UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_____________________

FORM 10-K



(Mark One)
ý	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, ~~2014~~2015 or



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 0-15071

_____________________

Steel Excel Inc.

(Exact name of Registrant as specified in its charter)



DELAWARE (State or other jurisdiction of incorporation or organization)	94-2748530 (I.R.S. Employer Identification No.)

1133 WESTCHESTER AVENUE, SUITE N222 WHITE PLAINS, NEW YORK (Address of principal executive offices)	10604 (Zip Code)

Registrant's telephone number, including area code (914) 461-1300

_____________________

Securities registered pursuant to Section 12(b) of the Act: ~~None~~



Title of each class		Name of each exchange on which registered
Common Stock, par value $0.001 per share		Nasdaq Capital Market
Preferred Stock Purchase Rights		Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act:

~~Common Stock, par value $0.001 per share~~

~~Preferred Stock Purchase Rights~~ None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ¨ No ý

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ¨ No ý

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one).



Large accelerated filer o	Accelerated filer ý	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

The aggregate market value of the Registrant's common stock held by non-affiliates of the Registrant as of June 30, ~~2014,~~2015, the last business day of the Registrant's most recently completed second fiscal quarter, was approximately ~~$116.9~~$96.8 million.

As of February ~~28, 2015,~~29, 2016, there were ~~11,566,746~~11,347,038 shares of Steel Excel’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Items 10, 11, 12, 13 and 14 of Part III will be incorporated by reference to certain portions of a definitive proxy statement, which is expected to be filed by the Registrant within 120 days after the close of its fiscal year.

TABLE OF CONTENTS



Part I.
	Item 1.	Business	3
	Item 1A.	Risk Factors	6
	Item 1B.	Unresolved Staff Comments	1011
	Item 2.	Properties	1011
	Item 3.	Legal Proceedings	11
	Item 4.	Mine Safety Disclosures	11

Part II.
	Item 5.	Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	12
	Item 6.	Selected Financial Data	13
	Item 7.	Management's Discussion and Analysis of Financial Condition and Results of Operations	15
	Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	2223
	Item 8.	Financial Statements and Supplementary Data	2324
	Item 9.	Changes in and Disagreements With Accountants on Accounting and Financial Disclosures	2324
	Item 9A.	Controls and Procedures	2324
	Item 9B.	Other Information	2425

Part III.
	Item 10.	Directors, Executives Officers and Corporate Governance	2526
	Item 11.	Executive Compensation	2526
	Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	2526
	Item 13.	Certain Relationships and Related Transactions, and Director Independence	2526
	Item 14.	Principal Accounting Fees and Services	2526

Part IV.
	Item 15.	Exhibits and Financial Statement Schedules	2627

		Signatures	2728

Certain statements contained in this annual report on Form 10-K that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended ( the “Exchange Act”). Such statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, the Company’s actual results could differ materially from those set forth in the forward-looking statements. See “Risk Factors” in Item I Part 1A of this annual report on Form 10-K for a description of certain factors that might cause such differences.

PART I

Item 1. Business

General

Steel Excel Inc. and itits subsidiaries (“Steel Excel”, the “Company”, “we”, “us”, “our”) currently operate in two reporting segments - Energy and Sports. Through its wholly-owned subsidiary Steel Energy Services Ltd. ("Steel Energy Services"), the Company’s Energy business provides drilling and production services to the oil and gas industry. Through its wholly-owned subsidiary Steel Sports Inc., the Company’s Sports business ~~provides event-based~~is a social impact organization that strives to provide a first-class youth sports ~~services~~experience emphasizing positive experiences and ~~other health-related services.~~instilling the core values of discipline, teamwork, safety, respect, and integrity. The Company also makes significant non-controlling investments in entities in industries related to its reporting segments as well as entities in other unrelated industries. The Company continues to identify business acquisition opportunities in both the Energy and Sports industries as well as in other unrelated industries. Steel Partners Holdings L.P. (“Steel Partners”), an affiliate, beneficially owned approximately ~~58.0%~~58.3% of the Company’s outstanding common stock as of December 31, ~~2014.~~2015.

Through September 2010, the Company provided enterprise-class external storage products and software to original equipment manufacturers, at which time the Company wound down its remaining business operations. At such time the Company focused on capital redeployment and identification of new business opportunities in which it could utilize existing working capital and maximize the use of net operating losses.

The Company began its Energy business in December 2011 with the acquisition of the business and assets of Rogue Pressure Services, LLC (“Rogue”). The Company expanded the business with the acquisition of the business and assets of Eagle Well Services, Inc., in February 2012 and the acquisition of Sun Well Service, Inc. ("Sun Well") in May 2012, both of which operate as Sun Well Service as a combined business. In December 2013, the Company further expanded its Energy business with the acquisition of the business and assets of Black Hawk Energy Services, Inc. (“Black Hawk”).

The Company began its Sports business in June 2011 with the acquisition of the assets of Baseball Heaven LLC (“Baseball Heaven”), a provider of a wide variety of baseball ~~facility~~ services, including tournaments, training, teams, and ~~the acquisition in~~camps. In August 2011, ofthe Company acquired a 75% membership in The Show, LLC (“The Show”), a provider of baseball uniforms to Little League and softball players and coaches. The Company expanded the business in November 2012 with the acquisition of a 50% interest in two Crossfit^®facilities located in ~~California in November 2012,~~Torrance, CA, and Hermosa Beach, CA, and in 2014 the Company increased its ownership interest in ~~one of~~ the Torrance Crossfit^®~~facilities~~facility to approximately 86%. In January 2013, the Company acquired a 20% membership interest in Ruckus Sports LLC (“Ruckus”), an obstacle course and mass-participation events company that was controlled by the Company through its majority representation on the Ruckus board. The Company increased its membership interest in Ruckus to 45% during 2013. Also in January 2013, the Company acquired a 40% membership interest in Again Faster LLC, a fitness equipment company that is accounted for as an equity-method investment. In June 2013, the Company further expanded its Sports business with the acquisition of 80% of UK Elite Soccer, Inc. (“UK Elite”), a provider of youth soccer programs, coaching services, tournaments, tours, and camps.

In July 2012 and November 2013 the Company shut down The Show and Ruckus, respectively, after they did not meet operational and financial expectations. The Show and Ruckus are each reported as discontinued operations in the Company’s consolidated financial statements. In September 2015, the Company fully impaired its investment in Again Faster based on the state of the business and the available strategic alternatives. In January 2016, the Company exchanged its 50% interest in the Hermosa Crossfit^® facility for the remaining 14% interest in the Torrance Crossfit^® facility.

The Company's effected a 1-for-500 reverse stock split (the "Reverse Split") in June 2014, immediately followed by a 500-for-1 forward stock split (the "Forward Split", and together with the Reverse Split, the "Reverse/Forward Split"), of its common stock. As a result of the Reverse Split, stockholders holding fewer than 500 shares received a cash payment for all of

their outstanding shares based on a per share price equal to the closing price of the Company’s common stock on June 18, 2014, the effective date of the Reverse/Forward Split. Stockholders holding 500 or more shares as of the effective date of the Reverse/Forward Split did not receive any payments for fractional shares resulting from the Reverse Split, and therefore the total number of shares held by such holders did not change as a result of the Reverse/Forward Split.

In December 2010, we changed our fiscal year-end date from March 31 to December 31. Accordingly, we had a nine-month transition period from April 1, 2010, to December 31, 2010.

The Company was incorporated in California in 1981 under the name “Adaptec, Inc.”, and reincorporated in Delaware in March 1998. The Company subsequently changed its name to “ADPT Corporation” in June 2010 and to “Steel Excel Inc.” in October 2011. Our website is http://www.steelexcel.com. All reports we file electronically with the Securities and Exchange Commission, including annual reports on Forms 10-K, quarterly reports on Forms 10-Q, current reports on Forms 8-K, and proxy statements along with any amendments to those reports are available, free of charge, on or through our website as soon as reasonably practicable after we file such reports with the Securities and Exchange Commission.

Segment Information

See Note 2021 to the Company’s consolidated financial statements for information regarding segments.

Services

Energy business. The Energy business provides various services to exploration and production companies in the oil and gas business. The services provided include well completion and recompletion, well maintenance and workover, snubbing, flow testing, down hole pumping, plug and abatement, and rental of auxiliary equipment. Prior to the acquisition of the Black Hawk business in December 2013, the Energy business primarily provided its services to customers’ extraction and production operations in North Dakota and Montana in the Bakken basin, and to a lesser extent serviced customers in Colorado and Wyoming in the Niobrara basin. The acquisition of the Black Hawk business increased the Energy business’ heavy concentration in the Bakken basin, and expanded the business into Texas in the Permian basin and New Mexico in the San Juan basin.

Well completion services involve prepping the well for production, including running frac strings, setting production tubing, installing down hole equipment, drilling out vertical and horizontal plugs, cleaning out the wellbore, and starting production flow. Well recompletion services involve assisting in the re-stimulation of an existing well or plug-back to shut off the flow in the well from points before the plug. Well maintenance and workover services include pulling rods or tubing, installing submersible pumping equipment, repairing casing, and swabbing. Snubbing services involve installing or removing tubes to enable the customer to continue to work on a well and perform many tasks without having to stop production. Flow testing services involve separating the elements - oil, water, gas, and solids - so that the customer can maximize the quality and quantity of their product. Down hole pumping services involve pumping the necessary fluids into the wellbore. Plug and abatement services involve sealing the well and cleaning the site to reduce the potential for any pollution.

Sports business. The Sports business ~~provides~~is focused on providing a first-class experience for all families that participate in our programs through the implementation of the Steel Coaching System. Our baseball ~~facility services, soccer~~business is focused on teams, tournaments, camps, lessons, and ~~leagues, and strength and conditioning services. The baseball facility services, which include tournaments, field rentals, camps, and player and umpire instruction, are provided at our facility that~~showcases. Baseball Heaven is equipped with four full-sized outdoor fields, three smaller youth-sized outdoor fields, and an indoor facility. Our soccer business covers a wide variety of programs, including teams, coaching services, tournaments, tours, and camps. Soccer ~~camps and leagues~~programs are run at facilities owned by municipalities or schools and are run either in conjunction with local youth soccer leagues or as a stand-alone offering. Strength and conditioning services ~~are~~as well as yoga, pilates, and spin were provided at the ~~two~~Torrance and Hermosa Crossfit^® ~~facilities.~~facilities through January 2016, and are provided solely at the Torrance facility subsequently.

Customers

Our Energy business client base consists of exploration and production companies in the oil and gas industry. For the year ended December 31, 2015, revenues from Oasis Petroleum, XTO Energy, Continental Resources, and Whiting Petroleum represented 16.3%, 12.1%, 11.5%, and 10.5%, respectively, of the Company's consolidated revenues; for the year ended December 31, 2014, revenues from Oasis Petroleum and Continental Resources represented 20.7% and 20.3%, respectively, of the Company’s consolidated revenues; and for the year ended December 31, 2013, revenues from Continental Resources and XTO Energy represented 17.0% and 10.5%, respectively, of the Company’s consolidated ~~revenues; and for the year ended~~ ~~December 31, 2012, revenues from Continental Resources and Zenergy, Inc., represented~~ ~~11.1%~~ ~~and~~ ~~11.0%, respectively, of the Company’s consolidated~~ revenues. For the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012,~~2013, revenues from the Energy business’ five largest customers represented ~~61.2%~~55.7%, ~~51.3%~~61.2%, and ~~48.3%~~51.3%, respectively, of the Company's consolidated revenues. For the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012,~~2013, the Energy business’ five largest customers represented ~~67.1%~~66.3%, ~~56.1%~~67.1%, and ~~49.7%~~56.1%, respectively, of the segment's revenues and the

fifteen largest customers represented ~~89.0%~~90.4%, ~~88.2%~~89.0%, and ~~89.1%~~88.2%, respectively, of the segment’s revenues. The loss of a significant customer could have a material adverse effect on the Energy business and Steel Excel.

Our Sports business client base consists of numerous municipalities, youth sports leagues and organizations, and individuals, none of which provide a significant percentage of the Company’s consolidated revenues. The loss of a customer would not have a material adverse effect on the Sports business or Steel Excel.

Sales and Marketing

We rely primarily on our local operations to sell and market our services. Because they have conducted business together over several years, the members of our local operations have established strong working relationships with certain of our clients. These strong client relationships provide a better understanding of region-specific issues and enable us to better address customer needs.

Competition

Energy business. The Energy business operates in a highly competitive industry that is influenced by price, capacity, reputation, and experience. When oil and natural gas prices and drilling activities are at high levels, service companies are ordering new equipment to expand their capacity as they are seeing increased demand for their services and attractive returns on investment. When oil and natural gas prices are declining, service companies may be willing to provide their services at reduced prices to be able to cover their equipment and other fixed costs. To be successful, we must provide quality services that meet the specific needs of oil and gas exploration and production companies at competitive prices. In addition, we need to maintain a safe work environment and a well-trained work force to remain competitive.

Our Energy services are affected by seasonal factors, such as inclement weather, fewer daylight hours, and holidays during the winter months. Heavy snow, ice, wind, or rain can make it difficult to operate and to move equipment between work sites, which can reduce our ability to provide services and generate revenues. These seasonal factors affect our competitors as well. Demand for services in the industry as a whole fluctuates with the supply and demand for oil and natural gas. In general, the need for our services increases when demand exceeds supply. The oil and gas exploration and production companies attempt to take advantage of a higher-priced environment when demand exceeds supply, which leads to an increased need for our services. Conversely, as supply equals or exceeds demand, the oil and gas exploration and production companies will cut back on their production resulting in a decline in their well servicing needs or seek pricing concessions from us and other service providers when the price of oil declines.

Sports business. The market for the Sports business’ baseball ~~facility services~~ and soccer ~~camps and leagues~~service offerings is very fragmented, and its competitors are primarily small local or regional operations. The market for its strength and conditioning services is fragmented, and its competitors vary from large national providers of such services to local providers of comparable or other niche services.

The baseball ~~facility services~~business and the soccer ~~camps and leagues~~business are affected by seasonal factors, with business volume declining from late autumn through early spring as a result of colder temperatures and fewer daylight hours. In addition, inclement weather during peak seasons can have an adverse effect on the business since fields may not be available to reschedule any canceled events. In 2013, we completed the construction of an indoor baseball facility to enable us to provide year-round baseball services to partially mitigate the revenue declines experienced in non-peak months and during periods of inclement weather. In 2015, we also increased our focus on providing indoor soccer services during the non-peak months.

Government and Environmental Regulation

Our businesses are subject to multiple federal, state, and local laws and regulations pertaining to worker safety, the handling of hazardous materials, transportation standards, and the environment.

Among the various environmental laws we are subject to, the Clean Water Act established the basic structure for regulating discharges of pollutants into the waters of the United States and quality standards for surface waters. Our businesses could be required to obtain permits for the discharge of wastewater or stormwater. In addition, the Oil Pollution Act of 1990 imposed a multitude of requirements on responsible parties related to the prevention of oil spills and liability for damages resulting from such spills in the waters of the United States. These and comparable state laws provide for administrative, civil, and criminal penalties for unauthorized discharges and impose stringent requirements for spill prevention and response planning, as well as considerable potential liability for the costs of removal and damages in connection with unauthorized discharges.

The Comprehensive Environmental Response, Compensation and Liability Act, as amended, and comparable state laws (“CERCLA” or “Superfund”) impose liability without regard to fault or the legality of the original conduct on certain defined parties, including current and prior owners or operators of a site where a release of hazardous substances occurred and entities that disposed or arranged for the disposition of the hazardous substances found at the site. Under CERCLA, these parties may be subject to joint and several liability for the costs of cleaning up the hazardous substances that were released into the environment and for damages to natural resources. Further, claims may be filed for personal injury and property damages allegedly caused by the release of hazardous substances and other pollutants. We may encounter materials that are considered

hazardous substances in the course of our operations. As a result, we may incur CERCLA liability for cleanup costs and be subject to related third-party claims. We also may be subject to the requirements of the Resource Conservation and Recovery Act, as amended, and comparable state statutes (“RCRA”) related to solid wastes. Under CERCLA or RCRA, we could be required to clean up contaminated property (including contaminated groundwater) or to perform remedial activities to prevent future contamination.

Our businesses are also subject to the Clean Air Act, as amended, and comparable state laws and regulations that restrict the emission of air pollutants and impose various monitoring and reporting requirements. These laws and regulations may require us to obtain approvals or permits for construction, modification, or operation of certain projects or facilities and may require use of emission controls. Various scientific studies suggest that emissions of greenhouse gases, including, among others, carbon dioxide and methane, contribute to global warming. While it is not possible to predict how legislation or new regulations that may be adopted to address greenhouse gas emissions would impact our business, any new restrictions on emissions that are imposed could result in increased compliance costs for, or additional operating restrictions on, our customers and, which could have an adverse effect on our business.

We are also subject to the Occupational Safety and Health Act, as amended, (“OSHA”) and comparable state laws that regulate the protection of employee health and safety. OSHA’s hazard communication standard requires that information about hazardous materials used or produced in our operations be maintained and provided to employees and state and local government authorities. We believe we are in substantial compliance with OSHA and comparable state law requirements, including general industry standards, record keeping requirements, and monitoring of occupational exposure to regulated substances.

We cannot predict the level of enforcement or the interpretation of existing laws and regulations by enforcement agencies in the future, or the substance of future court rulings or permitting requirements. In addition, we cannot predict what additional laws and regulations may be put in place in the future, or the effect of those laws and regulations on our business and financial condition. We believe we are in substantial compliance with applicable environmental laws and regulations. While we do not believe that the cost of compliance is material to our business or financial condition, it is possible that substantial costs for compliance or penalties for non-compliance may be incurred in the future.

Employees

As of December 31, ~~2014,~~2015, we had ~~1,000~~763 employees, of which ~~923~~658 were full-time employees and 77105 were part-time employees. All of our employees are located in the United States. We also hire additional full-time and part-time employees during peak seasonal periods. None of our employees are covered by collective bargaining agreements. We consider our employee relations to be satisfactory.

Item 1A. Risk Factors

Our business faces significant risks, including those described is this Item 1A. If any of the events or circumstances described below as possible risk factors actually occur, our business, financial condition, or results of operations could be adversely affected and could result in a decline in the trading price of our common stock. Additional risks that we are not aware of or that we currently think are immaterial may also ultimately have an adverse effect on our results of operations and financial condition.

Our Energy business is susceptible to the impact of fluctuations in energy ~~prices.~~prices, which could have an adverse effect on our results of operations. High oil and natural gas prices result in an increase in drilling activity, increasing the demand for oilfield services. Oilfield service companies invest in new equipment in such an environment to expand their capacity to take advantage of this increased activity, which could result in an increasingly competitive environment. Declining oil and natural gas prices can result in our customers reducing their drilling and work over activities, which can result in a reduced demand for our services and requests for price concessions. Oilfield service companies may be willing to provide their services at reduced prices in such an environment to be able to cover their equipment and other fixed costs. The increased competition, reduced demand, or competitive pricing pressure could lead to declines in our prices and utilization, which would have an adverse effect on our results of operations.

We are heavily dependent on the oil and gas industry in North America. Several factors affect our customers’ willingness to continue to undertake exploration and production activities, the adverse effects of any of which could have a significant adverse effect on our results of operations. Our Energy business is dependent on our customers’ willingness to continue to explore for and produce oil and natural gas in North America, primarily in the Bakken and Permian basins. Factors affecting our customers’ willingness to continue to undertake exploration and production activities include the following:

the prices for oil and natural gas and our customers’ perceptions of such prices in the future;

the supply and demand for oil and natural gas;

the cost for our customers to conduct the necessary exploration and production activities;

the discovery of new oil and gas reserves;

the availability of pipelines and other means of transportation;

increased regulation of the means of transporting oil out of the Bakken basin by rail or road;

the availability and cost of capital;

production levels and geopolitical factors in other oil and gas producing countries;

the price and availability of alternative sources of energy; and

weather conditions.

The adverse effects of any of these factors could result in a reduction in our customers’ exploration efforts, which could have a significant adverse effect on our results of operations.

We are exposed to potential litigation and unrecoverable losses that could have an adverse effect on our results of operations and financial condition. Our Energy business is subject to many hazards inherent in the industry, including blowouts, cratering, explosions, fires, loss of well control, loss of or damage to the wellbore or underground reservoir, damaged or lost drilling equipment, and damage or loss from inclement weather or natural disasters. Any of these hazards could result in personal injury or death, damage to or destruction of equipment and facilities, suspension of operations, environmental and natural resources damage, and damage to the property of others. In addition, we may be subject to litigation as a result of any of these hazards or in the normal course of business. We may be unable to obtain desired contractual indemnities for such hazards, and our insurance may not provide adequate coverage in certain instances. The occurrence of an event not fully indemnified or insured, or the failure or inability of a customer or insurer to meet its financial obligations, and resulting claims and litigation could result in substantial losses and have a significant adverse effect on our results of operations and financial condition.

Increased regulation of hydraulic fracturing could have an adverse impact on our customers. Many of our customers utilize hydraulic fracturing services, which is the process of creating or expanding cracks, or fractures, in formations underground where water, sand, and other additives are pumped under high pressure into the formation. Although we are not a provider of hydraulic fracturing services, many of our services complement the hydraulic fracturing process. Legislation ~~that has been introduced in Congress to provide~~ for broader federal regulation of hydraulic fracturing operations and the reporting and public disclosure of chemicals used in the fracturing process could be enacted. Additionally, the United States Environmental Protection Agency has asserted federal regulatory authority over certain hydraulic fracturing activities involving diesel fuel under the Safe Drinking Water Act and is completing the process of drafting guidance documents related to this asserted regulatory authority. Our customers’ operations could be adversely affected if additional regulation or permitting requirements were to be required for hydraulic fracturing activities, which could have an adverse effect on our results of operations.

Severe weather conditions could have an adverse effect on our customers and our ability to provide our services. Our Energy business is heavily concentrated in North Dakota and Montana, where severe weather conditions could result in a curtailment of our customers’ service requirements, damage to our facilities and equipment resulting in increased repair costs and a suspension of our operations, our inability to deliver services, and an overall decline in productivity, all of which could result in an adverse effect on our results of operations. In addition, inclement weather could result in the cancellation of events and tournaments in our Sports business during peak seasons, which would have an adverse effect on our results of operations.

We may not be able to attract and retain qualified workers, which could have a significant adverse effect on our Energy business. Our Energy business operations require personnel with specialized skills and experience who can perform physically demanding work, and there is intense competition for these workers in the Bakken basin where our Energy business is concentrated. As a result workers may choose to pursue employment in fields that offer a more desirable work environment or better pay. Our inability to attract and retain such qualified workers could have an adverse effect on our productivity, the quality of our service offerings, and our ability to expand our operations, all of which could have an adverse effect on our results of operations.

We may sustain losses in our investment portfolio, which could have an adverse effect on our results of operations, financial condition, and liquidity. A substantial portion of our assets consists of investments in marketable securities that we classify as available-for-sale securities, which are adjusted to fair value each period. An adverse change in global economic conditions may result in a decline in the value of our marketable securities. ~~We have not recognized declines~~Declines in the value of marketable securities ~~held since we have deemed~~may not be recognized if such unrealized losses are deemed to be temporary. However, any such declines in value will be recognized as losses upon the sale of such securities or if such declines are deemed to be other than temporary. For the year ended December 31, 2015, the Company incurred impairment charges related to its marketable securities totaling $59.8 million. Any adverse changes in the financial markets and resulting declines in value of our marketable securities may result in additional impairment charges and could have an adverse effect on our results of operations, financial condition, and liquidity.

Certain of our investments may subject us to greater risk and be less liquid than other investments in our portfolio. Our investments include significant interests in equity-method investees, ~~investments in limited partnerships, and~~ participation in corporate term ~~loans.~~loans, and promissory notes. We have also entered into short sale transactions on certain financial instruments and have sold call and put options. We may continue to engage in similar investing activities in the future. Such investments may be subject to greater price fluctuations, may be more difficult to sell, and may be sold at prices that do not reflect their intrinsic value.

We may be unable to identify and acquire new businesses, which could have an adverse effect on our long term growth. Acquisitions are a key element of our business strategy. We may not be able to identify and acquire acquisition candidates on acceptable terms. Our inability to identify and acquire new businesses on acceptable terms could have an adverse effect on our long-term growth.

We may be unable to integrate new businesses, which could have an adverse effect on our results of operations, financial condition, and long-term growth. We may not be able to properly integrate acquired businesses, which could result in such businesses not performing as expected when the acquisition was consummated and possibly being dilutive to our overall operating results. Our inability to properly integrate acquired businesses could result from, among other things, the following:

our failure to retain and attract key employees;

our failure to retain and attract new customers;

our failure to develop effective sales and marketing capabilities; and

our failure to properly operate new lines of business.

Our inability to integrate new businesses could have an adverse effect on our results of operations, financial condition, and our long-term growth.

We may issue shares of our common stock in the future, which could result in dilution to existing stockholders and have an adverse effect on the price of our common stock. As part of our strategy to grow through acquisitions we may issue additional shares of common stock as consideration for such acquisitions and also may issue common stock to employees and contractors as compensation. Any such issuances of common stock will result in our existing stockholders’ equity interest being diluted. Such issuances of common stock will also increase the number of outstanding shares of common stock that will be available for sale in the open market, and those individuals receiving shares of our common stock may be more likely to sell, which could have an adverse effect on the price of our common stock.

Restrictions on the transfer of our common stock could inhibit certain transactions that may be beneficial to shareholders. In order to preserve our tax benefit carryforwards, our Certificate of Incorporation generally prohibits the transfer of our common stock and other corporate securities if such a transfer would result in (i) a party having an ownership interest of 4.9% or greater in the Company or (ii) an increased ownership interest of a party that already has an ownership interest of 4.9% or greater in the Company. This restriction, which is in effect until ~~May 2015,~~July 2018, could inhibit or prevent certain transactions that would otherwise be beneficial to stockholders.

We may be deemed an investment company, which could impose on us burdensome compliance requirements and restrict our activities. The Investment Company Act of 1940, as amended (the “Investment Company Act”), requires companies to register as an investment company if they are engaged primarily in the business of investing, reinvesting, owning, holding, or trading securities. Generally, companies may be deemed investment companies under the Investment Company Act if they are viewed as engaging in the business of investing in securities or they own investment securities having a value exceeding 40% of certain assets. Depending on our future activities and operations, we may become subject to the Investment Company Act. Although the Investment Company Act provides certain exemptions, we may not qualify for any of these exemptions. If we are deemed to be an investment company we may be subject to certain restrictions that may make it difficult for us to complete business combinations, including restrictions on the nature of and custodial requirements for holding our

investments and restrictions on our issuance of securities, which we may use as consideration in a business combination. In addition, if we are deemed to be an investing company we may have imposed upon us additional burdensome requirements, including the following:

having to register as an investment company;

adopting a specific form of corporate structure; and

having to comply with certain reporting, record keeping, voting, proxy, and disclosure requirements.

Such additional requirements would require us to incur additional costs and have an adverse effect on our results of operations and our ability to effectively carry out our business plan.

Our cash balances could be adversely affected by the instability of financial institutions. We maintain our cash, cash equivalents, and marketable securities with certain financial institutions at which our balances exceed the limits that are insured by the Federal Deposit Insurance Corporation. There could be an impact on our cash balances if financial institutions at which we maintain our cash and investments experience financial difficulties, which would have an adverse effect on our results of operations and financial condition.

We may not be able to fully utilize our tax benefits, which could result in increased cash payments for taxes in future periods. Net operating losses (“NOLs”) may be carried forward to offset federal and state taxable income in future years and reduce the amount of cash paid for income taxes otherwise payable on such taxable income, subject to certain limits and adjustments. If fully utilized, our NOLs and other carry-forwards could provide us with significant tax savings in future periods. Our ability to utilize these tax benefits in future years will depend upon our ability to generate sufficient taxable income and to comply with the rules relating to the preservation and use of NOLs. The potential benefit of the NOLs and other carry-forwards may be limited or permanently lost as a result of the following:

our inability to generate sufficient taxable income in future years to use such benefits before they expire;

a change in control of the Company that would trigger limitations on the amount taxable income in future years that may be offset by NOLs and other carry-forwards that existed prior to the change in control; and

examinations and audits by the Internal Revenue Service and other taxing authorities could reduce the amount of NOLs and other credit carry-forwards that are available for future years.

We maintain a full valuation allowance against our NOLs and other carry-forwards due to uncertainty regarding our ability to generate sufficient taxable income in future periods. Our inability to utilize the NOLs and other carry-forwards could result in increased cash payments for taxes in future periods.

We may be liable for additional income taxes upon examination or audit by the taxing authorities. We are subject to income and other taxes in the United States and certain foreign jurisdictions in which we formerly operated. Our tax provision reflects judgments and estimates, including settlements, that are subject to audit and redetermination by the various taxing authorities. Although we believe our estimates are reasonable, the ultimate outcome of these tax matters may differ materially from the amounts recorded in our consolidated financial statements, which could have an adverse effect on our results of operations and financial position.

~~The Energy business carries inherent risks that could result in significant litigation.~~ From time to time we are subject to litigation or claims that arise in the normal course of business. While the results of such litigation matters and claims cannot be predicted with certainty, we believe that the final outcome of such matters will not have a material adverse impact on our financial position or results of operations. However, because of the nature and inherent uncertainties of litigation, should the outcome of these actions be unfavorable, our business, financial condition, and results of operations could be materially and adversely affected.

Internal controls weaknesses that are currently immaterial may become material in future periods. We have identified certain deficiencies in internal controls over financial reporting as immaterial and therefore not requiring disclosure in our public filings with the Securities and Exchange Commission. Changes in circumstances could result in such deficiencies becoming material, which could result in material misstatements in our financial statements and required public disclosure if the appropriate remediation action is not undertaken.

A significant disruption in, or breach in security of, our information technology systems could adversely affect our business. We rely on information technology systems, some of which are managed by third parties, to process, transmit and store electronic information, and to manage or support a variety of critical business processes and activities. We also collect and store sensitive data, including confidential business information and personal data. These systems may be susceptible to damage, disruptions, or shutdowns due to attacks by computer hackers, computer viruses, employee error or malfeasance, power outages, hardware failures, telecommunication or utility failures, catastrophes, or other unforeseen events. In addition, security breaches of our systems could result in the misappropriation or unauthorized disclosure of confidential information or personal data belonging to us or to our employees, partners, customers, or suppliers. Any such events could disrupt our operations, inhibit our ability to produce financial information, damage customer relationships and our reputation, and result in legal claims or proceedings, liability, or penalties under privacy laws, each of which could adversely affect our business and our financial statements.

