Table of Contents

Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
______________________________________________________ 
FORM 10-K
______________________________________________________ 
(Mark One)
ýANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended February 3, 2018January 30, 2021
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from                  to                 
Commission file number 1-8344
______________________________________________________ 
L BRANDS, INC.
(Exact name of registrant as specified in its charter)


Delaware31-1029810
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer Identification No.)
Delaware
(State or other jurisdiction
of incorporation or organization)
31-1029810
(I.R.S. Employer Identification No.)
Three Limited Parkway,
Columbus,Ohio
43230
(Address of principal executive offices)
43230
(Zip Code)
Registrant’s telephone number, including area code (614) 415-7000

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $.50$0.50 Par ValueLBThe New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ý    No  ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý    Accelerated filer ¨    Non-accelerated filer ¨ Smaller reporting company ¨ Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
The aggregate market value of the registrant’s Common Stock held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was: $10,967,734,685.$5,687,395,135.
Number of shares outstanding of the registrant’s Common Stock as of March 16, 2018: 278,858,024.12, 2021: 278,814,447.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s Proxy Statement for the Registrant’s 20182021 Annual Meeting of Stockholders to be held on May 17, 2018, are incorporated by reference into Part II and Part III.



Table of ContentsContents

Table of Contents
 
Page No.
Part I
Page No.
Part I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Part II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Part III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Part IV
Item 15.
Item 16.




Table of ContentsContents

PART I


ITEM 1. BUSINESS.
General
L Brands, Inc. (“("we” or “the Company”the "Company") operates the Bath & Body Works, Victoria's Secret and PINK retail brands in the highly competitive specialty retail business. Founded in 1963 in Columbus, Ohio, we have evolved from an apparel-based specialty retailer to a segment leader focused on home fragrance products, body care, soaps and sanitizers, women’s intimate and other apparel, and personal care,and beauty and home fragrancecare products. We sell our merchandise through company-ownedcompany-operated specialty retail stores in the United States (“("U.S."), Canada United Kingdom ("U.K."), Ireland and Greater China, (China and Hong Kong), which are primarily mall-based; through websites; and through international franchise, license and wholesale partners (collectively, "partners"). and through websites worldwide.
Victoria’sWe are committed to establishing our Bath & Body Works business as a pure-play public company and are taking the necessary steps to prepare the Victoria's Secret
business, including PINK, to operate as a separate standalone company. Our Board of Directors (the "Board") is currently evaluating all options, including a potential spin-off of the Victoria’s Secret including PINK,business into a public company or a private sale of the iconic women's intimate brand featuring celebrated supermodelsbusiness.
Segment Reporting
In the third quarter of 2020, we changed our segment reporting as a result of leadership changes and a world-famous fashion show, is a specialty retailer of women's intimaterestructuring actions taken to facilitate the ongoing efforts to separate Bath & Body Works and other apparel with fashion-inspired collections and prestige fragrances. We sell our Victoria’s Secret products onlineinto separate businesses. We now have two reportable segments: Bath & Body Works and at more than 1,200Victoria’s Secret. Accordingly, we will no longer report a Victoria’s Secret and PINK company-owned stores inBath & Body Works International segment as these businesses are now included with their respective brand. Additionally, the U.S., Canada, U.K., IrelandBath & Body Works and Greater China. Additionally, Victoria’s Secret segments now include sourcing and PINK have more than 430 storesproduction functions (formerly known as Mast) and certain other corporate functions that directly support each brand. These functions were previously included within Other. While this reporting change did not impact our consolidated results, the segment data has been recast to be consistent for all periods presented.
For additional information, including the financial results of our reportable segments, see Note 20 to the Consolidated Financial Statements included in more than 70 countries operating under franchise, licenseItem 8. Financial Statements and wholesale arrangements.Supplementary Data.
Bath & Body Works
Bath & Body Works, which sells products under the Bath & Body Works, White Barn, C.O. Bigelow and other brand names, is one of the leading specialty retailers of body care, home fragrance products, soaps and sanitizers. We sell ouroperate more than 1,735 Bath & Body Works products online and at more than 1,600 Bath & Body Works company-owned stores in the U.S. and Canada.Canada and online at www.BathandBodyWorks.com. Additionally, Bath & Body Works has 185more than 285 stores in more than 30 other countries operating under franchise, license and wholesale arrangements.
Other BrandsVictoria’s Secret
La SenzaVictoria’s Secret, including PINK, is a specialty retailer of women’swomen's intimate apparel.and other apparel with fashion-inspired collections and prestige fragrances. We sell our La Senza products online and atoperate more than 110 La Senza stores in Canada930 Victoria’s Secret and 5 La SenzaPINK stores in the U.SU.S., Canada and Greater China as well as online at www.VictoriasSecret.com and www.PINK.com. Additionally, La Senza hasVictoria’s Secret and PINK have more than 190455 stores in 22 othermore than 70 countries operating under franchise, license and licensewholesale arrangements.
Henri Bendel sells handbags, jewelryImpacts of COVID-19
In March 2020, the spread of a novel coronavirus ("COVID-19") was declared a global pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, and led to significant travel and transportation restrictions, including mandatory closures and orders to “shelter-in-place.” The actions that governments around the world have taken to contain the spread of COVID-19 have resulted in a period of disruption, including closure of our stores, limited store operating hours, reduced customer traffic and consumer spending and delays in manufacturing and shipping of products and raw materials. During this period, we are focused on protecting the health and safety of our customers, employees, contractors, suppliers and other accessory products onlinebusiness partners. We are also working with our suppliers to minimize potential disruptions, while managing our business in response to a changing dynamic. There remains a high level of uncertainty around the pandemic and throughthe potential for further restrictions.
Our business operations and financial performance for 2020 were materially impacted by the COVID-19 pandemic. During the COVID-19 pandemic, our New York flagshipfirst priority was and 26 other stores.
Acquisition
Incontinues to be the firstsafety of our associates and customers. All of our stores in North America were closed on March 17, 2020, but we were able to re-open the majority of our stores as of the beginning of the third quarter of 2016,2020. We adopted new operating models in our stores that focused on providing a safe shopping experience. We followed capacity limitations that ranged from 25% to 50% of normal, reduced store operating hours, closed fitting rooms at Victoria's Secret stores, added registers to promote social distancing and invested in increased labor to accommodate capacity restrictions and new cleaning protocols and in personal protective equipment for our employees. At Bath & Body Works, we reacquired the franchise rights
1

Table ofContents
launched Buy Online Pick Up In Store ("BOPIS") capabilities in some locations and are able to operate stores as BOPIS Only in jurisdictions that do not permit open shopping. We will continue to follow local laws to ensure a safe environment.
We are engaged in maximizing our direct businesses while focusing on distribution, fulfillment and call center safety during the pandemic. Bath & Body Works Direct, which remained open for the duration of fiscal 2020, grew sales by 109% to $2.003 billion. Although operations for Victoria’s Secret Direct were temporarily suspended for approximately one week in late March 2020, sales grew 31% in fiscal 2020 to $2.223 billion. We have dedicated resources to maximize our fulfillment capacity to meet the significant increase in digital demand, and as a result are achieving record productivity while maintaining standard delivery times despite fulfillment and shipping capacity constraints.
In response to the global COVID-19 crisis, we took prudent actions to manage expenses and to maintain our solid cash position and financial flexibility. We:
Furloughed most store associates as of April 5, 2020 during the temporary store closures, while continuing to provide healthcare benefits for eligible associates;
Suspended associate merit increases;
Temporarily reduced salaries for senior vice presidents and above by 20%;
Temporarily suspended cash compensation for all members of the Board of Directors;
Reduced fiscal 2020 capital expenditures from an original forecast of $550 million to $228 million;
Actively managed inventory to adjust for the impact of channel shifts to meet customer demand;
Temporarily suspended the quarterly cash dividend beginning in the second quarter of fiscal 2020;
Suspended many store and select office rent payments during the temporary closures. We completed negotiations with the majority of landlords, leading to a combination of rent waivers or abatements relating to closure periods, rent relief relating to the post-reopening “recovery” period given traffic declines, and rent deferrals;
Converted the revolving credit facility to an asset-backed loan facility, issued $2.25 billion in new notes and extinguished $1.259 billion of notes primarily with near-term maturities; and
Extended payment terms to vendors.
As of January 30, 2021, we had $3.9 billion in cash and cash equivalents with no outstanding borrowings on our asset-backed revolving credit facility (the “ABL Facility”).
Divestitures and Closure
Victoria's Secret BeautyU.K.
Due to challenging business results for Victoria's Secret in the United Kingdom ("U.K."), we entered into Administration in June 2020 to restructure store lease agreements and Accessories storesreduce operating losses in Greater China, including 26 stores already open at the timeVictoria's Secret U.K. business. In October 2020, we entered into a joint venture with Next PLC for the Victoria’s Secret business in the U.K. and Ireland. Under this agreement, we own 49% of acquisition.the joint venture, and Next owns 51% and is responsible for operations. We account for our investment in the joint venture under the equity method of accounting. For additional information, see Note 45 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
DivestitureLa Senza
InOn January 6, 2019, we completed the first quartersale of 2015, we divested our remaining ownership interest in our third-party apparel sourcing business.the La Senza business to an affiliate of Regent LP, a global private equity firm. For additional information, see Note 95 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
Henri Bendel
In January 2019, we closed all of our Henri Bendel stores and the e-commerce website. For additional information, see Note 5 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
Fiscal Year
Our fiscal year ends on the Saturday nearest to January 31. As used herein, “2017”“2020,” “2019,” “2018” and "2016" refer to the 52-week periods ended January 30, 2021, February 1, 2020, February 2, 2019 and January 28, 2017, respectively. "2017" refers to the 53-week period ended February 3, 2018. “2016,” “2015,” “2014” and “2013” refer to the 52-week periods ended January 28, 2017, January 30, 2016, January 31, 2015 and February 1, 2014, respectively.
2

Table ofContents
Real Estate
Company-ownedCompany-operated Retail Stores
Our company-ownedcompany-operated retail stores are located in shopping malls, lifestyle centers and streetoff-mall locations in the U.S., Canada U.K., Ireland and Greater China. As a result of our strong brands and established retail presence, we have been able to lease high-traffic locations in most retail centers in which we operate. Substantially all of our stores generated positive cash flow in 2017.

The following table provides the number of our company-ownedcompany-operated retail stores in operation for each brand as of January 30, 2021 and February 3, 2018 and January 28, 2017.1, 2020:
January 30, 2021February 1, 2020
Bath & Body Works U.S.1,6331,637 
Bath & Body Works Canada103102 
Victoria’s Secret U.S.8461,053 
Victoria’s Secret Canada25 38 
Victoria's Secret U.K. / Ireland— 26 
Victoria's Secret Beauty and Accessories Greater China36 41 
Victoria's Secret Greater China26 23 
Total2,6692,920 
 February 3, 2018 January 28, 2017
Victoria’s Secret U.S.1,124
 1,131
Victoria’s Secret Canada46
 46
Bath & Body Works U.S.1,592
 1,591
Bath & Body Works Canada102
 102
Victoria's Secret U.K. / Ireland24
 18
Victoria's Secret China7
 
Victoria's Secret Beauty and Accessories China29
 31
La Senza U.S.5
 4
La Senza Canada119
 122
Henri Bendel27
 29
Total3,075 3,074


The following table provides the changes in the number of our company-ownedcompany-operated retail stores operated for the past fivethree fiscal years:
 
Beginning
of Year
 Opened Closed Acquired (a) End of Year
20173,074
 66
 (65) 
 3,075
20163,005
 72
 (29) 26
 3,074
20152,969
 72
 (36) 
 3,005
20142,923
 81
 (35) 
 2,969
20132,876
 81
 (34) 
 2,923
Beginning
of Year
OpenedClosedSold (a)Transferred to Joint Venture (b)End of Year
20202,920 53 (278)— (26)2,669 
20192,943 64 (87)— — 2,920 
20183,075 88 (90)(130)— 2,943 
_______________
(a)    Relates to the acquisitionsale of Victoria's Secret Beauty and Accessories franchise stores in Greater China.the La Senza business. For additional
information see Note 45 to the Consolidated Financial
    Statements included in Item 8. Financial Statements and Supplementary Data.
(b)    Relates to the Victoria's Secret U.K. joint venture with Next PLC. For additional information see Note 5 to the
Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.

Franchise, License and Wholesale Arrangements
In addition to our company-ownedcompany-operated stores, our products are sold at hundreds of partner locations and on partner websites in more than 70 countries. Under these arrangements, third parties operate stores that sell our products under our brand names. Revenue recognized under franchise and license arrangements generally consists of royalties earned and recognized upon sale of merchandise by franchise and license partners to retail customers. Revenue is generally recognized under wholesale and sourcing arrangements at the time the title passes to the partner. We continue to increase the number of locations under these types of arrangements as part of our international expansion.
3

Table ofContents
The following table provides the number of our international stores operated by our partners for each business as of January 30, 2021 and February 3, 2018 and January 28, 2017.1, 2020:
January 30, 2021February 1, 2020
February 3, 2018 January 28, 2017
Bath & Body WorksBath & Body Works288 278 
Victoria’s Secret Beauty and Accessories397
 391
Victoria’s Secret Beauty and Accessories338 360 
Victoria’s Secret37
 28
Victoria’s Secret120 84 
Bath & Body Works185
 159
La Senza194
 203
Total813 781
Total746 722 
Our Strengths
We believe the following competitive strengths contribute to our leading market position, differentiate us from our competitors and will drive future growth:
Industry Leading Brands
We have developed and operate brands that have come to represent an aspirational lifestyle. Our brands allow us to target markets across the economic spectrum, across demographics and across the world. We believe that our three flagship brands, Victoria's Secret, PINK and Bath & Body Works, Victoria's Secret and PINK, are highly recognizable, which provides us with a competitive advantage.
Bath & Body Works caters to our customers’ entire well-being, providing shower gels and lotions, aromatherapy, home fragrance, soaps and sanitizers and body care accessories.
At Victoria’s Secret, we market glamorous and sexyfashionable product lines to our customers. While bras and panties are the core of what we do, this brand also gives our customers choices in beauty products, fragrances, sleepwear, loungewear, athletic attire, swimwear and personal care accessories.
At PINK, we market products to the college-aged woman. While bras and panties are the core of what we do, this brand also gives our customers choices in apparel, loungewear, athletic attire, swimwear and accessories.
Bath & Body Works caters to our customers’ entire well-being, providing shower gels and lotions, aromatherapy, home fragrance, soaps and sanitizers and body care accessories.
In-Store Experience and Store Operations
We view our customers' in-store experience as an important vehicle for communicating the image of each brand. We utilize visual presentation of merchandise, in-store marketing, music and our sales associates to reinforce the image represented by the brands.
Our in-store marketing is designed to convey the principal elements and personality of each brand. The store design, furniture, fixtures and music are all carefully planned and coordinated to create a unique shopping experience. Every brand displays merchandise uniformly to ensure a consistent store experience, regardless of location. Store managers receive detailed plans designating fixture and merchandise placement to ensure coordinated execution of the company-wide merchandising strategy.
Our sales associates and managers are a central element in creating the atmosphere of the stores by providing a high level of customer service.
Digital Experience
In addition to our in-store experience, we strive to create a customer-centric digital platform that integrates the digital and physical brand experience. Our digital presence, including social media, our websites and our mobile applications, allows us to get to know our customers better and communicate with them anytime and anywhere.
Product Development, Sourcing and Logistics
We believe a large part of our success comes from frequent and innovative product launches, which include bra launches at Victoria’s Secret, PINK and La Senza and new fragrance and other product launches at Bath & Body Works.Works, and bra launches at Victoria’s Secret and PINK. Our merchant, design and sourcing teams have a long history of bringing innovative products to our customers. Additionally, we believe that our sourcing and production function (Mast Global) hasfunctions have a long and deep presence in the key sourcing markets including those in the U.S. and Asia, which helps us partner with the best manufacturers to get high-quality products quickly.
Experienced and Committed Management Team
We were founded in 1963 and have been led since inception by Leslie H. Wexner. Our senior management team has a wealth of retail and business experience at L Brands, Inc. and other companies such as Nike, Coach, The Gap, Banana Republic, Ann Taylor, Loft, The Home Depot, Land's End, Levi Strauss, BootsYum Brands, Ross Stores, Abercrombie & Fitch and Yum Brands.Boots. We believe that we have one of the most experienced management teams in retail.
4

Table ofContents
Additional Information
Merchandise Vendors
During 2017,2020, we purchased merchandise from approximately 350320 vendors located throughout the world. No vendor provided 10% or more of our merchandise purchases.

Distribution and Merchandise Inventory
MostA substantial portion of our merchandise is shipped to our distribution centers in the Columbus, Ohio area. Additionally, we use third-party operated distribution centers located throughout North America to distribute our merchandise. We use a variety of shipping terms that result in the transfer of title of the merchandise at either the point of origin or point of destination.
Our policy is to maintain sufficient quantities of inventories on hand in our retail stores and distribution centers to enable us to offer customers an appropriate selection of current merchandise. We emphasize rapid turnover and take markdowns as required to keep merchandise fresh and current.
We are actively managing our inventory to adjust for the impacts of COVID-19, including store closures, channel shifts, product category shifts and meeting customer demand. The current environment requires unprecedented agility, and we are leveraging the speed that we have in our supply chain, our close partnerships with our suppliers and the capabilities of our sourcing, production and logistics teams to respond quickly.
Information Systems
Our management information systems consist of a full range of retail, financial and merchandising systems. The systems include applications related to point-of-sale, e-commerce, merchandising, planning, sourcing, logistics, inventory management, data security and support systems including human resources and finance.
Seasonal Business
Our operations are seasonal in nature and consist of two principal selling seasons: Spring (the first and second quarters) and Fall (the third and fourth quarters). The fourth quarter, including the holiday season, accountedtypically accounts for approximately one-third of our net sales for 2017, 2016 and 2015 and is typically our most profitable quarter. Accordingly, cash requirements are highest in the third quarter as our inventories build in advance of the holiday season.
Working Capital
We fund our business operations through a combination of available cash and cash equivalents and cash flows generated from operations. In addition, our credit facilities are available for additional working capital needs and investment opportunities.
Regulation
We and our products are subject to regulation by various federal, state, local and foreign regulatory authorities. We are subject to a variety of tax and customs regulations and international trade arrangements.
Trademarks and Patents
Our trademarks and patents, which constitute our primary intellectual property, have been registered or are the subject of pending applications in the United StatesU.S. Patent and Trademark Office and with the registries of many foreign countries and/or are protected by common law. We believe our products are identified by our intellectual property and, thus, our intellectual property is of significant value. Accordingly, we intend to maintain our intellectual property and related registrations and vigorously protect our intellectual property assets against infringement.
Segment Information
We have three reportable segments: Victoria’s Secret, Bath & Body Works and Victoria's Secret and Bath & Body Works International. For additional information, including the financial results of our reportable segments, see Note 21 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
Other Information
For additional information about our business, including our net sales and profits for the last three years and selling square footage, see Item 7.7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Competition
The sale of women'shome fragrance products, body care, soaps and sanitizers, women’s intimate and other apparel, and personal care and beauty care products and accessories through retail stores is a highly competitive business with numerous competitors, including individual and chain specialty stores, department stores, online retailers and discount retailers. Brand image, presentation, marketing, design, price, service, fulfillment, assortment and quality are the principal competitive factorsfactors.
5

Table ofContents
Human Capital Management
L Brands Human Capital
At L Brands, our purpose goes beyond selling product. We work to foster a safe, welcoming and empowering workplace for our thousands of associates around the globe and are truly making a difference in retail store sales. Our online businesses compete with numerous online merchandisers. Image presentation, fulfillmentour communities.
The Company has a Human Capital and Compensation Committee that oversees the factors affecting retail store sales discussed above areCompany’s programs, policies, practices and strategies relating to culture, talent diversity, inclusion and equal employment opportunities as well as the principal competitive factors in online sales.Company’s executive compensation plans.
Associate RelationsWorkforce Demographics
As of February 3, 2018,January 30, 2021, we employed approximately 93,200 associates; 68,00092,300 associates, 69,900 of whom were part-time. In addition, temporary associates are hired during peak periods, such as the holiday season. Approximately 85% of our associates work in our stores, 5% in distribution centers with the balance in home office and call centers.

Through our brands, we are focused on women. Women fill roles from our stores to our Board room. As of January 30, 2021, women make up 89% of our workforce and 50% of our Board members.
Focus on Inclusion
We focus on recruiting, retaining and advancing diverse talent that reflects the customers we serve and the communities where we live and work. By continuing to encourage a workplace environment where diversity and inclusion are valued, we believe we can serve our customers better, as well as retain highly talented associates, suppliers and vendors of different backgrounds and experiences.
Led by our Office of Inclusion and with oversight from the Human Capital and Compensation Committee, the enterprise has built an inclusion strategy with five key pillars:
Increase the diversity of candidate slates and hires for all roles.
Develop, deploy and ensure completion of required learning at all levels bringing awareness and education to associates on diversity, equity and inclusion.
Improve retention of diverse associates at all levels. Monitor culture change and employee satisfaction through survey results.
Increase volunteerism and giving to organizations targeting racial equity and social justice.
Increase spend with minority-owned third-party companies.
More than 99% of our associates have completed training on our strategic vision for diversity and inclusion which includes lessons on bias, equity and conscious inclusion. The training emphasizes both the Company’s and associates’ responsibility to build an inclusive culture.
In addition, we have Inclusion Resource Groups that provide opportunity for associates to connect with one another around their shared passion for creating an inclusive workplace for all associates. These groups provide professional development for associates, support the needs of the business, help shape the culture of our company and volunteer in the community. We have over 1,400 associates participating in four Inclusion Resource Groups designed for associates who identify as, or are allies of, the following groups: Hispanic and Latinx, LGBTQ, Black and African American and women.
Commitment to Equitable and Competitive Wages
We are committed to equal opportunity and treatment for all associates which includes equal career advancement opportunities and equitable and competitive wages. We evaluate fairness in total compensation with reference to both internal and external comparisons. Our compensation programs are designed to link annual changes in compensation to overall Company performance, as well as each individual’s contribution to the results achieved. The emphasis on overall Company performance is intended to align the associates’ financial interests with the interests of shareholders.
Our investment in our workforce in 2020 included the expansion of participation in the short-term cash incentive compensation (IC) program to include all salaried associates in the home office, distribution or call centers beginning with the Fall 2020 season and going forward.
6

Table ofContents
Commitment to Providing Quality Benefits
At L Brands, we offer competitive, performance-based compensation; a company-matched savings and retirement plan; and flexible and affordable health and wellness and lifestyle benefits. Subject to certain eligibility requirements, associates can choose benefits and resources that fit their lifestyle, including, but not limited to, 14 weeks paid maternity leave, 6 weeks paid paternal leave, tuition reimbursement, free access to life planning services and generous L Brands merchandise discount.
Associate Development
We are committed to investing in all our associates. We provide diverse learning opportunities and challenging work experiences. We believe that associates can reach their career goals through multiple roles, career paths and locations around the world. We offer a variety of enrichment experiences for those joining us as interns, new graduates, in mid-career or as a capstone to a career. Examples include:
Development Days: Dedicated time to advance technical, creative or business skills.
Leadership Development: Courses for associates in management positions to build critical skills and grow as effective leaders.
Merchant-in-Training Program: Immersive program to learn the craft both on the job and from experts in the classroom.
Onboarding: Dedicated time to learn the business and to form important relationships for mentoring and development.
Tuition Assistance: Reimbursement of 80 percent of eligible tuition expenses, up to $3,000 per calendar year.
Safety is Our Priority
Health and safety of our associates, customers and vendors is our highest priority. We provide safe and clean facilities, comply with all applicable workplace safety laws and have global safety policies and procedures to protect from avoidable injury.
In response to COVID-19, we implemented robust safety protocols to protect associates working in our distribution centers, stores and home offices. Associates whose work can be done remotely are working from home. For associates who are working in our stores, offices and distribution centers, we are utilizing COVID-19 safety measures developed to align with CDC guidelines.
Code of Conduct
We have a written Code of Conduct that is based on our values and is a resource where associates can find information that defines behaviors that are acceptable and those that are not. We conduct an annual Code of Conduct compliance process which requires associates to complete a Code of Conduct disclosure and a separate training course.
We maintain an Ethics Hotline 24 hours a day, 7 days a week where associates may anonymously report potential instances of unethical conduct and potential violations of law or company policies.
Executive Officers of Registrant
Set forth below is certain information regardingTo navigate our business transformation, and manage the COVID-19 crisis, our Board prioritized establishing a leadership team that will address the challenges facing the business and position our brands for success, resulting in changes at the most senior executive officers.
levels. In May, our founder, Leslie H. Wexner 80,stepped down as Chief Executive Officer ("CEO") and Chairman of the Board of L Brands, remaining a member of the Board as Chairman Emeritus. Andrew M. Meslow, previously CEO of Bath & Body Works, was named CEO of L Brands and joined the Board. Stuart B. Burgdoerfer, Chief Financial Officer of L Brands, took on the added role of interim CEO for Victoria's Secret. On March 18, 2021, we announced that Leslie H. Wexner would not stand for reelection to the Board at the annual shareholders’ meeting in May 2021.
In June 2020, Charles C. McGuigan left his role as Chief Operating Officer of L Brands and CEO and President of Mast Global. In September, Julie B. Rosen was hired as President at Bath & Body Works to lead the development of products across all categories. In October, Shelley B. Milano left her role as Chief Human Resources Officer of L Brands, allowing for separate human resources leadership teams for each of Bath & Body Works and Victoria's Secret going forward. Deon N. Riley joined L Brands in December to fill the Chief Human Resources Officer role for L Brands and Bath & Body Works, and Laura Miller joined L Brands in November to fill the Chief Human Resources Officer role for Victoria's Secret.
Following these changes, as of the end of fiscal 2020, our named executive officers are as follows:
Andrew M. Meslow, 51, has been our Chief Executive Officer since our foundingMay 2020 and has had senior leadership positions with Bath & Body Works since 2005. Mr. Meslow, who joined L Brands in 19632003, has 29 years of experience in the retail industry, including previous roles at Ann Taylor and Chairman of the Board of Directors since 1975.Banana Republic;
Stuart B. Burgdoerfer, 54,57, has been our Executive Vice President and Chief Financial Officer since April 2007.2007, served in senior leadership positions with the Company from 1998 to 2004 and has previous retail experience with The Home Depot, Inc.;
Nicholas P. M. Coe, 55,
7

Table ofContents
James L. Bersani, 62, has been our Chief Executive OfficerPresident of Real Estate since March 2014 and has led our real estate function since April 2006. Mr. Bersani has held a variety of roles in the real estate department with increasing leadership since joining L Brands in 1986;
Julie B. Rosen, 55, has been our President of Bath & Body Works since August 2011.September 2020. Prior to joining L Brands, Ms. Rosen ran her own retail consulting business with clients including Nike, Theory and Bare Escentuals and has prior retail experience at Banana Republic, Gap, Ann Taylor and Loft; and
Charles C. McGuigan, 61,Deon N. Riley, 53, has been our Chief OperatingHuman Resources Officer since May 2012 and our Chief Executive Officer and President of Mast Global since February 2011.
Martin P. Waters, 52, has been our President ofDecember 2020. Ms. Riley joined L Brands International since November 2009.from Ross Stores and served in leadership roles at Abercrombie & Fitch.
In February 2021, we announced Mr. Burgdoerfer's intention to retire from the Company effective in August 2021. Mr. Burgdoerfer will continue to serve as the Company's Chief Financial Officer until his retirement, but no longer serves as the interim CEO for Victoria’s Secret. Upon the announcement of Mr. Burgdoerfer's planned retirement, Martin Waters was promoted to CEO of Victoria's Secret.
Recent Developments
On February 20, 2020, we and an affiliate of Sycamore Partners Management, L.P. ("Sycamore"), entered into a Transaction Agreement (the "Transaction Agreement") pursuant to which, among other things, the Company would have sold a 55% interest in the Company's Victoria's Secret and PINK businesses. On May 4, 2020, we and Sycamore mutually agreed to terminate the Transaction Agreement.
During 2020, we took a number of important steps to improve performance at Victoria's Secret and to prepare Bath & Body Works and Victoria's Secret to operate as separate standalone companies. All options, including a spin-off of the Victoria’s Secret business into a public company or a private sale of the business, are being evaluated.
On March 12, 2021, we announced actions we are taking to further enhance shareholder value and decrease leverage. Our Board of Directors authorized the following:
A reduction in our debt that will be effected by a make whole call to repurchase the remaining $285 million of outstanding notes due February 2022 and the $750 million of outstanding secured notes due July 2025. This make whole call was issued on March 12, 2021 and we anticipate using approximately $1.1 billion in cash to complete the debt repurchase;
A new $500 million share repurchase plan, which replaces the $79 million remaining under the March 2018 repurchase program; and
A reinstatement of our annual dividend at $0.60 per share, beginning with the quarterly dividend to be paid in June 2021.
Available Information
We are subject to the reporting requirements of the Exchange Act and its rules and regulations. The Exchange Act requires us to file reports, proxy statements and other information with the U.S. Securities and Exchange Commission ("SEC"). Copies of these reports, proxy statements and other information can be read and copied at:
SEC Public Reference Room
100 F Street NE
Washington, D.C. 20549
Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains a website that contains reports, proxy statements and other information regarding issuers that file electronically with the SEC. These materials may be obtained electronically by accessing the SEC's website at www.sec.gov.
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available, free of charge, on our website at www.lb.com.
Copies of any of the above-referenced documents will also be made available, free of charge, upon written request to:
L Brands, Inc.
Investor Relations Department
Three Limited Parkway
Columbus, Ohio 43230

8


Table ofContents
ITEM 1A. RISK FACTORS.
We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this report or made by our companyCompany or our management involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “planned,” “potential” and any similar expressions may identify forward-looking statements. Risks associated with the following factors, among others, in some cases have affected and in the future could affect our financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this report or otherwise made by our company or our management:
general economic conditions, consumer confidence, consumer spending patterns and market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, health hazards, terrorist activities, financial crises, political crises or other major events, or the prospect of these events;
the novel coronavirus (COVID-19) global pandemic has had and is expected to continue to have an adverse effect on our business and results of operations;
the seasonality of our business;
divestitures or other dispositions, including any sale or spin-off of Victoria’s Secret and related operations and contingent liabilities from businesses that we have divested;
difficulties arising from turnover in company leadership or other key positions;
our ability to attract, develop and retain qualified associates and manage labor-related costs;
the dependence on mall traffic and the availability of suitable store locations on appropriate terms;
our ability to grow through new store openings and existing store remodels and expansions;
our ability to successfully operate and expand internationally and related risks;
our independent franchise, license and wholesale partners;
our direct channel businesses;
our ability to protect our reputation and our brand images;
our ability to attract customers with marketing, advertising and promotional programs;
our ability to maintain, enforce and protect our trade names, trademarks and patents;
the highly competitive nature of the retail industry and the segments in which we operate;
consumer acceptance of our products and our ability to manage the life cycle of our brands, keep up with fashion trends, develop new merchandise and launch new product lines successfully;
our ability to source, distribute and sell goods and materials on a global basis, including risks related to:
political instability, significant health hazards, environmental hazards or natural disasters;
significant health hazards or pandemics, which could result in closed factories, reduced workforces, scarcity of raw materials, and scrutiny or embargoing of goods produced in infected areas;
duties, taxes and other charges;
legal and regulatory matters;
volatility in currency exchange rates;
local business practices and political issues;
potential delays or disruptions in shipping and transportation and related pricing impacts;
disruption due to labor disputes; and
changing expectations regarding product safety due to new legislation;
our geographic concentration of vendor and distribution facilities in central Ohio;
fluctuations in foreign currency exchange rates;
stock price volatility;
our ability to pay dividends and related effects;
our ability to maintain our credit rating;
our ability to service or refinance our debt;
our ability to retain key personnel;
our ability to attract, develop and retain qualified associates and manage labor-related costs;
the ability of our vendors to deliver products in a timely manner, meet quality standards and comply with applicable laws and regulations;
9

Table ofContents
fluctuations in product input costs;

our ability to adequately protect our assets from loss and theft;
fluctuations in energy costs;
increases in the costs of mailing, paper, and printing;printing or other order fulfillment logistics;
claims arising from our self-insurance;
our and our third-party service providers' ability to implement and maintain information technology systems and to protect associated data;
our ability to maintain the security of customer, associate, third-party orand company information;
stock price volatility;
our ability to pay dividends and related effects;
shareholder activism matters;
our ability to maintain our credit rating;
our ability to service or refinance our debt and maintain compliance with our restrictive covenants;
our ability to comply with laws, regulations and technology platform rules or other obligations related to data privacy and security;
our ability to comply with regulatory requirements;
legal and compliance matters; and
tax, trade and other regulatory matters.
We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this report to reflect circumstances existing after the date of this report or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.
The following discussion of risk factors contains “forward-looking statements.” These risk factors may be important to understanding any statement in this Form 10-K, other filings or in any other discussions of our business. The following information should be read in conjunction with Item 7.7. Management’s Discussion and Analysis of Financial Condition and Results of Operation and Item 8.8. Financial Statements and Supplementary Data.
In addition to the other information set forth in this report, the reader should carefully consider the following factors which could materially affect our business, financial condition or future results. The risks described below are not our only risks. Additional risks and uncertainties not currently known or that are currently deemed to be immaterial may also adversely affect our business, operating results and/or financial condition in a material way.
Risks related to our business:
Our net sales, profit results and cash flows are sensitive to, and may be affected by, general economic conditions, consumer confidence, spending patterns, significant health hazards or pandemics, weather or other market disruptions.
Our net sales, profit, cash flows and future growth may be affected by negative local, regional, national or international political or economic trends or developments that reduce the consumers’ ability or willingness to spend, including the effects of national and international security concerns such as war, terrorism or the threat thereof. In addition, market disruptions due to severe weather conditions, natural disasters, significant health hazards or pandemics, or other major events or the prospect of these events could also impact consumer spending and confidence levels. Extreme weather conditions in the areas in which our stores are located, particularly in markets where we have multiple stores, could adversely affect our business. Purchases of women’s intimate and other apparel, beauty and personal careour products and accessories oftenmay decline during periods when economic or market conditions are unsettled or weak. In such circumstances, we may increase the number of promotional sales, which could have a material adverse effect on our results of operations, financial condition and cash flows.
The decision by the U.K. to leave the European Union (“Brexit”(commonly referred to as “Brexit”) has increased the uncertainty in the economic and political environment in Europe. In particular, ourOn December 24, 2020, the U.K. and EU reached a post-Brexit Trade and Cooperation Agreement that contains new rules governing the new relationship between the U.K. and the EU, including with respect to trade, travel and immigration among other things. Our business in the U.K. may be adversely impacted by ongoing uncertainty, fluctuations in currency exchange rates, changes in trade policies, or changes in labor, immigration, tax, data
10

Table ofContents
privacy or other laws.
Extreme weather conditions in the areas in which our stores are located, particularly in markets where we have multiple stores, Any of these effects, among others, could materially and adversely affect our business. For example, heavy snowfall, rainfall or other extreme weather conditions overbusiness, results of operations, and financial condition.
The novel coronavirus global pandemic has had and is expected to continue to have an adverse effect on our business and results of operations.
In March 2020, the coronavirus pandemic was declared a prolongedglobal pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, and led to significant travel and transportation restrictions, including mandatory closures and orders to “shelter-in-place.” The actions that governments around the world have taken to contain the spread of COVID-19 have resulted in a period might make it difficult forof disruption, including closure of our stores, limited store operating hours, reduced customer traffic and consumer spending and delays in manufacturing and shipping of products and raw materials. During this period, we are focused on protecting the health and safety of our customers, employees, contractors, suppliers, and other business partners. We are also working with our suppliers to travelminimize potential disruptions, while managing our business in response to a changing dynamic. Our business operations and financial performance for 2020 have been materially impacted by the COVID-19 pandemic. All of our stores in North America were closed on March 17, 2020 and almost all remained closed as of the beginning of the second quarter. We reopened our stores by the end of the second quarter 2020 in accordance with local restrictions and where we believed we could provide for the safety and well-being of our employees and customers. Due to the uncertainty of COVID-19 and the speed at which the pandemic continues to impact our markets, we are continuing to assess the situation, including government-imposed restrictions, market by market.
We are unable to accurately predict the full impact that COVID-19 will have on our operations going forward due to uncertainties which will be dictated by the length of time that such disruptions continue, which will, in turn, depend on the currently unknowable duration and spread of the COVID-19 pandemic, actions taken to limit the spread, and the public’s willingness to comply with such actions, the availability and efficacy of a vaccine and positive treatments for COVID-19, and the impact of governmental regulations that might be imposed in response to the pandemic. Numerous state and local jurisdictions have imposed, and others in the future may impose, shelter-in-place orders, quarantines, executive orders and similar government orders and restrictions for their residents to control the spread of COVID-19. Such orders, restrictions and changes in consumer behavior have negatively impacted our operations, especially in our stores. In addition to these more near-term impacts, we are unable to accurately predict the full impact COVID-19 will have on our longer-term operations as well, particularly with respect to our storescurrent mix of merchandise offerings, event-based categories and thereby reducestore traffic trends.
To the extent COVID-19 adversely affects our salesbusiness, operations, financial condition and profitability.operating results, it may also have the effect of heightening many of the other risks described in this “Risk Factors” section, such as those relating to our high level of indebtedness, our need to generate sufficient cash flows to service our indebtedness and our ability to comply with the covenants contained in the agreements that govern our indebtedness.
Our net sales, operating income, cash and inventory levels fluctuate on a seasonal basis.
We experience major seasonal fluctuations in our net sales and operating income, with a significant portion of our operating income typically realized during the fourth quarter holiday season. Any decrease in sales or margins during this period could have a material adverse effect on our results of operations, financial condition and cash flows.
Seasonal fluctuations also affect our cash and inventory levels, since we usually order merchandise in advance of peak selling periods and sometimes before new fashion trends are confirmed by customer purchases. We must carry a significant amount of inventory, especially before the holiday season selling period. If we are not successful in selling inventory, we may have to sell the inventory at significantly reduced prices or may not be able to sell the inventory at all, which could have a material adverse effect on our results of operations, financial condition and cash flows.

The proposed separation of the Victoria’s Secret business and related operations could negatively impact our business, and contingent liabilities from the divestiture of such business could adversely affect our financial position and results of operations.
On February 4, 2021, we announced that we are currently targeting August 2021 to complete the separation of the Victoria’s Secret and Bath & Body Works businesses. We are considering all options, including a spin-off of the Victoria’s Secret business into a public company or a private sale of the Victoria’s Secret business. The separation poses risks and challenges that could negatively impact our business. For example, we may be unable to do so on satisfactory terms within our anticipated timeframe or at all, and unanticipated developments could delay, prevent or otherwise adversely affect any such separation, including but not limited to market disruptions in general or financial market conditions or potential problems or delays in obtaining various regulatory and tax approvals or clearances. In addition, the separation may dilute our earnings per share, have other adverse financial and accounting impacts and distract management. In addition, we may be required to indemnify buyers or any spun-off entity against known and unknown contingent liabilities in connection with the separation of the Victoria’s
11

Table ofContents
Secret business. The resolution of these contingencies may have a material effect on our financial position and results of operations. Uncertainty about the effect of the separation of the Victoria’s Secret business on employees, commercial partners and vendors may have an adverse effect on us. These uncertainties may impair our ability to retain and motivate key personnel and could cause commercial partners, vendors and others that deal with us to defer or decline entering into contracts with us or seek to change existing business relationships with us. In addition, if key employees depart because of uncertainty about their future roles and the potential complexities of any potential separation of Victoria’s Secret, our business could be harmed. If we are unable to separate the Victoria’s Secret business, we will continue to be subject to the risks of operating such business. We may incur significant expenses and challenges in connection with the separation of the Victoria’s Secret business, which may include expenses and challenges related to the separation of Victoria's Secret from our current information technology environment. In addition, we may not be able to achieve the full strategic and financial benefits that are expected to result from such separation and the anticipated benefits of such separation are based on a number of assumptions, some of which may prove incorrect.
Retained or contingent liabilities from businesses that we divest could adversely affect our financial results.
In the fourth quarter of 2018, we completed the sale of La Senza to an affiliate of Regent LP, a global private equity firm. As a result of the La Senza divestiture, we may incur unexpected contingent liabilities, including with respect to leases assumed by the buyer. Our divestiture activities may also present financial and operational risks. Those risks may include difficulties separating personnel, financial and other systems, and indemnities and potential disputes with the buyer. Any of these factors could adversely affect our financial condition and results of operations.
Turnover in company leadership or other key positions may have an adverse impact on company performance.
We may experience further changes in key leadership or key positions in the future. The departure of key leadership personnel can result in the loss of significant knowledge and experience. This loss of knowledge and experience can be mitigated through successful hiring and transition, but there can be no assurance that we will be successful in such efforts. Attracting and retaining qualified senior leadership may be more challenging under adverse business conditions. Failure to attract and retain the right talent, or to smoothly manage the transition of responsibilities resulting from such turnover, could affect our ability to meet our challenges and may cause us to miss performance objectives or financial targets or disrupt our relationships with our customers.
We may be impacted by our ability to attract, develop and retain qualified associates and manage labor-related costs.
We believe our competitive advantage is providing a positive, engaging and satisfying experience for each individual customer, which requires us to have highly trained and engaged associates. Our success depends in part upon our ability to attract, develop and retain a sufficient number of qualified associates, including store personnel and talented merchants. The turnover rate in the retail industry is generally high, and qualified individuals of the requisite caliber and number needed to fill these positions may be in short supply in some areas. Competition for such qualified individuals or changes in labor and healthcare laws could require us to incur higher labor costs. Our inability to recruit a sufficient number of qualified individuals in the future may delay planned openings of new stores or affect the speed with which we expand. Delayed store openings, significant increases in associate turnover rates or significant increases in labor-related costs could have a material adverse effect on our results of operations, financial condition and cash flows.
Our net sales depend on a volume of traffic to our stores and the availability of suitable lease space.
Most of our stores are located in retail shopping areas including malls and other types of retail centers. Sales at these stores are derived, in part, from the volume of traffic in those retail areas. Our stores benefit from the ability of the retail center and other attractions in an area, including “destination” retail stores, to generate consumer traffic in the vicinity of our stores. Sales volume and retail traffic may be adversely affected by factors that we cannot control, such as economic downturns or changes in consumer demographics in a particular area, consumer trends away from brick-and-mortar retail toward online shopping, competition from internet and other retailers and other retail areas where we do not have stores, significant health hazards or pandemics, the closing of other stores or the decline in popularity of other storesor safety in the shopping areas where our stores are located and the deterioration in the financial condition of the operators or developers of the shopping areas or developers in which our stores are located.
Part of our future growth is significantly dependent on our ability to operate stores in desirable locations with capital investment and lease costs providing the opportunity to earn a reasonable return. We cannot be sure as to when or whether such desirable locations will become available at reasonable costs. Some of our store locations such as our Victoria’s Secret flagship stores, require significant upfront capital investment and have material lease commitments. Additionally, we are dependent upon the suitability of the lease spaces that we currently use. The leases that we enter into are generally noncancellablenoncancelable leases with initial terms of ten10 years. If we determine that it is no longer economical to operate a store and decide to close it, we may remain obligated under the applicable lease for, among other things, payment of the base rent for the balance of the lease term.
12

Table ofContents
These risks could have a material adverse effect on our ability to grow and our results of operations, financial condition and cash flows.
Our ability to grow depends in part on new store openings and existing store remodels and expansions.
Our continued growth and success will depend in part on our ability to open and operate new stores and expand and remodel existing stores on a timely and profitable basis. Accomplishing our new and existing store expansion goals will depend upon a number of factors, including the ability to partner with developers and landlords to obtain suitable sites for new and expanded stores at acceptable costs, the hiring and training of qualified personnel and the integration of new stores into existing operations. There can be no assurance we will be able to achieve our store expansion goals, manage our growth effectively, successfully integrate the planned new stores into our operations or operate our new, remodeled and expanded stores profitably. These risks could have a material adverse effect on our ability to grow and results of operations, financial condition and cash flows.
Our international operations and our plans for international expansion include risks that could impact our results and reputation.
We intend to continue to operate internationally and further expand into international markets, including mainland China, through partner arrangements and/or company-ownedcompany-operated stores. The risks associated with our expansion into international markets include difficulties in attracting customers due to a lack of customer familiarity with our brands, our lack of familiarity with local customer preferences and seasonal differences in the market. Any of these difficulties may lead to disruption in the overall timing of our international expansion efforts or increased costs. Further, entry into other markets may bring us into competition with new competitors or with existing competitors with an established market presence. Other risks include general economic conditions in specific countries or markets, volatility in the geopolitical landscape, restrictions on the repatriation of funds held internationally, disruptions or delays in shipments, occurrence of significant health hazards or pandemics, changes in diplomatic and trade relationships, political instability and foreign governmental regulation. Such expansions will also have upfront investment costs that may not be accompanied by sufficient revenues to achieve typical or expected operational and financial performance.
We also have risks related to identifying suitable partners. In addition, certain aspects of these arrangements are not directly within our control, such as the ability of these third parties to meet their projections regarding store openings and sales and their compliance with federal and local law. We cannot ensure the profitability or success of our expansion into international markets.
 
Further, our results of operations and financial condition may be adversely affected by fluctuations in currency exchange rates. See “Fluctuations in foreign currency exchange rates could impact our financial condition and results of operations” below.
These risks could have a material adverse effect on our results of operations, financial condition and cash flows.
Our licensees, franchisees and wholesalers could take actions that could harm our business or brand images.
We have global representation through independently owned stores operated by our partners. Although we have criteria to evaluate and select prospective partners, the level of control we can exercise over our partners is limited, and the quality and success of their operations may be diminished by any number of factors beyond our control. For example, our partners may not have the business acumen or financial resources necessary to successfully operate stores in a manner consistent with our standards and may not hire and train qualified store managers and other personnel. Further, we have no control as to whether our partners comply with federal and local law. Our brand image and reputation may suffer

materially, and our sales could decline if our partners do not operate successfully. These risks could have an adverse effect on our results of operations, financial condition and cash flows.
Our direct channel businesses include risks that could have an effect on our results.
Our direct operations are subject to numerous risks that could have a material adverse effect on our results. Risks include, but are not limited to, the difficulty in recreating the in-store experience through our direct channels; domestic or international resellers purchasing merchandise and reselling it outside our control; our ability to anticipate and implement innovations in technology and logistics in order to appeal to existing and potential customers who increasingly rely on multiple channels to meet their shopping needs; the failure of and risks related to the systems that operate our web infrastructure, websites and the related support systems, including computer viruses, theft of customer information, privacy concerns, telecommunication failures and electronic break-ins and similar disruptions; and risks related to the fulfillment of direct-to-consumer orders such as not adequately predicting customer demand.disruptions.
Our failure to maintain efficient and uninterrupted order-taking and fulfillment operations could also have a material adverse effect on our results. The satisfaction of our online customers depends on their timely receipt of merchandise. If we encounter difficulties with the distribution facilities, or if the facilities were to shut down for any reason, including as a result of fire, natural disaster or work stoppage, we could face shortages of inventory; incur significantly higher costs and longer lead times associated with distributing our products to our customers; and cause customer dissatisfaction.
Any of these issues could have a material adverse effect on our operations, financial condition and cash flows.
13

Table ofContents
Our ability to protect our reputation could have a material effect on our brand images.
Our ability to maintain our reputation is critical to our brand images. Our reputation could be jeopardized if we fail to maintain high standards for merchandise quality and integrity. Any negative publicity, including information publicized through traditional or social media platforms and similar venues such as blogs, websites and other forums, may affect our reputation and brand and, consequently, reduce demand for our merchandise, even if such publicity is unverified or inaccurate.
Failure to comply with or the perception that the Company has failed to comply with ethical, social, product, labor, privacy and environmental standards, or related political considerations, could also jeopardize our reputation and potentially lead to various adverse consumer actions, including boycotts. Failure to comply with local laws and regulations, to maintain an effective system of internal controls, to maintain the security of customer, associate, third-party orand company information or to provide accurate and timely financial statement information could also hurt our reputation. Damage to our reputation or loss of consumer confidence for any of these or other reasons could have a material adverse effect on our results of operations, financial condition and cash flows, as well as require additional resources to rebuild our reputation.
If our marketing, advertising and promotional programs are unsuccessful, or if our competitors are more effective with their programs than we are, our revenue or results of operations may be adversely affected.
Customer traffic and demand for our merchandise are influenced by our advertising, marketing and promotional activities, the name recognition and reputation of our brands and the location of and service offered in our stores. Although we use marketing, advertising and promotional programs to attract customers through various media, including social media, websites, mobile applications, email, print and television, some of our competitors may expend more for their programs than we do, or use different approaches than we do, which may provide them with a competitive advantage. Our programs may not be effective or could require increased expenditures, which could have a material adverse effect on our revenue and results of operations.
Our ability to adequately maintain, enforce and protect our trade names, trademarks and patents could have an impact on our brand images and ability to penetrate new markets.
We believe that our trade names, trademarks and patents are important assets and an essential element of our strategy. We have obtained or applied for federal registration of these trade names, trademarks and patents and have applied for or obtained registrations in many foreign countries. There can be no assurance that we will obtain such registrations or that the registrations we obtain will prevent the imitation of our products or infringement or other violation of our intellectual property rights by others. In particular, the laws of certain foreign countries may not protect proprietary rights to the same extent as the laws of the U.S. If any third-party copies our products or our stores in a manner that projects lesser quality or carries a negative connotation, it could have a material adverse effect on our brand image and reputation as well as our results of operations, financial condition and cash flows.

Third parties may assert rights in or ownership of our trademarks and other intellectual property rights, or trademarks that are similar to our trademarks, or claim that we are infringing, misappropriating or otherwise violating their intellectual property rights. We may be unable to successfully resolve these type of conflicts to our satisfaction and may be required to enter into costly license agreements, be required to pay significant royalty, settlements costs or damages, required to rebrand our products and/or be prevented from selling some of our products.
Our ability to compete favorably in our highly competitive segment of the retail industry could impact our results.
The sale of women’s intimate and other apparel, personal care products and accessoriesretail industry is highly competitive. We compete for sales with a broad range of other retailers, including individual and chain specialty stores, department stores and discount retailers. In addition to the traditional store-based retailers, we also compete with direct marketers or retailers that sell similar lines of merchandise and who target customers through online channels. Brand image, marketing, design, price, service, assortment, quality, image presentation and fulfillment are all competitive factors in both the store-based and online channels.
Some of our competitors may have greater financial, marketing and other resources available. In many cases,available and trends across our product categories may favor our competitors. We rely to a greater degree than some of our competitors on physical locations in shopping malls and centers and so declines in traffic to such locations may affect us more significantly than our competitors. Some of our competitors sell their products in stores that are located in the same shopping malls and centers as our stores. In addition to competing for sales, we compete for favorable site locations and lease terms in shopping malls and centers.
Increased competition, combined with declines in mall and/or online website traffic, could result in price reductions, increased marketing expenditures and loss of pricing power and market share, any of which could have a material adverse effect on our results of operations, financial condition and cash flows.
14

Table ofContents
Our ability to manage the life cycle of our brands and to remain current with fashion trends and launch new product lines successfully could impact the image and relevance of our brands.
Our success depends in part on management’s ability to effectively manage the life cycle of our brands and to anticipate and respond to changing fashion preferences and consumer demands and to translate market trends into appropriate, saleablesalable product offerings in advance of the actual time of sale to the customer. We are dependent on certain product categories, and a decline in consumer demand in these product categories could negatively effect on our results of operations, financial condition and cash flows. Customer demands and fashion trends change rapidly. If we are unable to successfully anticipate, identify or react to changing styles or trends or we misjudge the market for our products or any new product lines, our sales will be lower, potentially resulting in significant amounts of unsold finished goods inventory. In response, we may be forced to increase our marketing promotions or price markdowns. These risks could have a material adverse effect on our brand image and reputation as well as our results of operations, financial condition and cash flows.
We may be impacted by our ability to adequately source, distribute and sell merchandise and other materials on a global basis.
We source merchandise and other materials directly in international markets and in our domestic market. We distribute merchandise and other materials globally to our partners in international locations and to our stores. Many of our imports and exports are subject to a variety of customs regulations and international trade arrangements, including existing or potential duties, tariffs or safeguard quotas. We compete with other companies for production facilities.
We also face a variety of other risks generally associated with doing business on a global basis. For example:
political instability, significant health hazards, environmental hazards or natural disasters which could negatively affect international economies, financial markets and business activity;
significant health hazards or pandemics, which could result in closed factories, reduced workforces, scarcity of raw materials, and scrutiny or embargoing of goods produced in infected areas;
imposition of new or retaliatory trade duties, sanctions or taxes and other charges on imports or exports;
evolving, new or complex legal and regulatory matters;
volatility in currency exchange rates;
local business practice and political issues (including issues relating to compliance with domestic or international labor standards) which may result in adverse publicity or threatened or actual adverse consumer actions, including boycotts;
potential delays or disruptions in shipping and transportation and related pricing impacts;
disruption due to labor disputes; and
changing expectations regarding product safety due to new legislation or other factors.
We also rely upon third-party transportation providers for substantially all of our product shipments, including shipments to and from our distribution centers, to our stores and to our customers. Our utilization of these delivery services for shipments is subject to risks, including increases in labor costs and fuel prices, which would increase our shipping costs, and associate strikes and inclement weather, which may impact our transportation providers’ ability to provide delivery services that adequately meet our shipping needs. Further, the rapid increase in demand for online shopping has led to increased pressure on the capacity of our fulfillment network.
Our future performance will depend upon theseFor example, the COVID-19 global pandemic has negatively impacted the global economy, disrupted consumer spending and global supply chains, and created significant volatility and disruption of financial markets. The COVID-19 global pandemic resulted in the temporary shut-down of many of our supply chain facilities. The pandemic continues to have the potential to significantly impact our supply chain if the factories that manufacture our products, the distribution centers where we manage our inventory, or the operations of our logistics and other factors listed above whichservice providers are beyonddisrupted, temporarily closed or experience worker shortages. We may also see disruptions or delays in shipments and negative impacts to pricing of certain components of our controlproducts. In addition, the impact of COVID-19 on macroeconomic conditions may impact the proper functioning of financial and could havecapital markets, foreign currency exchange rates, commodity prices, and interest rates. Even after the COVID-19 global pandemic has subsided, we may continue to experience adverse impacts to our business as a material adverse effect on our resultsresult of operations, financial condition and cash flows.any economic recession or depression that has occurred or may occur in the future.

