UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________
FORM 10-K
____________________________
ANNUAL REPORT PURSUANT TO SECTION
☒Annual Report Pursuant to Section 13 ORor 15(d)
OF THE SECURITIES EXCHANGE ACT OF of the Securities Exchange Act of 1934
For for the Fiscal Year Ended December 31, 20172021
or
☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from ___________ to ___________
Commission File No. 001-12257
____________________________
MERCURY GENERAL CORPORATION
(Exact name of registrant as specified in its charter)
____________________________
| | | | | | | | |
California | 95-2211612 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| | |
California | | 95-2211612 |
(State or other jurisdiction
of incorporation or organization)
| | (I.R.S. Employer
Identification No.)
|
| | |
4484 Wilshire Boulevard Los Angeles, California | | 90010 |
Los Angeles, | California | 90010 |
(Address of principal executive offices) | | (Zip Code) |
____________________________
Registrant’s telephone number, including area code: (323) 937-1060
____________________________
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common Stock | MCY | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
NONENone
____________________________
Indicate by check mark if the Registrantregistrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x☒ No ¨☐
Indicate by check mark if the Registrantregistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨☐ No x☒
Indicate by check mark whether the Registrantregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x☒ No ¨☐
Indicate by check mark whether the Registrantregistrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to submit and post such files). Yes x☒ No ¨☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the Registrantregistrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | | | | | | | | |
Large accelerated filer | x☒ | | Accelerated filer | ¨☐ |
Non-accelerated filer | ¨☐ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨☐ |
Emerging growth company | o☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o☐
Indicate by check mark whether the Registrantregistrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨☐ No x☒
The aggregate market value of the Registrant’sregistrant’s common equity held by non-affiliates of the Registrantregistrant at June 30, 20172021 was $1,471,397,454$1,725,997,213 (which represents 27,248,10126,574,245 shares of common equity held by non-affiliates multiplied by $54.00,$64.95, the closing sales price on the New York Stock Exchange for such date, as reported by the Wall Street Journal).
At February 2, 2018,10, 2022, the Registrantregistrant had issued and outstanding an aggregate of 55,332,07755,370,788 shares of its Common Stock.
____________________________
Documents Incorporated by Reference
Certain information from the Registrant’sregistrant’s definitive proxy statement for the 20182022 Annual Meeting of Shareholders is incorporated herein by reference into Part III hereof.
MERCURY GENERAL CORPORATION
INDEX TO FORM 10-K
| | | | | | | | |
| Page |
| |
| | |
| Page |
| |
| | |
Item 1 | | |
Item 1A | | |
Item 1B | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 1A | | |
Item 1B | | |
Item 2 | | |
Item 3 | | |
Item 4 | | |
| |
| |
| | |
Item 5 | | |
Item 6 | | |
Item 7 | | |
Item 7A | | |
Item 8 | | |
Item 9 | | |
Item 9A | | |
Item 9B | | |
Item 9C | | |
| |
| |
| | |
Item 10 | | |
Item 11 | | |
Item 12 | | |
Item 13 | | |
Item 14 | | |
| |
| |
| | |
Item 15 | | |
Item 16 | | |
| |
| |
| |
| |
PART I
Item 1.Business
General
Mercury General Corporation ("Mercury General") and its subsidiaries (referred to herein collectively as the "Company") are primarily engaged in writing personal automobile insurance through 1413 insurance subsidiaries (referred to herein collectively as the "Insurance Companies") in 11 states, principally California. The Company also writes homeowners, commercial automobile, commercial property, mechanical protection, and umbrella insurance. The Company's insurance policies are mostly sold through independent agents who receive a commission for selling policies. The Company believes that it has thorough underwriting and claims handling processes that, together with its agent relationships, provide the Company with competitive advantages.
The direct premiums written for the years ended December 31, 2017, 2016,2021, 2020 and 20152019 by state and line of insurance business were:
Year Ended December 31, 20172021
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Private Passenger Automobile | | Homeowners | | Commercial Automobile | | Other Lines (2) | | Total | | |
California | $ | 2,286,017 | | | $ | 642,291 | | | $ | 181,957 | | | $ | 188,446 | | | $ | 3,298,711 | | | 84.4 | % |
Other states (1) | 354,730 | | | 159,197 | | | 77,916 | | | 16,975 | | | 608,818 | | | 15.6 | % |
Total | $ | 2,640,747 | | | $ | 801,488 | | | $ | 259,873 | | | $ | 205,421 | | | $ | 3,907,529 | | | 100.0 | % |
| 67.6 | % | | 20.5 | % | | 6.6 | % | | 5.3 | % | | 100.0 | % | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
| Private Passenger Automobile | | Homeowners | | Commercial Automobile | | Other Lines | | Total | | |
California | $ | 2,117,882 |
| | $ | 404,645 |
| | $ | 102,204 |
| | $ | 109,779 |
| | $ | 2,734,510 |
| | 84.1 | % |
Florida (1) | 140,288 |
| | 4 |
| | 17,089 |
| | 680 |
| | 158,061 |
| | 4.9 | % |
Other states (2) | 221,871 |
| | 65,269 |
| | 58,939 |
| | 10,282 |
| | 356,361 |
| | 11.0 | % |
Total | $ | 2,480,041 |
| | $ | 469,918 |
| | $ | 178,232 |
| | $ | 120,741 |
| | $ | 3,248,932 |
| | 100.0 | % |
| 76.3 | % | | 14.5 | % | | 5.5 | % | | 3.7 | % | | 100.0 | % | | |
Year Ended December 31, 20162020
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Private Passenger Automobile | | Homeowners | | Commercial Automobile | | Other Lines | | Total | | |
California (3) | $ | 2,266,115 | | | $ | 579,747 | | | $ | 161,619 | | | $ | 149,627 | | | $ | 3,157,108 | | | 86.4 | % |
Other states (1) (4) | 302,819 | | | 99,194 | | | 79,169 | | | 15,871 | | | 497,053 | | | 13.6 | % |
Total | $ | 2,568,934 | | | $ | 678,941 | | | $ | 240,788 | | | $ | 165,498 | | | $ | 3,654,161 | | | 100.0 | % |
| 70.3 | % | | 18.6 | % | | 6.6 | % | | 4.5 | % | | 100.0 | % | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
| Private Passenger Automobile | | Homeowners | | Commercial Automobile | | Other Lines | | Total | | |
California | $ | 2,059,459 |
| | $ | 369,407 |
| | $ | 86,981 |
| | $ | 104,854 |
| | $ | 2,620,701 |
| | 82.6 | % |
Florida (1) | 154,593 |
| | 9 |
| | 24,973 |
| | 1,067 |
| | 180,642 |
| | 5.7 | % |
Other states (2) | 238,651 |
| | 67,481 |
| | 54,112 |
| | 10,310 |
| | 370,554 |
| | 11.7 | % |
Total | $ | 2,452,703 |
| | $ | 436,897 |
| | $ | 166,066 |
| | $ | 116,231 |
| | $ | 3,171,897 |
| | 100.0 | % |
| 77.3 | % | | 13.8 | % | | 5.2 | % | | 3.7 | % | | 100.0 | % | | |
Year Ended December 31, 20152019
(Dollars in thousands)
| | | Private Passenger Automobile | | Homeowners | | Commercial Automobile | | Other Lines | | Total | | | | Private Passenger Automobile | | Homeowners | | Commercial Automobile | | Other Lines | | Total | |
California | $ | 1,946,922 |
| | $ | 333,397 |
| | $ | 78,735 |
| | $ | 96,791 |
| | $ | 2,455,845 |
| | 81.5 | % | California | $ | 2,478,477 | | | $ | 520,062 | | | $ | 139,367 | | | $ | 123,735 | | | $ | 3,261,641 | | | 86.4 | % |
Florida (1) | 153,206 |
| | 9 |
| | 27,281 |
| | 738 |
| | 181,234 |
| | 6.0 | % | |
Other states (2) | 245,645 |
| | 68,843 |
| | 47,495 |
| | 13,834 |
| | 375,817 |
| | 12.5 | % | |
Other states (1) | | Other states (1) | 342,005 | | | 78,478 | | | 77,960 | | | 14,506 | | | 512,949 | | | 13.6 | % |
Total | $ | 2,345,773 |
| | $ | 402,249 |
| | $ | 153,511 |
| | $ | 111,363 |
| | $ | 3,012,896 |
| | 100.0 | % | Total | $ | 2,820,482 | | | $ | 598,540 | | | $ | 217,327 | | | $ | 138,241 | | | $ | 3,774,590 | | | 100.0 | % |
| 77.9 | % | | 13.3 | % | | 5.1 | % | | 3.7 | % | | 100.0 | % | | | | 74.6 | % | | 15.9 | % | | 5.8 | % | | 3.7 | % | | 100.0 | % | | |
_____________
| |
(1)(1) No individual state accounted for more than 5% of total direct premiums written. (2) No individual line of insurance business accounted for more than 5% of total direct premiums written. (3) California private passenger automobile and commercial automobile direct premiums written were reduced by approximately $112 million and $6 million, respectively, due to premium refunds and credits under the "Mercury Giveback" program associated with reduced driving during the COVID-19 pandemic. (4) Other states private passenger automobile and commercial automobile direct premiums written were reduced by approximately $9 million and $1 million, respectively, due to premium refunds and credits, as described above.
| The Company is writing and expects to continue writing nominal premiums in the Florida homeowners market. |
| |
(2)
| No individual state accounts for more than 4% of total direct premiums written. |
The Company offers the following types of automobile coverage: collision, property damage, bodily injury ("BI"), comprehensive, personal injury protection ("PIP"), underinsured and uninsured motorist, and other hazards.
The Company offers the following types of homeowners coverage: dwelling, liability, personal property, fire, and other hazards.
The following table presents the Company's published maximum limits of liability:coverage:
|
| | | | |
Insurance type | Published maximum limits of liabilitycoverage |
Private Passenger Automobile - bodily injury (BI) | $250,000500,000 per person; $500,000 per accident (1) |
Private Passenger Automobile (combined policy limits) | $500,000 per accident |
Private Passenger Automobile - property damage | $250,000 per accident (1) |
Commercial Automobile (combined policy limits) | $1,000,000 per accident |
Homeowner property | no maximum (2) (3) |
Homeowner liability | $1,000,000 (3) |
Commercial property | no maximum (2) |
Umbrella liability | $5,000,000 (4) |
________
(1) The majority of the Company’s automobile policies have liabilitycoverage limits that are equal to or less than $100,000 per person and $300,000 per accident for BI and $50,000 per accident for property damage.
(2) The Company obtainshas a per-risk reinsurance treaty covering losses of $5 million in excess of $5 million, and facultative reinsurance coverage for losses above a Company retention limit of up to $7$10 million.
(3) The majority of the Company’s homeownerhomeowners policies have liability coverage limits of $300,000 or less, a replacement value of $500,000 or less, and a total insured value of $1,000,000 or less.
(4) The majority of the Company’s umbrella policies have liabilitycoverage limits of $1,000,000. The commercial umbrella liability is 100% reinsured.
The principal executive offices of Mercury General are located in Los Angeles, California. The home office of the Insurance Companies and the information technology center are located in Brea, California. The Company also owns office buildings in Rancho Cucamonga and Folsom, California, which are used to support California operations and future expansion, and in Clearwater, Florida and in Oklahoma City, Oklahoma, which house Company employees and several third party tenants. The Company has approximately 4,300 employees. The Company maintains branch offices in a number of locations in California; Clearwater, Florida; Bridgewater, New Jersey; Oklahoma City, Oklahoma; and Austin and San Antonio, Texas.
The Company had approximately 4,300 employees at December 31, 2021. The Company's employees are critical to its continued success, and it focuses significant attention on attracting and retaining talented and motivated individuals. The Company pays its employees fairly and competitively and offers a wide range of benefits regardless of gender, race or ethnicity. The Company benchmarks and sets pay ranges based on market data and considering such factors as employees' roles, experiences and performance, and the location of their job. Individual goals are set annually for each employee, and attainment of those goals is an element of the employee’s performance assessment. The Company regularly reviews its compensation practices, both in terms of its overall workforce and individual employees, to ensure its pay is fair and equitable.
The Company also reviews employee engagement and satisfaction surveys to monitor employee morale and receive feedback on a variety of issues, in order to improve the employee experience and identify opportunities to continually strengthen its culture. The Company devotes extensive resources to employee training and development, including tuition assistance for career-enhancing academic and professional programs. The Company recognizes that its success is based on the talents and dedication of those it employs, and it is highly invested in their success.
The Company is committed to hiring, developing and supporting a diverse and inclusive workplace. All of the Company's employees are expected to exhibit and promote honest, ethical and respectful conduct in the workplace, must adhere to a code of conduct that sets standards for appropriate behavior, and are required to take annual training on preventing, identifying, reporting and stopping any type of unlawful discrimination.
The Company sponsors a wellness program designed to enhance physical, financial and mental well-being for all of its employees, and encourages healthy behaviors through regular communications, educational sessions, voluntary progress
tracking, wellness challenges, and other incentives. The Company implemented safety protocols and new procedures to protect its employees and customers in response to the COVID-19 pandemic. This includes having the vast majority of its employees work from home or anywhere in the U.S., while implementing additional safety measures for employees continuing critical on-site work.
Available Information
The Company’s website address is www.mercuryinsurance.com. The Company's website address is not intended to function as a hyperlink and the information contained on the Company’s website is not, and should not be considered part of, and is not incorporated by reference into, this Annual Report on Form 10-K. The Company makes available on its website its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Proxy Statements, and amendments to such periodic reports and proxy statements (the "SEC Reports") filed with or furnished to the Securities and Exchange Commission (the "SEC") pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after each SEC Report is filed with or furnished to the SEC. In addition, copies of the SEC Reports are available, without charge, upon written request to the Company’s Chief Financial Officer, Mercury General Corporation, 4484 Wilshire Boulevard, Los Angeles, California 90010. The Company's SEC Reports may be read and copied at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains the SEC Reports that the Company has filed or furnished electronically with the SEC.
Organization
Mercury General, an insurance holding company, is the parent of Mercury Casualty Company, a California automobile insurer founded in 1961 by George Joseph, the Company’s Chairman of the Board of Directors.
Mercury General conducts its business through the following subsidiaries:
| | | | | | | | | | | | | | | | | | | | |
Insurance Companies | | Formed or Acquired | | A.M. Best Rating | | Primary States |
Mercury Casualty Company ("MCC")(1) | | 1961 | | A | | CA, AZ, NV, NY, VA |
Mercury Insurance Company ("MIC")(1) | | 1972 | | A | | CA |
California Automobile Insurance Company ("CAIC")(1) | | 1975 | | A | | CA |
California General Underwriters Insurance Company, Inc. ("CGU")(1) | | 1985 | | A | | CA |
Mercury Insurance Company of Illinois | | 1989 | | A | | IL, NJ |
Mercury Insurance Company of Georgia | | 1989 | | A | | GA |
Mercury Indemnity Company of Georgia | | 1991 | | A | | GA |
Mercury National Insurance Company ("MNIC")(2) | | 1991 | | – | | – |
American Mercury Insurance Company | | 1996 | | A- | | OK, CA, TX, VA |
American Mercury Lloyds Insurance Company ("AML") | | 1996 | | A- | | TX |
Mercury County Mutual Insurance Company | | 2000 | | A- | | TX |
Mercury Insurance Company of Florida | | 2001 | | A | | FL |
Mercury Indemnity Company of America | | 2001 | | A | | FL, NJ |
Orion Indemnity Company ("OIC")(1)(3) | | 2015 | | A | | CA |
|
| | | | | | | | | | | | | |
InsuranceNon-Insurance Companies | | Formed or Acquired
| | A.M. Best
Rating
| | Primary StatesPurpose |
Mercury Casualty Company ("MCC")(1)
| | 1961 | | A+ | | CA, AZ, NV, NY, VA |
Mercury Insurance Company ("MIC")(1)
| | 1972 | | A+ | | CA |
California Automobile Insurance Company ("CAIC")(1)
| | 1975 | | A+ | | CA |
California General Underwriters Insurance Company, Inc. ("CGU")(1)
| | 1985 | | Non-rated | | CA |
Mercury Insurance Company of Illinois | | 1989 | | A+ | | IL, PA |
Mercury Insurance Company of Georgia | | 1989 | | A+ | | GA |
Mercury Indemnity Company of Georgia | | 1991 | | A+ | | GA |
Mercury National Insurance Company | | 1991 | | A+ | | IL, MI |
American Mercury Insurance Company | | 1996 | | A- | | OK, GA, TX, VA |
American Mercury Lloyds Insurance Company ("AML") | | 1996 | | A- | | TX |
Mercury County Mutual Insurance Company | | 2000 | | A- | | TX |
Mercury Insurance Company of Florida | | 2001 | | A+ | | FL, PA |
Mercury Indemnity Company of America | | 2001 | | A+ | | FL, NJ |
Workmen’s Auto Insurance Company ("WAIC")(1)(2)
| | 2015 | | Non-rated | | CA |
|
| | | | |
Non-Insurance Companies | | Formed or
Acquired
| | Purpose |
Mercury Select Management Company, Inc. | | 1997 | | AML’s attorney-in-fact |
Mercury Insurance Services LLC | | 2000 | | Management services to subsidiaries |
AIS Management LLC | | 2009 | | Parent company of AIS and PoliSeek |
Auto Insurance Specialists LLC ("AIS") | | 2009 | | Insurance agency |
PoliSeek AIS Insurance Solutions, Inc. ("PoliSeek") | | 2009 | | Insurance agency |
Animas Funding LLC ("AFL") | | 2013 | | Special purpose investment vehicle |
Fannette Funding LLC ("FFL") | | 2014 | | Special purpose investment vehicle |
Mercury Plus Insurance Services LLC | | 2018 | | Insurance agency |
_____________
| |
(1)
| The term "California Companies" refers to MCC, MIC, CAIC, CGU, and WAIC. |
| |
(2)
| WAIC was acquired on January 2, 2015. For more detailed information, see Note 20. Acquisition, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data." |
(1)The term "California Companies" refers to MCC, MIC, CAIC, CGU, and OIC.
(2)MNIC was dissolved in December 2021.
(3)OIC was formerly known as Workmen’s Auto Insurance Company (“WAIC”). The name change became effective in August 2021.
Production and Servicing of Business
The Company sells its policies through a network of approximately 10,4008,190 independent agents, its 100% owned insurance agencies, AIS and PoliSeek, and directly through internet sales portals. All of the independent agents collectively accounted for more than 87% of the Company's direct premiums written in 2017,Approximately 1,860, 1,270, and no single independent agent accounted for more than 1% of the Company’s direct premiums written during the last three years. Approximately 2,1001,270 of the independent agents are located in California, Florida, and approximately 1,600 are located in Florida.Texas, respectively. The independent agents and agencies are independent contractors selected and contracted by the Company and generally also represent competing insurance companies. Certain of these independent agencies are under the common ownership of a parent company; however, they each operate autonomously with their own contractual agreements with the Company and hence are accounted for as separate independent agencies. Excluding AIS and PoliSeek, independent agents and agencies collectively accounted for approximately 87% of the Company's direct premiums written in 2021 and no single independent agent or agency accounted for more than 1.1% of the Company’s direct premiums written during any of the last three years. AIS and PoliSeek represented the Company as independent agentsagencies prior to their acquisition in 2009, and continue to act as independent agentsagencies selling policies for a number of other insurance companies. Policies sold directly through the internet sales portals are assigned to and serviced by the Company's agents and agencies, including AIS and PoliSeek.
The Company believes that it compensates its agents above the industry average. Net commissions incurred in 20172021 were approximately 16%15% of net premiums written.
The Company’s advertising budget is allocated among television, radio, newspaper, internet, and direct mailing media with the intent to provide the best coverage available within targeted media markets. While the majority of these advertising costs are borne by the Company, a portion of these costs are reimbursed by the Company’s independent agents based upon the number of account leads generated by the advertising. The Company believes that its advertising program is important to generate leads, create brand awareness, and remain competitive in the current insurance climate. In 2017,2021, the Company incurred approximately $37$50 million in net advertising expense.
Underwriting
The Company sets its own automobile insurance premium rates, subject to rating regulations issued by the Department of Insurance or similar governmental agency of each state in which it is licensed to operate ("DOI"). Each state has different rate approval requirements. See "Regulation—Department of Insurance Oversight."
The Company offers standard, non-standard, and preferred private passenger automobile insurance in 11 states. The Company also offers homeowners insurance in 1110 states, commercial automobile insurance in 94 states, and mechanical protection insurance in most states.
In California, "good drivers," as defined by the California Insurance Code, accounted for approximately 84%87% of allthe Company's California voluntary private passenger automobile policies-in-force at December 31, 2017,2021, while higher risk categories accounted for approximately 16%13%. The Company's private passenger automobile renewal rate in California (the rate of acceptance of offers to renew) averagesaveraged approximately 97%, 96%., and 96% in 2021, 2020, and 2019, respectively.
Claims
The Company conducts the majority of claims processing without the assistance of outside adjusters. The claims staff administers all claims and manages all legal and adjustment aspects of claims processing.
Loss and Loss Adjustment Expense Reserves ("Loss Reserves") and Reserve Development
The Company maintains loss reserves for both reported and unreported claims. Loss reserves for reported claims are estimated based upon a case-by-case evaluation of the type of claim involved and the expected development of such claims. Loss reserves for unreported claims are determined on the basis of historical information by line of insurance business. Inflation is reflected in the reserving process through analysis of cost trends and review of historical reserve settlement.
The Company’s ultimate liability may be greater or less than management estimates of reported loss reserves. The Company does not discount to a present value that portion of loss reserves expected to be paid in future periods. However, the Company is required to discount loss reserves for federal income tax purposes.
The following table provides a reconciliation of beginning and ending estimated reserve balances for the years indicated:
RECONCILIATION OF NET LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2021 | | 2020 | | 2019 |
| (Amounts in thousands) | | (Amounts in thousands) |
Gross reserves at January 1(1) | $ | 1,290,248 |
| | $ | 1,146,688 |
| | $ | 1,091,797 |
| Gross reserves at January 1(1) | $ | 1,991,304 | | | $ | 1,921,255 | | | $ | 1,829,412 | |
Less reinsurance recoverables on unpaid losses | (13,161 | ) | | (14,253 | ) | | (14,192 | ) | |
Net reserves at January 1(1) | 1,277,087 |
| | 1,132,435 |
| | 1,077,605 |
| |
Acquisition of WAIC reserves | — |
| | — |
| | 18,677 |
| |
Reinsurance recoverables on unpaid losses | | Reinsurance recoverables on unpaid losses | (54,461) | | | (76,100) | | | (180,859) | |
Cumulative effect of adopting ASU 2016-13 | | Cumulative effect of adopting ASU 2016-13 | — | | | 149 | | | — | |
Reinsurance recoverables on unpaid losses, as adjusted | | Reinsurance recoverables on unpaid losses, as adjusted | (54,461) | | | (75,951) | | | (180,859) | |
Net reserves at January 1, as adjusted(1) | | Net reserves at January 1, as adjusted(1) | 1,936,843 | | | 1,845,304 | | | 1,648,553 | |
Incurred losses and loss adjustment expenses related to: | | | | | | Incurred losses and loss adjustment expenses related to: | | | | | |
Current year | 2,390,453 |
| | 2,269,769 |
| | 2,132,837 |
| Current year | 2,786,246 | | | 2,372,364 | | | 2,696,230 | |
Prior years | 54,431 |
| | 85,369 |
| | 12,658 |
| Prior years | (26,091) | | | 22,979 | | | 9,794 | |
Total incurred losses and loss adjustment expenses | 2,444,884 |
| | 2,355,138 |
| | 2,145,495 |
| Total incurred losses and loss adjustment expenses | 2,760,155 | | | 2,395,343 | | | 2,706,024 | |
Loss and loss adjustment expense payments related to: | | | | | | Loss and loss adjustment expense payments related to: | | | | | |
Current year | 1,550,789 |
| | 1,508,362 |
| | 1,455,245 |
| Current year | 1,601,998 | | | 1,366,661 | | | 1,651,550 | |
Prior years | 724,570 |
| | 702,124 |
| | 654,097 |
| Prior years | 909,949 | | | 937,143 | | | 857,872 | |
Total payments | 2,275,359 |
| | 2,210,486 |
| | 2,109,342 |
| Total payments | 2,511,947 | | | 2,303,804 | | | 2,509,422 | |
Net reserves at December 31(1) | 1,446,612 |
| | 1,277,087 |
| | 1,132,435 |
| Net reserves at December 31(1) | 2,185,051 | | | 1,936,843 | | | 1,845,155 | |
Reinsurance recoverables on unpaid losses | 64,001 |
| | 13,161 |
| | 14,253 |
| Reinsurance recoverables on unpaid losses | 41,379 | | | 54,461 | | | 76,100 | |
Gross reserves at December 31(1) | $ | 1,510,613 |
| | $ | 1,290,248 |
| | $ | 1,146,688 |
| Gross reserves at December 31(1) | $ | 2,226,430 | | | $ | 1,991,304 | | | $ | 1,921,255 | |
_____________
(1)Under statutory accounting principles ("SAP"), reserves are stated net of reinsurance recoverables on unpaid losses whereas under U.S. generally accepted accounting principles ("GAAP"), reserves are stated gross of reinsurance recoverables on unpaid losses.
| |
(1)
| Under statutory accounting principles ("SAP"), reserves are stated net of reinsurance recoverables on unpaid losses whereas under U.S. generally accepted accounting principles ("GAAP"), reserves are stated gross of reinsurance recoverables on unpaid losses. |
The decrease in the provision for insured events of prior years in 2021 of approximately $26.1 million primarily resulted from lower than estimated losses and loss adjustment expenses in the homeowners and private passenger automobile lines of insurance business, partially offset by unfavorable development in the commercial automobile and commercial property lines of insurance business.
The increase in the provision for insured events of prior years in 20172020 of approximately $54.4$23.0 million primarily resulted from higher than estimated losses and loss adjustment expenses in Californiathe homeowners and commercial automobile and property lines of insurance business, which experienced loss severitiespartially offset by favorable development in prior accident periods that were higher than previously estimated.the private passenger automobile line of insurance business.
The increase in the provision for insured events of prior years in 20162019 of approximately $85.4$9.8 million primarily resulted from higher than estimated defense and cost containment expenses in the California and Florida automobile linesline of insurance business, which experienced loss severities in prior accident periods that were higher than previously estimated.
The increase in the provision for insured events of prior years in 2015 of approximately $12.7 million primarily resulted from the California homeowners and automobile lines of business outside of California, which was partially offset by favorable development in certain of the California automobile lineCompany's other lines of insurance business.
The Company experienced estimated pre-taxrecorded catastrophe losses and loss adjustment expenses of approximately $168 million ($79 million net of reinsurance benefits), $27of approximately $104 million, $64 million, and $19$53 million in 2017, 2016,2021, 2020, and 2015,2019, respectively. There wereCatastrophe losses due to events that occurred in 2021 totaled approximately $109 million, with no reinsurance benefits used for catastrophethese losses, resulting primarily from the deep freeze and other extreme weather events in 2016Texas and 2015. The losses in 2017 primarily resulted fromOklahoma, rainstorms, wildfires in Northern and Southern California, severe rainstormswinter storms in California, and the impact of Hurricane HarveyIda in New Jersey and New York. These losses were partially offset by favorable development of approximately $5 million on prior years' catastrophe losses. Catastrophe losses due to the events that occurred in 2020 totaled approximately $69 million, with no reinsurance benefits used for these losses, resulting primarily from wildfires and windstorms in California and extreme weather events outside of California. These losses were partially offset by favorable development of approximately $5 million on prior years' catastrophe losses. Catastrophe losses due to the events that occurred in 2019 totaled approximately $57 million, with no reinsurance benefits used for these losses, resulting primarily from wildfires and winter storms in California, a hurricane in Texas, and Hurricane Irmatornadoes and wind and hail storms in Florida and Georgia. Thethe Midwest. These losses in 2016 primarily resulted from severe storms outsidewere partially offset by favorable development of California and rainstorms in California. The losses in 2015 primarily resulted from severe storms outside of California, and rainstorms and wildfires in California.approximately $4 million on prior years' catastrophe losses.
Statutory Accounting Principles
The Company’s results are reported in accordance with GAAP, which differ in some respects from amounts reported under SAP prescribed by insurance regulatory authorities. Some of the significant differences under GAAP are described below:
•Policy acquisition costs such as commissions, premium taxes, and other costs that vary with and are primarily related to the successful acquisition of new and renewal insurance contracts, are capitalized and amortized on a pro rata basis over the period in which the related premiums are earned, whereas under SAP, these costs are expensed as incurred.
•Certain assets are included in the consolidated balance sheets, whereas under SAP, such assets are designated as "nonadmitted assets," and charged directly against statutory surplus. These assets consist primarily of premium receivables that are outstanding for more than 90 days, deferred tax assets that do not meet statutory requirements for recognition, furniture, equipment, leasehold improvements, capitalized software, and prepaid expenses.
•Amounts related to ceded reinsurance are shown gross as prepaid reinsurance premiums and reinsurance recoverables, whereas under SAP, these amounts are netted against unearned premium reserves and loss and loss adjustment expense reserves.
•Fixed-maturity securities are reported at fair value, whereas under SAP, these securities are reported at amortized cost, or the lower of amortized cost, or fair value, depending on the specific type of security.
•Equity securities are marked to market through the consolidated statements of operations, whereas under SAP, these securities are marked to market through unrealized gains and losses in surplus.
•Goodwill is reported as the excess of cost of an acquired entity over the fair value of the underlying assets and assessed periodically for impairment. Intangible assets are amortized over their useful lives. Under SAP, goodwill is reported as the excess of cost of an acquired entity over the statutory book value and amortized over 10 years. Its carrying value is limited to 10% of adjusted surplus. Under SAP, intangible assets are not recognized.
•The differing treatment of income and expense items results in a corresponding difference in federal income tax expense. Changes in deferred income taxes are reflected as an item of income tax benefit or expense, whereas under SAP, changes in deferred income taxes are recorded directly to statutory surplus as regards policyholders. Admittance testing under SAP may result in a charge to unassigned surplus for non-admitted portions of deferred tax assets. Under GAAP, a valuation allowance may be recorded against the deferred tax assets and reflected as an expense.
•Certain assessments paid to regulatory agencies that are recoverable from policyholders in future periods are expensed, whereas under SAP, these assessments are recorded as receivables.
Operating Ratios (SAP basis)
Loss and Expense Ratios
Loss and expense ratios are used to evaluate the underwriting experience of property and casualty insurance companies. Under SAP, losses and loss adjustment expenses are stated as a percentage of premiums earned because losses occur over the life of a policy, while underwriting expenses are stated as a percentage of premiums written rather than premiums earned because most underwriting expenses are incurred when policies are written and are not spread over the policy period. The statutory underwriting profit margin is the extent to which the combined loss and expense ratios are less than 100%.
The following table presents, on a statutory basis, the Insurance Companies’ loss, expense and combined ratios, and the private passenger automobile industry combined ratio. Although theThe Insurance Companies’ ratios (Company-wide) include lines of insurance business other than private passenger automobile that accounted for 23.7%approximately 32.5% of direct premiums written in 2017,2021; hence, the Company believes its ratios can be comparedcombined ratio (for private passenger automobile only) is more comparable to the industry ratios.
|
| | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2014 | | 2013 |
Loss ratio | | 76.6 | % | | 75.3 | % | | 72.6 | % | | 71.0 | % | | 72.7 | % |
Expense ratio | | 25.3 | % | | 25.7 | % | | 26.7 | % | | 27.7 | % | | 27.2 | % |
Combined ratio | | 101.9 | % | | 101.0 | % |
| 99.3 | % | | 98.8 | % | (2) | 99.9 | % |
Industry combined ratio (all writers)(1) | | N/A |
| | 106.0 | % | | 104.1 | % | | 101.9 | % | | 103.4 | % |
Industry combined ratio (excluding direct writers)(1) | | N/A |
| | 99.7 | % | | 100.2 | % | | 99.8 | % | | 100.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 |
Loss ratio (Company-wide) | | 73.8 | % | | 67.4 | % | | 75.2 | % | | 76.6 | % | | 76.6 | % |
Expense ratio (Company-wide) | | 24.9 | % | | 26.2 | % | | 24.5 | % | | 24.5 | % | | 25.3 | % |
Combined ratio (Company-wide)(2) | | 98.7 | % | | 93.6 | % |
| 99.7 | % | | 101.0 | % | | 101.9 | % |
Combined ratio (Company's private passenger automobile only) | | 96.0 | % | | 88.3 | % | | 98.2 | % | | 99.5 | % | | 99.3 | % |
Industry combined ratio (all writers)(1) | | N/A | | 90.5 | % | | 98.1 | % | | 97.3 | % | | 102.2 | % |
Industry combined ratio (excluding direct writers)(1) | | N/A | | 91.4 | % | | 97.3 | % | | 97.8 | % | | 99.9 | % |
____________
| |
(1)
| Source: A.M. Best, Aggregates & Averages (2013 through 2016), for all property and casualty insurance companies (private passenger automobile line only, after policyholder dividends).
|
| |
(2)
| Combined ratio for 2014 does not sum due to rounding. |
(1)Source: A.M. Best, Aggregates & Averages (2017 through 2020), for all property and casualty insurance companies (private passenger automobile line only, after policyholder dividends).
(2)Combined ratio for 2018 does not sum due to rounding.
Premiums to Surplus Ratio
The following table presents the Insurance Companies’ statutory ratios of net premiums written to policyholders’ surplus. Guidelines established by the National Association of Insurance Commissioners (the "NAIC") indicate that this ratio should be no greater than 3 to 1.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 | | 2018 | | 2017 |
| (Amounts in thousands, except ratios) |
Net premiums written | $ | 3,855,369 | | | $ | 3,611,543 | | | $ | 3,731,723 | | | $ | 3,495,633 | | | $ | 3,215,910 | |
Policyholders’ surplus | $ | 1,827,210 | | | $ | 1,768,103 | | | $ | 1,539,998 | | | $ | 1,471,547 | | | $ | 1,589,226 | |
Ratio | 2.1 to 1 | | 2.0 to 1 | | 2.4 to 1 | | 2.4 to 1 | | 2.0 to 1 |
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2014 | | 2013 |
| (Amounts in thousands, except ratios) |
Net premiums written | $ | 3,215,910 |
| | $ | 3,155,788 |
| | $ | 2,999,392 |
| | $ | 2,840,922 |
| | $ | 2,728,999 |
|
Policyholders’ surplus | $ | 1,589,226 |
| | $ | 1,441,571 |
| | $ | 1,451,950 |
| | $ | 1,438,281 |
| | $ | 1,528,682 |
|
Ratio | 2.0 to 1 |
| | 2.2 to 1 |
| | 2.1 to 1 |
| | 2.0 to 1 |
| | 1.8 to 1 |
|
Investments
The Company’s investments are directed by the Chief Investment Officer under the supervision of the Investment Committee of the Board of Directors. The Company’s investment strategy emphasizes safety of principal and consistent income generation, within a total return framework. The investment strategy has historically focused on maximizing after-tax yield with a primary emphasis on maintaining a well diversified, investment grade, fixed income portfolio to support the underlying liabilities and achieve a return on capital and profitable growth. The Company believes that investment yield is maximized by selecting assets that perform favorably on a long-term basis and by disposing of certain assets to enhance after-tax yield and minimize the potential effect of downgrades and defaults. The Company believes that this strategy maintains the optimal investment performance necessary to sustain investment income over time. The Company’s portfolio management approach utilizes a market risk and asset allocation strategy as the primary basis for the allocation of interest sensitive, liquid and credit assets as well as for monitoring credit exposure and diversification requirements. Within the ranges set by the asset allocation strategy, tactical investment decisions are made in consideration of prevailing market conditions.
Tax considerations are important in portfolio management. The Company closely monitors the timing and recognition of capital gains and losses to maximize the realization of any deferred tax assets arising from capital losses. The Company had no capital loss carryforward at December 31, 2017.2021.
Investment Portfolio
The following table presents the composition of the Company’s total investment portfolio:
| | | December 31, | | December 31, |
| 2017 | | 2016 | | 2015 | | 2021 | | 2020 | | 2019 |
| Cost(1) | | Fair Value | | Cost(1) | | Fair Value | | Cost(1) | | Fair Value | | Cost(1) | | Fair Value | | Cost(1) | | Fair Value | | Cost(1) | | Fair Value |
| | | | | (Amounts in thousands) | | | | | | | | | | (Amounts in thousands) | | | | |
Taxable bonds | $ | 356,018 |
| | $ | 359,240 |
| | $ | 373,335 |
| | $ | 375,495 |
| | $ | 426,905 |
| | $ | 414,396 |
| Taxable bonds | $ | 1,640,945 | | | $ | 1,632,358 | | | $ | 936,762 | | | $ | 943,836 | | | $ | 635,283 | | | $ | 637,272 | |
Tax-exempt state and municipal bonds | 2,467,212 |
| | 2,533,537 |
| | 2,422,075 |
| | 2,439,058 |
| | 2,377,370 |
| | 2,465,607 |
| Tax-exempt state and municipal bonds | 2,268,835 | | | 2,399,165 | | | 2,451,656 | | | 2,605,974 | | | 2,337,993 | | | 2,456,003 | |
Total fixed maturities | 2,823,230 |
| | 2,892,777 |
| | 2,795,410 |
| | 2,814,553 |
| | 2,804,275 |
| | 2,880,003 |
| Total fixed maturities | 3,909,780 | | | 4,031,523 | | | 3,388,418 | | | 3,549,810 | | | 2,973,276 | | | 3,093,275 | |
Equity securities | 474,197 |
| | 537,240 |
| | 331,770 |
| | 357,327 |
| | 313,528 |
| | 315,362 |
| Equity securities | 754,536 | | | 970,939 | | | 695,150 | | | 803,851 | | | 648,282 | | | 724,751 | |
Short-term investments | 302,693 |
| | 302,711 |
| | 375,700 |
| | 375,680 |
| | 185,353 |
| | 185,277 |
| Short-term investments | 141,206 | | | 140,127 | | | 376,547 | | | 375,609 | | | 494,060 | | | 494,135 | |
Total investments | $ | 3,600,120 |
| | $ | 3,732,728 |
| | $ | 3,502,880 |
| | $ | 3,547,560 |
| | $ | 3,303,156 |
| | $ | 3,380,642 |
| Total investments | $ | 4,805,522 | | | $ | 5,142,589 | | | $ | 4,460,115 | | | $ | 4,729,270 | | | $ | 4,115,618 | | | $ | 4,312,161 | |
__________
| |
(1)
| Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. |
(1)Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost.
The Company applies the fair value option to all fixed maturity and equity securities and short-term investments at the time the eligible item is first recognized. For more detailed discussion on the Company's investment portfolio, including credit ratings, see "Liquidity and Capital Resources—C. Invested Assets" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 3. Investments, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
Investment Results
The following table presents the investment results of the Company for the most recent five years:
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2014 | | 2013 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 |
| | | (Dollars in thousands) | | | | | | (Dollars in thousands) | | |
Average invested assets at cost(1) (2) | $ | 3,582,122 |
| | $ | 3,390,769 |
| | $ | 3,293,948 |
| | $ | 3,204,592 |
| | $ | 3,028,198 |
| Average invested assets at cost(1) (2) | $ | 4,681,462 | | | $ | 4,291,888 | | | $ | 4,008,601 | | | $ | 3,740,497 | | | $ | 3,582,122 | |
Net investment income(3) | | | | | | | | | | Net investment income(3) | |
Before income taxes | $ | 124,930 |
| | $ | 121,871 |
| | $ | 126,299 |
| | $ | 125,723 |
| | $ | 124,538 |
| Before income taxes | $ | 129,727 | | | $ | 134,858 | | | $ | 141,263 | | | $ | 135,838 | | | $ | 124,930 | |
After income taxes | $ | 109,243 |
| | $ | 107,140 |
| | $ | 110,382 |
| | $ | 111,456 |
| | $ | 109,506 |
| After income taxes | $ | 115,216 | | | $ | 120,043 | | | $ | 125,637 | | | $ | 121,476 | | | $ | 109,243 | |
Average annual yield on investments(3) | | | | | | | | | | Average annual yield on investments(3) | |
Before income taxes | 3.5 | % | | 3.6 | % | | 3.8 | % | | 3.9 | % | | 4.1 | % | Before income taxes | 2.8 | % | | 3.1 | % | | 3.5 | % | | 3.6 | % | | 3.5 | % |
After income taxes | 3.1 | % | | 3.2 | % | | 3.4 | % | | 3.5 | % | | 3.6 | % | After income taxes | 2.5 | % | | 2.8 | % | | 3.1 | % | | 3.3 | % | | 3.1 | % |
Net realized investment gains (losses) after income taxes | $ | 54,373 |
| | $ | (22,266 | ) | | $ | (54,474 | ) | | $ | 52,770 |
| | $ | (7,424 | ) | Net realized investment gains (losses) after income taxes | $ | 88,210 | | | $ | 67,727 | | | $ | 176,006 | | | $ | (105,481) | | | $ | 54,373 | |
__________
| |
(1)
| Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each period. |
| |
(2)
| At December 31, 2017, fixed maturity securities with call features totaled $2.9 billion at fair value and amortized cost. |
| |
(3)
| During 2017, net investment income before and after income taxes increased due to higher average invested assets. Average annual yield on investments before and after income taxes decreased slightly, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher, with lower yielding investments purchased during low interest rate environments.
|
(1)Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each period.
(2)At December 31, 2021, fixed maturity securities with call features totaled $3.2 billion at fair value and $3.1 billion at amortized cost. (3)Net investment income before and after income taxes for 2021 decreased compared to 2020, primarily due to a lower average yield on investments, partially offset by higher average invested assets. Average annual yield on investments before and after income taxes for 2021 decreased compared to 2020, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher with lower yielding investments, as a result of decreasing market interest rates.
Competitive Conditions
The Company operates in the highly competitive property and casualty insurance industry subject to competition on pricing, claims handling, consumer recognition, coverage offered and product features, customer service, and geographic coverage. Some of the Company’s competitors are larger and well-capitalized national companies that sell directly to consumers or have broad distribution networks of employed or captive agents.
Reputation for customer service and price are the principal means by which the Company competes with other insurers. In addition, the marketing efforts of independent agents can provide a competitive advantage. Based on the most recent regularly published statistical compilations of premiums written in 2016,2020, the Company was the sixth largest writer of private passenger automobile insurance in California and the fifteenthsixteenth largest in the United States.
The property and casualty insurance industry is highly cyclical, with alternating hard and soft market conditions. The Company has historically seen premium growth during hard market conditions. The Company believes that the automobile insurance industry market is hardening withconditions during the first half of 2021 were soft. The market in most states has hardened during the second half of 2021 as insurance carriers generally raisingbegan to increase rates although this also depends on individual state profitabilityreflecting high loss severity and increasing loss frequency as the carriers’ growth appetite.country emerged from the COVID-19 pandemic. In California, market conditions remain soft due to the difficulty in obtaining regulatory approval for rate increases.
Reinsurance
For California homeowners policies, the Company has reduced its catastrophe exposure from earthquakes by placing earthquake risks directly with the California Earthquake Authority ("CEA"). However, the Company continues to have catastrophe exposure to fires following an earthquake. For more detailed discussion, see "Regulation—Insurance Assessments" below.
The Company is the assuming reinsurer under a Catastrophe Participation Reinsurance Contract ("Contract") effective through December 31, 2022. The Company reimburses a group of affiliates of a ceding company for a proportional share of a portfolio of catastrophe losses based on the premiums ceded to the Company under the Contract, to the extent the actual loss ratio exceeds the threshold loss ratio of 73.5% and 71% for the 12 months ending December 31, 2022 and 2021, respectively. The total assumed premium under the Contract is $10.0 million and $12.5 million for the 12 months ending December 31, 2022 and 2021, respectively. The total possible amount of losses for the Company under the Contract is $25.0 million and $31.3 million for the 12 months ending December 31, 2022 and 2021, respectively. The Company recognized $12.5 million and $7.5 million in earned premiums and $17.5 million and $5.3 million in incurred losses under the Contract for the 12 months ended December 31, 2021 and 2020, respectively.
The Company is party to a Catastrophe Reinsurance Treaty ("Treaty") covering a wide range of perils that is effective through June 30, 2018.2022. For the 12 months ending June 30, 2018,2022 and 2021, the Treaty provides $205$792 million and $717 million of coverage, respectively, on a per occurrence basis after covered catastrophe losses exceed the $10$40 million Company retention limit, subject to reinstatement premiums based on the amount of reinsurance benefits paid to the Company, up to the maximum reinstatement premium of $19 million if the full amount of benefit is used. The first $190 million of losses above the Company's $10 million retention are covered 100% by the reinsurers. Losses above $200 million are shared pro-rata with 5% coverage by the reinsurers and 95% retention by the Company, up to $15 million total coverage provided by the reinsurers.limit. The Treaty specifically excludes coverage for any Florida business and for California earthquake losses on fixed property policies such as homeowners, but does cover losses from fires following an earthquake. The annual premium forTreaty includes additional restrictions as noted in the Treaty is approximately $19 million and $6 milliontables below.
Coverage on individual catastrophes provided for the 12 months ending June 30, 20182022 under the Treaty is presented below in various layers:
| | | | | | | | | | | | | | | | | |
| Catastrophe Losses and LAE | | |
| In Excess of | | Up to | | Percentage of Coverage |
| | | | | |
| (Amounts in millions) | | |
Retained | $ | — | | | $ | 40 | | | — | % |
Layer of Coverage | 40 | | | 100 | | | 70 | |
Layer of Coverage (1)(2) | 100 | | | 450 | | | 100 | |
Layer of Coverage (1) (3) (4)(5) | 450 | | | 850 | | | 100 | |
__________
(1) Layer of Coverage represents multiple actual treaty layers that are grouped for presentation purposes.
(2) 4.1% of this layer excludes Texas.
(3) 11.9% of this layer excludes Texas.
(4) 15.0% of this layer covers California, Arizona and 2017, respectively. Nevada only.
(5) 12.7% of this layer covers only California wildfires and fires following an earthquake in California, and is not subject to reinstatement.
Coverage on individual catastrophes provided for the 12 months ended June 30, 2021 under the Treaty is presented below in various layers:
| | | | | | | | | | | | | | | | | |
| Catastrophe Losses and LAE | | |
| In Excess of | | Up to | | Percentage of Coverage |
| | | | | |
| (Amounts in millions) | | |
Retained | $ | — | | | $ | 40 | | | — | % |
Layer of Coverage | 40 | | | 100 | | | 70 | |
Layer of Coverage (1) | 100 | | | 400 | | | 100 | |
Layer of Coverage (1)(2)(3) | 400 | | | 775 | | | 100 | |
__________
(1) Layer of Coverage represents multiple actual treaty layers that are grouped for presentation purposes.
(2) 14.2% of this layer covers California, Arizona and Nevada only.
(3) 13.4% of this layer covers only California wildfires and fires following an earthquake in California, and is not subject to reinstatement.
The table below presents the combined total reinsurance premiums under the Treaty (annual premiums and reinstatement premiums) for the 12 months ending June 30, 2022 and 2021, respectively:
| | | | | | | | | | | | | | | | | | | | |
Treaty | | Annual Premium (1) | | Reinstatement Premium (2) | | Total Combined Premium (2) |
| | | | | | |
| | (Amounts in millions) |
For the 12 months ending June 30, 2022 | | $ | 55 | | | $ | — | | | $ | 55 | |
For the 12 months ended June 30, 2021 | | 50 | | | — | | | 50 | |
__________
(1) The increase in the annual premium reflectsis primarily due to an increase in reinsurance coverage and growth in the increased coverage. Forcovered book of business.
(2) The reinstatement premium and the total combined premium for the treaty period ending June 30, 2022 are projected amounts to be paid based on the assumption that there will be no reinstatements occurring during this treaty period. The reinstatement premium for the treaty period ended June 30, 2021 is zero, as there were no actual reinstatement premiums paid.
The Treaty ending June 30, 2022 and 2021 each provides for one full reinstatement of coverage limits. Reinstatement premiums are based on the amount of reinsurance benefits used by the Company at 100% of the annual premium rate, with the exception of the reinstatement restrictions noted in the tables above, up to the maximum reinstatement premium of approximately $51 million and $46 million if the full amount of benefit is used for the 12 months ending June 30, 2022 and 2021, respectively.
The total amount of reinstatement premiums is recorded as ceded reinstatement premiums written at the time of the catastrophe event based on the total amount of reinsurance benefits expected to be used for the event, and such reinstatement premiums are recognized ratably over the remaining term of the Treaty as ceded reinstatement premiums earned.
The catastrophe events that occurred in 2021 caused approximately $109 million in losses to the Company, resulting primarily from the deep freeze and other extreme weather events in Texas and Oklahoma, rainstorms, wildfires and winter storms in California, and the impact of Hurricane Ida in New Jersey and New York. No reinsurance benefits were available under the Treaty for these losses as none of the 2021 catastrophe events individually resulted in losses in excess of the Company’s per-occurrence retention limit of $40 million under the Treaty for each of the 12 months ended June 30, 2017, the Treaty provided $115 million of coverage on a per occurrence basis after covered2021 and 2022.
The catastrophe losses exceeded a $100 million Company retention.
During the fourth quarter of 2017, the Company incurred a total ofevents that occurred in 2020 caused approximately $109$69 million in losses beforeto the Company as of December 31, 2021, resulting primarily from wildfires and windstorms in California and extreme weather events outside of California. No reinsurance benefits resulting from two catastrophe events, consisting of the Northern California wildfires with approximately $84 million in losses and the Southern California wildfires with approximately $25 million in losses. The impact of these catastrophe losses on the Company's results of operations was significantly mitigated due to the Treaty. The total combined loss from these wildfires, net of reinsurance benefits, totaled $20 million, which is the Company's total retention on the two catastrophe events, $10 million each. In addition, the Company recorded a total of approximately $12 million in ceded reinstatement premiums written for reinsurance benefits used up under the Treaty.
Reinsurance benefits of $15 million used for the second catastrophe event, the Southern California wildfires, are not subject to reinstatement. As a result, for the remaining term of the Treaty that runs through June 30, 2018, the Company’s reinsurance benefitswere available for future covered catastrophe losses under the Treaty are reduced by $15 million on the first layerfor these losses as none of the reinsurance treaty, which has a stated coverage limit of $30 million2020 catastrophe events individually resulted in losses in excess of the Company's $10 million retention. Reinsurance benefits for covered catastrophe losses in excessCompany’s per-occurrence retention limit of $40 million remain fully availableunder the Treaty for future covered catastrophe losses through the endeach of the Treaty term.12 months ended June 30, 2021 and 2020.
The Company has reinsurance for PIP claims in Michigan through the Michigan Catastrophic Claims Association, a
private non-profit unincorporated association created by the Michigan Legislature. The reinsurance covers losses in excess of $545,000 per person and has no maximum limit. Michigan law provides for unlimited lifetime coverage for medical costs caused by automobile accidents. The Company ceased writing personal automobile insurance in Michigan in 2016.
The Company carries a commercial umbrella reinsurance treaty and a per-risk property reinsurance treaty, and seeks facultative arrangements for large property risks. In addition, the Company has other reinsurance in force that is not material to the consolidated financial statements. If any reinsurers are unable to perform their obligations under a reinsurance treaty, the Company will be required, as primary insurer, to discharge all obligations to its policyholders in their entirety.
Regulation
The Insurance Companies are subject to significant regulation and supervision by insurance departments of the jurisdictions in which they are domiciled or licensed to operate business.
Department of Insurance Oversight
The powers of the DOI in each state primarily include the prior approval of insurance rates and rating factors and the establishment of capital and surplus requirements, solvency standards, restrictions on dividend payments and transactions with affiliates. DOI regulations and supervision are designed principally to benefit policyholders rather than shareholders.
California Proposition 103 (the "Proposition") requires that property and casualty insurance rates be approved by the California DOI prior to their use and that no rate be approved which is excessive, inadequate, unfairly discriminatory, or otherwise in violation of the provisions of the Proposition. The Proposition specifies four statutory factors required to be applied in "decreasing order of importance" in determining rates for private passenger automobile insurance: (1) the insured’s driving safety record, (2) the number of miles the insured drives annually, (3) the number of years of driving experience of the insured and (4) whatever optional factors are determined by the California DOI to have a substantial relationship to risk of loss and are adopted by regulation. The statute further provides that insurers are required to give at least a 20% discount to "good drivers," as defined, from rates that would otherwise be charged to such drivers and that no insurer may refuse to insure a "good driver." The Company’s rate plan operates under these rating factor regulations.
Insurance rates in California, Georgia, New York, New Jersey, and Nevada require prior approval from the state DOI, while insurance rates in Illinois, Texas, Virginia, Oklahoma, and Arizona must only be filed with the respective DOI before they are implemented. Oklahoma and Florida havehas a modified version of prior approvaluse and file laws. Insurance laws and regulations in all states in which the Company operates provide that rates must not be excessive, inadequate, or unfairly discriminatory.
The DOI in each state in which the Company operates is responsible for conducting periodic financial and market conduct examinations of the Insurance Companies in their states. Market conduct examinations typically review compliance with insurance statutes and regulations with respect to rating, underwriting, claims handling, billing, and other practices. For more detailed information on the Company’s current financial and market conduct examinations, see "Liquidity and Capital Resources—F. Regulatory Capital Requirements" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations."
For a discussion of current regulatory matters in California, see "Regulatory and Legal Matters" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 17.18. Commitments and Contingencies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
The operations of the Company are dependent on the laws of the states in which it does business and changes in those laws can materially affect the revenue and expenses of the Company. The Company retains its own legislative advocates in California. The Company made direct financial contributions of approximately $69,000$54,000 and $307,000$131,000 to officeholders and candidates in 20172021 and 2016,2020, respectively. The Company believes in supporting the political process and intends to continue to make such contributions in amounts which it determines to be appropriate.
The Insurance Companies must comply with minimum capital requirements under applicable state laws and regulations. The risk-based capital ("RBC") formula is used by insurance regulators to monitor capital and surplus levels. It was designed to capture the widely varying elements of risks undertaken by writers of different lines of insurance business having differing risk characteristics, as well as writers of similar lines where differences in risk may be related to corporate structure, investment policies, reinsurance arrangements, and a number of other factors. The Company periodically monitors the RBC level of each of the Insurance Companies. As of December 31, 2017, 2016,2021, 2020 and 2015,2019, each of the Insurance Companies exceeded the minimum required RBC level. For more detailed information, see "Liquidity and Capital Resources—F. Regulatory Capital Requirements" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations."
Own Risk and Solvency Assessment
Insurance companies are required to file an Own Risk and Solvency Assessment ("ORSA") with the insurance regulators in their domiciliary states. The ORSA is required to cover, among many items, a company’s risk management policies, the material risks to which the company is exposed, how the company measures, monitors, manages and mitigates material risks, and how much economic and regulatory capital is needed to continue to operate in a strong and healthy manner. The ORSA is intended to be used by state insurance regulators to evaluate the risk exposure and quality of the risk management processes within insurance companies to assist in conducting risk-focused financial examinations and for determining the overall financial condition of insurance companies. The Company filed its most recent ORSA Summary Report with the California DOI in November 2017.2021. Compliance with the ORSA requirements did not have a material impact on the Company's consolidated financial statements.
Insurance Assessments
The California Insurance Guarantee Association ("CIGA") was created to pay claims on behalf of insolvent property and casualty insurers. Each year, these claims are estimated by CIGA and the Company is assessed for its pro-rata share based on prior year California premiums written in the particular line. These assessments are currently limited to 2% of premiums written in the preceding year and are recouped through a mandated surcharge to policyholders in the year after the assessment. There were no material CIGA assessments in 2017.2021.
The CEA is a quasi-governmental organization that was established to provide a market for earthquake coverage to California homeowners. The Company places all new and renewal earthquake coverage offered with its homeowner policy directly with the CEA. The Company receives a small fee for placing business with the CEA, which is recorded as other revenue in the consolidated statements of operations. Upon the occurrence of a major seismic event, the CEA has the ability to assess participating companies for losses. These assessments are made after CEA capital has been expended and are based upon each company’s participation percentage multiplied by the amount of the total assessment. Based upon the most recent information provided by the CEA, the Company’s maximum total exposure to CEA assessments at April 3, 2017,1, 2021, the most recent date at which information was available, was $66.2$77.1 million. There was no assessment made in 2017.2021.
The Insurance Companies in other states are also subject to the provisions of similar insurance guaranty associations. There were no material assessments or payments during 20172021 in other states.
Holding Company Act
The California Companies are subject to California DOI regulation pursuant to the provisions of the California Insurance Holding Company System Regulatory Act (the "Holding Company Act"). The California DOI may examine the affairs of each of the California Companies at any time. The Holding Company Act requires disclosure of any material transactions among affiliates within a holding company system. Some transactions and dividends defined to be "extraordinary," require advance notice and may not be made if the California DOI disapproves the transaction within 30 days after notice. Such transactions include, but are not limited to, extraordinary dividends; management agreements, service contracts, and cost-sharing arrangements, and modifications thereto; all guarantees that are not quantifiable, or, if quantifiable, exceed the lesser of one-half of 1% of admitted assets or 10% of policyholders’ surplus as of the preceding December 31; derivative transactions or series of derivative transactions; certain reinsurance transactions agreementsor modifications thereofthereto in which the reinsurance premium or a change in the insurer’s liabilities equals or exceeds 5% of the policyholders’ surplus as of the preceding December 31; sales, purchases, exchanges, loans, and extensions of credit; and investments, in the net aggregate, involving more than the lesser of 3% of the respective California Companies’ admitted assets or 25% of statutory surplus as regards policyholders as of the preceding December 31. An extraordinary dividend is a dividend which, together with other dividends or distributions made within the preceding 12 months, exceeds the greater of 10% of the insurance company’s statutory policyholders’ surplus as of the preceding December 31 or the insurance company’s statutory net income for the preceding calendar year. The Holding Company Act also requires filing of an annual enterprise risk report identifying the material risks within the insurance holding company system.
California-domiciled insurance companies are also required to notify the California DOI of any dividend after declaration, but prior to payment. There are similar limitations imposed by other states on the Insurance Companies’ ability to pay dividends. As of December 31, 2017,2021, the Insurance Companies are permitted to pay in 2018,2022, without obtaining DOI approval for extraordinary dividends, $167$252 million in dividends to Mercury General, of which $134$223 million may be paid by the California Companies.
The Holding Company Act also provides that the acquisition or change of "control" of a California domiciled insurance
company or of any person who controls such an insurance company cannot be consummated without the prior approval of the California DOI. In general, a presumption of "control" arises from the ownership of voting securities and securities that are convertible into voting securities, which in the aggregate constitute 10% or more of the voting securities of a California insurance company or of a person that controls a California insurance company, such as Mercury General. A person seeking to acquire "control," directly or indirectly, of the Company must generally file with the California DOIan application for change of control containing certain information required by statute and published regulations and provide a copy of the application to the Company. The Holding Company Act also effectively restricts the Company from consummating certain reorganizations or mergers without prior regulatory approval.
Each of the Insurance Companies is subject to holding company regulations in the state in which it is domiciled. These provisions are substantially similar to those of the Holding Company Act.
Assigned Risks
Automobile liability insurers in California are required to sell BI liability, property damage liability, medical expense, and uninsured motorist coverage to a proportionate number (based onInformation about the insurer’s share of the California automobile casualty insurance market) of those drivers applying for placement as "assigned risks." Drivers seek placement as assigned risks because their driving records or other relevant characteristics, as defined by the Proposition, make them difficult to insure in the voluntary market. In
2017, assigned risks represented less than 0.1% of total automobile direct premiums written and less than 0.1% of total automobile direct premium earned. The Company attributes the low level of assignments to the competitive voluntary market. Many of the other states in which the Company conducts business offer programs similar to that of California. These programs are not a significant contributor to the business written in those states.
Company's Executive Officers of the Company
The following table presents certain information concerning the executive officers of the Company as of February 2, 2018:
|
| | | | | | | | | | | | | |
Name | | Age | | Position |
George Joseph | | 96100 | | Chairman of the Board |
Gabriel Tirador | | 5357 | | President and Chief Executive Officer |
Allan LubitzVictor G. Joseph | | 5935 | | SeniorExecutive Vice President and Chief InformationOperating Officer |
Theodore R. Stalick | | 5458 | | Senior Vice President and Chief Financial Officer |
Kelly Butler | | 39 | | Vice President and Chief Underwriting Officer |
Christopher Graves | | 5256 | | Vice President and Chief Investment Officer |
Robert HoulihanAbby Hosseini | | 6162 | | Vice President and Chief Information Officer |
Brandt N. Minnich | | 55 | | Vice President and Chief Marketing Officer |
Randall R. Petro | | 58 | | Vice President and Chief Claims Officer |
Jeffrey M. Schroeder | | 45 | | Vice President and Chief Product Officer |
Victor G. Joseph | | 31 | | Vice President and Chief Underwriting Officer |
Brandt N. Minnich | | 51 | | Vice President and Chief Marketing Officer |
Randall R. Petro | | 54 | | Vice President and Chief Claims Officer |
Heidi C. Sullivan | | 4953 | | Vice President and Chief Human Capital Officer |
Erik Thompson | | 4953 | | Vice President, Advertising and Public Relations |
Charles Toney | | 5660 | | Vice President and Chief Actuary |
Judy A. Walters | | 7175 | | Vice President, Corporate Affairs and Secretary |
Mr. George Joseph, Chairman of the Board of Directors, has served in this capacity since 1961. He held the position of Chief Executive Officer of the Company for 45 years from 1961 through 2006. Mr. Joseph has more than 50 years’ experience in the property and casualty insurance business.
Mr. Tirador, President and Chief Executive Officer, served as the Company’s assistant controller from 1994 to 1996. In 1997 and 1998, he served as the Vice President and Controller of the Automobile Club of Southern California. He rejoined the Company in 1998 as Vice President and Chief Financial Officer. He was appointed President and Chief Operating Officer in October 2001 and Chief Executive Officer in 2007. Mr. Tirador has over 2025 years' experience in the property and casualty insurance industry and is an inactive Certified Public Accountant.