We may incur impairments charges related to our long-lived assets. We periodically evaluate the carrying value of our long-lived assets, including our property and equipment, identified intangible assets, and goodwill for impairment. In performing these assessments we rely on cash flow projections based on our current operating plans, estimates, and judgments.

We could incur impairment charges if our actual results are materially different from such cash flow projections, which could have a material adverse effect on our financial position and results of operations. InFor the years ended December 31, 2015 and 2014, the Company incurred a goodwill and intangible asset impairment ~~charge~~charges of $25.6 million and $36.7 million, respectively.

We could incur significant costs in the future to maintain regulatory compliance. Our Energy and Sports businesses are currently subject to federal, state, and local laws and regulations pertaining to worker safety, the handling of hazardous materials, transportation standards, and the environment, and may be subject to additional regulations in the future, including any regarding the emission of greenhouse gases. We may be required to obtain and maintain permits, approvals, and certificates from various authorities and incur other capital and operational costs in order to comply with such laws and regulations. Failure to comply with such laws and regulations could result in the assessment of penalties, imposition of cleanup and site restoration costs and liens, revocation of permits, or orders to limit or cease certain operations. In addition, certain such laws impose joint and several liability that could cause us to become liable for the conduct of others or for consequences of our own actions that were in compliance with all applicable laws at the time of those actions. While the cost of such compliance has not been significant in the past, new laws, regulations, and enforcement policies could become more stringent and significantly increase our compliance costs or limit our future business opportunities, which could have a material adverse effect on our results of operations and financial condition.

We are subject to certain banking regulatory requirements that could impact our investing decisions. Under Section 619 (the “Volcker Rule”) of The Dodd-Frank Wall Street Reform and Consumer Protection Act, we are a banking entity by virtue of being an affiliate of WebBank, an industrial bank owned by Steel Partners, which beneficially owned approximately 58.3% of the Company's common stock as of December 31, 2015. The Volcker Rule generally restricts certain banking entities from engaging in proprietary trading activities and owning equity in or sponsoring any private equity or hedge fund. The restrictions on proprietary trading activities went into effect on July 21, 2015. Under these restrictions and subject to certain exclusions, we are prohibited from engaging in certain trading activities, including trading for short-term resale and benefiting from short-term price movements. We generally have a long-term investment strategy, and we do not believe that our recent investing activities would have been prohibited by restrictions under the Volcker Rule, although such restrictions could prohibit us from making certain investment decisions in the future.

We may not be able to implement commercially competitive services and products, which could have an adverse effect on our results of operations. The market for our Energy business is characterized by continual technological developments to provide better and more reliable performance and services. Our inability to implement commercially competitive services and access commercially competitive products in a timely manner in response to changes in technology or our existing technologies and work processes becoming obsolete could have an adverse effect on our results of operations.

Our businesses do not have long-term contracts with their customers, which could result in customer turnover and other adverse effects to our business. Neither our Energy business nor our Sports business has long-term contracts with its customers. Both businesses rely on the quality of the service provided and established long-term relationships to retain customers. Absent such long-term contracts, customers can cease using our services for any reason with minimal notice. This can lead to us losing customers or making price concessions in order to retain customers, which could have an adverse effect on our business and results of operations.

Loss of a significant customer could have a material adverse effect on our results of operations and financial condition. The customer base of our Energy business is concentrated. For the year ended December 31, ~~2014,~~2015, revenues from Oasis Petroleum, ~~and~~XTO Energy, Continental Resources, and Whiting Petroleum represented ~~20.7%~~16.3%, 12.1%, 11.5%, and ~~20.3%~~10.5%, respectively, of our consolidated revenues, and the fifteen largest customers in the Energy business represented approximately ~~81.1%~~75.9% of our consolidated revenues. The loss of a significant customer could have a material adverse effect on our results of operations and financial condition.

The beneficial ownership of our common stock by Steel Partners provides it with control, and the common management shared with other Steel Partners’ entities may result in the interests of Steel Partners differing from the interests of other shareholders. At December 31, ~~2014,~~2015, SPH Group Holdings LLC, an indirect wholly-owned subsidiary of Steel Partners, beneficially owned approximately ~~58.0%~~58.3% of our outstanding common stock. Warren G. Lichtenstein, the chairman of our board and ~~chief executive~~chairman of our Sports business, serves as executive chairman of the general partner of Steel Partners; Jack Howard, a director and our principal executive officer, serves as President and a director of the general partner of Steel Partners. In their capacities as directors and senior executive officers of the general partner of Steel Partners, Messrs. Lichtenstein and Howard generally have the ability to determine the outcome of any action requiring a stockholder vote,

including the election of our Board of Directors, the approval of amendments to our certificate of incorporation, as amended, and the approval of any proposed merger. The interests of Messrs. Lichtenstein and Howard, as well as those of Steel Partners and its affiliates in such matters may differ from the interests of our other stockholders in some respects. In addition, employees and affiliates of Steel Partners hold positions with us, including ~~John Quicke, a member of our Board of Directors and chief executive of our Energy business,~~ James F. McCabe, Jr., our chief financial officer, and Leonard McGill, our general counsel.

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2. Properties

The Energy business owns four buildings in Williston, ND, including one that serves as its headquarters and operations hub in the Bakken basin along with separate buildings with office and shop space. To support its operations in other ~~operations,~~

locations, the Energy business owns shop space in Texas and leases shop space in Colorado under an arrangement that expires in ~~2015.~~November 2016. The Energy business also leases shop space and office space under month-to-month arrangements on an as needed basis, and owns and leases housing for temporary living arrangements for certain of its employees.

The Sports business has a lease for office space in Hermosa Beach, CA, that expires in ~~June 2015,~~April 2016, which serves as its ~~headquarters.~~headquarters, and a month-to-month arrangement in Sacramento, CA, for executive office space. The Sports business has a lease for approximately 27.9 acres of land in Yaphank, NY, for its baseball services operation that expires in December 2016. Under this lease the Company has two extension options and a right of first refusal to purchase the parcel. The Sports business also has a lease for ~~2,300 square feet for its Crossfit~~^® ~~facility in Hermosa Beach, CA, that expires in July 2015 and a lease for~~ 9,940 square feet for its Crossfit^® facility in Torrance, CA, that expires in March 2023. In addition, the Sports business has a lease for office space in Cedar Knolls, NJ, that expires in February 2019, which serves as the headquarters for its youth soccer operation, and also has leases in various states for small administrative offices to support ~~its youth~~the soccer operation.

The Company believes that its facilities are adequate to meet its needs.

Item 3. Legal Proceedings

From time to time we are subject to litigation or claims that arise in the normal course of business. While the results of such litigation matters and claims cannot be predicted with certainty, we believe that the final outcome of such matters will not have a material adverse impact on our financial position or results of operations. However, because of the nature and inherent uncertainties of litigation, should the outcome of these actions be unfavorable, our business, financial condition, and results of operations could be materially and adversely affected.

Item 4. Mine Safety Disclosures

Not applicable.

PART II

Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

~~Our~~On July 7, 2015, our common stock ~~is currently~~commenced trading on the Nasdaq Capital Market under the ticker symbol "SXCL". Prior to such date, our common stock traded in the over the counter market and iswas quoted on the OTCQB marketplace under the ticker symbol ~~“SXCL.”~~ "SXCL". On March 11, 2016, the Company notified the Nasdaq Stock Market of its intention to voluntarily delist its common stock, with associated preferred stock purchase rights, from the Nasdaq Capital Market. The Company intends to cease trading on Nasdaq at the close of business on March 31, 2016. After the effective date of delisting, the Company intends to file a Form 15 with the Securities and Exchange Commission to voluntarily effect deregistration of its securities pursuant to Section 12(g) of the Securities Exchange Act of 1934, as amended. The Company's obligation to file current and periodic reports with the Securities and Exchange Commission ("SEC") will be terminated the same day upon the filing of the Form 15 with the SEC. The Company is eligible to deregister its common stock, with associated preferred stock purchase rights, because it has fewer than 300 stockholders of record.

The following table sets forth the high and low closing prices for each period indicated.


	2014				2013				2015				2014
	High		Low		High		Low		High		Low		High		Low

Quarter Ended March 31,	$	33.00	$	29.00	$	27.30	$	24.76	$	25.49	$	21.50	$	33.00	$	29.00
Quarter Ended June 30,	$	50.00	$	30.00	$	29.00	$	26.07	$	22.00	$	18.15	$	50.00	$	30.00
Quarter Ended September 30,	$	35.35	$	32.00	$	29.65	$	28.75	$	24.00	$	19.26	$	35.35	$	32.00
Quarter Ended December 31,	$	32.50	$	23.50	$	29.90	$	27.00	$	20.85	$	12.86	$	32.50	$	23.50

As of February ~~28, 2014,~~29, 2016, there were approximately 1821 registered holders of record of our common stock, which does not include holders that have shares of common stock held for them by a broker or other nominee. No dividends have been paid on the Company’s common stock.

We have applied for listing on the Nasdaq Stock Market (the “Nasdaq”). There can be no assurance that our application will be accepted. SPH Group Holdings LLC, a wholly owned subsidiary of Steel Partners Holdings L.P. (collectively, “Steel Partners”) beneficially owns more than 50% of our common stock. As a result, we would be considered a “controlled company” under the corporate governance rules of the Nasdaq. “Controlled companies” under those rules are companies of which more than 50% of the voting power is held by an individual, a group, or another company. Steel Partners and its affiliates have filed a Statement of Beneficial Ownership on Schedule 13D with the Securities and Exchange Commission relating to its holdings. On this basis, we propose to avail ourselves of the “controlled company” exception under the Nasdaq rules and not be subject to the Nasdaq listing requirements that would otherwise require us to have: (a) a Board of Directors consisting of a majority of independent directors; (b) compensation of our executive officers determined by a majority of our independent directors or a compensation committee consisting solely of independent directors; and (c) director nominees selected, or recommended for the Board of Director’s selection, either by a majority of our independent directors or a nominating committee consisting solely of independent directors. The Board of Directors has established a Compensation Committee and a Nominating and Governance Committee, each of which has two independent members, and an Audit Committee, which consists solely of independent directors. Warren G. Lichtenstein, Jack L. Howard, and John J. Quicke, each of whom is associated with Steel Partners, serve as three of the six members of our Board of Directors. The other members are John Mutch, Gary W. Ullman, and Robert J. Valentine, who are independent directors.

If the collective ownership of Steel Partners were to decrease to 50% or less of our outstanding common stock, our Nominating and Governance Committee and Compensation Committee would be required to have a majority of independent directors within ninety days and be fully independent within one year, and our Board of Directors would need to consist of a majority of independent directors within one year.

The following table sets forth information as of December 31, ~~2014,~~2015, with respect to the Company's equity compensation plans under which securities of the Company are authorized for issuance.


Plan Category	Number of securities to be issued upon exercise of outstanding options, warrants and rights	Weighted-average exercise price of outstanding options, warrants and rights		Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))	Number of securities to be issued upon exercise of outstanding options, warrants and rights	Weighted-average exercise price of outstanding options, warrants and rights		Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
	(a)	(b)		(c)	(a)	(b)		(c)

Equity compensation plans approved by security holders	70,750	$	23.75	1,945,436	70,750	$	23.75	1,767,429
Equity compensation plans not approved by security holders	—	—		—	��	—		—

On ~~December 16, 2013, and~~ June 24, ~~2014,~~2015, the Company's Board of Directors authorized a stock repurchase ~~programs~~program to acquire up to ~~200,000 shares and~~ 500,000 shares ~~respectively,~~ of the Company's common ~~stock.~~stock (the "2015 Repurchase Program"). The 2015 Repurchase Program superseded and canceled all previously approved repurchase programs. Any ~~such~~ repurchases under the 2015 Repurchase Program will be made from time to time on the open market at prevailing market prices or in negotiated transactions off the market in compliance with applicable laws and regulations. The ~~repurchase programs are~~2015 Repurchase Program is expected to continue indefinitely, unless ~~terminated~~shortened by the Board of Directors. ~~No repurchases were made under the repurchase programs during~~During the three months ended December 31, ~~2014.~~2015, no repurchases were made under the 2015 Repurchase Program, but 3,973 shares were surrendered by employees to satisfy tax withholding obligations in connection with

the vesting of restricted stock awards . The maximum number of shares that may ~~yet~~ be repurchased under the ~~programs~~2015 Repurchase Program was ~~382,845~~281,625 at December 31, ~~2014.~~2015.

The following stock performance graph compares the cumulative total stockholder return on our common stock to the Russell 2000 Index and the PHLX Oil Service Sector. The graph assumes that $100 was invested in each of the investments on ~~March~~December 31, ~~2008,~~2010, with any dividends reinvested. This stock performance graph shall not be deemed “soliciting material” or to be “filed” with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 (the “Exchange Act”) except to the extent that we specifically incorporate it by reference into such filing.

Item 6. Selected Financial Data

The following Selected Financial Data has been derived from our consolidated financial statements. Through September 2010, the Company provided enterprise-class external storage products and software to original equipment manufacturers (the "Predecessor Business"), at which time the Company wound down its remaining business operations. The Predecessor Business is reported as a discontinued operation in all periods presented in the Selected Financial Data. The Company began its Sports and Energy businesses in June 2011 and December 2011, respectively.

In December 2010, we changed our fiscal year-end date from March 31 to December 31. Accordingly, the Selected Financial Data includes a nine-month transition period from April 1, 2010, to December 31, 2010.

The Selected Financial Data should be read in conjunction with our financial statements and notes thereto and with “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Annual Report on Form 10-K.


	Year Ended December 31,										Nine-Month Period Ended December 31, 2010^(D)			Year Ended December 31,
	2014 ^(A)			2013 ^(B)		2012 ^(C)		2011			Nine-Month Period Ended December 31, 2010^(D)			2015 ^(A)			2014 ^(B)			2013 ^(C)		2012 ^(D)		2011
	(in thousands, except per share data)													(in thousands, except per share data)
Statements of Operations Data:
Net revenues	$	210,148		$	120,028	$	100,104	$	2,502		$	—		$	132,620		$	210,148		$	120,028	$	100,104	$	2,502
Income (loss) from continuing operations before income taxes	$	(19,522	)	$	7,911	$	6,467	$	(158	)	$	(9,784	)	$	(88,004	)	$	(19,522	)	$	7,911	$	6,467	$	(158	)
Net income (loss) from continuing operations	$	(24,269	)	$	16,391	$	22,179	$	68		$	(17,386	)	$	(97,783	)	$	(24,269	)	$	12,867	$	22,179	$	68
Net income (loss) from continuing operations attributable to Steel Excel Inc. per share of common stock - basic and diluted	$	(2.06	)	$	1.31	1.83		$	0.01		$	(1.50	)	$	(8.50	)	$	(2.06	)	1.03		$	1.83	$	0.01

Balance Sheet Data:
Total assets	$	479,354		$	538,694	$	466,495	$	368,677		$	367,552		$	344,822		$	476,946		$	538,694	$	466,495	$	368,677
Long-term obligations	$	79,874		$	93,484	$	14,397	$	—		$	—		$	42,666		$	79,242		$	92,400	$	14,397	$	—


(A)	Includes marketable securities impairment charges of $59.8 million, goodwill and intangible assets impairment charges of $25.6 million, and a ~~goodwill impairment charge~~benefit from income taxes of ~~$36.7~~$6.3 million.


(B)	Includes ~~a benefit from income taxes~~goodwill impairment charges of ~~$9.3~~$36.7 million.


(C)	Includes a benefit from income taxes of ~~$15.7~~$5.8 million.


(D)	~~No revenues are reported for the nine-month period ended December, 31, 2010, since the Energy and Sports businesses had not yet commenced and the Predecessor Business is reported as~~Includes a ~~discontinued operation in all periods. Period includes a restructuring charge~~benefit from income taxes of ~~$3.9~~$15.7 million.

No cash dividends have been paid or declared on the Company’s common stock.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Steel Excel Inc. (“Steel Excel” or the “Company”) currently operates in two reporting segments - Energy and Sports. The Energy segment focuses on providing drilling and production services to the oil and gas industry. The Sports segment ~~provides event-based~~is a social impact organization that strives to provide a first-class youth sports ~~services~~experience emphasizing positive experiences and ~~other health-related services.~~instilling the core values of discipline, teamwork, safety, respect, and integrity. The Company also makes significant non-controlling investments in entities in industries related to its reporting segments as well as entities in other unrelated industries. The Company continues to identify business acquisition opportunities in both the Energy and Sports industries as well as in other unrelated industries.

The Company began its Energy business in December 2011 with the acquisition of the business and assets of Rogue Pressure Services Ltd. (“Rogue”). The Company expanded the business with the acquisition of the business and assets of Eagle Well Services, Inc. ("Eagle Well"), in February 2012 and the acquisition of Sun Well Service, Inc. ("Sun Well") in May 2012, both of which operate under Sun Well as a combined business. In December 2013, the Company further expanded its Energy business with the acquisition by its wholly-owned subsidiary Black Hawk Energy Services, Ltd. ("Black Hawk Ltd.") of the business and assets of Black Hawk Energy Services, Inc. (“Black Hawk Inc.”)~~, for $59.6 million.~~.

The Company began its Sports business in June 2011 with the acquisition of the assets of Baseball Heaven LLC (“Baseball Heaven”), a provider of ~~baseball facility services, and the acquisition in August 2011 of~~ a ~~75% membership in The Show, LLC (“The Show”), a provider~~wide variety of baseball ~~uniforms to Little League~~services, including tournaments, training, teams, and ~~softball players and coaches.~~camps. The Company expanded the business in November 2012 with the acquisition of a 50% interest in two Crossfit^®facilities located in ~~California in November 2012,~~Torrance, CA, and Hermosa Beach, CA, and in 2014 the Company increased its ownership interest in ~~one of the Crossfit~~^®~~facilities~~Torrance facility to approximately 86%. In January 2013, the Company acquired a 20% membership interest in Ruckus Sports LLC ("Ruckus"), an obstacle course and mass-participation events company that was controlled by the Company through its representation on the Ruckus board. The Company increased its membership interest in Ruckus to 45% during 2013. Also in January 2013, the Company acquired a 40% membership interest in Again Faster LLC, a fitness equipment company that is accounted for as an equity-method investment. In June 2013, the Company further expanded its Sports business with the acquisition of 80% of UK Elite Soccer, Inc. (“UK Elite”), a provider of youth soccer programs, coaching services, tournaments, tours, and camps. In 2014, UK Elite acquired the business and assets of three independent providers of soccer clinics and camps.

In ~~July 2012 and~~ November 2013 the Company shut down ~~The Show and~~ Ruckus ~~respectively,~~ after ~~they~~it did not meet operational and financial expectations. ~~The Show and~~ Ruckus ~~are~~is reported as a discontinued ~~operations~~operation in the Company’s consolidated financial statements. In 2015, the Company fully impaired its investment in Again Faster based on the state of the business and the available strategic alternatives.

In July 2013, Steel Energy Services Ltd. ("Steel Energy Services"), a wholly-owned subsidiary of the Company, entered into a credit agreement, as amended (the “Amended Credit Agreement”), that provides for a borrowing capacity of $105.0 million consisting of a $95.0 million secured term loan and up to $10.0 million in revolving loans. A pre-existing credit agreement at Sun Well (the “Sun Well Credit Agreement”) that had been fully repaid was terminated upon the initial closing of the Amended Credit Agreement.

During 2015, the Company identified an error related to the manner in which the change in the valuation allowance for deferred tax assets was reflected in its financial statements for all annual and quarterly periods in the years ended December 31, 2014 and 2013. The change in the valuation allowance, which resulted from a change in deferred tax liabilities related to unrealized gains on available-for-sale securities, was recognized as a component of income from continuing operations, resulting in a benefit from or provision for income taxes allocated to continuing operations in each period, with an offsetting provision for or benefit from income taxes allocated to other comprehensive income relating to unrealized gains or losses on available-for-sale securities. Upon subsequent review, the Company determined that proper intra-period allocation of the provision for income taxes would have resulted in this change in the valuation allowance being allocated to other comprehensive income, resulting in no provision or benefit for such item. In periods in which the valuation allowance decreased, the impact of this error was an overstatement of income from continuing operations and an understatement of other comprehensive income; in periods in which the valuation allowance increased, the impact of this error was an understatement of income from continuing operations and an overstatement of other comprehensive income. The correction of this error has resulted in adjustments to the Company's balance sheet at December 31, 2014, and its statement of operations, statement of comprehensive income, statement of stockholders' equity, and statement of cash flows for the year ended December 31, 2013.

The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and notes thereto.

Results of Operations

Revenues increased significantly in 2014 primarily as a result of a full year of operations from the businesses acquired during 2013, particularly the business acquired by Black Hawk Ltd. and UK Elite. The Company incurred an operating loss in 2014 as a result of a goodwill impairment charge. Operating income before goodwill impairments increased significantly in 2014 primarily from a full year of operations of the business acquired by Black Hawk Ltd. in 2013. This increase in operating income before goodwill impairments was partially offset by additional costs incurred for Corporate activities and the full year of operations of UK Elite that included expected seasonal losses not incurred in the prior year.

~~Recent developments~~continuing weakness in the oil services industry ~~will have a significant~~had an adverse effect on the results of operations of the Company's Energy segment in 2015. The decline in energy prices, particularly the significant decline in oil prices, has

resulted in ~~our~~the Energy segment's customers, the oil and gas exploration and production companies (the "E&P Companies"), cutting back on their ~~planned~~ capital ~~expenditure budgets for 2015,~~expenditures, which ~~will result~~has resulted in ~~significantly~~ reduced drilling activity. In addition, the E&P Companies ~~are seeking~~have sought price concessions from their service providers to offset their drop in revenue. Such actions on the part of the E&P ~~Customers had little impact on the Energy segment's operations in 2014, but have~~Companies had an adverse effect on the operations of the Energy segment in 2015 and will further adversely impact its operations ~~beginning~~ in ~~the early part of 2015.~~2016. The Energy segment has experienced a decline in rig utilization in all of its operations and prices for its services have declined. The Company has taken certain actions and instituted cost-reduction measures in an effort to mitigate these adverse effects. The Energy segment's results of operations going forward will be dependent on the price of oil in the future, the resulting well production and drilling rig count in the basins in which it operates, and the Company's ability to return to the pricing and service levels of the past as oil prices increase. ~~Although the impact on the Energy segment's results of operations in 2015 is very uncertain, the~~The drilling rig count in North America has declined ~~35% in the early part of 2015 from its high mark in 2014,~~significantly, which has directly impacted the segment's rig utilization, and the pricing for the segment's services has ~~declined~~declined. The North American drilling rig count has continued to decline in ~~the low-to-mid double-digit teens levels in the~~ early ~~part of 2015. As~~2016, and as a result, the Company expects the Energy segment to experience a ~~significant~~further decline in operating income in ~~2015~~2016 as compared to the ~~2014~~2015 results. As a result of the adverse effects the decline in energy prices had on the oil services industry and the projected future results of operations of the Company's Energy segment, the Company recognized a goodwill and intangible asset impairment ~~charge~~charges of $25.6 million and $36.7 million infor the ~~fourth quarter of~~years ended December 31, 2015 and 2014. At December 31, ~~2014,~~2015, the remaining goodwill associated with the energy business was ~~$28.7~~$10.6 million, all of which related to one reporting unit of the Company's Energy segment and which is at risk of future impairment if the fair ~~values~~value of this reporting unit declines in value.

Year ended December 31, 2015, compared with 2014

Net revenues for the year ended December 31, 2015, decreased by $77.5 million as compared to 2014. Net revenues from the Company's ~~reporting units~~Energy segment decreased by $80.2 million primarily from the decline in rig utilization and the decline in prices that resulted from the adverse effects the decline in energy prices had on the oil services industry. Net revenues in the Company's Sports segmentincreased by $2.7 million from an increasein revenues of$2.1 million from UK Elite primarily as a result of operating the businesses acquired during the 2014 period for the full period in 2015 and an increase in revenues of $0.6 million from Baseball Heaven.

Gross profit for the year ended December 31, 2015, decreased by $31.4 million as compared to 2014, and as a percentage of revenue declined to 20.1% from 27.6%. Gross profit in the Energy segment decreased by $31.2 million, and as a percentage of revenue declined to 16.5% in 2015 from 25.9% in 2014. Gross profit in the Energy segment decreased as a result of the decline ~~further~~ in ~~value.~~revenues. Gross profit in the Sports segment in 2015 decreased by $0.3 million primarily as a result of a decrease in gross profit of $0.2 million from UK Elite.

Selling, general and administrative ("SG&A") expenses in 2015 decreased by $1.7 million as compared to 2014. SG&A expenses in the Energy segment decreased by $2.3 million primarily from cost reduction initiatives and the receipt of a purchase price adjustment of $0.5 million related to a 2013 acquisition. SG&A expenses also decreased $0.3 million from corporate and other business activities. Such decreases were partially offset by SG&A expenses in the Sports segment that increased by $0.9 million primarily from UK Elite as a result of the businesses acquired during the 2014 period and additional segment management costs.

The Company incurred an operating loss of $40.7 million in 2015 as compared to an operating loss of $23.4 million in 2014. The Company incurred goodwill and intangible asset impairment charges relating primarily to the Energy segment of $25.6 million and $36.7 million in 2015 and 2014, respectively. The operating loss before goodwill and other asset impairments was $15.0 million in 2015 as compared to operating income of $13.3 million in 2014. Operating income before goodwill and other asset impairments in the Energy segment decreased by $27.4 million primarily as a result of the decline in revenues and margins that resulted from the adverse effects the decline in energy prices had on the oil services industry. The operating loss before goodwill and other asset impairments in the Sports segment increased by $1.2 million primarily due to increased losses incurred at UK Elite of $0.6 million and additional segment management costs of $0.4 million. The operating loss from Corporate and other business activities decreased by $0.3 million.

Amortization of intangibles in 2015 decreased by $1.4 million as compared to 2014 as a result of a declining rate of amortization for the intangible assets recognized in connection with prior period acquisitions.

The Company recognized impairment charges of $25.6 million in 2015 related to the goodwill and intangible assets primarily associated with its Energy segment. The impairments resulted from the adverse effects the decline in energy prices had on the oil services industry and the projected future results of operations of the Energy segment.

Interest expense of $2.5 million in 2015 decreased by $0.7 million as compared to 2014 primarily as a result of the repayment of long-term debt.

The Company incurred an impairment charge of $59.8 million related to its marketable securities in 2015. The impairment charge resulted from the Company's determination that certain unrealized losses in available-for-sale securities represented other-than-temporary impairments during 2015.

Other income of $14.9 million in 2015 primarily represented a gain on a non-monetary exchange of $9.3 million, investment income of $4.7 million, and realized gains on the sale of marketable securities of $5.2 million, partially offset by a loss of $2.8 million recognized upon initially accounting for an investment under the equity method of accounting at fair value, a foreign exchange loss of $0.7 million, and a loss of $0.5 million recognized on financial instrument obligations,

The Company recognized a benefit from income taxes of $6.3 million for the year ended December 31, 2015, primarily from the allowable benefit recognizable on unrealized gains on marketable securities included in other comprehensive income and from the recognition of state deferred income tax benefits.

Year ended December 31, 2014, compared with 2013

Net revenues for the year ended December 31, 2014, increased by $90.1 million as compared to 2013. Net revenues from the Company's Energy segment increased by $82.0 million ~~primarily~~ as a result of an increase of $75.5 million from Black Hawk Ltd., which business was acquired in December 2013, and an increase in revenues of $6.5 million in the Energy segment's other operations due primarily to an increase in rig utilization for its snubbing services and an increase in revenues from its flow back services related to new equipment purchased in 2014. Net revenues infrom the Company's Sports segmentincreased by $8.1 million primarily as a result of an increase in revenues of $6.8 million from UK Elite, which was acquired in June 2013, and an increase in revenues of $1.1 million from Baseball Heaven.

Gross profit for ~~the~~ year ended December 31, 2014, increased by ~~$24.5~~$25.9 million as compared to 2013, and as a percentage of revenue ~~declined slightly~~increased to ~~28.2%~~27.6% from ~~28.9%~~26.8%. Gross profit in the Energy segment increased by ~~$21.1~~$22.5 million and as a percentage of revenue ~~declined slightly~~increased to ~~26.5%~~25.9% in 2014 from ~~27.0%~~24.7% in 2013. Gross profit in the Energy segment increased as a result of an increase of ~~$22.4~~$23.4 million from Black Hawk Ltd., partially offset by a decrease in gross profit of ~~$1.2~~$0.9 million in the Energy segment's other operations. Gross profit in the Sports segment in 2014 increased by $3.4 million primarily as a result of an increase in gross profit of $2.7 million from UK Elite and an increase in gross profit of $0.6 million from Baseball Heaven.

SG&A expenses in 2014 increased by ~~$13.0~~$14.3 million as compared to 2013. SG&A expenses in the Energy segment increased by ~~$3.1~~$4.4 million primarily as a result of an increase of ~~$3.0~~$4.0 million in costs incurred at Black Hawk Ltd. in 2014. SG&A expenses in the Sports segment increased by $3.8 million primarily as a result of costs incurred at UK Elite, including costs associated with operating the businesses acquired in the current period. SG&A expenses in corporate and other business activities increased by $6.1 million primarily as a result of increased costs incurred for services provided by affiliates of the Company and an increase in stock-based compensation expense in the 2014 period.

The Company incurred an operating loss of $23.4 million in 2014 as compared to operating income of $2.6 million in 2013 primarily as a result of the goodwill impairment charge of $36.7 million relating to the Energy segment. Operating income before goodwill impairments was $13.3 million in 2014 as compared to $2.6 million in ~~2013 .~~2013. Operating income before goodwill impairments in the Energy segment increased by $17.5 million primarily as a result of the an increase of $16.8 million from Black Hawk Ltd. The operating loss in the Sports segment increased by $0.8 million primarily due to the expected seasonal losses incurred in the first half of ~~the current year~~2014 at UK Elite with no corresponding losses in the prior year. The operating loss from Corporate and other business activities increased by $6.1 million from increased costs incurred for services provided by affiliates of the Company and an increase in stock-based compensation expense in ~~2014 .~~2014.

Amortization of intangibles in 2014 increased by ~~$0.9~~$0.9 million as compared to 2013 as a result of amortization expense on the intangible assets recognized in connection with the businesses acquired by Black Hawk Ltd. and UK Elite, partially offset by a declining rate of amortization for the intangible assets recognized in connection with prior period acquisitions.

