C. and MTI, dated as of April 24, 
                1998.  (14)
                
   10.23        Option Agreement-Contribution Match between Plug 
                Power, L.L.C. and MTI, dated as of June 15, 
                1998.  (14)
                
   10.24        Contribution Agreement between Edison 
                Development Corporation and MTI, dated as of 
                June 10, 1998.  (14)
                
   10.25        Form of Notice of Guaranteed Delivery for 
                Subscription Certificate.  (14)

   10.26        Form of American Stock Transfer & Trust Co. 
                Agency Agreement.  (14)

   10.27        Form of Instructions for Subscription 
                Certificate.  (14)

   10.28        Agreement between Mechanical Technology, Inc. 
                and Malone & Tate Builders, Inc. for Building 1 
                Construction.  (15)
                
   10.29        Mechanical Technology, Incorporated/Plug Power, 
                L.L.C. Lease for Building III.  (15)

   21           Subsidiaries of the registrant.

   27           Financial Data Schedule

______________________
Certain exhibits were previously filed (as indicated below) and are 
incorporated herein by reference.  All other exhibits for which no 
other filing information is given are filed herewith:  

(1) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report, as amended, for its fiscal year ended 
September 30, 1989.

(2) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-Q Report for its fiscal quarter ended December 
29, 1990.

(3) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-Q Report for its fiscal quarter ended June 27, 
1992.

(4) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 30, 
1991.

(5) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 30, 
1993.

(6) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-Q Report for its fiscal quarter ended July 2, 
1994.

(7) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 8-K Report dated November 23, 1994.

(8) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 30, 
1994.

(9) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 30, 
1995.

(10) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September
30, 1996.

(11) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 8-K Report dated May 12, 1997.

(12) ConfidentialFiled as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for the fiscal year ended September 
30,1997. 

(13) Refiled herewith after confidential treatment requestedrequest with
respect to certain schedules and exhibits.

(b)exhibits was denied by the 
Commission.  Confidential treatment with respect to certain 
schedules and exhibits was granted.

(14) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form S-2 dated August 18, 1998.

(15) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Report on Form 10-Q for the period ended June 26, 
1998.

(a) (2) Schedule.  The following consolidated financial statement 
schedule for each of the three years in the period ended September 30, 
1998 is included pursuant to Item 14(d):

     Report of Independent Accountants on Financial Statements         
     Schedule

     Schedule II--Valuation and Qualifying Accounts  

(a) (3) One report on Form 8-K was filed during the quarter ending 
September 30, 1997.1998.

The Company filed a Form 8-K Report, dated September 23, 1997,10, 1998, 
reporting under item 5 thereof the Company's executionPlug Power LLC's (a joint venture 
between MTI and DTE) its preliminary approval from its Board of 
Managers concerning its understanding with GE Power Systems, to 
brand, market and distribute Plug Power's residential fuel cells 
through a definitive agreement for the sale of the assets and certain 
     liabilities of its L.A.B. Division to Noonan Machine Company.










































joint venture marketing subsidiary.


                                 SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                 MECHANICAL TECHNOLOGY INCORPORATED


Date: December 19, 199716, 1998 	 By:  /s/ M. Mastroianni                  
     ------------------             -------------------------------
                                    Martin J. Mastroianni
                                    President andG.C. McNamee                  
                                      George C. McNamee
                                      Chief OperatingExecutive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

SIGNATURE                  TITLE                                  DATE
- ---------                  -----                                 ------
/s/ George C. McNamee      Chief Executive Officer and 
George C. McNamee          Chairman of the Board of Directors   12/19/97
- -------------------------
George C. McNamee

/s/ Martin J. Mastroianni  Chief Operating Officer
- -------------------------  (Principal Executive Officer)
Dr. Martin J. Mastroianni   and a Director                         "16/98

/s/ Cynthia A. Scheuer     Chief Financial Officer
- -------------------------Cynthia A. Scheuer         (Principal Financial and Accounting
Cynthia A. Scheuer
                           Officer)                                "    

/s/ Dale W. Church         Director                                "    
- -------------------------
Dale W. Church

/s/ R.Wayne Diesel         Director                                "    
- -------------------------
R. Wayne Diesel

/s/ Edward A. Dohring      Director                                "    
- -------------------------    
Edward A. Dohring

/s/ Alan P. Goldberg       Director                                "    
- -------------------------
Alan  P. Goldberg

/s/ E. Dennis O'Connor     Director                                "    
- -------------------------
E. Dennis.Dennis O'Connor

/s/ Walter L. Robb         Director                                "    
- -------------------------    
Dr. Walter L. Robb

/s/ Beno Sternlicht        Director                                "
- -------------------------
Dr. Beno Sternlicht	                                 


                      REPORT OF INDEPENDENT ACCOUNTANTS
                      ON FINANCIAL STATEMENT SCHEDULES


To the Board of Directors and Shareholders
of Mechanical Technology Incorporated


Our audits of the consolidated financial statements referred to in our 
report dated November 6, 1998 appearing on page F-2 of this Form 10-K of 
Mechanical Technology Incorporated also included an audit of the 
financial statement schedule listed in Item 14(a)(2) of this Form 10-K. 
In our opinion, this financial statement schedule presents fairly, in 
all material respects, the information set forth therein when read in 
conjunction with the related consolidated financial statements. 



                                      /s/  PricewaterhouseCoopers L.L.P.

Albany, New York
November 6, 1998

                                                                  SCHEDULE II
                                                                  
                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                         VALUATION AND QUALIFYING ACCOUNTS
                              (DOLLARS IN THOUSANDS)

                                 Additions     
               Balance at  Charged to  Charged                Balance
               beginning   costs and   to other              at end of
Description    of period    expenses   accounts  Deductions   period   

Allowance for 
  doubtful accounts

    Year ended
      September 30:
        
        1998   $       94  $       95  $      -  $       90  $      99  
        1997           73          49         -          28         94 
        1996           58          26         -          11         73

Valuation allowance
  for deferred tax assets

    Year ended
      September 30:

        1998   $    2,754  $    1,335  $      -  $        -  $   4,089 
        1997        4,264           -         -       1,510      2,754
        1996        5,565           -         -       1,301      4,264   
       
Includes accounts written off as uncollectible, recoveries and the effect 
of currency exchange rates. 


              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                

                                                            -----------------------------------



                                                           Page    
                                                          ------    

Report of Independent Accountants. . . . . . . . . . .	    F-2    


Consolidated Financial Statements:


  Balance Sheets as of September 30, 19971998 and 1996 .1997 . . 	 F-3 & F-4 

  Statements of IncomeOperations for the Years Ended
        September 30, 1998, 1997 1996 and 19951996 . . . . . . . .   F-5    


  Statements of Shareholders' Equity for the Years Ended
        September 30, 1998, 1997 1996 and 19951996 . . . . . . . .   F-6    


  Statements of Cash Flows for the Years Ended
        September 30, 1998, 1997 1996 and 19951996 . . . . . . . .F-7 - F-8 


  Notes to Consolidated Financial Statements . . . . . . 	 F-9 - F-29

Separate financial statements of the registrant alone are omitted because 
the registrant is primarily an operating company and all subsidiaries 
included in the consolidated financial statements being filed, in the 
aggregate, do not have minority equity interest and/or indebtedness to any 
person other than the registrant or its consolidated subsidiaries in 
amounts which together exceed 5% of the total assets as shown by the most 
recent year-end consolidated balance sheet.
F-1



                    REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders
of Mechanical Technology Incorporated

We have auditedIn our opinion, the accompanying consolidated balance sheets and the 
related consolidated statements of operations and retained earnings and of 
cash flows present fairly, in all material respects, the financial 
statementsposition of Mechanical Technology Incorporated and Subsidiaries as ofat  
September 30, 1998 and 1997, and 1996,the results of their operations and the related consolidated statements of income, shareholder's 
equity andtheir 
cash flows for each of the three years in the period ended September 30, 
1997.1998, in conformity with generally accepted accounting principles.  These 
financial statements are the responsibility of the Company's management. Ourmanagement; 
our responsibility is to express an opinion on these financial statements 
based on our audits.  We conducted our audits of these statements in 
accordance with generally accepted auditing standards.  Those standards which require that 
we plan and perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includesstatements, assessing the accounting 
principles used and significant estimates made by management, as well asand 
evaluating the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for our opinion.

In ourthe opinion the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of 
Mechanical Technology Incorporated and Subsidiaries as of September 30, 
1997 and 1996, and the consolidated results of their operations and their 
cash flows for each of the three years in the period ended September 30, 
1997, in conformity with generally accepted accounting principles.expressed above.



                                            /s/ Coopers & LybrandPricewaterhouseCoopers L.L.P.
                                            

Albany, New York
November 14, 1997



















                                      F-26, 1998


























                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                            September 30, 19971998 and 19961997


                                            (Dollars in thousands)
                                                          Restated
                                               1998         1997
                                             1996-------      --------
            ASSETS                           --------    --------


CURRENT ASSETS

  Cash and cash equivalents                  $ 1,4255,567      $  661,421   
  Accounts receivable, less allowance of
    $153$99 (1998) and $94 (1997)                  and $102 (1996)                 6,783       7,3894,959         4,482

  Accounts receivable - Joint Venture             87             -

  Inventories                                  3,392       4,1113,748         3,386 
  Taxes receivable                                 8
  Note receivable - current                      327           315           -
  Prepaid expenses and other current assets      201         190472           102
  Net assets of a discontinued operation           8         3,186
                                             -------      ---------------

    Total Current Assets                      12,116      11,75615,176        12,892


Property, Plant and Equipment, net             2,272       2,6184,467           749 

Note receivable - noncurrent                     264           335

- 

Other                                              33          78Investment in Joint Venture                    1,221            27
                                             -------      ---------------

        Total Assets                         $21,128      $ 14,756    $ 14,45214,003
                                             =======      ===============
















The accompanying notes are an integral part of the consolidated financial
statements.