Mr. Lubitz, SeniorVictor Joseph, Executive Vice President and Chief InformationOperating Officer, joinedhas been employed by the Company in 2008. Prior to joining the Company, he served as Seniorvarious capacities since 2009, and was appointed Vice President and Chief InformationUnderwriting Officer of H&R Block/Option One Mortgage from 2003 to 2007. He held executive roles including Chief Information Officer of Ditech Mortgagein July 2017 and President of ANR Consulting Group from 2000 to 2003. Prior to 2000, he held several positions at TRW, Experian, and First American Corporation, most recently as a SeniorExecutive Vice President and Chief Information Officer.Operating Officer in January 2022. Mr. Victor Joseph is Mr. George Joseph’s son.
Mr. Stalick, Senior Vice President and Chief Financial Officer, joined the Company as Corporate Controller in 1997. He was appointed Chief Accounting Officer in October 2000 and Vice President and Chief Financial Officer in 2001. In July 2013, he was named Senior Vice President and Chief Financial Officer. Mr. Stalick is an inactivea Certified Public Accountant.
Ms. Butler, Vice President and Chief Underwriting Officer, joined the Company as a Casualty Claims Adjuster in 2004 and worked in various capacities including as Director of Personal Property Underwriting. Ms. Butler was appointed Vice President and Chief Underwriting Officer in January 2022.
Mr. Graves, Vice President and Chief Investment Officer, has been employed by the Company in the investment department since 1986. Mr. Graves was appointed Chief Investment Officer in 1998, and named Vice President in 2001.
Mr. Houlihan,Hosseini, Vice President and Chief Product Officer, joined the Company in his current position in 2007. Prior to joining the Company, he served as National Product Manager at Bristol West Insurance Group from 2005 to 2007 and Product Manager at Progressive Insurance Company from 1999 to 2005.
Mr. Victor Joseph, Vice President and Chief UnderwritingInformation Officer, has been employed by the Company in various capacities since 2009,2008. He served as the Company's Chief Technology Officer for nine years and was appointed Vice President and Chief UnderwritingInformation Officer in July 2017. Mr. Victor Joseph is Mr. George Joseph’s son.May 2018. Prior to 2008, he held various leadership positions in information technology, including Senior Vice President, Chief Technology Officer and Chief Information Officer at Option One, Inc. and Senior Vice President and Chief Information Officer at PeopleSupport, Inc.
Mr. Minnich, Vice President and Chief Marketing Officer, joined the Company as an underwriter in 1989. In 2007, he joined Superior Access Insurance Services as Director of Agency Operations. In 2008 he rejoined the Company as an Assistant Product Manager, and in 2009, he was named Senior Director of Marketing, a role he held until appointed to his current position later in 2009. Mr. Minnich has over 2530 years' experience in the property and casualty insurance industry and is a Chartered Property and Casualty Underwriter.
Mr. Petro, Vice President and Chief Claims Officer, has been employed by the Company in the Claims Department since 1987. Mr. Petro was appointed Vice President in March 2014, and named Chief Claims Officer in March 2015.
Mr. Schroeder, Vice President and Chief Product Officer, has been employed by the Company since 2010. Prior to his appointment as Vice President and Chief Product Officer, he served as President and Chief Operating Officer of WAIC. Prior to joining the Company, Mr. Schroeder was a Product Manager at 21st Insurance Company.
Ms. Sullivan, Vice President and Chief Human Capital Officer, joined the Company in 2012. Prior to joining the Company, she served as Senior Vice President, Human Capital for Arcadian Health Plan from 2008 to 2012. Prior to 2008, she held various leadership positions at Kaiser Permanente, Progressive Insurance, and Score Educational Centers.
Mr. Thompson, Vice President, Advertising and Public Relations, joined the Company as Director of Advertising in 2005, and was appointed Vice President, Advertising and Public Relations in October 2017. Prior to joining the Company, Mr. Thompson held various leadership positions in advertising, marketing, and public relations at several organizations, including Universal Studios, Inc., Turner, and Columbia TriStar Television.
Mr. Toney, Vice President and Chief Actuary, joined the Company in 1984 as a programmer/analyst. In 1994, he earned his Fellowship in the Casualty Actuarial Society and was appointed to his current position. In 2011, he became a board member of the Personal Insurance Federation of California. Mr. Toney is Mr. George Joseph’s nephew.
Ms. Walters, Vice President, Corporate Affairs and Secretary, has been employed by the Company since 1967, and has served as its Secretary since 1982. Ms. Walters was named Vice President, Corporate Affairs in 1998.
Item 1A.Risk Factors
The Company’s business involves various risks and uncertainties in addition to the normal risks of business, some of which are discussed in this section. It should be noted that the Company’s business and that of other insurers may be adversely affected by a downturn in general economic conditions and other forces beyond the Company’s control. In addition, other risks and uncertainties not presently known or that the Company currently believes to be immaterial may also adversely affect the Company’s business. Any such risks or uncertainties, or any of the following risks or uncertainties, that develop into actual events could result in a material and adverse effect on the Company’s business, financial condition, results of operations, or liquidity.
The information discussed below should be considered carefully with the other information contained in this Annual Report on Form 10-K and the other documents and materials filed by the Company with the SEC, as well as news releases and other information publicly disseminated by the Company from time to time. The following risk factors are in no particular order.
Risks Related to the Company’s Business
The Company remains highly dependent upon California to produce revenues and operating profits.
For the year ended December 31, 2017,2021, the Company generated 84%approximately 85% of its direct automobile insurance premiums written in California. The Company’s financial results are subject to prevailing regulatory, legal, economic, demographic, competitive, and other conditions in the states in which the Company operates and changes in any of these
conditions could negatively impact the Company’s results of operations.
Mercury General is a holding company that relies on regulated subsidiaries for cash flows to satisfy its obligations.
As a holding company, Mercury General maintains no operations that generate cash flows sufficient to pay operating expenses, shareholders’ dividends, or principal or interest on its indebtedness. Consequently, Mercury General relies on the ability of the Insurance Companies, particularly the California Companies, to pay dividends for Mercury General to meet its obligations. The ability of the Insurance Companies to pay dividends is regulated by state insurance laws, which limit the amount of, and in certain circumstances may prohibit the payment of, cash dividends. Generally, these insurance regulations permit the payment of dividends only out of earned surplus in any year which, together with other dividends or distributions made within the preceding 12 months, do not exceed the greater of 10% of statutory surplus as of the end of the preceding year or the net income for the preceding year, with larger dividends payable only after receipt of prior regulatory approval. The inability of the Insurance Companies to pay dividends in an amount sufficient to enable the Company to meet its cash requirements at the holding company level could have a material adverse effect on the Company’s results of operations, financial condition, and its ability to pay dividends to its shareholders.
The Insurance Companies are subject to minimum capital and surplus requirements, and any failure to meet these requirements could subject the Insurance Companies to regulatory action.
The Insurance Companies are subject to risk-based capital standards and other minimum capital and surplus requirements imposed under the applicable laws of their states of domicile. The risk-based capital standards, based upon the Risk-Based Capital Model Act adopted by the NAIC, require the Insurance Companies to report their results of RBC calculations to state departments of insurance and the NAIC. If any of the Insurance Companies fails to meet these standards and requirements, the DOI regulating such subsidiary may require specified actions by the subsidiary.
The Company’s success depends on its ability to accurately underwrite risks and to charge adequate premiums to policyholders.
The Company’s financial condition, results of operations, and liquidity depend on its ability to underwrite and set premiums accurately for the risks it assumes. Premium rate adequacy is necessary to generate sufficient premium to offset losses, loss adjustment expenses, and underwriting expenses and to earn a profit. In order to price its products accurately, the Company must collect and properly analyze a substantial volume of data; develop, test, and apply appropriate rating formulae; closely monitor and timely recognize changes in trends; and project both severity and frequency of losses with reasonable accuracy. The Company’s ability to undertake these efforts successfully, and as a result, price accurately, is subject to a number of risks and uncertainties, including but not limited to:
•availability of sufficient reliable data;
•incorrect or incomplete analysis of available data;
•uncertainties inherent in estimates and assumptions, generally;
•selection and application of appropriate rating formulae or other pricing methodologies;
•successful innovation of new pricing strategies;
•recognition of changes in trends and in the projected severity and frequency of losses;
•the Company’s ability to forecast renewals of existing policies accurately;
•unanticipated court decisions, legislation or regulatory action;
•ongoing changes in the Company’s claim settlement practices;
•changes in operating expenses;
•changing driving patterns;
•extra-contractual liability arising from bad faith claims;
•catastrophes, including those which may be related to climate change;
•unexpected medical inflation; and
•unanticipated inflation in automobile repair costs, automobile parts prices, and used car prices.
Such risks and uncertainties may result in the Company’s pricing being based on outdated, inadequate or inaccurate data, or inappropriate analyses, assumptions or methodologies, and may cause the Company to estimate incorrectly future changes in
the frequency or severity of claims. As a result, the Company could underprice risks, which would negatively affect the Company’s margins, or it could overprice risks, which could reduce the Company’s volume and competitiveness. In either event, the Company’s financial condition, results of operations, and liquidity could be materially and adversely affected.
The Company’s insurance rates are subject to approval by the departments of insurance in most of the states in which the Company operates, and to political influences.
In five of the states in which it operates, including California, the Company must obtain the DOI’s prior approval of insurance rates charged to its customers, including any increases in those rates. If the Company is unable to receive approval of the rate changes it requests, or if such approval is delayed, the Company’s ability to operate its business in a profitable manner may be limited and its financial condition, results of operations, and liquidity may be adversely affected. Additionally, in California, the law allows for consumer groups to intervene in rate filings, which frequently causes delays in rate approvals and implementation of rate changes and can impact the rate that is ultimately approved.
From time to time, the automobile insurance industry comes under pressure from state regulators, legislators, and special interest groups to reduce, freeze, or set rates at levels that do not correspond with underlying costs, in the opinion of the Company’s management. The homeowners insurance business faces similar pressure, particularly as regulators in catastrophe-prone states seek an acceptable methodology to price for catastrophe exposure. In addition, various insurance underwriting and pricing criteria regularly come under attack by regulators, legislators, and special interest groups. The result could be legislation, regulations, or new interpretations of existing regulations that adversely affect the Company’s business, financial condition, and results of operations.
The effects of emerging claim and coverage issues on the Company’s business are uncertain and may have an adverse effect on the Company’s business.
As industry practices and legal, judicial, social, and other environmental conditions change, unexpected and unintended issues related to claims and coverage may emerge. These issues may adversely affect the Company’s business by either extending coverage beyond its underwriting intent or by increasing the number or size of claims. In some instances, these changes may not become apparent until sometime after the Company has issued insurance policies that are affected by the changes. As a result, the full extent of liability under the Company’s insurance policies may not be known for many years after a policy is issued.
Loss of, or significant restriction on, the use of credit scoring in the pricing and underwriting of personal lines products could reduce the Company’s future profitability.
The Company uses credit scoring as a factor in pricing and underwriting decisions where allowed by state law. Some consumer groups and regulators have questioned whether the use of credit scoring unfairly discriminates against some groups of people and are seeking to prohibit or restrict the use of credit scoring in underwriting and pricing. Laws or regulations that significantly curtail or regulate the use of credit scoring, if enacted in a large number of states in which the Company operates, could negatively impact the Company’s future results of operations.
If the Company cannot maintain its A.M. Best ratings, it may not be able to maintain premium volume in its insurance operations sufficient to attain the Company’s financial performance goals.
The Company’s ability to retain its existing business or to attract new business in its Insurance Companies is affected by its rating by A.M. Best Company.Best. A.M. Best Company currently rates all of the Insurance Companies with sufficient operating history to be rated as either A+ (Superior)A (Excellent) or A- (Excellent). On September 28, 2017,February 10, 2022, A.M. Best Company affirmed allthe Financial Strength Rating ("FSR") of the Company’s ratings and the NegativeA (Excellent) with Stable outlook for the A+Company's A rated entities. The Company is working to removeentities and A- (Excellent) with Stable outlook for the Negative outlook back to Stable in the next ratings cycle.Company's A- rated entities. The Company believes that if it is unable to maintain its A.M. Best ratings within the A ratings range, it may face greater challenges to grow its premium volume sufficiently to attain its financial performance goals, which may adversely affect the Company’s business, financial condition, and results of operations. Two of the smaller Insurance Companies, California General Underwriters Insurance Company, Inc. and Workmen's Auto Insurance Company, are not rated by A.M. Best Company and the rating is not critical to the type of business they produce.
The Company may require additional capital in the future, which may not be available or may only be available on unfavorable terms.
The Company’s future capital requirements, including to fund future growth opportunities, depend on many factors, including its ability to underwrite new business successfully, its ability to establish premium rates and reserves at levels sufficient to cover losses, the success of its expansion plans, the performance of its investment portfolio and its ability to obtain financing. The Company may seek to obtain financing through equity or debt issuances, or sales of all or a portion of its investment portfolio or other assets. The Company’s ability to obtain financing also depends on economic conditions affecting
financial markets and financial strength and claims-paying ability ratings, which are assigned based upon an evaluation of the Company’s ability to meet its financial obligations. The Company’s current financial strength rating with Fitch and Moody's is A and A2, respectively. If the Company were to seek financing through the capital markets in the future, there can be no assurance that the Company would obtain favorable ratings from rating agencies. Any equity or debt financing, if available at all, may not be available on terms that are favorable to the Company. In the case of equity financing, the Company’s shareholders could experience dilution. In addition, such securities may have rights, preferences, and privileges that are senior to those of the Company’s current shareholders. If the Company cannot obtain adequate capital on favorable terms or at all, its business, financial condition, and results of operations could be adversely affected.
Changes in market interest rates, defaults on securities and tax considerations may have an adverse effect on the Company’s investment portfolio, which may adversely affect the Company’s financial results.
The Company’s financial results are affected, in part, by the performance of its investment portfolio. The Company’s investment portfolio contains interest rate sensitive-investments, such as municipal and corporate bonds. Increases in market
interest rates may have an adverse impact on the value of the investment portfolio by decreasing the value of fixed income securities. Declining market interest rates could have an adverse impact on the Company’s investment income as it invests positive cash flows from operations and as it reinvests proceeds from maturing and called investments in new investments that could yield lower rates than the Company’s investments have historically generated. Defaults in the Company’s investment portfolio may produce operating losses and negatively impact the Company’s results of operations.
Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions, and other factors beyond the Company’s control. Market interest rates have been at historic lows for the last several years. Many observers, including the Company, believe that market interest rates will rise as the economy improves. Although the Company takes measures to manage the risks of investing in a changing interest rate environment, it may not be able to mitigate interest rate sensitivity effectively. The Company’s mitigation efforts include maintaining a high quality portfolio and managing the duration of the portfolio to reduce the effect of interest rate changes. Despite its mitigation efforts, a significant change in interest rates could have a material adverse effect on the Company’s financial condition and results of operations. Although the Company monitors the timing and recognition of capital gains and losses in an effort to maximize the realization of deferred tax assets arising from capital losses, no guaranty can be provided that such monitoring or the Company's tax strategies will be effective.
The Company’s valuation of financial instruments may include methodologies, estimates, and assumptions that are subject to differing interpretations and could result in changes to valuations that may materially adversely affect the Company’s financial condition or results of operations.
The Company employs a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date using the exit price. Accordingly, when market observable data are not readily available, the Company’s own assumptions are set to reflect those that market participants would be presumed to use in pricing the asset or liability at the measurement date. Assets and liabilities recorded on the consolidated balance sheets at fair value are categorized based on the level of judgment associated with the inputs used to measure their fair value and the level of market price observability.
During periods of market disruption, including periods of significantly changing interest rates, rapidly widening credit spreads, inactivity or illiquidity, it may be difficult to value certain of the Company’s securities if trading becomes less frequent and/or market data become less observable. There may be certain asset classes in historically active markets with significant observable data that become illiquid due to changes in the financial environment. In such cases, the valuations associated with such securities may rely more on management's judgment and include inputs and assumptions that are less observable or require greater estimation as well as valuation methods that are more sophisticated or require greater estimation. The valuations generated by such methods may be different from the value at which the investments ultimately may be sold. Further, rapidly changing and unprecedented credit and equity market conditions could materially impact the valuation of securities as reported within the Company’s consolidated financial statements, and the period-to-period changes in value could vary significantly. Decreases in value may have a material adverse effect on the Company’s financial condition or results of operations.
Changes in the method for determining London Interbank Offered Rate ("LIBOR") and the eventual replacement of LIBOR may affect the Company's cost of capital, the value of its investment portfolio, and its net investment income.
On July 27, 2017, the U.K. Financial Conduct Authority (the “FCA”), which regulates LIBOR, announced that the FCA will no longer persuade or compel banks to submit rates for the calculation of LIBOR after 2021. On March 5, 2021, the FCA announced it will cease publication of the most commonly used U.S. dollar LIBOR tenors after June 30, 2023, though the less
commonly used tenors will cease publication after December 31, 2021. The Federal Reserve Bank of New York began publishing the Secured Overnight Financing Rate (“SOFR”) in April 2018 as an alternative for LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by U.S. Treasury securities. On July 29, 2021, the U.S. Federal Reserve formally recommended the forward-looking SOFR term rates as the replacement for U.S. dollar LIBOR. A transition away from the widespread use of LIBOR to SOFR and/or other benchmark rates is expected to occur by June 30, 2023.
The Company has exposure to LIBOR-based financial instruments, such as LIBOR-based securities held in its investment portfolio and its unsecured revolving credit facility. Alternative reference rates have different characteristics than LIBOR, and may demonstrate less predictable behavior over time and across different monetary, market, and economic environments. Although the full impact of transition remains unclear, this change could have an adverse impact on the securities markets, the value of the Company's investment portfolio, and its net investment income. In addition, although the Company's LIBOR-based unsecured credit facility agreement, as amended and restated as of March 31, 2021, contains alternative interest rate provisions specifying rate calculations to be used at such time LIBOR ceases to be available as a benchmark due to reference rate reform, the Company may need to amend this agreement to accommodate any replacement rate. See Note 8. Notes Payable, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" for additional information on the unsecured credit facility.
Changes in the financial strength ratings of financial guaranty insurers issuing policies on bonds held in the Company’s investment portfolio may have an adverse effect on the Company’s investment results.
In an effort to enhance the bond rating applicable to certain bond issues, some bond issuers purchase municipal bond insurance policies from private insurers. The insurance generally guarantees the payment of principal and interest on a bond issue if the issuer defaults. By purchasing the insurance, the financial strength ratings applicable to the bonds are based on the credit worthiness of the insurer as well as the underlying credit of the bond issuer. These financial guaranty insurers are subject to DOI oversight. As the financial strength ratings of these insurers are reduced, the ratings of the insured bond issues correspondingly decrease. Although the Company has determined that the financial strength ratings of the underlying bond issues in its investment portfolio are within the Company’s investment policy without the enhancement provided by the insurance policies, any further downgrades in the financial strength ratings of these insurance companies or any defaults on the insurance policies written by these insurance companies may reduce the fair value of the underlying bond issues and the Company’s investment portfolio or may reduce the investment results generated by the Company’s investment portfolio, which could have a material adverse effect on the Company’s financial condition, results of operations, and liquidity.
Deterioration of the municipal bond market in general or of specific municipal bonds held by the Company may result in a material adverse effect on the Company’s financial condition, results of operations, and liquidity.
At December 31, 2017, 67.9%2021, approximately 47% of the Company’s total investment portfolio at fair value and 87.6%approximately 60% of its total fixed maturity investmentssecurities at fair value were invested in tax-exempt municipal bonds. With such a large percentage of the Company’s investment
portfolio invested in municipal bonds, the performance of the Company’s investment portfolio, including the cash flows generated by the investment portfolio, is significantly dependent on the performance of municipal bonds. If the value of municipal bond markets in general or any of the Company’s municipal bond holdings deteriorates, the performance of the Company’s investment portfolio, financial condition, results of operations, and liquidity may be materially and adversely affected.
If the Company’s loss reserves are inadequate, its business and financial position could be harmed.
The process of establishing property and liability loss reserves is inherently uncertain due to a number of factors, including underwriting quality, the frequency and amount of covered losses, variations in claims settlement practices, the costs and uncertainty of litigation, and expanding theories of liability. While the Company believes that its actuarial techniques and databases are sufficient to estimate loss reserves, the Company’s approach may prove to be inadequate. If any of these contingencies, many of which are beyond the Company’s control, results in loss reserves that are not sufficient to cover its actual losses, the Company’s financial condition, results of operations, and liquidity may be materially and adversely affected.
There is uncertainty involved in the availability of reinsurance and the collectability of reinsurance recoverable.
The Company reinsures a portion of its potential losses on the policies it issues to mitigate the volatility of the losses on its financial condition and results of operations. The availability and cost of reinsurance is subject to market conditions, which are outside of the Company’s control. From time to time, market conditions have limited, and in some cases, prevented insurers from obtaining the types and amounts of reinsurance that they consider adequate for their business needs. As a result, the Company may not be able to successfully purchase reinsurance and transfer a portion of the Company’s risk through reinsurance arrangements. In addition, as is customary, the Company initially pays all claims and seeks to recover the reinsured losses from its reinsurers. Although the Company reports as assets the amount of claims paid which the Company expects to
recover from reinsurers, no assurance can be given that the Company will be able to collect from its reinsurers. If the amounts actually recoverable under the Company’s reinsurance treaties are ultimately determined to be less than the amount it has reported as recoverable, the Company may incur a loss during the period in which that determination is made.
The failure of any loss limitation methods employed by the Company could have a material adverse effect on its financial condition or results of operations.
Various provisions of the Company’s policies, such as limitations or exclusions from coverage which are intended to limit the Company’s risks, may not be enforceable in the manner the Company intends. In addition, the Company’s policies contain conditions requiring the prompt reporting of claims and the Company’s right to decline coverage in the event of a violation of that condition. While the Company’s insurance product exclusions and limitations reduce the Company’s loss exposure and help eliminate known exposures to certain risks, it is possible that a court or regulatory authority could nullify or void an exclusion or legislation could be enacted modifying or barring the use of such endorsements and limitations in a way that would adversely affect the Company’s loss experience, which could have a material adverse effect on its financial condition or results of operations.
The Company’s business is vulnerable to significant catastrophic property loss, which could have an adverse effect on its financial condition and results of operations.
The Company faces a significant risk of loss in the ordinary course of its business for property damage resulting from natural disasters, man-made catastrophes and other catastrophic events, particularly hurricanes, earthquakes, hail storms, explosions, tropical storms, rain storms, fires, mudslides, sinkholes, war, acts of terrorism, severe weather and other natural and man-made disasters. Such events typically increase the frequency and severity of automobile and other property claims. Because catastrophic loss events are by their nature unpredictable, historical results of operations may not be indicative of future results of operations, and the occurrence of claims from catastrophic events may result in substantial volatility in the Company’s financial condition and results of operations from period to period. Although the Company attempts to manage its exposure to such events, the occurrence of one or more major catastrophes in any given period could have a material and adverse impact on the Company’s financial condition and results of operations and could result in substantial outflows of cash as losses are paid.
The Company depends on independent agents who may discontinue sales of its policies at any time.
The Company sells its insurance policies primarily through a network of approximately 10,4008,190 independent agents. The Company must compete with other insurance carriers for these agents’ business. Some competitors offer a larger variety of products, lower prices for insurance coverage, higher commissions, or more attractive non-cash incentives. To maintain its relationship with these independent agents, the Company must pay competitive commissions, be able to respond to their needs quickly and adequately, and create a consistently high level of customer satisfaction. If these independent agents find it preferable to do business with the Company’s competitors, it would be difficult to renew the Company’s existing business or attract new business. State regulations may also limit the manner in which the Company’s producers are compensated or incentivized. Such developments could negatively impact the Company’s relationship with these parties and ultimately reduce revenues.
The Company’s expansion plans may adversely affect its future profitability.
The Company intends to continue to expand its operations in several of the states in which the Company has operations and may expand into states in which it has not yet begun operations. The intended expansion will necessitate increased expenditures. The Company intends to fund these expenditures out of cash flows from operations. The expansion may not occur, or if it does occur, may not be successful in providing increased revenues or profitability. If the Company’s cash flows from operations are insufficient to cover the costs of the expansion, or if the expansion does not provide the benefits anticipated, the Company’s financial condition, results of operations, and ability to grow its business may be harmed.
Any inability of the Company to realize its deferred tax assets, if and when they arise, may have a material adverse effect on the Company’s financial condition and results of operations.
The Company recognizes deferred tax assets and liabilities for the future tax consequences related to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax credits. The Company evaluates its deferred tax assets for recoverability based on available evidence, including assumptions about future profitability and capital gain generation. Although management believes that it is more likely than not that the deferred tax assets will be realized, some or all of the Company’s deferred tax assets could expire unused if the Company is unable to generate taxable income of an appropriate character and in a sufficient amount to utilize these tax benefits in the future. Any determination that the Company would not be able to realize all or a portion of its deferred tax assets in the future would result
in a charge to earnings in the period in which the determination is made. This charge could have a material adverse effect on the Company’s results of operations and financial condition. In addition, the assumptions used to make this determination are subject to change from period to period based on changes in tax laws or variances between the Company’s projected operating performance and actual results. As a result, significant management judgment is required in assessing the possible need for a deferred tax asset valuation allowance. The changes in the estimates and assumptions used in such assessments and decisions can materially affect the Company’s results of operations and financial condition.
The carrying value of the Company’s goodwill and other intangible assets could be subject to an impairment write-down.
At December 31, 2017,2021, the Company’s consolidated balance sheets reflected approximately $43 million of goodwill and $21$10 million of other intangible assets. The Company evaluates whether events or circumstances have occurred that suggest that the fair values of its goodwill and other intangible assets are below their respective carrying values. The determination that the fair values of the Company’s goodwill and other intangible assets are less than their carrying values may result in an impairment write-down. An impairment write-down would be reflected as expense and could have a material adverse effect on the Company’s results of operations during the period in which it recognizes the expense. In the future, the Company may incur impairment charges related to goodwill and other intangible assets already recorded or arising out of future acquisitions.
Uncertain economic conditions may negatively affect the Company’s business and operating results.
Uncertain economic conditions could adversely affect the Company in the form of consumer behavior and pressure on its investment portfolio. Consumer behavior could include policy cancellations, modifications, or non-renewals, which may reduce cash flows from operations and investments, may harm the Company’s financial position, and may reduce the Insurance Companies’ statutory surplus. Uncertain economic conditions also may impair the ability of the Company’s customers to pay premiums as they become due, and as a result, the Company’s bad debt reserves and write-offs could increase. It is also possible that claims fraud may increase. The Company’s investment portfolios could be adversely affected as a result of financial and business conditions affecting the issuers of the securities in the Company’s investment portfolio. In addition, declines in the Company’s profitability could result in a charge to earnings for the impairment of goodwill, which would not affect the Company’s cash flows but could decrease its earnings, and could adversely affect its stock price.
The Company may be adversely affected if economic conditions result in either inflation or deflation. In an inflationary environment, established reserves may become inadequate and increase the Company’s loss ratio, and market interest rates may rise and reduce the value of the Company’s fixed maturity portfolio. The departments of insurance may not approve premium rate increases in time for the Company to adequately mitigate inflated loss costs. In a deflationary environment, some fixed maturity issuers may have difficulty meeting their debt service obligations and thereby reduce the value of the Company’s fixed maturity portfolio; equity investments may decrease in value; and policyholders may experience difficulties paying their premiums to the Company, which could adversely affect premium revenue.
Risks Related to the Company’s Industry
The private passenger automobile insurance industry is highly competitive, and the Company may not be able to compete effectively against larger or better-capitalized companies.
The Company competes with many property and casualty insurance companies selling private passenger automobile insurance in the states in which the Company operates. Many of these competitors are better capitalized than the Company, have higher A.M. Best ratings, and have a larger market share in the states in which the Company operates. The superior capitalization of the competitors may enable them to offer lower rates, to withstand larger losses, and to more effectively take advantage of new marketing opportunities. The Company’s competition may also become increasingly better capitalized in the future as the traditional barriers between insurance companies and banks and other financial institutions erode and as the property and casualty industry continues to consolidate. The Company’s ability to compete against these larger, better-capitalized competitors depends on its ability to deliver superior service and its strong relationships with independent agents.
The Company may undertake strategic marketing and operating initiatives to improve its competitive position and drive growth. If the Company is unable to successfully implement new strategic initiatives or if the Company’s marketing campaigns do not attract new customers, the Company’s competitive position may be harmed, which could adversely affect the Company’s business and results of operations. Additionally, in the event of a failure of any competitor, the Company and other insurance companies would likely be required by state law to absorb the losses of the failed insurer and would be faced with an unexpected surge in new business from the failed insurer’s former policyholders.
The Company may be adversely affected by changes in the private passenger automobile insurance industry.
Approximately 68% of the Company’s direct premiums written for the year ended December 31, 2021 were generated from private passenger automobile insurance policies. Adverse developments in the market for personal automobile insurance or the personal automobile insurance industry in general, whether related to changes in competition, pricing or regulations, could cause the Company’s results of operations to suffer. The property-casualty insurance industry is also exposed to the risks of severe weather conditions, such as rainstorms, snowstorms, hail and ice storms, hurricanes, tornadoes, wild fires, sinkholes, earthquakes and, to a lesser degree, explosions, terrorist attacks, and riots. The automobile insurance business is also affected by cost trends that impact profitability. Factors which negatively affect cost trends include inflation in automobile repair costs, automobile parts costs, new and used car valuations, medical costs, and changes in non-economic costs due to changes in the legal and regulatory environments. In addition, the advent of driverless cars and usage-based insurance could materially alter the way that automobile insurance is marketed, priced, and underwritten.
The Company cannot predict the impact that changing climate conditions, including legal, regulatory and social responses thereto, may have on its business.
Various scientists, environmentalists, international organizations, regulators and other commentators believe that global climate change has added, and will continue to add, to the unpredictability, frequency and severity of natural disasters (including, but not limited to, hurricanes, tornadoes, freezes, droughts, other storms and fires) in certain parts of the world. In response, a number of legal and regulatory measures and social initiatives have been introduced in an effort to reduce greenhouse gas and other carbon emissions that may be chief contributors to global climate change. The Company cannot predict the impact that changing climate conditions, if any, will have on its business or its customers, although the impact on the Company's results of operations or financial condition of incurred losses related to natural disasters that may result from changing climate conditions is mitigated to the extent its reinsurance programs provide coverage for such losses. See "Reinsurance" in "Item 1. Business" for information regarding the Company's reinsurance programs. It is also possible that the legal, regulatory and social responses to climate change could have a negative effect on the Company’s results of operations or financial condition.
Changes in federal or state tax laws could adversely affect the Company’s business, financial condition, results of operations, and liquidity.
The Company’s financial condition, results of operations, and liquidity are dependent in part on tax policy implemented at the federal and/or state level. For example, a significant portion of the Company’s investment portfolio consists of municipal securities that receive beneficial tax treatment under applicable federal tax law. The Company’s results are also subject to federal and state tax rules applicable to dividends received from its subsidiaries and its equity holdings. Additionally, changes in tax laws could have an adverse effect on deferred tax assets and liabilities included in the Company’s consolidated balance sheets and results of operations. The Company cannot predict whether any tax legislation will be enacted in the near future or whether any such changes to existing federal or state tax law would have a material adverse effect on the Company's financial condition and results of operations.
The insurance industry is subject to extensive regulation, which may affect the Company’s ability to execute its business plan and grow its business.
The Company is subject to extensive regulation and supervision by government agencies in each of the states in which its Insurance Companies are domiciled, sell insurance products, issue policies, or manage claims. Some states impose restrictions or require prior regulatory approval of specific corporate actions, which may adversely affect the Company’s ability to operate, innovate, obtain necessary rate adjustments in a timely manner or grow its business profitably. These regulations provide safeguards for policyholders and are not intended to protect the interests of shareholders. The Company’s ability to comply with these laws and regulations, and to obtain necessary regulatory action in a timely manner is, and will continue to be, critical to its success. Some of these regulations include:
Required Licensing. The Company operates under licenses issued by the DOI in the states in which the Company sells insurance. If a regulatory authority denies or delays granting a new license, the Company’s ability to enter that market quickly or offer new insurance products in that market may be substantially impaired. In addition, if the DOI in any state in which the Company currently operates suspends, non-renews, or revokes an existing license, the Company would not be able to offer affected products in that state.
Transactions Between Insurance Companies and Their Affiliates. Transactions between the Insurance Companies and their affiliates (including the Company) generally must be disclosed to state regulators, and prior approval of the applicable regulator is required before any material or extraordinary transaction may be consummated. State regulators may refuse to
approve or delay approval of some transactions, which may adversely affect the Company’s ability to innovate or operate efficiently.
Regulation of Insurance Rates and Approval of Policy Forms. The insurance laws of most states in which the Company conducts business require insurance companies to file insurance rate schedules and insurance policy forms for review and approval. If, as permitted in some states, the Company begins using new rates before they are approved, it may be required to issue refunds or credits to the Company’s policyholders if the new rates are ultimately deemed excessive or unfair and disapproved by the applicable state regulator. In other states, prior approval of rate changes is required and there may be long delays in the approval process or the rates may not be approved. Accordingly, the Company’s ability to respond to market developments or increased costs in that state can be adversely affected.
Restrictions on Cancellation, Non-Renewal or Withdrawal. Most of the states in which the Company operates have laws and regulations that limit its ability to exit a market, or reduce risk by cancellation or non-renewal of individual policies. For example, these states may, for public policy reasons, limit an insurer’s ability to cancel and non-renew private passenger automobile or homeowners insurance policies. They may also prohibit the Company from withdrawing one or more lines of insurance business from the state unless prior approval is received from the state DOI. In some states, the regulations restricting withdrawal extend to significant reductions in the amount of insurance written, not only to a complete withdrawal. Laws and regulations that limit the Company’s ability to cancel and non-renew policies in some states or locations and that subject withdrawal plans to prior approval requirements may restrict the Company’s ability to control its risk exposure or exit unprofitable markets, which may harm its business and results of operations.
Other Regulations. The Company must also comply with regulations involving, among other matters:
•the use of non-public consumer information and related privacy issues;
•the use of credit history in underwriting and rating;
•limitations on the ability to charge policy fees;
•limitations on types and amounts of investments;
•the payment of dividends;
•the acquisition or disposition of an insurance company or of any company controlling an insurance company;
•involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, assessments and other governmental charges;
•reporting with respect to financial condition;
•periodic financial and market conduct examinations performed by state insurance department examiners; and
•the other regulations discussed in this Annual Report on Form 10-K.
The failure to comply with these laws and regulations may also result in regulatory actions, fines and penalties, and in extreme cases, revocation of the Company’s ability to do business in that jurisdiction. In addition, the Company may face individual and class action lawsuits by insured and other parties for alleged violations of certain of these laws or regulations.
In addition, from time to time, the Company may support or oppose legislation or other amendments to insurance regulations in California or other states in which it operates. Consequently, the Company may receive negative publicity related to its support or opposition of legislative or regulatory changes that may have a material adverse effect on the Company’s financial condition, results of operations, and liquidity.
Regulation may become more restrictive in the future, which may adversely affect the Company’s business, financial condition, and results of operations.
No assurance can be given that states will not make existing insurance-related laws and regulations more restrictive in the future or enact new restrictive laws. New or more restrictive regulation in any state in which the Company conducts business could make it more expensive for it to continue to conduct business in these states, restrict the premiums the Company is able to charge or otherwise change the way the Company does business. In such events, the Company may seek to reduce its writings in or to withdraw entirely from these states. In addition, from time to time, the United States Congress and certain federal agencies investigate the current condition of the insurance industry to determine whether federal regulation is necessary. The Company cannot predict whether and to what extent new laws and regulations that would affect its business will be adopted, the timing of any such adoption and what effects, if any, they may have on the Company’s business, financial
condition, and results of operations.
Assessments and other surcharges for guaranty funds, second-injury funds, catastrophe funds, and other mandatory pooling arrangements may reduce the Company’s profitability.
Virtually all states require insurers licensed to do business in their state to bear a portion of the loss suffered by some insured parties as the result of impaired or insolvent insurance companies. Many states also have laws that established second-injury funds to provide compensation to injured employees for aggravation of a prior condition or injury which are funded by either assessments based on paid losses or premium surcharge mechanisms. In addition, as a condition to the ability to conduct business in various states, the Insurance Companies must participate in mandatory property and casualty shared-market mechanisms or pooling arrangements, which provide various types of insurance coverage to individuals or other entities that otherwise are unable to purchase that coverage from private insurers. The effect of these assessments and mandatory shared-market mechanisms or changes in them could reduce the Company’s profitability in any given period or limit its ability to grow its business.
The insurance industry faces litigation risks, which, if resolved unfavorably, could result in substantial penalties and/or monetary damages, including punitive damages. In addition, insurance companies incur material expenses defending litigation and their results of operations or financial condition could be adversely affected if they fail to accurately project litigation expenses.
Insurance companies are subject to a variety of legal actions including breach of contract claims, tort claims, fraud and misrepresentation claims, employee benefit claims, and wage and hour claims. In addition, insurance companies incur and likely will continue to incur potential liability for claims related to the insurance industry in general and to the Company’s business in particular, such as those related to allegations for failure to pay claims, termination or non-renewal of coverage, interpretation of policy language, policy sales practices, reinsurance matters, and other similar matters. Such actions can also include allegations of fraud, misrepresentation, and unfair or improper business practices and can include claims for punitive damages.
Court decisions and legislative activity may increase exposures for any of the types of claims insurance companies face. There is a risk that insurance companies could incur substantial legal fees and expenses in any of the actions companies defend in excess of amounts budgeted for defense.
The Company and the Insurance Companies are named as defendants in a number of lawsuits. Those that management believes could have a material effect on the Company's consolidated financial statements are described more fully in "Overview—B. Regulatory and Legal Matters" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 18. Commitments and Contingencies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data." Litigation, by its very nature, is unpredictable and the outcome of these cases is uncertain. The precise nature of the relief that may be sought or granted in any lawsuit is uncertain and may negatively impact the manner in which the Company conducts its business, which could materially increase the Company’s legal expenses and negatively impact the results of operations. In addition, potential litigation involving new claim, coverage, and business practice issues could adversely affect the Company’s business by changing the way policies are priced, extending coverage beyond its underwriting intent, or increasing the size of claims.
Risks Related to Technology and Cybersecurity
The Company relies on its information technology systems to manage many aspects of its business, and any failure of these systems to function properly or any interruption in their operation could result in a material adverse effect on the Company’s business, financial condition, and results of operations.
The Company depends on the accuracy, reliability, and proper functioning of its information technology systems. The Company relies on these information technology systems to effectively manage many aspects of its business, including underwriting, policy acquisition, claims processing and handling, accounting, reserving and actuarial processes and policies, and to maintain its policyholder data. The Company has deployed, and continues to enhance, new information technology systems that are designed to manage many of these functions across the states in which it operates and the lines of insurance it offers. See "Overview—A. General—Technology" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations." The failure of hardware or software that supports the Company’s information technology systems, the loss of data contained in the systems, or any delay or failure in the full deployment of the Company’s information technology systems could disrupt its business and could result in decreased premiums, increased overhead costs, and inaccurate reporting, all of which could have a material adverse effect on the Company’s business, financial condition, and results of operations.
In addition, despite system redundancy, the implementation of security measures, and the existence of a disaster recovery plan for the Company’s information technology systems, these systems are vulnerable to damage or interruption from:
•earthquake, fire, flood and other natural disasters;
•terrorist attacks and attacks by computer viruses, hackers, phishing, ransomware, or other exploits;
•power loss in areas not covered by backup power generators;
•unauthorized access; and
•computer systems, internet, telecommunications or data network failure.
It is possible that a system failure, accident, or security breach could result in a material disruption to the Company’s business. In addition, substantial costs may be incurred to remedy the damages caused by these disruptions. Following implementation of information technology systems, the Company may from time to time install new or upgraded business management systems. To the extent that a critical system fails or is not properly implemented and the failure cannot be corrected in a timely manner, the Company may experience disruptions to the business that could have a material adverse effect on the Company’s results of operations.
Cyber security risks and the failure to maintain the confidentiality, integrity, and availability of internal or policyholder systems and data could result in damages to the Company’s reputation and/or subject it to expenses, fines or lawsuits.
The Company collects and retains large volumes of internal and policyholder data, including personally identifiable information, for business purposes including underwriting, claims and billing purposes, and relies upon the various information technology systems that enter, process, summarize and report such data. The Company also maintains personally identifiable information about its employees. The confidentiality and protection of the Company’s policyholder, employee and Company data are critical to the Company’s business. The Company’s policyholders and employees have a high expectation that the Company will adequately protect their personal information. The regulatory environment, as well as the requirements imposed by the payment card industry and insurance regulators, governing information, security and privacy laws is increasingly demanding and continues to evolve. Maintaining compliance with applicable information security and privacy regulations may increase the Company’s operating costs and adversely impact its ability to market products and services to its policyholders. Furthermore, a penetrated or compromised information technology system or the intentional, unauthorized, inadvertent or negligent release or disclosure of data could result in theft, loss, fraudulent or unlawful use of policyholder, employee or Company data which could harm the Company’s reputation or result in remedial and other expenses, fines or lawsuits. Although the Company seeks to mitigate the impact and severity of potential cyber threats through cyber insurance coverage, not every risk or liability can be insured, and for risks that are insurable, the policy limits and terms of coverage reasonably obtainable in the market may not be sufficient to cover all actual losses or liabilities incurred. In addition, disputes with insurance carriers, including over policy terms, reservation of rights, the applicability of coverage (including exclusions), compliance with provisions (including notice) and/or the insolvency of one or more of our insurers, may significantly affect the amount or timing of recovery.
Risks Related to the COVID-19 Pandemic and Other Widespread Health Emergencies
Pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases could disrupt the Company's business and adversely affect its results of operations and financial condition.
The Company's operations may be subject to disruptions due to the occurrence of public health emergencies, such as the COVID-19 pandemic, or other similar unexpected events, some of which may be intensified by the effects of a government response to such an event. In March 2020, the outbreak of COVID-19 was recognized as a pandemic by the World Health Organization and shortly thereafter, the President of the United States declared a National Emergency. While still evolving, the COVID-19 pandemic has caused significant economic and financial turmoil both in the United States and globally.
The implementation of restrictions by federal, state and local authorities to slow the spread of COVID-19 could disrupt the Company's business and operations. As providers of essential services, the Company may be required to continue to provide services to its policyholders regardless of the ability of certain policyholders affected by COVID-19 to make timely payments for such services, due to the moratoriums issued by the DOIs of certain states on the cancellation or non-renewal of insurance policies for the non-payment of premiums. The inability to collect, or delays in collecting payments for services provided could have a material adverse effect on the Company's business, results of operations or financial condition. In addition, the DOIs of
certain states have issued and may continue to issue directives requiring insurers to refund a portion of premiums to their policyholders due to reduced driving and business activities during the pandemic, which could adversely impact the Company's financial condition, operating results and cash flows.
The COVID-19 pandemic has caused, and could continue to cause, substantial disruptions to the Company's employees, distribution channels involving a network of independent agents, and policyholders due to factors such as self-isolation, travel limitations, and business restrictions, among others, which could result in significant declines in its premiums. Although the Company has activated its Business Continuity Plan and most of its employees are able to work remotely, there can be no assurance that the Plan will adequately mitigate the risks of business disruptions and interruptions. In addition, the Company relies on various third party service providers for certain functions of its operations, including, but not limited to, technology support, legal services and office supplies. The Company's operations could be negatively impacted by disruptions at these service providers caused by the pandemic. The COVID-19 pandemic has caused, and could continue to cause, labor shortages in the automobile repair industry and disruptions to the automotive parts supply chain, resulting in delays in automobile repairs and/or higher repair costs, which could adversely impact the Company's results of operations. These effects, individually or in the aggregate, could adversely impact the Company's business, financial condition, operating results and cash flows, and such adverse impacts may be material.
Market disruptions and dislocations caused by the COVID-19 pandemic or other similar events, leading to instability in the global credit markets, could have additional adverse effects on the Company's business and results of operations, including, but not limited to, substantial realized and unrealized losses on its investment portfolio, reduced liquidity, and increased uncertainty in its ability to raise capital. Market volatility may also make it more difficult to value certain of the Company's investments if trading becomes less frequent. In addition, these adverse conditions could heighten the credit risk of some of the Company's reinsurers, and could negatively impact their ability to pay for the losses under certain reinsurance agreements.
While it is not possible at this time to estimate the duration of the COVID-19 pandemic and the ultimate impact it could have on the Company's business, the continued spread of COVID-19 and its variants, along with the measures taken by certain countries and state and local governments in the United States, could adversely impact the Company's business, results of operations or financial condition. The extent to which the COVID-19 pandemic further impacts the Company's business will depend on future developments, including the duration and spread of COVID-19 and its variants, the acceptance and effectiveness of vaccines, and the impact of the pandemic and related containment and mitigation measures on the Company's policyholders and employees, all of which are highly uncertain and unpredictable.
General Risk Factors
The Company is controlled by a small number of shareholders who will be able to exert significant influence over matters requiring shareholder approval, including change of control transactions.
George Joseph and Gloria Joseph collectively own more than 50% of the Company’s common stock. Accordingly, George Joseph and Gloria Joseph have the ability to exert significant influence on the actions the Company may take in the future, including change of control transactions. From time to time, certain institutional investors also each own over 5% of the Company's common stock. This concentration of ownership may conflict with the interests of the Company’s other shareholders and lenders.
Future equity or debt financing may affect the market price of the Company’s common stock and rights of the current shareholders, and the future exercise of options and granting of shares will result in dilution in the investment of the Company’s shareholders.
The Company may raise capital in the future through the issuance and sale of its common stock or debt securities. The Company cannot predict what effect, if any, such future financing will have on the market price of its common stock. Sales of substantial amounts of its common stock in the public market or issuance of substantial amounts of debt securities could adversely affect the market price of the Company’s outstanding common stock, and may make it more difficult for shareholders to sell common stock at a time and price that the shareholder deems appropriate. Furthermore, holders of some of the Company's securities may have rights, preferences, and privileges that are senior to those of the Company’s current shareholders. In addition, the Company has issued and may issue options to purchase shares of its common stock as well as restricted stock units ("RSUs") to incentivize its executives and key employees. In the event that any options to purchase common stock are exercised or any shares of common stock are issued when the RSUs vest, shareholders will suffer dilution in their investment.
Applicable insurance laws may make it difficult to effect a change of control of the Company or the sale of any of its Insurance Companies.
Before a person can acquire control of a U.S. insurance company or any holding company of a U.S. insurance company, prior written approval must be obtained from the DOI of the state where the insurer is domiciled. Prior to granting approval of an application to acquire control of the insurer or holding company, the state DOI will consider a number of factors relating to the acquirer and the transaction. These laws and regulations may discourage potential acquisition proposals and may delay, deter or prevent a change of control of the Company or the sale by the Company of any of its Insurance Companies, including transactions that some or all of the Company’s shareholders might consider to be desirable.
Although the Company has consistently paid increasing cash dividends in the past, it may not be able to pay or continue to increase cash dividends in the future.
The Company has consistently paid cash dividends since the public offering of its common stock in November 1985 and has consistently increased the dividend per share during that time. However, future cash dividends will depend upon a variety of factors, including the Company’s profitability, financial condition, capital needs, future prospects, and other factors deemed relevant by the Board of Directors. The Company’s ability to pay dividends or continue to increase the dividend per share may also be limited by the ability of the Insurance Companies to make distributions to the Company, which may be restricted by financial, regulatory or tax constraints, and by the terms of the Company’s debt instruments. In addition, there can be no assurance that the Company will continue to pay dividends or increase the dividend per share even if the necessary financial and regulatory conditions are met and if sufficient cash is available for distribution.
Changes in accounting standards issued by the Financial Accounting Standards Board (the "FASB") or other standard-setting bodies may adversely affect the Company’s consolidated financial statements.
The Company’s consolidated financial statements are subject to the application of GAAP, which is periodically revised and/or expanded. Accordingly, the Company is required to adopt new or revised accounting standards from time to time issued by recognized authoritative bodies, including the FASB. It is possible that future changes the Company is required to adopt could change the current accounting treatment that the Company applies to its consolidated financial statements and that such changes could have a material adverse effect on the Company’s financial condition and results of operations.
The Company’s disclosure controls and procedures may not prevent or detect acts of fraud.
The Company’s disclosure controls and procedures are designed to reasonably assure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to management and is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The Company’s management, including its Chief Executive Officer and Chief Financial Officer, believe that any disclosure controls and procedures or internal controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, the Company cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by an unauthorized override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and the Company cannot assure that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.
Failure to maintain an effective system of internal control over financial reporting may have an adverse effect on the Company’s stock price.
The Company is required to include in its Annual Report on Form 10-K a report by its management regarding the effectiveness of the Company’s internal control over financial reporting, which includes, among other things, an assessment of the effectiveness
of the Company’s internal control over financial reporting as of the end of its fiscal year, including a statement as to whether or not the Company’s internal control over financial reporting is effective. This assessment must include disclosure of any material weaknesses in the Company’s internal control over financial reporting identified by management. Areas of the Company’s internal control over financial reporting may require improvement from time to time. If management is unable to assert that the Company’s internal control over financial reporting is effective now or in any future period, or if the Company’s independent auditors are unable to express an opinion on the effectiveness of those internal controls, investors may lose confidence in the accuracy and completeness of the Company’s financial reports, which could have an adverse effect on the Company’s stock price.
The ability of the Company to attract, develop and retain talented employees, managers and executives, and to maintain appropriate staffing levels, is critical to the Company’s success.
The Company is constantly hiring and training new employees and seeking to retain current employees. An inability to attract, retain and motivate the necessary employees for the operation and expansion of the Company’s business could hinder its ability to conduct its business activities successfully, develop new products and attract customers.
The Company’s success also depends upon the continued contributions of its executive officers, both individually and as a group. The Company’s future performance will be substantially dependent on its ability to retain and motivate its management team. The loss of the services of any of the Company’s executive officers could prevent the Company from successfully implementing its business strategy, which could have a material adverse effect on the Company’s business, financial condition, and results of operations.
Uncertain economic conditions may negatively affect the Company’s business and operating results.
Uncertain economic conditions could adversely affect the Company in the form of consumer behavior and pressure on its investment portfolio. Consumer behavior could include policy cancellations, modifications, or non-renewals, which may reduce cash flows from operations and investments, may harm the Company’s financial position, and may reduce the Insurance Companies’ statutory surplus. Uncertain economic conditions also may impair the ability of the Company’s customers to pay premiums as they become due, and as a result, the Company’s bad debt reserves and write-offs could increase. It is also possible that claims fraud may increase. The Company’s investment portfolios could be adversely affected as a result of financial and business conditions affecting the issuers of the securities in the Company’s investment portfolio. In addition, declines in the Company’s profitability could result in a charge to earnings for the impairment of goodwill, which would not affect the Company’s cash flows but could decrease its earnings, and could adversely affect its stock price.
The Company may be adversely affected if economic conditions result in either inflation or deflation. In an inflationary environment, established reserves may become inadequate and increase the Company’s loss ratio, and market interest rates may rise and reduce the value of the Company’s fixed maturity portfolio. The departments of insurance may not approve premium rate increases in time for the Company to adequately mitigate inflated loss costs. In a deflationary environment, some fixed maturity issuers may have difficulty meeting their debt service obligations and thereby reduce the value of the Company’s fixed maturity portfolio; equity investments may decrease in value; and policyholders may experience difficulties paying their premiums to the Company, which could adversely affect premium revenue.
Risks Related to the Company’s Industry
The private passenger automobile insurance industry is highly competitive, and the Company may not be able to compete effectively against larger or better-capitalized companies.
The Company competes with many property and casualty insurance companies selling private passenger automobile insurance in the states in which the Company operates. Many of these competitors are better capitalized than the Company, have higher A.M. Best ratings, and have a larger market share in the states in which the Company operates. The superior capitalization of the competitors may enable them to offer lower rates, to withstand larger losses, and to more effectively take advantage of new marketing opportunities. The Company’s competition may also become increasingly better capitalized in the future as the traditional barriers between insurance companies and banks and other financial institutions erode and as the property and casualty industry continues to consolidate. The Company’s ability to compete against these larger, better-capitalized competitors depends on its ability to deliver superior service and its strong relationships with independent agents.
The Company may undertake strategic marketing and operating initiatives to improve its competitive position and drive growth. If the Company is unable to successfully implement new strategic initiatives or if the Company’s marketing campaigns do not attract new customers, the Company’s competitive position may be harmed, which could adversely affect the Company’s business and results of operations. Additionally, in the event of a failure of any competitor, the Company and other insurance companies would likely be required by state law to absorb the losses of the failed insurer and would be faced with an unexpected surge in new business from the failed insurer’s former policyholders.
The Company may be adversely affected by changes in the private passenger automobile insurance industry.
76.3% of the Company’s direct premiums written for the year ended December 31, 2017 were generated from private passenger automobile insurance policies. Adverse developments in the market for personal automobile insurance or the personal automobile insurance industry in general, whether related to changes in competition, pricing or regulations, could cause the Company’s results of operations to suffer. The property-casualty insurance industry is also exposed to the risks of severe weather conditions, such as rainstorms, snowstorms, hail and ice storms, hurricanes, tornadoes, wild fires, sinkholes, earthquakes and, to a lesser degree, explosions, terrorist attacks, and riots. The automobile insurance business is also affected by cost trends that impact profitability. Factors which negatively affect cost trends include inflation in automobile repair costs, automobile parts costs, new and used car valuations, medical costs, and changes in non-economic costs due to changes in the legal and regulatory environments. In addition, the advent of driverless cars and usage-based insurance could materially alter the way that automobile insurance is marketed, priced, and underwritten.
The Company cannot predict the impact that changing climate conditions, including legal, regulatory and social responses thereto, may have on its business.
Various scientists, environmentalists, international organizations, regulators and other commentators believe that global climate change has added, and will continue to add, to the unpredictability, frequency and severity of natural disasters (including, but not limited to, hurricanes, tornadoes, freezes, droughts, other storms and fires) in certain parts of the world. In response, a number of legal and regulatory measures and social initiatives have been introduced in an effort to reduce greenhouse gas and other carbon emissions that may be chief contributors to global climate change. The Company cannot predict the impact that changing climate conditions, if any, will have on its business or its customers. It is also possible that the legal, regulatory and social responses to climate change could have a negative effect on the Company’s results of operations or financial condition.
Changes in federal or state tax laws could adversely affect the Company’s business, financial condition, results of operations, and liquidity.
The Company’s financial condition, results of operations, and liquidity are dependent in part on tax policy implemented at the federal and/or state level. For example, a significant portion of the Company’s investment portfolio consists of municipal securities that receive beneficial tax treatment under applicable federal tax law. The Company’s results are also subject to federal and state tax rules applicable to dividends received from its subsidiaries and its equity holdings. Additionally, changes in tax laws could have an adverse effect on deferred tax assets and liabilities included in the Company’s consolidated balance sheets and results of operations. Certain elements of the Tax Cuts and Jobs Act of 2017 (the "Act"), enacted into law on December 22, 2017, are pending final regulations from the Internal Revenue Service and state taxing jurisdictions. The Company cannot predict whether any tax legislation, in addition to the Act, will be enacted in the near future or whether any such changes to existing federal or state tax law would have a material adverse effect on the Company's financial condition and results of operations.
The insurance industry is subject to extensive regulation, which may affect the Company’s ability to execute its business plan and grow its business.
The Company is subject to extensive regulation and supervision by government agencies in each of the states in which its Insurance Companies are domiciled, sell insurance products, issue policies, or manage claims. Some states impose restrictions or require prior regulatory approval of specific corporate actions, which may adversely affect the Company’s ability to operate, innovate, obtain necessary rate adjustments in a timely manner or grow its business profitably. These regulations provide safeguards for policyholders and are not intended to protect the interests of shareholders. The Company’s ability to comply with these laws and regulations, and to obtain necessary regulatory action in a timely manner is, and will continue to be, critical to its success. Some of these regulations include:
Required Licensing. The Company operates under licenses issued by the DOI in the states in which the Company sells insurance. If a regulatory authority denies or delays granting a new license, the Company’s ability to enter that market quickly or offer new insurance products in that market may be substantially impaired. In addition, if the DOI in any state in which the Company currently operates suspends, non-renews, or revokes an existing license, the Company would not be able to offer affected products in that state.
Transactions Between Insurance Companies and Their Affiliates. Transactions between the Insurance Companies and their affiliates (including the Company) generally must be disclosed to state regulators, and prior approval of the applicable regulator is required before any material or extraordinary transaction may be consummated. State regulators may refuse to approve or delay approval of some transactions, which may adversely affect the Company’s ability to innovate or operate efficiently.
Regulation of Insurance Rates and Approval of Policy Forms. The insurance laws of most states in which the Company conducts business require insurance companies to file insurance rate schedules and insurance policy forms for review and approval. If, as permitted in some states, the Company begins using new rates before they are approved, it may be required to issue refunds or credits to the Company’s policyholders if the new rates are ultimately deemed excessive or unfair and disapproved by the applicable state regulator. In other states, prior approval of rate changes is required and there may be long delays in the approval process or the rates may not be approved. Accordingly, the Company’s ability to respond to market developments or increased costs in that state can be adversely affected.
Restrictions on Cancellation, Non-Renewal or Withdrawal. Most of the states in which the Company operates have laws and regulations that limit its ability to exit a market. For example, these states may limit a private passenger automobile insurer’s ability to cancel and non-renew policies or they may prohibit the Company from withdrawing one or more lines of insurance business from the state unless prior approval is received from the state DOI. In some states, these regulations extend to significant reductions in the amount of insurance written, not only to a complete withdrawal. Laws and regulations that limit the Company’s ability to cancel and non-renew policies in some states or locations and that subject withdrawal plans to prior approval requirements may restrict the Company’s ability to exit unprofitable markets, which may harm its business and results of operations.
Other Regulations. The Company must also comply with regulations involving, among other matters:
the use of non-public consumer information and related privacy issues;
the use of credit history in underwriting and rating;
limitations on the ability to charge policy fees;
limitations on types and amounts of investments;
the payment of dividends;
the acquisition or disposition of an insurance company or of any company controlling an insurance company;
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, assessments and other governmental charges;
reporting with respect to financial condition;
periodic financial and market conduct examinations performed by state insurance department examiners; and
the other regulations discussed in this Annual Report on Form 10-K.
The failure to comply with these laws and regulations may also result in regulatory actions, fines and penalties, and in extreme cases, revocation of the Company’s ability to do business in that jurisdiction. In addition, the Company may face individual and class action lawsuits by insured and other parties for alleged violations of certain of these laws or regulations.
In addition, from time to time, the Company may support or oppose legislation or other amendments to insurance regulations in California or other states in which it operates. Consequently, the Company may receive negative publicity related to its support or opposition of legislative or regulatory changes that may have a material adverse effect on the Company’s financial condition, results of operations, and liquidity.
Regulation may become more restrictive in the future, which may adversely affect the Company’s business, financial condition, and results of operations.
No assurance can be given that states will not make existing insurance-related laws and regulations more restrictive in the future or enact new restrictive laws. New or more restrictive regulation in any state in which the Company conducts business could make it more expensive for it to continue to conduct business in these states, restrict the premiums the Company is able to charge or otherwise change the way the Company does business. In such events, the Company may seek to reduce its writings in or to withdraw entirely from these states. In addition, from time to time, the United States Congress and certain federal agencies investigate the current condition of the insurance industry to determine whether federal regulation is necessary. The Company cannot predict whether and to what extent new laws and regulations that would affect its business will be adopted, the timing of any such adoption and what effects, if any, they may have on the Company’s business, financial condition, and results of operations.
Assessments and other surcharges for guaranty funds, second-injury funds, catastrophe funds, and other mandatory pooling arrangements may reduce the Company’s profitability.
Virtually all states require insurers licensed to do business in their state to bear a portion of the loss suffered by some insured parties as the result of impaired or insolvent insurance companies. Many states also have laws that established second-injury funds
to provide compensation to injured employees for aggravation of a prior condition or injury which are funded by either assessments based on paid losses or premium surcharge mechanisms. In addition, as a condition to the ability to conduct business in various states, the Insurance Companies must participate in mandatory property and casualty shared-market mechanisms or pooling arrangements, which provide various types of insurance coverage to individuals or other entities that otherwise are unable to purchase that coverage from private insurers. The effect of these assessments and mandatory shared-market mechanisms or changes in them could reduce the Company’s profitability in any given period or limit its ability to grow its business.
The insurance industry faces litigation risks, which, if resolved unfavorably, could result in substantial penalties and/or monetary damages, including punitive damages. In addition, insurance companies incur material expenses defending litigation and their results of operations or financial condition could be adversely affected if they fail to accurately project litigation expenses.
Insurance companies are subject to a variety of legal actions including breach of contract claims, tort claims, fraud and misrepresentation claims, employee benefit claims, and wage and hour claims. In addition, insurance companies incur and likely will continue to incur potential liability for claims related to the insurance industry in general and to the Company’s business in particular, such as those related to allegations for failure to pay claims, termination or non-renewal of coverage, interpretation of policy language, policy sales practices, reinsurance matters, and other similar matters. Such actions can also include allegations of fraud, misrepresentation, and unfair or improper business practices and can include claims for punitive damages.
Court decisions and legislative activity may increase exposures for any of the types of claims insurance companies face. There is a risk that insurance companies could incur substantial legal fees and expenses in any of the actions companies defend in excess of amounts budgeted for defense.
The Company and the Insurance Companies are named as defendants in a number of lawsuits. Those that management believes could have a material effect on the Company's consolidated financial statements are described more fully in "Overview—B. Regulatory and Legal Matters" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 17. Commitments and Contingencies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data." Litigation, by its very nature, is unpredictable and the outcome of these cases is uncertain. The precise nature of the relief that may be sought or granted in any lawsuit is uncertain and may negatively impact the manner in which the Company conducts its business, which could materially increase the Company’s legal expenses and negatively impact the results of operations. In addition, potential litigation involving new claim, coverage, and business practice issues could adversely affect the Company’s business by changing the way policies are priced, extending coverage beyond its underwriting intent, or increasing the size of claims.
Risks Related to the Company’s Stock
The Company is controlled by a small number of shareholders who will be able to exert significant influence over matters requiring shareholder approval, including change of control transactions.
George Joseph and Gloria Joseph collectively own more than 50% of the Company’s common stock. Accordingly, George Joseph and Gloria Joseph have the ability to exert significant influence on the actions the Company may take in the future, including change of control transactions. Certain institutional investors also each own between 5% and 15% of the Company's common stock. This concentration of ownership may conflict with the interests of the Company’s other shareholders and lenders.