The Company recognized an impairment charge of $36.7 million in ~~the fourth quarter of~~ 2014 related to the goodwill associated with its Energy segment. The impairment resulted from the adverse effects the decline in energy prices had on the oil services industry and the projected future results of operations of the Energy segment.

Interest expense of $3.2 million in 2014 increased by $1.5 million as compared to 2013 primarily primarily as a result of the borrowings under the Amended Credit Agreement being outstanding for the full year in 2014.

Other income of $7.1 million in 2014 primarily represented investment income of $6.6 million and realized gains on the sale of marketable securities of $3.8 million, partially offset by a loss of ~~$1.8 million recognized on financial instrument obligations, a loss of~~ $0.6 million recognized upon initially accounting for an investment under the equity method of accounting at fair value, ~~and~~ a foreign exchange loss of $1.1 ~~million.~~million, and a loss of $1.8 million recognized on financial instrument obligations,

The Company recognized a benefit ~~for~~from income taxes of $1.3 million for the year ended December 31, ~~2014. The provision recognized for Federal and state income taxes~~2014, primarily as a result of ~~$0.1 million and $0.3 million, respectively, was offset by~~ a ~~benefit recognized for~~ foreign ~~taxes~~tax benefit of $1.7 million ~~primarily resulting from a refund received~~recognized upon the ~~completion~~conclusion of tax ~~authority audits pertaining prior periods.~~examinations by a foreign tax authority.

The results of operations for the year ended December 31, 2014, included income from discontinued operations of $0.5 million primarily related to an adjustment to the outstanding obligations of Ruckus.

~~Year ended December 31, 2013, compared with 2012~~

Net revenues for the year ended December 31, 2013, increased by $19.9 million as compared to 2012. Net revenues from the Company's Energy segment increased by $12.4 million as a result of the acquisition of Sun Well in May 2012 being included for the entire 2013 period and the acquisition of Black Hawk Ltd. in December 2013 being included in the 2013 period. Such increases were partially offset by a decrease in revenues at operations in the Energy segment operated in both periods as a result of increased competition in the marketplace and a slight decline in rig utilization resulting from unfavorable weather conditions. Net revenues from the Company's Sports segment increased by $7.5 million primarily as a result of the acquisition of UK Elite in June 2013 and the acquisition of the Crossfit^® ~~entities in November 2012 being included for the entire 2013 period.~~

Gross profit for the year ended December 31, 2013, increased by $0.6 million as compared to 2012, and as a percentage of revenue declined to 28.9% from 34.0%. Gross profit in the Energy segment decreased by $2.4 million and as a percentage of revenue declined to 27.0% in 2013 from 32.9% in 2012. The decline in 2013 was due primarily to increased competition in the marketplace, a slight decline in rig utilization as a result of unfavorable weather conditions, increased rig staffing costs, fewer rigs operating around the clock that resulted in higher costs for generating comparable revenues, a decline in higher-margin services in 2013 resulting from a change in the overall mix of services provided, increased workers compensation insurance costs, and settlement of a customer claim. Such decline in the Energy segment was partially offset by the gross profit generated by Black Hawk Ltd. in 2013 subsequent to the acquisition. Gross profit in the Sports segment increased by $3.0 million primarily as a result of the acquisition of UK Elite in June 2013 and the acquisition of the Crossfit^® ~~entities in November 2012 being included for the entire 2013 period.~~

Selling, general and administrative ("SG&A") expenses in 2013 increased by $3.0 million as compared to 2012 primarily as a result of the acquisitions in the Sports segment and Sun Well being included for the entire 2013 period, partially offset by the reversal of the contingent consideration liability of $0.5 million associated with the acquisition of Rogue.

Amortization of intangibles in 2013 increased by $1.1 million as compared to 2012 as a result of intangible assets recognized in connection with the acquisitions of Sun Well in May 2012 and UK Elite in June 2013.

~~Interest expense of $1.7 million in 2013 increased by $1.3 million as compared to 2012 primarily associated with the borrowings under the Amended Credit Agreement.~~

Other income of $7.1 million in 2013 primarily represented investment income of $4.8 million and realized gains on the sale of marketable securities of $2.6 million, partially offset by a loss on extinguishment of debt of $0.5 million from the write off of unamortized deferred financing costs upon terminating the Sun Well Credit Agreement.

The Company recognized a benefit from income taxes of $9.3 million for the year ended December 31, 2013, primarily as a result of a reversal of $7.2 million of reserves for foreign taxes upon the expiration of the statute of limitations. In addition, in 2013 the Company reversed a portion of its valuation allowance for deferred tax assets as a result of deferred tax liabilities recognized in connection with unrealized gains on marketable securities included as a component of other comprehensive income. The Company recognized a benefit from income taxes of $15.7 million for the year ended December

31, 2012, primarily from a reversal of a portion of its valuation allowance for deferred tax assets as a result of deferred tax liabilities recognized on the identifiable intangible assets acquired in connection with the acquisition of Sun Well.

The results of operations for the year ended December 31, 2013, included a loss from discontinued operations of $5.5 million related to Ruckus, of which approximately $3.6 million related to the impairment of goodwill. The results of operations for the year ended December 31, 2012, included a loss from discontinued operations of $1.9 million related to The Show.

Liquidity and Capital Resources

The Amended Credit Agreement entered into by Steel Energy Services in July 2013 and amended in December 2013 provides for a borrowing capacity of $105.0 million consisting of a $95.0 million secured term loan (the “Term Loan”) and up to $10.0 million in revolving loans (the “Revolving Loans”) subject to a borrowing base of 85% of the eligible accounts receivable. ~~Steel Energy Services borrowed $70.0 million under~~Of the total proceeds from the Term Loan, ~~in July 2013, the proceeds of which were combined with $10.0~~$70.0 million ~~in intercompany loans from Sun Well and Rogue and~~was used to ~~pay the Company~~partially fund a dividend of $80.0 ~~million. Steel Energy Services borrowed an additional $25.0~~ million ~~under the Term Loan in December 2013, the proceeds of which were combined with cash provided by~~paid to the Company and ~~Steel Energy Services and~~$25.0 million was used to partially fund the acquisition of the business and substantially all of the assets of Black Hawk Inc. At December 31, ~~2014,~~2015, the Company had ~~$10.0~~$7.2 million of borrowing capacity under the Revolving Loans, all of which was available as no Revolving Loans were outstanding. As of December 31, ~~2014,~~2015, the Company had ~~$79.3~~$42.9 million outstanding under the Term Loan.

Borrowings under the Amended Credit Agreement are collateralized by substantially all the assets of Steel Energy Services and its wholly-owned subsidiaries Sun Well, Rogue, and Black Hawk Ltd., and a pledge of all of the issued and outstanding shares of capital stock of Sun Well, Rogue, and Black Hawk Ltd. Borrowings under the Amended Credit Agreement are fully guaranteed by Sun Well, Rogue, and Black Hawk Ltd.

The Amended Credit Agreement has a term that runs through July 2018, with the Term Loan amortizing in quarterly installments of $3.3 million and a balloon payment due on the maturity date. In December 2015, the Company made a prepayment of $23.1 million on the Term Loan, with the prepayment applied to the next seven quarterly installments. The Company recognized a loss on extinguishment of $0.1 million in connection with the prepayment from the write off of unamortized debt issuance costs, which was reported as a component of "Other income (expense), net" in the consolidated statement of operations for the year ended December 31, 2015.

The Amended Credit Agreement contains certain financial covenants, including (i) a leverage ratio not to exceed ~~3.00:1 for quarterly periods through June 15, 2015,~~ 2.75:1 for quarterly periods through June 30, 2017, and 2.5:1 thereafter and (ii) a fixed charge coverage ratio of 1.15:1 for quarterly periods through December 31, 2016, and 1.25:1 thereafter. The Company was in compliance with all financial covenants as of December 31, ~~2014.~~2015.

The Amended Credit Agreement also contains standard representations, warranties, and non-financial covenants. The repayment of the Term Loan can be accelerated upon (i) a change in control, which would include Steel Energy Services owning less than 100% of the equity of Sun Well or Rogue or Steel Partners Holdings L.P. (“SPLP”) owning, directly or

indirectly, less than 35% of Steel Energy Services or (ii) other events of default, including payment failure, false representations, covenant breaches, and bankruptcy.

The Company finances its operations and capital expenditure requirements from its existing cash and marketable securities balances, which at December 31, ~~2014,~~2015, totaled $~~51.9~~31.7 million and $~~138.5~~96.2 million, respectively. Working capital in ~~2014~~2015 decreased by ~~$55.0~~$41.8 million due primarily to a decrease of ~~$27.6~~$10.9 million from a reclassification of current available-for-sale securities to non-current equity method investments, ~~during the year,~~a decrease of $34.8 million from net investment losses, a decrease of $4.8 million from capital expenditures, a decrease of $23.1 million from the repayment of ~~$13.2~~long-term debt, and a decrease of $4.6 million ~~in long-term debt,~~from repurchases of the Company's common stock, partially offset by an increase of ~~$10.4~~$34.3 million ~~and payments~~from the receipt of ~~$10.1 million to shareholders~~marketable securities in ~~connection with the Reverse Split.~~exchange for an investment in a limited partnership that was liquidated in 2015.

Cash flows from operating activities of continuing operations ~~increased~~decreased by $~~16.1~~17.4 million in ~~2014~~2015 as compared to ~~2013~~2014 due primarily to ~~an increase~~a decrease in cash generated from net ~~income.~~income of $31.1 million, an increase in payments for accounts payable and accrued expenses of $4.6 million, and an increase in payments for prepaid expenses of $1.6 million, partially offset by an increase in net collections of accounts receivable of $19.9 million.

During ~~2014,~~2015, the Company used ~~$31.3~~$5.2 million of cash for investing ~~activities. The Company made~~activities primarily for purchases of ~~marketable securities, net of proceeds from sales and restricted cash, of $12.3 million, invested $15.9 million in~~ property and equipment ~~and made other investments~~ of ~~$3.0~~$4.8 million.

During ~~2014,~~2015, the Company used ~~$34.3~~$41.5 million of cash for financing ~~activities. The Company paid an aggregate of $20.4 million to acquire treasury shares and repurchase common stock in connection with the Reverse Split and made~~activities primarily for debt repayments on the Amended Credit ~~Agreement~~Facility of ~~$13.2~~$36.3 million and the acquisition of treasury shares for $4.6 million.

At December 31, ~~2014,~~2015, the Company had ~~$190.4~~$127.9 million in cash and marketable securities, exclusive of ~~$21.3~~$21.6 million of restricted cash related to short sale transactions on certain financial instruments for which the Company has an obligation to deliver or purchase securities at a later date.

Available-for-sale securities at December 31, ~~2014,~~2015, included short-term deposits, corporate debt and equity instruments, and mutual funds, and were recorded on the consolidated balance sheet at fair market value, with any related unrealized gain or loss, except for other-than-temporary impairments, reported as a component of “Accumulated other comprehensive income” in stockholders’ equity. We expect to realize the full value of all our marketable securities upon maturity or sale, as we have the intent and ability to hold the securities until the full value is realized. However, we cannot provide any assurance that our invested cash and marketable securities will not be impacted by adverse conditions in the financial markets, which may require us to record an impairment charge that could adversely impact our financial results. In 2015, the Company incurred an impairment charge of $59.8 million related to its marketable securities that resulted from the Company's determination that certain unrealized losses in available-for-sale securities represented other-than-temporary impairments. In addition, we maintain our cash and marketable securities with certain financial institutions, in which our balances exceed the limits that are insured by the Federal Deposit Insurance Corporation. If the underlying financial institutions fail or other adverse events occur in the financial markets, our cash balances may be impacted.

We believe that our cash balances will be sufficient to satisfy our anticipated cash needs for working capital and capital expenditures for at least the next twelve months. We anticipate making additional acquisitions and investments, and we may be required to use a significant portion of our available cash balances for such acquisitions and investments or for working capital needs thereafter. The consummation of additional acquisitions, prevailing economic conditions, and financial, business and other factors beyond our control could adversely affect our estimates of our future cash requirements. As such, we could be required to fund our cash requirements by alternative financing. In these instances, we may seek to raise such additional funds through public or private equity or debt financings or from other sources. As a result, we may not be able to obtain adequate or favorable equity financing, if ~~needed, due in part to our shares of common stock currently trading on the OTCQB Market.~~needed. Any equity financing we obtain may dilute existing ownership interests, and any debt financing could contain covenants that impose limitations on the conduct of our business. There can be no assurance that additional financing, if needed, would be available on terms acceptable to us or at all.

Off-balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to investors.

Contractual Obligations

Our contractual obligations at December 31, ~~2014,~~2015, were as follows:


	Payments Due By Period										Payments Due By Period
	Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years		Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years
	(in thousands)										(in thousands)
Long-term debt	$	79,285	$	13,214	$	26,428	$	39,643	$	—	$	42,946	$	—	$	42,946	$	—	$	—
Interest on long-term debt ⁽¹⁾	6,576		2,416		3,543		617		—		3,409		1,396		2,013		—		—
Operating lease obligations	4,182		1,092		1,707		601		782		2,865		796		1,033		1,036		—
Capital lease obligations	615		437		178		—		—
Deferred compensation	3,709		220		3,489		—		—		3,546		3,546		—		—		—
Total	$	94,367	$	17,379	$	35,345	$	40,861	$	782	$	52,766	$	5,738	$	45,992	$	1,036	$	—

(1) Interest on variable-rate long-term debt is an estimate based on current interest rates. Interest excludes commitment fees and non-cash amortization of ~~deferred financing~~debt issuance costs, which are included as components of interest expense in the consolidated statements of operations.

Critical Accounting Policies

The Company’s management must make certain estimates and assumptions in preparing the financial statements. Certain of these estimates and assumptions relate to matters that are inherently uncertain as they pertain to future events. The Company’s management believes that the estimates and assumptions used in preparing the financial statements were the most appropriate at that time, although actual results could differ significantly from those estimates under different conditions.

Note 2, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements included in this Annual Report on Form 10-K provides a detailed discussion of the various accounting policies of the Company. We believe that the following accounting policies are critical since they require subjective or complex judgments that could potentially affect the financial condition or results of operations of the Company.

Allowance for Doubtful Accounts: We assess the carrying value of our accounts receivable based on management's assessment of the collectibility of specific client accounts, which includes consideration of the creditworthiness and financial condition of those specific clients. We also assess the carrying value of accounts receivable balances based on other factors, including historical experience with bad debts, client concentrations, the general economic environment, and the aging of such receivables. We record an allowance for doubtful accounts to reduce the accounts receivable balance to the amount that is reasonably believed to be collectible. Based on our estimates, we established an allowance for doubtful accounts of $38,000 at December 31, 2015; there was no allowance for doubtful accounts at December 31, ~~2014 and 2013.~~2014. A change in our assumptions, including the creditworthiness of clients and the default rate on receivables, would result in us recovering an amount of our accounts receivable that differs from the current carrying value. Such difference, either positive or negative, would be reflected as a component of SG&A expense in future periods.

Marketable Securities: Our marketable securities are classified as available-for-sale securities. Accordingly, marketable securities are reported at fair value with unrealized gains and losses, except for other-than-temporary impairments, recognized in stockholders' equity as "other comprehensive income (loss)". Declines in the fair value of securities below their amortized cost basis are evaluated to determine if the decline in value is other than temporary, with other-than-temporary declines recognized as an impairment charge. This determination requires a high degree of judgment and is based on several factors, including the length of time and extent to which fair value has been less than the cost basis, the financial condition and near-term prospects of the entity, our intent and ability to hold the corporate securities for a period of time sufficient to allow for any anticipated recovery in market value, and other factors specific to the individual security. Based on our assessment of these factors, we incurred a marketable securities impairment charge of $59.8 million in 2015. A change in any one of the aforementioned factors could result in additional other-than-temporary impairment charges in future periods, which could have an adverse effect on our results of operations.

Fair Value Measurements: Certain of our assets and liabilities, primarily ~~cash,~~ marketable securities, certain equity-method investments, and financial instrument obligations are reported at their estimated fair value. We estimate the fair value of such assets and liabilities based on quoted market prices (Level 1), quoted prices of similar instruments with an active market (Level

2), or prices obtained from funds statements or from third-party pricing services (Level 3). Securities valued as Level 2 and Level 3 securities consist primarily of marketable securities that are classified as “available for sale” securities, with changes in fair value recognized in stockholders' equity as "other comprehensive income (loss)". A change in our assumptions, including obtaining quoted market prices for specific securities valued as a Level 2 or Level 3 securities or obtaining quoted prices of similar securities with an active market for securities valued as a Level 3 security, would result in a fair value of such securities that differs from the previously estimated fair value. Such difference, either positive or negative, would be reflected as an increase or decrease in the carrying value of such securities.

Valuation of Long-Lived Assets: We review the carrying value of our property and equipment and other long-lived assets for impairment when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability is assessed by comparing the carrying value of the assets to the future undiscounted cash flows the assets are expected to generate. If it is determined that the carrying amount is not recoverable, an impairment charge is recognized equal to the amount by which the carrying value of the asset exceeds its fair market value. ~~In 2014, the~~The adverse effect on the Energy business of declining oil prices resulted in the need for the Company to assess the recoverability of certain of its finite-lived intangible assets and property and equipment. ~~The~~In 2015, the undiscounted cash flows expected to be generated by such assets in one of the operations in the Energy business did not exceed their carrying value. Accordingly, the Company recognized an impairment charge on such long-lived assets of $7.4 million in 2015. For the other operations in the Energy business in 2015 and for all operations in the Energy business in 2014, the undiscounted cash flows expected to be generated by the long-lived assets exceeded their carrying value, and therefore the Company has not recognized any impairment charges on ~~its~~such long-lived assets. A change in the Company’s business climate in future periods, including ~~an inability to effectively integrate new businesses in which significant investments have been made or~~ a general downturn in one of the Company’s businesses, could lead to a required assessment of the recoverability of the Company’s long-lived assets, which may subsequently result in an impairment charge.

~~Valuation~~Impairment of Goodwill: We assess the carrying value of goodwill for impairment by comparing the carrying value of underlying businesses to their fair values. We are required to test ~~its~~ goodwill for impairment at least annually, and more frequently if an event occurs or circumstances change to indicate that an impairment may have occurred. The Company performs its annual

goodwill impairment test during the fourth quarter of each year. We estimated the fair value of the operations in our Energy business based on valuations, which relied on certain assumptions we made including projections of future revenues based on assumed long-term growth rates, estimated costs, and the appropriate discount rates. The estimates we used for long-term revenue growth and future costs are based on historical data, various internal estimates, and a variety of external sources, and were developed as part our long-range assessment of our Energy business given the recent developments in the oil services industry. Based primarily on the use of these assumptions in estimating the fair value of the operations in the Energy business, we incurred a goodwill impairment ~~charge~~charges of $18.3 million and $36.7 million in ~~the fourth quarter of 2014.~~2015 and 2014, respectively. After the impairment ~~charge,~~charges, the carrying value of the goodwill in the Energy business was ~~$28.7~~$10.6 million at December 31, ~~2014.~~2015. A change in our assumptions, including lower long-term growth rates, higher operating costs, or higher discount rates could cause a change in the estimated fair value of the operations in the Energy business, and therefore could result in an additional impairment of goodwill, which would have an adverse effect on our results of operations.

Stock-Based Compensation: The amount of stock-based compensation expense to be recognized on stock options and restricted stock granted to employees and non-employee directors is based on their fair value on the grant date. We determine the fair value of restricted stock awards based on the market price of the Company's common stock on the date of grant; we determine the fair value of stock option awards using the Black-Scholes pricing model. We must make certain assumptions in determining the fair value of the stock option awards, including the volatility of our common stock, the future dividend yield on our common stock, and the term over which equity awards will remain outstanding. In addition, we must make certain assumptions regarding the rate at which options will be forfeited to estimate the service period that will be completed by the holders of stock options. Any deviation in the actual volatility of our common stock, the actual dividend yield, and the actual early exercise behavior of holders of stock options from that assumed in estimating the fair value of the awards will not result in a change in the amount of compensation expense recognized, but will result in the actual value realized by the holder of the award to be different from the amount of compensation expense recognized. Any deviation in the actual forfeitures of non-vested stock options during the service period from that assumed will result in a change to the amount of compensation expense recognized, either as additional compensation expense or a reversal of previously recognized compensation expense in the period of change.

Income Taxes: We make certain assumptions and judgments in determining income tax expense for financial reporting purposes. These include estimates of taxable income for the current and future periods, the timing of utilization of tax benefits, the amount of business we will conduct in the jurisdictions in which we operate, and the applicable tax rates. We also must make certain judgments in assessing the likelihood that certain tax positions will be sustained upon examination, including those in foreign jurisdictions. A change in these assumptions would result in a change in our tax provision for financial reporting purposes in future periods and could result in our cash payments for taxes to be more or less than originally estimated.

We assess the recoverability of our deferred tax assets based on our historical taxable income and estimates of future taxable income. In estimating its future taxable income, we have to make various assumptions about our future operating performance, including assumptions regarding the energy industry. We believe that it was more likely than not that the benefit associated with the deferred tax assets will not be fully realized in future periods. Accordingly, a valuation allowance in the amount of ~~$78.0~~$93.4 million and ~~$69.8~~$78.0 million at December 31, ~~2014~~2015 and ~~2013,~~2014, respectively, was established to reserve against the carrying value of certain of our deferred tax assets. A change in the assumptions, including better or worse operating performance than projected, could result in a change in the amount of deferred tax assets that will be recovered, and therefore could result in a reduction or increase to the valuation allowance established at December 31, ~~2014.~~2015. Such an adjustment would be reflected as a component of the provision for income taxes in the period of the adjustment

Contingent Liabilities: We are subject to subject to litigation or claims that arise in the normal course of business. We are also subject to multiple federal, state, and local laws and regulations pertaining to worker safety, the handling of hazardous materials, transportation standards, and the environment. We assessed our potential exposure to legal and environmental claims based on the facts and circumstances and our knowledge of any potential exposure. Based on such assessments we have not recognized a contingent liability for environmental or legal claims. A change in assumptions could result in us being deemed liable for certain such matters, which would be result in additional expense and an increased liability.

Recent Accounting Pronouncements

In ~~April 2014, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update (“ASU”) No. 2014-08,~~ ~~Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360)~~, which changes the requirements for reporting discontinued operations. Pursuant to this pronouncement, the disposal of a component of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that will have a major effect on an entity’s operations and financial results. This pronouncement also requires additional disclosures for discontinued operations and requires disclosures about disposals of individually significant components of an entity that do not qualify for

discontinued operations presentation in the financial statements. ASU No. 2014-08 is effective for annual reporting periods beginning after December 15, 2014, and for interim reporting period within those years. The Company does not expect the adoption of ASU No. 2014-08 to have a material effect on its consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which establishes a core principle, achieved through a five-step process, that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606), which deferred the effective date of ASU No. 2014-09 by one year for all entities. ASU 2014-09 is effective for public companies for annual reporting periods beginning after December 15, ~~2016,~~2017, and for interim reporting periods within those years. Upon adoption, ASU No. 2014-09 can be applied either retrospectively to each reporting period presented or retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application. Early application is not permitted. The Company is evaluating the potential impact on its consolidated financial statements of adopting ASU No. 2014-09 and has not yet determined the implementation method to be used.

In ~~June 2014,~~April 2015, the ~~FASB~~Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update (“ASU”) No. 2015-03, Interest—Imputation of Interest (Subtopic 835-30), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by ASU No. ~~2014-12,~~ ~~Compensation — Stock Compensation (Topic 718), to address diversity in accounting for share-based payment awards that require a specific performance target to be achieved in order for employees to become eligible to vest in the awards.~~2015-03. ASU No. ~~2014-12 requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. ASU No. 2014-12~~2015-03 is effective for ~~annual reporting periods~~financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years, with early adoption permitted for ~~interim~~financial statements that have not been previously issued. Upon adoption, ASU No. 2015-03 should be applied retrospectively, with the balance sheet of each individual period presented adjusted to reflect the period-specific effects of applying the standard. The Company adopted ASU No. 2015-03 in 2015 and has reflected the impact in the current and prior years in its statement of financial position.

In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805), which requires that adjustments to provisional amounts recognized at the time of a business combination that are identified during the measurement period be recognized in the reporting period in which the adjustment amounts are determined. ASU No. 2015-16 also requires that the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date, be recognized in the same period’s financial statements, with disclosure of the portion of the amount recorded in current-period earnings that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. ASU No. 2015-16 is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years, ~~with earlier adoption permitted.~~and should be applied prospectively to adjustments to provisional amounts that occur after the effective date. The Company does not expect the adoption of ASU No. ~~2014-12~~2015-16 to have a material effect on its consolidated financial statements.

In ~~January~~November 2015, the FASB issued No. 2015-17, Income Taxes (Topic 740), which requires that deferred tax liabilities and assets be classified as non-current in a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by ASU No. ~~2015-01,~~ ~~Income Statement—Extraordinary and Unusual Items (Subtopic 225-20), as part of its initiative to reduce complexity in accounting standards.~~2015-17. ASU No. ~~2015-01 eliminates from generally accepted accounting principles the concept of extraordinary items. ASU No. 2015-01~~2015-17 is effective for fiscal years ~~and~~beginning after December 15, 2016, including interim periods within those fiscal years, ~~beginning after December 15, 2015,~~ with ~~earlier~~early adoption permitted. A reporting entity may apply the provisions of ASU No. ~~2015-01~~2015-17 prospectively or retrospectively to all prior periods presented in the financial statements. The Company ~~does~~retrospectively adopted ASU No. 2015-17 in 2015 and has reflected the impact in the current and prior years in its statement of financial position.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10), which eliminates the requirement to classify equity securities with readily determinable market values as either available-for-sale securities and trading securities, and requires that equity investments, other than those accounted for under the traditional equity method of accounting, be measured at their fair value with changes in fair value recognized in net income. Equity investments that do not ~~expect~~have readily determinable market values may be measured at cost, subject to an assessment for impairment. ASU No. 2016-01 also requires enhanced disclosures about such equity investments. ASU No. 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption prohibited. Upon adoption, a reporting entity should apply the ~~adoption~~provisions of ASU No. ~~2015-01~~2016-01 by means of a cumulative effect adjustment to ~~have a material effect~~the balance sheet as of the beginning of the fiscal year of adoption. The Company is evaluating the potential impact on its consolidated financial ~~statements.~~statements of adopting ASU No. 2016-01.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires, among other things, a lessee to recognize a liability representing future lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. For operating leases, a lessee will be required to recognize at inception a right-of-use asset and a lease liability equal to the net present value of the lease payments, with lease expense recognized over the lease term on a straight-line basis. For leases with a term of twelve months or less, ASU 2016-02 allows a reporting entity to make an accounting policy election to not recognize a right-of-use asset and a lease liability, and to recognize lease expense on a straight-line basis. ASU No. 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. Upon adoption, a reporting entity should apply the provisions of ASU 2016-02 at the beginning of the earliest period presented using a modified retrospective approach, which includes certain optional practical expedients that an entity may elect to apply. The Company is evaluating the potential impact on its consolidated financial statements of adopting ASU 2016-02.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

We are exposed to interest rate risk in connection with our borrowings under a credit facility that aggregated ~~$79.3~~$42.9 million at December 31, ~~2014~~2015. Interest rates on funds borrowed under the credit facility vary based on changes to the prime rate, LIBOR, or the Federal ~~funds rate.~~Funds Rate. A change in interest rates of 1.0% would result in an annual change in income before taxes of ~~$0.8~~$0.4 million based on the outstanding balance under the credit facility at December 31, ~~2014~~2015.

We are also exposed to interest rate risk related to certain of our investments in marketable securities. At December 31, ~~2014~~2015, our marketable securities aggregated ~~$138.5~~$96.2 million, of which ~~$29.6~~$25.3 million represented corporate obligations that pay a fixed rate of interest and are reported at fair value. A change in interest rates would result in a change in the value of such securities in future periods. Although a change in interest rates in future periods will not affect the amount of interest income earned on the specific securities held at December 31, ~~2014~~2015, a change in interest rates of 1.0% would result in an annual change in income before taxes of $0.3 million in future periods if comparable amounts were invested in similar securities.

Equity Price Risk

We are exposed to equity price risk related to certain of our investments in marketable securities. At December 31, ~~2014~~2015, our marketable securities aggregated ~~$138.5~~$96.2 million, of which ~~$108.8~~$70.9 million represented corporate equities and mutual funds ~~and corporate equities~~ that are reported at fair value, and our investments in equity-method investees accounted for using the fair value option aggregated ~~$24.4~~$22.0 million. In addition, our financial instrument obligations aggregated ~~$21.3~~$21.6 million at December 31, ~~2014.~~2015. A change in the equity price of the marketable securities or equity method investments or in the equity price of the securities underlying the financial instrument obligations would result in a change in value of such securities and obligations in future periods.

Foreign Currency Exchange Risk

We hold certain investments denominated in a currency other than the United States dollar. We also hold assets and have legacy obligations in foreign countries even though we no longer have any operations outside of the United States. Changes in foreign currency exchange rates can have an impact on our results of operations since we translate foreign currencies into United States dollars for financial reporting purposes. Changes in foreign currency exchange rates would also result in changes in the value received or paid in United States dollars for the assets and obligations denominated in a foreign currency.

Item 8. Financial Statements and Supplementary Data

See financial statements beginning on page F-1 of this Form 10-K

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

As required by Rule 13a-15(b) under the Securities Exchange Act of 1934 (the "Exchange Act"), we conducted an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Principal Executive Officer and Chief Financial Officer concluded that as of December 31, ~~2014,~~2015, our disclosure controls and procedures are effective in ensuring that all information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, in a manner that allows timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's consolidated financial statements for external reporting purposes in accordance with United States generally accepted accounting principles.

Under the supervision and with the participation of the Company's management, including our Principal Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the internal control over financial reporting of the Company as referred to above as of December 31, ~~2014,~~2015, as required by Rule 13a-15(c) under the Exchange Act. In making this assessment, the Company used the criteria set forth in the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control - Integrated Framework (2013), management concluded that the Company's internal control over financial reporting was effective as of December 31, ~~2014.~~2015.

BDO USA LLP, the independent registered public accounting firm, who audited the Company's ~~2014~~2015 consolidated financial statements included in this Annual Report on Form 10-K, has issued a report on the effectiveness of the Company's internal control over financial reporting as of December 31, ~~2014,~~2015, which is included herein.