15

Table ofContents
We rely on a number of vendor and distribution facilities located in the same vicinity, making our business susceptible to local and regional disruptions or adverse conditions.
To achieve the necessary speed and agility in producing our beauty, personal care and home fragrance products, we rely heavily on vendor and distribution facilities in close proximity to our headquarters in centralCentral Ohio. As a result of geographic concentration of the vendor and distribution facilities that we rely upon, our operations are susceptible to local and regional factors, such as accidents, system failures, economic and weather conditions, natural disasters, demographic and population changes, and other unforeseen events and circumstances. Any significant interruption in the operations of these facilities could lead to inventory issues or increased costs, which could have a material adverse effect on our results of operations, financial condition and cash flows.
Fluctuations in foreign currency exchange rates could impact our financial condition and results of operations.
We are exposed to foreign currency exchange rate risk with respect to our sales, profits, assets and liabilities denominated in currencies other than the U.S. dollar. In addition, our royalty arrangements are calculated based on sales in local currency and, as such, we are exposed to foreign currency exchange rate fluctuations. Although we use foreign currency forward contracts to hedge certain foreign currency risks, these measures may not succeed in offsetting all of the short-term negative impacts of foreign currency rate movements on our business and results of operations. Hedging would generally not be effective in offsetting the long-term impact of sustained shifts in foreign exchange rates on our business results. As a result, the fluctuation in the value of the U.S. dollar against other currencies could have a material adverse effect on our results of operations, financial condition and cash flows.
Our stock price may be volatile.
Our stock price may fluctuate substantially as a result of variations in our actual or projected performance or the financial performance of other companies in the retail industry. Any guidance that we provide is based on goals that we believe are reasonably attainable at the time guidance is given. If, or when, we announce actual results that differ from those that have been predicted by us, outside investment analysts or others, our stock price could be adversely affected. Investors who rely on these predictions when making investment decisions with respect to our securities do so at their own risk.
In addition, the stock market may experience price and volume fluctuations that are unrelated or disproportionate to operating performance.
If we are unable to pay quarterly dividends at intended levels, our reputation and stock price may be harmed.
Our dividend program requires the use of a portion of our cash flow. Our ability to pay dividends will depend on our ability to generate sufficient cash flows from operations in the future. This ability may be subject to certain economic, financial, competitive and other factors that are beyond our control. Our Board of Directors may, at its discretion, decrease the level of dividends or entirely discontinue the payment of dividends at any time. Any failure to pay dividends after we have announced our intention to do so may negatively impact our reputation, investor confidence in us and our stock price.
Our ability to maintain our credit rating could affect our ability to access capital and could increase our interest expense.
The credit rating agencies periodically review our capital structure and the quality and stability of our earnings. A deterioration in our capital structure or the quality and stability of our earnings could result in a downgrade of our credit rating. Any negative ratings actions could constrain the capital available to our company or our industry and could limit our access to funding for our operations. We are dependent upon our ability to access capital at rates and on terms we determine to be attractive. If our ability to access capital becomes constrained, our interest costs will likely increase, which could have a material adverse effect on our results of operations, financial condition and cash flows. Additionally, changes to our credit rating could affect our future interest costs.
We may be impacted by our ability to service or refinance our debt.
We currently have substantial indebtedness. Some of our debt agreements contain covenants which require maintenance of certain financial ratios and also, under certain conditions, restrict our ability to pay dividends, repurchase common shares and make other restricted payments as defined in those agreements. Our cash flow from operations provides the primary source of funds for our debt service payments. If our cash flow from operations declines, we may be unable to service or refinance our current debt.

We may be impacted by our ability to recruit, train and retain key personnel.
We believe we have benefited substantially from the leadership and experience of our senior executives, including Leslie H. Wexner, Chairman of the Board of Directors and Chief Executive Officer. The loss of the services of any of these individuals could have a material adverse effect on our business. Competition for key personnel in the retail industry is intense, and our future success will also depend on our ability to recruit, train and retain other qualified key personnel.
We may be impacted by our ability to attract, develop and retain qualified associates and manage labor-related costs.
We believe our competitive advantage is providing a positive, engaging and satisfying experience for each individual customer, which requires us to have highly trained and engaged associates. Our success depends in part upon our ability to attract, develop and retain a sufficient number of qualified associates, including store personnel and talented merchants. The turnover rate in the retail industry is generally high and qualified individuals of the requisite caliber and number needed to fill these positions may be in short supply in some areas. Competition for such qualified individuals or changes in labor and healthcare laws could require us to incur higher labor costs. Our inability to recruit a sufficient number of qualified individuals in the future may delay planned openings of new stores or affect the speed with which we expand. Delayed store openings, significant increases in associate turnover rates or significant increases in labor-related costs could have a material adverse effect on our results of operations, financial condition and cash flows.
We may be impacted by our vendors’ ability to manufacture and deliver products in a timely manner, meet quality standards and comply with applicable laws and regulations.
We purchase products from third-party vendors. Factors outside our control, such as production or shipping delays or quality problems, could disrupt merchandise deliveries and result in lost sales, cancellation charges or excessive markdowns.
In addition, quality problems could result in a product liability judgment or a widespread product recall that may negatively impact our sales and profitability for a period of time depending on product availability, competition reaction and consumer attitudes. Even if the product liability claim is unsuccessful or is not fully pursued, the negative publicity surrounding any assertions could adversely impact our reputation with existing and potential customers and our brand image.
Our business could also suffer if our third-party vendors fail to comply with applicable laws and regulations. While our internal and vendor operating guidelines promote ethical business practices and our associates visit and monitor the operations of our third-party vendors, we do not control these vendors or their practices. The violation of labor, environmental or other laws by third-party vendors used by us, or the divergence of a third-party vendor’s or partner’s labor or environmental practices from those generally accepted as ethical or appropriate, could interrupt or otherwise disrupt the shipment of finished products to us or damage our reputation.
These risks could have a material adverse effect on our results of operations, financial condition and cash flows.
Our results may be affected by fluctuations in product input costs.
Product input costs, including freight, labor and raw materials, fluctuate. These fluctuations may result in an increase in our production costs. We may not be able to, or may elect not to, pass these increases on to our customers which may adversely impact our profit margins. These risks could have a material adverse effect on our results of operations, financial condition and cash flows.
Our ability to adequately protect our assets from loss and theft.
Our assets are subject to loss, including those caused by illegal or unethical conduct by associates, customers, vendors or unaffiliated third parties. We have experienced events such as inventory shrinkage in the past, and we cannot assure that incidences of loss and theft will decrease in the future or that the measures we are taking will effectively reduce these losses. Higher rates of loss or increased security costs to combat theft could have a material adverse effect on our results of operations, financial condition and cash flows.
Our results may be affected by fluctuations in energy costs.
Energy costs have fluctuated in the past. These fluctuations may result in an increase in our transportation costs for distribution, utility costs for our retail stores and costs to purchase products from our manufacturers. A continual rise in energy costs could
16

Table ofContents
adversely affect consumer spending and demand for our products and increase our operating costs, both of which could have a material adverse effect on our results of operations, financial condition and cash flows.

We may be impacted by increases in coststhe cost of mailing, paper, and printing.printing or other order fulfillment logistics.
Postal rate increases and paper and printing costs will affect the cost of our order fulfillment and promotional mailings. We rely on discounts from the basic postal rate structure, such as discounts for bulk mailings and sorting. Future paper and postal rate increases could adversely impact our earnings if we are unable to recover these costs or if we are unable to implement more efficient printing, mailing, delivery and order fulfillment systems. We may face unexpected costs in transportation, warehousing or other logistics-related services. These risks could have a material adverse effect on our results of operations, financial condition and cash flows.
We self-insure certain risks and may be impacted by unfavorable claims experience.
We are self-insured for various types of insurable risks including associate medical benefits, workers’ compensation, property, general liability and automobile up to certain stop-loss limits. Claims are difficult to predict and may be volatile. Any adverse claims experience could have a material adverse effect on our results of operations, financial condition and cash flows.
We significantly rely on our and our third-party service providers' ability to implement and sustain information technology systems and to protect associated data.data and system availability.
Our success depends, in part, on the secure and uninterrupted performance of our and our third-party services providers' and vendors' information technology systems. Our information technology systems, as well as those of our service providers and vendors are vulnerable to damage, interruption or breach from a variety of sources, including cyberattacks, ransomware attacks, telecommunication failures, malicious human acts and natural disasters. Moreover, despite network securitymaintaining comprehensive measures, some of our systems, e-commerce environments, servers and those of our service providers and vendors are potentially vulnerable to physical or electronic break-ins, computer viruses and similar disruptive problems. Such incidents could disrupt our operations including our ability to timely ship and track product orders and project inventory requirements, and lead to interruptions or delays in our supply chain. Additionally, these types of problems could result in aan actual or perceived breach of confidential customer, merchandise, financial, employee or other important information (including personal information), which could result in damage to our reputation, and/costly litigation, customer complaints, negative publicity, breach notification obligations, regulatory or litigation.administrative sanctions, inquiries, orders or investigations, indemnity obligations, damages for contract breach or penalties for violations of applicable laws or regulations. The increased use of smartphones, tablets and other mobile devices may also heighten these and other operational risks. Despite the precautions we have taken, unanticipated problems or events may nevertheless cause failures in, or unauthorized access to, our and our third-party services providers’ and vendors' information technology systems. Sustained or repeated system disruptions that interrupt our ability to process orders and deliver products to the stores, impact our consumers’customers’ ability to access our websites in a timely manner, or expose confidential customer information, merchandise, financial or other important information (including personal information) could have a material adverse effect on our results of operations, financial condition and cash flows.
In addition, from time to time, we make hardware, software and code modifications and upgrades to theour information technology systems for point-of-sale, e-commerce, mobile apps, merchandising, planning, sourcing, logistics, inventory management and support systems including human resources and finance. Modifications involve replacing legacyexisting systems with successor systems, making changes to legacyexisting systems or acquiring new systems with new functionality. We are aware of inherent risks associated with replacing theseand modifying our information technology systems, including not accurately capturingrisks relative to data integrity and system disruptions. Information technology system disruptions or data corruption, if not anticipated and appropriately mitigated, could have a material adverse effect on our operations, financial condition and cash flows.
Our abilityIn addition to our own systems, networks and databases, we use third-party service providers to store, transmit and otherwise process certain of this information on our behalf, and our third-party service providers are subject to similar cybersecurity risks. Due to applicable laws and regulations or contractual obligations, we may be held responsible for any cybersecurity incident attributed to our service providers as they relate to the information we share with them or to which they are granted access. Although we contractually require these service providers to implement and maintain a standard of security (such as implementing reasonable measures), we cannot control third parties and cannot guarantee that a security breach will not occur in their systems.
17

Table ofContents
Any significant compromise or breach of our data security, including the security of customer, associate, third-party or company information, could have an impacta material adverse effect on our reputation, results of operations, financial condition and cash flows.
In the operation of our results.
business, we collect, use, transmit and otherwise process a large volume of personal and other confidential, proprietary and sensitive information. Information systems are susceptible to an increasing threat of continually evolving cybersecurity risks. Any significant compromise or breach of our data security, media reports about such an incident, whether accurate or not, or our failure to make adequate or timely disclosures to the public or law enforcement agencies following any such event, whether due to delayed discovery or a failure to follow existing protocols, could significantly damage our reputation with our customers, associates, investors and other third parties;parties, cause the disclosure of personal, confidential, proprietary or sensitive customer, associate, third-party or company information;information, cause interruptions to our operations and distraction to our management, cause our customers to stop shopping with us;us and result in significant legal, regulatory and financial liabilities and lost revenues.
While we train our associates and have implemented systems, processes and processessecurity measures to protect our physical facilities and information technology systems against unauthorized access to our information systems and prevent data loss, there is no guarantee that these procedures are adequate to safeguard against all data security breaches. In addition to our own networks and databases, we use third-party service providers to store, process and transmit certain of this information on our behalf. Although we contractually require these service providers to implement and use reasonable security measures, we cannot control third parties and cannot guarantee that a security breach will not occur in their systems. We have confidential security measures in place to protect our physical facilities and information technology systems from attacks.threats. Despite these measures, we may be vulnerable to targeted or random attacks on our systems that could lead to security breaches, phishing attacks, denial of service attacks, acts of vandalism, computer viruses, malware, ransomware, misplaced or lost data, programming and/or human errors or similar events. Our systems and facilities are also subject to compromise from internal threats, such as theft, misuse, unauthorized access or other improper actions by employees, third-party service providers and other third parties with otherwise legitimate access to our systems, website or facilities (which risks may be heightened as a result of work-from-home policies and technologies implemented in the wake of the COVID-19 pandemic). Furthermore, because the methods of cyber-attack and deception change frequently, are increasingly complex and sophisticated, and can originate from a wide variety of sources, including nation-state actors, despite our reasonable efforts to ensure the integrity of our systems and website, it is possible that we may not be able to anticipate, detect, appropriately react and respond to, or implement effective preventative measures against, all cybersecurity incidents.
We may be required to expend significant capital and other resources to protect against, respond to, and recover from any potential, attempted, or existing cybersecurity incidents. As cybersecurity incidents continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities. In addition, our remediation efforts may not be successful, or may not be completed in a timely manner. The inability to implement, maintain and upgrade adequate safeguards could have a material adverse effect on our results of operations, financial condition and cash flow. Moreover, there could be public announcements regarding any cybersecurity incidents and any steps we take to respond to or remediate such incidents, and if securities analysts or investors perceive these announcements to be negative, it could, among other things, have a substantial adverse effect on the price of our common stock.
While we currently maintain cybersecurity insurance, such insurance may not be sufficient in type or amount to cover us against claims related to breaches, failures or other data security-related incidents, and we cannot be certain that cyber insurance will continue to be available to us on economically reasonable terms, or at all, or that any insurer will not deny coverage as to any future claim. The successful assertion of one or more large claims against us that exceed available insurance coverage, or the occurrence of changes in our insurance policies, including premium increases or the imposition of large deductible or co-insurance requirements, could have a material adverse effect on our results of operations, financial condition and cash flows.
Risks related to our common stock:
Our stock price may be volatile.
Our stock price may fluctuate substantially as a result of variations in our actual or projected performance or the financial performance of other companies in the retail industry. Any guidance that we provide is based on goals that we believe are reasonably attainable at the time guidance is given. If, or when, we announce actual results that differ from those that have been predicted by us, outside investment analysts or others, our stock price could be adversely affected. Investors who rely on these predictions when making investment decisions with respect to our securities do so at their own risk.
The stock market in general has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of listed companies. In particular, our common stock may in the future be traded by short sellers which may put pressure on the supply and demand for our common stock, further influencing volatility in its market price. Public perception and other factors outside of our control may additionally impact the stock price of companies like us that garner a disproportionate degree of public attention, regardless of actual operating performance.
18

Table ofContents
If we are unable to pay quarterly dividends at intended levels, our reputation and stock price may be impacted.
In March 2021, our Board of Directors reinstated our annual dividend at $0.60 per share, beginning with the quarterly dividend to be paid in June 2021. Our dividend program requires the use of a portion of our cash flow. Our ability to pay dividends will depend on our ability to generate sufficient cash flows from operations in the future. This ability may be subject to certain economic, financial, competitive and other factors that are beyond our control. Our Board of Directors may, at its discretion, decrease the level of dividends or entirely discontinue the payment of dividends at any time. Any failure to pay dividends after we have announced our intention to do so may negatively impact our reputation, investor confidence in us and our stock price.
Shareholder activism could cause us to incur significant expense, hinder execution of our business strategy and impact our stock price.
Shareholder activism, which can take many forms and arise in a variety of situations, could result in substantial costs and divert management’s and our board’s attention and resources from our business. Additionally, such shareholder activism could give rise to perceived uncertainties as to our future, adversely affect our relationships with our associates, customers or service providers and make it more difficult to attract and retain qualified personnel. Also, we may be required to incur significant fees and other expenses related to activist shareholder matters, including for third-party advisors. Our stock price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties of any shareholder activism.
Risks related to our indebtedness:
Our ability to maintain our credit rating could affect our ability to access capital and could increase our interest expense.
The credit rating agencies periodically review our capital structure and the quality and stability of our earnings. A deterioration in our capital structure or the quality and stability of our earnings could result in a downgrade of our credit rating. Any negative ratings actions could constrain the capital available to our company or our industry and could limit our access to funding for our operations. We are dependent upon our ability to access capital at rates and on terms we determine to be attractive. If our ability to access capital becomes constrained, our interest costs will likely increase, which could have a material adverse effect on our results of operations, financial condition and cash flows. Additionally, changes to our credit rating could affect our future interest costs.
We may be unable to service or refinance our debt or maintain compliance with restrictive covenants in our debt instruments, including our Asset-Backed Revolving Credit Facility.
We currently have substantial indebtedness. Our Asset-Backed Revolving Credit Facility contains a covenant which under certain circumstances requires maintenance of a certain financial ratio and also, under certain conditions, restrict our ability to pay dividends, repurchase common shares and make other restricted payments as defined in the agreement. Our cash flow from operations provides the primary source of funds for our debt service payments. If our cash flow from operations declines, we may be unable to service or refinance our current debt. If we fail to comply with any covenant, including our financial covenant, it could result in an event of default and our lenders could terminate the commitments under our Asset-Backed Revolving Credit Facility as well as certain foreign borrowing facilities and make the entire debt incurred thereunder immediately due and payable or we may be forced to sell assets, restructure our indebtedness or seek additional equity capital, which would dilute our stockholders’ interests.
Risks related to law and regulation:
Changes in laws, regulations or technology platform rules relating to data privacy and security, or any actual or perceived failure by us to comply with such laws and regulations, or contractual or other obligations relating to data privacy and security, could have a material adverse effect on our reputation, results of operations, financial condition and cash flows.
We are, and may increasingly become, subject to various laws, directives, industry standards and regulations, as well as contractual obligations, relating to data privacy and security in the jurisdictions in which we operate. The regulatory environment related to informationdata privacy and security data collection and privacy is increasingly rigorous, with new and constantly changing requirements applicable to our business, and enforcement practices are likely to remain uncertain for the foreseeable future. These laws and regulations may be interpreted and applied differently over time and from jurisdiction to jurisdiction, and it is possible that they will be interpreted and applied in ways that may have a material adverse effect on our results of operations, financial condition and cash flows.
In the U.S., various federal and state regulators, including governmental agencies like the Consumer Financial Protection Bureau and the Federal Trade Commission, have adopted, or are considering adopting, laws and regulations concerning
19

Table ofContents
personal information and data security and have prioritized privacy and information security violations for enforcement actions. Certain state laws may be more stringent or broader in scope, or offer greater individual rights, with respect to personal information than federal, international or other state laws, and such laws may differ from each other, all of which may complicate compliance efforts. For example, the California Consumer Privacy Act (“CCPA”), which increases privacy rights for California residents and imposes obligations on companies that process their personal information, went into effect on January 1, 2020. Among other things, the CCPA requires covered companies to provide new disclosures to California consumers and provide such consumers new data protection and privacy rights, including the ability to opt-out of certain data sharing arrangements of personal information, and the ability to access and delete personal information. The CCPA provides for civil penalties for violations, as well as a private right of action for certain data breaches that result in the loss of personal information. This private right of action may increase the likelihood of, and risks associated with, thosedata breach litigation. Furthermore, in November 2020, California voters passed the California Privacy Rights Act of 2020 (“CPRA”). Effective beginning January 1, 2023, the CPRA imposes additional obligations on companies covered by the legislation and will significantly modify the CCPA, including by expanding California residents’ rights with respect to certain sensitive personal information. The CPRA also creates a new state agency that will be vested with authority to implement and enforce the CCPA and CPRA. Other states (such as Virginia) also plan to pass data privacy laws that are similar to the CCPA, CPRA, and GDPR (described below), further complicating the legal landscape. In addition, laws in all 50 U.S. states require businesses to provide notice to consumers (and, in some cases, to regulators) whose personal information has been accessed or acquired as a result of a data breach. State laws are changing rapidly and there is discussion in Congress of a new comprehensive federal data privacy law to which we would become subject if it is enacted, which may add additional complexity, variation in requirements, restrictions and potential legal risk, require additional investment of resources in compliance programs, impact strategies and the availability of previously useful data and could result in increased compliance costs or changes in business practices and policies.
We are also subject to international laws, regulations and standards in many jurisdictions, which apply broadly to the collection, use, retention, security, disclosure, transfer and other processing of personal information. For example, the E.U. General Data Protection Regulation (“GDPR”), which became effective in May 2018, greatly increased the European Commission’s jurisdictional reach of its laws and adds a broad array of requirements for handling personal data. EU member states are tasked under the GDPR to enact, and have enacted, certain implementing legislation that adds to and/or further interprets the GDPR requirements and potentially extends our obligations and potential liability for failing to meet such obligations. The GDPR, together with national legislation, regulations and guidelines of the EU member states and the United Kingdom governing the processing of personal data, impose strict obligations and restrictions on the ability to collect, use, retain, protect, disclose, transfer and otherwise process personal data. In particular, the GDPR includes obligations and restrictions concerning data transparency and consent, the overall rights of individuals to whom the personal data relates, the transfer of personal data out of the European Economic Area ("EEA") or the United Kingdom, security breach notifications and the security and confidentiality of personal data. The GDPR authorizes fines for certain violations of up to 4% of global annual revenue or €20 million, whichever is greater. Recent legal developments in Europe have created further complexity and uncertainty regarding transfers of personal data from the EEA and the United Kingdom to the United States. Most recently, in July 2020, the Court of Justice the European Union (“CJEU”) invalidated the EU-U.S. Privacy Shield Framework (“Privacy Shield”) under which personal data could be transferred from the EEA to the United States. While the CJEU upheld the adequacy of standard contractual clauses, a standard form of contract approved by the European Commission as an adequate personal data transfer mechanism and potential alternative to the Privacy Shield, it made clear that reliance on them alone may not necessarily be sufficient in all circumstances. Further, the United Kingdom’s decision to leave the EU has created uncertainty with regard to data protection regulation in the United Kingdom. As of January 1, 2021, we are also subject to the UK GDPR and UK Data Protection Act of 2018, which retains the GDPR in the United Kingdom’s national law. These recent developments will require us to review and amend the legal mechanisms by which we make and/or receive personal data transfers. As supervisory authorities issue further guidance on personal data export mechanisms, including circumstances where the standard contractual clauses and other mechanisms cannot be used, and/or start taking enforcement action, we could suffer additional costs, complaints and/or regulatory investigations or fines, or if we are otherwise unable to transfer personal data between and among countries and regions in which we operate, it could affect the manner in which we do business, the geographical location or segregation of our relevant operations, and could adversely affect our financial results.
All of these evolving compliance and operational requirements impose significant costs, such as costs related to organizational changes, implementing additional protection technologies, training associates and engaging consultants. Additionally, weconsultants, which are likely to increase over time. In addition, such requirements may require us to modify our data processing practices and policies, distract management or divert resources from other initiatives and projects, all of which could incur lost revenueshave a material adverse effect on our results of operations, financial condition and face increasedcash flows. Any failure or perceived failure by us to comply with any applicable federal, state or similar foreign laws and regulations relating to data privacy and security could result in damage to our reputation and our relationship with our customers, as well as proceedings or litigation as a resultby governmental agencies or customers, including class action privacy litigation in certain jurisdictions, which could subject us to significant fines, sanctions, awards,
20

Table ofContents
penalties or judgments, any of any potential cybersecurity breach.

These riskswhich could have a material adverse effect on our results of operations, financial condition and cash flows.
We may be impacted by our ability to comply with regulatory requirements.
We are subject to numerous regulatory requirements. Our policies, procedures and internal controls are designed to comply with all applicable foreign and domestic laws and regulations, including those required by the Sarbanes-Oxley Act of 2002, the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act, the SEC and the New York Stock Exchange (the “NYSE”), among others. Although we have put in place policies and procedures aimed at ensuring legal and regulatory compliance, our associates, subcontractors, vendors, licensees, franchisees and other third parties could take actions that violate these laws and regulations. Any violations of such laws or regulations could have an adverse effect on our reputation, market price of our common stock, results of operations, financial condition and cash flows.
It can be difficult to comply with sometimes conflicting regulations in local, national or foreign jurisdictions as well as new or changing regulations. Also, changes in such laws could make operating our business more expensive or require us to change the way we do business. For example, changes in product safety or other consumer protection laws could lead to increased costs for certain merchandise, or additional labor costs associated with readying merchandise for sale. It may be difficult for us to oversee regulatory changes impacting our business, and our responses to changes in the law could be costly and may negatively impact our operations.
We may be adversely impacted by certain compliance or legal matters.
We, along with third parties we do business with, are subject to complex compliance and litigation risks. Actions filed against us from time to time include commercial, tort, intellectual property, customer, employment, wage and hour, data privacy, securities, anti-corruption and other claims, including purported class action lawsuits. In addition, notwithstanding our adoption of CDC-recommended guidelines and preventative efforts to ensure the health and safety of our customers and employees, it is possible that our customers and employees may contract COVID-19 while at our stores or facilities, which could subject us to litigation. The cost of defending against these types of claims against us or the ultimate resolution of such claims, whether by settlement or adverse court decision, may harm our business. Further, potential claimants may be encouraged to bring suits based on a settlement from us or adverse court decisions against us. We cannot currently assess the likely outcome of such suits, but if the outcome were negative, it could have a material adverse effect on our reputation, results of operations, financial condition and cash flows.
In addition, we may be impacted by litigation trends, including class action lawsuits involving consumers and shareholders, that could have a material adverse effect on our reputation, the market price of our common stock, results of operations, financial condition and cash flows.
We may be impacted by changes in taxation, trade and other regulatory requirements.
We are subject to income tax in local, national and international jurisdictions. In addition, our products are subject to import and excise duties and/or sales or value-added taxes in many jurisdictions. We are also subject to the examination of our tax returns and other tax matters by the Internal Revenue Service and other tax authorities and governmental bodies. We regularly assess the likelihood of an adverse outcome resulting from these examinations to determine the adequacy of our provision for taxes. There can be no assurance as to the outcome of these examinations. Fluctuations in tax rates and duties, changes in tax legislation or regulation or adverse outcomes of these examinations could have a material adverse effect on our results of operations, financial condition and cash flows.
There is increased uncertainty with respect to tax policy and trade relations between the U.S. and other countries.countries, including as a result of any executive action taken or legislative priorities set by the current Biden administration. Major developments in tax policy or trade relations, such as the imposition of unilateral tariffs on imported products, could have a material adverse effect on our results of operations, financial condition and cash flows.


ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.



21

Table ofContents
ITEM 2. PROPERTIES.
The following table provides the location, use and size of our distribution, corporate and product development facilities as of February 3, 2018:
January 30, 2021:
LocationUse
Approximate

Square

Footage
Columbus, Ohio areaCorporate, distributionDistribution, shipping and shippingcorporate offices6,938,000
New YorkOffice, sourcing and product development/design580,000495,000 
Kettering, OhioCall center94,000
Montreal, Quebec, CanadaOffice60,000
Hong KongOffice and sourcing60,00055,000 
Mainland ChinaOffice26,00053,000 
CanadaOffice20,000 
Various international locationsOffice and sourcing120,000151,000 

United States
Our business for the Victoria’s Secret, Bath & Body Works and Victoria's Secret and Bath & Body Works International segments is principally conducted from office, distribution and shipping facilities located in the Columbus, Ohio, area. Additional facilities are located in New York and Kettering, Ohio.
Our distribution and shipping facilities consist of eight buildings located in the Columbus, Ohio, area. These buildings, including attached office space, comprise approximately 6.9 million square feet.
As of February 3, 2018,January 30, 2021, we operate 2,7482,479 retail stores located in leased facilities, primarily in malls and shopping centers, throughout the U.S. A substantial portion of these lease commitments consists of store leases generally with an initial term of 10 years. The store leases expire at various dates between 20182021 and 2031.2034.
Typically, when space is leased for a retail store in a mall or shopping center, we supply all improvements, including interior walls, floors, ceilings, fixtures and decorations. The cost of improvements varies widely, depending on the design, size and location of the store. In certain cases, the landlord of the property may provide an allowance to fund all or a portion of the cost of improvements, serving as a lease incentive. Rental terms for new locations usually include a fixed minimum rent plus a percentage of sales in excess of a specified amount. We usually pay certain operating costs such as common area maintenance, utilities, insurance and taxes. For additional information, see Note 168 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
International
Canada
We lease offices in the Montreal, Quebec, and Toronto, Ontario, areas.
As of February 3, 2018,January 30, 2021, we operate 267128 retail stores located in leased facilities, primarily in malls and shopping centers, throughout the Canadian provinces. These lease commitments consist of store leases with initial terms of 5 to 10 years expiring on various dates between 20182021 and 2030.2031.
United Kingdom / Ireland
As a result of February 3, 2018,our joint venture with Next PLC, we no longer operate 24 retailany stores in leased facilities in the U.K. or Ireland. However, as of January 30, 2021, we continue to lease a store in the U.K., with a lease expiration in 2025, and Ireland. Thesea store in Ireland, with a lease commitments consist of store leases with initial terms ranging from 10expiration in 2037, which are sublet to 35 years expiring on various dates between 2021 and 2045.operated by the joint venture.
Greater China
We lease offices in Shanghai, Shenzhen and Hong Kong within Greater China.
As of February 3, 2018,January 30, 2021, we operate 3662 retail stores in leased facilities in the Greater China area.China. These lease commitments consist of store leases with initial terms ranging from 3 to 15 years expiring on various dates between 20182021 and 2032.2030.

22

Table ofContents
Other International
As of February 3, 2018,January 30, 2021, we also have global representation through stores operated by our partners:
397338 Victoria’s Secret Beauty and Accessories stores in more than 7067 countries;
194 La Senza stores in 22 countries;
185288 Bath & Body Works stores in more than 30 countries;
32103 Victoria's Secret stores in 1330 countries; and
517 PINK stores in 56 countries.
We also operate sourcing-related office facilities in various international locations.


ITEM 3. LEGAL PROCEEDINGS.
We are a defendant in a variety of lawsuits arising in the ordinary course of business. Actions filed against our Company from time to time include commercial, tort, intellectual property, customer, employment, data privacy, securities and other claims, including purported class action lawsuits. Although it is not possible to predict with certainty the eventual outcome of any litigation, in the opinion of management, our current legal proceedings are not expected to have a material adverse effect on our results of operations, financial condition and cash flows.
On February 19, 2020, a plaintiff shareholder filed a complaint in the U.S. District Court for the Southern District of Ohio alleging derivative claims on our behalf against certain of our current and former directors and officers. We were named as nominal defendant. The lawsuit asserts claims for breach of fiduciary duty, corporate waste and unjust enrichment in connection with alleged misstatements about our quarterly dividend prior to the announced reduction of the dividend in November 2018. On July 21, 2020, the court so-ordered a stipulation staying all proceedings in this lawsuit, pending resolution of the motion to dismiss that we filed on February 18, 2020 in the putative class action lawsuit described above. Following the dismissal of the putative class action lawsuit described above, the parties filed a joint stipulation to dismiss the derivative claims without prejudice on November 5, 2020.
On May 19, 2020, a purported shareholder filed a derivative lawsuit on behalf of L Brands, Inc. in the Court of Common Pleas for Franklin County, Ohio. The complaint names as defendants certain current and former directors and officers of L Brands, Inc. and alleges, among other things, that these defendants breached their fiduciary duties by violating law and/or company policies relating to workplace conduct. We were named as nominal defendant only, and there are no claims asserted against us. On June 16, 2020, the lawsuit was removed to the United States District Court for the Southern District of Ohio. On July 6, 2020, the court so-ordered a stipulation staying the lawsuit until December 29, 2020. That stay has since been extended until March 29, 2021.
On January 12, 2021, another purported shareholder filed a derivative lawsuit on behalf of L Brands, Inc. in the Delaware Court of Chancery. The complaint names as defendants certain current and former directors and officers of L Brands, Inc. and alleges, among other things, breaches of fiduciary duty through asserted violations of law and failures to monitor workplace conduct. We were named as a nominal defendant, and there are no claims asserted against us.
ITEM 4. MINE SAFETY DISCLOSURES.


Not applicable.

23

Table ofContents
PART II


ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Our common stock (“LB”) is traded on the NYSE. As of February 3, 2018,January 30, 2021, there were approximately 37,00033,000 shareholders of record. However, including active associates who participate in our stock purchase plan, associates who own shares through our sponsored retirement plans and others holding shares in broker accounts under street names, we estimate the shareholder base to be approximately 193,000.132,000.
The following table provides our quarterly market prices and cash dividends per share for 20172020 and 2016:2019:
 Market PriceCash Dividend
per Share
 HighLow
2020
Fourth quarter$48.30 $32.19 $— 
Third quarter35.41 23.79 — 
Second quarter26.66 10.03 — 
First quarter25.26 8.00 0.30 
2019
Fourth quarter$23.63 $15.80 $0.30 
Third quarter24.09 15.82 0.30 
Second quarter28.02 21.45 0.30 
First quarter29.02 24.73 0.30 
 Market Price 
Cash Dividend
per Share
 
 High Low 
2017      
Fourth quarter$63.10
 $42.54
 $0.60
 
Third quarter46.66 35.00 0.60
 
Second quarter55.98 43.35 0.60
 
First quarter60.46 43.04 0.60
 
2016
 
 
 
Fourth quarter$75.50
 $58.75
 $0.60
 
Third quarter79.67
 69.33
 0.60
 
Second quarter80.20
 60.00
 0.60
 
First quarter97.35
 75.91
 2.60
(a)
________________ 
(a)In February 2016, our Board of Directors declared an increase in our quarterly common stock dividend from $0.50 to $0.60 per share and a special dividend of $2 per share.

Our Board of Directors temporarily suspended our quarterly cash dividend beginning in the second quarter of 2020. In February 2018,March 2021, our Board of Directors declaredreinstated our first quarter of 2018 common stockannual dividend ofat $0.60 per share. Thisshare, beginning with the quarterly dividend was distributed on March 9, 2018 to shareholders of record at the close of business on February 23, 2018.be paid in June 2021.



24


Table ofContents
The following graph shows the changes, over the past five-year period, in the value of $100 invested in our common stock, the Standard & Poor’s ("S&P") 500 Composite Stock Price Index and the Standard & Poor’s 500 Retail Composite Index.
COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN (a) (b) (c) (d)
AMONG L BRANDS, INC., THE S&P 500 INDEX AND THE S&P 500 RETAIL COMPOSITE INDEX
a5year.jpglb-20210130_g1.jpg
_______________
(a)This table represents $100 invested in stock or in index at the closing price on February 2, 2013, including reinvestment of dividends.
(b)The January 28, 2017 cumulative total return includes the $2 special dividend in March 2016.
(c)The January 30, 2016 cumulative total return includes the $2 special dividend in March 2015.
(d)The January 31, 2015 cumulative total return includes the $1 special dividend in March 2014.
(a)This table represents $100 invested in stock or in index at the closing price on January 30, 2016, including reinvestment of dividends.
(b)The January 28, 2017 cumulative total return includes the $2 special dividend in March 2016.
The following table provides our repurchases of our common stock during the fourth quarter of 2017:2020:
Period 
Total
Number of
Shares
Purchased (a)
 
Average Price
Paid per
Share (b)
 
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs (c)
 
Maximum
Dollar Value of Shares
that May
Yet be Purchased
Under the Programs (c)
  (in thousands)   (in thousands)
November 2017 136
 $45.15
 133
 $205,338
December 2017 1,675
 60.07
 1,670
 104,983
January 2018 1,124
 51.01
 1,120
 47,866
Total 2,935
 55.91
 2,923
  
PeriodTotal
Number of
Shares
Purchased (a)
Average Price
Paid per
Share (b)
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs (c)
Maximum
Dollar Value of Shares
that May
Yet be Purchased
Under the Programs (c)
 (in thousands) (in thousands)
November 202026 $35.18 — $78,677 
December 202065 38.35 — 78,677 
January 202139.44 — 78,677 
Total96 — 
 ________________
(a)The total number of shares repurchased includes shares repurchased as part of publicly announced programs, with the remainder relating to shares repurchased in connection with tax payments due upon vesting of employee restricted stock awards and the use of our stock to pay the exercise price on employee stock options.
(b)The average price paid per share includes any broker commissions.
(c)
For additional share repurchase program information, see Note 19 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.

(a)The total number of shares repurchased includes shares repurchased in connection with tax payments due upon vesting of employee restricted stock awards and the use of our stock to pay the exercise price on employee stock options.

(b)The average price paid per share includes any broker commissions.
(c)For additional share repurchase program information, see Note 18 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.

25

Table ofContents
ITEM 6. SELECTED FINANCIAL DATA.
 Fiscal Year Ended
 January 30, 2021February 1, 2020February 2, 2019February 3,
2018 (a)
January 28, 2017
Summary of Operations(in millions)
Net Sales$11,847 $12,914 $13,237 $12,632 $12,574 
Gross Profit4,667 4,450 4,899 4,959 5,125 
Operating Income (b)1,580 258 1,237 1,728 2,003 
Net Income (Loss) (c)844 (366)644 983 1,158 
 (as a percentage of net sales)
Gross Profit39.4 %34.5 %37.0 %39.3 %40.8 %
Operating Income13.3 %2.0 %9.3 %13.7 %15.9 %
Net Income (Loss)7.1 %(2.8 %)4.9 %7.8 %9.2 %
Per Share Results
Net Income (Loss) Per Basic Share$3.04 $(1.33)$2.33 $3.46 $4.04 
Net Income (Loss) Per Diluted Share$3.00 $(1.33)$2.31 $3.42 $3.98 
Dividends Per Share$0.30 $1.20 $2.40 $2.40 $4.40 
Weighted Average Diluted Shares Outstanding (in millions)281 276 279 287 291 
Other Financial Information(in millions)
Cash and Cash Equivalents$3,903 $1,499 $1,413 $1,515 $1,934 
Total Assets (d)11,571 10,125 8,090 8,149 8,170 
Working Capital (d)2,753 873 1,274 1,262 1,451 
Net Cash Provided by Operating Activities2,039 1,236 1,377 1,406 1,990 
Capital Expenditures228 458 629 707 990 
Long-term Debt6,366 5,487 5,739 5,707 5,700 
Other Long-term Liabilities (d)311 490 1,004 924 831 
Shareholders’ Equity (Deficit)(662)(1,499)(869)(753)(729)
Comparable Sales Increase (Decrease) (e)21 %(1 %)%(3 %)%
Comparable Store Sales Increase (Decrease) (e)%(3 %)(1 %)(4 %)%
Return on Average Assets (d)%(4 %)%12 %14 %
Current Ratio (d)2.0 1.4 1.6 1.6 1.7 
Stores and Associates at End of Year
Number of Stores (f)2,669 2,920 2,943 3,075 3,074 
Selling Square Feet (in thousands) (f)10,919 12,258 12,396 12,656 12,395 
Number of Associates92,300 94,400 88,900 93,200 93,600 
 ________________
(a)The fiscal year ended February 3, 2018 represents a 53-week fiscal year.
(b)Operating income includes the effect of the following special items:
i.In 2020, a $254 million charge related to the impairment of certain Victoria's Secret store and lease assets, an $81 million charge related to restructuring actions, a $54 million net gain related to the establishment of a joint venture for the Victoria’s Secret U.K. and Ireland business with Next PLC and a $36 million net gain related to the closure and termination of our lease and the related liability for the Victoria’s Secret Hong Kong flagship store.
26

Table ofContents
  Fiscal Year Ended
  February 3, 2018 (a) January 28, 2017 January 30, 2016 January 31, 2015 February 1, 2014
  (in millions)
Summary of Operations          
Net Sales $12,632
 $12,574
 $12,154
 $11,454
 $10,773
Gross Profit 4,959
 5,125
 5,204
 4,808
 4,429
Operating Income (b) 1,728
 2,003
 2,192
 1,953
 1,743
Net Income (c) 983
 1,158
 1,253
 1,042
 903
  (as a percentage of net sales)
Gross Profit 39.3% 40.8% 42.8% 42.0% 41.1%
Operating Income 13.7% 15.9% 18.0% 17.1% 16.2%
Net Income 7.8% 9.2% 10.3% 9.1% 8.4%
           
Per Share Results   
 
 
 
Net Income Per Basic Share $3.46
 $4.04
 $4.30
 $3.57
 $3.12
Net Income Per Diluted Share $3.42
 $3.98
 $4.22
 $3.50
 $3.05
Dividends Per Share $2.40
 $4.40
 $4.00
 $2.36
 $1.20
Weighted Average Diluted Shares Outstanding (in millions) 287
 291
 297
 298
 296
           
Other Financial Information (in millions)
Cash and Cash Equivalents $1,515
 $1,934
 $2,548
 $1,681
 $1,519
Total Assets 8,149
 8,170
 8,493
 7,476
 7,127
Working Capital 1,262
 1,451
 2,281
 1,520
 1,296
Net Cash Provided by Operating Activities (d) 1,406
 1,990
 2,027
 1,877
 1,323
Capital Expenditures 707
 990
 727
 715
 691
Long-term Debt 5,707
 5,700
 5,715
 4,722
 4,711
Other Long-term Liabilities 924
 831
 904
 820
 770
Shareholders’ Equity (Deficit) (753) (729) (259) 18
 (370)
           
Comparable Sales Increase (Decrease) (e) (3%) 2% 5% 4% 1%
Comparable Store Sales Increase (Decrease) (e) (4%) 1% 5% 4% 2%
Return on Average Assets 12% 14% 16% 14% 14%
Current Ratio 1.6
 1.7
 2.2
 1.9
 1.7
           
Stores and Associates at End of Year          
Number of Stores (f) 3,075
 3,074
 3,005
 2,969
 2,923
Selling Square Feet (in thousands) (f) 12,656
 12,395
 11,902
 11,536
 11,169
Number of Associates 93,200
 93,600
 87,900
 80,100
 94,600
ii.In 2019, a $720 million impairment charge related to Victoria's Secret goodwill and a $263 million charge related to the impairment of certain Victoria's Secret store and lease assets.
 ________________iii.In 2018, a $101 million charge related to the impairment of certain Victoria's Secret store assets, a $99 million loss on the sale of La Senza and $23 million of Henri Bendel closure costs.
(a)The fiscal year ended February 3, 2018 ("2017") represents a 53-week fiscal year.
(b)Operating income includes the effect of the following item:
(i)In 2016, a $35 million charge related to strategic actions at Victoria's Secret, including severance charges, fabric cancellations and the write-off of catalogue paper.

iv.In 2016, a $35 million charge related to strategic actions at Victoria's Secret, including severance charges, fabric cancellations and the write-off of catalogue paper.
(c)In addition to the item previously discussed in (b), net income includes the effect of the following items:
(i)In 2017, a $92 million tax benefit related to changes in U.S. tax legislation partially offset by a $29 million loss associated with the early extinguishment of our 2019 Notes.
(ii)In 2016, a $70 million gain related to a $124 million cash distribution from Easton Town Center, LLC, a $42 million tax benefit related to the favorable resolution of a discrete income tax matter, partially offset by a $22 million loss associated with the early extinguishment of our 2017 Notes.
(iii)In 2015, a $69 million gain related to the divestiture of our remaining ownership interest in our third-party apparel sourcing business.
(c)In addition to the special items previously discussed in (b), net income (loss) includes the effect of the following special items:
i.In 2020, a net income tax benefit of $94 million from the resolution of certain tax matters and changes in tax legislation and a $40 million loss associated with the early extinguishment of outstanding notes.
ii.In 2019, a $30 million loss associated with the early extinguishment of outstanding notes, and $28 million of charges to increase reserves related to ongoing contingent obligations for the La Senza business.
iii.In 2017, a $92 million tax benefit related to changes in U.S. tax legislation partially offset by a $29 million loss associated with the early extinguishment of outstanding notes.
iv.In 2016, a $70 million gain related to a $124 million cash distribution from Easton Town Center, LLC, a $42 million tax benefit related to the favorable resolution of a discrete income tax matter, partially offset by a $22 million loss associated with the early extinguishment of outstanding notes.
For additional information on these special items, see the Notes to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
The effect of the special items described in (b) and (c) above decreased earnings per share by $0.46, $3.62 and $0.51 in 2020, 2019 and 2018, respectively, and increased earnings per share by $0.22 in 2017, $0.23 in 2016 and $0.23 in 2015.
(d)
As further discussed in Note 2 included in Item 8. Financial Statements and Supplementary Data, prior year amounts have been recast to reflect the retrospective application of Accounting Standards Update ("ASU") No. 2016-09, Improvements to Employee Share-Based Payment Accounting.
(e)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable sales for 2016, 2015, 2014 and 2013 were calculated on a 52-to-52-week basis and the percentage change in comparable sales for 2017 was calculated on a 53-to-53-week basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.

(f)Number of stores and selling square feet excludes independently owned Victoria's Secret Beauty and Accessories, Victoria's Secret, PINK, Bath & Body Works and La Senza stores operated by our partners.

2017 and 2016, respectively.
(d)The 2020 and 2019 amounts reflect our adoption of Accounting Standards Codification ("ASC") 842, Leases, in the first quarter of 2019.
(e)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable sales when it has been open 12 months or more and it has not had a change in selling square footage of 20% or more. Stores are excluded from the comparable sales calculation if they have been closed for four consecutive days or more. Therefore, comparable sales results for 2020 exclude stores that were closed for four consecutive days or more as a result of the COVID-19 pandemic. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales is calculated on a comparable calendar period as opposed to a fiscal basis. Therefore, the percentage change in comparable sales for 2020, 2019, 2018 and 2016 were calculated on a 52-to-52-week basis, and the percentage change in comparable sales for 2017 was calculated on a 53-to-53-week basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(f)Number of stores and selling square feet excludes independently owned stores operated by our partners.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of financial condition and results of operations are based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") as codified in the Accounting Standards Codification ("ASC").Codification. The following information should be read in conjunction with our financial statements and the related notes included in Item 8.8. Financial Statements and Supplementary Data.
Our operating results are generally impacted by economic changes and, therefore, we monitor the retail environment using, among other things, certain key industry performance indicators including competitor performance and mall traffic data. These can provide insight into consumer spending patterns and shopping behavior in the current retail environment and assist us in assessing our performance as well as the potential impact of industry trends on our future operating results. Additionally, we evaluate a number of key performance indicators including comparable sales, gross profit, operating income and other performance metrics such as sales per average selling square foot and inventory per selling square foot in assessing our performance.
27

Table ofContents
COVID-19
In March 2020, the spread of COVID-19 was declared a global pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, and led to significant travel and transportation restrictions, including mandatory closures and orders to “shelter-in-place.” The actions that governments around the world have taken to contain the spread of COVID-19 have resulted in a period of disruption, including closure of our stores, limited store operating hours, reduced customer traffic and consumer spending and delays in manufacturing and shipping of products and raw materials. During this period, we are focused on protecting the health and safety of our customers, employees, contractors, suppliers and other business partners. We are also working with our suppliers to minimize potential disruptions, while managing our business in response to a changing dynamic.
Our business operations and financial performance for 2020 were materially impacted by the COVID-19 pandemic. All of our stores in North America were closed on March 17, 2020 but we were able to re-open the majority of our stores as of the beginning of the third quarter. Operations for Victoria’s Secret Direct were temporarily suspended for approximately one week in late March 2020, while Bath & Body Works Direct remained open for the duration of fiscal 2020. Additionally, we have dedicated resources to maximize capacity in our direct fulfillment centers to meet increased customer demand, while focusing on distribution, fulfillment and call center safety. There remains a high level of uncertainty around the pandemic and the potential for further restrictions.
Segments
In the third quarter of 2020, we changed our segment reporting as a result of leadership changes and restructuring actions taken to facilitate the ongoing efforts to separate Bath & Body Works and Victoria’s Secret into separate businesses. We now have two reportable segments: Bath & Body Works and Victoria’s Secret. Accordingly, we will no longer report a Victoria’s Secret and Bath & Body Works International segment as these businesses are now included with their respective brand. Additionally, the Bath & Body Works and Victoria’s Secret segments now include sourcing and production functions (formerly known as Mast) and certain other corporate functions that directly support each brand. These functions were previously included within Other. While this reporting change did not impact our consolidated results, the segment data has been recast to be consistent for all periods presented.
Executive Overview
The pandemic had a profound impact on the retail industry and our business. In response, we led with our values and an emphasis on safety, so we could be confident in our decisions and actions to support associates, customers, partners and our businesses. Accordingly, we adopted new operating models in our stores focused on providing a safe environment, while also delivering an engaging shopping experience. Additionally, we remain focused on the safe operations of our distribution, fulfillment and call centers while maximizing our direct channels. We implemented cost reduction and performance improvements at Victoria’s Secret, while continuing to drive substantial growth at Bath & Body Works and improved performance at Victoria’s Secret.
We are committed to establishing our Bath & Body Works business as a pure-play public company and are taking the necessary steps to prepare the Victoria's Secret business, including PINK, to operate as a separate standalone company. Our Board of Directors is currently evaluating all options, including a potential spin-off of the Victoria’s Secret business into a public company or a private sale of the business.
During 2020, we took a number of important steps to improve performance at Victoria's Secret and to prepare Bath & Body Works and Victoria's Secret to operate as separate standalone companies, including:
Retaining Goldman Sachs and JPMorgan as financial advisors on the separation of Bath & Body Works and Victoria’s Secret;
Completing a comprehensive review of our home office organizations in order to achieve meaningful reductions in overhead expenses and decentralize significant shared functions and services to support the creation of standalone companies. This resulted in a reduction of our home office headcount by approximately 15%, or about 850 associates;
Executing our previously announced plan to permanently close 241 Victoria’s Secret stores in the U.S. and Canada while also negotiating with landlords for ongoing rent relief;
Closing the unprofitable Hong Kong flagship store, restructuring lease terms on the two mainland China flagship stores and implementing a significant overhead expense reduction plan; and
Managing inventories with discipline, including working with suppliers to identify opportunities to reduce merchandise costs in order to increase merchandise margin rates at Victoria’s Secret and PINK.
We expect to deliver $400 million of annual savings under our profit improvement plan outlined above, which was implemented at the beginning of the third quarter. Roughly half of the savings were realized in the back half of fiscal 2020, principally at Victoria’s Secret, with the remainder expected to be realized in the first half of fiscal 2021.
28

Table ofContents
Growth Strategy
We have a multi-year goal to grow our businessincrease sales and increase operating margins for our brandsincome by focusing on these key business priorities:
Grow our business in North America;
Extend our core brandsbrand internationally; and
Focus on the fundamentals of our business including managing inventory, expenses and capital with discipline.business.
We also continue to focus on:
Attracting and retaining top talent;

Maintaining a strong cash and liquidity position while optimizing our capital structure; and
Returning value to our shareholders.
The following is a discussion regarding certain of our key business priorities:
Grow our business in North America
Our first focus is on the substantial growth opportunity in North America.
At Victoria's Secret, we are very focused on improving performance by staying close to our customer, improving the customer experience in stores and online and improving our assortment. We are developing and launching new products, especially in core bra, panties, sport and PINK beauty. In addition to resetting product, we are focused on attracting, engaging and retaining high-value, dual-channel customers. We will continue delivering brand-accretive marketing to grow the customer base. In 2018, our square footage at Victoria's Secret North America is expected to remain flat. In our direct channel, we are investing in infrastructure and technology to support growth.
The core of Bath & Body Works is its body care, home fragrance products, soaps and sanitizers which together make up the majority of sales and profits for the business. We see clear opportunities for substantialmeaningful growth in theseall our categories by focusing on product newness and innovation and expanding into under-penetrated marketmarkets and price segments. We have further opportunitywill continue to grow by creating ainvest in the Bath & Body Works and White Barn shop-in-shop at many of our store locations.design, which continues to yield strong results. In 2018,2021, we plan to increase our square footage atare forecasting approximately 50 new Bath & Body Works North America stores, almost entirely off-mall, partially offset by about 20 to 40 closures, principally in malls, resulting in net square footage growth of 3% through the openingto 4%.
We are focused on continued innovation and enhancements to our digital platforms and applications, and development of approximately 30 net newomni-channel capabilities that integrate our online presence with our stores. During 2020, we tested BOPIS at certain of our Bath & Body Works and Victoria's Secret stores and the remodeling of existing stores. Additionally, www.BathandBodyWorks.com continuesexpect to exhibit significant year-over-year growth.continue improving our online and in-store BOPIS experience during 2021.
Extend our core brandsbrand internationally
We believe there is substantial opportunity for international growth. We have separate, dedicated teams that have taken a methodical, "test and learn" approach to expansion. We began our international expansion with the acquisition of La Senza at the beginning of 2007, and we've continuedplan to expand our presence outside of North America by opening company-owned stores, as well as increasing the number of stores operated by our international partners.
Victoria’s Secret International Stores — We have made significant progress in expanding Victoria's Secret internationally. We opened our first seven Victoria's Secret full-assortment stores in Greater China during 2017, and have plans to open approximately 10 more in 2018. In the U.K., we opened three new Victoria's Secret full-assortment stores and two PINK stores in 2017, bringing the total to 23. In 2018, we plan to open two Victoria's Secret full-assortment stores and one PINK store in the U.K. Additionally, in 2017 we opened our first Victoria's Secret full-assortment store in Ireland.
Further, our partners opened nine Victoria's Secret full-assortment stores in 2017 with notable openings in Poland, Russia, Turkey and the Middle East, bringing the total to 32 Victoria's Secret full-assortment stores and five PINK stores. Our partners plan to open approximately 20 Victoria's Secret full-assortment stores and five PINK stores in 2018.
Victoria's Secret Beauty and Accessories Stores — We operate 29 company-owned Victoria's Secret Beauty and Accessories stores in Greater China and expect to open approximately 10 more in 2018. Our partners opened six net new Victoria’s Secret Beauty and Accessories stores in 2017, bringing the total to 397. These stores are located in local markets, airports and tourist destinations, and are focused on Victoria’s Secret branded beauty and accessory products. Our partners plan to open approximately 40 and close approximately 25 Victoria’s Secret Beauty and Accessories stores in 2018.
Bath & Body Works International Stores — Our partners opened 2610 net new Bath & Body Works stores in 2017,2020, bringing the total in the Middle East, Latin America, Southeast Asia and Europe to 185.288 stores. Additionally, our partners opened 16 new international digital sites. Our partners plan to open approximatelyanother 50 additionalto 70 new international stores, increasing our store count by 15% to 23%, in 2018.2021.
At Victoria's Secret in 2021, our partners will continue to expand international digital operations with the opening of another 20 websites. Additionally, in 2020, we entered into a joint venture with Next PLC for the Victoria’s Secret business in the U.K. and Ireland. We believe Next’s capabilities and experience in the U.K. market will provide meaningful growth opportunities for the business.
Focus on the fundamentals of our business
We are focused on the fundamentals of our business which include knowing our customers, focusing on core merchandise categories, inventory management, speed and agility, managing real estate and store selling and execution. In terms of speed and agility, we are focused on inventory discipline through lead-time reductions and in-season agility to increase sales and reduce promotional activity. Finally,In terms of real estate, we will continue to proactively and rigorously review our portfolio, and we will continue to open and close stores when we believe it makes sense to do so. We continue to optimize our store selling and execution by concentrating on a better store experience and developing, retaining and investing in talented, trained and productive store associates. In the direct businesses, we continue to focus on ensuring a positive customer experience on our websites and developing our fulfillment capacity in order to provide delivery times that meet our customer's needs.