Future equity or debt financing may affect the market price of the Company’s common stock and rights of the current shareholders, and the future exercise of options and granting of shares will result in dilution in the investment of the Company’s shareholders.
The Company may raise capital in the future through the issuance and sale of its common stock or debt securities. The Company cannot predict what effect, if any, such future financing will have on the market price of its common stock. Sales of substantial amounts of its common stock in the public market or issuance of substantial amounts of debt securities could adversely affect the market price of the Company’s outstanding common stock, and may make it more difficult for shareholders to sell common stock at a time and price that the shareholder deems appropriate. Furthermore, holders of some of the Company's securities may have rights, preferences, and privileges that are senior to those of the Company’s current shareholders. In addition, the Company has issued and may issue options to purchase shares of its common stock as well as restricted stock units ("RSUs") to incentivize its executives and key employees. In the event that any options to purchase common stock are exercised or any shares of common stock are issued when the RSUs vest, shareholders will suffer dilution in their investment.
Applicable insurance laws may make it difficult to effect a change of control of the Company or the sale of any of its Insurance Companies.
Before a person can acquire control of a U.S. insurance company or any holding company of a U.S. insurance company, prior written approval must be obtained from the DOI of the state where the insurer is domiciled. Prior to granting approval of an application to acquire control of the insurer or holding company, the state DOI will consider a number of factors relating to the acquirer and the transaction. These laws and regulations may discourage potential acquisition proposals and may delay, deter or prevent a change of control of the Company or the sale by the Company of any of its Insurance Companies, including transactions that some or all of the Company’s shareholders might consider to be desirable.
Although the Company has consistently paid increasing cash dividends in the past, it may not be able to pay or continue to increase cash dividends in the future.
The Company has consistently paid cash dividends since the public offering of its common stock in November 1985 and has consistently increased the dividend per share during that time. However, future cash dividends will depend upon a variety of factors, including the Company’s profitability, financial condition, capital needs, future prospects, and other factors deemed relevant by the Board of Directors. The Company’s ability to pay dividends or continue to increase the dividend per share may also be limited by the ability of the Insurance Companies to make distributions to the Company, which may be restricted by financial, regulatory or tax constraints, and by the terms of the Company’s debt instruments. In addition, there can be no assurance that the Company will continue to pay dividends or increase the dividend per share even if the necessary financial and regulatory conditions are met and if sufficient cash is available for distribution.
| |
Item 1B. | Unresolved Staff Comments |
Item 1B.Unresolved Staff Comments
None.
Item 2.Properties
The Company owns the following buildings which are mostly occupied by the Company’s employees.support all business segments. Space not occupied by the Company may be leased to independent third party tenants.
| | | | | | | | | | | | | | | | | | | | |
Location | | Purpose | | Size in Square Feet | | Percent Occupied by the Company at December 31, 2021 |
Brea, CA | | Home office and I.T. facilities (2 buildings) | | 236,000 | | | 100 | % |
Folsom, CA | | Administrative and Data Center | | 88,000 | | | 100 | % |
Los Angeles, CA | | Executive offices | | 41,000 | | | 95 | % |
Rancho Cucamonga, CA | | Administrative | | 127,000 | | | 100 | % |
Clearwater, FL | | Administrative | | 162,000 | | | 51 | % |
Oklahoma City, OK | | Administrative | | 100,000 | | | 25 | % |
|
| | | | | | | | |
Location | | Purpose | | Size in Square Feet | | Percent Occupied by the Company at December 31, 2017 |
Brea, CA | | Home office and I.T. facilities (2 buildings) | | 236,000 |
| | 100 | % |
Folsom, CA | | Administrative and Data Center | | 88,000 |
| | 100 | % |
Los Angeles, CA | | Executive offices | | 41,000 |
| | 95 | % |
Rancho Cucamonga, CA | | Administrative | | 127,000 |
| | 100 | % |
Clearwater, FL | | Administrative | | 164,000 |
| | 62 | % |
Oklahoma City, OK | | Administrative | | 100,000 |
| | 25 | % |
The Company leases additional office space for operations. Office location is not crucial to the Company’s operations, and the Company anticipates no difficulty in extending these leases or obtaining comparable office space.operations. In addition, the Company owns 5.9 acres of land in Rancho Cucamonga, California.
In August 2017, the Company completed the sale of approximately six acres of land located in Brea, California (the "Property"), for a total sale price of approximately $12.2 million. Approximately $5.7 million of the total sale price was received in the form of a promissory note (the "Note") and the remainder in cash. The Note is secured by a first trust deed and an assignment of rents on the Property, and bears interest at an annual rate of 3.5%, payable in monthly installments. The Note matures in August 2020.
The Company’s properties are well maintained, adequately meet its needs, and are being utilized for their intended purposes.
Item 3.Legal Proceedings
The Company is, from time to time, named as a defendant in various lawsuits or regulatory actions incidental to its insurance business. The majority of lawsuits brought against the Company relate to insurance claims that arise in the normal course of business and are reserved for through the reserving process. For a discussion of the Company’s reserving methods, see "Overview-C. Critical Accounting Policies and Estimates" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 1. Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
The Company also establishes reserves for non-insurance claims related lawsuits, regulatory actions, and other contingencies when the Company believes a loss is probable and is able to estimate its potential exposure. For loss contingencies believed to be reasonably possible, the Company also discloses the nature of the loss contingency and an estimate of the possible loss, range of loss, or a statement that such an estimate cannot be made. While actual losses may differ from the amounts recorded and the ultimate outcome of the Company’s pending actions is generally not yet determinable, the Company does not believe that the ultimate resolution of currently pending legal or regulatory proceedings, either individually or in the aggregate, will have a material adverse effect on its financial condition or cash flows.
In all cases, the Company vigorously defends itself unless a reasonable settlement appears appropriate. For a discussion of legal matters, see "Overview—B. Regulatory and Legal Matters" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 17.18. Commitments and Contingencies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data," which is incorporated herein by reference.
There are no environmental proceedings arising under federal, state, or local laws or regulations to be discussed.
| |
Item 4. | Mine Safety Disclosure |
Item 4.Mine Safety Disclosures
Not applicable.
PART II
| |
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information
The shares of the Company's common sharesstock are listed and traded on the New York Stock Exchange (Symbol:(trading symbol: MCY). The following table presents the high and low sales prices per share (as reported on the New York Stock Exchange) during the last two years.
|
| | | | | | | |
2017 | High | | Low |
1st Quarter | $ | 64.52 |
| | $ | 56.45 |
|
2nd Quarter | 63.23 |
| | 53.23 |
|
3rd Quarter | 61.51 |
| | 52.52 |
|
4th Quarter | 60.19 |
| | 51.87 |
|
|
| | | | | | | |
2016 | High | | Low |
1st Quarter | $ | 56.02 |
| | $ | 42.97 |
|
2nd Quarter | 55.95 |
| | 49.69 |
|
3rd Quarter | 56.14 |
| | 52.00 |
|
4th Quarter | 61.19 |
| | 50.32 |
|
The closing price of the Company’s common stock on February 2, 201810, 2022 was $48.98.$52.17.
Holders
As of February 2, 2018,10, 2022, there were approximately 111247 holders of record of the Company’s common stock.
Dividends
Since the public offering of its common stock in November 1985, the Company has paid regular quarterly dividends on its common stock. During 2017 and 2016, the Company paid dividends on its common stock of $2.4925 and $2.4825 per share, respectively. On February 2, 2018, the Board of Directors declared a $0.6250 quarterly dividend payable on March 29, 2018 to shareholders of record on March 15, 2018.
For financial statement purposes, the Company records dividends on the declaration date. The Company intends to continue paying quarterly dividends; however, the continued payment and amount of cash dividends will depend upon the Company’s operating results, overall financial condition, capital requirements, and general business conditions.
Holding Company Act
Pursuant to the Holding Company Act, California-domiciled insurance companies are required to notify the California DOI of any dividend after declaration, but prior to payment. There are similar limitations imposed by other states on the Insurance Companies’ ability to pay dividends. As of December 31, 2017,2021, the Insurance Companies are permitted to pay in 2018,2022, without obtaining DOI approval for extraordinary dividends, $167$252 million in dividends to Mercury General, of which $134$223 million may be paid by the California Companies.
For a discussion of certain restrictions on the payment of dividends to Mercury General by some of its insurance subsidiaries, see Note 12.13. Dividends, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
Performance Graph
The following graph compares the cumulative total shareholder returns on the Company’s Common Stock (Symbol:common stock (trading symbol: MCY) with the cumulative total returns on the Standard and Poor’s 500 Composite Stock Price Index ("S&P 500 Index") and the Company’s industry peer group over the last five years. The graph assumes that $100 was invested on December 31, 20122016 in each of the Company’s Common Stock, the S&P 500 Index and the industry peer group and the reinvestment of all dividends.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 |
Mercury General | $ | 100.00 | | | $ | 92.77 | | | $ | 94.33 | | | $ | 93.18 | | | $ | 105.95 | | | $ | 112.51 | |
Industry Peer Group | 100.00 | | | 121.32 | | | 122.03 | | | 144.27 | | | 148.84 | | | 184.26 | |
S&P 500 Index | 100.00 | | | 121.83 | | | 116.49 | | | 153.17 | | | 181.35 | | | 233.40 | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2012 | | 2013 | | 2014 | | 2015 | | 2016 | | 2017 |
Mercury General | $ | 100.00 |
| | $ | 132.55 |
| | $ | 158.95 |
| | $ | 137.00 |
| | $ | 185.31 |
| | $ | 171.92 |
|
Industry Peer Group | 100.00 |
| | 132.89 |
| | 161.63 |
| | 155.39 |
| | 187.53 |
| | 227.51 |
|
S&P 500 Index | 100.00 |
| | 132.39 |
| | 150.51 |
| | 152.59 |
| | 170.84 |
| | 208.14 |
|
The industry peer group consists of Alleghany Corporation, Allstate Corporation, American Financial Group, Arch Capital Group Ltd, Berkley (W.R.), Berkshire Hathaway 'B', Chubb Corporation, Cincinnati Financial Corporation, CNA Financial Corporation, Erie Indemnity Company, Hanover Insurance Group, Markel Corporation, Old Republic International, Progressive Corporation, RLI Corporation, Selective Insurance Group, Travelers Companies, Inc., and XL Group, plc.
Recent Sales of Unregistered Securities
None.
Share Repurchases
On July 30, 2021, the Board extended its authorization of the repurchase of up to $200 million of the Company’s Common Stock for an additional one-year period, which the Board originally authorized on July 31, 2020. The Company has had a stock repurchase program since 1998. The Company was authorizedpurchases may be made from time to repurchase shares of its common stock undertime in the program in open market transactions at the discretion of management. No stockmanagement at a price approved by the Board prior to the purchase. The Company may use its own funds, borrowings against a bank credit facility, and dividends received from the
Insurance Companies to fund the share repurchases. The Company has beennot repurchased any of its Common Stock since 2000. The Company’s Board of Directors authorized a $200 million stock repurchase on July 29, 2016, and the authorization expired and the program was discontinued in July 2017.
| |
Item 6. | Selected Financial Data |
The following selected financial and operating data are derived from the Company’s audited consolidated financial statements. The selected financial and operating data should be read in conjunction with "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and "Item 8. Financial Statements and Supplementary Data."
Item 6.Reserved
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2014 | | 2013 |
| | | (Amounts in thousands, except per share data) | | |
Income Data: | | | | | | | | | |
Net premiums earned | $ | 3,195,437 |
| | $ | 3,131,773 |
| | $ | 2,957,897 |
| | $ | 2,796,195 |
| | $ | 2,698,187 |
|
Net investment income | 124,930 |
| | 121,871 |
| | 126,299 |
| | 125,723 |
| | 124,538 |
|
Net realized investment gains (losses) | 83,650 |
| | (34,255 | ) | | (83,807 | ) | | 81,184 |
| | (11,422 | ) |
Other | 11,945 |
| | 8,294 |
| | 8,911 |
| | 8,671 |
| | 9,738 |
|
Total revenues | 3,415,962 |
| | 3,227,683 |
| | 3,009,300 |
| | 3,011,773 |
| | 2,821,041 |
|
Losses and loss adjustment expenses | 2,444,884 |
| | 2,355,138 |
| | 2,145,495 |
| | 1,986,122 |
| | 1,962,690 |
|
Policy acquisition costs | 555,350 |
| | 562,545 |
| | 539,231 |
| | 526,208 |
| | 505,517 |
|
Other operating expenses | 233,475 |
| | 235,314 |
| | 250,839 |
| | 249,381 |
| | 219,478 |
|
Interest | 15,168 |
| | 3,962 |
| | 3,168 |
| | 2,637 |
| | 1,260 |
|
Total expenses | 3,248,877 |
| | 3,156,959 |
| | 2,938,733 |
| | 2,764,348 |
| | 2,688,945 |
|
Income before income taxes | 167,085 |
| | 70,724 |
| | 70,567 |
| | 247,425 |
| | 132,096 |
|
Income tax expense (benefit) | 22,208 |
| | (2,320 | ) | | (3,912 | ) | | 69,476 |
| | 19,953 |
|
Net income | $ | 144,877 |
| | $ | 73,044 |
| | $ | 74,479 |
| | $ | 177,949 |
| | $ | 112,143 |
|
Per Share Data: | | | | | | | | | |
Basic earnings per share | $ | 2.62 |
| | $ | 1.32 |
| | $ | 1.35 |
| | $ | 3.23 |
| | $ | 2.04 |
|
Diluted earnings per share | $ | 2.62 |
| | $ | 1.32 |
| | $ | 1.35 |
| | $ | 3.23 |
| | $ | 2.04 |
|
Dividends paid per share | $ | 2.4925 |
| | $ | 2.4825 |
| | $ | 2.4725 |
| | $ | 2.4625 |
| | $ | 2.4525 |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2017 | | 2016 | | 2015 | | 2014 | | 2013 |
| | | (Amounts in thousands, except per share data) | | |
Balance Sheet Data: | | | | | | | | | |
Total investments | $ | 3,732,728 |
| | $ | 3,547,560 |
| | $ | 3,380,642 |
| | $ | 3,403,822 |
| | $ | 3,158,312 |
|
Total assets | 5,101,323 |
| | 4,788,718 |
| | 4,628,645 |
| | 4,600,289 |
| | 4,315,181 |
|
Loss and loss adjustment expense reserves | 1,510,613 |
| | 1,290,248 |
| | 1,146,688 |
| | 1,091,797 |
| | 1,038,984 |
|
Unearned premiums | 1,101,927 |
| | 1,074,437 |
| | 1,049,314 |
| | 999,798 |
| | 953,527 |
|
Notes payable | 371,335 |
| | 320,000 |
| | 290,000 |
| | 290,000 |
| | 190,000 |
|
Shareholders’ equity | 1,761,387 |
| | 1,752,402 |
| | 1,820,885 |
| | 1,875,446 |
| | 1,822,486 |
|
Book value per share | 31.83 |
| | 31.70 |
| | 33.01 |
| | 34.02 |
| | 33.15 |
|
| |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-looking Statements
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. Certain statements contained in this report are forward-looking statements based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those anticipated by the Company. Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the Company) and are subject to change based upon various factors, including but not limited to the following risks and uncertainties: changes in the demand for the Company’s insurance products, inflation and general economic conditions, including general market risks associated with the Company’s investment portfolio; the accuracy and adequacy of the Company’s pricing methodologies; catastrophes in the markets served by the Company; uncertainties related to estimates, assumptions and projections generally; the possibility that actual loss experience may vary adversely from the actuarial estimates made to determine the Company’s loss reserves in general; the Company’s ability to obtain and the timing of the approval of premium rate changes for insurance policies issued in states where the Company operates; legislation adverse to the automobile insurance industry or business generally that may be enacted in the states where the Company operates; the Company’s success in managing its business in non-California states; the presence of competitors with greater financial resources and the impact of competitive pricing and marketing efforts; the Company's ability of the Company to successfully manage its claims organization outside of California; the Company's ability to successfully allocate the resources used in the states with reduced or exited operations to its operations in other states; changes in driving patterns and loss trends; acts of war and terrorist activities; pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases; court decisions and trends in litigation and health care and auto repair costs and marketing efforts;costs; and legal, cyber security, regulatory and litigation risks.
From time to time, forward-looking statements are also included in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K, in press releases, in presentations, on its web site, and in other materials released to the public. Investors are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or, in the case of any document the Company incorporates by reference, any other report filed with the SEC or any other public statement made by the Company, the date of the document, report or statement. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information or future events or otherwise.
OVERVIEW
A. General
The operating results of property and casualty insurance companies are subject to significant quarter-to-quarter and year-to-year fluctuations due to the effect of competition on pricing, the frequency and severity of losses, the effect of weather and natural disasters on losses, general economic conditions, the general regulatory environment in states in which an insurer operates, state regulation of insurance including premium rates, changes in fair value of investments, and other factors such as changes in tax laws. The property and casualty insurance industry has been highly cyclical, with periods of high premium rates and shortages of underwriting capacity followed by periods of severe price competition and excess capacity. These cycles can have a significant impact on the Company’s ability to grow and retain business.
The Company is headquartered in Los Angeles, California and writes primarily personal automobile lines of business selling policies through a network of independent agents, 100% owned insurance agents and direct channels, in 11 states: Arizona, California, Florida, Georgia, Illinois, Nevada, New Jersey, New York, Oklahoma, Texas, and Virginia. The Company also offers homeowners, commercial automobile, commercial property, mechanical protection, fire, and umbrella insurance. Private passenger automobile lines of insurance business accounted for 76.3%approximately 68% of the $3.2$3.9 billion of the Company’s direct premiums written in 2017,2021, and 85%approximately 87% of the private passenger automobile premiums were written in California.
The Company was unable to profitably grow its business in Michigan and Pennsylvania since it began writing insurance in those states in 2004. Michigan and Pennsylvania combined net premiums earned were $15.4 million and $18.6 million in 2015 and 2014, respectively, and combined ratios were 137% and 130% in 2015 and 2014, respectively. During the second quarter of 2016, the Company implemented an exit plan to focus resources on other states with better opportunities for sustainable growth, and with the approval of the regulators in Michigan and Pennsylvania,
In 2021, the Company ceased accepting new business and renewing existing policies for the commercial automobile line of insurance business in Arizona, Georgia, Illinois and Nevada. The commercial automobile line of insurance business in those states in May 2016.has been volatile and challenged the Company’s objective of growing the business profitably. The Company has substantially completedplans to focus resources on the run-offstates and lines of its Michiganinsurance business with better opportunities for sustainable growth. The combined net premiums written in 2021 and Pennsylvania operations2020 for the commercial automobile line of insurance business in 2017, with the exception of a limited number of claims that remained open at December 31, 2017.those states was approximately $8 million and $20 million, respectively.
In line with the goal of improving operating efficiencies outside California and overall long-term profitability, the Company restructured its claims operations in states outside of California resulting in a workforce reduction of approximately 100 employees,
primarily in the Company's New Jersey and Florida branch offices. As a result, during the second quarter of 2016, the Company recorded a charge, primarily in loss and loss adjustment expenses, of approximately $2 million for employee termination costs.
This section discusses some of the relevant factors that management considers in evaluating the Company’s
performance, prospects, and risks. It is not all-inclusive and is meant to be read in conjunction with the entirety of management’s discussion and analysis, the Company’s consolidated financial statements and notes thereto, and all other items contained within this Annual Report on Form 10-K.
20172021 Financial Performance Summary
The Company’s net income for the year ended December 31, 2017 increased to $144.92021 was $247.9 million, or $2.62$4.48 per diluted share, from $73.0compared to $374.6 million, or $1.32$6.77 per diluted share, for the same period in 2016.2020. Included in net income is $124.9was $129.7 million of pre-tax net investment income that was generated during 20172021 on a portfolio of $3.7$5.1 billion, at fair value, at December 31, 2017,2021, compared to $121.9$134.9 million of pre-tax net investment income that was generated during 20162020 on a portfolio of $3.5$4.7 billion, at fair value, at December 31, 2016.2020. Also included in net income arewere pre-tax net realized investment gains (losses) of $83.7$111.7 million and $(34.3)$85.7 million in 20172021 and 2016,2020, respectively, and pre-tax catastrophe losses, net of reinsurance benefits,and reinstatement premiums earned, of approximately $79.0$103.7 million and $27.0$60.9 million in 20172021 and 2016,2020, respectively.
During 2017,2021, the Company continued its marketing efforts to enhance name recognition and lead generation. The Company believes that its marketing efforts, combined with its ability to maintain relatively low prices and a strong reputation, make the Companyits insurance products competitive in California and in other states.
The Company believes its thorough underwriting process gives it an advantage over its competitors. The Company’s agent relationships and underwriting and claims processes are its most important competitive advantages.
The Company’s operating results and growth have allowed it to consistently generate positive cash flow from operations, which was approximately $341$502 million and $292$606 million in 20172021 and 2016,2020, respectively. Cash flow from operations has been used to pay shareholder dividends and help support growth.
Economic and Industry Wide Factors
•Regulatory Uncertainty—The insurance industry is subject to strict state regulation and oversight and is governed by the laws of each state in which each insurance company operates. State regulators generally have substantial power and authority over insurance companies including, in some states, approving rate changes and rating factors, restricting cancellation and non-renewal of insurance policies, and establishing minimum capital and surplus requirements. In many states, insurance commissioners may emphasize different agendas or interpret existing regulations differently than previous commissioners. There is no certainty that current or future regulations and the interpretation of those regulations by insurance commissioners and the courts will not have an adverse impact on the Company.
•Cost Uncertainty—Because insurance companies pay claims after premiums are collected, the ultimate cost of an insurance policy is not known until well after the policy revenues are earned. Consequently, significant assumptions are made when establishing insurance rates and loss reserves. While insurance companies use sophisticated models and experienced actuaries to assist in setting rates and establishing loss reserves, there can be no assurance that current rates or current reserve estimates will be adequate. Furthermore, there can be no assurance that insurance regulators will approve rate increases when the Company’s actuarial analyses indicate that they are needed.
•Economic Conditions—Many businesses are experiencing the effects of uncertain conditions in the global economy and capital markets, reduced consumer spending and confidence, and continued volatility, which could adversely impact theThe Company’s financial condition, results of operations, and liquidity.liquidity may be negatively impacted by global, national and local economic conditions, such as recessions, increased levels of unemployment, inflation, and large fluctuations in interest rates. Further, volatility in global capital markets could adversely affect the Company’s investment portfolio. The Company is unablenot able to predict the impacttiming and effect of currentthese factors, or their duration and future global economic conditions on the United States, and California, where the majority of the Company’s business is produced.
severity.•Inflation—The largest cost component for automobile insurers is losses, which include medical, replacement automobile parts, and labor costs. There can be significant variation in the overall increases in medical cost inflation, and it is often years after the respective fiscal period ends before sufficient claims have closed for the inflation rate to be known with a reasonable degree of certainty. Therefore, it can be difficult to establish reserves and set premium rates, particularly when actual inflation rates may be higher or lower than anticipated.
•Loss Frequency—Another component of overall loss costs is loss frequency, which is the number of claims per risk insured. Loss frequency trends are affected by many factors such as fuel prices, the economy, the prevalence of distracted
driving, and collision avoidance and other technology in vehicles. Loss trends were generally flat or slightly down in 2017.vehicles, and stay-at-home orders issued by state and local governments due to the pandemic.
•Underwriting Cycle and Competition—The property and casualty insurance industry is highly cyclical, with alternating hard and soft market conditions. The Company has historically seen significant premium growth during hard market conditions. The Company believes that the automobile insurance industry market is hardening with carriers generally raising rates, although this also depends on individual state profitability and the carriers’ growth appetite.
conditions during the first half of 2021 were soft. The market in most states has hardened during the second half of 2021 as insurance carriers began to increase rates reflecting high loss severity and increasing loss frequency as the country emerged from the COVID-19 pandemic. In California, market conditions remain soft due to the difficulty in obtaining regulatory approval for rate increases.
Technology
Since March of 2020, the Company has been leveraging its information technology capabilities to enable most of its employees to work from home and anywhere in the U.S. using mobile and collaborative technologies. In 2021, the Company focused on improving its digital and customer self-service capabilities. Additionally, the Company enhanced its underwriting capabilities and decisioning using a modern rules engine and several AI-enabled technologies. The Company implementedcontinued its core insurance platform modernization initiative in an effort to complete the migration of its insurance business from its legacy systems to Guidewire’s InsuranceSuite, in 2010, which is a widely adopted industryindustry-leading software leader. Overfor property and casualty insurance. In 2022, the past several years, InsuranceSuiteCompany intends to continue to invest in the modernization of its technology platforms. The Company also expects to complete the migration of its California private passenger automobile underwriting and umbrella insurance to its consolidated insurance core system.
Note on COVID-19
In March 2020, the outbreak of COVID-19 was recognized as a pandemic by the World Health Organization (the "WHO"), and the outbreak has been deployedbecome increasingly widespread in most of the states and lines of businessUnited States, including in the markets in which the Company operates. Throughout 2017, thereThe pandemic has had a notable impact on general economic conditions, including, but not limited to, the temporary closures of many businesses, “shelter in place” and other governmental orders, and reduced consumer spending. The Company is following guidelines established by the Centers for Disease Control, the WHO and orders issued by the state and local governments in which the Company operates. The Company has taken a number of precautionary steps to safeguard its customers, business and employees from COVID-19, including activating its Business Continuity Plan. Most of the Company's employees have been numerous enhancementsworking remotely, with only certain operationally critical employees working on site at various locations. The Company is monitoring and assessing the impact of the COVID-19 pandemic daily, including recommendations and orders issued by federal, state and local governments. In November 2021, the Company extended its "work-from-home" policy indefinitely under the new "Mercury's My Workplace" policy, allowing most of its employees to work from anywhere in the U.S. beginning January 2022.
The Company’s automobile line of insurance business began experiencing a significant decrease in loss frequency in March of 2020, and it remained lower than historical levels through the first half of 2021, although it began to increase as more drivers returned to the road following the gradual reopening of businesses in California and other states. After bottoming out in the second quarter of 2020, loss frequency has been increasing and is near pre-pandemic levels for some coverages and exceeds pre-pandemic levels for the comprehensive coverage due to a rise in vehicle thefts and property crimes. The severity of accidents, for both bodily injury and the cost to repair vehicles, has increased following the outbreak of the COVID-19 pandemic primarily due to a higher percentage of high-speed serious accidents on less congested roads and freeways. The cost to repair vehicles may remain high due to supply chain and labor force issues exacerbated by the high overall inflation rate. The COVID-19 pandemic also created more uncertainty, and the total effect on losses occurring during the COVID-19 era will not be known for several years. The Company expects more late reported claims and a prolonged settlement period, particularly for bodily injury claims. Many courts have been closed, and claimants may have been reluctant to seek medical treatments due to the pandemic. The recent increases in loss frequency combined with sustained high loss severity have negatively impacted the Company's information technology systemsresults of operations, when compared to make them easierother quarters following the first quarter of 2020, and more intuitivethe Company has submitted private passenger automobile rate filings in many states requesting rate increases.
Many businesses have been required by state and local governments to cease or substantially reduce operations, and have suffered severe financial losses as a result. Many of these businesses have submitted claims to their insurers under the business interruption coverage of their commercial property policies, resulting in coverage disputes in many states. While the Company does insure a modest number of businesses with this business interruption coverage, these pandemic-related losses are not covered under the Company's policy terms and conditions. The Company’s business interruption, or “business income” coverage, requires a “direct physical loss” to the property that results in suspension of operations, such as a fire or water loss. The coverage is not triggered under the present circumstances. Most of the Company’s policies also contain an exclusion for agents, customers, shoppers,losses caused directly or indirectly by “virus or bacteria.” This exclusion was adopted by many insurers after the SARS outbreak of 2003-2004, upon recognition that such a pandemic could result in losses far exceeding the capacity of individual insurers and internal users. the private insurance market as a whole. The Company does not believe it has any material exposure to business interruption claims.
Due to disruptions in the equity and fixed maturity securities markets following the outbreak of the COVID-19 pandemic, the Company's investment portfolio, along with the overall securities in the financial markets, substantially declined in value in the first quarter of 2020; however, its investment portfolio recovered in value during the subsequent quarters as the overall securities markets improved. In March 2020, the Federal Open Market Committee (“FOMC”) unveiled a set of aggressive measures to cushion the economic impact of the global COVID-19 crisis, including, among others, cutting the federal funds rate by 100 basis points to a range of 0.00% to 0.25% and establishing a series of emergency credit facilities in an effort to support the flow of credit in the economy, easing liquidity pressure and calming market turmoil. While volatility in the financial markets remains elevated, overall market liquidity concerns have eased following the actions taken by the FOMC. The Company believes that it will continue to have sufficient liquidity to support its business operations during the COVID-19 crisis and beyond without the forced sale of investments, based on its existing cash and short-term investments, future cash flows from operations, and $75 million of undrawn credit in its revolving credit facility.
On March 27, 2020, the President of the United States signed the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, a substantial tax-and-spending package intended to provide economic stimulus to address the financial impact of the COVID-19 pandemic. The CARES Act includes, among other items, cash payments to individuals as well as emergency grants and forgivable loans to small businesses, if they meet certain criteria. On March 11, 2021, the President of the United States signed the American Rescue Plan Act of 2021, a $1.9 trillion COVID-19 relief bill, to provide additional relief to address the continued impact of COVID-19 on the economy, public health, state and local governments, individuals, and businesses. To the extent the Company's existing or potential policyholders and business partners are aided by such relief programs, the negative impact of the pandemic on its results of operations may be mitigated.
The Company will continue to investmonitor the impact of the COVID-19 pandemic, and the effects of the CARES Act, the American Rescue Plan Act of 2021 and any additional legislative relief. The extent of the impact of the pandemic on the Company's business and financial results will depend largely on future developments, including the duration of the pandemic, its impact on capital and financial markets and the related impact on consumer confidence and spending, the success of broad vaccine rollouts in improving user experiences with its information technology systems. the U.S. and around the world, and the impact of actions taken in response to new variants of COVID-19, most of which are highly uncertain and cannot be predicted. As the impact of the COVID-19 pandemic continues to evolve, additional impacts may arise.
B. Regulatory and Legal Matters
The process for implementing rate changes varies by state. For more detailed information related to insurance rate approval, see "Item 1. Business—Regulation."
During 2017,2021, the Company implemented rate changes in eleven11 states. In California, the following rate increases were implemented orincrease was approved by the California DOI for lines of insurance business that exceeded 5% of the Company's total net premiums earned in 2017:2021:
| |
▪ | In January 2018, the California DOI approved a 5.0% rate increase on MIC's private passenger automobile line of insurance business, which represented approximately 51% of the total Company's net premiums earned in 2017. The Company expects to implement this rate increase in March 2018. |
| |
▪ | In March 2017, the California DOI approved a 6.9% rate increase on CAIC's private passenger automobile line of insurance business, which represented approximately 14% of the Company's total net premiums earned in 2017. This rate increase became effective in May 2017. |
| |
▪ | In April 2017, the California DOI approved a 6.9% rate increase on the California homeowners line of insurance business, which represented approximately 12% of the Company's total net premiums earned in 2017. This rate increase became effective in August 2017. |
▪In March 2006,2021, the California DOI issuedapproved a 6.99% rate increase on the California homeowners line of insurance business, which represented approximately 15% of the Company's total net premiums earned in 2021. The Company implemented this rate increase in June 2021.
The Company primarily sells its California private passenger automobile insurance business through two of its insurance subsidiaries, MIC and CAIC. MIC accepts only “Good Drivers” (as defined in the California Insurance Code) and provides lower rates, but its policy has narrower coverages than the CAIC policy. At the request of the California DOI, the Company intends to broaden the coverages in MIC, making the coverages the same as in CAIC. Once the coverages are standardized across these two insurance subsidiaries, the Company will automatically move qualified Good Drivers from CAIC to MIC. Good Drivers accounted for approximately 87% of the Company's California voluntary private passenger automobile policies-in-force at December 31, 2021, while higher risk categories accounted for approximately 13%. The implementation of the transfer of qualified Good Drivers from CAIC to MIC began in January 2022 and is expected to reduce the Company's annual California private passenger automobile insurance premiums earned by approximately $25 million over a 24-month period beginning in the first quarter of 2022. The increase in losses resulting from broadening the coverages in MIC is not estimable, but is not expected to be material.
In July 2019, the governor of California signed a bill that created a $21 billion fund (the "California Wildfire Fund") to help then bankrupt Pacific Gas and Electric Company ("PG&E") and the state's other investor-owned utility companies cover liabilities arising from future wildfires caused by their equipment. The bill requires investor-owned utility companies to fund half of the California Wildfire Fund. The other half is to be funded by surcharges paid by ratepayers across the state. On July 1, 2020, PG&E made an Amended Noticeannouncement that it emerged out of Non-Compliance bankruptcy and made an initial deposit of approximately $5 billion
to a Notice of Non-Compliance originally issued in February 2004 (as amended, “2004 NNC”) allegingthe California Wildfire Fund. It is expected that the Company charged rates in violationand other insurers will be reimbursed for some portion of the California Insurance Code, willfully permittedclaims paid for its agentspolicyholders if it is determined that a wildfire is caused by equipment failure. The announcement also confirmed that PG&E funded the Subrogation Trust Fund with $11 billion, which was set up to charge brokerreimburse insurance companies and other entities that paid claims by individuals and businesses related to wildfires that occurred in the recent past years prior to July 1, 2020. The Company received approximately $23 million, net of fees, in violation of California law,2020 from the Subrogation Trust Fund. However, this subrogation recovery was for losses and willfully misrepresented the actual price insurance consumers could expectloss adjustment expenses previously ceded to pay for insurance by the amount of a fee charged by the consumer's insurance broker. The California DOI sought to impose a fine for each policy on which the Company allegedly permitted an agent to charge a broker fee, to impose a penalty for each policy on which the Company allegedly used a misleading advertisement, and to suspend certificates of authority for a period of one year. In January 2012, the administrative law judge bifurcated the 2004 NNC between (a) the California DOI’s order to show cause (the “OSC”), in which the California DOI asserts the false advertising allegations and accusation, and (b) the California DOI’s notice of noncompliance (the “NNC”), in which the California DOI asserts the unlawful rate allegations. In February 2012, the administrative law judge (“ALJ”) submitted a proposed decision dismissing the NNC, but the Commissioner rejected the ALJ’s proposed decision. The Company challenged the rejection in Los Angeles Superior Court in April 2012, and the Commissioner responded with a demurrer. Following a hearing, the Superior Court sustained the Commissioner’s demurrer, based on the Company’s failure to exhaust its administrative remedies,reinsurers, and therefore the Company appealed. The Court of Appeal affirmed the Superior Court's ruling that the Company was required to exhaust its administrative remedies, but expressly preserved for later appeal the legal basis for the ALJ’s dismissal: violation of the Company’s due process rights. Following an evidentiary hearing in April 2013, post-hearing briefs, and an unsuccessful mediation, the ALJ closed the evidentiary record on April 30, 2014. Although a proposed decision was to be submitted to the Commissioner on or before June 30, 2014, after which the Commissioner would have 100 days to accept, reject or modify the proposed decision, the proposed decision was not submitted until December 8, 2014. On January 7, 2015, the Commissioner adopted the ALJ’s proposed decision, which became the Commissioner’s adopted order (the "Order"). The decision and Order found that from the period July 1, 1996, through 2006, the Company’s "brokers" were actually operating as "de facto agents" and that the charging of "broker fees" by these producers constituted the charging of "premium" in excess of the Company's approved rates, and assessed a civil penalty in the amount of $27.6 million against the Company. On February 9, 2015, the Company filed a Writ of Administrative Mandamus and Complaint for Declaratory Relief (the “Writ”) in the Orange County Superior Court seeking, among other things, to require the Commissioner to vacate the Order, to stay the Order while the Superior Court action is pending, and to judicially declare as invalid the
Commissioner’s interpretation of certain provisions of the California Insurance Code. Subsequent to the filing of the Writ, a consumer group petitioned and was granted the right to intervene in the Superior Court action. The Courtrecovery did not order a stay,reduce losses and the $27.6 million assessed penalty was paid in March 2015.loss adjustment expenses net of reinsurance. The Company filed an amended Writ on September 11, 2015, adding an explicit request for a refund of the penalty, with interest.
On August 12, 2016, the Superior Court issued its ruling on the Writ, for the most part granting the relief sought by the Company. The Superior Court found that the Commissioner and the California DOI did commit due process violations, but declined to dismiss the case on those grounds. The Superior Court also agreed with the Company that the broker fees at issue were not premium, and that the penalties imposed by the Commissioner were improper, and therefore vacated the Order imposing the penalty. The Superior Court entered final judgment on November 17, 2016, issuing a writ requiring the Commissioner to refund the entire penalty amount within 120 days, plus prejudgment interest at the statutory rate of 7%. On January 12, 2017, the California DOI filed a notice of appeal of the Superior Court's judgment entered on November 17, 2016. While the appeal is still pending, the California DOI returned the entire penalty amount plus accrued interest, a total of $30.9 million,benefit to the Company recognized in June 2017 in order2020, net of reinsurance and before taxes, was approximately $3 million, representing a reduction to avoid accruing further interest. Because the matter has been appealed,reinstatement premiums previously recognized. In addition, the Company has not yetreceived approximately $0.8 million, net of fees, in 2021 from the Subrogation Trust Fund. The benefit to the Company recognized in 2021 before taxes was the $30.9full $0.8 million, as a gain in the consolidated statements of operations; instead, the Company recorded the $30.9 million plus interest earned, a total of approximately $31.1 million at December 31, 2017, in other liabilities in the consolidated balance sheets. The Company had filed a motionthis recovery was not related to dismiss the false advertising portion of the case based on the Superior Court's findings, but the ALJ denied that motion after the appeal was filed. The ALJ did, however, grantlosses and loss adjustment expenses previously ceded to the Company's alternative request to stay further proceedings pending the final determination of the appeal. The Company has accrued a liability for the estimated cost to continue to defend itself in the false advertising OSC. Based upon its understanding of the facts and the California Insurance Code, the Company does not expect that the ultimate resolution of the false advertising OSC will be material to its financial position.reinsurers.
The Company is, from time to time, named as a defendant in various lawsuits or regulatory actions incidental to its insurance business. The majority of lawsuits brought against the Company relate to insurance claims that arise in the normal course of business and are reserved for through the reserving process. For a discussion of the Company’s reserving methods, see "Critical Accounting Policies and Estimates" below and Note 1. Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
The Company establishes reserves for non-insurance claims related lawsuits, regulatory actions, and other contingencies when the Company believes a loss is probable and is able to estimate its potential exposure. For material loss contingencies believed to be reasonably possible, the Company also discloses the nature of the loss contingency and an estimate of the possible loss, range of loss, or a statement that such an estimate cannot be made. While actual losses may differ from the amounts recorded and the ultimate outcome of the Company’s pending actions is generally not yet determinable, the Company does not believe that the ultimate resolution of currently pending legal or regulatory proceedings, either individually or in the aggregate, will have a material adverse effect on its financial condition results of operations, or cash flows.
In all cases, the Company vigorously defends itself unless a reasonable settlement appears appropriate. For a discussion of additional regulatory and legal matters, see Note 17.18. Commitments and Contingencies—LitigationContingencies of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data." In all cases, the Company vigorously defends itself unless a reasonable settlement appears appropriate.
C. Critical Accounting Policies and Estimates
Loss and Loss Adjustment Expense Reserves ("Loss Reserves")
Preparation of the Company’s consolidated financial statements requires management’s judgment and estimates. The most significant is the estimate of loss reserves. Estimating loss reserves is a difficult process as many factors can ultimately affect the final settlement of a claim and, therefore, the loss reserve that is required. A key assumption in estimating loss reserves is the degree to which the historical data used to analyze reserves will be predictive of ultimate claim costs on incurred claims. Changes in the regulatory and legal environments, results of litigation, medical costs, the cost of repair materials, and labor rates, among other factors, can impact this assumption. In addition, time can be a critical part of reserving determinations since the longer the span between the incidence of a loss and the payment or settlement of a claim, the more variable the ultimate settlement amount could be. Accordingly, short-tail liability claims, such as property damage claims, tend to be more reasonably predictable than long-tail liability claims.
The Company calculates a loss reserve point estimate rather than a range. There is inherent uncertainty with estimates and this is particularly true with loss reserve estimates. This uncertainty comes from many factors which may include changes in claims reporting and settlement patterns, changes in the regulatory and legal environments, uncertainty over inflation rates, and uncertainty for unknown items. The Company does not make specific provisions for these uncertainties, rather it considers them in establishing its loss reserve by looking at historical patterns and trends and projecting these out to current loss reserves. The underlying factors
and assumptions that serve as the basis for preparing the loss reserve estimate include paid and incurred loss development factors, expected average costs per claim, inflation trends, expected loss ratios, industry data, and other relevant information.
The Company also engages independent actuarial consultants to review the Company’s loss reserves and to provide the annual actuarial opinions required under state statutory accounting requirements. The Company analyzes loss reserves quarterly primarily using the incurred loss, paid loss, average severity coupled with the claim count development methods, and the generalized linear model ("GLM") described below. When deciding among methods to use, the Company evaluates the credibility of each method based on the maturity of the data available and the claims settlement practices for each particular line of insurance business or coverage within a line of insurance business. The Company may also evaluate qualitative factors such
as known changes in laws or legal rulings that could affect claims handling or other external environmental factors or internal factors that could affect the settlement of claims. When establishing the loss reserve, the Company generally analyzes the results from all of the methods used rather than relying on a single method. While these methods are designed to determine the ultimate losses on claims under the Company’s policies, there is inherent uncertainty in all actuarial models since they use historical data to project outcomes. The Company believes that the techniques it uses provide a reasonable basis in estimating loss reserves.
•The incurred loss method analyzes historical incurred case loss (case reserves plus paid losses) development to estimate ultimate losses. The Company applies development factors against current case incurred losses by accident period to calculate ultimate expected losses. The Company believes that the incurred loss method provides a reasonable basis for evaluating ultimate losses, particularly in the Company’s larger, more established lines of insurance business which have a long operating history.
•The paid loss method analyzes historical payment patterns to estimate the amount of losses yet to be paid.
•The average severity method analyzes historical loss payments and/or incurred losses divided by closed claims and/or total claims to calculate an estimated average cost per claim. From this, the expected ultimate average cost per claim can be estimated. The average severity method coupled with the claim count development method provides meaningful information regarding inflation and frequency trends that the Company believes is useful in establishing loss reserves. The claim count development method analyzes historical claim count development to estimate future incurred claim count development for current claims. The Company applies these development factors against current claim counts by accident period to calculate ultimate expected claim counts.
•The GLM determines an average severity for each percentile of claims that have been closed as a percentage of estimated ultimate claims. The average severities are applied to open claims to estimate the amount of losses yet to be paid. The GLM utilizes operational time, determined as a percentile of claims closed rather than a finite calendar period, which neutralizes the effect of changes in the timing of claims handling.
The Company analyzes catastrophe losses separately from non-catastrophe losses. For catastrophe losses, the Company generally determines claim counts based on claims reported and development expectations from previous catastrophes and applies an average expected loss per claim based on loss reserves established by adjusters and average losses on previous similar catastrophes. For catastrophe losses on individual properties that are expected to be total losses, the Company typically establishes reserves at the policy limits.
There are many factors that can cause variability between the ultimate expected loss and the actual developed loss. While there are certainly other factors, the Company believes that the following three items tend to create the most variability between expected losses and actual losses.
(1) Inflation
For the Company’s California automobile lines of insurance business, total reserves are comprised of the following:
•BI reserves—approximately 75%70% of total reserves
•Material damage ("MD") reserves, including collision and comprehensive property damage—approximately 10% of total reserves
•Loss adjustment expense reserves—approximately 15%20% of total reserves.
Loss development on MD reserves is generally insignificant because MD claims are generally settled in a shorter period than BI claims. The majority of the loss adjustment expense reserves are estimated costs to defend BI claims, which tend to require longer periods of time to settle as compared to MD claims.
BI loss reserves are generally the most difficult to estimate because they take longer to close than other coverages. BI coverage in the Company’s policies includes injuries sustained by any person other than the insured, except in the case of uninsured
or underinsured motorist BI coverage, which covers damages to the insured for BI caused by uninsured or underinsured motorists. BI payments are primarily for medical costs and general damages.
The following table presents the typical closure patterns of BI claims in the Company's California personal automobile insurance coverage:
| | | | | | | | | | | |
| % of Total |
| Claims Closed | | Dollars Paid |
BI claims closed in the accident year reported | 37% | | 12% |
BI claims closed one year after the accident year reported | 79% | | 51% |
BI claims closed two years after the accident year reported | 93% | | 75% |
BI claims closed three years after the accident year reported | 97% | | 88% |
|
| | | |
| % of Total |
| Claims Closed | | Dollars Paid |
BI claims closed in the accident year reported | 39% | | 12% |
BI claims closed one year after the accident year reported | 77% | | 54% |
BI claims closed two years after the accident year reported | 93% | | 79% |
BI claims closed three years after the accident year reported | 98% | | 93% |
BI claims closed in the accident year reported are generally the smaller and less complex claims that settle for approximately $3,500$6,000 to $4,000,$7,000 on average, whereas the total average settlement, once all claims are closed infor a particular accident year, is approximately $10,000$16,000 to $14,000.$22,000. The Company creates incurred and paid loss triangles to estimate ultimate losses utilizing historical payment and reserving patterns and evaluates the results of this analysis against its frequency and severity analysis to establish BI loss reserves. The Company adjusts development factors to account for inflation trends it sees in loss severity. As a larger proportion of claims from an accident year are settled, there emerges a higher degree of certainty for the loss reserves established for that accident year. Consequently, there is generally a decreasing likelihood of loss reserve development on any particular accident year, as those periods age. At December 31, 2017,2021, the accident years that are most likely to develop are the 20152019 through 20172021 accident years; however, it is possible that older accident years could develop as well.
In general, the Company expects that historical claims trends will continue with costs tending to increase, which is generally consistent with historical data, and therefore the Company believes that it is reasonable to expect inflation to continue. Many potential factors can affect the BI inflation rate, including changes in claims handling process, changes in statutes and regulations, the number of litigated files, increased use of medical procedures such as MRIs and epidural injections, general economic factors, timeliness of claims adjudication, vehicle safety, weather patterns, social inflation, and gasoline prices, among other factors; however, the magnitude of the impact of such factors on the inflation rate is unknown.
The Company began experiencing a significant decrease in loss frequency in March of 2020 primarily resulting from the shelter-in-place orders issued by state and local governments in response to the COVID-19 pandemic, although it began to increase as more drivers returned to the road following the gradual reopening of businesses in California and other states. In addition, the COVID-19 pandemic created greater uncertainty in the reserve estimates: A greater number of large claims may emerge from the 2020 and 2021 accident years compared to the prior accident years as claimants may be reluctant to go to a medical provider due to the pandemic but subsequently seek monetary compensation to ease the economic hardship attributable to the pandemic. A lower percentage of minor accidents with lower average severity experienced during the pandemic are likely to push the total average severity higher. There is reduced subrogation potential due to increased single-vehicle accidents during 2020 and 2021. Automobile parts and labor costs will be higher if further supply shortages emerge due to the prolonged pandemic. Based on these factors and uncertainty attributable to the pandemic, the reserve estimates for the 2020 and 2021 accident years are subject to a greater degree of variability.
The Company believes that it is reasonably possible that the California automobile BI severity could vary from recorded amounts by as much as 10%12%, 5%,8% and 3%6% for 2017, 2016,2021, 2020 and 20152019 accident years, respectively. respectively; however, the variation could be more or less than these amounts.
During the years 20132017 through 2017,2021, the changes in the loss severity amounts for the three preceding accident years from the prior year amounts (BI severity variance from prior year) have ranged as follows:
| | | | | | | | | | | |
| High | | Low |
Immediate preceding accident year | 2.0% | | (5.1)% |
Second preceding accident year | 7.5% | | 0.1% |
Third preceding accident year | 5.2% | | (1.0)% |
|
| | | |
| High | | Low |
Immediate preceding accident year | (2.2)% | | (5.1)% |
Second preceding accident year | 2.3% | | (3.1)% |
Third preceding accident year | 2.0% | | (2.9)% |
The following table presents the effects on the California automobile BI loss reserves for the 2017, 2016,2021, 2020 and 20152019 accident years based on possible variations in the severity recorded; however, the variationactual variations could be more or less than these amounts.amounts:
California Automobile Bodily Injury Inflation Reserve Sensitivity Analysis
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Accident Year | | Number of Claims Expected (1) | | Actual Recorded Severity at 12/31/17 (1) | | Implied Inflation Rate Recorded (2) | | (A) Pro-forma severity if actual severity is lower by 10% for 2017, 5% for 2016, and 3% for 2015 | | (B) Pro-forma severity if actual severity is higher by 10% for 2017, 5% for 2016, and 3% for 2015 | | Favorable loss development if actual severity is less than recorded (Column A) | | Unfavorable loss development if actual severity is more than recorded (Column B) |
2017 | | 27,880 |
| (3) | $ | 13,603 |
| (3) | 20.5 | % | (3) | $ | 12,243 |
| | $ | 14,963 |
| | $ | 37,917,000 |
| | $ | (37,917,000 | ) |
2016 | | 29,339 |
| (3) | $ | 11,291 |
| (3) | 8.1 | % | (3) | $ | 10,726 |
| | $ | 11,856 |
| | $ | 16,577,000 |
| | $ | (16,577,000 | ) |
2015 | | 32,176 |
| | $ | 10,446 |
| | 3.9 | % | | $ | 10,133 |
| | $ | 10,759 |
| | $ | 10,071,000 |
| | $ | (10,071,000 | ) |
2014 | | 32,189 |
| | $ | 10,057 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total Loss Development—Favorable (Unfavorable) | | | $ | 64,565,000 |
| | $ | (64,565,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accident Year | | Number of Claims Expected | | Actual Recorded Severity at 12/31/2021 | | Implied Inflation Rate Recorded (1) | | (A) Pro-forma severity if actual severity is lower by 12% for 2021, 8% for 2020, and 6% for 2019 | | (B) Pro-forma severity if actual severity is higher by 12% for 2021, 8% for 2020, and 6% for 2019 | | Favorable loss development if actual severity is less than recorded (Column A) | | Unfavorable loss development if actual severity is more than recorded (Column B) |
2021 | | 20,503 | | (2) | $ | 21,796 | | (2) | 3.9 | % | (2) | $ | 19,180 | | | $ | 24,412 | | | $ | 53,636,000 | | | $ | (53,636,000) | |
2020 | | 18,681 | | (2) | $ | 20,972 | | (2) | 19.5 | % | (2) | $ | 19,294 | | | $ | 22,650 | | | $ | 31,347,000 | | | $ | (31,347,000) | |
2019 | | 29,240 | | | $ | 17,543 | | | 11.6 | % | | $ | 16,490 | | | $ | 18,596 | | | $ | 30,790,000 | | | $ | (30,790,000) | |
2018 | | 28,497 | | | $ | 15,722 | | | — | | | — | | | — | | | — | | | — | |
Total Loss Development—Favorable (Unfavorable) | | $ | 115,773,000 | | | $ | (115,773,000) | |
___________
| |
(1)(1) Implied inflation rate is calculated by dividing the difference between the current and prior year actual recorded severity by the prior year actual recorded severity. The Company believes that severity increases are caused by litigation, medical costs, inflation, and increased utilization of medical procedures. (2) The Company began experiencing a significant decrease in loss frequency in March of 2020 resulting from the shelter-in-place orders issued by state and local governments in response to the COVID-19 pandemic, although it began to increase as more drivers returned to the road following the gradual reopening of businesses in California and other states., which led to the smaller number of claims expected for the 2020 and 2021 accident years compared to the prior accident years. Conversely, a higher percentage of high-speed serious accidents on less congested roads combined with a lower percentage of minor accidents had the effect of increasing the actual recorded severity across the total claims population for the 2020 and 2021 accident years compared to the prior accident years.
| The number of claims expected and the actual recorded severity for the 2014 and 2015 accident years are not comparable with the amounts previously reported on this table in prior filings. These amounts have been restated to be on a consistent reporting basis with the 2016 and 2017 accident years. |
| |
(2)
| Implied inflation rate is calculated by dividing the difference between the current and prior year actual recorded severity by the prior year actual recorded severity. |
| |
(3)
| During 2016, the Company implemented a claims strategy that reduced the number of small dollar settlements offered shortly after the claims were reported. This strategy reduced the total number of claims expected, which had the effect of increasing the actual recorded severity across the total claims population. There were fewer small dollar claims in the calculation of actual recorded severity for the 2016 and 2017 accident years compared to prior accident years. Consequently, the implied inflation rate recorded for these accident years is skewed upward due to this strategy change. |
(2) Claim Count Development
The Company generally estimates ultimate claim counts for an accident period based on development of claim counts in prior accident periods. Typically, almost every claim is reported within one year following the end of an accident year and at that point the Company has a high degree of certainty as to the ultimate claim count. There are many factors that can affect the number of claims reported after an accident period ends. These factors include changes in weather patterns, a change in the number of litigated files, the number of automobiles insured, and whether the last day of the accident period falls on a weekday or a weekend. However, the Company is unable to determine which, if any, of the factors actually impact the number of claims reported and, if so, by what magnitude.
The COVID-19 pandemic created greater uncertainty in the claims count development for the 2020 and 2021 accident years. The Company believes that the reduced services for non-critical cases at medical facilities and fear of infection during the pandemic combined with the economic hardship caused by the pandemic are likely to increase the late reporting of claims seeking settlement for monetary compensation. At December 31, 2017,2021, there were 26,62819,346 California automobile BI claims reported for the 20172021 accident year and the Company estimates that these are expected to ultimately grow by approximately 4.7%6.0%. The Company believes that while actual development in recent years has ranged approximately from 3% to 5%7%, it is reasonable to expect that the range of the development for the 2021 accident year is subject to greater variability due to uncertainty related to the pandemic and could be as great as between 0% and 10%. Actual, as it expects an increase in late reporting of claims given the high level of uncertainty in claims reporting patterns associated with the COVID-19 pandemic. However, actual development may be more or less than the expected range.
The following table presents the effects on loss development of different claim countcounts within the broader possible range at December 31, 2017:2021:
California Automobile Bodily Injury Claim Count Reserve Sensitivity Analysis
| | | | | | | | | | | | | | | | | | | | | | | |
2021 Accident Year | Claims Reported | | Amount Recorded at 12/31/2021 at Approximately 6.0% Claim Count Development | | Total Expected Amount If Claim Count Development is 0% | | Total Expected Amount If Claim Count Development is 10% |
Claim count | 19,346 | | | 20,503 | | | 19,346 | | | 21,281 | |
Approximate average cost per claim | Not meaningful | | $ | 21,796 | | | $ | 21,796 | | | $ | 21,796 | |
Total dollars | Not meaningful | | $ | 446,883,000 | | | $ | 421,665,000 | | | $ | 463,841,000 | |
Total Loss Development—Favorable (Unfavorable) | | $ | 25,218,000 | | | $ | (16,958,000) | |
|
| | | | | | | | | | | | | | |
2017 Accident Year | Claims Reported | | Amount Recorded at 12/31/17 at 4.7% Claim Count Development | | Total Expected Amount If Claim Count Development is 0% | | Total Expected Amount If Claim Count Development is 10% |
Claim count | 26,628 |
| | 27,880 |
| | 26,628 |
| | 29,291 |
|
Approximate average cost per claim | Not meaningful |
| | $ | 13,603 |
| | $ | 13,603 |
| | $ | 13,603 |
|
Total dollars | Not meaningful |
| | $ | 379,252,000 |
| | $ | 362,221,000 |
| | $ | 398,445,000 |
|
Total Loss Development—Favorable (Unfavorable) | | | $ | 17,031,000 |
| | $ | (19,193,000 | ) |
(3) Unexpected Losses From Older Accident Periods
Unexpected losses are generally not provided for in the current loss reserve because they are not known or expected and tend to be unquantifiable. Once known, the Company establishes a provision for the losses, but it is not possible to provide any meaningful sensitivity analysis as to the potential size of any unexpected losses. These losses can be caused by many factors, including unexpected legal interpretations of coverage, ineffective claims handling, regulations extending claims reporting periods, assumption of unexpected or unknown risks, adverse court decisions as well as many unknown factors. During 2017,2021, the Company incurred losses totaling approximately $15$8 million related to adverse legal outcomes on threetwo separate large claims from accident periods prior to 2014.2018. These are related to provisions made for the likelihood of adverse legal outcomes based on the latest information available.
Unexpected losses are fairly infrequent but can have a large impact on the Company’s losses. To mitigate this risk, the Company has established claims handling and review procedures. However, it is still possible that these procedures will not prove entirely effective, and the Company may have material unexpected losses in future periods. It is also possible that the Company has not identified and established a sufficient loss reserve for all material unexpected losses occurring in the older accident years, even though a comprehensive claims file review was undertaken. The Company may experience additional development on these loss reserves.
Discussion of lossesLosses and loss reservesLoss Reserves and prior period loss development atPrior Period Loss Development
At December 31, 2017
At December 31, 20172021 and 2016,2020, the Company recorded its point estimate of approximately $1.51$2.23 billion and $1.29$1.99 billion ($1.452.19 billion and $1.28$1.94 billion, net of reinsurance), respectively, in loss and loss adjustment expense reserves, which included approximately $668.4 million$1.03 billion and $534.8 million$0.89 billion ($626.7 million1.01 billion and $532.5 million,$0.86 billion, net of reinsurance), respectively, of incurred-but-not-reported liabilities ("IBNR"). IBNR includes estimates, based upon past experience, of ultimate developed costs, which may differ from case estimates, unreported claims that occurred on or prior to December 31, 20172021 and 2016,2020, and estimated future payments for reopened claims. Management believes that the liability for losses and loss adjustment expenses is adequate to cover the ultimate net cost of losses and loss adjustment expenses incurred to date; however, since the provisions are necessarily based upon estimates, the ultimate liability may be more or less than such provisions.
The Company evaluates its loss reserves quarterly. When management determines that the estimated ultimate claim cost requires a decrease for previously reported accident years, favorable development occurs and a reduction in losses and loss adjustment expenses is reported in the current period. If the estimated ultimate claim cost requires an increase for previously reported accident years, unfavorable development occurs and an increase in losses and loss adjustment expenses is reported in the current period. For 2017,2021, the Company reported unfavorablefavorable development of approximately $54$26 million on the 20162020 and prior accident years’ loss and loss adjustment expense reserves. The favorable development in 2021 was primarily attributable to lower than estimated losses and loss adjustment expenses in the homeowners and private passenger automobile lines of insurance business, partially offset by unfavorable development in 2017 was primarily from higher than estimated Californiathe commercial automobile and commercial property losses.lines of insurance business.
During 2017, theThe Company recorded catastrophe losses of approximately $168 million ($79 million net of reinsurance benefits), resulting primarilyof approximately $104 million in 2021. Catastrophe losses due to the events that occurred during 2021 totaled approximately $109 million, with no reinsurance benefits used for these losses. The majority of the 2021 catastrophe losses resulted from the deep freeze and other extreme weather events in Texas and Oklahoma, rainstorms, wildfires in Northern and Southern California, severe rainstormswinter storms in California, and the impact of Hurricane HarveyIda in TexasNew Jersey and Hurricane Irma in Florida and Georgia.
Investments
The Company’s fixed maturity and equity investments are classified as "trading" and carried at fair value as required when applying the fair value option, with changes in fair value reflected in net realized investment gains orNew York. These losses in the consolidated statements of operations. The majority of equity holdings, including non-redeemable preferred stocks, are actively traded on national exchanges or trading markets, and are valued at the last transaction price on the balance sheet date.
Fair Value of Financial Instruments
Financial instruments recorded in the consolidated balance sheets include investments, note receivable, other receivables, total return swaps, accounts payable, options sold, and secured and unsecured notes payable. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Due to their short-term maturity, the carrying values of other receivables and accounts payable approximate their fair values. All investments are carried on the consolidated balance sheets at fair value, as described in Note 2. Financial Instruments, of the Notes to Consolidated Financial Statements in Item 8. "Financial Statements and Supplementary Data."
The Company’s financial instruments include securities issued by the U.S. government and its agencies, securities issued by states and municipal governments and agencies, certain corporate and other debt securities, equity securities, and exchange traded funds.98.0% of the fair value of these financial instruments held at December 31, 2017 is based on observable market prices, observable pricing parameters, or is derived from such prices or parameters. The availability of observable market prices
and pricing parameters can vary by financial instrument. Observable market prices and pricing parameters of a financial instrument, or a related financial instrument, are used to derive a price without requiring significant judgment.
The Company may hold or acquire financial instruments that lack observable market prices or pricing parameters because they are less actively traded currently or in future periods. The fair value of such instruments is determined using techniques appropriate for each particular financial instrument. These techniques may involve some degree of judgment. The price transparency of the particular financial instrument will determine the degree of judgment involved in determining the fair value of the Company’s financial instruments. Price transparency is affected by a wide variety of factors, including the type of financial instrument, whether it is a new financial instrument and not yet established in the marketplace, and the characteristics particular to the transaction. Financial instruments for which actively quoted prices or pricing parameters are available or for which fair value is derived from actively quoted prices or pricing parameters will generally have a higher degree of price transparency. By contrast, financial instruments that are thinly traded or not quoted will generally have diminished price transparency. Even in normally active markets, the price transparency for actively quoted financial instruments may be reduced during periods of market dislocation. Alternatively, in thinly quoted markets, the participation of market makers willing to purchase and sell a financial instrument provides a source of transparency for products that otherwise are not actively quoted. For a further discussion, see Note 4. Fair Value Measurement, of the Notes to Consolidated Financial Statements in Item 8. "Financial Statements and Supplementary Data."
Income Taxes
At December 31, 2017, the Company’s deferred income taxes were in a net liability position mainly due to deferred tax liabilities generated by unrealized gains on securities held and deferred acquisition costs. These deferred tax liabilities were substantially offset by deferred tax assets resulting from unearned premiums, loss reserve discounting, and expense accruals. The Company assesses the likelihood that its deferred tax assets will be realized and, to the extent management does not believe these assets are more likely than not to be realized, a valuation allowance is established. Management’s recoverability assessment of the Company’s deferred tax assets which are ordinary in character takes into consideration the Company’s strong history of generating ordinary taxable income and a reasonable expectation that it will continue to generate ordinary taxable income in the future. Further, the Company has the capacity to recoup its ordinary deferred tax assets through tax loss carryback claims for taxes paid in prior years. Finally, the Company has various deferred tax liabilities that represent sources of future ordinary taxable income.