F-3


                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS (Continued)
                            September 30, 19971998 and 19961997

                                            (Dollars in thousands)
                                                          Restated
                                               1998         1997
                                             1996-------      --------
LIABILITIES AND SHAREHOLDERS' EQUITY

--------    --------

CURRENT LIABILITIES
  Current installments on long-term debt    $      -     $    604
  Income taxes payable                       44           16$     5      $     73 
  Accounts payable                             1,981        1,9792,064         1,389 
  Accrued liabilities                          3,924        4,021 
                                             -------      -------3,328         3,734 
  Contribution payable-Joint Venture           4,000             -  

   Total Current Liabilities                   5,949        6,6209,397         5,196

LONG-TERM LIABILITIES
  Line-of-Credit                                   -          100 
  Note Payable                                     -        3,000 
  Long-term debt, net of current maturities        -          706 
  Accrued Interest - Note Payable                  -        1,098
   Deferred income taxes and other credits       607           594
                                             764 
                                             -------      ---------------

     Total Liabilities                       6,543       12,288$10,004      $  5,790
                                             -------      ---------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY 
  Common stock, par value $1 per share,
   authorized 15,000,000; issued 
   7,182,645 (1998) and 5,908,661 (1997)       and 4,902,201 (1996)7,183         5,909        4,902
  Paid-in capital                             19,866        13,923
  13,423 
  Deficit                                    (15,885)      (11,569)
                                             (16,089)
                                             -------      ---------------
                                              11,164         8,263        2,236 
  Foreign currency translation adjustment        (19)(11)          (19)
  Common stock in treasury, at cost,
    3,000 shares (1997(1998 and 1996)1997)                 (29)          (29)
  Restricted stock grants                          -            (2)
                                             (24)
                                             -------      ---------------

     Total Shareholders' Equity               11,124         8,213
                                             2,164 
                                             -------      ---------------

 Total Liabilities and Shareholder's Equity  $21,128      $ 14,756     $ 14,45214,003
                                             =======      ===============









The accompanying notes are an integral part of the consolidated financial 
statements.

F-4

               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS
              For the Years Ended September 30, 1998, 1997 1996 and 19951996
                    (Dollars in thousands, except per share)
                                  
                                                Restated  Restated
                                        1998      1997      1996
                                      1995-------   --------  --------
--------
Product revenueNet sales                             $21,028   $ 24,22224,102  $ 22,966   $ 18,516 
Research & development revenue               7,758      8,935     11,232 
                                           -------    -------    -------
  Total revenue                             31,980     31,901     29,748 

Product cost22,755
Cost of sales                          14,487     13,955     12,616 
Research & development contract costs        5,813      5,946      8,49212,386     14,474    13,925
                                      -------   --------  --------
Gross profit                            8,642      9,628     8,830

Selling, general and
 administrative expenses                9,366      9,781      8,0975,812      7,015     7,071 
Product development
 and research costs                       1,734      1,263      1,425 
Impairment loss on long-lived assets             -          -      1,590831      1,020       690
                                      -------   -------    ---------------  --------
  Operating income                      (loss)                      580        956     (2,472)1,999      1,593     1,069
  
Interest expense                         (102)      (323)     (790)    (1,081)
Gain on sale of division/subsidiarydivision
 /subsidiary                                -      2,012       750      6,779
Equity in joint venture loss           (3,806)      (330)        - 
- 
Other (expense)income, (expense), net                188       (343)      (218)(97)      (251)     (356)
                                      -------   -------    -------
  --------  --------
  (Loss)Income from continuing
   operations before extraordinary
   item and income taxes               2,127        573      3,008(2,006)     2,701       673

Income tax expense                         114         64         8625        143        75
                                      -------   -------    -------
  --------  --------
  (Loss)Income from continuing
   operations before extraordinary
   item                                2,013        509      2,922(2,031)     2,558       598
Extraordinary Item -Item- gain on
 extinguishment of debt, net
 of taxes ($106)                            -      2,507         -
                                      - 
                                           -------   -------    -------
  --------  -------- 
(Loss)Income from continuing
 operations                            4,520        509      2,922 

(2,031)     5,065       598
(Loss)Income from discontinued
 operations                            -      3,239          -(2,285)      (545)    3,150
                                      -------   -------    -------
  Net --------  --------
  Net(loss)income                     $(4,316)  $  4,520  $  3,748
                                      $  2,922 
                                           =======   =======    ===============  ========

Earnings per share:
   Continuing operationsshare (Basic and Diluted):
(Loss)income before extraordinary
 item                                 $  .36(.35)  $    .13.45  $    .82.15
Extraordinary item, gain on            
    extinguishment of debtItem                          -        .44         -
(Loss)income on discontinued operations  (.38)      (.09)        -
                                      -------   -------    -------
   Continuing operations--------  --------

   Net (Loss)income                   $  (.73)  $    .80  $    .13   $    .82
   Discontinued operations                       -        .83          - 
                                           -------    -------    -------
   Net income                             $    .80   $    .96   $    .82.15
                                      =======   =======    ===============  ========
 
The accompanying notes are an integral part of the consolidated financial 
statements.

                                      F-5 

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
             For the Years Ended September 30, 1998, 1997 1996 and 19951996
                             (Dollars in thousands)

                                                Restated  Restated
                                        1998      1997      1996         1995   
COMMON STOCK
                                     --------   --------  --------
COMMON STOCK
  Balance, October 1                 $  4,902     $  3,569     $  3,546 
   Issuance of shares                   1,007        1,333           23 
                                      -------      -------      -------
  Balance, September 30                 $  5,909   $  4,902  $  3,569      
 =======      =======      =======Issuance of shares - options              78          -         -
   Issuance of Shares                   1,196      1,007     1,333
                                     --------   --------  --------
  Balance, September 30              $  7,183   $  5,909  $  4,902
                                     ========   ========  ========
PAID-IN-CAPITAL
  Balance, October 1                 $ 13,423     $ 12,856     $ 12,944 
   Issuance of shares                     500          567            - 
   Restricted stock grants                  -            -          (88)
                                      -------      -------      -------
  Balance, September 30                 $ 13,923   $ 13,423  $ 12,856 
   =======      =======      =======Issuance of shares - options           147          -         -
   Issuance of shares                   5,796        500       567
                                     --------   --------  --------
  Balance, September 30              $ 19,866   $ 13,923  $ 13,423
                                     ========   ========  ========

DEFICIT
  Balance, October 1                 $(11,569)  $(16,089) $(19,837)
   $(22,759)
   Net Net(loss)income                     (4,316)     4,520     3,748
                                     2,922 
                                      -------      -------      ---------------   --------  --------
  Balance, September 30              $(15,885)  $(11,569) $(16,089)
                                     $(19,837)
                                      =======      =======      ===============   ========  ========

FOREIGN CURRENCY TRANSLATION ADJUSTMENT
  Balance, October 1                 $    (19)  $    (19) $    (20)
   $    (31)
   Adjustments                              8          -         1
                                     11 
                                      -------      -------      ---------------   --------  --------
  Balance, September 30              $    (11)  $    (19) $    (19)
                                     $    (20)
                                      =======      =======      ===============   ========  ========

TREASURY STOCK
  Balance, October 1                 $    (29)  $    (29) $    (100)(29)
   Restricted stock grants                  -          -         71 
                                      -------      -------      --------
                                     --------   --------  --------
  Balance, September 30              $    (29)  $    (29) $    (29)
                                     =======      =======      ===============   ========  ========  

RESTRICTED STOCK GRANTS
  Balance, October 1                 $     (24)    $    (29)    $    (18)
   Grants issued/vested,net                22            5          (11)
                                      -------      -------      -------
  Balance, September 30              $     (2)  $    (24) $    (29)
   =======      =======      =======Grants issued/vested,net                 2         22         5
                                     --------   --------  --------
  Balance, September 30              $      -   $     (2) $    (24)
                                     ========   ========  ========
SHAREHOLDERS' EQUITY
  September 30                       $ 11,124   $  8,213  $ 2,164     $ (3,490)
                                      =======      =======      =======(2,164)
                                     ========   ========  ========



The accompanying notes are an integral part of the consolidated finan-
cialfinancial 
statements.

                                      F-6


              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
             For The Years Ended September 30, 1998, 1997 1996 and 19951996
                             (Dollars in thousands)
                                                Restated  Restated
                                        1998      1997      1996
                                      1995-------   --------  --------
OPERATING ACTIVITIES
 --------  --------  --------
 (Loss)Income from continuing
   operations                         $(2,031)  $  4,5205,065  $    509  $  2,922598
 Adjustments to reconcile net income
   to net cash provided (used) by
   continuing operations:
  Depreciation and amortization           587       686       837
  Impairment loss on long-lived assets                  -         -     1,590323        243       233 
  Gain on extinguishment of debt,
    net of taxes                            -     (2,507)        -        -
  Gain on sale of subsidiaries              -     (2,012)     (750)   (6,779)
  Equity in joint venture loss          3,806        330         -         - 
  Accounts receivable reserve               51       (18)       19 
  Asset valuation reserve                              765         21        15 
  Loss on sale of fixed assets              9          -         -
  Deferred income taxes and other credits  13       (170)      (15)
  (1)
  Foreign currency translationOther                                     -         1        11 
  Other                                                31        89       (24)29
 Changes in operating assets and liabilities net
  of effects from discontinued operations:
  Accounts receivable                  112      (578)    1,611(1,069)       (44)   (1,635)
  Inventories                            209      (627)     (230)(362)       228      (664)
  Escrow deposit                            -          -       750     (750)
  Prepaid expenses and other current
    assets                               (19)      271       (19)(374)       (18)      240
  Accounts payable                        228      (311)      355788        (87)       97 
  Income taxes                            (78)        3       394(76)       (49)        4 
  Accrued liabilities                    (including interest)           (360)    1,390      (494)(519)        58     1,049
                                      -------   -------   ---------------  --------
Net cash provided (used) by
  continuing operations                   998     1,400      (558)513      1,089       (49)
                                      -------   --------  --------
 Discontinued Operations:
  -------   -------   -------
  (Loss)/Income from discontinued
    operations                         -     3,239         -(2,285)      (574)    3,150
  Adjustments to reconcile income to net cash
   provided (used) by discontinued operations:
   Changes in net assets/liabilities
     of discontinued operations         3,178         31    (1,598)
  Net assets transferred from
    discontinued operations              (878)         -    (2,756)         -
                                      -------   -------   -------
Net cash provided by discontinued operations            -       483         -
                                                  -------   -------   ---------------  --------
Net cash provided (used) by discontinued
  operations                               998     1,883      (558)15       (543)    1,552
                                      -------   --------  --------
Net cash provided by operations           528        546     1,503
                                      -------   --------  --------
INVESTING ACTIVITIES                              -------   -------   -------
  Purchases of property, plant &
    equipment                          (829)     (549)     (667)(3,166)      (377)     (170)
  Proceeds from sale of subsidiaries        -      2,600       750 
  9,125Principal payments from note receivable  59          -         -
  Note receivable Plug Power             (500)         -         -
                                      -------   -------   ---------------  --------


