UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 FORM 10-K

 

[X]☒  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended:December 31, 20152020

 

or

 

[ ] ☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________to ___________

 

Commission file number:000-15078

GreeneStone HealthcareEthema Health Corporation

(Exact name of registrant as specified in its charter)

 

Colorado 84-1227328

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

5734 Yonge Street, Suite 3001590 S. Congress Avenue

North York, Ontario, Canada M2M 4E7West Palm Beach, Florida 33406

(Address of principal executive offices)

 

(416) 222-5501(561) 290-0239

(Registrant’s telephone number, including area code)

  

Securities registered under Section 12(b) of the Exchange Act:

Securities registered under Section 12(b) of the Exchange Act: 
Title of each class registeredName of each exchange on which registered
None
NoneN/A

 

Securities registered under Section 12(g) of the Act:

 

Common Stock, $0.01 par value per share

(Title of class)

 

Indicate by check mark if the registrant is a well knownwell-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  [ ]  No  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  [ ]  No  [X]☒ 

 

Indicate by check mark whether the registrant:issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the lastpast 90 days. Yes[X]☒  Yes  No  [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site,website, if any, every Interactive Data Fileinteractive data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]  No  [ ]

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’sissuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K10-K/A or any amendment to this Form 10-K. [ ]10-K/A. ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,file, a non-accelerated filer, orfile, a smaller reporting company, or an emerging growth company. See definitionthe definitions of “large accelerated filer, “accelerated filer” andfiler,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer[ ]Accelerated filer[ ]
Non-accelerated filer[ ]☐  (Do not check if a smaller reporting company)Smaller reporting company[X]
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  [ ]  No  [X]

 

The aggregate market value of the voting and nonvotingregistrant’s common equitystock held by non-affiliates of the registrant onas of June 30, 2015,2020, based on a closing share price of $0.03$0.0014 was approximately $1,226,511. $2,822,837.

As of April 10, 2015,12, 2021, the registrant had 47,738,8552,269,849,130 shares of its common stock, par value $0.01 per share, outstanding.

 

 

GREENESTONE HEALTHCARE

ETHEMA HEALTH CORPORATION

YEAR ENDED DECEMBER 31, 20152020

TABLE OF CONTENTS

 

  PagePAGE
PART I.
Item 1.Business1
Item 1A.Risk Factors3
Item 1B.Unresolved Staff Comments4
Item 2.Properties4
Item 3.Legal Proceedings4

Item 4. 

Mine Safety Disclosures4
   
PART II.Item 1.Business1 
Item 5.1A.Risk Factors5
Item 1B.Unresolved  Staff Comments5
Item 2.Properties5
Item 3.Legal Proceedings5
Item 4.Mine Safety Disclosures5
PART II. 
Item 5.Market for Registrant’s Common Equity Related Stockholder Matters and Issuer Purchases of Equity Securities56
Item 6.Selected  Financial Data7
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of  Operations78
Item 8.Financial Statements and  Supplementary Data1012
Item 9.Changes in and DiscussionsDisagreements with Accountants on Accounting and Financial Disclosure3513
Item 9A.Controls and Procedures3513

Item 9B.

Other Information13 Other Information36
    
PART III   
Item 10.Directors, Executive Officers and Corporate Governance3614
Item 11.Executive  Compensation16 Executive Compensation38
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters3917
Item 13.Certain Relationships and Related Transactions, and Director Independence4018
Item 14.Principal Accountant Fees and Services4119
Part IV.   
Item 15.Exhibits and Financial Statements SchedulesPART IV.20 
Item 15.SIGNATURES23 Exhibits and Financial Statement Schedules43
SIGNATURES45

 


 

PART I

Item 1. Business.

 

Company History

GreeneStone HealthcareEthema Health Corporation (the “Company” or “Ethema”), a Colorado corporation was incorporated under the laws of the State of Colorado on April 1, 1993, (“Greenestone” or the “Company”), and is the surviving company of a merger, effective February 1, 1995, between the Company and Nova Natural Resources Corporation, a Delaware corporation (“Nova Delaware”). The merger was effectuated solely for the purpose of changing the Company’s domicile from Delaware to Colorado. At all times prior to 2001, the Company was engaged in the oil and gas exploration business. Nova Delaware was the successor entity to Nova Petroleum Corporation, a Delaware corporation, and Power Resources Corporation, a Delaware corporation, which merged in 1986 (“the 1986 Merger”). Prior to the 1986 Merger, Nova Petroleum Corporation and Power Resources Corporation had operated since 1979 and 1972, respectively. In 2001, the Company entered into the electronics business and this business was active in 2001 and 2002, as part of the Torita Group. After 2002, the Company continued with various stages of development in this business until 2010.

 

Recent Developments

On December 29, 2015 the Company entered into a nonbinding Letter of Intent (the “LOI”) with Aurora Recovery Centre LP (“ALP” for the purchase of certain assets of ALP. This LOI has expired and the proposed transaction will not proceed.

In February 2015, the Company finalized the terms for the acquisition of the property currently leased by the Company. The property, which is the location of GreeneStone's Muskoka addiction treatment center, encompasses approximately 48,000 square feet of buildings on 43 acres and is adjacent to Lake Muskoka in Ontario. The property has11separate buildings, including five detox suites, 29 residential suites, staff cottages with 13 individual bedrooms, a self-contained fitness center, kitchen and dining facilities, and several meeting and therapy rooms. Additional facilities include an indoor and outdoor pool, a tennis court, a volleyball court, a running track and nature trails. As of the date of this annual report, the Company is addressing certain due diligence items which are being resolved and once the requisite funds have been raised the transaction will be consummated.

The purchase price for the property consists of the following; i) CAD$5,500,000 which will be funded by a mortgage bond over the property; and ii) the issue of 50,000,000 common shares in the Company, at the market price of the shares on the date of closing.

Change in Operations

On April 1, 2010, the Company pursuant to Board of Directors resolution, changed its principal operations from development stage electronics to healthcare services. On March 29, 2010, the Company entered into a one year consulting agreement with GreenestoneGreeneStone Clinic Inc., a Canadian corporation (“Greenestone Clinic”), whereby Greenestone Clinic provided consulting services for the Company’s development and operation of medical clinics in the province of Ontario, Canada. Specifically, Greenestone Clinic provided medical and business expertise in the initial startup of private clinics and technical assistance to ensure that the clinics were in compliance with governmental policy and procedure requirements as well as any operational requirements. At the time of entering into this consulting agreement, Greenestone Clinic operated a clinic at the Muskoka property now housing its addiction treatment clinic and provided endoscopy services that the Company had planned to offer in its first Ontario medical clinic.

Table of Contents1

OnMay15,2010,theCompany secured a subleaseofspace (whichwaspreviouslytheRothbart PainClinic) ofapproximately 8,000 sq. ft. tobeused astheCompany’sexecutiveoffices and to run anendoscopy clinic,whichwas subsequently sold.services. The Company started offering medical services in June2010,offering various medical services,includingendoscopy,cardiologyandexecutivemedicals, which services were subsequently sold as part of the sale of our subsidiary, 1816191 Ontario (“1816191”) duringDecember2014.

InMarch2011,GreenestoneClinic,aformerCompanyconsultant, gave upthepremises in Bala,Ontario,previously leasedbyGreenestoneClinicand operated as a private medicalresortand alsoallowed theCompany todobusinessusingthe“GreeneStone” name. The Company,through itswholly ownedsubsidiary GreeneStoneClinicMuskokaInc. (“GreeneStoneMuskoka”)enteredintoa leasewith the owneroftheMuskokapremisesonApril1, 2011.The Companyoffersonlymentalhealthandaddictiontreatment services atthis location whichoperates as an in-patientaddictiontreatmentcenter.sold.

 

On December 17, 2014,May 15, 2010, the Company completedsecured a sublease of space (which was previously the saleRothbart Pain Clinic) of all ofapproximately 8,000 sq. ft. to be used as the outstanding shares of its subsidiary, 1816191, for the sum of CAD$1,282,002, comprised of the agreed purchase price of CAD$1,250,000Company’s executive offices and the acquisition of net assets at closing of CAD$32,002.to run an endoscopy clinic. The saleEndoscopy clinic was made pursuant to a Share Purchase Agreement, dated October 6, 2014, by and between the Company and Jaintheelal Parekh Medicine Professional Corporation (“Jaintheelal”).subsequently sold. The Company, and Jaintheelal entered into a revised Share Purchase Agreement on December 16, 2014.

JaintheelalisownedbyDr.Jay Parekh,theCompany’sformerMedical director in chargeofEndoscopy. The sale priceof CAD$1,282,002included theassumptionby Jaintheelal of debtinthesame amount asthesale price,whichdebt wasowedby1816191totheCompany intheamountof CAD$895,496and toJaintheelal ofCAD$386,542. Atclosing, Jaintheelaloffsettheassumeddebttotheregistrantof CAD$895,496 by US$277,500 throughthecancellation of2,408,268 sharesoftheCompany’s commonstock,for a net amountduetotheCompanyof US$493,807.The remainderoftheassumeddebtowedby1816191totheCompanywas originallyduetotheCompanyonJune30,2015,which duedate was extendedto December31,2015,thisloanhasnotbeenextendedbeyond thisdateasofthedatehereof, is intheformofan interest bearingnote withacouponof 5%per annum.

The Company’s principaloperationsarenow theprovisionofaddictiontreatment services.

Corporate Structure

The Company currently has one, its wholly owned operating subsidiary GreeneStone Muskoka.

Clinic Muskoka Inc. (“GreeneStone Muskoka Treatment Center

On February 1, 2011,Dr.Paul Garfunkel was retained on a six-month consulting contract to advise the Company on its plan to go into the addiction treatment business.Dr.Garfunkel formed a Clinical Advisory Group (“CAG”Muskoka”) including himself,Dr.Clive Chamberlain,Dr.Greg Donahue and Janice Harris R.N. The CAG created the mission and protocols for the addiction treatment business and was tasked to hire a leader for the addiction treatmentbusiness.

On April 1, 2011, the Company through GreeneStone Muskoka,, also entered into a lease (the “Bala Lease”) with Cranberry Cove Holdings Ltd. (“Cranberry”), the owner of the Bala, Ontario property (the “Bala Property”) in order to operate aMuskoka premises on April 1, 2011 and provided mental health and addiction treatment services and operated an in-patient addiction treatment center at the property. On April 1, 2011 (the “Purchase Date”), GreeneStone Muskoka purchased all of the assets of Greenestone Clinic that were previously used for the operation of the executive medical center located at the Bala Property. This gave GreeneStone Muskoka a turnkey opportunity to start up its addiction treatment business (the “GreeneStone Muskoka TreatmentCenter”).this location.

 

During December 2016, the Company obtained a license to operate and provide addiction treatment healthcare services in Florida, USA. The company commenced operations under this license with effect from January 2017.

On April 1, 2011,Dr.Susan K. Blank was hired underFebruary 14, 2017, the Company completed a one-year contractseries of transactions (referred to runcollectively as the “Restructuring Transactions”), including a Share Purchase Agreement (the “SPA”) whereby the Company acquired 100% of the stock of Cranberry Cove Holdings Ltd. (“CCH”), which held the real estate on which the Company’s GreeneStone Muskoka operated, an asset purchase agreement (the “APA”) and lease (the “Lease”) whereby the Company sold certain of the GreeneStone Muskoka Treatment Center.Dr.Blank worked withbusiness assets and leased the CAGreal estate to refine the missionbuyer, and protocols fora real estate purchase agreement and asset purchase agreement whereby the Company purchased the real estate and business assets of Seastone Delray (the “Florida Purchase”).

The Share Purchase Agreement

Under the SPA, the Company acquired 100% of the stock of CCH from Leon Developments Ltd. (“Leon Developments”), a company wholly owned by Shawn E. Leon, who is the President, CEO, and CFO of the Company (“Mr. Leon”). CCH owns the real estate on which GreeneStone Muskoka Treatment Centeris located. The total consideration paid by the Company was CDN$3,517,062, including the assumption of certain liabilities of CCH, which was funded by the assignment to Leon Developments of certain indebtedness owing to the Company in the amount of CDN$659,918, and worked on the policies and procedures for the operationissuance of 60,000,000 shares of the treatmentcenter.Company’s common stock to Leon Developments, valued at US$0.0364 per share.

 

Table of Contents 2 

The Asset Purchase Agreement and Lease

In August 2011,Under the APA, the assets of GreeneStone Muskoka were sold by the Company, through its subsidiary, GreeneStone Muskoka, to Canadian Addiction Residential Treatment LP (the “Purchaser”), for a total consideration of CDN$10,000,000. The proceeds of the GreeneStone Muskoka Treatment Center began providing addiction treatment servicesasset sale were used to pay down certain tax debts and took its first paying clients. Theoperational costs of the Company and to fund the Florida Purchase, mentioned below.

Through the APA, substantially all of the assets of GreeneStone Muskoka Treatment Center offers clientswere sold, leaving Ethema with only the underlying clinic real estate, which the Company, through its newly acquired subsidiary, CCH concurrently leased to the Purchaser. The Lease is a 45day program that costs between CAD$27,000triple net lease and CAD$37,000 per treatment period. Treatment is individualized, providingprovides for a five (5) year primary term with three (3) five-year renewal options, annual base rent for the first year at CDN$420,000 with annual increases, an option to tenant to purchase the leased premises and certain first refusal rights.

The Florida Purchases and Business

Immediately after closing on the sale of the assets of the Canadian Rehab Clinic, the Company closed on the acquisition of the business and real estate assets of Seastone Delray pursuant to certain real estate and asset purchase agreements. This business is operated through its wholly owned subsidiary, Addiction Recovery Institute of America, LLC (“ARIA”) (formerly Seastone Delray Healthcare, LLC). The purchase price for the ARIA assets was US$6,070,000 financed with a purchase money mortgage of US$3,000,000, and US$3,070,000 in cash.

On April 4, 2017 the Company changed its Corporate name from Greenestone Healthcare Corporation to Ethema Health Corporation.

On November 2, 2017, the Company entered into an Agreement to purchase from AREP 5400 East Avenue LLC certain buildings in West Palm Beach, Florida, totaling approximately 80,000 square feet, on which the Company planned to operate a substance abuse treatment center. The purchase price of the Property was $20,530,000. The Company made a series of nonrefundable down payments totaling $2,940,546 in 2017 and 2018. The Company could not get the necessary financing to close on the deal.

On May 23, 2018, the Company converted the agreement to purchase AREP 5400 East Avenue LLC. (“the landlord”) into a lease agreement with a purchase option of $17,250,000, increasing August 31, 2018 by $750,000 per month until the purchase option is exercised. The premises is located at 5400, 5402 and 5410 East Avenue, West Palm Beach, Florida (the “Property”). The lease was for an initial 10 years and provided for two weeks ofadditional 10 year extensions.

The Company was previously under agreement to purchase the property from the landlord. The property is presently used as a rehabilitation treatment with an assessment thereaftercenter. The current tenant at the property, Alternatives in Treatment, LLC, a Florida limited liability company, consented to the Lease and often, a recommendation to extend treatment. The treatment offered is concurrent with addiction and co-occurring mental health disorders treated at the same time. The center hasexecution of the Lease entered into a 36 bed capacity and can easily be expanded beyond that capacity. Treatment consists of group and individual therapy, as well as recreation therapy. Clients are taught about nutrition and are providedSublease Agreement with nutritious food while intreatment.the Company.

 

In NovemberJune 2018, the Company moved its operations out of 2011, the CAG was disbanded after achieving its goals. In March 2012, Dr. BlankDelray Beach properties and two contract therapists, all of whom were frominto the United States, were replaced by a more permanent team of Canadian doctors and therapists.leased property at 5400 East Avenue in West Palm Beach.

 

On August 3, 2018, the Company changed the name of its subsidiary Seastone Delray Healthcare, LLC to Addiction Recovery Institute of America, LLC (“ARIA”).

The Company received a license to operate in-patient detoxification and residential treatment services in September 2018.

In June of 2019, the Company and the landlord wished to proceed with marketing the property for sale and agreed to convert the long term lease into a month to month lease for a reduced amount of space on the property and Alternatives in Treatment became a direct tenant of the Landlord in the remainder of the space.

The Company once again had an opportunity to purchase the property in October of 2019 but could not arrange for sufficient financing to complete the purchase and the Landlord subsequently entered into a conditional agreement with another purchaser.

3

On December 20, 2019, the Company entered into an agreement with the landlord to terminate the lease agreement on January 31, 2020.

The Company has signed a Letter of intent to acquire a new facility at another location nearby which has been delayed by the Corona Virus pandemic and a delay in obtaining the licensing for this facility. The Company has been actively involved in the operation of the treatment center operated by Evernia Health Center LLC (“Evernia”) at 950 Evernia Street, West Palm Beach Florida. The Company is under contract to purchase a majority interest in this company and has been financing the start up operations of this facility. This operation will be the Company’s only treatment center operating and expects the purchase of the majority interest to close in the second quarter of 2021.

Corporate Structure

The Company consists of the following entities:

·Ethema Health Corporation (“Ethema”) (Parent company);

Ethema is the publicly traded investment holding company.

·Greenestone Clinic Muskoka Inc. (“Muskoka”), a Canadian registered company (wholly owned);

Muskoka previously owned and operated the addiction treatment center in Canada which was sold to Canadian Addiction Residential Treatment LP (“CART”). Muskoka has certain receivables collectible from CART and certain remaining liabilities.

·Cranberry Cove Holdings, Ltd (“CCH”), a Canadian registered company (wholly owned);

This company was acquired from Leon Developments and owns and leases the property on which CART operates an addiction treatment center.

·Addiction Recovery Institute of America, LLC(“ARIA”), a US registered company (formerly Seastone Delray Healthcare, LLC);

ARIA operated a treatment center in Delray Beach, Florida out of premises which it had acquired in February 2017. The treatment center was relocated and was operated out of leased premises in West Palm Beach Florida.

·Delray Andrews RE, LLC (“DARE”), a US registered company (dormant)

DARE was formed in 2016 to acquire the premises in which ARIA operated its Delray treatment center, the premises were acquired directly into ARIA. DARE has remained dormant since inception.

Employees

 

As of December 31, 2015, GreeneStone Healthcare2020, Ethema Health Corporation had no employees and its subsidiary GreeneStone Clinic Muskoka had approximately 322 employees.

 

Marketing

 

The addiction treatment business in the USA operates as a private payan insured healthcare service. The customers get no government or OHIP subsidy to attend our treatment facility. The decision to attend the treatment center is made by each individual, making it important to market our services to the individual. There are a large number of mental health professionals that refer to the treatment center and we ensure that we maintain contact with and market to these professionals. Our marketing efforts are long term processes of establishing relationships with relevant professionals and our treatment staff. We use industry specific conferences and functions to network with these professionals.

 

Approximately 70% of our clients are sourced via the Internet. This is the single biggest focus for our marketing team, Search Engine Optimization (SEO) is very important and the Company aggressively seeks the maximum cost/benefit relationships with specialist firms in this field. We believe our marketing efforts are successful and effective.

 

Competition

 

The private pay addiction treatment business is not well established in Canada and there are only a few competitors that provide these services. Two of the biggest providers are also government hospital licensed facilities, that do both OHIP insured services and privately paid services. Most hospitals have a mental health unit that can handle detoxification, but do not provide addiction treatment programs. There is only one large competitor with a similar offering to GreeneStone Muskoka, located on the west coast of Canada. There are hundredsa significant amount of private paidtreatment facilities in the United States, and they collectively, represent a major competitorwe compete with these clinics for those with the ability to pay for addictionpatients who are typically covered by insured healthcare services. Addiction service facilities in the United States that offer the same level of treatment offered by our Company are generally 50% to 100% more expensive than we are. We believe that travel to the United States by potential customers with potential travel restrictions as well as the higher cost eliminates many U.S. facilities as competition.

4

 

Environmental Regulations

 

The Company is not currently subject to any pending administrative or judicial enforcement proceedings arising under environmental laws or regulations. Environmental laws and regulations may be adopted in the future which may have an impact upon the Company’s operations.

 

Item 1A. Risk Factors.

 

Not applicable because we are a smaller reporting company.

Table of Contents3

Item 1B. Unresolved Staff Comments

 

none.None. 

 

Item 2. Properties.

GreenestoneEthema Executive Offices and Endoscopy Unit

 

The Company’s executive offices are located at 5734 Yonge Street, Suite 300, Toronto, Ontario, Canada M2M 4E7, consisting of approximately 8,000 sq. ft. and takes up the entire third floor of the building (the “Yonge Street Facility”). 1590 S. Congress Avenue, West Palm Beach, Florida, 33406..

West Palm Beach Treatment Operations

The Company treatment operations were based in our leased premises at 5400 East Avenue, West Palm Beach, Florida, USA.

This facility was leased by 1816191 and the primary activityoperated until January 30, 2020, we have subsequently ceased operations at this facility was endoscopy procedures. The Company entered into a sublease for office space at these premises from 1816191 on a month to month basis.and are currently exploring new treatment facility options.

 

The Company has been actively involved in the operation of the treatment center operated by Evernia Health Center LLC (“Evernia”) at 950 Evernia Street, West Palm Beach Florida. The Company is under contract to purchase a majority interest in this company and has been financing the start up operations of this facility. This operation will be the Company’s only treatment center operating and expects the purchase of the majority interest to close in the second quarter of 2021. The Company is accounting for the funds advanced to Evernia as other investments, until such time as the contract to purchase Evernia is closed.

Greenestone Muskoka Treatment Facility

The BalaGreenestone Muskoka Treatment Facility is located in Bala, Ontario at 3571 Highway 169. The property is 43 acres in size and contains approximately 48,000 square feet of buildings. The property is owned by Ethema’s wholly owned Canadian subsidiary CCH and has been leased from Cranberry Coveto the new owner of the Muskoka Clinic for a term of five years, which commencedends on April 1, 2014 and hasFebruary 28, 2022. The Lease gives the tenant an option to extend for anthree additional three years. Further, the Company hasfive (5) year terms, an option to purchase the property at any time duringfor a purchase price of $7,000,000 in the first thirty six (36) months of the term and thereafter at a purchase price increased by $1,500,000 for each successive year up to a maximum of the lease for $10.0 million dollars$10,000,000, and a right of first refusal in the event of a sale to a third party.

 

Item 3. Legal Proceedings.

 

WeA suit, claiming past due rent was filed against the Company in March 2020 for rent of a storage warehouse, the warehouse was abandoned during March 2020. The rental expense was accrued in our records as of December 31, 2019.

Other than disclosed above, we are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 4. Mine Safety Disclosures.Disclosures.

 

None.

Table of Contents 45 

PART II

 

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

(a)Market Information

(a)Market Information

 

The Company’s common stock is quoted on the Over-the-counter Bulletin BoardMarket (the “OTCBB”“OTC PINK”) under the symbol “GRST”. The Company was sponsored by the market maker Wilson Davis & Co. from Salt Lake City, Utah, which filed a Form 15c2-11 application with the Financial Industry Regulatory Authority (“FINRA”) for the Company in 2011. This application was approved by FINRA in February 2012, and Wilson Davis & Co. first quoted the stock in March 2012.

From March 2012 to January 2020, our common stock has been traded on the OTCQB markets under the symbol “GRST”, in January 2020, the stock was downgraded to the OTC Pink Sheets market.

 

The following table sets forth the rangelast reported sale price of high and low bid quotations for our common stock for each of the periods indicated as reported by the OTCBB. These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 Period Ending December 31, 2015
Quarter Ended High $ Low $
 March 31   0.08   0.02 
           
 June 30   0.04   0.03 
           
 September 30   0.04   0.03 
           
 December 31   0.08   0.01 
           
  Period Ending December 31, 2014
 Quarter Ended     High $     Low $ 
 March 31   0.31   0.11 
           
 June 30   0.16   0.05 
           
 September 30   0.15   0.05 
           
 December 31   0.13   0.05 

Quotations on the OTCBB reflect bid and ask quotations, may reflect inter-dealer prices, without retail markup, markdown or commission and may not represent actual transactions.OTC Pink on April 12, 2021, was $0.0056 per share. As of April 12, 2021, there were approximately 154 holders of record of our common stock. 

 

(b)Holders

The number of record holders of the Company’s common stock as of April 10, 2015, was approximately 149.Dividend Policy

 

(c)Dividends

We have nevernot paid any cash dividends on our common shares,stock to date, and we do not anticipate that we will pay anyhave no intention of paying cash dividends with respect to those securities in the foreseeable future. Our current business planWhether we declare and pay dividends is determined by our Board of Directors at their discretion, subject to retaincertain limitations imposed under Nevada corporate law. The timing, amount and form of dividends, if any, future earnings to finance the expansion developmentwill depend on, among other things, our results of operations, financial condition, cash requirements and other factors deemed relevant by our business.Board of Directors.