Management’s recoverability assessment with regard to its capital deferred tax assets is based on estimates of anticipated capital gains, tax-planning strategies available to generate future taxable capital gains, and the Company's capacity to absorb capital losses carried back to prior years, each of which would contribute to the realization of deferred tax benefits. The Company has significant unrealized gains in its investment portfolio that could be realized through asset dispositions, at management’s discretion. In addition, the Company expects to hold certain debt securities, which are currently in loss positions, to recovery or maturity. Management believes unrealized losses related to these debt securities, which represent a portion of the unrealized loss positions at period-end, are fully realizable at maturity. Management believes its long-term time horizon for holding these securities allows it to avoid any forced sales prior to maturity. Further, the Company has the capability to generate additional realized capital gains by entering into sale-leaseback transactions using one or more of its appreciated real estate holdings. Finally, the Company has the capacity to recoup capital deferred tax assets through tax capital loss carryback claims for taxes paid within permitted carryback periods.
The Company has the capability to implement tax planning strategies as it has a steady history of generating positive cash flows from operations and believes that its liquidity needs can be met in future periods without the forced sale of its investments. This capability assists management in controlling the timing and amount of realized losses generated during future periods. By prudent utilization of some or all of these strategies, management has the intent and believes that it has the ability to generate capital gains and minimize tax losses in a manner sufficient to avoid losing the benefits of its deferred tax assets. Management will continue to assess the need for a valuation allowance on a quarterly basis. Although realization is not assured, management believes it is more likely than not that the Company’s deferred tax assets will be realized.
The Company’s effective income tax rate can be affected by several factors. These generally include tax-exempt investment income, nondeductible expenses, and periodically, non-routine tax items such as adjustments to unrecognized tax benefits related to tax uncertainties. The effective tax rate was 13.3% (17.7% excluding the effect of the Act) for 2017, compared to (3.3)% for 2016. The increase in the effective tax rate excluding the effect of the Act was mainly due to a significant increase in pretax income of $96.4 million. Excluding the effect of the Act, the Company’s effective tax rate for the years ended December 31, 2017 and 2016 was lower than the statutory tax rate primarily as a result of tax-exempt investment income earned.
As a result of enactment of the Act on December 22, 2017 that is effective for tax years beginning January 1, 2018, the Company made certain tax adjustments for the twelve months ended December 31, 2017. Adjustments were made to reflect the
Company's deferred tax balances at December 31, 2017 that were computed at the new corporate rate of 21%, rather than the preenactment rate of 35%. Additional adjustments were made to account for the impact of the Act on the realizability of the Company's tax credit carryforwards and tax balances at December 31, 2017. The amounts of income tax adjustments resulting from the Act related to loss reserve discounting and alternative minimum tax ("AMT") credits are provisional amounts based on reasonable estimates of the Company’s tax obligations using the latest information available and are subject to changes as additional information becomes available. These adjustments resulted in a net tax benefit of approximately $7.4 million, which is reflected in net income for the twelve months ended December 31, 2017.
At December 31, 2017, the Company’s AMT credit balance was $57.9 million. The AMT credit, previously classified as deferred tax asset that was included in deferred income taxes in the Company’s consolidated balance sheets, was reclassified to current income taxes receivable as a result of the Act. The AMT credit will be used to offset future federal tax obligations, and as tax refunds, until its benefits are fully realized by December 31, 2021. The Company is currently evaluating other impacts that the Act may have on business and investment strategies as well as financial results in future years, and has not yet determined the extent of such impacts. There are complex factors at play, including the effect of insurance regulation, which will likely require the tax benefits to be passed on to consumers, and changing dynamics in the capital markets, which may result in a shift in the Company’s allocation between taxable and tax-exempt investments.
Contingent Liabilities
The Company has known, and may have unknown, potential liabilities which include claims, assessments, lawsuits, or regulatory fines and penalties relating to the Company’s business. The Company continually evaluates these potential liabilities and accrues for them and/or discloses them in the notes to the consolidated financial statements where required. The Company does not believe that the ultimate resolution of currently pending legal or regulatory proceedings, either individually or in the aggregate, will have a material adverse effect on its financial condition, results of operations, or cash flows. See "Regulatory and Legal Matters" above and Note 17. Commitments and Contingencies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
Premiums
The Company’s insurance premiums are recognized as income ratably over the term of the policies and in proportion to the amount of insurance protection provided. Unearned premiums are carried as a liability on the consolidated balance sheets and are computed monthly on a pro-rata basis. The Company evaluates its unearned premiums periodically for premium deficiencies by comparing the sum of expected claim costs, unamortized acquisition costs, and maintenance costs partially offset by investment income to related unearned premiums. To the extent that anyfavorable development of the Company’s lines of insurance business become unprofitable, a premium deficiency reserve may be required.approximately $5 million on prior years' catastrophe losses.
RESULTS OF OPERATIONS
Year Ended December 31, 20172021 Compared to Year Ended December 31, 20162020
Revenues
Net premiums earned and net premiums written in 20172021 increased 2.0%5.2% and 1.9%6.8%, respectively, from 2016.2020. The increasesCompany's net premiums earned and written in 2020 were each reduced by approximately $128 million due to premium refunds and credits to its eligible policyholders associated with the "Mercury Giveback" program for reduced driving and business activities following the outbreak of the COVID-19 pandemic. The increase in net premiums earned and net premiums written werewas primarily due to these premium refunds and credits in 2020, higher average premiums per policy arising from rate increases in the California homeowners line of insurance business, and increases in the number of policies written outside of California, partially offset by a decrease in the number of private passenger automobile and homeowners lines of insurance business and growth in the number of homeowners policies written in California. Excluding premium refunds and credits in 2020, net premiums earned and net premiums written in 2021 increased 1.6% and 3.1%, respectively, from 2020.
Net premiums earned included ceded premiums earned of $26.9$65.0 million and $15.8$56.2 million in 20172021 and 2016,2020, respectively. Net premiums written included ceded premiums written of $33.9$65.5 million and $17.0$50.6 million in 20172021 and 2016,2020, respectively. CededThe increase in ceded premiums earned and ceded premiums written increased in 2017, as a result of increasedresulted mostly from higher reinsurance coverage on the Treaty effective July 1, 2017 and reinstatement premiums paid after the use of reinsurance benefits following the Northernrates and Southern California wildfiresgrowth in the fourth quartercovered book of 2017.business.
Net premiums earned, a GAAP measure, represents the portion of net premiums written that is recognized as revenue in the financial statements for the periods presented and earned on a pro-rata basis over the term of the policies. Net premiums written is a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period less any applicable reinsurance. Net premiums written is a statutory measure designed to determine production levels.
The following is a reconciliation of total net premiums earned to net premiums written:
| | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Net premiums earned | $ | 3,741,948 | | | $ | 3,555,635 | |
Change in net unearned premiums | 113,421 | | | 55,908 | |
Net premiums written | $ | 3,855,369 | | | $ | 3,611,543 | |
|
| | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 |
| (Amounts in thousands) |
Net premiums earned | $ | 3,195,437 |
| | $ | 3,131,773 |
|
Change in net unearned premiums | 20,473 |
| | 24,015 |
|
Net premiums written | $ | 3,215,910 |
| | $ | 3,155,788 |
|
Expenses
Loss and expense ratios are used to interpret the underwriting experience of property and casualty insurance companies. The following table presents the Insurance Companies'Company's consolidated loss, expense, and combined ratios determined in accordance with GAAP:
| | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 |
Loss ratio | 73.8 | % | | 67.4 | % |
Expense ratio | 24.5 | % | | 25.7 | % |
Combined ratio | 98.3 | % | | 93.1 | % |
|
| | | | | |
| Year Ended December 31, |
| 2017 | | 2016 |
Loss ratio | 76.5 | % | | 75.2 | % |
Expense ratio | 24.7 | % | | 25.5 | % |
Combined ratio | 101.2 | % | | 100.7 | % |
Loss ratio is calculated by dividing losses and loss adjustment expenses by net premiums earned. The Company’s loss ratio was affected by favorable development of approximately $26 million and unfavorable development of approximately $54 million and $85$23 million on prior accident years’ loss and loss adjustment expense reserves for the years ended December 31, 20172021 and 2016,2020, respectively. The favorable development in 2021 was primarily attributable to lower than estimated losses and loss adjustment expenses in the homeowners and private passenger automobile lines of insurance business, partially offset by unfavorable development in 2017the commercial automobile and commercial property lines of insurance business, while the unfavorable development in 2020 was primarily attributable to higher than estimated California automobilelosses and property losses, whileloss adjustment expenses in the unfavorable development in 2016 was primarily from the Californiahomeowners and Floridacommercial automobile lines of insurance business, partially offset by favorable development in the private passenger automobile line of insurance business.
The 20172021 loss ratio was also negatively impacted by a total of approximately $79$109 million of catastrophe losses, netexcluding favorable development of reinsurance benefits,approximately $5 million on prior years' catastrophe losses, primarily due to the deep freeze and other extreme weather events in Texas and Oklahoma, rainstorms, wildfires in Northern and Southern California, severe rainstormswinter storms in California, and the impact of Hurricane HarveyIda in TexasNew Jersey and Hurricane Irma in Florida and Georgia.New York. The 20162020 loss ratio was also negatively impacted by a total of approximately $27$69 million of catastrophe losses, mostlyexcluding favorable development of approximately $5 million on prior years' catastrophe losses, primarily due to severe stormswildfires and windstorms in California and extreme weather events outside of California and rainstorms in California.
Excluding the effect of estimated prior periods’ loss development and catastrophe losses, the loss ratio was 72.3%71.5% and 71.6%64.8% for the years ended December 31, 20172021 and 2016,2020, respectively. The increase in the adjusted loss ratio was primarily due to higheran increase in loss frequency and severity in the private passenger automobile line of insurance business, partially offset by higher average premiums per policy.policy arising from rate increases in the California homeowners line of insurance business and a decrease in net premiums earned in 2020 related to premium refunds and credits under the "Mercury Giveback" program as described above. After bottoming out in the second quarter of 2020, loss frequency has been increasing and is near pre-pandemic levels for some coverages and exceeds pre-pandemic levels for the comprehensive coverage due to a rise in vehicle thefts and property crimes. Automobile loss severity is high due to inflationary pressures currently affecting the economy.
Expense ratio is calculated by dividing the sum of policy acquisition costs and other operating expenses by net premiums earned. The lowerdecrease in the expense ratio foris largely due to a decrease in net premiums earned in 2020 related to premium refunds and credits under the year ended December 31, 2017 was primarily attributable to lower"Mercury Giveback" program as described above, without a corresponding decrease in policy acquisition costs and other operating expenses. The Company did not recoup commissions from its agents on the premiums returned to its eligible policyholders under the "Mercury Giveback" program. In addition, expenses for profitability-related accruals and allowance for credit losses on premiums receivable decreased, partially offset by increases in advertising expenses compared to the year ended December 31, 2016.and legal expenses.
Combined ratio is equal to loss ratio plus expense ratio and is the key measure of underwriting performance traditionally used in the property and casualty insurance industry. A combined ratio under 100% generally reflects profitable underwriting results; a combined ratio over 100% generally reflects unprofitable underwriting results.
Income tax expense (benefit) was $22.2$51.4 million and $(2.3)$83.9 million for the years ended December 31, 20172021 and 2016,2020, respectively. The $24.5$32.5 million increasedecrease in income tax expense was mainly due to a significant increasedecrease in pretaxpre-tax income of $96.4 million, partially offset$159.2 million.
The Company’s effective income tax rate can be affected by aseveral factors. These generally include large changes in fully-taxable income including net realized investment gains or losses, tax-exempt investment income, nondeductible expenses, and periodically, non-routine tax benefititems such as adjustments to unrecognized tax benefits related to tax uncertainties. Tax-exempt investment income of approximately $7.4$74 million resulting fromcoupled with pre-tax income of approximately $299 million resulted in an effective tax rate of 17.2%, below the statutory tax rate of 21%, in 2021, and tax-exempt investment income of approximately $78 million coupled with pre-tax income of approximately $459 million resulted in an effective tax effectrate of the Act.18.3% in 2020.
Investments
The following table presents the investment results of the Company:
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2021 | | 2020 |
| (Amounts in thousands) | | (Amounts in thousands) |
Average invested assets at cost (1) | $ | 3,582,122 |
| | $ | 3,390,769 |
| Average invested assets at cost (1) | $ | 4,681,462 | | | $ | 4,291,888 | |
Net investment income (2) | | | | Net investment income (2) | |
Before income taxes | $ | 124,930 |
| | $ | 121,871 |
| Before income taxes | $ | 129,727 | | | $ | 134,858 | |
After income taxes | $ | 109,243 |
| | $ | 107,140 |
| After income taxes | $ | 115,216 | | | $ | 120,043 | |
Average annual yield on investments (2) | | | | Average annual yield on investments (2) | |
Before income taxes | 3.5 | % | | 3.6 | % | Before income taxes | 2.8 | % | | 3.1 | % |
After income taxes | 3.1 | % | | 3.2 | % | After income taxes | 2.5 | % | | 2.8 | % |
Net realized investment gains (losses) | $ | 83,650 |
| | $ | (34,255 | ) | |
Net realized investment gains | | Net realized investment gains | $ | 111,658 | | | $ | 85,731 | |
__________
| |
(1)
| Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each respective period. |
| |
(2)
| (1)Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each period.
(2)Net investment income before and after income taxes increased due to higher average invested assets. Average annual yield on investments before and after income taxes decreased slightly, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher, with lower yielding investments purchased during low interest rate environments. |
The following tables present the components of net realized investment (losses) gains included in net income:
|
| | | | | | | | | | | |
| Year Ended December 31, 2017 |
| (Losses) Gains Recognized in Income |
| Sales | | Changes in fair value | | Total |
| (Amounts in thousands) |
Net realized investment (losses) gains: | | | | | |
Fixed maturity securities (1)(2) | $ | (2,097 | ) | | $ | 50,403 |
| | $ | 48,306 |
|
Equity securities (1)(3) | (2,213 | ) | | 37,486 |
| | 35,273 |
|
Short-term investments (1) | 1 |
| | 38 |
| | 39 |
|
Note receivable (1) | — |
| | (122 | ) | | (122 | ) |
Total return swaps | (1,035 | ) | | (1,102 | ) | | (2,137 | ) |
Options sold | 2,294 |
| | (3 | ) | | 2,291 |
|
Total | $ | (3,050 | ) | | $ | 86,700 |
| | $ | 83,650 |
|
|
| | | | | | | | | | | |
| Year Ended December 31, 2016 |
| (Losses) Gains Recognized in Income |
| Sales | | Changes in fair value | | Total |
| (Amounts in thousands) |
Net realized investment (losses) gains: | | | | | |
Fixed maturity securities (1)(2) | $ | (15,806 | ) | | $ | (56,584 | ) | | $ | (72,390 | ) |
Equity securities (1)(3) | (499 | ) | | 23,722 |
| | 23,223 |
|
Short-term investments (1) | (524 | ) | | 57 |
| | (467 | ) |
Total return swaps | 107 |
| | 11,426 |
| | 11,533 |
|
Options sold | 3,846 |
| | — |
| | 3,846 |
|
Total | $ | (12,876 | ) | | $ | (21,379 | ) | | $ | (34,255 | ) |
__________
| |
(1)
| The changes in fair value of the investment portfolio and note receivable resulted from the application of the fair value option.
|
| |
(2)
| The increases in fair value of fixed maturity securities during 2017 were primarily due to the overall improvement in the market conditions affecting fixed maturity securities, while the fair value in 2016 was adversely affected by the increases in market interest rates. |
| |
(3)
| The increases in fair value of equity securities during 2017 and 2016 were primarily due to an overall improvement in the equity markets. |
Net Income
|
| | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 |
| (Amounts in thousands, except per share data) |
Net income | $ | 144,877 |
| | $ | 73,044 |
|
Basic average shares outstanding | 55,316 |
| | 55,249 |
|
Diluted average shares outstanding | 55,327 |
| | 55,302 |
|
Basic Per Share Data: | | | |
Net income | $ | 2.62 |
| | $ | 1.32 |
|
Net realized investment gains (losses), net of tax | $ | 0.98 |
| | $ | (0.40 | ) |
Diluted Per Share Data: | | | |
Net income | $ | 2.62 |
| | $ | 1.32 |
|
Net realized investment gains (losses), net of tax | $ | 0.98 |
| | $ | (0.40 | ) |
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Revenues
Net premiums earned and net premiums written in 2016 increased 5.9% and 5.2%, respectively, from 2015. The increases in net premiums earned and net premiums written were primarily due to highera lower average premiums per policy arising from rate increases in the California private passenger automobile line of insurance business and growth in the number of homeowners and commercial automobile policies written in California.
The following is a reconciliation of total net premiums earned to net premiums written:
|
| | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 |
| (Amounts in thousands) |
Net premiums earned | $ | 3,131,773 |
| | $ | 2,957,897 |
|
Change in net unearned premiums | 24,015 |
| | 41,495 |
|
Net premiums written | $ | 3,155,788 |
| | $ | 2,999,392 |
|
Expenses
The following table presents the Company’s consolidated loss, expense, and combined ratios determined in accordance with GAAP:
|
| | | | | |
| Year Ended December 31, |
| 2016 | | 2015 |
Loss ratio | 75.2 | % | | 72.5 | % |
Expense ratio | 25.5 | % | | 26.7 | % |
Combined ratio | 100.7 | % | | 99.2 | % |
The Company’s loss ratio was affected by unfavorable development of approximately $85 million and $13 millionyield on prior accident years’ loss and loss adjustment expense reserves for the years ended December 31, 2016 and 2015, respectively. The unfavorable development in 2016 was primarily from the California and Florida automobile lines of business. The unfavorable development in 2015 was primarily from the California homeowners and automobile lines of business outside of California, which
wasinvestments, partially offset by favorable development in the California personal automobile line of business. The 2016 loss ratio was also negatively impacted by a total of $27 million of catastrophe losses mostlyhigher average invested assets. Average annual yield on investments before and after income taxes decreased primarily due to severe storms outsidethe maturity and replacement of California and rainstorms in California. The 2015 loss ratio was also negatively impacted byhigher yielding investments purchased when market interest rates were higher with lower yielding investments, as a totalresult of $19 million of catastrophe losses mostly due to severe storms outside of California, and rainstorms and wildfires in California. Excluding the effect of estimated prior periods’ loss development and catastrophe losses, the loss ratio for the year ended December 31, 2016 was 71.6%, which is comparable to 71.5% for the year ended December 31, 2015.decreasing market interest rates.
The lower expense ratio for the year ended December 31, 2016 was primarily attributable to lower advertising expenses and lower overall compensation costs, including bonuses, compared to the year ended December 31, 2015.
Income tax benefit was $2.3 million and $3.9 million for the years ended December 31, 2016 and 2015, respectively. The $1.6 million decrease in income tax benefit was mainly due to an increase in liability for uncertain tax positions in 2016 combined with a decrease in liability for uncertain tax positions in 2015.
Investments
The following table presents the investment results of the Company:
|
| | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 |
| (Amounts in thousands) |
Average invested assets at cost (1) | $ | 3,390,769 |
| | $ | 3,293,948 |
|
Net investment income (2) | | | |
Before income taxes | $ | 121,871 |
| | $ | 126,299 |
|
After income taxes | $ | 107,140 |
| | $ | 110,382 |
|
Average annual yield on investments (2) | | | |
Before income taxes | 3.6 | % | | 3.8 | % |
After income taxes | 3.2 | % | | 3.4 | % |
Net realized investment losses | $ | (34,255 | ) | | $ | (83,807 | ) |
__________
| |
(1)
| Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each respective period. |
| |
(2)
| Net investment income before and after income taxes and average annual yield on investments before and after income taxes decreased slightly, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher, with lower yielding investments purchased during low interest rate environments. |
The following tables present the components of net realized investment gains (losses) gains included in net income:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| Gains (Losses) Recognized in Income |
| Sales | | Changes in fair value | | Total |
| (Amounts in thousands) |
Net realized investment gains (losses): | | | | | |
Fixed maturity securities (1)(2) | $ | (4,384) | | | $ | (39,649) | | | $ | (44,033) | |
Equity securities (1)(3) | 45,235 | | | 107,701 | | | 152,936 | |
Short-term investments (1) | (145) | | | (141) | | | (286) | |
Note receivable (1) | — | | | (4) | | | (4) | |
Options sold | 2,964 | | | 81 | | | 3,045 | |
Total | $ | 43,670 | | | $ | 67,988 | | | $ | 111,658 | |
|
| | | | | | | | | | | |
| Year Ended December 31, 2016 |
| (Losses) Gains Recognized in Income |
| Sales | | Changes in fair value | | Total |
| (Amounts in thousands) |
Net realized investment (losses) gains: | | | | | |
Fixed maturity securities (1)(2) | $ | (15,806 | ) | | $ | (56,584 | ) | | $ | (72,390 | ) |
Equity securities (1)(3) | (499 | ) | | 23,722 |
| | 23,223 |
|
Short-term investments (1) | (524 | ) | | 57 |
| | (467 | ) |
Total return swaps | 107 |
| | 11,426 |
| | 11,533 |
|
Options sold | 3,846 |
| | — |
| | 3,846 |
|
Total | $ | (12,876 | ) | | $ | (21,379 | ) | | $ | (34,255 | ) |
| | | | | | | | | | Year Ended December 31, 2020 |
| Year Ended December 31, 2015 | | Gains (Losses) Recognized in Income |
| (Losses) Gains Recognized in Income | | Sales | | Changes in fair value | | Total |
| Sales | | Changes in fair value | | Total | | (Amounts in thousands) |
| (Amounts in thousands) | |
Net realized investment (losses) gains: | | | | | | |
Net realized investment gains (losses): | | Net realized investment gains (losses): | |
Fixed maturity securities (1)(2) | $ | 136 |
| | $ | (39,304 | ) | | $ | (39,168 | ) | Fixed maturity securities (1)(2) | $ | (2,412) | | | $ | 41,394 | | | $ | 38,982 | |
Equity securities (1)(3) | (17,459 | ) | | (22,988 | ) | | (40,447 | ) | Equity securities (1)(3) | (4,543) | | | 32,232 | | | 27,689 | |
Short-term investments (1) | (1,396 | ) | | 561 |
| | (835 | ) | Short-term investments (1) | (2,292) | | | (1,014) | | | (3,306) | |
Total return swap | 1,062 |
| | (7,500 | ) | | (6,438 | ) | |
Note receivable (1) | | Note receivable (1) | — | | | 60 | | | 60 | |
Options sold | 3,021 |
| | 60 |
| | 3,081 |
| Options sold | 22,322 | | | (16) | | | 22,306 | |
Total | $ | (14,636 | ) | | $ | (69,171 | ) | | $ | (83,807 | ) | Total | $ | 13,075 | | | $ | 72,656 | | | $ | 85,731 | |
__________
| |
(1)
| The changes in fair value of the investment portfolio resulted from the application of the fair value option. |
| |
(2)
| The Company’s municipal bond holdings represent the majority of the fixed maturity portfolio. The fair values in 2016 and 2015 were adversely affected by the increase in market interest rates. |
| |
(3)
| In 2016, the increases in the fair value of equity securities were primarily due to an overall improvement in the equity markets. In 2015, the decreases in the fair value of equity securities were primarily due to a decline in the value of the Company's holdings in industrial stocks. |
(1)The changes in fair value of the investment portfolio and note receivable resulted from the application of the fair value option.
(2)The decrease in fair value of fixed maturity securities in 2021 was primarily due to increases in market interest rates, and the increase in fair value of fixed maturity securities in 2020 was primarily due to decreases in market interest rates.
(3)The increases in fair value of equity securities in 2021 and 2020 were primarily due to the overall improvement in equity markets.
Net Income
| | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 |
| (Amounts in thousands, except per share data) |
Net income | $ | 247,937 | | | $ | 374,607 | |
Basic average shares outstanding | 55,368 | | | 55,358 | |
Diluted average shares outstanding | 55,374 | | | 55,358 | |
Basic Per Share Data: | | | |
Net income | $ | 4.48 | | | $ | 6.77 | |
Net realized investment gains, net of tax | $ | 1.59 | | | $ | 1.22 | |
Diluted Per Share Data: | | | |
Net income | $ | 4.48 | | | $ | 6.77 | |
Net realized investment gains, net of tax | $ | 1.59 | | | $ | 1.22 | |
Year Ended December 31, 2020 Compared to Year Ended December 31, 2019
See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of the Company's Form 10-K for the year ended December 31, 2020 for a discussion of changes in its results of operations from the year ended December 31, 2019 to the year ended December 31, 2020.
|
| | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 |
| (Amounts in thousands, except per share data) |
Net income | $ | 73,044 |
| | $ | 74,479 |
|
Basic average shares outstanding | 55,249 |
| | 55,157 |
|
Diluted average shares outstanding | 55,302 |
| | 55,209 |
|
Basic Per Share Data: | | | |
Net income | $ | 1.32 |
| | $ | 1.35 |
|
Net realized investment losses, net of tax | $ | (0.40 | ) | | $ | (0.99 | ) |
Diluted Per Share Data: | | | |
Net income | $ | 1.32 |
| | $ | 1.35 |
|
Net realized investment losses, net of tax | $ | (0.40 | ) | | $ | (0.99 | ) |
LIQUIDITY AND CAPITAL RESOURCES
A. General
The Company is largely dependent upon dividends received from its insurance subsidiaries to pay debt service costs and to make distributions to its shareholders. Under current insurance law, the Insurance Companies are entitled to pay ordinary dividends of approximately $167$252 million in 20182022 to Mercury General. The Insurance Companies paid Mercury General ordinary dividends of $109$191 million during 2017.2021. As of December 31, 2017,2021, Mercury General had approximately $171$186 million in investments and cash that could be utilized to satisfy its direct holding company obligations.
The principal sources of funds for the Insurance Companies are premiums, sales and maturity of invested assets, and dividend and interest income from invested assets. The principal uses of funds for the Insurance Companies are the payment of claims and related expenses, operating expenses, dividends to Mercury General, payment of debt and debt service costs, and the purchase of investments.
B. Cash Flows
The Company has generated positive cash flow from operations since the public offering of its common stock in November 1985. The Company does not attempt to match the duration and timing of asset maturities with those of liabilities; rather, it manages its portfolio with a view towards maximizing total return with an emphasis on after-tax income. With combined cash and short-term investments of $594.1$475.7 million at December 31, 20172021 as well as a $50$75 million revolving credit facility, the Company believes its cash flow from operations is adequate to satisfy its liquidity requirements without the forced sale of investments. Investment maturities are also available to meet the Company’s liquidity needs. However, the Company operates in a rapidly evolving and often unpredictable business environment that may change the timing or amount of expected future cash receipts and expenditures. Accordingly, there can be no assurance that the Company’s sources of funds will be sufficient to meet its liquidity needs or that the Company will not be required to raise additional funds to meet those needs or for future business expansion, through the sale of equity or debt securities or from credit facilities with lending institutions.
Net cash provided by operating activities for the year ended December 31, 20172021 was $341.4$501.6 million, an increasea decrease of $49.7$104.0 million compared to the year ended December 31, 2016.2020. The increasedecrease was primarily due to a decreaseincreases in operating expenses and policy acquisition costs paid and an increase in premiums collected, partially offset by higher income taxes andpayments for losses and loss adjustment expenses, paid.underwriting expenses and income taxes, and a decrease in collections from reinsurers on reinsurance recoverables, partially offset by an increase in premium collections. The Company utilized the cash provided by operating activities during the year ended December 31, 20172021 primarily for the net purchases of investment securities and payment of dividends to its shareholdersshareholders. The average annual net cash provided by operating activities for the past 10 years was
approximately $344 million, and net purchases of investment securities.cash generated from operations was sufficient to meet the liquidity requirements over this period.
The following table presents the estimated fair value of fixed maturity securities at December 31, 20172021 by contractual maturity in the next five years.
| | | | | |
| Fixed Maturity Securities |
| (Amounts in thousands) |
Due in one year or less | $ | 403,269 | |
Due after one year through two years | 227,350 | |
Due after two years through three years | 105,851 | |
Due after three years through four years | 166,889 | |
Due after four years through five years | 291,789 | |
| $ | 1,195,148 | |
|
| | | |
| Fixed Maturity Securities |
| (Amounts in thousands) |
Due in one year or less | $ | 200,963 |
|
Due after one year through two years | 170,194 |
|
Due after two years through three years | 126,688 |
|
Due after three years through four years | 122,103 |
|
Due after four years through five years | 113,359 |
|
| $ | 733,307 |
|
See "D. Debt" below for cash flow related to outstanding debt.
C. Invested Assets
Portfolio Composition
An important component of the Company’s financial results is the return on its investment portfolio. The Company’s investment strategy emphasizes safety of principal and consistent income generation, within a total return framework. The investment strategy has historically focused on maximizing after-tax yield with a primary emphasis on maintaining a well-diversified, investment grade, fixed income portfolio to support the underlying liabilities and achieve return on capital and profitable growth. The Company believes that investment yield is maximized by selecting assets that perform favorably on a long-term basis and by disposing of certain assets to enhance after-tax yield and minimize the potential effect of downgrades and defaults. The Company believes that this strategy enables the optimal investment performance necessary to sustain investment income over time. The Company’s portfolio management approach utilizes a market risk and consistent asset allocation strategy as the primary basis for the allocation of interest sensitive, liquid and credit assets as well as for determining overall below investment grade exposure and diversification requirements. Within the ranges set by the asset allocation strategy, tactical investment decisions are made in consideration of prevailing market conditions.
The following table presents the composition of the total investment portfolio of the Company at December 31, 2017:2021:
| | | Cost(1) | | Fair Value | | Cost(1) | | Fair Value |
| (Amounts in thousands) | | (Amounts in thousands) |
Fixed maturity securities: | | | | Fixed maturity securities: | |
U.S. government bonds | $ | 13,355 |
| | $ | 13,236 |
| U.S. government bonds | $ | 13,082 | | | $ | 13,085 | |
Municipal securities | 2,490,150 |
| | 2,556,532 |
| Municipal securities | 2,715,578 | | | 2,843,221 | |
Mortgage-backed securities | 26,454 |
| | 27,165 |
| Mortgage-backed securities | 137,384 | | | 137,002 | |
Corporate securities | 136,013 |
| | 137,542 |
| Corporate securities | 529,377 | | | 523,853 | |
Collateralized loan obligations | 104,323 |
| | 105,202 |
| Collateralized loan obligations | 312,928 | | | 314,153 | |
Other asset-backed securities | 52,935 |
| | 53,100 |
| Other asset-backed securities | 201,431 | | | 200,209 | |
| 2,823,230 |
| | 2,892,777 |
| | 3,909,780 | | | 4,031,523 | |
Equity securities: | | | | Equity securities: | | | |
Common stock | 368,619 |
| | 429,367 |
| Common stock | 561,381 | | | 797,024 | |
Non-redeemable preferred stock | 34,429 |
| | 34,869 |
| Non-redeemable preferred stock | 64,429 | | | 65,501 | |
Private equity fund | 1,481 |
| | 1,481 |
| |
Private equity fund measured at net asset value (2) | 69,668 |
| | 71,523 |
| |
Private equity funds measured at net asset value (2) | | Private equity funds measured at net asset value (2) | 128,726 | | | 108,414 | |
| 474,197 |
| | 537,240 |
| | 754,536 | | | 970,939 | |
Short-term investments | 302,693 |
| | 302,711 |
| Short-term investments | 141,206 | | | 140,127 | |
Total investments | $ | 3,600,120 |
| | $ | 3,732,728 |
| Total investments | $ | 4,805,522 | | | $ | 5,142,589 | |
__________
| |
(1)
| Fixed maturities and short-term bonds at amortized cost and equities and other short-term investments at cost. |
| |
(2)
| The fair value is measured using the net asset value practical expedient. See Note 4. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information. |
(1)Fixed maturities and short-term bonds at amortized cost and equities and other short-term investments at cost.
(2)The fair value is measured using the net asset value practical expedient. See Note 4. Fair Value Measurements, of the
Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" for additional information.
At December 31, 2017, 67.9%2021, 46.7% of the Company’s total investment portfolio at fair value and 87.6%59.5% of its total fixed maturity investments at fair value were invested in tax-exempt state and municipal bonds. Equity holdings consist of non-redeemable preferred stocks, dividend-bearing common stocks on which dividend income is partially tax-sheltered by the 70%50% corporate dividend received deduction, and private equity funds. At December 31, 2017, 89.4%2021, 87.7% of short-term investments consisted of highly rated short-duration securities redeemable on a daily or weekly basis. The Company does not have any direct investment in sub-prime lenders.
Fixed Maturity Securities and Short-Term Investments
Fixed maturity securities include debt securities, which may have fixed or variable principal payment schedules, may be held for indefinite periods of time, and may be used as a part of the Company’s asset/liability strategy or sold in response to changes in interest rates, anticipated prepayments, risk/reward characteristics, liquidity needs, tax planning considerations, or other economic factors. Short-term investments include money market accounts, options, and short-term bonds that are highly rated short duration securities and redeemable within one year.
A primary exposure for the fixed maturity securities is interest rate risk. The longer the duration, the more sensitive the asset is to market interest rate fluctuations. As assets with longer maturity dates tend to produce higher current yields, the Company’s historical investment philosophy has resulted in a portfolio with a moderate duration. The Company's portfolio is heavily weighted in investment grade tax-exempt municipal bonds. Fixed maturity securities purchased by the Company typically have call options attached, which further reduce the duration of the asset as interest rates decline. The holdings, that are heavily weighted with high coupon issues, are expected to be called prior to maturity. Modified duration measures the length of time it takes, on average, to receive the present value of all the cash flows produced by a bond, including reinvestment of interest. As it measures four factors (maturity, coupon rate, yield and call terms) which determine sensitivity to changes in interest rates, modified duration is considered a better indicator of price volatility than simple maturity alone.
The following table presents the maturities and durations of the Company's fixed maturity securities and short-term investments:
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
| (in years) |
Fixed Maturity Securities | | | |
Nominal average maturity: | | | |
excluding short-term investments | 10.8 | | 11.7 |
including short-term investments | 10.4 | | 10.6 |
Call-adjusted average maturities: | | | |
excluding short-term investments | 4.6 | | 4.1 |
including short-term investments | 4.5 | | 3.7 |
Modified duration reflecting anticipated early calls: | | | |
excluding short-term investments | 3.5 | | 3.4 |
including short-term investments | 3.4 | | 3.0 |
Short-Term Investments | — | | — |
|
| | | |
| December 31, 2017 | | December 31, 2016 |
| (in years) |
Fixed Maturity Securities | | | |
Nominal average maturity: | | | |
excluding short-term investments | 12.9 | | 11.9 |
including short-term investments | 11.6 | | 10.5 |
Call-adjusted average maturities: | | | |
excluding short-term investments | 5.3 | | 4.5 |
including short-term investments | 4.8 | | 4.0 |
Modified duration reflecting anticipated early calls: | | | |
excluding short-term investments | 4.4 | | 4.1 |
including short-term investments | 4.0 | | 3.7 |
Short-Term Investments | — | | — |
Another exposure related to the fixed maturity securities is credit risk, which is managed by maintaining a weighted-average portfolio credit quality rating of A+, at fair valueat December 31, 2017,2021, consistent with the average rating at December 31, 2016.2020. The Company’s municipal bond holdings, of which 99.1%84.4% were tax exempt, represented 88.4%70.5% of its fixed maturity portfolio at December 31, 2017,2021, at fair value, and arewere broadly diversified geographically.
To calculate the weighted-average credit quality ratings as disclosed throughout this Annual Report on Form 10-K, individual securities were weighted based on fair value and a credit quality numeric score that was assigned to each security’s average of ratings assigned by nationally recognized securities rating organizations.
Taxable holdings consist principally of investment grade issues. At December 31, 2017,2021, fixed maturity holdings rated below investment grade and non-rated bonds totaled $48.3$7.1 million and $78.6$17.3 million, respectively, at fair value, and represented 1.7%
0.2% and 2.7%0.4%, respectively, of total fixed maturity securities. The majority of non-rated issues are a result of municipalities pre-funding and collateralizing those issues with U.S. government securities with an implicit AAA equivalent credit risk. At December 31, 2016,2020, fixed maturity holdings rated below investment grade and non-rated bonds totaled $51.6$25.5 million and $86.6$38.4 million, respectively, at fair value, and represented 1.8%0.7% and 3.1%1.1%, respectively, of total fixed maturity securities.
Credit ratings for the Company's fixed maturity portfolio were stable in 2017,2021, with 80.7%95.0% of fixed maturity securities at fair value experiencing no change in their overall rating. 10.2% and 9.1%2.5% of fixed maturity securities at fair value experienced upgrades in 2021, and downgrades, respectively, in 2017. The downgrades were slight and still withinapproximately the investment grade portfolio in 2017.same percentage experienced downgrades.
The following table presents the credit quality ratings of the Company’s fixed maturity securities by security type at fair value:
| | | | December 31, 2017 | | | December 31, 2021 |
Security Type | | AAA(1) | | AA(1) | | A(1) | | BBB(1) | | Non-Rated/Other (1) | | Total Fair Value(1) | Security Type | | AAA(1) | | AA(1) | | A(1) | | BBB(1) | | Non-Rated/Other (1) | | Total Fair Value(1) |
| | (Dollars in thousands) | | | (Dollars in thousands) |
U.S. government bonds: | | | | | | | | | | | | | U.S. government bonds: | |
Treasuries | | $ | 13,236 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 13,236 |
| Treasuries | | $ | 13,085 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 13,085 | |
Total | | 13,236 |
| | — |
| | — |
| | — |
| | — |
| | 13,236 |
| Total | | 13,085 | | | — | | | — | | | — | | | — | | | 13,085 | |
| | 100.0 | % | | — |
| | — |
| | — |
| | — |
| | 100.0 | % | | 100.0 | % | | — | % | | — | % | | — | % | | — | % | | 100.0 | % |
Municipal securities: | | | | | | | | | | | | | Municipal securities: | |
Insured | | 26,243 |
| | 148,277 |
| | 259,337 |
| | 29,587 |
| | 17,194 |
| | 480,638 |
| Insured | | 62,676 | | | 190,089 | | | 126,455 | | | 42,317 | | | 2,572 | | | 424,109 | |
Uninsured | | 47,913 |
| | 681,402 |
| | 1,056,239 |
| | 217,002 |
| | 73,338 |
| | 2,075,894 |
| Uninsured | | 108,486 | | | 858,375 | | | 1,250,644 | | | 184,813 | | | 16,794 | | | 2,419,112 | |
Total | | 74,156 |
| | 829,679 |
| | 1,315,576 |
| | 246,589 |
| | 90,532 |
| | 2,556,532 |
| Total | | 171,162 | | | 1,048,464 | | | 1,377,099 | | | 227,130 | | | 19,366 | | | 2,843,221 | |
| | 2.9 | % | | 32.5 | % | | 51.5 | % | | 9.5 | % | | 3.6 | % | | 100.0 | % | | 6.0 | % | | 36.9 | % | | 48.4 | % | | 8.0 | % | | 0.7 | % | | 100.0 | % |
Mortgage-backed securities: | | | | | | | | | | | | | Mortgage-backed securities: | |
Commercial | | — |
| | 7,027 |
| | 8,262 |
| | 4,012 |
| | — |
| | 19,301 |
| Commercial | | 13,581 | | | 6,304 | | | 5,295 | | | — | | | — | | | 25,180 | |
Agencies | | 2,472 |
| | — |
| | — |
| | — |
| | — |
| | 2,472 |
| Agencies | | 752 | | | — | | | — | | | — | | | — | | | 752 | |
Non-agencies: | | | | | | | | | | | | | Non-agencies: | |
Prime | | — |
| | — |
| | 355 |
| | 75 |
| | 1,116 |
| | 1,546 |
| Prime | | 18,980 | | | 89,888 | | | 64 | | | — | | | 547 | | | 109,479 | |
Alt-A | | — |
| | — |
| | — |
| | 1,043 |
| | 2,803 |
| | 3,846 |
| Alt-A | | — | | | 518 | | | — | | | 175 | | | 898 | | | 1,591 | |
Total | | 2,472 |
| | 7,027 |
| | 8,617 |
| | 5,130 |
| | 3,919 |
| | 27,165 |
| Total | | 33,313 | | | 96,710 | | | 5,359 | | | 175 | | | 1,445 | | | 137,002 | |
| | 9.1 | % | | 25.9 | % | | 31.7 | % | | 18.9 | % | | 14.4 | % | | 100.0 | % | | 24.3 | % | | 70.6 | % | | 3.9 | % | | 0.1 | % | | 1.1 | % | | 100.0 | % |
Corporate securities: | | | | | | | | | | | | | Corporate securities: | |
Basic materials | | — |
| | — |
| | — |
| | 6,238 |
| | 2,702 |
| | 8,940 |
| Basic materials | | — | | | — | | | — | | | — | | | — | | | — | |
Communications | | — |
| | — |
| | 159 |
| | 5,664 |
| |
| | 5,823 |
| Communications | | — | | | 182 | | | — | | | 6,494 | | | — | | | 6,676 | |
Consumer, cyclical | | — |
| | — |
| | 1,147 |
| | 10,329 |
| | 5,459 |
| | 16,935 |
| Consumer, cyclical | | — | | | 1,978 | | | — | | | 77,379 | | | — | | | 79,357 | |
Consumer, non-cyclical | | — |
| | — |
| | 314 |
| | 3,692 |
| | — |
| | 4,006 |
| Consumer, non-cyclical | | — | | | 10,042 | | | 17,581 | | | 20,311 | | | — | | | 47,934 | |
Energy | | — |
| | — |
| | 3,091 |
| | 16,124 |
| | 25,632 |
| | 44,847 |
| Energy | | — | | | 6,383 | | | 3,928 | | | 38,273 | | | — | | | 48,584 | |
Financial | | — |
| | 452 |
| | 17,491 |
| | 20,336 |
| | 4,928 |
| | 43,207 |
| Financial | | — | | | 24,640 | | | 69,418 | | | 71,667 | | | 3,500 | | | 169,225 | |
Industrial | | — |
| | — |
| | 162 |
| | 4,308 |
| | — |
| | 4,470 |
| Industrial | | — | | | 436 | | | 51,990 | | | 82,185 | | | — | | | 134,611 | |
Technology | | — |
| | — |
| | — |
| | — |
| | 2,288 |
| | 2,288 |
| Technology | | — | | | — | | | — | | | 783 | | | — | | | 783 | |
Utilities | | — |
| | — |
| | 6,310 |
| | 146 |
| | 570 |
| | 7,026 |
| Utilities | | — | | | — | | | 20,519 | | | 16,164 | | | — | | | 36,683 | |
Total | | — |
| | 452 |
| | 28,674 |
| | 66,837 |
| | 41,579 |
| | 137,542 |
| Total | | — | | | 43,661 | | | 163,436 | | | 313,256 | | | 3,500 | | | 523,853 | |
| | — |
| | 0.3 | % | | 20.8 | % | | 48.6 | % | | 30.3 | % | | 100.0 | % | | — | % | | 8.3 | % | | 31.2 | % | | 59.8 | % | | 0.7 | % | | 100.0 | % |
Collateralized loan obligations: | | | | | | | | | | | | | Collateralized loan obligations: | |
Corporate | | 10,924 |
| | 3,269 |
| | 91,009 |
| | — |
| | — |
| | 105,202 |
| Corporate | | 42,466 | | | 86,233 | | | 185,454 | | | — | | | — | | | 314,153 | |
Total | | 10,924 |
| | 3,269 |
| | 91,009 |
| | — |
| | — |
| | 105,202 |
| Total | | 42,466 | | | 86,233 | | | 185,454 | | | — | | | — | | | 314,153 | |
| | 10.4 | % | | 3.1 | % | | 86.5 | % | | — |
| | — |
| | 100.0 | % | | 13.5 | % | | 27.4 | % | | 59.1 | % | | — | % | | — | % | | 100.0 | % |
| | | | | | | | | | | | | |
Other asset-backed securities | | 17,099 |
| | 13,215 |
| | 7,449 |
| | 15,337 |
| | — |
| | 53,100 |
| Other asset-backed securities | | 34,904 | | | 77,001 | | | 58,133 | | | 30,171 | | | — | | | 200,209 | |
| | 32.2 | % | | 24.9 | % | | 14.0 | % | | 28.9 | % | | — |
| | 100.0 | % | | 17.4 | % | | 38.5 | % | | 29.0 | % | | 15.1 | % | | — | % | | 100.0 | % |
Total | | $ | 117,887 |
| | $ | 853,642 |
| | $ | 1,451,325 |
| | $ | 333,893 |
| | $ | 136,030 |
| | $ | 2,892,777 |
| Total | | $ | 294,930 | | | $ | 1,352,069 | | | $ | 1,789,481 | | | $ | 570,732 | | | $ | 24,311 | | | $ | 4,031,523 | |
| | 4.1 | % | | 29.5 | % | | 50.2 | % | | 11.5 | % | | 4.7 | % | | 100.0 | % | | 7.3 | % | | 33.5 | % | | 44.4 | % | | 14.2 | % | | 0.6 | % | | 100.0 | % |
__________
| |
(1)
| Intermediate ratings are included at each level (e.g., AA includes AA+, AA and AA-). |
(1)Intermediate ratings are included at each level (e.g., AA includes AA+, AA and AA-).
U.S. Government Bonds
The Company had $13.2$13.1 million and $12.3$13.8 million, or 0.5%0.3% and 0.4% of its fixed maturity portfolio, at fair value, in U.S. government bonds at December 31, 20172021 and 2016,2020, respectively. In April 2017,At December 31, 2021, Moody's and Fitch affirmed theirratings for U.S.
government issued debt were Aaa and AAA, ratings, respectively, for U.S. government issued debt, although a significant increase in government deficits and debt could lead to a downgrade. The Company understands that market participants continue to use rates of return on U.S. government debt as a risk-free rate and have continued to invest in U.S. Treasury securities. The modified duration of the U.S. government bonds portfolio reflecting anticipated early calls was 2.10.9 years and 2.21.0 years at December 31, 20172021 and 2016,2020, respectively.
Municipal Securities
The Company had $2.56$2.84 billion and $2.45$2.79 billion, or 88.4%70.5% and 87.0%78.6% of its fixed maturity securities portfolio, at fair value, ($2.49 billion and $2.43 billion at amortized cost) in municipal securities at December 31, 20172021 and 2016,2020, respectively, of which $480.6$424.1 million and $722.7$377.0 million, respectively, were insured by bond insurers. The underlying ratings for insured municipal bonds have been factored into the average rating of the securities by the rating agencies with no significant disparity between the absolute bond ratings and the underlying credit ratings as of December 31, 20172021 and 2016.2020.
At December 31, 20172021 and 2016,2020, respectively, 62.9%56.8% and 60.6%59.9% of the insured municipal securities, at fair value, most of which were investment grade, were insured by bond insurers that provide credit enhancement in addition to the ratings reflected by the financial strength of the underlying issuers. At December 31, 20172021 and 2016,2020, the average rating of the Company’s insured municipal securities was A+, which correspondscorresponded to the average rating of the investment grade bond insurers. The remaining 37.1%43.2% and 39.4%40.1% of insured municipal securities at December 31, 20172021 and 2016,2020, respectively, were insured by non-rated or below investment grade bond insurers that the Company believes did not provide credit enhancement. The modified duration of the municipal securities portfolio reflecting anticipated early calls was 4.53.1 years and 4.33.4 years at December 31, 20172021 and 2016,2020, respectively.
The Company considers the strength of the underlying credit as a buffer against potential market value declines which may result from future rating downgrades of the bond insurers. In addition, the Company has a long-term time horizon for its municipal bond holdings, which generally allows it to recover the full principal amounts upon maturity and avoid forced sales prior to maturity of bonds that have declined in market value due to the bond insurers’ rating downgrades. Based on the uncertainty surrounding the financial condition of these insurers, it is possible that there will be additional downgrades to below investment grade ratings by the rating agencies in the future, and such downgrades could impact the estimated fair value of those municipal bonds.
Mortgage-Backed Securities
At December 31, 20172021 and 2016,2020, respectively, the mortgage-backed securities portfolio of $27.2$137.0 million and $39.8$93.3 million, or 0.9%3.4% and 1.4%2.6% of the Company's fixed maturity securities portfolio, at fair value, ($26.5 million and $39.1 million at amortized cost) was categorized as loans to "prime" borrowers except for $3.8 millionresidential and $4.5 million at fair value ($3.8 million and $4.5 million at amortized cost) of Alt-A mortgages. Alt-A mortgage backed securities are at fixed or variable rates and include certain securities that are collateralized by residential mortgage loans issued to borrowers with credit profiles stronger than those of sub-prime borrowers, but do not qualify for prime financing terms due to high loan-to-value ratios or limited supporting documentation.commercial real estate borrowers. The Company had holdings of $19.3$25.2 million and $30.0$17.6 million, at fair value, ($18.8 million and $29.6 million at amortized cost) in commercial mortgage-backed securities at December 31, 20172021 and 2016,2020, respectively.
The weighted-average rating of the Company’s Alt-A mortgage-backed securities was B- at December 31, 2017 and 2016 . The weighted-average rating of the entire mortgage backed securities portfolio was A- at December 31, 2017, compared to AAA at December 31, 2016.2021 and 2020. The modified duration of the mortgage-backed securities portfolio reflecting anticipated early calls was 4.97.9 years and 3.76.4 years at December 31, 20172021 and 2016,2020, respectively.
Corporate Securities
At December 31, 20172021 and 2016,2020, respectively, the company had corporate securities of $137.5$523.9 million and $189.7$241.4 million, or 4.8%13.0% and 6.7%6.8% of its fixed maturity securities portfolio.portfolio, at fair value. The weighted-average rating was BBB-BBB+ and A- at December 31, 20172021 and 2016.2020, respectively. The modified duration reflecting anticipated early calls was 3.8 years and 1.7 years at December 31, 2021 and 2020, respectively.
Collateralized Loan Obligations
The Company had collateralized loan obligations of $314.2 million and $256.9 million, which represented 7.8% and 7.2% of its fixed maturity securities portfolio, at fair value, at December 31, 2021 and 2020, respectively. The weighted-average rating was AA- at December 31, 2021 and 2020. The modified duration reflecting anticipated early calls was 6.3 years and 4.8 years at December 31, 2021 and 2020, respectively.
Other Asset-Backed Securities
The Company had other asset-backed securities of $200.2 million and $153.3 million, which represented 5.0% and 4.3% of its fixed maturity securities portfolio, at fair value, at December 31, 2021 and 2020, respectively. The weighted-average
rating was AA- and AA+ at December 31, 2021 and 2020, respectively. The modified duration reflecting anticipated early calls was 2.6 years and 2.41.6 years at December 31, 20172021 and 2016, respectively.
Collateralized Loan Obligations
The Company had collateralized loan obligations of $105.2 million and $86.5 million, which represented 3.6% and 3.1% of its fixed maturity securities portfolio at December 31, 2017 and 2016, respectively. The weighted-average rating was A+ and
A and the modified duration reflecting anticipated early calls was 6.2 years and 4.4 years at December 31, 2017 and 2016, respectively.
Other Asset-Backed Securities
The Company had other asset-backed securities of $53.1 million and $37.0 million, which represented 1.8% and 1.3% of its fixed maturity securities portfolio at December 31, 2017 and 2016, respectively. The weighted-average rating was A+ and A and the modified duration reflecting anticipated early calls was 1.1 years and 1.5 years as of December 31, 2017 and 2016,2020, respectively.
Equity Securities
Equity holdings of $537.2$970.9 million and $357.3$803.9 million, at fair value, as of December 31, 20172021 and 2016,2020, respectively, consisted of non-redeemable preferred stocks, common stocks on which dividend income is partially tax-sheltered by the 70%50% corporate dividend received deduction, and private equity funds. The net gains due to changes in fair value of the Company’s equity portfolio were $37.5$107.7 million and $23.7$32.2 million in 20172021 and 2016,2020, respectively. The primary cause offor the increase in thefair value of the Company's equity securities in 2021 and 2020 was the overall improvement in the equity markets in 2017.markets.
The Company’s common stock allocation is intended to enhance the return of and provide diversification for the total portfolio. At December 31, 2017, 14.4%2021, 18.9% of the total investment portfolio, at fair value, was held in equity securities, compared to 10.1%17.0% at December 31, 2016.2020.
The following table presents the equity security portfolio by industry sector at December 31, 20172021 and 2016:2020:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| Cost | | Fair Value | | Cost | | Fair Value |
| | | (Amounts in thousands) | | |
Equity securities: | | | | | | | |
Basic materials | $ | 6,017 | | | $ | 7,766 | | | $ | 7,520 | | | $ | 8,262 | |
Communications | 29,906 | | | 35,458 | | | 28,970 | | | 34,806 | |
Consumer, cyclical | 63,596 | | | 100,364 | | | 60,604 | | | 78,822 | |
Consumer, non-cyclical | 61,366 | | | 78,911 | | | 64,067 | | | 77,071 | |
Energy | 67,816 | | | 68,065 | | | 51,338 | | | 37,163 | |
Financial | 116,921 | | | 160,002 | | | 81,602 | | | 102,924 | |
Funds | 173,634 | | | 168,947 | | | 143,947 | | | 137,143 | |
Industrial | 61,003 | | | 88,276 | | | 59,084 | | | 76,348 | |
Technology | 95,342 | | | 175,291 | | | 97,190 | | | 145,023 | |
Utilities | 78,935 | | | 87,859 | | | 100,828 | | | 106,289 | |
| $ | 754,536 | | | $ | 970,939 | | | $ | 695,150 | | | $ | 803,851 | |
|
| | | | | | | | | | | | | | | |
| December 31, |
| 2017 | | 2016 |
| Cost | | Fair Value | | Cost | | Fair Value |
| | | (Amounts in thousands) | | |
Equity securities: | | | | | | | |
Basic materials | $ | 16,265 |
| | $ | 20,728 |
| | $ | 10,834 |
| | $ | 12,895 |
|
Communications | 17,233 |
| | 21,289 |
| | 15,596 |
| | 15,935 |
|
Consumer, cyclical | 23,508 |
| | 29,720 |
| | 25,950 |
| | 28,481 |
|
Consumer, non-cyclical | 23,773 |
| | 27,246 |
| | 23,798 |
| | 22,125 |
|
Energy | 47,145 |
| | 53,905 |
| | 45,230 |
| | 52,654 |
|
Financial | 76,335 |
| | 86,778 |
| | 56,167 |
| | 59,226 |
|
Funds | 102,796 |
| | 109,115 |
| | 37,750 |
| | 34,840 |
|
Industrial | 29,262 |
| | 37,540 |
| | 26,050 |
| | 29,665 |
|
Technology | 29,787 |
| | 39,371 |
| | 19,409 |
| | 22,450 |
|
Utilities | 108,093 |
| | 111,548 |
| | 70,986 |
| | 79,056 |
|
| $ | 474,197 |
| | $ | 537,240 |
| | $ | 331,770 |
| | $ | 357,327 |
|
D. Debt
Notes payableThe Company's debt consists of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | December 31, |
| | Lender | | Interest Rate | | Expiration | | 2021 | | 2020 |
| | | | | | | | (Amounts in thousands) |
| | | | | | | | | | |
Senior unsecured notes(1) | | Publicly traded | | 4.40% | | March 15, 2027 | | $ | 375,000 | | | $ | 375,000 | |
Unsecured credit facility(2) | | Bank of America, Wells Fargo Bank, and U.S. Bank | | LIBOR plus 112.5-150.0 basis points | | March 31, 2026 | | — | | | — | |
Total principal amount | | | | | | | | 375,000 | | | 375,000 | |
Less unamortized discount and debt issuance costs(3) | | | | | | | | 2,069 | | | 2,468 | |
Total | | | | | | | | $ | 372,931 | | | $ | 372,532 | |
__________
(1) On March 8, 2017, the Company completed a public debt offering issuing $375 million of senior notes. The notes are unsecured senior obligations of the Company, with a 4.4% annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off the total outstanding balance of $320 million under the existing loan and credit facility agreements and terminated the agreements on March 8, 2017. The remainder of the proceeds from the notes was used for general corporate purposes. The Company incurred debt issuance costs of approximately $3.4 million, inclusive of underwriters' fees. The
|
| | | | | | | | | | | | | | |
| | | | | | | | December 31, |
| | Lender | | Interest Rate | | Expiration | | 2017 | | 2016 |
| | | | | | | | (Amounts in thousands) |
| | | | | | | | | | |
Secured credit facility(1) | | Bank of America | | LIBOR plus 40 basis points | | December 3, 2018 | | $ | — |
| | $ | 120,000 |
|
Secured loan(1) | | Union Bank | | LIBOR plus 40 basis points | | December 3, 2017 | | — |
| | 20,000 |
|
Unsecured credit facility(1) | | Bank of America and Union Bank | | LIBOR plus 112.5-162.5 basis points | | December 3, 2019 | | — |
| | 180,000 |
|
Senior unsecured notes(2) | | Publicly traded | | 4.40% | | March 15, 2027 | | 375,000 |
| | — |
|
Unsecured credit facility(3) | | Bank of America and Wells Fargo Bank | | LIBOR plus 112.5-162.5 basis points | | March 29, 2022 | | — |
| | — |
|
Total principal amount | | | | | | | | 375,000 |
| | 320,000 |
|
Less unamortized discount and debt issuance costs(4) | | | | | | | | 3,665 |
| | — |
|
Total | | | | | | | | $ | 371,335 |
| | $ | 320,000 |
|
notes were issued at a slight discount of 99.847% of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately 4.45%.__________ (2) On March 29, 2017, the Company entered into an unsecured credit agreement (the "2017 Credit Agreement") that provided for revolving loans of up to $50 million and was set to mature on March 29, 2022. On March 31, 2021, the Company entered into an amended and restated credit agreement (the "Amended and Restated Credit Agreement") that amended and restated the 2017 Credit Agreement. The Amended and Restated Credit Agreement, among other things, extended the maturity date of the loan that was the subject of the 2017 Credit Agreement to March 31, 2026, added U.S. Bank as an additional lender, and increased the aggregate commitments by all the lenders to $75 million from $50 million under the 2017 Credit Agreement. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 20% to LIBOR plus 150.0 basis points when the ratio is greater than or equal to 30%. Commitment fees for the undrawn portions of the credit facility range from 12.5 basis points when the ratio is under 20% to 22.5 basis points when the ratio is greater than or equal to 30%. The debt to total capital ratio is expressed as a percentage of (a) consolidated debt to (b) consolidated shareholders' equity plus consolidated debt. The Company's debt to total capital ratio was 14.9% at December 31, 2021, resulting in a 12.5 basis point commitment fee on the $75 million undrawn portion of the credit facility. As of February 15, 2022, there have been no borrowings under this facility.
| |
(1)
| On March 8, 2017, the loan and credit facility agreements were terminated and the Company repaid the total outstanding amounts with the proceeds from its public offering of $375 million of senior notes. |
| |
(2)
| On March 8, 2017, the Company completed a public debt offering issuing $375 million of senior notes. The notes are unsecured senior obligations of the Company, with a 4.4% annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off amounts outstanding under the existing loan and credit facilities and for general corporate purposes. The Company incurred debt issuance costs of approximately $3.4 million, inclusive of underwriters' fees. The notes were issued at a slight discount of 99.847% of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately 4.45%. |
| |
(3)
| On March 29, 2017, the Company entered into an unsecured credit agreement that provides for revolving loans of up to $50 million and matures on March 29, 2022. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 15% to LIBOR plus 162.5 basis points when the ratio is greater than or equal to 25%. Commitment fees for the undrawn portions of the credit facility range from 12.5 basis points when the ratio is under 15% to 22.5 basis points when the ratio is greater than or equal to 25%. The debt to total capital ratio is expressed as a percentage of (a) consolidated debt to (b) consolidated shareholders' equity plus consolidated debt. The Company's debt to total capital ratio was 17.6% at December 31, 2017, resulting in a 15 basis point commitment fee on the $50 million undrawn portion of the credit facility. As of February 2, 2018, there have been no borrowings under this facility. |
| |
(4)
| The unamortized discount and debt issuance costs of approximately $3.7 million are associated with the publicly traded $375 million senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately $0.2 million associated with the $50 million five-year unsecured revolving credit facility maturing on March 29, 2022 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility. |
(3) The unamortized discount and debt issuance costs are associated with the publicly traded $375 million senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately $0.2 million associated with the $75 million unsecured revolving credit facility maturing on March 31, 2026 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility.
The Company was in compliance with all of its financial covenants pertaining to minimum statutory surplus, debt to total capital ratio, and RBC ratio under the unsecured credit facility at December 31, 2017.2021.
For a further discussion, see Note 7.8. Notes Payable, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
E. Uses of Capital
Dividends
Cash returned to shareholders through dividends in 2021, 2020 and 2019 totaled approximately $140.2 million, $139.6 million and $139.1 million, respectively. On February 11, 2022, the Board of Directors declared a $0.6350 quarterly dividend payable on March 30, 2022 to shareholders of record on March 16, 2022, with an expected payout of approximately $35 million. The Company currently expects quarterly dividends to continue in future periods and intends to increase its dividend on an annual basis, although the declaration and payment of any future cash dividends are at the discretion and subject to the approval of its Board of Directors. The decisions of the Company's Board of Directors regarding the amount and payment of dividends will depend on many factors, such as its financial condition, results of operations, capital requirements, business conditions, debt service obligations, industry practice, legal requirements, regulatory constraints, and other factors that its Board of Directors may deem relevant. The Company expects to fund its future dividend payments primarily with a combination of cash expected to be generated from future operations and cash and short-term investments on hand.
For a further discussion, see Note 13. Dividends, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
Capital Expenditures
In 2017, the Company made
The Company's capital expenditures including capitalized software, ofwere approximately $10.5$41.4 million, $40.0 million and $40.1 million for 2021, 2020 and 2019, respectively, and they were primarily related to Information Technology.improving the Company's information technology infrastructure and corporate facilities. The Company expects the capital spending for 2022 to be at a level similar to that for 2021 and intends to use the capital to continue to invest in its technology assets and improve corporate facilities. The Company expects to fund its 2022 capital expenditures primarily with a combination of cash expected to be generated from future operations and cash and short-term investments on hand.
