UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K


þ

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20152016

 

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________.


Commission File Number: 001-13349

BAR HARBOR BANKSHARES

(Exact name of registrant as specified in its charter)


Maine

(State or other jurisdiction of

incorporation or organization)

 

01-0393663

(I.R.S. Employer

Identification No.)

 

 

 

P.O. Box 400, 82 Main Street

Bar Harbor, Maine

(Address of principal executive offices)

04609-0400

(Zip Code)

(207) 288-3314

(Registrant’s telephone number,

 including area code)


Securities registered pursuant to Section 12(b) of the Act:


          Title of class                                                Name of exchange on which registered        

  Common Stock, $2.00 par value per share

     NYSE MKT, LLC


Securities registered pursuant to Section 12(g) of the Act:  None


Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: YES¨ NOþ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act: YES¨ NOþ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days: YESþ NO¨

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YESþNO¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act: Large accelerated filer¨ Accelerated filerþ Non-accelerated filer (do not check if a smaller reporting company)¨ Smaller reporting company¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): YES¨ NOþ

The aggregate market value of the common stock held by non-affiliates of Bar Harbor Bankshares was $208,605,852$208,645,716 based on the closing sale price of the common stock on the NYSE MKT on June 30, 2015,2016, the last trading day of the registrant’s most recently completed second quarter.

Number of shares of Common Stock par value $2.00 outstanding as of March 9, 2016:  6,009,72310, 2017:  10,256,441


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 17, 201616, 2017 are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K.






FORWARD-LOOKING STATEMENTS DISCLAIMER


Certain statements, as well as certain other discussions contained in this Annual Report on Form 10-K, or incorporated herein by reference, contain statements which may be considered to be forward-looking within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. You can identify these forward-looking statements by the use of words like "strategy," "expects," "plans," "believes," "will," "estimates," "intends," "projects," "goals," "targets," and other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts.


Investors are cautioned that forward-looking statements are inherently uncertain. Forward-looking statements include, but are not limited to, those made in connection with estimates with respect to the future results of operations, financial condition, and the business of Bar Harbor Bankshares (the “Company”) which are subject to change based on the impact of various factors that could cause actual results to differ materially from those projected or suggested due to certain risks and uncertainties. Those factors include but are not limited to:


(i)

 

The Company's success is dependent to a significant extent upon general economic conditions in our market areas in Maine, New Hampshire and Maine'sVermont and the ability to attract new business, as well as factors that affect tourism, a major source of economic activity in the Company’s immediate market areas;

 

 

 

(ii)

 

The Company's earnings depend to a great extent on the level of net interest income (the difference between interest income earned on loans and investments and the interest expense paid on deposits and borrowings) generated by the Company’s wholly-owned banking subsidiary, Bar Harbor Bank & Trust (the “Bank”), and thus the Company’s results of operations may be adversely affected by increases or decreases in interest rates;

 

 

 

(iii)

 

The banking business is highly competitive and the profitability of the Company depends on the Bank's ability to attract loans and deposits in Maine, where the Bank competes with a variety of traditional banking and non-traditional institutions, such as credit unions and finance companies;

 

 

 

(iv)

 

A significant portion of the Bank's loan portfolio is comprised of commercial loans and loans secured by real estate, exposing the Company to the risks inherent in financings based upon analysis of credit risk, the value of underlying collateral, and other intangible factors which are considered in making commercial loans and, accordingly, the Company's profitability may be negatively impacted by judgment errors in risk analysis, by loan defaults, and the ability of certain borrowers to repay such loans during a downturn in general economic conditions;

 

 

 

(v)

 

Adverse changes in repayment performance and fair value of underlying residential mortgage loan collateral, that differ from the Company’s current estimates, could change the Company’s expectations that it will recover the amortized cost of its private label mortgage backed securities portfolio and/or its conclusion that such securities were not other-than temporarily impaired as of the date of this report;

 

 

 

(vi)

 

The Company’s allowance for loan losses may be adversely impacted by a variety of factors, including, but not limited to, the performance of the Company’s loan portfolio, the economy, changes in interest rates, and the view of regulatory authorities toward loan classifications;

 

 

 





2




(vii)

 

Significant changes in the Company’s internal controls, or internal control failures;

 

 

 

(viii)

 

Acts or threats of terrorism and actions taken by the United States or other governments as a result of such threats, including military action and cyber security, could further adversely affect business and economic conditions in the United States generally and in the Company’s markets, which could have an adverse effect on the Company’s financial performance and that of borrowers and on the financial markets and the price of the Company’s common stock;

 

 

 

(ix)

 

Significant changes in the extensive laws, regulations, and policies governing bank holding companies and their subsidiaries could alter the Company's business environment or affect its operations;

 

 

 

(x)

 

Changes in general, national, international, regional or local economic conditions and credit markets which are less favorable than those anticipated by Company management that could impact the Company's securities portfolio, quality of credits, or the overall demand for the Company's products or services;

 

 

 

(xi)

 

The integrity of information systems are under significant threat from cyber-attacks by third parties, including thorough coordinated attacks sponsored by foreign nations and criminal organizations to disrupt business operations and other compromises to data and systems for political or criminal purposes; and

 

 

 

(xii)

 

The Company’s success in managing the risks involved in all of the foregoing matters.


Readers  should carefully review all of these factors as well as the risk factors set forth in Item 1A, Risk Factors of this Annual Report on Form 10-K. There may be other risk factors that could cause differences from those anticipated by management.


When we say “we,” “us,” “our,” or the “Company,” we mean the Company on a consolidated basis with the Bank and Trust Services.


The forward-looking statements contained herein represent the Company's judgment as of the date of this Annual Report on Form 10-K, and the Company cautions readers not to place undue reliance on such statements. The Company disclaims any obligation to publicly update or revise any forward-looking statement contained in the succeeding discussion, or elsewhere in this Annual Report on Form 10-K, except to the extent required by federal securities laws.




3



TABLE OF CONTENTS


PART I

 

 

 

 

 

ITEM 1

BUSINESS

6

 

 

 

 

Organization

6

 

Recent Acquisition

6

Bar Harbor Bank & Trust

6

 

Bar Harbor Trust Services

8

 

Market Competition

8

 

Management and Employees

9

 

Supervision and Regulation

910

 

Monetary Policy and Economic Environment

19

 

Financial Information About Industry Segments

1920

 

Availability of Information – Company Website

1920

 

 

 

 

 

 

ITEM 1A

RISK FACTORS

20

 

 

 

 

 

 

ITEM 1B

UNRESOLVED STAFF COMMENTS

2827

 

 

 

 

 

 

ITEM 2

PROPERTIES

2827

 

 

 

 

 

 

ITEM 3

LEGAL PROCEEDINGS

2927

 

 

 

 

 

 

ITEM 4

MINE SAFETY DISCLOSURES

2927

 

 

 

 

 

 

PART II

 

 

 

 

 

ITEM 5

MARKET FOR REGISTRANT’S COMMON STOCK, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

2928

 

 

 

 

Market Information

2928

 

Performance Graph

29

 

Dividends

30

 

Recent Sale of Unregistered Securities; Use of Proceeds from Registered Securities

3130

 

Purchase of Equity Securities by the Issuer and Affiliated Purchasers

3130

 

Stock Based Compensation Plans

31

 

Transfer Agent Services

31

 

 

 

 

 

 

ITEM 6

SELECTED CONSOLIDATED FINANCIAL DATA

32

 

 

 

 

 

 

ITEM 7

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

3337

 

 

 

 

Executive OverviewCritical Accounting Policies

3337

 

ApplicationComparison of Critical Accounting PoliciesFinancial Condition at December 31, 2016 and 2015

35

Financial Condition

3839

 

Results of Operations

59

4


ITEM 7A

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

7164

 

 

 

 

 

 

ITEM 8

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

7567

 

 

 

 

 

 

ITEM 9

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

128122

 

 

 

 

 

 

ITEM 9A

CONTROLS AND PROCEDURES

128122

 

 

 

 

 

 

ITEM 9B

OTHER INFORMATION

130125

 

 

 

 

 

 

PART III

 

 

 

 

 

ITEM 10

DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE OF THE REGISTRANT

130125

 

 

 

 

 

 

ITEM 11

EXECUTIVE COMPENSATION

130125

 

 

 

 

 

 

ITEM 12

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

131126

 

 

 

 

 

 

ITEM 13

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

131126

 

 

 

 

 

 

ITEM 14

PRINCIPAL ACCOUNTING FEES AND SERVICES

131126

 

 

 

 

 

 

PART IV

 

 

 

 

 

ITEM 15

EXHIBITS, FINANCIAL STATEMENTS SCHEDULES

131126

 

 

 

 

SIGNATURES

132127





5



PART I


ITEM 1. BUSINESS


Organization


Bar Harbor Bankshares (the “Company”) (“BHB”) was incorporated under the laws of the state of Maine on January 19, 1984. At December 31, 2015,2016, the Company had total consolidated assets of $1.58$1.76 billion and total shareholders’ equity of $154.2$156.7 million.


The Company has one, wholly-owned first tier operating subsidiary, Bar Harbor Bank & Trust (the “Bank”), a community bank, which offers a wide range of deposit, loan, and related banking products, as well as brokerage services provided through a third-party brokerage arrangement. In addition, the Company offers trust and investment management services through its second tier subsidiary, Bar Harbor Trust Services (“Trust Services”), a Maine chartered non-depository trust company. These products and services are offered to individuals, businesses, not-for-profit organizations and municipalities.


The Company is a bank holding company (“BHC”) registered under the Bank Holding Company Act of 1956, as amended (the “BHC Act”), and is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System (the “FRB”“Federal Reserve Board”). The Company is also a Maine Financial Institution Holding Company for the purposes of the laws of the state of Maine, and as such is subject to the jurisdiction of the Superintendent (the “Superintendent”) of the Maine Bureau of Financial Institutions (“BFI”).


Recent Acquisition


On January 13, 2017, the Company completed the previously announced acquisition of Lake Sunapee Bank Group (“LSBG”). In connection with the acquisition, Lake Sunapee Bank, a wholly owned subsidiary of LSBG, merged with and into the Bank, with the Bank continuing as the surviving entity.  


Bar Harbor Bank & Trust


The Bank, originally founded in 1887, is a Maine financial institution, and its deposits are insured by the Deposit Insurance Fund (the “DIF”) of the Federal Deposit Insurance Corporation (the “FDIC”) up to the maximum extent permitted by law. The Bank is subject to the supervision, regulation, and examination of the FDIC and the BFI. It is not a member of the Federal Reserve Bank.System.


TheAs of December 31, 2016, the Bank has fifteen (15)had 14 branch offices located throughout downeast, midcoast and central Maine, including its principal office located at 82 Main Street, Bar Harbor. The Bank’s branch offices are located in Hancock, Washington, Knox, Kennebec, and Sagadahoc Counties, representing the Bank’s principal market areas. The Hancock County offices, in addition to Bar Harbor, are located in Blue Hill, Deer Isle, Ellsworth, Northeast Harbor, Somesville, Southwest Harbor, and Winter Harbor. The Washington County offices are located in Milbridge, Machias, and Lubec. The Knox, Kennebec and Sagadahoc County offices are located in Rockland, Augusta, South China, and Topsham. The Bank delivers its operations and technology support services from its operations centercenters located in Ellsworth and Hampden, Maine.  Following the completion of the acquisition of LSBG, the Bank has 35 additional branch offices located throughout New Hampshire and central Vermont.


The Bank is a retail bank serving individual and business customers, retail establishments and restaurants, seasonal lodging, biological research laboratories, and a large contingent of retirees. As a predominatelyWith significant operations in coastal bank,Maine, it serves the tourism, hospitality, lobstering, fishing, boat building and marine services industries. It also serves Maine’s wild blueberry industry through its Hancock and Washington County offices. The Bank operates in a competitive market that includes other community banks, savings institutions, credit unions, and branch offices of statewide and interstate bank holding companies located in the Bank’s market area.


The Bank has a broad deposit base and loss of any one depositor or closely aligned group of depositors would not have a material adverse effect on its business. Historically, the banking business in the Bank’s market area has been seasonal, with lower deposits in the winter and spring, and higher deposits in the summer and autumn. These seasonal swings have been fairly predictable and have historically not had a materially adverse impact on the Bank or its liquidity position. Approximately 91.8%90.6% of the Bank’s



6



deposits are in interest bearing accounts. The Bank has paid, and anticipates that it will continue to pay, competitive interest rates on all of the deposit account products it offers and does not anticipate any material loss of these deposits.


The Bank emphasizes personal service to the community, with a concentration on retail banking. Customers are primarily individuals and small businesses to which the Bank offers a wide variety of products and services.


Retail Products and Services: The Bank offers a variety of consumer financial products and services designed to satisfy the deposit and borrowing needs of its retail customers. The Bank’s retail deposit products and services include checking accounts, interest bearing NOW accounts, money market accounts, savings accounts, club accounts, short-term and long-term certificates of deposit, Health Savings Accounts, and Individual Retirement Accounts. Credit products and services include home mortgages, residential construction loans, home equity loans and lines of credit, credit cards, installment loans, and overdraft protection services. The Bank provides secured and unsecured installment loans for new or used automobiles, boats, recreational vehicles, mobile homes and other personal needs. The Bank also offers other customary products and services such as safe deposit box rentals, wire transfers, check collection services, foreign currency exchange, money orders, and U.S. Savings Bonds redemptions.


The Bank staffs a call center, providing customers with telephone and e-mail responses to their questions and needs. The Bank also offers free banking-by-mail services.


Retail Brokerage Services:The Bank retains Infinex Investments, Inc., (“Infinex”) as a full service third-party broker-dealer, conducting business under the assumed business name “Bar Harbor Financial Services.”  Bar Harbor Financial Services is a branch office of Infinex, an independent registered broker-dealer offering securities and insurance products that is not affiliated with the Company or its subsidiaries. These products are not deposits, are not insured by the FDIC or any other government agency, are not guaranteed by the Bank or any affiliate, and may be subject to investment risk, including possible loss of value.


Bar Harbor Financial Services principally serves the brokerage needs of individuals, from first-time purchasers, to sophisticated investors. It also offers a line of life insurance, annuity, and retirement products, as well as financial planning services. Infinex was formed by a group of member banks, and is one of the largest providers of third party investment and insurance services to banks and their customers in New England. Through Infinex, the Bank is able to take advantage of the expertise, capabilities, and experience of a well-established third-party broker-dealer in a cost effective manner.


Electronic Banking Services:The Bank continues to offer free Internet banking services, including consumer remote deposit capture, e-statements, free check images, and electronic bill payment, through its dedicated website atwww.bhbt.com. Additionally, the Bank offers telephone banking, an interactive voice response system through which customers can check account balances and activity, as well as initiate money transfers between their accounts. Customers can also monitor their accounts with free mobile banking access via text messaging, browser or “Apps”, and they can receive alerts, view accounts, transfer funds and pay bills. The Bank also offersPopmoney®,an innovative personal payment service that eliminates the need for checks and cash by allowing customers to send and receive money as easily as they send and receive e-mail and text messages.


The Bank has 54 Automated Teller Machines (ATMs) are located at each of the Bank’s fifteen (15) branch locations.throughout downeast, midcoast and central, Maine, as well as south, central and western New Hampshire and Central Vermont. The Bank is also a member of Maine Cash Access, providing customers with surcharge-free access to over 225 ATMs throughout the state of Maine. Visa debit cards are also offered, providing customers with free access to their deposit account balances at point of sale locations throughout most of the world.




7



Commercial Products and Services:  The Bank serves the small business market throughout downeast, midcoast and central Maine. It offers business loans to individuals, partnerships, corporations, and other business entities for capital construction, real estate and equipment financing, working capital, real estate development, and a broad range of other business purposes. Business loans are provided primarily to organizations and sole proprietors in the tourism, hospitality, healthcare, blueberry, boatbuilding, biological research, and fishing industries, as well as to other small and mid-size businesses associated with coastal communities.


The Bank offers a variety of commercial deposit accounts, most notably business checking and tiered money market accounts. These accounts are typically used as operating accounts or short-term savings vehicles. The Bank’s cash management services provide business customers with short-term investment opportunities through a cash management sweep program, whereby excess operating funds over established thresholds are swept into overnight securities sold under agreements to repurchase. The Bank also offersBusiness On-Line Direct(“BOLD”) an Internet banking service for businesses. This service allows business clients to view their account histories, print statements, view check images, order stop payments, transfer funds between accounts, and transmit Automated Clearing House (ACH) files. The Bank also offers remote deposit capture, enabling its business customers to deposit checks remotely. Other commercial banking services include merchant credit card processing provided through a third party vendor, night depository, and coin and currency handling.


Bar Harbor Trust Services


Trust Services is a Maine chartered non-depository trust company and a wholly-owned subsidiary of the Bank. Trust Services provides a comprehensive array of trust and investment management services to individuals, businesses, not-for-profit organizations, and municipalities.


Trust Services serves as trustee of both living trusts and trusts under wills, including revocable, and irrevocable, charitable remainder and testamentary trusts, and in this capacity holds, accounts for and manages financial assets, real estate and special assets. Trust Services offers custody, estate settlement, and fiduciary tax services.


The staff includes credentialed investment and trust professionals with extensive experience. At December 31, 2015,2016, Trust Services served 713702 client accounts, with assets under management and assets held in custody amounting to $377.5$402.8 million and $34.3$21.9 million, respectively.


Market Competition


Maine

The Company competes principally in downeast, midcoast and central Maine, which can generally be characterized as rural areas. The Company considers its primary market areas to be Hancock, Knox, Washington, Kennebec and Sagadahoc counties, each in the state of Maine. According to the 20142015 Census Bureau Report estimate, the population of these five counties was 54,696, 39,676, 31,808, 121,11254,659, 39,855, 31,625, 119,980 and 35,045,35,149, respectively, representing a combined population of approximately 282,337.281,268. The economies in these counties are based primarily on tourism, healthcare, fishing and lobstering, agriculture, state government, and small local businesses, but are also supported by a large contingent of retirees. Major competitors in these market areas include local independent banks, local branches of large regional bank affiliates, thrift institutions, savings and loan institutions, mortgage companies, and credit unions. Other competitors in the Company’s primary market area include financing affiliates of consumer durable goods manufacturers, insurance companies, brokerage firms, investment advisors, and other non-bank financial service providers.


New Hampshire and Vermont

With the acquisition of Lake Sunapee Bank Group, our market area now extends into certain regions of New Hampshire and Vermont.  The New Hampshire market extends from the southern New Hampshire/Massachusetts border-city of Nashua to the north through central and western New Hampshire and central Vermont. It is concentrated in the counties of Hillsborough, Grafton, Merrimack, Sullivan and Cheshire in south, central and western New Hampshire, and the counties of Rutland, Windsor and Orange in central Vermont.


There are several distinct regions within our market area. The first region is centered in Nashua, New Hampshire, the second largest city in the three northern New England states of New Hampshire, Maine and Vermont. Nashua’s downtown is a regional commercial, entertainment and dining destination. The city, bordering Massachusetts to the south, enjoys a vibrant high-tech industry and a robust retail industry due in part to New Hampshire’s absence of a sales tax. The Upper Valley region is located in the west-central area of New Hampshire, and includes the towns of Lebanon, a commerce and manufacturing center, home to Dartmouth-Hitchcock Medical Center, New Hampshire’s only academic medical center, and Hanover, home of Dartmouth College. The Lake Sunapee region is a popular year-round recreation and resort area that includes both Lake Sunapee and Mount Sunapee.


The Monadnock region, in southwestern New Hampshire, is named after Mount Monadnock, the major geographic landmark in the region, and consists of Cheshire, southern Sullivan and western Hillsborough counties. Rutland, Windsor and Orange counties are located in central Vermont. This region is home to many attractions, including Killington Mountain, Okemo Resort, and the city of Rutland. Popular vacation destinations in this region include Woodstock, Brandon, Ludlow and Quechee.




8



Like most financial institutions in the United States, the Company competes with an ever-increasing array of financial service providers. As the national economy moves further towards a concentration of service companies, competitive pressures will mount.


The Company has generally been able to compete effectively with other financial institutions by emphasizing quality customer service, making decisions at the local level, maintaining long-term customer relationships, building customer loyalty, and providing products and services designed to address the specific needs of customers; however, no assurance can be given that the Company will continue to be able to compete effectively with other financial institutions in the future.


No part of the Company’s business is materially dependent upon one, or a few customers, or upon a particular industry segment, the loss of which would have a material adverse impact on the operations of the Company.


Management and Employees


The Company has two principal executive officers: Curtis C. Simard, President and Chief Executive Officer, and Gerald Shencavitz,Josephine Iannelli, Executive Vice President, Chief Financial Officer and Treasurer.

 

For the quarter ended December 31, 2015,2016, the Bank employed 205172 full-time equivalent employees, Trust Services employed 1311 full-time equivalent employees, and the Company employed 3 full-time equivalent employees, representing a full-time equivalent complement of 221employees186employees of the Company. None of the employees are represented by collective bargaining agreements.


The Company’s management believes employee relations to beare good.


Supervision and Regulation


General

Banking is a complex, highly regulated industry. Consequently, the performance of the Company and the Bank can be affected not only by management decisions and general and local economic conditions, but also by the statutes enacted by, and the regulations and policies of, various governmental regulatory authorities. These authorities include, but are not limited to, the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation (the “FDIC”),Board, the Maine Bureau of Financial Institutions ("BFI"), the Internal Revenue Service, the Consumer Financial Protection Bureau (the “CFPB”) and state taxing authorities. The effect of these statutes, regulations and policies and any changes to any of them can be significant and cannot be predicted.

 

The primary goals of the bank regulatory scheme are to maintain a safe and sound banking system and to facilitate the conduct of sound monetary policy. In furtherance of these goals, the U.S. Congress and the State of Maine have created several largely autonomous regulatory agencies that oversee, and have enacted numerous laws that govern banks, bank holding companies and the banking industry. The system of supervision and regulation applicable to the Company and the Bank establishes a comprehensive framework for the entities’ respective operations and is intended primarily for the protection of the Bank’s depositors and the public, rather than the stockholders and creditors. The following summarizes some of the materially relevant laws, rules and regulations governing banks and bank holding companies, including the Company and the Bank, but does not purport to be a complete summary of all applicable laws, rules and regulations governing banks and bank holding companies or the Company or the Bank. The descriptions are qualified in their entirety by reference to the specific statutes, regulations and policies discussed. Any change in applicable laws, regulations or regulatory policies may have a material effect on our businesses, operations and prospects. We are unable to predict the nature or extent of the



9



effects that economic controls or new federal or state legislation may have on our business and earnings in the future.

Regulatory Agencies

 

Bar Harbor Bankshares is a legal entity separate and distinct from its first tier bank subsidiary, Bar Harbor Bank & Trust and its second tier subsidiary, Bar Harbor Trust Services. As a bank holding company, the Company is regulated under the Bank Holding Company Act (“BHC”) and is subject to inspection, examination and supervision by the Board of Governors of the Federal Reserve System, or the Federal Reserve Board. The Company is also under the jurisdiction of the SEC and is subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (“Exchange Act”). The Company’s common stock is listed on The NYSE MKT (“NYSE”) under the trading symbol “BHB,” and is subject to the rules of NYSE for listed companies.

 

As a Maine chartered financial institution, Bar Harbor Bank & Trust ("Bank") is subject to supervision, periodic examination, and regulation by the BFI as its chartering authority and the FDIC as its primary federal regulator. The prior approval of the Bureau and the FDIC is required, among other things, for the Bank to establish or relocate an additional branch office, assume deposits, or engage in any merger, consolidation, purchase or sale of all or substantially all of the assets of any bank. Under the Dodd-Frank Act, the Federal Reserve may directly examine the subsidiaries of the Company, including the Bank.

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act

On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), which implemented and continues to implement significant changes to the regulation of the financial services industry.

The effects of the Dodd-Frank Act have been far-reaching, and many aspects of the Dodd-Frank Act remain subject to rulemaking by various regulatory agencies and will take effect over several years, making it difficult to anticipate the overall financial impact on the Company, its customers or the financial industry more generally. Provisions in the legislation that require revisions to the capital requirements of the Company and the Bank could require the Company and the Bank to seek additional sources of capital in the future.


Bank Holding Company Regulations Applicable to the Company

 

The BHC Act and other federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.

 

Permitted Activities: Generally, bank holding companies are prohibited under the BHC Act from engaging in or acquiring direct or indirect control of more than 5% of the voting shares of any company engaged in any activity other than (i) banking or managing or controlling banks or (ii) an activity that the Federal Reserve Board determines to be so closely related to banking as to be a proper incident to the business of banking. The Federal Reserve Board has the authority to require a bank holding company to terminate an activity or terminate control of or liquidate or divest certain subsidiaries or affiliates when the Federal Reserve Board believes the activity or the control of the subsidiary or affiliate constitutes a significant risk to the financial safety, soundness or stability of any of its banking subsidiaries.

 

A bank holding company that qualifies and elects to become a financial holding company is permitted to engage in additional activities that are financial in nature or incidental or complementary to financial activity. We currently have no plans to make a financial holding company election.



10




Sound Banking Practices: Bank holding companies and their non-banking subsidiaries are prohibited from engaging in activities that represent unsafe and unsound banking practices. For example, under certain circumstances the Federal Reserve Board’s Regulation Y requires a holding company to give the Federal Reserve Board prior notice of any redemption or repurchase of its own equity securities if the consideration to be paid, together with the consideration paid for any repurchases in the preceding year, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve Board may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would violate a regulation. As another example, a holding company is prohibited from impairing its subsidiary bank’s soundness by causing the bank to make funds available to non-banking subsidiaries or their customers if the Federal Reserve Board believes it not prudent to do so. The Federal Reserve Board has the power to assess civil money penalties for knowing or reckless violations, if the activities leading to a violation caused a substantial loss to a depository institution. Potential penalties are as high as $1,000,000 for each day the activity continues.


 

Source of Strength: In accordance with Federal Reserve Board policy, the holding company is expected to act as a source of financial and managerial strength to the Bank. Section 616 of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) codifies the requirement that bank holding companies serve as a source of financial strength to their subsidiary depository institutions.   Under this policy, the holding company is expected to commit resources to support its bank subsidiary, including at times when the holding company may not be in a financial position to provide it. As discussed below, the holding company could be required to guarantee the capital plan of the Bank if it becomes undercapitalized for purposes of banking regulations. Any capital loans by a bank holding company to its subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. The BHC Act provides that, in the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a bank subsidiary will be assumed by the bankruptcy trustee and entitled to priority of payment.

 

Regulatory agencies have promulgated regulations to increase the capital requirements for bank holding companies to a level that matches those of banking institutions. SeeCapital Adequacy and Prompt Corrective Action.

 

Anti-tying Restrictions: Bank holding companies and affiliates are prohibited from tying the provision of services, such as extensions of credit, to other services offered by a holding company or its affiliates.


Mergers & Acquisitions: The BHC Act, the Bank Merger Act, the laws of the State of Maine applicable to financial institutions and other federal and state statutes regulate acquisitions of banks and their holding companies. The BHC Act generally limits acquisitions by bank holding companies to banks and companies engaged in activities that the Federal Reserve Board has determined to be so closely related to banking as to be a proper incident thereto. The BHC Act requires every bank holding company to obtain the prior approval of the Federal Reserve before (i) acquiring more than 5% of the voting stock of any bank or other bank holding company, (ii) acquiring all or substantially all of the assets of any bank or bank holding company, or (iii) merging or consolidating with any other bank holding company.

 

In reviewing applications seeking approval of merger and acquisition transactions, the bank regulatory authorities generally consider, among other things, the competitive effect and public benefits of the transactions, the financial and managerial resources and future prospects of the combined organization (including the capital position of the combined organization), the applicant’s performance record under the Community Reinvestment Act (see the section captioned “Community Reinvestment Act” included elsewhere in this item), fair housing laws and the effectiveness of the subject organizations in combating money laundering activities.


Dividends:  Dividends from the Bank are the Company's principal source of cash revenues. Our earnings and activities are affected by legislation, by regulations and by local legislative and administrative bodies and decisions of courts in the jurisdictions in which we conduct business. These include limitations on the ability of the Bank to pay dividends to the holding company and our ability to pay dividends to our



11



stockholders. It is the policy of the Federal Reserve Board that bank holding companies should pay cash dividends on common stock only out of income available over the past year and only if prospective earnings retention is consistent with the organization’s expected future needs and financial condition. The policy provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company’s ability to serve as a source of strength to its banking subsidiary. Consistent with such policy, a banking organization should have comprehensive policies on dividend payments that clearly articulate the organization’s objectives and approaches for maintaining a strong capital position and achieving the objectives of the policy statement.


The FDIC has the authority to use its enforcement powers to prohibit a bank from paying dividends if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice. Federal law also prohibits the payment of dividends by a bank that will result in the bank failing to meet its applicable capital requirements on a pro forma basis. Maine law requires the approval of the Bureau for any dividend that would reduce a bank's capital below prescribed limits.

 

Annual Reporting; Examinations: The Company is required to file an annual report with the Federal Reserve Board, and such additional information as the Federal Reserve Board may require. The Federal Reserve Board may examine a bank holding company and any of its subsidiaries, and charge the company for the cost of such an examination.

 

Imposition of Liability for Undercapitalized Subsidiaries: ThePursuant to Section 38 of the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”FDIA”) requires bank regulatorsfederal banking agencies are required to take “prompt corrective action”  to resolve problems associated with(“PCA”) should an insured depository institutions.institution fail to meet certain capital adequacy standards. In the event an institution becomes “undercapitalized,” it must submit a capital restoration plan. The capital restoration plan will not be accepted by the regulators unless each company “having control of” the undercapitalized institution “guarantees” the subsidiary’s compliance with the capital restoration plan until it becomes “adequately capitalized.” For purposes of this statute, the holding company has control of the Bank. Under FDICIA,FDIA, the aggregate liability of all companies controlling a particular institution is limited to the lesser of five percent of the depository institution’s total assets at the time it became undercapitalized or the amount necessary to bring the institution into compliance with applicable capital standards. FDICIAFDIA grants greater powers to bank regulators in situations where an institution becomes “significantly” or “critically”

undercapitalized or fails to submit a capital restoration plan. For example, a bank holding company controlling such an institution can be required to obtain prior Federal Reserve Board approval of proposed distributions, or might be required to consent to a merger or to divest the troubled institution or other affiliates. SeeCapital Adequacy and Prompt Corrective Action.

 

Transactions with Affiliates: The holding company and the Bank are considered “affiliates” of each other under the Federal Reserve Act, and transactions between sucha bank and its affiliates are subject to certain restrictions, including compliance withunder Sections 23A and 23B of the Federal Reserve Act and theirthe Federal Reserve Baord’s implementing regulations.Regulation W. Generally, Sections 23A and 23B: (1) limit the extent to which a financial institutionan insured depository or its subsidiaries may engage in covered transactions (a) with an affiliate (as defined in such sections) to an amount equal to 10% of such institution’s capital and surplus, and (b) with all affiliates, in the aggregate to an amount equal to 20% of such capital and surplus; and (2) require all transactions with an affiliate, whether or not covered transactions, to be on terms substantially the same, or at least as favorable to the institution or subsidiary, as the terms provided or that would be provided to a non-affiliate. The term “covered transaction” includes the making of loans, purchase of assets, issuance of a guarantee and other similar types of transactions.


State Law Restrictions: As a Maine corporation, the holding company is subject to certain limitations and restrictions under applicable Maine corporate law. For example, state law restrictions in Maine include limitations and restrictions relating to indemnification of directors, distributions and dividends to



12



stockholders, transactions involving directors, officers or interested stockholders, maintenance of books, records, and minutes, and observance of certain corporate formalities.

 

Capital Adequacy and Prompt Corrective Action  


Bank holding companies and banks are subject to various regulatory capital requirements administered by federal and state banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors. TheIn July 2013, the Federal Reserve Board, has risk-basedthe FDIC and the Office of the Comptroller of the Currency (the “OCC”) issued final rules (the “Capital Rules”) that established a new capital ratio and leverage ratio guidelinesframework for U.S. banking organizations, which are intended to ensure that banking organizations have adequate capital given the risk levels of assets and off-balance sheet financial instruments.


Basel IIIorganizations. The Capital Rules Effective January 1, 2015:The federal bank regulatory authorities’ risk-based capital guidelines were previously based upon the 1988 capital accord ofgenerally implement the Basel Committee on Banking Supervision, or Basel I.Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards.  In addition, the Capital Rules implement certain provisions of the Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal banking agencies’ rules.  The Basel Committee on Banking Supervision is a committee of centralCapital Rules substantially revised the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries. The risk-based capital guidelines are designed to make regulatory capital requirements sensitive to differences in risk profiles among banks and bank supervisorsholding companies, to account for off-balance sheet exposures and regulators fromto minimize disincentives for holding liquid, low-risk assets.


The Capital Rules: (i) require a capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the major industrialized countries that develops broad policy guidelines for use by each country’s supervisors in determiningother components of capital; and (iv) expand the supervisory policies they apply. In 2004, the Basel Committee on Banking Supervision published a new capital accord to replace Basel I, with an update in November 2005 (“Basel II”). Basel II provided two approaches for setting capital standards for credit risk -an internal ratings-based approach tailored to individual institutions’ circumstances (which for many asset classes is itself broken into a “foundation” approach and an “advanced or A-IRB” approach, the availability of which is subject to additional restrictions) and a standardized approach that based risk weightings on external credit assessments to a much greater extent than permitted in previous risk-based capital guidelines. Basel II also set capital requirements for operational risk and refined the existing capital requirements for market risk exposures.

In July 2007, the U.S. banking and thrift agencies reached an agreement on the implementationscope of the deductions from and adjustments to capital adequacy regulationsas compared to existing regulations. The Capital Rules revised the definitions and standards based on Basel II. In November 2007, the agencies approved final rules to implementcomponents of regulatory capital and impacted the new risk-based capital requirements in the United States for large, internationally active banking organizations, or “core banks” - defined as those with consolidated total assets of $250 billion or more or consolidated on-balance sheet foreign exposures of $10 billion or more. The final rule was effective as of April 1, 2008. We are not a core bank and do not apply the Basel II approach to computing risk-weighted assets.

In response to the economic and financial industry crisis that began in 2008, the Basel Committee on Banking Supervision and their oversight body - the Group of Central Bank Governors and Heads of Supervision (GHOS) – began in late 2009 to work on global initiatives to strengthen the financial regulatory system. In July 2010, the GHOS agreed on key design elements and in September 2010 agreed to transition and implementation measures. The product of this effort is known as Basel III, and is designed to strengthen the regulation, supervision and risk managementcalculation of the numerator in banking sector. In particular, Basel III strengthens existing capital requirements and introduces a global liquidity standard. In June 2012, the FRB, FDIC and the OCC jointly issued three notices of proposed rulemaking (“NPRs”) to, among other things implement the Basel III minimum capital requirements. On November 9, 2012, the FRB, FDIC, and the OCC indefinitely delayed the start date for the Basel III capital requirements and stated that they did not expect the final rules to implement the Basel III capital requirements to be in effect on January 1, 2013, the initial deadline. In July 2013, the FRB, the FDIC and OCC issued two final interim rules to implement the Basel III capital reforms and the rules began phasing-in in 2015, depending on the size of the financial institution.




13



As of December 31, 2015, each of the Company’sinstitutions’ regulatory capital ratios at bothratios.  The Capital Rules became effective for the Company and the Bank exceededon January 1, 2015, subject to phase-in periods for certain components and other provisions.  Under the minimums prescribed under Basel III (including considerationCapital Rules, for most banking organizations, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common forms of Tier 2 capital are subordinated notes and a fully phasedportion of the allocation for loan losses, in each case, subject to the Capital Rules’ specific requirements.

Pursuant to the Capital Rules, the minimum capital ratios are as follows:

4.5% CET1 to risk-weighted assets;

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (the “leverage ratio”).


The Capital Rules also require a “capital conservation buffer,” composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The capital conservation buffer as discussed below) by approximately 500 basis points or more.is designed to absorb losses during periods of economic stress. Banking organizations with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity and other capital instrument repurchases and compensation based on the amount of the shortfall.  When fully phased-in on January 1, 2019, the capital standards applicable to the Company and the Bank will include an additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios inclusive of the capital conservation buffer of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%.


The Federal Deposit Insurance Act,Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.


In addition, under the prior general risk-based capital rules, the effects of accumulated other comprehensive income or loss (“AOCI”) items included in shareholders’ equity (for example, mark-to-market of securities held in the available-for-sale portfolio) under U.S. GAAP are reversed for the purposes of determining regulatory capital ratios.  Under the Capital Rules, the effects of certain AOCI items are not excluded; however, banking organizations not using the advanced approaches, including the Company and the Bank, were permitted to make a one-time permanent election to continue to exclude these items in January 2015. The Capital Rules also preclude certain hybrid securities, such as amended (“FDIA”), requires, amongtrust preferred securities issued after May 19, 2010, from inclusion in bank holding companies’ Tier 1 capital.


Implementation of the deductions and other things, thatadjustments to CET1 began on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer began on January 1, 2016, at the 0.625% level and increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.


The Capital Rules prescribe a standardized approach for risk weightings, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset classes.


Pursuant to Section 38 of the FDIA, federal banking agencies are required to take “prompt corrective action” with respect toshould an insured depository institutions that do not meet minimum capital requirements. The FDIA sets forth the following five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” A depository institution’s capital tier will depend upon how its capital levels compare with various relevant capital measures and certain other factors, as established by regulation. The relevant capital measures are the total capital ratio, the Tier 1 capital ratio, the leverage ratio and the new ratio requirement under Basel III, the common equity Tier 1 capital ratio. 

Under the regulations adopted by the federal regulatory authorities, a bank will be: (i) “well capitalized” if the institution has a total risk-based capital ratio of 10.0% or greater, a common equity Tier 1 capital ratio of 6.5% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater (6.0% prior to January 1, 2015), and a leverage ratio of 5.0% or greater, and is not subject to any order or written directive by any such regulatory authorityfail to meet and maintain a specificcertain capital level for any capital measure; (ii) “adequately capitalized” if the institution has a total risk-based capital ratio of 8.0% or greater, a common equity Tier 1 capital ratio of 4.5% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater (4.0% prior to January 1, 2015), and a leverage ratio of 4.0% or greater and is not “well capitalized”; (iii) “undercapitalized” if the institution has a total risk-based capital ratio that is less than 8.0%, a common equity Tier 1 capital ratio of less than 4.5%, a Tier 1 risk-based capital ratio of less than 6.0% (4.0% prior to January 1, 2015) or a leverage ratio of less than 4.0%; (iv) “significantly undercapitalized” if the institution has a total risk-based capital ratio of less than 6.0%, a common equity Tier 1 capital ratio of less than 3.0%, a Tier 1 risk-based capital ratio of less than 4.0% (3.0% prior to January 1, 2015) or a leverage ratio of less than 3.0%; and (v) “critically undercapitalized” if the institution’s tangible equity is equal to or less than 2.0% of average quarterly tangible assets. An institution may be downgraded to, or deemed to be in, aadequacy standards.  At each successive lower capital category, that is lower than indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. A bank’s capital category is determined solely for the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects for other purposes.

The final rules also established a “capital conservation buffer” of 2.5% above new regulatory minimum capital ratios, and when fully effective in 2019, will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%; (ii) a Tier 1 risk-based capital ratio of 8.5%; and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increases each year until fully implemented in January 2019. Aninsured depository institution is subject to limitationsmore restrictions and prohibitions, including restrictions on payinggrowth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends engaging in share repurchase, and paying discretionary bonusesrestrictions on the acceptance of brokered deposits. Furthermore, if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such activities.

The FDIA generally prohibits aan insured depository institution from making any capital distributions (including paymentis classified in one of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be undercapitalized. Undercapitalized institutions are subject to growth limitations and areundercapitalized categories, it is required to submit a capital restoration plan to the FDIC. The agencies may not accept such a plan without determining, among other things, thatappropriate federal banking agency, and the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment.


For purposes of PCA, to be: (i) well-capitalized, an insured depository institution will comply with suchmust have a total risk based capital restoration plan. The aggregate liabilityratio of the parent holding companyat least 10%, a Tier 1 risk based capital ratio of at least 8%, a CET1 risk based capital ratio of at least 6.5%, and a Tier 1 leverage ratio of at least 5%; (ii) adequately capitalized, an insured depository institution must have a total risk based capital ratio of at least 8%, a Tier 1 risk based capital ratio of at least 6%, a CET1 risk based capital ratio of at least 4.5%, and a Tier 1 leverage ratio of at least 4%; (iii)  undercapitalized, an insured depository institution would have a total risk based capital ratio of less than 8%, a Tier 1 risk based capital ratio of less than 6%, a CET1 risk based capital ratio of less than 4.5%, and a Tier 1 leverage ratio of less than 4%; (iv) significantly undercapitalized, an insured depository institution would have a total risk based capital ratio of less than 6%, a Tier 1 risk based capital ratio of less than 4%, a CET1 risk based capital ratio of less than 3%, and a Tier 1 leverage ratio of less than 3%.; (v) critically undercapitalized, an insured depository institution would have a ratio of tangible equity to total assets that is limited to the lesser of (i) an amountless than or equal to 5.0% of the depository institution’s total assets at the time it2%.  



14



became undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.”

“Significantly undercapitalized” depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become “adequately capitalized,” requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. “Critically undercapitalized” institutions are subject to the appointment of a receiver or conservator.

Both the Company and the Bank have always maintained the capital ratios and leverage ratio above the levels to be considered quantitatively well-capitalized. For information regarding the capital ratios and leverage ratio of the Company and the Bank as of December 31, 20152016, and December 31, 2014,2015, see the discussion under the section captioned “Capital Resources” included in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 14, in the “Notes to Consolidated Financial Statements” included in Item 8, “Financial Statements and Supplementary Data”, elsewhere in this report.


The Volker Rule


Section 619 of the Dodd-Frank Act, commonly known as the Volcker Rule, restricts the ability of banking entities, such as the Company, from: (i) engaging in “proprietary trading” and (ii) investing in or sponsoring certain types of funds (“Covered Funds”), subject to certain limited exceptions. Under the Volcker Rule, a Covered Fund is any issuer that would be an investment company under the Investment Company Act (the “ICA”) but for the exemptions in section 3(c)(1) and 3(c)(7) of the ICA, which includes collateralized loan obligation (“CLO”) and collateralized debt obligation securities. The regulation also provides, among other exemptions, an exemption for CLOs meeting certain requirements.  Compliance with the Volcker Rule is generally required by July 21, 2017.  The Company expects to be fully compliant with the Volcker Rule by July 21, 2017.


Significant Banking Regulations Applicable to the Bank


Deposit InsuranceInsurance::The deposits of the BankBank’s deposit accounts are fully insured up to applicable limits by the Deposit Insurance Fund, (“DIF”),DIF of the FDIC and are subjectup to the deposit insurance assessments to maintain the DIF. limit of $250,000 per depositor, per insured institution, in accordance with applicable laws and regulations.


The FDIC utilizesuses a risk-based assessment system that imposes insurance premiums based upon a risk matrix that takes into accountaccounts for a bank’sbank's capital level and supervisory rating. Risk Category Irating (CAMELS rating). The risk matrix uses different risk categories distinguished by capital levels and supervisory ratings. The base for deposit insurance assessments is consolidated average assets less average tangible equity.  Assessment rates are calculated using formulas that take into account the lowest risk category while Risk Category IV is the highest risk category.

In 2010, the Dodd-Frank Act revised certain statues governing the FDIC’s management of the DIF. Among other things, the Dodd-Frank Act (i) raised the minimum fund reserve ratio from 1.15% to 1.35%, (ii) requires the fund reserve ratio to reach 1.35% by September 30, 2020, (iii) eliminated the requirement that the FDIC provides dividends from the DIF when the reserve ratio is between 1.35% and 1.5%, (iv) removed the 1.5% cap on the reserve ratio, (v) granted the FDIC the sole discretion in determining whether to suspend or limit the declaration or payment of dividends and (vi) changed the assessment base for banks from insured deposits to the average total assets of the bank minus the average tangible equity of the bank during the assessment period. In December 2010, the FDIC set the minimum reserve ratio at 2.00%. In addition, the FDIC adopted a new Restoration Plan, pursuant to which, among other things, the FDIC (a) eliminated the uniform 3 basis point increase in initial assessment rates that were scheduled to take effect on January 1, 2011, (b) pursued further rulemaking in 2011 regarding the method used to offset the effect on banks with less than $10 billion in assets of the requirement that the reserve ratio reach 1.35% and (c) at least semiannually, will update its projections for the DIF and increase or decrease assessment rates, if needed. On February 7, 2011, the FDIC adopted final rules to implement the dividend provisions of the Dodd-Frank Act, changed the assessment base and set new assessment rates. In addition, as part of its final rules, the FDIC made certain assessment rate adjustments by: (1) altering the unsecured debt adjustment by adding an adjustment for long-term debt issued by another insured depository institution and (2) eliminating the secured liability adjustment, and changing the brokered deposit adjustment to conform to the change in the assessment base. The new assessment rates became effective April 1, 2011. The new initial base assessment rates range from 5 to 9 basis points for Risk Category I banks to 35 basis points for Risk Category IV banks. Risk Category II and III banks have an initial base assessment rate of 14 and 23 basis points, respectively.

being assessed.  The FDIC may further increase or decrease the assessment rate schedule in order to manage the DIF to prescribed statutory target levels. An increase in the risk category for the Bank or in the assessment rates could have an adverse effect on the Bank’s and consequently the Company’s earnings. The FDIC may



15



terminate deposit insurance if it determines the institution involved has engaged in or is engaging in unsafe or unsound banking practices, is in an unsafe or unsound condition, or has violated applicable laws, regulations or orders.  


In addition allto deposit insurance assessments, the FDIA provides for additional assessments to be imposed on insured depository institutions with deposits insured by the FDIC are required to pay assessments to fund interest payments on bonds issued byfor the cost of Financing Corporation (FICO),(“FICO”) funding.  The FICO is a mixed-ownership government corporation established by the Competitive Equality Banking Act of 1987, whose sole purpose was to recapitalizefunction as a predecessorfinancing vehicle for the now defunct Federal Savings & Loan Insurance Corporation.  The FICO assessments are adjusted quarterly to reflect changes in the DIF.assessment base of the DIF and do not vary depending upon a depository institution’s capitalization or supervisory evaluation. The current annualized assessment rate is approximately six basis points and the rate is adjusted quarterly. These assessments will continue until the FICO bonds mature in 2019.

The enactment of the Emergency Economic Stabilization Act of 2008 then-temporarily raised the basic limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor and in July of 2010, the Dodd-Frank Act made the increased coverage amount permanent.

The Volcker Rule: Through the Volker Rule, the Dodd-Frank Act prohibits banks and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered investments companies (defined as hedge funds and private equity funds). The Company does not currently believe that the Volker Rule will have a material effect on the operations of the Company or the Bank, as we do not engage in the businesses prohibited by the Volcker Rule. 


Depositor Preference: The FDIA provides that, in the event of the “liquidation or other resolution” of an insured depository institution, the claims of depositors of the institution, including the claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution. If an insured depository institution fails, insured and uninsured depositors, along with the FDIC, will have priority in payment ahead of unsecured, non-deposit creditors, including the parent bank holding company, with respect to any extensions of credit they have made to such insured depository institution.


Reserve Requirements:  Federal Reserve Board regulations require insured depository institutions to maintain non-interest earning reserves against their transaction accounts (primary interest-bearing and regular checking accounts).  The Bank’s required reserves can be in the form of vault cash.  If vault cash does not fully satisfy the required reserves, in the form of a balance maintained with the Federal Reserve Bank of Boston (the “FRB Boston”).  Federal Reserve Board regulations required for 2016 that reserves be maintained against aggregate transaction accounts, except for transaction accounts which are exempt up to $15.2 million. Transaction accounts greater than $15.2 million up to and including $110.2 million have a reserve requirement of 3%.  A 10% reserve ratio will be assessed on transaction accounts in excess of $110.2 million. The Federal Reserve Board makes annual adjustments to the tiered reserves. The Bank is in compliance with these reserve requirements.

 

Consumer Financial Protection: The Company is subject to a number of federal and state consumer protection laws that govern its relationship with its customers. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Electronic Fund Transfer Act, the Expedited Funds Availability Act, the Home Mortgage Disclosure Act, the Fair Housing Act, the Real Estate Settlement Procedures Act, the Fair Debt Collection Practices Act, the Right to Financial Privacy Act, the Service Members Civil Relief Act and these laws’ respective state-law counterparts, as well as state usury laws and laws regarding unfair and deceptive acts and practices. These and other federal laws, among other things, require disclosures of the cost of credit and terms of deposit accounts, provide substantive consumer rights, prohibit discrimination in credit transactions, regulate the use of credit report information, provide financial privacy protections, prohibit unfair, deceptive and abusive practices, restrict the Bank's ability to raise interest rates and subject the Bank to substantial regulatory oversight. Violations of applicable consumer protection laws can result in significant potential liability from litigation brought by customers, including actual damages, restitution and attorneys’ fees.


Further, the CFPB has broad rulemaking authority for a wide range of consumer financial laws that apply to all banks, including, among other things, the authority to prohibit “unfair, deceptive or abusive” acts and practices. Abusive acts or practices are defined as those that materially interfere with a consumer’s ability to understand a term or condition of a consumer financial product or service or take unreasonable advantage of a consumer’s: (i) lack of financial savvy, (ii) inability to protect himself in the selection or use of consumer financial products or services, or (iii) reasonable reliance on a covered entity to act in the consumer’s interests.


Neither the Dodd-Frank Act nor the individual consumer financial protection laws prevent states from adopting stricter consumer protection standards.




1613



Brokered Deposit Restrictions:  Well-capitalizedUnder FDICIA, banks may be restricted in their ability to accept brokered deposits, depending on their classification. “Well-capitalized” institutions are not subject to limitations on brokered deposits, while an adequately capitalized institution is able to accept, renew or roll over brokered deposits only with a waiver from the FDIC and subject to certain restrictions on the interest rate paid on such deposits. Undercapitalized institutions are generally not permitted to accept renew, or roll overbrokered deposits, but all banks that are not well-capitalized could be restricted from accepting such deposits.  The Bank is currently well-capitalized ad not restricted from accepting brokered deposits.

 

Community Reinvestment Act: The Community Reinvestment Act of 1977 (“CRA”), requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit to low- and moderate-income individuals and communities. These factors are also considered in evaluating mergers, acquisitions and applications to open a branch or facility. The applicable federal regulators regularly conduct CRA examinations to assess the performance of financial institutions and assign one of four ratings to the institution’s records of meeting the credit needs of its community. During its last examination, a rating of “satisfactory” was received by the Bank.

 

Insider Credit Transactions: Banks are subjectSection 22(h) of the FRA and its implementing Regulation O restricts loans to certain restrictions imposed by the Federal Reserve Act on extensions of credit to certaindirectors, executive officers, directors,and principal stockholders (“insiders”). Under Section 22(h), loans to insiders and anytheir related interests of such persons. Extensions of creditmay not exceed, together with all other outstanding loans to such persons must: (i)and affiliated entities, the institution’s total capital and surplus. Loans to insiders above specified amounts must receive the prior approval of the board of directors. Further, under Section 22(h) of the FRA, loans to directors, executive officers and principal stockholders must be made on terms substantially the same terms, including interest rates and collateral, and follow credit underwriting procedures that are not less stringent than those prevailing at the time foras offered in comparable transactions withto other persons, except that such insiders may receive preferential loans made under a benefit or compensation program that is widely available to the bank’s employees and does not covered by such restrictions and (ii) not involve more thangive preference to the normal riskinsider over the employees. Section 22(g) of repayment or present other unfavorable features. Banks are also subjectthe FRA places additional limitations on loans to certain lending limits and restrictions on overdrafts to such persons.executive officers.  A violation of these restrictions may result in the assessment of substantial civil monetary penalties on the affected bank or any officer, director, employee, agent or other person participating in the conduct of the affairs of that bank, the imposition of a cease and desist order, and other regulatory sanctions.

FDICIASAFETY AND SOUNDESS: Under FDICIA,FDIA, each federal banking agency has prescribed, by regulation, non-capital safety and soundness standards for institutions under its authority. These standards cover internal controls, information and internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, such other operational and managerial standards as the agency determines to be appropriate, and standards for asset quality, earnings and stock valuation. An institution which fails to meet these standards must develop a plan acceptable to the agency, specifying the steps that the institution will take to meet the standards. Failure to submit or implement such a plan may subject the institution to regulatory sanctions.

Examinations: The Bank is examined from time-to-time by its primary federal banking regulator, the FDIC, and the Maine Bureau of Financial Institutions (“BFI”).



Financial Privacy:In accordance with  Section V of the Gramm-Leach-Bliley Financial ModernizationAct and its implementing regulations require all financial institutions, including the Company and the Bank, to adopt privacy policies, restrict the sharing of nonpublic customer data with nonaffiliated parties at the customer’s request, limit the reuse of certain consumer information received from nonaffiliated financial institutions, and establish procedures and practices to protect customer data from unauthorized access.  In addition, the Fair Credit Reporting Act (“FCRA”), as amended by the Fair and Accurate Credit Transactions Act of 1999  (the “GLB2003 (“FACT Act”), federal banking regulators adoptedincludes many provisions affecting the Company, Bank, and/or their affiliates, including provisions concerning obtaining consumer reports, furnishing information to consumer reporting agencies, maintaining a program to prevent identity theft, sharing of certain information among affiliated companies, and other provisions. The FACT Act requires persons subject to FCRA to notify their customers if they report negative information about them to a credit bureau or if they are granted credit on terms less favorable than those generally available. The CFPB and the Federal Trade Commission (“FTC”) have extensive rulemaking authority under the FACT Act, and the Company and the Bank are subject to the rules that limithave been promulgated under the ability of banks and otherFACT Act, including rules requiring financial institutions with covered accounts (e.g. consumer bank accounts and loans) to disclose nonpublicdevelop, implement, and administer an identity theft protection program, as well as rules regarding limitations on affiliate marketing and implementation of programs to identify, detect and mitigate certain identity theft red flags.  The Company has developed policies and procedures for itself and its subsidiaries, including the Bank, and believes it is in compliance with all privacy, information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumerssharing, and in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. The privacynotification provisions of the GLB Act affect how consumer informationand the FACT Act.  The Bank is transmitted through diversified financial companiesalso subject to data security standards, privacy and conveyed to outside vendors.data breach notice requirements, primarily those issued by the FDIC.  


Anti-Money Laundering Initiatives and the USA Patriot Act: A major focus of governmental policy on financial institutions over the last decade has been combating money laundering and terrorist financing. The USA PATRIOT Act of 2001  (“USA Patriot Act”), substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial



1714



jurisdiction of the United States. The U.S. Treasury Department has issued a number of regulations that apply various requirements of the USA Patriot Act to financial institutions such as the Bank. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identities of their customers. Financial institutions are also prohibited from entering into specified financial transactions and account relationships and must use enhanced due diligence procedures in their dealings with certain types of high-risk customers and implement a written customer identification program. Financial institutions must take certain steps to assist government agencies in detecting and preventing money laundering and report certain types of suspicious transactions. Regulatory authorities routinely examine financial institutions for compliance with these obligations, and failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, can have serious legal and reputational consequences for the institution.


Office of Foreign Assets Control Regulation: The United States has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others. These are typically known as the “OFAC” rules based on their administration by the U.S. Treasury Department Office of Foreign Assets Control (“OFAC”). The OFAC-administered sanctions targeting countries take many different forms. Generally, however, they contain one or more of the following elements: (i) restrictions on trade with or investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country and prohibitions on “U.S. persons” engaging in financial transactions relating to making investments in, or providing investment-related advice or assistance to, a sanctioned country; and (ii) a blocking of assets in which the government or specially designated nationals of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including property in the possession or control of U.S. persons). Blocked assets (e.g., property and bank deposits) cannot be paid out, withdrawn, set off or transferred in any manner without a license from OFAC. The Company is responsible for, among other things, blocking accounts of, and transactions with, such targets and countries, prohibiting unlicensed trade and financial transactions with them and reporting blocked transactions after their occurrence. Failure to comply with these sanctions could have serious legal and reputational consequences.

