UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20152017
Commission File Number 001-10315
HealthSouthEncompass Health Corporation
(Exact Name of Registrant as Specified in its Charter)
|
| |
| Delaware | 63-0860407 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| | |
3660 Grandview Parkway, Suite 200 Birmingham, Alabama | 35243 |
| (Address of Principal Executive Offices) | (Zip Code) |
(205) 967-7116
(Registrant’s telephone number)
HealthSouth Corporation
(Former name or former address, if changed since last report)
Securities Registered Pursuant to Section 12(b) of the Act:
|
| |
Title of each class | Name of each exchange on which registered |
| Common Stock, $0.01 par value | New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.
Yes x No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ox
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer xAccelerated filer oEmerging growth company o
Non-Accelerated filer oSmaller reporting company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes o No x
The aggregate market value of common stock held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $4.0 billion.$4.7 billion. For purposes of the foregoing calculation only, executive officers and directors of the registrant have been deemed to be affiliates. There were 89,777,04498,139,126 shares of common stock of the registrant outstanding, net of treasury shares, as of February 16, 2016.20, 2018.
DOCUMENTS INCORPORATED BY REFERENCE
The definitive proxy statement relating to the registrant’s 20162018 annual meeting of stockholders is incorporated by reference in Part III to the extent described therein.
TABLE OF CONTENTS
NOTE TO READERS
As used in this report, the terms “HealthSouth,“Encompass Health,” “we,” “us,” “our,” and the “Company” refer to HealthSouthEncompass Health Corporation and its consolidated subsidiaries, unless otherwise stated or indicated by context. This drafting style is suggested by the Securities and Exchange Commission and is not meant to imply that HealthSouthEncompass Health Corporation, the publicly traded parent company, owns or operates any specific asset, business, or property. The hospitals, operations, and businesses described in this filing are primarily owned and operated by subsidiaries of the parent company. In addition, we use the term “HealthSouth“Encompass Health Corporation” to refer to HealthSouthEncompass Health Corporation alone wherever a distinction between HealthSouthEncompass Health Corporation and its subsidiaries is required or aids in the understanding of this filing. We use the term “Encompass,” depending on the context, tomay refer to our consolidated subsidiary, EHHI Holdings, Inc. (“EHHI”), and its subsidiaries, as well as thewhich collectively operate our home health and hospice business, operated through various subsidiaries of EHHI.as “EHHI.”
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This annual report contains historical information, as well as forward-looking statements that involve known and unknown risks and relate to, among other things, future events, changes to Medicare reimbursement and other healthcare laws and regulations from time to time, our business strategy, our dividend and stock repurchase strategies, our financial plans, our growth plans, our future financial performance, our projected business results, or our projected capital expenditures. In some cases, the reader can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “targets,” “potential,” or “continue” or the negative of these terms or other comparable terminology. Such forward-looking statements are necessarily estimates based upon current information and involve a number of risks and uncertainties, many of which are beyond our control. Any forward-looking statement is based on information current as of the date of this report and speaks only as of the date on which such statement is made. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ, such as decreases in revenues or increases in costs or charges, materially from those estimated by us include, but are not limited to, the following:
each of the factors discussed in Item 1A, Risk Factors; as well as uncertainties and factors discussed elsewhere in this Form 10-K, in our other filings from time to time with the SEC, or in materials incorporated therein by reference;
changes in the rules and regulations of the healthcare industry at either or both of the federal and state levels, including those contemplated now and in the future as part of national healthcare reform and deficit reduction such(such as the reinstatementre-basing of the “75% Rule” orpayment systems, the introduction of site neutral payments with skilled nursing facilities for certain conditions,or case-mix weightings across post-acute settings, or the home health groupings model, and other payment system reforms), affecting revenues and related increases in the costs of complying with such changes;
reductions or delays in, or suspension of, reimbursement for our services by governmental or private payors, including our ability to obtain and retain favorable arrangements with third-party payors;
restrictive interpretations of the regulations governing the claims that are reimbursable by Medicare;
delays in the administrative appeals process associated with denied Medicare reimbursement claims, including from various Medicare audit programs, and our exposure to the related delay or reduction in the receipt of the reimbursement amounts for services previously provided;
the ongoing evolution of the healthcare delivery system, including alternative payment models and value-based purchasing initiatives;initiatives, which may decrease our reimbursement rate or increase costs associated with our operations;
our ability to comply with extensive and changing healthcare regulations as well as the increased costs of regulatory compliance and compliance monitoring in the healthcare industry, including the costs of investigating and defending asserted claims, whether meritorious or not;
our ability to attract and retain nurses, therapists, and other healthcare professionals in a highly competitive environment with often severe staffing shortages and the impact on our labor expenses from potential union activity and staffing recruitment and retention;
competitive pressures in the healthcare industry, including from other providers that may be participating in integrated delivery payment arrangements in which we do not participate, and our response to those pressures;
changes in our payor mix or the acuity of our patients;patients affecting reimbursement rates;
our ability to successfully complete and integrate de novo developments, acquisitions, investments, and joint ventures consistent with our growth strategy, including realization of anticipated revenues, cost savings, and productivity improvements arising from the related operations;operations and avoidance of unanticipated difficulties, costs or liabilities that could arise from acquisitions or integrations;
any adverse outcome of various lawsuits, claims, and legal or regulatory proceedings, including the ongoing investigations initiated by the U.S. DepartmentDepartments of Justice and of Health and Human Services, Office of the Inspector General;
increased costs of defending and insuring against alleged professional liability and other claims and the ability to predict the costs related to such claims;
potential incidents affecting the proper operation, availability, or security of our information systems;systems, including the patient information stored there;
our ongoing rebranding and name change initiative and the impact on our existing operations, including our ability to attract patient referrals to our hospitals as well as the associated costs of rebranding;
new or changing quality reporting requirements impacting operational costs or theour Medicare reimbursement;
the price of our common stock as it affects our willingness and ability to repurchase shares and the financial and accounting effects of any repurchases;
our ability and willingness to continue to declare and pay dividends on our common stock;
our ability to successfully integrate Encompass Home Health and Hospice, the inpatient rehabilitation hospitals acquired from Reliant Hospital Partners, LLC, and the home health agency operations of CareSouth Health System, Inc., including the realization of anticipated benefits from those acquisitions and avoidance of unanticipated difficulties, costs or liabilities that could arise from the acquisitions or integrations;
our ability to maintain proper local, state and federal licensing, where we and our subsidiaries do business;including compliance with the Medicare conditions of participation, which is required to participate in the Medicare program;
our ability to attract and retain key management personnel, including as a part of executive management succession planning; and
general conditions in the economy and capital markets, including any instability or uncertainty related to governmental impasse over approval of the United States federal budget, an increase to the debt ceiling, or an international sovereign debt crisis.
The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no duty to update these forward-looking statements, even though our situation may change in the future. Furthermore, we cannot guarantee future results, events, levels of activity, performance, or achievements.
PART I
Overview of the Company
General
HealthSouth Corporation is one ofWe are the nation’s largest providers of post-acute healthcare services, offering both facility-basedleading owner and home-based post-acute services in 34 states and Puerto Rico through its networkoperator of inpatient rehabilitation hospitals homeand a leader in home-based care (home health agencies, and hospice agencies.hospice), offering services in 36 states and Puerto Rico. On July 10, 2017, we announced the plan to rebrand and change our name from HealthSouth wasCorporation to Encompass Health Corporation. On October 20, 2017, our board of directors approved an amended and restated certificate of incorporation in order to change the name effective as of January 1, 2018. Along with the corporate name change, the NYSE ticker symbol for our common stock changed from “HLS” to “EHC.” Our operations in both business segments will transition to the Encompass Health branding on a rolling basis. The rebranding is expected to be completed by the end of the first quarter of 2019.
We were organized as a Delaware corporation in February 1984. ItsOur principal executive offices currently are located at 3660 Grandview Parkway, Birmingham, Alabama 35243, and the telephone number of the principal executive offices is (205) 967-7116. We anticipate relocating to newly constructed offices at 9001 Liberty Parkway, Birmingham, Alabama on April 2, 2018. Our website address is www.encompasshealth.com.
In addition to the discussion here, we encourage the reader to review Item 1A, Risk Factors, Item 2, Properties, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, which highlight additional considerations about HealthSouth.our company.
We manage our operations usingin two operating segments which are also our reportable segments: (1) inpatient rehabilitation and (2) home health and hospice. The table below provides selected operating and financial data for our inpatient rehabilitation hospitals, home health agencies, and hospice agencies. See Note 18, Segment Reporting, to the accompanying consolidated financial statements for detailed financial information for each of our segments.
| | | | | As of or for the Year Ended December 31,(1) | | As of or for the Year Ended December 31, |
| | | 2015 | | 2014 | | 2013 | | 2017 | | 2016 | | 2015 |
| Consolidated data: | | (Actual Amounts) | | (Actual Amounts) |
| Inpatient rehabilitation: | | | | | | | | | | | | |
Number of hospitals (2)(1) | | 121 |
| | 107 |
| | 103 |
| | 127 |
| | 123 |
| | 121 |
|
| Discharges | | 149,161 |
| | 134,515 |
| | 129,988 |
| | 171,922 |
| | 165,305 |
| | 149,161 |
|
| Outpatient visits | | 577,507 |
| | 579,555 |
| | 652,266 |
| |
| Number of licensed beds | | 8,404 |
| | 7,095 |
| | 6,825 |
| | 8,851 |
| | 8,504 |
| | 8,404 |
|
| | | | | | | | | | | | | |
| Home health and hospice: | | | | | | | | | | | | |
Number of home health locations (3) | | 186 |
| | 25 |
| | 25 |
| |
Number of home health locations (2) | | | 200 |
| | 188 |
| | 186 |
|
| Home health admissions | | | 124,870 |
| | 106,712 |
| | 74,329 |
|
| Number of hospice locations | | 27 |
| | — |
| | — |
| | 37 |
| | 35 |
| | 27 |
|
| Home health admissions | | 74,329 |
| | 7,545 |
| | 7,403 |
| |
| Home health episodes | | 137,568 |
| | 8,236 |
| | 7,969 |
| |
| Hospice admissions | | 2,452 |
| | — |
| | — |
| | 4,870 |
| | 3,337 |
| | 2,452 |
|
| | | | | |
| Net operating revenues: | | | (In Millions) | | | | (In Millions) | |
| Inpatient | | $ | 2,547.2 |
| | $ | 2,272.5 |
| | $ | 2,130.8 |
| | $ | 3,082.4 |
| | $ | 2,905.5 |
| | $ | 2,547.2 |
|
| Outpatient and other | | 105.9 |
| | 104.8 |
| | 113.6 |
| | 105.7 |
| | 115.6 |
| | 105.9 |
|
| Total inpatient rehabilitation | | 2,653.1 |
| | 2,377.3 |
| | 2,244.4 |
| | 3,188.1 |
| | 3,021.1 |
| | 2,653.1 |
|
| Home health | | 478.1 |
| | 28.6 |
| | 28.8 |
| | 706.7 |
| | 635.2 |
| | 478.1 |
|
| Hospice | | 31.7 |
| | — |
| | — |
| | 76.6 |
| | 50.9 |
| | 31.7 |
|
| Total home health and hospice | | 509.8 |
| | 28.6 |
| | 28.8 |
| | 783.3 |
| | 686.1 |
| | 509.8 |
|
| Net operating revenues | | $ | 3,162.9 |
| | $ | 2,405.9 |
| | $ | 2,273.2 |
| | $ | 3,971.4 |
| | $ | 3,707.2 |
| | $ | 3,162.9 |
|
| |
(1) | The columns for 2014 and 2013 do notThese amounts include amounts for Encompass because the acquisition took place onone hospital as of December 31, 2014,2017, 2016, and 2015 operating as discussed below.a joint venture, which we account for using the equity method of accounting. |
| |
(2) | These amounts include 1, 1, and 2 hospitalstwo locations as of December 31, 2015, 2014,2017, 2016, and 2013, respectively, that operate as joint ventures2015 which we account for using the equity method of accounting. |
| |
(3)
| The amount reportedaccounting, and seven pediatric home health locations as of December 31, 2015, includes 2 locationswhich we account for using the equity method of accounting.sold in November 2016. |
Encompass Acquisition. On December 31, 2014, we completed the acquisition of EHHI Holdings, Inc. (“EHHI”) and its Encompass Home Health and Hospice business (“Encompass”), which at the time consisted of 135 home health and hospice locations in 12 states. In the acquisition, we acquired all of the issued and outstanding equity interests of EHHI, other than equity interests contributed to HealthSouth Home Health Holdings, Inc. (“Holdings”), a subsidiary of HealthSouth and now indirect parent of EHHI, by certain sellers in exchange for shares of common stock of Holdings. These certain sellers were members of Encompass management, including April Anthony, the Chief Executive Officer of Encompass. These sellers contributed a portion of their shares of common stock of EHHI in exchange for approximately 16.7% of the outstanding shares of common stock of Holdings. We view Encompass as a partnership that brings together the talent and home care experience of the existing Encompass team with all of the resources and post-acute care experience of HealthSouth.
Reliant Acquisition. On October 1, 2015, we acquired all of the equity interests of the various entities operating 11 free-standing inpatient rehabilitation hospitals with a total of 902 beds in Texas, Massachusetts and Ohio from Reliant Hospital Partners, LLC (“Reliant”) and its affiliates. At closing, one Reliant hospital entity had a remaining minority limited partner interest of 0.5%.
Inpatient Rehabilitation
We are the nation’s largest owner and operator of inpatient rehabilitation hospitals in terms of patients treated and discharged, revenues, and number of hospitals. We provide specialized rehabilitative treatment on bothpredominantly an inpatient and outpatient basis. While our national network of inpatientWe operate hospitals stretches across 29in 31 states and Puerto Rico, we are concentratedwith concentrations in the eastern half of the United States and Texas. In addition to our hospitals, we manage threefour inpatient rehabilitation units through management contracts.
Our inpatient rehabilitation hospitals offer specialized rehabilitative care across a widean array of diagnoses and deliver comprehensive, high-quality, cost-effective patient care services. As participants in the Medicare program, our hospitals must comply with various requirements that are discussed below in the “Sources of Revenues—Medicare Reimbursement—Inpatient Rehabilitation” section. Substantially all (92%(91%) of the patients we serve are admitted from acute care hospitals following physician referrals for specific acute inpatient rehabilitative care. The majorityMost of those patients have experienced significant physical and cognitive disabilities or injuries due to medical conditions, such as strokes, hip fractures, and a variety of debilitating neurological conditions, that are generally nondiscretionary in nature and require rehabilitative healthcare services in an inpatient setting. Our teams of highly skilled nurses and physical, occupational, and speech therapists utilize proven technology and clinical protocols with the objective of restoring our patients’ physical and cognitive abilities. Patient care is provided by nursing and therapy staff as directed by physician orders while case managers monitor each patient’s progress and provide documentation and oversight of patient status, achievement of goals, discharge planning, and functional outcomes. Our hospitals provide a comprehensive interdisciplinary clinical approach to treatment that leads to a higher level of care and superior outcomes.
Home Health and Hospice
EncompassOur home health and hospice business is the nation’s fourth largest provider of Medicare-certified skilled home health services.services in terms of revenues. We transitioned substantially all of our previously existing HealthSouth home health operations to Encompass during 2015. On November 2, 2015, Encompass completed the acquisition of the home health and hospice agency operations (44 home health and 3 hospice locations in 7 states) of CareSouth Health System, Inc. These operations will also be operated under the Encompass trade name. While Encompass’s national network ofoperate home health and hospice agencies stretches across 23in 28 states, they are concentratedwith concentrations in the Southeast and Texas. As participants in the Medicare program, the Encompassour agencies must comply with various requirements that are discussed below in the “Sources of Revenues—Medicare Reimbursement—Home Health” and “—Hospice” sections.
Encompass We acquired a significant portion of our home health services includeand hospice business when we purchased EHHI Holdings, Inc. (“EHHI”) on December 31, 2014. In the acquisition, we acquired 83.3% of the issued and outstanding equity interests of EHHI, and certain members of EHHI management, including April Anthony, its chief executive officer, acquired the remaining interests. See Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Liquidity and Capital Resources” for further discussion of the ownership structure of our home health and hospice business.
Our home health agencies provide a comprehensive range of Medicare-certified home nursing services to adult patients in need of care.care services. These services include, among others, skilled nursing, physical, occupational and speech therapy, medical social work, and home health aide services. Home health patients are typicallyfrequently referred to us following a stay in an acute care or inpatient rehabilitation hospital or other facility, but many patients are referred from primary care settings and specialty physicians without a preceding inpatient stay. Our patients are typically older adults with two or more chronic conditions and significant functional limitations, and require greater than ten medications. Our team of registered nurses, licensed practical nurses, physical, speech and occupational therapists, medical social workers, and home health aides work closely with patients and their families and physicians to deliver patient-centered care plans focused on their needs and their goals.
EncompassWe also provides specialized home care services in Texas and Kansas for pediatric patients with severe medical conditions. Encompassprovide hospice services primarily include in-home services to terminally ill patients and their families tofamilies. These in-home services address patients’ physical needs, including pain control and symptom management, and to provide emotional and spiritual
support. Our hospice care teams consist of physicians,physician medical directors, nurses, social workers, chaplains, therapists, home health aides, and volunteers.
Competitive Strengths
As one of the nation’s largest providersleading owner and operator of post-acute healthcare servicesinpatient rehabilitation hospitals and a leader in home-based care, and with our experience in and focus on thosepost-acute care services, we believe we differentiate ourselves from our competitors based on, among other things, our broad platform of clinical expertise, the quality of our clinical outcomes, the sustainability of best practices,our cost-effectiveness, our financial strength, and theour extensive application of technology. We also believe our competitive strengths discussed below give us the ability to adapt and succeed in a healthcare industry facing the uncertainty associated with the effortsmovement toward integrated delivery models and value-based care. For example, we are well-positioned to identifytreat all types of post-acute patients by leveraging our operational expertise across our network of facility- and implement workable integrated payment delivery models.home-based assets in the event multiple or all post-acute settings (long-term acute care, inpatient
rehabilitation, skilled nursing, and home health) transition to site neutral patient criteria and/or reimbursement for care provided in the future. Our hospitals have the physical construct (including aspects such as the therapy gym and training areas), clinical staffing, and operating expertise to address the broad spectrum of needs for higher acuity post-acute patients needing inpatient care. Our home health agencies can often treat patients leaving our or other inpatient facilities who need additional post-acute care services in lieu of skilled nursing facility-based care. Additionally, those agencies can serve the lower acuity patients that do not require facility-based care.
People. We believe our approximately 34,700 employees, in particular our highly skilled clinical staff, share a steadfast commitment to providing outstanding care to our patients. We also undertake significant efforts to ensure our clinical and support staff receives the education and training necessary to provide the highest quality care in the most cost-effective manner. We also have hospital staff trained for all patient acuity levels faced in the post-acute setting.
QualityChange Agility. We have an extensive basea demonstrated ability to adapt across economic cycles and in the face of facility-basednumerous and home-based clinical experiencesignificant regulatory and legislative changes. For example, we successfully managed through the significant regulatory, financial, and other challenges associated with the CMS rule commonly referred to as the “75% Rule” in 2004, reimbursement rate reductions associated with the shift from which we have developed best practicesthe 75% Rule to the “60% Rule” in 2007, sequestration beginning in 2013, multiple reimbursement rate reductions associated with healthcare reform and protocols. We believe these clinical best practicesotherwise, introduction of significantly more quality reporting requirements beginning in 2013, and protocols, particularly as leveraged with industry leading technology, help ensure the deliveryimplementation of consistently high-quality rehabilitative healthcare services.both voluntary and mandatory alternative payment models in recent years.
Strategic Relationships. We have developed a program called “TeamWorks,” which islong and successful history of building strategic relationships with major healthcare systems. Our experience will be important in growing the Company as the industry evolves toward integrated delivery models. We entered into our first joint venture in 1991 with a series of operations-focused initiatives using identified best practices to reduce inefficiencies and improve performance acrossnationally prominent university’s acute care hospital. We have never unwound a wide spectrum of operational areas. We believe these initiatives have enhanced, and will continue to enhance, patient-employee interactions and coordination of care and communication among the patient, the patient’s family, the hospital’s treatment team, and payors, which, in turn, improves outcomes and patient satisfaction. Onejoint venture. Approximately one-third of our primaryinpatient rehabilitation hospitals currently operate as joint ventures with acute care hospitals or systems. Joint ventures with market leading acute care hospitals establish a solid foundation for operating initiatives in 2016 will be a TeamWorks program focused on enhancing coordinated care protocols for our hospitalsbusiness within integrated delivery and home health agencies.alternative payment models.
Our best practices and protocols have helped our hospitals consistently achieve patient outcomes, in termscombined platform of functional improvement, that exceed industry averages. Additionally, our hospitals participate in The Joint Commission's Disease-Specific Care Certification Program. Under this program, Joint Commission accredited organizations, like our hospitals, may seek certification for chronic diseases or conditions such as brain injury or stroke rehabilitation by complying with Joint Commission standards, effectively using evidence-based, clinical practice guidelines to manage and optimize patient care, and using an organized approach to performance measurement and evaluation of clinical outcomes. Obtaining such certifications demonstrates our commitment to excellence in providing disease-specific care. As of December 31, 2015, 102 of our hospitals hold one or more disease-specific certifications.
In home health, Encompass places a significant emphasis on culture and technology for the purpose of furthering clinical excellence and consistency. Encompass has also developed institutional programs to, among other things, create physician-specific custom treatment protocols and provide care transition from inpatient facilities to home for higher acuity patients. As a result of its efforts, Encompass consistently achieves an acute-care readmission rate lower than the industry average along with an average quality of patient care star rating and patient satisfaction levels above the industry average.
| |
• | Efficiency and Cost Effectiveness. Our size, technology-enabled business practices, and culture help us provide facility-basedfacility- and home-based healthcare services on a cost-effective basis. For example, our inpatient rehabilitation hospitals have historically received, on average, a lower per discharge payment from Medicare than the industry average payment while also treating patients with higher average acuity. Specifically, we can leverage our centralized administrative functions, identify best practices, utilize proven staffing models, and take advantage of certain supply chain efficiencies across our extensive platform of operations. At the location level, we also enjoy economies of scale as our hospitals are often larger (more beds) than industry average. Also, Encompass targets a certain patient density in the markets it serves which contributes to a lower cost per visit than competing publicly-held home health providers. In addition, our proprietary management reporting system aggregates data from each of our key business systems into a comprehensive reporting package used by the management teams in our hospitals as well as executive management. This system allows users to analyze data and trends and create custom reports on a timely basis. Likewise, Encompass utilizes Homecare HomebaseSM, an industry-leading information system, to provide home-based care with an emphasis on efficiency and cost effectiveness.
|
With a significant presence in both facility-based and home-based healthcare services, we have the opportunity to take advantage of the broader industry focus on reducing costs. In an effort to mitigate healthcare costs, third-party payors, including Medicare, have increasingly encouraged the treatment of patients in lower-cost care settings. Home health and hospice services, which typically have significantly lower cost structures than facility-based care settings, have increasingly been serving larger populations of higher acuity patients than in the past. These home-based services provide a cost-effective alternative to facility-based care where patient acuities do not require a hospital stay. Lastly, the combination of home health and hospice with our existing inpatient rehabilitative healthcare services provides us with an increased opportunity to succeed in value-based purchasing programs and to participate in more coordinated care and integrated delivery payment models, such as accountable care organizations (“ACOs”) and bundled payment arrangements. We believe enhanced clinical collaboration between our hospitals and home health agencies offers an excellent means to deliver the quality of care and the cost effectiveness the healthcare partners in these new models seek. We have focused, and will continue to focus, on increasing this collaboration. For additional discussion of our participation in these models, including the Bundled Payments for Care Improvement initiative and the Comprehensive Care for Joint Replacement payment model, see Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Executive Overview.”
In 2017, we formed the Post-Acute Innovation Center in collaboration with Cerner Corporation, a global leader in health information technology, to develop enhanced tools to manage patients across the continuum of care. The objective of the Innovation Center is to develop clinical decision support tools and other initiatives that enhance the effective and efficient management of patients across multiple care settings by facilitating high-quality patient care, enhanced care coordination, post-acute network performance and cost management across the post-acute continuum.
In 2017, we also partnered with the American Heart Association/American Stroke Association on a nationwide basis to increase patient independence after a stroke and reduce stroke mortality through community outreach and information campaigns. This joint effort is intended to be a multi-year project to accelerate adoption of the new AHA/ASA Stroke Rehabilitation Guidelines, increase patient awareness of their post-stroke options, and provide practical support to patients and their families to improve recovery outcomes. These Guidelines provide, among other things, that the AHA/ASA strongly recommends that stroke patients be treated at an inpatient rehabilitation facility rather than a skilled nursing facility. With preliminary planning activity to begin in 2018, we expect the cooperative project to begin in earnest in 2019.
Strong Cash Flow GenerationClinical Expertise and Balance SheetHigh-Quality Outcomes. We have extensive facility-based and home-based clinical experience from which we have developed best practices and protocols. We believe these clinical best practices and protocols, particularly as leveraged with industry-leading technology, help ensure the delivery of consistently high-quality rehabilitative healthcare services. We have developed a program called “TeamWorks,” which is a series of operations-focused initiatives using identified best practices to reduce inefficiencies and improve performance across a wide spectrum of operational areas. We believe these initiatives have enhanced, and will
continue to enhance, patient-employee interactions and coordination of care and communication among the patient, the patient’s family, our treatment teams, other care providers, and payors, which, in turn, improves patient outcomes and satisfaction.
Our best practices and protocols have helped our hospitals consistently achieve patient outcomes, such as the rate of discharge to community, that exceed industry averages. Additionally, our hospitals participate in The Joint Commission's Disease-Specific Care Certification Program. Under this program, Joint Commission accredited organizations, like our hospitals, may seek certification for chronic diseases or conditions such as brain injury, stroke, or hip fracture rehabilitation by complying with Joint Commission standards, effectively using evidence-based, clinical practice guidelines to manage and optimize patient care, and using an organized approach to performance measurement and evaluation of clinical outcomes. Obtaining such certifications demonstrates our commitment to excellence in providing disease-specific care. As of December 31, 2017, 105 of our hospitals hold one or more disease-specific certifications, including 103 hospitals with stroke-specific certifications.
In home health, we place a significant emphasis on technology for the purpose of furthering clinical excellence and consistency. We have also developed programs to, among other things, create physician-specific custom treatment protocols and provide care transition from inpatient facilities to home for higher acuity patients. We consistently achieve an acute care readmission rate lower than the industry average along with an average quality of patient care star rating above the industry average.
The clinical collaboration effort between our inpatient and home health services furthers our pursuit of quality patient outcomes. An important component of this effort has been to place care transition coordinators in markets where we operate both inpatient rehabilitation hospitals and home health agencies, which we refer to as “overlap markets.” These highly skilled professionals collaborate with clinicians and case managers in our hospitals to assess patients who may require home health services and prepare these patients for the care they will receive at home. The coordinators also work with patients’ families to ensure those family members are prepared to bring their loved ones home safely. In 2017, we completed a TeamWorks initiative to roll out best practices for clinical collaboration in overlap markets.
Cost Effectiveness. Our size, data-driven business practices, and culture help us provide facility-based and home-based healthcare services on a cost-effective basis. For example, our inpatient rehabilitation hospitals historically have received, on average, a lower per discharge payment from Medicare than the industry average payment while also treating patients with higher average acuity. On average, our hospitals historically have received significantly less Medicare high cost outlier reimbursement than other inpatient rehabilitation facility (“IRF”) providers have.
Specifically, we can leverage our comprehensive IT capabilities and centralized administrative functions, identify best practices, utilize proven staffing models, and take advantage of supply chain efficiencies across our extensive platform of operations. At the location level, we also enjoy economies of scale as our hospitals are often larger (more beds) than industry average. Also, we target patient density in the home health markets we serve, which is central to our ability to deliver an efficient cost per visit relative to our publicly traded peers. In addition, our proprietary information systems, discussed below, aggregate data from our business into a comprehensive reporting package and database used by management in the field and in the home office. Our information systems allow users to analyze data and trends and create custom reports on a timely basis.
With a significant presence in both facility-based and home-based healthcare services, we have the opportunity to take advantage of the broader industry focus on reducing costs. Home-based services, which typically have significantly lower cost structures than facility-based care settings, have increasingly been serving larger populations of higher acuity patients than in the past. Home-based services provide a cost-effective alternative to facility-based care where patient acuities do not require a hospital stay.
Financial Resources. We have a proven track record of generating strong cash flows from operations that have allowed us to successfully implementpursue our growth strategy, reduce our financial leverage, and make significant shareholder value-enhancing distributions. As of December 31, 2015,2017, we have a flexiblestrong, well-capitalized balance sheet, including ownership of approximately 70% of our hospital real estate, no significant debt maturities prior to 2020,2022, and ample availability under our revolving credit facility, which along with the cash flows generated from operations should, we believe, provide sufficient support for our business strategy.
Technology-Enabled ProcessesAdvanced Technology. As a market leader in post-acute healthcare services, we have devoted substantial effort and expertise to leveraging technology to improve patient care and operating efficiencies. We have developed and
implemented information technology, such as our rehabilitation-specific electronic clinical information system (“CIS”)(ACE-IT) and our internally developed management reporting system described above (BEACON), which we then leverage to enhance our clinical and business processes. To date,For example, part of our clinical data analytics strategy has been the development of a predictive model for identifying patients at risk for acute care transfers. In 2017, we have installedcompleted the CIS in 83 hospitals, and we expect to complete installation of ACE-IT in our existing hospitals by the end of 2017.hospitals. We believe the CISACE-IT will improve patient care and safety, streamline operating efficiencies, and enhance staff recruitment and retention, making it a key competitive differentiator.
EncompassMembers of our home health management team also internally developed and is now a licensee of, Homecare Homebase aSM, an industry-leading, comprehensive information platform that allowsdesigned to manage the entire patient work flow and allow home health providers to process clinical, compliance, and marketing information as well as analyze data and trends for management purposes using custom reports on a timely basis. The Encompass team’sOur knowledge of Homecare Homebase, of which we are now a licensee, as well as the thorough integration of it into the operating culture allow Encompassus to maximizeoptimize the system’s capability to drive superior clinical, operational, and financial outcomes. Additionally, we offer a number of evidence-based home health specialty programs, including post-operative care, fall prevention, chronic disease management and transitional care.
In the context of the evolving healthcare delivery system, weWe believe our information systems that allow us to collect, analyze, and share information on a timely basis makemaking us an ideal partner for other healthcare providers in a coordinated care delivery environment. Systems such as the CIS set the stageACE-IT and Homecare Homebase allow for interoperability with referral sources and health information exchanges. Of note, Encompass has a technology platform designedother providers coordinating care. Homecare Homebase also allows providers to manage the entire patient work flow and provideshare valuable data for health system, payor and ACO partners. Encompass is currently the exclusive preferred home health provider in an ACO serving approximately 20,000 patients and is exploring several other participation opportunities.with payors to promote better patient outcomes on a more cost-effective basis.
Patients and Demographic Trends
Demographic trends, such as population aging, should increase long-term demand for facility-based and home-based post-acute care services. While we treat patients of all ages, most of our patients are 65 and older, and the number of Medicare enrollees is expected to grow approximately 3% per year for the foreseeable future. We believe the demand for facility-based and home-based post-acute care services will continue to increase as the U.S. population ages and life expectancies increase.ages. We believe these factors align with our strengths in, and focus on, post-acute services. In addition, we believe we can address the demand for facility-based and home-based post-acute care services in markets where we currently do not have a presence by constructing or acquiring new hospitals and by acquiring or opening home health and hospice agencies in that extremely fragmented industry.
StrategyStrategic Priorities
Our 2015 strategyIn 2017, we focused on the following strategic priorities:
continuing to provideproviding high-quality, cost-effective care to patients and improving patient satisfaction in our existing markets;
achieving organic growth at our existing inpatient rehabilitation hospitals, home health agencies, and hospice agencies;
expanding our services to more patients who require post-acute healthcare services by constructing and acquiring new hospitals in new markets and acquiring and opening home health and hospice agencies in new markets;
continuing ourmaking shareholder value-enhancing strategies such asdistributions via common stock dividends and repurchases of our common stock; and
positioning the Company for continued success in the evolving healthcare delivery system. This preparation included continuing the installation of our electronic clinical information system in our hospitals which allows for interfaces with all major acute care electronic medical record systems and health information exchanges and participation in bundling projects and ACOs.
Total hospital discharges grew 10.9%4.0% from 20142016 to 2015.2017. Our same-store discharges grew 3.2%1.8% during 20152017 compared to 2014. Although we did not operate Encompass’2016. Our home health agencies in 2014, those agencies operated by Encompass for more than a year experienced strongsame-store admissions growth of 11.4% in 2015. In addition, we2017 as well. We entered new inpatient rehabilitation markets and enhanced our geographic coverage in existing markets in 20152017 by adding 144 new hospitals, including 3 joint ventures, with 1,224181 licensed beds to our portfolio. We also added a net of 85expanded existing hospitals by 166 licensed beds to our existing hospitals.beds. Likewise, we built uponadded another 15 home health agencies and 2 hospice locations.
In 2017, we further positioned ourselves for the healthcare industry’s movement to integrated delivery payment models, value-based purchasing, and post-acute site neutrality. We launched a company-wide rebranding and name change initiative to reflect and reinforce our expanding national footprint and our strategy to deliver high-quality, cost-effective care across the post-acute continuum. We completed a TeamWorks initiative to extend best practices for coordinated clinical protocols and discharge planning across all markets where we offer both facility- and home-based services and increased the
clinical collaboration rate between our inpatient rehabilitation hospitals and home health agencies. For reference, as of December 31, 2014 acquisition2017, approximately 60% of Encompass by adding another 59our hospitals were located within 30 miles of at least one of our home health agencies. We completed the installation of ACE-IT in our hospitals and 7 hospice locations.enhanced its overall utilization via continuous in-service upgrades. We expanded our utilization of clinical data analytics designed to further improve patient outcomes. As noted previously, we formed the Post-Acute Innovation Center with Cerner Corporation to develop advanced analytics and predictive models to manage patients across the continuum of post-acute care. We also increased our participation in alternative payment models.
OurMany of our quality and outcome measures remained above both inpatient rehabilitation and home health industry averages. Not only did we treat more patients and enhance outcomes, we did so in a cost-effective manner. For additional discussion of the pursuit of our 20152017 strategic priorities, including operating results, growth, and shareholder value-enhancing achievements, as well as our 2016 strategy2018 priorities and business outlook, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Executive Overview,” “Results of Operations,” and “Liquidity and Capital Resources.”
Employees
As of December 31, 2015,2017, we employed approximately 27,11029,370 individuals, of whom approximately 16,53317,940 were full-time employees, in our inpatient rehabilitation business and approximately 7,5908,540 individuals, of whom approximately 4,6256,020 were full-time employees, in the Encompassour home health and hospice business. We are subject to various state and federal laws that regulate wages, hours, benefits, and other terms and conditions relating to employment. Except for approximately 6266 employees at one hospital (about 16% of that hospital’s workforce), none of our employees are represented by a labor union as of December 31, 2015. Like2017. As with most healthcare providers, our labor costs are rising faster than the general inflation rate. In some markets, the lack of availability of medical personnel is a significant operating issue facing healthcare providers. To address this challenge, we will continue to focus on maintaining the competitiveness of our compensation and benefit programs and improving our recruitment, retention, and productivity. ShortageShortages of nurses and other medical personnel, including therapists, may, from time to time, require us to increase utilization of more expensive temporary personnel, which we refer to as “contract labor.labor,” and other types of premium pay programs.
Competition
Inpatient Rehabilitation. The inpatient rehabilitation industry, outside of our leading position, is highly fragmented, and we have no single, similar direct competitor.fragmented. Our inpatient rehabilitation hospitals compete primarily with rehabilitation units, manymost of which are within acute care hospitals, in the markets we serve. For a list of our markets by state, see the table in Item 2, Properties. SmallerThere are some smaller privately held companies that compete with us primarily in select geographic markets in Texas and the West. In addition, there are two public companies that are primarily focused on other post-acute care services but also own or operate between 15 andapproximately 20 inpatient rehabilitation facilitieshospitals each, one of which also manages the operations of inpatient rehabilitation facilities as part of its business model. Other providers of post acute-carepost-acute care services may attempt to become competitors in the future. For example, over the past few years, the number of nursing homes marketingmay market themselves as offering certain rehabilitation services has increased even though those nursing homes are not required to offer the same level of care, or beand are not licensed, as hospitals. Also, acute care hospitals, including those owned or operated by large public companies or not-for-profits that have dominant positions in specific markets, may choose to expand their post-acute rehabilitation services. The primary competitive factors in any given market include the quality of care and service provided, the treatment outcomes achieved,relationship and the relationshipreputation with the acute
care hospitals in the market, and the regulatory barriers to entry in certificate of need states. The ability to work as part of an integrated delivery payment model with other providers, including physician-owned providers. However, the previously enacted ban on new, or expansion of existing, physician-owned hospitals should limitability to some degree that competitivedeliver quality patient outcomes and cost-effective care, is likely to become an increasingly important factor going forward unless Congress acts to repeal the ban.in competition. See the “Regulation—Relationships with Physicians and Other Providers” sectionand “Regulation—Certificates of Need” sections below for further discussion. Additionally, for a discussion regarding the effects of certificatesome of need requirements on competition in some states, see the “Regulation—Certificates of Need” section below.these factors.
Home Health and Hospice. Similarly, theThe home health and hospice services industry is also highly competitive and fragmented. There are currently more than 12,40012,200 home health agencies and approximately 4,0004,400 hospice agencies nationwide certified to participate in Medicare. Encompass isWe are the fourth largest provider of Medicare-certified skilled home health services in the United States. Encompass’For a list of our home health markets by state, see the table in Item 2, Properties. Our primary competition comes from locally owned private home health companies or acute-careacute care hospitals with adjunct home health services and typically varies from market to market. Providers of home health and hospice services include both not-for-profit and for-profit organizations. There are six public companies, including us, with significant presences in the Medicare-certified home health industry, the largest of which operates long-term acute care hospitals, inpatient rehabilitation facilities, nursing centers and assisted living facilities.industry. There are also two large insurance companies that own home health businesses. The primary competitive factors in any given market include the quality of care and service provided, the treatment outcomes achieved, and Encompass’sthe relationship and reputation with the acute care hospitals, physicians or other referral sources in the market.market, and the regulatory barriers to entry in certificate of need states. The ability to work as part of an integrated care delivery model with other providers is likely to become an increasingly important factor in competition. Competing companies may also offer varyingFor example, we are currently the preferred home care services.health provider in an ACO serving approximately
22,000 patients. Home health providers with scale, which include a number ofthe other public companies and insurance companies, may have competitive advantages, including professional management, efficient operations, sophisticated information systems, brand recognition, and large referral bases. For a list of the Encompass home health markets by state, see the table in Item 2, Properties.
Regulatory and Reimbursement Challenges
Healthcare has always beenis a highly regulated industry. Currently, the industry is facing many well-publicized regulatory and reimbursement challenges. The industry also is also facing uncertainty associated with the efforts, primarily arising from initiatives included in the Patient Protection and Affordable Care Act (as subsequently amended, the “2010 Healthcare Reform Laws”), to identify and implement workable coordinated care and integrated delivery payment delivery models. In January 2015,Although the United States Department of Health and Human Services (“HHS”) announced it had set various goals with respectunder President Trump appears to tying Medicare reimbursements tohave changed some of its focus on alternative payment models and value-based purchasing. Specifically, HHS set goals of tying 30 percent of traditional, or fee-for-service, Medicare payments to quality or value through alternativepurchasing, we do not expect the drive toward integrated delivery payment models, such as ACOsvalue-based purchasing, and post-acute site neutrality in Medicare reimbursement to subside. There remains significant uncertainty around the future of healthcare regulation in general. Any regulatory or bundled payment arrangements,legislative changes impacting the healthcare industry ultimately may affect, among other things, reimbursement of healthcare providers and consumers’ access to coverage of health services, including among non-Medicare aged population segments within commercial insurance markets and Medicaid enrollees. Changes may also affect the delivery of healthcare services to patients by providers and the end of 2016 and tying 50 percent of payments toregulatory compliance obligations associated with those models by the end of 2018. HHS also set goals of tying 85 and 90 percent of traditional Medicare payments to quality or value by the end of 2016 and 2018, respectively, through programs such as those that include financial incentives for reducing acute care hospital readmissions.services.
Successful healthcare providers are those who provide high-quality, cost-effective care and have the abilityable to adjustadapt to changes in the regulatory and operating environments.environments, build strategic relationships across the healthcare continuum, and consistently provide high-quality, cost-effective care. We believe we have the necessary capabilities — scale, infrastructure, balance sheet,change agility, strategic relationships, quality of patient outcomes, cost effectiveness, and managementability to capitalize on growth opportunities — to adapt to and succeed in a dynamic, highly regulated industry, and we have a proven track record of doing so. For more in-depth discussion of the primary challenges and risks related to our business, particularly the changes in Medicare reimbursement (including the impact of announced alternative payment models, and value-based purchasing initiatives)initiatives and site neutrality), increased federal compliance and enforcement burdens, and changes to our operating environment resulting from healthcare reform, see “Regulation” below in this section as well as Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Executive Overview—Key Challenges.”
Sources of Revenues
We receive payment for patient care services from the federal government (primarily under the Medicare program), managed care plans and private insurers, and, to a considerably lesser degree, state governments (under their respective Medicaid or similar programs) and directly from patients. Revenues and receivables from Medicare are significant to our operations. In addition, we receive relatively small payments for non-patient care activities from various sources.
The federal and state governments establish payment rates as described in more detail below. We offer discounts from established charges to certainnegotiate the payment rates with non-governmental group purchasers of healthcare services that are included in “Managed care and other discount plans”care” in the tables below, including private insurance companies, employers, health maintenance organizations (“HMOs”), preferred provider organizations (“PPOs”), and other managed care plans. Medicare, through its Medicare Advantage program, offers Medicare-eligible individuals an opportunity to participate in a managed care plan. Revenues from Medicare and Medicare Advantage represent approximately 82% of total revenues.
Patients are generally not responsible for the difference between established gross charges and amounts reimbursed for such services under Medicare, Medicaid, and other private insurance plans, HMOs, or PPOs but are responsible to the extent of
any exclusions, deductibles, copayments, or coinsurance features of their coverage. CollectionMedicare, through its Medicare Advantage program, offers Medicare-eligible individuals an opportunity to participate in managed care plans. Revenues from Medicare and Medicare Advantage represent approximately 84% of amounts due from individuals is typically more difficult than from governmental or third-party payors. The amount of these exclusions, deductibles, copayments, and coinsurance has been increasing each year but is not material to our business or results of operations.total revenues.
The following tables identify the sources and relative mix of our revenues for the periods stated for each of our business segments:
| | Inpatient Rehabilitation | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 73.2 | % | | 73.9 | % | | 74.2 | % | 73.2 | % | | 73.3 | % | | 73.2 | % |
| Managed care and other discount plans, including Medicare Advantage | 19.0 | % | | 18.8 | % | | 18.7 | % | |
| Medicare Advantage | | 8.4 | % | | 7.7 | % | | 7.9 | % |
| Managed care | | 10.9 | % | | 11.2 | % | | 11.1 | % |
| Medicaid | 2.5 | % | | 1.8 | % | | 1.2 | % | 3.1 | % | | 3.0 | % | | 2.5 | % |
| Other third-party payors | 2.0 | % | | 1.8 | % | | 1.8 | % | 1.6 | % | | 1.8 | % | | 2.0 | % |
| Workers' compensation | 1.1 | % | | 1.2 | % | | 1.3 | % | 0.9 | % | | 1.0 | % | | 1.1 | % |
| Patients | 0.7 | % | | 1.0 | % | | 1.1 | % | 0.6 | % | | 0.6 | % | | 0.7 | % |
| Other income | 1.5 | % | | 1.5 | % | | 1.7 | % | 1.3 | % | | 1.4 | % | | 1.5 | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
|
| | |
Home Health and Hospice |
| For the Year Ended December 31, 2015(1) | | | | | | | | | | | Home Health and Hospice | | | For the Year Ended December 31, | | | 2017 | | 2016 | | 2015 | | Medicare | 85.1 | % | | 82.9 | % | | 83.7 | % | | Medicare Advantage | 9.7 | % | | 8.7 | % | | 7.7 | % | | Managed care | 3.8 | % | | 3.9 | % | | 3.0 | % | | Medicaid | 1.2 | % | | 4.3 | % | | 5.5 | % | | Other third-party payors | — | % | | — | % | | — | % | | Workers' compensation | — | % | | — | % | | — | % | | Patients | 0.1 | % | | 0.1 | % | | 0.1 | % | | Other income | 0.1 | % | | 0.1 | % | | — | % | | Total | 100.0 | % | | 100.0 | % | | 100.0 | % |
|
Medicare | 83.7 | % |
Managed care and other discount plans, including Medicare Advantage | 10.7 | % |
Medicaid | 5.5 | % |
Other third-party payors | — | % |
Workers' compensation | — | % |
Patients | 0.1 | % |
Other income | — | % |
Total | 100.0 | % |
| |
(1)
| We began reporting for our home health and hospice segment in the first quarter of 2015 as a result of the acquisition of Encompass on December 31, 2014. For 2013 and 2014, the home health and hospice business was not material to our consolidated net operating revenues. |
Medicare Reimbursement
Medicare is a federal program that provides certain hospital and medical insurance benefits to persons aged 65 and over, some disabled persons, and persons with end-stage renal disease. Medicare, through statutes and regulations, establishes reimbursement methodologies and rates for various types of healthcare facilities and services. Each year, the Medicare Payment Advisory Commission (“MedPAC”), an independent agency that advises Congress on issues affecting Medicare, makes payment policy recommendations to Congress for a variety of Medicare payment systems including, among others, the inpatient rehabilitation facility prospective payment system (the “IRF-PPS”), the home health prospective payment system (“HH-PPS”) and the hospice prospective payment system (the “Hospice-PPS”). Congress is not obligated to adopt MedPAC recommendations, and, based on outcomes in previous years, there can be no assurance Congress will adopt MedPAC’s recommendations in a given year. For example, in recent years, Congress has not adopted any of the recommendations on the annual market basket update to Medicare payment rates under the IRF-PPS, which updates are discussed in greater detail below.recommendations. However, MedPAC’s recommendations have, and maycould in the future, become the basis for subsequent legislative or, as discussed below, regulatory action.
The Medicare statutes and regulations are subject to change from time to time. For example, in March 2010, President Obama signed the 2010 Healthcare Reform Laws. With respect to Medicare reimbursement, the 2010 Healthcare Reform Laws provided for certainspecific reductions to healthcare providers’ annual market basket updates.updates, and the Medicare Access and CHIP (Children’s Health Insurance Program) Reauthorization Act of 2015 (“MACRA”) mandated a market basket update of 1.0% in 2018 for inpatient rehabilitation, home health, and hospice providers. In August 2011, President Obama signed
into law the Budget Control Act of 2011 as amended by the American Taxpayer Relief Act of 2012, the Bipartisan Budget Act of 2013, the Protecting Access to Medicare Act of 2014, and the Bipartisan Budget Act of 2015, that providedproviding for an automatic 2% reduction, or “sequestration,” of Medicare program payments for all healthcare providers. Sequestration took effect April 1, 2013 and will continue through 20252027 unless Congress and the President take further action. Additionally,The future of the 2010 Healthcare Reform Laws as well as the nature and substance of any replacement reform legislation enacted remain uncertain. On February 9, 2018, President Trump signed into law the Bipartisan Budget Act of 2018 (the “2018 Budget Act”), which includes several provisions affecting Medicare reimbursement. In the future, concerns held by federal policymakers
about the federal deficit and national debt levels could result in enactment of further federal spending reductions, further entitlement reform legislation affecting the Medicare program, or both, in 2016 and beyond.both.
From time to time, Medicare reimbursement methodologies and rates can be further modified by HHS’s Centers for Medicare & Medicaid Services (“CMS”). CMS, subject to its statutory authority, may make some prospective payment system changes in response to MedPAC recommendations. For example, CMS recently instituted a rebasing adjustment in the HH-PPS consistent with a MedPAC recommendation. In some instances, theseCMS’s modifications can have a substantial impact on existing healthcare providers. In accordance with Medicare laws and statutes, CMS makes annual adjustments to Medicare payment rates in many prospective payment systems, including the IRF-PPS and HH-PPS, by what is commonly known as a “market basket update.” CMS may take other regulatory action affecting rates as well. For example, under the 2010 Healthcare Reform Laws, CMS requires inpatient rehabilitation facilities (“IRFs”)IRFs to submit data on certain quality of care measures for the IRF Quality Reporting Program. A facility’s failure to submit the required quality data results in a two percentage point reduction to that facility’s annual market basket increase factor for payments made for discharges in thea subsequent Medicare fiscal year. HospitalsIRFs began submitting quality data to CMS in October 2012. All of our inpatient rehabilitation hospitals have met the reporting deadlines occurring on or before December 31, 2014to date resulting in no corresponding reimbursement reductions for fiscal years 2015 and 2016.reductions. Similarly, home health and hospice agencies are also required to submit quality data to CMS each year, and the failure to do so in accordance with the rules will result in a two percentage point reduction in their market basket update. To date, nonea few of Encompass’sour home health and hospice agencies have incurred a reductionreductions in their reimbursement rate.rates.
We cannot predict the adjustments to Medicare payment rates Congress or CMS may make in the future. Congress, MedPAC, and CMS will continue to address reimbursement rates for a variety of healthcare settings. Any additional downward adjustment to rates for the types of facilities we operate and services we provide could have a material adverse effect on our business, financial position, results of operations, and cash flows. For additional discussion of the risks associated with our concentration of revenues from the federal government or with potential changes to the statutes or regulations governing Medicare reimbursement, including the newly enacted 2018 Budget Act, see Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Executive Overview—Key Challenges.”
Although reductions or changes in reimbursement from governmental or third-party payors and regulatory changes affecting our business represent one of the most significant challenges to our business, our operations are also affected by other rules and regulations that indirectly affect reimbursement for our services, such as data coding rules and patient coverage rules and determinations. For example, on October 1, 2015, healthcare providers were required to begin using the updated and expanded diagnosis and procedure codes of the International Classification of Diseases 10th Edition (“ICD-10”) in connection with Medicare billings. We have not experienced any significant disruptions to the billing process or Medicare payments as result of the implementation of ICD-10. Likewise, Medicare providers like us can be negatively affected by the adoption of coverage policies, either at the national or local level, that determine whether an item or service is covered and under what clinical circumstances it is considered to be reasonable and necessary. For example, currentCurrent CMS coverage rules require inpatient rehabilitation services to be ordered by a physician and be coordinated by an interdisciplinary team. The interdisciplinary team must meet weekly to review patient status and make any needed adjustments to the individualized plan of care. Qualified personnel must provide the rehabilitation nursing, physical therapy, occupational therapy, speech-language pathology, social services, psychological services, and prosthetic and orthotic services that may be needed. For individual claims, Medicare contractors make coverage determinations regarding medical necessity whichthat can represent more restrictive interpretations of the CMS coverage rules. We cannot predict how future CMS coverage rule interpretations or any new local coverage determinations will affect us.
In the ordinary course, Medicare reimbursement claims made by healthcare providers, including inpatient rehabilitation hospitals as well as home health and hospice agencies, are subject to audit from time to time by governmental payors and their agents, such as the Medicare Administrative Contractors (“MACs”) that act as fiscal intermediaries for all Medicare billings, and insurance carriers, as well as the OIG,United States Department of Health and Human Services Office of Inspector General (the “HHS-OIG”), CMS, and state Medicaid programs. In addition to those audits conducted by existing MACs, CMS has developed and instituted various Medicare audit programs under which CMS contracts with private companies to conduct claims and medical record audits. Some contractors are paid a percentage of the overpayments recovered. One type of audit contractor, theThe Recovery Audit Contractors (”(“RACs”), began post-payment conduct payment reviews of claims, which can include coding errors, overall billing accuracy, and medical necessity reviews. When conducting an audit, processes in late 2009 for providers in general. Thethe RACs receive claims data directly from MACs on a monthly or quarterly basis and are authorized to review claims up to three years from the date a claim was paid. Beginning May 15, 2015, CMS limited the recovery auditor look back period to six months from the date of service, in cases where the hospital submits the claim within three months of the date of service. The 2010 Healthcare Reform Laws extended the RAC program to Medicare, Parts C and D, and Medicaid. RAC audits initially focused on coding errors. CMS subsequently expanded the program to medical necessity reviews for IRFs.basis.
CMS has also established contractors known as the Zone Program Integrity Contractors (“ZPICs”). These contractors are successors to the Program Safeguard Contractors and conduct audits with a focus on potential fraud and abuse issues. Like the RACs, the ZPICs conduct audits and have the ability to refer matters to the United States Department of Health and Human Services Office of Inspector General (the “HHS-OIG”)HHS-OIG or the United States Department of Justice. Unlike RACs, however, ZPICs do not receive a specific financial incentive based on the amount of the error.
As a matter of course, we undertake significant efforts through training, education, and educationdocumentation to ensure compliance with coding and medical necessity coverage rules. However, despiteDespite our belief that our coding and assessment of patients are accurate, audits may lead to assertions that we have been underpaid or overpaid by Medicare or submitted improper claims in some instances, require us to incur additional costs to respond to requests for records and defend the validity of payments and claims, and ultimately require us to refund any amounts determined to have been overpaid. We cannot predict when or how
these audit programs will affect us. For additional discussion of these audits and the risks associated with them, see Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Executive Overview—Key Challenges.”