Contractual Obligations
The Company’s material cash requirements include the following contractual obligations at December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Contractual Obligations (4) | | | Payments Due By Period |
| Total | | 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | Thereafter |
| | | | | (Amounts in thousands) | | | | |
Debt (including interest)(1) | $ | 465,750 | | | $ | 16,500 | | | $ | 16,500 | | | $ | 16,500 | | | $ | 16,500 | | | $ | 16,500 | | | $ | 383,250 | |
Lease obligations(2) | 45,913 | | | 17,171 | | | 12,120 | | | 7,940 | | | 5,328 | | | 2,164 | | | 1,190 | |
Loss and loss adjustment expense reserves(3) | 2,226,430 | | | 1,367,049 | | | 394,685 | | | 196,448 | | | 118,305 | | | 61,306 | | | 88,637 | |
Total contractual obligations | $ | 2,738,093 | | | $ | 1,400,720 | | | $ | 423,305 | | | $ | 220,888 | | | $ | 140,133 | | | $ | 79,970 | | | $ | 473,077 | |
__________
(1)The Company’s debt contains various terms, conditions and covenants which, if violated by the Company, would result in a default and could result in the acceleration of the Company’s payment obligations. Amounts differ from the balances presented on the consolidated balance sheets as of December 31, 2021 because the debt amounts above include interest, calculated at the stated 4.4% coupon rate, and exclude the discount and issuance costs of the debt.
(2)The Company is obligated under various non-cancellable lease agreements providing for office space, automobiles, office equipment, and electronic data processing equipment that expire at various dates through the year 2028. Lease obligations include $6.3 million in lease commitments that have not yet commenced as of December 31, 2021. See Note 7. Leases, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" for additional information on lease obligations.
(3)Loss and loss adjustment expense reserves represents an estimate of amounts necessary to settle all outstanding claims, including IBNR as of December 31, 2021. The Company has estimated the timing of these payments based on its historical experience and expectation of future payment patterns. However, the timing of these payments may vary significantly from the amounts shown above. The ultimate cost of losses may vary materially from recorded amounts which are the Company’s best estimates. For more detailed information on the Company's historical loss experience and payment patterns, see "Overview—C. Critical Accounting Estimates" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," as well as Note 12. Loss and Loss Adjustment Expense Reserves, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
(4)The table excludes liabilities of $6.2 million related to uncertainty in tax settlements as the Company is unable to reasonably estimate the timing and amount of related future payments.
The Company expects to meet these contractual obligations primarily with a combination of cash expected to be generated from future operations and cash and short-term investments on hand, except for the payment of the principal of the debt, which is expected to be made with a future borrowing.
F. Regulatory Capital Requirements
The Insurance Companies must comply with minimum capital requirements under applicable state laws and regulations. The RBC formula is used by insurance regulators to monitor capital and surplus levels. It was designed to capture the widely varying elements of risks undertaken by writers of different lines of insurance business having differing risk characteristics, as
well as writers of similar lines where differences in risk may be related to corporate structure, investment policies, reinsurance arrangements, and a number of other factors. The Company periodically monitors the RBC level of each of the Insurance Companies. As of December 31, 2017, 2016,2021, 2020 and 2015,2019, each of the Insurance Companies exceeded the minimum required RBC level, as determined by the NAIC and adopted by the state insurance regulators. None of the Insurance Companies’ RBC ratios were less than 400% of the authorized control level RBC as of December 31, 2017, 20162021 and 2015.2019, and none less than 350% as of December 31, 2020. Generally, an RBC ratio of 200% or less would require some form of regulatory or company action.
Among other considerations, industry and regulatory guidelines suggest that the ratio of a property and casualty insurer’s annual net premiums written to statutory policyholders’ surplus should not exceed 3.0 to 1. Based on the combined surplus of all the Insurance Companies of $1.59$1.83 billion at December 31, 2017,2021 and net premiums written in 20172021 of 3.2$3.9 billion, the ratio of premiums written to surplus was 2.022.11 to 1.
Insurance companies are required to file an Own Risk and Solvency Assessment ("ORSA") with the insurance regulators in their domiciliary states. The ORSA is required to cover, among many items, a company’s risk management policies, the material risks to which the company is exposed, how the company measures, monitors, manages and mitigates material risks,
and how much economic and regulatory capital is needed to continue to operate in a strong and healthy manner. The ORSA is intended to be used by state insurance regulators to evaluate the risk exposure and quality of the risk management processes within insurance companies to assist in conducting risk-focused financial examinations and for determining the overall financial condition of insurance companies. The Company filed its most recent ORSA Summary Report with the California DOI in November 2017.2021. Compliance with the ORSA requirements did not have a material impact on the Company's consolidated financial statements.
The DOI in each state in which the Company operates is responsible for conducting periodic financial and market conduct examinations of the Insurance Companies in their states. Market conduct examinations typically review compliance with insurance statutes and regulations with respect to rating, underwriting, claims handling, billing, and other practices.
The following table presents a summary of recent examinations:
|
| | | | | | | | | | | | | | | | | | | |
State | | Exam Type | | Period Under Review | | Status |
CA, FL, GA, IL, OK, TX | | Coordinated Multi-state Financial | | 20112018-2021 | | Initial information request was received in the third quarter of 2021. Examination is scheduled to 2013 | | Received final report. |
CA | | Financial | | 2014 to 2017 | | Fieldwork is expected to begincommence in the second quarter of 2018.2022. |
CA | | Market Conduct Claims | | 20152020-2021 | | Field work is completed. Awaiting draft report. |
CA | | Rating and Underwriting | | 2014 | | Field work is completed. Awaiting draft report. |
VA | | Market Conduct | | 2014 to 2015 | | Received draftfinal examination report and awaiting final report. |
TX | | Market Conduct | | 2016 | | Fieldwork is expected to begin in the firstfourth quarter of 2018.2021. |
During the course of and at the conclusion of these examinations, the examining DOI generally reports findings to the Company. The Company and none ofdoes not believe that the findings reported to datein the California market conduct examination report for the
2020-2021 examination period mentioned above are expected to be material to the Company’s financial position.
OFF-BALANCE SHEET ARRANGEMENTS
As of December 31, 2017, the Company had no off-balance sheet arrangements as defined under Regulation S-K 303(a)(4) and the instructions thereto.
CONTRACTUAL OBLIGATIONS
The Company’s significant contractual obligations at December 31, 2017 are summarized as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Contractual Obligations (4) | | | Payments Due By Period |
| Total | | 2018 | | 2019 | | 2020 | | 2021 | | 2022 | | Thereafter |
| | | | | (Amounts in thousands) | | | | |
Debt (including interest)(1) | $ | 531,750 |
| | $ | 16,500 |
| | $ | 16,500 |
| | $ | 16,500 |
| | $ | 16,500 |
| | $ | 16,500 |
| | $ | 449,250 |
|
Lease obligations(2) | 31,930 |
| | 10,818 |
| | 8,024 |
| | 5,791 |
| | 3,855 |
| | 2,769 |
| | 673 |
|
Loss and loss adjustment expense reserves(3) | 1,510,613 |
| | 992,747 |
| | 256,359 |
| | 127,562 |
| | 74,094 |
| | 34,005 |
| | 25,846 |
|
Total contractual obligations | $ | 2,074,293 |
| | $ | 1,020,065 |
| | $ | 280,883 |
| | $ | 149,853 |
| | $ | 94,449 |
| | $ | 53,274 |
| | $ | 475,769 |
|
__________
| |
(1)
| The Company’s debt contains various terms, conditions and covenants which, if violated by the Company, would result in a default and could result in the acceleration of the Company’s payment obligations. Amounts differ from the balances presented on the consolidated balance sheets as of December 31, 2017 because the debt amounts above include interest, calculated at the stated 4.4% coupon rate, and exclude the discount and issuance costs of the debt. |
| |
(2)
| The Company is obligated under various non-cancellable lease agreements providing for office space, automobiles, and office equipment that expire at various dates through the year 2023. |
| |
(3)
| Loss and loss adjustment expense reserves represents an estimate of amounts necessary to settle all outstanding claims, including IBNR as of December 31, 2017. The Company has estimated the timing of these payments based on its historical experience and expectation of future payment patterns. However, the timing of these payments may vary significantly from the amounts shown above. The ultimate cost of losses may vary materially from recorded amounts which are the Company’s best estimates. The Company believes that cash flows from operations and existing cash and investments are sufficient to meet these obligations despite the uncertainty in payment patterns. For more detailed information on the Company's liquidity and cash flows, see "Liquidity and Capital Resources—B. Cash Flows" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations."
|
| |
(4)
| The table excludes liabilities of $10.1 million related to uncertainty in tax settlements as the Company is unable to reasonably estimate the timing and amount of related future payments. |
| |
Item 7A. | Quantitative and Qualitative Disclosures about Market Risks |
Item 7A. Quantitative and Qualitative Disclosures about Market Risks
The Company is subject to various market risk exposures primarily due to its investing and borrowing activities. Primary market risk exposures are changes in interest rates, equity prices, and credit risk. Adverse changes to these rates and prices may occur due to changes in the liquidity of a market, or to changes in market perceptions of creditworthiness and risk tolerance. The following disclosure reflects estimates of future performance and economic conditions. Actual results may differ.
Overview
The Company’s investment policies define the overall framework for managing market and investment risks, including accountability and controls over risk management activities, and specify the investment limits and strategies that are appropriate given the liquidity, surplus, product profile, and regulatory requirements of the Company's subsidiaries. Executive oversight of investment activities is conducted primarily through the Company’s investment committee. The Company’s investment committee focuses on strategies to enhance after-tax yields, mitigate market risks, and optimize capital to improve profitability and returns.
The Company manages exposures to market risk through the use of asset allocation, duration, and credit ratings. Asset allocation limits place restrictions on the total amount of funds that may be invested within an asset class. Duration limits on the fixed maturity securities portfolio place restrictions on the amount of interest rate risk that may be taken. Comprehensive day-to-day management of market risk within defined tolerance ranges occurs as portfolio managers buy and sell within their respective markets based upon the acceptable boundaries established by investment policies.
Credit Risk
Credit risk results from uncertainty in a counterparty’s ability to meet its obligations. Credit risk is managed by maintaining a high credit quality fixed maturity securities portfolio. As of December 31, 2017,2021, the estimated weighted-average credit quality rating of the fixed maturity securities portfolio was A+, at fair value, consistent with the average rating at December 31, 2016.2020.
The following table presents municipal securities by state in descending order of holdings at fair value at December 31, 2017:2021:
| | | | | | | | | | | | | | |
States | | Fair Value | | Average Rating |
| | (Amounts in thousands) | | |
Texas | | $ | 344,981 | | | AA- |
Florida | | 283,489 | | | A+ |
New York | | 262,680 | | | AA- |
California | | 240,124 | | | AA- |
Illinois | | 188,159 | | | A |
Other states | | 1,523,788 | | | A+ |
Total | | $ | 2,843,221 | | | |
|
| | | | | | |
States | | Fair Value | | Average Rating |
| | (Amounts in thousands) | | |
Texas | | $ | 379,481 |
| | AA- |
California | | 205,159 |
| | A+ |
Florida | | 192,205 |
| | A+ |
Illinois | | 183,376 |
| | A- |
Washington | | 120,049 |
| | AA- |
Other states | | 1,476,262 |
| | A+ |
Total | | $ | 2,556,532 |
| | |
At December 31, 2017,2021, the municipal securities portfolio was broadly diversified among the states and the largest holdings were in populous states such as Texas and California.Florida. These holdings were further diversified primarily among cities, counties, schools, public works, hospitals, and state general obligations. The Company seeks to minimize overall credit risk and ensure diversification by limiting exposure to any particular issuer.
Taxable fixed maturity securities represented 12.4%40.5% of the Company’s fixed maturity portfolio at December 31, 2017. 3.7%2021. 0.8% of the Company’s taxable fixed maturity securities were comprised of U.S. government bonds, which were rated AAA at December 31, 2017. 11.1%2021. 0.3% of the Company’s taxable fixed maturity securities, representing 1.4%0.1% of its total fixed maturity portfolio, were rated below investment grade at December 31, 2017.2021. Below investment grade issues are considered "watch list" items by the Company, and their status is evaluated within the context of the Company’s overall portfolio and its investment policy on an aggregate risk management basis, as well as their ability to recover their investment on an individual issue basis.
Equity Price Risk
Equity price risk is the risk that the Company will incur losses due to adverse changes in the equity markets.
At December 31, 2017,2021, the Company’s primary objective for common equity investments was current income. The fair
value of the equity investments consisted of $429.4$797.0 million in common stocks, $34.9$65.5 million in non-redeemable preferred stocks,
and $73.0$108.4 million in private equity funds. Common stocks are typically valued for future economic prospects as perceived by the market.
Common stocks represented 11.5%15.5% of total investments at fair value.value at December 31, 2021. Beta is a measure of a security’s systematic (non-diversifiable) risk, which is measured as the percentage change in an individual security’s return for a 1% change in the return of the market.
Based on hypothetical reductions in the overall value of the stock market, the following table illustrates estimated reductions in the overall value of the Company’s common stock portfolio at December 31, 20172021 and 2016:2020:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (Amounts in thousands, except Average Beta) |
Average Beta | | 1.14 | | | 1.11 | |
Hypothetical reduction of 25% in the overall value of the stock market | | $ | 227,152 | | | $ | 191,970 | |
Hypothetical reduction of 50% in the overall value of the stock market | | $ | 454,304 | | | $ | 383,939 | |
|
| | | | | | | | |
| | December 31, |
| | 2017 | | 2016 |
| | (Amounts in thousands, except Average Beta) |
Average Beta | | 0.88 |
| | 0.83 |
|
Hypothetical reduction of 25% in the overall value of the stock market | | $ | 99,828 |
| | $ | 70,410 |
|
Hypothetical reduction of 50% in the overall value of the stock market | | $ | 199,656 |
| | $ | 140,820 |
|
Interest Rate Risk
Interest rate risk is the risk that the Company will incur a loss due to adverse changes in interest rates relative to the interest rate characteristics of interest bearing assets and liabilities. The Company faces interest rate risk, as it invests a substantial amount of funds in interest sensitive assets and issues interest sensitive liabilities. Interest rate risk includes risks related to changes in U.S. Treasury yields and other key benchmarks, as well as changes in interest rates resulting from widening credit spreads and credit exposure to collateralized securities.
The fixed maturity portfolio at December 31, 2017,2021, which represented 77.4%78.4% of total investments at December 31, 20172021, at fair value, is subject to interest rate risk. As market interest rates decrease, the value of the portfolio increases and vice versa. A common measure of the interest sensitivity of fixed maturity assets is modified duration, a calculation that utilizes maturity, coupon rate, yield and call terms to calculate an average age to receive the present value of all the cash flows produced by such assets, including reinvestment of interest. The longer the duration, the more sensitive the asset is to market interest rate fluctuations.
The Company has historically invested in fixed maturity securities with a goal of maximizing after-tax yields and holding assets to the maturity or call date. Since assets with longer maturities tend to produce higher current yields, the Company’s historical investment philosophy resulted in a portfolio with a moderate duration. Fixed maturity securities purchased by the Company typically have call options attached, which further reduce the duration of the asset as interest rates decline. The modified duration of the overall fixed maturity securities portfolio reflecting anticipated early calls was 4.03.4 years at December 31, 2017, compared to 3.7 years and 3.2 years at December 31, 2016 and 2015, respectively.2021.
If interest rates were to rise by 100 and 200 basis points, the Company estimates that the fair value of its fixed maturity securities portfolio at December 31, 20172021 would decrease by $127.4$142.3 million or $254.8and $284.5 million, respectively. Conversely, if interest rates were to decrease, the fair value of the Company’s fixed maturity securities portfolio would rise, and it may cause a higher number of the Company’s fixed maturity securities to be called away. The proceeds from the called fixed maturity securities would likely be reinvested at lower yields, which would result in lower overall investment income for the Company.
| |
Item 8. | Financial Statements and Supplementary Data |
Item 8.Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
| | | | |
| Page |
| |
| |
Consolidated Financial Statements: | |
| |
| |
| |
| |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TheTo the Shareholders and Board of Directors and Shareholders
Mercury General Corporation:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Mercury General Corporation and subsidiaries (the “Company”)Company) as of December 31, 20172021 and 2016,2020, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three‑yearthree-year period ended December 31, 2017,2021, and the related notes and financial statement schedules I, II, and IV (collectively, the “consolidatedconsolidated financial statements”)statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172021 and 2016,2020, and the results of its operations and its cash flows for each of the years in the three‑yearthree-year period ended December 31, 2017,2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”)(PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2021, based on criteria established in Internal Control -– Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 8, 201815, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Loss and loss adjustment expense reserves
As discussed in Notes 1 and 12 to the consolidated financial statements, the Company estimates loss and loss adjustment expense reserves (loss reserves) to cover incurred losses and loss adjustment expenses. Specifically, loss reserves are established based on the Company’s assessment of claims pending and the development of prior years’ loss liabilities. As of December 31, 2021, the loss and loss adjustment expense reserves balance was $2.23 billion, which included catastrophe losses.
We identified the evaluation of loss reserves, excluding catastrophe losses, as a critical audit matter. Subjective auditor judgment was required to assess the Company’s selected methods and assumptions, such as paid and incurred loss development factors, used to estimate loss reserves. Specialized actuarial skills and knowledge were needed to evaluate the Company’s actuarial methodologies and the estimate of future claims payment and reporting patterns based on observed historical patterns.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s reserving process. This included controls related to the selection of methods and assumptions used in the estimate of loss reserves. We also
involved actuarial professionals with specialized skills and knowledge, who assisted in:
• assessing the Company’s methodology for estimating loss reserves by comparing it to generally accepted actuarial methods
• evaluating the Company’s estimates for certain lines of business by performing independent analyses of loss reserves using the Company’s underlying historical claims data
• evaluating the Company’s estimates for the remaining lines of business in comparison to internal experience and related industry trends
• developing a range of reserves based on actuarial methodologies and comparing to the Company’s total recorded loss reserves
• evaluating the year-over-year movements of the Company’s recorded loss reserves within the developed range of reserves.
/s/ KPMG LLP
We have served as the Company’s auditor since 1963.
Los Angeles, California
February 8, 201815, 2022
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TheTo the Shareholders and Board of Directors and Shareholders
Mercury General Corporation:
Opinion on Internal Control Over Financial Reporting
We have audited the Mercury General Corporation andsubsidiaries’ subsidiaries' (the “Company”)Company) internal control over financial reporting as of December 31, 2017,2021, based on criteria established inInternal Control -– Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2021, based on criteria established in Internal Control -– Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”)(PCAOB), the consolidated balance sheets of the Company as of December 31, 20172021 and 2016,2020, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2017,2021, and the related notes and financial statement schedules I, II, and IV (collectively, the “consolidatedconsolidated financial statements”statements), and our report dated February 8, 201815, 2022 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.of Independent Registered Public Accounting Firm. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Los Angeles, California
February 8, 201815, 2022
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
ASSETS | | | |
Investments, at fair value: | | | |
Fixed maturity securities (amortized cost $3,909,780; $3,388,418) | $ | 4,031,523 | | | $ | 3,549,810 | |
Equity securities (cost $754,536; $695,150) | 970,939 | | | 803,851 | |
Short-term investments (cost $141,206; $376,547) | 140,127 | | | 375,609 | |
Total investments | 5,142,589 | | | 4,729,270 | |
Cash | 335,557 | | | 348,479 | |
Receivables: | | | |
Premiums | 621,740 | | | 599,070 | |
Allowance for credit losses on premiums receivable | (6,000) | | | (10,000) | |
Premiums receivable, net of allowance for credit losses | 615,740 | | | 589,070 | |
Accrued investment income | 43,299 | | | 42,985 | |
Other | 7,600 | | | 10,730 | |
Total receivables | 666,639 | | | 642,785 | |
Reinsurance recoverables | 45,000 | | | 48,579 | |
Allowance for credit losses on reinsurance recoverables | — | | | (91) | |
Reinsurance recoverables, net of allowance for credit losses | 45,000 | | | 48,488 | |
Deferred policy acquisition costs | 258,259 | | | 246,994 | |
Fixed assets, net | 191,332 | | | 178,923 | |
Operating lease right-of-use assets | 31,967 | | | 40,554 | |
Current income taxes | 20,108 | | | — | |
Goodwill | 42,796 | | | 42,796 | |
Other intangible assets, net | 10,255 | | | 11,322 | |
Other assets | 27,970 | | | 38,635 | |
Total assets | $ | 6,772,472 | | | $ | 6,328,246 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Loss and loss adjustment expense reserves | $ | 2,226,430 | | | $ | 1,991,304 | |
Unearned premiums | 1,519,799 | | | 1,405,873 | |
Notes payable | 372,931 | | | 372,532 | |
Accounts payable and accrued expenses | 169,125 | | | 194,421 | |
Operating lease liabilities | 34,577 | | | 43,825 | |
Current income taxes | — | | | 10,426 | |
Deferred income taxes | 53,569 | | | 41,132 | |
Other liabilities | 255,760 | | | 236,136 | |
Total liabilities | 4,632,191 | | | 4,295,649 | |
Commitments and contingencies | 0 | | 0 |
Shareholders’ equity: | | | |
Common stock without par value or stated value: | | | |
Authorized 70,000 shares; issued and outstanding 55,371; 55,358 | 98,943 | | | 98,970 | |
Retained earnings | 2,041,338 | | | 1,933,627 | |
Total shareholders’ equity | 2,140,281 | | | 2,032,597 | |
Total liabilities and shareholders’ equity | $ | 6,772,472 | | | $ | 6,328,246 | |
See accompanying Notes to Consolidated Financial Statements.
60
|
| | | | | | | |
| December 31, |
| 2017 | | 2016 |
ASSETS | | | |
Investments, at fair value: | | | |
Fixed maturity securities (amortized cost $2,823,230; $2,795,410) | $ | 2,892,777 |
| | $ | 2,814,553 |
|
Equity securities (cost $474,197; $331,770) | 537,240 |
| | 357,327 |
|
Short-term investments (cost $302,693; $375,700) | 302,711 |
| | 375,680 |
|
Total investments | 3,732,728 |
| | 3,547,560 |
|
Cash | 291,413 |
| | 220,318 |
|
Receivables: | | | |
Premiums | 474,060 |
| | 459,152 |
|
Accrued investment income | 39,368 |
| | 41,205 |
|
Other | 6,658 |
| | 11,329 |
|
Total receivables | 520,086 |
| | 511,686 |
|
Reinsurance recoverables | 56,349 |
| | 13,306 |
|
Deferred policy acquisition costs | 198,151 |
| | 200,826 |
|
Fixed assets, net | 145,223 |
| | 155,910 |
|
Current income taxes | 61,257 |
| | — |
|
Deferred income taxes | — |
| | 45,277 |
|
Goodwill | 42,796 |
| | 42,796 |
|
Other intangible assets, net | 20,728 |
| | 25,625 |
|
Other assets | 32,592 |
| | 25,414 |
|
Total assets | $ | 5,101,323 |
| | $ | 4,788,718 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Loss and loss adjustment expense reserves | $ | 1,510,613 |
| | $ | 1,290,248 |
|
Unearned premiums | 1,101,927 |
| | 1,074,437 |
|
Notes payable | 371,335 |
| | 320,000 |
|
Accounts payable and accrued expenses | 108,252 |
| | 112,334 |
|
Current income taxes | — |
| | 9,962 |
|
Deferred income taxes | 22,932 |
| | — |
|
Other liabilities | 224,877 |
| | 229,335 |
|
Total liabilities | 3,339,936 |
| | 3,036,316 |
|
Commitments and contingencies |
|
| |
|
|
Shareholders’ equity: | | | |
Common stock without par value or stated value: | | | |
Authorized 70,000 shares; issued and outstanding 55,332; 55,289 | 97,523 |
| | 95,529 |
|
Retained earnings | 1,663,864 |
| | 1,656,873 |
|
Total shareholders’ equity | 1,761,387 |
| | 1,752,402 |
|
Total liabilities and shareholders’ equity | $ | 5,101,323 |
| | $ | 4,788,718 |
|
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
Revenues: | | | | | |
Net premiums earned | $ | 3,741,948 | | | $ | 3,555,635 | | | $ | 3,599,418 | |
Net investment income | 129,727 | | | 134,858 | | | 141,263 | |
Net realized investment gains | 111,658 | | | 85,731 | | | 222,793 | |
Other | 10,024 | | | 8,287 | | | 9,044 | |
Total revenues | 3,993,357 | | | 3,784,511 | | | 3,972,518 | |
Expenses: | | | | | |
Losses and loss adjustment expenses | 2,760,155 | | | 2,395,343 | | | 2,706,024 | |
Policy acquisition costs | 633,385 | | | 627,788 | | | 602,085 | |
Other operating expenses | 283,397 | | | 285,831 | | | 269,305 | |
Interest | 17,113 | | | 17,048 | | | 17,035 | |
Total expenses | 3,694,050 | | | 3,326,010 | | | 3,594,449 | |
Income before income taxes | 299,307 | | | 458,501 | | | 378,069 | |
Income tax expense | 51,370 | | | 83,894 | | | 57,982 | |
Net income | $ | 247,937 | | | $ | 374,607 | | | $ | 320,087 | |
Net income per share: | | | | | |
Basic | $ | 4.48 | | | $ | 6.77 | | | $ | 5.78 | |
Diluted | $ | 4.48 | | | $ | 6.77 | | | $ | 5.78 | |
See accompanying Notes to Consolidated Financial Statements.
61
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
Revenues: | | | | | |
Net premiums earned | $ | 3,195,437 |
| | $ | 3,131,773 |
| | $ | 2,957,897 |
|
Net investment income | 124,930 |
| | 121,871 |
| | 126,299 |
|
Net realized investment gains (losses) | 83,650 |
| | (34,255 | ) | | (83,807 | ) |
Other | 11,945 |
| | 8,294 |
| | 8,911 |
|
Total revenues | 3,415,962 |
| | 3,227,683 |
| | 3,009,300 |
|
Expenses: | | | | | |
Losses and loss adjustment expenses | 2,444,884 |
| | 2,355,138 |
| | 2,145,495 |
|
Policy acquisition costs | 555,350 |
| | 562,545 |
| | 539,231 |
|
Other operating expenses | 233,475 |
| | 235,314 |
| | 250,839 |
|
Interest | 15,168 |
| | 3,962 |
| | 3,168 |
|
Total expenses | 3,248,877 |
| | 3,156,959 |
| | 2,938,733 |
|
Income before income taxes | 167,085 |
| | 70,724 |
| | 70,567 |
|
Income tax expense (benefit) | 22,208 |
| | (2,320 | ) | | (3,912 | ) |
Net income | $ | 144,877 |
| | $ | 73,044 |
| | $ | 74,479 |
|
Net income per share: | | | | | |
Basic | $ | 2.62 |
| | $ | 1.32 |
| | $ | 1.35 |
|
Diluted | $ | 2.62 |
| | $ | 1.32 |
| | $ | 1.35 |
|
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
Common stock, beginning of year | $ | 98,970 | | | $ | 98,828 | | | $ | 98,026 | |
Proceeds of stock options exercised | 215 | | | — | | | 701 | |
Share-based compensation expense | 141 | | | 142 | | | 123 | |
Withholding tax on stock options exercised | (383) | | | — | | | (22) | |
Common stock, end of year | 98,943 | | | 98,970 | | | 98,828 | |
Retained earnings, beginning of year | 1,933,627 | | | 1,700,674 | | | 1,519,658 | |
Cumulative effect of adopting ASU 2016-13 (Note1) | — | | | (2,014) | | | — | |
Retained earnings, beginning of year, as adjusted | 1,933,627 | | | 1,698,660 | | | 1,519,658 | |
Net income | 247,937 | | | 374,607 | | | 320,087 | |
Dividends paid to shareholders | (140,226) | | | (139,640) | | | (139,071) | |
Retained earnings, end of year | 2,041,338 | | | 1,933,627 | | | 1,700,674 | |
Total shareholders’ equity, end of year | $ | 2,140,281 | | | $ | 2,032,597 | | | $ | 1,799,502 | |
See accompanying Notes to Consolidated Financial Statements.
62
|
| | | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
Common stock, beginning of year | $ | 95,529 |
| | $ | 90,985 |
| | $ | 88,705 |
|
Proceeds of stock options exercised | 2,102 |
| | 1,818 |
| | 2,111 |
|
Payment for vested restricted stock units and related taxes | — |
| | 1,671 |
| — |
| — |
|
Reclassification of restricted stock units from equity to liability award | (168 | ) | | — |
| | — |
|
Share-based compensation expense | 60 |
| | 142 |
| | 142 |
|
Excess tax benefits related to share-based compensation | — |
| | 913 |
| | 27 |
|
Common stock, end of year | 97,523 |
| | 95,529 |
| | 90,985 |
|
Additional paid in capital, beginning of year | — |
| | 8,870 |
| | 3,804 |
|
Share-based compensation expense | — |
| | — |
| | 5,066 |
|
Payment for vested restricted stock units and related taxes | — |
| | (5,122 | ) | | — |
|
Reclassification of restricted stock units from equity to liability award | — |
| | (3,435 | ) | | — |
|
Exercise of stock options | — |
| | (313 | ) | | — |
|
Additional paid in capital, end of year | — |
| | — |
| | 8,870 |
|
Retained earnings, beginning of year | 1,656,873 |
| | 1,721,030 |
| | 1,782,937 |
|
Net income | 144,877 |
| | 73,044 |
| | 74,479 |
|
Dividends paid to shareholders | (137,886 | ) | | (137,201 | ) | | (136,386 | ) |
Retained earnings, end of year | 1,663,864 |
| | 1,656,873 |
| | 1,721,030 |
|
Total shareholders’ equity | $ | 1,761,387 |
| | $ | 1,752,402 |
| | $ | 1,820,885 |
|
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net income | $ | 247,937 | | | $ | 374,607 | | | $ | 320,087 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 79,056 | | | 68,463 | | | 64,730 | |
Net realized investment gains | (111,658) | | | (85,731) | | | (222,793) | |
(Increase) decrease in premiums receivable | (26,670) | | | 13,946 | | | (49,832) | |
Decrease in reinsurance recoverables | 3,488 | | | 30,127 | | | 142,314 | |
Changes in current and deferred income taxes | (18,097) | | | 31,236 | | | 72,545 | |
Increase in deferred policy acquisition costs | (11,265) | | | (13,828) | | | (18,035) | |
Increase in loss and loss adjustment expense reserves | 235,126 | | | 70,049 | | | 91,843 | |
Increase in unearned premiums | 113,926 | | | 50,326 | | | 119,366 | |
(Decrease) increase in accounts payable and accrued expenses | (26,724) | | | 51,988 | | | 26,493 | |
Share-based compensation | 141 | | | 142 | | | 123 | |
Other, net | 16,324 | | | 14,291 | | | (27,163) | |
Net cash provided by operating activities | 501,584 | | | 605,616 | | | 519,678 | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Fixed maturity securities available for sale in nature: | | | | | |
Purchases | (1,460,641) | | | (878,213) | | | (491,795) | |
Sales | 336,201 | | | 168,087 | | | 136,560 | |
Calls or maturities | 518,557 | | | 250,878 | | | 316,860 | |
Equity securities available for sale in nature: | | | | | |
Purchases | (958,008) | | | (1,230,785) | | | (1,174,759) | |
Sales | 943,857 | | | 1,174,540 | | | 1,088,701 | |
Calls | — | | | 3,880 | | | — | |
Changes in securities payable and receivable | 8,327 | | | 873 | | | (2,536) | |
Decrease (increase) in short-term investments | 270,383 | | | 118,830 | | | (240,391) | |
Purchase of fixed assets | (41,442) | | | (39,953) | | | (40,088) | |
Other, net | 9,096 | | | 20,577 | | | 6,247 | |
Net cash used in investing activities | (373,670) | | | (411,286) | | | (401,201) | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Dividends paid to shareholders | (140,226) | | | (139,640) | | | (139,071) | |
Proceeds from stock options exercised | 215 | | | — | | | 701 | |
Payments on finance lease obligations | (825) | | | (609) | | | — | |
Net cash used in financing activities | (140,836) | | | (140,249) | | | (138,370) | |
Net (decrease) increase in cash | (12,922) | | | 54,081 | | | (19,893) | |
Cash: | | | | | |
Beginning of year | 348,479 | | | 294,398 | | | 314,291 | |
End of year | $ | 335,557 | | | $ | 348,479 | | | $ | 294,398 | |
SUPPLEMENTAL CASH FLOW DISCLOSURE | | | | | |
Interest paid | $ | 16,616 | | | $ | 16,599 | | | $ | 16,586 | |
Income taxes paid (refunded), net | $ | 69,467 | | | $ | 52,659 | | | $ | (14,564) | |
See accompanying Notes to Consolidated Financial Statements.
63
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net income | $ | 144,877 |
| | $ | 73,044 |
| | $ | 74,479 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 55,343 |
| | 53,258 |
| | 47,838 |
|
Net realized investment (gains) losses | (83,650 | ) | | 34,255 |
| | 83,807 |
|
Increase in premiums receivable | (14,908 | ) | | (22,531 | ) | | (41,512 | ) |
Change in reinsurance recoverables | (43,043 | ) | | 998 |
| | (89 | ) |
Gain on sale of fixed assets | (3,078 | ) | | — |
| | — |
|
Changes in current and deferred income taxes | (3,010 | ) | | (2,130 | ) | | (35,287 | ) |
Decrease (increase) in deferred policy acquisition costs | 2,675 |
| | 936 |
| | (4,560 | ) |
Increase in loss and loss adjustment expense reserves | 220,365 |
| | 143,560 |
| | 36,214 |
|
Increase in unearned premiums | 27,490 |
| | 25,124 |
| | 42,552 |
|
Decrease in accounts payable and accrued expenses | (4,178 | ) | | (10,586 | ) | | (35,086 | ) |
Share-based compensation | 60 |
| | 142 |
| | 142 |
|
Other, net | 42,462 |
| | (4,392 | ) | | 21,773 |
|
Net cash provided by operating activities | 341,405 |
| | 291,678 |
| | 190,271 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Fixed maturity securities available for sale in nature: | | | | | |
Purchases | (734,397 | ) | | (1,077,638 | ) | | (965,701 | ) |
Sales | 100,709 |
| | 396,766 |
| | 260,946 |
|
Calls or maturities | 575,735 |
| | 647,059 |
| | 386,644 |
|
Equity securities available for sale in nature: | | | | | |
Purchases | (831,310 | ) | | (714,113 | ) | | (748,217 | ) |
Sales | 679,571 |
| | 696,138 |
| | 805,417 |
|
Calls | 7,100 |
| | — |
| | 2,851 |
|
Changes in securities payable and receivable | (44,740 | ) | | 29,958 |
| | (1,387 | ) |
Changes in short-term investments and purchased options | 73,005 |
| | (191,530 | ) | | 187,492 |
|
Purchase of fixed assets | (19,443 | ) | | (16,979 | ) | | (20,112 | ) |
Sale of fixed assets | 6,239 |
| | 14 |
| | 141 |
|
Business acquisition, net of cash acquired | — |
| | — |
| | 7,771 |
|
Other, net | 1,934 |
| | 3,605 |
| | 2,473 |
|
Net cash used in investing activities | (185,597 | ) | | (226,720 | ) | | (81,682 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Dividends paid to shareholders | (137,886 | ) | | (137,201 | ) | | (136,386 | ) |
Employee taxes paid with shares related to share-based compensation | — |
| | (3,292 | ) | | — |
|
Proceeds from stock options exercised | 2,162 |
| | 1,632 |
| | 2,111 |
|
Net proceeds from issuance of senior notes | 371,011 |
| | — |
| | — |
|
Payoff of principal on loan and credit facilities | (320,000 | ) | | — |
| | — |
|
Proceeds from bank loan | — |
| | 30,000 |
| | — |
|
Net cash used in financing activities | (84,713 | ) | | (108,861 | ) | | (134,275 | ) |
Net increase (decrease) in cash | 71,095 |
| | (43,903 | ) | | (25,686 | ) |
Cash: | | | | | |
Beginning of year | 220,318 |
| | 264,221 |
| | 289,907 |
|
End of year | $ | 291,413 |
| | $ | 220,318 |
| | $ | 264,221 |
|
SUPPLEMENTAL CASH FLOW DISCLOSURE | | | | | |
Interest paid | $ | 9,863 |
| | $ | 3,531 |
| | $ | 2,989 |
|
Income taxes paid (refunded), net | $ | 25,218 |
| | $ | (183 | ) | | $ | 31,390 |
|
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
General
Mercury General Corporation ("Mercury General") and its subsidiaries (referred to herein collectively as the "Company") are primarily engaged in writing personal automobile insurance through 1413 Insurance Companies in 11 states, principally California. The Company also writes homeowners, commercial automobile, commercial property, mechanical protection, fire, and umbrella insurance. The private passenger automobile line of insurance business was more than 76%68% of the Company’s direct premiums written in 20172021, 2020, and 2019, and approximately 87%, 201688%, and 2015, of which approximately 85%, 84%, and 83%88% of the private passenger automobile premiums were written in California during 2017, 2016,in 2021, 2020, and 2015,2019, respectively. Premiums written represents the premiums charged on policies issued during a fiscal period, which is a statutory measure designed to determine production levels.
Consolidation and Basis of Presentation
The consolidated financial statements include the accounts of Mercury General Corporation and its subsidiaries:
|
| | | | | | | |
Insurance Companies | | |
| |
Mercury Casualty Company ("MCC") | | Mercury National Insurance Company ("MNIC")(1) |
Mercury Insurance Company ("MIC") | | American Mercury Insurance Company |
California Automobile Insurance Company ("CAIC") | | American Mercury Lloyds Insurance Company(1)(2) |
California General Underwriters Insurance Company, Inc. | | Mercury County Mutual Insurance Company(2)(3) |
Mercury Insurance Company of Illinois | | Mercury Insurance Company of Florida |
Mercury Insurance Company of Georgia | | Mercury Indemnity Company of America |
Mercury Indemnity Company of Georgia | | Workmen's Auto InsuranceOrion Indemnity Company ("WAIC"OIC")(4)
|
| |
Non-Insurance Companies | | |
| |
Mercury Select Management Company, Inc. | | AIS Management LLC |
Mercury Insurance Services LLC | | Auto Insurance Specialists LLC |
Animas Funding LLC ("AFL")(3)(5) | | PoliSeek AIS Insurance Solutions, Inc. |
Fannette Funding LLC ("FFL")(3)(5) | | Mercury Plus Insurance Services LLC |
__________
| |
(1)
| American Mercury Lloyds Insurance Company is not owned but is controlled by the Company through its attorney-in-fact, Mercury Select Management Company, Inc. |
| |
(2)
| Mercury County Mutual Insurance Company is not owned but is controlled by the Company through a management contract. |
| |
(3)
| Special purpose investment vehicle. |
| |
(4)
| California domiciled insurance company acquired in 2015. See Note 20. Acquisition. |
(1)MNIC was dissolved in December 2021.
(2)American Mercury Lloyds Insurance Company is not owned but is controlled by the Company through its attorney-in-fact, Mercury Select Management Company, Inc.
(3)Mercury County Mutual Insurance Company is not owned but is controlled by the Company through a management contract.
(4)OIC was formerly known as Workmen’s Auto Insurance Company (“WAIC”). The name change became effective in August 2021.
(5)Special purpose investment vehicle.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP"), which differ in some respects from those filed in reports to insurance regulatory authorities. All intercompany transactions and balances have been eliminated.
Certain prior period amounts have been reclassified to conform with the current period presentation.
The Company did not have other comprehensive income (loss) in 2017, 20162021, 2020 and 2015.2019.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates require the Company to apply complex assumptions and judgments, and often the Company must make estimates about effects of matters that are inherently uncertain and will likely change in subsequent periods. The most significant assumptions in the preparation of these
consolidated financial statements relate to reserves for losses and loss adjustment expenses. Actual results could differ from those estimates.
Investments and Other Financial Instruments
Financial instruments recorded in the consolidated balance sheets include investments, note receivable, other receivables, accounts payable, options sold, and notes payable. The Company’s investments include securities issued by the U.S. government and its agencies, securities issued by states and municipal governments and agencies, certain corporate and other debt securities, equity securities, and exchange traded funds.
The Company applies the fair value option to all fixed maturity and equity securities and short-term investments at the time an eligible item is first recognized. The primary reasons for electing the fair value option were simplification and cost benefit considerations as well as the expansion of the use of fair value measurement by the Company consistent with the long-term measurement objectives of the Financial Accounting Standards Board (the "FASB") for accounting for financial instruments. See Note 2. Financial Instruments for additional information on the fair value option.
Gains and losses due to changes in fair value for items measured at fair value pursuant to application of the fair value option are included in net realized investment gains (losses) in the Company's consolidated statements of operations, while interest and dividend income on investment holdings are recognized on an accrual basis on each measurement date and are included in net investment income in the Company's consolidated statements of operations. The Company’s fixed maturity and equity securities are classified as “trading” and carried at fair value as required when applying the fair value option. The majority of equity holdings, including non-redeemable preferred stocks, are actively traded on national exchanges or trading markets, and are valued at the last transaction price on the balance sheet date.
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Due to their short-term maturity, the carrying values of other receivables and accounts payable approximate their fair values. 97.9% of the fair value of its investments at December 31, 2021 is based on observable market prices, observable pricing parameters, or is derived from such prices or parameters. The availability of observable market prices and pricing parameters can vary by financial instrument. Observable market prices and pricing parameters of a financial instrument, or a related financial instrument, are used to derive a price without requiring significant judgment.
The Company may hold or acquire financial instruments that lack observable market prices or pricing parameters because they are less actively traded currently or in future periods. The fair value of such instruments is determined using techniques appropriate for each particular financial instrument. These techniques may involve some degree of judgment. The price transparency of the particular financial instrument will determine the degree of judgment involved in determining the fair value of the Company’s financial instruments. Price transparency is affected by a wide variety of factors, including the type of financial instrument, whether it is a new financial instrument and not yet established in the marketplace, and the characteristics particular to the transaction. Financial instruments for which actively quoted prices or pricing parameters are available or for which fair value is derived from actively quoted prices or pricing parameters will generally have a higher degree of price transparency. By contrast, financial instruments that are thinly traded or not quoted will generally have diminished price transparency. Even in normally active markets, the price transparency for actively quoted financial instruments may be reduced during periods of market dislocation. Alternatively, in thinly quoted markets, the participation of market makers willing to purchase and sell a financial instrument provides a source of transparency for products that otherwise are not actively quoted. For a further discussion, see Note 4. Fair Value Measurements.
Fixed maturity securities include debt securities, which may have fixed or variable principal payment schedules, may be held for indefinite periods of time, and may be used as a part of the Company’s asset/liability strategy or sold in response to changes in interest rates, anticipated prepayments, risk/reward characteristics, liquidity needs, tax planning considerations, or other economic factors. Premiums and discounts on fixed maturities are amortized using first call date and are adjusted for anticipated prepayments. Premiums and discounts on mortgage-backed securities are adjusted for anticipated prepayment using the retrospective method, with the exception of some beneficial interests in securitized financial assets, which are accounted for using the prospective method.
Equity securities consist of non-redeemable preferred stocks, common stocks on which dividend income is partially tax-sheltered by the 70%50% corporate dividend received deduction, and private equity funds.
Short-term investments include money market accounts, options, and short-term bonds that are highly rated short duration securities and redeemable within one year.
In the normal course of investing activities, the Company either forms or enters into relationships with variable interest entities ("VIEs"). A VIE is an entity that either has investors that lack certain essential characteristics of a controlling financial interest, such as simple majority kick-out rights, or lacks sufficient funds to finance its own activities without financial support provided by other entities. The Company performs ongoing qualitative assessments of the VIEs to determine whether the Company has a controlling financial interest in the VIE and therefore is the primary beneficiary. The Company is deemed to have a controlling financial interest when it has both the ability to direct the activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or right to receive benefits from the VIE that could potentially be significant to the VIE. Based on the Company's assessment, if it determines it is the primary beneficiary, the Company consolidates the VIE in its consolidated financial statements.
TheFrom time to time, the Company forms special purpose investment vehicles to facilitate its investment activities involving derivative instruments such as total return swaps, or limited partnerships such as private equity funds. These special purpose investment vehicles are consolidated VIEs as the Company has determined it is the primary beneficiary of such VIEs. Creditors have no recourse against the Company in the event of default by these VIEs. The Company had no implied or unfunded commitments to these VIEs at December 31, 20172021 and 2016.2020. The Company's financial or other support provided to these VIEs and its loss exposure are limited to its collateral and original investment.
The Company also invests, directly or indirectly through its consolidated VIEs, in limited partnerships or limited liability companies such as private equity funds. These investments are non-consolidated VIEs as the Company has determined it is not the primary beneficiary.beneficiary of such VIEs. The Company's maximum exposure to loss with respect to these VIEs is limited to the total carrying value that is included in equity securities in the Company's consolidated balance sheets. At December 31, 2017 and 2016,2021, the Company had no outstandinga maximum of approximately $32 million in unfunded commitments to these VIEs whereby the Company may be called by the partnerships during the commitment periodprior to April 30, 2022 to provide additional capital to fund the purchase of new investments and the expenses of a new private equity fund. The Company expects to fund any capital calls on these commitments using the partnerships.distributions of principal and interest from a mature private equity fund. At December 31, 2020, the Company had no such unfunded commitments to these VIEs.
Securities on Deposit
As required by statute, the Company’s insurance subsidiaries have securities deposited with the departments of insurance or similar governmental agencies in the states in which they are licensed to operate ("DOI") with fair values totaling $17 million and $19approximately $15 million at December 31, 20172021 and 2016, respectively.2020.
Deferred Policy Acquisition Costs
Deferred policy acquisition costs consist of commissions paid to outside agents, premium taxes, salaries, and certain other underwriting costs that are incremental or directly related to the successful acquisition of new and renewal insurance contracts and are amortized over the life of the related policy in proportion to premiums earned. Deferred policy acquisition costs are limited to the amount that will remain after deducting from unearned premiums and anticipated investment income, the estimated losses and loss adjustment expenses, and the servicing costs that will be incurred as premiums are earned. The Company’s deferred policy acquisition costs are further limited by excluding those costs not directly related to the successful acquisition of insurance contracts. The Company does not defer advertising expenditures but expenses them as incurred.
The table below presents a summary of deferred policy acquisition cost amortization and net advertising expense:
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2021 | | 2020 | | 2019 |
| (Amounts in millions) | | (Amounts in millions) |
Deferred policy acquisition cost amortization | $ | 555.4 |
| | $ | 562.5 |
| | $ | 539.2 |
| Deferred policy acquisition cost amortization | $ | 633.4 | | | $ | 627.8 | | | $ | 602.1 | |
Net advertising expense | 37.4 |
| | 39.6 |
| | 44.0 |
| Net advertising expense | 50.1 | | | 37.7 | | | 42.2 | |
Fixed Assets
Fixed assets are stated at historical cost less accumulated depreciation and amortization. The useful life for buildings is 30 to 40 years. Furniture, equipment, and purchased software are depreciated on a combination of straight-line and accelerated
methods over 3 to 7 years. The Company has capitalized certain consulting costs, payroll, and payroll-related costs for employees related to computer software developed for internal use, which are amortized on a straight-line method over the estimated useful life of the software, generally not exceeding 7 years. In accordance with applicable accounting standards, capitalization ceases no later than the point at which a computer software project is substantially complete and ready for its intended use. Leasehold improvements are amortized over the shorter of the useful life of the assets or the life of the associated lease.
The Company periodically assesses long-lived assets or asset groups including building and equipment, for recoverability when events or changes in circumstances indicate that their carrying amounts may not be recoverable. If the Company identifies an indicator of impairment, the Company assesses recoverability by comparing the carrying amount of the asset to the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset. An impairment loss is recognized when the carrying amount is not recoverable and is measured as the excess of carrying value over fair value. There were no impairment charges during 2017, 2016,2021, 2020, and 2015.2019.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets arise as a result of business acquisitions and consist of the excess of the cost of the acquisitions over the tangible and intangible assets acquired and liabilities assumed and identifiable intangible assets acquired. Identifiable intangible assets consist of the value of customer relationships, trade names, software and technology, and favorable leases, which are all subject to amortization, and an insurance license which is not subject to amortization.
The Company evaluates goodwill and other intangible assets for impairment annually or whenever events or changes in circumstances indicate that it is more likely than not that the carrying amount of goodwill and other intangible assets may exceed their implied fair values. The Company qualitatively determines whether, more likely than not, the fair value exceeds the carrying amount of a reporting unit. There are numerous assumptions and estimates underlying the qualitative assessments including future earnings, long-term strategies, and the Company’s annual planning and forecasting process. If these planned initiatives do not accomplish the targeted objectives, the assumptions and estimates underlying the qualitative assessments could be adversely affected and have a material effect upon the Company’s financial condition and results of operations. In addition, the Company evaluates other intangible assets using methods similar to those used for goodwill described above. As of December 31, 20172021 and 2016,2020, goodwill and other intangible impairment assessments indicated that there was no impairment.
Premium Revenue Recognition
Premium revenue is recognized on a pro-rata basis over the terms of the policies in proportion to the amount of insurance protection provided. Premium revenue includes installment and other fees for services which are recognized in the periods in which the services are rendered. Unearned premiums represent the portion of the written premium related to the unexpired policy term. Unearned premiums are predominantly computed monthly on a pro-rata basis and are stated gross of reinsurance deductions,
with the reinsurance deduction recorded in other receivables.assets. The Company evaluates its unearned premiums periodically for premium deficiencies by comparing the sum of expected claim costs, unamortized acquisition costs and maintenance costs, partially offset by investment income, to related unearned premiums. To the extent that any of the Company’s lines of insurance business become unprofitable, a premium deficiency reserve may be required. Net premiums written, a statutory measure designed to determine production levels, were $3.22was $3.86 billion, $3.16$3.61 billion, and $3.00$3.73 billion in 2017, 2016,2021, 2020, and 2015,2019, respectively. The Company's net premiums written in 2020 was reduced by approximately $128 million due to premium refunds and credits to its eligible policyholders associated with the "Mercury Giveback" program for reduced driving and business activities following the outbreak of the COVID-19 pandemic.
Losses and Loss Adjustment Expenses
Unpaid losses and loss adjustment expenses are determined in amounts estimated to cover incurred losses and loss adjustment expenses and established based upon the Company’s assessment of claims pending and the development of prior years’ loss liabilities. These amounts include liabilities based upon individual case estimates for reported losses and loss adjustment expenses and estimates of such amounts that are incurred but not reported. Changes in the estimated liability are charged or credited to operations as the losses and loss adjustment expenses are re-estimated. The liability is stated net of anticipated salvage and subrogation recoveries, and gross of reinsurance recoverables on unpaid losses.
Estimating loss reserves is a difficult process as many factors can ultimately affect the final settlement of a claim and, therefore, the loss reserve that is required. A key assumption in estimating loss reserves is the degree to which the historical data used to analyze reserves will be predictive of ultimate claim costs on incurred claims. Changes in the regulatory and legal environments, results of litigation, medical costs, the cost of repair materials, and labor rates, among other factors, can impact this assumption. In addition, time can be a critical part of reserving determinations since the longer the span between the
incidence of a loss and the payment or settlement of a claim, the more variable the ultimate settlement amount could be. Accordingly, short-tail claims, such as property damage claims, tend to be more reasonably predictable than long-tail liability claims, such as those involving the Company’s bodily injury ("BI") coverages. Management believes that the liability for losses and loss adjustment expenses is adequate to cover the ultimate net cost of losses and loss adjustment expenses incurred to date. However, since the provisions for loss reserves are necessarily based upon estimates, the ultimate liability may be more or less than such provisions.
The Company analyzes loss reserves quarterly primarily using the incurred loss, paid loss, average severity coupled with the claim count development methods, and the generalized linear model ("GLM") described below. When deciding among methods to use, the Company evaluates the credibility of each method based on the maturity of the data available and the claims settlement practices for each particular line of insurance business or coverage within a line of insurance business. The Company may also evaluate qualitative factors such as known changes in laws or legal ruling that could affect claims handling or other external environmental factors or internal factors that could affect the settlement of claims. When establishing the loss reserve, the Company will generally analyze the results from all of the methods used rather than relying on a single method. While these methods are designed to determine the ultimate losses on claims under the Company’s policies, there is inherent uncertainty in all actuarial models since they use historical data to project outcomes. The Company believes that the techniques it uses provide a reasonable basis in estimating loss reserves.
•The incurred loss method analyzes historical incurred case loss (case reserves plus paid losses) development to estimate ultimate losses. The Company applies development factors against current case incurred losses by accident period to calculate ultimate expected losses. The Company believes that the incurred loss method provides a reasonable basis for evaluating ultimate losses, particularly in the Company’s larger, more established lines of insurance business which have a long operating history.
•The paid loss method analyzes historical payment patterns to estimate the amount of losses yet to be paid.
•The average severity method analyzes historical loss payments and/or incurred losses divided by closed claims and/or total claims to calculate an estimated average cost per claim. From this, the expected ultimate average cost per claim can be estimated. The average severity method coupled with the claim count development method provides meaningful information regarding inflation and frequency trends that the Company believes is useful in establishing loss reserves. The claim count development method analyzes historical claim count development to estimate future incurred claim count development for current claims. The Company applies these development factors against current claim counts by accident period to calculate ultimate expected claim counts.
•The GLM determines an average severity for each percentile of claims that have been closed as a percentage of estimated ultimate claims. The average severities are applied to open claims to estimate the amount of losses yet to be paid. The GLM utilizes operational time, determined as a percentile of claims closed rather than a finite calendar period, which neutralizes the effect of changes in the timing of claims handling.
The Company analyzes catastrophe losses separately from non-catastrophe losses. For catastrophe losses, the Company generally determines claim counts based on claims reported and development expectations from previous catastrophes and applies an average expected loss per claim based on loss reserves established by adjusters and average losses on previous similar catastrophes. For catastrophe losses on individual properties that are expected to be total losses, the Company typically establishes reserves at the policy limits.
Derivative Financial Instruments
The Company accounts for all derivative instruments, other than those that meet the normal purchases and sales exception, as either an asset or liability, measured at fair value, which is based on information obtained from independent parties. In addition, changes in fair value are recognized in earnings unless specific hedge accounting criteria are met. The Company’s derivative instruments include total return swaps and options sold. See Note 8.9.Derivative Financial Instruments.
Earnings Per Share
Basic earnings per share excludes dilution and reflects net income divided by the weighted average shares of common stock outstanding during the periods presented. Diluted earnings per share is based on the weighted average shares of common stock and potential dilutive securities outstanding during the periods presented. At December 31, 2017, potential2021 and 2020, potentially dilutive securities consisted of outstanding stock options, while at December 31, 2016, such securities consisted of outstanding stock options and restricted stock units ("RSUs") granted under the Company's 2014 Long Term Incentive Plan.options. See Note 16.17. Earnings Per Share, for the required disclosures relating to the calculation of basic and diluted earnings per share.
Income Taxes
Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial reporting basis and the respective tax basis of the Company’s assets and liabilities, and expected benefits of utilizing net operating loss, capital loss, and tax-credit carryforwards. The Company assesses the likelihood that its deferred tax assets will be realized and, to the extent management does not believe these assets are more likely than not to be realized, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates or laws is recognized in earnings in the period that includes the enactment date.
The Company’s deferred income taxes usually include a combination of ordinary and capital deferred tax benefits and expenses. At December 31, 2017,2021, the Company’s deferred income taxes were in a net liability position which included a combination of ordinary and capitalmainly due to deferred tax benefitsliabilities generated by unrealized gains on securities held and expenses.deferred acquisition costs. These deferred tax liabilities were substantially offset by deferred tax assets resulting from unearned premiums, loss reserve discounting, and expense accruals. In assessing the Company's ability to realize deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.realized, and to the extent management does not believe these assets are more likely than not to be realized, a valuation allowance is established. The ultimate realization of deferred tax assets is dependent upon generating sufficient taxable income of the appropriate character within the carryback and carryforward periods available under the tax law. Management considers the reversal of deferred tax liabilities, projected future taxable income of an appropriate nature, and tax-planning strategies in making this assessment.
Management’s recoverability assessment of the Company’s deferred tax assets which are ordinary in character takes into consideration the Company’s strong history of generating ordinary taxable income and a reasonable expectation that it will continue to generate ordinary taxable income in the future. Further, the Company has the capacity to recoup its ordinary deferred tax assets through tax loss carryback claims for taxes paid in prior years. The Company also has various deferred tax liabilities that represent sources of future ordinary taxable income. Management’s recoverability assessment with regard to its capital deferred tax assets is based on estimates of anticipated capital gains, tax-planning strategies available to generate future taxable capital gains, and the Company's capacity to absorb capital losses carried back to prior years, each of which would contribute to the realization of deferred tax benefits. The Company has significant unrealized gains in its investment portfolio that could be realized through asset dispositions, at management’s discretion. In addition, the Company expects to hold certain debt securities, which are currently in loss positions, to recovery or maturity. Management believes thatunrealized losses related to these debt securities, which represent a portion of the unrealized loss positions at December 31, 2021, are fully realizable at maturity. Management believes its long-term time horizon for holding these securities allows it to avoid any forced sales prior to maturity. Further, the Company has the capability to generate additional realized capital gains by entering into sale-leaseback transactions using one or more of its appreciated real estate holdings. The Company also has the capacity to recoup capital deferred tax assets through tax capital loss carryback claims for taxes paid within permitted carryback periods.
The Company has the use of prudentcapability to implement tax planning strategies as it has a steady history of generating positive cash flows from operations and believes that its liquidity needs can be met in future periods without the generationforced sale of its investments. This capability assists management in controlling the timing and amount of realized losses generated during future periods. By prudent utilization of some or all of these strategies, management has the intent and believes that it has the ability to generate capital gains and minimize tax losses in a manner sufficient income will be realized in order to maximizeavoid losing the full benefits of its deferred tax assets. Management will continue to assess the need for a valuation allowance on a quarterly basis. Although realization is not assured, management believes that it is more likely than not that the Company’s deferred tax assets will be realized.
Contingent Liabilities
The Company has known, and may have unknown, potential liabilities which include claims, assessments, lawsuits, or regulatory fines and penalties relating to the Company’s business. The Company continually evaluates these potential liabilities and accrues for them and/or discloses them in the notes to the consolidated financial statements where required. The Company does not believe that the ultimate resolution of currently pending legal or regulatory proceedings, either individually or in the aggregate, will have a material adverse effect on its financial condition, results of operations, or cash flows. See Note 18. Commitments and Contingencies, for the required disclosures relating to contingent liabilities.
Reinsurance
Liabilities for unearned premiums and unpaid losses are stated in the accompanying consolidated financial statements before deductions for ceded reinsurance. Unpaid losses and unearned premiums that are ceded to reinsurers are carried in reinsurance recoverables and other receivables,assets, respectively, in the Company's consolidated balance sheets. EarnedReinsurance recoverables on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the
underlying contracts. Most of the Company's reinsurance premiums are recognized ratably over the contract period to the extent coverage remains available. Net premiums earned and losses and loss adjustment expenses are stated net of deductions for ceded reinsurance.
The Company is the assuming reinsurer under a Catastrophe Participation Reinsurance Contract ("Contract") effective through December 31, 2022. The Company reimburses up to $25 million in losses for a proportional share of a portfolio of catastrophe losses under the Contract, to the extent the actual loss ratio exceeds the threshold loss ratio of 73.5%.
The Company is party to a Catastrophe Reinsurance Treaty ("Treaty") covering a wide range of perils that is effective through June 30, 2022. The Treaty provides $792 million of coverage on a per occurrence basis after covered catastrophe losses exceed the $40 million Company retention limit. The Treaty specifically excludes coverage for any Florida business and for California earthquake losses on fixed property policies, such as homeowners, but does cover losses from fires following an earthquake. The Treaty provides for one full reinstatement of coverage limits with a minor exception at the top coverage layer, and includes some additional minor territorial and coverage limits.
The effect of reinsurance on property and casualty premiums written and earned was as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Premiums Written | | | | | |
Direct | $ | 3,877,476 | | | $ | 3,624,965 | | | $ | 3,742,627 | |
Ceded | (65,521) | | | (50,630) | | | (43,785) | |
Assumed | 13,361 | | | 8,012 | | | 919 | |
Net | $ | 3,825,316 | | | $ | 3,582,347 | | | $ | 3,699,761 | |
Premiums Earned | | | | | |
Direct | $ | 3,764,626 | | | $ | 3,574,898 | | | $ | 3,626,857 | |
Ceded | (65,017) | | | (56,212) | | | (56,725) | |
Assumed | 13,301 | | | 8,067 | | | 910 | |
Net | $ | 3,712,910 | | | $ | 3,526,753 | | | $ | 3,571,042 | |
The Company recognized ceded premiums earned of approximately $65 million, $56 million, and $57 million in 2021, 2020, and 2019, respectively, which are included in net premiums earned in its consolidated statements of operations, and ceded losses and loss adjustment expenses of approximately $(10) million, $(28) million, and $(71) million in 2021, 2020, and 2019, respectively, which are included in losses and loss adjustment expenses in its consolidated statements of operations. The negative ceded losses and loss adjustment expenses in 2021 was primarily the result of favorable development on prior years' catastrophe losses that had previously been ceded to the Company's reinsurers. The negative ceded losses and loss adjustment expenses in 2020 was mainly due to the reimbursements from Pacific Gas and Electric Corporation ("PG&E") Subrogation Trust Fund to the Company for certain claims paid to its policyholders related to wildfires in recent past years, in accordance with PG&E's Plan of Reorganization approved by the United States Bankruptcy Court. These loss recoveries from PG&E were ceded to the Company's reinsurers as the original losses had previously been ceded to its reinsurers under the Treaty. The negative ceded losses and loss adjustment expenses in 2019 primarily resulted from the re-estimation of the catastrophe loss reserves, including estimated subrogation, on the 2018 Camp and Woolsey Fires and the 2017 Southern California wildfires, which had previously been ceded to reinsurers under the Treaty, in conjunction with the sale of the Company's subrogation rights during the first quarter of 2019. The re-estimation primarily benefited the Company's reinsurers. See Note 12. Loss and Loss Adjustment Expense Reserves for additional information.
The Insurance Companies, as primary insurers, are required to pay losses to the extent reinsurers are unable to discharge their obligations under the reinsurance agreements.