20172020 Overview
We utilizeDespite operating in the retail calendar for reporting. As such,COVID-19 environment, both our segments were able to meaningfully improve performance, driven primarily by strong growth in our direct channels. 2020 net sales were $11.847 billion, and total comparable sales increased 21%. The gross profit rate increased 490 basis points to 39.4%, driven by an increase in the results for fiscal 2017 represents the 53-week period ended February 3, 2018,merchandise margin rate. General, Administrative and Store Operating Expenses declined 11% and leveraged approximately 80 basis points. The dollar decline was driven by our profit improvement plan and the resultsclosure of 248 Victoria’s Secret stores. Operating income for 2016 and 2015 represent the 52-week periods ended January 28, 2017 and January 30, 2016, respectively. The 2017 fourth quarter consists of a 14-week period versus a 13-week period in 2016. The extra week accounted for approximately $160 million in incremental sales in the fourth quarter of 2017.
Results were mixed in 2017. Our net salesfull year increased $58 million$1.322 billion to $12.632$1.580 billion driven by the extra week in the fiscal year, partially offset by a comparable sales decrease of 3%. Our operating income decreased $275 million to $1.728 billion, and our operating income rate decreased to 13.7% from 15.9%. Growthmerchandise margin growth at Bath & Body Works, was more than offset by declines at Victoria’s Secretsavings realized on our profit improvement plan and Victoria's Secret andgoodwill impairment charges of $720 million recorded in 2019. The total company operating income rate increased to 13.3% in 2020 from 2.0% last year.
29

Table ofContents
For the Bath & Body Works International:
At Bath & Body Works,segment, net sales grew by 20%, or $1.078 billion, to $6.434 billion and total comparable sales increased 8%, driven45%. Store comparable sales increased 26% and our direct channel grew sales by a positive 2% comparable109%. Our store sales increase and a 24% increase in saleswere roughly flat to last year at $4.207 billion, despite the fact that the majority of stores were closed for roughly 3 months. We surpassed the $2 billion mark in the direct channel. Operatingchannel with full-year sales of $2.003 billion in 2020. Segment operating income increased 5%. We worked a large partfor 2020 was $1.821 billion, up 49% compared to last year, and the operating income rate was 28.3%, an increase of the year540 basis points compared to refine our merchandise mix. Through new products and relaunches we improved our assortment, created a large amount of newness and learned even more about our customer and what she wants most. We ended the year with 425 new concept stores which include the White Barn design. While the investment in these stores results in near-term financial pressure, they continue to drive significant sales increases and importantly present a new, compelling store design to our customers.last year.
In the Victoria’s Secret business, while we continue to see strong growth in our direct channel (18% in go-forward merchandise categories for 2017), store traffic levels continue to be challenging despite increased marketing and promotion (comparable store sales for go-forward merchandise categories declined 6% in 2017), as we continue to build back our customer base. Operating income forFor the Victoria’s Secret segment, declined 21% in 2017. By business unit:
Our PINK business achieved a mid-single digitnet sales increase for the year, as strong growth in the bra and panty business was somewhat offset by a decline in the loungewear business. We are leveraging our speed capabilities in the PINK business to address fashion issues in the loungewear business and improve results.
In the Victoria’s Secret Lingerie business, although our results improved throughout the year, total sales in go-forward categories declined in the mid-single digit range in 2017.
The Victoria’s Secret Beauty business improved in 2017. Sales increased in the low-single digit range, and the merchandise margin rate increased, as the customer responded to a more focused assortment and new products and fashion.
Operating income in our international segment declined by $3528%, or $2.096 billion, to $5.413 billion, and total comparable sales increased 1%. Store comparable sales declined 15% and our direct channel grew sales by 31%. Our North America store sales were down 45%, or $2.317 billion, to last year. Store sales were negatively impacted by the temporary COVID-19-related closures, declines in store traffic, particularly constrained on high volume Holiday days, occupancy restrictions and the impact of the 241 North American stores that were permanently closed. Sales in the direct channel were $2.223 billion, up 31% to last year despite a temporary suspension of operations in March 2020. International revenue declined by $309 million in 2020, or 44%, driven by pandemic related store closures and the exclusion of U.K. retail sales due to the establishment of the joint venture with Next. Segment operating loss decreased by $757 million to $5 million. Our partner-based businesses are doing well, with solid operating income growth for$25 million in 2020, primarily driven by the year. The operating loss related tobenefits of our company-owned businessprofit improvement plan and by goodwill impairment charges of $720 million recorded in China increased2019, partially offset by the impact of store closures as we continue to invest for significant growth. We opened seven new Victoria’s Secret full-assortment stores in China in 2017 and began e-commerce ona result of the global Tmall website. Our company-owned businesspandemic in the U.K. was challenged in 2017, comparable sales and operating income both declined, and we are very focused on improving performance.first half of the year.
We are equipped for success, driven by strong brands which lead their categories and an experienced and talented leadership team. We see significant growth opportunities both in and outside of North America. Although our performance in 2017 did not meet our expectations, we continue to hold leadership positions in the segments of retail in which we do business.
For additional information related to our 20172020 financial performance, see “Results of Operations – 20172020 Compared to 2016.2019.
OurImpacts of COVID-19
In response to the global COVID-19 crisis, we took prudent actions to manage expenses and to maintain our solid cash position and financial flexibility. We:
Furloughed most store associates as of April 5, 2020 during the temporary store closures, while continuing to provide healthcare benefits for eligible associates;
Suspended associate merit increases;
Temporarily reduced salaries for senior vice presidents and above by 20%;
Temporarily suspended cash compensation for all members of the Board of Directors;
Reduced fiscal 2020 capital expenditures from an original forecast of $707$550 million included $601 millionto $228 million;
Actively managed inventory to adjust for opening new storesthe impact of channel shifts to meet customer demand;
Temporarily suspended the quarterly cash dividend beginning in the second quarter of fiscal 2020;
Suspended many store and remodeling and improving existing stores. Remaining capital expenditures were primarily relatedselect office rent payments during the temporary closures. We completed negotiations with the majority of landlords, leading to spending on technology and infrastructure to support growth.
We also are committed to returning value to our shareholders through a combination of dividendsrent waivers or abatements relating to closure periods, rent relief relating to the post-reopening “recovery” period given traffic declines, and share repurchase programs. During 2017,rent deferrals;
Converted the revolving credit facility to an asset-backed loan facility, issued $2.25 billion in new notes and extinguished $1.259 billion of notes primarily with near-term maturities; and
Extended payment terms to vendors.
As of January 30, 2021, we paid $686 millionhad $3.9 billion in regular dividendscash and repurchased $445 million ofcash equivalents with no outstanding borrowings on our common stock. We use cash flow generated from operating and financing activities to fund our dividends and share repurchase programs. Since 2000, we have returned approximately $20 billion to shareholders through share repurchases and dividends.ABL Facility.
Adjusted Financial Information

In addition to our results provided in accordance with GAAP above and throughout this Form 10-K, provided below are non-GAAP measurements which present operating income, net income (loss) and earnings (loss) per share in 201720162020, 2019 and 20152018 on an adjusted basis, which remove certain special items. We believe that these special items are not indicative of our ongoing operations due to their size and nature. We use adjusted financial information as key performance measures of results of operations for the purpose of evaluating performance internally. These non-GAAP measurements are not intended to replace

the presentation of our financial results in accordance with GAAP. Instead, we believe that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations. Further, our definition of adjusted financial information may differ from similarly titled measures used by other companies. The table below reconciles the GAAP financial measures to the non-GAAP financial measures.
30

Table ofContents
(in millions, except per share amounts)2017 2016 2015
Detail of Special Items included in Operating Income - Income (Expense)     
Victoria's Secret Restructuring (a)$
 $(35) $
Total Special Items included in Operating Income$
 $(35) $
      
Detail of Special Items included in Other Income (Loss) - Income (Loss)     
Gain on Distribution from Easton Town Center, LLC (b)$
 $108
 $
Loss on Extinguishment of Debt (c)(45) (36) 
Gain on Divestiture of Third-party Apparel Sourcing Business (d)
 
 78
Total Special Items included in Other Income (Loss)$(45)
$72

$78
      
Detail of Special Items included in Provision for Income Taxes - Benefit (Provision)     
Tax Benefit related to Changes in U.S. Tax Legislation (e)$92
 $
 $
Tax Benefit from the Settlement of a Discrete Tax Matter (f)
 42
 
Tax Effect of Special Items included in Operating Income and Other Income (Loss)16
 (11) (9)
Total Special Items included in Provision for Income Taxes$108

$31

$(9)
      
Reconciliation of Reported Operating Income to Adjusted Operating Income     
Reported Operating Income$1,728
 $2,003
 $2,192
Special Items included in Operating Income
 35
 
Adjusted Operating Income$1,728
 $2,037
 $2,192
      
Reconciliation of Reported Net Income to Adjusted Net Income     
Reported Net Income$983
 $1,158
 $1,253
Special Items included in Net Income(63) (68) (69)
Adjusted Net Income$920
 $1,090
 $1,184
      
Reconciliation of Reported Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share     
Reported Earnings Per Diluted Share$3.42
 $3.98
 $4.22
Special Items included in Earnings Per Diluted Share(0.22) (0.23) (0.23)
Adjusted Earnings Per Diluted Share$3.20
 $3.74
 $3.99
(in millions, except per share amounts)202020192018
Detail of Special Items - Income (Expense)
Victoria's Secret Asset Impairments (a)$(214)$(253)$(81)
Restructuring Charges (b)(81)— — 
Hong Kong Store Closure and Lease Termination (c)36 — — 
Establishment of Victoria's Secret U.K. and Ireland Joint Venture with Next PLC (d)30 — — 
Impairment of Goodwill (e)— (720)— 
Loss on Divestiture of La Senza (f)— — (99)
Henri Bendel Closure Costs (g)— — (20)
Special Items included in Operating Income(228)(973)(200)
Loss on Extinguishment of Debt (h)(53)(40)— 
La Senza Charges (i)— (37)— 
Special Items included in Other Income (Loss)(53)(77)— 
Net Tax Benefit from the Resolution of Certain Tax Matters and Changes in Tax Legislation (j)94 — — 
Tax Effect of Special Items included in Operating Income and Other Income (Loss)57 46 58 
Special Items included in Net Income (Loss)$(130)$(1,004)$(142)
Reconciliation of Reported Operating Income to Adjusted Operating Income
Reported Operating Income$1,580 $258 $1,237 
Special Items included in Operating Income228 973 200 
Adjusted Operating Income$1,808 $1,231 $1,437 
Reconciliation of Reported Net Income (Loss) to Adjusted Net Income
Reported Net Income (Loss)$844 $(366)$644 
Special Items included in Net Income (Loss)130 1,004 142 
Adjusted Net Income$974 $638 $786 
Reconciliation of Reported Earnings (Loss) Per Diluted Share to Adjusted Earnings Per Diluted Share
Reported Earnings (Loss) Per Diluted Share$3.00 $(1.33)$2.31 
Special Items included in Earnings (Loss) Per Diluted Share0.46 3.62 0.51 
Adjusted Earnings Per Diluted Share$3.46 $2.29 $2.82 
 ________________
 ________________
(a)In the first quarter of 2016, we made strategic changes within the Victoria’s Secret segment designed to focus the brand on its core merchandise categories and streamline operations. As a result of these changes, we recorded charges related to severance and related costs, fabric cancellations and catalogue paper write-offs.(a)We recognized pre-tax impairment charges of $97 million ($72 million after tax) and $117 million ($99 million after tax) related to certain Victoria's Secret store and lease assets in the first and second quarter of 2020, respectively. We recognized pre-tax impairment charges of $218 million ($200 million after-tax) and $35 million ($30 million after-tax) related to certain Victoria's Secret store and lease assets in the third and fourth quarter of 2019, respectively. In the third quarter of 2018, we recognized an $81 million pre-tax impairment charge ($73 million after-tax) related to certain Victoria's Secret store assets. For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements and Supplementary Data.
(b)In the second quarter of 2016, we received a $124 million cash distribution from Easton Town Center, LLC resulting in a pre-tax gain of $108 million (after-tax gain of $70 million). For additional information see Note 9, "Equity Investments and Other" included in Item 8. Financial Statements and Supplementary Data.
(c)In the fourth quarter of 2017, we redeemed our $500 million 8.50% Senior Unsecured Notes due June 2019 resulting in a pre-tax loss on extinguishment of $45 million (after-tax loss of $29 million). In the second quarter of 2016, we redeemed our $700 million 6.90% Senior Unsecured Notes due July 2017 resulting in a pre-tax loss on extinguishment of $36 million (after-tax loss of $22 million). For additional information see Note 12, "Long-term Debt and Borrowing Facilities" included in Item 8. Financial Statements and Supplementary Data.

(d)In the first quarter of 2015, we divested our remaining ownership interest in our third-party apparel sourcing business. We received cash proceeds of $85 million and recognized a pre-tax gain of $78 million (after-tax gain of $69 million). For additional information see Note 9, "Equity Investments and Other" included in Item 8. Financial Statements and Supplementary Data.
(e)In the fourth quarter of 2017, we recorded a $92 million tax benefit related to changes in U.S. tax legislation. For additional information see Note 11, "Income Taxes" included in Item 8. Financial Statements and Supplementary Data.
(f)In the fourth quarter of 2016, we recorded a $42 million tax benefit related to the favorable resolution of a discrete income tax matter. For additional information see Note 11, "Income Taxes" included in Item 8. Financial Statements and Supplementary Data.
2018 Outlook
The global retail sector and our business continue to face an uncertain environment and, as a result, we will continue to manage our business thoughtfully, and we will focus on the execution of the retail fundamentals.
At the same time, we are aggressively focusing on bringing compelling merchandise assortments and marketing, store and online experiences to our customers. We will look for, and seek to capitalize on, those opportunities available to us. We believe that our brands, which lead their categories and offer high emotional content to customers at accessible prices, are well positioned heading into 2018.
Company-Owned Store Data
The following table compares 2017 company-owned store data to the comparable periods for 2016 and 2015:
       % Change
  
2017 2016 2015 2017 2016
Sales per Average Selling Square Foot         
Victoria’s Secret U.S.$784
 $844
 $864
 (7%) (2%)
Bath & Body Works U.S.844
 831
 815
 2% 2%
Sales per Average Store (in thousands)
 
 
 
 
Victoria’s Secret U.S.$5,003
 $5,288
 $5,300
 (5%) %
Bath & Body Works U.S.2,107
 2,010
 1,933
 5% 4%
Average Store Size (selling square feet)
 
 
 
 
Victoria’s Secret U.S.6,415
 6,349
 6,187
 1% 3%
Bath & Body Works U.S.2,532
 2,459
 2,382
 3% 3%
Total Selling Square Feet (in thousands)
 
 
 
 
Victoria’s Secret U.S.7,210
 7,181
 6,917
 % 4%
Bath & Body Works U.S.4,032
 3,912
 3,749
 3 % 4 %


The following table represents company-owned store data for 2017:
 Stores Operating at     Stores Operating at
 January 28, 2017 Opened Closed February 3, 2018
Victoria’s Secret U.S.1,131
 13
 (20) 1,124
Victoria’s Secret Canada46
 2
 (2) 46
Total Victoria's Secret1,177
 15
 (22) 1,170
Bath & Body Works U.S.1,591
 32
 (31) 1,592
Bath & Body Works Canada102
 
 
 102
Total Bath & Body Works1,693
 32
 (31) 1,694
Victoria's Secret U.K. / Ireland18
 6
 
 24
Victoria's Secret Beauty and Accessories31
 4
 (6) 29
Victoria's Secret China
 7
 
 7
Total Victoria's Secret and Bath & Body Works International49
 17
 (6) 60
Henri Bendel29
 
 (2) 27
La Senza U.S.4
 1
 
 5
La Senza Canada122
 1
 (4) 119
Total L Brands Stores3,074
 66
 (65) 3,075

The following table represents company-owned store data for 2016:
 Stores Operating at       Stores Operating at
 January 30, 2016 Opened Acquired (a) Closed January 28, 2017
Victoria’s Secret U.S.1,118
 23
 
 (10) 1,131
Victoria’s Secret Canada46
 
 
 
 46
Total Victoria's Secret1,164
 23
 
 (10) 1,177
Bath & Body Works U.S.1,574
 30
 
 (13) 1,591
Bath & Body Works Canada98
 5
 
 (1) 102
Total Bath & Body Works1,672
 35
 
 (14) 1,693
Victoria's Secret U.K.14
 4
 
 
 18
Victoria's Secret Beauty and Accessories
 6
 26
 (1) 31
Total Victoria's Secret and Bath & Body Works International14
 10
 26
 (1) 49
Henri Bendel29
 
 
 
 29
La Senza U.S.
 4
 
 
 4
La Senza Canada126
 
 
 (4) 122
Total L Brands Stores3,005
 72
 26
 (29) 3,074
_______________
(a)    Relates to the acquisition of Victoria's Secret Beauty and Accessories franchise stores in Greater China. For additional
information see Note 4, "Acquisition"7, "Long-Lived Assets" included in Item 8. Financial Statements and Supplementary Data.

The following table represents company-owned store data for 2015:
 Stores Operating at     Stores Operating at
 January 31, 2015 Opened Closed January 30, 2016
Victoria’s Secret U.S.1,098
 28
 (8) 1,118
Victoria’s Secret Canada41
 6
 (1) 46
Total Victoria's Secret1,139
 34
 (9) 1,164
Bath & Body Works U.S.1,558
 23
 (7) 1,574
Bath & Body Works Canada88
 10
 
 98
Total Bath & Body Works1,646
 33
 (7) 1,672
Victoria's Secret U.K.10
 4
 
 14
Total Victoria's Secret and Bath & Body Works International10
 4
 
 14
Henri Bendel29
 
 
 29
La Senza Canada145
 1
 (20) 126
Total L Brands Stores2,969
 72
 (36) 3,005

Noncompany-Owned Store Data
The following table represents noncompany-owned store data for 2017:
 Stores Operating at     Stores Operating at
 January 28, 2017 Opened Closed February 3, 2018
Victoria’s Secret Beauty & Accessories391
 34
 (28) 397
Victoria's Secret28
 9
 
 37
Bath & Body Works159
 28
 (2) 185
La Senza203
 4
 (13) 194
Total781
 75
 (43) 813
The following table represents noncompany-owned store data for 2016:
 Stores Operating at       Stores Operating at
 January 30, 2016 Opened Closed Transferred (a) January 28, 2017
Victoria’s Secret Beauty & Accessories373
 56
 (12) (26) 391
Victoria's Secret19
 9
 
 
 28
Bath & Body Works125
 36
 (2) 
 159
La Senza221
 6
 (24) 
 203
Total738
 107
 (38) (26) 781
_______________
(a)    Relates(b)In the second quarter of 2020, we recognized pre-tax severance charges of $81 million ($65 million after tax) related to the acquisition of Victoria's Secret Beauty and Accessories franchise stores in Greater China.restructuring activities. For additional
information, see Note 4, "Acquisition"5, “Restructuring Activities" included in Item 8. Financial Statements and Supplementary Data.

(c)In the second quarter of 2020, we recognized a net pre-tax gain of $36 million ($25 million after tax) related to the closure and termination of our lease for the Victoria’s Secret Hong Kong flagship store. For additional information, see Note 8, "Leases" included in Item 8. Financial Statements and Supplementary Data.

(d)In the third quarter of 2020, we recognized a pre-tax gain of $30 million ($27 million after tax) related to the establishment of a joint venture for the Victoria’s Secret U.K. and Ireland business with Next PLC. For additional information, see Note 5, “Restructuring Activities" included in Item 8. Financial Statements and Supplementary Data.
31

(e)In the fourth quarter of 2019, we recognized a $690 million pre-tax goodwill impairment charge ($687 million after-tax) related to the Victoria's Secret reporting unit. In the third quarter of 2019, we recognized a $30 million goodwill impairment charge (no tax impact) related to the Victoria's Secret Greater China reporting unit. For additional information see Note 9, "Goodwill and Trade Names" included in Item 8. Financial Statements and Supplementary Data.
(f)In the fourth quarter of 2018, we recognized a $99 million ($55 million after-tax) loss on the sale of La Senza. For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements and Supplementary Data.
(g)In the third quarter of 2018, we recognized $20 million ($15 million after-tax) of closure costs related to the closure of the Henri Bendel business. For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements and Supplementary Data.
(h)In the third quarter of 2020, we early extinguished $1.259 billion of outstanding notes, resulting in a pre-tax loss on extinguishment of $53 million (after-tax loss of $40 million). In the second quarter of 2019, we redeemed $764 million of outstanding notes, resulting in a pre-tax loss on extinguishment of $40 million (after-tax loss of $30 million). For additional information see Note 13, "Long-term Debt and Borrowing Facilities" included in Item 8. Financial Statements and Supplementary Data.
(i)In the third quarter of 2019, we recognized $37 million of pre-tax charges ($28 million after-tax) to increase reserves related to ongoing contingent obligations for the La Senza business, which was sold in the fourth quarter of 2018. For additional information see Note 16, "Commitments and Contingencies" included in Item 8. Financial Statements and Supplementary Data.
(j)In the third quarter of 2020, we recognized a $23 million net income tax benefit related to tax matters associated with foreign investments and recent changes in tax legislation. In the second quarter of 2020, we recognized a $21 million income tax benefit related to recent changes in tax legislation included in the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"). In the first quarter of 2020, we recognized a $50 million tax benefit related to the resolution of certain tax matters. For additional information see Note 12, "Income Taxes" included in Item 8. Financial Statements and Supplementary Data.
2021 Outlook
In the first quarter of 2021, we expect our operating performance to increase significantly compared to last year. The remainder of the year will present more challenging comparisons to last year, although we do expect growth versus 2019. We experienced record productivity and strong growth online in 2020. In 2020, Bath & Body Works grew operating income by $153 million, or 84%, in the second quarter, by $285 million, or 137%, in the third quarter and by $250 million, or 38%, in the fourth quarter. Strong demand allowed us to significantly pull back on promotional activity, and the 2020 operating income rate was 28.3%.
We believe an operating margin in the low to mid-twenties is appropriate for the current Bath & Body Works segment, which reflects the right value/quality proposition for our customers, as well as the right level of investment in product innovation, quality and engaging, best-in-class store and online experiences. We will continue to focus on maximizing our performance, leveraging the strength of our brand, our close connection to our customers and the speed we have in our supply chain, and we have confidence in our opportunities for long-term growth.
In the Victoria’s Secret business, we believe we have opportunities for continued improved performance, particularly in the first half of the year, driven by improved assortments, more disciplined inventory management, our profit improvement plan and lapping 2020 pandemic related store closures. We have long-term opportunities for growth in the Victoria’s Secret business, which continues to lead the lingerie market, and are targeting a 10-15% operating margin.
We caution there is ongoing uncertainty in the current environment due to the COVID-19 pandemic, as well as an impending separation of the Bath & Body Works and Victoria’s Secret businesses, which we are targeting to complete in August 2021. Over the next 6 months, we will continue to work toward the separation of the two businesses, proceeding down a dual track to prepare for either a spin-off or a sale.
32

Company-Operated Store Data
The following table compares 2020 company-operated store data to the comparable periods for 2019 and 2018:
    % Change
  
20202019201820202019
Sales per Average Selling Square Foot (a)
Bath & Body Works U.S.$916 $931 $891 (2 %)%
Victoria’s Secret U.S.415 684 739 (39 %)(7 %)
Sales per Average Store (in thousands) (a)
Bath & Body Works U.S.$2,424 $2,428 $2,279 — %%
Victoria’s Secret U.S.2,789 4,455 4,763 (37 %)(6 %)
Average Store Size (selling square feet)
Bath & Body Works U.S.2,660 2,631 2,585 %%
Victoria’s Secret U.S.6,928 6,551 6,484 %%
Total Selling Square Feet (in thousands)
Bath & Body Works U.S.4,343 4,306 4,185 %%
Victoria’s Secret U.S.5,861 6,898 7,119 (15 %)(3 %)
 ________________
(a)Sales per average selling square foot and sales per average store, which are indicators of store productivity, are calculated based on store sales for the period divided by the average, including the beginning and end of period, of total square footage and store count, respectively. As a result of the COVID-19 pandemic, all our stores in the U.S. were closed on March 17, 2020 with the majority having been re-opened as of the beginning of the third quarter. As a result, comparisons of 2020 trends to prior years is not a meaningful way to discuss our operating results.

The following table represents noncompany-ownedcompany-operated store data for 2015:2020:
Stores atTransferred toStores at
February 1, 2020OpenedClosedJoint Venture (a)January 30, 2021
Bath & Body Works U.S.1,637 26 (30)— 1,633 
Bath & Body Works Canada102 — — 103 
Total Bath & Body Works1,739 27 (30)— 1,736 
Victoria’s Secret U.S.1,053 21 (228)— 846 
Victoria’s Secret Canada38 — (13)— 25 
Victoria's Secret U.K. / Ireland26 — — (26)— 
Victoria's Secret Beauty and Accessories Greater China41 (6)— 36 
Victoria's Secret Greater China23 (1)— 26 
Total Victoria's Secret1,181 26 (248)(26)933 
Total L Brands Stores2,920 53 (278)(26)2,669 
_______________
(a)    For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements
and Supplementary Data.

33

Table ofContents
 Stores Operating at     Stores Operating at
 January 31, 2015 Opened Closed January 30, 2016
Victoria’s Secret Beauty & Accessories290
 88
 (5) 373
Victoria's Secret14
 5
 
 19
Bath & Body Works80
 47
 (2) 125
La Senza266
 5
 (50) 221
Total650
 145
 (57) 738
The following table represents company-operated store data for 2019:

Stores atStores at
February 2, 2019OpenedClosedFebruary 1, 2020
Bath & Body Works U.S.1,619 38 (20)1,637 
Bath & Body Works Canada102 (1)102 
Total Bath & Body Works1,721 39 (21)1,739 
Victoria’s Secret U.S.1,098 (52)1,053 
Victoria’s Secret Canada45 — (7)38 
Victoria's Secret U.K. / Ireland26 — — 26 
Victoria's Secret Beauty and Accessories Greater China38 10 (7)41 
Victoria's Secret Greater China15 — 23 
Total Victoria's Secret1,222 25 (66)1,181 
Total L Brands Stores2,943 64 (87)2,920 


The following table represents company-operated store data for 2018:
Stores atStores at
February 3, 2018OpenedClosedSoldFebruary 2, 2019
Bath & Body Works U.S.1,592 54 (27)— 1,619 
Bath & Body Works Canada102 (1)— 102 
Total Bath & Body Works1,694 55 (28)— 1,721 
Victoria’s Secret U.S.1,124 (29)— 1,098 
Victoria’s Secret Canada46 — (1)— 45 
Victoria's Secret U.K. / Ireland24 — — 26 
Victoria's Secret Beauty and Accessories Greater China29 13 (4)— 38 
Victoria's Secret Greater China— — 15 
Total Victoria's Secret1,230 26 (34)— 1,222 
Henri Bendel (a)27 — (27)— — 
La Senza U.S. (a)— (12)— 
La Senza Canada (a)119 — (1)(118)— 
Total Other151 (28)(130)— 
Total L Brands Stores3,075 88 (90)(130)2,943 
_______________
(a)    For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements
and Supplementary Data.
Partner-Operated Store Data
The following table represents partner-operated store data for 2020:
Stores atTransferred toStores at
February 1, 2020OpenedClosedJoint Venture (a)January 30, 2021
Bath & Body Works278 14 (4)— 288 
Victoria’s Secret Beauty & Accessories360 (30)— 338 
Victoria's Secret84 12 (2)26 120 
Total722 34 (36)26 746 
_______________
(a)    For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements
and Supplementary Data.
34

The following table represents partner-operated store data for 2019:
Stores atStores at
February 2, 2019OpenedClosedFebruary 1, 2020
Bath & Body Works235 47 (4)278 
Victoria’s Secret Beauty & Accessories383 24 (47)360 
Victoria's Secret56 28 — 84 
Total674 99 (51)722 

The following table represents partner-operated store data for 2018:
Stores atStores at
February 3, 2018OpenedClosedSold (a)February 2, 2019
Bath & Body Works185 56 (6)— 235 
Victoria’s Secret Beauty & Accessories397 32 (46)— 383 
Victoria's Secret37 19 — — 56 
La Senza194 (17)(179)— 
Total813 109 (69)(179)674 
_______________
(a)    For additional information see Note 5, "Restructuring Activities" included in Item 8. Financial Statements
and Supplementary Data.

Results of Operations—20172020 Compared to 20162019
We utilize the retail calendarThe following information summarizes our results of operations for reporting. As such, the results for fiscal 2017 represent the 53-week period ended February 3, 2018, and the results for 2016 represent the 52-week period ended January 28, 2017. The extra week accounted for approximately $160 million in incremental net sales and an estimated $46 million in incremental operating income in 2017.2020 compared to 2019.
Operating Income (Loss)
The following table provides our segment operating income (loss) and operating income (loss) rates (expressed as a percentage of net sales) for 20172020 in comparison to 2016:2019:
  Operating Income (Loss) Rate
    Operating Income Rate2020201920202019
2017
2016 2017 2016 (in millions)  
(in millions)    
Bath & Body WorksBath & Body Works$1,821 $1,224 28.3 %22.9 %
Victoria’s Secret$932
 $1,173
 12.6% 15.1%Victoria’s Secret(25)(782)(0.5 %)(10.4 %)
Bath & Body Works953
 907
 23.0% 23.6%
Victoria's Secret and Bath & Body Works International5
 40
 1.0% 9.4%
Other (a)(162) (117) (27.1)% (22.6)%Other (a)(216)(184)— %(369.1 %)
Total Operating Income$1,728
 $2,003
 13.7% 15.9%Total Operating Income$1,580 $258 13.3 %2.0 %
 ________________
(a)Includes Mast Global, La Senza, Henri Bendel and Corporate.
(a)Includes corporate infrastructure and governance functions, and other non-recurring items that are deemed to be corporate in nature.
For 2017,2020, operating income decreased $275 millionincreased $1.322 billion to $1.728$1.580 billion, and the operating income rate increased to 13.3% from 2.0%. The drivers of the operating income results are discussed in the following sections.
35

Table ofContents
Net Sales
The following table provides net sales for 2020 in comparison to 2019:
20202019% Change
 (in millions) 
Bath & Body Works Stores - U.S. and Canada$4,207 $4,212 — %
Bath & Body Works Direct2,003 958 109 %
Bath & Body Works International (a)224 185 21 %
Total Bath & Body Works6,434 5,355 20 %
Victoria’s Secret Stores - U.S. and Canada2,795 5,112 (45 %)
Victoria’s Secret Direct2,223 1,693 31 %
Victoria's Secret International (b)395 704 (44 %)
Total Victoria’s Secret5,413 7,509 (28 %)
Other (c)$— 50 (100 %)
Total Net Sales$11,847 $12,914 (8 %)
________________
(a)Results include royalties associated with franchised store and wholesale sales.
(b)Results include company-operated stores in the U.K. (pre-joint venture) and Greater China, royalties associated with franchised stores and wholesale sales.
(c)Results include wholesale revenues to La Senza subsequent to the Company's divestiture of the business in 2018.
The following table provides a reconciliation of net sales for 2019 to 2020:
Bath &
Body Works
Victoria’s
Secret
OtherTotal
 (in millions)
2019 Net Sales$5,355 $7,509 $50 $12,914 
Comparable Store Sales824 (499)— 325 
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net (a)(830)(1,930)— (2,760)
Direct Channels1,045 524 — 1,569 
Private Label Credit Card— (59)— (59)
International Wholesale, Royalty and Other39 (135)(50)(146)
Foreign Currency Translation— 
2020 Net Sales$6,434 $5,413 $— $11,847 
________________
(a)Includes the impact of COVID-19-related stores closures.

The following table compares 2020 comparable sales to 2019:
20202019
Comparable Sales (Stores and Direct) (a)
Bath & Body Works (b)45 %10 %
Victoria's Secret (c)%(8 %)
Total Comparable Sales21 %(1 %)
Comparable Store Sales (a)
Bath & Body Works (b)26 %%
Victoria's Secret (c)(15 %)(9 %)
Total Comparable Store Sales%(3 %)
 ________________
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. The change in comparable sales provides an indication of period over period growth (decline). A store is typically included in the calculation of comparable sales when it has been open 12 months or more and it has
36

Table ofContents
not had a change in selling square footage of 20% or more. Stores are excluded from the comparable sales calculation if they have been closed for four consecutive days or more. Therefore, comparable sales results for 2020 exclude stores that were closed for four consecutive days or more as a result of the COVID-19 pandemic. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales is calculated on a comparable calendar period as opposed to a fiscal basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(b)Includes company-operated stores in the U.S. and Canada.
(c)Includes company-operated stores in the U.S., Canada, the U.K. (pre-joint venture) and Greater China.
The results by segment are as follows:
Bath & Body Works
For 2020, net sales increased $1.079 billion to $6.434 billion; comparable sales increased 45%; and comparable store sales increased 26%. In both channels, sales were strong across all merchandise categories, driven by continued high demand for soaps and sanitizers combined with strong sales performance in home fragrance and body care. The Bath & Body Works Direct channel, which remained open throughout the year, grew sales by 109% to $2.003 billion and we have focused on increasing our fulfillment capacity to meet the increase in demand. We are achieving increased productivity while maintaining standard delivery times for our customers. These increases were partially offset by a decrease as a result of the COVID-19-related store closures as our stores were closed for a significant amount of time, primarily in the first and second quarter.
The increase in comparable sales was driven by increases in digital traffic, conversion and average unit retail, partially offset by a decline in store traffic.
Victoria’s Secret
For 2020, net sales decreased $2.096 billion to $5.413 billion; comparable sales increased 1%; and comparable store sales decreased 15%. Net sales decreased due to the store closures impacting company-operated and partner-operated stores and due to declines in store traffic. These declines were partially offset by an increase in Victoria's Secret Direct channel sales, which increased 31% to $2.223 billion despite a temporary suspension of operations in March, reflecting growth in Lingerie, PINK and Beauty.
The increase in comparable sales was driven by increases in digital traffic, conversion and average unit retail, partially offset by a decline in store traffic.
Other
For 2020, net sales decreased $50 million as we no longer provide sourcing services to La Senza, a company we divested in fiscal 2018.
Gross Profit
For 2020, our gross profit increased $217 million to $4.667 billion, and our gross profit rate (expressed as a percentage of net sales) increased to 39.4% from 34.5% primarily as a result of:
Bath & Body Works
For 2020, the gross profit increase was due to increased merchandise margin dollars related to the increase in net sales and the strong customer response to our merchandise assortment which allowed us to strategically pull back on promotional activity and marketing related offers, partially offset by higher expenses due to increased direct channel fulfillment and shipping costs.
The gross profit rate increase was driven by an increase in the merchandise margin rate reflecting a meaningful pullback in promotional activity and buying and occupancy leverage on higher net sales.
Victoria’s Secret
For 2020, the gross profit decrease was due to lower merchandise margin dollars related to the decrease in net sales due to store closures. This decrease was partially offset by improved response to our merchandise assortments, the disciplined management of inventory, as well as strong selling execution in stores and online, all of which enabled us to reduce promotional activity during the year. Additionally, occupancy expenses were lower this year due to the store closures, rent relief totaling $90 million and a $34 million decrease in store and lease asset impairment charges recognized in occupancy expense.
The gross profit rate increase was driven by an increase in the merchandise margin rate reflecting a meaningful pullback in promotional activity, partially offset by buying and occupancy deleverage on lower net sales.
37

Table ofContents
General, Administrative and Store Operating Expenses
For 2020, our general, administrative and store operating expenses decreased $385 million to $3.087 billion due to reductions at Victoria's Secret driven by lower store selling and marketing expenses as a result of permanent store closures and our profit improvement plan, and a net $29 million pre-tax gain resulting from the formation of the Victoria's Secret U.K. joint venture. These decreases were partially offset by severance and related costs associated with headcount reductions totaling $81 million and increases in Bath & Body Works store selling expenses due to the increase in net sales and to support COVID-19 guidelines.
The general, administrative and store operating expense rate decreased to 13.7%26.1% from 15.9%26.9% due to savings realized on our profit improvement plan, leverage at Bath & Body Works with higher sales, and the Victoria's Secret U.K. gain, partially offset by deleverage at Victoria's Secret on lower net sales and the severance and related costs.
Impairment of Goodwill
In 2019, our goodwill impairment assessments concluded that the carrying values of our Victoria's Secret and Victoria's Secret Greater China reporting units exceeded their fair values. Accordingly, we recognized pre-tax goodwill impairment charges of $720 million in the Victoria's Secret segment.
Other Income (Loss) and Expenses
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for 2020 and 2019:
20202019
Average daily borrowings (in millions)$6,418 $5,725 
Average borrowing rate (in percentages)6.8 %6.6 %
For 2020, our interest expense increased $60 million to $438 million due to both higher average daily borrowings and average borrowing rate.
Other Loss
For 2020, our other loss of $50 million consisted primarily of a $53 million pre-tax loss associated with the early extinguishment of outstanding notes recognized in 2020. For 2019, our other loss was $61 million, primarily due to a $40 million pre-tax loss associated with the early extinguishment of outstanding notes and a $37 million charge to increase reserves related to ongoing contingent obligations for the La Senza business, partially offset by interest income received on invested cash.
Provision for Income Taxes
For 2020, our effective tax rate was 22.7% compared to (101.9%) in 2019. The 2020 rate varied from our combined estimated federal and state statutory rate primarily due to the resolution of certain tax matters, which resulted in a $50 million tax benefit, and tax matters associated with foreign investments and recent changes in tax legislation, which resulted in a $23 million tax benefit. The 2019 rate was impacted by the Victoria's Secret goodwill impairment charges, which generated minimal tax benefit.
Results of Operations—Fourth Quarter of 2020 Compared to Fourth Quarter of 2019
The following information summarizes our results of operations for the fourth quarter of 2020 compared to the fourth quarter of 2019.
38

Table ofContents
Operating Income (Loss)
The following table provides our segment operating income (loss) and operating income (loss) rates (expressed as a percentage of net sales) for the fourth quarter of 2020 in comparison to the fourth quarter of 2019:
 Fourth QuarterOperating Income (Loss) Rate
2020201920202019
 (in millions)  
Bath & Body Works$914 $664 33.6 %29.8 %
Victoria’s Secret403 (531)19.2 %(21.5 %)
Other (a)(44)(51)— %— %
Total Operating Income$1,273 $82 26.4 %1.7 %
 ________________
(a)Includes corporate infrastructure and governance functions, and other non-recurring items that are deemed to be corporate in nature.
For the fourth quarter of 2020, operating income increased $1.191 billion to $1.273 billion, and the operating income rate increased to 26.4% from 1.7%. The drivers of the operating income results are discussed in the following sections.
Net Sales
The following table provides net sales for 2017the fourth quarter of 2020 in comparison to 2016:the fourth quarter of 2019:
20202019% Change
2017 2016 % Change(in millions) 
(in millions)  
Victoria’s Secret Stores (a)$5,879
 $6,199
 (5%)
Bath & Body Works Stores - U.S. and CanadaBath & Body Works Stores - U.S. and Canada$1,903 $1,744 %
Bath & Body Works DirectBath & Body Works Direct750 431 74 %
Bath & Body Works International (a)Bath & Body Works International (a)66 56 18 %
Total Bath & Body WorksTotal Bath & Body Works2,719 2,231 22 %
Victoria’s Secret Stores - U.S. and CanadaVictoria’s Secret Stores - U.S. and Canada1,162 1,649 (30 %)
Victoria’s Secret Direct1,508
 1,582
 (5%)Victoria’s Secret Direct831 627 33 %
Victoria's Secret International (b)Victoria's Secret International (b)107 200 (47 %)
Total Victoria’s Secret7,387
 7,781
 (5%)Total Victoria’s Secret2,100 2,476 (15 %)
Bath & Body Works Stores (a)3,589
 3,400
 6%
Bath & Body Works Direct559
 452
 24%
Total Bath & Body Works4,148
 3,852
 8%
Victoria's Secret and Bath & Body Works International502
 423
 19%
Other (b)595
 518
 15%
Total Net Sales$12,632
 $12,574
 %Total Net Sales$4,819 $4,707 %
________________
(a)Includes company-owned stores in the U.S. and Canada.
(b)Includes Mast Global, La Senza, Henri Bendel and Corporate.

(a)Results include royalties associated with franchised store and wholesale sales.
(b)Results include company-operated stores in the U.K. (pre-joint venture) and Greater China, royalties associated with franchised stores and wholesale sales.
The following table provides a reconciliation of net sales for 2016the fourth quarter of 2019 to 2017:the fourth quarter of 2020:
Bath & Body
Works
Victoria’s
Secret
Total
(in millions)
2019 Net Sales$2,231 $2,476 $4,707 
Comparable Store Sales154 (251)(97)
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net (a)(291)(287)
Direct Channels319 201 520 
Private Label Credit Card— (14)(14)
International, Wholesale, Royalty and Other(27)(18)
Foreign Currency Translation
2020 Net Sales$2,719 $2,100 $4,819 
________________
(a)Includes the impact of COVID-19-related stores closures.

39

 
Victoria’s
Secret
 
Bath &
Body Works
 
Victoria’s Secret
and
Bath & Body
Works
International
 Other Total
  
2016 Net Sales$7,781
 $3,852
 $423
 $518
 $12,574
Comparable Store Sales(472) 73
 (15) (7) (421)
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net146
 110
 64
 3
 323
Foreign Currency Translation6
 6
 (3) 5
 14
Direct Channels(74) 107
 25
 13
 71
International Wholesale, Royalty and Other
 
 8
 63
 71
2017 Net Sales$7,387
 $4,148
 $502
 $595
 $12,632
Table ofContents

The following table compares 2017fourth quarter of 2020 comparable sales to 2016:fourth quarter of 2019:
2017 201620202019
Comparable Sales (Stores and Direct) (a)   Comparable Sales (Stores and Direct) (a)
Bath & Body Works (b)Bath & Body Works (b)22 %10 %
Victoria's Secret (b)(c)(8)%  %(3 %)(10 %)
Bath & Body Works (b)5 % 6 %
Total Comparable Sales(3)% 2 %Total Comparable Sales10 %(2 %)
   
Comparable Store Sales (a)   Comparable Store Sales (a)
Victoria’s Secret (b)(8)% (1)%
Bath & Body Works (b)2 % 3 %Bath & Body Works (b)%%
Victoria's Secret (c)Victoria's Secret (c)(18 %)(11 %)
Total Comparable Store Sales(4)% 1 %Total Comparable Store Sales(3 %)(4 %)
 ________________
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable sales for 2017 was calculated on a 53-to-53-week basis and the percentage change in comparable sales for 2016 was calculated on a 52-to-52-week basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(b)Includes company-owned stores in the U.S. and Canada.
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. The change in comparable sales provides an indication of period over period growth (decline). A store is typically included in the calculation of comparable sales when it has been open 12 months or more and it has not had a change in selling square footage of 20% or more. Stores are excluded from the comparable sales calculation if they have been closed for four consecutive days or more. Therefore, comparable sales results for the fourth quarter of 2020 exclude stores that were closed for four consecutive days or more as a result of the COVID-19 pandemic. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales is calculated on a comparable calendar period as opposed to a fiscal basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(b)Includes company-operated stores in the U.S. and Canada.
(c)Includes company-operated stores in the U.S., Canada, the U.K. (pre-joint venture) and Greater China.
The results by segment are as follows:
Victoria’s Secret
For 2017, net sales decreased $394 million to $7.387 billion, comparable sales and comparable store sales both decreased 8%. Net sales decreased primarily due to strategic decisions to exit the swim and apparel categories, a decline in core bra sales and a decline in panties as we reposition the category. These results were partially offset by increases in PINK, sport and beauty driven by merchandise assortment that incorporated newness, innovation and fashion.
The decrease in comparable store sales was driven primarily by a decrease in total transactions due to reduced traffic, impacted significantly by the exit of certain categories.

Bath & Body Works
For 2017,the fourth quarter of 2020, net sales increased $296$488 million to $4.148 billion,$2.719 billion; comparable sales increased 5%22%; and comparable store sales increased 2%9%. Net sales increasedWe achieved growth in theall merchandise categories with two-thirds of our dollar growth coming from our home fragrance and body care categories, which incorporated newness, innovation and fashion.one-third of the growth coming from soaps and sanitizers. In the direct channel, fourth quarter sales increased by 74%, or $319 million. We focused on increasing our fulfillment capacity to meet the significant increase in demand, and, as a result, are achieving record productivity while maintaining consistent delivery times for our customers. Traffic in the stores channel was limited during the Holiday time period by capacity constraints in stores on high volume days.
The increase in comparable sales was driven by increases in digital traffic, conversion and average unit retail, partially offset by a decline in store traffic, which was particularly constrained on high volume Holiday days.
Victoria’s Secret
For the fourth quarter of 2020, net sales decreased $376 million to $2.100 billion; comparable sales decreased 3%; and comparable store sales was primarily driven by higher average unit retail.
Victoria's Secret and Bath & Body Works International
For 2017, netdecreased 18%. Net sales increased $79 million to $502 million primarily related to new company-owned Victoria's Secret stores and direct channel growth in Greater China and additional stores opened by our partners.
Other
For 2017, net sales increased $77 million to $595 million primarilydecreased due to the permanent store closures and declines in store traffic. These declines were partially offset by an increase in wholesaleVictoria's Secret Direct channel sales, which increased 33% to our international partners.$831 million, reflecting growth in Lingerie, PINK and Beauty.
The decrease in comparable sales was driven by a decline in store traffic, which was particularly constrained on high volume Holiday days, partially offset by increases in conversion, average unit retail and digital traffic.
Gross Profit
For 2017,the fourth quarter of 2020, our gross profit decreased $166increased $515 million to $4.959$2.309 billion, and our gross profit rate (expressed as a percentage of net sales) decreasedincreased to 39.3%47.9% from 40.8%38.1% primarily as a result of:
Bath & Body Works
For the fourth quarter of 2020, the gross profit increase was due to increased merchandise margin dollars related to the increase in net sales and the strong customer response to our merchandise assortment which allowed us to strategically pull back on promotional activity and marketing related offers, partially offset by higher expenses due to increased direct channel fulfillment and shipping costs.
40

Table ofContents
The gross profit rate increase was driven by an increase in the merchandise margin rate reflecting a meaningful pullback in promotional activity and buying and occupancy leverage on higher net sales.
Victoria’s Secret
For 2017,the fourth quarter of 2020, the gross profit increase was due to improved response to our merchandise assortments, the disciplined management of inventory, as well as strong selling execution in stores and online, all of which enabled us to reduce promotional activity during the quarter. Additionally, occupancy expenses were lower this period due to the permanent store closures, rent relief totaling $66 million and a $30 million decrease was drivenin store and lease asset impairment charges recognized in occupancy expense. These increases were partially offset by lower merchandise margin dollars related to the decrease in net sales.
The gross profit rate decreaseincrease was primarily driven by deleverage ofa higher merchandise margin rate reflecting a meaningful pullback in promotional activity, leverage on buying and occupancy expense from the mix shift to the direct channel, and the higher asset impairment charges in the prior year.
General, Administrative and Store Operating Expenses
For the fourth quarter of 2020, our general, administrative and store operating expenses on lowerincreased $12 million to $1.034 billion due to an increase in Bath & Body Works store selling expenses due to the increase in net sales and to support COVID-19 guidelines, and an increase in incentive compensation payouts given company performance, partially offset by reductions at Victoria's Secret driven by lower store selling and other expenses as a result of our profit improvement plan and store closures.
The general, administrative and store operating expense rate decreased to 21.5% from 21.7% driven by leverage on higher net sales.
Impairment of Goodwill
In the fourth quarter of 2019, our annual goodwill impairment assessment concluded that the carrying value of the Victoria's Secret reporting unit exceeded its fair value. Accordingly, we recognized a pre-tax goodwill impairment charge of $690 million in the Victoria's Secret segment.
Other Income (Loss) and Expenses
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for the fourth quarter of 2020 and 2019:
Fourth Quarter20202019
Average daily borrowings (in millions)$6,499 $5,617 
Average borrowing rate (in percentages)7.2 %6.6 %
For the fourth quarter of 2020, our interest expense increased $25 million to $117 million due to both higher average daily borrowings and average borrowing rate.
Provision for Income Taxes
For the fourth quarter of 2020, our effective tax rate was 25.5%, in line with our combined estimated federal and state statutory rate. The 2019 rate was lower merchandise marginthan our combined estimated federal and state statutory rate primarily due to increased promotional activity, partially offset by lower catalogue coststhe Victoria's Secret goodwill impairment charge, which generated minimal tax benefit in the U.S.
Results of Operations—2019 Compared to 2018
The following information summarizes our results of operations for 2019 compared to 2018.
Operating Income (Loss)
The following table provides our segment operating income (loss) and operating income (loss) rates (expressed as a percentage of net sales) for 2019 in comparison to 2018:
   Operating Income (Loss) Rate
2019201820192018
 (in millions)  
Bath & Body Works$1,224 $1,103 22.9 %23.1 %
Victoria’s Secret(782)518 (10.4 %)6.4 %
Other (a)(184)(384)(369.1 %)(107.1 %)
Total Operating Income$258 $1,237 2.0 %9.3 %
 ________________
41

Table ofContents
(a)Includes corporate infrastructure and governance functions, and other cost reductions.non-recurring items that are deemed to be corporate in nature. Results for 2018 also include the Henri Bendel and La Senza businesses.
For 2019, operating income decreased $979 million to $258 million, and the operating income rate decreased to 2.0% from 9.3%. The drivers of the operating income results are discussed in the following sections.
Net Sales
The following table provides net sales for 2019 in comparison to 2018:
20192018% Change
 (in millions) 
Bath & Body Works Stores - U.S. and Canada$4,212 $3,907 %
Bath & Body Works Direct958 724 32 %
Bath & Body Works International (a)185 145 28 %
Total Bath & Body Works5,355 4,776 12 %
Victoria’s Secret Stores - U.S. and Canada5,112 5,628 (9 %)
Victoria’s Secret Direct1,693 1,747 (3 %)
Victoria's Secret International (b)704 728 (3 %)
Total Victoria’s Secret7,509 8,103 (7 %)
Other (c)50 358 (86 %)
Total Net Sales$12,914 $13,237 (2 %)
________________
(a)Results include royalties associated with franchised store and wholesale sales.
(b)Results include company-operated stores in the U.K. and Greater China, royalties associated with franchised stores and wholesale sales.
(c)Results for 2019 include wholesale revenues to La Senza subsequent to the Company's divestiture of the business in 2018. Results for 2018 include store and direct sales for Henri Bendel and La Senza.
The following table provides a reconciliation of net sales for 2018 to 2019:
Bath &
Body Works
Victoria’s
Secret
OtherTotal
 (in millions)
2018 Net Sales$4,776 $8,103 $358 $13,237 
Comparable Store Sales190 (507)— (317)
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net117 (4)— 113 
Direct Channels234 (56)— 178 
Private Label Credit Card— — 
International Wholesale, Royalty and Other40 (18)30 
Divested/Closed Businesses— —��(316)(316)
Foreign Currency Translation(2)(15)— (17)
2019 Net Sales$5,355 $7,509 $50 $12,914 

42

Table ofContents
The following table compares 2019 comparable sales to 2018:
20192018
Comparable Sales (Stores and Direct) (a)
Bath & Body Works (b)10 %11 %
Victoria's Secret (c)(8 %)(2 %)
Total Comparable Sales(1 %)%
Comparable Store Sales (a)
Bath & Body Works (b)%%
Victoria's Secret (c)(9 %)(6 %)
Total Comparable Store Sales(3 %)(1 %)
 ________________
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. The change in comparable sales provides an indication of period over period growth (decline). A store is typically included in the calculation of comparable sales when it has been open 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales is calculated on a comparable calendar period as opposed to a fiscal basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(b)Includes company-operated stores in the U.S. and Canada.
(c)Includes company-operated stores in the U.S., Canada, the U.K. and Greater China.
The results by segment are as follows:
Bath & Body Works
For 2017,2019, net sales increased $579 million to $5.355 billion; comparable sales increased 10%; and comparable store sales increased 5%. Net sales increased in all of our main categories including home fragrance, body care and soaps and sanitizers, which incorporated newness, innovation and fashion.
The increase in comparable sales was driven by increases in store conversion and digital traffic.
Victoria’s Secret
For 2019, net sales decreased $594 million to $7.509 billion; comparable sales decreased 8%; and comparable store sales decreased 9%. Victoria's Secret Lingerie comparable sales were down in the high-single digit range, primarily due to declines in bras and apparel, driven by merchandise performance. PINK comparable sales were down in the low-double digit range, primarily driven by declines in apparel, principally in tops, due to merchandise performance and the exit of the swim business. Victoria’s Secret Beauty comparable sales increased in the low-single digit range, as growth in accessories and PINK beauty were partially offset by a decline in the lip business.
The decrease in comparable sales was driven by declines in store traffic, average unit retail and digital conversion.
Other
For 2019, net sales decreased $308 million primarily due to the sale of La Senza and closure of Henri Bendel in the fourth quarter of 2018.
Gross Profit
For 2019, our gross profit decreased $449 million to $4.450 billion, and our gross profit rate (expressed as a percentage of net sales) decreased to 34.5% from 37.0% primarily as a result of:
Bath & Body Works
For 2019, the gross profit increase was driven by higher merchandise margin dollars related to the increase in net sales, partially offset by higher occupancy expenses due to higher distribution and fulfillment expenses related to higher direct channel sales and investments in store real estate.
The gross profit rate decrease was driven by a decreasedecline in the merchandise margin rate primarily due to increased promotional activity,increases in supply chain and sourcing costs and the sales mix of category sales and channel mix.shift into the direct business, which has a lower merchandise margin rate than the stores channel.
Victoria's
43

Table ofContents
Victoria’s Secret and Bath & Body Works International
For 2017,2019, the gross profit increasedecrease was primarily driven by increasedlower merchandise margin dollars related to higherthe decrease in net sales and an increase in Greater China and additional stores opened by our partners. These increases were partially offset by higher occupancy expenses duelong-lived store asset impairment charges, from $101 million in 2018 to investments$263 million in store real estate in Greater China and at Victoria's Secret U.K.2019.
The gross profit rate decrease was driven by ana decline in the merchandise margin rate due to increased promotions to drive traffic and clear inventory, the increase in long-lived store asset impairment charges and buying and occupancy expenses due to investments in store real estate in Greater China and at Victoria's Secret U.K.deleverage on lower net sales.
General, Administrative and Store Operating Expenses
For 2017,2019, our general, administrative and store operating expenses increased $109decreased $91 million to $3.231$3.472 billion primarily driven by an increase in marketing expenses due to increased direct mailthe elimination of the La Senza and Henri Bendel businesses and lower marketing and store selling expenses at Victoria's Secret, partially offset by higher selling and marketing expenses related to higher sales volume at Bath & Body Works and in Greater China due to the increase in net sales, and as a result of our investment in Greater China. These increases were partially offset by lower selling expenses related to lower sales volumes at Victoria's Secret and severance charges recorded in the first quarter of 2016 related to the Victoria's Secret restructuring.Works.
The general, administrative and store operating expense rate increasedremained flat at 26.9% as the absence of the higher-rate La Senza and Henri Bendel businesses and declines in marketing and store selling expenses at Victoria's Secret were offset by deleverage on lower net sales.
Impairment of Goodwill
In 2019, our goodwill impairment assessments concluded that the carrying values of our Victoria's Secret and Victoria's Secret Greater China reporting units exceeded their fair values. Accordingly, we recognized pre-tax goodwill impairment charges of $720 million in the Victoria's Secret segment.
Loss on Divestiture of La Senza
In 2018, we recognized a pre-tax loss on the sale of La Senza of $99 million related to 25.6% from 24.8% primarily duethe recognition of $45 million of accumulated translation adjustments and the loss related to increased marketing expenses.

the transfer of the net working capital and long-lived store assets to the buyer.
Other Income (Loss) and Expenses
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for 20172019 and 2016:2018:
2017 201620192018
Average daily borrowings (in millions)$5,827
 $5,827
Average daily borrowings (in millions)$5,725 $5,853 
Average borrowing rate (in percentages)7.0% 6.8%Average borrowing rate (in percentages)6.6 %6.6 %
For 2017,2019, our interest expense increased $12decreased $7 million to $406$378 million due to a higherlower average borrowing rate and the impact of the extra week in 2017.daily borrowings.
Other Income (Loss)
For 2017,2019, our other income (loss) decreased $97$66 million to a $10$61 million loss. Activity in 2016 includedloss due to a distribution received from Easton Town Center, LLC resulting in a pre-tax gain of $108 million, partially offset by a $36$40 million pre-tax loss onassociated with the early extinguishment of the 2017 Notes. In 2017, we recognized a $45$764 million pre-tax loss on extinguishmentin outstanding notes maturing between 2020 and 2022 and $37 million of the 2019 Notes, partially offset by gainscharges to increase reserves related to distributions from certainongoing contingent obligations for the La Senza business, which was sold in the fourth quarter of our Easton investments.2018.
Provision for Income Taxes
For 2017,2019, our effective tax rate decreasedwas (101.9%) compared to 25.1%24.9% in 2018. The 2019 rate varied from 31.7%.our combined estimated federal and state statutory rate primarily due to the Victoria's Secret goodwill impairment charges, which generated minimal tax benefit. The 20172018 rate was lower than our combined estimated federal and state statutory rate primarily due to the benefit related to changes in U.S. tax legislation. The 2016 rate was lower than our combined estimated federal and state statutory rate primarily due toeffects of the resolutiondivestiture of certain tax matters.the La Senza business.
44

Table ofContents
Results of Operations—Fourth Quarter of 20172019 Compared to Fourth Quarter of 20162018
We utilize the retail calendar for reporting. As such, theThe following information summarizes our results of operations for the fourth quarter of 2017 represent the 14-week period ended February 3, 2018, and the results for2019 compared to the fourth quarter of 2016 represent the 13-week period ended January 28, 2017. The extra week accounted for approximately $160 million in incremental net sales and an estimated $46 million in incremental operating income in 2017.2018.
Operating Income (Loss)
The following table provides our segment operating income (loss) and operating income (loss) rates (expressed as a percentage of net sales) for the fourth quarter of 20172019 in comparison to the fourth quarter of 2016:2018:
 Fourth QuarterOperating Income (Loss) Rate
2019201820192018
 (in millions)  
Bath & Body Works$664 $610 29.8 %30.6 %
Victoria’s Secret(531)362 (21.5 %)13.1 %
Other (a)(51)(172)— %(160.4 %)
Total Operating Income$82 $800 1.7 %16.5 %
 ________________
 Fourth Quarter Operating Income Rate
 2017 2016 2017 2016
 (in millions)    
Victoria’s Secret$457
 $494
 17.1% 19.1%
Bath & Body Works557
 502
 31.0% 31.0%
Victoria's Secret and Bath & Body Works International4
 10
 2.3% 8.3%
Other (a)(31) (18) (16.1)% (11.7)%
Total Operating Income$987
 $988
 20.5% 22.0%
(a)Includes corporate infrastructure and governance functions, and other non-recurring items that are deemed to be corporate in nature. Results for 2018 also include the Henri Bendel and La Senza businesses.
 ________________
(a)Includes Mast Global, La Senza, Henri Bendel and Corporate.
For the fourth quarter of 2017,2019, operating income decreased $1$718 million to $987$82 million, and the operating income rate decreased to 20.5%1.7% from 22.0%16.5%. The drivers of the operating income results are discussed in the following sections.