A basic summary of current Medicare reimbursement in our business segments follows:
Inpatient Rehabilitation. As discussed above, our inpatient rehabilitation hospitals receive a fixed payment reimbursement amountsamount per discharge under IRF-PPS based on certainthe patient’s rehabilitation impairment categoriescategory established by HHS.HHS and other characteristics and conditions identified by the attending clinicians. In order to qualify for reimbursement under IRF-PPS, our hospitals must comply with various Medicare rules and regulations including documentation and coverage requirements, or specifications as to what conditions must be met to qualify for reimbursement. These requirements relate to, among other things, pre-admission screening, post-admission evaluations, and individual treatment planning that all delineate the role of physicians in ordering and overseeing patient care. For example, a physician must admit each patient and in doing so determine that the patient’s IRF treatment is reasonable and necessary. In addition, to qualify as an IRF under Medicare rules, a facility must be primarily focused on treating patients with one of 13 specified medical conditions that typically require intensive therapy and supervision, such as stroke, brain injury, hip fracture, certain neurological conditions, and spinal cord injury. Specifically, at least 60% of a facility’s patients must suffer from at least one of these 13 conditions, which requirement is known as the “60% Rule.” Also, each patient admitted to an IRF must be deemed by a physician to be medically stable and able to tolerate a minimum of three hours of therapy per day. Once in an IRF, patientsday and must have nursing care available 24 hours, each day of the week.
Under IRF-PPS, CMS is required to adjust the payment rates based on a market basket index. Beginning in fiscal year 2016, CMS began implementing an inpatient IRF-specific market basket. The annual market basket update is designed to reflect changes over time in the prices of a mix of goods and services provided by rehabilitation hospitals and hospital-based inpatient rehabilitation units. In setting annual market basket updates, CMS uses data furnished by the Bureau of Labor Statistics for price proxy purposes, primarily in three categories: Producer Price Indexes, Consumer Price Indexes, and Employment Cost Indexes. With IRF-PPS, our inpatient rehabilitation hospitals retain the difference, if any, between the fixed payment from Medicare and their operating costs. Thus, our hospitals benefit from being cost-effective providers.
Over the last several years, changes in regulations governing inpatient rehabilitation reimbursement have created challenges for inpatient rehabilitation providers. Many of these changes have resulted in limitations on, and in some cases, reductions in, the levels of payments to healthcare providers. For example, in 2004, CMS narrowed its rule, known as the “75% Rule,” stipulating that to qualify as an inpatient rehabilitation hospital under the Medicare program a facility must show that a certain percentage of its patients are treated for at least one of a specified and limited list of medical conditions. Under the 75% Rule, any inpatient rehabilitation hospital that failed to meet its requirements would be subject to prospective reclassification as an acute care hospital, with lower acute care payment rates for rehabilitative services. On December 29, 2007, the Medicare, Medicaid and State Children’s Health Insurance Program (SCHIP) Extension Act of 2007 (the “2007 Medicare Act”) was signed, setting the compliance threshold at 60% instead of 75% and allowing hospitals to continue using a patient’s secondary medical conditions, or “comorbidities,” to determine whether a patient qualifies for inpatient rehabilitative care under the rule. The modification of the compliance threshold in 2004 significantly reduced the total number of Medicare IRF discharges, but since setting the 60% threshold, the number of discharges has grown. In another example, the 2007 Medicare Act included an elimination of the IRF-PPS market basket adjustment for the period from April 1, 2008 through September 30, 2009 causing a reduction in the pricing of services eligible for Medicare reimbursement, or a Medicare pricing “roll-back,” which resulted in a decrease in actual reimbursement dollars per discharge despite increases in costs.
On July 31, 2014,29, 2016, CMS released its notice of final rulemaking for the fiscal year 2015 IRF-PPS.2017 IRF-PPS (the “2017 IRF Rule”). This rule was effective for Medicare discharges between October 1, 20142016 and September 30, 2015.2017. The pricing changes in this rule included a 2.9%2.7% market basket update that was reduced by 0.2%0.75% to 2.7%1.95% under the requirements of the 2010 Healthcare Reform Laws, as well as other pricing changes that impactimpacted our hospital-by-hospital base rate for Medicare reimbursement. The 2010 Healthcare Reform Laws also require the market basket update to be reduced by a productivity adjustment on an annual basis. The productivity adjustments equal the trailing 10-year average of changes in annual economy-wide private nonfarm business multi-factor productivity. The productivity adjustment effective October 1, 20142016 decreased the market basket update by 5030 basis points.
On July 31, 2015,2017, CMS released its notice of final rulemaking for fiscal year 20162018 IRF-PPS (the “2016“2018 IRF Rule”). The 2016In accordance with MACRA, the 2018 Final IRF Rule will implementimplements a net 1.7%1.0% market basket increase effective for discharges between October 1, 20152017 and September 30, 2016, calculated as follows:
|
| |
Market basket update | 2.4% |
Healthcare reform reduction | 20 basis points |
Productivity adjustment reduction | 50 basis points |
2018. The 20162018 IRF Rule also includes other pricing changes that impact our hospital-by-hospital base rate for Medicare reimbursement. Such changes include, but are not limited to, revisions to the wage index values, changes to designations between ruralcase mix-group relative weights and urban facilities,average length of stay values, and updates to the outlier fixed-lossfixed loss threshold. The final rule also continues the freeze to the update to the IRF-PPS facility-level rural adjustment factor, low-income patient factor, and teaching status adjustment factors. Based on our analysis whichthat utilizes, among other things, the acuity of our patients over the 12-month period prior to the rule’s2018 IRF Rule’s release and incorporates other adjustments included in the 2016 IRF Rule,it, we believe the 20162018 IRF Rule will result in a net increase to our Medicare payment rates of approximately 1.6%0.8% effective October 1, 2015,2017, prior to the impact of sequestration.
Additionally, the 2016 IRF Rule contains changes that could affect us in future years. For example, pursuant to the Improving Medicare Post-Acute Care Transformation Act of 2014 (the “IMPACT Act”), CMS adopted six additional quality reporting measures, the reporting of which beginning on October 1, 2016, will require additional time and expense, and could affect reimbursement beginning October 1, 2017. CMS also adopted an IRF-specific market basket that could, in a given year, result in a higher or lower pricing update than the current market basket methodologies.
Unlike our inpatient services, our outpatient services are primarily reimbursed under the physician fee schedule of Medicare Part B. Medicare reimbursement for outpatient services are subject to an annual outpatient therapy cap and a therapy cap exception process. On October 30, 2015,November 2, 2017, CMS released its final notice of rulemaking for the payment policies under the physician fee schedule and other revisions to Part B for calendar year 2016.2018. The provisions of this rule, including the updates to the fee schedule, are not expected to be material to us.
Home Health. Medicare pays home health benefits for patients discharged from a hospital or patients otherwise suffering from chronic conditions that require ongoing but intermittent skilled care. As a condition of participation under Medicare, patients must be homebound (meaning unable to leave their home without a considerable and taxing effort), require intermittent skilled nursing, physical therapy or speech therapy services, or have a continuing need for occupational therapy, and receive treatment under a plan of care established and periodically reviewed by a physician. The 2010 Healthcare Reform Laws mandate that, prior to certifying a patient’s eligibility for the home health benefit, the certifying physician must document that he or she or a qualifying nurse practitioner has had a face-to-face encounter with the patient. Medicare currently pays home health providers under the HH-PPS for each 60-day period of care for each patient. Payments are adjusted based on each
patient’s condition and clinical treatment. This is referred to as the case-mix adjustment. In addition to the case-mix adjustment, payments for periods of care may be adjusted for other reasons, including unusually large (outlier) costs, low-utilization patients that require four or fewer visits, and geographic differences in wages. Payments are also made for non-routine medical supplies that are used in treatment. Home health providers typically receive either 50% or 60% of the estimated base payment for the full 60 days for each patient upon submission of the initial claim.claim at the beginning of the episode of care. The estimate is based on the patient’s condition and treatment needs. The provider receives the remaining portion of the payment after the 60-day treatment period, subject to any applicable adjustments. If a patient remains eligible for care after that period, a new 60-day treatment period may begin. There are currently no limits to the number of home health treatment periods an eligible Medicare patient may receive.
On October 30, 2014, In 2017, CMS released its noticeproposed but did not adopt significant changes to the HH-PPS. The 2018 Budget Act requires CMS to adopt significant changes to the HH-PPS, such as establishing a 30-day unit of final rulemaking for the calendar year 2015 HH-PPS. CMS estimated the rule would cut Medicare payments to home health agencies by 0.3% in 2015. Specifically, while the rule provided for a market basket update of 2.6%, that update was offset by a 2.4% rebasing adjustment reduction (the second year of a four-year phase-in) and a productivity adjustment reduction of 50 basis points.
The final rule also addressed a number of policy proposals. Notably, CMS modified the home health face-to-face encounter documentation requirements, including eliminating the narrative as part of the certification of eligibility and providing more flexibility in procedures for obtaining documentation supporting patient eligibility.
On October 29, 2015, CMS released its notice of final rulemaking for calendar year 2016service for home health agencies underpayment purposes to replace the HH-PPS (the “2016 HH Rule”). Specifically, while the rule provides for a market basket updatecurrent 60-day episode of 2.3%, that update is offset by a 2.4% rebasing adjustment reduction (the third year of a four-year phase-in), a productivity adjustment reduction of 40 basis points, and a nominal case-mix coding intensity reduction of 90 basis points. The 2016 HH Rule also includes other pricing changes, such as a reduction to the case-mix weights for certain cases, that impact our Medicare reimbursement. Based
on our analysis, we believe the 2016 HH Rule will result in a net decrease to our Medicare home health payment rates of approximately 1.7% effective for episodes ending in calendar year 2016, before sequestration.
As previously noted, the HH-PPS provides that quality reporting requirements must be satisfied in order for agencies to avoid a 2% reduction in their annual HH-PPS payment update percentage. All home health agencies must submit both admission and discharge outcome and assessment information sets, or “OASIS assessments,” for a minimum of 70% of all patients with episodes of care occurring during the reporting period starting July 1, 2015. In the 2016 HH Rule, CMS increased the minimum reporting threshold to 80% for episodes occurring between July 1, 2016 and June 30, 2017, and to 90% for episodes occurring from July 1, 2017 and thereafter. We do not expect, based on our agencies’ current OASIS submission rates, to experience a material impact from these changes.
In addition, the 2016 HH Rule establishes a Home Health Value-Based Purchasing model in nine states that will include five performance years beginning January 1, 2016 and test whether incentives for better care can improve outcomes in the delivery of home health services. The model would apply a reduction or increase to current Medicare-certified home health agency payments, depending on quality performance, made to agencies in those nine states.methodology. For additional discussion of this model,the changes proposed by CMS and the changes included in the 2018 Budget Act as well as other regulatory and legislative initiatives that could impact our home health business, see Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Executive Overview—Key Challenges.”
On October 31, 2016, CMS released its notice of final rulemaking for the calendar year 2017 HH-PPS (the “2017 HH Rule”). This rule was effective for Medicare episodes ending in calendar year 2017 and resulted in a net negative pricing adjustment for the year. Specifically, the 2017 HH Rule provided for a market basket update of 2.8% offset by a 2.3% rebasing adjustment reduction (the final year of a four-year phase-in) and a productivity adjustment reduction of 30 basis points, and a nominal case-mix coding intensity reduction of 90 basis points. The 2017 HH Rule included other pricing changes that impacted our aggregate Medicare reimbursement.
On November 1, 2017, CMS released its notice of final rulemaking for calendar year 2018 for home health agencies under the HH-PPS (the “2018 HH Rule”). In accordance with MACRA, the 2018 HH Rule provides for a net market basket update of 1.0%. That update is substantially offset by a nominal case-mix coding intensity reduction of 90 basis points. The 2018 HH Rule also includes other pricing changes, such as a reduction to the case-mix weights for certain cases, that impact our Medicare reimbursement. Based on our analysis, we believe the 2018 HH Rule, after taking into account the 2018 Budget Act, will result in a net decrease to our Medicare home health payment rates of approximately 0.5% effective for episodes ending in calendar year 2018, prior to the impact of sequestration.
Hospice. Medicare pays hospice benefits for patients with life expectancies of six months or less, as documented by the patient’s physician(s). Under Medicare rules, patients seeking hospice benefits must agree to forgo curative treatment for their terminal medical conditions. For each day a patient elects hospice benefits, Medicare pays an adjusted daily rate based on patient location, and payments represent a prospective per diem amount tied to one of four different categories or levels of care: routine home care, continuous home care, inpatient respite care, and general inpatient care. Medicare hospice reimbursements to each provider are also subject to two annual caps, one limiting total hospice payments based on the average annual payment per beneficiary and another limiting payments based on the number of days of inpatient care billed by the hospice provider. There are currently no limits to the number of hospice benefit periods an eligible Medicare patient may receive, and a patient may revoke the benefit at any time.
On July 31, 2015,August 1, 2017, CMS released its notice of final rulemaking for fiscal year 20162018 for hospice agencies under the hospice-PPS (the “2016“2018 Hospice Rule”). The final rule would impactimpacts hospice payments between October 1, 20152017 and September 30, 2016. Specifically,2018. In accordance with MACRA, the rule2018 Hospice Rule provides for a net market basket update of 2.4%1.0%, which was reduced by 30 basis points under the requirementsand we believe that update is indicative of the 2010 Healthcare Reform Laws and a productivity adjustment of 50 basis points, as well as other pricing changes including a 70 basis point reduction for the final year of a seven-year phase-out of a wage index budget neutrality adjustment factor and a 20 basis point increase to implement a new wage index. The provisions of the 2016 Hospice Rule were not material to us.change we will see in our Medicare hospice payment rates effective October 1, 2017.
For additional discussion of matters and risks related to reimbursement, see Item 1A, Risk Factors.
Managed Care and Other Discount Plans
We offer discounts from established charges tonegotiate payment rates with certain large group purchasers of healthcare services, including Medicare Advantage, managed care plans, private insurance companies, and third-party administrators. Managed care contracts typically have terms between one and three years, although we have a number of managed care contracts that automatically renew each year (with pre-defined rate increases) unless a party elects to terminate the contract. In 2015,2017, typical rate increases for our inpatient rehabilitation contracts ranged from 2-4% and for our home health and hospice contracts ranged from 0-2%. We cannot provide any assurance we will continue to receive increases in the future. Our managed care staff focuses on establishing and re-negotiating contracts that provide equitable reimbursement for the services provided.
Medicaid Reimbursement
Medicaid is a jointly administered and funded federal and state program that provides hospital and medical benefits to qualifying individuals who are deemed unable to afford healthcare. As the Medicaid program is administered by the individual states under the oversight of CMS in accordance with certain regulatory and statutory guidelines, there are substantial differences in reimbursement methodologies and coverage policies from state to state. Many states have experienced shortfalls in their Medicaid budgets and are implementing significant cuts in Medicaid reimbursement rates. Additionally, certain states control Medicaid expenditures through restricting or eliminating coverage of certain services. Continuing downward pressure on Medicaid payment rates could cause a decline in that portion of our Net operating revenues. However, for the year ended December 31, 2015,2017, Medicaid payments represented only 3.0%2.7% of our consolidated Net operating revenues. In certain states in which we operate, we are experiencing an increase in Medicaid patients, likelypartially the result of expanded coverage consistent with
the intent of the 2010 Healthcare Reform Laws. Changes to these laws and regulations implemented by Congress, the Trump Administration, or both, as well as program changes implemented by individual states could impact expanded Medicaid coverage, including the number of Medicaid patients with access to our services. For additional discussion, see Item 1A, Risk Factors, “Changes in our payor mix or the acuity of our patients could adversely impact our revenues or our profitability.”
Cost Reports
Because of our participation in Medicare, Medicaid, and certain Blue Cross and Blue Shield plans, we are required to meet certain financial reporting requirements. Federal and, where applicable, state regulations require the submission of annual cost reports covering the revenue, costs, and expenses associated with the services provided by inpatient hospital, home health, and hospice providers to Medicare beneficiaries and Medicaid recipients. These annual cost reports are subject to routine audits which may result in adjustments to the amounts ultimately determined to be due to us under these reimbursement programs. These audits are used for determining if any under- or over-payments were made to these programs and to set payment levels for future years. Medicare also makes retroactive adjustments to payments for certain low-income patients after comparing subsequently published statistical data from CMS to the cost report data. We cannot predict what retroactive adjustments, if any, will be made, but we do not anticipate suchthese adjustments wouldwill have a material impact on us.
Regulation
The healthcare industry is subject to significant federal, state, and local regulation that affects our business activities by controlling the reimbursement we receive for services provided, requiring licensure or certification of our operations, regulating our relationships with physicians and other referral sources, regulating the use of our properties, and controlling our growth. We are also subject to the broader federal and state regulations that prohibit fraud and abuse in the delivery of healthcare services. As a healthcare provider, we are subject to periodic audits, examinations and investigations conducted by, or at the direction of, government investigative and oversight agencies. Violations of theFailure to comply with applicable federal and state healthcare regulations can result in a provider’s exclusion from participation in government reimbursement programs and in substantial civil and criminal penalties.
We undertake significant effort and expense to provide the medical, nursing, therapy, and ancillary services required to comply with local, state, and federal regulations, as well as, for most facilities, accreditation standards of The Joint Commission (formerly known as the Joint Commission on Accreditation of Healthcare Organizations) and, for some facilities, the Commission on Accreditation of Rehabilitation Facilities. We also maintain accreditation for our home health and hospice agencies where required and in other instances where it facilitates more efficient Medicare enrollment. The Community Health Accreditation Program is the most common accrediting organization for our agencies. Accredited facilities and agencies are subject to periodic resurvey to ensure the standards are being met.
We maintain a comprehensive compliance program that is designed to meet or exceed applicable federal guidelinesall laws and regulations and industry standards. The program is intended to monitormonitors and raiseraises awareness of various regulatory issues among employees and to emphasizeemphasizes the importance of complying with governmental laws and regulations. As part of the compliance program, we provide annual compliance training to our employees and encourage all employees to report any violations to their supervisor or through a toll-free telephone hotline. Another integral part of our compliance program is a policy of non-retaliation against employees who report compliance concerns.
Licensure and Certification
Healthcare facility construction and operation are subject to numerous federal, state, and local regulations relating to, among other things, the adequacy of medical care, equipment, personnel, operating policies and procedures, acquisition and dispensing of pharmaceuticals and controlled substances, infection control, maintenance of adequate records and patient privacy, fire prevention, and compliance with building codes and environmental protection laws. Our inpatient rehabilitation hospitals are subject to periodic inspection and other reviews by governmental and non-governmental certification authorities to
ensure continued compliance with the various standards necessary for facility licensure. All of our inpatient hospitals are currently required to be licensed.
In addition, inpatient rehabilitation hospitals must be certified by CMS to participate in the Medicare program and generally must be certified by Medicaid state agencies to participate in Medicaid programs. Certification and participation in these programs involve numerous regulatory obligations. For example, hospitals must treat at least 30 patients free-of-charge prior to certification and eligibility for Medicare reimbursement. Once certified by Medicare, hospitals undergo periodic on-site surveys and revalidations in order to maintain their certification. All of our inpatient hospitals participate in the Medicare program.
EncompassOur home health and hospice agencies are each licensed under applicable law, certified by CMS for participation in the Medicare program, and generally certified by the applicable state Medicaid agencies to participate in those programs.
Failure to comply with applicable certification requirements may make our hospitals and agencies, as the case may be, ineligible for Medicare or Medicaid reimbursement. In addition, Medicare or Medicaid may seek retroactive reimbursement from noncompliant providers or otherwise impose sanctions for noncompliance. Non-governmental payors often have the right to terminate provider contracts if the provider loses its Medicare or Medicaid certification.
The 2010 Healthcare Reform Laws added new screening requirements and associated fees for all Medicare providers. The screening of employees with patient access must include a licensure check and may include other procedures such as fingerprinting, criminal background checks, unscheduled and unannounced site visits, database checks, and other screening procedures prescribed by CMS.
We have developed operational systems to oversee compliance with the various standards and requirements of the Medicare program and have established ongoing quality assurance activities; however, given the complex nature of governmental healthcare regulations, there can be no assurance Medicare, Medicaid, or other regulatory authorities will not allege instances of noncompliance. A determination by a regulatory authority that a facility is not in compliance with applicable requirements could also lead to the assessment of fines or other penalties, loss of licensure, exclusion from participation in Medicare and Medicaid, and the imposition of requirements that an offending facility takes corrective action.
Certificates of Need
In some states and U.S. territories where we operate, the construction or expansion of facilities, the acquisition of existing facilities or agencies, or the introduction of new beds or inpatient, home health, and hospice services may be subject to review by and prior approval of state regulatory bodies under a “certificate of need,” or “CON,” law. As of December 31, 2015,2017, approximately 52%51% of our licensed beds and 19%22% of our home health and hospice locations are located in states or U.S. territories that have CON laws. CON laws often require a reviewing agency to determine the public need for additional or expanded healthcare facilities and services. These laws also generally require approvals for capital expenditures involving inpatient rehabilitation hospitals if such capital expenditures exceed certain thresholds. In addition, CON laws in some states require us to abide by certain charity care commitments as a condition for approving a CON. Any timeinstance where we are subject to a CON is required,law, we must obtain it before acquiring, opening, reclassifying, or expanding a healthcare facility, starting a new healthcare program, or opening a new home health or hospice agency.
We potentially face opposition any time we initiate a project requiring a new or amended CON project or seek to acquire an existing facility, agency, or CON. This opposition may arise either from competing national or regional companies or from local hospitals, agencies, or other providers which file competing applications or oppose the proposed CON project. Opposition to our applications may delay or prevent our future addition of beds, hospitals, or agencies in given markets or increase our costs in seeking those additions. The necessity for these approvals serves as a barrier to entry and has the potential to limit competition, including in markets where we hold a CON and a competitor is seeking an approval. We have generally been successful in obtaining CONs or similar approvals when required, although there can be no assurance we will achieve similar success in the future, and the likelihood of success varies by locality and state.
False Claims
The federal False Claims Act (the “FCA”) prohibits the knowing presentation of a false claim to the United States government and provides for penalties equal to three times the actual amount of any overpayments plus up to $11,000$23,000 per claim. Beginning no later than August 1, 2016, federalFederal civil penalties will be adjusted to account for inflation each year. In addition, the False Claims ActFCA allows private persons, known as “relators,” to file complaints under seal and provides a period of time for the government to investigate such complaints and determine whether to intervene in them and take over the handling of all or part of such complaints. The government and relators may also allege violations of the FCA for the knowing and improper failure to report and refund
amounts owed to the government in a timely manner following identification of an overpayment. This is known as a “reverse false claim.” The government deems identification of the overpayment to occur when a person has, or should have through reasonable diligence, determined that an overpayment was received and quantified the overpayment.
Because we perform thousands of similar procedures a year for which we are reimbursed by Medicare and other federal payors and there is a relatively long statute of limitations, a billing error, or cost reporting error or disagreement over physician medical judgment could result in significant civil or criminal penalties under the False Claims Act.FCA. Many states have also adopted similar laws relating to state government payments for healthcare services. The 2010 Healthcare Reform Laws amended the federal False Claims ActFCA to expand the definition of false claim, to make it easier for the government to initiate and conduct investigations, to enhance the monetary reward to relators where prosecutions are ultimately successful, and to extend the statute of limitations on claims by the government. The federal government has become increasingly aggressive in asserting that incidents of erroneous billing or record keeping represent a violationFCA violations and in challenging the medical judgment of independent physicians as the False Claims Act.basis for FCA allegations. Furthermore, well-publicized enforcement actions indicate that the federal government has increasingly sought to use statistical sampling to extrapolate allegations to larger pools of claims or to infer liability without proving knowledge of falsity of individual claims. For additional discussion, see Item 1A, Risk Factors, and Note 17, Contingencies and Other Commitments, to the accompanying consolidated financial statements.
Relationships with Physicians and Other Providers
Anti-Kickback Law. Various state and federal laws regulate relationships between providers of healthcare services, including management or service contracts and investment relationships. Among the most important of these restrictions is a federal law prohibiting the offer, payment, solicitation, or receipt of remuneration by individuals or entities to induce referrals of patients for services reimbursed under the Medicare or Medicaid programs (the “Anti-Kickback Law”). The 2010 Healthcare Reform Laws amended the federal Anti-Kickback Law to provide that proving violations of this law does not require proving actual knowledge or specific intent to commit a violation. Another amendment made it clear that Anti-Kickback Law violations can be the basis for claims under the False Claims Act.FCA. These changes and those described above related to the False Claims Act,FCA, when combined with other recent federal initiatives, are likely to increase investigation and enforcement efforts in the
healthcare industry generally. In addition to standard federal criminal and civil sanctions, including imprisonment and penalties of up to $50,000$100,000 for each violation plus tripled damages for improper claims, violators of the Anti-Kickback Law may be subject to exclusion from the Medicare and/or Medicaid programs. Federal civil penalties will be adjusted to account for inflation each year. In 1991, the HHS-OIG issued regulations describing compensation arrangements that are not viewed as illegal remuneration under the Anti-Kickback Law. Those regulations provide for certain safe harbors for identified types of compensation arrangements that, if fully complied with, assure participants in the particular arrangement that the HHS-OIG will not treat that participation as a criminal offense under the Anti-Kickback Law or as the basis for an exclusion from the Medicare and Medicaid programs or the imposition of civil sanctions. Failure to fall within a safe harbor does not constitute a violation of the Anti-Kickback Law, but the HHS-OIG has indicated failure to fall within a safe harbor may subject an arrangement to increased scrutiny. A violation of the Anti-Kickback Law by us or one or more of our partnershipsjoint ventures could have a material adverse effect upon our business, financial position, results of operations, or cash flows. Even the assertion of a violation could have an adverse effect upon our stock price or reputation.
Some of our rehabilitation hospitals are owned through joint ventures with institutional healthcare providers that may be in a position to make or influence referrals to our hospitals. In addition, we have a number of relationships with physicians and other healthcare providers, including management or service contracts. Some of these investment relationships and contractual relationships may not meet all of the regulatory requirements to fall within the protection offered by a relevant safe harbor. Despite our compliance and monitoring efforts, there can be no assurance violations of the Anti-Kickback Law will not be asserted in the future, nor can there be any assurance our defense against any such assertion would be successful.
For example, we have entered into agreements to manage our hospitals that are owned by partnerships.joint ventures. Most of these agreements incorporate a percentage-based management fee. Although there is a safe harbor for personal services and management contracts, this safe harbor requires, among other things, the aggregate compensation paid to the manager over the term of the agreement be set in advance. Because our management fee may be based on a percentage of revenues, the fee arrangement may not meet this requirement. However, we believe our management arrangements satisfy the other requirements of the safe harbor for personal services and management contracts and comply with the Anti-Kickback Law.
Physician Self-Referral Law. The federal law commonly known as the “Stark law” and CMS regulations promulgated under the Stark law prohibit physicians from making referrals for “designated health services” including inpatient and outpatient hospital services, physical therapy, occupational therapy, radiology services, and home health services, to an entity in which the physician (or an immediate family member) has an investment interest or other financial relationship, subject to certain exceptions. The Stark law also prohibits those entities from filing claims or billing Medicare for those referred services. Violators of the Stark law and regulations may be subject to recoupments, civil monetary sanctions (up to $15,000$25,000 for each
violation and assessments up to three times the amount claimed for each prohibited service) and exclusion from any federal, state, or other governmental healthcare programs. The statute also provides a penalty of up to $100,000$162,000 for a circumvention scheme. Federal civil penalties will be adjusted to account for inflation each year. There are statutory exceptions to the Stark law for many of the customary financial arrangements between physicians and providers, including personal services contracts and leases. However, in order to be afforded protection by a Stark law exception, the financial arrangement must comply with every requirement of the applicable exception.
Under the 2010 Healthcare Reform Laws, the exception to the Stark law that currently permits physicians to refer patients to hospitals in which they have an investment or ownership interest has been dramatically limited by providing that only physician-owned hospitals with a provider agreement in place on December 31, 2010 are exempt from the general ban on self-referral. Existing physician-owned hospitals are prohibited from increasing the physician ownership percentage in the hospital after March 23, 2010. Additionally, physician-owned hospitals are prohibited from increasing the number of licensed beds after March 23, 2010, except when certain market and regulatory approval conditions are met. Currently, we have no hospitals that would be considered physician-owned under this law, except for one hospital recently acquired from Reliantin 2015 which has an outside limited partner with a 0.5% equity interest.
CMS has issued several phases of final regulations implementing the Stark law. On November 16, 2015, CMS issued a new rule revising, clarifying, and adding two exceptions in order to accommodate delivery and payment system reform, reduce burdens on physicians and other providers, and promote compliance. While the changes are generally expected to help providers comply with the Stark law requirements, theThe complexity of the Stark law and the associated regulations will remainand their associated strict liability provisions are a challenge for healthcare providers, who do not always have the benefit of significant regulatory or judicial interpretation of these laws and regulations. We attempt to structure our relationships to meet one or more exceptions to the Stark law, but the regulations implementing the exceptions are detailed and complex. Accordingly, we cannot assure that every relationship complies fully with the Stark law.
Additionally, no assurances can be given that any agency charged with enforcement of the Stark law and regulations might not assert a violation under the Stark law, nor can there be any assurance our defense against any such assertion would be successful or that new federal or state laws governing physician relationships, or new interpretations of existing laws governing such relationships, might not adversely affect relationships we have established with physicians or result in the imposition of
penalties on us. A violation of the Stark law by us could have a material adverse effect upon our business, financial position, results of operations, or on particular HealthSouth hospitals or another of our providers.cash flows. Even the assertion of a violation could have an adverse effect upon our stock price or reputation.
HIPAA
The Health Insurance Portability and Accountability Act of 1996, commonly known as “HIPAA,” broadened the scope of certain fraud and abuse laws by adding several criminal provisions for healthcare fraud offenses that apply to all health benefit programs. HIPAA also added a prohibition against incentives intended to influence decisions by Medicare or Medicaid beneficiaries as to the provider from which they will receive services. In addition, HIPAA created new enforcement mechanisms to combat fraud and abuse, including the Medicare Integrity Program, and an incentive program under which individuals can receive up to $1,000 for providing information on Medicare fraud and abuse that leads to the recovery of at least $100 of Medicare funds. Penalties for violations of HIPAA include civil and criminal monetary penalties. The HHS Office of Civil Rights (“HHS-OCR”) began conducting pilotimplemented a permanent HIPAA audits ofaudit program for healthcare providers in 2015 and will implement a permanent program nationwide in early 2016. As of December 31, 2017, we have not been selected for audit.
HIPAA and related HHS regulations contain certain administrative simplification provisions that require the use of uniform electronic data transmission standards for certain healthcare claims and payment transactions submitted or received electronically. HIPAA regulations also regulate the use and disclosure of individually identifiable health-related information, whether communicated electronically, on paper, or orally. The regulations provide patients with significant rights related to understanding and controlling how their health information is used or disclosed and require healthcare providers to implement administrative, physical, and technical practices to protect the security of individually identifiable health information that is maintained or transmitted electronically.
With the enactment of the Health Information Technology for Economic and Clinical Health (“HITECH”) Act as part of the American Recovery and Reinvestment Act of 2009, the privacy and security requirements of HIPAA have been modified and expanded. The HITECH Act applies certain of the HIPAA privacy and security requirements directly to business associates of covered entities. The modifications to existing HIPAA requirements include: expanded accounting requirements for electronic health records, tighter restrictions on marketing and fundraising, and heightened penalties and enforcement associated with noncompliance. Significantly, the HITECH Act also establishes new mandatory federal requirements for notification of breaches of security involving protected health information. HHSHHS-OCR is responsible for enforcing the requirement that covered entities notify any individual whose protected health information has been improperly acquired, accessed, used, or disclosed. In certain cases, notice of a breach is required to be made to HHS and media outlets. The heightened penalties for noncompliance range from $100 to $50,000 per violation for most violations. In the event of violations
due to willful neglect that are not corrected within 30 days, penalties start at $50,000 per violation and are not subject to a per violation statutory maximum. All penalties are subject to a $1,500,000 cap for multiple identical violations in a single calendar year. Willful neglect could include the failure to conduct a security risk assessment or adequately implement HIPAA compliance policies.
On January 17, 2013, the HHS-OCR issued a final rule, with a compliance date of September 23, 2013, to implement the HITECH Act and make other modifications to the HIPAA and HITECH regulations. This rule expanded the potential liability for a breach involving protected health information to cover some instances where a subcontractor is responsible for the breaches and that individual or entity was acting within the scope of delegated authority under the related contract or engagement. The final rule generally defines “breach” to mean the acquisition, access, use or disclosure of protected health information in a manner not permitted by the HIPAA privacy standards, which compromises the security or privacy of protected health information. Under the final rule, improper acquisition, access, use, or disclosure is presumed to be a reportable breach, unless the potentially breaching party can demonstrate a low probability that protected health information has been compromised. On the whole, it appears the changes to the breach reporting rules could increase breach reporting in the healthcare industry.
In addition, there are numerous legislative and regulatory initiatives at the federal and state levels addressing patient privacy concerns. Healthcare providers will continue to remain subject to any federal or state privacy-related laws that are more restrictive than the privacy regulations issued under HIPAA. These laws vary and could impose additional penalties. HHS-OIG and other regulators have also increasingly interpreted laws and regulations in a manner as to increase exposure of healthcare providers to allegations of noncompliance. Any actual or perceived violation of privacy-related laws and regulations, including HIPAA and the HITECH Act, could have a material adverse effect on our business, financial position, results of operations, and cash flows.
Civil Monetary Penalties Law
Under the Civil Monetary Penalties Law, HHS may impose civil monetary penalties on healthcare providers that present, or cause to be presented, ineligible reimbursement claims for services. The 2018 Budget Act increased the civil monetary penalties, which vary depending on the offense from $5,000 to $100,000 per violation, plus treble damages for the amount at issue and may include exclusion from federal health care programs such as Medicare and Medicaid. The penalties will be adjusted annually to account for inflation. HHS may seek to impose monetary penalties under this law for, among other things, offering inducements to beneficiaries for program services and filing false or fraudulent claims.
Available Information
Our website address is www.healthsouth.com. We make available through our website,www.encompasshealth.com, the following documents, free of charge: our annual reports (Form 10-K), our quarterly reports (Form 10-Q), our current reports (Form 8-K), and any amendments to those reports promptly after we electronically file such material with, or furnish it to, the United States Securities and Exchange Commission. In addition to the information that is available on our website, the reader may review and
copy any materials we file with or furnish to the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The reader may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website, www.sec.gov, which includes reports, proxy and information statements, and other information regarding us and other issuers that file electronically with the SEC.
Our business, operations, and financial position are subject to various risks. Some of these risks are described below, and the reader should take such risks into account in evaluating HealthSouthEncompass Health or any investment decision involving HealthSouth.Encompass Health. This section does not describe all risks that may be applicable to us, our industry, or our business, and it is intended only as a summary of certain material risk factors. More detailed information concerning other risk factors as well as those described below is contained in other sections of this annual report.
Reductions or changes in reimbursement from government or third-party payors could adversely affect our Net operating revenues and other operating results.
We derive a substantial portion of our Net operating revenues from the Medicare program. See Item 1, Business, “Sources of Revenues,” for a table identifying the sources and relative payor mix of our revenues. In addition to many ordinary course reimbursement rate changes that the United States Department of Health and Human Services, Centers for Medicare and Medicaid Services (“CMS”), adopts each year as part of its annual rulemaking process for various healthcare provider categories, Congress and some state legislatures have periodically proposed significant changes in laws and regulations governing the healthcare system. Many of these changes have resulted in limitations on the increases in and, in some cases,
significant roll-backs or reductions in the levels of payments to healthcare providers for services under many government reimbursement programs. There can be no assurance that future governmental initiatives will not result in pricing roll-backs or freezes or reimbursement reductions.
In March 2010, President Obama signed into law the Patient Protection and Affordable Care Act (as subsequently amended, the “2010 Healthcare Reform Laws”). The Trump administration and the Republican majorities in the United States Senate and House of Representatives have attempted, and may in the future attempt, to change or repeal provisions of the 2010 Healthcare Reform Laws through both legislative and regulatory action. For example, on December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act, which eliminates the individual insurance mandate beginning in 2019. On January 20, 2017, President Trump issued his first executive order titled “Minimizing the Economic Burden of the Patient Protection And Affordable Care Act Pending Repeal,” that directs federal regulators to begin dismantling those laws through regulatory and policy-making processes and procedures, “to the maximum extent permitted by law.” Any future changes may ultimately impact the provisions of the 2010 Healthcare Reform Laws discussed below or other laws or regulations that either currently affect, or may in the future affect, our business.
Many provisions within the 2010 Healthcare Reform Laws have impacted or could in the future impact our business, including: (1)including Medicare reimbursement reductions, such as reductions to annual market basket updates to providers and reimbursement rate rebasing adjustments; (2) the possible combining, or “bundling,”adjustments, and promotion of reimbursement for a Medicare beneficiary’s episode of care at some point in the future; (3) implementing a voluntary program foralternative payment models, such as accountable care organizations (“ACOs”); and (4) creating an Independent Payment Advisory Board.bundled payment initiatives.
For our inpatient rehabilitation hospitals, these laws include reductions in CMS’s annual adjustments to Medicare reimbursement rates by what is commonly known as a “market basket update.” In accordance with Medicare laws and statutes, CMS makes market basket updates by provider type.type in an effort to compensate providers for rising operating costs. The reductions2010 Healthcare Reform Laws established a 75 basis point reduction in the annual market basket updatesupdate for our hospitals continue through 2019 forin each of the CMS fiscal year, which for us beginsyears beginning October 1 as follows:
In addition, the 2010 Healthcare Reform Laws require the market basket updateupdates for our hospitals as well as our home health and hospice agencies to be reduced by a productivity adjustment on an annual basis.basis, except in 2018 because of the changes mandated by MACRA. The productivity adjustments equaladjustment equals the trailing 10-year average of changes in annual economy-wide private nonfarm business multi-factor productivity. TheTo date, the productivity adjustmentadjustments have resulted in effect for fiscal year (October 1 to September 30) 2016 is a decreasedecreases to the market basket update of 50updates ranging from 30 to 100 basis points.
For home health agencies, the 2010 Healthcare Reform Laws directed CMS to improve home health payment accuracy through rebasing home health payments over four years starting in 2014. The rebasing adjustment for calendar year 20162017 (the thirdfinal year of the four-year phase-in) offset the annual market basket update of 2.3%2.8% with a 2.4%2.3% reduction. CMS is also implementing a case-mix coding intensity reduction of 90 basis points in 2016. In addition, theThe 2010 Healthcare Reform Laws also require an annual home health productivity adjustment. For calendar year 2016, that adjustment, iswhich in 2017 was a decrease to the market basket update of 4030 basis points. Additionally, CMS implemented a case-mix coding intensity reduction of 90 basis points in 2017. Collectively, all statutory and regulatory pricing changes resulted in a decrease to our Medicare reimbursement rates in 2017 compared to 2016.
For hospice agencies, the 2010 Healthcare Reform laws require, in addition to an annual productivity adjustment, further reduction of the annual market basket update of 30 basis points for fiscal years through2017 and 2019. The hospice productivity adjustment for the fiscal year beginning October 1, 20152016 was a decrease to the market basket update of 5030 basis points.
Other federal legislation can also have a significant direct impact on our Medicare reimbursement. On August 2, 2011, President Obama signed into law the Budget Control Act of 2011, which provided for an automatic 2% reduction of Medicare
program payments. This automatic reduction, known as “sequestration,” which began affecting payments received after April 1, 2013, reduced the payments we receive under the inpatient rehabilitation facility prospective payment system (the “IRF-PPS”) resulting in a net year-over-year decrease in our Net operating revenues of approximately $9 million in 2014. The effect of sequestration on year-over-year comparisons of Net operating revenues ceased on April 1, 2014. However, each year through 2025,2027, the reimbursement we receive from Medicare, after first taking into account all annual payment adjustments including the market basket update, will be reduced by sequestration unless it is repealed before then.
Additionally, concerns held by federal policymakers about the federal deficit and national debt levels could result in enactment of further federal spending reductions, further entitlement reform legislation affecting the Medicare program, and/or further reductions to provider payments. For example, on April 16, 2015, the PresidentTax Cut and Jobs Act signed into law in December 2017 significantly reduced the federal corporate tax rate, and Congress may seek to reduce Medicare Access and CHIP (Children’s Health Insurance Program) Reauthorization Act, which repealedspending to offset the statutory mechanism providing for annual automatic adjustments to the Medicare physician fee schedule using a sustainable growth rate formula that has historically resulted in annual deep cuts to physician reimbursement rates, a consequencepossible loss of which has been the so-called “doc fixes” passed by Congress annually since 2002 to override those automatic adjustments. The primary impact of this act on us is a mandated market basket update of +1.0% in 2018 for rehabilitation hospitals as well as home health and hospice agencies.tax revenue.
In October 2014, the President Obama signed into law the Improving Medicare Post-Acute Care Transformation Act of 2014 (the “IMPACT Act”). The IMPACT Act was developed on a bi-partisan basis by the House Ways and Means and Senate Finance Committees and incorporated feedback from healthcare providers and provider organizations that responded to the Committees’ solicitation of post-acute payment reform ideas and proposals. It directs the United States Department of Health and Human Services (“HHS”), in consultation with healthcare stakeholders, to implement standardized data collection processes for post-acute quality and outcome measures. Although the IMPACT Act does not specifically call for the development of a new post-acute payment system, we believe this act will laylays the foundation for possible future post-acute payment policies that would be based on patients’ medical conditions and other clinical factors rather than the setting where the care is provided.provided, also referred to as “site neutral” reimbursement. It will createalso creates additional data reporting requirements for our hospitals and home health and hospice agencies. The precise details of these new reporting requirements, including timing and content, will be developed and implemented by CMS through the regulatory process that we expect will take place over the next several years. We cannot quantify the potential effects of the IMPACT Act on us.
Each year, the Medicare Payment Advisory Commission (“MedPAC”), an independent agency, advises Congress on issues affecting Medicare and makes payment policy recommendations to Congress for a variety of Medicare payment systems including, among others, the IRF-PPS, the home health prospective payment system (“HH-PPS”) and the hospice prospective payment system.system (“Hospice-PPS”). MedPAC also provides comments to CMS on proposed rules, including the prospective payment system rules. Congress is not obligated to adopt MedPAC recommendations, and, based on outcomes in previous years, there can be no assurance Congress will adopt MedPAC’s recommendations in a given year. However, MedPAC’s recommendations have, and maycould in the future, become the basis for subsequent legislative or regulatory action.
In connection with CMS’s final rulemaking for the 2016IRF-PPS and the HH-PPS in each year since 2008, MedPAC has recommended either no updates to payments or reductions to payments. In a May 2017 report to Congress, MedPAC recommended, among other things, legislative changes to makewithhold market basket updates in 2018 for hospice agencies and to reduce by 5% the rebasing cuts largerbase payments under the HH-PPS and IRF-PPS. In a June 2017 report mandated by the IMPACT Act, MedPAC reiterated its recommendation that Congress adopt a unified payment system for all post-acute care (“PAC-PPS”) in sizelieu of separate systems for inpatient rehabilitation facilities (“IRFs”), skilled nursing facilities, long-term acute care hospitals, and home health agencies. MedPAC found a PAC-PPS to further reduce marginsbe feasible and desirable but also suggested many existing regulatory requirements, including the 60% rule discussed below and the overhaulrequirement for a minimum of three hours of therapy per day, should be waived or modified as part of implementing a PAC-PPS. MedPAC estimated, although we cannot verify the methodology or the accuracy of that estimate, a PAC-PPS would result in 15% and 1% decreases to IRF and home health reimbursements, respectively. As a precursor to a unified PAC-PPS, MedPAC discussed in November 2017 a potential recommendation to change the case-mix weights in each post-acute setting for 2019 and 2020 to a blend of the current setting specific weight and the proposed unified PAC-PPS weight, which MedPAC suggested would shift money from for-profit and freestanding IRFs to non-profit & hospital-based IRFs. In the June 2017 report, MedPAC also reiterated an increase to the outlier payment pool to be funded by reductions to base Medicare payments rates under the IRF-PPS. This proposal would adversely affect us as we have a relatively low percentage of outlier patients compared to other inpatient rehabilitation providers. Additionally, MedPAC previously has suggested that Medicare should ultimately move from fee-for-service reimbursement to more integrated delivery payment models.
MedPAC also recommended significant changes to the HH-PPS, to paysome of which CMS incorporated into the home health groupings model (“HHGM”) included in the propose rule for the 2018 HH-PPS. Although not adopted as part of the final rule, the HHGM would have implemented a new reimbursement case-mix methodology, reimbursed providers based on 30-day periods rather than 60-day episodes, and relied more heavily on clinical characteristics and other patient characteristicsinformation (such as principal diagnosis, functional level, referral source, and timing), rather than the current therapy service-use thresholds, to set payments. CMS estimated these changes would reduce Medicare home health payments by up to 4.3% in lieuthe aggregate in 2019 if implemented in a fully non-budget neutral basis. Such changes, if proposed again and adopted in the future, could have a significant impact on home health providers. Since withdrawing the HHGM proposal, CMS has engaged with the home health industry to work collaboratively on potential changes to the HH-PPS.
On February 9, 2018, President Trump signed into law the Bipartisan Budget Act of 2018 (the “2018 Budget Act”). The 2018 Budget Act requires CMS to update the number of therapy services furnished. MedPAC also recommended that CMS not provide forHH-PPS with a market basket update of 1.5% and eliminates the productivity adjustment for 2020. The 2018 Budget Act also mandates several significant changes to the HH-PPS, many of which were part of the HHGM proposal by CMS. Beginning in 2020, HHS must establish a 30-day unit of service for home health payment purposes to replace the 2016 IRF-PPS. This year, MedPAC approvedcurrent 60-day episode of payment methodology. Additionally, the new HH-PPS must include a new case-mix system that eliminates therapy thresholds as a case-mix factor. The 2018 Budget Act requires CMS to convene a technical expert panel to solicit feedback from various stakeholders, including providers, on identifying and prioritizing recommendations regarding the HHGM and any other alternative case-mix model being considered. The 2018 Budget Act also extends the rural adjustment factor, a reimbursement add-on for home health episodes in rural areas set to eliminateexpire in 2018,
through 2022 and reforms the methodology and percentages paid to home health providers based on certain demographic factors. We cannot predict the final substance of any mandated regulatory actions or the impact of these significant changes to the HH-PPS on our home health agencies and their Medicare reimbursements.
On February 12, 2018, the Trump administration released its 2019 budget proposal for the federal government, which contains many Medicare and Medicaid proposals that could impact our business. One proposal would lower the market basket update for eachall post-acute providers in fiscal years 2019 through 2023. Another proposal would implement a unified PAC-PPS in fiscal year 2024. Other proposals that would impact our Medicare payments include implementation of the IRF-PPS,HHGM beginning January 1, 2020 and changes to the HH-PPSappeals process for denials of Medicare claims. With respect to Medicaid, this budget proposal would repeal and replace provisions of the Hospice-PPS for 2017.2010 Healthcare Reform Laws resulting in a reduction of Medicaid funding through the implementation of block grants to states. We cannot predict which of these proposals, if any, will be enacted, implemented or amended, but they could result in a reduction of our Net operating revenues.
We
Further, we cannot predict what alternative or additional deficit reduction initiatives, Medicare payment reductions, or post-acute care reforms, if any, will ultimately be adopted or enacted into law, or the timing or effect of any initiatives or reductions. Those initiatives or reductions would be in addition to many ordinary course reimbursement rate changes that CMS adopts each year as part of the market basket update rulemaking process for various provider categories. While we do not expect the drive toward integrated delivery payment models, value-based purchasing, and post-acute site neutrality in Medicare reimbursement to subside, there are well publicized efforts to repeal, or alter implementation of, various provisions of the 2010 Healthcare Reform Laws and substitute yet to be determined healthcare reforms. We cannot predict the nature or timing of any changes to the 2010 Healthcare Reform Laws or other laws or regulations that either currently affect, or may in the future affect, our business.
There can be no assurance future governmental action will not result in substantial changes to, or material reductions in, our reimbursements. Similarly, we may experience material increases in our operating costs. For example, in 2018, we expect our wage and benefit costs to increase at a rate in excess of our aggregate Medicare reimbursement rate increase. In any given year, the net effect of theregulatory changes may result in a decrease in our reimbursement rate, and that decrease may occur at a time when our expenses are increasing. As a result, there could be a material adverse effect on our business, financial position, results of operations, and cash flows. For additional discussion of how we are reimbursed by Medicare, see Item 1, Business, “Regulatory and Reimbursement Challenges” and “Sources of Revenues—Medicare Reimbursement.”
In addition, there are increasing pressures, including as a result of the 2010 Healthcare Reform Laws, from many third-party payors to control healthcare costs and to reduce or limit increases in reimbursement rates for medical services. Our relationships with managed care and nongovernmental third-party payors, such as health maintenance organizations and preferred provider organizations, are generally governed by negotiated agreements. These agreements set forth the amounts we are entitled to receive for our services. WeOur Net operating revenues and our ability to grow our business with these payors could be adversely affected in some of the markets where we operate if we are unable to negotiate and maintain favorable agreements with third-party payors.
The ongoing evolution of the healthcare delivery system, including alternative payment models and value-based purchasing initiatives, in the United States may significantly affect our business and results of operations.
The healthcare industry in general is facing uncertainty associated with the efforts, primarily arising from initiatives such as payment bundling and ACOs included in the 2010 Healthcare Reform Laws, to identify and implement workable coordinated care and integrated delivery payment delivery models. In a coordinated carean integrated delivery payment model, hospitals, physicians, and other care providers are reimbursed in a fashion meant to encourage the provision of coordinated healthcare on a more efficient, patient-centered basis. These providers are then paid based on the overall value and quality (as determined by outcomes) of the services they provide to a patient rather than the number of services they provide. While this is consistent with our goal and proven track record of being a high-quality, cost-effective provider, broad-based implementation of a new delivery payment model would represent a significant evolution or transformation of the healthcare industry, which may have a significant impact on our business and results of operations.
The 2010 Healthcare Reform Laws directedIn recent years, HHS to examinehas been studying the feasibility of bundling, including conducting a voluntary, multi-year bundling pilot program to test and evaluate alternative payment methodologies. There are four project types or models: acute care only, acute/post-acute, post-acute only (Model 3), and acute and physician services. In the initial non-risk bearing stage of the bundling program (Phase 1), pilot participants received data from CMS on care patterns and engaged in shared learning in how to improve care. The second phase (Phase 2) requires participants, pending contract finalization and completion of the standard CMS program integrity reviews, to take on financial risk for episodes of care.
Eight of our inpatient rehabilitation hospitals began participating in Phase 2, the “at-risk” phase, of Model 3 of CMS’ voluntary Bundled Payments for Care Improvement (“BPCI”) initiative in 2015. There are currently three bundling project types or models: acute/post-acute (“Model 2”), post-acute only (“Model 3”), and acute and physician services. In the initial non-risk bearing stage of the bundling program (“Phase 1”), participants received data from CMS on care patterns and engaged in shared learning in how to improve care. The second phase (“Phase 2”) requires participants, pending contract finalization and completion of the standard CMS program integrity reviews, to take on financial risk for episodes of care. We also have several hospitals that have signed participation agreements
with acute care providers participating in Model 2 of the BPCI initiative. Ten of Encompass’sour home health agencies began participating in Phase 2 of Model 3 in 2014. In July 2015, 42 additionalAs of December 31, 2017, our home health agencies beganparticipate in 128 Phase 2 bundled payment arrangements.
The BPCI initiative expires in 2018, and CMS announced that the BPCI Advanced voluntary initiative would begin October 1, 2018 and cover 32 types of inpatient and outpatient clinical episodes, including stroke and hip fracture. Providers participating in Phase 2.BPCI Advanced will be subject to a semi-annual reconciliation process where CMS will compare the aggregate Medicare expenditures for all items and services included in a clinical episode against the target price for that type of episode to determine whether the participant is eligible to receive a portion of the savings, or is required to repay a portion of the payment above target. The opportunities for post-acute providers to participate in BPCI Advanced are more limited than in the initial BPCI, so we cannot predict what the extent of our participation will be.
Similarly, CMS has established per the 2010 Healthcare Reform Laws several separate ACO programs, the largest of which is the Medicare Shared Savings Program (“MSSP”), a voluntary ACO program in which hospitals, physicians, and other care providers pursue the delivery of coordinated healthcare on a more efficient, patient-centered basis. Conceptually, ACOs receive a portion of any savings generated above a certain threshold from care coordination as long as benchmarks for the quality of care are maintained. Under the MSSP, there are two different ACO tracks from which participants can choose. The firstEach track allows ACOsoffers a different degree to which participants share only in the savings. The second track requires ACOs to share in any savings and losses but offers ACOs a greater share of any savings realized than the first track offers.or any obligation to repay losses suffered. The ACO rules adopted by CMS are extremely complex and remain subject to further refinement by CMS. According to CMS, there are 477561 ACOs serving almost 8.9 million beneficiaries as of January 2016.served patients in 2017. We continue to evaluate, on a case-by-case basis, appropriate ACO participation opportunities for our hospitals and home health agencies, and patients. To date, weagencies. Several of our inpatient rehabilitation hospitals are currently part of an ACO or have signed two ACO participation or preferred provider agreements forwith an ACO. Given our hospitals. Encompass hasrecent involvement, those hospitals have treated only a limited number of patients in the ACOs to date. We have also partnered as the exclusive preferred home health provider with Premier PHC™, an ACO serving approximately 20,00022,000 Medicare patients.