 

Other Laws and Regulations:  The Company is not only subject to federal laws applicable to it, it is also subject to the rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws.


Guidance on Sound Compensation Policies

 

In 2010,The Dodd-Frank Act requires publicly traded companies to give stockholders a non-binding vote on executive compensation at their first annual meeting taking place six months after the date of enactment and at least every three years thereafter and on so-called “golden parachute” payments in connection with approvals of mergers and acquisitions.


The Dodd-Frank Act also requires the federal bank regulators jointly issued final guidance on sound compensation policies (“SICP”) intended to ensure that the compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The SICP guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s compensation arrangements should: (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors. Any deficiencies in compensation practices that are identified may be incorporated into the organization’s supervisory ratings, which can affect its ability to make acquisitions or perform other actions. The SICP guidance provides that enforcement actions may be taken against a banking organization if its incentive compensation arrangements or related risk-management control or governance processes pose a risk to the organization’s safety and soundnessagencies and the organization is not taking prompt and effective measuresSEC to correct the deficiencies.



18



In addition, in 2010 the FDIC announced that it would seek public comment on whether banksestablish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities with compensation plans that encourage risky behavior should be charged higher deposit assessment rates than they would be charged were they not to encourage risky behavior. In February 2011, the federal financial regulators issued joint proposed regulations to implement the Dodd-Frank Act requirement that the federal financial regulators prohibit, at any financial institution with consolidated assets of at least $1 billion incentive payin total consolidated assets that encourage inappropriate risks by providing an executive officer, employee, director or principal shareholder with excessive compensation, fees, or benefits that could lead to material financial loss to the entity. The federal banking agencies and the SEC most recently proposed such regulations in 2016, but the regulations have not yet been finalized. If the regulations are adopted in the form initially proposed, they determine encourages inappropriate risk.will restrict the manner in which executive compensation is structured.


Changing Regulatory Structure and Future Legislation and Regulation

 

Congress may enact further legislation that affects the regulation of the financial services industry, and the Maine legislature may enact further legislation affecting the regulation of financial institutions chartered by the State of Maine. Federal and state regulatory agencies also periodically propose and adopt changes to their regulations or change the manner in which existing regulations are applied. The Company cannot predict the substance or impact of pending or future legislation or regulations, or the application thereof, although enactment of the proposed legislation could impact the regulatory structure under which the Company operates and may significantly increase costs, impede the efficiency of internal business processes, require an increase in regulatory capital, require modifications to the Company’s business strategy, and limit the Company’s ability to pursue business opportunities in an efficient manner. A change in statutes, regulations or regulatory policies applicable to the Company or any of its subsidiaries could have a material effect on its business.


Monetary Policy and Economic Environment  


The earnings of the Company are significantly affected by the monetary and fiscal policies of governmental authorities, including the FRB.Federal Reserve Board. Among the instruments of monetary policy used by the FRBFederal Reserve Board to implement these objectives are open-market operations in U.S. Government securities and federal funds, changes in the discount rate on member bank borrowings, and changes in reserve requirements against member bank deposits. These instruments of monetary policy are used in varying combinations to influence the overall level of bank loans, investments, and deposits, and the interest rates charged on loans and paid for deposits. The FRBFederal Reserve Board frequently used these instruments of monetary policy, especially its open-market operations and the discount rate, to influence the level of interest rates and to affect the strength of the economy, the level of inflation, or the price of the dollar in foreign exchange markets. The monetary policies of the FRBFederal Reserve Board have had a significant effect on the operating results of banking institutions in the past and are expected to continue to do so in the future. It is not possible to predict the nature of future changes in monetary and fiscal policies, or the effect which they may have on the Company’s business and earnings.


Financial Information About Industry Segments


The information required under this item is included in the Company’s financial statements, which appear in Part II, Item 8, Note 1 of this Annual Report on Form 10-K, and is incorporated herein by cross reference thereto.


Availability of Information – Company Website


The Company maintains an Internet website atwww.bhbt.com. At this website, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and proxy statement on Schedule 14A and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available, free of charge, as soon as reasonably practicable after such forms are electronically filed with, or furnished to, the SEC. The public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room, located at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at



1915



1-800-SEC-0330. The SEC also maintains an Internet website at www.sec.gov that contains reports, proxy, and information statements, and other information regarding issuers that file electronically with the SEC. In addition, the Company makes available, free of charge, its press releases and Code of Ethics through the Company’s Investor Relations page. Information on our website is not incorporated by reference into this document and should not be considered part of this Report.


ITEM 1A. RISK FACTORS


An investment in our common stock is subject to risks inherent to our business. The material risks and uncertainties that management believes affect us are described below. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this Report. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair our business operations. This Report is qualified in its entirety by these risk factors.


If any of the following risks actually occurs, our financial condition, results of operations, or cash flow could be materially and adversely affected. If this were to happen, the value of our common stock could decline significantly, and you could lose all or part of your investment.


The Company’s business may be adversely affected by conditionsChanges in the general economy or the financial markets and economic conditions generally.could adverselyaffect our financial performance.


Negative developmentsWe provide traditional commercial, retail and mortgage banking services, as well as other financial services including wealth management and insurance brokerage services.  Downturns in the United States or global economies or financial markets could adversely affect the demand for, or the availability of, loans and other products and services industry since 2008 resulted in uncertaintyoffered by us.  The business environment in the financial markets in general and a related general economic recession. In addition, as a consequence of the U.S. recession, businesses across a wide range of industries faced serious difficulties due to the decrease in consumer spending, reduced consumer confidence brought on by deflated home prices, among other things, and reduced liquidity in the credit markets. Unemployment also increased significantly during this period. Some of these circumstances continued into 2015 and continue to be an issue today.


As a result of these financial and economic crises, many lending institutions, including the Bank,has experienced volatility in recent years declines in the performance of their loans, including construction, commercial real estate loans, and other commercial and consumer loans. Moreover, competition among depository institutions for core deposits and quality loans increased significantly. In addition, the values of real estate collateral supporting many commercial loans and home mortgages declined.  Bank and bank holding company stock prices were negatively affected, and the ability of bank and bank holding companies to raise capital or borrow in the debt markets has been more difficult compared to previous periods. As a result, bank regulatory agencies have been and are expected tomay continue to do so for the foreseeable future. There can be very aggressive in responding to concerns and trends identified in examinations, including the issuance of formal or informal enforcement actions or orders. The impact of new legislation in response to these developments may negatively impact our operations by restrictingno assurance that economic conditions will not worsen.  Difficult economic conditions could adversely affect our business, results of operations including our ability to originate or sell loans, and adversely impact our financial performance or our stock price.

In addition, further negative market developments, including another recession, may affect consumer confidence levels and may cause adverse changes in payment patterns, causing increases in delinquencies and default rates, which may impact our charge-offs and provision for credit losses. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial services industry.condition.



20



Risks Related to Our Regulatory Environment.


We are subject to extensive regulation and supervision under federal and state laws and regulations. Some of the significant federal and state banking regulations that affect us are described in this report at Part I, Item 1, “Supervision and Regulation.”  These regulations, along with the existing tax, accounting, securities, insurance, and monetary laws, regulations, rules, standards, policies and interpretations control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. These laws, regulations, rules, standards, policies and interpretations are constantly evolving and may change significantly over time.


Changes in regulations resulting from the Dodd-Frank Act or any new regulations may affect our businesses. The market and economic conditions over the past several years have led to legislation and numerous and continuing proposals for changes in the regulation of the banking and financial services industry, including significant additional legislation and regulation in the U.S. and abroad. The Dodd-Frank Act enacted sweeping changes in the supervision and regulation of the financial industry designed to provide for greater oversight of financial industry participants, reduce risk in banking practices and in securities and derivatives trading, enhance public company corporate governance practices and executive compensation disclosures, and provide for greater protections to individual consumers and investors.


Certain elements of the Dodd-Frank Act became effective immediately, while the details of some provisions remain subject to implementing regulations that are yet to be adopted by various applicable regulatory agencies. The ultimate impact that the Dodd-Frank Act will have on our Company, the financial services industry and the economy cannot be known until all such implementing regulations called for under the Dodd-Frank Act have been finalized and implemented.


The Dodd-Frank Act may impact the manner in which the Company markets its products and services, manages its business and operations and interactions with regulators, all of which, while not currently anticipated, could materially impact the Company’s results of operations, financial condition and liquidity. Certain provisions of the Dodd-Frank Act that have or may impact the Company’s business include, but are not limited to: regulatory oversight of compensation, the imposition of capital requirements on holding companies and, to a lesser extent, greater oversight over derivatives trading and restrictions on proprietary trading. There is also increased regulatory scrutiny (and related compliance costs). These include but are not limited to the Bank's oversight by the CFPB.


Additionally, the Company is monitoring regulatory developments related to the “Volcker Rule” and their impact on community banks. In January 2014, the FRB, the OCC, the FDIC, the SEC and the Commodity Futures Trading Commission approved an interim final rule that exempts trust-preferred securities (TruPS) that back collateralized debt obligations (CDOs) held by qualifying community banks from the application of some portions of the Volcker Rule. The final Volcker Rule, approved by regulators in December 2013, generally prohibited banking entities from engaging in the short-term proprietary trading of securities and derivatives for their own account and barred them from having certain relationships with hedge funds or private equity funds. Included within the range of funds covered by the regulations were TruPS CDOs. Application of the Volcker Rule to TruPS CDOs would have forced many banks, including many community banks, to treat the TruPS CDO holdings as impaired and write down the value or sell the holdings entirely. The American Bankers Association filed a lawsuit in 2013 to block the provision from going into effect. In addition, some lawmakers also called on the regulators to revise the rule to minimize the effect on community banks. On January 14, 2014, the regulators announced the first revision to the Volcker Rule in the form of an interim final rule. The revision will allow some smaller banks to retain their interests in TruPS CDOs, though there are conditions to the exemption. The interim final rule exemption only applies when all of the following requirements are met:

·

The TruPS CDOs have been issued by banks with less than $15 billion in assets;



21



·

The TruPS CDOs have been established before May 19, 2010; and

·

The bank must have acquired the TruPS CDOs prior to December 10, 2013.


The Company did not own any TruPS CDOs as of and during the twelve months ended December 31, 2015 and 2014.

To the extent the Dodd-Frank Act and the related extensive rules and regulations impacts the operations, financial condition, liquidity and capital requirements of unaffiliated financial institutions with whom the Company transacts business, those institutions may seek to pass on increased costs, reduce their capacity to transact, or otherwise present inefficiencies in their interactions with our Company.


The Bank is subject to credit risk.


There are inherent risks associated with our lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in thelocal markets where we operate as well as those across the United States and abroad. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans.


We are also subject to various laws and regulations that affect our lending activities. Failure to comply with applicable laws and regulations could subject us to regulatory enforcement action that could result in the assessment of significant civil money penalties against us.


The Bank’s loans are principally concentrated in certain areas of Maine and adverse economic conditions in those marketsconduct business could adversely affect our operations.


OurMaine

The Company’s success is dependent to a significant extent upon general economic conditions in the United States and, in particular,on the local economies of downeast, midcoast and central Maine the primary markets served by us. We are particularly exposed to real estate and general economic factors in the downeast, midcoast and central areas of Maine, as mosta significant portion of our loan portfolio is concentrated among borrowers in these markets.  Furthermore, because a substantial portion of our loan portfolio is secured by real estate in these areas, the value of the associated collateral is also subject to regional real estate market conditions.


A number of our hospitality and other customers rely upon a high number of visits from tourists and vacationers to Acadia National Park as a significant part of their businesses. Prolonged interruptions or shutdowns in the operation of tourist destination sites within our market areas could have a material adverse effect on our business and results of operations.


New Hampshire and Vermont

With the acquisition of Lake Sunapee Bank Group, we are now exposed to the local market conditions and economies of Cheshire, Grafton, Hillsborough, Merrimack and Sullivan counties in central and western New Hampshire and in Rutland, Windsor and Orange counties in central Vermont. Future growth

opportunities depend on the growth and stability of the regional economy and our ability to expand our market area. A downturn in the local economy may limit funds available for deposit and may negatively affect borrowers’ ability to repay their loans on a timely basis, both of which could have an impact on our profitability and business.


Unsuccessful acquisition and geographic expansion could negatively impact earnings


The Company recently expanded into the New Hampshire and Vermont markets with the acquisition of Lake Sunapee Bank Group.  Success of the acquisition is dependent on the integration of the combined company infrastructure, culture, and acceptance of customer within these new markets.  Profitability is dependent on management’s ability to maintain employee and customer relationships, improve operational efficiencies and grow profits at a rate that exceeds the growth of expenses.  To the extent that the Company acquires other companies, its business may be negatively impacted by certain risks inherent with such acquisitions.


Interest rate volatility could significantly reduce the Company’s profitability.


The Bank’s earnings and cash flows are largely dependent upon its net interest income. Net interest income is the difference between interest income earned on interest-bearing assets such as loans and securities and interest expense paid on interest-bearing liabilities such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond the Company’s control, including general economic conditions, demand for loans, securities and deposits, and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System. Changes in monetary policy, including changes in interest rates, could influence not only the interest we receive on loans and securities and the amount of interest we pay on deposits and borrowings, but such changes could also affect (i) our ability to originate loans and obtain deposits, (ii) the fair value of our financial assets and liabilities, and (iii) the average duration of our loans and securities that are collateralized by mortgages. If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, our net interest income, and therefore



2216



earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings. If interest rates decline, the Bank’s higher-rate loans and investments may be subject to prepayment risk, which could negatively impact its net interest margin. Conversely, if interest rates increase, the Bank’s loans and investment securities may be subject to extension risk, which could negatively impact its net interest margin as well.


DeclinesHigh concentrations of commercial loans may increase exposure to credit loss upon borrower default  


As of December 31, 2016, approximately 49% of the Banks’s loan portfolio consisted of commercial real estate, commercial and industrial, construction and agricultural loans. Commercial loan portfolio concentration generally exposes lenders to greater risk of delinquency and loss than residential real estate loans because repayment of the loans often depends on the successful operation and income streams from the property.  Additionally, commercial loans typically involve larger balances to single borrowers or groups of related borrowers compared to residential real estate loans. Because the Bank’s loan portfolio contains a significant number of large commercial loans, the deterioration of one or a few of these loans could cause a significant increase in fair valuenonperforming loans, provision for loan losses,  and/or an increase in loan charge-offs, all of which could adversely affect the financial condition and results of operations of the Company.


Greater than anticipated credit losses in the loan portfolios may adversely affect earnings.


Credit losses are inherent in the business of making loans and could have a material adverse effect on our operating results.  We make various assumptions and judgments about the collectability of our loan portfolio and provide an allowance for loan losses based on a number of factors. We evaluate the allowance for loan losses on a periodic basis using current information, including the quality of the loan portfolio, economic conditions, and the value of the underlying collateral and the level of non-accrual loans.  Although we believe the allowance for loan losses is appropriate to absorb probable losses in our loan portfolio, this allowance may not be adequate. Increases in the allowance will result in an expense for the period, thereby reducing our reported net income.   


Strong competition within our markets may significantly impact Bank’s investment securities portfolio.the Company’s profitability.


The Company competes with an ever-increasing array of financial service providers. See the section entitled “Competition” of Item 1 of this Form 10-K for additional information about our competitors. Competition from nationwide banks, as well as local institutions, continues to mount in our markets.


Regional, national and international competitors have far greater assets and capitalization than we do and have greater access to capital markets and can offer a broader array of financial services than we can. For example, consumers can maintain funds that would have historically been held as bank deposits in brokerage accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. Further, many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be requiredable to record other-than-temporary impairment chargesachieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.


To compete, the Company focuses on itsquality customer service, making decisions at the local level, maintaining long-term customer relationships, building customer loyalty, and providing products and services designed to address the specific needs of customers. Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect the Company’s growth and profitability.




New regulations could restrict residential lending activities.


The Consumer Financial Protection Bureau ("CFPB") issued a rule designed to clarify for lenders how they can avoid monetary damages under the Dodd-Frank Act, which would hold lenders accountable for ensuring a borrower’s ability to repay a mortgage. Loans that meet this “qualified mortgage” definition will be presumed to have complied with the new ability-to-repay standard. The CFPB’s rule on qualified mortgages could limit the Banks's ability or desire to make certain types of loans or loans to certain borrowers, or could make it more expensive and/or time consuming to make these loans, which could limit growth or profitability. CFPB rules on other types of consumer lending could similarly affect the cost and profitability of those lending activities.



17




The Company is subject to extensive government regulation and supervision, which may interfere with  our ability to conduct our business and may negatively impact our financial results.


The Company is subject to extensive government regulation and supervision, which may interfere with our ability to conduct our business and may negatively impact our financial results.  The Bank and certain non-bank subsidiaries, are subject to extensive federal and state regulation and supervision. Banking regulations are primarily intended to protect depositors’ funds, the Federal Deposit Insurance Fund and the safety and soundness of the banking system as a whole, not stockholders. These regulations affect the Company’s lending practices, capital structure, investment securities if they suffer a declinepractices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies, including changes in value that is considered other-than-temporary. Numerous factors, including, municipal bond defaults, lackinterpretation or implementation of liquidity for re-salesstatutes, regulations or policies, could affect the Company in substantial and unpredictable ways. Such changes could subject the Company to additional costs, limit the types of financial services and products the Company may offer, and/or limit the pricing the Company may charge on certain investment securities,banking services, among other things. Compliance personnel and resources may increase our costs of operations and adversely impact our earnings.


Failure to comply with laws, regulations or adverse actionspolicies could result in sanctions by regulators,regulatory agencies, civil money penalties and/or reputation damage, which could have a negativematerial adverse effect on our business, financial condition and results of operations. While the Company’s securities portfolio in future periods.Company has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur.   



The Company may elect or be compelled to seek additional capital in the future, but capital may not be available when it is needed.


The Company is required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations. In addition, the Company may elect to raise additional capital to support its business or to finance acquisitions, if any, or the Company may otherwise elect to raise additional capital.


The Company’s ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic conditions, and a number of other factors, many of which are outside the Company’s control, and on its financial performance. Accordingly, we cannot be assured of our Company’s ability to raise additional capital if needed or on terms acceptable to us.  If the Company cannot raise additional capital when needed, or on reasonable terms, it may have a material adverse effect on its financial condition and results of operations.


The short-term and long-term impact of the changing regulatory capital requirements and new capital rules is unknown.

In 2013, the FRB, along with other federal agencies, issued final rules implementing Basel III capital standards and establishing the minimum capital requirements for banks and bank holding companies required under the Dodd-Frank Act.

These rules, which became effective on January 1, 2015, refine the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements to be considered “adequately capitalized” are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6.0%, which was increased from 4.0%; (iii) a total capital ratio of 8.0%, which was unchanged from the previous rules; and (iv) a Tier 1 leverage ratio of 4.0%. The final rule also established a “capital conservation buffer” of 2.5% above the new regulatory minimum capital ratios to be considered “adequately capitalized”, and when fully effective in 2019, will result in the following minimum capital ratios: (a) a common equity Tier 1 capital ratio of 7.0%; (b) a Tier 1 to risk-based assets capital ratio of 8.5%; and (c) a total capital ratio of 10.5%. The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. If an institution does not meet or exceed these minimum capital ratios it will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the “adequately capitalized” ratios plus the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such activities.




2318



The application of more stringent capital requirements for the Company could, among other things, result in lower returns on equity, require the raising of additional capital, and result in regulatory actions such as a prohibition on the payment of dividends or on the repurchase shares, if the Company were unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in the Company having to restructure its business models or increase its holdings of liquid assets. Implementation of changes in asset risk weightings for risk-based capital calculations, including items included or deducted in calculating regulatory capital or additional capital conservation buffers could result in the Company modifying its business strategy.


The Bank may not be able to meet its cash flow needs on a timely basis at a reasonable cost, and its cost of funds for banking operations may significantly increase as a result of general economic conditions, interest rates, and competitive pressures.


Liquidity is the ability to meet cash flow needs on a timely basis and at a reasonable cost. The liquidity of the Bank is used to make loans and to repay deposit and borrowing liabilities as they become due, or are demanded by customers and creditors. Many factors affect the Bank’s ability to meet liquidity needs, including variations in the markets served by its network of offices, its mix of assets and liabilities, reputation and standing in the marketplace, and general economic conditions.


The Bank’s primary source of funding is retail deposits, gathered throughout its network of fifteen banking offices. Wholesale funding sources principally consist of secured borrowing lines from the FHLBFederal Home Loan Bank of Boston (the “FHLB”) of which it is a member, secured borrowing lines from the FRB of Boston, and certificates of deposit obtained from the national market. The Bank’s securities and loan portfolios provide a source of contingent liquidity that could be accessed in a reasonable time period through sales.


Significant changes in general economic conditions, market interest rates, competitive pressures or otherwise, could cause the Bank’s deposits to decrease relative to overall banking operations, and it would have to rely more heavily on brokered funds and borrowings in the future, which are typically more expensive than deposits.


Changes in economic conditions, including consumer savings habits and availability or access to the brokered deposit market could potentially have a significant impact on the Bank’s liquidity position, which in turn could materially impact its financial condition, results of operations and cash flows.


The Company is subject to a variety of operational risks, including reputational risk, legal risk, and compliance risk, and the risk of fraud or theft by employees or outsiders, which may adversely affect the Company’s business and results of operations.


The Company is exposed to many types of operational risks, including reputational risk, legal and compliance risk, the risk of fraud or theft by employees or outsiders, and unauthorized transactions by employees or operational errors, including clerical or record-keeping errors or those resulting from faulty or disabled computer or telecommunications systems.


If personal, non-public, confidential, or proprietary information of customers in our possession were to be mishandled or misused, we could suffer significant regulatory consequences, reputational damage, and financial loss.


Because the nature of the financial services business involves a high volume of transactions, certain errors may be repeated or compounded before they are discovered and successfully rectified. The Company’s necessary dependence upon automated systems to record and process transactions and its large transaction volume may further increase the risk that technical flaws or employee tampering or manipulation of those systems will result in losses that are difficult to detect. The Company may also be subject to disruptions



2419



of its operating systems arising from events that are wholly or partially beyond its control (i.e., computer viruses or electrical or telecommunications outages, natural disaster, disease pandemics, or other damage to property or physical assets), which may give rise to disruption of service to customers and to financial loss or liability. The Company is further exposed to the risk that its external vendors may be unable to fulfill their contractual obligations (or will be subject to the same risk of fraud or operational errors by their respective employees as we are) and to the risk that our (or our vendors’) business continuity and data security systems prove to be inadequate. The occurrence of any of these risks could result in a diminished ability to operate our business (i.e., by requiring us to expend significant resources to correct the defect), as well as potential liability to clients, reputational damage, and regulatory intervention.


Disruptions to the Company’s information systems and security breaches could adversely affect its business and reputation.


In the ordinary course of business, the Company relies on electronic communications and information systems to conduct its businesses and to store sensitive data, including financial information regarding its customers. The integrity of information systems are under significant threat from cyber-attacks by third parties, including through coordinated attacks sponsored by foreign nations and criminal organizations to disrupt business operations and other compromises to data and systems for political or criminal purposes. The Company employs an in-depth, layered, defense approach that leverages people, processes and technology to manage and maintain cyber security controls. Notwithstanding the strength of our defensive measures, the threat from cyber attackscyberattacks is severe, attacks are sophisticated and attackers respond rapidly to changes in defensive measures. Cyber security risks may also occur with the Company’s third-party service providers, and may interfere with their ability to fulfill their contractual obligations to us, with additional potential for financial loss or liability that could adversely affect the Company’s financial condition or results of operations. The Company offers its customers the ability to bank remotely and provide other technology based products and services, which services include the secure transmission of confidential information over the Internet and other remote channels. To the extent that the Company’s customers’ systems are not secure or are otherwise compromised, its network could be vulnerable to unauthorized access, malicious software, phishing schemes and other security breaches. To the extent that the Company’ activities or the activities of its clients or third-party service providers involve the storage and transmission of confidential information, security breaches and malicious software could expose the Company to claims, regulatory scrutiny, litigation and other possible liabilities.


While to date the Company has not experienced a significant compromise, significant data loss or material financial losses related to cyber security attacks, the Company’s systems and those of its clients and third-party service providers are under constant threat and we may experience a significant event in the future. The Company may suffer material financial losses related to these risks in the future or it may be subject to liability for compromises to its client or third-party service provider systems. Any such losses or liabilities could adversely affect the Company’s financial condition or results of operations, and could expose us to reputation risk, the loss of client business, increased operational costs, as well as additional regulatory scrutiny, possible litigation, and related financial liability. These risks also include possible business interruption, including the inability to access critical information and systems.


The Company continually encounters technological change.


The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. The Company’s future success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in



2520



technological improvements. The Company may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers.


The Company is subject to possible claims and litigation pertaining to fiduciary responsibilities.


From time to time, customers make claims and take legal action pertaining to the Company’s performance of its fiduciary responsibilities. Whether customer claims and legal action related to our performance of our fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to us, they may result in significant financial liability and/or adversely affect the market perception of our Company and our products and services as well as impact customer demand for our products and services.


Strong competition within our markets may significantly impact the Company’s profitability.


The Company competes with an ever-increasing array of financial service providers.See the section entitled “Competition” of Item 1 of this Form 10-K for additional information about our competitors. Competition from nationwide banks, as well as local institutions, continues to mount in our markets.


Regional, national and international competitors have far greater assets and capitalization than we do and have greater access to capital markets and can offer a broader array of financial services than we can. For example, consumers can maintain funds that would have historically been held as bank deposits in brokerage accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. Further, many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.


To compete, the Company focuses on quality customer service, making decisions at the local level, maintaining long-term customer relationships, building customer loyalty, and providing products and services designed to address the specific needs of customers. Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect the Company’s growth and profitability.


Tax law changes may adversely affect the Company’s net income, effective tax rate, and its overall results of operations and financial condition.


The Company’s financial performance is impacted by federal and state tax laws.  Given the current economic and political environment, and ongoing state budgetary pressures, the enactment of new federal or state tax legislation may occur. The enactment of such legislation, or changesproposed U.S. tax reforms could materially adversely affect us, including as a result of a reduction in the interpretationvalue of existingour DTAs upon a reduction in the U.S. corporate income tax rate. We cannot predict if any such proposals will ultimately become law, includingor, if enacted, what its provisions impacting tax rates, apportionment, consolidation or combination, income, expenses,that of the regulations promulgated thereunder will be, but they could materially adversely affect our financial position and credits, may have a material adverse effect on the Company’s financial condition andour results of operations.


The Company’s controls and procedures may fail or be circumvented.


The Company regularly reviews and updates its internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurance that the objectives of the system are met.




2621



The preparation of the Company’s financial statements requires the use of estimates that could significantly vary from actual results.


The preparation of the company’s consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make significant estimates that affect the financial statements. The most critical estimate is the allowance for loan losses. Due to the inherent nature of estimates, the Company cannot provide absolute assurance that it will not significantly increase the allowance for loan losses and/or sustain credit losses that are significantly higher than provided for in the allowance.


The Company’s access to funds from subsidiaries may be restricted.


Bar Harbor Bankshares is a separate and distinct legal entity from our Bank and nonbanking subsidiaries. Bar Harbor Bankshares depends on dividends, distributions and other payments from its banking and nonbanking subsidiaries to fund dividend payments on its common stock and to fund all payments on its other obligations. The Company’s subsidiaries are subject to laws that authorize regulatory bodies to block or reduce the flow of funds from those subsidiaries to Bar Harbor Bankshares, which could impede access to funds it needs to make payments on its obligations or dividend payments.


The Company may be unable to attract and retain key personnel.


The Company’s success depends, in large part, on its ability to attract and retain key personnel. Competition for qualified personnel in the financial services industry can be intense and the Company and its subsidiaries may not be able to hire or retain the key personnel that it depends upon for success. In addition, the Bank’s rural geographic marketplace, combined with relatively expensive real estate purchase prices within the area of the Bank’s principal office location in Bar Harbor, Maine, create additional risks for the Company and the Bank’s ability to attract and retain key personnel. The unexpected loss of services of one or more of the our key personnel could have a material adverse impact on our business because of their skills, knowledge of the markets in which we operate, years of industry experience and the difficulty of promptly finding qualified replacement personnel.


To the extent that the Company acquires other companies, its business may be negatively impacted by certain risks inherent with such acquisitions.


To the extent that the Company may acquire other financial services companies or assets in the future, its business may be negatively impacted by certain risks inherent with such acquisitions. These risks include, but are not limited to, the following:

·

the risk that the acquired business or assets will not perform in accordance with the Company’s expectations;

·

the risk that difficulties will arise in connection with the integration of the operations of the acquired business with the operations of our businesses;

·

the risk that we will divert our attention from other aspects of our existing business;

·

the risk that we may lose key employees of the combined business; and

·

the risks associated with entering into geographic and product markets in which we have limited or no direct prior experience.


The Bank is exposed to risk of environmental liabilities with respect to properties to which it takes title.


In the course of our business, the Bank may own or foreclose and take title to real estate, and could be subject to environmental liabilities with respect to these properties. We may be held liable to a



2722



governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. The cost associated with investigation or remediation activities could be substantial. In addition, as the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property.


Severe weather, natural disasters, acts of war or terrorism, and other external events could significantly impact the Company’s business and the business of its customers.


Severe weather, natural disasters, acts of war or terrorism, and other adverse external events could have a significant impact on our Company’s ability to conduct business. Such events could affect the stability of our borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause us to incur additional expenses. In particular, such events may have a particularly negative impact upon the business of our customers who are engaged in the hospitality and natural resource dependent industries in our market area, which could have a direct negative impact on our Company’s business and results of operations.


ITEM 1B. UNRESOLVED STAFF COMMENTS


None


ITEM 2. PROPERTIES


The Company’s headquarters are located at 82 Main Street, Bar Harbor, Maine, which also serves as the main office for the Bank. The Bank is currently completingcompleted a substantial renovation of its Bar Harbor facility to better meet its business needs at that location.  Renovations are expected to be completedlocation in 2016.


As of December 31, 2015, theThe Bank operated fifteen (15)operates 49 full-service banking offices throughout downeast, midcoastMaine, New Hampshire and centralVermont. Locations in Maine namely:include: Bar Harbor, Northeast Harbor, Southwest Harbor, Somesville, Deer Isle, Blue Hill, Ellsworth, Rockland, Topsham, South China, Augusta, Winter Harbor, Milbridge, Machias, and Lubec. Locations in New Hampshire include: Andover, Bradford, Claremont, Concord, Enfield, Grantham, Guild, Hanover, Hillsboro, Lebanon, Milford, Nashua, Newbury, New London, Newport, Peterborough, Sunapee and West Lebanon.  Locations in Vermont include: Brandon, Pittsford, Quechee, Randolph, Rochester, Royalton, Rutland, South Royalton, West Rutland, Williamstown and Woodstock.  The Bank owns twelve33 of these banking offices and leases three16 at prevailing market rates.


The Bank’s Ellsworth office consists of a new branch office building constructed in 2012, as well as a substantial reconfiguration of its surrounding campus to better meet the Company’s business needs at that location. The City of Ellsworth is considered the hub of downeast Maine and the Bank’s Ellsworth office is its busiest location.


During 2013 and 2014, the Bank completed a substantial renovation and expansion of its Rockland and South China offices to better meet its business needs at those locations.


An Operations Center is located in Ellsworth, Maine, that houses the Company’s operations and data processing centers. During 2012 the Company completed a major renovation of its Operations Center to better meet its business needs at that location. The Bank also leases space at One Cumberland Place in Bangor,Hampden, Maine, which houses regionalserves as a back office support for multiple lines of business lending and Trust Services staff.related functions.  


In the opinion of management, the physical properties of the Company and the Bank are considered adequate to meet the needs of customers in the communities served. Additional information relating to the Company’s properties is provided in Part II, Item 8, Note 17 of the Consolidated Financial Statements contained in this Annual Report on Form 10-K and incorporated herein by reference.



2823




ITEM 3. LEGAL PROCEEDINGS


The Company and its subsidiaries are parties to certain ordinary routine litigation incidental to the normal conduct of their respective businesses, which in the opinion of management based upon currently available information will have no material effect on the Company's consolidated financial statements.

 

ITEM 4. MINE SAFETY DISCLOSURES


Not applicable





PART II


ITEM 5. MARKET FOR REGISTRANT’S COMMON STOCK, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


Market Information


The common stock of the Company is traded on the NYSE MKT, LLC (“NYSE MKT”), under the trading symbol BHB.


On April 22, 2014,the Company’sBoard of Directors declared a three-for-two split of its common stock, payable as a large stock dividend, which was paid on May 19, 2014 (the “payment date”) to all stockholders of record at the close of business on May 5, 2014.2014 (the “2014 Stock Split”).  All previously reported share and per share data included in public filings subsequent to the payment date have been adjusted to reflect the retroactive effect of this three-for-two stock split.  Refer to Note 2Three-for-two Common Stock Split, of the Consolidated Financial Statements, in this Annual Report on Form 10-K, for further information concerning the 2014 stock split.


On February 21, 2017, the Company announced that its Board of Directors declared a three-for-two split of its common stock payable in the form of a large stock dividend (the “2017 Stock Split”). The 2017 Stock Split is payable March 21, 2017, to the Company’s common stockholders of record at the close of business on March 7, 2017. Refer to Note 23 Subsequent Events, of the Consolidated Financial Statements in this Annual Report on Form 10-K, for further information concerning the 2017 Stock Split.


The following table sets forth the high and low market prices per share of BHB Common Stock as reported by NYSE MKT by calendar quarter for each of the last two years:


1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

High

Low

High

Low

High

Low

High

Low

High

Low

High

Low

High

Low

High

Low

2016

$34.70

$29.53

$36.10

$30.80

$37.69

$34.05

$49.87

$36.19

2015

$33.98

$30.03

$37.98

$32.50

$36.35

$28.97

$36.08

$30.00

  33.98

  30.03

  37.98

  32.50

  36.35

 28.97

  36.08

  30.00

2014

$26.89

$24.02

$28.02

$24.24

$30.00

$26.02

$32.86

$28.00


As of March 9, 2016,10, 2017, there were 6,009,72310,256,441 shares of Company common stock, par value $2.00 per share, outstanding and approximately 8851,576 Registered Shareholders of record, as obtained through the Company’s transfer agent.  These share totals are not adjusted for the 2017 Stock Split.  



















Performance Graph


The following graph illustrates the estimated yearly change in value of the Company's cumulative total stockholder return on its common stock for each of the last five years. Total shareholder return is computed by taking the difference between the ending price of the common stock at the end of the previous year and the current year, plus any dividends paid divided by the ending price of the common stock at the end of the previous year. For purposes of comparison, the graph also matches Bar Harbor Bankshares' cumulative 5-Year total shareholder return on common stock with the cumulative total returns of the NYSE MKT Composite index, the S&P 500 index, and the ABA NASDAQ Community Bank index. The graph tracks the performance of a $100 investment in our common stock and in each index (with the reinvestment of all dividends) from December 31, 20102011 to December 31, 2015.2016.




2924




 

12/10

12/11

12/12

12/13

12/14

12/15

 

 

 

 

 

 

 

Bar Harbor Bankshares

100.00

107.22

124.62

153.27

190.34

210.93

NYSE MKT Composite

100.00

104.50

110.18

118.63

120.72

107.77

S&P 500

100.00

102.11

118.45

156.82

178.29

180.75

ABA Nasdaq Community Bank Index

100.00

  94.19

109.44

154.36

161.15

176.07

 

12/11

12/12

12/13

12/14

12/15

12/16

Bar Harbor Bankshares

$100.00

$116.23

$142.94

$177.51

$196.72

$279.28

NYSE MKT Composite

  100.00

  106.15

  115.07

  118.71

  106.60

  117.67

S&P 500

  100.00

  116.00

  153.58

  174.60

  177.01

  198.18

ABA Nasdaq Community Bank Index

  100.00

  115.67

  162.67

  170.61

  185.49

  258.29







Dividends


Common stock dividends paid by the Company in 20152016 and 20142015 are summarized below:


1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Total

1st

Quarter

2nd Quarter

3rd Quarter

4th Quarter

 Total

2016

$0.265

$0.270

$0.275

$0.280

$1.090

2015

$0.245

$0.250

$0.255

$0.260

$1.010

  0.245

  0.250

  0.255

  0.260

  1.010

2014

$0.217

$0.223

$0.230

$0.235

$0.905


During 2015,2016, the Company declared and distributed regular cash dividends on its common stock in the aggregate amount of $6,040$6,577 compared with $5,362$6,040 in 2014.2015. The Company’s 20152016 dividend payout ratio amounted to 39.9%44.0% compared with 36.7%39.9% in 2014.2015. The total regular cash dividends paid in 20152016 amounted to $1.01$1.09 per share of common stock, compared with $0.905$1.01 in 2014,2015, representing an increase of $0.105$0.08 per share, or 11.6%7.9%.


In the first quarter of 2016,2017, the Company’s Board of Directors declared a regular cash dividend of $0.265$0.28 per share of common stock, representing an increase of $0.02$0.015 or 8.2%5.7% compared with the first quarter of 2015.


2016.




3025



The Company has a history of paying quarterly dividends on its common stock. However, the Company’s ability to pay such dividends depends on a number of factors, including the Company’s financial condition, earnings, its need for funds and restrictions on the Company’s ability to pay dividends under federal laws and regulations. Therefore, there can be no assurance that dividends on the Company’s common stock will be paid in the future.


For further information, refer to Item 6, Selected Consolidated Financial Data for dividend related ratios and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, (specifically the “Capital Resources” section).


Recent Sale of Unregistered Securities; Use of Proceeds from Registered Securities


No unregistered securities were sold by the Company during the years ended December 31, 2015,2016, and 2014.2015.


Purchases of Equity Securities by the Issuer and Affiliated Purchasers


There were no purchases of shares of the Company’s common stock made by or on behalf of the Company or any “affiliated purchaser” for the quarter ended December 31, 2015.2016.


Information relating to the Company’s stock repurchase program is provided in Part II, Item 7,Stock Repurchase Plan, contained in this Annual Report on Form 10-K and incorporated herein by reference.













Stock Based Compensation Plans


Information regarding stock-based compensation awards both outstanding and available for future grants as of December 31, 2015,2016, represents stock-based compensation plans approved by shareholders and is presented in the table below. There are no compensation plans under which equity securities of the Company may be issued that have not been approved by shareholders. Additional information is presented in Note 15,Stock-Based Compensation Plans,in the Notes to the Consolidated Financial Statements included in Part II, Item 8,Financial Statements and Supplementary Data,within this Annual Report on Form 10-K.


Plan Category

Number of securities to be issued upon exercise of outstanding options, warrants and rights, net of forfeits and exercised shares    

 (a)

Weighted average exercise price of outstanding options, warrants and rights              (b)

Number of securities remaining available for issuance under equity compensation (excluding

securities referenced

in column (a))

 (c)

Equity compensation plans

     approved by security holders

           229,435

        $26.93

              192,110

Equity compensation plans

     not approved by security holders

                    ---

            N/A

                    ---

Total

           229,435

        $26.93

              192,110


Plan Category

Number of securities to be issued upon exercise of outstanding options, warrants and rights, net of forfeits and exercised shares

(a)

Weighted average exercise price of outstanding options, warrants and rights              (b)

Number of securities remaining available

for issuance under equity compensation [(excluding

securities referenced in column (a)]

(c)

Equity compensation plans

      approved by security holders

              157,835

         $26.98

             170,232

Equity compensation plans

     not approved by security holders

                      ---

             N/A

                     ---

Total

              157,835

         $26.98

             170,232


Transfer Agent Services


American Stock Transfer & Trust Company provides transfer agent services for the Company. Inquiries may be directed to: American Stock Transfer & Trust Company, 6201 15th Avenue, 3rd Floor, Brooklyn, NY, 11219, telephone: 1-800-937-5449, Internet address:www.amstock.com. www.amstock.com.



26






3127



ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA


The supplementary financial data presented in the following table contains information highlighting certain significant trends in the Company’s financial condition and results of operations over the past five years.


The following information should be analyzed in conjunction with Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, and with the audited consolidated financial statements included in this Annual Report on Form 10-K. Unless otherwise noted, all dollars are expressed in thousands except share and per share data.


FIVE-YEAR SUMMARY OF FINANCIAL DATA

As of and For the Years Ended December 31,


 

2015

2014

2013

2012

2011

Balance Sheet Data

 

 

 

 

 

   

 

 

 

 

 

Total assets

 $1,580,055

 $1,459,320

 $1,373,893

 $1,302,935

 $1,167,466

Total securities

      504,969

      470,525

      450,170

      418,040

      381,880

Total loans

      990,070

      919,024

      852,857

      815,004

      729,003

Allowance for loan losses

         (9,439)

         (8,969)

         (8,475)

         (8,097)

         (8,221)

Total deposits

      942,787

      858,049

      835,651

      795,012

      722,890

Total borrowings

      474,791

      447,020

      409,445

      371,567

      320,283

Total shareholders' equity

      154,152

      146,287

      121,379

      128,046

      118,250

Average assets

   1,541,327

   1,424,209

   1,345,353

   1,252,390

   1,151,163

Average shareholders' equity

      151,391

      136,672

      125,340

      125,600

      111,135

   

 

 

 

 

 

Results Of Operations

 

 

 

 

 

   

 

 

 

 

 

Interest and dividend income

 $     55,224

 $     53,718

 $     50,749

 $     50,838

 $     50,907

Interest expense

        10,390

          9,905

        11,663

        13,867

        16,518

Net interest income

        44,834

        43,813

        39,086

        36,971

        34,389

Provision for loan losses

          1,785

          1,833

          1,418

          1,652

          2,395

Net interest income after provision for loan losses

        43,049

        41,980

        37,668

        35,319

        31,994

   

 

 

 

 

 

Non-interest income

          8,979

          7,758

          7,566

          7,709

          6,792

Non-interest expense

        30,908

        29,211

        26,860

        25,618

        23,281

   

 

 

 

 

 

Income before income taxes

        21,120

        20,527

        18,374

        17,410

        15,505

Income taxes

          5,967

          5,914

          5,191

          4,944

          4,462

Net income

 $     15,153

 $     14,613

 $     13,183

 $     12,466

 $     11,043

 

 

 

 

 

 

Per Common Share Data

 

 

 

 

 

Basic earnings per share

 $         2.53

 $       2.470

 $       2.240

 $         2.13

 $         1.91

Diluted earnings per share

 $         2.50

 $       2.450

 $       2.220

 $         2.12

 $         1.90

Cash dividends per share

 $       1.010

 $       0.905

 $       0.833

 $       0.780

 $       0.730

Dividend payout ratio

39.86%

36.69%

37.28%

36.62%

   38.29%

 

   

 

 

 

 

Selected Financial Ratios

 

 

 

 

 

Return on total average assets

0.98%

1.03%

0.98%

1.00%

     0.96%

Return on total average equity

10.01%

10.69%

10.52%

9.93%

     9.94%

Tax-equivalent net interest margin

3.19%

3.33%

3.15%

3.23%

     3.23%

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

Tier 1  leverage capital ratio

9.37%

9.30%

9.01%

8.87%

    9.32%

Tier 1  risk-based capital ratio

15.55%

15.60%

14.97%

14.15%

   14.29%

Total risk-based capital ratio

17.12%

17.24%

16.62%

15.78%

       16.06%

Common equity tier 1

15.55%

N/A

N/A

N/A

        N/A

   

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

Net charge-offs to average loans

0.14%

0.15%

0.12%

0.23%

    0.37%

Allowance for loan losses to total loans

0.95%

0.98%

0.99%

0.99%

    1.13%

Allowance for loan losses to non-performing loans

134.7%

73.0%

95.9%

82.1%

         63.7%

Non-performing loans to total loans

0.71%

1.34%

1.04%

1.21%

     1.77%

 

2016

2015

2014

2013

2012

Balance Sheet Data

 

 

 

 

 

   

 

 

 

 

 

Total assets

 $1,755,349

 $1,580,055

 $1,459,320

 $1,373,893

 $1,302,935

Total securities

      528,856

      504,969

      470,525

      450,170

      418,040

Total loans

   1,129,064

      990,070

      919,024

      852,857

      815,004

Allowance for loan losses

       (10,419)

         (9,439)

         (8,969)

         (8,475)

         (8,097)

Total deposits

   1,050,300

      942,787

      858,049

      835,651

      795,012

Total borrowings

      536,596

      474,791

      447,020

      409,445

      371,567

Total shareholders' equity

      156,740

      154,152

      146,287

      121,379

      128,046

Average assets

   1,676,941

   1,541,327

   1,424,209

   1,345,353

   1,252,390

Average shareholders' equity

      162,127

      151,391

      136,672

      125,340

      125,600

   

 

 

 

 

 

Results Of Operations

 

 

 

 

 

   

 

 

 

 

 

Interest and dividend income

 $     57,487

 $     55,224

 $     53,718

 $     50,749

 $     50,838

Interest expense

        12,113

        10,390

          9,905

        11,663

        13,867

Net interest income

        45,374

        44,834

        43,813

        39,086

        36,971

Provision for loan losses

             979

          1,785

          1,833

          1,418

          1,652

Net interest income after provision for loan losses

        44,395

        43,049

        41,980

        37,668

        35,319

   

 

 

 

 

 

Non-interest income

        12,349

          8,979

          7,758

          7,566

          7,709

Non-interest expense

        35,935

        30,908

        29,211

        26,860

        25,618

    

 

 

 

 

 

Income before income taxes

        20,809

        21,120

        20,527

        18,374

        17,410

Income taxes

          5,876

          5,967

          5,914

          5,191

          4,944

Net income

 $     14,933

 $     15,153

 $     14,613

 $     13,183

 $     12,466

Preferred stock dividends and accretion of discount

               ---

               ---

               ---

               ---

               ---

Net income available to common shareholders

 $     14,933

 $     15,153

 $     14,613

 $     13,183

 $     12,466

   

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

Basic earnings per share

 $         2.47

 $       2.53

 $       2.47

 $         2.24

 $         2.13

Diluted earnings per share

 $         2.45

 $       2.50

 $       2.45

 $         2.22

 $         2.12

Cash dividends per share

 $       1.090

 $       1.010

 $       0.905

 $       0.833

 $       0.780

Dividend payout ratio

      44.04%

       39.86%

      36.69%

       37.28%

       36.62%

   

 

 

 

 

 

Selected Financial Ratios:

 

 

 

 

 

Return on total average assets

        0.89%

        0.98%

       1.03%

         0.98%

        1.00%

Return on total average equity

       9.21%

      10.01%

    10.69%

       10.52%

        9.93%

Tax-equivalent net interest margin

       2.96%

       3.19%

      3.33%

         3.15%

        3.23%

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

Tier 1  leverage capital ratio

        8.94%

        9.37%

       9.30%

         9.01%

         8.87%

Tier 1  risk-based capital ratio

      15.01%

      15.55%

     15.60%

       14.97%

       14.15%

Total risk-based capital ratio

      16.52%

      17.12%

     17.24%

       16.62%

       15.78%

Common equity tier 1

      15.01%

      15.55%

      n/a

       n/a

      n/a

   

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

Net charge-offs to average loans

       0.00%

          0.14%

       0.15%

            0.12%

          0.23%

Allowance for loan losses to total loans

       0.92%

          0.95%

       0.98%

          0.99%

          0.99%

Allowance for loan losses to non-performing loans

     160.4%

        134.7%

           73.0%

          95.9%

          82.1%

Non-performing loans to total loans

      0.58%

         0.71%

       1.34%

          1.04%

          1.21%

Use of Non-GAAP Financial Measures:Certain information discussed below is presented on a fully tax-equivalent basis. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from their earning asset portfolios. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The tables below provide a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.


Average Balances, Interest and Average Yields/Cost:The following tables present an analysis of average rates and yields on a fully taxable equivalent basis for the years presented. Tax exempt interest revenue is shown on a tax-equivalent basis for proper comparison.


For The Year Ended December 31, 2016


 

 

 

Weighted

 

Average

 

Average

 

Balance

Interest

Rate

Interest Earning Assets:

 

 

 

Loans (1,3)

 $1,054,687

$41,889

3.97%

Securities (2,3)

      521,760

  16,823

3.22%

Federal Home Loan Bank stock

        24,985

       868

3.47%

    Total Earning Assets

   1,601,432

  59,580

3.72%

Non-Interest Earning Assets:

 

 

 

Cash and due from banks

         5,485

 

   

Allowance for loan losses

      (10,061)

 

 

Other assets (2)

        80,085

 

   

    Total Assets

 $1,676,941

 

 

Interest Bearing Liabilities:

 

 

 

Deposits

 $   888,823

$  6,699

0.75%

Borrowings

      524,859

    5,414

1.03%

    Total Interest Bearing Liabilities

   1,413,682

  12,113

0.86%

Rate Spread

 

 

2.86%

Non-Interest Bearing Liabilities:

 

 

 

Demand and other non-interest bearing deposits

        93,757

 

 

Other liabilities

          7,375

 

 

  Total Liabilities

   1,514,814

 

 

Shareholders' equity

      162,127

 

 

    Total Liabilities and Shareholders' Equity

 $1,676,941

 

 

Net interest income and net interest margin (3)

 

  47,467

2.96%

Less:  Tax Equivalent adjustment

 

   (2,093)

 

    Net Interest Income

 

$45,374

2.83%




29



For The Year Ended December 31, 2015


 

Average

Balance

 

Interest

Weighted

Average

Rate

Interest Earning Assets:

 

 

 

Loans (1,3)

  $   962,240

   $39,545

4.11%

Securities (2,3)

       484,527

     17,059

3.52%

Federal Home Loan Bank stock

         22,320

          578

2.59%

    Total Earning Assets

    1,469,087

     57,182

3.89%

Non-Interest Earning Assets:

 

 

 

Cash and due from banks

           4,899

 

   

Allowance for loan losses

          (9,239)

 

 

Other assets (2)

         76,580

 

   

    Total Assets

  $1,541,327

 

 

Interest Bearing Liabilities:

 

 

 

Deposits

  $  843,596

   $  6,097

0.72%

Borrowings

      456,669

       4,293

0.94%

    Total Interest Bearing Liabilities

   1,300,265

     10,390

0.80%

Rate Spread

 

 

3.09%

Non-Interest Bearing Liabilities:

 

 

 

Demand and other non-interest bearing deposits

         82,741

 

 

Other liabilities

           6,930

 

 

  Total Liabilities

    1,389,936

 

 

Shareholders' equity

       151,391

 

 

    Total Liabilities and Shareholders' Equity

  $1,541,327

 

 

Net interest income and net interest margin (3)

 

     46,792

3.19%

Less:  Tax Equivalent adjustment

 

      (1,958)

 

    Net Interest Income

 

   $44,834

3.05%


























For The Year Ended December 31, 2014


 

Average

Balance

 

Interest

Weighted

Average

Rate

Interest Earning Assets:

 

 

 

Loans (1,3)

 $   881,389

   $37,982

4.31%

Securities (2,3)

      470,192

     17,331

3.69%

Federal Home Loan Bank stock

        20,219

          290

1.43%

 

 

 

 

 

 

 

 

    Total Earning Assets

   1,371,800

     55,603

4.05%

Non-Interest Earning Assets:

 

 

 

Cash and due from banks

          4,204

 

   

Allowance for loan losses

         (8,753)

 

 

Other assets (2)

        56,958

 

   

    Total Assets

 $1,424,209

 

 

Interest Bearing Liabilities:

 

 

 

Deposits

 $   801,224

   $  5,894

0.74%

Borrowings

      406,744

       4,011

0.99%

    Total Interest Bearing Liabilities

   1,207,968

       9,905

0.82%

Rate Spread

 

 

3.23%

Non-Interest Bearing Liabilities:

 

 

 

Demand and other non-interest bearing deposits

        72,706

 

 

Other liabilities

          6,863

 

 

  Total Liabilities

   1,287,537

 

 

Shareholders' equity

      136,672

 

 

    Total Liabilities and Shareholders' Equity

 $1,424,209

 

 

Net interest income and net interest margin (3)

 

     45,698

3.33%

Less:  Tax Equivalent adjustment

 

      (1,885)

 

    Net Interest Income

 

   $43,813

3.19%


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.


Net Interest Margin Analysis:The following table summarizes the net interest margin components, on a quarterly basis, over the past two years.


WEIGHTED AVERAGE RATES

2016

 

2015

Quarter:   

4

3

2

1

 

4

3

2

1

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

Loans (1,3)

3.94%

3.89%

4.03%

4.03%

 

4.05%

4.08%

4.08%

4.23%

Securities (2,3)

3.01

3.07

3.37

3.46

 

  3.47

3.56

3.43

  3.63

Federal Home Loan Bank stock

4.07

3.46

3.23

3.11

 

  3.85

3.21

1.63

  1.74

    Total Earning Assets

3.65%

3.62%

3.80%

3.83%

 

3.86%

3.89%

3.83%

3.99%

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

Deposits

0.76

0.78

0.76

0.72

 

  0.71

 0.70

 0.73

  0.75

Borrowings

   1.05

1.06

0.99

1.03

 

  1.01

 0.93

 0.90

  0.93

    Total Interest Bearing Liabilities

0.86%

0.88%

0.85%

0.83%

 

  0.80%

 0.78%

0.80%

0.82%

Rate Spread

2.79%

2.74%

2.95%

3.00%

 

3.06%

3.11%

3.03%

3.17%

Net Interest Margin (3)

2.89%

2.84%

3.04%

3.09%

 

3.15%

3.20%

3.12%

3.27%

Net Interest Margin without

     Tax Equivalent Adjustments

2.77%

2.72%

2.91%

2.95%

 

3.01%

3.07%

2.99%

3.14%


 (1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.





3230



Rate/Volume Analysis:The following table presents the effects of rate and volume changes on the fully taxable equivalent net interest income. Tax exempt interest revenue is shown on a tax-equivalent basis for proper comparison. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to (1) changes in rate (change in rate multiplied by prior year volume), (2) changes in volume (change in volume multiplied by prior year rate), and (3) changes in volume/rate (change in rate multiplied by change in volume) have been allocated proportionately based on the absolute value of the change due to the rate and the change due to volume.



31




FOR THE YEAR ENDED DECEMBER 31, 2016 VERSUS 2015

INCREASES (DECREASES) DUE TO:


 

Average

Volume

Average

Rate

Total

Change

Loans (1,3)

    $3,797

 $(1,453)

   $2,344

Securities (2,3)

      1,322

   (1,558)

       (236)

Federal Home Loan Bank stock

           69

       221

        290

TOTAL EARNING ASSETS

    $5,188

 $(2,790)

   $2,398

Interest bearing deposits

         327

       275

        602

Borrowings

         641

       480

     1,121

TOTAL INTEREST BEARING LIABILITIES

    $   968

 $    755

   $1,723

NET CHANGE IN NET INTEREST INCOME

    $4,220

 $(3,545)

   $   675


(

FOR THE YEAR ENDED DECEMBER 31, 2015 VERSUS 2014

INCREASES (DECREASES) DUE TO:


 

Average

Volume

Average

Rate

Total

Change

Loans (1,3)

  $3,481

 $(1,918)

   $1,563

Securities (2,3)

       529

      (801)

       (272)

Federal Home Loan Bank stock

         30

       258

        288

TOTAL EARNING ASSETS

  $4,040

 $(2,461)

   $1,579

Interest bearing deposits

       312

      (109)

        203

Borrowings

       492

      (210)

        282

TOTAL INTEREST BEARING LIABILITIES

  $   804

 $   (319)

   $   485

NET CHANGE IN NET INTEREST INCOME

  $3,236

 $(2,142)

   $1,094


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.
















ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management’s discussion and analysis, which follows, focuses on the factors affecting the Company’s consolidated results of operations for the years ended December 31, 2016, 2015, 2014, and 2013,2014, and financial condition at December 31, 2015,2016, and 2014,2015, and where appropriate, factors that may affect future financial performance. The following discussion and analysis of financial condition and results of operations of the Company and its subsidiaries should be read in conjunction with the consolidated financial statements and notes thereto, and selected financial and statistical information appearing elsewhere in this Annual Report on Form 10-K.


Amounts in the prior period financial statements are reclassified whenever necessary to conform to current period presentation.


Unless otherwise noted, all dollars are expressed in thousands except share and per share data.


Use of Non-GAAP Financial Measures:Certain information discussed below is presented on a fully tax-equivalent basis. Specifically, included in 2015, 2014, and 2013 interest income of $3,869, $3,926 and$3,589, respectively, was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income totals discussed in certain sections of this Management’s Discussion and Analysis, representing tax-equivalent adjustments of $1,958, $1,885 and $1,762 in 2015, 2014 and 2013, respectively, which increased net interest income accordingly. The analysis of net interest income tables included in this Annual Report on Form 10-K provide a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.


Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from their earning asset portfolios. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.


EXECUTIVE OVERVIEW


General Information


Bar Harbor Bankshares is a Maine corporation and a registered bank holding company under the Bank Holding Company Act of 1956, as amended. At December 31, 2015, the Company had consolidated assets of $1.58 billion and was one of the larger independent community banking institutions in the state of Maine.


The Company’s principal asset is all of the capital stock of Bar Harbor Bank & Trust (the “Bank”), a community bank incorporated in March 1887. With fifteen (15) branch office locations, the Company is a diversified financial services provider, offering a full range of banking services and products to individuals, businesses, governments, and not-for-profit organizations throughout downeast, midcoast and central Maine.



33



The Bank attracts deposits from the general public in the markets it serves and uses such deposits and other sources of funds to originate commercial business loans, commercial real estate loans, residential mortgage and home equity loans, and a variety of consumer loans. The Bank also invests in mortgage-backed securities issued by U.S. Government agencies and Government-sponsored enterprises, obligations of state and political subdivisions, as well as other debt securities. In addition to community banking, the Bank provides a comprehensive array of trust and investment management services through its second tier subsidiary, Bar Harbor Trust Services (“Trust Services”), a Maine chartered non-depository trust company. The Bank retains Infinex Investments, Inc., (“Infinex”) as a full service third-party broker-dealer, conducting business under the assumed business name “Bar Harbor Financial Services.”  Bar Harbor Financial Services is a branch office of Infinex, an independent registered broker-dealer offering securities and insurance products that is not affiliated with the Bank or its subsidiaries.


Major Sources of Revenue


The principal source of the Company’s revenue is net interest income, representing the difference or spread between interest income from its loan and securities portfolios, and the interest expense paid on deposits and borrowed funds. In addition to net interest income, non-interest income is a significant source of revenue for the Company and an important factor in its results of operations. The Company’s non-interest income is derived from financial services including trust, investment management and third-party brokerage services, as well as service charges on deposit accounts, merchant credit card processing referral and transaction fees, realized gains or losses on the sale of securities, and a variety of other miscellaneous product and service fees.


Business Strategy


The Company, as a diversified financial services provider, pursues a strategy of achieving long-term sustainable profitability, growth, and shareholder value, without sacrificing its soundness. The Company works toward achieving this goal by focusing on increasing its loan and deposit market share in downeast, midcoast and central Maine, either organically or by way of strategic acquisitions. The Company believes one of its more unique strengths is an understanding of the financial needs of coastal communities and the businesses vital to Maine’s coastal economy, namely: tourism, hospitality, retail establishments and restaurants, seasonal lodging and campgrounds, biological research laboratories, lobster and other fishing, boat building, and marine services.


Operating under a community banking philosophy, the Company’s key strategic focus is vigorous financial stewardship, by deploying investor capital safely yet efficiently for the best possible returns. The Company strives to provide unmatched service to its customers, while maintaining strong asset quality and a focus toward improving operating efficiencies. In managing its earning asset portfolios, the Company seeks to utilize funding and capital resources within well-defined credit, investment, interest-rate and liquidity guidelines. In managing its balance sheet, the Company seeks to preserve the sensitivity of net interest income to changes in interest rates, and to enhance profitability through strategies that promise sufficient reward for understood and controlled risk. The Company is deliberate in its efforts to maintain adequate liquidity under prevailing and expected conditions, and strives to maintain a balanced and appropriate mix of loans, securities, core deposits, brokered deposits and borrowed funds.


Material Risks and Challenges


In its normal course of business, the Company faces many risks inherent with providing banking and financial services. Among the more significant risks managed by the Company are losses arising from loans not being repaid, commonly referred to as “credit risk,” and losses of income arising from movements in interest rates, commonly referred to as “interest rate and market risk.”  The Company is also exposed to national and local economic conditions, downturns in the economy, or adverse changes in



34



real estate markets, which could negatively impact its business, financial condition, results of operations or liquidity.


Management has numerous policies and control processes in place that provide for the monitoring and mitigation of risks based upon and driven by a variety of assumptions and actions which, if changed or altered, could impact the Company’s business, financial condition, results of operations or liquidity. The foregoing matters are more fully discussed in Part I, Item 1A, “Risk Factors,” and throughout this Annual Report on Form 10-K.


Summary Financial Results


On April 22, 2014,the Company’sBoard of Directors declared a three-for-two split of its common stock, payable as a large stock dividend, which was paid on May 19, 2014 (the “payment date”) to all stockholders of record at the close of business on May 5, 2014. As of April 22, 2014, the Company had 3,944,290 shares of common stock outstanding. After the stock split effectuated as a large stock dividend, the number of shares of Company common stock outstanding increased to 5,916,435.  All previously reported share and per share data included in public filings subsequent to the payment date has been restated to reflect the retroactive effect of this three-for-two stock split.


For the year ended December 31, 2015, the Company reported net income of $15,153, compared with $14,613 for the year ended December 31, 2014, representing an increase of $540, or 3.7%. The Company’s 2015 diluted earnings per share amounted to $2.50, compared with $2.45 in 2014, representing an increase of $0.05, or 2.0%.


The Company’s 2015 return on average shareholders’ equity amounted to 10.01%, compared with 10.69% in 2014.  The Company’s 2015 return on average assets amounted to 0.98%, compared with 1.03% in 2014.


As more fully enumerated in the following management discussion and analysis, the Company’s 2015 operating results were highlighted by loan and deposit growth of $71,046 and $84,738 or 7.7% and 9.9%, respectively, compared with December 31, 2014. Driven by total average earning asset growth of $97,287 or 7.1%, the Bank’s tax-equivalent net interest income increased $1,094 or 2.4%, compared with 2014. Led by a $931 increase in realized securities gains, total non-interest income increased $1,221 or 15.7%, compared with 2014. The Company continued to focus on the management of its operating expenses, as reflected by its 2015 efficiency ratio of 56.3%.


APPLICATION OF CRITICAL ACCOUNTING POLICIES


Management’s discussion and analysis of the Company’s financial condition and results of operations are based on the Consolidated Financial Statements, which are prepared in accordance with U.S. generally accepted accounting principles. The preparation of such financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Management evaluates its estimates, including those related to the allowance for loan losses, on an ongoing basis. Management bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis in making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amount derived from management’s estimates and assumptions under different assumptions or conditions.


The Company’s significant accounting policies are more fully enumerated in Note 1 to the Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K. The reader of the financial statements should review these policies to gain a greater understanding of how the Company’s



3532



financial performance is reported. Management believes the following critical accounting policies represent the more significant estimates and assumptions used in the preparation of the Consolidated Financial Statements:


Allowance for Loan Losses:The allowance for loan losses (“allowance”) is a significant accounting estimate used in the preparation of the Company’s consolidated financial statements. The allowance, which is established through a provision for loan loss expense, is based on management’s evaluation of the level of allowance required in relation to the estimated inherent risk of probable loss in the loan portfolio. Management regularly evaluates the allowance for adequacy by taking into consideration factors such as previous loss experience, the size and composition of the portfolio, current general economic and real estate market conditions and the performance of individual loans in relation to contract terms and estimated fair values of collateral. The use of different estimates or assumptions could produce different provisions for loan losses. A smaller provision for loan losses results in higher net income, and when a greater amount of provision for loan losses is necessary, the result is lower net income. Refer to Part II, Item 7,Allowance for Loan Losses and Provision, and Part II, Item 8, NoteNotes 1 and 4Loans and allowance for loan losses, of the Consolidated Financial Statements, in this Annual Report on Form 10-K, for further discussion and analysis concerning the allowance.




Other-Than-Temporary Impairments on Securities:One ofThe Company evaluates debt and equity securities within the significant estimates related to investment securities is the evaluation ofCompany’s available for sale portfolio for other-than-temporary impairments.impairment (“OTTI”), at least quarterly. The evaluation of securities for other-than-temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuer’s financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses.


Securities that are in an unrealized loss position, are reviewed at least quarterly to determine if an other-than-temporary impairment is present based on certain quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the cause of the impairment; (b) the financial condition, credit rating and future prospects of the issuer; (c) whether the debtor is current on contractually-obligated interest and principal payments; (d) the volatility of the securities fair value; (e) performance indicators of the underlying assets in the security including default rates, delinquency rates, percentage of non-performing assets, loan to collateral value ratios, third party guarantees, current levels of subordination, vintage, and geographic concentration and; (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of the receipt of all principal and interest due.


For securitized financial assets with contractual cash flows, such as private-label mortgage-backed securities, the Company periodically updates its best estimate of cash flows over the life of the security. The Company’s best estimate of cash flows is based upon assumptions consistent with an economic recession, similar to those the Company believes market participants would use. If the fair value of a securitized financial asset is less than its cost or amortized cost and there has been an adverse change in timing or amount of anticipated future cash flows since the last revised estimate to the extent that the Company does not expect to receive the entire amount of future contractual principal and interest, an other-than-temporary impairment charge is recognized in earnings representing the estimated credit loss if management does not intend to sell the security and believes it is more-likely-than-not the Company will not be required to sell the security prior to recovery of cost or amortized cost. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain assumptions and judgments regarding the future performance of the underlying collateral. In addition, projections of expected future cash flows may change based upon new information regarding the performance of the underlying collateral.



36




Refer to Part II, Item 7,Impaired Securities,and Part II, Item 8, Notes 1 and 3 of the Consolidated Financial Statementsin this Annual Report on Form 10-K, for further discussion and analysis concerning other-than-temporary impairments.


Income Taxes:The Company estimates its income taxes for each period for which a statement of income is presented. This involves estimating the Company’s actual current tax liability, as well as assessing temporary differences resulting from differing timing of recognition of expenses, income and tax credits, for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included in the Company’s consolidated balance sheets. The Company must also assess the likelihood that any deferred tax assets will be recovered from historical taxes paid and future taxable income and, to the extent that the recovery is not likely, a valuation allowance must be established. Significant management judgment is required in determining income tax expense, and deferred tax assets and liabilities. As of December 31, 2015,2016, and 2014,2015, there were no valuation allowances for deferred tax assets, which are included in other assets on the consolidated balance sheet.


Goodwill and Identifiable Intangible Assets:In connection with acquisitions, the Company generally records as assets on its consolidated financial statements both goodwill and identifiable intangible assets, such as core deposit intangibles.


The Company evaluates whether the carrying value of its goodwill has become impaired, in which case the value is reduced through a charge to its earnings. Goodwill is evaluated for impairment at least annually, or upon a triggering event using certain fair value techniques. Goodwill impairment testing is performed at the segment (or “reporting unit”) level. Goodwill is assigned to reporting units at the date the goodwill is initially recorded. Once goodwill has been assigned to the reporting units, it no longer retains its association with a particular acquisition, and all of the activities within a reporting unit, whether acquired or organically grown, are available to support the value of the goodwill.  


Goodwill represents the excess of the purchase price over the fair value of net assets acquired in accordance with the purchase method of accounting for business combinations. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount. The Company completes its annual goodwill impairment test as of December 31 of each year. The impairment testing process is conducted by assigning assets and goodwill to each reporting unit. Currently, the Company’s goodwill is evaluated at the entity level as there is only one reporting unit. The Company first assesses certain qualitative factors to determine if it is more likely than not that the fair value of the reporting unit is less than its carrying value. If it is more likely than not that the fair value of the reporting unit is less than the carrying value, then the fair value of each reporting unit is compared to the recorded book value “step one.” If the fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying fair value of goodwill exceeds the implied fair value of goodwill. At December 31, 2015, there was no indication of impairment that led the Company to believe it needed to perform a two-step test.


Identifiable intangible assets, included in other assets on the consolidated balance sheet, consist of core deposit intangibles amortized over their estimated useful lives on a straight-line method, which approximates the economic benefits to the Company. These assets are reviewed for impairment at least annually, or whenever events or changes in circumstances indicate that the carrying amount of the asset



3733



may not be recoverable. The determination of which intangible assets have finite lives is subjective, as is the determination of the amortization period for such intangible assets.


Any changes in the estimates used by the Company to determine the carrying value of its goodwill and identifiable intangible assets, or which otherwise adversely affect their value or estimated lives, would adversely affect the Company’s consolidated results of operations.


Refer to Notes 1 and 8 of the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for further details of the Company’s accounting policies and estimates covering goodwill.


FINANCIAL CONDITION


Asset/Liability ManagementFINANCIAL HIGHLIGHTS


·

Total assets in 2016 increased 11.1% to $1,755,349 from $1,580,055 in 2015

·

Total loans in 2016 increased 14.0% to $1,129,064 from $990,070 in 2015

·

2016 diluted earnings per share totaled $2.45 and were net of acquisition and system conversion costs totaling $0.28 per share

·

2016 net interest income, on a tax-equivalent basis, was $47,467 compared $46,792 in 2015

·

Total non-interest income for 2016 was up $3,370 or 38% from 2015.  Excluding securities gains, non-interest income was up $206 compared to 2015   

·

Non-performing assets decreased $512, or 7.3% compared to 2015


Lake Sunapee Bank Group Acquisition


On January 13, 2017, the Company completed the previously announced acquisition of Lake Sunapee Bank Group (“LSBG”) was completed. The Company issued 4,163,853 common shares using a fixed exchange ratio of 0.4970 which was based on a stock price of $34.55. Total consideration paid at closing was $182.2 million which reflected the increase in the Company’s stock at the time of closing plus an additional $28 thousand in cash paid for fractional shares.  At completion of the acquisition, LSBG had approximately $1.5 billion in total assets.  Final allocation of the purchase price to the fair value of assets and liabilities acquired is expected to be reported as part of the first quarter of 2017 earnings release and Form 10-Q as of March 31, 2017.  


COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2016 AND 2015


Summary:In managing its asset portfolios, the Bank utilizes funding and capital resources within well-defined credit, investment, interest rate, and liquidity risk guidelines. Loans and investment securities are the Bank’s primary earning assets with additional capacity invested in money market instruments. AverageNet interest income from these products is the Company’s primary source of revenue.  Funding of the Company’s earning assets represented 95.3% of total average assets during 2015, compared with 96.3% in 2014. The decline was largely attributed to the purchase of BOLI in the first quarter of the current year, the income from which is included in non-interest income.


The Company,achieved through its management of liabilities, attempts to provide stable and flexible sources of funding within established liquidity and interest rate risk guidelines. This is accomplished through retail deposit products offered within the markets served, as well as through the prudent use of borrowed and brokered funds.


The Company’s objectives in managingobjective is to optimize its balance sheet are to preserve the sensitivity of net interest income to actual or potential changes in interest rates,position and to enhance profitability through strategies that promise sufficient reward for understood and controlled risk. The Company is deliberate in its efforts to maintainmaintains adequate liquidity, under prevailing and forecasted economic conditions, and to maintainwith an efficient and appropriate mix of core deposits, brokered deposits, and borrowed funds.


Total AssetsSecurities:


The Company’s assets principally consist of loans and securities, which at December 31, 2015, represented 62.7% and 32.0% of total assets, compared with 63.0% and 32.2% at December 31, 2014, respectively.


At December 31, 2015, the Company’s total assets stood at $1,580,055, compared with $1,459,320 at December 31, 2014, representing an increase of $120,735, or 8.3%. The increase in total assets was principally attributed to a $71,046 or 7.7% increase in total loans, followed by a $34,444 or 7.3% increase in securities. Also contributing to the increase in total assets was the purchase of additional bank owned life insurance (“BOLI”), which increased $15,606, or 191.7%, compared with December 31, 2014.


Securities


The average securities portfolio represented 33.0% of the Company’s total average interest earning assets in 2015 and generated 29.8% of its total tax-equivalent interest and dividend income, compared with 34.3% and 31.2% in 2014.


Bank management considers securities asCompany maintains a relatively attractive means to effectively leverage the Bank’s strong capital position, as securities are typically assigned a significantly lower risk weighting for the purpose of calculating the Bank’shigh quality and the Company’s risk-based capital ratios. The overall objectives of



38



the Bank’s strategy for the securitiesliquid security portfolio include maintaining appropriate liquidity reserves, diversifying earning assets, managing interest rate risk, leveraging the Bank’s strong capital position, and generating acceptable levels of net interest income. The securities portfolio is managed under the policy guidelines established by the Bank’s Board of Directors.


The securities portfolio is comprisedconsisting of mortgage-backed securities (“MBS”) issued by U.S. government agencies, U.S. Government-sponsored enterprises and, to a much lesser extent, other non-agency, private-label issuers.  The securities portfolio also includes tax-exempt obligations of state and political subdivisions thereof.  Each investment is evaluated from a return on equity and interest rate risk perspective under the policy guidelines established by the Company’s Board of Directors.  The yield and duration of each security are given careful consideration given the current rising interest rate environment.  Overall, management has positioned the portfolio to provide flexibility in reacting to asset and liability changes as they arise.     


Total Securities: At December 31, 2015,2016, total securities amounted to $504,969$528,856 compared with $470,525$504,969 at December 31, 2014,2015, representing an increase of $34,444,$23,887, or 7.3%4.7%. Securities purchased during 20152016 consisted of MBS securities issued and guaranteed by U.S. Government agencies and sponsored enterprises and, to a lesser extent, tax exempt obligations of state and political subdivisions.


Securities Available for Sale:Securities available for sale represented 100%  All of totalthe Company’s securities at December 31, 2015 and 2014.


The designation of securities available for sale is made at the time of purchase, based upon management’s intent to hold the securities for an indefinite time; however, these securities would be available for sale in response to changes in market interest rates, related changes in the securities’ prepayment risk, needs for liquidity, or changes in the availability of and yield on alternative investments. The securities available for sale portfolio is used for liquidity purposes while simultaneously producing earnings.


Securitieswere classified as available for sale are reported at their fair value with unrealized gains or losses, netas of taxes, excluded from earnings but shown separately as a component of shareholders’ equity. GainsDecember 31, 2016 and losses on the sale of securities available for sale are determined using the specific-identification method and are shown separately in the consolidated statements of income.2015.




The following table summarizes the securities available for sale portfolio as of December 31, 2015,2016, and 2014:2015:


December 31, 2015


Available for Sale:

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

 

Estimated

Fair Value

 

 

 

 

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

 


Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Estimated

Fair Value

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

US Government-sponsored enterprises

 $304,106

   $  5,042

     $2,155

  $306,993

    $330,635

   $2,682

     $4,865

    $328,452

US Government agency

     78,408

       1,269

          547

      79,130

        76,722

        797

          613

        76,906

Private label

       2,713

          762

            11

        3,464

             936

        207

            11

          1,132

Obligations of states and political

subdivisions thereof

   110,952

       4,758

          328

    115,382

      123,832

     1,941

       3,407

      122,366

Total

 $496,179

   $11,831

     $3,041

  $504,969

    $532,125

   $5,627

     $8,896

    $528,856

 

 

 

 

 

 

 

 

December 31, 2014


Available for Sale:

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Estimated

Fair Value

 

 

 

 

Mortgage-backed securities:

 

 

 

 

US Government-sponsored enterprises

 $282,217

   $  7,530

     $1,537

  $288,210

US Government agency

     82,249

       1,626

          529

      83,346

Private label

       3,723

          815

            14

        4,524

Obligations of states and political

subdivisions thereof

     90,181

       4,516

          252

      94,445

Total

 $458,370

   $14,487

  ��  $2,332

  $470,525


 

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Estimated

Fair Value

December 31, 2015

 

 

 

 

Mortgage-backed securities:

 

 

 

 

  US Government-sponsored enterprises

   $304,106

   $  5,042

     $2,155

   $306,993

  US Government agency

       78,408

       1,269

          547

       79,130

  Private label

         2,713

          762

            11

         3,464

Obligations of states and political

     subdivisions thereof

     110,952

       4,758

          328

     115,382

  Total

   $496,179

   $11,831

     $3,041

   $504,969




3934



Mortgage-backed Securities Issued by U.S. Government-sponsored Enterprises:This category of securities represents MBS issued and guaranteed by U.S. Government-sponsored enterprises, specifically, FNMAFederal National Mortgage Association (“FNMA”) and FHLMC.Federal Home Loan Mortgage Corporation (“FHLMC”). These Government-sponsored enterprises were placed under the conservatorship of the U.S. Government on September 7, 2008. In August of 2011, Standard and Poor’s, a major credit rating agency, downgraded all debt issued and guaranteed by the United States from “AAA” to “AA+”. Accordingly, all of these securities were credit rated “AA+” at December 31, 20152016 and 2014.


2015. At December 31, 2015, the amortized cost of MBS issued by U.S. Government-sponsored enterprises totaled $304,106, compared with $282,217 at December 31, 2014, representing an increase of $21,889, or 7.8%. At December 31, 2015,2016, the amortized cost of MBS issued by U.S. Government enterprises comprised 61.3%62.1% of the securities portfolio, compared with 61.6%61.3% at December 31, 2014.


2015.  At December 31, 2015,2016, the Bank’s weighted average yield on MBS issued by U.S. Government-sponsored enterprises amounted to 2.81%2.69% compared with 3.24%2.81% at December 31, 2014.2015.


Mortgage-backed Securities Issued by U.S. Government Agencies:This category of securities represents MBS backed by the full faith and credit of the U.S. Government, such as the Government National Mortgage Association (“GNMA”). All of these securities were credit rated “AA+” at December 31, 20152016 and 2014.


2015.  At December 31, 2015, the total amortized cost of the Bank’s MBS issued by U.S. Government agencies totaled $78,408, compared with $82,249 at December 31, 2014, representing a decline of $3,841, or 4.7%. At December 31, 2015,2016, the amortized cost of mortgage-backed securities issued by U.S. Government agencies comprised 15.8%14.4% of the Bank’s securities portfolio, compared with 17.9%15.8% at December 31, 2014.

2015.  At December 31, 2015,2016, the weighted average yield on mortgage-backed securities issued by U.S. Government agencies amounted to 2.95%2.64%, compared with 2.85%2.95% at December 31, 2014.2015.


Mortgage-backed Securities Issued by Private-label Issuers:This category of securities represents MBS issued by banks, investment banks, and thrift institutions. Typically, these securities are largely based on mortgages which exceed the conforming loan sizes required by agency securities. While private-label MBS are not guaranteed by any U.S. Government agency, they are credit rated by the major rating agencies (Moody’s, Standard & Poor’s and FITCH).


Most of the Bank’s MBS issued by private-label issuers carry various amounts of credit enhancement, and none are classified as sub-prime MBS pools. All of these securities were purchased prior to 2008 based on the underlying loan characteristics such as loan to value ratios, borrower credit scores, property type and location, and the level of credit enhancement.


At December 31, 2015, the total amortized cost of the Bank’s private-label MBS amounted to $2,713, compared with $3,723 at December 31, 2014, representing a decline of $1,010, or 27.1%. This decline was attributed to principal pay downs on the underlying securities collateral throughout 2015. At December 31, 2015,2016, the amortized cost of mortgage-backed securities issued by private-label issuers comprised 0.5%0.2% of the Bank’s securities portfolio, compared with 0.8%0.5% at December 31, 2014.


2015.  At December 31, 2015,2016, the weighted average yield on the Bank’s private-label MBS portfolio amounted to 11.59%20.78%, compared with 10.79%11.59% at December 31, 2014.2015. The unusually high yields were largely attributed to interest received on certain other-than-temporarily impaired securities where the book value was significantly lower than the contractual par value.





4035



At December 31, 2015, $2,0322016, $632 of the total amortized cost of the Bank’s private-label MBS portfolio was rated below investment grade by at least one of the major credit rating agencies, compared with $2,794$2,032 at December 31, 2014.2015. All of these below investment grade securities had been rated “AAA” by the credit rating agencies at the date of purchase and continued to be rated “AAA” through December 31, 2007. Beginning in 2008, unprecedented market stresses began affecting all MBS (Government agency and private-label) as the economy, in general, and the housing market, in particular, seriously deteriorated. As a result, the Bank revised its assessments as to the full recoverability of its private-label MBS, which necessitated OTTI write-downs under existing accounting standards each year from 2008 through 2013. Refer to Part II, item 8, Notes to Consolidated Financial Statements, Notes 1 and 4 in this Annual Report on Form 10-K for further information on OTTI.


Obligations of States and Political Subdivisions Thereof:Obligations of states and political subdivisions thereof (“municipal bonds”) are issued by city, county and state governments, as well as by enterprises with a public purpose, such as certain electric utilities, universities and hospitals. One of the primary attractions of municipal bonds is that “Bank Qualified” issues are federally tax exempt. The Bank’s municipal securities primarily consist of general obligation bonds and, to a lesser extent, revenue bonds. General obligation bonds carry less risk, as they are supported by the full faith, credit and taxing authority of the issuing government and in the cases of school districts, are supported with state aid.  Revenue bonds are generally backed by municipal revenue streams generated through user fees or lease payments associated with specific municipal projects that have been financed. The Bank’s municipal bond portfolio is generally concentrated in school districts across the U.S.A., which have historically been considered among the safer municipal bond investments.


Municipal bonds are frequently supported with insurance, which guarantees that in the event the issuer experiences financial problems, the insurer will step in and assume payment of both principal and interest. Historically, insurance support has strengthened an issuer’s underlying credit rating to AAA or AA status. Starting in 2008, many of the insurance companies providing municipal bond insurance experienced financial difficulties and, accordingly, were downgraded by at least one of the major credit rating agencies. Consequently, since 2008 a portion of the Bank’s municipal bond portfolio was downgraded by at least one of the major credit rating agencies. Notwithstanding the credit rating downgrades, at December 31, 20152016 and 2014,2015, the Bank’s municipal bond portfolio did not contain any below investment grade securities as reported by major credit rating agencies. In addition, at December 31, 20152016 and 20142015 all municipal bond issuers were current on contractually obligated interest and principal payments.


At December 31, 2015, the amortized cost of the Bank’s municipal bond portfolio, totaled $110,952, compared with $90,181 at December 31, 2014, representing an increase of $20,771, or 23.0%. At December 31, 2015,2016, the amortized cost of municipal bonds comprised 22.4%23.3% of the Bank’s securities portfolio, compared with 19.7%22.4% at December 31, 2014.2015. At December 31, 2015,2016, the fully tax-equivalent yield on the Bank’s municipal bond portfolio amounted to 5.57%5.49%, compared with 5.47%5.57% at December 31, 2014.2015.








Securities Maturity Distribution and Weighted Average Yields:  The following table summarizes the maturity distribution of the amortized cost of the Bank’s securities portfolio and weighted average yields of such securities on a fully tax-equivalent basis as of December 31, 2015.2016. The maturity distribution is based upon the final maturity date of the securities. Expected maturities may differ from contractual maturities because issuers may have the right to call or pre-pay certain securities. In the case of mortgage-backed securities, actual maturities may also differ from expected maturities due to the amortizing nature of the underlying mortgage collateral, and the fact that borrowers have the right to prepay.



4136



SECURITIES

MATURITY SCHEDULE AND WEIGHTED AVERAGE YIELDS

DECEMBER 31, 2015

(at fair value)


One Year or less

 

Greater than

one year to Five years

 

Greater than

Five to ten years

 

Greater than

ten years

 

TOTAL

Estimated

Fair

Value

Weighted

Average

yield

 

Estimated

Fair

Value

Weighted average

yield

 

Estimated

Fair

Value

Weighted

average

yield

 

Estimated

Fair

Value

Weighted

Average

yield

 

Estimated

Fair

Value

Weighted

Average

yield

One Year or less

Greater than

one year to Five years

Greater than

Five to ten years

Greater than

ten years

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 


Estimated

Fair

Value

Weighted average

yield

Estimated

Fair

Value

Weighted average

yield

Estimated

Fair

Value

Weighted average yield

Estimated

Fair

Value

Weighted average

yield

Estimated

Fair

Value

Weighted average

yield

Mortgage-backed

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government-

Sponsored

enterprises

     $28

4.63%

 

   $ 2,830

3.81%

 

 $11,369

3.30%

 

  $292,766

2.95%

 

 $306,993

2.81%

US Government-

sponsored

enterprises

   $  21

4.60%

   $4,968

3.12%

   $13,003

    2.99%

 $310,460

2.67%

 $328,452

     2.69%

US Government

agency

       ---

0.00%

 

         367

1.94%

 

     2,690

3.07%

 

      76,073

2.91%

 

     79,130

2.95%

       ---   

0.00%

        193

2.24%

       2,345

    2.73%

     74,368

2.63%

    76,906

     2.64%

Private label

       ---

0.00%

 

         259

5.43%

 

        229

99.01%

 

        2,976

12.92%

 

       3,464

11.59%

     113

5.48%

          45

4.74%

          215

   77.03%

          759

8.07%

       1,132

    20.78%

Obligations of

states and

political

subdivisions

thereof

       ---

0.00%

 

     1,212

5.19%

 

     1,682

9.22%

 

    112,488

5.52%

 

   115,382

5.57%

       ---   

0.00%

    1,077

5.07%

       2,159

    5.92%

   119,130

5.49%

   122,366

     5.49%

Total

     $28

 

 

   $4,668

 

 

 $15,970

 

 

  $484,303

 

 

 $504,969

 

   $134

 

  $6,283

 

   $17,722

 

 $504,717

 

 $528,856

 


Securities Concentrations:At December 31, 20152016 and 2014,2015, the Bank did not hold any securities for a single issuer, other than U. S. Government agencies and sponsored enterprises, where the aggregate book value of the securities exceeded 2% of the Company’s shareholders’ equity.


Impaired Securities:The securities portfolio contains certain securities where amortized cost exceeds fair value, which at December 31, 2015,2016, amounted to an excess of $8,896 or 1.7% of the total amortized cost of the securities portfolio. At December 31, 2015, this amount represented an excess of $3,041 or 0.6% of the total amortized cost of the securities portfolio. At December 31, 2014, this amount represented an excess of $2,332 or 0.5% of the total amortized cost of the securities portfolio. As of December 31, 2015,2016, unrealized losses on securities in a continuous unrealized loss position more than twelve months amounted to $1,161,$803, compared with $434$1,161 at December 31, 2014.2015. The increasedecrease in net unrealized losses was attributed to changes in long-term interest rates and pricing spreads at December 31, 2015,2016, compared with December 31, 2014,2015, which unfavorably impacted the fair value of the Bank’s fixed income portfolio.

As part of the Company’s ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired. If a decline in the fair value of an available for sale security is judged to be other-than temporary, a charge is recorded in pre-tax income equal to the estimated credit losses inherent in the security.

Further information regarding impaired securities, other-than-temporarily impaired securities and evaluation of securities for impairment is incorporated by reference to Part II, Item 8, Notes 1 and 4 of the Consolidated Financial Statements in this Annual Report on Form 10-K.


Federal Home Loan Bank Stock


The Bank is a member of the Federal Home Loan Bank of Boston (the “FHLB”). The FHLB, which is a cooperatively owned wholesale bank for housing and finance in the six New England states. Its mission is to support the residential mortgage and community-development lending activities of its members, which include over 450440 financial institutions across New England. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB.  The Bank uses the FHLB for most of its wholesale funding needs.



At December 31, 2015,2016, the Bank’s investment in FHLB stock totaled $21,479,$25,331, compared with $21,354$21,479 at December 31, 2014,2015, representing an increase of $125,$3,852, or 0.6%17.9%. The foregoing increase was attributed to increased FHLB borrowing levels during 2015.2016. Additionally, during 20152016 shares held in excess of the minimum required amount were redeemed at par value.




4237



FHLB stock is a non-marketable equity security and therefore is reported at cost, which generally equals par value. The ratio of the FHLB’s market value of equity to its par value of capital stock was 139%148% at December 31, 2015,2016, compared with 129%143% at December 31, 2014.2015.


The Company periodically evaluates its investment in FHLB stock for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. The FHLB recently reported that it remained in compliance with all regulatory capital ratios as of December 31, 2015,2016, and was classified as adequately capitalized by its regulator, the Federal Housing Finance Agency, based on the FHLB’s financial information at September 30, 2015.2016.  Based on the capital adequacy, liquidity position and sustained profitability of the FHLB, management believes there is no impairment related to the carrying amount of the Bank’s FHLB stock as of December 31, 2015.2016. The Bank will continue to monitor its investment in FHLB stock.


Loans


Total Loans: At December 31, 2015, total loans amounted to $990,070, compared with $919,024 at December 31, 2014, representing an increase of $71,046, or 7.7%.


The loan portfolio is primarily secured by real estate in the counties of Hancock, Washington, Knox, Kennebec and Sagadahoc, Maine. The following table summarizes the major components of the Bank’s loan portfolio, net of deferred loan fees and costs, as of December 31 over the past five years.


SUMMARY OF LOAN PORTFOLIO AT DECEMBER 31


2015

2014

2013

2012

2011

 

 

2016

2015

2014

2013

2012

Commercial real estate mortgages

 $371,002

 $325,949

 $336,542

 $324,493

 $285,484

 $   403,594

  $371,002

 $325,949

 $336,542

 $324,493

Commercial and industrial

     79,911

     73,893

     73,972

     59,373

     62,450

      103,586

      79,911

     73,893

     73,972

     59,373

Commercial construction and

land development

     24,926

     25,421

     18,129

     22,120

     30,060

        14,695

      24,926

     25,421

     18,129

     22,120

Agricultural and other loans to farmers

     31,003

     30,471

     26,929

     24,922

     26,580

        31,808

      31,003

     30,471

     26,929

     24,922

Total commercial loans

   506,842

   455,734

   455,572

   430,908

   404,574

      553,683

    506,842

   455,734

   455,572

   430,908

 

 

 

 

Residential real estate mortgages

   406,652

   382,678

   317,115

   297,103

   239,799

      506,612

    408,401

   382,678

   317,115

   297,103

Home equity loans

     51,530

     51,795

     49,565

     53,303

     51,462

        46,921

      51,530

     51,795

     49,565

     53,303

Other consumer loans

       9,698

     12,140

     14,523

     19,001

     22,906

          6,172

        7,949

     12,140

     14,523

     19,001

Total consumer loans

   467,880

   446,613

   381,203

   369,407

   314,167

      559,705

    467,880

   446,613

   381,203

   369,407

 

 

 

 

Tax exempt loans

     15,244

     16,693

     16,355

     15,244

       9,700

        15,846

      15,244

     16,693

     16,355

     15,244

 

 

 

 

Net deferred loan costs and fees

          104

           (16)

         (273)

         (555)

          562

            (170)

           104

           (16)

        (273)

         (555)

Total loans

   990,070

   919,024

   852,857

   815,004

   729,003

   1,129,064

    990,070

   919,024

   852,857

   815,004

Allowance for loan losses

      (9,439)

      (8,969)

      (8,475)

      (8,097)

      (8,221)

       (10,419)

       (9,439)

      (8,969)

      (8,475)

      (8,097)

Total loans net of allowance

for loan losses

 $980,631

 $910,055

 $844,382

 $806,907

 $720,782

 $1,118,645

  $980,631

 $910,055

 $844,382

 $806,907


At December 31, 2015,2016, commercial loans comprised 51.2%49.0% of the total loan portfolio, compared with 49.6%51.2% at December 31, 2014.2015. Consumer loans, which principally consisted of residential real estate mortgage loans, comprised 47.3%49.6% of total loans at December 31, 2015,2016, compared with 48.6%47.3% at December 31, 2014.


Factors contributing to the changes in the loan portfolio are enumerated in the following discussion and analysis.2015.




4338



Commercial Loans:The Bank offers a variety of commercial lending products including term loans and lines of credit. The Bank offers a broad range of commercial loans, primarily collateralized, to businesses for working capital (including inventory and receivables), business expansion (including acquisitions of real estate and improvements) and the purchase of equipment and machinery. The purpose of a particular loan generally determines its structure. Commercial loans are provided primarily to organizations and sole proprietors in the tourism, hospitality, healthcare, blueberry, boatbuilding, biological research, insurance, and fishing industries, as well as to other small and mid-size businesses associated with the coastal communities of Maine.


At December 31, 2015,2016, total commercial loans amounted to $506,842,$553,683, compared with $455,734$506,842 at December 31, 2014,2015, representing an increase of $51,108,$46,841, or 11.2%9.2%.


Commercial loan growth has generally been challenged by a still-soft economy, continued economic uncertainty, diminished demand, and strong competition for quality loans. Bank management attributes the growth of commercial loans to an effective business banking team, deep local market knowledge, sustained new business development efforts, and a resilient local economy that has been faring better than the nation as a whole.


Reflecting the Bank’s business region, at December 31, 2015,2016, approximately $95,330$127,676 or 25.7%31.6% of the commercial real estate mortgage portfolio was represented by loans to the lodging industry, compared with $107,286$95,330 or 32.9%25.7% at December 31, 2014.2015. The Bank underwrites lodging industry loans as operating businesses, lending primarily to seasonal establishments with stabilized cash flows.


The proportion of commercial and industrial loans to total commercial loans is generally reflective of the Bank’s market area demographics, which have historically limited the opportunity and growth potential in this particular category of loans. Similarly, the communities served by the Bank generally offer limited opportunities for agricultural and other loans to farmers.  This category of loans principally includes loans related to Maine’s wild blueberry industry.


Consumer Loans:At December 31, 2015,2016, total consumer loans stood at $467,880$559,705 compared with $446,613$467,880 at December 31, 2014,2015, representing an increase of $21,267,$91,825, or 4.8%19.6%. At December 31, 2015,2016, residential real estate mortgage loans represented 86.9%90.5% of total consumer loans, compared with 85.7%87.3% at December 31, 2014.2015.


Residential real estate mortgage loans totaled $406,652$506,612 as of December 31, 2015,2016, compared with $382,678$408,401 at December 31, 2014,2015, representing an increase of $23,974,$98,211, or 6.3%24.0%.  The increase in residential real estate mortgage loans was aided by the purchased loans. Loans originated and closed by the Bank during 20152016 were largely offset by loan re-financings and scheduled principal amortization from the existing residential real estate loan portfolio.


Home equity loans totaled $46,921 at December 31, 2016, compared with $51,530 at December 31, 2015, compared with $51,795 at December 31, 2014, representing a decline of $265,$4,069, or 0.5%8.9%. The Bank did not aggressively campaign for home equity loans during 2015.2016.


Loans to individuals for household, family and other personal expenditures (“other consumer loans”)totaled $9,698$6,172 at December 31, 2016, compared with $7,949 at December 31, 2015, compared with $12,140 at December 31, 2014, representing a decline of $2,442,$1,777, or 20.1%22.4%. Given strong competition from the financing affiliates of consumer durable goods manufacturers, among other considerations, the Bank does not campaign aggressively for consumer installment loans.


Tax Exempt Loans:Tax-exempt loans totaled $15,846 at December 31, 2016, compared with $15,244 at December 31, 2015, compared with $16,693 at December 31, 2014, representing a declinean increase of $1,449,$602, or 8.7%3.9%. Tax-exempt loans include loans to local government municipalities, not-for-profit organizations, and other organizations that qualify for tax-



4439



exempt treatment. Government municipality loans typically have short maturities (e.g., tax anticipation notes, etc.). Government municipality loans are normally originated through a bid process among local financial institutions and are typically priced aggressively, thus generating relatively narrow net interest margins.




Loan Concentrations:Because of the Bank’s proximity to Acadia National Park, a large part of the economic activity in the area is generated from the hospitality business associated with tourism. At December 31, 2015,2016, approximately $98,231$128,680 or 9.9%11.4% of the Bank’s loan portfolio was represented by loans to the lodging industry, compared with $112,520$98,231 or 12.2%9.9% at December 31, 2014.2015. Loan concentrationscontinued to principally reflect the Bank’s business region.


Mortgage Loan Servicing:The Bank, from time to time, will sell residential mortgage loans to other institutions and investors such as the FHLMC. In prior years, the Bank has generally sold fixed rate, long term residential mortgage loans, as a means of managing interest rate risk. The sale of loans also allows the Bank to make more funds available to customers in its servicing area, while the retention of servicing rights provides an additional source of income. At December 31, 2015,2016, the unpaid balance of mortgage loans serviced for others totaled $11,175$9,501 compared with $13,360$11,175 at December 31, 2014,2015, representing a decline of $2,185$1,674 or 16.4%15.0%.


Loan Portfolio Interest Rate Composition:  The following table summarizes the commercial, tax-exempt and consumer components of the loan portfolio by fixed and variable interest rate composition, as of December 31, 20152016 and 2014:2015:


2015

2014

2016

2015

Commercial:

 

 

Fixed

 $   87,347

 $  80,641

 $     88,428

 $  87,347

Variable

    419,560

   375,101

      465,405

   419,560

Total

 $ 506,907

 $455,742

 $   553,833

 $506,907

 

 

Tax exempt:

 

 

Fixed

 $    6,939

 $    8,129

 $      7,585

 $    6,939

Variable

       8,293

       8,548

         8,026

       8,293

Total

 $  15,232

 $  16,677

 $     15,611

 $  15,232

 

 

Consumer:

 

 

Fixed

 $352,687

 $349,389

 $   453,744

 $352,687

Variable

   115,245

     97,216

      105,876

   115,245

Total

 $467,932

 $446,605

 $   559,620

 $467,932

   

   

Total loans:

 

 

Fixed

 $446,972

 $438,159

 $   549,757

 $446,972

Variable

   543,098

   480,865

      579,307

   543,098

Total

 $990,070

 $919,024

 $1,129,064

 $990,070


At December 31, 2015,2016, fixed and variable rate loans comprised 45.1%48.7% and 54.9%51.3% of the loan portfolio, respectively, compared with 47.7%45.1% and 52.3%54.9% at December 31, 2014.2015.



4540





Loan Maturities and Re-pricing Distribution:  The following table summarizes fixed rate loans reported by remaining maturity, and floating rate loans by next re-pricing date, as of December 31, 20152016 and 2014.2015. Actual maturity dates may differ from contractual maturity dates due to prepayments, modifications and re-financings.


Maturities

2015

 

2014

   

 

 

 

One year or less

  $306,977

 

 $276,259

Over 1 - 5 years

    196,431

 

   172,117

Over 5 years

    486,662

 

   470,648

   Total loans

  $990,070

 

 $919,024


Maturities

2016

2015

One year or less

 $   289,786

   $306,977

Over 1 - 5 years

      231,606

     196,431

Over 5 years

      607,672

     486,662

  Total loans

 $1,129,064

   $990,070


Credit Risk:Credit risk is managed through loan officer authorities, loan policies, and oversight from the Bank’s Chief Credit Officer, the Bank's Management Loan Committee, the Directors’ Loan Committee, and the Bank's Board of Directors. Management follows a policy of continually identifying, analyzing and grading credit risk inherent in the loan portfolio. An ongoing independent review, subsequent to management's review, of individual credits is performed by an independent loan review consulting firm, which reports to the Audit Committee of the Board of Directors.


Management recognizes that early and accurate recognition of risk is the best means to reduce credit losses and maximize earnings. The Bank employs a comprehensive risk management structure to identify and manage the risk of loss. For consumer loans, the Bank identifies loan delinquency beginning at 10-day delinquency and provides appropriate follow-up by written correspondence or personal contact. Non-residentialClosed-end non-residential mortgage loan losses are recognized no later than the point at which a loan is 120 days past due, and open-end retail loan losses are recognized no later than the point at which a loan is 180 days past due. Residential mortgage loan losses are recognized during the foreclosure process, or sooner, when that loss is quantifiable and reasonably assured. For commercial loans, the Bank applies a risk grading system, which stratifies the portfolio and allows management to focus appropriate efforts on the highest risk components of the portfolio. The risk grades include ratings that correlate with regulatory definitions of “Pass,” “Other Assets Especially Mentioned,” “Substandard,” “Doubtful,” and “Loss.”


As a result of management’s ongoing review of the loan portfolio, loans are placed on non-accrual status, either due to the delinquent status of principal and/or interest, or a judgment by management that, although payments of principal and/or interest are current, such action is prudent because collection in full of all outstanding principal and interest is in doubt. Loans are generally placed on non-accrual status when principal and or interest is 90 days overdue, or sooner if judged appropriate by management. Consumer loans are generally charged-off when principal and or interest payments are 120 days overdue, or sooner if judged appropriate by management.



4641




Non-performing Loans:Non-performing loans include loans on non-accrual status and loans past due 90 days or more and still accruing interest. The following table sets forth the details of non-performing loans over the past five years.


TOTAL NON-PERFORMING LOANS

AT DECEMBER 31


 

December 31,

2015

December 31,

2014

December 31,

2013

December 31,

2012

December 31,

2011

     

 

 

 

 

 

Commercial real estate mortgages

         $1,279

   $  3,156

      $2,046

      $1,888

    $   2,676

Commercial and industrial loans

              292

          624

           793

           818

         1,078

Commercial construction and

     land development

           1,111

       1,328

        1,913

        2,359

          3,753

Agricultural and other loans to farmers

                16

            84

              56

           664

             595

   Total commercial loans

           2,698

       5,192

        4,808

        5,729

          8,102

   

 

 

 

 

 

Residential real estate mortgages

           3,452

       6,051

        3,227

        3,017

          4,266

Home equity loans

              820

       1,029

           745

           814

             266

Other consumer loans

                10

            16

             60

             72

             273

   Total consumer loans

           4,282

       7,096

        4,032

        3,903

          4,805

   

 

 

 

 

 

       Total non-accrual loans

           6,980

     12,288

        8,840

        9,632

       12,907

Accruing loans contractually past due

     90 days or more

                28

             ---

             ---

           235

             ---

       Total non-performing loans

         $7,008

   $12,288

      $8,840

      $9,867

    $12,907

   

 

 

 

 

 

Allowance for loan losses to

     non-performing loans

134.7%

73.0%

95.9%

82.1%

63.7%

Non-performing loans to total loans

0.71%

1.34%

1.04%

1.21%

1.77%

Allowance to total loans

0.95%

0.98%

0.99%

0.99%

1.13%

 

2016

2015

2014

2013

2012

Commercial real estate mortgages

      $2,564

       $1,279

     $  3,156

      $2,046

       $1,888

Commercial and industrial loans

           284

            292

            624

            793

            818

Commercial construction and

     land development

              ---

         1,111

         1,328

        1,913

         2,359

Agricultural and other loans to farmers

             31

              16

              84

             56

            664

   Total commercial loans

        2,879

         2,698

         5,192

        4,808

         5,729

   

 

 

 

 

 

Residential real estate mortgages

        3,419

         3,452

         6,051

        3,227

    ��    3,017

Home equity loans

             90

            820

         1,029

           745

            814

Other consumer loans

           108

              10

              16

             60

              72

   Total consumer loans

        3,617

         4,282

         7,096

        4,032

         3,903

   

 

 

 

 

 

Total non-accrual loans

        6,496

         6,980

       12,288

        8,840

         9,632

Accruing loans contractually past due

     90 days or more

             ---

              28

              ---

            ---

            235

Total non-performing loans

      $6,496

       $7,008

     $12,288

      $8,840

       $9,867

   

 

 

 

 

 

Allowance for loan losses to

     non-performing loans

        160.4%

         134.7%

         73.0%

         95.9%

          82.1%

Non-performing loans to total loans

          0.58%

           0.71%

         1.34%

         1.04%

          1.21%

Allowance to total loans

          0.92%

           0.95%

         0.98%

         0.99%

          0.99%


At December 31, 2015,2016, total non-performing loans amounted to $7,008,$6,496, compared with $12,288$7,008 at December 31, 2014,2015, representing a decline of $5,280,$512, or 43.0%7.3%.


Non-performing commercial real estate mortgages totaled $1,279$2,564 at December 31, 2015,2016, representing a declinean increase of $1,877,$1,285, or 59.5%100.5%, compared with December 31, 2014.2015. The increase was due to the reclassification of a non-performing commercial construction and land development loan that was completed in 2016. At December 31, 2015,2016, non-performing commercial real estate mortgages were represented by 1115 business relationships, with outstanding balances ranging from $23$31 to $287.$637.


Non-performing commercial and industrial loans totaled $292$284 at December 31, 2015,2016, representing a decline of $332,$8, or 53.2%2.7%, compared with December 31, 2014.2015.  At December 31, 2015,2016, non-performing commercial and industrial loans were represented by sevenfour business relationships, with outstanding balances ranging from $1$11 to $170.


Non-performing commercial construction and land development loans totaled $1,111zero at December 31, 2015,2016, representing a decline of $217,$1,111, or 16.3%100%, compared with December 31, 2014.2015. At December 31, 2015, non-performing commercial construction and land development loans were entirely represented by a commercial real estate loan to a local, non-profit affordable housing authority in support of an affordable housing project. This loan is principally secured by the housing units from the project. The project is fully constructed and there is no construction risk associated with the loan. The primary source of repayment is the sale of the existing housing units. This loan is impaired and was put on non-accrual status in late 2010. This loan was reclassified to non-performing commercial real estate mortgages during 2016.


Non-performing agricultural and other loans to farmers totaled $31 at December 31, 2016, representing an increase of $15, or 93.8%, compared with December 31, 2015. At December 31, 2016, non-performing agricultural and other loans to farmers were represented by one loan, with an outstanding balance of $31.


Non-performing residential real estate mortgage loans totaled $3,452$3,419 at December 31, 2015,2016, representing a decline of $2,599,$33, or 43.0%1.0%, compared with December 31, 2014.2015. At December 31, 2015,2016, non-performing residential real estate mortgage loans were represented by 3540 conventional 1-4 family mortgage loans, with outstanding balances ranging from $6$9 to $688.$472.



4742




Non-performing home equity loans totaled $820$90 at December 31, 2015,2016, representing a decline of $209,$730, or 20.3%89.0%, compared with December 31, 2014.2015. At December 31, 2015,2016, non-performing home equity loans were represented by sevenfive relationships with outstanding balances ranging from $7 to $44.


Non-performing other consumer  loans totaled $108 at December 31, 2016, representing an increase of $98, or 980.0%, compared with December 31, 2015. At December 31, 2016, non-performing other consumer loans were represented by six relationships with outstanding balances ranging from $1 to $584.$83.


While the level and mix of non-performing loans continued to reflect favorably on the overall quality of the loan portfolio as of December 31, 2015,2016, Bank management is cognizant of the still-recovering real estate market elevated unemployment rates and soft economic conditions overall. Future levels of non-performing loans may be influenced by economic conditions, including the impact of those conditions on the Bank’s customers, including debt service levels, collateral values, tourism activity, consumer confidence and other factors existing at the time.  Management believes the economic activity and conditions in the local real estate markets will continue to be significant determinants of the quality of the loan portfolio in future periods and, thus, the Company’s results of operations and financial condition.


Delinquencies and Potential Problem Loans:In addition to the non-performing loans discussed above, the Bank also has loans that are 30 to 89 days delinquent. These loans amounted to $1,857$6,103 and $3,120$1,857 at December 31, 2016, and 2015, or 0.54% and 2014, or 0.19% and 0.34% of total loans, respectively, net of any loans classified as non-performing that are within these delinquency categories. These loans and delinquency trends in general are considered in the evaluation of the allowance for loan losses and the related determination of the provision for loan losses.


On an ongoing basis, the Bank reviews the commercial loan portfolio for evidence of potential problem loans. Potential problem loans are loans that are currently performing in accordance with contractual terms, but where known information about possible credit problems of the borrower causes doubt about the ability of the borrower to comply with the loan payment terms and may result in disclosure of such loans as non-performing at some time in the future.


In addition the non-performing and delinquent loans discussed above, at December 31, 2015,2016, the Bank identified thirty-two34 commercial relationships totaling $19,774,$20,299, or 2.0%1.8% of total loans, as other potential problem loans (i.e. loans classified as sub-standard that were not delinquent or non-performing).At December 31, 2014,2015, the Bank identified twenty-seven32 commercial relationships totaling $13,534$19,774 as potential problem loans, or 1.5%2.0% of total loans. Factors such as payment history, value of supporting collateral, and personal or government guarantees led the Bank to conclude that the current risk exposure on these potential problem loans did not warrant accounting for the loans as non-performing. Although in a performing status as of year-end, these loans exhibited certain risk factors, which have the potential to cause them to become non-performing at some point in the future.


Allowance for Loan Losses:At December 31, 2015,2016, the allowance for loan losses (the “allowance”) stood at $9,439,$10,419, compared with $8,969$9,439 at December 31, 2014,2015, representing an increase of $470,$980, or 5.2%10.4%. The moderate increase in the allowance from December 31, 20142015 was largely attributed to loan growth combined with changes in the overall mix of non-performing and other potential problem loans.


The allowance is available to absorb probable losses on loans. The determination of the adequacy of the allowance and provisioning for estimated losses is evaluated quarterly based on review of loans, with particular emphasis on non-performing and other loans that management believes warrant special consideration.



48



The allowance is maintained at a level that, in management’s judgment, is appropriate for the amount of risk inherent in the current loan portfolio, and adequate to provide for estimated, probable losses. Allowances are established for specific impaired loans, a pool of reserves based on historical net loan charge-offs by loan types, and supplemental reserves that adjust historical loss experience to reflect current economic conditions, industry specific risks, and other qualitative and environmental considerations impacting the inherent risk of loss in the current loan portfolio.


Specific allowances for impaired loans are determined based upon a discounted cash flows analysis, or as appropriate, a collateral shortfall analysis. The amount of collateral dependent impaired loans totaled $1,883$3,268 as of December 31, 2016, compared with $1,999 as of December 31, 2015, compared with $1,986 asrepresenting an increase of December 31, 2014, representing a decline of $103$1,269 or 5.2%63.5%.The related allowances for loan losses on these impaired loans amounted to $308$369 and $776$312 as of December 31, 2016 and 2015, and 2014.respectively.


Management reviews impaired loans to ensure such loans are transferred to interest non-accrual status, and written down when necessary. The amount of interest income not recorded on impaired loans amounted to $286, $117, $58, and $52$58 for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.


General allowances for loan losses account for the risk and estimated loss inherent in certain pools of industry and geographic loan concentrations within the loan portfolio. There were no material changes in loan concentrations during 20152016 compared with 2014.2015.


Based upon the process employed and giving recognition to all attendant factors associated with the loan portfolio, management believes the allowance for loan losses at December 31, 2015,2016, is appropriate for the risks inherent in the loan portfolio.


While management uses available information to recognize losses on loans, changing economic conditions and the economic prospects of the borrowers may necessitate future additions or reductions to the allowance. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance, which also may necessitate future additions or reductions to the allowance, based on information available to them at the time of their examination.



4943











The following table details changes in the allowance for loan losses and summarizes loan loss experience by loan type over the past five years.