Net Sales
The following table provides net sales for the fourth quarter of 20172019 in comparison to the fourth quarter of 2016:2018:
20192018% Change
(in millions) 
Bath & Body Works Stores - U.S. and Canada$1,744 $1,626 %
Bath & Body Works Direct431 325 33 %
Bath & Body Works International (a)56 44 27 %
Total Bath & Body Works2,231 1,995 12 %
Victoria’s Secret Stores - U.S. and Canada1,649 1,849 (11 %)
Victoria’s Secret Direct627 683 (8 %)
Victoria's Secret International (b)200 218 (8 %)
Total Victoria’s Secret2,476 2,750 (10 %)
Other (c)— 107 (100 %)
Total Net Sales$4,707 $4,852 (3 %)
________________
(a)Results include royalties associated with franchised store and wholesale sales.
(b)Results include company-operated stores in the U.K. and Greater China, royalties associated with franchised stores and wholesale sales.
(c)Results for 2018 include store and direct sales for Henri Bendel and La Senza.
45

Table ofContents
Fourth Quarter 2017 2016 % Change
  (in millions)  
Victoria’s Secret Stores (a) $2,038
 $2,063
 (1%)
Victoria’s Secret Direct 631
 526
 20%
Total Victoria’s Secret 2,669
 2,589
 3%
Bath & Body Works Stores (a) 1,545
 1,422
 9%
Bath & Body Works Direct 249
 198
 26%
Total Bath & Body Works 1,794
 1,620
 11%
Victoria's Secret and Bath & Body Works International 170
 124
 37%
Other (b) 190
 156
 21 %
Total Net Sales $4,823
 $4,489
 7%
 ________________
(a)Includes company-owned stores in the U.S. and Canada.
(b)Includes Mast Global, La Senza, Henri Bendel and Corporate.
The following table provides a reconciliation of net sales for the fourth quarter of 20172018 to the fourth quarter of 2016:2019:
Bath & Body
Works
Victoria’s
Secret
OtherTotal
(in millions)
2018 Net Sales$1,995 $2,750 $107 $4,852 
Comparable Store Sales79 (198)— (119)
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net38 (12)— 26 
Direct Channels106 (58)— 48 
Private Label Credit Card— (5)— (5)
International, Wholesale, Royalty and Other11 (2)(13)(4)
Divested/Closed Businesses— — (94)(94)
Foreign Currency Translation— 
2019 Net Sales$2,231 $2,476 $— $4,707 
Fourth Quarter 
Victoria’s
Secret
 
Bath & Body
Works
 
Victoria’s Secret
and
Bath & Body
Works
International
 Other Total
  (in millions)
2016 Net Sales $2,589
 $1,620
 $124
 $156
 $4,489
Comparable Store Sales (116) 52
 (8) (2) (74)
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net 87
 66
 24
 3
 180
Foreign Currency Translation 4
 5
 5
 3
 17
Direct Channels 105
 51
 14
 6
 176
International, Wholesale, Royalty and Other 
 
 11
 24
 35
2017 Net Sales $2,669
 $1,794
 $170
 $190
 $4,823


The following table compares fourth quarter of 20172019 comparable sales to fourth quarter of 2016:2018:
20192018
Fourth Quarter 2017 2016
Comparable Sales (Stores and Direct) (a)    Comparable Sales (Stores and Direct) (a)
Bath & Body Works (b)Bath & Body Works (b)10 %12 %
Victoria's Secret (b)(c) (1)% (3)%(10 %)(3 %)
Bath & Body Works (b) 6 % 5 %
Total Comparable Sales 2 %  %Total Comparable Sales(2 %)%
    
Comparable Store Sales (a)    Comparable Store Sales (a)
Victoria’s Secret (b) (6)% (2)%
Bath & Body Works (b) 4 % 2 %Bath & Body Works (b)%%
Victoria's Secret (c)Victoria's Secret (c)(11 %)(7 %)
Total Comparable Store Sales (2)%  %Total Comparable Store Sales(4 %)(1 %)
 ________________
(a)
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable sales for 2017 was calculated on a 14-to-14-week

basis and the percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. The change in comparable sales provides an indication of period over period growth (decline). A store is typically included in the calculation of comparable sales when it has been open 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for 2016 wasthe brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales is calculated on a 13-to-13-weekcomparable calendar period as opposed to a fiscal basis. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(b)Includes company-owned stores in the U.S. and Canada.
(b)Includes company-operated stores in the U.S. and Canada.
(c)Includes company-operated stores in the U.S., Canada, the U.K. and Greater China.
The results by segment are as follows:
Victoria’s Secret
For the fourth quarter of 2017, net sales increased $80 million to $2.669 billion, comparable sales decreased 1%, and comparable store sales decreased 6%. Net sales increased in PINK, beauty and sport apparel driven by merchandise assortment that incorporated newness, innovation and fashion. These results were partially offset by a decrease in lingerie sales driven by a decline in unconstructed and sport bra performance.
The decrease in comparable store sales was driven primarily by lower traffic and lower average unit retail.
Bath & Body Works
For the fourth quarter of 2017,2019, net sales increased $174$236 million to $1.794 billion,$2.231 billion; comparable sales increased 6%,10%; and comparable store sales increased 4%5%. Net sales increased in theall of our main categories including home fragrance, and body care categories,and soaps and sanitizers, which incorporated newness, innovation and fashion.
The increase in comparable store sales was driven by higher average unit retail.increases in store conversion and digital traffic.
Victoria's
46

Table ofContents
Victoria’s Secret and Bath & Body Works International
For the fourth quarter of 2017,2019, net sales increased $46decreased $274 million to $170 million, primarily related to new company-owned$2.476 billion; comparable sales decreased 10%; and comparable store sales decreased 11%. Victoria's Secret storesLingerie comparable sales were down in the mid-teens as we continued to pull back promotional activity in bras, and direct channeldue to merchandise performance in sleepwear. PINK comparable sales were down in the mid-teens driven by declines in apparel, principally in tops, due to merchandise performance. PINK lingerie sales were about flat to last year. Victoria’s Secret Beauty comparable sales increased in the low-single digit range due to growth in Greater Chinaprestige fragrance, driven by a strong launch of Bombshell Intense, and additional stores openedin PINK beauty and accessories.
The decrease in comparable sales was driven by our partners.declines in store traffic, average unit retail and digital conversion.
Other
For the fourth quarter of 2017,2019, net sales increased $34 million to $190decreased $107 million primarily due to an increasethe sale of La Senza and closure of Henri Bendel in wholesale sales to our international partners.the fourth quarter of 2018.
Gross Profit
For the fourth quarter of 2017,2019, our gross profit increased $96decreased $174 million to $2.040$1.794 billion, and our gross profit rate (expressed as a percentage of net sales) decreased to 42.3%38.1% from 43.3%40.6% primarily as a result of:
Victoria’s Secret
For the fourth quarter of 2017, the gross profit increase was driven by higher merchandise margin dollars related to the increase in net sales, partially offset by an increase in distribution and fulfillment expenses related to higher direct channel sales.
The gross profit rate decrease was driven by a decrease in the merchandise margin rate primarily due to increased promotional activity.
Bath & Body Works
For the fourth quarter of 2017,2019, the gross profit increase was driven by higher merchandise margin dollars related to the increase in net sales, partially offset by higher occupancy expenses due to investments in store real estate andhigher distribution and fulfillment expenses related to higher direct channel sales.sales and investments in store real estate.
The gross profit rate decrease was primarily driven by a decline in the merchandise margin rate due to increases in supply chain and sourcing costs and the sales mix shift into the direct business, which has a lower merchandise margin rate than the stores channel.
Victoria’s Secret
For the fourth quarter of 2019, the gross profit decrease was primarily driven by lower merchandise margin dollars related to the decrease in net sales and an increase in long-lived store asset impairment charges, from $20 million in the fourth quarter of 2018 to $45 million in the fourth quarter of 2019.
The gross profit rate decrease was driven by a decreasedecline in the merchandise margin rate primarily due to increased promotional activity, partially offset by leverage ofpromotions to drive traffic and clear inventory, the increase in long-lived store asset impairment charges and buying and occupancy expensesdeleverage on higherlower net sales.
Victoria's Secret and Bath & Body Works International
For the fourth quarter of 2017, the gross profit increase was driven by increased merchandise margin dollars related to higher net sales in Greater China and additional stores opened by our partners, partially offset by higher occupancy expenses due to investments in store real estate in Greater China and at Victoria's Secret U.K.
The gross profit rate decrease was driven by an increase in occupancy expenses due to investments in store real estate in Greater China and at Victoria's Secret U.K.

General, Administrative and Store Operating Expenses
For the fourth quarter of 2017,2019, our general, administrative and store operating expenses increased $97decreased $47 million to $1.053$1.022 billion drivendue to the elimination of the La Senza and Henri Bendel businesses and lower marketing and store selling expenses at Victoria's Secret, partially offset by higher selling and marketing expenses duerelated to higher sales volumes and an increase in marketing expenses primarily due to increased direct mailvolume at Victoria's Secret.Bath & Body Works.
The general, administrative and store operating expense rate increaseddecreased to 21.8%21.7% from 21.3% primarily due22.0% driven by the absence of the higher-rate La Senza and Henri Bendel businesses.
Impairment of Goodwill
In the fourth quarter of 2019, our annual goodwill impairment assessment concluded that the carrying value of the Victoria's Secret reporting unit exceeded its fair value. Accordingly, we recognized a pre-tax goodwill impairment charge of $690 million in the Victoria's Secret segment.
Loss on Divestiture of La Senza
In the fourth quarter of 2018, we recognized a pre-tax loss on the sale of La Senza of $99 million related to increased marketing expenses.the recognition of $45 million of accumulated translation adjustments and the transfer of the net working capital and long-lived store assets to the buyer.
47

Table ofContents
Other Income (Loss) and Expense
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for the fourth quarter of 20172019 and 2016:2018:
Fourth Quarter 2017 2016Fourth Quarter20192018
Average daily borrowings (in millions) $5,893
 $5,779
Average daily borrowings (in millions)$5,617 $5,880 
Average borrowing rate (in percentages) 6.9% 6.9%Average borrowing rate (in percentages)6.6 %6.4 %
For the fourth quarter of 2017,2019, our interest expense increased $8decreased $1 million to $106$92 million due to the impact of the extra week in 2017 and an increase inlower average daily borrowings.
Other Income (Loss)
For the fourth quarter of 2017, our other income (loss) decreased $42 million to a $38 million loss primarily drivenborrowings partially offset by a $45 million pre-tax loss on extinguishment of the 2019 Notes.higher average borrowing rate.
Provision for Income Taxes
For the fourth quarter of 2017,2019, our effective tax rate decreaseddeclined compared to 21.1%24.0% in 2018. The 2019 rate varied from 29.2%.our combined estimated federal and state statutory rate primarily due to the Victoria's Secret goodwill impairment charge, which generated minimal tax benefit. The 20172018 rate was lower than our combined estimated federal and state statutory rate primarily due to the benefit related to changes in U.S. tax legislation. The 2016 rate was lower than our combined estimated federal and state statutory rate primarily due to the resolutioneffects of certain tax matters.
Results of Operations—2016 Compared to 2015
Operating Income
The following table provides our segment operating income (loss) and operating income rates (expressed as a percentage of net sales) for 2016 in comparison to 2015:
     Operating Income Rate
 2016 2015 2016 2015
 (in millions)    
Victoria’s Secret$1,173
 $1,391
 15.1% 18.1%
Bath & Body Works907
 858
 23.6% 23.9%
Victoria's Secret and Bath & Body Works International40
 88
 9.4% 22.8%
Other (a)(117) (145) (22.6)% (28.5)%
Total Operating Income$2,003
 $2,192
 15.9% 18.0%
 ________________
(a)Includes Mast Global, La Senza, Henri Bendel and Corporate.
For 2016, operating income decreased $189 million to $2.003 billion, and the operating income rate decreased to 15.9% from 18.0%. The drivers of the operating income results are discussed in the following sections.

Net Sales
The following table provides net sales for 2016 in comparison to 2015:
 2016 2015 % Change
 (in millions)  
Victoria’s Secret Stores (a)$6,199
 $6,112
 1%
Victoria’s Secret Direct1,582
 1,560
 1%
Total Victoria’s Secret7,781
 7,672
 1%
Bath & Body Works Stores (a)3,400
 3,225
 5%
Bath & Body Works Direct452
 362
 25%
Total Bath & Body Works3,852
 3,587
 7%
Victoria's Secret and Bath & Body Works International423
 385
 10%
Other (b)518
 510
 2%
Total Net Sales$12,574
 $12,154
 3%
________________
(a)Includes company-owned stores in the U.S. and Canada.
(b)Includes Mast Global, La Senza, Henri Bendel and Corporate.
The following table provides a reconciliation of net sales for 2015 to 2016:
 
Victoria’s
Secret
 
Bath &
Body Works
 
Victoria’s Secret
and
Bath & Body
Works
International
 Other Total
  
2015 Net Sales$7,672
 $3,587
 $385
 $510
 $12,154
Comparable Store Sales(46) 95
 2
 3
 54
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net136
 82
 65
 (5) 278
Foreign Currency Translation(3) (2) (21) (3) (29)
Direct Channels22
 90
 
 11
 123
International Wholesale, Royalty and Other
 
 (8) 2
 (6)
2016 Net Sales$7,781
 $3,852
 $423
 $518
 $12,574

The following table compares 2016 comparable sales to 2015:
 2016 2015
Comparable Sales (Stores and Direct) (a)   
Victoria's Secret (b) % 5%
Bath & Body Works (b)6 % 7%
Total Comparable Sales2 % 5%
    
Comparable Store Sales (a)   
Victoria’s Secret (b)(1)% 5%
Bath & Body Works (b)3 % 5%
Total Comparable Store Sales1 % 5%
 ________________
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. Comparable sales attributable to our international stores are calculated on a constant currency basis.

(b)Includes company-owned stores in the U.S. and Canada.
The results by segment are as follows:
Victoria’s Secret
For 2016, net sales increased $109 million to $7.781 billion, comparable sales remained flat, and comparable store sales decreased 1%.  Net sales increased primarily due to increases in PINK and sport, driven by a compelling merchandise assortment that incorporated newness, innovation and fashion. These results were partially offset by decreases in swim and apparel due to a strategic decision to exit these categories, core bras due to lower average unit retail prices, and beauty as we reposition the category.
The decrease in comparable store sales was driven by a lower average unit retail and the impact of exited categories.
Bath & Body Works
For 2016, net sales increased $265 million to $3.852 billion, comparable sales increased 6%, and comparable store sales increased 3%. Net sales increased in most categories, including home fragrance and body care, which incorporated newness, innovation, and fashion.
The increase in comparable store sales was primarily driven by a higher average unit retail.
Victoria's Secret and Bath & Body Works International
For 2016, net sales increased $38 million to $423 million primarily related to newly acquired Victoria's Secret Beauty and Accessories stores in Greater China, company-owned Victoria's Secret stores in the U.K. and additional stores opened by our partners. These results were partially offset by softness in the Victoria's Secret Beauty and Accessories business and the negative impacts of foreign currency.
Other
For 2016, net sales increased $8 million to $518 million primarily due to increases in our La Senza and Henri Bendel direct channels, partially offset by store closures and the negative impacts of foreign currency at La Senza.
Gross Profit
For 2016, our gross profit decreased $79 million to $5.125 billion, and our gross profit rate (expressed as a percentage of net sales) decreased to 40.8% from 42.8% primarily as a result of:
Victoria’s Secret
For 2016, the gross profit decrease was primarily driven by a decline in merchandise margin due to clearance activity on non-go forward merchandise categories, promotions and pricing to drive trial in beauty and other key categories and fabric cancellations related to restructuring activities. Offsetting the merchandise margin decline, buying and occupancy expenses decreased primarily driven by a decrease in catalogue costs and other cost reductions from strategic actions taken in the first quarter, partially offset by an increase in occupancy expenses due to investments in store real estate.
The gross profit rate decrease was driven primarily by increases in the promotional and clearance activity described above, the expenses related to the restructuring activities and investments in store real estate, partially offset by lower buying and occupancy expenses due to decreased catalogue costs.
Bath & Body Works
For 2016, the gross profit increase was primarily driven by higher merchandise margin dollars related to the increase in net sales. The increase in merchandise margin was partially offset by higher occupancy expenses due to investments in store real estate.
The gross profit rate decrease was driven by an increase in occupancy expenses primarily due to investments in store real estate.
Victoria's Secret and Bath & Body Works International
For 2016, the gross profit decrease was primarily due to higher occupancy expenses driven by investments in store real estate in Greater China and the U.K., lower merchandise margin dollars at Victoria's Secret Beauty and Accessories due to business

performance, and the negative impacts of foreign currency. These decreases were partially offset by increased merchandise margin dollars generated from higher net sales.
The gross profit rate decrease was driven by higher occupancy expenses due to investments in store real estate, a decrease in merchandise margin rate at Victoria's Secret Beauty and Accessories and the negative impacts of foreign currency.
General, Administrative and Store Operating Expenses
For 2016, our general, administrative and store operating expenses increased $110 million to $3.122 billion primarily driven by increased store selling expenses related to higher sales volume and investments in selling to improve the customer experience, increased marketing to drive traffic, severance charges related to the Victoria's Secret restructuring activities, and corporate expenses in Greater China, partially offset by lower incentive compensation expense.
Other Income and Expenses
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for 2016 and 2015:
 2016 2015
Average daily borrowings (in millions)$5,827
 $5,005
Average borrowing rate (in percentages)6.8% 6.7%

For 2016, our interest expense increased $60 million to $394 million primarily due to an increase in average borrowings related to the October 2015 $1 billion issuance of our 2035 Notes, as well as an increase in the average borrowing rate.
Other Income (Loss)
For 2016, our other income (loss) increased $11 million to $87 million primarily driven by a distribution received from Easton Town Center, LLC resulting in a gain of $108 million, partially offset by a $36 million loss on extinguishment of the 2017 Notes. In 2015, we recognized a gain of $78 million due to the divestiture of our remaining ownership interest in the third-party apparel sourcingLa Senza business.
Provision for Income Taxes
For 2016, our effective tax rate decreased to 31.7% from 35.2%. The 2016 rate was lower than our combined estimated federal and state statutory rate primarily due to the resolution of certain tax matters. The 2015 rate was lower than our combined estimated federal and state statutory rate primarily due to foreign earnings taxed at a rate lower than our combined estimated federal and state statutory rate.
Results of Operations—Fourth Quarter of 2016 Compared to Fourth Quarter of 2015    
Operating Income
The following table provides our segment operating income (loss) and operating income rates (expressed as a percentage of net sales) for the fourth quarter of 2016 in comparison to the fourth quarter of 2015:
 Fourth Quarter Operating Income Rate
 2016 2015 2016 2015
 (in millions)    
Victoria’s Secret$494
 $594
 19.1% 22.7%
Bath & Body Works502
 487
 31.0% 32.1%
Victoria's Secret and Bath & Body Works International10
 28
 8.3% 25.0%
Other (a)(18) (31) (11.7)% (20.7)%
Total Operating Income$988
 $1,078
 22.0% 24.5%
 ________________
(a)Includes Mast Global, La Senza, Henri Bendel and Corporate.
For the fourth quarter of 2016, operating income decreased $90 million to $988 million, and the operating income rate decreased to 22.0% from 24.5%. The drivers of the operating income results are discussed in the following sections.

Net Sales
The following table provides net sales for the fourth quarter of 2016 in comparison to the fourth quarter of 2015:
Fourth Quarter 2016 2015 % Change
  (in millions)  
Victoria’s Secret Stores (a) $2,063
 $2,047
 1%
Victoria’s Secret Direct 526
 567
 (7%)
Total Victoria’s Secret 2,589
 2,614
 (1%)
Bath & Body Works Stores (a) 1,422
 1,362
 4%
Bath & Body Works Direct 198
 158
 25%
Total Bath & Body Works 1,620
 1,520
 7%
Victoria's Secret and Bath & Body Works International 124
 112
 10%
Other (b) 156
 149
 5 %
Total Net Sales $4,489
 $4,395
 2%
 ________________
(a)Includes company-owned stores in the U.S. and Canada.
(b)Includes Mast Global, La Senza, Henri Bendel and Corporate.
The following table provides a reconciliation of net sales for the fourth quarter of 2016 to the fourth quarter of 2015:
Fourth Quarter 
Victoria’s
Secret
 
Bath & Body
Works
 
Victoria’s Secret
and
Bath & Body
Works
International
 Other Total
  (in millions)
2015 Net Sales $2,614
 $1,520
 $112
 $149
 $4,395
Comparable Store Sales (38) 25
 
 (1) (14)
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net 52
 33
 25
 
 110
Foreign Currency Translation 2
 2
 (9) 1
 (4)
Direct Channels (41) 40
 
 4
 3
International, Wholesale, Royalty and Other 
 
 (4) 3
 (1)
2016 Net Sales $2,589
 $1,620
 $124
 $156
 $4,489


The following table compares fourth quarter of 2016 comparable sales to fourth quarter of 2015:
Fourth Quarter 2016 2015
Comparable Sales (Stores and Direct) (a)    
Victoria's Secret (b) (3)% 7%
Bath & Body Works (b) 5 % 7%
Total Comparable Sales  % 8%
     
Comparable Store Sales (a)    
Victoria’s Secret (b) (2)% 5%
Bath & Body Works (b) 2 % 6%
Total Comparable Store Sales  % 6%
 ________________
(a)The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through

the opening or closing of a second store. Comparable sales attributable to our international stores are calculated on a constant currency basis.
(b)Includes company-owned stores in the U.S. and Canada.
The results by segment are as follows:
Victoria’s Secret
For the fourth quarter of 2016, net sales decreased $25 million to $2.589 billion, comparable sales decreased 3%, and comparable store sales decreased 2%. Net sales decreased primarily driven by a decline in total core bra sales due to lower average unit retail prices and decreases in swim and apparel due to a strategic decision to exit these categories. These results were partially offset by increases in PINK, sport and beauty driven by compelling merchandise assortment that incorporated newness, innovation and fashion.
The decrease in comparable store sales was driven by a lower average unit retail and the impact of exited categories.
Bath & Body Works
For the fourth quarter of 2016, net sales increased $100 million to $1.620 billion, comparable sales increased 5%, and comparable store sales increased 2%. Net sales increased in most categories, including home fragrance and body care which incorporated newness, innovation, and fashion.
The increase in comparable store sales was primarily driven by a higher average unit retail.
Victoria's Secret and Bath & Body Works International
For the fourth quarter of 2016, net sales increased $12 million to $124 million, primarily related to newly acquired Victoria's Secret Beauty and Accessories stores in Greater China, company-owned Victoria's Secret stores in the U.K. and additional stores opened by our partners. These results were partially offset by softness in the Victoria's Secret Beauty and Accessories business and the negative impacts of foreign currency at Victoria's Secret U.K.
Other
For the fourth quarter of 2016, net sales increased $7 million to $156 million primarily due to increases in our La Senza and Henri Bendel direct channels, partially offset by store closures at La Senza.
Gross Profit
For the fourth quarter of 2016, our gross profit decreased $58 million to $1.944 billion, and our gross profit rate (expressed as a percentage of net sales) decreased to 43.3% from 45.6% primarily as a result of:
Victoria’s Secret
For the fourth quarter of 2016, the gross profit decrease was driven by a decline in merchandise margin primarily due to promotional events to drive traffic and proactively manage inventory and a decline in beauty as we reposition the category. Buying and occupancy expenses decreased primarily driven by a decrease in catalogue costs and other cost reductions from strategic actions taken in the first quarter, partially offset by an increase in occupancy expenses due to investments in store real estate.
The gross profit rate decrease was driven primarily by increases in the promotional and clearance activity described above, partially offset by lower buying and occupancy expenses due to decreased catalogue costs.
Bath & Body Works
For the fourth quarter of 2016, the gross profit increase was driven by higher merchandise margin dollars primarily related to the increase in net sales. The increase in merchandise margin was partially offset by an increase in occupancy expenses due to investments in store real estate.
The gross profit rate decrease was driven by an increase in occupancy expenses primarily due to investments in store real estate.
Victoria's Secret and Bath & Body Works International
For the fourth quarter of 2016, the gross profit decrease was driven by higher occupancy expenses due to investments in store real estate in Greater China and the U.K., softness in the Victoria's Secret Beauty and Accessories business and the negative

impacts of foreign currency on merchandise margin at Victoria's Secret U.K. These decreases were partially offset by increased merchandise margin dollars generated from higher net sales.
The gross profit rate decrease was driven by an increase in occupancy expenses due to investments in store real estate, a decrease in the merchandise margin rate at Victoria's Secret Beauty and Accessories and the negative impacts of foreign currency at Victoria's Secret U.K.
General, Administrative and Store Operating Expenses
For the fourth quarter of 2016, our general, administrative and store operating expenses increased $32 million to $956 million primarily driven by increased store selling expenses related to higher sales volume and investments in selling to improve the customer experience, increased marketing to drive traffic and corporate expenses in Greater China, partially offset by lower incentive compensation expense.
The general, administrative and store operating expense rate increased to 21.3% from 21.0% due to store selling, marketing and our investment in China, partially offset by a reduction in incentive compensation expense.
Other Income and Expense
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for the fourth quarter of 2016 and 2015:
Fourth Quarter 2016 2015
Average daily borrowings (in millions) $5,779
 $5,756
Average borrowing rate (in percentages) 6.9% 6.8%

For the fourth quarter of 2016, our interest expense increased $1 million to $98 million primarily due to an increase in the average borrowing rate.
Provision for Income Taxes
For the fourth quarter of 2016, our effective tax rate decreased to 29.2% from 35.2%. The 2016 rate was lower than our combined estimated federal and state statutory rate primarily due to the resolution of certain tax matters. The 2015 rate was lower than our combined estimated federal and state statutory rate primarily due to foreign earnings taxed at a rate lower than our combined estimated federal and state statutory rate.

FINANCIAL CONDITION
Liquidity and Capital Resources
Liquidity, or access to cash, is an important factor in determining our financial stability. We are committed to maintaining adequate liquidity. Cash generated from our operating activities provides the primary resources to support current operations, growth initiatives, seasonal funding requirements and capital expenditures. Our cash provided from operations is impacted by our net income (loss) and working capital changes. Our net income (loss) is impacted by, among other things, sales volume, seasonal sales patterns, success of new product introductions, profit margins and income taxes. Historically, sales are higher during the fourth quarter of the fiscal year due to seasonal and holiday-related sales patterns. Generally, our need for working capital peaks during the summer and fall months as inventory builds in anticipation of the holiday period. The majority of our cash and cash equivalents are held by domestic subsidiaries. Our cash and cash equivalents held by foreign subsidiaries were $348$397 million as of February 3, 2018.January 30, 2021.
COVID-19 Response
In response to the global COVID-19 crisis, we took prudent actions to manage expenses and to maintain our solid cash position and financial flexibility. We:
Furloughed most store associates as of April 5, 2020 during the temporary store closures, while continuing to provide healthcare benefits for eligible associates;
Suspended associate merit increases;
Temporarily reduced salaries for senior vice presidents and above by 20%;
Temporarily suspended cash compensation for all members of the Board of Directors;
Reduced fiscal 2020 capital expenditures from an original forecast of $550 million to $228 million;
Actively managed inventory to adjust for the impact of channel shifts to meet customer demand;
Temporarily suspended the quarterly cash dividend beginning in the second quarter of fiscal 2020;
Suspended many store and select office rent payments during the temporary closures. We believe in returning valuecompleted negotiations with the majority of landlords, leading to our shareholders through a combination of dividendsrent waivers or abatements relating to closure periods, rent relief relating to the post-reopening “recovery” period given traffic declines, and share repurchase programs. During 2017, we paid $686 million in regular dividends and repurchased $445 million of our common stock. We use cash flow generated from operating and financing activities to fund our dividends and share repurchase programs.rent deferrals;

The following table provides our debt balance, net of unamortized debt issuance costs and discounts, as of February 3, 2018 and January 28, 2017:
 February 3,
2018
 January 28,
2017
 (in millions)
Senior Unsecured Debt with Subsidiary Guarantee   
$1 billion, 6.875% Fixed Interest Rate Notes due November 2035 (“2035 Notes”)$990
 $989
$1 billion, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”)994
 992
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”)994
 992
$700 million, 6.75% Fixed Interest Rate Notes due July 2036 (“2036 Notes”)693
 692
$500 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”)497
 497
$500 million, 5.25% Fixed Interest Rate Notes due February 2028 (“2028 Notes”)495
 
$500 million, 8.50% Fixed Interest Rate Notes due June 2019 (“2019 Notes”) (a)
 496
$400 million, 7.00% Fixed Interest Rate Notes due May 2020 (“2020 Notes”)398
 397
Foreign Facilities with Subsidiary Guarantee1
 
Total Senior Unsecured Debt with Subsidiary Guarantee$5,062
 $5,055
Senior Unsecured Debt   
$350 million, 6.95% Fixed Interest Rate Debentures due March 2033 (“2033 Notes”)$348
 $348
$300 million, 7.60% Fixed Interest Rate Notes due July 2037 (“2037 Notes”)297
 297
Foreign Facilities without Subsidiary Guarantee87
 36
Total Senior Unsecured Debt$732
 $681
Total$5,794
 $5,736
Current Debt(87) (36)
Total Long-term Debt, Net of Current Portion$5,707
 $5,700
_______________
(a)The balance includes a fair value interest rate hedge adjustment which increasedConverted the debt balance by $2 million as of January 28, 2017.

Issuance of Notes
In January 2018, we issued $500 million of 5.25% notes due in February 2028. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by certain of our 100% owned subsidiaries (the “Guarantors”). The proceeds from the issuance were $495 million, which were net of issuance costs of $5 million. These issuance costs are being amortized through the maturity date of February 2028 and are included within Long-term Debt on the February 3, 2018 Consolidated Balance Sheet.

In June 2016, we issued $700 million of 6.75% notes due in July 2036. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by the Guarantors. The proceeds from the issuance were $692 million, which were net of issuance costs of $8 million. These issuance costs are being amortized through the maturity date of July 2036 and are included within Long-term Debt on the Consolidated Balance Sheets.
Redemption of Notes
In January 2018, we used the proceeds from the 2028 Notes to redeem the $500 million 2019 Notes for $540 million. The pre-tax loss on extinguishment of this debt was $45 million (after-tax loss of $29 million), which includes write-offs of unamortized issuance costs and discounts and losses related to terminated interest rate swaps associated with the 2019 Notes. This loss is included in Other Income (Loss) in the 2017 Consolidated Statement of Income.

In July 2016, we used the proceeds from the 2036 Notes to redeem the $700 million 2017 Notes for $742 million. The pre-tax loss on extinguishment of this debt was $36 million (after-tax net loss of $22 million), which is net of gains of $7 million related to terminated interest rate swaps associated with the 2017 Notes. This loss is included in Other Income (Loss) in the 2016 Consolidated Statement of Income.
Revolving Facility
In May 2017, we entered into an amendment and restatement ("Amendment") of our secured revolving credit facility ("Revolving Facility"). The Amendment maintains the aggregate amountto an asset-backed loan facility, issued $2.25 billion in new notes and extinguished $1.259 billion of the commitments of the lenders under thenotes primarily with near-term maturities; and

Extended payment terms to vendors.
Revolving Facility at $1 billion and extends the termination date from July 18, 2019 to May 11, 2022. The Amendment allows certain
48

Table of our non-U.S. subsidiaries to borrow and obtain letters of credit in U.S. dollars, Canadian dollars, Euros, Hong Kong dollars or British pounds.Contents
In addition, the Amendment reduced the commitment fees payable under the Revolving Facility, which are based on our long-term credit rating, to 0.25% per annum. The Amendment did not modify our quantitative covenant requirements, but did provide an increased limit on restricted payments in the event we do not meet the criteria to make these payments without limitation and provides greater flexibility with respect to our ability to grant liens on assets.
We incurred fees related to the Amendment of the Revolving Facility of $5 million, which were capitalized and recorded in Other Assets on the February 3, 2018 Consolidated Balance Sheet and are being amortized over the remaining term of the Revolving Facility.
The Revolving Facility fees related to committed and unutilized amounts are 0.25% per annum, and the fees related to outstanding letters of credit are 1.50% per annum. In addition, the interest rate on outstanding U.S. dollar borrowings is London Interbank Offered Rate (“LIBOR”) plus 1.50% per annum. The interest rate on outstanding foreign denominated borrowings is the applicable benchmark rate plus 1.50% per annum.
The Revolving Facility contains fixed charge coverage and debt to EBITDA financial covenants. We are required to maintain a fixed charge coverage ratio of not less than 1.75 to 1.00 and a consolidated debt to consolidated EBITDA ratio not exceeding 4.00 to 1.00 for the most recent four-quarter period. In addition, the Revolving Facility provides that investments and restricted payments may be made, without limitation on amount, if (a) at the time of and after giving effect to such investment or restricted payment, the ratio of consolidated debt to consolidated EBITDA for the most recent four-quarter period is less than 3.00 to 1.00 and (b) no default or event of default exists. As of February 3, 2018, we were in compliance with both of our financial covenants, and the ratio of consolidated debt to consolidated EBITDA was less than 3.00 to 1.00.
As of February 3, 2018, there wereJanuary 30, 2021, we had $3.9 billion in cash and cash equivalents with no borrowings outstanding under the Revolving Facility.
The Revolving Facility supports our letter of credit program. We had $9 million of outstanding letters of credit as of February 3, 2018 that reduced our remaining availability under our Revolving Facility.
Foreign Facilities
In addition to the Revolving Facility, we maintain various revolving and term loan bank facilities to support our operations in Greater China ("Foreign Facilities"). These facilities allow certain of our Greater China subsidiaries to borrow and obtain letters of credit in U.S. dollars and Chinese yuan.
During the fourth quarter of 2017, we entered into a new revolving facility with availability totaling $100 million. The obligation to pay principal and interest is jointly and severally guaranteed on a full and unconditional basis by L Brands, Inc. and the Guarantors. The interest rates on outstanding borrowings are based upon the applicable benchmark rate for the currency of each borrowing. During 2017, we borrowed $1 million under this facility. This borrowing, which matures on May 11, 2022, is included within Long-term Debt on the February 3, 2018 Consolidated Balance Sheet.
We also maintain various revolving and term loan bank facilities that are guaranteed by L Brands, Inc. with availability totaling $100 million. The interest rates on outstanding borrowings are based upon the applicable benchmark rate for the currency of each borrowing. During 2017, we borrowed $95 million and made payments of $44 million under these facilities. The maximum daily amount outstanding at any point in time during 2017 was $97 million. Current borrowings on these facilities mature between February 6, 2018 and December 18, 2018 and are included within Current Debt on the February 3, 2018 Consolidated Balance Sheet.

Working Capital and Capitalization
our ABL Facility. We believe that our available short-term and long-term capital resources are sufficient to fund foreseeable requirements.
Working Capital and Capitalization
The following table provides a summary of our working capital position and capitalization as of February 3, 2018, January 28, 2017 and January 30, 2016:2021, February 1, 2020 and February 2, 2019:
January 30, 2021February 1, 2020February 2, 2019
February 3, 2018
 January 28, 2017
 January 30, 2016
(in millions)
(in millions)
Net Cash Provided by Operating Activities (a)$1,406
 $1,990
 $2,027
Net Cash Provided by Operating ActivitiesNet Cash Provided by Operating Activities$2,039 $1,236 $1,377 
Capital Expenditures707
 990
 727
Capital Expenditures228 458 629 
Working Capital1,262
 1,451
 2,281
Working Capital (a)Working Capital (a)2,753 873 1,274 
Capitalization:     Capitalization:
Long-term Debt5,707
 5,700
 5,715
Long-term Debt6,366 5,487 5,739 
Shareholders’ Equity (Deficit)(753) (729) (259)Shareholders’ Equity (Deficit)(662)(1,499)(869)
Total Capitalization$4,954
 $4,971
 $5,456
Total Capitalization$5,704 $3,988 $4,870 
Remaining Amounts Available Under Credit Agreements (b)$991
 $992
 $992
Amounts Available Under the Credit Agreement (b)Amounts Available Under the Credit Agreement (b)$— $981 $991 
 ________________
(a)
As further discussed in Note 2 included in Item 8. Financial Statements and Supplementary Data, prior year amounts have been recast to reflect the retrospective application of ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting.
(a)The January 30, 2021 and February 1, 2020 amounts include Current Operating Lease Liabilities as a result of our adoption of ASC 842, Leases, in the first quarter of 2019.
(b)As of January 30, 2021, our borrowing base was $853 million but we were unable to draw upon the Credit Agreement as our consolidated cash balance exceeded $350 million. We had outstanding letters of credit, which reduce our availability under the Credit Agreement, of $63 million as of January 30, 2021, $19 million as of February 1, 2020, and $9 million as of February 2, 2019.
(b)Letters of credit issued reduce our remaining availability under the Revolving Facility. We had outstanding letters of credit that reduce our remaining availability under the Revolving Facility of $9 million as of February 3, 2018, and $8 million as of January 28, 2017 and January 30, 2016.
The following table provides certain measures of liquidity and capital resources as of February 3, 2018, January 28, 2017 and January 30, 2016:2021, February 1, 2020 and February 2, 2019:
January 30, 2021February 1, 2020February 2, 2019
Debt-to-capitalization Ratio (a)112 %138 %118 %
Operating Cash Flow to Capital Expenditures894 %270 %219 %
________________
(a)Long-term debt divided by total capitalization.
 February 3, 2018
 January 28, 2017
 January 30, 2016
Debt-to-capitalization Ratio (a)115% 115% 105%
Cash Flow to Capital Investment (b)199% 201% 279%
Cash Flow
________________
(a)Long-term debt divided by total capitalization
(b)
Net cash provided by operating activities divided by capital expenditures. As further discussed in Note 2 included in Item 8. Financial Statements and Supplementary Data, prior year net cash provided by operating activities have been recast to reflect the retrospective application of ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting.
Credit Ratings
The following table provides a summary of our credit ratings as ofcash flow activity for the fiscal years ended January 30, 2021, February 3, 2018:1, 2020 and February 2, 2019:
202020192018
 (in millions)
Cash and Cash Equivalents and Restricted Cash, Beginning of Year$1,499 $1,413 $1,515 
Net Cash Flows Provided by Operating Activities2,039 1,236 1,377 
Net Cash Flows Used for Investing Activities(219)(480)(609)
Net Cash Flows Provided by (Used for) Financing Activities610 (666)(872)
Effects of Exchange Rate Changes on Cash and Cash Equivalents and Restricted Cash(4)
Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash2,434 86 (102)
Cash and Cash Equivalents and Restricted Cash, End of Year$3,933 $1,499 $1,413 

49

Table ofContents
Moody’sS&PFitch
CorporateBa1BB+BB+
Senior Unsecured Debt with Subsidiary GuaranteeBa1BB+BB+
Senior Unsecured DebtBa2BB-BB
OutlookStableStableStable
Operating Activities
Our borrowing costsNet cash provided by operating activities in 2020 was $2.039 billion, including net income of $844 million. Net income included depreciation of $521 million, store and lease asset impairment charges of $254 million, gain from formation of the Victoria's Secret U.K. and Ireland joint venture of $54 million, loss on extinguishment of debt of $53 million, share-based compensation expense of $50 million, non-cash gain from Victoria's Secret Hong Kong store closure and lease termination of $39 million and deferred income tax expense of $33 million. Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital. The most significant item in working capital was an increase in operating cash flow of $379 million associated with the increase in Accounts Payables, Accrued Expenses and Other and Other Assets and Liabilities.
Net cash provided by operating activities in 2019 was $1.236 billion, including net loss of $366 million. Net loss included depreciation of $588 million, goodwill impairment charges of $720 million, store and lease asset impairment charges of $263 million, share-based compensation expense of $87 million, loss on extinguishment of debt of $40 million, La Senza charges of $37 million and deferred income tax benefits of $29 million. Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital. The most significant item in working capital was a decrease in operating cash flow of $93 million associated with the decrease in Accounts Payables, Accrued Expenses and Other.
Net cash provided by operating activities in 2018 was $1.377 billion, including net income of $644 million. Net income included depreciation of $590 million, store asset impairment charges of $101 million, loss on divestiture of La Senza of $99 million, share-based compensation expense of $97 million and deferred income tax benefits of $52 million. Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital. The most significant item in working capital was a decrease in operating cash flow of $113 million associated with a decrease in income taxes payable.
Investing Activities
Net cash used for investing activities in 2020 was $219 million consisting primarily of $228 million of capital expenditures. The capital expenditures were primarily related to spending on technology and logistics to support our digital businesses and other retail capabilities. Capital expenditures of approximately $80 million related to the opening of new stores or the remodeling and improving of existing stores, primarily for Bath & Body Works.
Net cash used for investing activities in 2019 was $480 million consisting primarily of $458 million of capital expenditures. The capital expenditures included $286 million for opening new stores and remodeling and improving existing stores. Remaining capital expenditures were primarily related to spending on technology and logistics to support our digital businesses and other retail capabilities.
Net cash used for investing activities in 2018 was $609 million consisting primarily of $629 million of capital expenditures. The capital expenditures included $487 million for opening new stores and remodeling and improving existing stores. Remaining capital expenditures were primarily related to spending on technology and infrastructure to support growth.
We are estimating 2021 capital expenditures to be between $350 and $400 million. Approximately 60% of that forecast relates to Bath & Body Works, with the remaining 40% at Victoria’s Secret. Bath & Body Works, while not fully returning to recent levels, is resuming its investment in the remodeling and opening of new stores. Additionally, we will be investing in technology, distribution and logistics capabilities for both businesses in 2021.
Financing Activities
Net cash provided by financing activities in 2020 was $610 million consisting primarily of net proceeds of $2.218 billion from the issuance of new notes, partially offset by $1.307 billion in payments for the early extinguishment of outstanding notes, $155 million of net repayments under our Revolving Facility are linkedForeign Facilities, dividend payments of $0.30 per share, or $83 million, and payments of finance lease obligations of $53 million. We also borrowed and repaid $950 million under our Credit Agreement during 2020.
Net cash used for financing activities in 2019 was $666 million consisting primarily of $799 million in payments for the early extinguishment of outstanding notes, quarterly dividend payments of $1.20 per share, or $332 million, and tax payments related to share-based awards of $13 million. These were partially offset by the net proceeds of $486 million from the issuance of the 2029 Notes and $5 million of net new borrowings under our Foreign Facilities.
Net cash used for financing activities in 2018 was $872 million consisting primarily of quarterly dividend payments totaling $2.40 per share, or $666 million, payments for repurchases of common stock of $198 million and payment of long-term debt related to our credit ratings at Moody’s, S&P and Fitch. If we receive an upgrade or downgrade toexchange of notes of $52 million, partially offset by $63 million of net new borrowings under our corporate credit ratings by Moody’s, S&P or Fitch, the borrowing costs could decrease or increase, respectively. The guarantees of our obligations under the Revolving Facility by the Guarantors and the security interests granted in our and the Guarantors’ collateral securing such obligations are released if our credit ratings are higher than a certain level. Additionally, the restrictions imposed under the Revolving Facility on our ability to make investments and toforeign facilities.

50

make restricted payments cease to apply if our credit ratings are higher than certain levels. Credit rating downgrades by any
Table of the agencies do not accelerate the repayment of any of our debt.Contents
Common Stock Share Repurchases
Our Board of Directors will determine share repurchase authorizations, giving consideration to our levels of profit and cash flow, capital requirements, current and forecasted liquidity, the restrictions placed upon us by our borrowing arrangements as well as financial and other conditions existing at the time. We use cash flow generated from operating and financing activities to fund our share repurchase programs. The timing and amount of any repurchases will be made at our discretion, taking into account a number of factors, including market conditions.
Under the authority of our Board of Directors, we repurchased shares of our common stock under the following repurchase programs during fiscal 2017, 2016 and 2015:
    Shares Repurchased Amount Repurchased 
Average Stock
Price of
Shares
Repurchased
within
Program
Repurchase Program Amount Authorized 2017 2016 2015 2017 2016 2015 
  (in millions) (in thousands) (in millions)  
September 2017 $250
 3,858
 NA
 NA
 $202
 NA
 NA
 $52.37
February 2017 250
 5,500
 NA
 NA
 240
 NA
 NA
 $43.57
February 2016 500
 51
 5,719
 NA
 3
 $438
 NA
 $76.47
June 2015 250
 NA
 NA
 2,680
 NA
 NA
 $233
 $87.06
February 2015 250
 NA
 NA
 2,788
 NA
 NA
 250
 $89.45
Total   9,409
 5,719
 5,468
 $445
 $438
 $483
  

In September 2017,March 2018, our Board of Directors approved a $250 million share repurchase program, which includedhad $79 million remaining as of January 30, 2021. We did not repurchase any shares during 2020 or 2019.
In March 2021, our Board of Directors authorized a new $500 million share repurchase plan, which replaces the $10$79 million remaining under the February 2017March 2018 repurchase program.