In January 2015, HHS announced it set various goals with respectpatients in Texas, which met the minimum savings rate required to tyingparticipate in Medicare reimbursements to alternative payment models and value-based purchasing. Specifically, HHS set goals of tying 30 percent of traditional, or fee-for-service, Medicare payments to quality or value through alternative payment models, such as ACOs or bundled payment arrangements, by the end of 2016 and tying 50 percent of payments to those models by the end of 2018. HHS also set goals of tying 85 and 90 percent of traditional Medicare payments to quality or value by the end of 2016 and 2018, respectively, through programs such as those that include financial incentivesshared savings for reducing acute care hospital readmissions.2016.
On November 16, 2015, CMS issuedpublished its final rule establishing the Comprehensive Care for Joint Replacement (“CJR”) payment model. This mandatory model, which holds acute care hospitals accountable for the quality of care they deliver to Medicare fee-for-service beneficiaries for lower extremity joint replacements (i.e., knees and hips) from surgery through recovery. ThroughThe CJR originally was mandatory for the acute care hospitals in the 67 geographic areas covered. On November 30, 2017, CMS issued a final rule making the CJR voluntary in 33 of those areas. During the CJR model’s five-year payment model,term, healthcare providers in 67the 34 geographic areas wouldwith mandatory participation will continue to be paid under existing Medicare payment systems. However, the acute-care hospital where the joint replacement takes place wouldwill be held accountable for the quality and costs of care for the entire episode of care — from the time of the surgeryoriginal admission through 90 days after discharge. Depending on the quality and cost performance during the entire episode, the acute-care hospital may receive an additional payment or be required to repay Medicare for a portion of the episode costs. As a result, theCMS believes acute care hospitals arewill be incented to work with physicians and post-acute care providers to ensure beneficiaries receive the coordinated care they need in an efficient manner. Acute care hospitals participating in the CJR model may enter into risk-sharing financial arrangements with post-acute providers, including IRFs and home health agencies. We operate 25 inpatient rehabilitation hospitals in the 34 areas with mandatory participation.
The bundling and ACO initiatives have served as motivating factors for regulators and healthcare industry participants to identify and implement workable coordinated care and integrated delivery payment models. Broad-based implementation of a new delivery payment model would represent a significant transformation for us and the healthcare industry generally. The nature and timing of the evolution or transformation of the current healthcare system to coordinated care delivery and integrated delivery payment models is uncertain and will likely remain so for some time.value-based purchasing are uncertain. The development of new delivery and payment systems will almost certainly take significant time and
expense. Many of the alternative approaches, including those discussed above and the new home health value-based purchasing model discussed below, being explored may not work or could change substantially prior to a nationwide implementation. While only a small percentage of our business currently is or is anticipated to be subject to the alternative payment models discussed above, we cannot be certain these models will not be expanded or made standard.
Additionally, as the number and types of bundling and ACO models increase, the number of Medicare beneficiaries who are treated in one of the models increases. Our willingness and ability to participate in coordinated careintegrated delivery payment and other alternative payment models and the referral patterns of other providers participating in those models may affectlimit our access to Medicare patients who would benefit from treatment in inpatient rehabilitation hospitals or fromhome care services. In an attempt to reduce costs, ACOs may seek to discourage referrals to post-acute care all together. To the services Encompass offers.extent that acute care hospitals participating in those models do not perceive our quality of care or cost efficiency favorably compared to alternative post-acute providers, we may experience a decrease in volumes and Net operating revenues, which could adversely affect our financial position, results of operations, and cash flows. For further discussion of new coordinated care and integrated delivery payment
models and payment models,value-based purchasing initiatives, the associated challenges, and our efforts to respond to them, see the “Executive Overview—Key Challenges—Changes to Our Operating Environment Resulting from Healthcare Reform” section of Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Other legislative and regulatory initiatives and changes affecting the industry could adversely affect our business and results of operations.
In addition to the legislative and regulatory actions that directly affect our reimbursement rates or further the evolution of the current healthcare delivery system, other legislative and regulatory changes, including as a result of ongoing healthcare reform, affect healthcare providers like us from time to time. TheFor example, the 2010 Healthcare Reform Laws establish the Independent Payment Advisory Board appointed by the President that is charged with presenting proposals to Congress to reduce Medicare expenditures upon the occurrence of Medicare expenditures exceeding a certain level. This board will have broad authority to develop new Medicare policies (including changes to provider reimbursement). In general, unless Congress acts to block the proposals of this board, CMS will implement the policy recommendations. However, due to the market basket reductions that are also part of these laws, certain healthcare providers, such as our inpatient rehabilitation hospitals, will not be subject to payment reduction proposals developed by this board and presented to Congress until 2020. While most of our operations may not be subject to its payment reduction proposalsprovide for a period of time, based on the scope of this board’s directive to reduce Medicare expenditures and the significance of Medicare as a payor to us, other decisions made by this board may adversely impact our results of operations, including reductions in the payment for home health services. As of December 31, 2015, the Independent Payment Advisory Board members have not been appointed.
The 2010 Healthcare Reform Laws include other provisions that could adversely affect us as well. They include the expansion of the federal Anti-Kickback Law and the False Claims Act that, when combined with other recent federal initiatives, are likely to increase investigation and enforcement efforts in the healthcare industry generally. Changes include increased resources for enforcement, lowered burden of proof for the government in healthcare fraud matters, expanded definition of claims under the False Claims Act, enhanced penalties, and increased rewards for relators in successful prosecutions. CMS may also suspend payment for claims prospectively if, in its opinion, credible allegations of fraud exist. The initial suspension period may be up to P180D180 days. However, the payment suspension period can be extended almost indefinitely if the matter is under investigation by the HHS Office of Inspector General (the “HHS-OIG”) or the United States Department of Justice (the “DOJ”). Any such suspension would adversely impactaffect our financial position, results of operations, and cash flows.
Some states in which we operate have also undertaken, or are considering, healthcare reform initiatives that address similar issues. While many of the stated goals of other federal and state reform initiatives are consistent with our own goal to provide care that is high-quality and cost-effective, legislation and regulatory proposals may lower reimbursements, increase the cost of compliance, decrease patient volumes, promote frivolous or baseless litigation, and otherwise adversely affect our business. We cannot predict what healthcare initiatives, if any, will be enacted, implemented or amended, or the effect any future legislation or regulation will have on us.
On October 29, 2015, CMS issued a proposed rule relating to requirements for discharge planning for hospitals and home health agencies as called for by the IMPACT Act. The proposed rule would revise the discharge planning requirements applicable to our inpatient rehabilitation hospitals and Encompass home health agencies.
CMS proposes to require hospitals (including inpatient rehabilitation facilities (“IRFs”))IRFs) to have a discharge planning process that focuses on patients’ goals and preferences and on preparing them and, as appropriate, their caregivers, to be active partners in their post-discharge care. For our hospitals, the proposed rule would require development of standardized procedures pertaining to the development and finalization of unique discharge plans for all patients. CMS proposes that discharge instructions must be provided at the time of discharge to patients, or the patient’s caregiver or both, who are discharged home or who are referred to other post-acute care services, and that any post-discharge practitioners or providers must receive the patient’s discharge instructions at the time of discharge, including the patient’s discharge summary within 48 hours of discharge and any test results within 24 hours of availability.
For home health agencies, the proposed rule includes several new requirements. The discharge planning process would require the regular re-evaluation of patients to identify changes requiring modification of the discharge plan. The physician responsible for a patient’s plan of care would have to be involved in the ongoing establishment of the discharge plan. Home health agencies must also send certain specified medical and other information to the post-discharge facility or health care practitioner. The proposed rule would likely require the modification of existing discharge forms and reports, and patient visits may need to be extended in order to accommodate patient education. If adopted as proposed, we would expect to incur additional one-time and recurring expenses to comply, but at this time, we cannot predict what the final requirements will be or the timing or effect of those requirements.
Under the authorization granted inIn accordance with requirements adopted pursuant to the IMPACT Act, in January 2016, CMS released draft specifications forimplemented the new Medicare spending per beneficiary measures to be tracked and reported by CMS for each IRF, skilled nursing facility, long-term acute careinpatient rehabilitation hospital in October 2016 and each home health agency.agency in January 2017. The intent of tracking and publishing this data is to evaluate a given provider’s payment efficiency relative to the efficiency of the national median provider in that provider’s post-acute segment. CMS believes this measure will encourage improved efficiency and coordination of care in the post-acute setting by holding providers accountable for Medicare resource use during an episode of care. However, the proposed measures do not take into account patient outcomes. CMS has not proposed to compare payment efficiency across provider segments. Per the IMPACT Act, these spending per beneficiary measures must be finalized and effective by October 1, 2016 for IRFs and by January 1, 2017 for home health agencies.
In January 2016,July 2013, CMS extendedestablished a temporary moratorium on the enrollment of new home health agencies and branch locations.locations in Florida and Texas (both states where we have a large number of agencies). The moratorium now applies to the entire states of Illinois, Michigan, Pennsylvania, and New Jersey as well. In January 2018, CMS establishedagain extended the moratorium inthrough July 2013, and the latest extension is set to expire in July 2016 unless it is again extended. It applies to six metropolitan areas, including Houston and Dallas where Encompass has several locations.2018.
On February 5,
In 2016, CMS publishedlaunched a notice in the federal register detailing two proposed home health regulatory initiatives: 1) establishment of a new three-year demonstration project under which it would require home health providers to seek prior authorization before submitting claims for services in Florida, Texas, Illinois, Michigan, and Massachusetts and 2) an extensionMassachusetts. We operate agencies in each of thethese states, except Michigan, which agencies submit approximately 47% of our home health Medicare probable fraud pilot.claims. In the pre-claim review demonstration project, CMS proposes to have Medicare contractors collect additional information from home health providers submitting claims in order to determine proper payment or if there is a suspiciondetect evidence of fraud. InThe project is intended to test whether pre-claim review improves methods for the pilot, CMS proposesidentification, investigation, and prosecution of Medicare fraud and whether the pre-claim review helps reduce expenditures while maintaining or improving quality of care. The project began in Illinois on August 3, 2016. Because of difficulties encountered in administering the project, implementation in Illinois has been paused, the start date in Florida has been delayed indefinitely, and the start dates for the other states have not been announced. If implementation is renewed, this pre-claim demonstration project will require us to collect information from home health agencies, referring physiciansincur additional administrative and patients in a random national samplingstaffing costs and may impact the timeliness of claims to establishpayment given that fiscal intermediaries in Illinois have had difficulty processing pre-claim reviews on a baseline estimatetimely basis. Accordingly, if the roll out project is not canceled, we may experience temporary increases in the Provision for doubtful accounts (or a reduction in Net operating revenues)and decreases in cash flow or we may incur costs associated with patient care, the Medicare claim for which is subsequently denied, each of probable fraud in Medicare home health billings.which could have an adverse effect on our financial position, results of operations, and liquidity.
As discussed above, MedPAC makes healthcare policy recommendations to Congress and provides comments to CMS on Medicare payment related issues. Congress is not obligated to adopt MedPAC’s recommendations, and, based on outcomes in previous years, there can be no assurance Congress will adopt any given MedPAC recommendation. For example, in January 2016,June 2017, MedPAC released materials discussingissued a report to Congress again recommending several possible changes, some of which MedPAC has advocated previously, to various post-acute payment systems. One of the possible changes reported on was the development of a unified payment system for all post-acute care in lieu of separate systems for IRFs, skilled nursing facilities, long-term acute care hospitals, and home health agencies. MedPAC expects to issue a report on this in April 2016, including providing details of alternative models that could be used to test a unified payment system, and has stated it would expect IRF payments to decrease under a unified payment system. Another possible change reported on was an increase ofto outlier payments to be funded by reductions to non-outlier payments rates under the IRF-PPS. This change would adversely impact us compared to other IRF providers because our hospitals have also historically averaged significantly less Medicare reimbursement for high cost outlier patients than other providers have averaged.
We cannot predict what legislative or regulatory reforms or changes, if any, will ultimately be enacted, or the timing or effect any of those changes or reforms will have on us. If enacted, they may be challenging for all providers and have the effect of limiting Medicare beneficiaries’ access to healthcare services and could have ana material adverse impact on ourNet operating revenues, financial position, results of operations, and cash flows. For additional discussion of healthcare reform and other factors affecting reimbursement for our services, see Item 1, Business, “Regulatory and Reimbursement Challenges” and “Sources of Revenues—Medicare Reimbursement.”
Quality reporting requirements may negatively impactaffect the Medicare reimbursement we receive.
The focus on alternative payment models and value-based purchasing of healthcare services has, in turn, led to more extensive quality of care reporting requirements. In many cases, the new reporting requirements are linked to reimbursement incentives. For example, under the 2010 Healthcare Reform Laws, CMS established new quality data reporting, effective October 1, 2012, for all IRFs. A facility’s failure to submit the required quality data results in a two percentage point reduction to that facility’s annual market basket increase factor for payments made for discharges in the subsequent Medicare fiscal year. Hospitals began submitting quality data to CMS in October 2012. All of our hospitals have met the reporting deadlines occurring on or before December 31, 2014to date resulting in no corresponding reimbursement reductions for fiscal years 2015 and 2016.reductions. Similarly, home health and hospice agencies are also required to submit quality data to CMS each year, and the failure to do so in accordance with the rules will result in a two percentage point reduction in their market basket update.updates. To date, nonea few of Encompass’sour home health and hospice agencies have incurred a reduction in their reimbursement rates.
As noted above, the IMPACT Act mandated that CMS adopt several new quality reporting measures for the various post-acute provider types. For example, CMS recently adopted sixThe adoption of additional IRF quality reporting measures the reporting of which beginning on October 1, 2016to track and report will require additional time and expense and could affect reimbursement beginning October 1, 2017.in the future. In healthcare generally, the burdens associated with collecting, recording, and reporting quality data are increasing. HomeCurrently, CMS requires IRF and home health providers are now subject to trackingtrack and reporting 79 CMS-sanctionedreport 17 and 23 quality reporting measures.measures, respectively.
The 2016 HH Rule establishes
In 2015, CMS established a Home Health Value-Based Purchasingfive-year home health value-based purchasing model in nine states which will include five performance years beginning January 1, 2016 andto test whether incentives for better care can improve outcomes in the delivery of home health services. The model, would applywhich began in 2016, applies a reduction or increase to current Medicare-certified home health agency payments, depending on quality performance, made to agencies in Massachusetts, Maryland, North Carolina, Florida, Washington, Arizona, Iowa, Nebraska, and Tennessee. PaymentAs of December 31, 2017, we have 39 home health locations in those states, which account for 21% of our home health Medicare revenue. Performance will be assessed based on several process, outcome, and care satisfaction measures, and the payment adjustments wouldto be applied on an annual basis beginning at 3% and increasingare set forth in the table below:
|
| | |
| Performance Year | Calendar Year for Payment Adjustment | Maximum Payment Adjustment (+/-) |
| 2016 | 2018 | 3% |
| 2017 | 2019 | 5% |
| 2018 | 2020 | 6% |
| 2019 | 2021 | 7% |
| 2020 | 2022 | 8% |
Based on 2016 performance data, we anticipate the impact to 8%our 2018 reimbursements will be a decrease in later years Net operating revenues of $0.4 million. The majority of our locations experiencing negative adjustments were acquired in late 2015 or thereafter, so they were not fully integrated into our operating model during the initiative.performance measurement period.
There can be no assurance all of our hospitals and agencies will continue to meet quality reporting requirements or quality performance in the future which may result in one or more of our hospitals or agencies seeing a reduction in its Medicare reimbursements. Regardless, we, like other healthcare providers, are likely to incur additional expenses in an effort to comply with additional and changing quality reporting requirements.
Compliance with the extensive laws and government regulations applicable to healthcare providers requires substantial time, effort and expense, and if we fail to comply with them, we could suffer penalties or be required to make significant changes to our operations.
Healthcare providers are required to comply with extensive and complex laws and regulations at the federal, state, and local government levels. These laws and regulations relate to, among other things:
licensure, certification, and accreditation;
policies, either at the national or local level, delineating what conditions must be met to qualify for reimbursement under Medicare (also referred to as coverage requirements);
coding and billing for services;
requirements of the 60% compliance threshold under the 2007 Medicare Act;
relationships with physicians and other referral sources, including physician self-referral and anti-kickback laws;
quality of medical care;
use and maintenance of medical supplies and equipment;
maintenance and security of patient information and medical records;
acquisition and dispensing of pharmaceuticals and controlled substances; and
disposal of medical and hazardous waste.
In the future, changes in these laws or regulations or the manner in which they are enforced could subject our current or past practices to allegations of impropriety or illegality or could require us to make changes in our hospitals, equipment,
personnel, services, capital expenditure programs, operating procedures, and contractual arrangements, as well as the way in which we deliver home health and hospice services. Those changes could also affect reimbursements as well as future training and staffing costs.
In addition to specific compliance-related laws and regulations, examples of regulatory changes that can affect our business, beyond direct changes to Medicare reimbursement rates, can be found from time to time in CMS’s annual rulemaking. TheFor example, the final rule for the fiscal year 2010 IRF-PPS implemented new coverage requirements which provided in part that a patient medical record must document a reasonable expectation that, at the time of admission to an IRF, the patient generally required and was able to participate in the intensive rehabilitation therapy services uniquely provided at IRFs. CMS has also taken the position that a patient’s medical file must appropriately document the rationale for the use of group therapies, as opposed to one-on-one therapy. As previously noted, the appropriate utilization of group therapy was a focus of recent HHS-OIG work plans. Beginning on October 1, 2015, CMS instituted a new data collection requirement will go into effect that willpursuant to which IRFs must capture the minutes and mode (individual, group, concurrent, or co-treatment) of therapy by specialty. CMS plans to use this data to potentially support future rulemaking in this area. Additionally, the final rules for the fiscal years 2014 and 2015 IRF-PPS includefrom time to time CMS has adopted changes effective October 1, 2015, to the list of medical conditions, including a reduction in the number ofmedical conditions that will presumptively count toward the 60% compliance threshold to qualify for reimbursement as an inpatient rehabilitation hospital.
Of note, the HHS-OIG each year releasesperiodically updates a work plan that identifies areas of compliance focus for the coming year.focus. In recent years, HHS-OIG work plans for IRFs have focused on, among other items, the appropriate utilization of concurrent and group therapy and adverse and temporary harm events occurring in IRFs. The 2016current work plan indicates HHS-OIG will focus on appropriate documentation to support claims by IRFs and the home health and hospice agencies. For hospice agencies, the 2016The current work plan focuses onalso provides HHS-OIG will conduct medical reviews of beneficiaries’ plansIRF patient files to determine if the patients were suited for the intensive therapy required in IRFs and will determine if hospice patients are receiving the required visits by registered nurses. In December 2016, HHS-OIG also announced that it expects to complete in 2017 a nationwide audit to assess the frequency of careinpatient rehabilitation stays that do not comply with all Medicare documentation and determine whether they meet key requirements and medical records to address concernscoverage requirements. The work plan, the audit or similar future efforts could result in increased denials of Medicare claims for patients notwithstanding the referring physicians’ judgment that a level of hospice caretreatment is being billed when that level of service is not medically necessary.appropriate.
As the recent HHS-OIG work plans demonstrate, the clarity and completeness of each patient medical file, some of which is the work product of a physician not employed by us, are essential to demonstrating our compliance with various regulatory and reimbursement requirements. For example, to support the determination that a patient’s IRF treatment was reasonable and necessary, the file must contain, among other things, an admitting physician’s assessment of the patient as well as a post-admission assessment by the treating physician and other information from clinicians relating to the plan of care and the therapies being provided. These physicians are not employees. They exercise their independent medical judgment. We and our hospital medical directors, who are independent contractors, provide training to the physicians we work with on a regular basis to the physicians who treat patients at our hospitals regarding appropriate documentation. However, we ultimately do not and cannot control the physicians’ medical judgment. In connection with subsequent payment audits and investigations, there can be no assurance as to what opinion a third party may take regarding the status of patient files or the physicians’ medical judgment evidenced in those files.
On March 4, 2013, we received document subpoenas from an office of the HHS-OIG addressed to four of our hospitals. Those subpoenas also requested complete copies of medical records for 100 patients treated at each of those hospitals between September 2008 and June 2012. The investigation is being conducted by the United States Department of Justice (the “DOJ”).DOJ. On April 24, 2014, we received document subpoenas relating to an additional seven of our hospitals. The new subpoenas reference substantially similar investigation subject matter as the original subpoenas and request materials from the period January 2008 through December 2013. Two of the four hospitals addressed in the original set of subpoenas have received supplemental subpoenas to cover this new time period. The most recent subpoenas do not include requests for specific patient files. However, in February 2015, the DOJ requested the voluntary production of the medical records of an additional 70 patients, some of whom were treated in hospitals not subject to the subpoenas, and we provided these records. We have not received any subsequent requests for medical records from the DOJ.
All of the subpoenas are in connection with an investigation of alleged improper or fraudulent claims submitted to Medicare and Medicaid and requestsrequest documents and materials relating to practices, procedures, protocols and policies of certain pre- and post-admissions activities at these hospitals including among other things, marketing functions, pre-admission screening, post-admission physician evaluations, patient assessment instruments, individualized patient plans of care, and compliance with the Medicare 60% rule. Under the Medicare rule commonly referred to as the “60% rule,Rule,” an inpatient rehabilitation hospital must treat 60% or more of itsthe patients fromof an IRF must have at least one of a specified list of medical conditions in order to be reimbursed at the inpatient rehabilitation hospitalIRF-PPS payment rates, rather than at the lower acute care hospital payment rates. We are currently unable to predict the timing or outcome of these investigations, and the DOJ has expressly reserved its right to make additional requests.investigations.
Although we have invested, and will continue to invest, substantial time, effort, and expense in implementing and maintaining training programs as well as internal controls and procedures designed to ensure regulatory compliance, if we fail to comply with applicable laws and regulations, we could be required to return portions of reimbursements for discharges deemedalleged after the fact to have not been appropriate under the IRF-PPS.applicable reimbursement rules and change our patient admissions practices going forward. We could also be subjected to other liabilities, including (1) criminal penalties, (2) civil penalties, including monetary penalties and the loss of our licenses to
operate one or more of our
hospitals, and (3) exclusion or suspension of one or more of our hospitals from participation in the Medicare, Medicaid, and other federal and state healthcare programs, which, if lengthy in duration and material to us, could potentially trigger a default under our credit agreement. agreement or debt instruments.
Because Medicare comprises a significant portion of our Net operating revenues, it is important for us to remain compliant with the laws and regulations governing the Medicare program and related matters including anti-kickback and anti-fraud requirements. As discussed above in connection with the 2010 Healthcare Reform Laws, the federal government has in the last couple of years made compliance enforcement and fighting healthcare fraud top priorities. In the past few years, the DOJ and HHS as well as federal lawmakers have significantly increased efforts to ensure strict compliance with various reimbursement related regulations as well as combat healthcare fraud. The DOJ has pursued and recovered a record amount of taxpayer dollars lost toamounts based on alleged healthcare fraud. Additionally,The increased enforcement efforts have frequently included aggressive arguments and interpretations of laws and regulations that pose risks for all providers. For example, the federal government has become increasingly aggressive in assertingasserted that incidents of erroneous billing or record keeping may represent a violationviolations of the False Claims Act. Human error and oversight in record keeping and documentation, particularly where those activities are the responsibility of non-employees, are always a risk in business, and the healthcare industryproviders and independent physicians are no different. Additionally, the federal government has been willing to challenge the medical judgment of independent physicians in determining issues such as the medical necessity of a given treatment plan.
Reductions in reimbursements, substantial damages and other remedies assessed against us could have a material adverse effect on our business, financial position, results of operations, and cash flows. Even the assertion of a violation, depending on its nature, could have a material adverse effect upon our stock price or reputation.reputation and could cost us significant time and expense to defend.
Reimbursement claims are subject to various audits from time to time and such audits may negatively impactaffect our operations and our cash flows from operations.
ReimbursementWe receive a substantial portion of our revenues from the Medicare program. Medicare reimbursement claims made by health carehealthcare providers, including inpatient rehabilitation hospitals as well as home health and hospice agencies, are subject to audit from time to time by governmental payors and their agents, such as the Medicare Administrative Contractors (“MACs”) that act as fiscal intermediaries for all Medicare billings, auditors contracted by CMS, and insurance carriers, as well as the OIG,HHS-OIG, CMS and state Medicaid programs. As noted above, the clarity and completeness of each patient medical file, some of which is the work product of a physician not employed by us, is essential to successfully challenging any payment denials. If the physicians working with our patients do not adequately document, among other things, their diagnoses and plans of care, our risks related to audits and payment denials in general are greater. Depending on the nature of the conduct found in such audits and whether the underlying conduct could be considered systemic, the resolution of these audits could have ana material adverse effect on our financial position, results of operation and liquidity.
With respect toIn the Medicare program, from which we receive a substantial portioncontext of our revenues, certaininpatient rehabilitation business, one of the prevalent grounds for denying a claim or challenging a previously paid claim in an audit is that the patient’s treatment in a hospital was not medically necessary. The medical record must support that both the documentation and coverage criteria requirements are met for the hospital stay to be considered medically reasonable and necessary. Medical necessity is an assessment by an independent physician of a patient’s ability to tolerate and benefit from intensive multi-disciplinary therapy provided in an IRF setting. A Medicare claim may be denied or challenged based on an opinion of the auditor that the record did not evidence medical necessity for treatment in an IRF or lacked sufficient documentation to support the conclusion. In some cases, we believe the reviewing party is not merely challenging the sufficiency of the medical record but is substituting its judgment of medical necessity for that of the attending physician or imposing documentation or other requirements that are not set out in the regulations. We argue that doing so is inappropriate and has no basis in law. When the government or its contractors reject the medical judgment of physicians or impose documentation and other requirements beyond the language of the statutes and regulations, patient access to inpatient rehabilitation as well as our Medicare reimbursement from the related claims may be adversely affected.
MACs, under programs known as “widespread probes,” have conducted pre-payment claim reviews of our Medicare billings and in some cases denied payment for certain diagnosis codes. A substantial majority of the denials we have encountered in these probes derive from one MAC. In connection with recent probes, this MAC has made determinations regarding medical necessity which represent its uniquely restrictive interpretations of the CMS coverage rules or impose otherwise arbitrary conditions not set out in the related rules. We have discussedBecause this MAC had jurisdiction over a significant number of our objections toinpatient rehabilitation hospitals, a single widespread probe could result in a large number of denials. That MAC lost its contract with CMS, and in February 2018, another MAC assumed the contract and began processing the claims from those interpretations with both the MAC and CMS.hospitals in that jurisdiction. We cannot predict what, if any, changes will result from those discussions.the transition of the CMS MAC contract from one company to another.
In August 2017, CMS announced the Targeted Probe and Educate (“TPE”) initiative. Under the TPE initiative, MACs use data analysis to identify healthcare providers with high claim error rates and items and services that have high national error rates. Once a MAC selects a provider for claims review, the initial volume of claims review is limited to 20 to 40 claims. The TPE initiative includes up to three rounds of claims review with corresponding provider education and a subsequent period to allow for improvement. If results do not improve sufficiently after three rounds, the MAC may refer the provider to CMS for further action, which may include extrapolation of error rates to a broader universe of claims or referral to a ZPIC or RAC (defined below). We cannot predict the impact of the TPE initiative on our ability to collect claims on a timely basis.
CMS has developed and instituted various audit programs under which CMS contracts with private companies to conduct claims and medical record audits. These audits are in addition to those conducted by existing MACs. Some contractors are paid a percentage of the overpayments recovered. One type of audit contractor, the Recovery Audit Contractors (”(“RACs”), receive claims data directly from MACs on a monthly or quarterly basis and are authorized to review claims up to three years from the date a claim waspreviously paid beginning with claims filed on or after October 1, 2007. Beginning May 15, 2015, CMS limited theclaims. The recovery auditor look back period is limited to six months from the date of service in cases where the hospital submits the claim within three months of the date of service.
RAC audits of IRFs initially focused on coding errors, but have subsequently been expanded to medical necessity reviews. In connection with CMS approved and announced RACs audits related to IRFs, we received requests in 2014 and 2013 to review certain patient files for discharges occurring from 2010 to 2014. These post-payment RAC audits are focused on medical necessity requirements for admission to IRFs rather than targeting a specific diagnosis code as in previous pre-payment audits. Medical necessity is an assessment by an independent physician of a patient’s ability to tolerate and benefit from intensive multi-disciplinary therapy provided in an IRF setting. To date, the Medicare payments that are subject to these RAC audit requests represent less than 1% of our Medicare patient discharges from 2010 to 2014. We have appealed substantially all RAC denials arising from these audits using the same process we follow for appealing denials of certain diagnosis codes by MACs. CMS has previously operated a demonstration project that expanded the RAC program to include prepayment review of Medicare fee-for-service claims from primarily acute care hospitals. It is unclear whether CMS intends to continueconduct RAC prepayment reviews in the future and if so, what providers and claims would be the focus of those reviews.
RAC audits of IRFs initially focused on coding errors but subsequently expanded to include medical necessity and billing accuracy reviews. To date, the Medicare payments subject to RAC audit requests represent less than 1% of our Medicare patient discharges from 2010 to 2017. We have appealed substantially all RAC denials arising from these audits using the same process we follow for appealing pre-payment denials by MACs.
CMS has also established contractors known as the Zone Program Integrity Contractors (“ZPICs”). These contractors are successors to the Program Safeguard Contractors and conduct audits with a focus on potential fraud and abuse issues. Like
the RACs, the ZPICs conduct audits and have the ability to refer matters to the HHS-OIG or the DOJ. Unlike RACs, however, ZPICs do not receive a specific financial incentive based on the amount of the error. We have, from time to time, received ZPIC record requests which have resulted in claim denials on paid claims. We have appealed substantially all ZPIC denials arising from these audits using the same process we follow for appealing other denials by contractors.
Audits may lead to assertions that we have been underpaid or overpaid by Medicare or have submitted improper claims in some instances,instances. Such assertions may require us to incur additional costs to respond to requests for records and defend the validity of payments and claims and may ultimately require us to refund any amounts determined to have been overpaid or disallow reimbursement. Additionally, ifoverpaid. In some circumstances auditors have the MAC discussed above continuesauthority to deny a significant numberextrapolate denial rationales to large pools of claims for certain diagnosis codes, we may experience similar difficulties.not actually audited, which could greatly increase the impact of the audit. As a result, we may suffer reduced profitability, and we may have to elect not to accept patients and conditions wephysicians believe can benefit from inpatient rehabilitation. We cannot predict when or how these audit programs will affect us.
Our third-party payors may also, from time to time, request audits of the amounts paid, or to be paid, to us. We could be adversely affected in some of the markets where we operate if the auditing payor alleges substantial overpayments were made to us due to coding errors or lack of documentation to support medical necessity determinations.
Delays in the administrative appeals process associated with denied Medicare reimbursement claims may delay or reduce receipt of the related reimbursement amounts for services previously provided.
Ordinary course Medicare pre-payment denials by MACs, as well as denials resulting from widespread probes and audits, are subject to appeal by providers. We have historically appealed a majority of our denials. For claims we choose to appeal to an administrative law judge, we have historically experienced a greater thansuccess rate of approximately 70% success rate.. However, the appeals adjudication process established by CMS has encountered significant delays in recent years.years for, among other reasons, a shortage of judges to hear appeals. For example, most of our appeals heard by an administrative law judge in 20152017 related to denials received in 2011 and 2012. We believe the process for resolving individual Medicare payment claims that are denied will continue to take in excess of threeseveral years. Currently, we have appeals being heard that have been pending for up to seven years. Additionally, the number of new denials far exceeds the number of appeals resolved in recent years as shown in the following summary of our inpatient rehabilitation segment activity:
| | | | New Denials | | Collections of Previously Denied Claims | | Provision for Doubtful Accounts for Denial Activity | New Denials | | Collections of Previously Denied Claims | | Provision for Doubtful Accounts for Denial Activity |
| | (In Millions) | (In Millions) |
| 2017 | | $43.6 | | $27.6 | | $13.0 |
| 2016 | | 74.9 | | 26.2 | | 20.6 |
| 2015 | $79.0 | | $15.0 | | $20.6 | 79.0 | | 15.0 | | 20.6 |
| 2014 | 52.5 | | 14.1 | | 14.0 | |
We currently record our estimates for pre-payment denials, including those resulting from widespread probes, and for post-payment audit denials that will ultimately not be collected in the Provision for doubtful accounts. Beginning in the first quarter of 2018, they will be recorded as a component of Net operating revenues pursuant to new accounting guidance.See Note 1, Summary of Significant Accounting Policies, “Net Operating Revenues,” to the accompanying consolidated financial statements. Given the continuing or increasing delays along with the increasing number of denials in the backlog, we may experience increasesdecreases in the Provision for doubtful accountsNet operating revenues, and/ordecreases in cash flow as a result of increasing accounts receivable, and/orwhich may in turn lead to a shiftchange in the patients and conditions we treat, anytreat. Any of whichthese impacts could have an adverse effect on our financial position, results of operations, and liquidity. Although there isCongress has considered legislation proposed in Congress, the goal of which is to reform and improve the Medicare audit and appeals process, we cannot predict what, if any, legislation will be adopted or what, if any, effect that legislation might have on the audit and appeals process.
In May 2014, the American Hospital Association and others filed a lawsuit seeking to compel HHS to meet the statutory deadlines for adjudication of denied Medicare claims. In December 2016, the presiding federal district court judge in the lawsuit ordered HHS to reduce the backlog of appeals by 30% by the end of 2017, by 60% by the end of 2018, by 90% by the end of 2019, and completely by the end of 2020. HHS appealed the federal district court decision, and an appeals court has remanded the order for further consideration of how HHS can eliminate the backlog. HHS maintains that elimination of the backlog by the end of 2020 is legally impossible and projects the backlog will continue to increase through that deadline. On January 17, 2017, CMS published a rule implementing procedural and administrative changes to the appeals process, but it is unclear what, if any, impact these changes will have on the backlog. However, these changes may limit or otherwise negatively affect provider appeal rights. This new rule may be subject to legal challenge by healthcare providers as well. We cannot predict what, if any, further action CMS will take to reduce the backlog.
Changes in our payor mix or the acuity of our patients could adversely impactaffect our Net operating revenues or our profitability.
Many factors affect pricing of our services and, in turn, our revenues. For example, in the inpatient rehabilitation segment, these factors include among other things, the treating facility’s urban or rural status, the length of stay, the payor and its applicable rate of reimbursement, and the patient’s medical condition and impairment status (acuity). In 2015,recent years, our inpatient rehabilitation segment has experienced a shift in payor mix to a slightly larger percentage of Medicaid patients andpatients. In 2016, that segment also experienced a shift to a slightly lower average acuity for our patients, bothpatient acuity. Both of whichthese shifts adversely affectedaffect pricing growth. For additional discussion of these impacts in 2015, seeSee the “Segment Results of Operations—Inpatient Rehabilitation—Net Operating Revenues” section of Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations. The expansion and growth of Medicaid and insurance exchanges resulting from provisions of the 2010 Healthcare Reform Laws havehas increased the number of those patients coming to us. Medicaid reimbursement rates are almost always the lowest among those of our payors, and frequently Medicaid patients come to us with other complicating conditions that make treatment more difficult and costly. Similarly, the insurance coverages offered in the exchanges typically reimburse us at rates lower than we receive under other managed care contracts. While it isWe do not anticipatedanticipate that Medicaid and insurance exchanges will continue to grow at the rate they haveit has in recent years,years. As previously noted, potential changes to or repeal of the provisions of the 2010 Healthcare Reform Laws targeted at Medicaid expansion may impact the number of Medicaid patients we treat. However, we
cannot predict what, if any, Medicaid changes will be adopted. We cannot predict whether our payor mix will continue to shift to these lower reimbursement rate payors.
In the future, we may also experience shifts in our payor mix or the acuity of our patients that could adversely affect our pricing, Net operating revenues, or profitability.
We face intense competition for patients from other healthcare providers.
We operate in a highly competitive, fragmented inpatient rehabilitation and home health and hospice industries. Although we are the nation’s largest owner and operator of inpatient rehabilitation hospitals in terms of patients treated and discharged, revenues, and number of hospitals, in any particular market we may encounter competition from local or national entities with longer operating histories or other competitive advantages. For example, acute care hospitals, including those owned and operated by large public companies, may choose to expand or begin offering post-acute rehabilitation services. Given that approximately 92%91% of our hospitals’ referrals come from acute care hospitals, that increase in competition mightcould materially and adversely affect our admission referrals in the related markets. There are also large acute care systems that may have more resources available to compete than we have. Other providers of post-acute care services may attempt to become competitors in the future. For example, some nursing homes, including at least one public company operator, have been marketing themselves as offering certain rehabilitation services, even though nursing homes are not required to offer the same level of care, or are not licensed, as hospitals.
In the home health and hospice services industry,industries, our primary competition comes from locally owned private home health companies or acute-careacute care hospitals with adjunct home health services and typically varies from market to market. We also compete with a variety of other companies in providing home health and hospice services, some of which, including several large public companies, may have greater financial and other resources and may be more established in their respective communities. Similarly, there are also two large insurance companies that own home health businesses. Competing companies may offer newer or different services from those we offer or have better relationships with referring physicians and may thereby attract patients who are presently, or would be candidates for, receiving Encompassour home health or hospice services. The other public companies and the insurance companies have or may obtain significantly greater marketing and financial resources or other advantages of scale than we have or may obtain. Relatively few barriers to entry exist in most of our local markets. Accordingly, other companies, including hospitals and other healthcare organizations that are not currently providing competing services, may expand their services to include home health services, hospice care, community care services, or similar services. Additionally, nursing homes compete for referrals in some instances when the patients may be suitable for home-based care.
There can be no assurance this competition, or other competition which we may encounter in the future, will not adversely affect our business, financial position, results of operations, or cash flows. In addition, from time to time, there are efforts in states with certificate of need (“CON”) laws to weaken those laws, which could potentially increase competition in those states. Conversely, competition and statutory procedural requirements in some CON states may inhibit our ability to expand our operations. For a breakdown of the CON status of the states and territories in which we have operations, see Item 2, Properties.
If we are unable to maintain or develop relationships with patient referral sources, our growth and profitability could be adversely affected.
Our success depends in large part on referrals from physicians, hospitals, case managers and other patient referral sources in the communities served. Referralwe serve. By law, referral sources are notcannot be contractually obligated to refer patients to us and may refer their patients to other providers.any specific provider. Our growth and profitability depend on our ability to establish and maintain close working relationships with these patient referral sources and to increase awareness and acceptance of the benefits of inpatient rehabilition,rehabilitation, home health, and hospice care by our referral sources and their patients. We cannot provide assurance that we will be able to maintain our existing referral source relationships or that we will be able to develop and maintain new relationships in existing or new markets. Our loss of, or failure to maintain, existing relationships or our failure to develop new relationships could adversely affect our ability to grow our business and operate profitably.
Efforts to reduce payments to healthcare providers undertaken by third-party payors, conveners, and referral sources may adversely affect our revenues and profitability.
Health insurers and managed care companies, including Medicare Advantage plans, may utilize certain third parties, known as conveners, to attempt to control costs. Conveners offer patient placement and care transition services to those payors as well as bundled payment participants, accountable care organizations, and other healthcare providers with the intent of managing post-acute utilization and associated costs. Conveners may influence referral source decisions on which post-acute setting to recommend, as well as how long to remain in a particular setting. Given their focus on perceived financial savings, conveners customarily suggest that patients avoid higher acuity post-acute settings altogether or move as soon as practicable to
lower acuity settings. Conveners are not healthcare providers and may suggest a post-acute setting or duration of care that may not be appropriate from a clinical perspective potentially resulting in a costly acute care hospital readmission.
We also depend on referrals from physicians, acute-care hospitals, and other healthcare providers in the communities we serve. As a result of various alternative payment models, many third-party referral sources are becoming increasingly focused on reducing post-acute costs by eliminating post-acute care referrals or referring patients to post-acute settings other than perceived high-cost rehabilitation hospitals, sometimes without understanding the potential impact on patient outcomes over an entire episode of care. Our ability to attract patients could be adversely affected if any of our hospitals or agencies fail to provide or maintain a reputation for providing high-quality care on a cost-effective basis as compared to other providers.
We may have difficulty completing investments and transactions that increase our capacity consistent with our growth strategy.
We are selectively pursuing strategic acquisitions of, and in some instances joint ventures with, other healthcare providers. We may face limitations on our ability to identify sufficient acquisition or other development targets and to complete those transactions to meet goals. In the home health industry, there is significant competition among acquirors attempting to secure the acquisition of companies that have a large number of locations. In many states, the need to obtain governmental approvals, such as a CON or an approval of a change in ownership, may represent a significant obstacle to completing transactions. Additionally, in states with CON laws, it is not unusual for third-party providers to challenge initial awards of CONs, the increase in the number of approved beds in an existing CON, or expand or change the area served, and the adjudication of those challenges and related appeals may take multiple years. These factors may increase the cost to us associated with any acquisition or prevent us from completing one or more acquisitions.
We may make investments or complete transactions that could expose us to unforeseen risks and liabilities.
Investments, acquisitions, joint ventures or other development opportunities identified and completed may involve material cash expenditures, debt incurrence, operating losses, amortization of certain intangible assets of acquired companies, issuances of equity securities, and expenses, some of which are unforeseen, that could affect our business, financial position, results of operations and liquidity. Acquisitions, investments, and joint ventures involve numerous risks, including:
limitations, including state CONs as well as CMS and other regulatory approval requirements, on our ability to complete such acquisitions, particularly those involving not-for-profit providers, on terms, timetables, and valuations reasonable to us;
limitations in obtaining financing for acquisitions at a cost reasonable to us;
difficulties integrating acquired operations, personnel, and information systems, and in realizing projected revenues, efficiencies and cost savings, or returns on invested capital;
entry into markets, businesses or services in which we may have little or no experience;
diversion of business resources or management’s attention from ongoing business operations; and
exposure to undisclosed or unforeseen liabilities of acquired operations, including liabilities for failure to comply with healthcare laws and anti-trust considerations in specific markets.
In addition to thoseAs part of our development activities, we intend to build new, or de novo, inpatient rehabilitation hospitals. The construction of new hospitals involves numerous risks, including the receipt of all zoning and other regulatory approvals, such as a CON where necessary, construction delays and cost over-runs and unforeseen environmental liability exposure. Once built, new hospitals must undergo the state and Medicare certification process, the duration of which may be beyond our control. We may be unable to operate newly constructed hospitals as profitably as expected, and those hospitals may involve significant additional cash expenditures and operating expenses that could, in the aggregate, have an adverse effect on our business, financial position, results of operations, and cash flows.
We may not be able to successfully integrate acquisitions or realize the anticipated benefits of any acquisitions.
We may undertake strategic acquisitions from time to time. For example, we have recently completed the acquisitions of Encompass, the home health business of EHHI Holdings, Inc. in 2014, the inpatient rehabilitation operations of Reliant Hospital Partners, LLC and affiliated entities (“Reliant”)in 2015, and the home carehealth operations of CareSouth Health System, Inc. (“CareSouth”), which are discussed in Item 1, Business, “Overview of the Company.”2015. Prior to consummation of any acquisition, the acquired business will have operated independently of us, with its own procedures, corporate culture, locations, employees and systems. We will fold thoseintegrate acquired businesses into our existing business as one combined organization, for example utilizing certain common
information systems, operating procedures, administrative functions, financial and internal controls and human resources practices. There may be substantial difficulties, costs and delays involved in the integration of an acquired business with our business. Additionally, an acquisition could cause disruption to our business and operations and our relationships with customers, employees and other parties. In some cases, the acquired business has itself grown through acquisitions, as was the case with Encompass, Reliant and CareSouth,EHHI, and there may be legacy systems, operating policies and procedures, financial and administrative practices yet to be fully integrated. To the extent we are attempting to integrate multiple businesses at the same time, we may not be able to do so as efficiently or effectively as we would prefer.initially anticipate. The failure to successfully integrate on a timely basis any acquired business with our existing business could have an adverse effect on our business, financial position, results of operations, and cash flows.
We anticipate our acquisitions including Encompass, Reliant and CareSouth, will result in benefits including, among other things, increased revenues and an enhanced ability to provide a continuum of facility-based and home-based post-acute healthcare services. However, acquired businesses may not contribute to our revenues or earnings to the extent anticipated, and any synergies we expect may not be realized after the acquisitions have been completed. If the acquired businesses underperform and such underperformance is other than temporary, we may be required to take an impairment charge. Failure to achieve the anticipated benefits could result in the inability to meet the financial ratios and financial condition tests under our credit agreement and diversion of management’s time and energy and could have an adverse effect on our business, financial position, results of operations, and cash flows.
Competition for staffing, shortages of qualified personnel, union activity or other factors may increase our labor costs and reduce profitability.
Our operations are dependent on the efforts, abilities, and experience of our medical personnel, such as physical therapists, occupational therapists, speech pathologists, nurses, and other healthcare professionals. We compete with other healthcare providers in recruiting and retaining qualified personnel responsible for the daily operations of each of our locations. In some markets, the lack of availability of medical personnel is a significant operating issue facing all healthcare providers. This issue may be exacerbated if immigration is limited in the future. A shortage may require us to continue to enhance wages and benefits to recruit and retain qualified personnel or to contract for more expensive temporary personnel. We also depend on the available labor pool of semi-skilled and unskilled employees in each of the markets in which we operate.
If our labor costs increase, we may not experience reimbursement rate or pricing increases generally to offset these additional costs. Because a significant percentage of our revenues consists of fixed, prospective payments, our ability to pass along increased labor costs is limited. In particular, if labor costs rise at an annual rate greater than our net annual market basket update from Medicare, as is expected to happen in 2018, or we continue to experience a shift in our payor mix to lower rate payors such as Medicaid, our results of operations and cash flows will be adversely affected. Conversely, decreases in reimbursement revenues, such as with sequestration, may limit our ability to increase compensation or benefits to the extent necessary to retain key employees, in turn increasing our turnover and associated costs. Union activity is another factor that may contribute to increased labor costs. We currently have a minimal number of union employees, so an increase in labor union activity could have a significant impact on our labor costs. Our failure to recruit and retain qualified medical personnel, or to control our labor costs, could have a material adverse effect on our business, financial position, results of operations, and cash flows.
We are a defendant in various lawsuits, and may be subject to liability under qui tam cases, the outcome of which could have a material adverse effect on us.
We operate in a highly regulated and litigious industry.industry in which healthcare providers are routinely subject to litigation. As a result, various lawsuits, claims, and legal and regulatory proceedings have been and can be expected to be instituted or asserted against us. We are a defendant in a number of lawsuits. The material lawsuits and investigations, including the investigation related to the subpoenas received from HHS-OIG, are discussed in Note 17, Contingencies and Other Commitments, to the accompanying consolidated financial statements. Substantial damages, fines, or other remedies assessed against us or agreed to in settlements could have a material adverse effect on our business, financial position, results of operations, and cash flows.flows, including indirectly as a result of the covenant defaults under our credit agreement or debt instruments or other claims such as those in securities actions. Additionally, the costs of defending litigation and investigations, even if frivolous or nonmeritorious, could be significant.
Home care services, by their very nature, are provided in an environment the patient’s place of residence, that is not in the substantial control of the healthcare provider. Accordingly, home care involves an increased level of associated risk of general and professional liability. On any given day, we have thousands of nurses, therapists and other care providers driving to and from the homes of patients where they deliver care.patients. We cannot predict the impact any claims arising out of the travel, the home visits or the care being provided regardless(regardless of their ultimate outcome,outcomes) could have on our business or reputation or on our ability to attract and retain patients and employees. We also cannot predict the adequacy of any reserves for such losses or recoveries from any insurance or re-insurance policies.
We insure a substantial portion of our professional liability, general liability, and workers’ compensation liability risks, which may not include risks related to regulatory fines and penalties, through our captive insurance subsidiary, as discussed further in Note 9,10, Self-Insured Risks, to the accompanying consolidated financial statements. Changes in the number of these liability claims and the cost to resolve them impact the reserves for these risks. A variance between our estimated and actual number of claims or average cost per claim could have a material impact, either favorable or unfavorable, on the adequacy of the reserves for these liability risks, which could have an effect on our financial position and results of operations.
The False Claims Act allows private citizens, called “relators,” to institute civil proceedings on behalf of the United States alleging violations of the False Claims Act. These lawsuits, which may be initiated by “whistleblowers,also known as “whistleblower” or “qui tam” actions, can involve significant monetary damages, fines, attorneys’ fees and the award of bounties to the relators who successfully prosecute or bring these suits and to the government. These quiQui tam cases are sealed by the court at the time of filing. Prior to the liftingfiling, which means knowledge of the seal by the court, the only parties typically privy to the information contained in the complaint aretypically is limited to the relator, the federal government, and the presiding court. The defendant in a qui tam action may remain unaware of the existence of a sealed complaint for years. While the complaint is under seal, the government reviews the merits of the case and may conduct a broad investigation and seek discovery from the defendant and other parties before deciding whether to intervene in the case and take the lead on litigating the claims. The court lifts the seal when the government makes its decision on whether to intervene. If the government decides not to intervene, the relator may elect to continue to pursue the lawsuit individually on behalf of the government. We are aware of an unsealed qui tam case involving one of our hospitals in which the government has declined to intervene and the relator has decided to pursue on the government’s behalf. We believe this case to be without merit and are vigorously defending the claims. It is possible that qui tam lawsuits have been filed against us, and that thosewhich suits remain under seal, or that we are unaware of such filings or preventedprecluded by existing law or court order from discussing or disclosing the filing of such suits. We may be subject to liability under one or more undisclosed qui tam cases brought pursuant to the False Claims Act.
The proper function, availability, and security of our information systems are critical to our business.
We are and will remain dependent on the proper function, availability and security of our and third-party information systems, including our electronic clinical information system, (the “CIS”)referred to as ACE-IT, which plays a substantial role in the operations of the hospitals in which it is installed, and the information systems currently in use by Encompass.our home health and hospice business. We undertake substantial measures to protect the safety and security of our information systems and the data maintained within those systems, and we periodically test the adequacy of our security and disaster recovery measures. We have implemented administrative, technical and physical controls on our systems and devices in an attempt to prevent unauthorized access to that data, which includes patient information subject to the protections of the Health Insurance Portability and Accountability Act of 1996 and the Health Information Technology for Economic and Clinical Health Act and other sensitive information. For additional discussion of these laws, see Item 1, Business, “Regulation.”
As part of our efforts, we may be required toWe expend significant capital to protect against the threat of security breaches, including cyber attacks, ormalware and ransomware. Substantial additional expenditures may be required to alleviate any problems caused by breaches, including unauthorized access to or theft of patient data and protected health information stored in our information systems and the introduction of computer malware or ransomware to our systems. We also attempt to provide our employees training and regular reminders on important measures they can take to prevent breaches. We routinely identify attempts to gain unauthorized access to our systems. However, given the rapidly evolving nature and proliferation of cyber threats, there can be no assurance our safetytraining and network security measures or network security or other controls will detect, and prevent or remediate security or data breaches including cyber-attacks, in a timely manner or otherwise prevent unauthorized access to, damage to, or interruption of our systems and operations. For example, it has been widely reported that many well-organized international interests, in certain cases with the backing of sovereign governments, are targeting the theft of patient information through the use of advance persistent threats. Similarly, in recent years, several hospitals have reported being the victim of ransomware attacks in which they lost access to their systems, including clinical systems, during the course of the attacks. We are likely to face attempted attacks in the future. Accordingly, we may be vulnerable to losses associated with the improper functioning, security breach or unavailability of our information systems as well as any systems used in acquired operations. In January 2018, news reports widely circulated the discovery of two vulnerabilities, named Meltdown and Spectre, found in the most commonly used microchip processors. The vulnerabilities which affect nearly all computers could allow unauthorized parties to circumvent system protections exposing nearly any data device processes, such as passwords, proprietary information, or encrypted communications. We have taken and will continue to take corrective action to attempt to prevent an exploitation of these vulnerabilities on our systems.
To date, we are not aware of having experienced a material cyber breach or attack. However, given the increasing cyber security threats in the healthcare industry, there can be no assurance we will not experience business interruptions; data loss, ransom, misappropriation or corruption; theft or misuse of proprietary or patient information; or litigation and investigation related to any of those, any of which could have a material adverse effect on our financial position and results of operations and harm our business reputation.
A compromise of our safety andnetwork security measures or network security or other controls, or of those businesses and vendors with whom we interact, which results in confidential information being accessed, obtained, damaged or used by unauthorized or improper persons or unavailability of systems necessary to the operation of our business, could impact patient care, harm our reputation, and expose us to significant remedial costs as well as regulatory actions (fines and penalties) and claims from patients, financial institutions, regulatory and law enforcement agencies, and other persons, any of which could adversely affecthave a material adverse effect on our business, financial position, results of operations and cash flows. The nature of our business requires the sharing of protected health information and other sensitive information among employees and physician partners, many of whom carry and access portable devices outside of our physical locations, which in turn increases the risk of loss, theft or inadvertent disclosure of that information. Moreover, a security breach, or threat thereof, could require that we expend significant resources to repair or improve our information systems and infrastructure and could distract management and other key personnel from performing their primary operational duties. In the case of a material breach or cyber-attack,cyber attack, the associated expenses and losses may exceed our current insurance coverage for such events. Some adverse consequences are not insurable, such as reputational harm and third-party business interruption. Failure to maintain proper function, security, or availability of our information systems or protect our data against unauthorized access could have a material adverse effect on our business, financial position, results of operations, and cash flows.