 

(d)Securities Authorized for Issuance Under Equity Compensation PlansPlan Information

As of December 31, 2015, there were 10,000,000 common securities authorizedSee Item 11 - Executive Compensation for issuance under the Company’s 2013 Stock Option Plan (which was previously approved by securityholders). 

Table of Contents5

equity compensation plan information.

Recent Sales of Unregistered Securities

 

In the securities transactions describedOther than as set forth below shares were issued pursuant to the exemptions from the registration requirements ofor as previously disclosed in our filings with the Securities Act of 1933, as amended, afforded the Company under Section 4(a)(2) promulgated thereunder due to the fact that the issuanceand Exchange Commission, we did not involve a public offering because of the insubstantial number of persons involved in each offering, the size of the offering, manner of the offering and number of shares offered. Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(a) (2) of the Securities Act for these transactions.

The following is a summary of thesell any equity securities transactions during the year ended December 31, 2015:2020 in transactions that were not registered under the Securities Act.

Between January 6, 2020 and December 28, 2020 in terms of conversion notices received from several convertible note holders the Company issued 1,586,659,618 shares of common stock at a par value of $0.01 per share to settle $551,908 of convertible debt and accrued interest thereon.

Between January 6, 2020 and May 2, 2020, in terms of warrant exercise notices received the Company issued 184,000,000 shares of common stock at par value of $0.01 each, These warrants were exercised on a cashless basis.

 

On January 15, 2015June 1, 2020, the Company issued 300,000100,000,000 shares to Ethan Leon, the son of the Company’s common stock to JMJ pursuantour CEO in settlement of $25,000 of advances made to the conversion of a convertible note totaling US$8,117 at a conversion price of US$0.027 per share.Company by Eileen Greene and assigned to Ethan Leon,

 

On March 31, 2015, the Company cancelled 2,909 shares of the Company’s common stock pursuant to a convertible note conversion to recognize the effect of the currency exchange difference in the note conversion.

On March 31, 2015,June 12, 2020, the Company issued 250,000 shares of the Company’s common stock and 106,000 of the Company’s400,000 Series B Preferred stockshares to Castelli as compensation for services rendered totaling$56,096.an investor at par value of $1.00 per share in partial settlement of convertible debt amounting to $400,000.

 

On April 30, 2015,During December 2020, the Company issued 1,060,0004,000,000 Series A Preferred shares at par value of $0.01 per share to Eileen Greene, the Company’ common stockspouse of our CEO, in settlement of $40,000 of advances made to Castelli upon conversion of the 106,000 Series B Preferred stock, mentioned above, at a conversion ratio of10:1.Company.

 

Penny

6

 Penny Stock

 

The U.S. Securities and Exchange Commission (the “SEC”) has adopted rules that regulate broker-dealerbroker dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a market price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. The penny stock rules require a broker-dealer,broker dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;trading; (b) contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation of such duties or other requirements of the securities laws;laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;price; (d) contains a toll-free telephone number for inquiries on disciplinary actions;actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks;stocks; and (f) contains such other information and is in such form, including language, type size and format, as the SEC shall require by rule or regulation.

 

The broker-dealerbroker dealer also must provide, prior to effecting any transaction in a penny stock, the customer with (a) bid and offer quotations for the penny stock;stock; (b) the compensation of the broker-dealerbroker dealer and its salesperson in the transaction;transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock;stock; and (d) a monthly account statement showing the market value of each penny stock held in the customer’s account.

 

In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealerbroker dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement as to transactions involving penny stocks, and a signed and dated copy of a written suitability statement.

 

These disclosure requirements may have the effect of reducing the trading activity for our common stock. Therefore, stockholders may have difficulty selling our securities.

Table of Contents6

Item 6. Selected Financial Data.

 

Not applicable as we are a smaller reporting company.

Special Note Regarding Forward-Looking Statements

Many of the matters discussed within this Annual Report contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) on our current expectations and projections about future events. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These statements are based on our current beliefs, expectations, and assumptions and are subject to a number of risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed, projected or implied in or by the forward-looking statements. Such risks and uncertainties include the risks noted under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” but are also contained elsewhere. We do not undertake any obligation to update any forward looking statements. Unless the context requires otherwise, references to “we,” “us,” “our,” and “Ethema,” refer to Ethema Health Corporation and its subsidiaries.

Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all. We do not undertake any obligation to update any forward-looking statements.

7

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This annual report on Form 10-K and other reports filed by Greenestone Healthcare Corp. (“we,” “us,” “our,” or the “Company”) from time to time with the SEC contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences between these estimates. This discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and accompanying notes to the consolidated financial statements for the year ended December 31, 2015.2020.

 

PlanResults of Operationoperations for the year ended December 31, 2020 and the year ended December 31, 2019.

 

During the next twelve months, the Company plans to continue and expand its operations as a provider of addiction and after-care treatment services. The Company plans to focus on the growth of its addiction and aftercare treatment units while simultaneously reducing costs in current operations.Revenue

 

The Company finalized the terms for the acquisition of the property currently leased by the Company. The property, which is the location of GreeneStone's Muskoka addiction treatment center, encompasses approximately 48,000 square feet of buildings on 43 acresRevenue was $338,996 and is adjacent to Lake Muskoka in Ontario. The Company expects this deal to close by the second quarter of the 2016 financial year, once the appropriate funding has been raised.

The Company plans to expand its addiction treatment business with acquisitions. In 2014, the Company entered into a non-binding letter of intent with Venture Academy to acquire teen addition treatment centers in Ontario and British Columbia. The Company will need to raise additional capital for this acquisition, which would require the sale of its equity and/or debt securities and securing bank financing.

Results of Operations

For the Fiscal Year Ended December 31, 2015, Compared to the Fiscal Year Ended December 31, 2014

Table of Contents7

Revenue

We had revenues totaling $3,138,878 and $3,416,342$359,947 for the years ended December 31, 20152020 and 2014,2019, respectively, a decrease of $277,464$20,951 or 8.1%5.8%. We operate in Canada

Revenue from patient treatment was $0 and our functional currency is the Canadian Dollar. Our revenue, in Canadian Dollars increased from CAD$3,963,274 to CAD$4,003,090$28,363 for the years ended December 31, 20142020 and 2015,2019, respectively, an increasea decrease of $39,816$28,363 or 1.0%100.0%. The decrease in revenue in US$ terms is attributabledue to the relative strengthcessation of operations at our West Palm Beach facility in December 2019. We have entered into an LOI to acquire another facility, however the US$ against the CAD$ during the current year, the average exchange rate between the CAD$ and the US$transaction has weekend from $0.9051 in the prior year to $0.7833 in the current year, a decrease in the average exchange ratenot closed as of 15.5%. The Company believes that revenue will grow over the next year.December 31, 2020.

 

Operating Expenses

Operating expenses totaled $3,409,450Revenue from rental income was $338,996 and $4,757,851$331,584 for the years ended December 31, 20152020 and 2014,2019, respectively, an increase of $7,412 or 2.2%.

Operating Expenses

Operating expenses was $502,340 and $4,559,682 for the years ended December 31, 2020 and 2019, respectively, a decrease of $1,348,401$4,057,342 or 28.3%89.0%. The decrease in operating expenses in US$ terms is attributable to the relative strength of the US$ against the CAD$ during the current year, the average exchange rate between the CAD$ and the US$ has weekend from $0.9051 in the prior year to $0.7833 in the current year, a decrease in the average exchange rate of 15.5%. The decline in the currency exchange rate accounts for approximately $530,156 of the differential. The non-currency decrease is primarily attributed to a reduction in labor of $903,217 due to a reduction in labor overhead costs and the cessation of aftercare services and a non-currency decrease in rental expense ofapproximately $91,765 due to a re-negotiation of our rental arrangement at our executive offices.to:

 

General and administrative expenses of $55,756 and $909,613 for the years ended December 31, 2020 and 2019, respectively, a decrease of $853,857 or 93.9%. The decrease is due to the cessation of operations at the East Avenue, West Palm Beach facility during December 2019, in the prior period general and administrative expenses included property taxes of $441,711 and directors fees of $70,000.

Rent expense was $5,512 and $1,360,117 for the years ended December 31, 2020 and 2019, a decrease of $1,354,605 or 99.6%, due to the cancellation of the property lease as agreed to with the landlord in December 2019.

Professional fees were $231,264 and $550,624 for the years ended December 31, 2020 and 2019, respectively, a decrease of $319,360 or 58.0%. The decrease is primarily due to consulting fees that were paid to two individuals in the prior year who had assisted with business development efforts in the prior year.

Salaries and wages was $88,532 and $1,279,796 for the years ended December 31, 2020 and 2019, respectively, a decrease of $1,191,264 or 93.1%. The decrease is due to the cessation of operations at the East Avenue, West Palm Beach facility in December 2019.

Depreciation expense was $121,276 and $217,018 for the years ended December 31, 2020 and 2019, respectively, a decrease of $95,742 or 44.1%. The depreciation charge decreased due to the disposal of the two Delray Beach Properties during the prior year.

Impairment expense was $0 and $242,514 for the years ended December 31, 2020 and 2019, respectively, a decrease of $242,514 or 100.0%. In the prior year the Company impaired the leasehold improvements of $242,514 relating to the West Palm Beach facility as the rental agreement was terminated in December 2019.

8

Operating loss

 

The operating loss totaled $270,572was $163,344 and $1,341,509$4,199,735 for the years ended December 31, 20152020 and 2014,2019, respectively, a decrease of $1,070,937, primarily due$4,036,391 or 96.1%. The decrease is attributable to the declinedecrease in operating expenses explainedabove.discussed above.

 

Other expenseincome

 

Other expense of $457,913 consists primarily of the provision of $446,476 raised against the receivable on the sale of the Endoscopy clinic. This receivableincome was fully provided for as there were no payments received in accordance with the agreement or any payments received as of the date hereof.

Interest expense

Interest expense totaled $192,104$1,183 and $310,583$6,600 for the years ended December 31, 20152020 and 2014,2019, respectively, a decrease of $118,479$5,417 or 38.1%82.1%. This amount is immaterial.

Gain on debt extinguishment

Gain on debt extinguishment was $12,683,678 and $0 for the year ended December 31, 2020 and 2019, respectively. The decline consistscompany entered into several debt extinguishment agreements with convertible debt holders whereby the amounts payable and the payment terms under these convertible notes were renegotiated, this also resulted in the extinguishment of derivative liabilities related to these convertible notes.

Gain (loss) on sale of assets

The Gain on sale of assets was $36,470 and the loss on sale of assets was $1,019,812 for the years ended December 31, 2020 and 2019, respectively. The gain in the current year represents an approximate decline of $29,871 dueover-accrual for expenses relating to the deterioration indisposal of the exchange rateDelray Beach properties and a reduction in the interest bearing convertible notes which were carriedloss in the prior year offset byrepresents the loss on the disposal of the Delray Beach properties during 2019.

Warrant exercise

Warrant exercise was $95,868 and $0 for the years ended December 31, 2020 and 2019, respectively, an increase of $95,868 or 100%. During the current period a warrant holder exercised warrants for a total of 224,388,247 shares of common stock resulting in interestthe expense attributable to interest on payroll and Harmonized SalesTax(“HST”), and accrualsof $95,868 for income taxpenalties.the issue of 184,000,000 shares.

 

Penalty on convertible notes

The penalty on convertible notes was $0 and $569,628 for the years ended December 31, 2020 and 2019, respectively. The penalty arose on notes which were in default in 2019, penalties were either levied or provided for in terms of the agreements entered into with the lenders.

Loss on conversion of convertible debentures

Loss on conversion of convertible debentures was $585,351 and $203,981 for the years ended December 31, 2020 and 2019, an increase of 381,370 or 187.0%. The loss on conversion of convertible debentures was due to the conversion of debentures at a discount to market price by several convertible note holders during the current and prior year.

Deposit forfeited

On December 20, 2019, the Company entered into an agreement to terminate the lease agreement on January 30, 2020. The deposit forfeited was $1,665,078 for the year ended December 31, 2019. The deposit forfeited represents deposits initially paid for the acquisition of the West Palm Beach treatment facility located at 5400, 5402 and 5410 East Avenue West Palm Beach. We were unable to consummate the purchase transaction and entered into a lease agreement with the landlord, the deposit initially paid was offset against outstanding rental. The excess was recorded as a forfeiture.

Interest income

Interest income was $629 and $17,226 for the years ended December 31, 2020 and 2019, respectively, a decrease of 16,597 or 96.3%. The interest income in the prior year was earned on the escrow balance due from the sale of Greenstone Muskoka in 2017.

9

Interest expense

Interest expense was $631,425 and $1,079,038 for the years ended December 31, 2020 and 2019, respectively, a decrease of $447,613 or 41.5%, primarily due to the decrease in mortgage liabilities on the disposal of the Delray Beach properties in the prior year and the conversion of convertible debt to equity during the current year.

Debt discount

Debt discount was $861,657 and $3,338,760 for the years ended December 31, 2020 and 2019, respectively, a decrease of $2,477,103 or 74.2%. The decrease is primarily due to the maturity date of several convertible notes prior to the current year, with the resultant full amortization of debt discount related to those convertible notes.

Derivative liability movement

The derivative liability movement during the current year represents the mark to market movements of variably priced convertible notes and warrants issued during the current and prior years. These securities are marked to market on a quarterly basis and the resultant gain or loss is recorded as a derivative liability movement in the consolidated statements of operations and comprehensive loss.

Foreign exchange movements

Foreign exchange movements of $184,586, representwas $(175,500) and $(311,606) for the years ended December 31, 2020 and 2019, respectively and represents the realized exchange lossgains and (losses) on monetary assets and liabilities settled during the current year as well as mark to market adjustments on monetary assets and liabilities reflected on the balance sheet and denominated in Canadian Dollars.

 

Taxation

A taxation expense of $50,000 was provided for in the current year as an estimate of potential US taxes to be paid for failure to file required US tax returns in time.

Table of Contents8

Net loss from discontinued operationsincome (loss)

During the prior year, the Company disposed of its Endoscopy Clinic to a related party. TheNet income was $3,084,992 and net loss from discontinued operations amounted to $248,181.

Net Loss

Net loss totaled $1,155,176 and $1,900,273was $(14,962,841) for the years ended December 31, 20152020 and 2014,2019, respectively, a decreasean increase of $745,097,$18,047,833 or 120.6%. The increase is primarily due to the decreasereduction in operating expenses the sale of the Endoscopy unit in the prior year and the declinegain realized on debt extinguishments, offset by the increase in interest expense,derivative liability movements, as discussed above.

 

Contingency related to outstanding payroll tax liabilities:liabilities

 

The Company was delinquent in filing previous payroll tax returns resulting in taxes, interest and penalties payable at December 31, 2015 and 2014. As of December 31, 2015 and 2014 as part of Taxes Payable, the Company has payroll tax liabilities of approximately $2,429,032 and $2,065,000, respectivelyalso not filed certain foreign assets forms due to various taxing authorities on the consolidated balance sheets. If the Company does not satisfy these liabilities, the taxing authorities may place liens on its bank accounts which would have a negative impact on its ability to operate. Further, the actual liability may be higher due to interest orUS Federal Government. A provision of $250,000 was made for any potential penalties assesseddue. This issue is being addressed by the taxing authorities.our tax advisors.

 

Liquidity and Capital Resources

 

The following table summarizes working capital atCash used in operating activities was $101,970 and $2,895,538 for the years ended December 31, 2015, compared2020 and 2019, respectively a decrease of $2,793,568 or 96.5%. The decrease is primarily due to the following:

·The decrease in net loss of $18,047,833 as discussed above.

·The decrease in non-cash movements of $13,368,909, primarily due to the gain on extinguishment of debt of $(12,596,352) and the movement on amortization of debt discount of $2,477,103 offset by the derivative liability movement of $4,442,939.

·The decrease in cash generated from working capital movements of $1,885,356, primarily due to the reduction in all working capital balances during the current year.

Cash used in investing activities was $684,454 and cash generated by investing activities was $4,556,698 for the years ended December 31, 2014.2020 and 2019, respectively. We invested $690,449 in a treatment facility based on West Palm Beach which we have committed to acquiring once we have concluded the sale agreement. In the prior year, we realized net proceeds on the disposal of the Delray Beach properties of $4,756,360.

 

  

December 31,

2015

 

December 31,

2014

 

Increase (Decrease)

Current Assets $199,245  $793,058  $(583,813)
Current Liabilities  (3,803,668)  (3,847,826)  44,158 
Working Capital (Deficit) $(3,604,423) $(3,054,768) $(549,655)
10

Cash generated by financing activities was $854,019 and cash used by financing activities was $1,951,034 for the years ended December 31, 2020 and 2019, respectively. During the current year we raised $1,129,050 from convertible notes and repaid $210,600 in convertible notes, primarily to fund our new facility in West Palm Beach. In the prior year, we repaid the mortgage outstanding on the Delray properties of $3,067,073 out of the proceeds of the property disposal and repaid $2,504,695 to debt investors during the current year, in the prior year we raised $4,035,000 from debt investors.

 

Over the next twelve months we estimate that the company will require $3.5millionapproximately $6.5 million in funding to cover therepay its obligations, if these obligations are not converted to equity and for funding working capital deficit and properly market and promoteas we continue to seek opportunities for addiction treatment in the company. The company will have to raise equity or secure debt.US markets. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. In the opinion of management, the Company’s liquidity risk is assessed as high and remains unchanged from the prior year.high.

Table of Contents 911 

Item 8. Financial Statements and Supplementary Data.

 

GREENESTONE HEALTHCAREETHEMA HEALTH CORPORATION

 

INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in US$ unless otherwise indicated)

 

 PAGE
Report of Independent Registered Public Accounting Firm11F-1
Consolidated Balance Sheets as of December 31, 20152020 and 2014201912F-2
Consolidated Statements of Operations and Comprehensive Income (Loss) for the yearyears ended December 31, 20152020 and 2014201913F-3
Consolidated Statements of Changes in Stockholders Deficit for the years ended December 31, 20152020 and 2014.2019.14F-4
Consolidated Statements of Cash Flows for the years ended December 31, 20152020 and 2014201915F-5
Notes to the Consolidated Financial Statements17F-6

 

Table of Contents 1012 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

StockholdersofGreeneStone HealthcareCorporation Ethema Health Corporation

West Palm Beach, Florida

 

Opinion on the Consolidated Financial Statements

Wehave auditedtheaccompanying balance sheets of Ethema Health Corporation (the “Company”) at December 31, 2020 and 2019, and the related consolidated balancesheetsofGreeneStone Healthcare Corporation (“the Company”) as ofDecember31, 2015and2014andtherelatedconsolidatedstatementsof operationsandothercomprehensive loss,income (loss), changes in stockholders’ deficit, and cash flows for each of theyearsendedDecember31, 20152020 and2014.These consolidated financial statementsare 2019, and theresponsibilityoftheCompany’s management.Ourresponsibility is related notes (collectively referred to express anopinionontheseas the consolidatedfinancial statements basedonouraudit.

Weconducted our auditin accordancewith thestandardsofthePublic Company Accounting Oversight Board (United States)statements). Those standards requirethatweplanand performthe audittoobtain reasonable assurance about whether thefinancial statementsarefreeofmaterial misstatement. The Company isnotrequired tohave,norwereweengagedtoperform, anauditof itsinternal controloverfinancial reporting.Our audit includedconsiderationofinternal controloverfinancial reporting as a basis fordesigningauditproceduresthatareappropriate inthecircumstances,but notforthepurposeofexpressing anopinionontheeffectivenessoftheCompany’s internal control over financial reporting. Accordingly, weexpressnosuchopinion.An auditalsoincludesexamining, ona test basis,evidence supportingtheamounts and disclosures inthefinancial statements, assessingthe accountingprinciplesused and significant estimates madebymanagement, aswellasevaluating theoverall financial statement presentation.Webelieve thatour auditprovidesa reasonable basis forouropinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of GreeneStone Healthcare Corporation as ofthe Company at December 31, 20152020 and 20142019, and the results of its operations and its cash flows for each of the years ended December 31, 20152020 and 20142019, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

The accompanying consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discusseddescribed in Note 3 to the consolidated financial statements, the Company has sustained net losseshad accumulated deficit of approximately $42.4 million and has anegative working capital and stockholder’s deficit. These conditions raiseof approximately $12.9 million at December 31, 2020, which raises substantial doubt about the Company’sits ability to continue as a going concern. Management’s plans in regardsregard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/RBSM LLPCritical Audit Matter

New York, NY

April 14, 2016

Table of Contents11

GREENESTONE HEALTHCARE CORPORATION
CONSOLDATED BALANCE SHEETS
     
  December 31, 2015 December 31, 2014
ASSETS    
Current assets        
Cash $174  $88,152 
Accounts receivable, net  183,583   164,832 
Prepaid expenses  15,489   36,388 
Due on sale of Subsidiary  —     493,806 
Total current assets  199,245   783,178 
Non-current assets        
Cash - Restricted  72,250   86,200 
Deposits  8,217   9,879 
Fixed assets, net  193,131   256,543 
Total non-current assets  273,598   352,622 
Total assets $472,843  $1,135,800 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
Current liabilities        
Bank overdraft $15,801   —   
Accounts payable and accrued liabilities  606,274   808,971 
Taxes payable  2,490,506   2,806,297 
Deferred revenue  181,075   143,839 
Current portion of loan payable  6,684   7,625 
Short-term loan  21,675   29,758 
Related party payables  274,469   51,336 
Total current liabilities  3,596,511   3,847,826 
Non-current liabilities        
Loan payable  8,788   18,460 
Total liabilities  3,605,299   3,866,286 
         
Stockholders' deficit        
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil oustanding as of December 31, 2015 and 2014.  —     —   
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of December 31 2015 and 2014 respectively  —     —   
Common stock; $0.01 par value, 500,000,000 shares authorized; 47,738,855 and 46,131,764 shares issued and outstanding  as of December 31, 2015 and 2014 respectively  477,389   461,318 
Additional paid-in capital  16,177,534   16,129,038 
Accumulated other comprehensive income  933,826   245,187 
Accumulated deficit  (20,721,205)  (19,566,029)
Total stockholders' deficit  (3,132,456)  (2,730,486)
         
Total liabilities and stockholders' deficit $472,843  $1,135,800 

The accompanying notescritical audit matters communicated below are an integral partmatters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Accounting for Embedded Conversion Features on Convertible Notes – Refer to Notes 12 and 16 to the Financial Statements

The principal considerations for our determination that performing procedures relating to the valuation of derivatives is a critical audit matter are the significant judgment by management when developing the fair value of the derivative liabilities. This in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s significant assumptions related to the valuation models used and related variable inputs used within those models.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing management’s process for developing the fair value estimate; evaluating the appropriateness of the valuation techniques; testing the completeness and accuracy of underlying data used in the model; and evaluating the significant assumptions used by management, including the values of expected volatility and discount rate. Evaluating management’s assumptions related to the volatility amounts and discount rates involved evaluating whether the assumptions used by management were reasonable considering the current and historical performance, the consistency with external market and industry data, and whether these assumptions were consistent with evidence obtained in other areas of the audit.