In February 2017, our Board of Directors approved Pursuant to the Board's authorization, we entered into a $250 million share repurchase program, which included the $59 million remaining under the February 2016 repurchase program.
In February 2016, our Board of Directors approved a $500 million share repurchase program, which included the $17 million remaining under the June 2015 repurchase program.
In June 2015, our Board of Directors approved a $250 million share repurchase program, which included the $0.6 million remaining under the February 2015 repurchase program.
In February 2015, our Board of Directors approved a $250 million share repurchase program, which included the $91 million remaining under the November 2012 repurchase program.
There were $2 million and $3 million ofRule 10b5-1 purchase plan to effectuate share repurchases reflected in Accounts Payable onup to $250 million. Implementing the February 3, 2018 and January 28, 2017 Consolidated Balance Sheets, respectively.
SubsequentRule 10b5-1 trading plan allows us to February 3, 2018, our Boardrepurchase shares at times when we might otherwise be prevented from doing so by securities laws or because of Directors approved a new $250 million share repurchase program, which included the $23 million remaining under the September 2017 repurchase program. We repurchased an additional 0.8 million shares of common stock for $35 million subsequent to February 3, 2018.
Treasury Stock Retirement
In November 2017, we retired 36 million shares of our treasury stock. The retirement resulted in a reduction of $2.036 billion in Treasury Stock, $18 million in the par value of Common Stock, $82 million in Paid-in Capital and $1.936 billion in Retained Earnings.self-imposed trading blackout periods.
Dividend Policy and Procedures
Our Board of Directors will determine future dividends after giving consideration to our levels of profit and cash flow, capital requirements, current and forecasted liquidity, the restrictions placed upon us by our borrowing arrangements as well as financial and other conditions existing at the time. We use cash flow generated from operating activities to fund our ordinary

dividends and a combination of cash flow generated from operating activities and financing activities to fund our special dividends.
Our Board of Directors temporarily suspended our quarterly cash dividend beginning in the second quarter of 2020 as a proactive measure to strengthen our financial flexibility and manage through the COVID-19 pandemic. In March 2021, our Board of Directors reinstated our annual dividend at $0.60 per share, beginning with the quarterly dividend to be paid in June 2021.
Under the authority and declaration of our Board of Directors, we paid the following dividends during fiscal 201720162020, 2019 and 2015:2018:
Ordinary DividendsTotal Paid
(per share)(in millions)
2020
Fourth Quarter$— $— 
Third Quarter— — 
Second Quarter— — 
First Quarter0.30 83 
2020 Total$0.30 $83 
2019
Fourth Quarter$0.30 $83 
Third Quarter0.30 83 
Second Quarter0.30 83 
First Quarter0.30 83 
2019 Total$1.20 $332 
2018
Fourth Quarter$0.60 $166 
Third Quarter0.60 165 
Second Quarter0.60 167 
First Quarter0.60 168 
2018 Total$2.40 $666 
Long-term Debt and Borrowing Facilities
 Ordinary Dividends Special Dividends Total Dividends Total Paid
 (per share) (in millions)
2017       
Fourth Quarter$0.60
 $
 $0.60
 $170
Third Quarter0.60
 
 0.60
 172
Second Quarter0.60
 
 0.60
 172
First Quarter0.60
 
 0.60
 172
2017 Total$2.40
 $
 $2.40
 $686
2016       
Fourth Quarter$0.60
 $
 $0.60
 $172
Third Quarter0.60
 
 0.60
 173
Second Quarter0.60
 
 0.60
 173
First Quarter0.60
 2.00
 2.60
 750
2016 Total$2.40
 $2.00
 $4.40
 $1,268
2015       
Fourth Quarter$0.50
 $
 $0.50
 $145
Third Quarter0.50
 
 0.50
 146
Second Quarter0.50
 
 0.50
 146
First Quarter0.50
 2.00
 2.50
 734
2015 Total$2.00
 $2.00
 $4.00
 $1,171
Subsequent to February 3, 2018, our Board of Directors declared the first quarter of 2018 ordinary dividend of $0.60 per share.
Cash Flow
The following table provides our outstanding debt balance, net of unamortized debt issuance costs and discounts, as of January 30, 2021 and February 1, 2020:
51

Table ofContents
January 30,
2021
February 1,
2020
(in millions)
Senior Secured Debt with Subsidiary Guarantee
$750 million, 6.875% Fixed Interest Rate Secured Notes due July 2025 ("2025 Secured Notes")$740 $— 
Secured Foreign Facilities— 103 
Total Senior Secured Debt with Subsidiary Guarantee$740 $103 
Senior Debt with Subsidiary Guarantee
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”)$— $450 
$285 million, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”)284 858 
$320 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”)319 498 
$500 million, 9.375% Fixed Interest Rate Notes due July 2025 ("2025 Notes")493 — 
$297 million, 6.694% Fixed Interest Rate Notes due January 2027 ("2027 Notes")278 276 
$500 million, 5.25% Fixed Interest Rate Notes due February 2028 (“2028 Notes”)497 496 
$500 million, 7.50% Fixed Interest Rate Notes due June 2029 ("2029 Notes")488 487 
$1 billion, 6.625% Fixed Interest Rate Notes due October 2030 ("2030 Notes")988 — 
$1 billion, 6.875% Fixed Interest Rate Notes due November 2035 (“2035 Notes”)991 991 
$700 million, 6.75% Fixed Interest Rate Notes due July 2036 (“2036 Notes”)694 693 
Total Senior Debt with Subsidiary Guarantee$5,032 $4,749 
Senior Debt
$350 million, 6.95% Fixed Interest Rate Debentures due March 2033 (“2033 Notes”)$348 $348 
$247 million, 7.60% Fixed Interest Rate Notes due July 2037 (“2037 Notes”)246 298 
Unsecured Foreign Facilities— 50 
Total Senior Debt$594 $696 
Total$6,366 $5,548 
Current Debt— (61)
Total Long-term Debt, Net of Current Portion$6,366 $5,487 
Issuance of Notes
In September 2020, we issued $1 billion of 6.625% senior notes due October 2030 (the "2030 Notes"). The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a summaryfull and unconditional basis by us and certain of our 100% owned subsidiaries. The proceeds from the issuance were $988 million, which were net of issuance costs of $12 million. The issuance costs are being amortized through the maturity date and are included within Long-term Debt on the January 30, 2021 Consolidated Balance Sheet.
In June 2020, we issued $750 million of 6.875% senior secured notes due July 2025 (the "2025 Secured Notes"). The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by us and certain of our 100% owned subsidiaries. The 2025 Secured Notes are secured on a first-priority lien basis by substantially all of our and the guarantors' assets, and on a second-priority lien basis by certain collateral securing the asset-backed revolving credit facility, in each case, subject to certain exceptions. The proceeds from the issuance were $738 million, which were net of issuance costs of $12 million. The issuance costs are being amortized through the maturity date and are included within Long-term Debt on the January 30, 2021 Consolidated Balance Sheet.
In June 2020, we also issued $500 million of 9.375% notes due in July 2025 (the "2025 Notes"). The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by us and certain of our 100% owned subsidiaries. The proceeds from the issuance were $492 million, which were net of issuance costs of $8 million. The issuance costs are being amortized through the maturity date and are included within Long-term Debt on the January 30, 2021 Consolidated Balance Sheet.
In June 2019, we issued $500 million of 7.50% notes due in June 2029 (the "2029 Notes"). The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by us and certain of our 100% owned subsidiaries. The proceeds from the issuance were $486 million, which were net of discounts and issuance costs of $14 million. The discounts and issuance costs are being amortized through the maturity date and are included within Long-term Debt on the Consolidated Balance Sheets.
52

Table ofContents
Repurchases of Notes
In October 2020, we settled tender offers to repurchase $576 million of outstanding 2022 Notes, $180 million of outstanding 2023 Notes and $53 million of outstanding 2037 Notes for $844 million. We used the proceeds from the 2030 Notes to fund the purchase price of the tender offers. Additionally, utilizing cash flow activityon hand, we redeemed the remaining $450 million of outstanding 2021 Notes for $463 million. We recognized a pre-tax loss related to this extinguishment of debt of $53 million (after-tax loss of $40 million), which includes redemption fees and the write-offs of unamortized issuance costs. This loss is included in Other Income (Loss) in the 2020 Consolidated Statement of Income.
In June 2019, we completed the early settlement of tender offers to repurchase $212 million of outstanding 2020 Notes, $330 million of outstanding 2021 Notes and $96 million of outstanding 2022 Notes for $669 million. We used the proceeds from the 2029 Notes, together with cash on hand, to fund the purchase price for the fiscal years ended February 3, 2018, January 28, 2017 and January 30, 2016:
 2017 2016 2015
 (in millions)
Cash and Cash Equivalents, Beginning of Year$1,934
 $2,548
 $1,681
Net Cash Flows Provided by Operating Activities (a)1,406
 1,990
 2,027
Net Cash Flows Used for Investing Activities(698) (833) (443)
Net Cash Flows Used for Financing Activities(1,127) (1,765) (716)
Effect of Exchange Rate Changes on Cash
 (6) (1)
Net Increase (Decrease) in Cash and Cash Equivalents(419) (614) 867
Cash and Cash Equivalents, End of Year$1,515
 $1,934
 $2,548
 ________________
(a)
As further discussed in Note 2 included in Item 8. Financial Statements and Supplementary Data, prior year amounts have been recast to reflect the retrospective application of ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting.

Operating Activities
Net cash provided by operating activitiestender offers. Additionally, in 2017 was $1.406 billion, including net incomeJuly 2019, we redeemed the remaining $126 million of $983outstanding 2020 Notes for $130 million. Net income included depreciation and amortization of $571 million,We recognized a decrease in deferred income taxes of $108 million, share-based compensation expense of $102 million,pre-tax loss on extinguishment of debt of $45$40 million (after-tax loss of $30 million), which includes redemption fees and the write-off of unamortized issuance costs. This loss is included in Other Income (Loss) in the 2019 Consolidated Statement of Loss.
In March 2021, our Board of Directors authorized a reduction in our debt that will be effected by a make whole call to repurchase the remaining $285 million of outstanding 2022 Notes and the $750 million of outstanding 2025 Secured Notes. This make whole call was issued on March 12, 2021 and we anticipate using approximately $1.1 billion in cash to complete the debt repurchase.
Revolving Credit Facility
We and certain of our 100% owned subsidiaries guarantee and pledge collateral to secure a revolving credit facility (the "Credit Agreement"). In April 2020, we entered into an amendment and restatement (the "Amendment") of the Credit Agreement to convert our credit facility into an asset-backed revolving credit facility. The Amendment maintains the aggregate commitments at $1 billion, and maintains the expiration date in August of 2024. The ABL Facility allows borrowings and letters of credit in U.S. dollars or Canadian dollars.
Availability under the ABL Facility is the lesser of (i) the borrowing base, determined primarily based on our eligible U.S. and Canadian credit card receivables, accounts receivable, inventory and eligible real property, or (ii) the aggregate commitment. If at any time, the outstanding amount under the ABL Facility exceeds the lesser of (i) the borrowing base and (ii) the aggregate commitment, we will be required to prepay the outstanding amounts under the ABL Facility to the extent of such excess. In addition, at any time that our consolidated cash balance exceeds $350 million, we will be required to prepay outstanding amounts under the ABL Facility to the extent of such excess. As of January 30, 2021, our borrowing base was $853 million but we were unable to draw upon the ABL Facility as our consolidated cash balance exceeded $350 million.
The ABL Facility supports our letter of credit program. We had $63 million of outstanding letters of credit as of January 30, 2021 that reduced our availability under the ABL Facility.
As of January 30, 2021, the ABL Facility fees related to committed and unutilized amounts were 0.30% per annum, and the fees related to outstanding letters of credit were 1.75% per annum. In addition, the interest rate on outstanding U.S. dollar borrowings was the London Interbank Offered Rate ("LIBOR") plus 1.75% per annum. The interest rate on outstanding Canadian dollar-denominated borrowings was the Canadian Dollar Offered Rate ("CDOR") plus 1.75% per annum.
The ABL Facility requires us to maintain a fixed charge coverage ratio of not less than 1.00 to 1.00 during an event of default or any period commencing on any day when specified excess availability is less than the greater of (1) $100 million or (2) 15% of the maximum borrowing amount. As of January 30, 2021, we were not required to maintain this ratio.
In March 2020, in an abundance of caution and as a proactive measure in response to the COVID-19 pandemic, we elected to borrow $950 million from our revolving facility, which was repaid upon the completion of the Amendment. As of January 30, 2021, there were no borrowings outstanding under the ABL Facility.
Foreign Facilities
Certain of our China subsidiaries utilize revolving and term loan bank facilities to support their operations (the "Foreign Facilities"). The Foreign Facilities allow borrowings in U.S. dollars and Chinese Yuan, and interest rates on outstanding borrowings are based upon the applicable benchmark rate for the currency of each borrowing. Certain of these facilities are guaranteed by us and certain of our 100% owned subsidiaries (the "Secured Foreign Facilities").
As of January 30, 2021, the Secured Foreign Facilities allow for borrowings and letters of credit up to $30 million. During 2020, we borrowed $21 million and gainsmade payments of $126 million under the Secured Foreign Facilities. As of January 30, 2021, there were no borrowings outstanding under the Secured Foreign Facilities.
During 2020, we placed cash on distributions from Easton investmentsdeposit with certain financial institutions as collateral for their lending commitments under the Secured Foreign Facilities. As of $20 million.January 30, 2021, the amount of collateral required was dependent upon the aggregate
53

Table ofContents
lending commitments. These deposits, totaling $30 million, are recorded in Other changesAssets on the January 30, 2021 Consolidated Balance Sheet.
During 2020, we borrowed $13 million and made payments of $63 million under the unsecured Foreign Facilities. During the second quarter of 2020, with no borrowings outstanding, we terminated the unsecured Foreign Facilities.
Credit Ratings
The following table provides our credit ratings as of January 30, 2021:
Moody’sS&P
Senior Secured DebtBa2BB
CorporateB2B+
Senior Unsecured Debt with Subsidiary GuaranteeB2B+
Senior Unsecured DebtCaa1B-
OutlookPositiveStable
Subsequent to January 30, 2021, S&P upgraded our Senior Secured Debt rating to BB+, our Corporate and Senior Unsecured Debt with Subsidiary Guarantee ratings to BB- and our Senior Unsecured Debt rating to B, and issued a Stable outlook at these updated ratings.
Guarantor Summarized Financial Information
Certain of our subsidiaries, which are listed on Exhibit 22 to this Annual Report on Form 10-K, have guaranteed our obligations under the 2022 Notes, 2023 Notes, 2025 Notes, 2027 Notes, 2028 Notes, 2029 Notes, 2030 Notes, 2035 Notes and the 2036 Notes (collectively, the "Unsecured Notes") and the 2025 Secured Notes (the “Secured Notes” and together with the Unsecured Notes, the “Notes”).
The Notes have been issued by L Brands, Inc. (the “Parent Company”). The Unsecured Notes are its senior unsecured obligations and the Secured Notes are its senior secured obligations. The Unsecured Notes rank equally in right of payment with all of our existing and future senior unsecured obligations, senior to any of our future subordinated indebtedness, are effectively subordinated to all of our existing and future indebtedness that is secured by a lien and are structurally subordinated to all existing and future obligations of each of our subsidiaries that do not guarantee the Unsecured Notes. The Secured Notes rank equally in right of payment with all of our existing and future senior obligations, senior to any of our future subordinated indebtedness, are effectively senior to all of our existing and future indebtedness that is secured by a lien on collateral that ranks junior to the lien on such collateral securing the Secured Notes, are effectively senior to all of our existing and future unsecured indebtedness to the extent of the value of the assets securing the Secured Notes, are effectively subordinated to all of our existing and future indebtedness that is secured by a lien on assets that do not constitute collateral or that is secured by a first-priority lien on certain collateral, in each case to the extent of the value of such assets, and liabilities represent itemsstructurally subordinated to all existing and future obligations of each of our subsidiaries that haddo not guarantee the Unsecured Notes.
The Notes are fully and unconditionally guaranteed on a current period cash flow impact,joint and several basis by certain of our wholly-owned subsidiaries, including each subsidiary that also guarantees our obligations under certain of our senior secured credit facilities (such guarantees, the “Guarantees”; and, such as changes in working capital.guaranteeing subsidiaries, the “Subsidiary Guarantors”). The most significant item in working capital was a decrease in operating cash flow of $137 million associated with an increase in inventory.

Net cash provided by operating activities in 2016 was $1.990 billion, including net income of $1.158 billion. Net income included depreciation and amortization of $518 million, an increase in deferred income taxes of $110 million, gains on distributions from Easton investments of $112 million, share-based compensation expense of $96 million and loss on extinguishment of debt of $36 million. Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital. The most significant item in working capital was an increase in operating cash flow of $117 million associated with an increase in income taxes payable.
Net cash provided by operating activities in 2015 was $2.027 billion, including net income of $1.253 billion. Net income included depreciation and amortization of $457 million, share-based compensation expense of $97 million and a gain on divestitureGuarantees of the third-party apparel sourcing businessSubsidiary Guarantors are subject to release in limited circumstances only upon the occurrence of $78 million. Other changescertain customary conditions. Each Guarantee is limited, by its terms, to an amount not to exceed the maximum amount that can be guaranteed by the applicable Subsidiary Guarantor subject to avoidance under applicable fraudulent conveyance provisions of U.S. and non-U.S. law.
The following tables set forth summarized financial information for the Parent Company and the Subsidiary Guarantors on a combined basis after elimination of (i) intercompany transactions and balances among the Parent Company and the Subsidiary Guarantors and (ii) investments in assets and liabilities represent items that had a current period cash flow impact, suchequity in the earnings of non-Guarantor subsidiaries:
54

Table ofContents
SUMMARIZED BALANCE SHEETSJanuary 30,
2021
February 1,
2020
(in millions)
ASSETS
Current Assets (a)$6,813 $3,728 
Noncurrent Assets (b)4,795 5,357 
LIABILITIES
Current Liabilities (c)$5,038 $4,163 
Noncurrent Liabilities (d)9,433 8,772 
 _______________
(a)Includes amounts due from non-Guarantor subsidiaries of $1.933 billion and $1.091 billion as changes in working capital. The most significant items in working capital were increases in operating cash flow of $137January 30, 2021 and February 1, 2020, respectively.
(b)Includes amounts due from non-Guarantor subsidiaries of $141 million associated with an increase in accounts payable, accrued expensesas of January 30, 2021.
(c)Includes amounts due to non-Guarantor subsidiaries of $3.096 billion and other$2.684 billion as of January 30, 2021 and $131February 1, 2020, respectively.
(d)Includes amounts due to non-Guarantor subsidiaries of $476 million associated with an increase in income taxes payable.as of both January 30, 2021 and February 1, 2020.
Investing Activities
SUMMARIZED STATEMENT OF INCOME
2020
(in millions)
Net Sales (a)$11,404 
Gross Profit4,424 
Operating Income1,420 
Income Before Income Taxes694 
Net Income (b)513 
Net cash used for investing activities in 2017 was $698 _______________
(a)Includes net sales of $608 million consisting primarilyto non-Guarantor subsidiaries.
(b)Includes net loss of $707 million of capital expenditures and purchases of marketable securities of $10 million, partially offset by a $29 million return of capital from Easton investments. The capital expenditures included $601 million for opening new stores and remodeling and improving existing stores. Remaining capital expenditures were primarily related to spending on technology and infrastructure to support growth.
Net cash used for investing activities in 2016 was $833 million consisting primarily of $990 million of capital expenditures and $33$49 million related to transactions with non-Guarantor subsidiaries.
In addition to the acquisitionSubsidiary Guarantors, a certain subsidiary, which is listed on Exhibit 22 to this Annual Report on Form 10-K, has only guaranteed our obligations under the 2025 Notes, 2025 Secured Notes and 2030 Notes. This subsidiary had assets, all of our Victoria's Secret Beautywhich were noncurrent, of $235 million and Accessories franchise partner's operations$244 million as of January 30, 2021 and stores in Greater China (netFebruary 1, 2020, respectively. In addition, this subsidiary had current liabilities of cash acquired), partially offset by a $119 million returnas of capital from Easton investments, proceeds fromFebruary 1, 2020, which included $93 million due to the saleSubsidiary Guarantors. The 2020 Statement of assets of $53 million and proceeds from the sale of marketable securities of $10 million. The capital expenditures included $772 millionIncome activity for opening new stores and remodeling and improving existing stores. Remaining capital expenditures were primarily related to spending on technology and infrastructure to support growth.
Net cash used for investing activities in 2015 was $443 million consisting primarily of $727 million of capital expenditures and purchases of marketable securities of $60 million, partially offset by proceeds from the sale of assets of $196 million, proceeds from the divestiture of the third-party apparel sourcing business for $85 million and proceeds from the sale of marketable securities of $50 million. The capital expenditures included $555 million for opening new stores and remodeling and improving existing stores. Remaining capital expenditures were primarily related to spending on technology and infrastructure to support growth.
We anticipate spending approximately $750 million for capital expenditures in 2018 with the majority relating to opening new stores and remodeling and improving existing stores. We expect to open approximately 100 new company-owned stores in 2018, primarily Bath & Body Works stores in the U.S. and stores in Greater China.
Financing Activities
Net cash used for financing activities in 2017 was $1.127 billion consisting primarily of quarterly dividend payments totaling $2.40 per share, or $686 million, $540 million to redeem our 2019 Notes, repurchases of common stock of $446 million and tax payments related to share-based awards of $32 million. These were partially offset by the net proceeds of $495 million from the 2028 Notes issuance, $52 million of net proceeds under our foreign facilities and proceeds from the exercise of stock options of $38 million.
Net cash used for financing activities in 2016 was $1.765 billion consisting primarily of quarterly and special dividend payments totaling $4.40 per share, or $1.268 billion, $742 million to redeem our 2017 Notes, repurchases of common stock of $435 million and tax payments related to share-based awards of $58 million. These were partially offset by the net proceeds of $692 million from the 2036 Notes issuance, $29 million of net proceeds under our foreign facilities and proceeds from the exercise of stock options of $20 million.
Net cash used for financing activities in 2015 was $716 million consisting primarily of quarterly and special dividend payments totaling $4.00 per share, or $1.171 billion, repurchases of common stock of $483 million and tax payments related to share-based awards of $88 million. These were partially offset by the net proceeds of $988 million from the 2035 Notes issuance and proceeds from the exercise of stock options of $33 million.

this subsidiary is immaterial.
Contingent Liabilities and Contractual Obligations
The following table provides our contractual obligations, aggregated by type, including the maturity profile as of February 3, 2018:January 30, 2021:
Payments Due by Period Payments Due by Period
Total 
Less
Than 1
Year
 
1-3
Years
 
4-5
Years
 
More
than 5
Years
 Other TotalLess
Than 1
Year
1-3
Years
4-5
Years
More
than 5
Years
Other
(in millions) (in millions)
Long-term Debt (a)$9,762
 $431
 $1,122
 $2,554
 $5,655
 $
Long-term Debt (a)$10,957 $449 $1,659 $2,025 $6,824 $— 
Operating Lease Obligations (b)5,328
 730
 1,358
 1,160
 2,080
 
Future Lease Obligations (b)Future Lease Obligations (b)4,057 753 1,221 915 1,168 — 
Purchase Obligations (c)1,272
 1,204
 60
 6
 2
 
Purchase Obligations (c)1,227 1,041 103 43 40 — 
Other Liabilities (d)412
 19
 13
 21
 30
 329
Other Liabilities (d) (e)Other Liabilities (d) (e)354 289 23 17 — 25 
Total$16,774
 $2,384
 $2,553
 $3,741
 $7,767
 $329
Total$16,595 $2,532 $3,006 $3,000 $8,032 $25 
________________
(a)Long-term debt obligations relate to our principal and interest payments for outstanding notes and debentures. Interest payments have been estimated based on the coupon rate for fixed rate obligations. Interest obligations exclude amounts which have been accrued through February 3, 2018. For additional information, see Note 12 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
(b)Operating lease obligations primarily represent minimum payments due under store lease agreements. For additional information, see Note 16 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
(c)Purchase obligations primarily include purchase orders for merchandise inventory and other agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions.
(d)Other liabilities primarily include future payments relating to our nonqualified supplemental retirement plan of $269 million which have been reflected under “Other” as the timing of these future payments is not known until an associate leaves the Company or otherwise requests an in-service distribution. Other liabilities also include future estimated payments associated with unrecognized tax benefits. The “Less Than 1 Year” category includes $12 million of these tax items because it is reasonably possible that the amounts could change in the next 12 months due to audit settlements or resolution of uncertainties. The remaining portion totaling $60 million is included in the “Other” category as it is not reasonably possible that the amounts could change in the next 12 months. In addition, a liability of $67 million was recorded in 2017 resulting from the Tax Cuts and Jobs Act, which imposed a deemed repatriation tax on our undistributed foreign earnings. The tax liability will be paid over eight years beginning in fiscal 2018. For additional information, see Note 11 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
(a)Long-term debt obligations relate to our principal and interest payments for outstanding notes and debentures. Interest payments have been estimated based on the coupon rate for fixed rate obligations. Interest obligations exclude amounts
55

Table ofContents
which have been accrued through January 30, 2021. For additional information, see Note 13 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
(b)Future lease obligations primarily represent minimum payments due under store lease agreements. For additional information, see Note 8 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
(c)Purchase obligations primarily include purchase orders for merchandise inventory and other agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions.
(d)Other liabilities include future payments relating to our non-qualified supplemental retirement plan of $166 million in the "Less Than 1 Year" category. For additional information, see Note 17 to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data.
(e)Other liabilities also include future estimated payments associated with unrecognized tax benefits. The “Less Than 1 Year” category includes $122 million of these tax items because it is reasonably possible that the amounts could change in the next 12 months due to audit settlements or resolution of uncertainties. The remaining portion totaling $25 million is included in the “Other” category as it is not reasonably possible that the amounts could change in the next 12 months. In addition, we have a remaining liability of $41 million related to the deemed repatriation tax on our undistributed foreign earnings resulting from the Tax Cuts and Jobs Act. The tax liability will be paid over the next four years. For additional information, see Note 12 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
La Senza
In connection with the dispositionsale of aLa Senza in the fourth quarter of 2018, certain business, weof our subsidiaries have remaining guaranteescontingent obligations of $10$32 million related to lease payments under the current terms of noncancellablenoncancelable leases expiring at various dates through 2021.2028. These guaranteesobligations include minimum rent and additional payments covering taxes, common area costs and certain other expenses and relate to leases that commenced prior to the disposition of the business. In certain instances, our guarantee may remain in effect if the termAs of a lease is extended. We have notJanuary 30, 2021, we recorded a liability with respect to these guarantee obligations asreserves of February 3, 2018 or January 28, 2017 as we concluded that payments under these guarantees were not probable.
In connection with noncancellable operating leases of certain assets, we provided residual value guarantees to the lessor if the leased assets cannot be sold for an amount in excess of a specified minimum value at the conclusion of the lease term. The leases expire at various dates through 2021, and the total amount of the guarantees is $104 million. We recorded a liability of $3$35 million, and $1 million related to these guarantee obligations as of February 3, 2018 and January 28, 2017, respectively, which areprimarily included inwithin Other Long-term Liabilities on the Consolidated Balance Sheets.Sheet, related to these lease-related obligations and certain other obligations related to the La Senza business.
Off Balance Sheet Arrangements
We have no off balance sheet arrangements as defined by Regulation 229.303 Item 303 (a) (4).

Recently Issued Accounting Pronouncements
Share-Based CompensationCredit Losses
In the first quarter of 2017, we adopted ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting.  On a prospective basis, this standard requires recognition of the income tax effects of share-based awards in the income statement when the awards vest or are exercised.  These effects were historically recorded in equity on the balance sheet.  As a result, we recognized $13 million of excess tax benefits related to share-based awards in Provision for Income Taxes in the 2017 Consolidated Statement of Income. The standard also requires all tax-related cash flows from share-based awards to be reported as operating activities on the statements of cash flows and any cash payments made to taxing authorities on an employee's behalf from withheld shares as financing activities.  The retrospective application of these changes resulted in a $100 million increase in operating cash flows and a corresponding decrease to financing cash flows on theJune 2016, Consolidated Statement of Cash Flows, and a $158 million increase in operating cash flows and a corresponding decrease to financing cash flows on the 2015 Consolidated Statement of Cash Flows. Further, as allowed by the standard, we will continue to estimate award forfeitures at the time awards are granted and adjust, if necessary, in subsequent periods based on historical experience and expected future forfeiture rates. 
Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (“FASB”("FASB") issued ASC 606, Revenue from Contracts with Customers,Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses, which was further clarifiedrequires the use of a forward-looking expected loss impairment model for accounts receivable and amended in 2015 and 2016. This guidance requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration to which a company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This guidance will be effective beginning in fiscal 2018. The standard allows for either a full retrospective or a modified retrospective transition method.
certain other financial instruments. We will adoptadopted the standard in the first quarter of fiscal 2018 under the modified retrospective approach. Under the new standard, income from the Victoria's Secret private label credit card arrangement, which has historically been presented as a reduction to General, Administrative and Store Operating Expenses, will be presented as revenue. Further, our current accounting related to loyalty points earned under the Victoria's Secret customer loyalty program will change as we will begin to defer revenue associated with customer loyalty points until the points are redeemed using a relative stand-alone selling price method.2020. The new standard will also change our accounting for sales returns which requires balance sheet presentation on a gross basis.
In the first quarter of fiscal 2018, we will record a cumulative catch-up adjustment resulting in a reduction to opening retained earnings, net of tax, of approximately $28 million primarily relating to the deferral of revenue related to outstanding points, net of estimated forfeitures, under the Victoria's Secret customer loyalty program. In addition, we expect the adoption of this standard did not have a material impact on our consolidated results of operations, financial position or cash flows.
Guarantor Reporting
In March 2020, the SEC issued a final rule, Financial Disclosures About Guarantors and Issuers of Guaranteed Securities and Affiliates Whose Securities Collateralize a Registrant’s Securities, that simplifies the disclosure requirements related to increase Net Sales and General, Administrative and Store Operating Expenses by approximately $110 million in fiscal 2018 asregistered securities under Rule 3-10 of Regulation S-X. The rule replaces the requirement to provide condensed consolidating financial information with a resultrequirement to present summarized financial information of the classification change forissuers and guarantors. It also requires qualitative disclosures with respect to information about guarantors, the terms and conditions of guarantees and the factors that may affect payment. These disclosures may be provided outside the footnotes to our Victoria's Secret private label credit card arrangement.
Fair Value of Financial Instruments
In January 2016,consolidated financial statements. We early adopted the FASB issued ASU 2016-01, Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspectsreporting requirements of the recognition, measurement, presentation and disclosure of financial instruments. The standard requires the recognition of changes in the fair value of marketable equity securities in net income as compared to today's treatment in accumulated other comprehensive income on the balance sheet. We will adopt the standardrule in the first quarter of fiscal 20182020 and record an increase to opening retained earnings, net of tax, of $2 million.
Leases
In February 2016, the FASB issued ASC 842, Leases, which requires companies classified as lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to today’s accounting. The new standard also will result in enhanced quantitative and qualitative disclosures, including significant judgments made by management,elected to provide greater insight into the extentthese disclosures in Management’s Discussion and Analysis of revenueFinancial Condition and expense recognized and expected to be recognized from existing leases. The standard currently requires a modified retrospective transition approach. In January 2018, the FASB issued an exposure draft that would provide companies an option that would not require earlier periods to be restated upon adoption. The standard is effective beginning in fiscal 2019, with early adoption permitted. 
We are currently evaluating the impacts that this standard will have on our Consolidated StatementsResults of Income and Comprehensive Income, Balance Sheets and Statements of Cash Flows. We currently expect that most of our operating lease commitments will be recognized as operating lease liabilities and right-of-use assets upon adoption of the standard. Thus, we expect adoption will result in a material increase to the assets and liabilities on the Consolidated Balance Sheet. We will adopt the standard in the first quarter of fiscal 2019.

Hedging Activities
In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, which is intended to better align risk management activities and financial reporting for hedging relationships. The new standard eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. It also eases certain documentation and assessment requirements. This guidance will be effective beginning in fiscal 2019, with early adoption permitted. We are currently evaluating the impact of this standard on our Consolidated Statements of Income and Comprehensive Income, Balance Sheets and Statements of Cash Flows.Operations.
Impact of Inflation
While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on the results of operations and financial condition have been minor.
56

Table ofContents
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to adopt accounting policies related to estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. On an ongoing basis, management evaluates its accounting policies, estimates and judgments, including those related to inventories, long-lived assets, claims and contingencies, income taxes and revenue recognition. Management bases our estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Management has discussed the development and selection of our critical accounting policies and estimates with the Audit Committee of our Board of Directors and believes the following assumptions and estimates are most significant to reporting our results of operations and financial position.
Inventories
Inventories are principally valued at the lower of cost or net realizable value, on a weighted-averagean average cost basis.
We record valuation adjustments to our inventories if the cost of inventory on hand exceeds the amount we expect to realize from the ultimate sale or disposal of the inventory. These estimates are based on management’s judgment regarding future demand and market conditions and analysis of historical experience. If actual demand or market conditions are different than those projected by management, future period merchandise margin rates may be unfavorably or favorably affected by adjustments to these estimates.
We also record inventory loss adjustments for estimated physical inventory losses that have occurred since the date of the last physical inventory. These estimates are based on management’s analysis of historical results and operating trends.
Management believes that the assumptions used in these estimates are reasonable and appropriate. A 10% increase or decrease in the inventory valuation adjustment would have impacted net income by approximately $4$5 million for 2017.2020. A 10% increase or decrease in the estimated physical inventory loss adjustment would have impacted net income by approximately $5$4 million for 2017.2020.
Valuation of Long-lived Assets
PropertyLong-lived Store Assets
Long-lived store assets, which include leasehold improvements, store related assets and equipment and intangibleoperating lease assets with finite lives(subsequent to the adoption of ASC 842, Leases), are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assetassets may not be recoverable. AssetsStore assets are grouped at the lowest level for which they are largely independent of other assets or asset groups. If the estimated undiscounted future cash flows related to the asset or asset group are less than the carrying value, we recognize a loss equal to the difference between the carrying value and the estimated fair value, usually determined by the estimated discounted future cash flows of the asset group. For operating lease assets, we determine the fair value of the assets by comparing the contractual rent payments to estimated market rental rates. An individual asset within an asset group is not impaired below its estimated fair value. The fair value of long-lived store assets are determined using Level 3 inputs within the fair value hierarchy.
In 2020, we executed a rationalization of the Victoria’s Secret company-operated store footprint. We permanently closed 241 stores in North America in 2020. Given the closures in 2020 as well as the negative operating results of certain Victoria's Secret stores in 2020, 2019 and 2018, we reviewed the long-lived store assets for potential impairment in all periods presented. We determined that the estimated undiscounted future cash flows were less than the carrying values for certain Victoria's Secret asset groups and, as a result, determined the estimated fair values of the store asset groups using estimated discounted future cash flows and estimated market rental rates.
The following table provides pre-tax long-lived store asset impairment charges included in the Consolidated Statement of Income (Loss) for 2020, 2019 and 2018:
202020192018
(in millions)
Store Asset Impairment$136 $198 $101 
Operating Lease Asset Impairment118 65 — 
Total Impairment$254 $263 $101 
Our fair value estimates incorporated significant assumptions and judgments including, but not limited to, estimated future cash flows, discount rates and market rental rates. The use of different assumptions or asset group. judgments in our assessment could materially
57

Table ofContents
increase or decrease the fair value of our store assets and, accordingly, could materially increase or decrease any related impairment charge. Sustained declines in our business performance could result in a material impairment charge in a future period.
When a decision has been made to dispose of property and equipment prior to the end of the previously estimated useful life, depreciation estimates are revised to reflect the use of the asset over the shortened estimated useful life.
Goodwill
Goodwill is reviewed for impairment at the reporting unit level each year in the fourth quarter and may be reviewed more frequently if certain events occur or circumstances change. First, weWe have the option to either first perform a qualitative assessment to determine whether it is more likely than not that each reporting unit's fair value is less than its carrying value including goodwill.(including goodwill), or to proceed directly to the quantitative assessment which requires a comparison of the reporting unit's fair value to its carrying value (including goodwill). If we determine that it is more likely than not that the fair value of thea reporting unit is less than its carrying value, we then estimate the fair value of all assets and liabilities of that reporting unit, including the implied fair value of goodwill, through either estimated discounted future cash flows or market-based methodologies. If the carrying value of goodwill exceeds the implied fair value, we recognize an impairment

charge equal to the difference.difference, not to exceed the total amount of goodwill allocated to the reporting unit. Our reporting units are determined in accordance with the provisions of ASC Topic 350, Intangibles - Goodwill and Other. OurOther. During 2019, we impaired the goodwill at the Victoria’s Secret and Victoria’s Secret Greater China reporting units, that have goodwill are Victoria's Secret Stores, Victoria's Secret Direct,resulting in pre-tax impairment charges of $720 million. As a result, only the Bath & Body Works Storesreporting unit has goodwill as of January 30, 2021.
As of the end of the fourth quarter of 2020, we performed our annual goodwill impairment assessment over the Bath & Body Works reporting unit. We performed a qualitative assessment and Greater China.determined that the Bath & Body Works reporting unit's fair value was greater than its carrying value (including goodwill). Declines in our market capitalization or in our business performance could result in a material impairment charge in a future period.
Trade Names
The Bath & Body Works and Victoria's Secret trade names are intangible assets with indefinite lives. Intangible assets with indefinite lives are reviewed for impairment each year in the fourth quarter and may be reviewed more frequently if certain events occur or circumstances change. We have the option to either first perform a qualitative assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. If weimpaired, or to proceed directly to the quantitative assessment which requires a comparison of the fair value of the intangible asset to its carrying value. To determine that it is more likely than not thatif the fair value of the asset is less than its carrying amount, we will estimate the fair value, usually determined by the estimated discounted future cash flows ofrelief from royalty method under the asset,income approach, and compare that value with its carrying amount and recordamount. If the carrying value of the trade name exceeds its fair value, we recognize an impairment charge if any.equal to the difference.
WeAs of the end of the fourth quarter of 2020, we performed our annual impairment assessments of the Bath & Body Works and Victoria's Secret trade names. To estimate the fair value of propertythe trade names, we used the relief from royalty method under the income approach. The annual assessments concluded that the fair values of the trade names were in excess of their respective carrying values.
The use of different assumptions or judgments in our impairment assessment of our trade names, including with respect to the estimated future cash flows, the discount rate used to discount such estimated future cash flows to their net present value and equipment, goodwill and intangible assetsroyalty rates used for the relief from royalty method, could materially increase or decrease the fair value of our trade names. A 50% reduction to our assumed royalty rate would not have resulted in accordance with the provisions of ASC Topic 820, Fair Value Measurement. If future economic conditions are different than those projected by management, futurea material impairment charges may be required.charge in 2020.
Claims and Contingencies
We are subject to various claims and contingencies related to lawsuits, taxes, insurance, regulatory and other matters arising out of the normal course of business. Our determination of the treatment of claims and contingencies in the Consolidated Financial Statements is based on management’s view of the expected outcome of the applicable claim or contingency. We consult with legal counsel on matters related to litigation and seek input from both internal and external experts with respect to matters in the ordinary course of business. We accrue a liability if the likelihood of an adverse outcome is probable and the amount is reasonably estimable. If the likelihood of an adverse outcome is only reasonably possible (as opposed to probable) or if an estimate is not reasonably determinable, disclosure of a material claim or contingency is disclosed in the Notes to the Consolidated Financial Statements included in Item 8.8. Financial Statements and Supplementary Data.
Income Taxes
We account for income taxes under the asset and liability method. Under this method, taxes currently payable or refundable are accrued, and deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets are also recognized for realizable operating loss and tax credit carryforwards. Deferred tax assets and
58

Table ofContents
liabilities are measured using enacted income tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in our Consolidated Statement of Income (Loss) in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets if it is more likely than not that such assets will not be realized. U.S. deferred income taxes are not provided on undistributed income of foreign subsidiaries where such earnings are considered to be permanently reinvested for the foreseeable future.
Significant judgment is required in determining the provision for income taxes and related accruals, deferred tax assets and liabilities. In determining our provision for income taxes, we consider permanent differences between book and tax income and statutory income tax rates. Our effective income tax rate is affected by items including changes in tax law, the tax jurisdiction of new stores or business ventures and the level of earnings.
We follow the authoritative guidance included in ASC Topic 740, Income Taxes, which contains a two-step approach to recognizingrecognize and measuringmeasure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and for which actual outcomes may differ from forecasted outcomes. Our policy is to include interest and penalties related to uncertain tax positions in income tax expense.
Our income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities. These audits include questions regarding our tax filing positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions. At any one time, multiple tax years are subject to audit by the various tax authorities. A number of years may elapse before a particular matter for which we have established an accrual is audited and fully resolved or clarified. We adjust our tax contingencies accrual and income tax provision in the period in which matters are effectively settled with tax authorities at amounts different from our established accrual, when the statute of limitations expires for the relevant taxing authority to examine the tax position or when more information becomes available.

Revenue Recognition
Company-owned Stores and Direct Channels
While our recognition of revenue does not involve significant judgment, revenue recognition represents an important accounting policy for our organization. We recognize revenue based on the amount we expect to receive when control of the goods or services is transferred to our customer. We recognize sales upon customer receipt of merchandise, which for direct channel revenues reflect an estimate of shipments that have not yet been received by our customer based on shipping terms and historical delivery times. Our shipping and handling revenues are included in Net Sales with the merchandise.related costs included in Costs of Goods Sold, Buying and Occupancy in our Consolidated Statements of Income (Loss). We also provide a reserve for projected merchandise returns based on historical experience. For direct channel revenues, we estimate shipmentsNet Sales exclude sales and other similar taxes collected from customers.
We offer certain loyalty programs that have not been received by the customerallow customers to earn points based on shipping termspurchasing activity. As customers accumulate points and reach point thresholds, they can use the points to purchase merchandise in stores or online. We allocate revenue to points earned on qualifying purchases and defer recognition until the points are redeemed. The amount of revenue deferred is based on the relative stand-alone selling price method, which includes an estimate for points not expected to be redeemed based on historical delivery times.experience.
All of our brandsWe sell gift cards with no expiration dates to customers in retail stores, through our direct channels and through third parties.customers. We do not charge administrative fees on unused gift cards. We recognize revenue from gift cards when they are redeemed by the customer. In addition, we recognize revenue on unredeemed gift cards where the likelihood of the gift card being redeemed is remote and there is no legal obligation to remit the unredeemed gift cards to relevant jurisdictions (gift card breakage). Gift card breakage revenue is recognized in proportion, and over the same time period, as actual gift card redemptions. We determine the gift card breakage rate based on historical redemption patterns. Gift card breakage is included in Net Sales in our Consolidated Statements of Income.Income (Loss).

RoyaltyRevenue earned in connection with Victoria’s Secret's private label credit card arrangement is primarily recognized based on credit card sales and Otherusage and is included in Net Sales in the Consolidated Statements of Income (Loss).
We also recognize revenues associated with franchise, license, wholesale and wholesalesourcing arrangements. Revenue recognized under franchise and license arrangements generally consists of royalties earned and recognized upon sale of merchandise by franchise and license partners to retail customers. Revenue is generally recognized under wholesale and sourcing arrangements at the time the title passes to the partner.


ASC 606, Revenue from Contracts with Customers
For additional information regarding future impacts as a result of our adoption of ASC 606 in the first quarter of fiscal 2018, refer to "Recently Issued Accounting Pronouncements" in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market Risk
The market risk inherent in our financial instruments represents the potential loss in fair value, earnings or cash flows arising from adverse changes in foreign currency exchange rates or interest rates. We may use derivative financial instruments like cross-currency swaps,
59

Table ofContents
foreign currency forward contracts, cross-currency swaps and interest rate swap arrangements to manage exposure to market risks. We do not use derivative financial instruments for trading purposes.
Foreign Exchange Rate Risk
We have operations in foreign countries which expose us to market risk associated with foreign currency exchange rate fluctuations. Our Canadian dollar British pound,and Chinese yuan, Hong Kong dollar and EuroYuan denominated earnings are subject to exchange rate risk as substantially all of our merchandise sold in Canada the U.K., Ireland and Greater China is sourced through U.S. dollar transactions. Although we utilize foreign currency forward contracts to partially offset risks associated with Canadian dollar and British pound denominated earnings,our operations in Canada, these measures may not succeed in offsetting all of the short-term impact of foreign currency rate movements and generally may not be effective in offsetting the long-term impact of sustained shifts in foreign currency rates.
Further, although our royalty arrangements with our international partners are denominated in U.S. dollars, the royalties we receive in U.S. dollars are calculated based on sales in the local currency. As a result, our royalties in these arrangements are exposed to foreign currency exchange rate fluctuations.
Interest Rate Risk
Our investment portfolio primarily consists of interest-bearing instruments that are classified as cash and cash equivalents based on their original maturities. Our investment portfolio is maintained in accordance with our investment policy, which specifies permitted types of investments, specifies credit quality standards and maturity profiles and limits credit exposure to any single issuer. The primary objective of our investment activities areis the preservation of principal, the maintenance of liquidity and the maximization of interest income while minimizing risk. Typically, ourOur investment portfolio is primarily comprised of U.S. government obligations, U.S. Treasury and AAA-rated money market funds, commercial paper and bank deposits. Given the short-term nature and quality of investments in our portfolio, we do not believe there is any material risk to principal associated with increases or decreases in interest rates.

All of our long-term debt as of February 3, 2018January 30, 2021 has fixed interest rates. We will from time to time adjust our exposure to interest rate risk by entering into interest rate swap arrangements. Our exposure to interest rate changes is limited to the fair value of the debt issued, which would not have a material impact on our earnings or cash flows.
Fair Value of Financial Instruments
As of February 3, 2018,January 30, 2021, we believe that the carrying values of accounts receivable, accounts payable and accrued expenses and current debt approximate fair value because of their short maturity.
The following table provides a summary of the principal value and estimated fair value of long-termoutstanding publicly traded debt excluding foreign borrowings, and swap arrangements as of January 30, 2021 and February 3, 2018 and January 28, 2017:1, 2020:
 February 3, 2018 January 28, 2017
 (in millions)
Long-term Debt:   
Principal Value$5,750
 $5,750
Fair Value, Estimated (a)5,943
 6,030
Foreign Currency Cash Flow Hedges (b)9
 (17)
Interest Rate Fair Value Hedges (b)
 (2)
January 30, 2021February 1, 2020
 (in millions)
Long-term Debt:
Principal Value$6,449 $5,458 
Fair Value, Estimated (a)7,243 5,555 
________________
(a)The estimated fair value is based on reported transaction prices. The estimates presented are not necessarily indicative of the amounts that we could realize in a current market exchange.
(b)Hedge arrangements are in a net liability (asset) position.
(a)The estimated fair value is based on reported transaction prices. The estimates presented are not necessarily indicative of the amounts that we could realize in a current market exchange.
Concentration of Credit Risk
We maintain cash and cash equivalents, restricted cash and derivative contracts with various major financial institutions. We monitor the relative credit standing of financial institutions with whom we transact and limit the amount of credit exposure with any one entity. Typically, ourOur investment portfolio is primarily comprised of U.S. government obligations, U.S. Treasury and AAA-rated money market funds, commercial paper and bank deposits. We also periodically review the relative credit standing of franchise, license and wholesale partners and other entities to which we grant credit terms in the normal course of business.

60


Table ofContents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
L BRANDS, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
Page No.
Our fiscal year ends on the Saturday nearest to January 31. Fiscal years are designated in the Consolidated Financial Statements and Notes by the calendar year in which the fiscal year commences. The results for fiscal 2017 refer to the 53-week period ended February 3,2020, 2019 and 2018 and 2016 and 2015 refer to the 52-week periods ended January 28, 201730, 2021, February 1, 2020 and January 30, 2016,February 2, 2019, respectively.



61

Table ofContents
Management’s Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control system is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of February 3, 2018.January 30, 2021. In making this assessment, management used the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
Based on our assessment and the COSO criteria, management believes that the Company maintained effective internal control over financial reporting as of February 3, 2018.January 30, 2021.
The Company’s independent registered public accounting firm, Ernst & Young LLP, has issued an attestation report on the Company’s internal control over financial reporting. Ernst & Young LLP’s report appears on the following page and expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of February 3, 2018.January 30, 2021.

62

Table ofContents
Report of Independent Registered Public Accounting Firm


TheTo the Board of Directors and Shareholders of L Brands, Inc.:


Opinion on Internal Control over Financial Reporting
We have audited L Brands, Inc.’s internal control over financial reporting as of February 3, 2018,January 30, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, L Brands, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of February 3, 2018,January 30, 2021, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Consolidated Balance Sheets of L Brands, Inc. as of January 30, 2021 and February 3, 2018 and January 28, 20171, 2020 and the related Consolidated Statements of Income (Loss), Comprehensive Income (Loss), Total Equity (Deficit), and Cash Flows for each of the three years in the period ended February 3, 2018 ofJanuary 30, 2021, and the Companyrelated notes and our report dated March 23, 201819, 2021 expressed an unqualified opinion thereon.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control.Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and LimitationLimitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



/s/ Ernst & Young LLP    


Grandview Heights, Ohio
March 23, 201819, 2021





63

Table ofContents
Report of Independent Registered Public Accounting Firm


TheTo the Board of Directors and Shareholders of L Brands, Inc.:


Opinion on the Financial Statements
We have audited the accompanying Consolidated Balance Sheets of L Brands, Inc. (the Company) as of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, the related Consolidated Statements of Income (Loss), Comprehensive Income (Loss), Total Equity (Deficit), and Cash Flows for each of the three years in the period ended February 3, 2018,January 30, 2021, and the related notes (collectively referred to as the consolidated“consolidated financial statements)statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, and the results of its operations and its cash flows for each of the three years in the period ended February 3, 2018,January 30, 2021, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of February 3, 2018,January 30, 2021, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated March 23, 201819, 2021 expressed an unqualified opinion thereon.

Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statement,statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures includeincluded examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
64

Table ofContents
Impairment of Store Assets
Description of the MatterAs discussed in Note 1 to the consolidated financial statements, the Company reviews long-lived store assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Store assets are grouped at the lowest level for which they are largely independent of other assets or asset groups. If the estimated undiscounted future cash flows related to the asset group are less than the carrying value, the Company recognizes a loss equal to the difference between the carrying value and the estimated fair value, determined by the estimated discounted future cash flows of the asset group.
The Company concluded that negative operating results for certain of the Victoria’s Secret stores were an indicator of potential impairment of the related store asset groups. As a result, the Company recognized an impairment loss on leasehold improvements and store related assets of approximately $136 million for the year ended January 30, 2021. In addition, the Company recognized an impairment loss of $118 million for the operating lease assets.
Auditing management’s long-lived store asset impairment analysis, including operating lease assets, is complex and highly judgmental due to the estimation required in determining the future cash flows used to assess recoverability of the store assets (undiscounted) and determining the fair value (discounted). The significant assumptions used include estimated future cash flows directly related to the future operation of the stores (including sales growth rate and gross margin rate), as well as the discount rate used to determine fair value. Significant assumptions used in determining the fair value of the operating lease assets include the current market rent for the remaining lease term of the related stores. These assumptions are subjective in nature and are affected by expectations about future market or economic conditions.
How We Addressed the Matter in Our AuditWe tested the design and operating effectiveness of controls over the Company’s process to identify impairment indicators, determine the undiscounted future cash flows for the stores, and determine the fair value for those store assets (including those related to operating leases) that were deemed to be impaired. Our testing included controls over management’s review of the significant assumptions described above.
Our testing of the Company’s impairment measurement included, among other procedures, evaluating the significant assumptions and operating data used to calculate the estimated future cash flows, as well as the estimated fair value. For example, we assessed the Company’s long-range plan that is developed by management and reviewed by the Board of Directors and serves as the basis for the future cash flows in the analysis. We inquired of the Company’s executives to understand the underlying assumptions in the future cash flows and compared the future cash flows to the Company’s actual performance. We performed a sensitivity analysis on the significant assumptions to evaluate the changes in the fair value of the store assets that would result from changes in the assumptions. We also involved internal specialists to assist in testing the estimated market rental rates of the store leases by comparing them to market rates from comparable leases.

/s/ Ernst & Young LLP


We have served as the Company’s auditor since 20032003.


Grandview Heights, Ohio
March 23, 201819, 2021



65

Table ofContents
L BRANDS, INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in millions except per share amounts)
 
202020192018
Net Sales$11,847 $12,914 $13,237 
Costs of Goods Sold, Buying and Occupancy(7,180)(8,464)(8,338)
Gross Profit4,667 4,450 4,899 
General, Administrative and Store Operating Expenses(3,087)(3,472)(3,563)
Impairment of Goodwill(720)
Loss on Divestiture of La Senza(99)
Operating Income1,580 258 1,237 
Interest Expense(438)(378)(385)
Other Income (Loss)(50)(61)
Income (Loss) Before Income Taxes1,092 (181)857 
Provision for Income Taxes248 185 213 
Net Income (Loss)$844 $(366)$644 
Net Income (Loss) Per Basic Share$3.04 $(1.33)$2.33 
Net Income (Loss) Per Diluted Share$3.00 $(1.33)$2.31 
 2017
2016
2015
Net Sales$12,632
 $12,574
 $12,154
Costs of Goods Sold, Buying and Occupancy(7,673) (7,449) (6,950)
Gross Profit4,959
 5,125
 5,204
General, Administrative and Store Operating Expenses(3,231) (3,122) (3,012)
Operating Income1,728
 2,003
 2,192
Interest Expense(406) (394) (334)
Other Income (Loss)(10) 87
 76
Income Before Income Taxes1,312
 1,696
 1,934
Provision for Income Taxes329
 538
 681
Net Income$983
 $1,158
 $1,253
Net Income Per Basic Share$3.46
 $4.04
 $4.30
Net Income Per Diluted Share$3.42
 $3.98
 $4.22




L BRANDS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)


202020192018
Net Income (Loss)$844 $(366)$644 
Other Comprehensive Income (Loss), Net of Tax:
Foreign Currency Translation(3)(5)(20)
Reclassification of Currency Translation to Earnings36 45 
Unrealized Gain (Loss) on Cash Flow Hedges(2)10 
Reclassification of Cash Flow Hedges to Earnings(4)
Total Other Comprehensive Income (Loss), Net of Tax31 (7)37 
Total Comprehensive Income (Loss)$875 $(373)$681 
 2017 2016 2015
Net Income$983
 $1,158
 $1,253
Other Comprehensive Income (Loss), Net of Tax:     
Foreign Currency Translation23
 (19) (23)
Unrealized Gain (Loss) on Cash Flow Hedges(20) (8) 6
Reclassification of Cash Flow Hedges to Earnings7
 7
 14
Unrealized Gain (Loss) on Marketable Securities2
 (5) 8
Reclassification of Gain on Marketable Securities to Earnings
 (3) 
Total Other Comprehensive Income (Loss), Net of Tax12
 (28) 5
Total Comprehensive Income$995
 $1,130
 $1,258


The accompanying Notes are an integral part of these Consolidated Financial Statements.