Changes in Internal Control over Financial Reporting

NoDuring the quarter ended December 31, 2015, the Company had a change in internal control over financial reporting ~~occurred during~~by enhancing the ~~quarter ended December 31, 2014, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.~~timing and effectiveness of their review and evaluation of its annual goodwill impairment test.

Inherent Limitations on Effectiveness of Controls

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Item 9B. Other Information

None.

2425

PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information with respect to directors, executive officers, and corporate governance required by this Item is incorporated herein by reference to our Definitive Proxy Statement to be filed with the Securities and Exchange Commission by April ~~30, 2015~~29, 2016.

Item 11. Executive Compensation

The information with respect to executive compensation required by this Item is incorporated herein by reference to our Definitive Proxy Statement to be filed with the Securities and Exchange Commission by April ~~30, 2015~~29, 2016.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information with respect to security ownership of certain beneficial owners and management and related stockholder matters required by this Item is incorporated herein by reference to our Definitive Proxy Statement to be filed with the Securities and Exchange Commission by April ~~30, 2015~~29, 2016.

Item 13. Certain Relationships and Related Transactions and Director Independence

The information with respect to certain relationships and related transactions and director independence required by this Item is incorporated herein by reference to our Definitive Proxy Statement to be filed with the Securities and Exchange Commission by April ~~30, 2015~~29, 2016.

Item 14. Principal Accounting Fees and Services

The information with respect to principal accounting fees and services required by this Item is incorporated herein by reference to our Definitive Proxy Statement to be filed with the Securities and Exchange Commission by April ~~30, 2015~~29, 2016.

2526

PART IV

Item 15. Exhibits and Financial Statement Schedules


(a)	Listed below are the documents filed as part of this report.

1.Financial Statements and Reports of Independent Registered Public Accounting Firm:

Report of Independent Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting

Consolidated Statements of Operations for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013

Consolidated Balance Sheets as of December 31, ~~2014~~2015 and ~~2013~~2014

Consolidated Statements of Stockholders’ Equity for the years December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013

Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013

Notes to Consolidated Financial Statements

2.Financial Statement Schedule:

Schedule II - Valuation and Qualifying Accounts for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013


3.	Exhibits:

See Exhibit Index beginning on page G-1

2627

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Steel Excel Inc.

By:	/s/ Jack L. Howard
	Jack L. Howard
	Vice Chairman
Date:	March ~~16, 2015~~11, 2016

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



	Signature	Title

By:	/s/ Jack L. Howard	Vice Chairman
	Jack L. Howard	(Principal executive officer)
Date:	March ~~16, 2015~~11, 2016

By:	/s/ James F. McCabe, Jr.	Chief Financial Officer
	James F. McCabe, Jr.	(Principal financial officer)
Date:	March ~~16, 2015~~11, 2016

By:	/s/ Warren G. Lichtenstein	Chairman of the Board
	Warren G. Lichtenstein
Date:	March ~~16, 2015~~11, 2016

By:	/s/ John J. Quicke	Director
	John J. Quicke
Date:	March ~~16, 2015~~11, 2016

By:	/s/ John Mutch	Director
	John Mutch
Date:	March ~~16, 2015~~11, 2016

By:	/s/ Gary Ullman	Director
	Gary Ullman
Date:	March ~~16, 2015~~11, 2016

By:	/s/ Robert Valentine	Director
	Robert Valentine
Date:	March ~~16, 2015~~11, 2016

2728

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

Steel Excel Inc.

White Plains, New York

We have audited the accompanying consolidated balance sheets of Steel Excel Inc. (the "Company") as of December 31, ~~2014~~2015 and ~~2013~~2014 and the related consolidated statements of operations, comprehensive income (loss), ~~stockholders’~~stockholders' equity and cash flows for each of the three years in the period ended December 31, ~~2014. In connection with our audits of the financial statements, we have also audited the financial statement schedule listed in the accompanying index.~~2015. These financial statements ~~and schedule~~ are the responsibility of the ~~Company’s~~Company's management. Our responsibility is to express an opinion on these financial statements ~~and schedule~~ based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall ~~presentation of the~~ financial ~~statements and schedule.~~statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 3 to the consolidated financial statements, the Company has restated its 2014 and 2013 consolidated financial statements.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Steel Excel Inc. at December 31, ~~2014~~2015 and ~~2013,~~2014, and the results of its operations and its cash flows for each of the three years in the period ended December 31, ~~2014,~~2015, in conformity with accounting principles generally accepted in the United States of America.

Also, in our opinion, the financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Steel Excel Inc.’s internal control over financial reporting as of December 31, ~~2014,~~2015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March ~~16, 2015~~11, 2016 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP

New York, New York

March ~~16, 2015~~11, 2016

F-1

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting

Board of Directors and Stockholders

Steel Excel Inc.

White Plains, New York

We have audited Steel Excel Inc.’s internal control over financial reporting as of December 31, ~~2014,~~2015, based on criteria established in Internal Control - Integrated Framework (2013)issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Steel Excel Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying ~~Item~~“Item 9A, ~~“Management’s~~Management’s Report on Internal Control Over Financial ~~Reporting.”~~Reporting”. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

In our opinion, Steel Excel Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, ~~2014,~~2015, based on the COSO ~~criteria.~~

criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Steel Excel Inc. as of December 31, ~~2014~~2015 and ~~2013,~~2014, and the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flows for each of the three years in the period ended December 31, ~~2014,~~2015, and our report dated March ~~16, 2015~~11, 2016 expressed an unqualified opinion thereon.

~~/s/~~ BDO USA, LLP

New York, New York

March ~~16, 2015~~11, 2016

F-2

Steel Excel Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS


										Year Ended December 31,
	Year Ended December 31,									2015			2014			2013
	2014			2013			2012									(Revised)
	(in thousands, except per-share data)									(in thousands, except per-share data)

Net revenues	$	210,148		$	120,028		$	100,104		$	132,620		$	210,148		$	120,028

Cost of revenues	150,979			85,385			66,064			106,005			152,119			87,874

Gross profit	59,169			34,643			34,040			26,615			58,029			32,154

Operating expenses:
Selling, general and administrative expenses	36,324			23,372			20,397			33,449			35,184			20,883
Amortization of intangibles	9,582			8,709			7,634			8,211			9,582			8,709
Impairment of goodwill	36,666			—			192
Impairment of goodwill and intangible assets										25,622			36,666			—
Total operating expenses	82,572			32,081			28,223			67,282			81,432			29,592

Operating income (loss)	(23,403		)	2,562			5,817			(40,667		)	(23,403		)	2,562

Interest expense	(3,177		)	(1,725		)	(417		)	(2,455		)	(3,177		)	(1,725		)
Other income, net	7,058			7,074			1,067
Impairment of marketable securities										(59,781		)	—			—
Other income (expense), net										14,899			7,058			7,074

Income (loss) from continuing operations before income taxes and equity method loss	(19,522		)	7,911			6,467			(88,004		)	(19,522		)	7,911

Benefit from income taxes	1,323			9,342			15,712			6,323			1,323			5,818
Loss from equity method investees, net of tax	(6,070		)	(862		)	—			(16,102		)	(6,070		)	(862		)

Net income (loss) from continuing operations	(24,269		)	16,391			22,179			(97,783		)	(24,269		)	12,867

Income (loss) from discontinued operations, net of taxes	506			(5,540		)	(1,935		)	—			506			(5,540		)

Net income (loss)	(23,763		)	10,851			20,244			(97,783		)	(23,763		)	7,327

Net loss (income) attributable to non-controlling interests in consolidated entities
Continuing operations	235			156			22			376			235			156
Discontinued operations	(279		)	3,188			427			—			(279		)	3,188

Net income (loss) attributable to Steel Excel Inc.	$	(23,807	)	$	14,195		$	20,693		$	(97,407	)	$	(23,807	)	$	10,671

Basic income (loss) per share attributable to Steel Excel Inc.:
Net income (loss) from continuing operations	$	(2.06	)	$	1.31		$	1.83		$	(8.50	)	$	(2.06	)	$	1.03
Income (loss) from discontinued operations, net of taxes	$	0.02		$	(0.19	)	$	(0.12	)	$	—		$	0.02		$	(0.19	)
Net income (loss)	$	(2.04	)	$	1.13		$	1.71		$	(8.50	)	$	(2.04	)	$	0.85

Diluted income (loss) per share attributable to Steel Excel Inc.:
Net income (loss) from continuing operations	$	(2.06	)	$	1.31		$	1.83		$	(8.50	)	$	(2.06	)	$	1.03
Income (loss) from discontinued operations, net of taxes	$	0.02		$	(0.19	)	$	(0.12	)	$	—		$	0.02		$	(0.19	)
Net income (loss)	$	(2.04	)	$	1.13		$	1.71		$	(8.50	)	$	(2.04	)	$	0.85

Shares used in computing income (loss) per share:
Basic	11,678			12,584			12,110			11,454			11,678			12,584
Diluted	11,678			12,602			12,133			11,454			11,678			12,602

See accompanying Notes to Consolidated Financial Statements.

F-3

Steel Excel Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)


										Year Ended December 31,
	Year Ended December 31,									2015			2014			2013
	2014			2013			2012									(Revised)
	(in thousands)									(in thousands)
Net income (loss)	$	(23,763	)	$	10,851		$	20,244		$	(97,783	)	$	(23,763	)	$	7,327
Other comprehensive income (loss):
Foreign currency translation adjustment	20			(63		)	(100		)	(8		)	20			(63		)
Reclassification to realized gains	—			(361		)	—			—			—			(361		)
Net foreign currency translation adjustment ^(A)	20			(424		)	(100		)	(8		)	20			(424		)

Marketable securities:
Gross unrealized gains (losses) on marketable securities, net of tax ^(B)	(20,043		)	7,636			506			(24,927		)	(20,043		)	12,126
Reclassification to realized gains, net of tax ^(C)	(5,223		)	(1,642		)	(203		)
Reclassification to realized losses (gains), net of tax ^(C)										34,595			(5,223		)	(2,608		)
Net unrealized gain (loss) on marketable securities, net of taxes	(25,266		)	5,994			303			9,668			(25,266		)	9,518

Comprehensive income (loss)	(49,009		)	16,421			20,447			(88,123		)	(49,009		)	16,421
Comprehensive loss (income) attributable to non-controlling interest	(44		)	3,344			449			376			(44		)	3,344

Comprehensive income (loss) attributable to Steel Excel Inc.	$	(49,053	)	$	19,765		$	20,896		$	(87,747	)	$	(49,053	)	$	19,765

(A) No tax effect on cumulative translation adjustments
(B) Tax provision on gross unrealized gains (losses)	$	—		$	(4,490	)	$	(196	)
(C) Tax benefit on reclassifications to realized gains (losses)	$	—		$	966		$	79
(B) Tax benefit (provision) on gross unrealized gains (losses)										$	13,990		$	—		$	—
(C) Tax benefit (provision) on reclassifications to realized gains (losses)										$	(19,416	)	$	—		$	—

See accompanying Notes to Consolidated Financial Statements.

F-4

Steel Excel Inc.

CONSOLIDATED BALANCE SHEETS


							December 31, 2015			December 31, 2014
	December 31, 2014			December 31, 2013						(Revised)
	(in thousands. except per-share data)						(in thousands. except per-share data)
Assets
Current assets:
Cash and cash equivalents	$	51,910		$	73,602		$	31,707		$	51,910
Restricted cash	21,311			—			21,639			21,311
Marketable securities	138,457			178,485			96,189			138,457
Accounts receivable, net of allowance for doubtful accounts of $0	28,016			25,355
Receivable from securities sales not settled							23,229			—
Accounts receivable (net of allowance for doubtful accounts of $38 in 2015)							10,614			28,016
Prepaid expenses and other current assets	4,228			5,870			3,937			4,228
Deferred income taxes	1,696			—
Current assets of discontinued operations	—			31
Total current assets	245,618			283,343			187,315			243,922
Property and equipment, net	107,187			105,890			95,793			107,187
Goodwill	30,864			67,530			12,594			30,864
Intangible assets, net	35,782			44,438			20,219			35,782
Other investments	28,525			25,844			3,555			28,525
Investments in equity method investees ($24,355 at fair value in 2014)	30,060			8,339
Deferred income taxes	80			1,556
Investments in equity method investees ($21,954 in 2015 and $24,355 in 2014 reported at fair value)							24,815			30,060
Other long-term assets	1,238			1,754			531			606
Total assets	$	479,354		$	538,694		$	344,822		$	476,946

Liabilities and Stockholders' Equity:
Current liabilities:
Accounts payable	$	3,936		$	4,754		$	2,781		$	3,936
Accrued expenses and other liabilities	8,916			7,763			8,458			8,916
Financial instrument obligations	21,311			—			21,639			21,311
Current portion of long-term debt	13,214			13,214
Current portion of long-term debt (net of unamortized debt issuance costs of $57 in 2014)							—			13,157
Current portion of capital lease obligations	412			412			—			412
Convertible senior subordinated notes	—			346
Deferred income taxes	85			3,612
Current liabilities of discontinued operations	450			987			450			450
Total current liabilities	48,324			31,088			33,328			48,182
Capital lease obligations, net of current portion	177			572			—			177
Long-term debt, net of current portion	66,071			79,286
Long-term debt (net of current portion and unamortized debt issuance costs of $280 in 2015 and $575 in 2014)							42,666			65,496
Deferred income taxes	3,549			—			737			1,858
Other long-term liabilities	3,715			3,813			236			3,715
Total liabilities	121,836			114,759			76,967			119,428

Commitments and contingencies

Stockholders' equity:
Common stock ($0.001 par value, 40,000 shares authorized; 14,220 and 14,508 shares issued in 2014 and 2013, respectively; 11,406 and 12,005 shares outstanding in 2014 and 2013, respectively)	14			14
Common stock ($0.001 par value, 18,000 shares authorized; 14,392 and 14,220 shares issued in 2015 and 2014, respectively; 11,347 and 11,406 shares outstanding in 2015 and 2014, respectively)							14			14
Additional paid-in capital	267,444			274,826			270,516			267,444
Accumulated other comprehensive income (loss)	(18,730		)	6,516
Accumulated other comprehensive loss							(5,546		)	(15,206		)
Retained earnings	190,160			213,967			89,229			186,636
Treasury stock, at cost (2014 - 2,814 shares; 2013 - 2,503 shares)	(81,355		)	(71,001		)
Treasury stock, at cost (2015 - 3,045 shares; 2014 - 2,814 shares)							(85,967		)	(81,355		)
Total Steel Excel Inc. stockholders' equity	357,533			424,322			268,246			357,533
Non-controlling interest	(15		)	(387		)	(391		)	(15		)
Total stockholders' equity	357,518			423,935			267,855			357,518

Total liabilities and stockholders' equity	$	479,354		$	538,694		$	344,822		$	476,946

See accompanying Notes to Consolidated Financial Statements.

F-5

Steel Excel Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(in thousands)


	Steel Excel Inc. Stockholders' Equity																												Steel Excel Inc. Stockholders' Equity
	Common Stock					Treasury Stock					Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)				Retained Earnings				Non-Controlling Interest							Common Stock					Treasury Stock					Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Non-Controlling Interest
	Shares		Amount			Shares		Amount						Accumulated Other Comprehensive Income (Loss)			Total				Shares					Amount				Shares		Amount						Total				Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Non-Controlling Interest
											Additional Paid-in Capital
Balance, January 1, 2012	12,239		$	12		(1,347	)	$	(38,841	)	$	210,476		$	743			Retained Earnings		$	179,079	Non-Controlling Interest			$	428			$	351,897
Net income attributable to Steel Excel Inc.	—		—			—		—			—			—				20,693				—				20,693
Balance, January 1, 2013																													14,365		14			(1,458	)	(41,617		)	Additional Paid-in Capital	272,786			946			199,772			61			431,962
Net income attributable to Steel Excel Inc. (Revised)																													—		—			—		—			—			—			10,671			—			10,671
Net loss attributable to non-controlling interest	—		—			—		—			—			—				—				(449		)		(449		)	—		—			—		—			—			—			—			(3,344		)	(3,344		)
Non-controlling interest of acquired entities	—		—			—		—			—			—				—				157				157
Other comprehensive income	—		—			—		—			—			203				—				—				203
Net issuance of restricted shares	99		—			—		—			—			—				—				—				—
Stock-based compensation	—		—			—		—			1,487			—				—				—				1,487
Issuance of common stock for acquisition	2,027		2			—		—			60,823			—				—				—				60,825
Repurchases of common stock	—		—			(111	)	(2,776		)	—			—				—				—				(2,776		)
Reversal of non-controlling interest upon disposition	—		—			—		—			—			—				—				(75		)		(75		)
Balance, December 31, 2012	14,365		14			(1,458	)	(41,617		)	272,786			946				199,772				61				431,962
Net income attributable to Steel Excel Inc.	—		—			—		—			—			—				14,195				—				14,195
Net loss attributable to non-controlling interest	—		—			—		—			—			—				—				(3,344		)		(3,344		)
Other comprehensive income	—		—			—		—			—			5,570				—				—				5,570
Other comprehensive income (Revised)																													—		—			—		—			—			9,094			—			—			9,094
Net issuance of restricted shares	143		—			—		—			—			—				—				—				—			143		—			—		—			—			—			—			—			—
Stock-based compensation	—		—			—		—			2,040			—				—				—				2,040			—		—			—		—			2,040			—			—			—			2,040
Repurchases of common stock	—		—			(1,045	)	(29,384		)	—			—				—				—				(29,384		)	—		—			(1,045	)	(29,384		)	—			—			—			—			(29,384		)
Non-controlling interest of acquired entities	—		—			—		—			—			—				—				2,896				2,896			—		—			—		—			—			—			—			2,896			2,896
Balance, December 31, 2013	14,508		$	14		(2,503	)	$	(71,001	)	$	274,826		$	6,516			$	213,967			$	(387	)		$	423,935		14,508		$	14		(2,503	)	$	(71,001	)	$	274,826		$	10,040		$	210,443		$	(387	)	$	423,935
Net loss attributable to Steel Excel Inc.	—		—			—		—			—			—				(23,807		)		—				(23,807		)	—		—			—		—			—			—			(23,807		)	—			(23,807		)
Net loss attributable to non-controlling interests	—		—			—		—			—			—				—				44				44			—		—			—		—			—			—			—			44			44
Other comprehensive loss	—		—			—		—			—			(25,246		)		—				—				(25,246		)	—		—			—		—			—			(25,246		)	—			—			(25,246		)
Net issuance of restricted shares	9		1			—		—			(120		)													(119		)	9		1			—		—			(120		)										(119		)
Stock-based compensation	—		—			—		—			2,807			—				—				—				2,807			—		—			—		—			2,807			—			—			—			2,807
Reverse/forward stock split	(297	)	(1		)	—		—			(10,069		)	—				—				—				(10,070		)	(297	)	(1		)	—		—			(10,069		)	—			—			—			(10,070		)
Repurchases of common stock						(311	)	(10,354		)	—			—				—				—				(10,354		)						(311	)	(10,354		)	—			—			—			—			(10,354		)
Contribution from non-controlling interest	—		—			—		—			—			—				—				328				328			—		—			—		—			—			—			—			328			328
Balance, December 31, 2014	14,220		$	14		(2,814	)	$	(81,355	)	$	267,444		$	(18,730	)		$	190,160			$	(15	)		$	357,518		14,220		$	14		(2,814	)	$	(81,355	)	$	267,444		$	(15,206	)	$	186,636		$	(15	)	$	357,518
Net loss attributable to Steel Excel Inc.																													—		—			—		—			—			—			(97,407		)	—			(97,407		)
Net loss attributable to non-controlling interests																													—		—			—		—			—			—			—			(376		)	(376		)
Other comprehensive income																													—		—			—		—			—			9,660			—			—			9,660
Net issuance of restricted shares																													172		—			—		—			(85		)	—			—			—			(85		)
Stock-based compensation																													—		—			—		—			3,157			—			—			—			3,157
Repurchases of common stock																													—		—			(231	)	(4,612		)	—			—			—			—			(4,612		)
Balance, December 31, 2015																													14,392		$	14		(3,045	)	$	(85,967	)	$	270,516		$	(5,546	)	$	89,229		$	(391	)	$	267,855

See accompanying Notes to Consolidated Financial Statements.

F-6

Steel Excel Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS


										Year Ended December 31,
	Year Ended December 31,									2015			2014			2013
	2014			2013			2012									(Revised)
	(in thousands)									(in thousands)
Cash Flows From Operating Activities:
Net income (loss)	$	(23,763	)	$	10,851		$	20,244		$	(97,783	)	$	(23,763	)	$	7,327
Adjustments to reconcile net income to net cash provided by operating activities:
Loss (income) from discontinued operations	(506		)	5,540			1,935			—			(506		)	5,540
Stock-based compensation expense	2,807			2,040			1,487			3,157			2,807			2,040
Depreciation and amortization	24,156			19,185			15,303			23,613			24,156			19,185
Impairment of goodwill	36,666			—			192
Adjustment of deferred income taxes	(198		)	(1,536		)	(15,105		)
Impairment of goodwill and intangible assets										25,622			36,666			—
Impairment of marketable securities										59,781			—			—
Deferred income tax provision (benefit)										(6,547		)	(198		)	1,988
Gain on sales of marketable securities	(3,765		)	(2,608		)	(282		)	(5,247		)	(3,765		)	(2,608		)
Reversal of tax reserves	(45		)	(7,236		)	—			110			(45		)	(7,236		)
Loss on equity-method investees	6,070			862			—
Loss from equity-method investees										16,102			6,070			862
Loss on financial instrument obligations	1,820			—			—			477			1,820			—
Loss on change to equity method at fair value										2,807			568			—
Gain on non-monetary exchanges										(9,268		)	—			—
Other	1,684			935			2,244			1,019			1,116			935
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable	(2,488		)	2,653			(5,469		)	17,364			(2,488		)	2,653
Assets held for sale	—			—			—
Prepaid expenses and other assets	1,782			(833		)	(1,102		)	225			1,782			(833		)
Accounts payable and other liabilities	(305		)	(2,044		)	(195		)	(4,908		)	(305		)	(2,044		)
Net cash used in operating activities of discontinued operations	—			(2,116		)	(847		)	—			—			(2,116		)
Net cash provided by operating activities	43,915			25,693			18,405			26,524			43,915			25,693

Cash Flows From Investing Activities:
Purchases of businesses, net of cash acquired	(517		)	(61,888		)	(52,567		)	—			(517		)	(61,888		)
Purchases of property and equipment	(15,939		)	(8,932		)	(11,818		)	(4,785		)	(15,939		)	(8,932		)
Proceeds from sale of property and equipment	632			552			—			171			632			552
Other investments	(3,000		)	(25,000		)	—			—			(3,000		)	(25,000		)
Investments in equity method investees	(144		)	(9,202		)	—			—			(144		)	(9,202		)
Purchases of marketable securities	(111,648		)	(189,268		)	(523,443		)	(43,426		)	(111,648		)	(189,268		)
Sales of marketable securities	116,314			75,825			574,074			43,338			116,314			75,825
Maturities of marketable securities	4,302			145,994			64,253			—			4,302			145,994
Proceeds from issuance of financial instrument obligations	385			—			—			490			385			—
Repayments of financial instrument obligations	(381		)	—			—			(639		)	(381		)	—
Reclassification of restricted cash	(21,311		)	—			—			(328		)	(21,311		)	—
Net cash provided by investing activities of discontinued operations	—			—			75
Net cash provided by (used in) investing activities	(31,307		)	(71,919		)	50,574
Net cash used in investing activities										(5,179		)	(31,307		)	(71,919		)

Cash Flows From Financing Activities:
Repurchases of common stock - treasury shares	(10,354		)	(29,384		)	(2,776		)	(4,612		)	(10,354		)	(29,384		)
Repurchases of common stock - reverse/forward stock split	(10,070		)	—			—			—			(10,070		)	—
Proceeds from issuance of long-term debt	—			95,000			—			—			—			95,000
Payments for debt issuance costs	—			(1,368		)				—			—			(1,368		)
Repayments of long-term debt	(13,215		)	(15,500		)	(3,000		)	(36,339		)	(13,215		)	(15,500		)
Other financing activities	(681		)	(413		)	(230		)	(589		)	(681		)	(413		)
Net cash provided by (used in) financing activities	(34,320		)	48,335			(6,006		)	(41,540		)	(34,320		)	48,335

Net increase (decrease) in cash and cash equivalents	(21,712		)	2,109			62,973			(20,195		)	(21,712		)	2,109
Effect of foreign currency translation on cash and cash equivalents	20			(63		)	96			(8		)	20			(63		)
Cash and cash equivalents at beginning of period	73,602			71,556			8,487			51,910			73,602			71,556

Cash and cash equivalents at end of period	$	51,910		$	73,602		$	71,556		$	31,707		$	51,910		$	73,602

See accompanying Notes to Consolidated Financial Statements.

F-7

Steel Excel Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.	Organization and Basis of Presentation

Steel Excel Inc. (“Steel Excel” or the “Company”) currently operates in two reporting segments - Energy and Sports. Through its wholly-owned subsidiary Steel Energy Services Ltd. ("Steel Energy Services"), the Company’s Energy business provides drilling and production services to the oil and gas industry. Through its wholly-owned subsidiary Steel Sports Inc., the Company’s Sports business ~~provides event-based~~is a social impact organization that strives to provide a first-class youth sports ~~services~~experience emphasizing positive experiences and ~~other health-related services.~~instilling the core values of discipline, teamwork, safety, respect, and integrity. The Company also makes significant non-controlling investments in entities in industries related to its reporting segments as well as entities in other unrelated industries. The Company continues to identify business acquisition opportunities in both the Energy and Sports industries as well as in other unrelated industries. The Company began its Sports and Energy businesses in June 2011 and December 2011, respectively. Prior to that the Company provided enterprise-class external storage products and software to original equipment manufacturers (the "Predecessor Business"). Steel Partners Holdings L.P. (“Steel Partners”), an affiliate, beneficially owned approximately ~~58.0%~~58.3% of the Company’s outstanding common stock as of December 31, ~~2014.~~2015.

The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States, and include the accounts of the Company and all of its subsidiaries. The Company consolidates entities in which it owns greater than 50% of the voting equity of an entity or otherwise is able to exert control. All intercompany accounts and transactions have been eliminated in the consolidated financial statements.

During 2015, the Company identified an error in the manner in which the provision for income taxes had been recorded for all quarterly and annual periods in the years ended December 31, 2014 and 2013. The Company's balance sheet at December 31, 2014, and its statement of operations, statement of comprehensive income, statement of stockholders' equity, and statement of cash flows for the year ended December 31, 2013, have been revised to reflect the correction of these errors (see Note 3).

The Company shut down the operations of ~~The Show, LLC (“The Show”), a provider of baseball uniforms to Little League and softball players and coaches, and~~ Ruckus Sports LLC (“Ruckus”), a provider of obstacle course and mass-participation events ~~in July 2012 and November 2013, respectively. Both The Show and Ruckus were~~that was part of the Company’s Sports ~~business.~~business, in November 2013. The consolidated financial statements reflect ~~The Show,~~ Ruckus ~~and any residual activity of the Predecessor Business~~ as a discontinued ~~operations~~operation in all periods (see Note 4)5).

The Company's effected a 1-for-500 reverse stock split (the "Reverse Split") in June 2014, immediately followed by a 500-for-1 forward stock split (the "Forward Split", and together with the Reverse Split, the "Reverse/Forward Split"), of its common stock. The consolidated financial statements reflect the effects of the Reverse/Forward Split (see Note ~~21)~~22).

Certain other prior period amounts have been reclassified to conform to the ~~2014~~2015 presentation.


2.	Summary of Significant Accounting Policies

Cash and Cash Equivalents: Cash and cash equivalents include all cash balances and highly liquid investments having original maturities of three months or less.

Marketable Securities: Marketable securities are classified as available-for-sale and consist of short-term deposits, corporate debt and equity instruments, and mutual funds. The Company classifies its marketable securities as current assets based on the nature of the securities and their availability for use in current operations. Marketable securities are reported at fair value, with unrealized gains and losses recognized in stockholders’ equity as “other comprehensive income (loss)”. Declines in fair value that are determined to be other than temporary are recognized as an impairment charge. Realized gains or losses on marketable securities are determined based on specific identification of the securities sold and are recognized as “other income (loss)” at the time of sale. ~~The~~In 2015, the Company ~~classifies~~incurred impairment charges on its marketable securities ~~as current assets based on the nature~~ of ~~the securities and their availability for use in current operations.~~$59.8 million (see Note 6).

Allowance for Doubtful Accounts: The Company recognizes bad debt expense on trade receivables through an allowance account using estimates based on past experience, and writes off trade receivables against the allowance account when the Company believes it has exhausted all available means of collection. ~~There~~The allowance for doubtful accounts was $38,000 as of December 31, 2015; there was no allowance for doubtful accounts recognized as of December 31, ~~2014 and 2013.~~2014.

Fair Value Measurements: The Company reports certain assets and liabilities at their fair value, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the

F-8

measurement date. Fair values of assets and liabilities are determined based on a three-level measurement input hierarchy. Level 1 inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Level 2 inputs are other than quoted market prices that are observable, either directly or indirectly, for an asset or liability. Level 2 inputs can include quoted prices in active markets for similar assets or liabilities, quoted prices in a market that is not active for identical assets or liabilities, or other inputs that can be corroborated by observable market data. Level 3 inputs are unobservable for the asset or liability when there is little, if any, market activity for the asset or liability. Level 3 inputs are based on the best

~~F-8~~

information available, and may include data developed by the Company.

Property and Equipment, Net: Property and equipment is stated at cost. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets, which generally range from four years for certain vehicles and equipment to thirty-nine years for buildings. Leasehold improvements and assets recorded under capital leases are amortized on a straight-line basis over the shorter of their estimated useful lives or the terms of the leases.

Long-Lived Assets: The Company evaluates the recoverability of its finite-lived intangible assets and its property and equipment by comparing their carrying values to the expected future undiscounted cash flows to be generated from such assets when events or circumstances indicate that an impairment may have occurred. If the carrying values of the long-lived assets exceed the sum of the undiscounted cash flows, an impairment charge is recognized in the amount by which the carrying values exceeds their fair values. In 2015, the Company incurred an intangible asset impairment charge of $7.4 million (see Note 9).