ALLOWANCE FOR LOAN LOSSES

SUMMARY OF LOAN LOSS EXPERIENCE


2015

2014

2013

2012

2011

2016

2015

2014

2013

2012

 

 

 

 

 

 

Balance at beginning of period

 $    8,969

    $  8,475

 $    8,097

 $     8,221

 $    8,500

 $      9,439

 $    8,969

 $    8,475

 $    8,097

 $    8,221

Charge-offs:

 

 

 

 

 

 

Commercial real estate mortgages

          667

           238

          214

           474

          423

            133

          667

          238

          214

          474

Commercial and industrial

          323

           475

          405

           102

          123

              90

          323

          475

          405

          102

Commercial construction

and land development

            ---

             ---

            ---

           344

       1,943

              ---

            ---  

            ---

          344

Agricultural and other loans to farmers

            72

             14

            81

           160

            ---

              ---

            72

            14

            81

          160

Residential real estate mortgages

            70

           650

          406

           568

          254

            141

            70

          650

          406

          568

Other consumer loans

          111

           191

          120

           294

            90

              37

          111

          191

          120

          294

Home equity loans

          376

             52

            29

             92

            94

              10

          376

            52

            29

            92

Tax exempt loans

            ---

             ---

            ---

            ---

              ---

            ---

            ---

Total charge-offs

       1,619

        1,620

       1,255

        2,034

       2,927

            411

       1,619

       1,620

       1,255

       2,034

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

Commercial real estate mortgages

  $        98

    $       85

 $       105

 $            9

 $           8

              40

 $         98

 $         85

 $       105

 $           9

Commercial and industrial loans

            36

             16

            23

             25

            82

            242

            36

            16

            23

            25

Commercial construction

and land development

            ---

             ---

            ---

            ---

            77

              ---

            ---

            ---

Agricultural and other loans to farmers

            18

           130

            37

             82

            45

              47

            18

          130

            37

            82

Residential real estate mortgages

          129

             12

              7

           104

            ---

              44

          129

            12

              7

          104

Other consumer loans

            22

             37

            23

             38

            41

              29

            22

            37

            23

            38

Home equity loans

              1

               1

            20

            ---

           ---

              10

              1

              1

            20

            ---

Tax exempt loans

            ---

            ---

            ---

           ---

              ---

            ---

            ---

            ---  

Total recoveries

          304

           281

          215

           258

          253

            412

          304

          281

          215

          258

 

 

 

 

 

 

Net charge-offs

       1,315

        1,339

       1,040

        1,776

       2,674

Net (recoveries) charge-offs

               (1)

       1,315

       1,339

       1,040

       1,776

Provision charged to operations

       1,785

        1,833

       1,418

        1,652

       2,395

            979

       1,785

       1,833

       1,418

       1,652

Balance at end of period

 $    9,439

 $     8,969

 $    8,475

 $     8,097

 $    8,221

 $    10,419

 $    9,439

 $    8,969

 $    8,475

 $    8,097

 

 

 

 

 

 

Average loans outstanding during period

 $962,240

 $881,389

 $839,010

 $779,800

 $717,895

 $1,054,687

 $962,240

 $881,389

 $839,010

 $779,800

 

 

 

 

 

 

Annualized net charge-offs to

average loans outstanding

0.14%

0.15%

0.12%

0.23%

0.37%

0.00%

0.14%

0.15%

0.12%

0.23%


For the year ended December 31, 2015,2016, total net loan charge-offsrecoveries amounted to $1, compared to net charge-offs of $1,315 compared with $1,339 in 2014,2015, representing a decline of $24,$1,316 or 1.8%100.1%. Total net charge-offs to average loans outstanding amounted to 0.00% in 2016, compared with 0.14% in 2015, compared with 0.15% in 2014.2015.








44













50



The following table presents the five-year summary of the allowance by loan type at each respective year-end.

ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

(at December 31)


 

2015

2014

2013

2012

2011

 

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and

     Industrial, and agricultural

 $1,543

11.20%

 $1,206

11.35%

 $1,601

11.83%

 $1,329

10.35%

 $1,653

12.22%

Commercial and  Consumer real

     estate mortgages:

   

 

   

 

   

 

   

 

   

 

       Real estate- construction  

          and land  development

      184

2.52%

      145

2.77%

      314

2.13%

      515

2.71%

      594

4.12%

       Real estate- mortgage

   7,554

83.76%

   7,453

82.74%

   6,255

82.42%

   5,905

82.74%

   5,602

79.19%

Installments and other loans to

     individuals

      111

0.98%

        94

1.32%

      137

1.70%

      207

2.33%

      286

3.14%

Tax exempt

        47

1.54%

        71

1.82%

      168

1.92%

      141

1.87%

        86

1.33%

TOTAL

 $9,439

100.00%

 $8,969

100.00%

 $8,475

100.00%

 $8,097

100.00%

 $8,221

100.00%

 

2016

2015

2014

2013

2012

 

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

 

 

 

 

Amount

 Percent of

Loans in

Each

Category   to

Total loans

 

 

 

 

Amount

Percent of

Loans in

Each

Category to

Total loans

Commercial and

    Industrial,

    and agricultural

 $ 1,900

    11.99%

 $1,543

     11.20%

 $1,206

 ��   11.35%

 $1,601

      11.83%

    $1,329

    10.35%

Commercial and Consumer

     real estate mortgages:

   

 

   

 

   

 

   

 

   

 

   Real estate-construction

     and development

          79

      1.30%

      184

      2.52%

      145

       2.77%

      314

        2.13%

         515

      2.71%

   Real estate-mortgage

     8,289

     84.76%

   7,554

    83.76%

   7,453

    82.74%

   6,255

      82.42%

      5,905

    82.74%

Installments and other loans

     to individuals

          99

      0.55%

      111

      0.98%

        94

      1.32%

      137

        1.70%

         207

      2.33%

Tax exempt

          52

      1.40%

        47

      1.54%

        71

      1.82%

      168

        1.92%

         141

      1.87%

TOTAL

 $10,419

   100.00%

 $9,439

  100.00%

 $8,969

   100.00%

 $8,475

    100.00%

    $8,097

   100.00%


Bank Owned Life Insurance


Bank owned life insurance (“BOLI”) represents life insurance on the lives of certain current and retired employees who have provided positive consent allowing the Bank to be the beneficiary of such policies. Increases in the cash value of the policies, as well as insurance proceeds received in excess of the cash value, are recorded in other non-interest income, and are not subject to income taxes. The cash surrender value of the BOLI is included on the Company’s consolidated balance sheet.


The Company reviews the financial strength of the insurance carrier prior to the purchase of BOLI and quarterly thereafter.  At December 31, 2015,2016, the Bank had four BOLI carriers which were credit rated by Standard & Poor’s as “AA-” or higher (i.e., “high grade investments”).


At December 31, 2015,2016, the cash surrender value of BOLI amounted to $23,747,$24,450, compared with $8,141$23,747 at December 31, 2014,2015, representing an increase of $15,606,$703, or 191.7%3.0%. The increase in BOLI was attributed to additional purchases during the first quarter of this year and, to a lesser extent, increases in the cash surrender value of the existing and new BOLI policies.


Other Assets


The Company’s other assets are principally comprised of accrued interest receivable, deferred income taxes and other real estate owned. At December 31, 2015,2016, total other assets amounted to $13,900,$21,274, compared with $13,992$13,900 at December 31, 2014,2015, representing a declinean increase of $92,$7,374 or 0.7%53.1%.  The increase was principally due to an increase in deferred tax assets reflecting lower unrealized security gains in 2016 as compared to 2015.


Funding Sources


The Bank utilizes various traditional sources of funding to support its earning asset portfolios. Funding sources principally consist of retail deposits and, to a lesser extent, borrowings from the Federal Home Loan Bank of Boston (“FHLB”) of which it is a member, and certificates of deposit obtained from the national market.market, borrowings from the FHLB, of which it is a member, Fed funds purchased and borrowing from the Federal Reserve Bank of Boston, subordinated debt and securities sold under agreements to repurchase.








5145



Deposits


Historically, the banking business in the Bank’s market area has been seasonal, with lower deposits in the winter and spring and higher deposits in the summer and autumn. These seasonal swings have been fairly predictable and have not had a materially adverse impact on the Bank. Seasonal swings in deposits have been typically absorbed by the Bank’s strong liquidity position, including borrowing capacity from the FHLB, brokered certificates of deposit obtained from the national market and cash flows from its securities portfolio.


Total Deposits:At December 31, 2015,2016, total deposits amounted to $942,787$1,050,300 compared with $858,049$942,787 at December 31, 2014,2015, representing an increase of $84,738,$107,513, or 9.9%11.4%. Total demand deposit transactionand other interest bearing deposit, NOW accounts, and savings and money market accounts increased $66,072$87,805 or 13.8%16.1%, while time deposits increased $18,666,$19,708, or 4.9%5.0%, compared with December 31, 2014.2015.


Demand Deposits:The Bank’s demand deposits are principally business accounts, which account for approximately two-thirds of total demand deposits.accounts. At December 31, 2015,2016, total demand deposits amounted to $86,577,$98,856, compared with $78,802$86,577 at December 31, 2014,2015, representing an increase of $7,775,$12,279, or 9.9%14.2%. As discussed above, the Bank’s deposits are seasonal in nature and the timing and extent of seasonal swings vary from year to year. This is particularly the case with demand deposits. For the year ended December 31, 2015,2016, total average demand deposits amounted to $82,741$93,757 compared with $72,706$82,741 in 2014,2015, representing an increase of $10,035,$11,016, or 13.8 %.13.3%. The increase in average demand deposits was largely attributed to a relatively strong tourist season in the local communities served by the Bank combined with new customer relationships.


The Bank strives to attract demand deposits in connection with its commercial lending activities, on a total relationship basis. The Bank’s business checking account offerings includeEasy Business Checking, Small Business Checking, Business Checking with Interest, Business Plus Checking,andNon-Profit Business Plus Checking, each designed to help business owners manage the varying financial aspects of their business. The Bank also offersRemote Deposit Capture,enabling its business customers to deposit checks remotely. Business demand deposits are also generated by way of the Bank’sMerchant Credit Card Processing Program.


NOW Accounts:The Bank offersinterest bearing NOW accounts to individuals and not-for-profit organizations. At December 31, 2015,2016, total NOW accounts amounted to $160,394,$175,150, compared with $153,499$160,394 at December 31, 2014,2015, representing an increase of $6,895,$14,756, or 4.5%9.2%. For the year ended December 31, 2015,2016, average NOW accounts amounted to $149,117,$161,494, compared with $137,972$149,117 in 2014,2015, representing an increase of $11,145,$12,377, or 8.1%8.3%.  


Savings and Money Market Deposits:  At December 31, 2015,2016, total savings and money market accounts amounted to $299,087,$359,857, compared with $247,685$299,087 at December 31, 2014,2015, representing an increase of $51,402,$60,770, or 20.8%20.3%.  For the year ended December 31, 2015,2016, average savings and money market accounts amounted to $266,929,$312,982, compared with $247,609$266,929 in 2014,2015, representing an increase of $19,320$46,053 or 7.8%17.3%. This increase was principally attributed to both new and existing customer relationships.


Time Deposits:At December 31, 2015,2016, total time deposits amounted to $396,729,$416,437, compared with $378,063$396,729 at December 31, 2014,2015, representing an increase of $18,666,$19,708, or 4.9%5.0%. The increase in time deposits was attributedprimarily due to higher levels of brokeredan increase in jumbo time deposits, at December 31, 2015, compared with December 31, 2014.2015. A portion of the Bank’s time deposits include certificates of deposit obtained from the national market. This source of funds is generally utilized to help support the Bank’s earning asset growth, while maintaining its strong on-balance-sheet liquidity position via secured borrowing lines of credit with the FHLB and the Federal Reserve Bank of Boston.





5246



The following table summarizes the changes in the average balances of deposits during the periods indicated, including the weighted average interest rates paid for each category of deposits:


AVERAGE DEPOSIT BALANCES BY CATEGORY OF DEPOSIT


2015 

2014 

Average

Balance

Average

Rate

Average

Balance

Average

Rate

2016

2015

 

 

 

 

Average

Balance

Average

Rate

Average

Balance

Average

Rate

Demand deposits

  $  82,741

      ---

  $  72,706

     ---

 $  93,757

    ---%

 $  82,741

    ---%

NOW accounts

    149,117

0.20%

    137,972

0.20%

   161,494

0.20

   149,117

0.20

Savings and money market deposits

    266,929

0.29%

    247,609

0.23%

   312,982

0.33

   266,929

0.29

Time deposits

    427,550

1.18%

    415,643

1.21%

   414,347

1.29

   427,550

1.18

Total deposits

  $926,337

 

  $873,930

 

 $982,580

 

 $926,337

 


The following table summarizes the maturity distribution of time deposits of $100 or greater:


MATURITY SCHEDULE

TIME DEPOSITS $100 OR GREATER

DECEMBERgreater as of December 31 20152016:


Three

Amount

Less than 3 months       or less

 $14,377$  32,540

Over three to six months

       7,4089,863

Over six to twelve months

     26,18030,279

Over twelve months

     45,51639,362

 

 $93,481$112,044


Time deposits in denominations of $100 or greater totaled $112,044 at December 31, 2016, compared with $93,481 at December 31, 2015, compared with $95,839 at December 31, 2014, representing a declinean increase of $2,358,$18,563, or 2.5%19.9%.


Borrowed Funds


The Bank utilizes borrowed funds in leveraging its strong capital position and supporting its earning asset portfolios. Borrowed funds are principally utilized to support the Bank’s investment securities portfolio and, to a lesser extent, fund loan growth. Borrowed funds also provide a means to help manage balance sheet interest rate risk, given the Bank’s ability to select desired amounts, terms and maturities on a daily basis.


Borrowed funds principally consist of advances from the FHLB and, to a lesser extent, securities sold under agreements to repurchase, Fed funds purchased and borrowings from the Federal Reserve Bank of Boston.  Advances from the FHLB are secured by stock in the FHLB, investment securities, certain commercial real estate loans, and blanket liens on qualifying mortgage loans and home equity loans.  


Refer to Part II, Item 7,Contractual Obligations, and Notes 11 and 12,Short-term BorrowingsandLong-term Debt, of the consolidated financial statements in this annual report on form 10-K for further information on borrowed funds.


Total Borrowings:At December 31, 2015, total borrowings amounted to $474,791, compared with $447,020 at December 31, 2014, representing an increase of $27,771, or 6.2%. The increase in borrowings was principally utilized to help fund the Bank’s earning asset growth.


Junior Subordinated Debentures:In the second quarter of 2008, the Bank issued $5,000 aggregate principal amount of subordinated debt securities. These securities qualify as Tier 2 capital for the Bank and the Company and were issued to help support future earning asset growth without jeopardizing the



5347



Bank’s historically strong capital position. The subordinated debt securities are due in 2023, but are callable quarterly by the Bank after five years without penalty. The rate of interest on these securities is three month Libor plus 345 basis points. The subordinated debt securities are classified as borrowings on the Company’s consolidated balance sheet.


Total Borrowings:At December 31, 2016, total borrowings amounted to $536,596, compared with $474,791 at December 31, 2015, representing an increase of $61,805, or 13.0%. The increase in borrowings was principally utilized to help fund the Bank’s earning asset growth.

Capital Resources


Consistent with its long-term goal of operating a sound and profitable organization, at December 31, 20152016 the Company maintained its strong capital position and continued to be a “well-capitalized” financial institution according to applicable regulatory standards. Management believes this to be vital in promoting depositor and investor confidence and providing a solid foundation for future growth.


During 2015 the Company amended its Articles of Incorporation to increase the number of shares of common stock authorized for issuance from 10,000,000 shares to 20,000,000 shares. The $2.00 par value of the Company’s common stock, as well as the authorized issuance of up to 1,000,000 shares of preferred stock, remained unchanged from prior periods.


In October 2009, the Company filed a shelf registration statement on Form S-3 with the SEC to register an indeterminate number of shares of common stock and preferred stock, which together have an aggregate initial offering price not to exceed $35,000 (the “Shelf Registration”). The SEC declared the Company’s Shelf Registration effective on November 3, 2009.  In December of 2009 the Company announced that it had completed its offering of 800,000 shares of its common stock to the public at $27.50 per share. The principal use of the net proceeds from that offering were used to repurchase all the Company’s Series A preferred shares previously sold to the U.S. Department of the Treasury under its Capital Purchase Program.


The Company’s Shelf Registration expired on November 3, 2012. The Company has not decided whether to file a new shelf registration statement and does not have any current plans to raise additional capital; however, the Company does recognize that financial flexibility is important and that a shelf registration filed with the SEC can be a prudent capital management tool should the need or opportunity to raise capital on attractive terms arise and, therefore, the Company may consider the filing of a new shelf registration with the SEC on terms similar to the Shelf Registration or other terms during 20162017 or in other future years.


Capital Ratios:The Company and the Bank are subject to the risk-based capital guidelines administered by the Company’s and the Bank's principal regulators. The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Under these guidelines, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of risk-weighted assets and off-balance sheet items. Effective January 1, 2015, the Company and the Bank adopted the Basel III capital adequacy rules which, among other changes added a new risk-weighted capital measure Common Equity Tier 1 (“CET1”).  The new Basel III capital adequacy guidelines require all banks and bank holding companies to maintain minimum capital ratios of:

·

Common Equity Tier 1 of 4.5%

·

Total risk-based capital to risk-weighted assets of 8.0%

·

Tier 1 capital to total risk-weighted assets of 6.0%

·

Tier 1 capital to average assets (“Leverage Ratio”) of 4.0%




5448



Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a material adverse effect on the Company's financial statements.


As depicted in the table below, as of December 31, 2015,2016, the Company and the Bank were considered well-capitalized under the regulatory framework for prompt corrective action. Under the Basel III capital adequacy guidelines, awell-capitalized institution must maintain the following capital ratios:

·

Common Equity Tier 1 of 6.5%

·

Total risk-based capital to risk-weighted assets of 10.0%

·

Tier 1 capital to total risk-weighted assets of 8.0%

·

Tier 1 capital to average assets  (“Leverage Ratio”) of 5.0%


The following table sets forth the Company's regulatory capital at December 31, 20152016 and 2014,2015, under the rules applicable at that date.


As of December 31, 2015

 

As of December 31, 2014

 

 

 

 

 

Amount

Ratio

 

Amount

Ratio

2016

2015

 

 

 

 

 

Amount

Ratio

Amount

Ratio

Common Equity Tier 1 to Risk Weighted Assets

 $145,400

15.55%

 

N/A

N/A

 $155,905

15.01%

 $145,400

15.55%

Regulatory Requirement

     41,934

4.50%

 

N/A

N/A

     46,742

 4.50

     42,071

  4.50

Excess over "adequately capitalized"

 $103,466

11.05%

 

N/A

N/A

 $109,163

 10.51%

 $103,329

11.05%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital to Risk Weighted Assets

 $145,400

15.55%

 

 $148,188

17.24%

 $155,905

15.01%

 $145,400

15.55%

Regulatory Requirement

     55,912

6.00%

 

     68,766

8.00%

     62,323

 6.00

     56,095

  6.00

Excess over "adequately capitalized"

 $  89,488

9.55%

 

 $  79,422

9.24%

 $  93,582

9.01%

 $  89,305

9.55%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital to Average Assets

 $160,042

17.12%

 

 $134,099

15.60%

 $171,558

16.52%

 $160,042

17.12%

Regulatory Requirement

     74,549

8.00%

 

     34,383

4.00%

     83,097

 8.00

     74,793

     8.00

Excess over "adequately capitalized"

 $  85,493

9.12%

 

 $  99,716

11.60%

 $  88,461

8.52%

 $  85,249

9.12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital to Average Assets (Leverage)

 $145,400

9.37%

 

 $134,099

9.30%

 $155,905

8.94%

 $145,400

9.37%

Regulatory Requirement

     62,087

4.00%

 

     57,689

4.00%

     69,722

 4.00

     62,087

  4.00

Excess over "adequately capitalized"

 $  83,313

5.37%

 

 $  76,410

5.30%

 $  86,183

4.94%

 $  83,313

5.37%


As more fully disclosed in Note 14 of the Consolidated Financial Statements in this Annual Report on Form 10-K, the Bank also maintained its standing as a well-capitalizedinstitution as defined by applicable regulatory standards.


Shareholders’ Equity:At December 31, 2015,2016, total shareholders’ equity amounted to $154,152,$156,740, compared with $146,287$154,152 at December 31, 2014,2015, representing an increase of $7,865,$2,588, or 5.4%1.7%. The increase in shareholder’s equity was principally attributed to a $9,111 or 8.1%an $8,299 increase in retained earnings partially offset by a $3,062 or 45.8%$7,955 decline in accumulated other comprehensive income. This decline was principally the result of a reduction in unrealized gains in the Bank’s securities portfolio, which changed from a tax effected unrealized gain of $7,901$5,713 at December 31, 20142015 to a tax effected unrealized gainloss of $5,713$2,125 at December 31, 2015,2016, largely resulting from interest rate movements between reporting periods.



5549




Trends, Events or Uncertainties:There are no known trends, events or uncertainties, nor any recommendations by any regulatory authority, that are reasonably likely to have a material effect on the Company’s capital resources, liquidity, or financial condition.


Stock Repurchase Plan:In August 2008, the Company’s Board of Directors approved a 24 month program to repurchase up to 450,000 shares of the Company’s common stock, or approximately 10.2% of the shares then currently outstanding.  The stock repurchaseCompany’s Board of Directors authorized the continuance of this program became effective as offor additional 24 month periods in August 21, 2008,2010, 2012 and was authorized to continue for a period of up to twenty-four consecutive months. In2014.  On August of 2010,16, 2016, the Company’s Board of Directors authorized the continuance of this program through August 17, 2012. In August of 2012, the Company’s Board of Directors authorized the continuance of this program through August 17, 2014. In July of 2014, the Company’s Board of Directors authorized the continuance of this program through August 17, 2016. 2018.


Depending on market conditions and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be made in the open market or through privately negotiated transactions.


As of December 31, 2015,2016, the Company had repurchased 158,413173,794 shares of stock under this plan, at a total cost of $2,968$3,465 and an average price of $18.74$19.94 per share. During 2015,2016, the Company repurchased 65615,381 shares under the plan, at a total cost of $23$497 and an average price of $35.52.$32.30. The Company records repurchased shares as treasury stock.


Cash Dividends:  The Company has historically paid regular quarterly cash dividends on its common stock. Each quarter, the Board of Directors declaresmay declare the payment of regular quarterly cash dividends, subject to adjustment from time to time, based on the Company’s earnings outlook, the strength of its balance sheet, its need for funds, and other relevant factors. There can be no assurance that dividends on the Company’s common stock will be paid in the future.


The Company’s principal source of funds to pay cash dividends and support its commitments is derived from Bank operations. During 2015,2016, the Company declared and distributed regular cash dividends on its common stock in the aggregate amount of $6,040$6,577 compared with $5,362$6,040 in 2014.2015. The Company’s 20152016 dividend payout ratio amounted to 39.9%44.0%, compared with 36.7%39.9% in 2014.2015. The total regular cash dividends paid in 20152016 amounted to $1.01$1.09 per common share of common stock, compared with $0.905$1.01 in 2014,2015, representing an increase of $0.105$0.08 per share, or 11.6%7.9%.


Inthe first quarter of 2016,2017, the Company declared a regular cash dividend of $0.265$0.28 per share of common stock, representing an increase of $0.02$0.015 or 8.2%5.7%, compared with the first quarter of 2015.2016. Based on the December 31, 20152016 price of the Company’s common stock of $34.42$47.33 per share, the dividend yield amounted to 3.08%2.37%.


Contractual Obligations


The Company is a party to certain contractual obligations under which it is obligated to make future payments. These principally include borrowings from the FHLB, consisting of short and long-term fixed rate borrowings, and collateralized by all stock in the FHLB, a blanket lien on qualified collateral consisting primarily of loans with first and second mortgages secured by one-to-four family properties, and certain pledged investment securities. The Company has an obligation to repay all borrowings from the FHLB.


The Company is also obligated to make payments on operating leases for its retail branch offices in Somesville,inSomesville and Topsham, and Augusta, Maine, as well as office space in EllsworthHampden and Bangor,Rockland, Maine.



5650









Borrowings are stated at their contractual maturity due dates and do not reflect call features, or principal amortization features, on certain borrowings. The following table summarizes the Company’s contractual obligations at December 31, 2015.


CONTRACTUAL OBLIGATIONS2016.


 

Payments Due By Period

 

Payments Due By Period

Description

Total

Amount of

Obligations

< 1 Year

1-3

Years

 4-5

Years

> 5

Years

Total Amount of Obligations

< 1

Year

 1-3

Years

4-5

Years

> 5

Years

 

 

 

 

Borrowings from Federal Home Loan Bank

  $448,882

  $313,000

  $65,500

  $69,000

  $1,382

    $509,816

 $372,700

 $115,750

 $21,000

 $   366

Fed Funds Purchased

              ---

          ---

          ---

          ---

        ---

Securities sold under agreements

to repurchase

      20,909

      20,909

           ---

           ---

         ---

        21,780

    21,780

          ---

          ---

        ---

Junior subordinated debentures

        5,000

             ---

           ---

           ---

    5,000

          5,000

          ---

          ---

          ---

   5,000

Operating Leases

        2,047

           348

         475

         473

       751

          1,704

         271

         485

        427

      521

Total

  $476,838

  $334,257

  $64,975

  $70,473

  $7,133

    $538,300

$394,751

$116,235

 $21,427

 $5,887


All FHLB advances are fixed-rate instruments. Advances are payable at their call dates or final maturity dates. At December 31, 2015,2016, the Bank had $17,000 in callable advances.


In the normal course of its banking and financial services business, and in connection with providing products and services to its customers, the Company has entered into a variety of traditional third party contracts for support services. Examples of such contractual agreements would include services providing ATMs, Visa Debit Card processing, trust services accounting support, check printing, and the leasing of T-1 telecommunication lines supporting the Company’s wide area technology network.


The majority of the Company’s core operating systems and software applications are maintained “in-house” with traditional third party maintenance agreements of one year.


Off-Balance Sheet Arrangements


The Company is, from time to time, a party to certain off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources, that may be material to investors.


At December 31, 20152016 and 2014,2015, the Company’s off-balance sheet arrangements were limited to standby letters of credit.


Standby Letters of Credit:The Bank guarantees the obligations or performance of certain customers by issuing standby letters of credit to third parties. These letters of credit are sometimes issued in support of third-party debt. The risk involved in issuing standby letters of credit is essentially the same as the credit risk involved in extending loan facilities to customers, and they are subject to the same origination, portfolio maintenance and management procedures in effect to monitor other credit products. The amount of collateral obtained, if deemed necessary by the Bank upon issuance of a standby letter of credit, is based upon management's credit evaluation of the customer.


At December 31, 2016 and 2015, commitments under existing standby letters of credit totaled $385, compared with $325 at December 31, 2014.$385. The fair value of the standby letters of credit was not significant as of the foregoing dates.



5751



Off-Balance Sheet Risk


The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and certain financial derivative instruments; namely, interest rate cap agreements.instruments.


Commitments to Extend Credit:Commitments to extend credit represent agreements by the Bank to lend to a customer provided there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.


Since many of these commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's creditworthiness on a case-by-case basis using the same credit policies as it does for its balance sheet instruments, such as loans. The amount of collateral obtained, if deemed necessary by the Bank upon the issuance of commitment, is based on management's credit evaluation of the customer.


The following table summarizes the Bank’s commitments to extend credit as of December 31:


COMMITMENTS TO EXTEND CREDIT


December 31,

2015

 

December 31,

2014

2016

2015

   

 

 

 

 

Commitments to originate loans

      $  41,529

 

     $  21,147

    $  41,731

    $  41,529

Unused lines of credit

          97,283

 

         92,817

        98,823

        97,283

Un-advanced portions of construction loans

          12,719

 

         23,434

        20,330

        12,719

Total

      $151,531

 

     $137,398

    $160,884

    $151,531


Financial Derivative Instruments:As part of its overall asset and liability management strategy, the Bank periodically uses derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Bank's interest rate risk management strategy involves modifying the re-pricing characteristics of certain assets and liabilities so that change in interest rates does not have a significant adverse effect on net interest income. Derivative instruments that management periodically uses as part of its interest rate risk management strategy include interest rate swap agreements, interest rate floor agreements and interest rate floorcap agreements.


At December 31, 20152016 and 2014,2015, the Bank had four outstanding, off balance sheet, derivative instruments. These derivative instruments were interest rate cap agreements, with notional principal amounts totaling $90,000. The notional amounts of the financial derivative instruments do not represent exposure to credit loss. The Bank is exposed to credit loss only to the extent the counter-party defaults in its responsibility to pay interest under the terms of the agreements. The interest rate cap agreements were purchased by the Bank to limit its exposure to rising interest rates and were designated as cash flow hedges.


Further information covering the Bank’s derivative instruments is incorporated by reference to Part II, Item 8, Notes 1 and 12 of the Consolidated Financial Statements in this Annual Report on Form 10-K.









Liquidity


Liquidity is measured by the Company’s ability to meet short-term cash needs at a reasonable cost or minimal loss. The Company seeks to obtain favorable sources of liabilities and to maintain prudent levels of liquid assets in order to satisfy varied liquidity demands. Besides serving as a funding source for



5852



maturing obligations, liquidity provides flexibility in responding to customer initiated needs. Many factors affect the Company’s ability to meet liquidity needs, including variations in the markets served by its network of offices, its mix of assets and liabilities, reputation and credit standing in the marketplace, and general economic conditions.


The Bank actively manages its liquidity position through target ratios established under its Asset Liability Management Policy. Continual monitoring of these ratios, both historical and through forecasts under multiple rate and stress scenarios, allows the Bank to employ strategies necessary to maintain adequate liquidity. A portion of the Bank’s deposit base has been historically seasonal in nature, with balances typically declining in the winter months through late spring, during which period the Bank’s liquidity position tightens.


The Bank uses a basic surplus model to measure its liquidity over 30 and 90-day time horizons. The relationship between liquid assets and short-term liabilities that are vulnerable to non-replacement are routinely monitored. The Bank’s policy is to maintain a liquidity position of at least 4% of total assets. At December 31, 2015,2016, liquidity, as measured by the basic surplus model, was 10.6%9.2% over the 30-day horizon and 8.7% over the 90-day horizon.


At December 31, 2015,2016, the Bank had unused lines of credit and net unencumbered qualifying collateral availability to support its credit line with the FHLB approximating $218,547.$221,440. The Bank also had capacity to borrow funds on a secured basis utilizing the Borrower in Custody (“BIC”) program and the Discount Window at the Federal Reserve Bank of Boston (the “FRB”). At December 31, 2015,2016, the Bank’s available secured line of credit at the FRB stood at $142,823$130,979 or 9.0%7.5% of the Bank’s total assets. The Bank also has access to the national brokered deposit market, and has used this funding source to bolster its on balance sheet liquidity position.


The Bank maintains a liquidity contingency plan approved by the Bank’s Board of Directors. This plan addresses the steps that would be taken in the event of a liquidity crisis, and identifies other sources of liquidity available to the Company. Company management believes that the level of liquidity is sufficient to meet current and future funding requirements. However, changes in economic conditions, including consumer savings habits and availability or access to the brokered deposit market could potentially have a significant impact on the Company’s liquidity position.


AVERAGE BALANCES, INTEREST, AVERAGE YIELDS/COST AND RATE/VOLUME ANALYSIS


Tables with the above information are presented in Item 6 of this report.











RESULTS OF OPERATIONS


Net Interest Income


Net interest income is the principal component of the Company’s income stream and represents the difference or spread between interest generated from earning assets and the interest expense paid on deposits and borrowed funds. Net interest income is entirely generated by the Bank. Fluctuations in market interest rates as well as volume and mix changes in earning assets and interest bearing liabilities can materially impact net interest income.


Total Net Interest Income:For the year ended December 31, 2016, net interest income on a tax-equivalent basis amounted to $47,467 compared with $46,792 in 2015, representing an increase of $675, or 1.4%.  The increase in 2016 tax-equivalent net interest income was attributed to average earning asset growth of $132,345 or 9.0%, as the net interest margin declined 23 basis points compared with 2015.



53




For the year ended December 31, 2015, net interest income on a tax-equivalent basis amounted to $46,792 compared with $45,698 in 2014,2015, representing an increase of $1,094, or 2.4%. As more fully discussed below, theThe increase in 20152016 tax-equivalent net interest income was attributed to average earning asset growth of $97,287 or 7.1%, as the net interest margin declined fourteen14 basis points compared with 2014.



59



For the year ended December 31, 2014, net interest income on a tax-2016, the tax equivalent basis amounted to $45,698 compared with $40,848 in 2013, representing an increase of $4,850, or 11.9%. As more fully discussed below, the increase in 2014 tax-equivalent net interest income compared with 2013 was principally attributed to average earning asset growth of $75,679 or 5.8%, combined with an eighteen basis point improvement in the net interest margin.


Factors contributing to the changes in net interest income and the net interest margin are further enumeratedamounted to 2.96%, compared with 3.19% in the following discussion and analysis.


Net Interest Income Analysis:2015, representing a decline of 23 basis points. The following tables summarize the Company’s daily average balance sheets and the components of net interest income, including a reconciliation of tax-equivalent adjustments, for the years ended December 31, 2015, 2014 and 2013:


AVERAGE BALANCE SHEET AND

ANALYSIS OF NET INTEREST INCOME

For The Year Ended December 31, 2015


 

Average

Balance

 

Interest

Weighted

Average

Rate

Interest Earning Assets:

 

 

 

Loans (1,3)

  $   962,240

   $39,545

4.11%

Securities (2,3)

       484,527

     17,059

3.52%

Federal Home Loan Bank stock

         22,320

          578

2.59%

     

 

 

 

    Total Earning Assets

    1,469,087

     57,182

3.89%

 

 

 

 

Non-Interest Earning Assets:

 

 

 

Cash and due from banks

           4,899

 

   

Allowance for loan losses

          (9,239)

 

 

Other assets (2)

         76,580

 

   

    Total Assets

  $1,541,327

 

 

   

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

Deposits

  $   843,596

   $  6,097

0.72%

Borrowings

      456,669

       4,293

0.94%

    Total Interest Bearing Liabilities

   1,300,265

     10,390

0.80%

Rate Spread

 

 

3.09%

   

 

 

 

Non-Interest Bearing Liabilities:

 

 

 

Demand and other non-interest bearing deposits

         82,741

 

 

Other liabilities

           6,930

 

 

  Total Liabilities

    1,389,936

 

 

Shareholders' equity

       151,391

 

 

    Total Liabilities and Shareholders' Equity

  $1,541,327

 

 

Net interest income and net interest margin (3)

 

     46,792

3.19%

Less:  Tax Equivalent adjustment

 

      (1,958)

 

    Net Interest Income

 

   $44,834

3.05%


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.




60



AVERAGE BALANCE SHEET AND

ANALYSIS OF NET INTEREST INCOME

For The Year Ended December 31, 2014


 

Average

Balance

 

Interest

Weighted

Average

Rate

Interest Earning Assets:

 

 

 

Loans (1,3)

 $   881,389

   $37,982

4.31%

Securities (2,3)

      470,192

     17,331

3.69%

Federal Home Loan Bank stock

        20,219

          290

1.43%

 

 

 

 

 

 

 

 

   

 

 

 

    Total Earning Assets

   1,371,800

     55,603

4.05%

 

 

   

 

Non-Interest Earning Assets:

 

 

 

Cash and due from banks

          4,204

 

   

Allowance for loan losses

         (8,753)

 

 

Other assets (2)

        56,958

 

   

    Total Assets

 $1,424,209

 

 

   

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

Deposits

 $   801,224

   $  5,894

0.74%

Borrowings

      406,744

       4,011

0.99%

    Total Interest Bearing Liabilities

   1,207,968

       9,905

0.82%

Rate Spread

 

 

3.23%

 

   

 

 

Non-Interest Bearing Liabilities:

 

 

 

Demand and other non-interest bearing deposits

        72,706

 

 

Other liabilities

          6,863

 

 

  Total Liabilities

   1,287,537

 

 

Shareholders' equity

      136,672

 

 

    Total Liabilities and Shareholders' Equity

 $1,424,209

 

 

Net interest income and net interest margin (3)

 

     45,698

3.33%

Less:  Tax Equivalent adjustment

 

      (1,885)

 

    Net Interest Income

 

   $43,813

3.19%


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.

















61



AVERAGE BALANCE SHEET AND

ANALYSIS OF NET INTEREST INCOME

For the year ended December 31, 2013


 

Average

Balance

 

Interest

Weighted

Average

Rate

Interest Earning Assets:

 

 

 

Loans (1,3)

 $   839,010

   $37,460

4.46%

Securities (2,3)

      438,893

     14,982

3.41%

Federal Home Loan Bank stock

        18,217

            69

0.38%

Fed funds sold, money market funds, and time

     deposits with other banks

   

                 1

            ---

 

0.00%

   

 

 

 

    Total Earning Assets

   1,296,121

     52,511

4.05%

   

 

 

 

Non-Interest Earning Assets:

 

 

 

Cash and due from banks

          3,607

 

   

Allowance for loan losses

         (8,334)

 

 

Other assets (2)

        53,959

 

   

    Total Assets

 $1,345,353

 

 

   

 

 

 

   

 

 

 

    

 

 

 

Interest Bearing Liabilities:

 

 

 

Deposits

 $   766,096

   $  6,616

0.86%

Borrowings

      376,305

       5,047

1.34%

    Total Interest Bearing Liabilities

   1,142,401

     11,663

1.02%

Rate Spread

 

 

3.03%

   

 

 

 

Non-Interest Bearing Liabilities:

 

 

 

Demand and other non-interest bearing deposits

        70,978

 

 

Other liabilities

          6,634

 

 

  Total Liabilities

   1,220,013

 

 

Shareholders' equity

      125,340

 

 

    Total Liabilities and Shareholders' Equity

 $1,345,353

 

 

Net interest income and net interest margin (3)

 

     40,848

3.15%

Less:  Tax-equivalent adjustment (3)

 

      (1,762)

 

    Net Interest Income

 

   $39,086

3.02%


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.


Net Interest Margin:The net interest margin, expressed on a tax-equivalent basis, represents the difference between interest and dividends earned on interest-earning assets and interest paid to depositors and other creditors, expressed as a percentage of average earning assets.


The net interest margin is determined by dividing tax-equivalent net interest income by average interest-earning assets. The interest rate spread represents the difference between the average tax-equivalent yield earned on interest earning-assets and the average rate paid on interest bearing liabilities. The net interest margin is generally higher than the interest rate spread due to the additional income earned on those assets funded by non-interest bearing liabilities, primarily demand deposits and shareholders’ equity.





62



Recent data suggests the U.S. economy continues to slowly emerge from a deep recession, which was driven by sharp downturns in the nationwide housing and credit markets, followed by multi-decade high unemployment rates and diminished consumer confidence and spending. In 2008, the Board of Governors of the Federal Reserve System addressed the economic decline with changes in its monetary policy by reducing the Federal Funds rate from 4.25% to a range of 0% to 0.25%, where it stayed all the way through December 2015. These actions have put considerable pressure on the Bank’s net interest margin.


During 2015, long-term interest rates also remained at historically low levels. While the 2015 interest rate environment pressured a further decline in earning asset yields, the Bank was able to largely offset this decline with earning asset growth.


The foregoing trends are discussed in more detail below.


The following table summarizes the net interest margin components, on a quarterly basis, over the past two years. Factors contributing to the changes in the net interest margin are enumeratedwas principally attributed to a 17 basis point decline in the following discussion and analysis.


NET INTEREST MARGIN ANALYSIS


WEIGHTED AVERAGE RATES

2015

 

2014

Quarter:   

4

3

2

1

 

4

3

2

1

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

Loans (1,3)

4.05%

4.08%

4.08%

4.23%

 

4.19%

4.44%

4.26%

4.35%

Securities (2,3)

3.47%

3.56%

3.43%

3.63%

 

3.74%

3.50%

3.77%

3.75%

Federal Home Loan Bank stock

3.85%

3.21%

1.63%

1.74%

 

1.50%

1.32%

1.43%

1.49%

Fed Funds sold, money market funds,

 

 

 

 

 

 

 

 

 

     and time deposits with other banks

0.00%

0.00%

0.00%

0.00%

 

0.00%

0.00%

0.00%

0.00%

    Total Earning Assets

3.86%

3.89%

3.83%

3.99%

 

4.00%

4.08%

4.05%

4.10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

Deposits

0.71%

0.70%

0.73%

0.75%

 

0.75%

0.73%

0.73%

0.73%

Borrowings

1.01%

0.93%

0.90%

0.93%

 

0.96%

0.89%

0.99%

1.12%

    Total Interest Bearing Liabilities

0.80%

0.78%

0.80%

0.82%

 

0.82%

0.79%

0.82%

0.85%

 

 

 

 

 

 

 

 

 

 

Rate Spread

3.06%

3.11%

3.03%

3.17%

 

3.18%

3.29%

3.23%

3.25%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin (3)

3.15%

3.20%

3.12%

3.27%

 

3.28%

3.38%

3.32%

3.34%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin without

     Tax Equivalent Adjustments

3.01%

3.07%

2.99%

3.14%

 

3.15%

3.25%

3.18%

3.20%


 (1) For purposesweighted average earning asset yield, as well as a six basis point increase in the weighted average cost of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.bearing liabilities.


For the year ended December 31, 2015, the tax equivalent net interest margin amounted to 3.19%, compared with 3.33% in 2014, representing a decline of fourteen basis points. As more fully enumerated below, theThe decline in the net interest margin was principally attributed to a sixteen16 basis point decline in the weighted average earning asset yield, partially offset by a two basis point decline in the weighted average cost of interest bearing liabilities.

For the year ended December 31, 2014, the tax equivalent net interest margin amounted to 3.33%, compared with 3.15% in 2013, representing an increase of eighteen basis points. The increase in the net interest margin was attributed to a twenty basis point decline in the weighted average cost of interest bearing liabilities, as the weighted average yield on earning assets remained unchanged at 4.05%. While the weighted average yield on loans declined fifteen basis points to 4.31%, this decline was offset by a twenty-eight basis point increase in the weighted average yield on securities to 3.69%.


The 2014 decline in the cost of interest bearing liabilities was largely attributed to higher cost, maturing time deposits and borrowings being replaced at significantly lower interest rates. The decline in the 2014 weighted average loan yield was attributed to the replacement of cash flows from the loan portfolio as



63



well as new loan originations during a period of historically low interest rates. The 2014 increase in the weighted average securities yield was principally attributed to increases in long-term interest rates and slowing mortgage refinance activity over that fiscal year, causing a slowing of prepayment speeds and purchase premium amortization and higher book yields compared with 2013. Company management believes future prepayment speeds and purchase premium amortization will largely be dependent on policy decisions by the Federal Reserve and the pace of the economic recovery.


Interest and Dividend Income:For the year ended December 31, 2016, total interest and dividend income on a tax-equivalent basis amounted to $59,580, compared with $57,182 in 2015, representing an increase of $2,398, or 4.2%. The increase in interest and dividend income was attributed to average interest earning asset growth of $132,345 or 9.0%, partially offset by a decline in the weighted average earning asset yield of 17 basis points to 3.72%.


For the year ended December 31, 2015, total interest and dividend income on a tax-equivalent basis amounted to $57,182, compared with $55,603 in 2014, representing an increase of $1,579, or 2.8%. The increase in interest and dividend income was attributed to average interest earning asset growth of $97,287 or 7.1%, partially offset by a decline inas the weighted average earning asset yield remained unchanged at 3.89%.


For the year ended December 31, 2016, tax-equivalent interest income from the securities portfolio amounted to $16,823, compared with $17,059 in 2015, representing a decline of sixteen$236, or 1.4%. This decline was principally attributed to a 30 basis pointspoint decline in the weighted average securities yield to 3.89%.3.22%, but was largely offset by a $37,233 or 7.7% increase in total average securities, compared with 2015.


For the year ended December 31, 2015, tax-equivalent interest income from the securities portfolio amounted to $17,059, compared with $17,331 in 2014, representing a declinean increase of $272 or 1.6%. This declineincrease was principally attributed to a seventeen17 basis point declineincrease in the weighted average securities yield to 3.52%, but was largely offset by a $14,335 or 3.0% increase in total average securities, compared with 2014.  The decline in the weighted average securities yield was largely attributed to the replacement of MBS cash flows in a still-historically low interest rate environment, combined with management’s 2015 efforts to lower the duration of the securities portfolio.


For the year ended December 31, 2016, tax-equivalent interest income from the loan portfolio amounted to $41,889, compared with $39,545 in 2015, representing an increase of $2,344, or 5.9%. This increase was attributed to average loan portfolio growth of $92.447 or 9.6%, partially offset by a decline in the weighted average loan yield of 14 basis points to 3.97%.


For the year ended December 31, 2015, tax-equivalent interest income from the loan portfolio amounted to $39,545, compared with $37,982 in 2014, representing an increase of $1,563, or 4.1%. This increase was attributed to average loan portfolio growth of $80,851 or 9.2%, partially offset by a decline in the previously discussed weighted average loan yield of twenty20 basis points to 4.11%.


As depicted on the rate/volume analysis table below, comparing 2015 with 2014, the impact of the increased volume of total average earning assets contributed $4,040, to the increase in total tax-equivalent interest income, offset in part by $2,461 attributed to lower yields.


For the year ended December 31, 2014, total interest and dividend income on a tax-equivalent basis amounted to $55,603, compared with $52,511 in 2013, representing an increase of $3,092, or 5.9%. The increase in interest and dividend income was attributed to average earning growth of $75,679 or 5.8%, as the weighted average earning asset yield remained unchanged at 4.05%.


For the year ended December 31, 2014, tax-equivalent interest income from the securities portfolio amounted to $17,331, compared with $14,982 in 2013, representing an increase of $2,349 or 15.7%. This increase was principally attributed to the previously discussed twenty-eight basis point increase in the weighted average securities yield to 3.69%, combined with a $31,299 or 7.1% increase in total average securities.


For the year ended December 31, 2014, tax-equivalent interest income from the loan portfolio amounted to $37,982, compared with $37,460 in 2013, representing an increase of $522, or 1.4%. This increase was attributed to average loan portfolio growth of $42,379 or 5.1%, as the previously discussed weighted average loan yield declined fifteen basis points to 4.31%.


As depicted on the rate/volume analysis table below, comparing 2014 with 2013, the impact of the increased volume of total average earning assets contributed $2,967, or 96.0%, to the increase in total tax-equivalent interest income.





6454



Interest Expense:For the year ended December 31, 2016, total interest expense amounted to $12,113, compared with $10,390 in 2015, representing an increase of $1,723, or 16.6%. This increase was principally attributed to a $113,417 or 8.7% increase in average interest bearing liabilities, and to a lesser extent a six basis point increase in the weighted average cost of interest bearing liabilities to 0.86%, compared with 2015.


The 2016 increase in the average cost of interest bearing liabilities was principally attributed to increases in the weighted average cost borrowings, which increased nine basis points to 1.03%, principally reflecting the maturity of higher cost, long-term borrowings that were replaced in a historically low interest rate environment.


For the year ended December 31, 2015, total interest expense amounted to $10,390, compared with $9,905 in 2014, representing an increase of $485, or 4.9%. This increase was principally attributed to a $92,297 or 7.6% increase in average interest bearing liabilities, partially offset by a two basis point decline in the weighted average cost of interest bearing liabilities to 0.80%, compared with 2014.


The 2015 decline in the average cost of interest bearing liabilities was principally attributed to prevailing, historically low short-term and long-term market interest rates, with maturing time deposits and borrowings being added or replaced at a lower cost and other interest bearing deposits re-pricing into the lower interest rate environment. The weighted average cost of interest bearing deposits declined two basis points in 2015 to 0.72%, while the weighted average cost of borrowings declined five basis points to 0.94%, principally reflecting the maturity of higher cost, long-term borrowings that were replaced in a historically low interest rate environment.


As depicted on the rate/volume analysis table below, the impact of the increased volume of total average interest bearing liabilities contributed $804 to the increase in 2015 interest expense, partially offset by $319 attributed to lower weighted average rates paid on interest bearing liabilities.


For the year ended December 31, 2014, total interest expense amounted to $9,905, compared with $11,663 in 2013, representing a decline of $1,758, or 15.1%. This decline was principally attributed to a twenty basis point decline in the weighted average interest rate paid on interest bearing liabilities to 0.82%, offset in part by a $65,567 or 5.7% increase in average interest bearing liabilities.


The 2014 decline in the average cost of interest bearing liabilities was principally attributed to prevailing, historically low short-term and long-term market interest rates, with maturing time deposits and borrowings being added or replaced at a lower cost and other interest bearing deposits re-pricing into the lower interest rate environment. The weighted average cost of interest bearing deposits declined twelve basis points in 2014 to 0.74%, while the weighted average cost of borrowings declined thirty-five basis points to 0.99%, principally reflecting the maturity of higher cost, long-term borrowings that were replaced in a historically low interest rate environment.


As depicted on the rate/volume analysis table below, the impact of the lower weighted average rate paid on interest bearing liabilities contributed $2,470 to the 2014 decline in interest expense, offset in part by $712 attributed to the increased volume of interest bearing liabilities.


Rate/Volume Analysis:The following tables set forth a summary analysis of the relative impact on net interest income of changes in the average volume of interest earning assets and interest bearing liabilities, and changes in average rates on such assets and liabilities. The income from tax-exempt assets has been adjusted to a fully tax-equivalent basis, thereby allowing uniform comparisons to be made. Because of the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes to volume or rate. For presentation purposes, changes which are not solely due to volume changes or rate changes have been allocated to these categories in proportion to the relationships of the absolute dollar amounts of the change in each.



65



ANALYSIS OF VOLUME AND RATE CHANGES ON NET INTEREST INCOME

FOR THE YEAR ENDED DECEMBER 31, 2015 VERSUS 2014

INCREASES (DECREASES) DUE TO:


 

Average

Volume

Average

Rate

Total

Change

 

 

 

 

Loans (1,3)

  $3,481

 $(1,918)

   $1,563

Securities (2,3)

       529

      (801)

       (272)

Federal Home Loan Bank stock

         30

       258

        288

TOTAL EARNING ASSETS

  $4,040

 $(2,461)

   $1,579

 

 

 

 

Interest bearing deposits

       312

      (109)

        203

Borrowings

       492

      (210)

        282

TOTAL INTEREST BEARING LIABILITIES

  $   804

 $   (319)

   $   485

 

 

 

 

NET CHANGE IN NET INTEREST INCOME

  $3,236

 $(2,142)

   $1,094


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.


ANALYSIS OF VOLUME AND RATE CHANGES ON NET INTEREST INCOME

FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013

INCREASES (DECREASES) DUE TO:


 

 

Average

Volume

Average

Rate

Total

Change

 

 

 

 

Loans (1,3)

 $1,890

 $(1,368)

    $   522

Securities (2,3)

   1,069

    1,280

      2,349

Federal Home Loan Bank stock

          8

       213

         221

TOTAL EARNING ASSETS

 $2,967

 $    125

   $ 3,092

 

 

 

 

Interest bearing deposits

      303

   (1,025)

        (722)

Borrowings

      409

   (1,445)

     (1,036)

TOTAL INTEREST BEARING LIABILITIES

 $   712

 $(2,470)

   $(1,758)

 

 

 

 

NET CHANGE IN NET INTEREST INCOME

 $2,255

 $ 2,595

   $ 4,850


(1) For purposes of these computations, non-accrual loans are included in average loans.

(2) For purposes of these computations, unrealized gains (losses) on available-for-sale securities are recorded in other assets.

(3) For purposes of these computations, net interest income and net interest margin are reported on a tax-equivalent basis.


Provision for Loan Losses


The provision for loan losses (the “provision”) reflects the amount necessary to maintain the allowance for loan losses (the “allowance”) at a level that, in management’s judgment, is appropriate for the amount of inherent risk of probable loss in the Bank’s current loan portfolio.


For the year ended December 31, 2015,2016, the Bank recorded a provision of $1,785,$979, compared with $1,833$1,785 in 2014,2015, representing a decline of $48,$806 or 2.6%45.2%. The moderate decline in the provision was largely attributed to lower levels of non-performing loans and loan charge-off experience, combined with relatively stable credit quality metrics.


For the year ended December 31, 2014,2015, the Bank recorded a provision of $1,833,$1,785, compared with $1,418$1,833 in 2013,2014, representing an increasea decline of $415,$48, or 29.3%2.6%. The increasemoderate decline in the provision largely reflected



66



elevatedwas attributed to lower levels of non-performing loans and loan losscharge-off experience, and, to a lesser extent, increases in non-performing and other potential problem loans.combined with relatively stable credit quality metrics.


Refer to Part II, Item 7,Non-performing Loans, Potential Problem Loans and the Allowance for Loan Losses,in this Annual Report on Form 10-Kfor further discussion and analysis related to the provision for loan losses.


Non-interest Income


In addition to net interest income, non-interest income is a significant source of revenue for the Company and an important factor in its results of operations. In 2015,2016, non-interest income represented 16.7%21.5% of total net interest income and non-interest income, compared with 16.7% and 15.0% in 2015 and 16.2%2014, respectively.


For the year ended December 31, 2016, total non-interest income amounted to $12,349, compared with $8,979 in 2014 and 2013, respectively.2015, representing an increase of $3,370, or 37.5%.


For the year ended December 31, 2015, total non-interest income amounted to $8,979, compared with $7,758 in 2014, representing an increase of $1,221, or 15.7%.


For the year ended December 31, 2014, total non-interest income amounted to $7,758, compared with $7,566 in 2013, representing an increase of $192, or 2.5%.


Factors contributing to the 2015 and 2014 changes in non-interest income are enumerated in the following discussion and analysis:


Trust and Financial Services Income:Income from trust and financial services represented 43.3%31.0% of the Company’s total non-interest income in 2015,2016, compared with 43.3% and 51.3% in 2015 and 48.0% in 2014, and 2013, respectively. Income from trust and financial services is principally derived from fee income based on a percentage of the fair market value of client assets under management and held in custody and, to a lesser extent, revenue from retail brokerage services conducted through Bar Harbor Financial Services, an independent third-party broker.


For the year ended December 31, 2016, income from trust and other financial services amounted to $3,829, compared with $3,888, in 2015, representing a decline of $59, or 1.5%. This decline was attributed to lower levels of revenue from retail brokerage activities.


For the year ended December 31, 2015, income from trust and other financial services amounted to $3,888, compared with $3,976, in 2014, representing a decline of $88, or 2.2%. This decline was attributed to lower levels of revenue from retail brokerage activities.


For the year ended December 31, 2014, income from trust and other financial services amounted to $3,976, compared with $3,634, in 2013, representing an increase of $342, or 9.4%. This increase was attributed to higher levels of revenue from retail brokerage activities, as well as increases in the fair value of assets under management.


At December 31, 2015,2016, total assets under management stood at $377,533,$402,759, compared with $394,949$377,533 at December 31, 2014,2015, representing a declinean increase of $17,416,$25,226, or 4.4%6.7%. The declineincrease in assets under management was principally reflective of the broad declinesincreases experienced by the equity markets during 2015, offset in part by2016, as well as new managed asset accounts.


Service Charges on Deposit Accounts:This income is principally derived from overdraft fees, monthly deposit account maintenance and activity fees, automated teller machine (“ATM”) fees and a variety of other deposit account related fees. Income from service charges on deposit accounts represented 9.9%7.0% of total 20152016 non-interest income, compared with 9.9% and 12.5% in 2015 and 13.3% in 2014, and 2013, respectively.


For the year ended December 31, 2015,2016, income generated from service charges on deposit accounts amounted to $892,$866, compared with $892 and $971 in 2015 and $1,009 in 2014, and 2013, representing declines of $26 and $79, or 2.9% and $38, or 8.1% and 3.8%, respectively. The Bank has not been aggressive in selling its fee based overdraft



6755



products as a cautionary measure in light of continued regulatory pressure on the banking industry including the Consumer Financial Protection Bureau, which was established by the Wall Street Reform and Consumer Protection Act (the “Dodd – Frank Act”).