Table of Contents/s/ Daszkal Bolton LLP
 12
We have served as the Company’s auditor since 2018.
Sunrise, Florida
April 15, 2021
 

GREENESTONE HEALTHCARE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

F-1

  

Year ended December 31,

2015

 

Year ended December 31,

2014

         
Revenues $3,138,878  $3,416,342 
         
Operating expenses        
Depreciation and amortization  90,862   83,701 
General  and administrative  940,796   903,019 
Management fees  96,705   122,271 
Professional fees  301,197   308,349 
Rent  277,563   412,488 
Salaries and wages  1,752,327   2,928,023 
Total  operating expenses  3,459,450   4,757,851 
         
Operating loss  (320,572)  (1,341,509)
         
Other expense        
Other expense  (457,913)  —   
Interest expense  (192,104)  (310,583)
Foreign  exchange movements  (184,586)  —   
Net loss before taxation from continuing operations  (1,155,176)  (1,652,092)
Taxation  —     —   
Net loss from continuing operations  (1,155,176)  (1,652,092)
Loss from discontinued operations, net of tax  —     (248,181)
Net loss  (1,155,176)  (1,900,273)
Accumulated  other comprehensive loss        
Foreign  currency  translation adjustment  688,639   71,356 
         
Total comprehensive loss $(466,537) $(1,828,917)
         
Basic and diluted loss per common share continuing  operaions $(0.02) $(0.04)
Basic and diluted loss per common share $(0.02) $(0.04)
         
Weighted average common shares  outstanding  47,317,928   46,701,090 

ETHEMA HEALTH CORPORATION

CONSOLIDATED BALANCE SHEETS

  December 31, 2020 December 31, 2019
     
ASSETS  
     
Current assets        
Cash $90,500  $2,975 
Accounts receivable, net  3,075   105,842 
Prepaid expenses  19,190   26,625 
Other current assets  131,938   120,000 
Other investments  690,449   —   
Total current assets  935,152   255,442 
Non-current assets        
Due on sale of subsidiary  5,094   4,969 
Property and equipment  2,882,220   2,950,668 
Total non-current assets  2,887,314   2,955,637 
Total assets $3,822,466  $3,211,079 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
         
Current liabilities        
Bank overdraft $—    $11,079 
Accounts payable and accrued liabilities  833,615   1,022,175 
Taxes payable  850,277   792,915 
Convertible loans, net of discounts  4,200,217   5,041,113 
Short term loans  115,375   106,934 
Mortgage loans  115,704   114,290 
Government assistance loans  156,782   —   
Derivative liability  4,765,387   8,694,272 
Accrued dividends  15,594   —   
Related party payables  2,811,849   2,793,080 
Total current liabilities  13,864,800   18,575,858 
Non-current liabilities        
Government assistance loans  31,417   —   
Third party loans  704,271   774,820 
Mortgage loans, net of current portion  3,848,077   3,880,945 
Total non-current liabilities  4,583,765   4,655,765 
Total liabilities  18,448,565   23,231,623 
         
Preferred stock - Series B; $0.0001 par value, 10,000,000 authorized, 400,000 and 0 outstanding as of December 31, 2020 and 2019, respectively.  400,000   —   
         
Stockholders’ deficit        
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 and 0 outstanding at December 31, 2020 and 2019, respectively  40,000   —   
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 2,207,085,665 and 155,483,897 shares issued and outstanding as of December 31, 2020 and December 31, 2019.  20,270,857   1,554,838 
Additional paid-in capital  23,344,885   23,188,527 
Discount for shares issued below par value  (17,728,779)  —   
Accumulated other comprehensive income  806,719   727,976 
Accumulated deficit  (42,459,781)  (45,491,885)
Total stockholders’ deficit  (15,726,099  (20,020,544)
     Minority shareholders interest  700,000   —   
Total stockholders’ deficit  (15,026,099)  (20,020,544)
Total liabilities and stockholders’ deficit $3,822,466  $3,211,079 

 

The accompanying notes are an integral part of the consolidated financial statements 

Table of Contents13

F-2

GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                 
  

Preferred

Series "B"

 Common Additional Paid in Comprehensive Accumulated   
  Shares Amount Shares Amount Capital Income Deficit Total
                                 
Balance as of December 31, 2013  —    $—     41,065,582  $410,656  $13,920,629  $264,135  $(17,665,756) $(3,070,336)
                                 
Surrender of shares as part of sale of subsidiary  —     —     (2,408,268)  (24,083)  (253,417)  —     —     (277,500)
Disposition of subsidiary  —     —             1,104,407   (90,304)      1,014,103 
Common stock issued for convertible notes  —     —     728,459   7,285   190,445   —     —     197,730 
Common stock issued for short term note  —     —     2,245,991   22,460   104,616   —     —     127,076 
Shares issued for cash  —     —     4,500,000   45,000   337,500   —     —     382,500 
Stock option compensation  —     —     —     —     679,858   —     —     679,858 
Beneficial conversion feature of debt issuances  —     —     —     —     45,000   —     —     45,000 
Foreign currency translation  —     —     —     —     —     71,356   —     71,356 
Net loss, year ended December 31, 2014  —     —     —     —     —     —     (1,900,273)  (1,900,273)
Balance as of December 31, 2014  —    $—     46,131,764   461,318   16,129,038   245,187   (19,566,029)  (2,730,486)
                                 
Shares issued for debt conversion  —     —     300,000   3,000   5,117   —     —     8,117 
Shares issued for services  106,000   1,060   250,000   2,500   53,346   —     —     56,906 
Conversion of Sries "B" Preferred shares to common  (106,000)  (1,060)  1,060,000   10,600   (9,540)  —     —     —   
Adjustments to previously issued shares for debt conversion, due to exchange adjustments  —     —     (2,909)  (29)  (427)  —     —     (456)
Foreign currency translation          —     —     —     688,639   —     688,639 
Net loss, year ended December 31, 2015  —     —     —     —     —     —     (1,155,176)  (1,155,176)
Balance as of December 31, 2015  —    $—     47,738,855  $477,389  $16,177,534  $933,826  $(20,721,205) $(3,132,456)

ETHEMA HEALTH CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS 

AND COMPREHENSIVE INCOME (LOSS)

  Year ended
December 31, 2020
 Year ended
December 31, 2019
     
Revenues $338,996  $359,947 
         
Operating expenses        
General and administrative  55,756   909,613 
Rental expense  5,512   1,360,117 
Professional fees  231,264   550,624 
Salaries and wages  88,532   1,279,796 
Depreciation expense  121,276   217,018 
Impairment expense  —     242,514 
Total operating expenses  502,340   4,559,682 
         
Operating loss  (163,344)  (4,199,735)
         
Other Income (expense)        
Other income  1,183   6,600 
Gain on debt extinguishment  12,601,823   —   
Profit (loss) on sale of assets  36,470   (1,019,812)
Warrants exercised  (95,868)  —   
Penalty on convertible notes  —     (569,628)
Loss on conversion of convertible debentures  (585,351)  (203,981)
Deposit forfeited  —     (1,665,078)
Interest income  629   17,226 
Interest expense  (631,425)  (1,079,038)
Debt discount  (861,657)  (3,338,760)
Derivative liability movement  (7,041,968)  (2,599,029)
Foreign exchange movements  (175,500)  (311,606)
Net income (loss) before taxation  3,084,992   (14,962,841)
Taxation  —     —   
Net income (loss)  3,084,992   (14,962,841)
Preferred stock dividend  (52,888)  —   
Net income (loss) available to ordinary shareholders  3,032,104   (14,962,841)
Accumulated other comprehensive income  —     —   
Foreign currency translation adjustment  78,743   97,565 
         
Total comprehensive income (loss) $3,110,847  $(14,865,276)
         
Basic and diluted loss per common share $0.00  $(0.11)
Weighted average common shares outstanding – Basic  1,594,016,327   136,165,798 
Weighted average common shares outstanding – Diluted  2,045,373,732   136,165,798 

 

The accompanying notes are an integral part of the consolidated financial statements

Table of Contents14

F-3

ETHEMA HEALTH CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
  Year ended December 31, 2015 Year ended December 31, 2014
Operating activities        
Net loss $(1,155,176) $(1,900,273)
Net loss from discontinued operations  —     248,181 
Net loss from continuing operations  (1,155,176)  (1,652,092)
Adjustment to reconcile net loss to net cash (used in) provided by operating activities:        
Depreciation and amortization  90,862   83,701 
Provision for bad debts  (14,010)  (1,148)
Provision against receivable on sale of subsidiary  446,476   —   
Stock issued for services  56,906   679,858 
Other foreign exchange movements  46,874   —   
Amortization of beneficial conversion feature  12,709   21,650 
Changes in operating assets and liabilities        
Accounts receivable  (4,740)  30,819 
Prepaid expenses  20,899   38,256 
Accounts payable and accrued liabilities  (115,340)  368,364 
Taxes payable  (315,791)  434,378 
Deferred revenue  37,236   36,364 
Net cash (used in) provided by operating activities - continuing operations  (893,095)  40,150 
Net cash provided by operating activities - discontinued operations  —     531,788 
Net cash (used in) provided by operating activities  (893,095)  571,938 
         
Investing activities        
Purchase of fixed assets  (27,450)  (56,998)
Movement in deposits  1,662   —   
Net cash used in investing activities  (25,788)  (56,998)
         
Financing activities        
Decrease in restricted cash  13,950   7,820 
Increase (decrease) in bank overdraft  15,801   (126,073)
Repayment of loan payable  (10,613)  (9,992)
Repayment of notes payable  (34,350)  (328)
Proceeds from short-term notes  21,675   150,000 
Proceeds from related party notes  135,804   —   
Repayment of related party notes  —     (203,541)
Proceeds from the sale of common stock  —     382,500 
Net cash provided by financing activities - continuing operations  142,267   200,386 
Net cash used in financing activities - discontinued operations  —     (698,530)
Net cash provided by financing activities  142,267   (498,144)
         
Effect of exchange rate on cash  688,639   71,356 
         
Net change in cash  (87,978)  88,152 
Beginning cash balance  88,152   —   
Ending (overdraft) cash balance $174  $88,152 

  Series A Preferred  Common           
  Shares Amount  Shares Amount Additional Paid in Capital Discount to par value Comprehensive Income Accumulated Deficit 

Minority

shareholders interest

 Total
Balance as of January 1, 2019  —    $—      124,300,341  $1,243,003  $20,939,677  $—    $630,411  $(30,529,044)     $(7,715,953)
Fair value of warrants issued  —     —      —     —     1,320,497   —     —     —     —     1,320,497 
Shares issued for commitment fees  —     —      71,111   711   4,267   —     —     —     —     4,978 
Conversion of convertible notes  —     —      23,762,445   237,624   815,949   —     —     —     —     1,053,573 
Bonus shares issued to investors  —     —      2,050,000   20,500   123,000   —     —     —     —     143,500
Shares based compensation  —     —      5,300,000   53,000   318,000   —     —     —     —     371,000
Cancelation of shares  —     —      —     —     (332,863)  —     —     —     —     (332,863)
Foreign currency translation  —     —      —     —     —     —     97,565   —     —     97,565 
Net loss  —     —      —     —     —     —     —     (14,962,841)  —     (14,962,841)
Balance as of December 31, 2019  —    $—      155,483,897  $1,554,838  $23,188,527  $—    $727,976  $(45,491,885)  —    $(20,020,544)
Shares issued for commitment fees  —     —      2,700,000   27,000   138,780   —     —     —     —     165,780 
Warrants exercised  —     —      184,000,000   1,840,000   —     (1,744,132)  —     —     —     95,868 
Conversion of convertible notes  —     —      1,586,659,618   15,866,597   —     (14,729,336)  —     —     —     1,137,261 
Settlement of liabilities  —     —      100,000,000   1,000,000   —     (1,255,311)  —     —     700,000   444,689 
Settlement of liabilities, related party  4,000,000   40,000    —     —     —     —     —     —     —     40,000 
Cancelation of shares  —     —      (1,757,850)  (17,578)  17,578   —     —     —     —     —   
Foreign currency translation  —     —      —     —     —     —     78,743   —     —     78,743 
Net income  —     —      —     —     —         —     3,084,992   —     3,084,992 
Dividends accrued  —     —      —     —     —     —     —     (52,888)  —     (52,888)
Balance as of December 31, 2020  4,000,000  $40,000    2,027,085,665  $20,270,857  $23,344,885  $(17,728,779) $806,719  $(42,459,781)  700,000  $(15,026,099)

The accompanying notes are an integral part of the consolidated financial statement

Table of Contents15

F-4

         
Supplemental cash flow information        
Cash paid for interest $19,202  $80,531 
Cash paid for income taxes $—    $—   
         
Non cash investing and financing activities        
Common stock issued on conversion of convertible notes $8,117  $197,730 
Common stock issued on conversion of short term notes payable $—    $127,076 
Common stock surrendered on disposition of subsidiary $—    $277,500 

ETHEMA HEALTH CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS 

  

Year ended

December 31,

2020

 

Year ended

December 31,

2019

Operating activities        
Net income (loss) $3,084,992  $(14,962,841)
Adjustment to reconcile net income (loss) to net cash used in operating activities:        
Depreciation expense  121,276   217,018 
Gain on debt extinguishment  (12,601,823)  —   
Impairment expense  —     242,514 
Penalty on convertible debt  —     410,868 
Deposit forfeited  —     1,665,078 
(Gain) loss on disposal of property  (36,470)  1,019,812 
Loss on convertible debt conversion  585,350   60,481 
Bonus shares issued to investors  —     143,500 
Stock based compensation for services  165,780   375,978 
Amortization of debt discount  861,657   3,338,760 
Derivative liability movements  7,041,968   2,599,029 
Non-cash interest income  (23)  (17,193)
Exercise of warrants  95,868   —   
Unrealized foreign exchange loss  141,927   —   
Movement in bad debt reserve  (2,734)  (308,690)
Changes in operating assets and liabilities        
Accounts receivable  105,561   405,566 
Prepaid expenses  1,521   121,252 
Other current assets  (11,938)  —   
Escrow receivable  —     395,159 
Accounts payable and accrued liabilities  301,035   1,398,171 
Taxes payable  44,083   —   
Net cash used in operating activities  (101,970)  (2,895,538)
Investing activities        
Proceeds on disposal of property, net of closing costs of $182,344  —     4,756,360 
Investment in promissory note  —     (120,000)
Deposits refunded  5,995   15,591 
Other investments  (690,449)  —   
Purchase of fixed assets  —     (95,254)
Net cash generated by investing activities  (684,454)  4,556,697 
         
Financing activities        
Increase in bank overdraft  —     11,079 
Decrease in bank overdraft  (11,079)  —   
Repayment of mortgage  (105,952)  (3,067,073)
Proceeds from convertible notes  1,129,050   2,906,144 
Repayment of convertible notes  (210,600)  (2,441,464)
Proceeds from promissory notes  —     907,170 
Proceeds from government assistance loans  186,600   —   
Preferred stock dividends paid  (37,818)  —   
Repayment of promissory notes  (150,583)  (63,231)
Proceeds (repayment) from related party notes  54,401   (203,660)
Net cash provided by (used in) financing activities  854,019   (1,951,035)
         
Effect of exchange rate on cash  19,930   268,177
         
Net change in cash  87,525   (21,699)
Beginning cash balance  2,975   24,674 
Ending cash balance $90,500  $2,975 
         
Supplemental cash flow information        
Cash paid for interest $180,668  $542,582 
Cash paid for income taxes $—    $—   
         
Non cash investing and financing activities        
Conversion of debt to equity $1,137,261  $1,053,573 
Conversion of related party payable to common stock $25,000   —   
Conversion of related party payable to Series A Preferred stock $40,000   —   
Settlement of liabilities $844,689  $—   
Fair value of warrants issued $—    $1,320,497 

  

The accompanying notes are an integral part of the consolidated financial statements

F-5

GREENESTONE HEALTHCAREETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

1.Nature of Business

1.Nature of business

 

GreeneStone HealthcareEthema Health Corporation (the “Company”) was incorporated under the laws of the state of Colorado, USA, on April 1, 1993. Effective April 4, 2017, the Company changed its name to Ethema Health Corporation and prior to that, on May 2012, the Company had changed its corporate name to GreeneStone Healthcare Corporation from Nova Natural Resources Corporation. As atof December 31, 2015 and 2014,2017, the Company ownsowned 100% of the outstanding shares of GreenestoneGreeneStone Clinic Muskoka Inc., which was incorporated in 2010 under the laws of the Province of Ontario, Canada. GreenestoneCanada; Cranberry Cove Holdings Ltd., incorporated on January 9, 2004 under the laws of the Province of Ontario, Canada; Addiction Recovery Institute of America (“ARIA”) (formerly Seastone Delray Healthcare, LLC), incorporated on May 17, 2016 under the laws of Florida, USA; and Delray Andrews RE, LLC, incorporated on May 17, 2016 under the laws of Florida, USA.

During December 2016, the Company obtained a license to operate and provide addiction treatment healthcare services in Florida, USA. The company commenced operations under this license with effect from January 2017.

On February 14, 2017, the Company completed a series of transactions (referred to collectively as the “Restructuring Transactions”), including a Share Purchase Agreement (the “SPA”) whereby the Company acquired 100% of the stock of CCH, which holds the real estate on which the Company previously operated a rehabilitation clinic (“the Canadian Rehab Clinic”). The Company entered into an Asset Purchase Agreement (the “APA”) and lease (the “Lease”) whereby the Company sold all of the Canadian Rehab Clinic business assets and leased the real estate to the buyer. Simultaneously with this transaction, the Company entered into a Real Estate Purchase agreement and Asset Purchase Agreement whereby the Company purchased the real estate and business assets of Seastone Delray (the “Florida Purchase”).

The Share Purchase Agreement

Under the SPA, the Company acquired 100% of the stock of CCH from Leon Developments Ltd. (“Leon Developments”), a company wholly owned by Shawn E. Leon, who is the President, CEO, and CFO of the Company (“Mr. Leon”). CCH owns the real estate on which the Canadian Rehab Clinic is located. The total consideration paid by the Company was CDN$3,517,062, including the assumption of certain liabilities of CCH, which was funded by the assignment to Leon Developments of certain indebtedness owing to the Company in the amount of CDN$659,918, and the issuance of 60,000,000 shares of the Company’s common stock to Leon Developments, valued at US$0.0364 per share.

The Asset Purchase Agreement and Lease

Under the APA, the assets of the Canadian Rehab Clinic were sold by the Company, through its subsidiary, GreeneStone Clinic Muskoka Inc. (“Muskoka”), to Canadian Addiction Residential Treatment LP (the “Purchaser”), for a total consideration of CDN$10,000,000. The proceeds of the Muskoka clinic asset sale were used to pay down certain tax debts and operational costs of the Company and to fund the Florida Purchase, mentioned below.

Through the APA, substantially all of the assets of the Canadian Rehab Clinic were sold, leaving Ethema with only the underlying clinic real estate, which the Company, through its newly acquired subsidiary, CCH, concurrently leased to the Purchaser. The Lease is a triple net lease and provides medical servicesfor a five (5) year primary term with three (3) five-year renewal options, annual base rent for the first year at CDN$420,000 with annual increases, an option to various patientstenant to purchase the leased premises and certain first refusal rights.

The Florida Purchase

Immediately after closing on the sale of the assets of the Canadian Rehab Clinic, the Company closed on the acquisition of the real estate assets of Seastone Delray pursuant to certain real estate and asset purchase agreements The purchase price for the Seastone assets was US$6,070,000, financed with a purchase money mortgage of US$3,000,000, and US$3,070,000 in a cliniccash.

On April 2, 2019, the Company disposed of the real property located at 801 Andrews Avenue, Delray Beach for gross proceeds of $3,500,000.

Since June 30, 2020, the Company has been actively involved in the regional municipalityoperation of Muskoka.the treatment center operated by Evernia Health Center LLC (“Evernia”) at 950 Evernia Street, West Palm Beach Florida. The Company is under contract to purchase a majority interest in this company and has been financing the start up operations of this facility. This operation will be the Company’s only treatment center operating and expects the purchase of the majority interest to close in the second quarter of 2021. 

 

2.Summary of Significant Accounting Policies

F-6

ETHEMA HEALTH CORPORATION

 

a)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.Summary of significant accounting policies

Financial Reporting

 

The Company prepares its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Revenues and expenses are reported on the accrual basis, which means that income is recognized as it is earned and expenses are recognized as they are incurred.America (“US GAAP”).

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company'sCompany’s system of internal accounting control is designed to assure, among other items, that i) recorded transactions are valid; ii) valid transactions are recorded; and iii) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

b)Use of Estimates

a)Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of AmericaUS GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

c)Principals of consolidation and foreign currency translation

b)Principals of consolidation and foreign currency translation

 

The accompanying consolidated financial statements include the accounts of the Company and all of its subsidiary.subsidiaries. All inter-companyintercompany transactions and balances have been eliminated on consolidation.

 

TheCertain of the Company’s subsidiary’ssubsidiaries functional currency is the Canadian dollar, while the Company’s reporting currency is the U.S. dollar. All transactions initiated in Canadian dollars are translated into US dollars in accordance with ASC 830, “Foreign Currency Translation"Translation” as follows:

 

Monetary assets and liabilities at the rate of exchange in effect at the balance sheet date.
Equity at historical rates.
Revenue and expense items at the average rate of exchange prevailing during the period.
Monetary assets and liabilities at the rate of exchange in effect at the balance sheet date.

Non-monetary, non-current and equity at historical rates.

Revenue and expense items and cash flows at the average rate of exchange prevailing during the period.

 

Adjustments arising from such translations are deferred until realization and are included as a separate component of stockholders’ deficit as a component of accumulated other comprehensive income or loss. Therefore, translation adjustments are not included in determining net income (loss) but reported as other comprehensive income (loss).

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

c)Principals of consolidation and foreign currency translation (continued)

 

For foreign currency transactions, the Company translates these amounts to the Company’s functional currency at the exchange rate effective on the invoice date. If the exchange rate changes between the time of purchase and the time actual payment is made, a foreign exchange transaction gain or loss results which is included in determining net income for the period.

 

The relevant translation rates are as follows: For the year ended December 31, 20152020 a closing rate of CDN$1.0000 equals US$0.7854 and an average exchange rate of CDN$1.0000 equals US$0.7455. For the year ended December 31, 2019 a closing rate of CAD$1.0000 equals US$0.722500.7699 and an average exchange rate of CAD$1.0000 equals US$0.7833 for the year ended December 31, 2015.0.7536. 

F-7

ETHEMA HEALTH CORPORATION

 

d)Revenue Recognition

The Company recognizes revenue from the rendering of services when they are earned; specifically, when all of the following conditions are met:

the significant risks and rewards of ownership are transferred to customers and the Company retains neither continuing involvement nor effective control;
there is clear evidence that an arrangement exists;
the amount of revenue and related costs can be measured reliably; and
it is probable that the economic benefits associated with the transaction will flow to the Company.

In particular, the Company recognizes:

Fees for out-patient counselling, coaching, intervention, psychological assessments and other related services when patients receive the service; and
Fees for in-patient addiction treatments proportionately over the term of the patient’s treatment.

Deferred revenue represents monies deposited by the patients for future services to be provided by the Company. Such monies will be recognized into revenue as the patient progresses through their treatment term.

e)Non-monetary transactions

The Company’s policy is to measure an asset exchanged or transferred in a non-monetary transaction at the more reliable measurement of the fair value of the asset given up and the fair value of the asset received, unless:

The transaction lacks commercial substance;
The transaction is an exchange of a product or property held for sale in the ordinary course of business for a product or property to be sold in the same line of business to facilitate sales to customers other than the parties to the exchange;
Neither the fair value of the asset received nor the fair value of the asset given up is reliably measurable; or
The transaction is a non-monetary, non-reciprocal transfer to owners that represents a spin-off or other form of restructuring or liquidation.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    

2.Summary of significant accounting policies (continued)

2.Summary of Significant Accounting Policies(continued)

c)Revenue Recognition

 

f)CashASC 606 requires companies to exercise more judgment and cash equivalentsrecognize revenue using a five-step process.

 

The Company's policyCompany’s provision for doubtful accounts are recorded as a direct reduction to revenue instead of being presented as a separate line item on the consolidated statements of operations and comprehensive loss.

As our performance obligations relate to contracts with a duration of one year or less, the Company elected the optional exemption in ASC 606-10-50-14(a). Therefore, the Company is not required to disclose bank balancesthe transaction price for the remaining performance obligations at the end of the reporting period or when the Company expects to recognize the revenue. The Company has minimal unsatisfied performance obligations at the end of the reporting period as our patients typically are under no obligation to remain admitted in our facilities.

The Company receives payments from the following sources for services rendered in our U.S. Facility: (i) commercial insurers; and (ii) individual patients and clients. As the period between the time of service and time of payment is typically one year or less, the Company elected the practical expedient under ASC 606-10-32-18 and does not adjust for the effects of a significant financing component.

The Company derives a significant portion of its revenue from other payors that receive discounts from established billing rates. The various managed care contracts under which these discounts must be calculated are complex, subject to interpretation and adjustment, and may include multiple reimbursement mechanisms for different types of services provided in the Company’s inpatient facilities and cost settlement provisions. Management estimates the transaction price on a payor-specific basis given its interpretation of the applicable regulations or contract terms. The services authorized and provided and related reimbursement are often subject to interpretation that could result in payments that differ from the Company’s estimates. Additionally, updated regulations and contract renegotiations occur frequently, necessitating regular review and assessment of the estimation process by management.

Settlements with third-party payors are estimated and recorded in the period in which the related services are rendered and are adjusted in future periods as final settlements are determined. In the opinion of management, adequate provision has been made for any adjustments and final settlements. However, there can be no assurance that any such adjustments and final settlements will not have a material effect on the Company’s financial condition or results of operations. The Company’s receivables were $3,075 and $105,842 for the years ended December 31, 2020 and 2019, respectively. Management believes that these receivables are properly stated and are not likely to be settled for a significantly different amount. The net adjustments to estimated settlements resulted in a a credit to revenues of $2,734 and a charge to revenues of $414,603 for the years ended December 31, 2020 and 2019, respectively. The credit to revenue is due to revenue collected from commercial insurers in excess of our expectations.