Goodwill: Goodwill is tested for impairment on an annual basis, or more frequently if an event occurs or circumstances change to indicate that an impairment may have occurred. The Company performs its annual impairment test in the fourth quarter of each year. The goodwill impairment test involves a two-step process. The first step compares the fair value of a reporting unit with its carrying amount, including goodwill. No potential impairment exists if the carrying value of the reporting unit is less than its fair value. If the carrying value of the reporting unit exceeds its fair value, then the second step is necessary to measure the impairment. The second step compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. Any excess of the reporting unit goodwill carrying value in excess of the implied fair value is recognized as an impairment. In 2015 and 2014, the Company incurred a goodwill impairment ~~charge~~charges of $18.3 million and $36.7 million, respectively (see Note 8)9).

Other Investments: Investments that do not have a readily determinable market value and in which the Company does not have a controlling financial interest are accounted for as cost-method investments or, if they Company has the ability to exert significant influence, as equity-method investments. The carrying values of equity-method investments are adjusted for either the Company’s proportionate share of the investee’s earnings, which may be reported on a lag of up to three months, or the change in fair value of the investee. Both cost-method investments and equity-method investments are monitored for indications of impairment. In 2015, the Company incurred an impairment on one of its equity-method investments of $2.5 million.

Financial Instrument Obligations: The Company recognizes a liability for short sale transactions on certain financial instruments in which the Company receives proceeds from the sale of such financial instruments and incurs obligations to deliver or purchase securities at a later date. Subsequent changes in the fair value of such obligations, determined based on the closing market price of the financial instruments, are recognized currently as gains or losses, with a comparable reclassification made between the amounts of the Company's unrestricted and restricted cash.

Contingent Liabilities: The Company recognizes a liability for certain contingencies, including those related to litigation or claims or to certain governmental laws and regulations, when it is probable that an asset has been impaired or a liability has been incurred, and the amount of the loss can be reasonably estimated.

Business Combinations: The Company allocates the fair value of the total consideration of its acquisitions to the tangible assets, liabilities, and identifiable intangible assets acquired based on their estimated fair values. The excess of the fair value of the total consideration over the fair values of these identifiable assets and liabilities is recognized as goodwill. Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred as a component of “selling, general, and administrative expenses.”

Revenue Recognition: The Company recognizes revenue at the time the service is provided to the customer. Revenue is recognized in the Energy business when the services are rendered. Revenue is recognized in the Sports business when the service is rendered or the event occurs. Amounts received from customers in advance of the service or event are deferred until such time the service is rendered or the event occurs.

Stock-based Compensation: The Company recognizes compensation expense for stock options and restricted stock

F-9

granted to employees and non-employee directors over the requisite service period based on the estimated fair value on the grant date. The fair value of restricted stock awards is the market price of the Company's common stock on the date of grant. The fair value of option awards is estimated using the Black-Scholes pricing model.

Advertising expenses: Advertising costs are expensed in the period in which the advertising appears in print or is broadcast. The Company's advertising expense for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012,~~2013, was $0.2 million, ~~$0.1~~$0.2 million, and $0.1 million, respectively.

~~F-9~~

Foreign Currency Translation: Although the Company no longer has current operations in foreign jurisdictions, it consolidates certain foreign-based entities associated with the Predecessor Business. Assets and liabilities of foreign entities are translated from the functional currency into United States dollars using the exchange rate in effect at the balance sheet date. Revenues and expenses of foreign operations are translated from the functional currency into United States dollars using the average exchange rate for the period. Adjustments resulting from the translation into United States dollars are recognized in stockholders’ equity as “other comprehensive income (loss)”.

Income Taxes: The Company uses the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized, with changes in valuation allowances recognized in the provision for income taxes. The Company accounts for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to the extent that the Company anticipates payment within one year. Interest and penalties related to uncertain tax positions are recognized in the provision for income taxes.

Income (Loss) per Share: Basic net income (loss) per share of common stock is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share gives effect to all potentially dilutive common shares outstanding during the period.

Concentration of Credit Risk: Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, marketable securities, and trade receivables. The Company maintains its cash balances and marketable securities with high credit quality financial institutions. Deposits held with banks, including those held in foreign branches of global banks, may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. The Company limits the amount of credit exposure through diversification and management regularly monitors the composition of its investment portfolio.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. The Company’s clients in its Energy business are concentrated in the oil and gas industry, and are concentrated in North Dakota and Montana in the Bakken basin and in Texas in the Permian basin. The Company’s five largest customers in the Energy business provided approximately ~~61.2%~~55.7% and ~~51.3%~~61.2% of consolidated revenues for the years ended December 31, ~~2014~~2015 and ~~2013,~~2014, respectively. In addition, amounts due from ~~these clients~~customers with the five largest outstanding receivable balances represented ~~65.5%~~51.8% and ~~42.3%~~65.5% of trade accounts receivable at December 31, ~~2014~~2015 and ~~2013,~~2014, respectively. A significant reduction in business from a significant customer or their failure to pay outstanding trade accounts receivable could have a material adverse effect on the Company’s results of operations and financial condition.

Use of Estimates: The preparation of the Company’s consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions. These estimates affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from these estimates.

Recently Issued Accounting Standards: In ~~April 2014, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update (“ASU”) No. 2014-08,~~ ~~Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360)~~, which changes the requirements for reporting discontinued operations. Pursuant to this pronouncement, the disposal of a component of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that will have a major effect on an entity’s operations and financial results. This pronouncement also requires additional disclosures for discontinued operations and requires disclosures about disposals of individually significant components of an entity that do not qualify for discontinued operations presentation in the financial statements. ASU No. 2014-08 is effective for annual reporting periods beginning after December 15, 2014, and for interim reporting period within those years. The Company does not expect the adoption of ASU No. 2014-08 to have a material effect on the consolidated financial statements.

~~F-10~~

periods beginning after December 15, ~~2016,~~2017, and for interim reporting periods within those years. Upon adoption, ASU No. 2014-09 can be applied either

F-10

retrospectively to each reporting period presented or retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application. Early application is not permitted. The Company is evaluating the potential impact on its consolidated financial statements of adopting ASU No. 2014-09 and has not yet determined the implementation method to be used.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10), which eliminates the requirement to classify equity securities with readily determinable market values as either available-for-sale securities and trading securities, and requires that equity investments, other than those accounted for under the traditional equity method of accounting, be measured at their fair value with changes in fair value recognized in net income. Equity investments that do not ~~expect~~have readily determinable market values may be measured at cost, subject to an assessment for impairment. ASU 825-10 also requires enhanced disclosures about such equity investments. ASU No. 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption prohibited. Upon adoption, a reporting entity should apply the provisions of ASU 2016-01 by means of a cumulative effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The Company is evaluating the potential impact on its consolidated financial statements of adopting ASU 2016-01.

F-11


3.	Revised Financial Statements

The correction of this error has resulted in adjustments to the Company's balance sheet at December 31, 2014, and its statement of operations, statement of comprehensive income, statement of stockholders' equity, and statement of cash flows for the year ended December 31, 2013. The correction of this error did not result in any adjustments to the statement of operations, statement of comprehensive income, statement of stockholders' equity, and statement of cash flows for the year ended December 31, 2014. In addition, the Company's disclosures for the year ended December 31, 2013, related to income taxes (see Note 14), net income (loss) per share (see Note 16), and selected quarterly financial date (see Note 24) have been revised to reflect the impact of these adjustments.

The impact on the individual line items of the Company's financial statements from the adjustments to correct this error and the adjustments to reflect the adoption of ASU No. ~~2015-01 to have a material effect on its consolidated financial statements.~~2015-03 and ASU No. 2015-17 (see Note 2) was as follows:

Balance Sheet at December 31, 2014:



	Previously Reported			Adjustments			Revised
	(in thousands)
Deferred income taxes - current	$	1,696		$	(1,696	)	$	—
Total current assets	$	245,618		$	(1,696	)	$	243,922
Deferred income taxes - non-current	$	80		$	(80	)	$	—
Other long-term assets	$	1,238		$	(632	)	$	606
Total assets	$	479,354		$	(2,408	)	$	476,946

Current portion of long-term debt	$	13,214		$	(57	)	$	13,157
Deferred income taxes - current	$	85		$	(85	)	$	—
Total current liabilities	$	48,324		$	(142	)	$	48,182
Long-term debt	$	66,071		$	(575	)	$	65,496
Deferred income taxes - non-current	$	3,549		$	(1,691	)	$	1,858
Total liabilities	$	121,836		$	(2,408	)	$	119,428

Accumulated other comprehensive income	$	(18,730	)	$	3,524		$	(15,206	)
Retained earnings	$	190,160		$	(3,524	)	$	186,636
Total stockholders' equity	$	357,518		$	—		$	357,518
Total liabilities and stockholders' equity	$	479,354		$	(2,408	)	$	476,946

Statement of Operations for the year ended December 31, 2013:

F-12



	Previously Reported		Adjustments			Revised
	(in thousands, except per-share data)
Benefit for income taxes	$	9,342	$	(3,524	)	$	5,818
Net income from continuing operations	$	16,391	$	(3,524	)	$	12,867
Net income	$	10,851	$	(3,524	)	$	7,327
Net income attributable to Steel Excel Inc.	$	14,195	$	(3,524	)	$	10,671

Basic and diluted income (loss) per share attributable to Steel Excel Inc.:
Net income from continuing operations	$	1.31	$	(0.28	)	$	1.03
Net income	$	1.13	$	(0.28	)	$	0.85

Statement of Comprehensive Income for the year ended December 31, 2013:



	Previously Reported			Adjustments			Revised
	(in thousands)
Net income (loss)	$	10,851		$	(3,524	)	$	7,327
Gross unrealized gains on marketable securities, net of tax	$	7,636		$	4,490		$	12,126
Reclassification to realized gains, net of tax	$	(1,642	)	$	(966	)	$	(2,608	)
Net unrealized gain on marketable securities, net of tax	$	5,994		$	3,524		$	9,518
Comprehensive loss	$	16,421		$	—		$	16,421
Comprehensive loss attributable to Steel Excel Inc.	$	19,765		$	—		$	19,765

Tax benefit on gross unrealized gains	$	(4,490	)	$	4,490		$	—
Tax benefit on reclassifications to realized gains (losses)	$	966		$	(966	)	$	—

Statement of Stockholders' Equity for the year ended December 31, 2013:



	Previously Reported		Adjustments			Revised
	(in thousands)
Net income attributable to Steel Excel Inc.	$	14,195	$	(3,524	)	$	10,671
Other comprehensive income	$	5,570	$	3,524		$	9,094

Statement of Cash Flows for the year ended December 31, 2013:



	Previously Reported			Adjustments			Revised
	(in thousands)
Net income (loss)	$	10,851		$	(3,524	)	$	7,327
Deferred income tax provision (benefit)	$	(1,536	)	$	3,524		$	1,988
Cash provided by operating activities	$	25,693		$	—		$	25,693

F-13


3.4.	Acquisitions

Energy Business

On December 16, 2013, Black Hawk Energy Services Ltd. ("Black Hawk Ltd."), an indirect wholly-owned subsidiary of the Company, acquired the business and substantially all of the assets of Black Hawk Energy Services, Inc. (“Black Hawk Inc.”), a provider of drilling and production services to the oil and gas industry, for approximately $59.6 million in cash. The acquisition was funded with approximately $34.6 million from the Company's cash reserves and $25.0 million in proceeds from additional borrowings under an existing credit facility (see Note 9)10). The Company acquired the business of Black Hawk Inc. to further solidify its presence in North Dakota in the Bakken basin and to expand its business into other regions, including Texas and New Mexico.

~~The estimated fair value of the assets and liabilities acquired in connection with the Black Hawk transaction was as follows:~~

Amount
(in thousands)
Accounts receivable $ 10,114
Prepaid expenses and other current assets 319
Property and equipment 30,088
Intangible assets 12,210
Accounts payable (1,584 )
Accrued expenses (2,160 )
Total net identifiable assets 48,987
Goodwill 10,576
Net assets acquired $ 59,563

The goodwill recognized, which is fully deductible for tax purposes, arose from the growth potential the Company anticipates along with expected synergies within the Company’s Energy business. The intangible assets acquired represented customer relationships, a trade name, and a non-compete arrangement, all of which are being amortized over a five-year period. The fair value of trade accounts receivable was based on their carrying value at the date of acquisition and was expected to be fully collected. The results of operations of Black Hawk Ltd. have been included in the Company's results of operations since the acquisition date. Revenues and operating income from Black Hawk Ltd. included in the Company’s consolidated financial

~~F-11~~

statements for the year ended December 31, 2013, totaled $2.5 million and $0.8 million respectively.

On February 9, 2012, the Company acquired the business and assets of Eagle Well Services, Inc. (“Eagle Well”), a provider of drilling and production services to the oil and gas industry, for approximately $48.1 million in cash. The Company acquired Eagle Well to expand its then nascent Energy business.

~~The estimated fair value of the assets and liabilities acquired in connection with the Eagle Well transaction was as follows:~~

Amount
(in thousands)
Property and equipment $ 23,842
Identifiable intangible assets 14,300
Accrued expenses (137 )
Total net identifiable assets 38,005
Goodwill 10,126
Net assets acquired $ 48,131

The goodwill recognized, which is fully deductible for tax purposes, arose from the growth potential the Company anticipated along with expected synergies within the Company’s Energy business. The intangible assets acquired represented customer relationships, which are being amortized over a ten-year period. The results of operations of Eagle Well have been included in the Company's results of operations since the acquisition date.

On May 31, 2012, the Company acquired all of the outstanding equity of Sun Well Service, Inc. (“Sun Well”), a provider of drilling and production services to the oil and gas industry. The total consideration aggregated $68.7 million, and consisted of 2,027,500 shares of the Company’s common stock valued at $60.8 million and $7.9 million of cash. The Company acquired Sun Well to further expand its Energy business. Steel Partners beneficially owned approximately 85% of Sun Well and approximately 40% of the Company at the time of the acquisition. Both the Company and Steel Partners appointed a special committee of independent directors to consider and negotiate the transaction because of the ownership interest held by Steel Partners in each entity (see Note 1920 for related party information).

~~The estimated fair value of the assets and liabilities acquired in connection with the acquisition of Sun Well was as follows:~~

Amount
(in thousands)
Cash $ 3,561
Accounts receivable 7,233
Prepaid expenses and other current assets 782
Property and equipment 29,787
Identifiable intangible assets 27,300
Other long-term assets 714
Accounts payable (1,036 )
Accrued expenses and other current liabilities (2,030 )
Other long-term liabilities (1,805 )
Long-term debt (16,000 )
Capital lease obligations (1,622 )
Deferred tax liabilities (16,539 )
Total net identifiable assets 30,345
Goodwill 38,401
Net assets acquired $ 68,746

~~F-12~~

The goodwill recognized was adjusted in 2013 to reflect additional acquisition-date deferred income tax liabilities and non-current deferred compensation obligations aggregating $1.8 million. The goodwill recognized, which is not deductible for tax purposes, arose from the growth potential the Company anticipates along with expected synergies within the Company’s Energy business. The intangible assets acquired represented customer relationships and a trade name, which are being amortized over ten-year and five-year periods, respectively. The fair value of trade accounts receivable was based on their carrying value at the date of acquisition and was expected to be fully collected.

Upon the acquisition of Sun Well, the business of Eagle Well was merged with the business of Sun Well and operated as a single business. ~~The results of operations of Eagle Well~~In 2015 and Sun Well have been included in the Company's results of operations since their respective acquisition dates. Revenues and operating income from the combined business of Eagle Well and Sun Well included in the Company’s consolidated financial statements for the year ended December 31, 2012, totaled $70.4 million and $14.6 million, respectively. In the fourth quarter of 2014, the Company recognized a goodwill impairment ~~charge~~charges of $18.1 million and $30.4 million, respectively, related to the goodwill from the Sun Well and Eagle Well transactions (see Note 8)9).

On December 7, 2011, the Company acquired the business and assets of Rogue Pressure Services, LLC (“Rogue”), a provider of drilling and production services to the oil and gas industry. Contingent consideration was recognized at the acquisition date of Rogue and was payable upon attaining certain operational performance levels in the ensuing three years. In 2012, the Company reversed $0.7 million of the contingent consideration liability based on the failure to achieve the operational performance levels in 2012 and projections of future years' performance. In 2013, the Company reversed ~~the remaining~~ $0.5 million of the contingent consideration liability based on the failure to achieve the operational performance levels and the projections ~~for 2013 and 2014.~~of future years' performance. Such ~~amounts were~~amount was recognized as a reduction of "Selling, general, and administrative expenses" in. In 2014, the ~~respective periods.~~Company recognized a goodwill impairment charge of $6.3 million related to the goodwill from the Rogue transaction.

Sports Business

On June 19, 2013, the Company acquired 80% of the outstanding common stock of UK Elite Soccer, Inc. ("UK Elite"), a provider of youth soccer programs, coaching services, tournaments, tours, and camps, for approximately $2.3 million in cash. The fair value of the non-controlling interest at the acquisition date was based on the amount paid by the Company for 80% of the common stock. The Company acquired UK Elite to expand its Sports business to include soccer events.

~~The estimated fair value of the assets and liabilities acquired in connection with the acquisition of UK Elite was as follows:~~

Amount
(in thousands)
Cash $ 1,126
Marketable securities 194
Accounts receivable 637
Prepaid expenses and other current assets 759
Identifiable intangible assets 1,050
Other assets 53
Accrued liabilities and other current liabilities (2,577 )
Deferred income taxes (447 )
Total identifiable net assets 795
Non-controlling interest (563 )
Goodwill 2,018
Net assets acquired $ 2,250

The goodwill recognized, which is not deductible for tax purposes, arose from the growth potential the Company anticipated. The intangible assets acquired represented customer relationships and a trade name, which are being amortized over four-year and five-year periods, respectively. The results of operations of UK Elite have been included in the Company's results of operations since the acquisition date. Revenues and operating income from UK Elite included in the Company’s consolidated financial statements for the year ended December 31, 2013, totaled $6.2 million and $0.6 million, respectively.

~~F-13~~

In 2014, UK Elite acquired the business and assets of three independent providers of soccer clinics and camps for a total purchase price of $1.0 million, or approximately $0.5 million net of cash acquired. In connection with these acquisitions, the Company recognized approximately $0.2 million in current assets, primarily trade receivables, approximately $0.6 million in current liabilities, primarily deferred revenue, and approximately $0.9 million in intangible assets representing customer relationships that are being amortized over a five-year period.

On November 5, 2012, the Company acquired a 50% interest in two Crossfit^® facilities in ~~California~~located in Torrance, CA, and Hermosa Beach, CA, that provide strength and conditioning ~~services.~~services as well as yoga, pilates, and spin. Through the provisions of the operating agreements the Company ~~has~~had the ability to control the operations of the Crossfit^®entities. Accordingly, the Company accounted for its investments as business combinations and consolidates both entities. The Company acquired its interests in the Crossfit^®entities for approximately $0.1 million in cash and a commitment to loan ~~one of~~ the ~~Crossfit~~^®~~entities~~Torrance facility up to $1.1 million to fund the construction of the facility and the purchase of equipment. In 2014, the

F-14

Company increased its ownership interest in ~~one of~~ the ~~Crossfit~~^®~~entities~~Torrance facility to approximately 86% through the contribution of loans and other advances.

In ~~connection with the acquisition of its interests in the Crossfit~~^®~~entities,~~2015, the Company recognized ~~approximately~~a goodwill impairment charge of $0.2 million ~~of goodwill and a non-controlling~~related to the Hermosa facility. In January 2016, the Company exchanged its 50% interest ~~of approximately $0.1 million. The Crossfit~~^®~~entities had tangible net assets at the date of acquisition that were not material. The results of operations of the Crossfit~~^®~~entities have been included~~ in the ~~Company's results of operations since~~Hermosa facility for the ~~acquisition date. Revenues and operating income from the Crossfit~~^®~~entities included~~remaining 14% interest in the ~~Company’s consolidated financial statements for the year ended December 31, 2012, were not material.~~Torrance facility.

On January 31, 2013, the Company acquired a 20% membership interest in Ruckus with an option to acquire an additional 40% membership interest in the next two years. Pursuant to an operating agreement, the Company appointed two directors on a three-member board of directors and therefore had the ability to control the operations of Ruckus. Accordingly, the Company accounted for its acquisition of its 20% membership interest as a business combination and consolidated Ruckus. The total consideration aggregated $1.0 million, and consisted of $0.9 million of cash and the contribution of a loan of $0.1 million. The fair value of the non-controlling interest at the acquisition date was based on the amount paid by the Company for its 20% membership interest and a control premium equal to 50% of the total consideration based on a study of business combinations. The Company acquired its membership interests in Ruckus to expand the health-related and entertainment services of its Sports business. In May 2013 and July 2013 the Company acquired additional membership interests in Ruckus of 10% and 15%, respectively, for cash payments aggregating $1.3 million, thereby increasing the Company's ownership interest to 45%. Such additional investments were recorded as equity transactions since Ruckus was a consolidated at the time of the investments.

In connection with the acquisition of its membership interests in Ruckus, the Company recognized approximately $3.6 million of goodwill and a non-controlling interest of approximately $2.3 million. Ruckus had tangible net liabilities at the date of acquisition that were not material.

In November 2013, the Company shut down the operations of Ruckus after it did not meet operational and financial expectations. The Company recognized a goodwill impairment charge of $3.6 million in connection with the shutdown of the business. Ruckus ~~is reported as a discontinued operation in the Company’s consolidated financial statements and no amounts are included in revenues or income from continuing operations.~~

On August 15, 2011, the Company acquired a 75% membership interest in The Show, a provider of baseball uniforms to Little League and softball players and coaches, for approximately $1.5 million in cash. In July 2012, the Company shut down the operations of The Show after it did not meet operational and financial expectations. The Company recognized a goodwill impairment charge of $1.8 million in connection with the shutdown of The Show. The Show is reported as a discontinued operation in the Company’s consolidated financial statements and no amounts are included in revenues or income from continuing operations.

The following unaudited pro forma financial information combines the results of operations of the Company with the results of operations of the acquisitions consummated during the year ended December 31, 2013, as if those acquisitions had occurred at the beginning of the year prior to the date of acquisition. No pro forma financial information is provided for the year ended December 31, 2014, for the businesses acquired by UK Elite in 2014 since their results of operations are not material. The pro forma financial information for the year ended December 31, 2013, does not include the results of Ruckus, which is reported as a discontinued operation in the Company's consolidated financial statements. The pro forma financial information is not necessarily indicative of what would have actually occurred had the acquisitions been consummated at the beginning of the year prior to the date of acquisition or results that may occur in the future.

~~F-14~~


	Year Ended December 31,
	2013		2012		2013
	(in thousands)				(in thousands)
Net revenues	$	182,591	$	164,652	$	182,591
Net income from continuing operations	$	27,963	$	32,386	$	27,963
Net income	$	22,423	$	31,399	$	22,423
Net income attributable to Steel Excel Inc.	$	25,767	$	30,900	$	25,767
Net income per share attributable to Steel Excel Inc. - basic					$	2.05
Net income per share attributable to Steel Excel Inc. - diluted					$	2.04


4.5.	Discontinued Operations

The Company shut down the operations of Ruckus, ~~and The Show~~which was part of the Company’s Sports business, in November 2013 ~~and July 2012, respectively,~~ after ~~they~~it did not meet operational and financial expectations. Both The Show and Ruckus were part of the Company’s Sports business. The operations of Ruckus and The Show are reported as discontinued operations for all periods presented in the consolidated financial statements. The results of operations of Ruckus, ~~and The Show and the gain (loss) on the sale or disposal~~which are ~~presented~~reported as a discontinued ~~operations~~operation in the ~~accompanying~~ consolidated ~~financial~~ statements of operations for the years ended December 31, 2014 and 2013, were as follows:


	Year Ended December 31,								Year Ended December 31,
	2014		2013			2012			2014		2013
	(in thousands)								(in thousands)
Revenues	$	—	$	1,260		$	451		$	—	$	1,260

Income (loss) from operations of discontinued operations	$	506	$	(5,540	)	$	(1,935	)	$	506	$	(5,540	)
Gain on disposal of discontinued operations	—		—			—
Income (loss) from discontinued operations	$	506	$	(5,540	)	$	(1,935	)

Income from operations for the year ended December 31, 2014, ~~consists entirely of income from operations of Ruckus and~~ represents an adjustment to ~~its~~the outstanding ~~obligations.~~obligations of Ruckus. The loss from operations for the year ended December 31, 2013, ~~consists entirely of the loss from operations of Ruckus, and~~ includes a goodwill impairment charge

F-15

of $3.6 ~~million. The loss from operations for the year ended December 31, 2012, consists entirely of the loss from operations of The Show, and includes a goodwill impairment charge of $1.8~~ million. There was no tax effect on any of the activity of discontinued operations for the years ended December 31, 2014, ~~2013,~~ and ~~2012.~~2013.


5.6.	Investments

Marketable Securities

All of the Company's marketable securities at December 31, ~~2014~~2015 and ~~2013,~~2014, were classified as "available-for-sale" securities, with changes in fair value recognized in stockholders' equity as "other comprehensive income (loss)". , except for other-than-temporary impairments, which are reflected as a reduction of cost and charged to operations.

The Company's marketable securities at December 31, 2015, include investments in the common units of Steel Partners Holdings L.P. ("SPLP"), which beneficially owned approximately 58.3% of the Company's common stock as of December 31, 2015. The SPLP common units held by the Company are classified as "available-for-sale" securities. As of December 31, 2015, the Company held 936,968 SPLP common units that had a fair value of approximately $15.3 million and an unrealized loss of approximately $1.1 million.

Marketable securities at December 31, 2015, consisted of the following:



	Cost			Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(in thousands)
Short-term deposits	$	30,118		$	—	$	—		$	30,118
Mutual funds	11,835			2,182		—			14,017
Corporate securities	58,333			250		(1,674		)	56,909
Corporate obligations	25,747			98		(582		)	25,263
Total available-for-sale securities	126,033			2,530		(2,256		)	126,307
Amounts classified as cash equivalents	(30,118		)	—		—			(30,118		)
Amounts classified as marketable securities	$	95,915		$	2,530	$	(2,256	)	$	96,189

Marketable securities at December 31, 2014, consisted of the following:

Cost
Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
(in thousands)
Short-term deposits $ 42,681
$ —
$ —
$ 42,681
Mutual funds 17,030
4,262
(322 ) 20,970
Corporate securities 103,761
7,821
(23,732 ) 87,850
Corporate obligations 32,486
592
(3,441 ) 29,637
Total available-for-sale securities 195,958
12,675
(27,495 ) 181,138
Amounts classified as cash equivalents (42,681 ) —
—
(42,681 )
Amounts classified as marketable securities $ 153,277
$ 12,675
$ (27,495 ) $ 138,457

~~F-15~~

~~Marketable securities at December 31, 2013, consisted of the following:~~


	Cost			Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value			Cost			Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(in thousands)											(in thousands)
Short-term deposits	$	60,909		$	—	$	—		$	60,909		$	42,681		$	—	$	—		$	42,681
Mutual funds	15,722			5,061		—			20,783			17,030			4,262		(322		)	20,970
United States government securities	50,356			23		—			50,379			—			—		—			—
Corporate securities	69,806			9,961		(5,208		)	74,559			103,761			7,821		(23,732		)	87,850
Corporate obligations	31,356			885		(276		)	31,965			32,486			592		(3,441		)	29,637
Commercial paper	1,799			—		—			1,799			—			—		—			—
Total available-for-sale securities	229,948			15,930		(5,484		)	240,394			195,958			12,675		(27,495		)	181,138
Amounts classified as cash equivalents	(61,909		)	—		—			(61,909		)	(42,681		)	—		—			(42,681		)
Amounts classified as marketable securities	$	168,039		$	15,930	$	(5,484	)	$	178,485		$	153,277		$	12,675	$	(27,495	)	$	138,457

Proceeds from sales of marketable securities were $~~116.3~~43.3 million, $~~75.8~~116.3 million, and ~~$574.1~~$75.8 million for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012,~~2013, respectively. The company determines gains and losses from sales of marketable securities based on specific identification of the securities sold. Gross realized gains and losses from sales of marketable securities, all of which are reported as a component of "Other income (expense), net" in the consolidated statements of operations, were as follows:

F-16


	Year Ended December 31,									Year Ended December 31,
	2014			2013			2012			2015			2014			2013
	(in thousands)									(in thousands)
Gross realized gains	$	8,065		$	6,984		$	628		$	12,053		$	8,065		$	6,984
Gross realized losses	(4,300		)	(4,376		)	(346		)	(6,806		)	(4,300		)	(4,376		)
Realized gains, net	$	3,765		$	2,608		$	282		$	5,247		$	3,765		$	2,608

The fair value of the Company’s marketable securities with unrealized losses at December 31, 2015, all of which had unrealized losses for periods of less than twelve months, were as follows:



	Fair Value		Gross Unrealized Losses
	(in thousands)
Corporate securities	$	18,755	$	(1,674	)
Corporate obligations	13,199		(582		)
Total	$	31,954	$	(2,256	)

The fair value of the Company’s marketable securities with unrealized losses at December 31, 2014, all of which had unrealized losses for periods of less than twelve months, were as follows:



	Fair Value		Gross Unrealized Losses
	(in thousands)
Corporate securities	$	39,869	$	(23,732	)
Corporate obligations	13,530		(3,441		)
Mutual funds	$	4,873	$	(322	)
Total	$	58,272	$	(27,495	)

~~The fair value of the Company’s marketable securities with unrealized losses at December 31, 2013, and the duration of time that such losses had been unrealized, were as follows:~~

~~F-16~~

Less than 12 Months 12 Months or Greater Total

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses
(in thousands)
Corporate securities $ 15,609
$ (4,757 ) $ 803
$ (451 ) $ 16,412
$ (5,208 )
Corporate obligations 10,477
(276 ) —
—
10,477
(276 )
Total $ 26,086
$ (5,033 ) $ 803
$ (451 ) $ 26,889
$ (5,484 )

Gross unrealized losses primarily related to losses on corporate ~~securities. The Company has evaluated such~~ securities and corporate obligations, which primarily consist of investments in equity and debt securities of publicly-traded entities. Based on the Company's evaluation of such securities, it has determined that certain unrealized losses represented other-than-temporary impairments. This determination was based on several factors, including adverse changes in the market conditions and economic environments in which the entities asoperate. The Company recognized impairment charges of approximately $59.8 million for the year ended December 31, ~~2014, and~~2015, equal to the cost basis of such securities in excess of their fair values. The Company has determined that there was no indication of other-than-temporary ~~impairments.~~impairments on its other investments with unrealized losses as of December 31, 2015. This determination was based on several factors, including the length of time and extent to which fair value has been less than the cost basis, the financial condition and near-term prospects of the entity, and the Company's intent and ability to hold the corporate securities for a period of time sufficient to allow for any anticipated recovery in market value.