Net cash (used)provided by investing
  activities                           1,771       201     8,458(3,607)     2,223       580
                                      -------   --------  --------
FINANCING ACTIVITIES                              -------   -------   -------
  Private placement of common stock,
    net expenses                            -          -     1,900
  Proceeds from options exercised         225          -         -          
  Proceeds from rights offering         7,178          -         - 
  Costs of rights offering               (186)         -         -   
  Net payments(payments) under line-of-credit
    and note agreement                      -       (100)   (3,308)
(592)
  Principal payments ofon long-term debt        -     (1,310)     (688)
                                      (9,050)
                                                  -------   -------   ---------------  --------
Net cash used inprovided(used)by financing              
  activities                            7,217     (1,410)   (2,096)
                                      (9,642)
                                                  -------   -------   ---------------  --------
Effect of exchange rate changes on             
  cash flows                                8          -         1
Increase (decrease) in cash and
  cash equivalents                      4,146      1,359       (12)   (1,742)
Cash and cash equivalents -
   beginning of year                    66        78     1,8201,421         62        74
                                      -------   -------   ---------------  --------
Cash and cash equivalents -
  end of year                         $ 1,4255,567   $  661,421  $     7862
                                      =======   =======   ===============  ========











The accompanying notes are an integral part of the consolidated financial
statements.                           F-7




              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
             For The Years Ended September 30, 1998, 1997 1996 and 19951996
                             (Dollars in thousands)


                                                Restated  Restated
                                        1998      1997     1996
                                      1995-------   --------  --------
Supplemental Disclosures                           -------- -------- --------
- ------------------------

NONCASH INVESTING ACTIVITIES

   Contribution of net assets to
    joint venture
     InventoriesAccounts receivable              $   1500   $      -  $      -
     Note receivable                      500          -         -   
     Inventories                            -          1         - 
     Property, plant and equipment, net     -        452        -         - 
     Accounts payable                       -        (46)       -        - 
     Accrued liabilities                    -        (50)        - 
     Contribution payable -
      ------   ------   ------Joint Venture                     4,000          -         -
                                      -------   --------  --------

                                      $ 5,000   $    357  $      -
                                      --------   --------  --------
   Proceeds from sale of subsidiary
     ------   ------   ------
     Notes receivable                 $     -   $    650  $      -
                                      $     - 
                                                    ------   ------   -------------   --------  --------

   Net noncash usedprovided(used) in
     investing activities             $ 5,000   $  1,007  $      -
                                      $     - 
                                                    ------   ------   -------------   --------  --------

NONCASH FINANCING ACTIVITIES

   Conversion of Note Payable to
    Common Stock
     Note Payable extinguishment      $(3,000) $     -   $ (3,000) $      - 
     Common stock issued                    -      1,500        -         - 
     Accrued interest - Note Payable        -     (1,213)        -
                                      - 
                                                    ------   ------   -------------   --------  --------
     Net noncash used in financing
      activities                      $(2,713) $     -   $ (2,713) $      -
                                      ------   ------   -------------   --------  --------

Net noncash used provided(used)in
  investing/financing activities      $(1,706)$ 5,000   $ (1,706) $      -
                                      $     - 
                                                    ======   ======   =============   ========  ========
























The accompanying notes are an integral part of the consolidated financial
statements.






                                      F-8



               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Accounting Policies

-------------------

Principles of Consolidation
- ---------------------------

The consolidated financial statements include the accounts of the Company 
and its subsidiaries. All significant intercompany transactions and 
accounts have been eliminated.  The Company has a 50% interest in a joint 
venture.  The consolidated financial statements include the Company's 
original investmentinvestments in the joint venture (including obligations to invest), plus 
its share of undistributed earnings/losses.  The investment is included in 
the financial line "Other 
Assets""Investment in Joint Venture".

Use of Estimates 
- ---------------- 

The preparation of the consolidated financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the 
date of the consolidated financial statements and the reported amounts of 
revenues and expenses during the reporting period. Actual results could 
differ from those estimates.

Financial Instruments 

- ---------------------
The fair value of the Company's financial instruments including cash and 
cash equivalents, line-of-credit, note payable and long-term debt, 
approximates carrying value. Fair values were estimated based on quoted 
market prices, where available, or on current rates offered to the Company 
for debt with similar terms and maturities.

Inventories 

- -----------
Inventories are stated at the lower of cost (first-in, first-out) or 
market.

Property, Plant, and Equipment 
- ------------------------------ 

Property, plant and equipment are stated at cost and depreciated using 
primarily the straight-line method over their estimated useful lives 
ranging from 3 to 40 years.  Significant additions or improvements 
extending assets' useful lives are capitalized; normal maintenance and 
repair costs are expensed as incurred.  The cost of fully depreciated 
F-9

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  Accounting Policies (continued)
     -------------------
assets remaining in use are included in the respective asset and 
accumulated depreciation accounts.  When items are sold or retired, 
related gains or losses are included in net income.










               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  Accounting Policies (continued)

Income Taxes 
- ------------ 

The Company accounts for taxes in accordance with Financial Accounting
Standard No. 109, "Accounting for Income Taxes," which requires the use of 
the asset and liability method of accounting for income taxes.  Under the 
asset and liability method, deferred income taxes are recognized for the 
tax consequences of "temporary differences" by applying enacted statutory 
tax rates applicable for future years to differences between financial 
statement and tax bases of existing assets and liabilities.  Under FAS No. 
109, the effect of tax rate changes on deferred taxes is recognized in the 
income tax provision in the period that includes the enactment date.  The 
provision for taxes is reduced by investment and other tax credits in the 
years such credits become available.

Revenue Recognition 

- -------------------
Sales of products are recognized when products are shipped to customers. 
Sales of products under long-term contracts are recognized under the 
percentage-of-completion method. Sales of contract research and 
development services are also recognized on the 
percentage-of-completion method. Percentage-of-completion is based on the 
ratio of incurred costs to current estimated total costs at completion.  
Total contract losses are charged to operations during the period such 
losses are estimated.estimable.

Foreign Currency Translation 
- ---------------------------- 

Assets and liabilities of the foreign subsidiary are translated at year-
end rates of exchange, and revenues and expenses are translated at the 
average rates of exchange for the year. Gains or losses resulting from the 
translation of the foreign subsidiary's balance sheet are accumulated in a 
separate component of shareholders' equity.

Cash and Cash Equivalents 

- -------------------------
Cash and cash equivalents consist of cash and highly liquid short-term 
investments with maturities of less than three months.

F-10Earnings (Loss) Per Share

Effective October 1, 1997, the Company adopted Financial Accounting 
Standard No. 128, "Earnings per Share."  In accordance with this Standard, 
net income(loss) per share is computed using the weighted average number 
of common shares outstanding during each year.  Diluted net income(loss) 
per share includes the effects of all potentially dilutive securities.  
Earnings per share amounts for all periods presented have been computed in 
accordance with this Standard.












               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Accounting Policies (continued)

--------------------
Earnings (Loss) Per Share
- -------------------------
Earnings (loss) per share is computed onAdvertising

The costs of advertising are expensed as incurred.  Advertising expense 
was approximately $83, $92 and $82 thousand in 1998, 1997, and 1996, 
respectively.

Asset Impairment

The Company adopted SFAS No. 121, "Accounting For The Impairment of Long-
Lived Assets and for Long-Lived Assets To Be Disposed Of."  This statement 
requires companies to record impairments to long-lived assets, certain 
identifiable intangibles, and related goodwill when events or changing 
circumstances indicate a probability that the basiscarrying amount of an asset 
may not be fully recovered.  Impairment losses are recognized when 
expected future cash flows are less than the weighted average 
number of shares outstanding plus the common stock equivalents which would 
arise from the exercise of stock options, unless such common stock 
equivalents would be anti-dilutive. Weighted average outstanding shares 
are:asset's carrying value.

Reclassification and Restatement

Certain 1997 5,672,063;and 1996 3,911,952; and 1995, 3,559,789.


Reclassification
- ----------------
Certain 1996 and 1995 amounts have been reclassified to conform with the 
1998 presentation.  The financial statements for 1997 presentation.and 1996 have also 
been restated to reflect the discontinuance of the Company's Technology 
Division (See Note 15).

(2) Long-Term Contracts Receivable 
    ------------------------------
	Included in accounts receivable areInventories

Inventories consist of the following:

                (Dollars in thousands)               1998      1997
                                                   1996   
                                                   ------      ------
	U.S. Government:
        Amounts billed--------  --------

    Finished goods                                 $    112  $    205
    Work in process                                     791       967
    Raw materials, components and billableassemblies          2,845     2,214
                                                   --------  --------
                                                   $  9203,748  $  1,485  
        Retainage                                     253         357  
                                                   ------      ------
                                                    1,173       1,842
                                                   ------      ------
        Commercial Customers:                      
        Amounts billed3,386
                                                   ========  ========
(3) Property, Plant and billable                 1,032         294
        Retainage                                     165         269
                                                   ------      ------
                                                    1,197         563
                                                   ------      ------
                                                  $ 2,370     $ 2,405
                                                   ======      ======

The balances billed but not paid by customers pursuant to retainage
provisions in contracts are due upon completionEquipment

Property, plant and equipment consists of the contractsfollowing:

                (Dollars in thousands)               1998      1997
                                                   --------  --------
   
  Land and acceptance  by the customer.  Based on the Company's experience, most 
retainage amounts are expected to be collected within the ensuing year.