The Company’s revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those services. The Company derives its revenues from the sale of its services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its revenue transactions:

i.identify the contract with a customer;

ii.identify the performance obligations in the contract;

iii.determine the transaction price;

iv.allocate the transaction price to performance obligations in the contract; and

v.recognize revenue as the performance obligation is satisfied.

F-8

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.Summary of significant accounting policies (continued)

d)Cash and cash equivalents

For purposes of the statements of cash including bank overdrafts with balances that fluctuate frequently from being positive to overdrawn and term depositsflows, the Company considers all highly liquid instruments purchased with a maturity period of three months or less fromand money market accounts to be cash equivalents. The Company maintains cash and cash equivalents with several financial institution in the date of acquisition.USA and Canada.

 

The Company has $72,250 (CAD$100,000)primarily places cash balances in restricted cash heldthe USA with high-credit quality financial institutions located in the United States which are insured by their bankthe Federal Deposit Insurance Corporation up to cover againsta limit of $250,000 per institution, in Canada which are insured by the possibilityCanadian Deposit Insurance Corporation up to a limit of credit card charge backs, for services not performed.CDN$100,000 per institution.

 

e)Accounts receivable

g)

Accounts receivable primarily consists of amounts due from third-party payors (non-governmental) and private pay patients and is recorded net of allowances for doubtful accounts and contractual discounts. The Company’s ability to collect outstanding receivables is critical to its results of operations and cash flows. Accordingly, accounts receivable reported in the Company’s consolidated financial statements is recorded at the net amount expected to be received. The Company’s primary collection risks are (i) the risk of overestimating net revenues at the time of billing that may result in the Company receiving less than the recorded receivable, (ii) the risk of non-payment as a result of commercial insurance companies denying claims, (iii) the risk that patients will fail to remit insurance payments to the Company when the commercial insurance company pays out-of-network claims directly to the patient, (iv) resource and capacity constraints that may prevent the Company from handling the volume of billing and collection issues in a timely manner, (v) the risk that patients do not pay the Company for their self-pay balances (including co-pays, deductibles and any portion of the claim not covered by insurance) and (vi) the risk of non-payment from uninsured patients.

f)Allowance for Doubtful Accounts, Contractual and Other Discounts

 

The Company provides anderives the majority of its revenues from commercial payors at out-of-network rates. Management estimates the allowance for contractual and other discounts based on its historical collection experience. The services authorized and provided and related reimbursement are often subject to interpretation and negotiation that could result in payments that differ from the Company’s estimates. The Company’s allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company's estimate is based on historical collection experience, but management also takes into consideration the age of accounts, creditworthiness and a review ofcurrent economic trends when evaluating the current status of trade accounts receivable. It is reasonably possible that the Company’s estimateadequacy of the allowance for doubtful accounts will change. At December 31, 2015 and December 31, 2014,accounts. An account is written off only after the Company has a $0 and $27,294 allowance for doubtful accounts, respectively.pursued collection efforts or otherwise determines an account to be uncollectible. Uncollectible balances are written-off against the allowance. Recoveries of previously written-off balances are credited to income when the recoveries are made.

 

h)Financial instruments

g)Financial instruments

 

The Company initially measures its financial assets and liabilities at fair value, except for certain non-arm'snon-arm’s length transactions. The Company subsequently measures all its financial assets and financial liabilities at amortized cost.

 

Financial assets measured at amortized cost include cash and accounts receivable.

 

Financial liabilities measured at amortized cost include bank indebtedness, accounts payable and accrued liabilities, harmonized sales tax payable, withholding taxes payable, convertible notes payable, loanloans payable and related party notes.

 

Financial assets measured at cost are tested for impairment when there are indicators of impairment. The amount of the write-down is recognized in net income. The previously recognized impairment loss may be reversed to the extent of the improvement, directly or by adjusting the allowance account, provided it is no greater than the amount that would have been reported at the date of the reversal had the impairment not been recognized previously. The amount of the reversal is recognized in net income. The Company recognizes its transaction costs in net income in the period incurred. However, financial instruments that will not be subsequently measured at fair value are adjusted by the transaction costs that are directly attributable to their origination, issuance or assumption.

 

F-9

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.Summary of significant accounting policies (continued)

g)Financial instruments (continued)

FASB ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 establishes a three-tierthree tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1. Observable inputs such as quoted prices in active markets;
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.
●      Level 1. Observable inputs such as quoted prices in active markets;
● Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.

 

The Company does not have assets ormeasures its convertible debt and derivative liabilities measuredassociated therewith at fair value on a recurring basis at December 31, 2015value. These liabilities are revalued periodically and 2014. The Company did not have any fair value adjustments for assetsthe resultant gain or loss is realized through the Statement of Operations and liabilities measured at fair value on a non-recurring basis during the year ended December 31, 2015 and 2014.Comprehensive Loss.

 h)Property and equipment

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

2.Summary of Significant Accounting Policies(continued)

i)PlantProperty and equipment

Fixed assets are is recorded at cost. Depreciation is calculated on the declining balance method atstraight line basis over the following annual rates:estimated life of the asset:

 

Computer Equipment30%
Computer Software100%
Furniture and Equipment30%
Medical Equipment25%
Vehicles30%

LeaseholdBuilding improvements are depreciated using the straight-line method over the term of the lease. Half rates are used for all fixed assets in the year of acquisition.

 

j)Leases

i)Leases

 

LeasesThe Company accounts for leases in terms of AC 842 whereby leases are classified as either capital or operating leases. Leases that transfer substantially all of the benefits and inherent risks of ownership of property to the Company are accounted for as capital leases. At the time a capital lease is entered into, an asset is recorded together with its related long-term obligation to reflect the acquisition and financing. Equipment recorded under capital leases is amortized on the same basis as described above. Operating leases are recognized on the balance sheet as a lease liability with a corresponding right of use asset for all leases with a term that is more than twelve months. Payments under operating leases are expensed as incurred.

 

k)Income taxes

j)Income taxes

 

The Company accounts for income taxes under the provisions of ASC Topic 740,“Income Taxes”.Under ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income taxes are provided using the liability method. Under this method, deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The tax basis of an asset or liability is the amount attributed to that asset or liability for tax purposes. The effect on deferred taxes of a change in tax rates is recognized in income in the period of change. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of, the deferred tax assets will not be realized.

 

ASC Topic 740 contains a two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company recognizes interest and penalties accrued on unrecognized tax benefits within general and administrative expense. To the extent that accrued interest and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in general and administrative expenses in the period that such determination is made. The tax returns for fiscal 2001,2016, through 20132019 are subject to audit or review by the US tax authority,authorities, whereas fiscal 2010 through 20132017 are subject to audit or review by the Canadian tax authority.

GREENESTONE HEALTHCAREETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.Summary of significant accounting policies (continued)

k)Net income (loss) per Share

Basic net income (loss) per share is computed on the basis of the weighted average number of common stock outstanding during the period.

 

2.SummaryDiluted net income (loss) per share is computed on the basis of Significant Accounting Policies(continued)the weighted average number of common stock and common stock equivalents outstanding. Dilutive securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation.

 

l)Loss per share information

FASB ASC 260-10, “Earnings Per Share” providesDilution is computed by applying the treasury stock method for calculationoptions and warrants. Under this method, “in-the money” options and warrants are assumed to be exercised at the beginning of "basic"the period (or at the time of issuance, if later), and "diluted" earnings per share. Basicas if funds obtained thereby were used to purchase common stock at the average market price during the period. Dilution is computed by applying the if-converted method for convertible preferred stocks. Under this method, convertible preferred stock is assumed to be converted at the beginning of the period (or at the time of issuance, if later), and preferred dividends (if any) will be added back to determine income applicable to common stock. The shares issuable upon conversion will be added to weighted average number of common stock outstanding. Conversion will be assumed only if it reduces earnings per share includes no dilution and is computed by dividing net income (loss) applicable to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. The effect of computing diluted(or increases loss per share is anti-dilutive and, as such, basic and diluted loss per share is the same for the years ended December 31, 2015 and 2014.share). 

 

l)Stock based compensation

m)

Stock based compensation

ASC 718-10 "Compensation - Stock Compensation" prescribes accounting and reporting standards for all stock-based payments awarded to employees, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights that may be classified as either equity or liabilities. The Company should determine if a present obligation to settle cost is measured at the share-based payment transaction in cash or other assets exists. A present obligation to settle in cash or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance or (b) the present obligation is implied because of an entity's past practices or stated policies. If a present obligation exists, the transaction should be recognized as a liability; otherwise, the transaction should be recognized as equity.

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50 "Equity - Based Payments to Non-Employees". Measurement of share-based payment transactions with non-employees shall begrant date, based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. Theestimated fair value of the share-based payment transaction shouldaward and is recognized as expense over the employee’s requisite service period or vesting period on a straight-line basis. Share-based compensation expense recognized in the consolidated statements of operations for the year ended December 31, 2020 and 2019 is based on awards ultimately expected to vest and has been reduced for estimated forfeitures. This estimate will be determined at the earlier ofrevised in subsequent periods if actual forfeitures differ from those estimates. We have minimal awards with performance commitment date or performance completion date.conditions and no awards dependent on market conditions.

 

n)Legal proceedings

The costs of prosecuting and defending legal actions are expensed as incurred.

o)Accounting for uncertainty in income taxes

The Financial Accounting Standards Board has issued guidance on Accounting for Uncertainty in Income Taxes, FASB ASC 740, Income Taxes which prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The amount recognized is measured as the largest amount of benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Management has concluded that the Company has taken no uncertain tax positions that require adjustment to the financial statements to comply with the provisions of this guidance. When applicable, the Company will include interest and penalties related to uncertain tax positions in income tax expense.

 m)Derivatives

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

p)Derivatives

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. The Company uses a Black-ScholesBlack Scholes Option Pricing model to estimate the fair value of convertible debt conversion features at the end of each applicable reporting period. Changes in the fair value of these derivatives during each reporting period are included in the statements of operations. Inputs into the Black-ScholesBlack Scholes Option Pricing model require estimates, including such items as estimated volatility of the Company’s stock, risk-freerisk free interest rate and the estimated life of the financial instruments being fair valued.

 

If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial conversion feature.

 

q)Recent accounting pronouncements

F-11

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.Summary of significant accounting policies (continued)

n)Recent accounting pronouncements

 

In January 2015,August 2020, the FASB issued ASU No. 2015-01, “Income Statement - Extraordinary2020-06, debt with Conversion and Unusual ItemsOther Options (subtopic 470-20): and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” This ASU eliminates from U.S. GAAP the concept of extraordinary items. ASU 2015-01 is effective815-40). Certain accounting models for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. We do not expect the adoption of ASU 2015-01 to have a material effect on our financial position, results of operationsconvertible debt instruments with beneficial conversion features or cash flows.conversion features are removed from the guidance and for equity instruments the contracts affected are free standing instruments and embedded features that are accounted for as derivatives, the settlement assessment was simplified by removing certain settlement requirements.

 

In February 2015, the FASB issuedThis ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The ASU focuses on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In addition to reducing the number of consolidation models from four to two, the new standard simplifies the FASB Accounting Standards Codification and improves current U.S. GAAP by placing more emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (“VIE”), and changing consolidation conclusions for companies in several industries that typically make use of limited partnerships or VIEs. The ASU will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect the adoption of ASU 2015-02 to have a material effect on our financial position, results of operations or cash flows.

In April 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, is to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU does not affect the recognition and measurement guidance for debt issuance costs. For public companies, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

q)Recent accounting pronouncements (continued)

In April 2015, FASB issued Accounting Standards Update No. 2015-05,Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees paid in a Cloud Computing Arrangement, provides guidance to customers about whether a cloud computing arrangement includes a software license. If such an arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for it as a service contract. For public business entities, the ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early application is permitted. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

In April 2015, FASB issued Accounting Standards Update No. 2015-06,Earnings Per Share (Topic 260): Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions, specifies that, for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a drop down transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

In May 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-07, “Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)” (“ASU 2015-07”). This guidance eliminates the requirement to categorize investments within the fair value hierarchy if their fair value is measured using the net asset value (“NAV”) per share practical expedient in the FASB’s fair value measurement guidance. The new standard is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015 The Company does not expect the adoption of ASU 2015-07 to have a material effect on its consolidated financial statements.

In July 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory” more closely align the measurement of inventory in GAAP with the measurement of inventory in International Financial Reporting Standards (IFRS). The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost.An entity should measure inventory within the scope of this Update at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities, this ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. For all other entities, this ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The amendments in this ASU should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

q)Recent accounting pronouncements (continued)

In August 2015,FASB issued Accounting Standards Update (“ASU”) No.2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” defers the effective date ASU No. 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU No. 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in ASU No. 2014-09. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In August 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-15, “Interest - Imputation of Interest (Subtopic 835-30).” ASU 2015-15 provides guidance as to the presentation and subsequent measurement of debt issuance costs associated with line of credit arrangements. We do not expect the adoption of ASU 2015-15 to have a material effect on our financial position, results of operations or cash flows.

In September 2015,FASB issued Accounting Standards Update (“ASU”) No. 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this Update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update with earlier application permitted for financial statements that have not been issued. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update with earlier application permitted for financial statements that have not yet been made available for issuance. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In November 2015, the FASB issued (ASU) 2015-17, Balance Sheet Classification of Deferred Taxes. Currently deferred taxes for each tax jurisdiction are presented as a net current asset or liability and net noncurrent asset or liability on the balance sheet. To simplify the presentation, the new guidance requires that deferred tax liabilities and assets for all jurisdictions along with any related valuation allowances be classified as noncurrent in a classified statement of financial position. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016, and early adoption is permitted. The Company has adopted this guidance in the fourth quarter of the year ended December 31, 2015 on a retrospective basis. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows, and did not have any effect on prior periods due to the full valuation allowance against the Company’s net deferred tax assets.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

q)Recent accounting pronouncements (continued)

In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2016-01, which amends the guidance in U.S. GAAP on the classification and measurement of financial instruments. Changes to the current guidance primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the ASU clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The new standard is effective for fiscal years and interim periods beginning after December 15, 2017,2021.

The effects of this ASU on the Company’s consolidated financial statements is currently being assessed and upon adoption,is expected to have an entity should applyimpact on the amendments by meanstreatment of a cumulative-effect adjustmentcertain convertible instruments, if any, and the derivative liabilities, if any, associated with these convertible instruments.

The FASB issued several additional updates during the period, none of these standards are either applicable to the balance sheet at the beginning of the first reporting period in which the guidance is effective. Early adoption is not permitted except for the provision to record fair value changes for financial liabilities under the fair value option resulting from instrument-specific credit risk in other comprehensive income. The Company is currently evaluating the impact of adopting this guidance.

Any new accounting standards, not disclosed above, that have been issued or proposed by FASB that do not require adoption untilat a future date and none are not expected to have a material impact on the consolidated financial statements upon adoption.

 

r)Financial instruments

o)Financial instruments Risks

 

The Company is exposed to various risks through its financial instruments. The following analysis provides a measure of the Company’s risk exposure and concentrations at the balance sheet date, December 31, 20152020 and 2014.2019.

 

i.Credit risk

I)Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Financial instruments that subject the Company to credit risk consist primarily of accounts receivable.

 

Credit risk associated with accounts receivable of Greenestone Clinic Muskoka Inc. is mitigated dueas only a percentage of the revenue billed to balances from many customers,health insurance companies is recognized as wellincome until such time as through credit checks and frequent reviews of receivables to ensure timely collection. In addition, therethe actual funds are collected. The revenue is no concentration risk withconcentrated amongst several health insurance companies located in the Greenestone Clinic Muskoka Inc. accounts receivable balance since balances are due from many customers.US.

 

In the opinion of management, credit risk with respect to accounts receivable is assessed as low, not material and remains unchanged from the prior year.low.

 

ii.Liquidity risk

II)Liquidity risk

Liquidity risk is the risk the Company will not be able to meet its financial obligations as they fall due. The Company is exposed to liquidity risk through its working capital deficiency of $(3,604,423)$12,929,648, which includes derivative liabilities of $4,765,387, and an accumulated deficit of $(20,721,205). As disclosed in note 3, the$42,459,781. The Company will beis dependent upon the raising of additional capital in order to implement its business plan. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. In the opinion of management, liquidity risk is assessed as high, material and remains unchanged from that of the prior year.

 

III)Market risk

 

F-12

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

2.Summary of significant accounting policies (continued)

o)Financial instruments Risks (continued)

iii.Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises of three types of risk: interest rate risk, currency risk, and other price risk. The Company is exposed to interest rate risk and currency risk.

 a.Interest rate risk

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

r)Financial instruments (continued)

i. Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to minimal interest rate risk on its bank indebtednessconvertible debt, mortgage loans, short term loans, third party loans and government assistance loans as there is a balance of $15,801 at December 31, 2015. This liability is based on floating rates of interest that have been stable during the current reporting period.2020. In the opinion of management, interest rate risk is assessed as low, not material and remains unchanged from the prior year.moderate.

 

ii. Currency risk

b.Currency risk

 

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company is subject to currency risk as itsit has subsidiaries that operate in Canada and are subject to fluctuations in the Canadian dollar. MostA substantial portion of the Company’s financial assets and liabilities are denominated in Canadian dollars. Based on the net exposures at December 31, 2015,2020, a 5% depreciation or appreciation of the Canadian dollar against the U.S. dollar would result in an approximate $58,200$10,606 increase or decrease in the Company’s after-taxafter tax net lossincome from continuing operation.operations. The Company has not entered into any hedging agreements to mediatemitigate this risk. In the opinion of management, currency risk is assessed as low, material and remains unchanged from that of the prior year.

 

iii. Other price risk

c.Other price risk

 

Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. In the opinion of management, the Company is not exposed to this risk and remains unchanged from the prior year.

 

3. Going Concern

F-13

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3.Going concern

 

The Company’s consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations in the normal course of business. As at December 31, 20152020 the Company has a working capital deficiency of $(3,604,423)$12,929,648, including derivative liabilities of $4,765,387 and accumulated deficit of $(20,721,205).$42,459,781. Management believes that current available resources will not be sufficient to fund the Company’s planned expenditures including past due payroll and sales tax payments, as well as estimated penalties and interest, over the next 12 months. Accordingly, the Company will be dependent upon the raising of additional capital through placement of common shares, and, and/or debt financing in order to implement its business plan, and or generating sufficient revenue in excess of costs. If the Company raises additional capital through the issuance of equity securities or securities convertible into equity, stockholders will experience dilution, and such securities may have rights, preferences or privileges senior to those of the holders of common stock or convertible senior notes. If the Company raises additional funds by issuing debt, the Company may be subject to limitations on its operations, through debt covenants or other restrictions. If the Company obtains additional funds through arrangements with collaborators or strategic partners, the Company may be required to relinquish its rights to certain geographical areas, or techniques that it might otherwise seek to retain. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. These consolidated financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.

 

The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock or obtaining debt financing and attaining future profitable operations. Management’s plans include selling its equity securities and obtaining debt financing to fund its capital requirements and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

These factors create substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities or other adjustments that may be necessary should the Company not be able to continue as a going concern.

Table of Contents4.26Other current assets

Other current assets includes the following:

On February 25, 2019, the Company entered into a Letter of Intent whereby it would purchase a 33.33% interest in Local Link Wellness, LLC (“LLW”) for gross proceeds of $400,000. LLW proposes to provide a comprehensive addiction treatment program to large employee groups. The company has advanced LLW a total of $120,000 at December 31, 2020. These funds were advanced as short-term promissory notes that are immediately due and payable and are classified as other current assets on our consolidated balance sheet.

The Company has no intention to close on the purchase of LLW and is currently negotiating with the vendors to provide advertising services in lieu of the return of the $120,000 invested by the Company. 

F-14

GREENESTONE HEALTHCARE

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

5.Other investments

  

3. Going Concern (continued)On June 30, 2020, the Company entered into an agreement whereby the Company will acquire 51% of American Treatment Holdings, Inc. (“ATHI”) from The Q Global Trust (“Seller”) and Lawrence B Hawkins (“Hawkins”), which in turn owns 100% of Evernia Health Services LLC. (“Evernia”), which operates drug rehabilitation facilities. The consideration for the acquisition is a loan to be provided by the purchaser to Evernia in the amount of $500,000. As of December 31, 2020, the Company had advanced Avernia approximately $690,449 including accrued interest thereon.

 

The abilityCompany originally had a 180 day option, from the advancement of the Companyfirst tranche to continue asEvernia, to purchase an additional 9% of ETHI for a going concern is dependent onpurchase consideration of $50,000. The option has been extended and the Company generating cash fromhad made a down payment of $10,000 towards exercising this option.

On June 30, 2020, the sale of its common stock or obtaining debt financing and attaining future profitable operations. Management's plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assuranceCompany entered into an agreement whereby the Company will acquire 51% of Behavioral Health Holdings, Inc. (“BHHI”) from The Q Global Trust (“Seller”) and Lawrence B Hawkins, which in turn owns 100% of Peace of Mind Counseling Services, Inc. (“PMCS”), which operates drug rehabilitation facilities. The consideration for the acquisition is still to be successfuldetermined. The Company is currently considering its options to acquire a stake in these efforts.BHHI and may renegotiate the deal terms.

 

4.Accounts receivableOn July 12, 2020, the Company entered into a five year option agreement with Leonite Capital LLC (“Leonite”) and other investors (collectively the “Transferees”), the Company agreed to sell to Leonite a portion of the total outstanding shares of ATHI from the shares of ATHI held by the company. The Company provided Leonite an option to purchase 4,000,000 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $400), based on the advances that Leonite made to the Company totaling $396,000. Leonite shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Leonite to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

 

On September 14, 2020, the Company entered into a five year option agreement with Ed Blasiak (“Blasiak”) whereby the Company agreed to sell to Blasiak a portion of the total outstanding shares of ATHI. The accounts receivable balance consists primarilyCompany provided Blasiak an option to purchase 571,428 shares of amounts dueATHI from the following parties:Company for a purchase consideration of $0.0001 per share (a total consideration of $57), based on the advances that Blasiak made to the Company totaling $50,000. Blasiak shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Blasiak to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

 

  December 31, 2015 December 31, 2014
         
Treatment program $183,583  $175,585 
Outpatient services  —     16,541 
   183,583   192,126 
Allowance for doubtful accounts  —     (27,294)
  $183,583  $169,832 

On October 29, 2020, the Company entered into a five year option agreement with First Fire whereby the Company agreed to sell to First Fire a portion of the total outstanding shares of ATHI. The Company provided First Fire an option to purchase 1,428,571 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $143), based on the advances that First Fire made to the Company totaling $120,000. First Fire shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by First Fire to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

 

5.DueOn October 29, 2020, the Company entered into a five year option agreement entered into with Bauman, so that the Company agreed to sell to Bauman a portion of the total outstanding shares of ATHI. The Company provided Bauman an option to purchase 1,428,571 shares of ATHI from salethe Company for a purchase consideration of subsidiary$0.0001 per share (a total consideration of $143), based on the advances that Bauman made to the Company totaling $120,000. Bauman shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Bauman to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

F-15

ETHEMA HEALTH CORPORATION

 

OnDecember17,2014,theCompany completedthesaleofallthe outstandingsharesoftheEndoscopy clinic,forthesumof CAD$1,282,002,comprisedoftheagreed purchase priceof CAD$1,250,000andtheacquisition ofnet assets atclosing ofCAD$32,002The sale priceof CAD$1,282,002included theassumptionbythe buyerof debtinthesame amount asthesale price,whichdebt wasowedbytheEndoscopyclinictotheCompany intheamountofCAD$895,460and tothe buyerofCAD $386,542. Atclosing,the buyeroffsettheassumeddebttotheCompanyofCAD$895,460byUS$277,500throughthecancellation of2,408,268 sharesoftheCompany’s commonstock,for a net amountduetotheCompanyofCAD$617,960.Thisdebtisowedbythe buyertotheCompany intheformofan interest bearingnote withacouponof 5%per annum. Thenotewas originallydueonJune30, 2015 whichwasrecentlyextendedto December31, 2015. The amountoutstandingofCAD$617,960wasrevalued atUS$446,476andUS$493,806asofDecember31, 2015and2014,respectively. Managementevaluatedthisreceivable asofDecember31, 2015and a provision forthefullvalueofthe notewasraised asofDecember31,2015

The amount due on the sale if subsidiary is as follows:

  December 31, 2015 December 31, 2014
         
Principal outstanding $446,476  $493,806 
Accrued interest  —     —   
   446,476   493,806 
Provision raised  (446,476)  —   
  $—    $493,806 

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

6.Sale of property

On April 2, 2019, the Company entered into a Commercial Contract with a third party whereby the real property at 801 Andrews Avenue, Delray Beach, Florida, consisting of land and condominiums thereon, was sold for $3,500,000. This transaction closed on April 26, 2019.