66

Table ofContents
L BRANDS, INC.
CONSOLIDATED BALANCE SHEETS
(in millions except par value amounts)
 
January 30,
2021
February 1,
2020
ASSETS
Current Assets:
Cash and Cash Equivalents$3,903 $1,499 
Accounts Receivable, Net269 306 
Inventories1,273 1,287 
Other134 153 
Total Current Assets5,579 3,245 
Property and Equipment, Net2,095 2,486 
Operating Lease Assets2,558 3,053 
Goodwill628 628 
Trade Names411 411 
Deferred Income Taxes69 84 
Other Assets231 218 
Total Assets$11,571 $10,125 
LIABILITIES AND EQUITY (DEFICIT)
Current Liabilities:
Accounts Payable$683 $647 
Accrued Expenses and Other1,457 1,052 
Current Debt61 
Current Operating Lease Liabilities594 478 
Income Taxes92 134 
Total Current Liabilities2,826 2,372 
Deferred Income Taxes234 219 
Long-term Debt6,366 5,487 
Long-term Operating Lease Liabilities2,495 3,052 
Other Long-term Liabilities311 490 
Shareholders’ Equity (Deficit):
Preferred Stock—$1.00 par value; 10 shares authorized; NaN issued
Common Stock—$0.50 par value; 1,000 shares authorized; 286 and 285 shares issued; 278 and 277 shares outstanding, respectively143 142 
Paid-in Capital891 847 
Accumulated Other Comprehensive Income83 52 
Retained Earnings (Deficit)(1,421)(2,182)
Less: Treasury Stock, at Average Cost; 8 and 8 shares, respectively(358)(358)
Total L Brands, Inc. Shareholders’ Equity (Deficit)(662)(1,499)
Noncontrolling Interest
Total Equity (Deficit)(661)(1,495)
Total Liabilities and Equity (Deficit)$11,571 $10,125 
 February 3,
2018
 January 28,
2017
ASSETS   
Current Assets:   
Cash and Cash Equivalents$1,515
 $1,934
Accounts Receivable, Net310
 294
Inventories1,240
 1,096
Other228
 141
Total Current Assets3,293
 3,465
Property and Equipment, Net2,893
 2,741
Goodwill1,348
 1,348
Trade Names411
 411
Deferred Income Taxes14
 19
Other Assets190
 186
Total Assets$8,149
 $8,170
LIABILITIES AND EQUITY (DEFICIT)   
Current Liabilities:   
Accounts Payable$717
 $683
Accrued Expenses and Other1,029
 997
Current Debt87
 36
Income Taxes198
 298
Total Current Liabilities2,031
 2,014
Deferred Income Taxes238
 352
Long-term Debt5,707
 5,700
Other Long-term Liabilities924
 831
Shareholders’ Equity (Deficit):   
Preferred Stock—$1.00 par value; 10 shares authorized; none issued
 
Common Stock—$0.50 par value; 1,000 shares authorized; 283 and 315 shares issued; 280 and 286 shares outstanding, respectively141
 157
Paid-in Capital678
 650
Accumulated Other Comprehensive Income24
 12
Retained Earnings (Deficit)(1,434) 205
Less: Treasury Stock, at Average Cost; 3 and 29 shares, respectively(162) (1,753)
Total L Brands, Inc. Shareholders’ Equity (Deficit)(753) (729)
Noncontrolling Interest2
 2
Total Equity (Deficit)(751) (727)
Total Liabilities and Equity (Deficit)$8,149
 $8,170


The accompanying Notes are an integral part of these Consolidated Financial Statements.

67

Table ofContents
L BRANDS, INC.
CONSOLIDATED STATEMENTS OF TOTAL EQUITY (DEFICIT)
(in millions except per share amounts)
 
 Common StockPaid-In
Capital
Accumulated
Other
Comprehensive
Income
Retained
Earnings (Accumulated Deficit)
Treasury
Stock, at
Average
Cost
Noncontrolling InterestTotal Equity (Deficit)
Shares
Outstanding
Par
Value
Balance, February 3, 2018280 $141 $678 $24 $(1,434)$(162)$$(751)
Cumulative Effect of Accounting Changes— — — (2)(26)— — (28)
Balance, February 4, 2018280 $141 $678 $22 $(1,460)$(162)$$(779)
Net Income— 644 644 
Other Comprehensive Income— 37 37 
Total Comprehensive Income— 37 644 681 
Cash Dividends ($2.40 per share)— (666)(666)
Repurchase of Common Stock(5)(196)(196)
Share-based Compensation and Other93 95 
Balance, February 2, 2019275 $141 $771 $59 $(1,482)$(358)$$(865)
Cumulative Effect of Accounting Change— (2)(2)
Balance, February 3, 2019275 $141 $771 $59 $(1,484)$(358)$$(867)
Net Loss— (366)(366)
Other Comprehensive Loss— (7)(7)
Total Comprehensive Loss— (7)(366)(373)
Cash Dividends ($1.20 per share)— (332)(332)
Share-based Compensation and Other76 77 
Balance, February 1, 2020277 $142 $847 $52 $(2,182)$(358)$$(1,495)
Net Income— 844 844 
Other Comprehensive Income— 31 31 
Total Comprehensive Income— 31 844 875 
Cash Dividends ($0.30 per share)— (83)(83)
Share-based Compensation and Other44 (3)42 
Balance, January 30, 2021278 $143 $891 $83 $(1,421)$(358)$$(661)
 Common Stock 
Paid-In
Capital
 
Accumulated
Other
Comprehensive
Income
 
Retained
Earnings (Accumulated Deficit)
 
Treasury
Stock, at
Average
Cost
 Noncontrolling Interest Total Equity (Deficit)
Shares
Outstanding
 
Par
Value
  
Balance, January 31, 2015292
 $155
 $427
 $35
 $233
 $(832) $1
 $19
Net Income
 
 
 
 1,253
 
 
 1,253
Other Comprehensive Income (Loss)
 
 
 5
 
 
 
 5
Total Comprehensive Income
 
 
 5
 1,253
 
 
 1,258
Cash Dividends ($4.00 per share)
 
 
 
 (1,171) 
 
 (1,171)
Repurchase of Common Stock(5) 
 
 
 
 (483) 
 (483)
Exercise of Stock Options and Other3
 1
 118
 
 
 
 
 119
Balance, January 30, 2016290
 $156
 $545
 $40
 $315
 $(1,315) $1
 $(258)
Net Income
 
 
 
 1,158
 
 
 1,158
Other Comprehensive Income (Loss)
 
 
 (28) 
 
 
 (28)
Total Comprehensive Income
 
 
 (28) 1,158
 
 
 1,130
Cash Dividends ($4.40 per share)
 
 
 
 (1,268) 
 
 (1,268)
Repurchase of Common Stock(6) 
 
 
 
 (438) 
 (438)
Exercise of Stock Options and Other2
 1
 105
 
 
 
 1
 107
Balance, January 28, 2017286
 $157
 $650
 $12
 $205
 $(1,753) $2
 $(727)
Net Income
 
 
 
 983
 
 
 983
Other Comprehensive Income (Loss)
 
 
 12
 
 
 
 12
Total Comprehensive Income
 
 
 12
 983
 
 
 995
Cash Dividends ($2.40 per share)
 
 
 
 (686) 
 
 (686)
Repurchase of Common Stock(9) 
 
 
 
 (445) 
 (445)
Treasury Share Retirement
 (18) (82) 
 (1,936) 2,036
 
 
Exercise of Stock Options and Other3
 2
 110
 
 
 
 
 112
Balance, February 3, 2018280
 $141
 $678
 $24
 $(1,434) $(162) $2
 $(751)


The accompanying Notes are an integral part of these Consolidated Financial Statements.

68

Table ofContents
L BRANDS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
202020192018
Operating Activities
Net Income (Loss)$844 $(366)$644 
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
Impairment of Goodwill720 
Depreciation of Long-lived Assets521 588 590 
Amortization of Landlord Allowances(43)
Victoria's Secret Asset Impairment Charges254 263 101 
Share-based Compensation Expense50 87 97 
Deferred Income Taxes33 (29)(52)
Loss on Extinguishment of Debt53 40 
Gain from Hong Kong Store Closure and Lease Termination(39)
Gain related to formation of Victoria's Secret U.K. Joint Venture(54)
La Senza Charges37 
Loss on Divestiture of La Senza99 
Changes in Assets and Liabilities, Net of Assets and Liabilities related to Divestitures:
Accounts Receivable38 31 (63)
Inventories(40)(40)
Accounts Payable, Accrued Expenses and Other166 (93)29 
Income Taxes Payable(43)18 (113)
Other Assets and Liabilities213 (20)128 
Net Cash Provided by Operating Activities2,039 1,236 1,377 
Investing Activities
Capital Expenditures(228)(458)(629)
Other Investing Activities(22)20 
Net Cash Used for Investing Activities(219)(480)(609)
Financing Activities
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs2,218 486 
Payments of Long-term Debt(1,307)(799)(52)
Borrowing from Credit Agreement950 12 92 
Repayment of Credit Agreement(950)(12)(92)
Borrowings from Foreign Facilities34 167 172 
Repayments of Foreign Facilities(189)(162)(109)
Dividends Paid(83)(332)(666)
Payments of Finance Lease Obligations(53)(8)(4)
Repurchases of Common Stock(198)
Tax Payments related to Share-based Awards(12)(13)(13)
Other Financing Activities(5)(2)
Net Cash Provided by (Used for) Financing Activities610 (666)(872)
Effects of Exchange Rate Changes on Cash and Cash Equivalents and Restricted Cash(4)
Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash2,434 86 (102)
Cash and Cash Equivalents and Restricted Cash, Beginning of Period1,499 1,413 1,515 
Cash and Cash Equivalents and Restricted Cash, End of Period$3,933 $1,499 $1,413 
 2017 2016 2015
Operating Activities     
Net Income$983
 $1,158
 $1,253
Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities:     
Depreciation and Amortization of Long-lived Assets571
 518
 457
Amortization of Landlord Allowances(47) (46) (42)
Deferred Income Taxes(108) 110
 11
Share-based Compensation Expense102
 96
 97
Gains on Distributions from Easton Investments(20) (112) 
Loss on Extinguishment of Debt45
 36
 
Gain on Sale of Marketable Securities
 (4) 
Gain on Divestiture of Third-party Apparel Sourcing Business
 
 (78)
Loss on Sale of Assets, Net
 
 2
Changes in Assets and Liabilities, Net of Assets and Liabilities from Acquisition:     
Accounts Receivable(13) (44) (10)
Inventories(137) 30
 (92)
Accounts Payable, Accrued Expenses and Other50
 31
 137
Income Taxes Payable(40) 117
 131
Other Assets and Liabilities20
 100
 161
Net Cash Provided by Operating Activities1,406
 1,990
 2,027
Investing Activities     
Capital Expenditures(707) (990) (727)
Return of Capital from Easton Investments29
 119
 9
Purchases of Marketable Securities(10) 
 (60)
Proceeds from Sale of Assets
 53
 196
Proceeds from Sale of Marketable Securities
 10
 50
Acquisition, Net of Cash Acquired of $1
 (33) 
Proceeds from Divestiture of Third-party Apparel Sourcing Business
 
 85
Other Investing Activities(10) 8
 4
Net Cash Used for Investing Activities(698) (833) (443)
Financing Activities     
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs495
 692
 988
Payment of Long-term Debt(540) (742) 
Borrowings from Foreign Facilities96
 35
 7
Repayments of Foreign Facilities(44) (6) 
Dividends Paid(686) (1,268) (1,171)
Repurchases of Common Stock(446) (435) (483)
Tax Payments related to Share-based Awards(32) (58) (88)
Proceeds from Exercise of Stock Options38
 20
 33
Financing Costs(5) 
 
Other Financing Activities(3) (3) (2)
Net Cash Used for Financing Activities(1,127) (1,765) (716)
Effects of Exchange Rate Changes on Cash
 (6) (1)
Net Increase (Decrease) in Cash and Cash Equivalents(419) (614)
867
Cash and Cash Equivalents, Beginning of Year1,934
 2,548
 1,681
Cash and Cash Equivalents, End of Year$1,515
 $1,934
 $2,548


The accompanying Notes are an integral part of these Consolidated Financial Statements.

69

Table ofContents
L BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. Description of Business and Summary of Significant Accounting Policies
Description of Business
L Brands, Inc. (“the Company”(the "Company") operates the Bath & Body Works, Victoria's Secret and PINK retail brands in the highly competitive specialty retail business. TheFounded in 1963 in Columbus, Ohio, the Company is ahas evolved from an apparel-based specialty retailer ofto a segment leader focused on home fragrance products, body care, soaps and sanitizers, women’s intimate and other apparel, and personal care,and beauty and home fragrancecare products. The Company sells its merchandise through company-ownedcompany-operated specialty retail stores in the U.S., Canada U.K., Ireland and Greater China, which are primarily mall-based,through international franchise, license and wholesale partners and through its websites worldwide.
The Company is committed to establishing its Bath & Body Works business as a pure-play public company and is taking the necessary steps to prepare the Victoria's Secret business, including PINK, to operate as a separate standalone company. The Company's Board of Directors is currently evaluating all options, including a potential spin-off of the Victoria’s Secret business into a public company or a private sale of the business.
Segment Reporting
In the third quarter of 2020, the Company changed its segment reporting as a result of leadership changes and restructuring actions taken to facilitate the ongoing efforts to separate Bath & Body Works and Victoria’s Secret into separate businesses. The Company now has two reportable segments: Bath & Body Works and Victoria’s Secret. Accordingly, the Company will no longer report a Victoria’s Secret and Bath & Body Works International segment as these businesses are now included with their respective brand. Additionally, the Bath & Body Works and Victoria’s Secret segments now include sourcing and production functions (formerly known as Mast) and certain other corporate functions that directly support each brand. These functions were previously included within Other.
While this reporting change did not impact the Company's consolidated results, segment data has been recast to be consistent for all periods presented. For additional information, see Note 20, “Segment Information."
Impacts of COVID-19
In March 2020, COVID-19 was declared a global pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, and led to significant travel and transportation restrictions, including mandatory closures and orders to “shelter-in-place.” The actions that governments around the world have taken to contain the spread of COVID-19 have resulted in a period of disruption, including closure of the Company's stores, limited store operating hours, reduced customer traffic and consumer spending and delays in manufacturing and shipping of products and raw materials. During this period, the Company is focused on protecting the health and safety of its customers, employees, contractors, suppliers and other channels. The Company's other international operations are primarily through franchise, license and wholesalebusiness partners. The Company currently operatesis also working with its suppliers to minimize potential disruptions, while managing the following retail brands:Company's business in response to a changing dynamic.
The Company's business operations and financial performance for 2020 were materially impacted by the COVID-19 pandemic. All of the Company's stores in North America were closed on March 17, 2020 but the Company was able to re-open the majority of its stores as of the beginning of the third quarter. Operations for Victoria’s Secret
PINK
Direct were temporarily suspended for approximately one week in late March 2020, while Bath & Body Works Direct remained open for the duration of fiscal 2020. Additionally, the Company has dedicated resources to maximize capacity in its direct fulfillment centers to meet increased customer demand, while focusing on distribution, fulfillment and call center safety. There remains a high level of uncertainty around the pandemic and the potential for further restrictions.
La SenzaIn response to the global COVID-19 crisis, the Company took prudent actions to manage expenses and to maintain its solid cash position and financial flexibility. The Company:
Henri BendelFurloughed most store associates as of April 5, 2020 during the temporary store closures, while continuing to provide healthcare benefits for eligible associates;
Suspended associate merit increases;
Temporarily reduced salaries for senior vice presidents and above by 20%;
Temporarily suspended cash compensation for all members of the Board of Directors;
Reduced fiscal 2020 capital expenditures from an original forecast of $550 million to $228 million;
Actively managed inventory to adjust for the impact of channel shifts to meet customer demand;
Temporarily suspended the quarterly cash dividend beginning in the second quarter of fiscal 2020;
70

Table ofContents
Suspended many store and select office rent payments during the temporary closures. The Company completed negotiations with the majority of landlords, leading to a combination of rent waivers or abatements relating to closure periods, rent relief relating to the post-reopening “recovery” period given traffic declines, and rent deferrals;
Converted the revolving credit facility to an asset-backed loan facility, issued $2.25 billion in new notes and extinguished $1.259 billion of notes primarily with near-term maturities; and
Extended payment terms to vendors.
On March 27, 2020, the U.S. government enacted the CARES Act which, among other things, provided employer payroll tax credits for wages paid to employees who were unable to work during the coronavirus outbreak and options to defer payroll tax payments. During fiscal 2020, the Company recognized $55 million of qualified payroll tax credits.
Fiscal Year
The Company's fiscal year ends on the Saturday nearest to January 31. As used herein, “2017” refers to the 53-week period ended February 3, 2018. “2016”“2020," "2019," and “2015”“2018” refer to the 52-week periods ended January 28, 201730, 2021, February 1, 2020 and January 30, 2016,February 2, 2019, respectively.
Basis of Consolidation
The Consolidated Financial Statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
The Company accounts for investments in unconsolidated entities where it exercises significant influence, but does not have control, using the equity method. Under the equity method of accounting, the Company recognizes its share of the investee's net income or loss. Losses are only recognized to the extent the Company has positive carrying value related to the investee. Carrying values are only reduced below zero if the Company has an obligation to provide funding to the investee. The Company’s share of net income or loss of unconsolidated entities from which the Company purchases merchandise or merchandise components is included in Costs of Goods Sold, Buying and Occupancy onin the Consolidated Statements of Income.Income (Loss). The Company’s share of net income or loss from its investment in the Victoria's Secret U.K. joint venture with Next PLC is included in General, Administrative and Store Operating Expenses in the Consolidated Statements of Income (Loss). See Note 5, "Restructuring Activities" for additional information on the Victoria's Secret U.K. joint venture. The Company’s share of net income or loss of all other unconsolidated entities is included in Other Income (Loss) onin the Consolidated Statements of Income.Income (Loss). The Company’s equity method investments are required to be reviewed for impairment when it is determined there may be an other than temporaryother-than-temporary loss in value.
Cash and Cash Equivalents
Cash and Cash Equivalents include cash on hand, demand deposits with financial institutions and highly liquid investments with original maturities of less than 90 days. The Company’s outstanding checks, which totaled $14$9 million as of January 30, 2021 and $15 million as of February 3, 2018 and $5 million as of January 28, 2017,1, 2020, are included in Accounts Payable on the Consolidated Balance Sheets.
Restricted Cash
During 2020, the Company placed cash on deposit with certain financial institutions as collateral for their lending commitments. As of January 30, 2021, the amount of collateral required was dependent upon the aggregate lending commitments. For additional information, see Note 13, "Long-term Debt and Borrowing Facilities."
These deposits, totaling $30 million, are recorded in Other Assets on the January 30, 2021 Consolidated Balance Sheet. The Company's total Cash and Cash Equivalents and restricted cash was $3.933 billion as of January 30, 2021.
Concentration of Credit Risk
The Company maintains cash and cash equivalents, restricted cash and derivative contracts with various major financial institutions. The Company monitors the relative credit standing of financial institutions with whom the Company transacts and limits the amount of credit exposure with any one entity. Typically, theThe Company’s investment portfolio is primarily comprised of U.S. government obligations, U.S. Treasury and AAA-rated money market funds, commercial paper and bank deposits.
The Company also periodically reviews the relative credit standing of franchise, license and wholesale partners and other entities to which the Company grants credit terms in the normal course of business. The Company records andetermines the required allowance for uncollectable accountsexpected credit losses using information such as customer credit history and financial condition. Amounts are charged against the allowance when it becomes probableis determined that the counterparty will be unable to pay.
Marketable Equity Securities
The Company has marketable equity securities which are classified as available-for-sale. The Company determines the appropriate classification of investments in equity securities at the acquisition date and re-evaluates the classification at each balance sheet date. These investments are recorded at fair value in other current assets on the Consolidated Balance Sheets, and unrealized holding gains andexpected credit losses are recorded, net of tax, as a component of accumulated other comprehensive income.

may occur.
Inventories
Inventories are principally valued at the lower of cost or net realizable value, on a weighted-averagean average cost basis.
71

Table ofContents
The Company records valuation adjustments to its inventories if the cost of inventory on hand exceeds the amount it expects to realize from the ultimate sale or disposal of the inventory. These estimates are based on management’s judgment regarding future demand and market conditions and analysis of historical experience.
The Company also records inventory loss adjustments for estimated physical inventory losses that have occurred since the date of the last physical inventory. These estimates are based on management’s analysis of historical results and operating trends.
Advertising Costs
Advertising and cataloguemarketing costs are expensed at the time the promotion first appears in media, in the store or when the advertising is mailed. Advertising and cataloguemarketing costs totaled $383$352 million for 2017, $3252020, $428 million for 20162019 and $414$476 million for 2015.2018.
Property and Equipment
The Company’s property and equipment are recorded at cost and depreciation/amortizationdepreciation is computed on a straight-line basis using the following depreciable life ranges:
Category of Property and EquipmentDepreciable Life Range
Software, including software developed for internal use3 - 75 years
Store related assets3 - 10 years
Leasehold improvementsShorter of lease term or 10 years
Non-store related building and site improvements10 - 15 years
Other property and equipment20 years
Buildings30 years

When a decision has been made to dispose of property and equipment prior to the end of the previously estimated useful life, depreciation estimates are revised to reflect the use of the asset over the shortened estimated useful life. The Company’s cost of assets sold or retired and the related accumulated depreciation are removed from the accounts with any resulting gain or loss included in net income.income (loss). Maintenance and repairs are charged to expense as incurred. Major renewals and betterments that extend useful lives are capitalized.
PropertyLong-lived store assets, which include leasehold improvements, store related assets and equipmentoperating lease assets (subsequent to the adoption of ASC 842, Leases), are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assetassets may not be recoverable. AssetsStore assets are grouped at the lowest level for which they are largely independent of other assets or asset groups. If the estimated undiscounted future cash flows related to the asset or asset group are less than the carrying value, the Company recognizes a loss equal to the difference between the carrying value and the estimated fair value, usually determined by the estimated discounted future cash flows of the asset or asset group.
Goodwill and Intangible Assets
The Company has certain intangible For operating lease assets, resulting from business combinations and acquisitions that are recorded at cost. Intangible assets with finite lives are amortized on a straight-line basis over their respective estimated useful lives.
Intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If the estimated undiscounted future cash flows related to the asset are less than the carrying value, the Company recognizes a loss equal to the difference between the carrying value and the estimated fair value, usually determined by the estimated discounted future cash flows of the asset.
Goodwill is reviewed for impairment each year in the fourth quarter and may be reviewed more frequently if certain events occur or circumstances change. First, the Company performs a qualitative assessment to determine whether it is more likely than not that each reporting unit's fair value is less than its carrying value, including goodwill. If the Company determines that it is more likely than not that the fair value of the reporting unitassets by comparing the contractual rent payments to estimated market rental rates. An individual asset within an asset group is less thannot impaired below its carryingestimated fair value. The fair value the Company then estimatesof long-lived store assets are determined using Level 3 inputs within the fair value of all assets and liabilities of that reporting unit, including the implied fair value of goodwill, through either estimated discounted future cash flows or market-based methodologies. If the carrying value of goodwill exceeds the implied fair value, the Company recognizes an impairment charge equal to the difference. The Company's reporting units are determined in accordance with the provisions of ASC Topic 350, Intangibles - Goodwill and Other. The Company's reporting units that have goodwill are Victoria's Secret Stores, Victoria's Secret Direct, Bath & Body Works Stores and Greater China.

Intangible assets with indefinite lives are reviewed for impairment each year in the fourth quarter and may be reviewed more frequently if certain events occur or circumstances change. The Company first performs a qualitative assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. If the Company determines that it is more likely than not that the fair value of the asset is less than its carrying amount, the Company will estimate the fair value, usually determined by the estimated discounted future cash flows of the asset, compare that value with its carrying amount and record an impairment charge, if any.
If future economic conditions are different than those projected by management, future impairment charges may be required.hierarchy.
Leases and Leasehold Improvements
In the first quarter of 2019, the Company adopted ASC 842, Leases, using the modified retrospective approach. Results for 2020 and 2019 are presented under ASC 842, while results for 2018 have not been adjusted and continue to be presented under the accounting standard in effect at that time.
The Company has leases thatretail space, office space, warehouse facilities, storage space, equipment and certain other items under operating leases. A substantial portion of the Company’s leases are operating leases for its stores, which generally have an initial term of 10 years. Annual store rent consists of a fixed minimum amount and/or variable rent based on a percentage of sales exceeding a stipulated amount. Store lease terms generally also require additional payments covering certain operating costs such as common area maintenance, utilities, insurance and taxes. Certain leases contain predetermined fixed escalations of minimum rentals or require periodic adjustments of minimum rentals depending on an index or rate. Additionally, certain leases contain incentives, such as construction allowances from landlords and/or rent abatements subsequent to taking possession of the leased property. The
At lease commencement, the Company recognizes an asset for the related rent expense onright to use the leased asset and a straight-line basis commencing upon the store possession date. The Company records the difference between the recognized rental expense and amounts payable under the leases as deferred lease credits. The Company’s liability for predetermined fixed escalations of minimum rentals and/or rent abatements totaled $210 million as of February 3, 2018 and $191 million as of January 28, 2017. These liabilities are included in Other Long-term Liabilitiesbased on the Consolidated Balance Sheets.
The Company receives construction allowances from landlords related to its retail stores. These allowances are generally comprised of cash amounts received by the Company from its landlords as partpresent value of the negotiatedunpaid fixed lease terms. The Company records a receivable and a landlord allowance at thepayments. Operating lease commencement date (date of initial possession of the store). The landlord allowance is amortizedcosts are recognized on a straight-line basis as a reduction of rentlease expense over the lease term. Variable lease payments associated with the Company's leases are recognized upon occurrence of the event or circumstance on which the payments are assessed. Short-term leases with an initial term of 12 months or less are not recorded on the balance sheet, and lease expense is recognized on a straight-line basis over the lease term.
72

Table ofContents
The Company uses its incremental borrowing rate, adjusted for collateral, to determine the present value of its unpaid lease payments.
The Company’s store leases often include options to extend the initial term or to terminate the lease prior to the end of the initial term. The exercise of these options is typically at the sole discretion of the Company. These options are included in determining the initial lease term at lease commencement if the Company is reasonably certain to exercise the option. Additionally, the Company may operate stores for a period of time on a month-to-month basis after the expiration of the lease (including the pre-opening build-out period), and the receivable is reduced as amounts are received from the landlord. The Company’s unamortized portion of landlord allowances, which totaled $293 million as of February 3, 2018 and $279 million as of January 28, 2017, is included in Other Long-term Liabilities on the Consolidated Balance Sheets.term.
The Company also has leasehold improvements which are amortized over the shorter of their estimated useful lives or the period from the date the assets are placed in service to the end of the initial lease term. Leasehold improvements made after the inception of the initial lease term are depreciated over the shorter of their estimated useful lives or the remaining lease term, including renewal periods, if reasonably assured.
Intangible Assets - Goodwill and Trade Names
The Company has certain intangible assets resulting from business combinations and acquisitions that are recorded at cost.
Goodwill is reviewed for impairment at the reporting unit level each year in the fourth quarter and may be reviewed more frequently if certain events occur or circumstances change. The Company has the option to either first perform a qualitative assessment to determine whether it is more likely than not that each reporting unit's fair value is less than its carrying value (including goodwill), or to proceed directly to the quantitative assessment which requires a comparison of the reporting unit's fair value to its carrying value (including goodwill). If the Company determines that the fair value of a reporting unit is less than its carrying value, it recognizes an impairment charge equal to the difference, not to exceed the total amount of goodwill allocated to the reporting unit. The Company's reporting units are determined in accordance with the provisions of ASC 350, Intangibles - Goodwill and Other. As a result of goodwill impairment charges recognized in 2019, only the Bath & Body Works reporting unit has goodwill as of January 30, 2021.
The Bath & Body Works and Victoria’s Secret trade names are intangible assets with indefinite lives. Intangible assets with indefinite lives are reviewed for impairment each year in the fourth quarter and may be reviewed more frequently if certain events occur or circumstances change. The Company has the option to either first perform a qualitative assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired, or to proceed directly to the quantitative assessment which requires a comparison of the fair value of the intangible asset to its carrying value. To determine if the fair value of the asset is less than its carrying amount, the Company will estimate the fair value, usually determined by the relief from royalty method under the income approach, and compare that value with its carrying amount. If the carrying value of the trade name exceeds its fair value, the Company recognizes an impairment charge equal to the difference.
Foreign Currency Translation
The functional currency of the Company’s foreign operations is generally the applicable local currency. Assets and liabilities are translated into U.S. dollars using the current exchange rates in effect as of the balance sheet date, while revenues and expenses are translated at the average exchange rates for the period. The Company’s resulting translation adjustments are recorded as a component of Comprehensive Incomeaccumulated other comprehensive income (loss) in shareholders’ equity. Accumulated foreign currency translation adjustments are reclassified to net income (loss) when realized upon sale or upon complete, or substantially complete, liquidation of the investment in the Consolidated Statements of Comprehensive Income and the Consolidated Statements of Total Equity (Deficit).foreign entity.
Derivative Financial Instruments
The Company uses derivative financial instruments to manage exposure to foreign currency exchange rates and interest rates. The Company does not use derivative instruments for trading purposes. All derivative instruments are recorded on the Consolidated Balance Sheets at fair value.

For derivative financial instruments thatThe earnings of the Company's wholly owned foreign operations are subject to exchange rate risk as substantially all the merchandise is sourced through U.S. dollar transactions. The Company uses foreign currency forward contracts designated and qualify as cash flow hedges the effective portion of the gain or loss on the derivative instrument is reported as a component ofto mitigate this foreign currency exposure for its Canadian operations. Amounts are reclassified from accumulated other comprehensive income (loss) in shareholders’ equity and reclassified into earnings in the same period during whichupon sale of the hedged item affects earnings. Gainsmerchandise to the customer. These gains and losses that are reclassified into earnings are recognized in the same line item on the Consolidated StatementCosts of Income as the underlying hedged item. GainsGoods Sold, Buying and losses on the derivative representing hedge ineffectiveness, if any, are recognizedOccupancy in current earnings.

For derivative financial instruments that are designated and qualify as fair value hedges, the change in the fair value of the derivative instrument has an equal and offsetting impact to the carrying value of the liability on the balance sheet.

For derivative financial instruments that are not designated as hedging instruments, the gain or loss on the derivative instrument is recognized in current earnings in Other Income (Loss) on the Consolidated Statements of Income.

Income (Loss). The fair value of designated cash flow hedges is not significant as of January 30, 2021.
Fair Value
The authoritative guidance included in ASC Topic 820, Fair Value Measurement, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. This authoritative guidance further establishes a three-three-level fair

73

Table ofContents
level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
Level 1—Quoted market prices in active markets for identical assets or liabilities.
Level 2—Observable inputs other than quoted market prices included in Level 1, such as quoted prices of similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The Company estimates the fair value of financial instruments, property and equipment and goodwill and intangible assetstrade names in accordance with the provisions of ASC Topic 820.
Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, taxes currently payable or refundable are accrued, and deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets are also recognized for realizable operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted income tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in the Company’s Consolidated Statement of Income (Loss) in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets if it is more likely than not that such assets will not be realized. U.S. deferred income taxes are not provided on undistributed income of foreign subsidiaries where such earnings are considered to be permanently reinvested for the foreseeable future.
In determining the Company’s provision for income taxes, the Company considers permanent differences between book and tax income and statutory income tax rates. The Company’s effective income tax rate is affected by items including changes in tax law, the tax jurisdiction of new stores or business ventures and the level of earnings.
The Company follows a two-step approach to recognizingrecognize and measuringmeasure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments and for which actual outcomes may differ from forecasted outcomes. The Company's policy is to include interest and penalties related to uncertain tax positions in income tax expense.
The Company’s income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions. At any one time, multiple tax years are subject to audit by the various tax authorities. A number of years may elapse before a particular matter for which the Company has established an accrual is audited and fully resolved or clarified. The Company adjusts its tax contingencies accrual and income tax provision in the period in which matters are effectively settled with tax authorities at amounts different from its established accrual, when the statute of limitations expires for the relevant taxing authority to examine the tax position or when more information becomes available. The Company includes its tax contingencies accrual, including accrued penalties and interest, in Other Long-term Liabilities on the Consolidated Balance Sheets unless the liability is expected to be paid within one year. Changes to the tax contingencies accrual, including accrued penalties and interest, are included in Provision for Income Taxes on the Consolidated Statements of Income.Income (Loss).
Self-Insurance
The Company is self-insured for medical, workers’ compensation, property, general liability and automobile liability up to certain stop-loss limits. Such costs are accrued based on known claims and an estimate of incurred but not reported (“IBNR”) claims. IBNR claims are estimated using historical claim information and actuarial estimates.
Noncontrolling Interest
Noncontrolling interest represents the portion of equity interests of consolidated affiliates not owned by the Company.

74

Table ofContents
Share-based Compensation
The Company recognizes all share-based payments to employees and directors as compensation cost over the service period based on their estimated fair value on the date of grant. The Company estimates award forfeitures at the time awards are granted and adjusts, if necessary, in subsequent periods based on historical experience and expected future forfeitures. 
Compensation cost is recognized over the service period for the fair value of awards that actually vest. Compensation expense for awards without a performance condition is recognized, net of estimated forfeitures, using a single award approach (each award is valued as one grant, irrespective of the number of vesting tranches). Compensation expense for awards with a performance condition is recognized, net of estimated forfeitures, using a multiple award approach (each vesting tranche is valued as one grant).
Revenue Recognition
The Company recognizes revenue based on the amount it expects to receive when control of the goods or services is transferred to the customer. The Company recognizes sales upon customer receipt of the merchandise, which for direct channel revenues reflectsreflect an estimate of shipments that have not yet been received by the customer based on shipping terms and historical delivery times. The Company’s shipping and handling revenues are included in Net Sales with the related costs included in Costs of Goods Sold, Buying and Occupancy onin the Consolidated Statements of Income.Income (Loss). The Company also provides a reserve for projected merchandise returns based on historical experience. Net Sales exclude sales taxand other similar taxes collected from customers.
AllThe Company offers certain loyalty programs that allow customers to earn points based on purchasing activity. As customers accumulate points and reach point thresholds, they can use the points to purchase merchandise in stores or online. The Company allocates revenue to points earned on qualifying purchases and defers recognition until the points are redeemed. The amount of revenue deferred is based on the Company's brands sellrelative stand-alone selling price method, which includes an estimate for points not expected to be redeemed based on historical experience.
The Company sells gift cards with no expiration dates to customers in retail stores, through direct channels and through third parties.customers. The Company does not charge administrative fees on unused gift cards. The Company recognizes revenue from gift cards when they are redeemed by the customer. In addition, the Company recognizes revenue on unredeemed gift cards where the likelihood of the gift card being redeemed is remote and there is no legal obligation to remit the unredeemed gift cards to relevant jurisdictions (gift card breakage). Gift card breakage revenue is recognized in proportion, and over the same time period, as actual gift card redemptions. The Company determines the gift card breakage rate based on historical redemption patterns. Gift card breakage is included in Net Sales onin the Consolidated Statements of Income.Income (Loss).
Revenue earned in connection with Victoria’s Secret's private label credit card arrangement is primarily recognized based on credit card sales and usage, and is included in Net Sales in the Consolidated Statements of Income (Loss).
The Company also recognizes revenues associated with franchise, license, wholesale and wholesalesourcing arrangements. Revenue recognized under franchise and license arrangements generally consists of royalties earned and recognized upon sale of merchandise by franchise and license partners to retail customers. Revenue is generally recognized under wholesale and sourcing arrangements at the time the title passes to the partner.
For additional information regarding future impacts as a result of the Company's adoption of ASC 606 in the first quarter of fiscal 2018, refer to Note 2, "New Accounting Pronouncements."
Costs of Goods Sold, Buying and Occupancy
The Company’s costs of goods sold include merchandise costs, net of discounts and allowances, freight and inventory shrinkage. The Company’s buying and occupancy expenses primarily include payroll, benefit costs and operating expenses for its buying departments and distribution network,network; and rent, common area maintenance, real estate taxes, utilities, maintenance, fulfillment expenses and depreciation for the Company’s stores, warehouse facilities and equipment.
General, Administrative and Store Operating Expenses
The Company’s general, administrative and store operating expenses primarily include payroll and benefit costs for its store-selling and administrative departments (including corporate functions), marketing, advertising and other operating expenses not specifically categorized elsewhere in the Consolidated Statements of Income.Income (Loss).
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. Actual results may differ from those estimates, and the Company revises its estimates and assumptions as new information becomes available.


75

Table ofContents
2. New Accounting Pronouncements
Share-Based CompensationCredit Losses
In the first quarter of 2017, the Company adopted ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting.  On a prospective basis, this standard requires recognition of the income tax effects of share-based awards in the income statement when the awards vest or are exercised.  These effects were historically recorded in equity on the balance sheet.  As a result, the Company recognized $13 million of excess tax benefits related to share-based awards in Provision for

Income Taxes in the 2017 Consolidated Statement of Income. The standard also requires all tax-related cash flows from share-based awards to be reported as operating activities on the statements of cash flows and any cash payments made to taxing authorities on an employee's behalf from withheld shares as financing activities.  The retrospective application of these changes resulted in a $100 million increase in operating cash flows and a corresponding decrease to financing cash flows on theJune 2016, Consolidated Statement of Cash Flows and a $158 million increase in operating cash flows and a corresponding decrease to financing cash flows on the 2015 Consolidated Statement of Cash Flows. Further, as allowed by the standard, the Company will continue to estimate award forfeitures at the time awards are granted and adjust, if necessary, in subsequent periods based on historical experience and expected future forfeiture rates. 
Revenue from Contracts with Customers
In May 2014, the FASB issued ASC 606, Revenue from Contracts with CustomersASU 2016-13, Financial Instruments - Credit Losses, which was further clarifiedrequires the use of a forward-looking expected loss impairment model for accounts receivable and amended in 2015 and 2016. This guidance requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration to which a company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This guidance will be effective beginning in fiscal 2018. The standard allows for either a full retrospective or a modified retrospective transition method.
certain other financial instruments. The Company will adoptadopted the standard in the first quarter of fiscal 2018 under2020. The adoption of this standard did not have a material impact on the modified retrospective approach. UnderCompany's consolidated results of operations, financial position or cash flows.
Guarantor Reporting
In March 2020, the new standard, income fromSEC issued a final rule, Financial Disclosures About Guarantors and Issuers of Guaranteed Securities and Affiliates Whose Securities Collateralize a Registrant’s Securities, that simplifies the Victoria's Secret private label credit card arrangement, which has historically been presented as a reduction to General, Administrative and Store Operating Expenses, will be presented as revenue. Further, current accountingdisclosure requirements related to loyalty points earnedregistered securities under Rule 3-10 of Regulation S-X. The rule replaces the Victoria's Secret customer loyalty program will change asrequirement to provide condensed consolidating financial information with a requirement to present summarized financial information of the Company will beginissuers and guarantors. It also requires qualitative disclosures with respect to defer revenue associated with customer loyalty points untilinformation about guarantors, the points are redeemed using a relative stand-alone selling price method. The new standard will also change accounting for sales returns which requires balance sheet presentation on a gross basis.
Interms and conditions of guarantees and the first quarter of fiscal 2018,factors that may affect payment. These disclosures may be provided outside the Company will record a cumulative catch-up adjustment resulting in a reduction to opening retained earnings, net of tax, of approximately $28 million primarily relatingfootnotes to the deferral of revenue related to outstanding points, net of estimated forfeitures, underCompany’s consolidated financial statements. The Company early adopted the Victoria's Secret customer loyalty program.
Fair Value of Financial Instruments
In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspectsreporting requirements of the recognition, measurement, presentation and disclosure of financial instruments. The standard requires the recognition of changes in the fair value of marketable equity securities in net income as compared to today's treatment in accumulated other comprehensive income on the balance sheet. The Company will adopt the standardrule in the first quarter of fiscal 20182020 and record an increase to opening retained earnings, net of tax, of $2 million.
Leases
In February 2016, the FASB issued ASC 842, Leases, which requires companies classified as lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to today’s accounting. The new standard also will result in enhanced quantitative and qualitative disclosures, including significant judgments made by management,elected to provide greater insight intothese disclosures in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
3. Revenue Recognition
Accounts receivable, net from revenue-generating activities were $125 million as of January 30, 2021 and $152 million as of February 1, 2020. Accounts receivable primarily relate to amounts due from the extent of revenueCompany's franchise, license and expense recognized and expectedwholesale partners. Under these arrangements, payment terms are typically 60 to be recognized from existing leases. The standard currently requires a modified retrospective transition approach. In January 2018, the FASB issued an exposure draft that would provide companies an option that would not require earlier periods to be restated upon adoption. The standard is effective beginning in fiscal 2019, with early adoption permitted. 90 days.
The Company is currently evaluating the impacts that this standard will have on its Consolidated Statementsrecords deferred revenue when cash payments are received in advance of Incometransfer of control of goods or services. Deferred revenue primarily relates to gift cards, loyalty and Comprehensive Income, Balance Sheetsprivate label credit card programs and Statementsdirect channel shipments, which are all impacted by seasonal and holiday-related sales patterns. The balance of Cash Flows.deferred revenue was $371 million as of January 30, 2021 and $342 million as of February 1, 2020. The Company currently expects that most of its operating lease commitments will be recognized $193 million as operating lease liabilities and right-of-use assets upon adoptionrevenue in 2020 from amounts recorded as deferred revenue at the beginning of the standard. Thus,period. As of January 30, 2021, the Company expects adoption will result in a material increase to the assetsrecorded deferred revenues of $361 million within Accrued Expenses and liabilitiesOther, and $10 million within Other Long-term Liabilities on the Consolidated Balance Sheet.
The Company will adopt the standardfollowing table provides a disaggregation of Net Sales for 2020, 2019 and 2018:
202020192018
(in millions)
Bath & Body Works Stores - U.S. and Canada$4,207 $4,212 $3,907 
Bath & Body Works Direct2,003 958 724 
Bath & Body Works International (a)224 185 145 
Total Bath & Body Works6,434 5,355 4,776 
Victoria’s Secret Stores - U.S. and Canada2,795 5,112 5,628 
Victoria’s Secret Direct2,223 1,693 1,747 
Victoria's Secret International (b)395 704 728 
Total Victoria’s Secret5,413 7,509 8,103 
Other (c)50 358 
Total Net Sales$11,847 $12,914 $13,237 
_______________
(a)Results include royalties associated with franchised store and wholesale sales.
(b)Results include company-operated stores in the first quarterU.K. (pre-joint venture) and Greater China, royalties associated with franchised stores and wholesale sales.
(c)Results for 2019 include wholesale revenues to La Senza subsequent to the Company's divestiture of fiscal 2019.the business in 2018. Results for 2018 include store and direct sales for Henri Bendel and La Senza.
Hedging Activities
In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, which is intended to better align risk management activities and financial reporting for hedging relationships. The new standard eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. It also eases certain documentation and assessment requirements. This guidance will be effective beginning in fiscal 2019, with early adoption permitted. The Company is currently evaluating the impact of this standard on its Consolidated Statements of Income and Comprehensive Income, Balance Sheets and Statements of Cash Flows.


3.4. Earnings (Loss) Per Share
Earnings (loss) per basic share is computed based on the weighted-average number of outstanding common shares. Earnings (loss) per diluted share include the weighted-average effect of dilutive options and restricted stock on the weighted-average shares outstanding.
76

Table ofContents
The following table provides the weighted-average shares utilized for the calculation of basic and diluted earnings (loss) per share for 2017, 20162020, 2019 and 2015:2018:
 2017 2016 2015
 (in millions)
Weighted-average Common Shares:     
Issued Shares (a)308
 314
 312
Treasury Shares (a)(24) (27) (21)
Basic Shares284
 287
 291
Effect of Dilutive Options and Restricted Stock3
 4
 6
Diluted Shares287
 291
 297
Anti-dilutive Options and Awards (b)4
 2
 1
202020192018
(in millions)
Common Shares286 284 283 
Treasury Shares(8)(8)(7)
Basic Shares278 276 276 
Effect of Dilutive Options and Restricted Stock
Diluted Shares281 276 279 
Anti-dilutive Options and Awards (a)
 ________________
(a)In November 2017, the Company retired 36 million shares of its Treasury Stock.
(b)These options and awards were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.

(a)These options and awards were excluded from the calculation of diluted earnings (loss) per share because their inclusion would have been anti-dilutive. For 2019, the dilutive impact of outstanding options and awards were excluded from dilutive shares as a result of the Company's net loss for the period.

4. Acquisition
On April 18, 2016,5. Restructuring Activities
The Company is committed to establishing Bath & Body Works as a pure-play public company and is taking the necessary steps to prepare Victoria's Secret to operate as a separate standalone company. Management of the Company is actively engaged in implementing a comprehensive profit improvement plan that will better position the Company to evaluate the next steps for the separation of the Victoria's Secret business. During the second quarter of 2020, the Company completed its comprehensive review of its home office organizations in order to achieve meaningful reductions in overhead expenses and decentralize significant shared functions and services to support the acquisitioncreation of 100%standalone companies. This resulted in a reduction of the shareshome office headcount by approximately 15%, or about 850 associates. Pre-tax severance and related costs associated with these reductions, totaling $81 million, are included in General, Administrative and Store Operating Expenses in the 2020 Consolidated Statement of American Beauty Limited for a total purchase priceIncome. Costs of $44 million. This agreement included the reacquisition of the franchise rights from one of our partners to operate Victoria's Secret Beauty$51 million and Accessories stores in Greater China, including 26 stores already open at the time of acquisition. The purchase price included $10$12 million in forgiveness of liabilities owed to the Company from the pre-existing relationship. As a result of this acquisition, the Company's financial statements include the financial results of American Beauty Limited, which are reported as part ofrecorded within the Victoria's Secret and Bath & Body Works International segment.segments, respectively, while the remaining $18 million is recorded within Other.
During 2020, the Company made payments of $49 million and, as of January 30, 2021, a liability, after accrual adjustments, of $33 million related to these costs is included in Accrued Expenses and Other on the Consolidated Balance Sheet.
Victoria's Secret U.K.
Due to challenging business results for Victoria's Secret in the U.K., the Company entered into Administration in June 2020 to restructure store lease agreements and reduce operating losses in the Victoria's Secret U.K. business. In October 2020, the Company entered into a joint venture with Next PLC for the Victoria’s Secret business in the United Kingdom and Ireland. Under this agreement, the Company owns 49% of the joint venture, and Next owns 51% and is responsible for operations. The Company accounts for its investment in the joint venture under the equity method of accounting.
The total purchase price was allocatedjoint venture acquired the majority of the operating assets, primarily inventory, and the restructured leases were transferred to the net tangiblejoint venture. Effective October 19, 2020, the newly formed joint venture began operating all Victoria’s Secret stores in the U.K. and intangible assets acquired based on their estimated fair value. Such estimated fair values require management to make estimates and judgments, especially with respect to intangible assets.Ireland. The allocationjoint venture will begin operating the U.K. direct business starting Spring 2021. The Company recognized non-cash pre-tax gains of the purchase price to goodwill was complete as of the second quarter of 2016. Goodwill$90 million related to the acquisition is not deductiblederecognition of operating lease liabilities in excess of operating lease assets for tax purposes.the 24 store leases that were restructured and transferred to the joint venture. In addition, the Company recognized a $25 million non-cash pre-tax impairment charge to fully write-off all remaining long-lived store assets in the U.K. Finally, as a result of the transition to a joint venture business model in the U.K. and the substantially complete liquidation of the Company's investment in the U.K., the Company recognized a $36 million non-cash pre-tax loss related to accumulated foreign currency translation adjustments that were reclassified into earnings which were previously recognized as a component of equity.
The allocationabove items relating to Victoria's Secret U.K. are included in General, Administrative and Store Operating Expenses in the 2020 Consolidated Statement of Income.
La Senza
In January 2019, in an effort to increase shareholder value and in order to focus on its larger core businesses, the Company divested its ownership interest in La Senza to an affiliate of Regent LP, a global private equity firm. Regent LP assumed La Senza’s operating assets and liabilities in exchange for potential future consideration upon the sale or other monetization of La Senza, as defined in the agreement.  In the fourth quarter of 2018, the Company recognized a pre-tax loss on the divestiture of $99 million, primarily related to $45 million of accumulated foreign currency translation adjustments reclassified into earnings that were previously recognized as a component of equity, as well as losses related to the transfer of the purchase pricenet working capital and
77

Table ofContents
long-lived store assets to the fair valuebuyer. The loss is included in Loss on Divestiture of assets acquiredLa Senza in the 2018 Consolidated Statement of Income. The after-tax loss on the divestiture was $55 million, which includes $44 million of tax benefits primarily associated with the recognition of previously unrecognized deferred tax assets.
In conjunction with the transaction, certain of the Company's subsidiaries have remaining contingent obligations related to La Senza lease payments under the terms of existing noncancelable leases. In 2019, the Company's subsidiaries recognized pre-tax, non-cash charges of $37 million to increase the reserves for potential exposure related to the La Senza business. These charges are included in Other Income (Loss) in the 2019 Consolidated Statement of Loss. For additional information, see Note 16, "Commitments and liabilities assumed is as follows:Contingencies."
Henri Bendel
 (in millions)
Cash and Cash Equivalents$1
Inventories3
Property and Equipment10
Goodwill30
Other Assets3
Current Liabilities(3)
Net Assets Acquired$44
Forgiveness of Liabilities Owed to the Company(10)
Consideration Paid$34


5. Restructuring Activities
DuringThe Company announced the firstclosure of Henri Bendel in the third quarter of 2016, the Company made strategic changes within the Victoria’s Secret segment designed to focus the brand on its core merchandise categories, streamline operations and emphasize brand building and loyalty-enhancing marketing and advertising rather than using traditional catalogues and offers.2018. As a result, of these actions, the Company recorded chargesrecognized a pre-tax charge, primarily cash, consisting of lease termination costs, severance and other costs of $20 million in the third quarter of 2018. In the fourth quarter of 2018, the Company recognized an additional pre-tax charge of $3 million, primarily related to cancellations of fabric commitments for non-go forward merchandisecontract termination and a reserve against paper that was previously intended for future catalogues. These costs, totaling $11 million, including non-cashemployee retention costs. Restructuring charges of $10$14 million and $9 million are included in Costs of Goods Sold, Buying and Occupancy on the 2016 Consolidated Statement of Income. These actions also resulted in the elimination of approximately 200 positions primarily in the Company's Ohio and New York home offices. Severance and related costs associated with these eliminations, totaling $24 million, are included in General, Administrative and Store Operating Expenses, onrespectively, in the 20162018 Consolidated Statement of Income. The Company recognized a total pre-tax charge of $35 million for these items in the first quarter of 2016. The remaining liability for unpaid severance and related costs was not significant as of February 3, 2018.

6. Inventories
The following table provides details of inventories as of January 30, 2021 and February 3, 2018 and January 28, 2017:1, 2020:
January 30,
2021
February 1,
2020
(in millions)
Finished Goods Merchandise$1,073 $1,152 
Raw Materials and Merchandise Components200 135 
Total Inventories$1,273 $1,287 

 February 3,
2018
 January 28,
2017
 (in millions)
Finished Goods Merchandise$1,121
 $982
Raw Materials and Merchandise Components119
 114
Total Inventories$1,240
 $1,096

7. Property and Equipment, NetLong-Lived Assets
The following table provides details of property and equipment, net as of January 30, 2021 and February 3, 2018 and January 28, 2017:1, 2020:
February 3,
2018
 January 28,
2017
January 30,
2021
February 1,
2020
(in millions)(in millions)
Land and Improvements$116
 $113
Land and Improvements$115 $116 
Buildings and Improvements484
 476
Buildings and Improvements500 496 
Furniture, Fixtures, Software and Equipment3,757
 3,560
Furniture, Fixtures, Software and Equipment3,771 3,861 
Leasehold Improvements2,251
 2,044
Leasehold Improvements1,780 2,018 
Construction in Progress79
 89
Construction in Progress38 122 
Total6,687
 6,282
Total6,204 6,613 
Accumulated Depreciation and Amortization(3,794) (3,541)Accumulated Depreciation and Amortization(4,109)(4,127)
Property and Equipment, Net$2,893
 $2,741
Property and Equipment, Net$2,095 $2,486 
Depreciation expense was $571$521 million in 2017, $5182020, $588 million in 20162019 and $457$590 million in 2015.2018.
Long-Lived Store Assets
In 2016 and 2015,2020, the Company completed saleexecuted a rationalization of the Victoria’s Secret company-operated store footprint. The Company permanently closed 241 stores in North America in 2020. Given the closures in 2020 as well as the negative operating results of certain Victoria's Secret stores in 2020, 2019 and leaseback transactions under noncancellable2018, the Company reviewed the long-lived store assets for potential impairment in all periods presented. The Company determined that the estimated undiscounted future cash flows were less than the carrying values for certain Victoria's Secret asset groups and, as a result, determined the estimated fair values of the store asset groups using estimated discounted future cash flows and estimated market rental rates. Long-lived store asset impairment charges are included within the Victoria's Secret segment, and principally included in Costs of Goods Sold, Buying and Occupancy in the Consolidated Statements of Income (Loss).
As discussed in Note 5, "Restructuring Activities" the Company recorded a $25 million non-cash pre-tax impairment charge to fully write-off all remaining long-lived store assets in the U.K. This charge is included in General, Administrative and Store Operating Expenses in the 2020 Consolidated Statement of Income.
78

Table ofContents
The following table provides pre-tax long-lived store asset impairment charges included in the Consolidated Statement of Income (Loss) for 2020, 2019 and 2018:
202020192018
(in millions)
Store Asset Impairment$136 $198 $101 
Operating Lease Asset Impairment118 65 
Total Impairment$254 $263 $101 

8. Leases
The following table provides the components of lease cost for operating leases for 2020 and 2019:
20202019
(in millions)
Operating Lease Costs (a)$744 $769 
Variable Lease Costs65 100 
Short-term Lease Costs34 30 
Total Lease Cost$843 $899 
_______________
(a)As discussed in Note 7, "Long-Lived Assets," the Company recognized operating lease asset impairment charges of certain assets. The carrying value of assets sold under these arrangements was $51$118 million and $177$65 million during 2020 and 2019, respectively, which is included as operating lease costs.