In addition, the Company periodically incurs costs in excess of funded 
contract limits. Such costs are incurred in the expectation of future 
authorization by the contract sponsor. Management believes these costs, 
classified as inventory, will become billableimprovements                            $    125  $      -  
  Buildings and collectible.








                                      F-11improvements                          6,111         -
  Leasehold improvements                                517       568  
  Machinery and equipment                             4,285     3,092  
  Office furniture and fixtures                         866       579
                                                   --------  --------
                                                     11,904     4,239 



               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(3) Inventories
    -----------
Inventories consistProperty, Plant and Equipment (continued)

                (Dollars in thousands)               1998      1997
                                                   --------  --------

  Less accumulated depreciation                       7,437     3,490
                                                   --------  --------
                                                   $  4,467  $    749
                                                   ========  ========
                                                   
At the beginning of 1998, assets with a net book value of $878 thousand 
consisting primarily of land, building and management information systems 
were transferred from discontinued operations to continuing operations.

Construction in progress, included in buildings and improvements, was 
approximately $1,371 thousand in 1998.

At the end of 1998, the Company was committed to approximately $2,856 
thousand of future expenditures for new equipment and facilities.

Depreciation expense was $317, $216 and $194 thousand for 1998, 1997 
and 1996, respectively. Repairs and maintenance expense was $177, $175 
and $182 thousand for 1998, 1997 and 1996, respectively.

The cost and accumulated depreciation of buildings and improvements 
leased to Plug Power was:

                (Dollars in thousands)               1998      1997      1996
                                                   --------  --------  --------

      Cost                                         $  1,547  $     21  $      -
      Accumulated depreciation                         (660)      (17)        -
                                                   --------  --------  --------
                                                   $    887  $      4  $      -
                                                   ========  ========  ========
(4)  Notes Receivable

Notes receivable consists of the following:

                (Dollars in thousands)                         1998      1997
                                                             1996
                                             --------     --------
Finished goods                              $    205     $    153
Work in process                                  973        1,727   
Raw materials, components
 and assemblies                                2,214        2,231   
                                             -------      -------
                                            $  3,392     $  4,111   
                                             =======      =======


(4) Property, Plant and Equipment
    -----------------------------
Property, plant and equipment consist of the following:

    (Dollars in thousands)                     1997         1996   
                                             --------     --------
  Land and improvements                     $    125     $    125  
  Buildings and improvements                   3,520        3,513  
  Leasehold improvements                         642          752  
  Machinery and equipment                     12,316       13,625  
  Office furniture and fixtures                1,462        1,483  
                                             -------      -------
                                              18,065       19,498
  Less accumulated depreciation               15,793       16,880  
                                             -------      -------
                                            $  2,272     $  2,618
                                             =======      =======

Depreciation expense was $558,000, $640,000 and $646,000 for 1997, 1996
and 1995, respectively. Repairs and maintenance expense was $452,000, 
$502,000 and $362,000 for 1997, 1996 and 1995, respectively.
















                                      F-12

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5) Notes Receivable
    ----------------
Notes receivable at September 30, 1997 consists of:

    (Dollars in thousands)                             1997  --------
                                                             
                 $250 with an interest rate of 
                 10%, interest and principal due
                 September 30, 1998    (A)                   $    250  $    250
                 
                 $400 with an interest rate of
                 10%, due in monthly installments
                 through September 30, 2002                       341       400
                                                             ---------------  --------
                                                                  591       650
                 Less:  Current portion                          (327)     (315)
                                                             ---------------  --------
                                                             
                                                             $    264  $    335
                                                             ===============  ========

               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(4)  Notes Receivable (continued)

(A)  The principal amount of this note may be reduced in accordance with
the terms of the note in the event of a sale of the fixed assets. (6)The 
purchaser has requested that the principal amount of the note be reduced 
to reflect the resale value of certain assets of L.A.B.  The Company is 
enforcing its rights with respect to the note and is currently negotiating 
the collection of this note.

(5) Investment in Joint Venture
    ---------------------------

On June 27, 1997, the Company and Edison Development Corp. ("EDC"), a 
subsidiary of DTE Energy Co. entered into final agreements to formformed a joint venture, Plug Power, L.L.C. 
("Plug Power"), to further develop the Company's Proton Exchange Membrane 
Fuel Cell technology. In exchange for its contribution of contracts and 
intellectual property and certain other net assets that had comprised the 
fuel cell research and development business activity of the Technology 
segment (which assets had a net book value of $357 thousand), the Company 
received a 50% interest in the joint venture; the Company is not obligated 
to make any future contributions to the joint venture, but itsPlug Power. The Company's interest in the joint venture couldPlug 
Power may be reduced in certain circumstances in the future.circumstances. EDC made an initial cash 
contribution of $4.75 million in exchange for the remaining 50% interest 
in the joint venture.Plug Power. The Company's investment in the joint venturePlug Power is included in "Other Assets" at September 30, 1997;the 
balance sheet caption "Investment in Joint Venture"; the assets 
contributed by the Company to the joint venturePlug Power had previously been included in 
the assets of the Company's Technology segment. See the supplemental 
disclosure regarding Contribution of Net Assets to Joint Venture in the 
Consolidated Statements of Cash Flows for additional information regarding 
the assets contributed by the Company to the joint 
venture.Plug Power.  The Company recorded 
the carrying value of the net assets contributed as its initial investment 
in the joint venturePlug Power in recognition of the nature of the venture's undertaking.  

On April 15, 1998, EDC contributed $2.25 million in cash to Plug Power.  
The Company's shareCompany contributed a below-market lease for office and manufacturing 
facilities in Latham, New York valued at $2 million and purchased a one-
year option to match the remaining $250 thousand of EDC's contribution.  
In May 1998, EDC contributed an additional $2 million to Plug Power and 
the joint 
venture's results of operations ofCompany purchased another one-year option to match that contribution. 
The Company paid approximately $191 thousand for the options, which mature 
in April 1999 ($439,000), net of amortization of250 thousand) and May 1999 ($2 million).  If the excess ofCompany 
does not exercise its options, they will lapse.

In August, 1998, the Company committed to contribute an additional $5 
million dollars (in cash, accounts receivable and research credits) to 
Plug Power between August 5, 1998 and March 31, 1999 and recorded a 
liability representing this obligation.  Such contributions will 
increase the Company's proportionate sharetotal contributions to Plug Power (including 
contributions of cash, assets, research credits, and a below market 
lease) to $11.75 million over the venture's equity of 
$109,000, is recorded under the caption "equity in loss of joint venture."





                                      F-13period commencing on June 27, 1997, 
and ending on March 31, 1999. 








               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7)(5) Investment in Joint Venture (continued)

On August 5, 1998, the Company made a short term loan to Plug Power of 
$500 thousand, which was subsequently contributed to capital on 
September 23, 1998.  The Company also converted $500 thousand of its 
accounts receivable from Plug Power to capital on September 23, 1998.  
At September 30, 1998, the remaining obligation to provide additional 
funds to Plug Power was $4 million.

The Company has recorded its proportionate share of Plug Power's losses 
to the extent of its recorded investment in Plug Power (including the 
foregoing obligation to contribute an additional $4 million through 
March 31, 1999).  

At September 30, 1998, the difference between the carrying value of the 
Company's investment in Plug Power and its interest in the underlying 
equity consists of the following:

          (Dollars in thousands)
Calculated 50% ownership                                 $ 2,431
Unrecognized negative goodwill                            (2,086)
Value of below market lease contribution                  (2,000)
Calculated 50% of equity value under option               (1,125)
Contribution liability                                     4,000
                                                         -------

Carrying value of Investment in Joint Venture            $ 1,221
                                                         =======
                                                         
(6) Income Taxes
    ------------

Deferred tax assets and liabilities are determined based on the temporary 
differences between the financial statement and tax bases of assets and 
liabilities as measured by the enacted tax rates.  

Income tax expense (benefit) for the years ended September 30, consists of 
the following:

                (Dollars in thousands)               1998      1997      1996      1995   
Continuing operations
                                                   --------  --------  --------
Continuing operations
        Federal                                    $     4515  $     3662  $     -44
        State                                            69         28        8610        81        31
        Deferred                                          -         -         -
                                                   -------    -------   -------
                                                114         64        86
                                            -------    -------   ---------------  --------  --------
                                                         25       143        75
                                                   --------  --------  --------
                                                   
Discontinued operations
        Federal                                           -       -         -(17)       (8)
        State                                             -       -         -(12)       (3)
        Deferred                                          -         -         -
                                                   -------    -------   ---------------  --------  --------
                                                          -       -         -
Extraordinary Item                          -------    -------   -------
        Federal                                  28          -         -  
        State                                    78          -         -  
        Deferred                                  -          -         -  
                                            -------    -------   -------
                                                106          -         -
                                            -------    -------   -------
                                           $    220   $     64  $     86
                                            =======    =======   =======