The loss realized on the disposal was calculated as follows:

  Amount
   
Proceeds received $4,975,174 
Less: closing costs  (182,344)
Provision for additional expenses  (36,470)
Net proceeds received  4,756,360 
     
Assets sold:    
Land  2,753,928 
Buildings thereon, net of depreciation  2,949,452 
Furniture and fixtures, net of depreciation  72,792 
   5,776,172 
     
Loss on disposal of property $1,019,812 

On October 10, 2019, in terms of a deed of transfer the Company disposed of the remaining property located at 810 Andrews Avenue, Delray Beach, Florida to a convertible note holder in partial settlement of the convertible note outstanding for net proceeds of $1,475,174.

 

6.PlantDuring the year ended December 31, 2020, the Company released a provision raised for additional expenses on the disposal of the 810 Andrews Avenue properties mentioned above.

7.Deposit on real estate

On November 2, 2017, the Company entered into an Agreement to purchase from AREP 5400 East Avenue LLC certain buildings in West Palm Beach, Florida, totaling approximately 80,000 square feet, on which the present tenant operates a substance abuse treatment center. The purchase price of the Property was $20,530,000. The Company made a series of nonrefundable down payments totaling $2,940,546 and equipment$1,825,000 as of December 31, 2018 and 2017.

 

PlantOn May 23, 2018, the Company converted the agreement to a lease agreement with a purchase option of $17,250,000, increasing August 31, 2018 by $750,000 per month until the purchase option is exercised. The premises is located at 5400, 5402 and 5410 East Avenue, West Palm Beach, Florida (the “Property”). The lease was for an initial 10 years and provided for two additional 10 year extensions.

The Company previously was under agreement to purchase the property from the landlord. The property is presently used as a rehabilitation treatment center. The current tenant at the property, Alternatives in Treatment, LLC, a Florida limited liability company, consented to the Lease and concurrent with the execution of the Lease entered into a Sublease Agreement with the Company.

On December 20, 2019 the Company entered into an agreement to terminate the lease agreement on January 30, 2020.

As of December 31, 2019, the deposits paid of $2,924,955 were offset against the unpaid rental as of December 31, 2019 of $1,509,877. A contingency reserve of $250,000 was allowed for any future claims the landlord may have against the Company, resulting in a forfeiture of the deposit balance of $1,665,078.

F-16

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8.Due on sale of business

On February 14, 2017, the Company sold its Canadian Rehab Clinic for gross proceeds of CDN$10,000,000, of which CDN$1,500,000 had been retained in an escrow account for a period of up to two years in order to guarantee the warranties provided by the Company in terms of the APA. As of December 31, 2020, CDN$1,055,042 of the escrow had been refunded to the Company and CDN$461,318 had been used to affect building improvements to the premises owned by CCH, for a total reduction of CDN$1,516,360. The remaining escrow balance was CDN$6,485 (approximately US$ 5,094).

9.Property and equipment

Property and equipment consists of the following:

 

 

Cost

Accumulated depreciation

 

Net book value

December 31, 2015

 

Net book value

December 31, 2014

                 
Computer equipment $21,278  $15,333  $5,945  $7,352 
Computer software  9,848   4,924   4,924   —   
Furniture and equipment  352,379   257,728   94,651   114,306 
Medical equipment  4,490   3,443   1,047   1,391 
Vehicles  64,175   42,993   21,182   40,023 
Leasehold improvements  142,793   77,411   65,382   93,471 
  $594,963  $401,832  $193,131  $256,543 
  December 31,
2020
 December 31, 2019
  Cost Accumulated depreciation Net book value Net book value
Land $168,866  $—    $168,866  $165,537 
Property  3,194,427   (481,073  2,713,354   2,785,131 
  $3,363,293  $(481,073) $2,882,220  $2,950,668 

 

Depreciation expense for the year ended December 31, 20152020 and 20142019 was $90,862$121,276 and $83,701,$217,018, respectively.

 

7.LoansOn December 20, 2019, in terms of an agreement with the landlord the lease for the West Palm Beach facility was terminated and the Company impaired the leasehold improvements relating to the leased property, the impairment charge was $242,514.

10.Leases

The Company's leases consisted of operating leases that relate to a real estate rental agreement entered into in May 2018.

On January 30, 2020, the Company verbally terminated the lease with the current landlord who had leased the premises to a third party and subsequently sold the property. The operating lease liability and right-of-use asset had been eliminated as of December 31, 2019.

Total operating lease cost

Individual components of the total lease cost incurred by the Company is as follows:

  Year ended December 31,
2020
 Year ended December 31,
2019
     
Operating lease expense $5,512  $1,360,117 

F-17

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

11.Taxes Payable

The taxes payable consist of:

A payroll tax liability of $143,410 (CDN$182,589) in Greenestone Muskoka which has not been settled as yet.
A GST/HST tax payable of $73,503 (CDN$93,585).
The Company has assets and operates businesses in Canada and is required to disclose these operations to the US taxation authorities, the requisite disclosure has not been made. Management has reserved the maximum penalty due to the IRS in terms of non-disclosure. This noncompliance with US disclosure requirements is currently being addressed. An amount of $250,000 has been accrued for any potential exposure the Company may have.

  December 31,
2020
 December 31,
2019
     
Payroll taxes $143,410  $140,583 
HST/GST payable  73,503   26,524 
US penalties due  250,000   250,000 
Income tax payable  383,364   375,808 
  $850,277  $792,915 


12.Short-term Convertible Notes

The short-term convertible notes consist of the following:

   Interest rate  Maturity Date  Principal   Interest   Debt Discount   December 31, 2020   December 31, 2019 
Leonite Capital, LLC  8.5% On demand $70,000  $583  $-  $70,583  $1,213,148 
   6.5  June 12, 2021  396,000    9,060    (258,002  147,058    —   
                           
Power Up Lending Group Ltd                          
   —    —    —     —     —     —     33,707 
   —    —    —     —     —     —     51,827 
                           
First Fire Global Opportunities Fund  —    —    —     —     —     —     247,361 
   6.5% October 29,2021  137,500   1,564   (113,767)  25,297   —   
                           
Auctus Fund, LLC  10.0% May 7, 2020  150,000   —     —     150,000   129,016 
   10.0% August 13, 2021  95,000   3,764   (58,562)  40,202    
                           
Labrys Fund, LP  —    —    —     —     —     —     286,057 
   12.0% November 30, 2021  275,000   2,803   (251,644)  26,159   —   
                           
Ed Blasiak  6.5% September 14, 2021  55,000   1,073   (38,726)  17,347   —  
                           
Joshua Bauman  6.5% September 14, 2021  137,500   2,562   (96,815)  43,247    
                           
Geneva Roth Remark Holdings, Inc.  9.0% August 29, 2021  88,000   1,001   (69,763)  19,238    
   9.0% October 15, 2021  53,000   477   (46,724)  6,753    
                           
Series N convertible notes  6.0% On Demand  3,229,000   425,333      3,654,333   3,079,997 
                           
                     $4,200,217   $5,041,113 

F-19

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Leonite Capital, LLC

On December 1, 2017, the Company closed on a private offering to raise US $1,500,000 in capital. The Company issued one senior secured convertible promissory note with a principal amount of $1,650,000 to Leonite Capital, LLC (“Leonite”). The note is convertible into shares of common stock at a conversion price of $0.06 per share, subject to anti-dilution and price protection. The Note bears interest at the rate of 8.5% per annum. The Note’s amended maturity date was December 1, 2018. During the term of the Note the Company and the Subsidiaries was obligated to make monthly payment of accrued and unpaid interest. The Note contains Company and Subsidiary representations and warranties, covenants, events of default, and registration rights. The Company paid a commitment fee of $132,000 settled through the issue of 1,650,000 shares of common stock and paid $20,000 towards the lenders legal fees. In conjunction with this note, the Company issued a five year warrant to purchase 27,500,000 shares of common stock at an exercise price or $0.10 per share, subject to anti-dilution and price protection.

 

The Note provided that the parties use reasonable best efforts to close on the remaining $1,200,000 of availability under the Note by January 1, 2018. As a condition to the closing of the Balance Tranche, the parties must finalize and enter into additional agreements related to the Private Offering, including, but not limited to, (i) a Securities Purchase Agreement; (ii) a Warrant Agreement under which the Investor will have the right to purchase up to 27,500,000 shares of the Company’ common stock for $0.10 per share, subject to adjustment, for a period of five years; (iii) a Securities Pledge Agreement under which the Company hasand the Subsidiaries will grant the lender a blanket lien on their assets, and the Company will pledge its equity ownership in the Subsidiaries. Upon the closing of the Balance Tranche the maturity date of the Note was to become December 1, 2018.

On December 29, 2017, effective as of December 1, 2017, the Company and the Subsidiaries entered into an automobile loan payable bearingAmended and Restated Senior Secured Convertible Promissory Note, which note amended and restated the Note to (a) extend the maturity date to December 1, 2018; (b) remove CCH, as an obligor; (c) increase the interest rate by 2.00% per annum, to 8.5% per annum; and (d) issue an additional 250,000 shares of the Company’s common stock to the Investor. In connection with the execution of the amendment, the parties entered into (i) a Securities Purchase Agreement; (ii) a Warrant Agreement under which the Investor will have the right to purchase up to 27,500,000 shares of the Company’ common stock for $0.10 per share, subject to adjustment, for a period of five years; (iii) a Security and Pledge Agreement and a General Security Agreement under which the Company and the Subsidiaries will grant the Investor a blanket lien on their assets, and the Company will pledge its equity ownership in the Subsidiaries; effective January 2, 2018.

At the execution of the Note, the Investor funded an initial tranche of $300,000. Thereafter the Investor funded a second tranche of $156,136. Upon the execution of the A&R Note the Investor funded a third tranche of $100,000. Upon the execution of the First Amendment the Investor funded a final tranche of $850,000, with the remaining $93,764 of availability under the A&R Note, as amended, serving as a holdback pursuant to the terms of the First Amendment.

F-20

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Leonite Capital, LLC (continued)

On March 29, 2018, the Company, entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $165,000, including an Original Issue Discount of $15,000, for net proceeds of $150,000. The note had a maturity date of December 1, 2018 and bears interest at 4.49%a rate of 8.5% per annum. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the purchaser following the issue date into shares of the Company’s common stock at a conversion price equal to $0.06 per share subject to anti-dilution and price protection. The Company paid a commitment fee of $11,550 settled through the issue of 165,000 shares of common stock. In conjunction with blendedthis note the Company issued a five year warrant to purchase 5,500,000 shares of common stock at an exercise price of $0.10 per share, subject to anti-dilution and price protection.

On April 17, 2018, the Company, entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $605,000, including an Original Issue Discount of $55,000, for net proceeds of $550,000. The note had a maturity date of December 1, 2018 and bears interest at 8.5% per annum. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the purchaser following the issue date into shares of the Company’s common stock at a conversion price equal to $0.06 per share subject to price protection and anti-dilution protection. The Company paid a commitment fee of $42,350 settled through the issue of 10,083,333 shares of common stock. In conjunction with this note the Company issued a five year warrant to purchase 10,083,333 shares of common stock at an exercise price of $0.10 per share, subject to anti-dilution and price protection.

On January 17, 2019, the Company, entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $71,111, including an Original Issue Discount of $7,111, for net proceeds of $64,000. The note had a maturity date of July 25, 2019 and bears interest at 11.0% per annum. The outstanding principal amount of the note was convertible at any time and from time to time at the election of the purchaser following the issue date into shares of the Company’s common stock at a conversion price equal to $0.06 per share subject to price protection and anti-dilution protection. The Company paid a commitment fee of $4,978 settled through the issue of 71,111 shares of common stock. In conjunction with this note the Company issued a five year warrant to purchase 1,185,183 shares of common stock at an exercise price of $0.10 per share, subject to anti-dilution and price protection.

Effective March 19, 2019, the Company entered into a note extension agreement with Leonite, whereby the convertible notes outstanding to Leonite, amounting to $2,420,000, for consideration of $75,000 added to the principal outstanding on the note on January 1, 2019, a further $75,000 added to the principal outstanding on the note on February 1, 2019 and a further $100,000 added to the principal of the note on March 15, 2019, the maturity date of all of the convertible notes above were extended to December 31, 2019 and has subsequently been partially settled by the transfer of the property located at 810 Andrews Avenue, Delray Beach, Florida, valued at $1,500,000.

On August 26, 2019, the Company, entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $60,000, including an Original Issue Discount of $10,000, for net proceeds of $47,000. The note had a maturity date of September 10, 2019 and bears interest at 1.0% per annum. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the purchaser following the issue date into shares of the Company’s common stock at a conversion price equal to $0.06 per share subject to price protection and anti-dilution protection. In conjunction with this note the Company issued a five year warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.10 per share, subject to anti-dilution and price protection.

On October 10, 2019, the Company transferred a warranty deed to the real property located at 810 Andrews Avenue, Delray Beach, Florida to Leonite Capital LLC, in settlement of indebtedness of $1,398,514 and additional expenses related to the disposal of the property of $36,470. These expenses of $36,470 were provided for resulting in net proceeds recognized on the transfer of the property of $1,362,044.

F-21

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Leonite Capital, LLC (continued)

On July 12, 2020, the company entered into a debt extinguishment agreement with Leonite whereby the following occurred:

1.The total amount outstanding under the note, including principal and interest was reduced to $150,000

2.$700,000 of the note was converted into Series A Redeemable Preferred shares in the Company’s subsidiary, Cranberry Cove Holdings, accruing dividends at 10% per annum.

3.$400,000 of the note was converted into series B Preferred stock in the Company for a 12 month period, mandatorily redeemable by the Company accruing dividends at 6% per annum payable in cash or stock, subject to certain conditions.

4.The remaining balance of $150,000 will accrue interest at 8.5% per annum and is convertible into common stock and repayable in 6 monthly installments of $25,000 commencing after December 12, 2020.

5.The existing warrants were cancelled and a new five year warrant, with a cashless exercise options, exercisable for a minimum of 326,286,847 shares of common stock and a maximum of 20% of the outstanding equity of the Company at an initial exercise price of $0.10 per share subject to adjustment based on new stock issuances or the lowest volume weighted exercise price of the stock for 30 days immediately preceding the exercise was issued to Leonite.

On July 12, 2020, the Company entered into a Senior Secured Convertible Note agreement with Leonite for $440,000 with an original issue discount of $40,000 for gross proceeds of $400,000, the initial tranche advanced will be for cash of $200,000 plus the OID of $20,000, the remaining advances will be at the discretion of the Leonite. The loan bears interest at 6.5% per annum and matures on June 12, 2021. The Company is required to make monthly payments of $835the accrued interest on the advances made. The note is convertible into common shares at the option of the holder at $0.10 per share, or 80% multiplied by the price per share paid in subsequent financings or after a six month period from the effective date at 60% of the lowest trading price during the preceding 21 consecutive trading days. The note has both conversion price protection and anti-dilution protection provisions. As of December 31, 2020, net proceeds of $360,000 was advanced to the Company.

On July 12, 2020, the Company entered into a five year option agreement with Leonite, the Company agreed to sell to Leonite a portion of the total outstanding shares of ATHI from the shares of ATHI held by the company. The Company provided Leonite an option to purchase 4,000,000 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $400), based on the advances that Leonite made to the Company totaling $396,000. Leonite shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Leonite to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

On December 28, 2020, The Company converted $80,000 plus accrued interest of $5,949 of the Leonite loan amended on July 12, 2020, into 96,331,811 shares of common stock at a conversion price of $0.0009, thereby realizing a loss on conversion of $240,616.

F-22

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Power Up Lending Group LTD

On January 9, 2019, the Company, entered into a Securities Purchase Agreement with Power Up, pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $53,000 for net proceeds of $50,000 after expenses. The Note had a maturity date of October 30, 2019 and bears interest at the rate of nine percent per annum from the date on which the Note was issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company has the right to prepay the Note in terms of agreement. The outstanding principal amount of the Note was convertible at any time and from time to time at the election of Power Up during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 61% of the lowest closing bid price of the Company’s common stock for the ten trading days prior to conversion. On July 8, 2019, the Company repaid the convertible note of $53,000 together with interest thereon and early settlement penalty for gross proceeds of $72,000.

The outstanding principal amount of the Note is convertible at any time and from time to time at the election of the Purchaser during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 61% of the lowest closing bid price of the Company’s common stock for the ten trading days prior to conversion. On January 28, 2019, the Company repaid the Power Up convertible note entered into on July 31, 2018 of $153,000 together with interest and early settlement penalty thereon for a payout of $207,679.  

On July 8, 2019, the Company entered into a Securities Purchase Agreement with Power Up, pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $53,000. The Note had a maturity date of April 30, 2020 and bore interest at the rate of nine percent per annum from the date on which the Note was issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company has the right to prepay the Note in terms of agreement. The outstanding principal amount of the Note is convertible at any time and from time to time at the election of Power Up during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 61% of the lowest closing bid price of the Company’s common stock for the ten trading days prior to conversion.

Between January 10, 2020 and January 24, 2020, in terms of conversion notices received, Power Up converted the aggregate principal amount of $53,000 and interest thereon of $1,085 into 75,618,509 shares of common stock at an average conversion price of $0.000715 per share.

On July 15 2019, the Company, entered into a Securities Purchase Agreement with Power Up, pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $83,000. The Note has a maturity date of April 30, 2020 and bears interest at the rate of nine percent per annum from the date on which the Note was issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company has the right to prepay the Note in terms of agreement. The outstanding principal amount of the Note is convertible at any time and from time to time at the election of Power Up during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 61% of the lowest closing bid price of the Company’s common stock for the ten trading days prior to conversion.

Between January 24, 2020 and February 27, 2020, in terms of conversion notices received, Power Up converted the aggregate principal amount of $41,400 into 453,800,493 shares of common stock at an average conversion price of 0.0000912 per share.

On June 1, 2020, The Company repaid the Power Up Lending Group $41,600 in full settlement of the convertible note entered into on July 15, 2019.

First Fire Global Opportunities Fund

On March 5, 2019, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $200,000, for net proceeds of $192,000 after the payment of legal fees and origination fees amounting to $8,000. The note has a maturity date of December 9, 2019. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the purchaser. 180 days after the issued date into shares of the Company’s common stock at the lower of $0.08 per share or 65% of the lowest trade price during the ten consecutive trading days immediately prior to conversion. The note has certain buyback terms if the Company consummates a registered or unregistered primary offering of securities for capital raising purposes, or an option to convert at a 20% discount to the offering price to investors.

Between September 11, 2019 and December 30, 2019, in terms of a conversion notices received, the Company issued 11,887,445 shares of Common stock in settlement of $36,592 of principal outstanding.

Between January 6, 2020 and February 26, 2020, in terms of conversion notices received, First Fire converted an aggregate principal amount of $83,902 into 308,100,000 shares of common stock at an average conversion price of $0.000272 per share.

 On June 3, 2020, the Company entered into an agreement with First Fire whereby the remaining balance of the convertible note of $73,006 would be settled by two payments of $25,000 each.

Between July 2, 2020 and August 17, 2020, the Company repaid the remaining principal outstanding of $50,000 plus additional interest charges of $1,500.

F-23

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

First Fire Global Opportunities Fund (continued)

On October 29, 2020, the Company entered into a Securities Purchase Agreement, pursuant to which the Company issued a senior secured convertible promissory note in the aggregate principal amount of $137,500, including an OID of $12,500. The note bears interest at 6.5% per annum and matures on October 29, 2021. The note is senior to any future borrowings and commencing on November 29, 2020 the Company will make monthly payments of the accrued interest under the note. The note may be prepaid at certain prepayment penalties and is convertible into shares of common stock at a conversion price at the option of the holder at $0.001 per share, adjusted for anti-dilution provisions; or 80% of the price per share of subsequent equity financings or; after six months 60% of the lowest trading price during the preceding six month period.

On October 29, 2020, the Company entered into a five year option agreement with First Fire whereby the Company agreed to sell to First Fire a portion of the total outstanding shares of ATHI. The Company provided First Fire an option to purchase 1,428,571 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $143), based on the advances that First Fire made to the Company totaling $120,000. First Fire shall share in March 2018.all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by First Fire to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

Auctus Fund, LLC

On August 7 2019, the Company, entered into a Securities Purchase Agreement with Auctus Fund, LLC, pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $225,000. The Note had a maturity date of May 7, 2020 and bore interest at the rate of ten percent per annum from the date on which the Note was issued until the same became due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company had the right to prepay the Note in terms of agreement. The outstanding principal amount of the Note is convertible at any time and from time to time at the election of Auctus Fund, LLC during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 60% of the lowest closing bid price of the Company’s common stock for the thirty trading days prior to conversion.

On June 15, 2020, The Company entered into an amended agreement with Auctus whereby Auctus agreed to discharge the principal amount of the note by nine equal monthly installments of $25,000 commencing in October 2020.

On August 13, 2020, the Company entered into a Securities Purchase Agreement with Auctus Fund LLC, pursuant to which the Company issued a convertible promissory note in the aggregate principal amount of $100,000 for net proceeds of $85,000 after certain fees and expenses of $15,000. The note has a maturity date of August 13, 2021 and bears interest at 10% per annum. The interest due on the note for the full twelve month period is due immediately upon issuance of the note, regardless of acceleration or prepayment. The principal amount of the note is payable in six monthly instalments of $16,666.66 commencing 180 days after the issuance date, the balance outstanding under the note due at maturity date. In the event a default occurs under the Note, the Note is convertible into shares of common stock at a conversion price equal to the lowest trading price over the prior 5 days prior to the date of the note or the five day volume weighted market price prior to the date of conversion. The Company is required to adhere to certain covenants including covenants concerning distributions of capital stock; restrictions on stock repurchases, additional borrowings sales of assets and loans and advances made by the Company. In conjunction with the issuance of the promissory note, the Company issued a five year warrant exercisable for 66,666,666 shares of common stock at an exercisable price of $0.0015 per share subject to anti-dilution and price protection adjustments. The Company also issued a second five year warrant exercisable for 66,666,666 shares of common stock at an exercisable price of $0.0015 per share subject to anti-dilution and price protection adjustments, which warrants will only be exercisable upon an event of default on the convertible note.

F-24

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Labrys Fund, LP

On July 8, 2019, the Company, entered into a Securities Purchase Agreement with Labrys Fund, LP (“Labrys”), pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $282,000 for net proceeds of $253,800 after an original issue discount of $28,200. The Note had a maturity date of January 8, 2020 and bore interest at the rate of twelve percent per annum from the date on which the Note was issued until the same became due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company had the right to prepay the Note in terms of agreement. The outstanding principal amount of the Note was convertible at any time and from time to time at the election of Labrys during the period beginning on the date that is 180 days following the issue date into shares of the Company's common stock at a conversion price equal to 60% of the lowest closing bid price of the Company's common stock for the thirty trading days prior to conversion.

In connection with the issuance of the convertible promissory note to Labrys, the Company issued 2,700,000 returnable shares. These shares were returnable if the note was paid prior to maturity date on January 8, 2020. The company had not repaid the note on the maturity date, January 8, 2020, therefore the 2,700,000 shares were expensed as an additional fee amounting to $165,780, the value of the shares on the date of grant.

Between January 15, 2020 and February 25, 2020, in terms of conversion notices received, Labrys converted the aggregate principal sum of $8,936 and interest of $19,867 into 479,160,076 shares of common stock at an average conversion price of 0.00006 per share.

On May 15, 2020 the Company entered into an amended agreement with Labrys Fund LP whereby default interest and penalties were waived, no further conversions will be effectuated and the Company committed to make eight equal payments of $25,000 commencing on October 15, 2020, in full settlement of the balance outstanding. No event of default will occur as long as the Company makes all scheduled payments.

Between October 21, 2020 and November 30, 2020, the Company repaid principal of $37,500. The Company was unable to adhere to the amended repayment schedule and default penalty and penalty interest was reinstated.

On November 30, 2020, Labrys converted principal of $235,564 and interest thereon of $20,416 into 91,421,457 shares of common stock, realizing a gain on conversion of $4,571, thereby extinguishing the note.

On November 30, 2020, the Company, entered into a Securities Purchase Agreement with Labrys, pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $275,000 for net proceeds of $239,050 after an original issue discount of $27,500 and certain legal expenses. The Note has a maturity date of November 30, 2021 and bears interest at the rate of twelve percent per annum from the date on which the Note was issued until the same became due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company has the right to prepay the Note in terms of agreement. The outstanding principal amount of the Note was convertible at any time and from time to time at the election of Labrys during the period beginning on the date that is 180 days following the issue date into shares of the Company's common stock at a conversion price equal to 60% of the lowest closing bid price of the Company's common stock for the thirty trading days prior to conversion.