Our CISACE-IT is subject to a licensing, implementation, technology hosting, and support agreement with Cerner Corporation. In June 2011, we entered into an agreement with Cerner to begin a company-wide implementation of this system in 2012.system. As of December 31, 2015,the end of 2017, we have installed the CIS in 83 hospitals. We expect to complete installationACE-IT in our existing hospitals by the end of 2017.hospitals. Similarly, Encompass haswe have an agreement to license, host, and support itsa comprehensive home care management and clinical information system, Homecare Homebase.HomebaseSM. Our inability, or the inability of software vendors, to continue to maintain and upgrade our information systems, software, and hardware could disrupt or reduce the efficiency of our operations, including affecting patient care. In addition, costs, unexpected problems, and interruptions associated with the implementation or transition to new systems or technology or with adequate support of those systems or technology across multiplenumerous hospitals and agencies could have a material adverse effect on our business, financial position, results of operations, and cash flows.
Our recently announced pending name change to Encompass Health Corporation and the associated rebranding initiative will involve substantial costs and may not be favorably received by our referral sources, business partners, or investors.
On July 10, 2017, we announced the plan to rebrand and change our name from HealthSouth Corporation to Encompass Health Corporation. On October 20, 2017, our board of directors approved an amended and restated certificate of incorporation in order to change the name effective as of January 1, 2018. Along with the corporate name change, the NYSE ticker symbol for our common stock changed from “HLS” to “EHC.” Both of our business segments began transitioning to the Encompass Health name in the first quarter of 2018. The rebranding initiative is expected to be completed by the end of the first quarter of 2019. The total rebranding investment is estimated to be approximately $25 to $30 million, to be incurred between 2017 and 2019.
While we believe this rebranding initiative promotes our position as the leading provider of integrated post-acute healthcare in a rapidly changing healthcare environment, we may not improve upon the brand recognition associated with the “HealthSouth” name that we previously established with referral sources and business partners. In addition, the initiative will involve significant costs and require the dedication of significant time and effort by management and other personnel.
We cannot predict the impact of this rebranding initiative on our business. However, if we fail to establish, maintain and/or enhance brand recognition associated with the “Encompass Health” name, it may affect patient referrals, which may adversely affect our ability to generate revenues and could impede our business plan. Additionally, the costs and the dedication of time and effort associated with the rebranding initiative may negatively impact our profitability.
Successful execution of our current business plan depends on our key personnel.
The success of our current business plan depends in large part upon the leadership and performance of our executive management team and other key employees and our ability to retain and motivate these individuals. We rely upon their ability, expertise, experience, judgment, discretion, integrity and good faith. With respect to our newly acquired home health business, we rely on the experience and expertise of Encompass’ management team in that industry. In order to retain this experience and expertise, we have entered into three-year employment agreements that include noncompetition and other restrictive covenants with certain key senior management personnel of Encompass. However, there is no guarantee we will be able to retain these individuals or other members of Encompass’ management team.our key personnel. If we are unable to retain theseone or more key members of Encompass’ senior management, we could face increased difficulties in operating Encompass and in expanding our presence in home health and hospice.
There can be no assurance that we will retain our key executives and employees or that we can attract or retain other highly qualified individuals in the future. If we lose key personnel, we may be unable to replace them with personnel of comparable experience in, or knowledge of, the healthcare provider industry or our specific post-acute segments. The loss of
the services of any of these individuals could prevent us from successfully executing our business plan and could have a material adverse effect on our business and results of operations.
Our
We may incur additional indebtedness in the future, and that debt or the associated increased leverage or level of indebtedness may have negative consequences for our business, and we may incur additional indebtedness in the future.business.
As of December 31, 2015,2017, we have approximately $2.9$2.3 billion of long-term debt outstanding (including that portion of long-term debt classified as current and excluding $288.2$271.5 million in capital leases). See Note 8,9, Long-term Debt, to the accompanying consolidated financial statements. Subject to specified limitations, our credit agreement and the indentures governing our debt securities permit us and our subsidiaries to incur material additional debt. If new debt is added to our current debt levels, the risks described here could intensify.
Our indebtedness could have important consequences, including:
limiting our ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of our business strategy and other general corporate purposes;
making us more vulnerable to adverse changes in general economic, industry and competitive conditions, in government regulation and in our business by limiting our flexibility in planning for, and making it more difficult for us to react quickly to, changing conditions;
placing us at a competitive disadvantage compared with competing providers that have less debt; and
exposing us to risks inherent in interest rate fluctuations for outstanding amounts under our credit facility, which could result in higher interest expense in the event of increases in interest rates, as discussed in Item 7A, Quantitative and Qualitative Disclosures about Market Risk.
We are subject to contingent liabilities, prevailing economic conditions, and financial, business, and other factors beyond our control. Although we expect to make scheduled interest payments and principal reductions, we cannot provide assurance that changes in our business or other factors will not occur that may have the effect of preventing us from satisfying obligations under our credit agreement or debt instruments. If we are unable to generate sufficient cash flow from operations in the future to service our debt and meet our other needs or have an unanticipated cash payment obligation, we may have to refinance all or a portion of our debt, obtain additional financing or reduce expenditures or sell assets we deem necessary to our business. We cannot provide assurance these measures would be possible or any additional financing could be obtained.
The restrictive covenants in our credit agreement and the indentures governing our senior notes could affect our ability to execute aspects of our business plan successfully.
The terms of our credit agreement and the indentures governing our senior notes do, and our future debt instruments may, contain various provisions that limit our ability and the ability of certain of our subsidiaries to, among other things:
incur or guarantee indebtedness;
pay dividends on, or redeem or repurchase, our capital stock; or repay, redeem or repurchase our subordinated obligations;
issue or sell certain types of preferred stock;
make investments;
incur obligations that restrict the ability of our subsidiaries to make dividends or other payments to us;
sell assets;
engage in transactions with affiliates;
create certain liens;
enter into sale/leaseback transactions; and
merge, consolidate, or transfer all or substantially all of our assets.
These covenants could adversely affect our ability to finance our future operations or capital needs and pursue available business opportunities. For additional discussion of our material debt covenants, see the “Liquidity and Capital
Resources” section of Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
In addition, our credit agreement requires us to maintain specified financial ratios and satisfy certain financial condition tests. See the “Liquidity and Capital Resources” section of Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Note 8,9, Long-term Debt, to the accompanying consolidated financial statements. Although we remained in compliance with the financial ratios and financial condition tests as of December 31, 2015,2017, we cannot provide assurance we will continue to do so. Events beyond our control, including changes in general economic and business conditions, may affect our ability to meet those financial ratios and financial condition tests. A severe downturn in earnings, failure to realize anticipated earnings from acquisitions, or, if we have outstanding borrowings under our credit facility at the time, a rapid increase in interest rates could impair our ability to comply with those financial ratios and financial condition tests and we may need to obtain waivers from the required proportion of the lenders to avoid being in default. If we try to obtain a waiver or other relief from the required lenders, we may not be able to obtain it or such relief might have a material cost to us or be on terms less favorable than those in our existing debt. If a default occurs, the lenders could exercise their rights, including declaring all the funds borrowed (together with accrued and unpaid interest) to be immediately due and payable, terminating their commitments or instituting foreclosure proceedings against our assets, which, in turn, could cause the default and acceleration of the maturity of our other indebtedness. A breach of any other restrictive covenants contained in our credit agreement or the indentures governing our senior notes would also (after giving effect to applicable grace periods, if any) result in an event of default with the same outcome.
As of December 31, 2015,2017, approximately 75%72% of our consolidated Property and equipment, net was held by HealthSouth Corporationour company and its guarantor subsidiaries under ourits credit agreement. See Note 8,9, Long-term Debt, and Note 20, Condensed Consolidating Financial Information, to the accompanying consolidated financial statements, and Item 2, Properties.
Uncertainty in the capital markets could adversely affect our ability to carry out our development objectives.
In recent years, the global and sovereign credit markets have experienced significant disruptions, and the debt ceiling and federal budget disputes in the United States affected capital markets. Future market shocks could negatively affect the availability or terms of certain types of debt and equity financing, including access to revolving lines of credit. Future business needs combined with market conditions at the time may cause us to seek alternative sources of potentially less attractive financing and may require us to adjust our business plan accordingly. For example, tight credit markets, such as might result from further turmoil in the sovereign debt markets, would likely make additional financing more expensive and difficult to obtain. In early 2018, the equity markets have experienced volatility, which is believed to be driven in part by concerns associated with the expected increase in interest rates. The inability to obtain additional financing at attractive rates or prices could have a material adverse effect on our financial performance or our growth opportunities.
As a result of credit market uncertainty, we also face potential exposure to counterparties who may be unable to adequately service our needs, including the ability of the lenders under our credit agreement to provide liquidity when needed. We monitor the financial strength of our depositories, creditors, and insurance carriers using publicly available information, as well as qualitative inputs.
If any of our hospitals or home health or hospice agencies fail to comply with the Medicare conditions of participation, that hospital or agency could be terminated from the Medicare program.
Each of our hospitals and home health and hospice agencies must comply with extensive conditions of participation for certification in the Medicare program. If any fail to meet any of the Medicare conditions of participation, we may receive a notice of deficiency from the applicable state survey agency. If that hospital or agency then fails to institute an acceptable plan of correction and correct the deficiency within the applicable correction period, it could lose the ability to bill Medicare. For example, the conditions require that hospice agencies have a certain number of volunteers. A hospital or agency could be terminated from the Medicare benefit if it fails to address the deficiency within the applicable correction period. If CMS terminates one hospital or agency, it may increase its scrutiny of others under common control. Additionally, in October 2014, CMS proposed revisions to the Medicare conditions of participation applicable to home health agencies and intended to provide home health agencies with enhanced flexibility while focusing provider efforts on patient services, quality of care, and quality assessment and performance improvement efforts. Any termination of one or more of our hospitals or agencies from the Medicare program for failure to satisfy the conditions of participation could adversely affect its patient service revenueour business, financial position, results of operations, and profitability and financial condition.cash flows.
| |
| Item 1B. | Unresolved Staff Comments |
None.
We currently maintain our principal executive office at 3660 Grandview Parkway, Birmingham, Alabama. We occupy those office premises under a long-termAlabama, the lease for which expiresis scheduled to expire in March 2018. On November 30, 2015, we executed a non-binding term sheet with a developerWe anticipate completing the relocation of our offices to build9001 Liberty Parkway, Birmingham, Alabama on April 2, 2018. We originally commissioned the design and lease aconstruction of this new corporate office building at another location in Birmingham, Alabama. We expect to move to that location in early 2018. We have notified2016, the landlord for our current office lease that we will not be renewing that lease but we have an option to extend that lease for up to 75 days in the event construction of the new building is not completed as expected.which has an initial 15-year term with multiple renewal options for additional 5-year terms.
In addition to our principal executive office, as of December 31, 2015,2017, we leased or owned through various consolidated entities 358 business379 locations to operate or support our operations.business. Our hospital leases, which represent the largest portion of our rent expense, generally have 3 to 15at least two years remaining on their current terms and, generally, one or more renewal options for customarily an additional 5-year term.term of at least 5 years. Some renewal options provide for shorter additional terms. Our consolidated entities associated with our leased hospitals are generally responsible for property taxes, property and casualty insurance, and routine maintenance expenses. Our home health and hospice business is based in Dallas, Texas where it leases office space for corporate and administrative functions. The remaining home health and hospice locations are in the localities served by that business and are subject to relatively small space leases, approximately 2,700primarily 4,000 square feet on average.or less. Those space leases are typically six years or less than five years in term. We do not believe any one of our individual properties is material to our consolidated operations.
The following table sets forth information regarding our hospital properties (excluding the one hospital that has 4151 licensed beds and operates as a joint venture which we account for using the equity method of accounting) and our Encompasshome health and hospice locations (excluding two of the home health locations that operate as joint ventures which we account for using the equity method of accounting) as of December 31, 2015:2017:
| | | | | | | Number of Hospitals | | | | | | | Number of Hospitals | | | |
| State | | Licensed Beds | | Building and Land Owned | | Building Owned and Land Leased | | Building and Land Leased | | Total | | Encompass Locations | | | Licensed Beds | | Building and Land Owned | | Building Owned and Land Leased | | Building and Land Leased | | Total | | Home Health and Hospice Locations | |
| Alabama *+ | | 383 |
| | 1 |
| | 3 |
| | 2 |
| | 6 |
| | 4 |
| | | 393 |
| | 1 |
| | 3 |
| | 2 |
| | 6 |
| | 5 |
| |
| Arizona | | 335 |
| | 1 |
| | 1 |
| | 3 |
| | 5 |
| | 3 |
| | | 335 |
| | 1 |
| | 1 |
| | 3 |
| | 5 |
| | 5 |
| |
| Arkansas + | | 307 |
| | 2 |
| | 1 |
| | 1 |
| | 4 |
| | 3 |
| | | 360 |
| | 3 |
| | 1 |
| | 1 |
| | 5 |
| | 5 |
| |
| California | | 134 |
| | 1 |
| | — |
| | 1 |
| | 2 |
| | — |
| | | 184 |
| | 2 |
| | — |
| | 1 |
| | 3 |
| | — |
| |
| Colorado | | 104 |
| | 1 |
| | — |
| | 1 |
| | 2 |
| | 5 |
| | | 104 |
| | 1 |
| | — |
| | 1 |
| | 2 |
| | 6 |
| |
| Connecticut | | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | |
| Connecticut* | | | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| |
| Delaware * | | 34 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | | 37 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| |
| Florida * | | 897 |
| | 9 |
| | 1 |
| | 2 |
| | 12 |
| | 16 |
| | | 917 |
| | 10 |
| | — |
| | 2 |
| | 12 |
| | 15 |
| |
| Georgia *+ | | 150 |
| | 2 |
| (1) | — |
| | 1 |
| | 3 |
| | 20 |
| | | 160 |
| | 2 |
| (1) | 1 |
| | | | 3 |
| | 25 |
| |
| Idaho | | — |
| | — |
| | — |
| | — |
| | — |
| | 11 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | 11 |
| |
| Illinois * | | 61 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | | 65 |
| | — |
| | 1 |
| | — |
| | 1 |
| | 3 |
| |
| Indiana | | 103 |
| | — |
| | — |
| | 1 |
| | 1 |
| | — |
| | | 103 |
| | — |
| | — |
| | 1 |
| | 1 |
| | 1 |
| |
| Kansas | | 242 |
| | 1 |
| | — |
| | 2 |
| | 3 |
| | 9 |
| | | 242 |
| | 1 |
| | — |
| | 2 |
| | 3 |
| | 7 |
| |
| Kentucky *+ | | 312 |
| | 2 |
| | 1 |
| | — |
| | 3 |
| | 1 |
| | | 312 |
| | 2 |
| | 1 |
| | — |
| | 3 |
| | 3 |
| |
| Louisiana | | 47 |
| | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | | 47 |
| | 1 |
| | — |
| | — |
| | 1 |
| | — |
| |
| Maine * | | 100 |
| | — |
| | — |
| | 1 |
| | 1 |
| | — |
| | | 100 |
| | — |
| | — |
| | 1 |
| | 1 |
| | — |
| |
| Maryland *+ | | 54 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 1 |
| | | 59 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 3 |
| |
| Massachusetts * | | 560 |
| | 2 |
| | — |
| | 2 |
| | 4 |
| | 2 |
| | | 560 |
| | 2 |
| | — |
| | 2 |
| | 4 |
| | 3 |
| |
| Mississippi*+ | | | 33 |
| | — |
| | — |
| | 1 |
| | 1 |
| | — |
| |
| Missouri * | | 156 |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
| | | 191 |
| | — |
| | 2 |
| | — |
| | 2 |
| | 2 |
| |
| Nevada | | 219 |
| | 2 |
| | — |
| | 1 |
| | 3 |
| | 2 |
| | | 219 |
| | 2 |
| | — |
| | 1 |
| | 3 |
| | 2 |
| |
| New Hampshire * | | 50 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | |
| New Hampshire | | | 50 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| |
| New Jersey * | | 199 |
| | 1 |
| | 1 |
| | 1 |
| | 3 |
| | — |
| | | 199 |
| | 1 |
| | 1 |
| | 1 |
| | 3 |
| | — |
| |
| New Mexico | | 87 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 7 |
| | | 87 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 7 |
| |
| North Carolina + | | — |
| | — |
| | — |
| | — |
| | — |
| | 6 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | 6 |
| |
| Ohio | | 110 |
| | — |
| | — |
| | 2 |
| | 2 |
| | — |
| | | 210 |
| | 1 |
| | — |
| | 2 |
| | 3 |
| | 1 |
| |
| Oklahoma | | — |
| | — |
| | — |
| | — |
| | — |
| | 20 |
| | | 40 |
| | — |
| | 1 |
| | — |
| | 1 |
| | 20 |
| |
| Oregon | | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| |
| Pennsylvania | | 734 |
| | 5 |
| | — |
| | 4 |
| | 9 |
| | 3 |
| | | 734 |
| | 5 |
| | — |
| | 4 |
| | 9 |
| | 3 |
| |
| Puerto Rico * | | 72 |
| | — |
| | — |
| | 2 |
| | 2 |
| | — |
| | |
| Puerto Rico *+ | | | 72 |
| | — |
| | — |
| | 2 |
| | 2 |
| | — |
| |
| South Carolina *+ | | 343 |
| | 1 |
| | 4 |
| | — |
| | 5 |
| | 2 |
| | | 343 |
| | 1 |
| | 4 |
| | — |
| | 5 |
| | 2 |
| |
| Tennessee *+ | | 435 |
| | 5 |
| | 3 |
| | — |
| | 8 |
| | 5 |
| | | 493 |
| | 5 |
| | 4 |
| | — |
| | 9 |
| | 6 |
| |
| Texas | | 1,538 |
| | 12 |
| | 2 |
| | 9 |
| | 23 |
| | 63 |
| | | 1,553 |
| | 12 |
| | 2 |
| | 9 |
| | 23 |
| | 62 |
| |
| Utah | | 84 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 15 |
| | | 84 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 15 |
| |
| Virginia * | | 286 |
| | 2 |
| | 1 |
| | 3 |
| | 6 |
| | 12 |
| | | 297 |
| | 2 |
| | 1 |
| | 3 |
| | 6 |
| | 12 |
| |
| West Virginia * | | 268 |
| | 1 |
| | 3 |
| | — |
| | 4 |
| | — |
| | | 268 |
| | 1 |
| | 3 |
| | — |
| | 4 |
| | — |
| |
| Wyoming | | | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| |
| | | 8,404 |
| | 55 |
| | 26 |
| | 39 |
| | 120 |
| | 213 |
| (2) | | 8,851 |
| | 59 |
| | 28 |
| | 39 |
| | 126 |
| | 235 |
| (2) |
* Hospital certificate of need state or U.S. territory
+ Home health certificate of need state or U.S. territory
| |
(1) | The inpatient rehabilitation hospitals in Augusta and Newnan, Georgia are parties to industrial development bond financings that reduce the ad valorem taxes payable by each hospital. In connection with each of these bond structures, title to the related property is held by the local development authority. We lease the related hospital property and hold the bonds issued by that authority, the payment on which equals the amount payable under the lease. We may terminate each bond financing and the associated lease at any time at our option without penalty, and fee title to the related hospital property will return to us. |
| |
(2) | This total includes (1) 179198 locations where adultwe provide home health services are provided, (2) 7and 37 locations where pediatric home health services are provided, and (3) 27 locations wherewe provide hospice services are provided. In addition, two of the adult home health locations operate as joint ventures which we account for using the equity method of accounting.services. |
Our principal executive office, hospitals, and other properties are suitable for their respective uses and are, in all material respects, adequate for our present needs. Information regarding the utilization of our licensed beds and other operating statistics can be found in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Information relating to certain legal proceedings in which we are involved is included in Note 17, Contingencies and Other Commitments, to the accompanying consolidated financial statements, which is incorporated herein by reference.
| |
| Item 4. | Mine Safety Disclosures |
Not applicable.
PART II
| |
| Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Market Information
Shares of our common stock trade on the New York Stock Exchange under the ticker symbol “HLS.“EHC.” As discussed in Item 1, Business, effective as of January 1, 2018, the NYSE ticker symbol for our common stock changed from “HLS” to “EHC.” The following table sets forth the high and low sales prices per share for our common stock as reported on the NYSE from January 1, 20142016 through December 31, 20152017:
| | | | High | | Low | High | | Low |
| 2014 | | | | |
| 2016 | | | | |
| First Quarter | $ | 35.98 |
| | $ | 29.82 |
| $ | 37.84 |
| | $ | 30.26 |
|
| Second Quarter | 37.68 |
| | 33.05 |
| 42.65 |
| | 34.79 |
|
| Third Quarter | 42.41 |
| | 35.29 |
| 43.38 |
| | 38.00 |
|
| Fourth Quarter | 42.00 |
| | 36.10 |
| 42.70 |
| | 36.97 |
|
| | | | | | | |
| 2015 | |
| | |
| |
| 2017 | | |
| | |
|
| First Quarter | $ | 46.92 |
| | $ | 36.46 |
| $ | 43.11 |
| | $ | 38.24 |
|
| Second Quarter | 48.13 |
| | 41.37 |
| 49.71 |
| | 42.08 |
|
| Third Quarter | 48.37 |
| | 36.71 |
| 48.78 |
| | 42.21 |
|
| Fourth Quarter | 39.89 |
| | 32.55 |
| 50.41 |
| | 44.00 |
|
Holders
As of February 16, 201620, 2018, there were 89,777,04498,139,126 shares of HealthSouthEncompass Health common stock issued and outstanding, net of treasury shares, held by approximately 8,7627,962 holders of record.
Dividends
On October 15, 2013, weWe paid the firstquarterly cash dividend, $0.18dividends of $0.23 per share on our common stock on January 15, April 15, and we paid the same per share dividend quarterly through July 15 2014.of 2016. On July 17, 2014,21, 2016, our board of directors approved an increase in our quarterly dividend and declared a cash dividend of $0.21$0.24 per share on our common stock that was paid on October 15, 2014,17, 2016, and we paid the same per share quarterly dividend through July 15, 2015.17, 2017. On July 16, 2015,20, 2017, our board of directors approved an increase in our quarterly dividend and declared a cash dividend of $0.23$0.25 per share that was paid on October 15, 2015,16, 2017, and we paid the same per share quarterly dividend on January 15, 2016.16, 2018. On February 23, 2018, our board of directors declared a cash dividend of $0.25 per share, payable on April 16, 2018 to stockholders of record on April 2, 2018. We expect quarterly dividends to continue to be paid in January, April, July, and October. However, the actual declaration of any future cash dividends, and the setting of record and payment dates as well as the per share amounts, will be at the discretion of our board each quarter after consideration of various factors, including our capital position and alternative uses of funds.
The terms of our credit agreement allow us to declare and pay cash dividends on our common stock so long as: (1) we are not in default under our credit agreement and (2) our senior secured leverage ratio remains less than or equal to 1.75x.2x. The terms of our senior note indenture allow us to declare and pay cash dividends on our common stock so long as (1) we are not in default, (2) the consolidated coverage ratio (as defined in the indenture) exceeds 2x or we are otherwise allowed under the indenture to incur debt, and (3) we have capacity under the indenture’s restricted payments covenant to declare and pay dividends. We believe we currently have adequate capacity under these covenants to pursue the dividend strategy described in this report for the foreseeable future based on the capacity as of the date of this report and anticipated restricted payments. See Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
Recent Sales of Unregistered Securities
None.
Securities Authorized for Issuance Under Equity Compensation Plans
The information required by Item 201(d) of Regulation S-K is provided under Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, “Equity Compensation Plans,” and incorporated here by reference.
Purchases of Equity Securities
The following table summarizes our repurchases of equity securities during the three months ended December 31, 2015:2017:
|
| | | | | | | | | | | | | |
| Period | | Total Number of Shares (or Units) Purchased | | Average Price Paid per Share (or Unit) ($) | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs(1) |
| October 1 through October 31, 2015 | | 893 |
| (2) | $ | 36.38 |
| | — |
| | $206,944,707 |
| November 1 through November 30, 2015 | | 808,743 |
| (3) | 34.65 |
| | 808,633 |
| | 178,922,337 |
|
| December 1 through December 31, 2015 | | 552,341 |
| | 34.64 |
| | 552,341 |
| | 159,787,934 |
|
| Total | | 1,361,977 |
| | $ | 34.65 |
| | 1,360,974 |
| | |
|
| | | | | | | | | | | | |
| Period | | Total Number of Shares (or Units) Purchased(1) | | Average Price Paid per Share (or Unit) ($) | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs(2) |
| October 1 through October 31, 2017 | | 883 |
| | $ | 45.15 |
| | — |
| | $58,000,873 |
| November 1 through November 30, 2017 | | — |
| | — |
| | — |
| | $58,000,873 |
| December 1 through December 31, 2017 | | — |
| | — |
| | — |
| | $58,000,873 |
| Total | | 883 |
| | $ | 45.15 |
| | — |
| | |
| |
(1) | These shares were purchased pursuant to our Directors’ Deferred Stock Investment Plan. This plan is a nonqualified deferral plan allowing non-employee directors to make advance elections to defer a fixed percentage of their director fees. The plan administrator acquires the shares in the open market which are then held in a rabbi trust. The plan provides that dividends paid on the shares held for the accounts of the directors will be reinvested in shares of our common stock which will also be held in the trust. The directors’ rights to all shares in the trust are nonforfeitable, but the shares are only released to the directors after departure from our board. |
| |
(2) | On October 28, 2013, we announced our board of directors authorized the repurchase of up to $200 million of our common stock. On February 14, 2014, our board of directors approved an increase in this common stock repurchase authorization from $200 million to $250 million. The repurchase authorization does not require the repurchase of a specific number of shares, has an indefinite term, and is subject to termination at any time by our board of directors. Subject to certain terms and conditions, including a maximum price per share and compliance with federal and state securities and other laws, the repurchases may be made from time to time in open market transactions, privately negotiated transactions, or other transactions, including trades under a plan established in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. |
| |
(2)
| Except as noted in the following sentence, an employee tendered these shares as payment of the tax liability incident to the vesting of previously awarded shares of restricted stock. In October, 306 shares were purchased pursuant to our Directors’ Deferred Stock Investment Plan. This plan is a nonqualified deferral plan allowing non-employee directors to make advance elections to defer a fixed percentage of their director fees. The plan administrator acquires the shares in the open market which are then held in a rabbi trust. The plan provides that dividends paid on the shares held for the accounts of the directors will be reinvested in shares of our common stock which will also be held in the trust. The directors’ rights to all shares in the trust are nonforfeitable, but the shares are only released to the directors after departure from our board. |
| |
(3)
| An employee tendered 110 shares as payment of the exercise price and tax liability incident to the net settlement of an option exercise. |
Company Stock Performance
Set forth below is a line graph comparing the total returns of our common stock, the Standard & Poor’s 500 Index (“S&P 500”), and the S&P Health Care Services Select Industry Index (“SPSIHP”), an equal-weighted index of at least 35 companies in healthcare services that are also part of the S&P Total Market Index and subject to float-adjusted market capitalization and liquidity requirements. Our compensation committee has in prior years used the SPSIHP as a benchmark for a portion of the awards under our long-term incentive program. The graph assumes $100 invested on December 31, 20102012 in our common stock and each of the indices. The returns below assume reinvestment of dividends paid on the related common stock. We have paid a quarterly cash dividend on our common stock since October 2013.
The information contained in the performance graph shall not be deemed “soliciting material” or to be “filed” with the SEC nor shall such information be deemed incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent we specifically incorporate it by reference into such filing.
The comparisons in the graph below are based upon historical data and are not indicative of, nor intended to forecast, future performance of HealthSouth’sour common stock. Research Data Group, Inc. provided the data for the indices presented below. We assume no responsibility for the accuracy of the indices’ data, but we are not aware of any reason to doubt its accuracy.
COMPARISON OF 5 YEAR5-YEAR CUMULATIVE TOTAL RETURN
Among HealthSouthEncompass Health Corporation, the S&P 500 Index, and the S&P Health Care Services Select Industry Index
| | | | | For the Year Ended December 31, | | For the Year Ended December 31, |
| | | Base Period | | Cumulative Total Return | | Base Period | | Cumulative Total Return |
| Company/Index Name | | 2010 | | 2011 | | 2012 | | 2013 | | 2014 | | 2015 | | 2012 | | 2013 | | 2014 | | 2015 | | 2016 | | 2017 |
| HealthSouth | | 100.00 |
| | 85.32 |
| | 101.93 |
| | 162.61 |
| | 191.71 |
| | 177.34 |
| |
| Encompass Health Corporation | | | 100.00 |
| | 159.53 |
| | 188.08 |
| | 173.98 |
| | 211.06 |
| | 258.24 |
|
| Standard & Poor’s 500 Index | | 100.00 |
| | 102.11 |
| | 118.45 |
| | 156.82 |
| | 178.29 |
| | 180.75 |
| | 100.00 |
| | 132.39 |
| | 150.51 |
| | 152.59 |
| | 170.84 |
| | 208.14 |
|
| S&P Health Care Services Select Industry Index | | 100.00 |
| | 92.24 |
| | 111.03 |
| | 134.03 |
| | 161.92 |
| | 167.21 |
| | 100.00 |
| | 120.71 |
| | 145.83 |
| | 150.59 |
| | 134.60 |
| | 143.29 |
|
| |
| Item 6. | Selected Financial Data |
We derived the selected historical consolidated financial data presented below as of December 31, 2017 and 2016 and for the years ended December 31, 20152017, 20142016, and 20132015 from our audited consolidated financial statements and related notes included elsewhere in this filing. We derived the selected historical consolidated financial data presented below as of December 31, 2015 and as of and for the years ended December 31, 20122014 and 20112013 from our audited consolidated financial statements and related notes not included in our Form 10-K for the year ended December 31, 2012.herein. Refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the notes to the accompanying consolidated financial statements for additional information regarding the financial data presented below, including matters that might cause this data not to be indicative of our future financial position or results of operations. | | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 |
| | (In Millions, Except per Share Data) | (In Millions, Except per Share Data) |
Statement of Operations Data: (1) | | | | | | | | | | | | | | | | | | |
| Net operating revenues | $ | 3,162.9 |
| | $ | 2,405.9 |
| | $ | 2,273.2 |
| | $ | 2,161.9 |
| | $ | 2,026.9 |
| $ | 3,971.4 |
| | $ | 3,707.2 |
| | $ | 3,162.9 |
| | $ | 2,405.9 |
| | $ | 2,273.2 |
|
Operating earnings (2) | 485.7 |
| | 418.4 |
| | 435.7 |
| | 378.7 |
| | 351.4 |
| 578.3 |
| | 588.1 |
| | 485.7 |
| | 418.4 |
| | 435.7 |
|
Provision for income tax expense (3) | 141.9 |
| | 110.7 |
| | 12.7 |
| | 108.6 |
| | 37.1 |
| 160.6 |
| | 163.9 |
| | 141.9 |
| | 110.7 |
| | 12.7 |
|
| Income from continuing operations | 253.7 |
| | 276.2 |
| | 382.5 |
| | 231.4 |
| | 205.8 |
| 335.8 |
| | 318.1 |
| | 253.7 |
| | 276.2 |
| | 382.5 |
|
(Loss) income from discontinued operations, net of tax (4) | (0.9 | ) | | 5.5 |
| | (1.1 | ) | | 4.5 |
| | 48.8 |
| (0.4 | ) | | — |
| | (0.9 | ) | | 5.5 |
| | (1.1 | ) |
| Net income | 252.8 |
| | 281.7 |
| | 381.4 |
| | 235.9 |
| | 254.6 |
| 335.4 |
| | 318.1 |
| | 252.8 |
| | 281.7 |
| | 381.4 |
|
| Less: Net income attributable to noncontrolling interests | (69.7 | ) | | (59.7 | ) | | (57.8 | ) | | (50.9 | ) | | (45.9 | ) | (79.1 | ) | | (70.5 | ) | | (69.7 | ) | | (59.7 | ) | | (57.8 | ) |
| Net income attributable to HealthSouth | 183.1 |
| | 222.0 |
| | 323.6 |
| | 185.0 |
| | 208.7 |
| |
| Net income attributable to Encompass Health | | 256.3 |
| | 247.6 |
| | 183.1 |
| | 222.0 |
| | 323.6 |
|
| Less: Convertible perpetual preferred stock dividends | (1.6 | ) | | (6.3 | ) | | (21.0 | ) | | (23.9 | ) | | (26.0 | ) | — |
| | — |
| | (1.6 | ) | | (6.3 | ) | | (21.0 | ) |
Less: Repurchase of convertible perpetual preferred stock (5)(4) | — |
| | — |
| | (71.6 | ) | | (0.8 | ) | | — |
| — |
| | — |
| | — |
| | — |
| | (71.6 | ) |
| Net income attributable to HealthSouth common shareholders | $ | 181.5 |
| | $ | 215.7 |
| | $ | 231.0 |
| | $ | 160.3 |
| | $ | 182.7 |
| |
| Net income attributable to Encompass Health common shareholders | | $ | 256.3 |
| | $ | 247.6 |
| | $ | 181.5 |
| | $ | 215.7 |
| | $ | 231.0 |
|
| | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding: (6)(5) | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Basic | 89.4 |
| | 86.8 |
| | 88.1 |
| | 94.6 |
| | 93.3 |
| 93.7 |
| | 89.1 |
| | 89.4 |
| | 86.8 |
| | 88.1 |
|
| Diluted | 101.0 |
| | 100.7 |
| | 102.1 |
| | 108.1 |
| | 109.2 |
| 99.3 |
| | 99.5 |
| | 101.0 |
| | 100.7 |
| | 102.1 |
|
| Earnings per common share: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Basic earnings per share attributable to HealthSouth common shareholders: | |
| | |
| | |
| | |
| | |
| |
| Basic earnings per share attributable to Encompass Health common shareholders: | | |
| | |
| | |
| | |
| | |
|
| Continuing operations | $ | 2.03 |
| | $ | 2.40 |
| | $ | 2.59 |
| | $ | 1.62 |
| | $ | 1.39 |
| $ | 2.73 |
| | $ | 2.77 |
| | $ | 2.03 |
| | $ | 2.40 |
| | $ | 2.59 |
|
| Discontinued operations | (0.01 | ) | | 0.06 |
| | (0.01 | ) | | 0.05 |
| | 0.52 |
| — |
| | — |
| | (0.01 | ) | | 0.06 |
| | (0.01 | ) |
| Net income | $ | 2.02 |
| | $ | 2.46 |
| | $ | 2.58 |
| | $ | 1.67 |
| | $ | 1.91 |
| $ | 2.73 |
| | $ | 2.77 |
| | $ | 2.02 |
| | $ | 2.46 |
| | $ | 2.58 |
|
| Diluted earnings per share attributable to HealthSouth common shareholders: | |
| | |
| | |
| | |
| | |
| |
| Diluted earnings per share attributable to Encompass Health common shareholders: | | |
| | |
| | |
| | |
| | |
|
| Continuing operations | $ | 1.92 |
| | $ | 2.24 |
| | $ | 2.59 |
| | $ | 1.62 |
| | $ | 1.39 |
| $ | 2.69 |
| | $ | 2.59 |
| | $ | 1.92 |
| | $ | 2.24 |
| | $ | 2.59 |
|
| Discontinued operations | (0.01 | ) | | 0.05 |
| | (0.01 | ) | | 0.05 |
| | 0.52 |
| — |
| | — |
| | (0.01 | ) | | 0.05 |
| | (0.01 | ) |
| Net income | $ | 1.91 |
| | $ | 2.29 |
| | $ | 2.58 |
| | $ | 1.67 |
| | $ | 1.91 |
| $ | 2.69 |
| | $ | 2.59 |
| | $ | 1.91 |
| | $ | 2.29 |
| | $ | 2.58 |
|
| | | | | | | | | | | | | | | | | | | |
Cash dividends per common share (7)(6) | $ | 0.88 |
| | $ | 0.78 |
| | $ | 0.36 |
| | $ | — |
| | $ | — |
| $ | 0.98 |
| | $ | 0.94 |
| | $ | 0.88 |
| | $ | 0.78 |
| | $ | 0.36 |
|
| | | | | | | | | | | | | | | | | | | |
| Amounts attributable to HealthSouth: | |
| | |
| | |
| | |
| | |
| |
| Amounts attributable to Encompass Health: | | |
| | |
| | |
| | |
| | |
|
| Income from continuing operations | $ | 184.0 |
| | $ | 216.5 |
| | $ | 324.7 |
| | $ | 180.5 |
| | $ | 158.8 |
| $ | 256.7 |
| | $ | 247.6 |
| | $ | 184.0 |
| | $ | 216.5 |
| | $ | 324.7 |
|
| (Loss) income from discontinued operations, net of tax | (0.9 | ) | | 5.5 |
| | (1.1 | ) | | 4.5 |
| | 49.9 |
| (0.4 | ) | | — |
| | (0.9 | ) | | 5.5 |
| | (1.1 | ) |
| Net income attributable to HealthSouth | $ | 183.1 |
| | $ | 222.0 |
| | $ | 323.6 |
| | $ | 185.0 |
| | $ | 208.7 |
| |
| Net income attributable to Encompass Health | | $ | 256.3 |
| | $ | 247.6 |
| | $ | 183.1 |
| | $ | 222.0 |
| | $ | 323.6 |
|
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 |
| | (In Millions) | (In Millions) |
Balance Sheet Data: (1) | | | | | | | | | | | | | | | | | | |
| Working capital | $ | 172.3 |
| | $ | 322.3 |
| | $ | 268.8 |
| | $ | 335.9 |
| | $ | 178.4 |
| $ | 184.7 |
| | $ | 178.9 |
| | $ | 172.3 |
| | $ | 322.3 |
| | $ | 268.8 |
|
Total assets (8) (9) | 4,606.1 |
| | 3,388.3 |
| | 2,514.1 |
| | 2,402.4 |
| | 2,252.6 |
| |
Long-term debt, including current portion (5) (8) (9) | 3,171.5 |
| | 2,111.2 |
| | 1,497.2 |
| | 1,231.7 |
| | 1,235.7 |
| |
Total assets (7) | | 4,893.7 |
| | 4,681.9 |
| | 4,606.1 |
| | 3,388.3 |
| | 2,514.1 |
|
Long-term debt, including current portion (4) (7) | | 2,577.7 |
| | 3,016.4 |
| | 3,171.5 |
| | 2,111.2 |
| | 1,497.2 |
|
Convertible perpetual preferred stock (5)(4) | — |
| | 93.2 |
| | 93.2 |
| | 342.2 |
| | 387.4 |
| — |
| | — |
| | — |
| | 93.2 |
| | 93.2 |
|
| HealthSouth shareholders’ equity | 611.4 |
| | 473.2 |
| | 344.6 |
| | 291.0 |
| | 116.4 |
| |
| Encompass Health shareholders’ equity | | 1,181.7 |
| | 735.9 |
| | 611.4 |
| | 473.2 |
| | 344.6 |
|
| |
(1) | As discussed in Note 2, Business Combinations, to the accompanying consolidated financial statements, weWe acquired the Encompass Home Healthhome health and Hospicehospice business (“Encompass”) of EHHI Holdings, Inc. (“EHHI”) on December 31, 2014. Because the acquisition took place on December 31, 2014, our consolidated results of operations prior to 2015 do not include any results of operations from Encompass.EHHI. Assets acquired, liabilities assumed, and redeemable noncontrolling interests were recorded at their estimated fair values as of the acquisition date.
|
| |
(2) | We define operating earnings as income from continuing operations attributable to HealthSouthEncompass Health before (1) loss on early extinguishment of debt; (2) interest expense and amortization of debt discounts and fees; (3) other income; (4) loss on interest rate swaps; and (5) income tax expense or benefit. |
| |
(3) | For information related to our Provision for income tax expense, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Note 15, Income Taxes, to the accompanying consolidated financial statements. During the second quarter of 2013, we entered into closing agreements with the IRS that settled federal income tax matters related to the previous restatement of our 2000 and 2001 financial statements, as well as certain other tax matters, through December 31, 2008 and recorded a net income tax benefit of approximately $115 million. |
| |
(4) | Income from discontinued operations, net of tax in 2011 included post-tax gains from the sale of five long-term acute care hospitals and a settlement related to a previously disclosed audit of unclaimed property.
|
| |
(5)
| During the fourth quarter of 2013, we exchanged $320 million in aggregate principal amount of newly issued 2.00% Convertible Senior Subordinated Notes due 2043 (“Convertible Notes”) for 257,110 shares of our then outstanding 6.50% Series A Convertible Perpetual Preferred Stock. On April 23, 2015, we exercised our rights to force conversion of all remaining outstanding shares of our Convertible perpetual preferred stock into common stock. During the second quarter of 2017, we exercised the early redemption option and subsequently retired all $320 million of the Convertible Notes reducing our long-term debt balance by approximately $278 million. Substantially all of the holders elected to convert their Convertible Notes to shares of our common stock, which resulted in the issuance of 8.9 million shares from treasury stock. See Note 8,9, Long-term Debt and Note 16, Note 10,Convertible Perpetual Preferred StockEarnings per Common Share, to the accompanying consolidated financial statements. |
| |
(6)(5)
| During 2017, we repurchased 0.9 million shares of our common stock in the open market for $38.1 million. During 2016, we repurchased 1.7 million shares of our common stock in the open market for $65.6 million. During 2015, we repurchased 1.3 million shares of our common stock in the open market for $45.3 million. During 2014, we repurchased 1.3 million shares of our common stock in the open market for $43.1 million. In the first quarter of 2013, we completed a tender offer for our common stock whereby we repurchased approximately 9.1 million shares. See Note 16, Earnings per Common Share, to the accompanying consolidated financial statements. |
| |
(7)(6)
| During the third quarter of 2013, our board of directors approved the initiation of a quarterly cash dividend on our common stock of $0.18 per share. In July 2014, our board of directors approved an increase in our quarterly cash dividend to $0.21 per share. In July 2015, our board of directors approved an increase in our quarterly cash dividend of $0.23 per share. In July 2016, our board of directors approved an increase in our quarterly cash dividend of $0.24 per share. In July 2017, our board of directors approved an increase in our quarterly cash dividend of $0.25 per share. See Note 16, Earnings per Common Share, to the accompanying consolidated financial statements. |
| |
(8)(7)
| On December 31, 2014, we acquired Encompass. The EHHI acquisition resulted in total cash consideration delivered at closing wasof $695.5 million. We funded the cash purchase price in the acquisition entirely with draws under the revolving and expanded term loan facilities of our credit agreement. On October 1, 2015, we acquired Reliant Hospital Partners, LLC and affiliated entities. The total cash consideration delivered at closing was approximately $730 million. We funded the cash purchase price in the acquisition with proceeds from our August and September 2015 senior notes issuances and borrowings under our senior secured credit facility. On November 2, 2015, we acquired the home health agency operations of CareSouth Health System, Inc. The total cash consideration delivered at closing was approximately $170 million. We funded the cash purchase price with our term loan facility capacity and cash on hand. See Note 2, Business Combinations, and Note 8, Long-term Debt, to the accompanying consolidated financial statements.
|
cash purchase price with our term loan facility capacity and cash on hand. See Note 2, Business Combinations, and Note 9, Long-term Debt, to the accompanying consolidated financial statements.
38
| |
(9)
| As discussed in Note 1,Summary of Significant Accounting Policies, “Recent Accounting Pronouncements” and Note 8, Long-term Debt, we adopted ASU 2015-03 and ASU No. 2015-15 on December 31, 2015, which required our debt issuance costs previously included in Other long-term assets to be reclassified to Long-term debt, net of current portion on our consolidated balance sheets. This change was applied retrospectively to all prior periods presented.
|
| |
| Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the accompanying consolidated financial statements and related notes. This MD&A is designed to provide the reader with information that will assist in understanding our consolidated financial statements, the changes in certain key items in those financial statements from year to year, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our consolidated financial statements. See “Cautionary Statement Regarding Forward-Looking Statements” on page ii of this report for a description of important factors that could cause actual results to differ from expected results. See also Item 1A, Risk Factors.
Executive Overview
Our Business
We are one of the nation’s largest providers of post-acute healthcare services, offering both facility-basedleading owner and home-based post-acute services in 34 states and Puerto Rico through our networkoperator of inpatient rehabilitation hospitals home health agencies, and hospice agencies.a leader in home-based care, offering services in 36 states and Puerto Rico. As discussed in this Item, “Segment Results of Operations,” we manage our operations usingin two operating segments which are also our reportable segments: (1) inpatient rehabilitation and (2) home health and hospice. For additional information about our business, see Item 1, Business.
On December 31, 2014,July 10, 2017, we completedannounced the acquisitionplan to rebrand and change our name from HealthSouth Corporation to Encompass Health Corporation. On October 20, 2017, our board of EHHI Holdings, Inc. (“EHHI”)directors approved an amended and its Encompass Home Health and Hospice business (“Encompass”), which atrestated certificate of incorporation in order to change the time consistedname effective as of 135 home health and hospice locations in 12 states. InJanuary 1, 2018. Along with the acquisition, we acquired,corporate name change, the NYSE ticker symbol for cash, all of the issued and outstanding equity interests of EHHI, other than equity interests contributed to HealthSouth Home Health Holdings, Inc. (“Holdings”), a subsidiary of HealthSouth and now indirect parent of EHHI, by certain sellers in exchange for shares ofour common stock of Holdings. These certain sellers were members ofchanged from “HLS” to “EHC.” Our operations in both business segments will transition to the Encompass management, including April Anthony, the Chief Executive Officer of Encompass. These sellers contributedHealth branding on a portion of their shares of common stock of EHHI in exchange for approximately 16.7% of the outstanding shares of common stock of Holdings. We funded the cash purchase price in the acquisition entirely with draws under the revolving and expanded term loan facilities of our credit agreement. The total cash consideration delivered at closing was $695.5 million. We view Encompass as a partnership that brings together the talent and home care experience of the existing Encompass team with all of the resources and post-acute care experience of HealthSouth.rolling basis.
Inpatient Rehabilitation
We are the nation’s largest owner and operator of inpatient rehabilitation hospitals in terms of patients treated and discharged, revenues, and number of hospitals. We provide specialized rehabilitative treatment on both an inpatient and outpatient basis. While our national network of inpatientWe operate hospitals stretches across 29in 31 states and Puerto Rico, we are concentratedwith concentrations in the eastern half of the United States and Texas. As of December 31, 2015,2017, we operate 121127 inpatient rehabilitation hospitals, including one hospital that operates as a joint venture which we account for using the equity method of accounting. In addition to HealthSouthour hospitals, we manage threefour inpatient rehabilitation units through management contracts. Our inpatient rehabilitation segment represented approximately 84%80% of our Net operating revenues for the year ended December 31, 2015.2017.
Home Health and Hospice
EncompassOur home health and hospice business is the nation’s fourth largest provider of Medicare-certified skilled home health services. As of December 31, 2015, Encompass provides home health and hospice services in 213 locations across 23 states. In addition, twoterms of these home health locations operate as joint ventures which we account for using the equity method of accounting. Encompassrevenues. Our home health services include a comprehensive range of Medicare-certified home nursing services to adult patients in need of care. These services include, among others, skilled nursing, physical, occupational, and speech therapy, medical social work, and home health aide services. EncompassWe also provides specialized home care services in Texas and Kansas for pediatric patients with severe medical conditions. Encompassprovide hospice services primarily include in-home services to terminally ill patients and their families tothat address patients’ physical needs, including pain control and symptom management, and to provide emotional and spiritual support. The EncompassAs of December 31, 2017, we provide home health and hospice segment represented approximately 16% of our Net operating revenues for the year ended December 31, 2015.
During 2015, we transitioned substantially all of HealthSouth’s legacy hospital-based home healthservices in 237 locations to Encompass. As of December 31, 2015, 23 of HealthSouth’s legacy 25 agencies had been integrated into Encompass,across 28 states, with 12 of those locations relocated or merged into existing Encompass locations. In addition, Encompass operates one of HealthSouth’s integrated agencies as two locations. We expect to be fully integrated by the end of 2016.
See Item 1, Business, and Item 1A, Risk Factors, of this report, Note 2, Business Combinations, Note 8, Long-term Debt, and Note 18, Segment Reporting, to the accompanying consolidated financial statements, and the “Results of Operations” and “Liquidity and Capital Resources” sections of this Item.
2015 Overview
Our 2015 strategy focused on the following priorities:
continuing to provide high-quality, cost-effective care to patients in our existing markets;
achieving organic growth at our existing hospitals, home health agencies, and hospice agencies;
expanding our services to more patients who require post-acute healthcare services by constructing and acquiring new hospitals in new markets and acquiring home health and hospice agencies in new markets;
continuing our shareholder value-enhancing strategies such as common stock dividends and repurchases of our common stock; and
positioning the Company for continued successconcentrations in the evolving healthcare delivery system. This preparation includes continuing the installation of our electronic clinical information system in our hospitals which allows for interfaces with all major acute care electronic medical record systemsSoutheast and health information exchanges and participating in bundling projects and Accountable Care Organizations (“ACOs”).
During 2015, Net operating revenues increased by 31.5% over 2014 due primarily to strong volume growth in both of our operating segments and included the effect of our acquisitions of Encompass, Reliant, and CareSouth (see Note 2, Business Combinations, to the accompanying consolidated financial statements).
Within our inpatient rehabilitation segment, discharge growth of 10.9% coupled with a 1.1% increase in net patient revenue per discharge in 2015 generated 11.6% growth in revenue from our hospitals compared to 2014. Discharge growth included a 3.2% increase in same-store discharges. Our inpatient rehabilitation quality and outcome measures, as reported through the Uniform Data System for Medical Rehabilitation (the “UDS”), remained well above the average for hospitals included in the UDS database.
The results of operations for our home health and hospice segment in 2014 included only the results of HealthSouth’s legacy hospital-based home health agencies. Thus, year-over-year growth in all operating results and performance metrics resulted from our acquisition of Encompass. The quality of patient care star rating for our home health agencies continued to be well above the national average, as reported by the United States Centers for Medicare and Medicaid Services (“CMS”). In addition, 30-day readmission rates at our home health agencies continued to be well below the national average, as reported by Avalere Health and the Association for Home Health Quality.
We experienced much success with our growth efforts in 2015. Specifically, in October 2015, we completed the previously announced acquisition of the operations of Reliant Hospital Partners, LLC and affiliated entities (“Reliant”). Reliant operated a portfolio of 11 inpatient rehabilitation hospitals in Texas, Massachusetts, and Ohio with a total of 902 beds. All of the Reliant hospitals are leased, and seven of the leases are treated as capital leases for accounting purposes. We assumed all of these lease obligations. The amount of the capital lease obligation initially recognized on our balance sheet was approximately $210 million. At closing, one Reliant hospital entity had a remaining minority limited partner interest of 0.5%. The cash purchase price was reduced by the estimated fair value of this interest. We funded the cash purchase price in the Reliant acquisition with proceeds from our August and September 2015 senior notes issuances (as discussed below) and borrowings under our senior secured credit facility. The total cash consideration delivered at closing was approximately $730 million.
We believe this acquisition complements our existing networks in the highly competitive Houston, Dallas-Fort Worth, and Austin markets while providing entry into new markets in Abilene, Texas; Dayton, Ohio; and the greater Boston metropolitan areas. In 2014, Reliant’s operations generated revenues of approximately $249 million. The acquisition of the operations of Reliant were immediately accretive, excluding transaction costs, to our earnings per share.
In addition to completing the Reliant acquisition to expand our portfolio of inpatient rehabilitation hospitals, we:
began operating the inpatient rehabilitation hospital at Memorial University Medical Center in Savannah, Georgia with our joint venture partner, Memorial Health, on April 1, 2015. The joint venture will build a new, 50-bed replacement inpatient rehabilitation hospital, which is expected to be completed in the first half of 2016;
acquired Cardinal Hill Rehabilitation Hospital (“Cardinal Hill”), comprised of 158 licensed inpatient rehabilitation beds and 74 licensed skilled nursing beds, in Lexington, Kentucky on May 1, 2015;
entered into an agreement, in May 2015, with West Tennessee Healthcare to form a joint venture to own and operate a 48-bed inpatient rehabilitation hospital in Jackson, Tennessee. The agreement calls for the relocation of the existing inpatient rehabilitation unit at Jackson-Madison County General Hospital to a free-standing hospital to be built by the joint venture, as well as joint ownership of our existing Cane Creek Rehabilitation Hospital in Martin, Tennessee. Under the agreement, HealthSouth assumed management of the existing rehabilitation unit on January 1, 2016. Construction of the new inpatient rehabilitation hospital will begin in 2016, once the required state regulatory approvals are obtained;
entered into an agreement, in June 2015, with Mount Carmel Health System to begin construction of a new inpatient rehabilitation hospital in Westerville, Ohio. Construction of the 60-bed joint venture hospital is expected to be completed by the first quarter of 2017;
formed a joint venture, in June 2015, with St. John Health System to own and operate a 40-bed inpatient rehabilitation hospital in Broken Arrow, Oklahoma. In the first quarter of 2016, the joint venture plans to begin construction of the new 40-bed, free-standing hospital, with construction expected to be completed in the first quarter of 2017;
entered into an agreement, in June 2015, with CHI St. Vincent Hot Springs, a Catholic Health Initiatives’ hospital, to jointly build, own, and operate a 40-bed inpatient rehabilitation hospital in Hot Springs, Arkansas. Initially, the joint venture will own and operate the 20-bed inpatient rehabilitation unit currently located on the campus of CHI St. Vincent Hot Springs. The joint venture’s operation of this unit began in February 2016, and the unit was expanded to 27 beds. Additionally, the joint venture began construction of the new hospital in the fourth quarter of 2015, with construction expected to be completed in the third quarter of 2016;
entered into an agreement, in November 2015, with St. Joseph Health System, a Catholic Health Initiatives’ hospital, to jointly own and operate a 49-bed inpatient rehabilitation hospital in Bryan, Texas. The joint venture’s operation of this hospital is expected to begin in the second half of 2016 once the required state regulatory approvals are obtained;
began accepting patients at our newly built, 40-bed inpatient rehabilitation hospital in Franklin, Tennessee in December 2015; and
continued development of the following de novo hospitals:
|
| | | |
Location | # of Beds | Actual / Expected Construction Start Date | Expected Operational Date |
Modesto, California | 50 | Q1 2015 | Q2 2016 |
Murrieta, California* | 50 | Q2 2017 | Q4 2018 |
*In August 2014, we acquired land and began the design and permitting process to build an inpatient rehabilitation hospital.