                                      F-14(29)      (11)
                                                   ========  ========  ========


               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(7)(6) Income Taxes (continued)
                ------------(Dollars in thousands)               1998      1997      1996
                                                   --------  --------  --------
Extraordinary Item
        Federal                                           -        28         -
        State                                             -        78         -
        Deferred                                          -         -         -
                                                   --------  --------  --------
                                                          -       106         -
                                                   --------  --------  --------
                                                   $     25  $    220  $     64
                                                   ========  ========  ========
The significant components of deferred income tax expense (benefit) for
the years ended September 30, 1997, 1996 and 1995 are as follows:
                (Dollars in thousands)               1998      1997      1996        1995
                                                   --------  --------  --------
Continuing operations
        Deferred tax (benefit) expense             $   (296)(667) $   (259)(356) $   1,586(310)
        Net operating loss carryforward                 972        573           -105     1,223       635
        Valuation allowance                             (676)      (314)     (1,586) 
                                           -------    -------     -------562      (867)     (325)
                                                   --------  --------  --------
                                                          -         -         -
                                                   --------  --------  --------
Discontinued operations                    -------    -------     -------
        Deferred tax (benefit) expense                 -       (103)      2,831(508)       60      ( 52)
        Net operating loss carryforward                -      1,090      (4,154)(265)     (251)    1,028
        Valuation allowance                             -       (987)      1,323
                                           -------    -------     -------773       191      (976)
                                                   --------  --------  --------
                                                          -         -         -
                                                   -------    -------     ---------------  --------  --------
                                                   $      -  $      -  $      -
                                                   =======    =======     ===============  ========  ========
Extraordinary item
        Deferred tax (benefit) expense                    -       (28)        (103)      2,831-
        Net operating loss carryforward                   -       862         1,090      (4,154)-
        Valuation allowance                               -      (834)        (987)      1,323
                                           -------    -------     --------
                                                   --------  --------  --------
                                                          -         -         -
                                                   -------    -------     ---------------  --------  --------
                                                   $      -  $      -  $      -
                                                   =======    =======     ===============  ========  ========
The Company's effective income tax rate from continuing operations
differed from the Federal statutory rate as follows:
                                                     1998      1997      1996       1995
                                                   --------  --------  --------
Federal statutory tax rate                             34%(34%)      34%       34%
State taxes, net of
  federal tax effect                                      -        2%        3%         2%   
Amortization of goodwill                        -          -          1%
Meals and entertainment                                   -         5%         -        Impairment loss on long-lived
  assets                                        -          -         18%1%
Additional tax gain on sale of
  subsidiary                                              -         13%         -       11%
Change in valuation allowances                          28%      (32%)     (55%)      (53%(48%)
Alternative minimum tax                                   -        2%        6%         -7%
Other, net                                               7%       (1%)       5%3%
                                                   --------  --------  --------
                                                         1%
                                           -------    -------    -------        5%       11%
                                                   3%   
                                           =======    =======    =======



                                      F-15========  ========  ========

               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7)(6) Income Taxes (continued)
    ------------

The deferred tax assets and liabilities as of September 30, 1997 and 1996 consist of the 
following tax effects relating to temporary differences and carryforwards:

		(Dollars in thousands)	
                                                               1998      1997
                                                             1996--------  --------
Current deferred tax assets:
	--------     --------Loss provisions for Discontinued 
           Operations                                        $    337  $      -
        Bad debt reserve                                           $96        52     $     31
        Inventory valuation                                       161       165          230
        Inventory capitalization                                   20        40          161
        Vacation pay                                               11166       111
        Warranty and other sale obligations                        25        51           64
        Other reserves and accruals                               151       358
                                                             37  
                                                 -------      ---------------  --------
                                                                  856       777          634
        Valuation allowance                                      (856)     (777)
                                                             (634) 
                                                 -------      ---------------  --------
          Net current deferred tax assets                    $      -  $      -
                                                             =======      ===============  ========
Noncurrent deferred tax assets (liabilities):
        Net operating loss                                   $  1,7911,951  $  3,6251,791
        Property, plant and equipment                              (9)     (251)
        (324)Investment in Joint Venture                               954         -
        Other                                                     187       288          329
        Alternative minimum tax credit                            150       149
                                                             -  
                                                 -------      ---------------  --------
                                                                3,233     1,977        3,630
        Valuation allowance                                    (3,233)   (1,977)      (3,630)
        Other credits                                            (607)     (594)
                                                             (764) 
                                                 -------      ---------------  --------
Noncurrent net deferred tax
        liabilities and other credits                        $   (607) $   (594)
                                                             $   (764) 
                                                 =======      ===============  ========
                                                             

The valuation allowance at year ended September 30, 19971998 is $2,754,000,$4,089 
thousand and at September 30, 19961997 was $4,264,000.$2,754 thousand. During the year 
ended September 30, 1997,1998, the valuation allowance decreasedincreased by $1,510,000.

















                                      F-16

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7) Income Taxes (continued)
    ------------$1,335 
thousand.

At September 30, 1997,1998, the Company has unused Federal net operating loss 
carryforwards of approximately $5,266,000.$5,738 thousand. The Federal net operating 
loss carryforwards if unused will begin to expire during the year ended 
September 30, 2009. The use of $5,339 thousand of these carryforwards is 
limited on an annual basis, pursuant to the Internal Revenue Code, due to 
certain changes in ownership and equity transactions. For the year ended 
September 30, 1997,1998, the Company has available alternative minimum tax 
credit carryforward of approximately $149,000.

During 1997, the$150 thousand.

The Company made cash payments for income taxes of $361,000, 
for 1996 made cash payments, net of cash refunds, for income taxes of $61,000,$42, 
$361 and $61 thousand for 1995 received net cash refunds for income taxes of 
$266,000.


(8) Accrued Liabilities
    -------------------
Accrued liabilities consist of the following:
    (Dollars in thousands)1998, 1997 and 1996, --------    --------
  Salaries, wages and related expenses           $  1,073    $  1,230  
  Acquisition and disposition costs                   665         371  
  Legal and professional fees                         445         197  
  Warranty and other sale obligations                 370         460  
  Contingent liabilities                              350         367  
  Accrued severance                                   300           -  
  Deferred income - L.A.B. sale                       250           -  
  Commissions                                         230         331  
  Interest expense                                    103          96  
  Customer advances against contracts                   -         696  
  Other                                               138         273  
                                                  -------     -------
                                                 $  3,924    $  4,021
                                                  =======     =======



















                                      F-17respectively. 


               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(9) Indebtedness
    ------------
Indebtedness consists(7) Accrued Liabilities

Accrued liabilities consist of the following:
                (Dollars in thousands)                         1998      1997        1996
                                                             --------  --------
  Line-of CreditSalaries, wages and related expenses                       $    -999  $    100  
  Note Payable                                       -       3,000  
  Term Loan                                          -       1,310
                                               -------     -------
                                                     -       4,410  
  Less current portion                               -         604
                                               -------     -------924
  Acquisition and disposition costs                               410       665
  Legal and professional fees                                     305       445
  Warranty and other sale obligations                             607       329
  Contingent liabilities                                          150       350
  Accrued severance                                               143       300
  Deferred income                                                 267       250
  Commissions                                                     213       230
  Interest expense                                                  8       103
  Other                                                           226       138
                                                             --------  --------
                                                             $  -3,328  $  3,806  
                                               =======     =======3,734
                                                             ========  ========
                                                             
(8) Debt

The Company has a Lineworking capital line of Creditcredit available in the amount 
of $4,000,000$4 million with interest payable monthly at a rate of prime plus .625% (9.125%(8.5% at 
September 30, 1997)1998) or LIBOR plus 2.5% (7.875% at September 30, 1998), and 
a $1 million equipment loan/lease line of credit at an interest rate of 
LIBOR plus 2.75% (8.125% at September 30, 1998). The Linelines of Credit expirescredit 
expire on OctoberJanuary 31, 2000.  No amounts were outstanding under these lines 
at September 30, 1998 and 1997.

The Industrial Development Agency for the Town of Colonie has agreed to 
issue $6 million in Industrial Development Revenue ("IDR") Bonds on behalf 
of the Company to assist in the construction of a new building for 
Advanced Products and the Company's corporate staff and renovation of 
existing buildings leased to Plug Power.  The construction project is collateralizeddue 
to be completed in April 1999.  First Albany Companies Inc. ("FAC"), which 
owns 34% of the Company's stock, will underwrite the sale of the IDR 
Bonds.  Proceeds of the IDR Bonds will be deposited with a trustee for the 
bondholders.  The Company may draw the bond proceeds to cover qualified 
project costs.  The bond closing is expected to be completed on or about 
December 17, 1998.  FAC will receive no fees for underwriting the IDR 
Bonds but will be reimbursed for its out-of-pocket costs. 

Additionally, KeyBank has agreed to issue a $6 million direct pay letter 
of credit to enhance the $6 million IDR Bonds to be issued on the 
Company's behalf on or about December 17, 1998.  The KeyBank credit 
agreements require the Company to meet certain covenants, including a 
fixed charge coverage and leverage ratio.  Further, if certain performance 
standards are achieved, the interest rates on the debt may be reduced.









               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(8) Debt (continued)

The credit agreement also requires the Company to grant a first lien on 
all consolidated assets of the Company, exclusive of its investment in 
Plug Power, a first mortgage on all land and buildings owned by the 
Company and a guarantee from a former shareholder.first lien on any equipment purchased by the Company.

The weighted average interest rate for the Note Payable and Line of Credit 
draws during 1998 was 9.02%, 10.75% during 1997 and 13.2% during 1996 and 1995.1996.

Cash payments for interest were $201,000, $477,000$97, $201 and $695,000$477 thousand for 1998, 1997 
and 1996, and 1995, respectively.

(10)(9) Shareholders' Equity

--------------------On September 30, 1998, the Company completed the sale of 1,196,399 shares 
of common stock to current shareholders through a rights offering.  The 
offering raised approximately $7,178 thousand before offering costs of 
approximately $186 thousand for net proceeds of approximately $6,992 
thousand.  The Company will use some or all of the proceeds of the 
offering for investment in and/or loans to Plug Power.  In addition, some 
proceeds may be used for acquisitions for the Company's core businesses, 
efforts to increase market share, working capital, general corporate 
purposes and other capital expenditures.  