For many stores and select office locations, beginning in April, rent was not paid, or was only partially paid, due to the COVID-19 pandemic. Negotiations are complete with nearly all landlords to determine potential rent credits or payment deferrals related to COVID-19. As of January 30, 2021, the Company is fully accrued to the original contractual rent due unless an executed amendment is in place. The FASB issued guidance in April which allows certain COVID-19-related concessions to be recognized as a reduction of lease costs in the period an amendment is executed. As a result, the Company recognized a $111 million reduction to occupancy expenses in the 2020 Consolidated Statement of Income as a result of executed amendments with landlords.
The following table provides future maturities of operating lease liabilities as of January 30, 2021:
Fiscal Year(in millions)
2021$750 
2022630 
2023540 
2024464 
2025404 
Thereafter965 
Total Lease Payments$3,753 
Less: Interest(664)
Present Value of Operating Lease Liabilities$3,089 
For leases entered into or reassessed after the adoption of the new standard, the Company has elected the practical expedient allowed by the standard to account for 2016all fixed consideration in a lease as a single lease component. Therefore, the lease payments used to measure the lease liability for these leases include fixed minimum rentals along with fixed operating costs such as common area maintenance and 2015, respectively. Proceedsutilities.
As of $51January 30, 2021, the Company had additional operating lease commitments that have not yet commenced of approximately $256 million.
79

Table ofContents
The following table provides the weighted-average remaining lease term and discount rate for operating leases with lease liabilities as of January 30, 2021 and February 1, 2020:
January 30,
2021
February 1,
2020
Weighted Average Remaining Lease Term (years)6.47.4
Weighted Average Discount Rate5.8 %6.2 %
During 2020 and 2019, the Company paid $520 million and $178$708 million, respectively, for operating lease liabilities recorded on the balance sheet. These payments are included in Proceeds from Sale of Assets within the InvestingOperating Activities section of the Consolidated StatementsStatement of Cash Flows. For
During 2020 and 2019, the Company obtained $172 million and $313 million, respectively, of additional information, see Note 17, "Commitmentslease assets as a result of new operating lease obligations.
Finance Leases
The Company leases certain fulfillment equipment under finance leases that expire at various dates through 2025. The Company records finance lease assets, net of accumulated amortization, in Property and Contingencies."Equipment, Net on the Consolidated Balance Sheet. Additionally, the Company records finance lease liabilities in Accrued Expenses and Other and Other Long-term Liabilities on the Consolidated Balance Sheet. Finance lease costs are comprised of the straight-line amortization of the lease asset and the accretion of interest expense under the effective interest method.

The Company recorded $33 million and $21 million of finance lease assets, net of accumulated amortization, in Property and Equipment, Net on the January 30, 2021 and February 1, 2020 Consolidated Balance Sheets, respectively. Additionally, the Company recorded finance lease liabilities of $12 million in Accrued Expenses and Other and $21 million in Other Long-term Liabilities on the January 30, 2021 Consolidated Balance Sheet, and $8 million in Accrued Expenses and Other and $13 million in Other Long-term Liabilities on the February 1, 2020 Consolidated Balance Sheet.

Victoria's Secret Hong Kong
8.During the second quarter of 2020, the Company closed its unprofitable Victoria's Secret flagship store in Hong Kong. As a result of the store closure, the Company recognized a non-cash pre-tax gain of $39 million, primarily due to terminating the store lease and the related write-off of the operating lease liability in excess of the operating lease asset, which was partially impaired in fiscal 2019. This gain is included in Costs of Goods Sold, Buying and Occupancy in the 2020 Consolidated Statement of Income. The Company also recorded $3 million of severance and related costs associated with the closure, which are included in General, Administrative and Store Operating Expenses in the 2020 Consolidated Statement of Income.
Asset Retirement Obligations
The Company has asset retirement obligations related to certain company-operated international stores that contractually obligate the Company to remove leasehold improvements at the end of a lease. The Company's liabilities for asset retirement obligations totaled $11 million as of January 30, 2021 and $22 million as of February 1, 2020. These liabilities are included in Other Long-term Liabilities on the Consolidated Balance Sheets.
Disclosures for 2018
The following table provides rent expense, as presented under the prior accounting standard, for 2018:
(in millions)
Store Rent:
Fixed Minimum$663 
Contingent72 
Total Store Rent735 
Office, Equipment and Other98 
Gross Rent Expense833 
Sublease Rental Income(2)
Total Rent Expense$831 

80

Table ofContents
9. Goodwill and Trade Names
Goodwill
Bath & Body Works goodwill was $628 million as of January 30, 2021 and February 1, 2020. As of the end of the fourth quarter of 2020, the Company performed its annual goodwill impairment assessment over the Bath & Body Works reporting unit. The following table provides detail regardingCompany performed a qualitative assessment and determined that the compositionBath & Body Works reporting unit's fair value was greater than its carrying value (including goodwill).
As of goodwillthe end of the third quarter of 2019, the Company performed a quantitative interim impairment assessment over the Victoria's Secret and Victoria's Secret Greater China reporting units. An interim assessment was performed in consideration of the negative performance of these reporting units and their impact on the sustained decline in the Company's market capitalization. Further, for the fiscal years ended February 3, 2018 and January 28, 2017:
 February 3, 2018 January 28, 2017
 (in millions)
Victoria's Secret$690
 $690
Bath & Body Works628
 628
Victoria's Secret and Bath & Body Works International30
 30
Goodwill$1,348
 $1,348
In 2016,Greater China reporting unit, the Company reacquired from oneconsidered the results of its partners the franchise rights to operatelong-lived store asset impairment assessment.
The interim assessment concluded that the fair value of the Victoria's Secret Beautyreporting unit, which was based on a weighted average of the income and Accessories stores inmarket approaches, exceeded its carrying value. However, the fair value of the Greater China including 26 stores already open atreporting unit, which was based on the timeincome approach, did not exceed its carrying value. Accordingly, the Company recognized a goodwill impairment charge of acquisition.$30 million in the third quarter of 2019 related to the Greater China reporting unit. This charge is included in the Victoria's Secret segment and in Impairment of Goodwill in the 2019 Consolidated Statement of Loss.
As of the end of the fourth quarter of 2019, the Company performed its annual goodwill impairment assessment over the Bath & Body Works and Victoria's Secret reporting units. The fair value of the Bath & Body Works reporting unit was estimated using a weighted average of the income and market approaches. As a result of continued fourth quarter declines in business performance and increased risk, volatility and uncertainty related to the acquisition,Victoria's Secret reporting unit, the Company estimated its fair value using a market approach.
The annual assessment concluded that the fair value of the Victoria's Secret reporting unit did not exceed its carrying value. Accordingly, the Company recognized $30a goodwill impairment charge of $690 million in the fourth quarter of goodwill within2019 related to the Victoria's Secret reporting unit. This charge is included in the Victoria's Secret segment and in Impairment of Goodwill in the 2019 Consolidated Statement of Loss. The 2019 annual assessment also concluded that the fair value of the Bath & Body Works International reportable segment. For additional information, see Note 4, "Acquisition."

The Company tests for goodwill impairment at the reporting unit level. exceeded its carrying value.
The market approach is based on earnings multiples of selected guideline public companies, while the income approach is based on estimated discounted future cash flows. The approaches, which are determined using Level 3 inputs within the fair value hierarchy, incorporated a number of significant assumptions and judgments including, but not limited to, estimated future cash flows, multiples of earnings of similar public companies, discount rates, income tax rates, terminal growth rates and an implied control premium relative to the Company's reporting units with goodwill balances at February 3, 2018 were Victoria's Secret Stores, Victoria's Secret Direct,market capitalization.
Trade Names
The Bath & Body Works Stores and Greater China.

Intangible Assets—Indefinite Lives
IntangibleVictoria's Secret trade names represent intangible assets with indefinite lives represent the Victoria’s Secret and Bath & Body Works trade names.lives. The following table provides additional detail regarding the composition of trade names as of January 30, 2021 and February 3, 20181, 2020:
January 30, 2021February 1, 2020
 (in millions)
Bath & Body Works$165 $165 
Victoria's Secret246 246 
Trade Names$411 $411 
As of the end of the fourth quarter of 2020 and January 28, 2017:
 February 3, 2018 January 28, 2017
 (in millions)
Victoria's Secret$246
 $246
Bath & Body Works165
 165
Trade Names$411
 $411

9. Equity Investments2019, the Company performed its annual impairment assessments of the Bath & Body Works and Other
Third-party Apparel Sourcing BusinessVictoria's Secret trade names. To estimate the fair value of the trade names, the Company used the relief from royalty method under the income approach. The annual assessments concluded that the fair values of the trade names were in excess of their respective carrying values.
In 2015,2019, the Company divested its remaining ownership interest in its third-party apparel sourcing business. The Company received cash proceeds of $85 million and recognizedalso performed a pre-tax gain of $78 million (after-tax gain of $69 million). The gain is included in Other Income (Loss) in the 2015 Consolidated Statement of Income, and the cash proceeds are included in Proceeds from Divestiture of Third-party Apparel Sourcing Business within the Investing Activities sectionquantitative interim impairment assessment of the 2015 Consolidated StatementVictoria's Secret trade name. An interim assessment was performed in consideration of Cash Flows.the negative performance of Victoria's Secret. To estimate the fair value of the Victoria's Secret trade name, the Company used the relief from royalty method under the income approach. The interim assessment concluded that the fair value of the Victoria's Secret trade name exceeded its carrying value.

81

Table ofContents
10. Equity Investments
Easton Investments
The Company has land and other investments in Easton, a planned community in Columbus, Ohio, that integrates office, hotel, retail, residential and recreational space. These investments, totaling $81$119 million as of January 30, 2021 and $118 million as of February 3, 2018 and $79 million as of January 28, 2017,1, 2020, are recorded in Other Assets on the Consolidated Balance Sheets.

Included in the Company’s Easton investments are equity interests in Easton Town Center, LLC (“ETC”) and Easton Gateway, LLC (“EG”), entities that own and develop commercial entertainment and shopping centers. The Company’s investments in ETC and EG are accounted for using the equity method of accounting. The Company has a majority financial interest in ETC and EG, but another unaffiliated member manages them, and certain significant decisions regarding ETC and EG require the consent of unaffiliated members in addition to the Company.

Victoria's Secret U.K.
During 2017,As of January 30, 2021, the Company received cash distributionsaccounts for its investment in Victoria's Secret U.K. under the equity method of $29 million from certain of its Easton investments. As a result, the Company recognized pre-tax gains totaling $20 million which are included in Other Income (Loss) on the 2017 Consolidated Statement of Income, and the return of capital is included within the Investing Activities section of the 2017 Consolidated Statement of Cash Flows.accounting. For additional information, see Note 5, "Restructuring Activities."


In July 2016, ETC refinanced its bank loan. In conjunction with the loan refinancing, the Company received a cash distribution from ETC of $124 million and recognized a pre-tax gain of $108 million (after-tax gain of $70 million). The gain is included in Other Income (Loss) on the 2016 Consolidated Statement of Income and the return of capital is included within the Investing Activities section of the 2016 Consolidated Statement of Cash Flows.

10.11. Accrued Expenses and Other
The following table provides additional information about the composition of accrued expensesAccrued Expenses and otherOther as of January 30, 2021 and February 3, 2018 and January 28, 2017:1, 2020:
January 30,
2021
February 1, 2020
(in millions)
Deferred Revenue, Principally from Gift Card Sales$361 $330 
Compensation, Payroll Taxes and Benefits336 216 
Supplemental Retirement Plan166 
Interest94 94 
Taxes, Other than Income88 74 
Rent47 35 
Marketing47 32 
Accrued Claims on Self-insured Activities39 40 
Returns Reserve28 23 
Other251 208 
Total Accrued Expenses and Other$1,457 $1,052 

 February 3,
2018
 January 28,
2017
 (in millions)
Deferred Revenue, Principally from Gift Card Sales$267
 $259
Compensation, Payroll Taxes and Benefits196
 191
Taxes, Other than Income102
 82
Interest101
 99
Rent43
 48
Accrued Claims on Self-insured Activities37
 35
Returns Reserve20
 21
Other263
 262
Total Accrued Expenses and Other$1,029
 $997

11.12. Income Taxes

Current income tax expense represents the amounts expected to be reported on the Company’s income tax returns, and deferred tax expense or benefit represents the change in net deferred tax assets and liabilities. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. Valuation allowances are recorded as appropriate to reduce deferred tax assets to the amount considered likely to be realized.
On December 22, 2017, the Tax Cuts and Jobs Act (the "TCJA") was enacted into law. The legislation significantly changes U.S. tax law by, among other things, lowering corporate income tax rates and imposing a repatriation tax on deemed repatriated earnings
82

Table of foreign subsidiaries. The TCJA reduces the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. This results in an effective statutory tax rate of 33.7% for the Company for the year ended February 3, 2018.Contents
On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of GAAP in situations when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the TCJA. The ultimate impact may differ from provisional amounts, due to changes in interpretations and assumptions the Company has made regarding application of the TCJA as well as additional regulatory guidance that may be issued. The Company has recognized the following provisional tax impacts and included these amounts in its consolidated financial statements for the year ended February 3, 2018.
As a result of the reduction in the U.S. corporate income tax rate from 35% to 21% under the TCJA, the Company revalued its ending net deferred tax liabilities at February 3, 2018 and recognized a provisional $159 million tax benefit in the Company’s Consolidated Statement of Income for the year ended February 3, 2018.
The TCJA provided for a one-time deemed mandatory repatriation of post-1986 undistributed foreign subsidiary earnings and profits (“E&P”) determined as of December 31, 2017. The Company had an estimated $704 million of undistributed foreign E&P subject to the deemed mandatory repatriation and recognized a provisional $67 million of income tax expense in the Company’s Consolidated Statement of Income for the year ended February 3, 2018, which is payable over eight years. The amount payable in excess of one year, totaling $61 million, is included within Other Long-term Liabilities on the February 3, 2018 Consolidated Balance Sheet.
Beginning in 2018, the TCJA includes a new global intangible low-taxed income (“GILTI”) provision that requires the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary's tangible assets. The Company has elected to account for GILTI tax in the period in which it is incurred, and

therefore has not provided any deferred tax impacts of GILTI in its consolidated financial statements for the year ended February 3, 2018.
The following table provides the components of the Company’s provision for income taxes for fiscal 2017, 20162020, 2019 and 2015:2018:
202020192018
 (in millions)
Current:
U.S. Federal$147 $156 $212 
U.S. State52 35 37 
Non-U.S.16 23 16 
Total215 214 265 
Deferred:
U.S. Federal11 (7)(4)
U.S. State(2)
Non-U.S.24 (23)(50)
Total33 (29)(52)
Provision for Income Taxes$248 $185 $213 
 2017 2016 2015
 (in millions)
Current:     
U.S. Federal$366
 $345
 $553
U.S. State49
 62
 96
Non-U.S.22
 21
 21
Total437
 428
 670
Deferred:     
U.S. Federal(114) 99
 17
U.S. State6
 8
 6
Non-U.S.
 3
 (12)
Total(108) 110
 11
Provision for Income Taxes$329
 $538
 $681


The non-U.S. component of pre-tax income, arising principally from overseas operations, was income of $99$83 million, $134loss of $226 million and $267loss of $14 million for 2017, 20162020, 2019 and 2015,2018, respectively.
The Company's income taxes payable reflects the tax effects from employee stock plan awards. For stock options, the taxes payable includes the tax effect of the difference between the fair market value of the stock at the time of grant and exercise. For restricted stock, the taxes payable includes the tax effect of the difference between the fair market value of the stock at the time of grant and vesting. In the first quarter of 2017, the Company adopted the new share-based compensation standard that requires prospective recognition of excess tax effects in the income statement when awards vest or are exercised.  As a result, a tax benefit of $13 million was recognized in the income tax provision for the year ended February 3, 2018. The Company had net excess tax benefits from equity awards of $42 million and $70 million in 2016 and 2015, respectively, which were reflected as increases to equity.  
The following table provides the reconciliation between the statutory federal income tax rate and the effective tax rate for fiscal 2017, 20162020, 2019 and 2015:2018:
202020192018
Federal Income Tax Rate21.0 %21.0 %21.0 %
State Income Taxes, Net of Federal Income Tax Effect5.0 %(23.0 %)6.0 %
Impact of Non-U.S. Operations1.9 %(5.7 %)2.3 %
Goodwill Impairment%(80.8 %)%
Change in Valuation Allowance0.4 %(18.5 %)(1.1 %)
Divestiture of La Senza%%(2.7 %)
Share-Based Compensation1.0 %(7.7 %)1.0 %
Uncertain Tax Positions(5.0 %)12.3 %(0.5 %)
Restructuring of Foreign Investments(2.0 %)%%
Other Items, Net0.4 %0.5 %(1.1 %)
Effective Tax Rate22.7 %(101.9 %)24.9 %
83

 2017 2016 2015
Federal Income Tax Rate33.7 % 35.0 % 35.0 %
State Income Taxes, Net of Federal Income Tax Effect3.6 % 3.4 % 3.4 %
Impact of Non-U.S. Operations(1.5)% (1.2)% (1.7)%
U.S. Net Deferred Tax Liability Remeasurement(12.1)%  %  %
Deemed Mandatory Repatriation5.1 %  %  %
Share-Based Compensation(1.0)%  %  %
Foreign Portion of the Divestiture of Third-party Apparel Sourcing Business %  % (0.9)%
Resolution of Certain Tax Matters(0.9)% (4.0)%  %
Other Items, Net(1.8)% (1.5)% (0.6)%
Effective Tax Rate25.1 % 31.7 % 35.2 %
Table ofContents

Deferred Taxes
The following table provides the effect of temporary differences that cause deferred income taxes as of January 30, 2021 and February 3, 2018 and January 28, 2017.1, 2020. Deferred tax assets and liabilities represent the future effects on income taxes resulting from temporary differences and carryforwards at the end of the respective year.
January 30, 2021February 1, 2020
February 3, 2018 January 28, 2017AssetsLiabilitiesTotalAssetsLiabilitiesTotal
Assets Liabilities Total Assets Liabilities Total(in millions)
(in millions)
Loss CarryforwardsLoss Carryforwards$447 $$447 $247 $$247 
Non-qualified Retirement PlanNon-qualified Retirement Plan38 38 62 62 
Leases$47
 $
 $47
 $68
 $
 $68
Leases669 (601)68 746 (712)34 
Non-qualified Retirement Plan62
 
 62
 96
 
 96
Share-based CompensationShare-based Compensation30 30 40 40 
Deferred RevenueDeferred Revenue20 20 
Property and Equipment
 (266) (266) 
 (413) (413)Property and Equipment(216)(216)(230)(230)
Goodwill
 (10) (10) 
 (15) (15)
Trade Names and Other Intangibles
 (91) (91) 
 (141) (141)Trade Names and Other Intangibles(94)(94)(94)(94)
State Net Operating Loss Carryforwards14
 
 14
 15
 
 15
Non-U.S. Operating Loss Carryforwards188
 
 188
 155
 
 155
Other AssetsOther Assets(61)(61)(60)(60)
Other, NetOther, Net62 (19)43 70 (20)50 
Valuation Allowance(212) 
 (212) (174) 
 (174)Valuation Allowance(426)(426)(204)(204)
Other, Net44
 
 44
 76
 
 76
Total Deferred Income Taxes$143
 $(367) $(224) $236
 $(569) $(333)Total Deferred Income Taxes$826 $(991)$(165)$981 $(1,116)$(135)
As of February 3, 2018,January 30, 2021, the Company had available for state income tax purposes net operating loss carryforwards of $447 million, of which expire,$248 million has an indefinite carryforward. The remainder of the U.S. and non-U.S. carryforwards, if unused, in the years 2018will expire at various dates from 2021 through 2037. For those states where the Company has determined that it is more likely than not that the state net operating loss carryforwards will not be realized, a valuation allowance has been provided.
As of February 3, 2018, the Company had available for non-U.S. tax purposes net operating loss carryforwards which expire, if unused, in the years2040 and 2028 through 2036.2040, respectively. For certain jurisdictions where the Company has determined that it is more likely than not that the net operating loss carryforwards will not be realized, a valuation allowance has been provided on those net operating loss carryforwards as well as other net deferred tax assets.
Income tax payments were $494$200 million for 2017, $4692020, $228 million for 20162019 and $507$324 million for 2015.2018.
Uncertain Tax Positions
The following table summarizes the activity related to the Company’s unrecognized tax benefits for U.S. federal, state & non-U.S. tax jurisdictions for 2017, 20162020, 2019 and 2015,2018, without interest and penalties:
2017 2016 2015202020192018
(in millions)(in millions)
Gross Unrecognized Tax Benefits, as of the Beginning of the Fiscal Year$90
 $248
 $193
Gross Unrecognized Tax Benefits, as of the Beginning of the Fiscal Year$88 $114 $67 
Increases in Unrecognized Tax Benefits for Prior Years3
 3
 8
Decreases in Unrecognized Tax Benefits for Prior Years(22) (73) (3)
Increases in Unrecognized Tax Benefits as a Result of Current Year Activity7
 18
 54
Increases to Unrecognized Tax Benefits for Prior YearsIncreases to Unrecognized Tax Benefits for Prior Years15 35 
Decreases to Unrecognized Tax Benefits for Prior YearsDecreases to Unrecognized Tax Benefits for Prior Years(50)(22)(25)
Increases to Unrecognized Tax Benefits as a Result of Current Year ActivityIncreases to Unrecognized Tax Benefits as a Result of Current Year Activity113 44 
Decreases to Unrecognized Tax Benefits Relating to Settlements with Taxing Authorities(2) (98) 
Decreases to Unrecognized Tax Benefits Relating to Settlements with Taxing Authorities(16)
Decreases to Unrecognized Tax Benefits as a Result of a Lapse of the Applicable Statute of Limitations(9) (8) (4)Decreases to Unrecognized Tax Benefits as a Result of a Lapse of the Applicable Statute of Limitations(6)(6)(7)
Gross Unrecognized Tax Benefits, as of the End of the Fiscal Year$67
 $90
 $248
Gross Unrecognized Tax Benefits, as of the End of the Fiscal Year$152 $88 $114 
Of the $67 million, $90 million and $248 million of total gross unrecognized tax benefits, approximately $142 million, $81 million and $104 million, at February 3, 2018, January 28, 2017, and January 30, 2016, respectively, approximately $46 million, $62 million2021, February 1, 2020, and $217 million,February 2, 2019, respectively, represent the amount of unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in future periods. These amounts are net of the offsetting tax effects from other tax jurisdictions.
Of the total unrecognized tax benefits, it is reasonably possible that $12$122 million could change in the next 12 months due to audit settlements, expiration of statute of limitations or other resolution of uncertainties. Due to the uncertain and complex application of tax regulations, it is possible that the ultimate resolution of audits may result in amounts which could be different from this estimate. In such case, the Company will record additional tax expense or tax benefit in the period in which such matters are effectively settled.

The Company recognizes interest and penalties related to unrecognized tax benefits as components of income tax expense. The Company recognized an income tax benefit from interest and penalties expense (benefit) of $(2)approximately $3 million, $(3)$1 million and $7$5 million in 2017, 20162020, 2019 and 2015,2018, respectively. The Company has accrued $17$10 million and $20$12 million for the payment of interest and
84

Table ofContents
penalties as of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, respectively. Accrued interest and penalties are included within Other Long-term Liabilities on the Consolidated Balance Sheets.
The Company files U.S. federal income tax returnsreturn as well as income tax returns in various states and in non-U.S. jurisdictions. The Company is a participant in the Compliance Assurance Process ("CAP"), which is a program made available by the Internal Revenue Service ("IRS") to certain qualifying large taxpayers, under which participants work collaboratively with the IRS to identify and resolve potential tax issues through open, cooperative and transparent interaction prior to the annual filing of their federal income tax return. The IRS is currently examining the Company's 20162019 consolidated U.S. federal income tax return.
The Company is also subject to various U.S. state and local income tax examinations for the years 20102015 to 2016.2019. Finally, the Company is subject to multiple non-U.S. tax jurisdiction examinations for the years 20072008 to 2016.2019. In some situations, the Company determines that it does not have a filing requirement in a particular tax jurisdiction. Where no return has been filed, no statute of limitations applies. Accordingly, if a tax jurisdiction reaches a conclusion that a filing requirement does exist, additional years may be reviewed by the tax authority. The Company believes it has appropriately accounted for uncertainties related to this issue.


85
12.

Table ofContents
13. Long-term Debt and Borrowing Facilities
The following table provides the Company’s outstanding debt balance, net of unamortized debt issuance costs and discounts, as of January 30, 2021 and February 3, 2018 and January 28, 2017:1, 2020:
January 30,
2021
February 1,
2020
(in millions)
Senior Secured Debt with Subsidiary Guarantee
$750 million, 6.875% Fixed Interest Rate Secured Notes due July 2025 ("2025 Secured Notes")$740 $
Secured Foreign Facilities103 
Total Senior Secured Debt with Subsidiary Guarantee$740 $103 
Senior Debt with Subsidiary Guarantee
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”)$$450 
$285 million, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”)284 858 
$320 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”)319 498 
$500 million, 9.375% Fixed Interest Rate Notes due July 2025 ("2025 Notes")493 
$297 million, 6.694% Fixed Interest Rate Notes due January 2027 ("2027 Notes")278 276 
$500 million, 5.25% Fixed Interest Rate Notes due February 2028 (“2028 Notes”)497 496 
$500 million, 7.50% Fixed Interest Rate Notes due June 2029 ("2029 Notes")488 487 
$1 billion, 6.625% Fixed Interest Rate Notes due October 2030 ("2030 Notes")988 
$1 billion, 6.875% Fixed Interest Rate Notes due November 2035 (“2035 Notes”)991 991 
$700 million, 6.75% Fixed Interest Rate Notes due July 2036 (“2036 Notes”)694 693 
Total Senior Debt with Subsidiary Guarantee$5,032 $4,749 
Senior Debt
$350 million, 6.95% Fixed Interest Rate Debentures due March 2033 (“2033 Notes”)$348 $348 
$247 million, 7.60% Fixed Interest Rate Notes due July 2037 (“2037 Notes”)246 298 
Unsecured Foreign Facilities50 
Total Senior Debt$594 $696 
Total$6,366 $5,548 
Current Debt(61)
Total Long-term Debt, Net of Current Portion$6,366 $5,487 
 February 3,
2018
 January 28,
2017
 (in millions)
Senior Unsecured Debt with Subsidiary Guarantee   
$1 billion, 6.875% Fixed Interest Rate Notes due November 2035 (“2035 Notes”)$990

$989
$1 billion, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”)994
 992
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”)994
 992
$700 million, 6.75% Fixed Interest Rate Notes due July 2036 (“2036 Notes”)693
 692
$500 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”)497
 497
$500 million, 5.25% Fixed Interest Rate Notes due February 2028 (“2028 Notes”)495
 
$500 million, 8.50% Fixed Interest Rate Notes due June 2019 (“2019 Notes”) (a)
 496
$400 million, 7.00% Fixed Interest Rate Notes due May 2020 (“2020 Notes”)398
 397
Foreign Facilities with Subsidiary Guarantee1
 
Total Senior Unsecured Debt with Subsidiary Guarantee$5,062
 $5,055
Senior Unsecured Debt
 
$350 million, 6.95% Fixed Interest Rate Debentures due March 2033 (“2033 Notes”)$348
 $348
$300 million, 7.60% Fixed Interest Rate Notes due July 2037 (“2037 Notes”)297
 297
Foreign Facilities without Subsidiary Guarantee87
 36
Total Senior Unsecured Debt$732
 $681
Total$5,794
 $5,736
Current Debt(87) (36)
Total Long-term Debt, Net of Current Portion$5,707
 $5,700
_______________
(a)The balance includes a fair value interest rate hedge adjustment which increased the debt balance by $2 million as of January 28, 2017.

The following table provides principal payments due on outstanding debt in the next five fiscal years and the remaining years thereafter:
Fiscal Year (in millions) 
2021$
2022285 
2023320 
2024
20251,250 
Thereafter$4,594 
Fiscal Year (in millions) 
2018$87
2019
2020400
20211,000
20221,001
Thereafter$3,350
Cash paid for interest was $391$418 million in 2017, $3872020, $363 million in 20162019 and $317$380 million in 2015.

2018.
Issuance of Notes
In January 2018,September 2020, the Company issued $500 million$1 billion of 5.25%6.625% senior notes due in February 2028. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by certain of the Company's 100% owned subsidiaries (the “Guarantors”). The proceeds from the issuance were $495 million, which were net of issuance costs of $5 million. These issuance costs are being amortized through the maturity date of February 2028 and are included within Long-term Debt on the February 3, 2018 Consolidated Balance Sheet.

In June 2016, the Company issued $700 million of 6.75% notes due in July 2036.October 2030. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by the Guarantors.Company and certain of the Company's 100% owned subsidiaries. The proceeds from the issuance were $692$988 million, which were net of issuance costs of $12 million. The issuance costs are being amortized through the maturity date and are included within Long-term Debt on the January 30, 2021 Consolidated Balance Sheet.
In June 2020, the Company issued $750 million of 6.875% senior secured notes due July 2025. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by the Company and certain of
86

Table ofContents
the Company's 100% owned subsidiaries. The 2025 Secured Notes are secured on a first-priority lien basis by substantially all of the assets of the Company and the guarantors, and on a second-priority lien basis by certain collateral securing the asset-backed revolving credit facility, in each case, subject to certain exceptions. The proceeds from the issuance were $738 million, which were net of issuance costs of $12 million. The issuance costs are being amortized through the maturity date and are included within Long-term Debt on the January 30, 2021 Consolidated Balance Sheet.
In June 2020, the Company also issued $500 million of 9.375% notes due in July 2025. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by the Company and certain of the Company's 100% owned subsidiaries. The proceeds from the issuance were $492 million, which were net of issuance costs of $8 million. TheseThe issuance costs are being amortized through the maturity date and are included within Long-term Debt on the January 30, 2021 Consolidated Balance Sheet.
In June 2019, the Company issued $500 million of July 20367.50% notes due in June 2029. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by the Company and certain of the Company's 100% owned subsidiaries. The proceeds from the issuance were $486 million, which were net of discounts and issuance costs of $14 million. The discounts and issuance costs are being amortized through the maturity date and are included within Long-term Debt on the Consolidated Balance Sheets.
RedemptionRepurchases of Notes
In January 2018,October 2020, the Company settled tender offers to repurchase $576 million of outstanding 2022 Notes, $180 million of outstanding 2023 Notes and $53 million of outstanding 2037 Notes for $844 million. The Company used the proceeds from the 20282030 Notes to redeemfund the $500purchase price of the tender offers. Additionally, utilizing cash on hand, the Company redeemed the remaining $450 million 2019of outstanding 2021 Notes for $540$463 million. The Company recognized a pre-tax loss onrelated to this extinguishment of this debt was $45of $53 million (after-tax loss of $29$40 million), which includes redemption fees and the write-offs of unamortized issuance costs and discounts and losses related to terminated interest rate swaps associated with the 2019 Notes.costs. This loss is included in Other Income (Loss) in the 20172020 Consolidated Statement of Income.

In July 2016,June 2019, the Company completed the early settlement of tender offers to repurchase $212 million of outstanding 2020 Notes, $330 million of outstanding 2021 Notes and $96 million of outstanding 2022 Notes for $669 million. The Company used the proceeds from the 20362029 Notes, together with cash on hand, to redeemfund the $700purchase price for the tender offers. Additionally, in July 2019, the Company redeemed the remaining $126 million 2017of outstanding 2020 Notes for $742$130 million. The Company recognized a pre-tax loss on extinguishment of this debt was $36of $40 million (after-tax net loss of $22$30 million), which is netincludes redemption fees and the write-off of gains of $7 million related to terminated interest rate swaps associated with the 2017 Notes.unamortized issuance costs. This loss is included in Other Income (Loss) in the 20162019 Consolidated Statement of Income.Loss.
In March 2021, the Company's Board of Directors authorized a reduction in the Company's debt that will be effected by a make whole call to repurchase the remaining $285 million of outstanding 2022 Notes and the $750 million of outstanding 2025 Secured Notes. This make whole call was issued on March 12, 2021 and the Company anticipates using approximately $1.1 billion in cash to complete the debt repurchase.
Revolving Credit Facility
The Company and certain of the Company's 100% owned subsidiaries guarantee and pledge collateral to secure a revolving credit facility. In May 2017,April 2020, the Company entered into an Amendmentamendment and restatement of its securedthe Credit Agreement to convert the Company’s credit facility into an asset-backed revolving credit facility. The Amendment maintains the aggregate amount of the commitments of the lenders under the Revolving Facility at $1 billion, and extendsmaintains the terminationexpiration date from July 18, 2019 to May 11, 2022.in August of 2024. The AmendmentABL Facility allows certain of the Company's non-U.S. subsidiaries to borrowborrowings and obtain letters of credit in U.S. dollars or Canadian dollars, Euros, Hong Kong dollars or British pounds.dollars.
In addition, the Amendment reduced the commitment fees payableAvailability under the RevolvingABL Facility which areis the lesser of (i) the borrowing base, determined primarily based on the Company's long-termeligible U.S. and Canadian credit rating,card receivables, accounts receivable, inventory and eligible real property, or (ii) the aggregate commitment. If at any time, the outstanding amount under the ABL Facility exceeds the lesser of (i) the borrowing base and (ii) the aggregate commitment, the Company will be required to 0.25% per annum. The Amendment did not modifyprepay the outstanding amounts under the ABL Facility to the extent of such excess. In addition, at any time that the Company's quantitative covenant requirements, but did provide an increased limit on restricted payments inconsolidated cash balance exceeds $350 million, it will be required to prepay outstanding amounts under the event the Company does not meet the criteria to make these payments without limitation and provides greater flexibility with respectABL Facility to the Company’s abilityextent of such excess. As of January 30, 2021, the Company's borrowing base was $853 million but it was unable to grant liens on assets.draw upon the ABL Facility as its consolidated cash balance exceeded $350 million.
The ABL Facility supports the Company’s letter of credit program. The Company incurred fees related tohad $63 million of outstanding letters of credit as of January 30, 2021 that reduced its availability under the Amendment of the Revolving Facility of $5 million, which were capitalized and recorded in Other Assets on the February 3, 2018 Consolidated Balance Sheet and are being amortized over the remaining term of the RevolvingABL Facility.
The RevolvingAs of January 30, 2021, the ABL Facility fees related to committed and unutilized amounts are 0.25%were 0.30% per annum, and the fees related to outstanding letters of credit are 1.50%were 1.75% per annum. In addition, the interest rate on outstanding U.S. dollar borrowings iswas LIBOR plus 1.50%1.75% per annum. The interest rate on outstanding foreign denominatedCanadian dollar-denominated borrowings is the applicable benchmark ratewas CDOR plus 1.50%1.75% per annum.
87

Table ofContents
The RevolvingABL Facility contains fixed charge coverage and debt to EBITDA financial covenants. Therequires the Company is required to maintain a fixed charge coverage ratio of not less than 1.751.00 to 1.00 and a consolidated debt to consolidated EBITDA ratio not

exceeding 4.00 to 1.00 for the most recent four-quarter period. In addition, the Revolving Facility provides that investments and restricted payments may be made, without limitationduring an event of default or any period commencing on amount, if (a) at the time of and after giving effect to such investment or restricted payment, the ratio of consolidated debt to consolidated EBITDA for the most recent four-quarter periodany day when specified excess availability is less than 3.00 to 1.00 and (b) no defaultthe greater of (1) $100 million or event(2) 15% of default exists.the maximum borrowing amount. As of February 3, 2018,January 30, 2021, the Company was not required to maintain this ratio.
In March 2020, in compliance with bothan abundance of caution and as a proactive measure in response to the COVID-19 pandemic, the Company elected to borrow $950 million from its financial covenants, andrevolving facility, which was repaid upon the ratiocompletion of consolidated debt to consolidated EBITDA was less than 3.00 to 1.00.
the Amendment. As of February 3, 2018,January 30, 2021, there were no borrowings outstanding under the Revolving Facility.
The Revolving Facility supports the Company’s letter of credit program. The Company had $9 million of outstanding letters of credit as of February 3, 2018 that reduced its remaining availability under the RevolvingABL Facility.
Foreign Facilities
In addition toCertain of the Revolving Facility, the Company maintains variousCompany's China subsidiaries utilize revolving and term loan bank facilities to support operations in Greater China. These facilitiestheir operations. The Foreign Facilities allow certain of the Company's Greater China subsidiaries to borrow and obtain letters of creditborrowings in U.S. dollars and Chinese yuan.
During the fourth quarter of 2017, the Company entered into a new revolving facility with availability totaling $100 million. The obligation to pay principalYuan, and interest is jointly and severally guaranteed on a full and unconditional basis by L Brands, Inc. and the Guarantors. The interest rates on outstanding borrowings are based upon the applicable benchmark rate for the currency of each borrowing. Certain of these facilities are guaranteed by the Company and certain of the Company's 100% owned subsidiaries.
As of January 30, 2021, the Secured Foreign Facilities allow for borrowings and letters of credit up to $30 million. During 2017,2020, the Company borrowed $1 million under this facility. This borrowing, which matures on May 11, 2022, is included within Long-term Debt on the February 3, 2018 Consolidated Balance Sheet.
The Company also maintains various revolving and term loan bank facilities that are guaranteed by L Brands, Inc. with availability totaling $100 million. The interest rates on outstanding borrowings are based upon the applicable benchmark rate for the currency of each borrowing. During 2017, the Company borrowed $95$21 million and made payments of $44$126 million under these facilities. The maximum dailythe Secured Foreign Facilities. As of January 30, 2021, there were 0 borrowings outstanding under the Secured Foreign Facilities.
During 2020, the Company placed cash on deposit with certain financial institutions as collateral for their lending commitments under the Secured Foreign Facilities. As of January 30, 2021, the amount outstanding at any pointof collateral required was dependent upon the aggregate lending commitments. These deposits, totaling $30 million, are recorded in time during 2017 was $97 million. Current borrowings on these facilities mature between February 6, 2018 and December 18, 2018 and are included within Current DebtOther Assets on the February 3, 2018January 30, 2021 Consolidated Balance Sheet.

During 2020, the Company borrowed $13 million and made payments of $63 million under the unsecured Foreign Facilities. During the second quarter of 2020, with 0 borrowings outstanding, the Company terminated the unsecured Foreign Facilities.

13. Derivative Financial Instruments
Foreign Exchange Derivative Instruments
The earnings of the Company's wholly owned foreign businesses are subject to exchange rate risk as substantially all of their merchandise is sourced through U.S. dollar transactions. The Company uses foreign currency forward contracts designated as cash flow hedges to mitigate this foreign currency exposure for its Canadian and U.K. businesses. These forward contracts currently have a maximum term of 18 months. Amounts are reclassified from accumulated other comprehensive income (loss) upon sale of the hedged merchandise to the customer. These gains and losses are recognized in Costs of Goods Sold, Buying and Occupancy on the Consolidated Statements of Income.

The Company had a cross-currency swap related to an intercompany loan of approximately CAD$170 million that matured in January 2018 which was designated as a cash flow hedge of foreign currency exchange risk. This cross-currency swap mitigated the exposures to fluctuations in the U.S. dollar-Canadian dollar exchange rate related to the Company's Canadian operations. Changes in the U.S. dollar-Canadian dollar exchange rate and the related swap settlements resulted in reclassification of amounts from accumulated other comprehensive income (loss) to earnings to completely offset foreign currency transaction gains and losses recognized on the intercompany loan.

The Company uses foreign currency forward contracts to mitigate the impact of fluctuations in foreign currency exchange rates relative to recognized payable balances denominated in non-functional currencies. The fair value of these non-designated foreign currency forward contracts is not significant as of February 3, 2018.

The following table provides the U.S. dollar notional amount of outstanding foreign currency derivative financial instruments as of February 3, 2018 and January 28, 2017:
 February 3,
2018
 January 28,
2017
 (in millions)
Notional Amount$217
 $360


The following table provides a summary of the fair value and balance sheet classification of outstanding derivative financial instruments designated as foreign currency cash flow hedges as of February 3, 2018 and January 28, 2017:
 February 3,
2018
 January 28,
2017
 (in millions)
Other Current Assets$
 $18
Accrued Expenses and Other8
 1
Other Long-term Liabilities1
 

The following table provides a summary of the pre-tax financial statement effect of the gains and losses on derivative financial instruments designated as foreign currency cash flow hedges for 2017 and 2016:
 2017 2016
 (in millions)
Gain (Loss) Recognized in Accumulated Other Comprehensive Income$(21) $(8)
(Gain) Loss Reclassified from Accumulated Other Comprehensive Income into Cost of Goods Sold, Buying and Occupancy Expense (a)(1) (1)
(Gain) Loss Reclassified from Accumulated Other Comprehensive Income into Other Income (Loss) (b)8
 8
________________
(a)Represents reclassification of amounts from accumulated other comprehensive income to earnings when the hedged merchandise is sold to the customer. No ineffectiveness was associated with these foreign currency cash flow hedges.
(b)Represents reclassification of amounts from accumulated other comprehensive income to earnings to completely offset foreign currency transaction gains and losses recognized on the intercompany loan.  No ineffectiveness was associated with this foreign currency cash flow hedge.

The Company estimates that $8 million of losses included in accumulated other comprehensive income as of February 3, 2018  related to foreign currency forward contracts designated as cash flow hedges will be reclassified into earnings within the following 12 months. Actual amounts ultimately reclassified depend on the exchange rates in effect when derivative contracts that are currently outstanding mature.

14. Fair Value Measurements
Cash and Cash Equivalents and restricted cash include cash on hand, deposits with financial institutions and highly liquid investments with original maturities of less than 90 days. The Company's Cash and Cash Equivalents and restricted cash are considered Level 1 fair value measurements as they are valued using unadjusted quoted prices in active markets for identical assets.
The following table provides a summary of the principal value and estimated fair value of long-termoutstanding publicly traded debt excluding Foreign Facility borrowings, as of January 30, 2021 and February 3, 2018 and January 28, 2017:1, 2020:
February 3,
2018
 January 28,
2017
January 30,
2021
February 1,
2020
(in millions) (in millions)
Principal Value$5,750
 $5,750
Principal Value$6,449 $5,458 
Fair Value (a)5,943
 6,030
Fair Value, Estimated (a)Fair Value, Estimated (a)7,243 5,555 
________________
(a)
(a)The estimated fair value of the Company’s publicly traded debt is based on reported transaction prices which are considered Level 2 inputs in accordance with ASC Topic 820, Fair Value Measurement. The estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange.

The following table provides a summary of assets and liabilities measured in the consolidated financial statements at fair value of the Company’s publicly traded debt is based on a recurring basis asreported transaction prices which are considered Level 2 inputs in accordance with ASC 820, Fair Value Measurement. The estimates presented are not necessarily indicative of February 3, 2018 and January 28, 2017:
 Level 1 Level 2 Level 3 Total
 (in millions)
As of February 3, 2018 
Assets:       
Cash and Cash Equivalents$1,515
 $
 $
 $1,515
Marketable Securities17
 
 
 17
Liabilities:       
Foreign Currency Cash Flow Hedges
 9
 
 9
As of January 28, 2017       
Assets:       
Cash and Cash Equivalents$1,934
 $
 $
 $1,934
Marketable Securities5
 
 
 5
Interest Rate Fair Value Hedges
 2
 
 2
Foreign Currency Cash Flow Hedges
 18
 
 18
Liabilities:      

Foreign Currency Cash Flow Hedges
 1
 
 1

The Company's Level 1 fair value measurements use unadjusted quoted prices in active markets for identical assets. The Company's marketable securities are classified as Level 1 fair value measurements as they are traded with sufficient frequency and volume to enablethe amounts that the Company to obtain pricing information on an ongoing basis.

In the fourth quarter of 2017, the Company purchased $10 million of marketable equity securities which are classified as available-for-sale as of the end of 2017. The cash payment is includedcould realize in Purchases of Marketable Securities in the Investing Activities section of the 2017 Consolidated Statement of Cash Flows.

In 2015, the Company purchased $10 million in marketable equity securities which are classified as available-for-sale. In the first quarter of 2016, the Company sold a portion of this investment for $10 million and recognized a pre-tax gain of $4 million (after-tax gain of $3 million). The gain is included in Other Income (Loss) in the 2016 Consolidated Statement of Income, and the cash proceeds are included in Proceeds from Sale of Marketable Securities in the Investing Activities section of the 2016 Consolidated Statement of Cash Flows.

The Company’s Level 2 fair value measurements usecurrent market approach valuation techniques. The primary inputs to these techniques include benchmark interest rates and foreign currency exchange rates, as applicable to the underlying instruments.exchange.
Management believes that the carrying values of accounts receivable, accounts payable and accrued expenses and current debt approximate fair value because of their short maturity.

15. Comprehensive Income
Comprehensive Income includes gains and losses on derivative instruments, unrealized holding gains and losses on marketable securities classified as available-for-sale and foreign currency translation adjustments.and on derivative instruments. The cumulative gains and losses on these items are included in Accumulated Other Comprehensive Income on the Consolidated Balance Sheets and Consolidated Statements of Shareholders' Equity (Deficit).

88

Table ofContents
The following table provides the rollforward of accumulated other comprehensive income for 2017:2020:
Foreign Currency TranslationCash Flow HedgesAccumulated Other Comprehensive Income
(in millions)
Balance as of February 1, 2020$52 $$52 
Other Comprehensive Income (Loss) Before Reclassifications(3)(2)(5)
Amounts Reclassified from Accumulated Other Comprehensive Income36 36 
Tax Effect
Current-period Other Comprehensive Income (Loss)33 (2)31 
Balance as of January 30, 2021$85 $(2)$83 
 Foreign Currency Translation Cash Flow Hedges Marketable Securities Accumulated Other Comprehensive Income
 (in millions)
Balance as of January 28, 2017$9
 $3
 $
 $12
Other Comprehensive Income (Loss) Before Reclassifications23
 (21) 2
 4
Amounts Reclassified from Accumulated Other Comprehensive Income
 7
 
 7
Tax Effect
 1
 
 1
Current-period Other Comprehensive Income (Loss)23
 (13) 2
 12
Balance as of February 3, 2018$32
 $(10) $2
 $24
As a result of the transition to a joint venture business model in the U.K. and the substantially complete liquidation of the Company's investment in the U.K., the Company reclassified $36 million of accumulated foreign-currency translation adjustments out of accumulated other comprehensive income and into earnings. For additional information, see Note 5, "Restructuring Activities."
The following table provides the rollforward of accumulated other comprehensive income for 2016:2019:
Foreign Currency TranslationCash Flow HedgesAccumulated Other Comprehensive Income
 (in millions)
Balance as of February 2, 201957 59 
Other Comprehensive Income (Loss) Before Reclassifications(5)(3)
Amounts Reclassified from Accumulated Other Comprehensive Income(5)(5)
Tax Effect
Current-period Other Comprehensive Income (Loss)(5)(2)(7)
Balance as of February 1, 2020$52 $$52 
 Foreign Currency Translation Cash Flow Hedges Marketable Securities Accumulated Other Comprehensive Income
 (in millions)
Balance as of January 30, 2016$28
 $4
 $8
 $40
Other Comprehensive Income (Loss) Before Reclassifications(19) (8) (8) (35)
Amounts Reclassified from Accumulated Other Comprehensive Income
 7
 (4) 3
Tax Effect
 
 4
 4
Current-period Other Comprehensive Income (Loss)(19) (1) (8) (28)
Balance as of January 28, 2017$9
 $3
 $
 $12

The following table provides a summary of the reclassification adjustments out of accumulated other comprehensive income for 2017 and 2016:
Details About Accumulated Other Comprehensive Income Components Amounts Reclassified from Accumulated Other Comprehensive Income Location on Consolidated Statements of Income
  2017 2016  
  (in millions)  
(Gain) Loss on Cash Flow Hedges $(1) $(1) 
Costs of Goods Sold, Buying and Occupancy

  8
 8
 Other Income (Loss)
  
 
 Provision for Income Taxes
  $7
 $7
 Net Income
       
Sale of Available-for-Sale Securities $
 $(4) Other Income (Loss)
  
 1
 Provision for Income Taxes
  $
 $(3) Net Income

16. Leases
The Company is committed to noncancellable leases with remaining terms generally from one to 10 years. A substantial portion of the Company’s leases consist of store leases generally with an initial term of 10 years. Annual store rent consists of a fixed minimum amount and/or contingent rent based on a percentage of sales exceeding a stipulated amount. Store lease terms generally require additional payments covering certain operating costs such as common area maintenance, utilities, insurance and taxes. These additional payments are excluded from the table below.

The following table provides rent expense for 2017, 2016 and 2015:
 2017 2016 2015
 (in millions)
Store Rent:     
Fixed Minimum$642
 $607
 $535
Contingent67
 71
 73
Total Store Rent709
 678
 608
Office, Equipment and Other94
 87
 77
Gross Rent Expense803
 765
 685
Sublease Rental Income(2) (2) (2)
Total Rent Expense$801
 $763
 $683

The following table provides the Company’s minimum rent commitments under noncancellable operating leases in the next five fiscal years and the remaining years thereafter:
Fiscal Year (in millions) (a) 
2018$730
2019695
2020663
2021617
2022543
Thereafter$2,080
 ________________
(a)Excludes additional payments covering taxes, common area costs and certain other expenses generally required by store lease terms.

17. Commitments and Contingencies
The Company is subject to various claims and contingencies related to lawsuits, taxes, insurance, regulatory and other matters arising out of the normal course of business. Actions filed against the Company from time to time include commercial, tort, intellectual property, customer, employment, data privacy, securities and other claims, including purported class action lawsuits. Management believes that the ultimate liability arising from such claims and contingencies, if any, is not likely to have a material adverse effect on the Company’s results of operations, financial condition or cash flows.
GuaranteesOn February 19, 2020, a plaintiff shareholder filed a complaint in the U.S. District Court for the Southern District of Ohio alleging derivative claims on behalf of the Company against certain of its current and former directors and officers. The Company was named as nominal defendant. The lawsuit asserts claims for breach of fiduciary duty, corporate waste and unjust enrichment in connection with alleged misstatements about the Company's quarterly dividend prior to the announced reduction of the dividend in November 2018. On July 21, 2020, the court so-ordered a stipulation staying all proceedings in this lawsuit, pending resolution of the motion to dismiss that the Company filed on February 18, 2020 in the putative class action lawsuit described above. Following the dismissal of the putative class action lawsuit described above, the parties filed a joint stipulation to dismiss the derivative claims without prejudice on November 5, 2020.
On May 19, 2020, a purported shareholder filed a derivative lawsuit on behalf of L Brands, Inc. in the Court of Common Pleas for Franklin County, Ohio. The complaint names as defendants certain current and former directors and officers of L Brands, Inc. and alleges, among other things, that these defendants breached their fiduciary duties by violating law and/or company policies relating to workplace conduct. The Company was named as nominal defendant only, and there are no claims asserted against it. On June 16, 2020, the lawsuit was removed to the United States District Court for the Southern District of Ohio. On July 6, 2020, the court so-ordered a stipulation staying the lawsuit until December 29, 2020. That stay has since been extended until March 29, 2021.
On January 12, 2021, another purported shareholder filed a derivative lawsuit on behalf of L Brands, Inc. in the Delaware Court of Chancery. The complaint names as defendants certain current and former directors and officers of L Brands, Inc. and
89

Table ofContents
alleges, among other things, breaches of fiduciary duty through asserted violations of law and failures to monitor workplace conduct. The Company was named as a nominal defendant, and there are no claims asserted against it.
La Senza
In connection with the dispositionsale of aLa Senza in the fourth quarter of 2018, certain business,of the Company hasCompany's subsidiaries have remaining guaranteescontingent obligations of $10$32 million related to lease payments under the current terms of noncancellablenoncancelable leases expiring at various dates through 2021.2028. These guaranteesobligations include minimum rent and additional payments covering taxes, common area costs and certain other expenses and relate to leases that commenced prior to the disposition of the business. In certain instances, the Company’s guarantee may remain in effect if the termAs of a lease is extended. The Company has not recorded a liability with respect to these guarantee obligations as of February 3, 2018 or January 28, 2017 as it concluded that payments under these guarantees were not probable.
In connection with noncancellable operating leases of certain assets,30, 2021, the Company provided residual value guarantees to the lessor if the leased assets cannot be sold for an amount in excessrecorded reserves of a specified minimum value at the conclusion of the lease term. The leases expire at various dates through 2021, and the total amount of the guarantees is $104 million. The Company recorded a liability of $3$35 million, and $1 million related to these guarantee obligations as of February 3, 2018 and January 28, 2017, respectively, which areprimarily included inwithin Other Long-term Liabilities on the Consolidated Balance Sheets.Sheet, related to these lease-related obligations and certain other obligations related to the La Senza business.

18.17. Retirement Benefits
The Company sponsors a tax-qualified defined contribution retirement plan and a non-qualified supplemental retirement plan for substantially all of its associates within the U.S. Participation in the tax-qualified plan is available to associates who meet certain age and service requirements. Participation in the non-qualified plan is available to associates who meet certain age, service, job level and compensation requirements.
The qualified plan permits participating associates to elect contributions up to the maximum limits allowable under the Internal Revenue Code. The Company matches associate contributions according to a predetermined formula and contributes additional amounts based on a percentage of the associates’ eligible annual compensation and years of service. Associate contributions

and Company matching contributions vest immediately. Additional Company contributions and the related investment earnings are subject to vesting based on years of service. Total expense recognized related to the qualified plan was $68$75 million for 2017, $672020, $79 million for 20162019 and $64$76 million for 2015.2018.
The Company sponsors a non-qualified supplemental retirement plan. The non-qualified plan is an unfunded plan which provides benefits beyond the Internal Revenue Code limits for qualified defined contribution plans. The plan permits participating associates to elect contributions up to a maximum percentage of eligible compensation. The Company matches associate contributions according to a predetermined formulaOn June 27, 2020 (the “Termination Date”), the Human Capital and contributes additional amounts based on a percentage of the associates’ eligible compensation and years of service. The plan also permits participating associates to defer additional compensation up to a maximum amount which the Company does not match. Associates’ accounts are credited with interest using a fixed rate determined by the Company and reviewed by the Compensation Committee of the Board authorized the termination of Directors, priorthe non-qualified plan. Subsequent to the beginning of each year. AssociateTermination Date, no additional employee contributions andmay be made to the related interest vest immediately. Company contributions, along with related interest, are subject to vesting based on years of service. Associates may elect in-service distributions for the unmatched additional deferred compensation component only.non-qualified plan. The remaining vested portionbenefits and obligations are expected to be paid out in full approximately one year following the Termination Date. Accordingly, the liability of associates’ accounts in$166 million related to the non-qualified plan will be distributed upon termination of employment in either a lump sum or in annual installments over a specified period of up to 10 years.is included within Accrued Expenses and Other on the January 30, 2021 Consolidated Balance Sheet.
The following table provides the Company’s annual activity for this plan and year-end liability as of January 30, 2021, which is included in Accrued Expenses and Other, and February 1, 2020, which is included in Other Long-term Liabilities, on the Consolidated Balance Sheets, as of February 3, 2018 and January 28, 2017:Sheets:
January 30,
2021
February 1,
2020
(in millions)
Balance at Beginning of Year$280 $278 
Contributions:
Associate
Company12 
Interest10 14 
Distributions(131)(32)
Balance at End of Year$166 $280 
 February 3,
2018
 January 28,
2017
 (in millions)
Balance at Beginning of Year$258
 $274
Contributions:   
Associate9
 14
Company9
 14
Interest11
 12
Distributions(18) (56)
Balance at End of Year$269
 $258
Total expense recognized related to the non-qualified plan was $20$14 million for 2017,2020, $26 million for 20162019 and $30$24 million for 2015.2018.