Share-Based Compensation
Share-based compensation expenseexpenses for all stock options granted or modified isare based on thetheir estimated grant-date fair value.values. The Company recognizes these compensation costs on a straight-line basis over the requisite service period of the award, which is the option vesting term of four or five years for options granted prior to 2008 and four years for options granted subsequent to January 1, 2008, for only those sharesyears. The Company estimates forfeitures expected to vest.occur in determining the amount of compensation cost to be recognized in each period. The fair value of stock option awards is estimated using the
Black-Scholes option pricing model with the grant-date assumptions and weighted-average fair values.
The fair value of each restricted stock unit ("RSU") grant wasis determined based on the market price on the grant date for awards classified as equity and on each reporting date for awards classified as a liability. Compensation cost is recognized based on management’s best estimate of the performance goals that will be achieved.achieved at the end of the performance period, taking into account expected forfeitures. If suchthe minimum performance goals are not expected to be met, no compensation cost is recognized and any recognized compensation cost would be reversed. See Note 15.16. Share-Based Compensation for additional disclosures.
Revenue from Contracts with Customers
Recently Issued Accounting Standards
The Company's revenue from contracts with customers that are in scope of Topic 606 represents the commission income that the Company's 100% owned insurance agencies, Auto Insurance Specialists LLC ("AIS") and PoliSeek AIS Insurance Solutions, Inc. ("Poliseek"), earned from third-party insurers. The Company's commission income from third-party insurers was approximately $20.2 million, $18.0 million and $16.3 million, with related expenses of approximately $12.8 million, $11.8 million and $10.5 million, for the years ended December 31, 2021, 2020 and 2019, respectively. Due to the immateriality of the Company's commission income and its related expenses to the overall consolidated financial statements, the commission income, net of related expenses, is included in other revenues in the Company's consolidated statements of operations, and in other income of the Property and Casualty business segment in the Company's segment reporting in accordance with Topic 280, Segment Reporting (see Note 19. Segment Information).
In May 2017,
AIS and PoliSeek are primarily engaged in the FASB issuedmarketing and sales of insurance policies in private passenger automobile, commercial automobile and homeowners lines of business. Their revenues primarily consist of commission income received from property and casualty insurers. The primary performance obligation of AIS and Poliseek in return for the commission income from the insurers is to complete the sale of the policy and deliver the control of the policy to the insurer prior to the policy effective date. The total revenue from the sale of a policy is recognized when the sale is complete and the policy is effective as all the material aspects of the performance obligation are satisfied and the insurer is deemed to obtain control of the insurance policy at that time. The commission income is constrained such that the revenue is recognized only to the extent that the commission income received is not likely to be returned to the insurers due to policy cancellations. Any commission income not received when the sale is complete is recognized as commission income receivable, which is included in other receivables in the Company's consolidated balance sheets. Commission income receivable at December 31, 2021 and 2020 was approximately $1.4 million and $1.2 million, respectively.
A refund liability is recorded for the expected amount of the commission income that has to be returned to the insurers based on estimated policy cancellations. The refund liability is computed for the entire portfolio of contracts as a practical expedient, using the expected value method based on all relevant information, including historical data. The refund liability at December 31, 2021 and 2020 was approximately $0.9 million, which was included in other liabilities in the Company's consolidated balance sheets.
As of December 31, 2021 and 2020, the Company had no contract assets and contract liabilities, and no remaining performance obligations associated with unrecognized revenues.
Capitalized Implementation Costs for Cloud Computing Arrangements
On January 1, 2020, the Company adopted Accounting Standards Update ("ASU") 2017-09,2018-15, "Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting." ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. ASU 2017-09 is effective for the Company beginning January 1, 2018. The Company does not anticipate that ASU 2017-09 will have a material impact on its consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350)- Internal-Use Software (Subtopic 350-40), SimplifyingCustomer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract," on a prospective basis, which provides guidance that requires capitalizing and amortizing certain of the Test for Goodwill Impairment." ASU 2017-04 removesimplementation costs. The majority of the requirementCompany's cloud computing arrangements relate to compareservice contracts with third parties that host the implied fair value of goodwillCompany's data and computing infrastructure that are used in providing services to and supporting transactions with its carrying amount as partexisting or potential policyholders and insurance agents.
The balance of Step 2capitalized implementation costs for cloud computing arrangements, net of accumulated amortization, was $2.8 million and $4.8 million at December 31, 2021 and 2020, respectively, which is included in other assets in the goodwill impairment testCompany's consolidated balance sheets. The accumulated amortization was $6.0 million and requires an entity$2.1 million at December 31, 2021 and 2020, respectively. The total amortization expense related to recognize an impairment chargesuch capitalized implementation costs was $3.9 million, $1.8 million, $0.3 million for the amount byyears ended December 31, 2021, 2020, and 2019, respectively, which is included in other operating expenses in the carrying amountCompany's consolidated statements of a reporting unit exceeds its fair value. An entity still has the option to perform the qualitative assessmentoperations.
Allowance for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 will be effective for the Company beginningCredit Losses
On January 1, 2020, with early adoption permitted. The Company does not anticipate that ASU 2017-04 will have a material impact on its consolidated financial statements and related disclosures.
In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740), Intra-Entity Transfers of Assets Other Than Inventory." ASU 2016-16 requires entities to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Current GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. ASU 2016-16 is effective for the Company beginning January 1, 2018. The Company does not anticipate that ASU 2016-16 will have a material impact on its consolidated financial statements and related disclosures.
In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments (Topic 230)." The new guidance is intended to reduce diversity in how certain transactions are classified in the consolidated statement of cash flows. ASU 2016-15 is effective for the Company beginning January 1, 2018. The Company does not anticipate that ASU 2016-15 will have a material impact on its consolidated financial statements and related disclosures.
In June 2016, the FASB issuedadopted ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326)."along with certain additional ASUs on Topic 326 using a modified retrospective transition method, and recognized the cumulative-effect adjustment of approximately $2 million to the beginning retained earnings of 2020. The amendments in this ASU replacecumulative-effect adjustment primarily resulted from re-estimating credit losses on the outstanding balances of the Company's premiums receivable and reinsurance recoverables at the adoption date. Topic 326 replaced the "incurred loss" methodology for recognizing credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of information including past events, current conditions and reasonable and supportable forecasts that affect the collectibility of reported amounts offor financial assets that are not accounted for at fair value through net income. The Company's investment portfolio, not including accrued investment income, was not affected by Topic 326 as it applies the fair value option to all of its investments.
Premiums Receivable
The majority of the Company's premiums receivable are short-term in nature and are due within a year, consistent with the policy term of its insurance policies sold. Generally, premiums are collected prior to providing risk coverage, minimizing the Company's exposure to credit risk. The Company monitors the credit risk associated with premiums receivable, taking into consideration the fact that credit risk is reduced by the Company's right to offset unearned premiums against premiums receivable. The Company has established an allowance for uncollectible premiums receivable related to credit risk, and the estimated allowance is reviewed quarterly and adjusted as appropriate based on evaluations of balances due from insureds, management’s experience, historical data, current economic conditions, and reasonable and supportable forecasts of future economic conditions that affect the collectibility of the reported amounts. In estimating an allowance for uncollectible premiums receivable, the Company assesses customer balances and write-offs by state, line of business, and the year the premiums were written. The estimated allowance is based on historical write-off percentages adjusted for the effects of current trends and reasonable and supportable forecasts, as well as expected recoveries of amounts written off.
Evaluating the current trends or economic conditions that impact the Company's ability to collect premiums receivable and projecting those into the remaining life of premiums receivable in order to develop a reasonable and supportable forecast of the ultimate collectibility involve significant judgment and assumptions about future economic conditions. The improving economy and declining unemployment rate contributed to the reduction in allowance for credit losses in 2021. The Company monitors the overall credit risk of premiums receivable by regularly reviewing macroeconomic indicators such as loans, certain debt securities, trade receivables, net investmenttrends in leases, off-balance sheetunemployment, inflation and interest rates, regulatory developments such as restrictions on cancellation of policies for nonpayment of premiums, and insurance policy specific indicators such as trends in policy cancellations.
The following table presents a summary of changes in allowance for credit exposureslosses on premiums receivable:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | | | | | |
| | | |
Beginning balance | | $ | 10,000 | | | $ | 1,445 | | | 1,458 | |
Cumulative effect of adopting ASU 2016-13 | | — | | | 1,855 | | | — | |
Beginning balance, as adjusted | | 10,000 | | | 3,300 | | | 1,458 | |
Provision during the period for expected credit losses | | (893) | | | 10,294 | | | 6,162 | |
Write-off amounts during the period | | (3,693) | | | (4,406) | | | (7,000) | |
Recoveries during the period of amounts previously written off | | 586 | | | 812 | | | 825 | |
Ending balance | | $ | 6,000 | | | $ | 10,000 | | | $ | 1,445 | |
Reinsurance Recoverables
Reinsurance recoverables are balances due to the Company from its reinsurers for paid and unpaid losses and loss adjustment expenses. A credit exposure exists with respect to these balances to the extent that any reinsurer is unable to meet its obligations. The Company has established an allowance for uncollectible reinsurance receivables. Underrecoverables related to credit risk, and changes in the current GAAP incurredallowance are presented as a component of losses and loss methodology, recognitionadjustment expenses in the Company's consolidated statements of operations. The Company reviews the allowance quarterly and adjusts it as necessary to reflect changes in estimates of uncollectible balances. The Company evaluates the financial condition of its reinsurers and monitors concentration risk to minimize its exposure to significant losses from individual reinsurers. The Company attempts to mitigate its credit risk related to reinsurance by entering into reinsurance arrangements with reinsurers that have high credit ratings and by obtaining
collateral as necessary. The primary method of obtaining collateral is through letters of credit.
Generally, the Company uses a default analysis to estimate uncollectible reinsurance recoverables. The primary components of the full amountdefault analysis are reinsurance recoverable balances by reinsurer, net of collateral and any liabilities held by the Company subject to a right of offset, and future default factors used to estimate the probability that the reinsurer may be unable to meet its future obligations in full. The determination of the future default factor is based on a historical default factor published by a major rating agency applicable to the particular financial strength rating class. Application of future default factors also requires considerable judgment and assumptions, such as timing of loss payments and duration of the outstanding recoverable balances. Based on its past experiences with major catastrophes, the Company assumed that the majority of the reinsurance recoverable balances on unpaid losses outstanding at December 31, 2021 will be billed and collected or written off over the course of the next 5 years, and that the outstanding reinsurance recoverable balances on paid losses will be collected or written off within a year.
AM Best's Financial Strength Ratings of the Company's reinsurers ranged between B++ and A++ at December 31, 2021. While a ratings downgrade could result in an increase in provision for uncollectible reinsurance recoverables and a charge to earnings in that period, a downgrade in and of itself does not imply that the Company will be unable to collect all of the reinsurance recoverables from the reinsurers in question. To the extent the creditworthiness of the Company's reinsurers were to deteriorate due to an adverse event affecting the reinsurance industry, such as a large number of major catastrophes, actual uncollectible amounts could be significantly greater than the allowance for uncollectible reinsurance recoverables. The Company monitors credit risk by reviewing the credit ratings of its reinsurers, adequacy of letters of credit, losses is generally delayed until the loss is probableand broader industry risks such as catastrophes impacting its reinsurers.
The following table presents a summary of occurring. Current GAAP restricts the ability to recordchanges in allowance for credit losses on reinsurance recoverables:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | | | | | |
| | | | |
Beginning balance | | $ | 91 | | | $ | — | | | $ | — | |
Cumulative effect of adopting ASU 2016-13 | | — | | | 159 | | | — | |
Beginning balance, as adjusted | | 91 | | | 159 | | | — | |
Provision during the period for expected credit losses | | (91) | | | (68) | | | — | |
Write-off amounts during the period | | — | | | — | | | — | |
Recoveries during the period of amounts previously written off | | — | | | — | | | — | |
Ending balance | | $ | — | | | $ | 91 | | | $ | — | |
Accrued Interest Receivables
The Company made certain accounting policy elections for its accrued interest receivables on the adoption date of Topic 326 as allowed: a) an election to present accrued interest receivable balances separately from the associated financial assets on the balance sheet, and b) an election not to measure an allowance for credit losses on accrued interest receivable amounts and instead write off uncollectible accrued interest amounts in a timely manner by reversing interest income.
As a general policy, the Company writes off the accrued interest receivable balance when it receives a default notice or when the scheduled interest payment is not received, unless management determines that arethe default is temporary considering all of the relevant information. The Company believes that for the majority of its investment securities, writing off the uncollectible interest receivable balance within a year from the due date is considered timely. In all cases, the Company writes off the accrued interest receivable immediately if management determines that it is not reasonably expected but do not yet meetthat the probability threshold. ASU 2016-13payment will be received. The Company did not have any cumulative-effect adjustment as a result of adopting Topic 326 for its accrued interest receivables. The Company's accrued interest receivable balances are included in accrued investment income receivables in its consolidated balance sheets. There were no accrued interest receivable amounts considered uncollectible or written off for the years ended December 31, 2021, 2020 and 2019.
Recently Issued Accounting Standards
In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-04, "Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting." ASU 2020-04 provides optional
expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or other interbank offered rates expected to be discontinued because of reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company expects to apply the Company beginningoptional expedients in this ASU to its unsecured credit facility that references LIBOR (see Note 8), when the facility is modified with the first quarter ending March 31, 2020. While thea replacement rate before LIBOR is discontinued. The Company is in the process of evaluating the impact of ASU 2016-13, it does not expect this ASU to have aany material impact on its consolidated financial statements and related disclosures as most of its financial instruments with potential exposure to material credit losses are accounted for at fair value through net income.
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718)," which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The Company adopted ASU 2016-09 for the quarter ended March 31, 2017. As a result of the adoption, the Company recognizes excess tax benefits in its provision for income taxes rather than paid-in capital. Additional amendments to accounting for income taxes and minimum statutory withholding tax requirements had no impact to retained earnings as of January 1, 2017, where the cumulative effect of these changes are required to be recorded. The Company elected to continue to estimate forfeitures expected to occur to determine the amount of compensation cost to be recognized in each period. The Company also elected to apply the presentation requirements for cash flows related to excess tax benefits retrospectively to all periods presented, which resulted in an increase to both net cash provided by operating activities and net cash used in financing activities of approximately $913,000 and $27,000 for 2016 and 2015, respectively. The adoption of the presentation requirements for cash flows related to employee taxes paid with shares resulted in an increase to both net cash provided by operating activities and net cash used in financing activities of approximately $3,292,000 and $0 for 2016 and 2015, respectively.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which supersedes the guidance in Accounting Standards Codification ("ASC") 840, "Leases." ASU 2016-02 requires a lessee to recognize lease assets and lease liabilities resulting from all leases. ASU 2016-02 retains the distinction between a finance lease and an operating lease. Lessor accounting is largely unchanged from ASC 840. ASU 2016-02 will be effective for the Company beginning January 1, 2019. However, in transition, the Company will be required to recognize and measure leases at the beginning of the earliest period presented usingapplying this ASU.
a modified retrospective approach. While the Company is in the process of evaluating the impact of ASU 2016-02, it does not expect this ASU to have a material impact on its consolidated financial statements, except for recognizing lease assets and lease liabilities for its operating leases. The Company's lease obligations under various non-cancellable operating lease agreements amounted to approximately $32,000,000 at December 31, 2017.
In January 2016, the FASB issued ASU 2016-01, "Financial Instruments-Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities." The amendments in this ASU address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01: (1) requires equity investments (except those accounted for under the equity method or those that result in the consolidation of the investee) to be measured at fair value with changes in the fair value recognized in net income; (2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (3) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (4) requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (5) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the notes to the financial statements; and (6) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. ASU 2016-01 is effective for the Company beginning January 1, 2018. The Company does not anticipate that ASU 2016-01 will have a material impact on its consolidated financial statements and related disclosures.
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)." ASU 2014-09 requires entities to apply a five-step model to determine the amount and timing of revenue recognition. The model specifies, among other criteria, that revenue should be recognized when an entity transfers control of goods or services to a customer in the amount to which the entity expects to be entitled. In August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606),Deferral of the Effective Date," which deferred the effective date of ASU 2014-09 for the Company to January 1, 2018. Subsequently, the FASB has issued additional ASUs on Topic 606 that do not change the core principle of the guidance in ASU 2014-09 but merely clarify certain aspects of it. The additional ASUs is also effective for the Company beginning January 1, 2018. Two methods of transition are permitted upon adoption: full retrospective and modified retrospective. The Company adopted ASU 2014-09 along with the related additional ASUs on Topic 606 on January 1, 2018, using the modified retrospective transition method. The Company did not have any material cumulative-effect adjustment as a result of the adoption, mostly because the accounting for insurance contracts is outside of the scope of ASU 2014-09. In addition, the adoption of ASU 2014-09 and the overall Topic 606 will not have any material impact on our consolidated financial statement line items in the year of adoption. The Company will make the additional required disclosures under Topic 606, starting with the Company's consolidated financial statements that include the initial adoption date.
2.Financial Instruments
Financial instruments recorded in the consolidated balance sheets include investments, note receivable, other receivables, options sold, total return swaps, accounts payable, and secured and unsecured notes payable. Due to their short-term maturity, the carrying values of other receivables and accounts payable approximate their fair values. All investments are carried at fair value in the consolidated balance sheets.
The following table presents the fair values of financial instruments:
| | | December 31, | | December 31, |
| 2017 | | 2016 | | 2021 | | 2020 |
| (Amounts in thousands) | | (Amounts in thousands) |
Assets | | | | Assets | |
Investments | $ | 3,732,728 |
| | $ | 3,547,560 |
| Investments | $ | 5,142,589 | | | $ | 4,729,270 | |
Note receivable | 5,565 |
| | — |
| Note receivable | — | | | 5,725 | |
Total return swaps | — |
| | 667 |
| |
Liabilities | | | | Liabilities | |
Total return swaps | 1,200 |
| | 765 |
| |
Options sold | 123 |
| | 20 |
| Options sold | 301 | | | — | |
Secured notes | — |
| | 140,000 |
| |
Unsecured notes | 385,583 |
| | 180,000 |
| |
Notes payable | | Notes payable | 413,378 | | | 415,253 | |
Investments
The Company applies the fair value option to all fixed maturity and equity securities and short-term investments at the time an eligible item is first recognized. The cost of investments sold is determined on a first-in and first-out method, and realized and unrealized gains and losses are included in net realized investment gains (losses) in the Company's consolidated statements of operations. See Note 3. Investments for additional information.
Note Receivable
Note receivable was recognized as part of
In August 2017, the Company completed the sale of approximately 6 acres of land located in August 2017 (SeeBrea, California (the "Property"), for a total sale price of approximately $12.2 million. Approximately $5.7 million of the total sale price was received in the form of a promissory note (the "Note") and the remainder in cash. The Note 5. Fixed Assets for additional informationwas secured by a first trust deed and an assignment of rents on the sale transaction).Property, and bore interest at an annual rate of 3.5%, payable in monthly installments. The Company received the principal amount on the Note along with accrued interest in November 2021. Interest earned on the Note was recognized in other revenues in the Company's consolidated statements of operations. The Company elected to apply the fair value option to this securitythe Note at the time it was first recognized. The fair value of note receivable is included in other assets in the Company's consolidated balance sheets, while the changes in fair value of note receivable are included in net realized investment gains (losses) inin the Company's consolidated statements of operations.operations.
Options Sold
The Company writes covered call options through listed and over-the-counter exchanges. When the Company writes an option, an amount equal to the premium received by the Company is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Company as realized gains from investments on the expiration date. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security in determining whether the Company has realized a gain or loss. The Company, as writer of an option, bears the market risk of an unfavorable change in the price of the security underlying the written option. Liabilities for covered call options of $0.12 million and $0.02 million wereare included in other liabilities in the Company's consolidated balance sheets at December 31, 2017 and 2016, respectively.sheets.
Total Return Swaps
The fair values of the total return swaps reflect the estimated amounts that, upon termination of the contracts, would be received for selling an asset or paid to transfer a liability in an orderly transaction at December 31, 2017 and 2016 based on models using inputs, such as interest rate yield curves and credit spreads, observable for substantially the full term of the contract.
Notes payable
Secured Notes
The fair values of the Company's $120 million secured note and $20 million secured note atDecember 31, 2016 approximated their carrying values.
Unsecured Notes
The fair value of the Company’s publicly traded $375 million unsecured notenotes at December 31, 20172021 and 2020 was obtained from a third party pricing service. The fair value of the Company's $180 million unsecured note at December 31, 2016 approximated the carrying value.
For additional disclosures regarding methods and assumptions used in estimating fair values, see Note 4. Fair Value Measurements.
3. Investments
The following table presents gains (losses) due to changes in fair value of investments that are measured at fair value pursuant to application of the fair value option:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Fixed maturity securities | $ | (39,649) | | | $ | 41,394 | | | $ | 104,379 | |
Equity securities | 107,701 | | | 32,232 | | | 90,920 | |
Short-term investments | (141) | | | (1,014) | | | 1,295 | |
Total gains | $ | 67,911 | | | $ | 72,612 | | | $ | 196,594 | |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Fixed maturity securities | $ | 50,403 |
| | $ | (56,584 | ) | | $ | (39,304 | ) |
Equity securities | 37,486 |
| | 23,722 |
| | (22,988 | ) |
Short-term investments | 38 |
| | 57 |
| | 561 |
|
Total gains (losses) | $ | 87,927 |
| | $ | (32,805 | ) | | $ | (61,731 | ) |
The following table presents gross gains (losses) realized on the sales of investments:
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2021 | | 2020 | | 2019 |
| (Amounts in thousands) | | (Amounts in thousands) |
| Gross Realized Gains | | Gross Realized Losses | | Net | | Gross Realized Gains | | Gross Realized Losses | | Net | | Gross Realized Gains | | Gross Realized Losses | | Net | | Gross Realized Gains | | Gross Realized Losses | | Net | | Gross Realized Gains | | Gross Realized Losses | | Net | | Gross Realized Gains | | Gross Realized Losses | | Net |
Fixed maturity securities | $ | 604 |
| | $ | (2,701 | ) | | $ | (2,097 | ) | | $ | 3,327 |
| | $ | (19,133 | ) | | $ | (15,806 | ) | | $ | 631 |
| | $ | (495 | ) | | $ | 136 |
| Fixed maturity securities | $ | 2,306 | | | $ | (6,690) | | | $ | (4,384) | | | $ | 1,884 | | | $ | (4,296) | | | $ | (2,412) | | | $ | 2,413 | | | $ | (1,066) | | | $ | 1,347 | |
Equity securities | 20,835 |
| | (23,048 | ) | | (2,213 | ) | | 29,446 |
| | (29,945 | ) | | (499 | ) | | 41,305 |
| | (58,764 | ) | | (17,459 | ) | Equity securities | 64,061 | | | (18,826) | | | 45,235 | | | 75,591 | | | (80,134) | | | (4,543) | | | 47,411 | | | (28,089) | | | 19,322 | |
Short-term investments | 21 |
| | (20 | ) | | 1 |
| | 6 |
| | (530 | ) | | (524 | ) | | — |
| | (1,396 | ) | | (1,396 | ) | Short-term investments | 236 | | | (381) | | | (145) | | | 146 | | | (2,438) | | | (2,292) | | | 177 | | | (2,133) | | | (1,956) | |
Contractual Maturity
At December 31, 2017,2021, fixed maturity holdings rated below investment grade and non-rated comprised 3.4%0.4% of total investments at fair value. Additionally, the Company owns securities that are credit enhanced by financial guarantors that are subject to uncertainty related to market perception of the guarantors’ ability to perform. Determining the estimated fair value of municipal bonds could become more difficult should markets for these securities become illiquid.
The following table presents the estimated fair values of the Company's fixed maturity securities at December 31, 20172021 by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | |
| Estimated Fair Value |
| (Amounts in thousands) |
Fixed maturity securities: | |
Due in one year or less | $ | 403,269 | |
Due after one year through five years | 791,879 | |
Due after five years through ten years | 806,813 | |
Due after ten years | 2,029,562 | |
Total | $ | 4,031,523 | |
|
| | | |
| Estimated Fair Value |
| (Amounts in thousands) |
Fixed maturity securities: | |
Due in one year or less | $ | 200,963 |
|
Due after one year through five years | 532,344 |
|
Due after five years through ten years | 286,031 |
|
Due after ten years | 1,873,439 |
|
Total | $ | 2,892,777 |
|
Investment Income
The following table presents a summary of net investment income:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Fixed maturity securities | $ | 100,001 | | | $ | 100,166 | | | $ | 102,254 | |
Equity securities | 35,064 | | | 37,598 | | | 32,233 | |
Short-term investments | 1,059 | | | 2,822 | | | 12,381 | |
Total investment income | $ | 136,124 | | | $ | 140,586 | | | $ | 146,868 | |
Less: investment expense | (6,397) | | | (5,728) | | | (5,605) | |
Net investment income | $ | 129,727 | | | $ | 134,858 | | | $ | 141,263 | |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Fixed maturity securities | $ | 102,790 |
| | $ | 104,111 |
| | $ | 108,122 |
|
Equity securities | 18,554 |
| | 14,629 |
| | 14,630 |
|
Short-term investments | 8,753 |
| | 8,936 |
| | 9,033 |
|
Total investment income | $ | 130,097 |
| | $ | 127,676 |
| | $ | 131,785 |
|
Less: investment expense | (5,167 | ) | | (5,805 | ) | | (5,486 | ) |
Net investment income | $ | 124,930 |
| | $ | 121,871 |
| | $ | 126,299 |
|
4. Fair Value Measurements
The Company employs a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date using the exit price. Accordingly, when market observable data are not readily available, the Company’s own assumptions are set to reflect those that market participants would be presumed to use in pricing the asset or liability at the measurement date. Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the level of judgment associated with inputs used to measure their fair value and the level of market price observability, as follows:
|
| | | | |
Level 1 | Unadjusted quoted prices are available in active markets for identical assets or liabilities as of the reporting date. |
|
| | | | |
Level 2 | Pricing inputs are other than quoted prices in active markets, which are based on the following: |
| a. Quoted prices for similar assets or liabilities in active markets; |
| b. Quoted prices for identical or similar assets or liabilities in non-active markets; or |
| c. Either directly or indirectly observable inputs as of the reporting date. |
Quoted prices for similar assets or liabilities in active markets;
Quoted prices for identical or similar assets or liabilities in non-active markets; or
Either directly or indirectly observable inputs as of the reporting date.
|
| | | | |
Level 3 | Pricing inputs are unobservable and significant to the overall fair value measurement, and the determination of fair value requires significant management judgment or estimation. |
In certain cases, inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3). The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the asset or liability.
The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from Level 1 to Level 2, or from Level 2 to Level 3. The Company recognizes transfers between levels at either the actual date of the event or a change in circumstances that caused the transfer.
Summary of Significant Valuation Techniques for Financial Assets and Financial Liabilities
The Company’s fair value measurements are based on the market approach, which utilizes market transaction data for the same or similar instruments.
The Company obtained unadjusted fair values on 98.0%97.9% of its investment portfolio from an independent pricing service. For private equity funds that were classified as Level 3 and included in equity securitiesservice at December 31, 2017 and 2016, the Company obtained specific unadjusted broker quotes based on net fund value and, to a lesser extent, unobservable inputs from at least one knowledgeable outside security broker to determine the fair value. The fair value of such private equity funds was $1.5 million and $9.1 million at December 31, 2017 and 2016, respectively.2021.
Level 1 measurements—Fair values of financial assets and financial liabilities are obtained from an independent pricing service, and are based on unadjusted quoted prices for identical assets or liabilities in active markets. Additional pricing services and closing exchange values are used as a comparison to ensure that reasonable fair values are used in pricing the investment portfolio.
U.S. government bonds/Short-term bonds: Valued using unadjusted quoted market prices for identical assets in active markets.
Common stock: Comprised of actively traded, exchange listed U.S. and international equity securities and valued based on
unadjusted quoted prices for identical assets in active markets.
Money market instruments: Valued based on unadjusted quoted prices for identical assets in active markets.
Options sold: Comprised of free-standing exchange listed derivatives that are actively traded and valued based on quoted prices for identical instruments in active markets.
Level 2 measurements—Fair values of financial assets and financial liabilities are obtained from an independent pricing service or outside brokers, and are based on prices for similar assets or liabilities in active markets or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability. Additional pricing services are used as a comparison to ensure reliable fair values are used in pricing the investment portfolio.
Municipal securities: Valued based on models or matrices using inputs such as quoted prices for identical or similar assets in active markets.
Mortgage-backed securities: Comprised of securities that are collateralized by residential and commercial mortgage loans and valued based on models or matrices using multiple observable inputs, such as benchmark yields, reported trades and broker/dealer quotes, for identical or similar assets in active markets. The Company had holdings of $19.3$25.2 million and $30.0$17.6 million in commercial mortgage-backed securities at December 31, 20172021 and 2016,2020, respectively.
Corporate securities/Short-term bonds: Valued based on a multi-dimensional model using multiple observable inputs, such as benchmark yields, reported trades, broker/dealer quotes and issue spreads, for identical or similar assets in active markets.
Non-redeemable preferred stock: Valued based on observable inputs, such as underlying and common stock of same issuer and appropriate spread over a comparable U.S. Treasury security, for identical or similar assets in active markets.
Total return swaps: Valued based on multi-dimensional models using inputs such as interest rate yield curves, underlying debt/credit instruments and the appropriate benchmark spread for similar assets in active markets, observable for substantially the full term of the contract.
Collateralized loan obligations ("CLOs"): Valued based on underlying debt instruments and the appropriate benchmark spread for similar assets in active markets.
Other asset-backed securities: Comprised of securities that are collateralized by non-mortgage assets, such as automobile loans, valued based on models or matrices using multiple observable inputs, such as benchmark yields, reported trades and broker/dealer quotes, for identical or similar assets in active markets.
Note receivable: Valued based on observable inputs, such as benchmark yields, and considering any premium or discount for the differential between the stated interest rate and market interest rates, based on quoted market prices of similar instruments.
Level 3 measurements—Fair values of financial assets are based on inputs that are both unobservable and significant to the overall fair value measurement, including any items in which the evaluated prices obtained elsewhere were deemed to be of a distressed trading level.
Private equity fundsfund: Private equity funds, excluding aThe single private equity fund that was not measured at net asset value ("NAV"), are was valued based on underlying investments of the fund or assets similar to such investments in active markets, taking into consideration specific unadjusted broker quotes based on net fund value and unobservable inputs from at least one1 knowledgeable outside security broker related to liquidity assumptions. This private equity fund was reclassified from Level 3 to private equity funds measured at net asset value at March 31, 2020, due to the use of the NAV practical expedient in measuring the fair value of the fund.
Fair value measurement using NAV practical expedient - The fair valuevalues of the Company's investment in private equity fundfunds measured at net asset value isare determined using NAV as advised by the external fund managermanagers and the third party administrator.administrators. The NAV of the Company's limited partnership or limited liability company interest in thissuch a fund is based on the manager's and the administrator's valuation of the underlying holdings in accordance with the fund's governing documents and GAAP. In accordance with applicable accounting guidance, this investment,private equity funds measured at fair value using the NAV practical expedient isare not classified in the fair value hierarchy. The strategy of three of the fundfour such funds with a fair value of approximately $107.7 million at December 31, 2021 is to provide current income to investors by investing mainly in equity tranches and sub-investment grade rated debt tranches ofsecured loans, CLOs or CLO issuers, in the new and secondary markets, and equity interests in vehicles established to purchase and warehouse loansloans; the strategy of the other such fund with a fair value of approximately $0.7 million at December 31, 2021 is to achieve favorable long-term financial returns and measurable positive social and environmental returns by investing in anticipation of a CLO closing or to satisfy regulatory risk retention requirements associated with certain CLOs.privately held technology, healthcare, specialty consumer goods and service companies. The Company has made allhad a maximum of its capital contributionsapproximately $32 million in the fund and had no outstanding unfunded commitments at December 31, 20172021 with respect to thisthe private equity funds measured at NAV whereby the Company may be called prior to April 30, 2022 to provide additional capital to fund the purchase of investments and the expenses of a new private equity fund. The Company expects to fund any capital calls on these commitments using the distributions of principal and interest from a mature private equity fund. The underlying assets of the fundfunds are expected to be liquidated over the period
of approximately one year to fivenine years from December 31, 2017. The2021. In addition, the Company does not have the contractual optionability to redeem or withdraw from the funds, or to sell, assign, pledge or transfer its investment, without the consent from the General Partner or Managers of each fund, but will receive distributions based on the liquidation of the underlying assets and the interest proceeds from the underlying assets. In addition, the Company does not have the ability to withdraw from the fund, or to sell, assign, pledge or transfer its investment, without the consent from the general partner of the fund.
The Company’s financial instruments at fair value are reflected in the consolidated balance sheets on a trade-date basis. Related unrealized gains or losses are recognized in net realized investment gains or loseslosses in the consolidated statements of operations. Fair value measurements are not adjusted for transaction costs.
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (Amounts in thousands) |
Assets | | | | | | | |
Fixed maturity securities: | | | | | | | |
U.S. government bonds | $ | 13,085 | | | $ | — | | | $ | — | | | $ | 13,085 | |
Municipal securities | — | | | 2,843,221 | | | — | | | 2,843,221 | |
Mortgage-backed securities | — | | | 137,002 | | | — | | | 137,002 | |
Corporate securities | — | | | 523,853 | | | — | | | 523,853 | |
Collateralized loan obligations | — | | | 314,153 | | | — | | | 314,153 | |
Other asset-backed securities | — | | | 200,209 | | | — | | | 200,209 | |
Total fixed maturity securities | 13,085 | | | 4,018,438 | | | — | | | 4,031,523 | |
Equity securities: | | | | | | | |
Common stock | 797,024 | | | — | | | — | | | 797,024 | |
Non-redeemable preferred stock | — | | | 65,501 | | | — | | | 65,501 | |
Private equity funds measured at net asset value (1) | | | | | | | 108,414 | |
Total equity securities | 797,024 | | | 65,501 | | | — | | | 970,939 | |
Short-term investments: | | | | | | | |
Short-term bonds | 1,453 | | | 15,748 | | | — | | | 17,201 | |
Money market instruments | 122,917 | | | — | | | — | | | 122,917 | |
Other | 9 | | | — | | | — | | | 9 | |
Total short-term investments | 124,379 | | | 15,748 | | | — | | | 140,127 | |
Total assets at fair value | $ | 934,488 | | | $ | 4,099,687 | | | $ | — | | | $ | 5,142,589 | |
Liabilities | | | | | | | |
Other liabilities: | | | | | | | |
Options sold | 301 | | | — | | | — | | | 301 | |
Total liabilities at fair value | $ | 301 | | | $ | — | | | $ | — | | | $ | 301 | |
| | | December 31, 2017 | | December 31, 2020 |
| Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
| (Amounts in thousands) | | (Amounts in thousands) |
Assets | | | | | | | | Assets | |
Fixed maturity securities: | | | | | | | | Fixed maturity securities: | |
U.S. government bonds | $ | 13,236 |
| | $ | — |
| | $ | — |
| | $ | 13,236 |
| U.S. government bonds | $ | 13,816 | | | $ | — | | | $ | — | | | $ | 13,816 | |
Municipal securities | — |
| | 2,556,532 |
| | — |
| | 2,556,532 |
| Municipal securities | — | | | 2,791,212 | | | — | | | 2,791,212 | |
Mortgage-backed securities and agencies | — |
| | 27,165 |
| | — |
| | 27,165 |
| |
Mortgage-backed securities | | Mortgage-backed securities | — | | | 93,264 | | | — | | | 93,264 | |
Corporate securities | — |
| | 137,542 |
| | — |
| | 137,542 |
| Corporate securities | — | | | 241,366 | | | — | | | 241,366 | |
Collateralized loan obligations | — |
| | 105,202 |
| | — |
| | 105,202 |
| |
Collateralized debt obligations | | Collateralized debt obligations | — | | | 256,891 | | | — | | | 256,891 | |
Other asset-backed securities | — |
| | 53,100 |
| | — |
| | 53,100 |
| Other asset-backed securities | — | | | 153,261 | | | — | | | 153,261 | |
Total fixed maturity securities | 13,236 |
|
| 2,879,541 |
|
| — |
|
| 2,892,777 |
| Total fixed maturity securities | 13,816 | | | 3,535,994 | | | — | | | 3,549,810 | |
Equity securities: | | | | | | | | Equity securities: | | | | | | | |
Common stock | 429,367 |
| |
| | — |
| | 429,367 |
| Common stock | 691,782 | | | — | | | — | | | 691,782 | |
Non-redeemable preferred stock | — |
| | 34,869 |
| | — |
| | 34,869 |
| Non-redeemable preferred stock | — | | | 32,660 | | | — | | | 32,660 | |
Private equity fund | — |
| | — |
| | 1,481 |
| | 1,481 |
| |
Private equity fund measured at net asset value (1) | | | | | | | 71,523 |
| |
Private equity funds measured at net asset value (1) | | Private equity funds measured at net asset value (1) | | 79,409 | |
Total equity securities | 429,367 |
|
| 34,869 |
|
| 1,481 |
|
| 537,240 |
| Total equity securities | 691,782 | | | 32,660 | | | — | | | 803,851 | |
Short-term investments: | | | | | | | | Short-term investments: | | | | | | | |
Short-term bonds | 29,998 |
| | 2,020 |
| | — |
| | 32,018 |
| Short-term bonds | 21,999 | | | 4,929 | | | — | | | 26,928 | |
Money market instruments | 270,693 |
| | — |
| | — |
| | 270,693 |
| Money market instruments | 348,676 | | | — | | | — | | | 348,676 | |
Other | | Other | 5 | | | — | | | — | | | 5 | |
Total short-term investments | 300,691 |
|
| 2,020 |
|
| — |
|
| 302,711 |
| Total short-term investments | 370,680 | | | 4,929 | | | — | | | 375,609 | |
Other assets: | | | | | | | | Other assets: | |
Note receivable | — |
| | 5,565 |
| | — |
| | 5,565 |
| Note receivable | — | | | 5,725 | | | — | | | 5,725 | |
Total return swaps | — |
| | — |
| | — |
| | — |
| |
Total assets at fair value | $ | 743,294 |
|
| $ | 2,921,995 |
|
| $ | 1,481 |
|
| $ | 3,738,293 |
| Total assets at fair value | $ | 1,076,278 | | | $ | 3,579,308 | | | $ | — | | | $ | 4,734,995 | |
Liabilities | | | | | | | | |
Other liabilities: | | | | | | | | |
Total return swaps | — |
| | 1,200 |
| | — |
| | 1,200 |
| |
Options sold | 123 |
| | — |
| | — |
| | 123 |
| |
Total liabilities at fair value | $ | 123 |
| | $ | 1,200 |
| | $ | — |
| | $ | 1,323 |
| |
__________
(1)The fair value is measured using the NAV practical expedient; therefore, it is not categorized within the fair value hierarchy. The fair value amount is presented in this table to permit reconciliation of the fair value hierarchy to the amounts presented in the Company's consolidated balance sheets.
|
| | | | | | | | | | | | | | | |
| December 31, 2016 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (Amounts in thousands) |
Assets | | | | | | | |
Fixed maturity securities: | | | | | | | |
U.S. government bonds and agencies | $ | 12,275 |
| | $ | — |
| | $ | — |
| | $ | 12,275 |
|
Municipal securities | — |
| | 2,449,292 |
| | — |
| | 2,449,292 |
|
Mortgage-backed securities | — |
| | 39,777 |
| | — |
| | 39,777 |
|
Corporate securities | — |
| | 189,688 |
| | — |
| | 189,688 |
|
Collateralized debt obligations | — |
| | 86,525 |
| | — |
| | 86,525 |
|
Other asset-backed securities | — |
| | 36,996 |
| | — |
| | 36,996 |
|
Total fixed maturity securities | 12,275 |
|
| 2,802,278 |
|
| — |
|
| 2,814,553 |
|
Equity securities: | | | | | | | |
Common stock | 316,450 |
| | — |
| | — |
| | 316,450 |
|
Non-redeemable preferred stock | — |
| | 31,809 |
| | — |
| | 31,809 |
|
Private equity funds | — |
| | — |
| | 9,068 |
| | 9,068 |
|
Total equity securities | 316,450 |
|
| 31,809 |
|
| 9,068 |
|
| 357,327 |
|
Short-term investments: | | | | | | | |
Short-term bonds | 70,393 |
| | 20,233 |
| | — |
| | 90,626 |
|
Money market instruments | 285,054 |
| | — |
| | — |
| | 285,054 |
|
Total short-term investments | 355,447 |
|
| 20,233 |
|
| — |
|
| 375,680 |
|
Other assets: | | | | | | |
|
|
Total return swaps | — |
| | 667 |
| | — |
| | 667 |
|
Total assets at fair value | $ | 684,172 |
|
| $ | 2,854,987 |
|
| $ | 9,068 |
|
| $ | 3,548,227 |
|
Liabilities | | | | | | | |
Other liabilities: | | | | | | | |
Total return swaps | $ | — |
| | $ | 765 |
| | $ | — |
| | $ | 765 |
|
Options sold | 20 |
| | — |
| | — |
| | 20 |
|
Total liabilities at fair value | $ | 20 |
| | $ | 765 |
| | $ | — |
| | $ | 785 |
|
The following table presents a summary of changes in fair value of Level 3 financial assets:
| | | | | | | | | | | | | | |
| | Private Equity Fund |
| | Year Ended December 31, |
| | 2021 | | 2020 |
| | (Amounts in thousands) |
Beginning balance | | $ | — | | | $ | 1,203 | |
Net realized losses included in earnings | | — | | | (1) | |
Settlements | | — | | | — | |
Transfer out (1) | | — | | | (1,202) | |
Ending balance | | $ | — | | | $ | — | |
The amount of total gains or losses for the period included in earnings attributable to assets still held at December 31 | | $ | — | | | $ | — | |
|
| | | | | | | | |
| | Private Equity Funds |
| | Year Ended December 31, |
| | 2017 | | 2016 |
| | (Amounts in thousands) |
Beginning balance | | $ | 9,068 |
| | $ | 10,431 |
|
Net realized gains (losses) included in earnings | | 691 |
| | (1,363 | ) |
Purchases | | 1,481 |
| | — |
|
Sales/settlements | | (9,759 | ) | | — |
|
Ending balance | | $ | 1,481 |
| | $ | 9,068 |
|
The amount of total gains (losses) for the period included in earnings attributable to assets still held at December 31 | | $ | — |
| | $ | (1,363 | ) |
__________ (1) The private equity fund was reclassified from Level 3 to private equity funds measured at net asset value due to the use of the NAV practical expedient in measuring the fair value of the fund at March 31, 2020.
There were no transfers between Levels 1, 2, and 3 of of the fair value hierarchy in 20172021 and 2016.2020. A private equity fund was reclassified from Level 3 to private equity funds measured at net asset value at March 31, 2020, as described above.
At December 31, 20172021 and 2016,2020, the Company did not have any nonrecurring fair value measurements of nonfinancial assets or nonfinancial liabilities.
Financial Instruments Disclosed, But Not Carried, at Fair Value
The following tables present the carrying value and fair value of the Company’s financial instruments disclosed, but not carried, at fair value, and the level within the fair value hierarchy at which such instruments are categorized:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | |
| (Amounts in thousands) |
Liabilities | | | | | | | | | |
Notes payable: | | | | | | | | | |
Unsecured notes | $ | 372,931 | | | $ | 413,378 | | | $ | — | | | $ | 413,378 | | | $ | — | |
| | | December 31, 2017 | | December 31, 2020 |
| Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 | | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | | | | | | | | | | |
| (Amounts in thousands) | | (Amounts in thousands) |
Liabilities | | | | | | | | | | Liabilities | |
Notes payable: | | | | | | | | | | Notes payable: | |
Unsecured notes | $ | 371,335 |
| | $ | 385,583 |
| | $ | — |
| | $ | 385,583 |
| | $ | — |
| Unsecured notes | $ | 372,532 | | | $ | 415,253 | | | $ | — | | | $ | 415,253 | | | $ | — | |
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2016 |
| Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | |
| (Amounts in thousands) |
Liabilities | | | | | | | | | |
Notes payable: | | | | | | | | | |
Secured notes | $ | 140,000 |
| | $ | 140,000 |
| | $ | — |
| | $ | 140,000 |
| | $ | — |
|
Unsecured notes | 180,000 |
| | 180,000 |
| | — |
| | 180,000 |
| | — |
|
Secured Notes
The fair values of the Company’s $120 million secured note and $20 million secured note at December 31, 2016 were estimated based on assumptions and inputs, such as the market value of underlying collateral and reset rates, for similarly termed notes that are observable in the market. In addition, the fair values of these secured notes approximated their carrying values, as the interest rates on these securities were variable and approximated current market interest rates.
Unsecured Notes
The fair value of the Company’s publicly traded $375 million unsecured notenotes at December 31, 20172021 and 2020 was based on the spreads above the risk-free yield curve. These spreads are generally obtained from the new issue market, secondary trading and broker-dealer quotes.
The fair value of the Company's $180 million unsecured note at December 31, 2016 was based on the unadjusted quoted price for similar notes in active markets. In addition, the fair value of this unsecured note approximated its carrying value, as the interest rate on this security was variable and approximated current market interest rates.
See Note 7.8. Notes Payable for additional information on secured and unsecured notes.
5. Fixed Assets
The following table presents the components of fixed assets:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Land | $ | 18,152 | | | $ | 18,152 | |
Buildings and improvements | 142,181 | | | 139,274 | |
Furniture and equipment | 48,507 | | | 46,450 | |
Capitalized software | 284,912 | | | 254,066 | |
Leasehold improvements | 6,577 | | | 7,004 | |
| 500,329 | | | 464,946 | |
Less: accumulated depreciation and amortization | (308,997) | | | (286,023) | |
Fixed assets, net | $ | 191,332 | | | $ | 178,923 | |
|
| | | | | | | |
| December 31, |
| 2017 | | 2016 |
| (Amounts in thousands) |
Land | $ | 18,152 |
| | $ | 26,770 |
|
Buildings and improvements | 136,827 |
| | 134,952 |
|
Furniture and equipment | 118,647 |
| | 114,156 |
|
Capitalized software | 202,488 |
| | 190,092 |
|
Leasehold improvements | 9,632 |
| | 9,369 |
|
| 485,746 |
| | 475,339 |
|
Less: accumulated depreciation and amortization | (340,523 | ) | | (319,429 | ) |
Fixed assets, net | $ | 145,223 |
| | $ | 155,910 |
|
Depreciation expense, including amortization of leasehold improvements, was $21.1$32.5 million, $20.2$28.0 million, and $20.5$23.2 million during 2017, 2016, and 2015, respectively.
In August 2017, the Company completed the sale of approximately six acres of land located in Brea, California (the "Property"), for a total sale price of approximately $12.2 million. Approximately $5.7 million of the total sale price was received in the form of a promissory note (the "Note") and the remainder in cash. The Note is secured by a first trust deed and an assignment of rents on the Property, and bears interest at an annual rate of 3.5%, payable in monthly installments. The Note matures in August2021, 2020, and its fair value is included in other assets in the Company's consolidated balance sheets. Only the cash portion of the total sale price of the Property, excluding the Note, is reported in the Company's consolidated statements of cash flows. Interest earned on the Note is recognized in other revenues in the Company's consolidated statements of operations. The Company recognized a gain of approximately $3.3 million on the sale transaction, which is included in other revenues in its consolidated statements of operations.2019, respectively.
6. Deferred Policy Acquisition Costs
Deferred policy acquisition costs were as follows:
| | | | | | | | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Balance, beginning of year | $ | 246,994 | | | $ | 233,166 | | | $ | 215,131 | |
Policy acquisition costs deferred | 644,650 | | | 641,616 | | | 620,120 | |
Amortization | (633,385) | | | (627,788) | | | (602,085) | |
Balance, end of year | $ | 258,259 | | | $ | 246,994 | | | $ | 233,166 | |
|
| | | | | | | | | | | |
| December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Balance, beginning of year | $ | 200,826 |
| | $ | 201,762 |
| | $ | 197,202 |
|
Policy acquisition costs deferred | 552,675 |
| | 561,610 |
| | 543,791 |
|
Amortization | (555,350 | ) | | (562,546 | ) | | (539,231 | ) |
Balance, end of year | $ | 198,151 |
| | $ | 200,826 |
| | $ | 201,762 |
|
7. Leases
The Company has operating leases for office space for insurance operations and administrative functions, automobiles for certain employees and general uses, and office equipment such as printers and computers. In addition, the Company has finance leases for electronic data processing ("EDP") equipment. As of December 31, 2021, the Company's leases had remaining terms ranging from less than one year to approximately six years. These leases may contain provisions for periodic adjustments to rates and charges applicable under such lease agreements. These rates and charges also may vary with the Company's level of use. Certain of these leases include one or more options to renew or early terminate, and the exercise of these options is at the Company's sole discretion. Certain leases also include options to purchase the leased property. The Company's lease agreements do not contain any residual value guarantees.
The Company adopted ASU 2016-02, "Leases (Topic 842)," on January 1, 2019, using a modified retrospective transition method. Under this transition method, its financial results reported in periods prior to 2019 were unchanged.
The Company determines if an arrangement is a lease at inception. Right-of-use ("ROU") assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Lease assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.
The Company uses its estimated incremental borrowing rate for leases for office space, office equipment and EDP equipment, which is derived from information available at the lease commencement date, in determining the present value of lease payments, as the rate implicit in the lease is not readily available for such leases. The Company gives consideration to its recent debt issuances as well as publicly available data for instruments with similar characteristics when calculating its incremental borrowing rates. For automobile leases, the Company uses the rate implicit in the lease at the lease commencement date in determining the present value of lease payments, as the readily-determinable implicit rate is provided in such leases.
The Company's lease terms include options to extend or terminate the lease when it is reasonably certain that it will exercise that option. The Company does not use the short-term lease exemption practical expedient and records all leases on the balance sheets, including leases with a term of twelve months or less. The Company accounts for the lease and non-lease components as a single lease component for leases for office space, automobiles, and office equipment, while it accounts for the lease components separately from the non-lease components for EDP equipment leases.
The components of lease cost along with its classification on the Company's consolidated statements of operations were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Year Ended December 31, |
Lease Cost | | Classification | | 2021 | | 2020 | | 2019 |
| | | | (Amounts in thousands) |
Operating lease cost (1) | | Other operating expenses | | $ | 15,846 | | | $ | 15,814 | | | $ | 15,146 | |
Finance lease cost: | | | | | | | | |
Amortization of assets | | Other operating expenses | | 719 | | | 338 | | | — | |
Interest on lease liabilities | | Interest expense | | 25 | | | 13 | | | — | |
Variable lease cost (1) | | Other operating expenses | | 1,500 | | | 1,697 | | | 2,196 | |
Sublease income (2) | | Other revenue | | (11) | | | — | | | — | |
Net lease cost | | | | 18,079 | | | 17,862 | | | 17,342 | |
__________
(1) Includes short-term leases, which are immaterial.
(2) The Company subleased certain leased office space to third parties in 2021.
The components of lease assets and liabilities along with their classification on the Company's consolidated balance sheets were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | December 31, |
Lease Assets and Liabilities | | Classification | | 2021 | | 2020 |
| | | | (Amounts in thousands) |
Operating lease assets | | Operating lease right-of-use assets | | $ | 31,967 | | | $ | 40,554 | |
Operating lease liabilities | | Operating lease liabilities | | 34,577 | | | 43,825 | |
Finance lease assets | | Other assets | | 3,503 | | | 3,107 | |
Finance lease liabilities | | Other liabilities | | 3,126 | | | 2,836 | |
Weighted-average lease term and discount rate were as follows:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
Weighted-average remaining lease term (in years): | | | | |
Operating leases | | 3.2 | | 3.8 |
Finance leases | | 4.2 | | 5.1 |
| | | | | | | | | | | | | | |
Weighted-average discount rate: | | | | |
Operating leases | | 2.78 | % | | 2.82 | % |
Finance leases | | 0.97 | % | | 0.82 | % |
Supplemental cash flow and other information related to leases was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (Amounts in thousands) |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | |
Operating cash flows from operating leases | | $ | 16,158 | | | $ | 15,539 | | | $ | 14,289 | |
Operating cash flows from finance leases | | 25 | | | 13 | | | — | |
Financing cash flows from finance leases | | 825 | | | 609 | | | — | |
| | | | | | |
ROU assets obtained in exchange for lease liabilities: | | | | | | |
Operating leases | | 4,904 | | | 8,673 | | | 15,372 | |
Finance leases | | 1,115 | | | 3,047 | | | — | |
Maturities of lease liabilities as of December 31, 2021 were as follows:
| | | | | | | | | | | | | | |
Year | | Operating Leases | | Finance Leases |
| | (Amounts in thousands) |
2022 | | 14,846 | | | 850 | |
2023 | | 9,795 | | | 850 | |
2024 | | 5,615 | | | 850 | |
2025 | | 3,161 | | | 627 | |
2026 | | 1,794 | | | — | |
2027 and thereafter | | $ | 1,190 | | | $ | — | |
Total lease payments | | $ | 36,401 | | | $ | 3,177 | |
Less: Imputed interest | | 1,824 | | | 51 | |
Total lease obligations | | $ | 34,577 | | | $ | 3,126 | |
As of December 31, 2021, the Company had additional lease commitments that have not yet commenced of
approximately $6 million with each lease term ranging from four years to five years. These leases will commence in 2022.
8. Notes Payable
The following table presents information about the Company's notes payable:
|
| | | | | | | | | | | | | | |
| | | | | | | | December 31, |
| | Lender | | Interest Rate | | Expiration | | 2017 | | 2016 |
| | | | | | | | (Amounts in thousands) |
Secured credit facility(1) | | Bank of America | | LIBOR plus 40 basis points | | December 3, 2018 | | $ | — |
| | $ | 120,000 |
|
Secured loan(1) | | Union Bank | | LIBOR plus 40 basis points | | December 3, 2017 | | — |
| | 20,000 |
|
Unsecured credit facility(1) | | Bank of America and Union Bank | | LIBOR plus 112.5-162.5 basis points | | December 3, 2019 | | — |
| | 180,000 |
|
Senior unsecured notes(2) | | Publicly traded | | 4.40% | | March 15, 2027 | | 375,000 |
| | — |
|
Unsecured credit facility(3) | | Bank of America and Wells Fargo Bank | | LIBOR plus 112.5-162.5 basis points | | March 29, 2022 | | — |
| | — |
|
Total principal amount | | | | | | | | 375,000 |
| | 320,000 |
|
Less unamortized discount and debt issuance costs(4) | | | | | | | | 3,665 |
| | — |
|
Total | | | | | | | | $ | 371,335 |
| | $ | 320,000 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | December 31, |
| | Lender | | Interest Rate | | Expiration | | 2021 | | 2020 |
| | | | | | | | (Amounts in thousands) |
Senior unsecured notes(1) | | Publicly traded | | 4.40% | | March 15, 2027 | | $ | 375,000 | | | $ | 375,000 | |
Unsecured credit facility(2) | | Bank of America, Wells Fargo Bank, and U.S. Bank | | LIBOR plus 112.5-150.0 basis points | | March 31, 2026 | | — | | | — | |
Total principal amount | | | | | | | | 375,000 | | | 375,000 | |
Less unamortized discount and debt issuance costs(3) | | | | | | | | 2,069 | | | 2,468 | |
Total | | | | | | | | $ | 372,931 | | | $ | 372,532 | |
__________
| |
(1)
| On March 8, 2017, the loan and credit facility agreements were terminated and the Company repaid the total outstanding amounts with the proceeds from its public offering of $375 million of senior notes. |
| |
(2)
| (1)On March 8, 2017, the Company completed a public debt offering issuing $375 million of senior notes. The notes are unsecured senior obligations of the Company, with a 4.4% annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off the total outstanding balance of $320 million under the existing loan and credit facility agreements and terminated the agreements on March 8, 2017. The remainder of the proceeds from the notes was used for general corporate purposes. The Company incurred debt issuance costs of approximately $3.4 million, inclusive of underwriters' fees. The notes were issued at a slight discount of 99.847% of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately 4.45%. (2)On March 29, 2017, the Company entered into an unsecured credit agreement (the "2017 Credit Agreement") that provided for revolving loans of up to $50 million and was set to mature on March 29, 2022. On March 31, 2021, the Company entered into an amended and restated credit agreement (the "Amended and Restated Credit Agreement") that amended and restated the 2017 Credit Agreement. The Amended and Restated Credit Agreement, among other things, extended the maturity date of the loan that was the subject of the 2017 Credit Agreement to March 31, 2026, added U.S. Bank as an additional lender, and increased the aggregate commitments by all the lenders to $75 million from $50 million under the 2017 Credit Agreement. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 20% to LIBOR plus 150.0 basis points when the ratio is greater than or equal to 30%. Commitment fees for the undrawn portions of the Company, with a 4.4% annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off amounts outstanding under the existing loan and credit facilities and for general corporate purposes. The Company incurred debt issuance costs of approximately $3.4 million, inclusive of underwriters' fees. The notes were issued at a slight discount of 99.847% of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately 4.45%. |
| |
(3)
| On March 29, 2017, the Company entered into an unsecured credit agreement that provides for revolving loans of up to $50 million and matures on March 29, 2022. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 15% to LIBOR plus 162.5 basis points when the ratio is greater than or equal to 25%. Commitment fees for the undrawn portions of the |
credit facility range from 12.5 basis points when the ratio is under 15%20% to 22.5 basis points when the ratio is greater than or equal to 25%30%. The debt to total capital ratio is expressed as a percentage of (a) consolidated debt to (b) consolidated shareholders' equity plus consolidated debt. The Company's debt to total capital ratio was 17.6%14.9% at December 31, 2017,2021, resulting in a 1512.5 basis point commitment fee on the $50$75 million undrawn portion of the credit facility. As of February 2, 2018,December 31, 2021, there have been no borrowings under this facility.
| |
(4)
| The unamortized discount and debt issuance costs of approximately $3.7 million are associated with the publicly traded $375 million senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately $0.2 million associated with the $50 million five-year unsecured revolving credit facility maturing on March 29, 2022 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility. |
(3)The unamortized discount and debt issuance costs are associated with the publicly traded $375 million senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately $0.2 million associated with the $75 million unsecured revolving credit facility maturing on March 31, 2026 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility.
The Company was in compliance with all of its financial covenants pertaining to minimum statutory surplus, debt to total capital ratio, and risk based capital ("RBC") ratio under the unsecured credit facility at December 31, 2017.2021.
Debt maturities for each of the next five years and thereafter as of December 31, 20172021 are as follows:
| | | | | | | | |
Maturity | | Amounts |
| | (in thousands) |
2022 | | $ | — | |
2023 | | — | |
2024 | | — | |
2025 | | — | |
2026 | | — | |
Thereafter | | 375,000 | |
Total | | $ | 375,000 | |
|
| | | | |
Maturity | | Amounts |
| | (in thousands)
|
2018 | | $ | — |
|
2019 | | — |
|
2020 | | — |
|
2021 | | — |
|
2022 | | — |
|
Thereafter | | 375,000 |
|
Total | | $ | 375,000 |
|
8.9. Derivative Financial Instruments
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by using derivative instruments are equity price risk and interest rate risk. Equity contracts (options sold) on various equity securities are intended to manage the price risk associated with forecasted purchases or sales of such securities.
The From time to time, the Company also enters into derivative contracts to enhance returns on its investment portfolio.
On February 13, 2014, Fannette Funding LLC ("FFL"), a special purpose investment vehicle, formed by and consolidated into the Company, entered into a total return swap agreement with Citibank. Under the agreement, FFL receives the income equivalent on underlying obligations due to Citibank and pays to Citibank interest on the outstanding notional amount of the underlying obligations. The total return swap is secured by approximately $30 million of U.S. Treasuries as collateral, which are included in short-term investments on the consolidated balance sheets. The Company paid interest equal to LIBOR plus 145 basis points prior to the renewal of the agreement in January 2017 and LIBOR plus 128 basis points subsequent to the January 2017 renewal, on approximately $108 million of underlying obligations as of December 31, 2017 and 2016. The agreement had an initial term of one year, subject to annualperiodic renewal. In JanuaryJuly 2018, the agreement was renewed through August 15, 2018, andJanuary 24, 2020. During the interest rate was changed to LIBOR plus 120 basis points.
On August 9, 2013, Animas Funding LLC ("AFL"), a special purpose investment vehicle, formed and consolidated byfourth quarter of 2019, the Company, entered into a three-year total return swap agreement with Citibank, which has been renewed for an additional one-year term through February 17, 2018. The total portfolio of underlying obligations waswere liquidated during June 2017, and the total return swap agreement between AFLFFL and Citibank was terminated on July 7, 2017.terminated. Under the agreement, AFLFFL received the income equivalent on underlying obligations due to Citibank and paid to Citibank interest on the outstanding notional amount of the underlying obligations. The total return swap was secured by approximately $40 million of U.S. Treasuries as collateral, which were included in short-term investments on the consolidated balance sheets. The Company paid interest which was equal to LIBOR plus 135128 basis points prior to the amendmentrenewal of the agreement in January 2017 and2018, LIBOR plus 128120 basis points subsequent to the amendment,January 2018 renewal through July 2018, and LIBOR plus 105 basis points subsequent to the July 2018 renewal until December 2019, on approximately $152$100 million of underlying obligations as of December 31, 2016.2018.