The Company had a Restricted Stock Incentive Plan, which awarded 
restricted Common Stock of the Company to officers and other key 
employees. The Plan expired on December 31, 1994 and no further awards may 
be granted. In fiscal year 1995, 32,500 shares were granted, amounting tovalued at 
$14,375 based on the market value of the stock at the date of grant. For 
accounting purposes, the value of the grants represents compensation, 
which has been deferred and is being amortized over the 5-year and 10-year 
vesting periods.  The shares granted during 1995 were recorded as a 
component of Shareholders' Equity. The value of the grants, net of 
accumulated amortization and write-offs, was $2,000$0 at September 30, 19971998 and 
$24,000$2 thousand at September 30, 1996.














                                      F-181997.





















               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(9) Shareholders' Equity (continued)

Changes in common shares for 1998, 1997 and 1996 are as follows:

Common Shares                                        1998      1997      1996
- -------------                                      --------  --------  --------
Balance, October 1                                5,908,661 4,902,201 3,568,868

Issuance of shares for 
  stock option exercises                             77,585         -         -
  
Issuance of shares for
  stock sale                                      1,196,399 1,000,000 1,333,333
  
Issuance of shares -
  consultant                                              -     6,460         -
                                                   --------  --------  --------

Balance, September 30                             7,182,645 5,908,661 4,902,201
                                                   ========  ========  ========
                                                   
Treasury Shares           

Balance, October 1 and  
  September 30                                        3,000     3,000     3,000
                                                   ========  ========  ========
                                                   
(10) Earnings per Share

The amounts used in computing earnings per share and the effect on income 
and the weighted average number of shares of potentially dilutive 
securities are as follows:
																	
(Dollars in Thousands)                               1998      1997      1996
- -------------------------------------------------------------------------------

(Loss) income before extraordinary
 item and available to common
 stockholders                                      $ (2,031) $  2,558  $    598
 
Weighted average number of
 shares:
Weighted average number of
 shares used in net (loss)/
 income per share                                 5,937,158 5,662,827 3,911,952
Effect of dilutive securities:
 Stock options                                            -     9,218         -
- -------------------------------------------------------------------------------
Weighted average number of
 shares used in diluted net
 (loss)/income per share                          5,937,158 5,672,045 3,911,952
- -------------------------------------------------------------------------------





               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(10) Earnings per Share (continued)

During fiscal 1998, options to purchase 404,915 shares of common stock at 
prices ranging from $2.44 to $6 per share were outstanding but were not 
included in the computation of Earnings per Share-assuming dilution 
because the Company incurred a loss from continuing operations.  
Therefore, no potential common shares are included in the computation.  
The options, which expire between December 20, 2006 and August 31, 2008, 
were still outstanding at September 30, 1998. During fiscal 1997, 
options to purchase 195,000 shares of common stock at a price of $3.44 
per share were outstanding but were not included in the computation of 
Earnings per Share-assuming dilution because the exercise price was 
greater than the average market price of the common shares.  Therefore, 
no potential common shares are included in the computation.  The 
options, which expire August 27, 2007 were still outstanding at 
September 30, 1997. 

(11) Stock Option Plan
     -----------------

During December 1996, the shareholders approved a new stock incentive 
plan. The plan provides that an initial aggregate number of 500,000 shares 
of common stock may be awarded or issued.  The number of shares available 
under the plan may be increased by 10% of any increase in the number of 
outstanding shares of common stock for reasons other than shares issued 
under this plan.  During 1998 and 1997, the number of shares available 
under the plan increased to 719,640 and 600,000 shares.shares respectively.  
Under the plan, the Board of Directors is authorized to award stock 
options, stock appreciation rights, restricted stock, and other stock-basedstock-
based incentives to officers, employees and others. Options are generally 
exercisable in from one to five cumulative annual amounts beginning 12 
months after the date of grant.  Certain options granted may be 
exercisable immediately.  Option exercise prices are not less than the 
market value of the shares on the date of grant.  Unexercised options 
generally terminate ten years after grant.

TheFor the purpose of applying Financial Accounting Standard No. 123 ("FAS 
123"), "Accounting for Stock-Based Compensation", the fair value of each 
option granted is estimated on the grant date using the Black-Scholes 
Single optionOption model.  The dividend yield was 0% for 1997.1998 and 1997, 
respectively.  The expected volatility was 102% in 1998 and 78% and in 
1997.  The expected life of the options is 5 years. The risk free interest 
rate ranges from 5.52% to 5.85% in 1998 and 6.12% to 6.67% in 1997.  The 
Company applies Accounting Principles Board Opinion No. 25, "Accounting 
for Stock Issued to Employees," in accounting for stock options.  
Accordingly, no compensation cost has been recognized in 1998 or 1997.  
Had compensation cost and fair value been determined pursuant to Financial Accounting Standard No.FAS 123, 
("FAS 123"), "Accounting for Stock-
Based Compensation,"net loss would increase from $(4,316) to $(4,773) thousand in 1998 and net 
income would decrease from $4,520,000$4,520 to $4,351,000$4,351 thousand in 1997. EarningsBasic and   









               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(11) Stock Option Plan (continued)

diluted loss per share would increase from $(.73) to $(.80) in 1998 and 
basic and diluted earnings per share would decrease from $0.80 to $0.76 in 
1997.  The weighted average fair value of options granted during 1998 and 
1997 for purposes of FAS 123, is $4.70 and $1.96 per share. 

























                                      F-19share, respectively. 

Activity with respect to the plan is as follows:       

                                                               1998      1997
                                                             --------  --------
Shares under option
 at October 1                                                 415,600         -
Options granted                                               198,500   423,100
Options exercised                                             (77,585)        -
Options canceled                                             (131,600)   (7,500)
                                                             --------  --------
                                                             				
Shares under option 
 at September 30                                              404,915   415,600
                                                             ========  ========
                                                             
Options exercisable
 at September 30                                              180,915    76,800
 
Shares available for 
 granting of options                                          237,140   184,400
  
 
The weighted average exercise price is as follows:

                                                               1998      1997
                                                             --------  --------
                                                             
Shares under option
 at October 1                                                $   2.93  $      -
Options granted                                                  5.75      2.91
Options exercised                                                2.87         -
Options canceled                                                 2.61      2.44
Shares under option at
 September 30                                                    4.37      2.91
Options exercisable at
 September 30                                                    3.96      2.93














               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

(11) Stock Option Plan (continued)

-----------------
Activity with respect to the plan is as follows:

                                                         1997           
                                                ----------------------
                                                             Weighted  
                                                             Average   
                                                             Exercise  
                                                  Number     Price     
                                                ----------------------
  Shares under option, October 1, 1996                 -           -   
  Options granted                                423,100      $ 2.91   
  Options exercised                                    -           -   
  Options canceled                                (7,500)       2.44   
                                                 -------       -----
  Shares under option, September 30 1997         415,600        2.91   

  Options exercisable, September 30, 1997         76,800        2.93   
                                                 -------       -----
  Shares available for granting of options,
      September 30, 1997                         184,400
                                                 =======

The following is a summary of the status of options outstanding at 
September 30, 1997:1998:

Outstanding Options                     Exercisable Options
- -----------------------------------     --------------------------------
                        Weighted                                         
                        Average         Weighted                Weighted 
Exercise                Remaining       Average                 Average  
Price                   Contractual     Exercise                Exercise 
Range        Number     Life            Price        Number     Price    
 
$2.44        180,600    9.2             $2.44         1,800     $2.44    
$2.50         40,000    9.5             $2.50        40,000     $2.50    
$3.44        195,000    9.9             $3.44        35,000     $3.44    

















                                      F-20

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS$2.44-$3.44  212,415    8.8             $3.16        110,915    $3.03    
$4.09-$6.00  192,500    9.7             $5.84         70,000    $6.00    

(12) Pension Plans
     -------------Retirement Plan

The Company maintains a voluntary savings and retirement plan (Internal 
Revenue Code Section 401(k) Plan) covering substantially all employees. 
The Company plan allows eligible employees to contribute a percentage of 
their compensation; the Company makes additional contributions in amounts 
as determined by management and the Board of Directors.  The expense forinvestment of 
employee contributions to the plan is self-directed.  The cost of the plan 
was $312,000, $345,000$83, $179 and $346,000$187 thousand for 1998, 1997 1996 and 1995,1996, respectively.

(13) Commitments and Contingencies

-----------------------------
During 1997,October 1998, a legal action brought by a group of investors 
against the Company related to a stock purchase agreement and side letter 
agreements for the sale of the stock of the Company's wholly owned 
subsidiary, Ling Electronics, Inc. ("Ling"),  was commenced by a groupdetermined in favor of 
investors.  Management is vigorously defending 
the action and believes the likelihood of a loss in the action is not 
probable.  The final outcome of this action is not presently determinable 
and, therefore, no provision for any liability that may result has been 
recorded in the Company's financial statements.Company. 

In February 1995, Ling, made a voluntary disclosure to the United States 
Department of Commerce regarding unlicensed exports of certain products 
shipped in the first four months of fiscal 1995. Ling has fully cooperated 
with the Office of Export Enforcement, which has not taken any action to 
date. Possible administrative sanctions include: no action; a warning 
letter; denial of export privileges; and/or imposition of civil penalties. 
Foreign sales represent a significant portion of Ling's total revenue. The 
final outcome of this matter is not presently determinable and, therefore 
no provision for any liability that may result has been recorded in the 
Company's financial statements. 












F-21

               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(13) Commitments and Contingencies (continued)

-----------------------------
Future minimum rental payments required under noncancelable operating 
leases are $479,000, 1998; $467,000,(dollars in thousands): $386 in 1999; $488,000,$424 in 2000; $475,000,$433 in 
2001; $438 in 2002; and $559,000, 2002.$342 in 2003.  Rent expense under all leases was 
$548,000, $542,000$403, $446 and $564,000$433 thousand for 1998, 1997 and 1996, respectively.

Future minimum rental income under non-cancelable operating sub-leases are 
(dollars in thousands):  $165 in 1999; $160 in 2000; $141 in 2001; $150 in 
2002;  and 1995,$105 in 2003.