Debit Card Service Charges and Fees:This income is principally derived from the Bank’s Visa debit card product and merchant credit and debit card processing fees. Income from debit card service charges and fees represented 18.9%14.4% of total 20152016 non-interest income, compared with 18.9% and 20.4% in 2015 and 20.8% in 2014, and 2013, respectively.


For the year ended December 31, 2015,2016, credit and debit card service charges and fees amounted to $1,782, compared with $1,694 in 2015, representing an increase of $88, or 5.2%. This increase was principally attributed to continued growth of the Bank’s retail deposit base and continued success with a program that offers rewards for certain debit card transactions.


For the year ended December 31, 2015, debit card service charges and fees amounted to $1,694, compared with $1,584 in 2014, representing an increase of $110, or 6.9%. This increase was principally attributed to continued growth of the Bank’s retail deposit base and continued success with a program that offers rewards for certain debit card transactions.


Net Securities Gains:For the year ended December 31, 2014, debit card service charges and fees2016, total realized securities gains amounted to $1,584,$4,498, compared with $1,572$1,334 in 2013,2015, representing an increase of $12,$3,164, or 0.8%237.2%. Included in prior periods creditThe realized securities gains largely reflected Bank management’s strategy of lowering the duration of the securities portfolio and debit card income, were annual payments of $192 received from the Bank’s merchant payment processing provider pursuant to a 2008 Referral and Sales Agreement, at which time the Bank sold its merchant credit card processing portfolio. This agreement expired in the fourth quarter of 2013.overall interest rate risk profile, while simultaneously generating income.


Net Securities Gains:For the year ended December 31, 2015, total realized securities gains amounted to $1,334, compared with $403 in 2014, representing an increase of $931, or 231.0%. The realized securities gains largely reflected Bank management’s strategy of lowering the duration of the securities portfolio and its overall interest rate risk profile, while simultaneously generating income.


For the year ended December 31, 2014, total net securities gains amounted to $403, compared with $676 in 2013, representing a decline of $273, or 40.4%. The net realized securities gains recorded during 2014 were comprised of realized gains of $809, offset by realized losses of $406. The realized losses on the sale of securities reflected the Bank’s efforts to lower the duration of the securities portfolio and its overall interest rate risk profile.


Further information regarding securities gains and losses and OTTI losses is incorporated by reference to Part II, Item 8, Notes 1 and 3 of the Consolidated Financial Statements in this Annual Report on Form 10-K.


Net OTTI Losses Recognized in Earnings:For the years ended December 31, 2015 and 2014 there were no OTTI losses recognized in earnings compared with $249 in 2013. During 2013 the Company determined that certain available-for-sale, private-label mortgage-backed securities were other-than-temporarily impaired, because the Company could no longer conclude that it was probable it would recover all of the principal and interest on these securities. The 2013 credit losses principally reflected higher levels of loss severity and constant default rates of the underlying residential mortgage loan collateral supporting certain private label MBS, resulting from soft real estate values, foreclosure and collateral liquidation timelines, and general economic conditions.


The OTTI losses recorded in 2013 related to three, available for sale, private-label MBS, all of which the Company had previously determined to be other-than-temporarily impaired. These OTTI losses represented management’s best estimate of additional credit losses on the residential mortgage loan collateral underlying these securities. The estimated 2013 credit losses were previously recorded, net of taxes, in unrealized gains or losses on securities available for sale within accumulated other comprehensive income or loss, a component of total shareholders’ equity on the Company’s consolidated balance sheet.




68



Further information regarding impaired securities, other-than-temporarily impaired securities and evaluation of securities for impairment is incorporated by reference to Part II, Item 8, Notes 1 and 3 of the Consolidated Financial Statements in this Annual Report on Form 10-K.


Other Operating Income:Other operating income principally includes income from bank-owned life insurance, representing increases in the cash surrender value of life insurance policies on the lives of certain retired employees who had provided positive consent allowing the Bank to be the beneficiary of such policies. Other operating income also includes a variety of miscellaneous service charges and fees including fees for non-customer ATM transactions. Other operating income represented 13.0%11.1% of total 20152016 non-interest income, compared with 13.0% and 10.6% in 2015 and 12.2%2014, respectively.


For the year ended December 31, 2016, total other operating income amounted to $1,374, compared with $1,171 in 2014 and 2013, respectively.2015, representing an increase of $203, or 17.3%.


For the year ended December 31, 2015, total other operating income amounted to $1,171, compared with $824 in 2014, representing an increase of $347, or 42.1%. The 2015 increase in other operating income was principally attributed to income relating to the Bank’s purchase of Bank Owned Life Insurance (“BOLI”) during the first quarter of this year. Further information regarding BOLI is incorporated by reference to the aboveFinancial Condition management discussion and analysis coveringBank Owned Life Insurancein this report on Form 10-K.


For the year ended December 31, 2014, total other operating income amounted to $824, compared with $924 in 2013, representing a decline of $100, or 10.8%. The 2014 decline in other operating income was largely attributed to gains on the sale of OREO in 2013, which did not recur in 2014.2015.


Non-interest Expense


For the year ended December 31, 2015,2016, total non-interest expense amounted to $30,908,$35,935, compared with $30,908 and $29,211 in 2015 and $26,860 in 2014, and 2013, representing increases of $5,027 and $1,697, or 16.3% and $2,351, or 5.8% and 8.8%, respectively.


Factors contributing to the changes in non-interest expense are enumerated in the following discussion and analysis.


Salaries and Employee Benefits:For the year ended December 31, 2015,2016, total salaries and employee benefits expense amounted to $17,884,$19,775, compared with $17,884 and $16,836 in 2015 and $15,227 in 2014, and 2013, representing increases of $1,891 and $1,048, or 10.6% and $1,609, or 6.2% and 10.6%, respectively.  The foregoingincrease in 2016 was due to strategic hires at the executive and senior level positions within the risk management and information technology departments, along with normal increases in base salaries and employee benefits were attributedhealth insurance costs.  The increase in 2015 was due to a variety of factors including normal increases in base salaries and higher levels of employee health insurance costs, higher levels of employee incentive and equity compensation, as well as increases in staffing levels and strategic changes in staffing mix.levels.


Occupancy Expense:For the year ended December 31, 2015,2016, total occupancy expense amounted to $2,248,$2,334, compared with $2,248 and $2,143 in 2015 and $1,968 in 2014, and 2013, representing increases of $86 and $105, or 3.8% and $175, or 4.9% and 8.9%, respectively. The foregoing increases were largely attributed to higher levels of building improvement expenses, as well as higher levels of utilities expense and grounds maintenance, including snow removal.maintenance.

 

Furniture and Equipment Expense:For the year ended December 31, 2015,2016, total furniture and equipment expense amounted to $2,321,$2,276, compared with $2,321 and $2,166 in 2015 and $2,005 in 2014, representing a decrease of $45 or 1.9% and 2013, representing increasesan increase of $155, and $161, or 7.2% and 8.0%, respectively. The foregoing increases in furniture and equipment expense were largely attributed to a variety of technology upgrades and new technology systems and applications.


Debit Card Expenses:These expenses relate to the Bank’s Visa debit card processing activities. For the year ended December 31, 2015,2016, total debit card expense amounted to $452,$495 compared with $429$452 and



6956



$384429 in 20142015 and 2013,2014, representing increases of $43 and $23, or 9.5% and $45, or 5.4% and 11.7%, respectively. These increases were principally attributed to higher transaction volumes and were more than offset with higher revenues from debit card activity.


Other Operating Expense:For the year ended December 31, 2016, total other operating expenses amounted to $10,250, compared with $7,170 in 2015, representing an increase of $3,080, or 43.0%.  The increase was principally due to $2,650 of merger related and system conversion costs in 2016 associated with the Lake Sunapee Bank Group acquisition.


For the year ended December 31, 2015, total other operating expenses amounted to $7,170, compared with $6,938 in 2014, representing an increase of $232, or 3.3%. This.The increase was attributedprincipally due to a variety of expense categories includinghigher professional services and shareholder related expenses.


For the year ended December 31, 2014, total other operating expenses amounted to $6,938, compared with $6,580 in 2013, representing an increase of $358, or 5.4%.These increases were principally attributed to higher levels of loan collection and other real estate owned expenses.2015.


Income Taxes


For the year ended December 31, 2015, total income taxes amounted to $5,967, compared with $5,914 and $5,191, in 2014 and 2013, representing increases of $53 and $723, or 0.9% and 13.9%, respectively.


The Company’s 2015 effective income tax rate amounted towas 28.2%, 28.3%, compared withand 28.8% in 2016, 2015, and 28.3% in 2014, and 2013, respectively.  The incomeeffective tax provisions for these periods were less than the expense that would result from applying the federal statutory rate of 35%remained relative flat in 2016 as compared to income before income taxes, principally because of2015, which reflected the impact of tax-exempt income from certain investment securities, loans and bank owned life insurance.


Fluctuations in the Company’s2016 security gains offset by merger-related expenses.  The slightly higher effective tax rate are generally attributed to changes in the relationship between non-taxable income and non-deductible expense, and income before income taxes, during any given reporting period.2014 was reflective of a lower proportion of tax advantaged-income.  


RecentImpact of New Accounting DevelopmentsPronouncements


The following information presents a summary of Accounting Standards Updates (“ASU’s”) that wereSee Note 1 to the Consolidated Financial Statements for the recently adopted by the Company, as well as those that will be subject to implementation in future periods.


In January 2015, FASB issued ASU 2015-01, Income Statement—Extraordinary and Unusual Items (Subtopic 225-20)“Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items,” as part of its initiative to reduce complexity in accounting standards (the Simplification Initiative). This ASU eliminates from U.S. GAAP the concept of extraordinary items. Eliminating the concept of extraordinary items will save time and reduce costs for preparers because they will not have to assess whether a particular event or transaction event is extraordinary (even if they ultimately would conclude it is not). This also alleviates uncertainty for preparers, auditors, and regulators because auditors and regulators no longer will need to evaluate whether a preparer treated an unusual and/or infrequent item appropriately. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year ofaccounting standards pending adoption. The Company adopted ASU 2015-01 on January 1, 2016 and it did not have a significant effect on the Company’s consolidated financial statements.

In August 2014, the FASB issued ASU 2014-14,Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.” This update affects creditors that hold government-guaranteed mortgage loans, including



70



those guaranteed by the Federal Housing Administration (FHA) of the U.S. Department of Housing and Urban Development (HUD), and the U.S. Department of Veterans Affairs (VA). The update requires that, upon foreclosure, a guaranteed mortgage loan be derecognized and a separate other receivable be recognized when specific criteria are met. ASU 2014-14 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. The Company’s adoption of this guidance on January 1, 2015 did not have a significant impact on the Company's financial statements.


In June 2014, the FASB issued ASU 2014-11Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” This update aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements by accounting for these transactions as secured borrowings. This update also requires a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return of the transferred financial assets throughout the term of the transaction. ASU 2014-11 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. Early adoption is not permitted. The Company’s adoption of this guidance on January 1, 2015 did not have a significant impact on the Company’s financial statements.


In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers (Topic 606): Revenue from Contracts with Customers (“ASU 2014-09”). The scope of the guidance applies to revenue arising from contracts with customers, except for the following: lease contracts, insurance contracts, contractual rights and obligations within the scope of other guidance and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration that the entity receives or expects to receive. ASU 2014-09 is not expected to impact the timing or approach to revenue recognition for financial institutions. The likely impact for financial institutions will relate only to disclosures. The amendments are effective for public entities for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company does not expect the adoption of ASU 2014-09 to have a material impact on its financial position, results of operations or cash flows.


In January 2014, the FASB issued ASU 2014-04,Receivables—Troubled Debt Restructurings by Creditors (Topic 310), “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company’s adoption of ASU 2014-04 on January 1, 2015 did not have a material effect on the Company’s consolidated financial statements.












ITEM 7A. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK


Market Risk


Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices, such as interest rates, foreign currency exchange rates, commodity prices and equity prices. Interest rate risk is the most significant market risk affecting the Company. Other types of market risk do not arise in the normal course of the Company’s business activities.



7157




The responsibility for interest rate risk management oversight is the function of the Bank’s Asset and Liability Committee (“ALCO”), chaired by the Chief Financial Officer and composed of various members of senior management. ALCO meets regularly to review balance sheet structure, formulate strategies in light of current and expected economic conditions, adjust product prices as necessary, implement policy, monitor liquidity, and review performance against guidelines established to control exposure to the various types of inherent risk.


Interest Rate Risk:Interest rate risk can be defined as an exposure to movement in interest rates that could have an adverse impact on the Bank's net interest income. Interest rate risk arises from the imbalance in the re-pricing, maturity and or cash flow characteristics of assets and liabilities. Management's objectives are to measure, monitor and develop strategies in response to the interest rate risk profile inherent in the Bank's balance sheet. The objectives in managing the Bank's balance sheet are to preserve the sensitivity of net interest income to actual or potential changes in interest rates, and to enhance profitability through strategies that promote sufficient reward for understood and controlled risk.


The Bank's interest rate risk measurement and management techniques incorporate the re-pricing and cash flow attributes of balance sheet and off-balance sheet instruments as they relate to current and potential changes in interest rates. The level of interest rate risk, measured in terms of the potential future effect on net interest income, is determined through the use of modeling and other techniques under multiple interest rate scenarios. Interest rate risk is evaluated in depth on a quarterly basis and reviewed by ALCO and the Company’s Board of Directors.


The Bank's Asset Liability Management Policy, approved annually by the Bank’s Board of Directors, establishes interest rate risk limits in terms of variability of net interest income under rising, flat, and decreasing rate scenarios. It is the role of the ALCO to evaluate the overall risk profile and to determine actions to maintain and achieve a posture consistent with policy guidelines.


Interest Rate Sensitivity Modeling:The Bank utilizes an interest rate risk model widely recognized in the financial industry to monitor and measure interest rate risk. The model simulates the behavior of interest income and expense for all balance sheet and off-balance sheet instruments, under different interest rate scenarios together with a dynamic future balance sheet. Interest rate risk is measured in terms of potential changes in net interest income based upon shifts in the yield curve.


The interest rate risk sensitivity model requires that assets and liabilities be broken down into components as to fixed, variable, and adjustable interest rates, as well as other homogeneous groupings, which are segregated as to maturity and type of instrument. The model includes assumptions about how the balance sheet is likely to evolve through time and in different interest rate environments. The model uses contractual re-pricing dates for variable products, contractual maturities for fixed rate products, and product-specific assumptions for deposit accounts, such as money market accounts, that are subject to re-pricing based on current market conditions. Re-pricing margins are also determined for adjustable rate assets and incorporated in the model. Investment securities and borrowings with call provisions are examined on an individual basis in each rate environment to estimate the likelihood of a call. Prepayment assumptions for mortgage loans and mortgage-backed securities are developed from industry median estimates of prepayment speeds, based upon similar coupon ranges and degree of seasoning. Cash flows and maturities are then determined, and for certain assets, prepayment assumptions are estimated under different interest rate scenarios. Interest income and interest expense are then simulated under several hypothetical interest rate conditions including:

·

A flat interest rate scenario in which current prevailing rates are locked in and the only balance sheet fluctuations that occur are due to cash flows, maturities, new volumes, and re-pricing volumes consistent with this flat rate assumption;



7258



·

A 200 basis point rise or decline in interest rates applied against a parallel shift in the yield curve over a twelve-month horizon together with a dynamic balance sheet anticipated to be consistent with such interest rate changes;

·

Various non-parallel shifts in the yield curve, including changes in either short-term or long-term rates over a twelve-month horizon, together with a dynamic balance sheet anticipated to be consistent with such interest rate changes; and

·

An extension of the foregoing simulations to each of two, three, four and five year horizons to determine the interest rate risk with the level of interest rates stabilizing in years two through five. Even though rates remain stable during this two to five year time period, re-pricing opportunities driven by maturities, cash flow, and adjustable rate products will continue to change the balance sheet profile for each of the interest rate conditions.


Changes in net interest income based upon the foregoing simulations are measured against the flat interest rate scenario and actions are taken to maintain the balance sheet interest rate risk within established policy guidelines.


The following table summarizes the Bank's net interest income sensitivity analysis as of December 31, 2015,2016, over one and two-year horizons and under different interest rate scenarios. In light of the prevailing Federal Funds rate of 0.25% to 0.50%, and the two-year U.S. Treasury note of 1.05% at December 31, 2015, the analysis incorporates a declining interest rate scenario of 100 basis points, rather than the 200 basis points as would traditionally be the case.


INTEREST RATE RISK

CHANGE IN NET INTEREST INCOME FROM THE FLAT RATE SCENARIO

DECEMBER 31, 2015


-100 Basis Points  Parallel Yield Curve Shift

+200 Basis Points  Parallel Yield Curve Shift

-100 Basis Points  Parallel Yield Curve Shift

+200 Basis Points  Parallel Yield Curve Shift

Year 1

 

 

Net interest income ($)

 $    119

 $   (827)

     $    (86)

        $(982)

Net interest income (%)

      0.26%

     -1.84%

        -0.18%

         -2.06%

Year 2

 

 

Net interest income ($)

 $(2,057)

 $(3,085)

     $(1,530)

     $(3,624)

Net interest income (%)

     -4.57%

    -6.85%

         -3.22%

         -7.63%


As more fully discussed below, the December 31, 2015,2016, interest rate sensitivity modeling results indicate that the Bank’s balance sheet was moderately liability sensitive over the one and two-year horizons (i.e., moderately exposed to rising interest rates).


Assuming short-term and long-term interest rates decline 100 basis points from current levels (i.e., a parallel yield curve shift) and the Bank’s balance sheet structure and size remain at current levels, management believes net interest income will remain relatively stable over the one year horizon and then decline moderately over the two-year horizon as declining earning assets yields outpace reductions in funding costs. Should the yield curve steepen as rates fall, the model suggests that accelerated earning asset prepayments will slow, resulting in a more stabilized level of net interest income. Management anticipates that moderate to strong earning asset growth will be needed to meaningfully increase the Bank’s current level of net interest income should both long-term and short-term interest rates decline in parallel.


Assuming the Bank’s balance sheet structure and size remain at current levels and the Federal Reserve increases short-term interest rates by 200 basis points with the balance of the yield curve shifting in



7359



parallel with these increases, management believes net interest income will remain relatively stable over the one year horizon and then decline moderately over the two year horizon as increased funding costs outpace increases in earning asset yields. The interest rate sensitivity simulation model suggests that as interest rates rise, the Bank’s funding costs will initially re-price disproportionately with earning asset yields to a moderate degree. As funding costs begin to stabilize early in the third year of the simulation, the model suggests that the earning asset portfolios will continue to re-price at prevailing interest rate levels and cash flows from the Bank’s earning asset portfolios will be reinvested into higher yielding earning assets, resulting in a widening of spreads and a stabilization of net interest income over the three year horizon and beyond. Management believes moderate to strong earning asset growth will be necessary to meaningfully increase the current level of net interest income over the one-year and two-year horizons should short-term and long-term interest rates rise in parallel.


Interest rates plummeted during 2008 and have remained historically low ever since, as the global economy slowed at unprecedented levels, unemployment levels soared, delinquencies on all types of loans increased along with decreased consumer confidence and dramatic declines in housing prices. Management believes the most significant ongoing factor affecting market risk exposure and the impact on net interest income continues to be the slow and extended recovery from the severe nationwide recession and the U.S. Government’s extraordinary responses, including the continued impact of a variety of government stimulus programs and quantitative easing strategies.


The Federal Reserve has maintained short-term interest rates at historically low levels for an extended period of time, threatening net interest income. Net interest income exposure is also significantly affected by the shape and level of the U.S. Government securities and interest rate swap yield curve, and changes in the size and composition of the Bank’s loan, investment and deposit portfolios.


The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results.  These hypothetical estimates are based upon numerous assumptions including: the nature and timing of interest rate levels and yield curve shape, prepayment speeds on loans and securities, deposit rates, pricing decisions on loans and deposits, reinvestment or replacement of asset and liability cash flows, and renegotiated loan terms with borrowers. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences might change.


As market conditions vary from those assumed in the sensitivity analysis, actual results may also differ due to: prepayment and refinancing levels deviating from those assumed; the impact of interest rate change caps or floors on adjustable rate assets; the potential effect of changing debt service levels on customers with adjustable rate loans; depositor early withdrawals and product preference changes; and other such variables.  The sensitivity analysis also does not reflect additional actions that the Bank’s SET and Board of Directors might take in responding to or anticipating changes in interest rates, and the anticipated impact on the Bank’s net interest income.


The Bank engages an independent consultant to periodically review its interest rate risk position and the reasonableness of assumptions used, with periodic reports provided to the Bank’s Board of Directors. At December 31, 2015,2016, there were no significant differences between the views of the independent consultant and management regarding the Bank’s interest rate risk exposure.



7460



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Shareholders

Bar Harbor Bankshares



We have audited the accompanying consolidated balance sheet of Bar Harbor Bankshares and subsidiaries (the Company) as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, shareholders' equity and cash flows for each of the two years in the period ended December 31, 2016. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 14, 2017 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ RSM US LLP


Boston, Massachusetts

March 14, 2017





61



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Shareholders

Bar Harbor Bankshares:



We have audited the accompanying consolidated balance sheet of Bar Harbor Bankshares and subsidiaries as of December 31, 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year in the period ended December 31, 2015, and the related notes to the consolidated financial statements.2014. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2015, and the results of their operations and their cash flows for the year ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.


We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 14, 2016 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.



/s/ RSM US LLP

Boston, Massachusetts
March 14, 2016





75



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Shareholders

Bar Harbor Bankshares:



We have audited the accompanying consolidated balance sheets of Bar Harbor Bankshares and subsidiaries as of December 31, 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2014. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Bar Harbor Bankshares and subsidiaries as of December 31, and the results of their operations and their cash flows for each of the yearsyear in the two-year period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.


We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Bar Harbor Bankshares’s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 16, 2015, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.


/s/ KPMG LLP

Boston, Massachusetts
March 16, 2015



7662



BAR HARBOR BANKSHARES AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 20152016 AND 20142015

(in thousands, except share and per share data)


December 31,

2015

 

December 31,

2014

2016

 

2015

Assets

   

 

   

   

 

   

Cash and cash equivalents

 $       9,720

 

 $       9,800

   $      8,439

 

 $       9,720

Securities available for sale, at fair value

      504,969

 

      470,525

       528,856

 

      504,969

Federal Home Loan Bank stock

        21,479

 

        21,354

         25,331

 

        21,479

Loans

      990,070

 

      919,024

    1,129,064

 

      990,070

Allowance for loan losses

         (9,439)

 

         (8,969)

        (10,419)

 

         (9,439)

Loans, net of allowance for loan losses

      980,631

 

      910,055

    1,118,645

 

      980,631

Premises and equipment, net

        20,674

 

        20,518

         23,419

 

        20,674

Goodwill

  4,935

 

          4,935

           4,935

 

          4,935

Bank owned life insurance

        23,747

 

          8,141

         24,450

 

        23,747

Other assets

        13,900

 

        13,992

         21,274

 

        13,900

TOTAL ASSETS

 $1,580,055

 

 $1,459,320

  $1,755,349

 

 $1,580,055

   

 

   

 

 

   

Liabilities

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand and other non-interest bearing deposits

 $     86,577

 

 $     78,802

 $      98,856

 

 $     86,577

NOW accounts

      160,394

 

      153,499

       175,150

 

      160,394

Savings and money market deposits

      299,087

 

      247,685

       359,857

 

      299,087

Time deposits

      396,729

 

      378,063

       416,437

 

      396,729

Total deposits

      942,787

 

      858,049

    1,050,300

 

      942,787

Short-term borrowings

      333,909

 

      313,520

       394,480

 

      333,909

Long-term advances from Federal Home Loan Bank

      135,882

 

      128,500

       137,116

 

      135,882

Junior subordinated debentures

          5,000

 

          5,000

           5,000

 

          5,000

Other liabilities

          8,325

 

          7,964

         11,713

 

          8,325

TOTAL LIABILITIES

   1,425,903

 

   1,313,033

    1,598,609

 

   1,425,903

 

 

 

 

 

 

Commitments and Contingencies (Note 17)

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

Capital stock, par value $2.00; authorized 20,000,000 and 10,000,000 shares;

 

 

 

issued 6,788,407 shares at December 31, 2015 and December 31, 2014, respectively

        13,577

 

        13,577

Capital stock, par value $2.00; authorized 20,000,000 shares; issued 6,788,407 shares

 

 

 

at December 31, 2016 and December 31, 2015

         13,577

 

        13,577

Surplus

        21,624

 

        20,905

         23,027

 

        21,624

Retained earnings

      122,260

 

      113,149

       130,489

 

      122,260

Accumulated other comprehensive income:

 

 

 

Accumulated other comprehensive (loss) income:

 

 

 

Prior service cost and unamortized net actuarial losses on employee

 

 

 

 

 

 

benefit plans, net of tax of ($249) and ($251), at December 31, 2015 and

December 31, 2014, respectively

            (463)

 

            (488)

Net unrealized appreciation on securities available for sale, net of tax

 

 

 

of $2,828 and $3,997, at December 31, 2015 and December 31, 2014, respectively

          5,251

 

          7,423

Portion of OTTI attributable to non-credit gains, net of tax of $249 and $257, at

 

 

 

December 31, 2015 and December 31, 2014, respectively

             462

 

             478

benefit plans, net of tax of ($217) and ($249), at December 31, 2016

 

 

 

and December 31, 2015,respectively

             (403)

 

           (463)

Net unrealized (depreciation) appreciation on securities available for sale, net of tax

 

 

 

of ($1,214) and $2,828, at December 31, 2016 and December 31, 2015 respectively

          (2,255)

 

         5,251

Portion of OTTI attributable to non-credit gains, net of tax of $70 and $249, at

 

 

 

December 31, 2016 and December 31, 2015, respectively

              130

 

            462

Net unrealized depreciation on derivative instruments, net of tax

 

 

 

 

 

 

of $873 and $389, at December 31, 2015 and December 31, 2014, respectively

         (1,621)

 

            (722)

of $968 and $873, at December 31, 2016 and December 31, 2015, respectively

          (1,798)

 

        (1,621)

Total accumulated other comprehensive income

          3,629

 

          6,691

          (4,326)

 

         3,629

Less: cost of 778,196 and 842,082 shares of treasury stock at December 31, 2015 and

 

 

 

December 31, 2014, respectively

        (6,938)

 

        (8,035)

Less: cost of 711,344 and 778,196 shares of treasury stock at December 31, 2016 and

 

 

 

December 31, 2015, respectively

          (6,027)

 

        (6,938)

 

 

 

 

 

 

TOTAL SHAREHOLDERS' EQUITY

      154,152

 

      146,287

       156,740

 

      154,152

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 $1,580,055

 

 $1,459,320

  $1,755,349

 

 $1,580,055



The accompanying notes are an integral part of these consolidated financial statements



7763




BAR HARBOR BANKSHARES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2016, 2015 2014 AND 20132014

(in thousands, except share and per share data)


 

2015

2014

2013

Interest and dividend income:

 

 

 

  Interest and fees on loans

 $     39,303

 $     37,739

 $      37,223

  Interest on securities

        15,343

        15,689

         13,457

  Dividends on FHLB stock

             578

             290

                69

Total interest and dividend income

        55,224

        53,718

        50,749

 

   

   

   

Interest expense:

 

 

 

  Deposits

          6,097

          5,894

          6,616

  Short-term borrowings

             983

             667

             487

  Long-term debt

          3,310

          3,344

          4,560

Total interest expense

        10,390

          9,905

        11,663

 

   

   

   

Net interest income

        44,834

        43,813

        39,086

  Provision for loan losses

          1,785

          1,833

          1,418

Net interest income after provision for loan losses

        43,049

        41,980

        37,668

 

   

   

   

Non-interest income:

   

   

   

  Trust and other financial services

          3,888

          3,976

          3,634

  Service charges on deposit accounts

             892

             971

          1,009

  Debit card service charges and fees

          1,694

          1,584

          1,572

  Net securities gains

          1,334

             403

             676

  Total other-than-temporary impairment ("OTTI") losses

               ---

               ---

            (359)

  Non-credit portion of OTTI losses (before taxes) (1)

               ---

               ---

             110

  Net OTTI losses recognized in earnings

               ---

               ---

            (249)

  Other operating income

          1,171

             824

             924

Total non-interest income

          8,979

          7,758

          7,566

   

 

 

 

Non-interest expense:

   

   

   

  Salaries and employee benefits

        17,884

        16,836

        15,227

  Occupancy expense

          2,248

          2,143

          1,968

  Furniture and equipment expense

          2,321

          2,166

          2,005

  Credit and debit card expenses

             452

             429

             384

  FDIC insurance assessments

             833

             699

             696

  Other operating expense

          7,170

          6,938

          6,580

Total non-interest expense

        30,908

        29,211

        26,860

  

 

 

 

Income before income taxes

        21,120

        20,527

        18,374

Income taxes

          5,967

          5,914

          5,191

 

 

 

 

Net income

 $     15,153

 $     14,613

 $     13,183

    

 

 

 

    

 

 

 

Computation of Earnings Per Share:

 

 

 

Weighted average number of capital stock shares outstanding

   

   

   

    Basic shares

   5,980,245

   5,926,387

   5,898,077

    Effect of dilutive shares issuable

        80,012

        49,877

        30,363

    Diluted shares

   6,060,257

   5,976,264

   5,928,440

   

 

 

 

   

 

 

 

Per Common Share Data:

 

 

 

   Basic Earnings Per Share

 $         2.53

 $         2.47

 $         2.24

   Diluted Earnings Per Share

 $         2.50

 $         2.45

 $         2.22


(1)  Included in other comprehensive income, net of taxes

 

2016

2015

2014

Interest and dividend income:

 

 

 

  Interest and fees on loans

 $41,653

 $39,303

 $37,739

  Interest on securities

   14,966

   15,343

   15,689

  Dividends on FHLB stock

        868

        578

        290

Total interest and dividend income

   57,487

   55,224

   53,718

 

   

   

   

Interest expense:

 

 

 

  Deposits

     6,699

     6,097

     5,894

  Short-term borrowings

     1,942

        983

        667

  Long-term debt

     3,472

     3,310

     3,344

Total interest expense

   12,113

   10,390

     9,905

 

   

   

   

Net interest income

   45,374

    44,834

   43,813

  Provision for loan losses

        979

      1,785

     1,833

Net interest income after provision for loan losses

   44,395

   43,049

   41,980

 

   

   

   

Non-interest income:

   

   

   

  Trust and other financial services

     3,829

     3,888

     3,976

  Service charges on deposit accounts

        866

        892

        971

  Debit card service charges and fees

     1,782

     1,694

     1,584

  Net securities gains

     4,498

     1,334

        403

  Other operating income

     1,374

     1,171

        824

Total non-interest income

   12,349

     8,979

     7,758

   

 

 

 

Non-interest expense:

   

   

   

  Salaries and employee benefits

   19,775

   17,884

   16,836

  Occupancy expense

     2,334

     2,248

     2,143

  Furniture and equipment expense

     2,276

     2,321

     2,166

  Credit and debit card expenses

        495

        452

        429

  FDIC insurance assessments

        805

        833

        699

  Other operating expense

   10,250

     7,170

     6,938

Total non-interest expense

   35,935

   30,908

   29,211

 

 

 

 

Income before income taxes

   20,809

   21,120

   20,527

Income taxes

     5,876

     5,967

     5,914

 

 

 

 

Net income

 $14,933

 $15,153

 $14,613

   

 

 

 

Per Common Share Data:

 

 

 

   Basic Earnings Per Share

 $    2.47

 $    2.53

 $    2.47

   Diluted Earnings Per Share

 $    2.45

 $    2.50

 $    2.45


 The accompanying notes are an integral part of these consolidated financial statements.



7864



BAR HARBOR BANKSHARES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 2014 AND 20132014

(in thousands)


 

Years Ended

 

December 31,

 

2015

2014

2013

   

 

 

 

Net income

 $15,153

 $14,613

 $ 13,183

Other comprehensive income (loss):

 

 

 

    Net unrealized (depreciation) appreciation on securities available for sale,

        net of tax of ($708), $8,291 and ($7,926), respectively

    (1,321)

   15,730

   (15,383)

    Less reclassification adjustment for net losses (gains) related to securities

        available for sale included in net income,

 

 

 

        net of tax of ($467), ($138) and ($230), respectively

       (867)

       (262)

         (446)

    Add other-than-temporary impairment adjustment,

         net of tax of $0, $0 and $122, respectively

           ---

          ---   

          237

    Less non-credit portion of other-than-temporary impairment losses,

         net of tax of $0, $0 and ($37), respectively

           ---

          ---

           (73)

    Net unrealized depreciation on interest rate derivatives,

         net of tax of $484, $389 and $0, respectively

       (899)

       (722)

             ---   

    Net amortization of prior service cost and actuarial (loss) gain for

        supplemental executive retirement plan,

 

 

 

      net of related tax of $13, $0 and ($36), respectively

          25

         ---

           (69)

    Actuarial (gain) loss on supplemental executive retirement plan,

        net of related tax of $0, ($59) and $51,espectively

           ---

       (115)

            97

          Total other comprehensive (loss) income

    (3,062)

   14,631

   (15,637)

Total comprehensive income

 $12,091

 $29,244

 $  (2,454)

 

2016

2015

2014

Net income

  $14,933

  $15,153

  $14,613

Other comprehensive (loss) income:

 

 

 

    Net unrealized (depreciation) appreciation on securities available for sale,

           net of tax of ($2,646), ($708) and $8,291, respectively

     (4,914)

     (1,321)

    15,730

    Less reclassification adjustment for net gains related to securities

           available for sale included in net income,

 

 

 

           net of tax of ($1,575), ($467) and ($138), respectively

     (2,924)

       (867)

        (262)

    Net unrealized depreciation on interest rate derivatives,

           net of tax of ($95), ($484) and ($389), respectively

       (177)

       (899)

        (722)

    Net amortization of prior service cost and actuarial loss for

          supplemental executive retirement plan,

 

 

 

          net of related tax of $10, $13 and $0, respectively

         18

          25

           ---

    Actuarial gains on supplemental executive retirement plan,

           net of related tax of $23, $0 and ($59), respectively

          42

            ---

        (115)

         Total other comprehensive loss

     (7,955)

     (3,062)

    14,631

Total comprehensive income

  $  6,978

  $12,091

  $29,244


The accompanying notes are an integral part of these consolidated financial statements.



7965



BAR HARBOR BANKSHARES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2016, 2015 2014 AND 20132014

(in thousands, except share and per share data)



Capital

Stock

Surplus

Retained

Earnings

Accumulated

Other

Comprehensive

income (loss)

 

 

 

 

Accumulated

 

 

Treasury

Stock

Total

Shareholders'

Equity

 

 

Other

 

Total


Balance December 31, 2012

 $   9,051

 $24,906

  $  95,687

    $    7,697

   $(9,295)

    $128,046

Net income

           ---

      13,183

              ---

           ---

        13,183

Total other comprehensive loss

           ---

             ---

      (15,637)

           ---

      (15,637)

Dividend declared:

 

 

 

 

 

Common stock ($0.833 per share)

           ---

       (4,915)

               ---

           ---

        (4,915)

Purchase of Treasury Stock (1,050 shares)

           ---

             ---

               ---

          (24)

              (24)

Stock options exercised (24,541 shares),

including related tax effects

           ---

           19

            (49)

               ---

          491

             461

Recognition of stock based

compensation expense

           ---

         264

               1

               ---

             ---

             265

Restricted stock grants (5,055 shares)

           ---

        (104)

             ---

               ---

          104

              ---

Balance December 31, 2013

 $   9,051

  $25,085

 $103,907

    $  (7,940)

   $(8,724)

   $121,379

 

 

 

 

 

Capital

 

Retained

Comprehensive

Treasury

Shareholders'

 

 

 

 

 

Stock

Surplus

Earnings

Income (Loss)

Stock

Equity

Balance December 31, 2013

 $   9,051

   $25,085

 $103,907

    $  (7,940)

   $(8,724)

   $121,379

 

 

 

 

 

Balance December 31, 2014

 $  9,051

 $25,085

 $103,907

     $(7,940)

 $(8,724)

    $121,379

Net income

           ---

     14,613

               ---

           ---

       14,613

          ---

          ---

     14,613

             ---

          ---

        14,613

Total other comprehensive income

           ---

             ---   

       14,631

           ---

       14,631

          ---

          ---

            ---

       14,631

          ---

        14,631

Dividend declared:

 

 

 

 

 

 

 

 

 

 

Common stock ($0.905 per share)

           ---

      (5,362)

               ---

           ---

        (5,362)

          ---

          ---

     (5,362)

             ---

          ---

         (5,362)

Purchase of Treasury Stock (327 shares)

           ---

             ---

               ---

             (8)

               (8)

          ---

          ---

             ---

             ---

          (8)

                (8)

Stock options exercised (31,760 shares),

including related tax effects

           ---

            43

             (9)

               ---

          582

            616

Net issuance of 38,083 to employee stock plans,

including tax benefit

          ---

       (184)

            (9)

          

             ---

       697

             504

Three-for-two stock split

      4,526

     (4,526)

             ---

               ---

           ---

             ---

     4,526

    (4,526)

            ---

             ---

          ---

           ��   ---

Recognition of stock based

compensation expense

           ---

         418

             ---

               ---

           ---

             418

          ---

        530

            ---

             ---

          ---

             530

Restricted stock grants (6,323 shares)

           ---

        (115)

             ---

               ---

       115

             ---

Balance December 31, 2014

 $13,577

  $20,905

 $113,149

    $   6,691

   $(8,035)

   $146,287

Balance September 30, 2015

 $13,577

 $20,905

 $113,149

     $  6,691

 $(8,035)

    $146,287

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

 $13,577

  $20,905

 $113,149

    $   6,691

   $(8,035)

   $146,287

 $13,577

 $20,905

 $113,149

     $  6,691

 $(8,035)

    $146,287

Net income

           ---

     15,153

              ---

            ---

       15,153

          ---

          ---

     15,153

              ---

          ---

        15,153

Total other comprehensive loss

           ---

             ---

       (3,062)

            ---

        (3,062)

          ---

          ---

             ---

       (3,062)

          ---

         (3,062)

Dividend declared:

 

 

 

 

 

 

 

 

 

 

Common stock ($1.01 per share)

           ---

      (6,040)

              ---

            ---

        (6,040)

          ---

          ---

      (6,040)

             ---

          ---

         (6,040)

Purchase of Treasury Stock (656 shares)

           ---

             ---

              ---

          (24)

             (24)

          ---

          ---

            ---

             ---

        (24)

              (24)

Stock options exercised (55,642 shares)

including related tax effects

           ---

         564

              (2)

              ---

         970

         1,532

Net issuance of 64,542 to employee stock plans,

including tax benefit

      

          ---

         (97)

             (2)

           

             ---

     1,121

          1,022

Recognition of stock based

compensation expense

           ---

         306

             ---

              ---

           ---

           306

          ---

        816

            ---

             ---

           ---

             816

Restricted stock grants (8,900 shares)

           ---

        (151)

             ---

              ---

         151

             ---  

Balance December 31, 2015

 $13,577

  $21,624

 $122,260

    $  3,629

   $(6,938)

   $154,152

 $13,577

 $21,624

 $122,260

     $ 3,629

 $(6,938)

    $154,152

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2015

 $13,577

 $21,624

 $122,260

     $ 3,629

 $(6,938)

    $154,152

Net income

          ---

          ---

     14,933

              ---

          ---

        14,933

Total other comprehensive loss

          ---

          ---

            ---

       (7,955)

          ---

         (7,955)

Dividend declared:

 

 

 

 

 

Common stock ($1.09 per share)

          ---

          ---

     (6,577)

             ---

          ---

         (6,577)

Purchase of Treasury Stock (15,381 shares)

          ---

          ---

            ---

             ---

      (497)

            (497)

Net issuance of 82,233 to employee stock plans,

including tax benefit

               

          ---

        125

        (127)

         

             ---

    1,408

          1,406

Recognition of stock based compensation expense

          ---

     1,278

            ---

             ---

          ---

          1,278

Balance December 31, 2016

 $13,577

 $23,027

 $130,489

     $(4,326)

 $(6,027)

    $156,740


The accompanying notes are an integral part of these consolidated financial statements.



8066



BAR HARBOR BANKSHARES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2016, 2015 2014 AND 20132014

(in thousands)


2015

2014

2013

2016

2015

2014

Cash flows from operating activities:

 

 

 

 

Net income

 $     15,153

 $      14,613

 $      13,183

    $  14,933

    $   15,153

     $   14,613

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

Depreciation and amortization of premises and equipment

          1,710

           1,629

          1,504

Adjustments to reconcile net income to net cash provided by operating activities:

 

Depreciation of premises and equipment

          1,551

           1,710

            1,629

Amortization of core deposit intangible

               92

                92

              92

               92

                92

                 92

Provision for loan losses

          1,785

           1,833

          1,418

             979

           1,785

            1,833

Net securities gains

         (1,334)

             (403)

           (676)

         (4,498)

          (1,334)

             (403)

Other-than-temporary impairment

               ---

               ---

             249

Net amortization of bond premiums and discounts

          2,403

           2,776

          5,076

          3,415

            2,403

           2,776

Deferred tax benefit

             142

              240

           (111)

             470

               142

              240

Recognition of stock based expense

             711

              418

             265

Recognition of stock based compensation expense

          1,114

               711

              418

Gains on sale of other real estate owned

             (84)

                ---

             (53)

                (9)

               (84)

               ---

Net income from bank owned life insurance

           (606)

            (262)

           (246)

            (703)

             (606)

           (262)

Net change in other assets

                (2)

         (5,951)

            998

Net change in other liabilities

             361

             546

           (139)

Net change in other assets and liabilities

            (553)

              359

        (5,405)

Net cash provided by operating activities

        20,331

        15,531

        21,560

        16,791

         20,331

        15,531

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Purchases of securities available for sale

     (168,432)

     (110,239)

     (172,131)

     (210,824)

     (168,432)

     (110,239)

Proceeds from maturities, calls and principal paydowns of mortgage-backed securities

       106,801

        73,854

        94,382

      109,377

      106,801

        73,854

Proceeds from sales of securities available for sale

        22,753

        37,278

        17,234

        66,583

        22,753

        37,278

Purchases of Bank Owned Life Insurance

       (15,000)

               ---

               ---

               -   

       (15,000)

               -   

Net (increase) decrease in Federal Home Loan Bank stock

           (125)

         (2,984)

            (181)

Net (increase) decrease in total loans

       (21,088)

        22,668

       (11,695)

Net increase in Federal Home Loan Bank stock

         (3,852)

           (125)

         (2,984)

Net (increase) decrease in total loans originated

       (10,042)

       (21,088)

        22,668

Purchases of loans

       (51,698)

       (89,854)

       (26,937)

     (128,951)

       (51,698)

       (89,854)

Proceeds from sale of other real estate owned

             672

          1,129

          1,084

              119

             672

          1,129

Capital expenditures

         (1,866)

         (2,002)

         (2,394)

Purchases of premises and equipment, net

         (4,296)

         (1,866)

         (2,002)

Net cash used in investing activities

     (127,983)

       (70,150)

     (100,638)

     (181,886)

     (127,983)

       (70,150)

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Net increase in deposits

        84,738

        22,398

        39,886

       107,513

         84,738

        22,398

Net increase (decrease) in securities sold under repurchase agreements and fed funds purchased

          1,189

            (535)

           (381)

              871

           1,189

           (535)

Proceeds from Federal Home Loan Bank advances

        47,593

        92,100

        82,900

         71,950

         47,593

        92,100

Repayments of Federal Home Loan Bank advances

       (21,011)

       (53,990)

       (44,641)

        (11,016)

        (21,011)

       (53,990)

Purchases of Treasury Stock

             (24)

                (8)

             (24)

             (497)

               (24)

               (8)

Proceeds from stock option exercises, including excess tax benefits

          1,127

             616

             461

            1,570

           1,127

             616

Payments of dividends

         (6,040)

         (5,362)

         (4,915)

          (6,577)

          (6,040)

         (5,362)

Net cash provided by financing activities

      107,572

        55,219

        73,286

       163,814

       107,572

        55,219

   

   

 

   

Net (decrease) increase in cash and cash equivalents

              (80)

              600

         (5,792)

          (1,281)

                (80)

             600

Cash and cash equivalents at beginning of year

          9,800

           9,200

        14,992

           9,720

            9,800

          9,200

Cash and cash equivalents at end of year

 $       9,720

 $        9,800

 $      9,200

    $     8,439

    $      9,720

    $    9,800

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

Cash paid during the period for:

 

 

 

 

Interest

 $     10,362

 $       9,920

 $      11,833

    $   11,944

    $    10,362

    $    9,920

Income taxes

          5,566

          6,237

          4,514

    $     6,286

    $      5,566

    $    6,237

 

 

 

 

Schedule of noncash investing activities:

 

 

 

 

Transfers from loans to other real estate owned

 $          425

 $          320

 $          261

    $        ---

    $          425

    $       320

Restricted stock grants

 $          151

 $          115

 $          104

Restricted and Performance stock grants

    $      404

    $          151

    $       115


The accompanying notes are an integral part of these consolidated financial statements.



8167



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


BAR HARBOR BANKSHARES AND SUBSIDIARIES


(All dollar amounts expressed in thousands, except share and per share data)


Note 1: Summary of Significant Accounting Policies


Basis of presentation:The accounting and reporting policies of Bar Harbor Bankshares (the “Company”) and its wholly-owned operating subsidiary, Bar Harbor Bank & Trust (the “Bank”), conform to U.S. generally accepted accounting principles (“GAAP”) and to general practice within the banking industry.


The Company’s principal business activity is retail and commercial banking and, to a lesser extent, financial services including trust, financial planning, investment management and third-party brokerage services. The Company’s business is conducted through the Company’s fifteenfourteen (14) banking offices located throughout downeast, midcoast and central Maine.


The Company is a bank holding company registered under the Bank Holding Company Act of 1956, as amended, and is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System. The Company is also a Maine Financial Institution Holding Company for the purposes of the laws of the state of Maine, and as such is subject to the jurisdiction of the Superintendent of the Maine Bureau of Financial Institutions. The Bank is subject to the supervision, regulation, and examination of the FDIC and the Maine Bureau of Financial Institutions.


Financial Statement Presentation:Consolidation:The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles.


GAAP.  The consolidated financial statements include the accounts of Bar Harbor Bankshares and its wholly-owned subsidiary, Bar Harbor Bank & Trust.  All significant inter-company balances and transactions have been eliminated in consolidation. Whenever necessary, amounts in the prior years’ financial statements are reclassified to conform to current presentation. Assets held in a fiduciary capacity are not assets of the Company and, accordingly, are not included in the consolidated balance sheets.


Reclassifications:Whenever necessary, amounts in the prior years’ financial statements are reclassified to conform to current presentation.  The reclassifications had no impact on net income in the Company’s consolidated income statement.  


Use of estimates:In preparing financial statements in conformity with U.S. generally accepted accounting principles,GAAP, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to change in the near term relate to the determination of the allowance for loan losses, other-than temporary impairment on securities, income tax estimates, reviews of goodwill for impairment, and accounting for postretirement plans.


Subsequent Events:The Company has evaluated events and transactions subsequent to December 31, 2015 through report issuance, for potential recognition or disclosure as required by GAAP.


Cash and Cash Equivalents:For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold, and other short-term investments with maturities less than 90 days.



In the normal course of business, the Bank has funds on deposit at other financial institutions in amounts in excess of the $250 that is insured by the Federal Deposit Insurance Corporation. The Bank periodically reviews the creditworthiness of these financial institutions.68




82



Investment Securities:All securities held at December 31, 20152016 and 20142015 were classified as available-for-sale (“AFS”).  Available-for-sale securities consist of mortgage-backed securities and municipal debt securities,obligations of state and political subdivisions therefore, and are carried at estimated fair value. Changes in estimated fair value of AFS securities, net of applicable income taxes, are reported in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity unless deemed to be other-than-temporarily impaired (“OTTI”) as discussed below. The Bank does not have a securities trading portfolio or securities held-to-maturity.


Premiums and discounts on securities are amortized and accreted over the term of the securities using the interest method. Gains and losses on the sale of securities are recognized at the trade date using the specific-identification method and are shown separately in the consolidated statements of income.


Other-Than-Temporary Impairments on Investment Securities:OneThe Company conducts an OTTI analysis of the significant estimates relating toinvestment securities is the evaluation of other-than-temporary impairment (“OTTI”). Ifon a decline in the fair valuequarterly basis or more often if a potential loss-triggering event occurs. A write-down of a debt security is judged to be other-than-temporary, and management does not intendrecorded when fair value is below amortized cost in circumstances where: (1) the Company has the intent to sell the security and believesa security; (2) it is more-likely-than-notmore likely than not that the Company will not be required to sell the security prior tobefore recovery of cost orits amortized cost basis; or (3) the portionCompany does not expect to recover the entire amortized cost basis of the total impairment attributablesecurity. If the Company intends to sell a security or if it is more likely than not that the credit lossCompany will be required to sell the security before recovery, an OTTI write-down is recognized in earnings andequal to the remainingentire difference between the security’s amortized cost basis and its fair value is included in other comprehensive income.  


For impaired available-for-sale debt securities that management intends to sell, or where management believes it is more-likely-than-not thatvalue. If the Company will be required to sell, an other-than-temporary impairment charge is recognized in earnings equal to the difference between fair value and cost or amortized cost basis of the security. The fair value of the other-than-temporarily impaired security becomes its new cost basis.


The evaluation of securities for impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of securities should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuer’s financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. The Company has a security monitoring process that identifies securities that, due to certain characteristics, as described below, are subjected to an enhanced analysis on a quarterly basis.


Securities that are in an unrealized loss position are reviewed at least quarterly to determine if they are other-than-temporarily impaired based on certain quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the cause of the impairment; (b) the financial condition, credit rating and future prospects of the issuer; (c) whether the debtor is current on contractually obligated interest and principal payments; (d) the volatility of the securities’ fair value; (e) performance indicators of the underlying assets in the security including default rates, delinquency rates, percentage of non-performing assets, loan to collateral value ratios, third party guarantees, current levels of subordination, vintage, and geographic concentration and; (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of the receipt of all principal and interest due.


For securitized financial assets with contractual cash flows, such as private-label mortgage-backed securities, the Company periodically updates its best estimate of cash flows over the life of the security. The Company’s best estimate of cash flows is based upon assumptions consistent with the current economic recession, similar to those the Company believes market participants would use. If the fair value of a securitized financial asset is less than its cost or amortized cost and there has been an adverse change in timing or amount of anticipated future cash flows since the last revised estimate, to the extent that the Company does not expect to receive the entire amount of future contractual principal and interest,



83



an other-than-temporary impairment charge is recognized in earnings representing the estimated credit loss if management does not intend to sell the security and believesor it is more-likely-than-not the Companynot more likely than not that it will not be required to sell the security priorbefore recovery, the OTTI write-down is separated into an amount representing credit loss, which is recognized in earnings, and an amount related to recoveryall other factors, which is recognized in other comprehensive income. To determine the amount related to credit loss on a debt security, the Company applies a methodology similar to that used for evaluating the impairment of cost or amortized cost. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain assumptions and judgments regarding the future performance of the underlying collateral. In addition, projections of expected future cash flows may change based upon new information regarding the performance of the underlying collateral.loans.


Federal Home Loan Bank Stock:The Bank is a member of the Federal Home Loan Bank of Boston (“FHLB”). The Bank uses the FHLB for most of its wholesale funding needs. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB.  FHLB stock is a non-marketable equity security and therefore is reported at cost, which generally equals par value.Shares held in excess of the minimum required amount are generally redeemable at par value.


The Company periodically evaluates its investment in FHLB stock for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. Based on the capital adequacy, liquidity position and sustained profitability of the FHLB, management believes there is no impairment related to the carrying amount of the Bank’s FHLB stock as of December 31, 2015.2016.


Loans:Loans are carriedreported at their outstanding unpaid principal balances adjusted for charge-offs, the principal amounts outstanding adjusted by partial charge-offsallowance for loan losses, the unamortized balance of any deferred fees or costs on originated loans and net deferred loan origination coststhe unamortized balance of any premiums or fees.discounts on loans purchased or acquired through mergers.


Interest on loans is accrued and credited to income based on the principal amount of loans outstanding.

Loan origination and commitment fees and direct loan origination costs are deferred, and the net amount is amortized as an adjustment of the related loans’ yield, using the level yield method over the estimated lives of the related loans.


Non-performing loans:Residential real estate and home equity loans are generally placed on non-accrual status when reaching 90 days past due, or in process of foreclosure, or sooner if judged appropriate by management. Consumer loans are generally placed on non-accrual when reaching 90 days or more past due, or sooner if judged appropriate by management.  Secured consumer loans are written down to realizable value and unsecured consumer loans are charged-off upon reaching 120 days past due. Commercial real estate loans and commercial business loans that are 90 days or more past due are generally placed on non-accrual status, unless secured by sufficient cash or other assets immediately convertible to cash, and the loan is in the process of collection. Commercial real estate and commercial business loans may be placed on non-accrual status prior to the 90 days delinquency date if considered appropriate by management.


When a loan has been placed on non-accrual status, previously accrued and uncollected interest is reversed against interest on loans. The interest on non-accrual loans is accounted for using the cash-basis or cost-recovery method depending on corresponding credit risk, until qualifying for return to accrual status.  A loan can be returned to accrual status when collectibility of principal is reasonably assured and the loan has performed for a period of time, generally six months.


Impaired loans:A loan is considered impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due from the borrower in accordance with the contractual terms of the loan, including scheduled interest payments.


Commercial real estate and commercial business loans are considered impaired when it becomes probable the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and collateral value. In considering loans for evaluation of impairment, management generally excludes smaller balance, homogeneous loans: residential mortgage loans, home equity loans, and all consumer loans, unless such loans were restructured in a troubled debt restructuring. These loans are collectively evaluated for risk of loss.


Loan origination and commitment fees and direct loan origination costs are deferred, and the net amount is amortized as an adjustment of the related loans’ yield, using the level yield method over the estimated lives of the related loans.

69






84



Loans acquired throughWhen a loan has been identified as being impaired, the completionamount of a transfer, including loans acquired in a business combination, that have evidence of deterioration of credit quality since origination and for which itimpairment is probable, at acquisition, that the Corporation will be unable to collect all contractually required payment receivable are initially recorded at fair value (as determined bymeasured based on the present value of expected future cash flows) with no valuation allowance. The difference betweenflows discounted at the undiscounted cash flows expected at acquisition andloan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral-dependent. If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net of deferred loan fees or the “accretable yield,”costs, and unamortized premiums or discounts), impairment is recognized asby establishing or adjusting an existing allocation of the allowance for loan losses, or by recording a partial charge-off of the loan to its fair value. Interest payments made on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest income may be accrued or recognized on a level-yield method overcash basis.


Loans Modified in a Troubled Debt Restructuring: Loans are considered to have been modified in a troubled debt restructuring when, due to a borrower’s financial difficulties, the lifeCompany makes certain concessions to the borrower that it would not otherwise consider.  Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a troubled debt restructuring remains on non-accrual status for a period of at least 6 months to demonstrate that the borrower is able to meet the terms of the modified loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases in expected cash flows subsequentHowever, performance prior to the initial investmentmodification, or significant events that coincide with the modification, are recognized prospectively through adjustment ofincluded in assessing whether the yield onborrower can meet the new terms and may result in the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowancesbeing returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on these impaired loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received).non-accrual status.


Allowance for Loan Losses:The allowance for loan losses (the “allowance”) is a significant accounting estimate used in the preparation of the Company’s consolidated financial statements. The allowance is available to absorb losses inherent in the current loan portfolio and is maintained at a level that, in management’s judgment, is appropriate for the amount of risk inherent in the loan portfolio, given past and present conditions. The allowance is increased by provisions charged to operating expense and by recoveries on loans previously charged off, and is decreased by loans charged off as uncollectible.