We also continued our growth efforts in our home health and hospice segment. In November 2015, Encompass completed its previously announced acquisition of the home health agency operations of CareSouth Health System, Inc. (“CareSouth”) for a cash purchase price of approximately $170 million. CareSouth operated a portfolio of 44 home health locations and 3 hospice locations in 7 states (35 of these locations are in CON states) and generated revenues of approximately $104 million in 2014. In addition, two of these home health locations operate as joint ventures which we account for using the equity method of accounting. We fundedOur home health and hospice segment represented approximately 20% of our Net operating revenues for the cash purchase priceyear ended December 31, 2017.
See also Item 1, Business, and Item 1A, Risk Factors, of this report, Note 18, Segment Reporting, to the accompanying consolidated financial statements, and the “Results of Operations” section of this Item.
2017 Overview
In 2017, we focused on the following strategic priorities:
providing high-quality, cost-effective care to patients in our existing markets;
achieving organic growth at our existing inpatient rehabilitation hospitals, home health agencies, and hospice agencies;
expanding our services to more patients who require post-acute healthcare services by constructing and acquiring hospitals in new markets and acquiring home health and hospice agencies in new markets;
making shareholder distributions via common stock dividends and repurchases of our common stock; and
positioning the Company for success in the acquisitionevolving healthcare delivery system.
During 2017, Net operating revenues increased by 7.1% over 2016 due primarily to pricing and volume growth in our inpatient rehabilitation segment and volume growth in our home health and hospice segment. Within our inpatient rehabilitation segment, discharge growth of 4.0% coupled with a 2.0% increase in net patient revenue per discharge in 2017 generated 5.5% growth in Net operating revenues compared to 2016. Discharge growth included a 1.8% increase in same-store discharges. Within our home health and hospice segment, home health admission growth of 17.0% coupled with the impact of a 1.1% decrease in revenue per episode in 2017 generated 14.2% growth in home health and hospice revenue compared to 2016. Home health admission growth included a 11.4% increase in same-store admissions. Many of our quality and outcome measures remained above both inpatient rehabilitation and home health industry averages. Not only did we treat more patients and enhance outcomes, we did so in a cost-effective manner. See the “Results of Operations” section of this Item.
Our growth efforts continued to yield positive results in 2017. In our inpatient rehabilitation segment, we:
began operating the 33-bed inpatient rehabilitation hospital in Gulfport, Mississippi with our term loan facilityjoint venture partner, Memorial Hospital at Gulfport, in April 2017;
began operating a new 60-bed inpatient rehabilitation hospital in Westerville, Ohio with our joint venture partner, Mount Carmel Health System, in April 2017;
began operating a new 48-bed inpatient rehabilitation hospital in Jackson, Tennessee and our existing 40-bed inpatient rehabilitation hospital in Martin, Tennessee with our joint venture partner, West Tennessee Healthcare, in July 2017;
entered into an agreement with University Medical Center Health System in September 2017 to own and operate a new 40-bed inpatient rehabilitation hospital in Lubbock, Texas. We expect construction of the new hospital to commence in the second quarter of 2018. The joint venture hospital is expected to begin operating in the second quarter of 2019 subject to customary closing conditions, including regulatory approvals;
began accepting patients at our new, 40-bed inpatient rehabilitation hospital in Pearland, Texas in October 2017;
continued planning the operation of our 29-bed joint venture hospital with Tidelands Health in Murrells Inlet, South Carolina. The hospital is expected to begin operating in the fourth quarter of 2018;
continued planning the construction of our 68-bed joint venture hospital with Novant Health, Inc. in Winston-Salem, North Carolina. The hospital is expected to begin operating in the fourth quarter of 2018;
continued our capacity expansions by adding 166 new beds to existing hospitals; and
continued development of the following de novo hospitals:
|
| | | |
| Location | # of Beds | Actual / Expected Construction Start Date | Expected Operational Date |
Shelby County, Alabama(1) | 34 | Q1 2017 | Q2 2018 |
Hilton Head, South Carolina(2) | 38 | Q2 2017 | Q2 2018 |
Murrieta, California(3) | 50 | Q1 2018 | 2019 |
(1) In June 2016, we were awarded a certificate of need (“CON”), acquired land, and cash on hand.began the design and permitting process.
(2) In August 2016, we were awarded a CON, acquired land, and began the zoning, design, and permitting process.
(3) In August 2014, we acquired land and began the design and permitting process.
We also continued our growth efforts in our home health and hospice segment. During 2017, we:
41
The CareSouth acquisition enables HealthSouth to leverageacquired the operating platformassets of Encompass acrosstwo home health locations from Community Health Services, Inc. located in Owensboro, Kentucky and Elizabethtown, Kentucky in February 2017;
acquired the assets of two home health locations from Bio Care Home Health Services, Inc. and Kinsman Enterprises, Inc. located in Irving, Texas and Longview, Texas in May 2017;
acquired the assets of four home health locations from VNA Healthtrends located in Bourbonnais, Illinois; Des Plaines, Illinois; Schererville, Indiana; and Tempe, Arizona in July 2017 and two additional home health locations in Forsyth, Illinois and Canton, Ohio in August 2017;
acquired the new marketsassets of Alabama, Georgia, North Carolina, South Carolina, and Tennessee. CareSouth also improves Encompass’ market share position in the key states of Florida and Virginia. Upon completion of this transaction, Encompass became the fourth largesta home health providerlocation from Ware Visiting Nurses Services, Inc. located in Virginia andSavannah, Georgia in October 2017;
acquired the eighth largestassets of a home health providerlocation from Pickens County Health Care Authority located in Florida. TheseCarrollton, Alabama in October 2017; and
began accepting patients at our new home health locations overlap (within a 30-mile radius) with 14 of HealthSouth’s existing inpatient rehabilitation hospitals. The addition of these assets allow HealthSouth to better serve the post-acute needs of patients in those markets by offering both facility-based and home-based post-acute services. Post the Reliant and CareSouth acquisitions, we have Encompass home health locations in 71 of HealthSouth’s 121 IRF markets, or 59% overlap.
In addition to completing the CareSouth acquisition, in 2015, we opened four home health locations and two hospice locations and acquired ten home health locations and two hospice locations. The acquired locations included:
Integrity Home Health Care, Inc. - two locations in the Las Vegas, Nevada area (March 2015);
Harvey Home Health Services, Inc. - one location in Houston, Texas (April 2015);
Heritage Home Health, LLC - one location in Texarkana, Arkansas (May 2015);
Cardinal Hill - one location in Lexington, Kentucky (May 2015);
Alliance Home Health - two locations in the Fayetteville, Arkansas area (June 2015);
Southern Utah Home Health, Inc. - two home health locationsBraintree, Massachusetts and twonew hospice locations in southern Utah (July 2015);Amarillo, Texas and Austin, Texas.
Orthopedic Rehab Specialist, LLC - one location in Ocala, Florida (July 2015).
To support our growth efforts, we took the followingcontinued taking steps to further increase the capacitystrength and flexibility of our balance sheet.
In January 2015, Specifically, during the second quarter of 2017, we issued an additional $400exercised the early redemption option and subsequently retired all $320 million of our 5.75%2.00% Convertible Senior Subordinated Notes due 2024 at a price2043 (the “Convertible Notes”). During the third quarter of 102%2017, we amended our existing credit agreement to increase the size of our revolving credit facility from $600 million to $700 million, decrease the principal amount and used $250 millionbalance of the net proceeds to repay borrowings under our term loan facilities with the remaining net proceeds usedby approximately $110 million to repay borrowings under our revolving credit facility.
In March 2015, we issued $300 million, of 5.125% Senior Notes due 2023 at a price of 100% ofreduce the principal amount and, in April 2015, used the net proceeds from the issuance along with cash on hand to redeem all the outstanding principal of our 8.125% Senior Notes due 2020.
In June 2015, we amended our credit agreement to (1) provide that the leverage ratio financial covenant be calculated on a pro formainterest rate spread by 25 basis to include the effects of investments, acquisitions, mergers, and other operational changes and (2) increase the amount of specifically permitted capital lease obligations from $200 million to $350 million.
In July 2015, we amended our credit agreement to (1) add $500 million of new term loan facilities to our existing $600 million revolving credit facility and $195 million of outstanding term loans, (2) change the maximum leverage ratio in the financial covenants applicable for the period July 2015 through June 2017 from 4.25x to 4.50x and to 4.25x from then until maturity, and (3)points, extend the agreement's maturity dateby two years to 2022, and amend the covenants to, among other things, allow for all borrowings to July 2020. Under the terms of the amendment, our issuance of additional senior notes in August 2015capacity for investments, restricted payments, and September 2015, as discussed below, reduced our availability under the new term loan facilities to $250 million.
In August 2015, we issued an additional $350 million of our 5.75% Senior Notes due 2024 at a price of 100.50% of the principal amount and used the net proceeds from the issuance to reduce borrowings under our revolving credit facility and, in October 2015, to fund a portion of the Reliant acquisition.
In September 2015, we issued $350 million of 5.75% Senior Notes due 2025 at a price of 100% of the principal amount and, in October 2015, used the net proceeds from the issuance to fund a portion of the Reliant acquisition.
In November 2015, we redeemed $50 million of the outstanding principal amount of our existing 7.75% Senior Notes due 2022 using borrowings under our senior secured credit facility. Pursuant to the terms of these notes, this optional redemption was made at a price of 103.875%, which resulted in a total cash outlay of approximately $52 million.
capital expenditures. For additional information regarding these actions, see Note 8,9, Long-term Debt, to the accompanying consolidated financial statements and the “Liquidity and Capital Resources” section of this Item.
We also continued our shareholder distributions by repurchasing 0.9 million shares of our common stock in the open market for approximately $38 million during 2017. In addition, we continued paying a quarterly cash dividend of $0.24 per share on our common stock in the first three quarters of 2017. On July 20, 2017, our board of directors approved an increase in our quarterly dividend and declared a cash dividend of $0.25 per share that was paid on October 16, 2017, and we paid the same per share quarterly dividend on January 16, 2018. See the “Liquidity and Capital Resources” section of this Item.
We further positioned ourselves for the healthcare industry’s movement to integrated delivery payment models, value-based purchasing, and post-acute site neutrality. We launched a company-wide rebranding and name change initiative to reflect and reinforce our expanding national footprint and our strategy to deliver high-quality, cost-effective care across the post-acute continuum. We completed a TeamWorks initiative to extend best practices for coordinated clinical protocols and discharge planning across all markets where we offer both facility- and home-based services and increased the clinical collaboration rate between our inpatient rehabilitation hospitals and home health agencies. For reference, as of December 31, 2017, approximately 60% of our hospitals were located within 30 miles of at least one of our home health locations. We completed the installation of our electronic clinical information system (“ACE-IT”) in our hospitals and enhanced its overall utilization via continuous in-service upgrades. We expanded our utilization of clinical data analytics designed to further improve patient outcomes. We formed the Post-Acute Innovation Center with Cerner Corporation to develop advanced analytics and predictive models to manage patients across the continuum of post-acute care. We also increased our participation in alternative payment models.
Business Outlook
We believe our business outlook remains positive for two primary reasons. First,positive. Favorable demographic trends, such as population aging, should increase long-term demand for facility-based and home-based post-acute services.care. While we treat patients of all ages, most of our patients are 65 and older, and the number of Medicare enrollees is expected to grow approximately 3% per year for the foreseeable future. We believe the demand for facility-based and home-based post-acute servicescare will continue to increase as the U.S. population agesages. We believe these factors align with our strengths in, and life expectancies increase.focus on, post-acute services. In addition, we believe we can address the demand for facility-based and home-based post-acute care services in markets where we currently do not have a presence by
Second, we
constructing or acquiring new hospitals and by acquiring or opening home health and hospice agencies in that extremely fragmented industry.
We are an industry leader in the growing post-acute sector. As the nation’s largest owner and operator of inpatient rehabilitation hospitals in terms of patients treated and discharged, revenues, and number of hospitals, we believe we differentiate ourselves from our competitors based on our broad platform of clinical expertise, the quality of our clinical outcomes, the sustainability of best practices,our cost-effectiveness, our financial strength, and theour extensive application of rehabilitative technology. As the fourth largest provider of Medicare-certified skilled home health services in terms of revenues, we believe we differentiate ourselves from our competitors by virtue of our scale and density in the markets we serve, the application of a highly integrated technology platform, our ability to manage a variety of care pathways, and a proven track record of consummating and integrating acquisitions.
We have invested considerable resources into clinical and management systems and protocols that have allowed us to consistently produce high-quality outcomes for our patients while continuing to contain cost growth. Our proprietary hospital management reporting system aggregates data from each of our key business systems into a comprehensive reporting package used by the management teams in our hospitals, as well as executive management, and allows them to analyze data and trends and create custom reports on a timely basis. Our commitment to technology also includes the on-going implementation of our rehabilitation-specific electronic clinical information system. As of December 31, 2015, we had installed this system in 83 of our 121 hospitals.ACE-IT. We believe this system will improve patient care and safety, enhance staff recruitment and retention, and set the stage for connectivity with other providers and health information exchanges. Our home health and hospice segment also uses information technology to enhance patient care and manage the business by utilizing Homecare HomebaseSM, aan industry leading comprehensive information platform that allowsdesigned to manage the entire patient work flow and allow home health providers to process clinical, compliance, and marketing information as well as analyze data and trends for management purposes using custom reports on a timely basis. ThisHomecare Homebase also allows our home health segmentproviders to manage the entire patient work flow and provideshare valuable data with payors to promote better patient outcomes on a more cost-effective basis. All of these systems allow us to enhance our clinical and business processes. Our information systems allow us to collect, analyze, and share information on a timely basis, making us an ideal partner for health systems, payors, and ACO partners. We are currently the home health provider to one ACO serving approximately 20,000 patients and are exploring several other participation opportunities.healthcare providers in a coordinated care delivery environment.
Our short-term priorities include our operational initiatives. The implementation of our rebranding and name change reflects our expanding national footprint and our strategy to deliver high-quality, cost-effective care across the post-acute continuum. Through the Post-Acute Innovation Center, we will combine our clinical expertise with Cerner’s technology in an effort to assume a leading position in the development and utilization of market-specific clinical decision support tools. We believe these factors align withwill also continue to enhance the clinical collaboration efforts between our strengthstwo segments, refine and expand our predictive data analytics to further improve patient outcomes, and increase our participation in and focus on, post-acute services. In addition, we believe we can address the demand for facility-based and home-based post-acute services in markets where we currently do not have a presence by constructing or acquiring new hospitals and by acquiring home health and hospice agencies in that highly fragmented industry.alternative payment models.
Longer-term,Longer term, the nature and timing of the transformation of the current healthcare system to coordinated care delivery and payment models is uncertain and will likely remain so for some time, as the development and implementation of new care delivery and payment systems will almost certainly require significant time and resources. Furthermore, many of the alternative approaches being explored may not work as intended. However, as outlined in the “Key Challenges—Changes to Our Operating Environment Resulting from Healthcare Reform” section below, our goal is to position the Company in a prudent manner to be responsive to industry shifts. We have invested in our core business and created an infrastructure that enables us to provide high-quality care on a cost-effective basis. We have been disciplined in creating a capital structure that is flexible with no significant debt maturities prior to 2020. Our2022. We continue to have a strong, well-capitalized balance sheet, remains strong and includesincluding a substantial portfolio of owned real estate. We have significant availability under our revolving credit facility, and we continue to generate strong cash flows from operations. Importantly, we have flexibility with how we chooseWe intend to deploy our cash and create value for shareholders, including repayments of long-term debt, repurchases of our common stock, bed additions, de novos, acquisitions of inpatient rehabilitation hospitals, home health agencies, and hospice agencies, and common stock dividends. While our financial leverage increased as a result of the Encompass, Reliant and CareSouth transactions, we anticipate in the longer term reducing our financial leverage based on growth of Adjusted EBITDA and an allocation of a portion of our free cash flow to debt reduction.fund the growth opportunities in both of our business segments and augment these investments with shareholder distributions, including a regular quarterly cash dividend on our common stock.
For these and other reasons, we believe we will be able to adapt to changes in reimbursement, sustain our business model, and grow through acquisition and consolidation opportunities as they arise.
Key Challenges
The healthcareHealthcare is a highly-regulated industry is facing many well-publicized regulatory and reimbursement challenges. The industry also is also facing uncertainty associated with the efforts, primarily arising from initiatives included in the 2010Patient Protection and Affordable Care Act (as subsequently amended, the “2010 Healthcare Reform Laws (as defined in Item 1, BusinessLaws”), “Regulatory and Reimbursement Challenges”) to identify and implement workable coordinated care and integrated delivery payment models. Successful healthcare providers are those who provide high-quality, cost-effective care and have the abilityable to adjustadapt to changes in the regulatory and operating environments.environments, build strategic relationships across the healthcare continuum, and consistently provide high-quality, cost-effective care. We believe we have the necessary capabilities — scale, infrastructure, balance sheet,change agility, strategic relationships, quality of patient outcomes, cost effectiveness, and managementability to capitalize on growth opportunities — to adapt to changes and continue to succeed in a dynamic, highly regulated industry, and we have a proven track record of doing so.
As we continue to execute our business plan, the following are some of the challenges we face.
Operating in a Highly Regulated Industry. We are required to comply with extensive and complex laws and regulations at the federal, state, and local government levels. These rules and regulations have affected, or could in the future affect, our business activities by having an impact on the reimbursement we receive for services provided or the costs of compliance, mandating new documentation standards, requiring additional licensure or certification, regulating our relationships with physicians and other referral sources, regulating the use of our properties, and limiting our ability to enter new markets or add new capacity to existing hospitals and agencies. Ensuring continuous compliance with extensive laws and regulations is an operating requirement for all healthcare providers.
We have invested, and will continue to invest, substantial time, effort, and expense in implementing and maintaining training programs as well as internal controls and procedures designed to ensure regulatory compliance, and we are committed to continued adherence to these guidelines. More specifically, because Medicare comprises a significant portion of our Net operating revenues, it is particularly important for us to remain compliant with the laws and regulations governing the Medicare program and related matters including anti-kickback and anti-fraud requirements. If we were unable to remain compliant with these regulations, our financial position, results of operations, and cash flows could be materially, adversely impacted.
Concerns held by federal policymakers about the federal deficit and national debt levels, as well as other healthcare policy priorities, could result in enactment of further federal spending reductions, further entitlement reform legislation affecting portions of the Medicare program, including post-acute care services we provide. It is not clear whether Congress will pass legislation to modify or both, in 2016 and beyond. Additionally, many legislators inrepeal the United States Houseprovisions of Representatives and the United States Senate continue to express the policy objective of modifying or repealing the Patient Protection and Affordable Care Act (as subsequently amended, the “20102010 Healthcare Reform Laws”). At this time,Laws most relevant to us, nor is it is unclearclear what, if any, of theother Medicare-related changes may ultimately be enacted and signed into law or otherwise implemented or caused by the President,Trump Administration through regulatory procedures, but it is possible that any reductions in Medicare spending will have a material impact on reimbursements for healthcare providers generally and post-acute providers specifically. We cannot predict what, if any, changes in Medicare spending or modifications to the 2010 Healthcare Reform Lawshealthcare laws and regulations will result from future budget andor other legislative or regulatory initiatives.
On April 16, 2015, theFebruary 9, 2018, President Trump signed into law the Medicare Access and CHIP (Children’s Health Insurance Program) ReauthorizationBipartisan Budget Act which repealedof 2018 (the “2018 Budget Act”). The 2018 Budget Act requires CMS to update the statutory mechanism providing for annual automatic adjustments to the Medicare physician fee schedule usinghome health prospective payment system (the “HH-PPS”) with a sustainable growth rate formula that has historically resulted in annual deep cuts to physician reimbursement rates, a consequence of which has been the so-called “doc fixes” passed by Congress annually since 2002 to override those automatic adjustments. The primary impact of this act on post-acute care providers is a mandated market basket update of +1.0%1.5% and eliminates the productivity adjustment for 2020. The 2018 Budget Act also mandates several significant changes to the HH-PPS, including establishing in 20182020 a 30-day unit of service for rehabilitation hospitals as well as home health payment purposes to replace the current 60-day episode of payment methodology. We cannot predict the impact of these significant changes to the HH-PPS on our home health agencies and hospice agencies.
Another challenge relates to reducedtheir Medicare reimbursement, which is also discussed inreimbursements. See Item 1A, Risk Factors,. Unlessfor additional discussion on changes included in the United States Congress acts to change or eliminate it, sequestration, which began affecting payments received after April 1, 2013, will continue to result in a 2% decrease to reimbursements otherwise due from Medicare, after taking into consideration other changes to reimbursement rates such as market basket updates.2018 Budget Act.
Additionally, concerns held by federal policymakers about the federal deficitThe Medicare Payment Advisory Commission (“MedPAC”) is an independent agency that advises Congress on issues affecting Medicare and national debt levels could result in enactmentmakes payment policy recommendations to Congress and CMS for a variety of further federal spending reductions, further entitlement reform legislation affecting the Medicare program, and/or further reductions to provider payments. Likewise, issues related to the federal budget or the unwillingness to raise the statutory cap on the federal government’s ability to issue debt, also referred to as the “debt ceiling,” may have a significant impact on the economy and indirectly on our results of operations and financial position. We cannot predict what alternative or additional deficit reduction initiatives, Medicare payment reductions,systems including, among others, the inpatient rehabilitation facility prospective payment system (the “IRF-PPS”) and the HH-PPS. Congress and CMS are not obligated to adopt MedPAC recommendations, and, based on outcomes in previous years, there can be no assurance those recommendations will be adopted. However, MedPAC’s recommendations have, and may in the future, become the basis for subsequent legislative or regulatory action. In recent years, MedPAC has made several recommendations that would significantly impact post-acute care reforms,reimbursement systems if any, will ultimately be enacted into law, oradopted. See Item 1A, Risk Factors, for additional discussion on MedPAC’s payment policy recommendations.
Each year, CMS adopts rules that update pricing and otherwise amend the timing or effect any such
initiatives or reductions will have on us. If enacted, such initiatives or reductions would likely be challenging for all providers, would likely have the effect of limiting Medicare beneficiaries’ access to healthcare services, and could have an adverse impact on our financial position, results of operations, and cash flows. However, we believe our efficient cost structure should allow us to absorb, adjust to, or mitigate any potential initiative or reimbursement reductions more easily than most other post-acute providers.
respective payment systems. On July 31, 2015,2017, CMS released its notice of final rulemaking for fiscal year 2016 (the “2016 Rule”) for inpatient rehabilitation facilities (“IRFs”)Fiscal Year 2018 under the prospective payment system (“IRF-PPS”IRF-PPS (the “2018 IRF Rule”). The final rule will implement a net 1.7% market basket increase effective for discharges between October 1, 2015 and September 30, 2016, calculated as follows:
|
| |
Market basket update | 2.4% |
Healthcare reform reduction | 20 basis points |
Productivity adjustment | 50 basis points |
The final rule also includes other changes that impact our hospital-by-hospital base rate for Medicare reimbursement. Such changes include, but are not limited to, revisions to the wage index values, changes to designations between rural and urban facilities, and updates to the outlier fixed-loss threshold. The final rule also continues the freeze of the update to the IRF-PPS facility-level rural adjustment factor, low-income patient factor, and teaching status adjustment factors. Based on our analysis which utilizes, among other things, the acuity of our patients over the 12-month period prior to the final rule’s2018 IRF Rule’s release and incorporates other adjustments included in the final rule,it, we believe the 20162018 Final IRF Rule will result in a net increase to our Medicare payment rates of approximately 1.6%0.8% effective October 1, 2015,2017, prior to the impact of sequestration.
Additionally, On November 1, 2017, CMS released its notice of final rulemaking for calendar year 2018 for home health agencies under the final rule contains changes that could affect us in future years. For example, pursuant toHH-PPS (the “2018 HH Rule”). Based on our analysis, we believe the Improving Medicare Post-Acute Care Transformation2018 HH Rule, after taking into account the 2018 Budget Act, of 2014 (the “IMPACT Act”), CMS adopted six additional quality reporting measures, the reporting of which beginning on October 1, 2016 will require additional time and expense and could affect reimbursement beginning October 1, 2017. CMS also adopted an IRF-specific market basket that could, in a given year, result in a higher or lower pricing update thannet decrease to our Medicare home health payment rates of approximately 0.5% effective for episodes ending in calendar year 2018, prior to the current market basket methodologies.impact of sequestration. For additional details of the 2018 IRF Rule, 2018 HH Rule, and sequestration as well as other proposed and adopted legislative and regulatory actions that may be material to our business, see Item 1, Business, “Sources of Revenues” and Item 1A, Risk Factors.
Reimbursement claims made by healthcare providers, including inpatient rehabilitation hospitals as well as home health and hospice agencies, are subject to audit from time to time by governmental payors and their agents, such as the Medicare Administrative Contractors (“MACs”), fiscal intermediaries and carriers, as well as the OIG,Office of Inspector General, CMS, and state Medicaid programs. Under programs designatedThese audits as “widespread probes,” certain of our MACs have conducted pre-paymentwell as the ordinary course claim reviews of our billings result in payment denials. Healthcare providers can challenge any denials through an administrative appeals process that can be extremely lengthy, taking up to seven years or longer. For additional details of these claim reviews, See Item 1A, Risk Factorsand denied payment for certain diagnosis codes. A substantial majorityNote 1,Summary of the denials we have encountered in these probes derive from one MAC. In connection with recent probes, this MAC has made determinations regarding medical necessity which represent its uniquely restrictive interpretations of the CMS coverage rules. We have discussed our objections to those interpretations with both the MAC and CMS. We cannot predict what, if any, changes will result from those discussions. If the MAC continues to deny a significant number of claims for certain diagnosis codes, we may experience increases in the Provision for doubtful accountsSignificant Accounting Policies, decreases in cash flow as a result of increasing accounts receivable, and/or a shift in“Accounts Receivable and the patients and conditions we treat, any of which could have an adverse effect on ourAllowance for Doubtful Accounts,” to the accompanying consolidated financial position, results of operations, and liquidity.statements.
On November 16, 2015, CMS issued its final rule establishing the Comprehensive Care for Joint Replacement
(“CJR”) payment model. This mandatory model holds acute care hospitals accountable for the quality of care they deliver to Medicare fee-for-service beneficiaries for lower extremity joint replacements (i.e., knees and hips) from surgery through recovery. Through the five-year payment model, healthcare providers in 67 geographic areas would continue to be paid under existing Medicare payment systems. However, the hospital where the joint replacement takes place would be held accountable for the quality and costs of care for the entire episode of care — from the time of the surgery through 90 days after discharge. Depending on the quality and cost performance during the entire episode, the hospital may receive an additional payment or be required to repay Medicare for a portion of the episode costs. As a result, the acute care hospitals would be incented to work with physicians and post-acute care providers to ensure beneficiaries receive the coordinated care they need in an efficient manner. We believe its impact would be positive for HealthSouth as it should favor high-quality, low-cost providers like us who have made significant commitments to information systems that enable and enhance connectivity. We also believe the rule further validates our movement into home health via the acquisition of Encompass. Currently,
lower extremity joint replacement patients represent less than 8% of our total annual discharges due to our required compliance with the 60% rule. Given the 67 geographic areas included in the CJR proposal, our patients potentially subject to this model represent less than 2% of our annual Medicare discharges. The lower extremity joint replacement patients we do treat are generally higher acuity and bilateral or possess significant comorbidities. In these cases and in any risk-bearing bundling initiative, quality of outcomes is critical to achieving targeted financial results.
On October 29, 2015, CMS released its notice of final rulemaking for calendar year 2016 for home health agencies under the prospective payment system (“HH-PPS”). Specifically, while the final rule provides for a market basket update of 2.3%, that update is offset by a 2.4% rebasing adjustment reduction (the third year of a four-year phase-in), a productivity adjustment reduction of 40 basis points, and a case-mix coding intensity reduction of 90 basis points. We believe the final rule will result in a net decrease to Encompass’ Medicare payment rates of approximately 1.7% effective for episodes ending in calendar year 2016, before sequestration.
Additionally, the HH-PPS provides that quality reporting requirements must be satisfied in order for agencies to avoid a 2% reduction in their annual HH-PPS payment update percentage. All home health agencies must submit both admission and discharge outcome and assessment information sets, or “OASIS assessments,” for a minimum of 70% of all patients with episodes of care occurring during the reporting period starting July 1, 2015. In the 2016 final rule, CMS increased the minimum reporting threshold to 80% for episodes occurring between July 1, 2016 and June 30, 2017, and to 90% for episodes occurring from July 1, 2017 and thereafter. We do not expect, based on our agencies’ current OASIS submission rates, to experience a material impact.
In addition, the final home health rule establishes a Home Health Value-Based Purchasing model in nine states that will include five performance years beginning January 1, 2016 and test whether incentives for better care can improve outcomes in the delivery of home health services. The model would apply a reduction or increase to current Medicare-certified home health agency payments, depending on quality performance, made to agencies in those nine states. Payment adjustments would be applied on an annual basis, beginning at 3% and increasing to 8% in later years of the initiative.
See also Item 1, Business, “Sources of Revenues” and “Regulation,” and Item 1A, Risk Factors, to this report and Note 17, Contingencies and Other Commitments, “Governmental Inquiries and Investigations,” to the accompanying consolidated financial statements.
Changes to Our Operating Environment Resulting from Healthcare Reform. Many provisions within the 2010 Healthcare Reform Laws have impacted, or could in the future impact, our business. Most notable for us are Medicare reimbursement reductions, such as reductions to annual market basket updates to providers and reimbursement rate rebasing adjustments, and promotion of alternative payment models, such as accountable care organizations (“ACOs”) and bundled payment initiatives (“BPCI”). Our challenges related to healthcare reform are discussed in Item 1, Business, “Sources of Revenues,” and Item 1A, Risk Factors. Many provisions within the 2010 Healthcare Reform Laws have impacted, or could in the future impact, our business. Most notably for us are the reductions to our hospitals’ annual market basket updates, including productivity adjustments, mandated reductions to home health and hospice Medicare reimbursements, and future payment reforms such as ACOs and bundled payments.
TheWhile the change in administration has added to regulatory uncertainty, the healthcare industry in general ishas been facing uncertainty associated with the efforts primarily arising from initiatives included in the 2010 Healthcare Reform Laws, to identify and implement workable coordinated care and integrated delivery payment models. In a coordinated care delivery model,these models, hospitals, physicians, and other care providers work together to provide coordinated healthcare on a more efficient, patient-centered basis. These providers are then paid based on the efficiency and overall value and quality of the services they provide to a patient rather than the number of services they provide.patient. While this is consistent with our goal and proven track record of being a high-quality, cost-effective provider, broad-based implementation of a new care delivery and payment model would represent a significant transformation for the healthcare industry. As the industry and its regulators explore this transformation, we are positioningattempting to position the Company in preparation for whatever changes are ultimately made to the delivery system:
We have a track record of successful partnerships with acute care providers. Thirty-three of our hospitals already operatesystem as joint ventures with acute care hospitals, and we continue to pursue joint ventures as one of our growth initiatives. These joint ventures create an immediate link to an acute care system and position us to quickly and efficiently integrate our servicesdiscussed in a coordinated care model.
Our commitment to coordinated care is demonstrated and enhanced by the utilization of technology. Our hospital electronic clinical information system is capable of interfaces with all major acute care electronic medical record systems and health information exchanges making communication easier across the continuum of healthcare providers. Our home health and hospice clinical information system utilizes a
leading home care technology that manages the entire patient work flow. Importantly, we have the ability to use data from both systems to develop clinical protocol best practices.
Our balance sheet is strong, and we have consistently strong free cash flows. We have no significant debt maturities prior to 2020, and we have significant liquidity under our revolving credit facility. In addition, we own the real estate associated with approximately 68% of our hospitals.
| |
• | We have a proven track record of being a high-quality, cost-effective provider. The FIMItem 1, Business® Gains (a tool based on an 18-point assessment used to measure functional independence from admission to discharge) at our inpatient rehabilitation hospitals consistently exceed industry results, and the 30-day readmission rates at our home health agencies are lower than the national average. In addition, we have the scale and operating leverage to generate a low cost per discharge/visit.
|
We are currently participating in several coordinated care delivery model initiatives and are exploring ACO participation in several others. Eight of our IRFs began participating in Phase 2, the “at-risk” phase, of Model 3 of CMS’ Bundled Payments for Care Improvement (“BPCI”) initiative in 2015. We also have several IRFs that have signed participation agreements with acute care providers participating in Model 2 of the BPCI initiative. Ten of our home health agencies began participating in Phase 2 of Model 3 of the BPCI initiative in April 2014. In July 2015, 42 additional home health agencies began participating in Phase 2 of Model 3 of this initiative. In addition, we have partnered as the home health provider with Premier PHC™, an ACO serving approximately 20,000 Medicare patients.“Competitive Strengths.”
Given the complexity and the number of changes in the 2010 Healthcare Reform Laws and other pending regulatory initiatives, we cannot predict their ultimate impact. In addition,As noted above, it is not clear whether Congress will pass legislation to modify or repeal the 2010 Healthcare Laws, nor can we predict whether other legislation affecting Medicare and post-acute care providers will be enacted, or what actions the Trump Administration may take or cause through the regulatory process that may result in modifications to the 2010 Healthcare Laws or the Medicare program. Therefore, the ultimate nature and timing of the transformation of the healthcare delivery system is uncertain, and will likely remain so for some time. We will continue to evaluate these laws and regulations and position the Company for this industry shift. Based on our track record, we believe we can adapt to these regulatory and industry changes. Further, we have engaged, and will continue to engage, actively in discussions with key legislators and regulators to attempt to ensure any healthcare laws or regulations adopted or amended promote our goal of high-quality, cost-effective care.
Additionally, in October 2014, the President Obama signed into law the IMPACT Act. The IMPACT Act was developed on a bi-partisan basis by the House Ways and Means and Senate Finance Committees and incorporated feedback from healthcare providers and provider organizations that responded to the Committees’ solicitation of post-acute payment reform ideas and proposals. It directs the United States Department of Health and Human Services (“HHS”), in consultation with healthcare stakeholders, to implement standardized data collection processes for post-acute quality and outcome measures. Although the IMPACT Act does not specifically call for the development of a new post-acute payment system, we believe this act will lay the foundation for possible future post-acute payment policies that would be based on patients’ medical conditions and other clinical factors rather than the setting where the care is provided. It will createprovided, also referred to as “site neutral” reimbursement. For additional data reporting requirements for our hospitals and home health agencies, and we expect to fully comply with these requirements. The precise details of these new reporting requirements, including timing and content, will be developed and implemented by CMS through the regulatory process that we expect will take place over the next several years. While we cannot quantify the potential financial effects ofon the IMPACT Act, on HealthSouth, we believe any post-acute payment system that is data-driven and focuses on the needs and underlying medical conditions of post-acute patients ultimately will be a net positive for providers who offer high-quality, cost-effective care. However, it will likely take years for the related quality measures to be established, quality data to be gathered, standardized patient assessment data to be assembled and disseminated, and potential payment policies to be developed, tested, and promulgated. As the nation’s largest owner and operator of inpatient rehabilitation hospitals and fourth largest provider of Medicare-certified skilled home health services, we will work with HHS, the Medicare Payment Advisory Commission, and other healthcare stakeholders on these initiatives.see Item 1A, Risk Factors.
Maintaining Strong Volume Growth. Various factors, including competition and increasing regulatory and administrative burdens, may impact our ability to maintain and grow our hospital, home health, and hospice volumes. In any particular market, we may encounter competition from local or national entities with longer operating histories or other competitive advantages, such as acute care hospitals who provide post-acute services similar to ours or other post-acute providers with relationships with referring acute care hospitals or physicians. Aggressive payment review practices by Medicare contractors, aggressive enforcement of regulatory policies by
government agencies, and restrictive or burdensome rules, regulations or statutes governing admissions practices may lead us to not accept patients who would be appropriate for and would benefit from the services we provide. In addition, from time to time, we must get regulatory approval to expand our services and locations in states with
certificate of need laws. This approval may be withheld or take longer than expected. In the case of new-store volume growth, the addition of hospitals, home health agencies, and hospice agencies to our portfolio also may be difficult and take longer than expected.
Recruiting and Retaining High-Quality Personnel. See Item 1A, Risk Factors, for a discussion of competition for staffing, shortages of qualified personnel, and other factors that may increase our labor costs. Recruiting and retaining qualified personnel for our inpatient hospitals and home health and hospice agencies remain a high priority for us. We attempt to maintain a comprehensive compensation and benefits package that allows us to remain competitive in this challenging staffing environment while remaining consistent with our goal of being a high-quality, cost-effective provider of inpatient rehabilitativepost-acute services.
See also Item 1, Business, and Item 1A, Risk Factors.
These key challenges notwithstanding, we believe we have a strong business model, a strong balance sheet, and a proven track record of achieving strong financial and operational results. We are attempting to position the Company to respond to changes in the healthcare delivery system and believe we will be in a position to take advantage of any opportunities that arise as the industry moves to this new stage. We believe we are positioned to continue to grow, adapt to external events, and create value for our shareholders in 20162018 and beyond.
Results of Operations
Payor Mix
During 2015, 2014,2017, 2016, and 2013,2015, we derived consolidated Net operating revenues from the following payor sources:
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 74.9 | % | | 74.1 | % | | 74.5 | % | 75.5 | % | | 75.2 | % | | 74.9 | % |
| Managed care and other discount plans, including Medicare Advantage | 17.7 | % | | 18.6 | % | | 18.5 | % | |
| Medicare Advantage | | 8.7 | % | | 7.9 | % | | 7.9 | % |
| Managed care | | 9.5 | % | | 9.8 | % | | 9.8 | % |
| Medicaid | 3.0 | % | | 1.8 | % | | 1.2 | % | 2.7 | % | | 3.2 | % | | 3.0 | % |
| Other third-party payors | 1.7 | % | | 1.8 | % | | 1.8 | % | 1.3 | % | | 1.4 | % | | 1.7 | % |
| Workers' compensation | 0.9 | % | | 1.2 | % | | 1.2 | % | 0.7 | % | | 0.8 | % | | 0.9 | % |
| Patients | 0.6 | % | | 1.0 | % | | 1.1 | % | 0.5 | % | | 0.5 | % | | 0.6 | % |
| Other income | 1.2 | % | | 1.5 | % | | 1.7 | % | 1.1 | % | | 1.2 | % | | 1.2 | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
Our payor mix is weighted heavily towards Medicare. We receive Medicare reimbursements under the inpatient rehabilitation facility prospective payment system (the “IRF-PPS”),IRF-PPS, the home health prospective payment system (“HH-PPS”)HH-PPS, and the hospice prospective payment system (the “Hospice-PPS”).Hospice-PPS. For additional information regarding Medicare reimbursement, see the “Sources of Revenues” section of Item 1, Business.
As part of the Balanced Budget Act of 1997, Congress created a program of private, managed healthcare coverage for Medicare beneficiaries. This program has been referred to as Medicare Part C, or “Medicare Advantage.” The program offers beneficiaries a range of Medicare coverage options by providing a choice between the traditional fee-for-service program (under Medicare Parts A and B) or enrollment in a health maintenance organization, preferred provider organization, point-of-service plan, provider sponsor organization, or an insurance plan operated in conjunction with a medical savings account. Medicare Advantage revenues, included in the “managed care and other discount plans” category in the above table, represented approximately 8% of our total patient revenues during the years ended December 31, 2015, 2014, and 2013.
Our consolidated Net operating revenues consist primarily of revenues derived from patient care services and home health and hospice services. Net operating revenues also include other revenues generated from management and administrative fees and other nonpatientnon-patient care services. These other revenues are included in “other income” in the above table.
Our Results
From 20132015 through 20152017, our consolidated results of operations were as follows:
| | | | For the Year Ended December 31, | | Percentage Change | For the Year Ended December 31, | | Percentage Change |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 | 2017 | | 2016 | | 2015 | | 2017 vs. 2016 | | 2016 vs. 2015 |
| | (In Millions) | | | | | (In Millions) | | | | |
| Net operating revenues | $ | 3,162.9 |
| | $ | 2,405.9 |
| | $ | 2,273.2 |
| | 31.5 | % | | 5.8 | % | $ | 3,971.4 |
| | $ | 3,707.2 |
| | $ | 3,162.9 |
| | 7.1 | % | | 17.2 | % |
| Less: Provision for doubtful accounts | (47.2 | ) | | (31.6 | ) | | (26.0 | ) | | 49.4 | % | | 21.5 | % | (52.4 | ) | | (61.2 | ) | | (47.2 | ) | | (14.4 | )% | | 29.7 | % |
| Net operating revenues less provision for doubtful accounts | 3,115.7 |
| | 2,374.3 |
| | 2,247.2 |
| | 31.2 | % | | 5.7 | % | 3,919.0 |
| | 3,646.0 |
| | 3,115.7 |
| | 7.5 | % | | 17.0 | % |
| Operating expenses: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Salaries and benefits | 1,670.8 |
| | 1,161.7 |
| | 1,089.7 |
| | 43.8 | % | | 6.6 | % | 2,154.6 |
| | 1,985.9 |
| | 1,670.8 |
| | 8.5 | % | | 18.9 | % |
| Other operating expenses | 432.1 |
| | 351.6 |
| | 323.0 |
| | 22.9 | % | | 8.9 | % | 536.7 |
| | 492.1 |
| | 432.1 |
| | 9.1 | % | | 13.9 | % |
| Occupancy costs | 53.9 |
| | 41.6 |
| | 47.0 |
| | 29.6 | % | | (11.5 | )% | 73.5 |
| | 71.3 |
| | 53.9 |
| | 3.1 | % | | 32.3 | % |
| Supplies | 128.7 |
| | 111.9 |
| | 105.4 |
| | 15.0 | % | | 6.2 | % | 149.3 |
| | 140.0 |
| | 128.7 |
| | 6.6 | % | | 8.8 | % |
| General and administrative expenses | 133.3 |
| | 124.8 |
| | 119.1 |
| | 6.8 | % | | 4.8 | % | 171.7 |
| | 133.4 |
| | 133.3 |
| | 28.7 | % | | 0.1 | % |
| Depreciation and amortization | 139.7 |
| | 107.7 |
| | 94.7 |
| | 29.7 | % | | 13.7 | % | 183.8 |
| | 172.6 |
| | 139.7 |
| | 6.5 | % | | 23.6 | % |
| Government, class action, and related settlements | 7.5 |
| | (1.7 | ) | | (23.5 | ) | | (541.2 | )% | | (92.8 | )% | — |
| | — |
| | 7.5 |
| | N/A |
| | (100.0 | )% |
| Professional fees—accounting, tax, and legal | 3.0 |
| | 9.3 |
| | 9.5 |
| | (67.7 | )% | | (2.1 | )% | — |
| | 1.9 |
| | 3.0 |
| | (100.0 | )% | | (36.7 | )% |
| Total operating expenses | 2,569.0 |
| | 1,906.9 |
| | 1,764.9 |
| | 34.7 | % | | 8.0 | % | 3,269.6 |
| | 2,997.2 |
| | 2,569.0 |
| | 9.1 | % | | 16.7 | % |
| Loss on early extinguishment of debt | 22.4 |
| | 13.2 |
| | 2.4 |
| | 69.7 | % | | 450.0 | % | 10.7 |
| | 7.4 |
| | 22.4 |
| | 44.6 | % | | (67.0 | )% |
| Interest expense and amortization of debt discounts and fees | 142.9 |
| | 109.2 |
| | 100.4 |
| | 30.9 | % | | 8.8 | % | 154.4 |
| | 172.1 |
| | 142.9 |
| | (10.3 | )% | | 20.4 | % |
| Other income | (5.5 | ) | | (31.2 | ) | | (4.5 | ) | | (82.4 | )% | | 593.3 | % | (4.1 | ) | | (2.9 | ) | | (5.5 | ) | | 41.4 | % | | (47.3 | )% |
| Equity in net income of nonconsolidated affiliates | (8.7 | ) | | (10.7 | ) | | (11.2 | ) | | (18.7 | )% | | (4.5 | )% | (8.0 | ) | | (9.8 | ) | | (8.7 | ) | | (18.4 | )% | | 12.6 | % |
| Income from continuing operations before income tax expense | 395.6 |
| | 386.9 |
| | 395.2 |
| | 2.2 | % | | (2.1 | )% | 496.4 |
| | 482.0 |
| | 395.6 |
| | 3.0 | % | | 21.8 | % |
| Provision for income tax expense | 141.9 |
| | 110.7 |
| | 12.7 |
| | 28.2 | % | | 771.7 | % | 160.6 |
| | 163.9 |
| | 141.9 |
| | (2.0 | )% | | 15.5 | % |
| Income from continuing operations | 253.7 |
| | 276.2 |
| | 382.5 |
| | (8.1 | )% | | (27.8 | )% | 335.8 |
| | 318.1 |
| | 253.7 |
| | 5.6 | % | | 25.4 | % |
| (Loss) income from discontinued operations, net of tax | (0.9 | ) | | 5.5 |
| | (1.1 | ) | | (116.4 | )% | | (600.0 | )% | |
| Loss from discontinued operations, net of tax | | (0.4 | ) | | — |
| | (0.9 | ) | | N/A |
| | (100.0 | )% |
| Net income | 252.8 |
| | 281.7 |
| | 381.4 |
| | (10.3 | )% | | (26.1 | )% | 335.4 |
| | 318.1 |
| | 252.8 |
| | 5.4 | % | | 25.8 | % |
| Less: Net income attributable to noncontrolling interests | (69.7 | ) | | (59.7 | ) | | (57.8 | ) | | 16.8 | % | | 3.3 | % | (79.1 | ) | | (70.5 | ) | | (69.7 | ) | | 12.2 | % | | 1.1 | % |
| Net income attributable to HealthSouth | $ | 183.1 |
| | $ | 222.0 |
| | $ | 323.6 |
| | (17.5 | )% | | (31.4 | )% | |
| Net income attributable to Encompass Health | | $ | 256.3 |
| | $ | 247.6 |
| | $ | 183.1 |
| | 3.5 | % | | 35.2 | % |
Provision for Doubtful Accounts and Operating Expenses as a % of Net Operating Revenues
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Provision for doubtful accounts | 1.5 | % | | 1.3 | % | | 1.1 | % | 1.3 | % | | 1.7 | % | | 1.5 | % |
| Operating expenses: | | | | | | | | | | |
| Salaries and benefits | 52.8 | % | | 48.3 | % | | 47.9 | % | 54.3 | % | | 53.6 | % | | 52.8 | % |
| Other operating expenses | 13.7 | % | | 14.6 | % | | 14.2 | % | 13.5 | % | | 13.3 | % | | 13.7 | % |
| Occupancy costs | 1.7 | % | | 1.7 | % | | 2.1 | % | 1.9 | % | | 1.9 | % | | 1.7 | % |
| Supplies | 4.1 | % | | 4.7 | % | | 4.6 | % | 3.8 | % | | 3.8 | % | | 4.1 | % |
| General and administrative expenses | 4.2 | % | | 5.2 | % | | 5.2 | % | 4.3 | % | | 3.6 | % | | 4.2 | % |
| Depreciation and amortization | 4.4 | % | | 4.5 | % | | 4.2 | % | 4.6 | % | | 4.7 | % | | 4.4 | % |
| Government, class action, and related settlements | 0.2 | % | | (0.1 | )% | | (1.0 | )% | — | % | | — | % | | 0.2 | % |
| Professional fees—accounting, tax, and legal | 0.1 | % | | 0.4 | % | | 0.4 | % | — | % | | 0.1 | % | | 0.1 | % |
| Total operating expenses | 81.2 | % | | 79.3 | % | | 77.6 | % | 82.3 | % | | 80.8 | % | | 81.2 | % |
In the discussion that follows, we use “same-store” comparisons to explain the changes in certain performance metrics and line items within our financial statements. We calculate same-store comparisons based on hospitals and home health locations open throughout both the full current period and prior periods presented. These comparisons include the financial results of market consolidation transactions in existing markets, as it is difficult to determine, with precision, the incremental impact of these transactions on our results of operations.
20152017 Compared to 20142016
Net Operating Revenues
Our consolidated Net operating revenues increased by $757.0 million, or 31.5%, in 20152017 compared to 2014. This increase2016 primarily resulted from strongpricing and volume growth in both of our operating segmentsinpatient rehabilitation segment and included the effect ofvolume growth in our acquisitions of Encompass, Reliant,home health and CareSouth. See additional discussion in the “Segment Results of Operations” section of this Item.hospice segment.
Provision for Doubtful Accounts
For several years, under programs designated as “widespread probes,” certain of our MACs have conducted pre-payment claim reviews of our billings and denied payment for certain diagnosis codes based on medical necessity. We dispute, or “appeal,” most of these denials, but the resolution of these disputes can take in excess of three years, and we cannot provide assurance as to our ongoing and future success of these disputes. As such, we make provisions against these receivables in accordance with our accounting policy that necessarily considers historical collection trends of the receivables in this review process as part of our Provision for doubtful accounts. Therefore, decreased in 2017 compared to 2016 in terms of dollars and as we experience increases or decreasesa percent of Net operating revenues primarily due to a reduction in thesepre-payment claims denials or if our actual collections of these denials differ from our estimated collections, we may experience volatility in our Provision for doubtful accounts. See alsoinpatient rehabilitation segment. For additional information on claims denials, see Item 1, Business, “Sources of Revenues—Medicare Reimbursement,” toand of the TPE program, see Item 1A, Risk Factors, of this report.
The change in our Provision for doubtful accounts as a percent of Net operating revenues in 2015 compared to 2014 primarily resulted from an increase in pre-payment claims denials by MACs, and continued substantial delays (exceeding three years) in the adjudication process at the administrative law judge hearing level. As these denials slowly work their way through the appeal process, we examine our success rate and adjust our historical collection percentage to estimate our Provision for doubtful accounts. In 2015, we revised our recovery estimates on pending MAC pre-payment claims from 63% to 71% using our historical collection percentage for all amounts denied. For claims we choose to take through all levels of appeal, up to and including administrative law judge hearings, we have historically experienced an approximate 70% success rate.
Salaries and Benefits
Salaries and benefits are the most significant cost to us and represent an investment in our most important asset: our employees. Salaries and benefits include all amounts paid to full- and part-time employees who directly participate in or support the operations of our hospitals and home health and hospice agencies, including all related costs of benefits provided to employees. It also includes amounts paid for contract labor.
Salaries and benefits increased in 20152017 compared to 20142016 primarily due to increased patient volumes, a 2.25% merit increase given to all eligible nonmanagement hospital employees effective October 1, 2014, and an increase in group medical costs in our inpatient rehabilitation segment. Increased patient volumes includedincluding an increase in the number of full-time equivalents as a result of our hospital2017 and 2016 development activities, salary increases for our employees, and the acquisitions of Encompass, Reliant, and CareSouth. Full-time equivalents also increased due to hospital staffing additions to ensure compliance with new Medicare quality reporting requirements and the creation of a new medical services department.an increase in benefit costs.
Salaries and benefits as a percent of Net operating revenues increased by 450 basis points during 20152017 compared to 20142016 primarily as a result of the acquisition of Encompass, the pricing impact of proportionally higher discharge growth from payors where our reimbursement is lower (as discussed in this Item, “Segment Results of Operations—Inpatient Rehabilitation—Net Operating Revenues”), an increase in group medical costs in our inpatient rehabilitation segment, start-up costs associated with our de novofull-time equivalents and salary and benefit cost increases. Full-time equivalents increased due to staffing increases at the former Reliant hospitals that opened in the fourth quarter of 2014,since their acquisition on October 1, 2015 and the additional staff associated with Medicare quality reportingramping up of new hospitals in Hot Springs, Arkansas; Bryan, Texas; Broken Arrow, Oklahoma; Modesto, California; Gulfport, Mississippi; Westerville, Ohio; Jackson, Tennessee; and the medical services department. In addition, 2015 also included the pricing impact of updated Supplemental Security Income (“SSI”) ratios (as discussed in this Item, “Segment Results of Operations—Inpatient Rehabilitation—Net Operating Revenues”).Pearland, Texas.
We provided a 2.5% merit increase to our nonmanagement hospital employees effective October 1, 2015.
Other Operating Expenses
Other operating expenses include costs associated with managing and maintaining our hospitals.hospitals and home health and hospice agencies. These expenses include such items as contract services, utilities, non-income related taxes, insurance, professional fees, utilities, insurance, and repairs and maintenance.