Rental income under all sub-leases was $66, $19 and $10 thousand in 1998, 
1997 and 1996, respectively.

The Company leases certain of its Latham, New York facilities to its 50 
percent owned joint venture, Plug Power, L.L.C.  Effective October 1, 
1998, the Company has leased one building to Plug Power at below market 
rent as part of its April 1998 capital contribution to Plug Power.  The 
lease is for ten years with an option to extend the lease for an 
additional 5 years at 70 percent of the current fair market rent.  Future 
minimum rental income receivable under non-cancelable leases as of 
September 30, 1998 are as follows:

  (Dollars in thousands)

Fiscal Year       Amount   
- -----------     ----------  

1999            $      212
2000                   212    
2001                   212
2002                   212
2003                   212
                ----------
                $    1,061
                ==========

(14) Related Party Transactions 

--------------------------
At September 30, 19971998 First Albany Companies, Inc. ("FAC") owned 
approximately 32.3%34% of the Company's Common Stock.Stock (See Note 19)18). 

During fiscal 1998 and 1997, First Albany Corporation, a wholly owned 
subsidiary of FAC, provided financial advisory services in connection with 
the sale of the Technology Division in 1998 and the L.A.B. Division in 
1997, for which First Albany Corporation was paid a $75,000 
fee.fees of $10 and $75 
thousand, respectively.  During fiscal 1996, First Albany Corporation, 
acted as placement agent in connection with a private placement of 1.3 
million shares of the Company's Common Stock, pursuant to which the 
Company raised approximately $1.9 million of additional capital (net of 
expenses), for which First Albany Corporation was paid a $40,000$40 thousand fee.
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(14)  Related Party Transactions (continued)

On June 27, 1997, the Company entered into a management services agreement 
with the Plug Power joint venture to provide certain services and facilities for a period of 
one year. The agreement may be renewed 
annually.Services billed by the Company are for cost reimbursement only.

Billings under the agreementthese agreements amounted to $65,000$661 and $65 thousand for the1998 
and 1997, fiscal year and all amounts billed wererespectively. Amounts receivable from Plug Power under these 
agreements are included in the balance sheet caption "Accounts receivable 
- - Joint Venture".  During 1998, the Company entered into leases for 
manufacturing, laboratory and office space which expire at various dates 
through September 30, 2008.  

On August 5, 1998, the Company made a short term loan to Plug Power of 
$500 thousand, which was subsequently contributed to capital on September 
23, 1998.  The Company also converted $500 thousand of its accounts 
receivable atfrom Plug Power to capital on September 23, 1998.  At September 
30, 1997.1998, the remaining obligation to provide additional funds to Plug 
Power was $4 million.
 
During 1996, and 1995, the Company made several rental payments for laboratory space 
to an officer/director of the Lawrence Insurance Group Inc. ("LIG") and 
purchased various insurance coverage from LIG or companies owned directly 
or indirectly by LIG totaling $453,000 and 
$493,000, respectively.





















                                      F-22

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS$453 thousand.  At September 30, 1996, 
several subsidiaries of LIG collectively owned approximately 16.8% of the 
Company's common stock.  

(15) Discontinued Operations

-----------------------The sale of the Company's Technology Division, the sole component of the 
Technology segment, to NYFM, Incorporated (a wholly owned subsidiary of 
Foster-Miller, Inc., a Waltham, Massachusetts-based technology company) on
March 31, 1998 completed management's planned sale of non-core businesses. 
Accordingly, the Company no longer includes Technology among its 
reportable business segments and now operates in only one segment, Test & 
Measurement.  The Technology Division is reported as a discontinued 
operation as of December 26, 1997, and the consolidated financial 
statements have been restated to report separately the net assets and 
operating results of the business.  In exchange for the Technology 
Division's assets, NYFM, Incorporated (a) agreed to pay the Company a 
percentage of gross sales in excess of $2.5 million for a period of five 
years; (b) assumed approximately $40 thousand of liabilities; and (c) 
established a credit for warranty work of approximately $35 thousand.

The Company's United Telecontrol Electronics, Inc. ("UTE") subsidiary, the 
sole component of the Defense/Aerospace segment, filed for voluntary 
bankruptcy under Chapter 11 of the Federal Bankruptcy Code in April 1994.

During October 1994, UTE commenced an orderly liquidation and final court
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(15) Discontinued Operations (continued)

approval occurred during the third quarter of fiscal 1996. Accordingly, 
the Company no longer includes Defense/Aerospace among its reportable 
business segments, and since 1994 UTE has been reported as a discontinued 
operation, and accordingly the consolidated financial statements have been 
reclassified to report separately the net liabilities and operating 
results of the business.  The Company recorded the effect of the final 
liquidation of UTE during fiscal year 1996. Final adjustments to the 
Company's financial statements as a result of the UTE bankruptcy are 
reflected in income from discontinued operations.

Discontinued operations consist of the following:

        (Dollars in thousands)                       1998      1997      1996
                                                   1995--------  --------  --------
Sales                                              $    0532  $  0  
                                             =======       =======
Income7,878  $  9,146
                                                   ========  ========  ========
(Loss)income from discontinued
  operations before income tax                         $  3,239      $      0(516)     (574)    3,139
Income tax benefit                                 0             0  
                                             -------       -------(benefit)                                      -       (29)      (11)
                                                   --------  --------  --------
Net (loss)income from discontinued
    operations                                     $   3,239(516) $   0  
                                             =======       =======

There were no(545) $  3,150
                                                   ========  ========  ========
                                                   
Loss on disposal of Division                       $ (1,769)        -         -
Income tax (benefit)                                      -         -         -
                                                   --------  --------  --------
Loss on disposal of Division                       $ (1,769) $      -  $      -
                                                   ========  ========  ========
                                                   
The assets and liabilities of the Company's discontinued operations are as 
follows at September 30:

        (Dollars in thousands)                                 1998      1997
                                                             --------  --------
Assets (primarily accounts receivable                     
  at September 30, 19971998)                                     $  1,136  $  3,968
Liabilities (primarily accrued expenses
  at September 30, 1998)                                        1,128       782
                                                             --------  --------
Net Assets                                                   $      8  $  3,186
                                                             ========  ========
                                                             
Assets with a net book value of $878 thousand consisting primarily of 
land, building and 1996.



















                                      F-23

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTSmanagement information systems were transferred to 
continuing operations on October 1, 1997.

(16) Sale of Division/Subsidiary 

---------------------------
L.A.B. Division
- ---------------

On September 30, 1997, the Company sold all of the assets of its L.A.B. 
Division to Noonan Machine Company of Franklin Park, IL.  The Company 


               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(16) Sale of Division/Subsidiary (continued) 

received $2,600,000$2,600 thousand in cash and two notes, totaling $650,000,$650 thousand, 
from Noonan Machine Company. The purchaser has requested that the 
principal amount of the note be reduced to reflect the resale value of 
certain assets of L.A.B.  The Company is enforcing its rights with respect 
to the note.  The net proceeds from the sale were used to pay down all 
outstanding debt and build working capital.

The sale resulted in a $2,012,000$2,012 thousand gain, which was recorded in the 
fourth quarter of fiscal year 1997.  In addition, $250,000$250 thousand of the 
proceeds associated with one of the notes was recorded as deferred revenue 
due to contingencies associated with the realization of this note.  This 
note is still outstanding as of September 30, 1998.

ProQuip, Inc.
- -------------

On November 22, 1994, the Company sold all of the outstanding capital 
stock of its ProQuip Inc. subsidiary to Phase Metrics of San Diego, CA. 

The Company received $13,250,000$13,250 thousand in cash from Phase Metrics and 
ProQuip forgave a $316,000$316 thousand intercompany debt due from the Company.  
The net proceeds from the sale were used to reduce term debt by $8,000,000$8,000 
thousand and to increase working capital by $3,776,000.$3,776 thousand.

The sale resulted in a $6,779,000$6,779 thousand gain, which was recorded during the 
first quarter of fiscal year 1995.  In addition, $750,000$750 thousand of the net 
proceeds was escrowed to provide a fund for any indemnity payments that 
the Company may be obligated to pay Phase Metrics. As of February 22, 1996 
(the escrow expiration date), no claim had been filed, nor was the Company 
aware of any circumstances which might give rise to future claims. 
Accordingly, the Company recognized the remaining $750 thousand gain from 
the sale during the second quarter of fiscal 1996. 

F-24

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(16) Sale of Subsidiaries (continued)
     --------------------
ProQuip,(17) Geographic and Segment Information

The Company sells its products on a component of the Test & Measurements segment, is includedworldwide basis with its principal 
markets listed in the Company's financial statements through November 22, 1994,table below where information on export sales is 
summarized by geographic area for the date of 
its sale,Company as follows:a whole:

        (Dollars in thousands)

1995Geographic Area                                      1998      1997      1996
- ---------------                                    --------  --------  --------
United States                                      $ 17,022  $ 17,290  $ 15,050
Europe                                                1,072     1,223     2,909
Japan                                                 1,534     1,243     1,321
Pacific Rim                                             834     1,901     1,286
China                                                   302     1,900     1,307
Canada                                                  228       178       341
Rest of World                                            36       367       541
                                                   --------  --------  --------
Total Sales                                        $ 2,584 
                                                 =======
Income from continuing operations
  before income tax21,028  $ 730 

Income tax expense                                   293
                                                 -------
Net Income24,102  $ 437 
                                                 =======

The following unaudited condensed pro forma income statement from 
continuing operations for the year ended September 30, 1995 reflects the 
effects of the sale of ProQuip, assuming the sale had occurred October 1, 
1994. The pro forma adjusted results include a reduction of interest on 
term debt, assuming a payment of $8,000,000 was made; a reduction of 
interest on the line of credit, assuming the excess net proceeds after the 
term  debt pay down are used to reduce or pay down any outstanding line of 
credit balance; and interest income earned on excess cash after the pay 
down of the term debt and line of credit. 