The allowance is calculated in accordance with ASC 310 - Receivables and ASC 450 - Contingencies.

Under the guidance of ASC 310, specific allowances are established in cases where management has identified significant conditions or circumstances related to individual loans where the probability of a loss may be incurred.  Credit loss estimates for loans without specific allowances are determined under the guidance of ASC 450, which includes portfolio segmentation based on similar risk characteristics, determination of estimated historical loss rates, calculation of a time-based loss emergence and confirmation periods, and adjustments for certain qualitative risk factors.


Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. The determination of the adequacy of the allowance and provisioning for estimated losses is evaluated regularly based on review of loans, with particular emphasis on non-performing and other loans that management believes warrant special consideration. The ongoing evaluation process includes a formal analysis, which considers among other factors: the character and size of the loan portfolio, business and economic conditions, real estate market conditions, collateral values, changes in product offerings or loan terms, changes in underwriting and/or collection policies, loan growth, previous charge-off experience, delinquency trends, non-performing loan trends, the performance of individual loans in relation to contract terms, and estimated fair values of collateral.


The allowance for loan losses consists of allowances established for specific loans including impaired loans; allowances for pools of loans based on historical charge-offs by loan types; and supplemental allowances that adjust historical loss experience to reflect current economic conditions, industry specific risks, and other observable data.


While management uses available information to recognize losses on loans, changing economic conditions and the economic prospects of the borrowers may necessitate future additions or reductions to the allowance. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance, which also may necessitate future additions or reductions to the allowance, based on information available to them at the time of their examination.


Refer to Note 4 of these consolidated financial statements,Loans and Allowance for Loan Losses,for further information on the allowance for loan losses, including the Company’s loan loss estimation methodology.


Reserve for Unfunded Commitments:The unfunded reserve is a component of other liabilities and represents the estimate for probable credit losses inherent in unfunded commitments to extend credit. Unfunded commitments to extend credit include banker’s acceptances, and standby and commercial letters of credit. The process used to determine the unfunded reserve is consistent with the process for determining the allowance, as adjusted for estimated funding probabilities or loan and lease equivalency factors. The level of the unfunded reserve is adjusted by recording on an expense or recovery in other noninterest expense.  Reserve for unfunded commitments are classified in other liabilities on the Company’s consolidated balance sheet.


Premises and Equipment:Premises and equipment and related improvements are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the lesser of the lease term or estimated useful lives of related assets; generally 25 to 40 years for premises and three to seven years for furniture and equipment.





8570



Goodwill and Identifiable Intangible Assets:In connection with acquisitions, the Company generally records as assets on its consolidated financial statements both goodwill and identifiable intangible assets, such as core deposit intangibles.


Goodwill represents the excess of the purchase price over the fair value of net assets acquired in accordance with the purchase method of accounting for business combinations. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount. The Company completes its annual goodwill impairment test as of December 31 of each year. The impairment testing process is conducted by assigning assets and goodwill to each reporting unit. Currently, the Company’s goodwill is evaluated at the entity level as there is only one reporting unit. The Company first assesses certain qualitative factors to determine if it is more likely than not that the fair value of the reporting unit is less than its carrying value. If it is more likely than not that the fair value of the reporting unit is less than the carrying value, then the fair value of each reporting unit is compared to the recorded book value “step one.” If the fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying fair value of goodwill exceeds the implied fair value of goodwill. At December 31, 2015,2016, as a result of the step one test, there was no indication of impairment that led the Company to believe it needed to perform a two-stepstep two test.


Identifiable intangible assets, included in other assets on the consolidated balance sheet, consist of core deposit intangibles amortized over their estimated useful lives on a straight-line method, which approximates the economic benefits to the Company. These assets are reviewed for impairment at least annually, or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The determination of which intangible assets have finite lives is subjective, as is the determination of the amortization period for such intangible assets.


Any changes in the estimates used by the Company to determine the carrying value of its goodwill and identifiable intangible assets, or which otherwise adversely affect their value or estimated lives, would adversely affect the Company’s consolidated results of operations.


Bank-Owned Life Insurance:Bank-owned life insurance (“BOLI”) represents life insurance on the lives of certain current and retired employees who had provided positive consent allowing the Bank to be the beneficiary of such policies. Increases in the cash value of the policies, as well as insurance proceeds received in excess of the cash value, are recorded in other non-interest income, and are not subject to income taxes. The cash surrender value is included in other assets on the Company’s consolidated balance sheet. The Company reviews


Other Real Estate Owned:Other real estate owned consists of properties acquired through foreclosure proceedings or acceptance of a deed-in-lieu of foreclosure. These properties are recorded at fair value less estimated costs to sell the financial strengthproperty. If the recorded investment in the loan exceeds the property’s fair value at the time of acquisition, a charge-off is recorded against the allowance. If the fair value of the insurance carrier priorproperty at the time of acquisition exceeds the carrying amount of the loan, the excess is recorded either as a recovery to the purchaseallowance if a charge-off had previously been recorded, or as a gain on initial transfer in other noninterest income. Subsequent decreases in the property’s fair value and operating expenses of BOLI and quarterly thereafter.the property are recognized through charges to other noninterest expense. The fair value of the property acquired is based on third party appraisals, broker price opinions, recent sales activity, or a combination thereof, subject to management judgment.


Mortgage Servicing Rights:Mortgage servicing rights are recognized as separate assets when purchased or when retained in a sale of financial assets. Capitalizedmortgage loans are sold and the rights to service those loans are retained. Mortgage servicing rights are reportedinitially recorded at fair value by using a discounted cash flow model to calculate the present value of estimated future net servicing income. Changes in other assetsthe fair value of mortgage servicing rights are primarily due to changes in valuation inputs, assumptions, and the collection and realization of expected cash flows.


The Company’s mortgage servicing rights accounted for under the amortization method are initially recorded at fair value. However, these mortgage servicing rights are amortized into non-interest income in proportion to and over the period of the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated forincome. An impairment based uponanalysis is prepared on a quarterly basis by estimating the fair value of the mortgage servicing rights as comparedand comparing that value to amortized cost. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through athe carrying amount. A valuation allowance to the extent that fair value is less thanestablished when the carrying valueamount of the rights.  these mortgage servicing rights exceeds fair value.





8671



Other Real Estate Owned:Securities Sold Under Agreements to Repurchase:Real estate acquiredThe Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets. As a result, securities sold under agreements to repurchase are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability in satisfactionthe Company’s consolidated statements of a loan is reportedcondition, while the securities underlying the securities sold under agreements to repurchase remain in other assets. Properties acquired by foreclosure or deed in lieu of foreclosure are transferred to other real estate owned and recorded at the lower of cost or fair market value less estimated costs to sell based on appraised value at the date actually or constructively received. Loan losses arising from the acquisition of such property are charged against the allowance for loan losses.  Subsequent reductions in market value below the carrying value are charged to other operating expenses.respective asset accounts.


Derivative Financial Instruments:The Company recognizes all derivative instruments on the consolidated balance sheet at fair value. On the date the derivative instrument is entered into, the Company designates whether the derivative is part of a hedging relationship (i.e., cash flow or fair value hedge). The Company formally documents relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking hedge transactions. The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives used in hedging transactions are highly effective in offsetting the changes in cash flows or fair values of hedged items.


Changes in fair value of derivative instruments that are highly effective and qualify as a cash flow hedge are recorded in other comprehensive income or loss. Any ineffective portion is recorded in earnings. For fair value hedges that are highly effective, the gain or loss on the derivative and the loss or gain on the hedged item attributable to the hedged risk are both recognized in earnings, with the differences (if any) representing hedge ineffectiveness. The Company discontinues hedge accounting when it is determined that the derivative is no longer highly effective in offsetting changes of the hedged risk on the hedged item, or management determines that the designation of the derivative as a hedging instrument is no longer appropriate.


Off-Balance Sheet Financial Instruments:In the ordinary course of business the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit, and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded or related fees are incurred or received.


Stock Based Compensation:The Company has equity award plans that include stock option, restricted stock and performance stock, which are described more fully in Note 15. The Company expenses the grant date fair value of equity awards granted.  The expense is recognized over the vesting periods of the grants.  The Company uses its treasury shares for issuing shares upon option exercises, restricted stock and performance stock vesting.


Accounting for Retirement Benefit Plans:The Company has non-qualified supplemental executive retirement agreements with certain retired officers. The agreements provide supplemental retirement benefits payable in installments over a period of years upon retirement or death. The Company recognized the net present value of payments associated with the agreements over the service periods of the participating officers. Interest costs continue to be recognized on the benefit obligations. The Company also has a supplemental executive retirement agreement with a certain current executive officer. This agreement provides a stream of future payments in accordance with individually defined vesting schedules upon retirement, termination, or in the event that the participating executive leaves the Company following a change of control event. The Company recognizes the net present value of payments associated with these agreements over the service periods of the participating executive officers. Upon retirement, interest costs will continue to be recognized on the benefit obligation.


The Company recognizes the over-funded or under-funded status of postretirement benefit plans as a liability on the balance sheet in other liabilities and recognizes changes in that funded status through other comprehensive income. Gains and losses, prior service costs and credits, and any remaining transition amounts that have not yet been recognized through net periodic benefit costs are recognized in



8772



accumulated other comprehensive income (loss), net of tax effects, until they are amortized as a component of net periodic cost. The measurement date, which is the date at which the benefit obligation and plan assets are measured, is the Company's fiscal year end.


Income Taxes:The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information indicates that it is more likely than not that deferred tax assets will not be realized, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.


The Company performs an analysis of its tax positions and has not identified any uncertain tax positions for which tax benefits should not be recognized as of December 31, 2015.2016. The Company’s policy is to report interest and penalties, if any, related to unrecognized tax benefits in income tax expense in the consolidated statements of income.


The Company’s income tax returns are currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 20122013 through 2015.2016.


Earnings Per Share:Share:Basic earnings per share excludes dilution and is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company, such as the Company’s dilutive stock options.


For the years ended December 31, 2016, 2015, 2014, and 2013,2014, the total anti-dilutive stock options amounted to 60 thousand, 86 43,thousand and 9043 thousand shares, respectively.


Segment Reporting:An operating segment is defined as a component of a business for which separate financial information is available that is evaluated regularly by the chief operating decision-maker in deciding how to allocate resources and evaluate performance. The Company has determined that its operations are solely in the community banking industry and include traditional community banking services, including lending activities, acceptance of demand, savings and time deposits, business services, investment management, trust and third-party brokerage services. These products and services have similar distribution methods, types of customers and regulatory responsibilities. Accordingly, segment information is not presented in the consolidated financial statements.


RecentRecently Adopted Accounting Pronouncements:Standards


In February 2016,April 2015, the FASB issued ASU 2016-02,No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. The purpose of ASU 2015-05 is to clarify which fees paid in a cloud computing arrangement should be capitalized and which fees should be expensed as incurred. The Company prospectively adopted ASU No. 2015-05 effective January 1, 2016. The adoption of ASU No. 2015-05 did not have a material impact on the Company’s Consolidated Financial Statements.


Leases (Topic 842)Accounting Standards Pending Adoption


In May 2014, the FASB and the International Accounting Standards Board (the “IASB”) jointly issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP and International Financial Reporting Standards (“IFRS”). ThePrevious revenue recognition guidance in thisGAAP consisted of broad revenue recognition concepts together with numerous revenue requirements for particular industries or transactions, which sometimes resulted in different accounting for economically similar transactions. In contrast, IFRS provided limited revenue recognition guidance and, consequently, could be difficult to apply to complex transactions. Accordingly, the FASB and the IASB initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP and IFRS that would: (1) remove inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for addressing revenue issues; (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial statements through improved disclosure requirements; and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. To meet those objectives, the FASB issued ASU supersedesNo. 2014-09, “Revenue from Contracts with Customers.” The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the leasing guidanceconsideration to which the company expects to be entitled in Topic 840,Leases. Under the new guidance, lessees areexchange for those goods or services. In doing so, companies generally will be required to recognize lease assetsuse more judgment and lease liabilities on the balance sheet for all leases with terms longermake more estimates than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognitionunder current guidance. These may include identifying performance obligations in the income statement.contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The new standard iswas initially effective for fiscal yearspublic entities for interim and annual reporting periods beginning after December 15, 2018,2016; early adoption was not permitted. However, in August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers - Deferral of the Effective Date” which deferred the effective date by one year (i.e., interim and annual reporting periods beginning after December 15, 2017). For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU No. 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” ASU No. 2016-10, “Identifying Performance Obligations and Licensing,” ASU No. 2016-12, “Narrow-Scope Improvements and Practical Expedients,” and ASU No. 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.” Since the guidance does not apply to revenue associated with financial instruments, including interim periods within those fiscal years.loans and securities that are accounted for under other GAAP, the Company does not expect the new guidance to have a material impact on revenue most closely associated with financial instruments, including interest income and expense. The Company is currently evaluating this guidanceperforming an overall assessment of revenue streams potentially affected by the ASU including trust and asset management fees, deposit related fees, interchange fees, and merchant income, to determine the potential impact the new guidance is expected to have on its consolidated financial statements.



88


the Company’s Consolidated Financial Statements. In addition, the Company continues to follow certain implementation issues relevant to the banking industry which are still pending resolution. The Company plans to adopt ASU No. 2014-09 on January 1, 2018 utilizing the modified retrospective approach.


In January 2016, the FASB issued ASU No. 2016-01,Financial Instruments—Overall (Subtopic 825-10): Recognition “Recognition and Measurement of Financial Assets and Financial Liabilities, which updatesLiabilities.” This ASU addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The new guidance requiresinstruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, excludingincome. However, an entity may choose to measure equity investments that are consolidateddo not have readily determinable fair values at cost minus impairment, if any, plus or accountedminus changes resulting from observable price changes in orderly transactions for under the equity methodidentical or a similar investment of accounting. The new guidance allows the same issuer; (2) simplify the impairment assessment of



73



equity investments without readily determinable fair values to be measured at cost minus impairment, withby requiring a qualitative assessment required to identify impairment. The new guidance also requires public companiesWhen a qualitative assessment indicates that impairment exists, an entity is required to use exit pricesmeasure the investment at fair value; (3) eliminate the requirement to measuredisclose the fair value of financial instruments eliminatesmeasured at amortized cost for entities that are not public business entities; (4) eliminate the disclosure requirements relatedrequirement for public business entities to measurementdisclose the method(s) and significant assumptions forused to estimate the fair value ofthat is required to be disclosed for financial instruments measured at amortized cost and requireson the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities basedby measurement category and form of financial asset (that is, securities or loans and receivables) on formthe balance sheet or the accompanying notes to the financial statements; and measurement category.(8) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. ASU No. 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017. Early application is permitted as of the beginning of the fiscal year of adoption only for provisions (3) and (6) above. Early adoption of the other provisions mentioned above is not permitted. The Company has performed a preliminary evaluation of the provisions of ASU No. 2016-01. Based on this evaluation, the Company has determined that ASU No. 2016-01 is not expected to have a material impact on the Company’s Consolidated Financial Statements; however, the Company will continue to closely monitor developments and additional guidance.


In February 2016, the FASB issued ASU No. 2016-02, “Leases.” Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. They have the option to use certain relief; full retrospective application is prohibited. The Company has several lease agreements, such as branch locations, which are currently considered operating leases, and therefore, not recognized on the Company’s consolidated statements of condition. The Company expects the new guidance will require these lease agreements to now be recognized on the consolidated statements of condition as a right-of-use asset and a corresponding lease liability. Therefore, the Company’s preliminary evaluation indicates the provisions of ASU No. 2016-02 are expected to impact the Company’s consolidated statements of condition. However, the Company continues to evaluate the extent of potential impact the new guidance will have on the Company’s Consolidated Financial Statements.


In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting.” This ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for liabilitiesthe exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated on the date the award is granted, or recognized when they occur. ASU No. 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. The Company adopted ASU No. 2016-09 on January 1, 2017 and elected to recognize forfeitures as they occur. The Company expects adoption of ASU No. 2016-09 could result in increased volatility to reported income tax expense related to excess tax benefits and tax deficiencies for employee share-based transactions, however, the actual amounts recognized in income tax expense will be dependent on the amount of employee share-based transactions and the stock price at the time of vesting or exercise.


In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value underthrough net income. In issuing the fair value option,standard, the changesFASB is responding to criticism that today’s guidance delays recognition of credit losses. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in fair value duea manner similar to changes in instrument-specific credit risk shouldwhat they do today, except that the losses will be recognized as allowances rather than reductions in OCI. This guidancethe amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for fiscal yearsinterim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach).  The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s Consolidated Financial Statements, in particular the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact.


In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU No. 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU No. 2016-15 is not expected to have a material impact on the Company’s Consolidated Financial Statements.


In January 2017, the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment.” The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. ASU No. 2017-04 is effective for interim and interimannual reporting periods within those fiscal years.beginning after December 15, 2019, applied prospectively. Early adoption is permitted for any impairment tests performed after January 1, 2017. The Company expects to early adopt upon the next goodwill impairment test in 2017. ASU No. 2017-04 is currently evaluating this guidancenot expected to determine thehave a material impact on its consolidated financial statements.the Company’s Consolidated Financial Statements.


Note 2: Three-for-two Common Stock Split


On April 22, 2014,the Company’sBoard of Directors declared a three-for-two split of its common stock, effectuated as a large stock dividend, which was paid on May 19, 2014 (the “payment date”) to all stockholders of record at the close of business on May 5, 2014. As of April 22, 2014, the Company had approximately 3,944,290 shares of common stock outstanding. After the stock split as a large stock dividend, the number of shares of Company common stock outstanding increased to 5,916,435.  All previously reported share and per share data included in public filings subsequent to the payment date has been adjusted to reflect the retroactive effect of this three-for-two stock split.


Note 3: Securities Available For Sale


A summary of the amortized cost and market values of securities available for sale follows:


December 31, 2015


Available for Sale:

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

 

Estimated

Fair Value

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

  US Government-sponsored enterprises

   $304,106

   $  5,042

     $2,155

   $306,993

  US Government agency

       78,408

       1,269

          547

       79,130

  Private label

         2,713

          762

            11

         3,464

Obligations of states

     and political subdivisions thereof

     110,952

       4,758

          328

     115,382

  Total

   $496,179

   $11,831

     $3,041

   $504,969


December 31, 2014


Available for Sale:

Amortized

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

 

Estimated

Fair Value

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

  US Government-sponsored enterprises

   $282,217

    $  7,530

     $1,537

   $288,210

  US Government agency

       82,249

        1,626

          529

       83,346

  Private label

         3,723

           815

            14

         4,524

Obligations of states

    and political subdivisions thereof

       90,181

        4,516

          252

       94,445

  Total

   $458,370

    $14,487

     $2,332

   $470,525




89


December 31, 2016

 

Gross

Gross

 

 

Amortized

Unrealized

Unrealized

Estimated

Available for Sale:

Cost

Gains

Losses

Fair Value

Mortgage-backed securities:

 

 

 

 

  US Government-sponsored enterprises

 $330,635

   $2,682

   $4,865

 $328,452

  US Government agency

     76,722

        797

        613

     76,906

  Private label

          936

        207

          11

       1,132

Obligations of states

     and political subdivisions thereof

   123,832

     1,941

     3,407

   122,366

  Total

 $532,125

   $5,627

   $8,896

 $528,856

   

 

 

 

 


 

 

 

 

 

 

 

 

 

December 31, 2015

 

Gross

Gross

 

 

Amortized

Unrealized

Unrealized

Estimated

Available for Sale:

Cost

Gains

Losses

Fair Value

Mortgage-backed securities:

 

 

 

 

  US Government-sponsored enterprises

 $304,106

 $  5,042

   $2,155

 $306,993

  US Government agency

     78,408

     1,269

        547

     79,130

  Private label

       2,713

        762

          11

       3,464

Obligations of states

     and political subdivisions thereof

   110,952

     4,758

        328

   115,382

  Total

 $496,179

 $11,831

   $3,041

 $504,969


Securities Impairment:As a part of the Company’s ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired.


For the years ended December 31, 2016, 2015 and 2014 the Company did not record any OTTI losses, compared with $359 (before taxes) in 2013.


The 2013 OTTI losses, related to three, available for sale, 1-4 family, private-label MBS, all of which the Company had previously determined was other-than-temporarily impaired. Of the $359 in total OTTI losses, $249 (before taxes) represented estimated credit losses on the collateral underlying the securities, while $110 (before taxes) represented unrealized losses for the same securities resulting from factors other than credit. The $249 in estimated credit losses were recorded in earnings (before taxes) with the $110 non-credit portion of the unrealized losses recorded within accumulated other comprehensive income (net of taxes). The additional credit losses principally reflected an increase in the future loss severity and constant default rate estimates resulting from still-recovering real estate markets, extended foreclosure and collateral liquidation timelines, and still-depressed economic conditions that affected the expected performance of the mortgage loans underlying these securities.


The OTTI losses recognized in earnings represented management’s best estimate of credit losses inherent in the securities based on discounted, bond-specific future cash flow projections using assumptions about cash flows associated with the pools of loans underlying each security. In estimating those cash flows the Company considered loan level credit characteristics, current delinquency and non-performing loan rates, current levels of subordination and credit support, recent default rates and future constant default rate estimates, loan to collateral value ratios, recent collateral loss severities and future collateral loss severity estimates, recent prepayment rates and future prepayment rate assumptions, and other estimates of future collateral performance.losses.


Despite still-elevated levels of delinquencies, defaults and losses in the underlying residential mortgage loan collateral, given credit enhancements resulting from the structures ofthe individual securities combined with OTTI write-downs recorded in prior periods, the Company currently expects that as of December 31, 2015,2016, it will recover the amortized cost basis of its private-label mortgage-backed securities and has therefore concluded that such securities were not other-than-temporarily impaired as of that date. Nevertheless, given future market conditions, it is possible that adverse changes in repayment performance and fair value could occur in future periods that could impact the Company’s current best estimates.


The following table displays the beginning balance of OTTI related to historical credit losses on debt securities held by the Company at the beginning of the current reporting period as well as changes in estimated credit losses recognized in pre-tax earnings for the three years ended December 31, 2015.2016.


2015

2014

2013

 

2016

2015

2014

Estimated credit losses as of prior year-end,

   $3,413

   $3,923

   $4,365

 $3,180

 $3,413

 $3,923

Additions for credit losses for securities on which

OTTI has been previously recognized

          ---

        249

       ---

       ---

       ---

Reductions for securities paid off during the period

        233

        510

        691

Additions for credit losses for securities on which

OTTI has not been previously recognized

       ---

       ---

       ---

Reductions for securities sold or paid off during the period

   1,483

      233

     510

Estimated credit losses as of December 31,

   $3,180

   $3,413

   $3,923

 $1,697

 $3,180

 $3,413


Upon initial impairment of a security, total OTTI losses represent the excess of the amortized cost over the fair value. For subsequent impairments of the same security, total OTTI losses represent additional credit losses and or declines in fair value subsequent to the previously recorded OTTI losses, if applicable. Unrealized OTTI losses recognized in accumulated other comprehensive income (“OCI”)



9075



represent the non-credit component of OTTI losses on debt securities. Net impairment losses recognized in earnings represent the credit component of OTTI losses on debt securities.


As of December 31, 2015,2016, the Company held elevenfour private label MBS (debt securities) with a total amortized cost (i.e. carrying value) of $1,236$42 for which OTTI losses have previously been recognized in pre-tax earnings dating back to the fourth quarter of 2008.  For all of these securities, the Company previously recognized credit losses in excess of the unrealized losses in accumulated OCI, which contributed $462$130 to the net unrealized gain of $462,$130, net of tax, as included in accumulated OCI as of December 31, 2015,2016, compared with net unrealized gains of $478,$462, net of tax, at December 31, 2014.2015.


As of December 31, 2015,2016, based on a review of the remaining securities in the securities portfolio, the Company concluded that it expects to recover its amortized cost basis for such securities. This conclusion was based on the issuers’ continued satisfaction of the securities obligations in accordance with their contractual terms and the expectation that they will continue to do so through the maturity of the security, the expectation that the Company will receive the entire amount of future contractual cash flows, as well as the evaluation of the fundamentals of the issuers’ financial condition and other objective evidence. Accordingly, the Company concluded that the declines in the values of those securities were temporary and that any additional other-than-temporary impairment charges were not appropriate at December 31, 2015.2016.  As of that date, the Company did not intend to sell nor anticipated that it would more-likely-than-not that it would be required to sell any of its impaired securities, that is, where fair value is less than the cost basis of the security.


The following tables summarize the fair value of securities with continuous unrealized losses for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or longer as of December 31, 20152016 and 2014.2015. All securities referenced are debt securities. At December 31, 20152016 and 2014,2015, the Company did not hold any common stock or other equity securities in its securities portfolio.


Less than 12 months

12 months or longer

Total

Less than 12 months

12 months or longer

Total

December 31, 2015

Estimated

Fair

Value

 

Number of

Investments

 

Unrealized

Losses

Estimated

Fair

Value

 

Number of

Investments

 

Unrealized

Losses

Estimated

Fair

Value

 

Number of

Investments

 

Unrealized

Losses

Estimated

 

 

Estimated

 

 

Estimated

 

 

December 31, 2016

Fair

Number of

Unrealized

Fair

Number of

Unrealized

Fair

Number of

Unrealized

Value

Investments

Losses

Value

Investments

Losses

Value

Investments

Losses

Description of Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government-

sponsored enterprises

 $112,770

      142

    $1,342

 $23,646

         33

 $    813

 $136,416

        175

   $2,155

 $197,914

      257

 $4,369

 $10,120

       23

 $  496

 $208,034

      280

 $4,865

US Government agency

     20,201

        30

         326

   11,232

         22

       221

      31,433

          52

        547

     36,941

        54

      472

      4,263

       15

     141

      41,204

        69

      613

Private label

          235

          2

             2

        178

           5

           9

           413

            7

          11

          107

          2

        ---

         312

         7

        11

           419

          9

        11

Obligations of states and

political subdivisions thereof

     14,853

        25

         210

     3,700

         11

      118

      18,553

         36

        328

     76,803

      151

   3,252

     3,916

         9

      155

      80,719

      160

   3,407

Total

 $148,059

      199

    $1,880

 $38,756

         71

 $1,161

 $186,815

       270

   $3,041

 $311,765

      464

 $8,093

 $18,611

      54

 $   803

 $330,376

      518

 $8,896


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

12 months or longer

Total

Less than 12 months

12 months or longer

Total

December 31, 2014

Estimated

Fair

Value

 

Number of

Investments

 

Unrealized

Losses

Estimated

Fair

Value

 

Number of

Investments

 

Unrealized

Losses

Estimated

Fair

Value

 

Number of

Investments

 

Unrealized

Losses

Estimated

 

 

Estimated

 

 

Estimated

 

 

December 31, 2015

Fair

Number of

Unrealized

Fair

Number of

Unrealized

Fair

Number of

Unrealized

Value

Investments

Losses

Value

Investments

Losses

Value

Investments

Losses

Description of Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government-

sponsored enterprises

 $ 45,899

        53

    $1,168

 $35,511

        45

 $     369

 $  81,410

          98

   $1,537

 $112,770

      142

 $1,342

 $23,646

      33

 $   813

 $136,416

      175

 $2,155

US Government agency

    19,404

        24

         483

     3,657

        21

          46

     23,061

          45

        529

      20,201

        30

      326

   11,232

      22

      221

     31,433

        52

      547

Private label

         336

          4

             7

        145

          4

            7

          481

            8

          14

           235

          2

          2

        178

        5

          9

          413

          7

         11

Obligations of states and

political subdivisions thereof

    12,549

        28

        240

     2,724

          5

          12

     15,273

          33

        252

      14,853

        25

      210

     3,700

      11

      118

     18,553

       36

       328

Total

 $ 78,188

      109

   $1,898

 $42,037

        75

 $     434

 $120,225

        184

   $2,332

 $148,059

      199

 $1,880

 $38,756

      71

 $1,161

 $186,815

     270

  $3,041







9176



For securities with unrealized losses, the following information was considered in determining that the impairments were not other-than-temporary:

·

Mortgage-backed securities issued by U.S. Government-sponsored enterprises: As of December 31, 2015,2016, the total unrealized losses on these securities amounted to $2,155,$4,865, compared with unrealized losses of $1,537$2,155 at December 31, 2014.2015.  Aggregate unrealized losses represented 1.5% and 0.7% of securities in unrealized loss positions as of December 31, 2016 and 2015, respectively.  The increase in unrealized losses was generally attributed to a lower interest rate environment at December 31, 20142015 compared with December 31, 2015.2016. All of these securities were credit rated “AA+” by the major credit rating agencies. Company management believes these securities have minimal credit risk, as these enterprises play a vital role in the nation’s financial markets. Management’s analysis indicates that the unrealized losses at December 31, 2015,2016, were attributed to changes in current market yields and pricing spreads for similar securities since the date the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired at December 31, 2015.2016.

·

Mortgage-backed securities issued by U.S. Government agencies:As of December 31, 2015,2016, the total unrealized losses on these securities amounted to $547,$613, compared with unrealized losses of $529$547 at December 31, 2014.2015. Aggregate unrealized losses represented 0.8% and 0.7% of securities in unrealized loss positions as of December 31, 2016 and 2015, respectively. The increase in unrealized losses was generally attributed to a lower interest rate environment at December 31, 20142015 compared with December 31, 2015.2016.  All of these securities were credit rated “AA+” by the major credit rating agencies. Management’s analysis indicates that these securities bear little or no credit risk because they are backed by the full faith and credit of the United States. The Company attributes the unrealized losses at December 31, 2015,2016, to changes in current market yields and pricing spreads for similar securities since the date the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired at December 31, 2015.2016.

·

Private-label mortgage-backed securities: As of December 31, 2016 and 2015, the total unrealized losses on the Bank’s private-label mortgage-backed securities amounted to $11, compared with$11. Aggregate unrealized losses represented 1.2% and 0.4% of $14 atsecurities in unrealized loss positions as of December 31, 2014.2016 and 2015, respectively. The Company attributes the unrealized losses at December 31, 2015, to the current illiquid market for non-agency mortgage-backed securities, risk-related market pricing discounts for non-agency mortgage-backed securities and credit rating downgrades on certain private-label MBS owned by the Company. Based upon the foregoing considerations, and the expectation that the Company will receive all of the future contractual cash flows related to the amortized cost on these securities, the Company does not consider there to be any additional other-than-temporary impairment with respect to these securities at December 31, 2015.2016.

·

Obligations of states of the U.S. and political subdivisions thereof: As of December 31, 2015,2016, the total unrealized losses on the Bank’s municipal securities amounted to $328,$3,407 compared with $252$328 at December 31, 2014.2015. Aggregate unrealized losses represented 2.8% and 0.3% of securities in unrealized loss positions as of December 31, 2016 and 2015, respectively. The increase in unrealized losses was generally attributed to a higher interest rate environment at December 31, 2015,2016, compared with December 31, 2014.2015. The Bank’s municipal securities primarily consist of general obligation bonds and to a lesser extent, revenue bonds. General obligation bonds carry less risk, as they are supported by the full faith, credit and taxing authority of the issuing government and in the cases of school districts, are additionally supported by state aid. Revenue bonds are generally backed by municipal revenue streams generated through user fees or lease payments associated with specific municipal projects that have been financed.

Municipal bonds are frequently supported with insurance, which guarantees that in the event the issuer experiences financial problems, the insurer will step in and assume payment of both principal and interest. Historically, insurance support has strengthened an issuer’s underlying credit rating to AAA or AA status. Starting in 2008 and continuing through 2015,2016, many of the insurance companies providing municipal bond insurance experienced financial difficulties and, accordingly, were downgraded by at least one of the major credit rating agencies. Consequently,



9277



since 2008 a portion of the Bank’s municipal bond portfolio was downgraded by at least one of the major credit rating agencies. Notwithstanding the credit rating downgrades, at December 31, 2015,2016, the Bank’s municipal bond portfolio did not contain any below investment grade securities as reported by major credit rating agencies. In addition, at December 31, 2015,2016, all municipal bond issuers were current on contractually obligated interest and principal payments.

The Company attributes the unrealized losses at December 31, 2015,2016, to changes in credit ratings on certain securities and resulting changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased. The Company also attributes the unrealized losses to ongoing media attention and market concerns about municipal budget deficits and the prolonged recovery from the national economic recession and the impact they might have on the future financial stability of municipalities throughout the country. Notwithstanding the foregoing considerations, the Company does not consider these municipal securities to be other-than-temporarily impaired at December 31, 2015.2016.


At December 31, 2015,2016, the Company had no intent to sell nor believed it is more-likely-than-not that it would be required to sell any of its impaired securities as identified and discussed immediately above, and therefore did not consider these securities to be other-than-temporarily impaired as of that date.


Maturity Distribution:The following table summarizes the maturity distribution of the amortized cost and estimated fair value of securities available for sale as of December 31, 2015.2016.


Securities Available for Sale

Amortized

Cost

Estimated

Fair Value

Amortized

Cost

Estimated

Fair Value

 

 

Due one year or less

     $         28

     $         28

   $       134

    $       134

Due after one year through five years

           4,623

           4,668

         6,230

          6,283

Due after five years through ten years

         15,326

         15,970

       17,482

        17,722

Due after ten years

       476,202

       484,303

     508,279

      504,717

Total

     $496,179

     $504,969

   $532,125

    $528,856


Actual maturities may differ from the final contractual maturities depicted above because of securities call or prepayment provisions with or without call or prepayment penalties. The contractual maturity of mortgage-backed securities is not a reliable indicator of their expected life because borrowers have the right to prepay their obligations at any time. Monthly pay downs on mortgage-backed securities cause the average lives of the securities to be much different than their stated lives. Mortgage-backed securities are allocated among the maturity groupings based on their final maturity dates.


Realized Securities Gains and Losses:The following table summarizes realized gains and losses and other than temporary impairment losses on securities available for sale for the years ended December 31, 2016, 2015 2014 and 2013.2014.


 

Proceeds

from Sale of

Securities

Available

for Sale

 

 

 

Realized

Gains

 

 

 

Realized

Losses

Other

Than

Temporary

Impairment

Losses

 

 

 

 

Net

    

 

 

 

 

 

2015

$22,753

     $1,334

       $  ---

       $  ---

    $1,334

2014

$37,278

     $   809

       $406

       $  ---

    $   403

2013

$17,234

     $   684

       $    8

       $249

    $   427


 

Proceeds

 

 

 

 

from Sale of

 

 

 

 

Securities

 

 

 

 

Available

Realized

Realized

 

 

for Sale

Gains

Losses

Net

2016

$66,583

      $4,498

      $  ---   

      $4,498

2015

 22,753

        1,334

          ---

        1,334

2014

 37,278

           809

         406

           403




9378



Visa Class B Common Shares:The Bank was a member of the Visa USA payment network and was issued Class B shares in connection with the Visa Reorganization and the Visa Inc. initial public offering in March 2008. The Visa Class B shares are transferable only under limited circumstances until they can be converted into shares of the publicly traded class of Visa stock. This conversion cannot happen until the settlement of certain litigation, which is indemnified by Visa members. Since its initial public offering, Visa has funded a litigation reserve based upon a change in the conversion ratio of Visa Class B shares into Visa Class A shares. At its discretion, Visa may continue to increase the conversion rate in connection with any settlements in excess of amounts then in escrow for that purpose and reduce the conversion rate to the extent that it adds any funds to the escrow in the future. Based on the existing transfer restriction and the uncertainty of the litigation, the Company has recorded its Visa Class B shares on its statements of condition at zero value for all reporting periods since 2008.


At December 31, 2015,2016, the Bank owned 11,623 of Visa Class B shares with a then current conversion ratio to Visa Class A shares of 1.648 (or 19,158 Visa Class A shares). Upon termination of the existing transfer restriction and settlement of the litigation, and to the extent that the Bank continues to own such Visa Class B shares in the future, the Company expects to record its Visa Class B shares at fair value.


Note 4: Loans and Allowance for Loan Losses


The Company’s loan portfolio is comprised of the following segments: commercial real estate mortgages, commercial and industrial, commercial construction and land development, agricultural and other loans to farmers, residential real estate mortgages, home equity loans, other consumer loans and tax exempt loans.  Commercial real estate loans include single and multi-family, and other commercial real estate classes.  Commercial and industrial loans include asset based lending loans and other commercial business loans. Other consumer loans include indirect auto loans and other consumer installment loans.  


The Company’s lending activities are principally conducted in downeast, midcoast and central Maine.


The following table summarizes the composition of the loan portfolio as of December 31, 20152016 and 2014:2015:


LOAN PORTFOLIO SUMMARY


2015

2014

 

 

2016

2015

Commercial real estate mortgages

  $371,002

      $325,949

 $   403,594

   $371,002

Commercial and industrial

      79,911

          73,893

      103,586

       79,911

Commercial construction and land development

      24,926

          25,421

        14,695

       24,926

Agricultural and other loans to farmers

      31,003

          30,471

        31,808

       31,003

Total commercial loans

    506,842

        455,734

      553,683

     506,842

 

 

 

 

Residential real estate mortgages

    406,652

        382,678

      506,612

     408,401

Home equity loans

      51,530

          51,795

        46,921

       51,530

Other consumer loans

        9,698

          12,140

          6,172

         7,949

Total consumer loans

    467,880

        446,613

      559,705

     467,880

 

 

 

 

Tax exempt loans

      15,244

          16,693

        15,846

       15,244

 

 

 

 

Net deferred loan costs and fees

           104

               (16)

           (170)

            104

Total loans

    990,070

       919,024

   1,129,064

     990,070

Allowance for loan losses

       (9,439)

          (8,969)

       (10,419)

        (9,439)

Total loans net of allowance for loan losses

  $980,631

     $910,055

 $1,118,645

   $980,631


Included in the table above are purchased loans, consisting of residential real estate mortgages, of $137,907$230,995 and $114,607,$137,907, at December 31, 20152016 and 2014,2015, respectively.


Loan Origination/Risk Management:TheAt year-end 2016, the Company had pledged loans totaling $95,852 to the Federal Reserve Bank hasof Boston as collateral for certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Bank’s board of directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the board with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performingborrowing arrangements.  Also residential first mortgage loans, home equity loans and potential problem loans. The Bank seeks to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.



94


certain commercial loans are pledged for FHLB borrowings.  See Notes 11 and 12 for short-term and long-term borrowing.


Commercial Real Estate Mortgages: The Bank’s commercial real estate mortgage loans are collateralized by liens on real estate, typically have variable interest rates and amortize over a 15 to 20 year period. These loans are underwritten primarily as cash flow loans and secondarily as loans secured by real estate. Payments on loans secured by such properties are largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Accordingly, repayment of these loans may be subject to adverse economic conditions to a greater extent than other types of loans. The Bank seeks to minimize these risks in a variety of ways, including giving careful consideration to the property’s operating history, future operating projections, current and projected occupancy, location and physical condition in connection with underwriting these loans. The underwriting analysis also includes credit verification, analysis of global cash flows, appraisals and a review of the financial condition of the borrower. Reflecting the Bank’s business region, at December 31, 2015,2016, approximately 25.7%31.6% of the commercial real estate mortgage portfolio was represented by loans to the lodging industry. The Bank underwrites lodging industry loans as operating businesses, lending primarily to seasonal establishments with stabilized cash flows.


Commercial and Industrial Loans: Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably, and prudently expand its business. Commercial and industrial loans are primarily made in the Bank’s market areas and are underwritten on the basis of the borrower’s ability to service the debt from income.  These loans typically have variable interest rates and amortize over a period of less than 10 years.  As a general practice, the Bank takes as collateral a lien on available real estate, equipment or other assets owned by the borrower and obtains a personal guaranty of the borrower(s) or principal(s). Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. The risk in commercial and industrial loans is principally due to the type of collateral securing these loans. The increased risk also derives from the expectation that commercial and industrial loans generally will be serviced principally from the operations of the business, and, if not successful, these loans are primarily secured by tangible, non-real estate collateral.


Construction and Land Development Loans:The Bank makes loans to finance the construction of residential and non-residential properties.  Construction loans generally are collateralized by first liens on real estate with terms of six to twenty-four months. The Bank conducts periodic inspections, either directly or through an agent, prior to approval of periodic draws on these loans. Underwriting guidelines similar to those described immediately above are also used in the Bank’s construction lending activities. Construction loans involve additional risks attributable to the fact that loan funds are advanced against a project under construction and the project is of uncertain value prior to its completion.  Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. In many cases the success of the project can also depend upon the financial support/strength of the sponsorship.  If the Bank is forced to foreclose on a project prior to completion, there is no assurance that the Bank will be able to recover the entire unpaid portion of the loan. In addition, the Bank may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminate period of time. While the Bank has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, no assurance can be given that these procedures will prevent losses from the risks described above.


Residential Real Estate Mortgage Loans: The Bank originates and purchases first-lien, adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of residential property. These loans are principally collateralized by owner-occupied properties, and to a lesser extent second homes and vacation properties, and are amortized over 10 to 30 years. From time-to-



95



time the Bank will sell longer-term, low rate, residential mortgage loans to the Federal Home Loan Mortgage Corporation (“FHLMC”) with servicing rights retained. This practice allows the Bank to better manage interest rate risk and liquidity risk. In an effort to manage risk of loss and strengthen secondary market liquidity opportunities, management typically uses secondary market underwriting, appraisal, and servicing guidelines for all loans, including those held in its portfolio. Loans on one-to-four-family residential real estate are mostly originated in amounts of no more than 80% of appraised value or have private mortgage insurance. Mortgage title insurance and hazard insurance is required.


Home Equity Loans: The Bank originates home equity lines of credit and second mortgage loans (loans which are secured by a junior lien position on one-to-four-family residential real estate). Home equity loans are mostly originated in amounts of no more than 85% of the combined loan-to-value ratio (first and second liens), or have private mortgage insurance. These loans carry a higher risk than first mortgage residential loans as they are in a second position relating to collateral. Risk is reduced through underwriting criteria, which include credit verification, appraisals and evaluations, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate.



79




Troubled Debt Restructures:A Troubled Debt Restructure (“TDR”) results from a modification to a loan to a borrower who is experiencing financial difficulty in which the Bank grants a concession to the debtor that it would not otherwise consider but for the debtor’s financial difficulties.  Financial difficulty arises when a debtor is bankrupt or contractually past due, or is likely to become so, based upon its ability to pay.  A concession represents an accommodation not generally available to other customers, which may include a below-market interest rate, deferment of principal payments, extension of maturity dates, etc.  Such accommodations extended to customers who are not experiencing financial difficulty do not result in TDR classification.


As of December 31, 2016, the Bank had eight real estate secured loans, five commercial and industrial loans, 12 commercial real estate loans, four agricultural loan,  and three other consumer loan, outstanding to 27 relationships totaling $4,236 that were classified as TDRs.  At December 31, 2016, there were 17 of these TDRs totaling $1,523 that were classified as non-accrual, and none were past due 30 days or more and still accruing.


As of December 31, 2015, the Bank had eight real estate secured loans, four commercial and industrial loans, seven commercial real estate loans two agricultural loan,  and one other consumer loan, outstanding to 17 relationships totaling $3,162 that were classified as TDRs.  At December 31, 2015,2016, six of these TDRs totaling $826 were classified as non-accrual, and none were past due 30 days or more and still accruing.


As of December 31, 2014, the Bank had six real estate secured loans, six commercial and industrial loans, one agricultural loan, and one other consumer loan, to nine relationships totaling $1,449 that were classified as TDRs.  At December 31, 2014, seven of these TDRs totaling $357 were classified as non-accrual, and none were past due 30 days or more and still accruing.


Troubled debt restructurings and related delinquency trends in general are considered in management’s evaluation of the allowance for loan losses and the related determination of the provision for loan losses.



9680




Summary information pertaining to the TDRs granted by loan segment during the years ended December 31, 2016, 2015 and 2014 follows:


For the Twelve Months Ended

 

For the Twelve Months Ended

December 31,

 

December 31,

2015

 

2014

For the Twelve Months Ended

Number of Loans

Pre-

Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

 

Number of Loans

Pre-

Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

December 31, 2016

 

 

 

 

 

 

 

Number of Loans

Pre-Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

Commercial real estate

mortgages

       4

        $   342

 $            352

 

1

         $  30

        $   30

      6

       $1,459

    $1,354

Commercial and industrial loans

      2

              38

                 48

Agricultural and other

loans to farmers

       1

               18

                 15

 

1

           100

             97

      3

              29

                 44

Total commercial loans

       5

             360

               367

 

2

           130

           127

    11

         1,526

            1,446

 

 

 

 

 

 

 

 

 

 

Residential real estate

mortgages

       5

       $1,435

 $         1,433

 

---

        $  ---

        $   ---

Other consumer loans

      2

              11

                 11

Total consumer loans

       5

         1,435

            1,433

 

---

            ---

             ---

      2

              11

                 11

 

 

 

 

 

 

 

Total

     10

       $1,795

 $         1,800

 

2

        $130

        $127

    13

       $1,537

 $         1,457





 

For the Twelve Months Ended

 

December 31, 2015

 

Number

of Loans

Pre-Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

Commercial real estate mortgages

       4

       $  342

     $    352

Commercial and industrial loans

      ---

            ---

            ---

Agricultural and other

      loans to farmers

       1

              18

            15

  Total commercial loans

       5

            360

          367

   

 

 

 

Other consumer loans

       5

         1,435

       1,433

  Total consumer loans

       5

         1,435

       1,433

Total

     10

       $1,795

     $1,800


 

For the Twelve Months Ended

 

December 31, 2014

 

Number

of Loans

Pre-Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

Commercial real estate mortgages

       1

         $   30

       $   30

Commercial and industrial loans

     ---

              ---

            ---

Agricultural and other

      loans to farmers

       1

            100

            97

  Total commercial loans

       2

            130

          127

Other consumer loans

     ---

              ---

            ---

  Total consumer loans

     ---

              ---

            ---

 

 

 

 

Total

       2

          $130

        $127


The following table shows the Company’s post-modification balance of TDRs listed by type of modification for the twelve months ended December 31, 20152016 and 2014:2015:


2015

2014

 

 

2016

2015

Extended maturity and adjusted interest rate

    $  132

    $  97

     $   440

      $  132

Adjusted payment

        735

        ---

          981

          735

Adjusted payment and capitalized interest

        187

        ---

            ---

          187

Extended maturity, adjusted interest rate, and adjusted payment

        746

        ---

            ---

          746

Extended amortization and adjusted interest rate

         ---  

        30

              9

            ---

Court ordered concession

              1

            ---

Other concession

            26

            ---

Total

   $1,800

    $127

     $1,457

     $1,800


During the twelve months ended December 31, 2016, 2015 and 2014, there were no defaults on loans that had been modified as TDRs within the previous twelve months. A default for purposes of this disclosure is a TDR in which the borrower is 90 days or more past due or results in foreclosure and repossession of the applicable collateral.










Past Due Loans:Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following tables set forth information regarding past due loans at December 31, 20152016 and December 31, 2014.2015. Amounts shown exclude deferred loan origination fees and costs.




9781






December 31, 2015

30-59

Days Past

Due

60-89

Days Past

Due

90 Days

or

Greater

Total Past Due

Current

Total

Loans

Non-

Accrual

>90 Days Past Due and Accruing

December 31, 2016

30-59 Days

Past Due

60-89

Days

Past Due

90 Days

or Greater

Total

Past Due

Current

Total

Loans

Non-

Accrual

>90 Days

Past Due

and

Accruing

Commercial real

estate mortgages

 $       99

   $287

 $   241

    $     627

$370,375

 $371,002

 $  1,279

       $---

 $    195

 $     554

 $1,665

 $2,414

$  401,180

 $   403,594

 $2,564

     $ ---   

Commercial and industrial

            9

          1

      271

           281

    79,630

     79,911

        292

         ---

         61

          45

      201

      307

    103,279

      103,586

      284

        ---

Commercial construction

and land development

          ---

        ---

   1,111

        1,111

    23,815

    24,926

     1,111

         

         ---

      ---

          ---

       ---

        ---

      14,695

        14,695

        ---   

        ---

Agricultural and other

loans to farmers

         12

       70

           3

            85

    30,918

    31,003

         16

           3

      231

          ---

       ---

      231

      31,577

        31,808

        31

        ---

Residential real

estate mortgages

   1,313

     452

   1,299

       3,064

  403,588

   406,652

    3,452

         25

   4,484

       429

     938

   5,851

    500,761

      506,612

   3,419

        ---

Home equity

      245

       ---

      797

       1,042

    50,488

     51,530

       820

         ---

      ---

        ---

       15

        15

      46,906

        46,921

        90

        ---

Other consumer loans

        66

       ---

        ---

            66

      9,632

       9,698

         10

         ---

      103

           1

         6

      110

        6,062

          6,172

      108

        ---

Tax exempt

         ---

       ---

        ---

  

    15,244

     15,244

         ---

         ---

        ---

        ---

        ---

      15,846

        15,846

        ---

        ---

Total

 $1,744

   $810

 $3,722

    $6,276

$983,690

 $989,966

 $ 6,980

       $28

 $5,074

 $1,029

 $2,825

 $8,928

 1,120,306

 $1,129,234

 $6,496

     $ ---   

 

 

 

 

 

 

 

 

 

 

 

 

 

 


December 31, 2014

30-59 Days Past Due

60-89 Days Past Due

90 Days or Greater

Total Past Due

Current

Total Loans

Non-

Accrual

>90 Days Past Due and Accruing

December 31, 2015

30-59 Days Past Due

60-89 Days Past Due

90 Days or Greater

Total Past Due

Current

Total Loans

Non-Accrual

>90 Days Past Due and Accruing

Commercial real

estate mortgages

 $   189

   $234

 $1,843

    $2,266

$323,683

 $325,949

 $ 3,156

       $ ---

 $     99

    $287

 $    241

       627

 $370,375

 $     371,002

 $1,279

    $  ---   

Commercial and industrial

      665

        45

      333

      1,043

    72,850

     73,893

       624

          ---

          9

          1

       271

       281

     79,630

         79,911

      292

        ---

Commercial construction

and land development

       ---

       ---

   1,328

      1,328

     24,093

     25,421

    1,328

          ---

        ---

        ---

    1,111

   1,111

     23,815

         24,926

   1,111

        ---

Agricultural and other

loans to farmers

        27

       ---

        64

           91

     30,380

     30,471

          84

          ---

        12

        70

           3

        85

     30,918

         31,003

        16

          3

Residential real

estate mortgages

   1,980

      547

   1,681

      4,208

   378,470

   382,678

     6,051

          ---

   1,313

      452

   1,299

   3,064

   403,588

       406,652

   3,452

        25

Home equity

      138

        40

      575

         753

     51,042

     51,795

     1,029

          ---

      245

        ---

      797

   1,042

     50,488

         51,530

      820

        ---

Other consumer loans

      231

          5

          7

         243

     11,897

     12,140

          16

          ---

        66

        ---

        66

       9,632

           9,698

        10

        ---

Tax exempt

       ---

       ---

        ---

           ---  

     16,693

     16,693

           ---

          ---

        ---

        ---

        ---

     15,244

         15,244

        ---

        ---

Total

 $3,230

   $871

 $5,831

    $9,932

 $909,108

 $919,040

 $12,288

       $ ---

 $1,744

    $810

 $3,722

 $6,276

 $983,690

 $     989,966

 $6,980

     $ 28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Impaired Loans: Impaired loans are all commercial loans for which the Company believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, as well as all loans modified into a troubled debt restructure, if any. Allowances for losses on impaired loans are determined by the lower of the present value of the expected cash flows related to the loan, using the original contractual interest rate, and its recorded value, or in the case of collateral dependent loans, the lower of the fair value of the collateral, less estimated costs to dispose, and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral less estimated costs to sell.



9882















Details of impaired loans as of December 31, 2016 and 2015 and December 31, 2014are as follows:


December 31, 2015

 

December 31, 2014

 

Unpaid

 

 

Unpaid

 

Recorded

Investment

Unpaid

Principal

Balance

Related

Allowance

 

Recorded

Investment

Unpaid

Principal

Balance

 

Recorded

Principal

Related

Recorded

Principal

Related

Related

Allowance

Investment

Balance

Allowance

Investment

Balance

Allowance

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate mortgages

 $1,692

  $1,736

   $  ---

 

 $1,606

   $1,606

     $ ---

   $2,831

 $2,919

    $  ---

 $1,692

  $1,736

    $ ---   

Commercial and industrial

      202

       352

       ---

 

       309

        309

        ---

        130

      130

        ---

       202

       352

       ---

Commercial construction

and land development

         ---

        ---

       ---

 

   1,328

     3,253

        ---

          ---

        ---

        ---

         ---

        ---

       ---

Agricultural and other loans to farmers

      106

      106

       ---

 

       181

        181

        ---

        139

      139

        ---

       106

       106

       ---

Residential real estate loans

   1,332

   1,362

       ---

 

       389

        419

        ---

     1,387

   1,504

        ---

    1,332

    1,362

       ---

Home equity loans

        18

        18

       ---

 

         ---

           ---

        ---

          16

        16

        ---

         18

         18

       ---

Other consumer

         ---

        ---

       ---

 

         ---

           ---

        ---

            2

          2

        ---

         ---

         ---

       ---

Subtotal

 $3,350

 $3,574

   $  ---

 

 $3,813

   $5,768

     $ ---

   $4,505

 $4,710

     $ ---

  $3,350

 $3,574

    $ ---

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate mortgages

 $   531

 $    531

   $  43

 

 $1,986

   $2,014

     $776

   $1,650

 $3,575

    $193

 $    531

 $    531

    $   43

Commercial and industrial

      224

       374

     175

 

       325

        555

       187

        217

      367

      173

       224

       374

       175

Commercial construction

and land development

   1,111

   3,036

       58

 

         ---

           ---

        ---

          ---

        ---

        ---

    1,111

    3,036

         58

Agricultural and other loans to farmers

         ---

        ---

       ---

 

         ---

           ---

        ---

          ---

        ---

        ---

         ---

         ---

         ---

Residential real estate loans

      515

       515

       97

 

         ---

           ---

        ---

        322

      322

        49

       515

       515

         97

Home equity loans

         ---

        ---

       ---

 

         ---

           ---

        ---

           ---

         ---

        ---

         ---

         ---

         ---

Other consumer

          8

           8

       ---

 

        10

          10

           1

          15

        15

          9

           8

           8

         ---

Subtotal

 $2,389

 $4,464

   $373

 

 $2,321

   $2,579

     $964

   $2,204

 $4,279

    $424

  $2,389

 $4,464

     $373

Total

 $5,739

 $8,038

   $373

 

 $6,134

   $8,347

     $964

   $6,709

 $8,989

    $424

  $5,739

 $8,038

     $373


Details of impaired loans as of December 31, 2016, 2015, and 2014 and 2013are as follows:


December 31, 2015

 

December 31, 2014

 

December 31, 2013

For the Twelve Months Ended

 

For the Twelve Months Ended

 

For the Twelve Months Ended

 

 

 

 

 

 

 

 

For the

Twelve Months Ended

Average

Recorded

Investment

 

Interest

Recorded

 

Average

Recorded

Investment

 

Interest

Recorded

 

Average

Recorded

Investment

 

Interest

Recorded

Average

Recorded

Investment

Cash Basis

Interest

Income

Recognized

Average

Recorded

Investment

Cash Basis

Interest

Income

Recognized

Average

Recorded

Investment

Cash Basis

Interest

Income

Recognized

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate mortgages

     $2,663

     $60

 

    $1,589

 $        66

 

 $     2,387

 $      74

   $2,768

     $157

   $2,663

     $ 60

 $1,589

    $66

Commercial and industrial

          346

       10

 

         537

             4

 

           689

           6

        239

           4

        346

        10

      537

        4

Commercial construction

and land development

            ---

      ---

 

      1,514

           ---   

 

           133

         ---   

          ---

         ---

          ---

        ---

   1,514

       ---

Agricultural and other loans to farmers

          143

         8

 

         162

             3   

 

           270

         ---   

        156

           9

        143

          8

       162

        3

Residential real estate mortgages

       1,327

       42

 

         470

           25

 

           323

         21

     1,514

         73

     1,327

        42

       470

      25

Home equity loans

            18

       ---

 

           ---

           ---

 

             17   

           2  

           17

           1

          18

         ---

         ---

       ---

Other consumer

            ---

         1

 

           ---

           ---

 

             11

           1  

             2

           2

          ---

           1

         ---

       ---

Subtotal

    $4,497

   $121

 

    $4,272

 $        98

 

 $     3,830

 $    104

   $4,696

     $246

   $4,497

     $121

 $4,272

    $98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate mortgages

    $    532

    $---

 

    $   572

 $        ---   

 

 $        ---   

 $     ---   

   $1,619

     $  ---

   $   532

     $ ---

 $   572

    $---   

Commercial and industrial

          227

      ---

 

         376

           ---  

 

           ---   

        ---   

        118

         ---

        227

        ---

      376

       ---

Commercial construction

and land development

       1,243

      ---

 

           ---

           ---   

 

      1,987

         ---   

          ---

         ---

     1,243

        ---

         ---

       ---

Agricultural and other loans to farmers

            ---

      ---

 

           ---

           ---   

 

           ---   

         ---   

          ---

         ---   

           ---

        ---

         ---

       ---

Residential real estate mortgages

          650

      ---

 

           ---

           ---   

 

           ---   

         ---   

         325

         ---

        650

        ---

         ---

       ---

Home equity loans

           ---

      ---

 

           ---

           ---   

 

           ---   

         ---   

          ---

         ---

           ---

        ---

         ---

       ---

Other consumer

              9

      ---

 

           12

             1  

 

           ---   

         ---   

           16

         ---

             9

        ---

        12

        1

Subtotal

     $2,661

  $  ---

 

   $    960

 $          1

 

 $  1,987

 $      ---   

    $2,078

     $  ---

   $2,661

     $  ---

 $   960

    $  1

Total

     $7,158

  $121

 

   $5,232

 $        99

 

 $  5,797

 $    104

    $6,774

     $246

   $7,158

     $121

 $5,232

    $99


Loan Origination/Risk Management:The Bank has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Bank’s board of directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the board with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing loans and potential problem loans. The Bank seeks to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.