In connection with the issuance of the convertible promissory note to Labrys, the Company granted Labrys a five-year warrant to purchase 100,000,000 shares of common stock at an exercise price of $0.00205 per share. The value of the warrant was accounted for as a debt discount.

F-25

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Ed Blasiak

On September 14, 2020, the Company entered into a Securities Purchase Agreement with Ed Blasiak (“Blasiak”), pursuant to which the Company issued a senior secured convertible promissory note in the aggregate principal amount of $55,000, including an original issue discount of $5,000. The note bears interest at 6.5% per annum and matures on September 14, 2021. The note is senior to any future borrowings and commencing on October 1, 2020 the Company will make monthly payments of the accrued interest under the note. The note may be prepaid at certain prepayment penalties and is convertible into shares of common stock at a conversion price at the option of the holder at $0.001 per share, adjusted for anti-dilution provisions; or 80% of the price per share of subsequent equity financings or; after six months 60% of the lowest trading price during the preceding six month period.

On September 14, 2020, the Company entered into a five year option agreement with Ed Blasiak (“Blasiak”) whereby the Company agreed to sell to Blasiak a portion of the total outstanding shares of ATHI. The Company provided Blasiak an option to purchase 571,428 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $57), based on the advances that Blasiak made to the Company totaling $50,000. Blasiak shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Blasiak to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

Joshua Bauman

On September 14, 2020, the Company entered into a Securities Purchase Agreement with Joshua Bauman (“Bauman”), pursuant to which the Company issued a senior secured convertible promissory note in the aggregate principal amount of $110,000, including an original issue discount of $10,000. The note bears interest at 6.5% per annum and matures on September 14, 2021. The note is senior to any future borrowings and commencing on October 1, 2020 the Company will make monthly payments of the accrued interest under the note. The note may be prepaid at certain prepayment penalties and is convertible into shares of common stock at a conversion price at the option of the holder at $0.001 per share, adjusted for anti-dilution provisions; or 80% of the price per share of subsequent equity financings or; after six months 60% of the lowest trading price during the preceding six month period.

On September 14, 2020, the Company entered into a five year option agreement with Bauman, whereby the Company agreed to sell a portion of the total outstanding shares of ATHI. The Company provided Bauman an option to purchase 1,142,856 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $114), based on the advances that Bauman made to the Company totaling $110,000. Bauman shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Bauman to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.

On October 29, 2020, the Company amended the five year option agreement entered into with Bauman, so that the Company agreed to sell to Bauman a portion of the total outstanding shares of ATHI. The Company provided Bauman an option to purchase 1,428,571 shares of ATHI from the Company for a purchase consideration of $0.0001 per share (a total consideration of $143), based on the advances that Bauman made to the Company totaling $120,000. Bauman shall share in all distributions by ATHI to the Company, on an as exercised basis, equal to the advances made by Bauman to the Company, thereafter the option will be reduced to 50% of the shares exercisable under the option.


ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.Short-term Convertible Notes (continued)

Geneva Roth Remark Holdings, Inc

On October 29, 2020, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $88,000, for net proceeds of $85,000 after the payment of legal fees and origination fees amounting to $3,000. The note has a maturity date of August 29, 2021 and bears interest at the rate of 9.0% per annum. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the purchaser. 180 days after the issued date into shares of the Company’s common stock at 61% of the lowest trade price during the ten consecutive trading days immediately prior to conversion. The principal plus the accrued interest of the Note may be prepaid by the Company prior to the expiry of 180 days from issuance date at a prepayment penalty ranging from 112% to 130%.

On November 24, 2020, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued a Convertible Promissory Note in the aggregate principal amount of $53,000, for net proceeds of $50,000 after the payment of legal fees and origination fees amounting to $3,000. The note has a maturity date of October 15, 2021 and bears interest at the rate of 9.0% per annum. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the purchaser. 180 days after the issued date into shares of the Company’s common stock at 61% of the lowest trade price during the ten consecutive trading days immediately prior to conversion. The principal plus the accrued interest of the Note may be prepaid by the Company prior to the expiry of 180 days from issuance date at a prepayment penalty ranging from 112% to 130%.

Series N convertible notes

Between January 28, 2019 and September 17, 2019, the Company closed several tranches of Series N Convertible notes in which it raised $1,643,894 in principal from accredited investors through the issuance to the investors of the Company’s Series N convertible notes, in the total original principal amount of $1,643,894, which Notes are convertible into the Company’s common stock at a conversion price of $0.08 per share together with three year warrants to purchase up to a total of 20,925,000 shares of the Company’s common stock at an exercise price of $0.12 per share. Both the conversion price under the Notes and the exercise price under the warrants are subject to standard adjustment mechanisms. The notes mature one year from the date of issuance.

On May 15, 2019, one investor converted the aggregate principal amount of $950,000 of Series N convertible notes into 11,875,000 shares of common stock at a conversion price of $0.08 per share.

F-27

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

13.Mortgage loans

Mortgage loans is disclosed as follows:

  Interest 
rate
  Maturity date Principal 
Outstanding
  Accrued 
interest
  December 31,
2020
  December 31,
2019
 
                  
Cranberry Cove Holdings, Ltd.                      
Pace Mortgage  4.2% July 19, 2022 3,958,315  $5,466  $3,963,781   $3,995,235 
        $3,958,315  $5,466  $3,963,781  $3,995,235 
Disclosed as follows:                      
Short-term portion               $115,704  $114,290 
Long-term portion                3,848,077   3,880,945 
                $3,963,781  $3,995,235 

The aggregate amount outstanding is payable as follows:

  Amount
2021  115,704 
2022  3,848,077 
Total $3,963,781 

Cranberry Cove Holdings, Ltd.

On July 19, 2017, CCH, a wholly owned subsidiary, closed on a loan agreement in the principal amount of CDN$5,500,000. The loan is secured by a first mortgage on the vehiclepremises owned by CCH located at 3571 Muskoka Road 169, Bala, Ontario. The loan bears interest at the fixed rate of 4.2% with a net book value5-year primary term and a 25-year amortization. The Company has guaranteed the loan and the Company’s chief executive officer and controlling shareholder also has personally guaranteed the Loan. CCH and the Company have granted the Lender a general security interest in its assets to secure repayment of the Loan. The loan is amortized with monthly installments of CDN $29,531.

14.Short term loans

On April 12, 2019, Eileen Greene, a related party assigned CDN1,000,000 of the amount owed by the Company to her, to a third party. The loan bears interest at 12% per annum which the Company agreed to pay.

15.Government assistance loans

On May 10, 2020, the Company was granted a government assistance loan in the aggregate principal amount of $156,782. The loan is forgivable if the Company demonstrates that the proceeds were used for expenses such as employee costs during the pandemic. Should the loan not be forgiven, interest is payable on the loan at the rate of 1% per annum and the principal is repayable and interest is payable over an 18 month period. No payments have been made to date and the Company expects the loan to be forgiven, therefore no interest has been accrued.

On December 1, 2020, CCH was granted a Covid-19 related government assistance loan in the aggregate principal amount of CDN$ 40,000 (Approximately $31,000). the grant is interest free and CDN$ 10,000 is forgivable if the loan is repaid in full by December 31, 2015 of $14,960.

  December 31, 2015 December 31, 2014
Automobile loan        
Short-term portion $6,684  $7,625 
Long-term portion  8,788   18,460 
  $15,472  $26,085 

Estimated principal re-payments are as follows:

   Amount
           
 2016     $6,684 
 2017      6,991 
 2018       1,797 
        $15,472 

8.Short-term convertible loan2022. 

 

In May 2013

F-28

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

16.Derivative liability

The short-term convertible notes, together with certain warrants issued to convertible note holders disclosed in note 12 above and note 18 below, have variable priced conversion rights with no fixed floor price and will reprice dependent on the company entered intoshare price performance over varying periods of time. This gives rise to a promissory note of up to $500,000 where the maturity datederivative financial liability, which was one year after the lender provides the borrower with funds. A onetime interest rate of 12% was applied in case of nonpayment within the initial 90 days. The note was convertibleinitially valued at the lesser of $0.30 or 70%inception of the lowest trading price in the 25 trading days prior to conversion. In 2014 the Company received $105,000 in proceeds and converted $127,076 into 2,245,991 shares of common stock.convertible notes at $1,959,959 using a Black-Scholes valuation model.

The derivative liability is marked-to-market on a quarterly basis. As of December 31, 20142020, the net balancederivative liability was valued at $4,765,387.

The following assumptions were used in the Black-Scholes valuation model:

Year ended
December 31,
2020
Calculated stock price$0.0001 to $0.0034
Risk free interest rate0.05% to 0.36%
Expected life of convertible notes and warrants3 to 60 months
expected volatility of underlying stock193.9% to 779.0%
Expected dividend rate0%

The movement in derivative liability is as follows:

  December 31,
2020
 December 31,
2019
     
Opening balance $8,694,272  $4,618,080 
Derivative liability mark-to-market on convertible debt extinguishment  126,444,276   —   
Derivative liability on revised convertible notes and warrants arising from convertible debt extinguishment  6,349,265   —   
Derivative liability cancelled on debt extinguishment  (144,893,444)  —   
Derivative liability on issued convertible notes and variable priced warrants  1,129,050   1,477,163 
Fair value adjustments to derivative liability  7,041,968   2,599,029 
         
Closing balance $4,765,387  $8,694,272 

17.Related party transactions

Shawn E. Leon

As of this loan amountedDecember 31, 2020 and 2019 the Company had a payable to $29,758 comprisedShawn Leon of $322,744 and $293,072, respectively. Mr. Leon is a principal balancedirector and CEO of $42,467the Company. The balances payable are non-interest bearing and a net debt discounthas no fixed repayment terms.

Due to the current financial position of $12,709.the Group, Mr. Leon forfeited the management fees due to him for the years ended December 31, 2020 and 2019.

F-29

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17.Related party transactions (continued)

Leon Developments, Ltd.

As of December 31, 2020 and 2019, the Company owed Leon Developments, Ltd. $930,307 and $904,121, respectively, for funds advanced to the Company.

Eileen Greene

As of December 31, 2020 and 2019, the Company owed Eileen Greene, the spouse of our CEO, Shawn Leon, $1,558,798 and $1,595,887, respectively. During the year ended December 31, 20152020, Ms. Greene converted $40,000 of funds advanced to the Company made cash payments amounting to $34,350 principal plus interest4,000,000 Series A Preferred shares at a par value of $6,870 and converted $8,117 through$0.01 per share. During the issuance of 300,000 shares of common stock to repay the loan infull.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

9.Taxation Payable

The Company has the following outstanding tax liabilities:

a)Harmonized Sales taxes

This represents sales tax liabilities in Canada, these taxes were never paid, management intends paying these taxation liabilities together with interest and penalties thereon, when sufficient funds are raised to do so.

b)Payroll taxes

The Company is delinquent in filing its payroll tax returns resulting in taxes, interest and penalties payable atyear ended December 31, 2015 and 2014. As of December 31, 2015 and 2014 as part ofTaxesPayable,2019, Ms. Greene advanced the Company has payroll tax liabilities of approximately $1,780,000 and $2,065,000, respectively duecompany a net $560,824 to various taxing authorities. If the Company does not satisfy these liabilities, the taxing authorities may place liens on its bank accounts which would have a negative impact on its abilityfund working capital requirements. The amount owing to operate. Further, the actual liability may be higher due to interest or penalties assessed by the taxingauthorities.

c)US taxation and penalties

The Company has assets and operates a business in Canada and is required to disclose these operations to the US taxation authorities, the requisite disclosure has not been made and management has reserved the maximum penalty due to the IRS in terms of non-disclosure. This non-compliance with US disclosure requirements is currently being addressed.

The taxes and penalties due as of December 31, 2015 and 2014 is as follows:

  December 31, 2015 December 31, 2014
         
Payroll taxes and Harmonized sales taxes $2,290,506  $2,656,297 
US taxes and penalties  200,000   150,000 
  $2,490,506  $2,806,297 

10.Related party Transactions

GreeneStone Clinic Inc.

As of December 31, 2015 and 2014, the Company owed $5,284 and $84,736, respectively. GreeneStone Clinic Inc., is controlled by one of the Company’s directors. The balance owingMs. Greene is non-interest bearing not secured and has no specified terms of repayment.

The Company incurred management fees from GreeneStone Clinic, Inc., totaling $96,705 and $122,271 for the years ended December 31, 2015 and 2014, respectively.

Shawn E. Leon

As of December 31, 2015 the Company owed $159,551and as of December 31, 2014, the Company was owed $33,400 from Shawn E. Leon our CEO. The amounts owed and owing are non-interest bearing and have no fixed repayment terms.

 

1816191 Ontario

As of December 31, 2015, the Company owes $22,305 to 1816191 Ontario, the Endoscopy Clinic which was sold at the end of the prior year. The payable is non-interest bearing, and has no specific repayment terms.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

10.Related party Transactions (continued)

Cranberry Cove Holdings Ltd.

The Company enteredintoan agreement to lease premisesfromCranberryCoveHoldingsLtd. at market terms. The Company had rental expenseamountingto CAD$451,380and CAD$412,488fortheyearendedDecember31, 2015and2014,respectively. CranberryCoveHoldingsLtd. is related totheCompanybyvirtueof itsshareholder owning 1816191 Ontario.

As of December 31, 2015, the Company owed Cranberry Cove holdings $87,356 (CAD$120,908) in accrued rent.

All related party transactions occur in the normal course of operations and in terms of agreements entered into between the parties.

 

18.Stockholder’s deficit

11.Stockholders’ deficit

Authorized, issued and outstanding

 

a)Common shares

Authorized

On June 30, 2012, the Company filedSeptember 20, 2019, in terms of a Certificateshareholders resolution and Article of Amendment filed with the Colorado Secretary of State, to increase the aggregate number of shares, which the Company has authorityincreased its authorized common share capital to issue to 100,000,000 common900,000,000 shares issued at $0.01with a par value of $0.01 per share from 50,000,000 common shares with par value at $0.01. The amendment was approved by the Colorado Secretary of State in May 2012.share. 

 

On March 25, 2013,January 6, 2020, the majority of the shareholders of the Company filed a certificate of Amendment withapproved an increase in the Colorado Secretary of State to increase the aggregateauthorized number of common shares whichfrom 900,000,000 to 10,000,000,000 with a par value of $0.01 per share.


Effective August 10, 2020, the Company hasamended its Articles of Incorporation whereby the authorityauthorized share capital was amended to issue to 500,000,000 common shares, issued at $0.01 par value per share from 100,000,000 common shares with par value at $0.01. The amendment was approved by the Colorado Secretary of State on March 26, 2013.following:

 

·Ten billion shares of common stock, par value $0.01 per share;

Issued and outstanding

·Ten million shares of Series A Preferred stock, par value $0.01 per share; and

·Four hundred thousand Series B Preferred stock, par value $1.00 per share.

The Company has a total of 47,738,855 and 46,131,764 issued and outstanding common shares as at December 31, 2015 and 2014, respectively.Series A Preferred stock

 

The salient terms of the Series A Preferred stock is summarized as follows:

·Convertible into ten shares of common stock six months after the date of issue

·No participation in the profits and losses of the corporation

·No dividend entitlement

·Upon redemption, repurchase or conversion, the Series A Preferred shares shall be cancelled and will not be eligible for reissue.

F-30

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18.Stockholder’s deficit (continued)

Authorized, issued and outstanding (continued)

Series B Preferred stock

The salient terms of the Series B Preferred stock is summarized as follows:

·Series B Preferred stock will rank senior to all other classes of stock

·Entitled to cumulative dividends at 6% per annum payable in cash or in kind, monthly on the last day of each month, calculated on 360 day year consisting of 12, 30-day periods.

·No voting rights other than on (i) amendment to the articles of incorporation; (ii) mergers, consolidations or reorganizations; (iii) a sale of substantially all of the assets of the Company; (iv) change of the rights and preferences of the Series B preferred stock; (v) fundamental transactions entered into or liquidation of the Company;

·Redeemable at the option of the Company, one year from date of issue;

·Mandatorily redeemable one year after the date of issuance;

·Entitled to participate in any future debt or equity offerings as longs as 10% of the Series B Preferred stock is outstanding.

a)Common shares

Authorized and outstanding

The Company has authorized 10,000,000,000 shares with a par value of $0.01 per share. The company has issued and outstanding 2,027,085,665 and 155,483,897 at December 31, 2020 and 2019, respectively.

On January 17, 2019, the Company issued 300,00071,111 shares of its common stock to satisfy its obligations underLeonite in connection with the conversionclosing of a financing of a Senior Secured Convertible Note. The shares were valued at $4,978 on the issue date and recorded as a debt discount.

On May 15, 2019, a Series N convertible note holder converted an aggregate principal amount of $8,117$950,000 of principal debt into 11,875,000 at a conversion price of $0.08 per share.

During June 2019, the Company issued a total of 5,300,000 shares of common stock to certain consultants, directors and employees for services rendered during the course of the current fiscal year. These shares of common stock were valued at $371,000 at the date of grant.

During June 2019, the Company issued a total of 2,050,000 shares of common stock to certain investors as bonus shares. These shares were valued at $0.07 per share on the date of issuance.

Between September 11, 2019 and December 30, 2019 in terms of conversion notices received from First Fire Global Opportunities Fund, the Company issued 11,887,445 shares of common stock to settle $36,592 of convertible promissory notesdebt.

F-31

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18.Stockholder’s deficit (continued)

a)Common shares (continued)

Between January 6, 2020 and December 28, 2020, the Company issued 1,586,659,618 shares of common stock upon receipt of conversion notices received from convertible note holders. The shares issued were issued below par based on January 14, 2015.the market price of the stock on the date of conversion and were valued at $1,137,259. The difference between the conversion price and market price is reflected as finance costs.

 

On March 31, 2015,January 8, 2020, the Company adjustedrecorded the numberissuance of 2,700,000 shares previouslyto Labrys Fund. These shares were originally issued by 2,909 commonto Labrys fund as shares pursuantreturnable to the Company dependent on settlement of the convertible note conversionsat maturity. The Company did not settle the convertible note or interest thereon at maturity.

Between January 6, 2020 and May 2, 2020, the Company issued 184,000,000 shares of common stock to reflectLeonite Capital LLC in terms of the currency exchange differences not previously taken into account.exercise of 224,390,247 warrants valued at $95,868 at an average exercise price of 0.00043 per share, based on the price protection afforded to the warrant holder.

 

On march 31, 2015,June 12, 2020, the Company issued 250,000100,000,000 shares to Ethan Leon for proceeds of $25,000 allocated to him by Ms. Eileen Greene from her related party advance to the Company.

On December 9, 2020, the Company cancelled 1,757,850 shares of its common stock and 106,000 shares of its Series B preferred stockpreviously issued to Mr. Leon, our CEO, as compensation for services rendered amounting to$56,096.certain advances to the Company in prior periods. These advances were reinstated as owing to Mr. Leon in the prior year.

  

On April 30, 2015, the holders of 106,000 Series “B” preferred shares converted their shares into 1,060,000 common shares at a conversion ratio of 10 common shares for 1 Series B preferred share.

b)Series A Preferred shares

 

b)Preferred sharesAuthorized, issued and outstanding

Authorized

On March 25, 2013, theThe Company under the certificate of amendment filed above also to authorize 3,000,000 serieshas authorized 10,000,000 Series A convertible preferred shares with a par value of $0.01 per share, and also to authorize 10,000,000 series B convertible preferredshare.

During December 2020, the Company issued 4,000,000 Series A Preferred shares, par value $0.01 per share. Each series B convertible preferred share is convertible into 10 Common shares. The amendment was approvedto Ms. Eileen Greene, for gross proceeds of $40,000 out of related party proceeds previously advanced to the Company by the Colorado Secretary of State on March 26, 2013.Ms. Greene.

 

c)Series B Preferred shares

Issued

Authorized and outstanding

The Company had no issued and outstandinghas authorized 400,000 Series B preferred shares aswith a par value of $1.00 per share.

With effect from June 12, the Company issued 400,000 Series B shares at December 31, 2015.a par value of $1.00 per share to Leonite, in settlement of $400,000 of the convertible note owing to Leonite.

GREENESTONE HEALTHCARE

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18.Stockholder’s deficit (continued)

d)Warrants

The Company issued warrants to Leonite with an initial exercise price of $0.10 per share. The terms of these warrants included a price protection in the form of a reduction in the exercise price should the Company issue any stock at a price below the exercise price. The Company subsequently issued common stock at a price of $0.0000324 per share thereby triggering the price protection clause in the warrant agreement, resulting in an additional 152,017,272,726 warrants exercisable over shares of common stock. Leonite exercised warrants for the cashless purchase of 224,338,247 shares of common stock resulting in the issue of 184,000,000 shares of common stock. The remaining Leonite warrants exercisable for 154,300,675,861 shares of common stock were cancelled in terms of the debt extinguishment agreement entered into with Leonite and the Company issued a five year warrant exercisable for 326,286,847 shares of common stock, exercisable at $0.10 per share or the lowest volume weighted average price over a 30 day period preceding the date of issuance, exercise or twenty four month anniversary of issuance.

 

11.Stockholders’ deficit(continued)In conjunction with the issuance of a convertible note to Auctus, the Company issued a five year warrant exercisable for 66,666,666 shares of common stock at an exercisable price of $0.0015 per share subject to anti-dilution and price protection adjustments. The Company also issued a second five year warrant exercisable for 66,666,666 shares of common stock at an exercisable price of $0.0015 per share subject to anti-dilution and price protection adjustments, which warrants will only be exercisable upon an event of default on the convertible note.

 

b)PreferredIn connection with the issuance of the convertible promissory note to Labrys, the Company granted Labrys a five-year warrant for 100,000,000 shares (continued)

On April 30, 2015, the holders of 106,000 Series “B” preferred shares converted their shares into 1,060,000 common sharesstock at a conversion ratioan exercise price of 10 common shares for 1 Series B preferred$0.00205 per share.

 

c)WarrantsA summary of all of the Company’s warrant activity during the period January 1, 2019 to December 31, 2020 is as follows:

 

No warrants were issued, exercised or cancelled for the year under review.

  No. of shares Exercise price per 
share
 Weighted average exercise price
       
Outstanding as of January 1, 2019  97,499,908   $0.003 to $0.12  $0.0910000 
Granted  27,700,652   $0.10 to $0.12   0.1177300 
Adjustment due to price protection  2,456,534,397  $0.00204   0.0020400 
Forfeited/cancelled  (15,633,709)  0.03   0.0300000 
Exercised  —     —     —   
Outstanding as of December 31, 2019  2,566,101,248   $0.00204 to $0.12  $0.0044700 
Granted  233,333,332   0.0017357   0.0017357 
Adjustment due to price protection  152,017,272,726   0.0000324   0.0000324 
Forfeited/cancelled  (2,366,666)  0.0300000   0.0300000 
Granted in terms of debt extinguishment  326,286,847    0.000675    0.0006750 
Cancelled as part of debt extinguishment  (154,300,675,861)  0.0000324   0.0000324 
Exercised  (224,390,247)  0.0004   0.0004000 
Outstanding as of December 31, 2020  615,561,379   $0.000675 to $0.12  $0.0113796 


ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18.Stockholder’s deficit (continued)

d)Warrants (continued)

 

The movement in warrants outstanding is summarized below.were valued using a Black Scholes pricing model on the date of grant at $1,477,163 using the following weighted average assumptions: 

 

  

Number of

warrants outstanding

 Weighted average exercise price per share
           
 Outstanding at January 1, 2014   4,500,000  $0.15 
 Granted   1,800,000   0.13 
 Cancelled/forfeited   —     —   
 Exercised   —     —   
 Outstanding at December 31, 2014   6,300,000  $0.14 
 Granted   —     —   
 Cancelled/forfeited   —     —   
 Exercised   —     —   
 Outstanding at December 31, 2015   6,300,000  $0.14 

Year ended

December 31,

2020

Calculated stock price$0.00006 to $0.00205
Risk free interest rate0.21% to 0.36%
Expected life of warrants36 to 60 months
expected volatility of underlying stock193.9% to 236.8%
Expected dividend rate0%

 

The volatility of the common stock is estimated using historical data of the Company’s common stock. The risk-free interest rate used in the Black Scholes pricing model is determined by reference to historical U.S. Treasury constant maturity rates with maturities approximate to the life of the warrants granted. An expected dividend yield of zero is used in the valuation model, because the Company does not expect to pay any cash dividends in the foreseeable future.