19.18. Shareholders’ Equity (Deficit)
Common Stock Share Repurchases
Under the authority of the Company’s Board of Directors, the Company repurchased shares of its common stock under the following repurchase programs for fiscal 20172016 and 2015:
    Shares Repurchased Amount Repurchased 
Average Stock
Price of
Shares
Repurchased
within
Program
Repurchase Program Amount Authorized 2017 2016 2015 2017 2016 2015 
  (in millions) (in thousands) (in millions)  
September 2017 $250
 3,858
 NA
 NA
 $202
 NA
 NA
 $52.37
February 2017 250
 5,500
 NA
 NA
 240
 NA
 NA
 $43.57
February 2016 500
 51
 5,719
 NA
 3
 $438
 NA
 $76.47
June 2015 250
 NA
 NA
 2,680
 NA
 NA
 $233
 $87.06
February 2015 250
 NA
 NA
 2,788
 NA
 NA
 250
 $89.45
Total   9,409
 5,719
 5,468
 $445
 $438
 $483
  
In September 2017, the Company's Board of Directors approved a $250 million share repurchase program, which included the $10 million remaining under the February 2017 repurchase program.
In February 2017, the Company's Board of Directors approved a $250 million share repurchase program, which included the $59 million remaining under the February 2016 repurchase program.
In February 2016, the Company's Board of Directors approved a $500 million share repurchase program, which included the $17 million remaining under the June 2015 repurchase program.

In June 2015, the Company's Board of Directors approved a $250 million share repurchase program, which included the $0.6 million remaining under the February 2015 repurchase program.
In February 2015, the Company's Board of Directors approved a $250 million share repurchase program, which included the $91 million remaining under the November 2012 repurchase program.
There were $2 million and $3 million of share repurchases reflected in Accounts Payable on the February 3, 2018 and January 28, 2017 Consolidated Balance Sheets, respectively.
Subsequent to February 3,March 2018, the Company's Board of Directors approved a new $250 million share repurchase program, which included the $23 million remaining under the September 2017 repurchase program. The March 2018 repurchase program had $79 million remaining as of January 30, 2021. The Company repurchased an additional 0.8 milliondid not repurchase any shares of common stock for $35 million subsequent to February 3, 2018.
Treasury Stock Retirementduring 2020 or 2019.
In November 2017,March 2021, the Company's Board of Directors authorized a new $500 million share repurchase plan, which replaces the $79 million remaining under the March 2018 repurchase program. Pursuant to the Board's authorization, the Company retired 36 million shares of its treasury stock. The retirement resulted inentered into a reduction Rule 10b5-1 purchase plan to effectuate share repurchases up to $250 million.
90

Table of $2.036 billion in Treasury Stock, $18 million in the par value of Common Stock, $82 million in Paid-in Capital and $1.936 billion in Retained Earnings.Contents
Dividends
Under the authority and declaration of the Board of Directors, the Company paid the following dividends during fiscal 201720162020, 2019 and 2015:2018:
Ordinary DividendsTotal Paid
(per share)(in millions)
2020
Fourth Quarter$$
Third Quarter
Second Quarter
First Quarter0.30 83 
2020 Total$0.30 $83 
2019
Fourth Quarter$0.30 $83 
Third Quarter0.30 83 
Second Quarter0.30 83 
First Quarter0.30 83 
2019 Total$1.20 $332 
2018
Fourth Quarter$0.60 $166 
Third Quarter0.60 165 
Second Quarter0.60 167 
First Quarter0.60 168 
2018 Total$2.40 $666 
 Ordinary Dividends Special Dividends Total Dividends Total Paid
 (per share) (in millions)
2017       
Fourth Quarter$0.60
 $
 $0.60
 $170
Third Quarter0.60
 
 0.60
 172
Second Quarter0.60
 
 0.60
 172
First Quarter0.60
 
 0.60
 172
2017 Total$2.40
 $
 $2.40
 $686
2016       
Fourth Quarter$0.60
 $
 $0.60
 $172
Third Quarter0.60
 
 0.60
 173
Second Quarter0.60
 
 0.60
 173
First Quarter0.60
 2.00
 2.60
 750
2016 Total$2.40
 $2.00
 $4.40
 $1,268
2015       
Fourth Quarter$0.50
 $
 $0.50
 $145
Third Quarter0.50
 
 0.50
 146
Second Quarter0.50
 
 0.50
 146
First Quarter0.50
 2.00
 2.50
 734
2015 Total$2.00
 $2.00
 $4.00
 $1,171
The Board of Directors temporarily suspended the quarterly cash dividend beginning in the second quarter of 2020.
Subsequent to February 3, 2018,In March 2021, the Company's Board of Directors declaredreinstated the first quarter of 2018 ordinaryannual dividend ofat $0.60 per share.share, beginning with the quarterly dividend to be paid in June 2021.

20.19. Share-based Compensation
Plan Summary
In 2015,2020, the Company's shareholders approved the 2020 Stock Option and Performance Incentive Plan ("2020 Plan"). The 2020 Plan replaced the 2015 Stock Option and Performance Incentive Plan ("2015 Plan"(together with the 2020 Plan, the "Plans"). The 2015 planPlans provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, performance-based restricted stock, performance units and unrestricted shares. The Company grants stock options at a price equal to the fair market value of the stock on the date of grant. Stock options have a maximum term of 10 years. Stock options generally vest ratably over 3three to 5five years. Restricted stock generally vests (the restrictions lapse) at the end of a three-year period or on a graded basis over a five-yearfive-year period.

Under the Company’s plans, approximately 160Plans, 166 million options, restricted and unrestricted shares have been authorized to be granted to employees and directors. ApproximatelyThere were 12 million options and shares were available for grant as of February 3,January 30, 2021. The Company suspended its annual grant in 2020 as a result of the COVID-19 pandemic.
Income Statement Impact
The following table provides share-based compensation expense included in the Consolidated Statements of Income (Loss) for 2020, 2019 and 2018:
202020192018
 (in millions)
Costs of Goods Sold, Buying and Occupancy$18 $29 $29 
General, Administrative and Store Operating Expenses32 58 68 
Total Share-based Compensation Expense$50 $87 $97 
The tax benefit associated with recognized share-based compensation expense was $10 million for 2020, $18 million for 2019 and $20 million for 2018.
From time to time
91

Table ofContents
Restricted Stock
The following table provides the Company's Board of Directors will declare special dividends. For additional information, see Note 19, "Shareholders' Equity (Deficit)." In accordance withCompany’s restricted stock activity for the anti-dilutive provisions of the stock plan, in these circumstancesfiscal year ended January 30, 2021:
Number of
Shares
Weighted
Average
Grant Date
Fair Value
 (in thousands) 
Unvested as of February 1, 20208,662 $32.00 
Granted1,480 17.05 
Vested(2,040)43.38 
Cancelled(1,455)28.34 
Unvested as of January 30, 20216,647 $25.68 
During 2020, the Company adjusts both the exercise price andgranted a performance-based restricted stock award that includes a specified market condition which can adjust the number of share-basedshares which vest under the award. The market condition compares total shareholder return to that of a designated peer group over the performance period. The award was valued using a Monte Carlo simulation model, which requires certain assumptions, including the risk-free interest rate, expected volatility and the estimated dividend yield.
The weighted-average estimated fair value of restricted stock granted was $17.05 per share for 2020, $23.34 per share for 2019 and $30.43 per share for 2018. The fair value of restricted stock awards outstanding asis generally based on the market value of an unrestricted share on the recordgrant date adjusted for anticipated dividend yields.
The Company’s total intrinsic value of restricted stock vested was $33 million for 2020, $39 million for 2019 and $44 million for 2018.
The Company’s total fair value at grant date of the special dividends. The aggregate fair value, the aggregate intrinsic valueawards vested was $89 million for 2020, $104 million for 2019 and the ratio$86 million for 2018.
As of the exercise priceJanuary 30, 2021, there was $45 million of total unrecognized compensation cost, net of estimated forfeitures, related to the market price are approximately equal immediately beforeunvested restricted stock. That cost is expected to be recognized over a weighted-average period of 1.8 years.
Tax benefits realized from tax deductions associated with restricted stock vested were $8 million for 2020 and after the adjustments. Therefore, no compensation expense is recognized.$10 million for 2019 and 2018.
Stock Options
The following table provides the Company’s stock option activity for the fiscal year ended February 3, 2018:January 30, 2021:
 
Number of
Shares
 
Weighted
Average
Option
Price Per
Share
 
Weighted
Average
Remaining
Contractual
Life
 
Aggregate
Intrinsic
Value
 (in thousands)   (in years) (in thousands)
Outstanding as of January 28, 20175,439
 $47.17
    
Granted1,163
 47.12
    
Exercised(1,845) 20.70
    
Cancelled(285) 63.62
    
Outstanding as of February 3, 20184,472
 $57.03
 6.53 $18,313
Vested and Expected to Vest as of February 3, 2018 (a)4,316
 57.03
 6.44 18,265
Options Exercisable as of February 3, 20182,202
 50.05
 4.72 17,489
Number of
Shares
Weighted
Average
Option
Price Per
Share
Weighted
Average
Remaining
Contractual
Life
Aggregate
Intrinsic
Value
 (in thousands) (in years)(in thousands)
Outstanding as of February 1, 20205,280 $51.87 
Exercised(237)33.13 
Cancelled(880)45.00 
Outstanding as of January 30, 20214,163 $54.39 5.0$5,356 
Vested and Expected to Vest as of January 30, 2021 (a)4,144 54.46 5.05,257 
Options Exercisable as of January 30, 20213,631 56.57 4.73,048 
 ________________
(a)The number of options expected to vest includes an estimate of expected forfeitures.
(a)The number of options expected to vest includes an estimate of expected forfeitures.
Intrinsic value for stock options is the difference between the current market value of the Company’s stock and the option strike price. The total intrinsic value of options exercised was $44$2 million for 2017, $302020, $3 million for 20162019 and $63$2 million for 2015.2018.
The total fair value at grant date of option awards vested was $10$6 million for 20172020 and 2016, and $11$9 million for 2015.2019 and 2018.
The Company’s total unrecognized compensation cost, net of estimated forfeitures, related to nonvested options was $14$1 million as of February 3, 2018.January 30, 2021. This cost is expected to be recognized over a weighted-average period of 2.61.1 years.
The weighted-average estimated fair value of stock options granted was $5.96$6.05 per share for 2017, $11.722019 and $6.76 per share for 2016 and $15.27 per share for 2015.2018.
92

Table ofContents
Cash received from stock options exercised was $38$8 million for 2017, $202020 and $1 million for 20162019 and $33 million for 2015.2018. Tax benefits realized from tax deductions associated with stock options exercised were $16was less than $1 million for 2017, $9 million for 20162020, 2019 and $20 million for 2015.2018.
The Company uses the Black-Scholes option-pricing model for valuation of options granted to employees and directors. The Company’s determination of the fair value of options is affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards and projected employee stock option exercise behaviors.
The following table contains the weighted-average assumptions used during 2017, 20162019 and 2015:2018:
2017 2016 201520192018
Expected Volatility28% 25% 26%Expected Volatility40 %36 %
Risk-free Interest Rate1.5% 1.1% 1.1%Risk-free Interest Rate2.2 %2.5 %
Dividend Yield5.1% 3.3% 2.7%Dividend Yield4.4 %5.8 %
Expected Life (in years)3.0
 4.1
 4.5
Expected Life (in years)3.22.9
The majority of the Company’s stock-based compensation awards are granted on an annual basis in the first quarter of each year. The expected volatility assumption is based on the Company’s analysis of historical volatility. The risk-free interest rate assumption is based upon the average daily closing rates during the period for U.S. treasury notes that have a life which

approximates the expected life of the option. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts in relation to the stock price at the grant date. The expected life of employee stock options represents the weighted-average period the stock options are expected to remain outstanding.
Restricted Stock
The following table provides the Company’s restricted stock activity for the fiscal year ended February 3, 2018:
 
Number of
Shares
 
Weighted
Average
Grant Date
Fair Value
 (in thousands)  
Unvested as of January 28, 20175,292
 $64.14
Granted2,571
 39.21
Vested(1,800) 48.48
Cancelled(364) 62.09
Unvested as of February 3, 20185,699
 57.97
The Company’s total intrinsic value of restricted stock vested was $86 million for 2017, $140 million for 2016 and $217 million for 2015.
The Company’s total fair value at grant date of awards vested was $87 million for 2017, $68 million for 2016 and $80 million for 2015. Fair value of restricted stock awards is based on the market value of an unrestricted share on the grant date adjusted for anticipated dividend yields.
As of February 3, 2018, there was $134 million of total unrecognized compensation cost, net of estimated forfeitures, related to unvested restricted stock. That cost is expected to be recognized over a weighted-average period of 2.6 years.
The weighted-average estimated fair value of restricted stock granted was $39.21 per share for 2017, $75.09 per share for 2016 and $85.61 per share for 2015.
Tax benefits realized from tax deductions associated with restricted stock vested were $32 million for 2017, $61 million for 2016 and $82 million for 2015.
Income Statement Impact
The following table provides share-based compensation expense included in the Consolidated Statements of Income for 2017, 2016 and 2015:
 2017 2016 2015
 (in millions)
Costs of Goods Sold, Buying and Occupancy$32
 $31
 $27
General, Administrative and Store Operating Expenses70
 65
 70
Total Share-based Compensation Expense$102
 $96
 $97

Share-based compensation expense is based on awards that are ultimately expected to vest. The Company estimates forfeitures at the time of grant and adjusts, if necessary, in subsequent periods based on historical experience and expected future termination rates.
The tax benefit associated with recognized share-based compensation expense was $23 million for 2017, $32 million for 2016 and $33 million for 2015.

21.20. Segment Information
In the third quarter of 2020, the Company changed its segment reporting as a result of leadership changes and restructuring actions taken to facilitate the ongoing efforts to separate Bath & Body Works and Victoria’s Secret into separate businesses. The Company has three2 reportable segments: Victoria’s Secret, Bath & Body Works and Victoria's Secret and Bath & Body Works International.
The Victoria’s SecretSecret. While this reporting change did not impact the Company's consolidated results, segment sells women’s intimate and other apparel, personal care and beauty products under the Victoria’s Secret and PINK brand names. Victoria’s Secret merchandise is sold online and through retail stores located in the U.S. and Canada.

data has been recast to be consistent for all periods presented.
The Bath & Body Works segment sells body care, home fragrance products, soaps and sanitizers under the Bath & Body Works, White Barn, C.O. Bigelow and other brand names. Bath & Body Works merchandise is sold online and at retail stores located in the U.S. and Canada.
The Victoria's SecretCanada, and Bath & Body Works International segment includes the Victoria's Secret and Bath & Body Works company-owned and partner-operated stores located outside of the U.S. and Canada, as well as its online business in Greater China on the Tmall domestic platform. This segment includes the following:
Victoria's Secret International, comprised of company-owned stores in the U.K., Ireland and Greater China, as well as stores operated by partners under franchise and license arrangements;
Victoria's Secret Beauty and Accessories, comprised of company-owned stores in Greater China, as well asinternational stores operated by partners under franchise, license and wholesale arrangements, which feature Victoria's Secret branded beauty and accessories products in travel retail and other locations; and
arrangements. Additionally, this segment includes the Bath & Body Works International stores in travel retail and other locations operated by partners under franchise, license and wholesale arrangements.
Other consists of the following:
Mast Global, a merchandise sourcing and production function serving the Company and its international partners;partners.
La Senza, whichThe Victoria’s Secret segment sells women'swomen’s intimate and other apparel, personal care and beauty products under the Victoria’s Secret and PINK brand names. Victoria’s Secret and PINK merchandise is sold online and through company-ownedretail stores located in Canada and the U.S., as well asCanada and Greater China, and international stores operated by partners under franchise, license, wholesale and license arrangements;joint venture arrangements. Additionally, this segment includes the Victoria's Secret and PINK merchandise sourcing and production function serving the Company and its international partners.
Henri Bendel, which sells handbags, jewelryOther includes corporate infrastructure and governance functions and other accessory products online and through company-owned stores; andnon-recurring items that are deemed to be corporate in nature.
Corporate functions including non-core real estate, equity investments and other governance functions such as treasury and tax.
93


Table ofContents
The following table provides the Company’s segment information as of and for the fiscal years ended February 3, 2018, January 28, 2017 and January 30, 2016:2021, February 1, 2020 and February 2, 2019:
Bath & Body
Works
Victoria’s
Secret
OtherTotal
Victoria’s
Secret
 
Bath & Body
Works
 
Victoria’s Secret
and
Bath &
Body Works
International
 Other Total (in millions)
(in millions)
February 3, 2018         
20202020
Net Sales$7,387
 $4,148
 $502
 $595
 $12,632
Net Sales$6,434 $5,413 $$11,847 
Depreciation and Amortization279
 101
 30
 114
 524
Depreciation and Amortization202 314 521 
Operating Income (Loss)932
 953
 5
 (162) 1,728
Operating Income (Loss) (b)Operating Income (Loss) (b)1,821 (25)(216)1,580 
Total Assets (a)3,369
 1,753
 800
 2,227
 8,149
Total Assets (a)3,548 4,220 3,803 11,571 
Capital Expenditures270
 232
 111
 94
 707
Capital Expenditures103 115 10 228 
January 28, 2017         
20192019
Net Sales$7,781
 $3,852
 $423
 $518
 $12,574
Net Sales$5,355 $7,509 $50 $12,914 
Depreciation and Amortization252
 91
 17
 112
 472
Depreciation and Amortization191 394 588 
Operating Income (Loss)1,173
 907
 40
 (117) 2,003
Operating Income (Loss) (c)Operating Income (Loss) (c)1,224 (782)(184)258 
Total Assets (a)3,285
 1,632
 593
 2,660
 8,170
Total Assets (a)3,376 5,271 1,478 10,125 
Capital Expenditures460
 250
 68
 212
 990
Capital Expenditures245 212 458 
January 30, 2016         
20182018
Net Sales$7,672
 $3,587
 $385
 $510
 $12,154
Net Sales$4,776 $8,103 $358 $13,237 
Depreciation and Amortization218
 70
 16
 111
 415
Depreciation and Amortization164 376 547 
Operating Income (Loss)1,391
 858
 88
 (145) 2,192
Operating Income (Loss) (d)Operating Income (Loss) (d)1,103 518 (384)1,237 
Total Assets (a)3,163
 1,556
 436
 3,338
 8,493
Total Assets (a)2,393 4,443 1,254 8,090 
Capital Expenditures411
 166
 33
 117
 727
Capital Expenditures287 331 11 629 
________________
(a)Assets are allocated to the operating segments based on decision making authority relevant to the applicable assets.
(a)Assets are allocated to the operating segments based on decision making authority relevant to the applicable assets. The 2020 and 2019 amounts reflect the Company's adoption of ASC 842, Leases, in the first quarter of 2019.
(b)Victoria's Secret includes store and lease asset impairment charges of $254 million, severance and related charges of $51 million, a $36 million net pre-tax gain related to the closure and lease termination of the Hong Kong flagship store and a $54 million net pre-tax gain related to the establishment of a joint venture for the Victoria’s Secret U.K. business with Next PLC. Bath & Body Works and Other includes severance and related charges of $12 million and $18 million, respectively. For additional information, see Note 5, “Restructuring Activities," Note 7, "Long-Lived Assets" and Note 8, "Leases."
(c)Victoria's Secret includes goodwill impairment charges of $720 million and store and lease asset impairment charges of $263 million. For additional information see Note 7, “Long-Lived Assets" and Note 9, "Goodwill and Trade Names."
(d)Victoria's Secret includes store asset impairment charges of $101 million, and Other includes a loss on the sale of La Senza of $99 million and Henri Bendel closures costs of $23 million. For additional information see Note 5, “Restructuring Activities" and Note 7, “Long-Lived Assets."
The Company’s international net sales include sales from company-ownedcompany-operated stores, royalty revenue from franchise and license arrangements, wholesale revenues and direct sales shipped internationally. Certain of these sales are subject to the impact of fluctuations in foreign currency. The Company's international net sales across all segments totaled $1.553$1.111 billion in 2017, $1.4082020, $1.496 billion in 20162019 and $1.314$1.683 billion in 2015.2018. The Company’s internationally based long-lived assets were $451$382 million as of January 30, 2021 and $713 million as of February 3, 2018 and $357 million as of January 28, 2017.1, 2020.


94
22.

Table ofContents
21. Quarterly Financial Data (Unaudited)
The following table provides summarized quarterly financial data for 2017:2020:
 Fiscal Quarter Ended
 
April 29,
2017
 
July 29,
2017
 
October 28,
2017
 
February 3,
2018 (a)(b)(c)
 (in millions except per share data)
Net Sales$2,437
 $2,755
 $2,618
 $4,823
Gross Profit903
 1,028
 989
 2,040
Operating Income209
 301
 232
 987
Income Before Income Taxes118
 217
 135
 842
Net Income94
 139
 86
 664
Net Income Per Basic Share (d)$0.33
 $0.48
 $0.30
 $2.36
Net Income Per Diluted Share (d)$0.33
 $0.48
 $0.30
 $2.33
 Fiscal Quarter Ended
 May 2, 2020 (a)(b)August 1, 2020 (c)(d)(e)October 31, 2020 (f)(g)January 30, 2021
 (in millions except per share data)
Net Sales$1,654 $2,319 $3,055 $4,819 
Gross Profit288 711 1,359 2,309 
Operating Income (Loss)(318)44 581 1,273 
Income (Loss) Before Income Taxes(412)(60)410 1,154 
Net Income (Loss)(297)(49)331 859 
Net Income (Loss) Per Basic Share (h)$(1.07)$(0.18)$1.19 $3.08 
Net Income (Loss) Per Diluted Share (h)(i)$(1.07)$(0.18)$1.17 $3.03 
 ________________
(a)Includes the effect of a pre-tax loss of $45 million ($29 million net of tax) associated with the early extinguishment of the 2019 Notes, included in other income (loss).
(b)Includes the effect of a $92 million tax benefit related to changes in U.S. tax legislation.
(c)The Company utilizes the retail calendar for reporting. As such, the results for fiscal 2017 represent the 53-week period ended February 3, 2018 and the fourth quarter consists of a 14-week period.

(a)Gross profit includes the effect of a $97 million pre-tax impairment charge ($72 million after-tax) related to certain Victoria's Secret store and lease assets.
(d)Due to changes in stock prices during the year and timing of issuances and repurchases of shares, the cumulative total of quarterly net income per share amounts may not equal the net income per share for the year.
(b)Net Loss includes the effect of a $50 million income tax benefit related to the resolution of certain tax matters.
(c)Gross profit includes the effect of a $117 million pre-tax impairment charge ($99 million after-tax) related to certain Victoria's Secret store and lease assets and a net pre-tax gain of $36 million ($25 million after-tax) related to the closure and lease termination for the Victoria’s Secret Hong Kong flagship store.
(d)Operating Income includes the effect of pre-tax severance and related charges of $81 million ($65 million after-tax).
(e)Net Loss includes the effect of a $21 million income tax benefit related to recent changes in tax legislation included in the CARES Act.
(f)Operating Income includes the effect of a $30 million pre-tax gain ($27 million after-tax) related to the establishment of a joint venture for the Victoria’s Secret U.K. and Ireland business with Next PLC.
(g)Net Income includes the effect of $53 million pre-tax loss ($40 million after-tax) associated with the early extinguishment of outstanding notes, and a $23 million net income tax benefit related to tax matters associated with foreign investments and recent changes in tax legislation.
(h)Due to changes in stock prices during the year and timing of issuances of shares, the cumulative total of quarterly net income (loss) per share amounts may not equal the net income (loss) per share for the year.
(i)The cumulative total of quarterly net income (loss) per dilutive share amounts does not equal the net income (loss) per dilutive share for the year due to net losses in certain periods.
The following table provides summarized quarterly financial data for 2016:2019:
 Fiscal Quarter Ended
 April 30,
2016 (a)
 July 30,
2016 (b)
 October 29,
2016
 January 28,
2017 (c)
 (in millions except per share data)
Net Sales$2,614
 $2,890
 $2,581
 $4,489
Gross Profit1,043
 1,113
 1,025
 1,944
Operating Income323
 408
 284
 988
Income Before Income Taxes233
 380
 190
 893
Net Income152
 252
 122
 632
Net Income Per Basic Share (d)$0.53
 $0.88
 $0.43
 $2.21
Net Income Per Diluted Share (d)$0.52
 $0.87
 $0.42
 $2.18
 Fiscal Quarter Ended
 May 4,
2019
August 3,
2019 (a)
November 2,
2019 (b)(c)(d)
February 1,
2020 (e)(f)
 (in millions except per share data)
Net Sales$2,629 $2,902 $2,677 $4,707 
Gross Profit934 983 741 1,794 
Operating Income (Loss)153 175 (151)82 
Income (Loss) Before Income Taxes60 42 (277)(7)
Net Income (Loss)40 38 (252)(192)
Net Income (Loss) Per Basic Share (g)$0.15 $0.14 $(0.91)$(0.70)
Net Income (Loss) Per Diluted Share (g)(h)$0.14 $0.14 $(0.91)$(0.70)
 ________________
(a)Includes the effect of a pre-tax gain of $35 million ($21 million net of tax) included in operating income, related to actions at Victoria's Secret, including severance charges, fabric cancellations and the write-off of catalogue paper.
(b)Includes the effect of a pre-tax gain of $108 million ($70 million net of tax) related to a cash distribution from Easton Town Center, offset by a pre-tax loss of $36 million ($22 million net of tax) associated with the early extinguishment of the 2017 Notes, included in other income (loss).
(c)Includes the effect of a $42 million tax benefit related to the favorable resolution of a discrete income tax matter.
(d)Due to changes in stock prices during the year and timing of issuances and repurchases of shares, the cumulative total of quarterly net income per share amounts may not equal the net income per share for the year.

(a)Net Income includes the effect of a $40 million pre-tax loss ($30 million after-tax) associated with the early extinguishment of outstanding notes.
(b)Gross Profit includes the effect of a $218 million pre-tax impairment charge ($200 million after-tax) related to certain Victoria's Secret store and lease assets.
23.(c)Operating Loss includes the effect of a $30 million (no tax impact) goodwill impairment charge related to the Victoria's Secret Greater China reporting unit.
(d)Net Loss includes the effect of a $37 million pre-tax charge ($28 million after-tax) to increase reserves related to ongoing contingent obligations for the La Senza business.
95

Table ofContents
(e)Gross Profit includes the effect of a $35 million pre-tax impairment charge ($30 million after-tax) related to certain Victoria's Secret lease assets.
(f)Operating Income includes the effect of a $690 million pre-tax goodwill impairment charge ($687 million after-tax) related to the Victoria's Secret reporting unit.
(g)Due to changes in stock prices during the year and timing of issuances of shares, the cumulative total of quarterly net income (loss) per share amounts may not equal the net income (loss) per share for the year.
(h)The cumulative total of quarterly net income (loss) per dilutive share amounts does not equal the net income (loss) per dilutive share for the year due to net losses in certain periods.

22. Subsequent Events
Subsequent to February 3, 2018,On March 12, 2021 the Company'sCompany announced that its Board of Directors approvedhad authorized the following:
A reduction in the Company's debt that will be effected by a make whole call to repurchase the remaining $285 million of outstanding 2022 Notes and the $750 million of outstanding 2025 Secured Notes. This make whole call was issued on March 12, 2021 and the Company anticipates using approximately $1.1 billion in cash to complete the debt repurchase;
A new $250$500 million share repurchase program,plan, which includedreplaces the $23$79 million remaining under the September 2017March 2018 repurchase program. ThePursuant to the Board's authorization, the Company repurchased an additional 0.8 million shares of common stock for $35 million subsequententered into a Rule 10b5-1 purchase plan to February 3, 2018.effectuate share repurchases up to $250 million; and
The Company's Board of Directors declared the first quarter of 2018 ordinary dividend of $0.60 per share. For additional information, see Note 19, "Shareholders' Equity (Deficit)."

24. Supplemental Guarantor Financial Information
The Company’s 2020 Notes, 2021 Notes, 2022 Notes, 2023 Notes, 2028 Notes, 2035 Notes, 2036 Notes and certain of its Foreign Facilities are jointly and severally guaranteed on a full and unconditional basis by the Guarantors. The Company is a holding company, and its most significant assets are the stock of its subsidiaries. The Guarantors represent: (a) substantially all of the salesA reinstatement of the Company’s domestic subsidiaries, (b) more than 90% ofannual dividend at $0.60 per share, beginning with the assets owned by the Company’s domestic subsidiaries, other than real property, certain other assets and intercompany investments and balances, and (c) more than 95% of the accounts receivable and inventory directly owned by the Company’s domestic subsidiaries.
The following supplemental financial information sets forth for the Company and its guarantor and non-guarantor subsidiaries: the Condensed Consolidating Balance Sheets as of February 3, 2018 and January 28, 2017 and the Condensed Consolidating Statements of Income, Comprehensive Income and Cash Flows for the years ended February 3, 2018January 28, 2017 and January 30, 2016.












L BRANDS, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
(quarterly dividend to be paid in millions)
June 2021.
96
 February 3, 2018
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations 
Consolidated
L Brands, Inc.
ASSETS         
Current Assets:         
Cash and Cash Equivalents$
 $1,164
 $351
 $
 $1,515
Accounts Receivable, Net
 186
 124
 
 310
Inventories
 1,095
 145
 
 1,240
Other
 132
 96
 
 228
Total Current Assets
 2,577
 716
 
 3,293
Property and Equipment, Net
 1,984
 909
 
 2,893
Goodwill
 1,318
 30
 
 1,348
Trade Names
 411
 
 
 411
Net Investments in and Advances to/from Consolidated Affiliates4,912
 18,359
 2,106
 (25,377) 
Deferred Income Taxes
 10
 4
 
 14
Other Assets129
 18
 654
 (611) 190
Total Assets$5,041
 $24,677
 $4,419
 $(25,988) $8,149
LIABILITIES AND EQUITY (DEFICIT)         
Current Liabilities:         
Accounts Payable$2
 $349
 $366
 $
 $717
Accrued Expenses and Other101
 529
 399
 
 1,029
Current Debt
 
 87
 
 87
Income Taxes6
 174
 18
 
 198
Total Current Liabilities109
 1,052
 870
 
 2,031
Deferred Income Taxes(2) (46) 286
 
 238
Long-term Debt5,706
 597
 1
 (597) 5,707
Other Long-term Liabilities3
 835
 100
 (14) 924
Total Equity (Deficit)(775) 22,239
 3,162
 (25,377) (751)
Total Liabilities and Equity (Deficit)$5,041
 $24,677
 $4,419
 $(25,988) $8,149

L BRANDS, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
(in millions)

Table ofContents
 January 28, 2017
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations 
Consolidated
L Brands, Inc.
ASSETS         
Current Assets:         
Cash and Cash Equivalents$
 $1,562
 $372
 $
 $1,934
Accounts Receivable, Net
 228
 66
 
 294
Inventories
 976
 120
 
 1,096
Other
 53
 88
 
 141
Total Current Assets
 2,819
 646
 
 3,465
Property and Equipment, Net
 1,897
 844
 
 2,741
Goodwill
 1,318
 30
 
 1,348
Trade Names
 411
 
 
 411
Net Investments in and Advances to/from Consolidated Affiliates4,923
 15,824
 1,350
 (22,097) 
Deferred Income Taxes
 10
 9
 
 19
Other Assets130
 28
 639
 (611) 186
Total Assets$5,053
 $22,307
 $3,518
 $(22,708) $8,170
LIABILITIES AND EQUITY (DEFICIT)         
Current Liabilities:         
Accounts Payable$3
 $326
 $354
 $
 $683
Accrued Expenses and Other100
 526
 371
 
 997
Current Debt
 
 36
 
 36
Income Taxes(11) 221
 88
 
 298
Total Current Liabilities92
 1,073
 849
 
 2,014
Deferred Income Taxes(3) (93) 448
 
 352
Long-term Debt5,700
 597
 
 (597) 5,700
Other Long-term Liabilities3
 761
 81
 (14) 831
Total Equity (Deficit)(739) 19,969
 2,140
 (22,097) (727)
Total Liabilities and Equity (Deficit)$5,053
 $22,307
 $3,518
 $(22,708) $8,170

L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
(in millions)
 2017
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations 
Consolidated
L Brands, Inc.
Net Sales$
 $11,931
 $3,728
 $(3,027) $12,632
Costs of Goods Sold, Buying and Occupancy
 (7,463) (2,868) 2,658
 (7,673)
Gross Profit
 4,468
 860
 (369) 4,959
General, Administrative and Store Operating Expenses(10) (3,063) (426) 268
 (3,231)
Operating Income (Loss)(10) 1,405
 434
 (101) 1,728
Interest Expense(403) (99) (13) 109
 (406)
Other Income (Loss)(46) 11
 25
 
 (10)
Income (Loss) Before Income Taxes(459) 1,317
 446
 8
 1,312
Provision (Benefit) for Income Taxes65
 316
 (52) 
 329
Equity in Earnings, Net of Tax1,507
 522
 412
 (2,441) 
Net Income (Loss)$983
 $1,523
 $910
 $(2,433) $983


L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
(in millions)
 2017
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Income (Loss)$983
 $1,523
 $910
 $(2,433) $983
Other Comprehensive Income (Loss), Net of Tax:         
Foreign Currency Translation
 
 23
 
 23
Unrealized Gain (Loss) on Cash Flow Hedges
 
 (20) 
 (20)
Reclassification of Cash Flow Hedges to Earnings
 
 7
 
 7
Unrealized Gain (Loss) on Marketable Securities
 
 2
 
 2
Total Other Comprehensive Income (Loss), Net of Tax
 
 12
 
 12
Total Comprehensive Income (Loss)$983
 $1,523
 $922
 $(2,433) $995


L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
(in millions)
 2016
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Sales$
 $11,959
 $3,533
 $(2,918) $12,574
Costs of Goods Sold, Buying and Occupancy
 (7,277) (2,854) 2,682
 (7,449)
Gross Profit
 4,682
 679
 (236) 5,125
General, Administrative and Store Operating Expenses(8) (2,843) (457) 186
 (3,122)
Operating Income (Loss)(8) 1,839
 222
 (50) 2,003
Interest Expense(394) (60) (11) 71
 (394)
Other Income (Loss)(35) 3
 119
 
 87
Income (Loss) Before Income Taxes(437) 1,782
 330
 21
 1,696
Provision (Benefit) for Income Taxes(10) 432
 116
 
 538
Equity in Earnings, Net of Tax1,585
 39
 376
 (2,000) 
Net Income (Loss)$1,158
 $1,389
 $590
 $(1,979) $1,158


L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
(in millions)
 2016
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Income (Loss)$1,158
 $1,389
 $590
 $(1,979) $1,158
Other Comprehensive Income (Loss), Net of Tax:         
Foreign Currency Translation
 
 (19) 
 (19)
Unrealized Gain (Loss) on Cash Flow Hedges
 
 (8) 
 (8)
Reclassification of Cash Flow Hedges to Earnings
 
 7
 
 7
Unrealized Gain (Loss) on Marketable Securities
 
 (5) 
 (5)
Reclassification of Gain on Marketable Securities to Earnings
 
 (3) 
 (3)
Total Other Comprehensive Income (Loss), Net of Tax



(28)


(28)
Total Comprehensive Income (Loss)$1,158
 $1,389
 $562
 $(1,979) $1,130


L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
(in millions)
 2015
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Sales$
 $11,475
 $3,570
 $(2,891) $12,154
Costs of Goods Sold, Buying and Occupancy
 (6,843) (2,858) 2,751
 (6,950)
Gross Profit
 4,632
 712
 (140) 5,204
General, Administrative and Store Operating Expenses(12) (2,688) (440) 128
 (3,012)
Operating Income (Loss)(12) 1,944
 272
 (12) 2,192
Interest Expense(334) (38) (9) 47
 (334)
Other Income (Loss)
 5
 71
 
 76
Income (Loss) Before Income Taxes(346) 1,911
 334
 35
 1,934
Provision (Benefit) for Income Taxes(2) 478
 205
 
 681
Equity in Earnings, Net of Tax1,597
 94
 348
 (2,039) 
Net Income (Loss)$1,253
 $1,527
 $477
 $(2,004) $1,253


L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
(in millions)
 2015
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Income (Loss)$1,253
 $1,527
 $477
 $(2,004) $1,253
Other Comprehensive Income (Loss), Net of Tax:         
Foreign Currency Translation
 
 (23) 
 (23)
Unrealized Gain (Loss) on Cash Flow Hedges
 
 6
 
 6
Reclassification of Cash Flow Hedges to Earnings
 
 14
 
 14
Unrealized Gain (Loss) on Marketable Securities
 
 8
 
 8
Total Other Comprehensive Income (Loss), Net of Tax



5



5
Total Comprehensive Income (Loss)$1,253
 $1,527
 $482
 $(2,004) $1,258


L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 2017
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Cash Provided by (Used for) Operating Activities$(462) $1,414
 $454
 $
 $1,406
Investing Activities:         
Capital Expenditures
 (495) (212) 
 (707)
Return of Capital from Easton Investments
 
 29
 
 29
Purchase of Marketable Securities
 
 (10) 
 (10)
Other Investing Activities
 (1) (9) 
 (10)
Net Cash Provided by (Used for) Investing Activities
 (496) (202) 
 (698)
Financing Activities:         
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs495
 
 
 
 495
Payment of Long-term Debt(540) 
 
 
 (540)
Borrowings from Foreign Facilities
 
 96
 
 96
Repayments of Foreign Facilities
 
 (44) 
 (44)
Dividends Paid(686) 
 
 
 (686)
Repurchases of Common Stock(446) 
 
 
 (446)
Tax Payments related to Share-based Awards(32) 
 
 
 (32)
Net Financing Activities and Advances to/from Consolidated Affiliates1,638
 (1,313) (325) 
 
Proceeds From Exercise of Stock Options38
 
 
 
 38
Financing Costs(5) 
 
 
 (5)
Other Financing Activities
 (3) 
 
 (3)
Net Cash Provided by (Used for) Financing Activities462
 (1,316) (273) 
 (1,127)
Effects of Exchange Rate Changes on Cash
 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
 (398) (21) 
 (419)
Cash and Cash Equivalents, Beginning of Year
 1,562
 372
 
 1,934
Cash and Cash Equivalents, End of Year$
 $1,164
 $351
 $
 $1,515














L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 2016
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Cash Provided by (Used for) Operating Activities$(404) $1,885
 $509
 $
 $1,990
Investing Activities:         
Capital Expenditures
 (705) (285) 
 (990)
Return of Capital from Easton Investments
 
 119
 
 119
Proceeds from Sale of Assets
 
 53
 
 53
Proceeds from Sale of Marketable Securities
 
 10
 
 10
Acquisition, Net of Cash Acquired of $1
 
 (33) 
 (33)
Other Investing Activities
 (2) 10
 
 8
Net Cash Provided by (Used for) Investing Activities
 (707) (126) 
 (833)
Financing Activities:         
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs692
 
 
 
 692
Payment of Long-term Debt(742) 
 
 
 (742)
Borrowings from Foreign Facilities
 
 35
 
 35
Repayments of Foreign Facilities
 
 (6) 
 (6)
Dividends Paid(1,268) 
 
 
 (1,268)
Repurchases of Common Stock(435) 
 
 
 (435)
Tax Payments related to Share-based Awards(58) 
 
 
 (58)
Net Financing Activities and Advances to/from Consolidated Affiliates2,195
 (1,803) (392) 
 
Proceeds From Exercise of Stock Options20
 
 
 
 20
Other Financing Activities
 (3) 
 
 (3)
Net Cash Provided by (Used for) Financing Activities404
 (1,806) (363) 
 (1,765)
Effects of Exchange Rate Changes on Cash
 
 (6) 
 (6)
Net Increase (Decrease) in Cash and Cash Equivalents
 (628) 14
 
 (614)
Cash and Cash Equivalents, Beginning of Year
 2,190
 358
 
 2,548
Cash and Cash Equivalents, End of Year$
 $1,562
 $372
 $
 $1,934















L BRANDS, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 2015
 L Brands, Inc. 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 Eliminations Consolidated
L Brands, Inc.
Net Cash Provided by (Used for) Operating Activities$(234) $1,897
 $364
 $
 $2,027
Investing Activities:         
Capital Expenditures
 (506) (221) 
 (727)
Return of Capital from Easton Investments
 
 9
 
 9
Purchases of Marketable Securities
 (50) (10) 
 (60)
Proceeds from Sale of Assets
 
 196
 
 196
Proceeds from Sale of Marketable Securities
 50
 
 
 50
Proceeds from Divestiture of Third-party Apparel Sourcing Business
 1
 84
 
 85
Other Investing Activities
 
 4
 
 4
Net Cash Provided by (Used for) Investing Activities
 (505) 62
 
 (443)
Financing Activities:         
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs988
 
 
 
 988
Borrowings from Foreign Facilities
 
 7
 
 7
Dividends Paid(1,171) 
 
 
 (1,171)
Repurchases of Common Stock(483) 
 
 
 (483)
Tax Payments related to Share-based Awards(88) 
 
 
 (88)
Net Financing Activities and Advances to/from Consolidated Affiliates955
 (662) (293) 
 
Proceeds From Exercise of Stock Options33
 
 
 
 33
Other Financing Activities
 (2) 
 
 (2)
Net Cash Provided by (Used for) Financing Activities234

(664)
(286)


(716)
Effects of Exchange Rate Changes on Cash
 
 (1) 
 (1)
Net Increase (Decrease) in Cash and Cash Equivalents
 728
 139
 
 867
Cash and Cash Equivalents, Beginning of Year
 1,462
 219
 
 1,681
Cash and Cash Equivalents, End of Year$
 $2,190
 $358
 $
 $2,548



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.


ITEM 9A. CONTROLS AND PROCEDURES.
Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective and designed to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control Over Financial Reporting. Management’s Report on Internal Control Over Financial Reporting as of February 3, 2018January 30, 2021 is set forth in Item 8.8. Financial Statements and Supplementary Data.
Attestation Report of the Registered Public Accounting Firm. The Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting as of February 3, 2018January 30, 2021 is set forth in Item 8.8. Financial Statements and Supplementary Data.
Changes in internal control over financial reporting. There were no changes in our internal control over financial reporting that occurred in the fourth quarter 20172020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


ITEM 9B. OTHER INFORMATION.
None.



97

Table ofContents
PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Information regarding our directors, executive officers and corporate governance is set forth under the captions “ELECTION OF DIRECTORS—NomineesDirector Succession”, “—Corporate Governance Highlights" “—Director Experience, Qualifications, Attributes and Directors”Skills", “—Nominees”, “—Director Independence”, “—Board Leadership Structure ”, “—Structure; Risk Oversight; Certain Compensation Matters”Matters ”, “—Cybersecurity Risk", “—Review of Strategic Plans and Capital Structure", “—Board Oversight of Environmental and Social Matters", “—Human Capital Management", “—Succession Planning", “—Information Concerning Board Meeting Attendance”, “—Committees of the Board”, “—Meetings of the Company's Non-Management Directors”, “—Communications with Stockholders”, “—Attendance at Annual Meetings”, “—Code of Conduct, Related Person Transaction Policy and Associated Matters”, “—Copies of the Company’s Code of Conduct, Corporate Governance Principles, Policy and Committee Charters”, and “SECURITY OWNERSHIP OF DIRECTORS AND MANAGEMENT” in the Proxy Statement and is incorporated herein by reference. Information regarding compliance with Section 16(A) of the Securities Exchange Act of 1934, as amended, is set forth under the caption “SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE”“DELINQUENT SECTION 16(A) REPORTS” in the Proxy Statement and is incorporated herein by reference. Information regarding executive officers is set forth herein under the caption “Executive Officers of Registrant” in Part I.


ITEM 11. EXECUTIVE COMPENSATION.
Information regarding executive compensation is set forth under the caption “COMPENSATION-RELATED MATTERS” in the Proxy Statement and is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Information regarding the security ownership of certain beneficial owners and management is set forth under the captions “SECURITY OWNERSHIP OF DIRECTORS AND MANAGEMENT” in the Proxy Statement and “SHARE OWNERSHIP OF PRINCIPAL STOCKHOLDERS” in the Proxy Statement and is incorporated herein by reference.
The following table summarizes share and exercise price information about L Brands’ equity compensation plans as of February 3, 2018.January 30, 2021.
Plan category 
(a) Number of
securities to be issued
upon exercise of
outstanding options,
warrants and rights
 
(b) Weighted-average
exercise price of
outstanding options,
warrants and rights
 
(c) Number of securities
remaining available for
future issuance under
equity compensation
plan (excluding
securities reflected in
column (a))
Plan category(a) Number of
securities to be issued
upon exercise of
outstanding options,
warrants and rights
(b) Weighted-average
exercise price of
outstanding options,
warrants and rights
 (c) Number of securities
remaining available for
future issuance under
equity compensation
plan (excluding
securities reflected in
column (a))
Equity compensation plans approved by security holders (1) 10,569,807
 $57.03
(2)12,375,729
Equity compensation plans approved by security holders (1)11,150,929 $54.39 (2)11,932,265 
Equity compensation plans not approved by security holders 
 
 
Equity compensation plans not approved by security holders— — — 
Total 10,569,807
 $57.03
 12,375,729
Total11,150,929 $54.39 11,932,265 
 ________________
(1)Includes the following plans: L Brands, Inc. 2015 Stock Option and Performance Incentive Plan, L Brands, Inc. 2011 Stock Option and Performance Incentive Plan and L Brands, Inc. 1993 Stock Option and Performance Incentive Plan (2009 Restatement). There are no shares remaining available for grant under the 2011 Plan or 1993 Plan.
(2)Does not include outstanding rights to receive Common Stock upon the vesting of restricted share awards or settlement of deferred stock units.

(1)Includes the following plans: L Brands, Inc. 2020 Stock Option and Performance Incentive Plan, L Brands, Inc. 2015 Stock Option and Performance Incentive Plan, L Brands, Inc. 2011 Stock Option and Performance Incentive Plan and L Brands, Inc. 1993 Stock Option and Performance Incentive Plan (2009 Restatement). There are no shares remaining available for grant under the 2011 Plan or 1993 Plan.
(2)Does not include outstanding rights to receive Common Stock upon the vesting of restricted share awards or settlement of deferred stock units.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.
Information regarding certain relationships and related transactions is set forth under the caption “ELECTION OF DIRECTORS—Nominees and Directors”Nominees” and “—Director Independence” in the Proxy Statement and is incorporated herein by reference.


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Information regarding principal accountant fees and services is set forth under the captions “INDEPENDENT REGISTERED PUBLIC ACCOUNTANTS—Audit Fees”, “—Audit Related Fees”, “—Tax Fees”, “—All Other Fees” and “—Pre-approval Policies and Procedures” in the Proxy Statement and is incorporated herein by reference.

98

Table ofContents
PART IV


ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
 
(a)(1)Consolidated Financial Statements
(a)(1)Consolidated Financial Statements
The following consolidated financial statements of L Brands, Inc. are filed as part of this report under Item 8. Financial Statements and Supplementary Data:
Management’s Report on Internal Control Over Financial Reporting
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
Consolidated Statements of Income (Loss) for the Years Ended February 3, 2018, January 28, 2017 and January 30, 20162021, February 1, 2020 and February 2, 2019
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended February 3, 2018, January 28, 2017 and January 30, 20162021, February 1, 2020 and February 2, 2019
Consolidated Balance Sheets as of January 30, 2021 and February 3, 2018 and January 28, 20171, 2020
Consolidated Statements of Total Equity (Deficit) for the Years Ended February 3, 2018, January 28, 2017 and January 30, 20162021, February 1, 2020 and February 2, 2019
Consolidated Statements of Cash Flows for the Years Ended February 3, 2018, January 28, 2017 and January 30, 20162021, February 1, 2020 and February 2, 2019
Notes to Consolidated Financial Statements
(2)Financial Statement Schedules
Schedules have been omitted because they are not required or are not applicable or because the

information required to be set forth therein either is not material or is included in the financial

statements or notes thereto.
(3)List of Exhibits
3.Articles of Incorporation and Bylaws.
3.1
3.2
4.Instruments Defining the Rights of Security Holders.
4.1
4.2Proposed form of Debt Warrant Agreement for Warrants attached to Debt Securities, with proposed form of Debt Warrant Certificate incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-3 (File No. 33-53366) originally filed with the Securities and Exchange Commission (the “SEC”) on October 16, 1992, as amended by Amendment No. 1 thereto, filed with the SEC on February 23, 1993 (the “1993 Form S-3”). (P)
4.3Proposed form of Debt Warrant Agreement for Warrants not attached to Debt Securities, with proposed form of Debt Warrant Certificate incorporated by reference to Exhibit 4.3 to the 1993 Form S-3. (P)
4.4

4.5
99

Table ofContents
4.6
4.7
4.8
4.94.8
4.10
4.11
4.124.9
4.134.10
4.144.11
4.154.12
4.164.13
4.174.14

4.184.15
4.194.16
4.204.17
4.214.18
100

Table ofContents
4.224.19
4.234.20
Amendment and Restatement Agreement dated as of May 11, 2017 among the Company, L (Overseas) Holding LP, an Alberta limited partnership, Bath & Body Works (Canada) Corp., a Nova Scotia company, Victoria’s Secret UK Limited, a company organized under the laws of England and Wales, Mast Industries (Far East) Limited, a Hong Kong corporation, and LB Full Assortment HK Limited, a Hong Kong corporation, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent (the “Administrative Agent”), in respect of the Amended and Restated Five-Year Revolving Credit Agreement dated as of July 18, 2014, as amended by Amendment No. 1 thereto dated as of April 21, 2015, among the Company, the lenders from time to time party thereto and the Administrative Agent, incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K dated May 17, 2017.

4.244.21

10.4.22Material Contracts.
10.14.23
4.24
4.25
4.26
4.27
4.28
4.29
4.30
4.31
4.32
101

Table ofContents
4.33
10.Material Contracts.
10.1Officers’ Benefits Plan incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 1989 (the “1988 Form 10-K”).** (P)
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10

10.11
10.12
10.13
10.14

10.15
10.16
10.1710.15
10.16
10.1810.17
102

Table ofContents
10.1910.18
10.2010.19
10.2110.20
12.10.21
21.10.22
10.23
10.24
10.25
10.26
21.
23.122.
23.1
24.
31.1
31.2
32.
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Definition Linkbase Document

101.LAB101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
________________
**Identifies management contracts or compensatory plans or arrangements.
(P)Paper Exhibits

(b)Exhibits.
(b)Exhibits.
The exhibits to this report are listed in section (a)(3) of Item 15 above.
(c)Not applicable.

(c)Not applicable.

ITEM 16. FORM 10-K SUMMARY.

None.

103

Table ofContents

SIGNATURES
Pursuant to the requirements of Section 13 or l5(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 23, 2018
19, 2021
L BRANDS, INC. (Registrant)
L BRANDS, INC. (Registrant)
By:
By:/s/ STUART B. BURGDOERFER
Stuart B. Burgdoerfer,

Executive Vice President and Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 3, 2018:
March 19, 2021:
SignatureTitle
SignatureTitle
/s/ LESLIE H. WEXNER*ANDREW M. MESLOWChairman of the Board of DirectorsDirector and Chief Executive Officer
Leslie H. WexnerAndrew M. Meslow(Principal Executive Officer)
/s/ STUART B. BURGDOERFERExecutive Vice President and Chief Financial Officer
Stuart B. Burgdoerfer(Principal Financial Officer and Principal Accounting Officer)
/s/    SARAH E. NASH*Chair of the Board of Directors
Sarah E. Nash
/s/    PATRICIA S. BELLINGER*        Director
Patricia S. Bellinger
/s/    E. GORDON GEE*        FRANCIS A. HONDAL*Director
E. Gordon GeeFrancis A. Hondal
/s/    DENNIS S. HERSCH*        Director
Dennis S. Hersch
/s/    DONNA A. JAMES*Director
Donna A. James
/s/    DAVID T. KOLLAT*        DANIELLE M. LEE*Director
David T. KollatDanielle M. Lee
/s/    MICHAEL G. MORRIS*        Director
Michael G. Morris
/s/    ROBERT H. SCHOTTENSTEIN*        Director
Robert H. Schottenstein
/s/    ANNE SHEEHAN*        Director
Anne Sheehan
/s/    STEPHEN D. STEINOUR*        Director
Stephen D. Steinour
/s/    ALLAN R. TESSLER*        Director
Allan R. Tessler
/s/    ABIGAIL S. WEXNER*        Director
Abigail S. Wexner
/s/    RAYMOND ZIMMERMAN*        Director
Raymond Zimmerman
*/s/    LESLIE H. WEXNER*       Chairman Emeritus
Leslie H. Wexner
*The undersigned, by signing his name hereto, does hereby sign this report on behalf of each of the above-indicated directors of the registrant pursuant to powers of attorney executed by such directors.
By:/s/ STUART B. BURGDOERFER
Stuart B. Burgdoerfer

Attorney-in-fact
104


Table ofContents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
Form 10-K
 
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
 
L BRANDS, INC.
(exact name of Registrant as specified in its charter)
 
 
EXHIBITS

105

Table ofContents
EXHIBIT INDEX
 
Exhibit No.Document
Exhibit No.4.28DocumentDescription of Registrant's Securities.
1210.25Computation of Ratio of Earnings to Fixed Charges.Executive Employment Agreement between Bath & Body Works, LLC and Julie Rosen, dated February 3, 2021.
2110.26Executive Employment Agreement between Bath and Body Works, LLC and Deon Riley, dated February 4, 2021.
21Subsidiaries of the Registrant.
23.122List of Guarantor Subsidiaries.
23.1Consent of Ernst & Young LLP.
24Powers of Attorney.
31.1Section 302 Certification of CEO.
31.2Section 302 Certification of CFO.
32Section 906 Certification (by CEO and CFO).
101.INSInline XBRL Instance Document  - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


103
106