Credit Quality Indicators/Classified Loans:In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to all categories ofcategorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss. These ratings are used as inputs to the calculation of the allowance for loan losses.




9983



Consistent with regulatory guidelines, the Bank provides for the classification of loans which are considered to be of lesser quality as substandard, doubtful, or loss (7,(i.e. risk rated 7, 8 and 9, respectively).


The Bank considers a loan substandard if it is inadequately protected byfollowing are the current net worth and paying capacitydefinitions of the borrower orCompany’s credit quality indicators:


Pass:

Loans within all classes of commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the collateral pledged, if any. Substandard loans have a well-defined weaknessloan agreement. Management believes that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibilitya low risk of some loss of principal, if the deficiencies are not corrected.


Loans that the Bank classifies as doubtful have all of the weaknesses inherent in thoserelated to these loans that are classified as substandard but also have the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).considered pass.


Loans that the Bank classifies as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.


Special mention:

Loans that do not expose the Bank to risk sufficient to warrant classification in one of the aforementioned categories, but which possess some weaknesses, are designated “as other assets especially mentioned”as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which the lending officer may be unable to supervise properly because of: (i) lack of expertise, inadequate loan agreement; (ii) the poor condition of or lack of control over collateral; (iii) failure to obtain proper documentation or any other deviations from prudent lending practices.  Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose an institutionthe Bank to sufficient risks to warrant classification.


Substandard:

The Bank considers a loan substandard if it is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.


100Doubtful:

Loans that the Bank classifies as doubtful have all of the weaknesses inherent in those loans that are classified as substandard but also have the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).


Loss:

Loans that the Bank classifies as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.



84




The following tables summarize the commercial loan portfolio as of December 31, 20152016 and December 31, 2014,2015, by credit quality indicator. Credit quality indicators are reassessed for each applicable commercial loan at least annually, or upon receipt and analysis of the borrower’s financial statements, when applicable. Consumer loans, which principally consist of residential mortgage loans, are not rated, but are evaluated for credit quality after origination based on delinquency status (see past due loan aging table above).


December 31, 2015

Commercial real estate mortgages

Commercial and industrial

Commercial construction and land development

Agricultural and other loans to farmers

Total

 

 

 

 

December 31, 2016

Commercial real estate mortgages

Commercial and industrial

Commercial construction and land development

Agricultural and other loans to farmers

Total

Pass

    $345,197

    $74,771

     $23,460

     $30,688

 $474,116

 $376,998

   $ 98,798

    $14,695

     $31,277

    $521,768

Other Assets

Especially Mentioned

          7,381

        2,349

            355

            168

     10,253

       5,868

        2,550

            ---

            251

          8,669

Substandard

        18,424

        2,790

         1,111

            147

     22,472

     20,728

        2,238

            ---

            280

        23,246

Doubtful

              ---

             ---

              ---

            ---

           ---

            ---

            ---

             ---

              ---

Loss

              ---

               1

              ---  

              ---   

              1

           ---

            ---

            ---

             ---

              ---

Total

    $371,002

    $79,911

     $24,926

     $31,003

 $506,842

 $403,594

   $103,586

    $14,695

     $31,808

    $553,683

 

 

 

 

 

 

 

December 31, 2014

Commercial real estate mortgages

Commercial and industrial

Commercial construction and land development

Agricultural and other loans to farmers

Total

 

 

 

 

December 31, 2015

Commercial real estate mortgages

Commercial and industrial

Commercial construction and land development

Agricultural and other loans to farmers

Total

Pass

    $302,376

    $62,226

     $23,290

     $30,047

 $417,939

 $345,197

   $ 74,771

    $23,460

     $30,688

    $474,116

Other Assets

Especially Mentioned

        11,501

        7,349

             ---   

            193

     19,043

       7,381

        2,349

           355

            168

        10,253

Substandard

        12,072

        4,318

         2,131

            231

     18,752

     18,424

        2,790

        1,111

            147

        22,472

Doubtful

              ---

             ---

             ---

              ---

            ---

           ---

            ---

            ---

             ---

              ---

Loss

              ---

             ---

             ---

              ---

            ---

           ---

               1

            ---

             ---

                 1

Total

     $325,949

    $73,893

     $25,421

     $30,471

 $455,734

 $371,002

 $   79,911

    $24,926

     $31,003

    $506,842


Allowance for Loan Losses:The allowance for loan losses (the “allowance”) is a reserve established through a provision for loan losses (the “provision”) charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to provide for estimated loan losses and risks inherent in the loan portfolio. The Bank’s allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, “Receivables” and allowance allocations calculated in accordance with ASC Topic 450, “Contingencies.” Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade, homogeneous risk pools and specific loss allocations, with qualitative factor adjustments for current events and conditions.   The allowance calculation also includes an estimated adjustment for a Loss Emergence Period, which improves the Bank’s ability to more accurately forecast probable losses that may exist in the loan portfolio that have not yet emerged into “problem loan” status. The Bank’s process for determining the appropriate level of the allowance is designed to account for credit deterioration as it occurs. The provision reflects loan quality trends, including the levels of and trends related to non-accrual loans, past due loans, potential problem loans, criticized loans, net charge-offs or recoveries, and the overall size of the loan portfolio, among other factors. The provision also reflects the totality of actions taken on all loans for a particular period. In other words,the amount of the provision reflects not only the necessary increases in the allowance related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools.




101



The level of the allowance also reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Bank’s control, including, among other things, the performance of the Bank’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.


The Bank’s allowance for loan losses consists of two principal elements: (i) specific valuation allowances determined in accordance with ASC Topic 310 based on probable losses on specific loans; (ii) general valuation allowances, determined by taking historical valuation allowances determined in accordance with ASC Topic 450 based on historical loan loss experience for similar loans with similar characteristics and trends, adjusted, as necessary, for economic conditions and other qualitative risk factors both internal and external to the Bank.



85




The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed at the relationship level for all commercial loans. When a loan has a classification of substandard or worse and is non-accruing, or considered a Troubled Debt RestructureTDR (regardless of accrual status or risk rating).  The Bank analyzes the loan to determine whether the loan is impaired and, if impaired, the need to specifically allocate a portion of the allowance to the loan. Specific valuation allowances are determined by analyzing the borrower’s ability to repay amounts contractually owed and collateral deficiencies, among other observable considerations.


Historical valuation allowances are calculated based on the historical loss experience of specific types of loans and the internal risk grade of such loans at the time they were charged-off, and is the first step to determining the general allowance component of the reserve. The Bank calculates historical loss ratios for pools of similar loans with similar characteristics based on the proportion of actual net charge-offs experienced to the total loan balance in the pool. The historical loss ratios are updated quarterly based on this net charge-off experience. A historical valuation allowance is established for each pool of similar loans based upon the product of the historical loss rate and the total dollar amount of the loans in the pool, net of any loans for which reserves are already established. The Bank’s pools of similar loans include similarly risk-graded groups of commercial real estate loans, commercial and industrial loans, commercial construction and development loans, municipalagricultural, tax-exempt loans, residential mortgage loans, consumer revolvinghome equity loans and consumer installment loans.


The general valuation allowances are determined by making adjustments to the historical valuation allowances (above), where adjustments are based on general economic conditions and other qualitative risk factors both internal and external to the Bank. Such qualitative factor adjustments are determined by evaluating, among other things: (i) changes in lending policies and procedures; (ii) economic and business conditions; (iii) changes in the volume and nature of the loan portfolio; (iv) experience, ability and depth of lending management and staff; (v) changes in asset quality and problem loan trends; (vi) quality of internal controls and effectiveness of loan review; (vii) concentrations of credit; (viii) external factors, including changes in competition, legal, and regulatory matters; and (ix) real estate market conditions and valuations of collateral.   Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis. The results are then used to determine an appropriate general valuation allowance.


Once established, the general valuation allowance is then modified by thea Loss Emergence Period (“LEP”) established for each pool of homogeneous loans. The LEP is anan estimated adjustment, which improves the Bank’s ability to more accurately forecast probable losses that may exist in the loan portfolio that have not yet emerged into “problem loan” status. The Bank’s process for determining the appropriate level of the allowance is designed to account for credit deterioration as it occurs.



10286




Loans identified as losses by management, external loan review and/or bank examiners, are charged-off. Furthermore, consumer loan accounts are charged-off based on regulatory requirements.


In 2014, the Company enhanced and refined its Allowance framework and methodology to provide for a more accurate and precise quantification of probable losses that have already occurred in the total loan portfolio.  Among other refinements, under the enhanced methodology, historical loss rates for the ASC 450 loan analysis were updated and modified to more precisely determine the specific loss rates for both the substandard loan balances and non-substandard loan balances.  In prior periods, the same rate was used for both pools.  Under the enhanced methodology, a twelve-quarter look back period was used for each pool, and the Company examined losses on the substandard portfolio and non-substandard portfolio for the last three years for each loan segment.  The annualized twelve-quarter average of charge-offs for each loan segment (using equal weighting for all quarters considered) was applied to the original portfolio balances to determine an annualized loss rate.


All qualitative factors were examined and updated in 2014 and again in 2015 as reflected in the December 31, 2015 and 2014 allowances, with specific basis point ranges formulated from an analysis of actual charge-offs dating back to 2007.  The enhanced ranges are anchored by, on the low end, lowest quarterly (annualized) loss experience; at the mean, by average quarterly (annualized) loss experience; and, on the upper bound, by considering stress events such as the 2008 financial crisis in the data along with the Company’s worst quarterly (annualized) loss experience.  The factor ranges are effectively allocated between the nine (9) qualitative factors as discussed above.


The Company’s December 31, 20152016 and 20142015 Allowance calculations included the use of more definitive and distinct Loss Emergence Periods (LEPs)LEPs for each loan segment, allowing the Company to more accurately forecast probable losses that have already occurred in the loan portfolio, which may not have emerged into “problem loan” status.


The updates and refinements to the Allowance methodology did not have a significant impact on the total Allowance for Loan Losses, but as depicted in the tables below, did result in some realignment of Allowance allocations. Notably, the Residential Mortgage allocation increased in 2014, which was primarily the result of higher NPLs and calculated loss rates, higher qualitative factor adjustments, and a higher LEP.  As this category has incurred the most amount of dollars charged-off each of the past three years and has been a significant contributor to the Company’s non-performing loans, the Company believes the resulting December 31, 2015 and 2014 Allowance allocations for this portfolio segment are reasonable and appropriate.


As of December 31, 2015,2016, Management believes that the overall model methodology and Allowance calculation provides a reasonable and supportable basis for determining and reporting on probable losses that have already occurred in the Company’s loan portfolio.



10387









The following tables detail activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2016, 2015, 2014, and 2013.2014. The tables also provide details regarding the Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology. Allocation of a portion of the Allowance to one category of loans does not preclude its availability to absorb losses in other categories.


Twelve Months

Ended

December 31, 2015

Commercial

Real Estate

Commercial

and

Industrial

Commercial Construction

and Land

Development

Agricultural

Residential

Real Estate

Consumer

Home

Equity

Tax

Exempt

Total

Beginning Balance

 $    4,468

 $       929

   $      145

 $       277

 $    2,714

 $        94

 $      271

 $       71

 $  8,969

Charged Off

         (667)

         (323)

             ---

          (72)

           (70)

        (111)

        (376)

          ---

    (1,619)

Recoveries

             98

            36

             ---

           18

           129

           22

             1

          ---

         304

Provision

           347

          594

             39

           84

           (26)

         106

         665

         (24)

      1,785

Ending Balance

 $     4,246

 $    1,236

   $      184

 $      307

 $     2,747

 $      111

 $      561

 $       47

 $   9,439

 

 

 

 

 

 

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Amount for loans

    individually

 

 

 

 

 

 

 

 

 

    evaluated

    for impairment

 $          43

 $      175

   $       58

 $       ---

 $         97

 $       ---

 $       ---

 $       ---

 $      373

   

 

 

 

 

 

 

 

 

 

Amount for loans

    collectively

 

 

 

 

 

 

 

 

 

    evaluated

    for impairment

 $     4,203

 $   1,061

   $     126

 $     307

 $     2,650

 $      111

 $      561

 $       47

 $   9,066

   

 

 

 

 

 

 

 

 

 

Loans

   individually

   evaluated

 

 

 

 

 

 

 

 

 

   for impairment

 $     2,223

 $      426

   $  1,111

 $     106

 $     1,847

 $          8

 $        18

 $       ---

 $   5,739

   

 

 

 

 

 

 

 

 

 

Loans

   Collectively

   evaluated

 

 

 

 

 

 

 

 

 

  for impairment

 $368,779

 $ 79,485

   $23,815

 $30,897

 $ 404,805

 $   9,690

 $51,512

 $15,244

 $984,227

Twelve Months Ended         December 31, 2016

Commercial

Real Estate

Commercial and Industrial

Commercial Construction and land development

Agricultural

Residential Real Estate

Consumer

Home Equity

Tax Exempt

Total

Beginning Balance

 $    4,246

 $    1,236

 $       184

 $      307

 $      2,747

 $       111

 $     561

 $     47

 $       9,439

Charged Off

         (133)

           (90)

             ---

          ---

          (141)

           (37)

         (10)

        ---

           (411)

Recoveries

            40

          242

             ---

           47

              44

            29

          10

        ---

             412

Provision

          913

          122

          (105)

           36

              71

            (4)

        (59)

          5

             979

Ending Balance

 $    5,066

 $    1,510

 $          79

 $      390

 $      2,721

 $         99

 $    502

 $     52

 $     10,419

 

 

 

 

 

 

 

 

 

 

Amount for loans

   individually

 

 

 

 

 

 

 

 

 

  evaluated

  for impairment

 $      193

 $      173

$          ---

 

 $           49

 $         9

 $      ---

 $     ---

 $           424

   

 

 

 

 

 

 

 

 

 

Amount for loans

  collectively

 

 

 

 

 

 

 

 

 

  evaluated

  for impairment

 $    4,873

 $   1,337

 $         79

 $     390

 $      2,672

 $        90

 $       502

 $      52

 $        9,995

   

 

 

 

 

 

 

 

 

 

Loans

   individually  

  evaluated

 

 

 

 

 

 

 

 

 

  for impairment

 $    4,481

 $      347

 $        ---

 $      139

 $     1,709

 $        17

 $       16

 $       ---

 $       6,709

   

 

 

 

 

 

 

 

 

 

Loans

  collectively

  evaluated

 

 

 

 

 

 

 

 

 

  for impairment

 $399,113

 $103,239

 $ 14,695

 $31,669

 $504,903

 $   6,155

 $46,905

 $ 15,846

 $ 1,122,525


Twelve Months Ended

December 31, 2014

Commercial

Real Estate

Commercial

and

Industrial

Commercial Construction

and Land

Development

Agricultural

Residential

Real Estate

Consumer

Home

Equity

Tax

Exempt

Total

Beginning Balance

 $   4,825

     $ 1,266

    $      314

 $     335

 $     1,166

 $       137

 $   264

 $      168

 $    8,475

Charged-off

        (238)

          (475)

              ---

        (14)

          (650)

         (191)

      (52)

           ---

      (1,620)

Recoveries

            85

             16

              ---

        130

             12

            37

          1

           ---

          281

Provision

         (204)

           122

           (169)

      (174)

        2,186

          111

        58

          (97)

       1,833

Ending Balance

 $    4,468

     $    929

    $      145

 $     277

 $     2,714

 $         94

 $   271

 $        71

 $    8,969

 

 

 

 

 

 

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Amount for loans

 

 

 

 

 

 

 

 

 

  individually

   evaluated

  for impairment

 $       776

     $    187

    $       ---

 $      ---

 $          ---

 $          1

 $      ---

 $        ---

 $       964

   

 

 

 

 

 

 

 

 

 

Amount for loans

 

 

 

 

 

 

 

 

 

  collectively

  evaluated

  for impairment

 $    3,692

     $    742

    $     145

 $    277

 $    2,714

 $       93

 $    271

 $       71

 $    8,005

   

 

 

 

 

 

 

 

 

 

Loans individually

 

 

 

 

 

 

 

 

 

  evaluated for

  impairment

 $    3,592

     $     634

    $  1,328

 $     181

 $        389

 $       10

 $      ---

 $       ---

 $    6,134

   

 

 

 

 

 

 

 

 

 

Loans collectively

 

 

 

 

 

 

 

 

 

  evaluated for

  impairment

 $322,357

     $73,259

    $24,093

 $30,290

 $382,289

 $12,130

 $51,795

 $16,693

 $912,906

Twelve Months

Ended

December 31, 2015

Commercial

Real Estate

Commercial

and

Industrial

Commercial Construction

and Land

Development

Agricultural

Residential

Real Estate

Consumer

Home

Equity

Tax

Exempt

Total

Beginning Balance

 $    4,468

 $       929

   $      145

 $       277

 $    2,714

 $        94

 $      271

 $       71

 $  8,969

Charged Off

         (667)

         (323)

             ---

          (72)

           (70)

        (111)

        (376)

          ---

    (1,619)

Recoveries

             98

            36

             ---

           18

           129

           22

             1

          ---

         304

Provision

           347

          594

             39

           84

           (26)

         106

         665

         (24)

      1,785

Ending Balance

 $     4,246

 $    1,236

   $      184

 $      307

 $     2,747

 $      111

 $      561

 $       47

 $   9,439

 

 

 

 

 

 

 

 

 

 

Amount for loans

    individually

 

 

 

 

 

 

 

 

 

    evaluated

    for impairment

 $          43

 $      175

   $       58

 $       ---

 $         97

 $       ---

 $       ---

 $       ---

 $      373

   

 

 

 

 

 

 

 

 

 

Amount for loans

    collectively

 

 

 

 

 

 

 

 

 

    evaluated

    for impairment

 $     4,203

 $   1,061

   $     126

 $     307

 $     2,650

 $      111

 $      561

 $       47

 $   9,066

   

 

 

 

 

 

 

 

 

 

Loans

   individually

   evaluated

 

 

 

 

 

 

 

 

 

   for impairment

 $     2,223

 $      426

   $  1,111

 $     106

 $     1,847

 $          8

 $        18

 $       ---

 $   5,739

   

 

 

 

 

 

 

 

 

 

Loans

   Collectively

   evaluated

 

 

 

 

 

 

 

 

 

  for impairment

 $368,779

 $ 79,485

   $23,815

 $30,897

 $404,805

 $   9,690

 $51,512

 $15,244

 $984,227




104




Twelve Months Ended

December 31, 2013

Commercial Real

Estate

Commercial

and Industrial

Commercial Construction

and Land Development

Agricultural

Residential

Real Estate

Consumer

Home

Equity

Tax

Exempt

Total

Beginning Balance

 $    4,320

 $    1,026

    $     515

 $      303

 $    1,330

 $      207

 $     255

 $     141

 $     8,097

Charged Off

         (214)

         (405)

            ---

          (81)

         (406)

        (120)

         (29)

         ---

       (1,255)

Recoveries

          105

            23

            ---

           37

               7

           23

          20

          ---

           215

Provision

          614

          622

          (201)

           76

          235

           27

          18

          27

        1,418

Ending Balance

 $    4,825

 $    1,266

    $     314

 $      335

 $    1,166

 $      137

 $     264

 $     168

 $     8,475

   

 

 

 

 

 

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Amount for loans

     Individually

     evaluated for

     impairment

 $       100

 $       150

    $       20

 $        ---

 $         ---

 $        ---

 $       ---

 $      ---

 $        270

   

 

 

 

 

 

 

 

 

 

Amount for loans

     Collectively

     evaluated for

     impairment

 $    4,725

 $    1,116

    $     294

 $      335

 $    1,166

 $      137

 $     264

 $    168

 $     8,205

   

 

 

 

 

 

 

 

 

 

Loans individually

     Evaluated for

     impairment

 $    2,046

 $       793

    $   1,913

 $        56

 $         ---

 $      ---

 $       ---

 $      ---

 $     4,808

   

 

 

 

 

 

 

 

 

 

Loans collectively

     Evaluated for

     impairment

 $334,496

 $73,179

    $16,216

 $26,873

 $317,115

 $14,523

 $49,565

 $16,355

 $848,322

Twelve Months Ended

December 31, 2014

Commercial

Real Estate

Commercial

and

Industrial

Commercial Construction

and Land

Development

Agricultural

Residential

Real Estate

Consumer

Home

Equity

Tax

Exempt

Total

Beginning Balance

 $   4,825

     $ 1,266

    $      314

 $     335

 $     1,166

 $       137

 $   264

 $      168

 $    8,475

Charged-off

        (238)

          (475)

              ---

        (14)

          (650)

         (191)

      (52)

           ---

      (1,620)

Recoveries

            85

             16

              ---

        130

             12

            37

          1

           ---

          281

Provision

         (204)

           122

           (169)

      (174)

        2,186

          111

        58

          (97)

       1,833

Ending Balance

 $    4,468

     $    929

    $      145

 $     277

 $     2,714

 $         94

 $   271

 $        71

 $    8,969

 

 

 

 

 

 

 

 

 

 

Amount for loans

 

 

 

 

 

 

 

 

 

  individually

   evaluated

  for impairment

 $       776

     $    187

    $       ---

 $      ---

 $          ---

 $          1

 $      ---

 $        ---

 $       964

   

 

 

 

 

 

 

 

 

 

Amount for loans

 

 

 

 

 

 

 

 

 

  collectively

  evaluated

  for impairment

 $    3,692

     $    742

    $     145

 $    277

 $    2,714

 $       93

 $    271

 $       71

 $    8,005

   

 

 

 

 

 

 

 

 

 

Loans individually

 

 

 

 

 

 

 

 

 

  evaluated for

  impairment

 $    3,592

     $     634

    $  1,328

 $     181

 $        389

 $       10

 $      ---

 $       ---

 $    6,134

   

 

 

 

 

 

 

 

 

 

Loans collectively

 

 

 

 

 

 

 

 

 

  evaluated for

  impairment

 $322,357

     $73,259

    $24,093

 $30,290

 $382,289

 $12,130

 $51,795

 $16,693

 $912,906




88



Loan Concentrations:Because of the Company’s proximity to Acadia National Park, a large part of the economic activity in the Bank’s area is generated from the lodging and hospitality business associated with tourism. At December 31, 20152016 and 2014,2015, loans to the lodging and hospitality industry amounted to approximately $98,231$128,680 and $112,520,$98,231, respectively.


Loans to Related Parties:  In the ordinary course of business, the Bank has made loans at prevailing rates and terms to directors, officers and other related parties. In management’s opinion, such loans do not present more than the normal risk of collectability or incorporate other unfavorable features, and were made under terms that are consistent with the Bank’s lending policies.


Loan to related parties at December 31 are summarized below.  Balances have been adjusted to reflect changes in status of directors and officers for each year presented.


2015

 

2014

 

 

 

2016

2015

Beginning balance

    $2,902

 

    $3,334

    $4,100

    $2,902

 

 

 

Changes in composition

      1,675

 

        (199)

      7,017

      1,675

New loans

         236

 

             9

      1,127

         236

Less: repayments

        (713)

 

        (242)

     (1,624)

        (713)

Ending balance

    $4,100

 

    $2,902

   $10,620

    $4,100


As of December 31, 2015,2016, and 2014,2015, there were no past due or non-performing loans to related parties.


Other Real Estate Owned: At December 31, 2015, total other real estate owned amounted to $256 compared with $523 at December 31, 2014.


Real Estate Loans Under Foreclosure: At December 31, 2015,2016, the bankBank had consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdictions totaling $4,575$2,394 compared with $2,588$4,575 at December 31, 2014.


2015.



10589




Note 5: OREOOther Real Estate Owned


At December 31, 2016, total other real estate owned (“OREO”) amounted to $90 compared with $256 at December 31, 2015.



The Company's OREO activity for the years ended December 31, 20152016 and 20142015 are presented below:


2015

2014

 

 

2016

2015

Balance at beginning of year

 $    523

 $ 1,625

$256

 $523

Additions

       425

       320

---

   425

Disposals

      (672)

   (1,129)

  (119)

   (672)

Writedowns

        (20)

      (293)

    (47)

      (20)

Balance at end of year

 $    256

 $    523

$  90

 $256


The Company's OREO portfolio by property type is presented in the table below as of December 31, 20152016 and 2014:2015:


2015

 

2014

Number of properties

Carrying value

 

Number

of properties

Carrying value

2016

2015

 

 

 

 

Number of properties

Carrying value

Number of properties

Carrying value

Residential

2

    $131

 

5

     $398

---

   $ ---

2

    $131

Commercial

1

      125

 

1

       125

1

      90

1

      125

Total

3

    $256

 

6

     $523

1

   $ 90

3

    $256


The Company's net gains and losses on OREO properties are presented within non-interest expense on the consolidated statements of income.


The Company recorded net gains and losses on OREO properties for the years ended December 31, 2016, 2015 2014 and 20132014 as follows:


 

2015

2014

2013

  

 

 

 

Net gains (losses) on OREO

 $(104)

 $77

 $(285)

 

2016

2015

2014

Net gains (losses) on OREO

    $  (44)

    $ 57

 $ (397)


Note 6: Reclassifications Out of Accumulated Other Comprehensive Income


The following table summarizes the reclassifications out of Accumulated Other Comprehensive Income for the years ended December 31, 2016, 2015 2014 and 2013.2014.


 

Amount Reclassified from Accumulated Other Comprehensive Income

 

       

 

 

Details about Accumulated

Other Comprehensive Income

Twelve months ended

December 31, 2015

Twelve months ended December 31, 2014

Twelve months ended December 31, 2013

Affected Line Item in the Statement

Where Net Income is Presented

    

 

 

 

 

Unrealized gains and losses on

    available-for-sale securities

        $1,334   

          $ 400

          $ 676

Net securities gains

Tax (expense) or benefit

            (467)

            (138)

            (230)

Provision for income taxes

Net of tax

        $   867

          $ 262

          $ 446

Net income

 

 

 

 

 

Amortization of postretirement benefit plan

 

 

 

 

Amortization of actuarial loss for

     supplemental executive retirement plan

             (38)

             (25)

             105

Salaries and benefits

Tax (expense) or benefit

              13

              ---

              (36)

Provision for income taxes

Net of tax

       $    (25)

         $  (25)

          $   69

Net income

Total reclassification for the period

       $   842

         $ 237

          $ 515

Net income, net of tax





106

 



2016



2015



2014

Affected Line Item in the Statement Where Net Income is Presented

Realized gains and losses on

      available-for-sale securities

 $ 4,498

 $1,334

 $400

Net securities gains

Tax (expense) or benefit

   (1,574)

     (467)

  (138)

Provision for income taxes

Net of tax

 $ 2,924

 $    867

 $262

Net income

   

 

 

 

 

Amortization of prior service cost and actuarial (loss)

     gain for supplemental executive retirement plan

 $    (28)

 $   (38)

 $ (25)

Salaries and benefits

Tax (expense) or benefit

        10

        13

     ---

Provision for income taxes

Net of tax

 $    (18)

 $    (25)

 $ (25)

Net income

Total reclassification for the period

 $ 2,906

 $    842

 $237

 









Note 7: Premises and Equipment


The detail of premises and equipment as of December 31 follows:


2015

2014

Estimated useful lives  (in years)

 

 

Estimated useful

 

2016

2015

lives (in years)

Land

     $   2,474

         N/A

 $   2,474

 $   2,474

n/a

Buildings and leasehold improvements

        25,034

        23,915

         5-39

    27,448

    25,034

5-39

Furniture and equipment

          8,085

          7,535

         3-7

      8,738

      8,085

3-7

Less: accumulated depreciation

       (14,919)

       (13,406)

         

   (15,241)

   (14,919)

 

Total

     $ 20,674

     $ 20,518

    

 $ 23,419

 $ 20,674

 


Depreciation expense amounted to $1,551, $1,710 and $1,629 in 2016, 2015, and $1,504 in 2015, 2014, and 2013, respectively.


Note 8: Goodwill and Other Intangible Assets


The Company tests goodwill for impairment on an annual basis using fourth quarter data. The results of the qualitative assessment indicated it is more likely than not that the reporting unit’s fair value exceeds its carrying amount, and accordingly, the two-step impairment test was not performed.  If events or changes in circumstances indicate that impairment is possible, the Company will perform additional reviews.  Goodwill totaled $4,935 at December 31, 2016 and 2015, and 2014, respectively.  At December 31, 2015, the Company concluded that it is not more-likely-than-not that the fair value of the reporting unit is less than its carrying value, andNo impairment was recorded on goodwill is not considered impaired.for 2016 or 2015.  


Core Deposit Intangible Asset:The Company has a finite-lived intangible asset capitalized on its consolidated balance sheet in the form of a core deposit intangible asset related to the Border Trust Company transaction. The core deposit intangible is being amortized over an estimated useful life of eight and one-half years and is included in other assets on the Company’s consolidated balance sheet. At December 31, 2015,2016, the balance of the core deposit intangible asset amounted to $470.$377.  


December 31,

2015

December 31,

2014

2016

2015

Core deposit intangibles:

 

 

Gross carrying amount

        $783

         $783

$783

Less: accumulated amortization

          313

           221

  (406)

  (313)

Net carrying amount

        $470

         $562

$377

$470


Amortization expense on the finite-lived intangible assets is expected to total $92.4$92 for each year from 20162017 through 2020, then $8 for 2021.


Note 9: Income Taxes


The following table summarizes the current and deferred components of income tax expense (benefit) for each of the three years ended December 31:


 

2015

2014

2013

Current

 

 

 

  Federal

    $5,607

    $5,411

    $5,060

  State

         218

         263

         242

 

      5,825

      5,674

      5,302

Deferred

         142

         240

        (111)

 

    $5,967

    $5,914

    $5,191




107

 

2016

2015

2014

Current

 

 

 

    Federal

   $5,189

  $5,607

   $5,411

    State

        217

       218

        263

 

     5,406

    5,825

     5,674

Deferred

        470

       142

        240

 

   $5,876

  $5,967

   $5,914



The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 35%) to recorded income tax expense, for each of the three years ended December 31:

 

2015

2014

2013

 

 

 

 

Computed tax expense

   $7,392

   $7,184

   $6,431

Increase (reduction) in income

   taxes resulting from:

 

 

 

   Officers' life insurance

       (209)

         (88)

         (82)

   Tax exempt interest

    (1,303)

    (1,325)

    (1,199)

   State taxes, net of federal benefit

         142

         171

          157

Other

          (55)

          (28)

        (115)

 

    $5,967

    $5,914

    $5,191


 

2016

2015

2014

 

 

 

 

 

 

 

Computed tax expense

$7,283

35.00%

  $  7,392

35.00%

  $ 7,184

35.00%

Increase (reduction) in income taxes

    resulting from:

 

 

 

 

 

 

    Officers' life insurance

  (244)

-1.17%

        (209)

-0.99%

         (88)

-0.43%

    Tax exempt interest

(1,388)

-6.67%

     (1,303)

-6.17%

    (1,325)

-6.44%

    Acquisition costs

    289

1.39%

           ---

0.00%

         ---

0.00%

    State taxes, net of federal benefit

    141

0.68%

         142

0.67%

        171

0.83%

Other

   (205)

-0.99%

          (55)

-0.26%

         (28)

-0.22%

 

$5,876

28.24%

   $ 5,967

28.25%

   $ 5,914

28.74%


The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 20152016 and 20142015 are summarized below. The net deferred tax asset, which is included in other assets, amounted to $5,990 at December 31, 2016 and $2,174 at December 31, 2015 and $666 at December 31, 2014.2015.


2015

2014

2016

2015

Asset

Liability

Asset

Liability

Asset

Liability

Asset

Liability

Allowance for losses on loans and

other real estate owned

    $3,379

   $     ---

    $3,185

   $     ---

Allowance for possible losses on

 

 

 

 

loans and other real estate owned

 $3,733

 $     ---

 $3,379

 $     ---

Deferred compensation

      1,035

          ---

      1,047

          ---

   1,018

        ---

   1,035

        ---

Unrealized gain or loss on

securities available for sale

           ---

     3,076

           ---

     4,255

   1,144

      

        ---

        ---

   3,076

Unrealized gains or loss on derivatives

         873

         ---

         389

         ---

Unfunded retirement benefits

         249

         ---

         263

         ---

Unrealized gain or loss on derivatives

      968

        ---

      873

        ---

Unfunded post-retirement benefits

      219

        ---

      249

        ---

Depreciation

           ---

        615

           ---

        572

        ---

      537

        ---

      615

Deferred loan origination costs

           ---

        475

           ---

        431

        ---

      517

        ---

      475

Other real estate owned

           22

          ---

           65

          ---

        12

        ---

       22

        ---

Non-accrual interest

         211

          ---

         158

          ---

      215

        ---

      211

        ---

Write down of impaired investments

      1,113

          ---

      1,195

          ---

      626

        ---

   1,113

        ---

Branch acquisition costs and goodwill

           ---

        639

           ---

        517

Branch acquisition costs & goodwill

        ---

      760

        ---

      639

Prepaid expenses

           ---

        151

           ---

        199

        ---

      275

        ---

      151

Interest rate cap premium amortization

 

      352

 

      200

Equity compensation

         253

          ---

         132

          ---

      310

        ---

      253

        ---

Other

         198

        203

         209

            3

      187

          1

      198

          3

    $7,333

   $5,159

    $6,643

   $5,977

 $8,432

 $2,442

 $7,333

 $5,159


The Company has determined that a valuation allowance is not required for its net deferred tax asset since it is more likely than not that this asset is realizable principally through the ability to carry-back to taxable income in prior years, future reversals of existing taxable temporary differences, and future taxable income.


Note 10: Deposits


The aggregate amount of jumbo time deposits, each with a minimum denomination of $100, was $93,481$112,044 and $95,839$93,481 at December 31, 2016 and 2015, and 2014, respectively.



92









108



At December 31, 2015,2016, the scheduled maturities of jumbo certificates of deposit were as follows:


Amount

Three months or less

    $14,377$  32,540

Over three to six months

          7,4089,863

Over six to twelve months

        26,18030,279

Over twelve months

        45,51639,362

 

    $93,481$112,044


At December 31, 2015,2016, the scheduled maturities of total time deposits were as follows:


2016

      $134,481

Amount

2017

          61,211

        $165,296

2018

          59,812

            95,728

2019

          74,098

            79,306

2020

          57,304

            56,717

2021 & thereafter

            9,823

2021

            18,145

2022 & thereafter

              1,245

      $396,729

        $416,437


Note 11: Short-term Borrowings


The Company’s short-term borrowings (i.e. with maturities of twelve months or less) consist of borrowings from the Federal Home Loan Bank (the “FHLB”), and securities sold under agreements to repurchase. The following table summarizes short-term borrowings at December 31, 20152016 and 2014.2015.


2016

2015

2015

 

2014

 

Weighted

 

Weighted

Total

Principal

Weighted

Average

Rate

 

Total

Principal

Weighted

Average

Rate

Total

Average

Total

Average

 

 

 

 

 

Principal

Rate

Principal

Rate

Federal Home Loan Bank Advances

  $313,000

0.54%

 

$293,800

0.45%

 $372,700

0.97%

 $313,000

0.54%

Securities sold under agreements to repurchase

      20,909

0.28%

 

    19,720

0.27%

     21,780

   0.29

     20,909

   0.28

Total short-term borrowings

  $333,909

 

 

$313,520

 

 $394,480

 

 $333,909

 


Federal Home Loan Bank Advances:Information concerning short-term Federal Home Loan Bank advances for 20152016 and 20142015 is summarized below:


2015

2014

 

 

2016

2015

Average daily balance during the year

$295,479

$287,778

$357,848

$295,479

Maximum month-end balance during the year

$342,000

$363,900

  410,050

  342,000

Amount outstanding at end of year

$313,000

$293,800

  372,700

  313,000


All short-term FHLB advances are fixed-rate instruments. Pursuant to an agreement with the FHLB, advances are collateralized by stock in the FHLB, investment securities and a blanket lienliens on qualified collateral, consisting primarily of loans with first mortgages secured by one to four family properties, and other qualifying assets such as certain commercial real estate loans. All short-term advances are payable at their call date or final maturity.





93





109



Securities Sold Under Agreements to Repurchase:Securities sold under agreements to repurchase generally mature within one to four days from the transaction date. Information concerning securities sold under agreements to repurchase for 20152016 and 20142015 is summarized below:


2015

2014

 

 

2016

2015

Average daily balance during the year

   $17,001

    $16,851

      $17,529

      $17,001

Average interest rate during the year

         0.28%

          0.27%

            0.29%

            0.28%

Maximum month-end balance during the year

   $21,239

    $21,021

      $21,780

      $21,239

Amount outstanding at end of year

   $20,909

    $19,720

        21,780

        20,909


Securities collateralizing repurchase agreements, which are held in safekeeping by nonaffiliated financial institutions and not under the Bank's control, were as follows at December 31:


2015

2014

 

 

2016

2015

Carrying value

$28,324

$38,552

$28,206

$28,324

Estimated fair value

$28,981

$39,669

  28,130

  28,981


Note 12: Long-term Debt  


A summary of long-term debt by contractual maturity is as follows:


December 31, 2015

Maturity

Total

Principal

Rate

Range of

Interest Rates

   

 

 

 

 

 

2017

    $  52,500

2.21%

0.99%

to

4.50%

2018

        12,000

1.65%

1.15%

to

2.25%

2019

        50,000

1.94%

1.66%

to

2.15%

2020

        20,000

1.83%

1.60%

to

2.45%

2021 and thereafter

          1,382

2.27%

1.85%

to

2.43%

Total long-term debt

    $135,882

2.01%

 

 

 



December 31, 2014

December 31, 2016

Total

 

Range of

Maturity

Total

Principal

Rate

Range of

Interest Rates

Principal

Rate

Interest Rates

 

 

 

 

2016

    $ 11,000

1.60%

1.17%

to

2.29%

2017

       52,500

2.21%

0.99%

to

4.50%

   $      ---    

        ---%

    0.00%

to

0.00%

2018

       12,000

1.65%

1.15%

to

2.25%

      30,750

      1.28

    1.04

to

 2.25

2019

       50,000

1.94%

1.66%

to

2.15%

85,000

      1.64

    1.07

to

 2.15

2020 and thereafter

         3,000

2.44%

2.43%

to

2.45%

2020

20,000

      1.83

    1.60

to

 2.45

2021

1,000

      2.43

    2.43

to

 2.43

2022 and thereafter

366

      1.85

    1.85

to

 1.85

Total long-term debt

   $128,500

2.01%

 

 

 

$137,116

1.59%

 

 

 


All of the long-term debt represents advances from the FHLB. Pursuant to an agreement with the FHLB, advances are collateralized by stock in the FHLB, investment securities and a blanket lienliens on qualified collateral, consisting primarily of loans with first mortgages secured by one to four family properties, and other qualifying assets such as qualifying commercial real estate loans. Advances are payable at their call dates or final maturity.



94





110



The maturity distribution of the long-term debt with callable features was as follows:


December 31, 2015

 

Maturity

Total

Principal

Rate

Range of

Interest Rates

   

 

 

 

 

 

2017

   $15,000

4.19%

3.69%

to

4.50%

2018

       2,000

2.25%

2.25%

to

2.25%

2019

          ---

---

---

to

---

2020

          ---

---

---

to

---

2021 and thereafter

          ---

---

---

to

---

Total long-term debt

  $17,000

3.96%

 

 

 


December 31, 2014

 

Total

Principal

Weighted Average

Rate

Range of

Interest Rates

2016

            ---

---

 ---

 

 

2017

   $15,000

4.19%

3.69%

to

4.50%

2018

       2,000

2.25%

2.25%

to

2.25%

2019

            ---

 ---

 ---

 to

 ---

2020 and thereafter

            ---

---

 ---

 to

 ---

Total long-term debt

   $17,000

3.96%

 

 

 


At December 31, 2015 and 2014, the Company had $17,000 of long-term debt that was currently callable, respectively.

 

December 31, 2016

 

Total

 

Range of

Maturity

Principal

Rate

Interest Rates

2017

$   ---

0.00%

0.00%

to

0.00%

2018

   $2,000

      2.25

    2.25

to

     2.25

2019

---

---

---

to

---

2020

---

---

---

to

---

2021

---

---

---

to

---

2022 and thereafter

---

---

---

to

---

Total long-term debt

$2,000

2.25%

 

 

 


Junior Subordinated Debentures:In April 2008, the Company’s wholly-owned subsidiary, Bar Harbor Bank & Trust (the “Bank”), issued $5,000 aggregate principal amount of subordinated debentures. These debt securities qualify as Tier 2 capital for the Company and the Bank. The subordinated debt securities are due in 2023, but are callable by the Bank after five years without penalty. The rate of interest on these debt securities is three month LIBOR plus 345 basis points. At December 31, 2016 the interest rate was 4.41%.  The subordinated debt securities are classified as borrowings on the Company’s consolidated balance sheet. The Company incurred $197 in costs to issue the securities and these costs are being amortized over 15 years using the interest method.


Note 13: Financial Derivative Instruments


As part of its overall asset and liability management strategy, the Bank periodically uses derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility.  The Bank’s interest rate risk management strategy involves modifying the re-pricing characteristics of certain assets or liabilities so that changes in interest rates do not have a significant effect on net interest income.


The Company recognizes its derivative instruments on the consolidated balance sheet at fair value.  On the date the derivative instrument is entered into, the Bank designates whether the derivative is part of a hedging relationship (i.e., cash flow or fair value hedge). The Bank formally documents relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking hedge transactions. The Bank also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives used in hedging transactions are highly effective in offsetting the changes in cash flows or fair values of hedged items.



11195




Changes in fair value of derivative instruments that are highly effective and qualify as cash flow hedges are recorded in other comprehensive income or loss. Any ineffective portion is recorded in earnings. The Bank discontinues hedge accounting when it is determined that the derivative is no longer highly effective in offsetting changes of the hedged risk on the hedged item, or management determines that the designation of the derivative as a hedging instrument is no longer appropriate.


At December 31, 2015,2016, the Bank had four outstanding derivative instruments with notional amounts totaling $90,000. The notional amounts of the financial derivative instruments do not represent exposure to credit loss. The Bank is exposed to credit loss only to the extent the counter-party defaults in its responsibility to pay interest under the terms of the agreements. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that management believes to be creditworthy and by limiting the amount of exposure to each counter-party.  At December 31, 2015,2016, the Bank’s derivative counterparties were credit rated “AA” by the major credit rating agencies.


The details of the Bank’s financial derivative instruments are summarized below:


Interest Rate Cap Agreements as of December 31, 2016

Notional

Amount                     

Termination

Date

3-Month

LIBOR

Strike Rate

Premium

Paid

Unamortized Premium

Fair Value

   

 

 

 

 

 

$25,000

06/02/21

3.00%

  $   922

     $   901

   $   228

  20,000

06/04/24

       3.00

    1,470

       1,453

        553

  20,000

10/21/21

       3.00

       632

          626

        209

  25,000

10/21/24

       3.00

    1,542

       1,534

        758

Interest Rate Cap Agreements as of December 31, 2015


Notional Amount

Expiration Date

3-month LIBOR

Strike Rate

Premium Paid

Unamortized Premium

Fair Value

$25,000

06/02/21

3.00%

$   922

$    920

$291

$20,000

06/04/24

3.00%

$1,470

$ 1,470

$637

$20,000

10/21/21

3.00%

$   632

$    632

$269

$25,000

10/21/24

3.00%

$1,542

$ 1,542

$872


Interest Rate Cap Agreements as of December 31, 2014


Notional Amount

Expiration Date

3-month LIBOR

Strike Rate

Premium Paid

Unamortized Premium

Fair Value

$25,000

06/02/21

3.00%

$   922

$    922

$   631

$20,000

06/04/24

3.00%

$1,470

$ 1,470

$   978

$20,000

10/21/21

3.00%

$   632

$    632

$   543

$25,000

10/21/24

3.00%

$1,542

$ 1,542

$1,303





 

Interest Rate Cap Agreements as of December 31, 2015

 

Notional Amount

Termination Date

3-month LIBOR

Strike Rate

Premium Paid

Unamortized Premium

Fair Value

$25,000

06/02/21

3.00%

$   922

$    920

$291

  20,000

06/04/24

        3.00

  1,470

   1,470

  637

  20,000

10/21/21

        3.00

     632

      632

  269

  25,000

10/21/24

        3.00

  1,542

   1,542

  872


In 2014, interest rate cap agreements were purchased to limit the Bank’s exposure to rising interest rates on four rolling, three-month borrowings indexed to three month LIBOR.  Under the terms of the agreements, the Bank paid total premiums of $4,566 for the right to receive cash flow payments if 3-month LIBOR rises above the caps of 3.00%, thus effectively ensuring interest expense on the borrowings at maximum rates of 3.00% for the duration of the agreements. The interest rate cap agreements were designated as cash flow hedges.


At December 31, 2016 and 2015, the total fair value of the interest rate cap agreements was $2,069.$1,748 and $2,069, respectively. The fair values of the interest rate cap agreements are included in other assets on the Company’s consolidated balance sheets. Changes in the fair value, representing unrealized gains or losses, are recorded in accumulated other comprehensive income, net of tax.


The premiums paid on the interest rate cap agreements are being recognized as increases in interest expense over the duration of the agreements using the caplet method. During 2015, $22016, $50 of amortization was required.recognized.  During the next twelve months, $50$258 of the total premiums will be recognized as increases to interest expense, increasing the interest expense related to the hedged borrowings.



96



112



A summary of the hedging related balances as of December 31, 20152016 and 20142015 follows:


December 31, 2015

December 31, 2016

 Gross

 Net of Tax

 Gross

 Net of Tax

Unrealized losses on interest rate caps

$(2,495)

   $(1,621)

Unrealized loss on interest rate caps

    $(2,766)

   $(1,798)

Unamortized premium on interest rate caps

  4,564

  2,966

        4,514

      2,934

Total

$2,069

   $ 1,345

     $ 1,748

   $ 1,136



December 31, 2014

 Gross

 Net of Tax

Unrealized losses on interest rate caps

$(1,111)

    $(  722)

Unamortized premium on interest rate caps

  4,566

  2,968

Total

$3,455

$2,246


 

December 31, 2015

 

 Gross

 Net of Tax

Unrealized losses on interest rate caps

$(2,495)

   $(1,621)

Unamortized premium on interest rate caps

  4,564

  2,966

  Total

$2,069

   $ 1,345


Note 14: Capital Resources


Regulatory Capital Requirements:The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory frameworks for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.The Parent Company, like all bank holding companies, is not subject to the prompt corrective action provisions.The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgment by the regulators about components, risk weightings and other factors.


On July 2, 2013, the Board of Governors of the Federal Reserve Bank issued a final rule implementing a revised regulatory capital framework for U.S. banks in accordance with the Basel III international accord and satisfying related mandates under the Dodd-Frank Wall Street Reform and Consumer Protection Act. The revised regulatory capital framework (the "Basel III Capital Rules") substantially revised the risk based capital requirements applicable to bank holding companies and depository institutions by defining the components of capital and addressing other issues affecting the numerator in banking institutions’ regulatory capital ratios, addressing risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replacing the existing risk weighting approach with a more risk sensitive approach. The final rules also established a “capital conservation buffer” of 2.5% above new regulatory minimum capital ratios, and when fully effective in 2019, will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%; (ii) a Tier 1 risk-based capital ratio of 8.5%; and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increases each year until fully implemented in January 2019. An institution is subject to limitations on paying dividends, engaging in share repurchase, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such activities. The Basel III Capital Rules became effective for the Company on January 1, 2015.


Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios as set forth in the table below. As of December 31, 2015,2016, the Company and the Bank exceeded all capital adequacy requirements to which they are subject. As of December 31, 2015,2016, the most recent notification from the federal regulators categorized the Bank as well-capitalized.  The final rules also added a new risk-weighted capital measure Common Equity Tier 1



11397



(“CET1”).  The new Basel III capital adequacy guidelines require all banks and bank holding companies to maintain minimum capital ratios depicted in the table below:


 

 

 

Adequately

Capitalized

Adequately

Capitalized

 

 

 

 

Basel III

Basel III

 

 

Actual

Phase-In Schedule

Fully Phased-In

Well Capitalized

As of December 31, 2015

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total Capital

 

 

 

 

 

 

 

 

  (To Risk-Weighted Assets)

 

 

 

 

 

 

 

 

    Consolidated

 $160,042

17.12%

$74,793

8.0%

 $98,166

10.5%

      N/A

 

    Bank

 $161,905

17.34%

$74,713

8.0%

 $98,060

10.5%

 $93,391

10.0%

 

 

 

 

 

 

 

 

 

Common Equity Tier 1

   

 

 

 

   

 

   

 

  (To Risk-Weighted Assets)

   

 

 

 

   

 

   

 

    Consolidated

 $145,400

15.55%

$42,071

4.5%

 $65,444

7.0%

       N/A

 

    Bank

 $147,263

15.77%

$42,026

4.5%

 $65,374

7.0%

 $60,704

6.5%

 

 

 

 

 

 

 

 

 

Tier 1 Capital

 

 

 

 

 

 

 

 

  (To Risk-Weighted Assets)

 

 

 

 

 

 

 

 

    Consolidated

 $145,400

15.55%

$56,095

6.0%

 $79,468

8.5%

      N/A

 

    Bank

 $147,263

15.77%

$56,035

6.0%

 $79,382

8.5%

 $74,713

8.0%

 

 

 

 

 

 

 

 

 

Leverage Capital Ratio

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

  (To Total Assets for Leverage Ratio)

 

 

 

 

 

 

 

 

    Consolidated

 $145,400

9.37%

$62,087

4.0%

 $62,087

4.0%

       N/A

 

    Bank

 $147,263

9.49%

$62,050

4.0%

 $62,050

4.0%

 $77,563

5.0%


 

 

 

 

 

 

Actual

Minimum Capital Requirement

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

Actual

Adequately Capitalized

Well Capitalized

As of December 31, 2014

Amount

Ratio

Amount

Ratio

Amount

Ratio

As of December 31, 2016

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total Capital

   

 

   

 

   

 

 

 

 

 

 

 

(To Risk-Weighted Assets)

   

 

   

 

   

 

 

 

 

 

 

 

Consolidated

 $148,188

17.24%

 $68,766

8.0%

 N/A

 

 $171,558

16.52%

 $83,097

8.00%

 $109,065

10.50%

Bank

 $149,546

17.42%

 $68,697

8.0%

 $85,871

10.0%

   173,458

16.71

   83,031

  8.00

   108,978

     10.50

 

 

 

 

 

 

Common Equity Tier 1

   

 

   

 

   

 

(To Risk-Weighted Assets)

   

 

   

 

   

 

Consolidated

 $155,905

15.01%

 $46,742

4.50%

 $  67,516

6.50%

Bank

   157,805

15.20

   46,705

4.50

     67,463

       6.50

 

 

 

 

 

 

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

(To Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 $134,099

15.60%

 $34,383

4.0%

 N/A

 

 $155,905

15.01%

 $62,323

6.00%

 $  83,097

8.00%

Bank

 $135,457

15.77%

 $34,348

4.0%

 $51,522

6.0%

   157,805

15.20

   62,273

  6.00

     83,031

   8.00

Tier 1 Capital

 

 

 

 

 

 

(To Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Leverage Capital Ratio

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

(To Total Assets for Leverage Ratio)

 

 

 

 

 

 

Consolidated

 $134,099

9.30%

 $57,689

4.0%

 N/A

 

 $155,905

8.94%

 $69,722

4.00%

 $  87,152

5.00%

Bank

 $135,457

9.40%

 $57,656

4.0%

 $72,070

5.0%

   157,805

  9.06

   69,683

  4.00

     87,104

    5.00

 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

Minimum Capital

 Requirement

  Minimum to be Well Capitalized Under

Prompt Corrective

Action Provisions

As of December 31, 2015

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total Capital

 

 

 

 

 

 

(To Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

 $160,042

17.12%

 $74,793

8.00%

 $  98,166

10.50%

Bank

   161,905

17.34

   74,713

  8.00

     98,060

 10.50

 

 

 

 

 

 

Common Equity Tier 1

   

 

   

 

   

 

(To Risk-Weighted Assets)

   

 

   

 

   

 

Consolidated

 $145,400

15.55%

 $42,071

4.50%

 $  65,444

6.50%

Bank

   147,263

15.77

   42,026

  4.50

     65,374

       6.50

 

 

 

 

 

 

Tier 1 Capital

 

 

 

 

 

 

(To Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

 $145,400

15.55%

 $56,095

6.00%

 $ 79,468

8.00%

Bank

   147,263

15.77

   56,035

  6.00

    79,382

   8.00

 

 

 

 

 

 

Leverage Capital Ratio

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

(To Total Assets for Leverage Ratio)

 

 

 

 

 

 

Consolidated

 $145,400

9.37%

 $62,087

4.00%

 $  62,087

5.00%

Bank

   147,263

  9.49

   62,050

  4.00

     62,050

   5.00


Dividend Limitations:Dividends paid by the Bank are the primary source of funds available to the Company for payment of dividends to its shareholders. The Bank is subject to certain requirements imposed by federal banking laws and regulations. These requirements, among other things, establish minimum levels of capital and restrict the amount of dividends that may be distributed by the Bank to the Company. At December 31, 2015,2016, the Bank had $68,514$69,669 available for dividends that could be paid without prior regulatory approval.