The amortized cost and estimated fair value of available-for-sale debt securities and marketable securities with no contractual maturities at December 31, ~~2014,~~2015, by contractual maturity, were as follows:

F-17


	Cost		Estimated Fair Value		Cost		Estimated Fair Value
	(in thousands)				(in thousands)
Debt securities:
Mature in one year or less	$	212	$	186
Mature after one year through three years	—		—		$	7,414	$	7,512
Mature in more than three years	32,274		29,451		18,333		17,751
Total debt securities	32,486		29,637		25,747		25,263
Securities with no contractual maturities	163,472		151,501		100,286		101,044
Total	$	195,958	$	181,138	$	126,033	$	126,307

Financial Instrument Obligations

~~In 2014, the~~The Company has entered into short sale transactions on certain financial instruments in which the Company received proceeds from the sale of such financial instruments and incurred obligations to deliver or purchase securities at a later date. Upon initially entering into such short sale transactions the Company recognizes a liability equal to the fair value of the obligation, with a comparable amount of the Company's cash and cash equivalents reclassified as restricted cash. Subsequent changes in the fair value of such obligations, determined based on the closing market price of the financial instruments, are recognized currently as gains or losses, with a comparable reclassification made between the amounts of the Company's unrestricted and restricted cash. The Company's obligations for such transactions are reported as "Financial instrument obligations" with a comparable amount reported as "Restricted cash" in the Company's consolidated balance sheet. As of December 31, 2015 and 2014, the Company's financial instrument obligations consisted of the following:


					December 31, 2015				December 31, 2014
	Initial Obligation		Estimated Fair Value		Initial Obligation		Estimated Fair Value		Initial Obligation		Estimated Fair Value
	(in thousands)				(in thousands)
Corporate securities	$	666	$	621	$	675	$	1,352	$	666	$	621
Market indices	18,685		20,451		18,685		20,285		18,685		20,451
Covered call options	7		4		26		2		7		4
Naked put options	109		235		—		—		109		235
Total	$	19,467	$	21,311	$	19,386	$	21,639	$	19,467	$	21,311

~~F-17~~

For the ~~year~~years ended December 31, 2015 and 2014, the Company incurred losses on outstanding financial instrument obligations and settled transactions totaling $0.5 million and $1.8 million, respectively, which are included as a component of "Other income (expense), net" in the Company's consolidated statements of operations.

Equity-Method Investments

In January 2013, the Company acquired a 40% membership interest in Again Faster LLC, a fitness equipment company, for total cash consideration of $4.0 million. The Company accounts for its investment in Again Faster under the equity method as ~~the Company owns more than 20%, providing~~its ownership interest provides the Company with significant influence, but the Company does not have a controlling financial interest or other control over the operations of Again Faster. The Company accounts for its investment in Again Faster using the traditional method of accounting for equity-method investments, with the Company recognizing its equity in the losses of Again Faster on a one-quarter lag basis. In response to adverse developments in its business, in 2015 Again Faster began seeking out additional investors or buyers for the business and is pursuing other strategic alternatives, including liquidation. Based on the state of the business and the available strategic alternatives, in 2015 the Company fully impaired its investment in Again Faster, incurring an impairment charge of approximately $2.5 million.

On August 23, 2013, the Company acquired 1,316,866 shares of the common stock of iGo, Inc. (“iGo”), in a cash tender offer for total consideration of $5.2 million. The shares of common stock of iGo acquired by the Company represented approximately 44.7% of the issued and outstanding shares of iGo. ~~In 2014, the~~The Company's ownership interest in iGo has increased to ~~46.9%~~45.7% as a result of ~~iGo repurchasing~~changes in the number of outstanding shares of ~~its common stock in connection with a reverse/forward split.~~iGo. Pursuant to the Stock Purchase and Sale Agreement between the Company and iGo entered into on July 11, 2013, two members of iGo’s four-member board of directors were

F-18

replaced by two designees of the Company. The Company accounts for its investment in iGo under the equity method as the Company’s voting interest and board representation provide it with significant influence, but do not provide the Company with control over iGo’s operations. The Company accounts for its investment in iGo using the traditional method of accounting for equity-method investments, with the Company recognizing its equity in the losses of iGo on a one-quarter lag basis.

In May 2014, the Company increased its holdings of the common stock of API Technologies Corp. (“API”), a designer and manufacturer of high performance systems, subsystems, modules, and components, to 11,377,192 shares through the acquisition of 1,666,666 shares on the open market. Upon acquiring such shares, the Company held approximately 20.6% of the total outstanding common stock of API. Effective as of that date, the investment in API has been accounted for as an equity-method investment using the fair value option, with changes in fair value based on the market price of API's common stock recognized currently as income or loss from equity method investees. The Company elected the fair value option to account for its investment in API in order to more appropriately reflect the value of API in its financial statements. Prior to such time, the investment in API was accounted for as an available-for-sale security, and upon the change in classification the Company recognized a loss of approximately $0.6 million that had previously been included as a component of "accumulated other comprehensive income".

In January 2015, two members of the Company's board of directors were appointed to the eight-member board of directors of Aviat Networks, Inc. ("Aviat"), a global provider of microwave networking solutions. At the time of the appointment, the Company held 8,042,892 shares of Aviat, or approximately 12.9% of the total outstanding common stock. Effective as of the date of the appointment, the investment in Aviat has been accounted for as an equity-method investment as the Company’s voting interest and board representation provide it with significant influence over Aviat's operations. The Company elected the fair value option to account for its investment in Aviat, with changes in fair value based on the market price of Aviat's common stock recognized currently as income or loss from equity method investees, in order to more appropriately reflect the value of Aviat in its financial statements. Prior to such time the investment in Aviat was accounted for as an available-for-sale security, and upon the change in classification the Company recognized a loss of approximately $2.8 million that had previously been included as a component of "accumulated other comprehensive income".

The following table summarizes the Company's equity-method investments.


	Ownership				Carrying Value				Income (Loss) Recognized						Ownership				Carrying Value				Income (Loss) Recognized
	December 31,				December 31,				Fiscal Year Ended December 31,						December 31,				December 31,				Year Ended December 31,
	2014		2013		2014		2013		2014			2013			2015		2014		2015		2014		2015			2014			2013
					(in thousands)														(in thousands)
Traditional equity method
Again Faster	40.0	%	40.0	%	3,105		3,671		(566		)	(329		)	40.0	%	40.0	%	—		3,105		(3,105		)	(566		)	(329		)
iGo	46.9	%	44.7	%	2,600		4,668		(2,068		)	(533		)	45.7	%	46.9	%	2,861		2,600		261			(2,068		)	(533		)

Fair value option
API	20.6	%			24,355		—		(3,436		)	—			20.6	%	20.6	%	15,779		24,355		(8,576		)	(3,436		)	—
Aviat															12.9	%			6,175		—		(4,682		)	—			—
Total					$	30,060	$	8,339	$	(6,070	)	$	(862	)					$	24,815	$	30,060	$	(16,102	)	$	(6,070	)	$	(862	)

Based on the closing market price of iGo's publicly-traded shares, the value of the Company's investment in iGo was approximately ~~$3.4~~$3.9 million at December 31, ~~2014.~~2015.

In February 2016, API announced that it had entered into a merger agreement pursuant to which holders of its common stock will receive $2.00 for each share held. The merger is subject to certain closing conditions, including shareholder and regulatory approval. The Company and another third party, who combined hold a majority of the common stock of API, have entered into a written consent agreement approving the merger. Pursuant to the consent agreement, the Company is prohibited from selling its shares of API common stock prior to the consummation of the merger. Upon consummation of the merger, the Company would receive $22.9 million for its investment in API.

The following table presents summarized financial statement information for the Company's equity-method investees as of and for the ~~year~~years ended December 31, 2015 and 2014. The summarized balance sheet information is as of the most recent

~~F-18~~

practicable date for equity-method investments accounted for using the fair value option and as of the date through which

F-19

Company has recognized its equity in the income of the investee for equity-method investments accounted for using the traditional method. The summarized balance sheet and income statement information is included for the periods during which such investments were accounted for as equity-method investments.

Amount
(in thousands)
Current assets $ 115,532
Non-current assets $ 179,161
Current liabilities $ 42,200
Non-current liabilities $ 132,681
Revenues $ 131,290
Gross profit $ 29,841
Net loss $ (8,046 )

In January 2015, two members of the Company's board of directors were appointed to the board of directors of Aviat Networks, Inc. ("Aviat"), a global provider of microwave networking solutions. At the time of the appointment, the Company held ~~8,041,892~~ ~~shares of Aviat, or approximately~~ ~~12.9%~~ of the total outstanding common stock of Aviat. Effective as of the date of the appointment, the Company will account for its investment in Aviat under the equity method as the Company’s voting interest and board representation will provide it with significant influence over Aviat's operations. As of December 31, 2014, the Company's investment in Aviat was accounted for as an available-for-sale security. Upon the change in classification of its investment in Aviat in January 2015 the Company expects to recognize a loss of approximately $2.8 million.



	2015			2014
	(in thousands)
Current assets	$	303,544		$	115,532
Non-current assets	$	258,816		$	179,161
Current liabilities	$	180,664		$	42,200
Non-current liabilities	$	207,897		$	132,681
Revenues	$	546,765		$	131,290
Gross profit	$	129,419		$	29,841
Loss from continuing operations	$	(44,640	)	$	(8,046	)
Net loss	$	(43,040	)	$	(8,046	)
Loss attributable to controlling interests	$	(43,340	)	$	(8,046	)

Other Investments

The Company's other long-term investments at December 31, 2014, ~~include~~included a $25.0 million cost-method investment in a limited partnership that co-invested with other private investment funds in a public company. The ~~investment in the~~ limited partnership ~~had an approximate~~was liquidated in August 2015, with the Company receiving its proportionate share of the common stock of the public company investee. Upon liquidation, the Company recognized a gain on the non-monetary exchange of $9.3 million based on the fair value of ~~$28.6 million at December 31, 2014, based on~~ the ~~net asset value indicated in~~shares received of $34.3 million. The shares of common stock of the ~~monthly statement~~public company investee received ~~from~~are reported with the ~~partnership.~~ Company's marketable securities and are classified as "available-for-sale" securities.

The Company's other long-term investments at December 31, ~~2014, also~~2015, include investments in a venture capital fund totaling $0.5 million, preferred stock of an investee of $0.1 million, and a promissory note with an amortized cost of $3.0 million, which approximates fair value at December 31, ~~2014.~~2015.


6.7.	Fair Value Measurements

Fair values of assets and liabilities are determined based on a three-level measurement input hierarchy.

Level 1 inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date.

Level 2 inputs are other than quoted market prices that are observable, either directly or indirectly, for an asset or liability. Level 2 inputs can include quoted prices in active markets for similar assets or liabilities, quoted prices in a market that is not active for identical assets or liabilities, or other inputs that can be corroborated by observable market data. The Company uses quoted prices of similar instruments with an active market to determine the fair value of its Level 2 investments.

Level 3 inputs are unobservable for the asset or liability when there is little, if any, market activity for the asset or liability. Level 3 inputs are based on the best information available, and may include data developed by the Company. The Company uses the net asset value included in quarterly statements it receives in arrears from a venture capital fund to determine the fair value of such fund. The Company determines the fair ~~vale~~value of certain corporate securities and corporate obligations by incorporating and reviewing prices provided by third-party pricing services based on the specific features of the underlying securities.

Assets measured at fair value on a recurring basis at December 31, ~~2014,~~2015, summarized by measurement input category, were as follows:

~~F-19~~F-20

Total

Level 1

Level 2

Level 3
(in thousands)
Assets
Cash, including short-term deposits⁽¹⁾
$ 51,910
$ 51,910
$ —
$ —
Restricted cash
Mutual funds⁽²⁾
20,970
20,970
—
—
Corporate securities⁽²⁾
87,850
72,798
—
15,052
Corporate obligations⁽²⁾
29,637
—
10,793
18,844
Investments in certain funds⁽³⁾
525
—
—
525
$ 190,892
$ 145,678
$ 10,793
$ 34,421

Liabilities
Financial instrument obligations $ (21,311 ) $ (21,311 ) $ —
$ —



	Total			Level 1			Level 2		Level 3
	(in thousands)
Assets
Mutual funds	$	14,017		$	14,017		$	—	$	—
Corporate securities	56,909			48,604			—		8,305
Corporate obligations	25,263			—			6,143		19,120
Investments in equity-method investees	21,954			21,954			—		—
Other investments⁽¹⁾	555			—			—		555
	$	118,698		$	84,575		$	6,143	$	27,980

Liabilities
Financial instrument obligations	$	(21,639	)	$	(21,639	)	$	—	$	—


~~(1)~~	~~Reported within "Cash and cash equivalents."~~


~~(2)~~	~~Reported within “Marketable securities.”~~


~~(3)~~	~~Reported within "Other investments."~~

(1)Reported within "Other investments."

Assets and liabilities measured at fair value on a recurring basis at December 31, ~~2013,~~2014, summarized by measurement input category, were as follows:

Total

Level 1

Level 2

Level 3
(in thousands)
Assets
Cash, including short-term deposits⁽¹⁾
$ 72,602
$ 72,602
$ —
$ —
Mutual funds⁽²⁾
20,783
20,783
—
—
United States government securities⁽²⁾
50,379
50,379
—
—
Corporate securities⁽²⁾
74,559
68,624
—
5,935
Commercial paper⁽³⁾
1,799
—
1,799
—
Corporate obligations⁽²⁾
31,965
—
14,535
17,430
Investments in certain funds⁽⁴⁾
844
—
—
844
$ 252,931
$ 212,388
$ 16,334
$ 24,209



	Total			Level 1			Level 2		Level 3
	(in thousands)
Assets
Mutual funds	$	20,970		$	20,970		$	—	$	—
Corporate securities	87,850			72,798			—		15,052
Corporate obligations	29,637			—			10,793		18,844
Investments in equity-method investees	24,355			24,355			—		—
Other investments⁽¹⁾	525			—			—		525
	$	163,337		$	118,123		$	10,793	$	34,421

Liabilities
Financial instrument obligations	$	(21,311	)	$	(21,311	)	$	—	$	—


~~(1)~~	~~Reported within "Cash and cash equivalents."~~


~~(2)~~	~~Reported within “Marketable securities.”~~


~~(3)~~	~~$1.0 million reported within "Cash and cash equivalents" and $0.8 million reported within "Marketable securities."~~


~~(4)~~	~~Reported within "Other investments".~~

(1)Reported within "Other investments".

There were no transfers of securities among the various measurement input levels during the year ended December 31, ~~2014.~~2015.

Changes in the fair value of assets valued using Level 3 measurement inputs during the years ended December 31, ~~2014~~2015 and ~~2013,~~2014, were as follows:



	Year Ended December 31,
	2015			2014			2013
	(in thousands)
Balance, beginning of period	$	34,421		$	24,209		$	2,804
Purchases	5,183			13,294			45,383
Sales	(2,953		)	(5,001		)	(23,034		)
Realized gain on sale	8			(129		)	1,556
Change in fair value	(8,679		)	2,048			(2,500		)
Balance, end of period	$	27,980		$	34,421		$	24,209

~~F-20~~F-21

Year Ended December 31,
2014 2013
(in thousands)
Balance, beginning of period $ 24,209
$ 2,804
Purchases 13,294
45,383
Sales (5,001 ) (23,034 )
Realized gain on sale (129 ) 1,556
Change in fair value 2,048
(2,500 )
Balance, end of period $ 34,421
$ 24,209

Realized gains and losses on the sale of investments using Level 3 measurement inputs are recognized as a component of "Other income (expense), net". Unrealized gains and losses on investments using Level 3 measurement inputs are recognized as a component of "Other comprehensive ~~income"~~income (loss)".

~~In November 2012, the Company invested~~ ~~$6.0 million~~ ~~in convertible debentures of School Specialty Inc. (“School Specialty”) with a face amount of~~ ~~$11.9 million. On January 28, 2013, School Specialty filed for protection under Chapter 11 of the United States Bankruptcy Code, and in subsequent months the Company invested approximately~~ ~~$21.3 million~~ ~~as part of the debtor-in-possession loan to School Specialty. Upon School Specialty emerging from bankruptcy on June 11, 2013, the Company received~~ ~~26,457~~ ~~shares of common stock of the post-bankruptcy entity in exchange for the convertible debentures, and received~~ ~~$17.5 million~~ ~~in cash and~~ ~~49,136~~ ~~shares of common stock of the post-bankruptcy entity in exchange for its investment in the debtor-in-possession loan. The fair value of the common stock of the post-bankruptcy entity received was~~ ~~$109~~ ~~per share. In connection with these transactions, the Company recognized a loss on disposal of the subordinated debentures of approximately~~ ~~$3.2 million~~ ~~and a gain on disposal of the investment in the debtor-in-possession loan of approximately~~ ~~$1.6 million, both of which are included as a component of “Other income (expense), net” in the consolidated statements of operations for the year ended December 31, 2013. In addition, the Company invested~~ ~~$9.8 million~~ in senior secured notes of the post-bankruptcy entity in June 2013. The Company's investments in the common stock and senior secured notes of the post-bankruptcy entity are included as Level 3 corporate securities and Level 3 corporate obligations, respectively, as of December 31, 2014 and 2013.

The carrying value of the Company's long-term debt (see Note Note 9)10) is a reasonable approximation of its fair value since it is a variable-rate obligation. ~~The Company’s 3/4% Convertible Senior Notes due December 22, 2023, had a carrying value of approximately~~ ~~$0.3 million~~ ~~as of December 31, 2013, which was a reasonable approximation of fair value. The Company redeemed all outstanding Convertible Senior Notes in January 2014 with a cash payment of $0.3 million.~~


7.8.	Property and Equipment, Net

Property and equipment at December 31, ~~2014~~2015 and ~~2013,~~2014, consisted of the following:


	December 31, 2014			December 31, 2013			December 31, 2015			December 31, 2014
	(in thousands)						(in thousands)
Rigs and other equipment	$	115,391		$	100,859		$	118,836		$	115,391
Buildings and improvements	18,977			17,923			19,319			18,977
Land	1,893			1,893			1,893			1,893
Vehicles	2,197			1,869			2,304			2,197
Furniture and fixtures	673			494			925			673
Assets in progress	644			1,114			108			644
	139,775			124,152			143,385			139,775
Accumulated depreciation	(32,588		)	(18,262		)	(47,592		)	(32,588		)
Property and equipment, net	$	107,187		$	105,890		$	95,793		$	107,187

Depreciation expense was $~~14.6~~15.4 million, $~~10.5~~14.6 million, and ~~$7.8~~$10.5 million for the years ended December 31, ~~2014~~2015, ~~2013,~~2014, and ~~2012,~~2013, respectively, and includes the depreciation associated with assets under capital leases (see Note ~~10)~~11).

~~F-21~~


8.9.	Goodwill and Other Intangible Assets

~~The Company's intangible assets at~~ ~~December 31, 2014~~ ~~and 2013, all of which are subject to amortization, consisted of the following:~~

December 31, 2014 December 31, 2013
Cost
Accumulated
Amortization
Net Cost
Accumulated
Amortization
Net
(in thousands)
Energy segment:

Customer relationships $ 54,430
$ (21,938 ) $ 32,492
$ 54,430
$ (13,700 ) $ 40,730
Trade names 4,860
(3,161 ) 1,699
4,860
(2,315 ) 2,545
Non-compete agreement 120
(25 ) 95
120
—
120
59,410
(25,124 ) 34,286
59,410
(16,015 ) 43,395

Sports segment:
Customer relationships 2,089
(678 ) 1,411
1,163
(230 ) 933
Trade names 122
(37 ) 85
122
(12 ) 110
2,211
(715 ) 1,496
1,285
(242 ) 1,043

Total $ 61,621
$ (25,839 ) $ 35,782
$ 60,695
$ (16,257 ) $ 44,438

~~Amortization expense was $9.6 million, $8.7 million, and $7.6 million for the years ended~~ ~~December 31, 2014, 2013, and 2012, respectively.~~

~~Estimated aggregate amortization expense related to the intangible assets for the next five years and thereafter is as follows:~~

Amount
(in thousands)
For the year ended December 31:
2015 $ 8,211
2016 7,202
2017 5,972
2018 5,229
2019 2,814
Thereafter 6,354
$ 35,782

~~The changes to the Company’s carrying amount of goodwill were as follows:~~

~~F-22~~

Year Ended December 31, 2014 Year Ended December 31, 2013
Energy Sports Total Energy Sports Total
(in thousands)
Balance at beginning of period $ 65,359
$ 2,171
$ 67,530
$ 52,939
$ 154
$ 53,093
Acquisitions —
—
—
10,576
5,594
16,170
Adjustment to fair value —
—
—
1,844
—
1,844
Impairments (36,666 ) —
(36,666 ) —
(3,577 ) (3,577 )
Balance at end of period $ 28,693
$ 2,171
$ 30,864
$ 65,359
$ 2,171
$ 67,530

In connection with its annual goodwill impairment ~~test and the adverse effects of the recent developments in the oil services industry,~~tests, the Company recognized an impairment ~~charge~~charges of $18.3 million and $36.7 million in the fourth quarter of 2015 and 2014, respectively, primarily related to the goodwill associated with its Energy segment. The ~~impairment~~impairments in the Energy segment resulted from the adverse effects the decline in energy prices have had on the oil services industry and the projected future results of operations of the Energy segment. The fair values of the reporting units used in determining the goodwill impairment charges were based on valuations using a combination of the income approach (discounted cash flows) and the market approach (guideline public company method and guideline transaction method). The goodwill impairment charge ~~consisted of~~in 2015 included an impairment of the goodwill at Sun Well, inclusive of the goodwill related to Eagle Well, of approximately $18.1 million. The goodwill impairment charge in 2014 consisted of an impairment of the goodwill at Sun Well of approximately $30.4 million and an impairment charge of the goodwill at Rogue of $6.3 million. No impairment ~~was~~charges were recognized related to the goodwill at Black Hawk. The goodwill impairment charge in 2015 also included an impairment of the goodwill related to the Hermosa Crossfit^® facility of approximately $0.2 million.

In 2015, the Company recognized in impairment charge of $7.4 million related to the long-lived assets at Sun Well as a result of the adverse effects the decline in energy prices have had on the projected future results of operations. The impairment charge was equal to the carrying value of the long-lived assets in excess of their fair values, and was fully ascribed to the customer relationships intangible asset at Sun Well based on the relative fair values of the long-lived assets.

The Company's intangible assets at December 31, 2015 and 2014, all of which are subject to amortization, consisted of the following:

F-22



	December 31, 2015							December 31, 2014
	Cost		Accumulated Amortization			Net		Cost		Accumulated Amortization			Net
	(in thousands)
Energy segment:
Customer relationships	$	47,078	$	(28,966	)	$	18,112	$	54,430	$	(21,938	)	$	32,492
Trade names	4,860		(3,785		)	1,075		4,860		(3,161		)	1,699
Non-compete agreement	120		(49		)	71		120		(25		)	95
	52,058		(32,800		)	19,258		59,410		(25,124		)	34,286

Sports segment:
Customer relationships	2,089		(1,189		)	900		2,089		(678		)	1,411
Trade names	122		(61		)	61		122		(37		)	85
	2,211		(1,250		)	961		2,211		(715		)	1,496

Total	$	54,269	$	(34,050	)	$	20,219	$	61,621	$	(25,839	)	$	35,782

Amortization expense was $8.2 million, $9.6 million, and $8.7 million for the years ended December 31, 2015, 2014, and 2013, respectively.

Estimated aggregate amortization expense related to the intangible assets for the next five years and thereafter is as follows:



	Amount
	(in thousands)
For the year ended December 31:
2016	$	5,710
2017	4,800
2018	4,167
2019	1,753
2020	1,753
Thereafter	2,036
	$	20,219

The changes to the Company’s carrying amount of goodwill were as follows:



	Year Ended December 31, 2015									Year Ended December 31, 2014
	Energy			Sports			Total			Energy			Sports		Total
	(in thousands)
Balance at beginning of period	$	28,693		$	2,171		$	30,864		$	65,359		$	2,171	$	67,530
Impairments	(18,116		)	(154		)	(18,270		)	(36,666		)	—		(36,666		)
Balance at end of period	$	10,577		$	2,017		$	12,594		$	28,693		$	2,171	$	30,864

At December 31, ~~2014,~~2015, the remaining goodwill associated with the Energy segment was ~~$28.7 million, which consisted of $18.1 million at Sun Well and~~ $10.6 million, atall of which related to Black Hawk.

The adjustment to fair value in 2013 represents an adjustment to reflect additional acquisition-date deferred income tax liabilities and non-current deferred compensation obligations related to the acquisition of Sun Well (see Note 3). During the year ended December 31, 2013, the Company recognized a goodwill impairment of $3.6 million related to the shutdown of Ruckus that is included in “Income (loss) from discontinued operations" in the consolidated statement of operations (see Note 4). The accumulated goodwill impairment was ~~$42.2~~$60.5 million and ~~$5.6~~$42.2 million at December 31, ~~2014~~2015 and ~~2013,~~2014, respectively.

The components of goodwill at December 31, ~~2014~~2015 and ~~2013,~~2014, were as follows:

F-23


	December 31, 2014			December 31, 2013			December 31, 2015			December 31, 2014
	(in thousands)						(in thousands)
Goodwill	$	73,095		$	73,095		$	73,095		$	73,095
Accumulated impairment	(42,231		)	(5,565		)	(60,501		)	(42,231		)
Net goodwill	$	30,864		$	67,530		$	12,594		$	30,864


9.10.	Long-term Debt

~~On July 3,~~In 2013, Steel Energy Services entered into a credit agreement, as amended (the ~~“Energy~~“Amended Credit Agreement”), with Wells Fargo Bank National Association, RBS Citizens, N.A., and Comerica ~~Bank. The Energy Credit Agreement provided~~Bank that provides for a borrowing capacity of ~~$80.0~~$105.0 million consisting of a ~~$70.0~~$95.0 million secured term loan (the “Term Loan”) ~~that was fully drawn by Steel Energy Services on July 3, 2013,~~ and up to ~~$10.0~~$10.0 million in revolving loans (the “Revolving Loans”) subject to a borrowing base of 85% of the eligible accounts receivable. ~~The~~Of the total proceeds offrom the Term Loan, ~~at closing, along with proceeds from intercompany loans to Steel Energy Services from Sun Well and Rogue, were~~$70.0 million was used to ~~pay the Company~~partially fund a dividend of ~~$80.0~~$80.0 million ~~and certain fees and expenses related~~ paid to ~~the Energy Credit Agreement.~~

In December 2013, Steel Energy Services entered into an amendment to the Energy Credit Agreement (together with the Energy Credit Agreement, the "Amended Credit Agreement") pursuant to which the borrowing capacity for the Term Loan was increased by an additional $25.0 million. The additional amounts under the Term Loan were fully drawn by Steel Energy Services upon closing and the proceeds, together with cash provided by the Company and ~~Steel Energy Services, were~~$25.0 million was used to partially fund the acquisition of the business and substantially all of the assets of Black Hawk Inc. (see Note 3)4). The Company incurred fees totaling approximately $1.4 million in connection with the Amended Credit Agreement that are being amortized over the life of the arrangement as a component of interest expense.

~~F-23~~

outstanding shares of capital stock of Sun Well, Rogue, and Black Hawk Ltd. Borrowings under the Amended Credit Agreement are fully guaranteed by Sun Well, Rogue, and Black Hawk Ltd. The carrying values as of December 31, ~~2014,~~2015, of the assets pledged as collateral by Steel Energy Services and its subsidiaries under the Amended Credit Agreement were as follows:


	Amount		Amount
	(in thousands)		(in thousands)
Cash and cash equivalents	$	29,198	$	21,812
Accounts receivable	26,741		8,685
Property and equipment, net	99,034		88,463
Intangible assets, net	34,286		19,258
Total	$	189,259	$	138,218

At December 31, ~~2014, $79.3~~2015, $42.7 million was outstanding under the Term Loan and no amount was outstanding under the Revolving Loans. Principal payments under the Amended Credit Agreement for subsequent years are as follows:


	Amount		Amount
	(in thousands)		(in thousands)
2015	$	13,214
2016	13,214		$	—
2017	13,214		3,303
2018	39,643		39,643
Total	79,285		42,946
Less current portion	13,214		—
Less unamortized debt issuance costs			280
Total long-term debt	$	66,071	$	42,666

F-24

Borrowings under the Amended Credit Agreement bear interest at annual rates of either (i) the Base Rate plus an applicable margin of 1.50% to 2.25% or (ii) LIBOR plus an applicable margin of 2.50% to 3.25%. The “Base Rate” is the greatest of (i) the prime lending rate, (ii) the Federal Funds Rate plus 0.5%, and (iii) the one-month LIBOR plus 1.0%. The applicable margin for both Base Rate and LIBOR is determined based on the leverage ratio calculated in accordance with the Amended Credit Agreement. LIBOR-based borrowings are available for interest periods of one, three, or six months. In addition, the Company is required to pay commitment fees of between 0.375% and 0.50% per annum on the daily unused amount of the Revolving Loans. The interest rate on the borrowings under the Amended Credit Agreement was ~~2.8%~~3.1% at December 31, ~~2014.~~2015. For the years ended December 31, 2015, 2014, and 2013, the Company incurred interest expense of $2.4 million, $3.1 million, and ~~$1.4~~$1.4 million,, respectively, in connection with the Amended Credit Agreement.

The Amended Credit Agreement contains certain financial covenants, including (i) a leverage ratio not to exceed~~3.00:1 for quarterly periods through June 15, 2015,~~ 2.75:1 for quarterly periods through June 30, 2017, and 2.5:1 thereafter and (ii) a fixed charge coverage ratio of 1.15:1 for quarterly periods through December 31, 2016, and 1.25:1 thereafter. The Company was in compliance with all financial covenants as of December 31, ~~2014.~~2015.

The Amended Credit Agreement also contains representations, warranties and non-financial covenants, including, among other things, covenants relating to (i) financial reporting and notification, (ii) payment of obligations, (iii) compliance with law, (iv) maintenance of properties and (v) payment of restricted payments. The repayment of the Term Loan can be accelerated upon (i) a change in control, which would include Steel Energy Services owning less than 100% of the equity of Sun Well, Rogue, or Black Hawk Ltd. or Steel Partners owning, directly or indirectly, less than 35% of Steel Energy Services or (ii) other events of default, including payment failure, false representations, covenant breaches, and bankruptcy.