Other operating expenses increased during 20152017 compared to 20142016 primarily due to the acquisition of Encompass, increased patient volumes at our hospitals, and hurricane-related expenses and losses. Other operating expenses during 2016 included a $3.3 million gain from the ongoing implementationdivestiture of our clinical information system. As a percent ofhome health pediatric services in November 2016. See Note 7, Net operating revenuesGoodwill and Other Intangible Assets, ,to the accompanying consolidated financial statements. Other operating expenses decreased during 2015 compared to 2014 due to increased revenues, primarily as a result of the acquisition of Encompass.
Occupancy costs
Occupancy costs include amounts paid for rent associated with leased hospitals, outpatient rehabilitation satellite clinics, and home health and hospice agencies, including common area maintenance and similar charges. Occupancy costs remained flat as a percent of Net operating revenues in 2015during 2017 compared to 20142016 due to our increasing revenue, primarily as a resultthe aforementioned divestiture gain, IME adjustment described in the “Segment Results of the acquisitionOperations” section of Encompass. We expect Occupancy costs to increase going forward as a result of our acquisition of Reliant.this Item, and hurricane-related expenses and losses.
Supplies
Supplies expense includes all costs associated with supplies used while providing patient care. Specifically, these costs include pharmaceuticals, food, needles, bandages, and other similar items. Supplies expense decreased as a percentincreased in terms of Net operating revenues in 2015dollars during 2017 compared to 20142016 due primarily due to our increasing revenue, primarily as a result of the acquisition of Encompass.increased patient volumes.
General and Administrative Expenses
General and administrative expenses primarily include administrative expenses such as information technology services, human resources, corporate accounting, legal services, and internal audit and controls that are managed from our corporate headquartershome office in Birmingham, Alabama. These expenses also include stock-based compensation expenses and transaction costs associated with our acquisitions of Reliant and CareSouth in 2015 and Encompass in 2014.expenses.
General and administrative expenses increased in 20152017 compared to 2014 2016 in terms of dollars and as a percent of Net operating revenues due primarily to increased corporate salary and benefit costs, including expenses associated with stock-based compensation, discussed instock appreciation rights, our rebranding and name change, and the TeamWorks clinical collaboration initiative. The total rebranding investment is estimated to be approximately $25 to $30 million, to be incurred between 2017 and 2019. For additional information on stock appreciation rights, see Note 14,13, Employee Benefit PlansShare-Based Payments, to the accompanying consolidated financial statements, on the rebranding and higher transaction costs.name change, see the “Executive Overview” section of this Item, and on the TeamWorks clinical collaboration initiative, see Item 1, General and administrative expensesBusiness decreased as a percent of Net operating revenues in 2015 compared to 2014 primarily due to our increasing revenue, primarily as a result, “Overview of the acquisitionCompany—Competitive Strengths,” of Encompass.this Item.
Depreciation and Amortization
Depreciation and amortization increased during 20152017 compared to 20142016 due to our acquisitions and capital expenditures throughout 20142016 and 2015.2017. We expect Depreciation and amortization to increase going forward as a result of our recent and ongoing capital investments.
Government, Class Action, and Related Settlements
The loss included in Government, Class Action, and Related Settlements in 2015 resulted from a settlement discussed in Note 17, Contingencies and Other Commitments, to the accompanying consolidated financial statements.
Professional Fees — Accounting, Tax, and Legal
Professional fees—accounting, tax, and legal for 2015 and 2014 related primarily to legal and consulting fees for continued litigation and support matters.
Loss on Early Extinguishment of Debt
In January 2015, we issued an additional $400 million of our 5.75% Senior Notes due 2024 at a price of 102% of the principal amount and used $250 million of the net proceeds to repay borrowings under our term loan facilities, with the remaining net proceeds used to repay borrowings under our revolving credit facility. As a result of the term loan prepayment, we recorded a $1.2 million Loss on early extinguishment of debt in the first quarter of 2015. In April 2015, we used the net proceeds from the offering of 5.125% Senior Notes due 2023 along with cash on hand to execute the redemption of our 8.125% Senior Notes due 2020. As a result of this redemption, we recorded an $18.8 million Loss on early extinguishment of debt in the second quarter of 2015. In November 2015, we used borrowings under our senior secured credit facility to execute the redemption of $50 million of the outstanding principal amount of our existing 7.75% Senior Notes due 2022. As a result of this redemption, we recorded an $2.4 million Loss on early extinguishment of debt in the fourth quarter of 2015.
The Loss on early extinguishment of debt during 2017 primarily resulted from exercising the early redemption option on all $320 million of Convertible Notes resulting in 2014the issuance of 8.9 million shares of common stock. The Loss on early extinguishment of debt during 2016 resulted from the redemptionredemptions of our 7.25% Senior2022 Notes due 2018 and the redemption of 10% of the outstanding principal amount of our 7.75% Senior Notes due 2022 in the fourth quarter of 2014.
2016. See Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
Interest Expense and Amortization of Debt Discounts and Fees
The increasedecrease in Interest expense and amortization of debt discounts and fees in 20152017 compared to 20142016 primarily resulted from an increase in average borrowings offset by a lower average cash interest rate. Average borrowings increased due to our use of debt to fund the acquisitions of Encompass, Reliant, and CareSouth. Our average cash interest rate decreased from 6.3% in 2014 to 5.3% in 2015 due to the redemptionredemptions of our 7.25% Senior2022 Notes due 2018 in October 2014, the redemption of approximately $25 million of our 7.75% Senior Notes due 2022 in December 2014, and the redemption of our 8.125% Senior Notes due 2020 in April 2015.2016. Cash paid for interest approximated $121$151 million and $101$164 million in 20152017 and 2014,2016, respectively.
Average borrowings outstanding increased in 2015 primarily as a result of the acquisitions of Encompass, Reliant, and CareSouth. In turn, interest expense is expected to increase in 2016. See Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
See Note 8, Long-term Debt, to the accompanying consolidated financial statements.
Other Income
Other income for 2015 included a $1.2 million realized gain from the sale of all the common stock of Surgical Care Affiliates (“SCA”), our former surgery centers division and a $2.0 million gain related to the increase in fair value of our option to purchase up to a 5% equity interest in SCA from April 1, 2015 (the date it became exercisable) to April 13, 2015 (the date we exercised the option). See Note 12, Fair Value Measurements, to the accompanying consolidated financial statements.
Other income for 2014 included a $27.2 million gain related to the acquisition of an additional 30% equity interest in Fairlawn. See Note 2, Business Combinations, to the accompanying consolidated financial statements.
Income from Continuing Operations Before Income Tax Expense
Our pre-tax income from continuing operations in 20152017 increased compared to 20142016 due to increased Net operating revenues primarily as a result of the acquisitions of Encompass, Reliant, and CareSouth. Our pre-tax income from continuing operations for 2014 included the $27.2 million gain on the consolidation of Fairlawn.discussed above.
Provision for Income Tax Expense
DueOn December 22, 2017, the US enacted the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act, which is commonly referred to as “US tax reform,” significantly changes US corporate income tax laws by, among other things,
reducing the US corporate income tax rate from 35% to 21% starting in 2018. As a result, we recorded a net charge of $1.2 million during the fourth quarter of 2017. This amount consists of three components: (i) a $10.1 million charge resulting from the remeasurement of our net federal deferred tax assets based on the new lower corporate income tax rate, (ii) a $14.7 million credit resulting from the remeasurement of our net state deferred tax assets as a result of the decreased federal benefit implicit in the new lower corporate income tax rate, and (iii) a $5.8 million charge resulting from the remeasurement of our net valuation allowances for state NOLs as a result of the decreased federal benefit implicit in the new lower corporate income tax rate. The net operating losses (“NOLs”),charge of $1.2 million did not have a material impact on our effective tax rate. In addition, we adopted the Tax Act’s provisions allowing for 100% bonus depreciation on qualifying assets placed in service after September 27, 2017, which resulted in additional bonus depreciation deductions of $8.8 million in the fourth quarter of 2017.
Our cash payments for income taxes approximated $9.4$95 million, net of refunds, in 2015.2017. These payments resulted primarily from statewere based on estimates of taxable income for 2017, net of tax expense of subsidiaries which have separate state filing requirements, alternative minimum taxes, and federal income taxes for subsidiaries not includeddeferral associated with pre-payment claims denials as discussed in our federalNote 15, Income Taxes, to the accompanying consolidated income tax return. In 2016, wefinancial statements. We estimate we will pay approximately $20$105 million to $40$135 million of cash income taxes, net of refunds.refunds, in 2018. The Tax Act included revisions to Internal Revenue Code §451 that may eliminate this deferral of revenue for tax purposes and require us to pay tax on such denied claims. We are currently evaluating this provision of the Tax Act and its impact on the tax deferral associated with pre-payment claims denials we received in 2017. The upper end of our estimate of 2018 cash taxes considers 100% of the deferred revenue will be reversed. In 20152017 and 2014,2016, current income tax expense was $14.8$85.0 million and $13.3$31.0 million, respectively.
Our effective income tax rate for 20152017 was 35.9%32.4%. OurThe Provision for income tax expense in 20152017 was greaterless than the federal statutory rate of 35% primarily due to: (1) the impact of noncontrolling interests and (2) share-based windfall tax benefits offset by (3) state and other income tax expense and (2) an increase in our valuation allowance offset by (3) the impact of noncontrolling interests.expense. See Note 1, Summary of Significant Accounting Policies, “Income Taxes,” for a discussion of the allocation of income or loss related to pass-through entities, which is referred to as the impact of noncontrolling interests in this discussion. The increase in our valuation allowance in 2015 related primarily to changes to our state apportionment percentages resulting from the acquisitions of Encompass, Reliant, and CareSouth and changes to our current forecast of earnings in each jurisdiction.
Our effective income tax rate for 20142016 was 28.6%34.0%. Our Provision for income tax expense in 20142016 was less than the federal statutory rate of 35% primarily due to: (1) the impact of noncontrolling interests (2) the nontaxable gain discussed in Note 2, Business Combinations, related to our acquisition of an additional 30% equity interest in Fairlawn, and (3) a decrease in our valuation allowance offset by (4)(2) state and other income tax expense. As a result of the Fairlawn transaction, we released the deferred tax liability associated with the outside tax basis of our investment in Fairlawn because we now possess sufficient ownership to allow for the historical outside tax basis difference to be resolved through a tax-free transaction in the future. The decrease in our valuation allowance in 2014 related primarily to the expiration of state NOLs in certain jurisdictions, our current forecast of future earnings in each jurisdiction, and changes in certain state tax laws.
In certain state jurisdictions, we do not expect to generate sufficient income to use all of the available state NOLs and other credits prior to their expiration. This determination is based on our evaluation of all available evidence in these jurisdictions including results of operations during the preceding three years, our forecast of future earnings, and prudent tax planning strategies. It is possible we may be required to increase or decrease our valuation allowance at some future time if our forecast of future earnings varies from actual results on a consolidated basis or in the applicable state tax jurisdiction, or if the timing of future tax deductions differs from our expectations.
We recognize the financial statement effects of uncertain tax positions when it is more likely than not, based on the technical merits, a position will be sustained upon examination by and resolution with the taxing authorities. Total remaining gross unrecognized tax benefits were $2.9$0.3 million and $0.9$2.8 million as of December 31, 20152017 and 2014,2016, respectively.
See Note 15, Income Taxes, to the accompanying consolidated financial statements and the “Critical Accounting Estimates” section of this Item.
Net Income Attributable to Noncontrolling Interests
The increase in Net income attributable to noncontrolling interests represents the share of net income or loss allocated to members or partners in our consolidated affiliates. The increase in Net Income Attributable to Noncontrolling Interests in 2015during 2017 compared to 2014the same period of 2016 primarily resulted from increased profitability of our acquisitionjoint ventures and a net tax benefit resulting from the application of Encompass on December 31, 2014.the Tax Act’s new corporate income tax rate to our joint venture entities’ deferred tax liabilities.
20142016 Compared to 20132015
Net Operating Revenues
Our consolidated Net patient revenueoperating revenues increased in 2016 compared to 2015 primarily from strong volume growth in both of our hospitals was 6.7% higher in 2014 than in 2013. This increase was attributable to a 3.5% increase in patient dischargesoperating segments and a 3.1% increase in net patient revenue per discharge. Discharge growth included a 1.3% increase in same-store discharges. Same-store discharges were negatively impacted by winter stormsthe effect of our acquisitions of Reliant on October 1, 2015 and CareSouth on November 2, 2015. See additional discussion in the first quarter“Segment Results of 2014 (40 basis points) and the closureOperations” section of 40 skilled nursing facility beds in June 2014 (20 basis points). Discharge growth from new stores primarily resulted from the consolidation of Fairlawn effective June 1, 2014, as discussed in Note 2, this Item.Business Combinations, to the accompanying consolidated financial statements. Net patient revenue per discharge in 2014 benefited
from Medicare and managed care price adjustments and higher average acuity for the patients served. Net patient revenue per discharge was negatively impacted in the first quarter of 2014 by approximately $9 million for sequestration, which anniversaried on April 1, 2014. Net patient revenue per discharge in 2013 was negatively impacted by contractual allowances established in the fourth quarter of 2013 related to RAC audits.
Decreased outpatient volumes in 2014 compared to 2013 resulted from the closure of outpatient clinics and continued competition from physicians offering physical therapy services within their own offices.
Provision for Doubtful Accounts
The change in our Provision for doubtful accounts as a percent of Net operating revenues in 20142016 compared to 20132015 was primarily the resultdue to aging-based reserves resulting from continued administrative payment delays at our largest MAC. For additional information, see Item 1, Business, “Sources of continued pre-payment reviews by MACs and substantial delays in the adjudication process at the administrative law judge hearing level.Revenues—Medicare Reimbursement,” of this report.
Salaries and Benefits
Salaries and benefits increased in 20142016 compared to 20132015 primarily due to increased patient volumes, including an increase in the number of full-time equivalents as a result of our 2013 and 20142015 development activities, the acquisitions of Reliant and CareSouth, a 2.2% meritsalary increase given to all eligible nonmanagement hospital employees effective in October 1, 2013.
The net impact of reductionseach year, and an increase in self-insurance reserves, the negative impact of sequestration, and start-up costs associated with our de novo hospitals that opened in the fourth quarter of 2014 increasedbenefit costs. Salaries and benefits as a percent of Net operating revenuesin 2014 increased during 2016 compared to 2013. Excluding the impact of these three items, Salaries and benefits2015 primarily as a percentresult of Net operating revenues would have been approximately 40 basis points lowersalary and benefit cost increases, Medicare home health reimbursement rate cuts, and the ramping up of new hospitals in 2014 than in 2013. Group medicalFranklin, Tennessee; Hot Springs, Arkansas; Bryan, Texas; Broken Arrow, Oklahoma; and workers’ compensation reserves were reduced by approximately $8 million in 2014 as compared to approximately $15 million in 2013.Modesto, California.
We provided a 2.25% merit increase to our nonmanagement employees effective October 1, 2014.
Other Operating Expenses
Other operating expenses increased during 20142016 compared to 20132015 primarily as a resultdue to the acquisitions of Reliant and CareSouth and increased patient volumes and approximately $7at our hospitals offset by a $3.3 million gain from the divestiture of lower reductions our home health pediatric services in November 2016. See Note 18, Segment Reporting, to self-insurance reserves for general and professional liability in 2014 than in 2013. As a percentthe accompanying consolidated financial statements. Other operating expenses during 2015 included the settlement of Net operating revenues,an employee sexual harassment matter that was not covered by insurance. Other operating expenses for 2014 increased when compared to 2013 due primarily to these same lower reductions to self-insurance reserves. The increase in Other operating expenses decreased as a percent of Net operating revenues for 2014during 2016 compared to 2013 also included2015 due to our increasing revenues, primarily as a result of the effectsacquisitions of sequestration experienced inReliant and CareSouth, and to the first quarter of 2014.aforementioned divestiture and settlement.
Occupancy costs
Occupancy costs decreasedinclude amounts paid for rent associated with leased hospitals, outpatient rehabilitation satellite clinics, and home health and hospice agencies, including common area maintenance and similar charges. Occupancy costs increased during 2016 compared to 2015 in totalterms of dollars and as a percent of Net operating revenues in 2014 compared to 2013 due to our purchasesthe acquisition of the real estate previously subject to operating leases at certainReliant, which leased all of our hospitals in the latter half of 2013 and first quarter of 2014.its hospitals.
Supplies
Suppliesincreased during 2016 compared to 2015 due primarily to increased patient volumes. Supplies expensedecreased as a percent of Net operating revenues increased by 10 basis points during the 20142016 compared to 20132015 primarily due primarily to supply chain efficiencies including the impactcontinued transition of sequestration on our Net operating revenues in the first quarter of 2014.brand name drugs to generic.
General and Administrative Expenses
In March 2008, we sold ourGeneral and administrative expenses increased in 2016 compared to 2015 due primarily to increased corporate campus to Daniel Corporation (“Daniel”), a Birmingham, Alabama-based real estate company. The sale included a deferred purchase price componentfull‑time equivalents, benefit costs, and stock compensation expenses offset by transaction costs related to an incomplete 13-story building located on the property, often referred to as the Digital Hospital. Under the agreement, Daniel was obligated upon saleacquisitions of its interest in the building to pay to us 40% of the net profit realized from the sale. In June 2013, Daniel sold the building to Trinity Medical Center. In the third quarter of 2013, we received $10.8 million in cash from Daniel in connection with the sale of the building. The gain associated with this transaction is being deferredReliant and amortized over five years, which was the remaining life of our lease agreement with Daniel for the portion of the property we continue to occupy with our corporate office at the time of the transaction, as a component ofCareSouth. General and administrative expenses. Approximately $2 million and $1 million of this gain was included in General and administrative expenses in 2014 and 2013, respectively.
General and administrative expenses in 2014 included $9.3 million of transaction expenses related to our acquisition of Encompass. These one-time expenses were offset by decreased expenses associated with stock-based compensation and our Senior Management Bonus Program discussed in Note 14, Employee Benefit Plans, to the accompanying consolidated financial statements, as well as the amortization of the deferred gain on the Digital Hospital discussed above. General and administrative expenses were flat as a percent of Net operating revenues in 20142016 compared to 20132015 primarily due primarily to our increasing revenue.revenues, primarily as a result of the acquisitions of Reliant and CareSouth.
Depreciation and Amortization
Depreciation and amortization increased during 20142016 compared to 20132015 due to our increasedacquisitions and capital expenditures throughout 2015 and development activities throughout 2013 and 2014.2016.
Government, Class Action, and Related Settlements
The gainloss included in Government, class action, and related settlements in2013 2015 resulted from a noncash reductionsettlement discussed in the estimated liability associated with the apportionment obligation to the plaintiffs in the January 2007 comprehensive settlement of the consolidated securities action, the collection of final judgments against former officers, and the recovery of assets from former officers. See Note 18,17, Contingencies and Other Commitments, to the consolidated financial statements accompanying our Annual Report on Form 10-K for the 2014year ended December 31, 2015 (the “2015 Form 10-K.10‑K”).
Professional Fees — Accounting, Tax, and Legal
Professional fees—accounting, tax, and legal for 20142016 and 20132015 related primarily to legal and consulting fees for continued litigation and support matters discussed in Note 17, Contingencies and Other Commitments, to the accompanying consolidated financial statements.statements accompanying the 2015 Form 10-K.
Loss on Early Extinguishment of Debt
The Loss on early extinguishment of debt in 2014 during 2016 resulted from the redemptionredemptions of our 7.25% Senior Notes due 2018 and the redemption of 10% of the outstanding principal amount of our 7.75% Senior Notes due 2022 in the fourth quarterMarch, May, and September of 2014.2016. TheLoss on early extinguishment of debt in 2013 during 2015 primarily resulted from the
redemption of 10% of the outstanding principal amount of our 7.25%8.125% Senior Notes due 2018 and our 7.75% Senior Notes due 20222020 in November 2013.A
pril 2015. See Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
Interest Expense and Amortization of Debt Discounts and Fees
The increase in Interest expense and amortization of debt discounts and fees during 2014in 2016 compared to 2013 primarily2015 resulted from the noncash amortizationan increase in average borrowings due to our use of debt discountsto fund the acquisitions of Reliant and financing costs associated with the issuance of our 2.00% Convertible Senior Subordinated Notes due 2043 in November 2013. While our average borrowings increased in 2014 primarily as a result of issuing the convertible notes, ourCareSouth. Our average cash interest rate decreased from 7.1% in 2013remained relatively flat during 2016 compared to 6.2% in 2014.2015. Cash paid for interest approximated $101$164 million and $99$121 million in 20142016 and 2013,2015, respectively.
Other Income
Other income for 2014 included a $27.2 million gain related to the acquisition of an additional 30% equity interest in Fairlawn. See Note 2,9, Business CombinationsLong-term Debt, to the accompanying consolidated financial statements.
Other Income
Other income for 2015 included a $1.2 million realized gain from the sale of all the common stock of Surgical Care Affiliates (“SCA”), our former surgery centers division and a $2.0 million gain related to the increase in fair value of our option to purchase up to a 5% equity interest in SCA from April 1, 2015 (the date it became exercisable) to April 13, 2015 (the date we exercised the option). See Note 12, Fair Value Measurements, to the consolidated financial statements accompanying the 2015 Form 10‑K.
Income from Continuing Operations Before Income Tax Expense
Our pre-tax income from continuing operations for 2014 reflected continued revenue growthin 2016 increased compared to 2015 due to increased Net operating revenues primarily as a result of the acquisitions of Reliant and increases in interest expense and depreciation and amortization. Pre-tax income was also impacted by three items having a net, favorable impact of $4.7 million. These items included the $27.2 million gain on the consolidation of Fairlawn offset by the $13.2 million Loss on early extinguishment of debt and $9.3 million of Encompass transaction expenses. Pre-tax income from continuing operations for 2013 included $23.5 million of gains related to Government, class action, and related settlements.CareSouth.
Provision for Income Tax Expense
As discussed above, our effective income tax rate for 20142016 was 28.6%, which34.0%. The Provision for income tax expense in 2016 was less than the federal statutory rate of 35.0% primarily due to: (1) the impact of noncontrolling interests offset by (2) state and other income tax expense. Our effective income tax rate for 2015 was 35.9%. Our Provision for income tax expense in 2015 was greater than the nontaxable gain discussed in Note 2, Business Combinations, related to our acquisitionfederal statutory rate of 35% primarily due to: (1) state and other income tax expense and (2) an additional 30% equity interest in Fairlawn, and (3) a decreaseincrease in our valuation allowance offset by (4) state and other income tax expense.
Our effective income tax rate for 2013 was 3.2%, which was less than the federal statutory rate of 35.0% primarily due to: (1) the IRS settlement discussed in Note 15, Income Taxes, to the accompanying consolidated financial statements, (2)(3) the impact of noncontrolling interests, and (3) a decreaseinterests. The increase in our valuation allowance offset by (4)in 2015 related primarily to changes to our state apportionment percentages resulting from the acquisitions of EHHI, Reliant, and other income tax expense.CareSouth and changes to our current forecast of earnings in each jurisdiction.
Total remaining gross unrecognized tax benefits were $0.9$2.8 million and $1.1$2.9 million as of December 31, 20142016 and 2013,2015, respectively.
See Note 15, Income Taxes, to the accompanying consolidated financial statements and the “Critical Accounting Estimates” section of this Item.
Impact of Inflation
The impact of inflation on the Company will be primarily in the area of labor costs. The healthcare industry is labor intensive. Wages and other expenses increase during periods of inflation and when labor shortages occur in the marketplace. There can be no guarantee we will not experience increases in the cost of labor, as the need for clinical healthcare professionals is expected to grow. In addition, increases in healthcare costs are typically higher than inflation and impact our costs under our employee benefit plans. Managing these costs remains a significant challenge and priority for us.
Suppliers pass along rising costs to us in the form of higher prices. Our supply chain efforts and our continual focus on monitoring and actively managing pharmaceutical costs has enabled us to accommodate increased pricing related to supplies and other operating expenses over the past few years. However, we cannot predict our ability to cover future cost increases.
It should be noted that we have little or no ability to pass on these increased costs associated with providing services to Medicare and Medicaid patients due to federal and state laws that establish fixed reimbursement rates.
Relationships and Transactions with Related Parties
Related party transactions were not material to our operations in 2015, 2014,2017, 2016, or 2013,2015, and therefore, are not presented as a separate discussion within this Item.
Segment Results of Operations
Our internal financial reporting and management structure is focused on the major types of services provided by HealthSouth. Beginning in the first quarter of 2015, weEncompass Health. We manage our operations using two operating segments which are also our reportable segments: (1) inpatient rehabilitation and (2) home health and hospice. Prior period information has been adjusted to conform to the current period presentation. Specifically, HealthSouth’s legacy 25 hospital-based home health agencies have been reclassified from our inpatient rehabilitation segment to our home health and hospice segment for all periods presented. For additional information regarding our business segments, including a detailed description of the services we provide, financial data for each segment, and a reconciliation of total segment Adjusted EBITDA to income from continuing operations before income tax expense, see Note 18, Segment Reporting, to the accompanying consolidated financial statements.
Inpatient Rehabilitation
During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, our inpatient rehabilitation segment derived its Net operating revenues from the following payor sources:
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 73.2 | % | | 73.9 | % | | 74.2 | % | 73.2 | % | | 73.3 | % | | 73.2 | % |
| Managed care and other discount plans, including Medicare Advantage | 19.0 | % | | 18.8 | % | | 18.7 | % | |
| Medicare Advantage | | 8.4 | % | | 7.7 | % | | 7.9 | % |
| Managed care | | 10.9 | % | | 11.2 | % | | 11.1 | % |
| Medicaid | 2.5 | % | | 1.8 | % | | 1.2 | % | 3.1 | % | | 3.0 | % | | 2.5 | % |
| Other third-party payors | 2.0 | % | | 1.8 | % | | 1.8 | % | 1.6 | % | | 1.8 | % | | 2.0 | % |
| Workers’ compensation | 1.1 | % | | 1.2 | % | | 1.3 | % | 0.9 | % | | 1.0 | % | | 1.1 | % |
| Patients | 0.7 | % | | 1.0 | % | | 1.1 | % | 0.6 | % | | 0.6 | % | | 0.7 | % |
| Other income | 1.5 | % | | 1.5 | % | | 1.7 | % | 1.3 | % | | 1.4 | % | | 1.5 | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
Additional information regarding our inpatient rehabilitation segment’s operating results for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, is as follows:
| | | | For the Year Ended December 31, | | Percentage Change | For the Year Ended December 31, | | Percentage Change |
| | 2015 | | 2014 | | 2013 | | 2015 vs. 2014 | | 2014 vs. 2013 | 2017 | | 2016 | | 2015 | | 2017 vs. 2016 | | 2016 vs. 2015 |
| | (In Millions, Except Percentage Change) | (In Millions, Except Percentage Change) |
| Net operating revenues: | | | | | | | | | | | | | | | | | | |
| Inpatient | $ | 2,547.2 |
| | $ | 2,272.5 |
| | $ | 2,130.8 |
| | 12.1 | % | | 6.7 | % | $ | 3,082.4 |
| | $ | 2,905.5 |
| | $ | 2,547.2 |
| | 6.1 | % | | 14.1 | % |
| Outpatient and other | 105.9 |
| | 104.8 |
| | 113.6 |
| | 1.0 | % | | (7.7 | )% | 105.7 |
| | 115.6 |
| | 105.9 |
| | (8.6 | )% | | 9.2 | % |
| Inpatient rehabilitation segment revenues | 2,653.1 |
| | 2,377.3 |
| | 2,244.4 |
| | 11.6 | % | | 5.9 | % | 3,188.1 |
| | 3,021.1 |
| | 2,653.1 |
| | 5.5 | % | | 13.9 | % |
| Less: Provision for doubtful accounts | (44.7 | ) | | (31.2 | ) | | (25.6 | ) | | 43.3 | % | | 21.9 | % | (46.8 | ) | | (57.0 | ) | | (44.7 | ) | | (17.9 | )% | | 27.5 | % |
| Net operating revenues less provision for doubtful accounts | 2,608.4 |
| | 2,346.1 |
| | 2,218.8 |
| | 11.2 | % | | 5.7 | % | 3,141.3 |
| | 2,964.1 |
| | 2,608.4 |
| | 6.0 | % | | 13.6 | % |
| Operating expenses: | | | | | | | | | | | | | | | | | | |
| Salaries and benefits | 1,310.6 |
| | 1,141.0 |
| | 1,069.7 |
| | 14.9 | % | | 6.7 | % | 1,603.8 |
| | 1,493.4 |
| | 1,310.6 |
| | 7.4 | % | | 13.9 | % |
| Other operating expenses | 387.7 |
| | 342.5 |
| | 314.7 |
| | 13.2 | % | | 8.8 | % | 462.5 |
| | 431.5 |
| | 387.7 |
| | 7.2 | % | | 11.3 | % |
| Supplies | 120.9 |
| | 111.5 |
| | 105.2 |
| | 8.4 | % | | 6.0 | % | 135.7 |
| | 128.8 |
| | 120.9 |
| | 5.4 | % | | 6.5 | % |
| Occupancy costs | 46.2 |
| | 41.2 |
| | 46.5 |
| | 12.1 | % | | (11.4 | )% | 61.9 |
| | 61.2 |
| | 46.2 |
| | 1.1 | % | | 32.5 | % |
| Other income | (2.3 | ) | | (4.0 | ) | | (4.5 | ) | | (42.5 | )% | | (11.1 | )% | (4.1 | ) | | (2.9 | ) | | (2.3 | ) | | 41.4 | % | | 26.1 | % |
| Equity in net income of nonconsolidated affiliates | (8.6 | ) | | (10.7 | ) | | (11.2 | ) | | (19.6 | )% | | (4.5 | )% | (7.3 | ) | | (9.1 | ) | | (8.6 | ) | | (19.8 | )% | | 5.8 | % |
| Noncontrolling interests | 62.9 |
| | 59.3 |
| | 57.2 |
| | 6.1 | % | | 3.7 | % | 67.6 |
| | 64.0 |
| | 62.9 |
| | 5.6 | % | | 1.7 | % |
| Segment Adjusted EBITDA | $ | 691.0 |
| | $ | 665.3 |
| | $ | 641.2 |
| | 3.9 | % | | 3.8 | % | $ | 821.2 |
| | $ | 797.2 |
| | $ | 691.0 |
| | 3.0 | % | | 15.4 | % |
| | | | | | | | | | | | | | | | | | | |
| | (Actual Amounts) | (Actual Amounts) |
| Discharges | 149,161 |
| | 134,515 |
| | 129,988 |
| | 10.9 | % | | 3.5 | % | 171,922 |
| | 165,305 |
| | 149,161 |
| | 4.0 | % | | 10.8 | % |
| Net patient revenue per discharge | $ | 17,077 |
| | $ | 16,894 |
| | $ | 16,392 |
| | 1.1 | % | | 3.1 | % | $ | 17,929 |
| | $ | 17,577 |
| | $ | 17,077 |
| | 2.0 | % | | 2.9 | % |
| Outpatient visits | 577,507 |
| | 579,555 |
| | 652,266 |
| | (0.4 | )% | | (11.1 | )% | 576,345 |
| | 640,702 |
| | 577,507 |
| | (10.0 | )% | | 10.9 | % |
| Average length of stay (days) | 12.9 |
| | 13.2 |
| | 13.3 |
| | (2.3 | )% | | (0.8 | )% | 12.7 |
| | 12.8 |
| | 12.9 |
| | (0.8 | )% | | (0.8 | )% |
| Occupancy % | 62.8 | % | | 68.4 | % | | 69.3 | % | | (8.2 | )% | | (1.3 | )% | 67.8 | % | | 67.8 | % | | 62.8 | % | | — | % | | 8.0 | % |
| # of licensed beds | 8,404 |
| | 7,095 |
| | 6,825 |
| | 18.4 | % | | 4.0 | % | 8,851 |
| | 8,504 |
| | 8,404 |
| | 4.1 | % | | 1.2 | % |
| Full-time equivalents* | 17,880 |
| | 16,405 |
| | 15,956 |
| | 9.0 | % | | 2.8 | % | 20,802 |
| | 19,833 |
| | 18,012 |
| | 4.9 | % | | 10.1 | % |
| Employees per occupied bed | 3.41 |
| | 3.40 |
| | 3.39 |
| | 0.3 | % | | 0.3 | % | 3.47 |
| | 3.44 |
| | 3.41 |
| | 0.9 | % | | 0.9 | % |
| |
| * | Excludes approximately 400 full-time equivalents in each period who are considered part of corporate overhead with their salaries and benefits included in General and administrative expenses in our consolidated statements of operations. Full-time equivalents included in the above table represent HealthSouthour employees who participate in or support the operations of our hospitals and excludeinclude an estimate of full-time equivalents related to contract labor.
|
We actively manage the productive portion of our Salaries and benefits utilizing certain metrics, including employees per occupied bed, or “EPOB.” This metric is determined by dividing the number of full-time equivalents, including an estimate of full-time equivalents from the utilization of contract labor, by the number of occupied beds during each period. The number of occupied beds is determined by multiplying the number of licensed beds by our occupancy percentage.
Provision for Doubtful Accounts and Operating Expenses as a % of Net Operating Revenues
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Provision for doubtful accounts | 1.5 | % | | 1.9 | % | | 1.7 | % |
| Operating expenses: | | | | | |
| Salaries and benefits | 50.3 | % | | 49.4 | % | | 49.4 | % |
| Other operating expenses | 14.5 | % | | 14.3 | % | | 14.6 | % |
| Supplies | 4.3 | % | | 4.3 | % | | 4.6 | % |
| Occupancy costs | 1.9 | % | | 2.0 | % | | 1.7 | % |
2017 Compared to 2016
Net patient revenue from our hospitals was 12.1%Operating Revenues
Net operating revenues were 5.5% higher for 20152017 compared to 2014.2016. This increase included a 10.9%4.0% increase in patient discharges and a 1.1%2.0% increase in net patient revenue per discharge. Discharge growth included a 3.2%1.8% increase in same-store discharges. Discharge growth from new stores resulted from three de novo hospitals that openedour joint ventures in the
fourth quarter of 2014 (AltamonteHot Springs, Florida; Newnan, Georgia; and Middletown, Delaware) and one de novo hospital that opened in December 2015 (Franklin, Tennessee)Arkansas (February 2016), our acquisitions of Reliant (October 2015)Bryan, Texas (August 2016), Quillen Rehabilitation Hospital (“Quillen”) in Johnson City, Tennessee (November 2014) and Cardinal Hill in Lexington, Kentucky (May 2015)Broken Arrow, Oklahoma (August 2016), Gulfport, Mississippi (April 2017), Westerville, Ohio (April 2017), and our joint venture with Memorial HealthJackson, Tennessee (July 2017), as well as the opening of wholly owned hospitals in Savannah, Georgia (April 2015)Modesto, California (October 2016) and Pearland, Texas (October 2017). While we experienced pricing growth from Medicare and managed care payors, the pricing adjustments were negatively impacted by proportionally higher discharge growthGrowth in Medicaid and managed care payors where our reimbursement is lower. In addition, our net patient revenue per discharge was negatively impacted in 2015resulted primarily from patient mix (higher percentage of stroke and neurological patients) offset by approximatelythe negative impact of an approximate $5 million for updated SSI ratios published by CMS for fiscal year 2013.reduction in prior period cost report adjustments and a 2016 benefit of a retroactive indirect medical education (“IME”) adjustment of approximately $4 million at the former Reliant hospital in Woburn, Massachusetts.
The decrease in outpatient and other revenues in 2017 compared to 2016 was primarily due to the closure of six outpatient programs in the latter half of 2016.
See Note 2, Business Combinations, to the accompanying consolidated financial statements of this report for information regarding Reliant, Cardinal Hill, Quillen, Fairlawn, and our joint venture with Memorial Health.ventures and acquisitions discussed above.
Adjusted EBITDA
The increase in Adjusted EBITDA for the inpatient rehabilitation segment in 2017 compared to 2016 primarily resulted from revenue growth, as discussed above. A decline in Provision for doubtful accounts and flat group medical expenses also contributed to the growth. Expense ratios were negatively impacted by the aforementioned IME adjustment and hurricane-related expenses. The lack of growth in group medical expense favorably impacted Salaries and benefits as a percent of Net operating revenues and served to offset the impact of merit and incentive compensation increases and the ramping up of new stores on this ratio. Other operating expenses increased as a percent of Net operating revenues primarily due to increased provider tax expense in the fourth quarter of 2017 and the impact of favorable franchise tax recoveries in the fourth quarter of 2016. The Provision for doubtful accounts as a percent of Net operating revenues decreased primarily due to a reduction in new pre-payment claims denials, as previously discussed.
We provided an approximate 3% salary increase to our nonmanagement hospital employees effective October 1, 2017. Benefit costs are expected to increase 8% to 12% in 2018 due to lower group medical expenses in 2017.
2016 Compared to 2015
Net Operating Revenues
Net operating revenues were 13.9% higher for 2016 compared to 2015. This increase included a 10.8% increase in patient discharges and a 2.9% increase in net patient revenue per discharge. Discharge growth included a 1.7% increase in same-store discharges. Discharge growth from new stores resulted from our joint ventures in Hot Springs, Arkansas (February 2016); Bryan, Texas (August 2016); and Broken Arrow, Oklahoma (August 2016), our wholly owned hospitals that opened in Franklin, Tennessee (December 2015) and Modesto California (October 2016), and our acquisitions of Reliant (October 2015) and Cardinal Hill in Lexington, Kentucky (May 2015). Growth in net patient revenue per discharge resulted primarily from patient mix (higher percentage of stroke patients and the integration of the Reliant hospitals) and by the the aforementioned IME adjustment. Our revenues in 2016 were positively impacted by this adjustment to our third-party payor estimates for 2014,
2015, and the year-to-date period through July 2016. In addition, net patient revenue per discharge growth in 2016 benefited from an approximate $5 million SSI adjustment that negatively impacted revenue in 2015. CMS periodically retroactively updates SSI ratios that are used to determine adjustments to Medicare payment rates for low-income patients. In the second quarter of 2015, CMS updated the ratios for fiscal year 2013, which resulted in adjustments to our third-party payor estimates for 2013, 2014, and year-to-date period through July 2015.
Outpatient revenues increased during 2016 compared to 2015 due to the acquisition of Reliant.
See Note 2, Business Combinations, to the accompanying consolidated financial statements of this report for information regarding our joint ventures and acquisitions discussed above.
Adjusted EBITDA
The increase in Adjusted EBITDA in 20152016 compared to 20142015 primarily resulted from revenue growth, from both same stores and new stores, as discussed above. Adjusted EBITDAAll operating expenses as a percent of Net operating revenues benefited in 2015 was also impacted2016 by (1) an increasethe aforementioned IME adjustment. Salaries and benefits in salaries and benefits2016 included a year-over-year decline in group medical costs. Other operating expenses decreased as a percent of revenue due primarily to increases in group medical costs, an increase in our licensed skills mix, and an increase in volume-related “premium” pay, (2) increased bad debt expense from continued pre-payment claims denials predominately by one of our MACs, (3) SSI ratio adjustments, as discussed above (4) athe 2015 settlement of an employee sexual harassment matter that was not covered by insurance, and (5) incremental investmentsinsurance. Occupancy costs increased as a percent of Net operating revenues due to the acquisition of Reliant. Supplies expense decreased as a percent of revenue due to continued supply chain efficiencies including the continued transition of brand name drugs to generic. The Provision for doubtful accounts as a percent of Net operating revenues increased from 1.7% in our operating platform, including a contractual increase2015 to 1.9% in costs associated with2016 due to aging-based reserves resulting from continued administrative payment delays at the ongoing implementation of our electronic clinical information system, the addition of staff at our hospitals to ensure compliance with new CMS quality reporting requirements, the creation of a new medical services department, and costs associated with our participation in CMS’ Model 3 bundling pilot initiative. Increases in group medical costs resulted from an increase in the number and size of large claims (claims greater than $100,000) and an increase in the cost and use of specialty pharmaceuticals.Company's largest MAC.
Home Health and Hospice
During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, our home health and hospice segment derived its Net operating revenues from the following payor sources:
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 83.7 | % | | 96.9 | % | | 95.8 | % | 85.1 | % | | 82.9 | % | | 83.7 | % |
| Managed care and other discount plans, including Medicare Advantage | 10.7 | % | | 1.8 | % | | 2.5 | % | |
| Medicare Advantage | | 9.7 | % | | 8.7 | % | | 7.7 | % |
| Managed care | | 3.8 | % | | 3.9 | % | | 3.0 | % |
| Medicaid | 5.5 | % | | — | % | | — | % | 1.2 | % | | 4.3 | % | | 5.5 | % |
| Other third-party payors | — | % | | 1.0 | % | | 1.4 | % | — | % | | — | % | | — | % |
| Workers’ compensation | — | % | | 0.3 | % | | 0.3 | % | — | % | | — | % | | — | % |
| Patients | 0.1 | % | | — | % | | — | % | 0.1 | % | | 0.1 | % | | 0.1 | % |
| Other income | | 0.1 | % | | 0.1 | % | | — | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
Additional information regarding our home health and hospice segment’s operating results for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, is as follows:
| | | | For the Year Ended December 31, | | Percentage Change | For the Year Ended December 31, | | Percentage Change |
| | 2015 | | 2014 | | 2013 | | 2015 vs. 2014 | | 2014 vs. 2013 | 2017 | | 2016 | | 2015 | | 2017 vs. 2016 | | 2016 vs. 2015 |
| | (In Millions, Except Percentage Change) | (In Millions, Except Percentage Change) |
| Net operating revenues: | | | | | | | | | | | | | | | | | | |
| Home health | $ | 478.1 |
| | $ | 28.6 |
| | $ | 28.8 |
| | NMF |
| | NMF |
| $ | 706.7 |
| | $ | 635.2 |
| | $ | 478.1 |
| | 11.3 | % | | 32.9 | % |
| Hospice | 31.7 |
| | — |
| | — |
| | N/A |
| | N/A |
| 76.6 |
| | 50.9 |
| | 31.7 |
| | 50.5 | % | | 60.6 | % |
| Home health and hospice segment revenues | 509.8 |
| | 28.6 |
| | 28.8 |
| | NMF |
| | NMF |
| 783.3 |
| | 686.1 |
| | 509.8 |
| | 14.2 | % | | 34.6 | % |
| Less: Provision for doubtful accounts | (2.5 | ) | | (0.4 | ) | | (0.4 | ) | | NMF |
| | NMF |
| (5.6 | ) | | (4.2 | ) | | (2.5 | ) | | 33.3 | % | | 68.0 | % |
| Net operating revenues less provision for doubtful accounts | 507.3 |
| | 28.2 |
| | 28.4 |
| | NMF |
| | NMF |
| 777.7 |
| | 681.9 |
| | 507.3 |
| | 14.0 | % | | 34.4 | % |
| Operating expenses: | | | | | | | | | | | | | | | | | | |
| Cost of services sold (excluding depreciation and amortization) | 244.8 |
| | 17.0 |
| | 16.7 |
| | NMF |
| | NMF |
| 368.4 |
| | 336.5 |
| | 244.8 |
| | 9.5 | % | | 37.5 | % |
| Support and overhead costs | 172.7 |
| | 6.9 |
| | 6.6 |
| | NMF |
| | NMF |
| 277.2 |
| | 237.2 |
| | 172.7 |
| | 16.9 | % | | 37.3 | % |
| Equity in net income of nonconsolidated affiliates | (0.1 | ) | | — |
| | — |
| | NMF |
| | NMF |
| (0.7 | ) | | (0.7 | ) | | (0.1 | ) | | — | % | | 600.0 | % |
| Noncontrolling interests | 6.8 |
| | 0.4 |
| | 0.6 |
| | NMF |
| | NMF |
| 6.9 |
| | 6.5 |
| | 6.8 |
| | 6.2 | % | | (4.4 | )% |
| Segment Adjusted EBITDA | $ | 83.1 |
| | $ | 3.9 |
| | $ | 4.5 |
| | NMF |
| | NMF |
| $ | 125.9 |
| | $ | 102.4 |
| | $ | 83.1 |
| | 22.9 | % | | 23.2 | % |
| | | | | | | | | | | | | | | | | | | |
| | (Actual Amounts) | (Actual Amounts) |
| Home health: | | | | | | | | | | | | | | | | | | |
| Admissions | 74,329 |
| | 7,545 |
| | 7,403 |
| | NMF |
| | NMF |
| 124,870 |
| | 106,712 |
| | 74,329 |
| | 17.0 | % | | 43.6 | % |
| Recertifications | 65,039 |
| | 1,030 |
| | 914 |
| | NMF |
| | NMF |
| 92,989 |
| | 82,195 |
| | 65,039 |
| | 13.1 | % | | 26.4 | % |
| Episodes | 137,568 |
| | 8,236 |
| | 7,969 |
| | NMF |
| | NMF |
| 211,743 |
| | 185,737 |
| | 137,568 |
| | 14.0 | % | | 35.0 | % |
| Average revenue per episode | $ | 3,072 |
| | $ | 3,364 |
| | $ | 3,462 |
| | (8.7 | )% | | (2.8 | )% | |
| Revenue per episode | | $ | 2,998 |
| | $ | 3,031 |
| | $ | 3,072 |
| | (1.1 | )% | | (1.3 | )% |
| Episodic visits per episode | 19.1 |
| | 18.8 |
| | 18.6 |
| | 1.6 | % | | 1.1 | % | 17.9 |
| | 18.8 |
| | 19.1 |
| | (4.8 | )% | | (1.6 | )% |
| Total visits | 2,889,373 |
| | 159,672 |
| | 154,365 |
| | NMF |
| | NMF |
| 4,390,958 |
| | 3,940,295 |
| | 2,889,373 |
| | 11.4 | % | | 36.4 | % |
| Cost per visit | $ | 72.0 |
| | $ | 108.0 |
| | $ | 107.9 |
| | (33.3 | )% | | 0.1 | % | $ | 75 |
| | $ | 74 |
| | $ | 72 |
| | 1.4 | % | | 2.8 | % |
| Hospice: | | | | | | | | | | | | | | | | | | |
| Admissions | 2,452 |
| | — |
| | — |
| | N/A |
| | N/A |
| 4,870 |
| | 3,337 |
| | 2,452 |
| | 45.9 | % | | 36.1 | % |
| Patient days | 204,898 |
| | — |
| | — |
| | N/A |
| | N/A |
| 479,350 |
| | 322,519 |
| | 204,898 |
| | 48.6 | % | | 57.4 | % |
| Revenue per day | $ | 155 |
| | $ | — |
| | $ | — |
| | N/A |
| | N/A |
| $ | 160 |
| | $ | 158 |
| | $ | 155 |
| | 1.3 | % | | 1.9 | % |
Provision for Doubtful Accounts and Operating Expenses as a % of Net Operating Revenues
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Provision for doubtful accounts | 0.7 | % | | 0.6 | % | | 0.5 | % |
| Operating expenses: | | | | | |
| Cost of services sold (excluding depreciation and amortization) | 47.0 | % | | 49.0 | % | | 48.0 | % |
| Support and overhead costs | 35.4 | % | | 34.6 | % | | 33.9 | % |
2017 Compared to 2016
Net Operating Revenues
Home health and hospice revenue was 14.2% higher during 2017 compared to 2016. This increase included a 17.0% increase in home health admissions and was impacted by a 1.1% decrease in revenue per episode. Home health revenue growth resulted from strong same-store and new-store volume growth. Home health admission growth included a 11.4% increase in same-store admissions. The decrease in revenue per episode resulted from Medicare reimbursement rate cuts partially offset by changes in patient mix and reconciliation payments attributed to various alternative payment models (e.g., BPCI; ACOs). The increase in hospice and other revenue primarily resulted from acquisitions completed in 2016. For additional information on BPCI and ACOs, see Item 1A, Net operating revenuesRisk Factors.
The percentage of our home health and Adjusted EBITDAhospice revenue derived from Medicaid decreased during 20152017 compared to 2014 was due2016 as a result of the divestiture of our pediatric home health assets in November 2016. See Note 7, Goodwill and Other Intangible Assets, to our acquisition of Encompass on December 31, 2014 (seethe accompanying consolidated financial statements.
See Note 2, Business Combinations, to the accompanying consolidated financial statements). Becausestatements of this acquisition, certain variancesreport for information regarding our acquisitions discussed above.
Adjusted EBITDA
The increase in Adjusted EBITDA during 2017 compared to 2016 primarily resulted from revenue growth and staffing productivity gains. Adjusted EBITDA for the above table are consideredsegment during 2017 was impacted by Medicare reimbursement rate cuts, higher cost per visit (driven by an increased percentage of therapy patients) and salary and benefit cost increases as a result of continued investments in additional sales and marketing associates. We provide annual merit increases to be not meaningful figuresour nonmanagement home health and hospice employees on their respective anniversary dates which averaged 3% in 2017 and are labeled as “NMF.”expected to remain at that level in 2018.
Results of Discontinued Operations2016 Compared to 2015
For information regarding discontinued operations, seeNet Operating Revenues
Home health and hospice revenue was 34.6% higher during 2016 compared to 2015. This increase included a 43.6% increase in home health admissions and was impacted by a 1.3% decrease in revenue per episode. Home health admission growth included a 13.7% increase in same-store admissions. Home health admission growth from new stores resulted primarily from the acquisition of CareSouth in November 2015. Revenue per episode was impacted by the Medicare home health reimbursement rate cuts that became effective January 1, 2016 and lower revenue per episode at CareSouth due to patient mix.
See Note 12,2, Fair Value MeasurementsBusiness Combinations, to the accompanying consolidated financial statements.statements of this report regarding CareSouth and Encompass' other acquisitions throughout 2015.
Adjusted EBITDA
The increase in Adjusted EBITDA during 2016 compared to 2015 primarily resulted from revenue growth. Adjusted EBITDA for the segment during 2016 was impacted by Medicare reimbursement rate cuts, higher cost per visit (driven by an increased percentage of therapy patients), salary and benefit costs increases, a $3.3 million gain from the divestiture of our home health pediatric assets, and expenses related to the integration of CareSouth.
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash flows from operations, and borrowings under our revolving credit facility.
The objectives of our capital structure strategy are to ensure we maintain adequate liquidity and flexibility. Pursuing and achieving those objectives allows us to support the execution of our operating and strategic plans and weather temporary disruptions in the capital markets and general business environment. Maintaining adequate liquidity is a function of our unrestricted Cash and cash equivalents and our available borrowing capacity. Maintaining flexibility in our capital structure is a function of, among other things, the amount of debt maturities in any given year, the options for debt prepayments without onerous penalties, and limiting restrictive terms and maintenance covenants in our debt agreements.
Consistent with these objectives, in December 2014,during the second quarter of 2017 we drew $375 million under our expanded term loan facilitiesexercised the early redemption option and $325 million under our revolving credit facility to fund the acquisition of Encompass. In January 2015, we issued an additional $400 million of our 5.75% Senior Notes due 2024 (the “2024 Notes”) at a price of 102% of the principal amount and used $250subsequently retired all $320 million of the net proceedsConvertible Notes reducing our long-term debt balance by approximately $278 million. Substantially all of the holders elected to repay borrowings underconvert their Convertible Notes to shares of our term loan facilities, withcommon stock, which resulted in the remaining net proceeds used to repay borrowings under our revolving credit facility.issuance of 8.9 million shares from treasury stock. We redeemed $0.6 million in principal at par in cash. As a result of this transaction,these transactions, we recorded a $1.2 million Loss on early extinguishment of debt in the first quarter of 2015.
In March 2015, we issued $300 million of 5.125% Senior Notes due 2023 (the “2023 Notes”) at a price of 100.0% of the principal amount, which resulted in approximately $295 million in net proceeds from the public offering. On April 10, 2015, we used the net proceeds from the 2023 Notes offering along with cash on hand to redeem all of our 8.125% Senior Notes due 2020 (the “2020 Notes”). Pursuant to the terms of the 2020 Notes, this redemption was made at a price of 104.063%, which resulted in a total cash outlay of approximately $302 million to retire the $290 million in principal. As a result of this redemption, we recorded an $18.8$10.4 million Loss on early extinguishment of debt in the second quarter of 2015.2017.
In order to facilitate the funding of our development pipeline, including the acquisition of Reliant, in June 2015,September 2017, we amended our existing credit agreement to (1) provide that the leverage ratio financial covenant be calculated on a pro forma basis to include the effects of investments, acquisitions, mergers, and other operational changes and (2) increase the amountsize of specifically permitted capital lease obligations from $200 million to $350 million. In July 2015, we further amended our credit agreement to (1) add $500 million of new term loan facilities to our existing $600 million revolving credit facility and $195 million of outstanding term loans, (2) change the maximum leverage ratio in the financial covenants applicable for the period July 2015 through June 2017 from 4.25x to 4.50x and to 4.25x from then until maturity, and (3) extend the maturity date for all borrowings to July 2020. Under the terms of the amendment, the amount available to us under the new term loan facilities would be reduced in the event we incurred additional capital markets indebtedness. Based on our issuance of additional senior notes in August 2015 and September 2015, as discussed below, our availability under the new term loan facilities was reduced to $250 million. In September, we borrowed $125 million of the new term loan facilities, the proceeds of which were used to fund a portion of the Reliant acquisition. We utilized the remaining $125 million of term loan facility capacity, as well as cash on hand, to finance the CareSouth acquisition. See Note 2, Business Combinations, to the accompanying consolidated financial statements and the “Executive Overview—2015 Overview” section of this Item.
In August 2015, we issued an additional $350 million of our 2024 Notes at a price of 100.5% of the principal amount, which resulted in approximately $351 million in net proceeds from the private offering. We used the net proceeds to reduce borrowings under our revolving credit facility and fund a portion offrom $600 million to $700 million, decrease the Reliant acquisition. In September 2015, we issued $350 million of 5.75% Senior Notes due 2025 (the “2025 Notes”) at a price of 100.0% of the principal amount, which resulted in approximately $344 million in net proceeds from the private offering. We used the net proceeds from this borrowing to fund a portion of the Reliant acquisition. See Note 2, Business Combinations, to the accompanying consolidated financial statements and the “Executive Overview—2015 Overview” section of this Item.