The following table summarizes information about warrants outstanding at December 31, 20152020:

 

  Warrants outstanding and exercisable

Exercise price

 

Number of warrants

Weighted average remaining contractual years 

Weighted average exercise price

               
$0.003   300,000   *  $0.003 
$0.15   6,000,000   0.28   0.15 
     6,300,000      $0.14 
   Warrants outstanding  Warrants exercisable 

 

Exercise price

  

 

No. of shares

  

Weighted average

remaining years

  

Weighted average

exercise price

  

 

No. of shares

  

Weighted average

exercise price

 
                 
$0.00068   326,286,847   4.53       326,286,847     
$0.03000   3,703,700   0.28       3,703,700     
$0.00150   133,333,332   4.62       133,333,332     
$0.00205   100,000,000   4.92       100,000,000     
$0.12   52,237,500   0.89       52,237,500     
                      
    615,561,379   4.28  $0.0113796   615,561,379  $0.0113796 

 

* In terms of an agreement entered into with an investor relations company, 300,000 warrants were to be issued as part of the Investor Relations Agreement. These warrants have not been issued as yet, therefore the warrant terms are uncertain.

As of December 31, 2015 the 6,300,000 warrants were all vested, there were no unrecognized compensation costs related to these warrants and the intrinsic valueAll of the warrants outstanding as of December 31, 2015 is $20,000.2020 are vested. The warrants outstanding as of December 31, 2020 have an intrinsic value of $1,333,427. 

 

 e)Stock options

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

11.Stockholders’ deficit(continued)

d) Stock options

Our board of directors adopted the GreeneStoneGreenestone Healthcare Corporation 2013 Stock Option Plan (the “Plan”) to promote our long-term growth and profitability by (i) providing our key directors, officers and employees with incentives to improve stockholder value and contribute to our growth and financial success and (ii) enable us to attract, retain and reward the best available persons for positions of substantial responsibility. A total of 10,000,000 shares of our common stock have been reserved for issuance upon exercise of options granted pursuant to the Plan. The Plan allows us to grant options to our employees, officers and directors and those of our subsidiaries; provided that only our employees and those of our subsidiaries may receive incentive stock options under the Plan. We have granted a total of 480,000no issued options as ofat December 31, 20152020 under the Plan.

 

No options were issued, exercised or cancelled forduring the year under review.ended December 31, 2020 and 2019, respectively.

 

The movement in options outstanding is summarized below.

 

  Number of options outstanding Weighted average exercise price per share
           
 Outstanding at January 1, 2014   3,600,000  $0.20 
 Granted   480,000   0.12 
 Cancelled/forfeited   (3,600,000)  (0.20)
 Exercised   —       
 Outstanding at December 31, 2014   480,000   0.12 
 Granted   —     —   
 Cancelled/forfeited   —     —   
 Exercised   —     —   
 Outstanding at December 31, 2015   480,000  $0.12 

F-34

 

The following table summarizes information about options outstanding at December 31, 2015

  Options outstanding Options Exercisable

 

Exercise price

 

Number of options

Weighted average remaining contractual years 

Weighted average exercise price

Number of optionsWeighted average exercise price
$0.12   480,000   3.84  $0.12   280,000  $0.12 

The Company agreed to issue Stock options to a former officer vesting over a 24-month period commencing on November 1, 2014 expiring on October 31, 2019, a formal option agreement has not been issued as yet, as such the terms of these options are uncertain.ETHEMA HEALTH CORPORATION

 

As of December 31, 2015 there was no unrecognized compensation costs related to these options and the intrinsic value of the options as of December 31, 2015 is $0.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

12.Discontinued operations – 1816191 Ontario limited

In the prior year, On December 17, 2014, the Company completed the sale of the Endoscopy business to a Company owned by Dr. Jay Parekh, for the sum of CDN$1,282,002, comprised of the agreed purchase price of CDN$1,250,000 and the acquisition of net assets at closing of CDN$32,002 The sale price of CDN$1,282,002 included the assumption by the buyer of debt in the same amount as the sale price, which debt is owed by the Endoscopy clinic to the Company in the amount of CDN$895,460 and to the buyer of CDN$386,542. At closing, the buyer offset the assumed debt to the Company of CDN$895,460 by CDN$277,500 through the cancellation of 2,408,268 shares of the Company’s common stock, for a net amount due to the Company of CDN$617,960. This debt is owed by the buyer to the Company in the form of an interest bearing note with a coupon of 5% per annum.

13.Commitments and contingencies

a)Operating leases

19.Segment information

  

The Company has entered into a lease agreement for the rental of premises operated by GreeneStone Clinic Muskoka Inc. which term initially expires on March 31, 2019. two reportable operating segments:

a.Rental income from the property owned by CCH subsidiary located at 3571 Muskoka Road, #169, Bala, on which the operations of the Canadian Rehab Clinic were located prior to disposal on February 14, 2017 and subsequently leased to the purchasers of the business of the Canadian Rehab Clinic, for a period of 5 years renewable for a further three five-year periods and with an option to acquire the property at a fixed price.

b.Rehabilitation Services provided to customers, these services were provided to customers at our Addiction Recovery Institute of America and Seastone of Delray operations.

The Company has an option to extend the lease for an additional three terms, each term being an additional three years. The Company also has an option to purchase the property for $10,000,000, which option must be exercised in writing, accompanied by a $250,000 deposit and must be closed within 30 days of exercising the option. The Company also has a right of first refusal should the landlord receive an acceptable offer for the premises, the Company would be entitled to acquire the premises on the same terms and conditionssegment operating results of the acceptable offer, provided the Company has met certain covenants. The rental expensereportable segments for the year ended December 31, 2015 was $255,020.2020 is disclosed as follows:

  Year ended December 31, 2020
  Rental Operations In-Patient services Total
       
Revenue $338,996  $  $338,996 
Operating expenditure  (134,387)  (367,953)  (502,340)
             
Operating income (loss)  204,609   (367,953)  (163,344)
             
Other (expense) income            
Other income     1,183   1,183 
Gain on extinguishment of debt     12,601,823   12,601,823 
Gain on sale of assets     36,470   36,470 
Loss on debt conversion     (585,351)  (585,351)
Warrants exercised     (95,868)  (95,868)
Interest income     629   629 
Interest expense  (241,815)  (389,610)  (631,425)
Amortization of debt discount     (861,657)  (861,657)
Change in fair value of derivative liability     (7,041,968)  (7,041,968)
Foreign exchange movements  (77,562)  (97,938)  (175,500)
Net income (loss) before taxation  (114,768)  3,199,760   3,084,992 
Taxation         
Net income (loss) $(114,768) $3,199,760  $3,084,992 

 

The future minimum annual rental payments underoperating assets and liabilities of the operating lease are estimatedreportable segments as follows, using the year end exchange rate of CAD$1 equals US$0,7225:December 31, 2020 is as follows:

 

    Amount
           
 2016      $356,435 
 2017      400,194 
 2018       443,962 
 2019      113,806 
       $1,314,397 

  December 31, 2020
  Rental Operations In-Patient services Total
       
Purchase of fixed assets         
Assets            
Current assets  40,912   894,241   935,153 
Non-current assets  2,882,220   5,094   2,887,314 
Liabilities            
Current liabilities  (1,584,724)  (12,280,077)  (13,864,801)
Non-current liabilities  (4,583,765)  —     (4,583,765)
Intercompany balances  1,287,681   (1,287,681)  —   
Net liability position  (1,957,676)  (12,668,423)  (14,626,099)

 

b)Contingency related to outstanding tax liabilities

F-35

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

19.Segment information (continued)

  

The Companysegment operating results of the reportable segments for the year ended December 31, 2019 is delinquent in paying harmonized sales tax, filing and paying payroll taxes and may also be subject to US taxation and penaltiesdisclosed as fully disclosed in note 9 above.follows:

 

  Year ended December 31, 2019
  Rental Operations In-Patient services Total
       
Revenue $331,584  $28,363  $359,947 
Operating expenditure  (17,200  (4,542,482  (4,559,682
             
Operating income (loss)  314,384   (4,514,119)  (4,199,735)
             
Other (expense) income            
Other income  -   6,600   6,600 
Loss on sale of assets  -   (1,019,812)  (1,019,812)
Penalty on convertible notes  -   (569,628)  (569,628)
Loss on debt conversion  -   (203,981)  (203,981)
Deposit forfeited  -   (1,665,078)  (1,665,078)
Interest income  -   17,226   17,226 
Interest expense  (396,100)  (682,938)  (1,079,038)
Amortization of debt discount  -   (3,338,760)  (3,338,760)
Change in fair value of derivative liability  -   (2,599,029)  (2,599,029)
Foreign exchange movements  (38,992)  (272,614)  (311,606
Net loss before taxation  (120,708)  (14,842,133)  (14,962,841)
Taxation  -   -   - 
Net loss $(120,708) $(14,842,133) $(14,962,841)

As

The operating assets and liabilities of the reportable segments as of December 31, 2015,2019 is as follows:

  December 31, 2019
  Rental Operations In-Patient services Total
       
Purchase of fixed assets  72,386   22,868   95,254 
Assets            
Current assets  4,230   251,212   255,442 
Non-current assets  2,955,637      2,955,637 
Liabilities            
Current liabilities  (1,280,442)  (17,295,416)  (18,575,858)
Non-current liabilities  (4,655,765)  —     (4,655,765)
Intercompany balances  596,872   (596,872)  —   
Net liability position  (2,379,468)  (17,641,076)  (20,020,544)

F-36

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20.Net (loss) income per common share

For the Company had estimated Canadian tax liabilities outstandingyear ended December 31, 2019, the following options, warrants and convertible securities were excluded from the computation of $2,290,506, which may result indiluted net loss per share as the Canadian tax authorities placing liens on the Company bank accounts whichresults would impact on the Company’s ability to operate. have been anti-dilutive.

Year ended
December 31,
2019
Stock options—  
Warrants to purchase shares of common stock2,566,101,248
Convertible notes1,046,179,457
3,612,280,705

21.Commitments and contingencies

a.Contingency related to outstanding penalties

The Company has also provided for potential US tax liabilitiespenalties of $200,000$250,000 due to non-compliance with the filing of certain required returns. The actual liability may be higher due to interest and penalties assessed by these taxing authorities.

 

b.Mortgage loans

c)

The company has a mortgage loans as disclosed in note 13 above. The future commitment under this loans is as follows:

  Amount
2021  115,704 
2022  3,848,077 
Total $3,963,781 

c.Other

The Company has principal and interest payment commitments under the Convertible notes disclosed under Note 12 above. Conversion of these notes are at the option of the investor, if not converted these notes may need to be repaid.

 

From time to time, the Company and its subsidiaries enter into legal disputes in the ordinary course of business. The Company believes there are no material legal or administrative matters pending that are likely to have, individually or in the aggregate, a material adverse effect on its business or results of operations.

GREENESTONE HEALTHCARE

ETHEMA HEALTH CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

14.Income taxes

22.Income taxes

  

The Company is current in its US tax filings, except for its 2019 filing, as of December 31, 2020 and is not current in its Canadian tax filings as of December 31, 2015.with the 2016 and 2017 returns still outstanding. 

 

The Company accountsincome tax provision/ (benefit) is different from that which would be obtained by applying the statutory Federal income tax rate of 21% and applicable state tax rates of 5% to income before income tax expense. The items causing this difference for the years ended December 31, 2020 and 2019 are as follows: 

  Year ended December 31, 2020 Year ended December 31, 2019
     
Tax credit at the federal and state statutory rate  857,250   (3,854,992)
Foreign taxation  (56,212)  (62,163 
Permanent differences  (1,091,032)  1,569,469 
Foreign tax rate differential  1,061   1,173 
Valuation allowance  288,933   2,346,513 
   —     —   

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income taxes under Accounting Standards Codification 740, Income Taxes “ASC 740”. ASC 740 requires the recognitiontax purposes. Significant components of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and the tax basis of assets and liabilities, and for the expected future tax benefit to be derived from tax losses and tax credit carry forwards. ASC 740 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Internal Revenue Code Section 382 “IRC 382” places a limitation on the amount of taxable income that can be offset by carry forwards after a change in control (generally greater than a 50% change in ownership).

The components of the Company’s future tax asset as at December 31, 20152020 and December 31, 20142019 are as follows:

 

 December 31, 2015 December 31, 2014 December 31,
2020
 December 31,
2019
        
Net operating losses        
Net operating loss carry forward $20,224,729  $19,566,029   32,968,411   24,023,480 
Prior year adjustment to opening balances  150,639   —   
Foreign exchange differential  48,579   68,923 
Net taxable loss  1,111,286   8,876,008 
Valuation allowance  (20,224,729) (19,566,029)  (34,278,915)  (32,968,411)
 $—    $—     —     —   

 

A reconciliation of income taxes computed at the 35% statutory rateThe company has established a valuation allowance against its gross deferred tax assets sufficient to bring its net deferred tax assets to zero due to the incomeuncertainty surrounding the realization of such assets. Management has determined it is more likely than not that the net deferred tax recorded is as follows:assets are not realizable due to the Company’s historical loss position. The valuation allowance for the year ended December 31, 2020 increased by $1,310,504 due to the additional taxation losses incurred for the year ended December 31, 2020 and adjustments made to prior year opening balances.

  December 31, 2015 December 31, 2014
         
Taxation benefit at statutory tax rate $230,545  $665,096 

Foreign taxation

  4,647  —   
Permanent Differences  23,571     
Timing differences not provided for  176,938     
Foreign tax rate differential  4,164     
Valuation allowance  (230,545)  (665,096)
  $—  $—   

 

As atof December 31, 2015,2020, the prior three tax years remain open for examination by the federal or state regulatory agencies for purposes of an audit for tax purposes.

Pursuant to the Internal Revenue Code of 1986, as amended (“IRC”), §382, the Company’s ability to use its net operating loss carry forwards to offset future taxable income is limited if the Company experiences a cumulative change in ownership of more than 50% within a three-year period.

As of December 31, 2020, the Company is in arrears on filing its statutory incomecertain US and Canadian tax returnsfilings and the amounts presented above are based on estimates. The actual losses available could differ from these estimates. In addition, the Company could be subject to penalties for these unfiled tax returns.


ETHEMA HEALTH CORPORATION

 

During the year endedNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

22.Income taxes (continued)

As of December 31, 2015,2020 and 2019, the Company has accrued and expensed $200,000 (2014: $150,000)$250,000 in penalties and interest attributable to delinquent tax returns. Management believes the Company has adequately provided for any ultimate amounts that are likely to result from audits of these returns once filed; however, final assessments, if any, could be significantly different than the amounts recorded in the financial statements.

 

The Company operates in foreign jurisdictions and is subject to audit by taxing authorities. These audits may result in the assessment of amounts different than the amounts recorded in the consolidated financial statements. The Company liaises with the relevant authorities in these jurisdictions in regard to its income tax and other returns. Management believes the Company has adequately provided for any taxes, penalties and interest that may fall due.

 

15.The Tax Cuts and Jobs Act (the “Act”) was signed into law on December 22, 2017 and significantly changes tax law in the United States by, among other items, reducing the federal corporate income tax rate from a maximum of 35% to 21% (effective January 1, 2018). The Act embraces a territorial system for the taxation of future foreign earnings and modifies certain business deductions by, among other changes, repealing the domestic production activities deduction, further limiting the deductibility of certain executive compensation and increasing the limitation on the deductibility of certain meals and entertainment expenses. On the other hand, the Act permits 100% bonus depreciation on assets placed in service through 2022 (with a phase-out period through 2026). The full effects of these changes will be reflected for the first time in the determination of income tax expense for the year ending December 31, 2018. The Company determined that it had no liability as of December 31, 2018 for the one-time transition tax on deemed repatriated earnings of foreign subsidiaries imposed by the Act.

23.Subsequent events

On January 8, 2021, Leonite converted the remaining balance of the Leonite on demand note in the aggregate principal amount of $70,000 plus accrued interest thereon into 78,763,466 shares of common stock at a conversion price of $0.0009 per share, thereby extinguishing the note.

On March 3, 2021, the Company received a notice of conversion, converting principal and interest in the aggeregate principal amount of $95,000 of the Leonite convertible loan advanced to the Company on July 12, 2020 into 97,000,000 shares of common stock at a conversion price of $0.001 per share.

On March 9, 2021, the Company received a cashless warrant exercise from Auctus Fund, LLC whereby warrants for 66,666,666 shares were exercised at an exercise price of $0.0015 for 59,999,999 net shares.

On January 12, 2021, CCH received a further CDN$ 20,000 Covid-19 related government assistance loan. The loan is interest free and if repaid by December 31, 2022, CDN$ 10,000 is forgivable.

Subsequent eventsto year end, Leonite has advanced the Company an additional $290,000 to the Company for working capital purposes, the option to acquire shares in ATHI from the Company has increased from 4,000,000 to 6,666,667 shares. 

 

The Company is currently negotiatingintends to continue its operations at a Securities Purchase Agreementnew location in west Palm Beach. A Letter of Intent ("LOI") was signed on February 7, 2020, with JMJ Financiala third party that has a property lease and a pending license at its new location. The Company originally anticipated recommencing operations in terms of whichFebruary 2020, however it has been adversely affected by the COVID-19 pandemic. The LOI requires the Company will borrow $200,000 in termsto provide a working capital loan of an unsecured convertible promissory note with a maturityup to $500,000, to date of seven months from the closing date for net proceeds of $160,000, after a 10% original issue discount and a 10% one-time interest charge. The promissory note is only convertible upon a repayment default, at a price to be determined. The Company will also issue, in terms of the financing, 3,703,700 warrants exercisable over common shares at $0.03 per share, which warrants contain a cashless exercise option.

Other than disclosed above, the Company has evaluated subsequent events throughloaned $690,449 as of December 31, 2020. The Company is expected to close on the date of the consolidated financial statements were available to be issued and has concluded that no such events or transactions took place that would require disclosure herein.acquisition shortly.


Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.

 

Item 9A. Controls and Procedures.Procedures

 

a)Annual Evaluation of Disclosure Controls and Control Procedures

The Company’sWe have adopted and maintain disclosure controls and procedures (as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Exchange Act), that are designed to ensure (i) that information required to be disclosed by the Company in theour reports the Company files or submits under the Exchange Act, areis recorded, processed, summarized and reported within the time periods specified inrequired under the SEC’s rules and forms;forms and (ii) that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulatedgathered and communicated to the Company’sour management, including its principal executive officer, or persons performing similar functions, as appropriateour Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), to allow for timely decisions regarding required disclosure.

 

Our principal executive officerAs required by Exchange Act Rule 13a-15, our Chief Executive Officer and principal financial officer evaluatedChief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15 as of December 31, 2015,the end of the period covered by this report. Based on the foregoing evaluation, our Chief Executive Officer and Chief Financial Officer concluded that thedue to our limited resources our disclosure controls and procedures wereare not effective asin providing material information required to be included in our periodic SEC filings on a whole,timely basis and to ensure that the deficiency involvinginformation required to be disclosed in our periodic SEC filings is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure about our internal controls constituted a material weakness ascontrol over financial reporting discussed below.

 

b)Management’s Assessment ofAnnual Report on Internal Control overOver Financial Reporting

ManagementOur management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is definedfor our company. Our internal control system was designed to, in general, provide reasonable assurance to our management and board regarding the Exchange Act Rules 13a-15(f). A systempreparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting is a process designedmay not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to provide reasonable assurance regardingfuture periods are subject to the reliabilityrisk that controls may become inadequate because of financial reporting andchanges in conditions, or that the preparationdegree of financial statements for external purposes in accordancecompliance with generally accepted accounting principles.the policies or procedures may deteriorate.

 

Under the supervision and with the participation ofOur management including the principal executive officer and the principal financial officer, the Company’s management has evaluatedassessed the effectiveness of itsour internal control over financial reporting as of December 31, 2015, based on2020. The framework used by management in making that assessment was the criteria establishedset forth in a reportthe document entitled “Internal Control - Integrated FrameworkFramework” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission” and the interpretive guidance issued by the Commission in Release No. 34-55929.Internal Control-Integrated Framework (2013). Based on this evaluation, the Company’sthat assessment, our management including the Company’s principal executive officer and principal financial officer, has evaluated and concludeddetermined that the Company’sas of December 31, 2020, our internal control over financial reporting was ineffective asnot effective due to material weaknesses related to a limited segregation of December 31, 2015,duties due to our limited resources and identified the following material weaknesses:

There are insufficient written policies and procedures to insure the correct applicationsmall number of accounting and financial reporting with respect to the current requirements of GAAP and SEC disclosure requirements; and Notwithstanding the existence ofemployees. Management has determined that this control deficiency constitutes a material weakness which could result in material misstatements of significant accounts and disclosures that could result in a material misstatement to our internal control over financial reporting, our management believes that the consolidatedinterim or annual financial statements includedthat would not be prevented or detected. In addition, due to limited staffing, we are not always able to detect minor errors or omissions in its reports fairly present in all material respects the Company’s financial condition, results of operations and cash flows for the periods presented.
reporting.

 

This annual reportAnnual Report does not include an attestation report of the Company’sour independent registered public accounting firm regarding management’s assessment of our internal control over financial reporting. The Company’s registered public accounting firm was not required to issue an attestation on its internal controls over financial reporting pursuant to temporary rules of the Securities and Exchange Commission. The Company will continue to evaluate the effectiveness of internal controls and procedures on an on-going basis.SEC.

 

c)Changes in Internal Control overOver Financial Reporting

There were no changes into our internal control over financial reporting as(as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act,Act) that occurred during our most recently completed fiscalthe quarter ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.Other Information.Information

 

Not applicable.None.

13

PART III 

 

Item 10. Directors, Executive Officers and Corporate Governance.Governance

 

The following table sets forth the names and ages of the members of the Company’s Board of Directors (the “Board”)Our current directors and executive officers, their ages and their positions, as of the positions held by each:date of this Annual Report, as follows:

 

Name(1)(2)(3)Position Position
Shawn E. Leon5661Chief Executive Officer, Chief Financial Officer, President and  Director (4)
   
John O’Bireck (5)5762Director
   
Gerald T Miller (5)5863Director

(1)Michael Hewlett resigned as a director of the Company, without cause, with effect from June 15, 2015
(2)Dr. Luke Fazio resigned as a director of the company, without cause, with effect from June 17, 2015.
(3)Mr William Sklar resigned as the Chief Financial Officer of the Company with effect from August 19,2015.
(4)Mr. Leon was appointed as the Chief Financial Officer of the Company upon the resignation of Mr. William Sklar on August 19, 2015.
(5)Mr. O’Bireck and Mr. Miller were appointed to the board of directors on November 2, 2015 to replace the vacancies left by Mr. Hewlett and Dr. Fazio.

 

Set forth below is a brief description of the background and business experience of each of our current executive officers and directors.

 

Shawn E. Leon, Chief Executive Officer, Chief Financial Officer, President and Director

Shawn E. Leon has been an officer and director of the Company since November 2010 and served as the President of the Company’s subsidiaries at all times. In April 2011, Mr. Leon was appointed as the Company’s Chief Executive Officer. Prior to joining the Company, Mr. Leon held the role of President of Greenestone Clinic Inc., Leon Developments Ltd, Port Carling Inn Developments Ltd., 1871 at the Locks Developments Ltd. and Leon Developments Ltd. Mr. Leon graduated with Honors in Business Administration from Wilfrid Laurier University in 1982. Mr. Leon was elected to the Board because of his prior management experience.

 

John O’Bireck, Director

John O’Bireck 57 of Aurora, Ontario, Canada has been a Control Systems Engineer, since graduating in 1982, and has since been involved with building engineering teams to provide solutions for industrial and transportation industry. He was a co-foundercofounder of Hay-DriveHayDrive Technologies Ltd. a publicly listed company where he held the positions of Director, Vice-President,Vice-president, Chief Technology Officer and Vice President of Advanced Product Development. Mr. O’Bireck was also the co-founder, Director and President of Supernova Performance Technologies Ltd., a privately held company. In 2014 Mr. O’Bireck was elected as a Director to the Board of Sparta Capital Ltd.

 

Gerald T. Miller, Director

Gerry Miller 58 of Toronto, Ontario, Canada is the Managing Partner of the Law Firm Gardiner Miller Arnold LLP. Mr. Miller’s practice focuses on a comprehensive range of business, finance and real estate issues. In addition to managing the law firm. Mr. Miller’s runs the business law and real estate practice at Gardiner Miller Arnold LLP Law firm. He advises small to medium sized companies in manufacturing, investing and service related industries. Mr. Miller supervises all merger and acquisition transactions and institutional finance work.

Involvement in Certain Legal Proceedings

 

ToCORPORATE GOVERNANCE

Code of Business Conduct and Ethics

We have adopted a code of conduct that applies to all officers, directors and employees, including those officers responsible for financial reporting. If we make any substantive amendments to the bestcode of our knowledge, during the past ten years, noneconduct or grant any waiver from a provision of the following occurred with respectcode of conduct to a present or former director,any executive officer or employee: (1) any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either atdirector, we will promptly disclose the timenature of the bankruptcyamendment or within two years prior to that time; (2) any conviction in a criminal proceedingCurrent Report on Form 8-K to be filed with the SEC.