Sun Well previously had a credit agreement (the "Sun Well Credit Agreement") with Wells Fargo Bank, National Association, that included a term loan of $20.0 million and a revolving line of credit for up to $5.0 million. All amounts due under the Sun Well Credit Agreement were fully repaid during 2013 and the facility was terminated ~~as of July 3,~~in 2013 upon the initial closing of the ~~Energy~~Amended Credit Agreement. For the ~~years~~year ended December 31, 2013 ~~and 2012,~~, the Company incurred interest

~~F-24~~

expense of $0.3 million ~~and $0.4 million, respectively,~~ in connection with the Sun Well Credit Agreement. Upon termination of the Sun Well Credit Agreement, the Company recognized a loss on extinguishment of ~~$0.5~~$0.5 million from the write off of unamortized ~~deferred financing~~debt issuance costs, which was reported as a component of "Other income (expense), net" in the consolidated statements of operations for the year ended December 31, 2013.


~~10.~~11.	Leases

The Company leases certain property and equipment used in its operations under agreements that are classified as both capital and operating leases. Such agreements generally include provisions for inflation-based rate adjustments and, in the case of leases for buildings and office space, payments of certain operating expenses and property taxes. In 2015, the Company fully repaid all amounts due under its capital lease obligations.

Future minimum rental payments required under ~~capital leases and~~ operating leases that have initial or remaining non-cancelable lease terms in excess of one year are as follows:


	Operating		Capital			Amount
	(in thousands)					(in thousands)
For the year ended December 31,
2015	$	1,092	$	437
2016	1,043		178			$	796
2017	664		—			668
2018	347		—			365
2019	254		—			254
Thereafter	782		—
2020						782
Total minimum lease payments	$	4,182	615			$	2,865
Less amount representing interest			(26		)
Present value of net minimum lease payments			589
Less current portion			(412		)
Capital lease obligations, net of current portion			$	177

~~Assets~~At December 31, 2014, assets recorded under capital leases are included in property and equipment (see Note 7)8) as follows:

F-25


	December 31,
	2014			2013			Amount
	(in thousands)						(in thousands)
Rigs and other equipment	$	1,871		$	1,871		$	1,871
Accumulated depreciation	(559		)	(343		)	(559		)
Net	$	1,312		$	1,528		$	1,312

Total rental expense under operating leases was $6.1 million, $7.7 million, ~~$3.3 million,~~ and ~~$4.3~~$3.3 million for the years ended December 31, ~~2014~~2015, ~~2013~~2014, and ~~2012~~2013, respectively.


~~11.~~12.	Other Liabilities

“Accrued expenses and other current liabilities” consisted of the following:

~~F-25~~


	December 31, 2014		December 31, 2013		December 31, 2015		December 31, 2014
	(in thousands)				(in thousands)
Tax-related	$	238	$	385	$	146	$	238
Accrued compensation and related taxes	5,471		4,517		2,472		5,471
Deferred compensation					3,546		—
Deferred revenue	1,308		857		1,510		1,308
Professional services	763		608		156		763
Accrued fuel and rig-related charges	601		889		107		601
Other	535		507		521		535
	$	8,916	$	7,763	$	8,458	$	8,916

“Other long-term liabilities” ~~at December 31, 2014 and 2013, primarily~~ consisted deferred compensation arrangements that are expected to be paid out in 2016. In 2013, the Company reversed approximately $7.2 million of tax-related liabilities that represented uncertain tax positions relating to foreign jurisdictions in which the Predecessor Business previously operated. Such reserves for foreign taxes were reversed upon the expiration of the ~~statute of limitations (see Note 13).~~following:



	December 31, 2015		December 31, 2014
	(in thousands)
Deferred compensation	$	197	$	—
Tax-related	—		3,709
Other	39		6
Total	$	236	$	3,715

F-26


~~12.~~13.	Other Income (Expense), net

“Other income (expense), net” consisted of the following:


	Year Ended December 31,									Year Ended December 31,
	2014			2013			2012			2015			2014			2013
	(in thousands)									(in thousands)
Investment income	$	6,621		$	4,804		$	1,903		$	4,683		$	6,621		$	4,804
Realized gain on sale of marketable securities, net	3,765			2,608			282			5,247			3,765			2,608
Realized loss on financial instrument obligation	(1,821		)	—			—
Loss on financial instrument obligations										(477		)	(1,820		)	—
Realized loss upon change to equity method at fair value	(568		)	—			—			(2,807		)	(568		)	—
Realized gain on non-monetary exchange										9,268			—			—
Foreign exchange loss	(1,059		)	—			—			(669		)	(1,059		)	—
Gain (loss) on sale of property and equipment	191			132			(819		)	(235		)	191			132
Loss on extinguishment of debt	—			(463		)	—			(87		)	—			(463		)
Other	(71		)	(7		)	(299		)	(24		)	(72		)	(7		)
Other income (expense), net	$	7,058		$	7,074		$	1,067		$	14,899		$	7,058		$	7,074


~~13.~~14.	Income Taxes

The Company recognized a benefit ~~for~~from income taxes of $~~1.3~~6.3 million for the year ended December 31, ~~2014~~2015, primarily as a result of the allowable benefit recognizable on unrealized gains on marketable securities included in other comprehensive income and from the recognition of state deferred income tax benefits. The Company recognized a benefit from income taxes of $1.3 million for the year ended December 31, 2014, primarily as a result of a foreign tax benefit of $1.7 million recognized upon the conclusion of tax examinations by a foreign tax ~~authority offsetting the domestic current and deferred provision for the year.~~authority. The Company recognized a benefit for income taxes of ~~$9.3~~$5.8 million for the year ended December 31, 2013, primarily as a result of athe reversal ~~of $7.2 million~~ of reserves for foreign taxes upon the expiration of the statute of limitations. In addition, in 2013 the Company reversed a portion of its valuation allowance for deferred tax assets as a result of deferred tax liabilities recognized in connection with unrealized gains on marketable securities included as a component of other comprehensive income. The Company recognized a benefit for income taxes of $15.7 million for the year ended December 31, 2012, primarily from a reversal of a portion of its valuation allowance for deferred tax assets as a result of deferred tax liabilities recognized on the identifiable intangible assets acquired in connection with the acquisition of Sun Well.

The components of the benefit from income taxes were as follows:

~~F-26~~F-27


	Year Ended December 31,									Year Ended December 31,
	2014			2013			2012			2015			2014			2013
	(in thousands)									(in thousands)
Federal:
Current	$	(191	)	$	14		$	34		$	(152	)	$	(191	)	$	14
Deferred	105			3,402			15,066			5,283			105			(86		)
	(86		)	3,416			15,100			5,131			(86		)	(72		)

Foreign:
Current	1,719			7,281			1,373			59			1,719			7,281
Deferred	—			(1,696		)	—			—			—			(1,696		)
	1,719			5,585			1,373			59			1,719			5,585

State:
Current	(403		)	509			(979		)	(131		)	(403		)	509
Deferred	93			(168		)	218			1,264			93			(204		)
	(310		)	341			(761		)	1,133			(310		)	305

	$	1,323		$	9,342		$	15,712		$	6,323		$	1,323		$	5,818

The components of income (loss) from continuing operations before income taxes were as follows:


	Year Ended December 31,							Year Ended December 31,
	2014			2013		2012		2015			2014			2013
	(in thousands)							(in thousands)
Domestic	$	(25,580	)	$	6,990	$	6,326	$	(104,106	)	$	(25,580	)	$	6,990
Foreign	(12		)	59		141		—			(12		)	59
	$	(25,592	)	$	7,049	$	6,467	$	(104,106	)	$	(25,592	)	$	7,049

The benefit for income taxes varied from the ~~Federal~~federal statutory income tax rate due to the following:


	Year Ended December 31,						Year Ended December 31,
	2014		2013		2012		2015		2014		2013

Federal statutory rate	35.0	%	35.0	%	35.0	%	35.0	%	35.0	%	35.0	%
State taxes, net of federal benefit	(0.5	)%	(8.1	)%	15.1	%	1.0	%	(0.5	)%	(8.1	)%
Foreign losses not benefited	—	%	(0.3	)%	(0.6	)%	—	%	—	%	(0.3	)%
Changes in tax reserves	0.2	%	(78.6	)%	(53.9	)%	(0.3	)%	0.2	%	(78.6	)%
Change in valuation allowance	30.3	%	(78.7	)%	(263.5	)%	(24.8	)%	30.3	%	(28.1	)%
Permanent differences	(64.6	)%	(1.8	)%	24.6	%	(4.7	)%	(64.6	)%	(1.8	)%
Foreign tax refund	6.5	%	—	%	—	%	—	%	6.5	%	—	%
Other	(1.7	)%	—	%	0.3	%	(0.1	)%	(1.7	)%	(0.6	)%
	5.2	%	(132.5	)%	(243.0	)%	6.1	%	5.2	%	(82.5	)%

The components of the deferred tax assets and liabilities were as follows:

~~F-27~~F-28


	December 31,						December 31,
	2014			2013			2015			2014
	(in thousands)						(in thousands)
Deferred tax assets
Net operating loss carryforward	$	49,096		$	61,212
Net operating loss carryforwards							$	45,296		$	49,096
Research and development credits	33,484			33,484			33,484			33,484
Marketable securities							19,266			—
Compensatory and other accruals	2,698			1,800			1,827			2,698
Unrealized losses on investments	5,265			—			—			5,265
Intangible assets	819			—			6,847			819
Foreign tax credits	201			—			—			201
Other, net	3,725			1,785			6,152			3,725
Gross deferred tax assets	95,288			98,281			112,872			95,288

Deferred tax liabilities:
Unremitted foreign earnings	—			7,001
Unrealized gains on investments	—			3,704			97			—
Intangible assets	—			6,525
Fixed assets	19,128			13,354			20,073			19,128
Gross deferred tax liabilities	19,128			30,584			20,170			19,128

Net deferred tax asset before valuation allowance	76,160			67,697			92,702			76,160
Valuation Allowance	(78,018		)	(69,753		)	(93,439		)	(78,018		)

Net deferred tax liability	$	(1,858	)	$	(2,056	)	$	(737	)	$	(1,858	)

The ~~components of the~~ Company's deferred tax assets and deferred tax liabilities were classified in the consolidated balance sheets as ~~follows:~~

December 31,
2014 2013
(in thousands)
Deferred income tax assets - current $ 1,696
$ —
Deferred income tax assets - non-current 80
1,556
Total deferred income tax assets 1,776
1,556

Deferred income tax liabilities - current 85
3,612
Deferred income tax liabilities - non-current 3,549
—
Total deferred income tax liabilities 3,634
3,612

Net deferred income tax liability $ (1,858 ) $ (2,056 )
non-current deferred income tax liabilities at December 31, 2015 and 2014.

At December 31, ~~2014~~2015, the Company had ~~Federal~~federal net operating loss carryforwards of approximately ~~$113.0~~$139.1 million that expire in ~~2020~~2022 through ~~2031,~~2035, and domestic state net operating loss carryforwards of approximately ~~$159.9~~$156.1 million that expire in ~~2015~~2016 through ~~2031.~~2035. The Company also had ~~Federal~~federal research and development credit carryforwards of approximately $30.3 million that expire in 2018 through 2029, and domestic state research and development credit carryforwards of approximately $17.7 million that do not expire. Of the total ~~Federal~~federal net operating loss carryforwards, approximately $10.5 million related to deductions for stock-based compensation, the tax benefit of which will be credited to additional paid-in capital when realized. The Company's ability to utilize its net operating loss and other credit carryforwards would be subject to

~~F-28~~

limitation upon a change in control. Federal income taxes and foreign withholding taxes associated with the repatriation of earnings of foreign subsidiaries have been fully provided.

The Company established a valuation allowance to reserve its net deferred tax assets at December 31, ~~2014~~2015 and ~~2013~~2014, based on its assessment that it is more likely than not that such benefit will not be fully realized. This assessment was based on, but not limited to, the Company’s operating results for the past three years, uncertainty in the Company’s projections of taxable income, and uncertainty in general economic conditions in general and in the oil and gas industry in ~~particular, and the effects of multiple acquisitions and the Company’s ability to effectively integrate the acquired entities.~~particular.

The changes in unrecognized tax positions were as follows:

F-29


	Year Ended December 31,									Year Ended December 31,
	2014			2013			2012			2015			2014			2013
	(in thousands)									(in thousands)
Balance at beginning of period	$	19,121		$	26,419		$	29,903		$	19,076		$	19,121		$	26,419
Tax positions related to prior year:
Additions	—			—			—			8,269			—			—
Expiration of statute of limitations	(45		)	(7,298		)	—			(59		)	(45		)	(7,298		)
Settlements	—			—			(3,484		)	—			—			—
Balance at ending of period	$	19,076		$	19,121		$	26,419		$	27,286		$	19,076		$	19,121

As of December 31, ~~2014~~2015, the Company’s total gross unrecognized tax benefits were ~~$19.1~~$27.3 million, of which ~~$0.1~~$0.3 million, if recognized, would affect the provision for income taxes. In ~~2014,~~2015, the Company reversed approximately ~~$45,000~~$0.1 million of reserves for foreign taxes upon the expiration of the statute of limitations. The Company recognizes interest and penalties related to uncertain tax positions as a component of ~~“Benefit~~“benefit from income taxes” in its consolidated statements of operations. For the years ended December 31, ~~2014~~2015. ~~2013~~2014, and ~~2012~~2013, the amount of such interest and penalties recognized was immaterial.

The Company is subject to ~~Federal~~federal income tax as well as income taxes in many domestic states and foreign jurisdictions in which the Company operates or formerly operated. As of December 31, ~~2014~~2015, fiscal years from 1999 onward remain open to examination by the United States taxing authorities. In 2014, tax examinations were completed for fiscal years 2009 through 2013 in Singapore, resulting in a refund to the Company of $1.7 million. The Company is not currently under tax examination in any foreign jurisdictions.

~~14.~~15. Stock Benefit Plans

The Company grants equity-based awards to employees under its 2004 Equity Incentive Plan, as amended (the “2004 Plan”). Stock options granted under the 2004 Plan have a term of up to seven years from the grant date, with the exception of incentive stock options granted to employees who own more than 10% of the voting power of all classes of stock of the Company, which have a term of up to five years. The exercise price and vesting period of stock options granted under the 2004 Plan is determined by the board of directors or its delegates, subject to certain provisions of the 2004 Plan. The exercise price of incentive stock options granted to employees who own more than 10% of the voting power of all classes of stock of the Company shall not be less than 110% of the fair market value of the Company’s common stock on the grant date. The exercise price of incentive stock options granted to other employees shall be no less than 100% of the fair market value of the Company’s common stock on the grant date. The exercise price of non-qualified stock options granted to employees shall be no less than 100% of the fair market value of the Company’s common stock on the grant date, but in certain circumstances could be as low as 85% of the fair market value of the Company’s common stock on the grant date.

The 2004 Plan also allows for the granting of stock appreciation rights, restricted stock awards, and restricted stock units, the terms of such grants being determined by the board of directors or its delegates subject to certain provisions of the 2004 Plan. Stock appreciation rights granted under the 2004 Plan shall have a term of up to seven years and an exercise price of no less than 100% of the fair market value of the Company’s common stock on the grant date. Restricted stock awards and restricted stock units (collectively, “restricted stock”) granted under the 2004 Plan shall have a purchase price of at least $0.001 per share.

The Company grants equity-based awards to non-employee directors under its 2006 Director Plan, as amended (the "2006 Plan", and together with the “2004 Plan”, the "Equity Plans"). The terms of all stock-based awards granted under the

~~F-29~~

2006 Plan are determined by the compensation committee of the board of directors, subject to certain provisions of the 2006 Plan. All options granted under the 2006 Plan are non-qualified stock options, and shall have a term of up to ten years and an exercise price of no less than 100% of the fair market value of the Company’s common stock on the grant date. The 2006 Plan also allows for the granting of stock appreciation rights, restricted stock awards, and restricted stock units. Stock appreciation rights granted under the 2006 Plan shall have a term of up to ten years and an exercise price of no less than 100% of the fair market value of the Company’s common stock on the grant date. Restricted stock granted under the 2006 Plan shall have a purchase price equal to at least the par value of the Company’s common stock on the grant date.

There ~~are~~were 1,805,613 shares and 1,200,000 shares of the Company’s common stock originally reserved for the issuance of equity-based awards under the 2004 Plan and the 2006 Plan, respectively. Under the 2004 Plan, ~~1,543,891~~1,386,452 shares remained available for the issuance of equity-based awards and ~~73,969~~204,852 equity-based awards were outstanding at December

F-30

31, ~~2014~~2015. Under the 2006 Plan, ~~401,545~~380,977 shares remained available for the issuance of equity-based awards and ~~38,250~~51,318 equity-based awards were outstanding at December 31, ~~2014~~2015.

The Company recognizes stock-based compensation based on the estimated fair values of equity-based awards on the grant dates. Stock-based compensation is recognized ratably over the requisite service or vesting period of the equity-based awards and is adjusted for estimated forfeitures. Certain grants of restricted stock to non-employee directors vest in full when the individual ceases being a member of the board of directors for any reason. The fair value of such grants are recognized as stock-based compensation on the grant date. The fair value of restricted stock is based on the closing price of the Company’s common stock on the grant date. The Company uses the Black-Scholes option pricing model to estimate the fair value of stock options. No stock options were granted induring the years ended December 31, 2015, 2014, and 2013. ~~The following weighted average assumptions were used in calculating the fair value of the stock options granted in 2012 under the Equity Plans:~~



~~Expected life (in years)~~				~~1.1~~
~~Risk-free interest rate~~				~~0.2%~~
~~Expected volatility~~				~~58%~~
~~Dividend yield~~				—

The expected term of stock options was based on historical data used to estimate the period of time that options were expected to be outstanding. The expected volatility is based on the historical volatility of the Company’s common stock. The expected dividends are based on the historical dividends paid and the dividends the Company expects to pay in future periods. The risk-free interest rate is based on the yields of United States Treasury Notes at the time stock options are granted.

Stock-based compensation expense by type of equity-based award, all of which was recognized as a component of "Selling, general, and administrative expenses" in the consolidated statements of operations for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012,~~2013, was as follows:


	Year Ended December 31,						Year Ended December 31,
	2014		2013		2012		2015		2014		2013
	(in thousands)						(in thousands)
Stock options	$	36	$	91	$	92	$	—	$	36	$	91
Restricted stock	2,770		1,949		1,395		3,157		2,771		1,949
Total stock-based compensation	$	2,806	$	2,040	$	1,487	$	3,157	$	2,807	$	2,040

There was no stock option activity under the Equity Plans during the year ended December 31, ~~2014.~~2015. Information relating to outstanding and exercisable stock options under the Equity Plans at December 31, ~~2014,~~2015, is summarized in the following table. All stock option grants had exercise prices equal to or greater than the market price on the grant date.

~~F-30~~

Shares Weighted Average Exercise Price Weighted-Average Remaining Contractual Term (Years) Aggregate Intrinsic Value
(in thousands) (in thousands)
Outstanding, December 31, 2014 56
$ 30.14
4.2 $ —

Exercisable, December 31, 2014 55
$ 30.17
4.2 $ —



	Shares	Weighted Average Exercise Price		Weighted-Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value
	(in thousands)				(in thousands)
Outstanding and exercisable, December 31, 2015	56	$	30.14	3.2	$	—

Information relating to restricted stock activity in the Equity Plans for the year ended December 31, ~~2014,~~2015, is summarized in the following table.


	Shares		Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
	(in thousands)				(in thousands)
Non-vested stock, January 1, 2014	142		$	28.19
Non-vested stock, January 1, 2015					57		$	30.10
Awarded	24		$	32.69	181		$	23.62
Vested	(97	)	$	28.21	(34	)	$	30.58
Forfeited	(12	)	$	28.07	(3	)	$	26.97
Non-vested stock, December 31, 2014	57		$	30.10
Non-vested stock, December 31, 2015					201		$	24.22

Information relating to the fair value of grants of equity awards and the fair value of restricted shares vested for the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013 is summarized in the following table. No stock options were exercised ~~for~~during the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012.~~2013.

F-31

Year Ended December 31,
2014 2013 2012
(in thousands)
Weighted average fair value on grant date:
Options $ —
$ —
$ 27
Restricted stock $ 788
$ 3,977
$ 2,795

Fair value of restricted stock vested $ 2,739
$ 2,797
$ 415



	Year Ended December 31,
	2015		2014		2013
	(in thousands)
Fair value on grant date - restricted stock	$	4,264	$	788	$	3,977
Fair value of restricted stock vested	$	1,042	$	2,739	$	2,797

Compensation expense related to equity-based awards granted under the Equity Plans that was not recognized as of December 31, ~~2014~~2015, totaled ~~$1.1~~$2.1 million and is expected to be recognized over a weighted average period of ~~1.2~~1.0 years. The Company did not receive any proceeds from the exercise of equity-based awards during the years ended December 31, ~~2014~~2015, ~~2013~~2014, and ~~2012.~~2013. The Company has a policy of issuing new shares of common stock upon the exercise of stock options.


~~15.~~16.	Net Income (Loss) Per Share

Basic net income (loss) attributable to Steel Excel per share of common stock is computed by dividing net income (loss) attributable to Steel Excel by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share attributable to Steel Excel gives effect to all potentially dilutive common shares outstanding during the period.

Amounts used in the calculation of basic and diluted net income (loss) per share of common stock for the years ended December 31, 2015, 2014, ~~2013.~~ and ~~2012,~~2013, were as follows:



	Year Ended December 31,
	2015			2014			2013
	(in thousands, except per share data)
Numerators:
Net income (loss) from continuing operations	$	(97,783	)	$	(24,269	)	$	12,867
Non-controlling interest	376			235			156
Net income (loss) from continuing operations attributable to Steel Excel Inc.	$	(97,407	)	$	(24,034	)	$	13,023

Income (loss) from discontinued operations	$	—		$	506		$	(5,540	)
Non-controlling interest	—			(279		)	3,188
Income (loss) from discontinued operations attributable to Steel Excel Inc.	$	—		$	227		$	(2,352	)

Net income (loss) attributable to Steel Excel Inc.	$	(97,407	)	$	(23,807	)	$	10,671

Denominators:
Basic weighted average common shares outstanding	11,454			11,678			12,584
Effect of dilutive securities - stock-based awards	—			—			18
Diluted weighted average common shares outstanding	11,454			11,678			12,602

Basic income (loss) per share attributable to Steel Excel Inc.:
Net income (loss) from continuing operations	$	(8.50	)	$	(2.06	)	$	1.03
Income (loss) from discontinued operations, net of taxes	$	—		$	0.02		$	(0.19	)
Net income (loss)	$	(8.50	)	$	(2.04	)	$	0.85

Diluted income (loss) per share attributable to Steel Excel Inc.:
Net income (loss) from continuing operations	$	(8.50	)	$	(2.06	)	$	1.03
Income (loss) from discontinued operations, net of taxes	$	—		$	0.02		$	(0.19	)
Net income (loss)	$	(8.50	)	$	(2.04	)	$	0.85

~~F-31~~F-32

Year Ended December 31,
2014 2013 2012
(in thousands, except per share data)
Numerators:
Net income (loss) from continuing operations $ (24,269 ) $ 16,391
$ 22,179
Non-controlling interest 235
156
22
Net income (loss) from continuing operations attributable to Steel Excel Inc. $ (24,034 ) $ 16,547
$ 22,201

Income (loss) from discontinued operations $ 506
$ (5,540 ) $ (1,935 )
Non-controlling interest (279 ) 3,188
427
Income (loss) from discontinued operations attributable to Steel Excel Inc. $ 227
$ (2,352 ) $ (1,508 )

Net income (loss) attributable to Steel Excel Inc. $ (23,807 ) $ 14,195
$ 20,693

Denominators:
Basic weighted average common shares outstanding 11,678
12,584
12,110
Effect of dilutive securities - stock-based awards —
18
23
Diluted weighted average common shares outstanding 11,678
12,602
12,133

Basic income (loss) per share attributable to Steel Excel Inc.:
Net income (loss) from continuing operations $ (2.06 ) $ 1.31
$ 1.83
Income (loss) from discontinued operations, net of taxes $ 0.02
$ (0.19 ) $ (0.12 )
Net income (loss) $ (2.04 ) $ 1.13
$ 1.71

Diluted income (loss) per share attributable to Steel Excel Inc.:
Net income (loss) from continuing operations $ (2.06 ) $ 1.31
$ 1.83
Income (loss) from discontinued operations, net of taxes $ 0.02
$ (0.19 ) $ (0.12 )
Net income (loss) $ (2.04 ) $ 1.13
$ 1.71

The number of shares used in the calculation of diluted earnings (loss) per share for the ~~year~~years ended December 31, ~~2014~~2015, and 2014, excluded ~~20,000~~15,000 incremental shares and 20,000 incremental shares, respectively, related to stock options and restricted stock. Such incremental shares were excluded from the calculation of diluted earnings (loss) per share due to their anti-dilutive effect.


~~16.~~17.	Accumulated Other Comprehensive Income (Loss)

Changes in the components of "Accumulated other comprehensive income (loss)" were as follows:


	Unrealized Gain (Loss) on Securities			Cumulative Translation Adjustment			Total			Unrealized Gain (Loss) on Securities			Cumulative Translation Adjustment			Total
	(in thousands)									(in thousands)
Balance at December 31, 2013	$	6,921		$	(405	)	$	6,516
Balance, January 1, 2015										$	(14,821	)	$	(385	)	$	(15,206	)

Other comprehensive income (loss) before reclassifications	(20,043		)	20			(20,023		)	(24,927		)	(8		)	(24,935		)
Reclassifications from accumulated other comprehensive income	(5,223		)	—			(5,223		)	34,595			—			34,595
Current period other comprehensive income (loss)	(25,266		)	20			(25,246		)	9,668			(8		)	9,660

Balance at December 31, 2014	$	(18,345	)	$	(385	)	$	(18,730	)
Balance, December 31, 2015										$	(5,153	)	$	(393	)	$	(5,546	)

Amounts reclassified for realized gains or losses on marketable securities and other-than-temporary impairments of marketable securities for the year ended December 31, ~~2014,~~2015, are reported as a component of "Other income (expense), net" and "Impairment of marketable securities", respectively, in the consolidated statement of operations.

~~F-32~~


~~17.~~18.	Supplemental Cash Flow Information

Cash paid for interest and income taxes and non-cash investing and financing activities for the years ended December 31, ~~2014~~2015, ~~2013,~~2014, and ~~2012,~~2013, were as follows:


	Year Ended December 31,								Year Ended December 31,
	2014			2013		2012			2015		2014			2013
	(in thousands)								(in thousands)
Interest paid	$	2,707		$	1,304	$	434		$	2,155	$	2,707		$	1,304
Income taxes paid (refunded) - net	$	(1,507	)	$	916	$	(1,130	)	$	298	$	(1,507	)	$	916

Non-cash investing and financing activities:
Reclassification of available-for-sale securities to equity method investment	$	27,647		$	—	$	—		$	10,857	$	27,647		$	—
Partnership interest exchanged for marketable securities									$	25,000	$	—		$	—
Sales of marketable securities not settled									$	23,229	$	—		$	—
Note receivable exchanged for preferred stock									$	75	$	—		$	—
Securities received in exchange for financial instrument obligations	$	20,007		$	—	$	—		$	76	$	20,007		$	—
Securities delivered in exchange for settlement of financial instrument obligations	$	520		$	—	$	—		$	76	$	520		$	—
Contribution of note payable by non-controlling interest	$	268		$	—	$	—		$	—	$	268		$	—
Restricted stock awards returned in connection with net-share settlement upon vesting	$	120		$	—	$	—
Restricted stock awards surrendered to satisfy tax withholding obligations									$	85	$	120		$	—
Non-controlling interests recognized in connection with acquisitions	$	—		$	2,896	$	82		$	—	$	—		$	2,896
Issuance of common stock for acquisition of Sun Well	$	—		$	—	$	60,825


~~18.~~19.	Commitments and Contingencies

From time to time, we are subject to litigation or claims that arise in the normal course of business. While the results of such litigation matters and claims cannot be predicted with certainty, we believe that the final outcome of such matters will

F-33

not have a material adverse impact on our financial position or results of operations. However, because of the nature and inherent uncertainties of litigation, should the outcome of these actions be unfavorable, our business, financial condition, and results of operations could be materially and adversely affected.

The Company entered into agreements in connection with the sale of portions of the Predecessor Business that included certain indemnification obligations. These indemnification obligations generally required the Company to compensate the other party for certain damages and costs incurred as a result of third party claims. The Company is not aware of any claims under the indemnification provisions and no liabilities have been recognized in connection with such contingent obligations.


~~19.~~20.	Related Party Transactions

SPLP beneficially owned approximately ~~58.0%~~58.3% of the Company’s outstanding common stock as of December 31, ~~2014~~2015. The power to vote and dispose of the securities held by SPLP is controlled by Steel Partners Holdings GP Inc. (“SPH GP”). Warren G. Lichtenstein, the Chairman of the Board of Directors and ~~President~~chairman of the Company's Sports segment, is also the Executive Chairman of SPH GP. Certain other affiliates of SPH GP hold positions with the Company, including Jack Howard, as Vice Chairman and principal executive officer, James F. McCabe, Jr., as Chief Financial Officer, and Leonard J. McGill, as Vice President, General Counsel, and Secretary. Each of Warren G. Lichtenstein and Jack L. Howard is compensated with cash compensation and equity awards or equity-based awards in amounts that are consistent with the Company’s Non-employee Director Compensation Policy.

In June 2015, the Company's board of directors approved a plan to purchase up to 1,000,000 common units of SPLP on the open market or in private transactions with third parties. As of December 31, 2015, the Company held 936,968 SPLP common units that had a fair value of approximately $15.3 million (see Note 6).