In November 2015, we used cash on hand and borrowings under our senior secured credit facility to redeem $50 million of the outstanding principal amountbalance of our existing 7.75% Senior Notes dueterm loan facilities by approximately $110 million to $300 million, reduce the interest rate spread by 25 basis points, extend the agreement's maturity by two years to 2022, (the “2022 Notes”). Pursuantand amend the covenants to, the terms of the 2022 Notes, this optional redemption was made at a price of 103.875%, which resulted in a total cash outlay of approximately $52 million.among other things, allow for additional capacity for investments, restricted payments, and capital expenditures. As a result of this redemption,amendment, we recorded a $2.4$0.3 million Loss on early extinguishment of debt in the fourththird quarter of 2015. See Note 8,2017. Long-term Debt, to the accompanying consolidated financial statements.
On February 23, 2016, we gave notice of, and made an irrevocable commitment for, the redemption of $50 million of the outstanding principal amount of our existing 2022 Notes. Pursuant to the terms of the 2022 Notes, this optional redemption will be at a price of 103.875%, which will result in a total cash outlay of approximately $52 million when the transaction closes, which is expected to be on March 24, 2016. We plan to use cash on hand and capacity under our revolving credit facility to fund the redemption. As a result of this redemption, we expect to record an approximate $2 million loss on early extinguishment of debt in the first quarter of 2016. See Note 8, Long-term Debt, to the accompanying consolidated financial statements.
On April 22, 2015, we delivered notice of the exercise of our rights to force conversion of all outstanding shares of our Convertible perpetual preferred stock (par value of $0.10 per share and liquidation preference of $1,000 per share) pursuant to
the underlying certificate of designations. The effective date of the conversion was April 23, 2015. On that date, each share of preferred stock automatically converted into 33.9905 shares of our common stock (par value of $0.01 per share). We completed the forced conversion by issuing and delivering in the aggregate 3,271,415 shares of our common stock to the registered holders of the 96,245 shares of the preferred stock outstanding and paying cash in lieu of fractional shares due to those holders. The conversion increased the number of basic shares outstanding by 3,271,415 and did not change the diluted share count. On an annual basis, the conversion of the preferred stock to common stock is expected to result in a net positive cash impact of $3.2 million for the difference between preferred dividends and common dividends on these shares, based on the current common dividend level of $0.23 per share.
We have been disciplined in creating a capital structure that is flexible with no significant debt maturities prior to 2020. Our2022. We continue to have a strong, well-capitalized balance sheet, remains strong,including a substantial portfolio of owned real estate, and we have significant availability under our revolving credit agreement.facility. We continue to generate strong cash flows from operations, and we have significant flexibility with how we choose to invest our cash and return capital to shareholders. While our financial leverage increased as a result of the Encompass, Reliant and CareSouth transactions, we anticipate in the longer term reducing our financial leverage based on growth of Adjusted EBITDA and an allocation of a portion of our free cash flow to debt reduction.
See Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
Current Liquidity
As of December 31, 2015,2017, we had $61.6$54.4 million in Cash and cash equivalents. This amount excludes $45.9$62.4 million in Restricted cash and $56.2$62.0 million of restricted marketable securities ($40.144.2 million of restricted marketable securities are included in Other long-term assets in our consolidated balance sheet). Our restricted assets pertain primarily to obligations associated with our captive insurance company, as well as obligations we have under agreements with joint venture partners. See Note 3,4, Cash and Marketable Securities, to the accompanying consolidated financial statements.
In addition to Cash and cash equivalents, as of December 31, 20152017, we had approximately $436$570 million available to us under our revolving credit facility. Our credit agreement governs the substantial majority of our senior secured borrowing capacity and contains a leverage ratio and an interest coverage ratio as financial covenants. Our leverage ratio is defined in our credit agreement as the ratio of consolidated total debt (less up to $75$100 million of cash on hand) to Adjusted EBITDA for the trailing four quarters. In calculating the leverage ratio under our credit agreement, we are permitted to use pro forma Adjusted EBITDA, the calculation of which includes historical income statement items and pro forma adjustments resulting from (1) the dispositions and repayments or incurrence of debt and (2) the investments, acquisitions, mergers, amalgamations, consolidations and operational changes from acquisitions to the extent such items or effects are not yet reflected in our trailing four-quarter financial statements. Our interest coverage ratio is defined in our credit agreement as the ratio of Adjusted EBITDA to consolidated interest expense, excluding the amortization of financing fees, for the trailing four quarters. As of December 31, 2015,2017, the maximum leverage ratio requirement per our credit agreement was 4.50x and the minimum interest coverage ratio requirement was 3.0x, and we were in compliance with these covenants. Based on Adjusted EBITDA for 20152017 and the interest rate in effect under our credit agreement during the three-month period ended December 31, 2015,2017, if we had drawn on the first day and maintained the maximum amount of outstanding draws under our revolving credit facility for the entire year, we would still be in compliance with the maximum leverage ratio and minimum interest coverage ratio requirements.
We do not face near-term refinancing risk, as the amounts outstanding under our credit agreement do not mature until 2020,2022, and our bonds all mature in 20222023 and beyond. See the “Contractual Obligations” section below for information related to our contractual obligations as of December 31, 20152017.
We acquired a significant portion of our home health and hospice business when we purchased EHHI Holdings, Inc. (“EHHI”) on December 31, 2014. In the acquisition, we acquired all of the issued and outstanding equity interests of EHHI, other than equity interests contributed to Encompass Health Home Health Holdings, Inc. (“Holdings”), a subsidiary of Encompass Health and an indirect parent of EHHI, by certain sellers in exchange for shares of common stock of Holdings. Those sellers were members of EHHI management, and they contributed a portion of their shares of common stock of EHHI, valued at approximately $64 million on the acquisition date, in exchange for approximately 16.7% of the outstanding shares of common stock of Holdings. At any time after December 31, 2017, each management investor has the right (but not the obligation) to have his or her shares of Holdings stock repurchased by Encompass Health for a cash purchase price per share equal to the fair value. The fair value is determined using the product of the trailing 12-month specified performance measure for Holdings and a specified median market price multiple based on a basket of public home health companies. Specifically, up to one-third of each management investor’s shares of Holdings stock may be sold prior to December 31, 2018; two-thirds of each management investor’s shares of Holdings stock may be sold prior to December 31, 2019; and all of each management investor’s shares of Holdings stock may be sold thereafter. At any time after December 31, 2019, Encompass Health will have the right (but not the obligation) to repurchase all or any portion of the shares of Holdings stock owned by one or more management investors for a cash purchase price per share equal to the fair value. As of December 31, 2017, the value of those outstanding shares of Holdings was approximately $192 million. In February 2018, each management investor exercised the right to sell one-third of his or her shares of Holdings stock to Encompass Health, representing approximately 5.6% of the outstanding shares of the common stock of Holdings. On February 21, 2018, Encompass Health settled the acquisition of those shares upon payment of approximately $65 million in cash. See also Note 11, Redeemable Noncontrolling Interests, to the accompanying consolidated financial statements.
We anticipate we will continue to generate strong cash flows from operations that, together with availability under our revolving credit facility, will allow us to invest in growth opportunities and continue to improve our existing business. We also will continue to consider additional shareholder value-enhancing strategies such as repurchases of our common stock and distribution of common stock dividends, including the potential growth of the quarterly cash dividend on our common stock, recognizing that these actions may increase our leverage ratio. See also the “Authorizations for Returning Capital to Stakeholders” section of this Item.
See Item 1A, Risk Factors, for a discussion of risks and uncertainties facing us.
Sources and Uses of Cash
The following table shows the cash flows provided by or used in operating, investing, and financing activities for the years ended December 31, 2015, 2014,2017, 2016, and 20132015 (in millions):
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Net cash provided by operating activities | $ | 484.8 |
| | $ | 444.9 |
| | $ | 470.3 |
| $ | 657.2 |
| | $ | 634.4 |
| | $ | 502.0 |
|
| Net cash used in investing activities | (1,129.8 | ) | | (876.9 | ) | | (226.2 | ) | (284.5 | ) | | (245.0 | ) | | (1,129.8 | ) |
| Net cash provided by (used in) financing activities | 639.9 |
| | 434.2 |
| | (312.4 | ) | |
| (Decrease) increase in cash and cash equivalents | $ | (5.1 | ) | | $ | 2.2 |
| | $ | (68.3 | ) | |
| Net cash (used in) provided by financing activities | | (358.8 | ) | | (410.5 | ) | | 622.7 |
|
| Increase (decrease) in cash and cash equivalents | | $ | 13.9 |
| | $ | (21.1 | ) | | $ | (5.1 | ) |
20152017 Compared to 20142016
Operating activities. The increase in Net cash provided by operating activities during 20152017 compared to 2014 2016 primarily resulted fromfrom revenue growth. Cash flows provided by operating activities in 2015 were also impactedgrowth, as described above, and improved collection of accounts receivable offset by increased cash interest expense and higher working capital. Higher working capital resulted from growthpayments for income taxes following the exhaustion of our federal net operating loss in accounts receivable due to additional claims denials and continued delays at the administrative law judge hearing level.first quarter of 2017.
Investing activities. The increase in Net cash used in investing activities during 20152017 compared to 20142016 resulted primarily from the increase in cash used for capital expenditures and the decrease in the net change in restricted cash as well as the proceeds received from the divestiture of our home health pediatric assets in 2016. See Note 7. Goodwill and Other Intangibles, to the accompanying consolidated financial statements.
Financing activities. The decrease in Net cash used in financing activities during 2017 compared to 2016 primarily resulted from the proceeds received from the exercising of stock warrants and decreases in borrowings on the revolving credit facility, common stock repurchases, and principal debt payments, including the redemption of $176 million of the 2022 Notes in March, May, and September of 2016. See Note 9, Long-term Debt, to the accompanying consolidated financial statements.
2016 Compared to 2015
Operating activities. The increase in Net cash provided by operating activities during 2016 compared to 2015 primarily resulted from revenue growth, as described above, and changes to payroll-related liabilities.
Investing activities. The decrease in Net cash used in investing activities during 2016 compared to 2015 resulted primarily from the decrease in cash used in the acquisition of businesses offset by the proceeds received from the divestiture of our home health pediatric assets in 2016. Cash outflows were significantly higher in 2015 due to the acquisitions of Reliant and CareSouth described in Note 2, Business Combinations, to the accompanying consolidated financial statements.
Financing activities. The increasedecrease in Net cash provided byused in financing activities during 20152016 compared to 20142015 primarily resulted from the 2015 debt transactions, including the public offering of the 2023 Notes, the additional offering of the 2024 Notes, and the private offering of the 2025 Notes to fund the acquisitions of Reliant and CareSouth as discussed above and defined in Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
2014 Compared to 2013
Operating activities. The decrease in Net cash provided by operating activities from 2013 to 2014 primarily resulted from growth in accounts receivable due to additional claims denials predominantly by one Medicare Administrative Contractor and continued delays at the administrative law judge hearing level. See Item 1, Business, “Sources of Revenues—Medicare Reimbursement—Inpatient Rehabilitation.”
Investing activities. The increase in Net cash used in investing activities during 2014 compared to 2013 primarily resulted from the acquisition of Encompass. The total cash consideration delivered at closing was $695.5 million.
Financing activities. Net cash provided by financing activities in 2014 primarily resulted from draws under the revolving and expanded term loan facilities of our credit agreement to fund the acquisition of Encompass. Excluding the Encompass-related borrowings, Net cash used in financing activities would have decreased in 2014 primarily due to repurchases of our common stock as part of a tender offer in the first quarter of 2013 offset by an increase in common stock cash dividends in 2014.
See Note 2, Business Combinations, Note 8, Long-term Debt, and Note 16, Earnings per Common Share, to the accompanying consolidated financial statements.
Contractual Obligations
Our consolidated contractual obligations as of December 31, 20152017 are as follows (in millions):
| | | | Total | | 2016 | | 2017-2018 | | 2019-2020 | | 2021 and thereafter | Total | | 2018 | | 2019-2020 | | 2021-2022 | | 2023 and thereafter |
| Long-term debt obligations: | | | | | |
| | |
| | | | | | | |
| | |
| | |
Long-term debt, excluding revolving credit facility and capital lease obligations (a) | $ | 2,753.3 |
| | $ | 24.9 |
| | $ | 46.9 |
| | $ | 648.5 |
| | $ | 2,033.0 |
| $ | 2,211.2 |
| | $ | 16.3 |
| | $ | 34.4 |
| | $ | 263.5 |
| | $ | 1,897.0 |
|
| Revolving credit facility | 130.0 |
| | — |
| | — |
| | 130.0 |
| | — |
| 95.0 |
| | — |
| | — |
| | 95.0 |
| | — |
|
Interest on long-term debt (b) | 1,264.6 |
| | 140.8 |
| | 279.6 |
| | 272.7 |
| | 571.5 |
| 833.3 |
| | 123.2 |
| | 246.1 |
| | 240.9 |
| | 223.1 |
|
Capital lease obligations (c) | 543.1 |
| | 32.8 |
| | 67.5 |
| | 58.1 |
| | 384.7 |
| 483.2 |
| | 36.4 |
| | 62.0 |
| | 57.1 |
| | 327.7 |
|
Operating lease obligations (d)(e) | 387.6 |
| | 59.2 |
| | 98.1 |
| | 74.1 |
| | 156.2 |
| 401.7 |
| | 65.0 |
| | 109.4 |
| | 68.0 |
| | 159.3 |
|
Purchase obligations (e)(f) | 114.2 |
| | 33.3 |
| | 49.3 |
| | 24.4 |
| | 7.2 |
| 85.5 |
| | 35.6 |
| | 37.4 |
| | 10.5 |
| | 2.0 |
|
Other long-term liabilities (g)(h) | 3.7 |
| | 0.3 |
| | 0.4 |
| | 0.4 |
| | 2.6 |
| 3.5 |
| | 0.3 |
| | 0.4 |
| | 0.4 |
| | 2.4 |
|
| Total | $ | 5,196.5 |
| | $ | 291.3 |
| | $ | 541.8 |
| | $ | 1,208.2 |
| | $ | 3,155.2 |
| $ | 4,113.4 |
| | $ | 276.8 |
| | $ | 489.7 |
| | $ | 735.4 |
| | $ | 2,611.5 |
|
| |
(a) | Included in long-term debt are amounts owed on our bonds payable and other notes payable. These borrowings are further explained in Note 8,9, Long-term Debt, to the accompanying consolidated financial statements. |
| |
(b) | Interest on our fixed rate debt is presented using the stated interest rate. Interest expense on our variable rate debt is estimated using the rate in effect as of December 31, 2015.2017. Interest pertaining to our credit agreement is included to its ultimate maturity date. Interest related to capital lease obligations is excluded from this line. Future minimum payments, which are accounted for as interest, related to sale/leaseback transactions involving real estate accounted for as financings are included in this line (see Note 5,6, Property and Equipment, and Note 8,9, Long-term Debt, to the accompanying consolidated financial statements). Amounts exclude amortization of debt discounts, amortization of loan fees, or fees for lines of credit that would be included in interest expense in our consolidated statements of operations. |
| |
(c) | Amounts include interest portion of future minimum capital lease payments. |
| |
(d) | Our inpatient rehabilitation segment leases approximately 32%17% of its hospitals as well as other property and equipment under operating leases in the normal course of business. Our home health and hospice segment leases relatively small office spaces in the localities it serves, space for its corporate office, and other equipment under operating leases in the normal course of business. Some of our hospital leases contain escalation clauses based on changes in the Consumer Price Index while others have fixed escalation terms. The minimum lease payments do not include contingent rental expense. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease agreements. For more information, see Note 5,6, Property and Equipment, to the accompanying consolidated financial statements. |
| |
(e) | Future operating lease obligations and purchase obligations are not recognized in our consolidated balance sheet. |
| |
(f) | Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding on HealthSouthEncompass Health and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancelable without penalty. Our purchase obligations primarily relate to software licensing and support. |
| |
(g) | Because their future cash outflows are uncertain, the following noncurrent liabilities are excluded from the table above: general liability, professional liability, and workers’ compensation risks, noncurrent amounts related to third-party billing audits, stock appreciation rights, and deferred income taxes. Also, as of December 31, 2015,2017, we had $2.9$0.3 million of total gross unrecognized tax benefits. For more information, see Note 9,10, Self-Insured Risks,Note 13, Share-Based Payments, Note 15, Income Taxes,and Note 17,Contingencies and Other Commitments,, to the accompanying consolidated financial statements. |
| |
(h) | The table above does not include Redeemable noncontrolling interests of $121.1$220.9 million because of the uncertainty surrounding the timing and amounts of any related cash outflows. See Note 11, Redeemable Noncontrolling Interests, to the accompanying consolidated financial statements. |
Our capital expenditures include costs associated with our hospital refresh program, de novo projects, capacity expansions, technology initiatives, and building and equipment upgrades and purchases. During the year ended December 31, 2015,2017, we made capital expenditures of approximately $157$245 million for property and equipment and capitalized software. These expenditures in 20152017 are exclusive of approximately $985$39 million in net cash related to our acquisition activity. During 2016,2018, we expect to spend approximately $185$280 million to $230$350 million for capital expenditures. Approximately $95$130 million to $110$150 million of this budgeted amount is considered nondiscretionary expenditures, which we may refer to in other filings as “maintenance” expenditures. In addition, we expect to spend approximately $50 million to $100 million on home health and hospice acquisitions during 2018. Actual amounts spent will be dependent upon the timing of construction projects and acquisition opportunities for our home health and hospice business.
Authorizations for Returning Capital to Stakeholders
In October 2014,2016, February 2015,2017, and May 2015,2017, our board of directors declared a cash dividenddividends of $0.21$0.24 per share that was
were paid in January 2015,2017, April 2015,2017, and July 2015,2017, respectively. On July 16, 2015,20, 2017, our board of directors approved an
increase in our quarterly dividend and declared a cash dividend of $0.23$0.25 per share, payablethat was paid on October 15, 201516, 2017 to stockholders of record on October 1, 2015.2, 2017. On October 23, 2015,20, 2017, our board of directors declared a cash dividend of $0.23$0.25 per share, payablethat was paid on January 15, 201616, 2018 to stockholders of record on January 2, 2016.2018. On February 23, 2018, our board of directors declared a cash dividend of $0.25 per share, payable on April 16, 2018 to stockholders of record on April 2, 2018. We expect quarterly dividends to be paid in January, April, July, and October. However, the actual declaration of any future cash dividends, and the setting of record and payment dates as well as the per share amounts, will be at the discretion of our board of directors after consideration of various factors, including our capital position and alternative uses of funds. Cash dividends are expected to be funded using cash flows from operations, cash on hand, and availability under our revolving credit agreement.
The payment of cash dividends on our common stock triggers antidilution adjustments, except in instances when such adjustments are deemed de minimis, under our convertible notes and our previous convertible perpetual preferred stock. See Note 8, Long-term Debt, Note 10, Convertible Perpetual Preferred Stock, and Note 16, Earnings per Common Share, to the accompanying consolidated financial statements.facility.
On February 14, 2014, our board of directors approved an increase in our existing common stock repurchase authorization from $200 million to $250 million. As of December 31, 2015,2017, approximately $160$58 million remained under this authorization. The repurchase authorization does not require the repurchase of a specific number of shares, has an indefinite term, and is subject to termination at any time by our board of directors. Subject to certain terms and conditions, including a maximum price per share and compliance with federal and state securities and other laws, the repurchases may be made from time to time in open market transactions, privately negotiated transactions, or other transactions, including trades under a plan established in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. During 2015,2017, we repurchased 1.30.9 million shares of our common stock in the open market for $45.3approximately $38 million under this repurchase authorization using cash on hand. Future repurchases under this authorization generally are expected to be funded using a combination of cash on hand and availability under our $600$700 million revolving credit facility.
Adjusted EBITDA
Management believes Adjusted EBITDA as defined in our credit agreement is a measure of our ability to service our debt and our ability to make capital expenditures. We reconcile Adjusted EBITDA to Net income and to Net cash provided by operating activities.
We use Adjusted EBITDA on a consolidated basis as a liquidity measure. We believe this financial measure on a consolidated basis is important in analyzing our liquidity because it is the key component of certain material covenants contained within our credit agreement, which is discussed in more detail in Note 8,9, Long-term Debt, to the accompanying
consolidated financial statements. These covenants are material terms of the credit agreement. Noncompliance with these financial covenants under our credit agreement — agreement—our interest coverage ratio and our leverage ratio — ratio—could result in our lenders requiring us to immediately repay all amounts borrowed. If we anticipated a potential covenant violation, we would seek relief from our lenders, which would have some cost to us, and such relief might be on terms less favorable to us than those in our existing credit agreement. In addition, if we cannot satisfy these financial covenants, we would be prohibited under our credit agreement from engaging in certain activities, such as incurring additional indebtedness, paying common stock dividends, making certain payments, and acquiring and disposing of assets. Consequently, Adjusted EBITDA is critical to our assessment of our liquidity.
In general terms, the credit agreement definition of Adjusted EBITDA, therein referred to as “Adjusted Consolidated
EBITDA,” allows us to add back to consolidated Net income interest expense, income taxes, and depreciation and amortization and then add back to consolidated Net income (1) all unusual or nonrecurring items reducing consolidated Net income (of which only up to $10 million in a year may be cash expenditures), (2) any losses from discontinued operations and closed locations, (3) costs and expenses, including legal fees and expert witness fees, incurred with respect to litigation
associated with stockholder derivative litigation, and (4) share-based compensation expense.expense, and (5) cost and expenses in connection with the Encompass Health rebranding. We also subtract from consolidated Net income all unusual or nonrecurring items to the extent increasingthey increase consolidated Net income.
Under the credit agreement, the Adjusted EBITDA calculation does not include net income attributable to noncontrolling interests and includes (1) gain or loss on disposal of assets, (2) professional fees unrelated to the stockholder derivative litigation, (3) unusual or nonrecurring cash expenditures in excess of $10 million, and (4) pro forma adjustments resulting from debt transactions and development activities. TheseItems falling within the credit agreement’s “unusual or nonrecurring” classification, may occur in future periods, but these items and amounts recognized can vary significantly from period to period and may not directly relate to our ongoing operating performance. Accordingly, these items may not be indicative of our ongoing performance, so the Adjusted EBITDA calculation presented here includes adjustments for them.
Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles in the United States of America, and the items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Therefore, Adjusted EBITDA should not be considered a substitute for Net income or cash flows from operating, investing, or financing activities. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. Revenues and expenses are measured in accordance with the policies and procedures described in Note 1, Summary of Significant Accounting Policies, to the accompanying consolidated financial statements.
Our Adjusted EBITDA for the years ended December 31, 20152017, 20142016, and 20132015 was as follows (in millions):
Reconciliation of Net Income to Adjusted EBITDA
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Net income | $ | 252.8 |
| | $ | 281.7 |
| | $ | 381.4 |
| $ | 335.4 |
| | $ | 318.1 |
| | $ | 252.8 |
|
| Loss (income) from discontinued operations, net of tax, attributable to HealthSouth | 0.9 |
| | (5.5 | ) | | 1.1 |
| |
| Loss from discontinued operations, net of tax, attributable to Encompass Health | | 0.4 |
| | — |
| | 0.9 |
|
| Provision for income tax expense | 141.9 |
| | 110.7 |
| | 12.7 |
| 160.6 |
| | 163.9 |
| | 141.9 |
|
| Interest expense and amortization of debt discounts and fees | 142.9 |
| | 109.2 |
| | 100.4 |
| 154.4 |
| | 172.1 |
| | 142.9 |
|
| Loss on early extinguishment of debt | 22.4 |
| | 13.2 |
| | 2.4 |
| 10.7 |
| | 7.4 |
| | 22.4 |
|
| Professional fees—accounting, tax, and legal | 3.0 |
| | 9.3 |
| | 9.5 |
| — |
| | 1.9 |
| | 3.0 |
|
| Government, class action, and related settlements | 7.5 |
| | (1.7 | ) | | (23.5 | ) | — |
| | — |
| | 7.5 |
|
| Net noncash loss on disposal or impairment of assets | 2.6 |
| | 6.7 |
| | 5.9 |
| 4.6 |
| | 0.7 |
| | 2.6 |
|
| Depreciation and amortization | 139.7 |
| | 107.7 |
| | 94.7 |
| 183.8 |
| | 172.6 |
| | 139.7 |
|
| Stock-based compensation expense | 26.2 |
| | 23.9 |
| | 24.8 |
| 47.7 |
| | 27.4 |
| | 26.2 |
|
| Net income attributable to noncontrolling interests | (69.7 | ) | | (59.7 | ) | | (57.8 | ) | (79.1 | ) | | (70.5 | ) | | (69.7 | ) |
| Gain on consolidation of former equity method hospital | — |
| | (27.2 | ) | | — |
| |
| Tax reform impact on noncontrolling interests | | 4.6 |
| | — |
| | — |
|
| Transaction costs | 12.3 |
| | 9.3 |
| | — |
| — |
| | — |
| | 12.3 |
|
| Adjusted EBITDA | $ | 682.5 |
| | $ | 577.6 |
| | $ | 551.6 |
| $ | 823.1 |
| | $ | 793.6 |
| | $ | 682.5 |
|
Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Net cash provided by operating activities | $ | 484.8 |
| | $ | 444.9 |
| | $ | 470.3 |
| $ | 657.2 |
| | $ | 634.4 |
| | $ | 502.0 |
|
| Provision for doubtful accounts | (47.2 | ) | | (31.6 | ) | | (26.0 | ) | (52.4 | ) | | (61.2 | ) | | (47.2 | ) |
| Professional fees—accounting, tax, and legal | 3.0 |
| | 9.3 |
| | 9.5 |
| — |
| | 1.9 |
| | 3.0 |
|
| Interest expense and amortization of debt discounts and fees | 142.9 |
| | 109.2 |
| | 100.4 |
| 154.4 |
| | 172.1 |
| | 142.9 |
|
| Equity in net income of nonconsolidated affiliates | 8.7 |
| | 10.7 |
| | 11.2 |
| 8.0 |
| | 9.8 |
| | 8.7 |
|
| Net income attributable to noncontrolling interests in continuing operations | (69.7 | ) | | (59.7 | ) | | (57.8 | ) | (79.1 | ) | | (70.5 | ) | | (69.7 | ) |
| Amortization of debt-related items | (14.3 | ) | | (12.7 | ) | | (5.0 | ) | (8.7 | ) | | (13.8 | ) | | (14.3 | ) |
| Distributions from nonconsolidated affiliates | (7.7 | ) | | (12.6 | ) | | (11.4 | ) | (8.6 | ) | | (8.5 | ) | | (7.7 | ) |
| Current portion of income tax expense | 14.8 |
| | 13.3 |
| | 6.3 |
| 85.0 |
| | 31.0 |
| | 14.8 |
|
| Change in assets and liabilities | 147.1 |
| | 90.1 |
| | 48.9 |
| 60.9 |
| | 91.3 |
| | 129.9 |
|
| Net premium paid on bond transactions | 3.9 |
| | 4.3 |
| | 1.7 |
| — |
| | 5.8 |
| | 3.9 |
|
| Tax reform impact on noncontrolling interests | | 4.6 |
| | — |
| | — |
|
| Operating cash used in discontinued operations | 0.7 |
| | 1.2 |
| | 1.9 |
| 0.6 |
| | 0.7 |
| | 0.7 |
|
| Transaction costs | 12.3 |
| | 9.3 |
| | — |
| — |
| | — |
| | 12.3 |
|
| Other | 3.2 |
| | 1.9 |
| | 1.6 |
| 1.2 |
| | 0.6 |
| | 3.2 |
|
| Adjusted EBITDA | $ | 682.5 |
| | $ | 577.6 |
| | $ | 551.6 |
| $ | 823.1 |
| | $ | 793.6 |
| | $ | 682.5 |
|
Growth in Adjusted EBTIDA in 2017 compared to 2016 resulted primarily from revenue growth. Growth in Adjusted EBITDA fromin 2016 compared to 2015 to 2014 resulted primarily from revenue growth in both operating segments due to the acquisitionacquisitions of Encompass on December 31, 2014. As discussed above inReliant and CareSouth. For additional information see the “Results of Operations” and “Segment Results of Operations” sectionsections of this Item, increased Net operatingrevenues in our inpatient rehabilitation segment were impacted by (1) an increase in salaries and benefits as a percent of revenue due to increases in group medical costs, an increase in our licensed skills mix, and an increase in volume-related “premium” pay, (2) increased bad debt expense from continued pre-payment claims denials predominately by one of our MACs, (3) SSI ratio adjustments, and (4) incremental investments in our operating platform.Item.
Growth in Adjusted EBITDA from 2013 to 2014 was due primarily to continued revenue growth, as well as an approximate $6 million contribution to Adjusted EBITDA from the increase in ownership and consolidation of Fairlawn. The comparison to last year was negatively impacted by approximately $14 million attributable to lower reductions in our self-insurance reserves in 2014 than in 2013, as discussed in the “Results of Operations” section of this Item. Adjusted EBITDA in 2014 also included approximately $8 million for the negative impact of sequestration in the first quarter of 2014 and approximately $4 million in higher net start-up costs, year over year, for new hospitals.
Off-Balance Sheet Arrangements
In accordance with the definition under SEC rules, the following qualify as off-balance sheet arrangements:
any obligation under certain guarantees or contracts;
a retained or contingent interest in assets transferred to an unconsolidated entity or similar entity or similar arrangement that serves as credit, liquidity, or market risk support to that entity for such assets;
any obligation under certain derivative instruments; and
any obligation under a material variable interest held by the registrant in an unconsolidated entity that provides financing, liquidity, market risk, or credit risk support to the registrant, or engages in leasing, hedging, or research and development services with the registrant.
As of December 31, 20152017, we do not have any material off-balance sheet arrangements.
As part of our ongoing business, we do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (“SPEs”), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As of December 31, 20152017, we are not involved in any unconsolidated SPE transactions.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP. In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures. We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors we believe to be relevant at the time we prepared our consolidated financial statements. On a regular basis, we review the accounting policies, assumptions, estimates, and judgments to ensure our consolidated financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Our significant accounting policies are discussed in Note 1, Summary of Significant Accounting Policies, to the accompanying consolidated financial statements. We believe the following accounting estimates are the most critical to aid in fully understanding and evaluating our reported financial results, as they require our most difficult, subjective, or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain. We have reviewed these critical accounting estimates and related disclosures with the audit committee of our board of directors.
See also Note 2, Business Combinations, to the accompanying consolidated financial statements.
Revenue Recognition
We recognize net patient service revenue in the reporting period in which we perform the service based on our current billing rates (i.e., gross charges) less actual adjustments and estimated discounts for contractual allowances (principally for patients covered by Medicare, Medicare Advantage, Medicaid, and managed care and other health plans)third-party payors). See Note 1, Summary of Significant Accounting Policies, “Net Operating Revenues,” to the accompanying consolidated financial statements for a complete discussion of our revenue recognition policies.
Our patient accounting systems calculate contractual allowances on a patient-by-patient basis based on the rates in effect for each primary third-party payor. OtherCertain other factors that are considered and could further influence the level of our reserves include the patient’s total length of stay for in-house patients, each patient’s discharge destination, the proportion of patients with secondary insurance coverage and the level of reimbursement under that secondary coverage, and the amount of charges that will be disallowed by payors. Such additional factors are assumed to remain consistent with the experience for patients discharged in similar time periods for the same payor classes, and additional reserves are provided to account for these factors.
Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms that result from contract renegotiations and renewals. In addition, laws and regulations governing the Medicare and Medicaid programs are complex and subject to interpretation. If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material.
In addition, CMS has developed and instituted various Medicare audit programs under which CMS contracts with private companies to conduct claims and medical record audits. In connection with CMS approved and announced RAC audits related to IRFs, we received requests in 2013 and 2014 to review certain patient files for discharges occurring from 2010 to 2014. To date, the Medicare payments that are subject to these audit requests represent less than 1% of our Medicare patient discharges during those years, and not all of these patient file requests have resulted in payment denial determinations by the RACs. While we make provisions for these claims based on our historical experience and success rates in the claims adjudication process, which is the same process we follow for appealing denials of certain diagnosis codes by MACs, we cannot provide assurance as to our future success in the resolution of these and future disputes, nor can we predict or estimate the scope or number of denials that ultimately may be received. During 2015 and 2014, we adjusted our Net operating revenues by approximately ($0.6) million and $0.4 million, respectively, for post-payment claims that are part of this review process.
Due to complexities involved in determining amounts ultimately due under reimbursement arrangements with third-party payors, which are often subject to interpretation and review, we may receive reimbursement for healthcare services authorized and provided that is different from our estimates, and such differences could be material. However, we continually
review the amounts actually collected in subsequent periods in order to determine the amounts by which our estimates differed. Historically, such differences have not been material from either a quantitative or qualitative perspective.
Allowance for Doubtful Accounts
The collection of outstanding receivables from third-party payors and patients is our primary source of cash and is critical to our operating performance. We provide for accounts receivable that could become uncollectible by establishing an allowance to reduce the carrying value of such receivables to their estimated net realizable value. See Note 1, Summary of Significant Accounting Policies, “Accounts Receivable and the Allowance for Doubtful Accounts,” and Note 4,5, Accounts Receivable, to the accompanying consolidated financial statements for a complete discussion of our policies related to the allowance for doubtful accounts.
We estimate our allowance for doubtful accounts based on the aging of our accounts receivable, our historical collection experience for each type of payor, and other relevant factors so that the remaining receivables, net of allowances, are reflected at their estimated net realizable values. Changes in general economic conditions (such as increased unemployment rates or periods of recession), business office operations, payor mix, or trends in federal or state governmental and private employer healthcare coverage could affect our collection of accounts receivable. Our collection risks include patient accounts for which the primary insurance carrier has paid the amounts covered by the applicable agreement, but patient responsibility amounts (deductibles and co-payments) remain outstanding.outstanding and pre-payment claim reviews by our respective MACs. In addition, reimbursement claims made by health care providers are subject to audit from time to time by governmental payors and their agents.
For several years, under programs designated as “widespread probes,” certain of our MACs have conducted pre-payment claim reviews of our billing and denied payment for certain diagnosis codes based on medical necessity. We dispute, or “appeal,” most of these denials, and we collect approximately 71% of all amounts denied. For claims we choose to take through all levels of appeal, up to and including administrative law judge hearings, we have historically experienced an approximate 70% success rate. Because we do not write off receivables until all collection efforts have been exhausted, we do not write-off receivables related to denied claims while they are in this review process. The resolution of these disputes can take in excess of three years.
If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material. See Note 1,Summary of Significant Accounting Policies, “Accounts Receivable and the Allowance for Doubtful Accounts,” to the accompanying consolidated financial statements.
As of December 31, 20152017 and 2014, $126.12016, $176.8 million and $62.2$172.0 million, or 22.1%25.2% and 15.4%26.0%, respectively, of our patient accounts receivable represented denials by MACs that were in the pre-payment medical necessity review process. During the years ended December 31, 2015, 2014,2017, 2016, and 2013,2015, we wrote off $2.6$8.9 million, $1.4$3.5 million, and $2.2$2.6 million, respectively, of previously denied claims while we collected $7.4$10.7 million, $7.1$9.2 million, and $1.7$7.4 million, respectively, of previously denied claims.
The table below shows a summary of our net accounts receivable balances as of December 31, 20152017 and 2014.2016. Information on the concentration of total patient accounts receivable by payor class can be found in Note 1, Summary of Significant Accounting Policies, “Accounts Receivable and the Allowance for Doubtful Accounts,” to the accompanying consolidated financial statements.
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014* | 2017 | | 2016 |
| | (In Millions) | (In Millions) |
| Current: | | | | |
| 0 - 30 Days | $ | 300.3 |
| | $ | 230.4 |
| $ | 363.2 |
| | $ | 328.4 |
|
| 31 - 60 Days | 39.0 |
| | 30.1 |
| 45.6 |
| | 43.1 |
|
| 61 - 90 Days | 24.5 |
| | 12.3 |
| 18.3 |
| | 20.8 |
|
| 91 - 120 Days | 9.9 |
| | 5.2 |
| 8.8 |
| | 12.6 |
|
| 120 + Days | 29.6 |
| | 31.3 |
| 23.6 |
| | 27.1 |
|
| Current patients accounts receivable, net | 403.3 |
| | 309.3 |
| |
| Patient accounts receivable, net | | 459.5 |
| | 432.0 |
|
| Other accounts receivable | | 12.6 |
| | 11.8 |
|
| | | 472.1 |
| | 443.8 |
|
| Noncurrent patient accounts receivable, net | 96.6 |
| | 51.4 |
| 129.1 |
| | 125.9 |
|
| Other accounts receivable | 7.2 |
| | 13.9 |
| |
| Accounts receivable, net | $ | 507.1 |
| | $ | 374.6 |
| $ | 601.2 |
| | $ | 569.7 |
|
*Due to a methodology change, we have adjusted the 2014 amounts, which only impacts the aging categories and not total Accounts receivable, net.
Self-Insured Risks
We are self-insured for certain losses related to professional liability, general liability, and workers’ compensation risks. Although we obtain third-party insurance coverage to limit our exposure to these claims, a substantial portion of our professional liability, general liability, and workers’ compensation risks are insured through a wholly owned insurance
subsidiary. See Note 9,10, Self-Insured Risks, to the accompanying consolidated financial statements for a more complete discussion of our self-insured risks.
Our self-insured liabilities contain uncertainties because management must make assumptions and apply judgment to estimate the ultimate cost of reported claims and claims incurred but not reported as of the balance sheet date. Our reserves and provisions for professional liability, general liability, and workers’ compensation risks are based largely upon semi-annual actuarial calculations prepared by third-party actuaries.
Periodically, we review our assumptions and the valuations provided by third-party actuaries to determine the adequacy of our self-insurance reserves. The following are certain of the key assumptions and other factors that significantly influence our estimate of self-insurance reserves:
historical claims experience;
trending of loss development factors;
trends in the frequency and severity of claims;
coverage limits of third-party insurance;
demographic information;
statistical confidence levels;
medical cost inflation;
payroll dollars; and
hospital patient census.
The time period to resolve claims can vary depending upon the jurisdiction, the nature, and the form of resolution of the claims. The estimation of the timing of payments beyond a year can vary significantly. In addition, if current and future claims differ from historical trends, our estimated reserves for self-insured claims may be significantly affected. Our self-insurance reserves are not discounted.
Given the number of factors used to establish our self-insurance reserves, we believe there is limited benefit to isolating any individual assumption or parameter from the detailed computational process and calculating the impact of changing that single item. Instead, we believe the sensitivity in our reserve estimates is best illustrated by changes in the statistical confidence level used in the computations. Using a higher statistical confidence level increases the estimated self-insurance reserves. The following table shows the sensitivity of our recorded self-insurance reserves to the statistical confidence level (in millions):
|
| | |
Net self-insurance reserves as of December 31, 2015:2017: | |
| As reported, with 50% statistical confidence level | 115.5131.1 |
|
| With 70% statistical confidence level | 123.4139.5 |
|
In the years leading up to 2013, we experienced volatility in our estimates of prior year claim reserves due primarily to favorable trends in claims and industry-wide loss development trends. We believe our efforts to improve patient safety and overall quality of care, as well as our efforts to reduce workplace injuries, have helped contain our ultimate claim costs. See Note 9,10, Self-Insured Risks, to the accompanying consolidated financial statements for additional information.
We believe our self-insurance reserves are adequate to cover projected costs. Due to the considerable variability that is inherent in such estimates, there can be no assurance the ultimate liability will not exceed management’s estimates. If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material.
Goodwill
Absent any impairment indicators, we evaluate goodwill for impairment as of October 1st1st of each year. We test goodwill for impairment at the reporting unit level and are required to make certain subjective and complex judgments on a number of matters, including assumptions and estimates used to determine the fair value of our inpatient rehabilitation and home health and hospice reporting units. We assess qualitative factors in each reporting unit to determine whether it is
necessary to perform the first step of the two-step quantitative goodwill impairment test. The quantitative impairment test is required only if we conclude it is more likely than not a reporting unit’s fair value is less than its carrying amount.
If, based on our qualitative assessment, we were to believe we must proceed to Step 1, we would determine the fair value of the applicable reporting unit using generally accepted valuation techniques including the income approach and the market approach. We would validate our estimates under the income approach by reconciling the estimated fair value of the reporting units determined under the income approach to our market capitalization and estimated fair value determined under the market approach. Values from the income approach and market approach would then be evaluated and weighted to arrive at the estimated aggregate fair value of the reporting units.
The income approach includes the use of each reporting unit’s projected operating results and cash flows that are discounted using a weighted-average cost of capital that reflects market participant assumptions. The projected operating results use management’s best estimates of economic and market conditions over the forecasted period including assumptions for pricing and volume, operating expenses, and capital expenditures. Other significant estimates and assumptions include cost-saving synergies and tax benefits that would accrue to a market participant under a fair value methodology. The market approach estimates fair value through the use of observable inputs, including the Company’s stock price.
See Note 1, Summary of Significant Accounting Policies, “Goodwill and Other Intangibles,” and Note 6,7, Goodwill and Other Intangible Assets, to the accompanying consolidated financial statements for additional information.
The following events and circumstances are certain of the qualitative factors we consider in evaluating whether it is more likely than not the fair value of a reporting unit is less than its carrying amount:
Macroeconomic conditions, such as deterioration in general economic conditions, limitations on accessing capital, or other developments in equity and credit markets;
Industry and market considerations and changes in healthcare regulations, including reimbursement and compliance requirements under the Medicare and Medicaid programs;
Cost factors, such as an increase in labor, supply, or other costs;
Overall financial performance, such as negative or declining cash flows or a decline in actual or forecasted revenue or earnings;
Other relevant company-specific events, such as material changes in management or key personnel or outstanding litigation;
Material events, such as a change in the composition or carrying amount of each reporting unit’s net assets, including acquisitions and dispositions; and
Consideration of the relationship of our market capitalization to our book value, as well as a sustained decrease in our share price.
In the fourth quarter of 2015,2017, we performed our annual evaluation of goodwill and determined no adjustment to impair goodwill was necessary. If actual results are not consistent with our assumptions and estimates, we may be exposed to goodwill impairment charges. However, at this time, we continue to believe our inpatient rehabilitation and home health and hospice reporting units are not at risk for any impairment charges.
Income Taxes
We provide for income taxes using the asset and liability method. We also evaluate our tax positions and establish assets and liabilities in accordance with the applicable accounting guidance on uncertainty in income taxes. See Note 1, Summary of Significant Accounting Policies, “Income Taxes,” and Note 15, Income Taxes, to the accompanying consolidated financial statements for a more complete discussion of income taxes and our policies related to income taxes.
The application of income tax law is inherently complex. Laws and regulations in this area are voluminous and are often ambiguous. We are required to make many subjective assumptions and judgments regarding our income tax exposures. Interpretations of and guidance surrounding income tax laws and regulations change over time. As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in our consolidated financial statements.
The ultimate recovery of certain of our deferred tax assets is dependent on the amount and timing of taxable income we will ultimately generate in the future, as well as other factors. A high degree of judgment is required to determine the extent a valuation allowance should be provided against deferred tax assets. On a quarterly basis, we assess the likelihood of realization of our deferred tax assets considering all available evidence, both positive and negative. Our operating performance in recent years, the scheduled reversal of temporary differences, our forecast of taxable income in future periods in each applicable tax jurisdiction, our ability to sustain a core level of earnings, and the availability of prudent tax planning strategies are important considerations in our assessment. Our forecast of future earnings includes assumptions about patient volumes, payor reimbursement, labor costs, hospital operating expenses, and interest expense. Based on the weight of available evidence, we determine if it is more likely than not our deferred tax assets will be realized in the future.
Our liability for unrecognized tax benefits contains uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various filing positions which are periodically audited by tax authorities. In addition, our effective income tax rate is affected by changes in tax law, the tax jurisdictions in which we operate, and the results of income tax audits.
During the year ended December 31, 2015,2017, we increased our valuation allowance by $4.6$7.9 million. As of December 31, 2015,2017, we had a remaining valuation allowance of $27.6$35.8 million which primarily related to state NOLs. At the state jurisdiction level, we determined it was necessary to maintain a valuation allowance due to uncertainties related to our ability to utilize a portion of the NOLs before they expire. The amount of the valuation allowance has been determined for each tax jurisdiction based on the weight of all available evidence, as described above, including management’s estimates of taxable income for each jurisdiction in which we operate over the periods in which the related deferred tax assets will be recoverable.
While management believes the assumptions included in its forecast of future earnings are reasonable and it is more likely than not the net deferred tax asset balance as of December 31, 20152017 will be realized, no such assurances can be provided. If management’s expectations for future operating results on a consolidated basis or at the state jurisdiction level vary from actual results due to changes in healthcare regulations, general economic conditions, or other factors, we may need to increase our valuation allowance, or reverse amounts recorded currently in the valuation allowance, for all or a portion of our deferred tax assets. Similarly, future adjustments to our valuation allowance may be necessary if the timing of future tax deductions is different than currently expected. Our income tax expense in future periods will be reduced or increased to the extent of offsetting decreases or increases, respectively, in our valuation allowance in the period when the change in circumstances occurs. These changes could have a significant impact on our future earnings.
Assessment of Loss Contingencies
We have legal and other contingencies that could result in significant losses upon the ultimate resolution of such contingencies. See Note 1, Summary of Significant Accounting Policies, “Litigation Reserves,” and Note 17, Contingencies and Other Commitments, to the accompanying consolidated financial statements for additional information.
We have provided for losses in situations where we have concluded it is probable a loss has been or will be incurred and the amount of loss is reasonably estimable. A significant amount of judgment is involved in determining whether a loss is probable and reasonably estimable due to the uncertainty involved in determining the likelihood of future events and estimating the financial statement impact of such events. If further developments or resolution of a contingent matter are not consistent with our assumptions and judgments, we may need to recognize a significant charge in a future period related to an existing contingent matter.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, see Note 1, Summary of Significant Accounting Policies, to the accompanying consolidated financial statements.
| |
| Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
Our primary exposure to market risk is to changes in interest rates on our variable rate long-term debt. We use a sensitivity analysis modelsmodel to evaluate the impact of interest rate changes on our variable rate debt. As of December 31, 2015,2017, our primary variable rate debt outstanding related to $130.0$95.0 million in advances under our revolving credit facility and $443.3$294.7 million outstanding under our term loan facilities. Assuming outstanding balances were to remain the same, a 1% increase in interest rates would result in an incremental negative cash flow of approximately $5.1$3.4 million over the next 12 months, while a 1% decrease in interest rates would result in an incremental positive cash flow of approximately $3.3$3.4 million over the next 12 months, assuming floating rate indices are floored at 0%.
The fair value of our fixed rate debt is determined using inputs, including quoted prices in nonactive markets, that are observable either directly or indirectly, or Level 2 inputs within the fair value hierarchy, and is summarized as follows (in millions): | | | | | December 31, 2015 | | December 31, 2014 | | December 31, 2017 | | December 31, 2016 |
| Financial Instrument: | | Book Value | | Market Value | | Book Value | | Market Value | | Book Value | | Market Value | | Book Value | | Market Value |
| 8.125% Senior Notes due 2020 | | | | | | | | | |
| Carrying Value | | $ | — |
| | $ | — |
| | $ | 282.7 |
| | $ | — |
| |
| Unamortized debt discount and fees | | — |
| | — |
| | 7.3 |
| | — |
| |
| Principal amount | | — |
| | — |
| | 290.0 |
| | 302.5 |
| |
| 7.75% Senior Notes due 2022 | | | | | | | | | |
| Carrying Value | | 174.3 |
| | — |
| | 223.7 |
| | — |
| |
| Unamortized debt premium and fees | | 1.6 |
| | — |
| | 2.3 |
| | — |
| |
| Principal amount | | 175.9 |
| | 183.7 |
| | 226.0 |
| | 240.7 |
| |
| 5.125% Senior Notes due 2023 | | | | | | | | | | | | | | | | |
| Carrying Value | | 294.6 |
| | — |
| | — |
| | — |
| | 295.9 |
| | — |
| | 295.3 |
| | — |
|
| Unamortized debt discount and fees | | 5.4 |
| | — |
| | — |
| | — |
| | 4.1 |
| | — |
| | 4.7 |
| | — |
|
| Principal amount | | 300.0 |
| | 288.0 |
| | — |
| | — |
| | 300.0 |
| | 306.8 |
| | 300.0 |
| | 297.8 |
|
| 5.75% Senior Notes due 2024 | | | | | | | | | | | | | | | | |
| Carrying Value | | 1,192.6 |
| | — |
| | 447.4 |
| | — |
| | 1,193.9 |
| | — |
| | 1,193.2 |
| | — |
|
| Unamortized debt discount and fees | | 7.4 |
| | — |
| | 2.6 |
| | — |
| | 6.1 |
| | — |
| | 6.8 |
| | — |
|
| Principal amount | | 1,200.0 |
| | 1,146.0 |
| | 450.0 |
| | 471.4 |
| | 1,200.0 |
| | 1,228.5 |
| | 1,200.0 |
| | 1,216.6 |
|
| 5.75% Senior Notes due 2025 | | | | | | | | | | | | | | | | |
| Carrying Value | | 343.4 |
| | — |
| | — |
| | — |
| | 344.4 |
| | — |
| | 343.9 |
| | — |
|
| Unamortized debt discount and fees | | 6.6 |
| | — |
| | — |
| | — |
| | 5.6 |
| | — |
| | 6.1 |
| | — |
|
| Principal amount | | 350.0 |
| | 332.5 |
| | — |
| | — |
| | 350.0 |
| | 364.9 |
| | 350.0 |
| | 349.6 |
|
| 2.00% Convertible Senior Subordinated Notes due 2043 | | | | | | | | | | | | | | | | |
| Carrying Value | | 265.9 |
| | — |
| | 256.7 |
| | — |
| | — |
| | — |
| | 275.7 |
| | — |
|
| Unamortized debt discount and fees | | 54.1 |
| | — |
| | 63.3 |
| | — |
| | — |
| | — |
| | 44.3 |
| | — |
|
| Principal amount | | 320.0 |
| | 345.0 |
| | 320.0 |
| | 358.4 |
| | — |
| | — |
| | 320.0 |
| | 382.6 |
|
Foreign operations, and the related market risks associated with foreign currencies, are currently, and have been, insignificant to our financial position, results of operations, and cash flows.
See also Note 8,9, Long-term Debt, to the accompanying consolidated financial statements.
| |
| Item 8. | Financial Statements and Supplementary Data |
Our consolidated financial statements and related notes are filed together with this report. See the index to financial statements on page F-1 for a list of financial statements filed with this report.
| |
| Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
| |
| Item 9A. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was carried out by our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports we file or submit under the
Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures. Based on our evaluation, our chief executive officer and chief financial officer concluded that, as of December 31, 20152017, our disclosure controls and procedures were effective.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on its financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting as of December 31, 20152017. In making this assessment, management used the criteria set forth in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, the COSO framework. Based on our evaluation, our chief executive officer and chief financial officer concluded that, as of December 31, 20152017, our internal control over financial reporting was effective.
Management has excluded the acquired operations of Reliant Hospital Partners, LLC (“Reliant”) and CareSouth Health System, Inc. (“CareSouth”) from its assessment of internal control over financial reporting as of December 31, 2015 because they were acquired by the Company in purchase business combinations during 2015. Combined total assets and total revenues of Reliant and CareSouth represent approximately 7% and 3%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2015.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 20152017 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Changes in Internal Control Over Financial Reporting
On December 31, 2014, we completed the acquisition of EHHI Holdings, Inc. and its Encompass Home Health and Hospice business (“Encompass”). Except for any changes in internal controls related to the integration of Encompass, thereThere were no changes in the Company’s internal controls over financial reporting that occurred during the quarter ended December 31, 20152017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
| |
| Item 9B. | Other Information |
None.