    (Dollars in thousands)                        1995     
                                                Pro Forma  
                                                ---------
Sales                                           $  27,16422,755
                                                   ========  Operating loss                                  $  (3,194)  
                                                 --------
Interest expense                                      914   
Other (expense) income, net                          (226)  
                                                 --------
Loss from continuing operations
 before income tax                                 (4,334)  
Income tax benefit                                   (142)  
                                                 --------
Loss from continuing operations                 $  (4,192)  
                                                 ========  F-25========



               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(17) Impairment Loss on Long-Lived Assets
     ------------------------------------
During 1995, the Company elected to adopt the provisionsGeographic and Segment Information (continued)

One customer accounted for 11.5% of Statement of 
Financial Accounting Standards No. 121 "Accounting for the Impairment of 
Long-Lived Assets to be Disposed Of". Accordingly, the realizability of 
goodwill associated with the Company's investment in Ling Electronics, 
Inc. (Ling), a wholly owned subsidiary, was analyzed for impairment due to 
its history of operating and cash flow losses.sales during fiscal 1998.

The Company determined that 
the goodwill would not likely be recoverable based on the estimated future 
cash flows at Ling. As a result, a $1,590,000 impairment loss was 
recognized to reduce the carrying value of the Company's investmentoperates in Ling.

(18) Information on Business Segments
     --------------------------------
The Company's operations comprise twoone business segments.

     Technology - provides contract research and development, design and
     prototype manufacturing services in mechanical engineering, machinery
     dynamics and diagnostics, tribology, electrical engineering,
     measurement science, and energy technology.segment, Test and Measurement, -which 
develops, manufactures, markets and manufactures high-accuracy
     inspectionservices sensing instruments, 
computer-based balancing systems shock andfor aircraft engines, vibration testingtest 
systems and electronic instruments using noncontact measurement techniques.





























                                      F-26power conversion products.

The accounting policies of the Test and Measurement segment are the same 
as those described in the summary of significant accounting policies.  The 
Company evaluates performance based on profit or loss from operations 
before income taxes.

The following table details information about the Test and Measurement    
segment profit or loss, segment assets and shows the reconciliation of 
segment data to the Company's consolidated totals.  The Company does not 
allocate income taxes or unusual items to segments.  In addition, segments 
noncash items include any depreciation and amortization in reported profit 
or loss.
                                              Reconciling 
  (Dollars in thousands)    Test and             Item:       Consolidated 
1998                       Measurement         Corporate        Totals
- ----                       -----------        -----------    ------------
Revenues                   $    21,028        $         -    $     21,028
Interest revenue                     -                 65              65
Interest expense                     -                102             102
Depreciation and
  amortization                     205                118             323 
Equity in joint venture loss         -             (3,806)         (3,806) 
Income (loss) from
  continuing operations 
  before tax                     2,155             (4,161)         (2,006) 
Income (loss) from
  continuing operations          2,155             (4,186)         (2,031)
Loss on discontinued
  operations                         -             (2,285)         (2,285)
Total income (loss)              2,155             (6,471)         (4,316) 
Segment assets                   9,424             11,696          21,120
Net assets discontinued 
  operations                         -                  8               8 
Expenditures for segment
  assets                           202              2,964           3,166














               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(18)(17) Geographic and Segment Information on Business Segments (continued)
                                              --------------------------------
The information below includes the results of ProQuip, Inc. which was sold
in November 1994 (See Note 16).

A summary of financial data for these business segments at September 30, 
1997, 1996, 1995, and for the fiscal years then ended follows:Reconciling 
  (Dollars in thousands)    SALES              
                             --------------------------------
                               1997        1996        1995
                             --------    --------    --------
Technology                   $  7,878    $  9,146    $ 11,608
Test and             Item:       Consolidated 
1997                       Measurement         Corporate        Totals
- ----                       -----------        -----------    ------------
Revenues                   $    24,102        $         -    $     24,102
Interest revenue                     -                  -               -
Interest expense                     -                323             323
Depreciation and
  amortization                     206                 37             243
Equity in joint venture loss         -               (330)           (330) 
Gain on sale of 
  division                           -              2,012           2,012
Income from continuing 
  operations before 
  extraordinary item
  and tax                        2,414                287           2,701 
Income from continuing
  operations before 
  extraordinary item             2,411                147           2,558
Extraordinary item, net
  of tax                             -              2,507           2,507
Loss on discontinued
  operations                         -               (545)           (545)
Total income                     2,411              2,109           4,520 
Segment assets                   8,696              2,121          10,817
Net assets discontinued 
  operations                         -              3,186           3,186 
Expenditures for segment
  assets                           375                  2             377
                                                
1996
- ----
Revenues                   $    22,755        18,140  
                              -------     -------     -------
                             $         31,980-    $     31,901    $ 29,748
                              =======     =======     =======
                                   OPERATING INCOME (LOSS)
                             --------------------------------
                               1997        1996        1995
                             --------    --------    --------
Technology                   $   (959)   $   (434)   $   (463)
Test22,755
Interest revenue                     -                  -               -
Interest expense                     -                790             790
Depreciation and
  Measurement            1,539       1,390      (2,009) 
                              -------     -------     -------
                             $    580    $    956    $ (2,472)
                              =======     =======     =======
                                       DEPRECIATION           
                               1997        1996        1995    
                             --------    --------    --------
Technology                   $    344    $    446    $    440
Test and Measurement              210         190amortization                     203                 Corporate                           4           4           3  
                              -------     -------     -------
                             $    558    $    640    $    646
                              =======     =======     =======
                                     ASSETS EMPLOYED          
                               1997        1996        1995    
                             --------    --------    --------
Technology                   $  3,939    $  4,527    $  5,753
Test and Measurement            8,69630             233 
Gain on sale of 
  division                           -                750             750 
Income (loss) from continuing 
  operations before tax          2,006             (1,333)            673 
Income (loss) from
  continuing operations          2,004             (1,406)            598
Income from discontinued
  operations                         -              3,150           3,150
Total income                     2,004              1,744           3,748 
Segment assets                   9,577                7,492  
Corporate                       2,121         348           1,238  
                              -------     -------     -------
                             $ 14,756    $ 14,452    $ 14,483
                              =======     =======     =======
                                   CAPITAL EXPENDITURES        
                               1997        1996        1995    
                             --------    --------    --------
Technology                   $    452    $    285    $    227
Test and Measurement              375         258         437  
Corporate                           2           6           3  
                              -------     -------     -------
                             $    829    $    549    $    667
                              =======     =======     =======

                                      F-279,925
Net assets discontinued 
  operations                         -              3,556           3,556 
Expenditures for segment assets    169                  1             170






               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(18)(17) Geographic and Segment Information on Business Segments (continued)

--------------------------------
The U.S. Governmentreconciling items are the amounts of revenues earned and expenses 
incurred for corporate operations, which is the largest customer of the Technology segment and 
accounted for 16%, 21% and 30% of consolidated revenues in 1997, 1996 and 
1995, respectively.  The largest single government agency customer of the 
Technology segment accounted for 8%, 14% and 23% of the Company's 
consolidated revenues in 1997, 1996 and 1995, respectively.  The largest 
customer of the Test & Measurement segment accounted for 5%, 2%, and 7% 
of consolidated revenues in 1997, 1996, and 1995, respectively.

The Technology segment continues to be dependent on government-funded R&D 
contracts for the bulk of its business. However, fiscal constraints at 
all levels of government have reduced the level of funding available for 
these programs, and securing additional such contracts has become more 
difficult and competitive; no improvement in this situation is 
anticipatednot included in the foreseeable future. For the second year in a row , the 
Technology segment 
has a historically low level of backlog, and any 
improvement in the segment's results in fiscal 1998 will depend on 
success in procuring and fulfilling orders within the fiscal year. The 
future growth and profitability of the segment will depend on its success 
in identifying and exploiting new markets for its products and services.



(19)information.   

(18) Extraordinary Item- Extinguishment of Debt
     ------------------------------------------

During fiscal 1996, FAC purchased 909,091 shares of the Company's Common 
Stock from the New York State Superintendent of Insurance as the court-
ordered liquidator of United Community Insurance Company ("UCIC"). In 
connection with this purchase, FAC also acquired certain rights to an 
obligation ("Term Loan") due from the same finance company ("FCCC") to 
whom the Company was obligated under a Note Payable, due December 31, 
1996 (See Notes 9 andNote 14). 

FCCC was in default of its Term Loan to UCIC. FAC, as the owner of the 
rights to the Term Loan, filed suit seeking payment. Collateral for the 
FCCC Term Loan includesincluded the Company's Note Payable to FCCC. FAC has exercised 
its rights to the collateral securing the Term Loan, including the right 
to obtain payment on the Note Payable directly from the Company. The 
Company and FAC entered into an agreement dated as of December 27, 1996 
under which the Company issued to FAC 1.0 million shares  of  Common  
Stock  in  full  satisfaction  of  the Note Payable and accrued interest. 

F-28

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(19) Extraordinary Item- Extinguishment of Debt (continued)
     ------------------------------------------
Accordingly, the Note payable of $3.0 million and accrued interest of 
$1.1 million were reclassified as long term in the accompanying September 
30, 1996 balance sheet.

If FCCC were to seek collection of the Note Payable plus accrued interest 
from the Company, the Company, based on the opinion of counsel, believes 
that the outcome of any such action pursued by FCCC against the Company 
would not have a material adverse impact on the Company's financial 
position or results of operation.

F-29(19)  Comprehensive Income

Total comprehensive income for the years ended September 30 consists of:

(Dollars in Thousands)                               1998      1997      1996
                                                   --------  --------  --------
                                                   
Net (loss)income                                   $ (4,316) $  4,520  $  3,748
Other comprehensive income(loss),
before tax:
  Foreign currency translation
  adjustments                                             8         -         1
Income tax related to items of
  other comprehensive
  income(loss)                                            -         -         -
                                                   --------  --------  --------
                                                   
Total comprehensive income(loss)                   $ (4,308) $  4,520  $  3,749
                                                   ========  ========  ========