In October 2011, the Company contracted with SP Corporate Services LLC (“SP Corporate”), a SPLP affiliate, to provide financial management and administrative services, including the services of a chief financial officer. Through July 2012, the Company paid SP Corporate $35,000 per month for the provision of such services. Effective August 2012, the services SP Corporate provided were expanded to include executive and financial management services in the areas of finance, regulatory reporting, and other administrative and operational functions. The Company paid SP Corporate $300,000 per month for these expanded services through December 31, 2013. Effective January 1, 2014, the services SP Corporate provides were further expanded, and the Company paid SP Corporate $667,000 per month for such services. Effective October 1, 2014, the

~~F-33~~

fees paid the Company to SP Corporate increased to $679,000 per month to cover the costs of additional services provided to the Sports business. The services agreement with SP Corporate and subsequent amendments were approved by a committee of the Company’s independent directors. In addition, the Company reimburses SP Corporate and other SPLP affiliates for certain expenses incurred on the Company’s behalf. During the years ended December 31, ~~2014~~2015, ~~2013,~~2014, and ~~2012,~~2013, the Company incurred expenses of $9.0 million, $9.1 million, ~~$4.4 million,~~ and ~~$2.7~~$4.4 million, respectively, for services provided by SP Corporate and for reimbursement of expenses incurred on its behalf by SP Corporate and its affiliates. As of December 31, ~~2014~~2015 and ~~2013,~~2014, the Company owed SP Corporate and other SPLP affiliates ~~$0.3~~$0.1 million and $0.3 million, respectively.

The Company uses several firms to execute trades of its marketable securities and certain of its other investments. The Company uses Mutual Securities, Inc. ("Mutual Securities"), to execute certain trades, including repurchases of the Company's common stock. Jack L. Howard, the Company's principal executive officer, is a registered principal of Mutual Securities and receives commission payments from Mutual Securities after deductions for fees and expenses. During the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012,~~2013, the Company paid commissions to Mutual Securities totaling $0.1 million, $0.3 million, ~~$0.2 million,~~ and ~~$0.1~~$0.2 million, respectively.

In October 2013, iGo contracted with SP Corporate to provide certain executive, other employee, and corporate services for a fixed annual fee of $0.4 million. In addition, iGo will reimburse SP Corporate for reasonable and necessary business expenses incurred on iGo’s behalf. The services agreement was approved by the independent directors of iGo.

~~The~~During 2015, the Company closed an account in which it previously maintained short-term deposits at WebBank, an affiliate of ~~SPLP, totaling~~SPLP. Such deposits totaled $12.3 ~~million and $15.2~~ million at December 31, ~~2014 and 2013, respectively.~~2014. The Company recognized interest income on such deposits totaling ~~$0.1 million~~$39,000 and ~~$0.1 million~~$84,000 for the years ended December 31, 2015 and 2014, ~~and 2013,~~ respectively.

In 2015, the Company entered into an arrangement with Pivot Marketing Agency ("Pivot"), a sports marketing agency that, through a non-ownership relationship, is affiliated with the chief executive officer of the Company's Sports segment. Pivot provides services related to obtaining sponsorships for the Sports segment's events. For the year ended December 31, 2015, the Company paid Pivot $12,000 for such services.

F-34


~~20.~~21.	Segment Information

The Company has determined that its two reportable segments are Energy and Sports. The Energy segment provides drilling and production services to the oil and gas industry. The Sports segment ~~provides event-based~~is a social impact organization that strives to provide a first-class youth sports ~~services~~experience emphasizing positive experiences and ~~other health-related services.~~instilling the core values of discipline, teamwork, safety, respect, and integrity.

The Company identifies its operating segments based on the services provided by its various operations and the financial information used by its chief operating decision maker to make decisions regarding the allocation of resources to and the financial performance of the operating segments. The reporting segments represent an aggregation of individual operating segments with similar economic and other characteristics. The Energy segment is an aggregation of the individual operating segments represented by Sun Well, Rogue, and Black Hawk Ltd. The Sports segment is an aggregation of the individual operating segments represented by Baseball Heaven LLC, a provider of a wide variety of baseball ~~facility~~ services, UK Elite, and the ~~Crossfit®~~Crossfit^® entities.

In 2014, the Company changed its measurement method to measure the profit or loss of its segments to be based on operating income (loss) before goodwill and other asset impairments. The measurement method had previously been operating ~~income.~~income (loss). Operating income (loss) before goodwill and other asset impairments of the segments is determined in the same manner as operating income under generally accepted accounting principles, with the sole exception of excluding the amounts for goodwill and other asset impairments. The accounting policies used to measure operating income (loss) before goodwill and other asset impairments of the segments are the same as those used in preparing the Company’s consolidated financial statements (see Note 2).

Segment information relating to the Company's results of continuing operations was as follows:

~~F-34~~


	Year Ended December 31,									Year Ended December 31,
	2014			2013			2012			2015			2014			2013
	(in thousands)									(in thousands)
Revenues
Energy	$	191,608		$	109,624		$	97,191		$	111,397		$	191,608		$	109,624
Sports	18,540			10,404			2,913			21,223			18,540			10,404
Total revenues	$	210,148		$	120,028		$	100,104		$	132,620		$	210,148		$	120,028

Operating income (loss) before goodwill impairments
Operating income (loss) before goodwill and other asset impairments
Energy	$	29,889		$	12,381		$	16,837		$	2,478		$	29,889		$	12,381
Sports	(2,161		)	(1,408		)	(1,869		)	(3,354		)	(2,161		)	(1,408		)
Total segment operating income	27,728			10,973			14,968
Total segment operating income (loss)										(876		)	27,728			10,973
Corporate and other business activities	(14,465		)	(8,411		)	(8,959		)	(14,169		)	(14,465		)	(8,411		)
Impairment of goodwill	(36,666		)	—			(192		)
Impairment of goodwill and intangible assets										(25,622		)	(36,666		)	—
Impairment of marketable securities										(59,781		)	—			—
Interest expense	(3,177		)	(1,725		)	(417		)	(2,455		)	(3,177		)	(1,725		)
Other income (expense), net	7,058			7,074			1,067			14,899			7,058			7,074
Income (loss) from continuing operations before income taxes	$	(19,522	)	$	7,911		$	6,467		$	(88,004	)	$	(19,522	)	$	7,911

Depreciation and amortization expense:
Energy	$	22,530		$	18,392		$	14,785		$	21,904		$	22,530		$	18,392
Sports	$	1,626		793			518			$	1,709		1,626			793
Total depreciation and amortization expense	$	24,156		$	19,185		$	15,303		$	23,613		$	24,156		$	19,185

For the year ended December 31, ~~2014~~2015, revenues from the ~~two~~four largest customers in the Company’s Energy segment were approximately $21.6 million, $16.0 million, $15.3 million, and $14.0 million, representing 16.3%, 12.1%, 11.5%, and 10.5%, respectively, of the Company's consolidated revenues. For the year ended December 31, 2014, revenues from the two

F-35

largest customers in the Company's Energy segment were approximately $43.5 million and $42.7 million, representing 20.7% and 20.3%, respectively, of the Company’s consolidated revenues. For the year ended December 31, 2013,, revenues from the two largest customers in the Company’s Energy segment were approximately $20.4 million and $12.7 million, representing 17.0% and 10.5%, respectively, of the Company’s consolidated revenues. ~~For the year ended~~ ~~December 31, 2012, revenues from the~~ ~~two~~ ~~largest customers in the Company's Energy segment were approximately~~ ~~$11.2 million~~ ~~and~~ ~~$11.0 million, representing~~ ~~11.1%~~ ~~and~~ ~~11.0%, respectively, of the Company's consolidated revenues.~~

Segment information related to the Company's assets was as follows:


	December 31, 2014		December 31, 2013		December 31, 2015		December 31, 2014
	(in thousands)				(in thousands)
Total assets
Energy	$	220,262	$	244,401	$	150,437	$	219,630
Sports	18,625		20,495		14,686		18,625
Corporate and other business activities	240,467		273,798		179,699		238,691
Total assets	$	479,354	$	538,694	$	344,822	$	476,946

Capital expenditures
Energy	$	15,313	$	5,846	$	4,226	$	15,313
Sports	$	626	$	3,086	$	559	$	626
Total capital expenditures	$	15,939	$	8,932	$	4,785	$	15,939

Total assets of Corporate and other business activities at December 31, 2015, include investments in equity-method investees of $24.8 million. Total assets of the Sports segment and Corporate and other business activities at December 31, 2014, include investments in equity-method investees of $3.1 million and $27.0 million, respectively.

~~F-35~~


~~21.~~22.	Stock Split

In June 2014, following stockholder approval and authorization from its board of directors, the Company effected a 1-for-500 reverse stock split (the "Reverse Split"), immediately followed by a 500-for-1 forward stock split (the "Forward Split", and together with the Reverse Split, the "Reverse/Forward Split"), of its common stock effective as of the close of business on June 18, 2014. As a result of the Reverse Split, stockholders holding fewer than 500 shares received a cash payment for all of their outstanding shares based on a per share price equal to the closing price of the Company’s common stock on June 18, 2014, the effective date of the Reverse/Forward Split. Stockholders holding 500 or more shares as of the effective date of the Reverse/Forward Split did not receive any payments for fractional shares resulting from the Reverse Split, and therefore the total number of shares held by such holders did not change as a result of the Reverse/Forward Split. In connection with the Reverse Split, the Company paid $10.1 million in July 2014 for 295,659 shares of common stock and the return of 1,388 non-vested restricted stock awards previously awarded to employees.


~~22.~~23.	Subsequent Event

On March 11, 2016, the Company notified the Nasdaq Stock Market of its intention to voluntarily delist its common stock, with associated preferred stock purchase rights, from the Nasdaq Capital Market. The Company intends to cease trading on Nasdaq at the close of business on March 31, 2016. After the effective date of delisting, the Company intends to file a Form 15 with the Securities and Exchange Commission to voluntarily effect deregistration of its securities pursuant to Section 12(g) of the Securities Exchange Act of 1934, as amended. The Company's obligation to file current and periodic reports with the Securities and Exchange Commission ("SEC") will be terminated the same day upon the filing of the Form 15 with the SEC. The Company is eligible to deregister its common stock, with associated preferred stock purchase rights, because it has fewer than 300 stockholders of record.

F-36


24.	Selected Quarterly Financial Data (Unaudited)


	Quarter Ended:										Quarter Ended:
	March 31		June 30		September 30			December 31 ^(A)			March 31 ^(A)			June 30 ^(B)			September 30 ^(C)			December 31 ^(D)
	(in thousands, except per-share data)										(in thousands, except per-share data)
Year Ended December 31, 2015
Net revenues											$	38,885		$	35,610		$	33,480		$	24,645
Gross profit											$	7,245		$	8,602		$	7,344		$	3,424
Net loss from continuing operations											$	(7,613	)	$	(10,463	)	$	(14,263	)	$	(65,444	)
Net loss											$	(7,613	)	$	(10,463	)	$	(14,263	)	$	(65,444	)
Net loss attributable to Steel Excel Inc.											$	(7,250	)	$	(10,536	)	$	(14,474	)	$	(65,147	)
Net loss from continuing operations attributable to Steel Excel Inc.											$	(7,250	)	$	(10,536	)	$	(14,474	)	$	(65,147	)
Net loss from continuing operations attributable to Steel Excel Inc. per share of common stock
Basic											$	(0.63	)	$	(0.91	)	$	(1.27	)	$	(5.74	)
Diluted											$	(0.63	)	$	(0.91	)	$	(1.27	)	$	(5.74	)

Year Ended December 31, 2014
Net revenues	$	45,159	$	51,924	$	58,583		$	54,482		$	45,159		$	51,924		$	58,583		$	54,482
Gross profits	$	10,849	$	15,738	$	17,984		$	14,598
Gross profit											$	10,550		$	15,529		$	17,669		$	14,281
Net income (loss) from continuing operations	$	4,065	$	8,732	$	(945	)	$	(36,121	)	$	1,967		$	7,657		$	75		$	(33,968	)
Net income (loss)	$	4,065	$	8,732	$	(945	)	$	(35,615	)	$	1,967		$	7,657		$	75		$	(33,462	)
Net income (loss) attributable to Steel Excel Inc.	$	4,391	$	8,743	$	(1,183	)	$	(35,758	)	$	2,293		$	7,668		$	(163	)	$	(33,605	)
Net income (loss) from continuing operations attributable to Steel Excel Inc.	$	4,391	$	8,743	$	(1,183	)	$	(35,985	)	$	2,293		$	7,668		$	(163	)	$	(33,832	)
Net income (loss) from continuing operations attributable to Steel Excel Inc. per share of common stock
Basic	$	0.37	$	0.74	$	(0.10	)	$	(3.15	)	$	0.19		$	0.64		$	(0.01	)	$	(2.97	)
Diluted	$	0.37	$	0.73	$	(0.10	)	$	(3.15	)	$	0.19		$	0.64		$	(0.01	)	$	(2.97	)

Year Ended December 31, 2013
Net revenues	$	26,351	$	28,761	$	31,420		$	33,496
Gross profits	$	7,686	$	8,705	$	8,080		$	10,172
Net income from continuing operations	$	3,369	$	1,080	$	3,047		$	8,895
Net income	$	2,974	$	886	$	2,159		$	4,832
Net income attributable to Steel Excel Inc.	$	3,310	$	1,071	$	2,470		$	7,344
Net income from continuing operations attributable to Steel Excel Inc.	$	3,389	$	1,116	$	2,869		$	9,173
Net income from continuing operations attributable to Steel Excel Inc. per share of common stock
Basic	$	0.26	$	0.09	$	0.23		$	0.75
Diluted	$	0.26	$	0.09	$	0.23		$	0.75

(A) Includes loss from equity method investees of $2.1 million and $1.4 million in the 2015 period and 2014 period, respectively.

(B) Includes impairment of marketable securities of $22.7 million, income from equity method investees of $5.4 million, and a tax benefit of $6.3 million in the 2015 period; includes income from equity method investees of $2.9 million in the 2014 period.

(C) Includes impairment of marketable securities of $7.9 million, loss from equity method investees of $8.2 million, and a tax provision of $2.4 million in the 2015 period; includes loss from equity method investees of $4.8 million in the 2014 period.

(D) Includes impairment of marketable securities of $29.2 million, impairment of goodwill ~~impairments~~and intangible assets of $25.6 million, loss from equity method investees of $11.3 million, and a tax benefit of $2.1 million in the 2015 period; includes impairment of goodwill and intangible assets of $36.7 million, loss from equity method investees of $2.7 million, and a ~~foreign~~ tax benefit of ~~$1.7 million.~~$2.4 million in the 2014 period.

~~F-36~~F-37

Exhibit Index

Exhibit # Exhibit Description Form File # Exhibit File Date
2.1 Asset Purchase Agreement between the Company and PMC-Sierra, Inc., dated as of May 8, 2010 10-Q 000-15071 2.1 08/11/10
2.2 Amended Asset Purchase Agreement between the Company and PMC-Sierra, Inc., dated as of June 8, 2010 10-Q 000-15071 2.2 08/11/10
2.3 Second Amendment to the Asset Purchase Agreement between the Company and PMC-Sierra, Inc., dated as of September 23, 2010 10-Q 000-15071 2.1 11/05/10
2.4 Stock Purchase and Sale Agreement, dated as of July 11, 2013, between Steel Excel Inc. and iGo, Inc. SC 13-D
005-60065

2 7/22/13
2.5 Asset Purchase Agreement, dated as of October 29, 2013 by and among Black Hawk Acquisition, Inc., Black Hawk Energy Services, Inc. and Chris Beal, Stuart Buckingham, Kenneth Stevens, Jeff Thomas and Gregory M. Tucker. 8-K 000-15071 2.1 11/4/13
3.1 Unofficial Composite Certificate of Incorporation of Steel Excel Inc. as currently in effect 10-Q 000-15071 3.1 11/08/12
3.2 Certificate of Designation of Series B Preferred Stock filed with the Delaware Secretary of State on December 20, 2011 8-K 000-15071 3.1 12/22/11
3.3 Amended and Restated Bylaws of the Company, effective October 14, 2010 8-K 000-15071 3.1 10/20/10
4.1 Specimen Common Stock Certificate 10-Q 000-15071 4.1 08/09/12
4.2 Tax Benefits Preservation Plan, dated December 21, 2011 8-K 000-15071 4.1 12/22/11
4.3 First Amendment to the Tax Benefits Preservation Plan, dated as of May 1, 2012, by and between Steel Excel Inc. and Registrar and Transfer Company, as Rights Agent 10-Q 000-15071 4.2 08/09/12
4.4 Indenture, dated as of December 22, 2003, by and between the Registrant and Wells Fargo Bank, National Association 10-Q 000-15071 4.01 02/09/04
4.5 Form of 3/4% Convertible Senior Subordinated Note 10-Q 000-15071 4.02 02/09/04
10.1† 2004 Equity Incentive Plan, as amended and restated on August 20, 2008 Def 14A 000-15071 A 09/08/08
10.2† Amendment No. 2 to 2004 Equity Incentive Plan, dated as of November 17, 2011 10-Q 000-15071 10.2 11/08/12
10.3† Amendment No. 3 to 2004 Equity Incentive Plan, dated as of August 7, 2012 10-Q 000-15071 10.3 11/08/12
10.4† Form of Restricted Stock Award Agreement for 2004 Equity Incentive Plan, as amended August 7, 2012 10-Q 000-15071 10.4 11/08/12
10.5† Form of Stock Option Agreement under the 2004 Equity Incentive Plan 10-Q 000-15071 10.02 11/10/04
10.6† Adaptec, Inc. 2006 Director Plan Def 14A 000-15071 A 07/28/06
10.7† Amendment No. 1 to 2006 Director Plan, dated November 17, 2011 10-Q 000-15071 10.1 11/08/12
10.8† Form of Restricted Stock Award Agreement under 2006 Director Plan, as amended on August 7, 2012 10-Q 000-15071 10.5 11/08/12
10.9† Stock Option Award Agreement under 2006 Director Plan, as amended on December 7, 2010 10-KT 000-15071 10.25 03/03/11
10.10† Stock Appreciation Right Award Agreement under 2006 Director Plan as amended on February 7, 2008 8-K 000-15071 10.03 02/11/08
10.11† SNAP Appliance, Inc. 2002 Stock Option and Restricted Stock Purchase Plan, effective November 14, 2002 S-8 333-118090 4.04 08/10/04
10.12† Director Compensation Policy, dated May 25, 2011 10-Q 000-15071 10.5 08/09/11
10.13† Fiscal 2010 Incentive Plan, effective for fiscal 2010 10-K 000-15071 10.29 05/27/10
10.14 Form of Indemnification Agreement entered into between the Company and its officers and directors 10-K 000-15071 10.47 06/06/07
10.15 Settlement Agreement, dated as of October 26, 2007, among the Registrant, Steel Partners, L.L.C. and Steel Partners II, L.P. 8-K 000-15071 10.01 10/31/07



Exhibit #	Exhibit Description	Form	File #	Exhibit	File Date
2.1	Asset Purchase Agreement between the Company and PMC-Sierra, Inc., dated as of May 8, 2010	10-Q	000-15071	2.1	08/11/10
2.2	Amended Asset Purchase Agreement between the Company and PMC-Sierra, Inc., dated as of June 8, 2010	10-Q	000-15071	2.2	08/11/10
2.3	Second Amendment to the Asset Purchase Agreement between the Company and PMC-Sierra, Inc., dated as of September 23, 2010	10-Q	000-15071	2.1	11/05/10
2.4	Stock Purchase and Sale Agreement, dated as of July 11, 2013, between Steel Excel Inc. and iGo, Inc.	SC 13-D	005-60065	2	7/22/13
2.5	Asset Purchase Agreement, dated as of October 29, 2013 by and among Black Hawk Acquisition, Inc., Black Hawk Energy Services, Inc. and Chris Beal, Stuart Buckingham, Kenneth Stevens, Jeff Thomas and Gregory M. Tucker.	8-K	000-15071	2.1	11/4/13
3.1	Unofficial Composite Certificate of Incorporation of Steel Excel Inc. as currently in effect	10-Q	000-15071	3.1	11/08/12
3.2	Certificate of Designation of Series B Preferred Stock filed with the Delaware Secretary of State on December 20, 2011	8-K	000-15071	3.1	12/22/11
3.3	Amended and Restated Bylaws of the Company, effective October 14, 2010	8-K	000-15071	3.1	10/20/10
3.4	Certificate of Amendment to the Certificate of Incorporation of Steel Excel Inc., as filed with the Secretary of State of the State of Delaware on July 24, 2015	8-K	000-15071	3.1	7/29/15
4.1*	Specimen Common Stock Certificate
4.2	Tax Benefits Preservation Plan, dated December 21, 2011	8-K	000-15071	4.1	12/22/11
4.3	First Amendment to the Tax Benefits Preservation Plan, dated as of May 1, 2012, by and between Steel Excel Inc. and Registrar and Transfer Company, as Rights Agent	10-Q	000-15071	4.2	08/09/12
4.4	Form of Second Amendment to the Tax Benefits Preservation Plan, dated as of May 28, 2015	8-K	000-15071	4.1	6/1/15
4.5	Third Amendment to the Tax Benefits Preservation Plan, dated as of December 8, 2015, between the Company and American Stock Transfer & Trust Company, LLC.	8-K	000-15071	4.1	12/10/15
10.1†	2004 Equity Incentive Plan, as amended and restated on August 20, 2008	Def 14A	000-15071	A	09/08/08
10.2†	Amendment No. 2 to 2004 Equity Incentive Plan, dated as of November 17, 2011	10-Q	000-15071	10.2	11/08/12
10.3†	Amendment No. 3 to 2004 Equity Incentive Plan, dated as of August 7, 2012	10-Q	000-15071	10.3	11/08/12
10.4†	Form of Restricted Stock Award Agreement for 2004 Equity Incentive Plan, as amended August 7, 2012	10-Q	000-15071	10.4	11/08/12
10.5†	Form of Stock Option Agreement under the 2004 Equity Incentive Plan	10-Q	000-15071	10.02	11/10/04
10.6†	Adaptec, Inc. 2006 Director Plan	Def 14A	000-15071	A	07/28/06
10.7†	Amendment No. 1 to 2006 Director Plan, dated November 17, 2011	10-Q	000-15071	10.1	11/08/12
10.8†	Form of Restricted Stock Award Agreement under 2006 Director Plan, as amended on August 7, 2012	10-Q	000-15071	10.5	11/08/12
10.9†	Stock Option Award Agreement under 2006 Director Plan, as amended on December 7, 2010	10-KT	000-15071	10.25	03/03/11
10.10†	Stock Appreciation Right Award Agreement under 2006 Director Plan as amended on February 7, 2008	8-K	000-15071	10.03	02/11/08
10.11†	SNAP Appliance, Inc. 2002 Stock Option and Restricted Stock Purchase Plan, effective November 14, 2002	S-8	333-118090	4.04	08/10/04
10.12†	Director Compensation Policy, dated May 25, 2011	10-Q	000-15071	10.5	08/09/11

G-1

Exhibit # Exhibit Description Form File # Exhibit File Date
10.16 Management Services Agreement, dated October 1, 2011, between the Company and SP Corporate Services LLC 8-K 000-15071 10.1 10/06/11
10.17 Amended and Restated Management Services Agreement, dated as of August 1, 2012, between the Company and SP Corporate Services LLC 8-K 000-15071 10.6 8/10/12
10.18 Share Acquisition Agreement, dated as of April 30, 2012, by and among the Company and BNS Holding, Inc., SWH, Inc. and SPH Group Holdings LLC 8-K 000-15071 2.1 04/30/12
10.19 Amendment No. 1 to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of April 5, 2013 8-K 000-15071 10.1 4/5/13
10.20 Credit Agreement, dated as of July 3, 2013, among Steel Energy Ltd., and Wells Fargo Bank, National Association, as Administrative Agent, Issuing Lender, a Revolving Lender, a Swing Line Lender and a Term Lender, RBS Citizens, N.A., as a Revolving Lender and a Term Lender and Comerica Bank, as a Revolving Lender and a Term Lender 8-K 000-15071 99.1 7/10/13
10.21† Amendment No. 4 to 2004 Equity Incentive Plan, dated as of May 21, 2013 10-Q 000-15071 10.2 8/7/13
10.22† Form of Restricted Stock Unit Agreement under the 2004 Equity Incentive Plan, as amended May 21, 2013 10-Q 000-15071 10.3 8/7/13
10.23 Commitment Increase Agreement and Amendment to Credit Documents, dated as of December 17, 2013, among Steel Energy Ltd., and Wells Fargo Bank, National Association, as Administrative Agent, Issuing Lender, a Revolving Lender, a Swing Line Lender and a Term Lender, RBS Citizens, N.A., as a Revolving Lender and a Term Lender and Comerica Bank, as a Revolving Lender and a Term Lender. 8-K 000-15071 10.1 12/20/13
10.24 Amendment No. 2 to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of January 1, 2014 8-K 000-15071 10.1 1/14/14
10.25 Amendment No. 3 to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of January 1, 2014 10-Q 000-15071 10.1 11/6/2014
21* Subsidiaries of Registrant
23* Consent of Independent Registered Public Accounting Firm, BDO USA, LLP
31.1* Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2* Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32* Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS** XBRL Instance Document
101.SCH** XBRL Taxonomy Extension Schema Document
101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF** XBRL Taxonomy Extension Definition Linkbased Document
101.LAB** XBRL Taxonomy Extension Labels Linkbase Document
101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document



Exhibit #	Exhibit Description	Form	File #	Exhibit	File Date
10.13	Form of Indemnification Agreement entered into between the Company and its officers and directors	10-K	000-15071	10.47	06/06/07
10.14	Settlement Agreement, dated as of October 26, 2007, among the Registrant, Steel Partners, L.L.C. and Steel Partners II, L.P.	8-K	000-15071	10.01	10/31/07
10.15	Amended and Restated Management Services Agreement, dated as of August 1, 2012, between the Company and SP Corporate Services LLC	8-K	000-15071	10.6	8/10/12
10.16	Amendment No. 1 to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of April 5, 2013	8-K	000-15071	10.1	4/5/13
10.17	Credit Agreement, dated as of July 3, 2013, among Steel Energy Ltd., and Wells Fargo Bank, National Association, as Administrative Agent, Issuing Lender, a Revolving Lender, a Swing Line Lender and a Term Lender, RBS Citizens, N.A., as a Revolving Lender and a Term Lender and Comerica Bank, as a Revolving Lender and a Term Lender	8-K	000-15071	99.1	7/10/13
10.18†	Amendment No. 4 to 2004 Equity Incentive Plan, dated as of May 21, 2013	10-Q	000-15071	10.2	8/7/13
10.19†	Form of Restricted Stock Unit Agreement under the 2004 Equity Incentive Plan, as amended May 21, 2013	10-Q	000-15071	10.3	8/7/13
10.20	Commitment Increase Agreement and Amendment to Credit Documents, dated as of December 17, 2013, among Steel Energy Ltd., and Wells Fargo Bank, National Association, as Administrative Agent, Issuing Lender, a Revolving Lender, a Swing Line Lender and a Term Lender, RBS Citizens, N.A., as a Revolving Lender and a Term Lender and Comerica Bank, as a Revolving Lender and a Term Lender.	8-K	000-15071	10.1	12/20/13
10.21	Amendment No. 2 to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of January 1, 2014	8-K	000-15071	10.1	1/14/14
10.22	Amendment No. 3 to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of October 3, 2014	10-Q	000-15071	10.1	11/6/2014
10.23*	Fourth Amendment to the Amended and Restated Management Services Agreement between Steel Excel Inc. and SP Corporate Services LLC, dated as of March 9, 2016
21*	Subsidiaries of Registrant
31.1*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32*	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS**	XBRL Instance Document
101.SCH**	XBRL Taxonomy Extension Schema Document
101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**	XBRL Taxonomy Extension Definition Linkbased Document
101.LAB**	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document

† Management contract or compensatory plan or arrangement.

‡ Confidential treatment has been granted for portions of this agreement.

* Filed herewith.

** Furnished with this Form 10-K. In accordance with Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for the purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under these sections.

G-2

Steel Excel Inc.

Schedule II - Valuation and Qualifying Accounts

For the years ended December 31, 2015, 2014, ~~2013,~~ and ~~2012~~2013


			Additions											Additions
Description	Balance at beginning of period		Charged to costs and expenses		Charged to other accounts		Deductions ⁽¹⁾			Balance at end of period		Balance at beginning of period		Charged to costs and expenses		Charged to other accounts		Deductions		Balance at end of period

Allowances deducted in the balance sheet from assets to which they apply:

For the year ended December 31, 2015:
Allowance for doubtful accounts												$	—	$	38	$	—	$	—	$	38
Valuation allowance on deferred tax assets												$	78,018	$	15,421	$	—	$	—	$	93,439

For the year ended December 31, 2014:
Allowance for doubtful accounts	$	—	$	—	$	—	$	—		$	—	$	—	$	—	$	—	$	—	$	—
Valuation allowance on deferred tax assets	$	69,753	$	8,265	$	—	$	—		$	78,018	$	69,753	$	8,265	$	—	$	—	$	78,018

For the year ended December 31, 2013:
Allowance for doubtful accounts	$	—	$	—	$	—	$	—		$	—	$	—	$	—	$	—	$	—	$	—
Valuation allowance on deferred tax assets	$	37,173	$	32,580	$	—	$	—		$	69,753	$	37,173	$	32,580	$	—	$	—	$	69,753

For the year ended December 31, 2012:
Allowance for doubtful accounts	$	80	$	—	$	—	$	(80	)	$	—
Valuation allowance on deferred tax assets	$	69,508	$	—	$	—	$	(32,335	)	$	37,173

(1) Recognized as a reduction of expense



	Amount
	(in thousands)
Property and equipment	$	23,842
Identifiable intangible assets	14,300
Accrued expenses	(137		)
Total net identifiable assets	38,005
Goodwill	10,126
Net assets acquired	$	48,131



	Amount
	(in thousands)
Cash	$	3,561
Accounts receivable	7,233
Prepaid expenses and other current assets	782
Property and equipment	29,787
Identifiable intangible assets	27,300
Other long-term assets	714
Accounts payable	(1,036		)
Accrued expenses and other current liabilities	(2,030		)
Other long-term liabilities	(1,805		)
Long-term debt	(16,000		)
Capital lease obligations	(1,622		)
Deferred tax liabilities	(16,539		)
Total net identifiable assets	30,345
Goodwill	38,401
Net assets acquired	$	68,746



	Less than 12 Months					12 Months or Greater					Total
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	(in thousands)
Corporate securities	$	15,609	$	(4,757	)	$	803	$	(451	)	$	16,412	$	(5,208	)
Corporate obligations	10,477		(276		)	—		—			10,477		(276		)
Total	$	26,086	$	(5,033	)	$	803	$	(451	)	$	26,889	$	(5,484	)