Our Board of Directors

Our Board currently consists of three members. Our Board judges the independence of its directors by the heightened standards established by the Nasdaq Stock Market. Accordingly, the Board of Directors has determined that our two non-employee directors, Messrs. O’Bireck and Mr. Miller, each meet the independence standards established by the Nasdaq Stock Market and the applicable independence rules and regulations of the SEC. Our Board considers a director to be independent when the director is not one of our or being subjectour subsidiaries’ officers or employees or director of our subsidiaries, does not have any relationship which would, or could reasonably appear to, materially interfere with the independent judgment of such director, and the director otherwise meets the independence requirements under the listing standards of the Nasdaq Stock Market and the rules and regulations of the SEC.

14

Board Committees

Our Board of Directors act as our Audit Committee, our Compensation Committee and our Nominating and Governance Committees.

Audit Committee

The primary purpose of the audit committee is to oversee the quality and integrity of our accounting and financial reporting processes and the audit of our financial statements. The audit committee is responsible for selecting, compensating, overseeing and terminating our independent registered public accounting firm. Specifically, the audit committee’s duties are to recommend to our Board of Directors the engagement of an independent registered public accounting firm to audit our financial statements and to review our accounting and auditing principles. The audit committee will review the scope, timing and fees for the annual audit and the results of audit examinations performed by the external auditors and independent registered public accounting firm, including their recommendations to improve the system of accounting and internal controls.

Compensation Committee

The compensation committee is responsible for, among other things, reviewing and recommending to our Board the annual salary, bonus, stock compensation and other benefits of our executive officers, including our Chief Executive Officer and Chief Financial Officer; reviewing and providing recommendations regarding compensation and bonus levels of other members of senior management; reviewing and making recommendations to our Board on all new executive compensation programs; reviewing the compensation of our Board; and administering our equity incentive plans. The compensation committee may delegate any or all of its duties or responsibilities to a pending criminal proceeding (excluding traffic violationssubcommittee of the compensation committee, to the extent consistent with the Company’s organizational documents and other minor offenses); (3) being subject to any order, judgment or decree, not subsequently reversed, suspended vacated,all applicable laws, regulations and rules of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his or her involvementmarkets in any type of business,which our securities or banking activities; and (4) being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.trade, as applicable.

 

Nominating and Governance Committee

The nominating and governance committee is responsible for, among other things, annually assessing the composition, skills, size and tenure of the Board of Directors in advance of annual meetings and whenever individual directors indicate that their status may change; annually considering new members for nomination to the Board of Directors; causing the Board of Directors to annually review the independence of directors; and developing and monitoring our general approach to corporate governance issues as they may arise.

Compliance with Section 16(A) of the Exchange Act

 

Section 16(a) of the Exchange Act requires the Company’s directors, executive officers and persons who beneficially own 10% or more of a class of securities registered under Section 12 of the Exchange Act to file reports of beneficial ownership and changes in beneficial ownership with the SEC. Directors, executive officers and greater than 10% stockholders are required by the rules and regulations of the SEC to furnish the Company with copies of all reports filed by them in compliance with Section 16(a).

 

Based solely on our review of certain reports filed with the SEC pursuant to Section 16(a) of the Securities Exchange Act of 1934, as amended, at December 31, 2015,2020, none of the officers, directors or 10% shareholders were in compliance with Section 16(a).

 

Code of Ethics

15

 

The Board adopted a Code of Business Conduct and Ethics applicable to all of our directors, officers and employees, including our Chief Executive Officer. A copy of our Code of Ethics is incorporated by reference to an exhibit in our exhibit table. Shareholders may also request a copy of the Code of Ethics from the Company’s headquarters.

Board Meetings and Committees

The Company holds regular Board meetings each quarter. There are no sub committees of the Board. All Directors act on all matters before the Board.

Audit Committee

Effective May 6, 2003, the SEC adopted rules that require that before our auditor is engaged by us to render any auditing or permitted non-audit related service, the engagement be:

approved by our audit committee; or
entered into pursuant to pre-approval policies and procedures established by the audit committee, provided the policies and procedures are detailed as to the particular service, the audit committee is informed of each service, and such policies and procedures do not include delegation of the audit committee’s responsibilities to management.

 

We do not currently have an audit committee. The Board pre-approves all services provided by our independent auditors and otherwise performs the functions of an audit committee. The Company does not believe that not having an audit committee will have any adverse effect on the Company’s financial statements or current operations. The Company’s management will assess whether an audit committee may be necessary in the future.

Item 11. Executive Compensation. Executive Compensation

 

There has been no annuity, pension or retirement benefits paid to our officers or directors during the past two fiscal years. We currently do not have an employment agreement with the Company’s Chief Executive Officer.

On November 1, 2014, There is no compensation committee of the Company entered into an employmentBoard. The Board approved the terms of a certain management agreement with William L. Sklar, our Chief Financial Officer. Pursuant to this employment agreement, Mr. Sklar is entitled to a salary of CAD$18,000 per annum and he received options exercisable over 480,000 shares of common stock of the Company at an exercise price of $0.12 per share. The stock option vest over a twenty-four-month period, contain a cashless exercise provision and will expire on October 31, 2019. Mr. Sklar was subject to a two year non-compete and non-solicitation clause under his employment agreement. Mr. Sklar’s employment agreement did not provide for any payments upon a change of control. Mr Sklar resigned asGreenestone Clinic, Inc., wholly owned by the Company’s Chief FinancialExecutive Officer, on August 19, 2015.Shawn Leon, and with Shawn Leon, whereby a management agreement was initially for a term of one year and was for the development of medical clinics in Ontario, Canada. The agreement has been extended from year to year and has been expanded to include overall company management and the development of clinics in the United States. The management agreement allowed for a maximum compensation of $300,000 per year.

 

The table below summarizes all compensation awarded to, earned by, or paid to each named executive officer for our last two completed fiscal years for all services rendered to us.

SUMMARY COMPENSATION TABLE 

Name and principal position Year 

Salary

($)

 

Bonus

($)

 

Stock Awards

($)

 

Option Awards

($)

 

Non-Equity Incentive Plan Compensation

($)

 

Nonqualified Deferred Compensation Earnings ($)

 All Other Compensation ($) 

 

Total ($)

Shawn E. Leon,
Chief Executive Officer, Chief Financial Officer
  2015   —     —     —     —     —     —     —     —   
President (1)  2014   —     —     —     —     —     —     —     —   
                                     
William L. Sklar
Chief Financial Officer (2)
  2015   5,840   —     —     —     —     —     —     5,840 
Financial  2014   3,879   —     —     20,844   —     —     —     24,723 

Summary Compensation Table

 

(1)Name and Principal PositionMrYearSalary ($)Bonus ($)Option Awards ($)Non-Equity Plan Compensation ($)

Non-Qualified Deferred Compensation Earnings

($)

All Other Compensation ($)Total ($)
Shawn E. Leon, was appointed as the Company’s Chief Financial Officer on August 19, 2015.President CEO, CFO2020
(2)Mr. Sklar resigned as the Company’s Chief Financial Officer on August 19, 2015.2019

  

Outstanding Equity Awards at Fiscal Year End

 

There were no equity awards issued to executive officers during the fiscal year ended December 31, 20152020 and there are no outstanding equity awards to named officers as of December 31, 2015.2020.

 

Information regarding equity compensations plans is set forth in the table below:

 

Plan category 

 

 

 

Number of securities to be issued upon exercise of outstanding options

 

 

 

 

 

Weighted average exercise price of outstanding options

 Number of securities available for future issuance under equity compensation plans
Equity compensation plans approved by security holders  480,000   0.12   9,520,000 
             
Equity compensation plans not approved by security holders  —     —     —   
             
Total  480,000   0.12   9,520,000 
Number of securities
to be issued upon exercise of
outstanding options
Weighted average exercise price of outstanding optionsNumber of securities remaining for future issuance under
equity compensation plans
Equity Compensation plans approved by the stockholders
2013 Equity compensation plan-$-10,000,000
Equity Compensation plans not approved by the stockholders
None
-$-10,000,000

 

16

Directors Compensation

 

The following summary compensation table sets forth all compensation awarded to, earned by, or paid to the named directors by us during the year ended December 31, 2014.

DIRECTORS COMPENSATION TABLE2020.

 

DirectorName

Fees earned or paid in cash

($)

Stock awards ($)Option awards ($)Non-Equity
Plan Compensation ($)
  

Directors fees Earned or Paid in CashNon-Qualified Deferred Compensation Earnings

($)

  

Stock Awards

All Other Compensation ($)

  

Total

Option Awards

($)

Non-Equity

Incentive Plan

Compensation

($)

Non-Qualified

Deferred Compensation Earnings

($)

All Other

Compensation

($)

Total

($)

 
                             
Shawn E. Leon                     
                             
John O’Bireck(5)O’ Bireck                     
                             
Gerald T Miller(5)                    
Dr. Luke Fazio—  —  —  —  —  —  —  
Michael Howlett—  —  —  —  —  —  —   

  

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The following table sets forth the beneficial ownership of our capital stock by each executive officer and director, by each person known by us to beneficially own more than five percent (5%) of any class of stock and by the executive officers and directors as a group. Except as otherwise indicated, all shares of common stock are owned directly and the percentage shown is based on 47,738,8552,262,849,130 shares of common Stock issued and outstanding as of April 10, 2016.12, 2021.

  

Name of beneficial owner Amount and
nature of beneficial 
ownership, 
including common 
stock
 Percentage of 
common stock 
beneficially owned(1)
     
Directors and Officers        
Shawn E. Leon  171,864,342 (2) 7.6%
Gerald T. Miller  500,000 (3) * 
John O’Bireck  500,000 (4) * 
         
All officers and directors as a group (3 persons)  172,864,342   7.6%

* Less than 1%

Name Amount and Nature of Beneficial Ownership of Common Stock 

Percent of Common Stock Beneficially Owned (1(2))

         
Directors and officers        
Shawn E. Leon  8,005,150(3)  16.4%
         
John O’Bireck  —     —   
         
Gerald T Miller  —     —   
         
5% Shareholders        
Irwin Zalcberg  5,300,000(4)  10.4%
         
All officers and directors as a group (3 persons)  8,005,150   16.4%

 

(1)(1)Based on 47,738,8552,262,849,130 shares of common stock outstanding as of April 6, 2016.12, 2021.

(2)Beneficial ownership means the sole or shared power to vote, or to direct the voting of, a security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). In addition, for purposes of this table, a person is deemed, as of any date, to have “beneficial ownership” of any security that such person has the right to acquire within 60 days of April 6, 2015.
(3)Includes 1,910,000500,000 shares of common stock held by Eileen Greene, the spouse of ShawnMr. Leon, a further 2,687,300 shares of common stock held by GreeneStoneGreenestone Clinic, Inc., which isa company controlled by Mr. Leon, a further 60,000,000 shares owned by Leon Developments, a company controlled by Mr. Leon , 8,677,042 shares owned by Eileen Greene, Mr. Leon's spouse and warrants exercisable over 1,150,000100,000,000 shares owned by Mr. Leon’s’ son.

(3)Includes 500,000 shares of common stock held by Eileen Greene. Mr. Leon resides at 46 Fairway Heights Drive, Thornhill, Ontario, Canada.stock.
(4)Includes 2,300,000500,000 shares of common stock held by Irwin L. Zalcberg, warrants exercisable over 1,000,000 shares of common stock and further warrants exercisable over 2,000,000 shares of common stock owned by the Irwin Zalcberg profit sharing plan.stock.

17

Item 13. Certain Relationships and Related Party Transactions, and Director Independence.Independence

 

Related Party Transactions

 

The Company leases the premises on which the clinic is situated on from Cranberry Cove Holdings, LTD, which is owned by our CEO, Shawn Leon. The clinic is in Bala, Ontario at 3571 Highway 169. The property is 43 acres in size and contains approximately 48,000 square feet of buildings. The initial term of the lease is for a five-year period which commenced on April 1, 2014 and has renewal options for an additional three terms, each additional term being for a period of three years. The lease is a net lease and the Company has a non-disturbance agreement from the mortgage lenders on the property for the whole term. Further, the Company has an option to purchase the property at any time during the term of the lease for $10,000,000. Shawn Leon, the Company’s Chief Executive Officer is also the managing partner of Cranberry Cove Holdings LTD.

As of December 31, 2015, a total of $394,297 is owed2020, amounts payable to executive officers or their affiliates for loans payable,related party payables, as detailed in the below table:

 

Description Amount
     
Shawn Leon (1) $159,551 
     
1816191 Ontario (2)  22,305 
     
Greenestone Clinic (3)  5,284 
     
Cranberry Cove Holdings LTD.(4)  87,356 
     
  $187,140 
Name Amount
Owing by the Company    
Shawn E. Leon $(322,744)
Leon Developments, LTD(2)  (930,307)
Eileen Greene(3)  (1,558,798)
Total $(2,811,849)

(1)

(1)Shawn Leon is the Chief Executive Officer of the company

(2)Leon Developments is wholly owned by Shawn Leon, the Company’s Chief Executive Officer

(3)Eileen Greene is the spouse of Shawn Leon.

Shawn E. Leon is the Company’s Chief Executive Officer.

(2) 1816191 Ontario is the Endoscopy Clinic sold to Dr. Parekh in December 2014. Dr. Parekh is indebted to the company for $446,476 asAs of December 31, 2015, this amount has been fully provided for.

(3)2020 and 2019 the Company had a payable to Shawn Leon of $322,744 and $293,072. Mr. Leon is a director and CEO of the Chief Executive Officer of GreeneStone Clinic, Inc.

(4) Dr. Parekh, the owner of 1816191 Ontario, is the owner of Cranberry Cove Holdings LTD.Company. The balances payable are non-interest bearing and has no fixed repayment terms.

 

The Company’sDue to the current financial position of the Group, Mr. Leon forfeited the management fee expense amountedfees due to $96,705 and $122,271him for the years ended December 31, 20152020 and 2014 which fees were paid to Greenestone Clinic Inc. for services which are included in management fees.2019.

 

TheLeon Developments, Ltd.

As of December 31, 2020 and 2019, the Company entered into an agreementowed Leon Developments, Ltd. $930,307 and $904,121, respectively, for funds advanced to lease premises from Cranberry Cove Holdings Ltd. On an arm’s length basis.the Company.

Eileen Greene

As of December 31, 2020 and 2019, the Company owed Eileen Greene, the spouse of our CEO, Shawn Leon, $1,558,798 and $1,595,887, respectively. During the year ended December 31, 2015, the Company had rent expense2020, Ms. Greene converted $40,000 of $255,020 to Cranberry Cove Holdings Ltd. Cranberry Cove Holdings Ltd. is relatedfunds advanced to the Company by virtueto 4,000,000 Series A Preferred shares at a par value of its shareholder being$0.01 per share. During the year ended December 31, 2019, Ms. Greene advanced the company a director of the Company.net $560,824 to fund working capital requirements. The amount owing to Ms. Greene is non-interest bearing and has no fixed repayment terms.

 

All related party transactions occur in the normal course of operations and in terms of agreements entered into between the parties.

Director

Directors Independence

The common stock of the Company is currently quoted on the OTCBB,OTC Pink, a quotation system which currently does not have director independence requirements. On an annual basis, each director and executive officer will be obligated to disclose any transactions with the Company in which a director or executive officer, or any member of his or her immediate family, have a direct or indirect material interest in accordance with Item 407(a) of Regulation S-K.SK. Following completion of these disclosures, the Board will make an annual determination as to the independence of each director using the current standards for “independence” that satisfy the criteria for the NASDAQ Stock Market, Inc.

 

As of December 31, 2015,2020, the Board determined that the following directors are independent under these standards: John O’Bireck and Gerald T Miller.Miller are independent and that Mr. Leon is not independent under these standards.

18

Item 14. Principal Accountant Fees and Services.

 

Daskal Bolton LLP serves as our independent registered public accounting firm.

The following is a summary of the fees paid by us to RBSMDaszkal Bolton LLP for the year ended December 31, 2020 and 2019 for professional services rendered for the years ended December 31, 2015 and 2014:rendered:

 

Fee Category  December 31, 2015 December 31, 2014
          
Audit fees  $66,000  $75,725 
Audit related fees   —     —   
Taxation fees   —     —   
All other fees   —     —   
   $66,000 $75,725 
  Year ended December
31, 2020
 Year ended December
31, 2019
     
Audit fees and expenses $77,000  $72,000 
Taxation preparation fees  4,500   4,500 
Audit related fees  —     —   
Other fees  —     —   
  $81,500  $76,500 

Audit Fees

Consists of fees billed for professional services rendered for the audit of our consolidated financial statements and review of interim condensed consolidated financial statements included in quarterly reports and services that are normally provided by RBSMDaszkal Bolton LLP in connection with statutory and regulatory filings or engagements in fiscal year ended December 31, 20152020 and 2014,2019, respectively.

 

Audit Related Fees

Consists of fees billed for accounting, assurance and related services that are reasonably related to the performance of the audit or review of our consolidated financial statements and are not reported under “Audit Fees”.

 

Tax Fees

Tax Fees consist of the aggregate fees billed for professional services rendered by our principal accounts for tax compliance, tax advice, and tax planning. These services include preparation for federal and state income tax returns.

 

All Other Fees

We did not incur any other fees billed by auditors for services rendered to our Company, other than the services listed above for the fiscal years ended December 31, 20152020 and 2014,2019, respectively.

PART IV

 

Item 15. Exhibits, Financial Statement Schedules.Item 15. Exhibits and Financial Statement Schedules and Reports on Form 10-K

(a) (1)The following financial statements are included in this Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

 

(a)FinancialStatements and Schedules

See Item 8.

(b)Exhibits

 Exhibit No.  Description  Form   SEC File No. Date   Exhibit   Filing  Filed Herewith Furnished Herewith
 3.1  Articles of Incorporation of NNRC, Inc.  (as filed with the Secretary of State of Colorado on April 1, 1993)  10-K   000-15078   3.1   March 28, 2013     
                         
 3.2  Articles of Amendment to the Articles of Incorporation of Nova Natural Resources, Inc. (as filed with the Secretary of State of Colorado on May 8, 2012)  10-K   000-15078   3.2   March 28, 2013     
                         
 3.3  Articles of Amendment to the Articles of Incorporation of Greenestone Healthcare Corporation (as filed with the Secretary of State of Colorado on March 26, 2013)  8-K   000-15078   3.3   March 29, 2013     
                         
 3.4  Amended and Restated Bylaws of Greenestone Healthcare Corporation  8-K   000-15078   3.4   March 29, 2013     
                         
 10.1  Stock Purchase Agreement I  8-K   000-15078   10.01   March 29, 2013     
                         
 10.2  Form of Warrant I  8-K   000-15078   10.01   December 30, 2013     
                         
 10.3  Form of Warrant II  8-K   000-15078   10.01   December 30, 2013     
                         
 10.4  Stock Purchase Agreement II  8-K   000-15078   10.01   December 30, 2013     
                         
 10.5  Share Purchase Agreement, dated as of December 16, 2014, by and between the Registrant    and    Jain heel    Parekh   Medicine Professional Corporation  8-K   000-15078   10.1   December 23,2014     
                         
 1.Independent Auditor’s Report

2.Consolidated Balance Sheets as of December 31, 2020 and 2019

3.Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2020 and 2019

4.Consolidated Statements of Changes in Stockholders’ Deficit for the years ended December 31, 2020 and 2019

5.Consolidated Statements of Cash Flows for the years ended December 31, 2020 and 2019

6.Notes to Consolidated Financial Statements

(2)All financial statement schedules have been omitted as the required information is either inapplicable or included in the Consolidated Financial Statements or related notes.


 10.6  

CollateralNote,dated December16,2014

  8-K   000-15078   10.2   December 23, 2014    
                         
 16.1  Letterfrom JarvisRyanAssociates,LLP  8-K   000-15078   16.1   July 9, 2014     
                         
 31.1  Certification by the Principal Executive Officer of registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule15d-14(a))                 X 
                         
 31.2  Certification by the Principal Financial Officer of registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a))                 X 
                         
 32.1  Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                 X 
                         
 32.2  Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                 X 
                         
 101.INS  INSXBRLInstanceDocument                   X
                         
 101.SCH  SCH XBRLSchemaDocument                   X
                         
 101.CAL  CAL XBRLCalculationLinkbaseDocument                   X
                         
 101.DEF  DEF XBRLDefinitionLinkbaseDocument                   X
                         
 101.LAB  LAB XBRLLabelLinkbaseDocument                   X
                         
 101.PRE  PRE XBRLPresentationLinkbaseDocument                   X
(b)Exhibits

 

 

Table of ContentsExhibit No.44DescriptionFormSEC File No.DateFiled HerewithFiled by Reference
 
3.1Articles of Incorporation of NNRC, Inc. (as filed with the Secretary of State of Colorado on April 1, 1993)10-K000-15078

March 28,

2013

X
3.2Articles of Amendment to the Articles of Incorporation of Nova Natural Resources, Inc. (as filed with the Secretary of State of Colorado on May 8, 2012)10-K000-15078

March 28,

2013

X
3.3Articles of Amendment to the Articles of Incorporation of Greenestone Healthcare Corporation (as filed with the Secretary of State of Colorado on March 26, 2013)8-K000-15078

March 29,

2013

X
3.4Amended and Restated Bylaws of Greenestone Healthcare Corporation8-K000-15078

March 29,

2013

X
3.5Articles of Amendment to the Articles of Incorporation re: Name Change8-K000-15078

April 10,

2017

X

3.6

First amendment to Amended and Restated Bylaws8-K000-15078

April 10,

2017

X
4.1Form of Series L Convertible Note and Warrant Agreement8-K000-1507842740X

4.2

Form of LABRYS LP Convertible Note Agreement8-K000-15078

February 2,

2017

X

10.1

Stock Purchase Agreement I8-K000-15078March 29, 2013X

10.2

Form of Warrant I8-K000-15078December 30, 2013X

10.3

Form of Warrant II8-K000-15078December 30, 2013X

10.4

Stock Purchase Agreement  II8-K000-15078December 30, 2013X
10.5Share Purchase Agreement, dated as of December 16, 2014 by and between the Registrant and Jainheel Patekh Medical Professional Corporation8-K000-15078December 23, 2014X

10.6

Collateral Note, Dated December 16, 20148-K000-15078December 23, 2014X
10.7Seastone of Delray Asset Purchase Agreement, Management Services Agreement and Commercial Real Estate Contract8-K000-15078

May 23,

2016

X
10.8Stock Purchase Agreement re: Cranberry Cove Holdings Ltd.8-K000-15078

February 17,

2017

X

Exhibit No.DescriptionFormSEC File No.DateFiled HerewithFiled by Reference

10.9

Asset Purchase Agreement re: Sale of Muskoka Clinic8-K000-15078

February 17,

2017

X

10.10

Lease of Muskoka Clinic8-K000-15078

February 17

2017

X

16.1

Letter from Jarvis Ryan Associates, LLP8-K000-15078

July 19,

2014

X

 
31.1Certification of the Principal Executive Officer of the registrant pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (Rule 13(a) -14(a) or Rule 15(d( - 14 (a)X
31.2Certification of the Principal Financial Officer of the registrant pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (Rule 13(a) -14(a) or Rule 15(d( - 14 (a)X
32.1Certification of the Principal Executive Officer pursuant to Rule 18 U.S.C 1350 as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002X
32.2Certification of the Principal Financial Officer pursuant to Rule 18 U.S.C 1350 as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002X
101.INS INS XBRL Instance DocumentX
101.SCH SCH XBRL Schema DocumentX
101.CAL CAL XBRL Calculation Linkbase DocumentX
101.DEF DEF XBRL Definition Linkbase DocumentX
101.LAB LAB XBRL Label Linkbase DocumentX
101.PRE PRE XBRL Presentation Linkbase DocumentX

22

SIGNATURE

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GREENESTONE HEALTHCARE CORP.ETHEMA HEALTH CORPORATION.

 

Date: April 15, 2021

Date: April 14, 2016By: /s/ Shawn E. Leon
Name: Shawn E. Leon
Title: Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer)  

By: /s/ Shawn E. Leon

Name: Shawn E. Leon

Title: Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

NamePositionDate
   
/s/Shawn E. LeonChief Executive Officer (Principal Executive Officer),April 14, 201615, 2021
Shawn Leon

Chief Financial Officer (Principal Financial

Officer),

President and Director

 
   
/s/ John O’BireckDirectorApril 14, 201615, 2021
John O’Bireck  
   
/s/ Gerald T. MillerDirectorApril 14, 201615, 2021
Gerald T. Miller