The following tables present the location and amounts of derivative fair values in the consolidated balance sheets and derivative gains or losses in the consolidated statements of operations:
|
| | | | | | | | | | | | | | | |
| Asset Derivatives | | Liability Derivatives |
| December 31, 2017 | | December 31, 2016 | | December 31, 2017 | | December 31, 2016 |
| (Amounts in thousands) |
Total return swaps - Other assets | $ | — |
| | $ | 667 |
| | $ | — |
| | $ | — |
|
Options sold - Other liabilities | — |
| | — |
| | 123 |
| | 20 |
|
Total return swaps - Other liabilities | — |
| | — |
| | 1,200 |
| | 765 |
|
Total derivatives | $ | — |
| | $ | 667 |
| | $ | 1,323 |
| | $ | 785 |
|
| | | | | | | | | | | |
| Liability Derivatives |
| December 31, 2021 | | December 31, 2020 |
| (Amounts in thousands) |
Options sold - Other liabilities | $ | 301 | | | $ | — | |
Total derivatives | $ | 301 | | | $ | — | |
| | | | | | | | | | | | | | | | | |
| Gains Recognized in Income |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Total return swaps - Net realized investment gains | $ | — | | | $ | — | | | $ | 1,039 | |
Options sold - Net realized investment gains | 3,045 | | | 22,306 | | | 6,339 | |
Total | $ | 3,045 | | | $ | 22,306 | | | $ | 7,378 | |
|
| | | | | | | | | | | |
| (Losses) Gains Recognized in Income |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Total return swaps - Net realized investment (losses) gains | $ | (2,137 | ) | | $ | 11,533 |
| | $ | (6,438 | ) |
Options sold - Net realized investment gains | 2,291 |
| | 3,846 |
| | 3,081 |
|
Total | $ | 154 |
| | $ | 15,379 |
| | $ | (3,357 | ) |
Most options sold consist of covered calls. The Company writes covered calls on underlying equity positions held as an enhanced income strategy that is permitted for the Company’s insurance subsidiaries under statutory regulations. The Company manages the risk associated with covered calls through strict capital limitations and asset diversification throughout various industries. For additional disclosures regarding equity contracts, see Note 4. Fair Value Measurements for additional disclosures regarding options sold.
10. Goodwill and Other Intangible Assets
Goodwill
There were no changes in the carrying amount of goodwill during 20172021 and 2016.2020. No accumulated goodwill impairment losses existed at December 31, 2021 and 2020. Goodwill is reviewed annually for impairment and more frequently if potential impairment indicators exist. No impairment indicators were identified during 20172021 and 2016. 2020. The Company considered the potential impact of the COVID-19 pandemic on the market factors affecting the fair values of the reporting units in its annual impairment review in 2021 and 2020, and determined such factors did not indicate a goodwill impairment for any of the reporting units with goodwill. All of the Company's goodwill is associated with the Property and Casualty business segment (See Note 21.19. Segment Information for additional information on the reportable business segment).
Other Intangible Assets
The following table presents the components of other intangible assets:
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Useful Lives |
| (Amounts in thousands) | | (in years) |
As of December 31, 2021 | | | | | | | |
Customer relationships | $ | 54,862 | | | $ | (53,065) | | | $ | 1,797 | | | 11 |
Trade names | 15,400 | | | (8,342) | | | 7,058 | | | 24 |
Technology | 4,300 | | | (4,300) | | | — | | | 10 |
Insurance license | 1,400 | | | — | | | 1,400 | | | Indefinite |
Total intangible assets, net | $ | 75,962 | | | $ | (65,707) | | | $ | 10,255 | | | |
| | | | | | | |
As of December 31, 2020 | | | | | | | |
Customer relationships | $ | 54,862 | | | $ | (52,640) | | | $ | 2,222 | | | 11 |
Trade names | 15,400 | | | (7,700) | | | 7,700 | | | 24 |
Technology | 4,300 | | | (4,300) | | | — | | | 10 |
Insurance license | 1,400 | | | — | | | 1,400 | | | Indefinite |
Total intangible assets, net | $ | 75,962 | | | $ | (64,640) | | | $ | 11,322 | | | |
|
| | | | | | | | | | | | | |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Useful Lives |
| (Amounts in thousands) | | (in years) |
As of December 31, 2017 | | | | | | | |
Customer relationships | $ | 52,890 |
| | $ | (43,617 | ) | | $ | 9,273 |
| | 11 |
Trade names | 15,400 |
| | (5,775 | ) | | 9,625 |
| | 24 |
Technology | 4,300 |
| | (3,870 | ) | | 430 |
| | 10 |
Insurance license | 1,400 |
| | — |
| | 1,400 |
| | Indefinite |
Total intangible assets, net | $ | 73,990 |
| | $ | (53,262 | ) | | $ | 20,728 |
| | |
| | | | | | | |
As of December 31, 2016 | | | | | | | |
Customer relationships | $ | 52,430 |
| | $ | (39,332 | ) | | $ | 13,098 |
| | 11 |
Trade names | 15,400 |
| | (5,133 | ) | | 10,267 |
| | 24 |
Technology | 4,300 |
| | (3,440 | ) | | 860 |
| | 10 |
Insurance license | 1,400 |
| | — |
| | 1,400 |
| | Indefinite |
Total intangible assets, net | $ | 73,530 |
| | $ | (47,905 | ) | | $ | 25,625 |
| | |
In 2015, the Company recognized $1.4 million of other intangible assets for a state insurance license related to the acquisition of Workmen's Auto Insurance Company. See Note 20. Acquisition for the acquisition's cost allocation.
Other intangible assets are reviewed annually for impairment and more frequently if potential impairment indicators exist. No impairment indicators were identified during 20172021 and 2016.2020.
Other intangible assets with definite useful lives are amortized on a straight-line basis over their useful lives. Other intangible assets amortization expense was $5.4$1.1 million, $6.1$1.0 million, and $6.0$5.1 million for the years ended December 31, 2017, 2016,2021, 2020 and 2015,2019, respectively. None of the intangible assets with definite useful lives are anticipated to have a residual value.
The following table presents the estimated future amortization expense related to other intangible assets as of December 31, 2017:2021:
| | | | | |
Year Ending December 31, | Amortization Expense |
| (Amounts in thousands) |
2022 | $ | 1,043 | |
2023 | 879 | |
2024 | 851 | |
2025 | 807 | |
2026 | 807 | |
Thereafter | 4,468 | |
Total | $ | 8,855 | |
|
| | | |
Year Ending December 31, | Amortization Expense |
| (Amounts in thousands) |
2018 | $ | 5,427 |
|
2019 | 4,997 |
|
2020 | 850 |
|
2021 | 830 |
|
2022 | 806 |
|
Thereafter | 6,418 |
|
Total | $ | 19,328 |
|
10.11. Income Taxes
Income tax provision
The Company and its subsidiaries file a consolidated federal income tax return. The income tax expense (benefit) consisted of the following components:
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2021 | | 2020 | | 2019 |
| (Amounts in thousands) | | (Amounts in thousands) |
Federal | | | | | | Federal | |
Current | $ | 10,898 |
| | $ | 17,444 |
| | $ | 21,942 |
| Current | $ | 37,391 | | | $ | 69,554 | | | $ | 18,109 | |
Deferred | 10,934 |
| | (21,947 | ) | | (25,594 | ) | Deferred | 11,349 | | | 12,340 | | | 40,413 | |
| $ | 21,832 |
| | $ | (4,503 | ) | | $ | (3,652 | ) | | $ | 48,740 | | | $ | 81,894 | | | $ | 58,522 | |
State | | | | | | State | | | | | |
Current | $ | 955 |
| | $ | 2,239 |
| | $ | 943 |
| Current | $ | 1,542 | | | $ | 1,172 | | | $ | (1,430) | |
Deferred | (579 | ) | | (56 | ) | | (1,203 | ) | Deferred | 1,088 | | | 828 | | | 890 | |
| $ | 376 |
| | $ | 2,183 |
| | $ | (260 | ) | | $ | 2,630 | | | $ | 2,000 | | | $ | (540) | |
Total | | | | | | Total | | | | | |
Current | $ | 11,853 |
| | $ | 19,683 |
| | $ | 22,885 |
| Current | $ | 38,933 | | | $ | 70,726 | | | $ | 16,679 | |
Deferred | 10,355 |
| | (22,003 | ) | | (26,797 | ) | Deferred | 12,437 | | | 13,168 | | | 41,303 | |
Total | $ | 22,208 |
| | $ | (2,320 | ) | | $ | (3,912 | ) | Total | $ | 51,370 | | | $ | 83,894 | | | $ | 57,982 | |
As a result of the Tax Cuts and Jobs Act of 2017 (the "Act"), the Company’s deferred tax assets and liabilities were remeasured using the new corporate tax rate of 21% that is effective for tax years beginning January 1, 2018, rather than the pre-enactment corporate tax rate of 35%. Additionally, the Company recorded a provisional 6.6% sequestration reduction to its alternative minimum tax (“AMT”) credit resulting from repeal of the corporate AMT and reclassification of AMT credit carryforwards to current taxes receivable as a refundable credit. These adjustments resulted in a net tax benefit of approximately $7.4 million, which is reflected in net income for the twelve months ended December 31, 2017.
In computing taxable income, property and casualty insurers reduce underwriting income by losses and loss adjustment expenses incurred. The amount of the deduction for losses incurred associated with unpaid losses is discounted at the interest rates
and for the loss payment patterns prescribed by the U.S. Treasury. The Tax Cuts and Jobs Act changesof 2017 (the "Act") changed the prescribed interest rates to rates based on corporate bond yield curves and extendsextended the applicable time periods for the loss payment pattern. These changes are effective for tax years beginning after 2017 and are subject to a transition rule that spreads the additional tax payments from the amount determined by applying these changes versus the previous calculated amount over the subsequent eight years beginning in 2018. The Company recorded a total deferred tax liability adjustment of approximately $8.6 million at December 31, 2018 related to the changes in discounting of unpaid losses included in the Act based on the guidance published in 2018 by the Internal Revenue Service. As of December 31, 2021 and 2020, the balance of the deferred tax liability related to changes in discounting of unpaid losses are broadwas $4.4 million, and complex. The Securities Exchange Commission has issued rules that would allow for a measurement period of up to one year after the enactment date of the Act to finalize the recording of the related tax impacts. The transitional impact of the Act will be finalized and recorded by the measurement period.$5.6 million, respectively.
The following table presents a reconciliation of the tax expense based on the statutory rate to the Company's actual tax expense (benefit) in the consolidated statements of operations:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Computed tax expense at 35% | $ | 58,480 |
| | $ | 24,753 |
| | $ | 24,699 |
|
Tax-exempt interest income | (26,038 | ) | | (26,197 | ) | | (26,993 | ) |
Dividends received deduction | (2,296 | ) | | (2,303 | ) | | (1,613 | ) |
State tax expense | 158 |
| | 1,907 |
| | (287 | ) |
Nondeductible expenses | 348 |
| | 303 |
| | 575 |
|
Cumulative impact from change in tax rate | (11,449 | ) | | — |
| | — |
|
Reduction of AMT credit carryforward due to sequestration | 4,088 |
| | — |
| | — |
|
Other, net | (1,083 | ) | | (783 | ) | | (293 | ) |
Income tax expense (benefit) | $ | 22,208 |
| | $ | (2,320 | ) | | $ | (3,912 | ) |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Computed tax expense at 21% | $ | 62,854 | | | $ | 96,285 | | | $ | 79,394 | |
Tax-exempt interest income | (11,577) | | | (12,270) | | | (12,909) | |
Dividends received deduction | (1,311) | | | (1,335) | | | (1,276) | |
State tax expense (benefit) | 2,134 | | | 1,678 | | | (869) | |
Nondeductible expenses | 843 | | | 983 | | | 526 | |
Change in federal tax contingency reserve | — | | | — | | | (2,588) | |
Other, net | (1,573) | | | (1,447) | | | (4,296) | |
Income tax expense | $ | 51,370 | | | $ | 83,894 | | | $ | 57,982 | |
Deferred Income Taxes
Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial reporting basis and the respective tax basis of the Company’s assets and liabilities, and expected benefits of utilizing net operating loss, capital loss, and tax-credit carryforwards. The ultimate realization of deferred tax assets is dependent upon generating sufficient taxable income of the appropriate character within the carryback and carryforward periods
available under the tax law. Management considers the reversal of deferred tax liabilities, projected future taxable income of an appropriate nature, and tax-planning strategies in making this assessment. The Company believes that through the use of prudent tax planning strategies and the generation of capital gains, sufficient income will be realized in order to maximize the full benefits of its deferred tax assets.
The following table presents the significant components of the Company’s net deferred tax assets and liabilities:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Deferred tax assets: | | | |
20% of net unearned premiums | $ | 65,978 | | | $ | 61,067 | |
Discounting of loss reserves and salvage and subrogation recoverable for tax purposes | 18,163 | | | 15,090 | |
Write-down of impaired investments | 168 | | | 293 | |
Expense accruals | 12,997 | | | 14,432 | |
Other deferred tax assets | 5,886 | | | 6,401 | |
Total gross deferred tax assets | 103,192 | | | 97,283 | |
| | | |
Deferred tax liabilities: | | | |
Deferred policy acquisition costs | (54,234) | | | (51,869) | |
Tax liability on net unrealized gain on securities carried at fair value | (70,808) | | | (56,531) | |
Tax depreciation in excess of book depreciation | (10,129) | | | (12,632) | |
Undistributed earnings of insurance subsidiaries | (3,557) | | | (3,382) | |
Tax amortization in excess of book amortization | (6,064) | | | (4,666) | |
Other deferred tax liabilities | (11,969) | | | (9,335) | |
Total gross deferred tax liabilities | (156,761) | | | (138,415) | |
| | | |
Net deferred tax liabilities | $ | (53,569) | | | $ | (41,132) | |
|
| | | | | | | |
| December 31, |
| 2017 | | 2016 |
| (Amounts in thousands) |
Deferred tax assets: | | | |
20% of net unearned premiums | $ | 47,110 |
| | $ | 77,104 |
|
Discounting of loss reserves and salvage and subrogation recoverable for tax purposes | 6,451 |
| | 9,864 |
|
Write-down of impaired investments | 387 |
| | 726 |
|
Tax credit carryforwards | 230 |
| | 47,238 |
|
Expense accruals | 6,192 |
| | 11,090 |
|
Other deferred tax assets | 3,174 |
| | 8,828 |
|
Total gross deferred tax assets | 63,544 |
| | 154,850 |
|
| | | |
Deferred tax liabilities: | | | |
Deferred policy acquisition costs | (41,612 | ) | | (70,289 | ) |
Tax liability on net unrealized gain on securities carried at fair value | (27,574 | ) | | (15,612 | ) |
Tax depreciation in excess of book depreciation | (5,686 | ) | | (10,446 | ) |
Undistributed earnings of insurance subsidiaries | (3,907 | ) | | (3,985 | ) |
Tax amortization in excess of book amortization | (2,280 | ) | | (3,030 | ) |
Other deferred tax liabilities | (5,417 | ) | | (6,211 | ) |
Total gross deferred tax liabilities | (86,476 | ) | | (109,573 | ) |
| | | |
Net deferred tax (liabilities) assets | $ | (22,932 | ) | | $ | 45,277 |
|
In accordance with the Act, the Company’s deferred tax assets and liabilities were remeasured using the newly enacted corporate tax rate of 21%. Additionally, the Company’s alternative minimum tax credit carryforward balance of $57.9 million and $47.2 million at December 31, 2017 and 2016, respectively, was reclassified to current income taxes receivable as a refundable credit. The Company believes it will realize the full benefit of the AMT credit no later than the tax year ending December 31, 2021.
Uncertainty in Income Taxes
The Company recognizes tax benefits related to positions taken, or expected to be taken, on its tax returns, only if the positions are "more-likely-than-not" sustainable. Once this threshold has been met, the Company’s measurement of its expected tax benefits is recognized in its financial statements.
There was a $3.3$0.3 million decrease to the total amount of unrecognized tax benefits related to tax uncertainties during 2017.2021. The decrease was the result of tax positions taken regarding federal tax credits, settlementa payment of an assessment related to a California Franchise Tax Board (“FTB”) audit for tax years 20032017 through 2010, and state tax apportionment issues based on management’s judgment and latest information available.2019. The Company does not expect any changes in such unrecognized tax benefits to have a material impact on its consolidated financial statements within the next 12 months.
The Company and its subsidiaries file income tax returns with the Internal Revenue Service and the taxing authorities of various states. Tax years that remain subject to examination by major taxing jurisdictions are 20142018 through 20162020 for federal taxes, and 2011 through 20162013 and 2020 for California state taxes. For tax years 2003 through 2010, the Company achieved a resolution with the Franchise Tax Board (“FTB”) in December 2017 and paid a $4.6 million negotiated settlement amount in accordance with the settlement agreement provided by the FTB and signed by the Company. The Company believes that resolution of tax years 2003 through 2010 has the potential to establish guidance for future audit assessments proposed by the FTB for future tax years.
The Company is currently under examination for tax years 2011 through 2016. For tax years 2011 through 2013, the FTB issuedCompany received Notices of Proposed Assessments ("NPAs") and submitted a formal protest to the Company, whichFTB in 2018. During the Company intends to formally protest. fourth quarter of 2021, the FTB issued the protest determination letter for the 2011 and 2013 tax years. Tax years 2014 through 2019 have been resolved with no outstanding issues.
If a reasonable settlement is not reached, the Company intends to pursue other options, including a formal hearing with the FTB, an appeal with the California Office of Tax Appeals, or litigation in Superior Court. For tax years 2014 through 2016, the FTB commenced its audit in December 2017.
The Company believes that the resolution of these examinations and assessments will not have a material impact on the consolidated financial statements.position of the Company.
The following table presents a reconciliation of the beginning and ending balances of unrecognized tax benefits:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance at January 1 | $ | 4,634 | | | $ | 6,051 | |
Additions (reductions) based on tax positions related to: | | | |
Current year | — | | | — | |
Prior years | (254) | | | (1,417) | |
Balance at December 31 | $ | 4,380 | | | $ | 4,634 | |
|
| | | | | | | |
| December 31, |
| 2017 | | 2016 |
| (Amounts in thousands) |
Balance at January 1 | $ | 12,954 |
| | $ | 12,165 |
|
Additions (reductions) based on tax positions related to: | | | |
Current year | 85 |
| | 688 |
|
Prior years | (3,365 | ) | | 101 |
|
Additions (reductions) as a result of lapse of the applicable statute of limitations | — |
| | — |
|
Balance at December 31 | $ | 9,674 |
| | $ | 12,954 |
|
If unrecognized tax benefits were recognized, $10.1 million and $11.8approximately $6.2 million, including accrued interest, penalties and federal tax benefit related to unrecognized tax benefits, would impact the Company’s effective tax rate at December 31, 20172021 and 2016, respectively.2020.
The Company does not expect the total amount of unrecognized tax benefits to materially increase within the next 12 months.
The Company recognizes interest and penalties related to unrecognized tax benefits as a part of income taxes. The Company recognized an accrued net expense (benefit) expense related to interest and penalty of $(1,104,000), $606,000,approximately $0.3 million, $0.2 million, and $112,000$(0.1) million for the years ended December 31, 2017, 2016,2021, 2020 and 2015,2019, respectively. The net benefit for the year ended December 31, 2017 is2019 was largely due to the reversal of accrued interest and penalty following the settlement withupdates from the FTB for tax years 20032014 through 2010.2016. The Company carried an accrued interest and penalty balance of $2,417,000approximately $3.3 million and $3,521,000$3.1 million at December 31, 20172021 and 2016,2020, respectively.
11.12. Loss and Loss Adjustment Expense Reserves
The following table presents the activity in loss and loss adjustment expense reserves:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Gross reserves at January 1 | $ | 1,991,304 | | | $ | 1,921,255 | | | $ | 1,829,412 | |
Reinsurance recoverables on unpaid losses | (54,461) | | | (76,100) | | | (180,859) | |
Cumulative effect of adopting ASU 2016-13 | — | | | 149 | | | — | |
Reinsurance recoverables on unpaid losses, as adjusted | (54,461) | | | (75,951) | | | (180,859) | |
Net reserves at January 1, as adjusted | 1,936,843 | | | 1,845,304 | | | 1,648,553 | |
Incurred losses and loss adjustment expenses related to: | | | | | |
Current year | 2,786,246 | | | 2,372,364 | | | 2,696,230 | |
Prior years | (26,091) | | | 22,979 | | | 9,794 | |
Total incurred losses and loss adjustment expenses | 2,760,155 | | | 2,395,343 | | | 2,706,024 | |
Loss and loss adjustment expense payments related to: | | | | | |
Current year | 1,601,998 | | | 1,366,661 | | | 1,651,550 | |
Prior years | 909,949 | | | 937,143 | | | 857,872 | |
Total payments | 2,511,947 | | | 2,303,804 | | | 2,509,422 | |
Net reserves at December 31 | 2,185,051 | | | 1,936,843 | | | 1,845,155 | |
Reinsurance recoverables on unpaid losses | 41,379 | | | 54,461 | | | 76,100 | |
Gross reserves at December 31 | $ | 2,226,430 | | | $ | 1,991,304 | | | $ | 1,921,255 | |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Gross reserves at January 1 | $ | 1,290,248 |
| | $ | 1,146,688 |
| | $ | 1,091,797 |
|
Less reinsurance recoverables on unpaid losses | (13,161 | ) | | (14,253 | ) | | (14,192 | ) |
Net reserves at January 1 | 1,277,087 |
| | 1,132,435 |
| | 1,077,605 |
|
Acquisition of WAIC reserves | — |
| | — |
| | 18,677 |
|
Incurred losses and loss adjustment expenses related to: | | | | | |
Current year | 2,390,453 |
| | 2,269,769 |
| | 2,132,837 |
|
Prior years | 54,431 |
| | 85,369 |
| | 12,658 |
|
Total incurred losses and loss adjustment expenses | 2,444,884 |
| | 2,355,138 |
| | 2,145,495 |
|
Loss and loss adjustment expense payments related to: | | | | | |
Current year | 1,550,789 |
| | 1,508,362 |
| | 1,455,245 |
|
Prior years | 724,570 |
| | 702,124 |
| | 654,097 |
|
Total payments | 2,275,359 |
| | 2,210,486 |
| | 2,109,342 |
|
Net reserves at December 31 | 1,446,612 |
| | 1,277,087 |
| | 1,132,435 |
|
Reinsurance recoverables on unpaid losses | 64,001 |
| | 13,161 |
| | 14,253 |
|
Gross reserves at December 31 | $ | 1,510,613 |
| | $ | 1,290,248 |
| | $ | 1,146,688 |
|
The decrease in the provision for insured events of prior years in 2021 of approximately $26.1 million primarily resulted from lower than estimated losses and loss adjustment expenses in the homeowners and private passenger automobile lines of insurance business, partially offset by unfavorable development in the commercial automobile and commercial property lines of insurance business.
The increase in the provision for insured events of prior years in 20172020 of approximately $54.4$23.0 million primarily resulted from higher than estimated losses in California automobile and property lines, which experienced higher loss severity on liability coverages including Bodily Injury and Property Damage and higher loss adjustment expenses than originally estimated.in the homeowners and commercial automobile lines of insurance business, partially offset by favorable development in the private passenger automobile line of insurance business.
The increase in the provision for insured events of prior years in 20162019 of approximately $85.4$9.8 million primarily resulted from higher than estimated defense and cost containment expenses in the California and Florida automobile linesline of insurance business, which experienced higher loss severity on liability coverages including Bodily Injury, Combined Single Limits and Property Damage than was originally estimated.
The increase in the provision for insured events of prior years in 2015 of approximately $12.7 million primarily resulted from the California homeowners and automobile lines of business outside of California, which was partially offset by favorable development in certain of the California automobile lineCompany's other lines of insurance business.
The Company experienced pre-taxrecorded catastrophe losses and loss adjustment expenses of approximately $168 million ( $79 million net of reinsurance benefits), $27of approximately $104 million, $64 million, and $19$53 million in 2017, 2016,2021, 2020, and 2015,2019, respectively. There wereCatastrophe losses due to the events that occurred in 2021 totaled approximately $109 million, with no reinsurance benefits used for catastrophethese losses, resulting primarily from the deep freeze and other extreme weather events in 2016Texas and 2015. The losses in 2017 were primarily due toOklahoma, rainstorms, wildfires in Northern and Southern California, severe rainstormswinter storms in California, and the impact of Hurricane HarveyIda in New Jersey and New York. These losses were partially offset by favorable development of approximately $5 million on prior years' catastrophe losses. Catastrophe losses due to the events that occurred in 2020 totaled approximately $69 million, with no reinsurance benefits used for these losses, resulting primarily from wildfires and windstorms in California and extreme weather events outside of California. These losses were partially offset by favorable development of approximately $5 million on prior years' catastrophe losses. Catastrophe losses due to the events that occurred in 2019 totaled approximately $57 million, with no reinsurance benefits used for these losses, resulting primarily from wildfires and winter storms in California, a hurricane in Texas, and Hurricane Irmatornadoes and wind and hail storms in Floridathe Midwest. These losses were partially offset by favorable development of approximately $4 million on prior years' catastrophe losses.
During the first quarter of 2019, the Company completed the sale of its subrogation rights related to the 2018 Camp and Georgia.Woolsey Fires and the 2017 Thomas Fire (which was a component of the "2017 Southern California fires") to a third party. The Company’s reinsurers were the primary beneficiaries of this transaction, as they had absorbed most of the losses under the terms of the Treaty. The Company re-estimated its gross and net losses from the 2018 Camp and Woolsey Fires and the 2017 Southern California fires in 2016conjunction with this sale, and its total gross losses from these catastrophes, after accounting for the assignment of subrogation rights and adjustments made to claims reserves as part of normal reserving procedures, were primarily dueapproximately $208 million, and its total net losses, after reinsurance benefits, were approximately $40 million at March 31, 2019. The Company benefited by approximately $10 million, before taxes, in the first quarter of 2019 from the sale of the subrogation rights, including adjustments made to severe storms outsidethe associated claims as a result of California,normal reserving procedures, reductions in the Company's retained portion of losses on the Camp and rainstorms in California. The losses in 2015 were primarily due to severe storms outside of California,Woolsey Fires, and rainstorms and wildfires in California.reduced reinstatement premiums recognized.
The following is information about incurred and paid claims development as of December 31, 2017,2021, net of reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-reported liabilities plus expected development on reported claims included within the net incurred claims amounts for our two major product lines: automobile and homeowners lines of business. As the information presented is for these two major product lines only, the total incurred and paid claims development shown below does not correspond to the aggregate development presented in the table above, which is for all product lines and includes unallocated claims adjustment expenses. The cumulative number of reported claims represents open claims, claims closed with payment, and claims closed without payment. It does not include an estimated amount for unreported claims. The number of claims is measured by claim event (such as a car accident or storm damage) and an individual claim event may result in more than one reported claim. The Company considers a claim that does not result in a liability as a claim closed without payment.
The information about incurred and paid claims development for the years ended December 31, 20082012 to 20162020 is presented as unaudited supplementary information.
| | Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance) | Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance) | | As of December 31, 2017 | Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance) | | As of December 31, 2021 |
| | | | | | | | | | | | | | | | | | | | | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims | | Cumulative Number of Reported Claims | | | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims | | Cumulative Number of Reported Claims |
Accident Year | | For the Years Ended December 31, | | Accident Year | | For the Years Ended December 31, | |
| 2008(1) | | 2009(1) | | 2010(1) | | 2011(1) | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017 | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017(1) | | 2018(1) | | 2019(1) | | 2020(1) | | 2021 | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims |
| | (Amounts in thousands) | | (Amounts in thousands) | | | (Amounts in thousands) | | (Amounts in thousands) |
2008 | | $ | 1,505,732 |
| | $ | 1,440,301 |
| | $ | 1,442,691 |
| | $ | 1,455,858 |
| | $ | 1,461,084 |
| | $ | 1,463,659 |
| | $ | 1,465,623 |
| | $ | 1,466,108 |
| | $ | 1,466,137 |
| | $ | 1,466,687 |
| | $ | 55 |
| 199 | |
2009 | | | | 1,372,833 |
| | 1,349,025 |
| | 1,361,116 |
| | 1,361,652 |
| | 1,365,551 |
| | 1,371,779 |
| | 1,372,694 |
| | 1,372,259 |
| | 1,371,812 |
| | 82 |
| | 186 | |
2010 | | | | | | 1,367,547 |
| | 1,357,750 |
| | 1,364,307 |
| | 1,374,638 |
| | 1,379,336 |
| | 1,381,056 |
| | 1,386,105 |
| | 1,388,077 |
| | 158 |
| | 184 | |
2011 | | | | | | | | 1,343,919 |
| | 1,367,000 |
| | 1,380,557 |
| | 1,388,363 |
| | 1,393,878 |
| | 1,398,518 |
| | 1,405,112 |
| | 9,367 |
| | 181 | |
2012 | | | | | | | | | | 1,424,754 |
| | 1,408,222 |
| | 1,409,104 |
| | 1,414,878 |
| | 1,426,735 |
| | 1,436,034 |
| | 1,756 |
| | 181 | 2012 | | $ | 1,424,754 | | | $ | 1,408,222 | | | $ | 1,409,104 | | | $ | 1,414,878 | | | $ | 1,426,735 | | | $ | 1,436,034 | | | $ | 1,438,250 | | | $ | 1,439,660 | | | $ | 1,440,537 | | | $ | 1,441,332 | | | $ | 52 | | | 181 |
2013 | | | | | | | | | | | | 1,448,567 |
| | 1,431,058 |
| | 1,447,881 |
| | 1,458,421 |
| | 1,464,071 |
| | 4,011 |
| | 185 | 2013 | | 1,448,567 | | | 1,431,058 | | | 1,447,881 | | | 1,458,421 | | | 1,464,071 | | | 1,468,294 | | | 1,468,237 | | | 1,468,747 | | | 1,468,679 | | | 632 | | | 185 |
2014 | | | | | | | | | | | | | | 1,467,175 |
| | 1,454,366 |
| | 1,473,545 |
| | 1,486,322 |
| | 12,959 |
| | 180 | 2014 | | 1,467,175 | | | 1,454,366 | | | 1,473,545 | | | 1,486,322 | | | 1,498,504 | | | 1,501,075 | | | 1,501,713 | | | 1,501,850 | | | 225 | | | 180 |
2015 | | | | | | | | | | | | | | | | 1,551,105 |
| | 1,588,443 |
| | 1,610,839 |
| | 40,444 |
| | 170 | 2015 | | 1,551,105 | | | 1,588,443 | | | 1,610,839 | | | 1,634,435 | | | 1,645,950 | | | 1,649,170 | | | 1,653,878 | | | 4,412 | | | 170 |
2016 | | | | | | | | | | | | | | | | | | 1,672,853 |
| | 1,669,642 |
| | 102,672 |
| | 154 | 2016 | | 1,672,853 | | | 1,669,642 | | | 1,713,696 | | | 1,731,997 | | | 1,732,410 | | | 1,740,807 | | | 6,077 | | | 155 |
2017 | | | | | | | | | | | | | | | | | | | | 1,703,857 |
| | 347,296 |
| | 140 | 2017 | | 1,703,857 | | | 1,727,277 | | | 1,741,825 | | | 1,733,425 | | | 1,748,289 | | | 15,917 | | | 149 |
2018 | | 2018 | | 1,781,817 | | | 1,773,502 | | | 1,785,071 | | | 1,806,240 | | | 36,925 | | | 146 |
2019 | | 2019 | | 1,916,269 | | | 1,911,268 | | | 1,959,262 | | | 93,030 | | | 147 |
2020 | | 2020 | | 1,514,551 | | | 1,448,083 | | | 154,412 | | | 89 |
2021 | | 2021 | | 1,811,064 | | | 471,848 | | | 97 |
| | | | | | | | | | | | | | | | | | Total | | $ | 15,002,453 |
| | | | | Total | | $ | 16,579,484 | | |
__________
(1) The information for the years 20082012 to 20162020 is presented as unaudited supplemental information.
| | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance) | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance) | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance) |
| | For the Years Ended December 31, | | For the Years Ended December 31, |
Accident Year | | 2008(1) | | 2009(1) | | 2010(1) | | 2011(1) | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017 | Accident Year | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017(1) | | 2018(1) | | 2019(1) | | 2020(1) | | 2021 |
| | (Amounts in thousands) | | | (Amounts in thousands) |
2008 | | $ | 992,844 |
| | $ | 1,226,787 |
| | $ | 1,345,354 |
| | $ | 1,418,274 |
| | $ | 1,450,172 |
| | $ | 1,459,216 |
| | $ | 1,463,384 |
| | $ | 1,464,763 |
| | $ | 1,465,832 |
| | $ | 1,466,704 |
| |
2009 | | | | 913,340 |
| | 1,137,807 |
| | 1,260,424 |
| | 1,326,439 |
| | 1,355,210 |
| | 1,363,526 |
| | 1,370,564 |
| | 1,371,956 |
| | 1,371,933 |
| |
2010 | | | | | | 908,954 |
| | 1,143,984 |
| | 1,268,142 |
| | 1,335,871 |
| | 1,365,464 |
| | 1,375,799 |
| | 1,384,333 |
| | 1,387,835 |
| |
2011 | | | | | | | | 926,983 |
| | 1,152,459 |
| | 1,277,808 |
| | 1,347,082 |
| | 1,378,920 |
| | 1,391,101 |
| | 1,394,684 |
| |
2012 | | | | | | | | | | 955,647 |
| | 1,194,648 |
| | 1,304,511 |
| | 1,372,828 |
| | 1,409,911 |
| | 1,422,705 |
| 2012 | | $ | 955,647 | | | $ | 1,194,648 | | | $ | 1,304,511 | | | $ | 1,372,828 | | | $ | 1,409,911 | | | $ | 1,422,705 | | | $ | 1,434,956 | | | $ | 1,438,686 | | | $ | 1,440,482 | | | $ | 1,441,027 | |
2013 | | | | | | | | | | | | 974,445 |
| | 1,217,906 |
| | 1,340,724 |
| | 1,413,999 |
| | 1,447,004 |
| 2013 | | 974,445 | | | 1,217,906 | | | 1,340,724 | | | 1,413,999 | | | 1,447,004 | | | 1,460,352 | | | 1,464,277 | | | 1,466,356 | | | 1,467,332 | |
2014 | | | | | | | | | | | | | | 967,481 |
| | 1,231,413 |
| | 1,358,472 |
| | 1,432,472 |
| 2014 | | 967,481 | | | 1,231,413 | | | 1,358,472 | | | 1,432,472 | | | 1,476,944 | | | 1,490,366 | | | 1,496,814 | | | 1,500,243 | |
2015 | | | | | | | | | | | | | | | | 1,040,253 |
| | 1,336,223 |
| | 1,466,368 |
| 2015 | | 1,040,253 | | | 1,336,223 | | | 1,466,368 | | | 1,560,480 | | | 1,614,188 | | | 1,634,780 | | | 1,643,443 | |
2016 | | | | | | | | | | | | | | | | | | 1,094,006 |
| | 1,395,199 |
| 2016 | | 1,094,006 | | | 1,395,199 | | | 1,554,217 | | | 1,656,192 | | | 1,699,069 | | | 1,722,293 | |
2017 | | | | | | | | | | | | | | | | | | | | 1,076,079 |
| 2017 | | 1,076,079 | | | 1,399,202 | | | 1,561,850 | | | 1,648,328 | | | 1,701,298 | |
2018 | | 2018 | | 1,082,127 | | | 1,417,637 | | | 1,588,049 | | | 1,697,228 | |
2019 | | 2019 | | 1,134,859 | | | 1,494,342 | | | 1,698,121 | |
2020 | | 2020 | | 825,398 | | | 1,089,096 | |
2021 | | 2021 | | 992,705 | |
| | | | | | | | | | | | | | | | | | Total | | $ | 13,860,983 |
| | Total | | $ | 14,952,786 | |
| | | | | | | | All outstanding liabilities before 2008, net of reinsurance | | | (169 | ) | | All outstanding liabilities before 2012, net of reinsurance | | (1,381) | |
| | | | | | | | Loss and allocated loss adjustment expense reserves, net of reinsurance | | | $ | 1,141,300 |
| | Loss and allocated loss adjustment expense reserves, net of reinsurance | | $ | 1,625,317 | |
__________
(1) The information for the years 20082012 to 20162020 is presented as unaudited supplemental information.
| | Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners' Insurance) | | As of December 31, 2017 | |
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners Insurance) | | Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners Insurance) | | As of December 31, 2021 |
| | | | | | | | | | | | | | | | | | | | | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims | | Cumulative Number of Reported Claims | | | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims | | Cumulative Number of Reported Claims |
Accident Year | | For the Years Ended December 31, | | Accident Year | | For the Years Ended December 31, | |
| 2008(1) | | 2009(1) | | 2010(1) | | 2011(1) | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017 | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017(1) | | 2018(1) | | 2019(1) | | 2020(1) | | 2021 | | Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims |
| | (Amounts in thousands) | | (Amounts in thousands) | | | (Amounts in thousands) | | (Amounts in thousands) |
2008 | | $ | 146,486 |
| | $ | 139,549 |
| | $ | 138,605 |
| | $ | 139,142 |
| | $ | 138,190 |
| | $ | 138,803 |
| | $ | 139,149 |
| | $ | 139,156 |
| | $ | 139,216 |
| | $ | 139,188 |
| | $ | — |
| 16 | |
2009 | | | | 135,889 |
| | 135,000 |
| | 131,680 |
| | 133,087 |
| | 133,121 |
| | 134,718 |
| | 134,597 |
| | 134,478 |
| | 134,359 |
| | 26 |
| | 17 | |
2010 | | | | | | 165,727 |
| | 157,566 |
| | 160,983 |
| | 160,472 |
| | 160,206 |
| | 160,015 |
| | 159,608 |
| | 159,662 |
| | 117 |
| | 21 | |
2011 | | | | | | | | 167,414 |
| | 170,623 |
| | 170,052 |
| | 169,600 |
| | 169,390 |
| | 169,621 |
| | 170,126 |
| | 234 |
| | 23 | |
2012 | | | | | | | | | | 196,063 |
| | 188,010 |
| | 190,376 |
| | 191,548 |
| | 192,057 |
| | 191,804 |
| | 428 |
| | 25 | 2012 | | $ | 196,063 | | | $ | 188,010 | | | $ | 190,376 | | | $ | 191,548 | | | $ | 192,057 | | | $ | 191,804 | | | $ | 192,905 | | | $ | 192,790 | | | $ | 193,002 | | | $ | 193,040 | | | $ | 98 | | | 25 |
2013 | | | | | | | | | | | | 191,903 |
| | 188,915 |
| | 188,026 |
| | 186,795 |
| | 187,165 |
| | 524 |
| | 23 | 2013 | | 191,903 | | | 188,915 | | | 188,026 | | | 186,795 | | | 187,165 | | | 188,014 | | | 187,147 | | | 187,683 | | | 187,627 | | | 91 | | | 23 |
2014 | | | | | | | | | | | | | | 199,298 |
| | 202,621 |
| | 203,218 |
| | 202,513 |
| | 1,330 |
| | 25 | 2014 | | 199,298 | | | 202,621 | | | 203,218 | | | 202,513 | | | 204,986 | | | 208,003 | | | 208,743 | | | 209,622 | | | 1,156 | | | 25 |
2015 | | | | | | | | | | | | | | | | 234,800 |
| | 234,881 |
| | 233,501 |
| | 4,368 |
| | 24 | 2015 | | 234,800 | | | 234,881 | | | 233,501 | | | 236,855 | | | 238,652 | | | 239,941 | | | 240,927 | | | 3,894 | | | 24 |
2016 | | | | | | | | | | | | | | | | | | 250,691 |
| | 259,489 |
| | 9,995 |
| | 24 | 2016 | | 250,691 | | | 259,489 | | | 259,497 | | | 259,708 | | | 260,496 | | | 259,984 | | | 544 | | | 24 |
2017 | | | | | | | | | | | | | | | | | | | | 309,491 |
| | 47,502 |
| | 28 | 2017 | | 309,491 | | | 295,163 | | | 288,322 | | | 289,869 | | | 289,295 | | | 409 | | | 30 |
2018 | | 2018 | | 311,798 | | | 308,361 | | | 310,695 | | | 305,292 | | | 3,873 | | | 25 |
2019 | | 2019 | | 359,643 | | | 366,139 | | | 361,421 | | | 7,765 | | | 30 |
2020 | | 2020 | | 420,257 | | | 411,404 | | | 15,816 | | | 29 |
2021 | | 2021 | | 510,724 | | | 106,771 | | | 28 |
| | | | | | | | | | | | | | | | | | Total | | $ | 1,987,298 |
| | | | | Total | | $ | 2,969,336 | | |
__________
(1) The information for the years 20082012 to 20162020 is presented as unaudited supplemental information.
| | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners' Insurance) | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners Insurance) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners Insurance) |
| | For the Years Ended December 31, | | For the Years Ended December 31, |
Accident Year | | 2008(1) | | 2009(1) | | 2010(1) | | 2011(1) | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017 | Accident Year | | 2012(1) | | 2013(1) | | 2014(1) | | 2015(1) | | 2016(1) | | 2017(1) | | 2018(1) | | 2019(1) | | 2020(1) | | 2021 |
| | (Amounts in thousands) | | | (Amounts in thousands) |
2008 | | $ | 86,954 |
| | $ | 122,239 |
| | $ | 129,821 |
| | $ | 135,500 |
| | $ | 137,284 |
| | $ | 138,137 |
| | $ | 138,680 |
| | $ | 138,809 |
| | $ | 138,922 |
| | $ | 138,963 |
| |
2009 | | | | 86,034 |
| | 119,306 |
| | 126,591 |
| | 130,928 |
| | 132,180 |
| | 134,381 |
| | 134,378 |
| | 134,301 |
| | 134,229 |
| |
2010 | | | | | | 95,057 |
| | 137,628 |
| | 149,084 |
| | 155,191 |
| | 156,853 |
| | 158,053 |
| | 158,943 |
| | 159,268 |
| |
2011 | | | | | | | | 111,909 |
| | 153,845 |
| | 162,870 |
| | 166,375 |
| | 167,806 |
| | 168,621 |
| | 168,914 |
| |
2012 | | | | | | | | | | 128,618 |
| | 175,029 |
| | 182,756 |
| | 188,121 |
| | 190,373 |
| | 190,649 |
| 2012 | | $ | 128,618 | | | $ | 175,029 | | | $ | 182,756 | | | $ | 188,121 | | | $ | 190,373 | | | $ | 190,649 | | | $ | 191,660 | | | $ | 192,362 | | | $ | 192,454 | | | $ | 192,470 | |
2013 | | | | | | | | | | | | 133,528 |
| | 174,295 |
| | 180,858 |
| | 183,860 |
| | 185,168 |
| 2013 | | 133,528 | | | 174,295 | | | 180,858 | | | 183,860 | | | 185,168 | | | 186,132 | | | 186,494 | | | 186,816 | | | 187,141 | |
2014 | | | | | | | | | | | | | | 139,615 |
| | 186,996 |
| | 194,605 |
| | 198,758 |
| 2014 | | 139,615 | | | 186,996 | | | 194,605 | | | 198,758 | | | 202,193 | | | 203,333 | | | 207,524 | | | 207,801 | |
2015 | | | | | | | | | | | | | | | | 163,196 |
| | 213,994 |
| | 224,178 |
| 2015 | | 163,196 | | | 213,994 | | | 224,178 | | | 230,480 | | | 234,683 | | | 235,971 | | | 236,143 | |
2016 | | | | | | | | | | | | | | | | | | 173,537 |
| | 234,215 |
| 2016 | | 173,537 | | | 234,215 | | | 245,878 | | | 253,919 | | | 256,642 | | | 258,477 | |
2017 | | | | | | | | | | | | | | | | | | | | 217,900 |
| 2017 | | 217,900 | | | 269,254 | | | 278,341 | | | 283,311 | | | 286,531 | |
2018 | | 2018 | | 213,038 | | | 271,534 | | | 286,658 | | | 294,099 | |
2019 | | 2019 | | 240,240 | | | 324,953 | | | 340,237 | |
2020 | | 2020 | | 271,208 | | | 365,910 | |
2021 | | 2021 | | 316,314 | |
| | | | | | | | | | | | | | | | | | Total | | $ | 1,852,242 |
| | Total | | $ | 2,685,123 | |
| | | | | | | | All outstanding liabilities before 2008, net of reinsurance | | | 2,141 |
| | All outstanding liabilities before 2012, net of reinsurance | | 1,916 | |
| | | | | | | | Loss and allocated loss adjustment expense reserves, net of reinsurance | | | $ | 137,195 |
| | Loss and allocated loss adjustment expense reserves, net of reinsurance | | $ | 286,129 | |
__________
(1) The information for the years 20082012 to 20162020 is presented as unaudited supplemental information.
The following is unaudited supplementary information about average historical claims duration as of December 31, 2017.2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
|
Years | | 1 | | 2 | | 3 | | 4 | | 5 | | 6 | | 7 | | 8 | | 9 | | 10 |
Automobile insurance | | 61.4 | % | | 17.7 | % | | 8.8 | % | | 5.3 | % | | 2.8 | % | | 1.1 | % | | 0.5 | % | | 0.2 | % | | 0.1 | % | | — | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
|
Years | | 1 | | 2 | | 3 | | 4 | | 5 | | 6 | | 7 | | 8 | | 9 | | 10 |
Homeowners insurance | | 67.8 | % | | 21.8 | % | | 4.0 | % | | 2.3 | % | | 1.2 | % | | 0.5 | % | | 0.7 | % | | 0.2 | % | | 0.1 | % | | — | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
|
Years | | 1 | | 2 | | 3 | | 4 | | 5 | | 6 | | 7 | | 8 | | 9 | | 10 |
Automobile insurance | | 65.8 | % | | 17.1 | % | | 8.5 | % | | 5 | % | | 2.3 | % | | 0.7 | % | | 0.4 | % | | 0.1 | % | | — | % | | 0.1 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
|
Years | | 1 | | 2 | | 3 | | 4 | | 5 | | 6 | | 7 | | 8 | | 9 | | 10 |
Homeowners insurance | | 66.5 | % | | 23.9 | % | | 4.8 | % | | 2.7 | % | | 1.0 | % | | 0.7 | % | | 0.3 | % | | 0.1 | % | | — | % | | — | % |
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated balance sheets is as follows.follows:
Reconciliation of the Disclosure of Incurred and Paid Claims Development
to the Loss and Loss Adjustment Expense Reserves
| | | | | | | | |
| | December 31, 2021 |
| | (Amounts in thousands) |
Net outstanding liabilities | | |
Automobile insurance | | $ | 1,625,317 | |
Homeowners insurance | | 286,129 | |
Other short-duration insurance lines | | 148,389 | |
Loss and loss adjustment expense reserves, net of reinsurance recoverables on unpaid losses | | 2,059,835 | |
Reinsurance recoverables on unpaid losses | | |
Automobile insurance | | 16,416 | |
Homeowners insurance | | 23,958 | |
Other short-duration insurance lines | | 1,005 | |
Total reinsurance recoverables on unpaid losses | | 41,379 | |
Insurance lines other than short-duration | | 706 | |
Unallocated claims adjustment expenses | | 124,510 | |
| | 125,216 | |
Total gross loss and loss adjustment expense reserves | | $ | 2,226,430 | |
|
| | | | |
| | December 31, 2017 |
| | (Amounts in thousands) |
Net outstanding liabilities | | |
Automobile insurance | | $ | 1,141,300 |
|
Homeowners' insurance | | 137,195 |
|
WAIC automobile insurance | | 12,076 |
|
Other short-duration insurance lines | | 69,327 |
|
Loss and loss adjustment expense reserves, net of reinsurance recoverables on unpaid losses | | 1,359,898 |
|
Reinsurance recoverables on unpaid losses | | |
Automobile insurance | | 10,004 |
|
Homeowners' insurance | | 53,323 |
|
Other short-duration insurance lines | | 674 |
|
Total reinsurance recoverables on unpaid losses | | 64,001 |
|
Insurance lines other than short-duration | | 1,183 |
|
Unallocated claims adjustment expenses | | 85,531 |
|
| | 86,714 |
|
Total gross loss and loss adjustment expense reserves | | $ | 1,510,613 |
|
12.13. Dividends
The following table presents shareholder dividends paid:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands, except per share data) |
Total paid | $ | 140,226 | | | $ | 139,640 | | | $ | 139,071 | |
Per share paid | $ | 2.5325 | | | $ | 2.5225 | | | $ | 2.5125 | |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands, except per share data) |
Total paid | $ | 137,886 |
| | $ | 137,201 |
| | $ | 136,386 |
|
Per share paid | $ | 2.4925 |
| | $ | 2.4825 |
| | $ | 2.4725 |
|
The Insurance Companies are subject to the financial capacity guidelines established by their domiciliary states. The payment of dividends from statutory unassigned surplus of the Insurance Companies is restricted, subject to certain statutory limitations. As of December 31, 2017,2021, the insurance subsidiaries of the Company are permitted to pay approximately $167$252 million in dividends in 20182022 to Mercury General without the prior approval of the DOI of domiciliary states. The above statutory regulations may have the effect of indirectly limiting the ability of the Company to pay shareholder dividends. During 2017, 2016,2021, 2020, and 2015,2019, the Insurance Companies paid Mercury General ordinary dividends of $109$191 million, $111$121 million, and $133$114 million, respectively.
On February 2, 2018,11, 2022, the Board of Directors declared a $0.6250$0.6350 quarterly dividend payable on March 29, 201830, 2022 to shareholders of record on March 15, 2018.16, 2022.
13.14. Statutory Balances and Accounting Practices
The Insurance Companies prepare their statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the insurance departments of their domiciliary states. Prescribed statutory accounting practices primarily include those published as statements of statutory accounting principles by the National Association of Insurance Commissioners (the "NAIC"), as well as state laws, regulations, and general administrative rules. Permitted statutory accounting practices encompass all accounting practices not so prescribed. As of December 31, 2017,2021, there were no material permitted statutory accounting practices utilized by the Insurance Companies.
The following table presents the statutory net income, and statutory capital and surplus of the Insurance Companies, as reported to regulatory authorities:
| | | Year Ended December 31, | | Year Ended December 31, |
| 2017 | | 2016 | | 2015 | | 2021 | | 2020 | | 2019 |
| (Amounts in thousands) | | (Amounts in thousands) |
Statutory net income(1) | $ | 117,376 |
| | $ | 82,359 |
| | $ | 123,984 |
| Statutory net income(1) | $ | 200,488 | | | $ | 283,928 | | | $ | 135,670 | |
Statutory capital and surplus | $ | 1,589,226 |
| | $ | 1,441,571 |
| | $ | 1,451,950 |
| Statutory capital and surplus | $ | 1,827,210 | | | $ | 1,768,103 | | | $ | 1,539,998 | |
__________
| |
(1)
| Statutory net income reflects differences from GAAP net income, including changes in the fair value of the investment portfolio as a result of the application of the fair value option. |
(1)Statutory net income reflects differences from GAAP net income, including changes in the fair value of the investment portfolio as a result of the application of the fair value option.
The Insurance Companies must comply with minimum capital requirements under applicable state laws and regulations. The RBC formula is used by insurance regulators to monitor capital and surplus levels. It was designed to capture the widely varying elements of risks undertaken by writers of different lines of insurance business having differing risk characteristics, as well as writers of similar lines where differences in risk may be related to corporate structure, investment policies, reinsurance arrangements, and a number of other factors. The Company periodically monitors the RBC level of each of the Insurance Companies. As of December 31, 2017, 2016,2021, 2020 and 2015,2019, each of the Insurance Companies exceeded the minimum required RBC level, as determined by the NAIC and adopted by the state insurance regulators. None of the Insurance Companies’ RBC ratios were less than 400% of the authorized control level RBC as of December 31, 2017, 20162021 and 2015.2019, and none less than 350% as of December 31, 2020. Generally, an RBC ratio of 200% or less would require some form of regulatory or company action.
14.15. Profit Sharing Plan and Annual Cash Bonuses
The Company’s employees are eligible to become members of the Profit Sharing Plan (the "Plan"). The Company, at the option of the Board of Directors, may make annual contributions to the Plan, and the contributions are not to exceed the greater of the Company’s net income for the plan year or its retained earnings at that date. In addition, the annual contributions may not exceed an amount equal to 15% of the compensation paid or accrued during the year to all participants under the Plan. No contributions were made in the past three years.
The Plan includes an option for employees to make salary deferrals under Section 401(k) of the Internal Revenue Code. TheExpenses for the matching contributions, at a rate set by the Board of Directors, totaled $8.6approximately $10.4 million, $8.2$11.2 million, and $8.5$9.9 million for 2017, 2016,2021, 2020, and 2015,2019, respectively.
The Plan also includes an employee stock ownership plan that covers substantially all employees. The Board of Directors authorizes the Plan to purchase the Company’s common stock in the open market for allocation to the Plan participants. No purchases were made during the past three years.
The Company also provides company-wide annual cash bonuses to all eligible employees based on performance criteria for each recipient and for the Company as a whole. The Company performance goals were based on the Company's premium growth and combined ratio. The Company paid a total of approximately $36.9 million and $11.6 million of company-wide annual cash bonuses to all its eligible employees in 2021 and 2020, respectively. The Company did not pay any company-wide annual cash bonuses to all eligible employees of $0.0 million, $16.8 million, and $20.7 million in 2017, 2016, and 2015, respectively.2019.
15.16. Share-Based Compensation
In February 2015, the Company adopted the 2015 Incentive Award Plan (the "2015 Plan"), replacing the 2005 Equity Incentive Plan (the "2005 Plan") which expired in January 2015. The 2015 Plan was approved at the Company's Annual Meeting of Shareholders in May 2015. A maximum of 4,900,000 shares of common stock under the 2015 Plan are authorized for issuance upon exercise of stock options, stock appreciation rights and other awards, or upon vesting of restrictedRSU or deferred stock awards. AsThe Company granted 80,000 stock options, 10,000 of which were forfeited, with 4,830,000 shares of common stock available for future grant under the 2015 Plan as of December 31, 2017, only stock options2021.
The following table presents a summary of cash received, compensation costs recognized and restricted stock unit awards have been granted under these plans.excess tax benefit, related to the Company's share-based awards:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (Amounts in thousands) |
Cash received from stock option exercises | | $ | 215 | | | $ | — | | | $ | 701 | |
Compensation cost, all share-based awards | | 141 | | | 142 | | | 123 | |
Excess tax benefit, all share-based awards | | (117) | | | — | | | (7) | |
|
| | | | | | | | | | | |
| | Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| | (Amounts in thousands) |
Cash received from stock option exercises | | $ | 2,162 |
| | $ | 1,632 |
| | 2,111 |
|
Compensation cost, all share-based awards | | 60 |
| | 142 |
| | 5,208 |
|
Excess tax (expense) benefit, all share-based awards | | (8 | ) | | 913 |
| | 27 |
|
Stock Option Awards
Beginning January 1, 2008, stock options granted, for which the Company has recognized share-based compensation expense,Stock option awards become exercisable at a rate of 25% per year beginning one year from the date granted, are granted at the closing price of the Company's stock on the date of grant, and expire after 10 years. Prior to January 1, 2008,
In February 2018, the Compensation Committee of the Company's Board of Directors awarded a total of 80,000 stock options granted became exercisable at a rate of 20% per year.
No stock options were awarded in 2017, 2016, and 2015to 4 senior executives under the 2015 Plan or 2005 Plan.which will vest over the four-year requisite service period. 10,000 of these stock options were forfeited in February 2019 following the departure of a senior executive. The fair values of these stock options awarded in 2013 under the 2005 Plan were estimated on the datesdate of grant using a closed-form option valuation model (Black-Scholes). No stock options were awarded in 2021, 2020 and 2019 under the 2015 Plan.
The following table provides the assumptions used in the calculation of grant-date fair values of these stock options awarded during 2013 based on the Black-Scholes option pricing model:
|
| | | | |
| 2013 |
Weighted-average grant-date fair value | $7.11 | 8.09 | |
Expected volatility | 33.16% - 33.18%33.18 | % |
Weighted-average expected volatility | 33.17% |
Risk-free interest rate | 0.88% - 1.60%2.62 | % |
Expected dividend yield | 5.40% - 5.76%5.40 | % |
Expected term in months | 72 |
Expected volatilities arevolatility is based on historical volatility of the Company’s stock over the term of the stock options. The Company estimated the expected term of stock options, which represents the period of time that stock options granted are expected to be outstanding, by using historical exercise patterns and post-vesting termination behavior. The risk free interest rate is determined based on U.S. Treasury yields with equivalent remaining terms in effect at the time of the grant.
The following table presents a summary of the stock option activity under the Company’s plans for the year ended December 31, 2017:2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in 000’s) |
Outstanding at January 1, 2021 | 67,500 | | $ | 43.01 | | | | | |
Exercised | (47,500) | | | $ | 43.01 | | | | | |
Canceled or expired | — | | | $ | — | | | | | |
Outstanding at December 31, 2021 | 20,000 | | $ | 43.01 | | | 6.1 | | $ | 201 | |
Exercisable at December 31, 2021 | 2,500 | | $ | 43.01 | | | 6.1 | | $ | 25 | |
|
| | | | | | | | | | | | |
| Shares | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in 000’s) |
Outstanding at January 1, 2017 | 85,500 |
| | $ | 47.52 |
| | | | |
Granted | — |
| | — |
| | | | |
Exercised | (43,000) |
| | $ | 50.28 |
| | | | |
Canceled or expired | — |
| | $ | — |
| | | | |
Outstanding at December 31, 2017 | 42,500 |
| | $ | 44.72 |
| | 3.0 | | $ | 371 |
|
Exercisable at December 31, 2017 | 42,500 |
| | $ | 44.72 |
| | 3.0 | | $ | 371 |
|
The aggregate intrinsic values in the table above represent the total pre-tax intrinsic value (the difference between the Company’s closing stock price and the stock option exercise price, multiplied by the number of in-the-money stock options) that would have been received by the stock option holders had all stock options been exercised on December 31, 2017.2021. The aggregate intrinsic valuesvalue of stock options exercised was $1,007,175 and $217,064 for 2021 and 2019, respectively. There were $371,000, $591,000, and $303,000 for 2017, 2016, and 2015, respectively.no stock options exercised in 2020. The total fair value of stock options vested duringin each of 2017, 2016,2021, 2020, and 20152019 was $142,000.$141,584.
The following table presents information regarding stock options outstanding at December 31, 2017:2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Options Outstanding | | Options Exercisable |
Exercise Price | Number of Options | | Weighted-Average Remaining Contractual Life (Years) | | Weighted- Average Exercise Price | | Number of Options | | Weighted- Average Exercise Price |
$43.01 | 20,000 | | 6.1 | | $ | 43.01 | | | 2,500 | | $ | 43.01 | |
|
| | | | | | | | | | | | | |
| Options Outstanding | | Options Exercisable |
Range of Exercise Prices | Number of Options | | Weighted-Average Remaining Contractual Life (Years) | | Weighted- Average Exercise Price | | Number of Options | | Weighted- Average Exercise Price |
$33.61-$45.30 | 27,500 | | 4.5 | | $ | 42.64 |
| | 27,500 | | $ | 42.64 |
|
$47.61-$50.35 | 15,000 | | 0.3 | | $ | 48.52 |
| | 15,000 | | $ | 48.52 |
|
As of December 31, 2017, all2021, the Company had $14,720 of unrecognized compensation expense related to stock options outstanding were vested, and no additional compensation expenses related to these stock optionsawarded under the 2015 Plan, which will be recognized inratably over the Company's consolidated statementsremaining vesting period of operations.approximately 0.1 years.
Restricted Stock Unit Awards
Under the 2015 Plan and 2005 Plan, the Compensation Committee of the Company’s Board of Directors granted performance-based vesting restricted stock unitRSU awards to the Company’s senior management and key employees.employees prior to 2017. No RSUs were awarded in 2021, 2020, and 2019 under the 2015 Plan.
The following table presents the restricted stock unit grants summary at December 31, 2017:
|
| | | | | |
| Grant Year |
| 2016 | | 2015 |
Three-year performance period ending December 31, | 2018 |
| | 2017 |
|
Vesting shares, target (net of forfeited) | 83,250 |
| | 85,750 |
|
Vesting shares, maximum (net of forfeited) | 156,094 |
| | 160,781 |
|
The following table presents a summary of restricted stock unitRSU awards activity based on target vesting, during the years indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| Shares | | Weighted- Average Fair Value per Share | | Shares | | Weighted- Average Fair Value per Share | | Shares | | Weighted- Average Fair Value per Share |
Outstanding at January 1 | — | | $ | — | | | — | | $ | — | | | 75,250 | | $ | 53.49 | |
Vested | — | | | $ | — | | | — | | | $ | — | | | — | | | $ | — | |
Forfeited/Canceled | — | | | $ | — | | | — | | | $ | — | | | (6,000) | | | $ | 53.49 | |
Expired | — | | | $ | — | | | — | | | $ | — | | | (69,250) | | | $ | 53.49 | |
Outstanding at December 31 | — | | | $ | — | | | — | | $ | — | | | — | | $ | — | |
|
| | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| Shares | | Weighted- Average Fair Value per Share | | Shares | | Weighted- Average Fair Value per Share | | Shares | | Weighted- Average Fair Value per Share |
Outstanding at January 1 | 271,000 |
| | $ | 51.09 |
| | 263,250 |
| | $ | 45.94 |
| | 167,000 |
| | $ | 41.15 |
|
Granted | — |
| | — |
| | 95,750 |
| | $ | 53.49 |
| | 100,250 |
| | $ | 53.80 |
|
Vested | (82,000 | ) | | $ | 45.17 |
| | (78,500 | ) | | $ | 36.82 |
| | — |
| | — |
|
Forfeited/Canceled | (20,000 | ) | | $ | 53.62 |
| | (9,500) |
| | $ | 50.46 |
| | (4,000) |
| | $ | 43.10 |
|
Expired | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Outstanding at December 31 | 169,000 |
| | $ | 53.66 |
| | 271,000 |
| | $ | 51.09 |
| | 263,250 |
| | $ | 45.94 |
|
The restricted stock units vestRSU awards vested at the end of a three-year performance period beginning with the year of the grant, and then only if, and to the extent that, the Company’s performance during the performance period achievesachieved the threshold established by the Compensation Committee of the Company’s Board of Directors. For 2015 and 2016 grants, vesting isPerformance thresholds were based on the Company’s cumulative underwriting income, annual underwriting income, and net earned premium growth. As of December 31, 2017, 12,500 and 13,500 target restricted stock units granted in 2016 and 2015, respectively, have beenShares were forfeited because the recipientsor canceled when employees were no longer employed by the Company. Expired shares represent shares that did not meet the vesting requirements.
The fair value of each RSU grant was determined based on the closing price of the Company's common stock on the grant date for awards classified as equity and on each reporting date for awards classified as a liability. Compensation cost iswas recognized based on management’s best estimate of the performance goals that willwould be achieved.achieved at the end of the performance period, taking into account expected forfeitures. If the minimum performance goals arewere not met, no compensation cost will bewas recognized and any recognized compensation cost would bewas reversed.
In March 2017, approximately $3.6 million was paid uponFebruary 2019, based on certification by the vestingCompensation Committee of 61,445 RSUs awarded in 2014 resulting from the attainmentCompany's Board of performance goals aboveDirectors of the target threshold duringresults of the three-year performance period ended December 31, 2016.