Stock Repurchase Plan:In August 2008, the Company’s Board of Directors approved a 24 month program to repurchase up to 450,000 shares of the Company’s common stock, or approximately 10.2% of the shares then currently outstanding.  The stock repurchaseCompany’s Board of Directors authorized the continuance of this program became effective as offor additional 24 month periods in August 21, 2008,2010, 2012 and was authorized to continue for a period of up to twenty-four consecutive months. In2014.  On August of 2010,16, 2016, the Company’s Board of Directors authorized the continuance of this program through August 17, 2012. In August of 2012, the Company’s Board of Directors authorized the continuance of this program through August 17, 2014. In July of 2014, the Company’s Board of Directors authorized the continuance of this program through August 17, 2016. 2018.


Depending on market conditions and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be made in the open market or through privately negotiated transactions.



114


As of December 31, 2016, the Company had repurchased 173,794 shares of stock under this plan, at a total cost of $3,465 and an average price of $19.94 per share. During 2016, the Company repurchased 15,381 shares under the plan, at a total cost of $497 and an average price of $32.30. The Company records repurchased shares as treasury stock.


As of December 31, 2015, the Company had repurchased 158,413 shares of stock under this plan, at a total cost of $2,968 and an average price of $18.74 per share. During 2015, the Company repurchased 656 shares under the plan.  The Company records repurchased shares as treasury stock.


Note 15: Stock-Based Compensation Plans


On October 3, 2000, the shareholders of the Company approved the Bar Harbor Bankshares and Subsidiaries Incentive Stock Option Plan of 2000 (“ISOP”) for its officers and employees, which provided for the issuance of up to 450,000 shares of common stock. The purchase price of the stock covered by each option must be at least 100% of the trading value on the date such option was granted. Vesting terms ranged from three to seven years. According to the ISOP no option shall be granted after October 3, 2010, ten years after the effective date of the ISOP.


On May 19, 2009, the shareholders of the Company approved the adoption of the 2009 Bar Harbor Bankshares and Subsidiaries Equity Incentive Plan (the “2009 Plan”) for employees and directors of the Company and its subsidiaries. Subject to adjustment for stock splits, stock dividends, and similar events, the total number of shares of common stock that can be issued under the 2009 Plan over the 10 year period in which the plan will be in place is 262,500 shares of common stock, provided that no more than 112,500 shares of such stock can be awarded in the form of restricted stock or restricted stock units, as further described in the 2009 Plan. The 2009 Plan is to be administered by the Company’s Compensation Committee. All employees and directors of the Company and its subsidiaries are eligible to participate in the 2009 Plan, subject to the discretion of the administrator and the terms of the 2009 Plan. The maximum stock award granted to one individual may not exceed 30,000 shares of common stock (subject to adjustment for stock splits, and similar events) for any calendar year.  No grants were made after May 18, 2015 for this plan.


On May 19, 2015, the shareholders of the Company approved the adoption of the 2015 Bar Harbor Bankshares and Subsidiaries Equity Incentive Plan (the “2015 Plan”) for employees and directors of the Company and its subsidiaries. Subject to adjustment for stock splits, stock dividends, and similar events, the total number of shares of common stock that can be issued under the 2015 Plan over the 10 year period in which the plan will be in place is 280,000 shares of common stock. The 2015 Plan is to be administered by the Company’s Compensation Committee. All employees and directors of the Company and its subsidiaries are eligible to participate in the 2015 Plan, subject to the discretion of the administrator and the terms of the 2015 Plan. The maximum stock award granted to one individual may not exceed 20,000 shares of common stock (subject to adjustment for stock splits, and similar events) for any calendar year.  According to the 2015 Plan no shares shall be granted after May 19, 2019, ten years after the effective date of the 2015 Plan.  As of December 31, 2016 there were 192,110 shares available for grant under this plan.


In April of 2013, the Board of Directors voted a Long Term Incentive Program for senior management members.  The program is designed to be made up of a series of three year rolling plans utilizing the shares made available through the approved equity plans. Grants may be given in time vested restricted stock awards, time vested restricted stock units or performance vested restricted stock units, or a combination of these types of grants.  


Compensation expense recognized in connection with the stock based compensation plans are presented in the following table for the years ended December 31, 2016, 2015, 2014, and 2013:2014:


2015

2014

2013

2016

2015

2014

 

 

Stock options and restricted stock awards

$306

$296

$255

  $   543

  $ 306

   $296

Performance stock units

          376

  173

    63

       304

     376

     173

Restricted stock units

  134

    61

    80

       431

     134

       61

Total compensation expense

        $816

        $530

$398

  $1,278

   $816

   $530




11598










There were no stock option grants during 2016.  The fair value of options was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions for stock option grants during the years ended December 31:


2015

2014

2013

2015

2014

 

 

Risk free interest rate

        1.16%

        1.24%

        1.55%

1.16%

1.24%

Expected market volatility factor

for the Company's stock

       41.22%

       29.38%

       26.44%

41.22%

29.38%

Dividend yield

         6.00%

         6.20%

         3.39%

      6.00%

6.20%

Expected life of the options (years)

           6.0

           6.2

           7.0

         6.0

         6.2

Options granted

     83,513

     45,000

     40,500

   83,513

   45,000

Estimated fair value of options granted

    $   9.73

    $   5.00

    $   6.63

  $   9.73

  $   5.00


The expected life of the grants is based on the simplified method, which calculated the expected life based on the midpoint of the term of the award and the vesting period.  The Company uses the simplified method because it does not have sufficient option exercise data to provide a reasonable basis upon which to estimate the expected term. The dividend yield is based on estimated future dividend yields.  The risk-free interest rates are based on the United States Treasury yield curve in effect at the time of the grant, with maturities approximating the vesting period of the stock option grants. The expected market price volatility for the grants during 2015 was determined by using the Company’s historical stock price volatility on a daily basis during the three year period ending December 31, 2015, consistent with the vesting periods of the 2015 option grants.


Stock Option and Restricted Stock Awards Activity:A summary combined status of the stock option and restricted stock awards as of December 31, 2016 and 2015, and changes during the year then ended is presented below:



Number of

Stock Options Outstanding

Weighted

Average

Exercise Price

Aggregate Intrinsic Value

    

 

 

 

Outstanding at January 1, 2015

     240,308

$22.21

 

Granted

       83,513

$33.27

 

Exercised

      (55,642)

$21.69

 

Cancelled

      (38,744)

$22.37

 

Outstanding at December 31, 2015

     229,435

$26.33

$1,860

   

 

 

 

Ending vested and expected  to

     vest December 31, 2015

     226,219

$26.45

$1,807

    

 

 

 

Exercisable at December 31, 2015

       68,104

$21.30

$   895

Stock Options

Number of Stock Options Outstanding

Weighted Average Exercise Price

Aggregate Intrinsic Value

Outstanding at January 1, 2016

         229,435

      $26.33

 

Granted

                 ---

            ---

 

Exercised

          (56,726)

        24.15

 

Forfeited

          (14,874)

        27.73

 

Outstanding at December 31, 2016

         157,835

      $26.98

    $3,212

 

 

 

   

Ending vested and expected to vest December 31, 2016

         156,467

      $27.06

    $3,172

Exercisable at December 31, 2016

           60,538

      $24.12

    $1,405


Number of Restricted

Stock Awards Outstanding

Weighted  Average Grant Date

Fair Value

 

Stock Options

Number of

Stock Options Outstanding

Weighted

Average

Exercise Price

Aggregate Intrinsic Value

Outstanding at January 1, 2015

   ---

          $     ---

240,308

$22.21

 

Awarded

2,860

          $34.81

Released

(2,860)

          $34.81

Granted

  83,513

33.27

 

Exercised

  (55,642)

21.69

 

Forfeited

   ---

          $     ---

  (38,744)

22.37

 

Outstanding at December 31, 2015

   ---

          $     ---

 229,435

$26.33

$1,860

 

 

 

Ending vested and expected to vest December 31, 2015

226,219

$26.45

$1,807

Exercisable at December 31, 2015

  68,104

$21.30

$   895





Restricted Stock Awards

Number of Restricted Stock Awards Outstanding

Weighted Average Grant Date Fair Value

Outstanding at January 1, 2016

              ---

       $    ---

Awarded

         3,460

         43.28

Released

        (3,460)

         43.28

Forfeited

              ---

             ---

Outstanding at December 31, 2016

              ---

       $    ---


Restricted Stock Awards

Number of Restricted Stock Awards Outstanding

Weighted Average Grant Date Fair Value

Outstanding at January 1, 2015

              ---

       $    ---

Awarded

         2,860

         34.81

Released

        (2,860)

         34.81

Forfeited

              ---

             ---

Outstanding at December 31, 2015

              ---

       $    ---




11699



The intrinsic value of the options exercised and cash received by the Company for options exercised for the years ended December 31, 2016, 2015, 2014, and 2013,2014, was approximately $1,315 and $1,370, $708 and $1,207, $390 and $626, $201 and $345, respectively.


The tax benefit received related to the exercise of options in 2016, 2015 and 2014, was $198, $159 and 2013, was $159, $43, and $19, respectively.


As of December 31, 2015,2016, there was approximately $710$249 of unrecognized compensation cost related to unvested stock option awards, net of estimated forfeitures. This amount is expected to be recognized as expense over the next six years, with a weighted average recognition period of 1.81.5 years.


Performance Stock Units:During 2016, performance stock unit awards were granted to certain executive officers providing the opportunity to earn shares of common stock of the Company ranging from zero to 13,563 shares, based on the Company’s performance compared to peers. The performance shares granted had a weighted average fair value of $31.52 at the date of grant, and will be earned over a three year performance period. The current assumption based on the most recent peer group information results in the shares earned at approximately 149% of the target 9,310 shares, or 13,933 shares.


During 2015, performance stock unit awards were granted to certain executive officers providing the opportunity to earn shares of common stock of the Company ranging from zero to 13,813 shares.shares, based on the Company’s performance compared to peers. The performance shares granted were valued at between $32.00 and $34.94 thehad a weighted average fair market value of $32.20 at the date of grant, and will be earned over a three year performance period. The current assumption based on the most recent peer group information results in the shares earned at 150% of the target 9,207 shares, or 13,813 shares.










The following table summarizes performance units at target as of December 31, 20152016 and 2014:2015:


Number

of Shares

Weighted Average Grant Date

Fair Value

 

 

Outstanding at January 1, 2015

       17,895

          $25.77

Performance Stock Units

Number                 of Performance Stock Units Outstanding

Weighted Average Grant Date

Fair Value

Outstanding at January 1, 2016

          24,349

$27.72

Granted

         9,207

            32.20

            9,310

  31.52

Vested

             ---

                 ---

          13,933

  24.14

Forfeited

         2,753

            30.00

            2,415

  30.57

Outstanding at December 31, 2015

       24,349

          $27.72

 

 

Number

of Shares

Weighted Average

Grant Date

Fair Value

 

 

Outstanding at January 1, 2014

       10,444

          $23.86

Granted

         8,340

            27.96

Vested

              ---

                 ---

Forfeited

            889

            23.76

Outstanding at December 31, 2014

       17,895

          $25.77

Outstanding at December 31, 2016

          17,311

$32.11


Performance Stock Units

Number

of Performance Stock Units Outstanding

Weighted Average Grant Date

Fair Value

Outstanding at January 1, 2015

          17,895

          $25.77

Granted

            9,207

            32.20

Vested

                ---

                 ---

Forfeited

            2,753

            30.00

Outstanding at December 31, 2015

          24,349

          $27.72


Restricted Stock Units:During 2016 and 2015, restricted stock units were granted to certain executive officers directors and senior vice presidents. The restricted shares granted were valued at between $32.00 and $35.25 the fair market value at the date of grant and will be vestedvest annually over a three year period.years.



117100




The following table summarizes restricted stock units as of December 31, 20152016 and 2014:2015:


Number

of Shares

Weighted Average Grant Date

Fair Value

 

 

Outstanding at January 1, 2015

       13,178

          $26.42

Restricted Stock Units

Number of Restricted Stock Units Outstanding

Weighted Average Grant Date        Fair Value

Outstanding at January 1, 2016

          25,392

$30.95

Granted

       21,755

            32.66

          11,663

  34.80

Vested

         6,040

            27.43

            8,114

  29.00

Forfeited

         3,501

            30.58

            2,249

  32.15

Outstanding at December 31, 2015

       25,392

          $30.95

Outstanding at December 31, 2016

          26,692

$33.12


Number

of Shares

Weighted Average Grant Date

Fair Value

 

 

Outstanding at January 1, 2014

         8,386

          $23.83

Restricted Stock Units

Number of Restricted Stock Units Outstanding

Weighted Average Grant Date        Fair Value

Outstanding at January 1, 2015

          13,178

          $26.42

Granted

         8,266

            27.95

          21,755

            32.66

Vested

         2,878

            23.80

  6,040

            27.43

Forfeited

            596

            23.76

  3,501

            30.58

Outstanding at December 31, 2014

       13,178

          $26.42

Outstanding at December 31, 2015

25,392

          $30.95


As of December 31, 2015,2016, there was $1,095$1,183 of total unrecognized compensation cost related to nonvested restricted stock units and performance stock units granted under the Plans. That cost is expected to be recognized over a weighted average period of 2.01.8 years.


Note 16: Retirement Benefit Plans


The Company has non-qualified supplemental executive retirement agreements with certain retired officers. The agreements provide supplemental retirement benefits payable in installments over a period of years upon retirement or death. The Company also has a supplemental executive retirement agreement with a current executive officer. This agreement provides a stream of future payments in accordance with individually defined vesting schedules upon retirement, termination, or in the event that the participating executive leaves the Company following a change of control event.


The after tax components of accumulated other comprehensive loss, which have not yet been recognized in net periodic benefit cost, related to post-retirement benefits are net actuarial losses related to supplemental retirement plans of $417$439 and $482,$417, as of December 31, 20152016 and 2014,2015, respectively.



118101




A December 31 measurement date is used for the supplemental executive retirement plans. The following table sets forth changes in benefit obligation, changes in plan assets, and the funded status of the plans as of and for the years ended December 31:



Supplemental Executive

Retirement Plans

Fiscal Year Ending

Supplemental Executive

Retirement Plans

2015

2014

2016

2015

Obligations and Funded Status

 

 

 

 

Change in Benefit Obligation

 

 

Benefit obligation at beginning of year

   $ 3,969

   $ 3,882

   $ 3,811

   $ 3,969

Service cost

           71

           64

           72

           71

Interest cost

         125

         149

         128

         125

Actuarial (gain) loss on supplemental retirement plans

           ---

         205

          (50)

          (63)

Benefits and expenses paid

        (291)

        (331)

        (291)

Benefit obligation at end of year

   $ 3,874

   $ 3,969

   $ 3,670

   $ 3,811


Change in plan assets

 

 

Fair value of plan assets at beginning of year

   $      ---

   $      ---

  $      ---

Benefits and expenses paid

       (291)

       (331)

       (291)

Contributions

        291

        331

        291

Fair value of plan assets at end of year

   $     ---

   $     ---

  $      ---

Funded status at end of year

   $(3,874)

   $(3,969)

   $(3,720)

  $(3,874)


As of December 31, 20152016 and 2014,2015, the Company had recognized liabilities of $3,874$3,720 and $3,969,$3,874, respectively, for the supplemental executive retirement plans. These amounts are reported within other liabilities on the consolidated balance sheets.


The following table summarizes the assumptions, based on long-term bond yields, used to determine the benefit obligations and net periodic benefit costs for the years ended December 31, 2016, 2015, 2014, and 2013:2014:


Assumptions

Supplemental Executive

Retirement Plans

Fiscal Year Ending


2015

2014

2013

2016

2015

2014

Weighted-average discount rate beginning of the year

3.27%

4.02%

3.14%

3.48%

3.27%

4.02%

Weighted-average discount rate end of the year

3.48%

3.27%

4.02%

    3.31

    3.48

  3.27


The discount rate was chosen based on high-quality long-term bond yields with maturity dates that match the timing and amount of the expected future benefit payments as of the measurement date.



119102










The net periodic benefit cost for the years ended December 31 included the following components:


 

Supplemental Executive

Retirement Plans

Fiscal Year Ending

 

2015

2014

2013

Components of Net Periodic Benefit Cost and Other Amounts Recognized in the Consolidated Income Statements

 

 

 

   

 

 

 

Service cost

 $   71

 $   64

 $ 209

Interest cost

    125

    149

    120

Recognition of net actuarial (gain) loss

      38

      28

   (105)

Total recognized in the consolidated income statements

 $ 234

 $ 241

 $ 224

   

 

 

 

Other Changes and Benefit Obligations Recognized in Other Comprehensive Income (pre-tax)

 

 

 

Recognition of net actuarial loss (gain)

     79

     174

      42

  Total recognized in other comprehensive income (pre-tax)

     79

     174

      42

  Total recognized in the consolidated income statements

       and other comprehensive income (pre-tax)

 $ 313

 $ 415

 $ 266


Components of Net Periodic Benefit Cost and Other Amounts Recognized in the Consolidated Income Statements

2016

2015

2014

   

 

 

 

Service cost

 $  72

 $  71

 $  64

Interest cost

   128

   125

   149

Recognition of net actuarial loss

     28

     38

     28

Total recognized in the consolidated income statements

 $228

 $234

 $241

   

 

 

 

Other Changes and Benefit Obligations Recognized in Other Comprehensive Income (pre-tax)

 

 

 

Recognition of net actuarial loss

     60

     79

   174

  Total recognized in other comprehensive income (pre-tax)

     60

     79

   174

  Total recognized in the consolidated income statements and

      other comprehensive income (pre-tax)

 $288

 $313

 $415


The estimated net actuarial loss for the supplemental executive retirement plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $29.$21.


The Company expects to contribute the following amounts to fund benefit payments under the supplemental executive retirement plans:


2016

    $  291

Amount

2017

        291

      $   378

2018

        345

           378

2019

        383

           378

2020

        299

           293

2021 and thereafter

     3,522

Total

   $5,131

2021

           260

2022 & thereafter

        3,038

      $4,725


401(k) Plan: The Company maintains a Section 401(k) savings plan for substantially all of its employees. Employees are eligible to participate in the 401(k) Plan on the first day of any quarter following their date of hire and attainment of age 21 ½ . Under the plan, the Company makes a matching contribution of a portion of the amount contributed by each participating employee, up to a percentage of the employee’s annual salary. The plan allows for supplementary profit sharing contributions by the Company, at its discretion, for the benefit of participating employees. The total expense for this plan in 2016, 2015, and 2014 was $439, $411, and 2013 was $411, $375, and $356, respectively.


Note 17: Commitments and Contingent Liabilities


The Bank is a party to financial instruments in the normal course of business to meet financing needs of its customers. These financial instruments include commitments to extend credit, unused lines of credit, and standby letters of credit.


Commitments to originate loans, including unused lines of credit, are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank uses the same credit policy to make such



120103



commitments as it uses for on-balance-sheet items, such as loans. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the borrower.


The Bank guarantees the obligations or performance of customers by issuing standby letters of credit to third parties. These standby letters of credit are primarily issued in support of third party debt or obligations. The risk involved in issuing standby letters of credit is essentially the same as the credit risk involved in extending loan facilities to customers, and they are subject to the same credit origination, portfolio maintenance and management procedures in effect to monitor other credit and off-balance sheet instruments. Exposure to credit loss in the event of non-performance by the counter-party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. Typically, these standby letters of credit have terms of five years or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements.


The following table summarizes the contractual amounts of commitments and contingent liabilities as of December 31, 20152016 and 2014.2015.


December 31,

2015

 

December 31,

2014

 

 

 

2016

2015

Commitments to originate loans

        $41,529

 

      $21,147

    $  41,731

    $  41,529

Unused lines of credit

        $97,283

 

      $92,817

        98,823

        97,283

Un-advanced portions of construction loans

        $12,719

 

      $23,434

        20,330

        12,719

Standby letters of credit

        $     385

 

      $     325

Total

    $160,884

    $151,531


As of December 31, 20152016 and 2014,2015, the fair values of the standby letters of credit were not significant to the Company’s consolidated financial statements.


Operating Lease Obligations


The Company leases certain properties used in operations under terms of operating leases, which include renewal options. The following table sets forth the approximate future lease payments over the remaining terms of the non-cancelable leases as of December 31, 2015.2016.


2016

      $348

Amount

2017

  $239

$271

2018

      $236

 249

2019

      $236

 237

2020

      $236

 237

2021 and thereafter

   $751

2021

 190

2022 and thereafter

 520

 

  $1,704


In connection the foregoing lease obligations, in 2016, 2015 2014 and 2013,2014, the Company recorded $352, $394, $431, and $430$431 in rent expense, respectively, which is included in occupancy and furniture and fixtures expense in the consolidated statements of income.


Note 18: Fair Value Measurements


The Company measures fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the



121104



market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.


The Company’s fair value measurements employ valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The Company uses a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets (Level 1 measurements) for identical assets or liabilities and the lowest priority to unobservable inputs (Level 3 measurements). The fair value hierarchy is as follows:

·

Level 1 – Valuation is based on unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

·

Level 2 – Valuation is based on quoted prices for similar instruments in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and model-based techniques for which all significant assumptions are observable in the market.

·

Level 3 – Valuation is principally generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques.


The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.


The most significant instruments that the Company values are securities, all of which fall into Level 2 in the fair value hierarchy. The securities in the available for sale portfolio are priced by independent providers. In obtaining such valuation information from third parties, the Company has evaluated their valuation methodologies used to develop the fair values in order to determine whether valuations are appropriately placed within the fair value hierarchy and whether the valuations are representative of an exit price in the Company’s principal markets. The Company’s principal markets for its securities portfolios are the secondary institutional markets, with an exit price that is predominantly reflective of bid level pricing in those markets. Additionally, the Company periodically tests the reasonableness of the prices provided by these third parties by obtaining fair values from other independent providers and by obtaining desk bids from a variety of institutional brokers.


A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.





Securities Available for Sale:All securities and major categories of securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from independent pricing providers. The fair value measurements used by the pricing providers consider observable data that may include dealer quotes, market maker quotes and live trading



122105



systems. If quoted prices are not readily available, fair values are determined using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as market pricing spreads, credit information, callable features, cash flows, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, default rates, and the securities’ terms and conditions, among other things.


The foregoing valuation methodologies may produce fair value calculations that may not be fully indicative of net realizable value or reflective of future fair values. While Company management believes these valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.


The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2015,2016 and December 31, 2014,2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:


December 31, 2015

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Total Fair Value

Securities available for sale:

 

 

 

 

  Mortgage-backed securities:

   

   

   

   

    US Government-sponsored enterprises

$ ---

 $306,993

$ ---

 $306,993

    US Government agencies

$ ---

 $  79,130

$ ---

 $  79,130

    Private label

$ ---

 $    3,464

$ ---

 $    3,464

  Obligations of states and political subdivisions thereof

$ ---

 $115,382

$ ---

 $115,382

Derivative assets

$ ---

 $    2,069

$ ---

 $    2,069


December 31, 2014

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Total Fair Value

December 31, 2016

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Total Fair Value

Securities available for sale:

 

 

 

 

 

 

 

 

Mortgage-backed securities:

   

   

   

   

   

   

   

   

US Government-sponsored enterprises

$ ---

 $288,210

$ ---

 $288,210

$ ---

 $328,452

$ ---

 $328,452

US Government agencies

$ ---

 $  83,346

$ ---

 $  83,346

  ---

     76,906

   ---

     76,906

Private label

$ ---

 $    4,524

$ ---

 $    4,524

  ---

       1,132

   ---

       1,132

Obligations of states and political subdivisions thereof

$ ---

 $  94,445

$ ---

 $  94,445

  ---

   122,366

   ---

   122,366

Derivative assets

$ ---

 $    3,455

$ ---

 $    3,455

  ---

       1,748

   ---

       1,748

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Total Fair Value

Securities available for sale:

 

 

 

 

Mortgage-backed securities:

 

 

 

 

US Government-sponsored enterprises

$ ---

 $306,993

$ ---

 $306,993

US Government agencies

   ---

     79,130

   ---

     79,130

Private label

   ---

       3,464

   ---

       3,464

Obligations of states and political subdivisions thereof

   ---

   115,382

   ---

   115,382

Derivative assets

   ---

       2,069

   ---

       2,069


During the years ended December 31, 20152016 and 2014,2015, there were no transfers between levels of the fair value hierarchy.



106



The following table summarizes financial assets and financial liabilities measured at fair value on a non-recurring basis as of December 31, 20152016 and December 31, 2014,2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.value, shown net of specific reserves.


For the Year Ended       

 December 31, 2015

Level 1

Inputs

Level 2

Inputs

Level 3 Inputs

Fair Value as of 12/31/15

Loss

   

 

 

 

 

 

Other real estate owned

$  ---

$  ---

 $   256

    $   256

$27

Collateral dependent impaired loans

$  ---

$  ---

 $1,999

    $1,999

$ ---




123




For the Year Ended

December 31, 2014

Level 1

Inputs

Level 2

Inputs

Level 3 Inputs

Fair Value as of 12/31/14

Loss

 

 

 

 

As of December 31, 2016

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Fair Value

Loss

Other real estate owned

$  ---

$  ---

 $    523

 $   523

$397

$ ---

$ ---

 $     90

 $     90

    $53

Collateral dependent impaired loans

$  ---

$  ---

 $1,986

 $1,986

    $ ---

  ---

        ---

   2,899

   2,899

      ---   

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Fair Value

Loss

Other real estate owned

$ ---

$ ---

 $   256

 $   256

   $27

Collateral dependent impaired loans

   ---

   ---

   1,687

   1,687

      --   


The Company had total collateral dependent impaired loans with carrying values of approximately $1,999$3,268 and $1,986$1,999 which had specific reserves included in the allowance of $312$369 and $776,$312, respectively, at December 31, 20152016 and December 31, 2014.2015. The Company measures the value of collateral dependent impaired loans using Level 3 inputs.  Specifically, the Company uses the appraised value of the collateral, which is then discounted for estimated costs to dispose and other considerations.  These discounts generally range from 10% to 30% of appraised value.


In estimating the fair value of OREO, the Company generally uses market appraisals less estimated costs to dispose of the property, which generally range from 10% to 30% of appraised value. Management may also make adjustments to reflect estimated fair value declines, or may apply other discounts to appraised values for unobservable factors resulting from its knowledge of the property or consideration of broker quotes. The appraisers use a market, income, and/or a cost approach in determining the value of the collateral. Therefore they have been categorized as a Level 3 measurement.


Note 19: Fair Value of Financial Instruments


The Company discloses fair value information about financial instruments for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and relevant market information. Where available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and judgments made regarding risk characteristics of various financial instruments, discount rates, estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in certain cases, could not be realized in an immediate sale of the instrument.


Fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Accordingly, the aggregate fair value amounts presented do not purport to represent the underlying market value of the Company.


The following describes the methods and significant assumptions used by the Company in estimating the fair values of significant financial instruments:


Cash and cash equivalents: For cash and cash equivalents, including cash and due from banks and other short-term investments with maturities of 90 days or less, the carrying amounts reported on the consolidated balance sheet approximate fair values.


Federal Home Loan Bank Stock: For Federal Home Loan Bank stock, the carrying amounts reported on the balance sheet approximate fair values.


Loans:For variable rate loans that re-price frequently and have no significant change in credit risk, fair values are based on carrying values. The fair value of other loans is estimated by discounting the future



124108



cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.


Deposits:The fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is based on the discounted value of contractual cash flows, applying interest rates currently being offered on wholesale funding products of similar maturities. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of alternative forms of funding (“deposit base intangibles”).


Borrowings:For borrowings that mature or re-price in 90 days or less, carrying value approximates fair value. The fair value of the Company’s remaining borrowings is estimated by using discounted cash flows based on current rates available for similar types of borrowing arrangements taking into account any optionality.


Accrued interest receivable and payable:The carrying amounts of accrued interest receivable and payable approximate their fair values.


Off-balance sheet financial instruments:The Company’s off-balance sheet instruments consist of loan commitments and standby letters of credit.  Fair values for standby letters of credit and loan commitments were insignificant.


A summary of the carrying values and estimated fair values of the Company’s significant financial instruments at December 31, 20152016 and 20142015 follows:


 

 Carrying Value

 Level 1 Inputs

 Level 2 Inputs

 Level 3 Inputs

 Total

Fair

Value

December 31, 2015

 

 

 

 

 

 

   

 

 

 

 

Financial Assets:

 

 

 

 

 

  Cash and cash equivalents

 $    9,720

 $9,720

 $         ---

 $         ---

 $    9,720

  Federal Home Loan Bank stock

     21,479

        ---

     21,479

            ---

     21,479

  Loans, net

   980,631

        ---

            ---

   975,610

   975,610

  Interest receivable

       5,420

        ---

       5,420  

            ---   

       5,420

 

   

 

 

 

 

Financial liabilities:

 

 

 

 

 

  Deposits (with no stated maturity)

 $546,058

 $     ---

 $546,058

$         ---

 $546,058

  Time deposits

   396,729

        ---

   399,146

           ---

   399,146

  Borrowings

   474,791

        ---

   473,404

           ---

   473,404

  Interest payable

          527

        ---

          527   

           ---

          527

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

   

 

 

 

 

Financial Assets:

 

 

 

 

 

  Cash and cash equivalents

 $    9,800

 $9,800

 $         ---

 $         ---

 $    9,800

  Federal Home Loan Bank stock

     21,354

        ---

     21,354

            ---

     21,354

  Loans, net

   910,055

        ---

            ---

    913,784

   913,784

  Interest receivable

       4,795

        ---

       4,795  

            ---   

       4,795

 

   

 

 

 

 

Financial liabilities:

 

 

 

 

 

  Deposits (with no stated maturity)

 $479,986

 $     ---

 $479,986

$         ---

 $479,986

  Time deposits

   378,063

        ---

   379,132

           ---

   379,132

  Borrowings

   447,020

        ---

   447,637

           ---

   447,637

  Interest payable

          499

        ---

          499   

           ---

          499

December 31, 2016

 Carrying Value

 Level 1 Inputs

 Level 2 Inputs

 Level 3 Inputs

 Total

Fair Value

Financial Assets:

 

 

 

 

 

  Cash and cash equivalents

 $       8,439

  $8,439

 $        ---   

 $            ---

 $       8,439

  Federal Home Loan Bank stock

        25,331

         ---

    25,331

               ---

        25,331

  Loans, net

   1,118,645

         ---

           ---

   1,100,601

   1,100,601

  Interest receivable

          6,051

         ---

      6,051

               ---

          6,051

   

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

  Deposits (with no stated maturity)

 $   633,863

  $     ---   

 $633,863

 $            ---

 $   633,863

  Time deposits

      416,437

         ---

   417,805

               ---

      417,805

  Borrowings

      536,596

         ---

   535,126

               ---

      535,126

  Interest payable

             697

         ---

          697

               ---

             697

   

 

 

 

 

 

 

 

 

 

 

 








 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 Carrying Value

 Level 1 Inputs

 Level 2 Inputs

 Level 3 Inputs

 Total

Fair Value

Financial Assets:

 

 

 

 

 

  Cash and cash equivalents

 $       9,720

  $9,720

 $         ---

$            ---

 $      9,720

  Federal Home Loan Bank stock

        21,479

         ---

     21,479

               ---

       21,479

  Loans, net

      980,631

         ---

           ---

      975,610

     975,610

  Interest receivable

          5,420

         ---

       5,420

 

         5,420

   

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

  Deposits (with no stated maturity)

 $   546,058

  $     ---   

 $546,058

$            ---

 $  546,058

  Time deposits

      396,729

         ---

   399,146

              ---

     399,146

  Borrowings

      474,791

         ---

   473,404

              ---

     473,404

  Interest payable

             527

         ---

          527

              ---

            527




125109



Note 20: Legal Contingencies


The Company and its subsidiaries are parties to certain ordinary routine litigation incidental to the normal conduct of their respective businesses, which in the opinion of management based upon currently available information will have no material effect on the Company's consolidated financial statements.


Note 21: Condensed Financial Information – Parent Company Only


The condensed financial statements of Bar Harbor Bankshares as of December 31, 20152016 and 2014,2015, and for the years ended December 31, 2016, 2015 2014 and 20132014 are presented below:


BALANCE SHEETS

December 31

 

2016

2015

Cash

 $    1,302

 $       918

Investment in subsidiaries

   158,967

   156,396

Premises

          687

          688

Other assets

          137

          320

    Total assets

 $161,093

 $158,322

   

 

 

Liabilities

   

   

    Total liabilities

 $    4,353

 $    4,170

  

 

 

Shareholders' equity

 

 

    Total shareholders' equity

 $156,740

 $154,152

 

 

 

Liabilities and Shareholders' equity

 $161,093

 $158,322


 

2015

 

2014

    

 

 

 

Cash

 $       918

 

 $    1,121

Investment in subsidiaries

   156,396

 

   148,049

Premises

          688

 

          689

Other assets

          320

 

          175

    Total assets

 $158,322

 

 $150,034

    

 

 

 

Liabilities

   

 

   

    Total liabilities

 $    4,170

 

 $    3,747

    

 

 

 

Shareholders' equity

 

 

 

    Total shareholders' equity

 $154,152

 

 $146,287

   

 

 

 

Liabilities and Shareholders' equity

 $158,322

 

 $150,034


         STATEMENTS OF INCOME

Years Ended December 31


 

2015

2014

2013

 

 

 

 

Dividend income from subsidiaries

 $  5,407

 $  5,697

 $  4,883

Equity in undistributed earnings of subsidiaries (1)

   11,272

   10,141

     9,468

Bankshares expenses

    (2,183)

    (1,705)

    (1,591)

Tax benefit

        657

        480

        423

Net income

 $15,153

 $14,613

 $13,183


(1)

Amount in parentheses represents the excess of dividends over net income subsidiaries.








 

2016

2015

2014

Dividend income from subsidiaries

 $  6,473

 $  5,407

 $  5,697

Equity in undistributed earnings of subsidiaries

   10,380

   11,272

   10,141

Bankshares expenses

   (2,949)

    (2,183)

    (1,705)

Tax benefit

    1,029

        657

        480

Net income

 $14,933

 $15,153

 $14,613








126110



STATEMENTS OF CASH FLOWS

Years Ended December 31


2015

2014

2013

 

 

2016

2015

2014

Cash flows from operating activities:

 

 

 

 

 

Net income

 $15,153

 $14,613

 $13,183

 $ 14,933

 $ 15,153

 $ 14,613

 

 

 

 

 

Adjustments to reconcile net income to cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

Depreciation

            1

          ---

            1

             1

            1

          ---

Recognition of stock based expense

        711

        418

        265

      1,114

        711

        418

Net change in other assets

       (281)

       (189)

        331

           38

       (281)

       (189)

Net change in other liabilities

        423

        415

        389

         183

         423

         415

Equity in undistributed earnings of subsidiaries

  (11,272)

  (10,141)

    (9,468)

   (10,380)

   (11,272)

   (10,141)

 

 

 

 

 

Net cash provided by operating activities

     4,735

     5,116

     4,701

      5,889

      4,735

      5,116

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Additional investments in subsidiaries

           ---

           ---

         ---   

Capital expenditures

           (1)   

           (1)   

           (1)

           (1)

           (1)

 

 

 

 

 

Net cash used in investing activities

           (1)

           (1)

           (1)

           (1)

           (1)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Purchases of treasury stock

         (24)

           (8)

         (24)

       (497)

         (24)

           (8)

Purchase of preferred stock and warrants

          ---

           ---

          ---

Proceeds from issuance of equity instruments

          ---

           ---

          ---

Proceeds from stock option exercises

     1,127

        616

        461

      1,570

      1,127

        616

Dividend paid

    (6,040)

    (5,362)

    (4,915)

     (6,577)

     (6,040)

     (5,362)

 

 

 

 

 

Net cash used in financing activities

    (4,937)

    (4,754)

     (4,478)

     (5,504)

     (4,937)

     (4,754)

 

 

 

 

 

Net (decrease) increase in cash

       (203)

        361

         222

        384

       (203)

        361

 

 

 

 

 

Cash and cash equivalents, beginning of year

     1,121

        760

         538

        918

      1,121

        760

 

 

 

 

 

Cash and cash equivalents, end of year

  $    918

  $ 1,121

   $    760

 $   1,302

 $      918

 $   1,121


Note 22: Selected Quarterly Financial Data (Unaudited)


2015

Q1

Q2

Q3

Q4

 Year

   

 

 

 

 

 

Interest and dividend income

 $13,533

 $13,472

 $14,326

 $13,893

 $55,224

Interest expense

     2,535

     2,586

     2,630

     2,639

   10,390

Net interest income

   10,998

   10,886

   11,696

   11,254

   44,834

Provision for loan losses

        495

        400

        425

        465

     1,785

Non-interest income

     2,342

     2,503

     2,028

     2,106

     8,979

Non-interest expense

     7,333

     7,601

     7,820

     8,154

   30,908

Income before income taxes

     5,512

     5,388

     5,479

     4,741

   21,120

Income taxes

     1,631

     1,515

     1,548

     1,273

     5,967

Net income

 $  3,881

 $  3,873

 $  3,931

 $  3,468

 $15,153

   

 

 

 

 

 

Per common share data:

 

 

 

 

 

    Basic earnings per share

 $    0.65

 $    0.65

 $    0.66

 $    0.58

 $    2.53

    Diluted earnings per share

 $    0.64

 $    0.64

 $    0.65

 $    0.57

 $    2.50


2016

Quarter

1

2

3

4

Interest and dividend income

 $14,164

 $14,354

 $14,123

 $14,846

Interest expense

    2,828

   2,972

   3,124

   3,189

Net interest income

 11,336

 11,382

 10,999

 11,657

Provision for loan losses

      465

      150

      139

      225

Non-interest income

   3,328

   3,614

   3,372

   2,035

Non-interest expense

   7,997

   8,731

   8,750

 10,457

Income before income taxes

   6,202

   6,115

   5,482

   3,010

Income taxes

   1,796

   1,804

   1,850

      426

Net income

 $  4,406

 $  4,311

 $  3,632

 $  2,584

   

 

 

 

 

Per common share data:

 

 

 

 

    Basic earnings per share

 $    0.73

 $    0.72

 $    0.60

 $    0.43

    Diluted earnings per share

 $    0.72

 $    0.71

 $    0.59

 $    0.42




Note 23: Subsequent Events


Lake Sunapee Bank Group Acquisition Update: On January 13, 2017, the Company completed the previously announced acquisition of Lake Sunapee Bank Group (“LSBG”). The Company issued 4,163,853 shares of common stock using a fixed exchange ratio of 0.4970 which was based on a stock price of $34.55. Total consideration paid at closing was $182,200 which reflected the increase in the Company’s stock at the time of closing plus an additional $28 in cash paid for fractional shares. At completion of the acquisition, LSBG had approximately $1.5 billion in total assets. Final allocation of the purchase price to the fair value of assets and liabilities acquired is expected to be reported as part of the first quarter of 2017 earnings release and Form 10-Q as of March 31, 2017.


Three-for-Two Stock Split as a Large Stock Dividend: On February 21, 2017, the Company announced that its Board of Directors declared a three-for-two split of its common stock payable in the form of a large stock dividend. The three-for-two stock split is payable March 21, 2017, to the Company’s  common stockholders of record at the close of business on March 7, 2017. The additional shares will be distributed by the Company’s transfer agent, American Stock Transfer & Trust Company, and the per share price of the Company’s common stock will adjust accordingly on the NYSE MKT, LLC. Stockholders will receive cash in lieu of any fractional share of common stock that they otherwise would have been entitled to receive in connection with the split, except that those shareholders participating in the Company’s dividend reinvestment and share purchase plan will have fractional shares credited to their accounts. After giving effect to the stock split, and as of March 10, 2017, the number of shares of common stock outstanding will increase to approximately 15,384,662.




127111



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES


None.


ITEM 9A. CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures: The Company carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are designed to ensure that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and are operating in an effective manner.


Management Report on Internal Control over Financial Reporting:Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.


Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015.2016. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) inInternal Control-Integrated Framework (2013).


Based on its assessment, management believes that as of December 31, 2015,2016, the Company’s internal control over financial reporting is effective, based on the criteria set forth by COSO inInternal Control – Integrated Framework (2013).


The Company’s independent registered public accounting firm has issued an audit report on the effectiveness of the Company’s internal control over financial reporting. This report appears within Item 9A of this report on Form 10-K.


Changes in Internal Control Over Financial Reporting: No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



128112






113



Report of Independent Registered Public Accounting Firm


To the Board of Directors and Shareholders

Bar Harbor Bankshares




114



We have audited Bar Harbor Bankshares and subsidiaries’subsidiaries' (the Company) internal control over financial reporting as of December 31, 2015,2016, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying “Management Report on Internal Control over Financial Reporting”. Our responsibility is to express an opinion on the Company'scompany's internal control over financial reporting based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that(a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;(b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and(c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015,2016, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.


We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Bar Harbor Bankshares and subsidiaries as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the yeartwo years in the period ended December 31, 2015,2016, and our report dated March 14, 20162017, expressed an unqualified opinion.


/s/ RSM US LLP


Boston, Massachusetts

March 14, 20162017 



129








ITEM 9B. OTHER INFORMATION


None.  


PART III


ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE


Directors and Executive Officers: Information required by Item 401 of Regulation S-K with respect to the directors and executive officers will appear under the heading “DIRECTORS AND EXECUTIVE OFFICERS” in the Company’s definitive Proxy Statement for the 20152016 Annual Meeting of Shareholders, which the Company intends to file with the Commission within 120 days of the end of the Company’s 2015 fiscal year (hereinafter the “Proxy”) and is incorporated herein by reference.


Compliance with Section 16(a) of the Securities Exchange Act of 1934:  Information required by Item 405 of Regulation S-K with respect to Compliance with Section 16(a) of the Securities Exchange Act of 1934 will appear under the heading “SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE” in the Company’s Proxy and is incorporated herein by reference.


Stockholder Nominees to Board of Directors:  The information required by Item 407(c)(3), procedures by which security holders may recommend nominees to the Company’s Board of Directors, will be set forth in the Proxy under the headings entitled “CORPORATE GOVERNANCE” – “Governance Committee” and “OTHER MATTERS” – “Nominations by Shareholders and other Shareholder Proposals” and are incorporated herein by reference.


Audit Committee: Information required by Items 407(d)(4) of Regulation S-K will appear under the heading “CORPORATE GOVERNANCE” – “Audit Committee” in the Company’s Proxy, and is incorporated herein by reference. Information required by Item 407(d)(5) of Regulation S-K will appear under “Appendix A” Report of the Audit Committee, contained in the Company’s Proxy and is incorporated herein by reference.


Code of Ethics:Information required by Item 406 of Regulation S-K will appear under the heading “OTHER MATTERS” “Code of Ethics” contained in the Company’s Proxy and is incorporated herein by reference.


ITEM 11. EXECUTIVE COMPENSATION


The information required by Item 402 of Regulation S-K will appear under the heading “COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS and COMPENSATION OF DIRECTORS,” in the Company’s Proxy, which information is incorporated herein by reference.


The information required by Item 407(e)(4) of Regulation S-K will appear under the heading“Compensation Committee Interlocks and Insider Participation” in the Company’s Proxy, which information is incorporated herein by reference.


The information required by Item 407(e)(5) of Regulation S-K will appear under the heading “Report of the Compensation and Human Resources Committee” in the Company’s Proxy, which information is incorporated herein by reference.



130115



ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS


The Information required by Item 201(d) of Regulation S-K appears in this Report as Part II, Item 5, under the heading “Market for Registrant’s Common Stock, Related Shareholder Matters and Issuer Purchases of Equity Securities” “Incentive Stock Option Plan,” which information is incorporated herein by reference.


Information required by Item 403 of Regulation S-K will appear under the heading “VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF” in the Company’s Proxy, which information is incorporated herein by reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE


Information required by Item 404 of Regulation S-K will appear under the heading “CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS” in the Company’s Proxy, which information is incorporated herein by reference.


Information required by Section 407(a) of Regulation S-K will appear under the headings “Directors and Nominees” and “CORPORATE GOVERNANCE”- “Board of Directors” in the Company’s Proxy, which information is incorporated herein by reference.


ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES


Information required by this item will appear under the heading “INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM,” in the Company’s Proxy, which information is incorporated herein by reference.


PART IV


ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES


(a)  

1. All Financial Statements


The consolidated financial statements of the Company and report of the Company’s independent registered public accounting firm incorporated herein are included in Item 8 of this Report as follows:


Item

Page

 

 

Report of Independent Registered Public Accounting Firm

7567

 

 

Consolidated Balance Sheets

7769

 

 

Consolidated Statements of Income

7870

 

 

Consolidated Statements of Comprehensive Income

7971

 

 

Consolidated Statements of Changes in Shareholders’ Equity

8072

 

 

Consolidated Statements of Cash Flows

8173

 

 

Notes to Consolidated Financial Statements

8274




131116



2. Financial Statement Schedules.  Schedules have been omitted because they are not applicable or are not required under the instructions contained in Regulation S-X or because the information required to be set forth therein is included in the consolidated financial statements or notes thereto.


3. Exhibits. See Item 15(b) to this Annual Report on Form 10-K.

(b)   A list of exhibits to this Form 10-K is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.

(c)  There are no other financial statements and financial statement schedules, which were excluded from this report, which are required to be included herein.


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


March 14, 20162017

BAR HARBOR BANKSHARES

(Registrant)


/s/ Curtis C. Simard


Curtis C. Simard

President & Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons have signed this report in the capacities indicated on behalf of the Registrant.


/s/ Peter DodgeDavid B. Woodside

Peter Dodge

David B. Woodside, Chairman, Board of Directors

/s/ Curtis C. Simard

Curtis C. Simard, Director

President & Chief Executive Officer

 

 

/s/ Thomas A. ColwellDaina H. Belair

Thomas A. Colwell

Vice Chairman, Board of DirectorsDaina H. Belair, Director

/s/ Gerald ShencavitzJosephine Iannelli

Gerald ShencavitzJosephine Iannelli

EVP, Chief Financial Officer and Principal Accounting Officer

 

 

//s/ Matthew L. Caras

Matthew Caras, Director

/s/ Constance C. SheaLauri E. Fernald

Constance C. Shea,Lauri E. Fernald, Director

 

 

/s/ Martha Tod DudmanDavid M. Colter

Martha Tod Dudman,David M. Colter, Director

/s/ Kenneth E. Smith

Kenneth E. Smith, Director

 

 

/s/ Lauri E. FernaldSteven H. Dimiick

Lauri E. Fernald,Steven H. Dimick, Director

/s/ Stephen R. Theroux

Stephen R. Theroux, Director

/s/ Martha Tod Dudman

Martha Tod Dudman, Director

s/ Scott G. Toothaker

Scott G. Toothaker, Director

 

 

/s/ Daina H. HillStephen W. Ensign

Daina H. Hill, Director

/s/ David B. Woodside

David B. Woodside, Director

/s/ Clyde H. Lewis

Clyde H. Lewis,Stephen W. Ensign, Director

 




132117



EXHIBIT INDEX


The following exhibits are included as part of this Form 10-K.


EXHIBIT NUMBER

 

 

2.1

Agreement and Plan of Merger, dated as of May 5, 2016, by and between the Company and Lake Sunapee bank Group

Incorporated herein by reference to Form 8-K, Exhibit 2.1, filed with the commission on May 9, 2016 (Commission File No. 00113349).

 

 

 

3

Articles of Incorporation and Bylaws

 

 

 

 

3.1

Articles of Incorporation, as amended to date

Incorporated herein by reference to Form 10-Q, Part II, Item 6, Exhibit 3.1, filed with the commission on November 5, 2015 (Commission File No. 0013349)00113349).

 

 

 

3.2

Bylaws, as amended to date

Incorporated herein by reference to Form 8-K, Item 5.03, Exhibit 3.2, filed with the Commission on November 29, 2011.

 

 

 

4

Instruments Defining Rights of Security Holders

 

 

 

 

4.1

Certificate of Designations, Fixed Rate Cumulative Perpetual Preferred Stock, Series A

Incorporated herein by reference to Form 8-K, Exhibit 3.1, filed with the Commission on January 21, 2009 (Commission File No. 0013349)00113349).

 

 

 

4.2

Form of Specimen Stock Certificate for Series A Preferred Sock

Incorporated by reference to Form 8-K, Exhibit 4.1, filed with the Commission on January 21, 2009 (Commission File No. 0013349)00113349).

 

 

 

4.3

Debt Securities Purchase Agreement

Incorporated herein by reference to Form 10-K, Part IV, Item 15, Exhibit 4.5, filed with the commission on March 16, 2009 (Commission File No. 0013349)00113349).

 

 

 

4.4

Form of Subordinated Debt Security of Bar Harbor Bank & Trust

Incorporated herein by reference to Form 10-K, Part IV, Item 15, Exhibit 4.6, filed with the commission on March 16, 2009 (Commission File No. 0013349)00113349).

 

 

 

4.5

Description of Company Common Stock

Incorporated by reference to Form 8-K, Items 8.01 and 9.01, Exhibit 99.1, filed August 7, 2015 (Commission File No. 0013349)00113349).

 

 

 

10

Material Contracts

 

 

 

 

10.1*

Supplemental Executive Retirement Plan Adopted by the Board of Directors on September 16, 2003, and effective as of January 1, 2003, providing Joseph M. Murphy, retired President & CEO of the Company, Gerald Shencavitz, the Company’s Chief Financial Officer, and Dean S. Read, former President of the Bank, with certain defined retirement benefits (the “2003 SERP”)

Incorporated by reference to Form 10-Q, Part II, Item 6, Exhibit 10.2, filed with the Commission November 13, 2003 (Commission File No. 0013349)00113349).

 

 

 

10.2*

Amendment No. 1 to the 2003 SERP

Incorporated by reference to Form 8-K, Exhibit 10.6, filed with the Commission on November 24, 2008 (Commission File No. 0013349)00113349).

 

 

 

10.3*

Supplemental Executive Retirement Plan, Section 409A

Incorporated by reference to Form 8-K, Exhibit 10.7, filed with the Commission on November 24, 2008 (Commission File No. 0013349)00113349).

 

 

 

10.4*

Incentive Stock Option Plan of 2000

Incorporated by reference to Form 10-K, Item 14(a)(3), Exhibit 10.3, filled with the Commission March 28, 2002 (Commission File No. 0013349)00113349).

 

 

 

10.5*+

Amended and Restated Change in Control, Confidentiality, and Non-competition Agreement between the Company and Gerald Shencavitz

Incorporated by reference to Form 8-K, Exhibit 10.9, filed with the Commission on November 24, 2008 (Commission File No. 0013349)00113349).

 

 

 

10.6*+

Change in Control, Confidentiality, and Non-competition Agreements between the Company and the following officers: Marsha C. Sawyer, Executive Vice President Human Resources; and Joshua A. Radel, Chief Investment Officer, Bar Harbor Trust Services.

Incorporated by reference to Form 8-K, Exhibit 10.1, filed with the Commission on May 18, 2012

 

 

 

10.7*

Change in Control Confidentiality and Noncompetition Agreement with Stephen Leackfeldt, Executive Vice President

Incorporated by reference to Form 8-K, Exhibit 10.2, filed with the Commission on May 18, 2012

 

 

 

10.8*

Change in Control Confidentiality and Noncompetition Agreement with Greg Dalton, Executive Vice President

Incorporated by reference to Form 8-K, Exhibit 10.4, filed with the Commission on May 18, 2012

 

 

 

10.9

Infinex Agreement third party brokerage services

Incorporated by reference to Form 10-K, Part III, Item 15(a), Exhibit 10.10, filed with the Commission on March 16, 2005 (Commission File No. 0013349)00113349).

 

 

 

10.10

Somesville Bank Branch Lease dated October 27, 2005

Incorporated by reference to Form 10-K, Part III, Item 15(a), Exhibit 10.13, filed with the Commission on March 16, 2006 (Commission File No. 0013349)00113349).

 

 

 

10.11*

Bar Harbor Bankshares and Subsidiaries Equity Incentive Plan of 2009

Incorporated by reference to Appendix “C” to the Company’s Definitive Proxy Statement (DEF 14A) filed with the commission on April 7, 2009 (Commission File No. 0013349)00113349).

   

 

 

10.12*

Change in Control Confidentiality and Noncompetition Agreement between the Company and Senior Vice President, Marcia T. Bender

Incorporated by reference to Form 8-K, Exhibit 10.1, filed with the Commission on July 30, 2013.

   

 

 

10.13*

Employment Agreement with Company President and Chief Executive Officer, Curtis C. Simard

Incorporated by reference to Form 8-K, Items 5.02(e) and 9.01, filed with the Commission on May 17, 2013.

   

 

 

10.14*

2015 Annual Incentive Plan for certain executive officers of the Company

Incorporated by reference to Form 8-K, Item 5.02(e), filed with the Commission on January 22, 2015.

 

 

 

10.15*

2013 through 2015 Long Term Executive Incentive Plan

Incorporated by reference to Form 8-K, ItemItems 5.02(e) and 9.01, Exhibit 10.1, filed with the Commission on April 26, 2013.

 

 

 

10.16*

2014 through 2016 Long Term Executive Incentive Plan

Incorporated by reference to Form 8-K, ItemItems 5.02(e) and 9.01, Exhibit 10.1, filed with the Commission on July 24, 2014.


10.17*

2015 through 2017 Long Term Executive Incentive Plan

Incorporated by reference to Form 8-K, ItemItems 5.02(e) and 9.01, Exhibit 10.1, filed with the Commission on February 19, 2015.

 

 

 

10.18*

Change in Control Confidentiality and Noncompetition Agreement between the Company and Richard Maltz, Executive Vice President and Chief RiskOperating Officer

Incorporated by reference to Form 8-K, Items 1.01 and 9.01, filed with the Commission on July 11, 2014.September 28, 2016.

 

 

 

10.19*

2016 Annual Incentive Play and designated target awards for fiscal year 2016 (calculated as a percentage of base salary) for certain executive officers of the Company and its wholly owned first tier bank and second tier trust company subsidiaries, including the Company’s named executive officers.

Incorporated by reference to Form 8-K, Item 5.02(e), filed with the Commission on December 23, 2015.

 

 

 

10.20*

Bar Harbor Bankshares and Subsidiaries Equity Incentive Plan of 2015 approved by Shareholders at the Company’s 2015 Annual Meeting.

Incorporated by reference to the Company’s Proxy DEF 14A, Appendix B, filed with the Commission on April 8, 2015.

 

 

 

10.21*+10.22

Change in Control, ConfidentialityEmployment Agreement by and Noncompete Agreement with Mr. Robert P. Gerseny JD, former President of Bar Harbor Trust Servicesbetween the Company and former Vice President of Bar Harbor Bank & Trust.Josephine Iannelli, Chief Financial Officer

Incorporated by reference to Form 8-K, Items 1.015.02 and 9.01, filed with the Commission on February 19, 2015.September 28, 2016.

 

 

 

11.1

Statement of re computation of per share earnings

Statement of re computation of per share earnings is provided in Note 1 to the Consolidated Financial Statements in this Report

 

 

 

21

Subsidiaries of the Registrant

Filed herewith

 

 

 

23

Consent of Independent Registered Public Accounting Firm

 

 

 

 

23.1

Consent of Independent Registered Public Accounting Firm, RSM US LLP

Filed herewith

 

 

 

23.2

Consent of Independent Registered Public Accounting Firm, KPMG, LLP

Filed herewith

 

 

 

31.1

Certification of Chief Executive Officer under Rule 13a-14(a)/15d-14(a)

Filed herewith

 

 

 

31.2

Certification of Chief Financial Officer under Rule 13a-14(a)/15d-14(a)

Filed herewith

 

 

 

32.1

Certification of Chief Executive Officer under 18 U.S.C. Sec. 1350.

Furnished herewith

 

 

 

32.2

Certification of Chief Financial Officer under 18 U.S.C. Sec. 1350.

Furnished herewith

 

 

 

101*

The following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 20152016 is formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Condensed Statements of Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to the Consolidated Condensed Financial Statements


*Management contract or compensatory arrangement.

+Mr. GersneyShencavitz left employment positions with the Bar Harbor Bank & Trust and Bar Harbor Trust ServicesCompany effective

     June 30, 2015.August 15, 2016.



135120