In February2018, all of the outstanding RSUs granted in 2016 88,074 shares of common stock, net of 58,822 shares withheld for payroll taxes, were issued uponexpired unvested because the vesting of 146,896 RSUs awarded in 2013 resulting fromCompany did not meet the attainment of performance goals above the target threshold during theminimum three-year performance period from 2013 to 2015.threshold.
At December 31, 2016, the Company determined that it was probable that the Company's Board of Directors would modify the payment method for the vested 2014 grant awards and pay for the vested awards in cash in lieu of shares of the Company's common stock. As a result, the 2014 grants were reclassified from equity to liability awards at December 31, 2016. $3.4 million of the amount previously recognized in additional paid-in capital for the 2014 grant awards was reclassified to other liabilities in the consolidated balance sheets at December 31, 2016. Additional $0.2 million was reclassified from additional paid-in capital to other liabilities at the vesting date of February 28, 2017 for the 2014 grant awards, based on the additional amount of awards vested from December 31, 2016 through the vesting date.
16.
17. Earnings Per Share
The following table presents a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| Net Income (Numerator) | | Weighted Average Shares (Denominator) | | Per-Share Amount | | Net Income (Numerator) | | Weighted Average Shares (Denominator) | | Per-Share Amount | | Net Income (Numerator) | | Weighted Average Shares (Denominator) | | Per-Share Amount |
| (Amounts and numbers in thousands, except per-share data) |
Basic EPS | | | | | | | | | | | | | | | | | |
Net income available to common stockholders | $ | 247,937 | | | 55,368 | | | $ | 4.48 | | | $ | 374,607 | | | 55,358 | | | $ | 6.77 | | | $ | 320,087 | | | 55,351 | | | $ | 5.78 | |
Effect of dilutive securities: | | | | | | | | | | | | | | | | | |
Options | — | | | 6 | | | | | — | | | — | | | | | — | | | 9 | | | |
Diluted EPS | | | | | | | | | | | | | | | | | |
Net income available to common stockholders after assumed conversions | $ | 247,937 | | | 55,374 | | | $ | 4.48 | | | $ | 374,607 | | | 55,358 | | | $ | 6.77 | | | $ | 320,087 | | | 55,360 | | | $ | 5.78 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| Income (Numerator) | | Weighted Shares (Denominator) | | Per-Share Amount | | Income (Numerator) | | Weighted Shares (Denominator) | | Per-Share Amount | | Income (Numerator) | | Weighted Shares (Denominator) | | Per-Share Amount |
| (Amounts and numbers in thousands, except per-share data) |
Basic EPS | | | | | | | | | | | | | | | | | |
Income available to common stockholders | $ | 144,877 |
| | 55,316 |
| | $ | 2.62 |
| | $ | 73,044 |
| | 55,249 |
| | $ | 1.32 |
| | $ | 74,479 |
| | 55,157 |
| | $ | 1.35 |
|
Effect of dilutive securities: | | | | | | | | | | | | | | | | | |
Options | — |
| | 11 |
| | | | — |
| | 11 |
| | | | — |
| | 15 |
| | |
RSUs | — |
| | — |
| | | | — |
| | 42 |
| | | | — |
| | 37 |
| | |
Diluted EPS | | | | | | | | | | | | | | | | | |
Income available to common stockholders after assumed conversions | $ | 144,877 |
| | 55,327 |
| | $ | 2.62 |
| | $ | 73,044 |
| | 55,302 |
| | $ | 1.32 |
| | $ | 74,479 |
| | 55,209 |
| | $ | 1.35 |
|
Potentially dilutive securities representing approximately 0, 27,600, and 67,00067,500 shares of common stock for 2017, 2016, and 2015, respectively, were excluded from the computation of diluted earnings per common share for 2020 because their effect would have been anti-dilutive. There were no potentially dilutive securities with anti-dilutive effect for 2021 and 2019.
17.18. Commitments and Contingencies
Operating
Leases
The Company is obligated under various non-cancellable lease agreements providing for office space, automobiles, office equipment, and officeEDP equipment that expire at various dates through the year 2023. For2028. See Note 7. Leases for additional information on leases that contain predetermined escalationsand future lease payments as of the minimum rentals, the Company recognizes the related rent expense on a straight-line basis and records the difference between the recognized rental expense and amounts payable under the leases as deferred rent in other liabilities. This liability amounted to $1.5 million and $2.4 million at December 31, 2017 and 2016, respectively. Total rent expense under these lease agreements was $14.7 million, $19.7 million, and $16.0 million for 2017, 2016, and 2015, respectively.
The following table presents future minimum commitments for operating leases as of December 31, 2017:
|
| | | |
Year Ending December 31, | Operating Leases |
| (Amounts in thousands) |
2018 | $ | 10,818 |
|
2019 | 8,024 |
|
2020 | 5,791 |
|
2021 | 3,855 |
|
2022 | 2,769 |
|
Thereafter | 673 |
|
2021.California Earthquake Authority ("CEA")
The CEA is a quasi-governmental organization that was established to provide a market for earthquake coverage to California homeowners. The Company places all new and renewal earthquake coverage offered with its homeowners policies directly with the CEA. The Company receives a small fee for placing business with the CEA, which is recorded as other income in the consolidated statements of operations. Upon the occurrence of a major seismic event, the CEA has the ability to assess participating companies for losses. These assessments are made after CEA capital has been expended and are based upon each company’s participation percentage multiplied by the amount of the total assessment. Based upon the most recent information provided by the CEA, the Company’s maximum total exposure to CEA assessments at April 3, 2017,1, 2021, the most recent date at which information was available, was approximately $66.2$77.1 million. There was no assessment made in 2017.
2021.
Regulatory Matters
InOn April 13, 2020, the California Insurance Commissioner issued Bulletin 2020-3 ordering insurers to make an initial premium adjustment within 120 days from the date of the Bulletin 2020-3 to adversely impacted California policyholders for the months of March 2006,and April 2020. On May 15, 2020, the California Insurance Commissioner issued Bulletin 2020-4 extending the directives in Bulletin 2020-3 through May 31, 2020. Bulletin 2020-8, originally issued on June 25, 2020 and amended on December 3, 2020, extended the previous directives of Bulletin 2020-3 and Bulletin 2020-4 through June 30, 2020, as well as any months subsequent to June 2020 because the COVID-19 pandemic continued to result in projected loss exposures remaining overstated or misclassified. On March 11, 2021, the California Insurance Commissioner issued Bulletin 2021-03 directing California insurance companies to do more to return additional premium relief commensurate with continuing reductions in the exposure to loss for particular lines of insurance and to communicate with their policyholders about how they will return premiums as well as options available to reduce their ongoing premiums. On October 5, 2021, the Company received a letter from the California DOI requesting additional information on the amount of premium refunds or credits that the Company has provided or plans to further provide to its private passenger automobile policyholders, and the methodology used in determining such refunds or credits for the time period of March 2020 through at least March 2021, due to
reduced driving during the pandemic. On October 6, 2021, the California DOI issued a press release alleging that the Company and two other insurers have not provided enough premium relief to the policyholders through premium refunds or credits for lower frequency resulting from reduced driving during the pandemic. The Company believes that the amounts returned to-date, including the mileage reductions on individual policies, have provided appropriate and material relief to its policyholders and that there is no legal basis for the California DOI to require the Company to issue additional refunds. The total amount of premiums returned to the Company's policyholders through refunds or credits is approximately $128 million, which reduced its net premiums earned for 2020. The Company has also worked with its agents and policyholders to reclassify exposures on an Amended Noticeindividual policy basis, including reducing mileage on a large number of Non-Compliancevehicles since the pandemic began. Management believes the mileage reductions have significantly reduced premiums on those individual policies in a manner consistent with the Company’s filed and approved rates. However, the Company cannot predict whether or not the California DOI will take further actions against the Company related to the premium refunds and credits, which may include ordering the Company to provide additional premium refunds to its policyholders, nor can it reasonably estimate the amount of such additional refunds or other losses, if any, due to any potential actions by the California DOI and the Company's responses to such actions.
Litigation
On September 10, 2021, the California DOI served the Company a Notice of Non-Compliance originally issued("NNC"), alleging violations in February 2004 (as amended, “2004 NNC”) alleging thatconnection with its 2014 Rating & Underwriting Examination Report, which was adopted by the California DOI in 2019. The NNC itemizes alleged violations, many of which management believes were corrected or otherwise resolved during the course of the examination, and seeks penalties. The Company charged rateshas participated in violationlengthy and detailed discussions with the California DOI since the adoption of the examination report, in an attempt to address the issues deemed unresolved by the California DOI, and has taken several additional corrective actions approved by the California DOI. The Company is continuing discussions with the California DOI in order to resolve the outstanding issues, or at least obtain the agreement of the California Insurance Code, willfully permitted its agentsDOI to charge broker fees in violationremove the resolved items from the NNC before proceeding to a formal hearing process. The Company cannot reasonably predict the outcome of California law, and willfully misrepresented the actual price insurance consumers could expect to pay for insurance byhearing if it occurs, nor can it reasonably estimate the amount of a fee charged by the consumer's insurance broker. The California DOI sought to impose a fine for each policy on which the Company allegedly permitted an agent to charge a broker fee, to impose a penalty for each policy on which the Company allegedly used a misleading advertisement, and to suspend certificates of authority for a period of one year. In January 2012, the administrative law judge bifurcated the 2004 NNC between (a) the California DOI’s order to show cause (the “OSC”), in which the California DOI asserts the false advertising allegations and accusation, and (b) the California DOI’s notice of noncompliance (the “NNC”), in which the California DOI asserts the unlawful rate allegations. In February 2012, the administrative law judge (“ALJ”) submitted a proposed decision dismissing the NNC, but the Commissioner rejected the ALJ’s proposed decision. The Company challenged the rejection in Los Angeles Superior Court in April 2012, and the Commissioner responded with a demurrer. Following a hearing, the Superior Court sustained the Commissioner’s demurrer, based on the Company’s failure to exhaust its administrative remedies, and the Company appealed. The Court of Appeal affirmed the Superior Court's ruling that the Company was required to exhaust its administrative remedies, but expressly preserved for later appeal the legal basis for the ALJ’s dismissal: violation of the Company’s due process rights. Following an evidentiary hearing in April 2013, post-hearing briefs, and an unsuccessful mediation, the ALJ closed the evidentiary record on April 30, 2014. Although a proposed decision was to be submitted to the Commissioner on or before June 30, 2014, after which the Commissioner would have 100 days to accept, reject or modify the proposed decision, the proposed decision was not submitted until December 8, 2014. On January 7, 2015, the Commissioner adopted the ALJ’s proposed decision, which became the Commissioner’s adopted order (the "Order"). The decision and Order found that from the period July 1, 1996, through 2006, the Company’s "brokers" were actually operating as "de facto agents" and that the charging of "broker fees" by these producers constituted the charging of "premium" in excess of the Company's approved rates, and assessed a civil penalty in the amount of $27.6 million against the Company. On February 9, 2015, the Company filed a Writ of Administrative Mandamus and Complaint for Declaratory Relief (the “Writ”) in the Orange County Superior Court seeking, among other things, to require the Commissioner to vacate the Order, to stay the Order while the Superior Court action is pending, and to judicially declare as invalid the Commissioner’s interpretation of certain provisions of the California Insurance Code. Subsequent to the filing of the Writ, a consumer group petitioned and was granted the right to intervene in the Superior Court action. The Court did not order a stay, and the $27.6 million assessed penalty was paid in March 2015. The Company filed an amended Writ on September 11, 2015, adding an explicit request for a refund of the penalty, with interest. penalties, if any.
On August 12, 2016, the Superior Court issued its ruling on the Writ, for the most part granting the relief sought by the Company. The Superior Court found that the Commissioner and the California DOI did commit due process violations, but declined to dismiss the case on those grounds. The Superior Court also agreed with the Company that the broker fees at issue were not premium, and that the penalties imposed by the Commissioner were improper, and therefore vacated the Order imposing the penalty. The Superior Court entered final judgment on November 17, 2016, issuing a writ requiring the Commissioner to refund the entire penalty amount within 120 days, plus prejudgment interest at the statutory rate of 7%. On January 12, 2017, the California DOI filed a notice of appeal of the Superior Court's judgment entered on November 17, 2016. While the appeal is still pending, the California DOI returned the entire penalty amount plus accrued interest, a total of $30.9 million, to the Company in June 2017 in order to avoid accruing further interest. Because the matter has been appealed, the Company has not yet recognized the $30.9 million as a gain in the consolidated statements of operations; instead, the Company recorded the $30.9 million plus interest earned, a total of approximately $31.1 million at December 31, 2017, in other liabilities in the consolidated balance sheets. The Company had filed a motion to dismiss the false advertising portion of the case based on the Superior Court's findings, but the ALJ denied that motion after the appeal was filed. The ALJ did, however, grant the Company's alternative request to stay further proceedings pending the final determination of the appeal. The Company has accrued a liability for the estimated cost to continue to defend itself in the false advertising OSC. Based upon its understanding of the facts and the California Insurance Code, the Company does not expect that the ultimate resolution of the false advertising OSC will be material to its financial position.
Litigation
The Company is, from time to time, named as a defendant in various lawsuits or regulatory actions incidental to its insurance business. The majority of lawsuits brought against the Company relate to insurance claims that arise in the normal course of business and are reserved for through the reserving process. For a discussion of the Company’s reserving methods, see Note 1. Summary of Significant Accounting Policies.
The Company also establishes reserves for non-insurance claims related lawsuits, regulatory actions, and other contingencies when the Company believes a loss is probable and is able to estimate its potential exposure. For loss contingencies believed to be reasonably possible, the Company also discloses the nature of the loss contingency and an estimate of the possible loss, range of
loss, or a statement that such an estimate cannot be made. In addition, the Company accrues for anticipated legal defense costs associated with such lawsuits and regulatory actions. While actual losses may differ from the amounts recorded and the ultimate outcome of the Company’s pending actions is generally not yet determinable, the Company does not believe that the ultimate resolution of currently pending legal or regulatory proceedings, either individually or in the aggregate, will have a material adverse effect on its financial condition or cash flows.
In all cases, the Company vigorously defends itself unless a reasonable settlement appears appropriate.
The Company is also involved in proceedings relating to assessments and rulings made by the FTB. See Note 10.11. Income Taxes.
There are no environmental proceedings arising under federal, state, or local laws or regulations to be discussed.
18. Risks and Uncertainties
Many businesses are experiencing the effects of uncertain conditions in the global economy and capital markets, reduced consumer spending and confidence, and continued volatility, which could adversely impact the Company’s financial condition, results of operations, and liquidity. Further, volatility in global capital markets could adversely affect the Company’s investment portfolio. The Company is unable to predict the impact of current and future global economic conditions on the United States, and California, where the majority of the Company’s business is produced.
The Company applies the fair value option to its investment portfolio. Rapidly changing and unprecedented credit and equity market conditions could materially impact the valuation of securities as reported within the Company’s financial statements, and the period-to-period changes in value could vary significantly. Decreases in market value may have a material adverse effect on the Company’s financial condition or results of operations.
19. Quarterly Financial Information (Unaudited)
The following table presents summarized quarterly financial data for 2017 and 2016:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended |
| | March 31 | | June 30 | | September 30 | | December 31 |
| | (Amounts in thousands, except per share data) |
2017 | | | | | | | | |
Net premiums earned | | $ | 789,770 |
| | $ | 797,666 |
| | $ | 801,205 |
| | $ | 806,796 |
|
Change in fair value of financial instruments pursuant to the fair value option | | 21,857 |
| | 20,275 |
| | 17,608 |
| | 28,065 |
|
Income before income taxes | | 30,599 |
| | 68,752 |
| | 58,247 |
| | 9,487 |
|
Net income (loss) | | 26,980 |
| | 51,633 |
| | 46,485 |
| | 19,779 |
|
Basic earnings per share (1) | | 0.49 |
| | 0.93 |
| | 0.84 |
| | 0.36 |
|
Diluted earnings per share (1) | | 0.49 |
| | 0.93 |
| | 0.84 |
| | 0.36 |
|
Dividends paid per share | | 0.6225 |
| | 0.6225 |
| | 0.6225 |
| | 0.6250 |
|
| | | | | | | | |
2016 | | | | | |
| | |
Net premiums earned | | $ | 767,085 |
| | $ | 779,321 |
| | $ | 790,850 |
| | $ | 794,517 |
|
Change in fair value of financial instruments pursuant to the fair value option | | 18,531 |
| | 37,127 |
| | (21,132 | ) | | (67,332 | ) |
Income before income taxes | | 26,034 |
| | 64,335 |
| | 31,625 |
| | (51,270 | ) |
Net income (loss) | | 23,323 |
| | 48,873 |
| | 26,930 |
| | (26,082 | ) |
Basic earnings per share (1) | | 0.42 |
| | 0.88 |
| | 0.49 |
| | (0.47 | ) |
Diluted earnings per share (1) | | 0.42 |
| | 0.88 |
| | 0.49 |
| | (0.47 | ) |
Dividends paid per share | | 0.6200 |
| | 0.6200 |
| | 0.6200 |
| | 0.6225 |
|
__________
| |
(1)
| The basic and diluted earnings per share do not sum due to rounding. |
Net income for 2017 was primarily attributable to net premiums earned, net investment income and net realized investment gains, partially offset by operating expenses, and losses and loss adjustment expenses, including catastrophe losses and unfavorable development on prior accident years' loss and loss adjustment expense reserves. The primary causes of the net income for the fourth quarter of 2017 were the increases in the fair value of the Company’s fixed maturity and equity securities due to the overall market improvement, net investment income, and a net tax benefit of $7.4 million due to the effect of the Act.
Net income for 2016 was primarily attributable to net premiums earned and net investment income, partially offset by net realized investment losses, operating expenses, and losses and loss adjustment expenses, including catastrophe losses and unfavorable development on prior accident years' loss and loss adjustment expense reserves. The primary cause of the net loss for the fourth quarter of 2016 was the declines in the fair value of the Company’s fixed maturity securities due to the rising market interest rates.
20. Acquisition
Pursuant to an October 22, 2014 Stock Purchase Agreement, the Company purchased all the issued and outstanding shares of Workmen’s Auto Insurance Company ("WAIC"), a California domiciled property and casualty insurance company, on January 2, 2015.
WAIC is a Los Angeles-based non-standard, private passenger automobile insurance company that operates predominantly in California. The Company intends to use the WAIC non-standard automobile product to complement the Company’s preferred and standard product offerings.
The Company paid $8 million in cash for the shares of WAIC, of which $2 million had been held in escrow for up to three years as security for any loss development on claims incurred on or prior to June 30, 2014. Based on the evaluation performed at the acquisition date and at December 31, 2015, of the claims reserves for WAIC for losses and loss adjustment expenses incurred on or prior to June 30, 2014, the Company estimated that it would recover the $2 million held in escrow and, therefore, the Company deducted it from cash consideration to arrive at the fair value of total consideration transferred. The Company recovered the $2 million held in escrow in 2016. In accordance with regulatory approval requirements, the Company made a $15 million cash capital contribution to WAIC on January 12, 2015.
21. Segment Information
The Company is primarily engaged in writing personal automobile insurance and provides related property and casualty insurance products to its customers through 1413 subsidiaries in 11 states, principally in California.
The Company has one1 reportable business segment - the Property and Casualty business segment.
The Company’s Chief Operating Decision Maker evaluates operating results based on pre-tax underwriting results which is calculated as net premiums earned less (a) losses and loss adjustment expenses;expenses and (b) underwriting expenses (policy acquisition costs and other operating expenses).
Expenses are allocated based on certain assumptions that are primarily related to premiums and losses. The Company’s net investment income, net realized investment gains (losses), other income, and interest expense are excluded in evaluating pre-tax underwriting profit. The Company does not allocate its assets, including investments, or income taxes in evaluating pre-tax underwriting profit.
Property and Casualty Lines
The Property and Casualty business segment offers several insurance products to the Company’s individual customers and small business customers. These insurance products are: private passenger automobile, which is the Company’s primary business, and related insurance products such as homeowners, commercial automobile and commercial property. These insurance products are primarily sold to the Company’s individual customers and small business customers, which increases retention of the Company’s private personal automobile client base. The insurance products comprising the Property and Casualty business segment are sold through the same distribution channels, mainly through independent and 100% owned insurance agents, and go through a similar underwriting process.
Other Lines
The Other business segment represents net premiums written and earned from an operating segment that does not meet the quantitative thresholds required to be considered a reportable segment. This operating segment offers automobile mechanical protection warranties which are primarily sold through automobile dealerships and credit unions.
The following table presents operating results by reportable segment for the years ended:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total |
| (Amounts in millions) |
Net premiums earned | $ | 3,712.9 | | | $ | 29.0 | | | $ | 3,741.9 | | | $ | 3,526.8 | | | $ | 28.8 | | | $ | 3,555.6 | | | $ | 3,571.0 | | | $ | 28.4 | | | $ | 3,599.4 | |
Less: | | | | | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 2,746.3 | | | 13.9 | | | 2,760.2 | | | 2,381.5 | | | 13.8 | | | 2,395.3 | | | 2,692.7 | | | 13.3 | | | 2,706.0 | |
Underwriting expenses | 902.6 | | | 14.1 | | | 916.7 | | | 899.1 | | | 14.6 | | | 913.7 | | | 857.3 | | | 14.1 | | | 871.4 | |
Underwriting gain | 64.0 | | | 1.0 | | | 65.0 | | | 246.2 | | | 0.4 | | | 246.6 | | | 21.0 | | | 1.0 | | | 22.0 | |
Investment income | | | | | 129.7 | | | | | | | 134.9 | | | | | | | 141.3 | |
Net realized investment gains | | | | | 111.7 | | | | | | | 85.7 | | | | | | | 222.8 | |
Other income | | | | | 10.0 | | | | | | | 8.3 | | | | | | | 9.0 | |
Interest expense | | | | | (17.1) | | | | | | | (17.0) | | | | | | | (17.0) | |
Pre-tax income | | | | | $ | 299.3 | | | | | | | $ | 458.5 | | | | | | | $ | 378.1 | |
Net income | | | | | $ | 247.9 | | | | | | | $ | 374.6 | | | | | | | $ | 320.1 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2017 | | December 31, 2016 | | December 31, 2015 |
| Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total |
| (Amounts in millions) |
Net premiums earned | $ | 3,160.9 |
| | $ | 34.5 |
| | $ | 3,195.4 |
| | $ | 3,089.9 |
| | $ | 41.9 |
| | $ | 3,131.8 |
| | $ | 2,906.6 |
| | $ | 51.3 |
| | $ | 2,957.9 |
|
Less: | | | | | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 2,427.8 |
| | 17.1 |
| | 2,444.9 |
| | 2,333.2 |
| | 21.9 |
| | 2,355.1 |
| | 2,117.3 |
| | 28.2 |
| | 2,145.5 |
|
Underwriting expenses | 773.1 |
| | 15.6 |
| | 788.7 |
| | 780.4 |
| | 17.5 |
| | 797.9 |
| | 770.0 |
| | 20.0 |
| | 790.0 |
|
Underwriting (loss) gain | (40.0 | ) | | 1.8 |
| | (38.2 | ) | | (23.7 | ) | | 2.5 |
| | (21.2 | ) | | 19.3 |
| | 3.1 |
| | 22.4 |
|
Investment income | | | | | 124.9 |
| | | | | | 121.9 |
| | | | | | 126.3 |
|
Net realized investment gains (losses) | | | | | 83.7 |
| | | | | | (34.3 | ) | | | | | | (83.8 | ) |
Other income | | | | | 11.9 |
| | | | | | 8.3 |
| | | | | | 8.9 |
|
Interest expense | | | | | (15.2 | ) | | | | | | (4.0 | ) | | | | | | (3.2 | ) |
Pre-tax income | | | | | $ | 167.1 |
| | | | | | $ | 70.7 |
| | | | | | $ | 70.6 |
|
Net income |
|
| |
|
| | $ | 144.9 |
| | | | | | $ | 73.0 |
| | | | | | $ | 74.5 |
|
The following table presents the Company’s net premiums earned and direct premiums written by line of insurance business for the years ended:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total |
| (Amounts in millions) |
Private passenger automobile | $ | 2,613.5 | | | $ | — | | | $ | 2,613.5 | | | $ | 2,591.3 | | | $ | — | | | $ | 2,591.3 | | | $ | 2,756.5 | | | $ | — | | | $ | 2,756.5 | |
Homeowners | 698.1 | | | — | | | 698.1 | | | 601.3 | | | — | | | 601.3 | | | 514.8 | | | — | | | 514.8 | |
Commercial automobile | 258.6 | | | — | | | 258.6 | | | 225.6 | | | — | | | 225.6 | | | 208.7 | | | — | | | 208.7 | |
Other | 142.7 | | | 29.0 | | | 171.7 | | | 108.6 | | | 28.8 | | | 137.4 | | | 91.0 | | | 28.4 | | | 119.4 | |
Net premiums earned | $ | 3,712.9 | | | $ | 29.0 | | | $ | 3,741.9 | | | $ | 3,526.8 | | | $ | 28.8 | | | $ | 3,555.6 | | | $ | 3,571.0 | | | $ | 28.4 | | | $ | 3,599.4 | |
| | | | | | | | | | | | | | | | | |
Private passenger automobile | $ | 2,640.7 | | | $ | — | | | $ | 2,640.7 | | | $ | 2,569.0 | | | $ | — | | | $ | 2,569.0 | | | $ | 2,820.5 | | | $ | — | | | $ | 2,820.5 | |
Homeowners | 801.5 | | | — | | | 801.5 | | | 678.9 | | | — | | | 678.9 | | | 598.5 | | | — | | | 598.5 | |
Commercial automobile | 259.9 | | | — | | | 259.9 | | | 240.8 | | | — | | | 240.8 | | | 217.3 | | | — | | | 217.3 | |
Other | 175.4 | | | 30.0 | | | 205.4 | | | 136.3 | | | 29.2 | | | 165.5 | | | 106.3 | | | 32.0 | | | 138.3 | |
Direct premiums written | $ | 3,877.5 | | | $ | 30.0 | | | $ | 3,907.5 | | | $ | 3,625.0 | | | $ | 29.2 | | | $ | 3,654.2 | | | $ | 3,742.6 | | | $ | 32.0 | | | $ | 3,774.6 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2017 | | December 31, 2016 | | December 31, 2015 |
| Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total | | Property & Casualty | | Other | | Total |
| (Amounts in millions) |
Private passenger automobile | $ | 2,473.8 |
| | $ | — |
| | $ | 2,473.8 |
| | $ | 2,435.7 |
| | $ | — |
| | $ | 2,435.7 |
| | $ | 2,308.6 |
| | $ | — |
| | $ | 2,308.6 |
|
Homeowners | 431.6 |
| | — |
| | 431.6 |
| | 414.0 |
| | — |
| | 414.0 |
| | 379.7 |
| | — |
| | 379.7 |
|
Commercial automobile | 171.9 |
| | — |
| | 171.9 |
| | 161.3 |
| | — |
| | 161.3 |
| | 144.4 |
| | — |
| | 144.4 |
|
Other | 83.6 |
| | 34.5 |
| | 118.1 |
| | 78.9 |
| | 41.9 |
| | 120.8 |
| | 73.9 |
| | 51.3 |
| | 125.2 |
|
Net premiums earned | $ | 3,160.9 |
| | $ | 34.5 |
| | $ | 3,195.4 |
| | $ | 3,089.9 |
| | $ | 41.9 |
| | 3,131.8 |
| | $ | 2,906.6 |
| | $ | 51.3 |
| | $ | 2,957.9 |
|
| | | | | | | | | | | | | | | | | |
Private passenger automobile | $ | 2,480.0 |
| | $ | — |
| | $ | 2,480.0 |
| | $ | 2,452.7 |
| | $ | — |
| | $ | 2,452.7 |
| | $ | 2,345.8 |
| | $ | — |
| | $ | 2,345.8 |
|
Homeowners | 469.9 |
| | — |
| | 469.9 |
| | 436.9 |
| | — |
| | 436.9 |
| | 402.2 |
| | — |
| | 402.2 |
|
Commercial automobile | 178.2 |
| | — |
| | 178.2 |
| | 166.1 |
| | — |
| | 166.1 |
| | 153.5 |
| | — |
| | 153.5 |
|
Other | 92.9 |
| | 27.9 |
| | 120.8 |
| | 89.0 |
| | 27.3 |
| | 116.3 |
| | 81.6 |
| | 29.8 |
| | 111.4 |
|
Direct premiums written | $ | 3,221.0 |
| | $ | 27.9 |
| | $ | 3,248.9 |
| | $ | 3,144.7 |
| | $ | 27.3 |
| | $ | 3,172.0 |
| | $ | 2,983.1 |
| | $ | 29.8 |
| | $ | 3,012.9 |
|
| |
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
Item 9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None
| |
Item 9A. | Controls and Procedures |
Item 9A.Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the Company’s reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost benefit relationship of possible controls and procedures.
As required by Securities and Exchange Commission Rule 13a-15(b), the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level.
Management’s Report on Internal Control Over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2021. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based upon its assessment, the Company’s management believes that, as of December 31, 2017,2021, the Company’s internal control over financial reporting is effective based on these criteria.
KPMG LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this 20172021 Annual Report on Form 10-K, has issued an audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017,2021, which is included herein.
Changes in Internal Control over Financial Reporting
There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company’s process for evaluating controls and procedures is continuous and encompasses constant improvement of the design and effectiveness of established controls and procedures and the remediation of any deficiencies which may be identified during this process.
The Company has not experienced any material impact to its internal controls over financial reporting due to the COVID-19 pandemic. The Company will continually monitor and assess the COVID-19 situation with respect to its internal controls to minimize the impact of the pandemic on their design and operating effectiveness.
| |
Item 9B. | Other Information |
Item 9B.Other Information
None
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable
PART III
| |
Item 10. | Directors, Executive Officers, and Corporate Governance |
Item 10.Directors, Executive Officers, and Corporate Governance | |
Item 11. | Executive Compensation |
Item 11.Executive Compensation | |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Item 13.Certain Relationships and Related Transactions, and Director Independence | |
Item 14. | Principal Accounting Fees and Services |
Item 14.Principal Accounting Fees and Services
Information regarding executive officers of the Company is included in Part I. For other information called for by Items 10, 11, 12, 13 and 14, reference is made to the Company’s definitive proxy statement for its Annual Meeting of Shareholders, which will be filed with the SEC within 120 days after December 31, 20172021 and which is incorporated herein by reference.
PART IV
| |
Item 15. | Exhibits and Financial Statement Schedules |
Item 15.Exhibits and Financial Statement Schedules
The following documents are filed as a part of this report:
1. Financial Statements: The Consolidated Financial Statements for the year ended December 31, 20172021 are contained herein as listed in the Index to Consolidated Financial Statements on page 54.56.
2. Financial Statement Schedules:
Report of Independent Registered Public Accounting Firm
Schedule I—Summary of Investments—Other than Investments in Related Parties
Schedule II—Condensed Financial Information of Registrant
Schedule IV—Reinsurance
All other schedules are omitted as the required information is inapplicable or the information is presented in the Consolidated Financial Statements or Notes thereto.
3. Exhibits
|
| | | | | | | |
Form 10-K Exhibit No. | Description of Exhibit | If Incorporated by Reference, Documents with Which Exhibit was Previously Filed with the SEC |
| | |
| | |
| | |
| | |
4.13.5 | | |
4.1 | Shareholders’ Agreement dated as of October 7, 1985 among the Company, George Joseph and Gloria Joseph. | This document was filed as an exhibit to Registrant’s Registration Statement on Form S-1, File No. 33-899, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate). |
| | |
| | |
10.1*4.4 | | |
| | | | | | | | |
10.1* | Profit Sharing Plan, as Amended and Restated as of March 11, 1994. | This document was filed as an exhibit to Registrant’s Form 10-K for the fiscal year ended December 31, 1993, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate). |
10.2* | Amendment 1994-I to the Mercury General Corporation Profit Sharing Plan. | This document was filed as an exhibit to Registrant’s Form 10-K for the fiscal year ended December 31, 1994, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate). |
|
10.3* | | |
10.3* | Amendment 1994-II to the Mercury General Corporation Profit Sharing Plan. | This document was filed as an exhibit to Registrant’s Form 10-K for the fiscal year ended December 31, 1994, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate). |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
10.28* | | |
10.29* | | |
10.30* | | Filed herewith. |
10.31* | | Filed herewith. |
10.32* | | Filed herewith. |
10.33 | | |
10.34 | | |
10.35 | | |
10.36 | | |
10.37 | | |
10.38 | | |
| | | | | | | | |
10.39 | | |
10.40 | | |
10.41* | | |
10.42* | | |
10.43* | | |
|
| | |
10.44* | | |
10.45* | | |
| | |
| | |
| | |
| | |
| | |
| | |
10.46* | | |
| | |
| | |
10.47* | | |
10.48* | | |
10.49* | | |
|
| | |
10.50 | | |
10.51 | | | |
10.52 | | |
10.53 | | |
10.54 | | |
| | | | | | | | |
10.55 * | | |
21.1 | | Filed herewith. |
23.1 | | Filed herewith. |
| | Filed herewith. |
| | Filed herewith. |
| | Filed herewith. |
| | Filed herewith. |
101.INS | XBRL Instance DocumentDocument-the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | XBRL Taxonomy Extension Schema DocumentDocument. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase DocumentDocument. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase DocumentDocument. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase DocumentDocument. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase DocumentDocument. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |
* | | |
* | Denotes management contract or compensatory plan or arrangement. | |
Item 16. Form 10-K Summary
None
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | |
| |
| |
MERCURY GENERAL CORPORATION |
| |
BY | /S/ GABRIEL TIRADOR |
| Gabriel Tirador |
| President and Chief Executive Officer |
February 8, 201815, 2022
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
| | | | | | | | | | | | | | | | |
| Signature | | Title | | Date |
| | | | |
| /S/ GEORGE JOSEPH George Joseph | | Chairman of the Board | | February 8, 201815, 2022 |
| | | | |
| /S/ GABRIEL TIRADOR Gabriel Tirador | | President and Chief Executive Officer and Director (Principal Executive Officer) | | February 8, 201815, 2022 |
| | | | |
| /S/ THEODORE R. STALICK Theodore R. Stalick | | Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | February 8, 201815, 2022 |
| | | | |
| /S/ MICHAEL D. CURTIUSGEORGE G. BRAUNEGG Michael D. CurtiusGeorge G. Braunegg
| | Director | | February 8, 201815, 2022 |
| | | | | |
| /S/ RAMONA L. CAPPELLO Ramona L. Cappello | | Director | | February 15, 2022 |
| | | | |
| /S/ JAMES G. ELLIS James G. Ellis | | Director | | February 8, 201815, 2022 |
| | | | |
| /S/ VICKY WAI YEE JOSEPH Vicky Wai Yee Joseph | | Director | | February 15, 2022 |
| | | | | |
| /S/ JOSHUA E. LITTLE Joshua E. Little | | Director | | February 8, 201815, 2022 |
| | | | | |
| /S/ MARTHA E. MARCON Martha E. Marcon | | Director | | February 8, 201815, 2022 |
| | | | |
| | | | | |
SCHEDULE I
MERCURY GENERAL CORPORATION AND SUBSIDIARIES MERCURY GENERAL CORPORATION AND SUBSIDIARIES SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES DECEMBER 31, 2017 |
| | | | | | | | | | | |
Type of Investment | Cost | | Fair Value | | Amounts in the Balance Sheet |
| (Amounts in thousands) |
Fixed maturity securities: | | | | | |
U.S. government bonds | $ | 13,355 |
| | $ | 13,236 |
| | $ | 13,236 |
|
Municipal securities | 2,490,150 |
| | 2,556,532 |
| | 2,556,532 |
|
Mortgage-backed securities | 26,454 |
| | 27,165 |
| | 27,165 |
|
Corporate securities | 136,013 |
| | 137,542 |
| | 137,542 |
|
Collateralized loan obligations | 104,323 |
| | 105,202 |
| | 105,202 |
|
Other asset-backed securities | 52,935 |
| | 53,100 |
| | 53,100 |
|
Total fixed maturity securities | 2,823,230 |
| | 2,892,777 |
| | 2,892,777 |
|
Equity securities: | | | | | |
Common stock | 368,619 |
| | 429,367 |
| | 429,367 |
|
Non-redeemable preferred stock | 34,429 |
| | 34,869 |
| | 34,869 |
|
Private equity fund | 1,481 |
| | 1,481 |
| | 1,481 |
|
Private equity fund measured at net asset value (1) | 69,668 |
| | 71,523 |
| | 71,523 |
|
Total equity securities | 474,197 |
| | 537,240 |
| | 537,240 |
|
Short-term investments | 302,693 |
| | 302,711 |
| | 302,711 |
|
Total investments | $ | 3,600,120 |
| | $ | 3,732,728 |
| | $ | 3,732,728 |
|
SUMMARY OF INVESTMENTSOTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 2021
| | | | | | | | | | | | | | | | | |
Type of Investment | Cost | | Fair Value | | Amounts in the Balance Sheet |
| (Amounts in thousands) |
Fixed maturity securities: | | | | | |
U.S. government bonds | $ | 13,082 | | | $ | 13,085 | | | $ | 13,085 | |
Municipal securities | 2,715,578 | | | 2,843,221 | | | 2,843,221 | |
Mortgage-backed securities | 137,384 | | | 137,002 | | | 137,002 | |
Corporate securities | 529,377 | | | 523,853 | | | 523,853 | |
Collateralized loan obligations | 312,928 | | | 314,153 | | | 314,153 | |
Other asset-backed securities | 201,431 | | | 200,209 | | | 200,209 | |
Total fixed maturity securities | 3,909,780 | | | 4,031,523 | | | 4,031,523 | |
Equity securities: | | | | | |
Common stock | 561,381 | | | 797,024 | | | 797,024 | |
Non-redeemable preferred stock | 64,429 | | | 65,501 | | | 65,501 | |
Private equity funds measured at net asset value (1) | 128,726 | | | 108,414 | | | 108,414 | |
Total equity securities | 754,536 | | | 970,939 | | | 970,939 | |
Short-term investments | 141,206 | | | 140,127 | | | 140,127 | |
Total investments | $ | 4,805,522 | | | $ | 5,142,589 | | | $ | 5,142,589 | |
__________
| |
(1)
| The fair value is measured using the NAV practical expedient. See Note 4. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information. |
(1)The fair value is measured using the NAV practical expedient. See Note 4. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information.
See accompanying Report of Independent Registered Public Accounting Firm
S-1
SCHEDULE I, Continued
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 2020
| | | | | | | | | | | | | | | | | |
Type of Investment | Cost | | Fair Value | | Amounts in the Balance Sheet |
| (Amounts in thousands) |
Fixed maturity securities: | | | | | |
U.S. government bonds | $ | 13,756 | | | $ | 13,816 | | | $ | 13,816 | |
Municipal securities | 2,632,559 | | | 2,791,212 | | | 2,791,212 | |
Mortgage-backed securities | 91,527 | | | 93,264 | | | 93,264 | |
Corporate securities | 240,486 | | | 241,366 | | | 241,366 | |
Collateralized loan obligations | 256,558 | | | 256,891 | | | 256,891 | |
Other asset-backed securities | 153,532 | | | 153,261 | | | 153,261 | |
Total fixed maturity securities | 3,388,418 | | | 3,549,810 | | | 3,549,810 | |
Equity securities: | | | | | |
Common stock | 563,394 | | | 691,782 | | | 691,782 | |
Non-redeemable preferred stock | 31,430 | | | 32,660 | | | 32,660 | |
Private equity funds measured at net asset value (1) | 100,326 | | | 79,409 | | | 79,409 | |
Total equity securities | 695,150 | | | 803,851 | | | 803,851 | |
Short-term investments | 376,547 | | | 375,609 | | | 375,609 | |
Total investments | $ | 4,460,115 | | | $ | 4,729,270 | | | $ | 4,729,270 | |
__________
(1)The fair value is measured using the NAV practical expedient. See Note 4. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information.
See accompanying Report of Independent Registered Public Accounting Firm
S-2
MERCURY GENERAL CORPORATION AND SUBSIDIARIES SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES DECEMBER 31, 2016 |
| | | | | | | | | | | |
Type of Investment | Cost | | Fair Value | | Amounts in the Balance Sheet |
| (Amounts in thousands) |
Fixed maturity securities: | | | | | |
U.S. government bonds and agencies | $ | 12,288 |
| | $ | 12,275 |
| | $ | 12,275 |
|
Municipal securities | 2,432,181 |
| | 2,449,292 |
| | 2,449,292 |
|
Mortgage-backed securities | 39,082 |
| | 39,777 |
| | 39,777 |
|
Corporate securities | 189,780 |
| | 189,688 |
| | 189,688 |
|
Collateralized loan obligations | 85,429 |
| | 86,525 |
| | 86,525 |
|
Other asset-backed securities | 36,650 |
| | 36,996 |
| | 36,996 |
|
Total fixed maturity securities | 2,795,410 |
| | 2,814,553 |
| | 2,814,553 |
|
Equity securities: |
| |
| |
|
Common stock | 286,503 |
| | 316,450 |
| | 316,450 |
|
Non-redeemable preferred stock | 32,436 |
| | 31,809 |
| | 31,809 |
|
Private equity funds | 12,831 |
| | 9,068 |
| | 9,068 |
|
Total equity securities | 331,770 |
| | 357,327 |
| | 357,327 |
|
Short-term investments | 375,700 |
| | 375,680 |
| | 375,680 |
|
Total investments | $ | 3,502,880 |
| | $ | 3,547,560 |
| | $ | 3,547,560 |
|
SCHEDULE II
MERCURY GENERAL CORPORATION MERCURY GENERAL CORPORATION CONDENSED FINANCIAL INFORMATION OF REGISTRANT BALANCE SHEETS
|
| | | | | | | |
| December 31, |
| 2017 | | 2016 |
| (Amounts in thousands) |
ASSETS | | | |
Investments, at fair value: | | | |
Fixed maturity securities (amortized cost $0; $1,609) | $ | — |
| | $ | 1,605 |
|
Equity securities (cost $113,216; $113,943) | 141,227 |
| | 122,717 |
|
Short-term investments (cost $21,233; $629) | 21,231 |
| | 629 |
|
Investment in subsidiaries | 1,976,400 |
| | 1,810,663 |
|
Total investments | 2,138,858 |
| | 1,935,614 |
|
Cash | 8,475 |
| | 11,786 |
|
Accrued investment income | 178 |
| | 189 |
|
Amounts receivable from affiliates | 231 |
| | 226 |
|
Current income taxes | 8,857 |
| | — |
|
Deferred income taxes | — |
| | 2,702 |
|
Income tax receivable from affiliates | 6,338 |
| | 35,237 |
|
Other assets | 663 |
| | 414 |
|
Total assets | $ | 2,163,600 |
| | $ | 1,986,168 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Notes payable | $ | 371,335 |
| | $ | 180,000 |
|
Accounts payable and accrued expenses | — |
| | 348 |
|
Amounts payable to affiliates | 507 |
| | 36 |
|
Income tax payable to affiliates | 17,213 |
| | 39,539 |
|
Current income taxes | — |
| | 10,200 |
|
Deferred income taxes | 8,242 |
| | — |
|
Other liabilities | 4,916 |
| | 3,643 |
|
Total liabilities | 402,213 |
| | 233,766 |
|
Commitments and contingencies | | | |
Shareholders’ equity: | | | |
Common stock | 97,523 |
| | 95,529 |
|
Retained earnings | 1,663,864 |
| | 1,656,873 |
|
Total shareholders’ equity | 1,761,387 |
| | 1,752,402 |
|
Total liabilities and shareholders’ equity | $ | 2,163,600 |
| | $ | 1,986,168 |
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANTBALANCE SHEETS
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
ASSETS | | | |
Investments, at fair value: | | | |
Equity securities (cost $69,371; $75,099) | $ | 111,399 | | | $ | 110,596 | |
Short-term investments (cost $20,441; $4,269) | 20,441 | | | 4,269 | |
Investment in subsidiaries | 2,332,717 | | | 2,285,417 | |
Total investments | 2,464,557 | | | 2,400,282 | |
Cash | 53,738 | | | 24,652 | |
Accrued investment income | 16 | | | 20 | |
Amounts receivable from affiliates | 457 | | | 250 | |
| | | |
Current income taxes | 20,738 | | | — | |
Income tax receivable from affiliates | 14,202 | | | 5,862 | |
Other assets | 771 | | | 221 | |
Total assets | $ | 2,554,479 | | | $ | 2,431,287 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Notes payable | $ | 372,931 | | | $ | 372,532 | |
Amounts payable to affiliates | — | | | 30 | |
Income tax payable to affiliates | 25,626 | | | 2,724 | |
Current income taxes | — | | | 10,074 | |
Deferred income taxes | 10,811 | | | 8,470 | |
Other liabilities | 4,830 | | | 4,860 | |
Total liabilities | 414,198 | | | 398,690 | |
Commitments and contingencies | | | |
Shareholders’ equity: | | | |
Common stock | 98,943 | | | 98,970 | |
| | | |
Retained earnings | 2,041,338 | | | 1,933,627 | |
Total shareholders’ equity | 2,140,281 | | | 2,032,597 | |
Total liabilities and shareholders’ equity | $ | 2,554,479 | | | $ | 2,431,287 | |
See accompanying notes to condensed financial information.
See accompanying Report of Independent Registered Public Accounting Firm
S-3
SCHEDULE II, Continued
MERCURY GENERAL CORPORATION CONDENSED FINANCIAL INFORMATION OF REGISTRANT STATEMENTS OF OPERATIONS
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Revenues: | | | | | |
Net investment income | $ | 4,090 |
| | $ | 4,032 |
| | $ | 4,314 |
|
Net realized investment gains (losses) | 19,279 |
| | 6,062 |
| | (7,026 | ) |
Other | — |
| | 17 |
| | — |
|
Total revenues | 23,369 |
|
| 10,111 |
|
| (2,712 | ) |
Expenses: | | | | | |
Other operating expenses | 1,918 |
| | 2,673 |
| | 7,526 |
|
Interest | 14,856 |
| | 2,690 |
| | 2,127 |
|
Total expenses | 16,774 |
| | 5,363 |
| | 9,653 |
|
Income (loss) before income taxes and equity in net income of subsidiaries | 6,595 |
| | 4,748 |
| | (12,365 | ) |
Income tax expense (benefit) | 1,572 |
| | 8,514 |
| | (4,708 | ) |
Income (loss) before equity in net income of subsidiaries | 5,023 |
| | (3,766 | ) | | (7,657 | ) |
Equity in net income of subsidiaries | 139,854 |
| | 76,810 |
| | 82,136 |
|
Net income | $ | 144,877 |
| | $ | 73,044 |
| | $ | 74,479 |
|
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Revenues: | | | | | |
Net investment income | $ | 2,560 | | | $ | 3,323 | | | $ | 3,735 | |
Net realized investment gains | 26,523 | | | 9,575 | | | 31,682 | |
Other | — | | | — | | | 5 | |
Total revenues | 29,083 | | | 12,898 | | | 35,422 | |
Expenses: | | | | | |
Other operating expenses | 2,627 | | | 3,054 | | | 2,592 | |
Interest | 17,088 | | | 17,035 | | | 17,036 | |
Total expenses | 19,715 | | | 20,089 | | | 19,628 | |
Income (loss) before income taxes and equity in net income of subsidiaries | 9,368 | | | (7,191) | | | 15,794 | |
Income tax expense | 4,930 | | | 600 | | | 2,816 | |
Income (loss) before equity in net income of subsidiaries | 4,438 | | | (7,791) | | | 12,978 | |
Equity in net income of subsidiaries | 243,499 | | | 382,398 | | | 307,109 | |
Net income | $ | 247,937 | | | $ | 374,607 | | | $ | 320,087 | |
See accompanying notes to condensed financial information.
See accompanying Report of Independent Registered Public Accounting Firm
S-4
SCHEDULE II, Continued
MERCURY GENERAL CORPORATION CONDENSED FINANCIAL INFORMATION OF REGISTRANT STATEMENTS OF CASH FLOWS
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Cash flows from operating activities: | | | | | |
Net cash (used in) provided by operating activities | $ | (14,503 | ) | | $ | 4,731 |
| | $ | 575 |
|
Cash flows from investing activities: | | | | | |
Capital contribution to subsidiaries | (140,125 | ) | | (30,125 | ) | | (90,125 | ) |
Distributions received from special purpose entities | 5,243 |
| | 4,898 |
| | 8,883 |
|
Dividends received from subsidiaries | 109,000 |
| | 110,800 |
| | 133,000 |
|
Fixed maturity securities available for sale in nature: | | | | | |
Purchases | (188,467 | ) | | (1,060 | ) | | (571 | ) |
Sales | 165,944 |
| | — |
| | — |
|
Calls or maturities | 4,000 |
| | — |
| | — |
|
Equity securities available for sale in nature | | | | | |
Purchases | — |
| | (64,807 | ) | | (146,236 | ) |
Sales | — |
| | 73,942 |
| | 192,005 |
|
Net decrease in short-term investments | — |
| | 515 |
| | 8,612 |
|
Business acquisition | — |
| | — |
| | (6,000 | ) |
Other, net | 310 |
| | 1,614 |
| | 1,945 |
|
Net cash provided by investing activities | (44,095 | ) | | 95,777 |
| | 101,513 |
|
Cash flows from financing activities: | | | | | |
Dividends paid to shareholders | (137,886 | ) | | (137,201 | ) | | (136,386 | ) |
Employee taxes paid with shares related to share-based compensation | — |
| | (3,292 | ) | | — |
|
Proceeds from stock options exercised | 2,162 |
| | 1,632 |
| | 2,111 |
|
Net proceeds from issuance of senior notes | 371,011 |
| | — |
| | — |
|
Payoff of principal on loan and credit facilities | (180,000 | ) | | — |
| | — |
|
Proceeds from bank loan | — |
| | 30,000 |
| | — |
|
Net cash used in financing activities | 55,287 |
| | (108,861 | ) | | (134,275 | ) |
Net decrease in cash | (3,311 | ) | | (8,353 | ) | | (32,187 | ) |
Cash: | | | | | |
Beginning of year | 11,786 |
| | 20,139 |
| | 52,326 |
|
End of year | $ | 8,475 |
| | $ | 11,786 |
| | $ | 20,139 |
|
SUPPLEMENTAL CASH FLOW DISCLOSURE | | | | | |
Interest paid | $ | 9,435 |
| | $ | 2,397 |
| | $ | 2,153 |
|
Income taxes paid (refunded), net | $ | 346 |
| | $ | (339 | ) | | $ | 1,807 |
|
MERCURY GENERAL CORPORATIONCONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Cash flows from operating activities: | | | | | |
Net cash used in operating activities | $ | (36,662) | | | $ | (17,339) | | | $ | (5,392) | |
Cash flows from investing activities: | | | | | |
Capital contribution to subsidiaries | — | | | (30,000) | | | (125) | |
Capital distribution from subsidiaries | — | | | — | | | 30,069 | |
Distributions received from special purpose entities | 5,199 | | | 12,129 | | | 5,153 | |
Dividends received from subsidiaries | 191,000 | | | 121,000 | | | 114,431 | |
Equity securities available for sale in nature | | | | | |
Purchases | (13,151) | | | (54,571) | | | (39,966) | |
Sales | 38,092 | | | 67,965 | | | 74,663 | |
(Increase) decrease in short-term investments | (16,172) | | | 25,088 | | | (25,213) | |
Other, net | 791 | | | 254 | | | 376 | |
Net cash provided by investing activities | 205,759 | | | 141,865 | | | 159,388 | |
Cash flows from financing activities: | | | | | |
Dividends paid to shareholders | (140,226) | | | (139,640) | | | (139,071) | |
Proceeds from stock options exercised | 215 | | | — | | | 701 | |
Net cash used in financing activities | (140,011) | | | (139,640) | | | (138,370) | |
Net increase (decrease) in cash | 29,086 | | | (15,114) | | | 15,626 | |
Cash: | | | | | |
Beginning of year | 24,652 | | | 39,766 | | | 24,140 | |
End of year | $ | 53,738 | | | $ | 24,652 | | | $ | 39,766 | |
SUPPLEMENTAL CASH FLOW DISCLOSURE | | | | | |
Interest paid | $ | 16,590 | | | $ | 16,586 | | | $ | 16,586 | |
Income taxes paid (refunded), net | $ | 18,841 | | | $ | (20,552) | | | $ | (12,391) | |
See accompanying notes to condensed financial information.
See accompanying Report of Independent Registered Public Accounting Firm
S-5
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
NOTES TO CONDENSED FINANCIAL INFORMATION
The accompanying condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report.
Distributions received from Special Purpose Entities
On February 13, 2014,From time to time, the Company forms special purpose investment vehicles to facilitate its investment activities involving derivative instruments such as total return swaps, or limited partnerships such as private equity funds. For the three years ended December 31, 2021, the Company had two such special purpose entities: Fannette Funding LLC ("FFL"), aand Animas Funding LLC. These special purpose investment vehicle, formed by andentities are consolidated into the Company. Creditors have no recourse against the Company entered into a total return swap agreement with Citibank. Underin the agreement, FFL receives the income equivalent on underlying obligations due to Citibank and pays to Citibank interest on the outstanding notional amountevent of the underlying obligations. The total return swap is secureddefault by approximately $30 million of U.S. Treasuries as collateral, which are included in short-term investments on the consolidated balance sheets.these special purpose entities. The Company paid interest equalhad no implied or unfunded commitments to LIBOR plus 145 basis points prior to the renewal of the agreement in January 2017 and LIBOR plus 128 basis points subsequent to the January 2017 renewal, on approximately $108 million of underlying obligations as ofthese entities at December 31, 20172021 and 2016.2020. The agreement had an initial term of one year, subjectCompany's financial or other support provided to annual renewal. In January 2018, the agreement was renewed through August 15, 2018,these entities and the interest rate was changedits loss exposure are limited to LIBOR plus 120 basis points.
On August 9, 2013, Animas Funding LLC ("AFL"), a special purpose investment vehicle, formedits collateral and consolidated by the Company, entered into a three-year total return swap agreement with Citibank, which has been renewed for an additional one-year term through February 17, 2018. The total portfolio of underlying obligations was liquidated during June 2017, and the total return swap agreement between AFL and Citibank was terminated on July 7, 2017. Under the agreement, AFLoriginal investment. Mercury General received the income equivalent on underlying obligations due to Citibank and paid to Citibank interest on the outstanding notional amount of the underlying obligations. The total return swap was secured by approximately $40 million of U.S. Treasuries as collateral, which were included in short-term investments on the consolidated balance sheets. The Company paid interest, which was equal to LIBOR plus 135 basis points prior to the amendment of the agreement in January 2017 and LIBOR plus 128 basis points subsequent to the amendment, on approximately $152 million of underlying obligations as of December 31, 2016.
Distributionsdistributions of $5.2 million, $12.1 million, and $4.9$5.2 million were received in 20172021, 2020, and 2016,2019, respectively, from these special purpose entities.
Dividends received from Subsidiaries
Dividends of $109,000,000, $110,800,000$191,000,000, $121,000,000 and $133,000,000$114,431,433 were received by Mercury General from its 100% owned insurance subsidiaries in 2017, 20162021, 2020 and 2015,2019, respectively, and are recorded as a reduction to investment in subsidiaries.
Capitalization of Insurance Subsidiaries
Mercury General made capital contributions to its insurance subsidiaries of $140,125,000, $30,125,000$0, $30,000,000 and $90,125,000$125,000 in 2017, 20162021, 2020 and 2015,2019, respectively.
Business Acquisition
Pursuant to an October 22, 2014 Stock Purchase Agreement, In addition, Mercury General purchased all the issuedreceived a capital distribution from its insurance subsidiaries of $0, $0 and outstanding shares of Workmen’s Auto Insurance Company ("WAIC"), a California domiciled property$30,068,567 in 2021, 2020 and casualty insurance company, on January 2, 2015.
WAIC is a Los Angeles-based non-standard, private passenger automobile insurance company that operates predominantly in California. Mercury General intends to use the WAIC non-standard automobile product to complement its preferred and standard product offerings.
Mercury General paid $8 million in cash for the shares of WAIC, of which $2 million has been held in escrow for up to three years as security for any loss development on claims incurred on or prior to June 30, 2014. Based on the evaluation performed at the acquisition date and at December 31, 2015, of the claims reserves for WAIC for losses and loss adjustment expenses incurred on or prior to June 30, 2014, the Company estimated that it would recover the $2 million held in escrow and, therefore, the Company deducted it from cash consideration to arrive at the fair value of total consideration transferred. The Company recovered the $2 million held in escrow in 2016. In accordance with regulatory approval requirements, the Company made a $15 million cash capital contribution to WAIC on January 12, 2015.
2019, respectively.
Notes Payable
On July 2, 2013, Mercury General entered into an unsecured $200 million five-year revolving credit facility. Effective December 3, 2014, Mercury General expanded the borrowing capacity from $200 million to $250 million. Total borrowings were $180 million under the credit facility as of December 31, 2016. The interest rate was approximately 1.73% at December 31, 2016.
On March 8, 2017, the $180 million loan and credit facility agreements were terminated and Mercury General repaid the total outstanding amounts with the proceeds from its public offering of $375 million of senior notes.
On March 8, 2017, Mercury General completed a public debt offering issuing $375 million of senior notes. The notes are unsecured senior obligations of Mercury General, with a 4.4% annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off amountsthe total outstanding balance of $320 million under the existing loan and credit facilitiesfacility agreements and terminated the agreements on March 8, 2017. The remainder of the proceeds from the notes was used for general corporate purposes. Mercury General incurred debt issuance costs of approximately $3.4 million, inclusive of underwriters' fees. The notes were issued at a slight discount of 99.847% of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately 4.45%.
Commitments and Contingencies
The borrowings by MCC, a subsidiary, under the $120 million credit facility and $20 million bank loan were secured by approximately $175 million of municipal bonds owned by MCC, at fair value, held as collateral. The total borrowings of $140 million were guaranteed by Mercury General. On March 8, 2017, these secured credit facility and bank loan agreements were terminated and the Company repaid the total outstanding amounts with the proceeds from its public offering of $375 million of senior notes.
On March 29, 2017, Mercury General entered into an unsecured credit agreement (the "2017 Credit Agreement") that providesprovided for revolving loans of up to $50 million and matureswas set to mature on March 29, 2022. On March 31, 2021, the Company entered into an amended and restated credit agreement (the "Amended and Restated Credit Agreement") that amended and restated the 2017 Credit Agreement. The Amended and Restated Credit Agreement, among other things, extended the maturity date of the loan that was the subject of the 2017 Credit Agreement to March 31, 2026, added U.S. Bank as an additional lender, and increased the aggregate commitments by all the lenders to $75 million from $50 million under the 2017 Credit Agreement. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 15%20% to LIBOR plus 162.5150.0 basis points when the ratio is greater than or equal to 25%30%. Commitment fees for the undrawn portions of the credit facility range from 12.5 basis points when the ratio is under 15%20% to 22.5 basis points when the ratio is greater than or equal to 25%30%. The debt to total capital ratio is expressed as a percentage of (a) consolidated debt to (b) consolidated shareholders' equity plus consolidated debt. The Company's debt to total capital ratio was 17.6%14.9% at December 31, 2017,2021, resulting in a 1512.5 basis point commitment fee on the $50$75 million undrawn portion of the credit facility. As of February 2, 2018,15, 2022, there have been no borrowings under this facility.
See accompanying Report of Independent Registered Public Accounting Firm
S-6
Federal Income Taxes
The Company files a consolidated federal income tax return for the following entities:
|
| | | | | | | |
Mercury Casualty Company | | Mercury County Mutual Insurance Company |
Mercury Insurance Company | | Mercury Insurance Company of Florida |
California Automobile Insurance Company | | Mercury Indemnity Company of America |
California General Underwriters Insurance Company, Inc. | | Mercury Select Management Company, Inc. |
Mercury Insurance Company of Illinois | | Mercury Insurance Services LLC |
Mercury Insurance Company of Georgia | | AIS Management LLC |
Mercury Indemnity Company of Georgia | | Auto Insurance Specialists LLC |
Mercury National Insurance Company ("MNIC")(1) | | PoliSeek AIS Insurance Solutions, Inc. |
American Mercury Insurance Company | | Animas Funding LLC |
American Mercury Lloyds Insurance Company | | Fannette Funding LLC |
Workmen's AutoOrion Indemnity Company ("OIC")(2) | | Mercury Plus Insurance Company | | Services LLC |
__________
(1)MNIC was dissolved in December 2021.
(2)OIC was formerly known as Workmen’s Auto Insurance Company (“WAIC”). The name change became effective in August 2021.
The method of allocation between the companies is subject to an agreement approved by the Board of Directors. Allocation is based upon separate return calculations with current credit for net losses incurred by the insurance subsidiaries to the extent it can be used in the current consolidated return.
See accompanying Report of Independent Registered Public Accounting Firm
S-7
SCHEDULE IV MERCURY GENERAL CORPORATION AND SUBSIDIARIES REINSURANCE THREE YEARS ENDED DECEMBER 31, Property and Liability Insurance Earned Premiums
|
| | | | | | | | | | | |
| 2017 | | 2016 | | 2015 |
| (Amounts in thousands) |
Direct amounts | $ | 3,221,493 |
| | $ | 3,146,864 |
| | $ | 2,970,424 |
|
Ceded to other companies | (26,881 | ) | | (15,846 | ) | | (12,964 | ) |
Assumed | 825 |
| | 755 |
| | 437 |
|
Net amounts | $ | 3,195,437 |
| | $ | 3,131,773 |
| | $ | 2,957,897 |
|
SCHEDULE IVMERCURY GENERAL CORPORATION AND SUBSIDIARIES
REINSURANCE
THREE YEARS ENDED DECEMBER 31,
Property and Liability Insurance Earned Premiums
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Direct amounts | $ | 3,793,664 | | | $ | 3,603,780 | | | $ | 3,655,233 | |
Ceded to other companies | (65,017) | | | (56,212) | | | (56,725) | |
Assumed | 13,301 | | | 8,067 | | | 910 | |
Net amounts | $ | 3,741,948 | | | $ | 3,555,635 | | | $ | 3,599,418 | |
See accompanying Report of Independent Registered Public Accounting Firm
S-8