PART III
We expect to file a definitive proxy statement relating to our 20162018 Annual Meeting of Stockholders (the “20162018 Proxy Statement”) with the United States Securities and Exchange Commission, pursuant to Regulation 14A, not later than 120 days after the end of our most recent fiscal year. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) to Form 10-K. Only the information from the 20162018 Proxy Statement that specifically addresses disclosure requirements of Items 10-14 below is incorporated by reference.
| |
| Item 10. | Directors and Executive Officers of the Registrant |
The information required by Item 10 is hereby incorporated by reference from our 20162018 Proxy Statement under the captions “Items of Business Requiring Your Vote—Proposal 1—Election of Directors,” “Corporate Governance and Board Structure—Code of Ethics,” “Corporate Governance and Board Structure—Proposals for Director Nominees by Stockholders,” “Corporate Governance and Board Structure—Audit Committee,” “Section 16(a) Beneficial Ownership Reporting Compliance,” and “Executive Officers.”
| |
| Item 11. | Executive Compensation |
The information required by Item 11 is hereby incorporated by reference from our 20162018 Proxy Statement under the captions “Corporate Governance and Board Structure—Compensation of Directors,” “Compensation Committee Matters,” and “Executive Compensation.”
| |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Equity Compensation Plans
The following table sets forth, as of December 31, 20152017, information concerning compensation plans under which our securities are authorized for issuance. The table does not reflect grants, awards, exercises, terminations, or expirations since that date. All share amounts and exercise prices have been adjusted to reflect stock splits that occurred after the date on which any particular underlying plan was adopted, to the extent applicable.
| | | | Securities to be Issued Upon Exercise | | Weighted Average Price(1) | Securities Available for Future Issuance | | Securities to be Issued Upon Exercise | | Weighted Average Price(1) | Securities Available for Future Issuance | |
| Plans approved by stockholders | 3,435,785 |
| (2) | $ | 21.30 |
| 4,022,491 |
| (3) | 2,816,794 |
| (2) | $ | 30.53 |
| 12,121,522 |
| (3) |
| Plans not approved by stockholders | 773,603 |
| (4) | 21.49 |
| — |
| | 86,830 |
| (4) | | — |
| |
| Total | 4,209,388 |
| | | 4,022,491 |
| | 2,903,624 |
| | $ | 30.53 |
| 12,121,522 |
| |
| |
(1) | This calculation does not take into account awards of restricted stock, restricted stock units, or performance share units. |
| |
(2) | This amount assumes maximum performance by performance-based awards for which the performance has not yet been determined. |
| |
(3) | This amount represents the number of shares available for future equity grants under the Amended and Restated 2008 Equity2016 Omnibus Performance Incentive Plan approved by our stockholders in May 2011.2016. |
| |
(4) | This amount includes (a) 686,773 shares issuable upon exercise of stock options outstanding under the 2005 Equity Incentive Plan and (b) 86,830 restricted stock units issued under the 2004 Amended and Restated Director Incentive Plan. |
2004 Amended and Restated Director Incentive Plan
The 2004 Amended and Restated Director Incentive Plan (the “2004 Plan”) provided for the grant of common stock, awards of restricted common stock, and the right to receive awards of common stock, which we refer to as “restricted stock units,” to our nonemployeenon-employee directors. The 2004 Plan expired in March 2008 and was replaced by the 2008 Equity Incentive Plan. Some awards remain outstanding. Awards granted under the 2004 Plan at the time of its termination will continue in effect in accordance with their terms. Awards of restricted stock units were fully vested when awarded and will be settled in shares of common stock on the earlier of the six-month anniversary of the date on which the director ceases to serve on the board of directors or certain change in control events. The restricted stock units generally cannot be transferred. Awards are
generally protected against dilution upon the issuance of stock dividends and in the event of a stock split, recapitalization, or other major corporate restructuring.
2005 Equity Incentive Plan
The 2005 Equity Incentive Plan (the “2005 Plan”) provided for the grant of stock options, restricted stock, stock appreciation rights, deferred stock, and other stock-based awards to our directors, executives, and other key employees as determined by the board of directors or the compensation committee in accordance with the terms of the 2005 Plan and evidenced by an award agreement with each participant. The 2005 Plan expired in November 2008 and was replaced by the 2008 Equity Incentive Plan. Some option awards remain outstanding and are fully vested. Awards granted under the 2005 Plan at the time of its termination will continue in effect in accordance with their terms. The outstanding options have an exercise price not less than the fair market value of such shares of common stock on the date of grant and an expiration date that is ten years after the grant date. Awards are generally protected against dilution upon the issuance of stock dividends and in the event of a stock split, recapitalization, or other major corporate restructuring.
Security Ownership of Certain Beneficial Owners and Management
The other information required by Item 12 is hereby incorporated by reference from our 20162018 Proxy Statement under the caption “Security Ownership of Certain Beneficial Owners and Management.”
| |
| Item 13. | Certain Relationships and Related Transactions and Director Independence |
The information required by Item 13 is hereby incorporated by reference from our 20162018 Proxy Statement under the captions “Corporate Governance and Board Structure—Director Independence” and “Certain Relationships and Related Transactions.”
| |
| Item 14. | Principal Accountant Fees and Services |
The information required by Item 14 is hereby incorporated by reference from our 20162018 Proxy Statement under the caption “Items of Business Requiring Your Vote—Proposal 2—Ratification of Appointment of Independent Registered Public Accounting Firm.”
PART IV
| |
| Item 15. | Exhibits and Financial Statement Schedules |
Financial Statements
See the accompanying index on page F-1 for a list of financial statements filed as part of this report.
Financial Statement Schedules
None.
Exhibits
See Exhibit Index immediately following page F-82F-79 of this report.
| |
| Item 16. | Form 10-K Summary |
Not applicable.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | HEALTHSOUTHENCOMPASS HEALTH CORPORATION | |
| | | | |
| | By: | /s/ JMAYARK GJ. TRINNEYARR | |
| | | Jay GrinneyMark J. Tarr | |
| | | President and Chief Executive Officer | |
| | | | |
| | Date: | February 24, 201627, 2018 | |
[Signatures continue on the following page]
POWER OF ATTORNEY
Each person whose signature appears below hereby constitutes and appoints Patrick Darby his true and lawful attorney-in-fact and agent with full power of substitution and re-substitution, for him in his name, place and stead, in any and all capacities, to sign any and all amendments to this Report and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, and hereby grants to such attorney-in-fact and agent, full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent or his substitute or substitutes may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. |
| | |
Signature | Capacity | Date |
| | | |
/s/ JMAYARK GJ. TRINNEYARR | President and Chief Executive Officer and Director | February 24, 201627, 2018 |
Jay GrinneyMark J. Tarr | | |
| | | |
/s/ DOUGLAS E. COLTHARP | Executive Vice President and Chief Financial Officer | February 24, 201627, 2018 |
| Douglas E. Coltharp | | |
| | | |
/s/ ANDREW L. PRICE | Chief Accounting Officer | February 24, 201627, 2018 |
| Andrew L. Price | | |
| | | |
/s/ LEO I. HIGDON, JR. | Chairman of the Board of Directors | February 24, 201627, 2018 |
| Leo I. Higdon, Jr. | | |
| | | |
/s/ JOHN W. CHIDSEY | Director | February 24, 201627, 2018 |
| John W. Chidsey | | |
| | | |
/s/ DONALD L. CORRELL | Director | February 24, 201627, 2018 |
| Donald L. Correll | | |
| | | |
/s/ YVONNE M. CURL | Director | February 24, 201627, 2018 |
| Yvonne M. Curl | | |
| | | |
/s/ CHARLES M. ELSON | Director | February 24, 201627, 2018 |
| Charles M. Elson | | |
| | | |
/s/ JOAN E. HERMAN | Director | February 24, 201627, 2018 |
| Joan E. Herman | | |
| | | |
/s/ LESLYE G. KATZ | Director | February 24, 201627, 2018 |
| Leslye G. Katz | | |
| | | |
/s/ JOHN E. MAUPIN, JR. | Director | February 24, 201627, 2018 |
| John E. Maupin, Jr. | | |
| | |
| /s/ Nancy M. Schlichting | Director | February 27, 2018 |
| Nancy M. Schlichting | | |
| | | |
/s/ L. EDWARD SHAW, JR. | Director | February 24, 201627, 2018 |
| L. Edward Shaw, Jr. | | |
| |
| Item 15. | Financial Statements |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of HealthSouthEncompass Health Corporation:
Opinions on the Financial Statements and Internal Control over Financial Reporting
In our opinion,We have audited the accompanying consolidated balance sheets of Encompass Health Corporation (formerly known as HealthSouth Corporation) and its subsidiariesas of December 31, 2017and December 31, 2016,and the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2017, including the related notes (collectively referred to as the “consolidated financial statements”).We also have audited the Company's internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework(2013)issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidatedfinancial statements referred to above present fairly, in all material respects, the financial position of HealthSouth Corporation and its subsidiaries (the “Company”)atthe Company as of December 31, 20152017 and 2014, December 31, 2016, and the results of theiroperations and theircash flows for each of the three years in the period ended December 31, 20152017 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015,2017, based on criteria established in Internal Control - Integrated Framework(2013) issued by the Committee of Sponsoring Organizations ofCOSO.
Change in Accounting Principle
As discussed in Note 1 to the Treadway Commission (COSO). consolidated financial statements, the Company changed the manner in which it accounts for share-based compensation in 2017.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’sManagement's Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these the Company’s consolidatedfinancial statements and on the Company's internal control over financial reporting based on our integrated audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidatedfinancial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidatedfinancial statements included performing procedures to assess the risks of material misstatement of the consolidatedfinancial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidatedfinancial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, andas well as evaluating the overall presentation of the consolidatedfinancial statement presentation.statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note 1 to the consolidated financial statements, the Company changed the manner in which it accounts for debt issuance costsDefinition and the manner in which it accounts for deferred taxes in 2015.Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As described in Management’s Report on Internal Control over Financial Reporting, management has excluded the acquired operations of Reliant Hospital Partners, LLC (“Reliant”) and CareSouth Health System, Inc. (“CareSouth”) from its assessment of internal control over financial reporting as of December 31, 2015 because they were acquired by the Company in purchase business combinations during 2015. We have also excluded Reliant and CareSouth from our audit of internal control over financial reporting. Reliant and CareSouth are subsidiaries of HealthSouth Corporation whose combined total assets and total revenues represent approximately 7% and 3%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2015.
/s/ PricewaterhouseCoopers LLP
Birmingham, Alabama
February 24, 201627, 2018
F-2We have served as the Company’s auditor since 2003.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Consolidated Statements of Operations | |
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (In Millions, Except Per Share Data) | (In Millions, Except Per Share Data) |
| Net operating revenues | $ | 3,162.9 |
| | $ | 2,405.9 |
| | $ | 2,273.2 |
| $ | 3,971.4 |
| | $ | 3,707.2 |
| | $ | 3,162.9 |
|
| Less: Provision for doubtful accounts | (47.2 | ) | | (31.6 | ) | | (26.0 | ) | (52.4 | ) | | (61.2 | ) | | (47.2 | ) |
| Net operating revenues less provision for doubtful accounts | 3,115.7 |
| | 2,374.3 |
| | 2,247.2 |
| 3,919.0 |
| | 3,646.0 |
| | 3,115.7 |
|
| Operating expenses: | |
| | |
| | |
| |
| | |
| | |
|
| Salaries and benefits | 1,670.8 |
| | 1,161.7 |
| | 1,089.7 |
| 2,154.6 |
| | 1,985.9 |
| | 1,670.8 |
|
| Other operating expenses | 432.1 |
| | 351.6 |
| | 323.0 |
| 536.7 |
| | 492.1 |
| | 432.1 |
|
| Occupancy costs | 53.9 |
| | 41.6 |
| | 47.0 |
| 73.5 |
| | 71.3 |
| | 53.9 |
|
| Supplies | 128.7 |
| | 111.9 |
| | 105.4 |
| 149.3 |
| | 140.0 |
| | 128.7 |
|
| General and administrative expenses | 133.3 |
| | 124.8 |
| | 119.1 |
| 171.7 |
| | 133.4 |
| | 133.3 |
|
| Depreciation and amortization | 139.7 |
| | 107.7 |
| | 94.7 |
| 183.8 |
| | 172.6 |
| | 139.7 |
|
| Government, class action, and related settlements | 7.5 |
| | (1.7 | ) | | (23.5 | ) | — |
| | — |
| | 7.5 |
|
| Professional fees—accounting, tax, and legal | 3.0 |
| | 9.3 |
| | 9.5 |
| — |
| | 1.9 |
| | 3.0 |
|
| Total operating expenses | 2,569.0 |
| | 1,906.9 |
| | 1,764.9 |
| 3,269.6 |
| | 2,997.2 |
| | 2,569.0 |
|
| Loss on early extinguishment of debt | 22.4 |
| | 13.2 |
| | 2.4 |
| 10.7 |
| | 7.4 |
| | 22.4 |
|
| Interest expense and amortization of debt discounts and fees | 142.9 |
| | 109.2 |
| | 100.4 |
| 154.4 |
| | 172.1 |
| | 142.9 |
|
| Other income | (5.5 | ) | | (31.2 | ) | | (4.5 | ) | (4.1 | ) | | (2.9 | ) | | (5.5 | ) |
| Equity in net income of nonconsolidated affiliates | (8.7 | ) | | (10.7 | ) | | (11.2 | ) | (8.0 | ) | | (9.8 | ) | | (8.7 | ) |
| Income from continuing operations before income tax expense | 395.6 |
| | 386.9 |
| | 395.2 |
| 496.4 |
| | 482.0 |
| | 395.6 |
|
| Provision for income tax expense | 141.9 |
| | 110.7 |
| | 12.7 |
| 160.6 |
| | 163.9 |
| | 141.9 |
|
| Income from continuing operations | 253.7 |
| | 276.2 |
| | 382.5 |
| 335.8 |
| | 318.1 |
| | 253.7 |
|
| (Loss) income from discontinued operations, net of tax | (0.9 | ) | | 5.5 |
| | (1.1 | ) | |
| Loss from discontinued operations, net of tax | | (0.4 | ) | | — |
| | (0.9 | ) |
| Net income | 252.8 |
| | 281.7 |
| | 381.4 |
| 335.4 |
| | 318.1 |
| | 252.8 |
|
| Less: Net income attributable to noncontrolling interests | (69.7 | ) | | (59.7 | ) | | (57.8 | ) | (79.1 | ) | | (70.5 | ) | | (69.7 | ) |
| Net income attributable to HealthSouth | 183.1 |
| | 222.0 |
| | 323.6 |
| |
| Net income attributable to Encompass Health | | 256.3 |
| | 247.6 |
| | 183.1 |
|
| Less: Convertible perpetual preferred stock dividends | (1.6 | ) | | (6.3 | ) | | (21.0 | ) | — |
| | — |
| | (1.6 | ) |
| Less: Repurchase of convertible perpetual preferred stock | — |
| | — |
| | (71.6 | ) | |
| Net income attributable to HealthSouth common shareholders | $ | 181.5 |
| | $ | 215.7 |
| | $ | 231.0 |
| |
| Net income attributable to Encompass Health common shareholders | | $ | 256.3 |
| | $ | 247.6 |
| | $ | 181.5 |
|
| Weighted average common shares outstanding: | |
| | |
| | |
| |
| | |
| | |
|
| Basic | 89.4 |
| | 86.8 |
| | 88.1 |
| 93.7 |
| | 89.1 |
| | 89.4 |
|
| Diluted | 101.0 |
| | 100.7 |
| | 102.1 |
| 99.3 |
| | 99.5 |
| | 101.0 |
|
| Earnings per common share: | | | | | | | | | | |
| Basic earnings per share attributable to HealthSouth common shareholders: | |
| | |
| | |
| |
| Basic earnings per share attributable to Encompass Health common shareholders: | | |
| | |
| | |
|
| Continuing operations | $ | 2.03 |
| | $ | 2.40 |
| | $ | 2.59 |
| $ | 2.73 |
| | $ | 2.77 |
| | $ | 2.03 |
|
| Discontinued operations | (0.01 | ) | | 0.06 |
| | (0.01 | ) | — |
| | — |
| | (0.01 | ) |
| Net income | $ | 2.02 |
| | $ | 2.46 |
| | $ | 2.58 |
| $ | 2.73 |
| | $ | 2.77 |
| | $ | 2.02 |
|
| Diluted earnings per share attributable to HealthSouth common shareholders: | | | | | | |
| Diluted earnings per share attributable to Encompass Health common shareholders: | | | | | | |
| Continuing operations | $ | 1.92 |
| | $ | 2.24 |
| | $ | 2.59 |
| $ | 2.69 |
| | $ | 2.59 |
| | $ | 1.92 |
|
| Discontinued operations | (0.01 | ) | | 0.05 |
| | (0.01 | ) | — |
| | — |
| | (0.01 | ) |
| Net income | $ | 1.91 |
| | $ | 2.29 |
| | $ | 2.58 |
| $ | 2.69 |
| | $ | 2.59 |
| | $ | 1.91 |
|
| | | | | | | | | | | |
| Cash dividends per common share | $ | 0.88 |
| | $ | 0.78 |
| | $ | 0.36 |
| $ | 0.98 |
| | $ | 0.94 |
| | $ | 0.88 |
|
| | | | | | | | | | | |
| Amounts attributable to HealthSouth common shareholders: | |
| | |
| | |
| |
| Amounts attributable to Encompass Health common shareholders: | | |
| | |
| | |
|
| Income from continuing operations | $ | 184.0 |
| | $ | 216.5 |
| | $ | 324.7 |
| $ | 256.7 |
| | $ | 247.6 |
| | $ | 184.0 |
|
| (Loss) income from discontinued operations, net of tax | (0.9 | ) | | 5.5 |
| | (1.1 | ) | |
| Net income attributable to HealthSouth | $ | 183.1 |
| | $ | 222.0 |
| | $ | 323.6 |
| |
| Loss from discontinued operations, net of tax | | (0.4 | ) | | — |
| | (0.9 | ) |
| Net income attributable to Encompass Health | | $ | 256.3 |
| | $ | 247.6 |
| | $ | 183.1 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
F-3
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income | |
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (In Millions) | (In Millions) |
| COMPREHENSIVE INCOME | | | | | | | | | | |
| Net income | $ | 252.8 |
| | $ | 281.7 |
| | $ | 381.4 |
| $ | 335.4 |
| | $ | 318.1 |
| | $ | 252.8 |
|
| Other comprehensive loss, net of tax: | |
| | |
| | |
| |
| | |
| | |
|
| Net change in unrealized loss on available-for-sale securities: | |
| | |
| | |
| |
| Unrealized net holding loss arising during the period | (0.1 | ) | | (0.2 | ) | | (0.7 | ) | |
| Net change in unrealized (loss) gain on available-for-sale securities: | | |
| | |
| | |
|
| Unrealized net holding (loss) gain arising during the period | | (0.1 | ) | | 0.1 |
| | (0.1 | ) |
| Reclassifications to net income | (1.2 | ) | | (0.5 | ) | | (0.9 | ) | — |
| | — |
| | (1.2 | ) |
| Other comprehensive loss before income taxes | (1.3 | ) | | (0.7 | ) | | (1.6 | ) | |
| Provision for income tax benefit related to other comprehensive loss items | 0.6 |
| | 0.3 |
| | 0.1 |
| |
| Other comprehensive (loss) income before income taxes | | (0.1 | ) | | 0.1 |
| | (1.3 | ) |
| Provision for income tax (expense) benefit related to other comprehensive loss items | | — |
| | (0.1 | ) | | 0.6 |
|
| Other comprehensive loss, net of tax: | (0.7 | ) | | (0.4 | ) | | (1.5 | ) | (0.1 | ) | | — |
| | (0.7 | ) |
| Comprehensive income | 252.1 |
| | 281.3 |
| | 379.9 |
| 335.3 |
| | 318.1 |
| | 252.1 |
|
| Comprehensive income attributable to noncontrolling interests | (69.7 | ) | | (59.7 | ) | | (57.8 | ) | (79.1 | ) | | (70.5 | ) | | (69.7 | ) |
| Comprehensive income attributable to HealthSouth | $ | 182.4 |
| | $ | 221.6 |
| | $ | 322.1 |
| |
| Comprehensive income attributable to Encompass Health | | $ | 256.2 |
| | $ | 247.6 |
| | $ | 182.4 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
F-4
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Consolidated Balance Sheets | |
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (In Millions, Except Share Data) | (In Millions, Except Share Data) |
| Assets | | | | | | |
| Current assets: | | | | | | |
| Cash and cash equivalents | $ | 61.6 |
| | $ | 66.7 |
| $ | 54.4 |
| | $ | 40.5 |
|
| Restricted cash | 45.9 |
| | 45.6 |
| 62.4 |
| | 60.9 |
|
| Accounts receivable, net of allowance for doubtful accounts of $39.3 in 2015; $22.2 in 2014 | 410.5 |
| | 323.2 |
| |
| Deferred income tax assets | — |
| | 188.4 |
| |
| Accounts receivable, net of allowance for doubtful accounts of $60.9 in 2017; $53.9 in 2016 | | 472.1 |
| | 443.8 |
|
| Prepaid expenses and other current assets | 80.7 |
| | 62.7 |
| 113.3 |
| | 109.3 |
|
| Total current assets | 598.7 |
| | 686.6 |
| 702.2 |
| | 654.5 |
|
| Property and equipment, net | 1,310.1 |
| | 1,019.7 |
| 1,517.1 |
| | 1,391.8 |
|
| Goodwill | 1,890.1 |
| | 1,084.0 |
| 1,972.6 |
| | 1,927.2 |
|
| Intangible assets, net | 419.4 |
| | 306.1 |
| 403.1 |
| | 411.3 |
|
| Deferred income tax assets | 190.8 |
| | 129.4 |
| 63.6 |
| | 75.8 |
|
| Other long-term assets | 197.0 |
| | 162.5 |
| 235.1 |
| | 221.3 |
|
| Total assets | $ | 4,606.1 |
| | $ | 3,388.3 |
| |
Total assets(1) | | $ | 4,893.7 |
| | $ | 4,681.9 |
|
| Liabilities and Shareholders’ Equity | |
| | |
| |
| | |
|
| Current liabilities: | |
| | |
| |
| | |
|
| Current portion of long-term debt | $ | 36.8 |
| | $ | 20.8 |
| $ | 32.3 |
| | $ | 37.1 |
|
| Accounts payable | 61.6 |
| | 53.4 |
| 78.4 |
| | 68.3 |
|
| Accrued payroll | 126.2 |
| | 123.3 |
| 172.1 |
| | 147.3 |
|
| Accrued interest payable | 29.7 |
| | 21.2 |
| 24.7 |
| | 25.8 |
|
| Other current liabilities | 172.1 |
| | 145.6 |
| 210.0 |
| | 197.1 |
|
| Total current liabilities | 426.4 |
| | 364.3 |
| 517.5 |
| | 475.6 |
|
| Long-term debt, net of current portion | 3,134.7 |
| | 2,090.4 |
| 2,545.4 |
| | 2,979.3 |
|
| Self-insured risks | 101.6 |
| | 98.7 |
| 110.1 |
| | 110.4 |
|
| Other long-term liabilities | 43.0 |
| | 37.5 |
| 75.2 |
| | 49.6 |
|
| | 3,705.7 |
| | 2,590.9 |
| 3,248.2 |
| | 3,614.9 |
|
| Commitments and contingencies |
|
| |
|
|
|
| |
|
|
Convertible perpetual preferred stock, $.10 par value; 1,500,000 shares authorized; zero shares issued in 2015 and 96,245 shares issued in 2014; liquidation preference of $1,000 per share | — |
| | 93.2 |
| |
| Redeemable noncontrolling interests | 121.1 |
| | 84.7 |
| 220.9 |
| | 138.3 |
|
| Shareholders’ equity: | |
| | |
| |
| | |
|
| HealthSouth shareholders’ equity: | |
| | |
| |
| Common stock, $.01 par value; 200,000,000 shares authorized; issued: 108,275,900 in 2015; 104,058,832 in 2014 | 1.1 |
| | 1.0 |
| |
| Encompass Health shareholders’ equity: | | |
| | |
|
| Common stock, $.01 par value; 200,000,000 shares authorized; issued: 111,690,547 in 2017; 109,381,283 in 2016 | | 1.1 |
| | 1.1 |
|
| Capital in excess of par value | 2,834.9 |
| | 2,810.5 |
| 2,791.4 |
| | 2,799.1 |
|
| Accumulated deficit | (1,696.0 | ) | | (1,879.1 | ) | (1,191.0 | ) | | (1,448.4 | ) |
| Accumulated other comprehensive loss | (1.2 | ) | | (0.5 | ) | (1.3 | ) | | (1.2 | ) |
Treasury stock, at cost (18,145,822 shares in 2015 and 16,270,159 shares in 2014) | (527.4 | ) | | (458.7 | ) | |
| Total HealthSouth shareholders’ equity | 611.4 |
| | 473.2 |
| |
| Treasury stock, at cost (13,385,019 shares in 2017 and 20,451,458 shares in 2016) | | (418.5 | ) | | (614.7 | ) |
| Total Encompass Health shareholders’ equity | | 1,181.7 |
| | 735.9 |
|
| Noncontrolling interests | 167.9 |
| | 146.3 |
| 242.9 |
| | 192.8 |
|
| Total shareholders’ equity | 779.3 |
| | 619.5 |
| 1,424.6 |
| | 928.7 |
|
| Total liabilities and shareholders’ equity | $ | 4,606.1 |
| | $ | 3,388.3 |
| |
Total liabilities(1) and shareholders’ equity | | $ | 4,893.7 |
| | $ | 4,681.9 |
|
| |
(1) | Our consolidated assets as of December 31, 2017 and December 31, 2016 include total assets of variable interest entities of $264.1 million and $262.3 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of December 31, 2017 and December 31, 2016 include total liabilities of the variable interest entities of $52.5 million and $50.3 million, respectively. See Note 3, Variable Interest Entities. |
The accompanying notes to consolidated financial statements are an integral part of these statements.
F-5
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Equity | |
| | | | HealthSouth Common Shareholders | | | | | Encompass Health Common Shareholders | | | | |
| | Number of Common Shares Outstanding | | Common Stock | | Capital in Excess of Par Value | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Noncontrolling Interests | | Total | Number of Common Shares Outstanding | | Common Stock | | Capital in Excess of Par Value | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Noncontrolling Interests | | Total |
| | (In Millions) | (In Millions) |
| December 31, 2012 | 95.7 |
| | $ | 1.0 |
| | $ | 2,876.6 |
| | $ | (2,424.7 | ) | | $ | 1.4 |
| | $ | (163.3 | ) | | $ | 112.5 |
| | $ | 403.5 |
| |
| Net income | — |
| | — |
| | — |
| | 323.6 |
| | — |
| | — |
| | 52.0 |
| | 375.6 |
| |
| Receipt of treasury stock | (0.3 | ) | | — |
| | — |
| | — |
| | — |
| | (5.8 | ) | | — |
| | (5.8 | ) | |
| Dividends declared on common stock | — |
| | — |
| | (32.0 | ) | | — |
| | — |
| | — |
| | — |
| | (32.0 | ) | |
| Dividends declared on convertible perpetual preferred stock | — |
| | — |
| | (21.0 | ) | | — |
| | — |
| | — |
| | — |
| | (21.0 | ) | |
| Stock-based compensation | — |
| | — |
| | 24.8 |
| | — |
| | — |
| | — |
| | — |
| | 24.8 |
| |
| Stock options exercised | 0.3 |
| | — |
| | 8.2 |
| | — |
| | — |
| | — |
| | — |
| | 8.2 |
| |
| Stock warrants exercised | 0.5 |
| | — |
| | 15.3 |
| | — |
| | — |
| | — |
| | — |
| | 15.3 |
| |
| Distributions declared | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (40.4 | ) | | (40.4 | ) | |
| Repurchases of common stock through tender offer | (9.1 | ) | | — |
| | — |
| | — |
| | — |
| | (234.1 | ) | | — |
| | (234.1 | ) | |
| Repurchase of preferred stock through convertible exchange | — |
| | — |
| | (71.6 | ) | | — |
| | — |
| | — |
| | — |
| | (71.6 | ) | |
| Equity portion of convertible debt | — |
| | — |
| | 71.0 |
| | — |
| | — |
| | — |
| | — |
| | 71.0 |
| |
| Tax impact of equity portion of convertible debt | — |
| | — |
| | (28.0 | ) | | — |
| | — |
| | — |
| | — |
| | (28.0 | ) | |
| Other | 0.9 |
| | — |
| | 6.1 |
| | — |
| | (1.5 | ) | | (1.4 | ) | | — |
| | 3.2 |
| |
| December 31, 2013 | 88.0 |
|
| 1.0 |
|
| 2,849.4 |
|
| (2,101.1 | ) |
| (0.1 | ) |
| (404.6 | ) |
| 124.1 |
|
| 468.7 |
| |
| Net income | — |
| | — |
| | — |
| | 222.0 |
| | — |
| | — |
| | 53.1 |
| | 275.1 |
| |
| Receipt of treasury stock | (0.3 | ) | | — |
| | — |
| | — |
| | — |
| | (9.7 | ) | | — |
| | (9.7 | ) | |
| Dividends declared on common stock | — |
| | — |
| | (69.0 | ) | | — |
| | — |
| | — |
| | — |
| | (69.0 | ) | |
| Dividends declared on convertible perpetual preferred stock | — |
| | — |
| | (6.3 | ) | | — |
| | — |
| | — |
| | — |
| | (6.3 | ) | |
| Stock-based compensation | — |
| | — |
| | 23.9 |
| | — |
| | — |
| | — |
| | — |
| | 23.9 |
| |
| Stock options exercised | 0.3 |
| | — |
| | 7.5 |
| | — |
| | — |
| | (0.1 | ) | | — |
| | 7.4 |
| |
| Stock warrants exercised | 0.2 |
| | — |
| | 6.3 |
| | — |
| | — |
| | — |
| | — |
| | 6.3 |
| |
| Distributions declared | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (44.9 | ) | | (44.9 | ) | |
| Repurchases of common stock in open market | (1.3 | ) | | — |
| | — |
| | — |
| | — |
| | (43.1 | ) | | — |
| | (43.1 | ) | |
| Consolidation of Fairlawn Rehabilitation Hospital | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 14.0 |
| | 14.0 |
| |
| Other | 0.9 |
| | — |
| | (1.3 | ) | | — |
| | (0.4 | ) | | (1.2 | ) | | — |
| | (2.9 | ) | |
| December 31, 2014 | 87.8 |
| | 1.0 |
| | 2,810.5 |
| | (1,879.1 | ) | | (0.5 | ) | | (458.7 | ) | | 146.3 |
| | 619.5 |
| 87.8 |
| | $ | 1.0 |
| | $ | 2,810.5 |
| | $ | (1,879.1 | ) | | $ | (0.5 | ) | | $ | (458.7 | ) | | $ | 146.3 |
| | $ | 619.5 |
|
| Net income | — |
| | — |
| | — |
| | 183.1 |
| | — |
| | — |
| | 55.9 |
| | 239.0 |
| — |
| | — |
| | — |
| | 183.1 |
| | — |
| | — |
| | 55.9 |
| | 239.0 |
|
| Conversion of preferred stock | 3.3 |
| | — |
| | 93.2 |
| | — |
| | — |
| | — |
| | — |
| | 93.2 |
| 3.3 |
| | — |
| | 93.2 |
| | — |
| | — |
| | — |
| | — |
| | 93.2 |
|
| Receipt of treasury stock | (0.5 | ) | | — |
| | — |
| | — |
| | — |
| | (17.2 | ) | | — |
| | (17.2 | ) | (0.5 | ) | | — |
| | — |
| | — |
| | — |
| | (17.2 | ) | | — |
| | (17.2 | ) |
| Dividends declared on common stock | — |
| | — |
| | (79.9 | ) | | — |
| | — |
| | — |
| | — |
| | (79.9 | ) | — |
| | — |
| | (79.9 | ) | | — |
| | — |
| | — |
| | — |
| | (79.9 | ) |
| Dividends declared on convertible perpetual preferred stock | — |
| | — |
| | (1.6 | ) | | — |
| | — |
| | — |
| | — |
| | (1.6 | ) | — |
| | — |
| | (1.6 | ) | | — |
| | — |
| | — |
| | — |
| | (1.6 | ) |
| Stock-based compensation | — |
| | — |
| | 22.4 |
| | — |
| | — |
| | — |
| | — |
| | 22.4 |
| — |
| | — |
| | 22.4 |
| | — |
| | — |
| | — |
| | — |
| | 22.4 |
|
| Stock options exercised | 0.2 |
| | — |
| | 6.7 |
| | — |
| | — |
| | (4.4 | ) | | — |
| | 2.3 |
| 0.2 |
| | — |
| | 6.7 |
| | — |
| | — |
| | (4.4 | ) | | — |
| | 2.3 |
|
| Distributions declared | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (49.0 | ) | | (49.0 | ) | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (49.0 | ) | | (49.0 | ) |
| Repurchases of common stock in open market | (1.3 | ) | | — |
| | — |
| | — |
| | — |
| | (45.3 | ) | | — |
| | (45.3 | ) | (1.3 | ) | | — |
| | — |
| | — |
| | — |
| | (45.3 | ) | | — |
| | (45.3 | ) |
| Capital contributions from consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 14.8 |
| | 14.8 |
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 14.8 |
| | 14.8 |
|
| Fair value adjustments to redeemable noncontrolling interests, net of tax | — |
| | — |
| | (18.2 | ) | | — |
| | — |
| | — |
| | — |
| | (18.2 | ) | — |
| | — |
| | (18.2 | ) | | — |
| | — |
| | — |
| | — |
| | (18.2 | ) |
| Other | 0.6 |
| | 0.1 |
| | 1.8 |
| | — |
| | (0.7 | ) | | (1.8 | ) | | (0.1 | ) | | (0.7 | ) | 0.6 |
| | 0.1 |
| | 1.8 |
| | — |
| | (0.7 | ) | | (1.8 | ) | | (0.1 | ) | | (0.7 | ) |
| December 31, 2015 | 90.1 |
| | $ | 1.1 |
| | $ | 2,834.9 |
| | $ | (1,696.0 | ) | | $ | (1.2 | ) | | $ | (527.4 | ) | | $ | 167.9 |
| | $ | 779.3 |
| 90.1 |
|
| 1.1 |
|
| 2,834.9 |
|
| (1,696.0 | ) |
| (1.2 | ) |
| (527.4 | ) |
| 167.9 |
|
| 779.3 |
|
| Net income | | — |
| | — |
| | — |
| | 247.6 |
| | — |
| | — |
| | 56.4 |
| | 304.0 |
|
| Receipt of treasury stock | | (0.5 | ) | | — |
| | — |
| | — |
| | — |
| | (11.6 | ) | | — |
| | (11.6 | ) |
| Dividends declared on common stock | | — |
| | — |
| | (84.9 | ) | | — |
| | — |
| | — |
| | — |
| | (84.9 | ) |
| Stock-based compensation | | — |
| | — |
| | 21.4 |
| | — |
| | — |
| | — |
| | — |
| | 21.4 |
|
| Stock options exercised | | 0.6 |
| | — |
| | 13.1 |
| | — |
| | — |
| | (7.8 | ) | | — |
| | 5.3 |
|
| Distributions declared | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (54.2 | ) | | (54.2 | ) |
| Repurchases of common stock in open market | | (1.7 | ) | | — |
| | — |
| | — |
| | — |
| | (65.6 | ) | | — |
| | (65.6 | ) |
| Capital contributions from consolidated affiliates | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 19.6 |
| | 19.6 |
|
| Fair value adjustments to redeemable noncontrolling interests, net of tax | | — |
| | — |
| | (6.7 | ) | | — |
| | — |
| | — |
| | — |
| | (6.7 | ) |
| Windfall tax benefits from share-based compensation | | — |
| | — |
| | 17.3 |
| | — |
| | — |
| | — |
| | — |
| | 17.3 |
|
| Other | | 0.4 |
| | — |
| | 4.0 |
| | — |
| | — |
| | (2.3 | ) | | 3.1 |
| | 4.8 |
|
| December 31, 2016 | | 88.9 |
| | 1.1 |
| | 2,799.1 |
| | (1,448.4 | ) | | (1.2 | ) | | (614.7 | ) | | 192.8 |
| | 928.7 |
|
| Net income | | — |
| | — |
| | — |
| | 256.3 |
| | — |
| | — |
| | 61.2 |
| | 317.5 |
|
| Receipt of treasury stock | | (0.9 | ) | | — |
| | — |
| | — |
| | — |
| | (19.8 | ) | | — |
| | (19.8 | ) |
| Dividends declared on common stock | | — |
| | — |
| | (95.2 | ) | | — |
| | — |
| | — |
| | — |
| | (95.2 | ) |
| Stock-based compensation | | — |
| | — |
| | 21.3 |
| | — |
| | — |
| | — |
| | — |
| | 21.3 |
|
| Stock options exercised | | 1.1 |
| | — |
| | 20.4 |
| | — |
| | — |
| | (19.3 | ) | | — |
| | 1.1 |
|
| Stock warrants exercised | | 0.7 |
| | — |
| | 26.6 |
| | — |
| | — |
| | — |
| | — |
| | 26.6 |
|
| Distributions declared | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (50.5 | ) | | (50.5 | ) |
| Repurchases of common stock in open market | | (0.9 | ) | | — |
| | — |
| | — |
| | — |
| | (38.1 | ) | | — |
| | (38.1 | ) |
| Capital contributions from consolidated affiliates | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 46.2 |
| | 46.2 |
|
| Fair value adjustments to redeemable noncontrolling interests, net of tax | | — |
| | — |
| | (41.0 | ) | | — |
| | — |
| | — |
| | — |
| | (41.0 | ) |
| Conversion of convertible debt, net of tax | | 8.9 |
| | — |
| | 53.7 |
| | — |
| | — |
| | 274.5 |
| | — |
| | 328.2 |
|
| Other | | 0.5 |
| | — |
| | 6.5 |
| | 1.1 |
| | (0.1 | ) | | (1.1 | ) | | (6.8 | ) | | (0.4 | ) |
| December 31, 2017 | | 98.3 |
| | $ | 1.1 |
| | $ | 2,791.4 |
| | $ | (1,191.0 | ) | | $ | (1.3 | ) | | $ | (418.5 | ) | | $ | 242.9 |
| | $ | 1,424.6 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
F-6
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Consolidated Statements of Cash Flows | |
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (In Millions) | (In Millions) |
| Cash flows from operating activities: | | | | | | | | | | |
| Net income | $ | 252.8 |
| | $ | 281.7 |
| | $ | 381.4 |
| $ | 335.4 |
| | $ | 318.1 |
| | $ | 252.8 |
|
| Loss (income) from discontinued operations, net of tax | 0.9 |
| | (5.5 | ) | | 1.1 |
| |
| Loss from discontinued operations, net of tax | | 0.4 |
| | — |
| | 0.9 |
|
| Adjustments to reconcile net income to net cash provided by operating activities— | |
| | |
| | |
| |
| | |
| | |
|
| Provision for doubtful accounts | 47.2 |
| | 31.6 |
| | 26.0 |
| 52.4 |
| | 61.2 |
| | 47.2 |
|
| Provision for government, class action, and related settlements | 7.5 |
| | (1.7 | ) | | (23.5 | ) | — |
| | — |
| | 7.5 |
|
| Depreciation and amortization | 139.7 |
| | 107.7 |
| | 94.7 |
| 183.8 |
| | 172.6 |
| | 139.7 |
|
| Amortization of debt-related items | 14.3 |
| | 12.7 |
| | 5.0 |
| 8.7 |
| | 13.8 |
| | 14.3 |
|
| Loss on early extinguishment of debt | 22.4 |
| | 13.2 |
| | 2.4 |
| 10.7 |
| | 7.4 |
| | 22.4 |
|
| Equity in net income of nonconsolidated affiliates | (8.7 | ) | | (10.7 | ) | | (11.2 | ) | (8.0 | ) | | (9.8 | ) | | (8.7 | ) |
| Distributions from nonconsolidated affiliates | 7.7 |
| | 12.6 |
| | 11.4 |
| 8.6 |
| | 8.5 |
| | 7.7 |
|
| Stock-based compensation | 26.2 |
| | 23.9 |
| | 24.8 |
| 47.7 |
| | 27.4 |
| | 26.2 |
|
| Deferred tax expense | 127.1 |
| | 97.4 |
| | 6.4 |
| 75.6 |
| | 132.9 |
| | 127.1 |
|
| Gain on consolidation of Fairlawn | — |
| | (27.2 | ) | | — |
| |
| Other | (0.6 | ) | | 4.8 |
| | 4.3 |
| |
| (Increase) decrease in assets, net of acquisitions— | |
| | |
| | |
| |
| Other, net | | 3.4 |
| | 0.1 |
| | (0.6 | ) |
| Changes in assets and liabilities, net of acquisitions— | | |
| | |
| | |
|
| Accounts receivable | (134.1 | ) | | (91.6 | ) | | (55.1 | ) | (83.9 | ) | | (127.5 | ) | | (134.1 | ) |
| Prepaid expenses and other assets | (9.6 | ) | | 6.5 |
| | (4.8 | ) | (12.6 | ) | | (3.3 | ) | | (9.6 | ) |
| Increase (decrease) in liabilities, net of acquisitions— | |
| | |
| | |
| |
| Accounts payable | 0.9 |
| | 5.4 |
| | 6.4 |
| 7.5 |
| | 6.3 |
| | 0.9 |
|
| Accrued payroll | | 24.4 |
| | 21.4 |
| | (0.9 | ) |
| Other liabilities | (4.3 | ) | | (10.4 | ) | | 4.6 |
| 3.7 |
| | 11.8 |
| | 13.8 |
|
| Premium received on bond issuance | 9.8 |
| | 6.3 |
| | — |
| — |
| | — |
| | 9.8 |
|
| Premium paid on redemption of bonds | (13.7 | ) | | (10.6 | ) | | (1.7 | ) | — |
| | (5.8 | ) | | (13.7 | ) |
| Net cash used in operating activities of discontinued operations | (0.7 | ) | | (1.2 | ) | | (1.9 | ) | (0.6 | ) | | (0.7 | ) | | (0.7 | ) |
| Total adjustments | 231.1 |
| | 168.7 |
| | 87.8 |
| 321.4 |
| | 316.3 |
| | 248.3 |
|
| Net cash provided by operating activities | 484.8 |
| | 444.9 |
| | 470.3 |
| 657.2 |
| | 634.4 |
| | 502.0 |
|
| Cash flows from investing activities: | | | | | | | | | | |
| Acquisition of businesses, net of cash acquired | (985.1 | ) | | (694.8 | ) | | (28.9 | ) | (38.8 | ) | | (48.1 | ) | | (985.1 | ) |
| Purchases of property and equipment | (128.4 | ) | | (170.9 | ) | | (195.2 | ) | (225.8 | ) | | (177.7 | ) | | (128.4 | ) |
| Capitalized software costs | (28.1 | ) | | (17.0 | ) | | (21.3 | ) | |
| Proceeds from sale of restricted investments | 0.2 |
| | 0.3 |
| | 16.9 |
| |
| Proceeds from sale of Digital Hospital | — |
| | — |
| | 10.8 |
| |
| Proceeds from sale of marketable securities | 12.8 |
| | — |
| | — |
| |
| Additions to capitalized software costs | | (19.2 | ) | | (25.2 | ) | | (28.1 | ) |
| Proceeds from disposal of assets | | 12.3 |
| | 23.9 |
| | 4.0 |
|
| Proceeds from sale of nonrestricted marketable securities | | — |
| | — |
| | 12.8 |
|
| Purchases of restricted investments | (7.1 | ) | | (3.5 | ) | | (9.2 | ) | (8.5 | ) | | (1.3 | ) | | (7.1 | ) |
| Net change in restricted cash | 2.7 |
| | 6.8 |
| | (3.1 | ) | (1.5 | ) | | (15.1 | ) | | 2.7 |
|
| Other | 2.7 |
| | 2.2 |
| | 0.5 |
| |
| Other, net | | (3.0 | ) | | (1.6 | ) | | (1.1 | ) |
| Net cash provided by investing activities of discontinued operations | 0.5 |
| | — |
| | 3.3 |
| — |
| | 0.1 |
| | 0.5 |
|
| Net cash used in investing activities | (1,129.8 | ) | | (876.9 | ) | | (226.2 | ) | (284.5 | ) | | (245.0 | ) | | (1,129.8 | ) |
F-7 |
| | |
| Encompass Health Corporation and Subsidiaries Consolidated Statements of Cash Flows (Continued) | |
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| | (In Millions) |
| Cash flows from financing activities: | |
| | |
| | |
|
| Principal borrowings on term loan facilities | — |
| | — |
| | 250.0 |
|
| Proceeds from bond issuance | — |
| | — |
| | 1,400.0 |
|
| Principal payments on debt, including pre-payments | (129.9 | ) | | (202.1 | ) | | (597.4 | ) |
| Borrowings on revolving credit facility | 273.3 |
| | 335.0 |
| | 540.0 |
|
| Payments on revolving credit facility | (330.3 | ) | | (313.0 | ) | | (735.0 | ) |
| Principal payments under capital lease obligations | (15.3 | ) | | (13.3 | ) | | (11.0 | ) |
| Debt amendment and issuance costs | (3.1 | ) | | — |
| | (31.9 | ) |
| Repurchases of common stock, including fees and expenses | (38.1 | ) | | (65.6 | ) | | (45.3 | ) |
| Dividends paid on common stock | (91.5 | ) | | (83.8 | ) | | (77.2 | ) |
| Proceeds from exercising stock warrants | 26.6 |
| | — |
| | — |
|
| Distributions paid to noncontrolling interests of consolidated affiliates | (51.9 | ) | | (64.9 | ) | | (54.4 | ) |
| Taxes paid on behalf of employees for shares withheld | (19.8 | ) | | (11.6 | ) | | (17.2 | ) |
| Contributions from consolidated affiliates | 20.8 |
| | 3.5 |
| | 3.0 |
|
| Other, net | 0.4 |
| | 5.3 |
| | (0.9 | ) |
| Net cash (used in) provided by financing activities | (358.8 | ) | | (410.5 | ) | | 622.7 |
|
| Increase (decrease) in cash and cash equivalents | 13.9 |
| | (21.1 | ) | | (5.1 | ) |
| Cash and cash equivalents at beginning of year | 40.5 |
| | 61.6 |
| | 66.7 |
|
| Cash and cash equivalents at end of year | $ | 54.4 |
| | $ | 40.5 |
| | $ | 61.6 |
|
| | | | | | |
| Supplemental cash flow information: | | | | | |
| Cash (paid) received during the year for — | | | | | |
| Interest | $ | (150.5 | ) | | $ | (164.3 | ) | | $ | (121.4 | ) |
| Income tax refunds | 1.9 |
| | 1.4 |
| | 7.4 |
|
| Income tax payments | (96.4 | ) | | (33.3 | ) | | (16.8 | ) |
| | | | | | |
| Supplemental schedule of noncash financing activities: | | | | | |
| Conversion of convertible debt | $ | 319.4 |
| | $ | — |
| | $ | — |
|
| Preferred stock conversion | — |
| | — |
| | 93.2 |
|
|
| | |
| HealthSouth Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
| |
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (In Millions) |
| Cash flows from financing activities: | |
| | |
| | |
|
| Principal borrowings on term loan facilities | 250.0 |
| | 450.0 |
| | — |
|
| Proceeds from bond issuance | 1,400.0 |
| | 175.0 |
| | — |
|
| Principal payments on debt, including pre-payments | (597.4 | ) | | (302.6 | ) | | (62.5 | ) |
| Principal borrowings on notes | — |
| | — |
| | 15.2 |
|
| Borrowings on revolving credit facility | 540.0 |
| | 440.0 |
| | 197.0 |
|
| Payments on revolving credit facility | (735.0 | ) | | (160.0 | ) | | (152.0 | ) |
| Principal payments under capital lease obligations | (11.0 | ) | | (6.1 | ) | | (10.1 | ) |
| Debt amendment and issuance costs | (31.9 | ) | | (6.5 | ) | | (2.6 | ) |
| Repurchases of common stock, including fees and expenses | (45.3 | ) | | (43.1 | ) | | (234.1 | ) |
| Dividends paid on common stock | (77.2 | ) | | (65.8 | ) | | (15.7 | ) |
| Dividends paid on convertible perpetual preferred stock | (3.1 | ) | | (6.3 | ) | | (23.0 | ) |
| Distributions paid to noncontrolling interests of consolidated affiliates | (54.4 | ) | | (54.1 | ) | | (46.3 | ) |
| Proceeds from exercising stock warrants | — |
| | 6.3 |
| | 15.3 |
|
| Other | 5.2 |
| | 7.4 |
| | 6.4 |
|
| Net cash provided by (used in) financing activities | 639.9 |
| | 434.2 |
| | (312.4 | ) |
| (Decrease) increase in cash and cash equivalents | (5.1 | ) | | 2.2 |
| | (68.3 | ) |
| Cash and cash equivalents at beginning of year | 66.7 |
| | 64.5 |
| | 132.8 |
|
| Cash and cash equivalents at end of year | $ | 61.6 |
| | $ | 66.7 |
| | $ | 64.5 |
|
| | | | | | |
| Supplemental cash flow information: | | | | | |
| Cash (paid) received during the year for — | | | | | |
| Interest | $ | (121.4 | ) | | $ | (100.6 | ) | | $ | (99.4 | ) |
| Income tax refunds | 7.4 |
| | 1.3 |
| | 4.8 |
|
| Income tax payments | (16.8 | ) | | (17.7 | ) | | (12.5 | ) |
| | | | | | |
| Supplemental schedule of noncash investing and financing activities: | | | | | |
| Convertible debt issued | $ | — |
| | $ | — |
| | $ | 320.0 |
|
| Repurchase of preferred stock | — |
| | — |
| | (320.0 | ) |
| Equity rollover from Encompass management | — |
| | 64.5 |
| | — |
|
| Preferred stock conversion | 93.2 |
| | — |
| | — |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
F-8
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
| |
| 1. | Summary of Significant Accounting Policies: |
Organization and Description of Business—
HealthSouthEncompass Health Corporation, incorporated in Delaware in 1984, including its subsidiaries, is one of the nation’s largest providers of post-acute healthcare services, offering both facility-based and home-based post-acute services in 3436 states and Puerto Rico through our network of inpatient rehabilitation hospitals, home health agencies, and hospice agencies. As a result of the December 31, 2014 acquisition of Encompass Home Health and Hospice (“Encompass”), management changed the way it manages and operates the consolidated reporting entity and modified the reports used by its chief operating decision maker to assess performance and allocate resources. These changes required us to revise our segment reporting from our historic presentation of only one reportable segment. We now manage our operations and disclose financial information using two reportable segments: (1) inpatient rehabilitation and (2) home health and hospice. See Note 18, Segment Reporting.
On July 10, 2017, we announced the plan to rebrand and change our name from HealthSouth Corporation to Encompass Health Corporation. On October 20, 2017, our board of directors approved an amended and restated certificate of incorporation in order to change the name effective as of January 1, 2018. Along with the corporate name change, the NYSE ticker symbol for our common stock changed from “HLS” to “EHC.” Our operations in both business segments will transition to the Encompass Health branding on a rolling basis.
Basis of Presentation and Consolidation—
The accompanying consolidated financial statements of HealthSouthEncompass Health and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America and include the assets, liabilities, revenues, and expenses of all wholly-owned subsidiaries, majority-owned subsidiaries over which we exercise control, and, when applicable, entities in which we have a controlling financial interest.
We use the equity method to account for our investments in entities we do not control, but where we have the ability to exercise significant influence over operating and financial policies. Consolidated Net income attributable to HealthSouthEncompass Health includes our share of the net earnings of these entities. The difference between consolidation and the equity method impacts certain of our financial ratios because of the presentation of the detailed line items reported in the consolidated financial statements for consolidated entities compared to a one line presentation of equity method investments.
We use the cost method to account for our investments in entities we do not control and for which we do not have the ability to exercise significant influence over operating and financial policies. In accordance with the cost method, these investments are recorded at the lower of cost or fair value, as appropriate.
We also consider the guidance for consolidating variable interest entities.
We eliminate all significant intercompany accounts and transactions from our financial results.
Variable Interest Entities—
Any entity considered a variable interest entity (“VIE”) is evaluated to determine which party is the primary beneficiary and thus should consolidate the VIE. This analysis is complex, involves uncertainties, and requires significant judgment on various matters. In order to determine if we are the primary beneficiary of a VIE, we must determine what activities most significantly impact the economic performance of the entity, whether we have the power to direct those activities, and if our obligation to absorb losses or receive benefits from the VIE could potentially be significant to the VIE.
Use of Estimates and Assumptions—
The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but not limited to: (1) allowance for contractual revenue adjustments; (2) allowance for doubtful accounts; (3) fair value of acquired assets and assumed liabilities in business combinations; (4) asset impairments, including goodwill; (5) depreciable lives of assets; (6) useful lives of intangible assets; (7) economic lives and fair value of leased assets; (8) income tax valuation allowances; (9) uncertain tax positions; (10) fair value of stock options and restricted stock containing a market condition; (11) fair value of redeemable noncontrolling interests; (12) reserves for self-insured healthcare plans; (13) reserves for professional, workers’ compensation, and comprehensive general insurance liability risks; and (14) contingency and litigation reserves. Future events and their effects cannot be predicted with certainty;
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
accordingly, our accounting estimates require the exercise of judgment. The accounting estimates used in the preparation of our consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained, and as our operating environment changes. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, as considered necessary. Actual results could differ from those estimates.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Risks and Uncertainties—
As a healthcare provider, we are required to comply with extensive and complex laws and regulations at the federal, state, and local government levels. These laws and regulations relate to, among other things:
licensure, certification, and accreditation;
policies, either at the national or local level, delineating what conditions must be met to qualify for reimbursement under Medicare (also referred to as coverage requirements);
coding and billing for services;
requirements of the 60% compliance threshold under The Medicare, Medicaid and State Children’s Health Insurance Program (SCHIP) Extension Act of 2007;
relationships with physicians and other referral sources, including physician self-referral and anti-kickback laws;
quality of medical care;
use and maintenance of medical supplies and equipment;
maintenance and security of patient information and medical records;
acquisition and dispensing of pharmaceuticals and controlled substances; and
disposal of medical and hazardous waste.
In the future, changes in these laws or regulations or the manner in which they are enforced could subject our current or past practices to allegations of impropriety or illegality or could require us to make changes in our hospitals, equipment, personnel, services, capital expenditure programs, operating procedures, contractual arrangements, and patient admittance practices, as well as the way in which we deliver home health and hospice services.
If we fail to comply with applicable laws and regulations, we could be required to return portions of reimbursements deemed after the fact to have not been appropriate. We could also be subjected to liabilities, including (1) criminal penalties, (2) civil penalties, including monetary penalties and the loss of our licenses to operate one or more of our hospitals or agencies, and (3) exclusion or suspension of one or more of our hospitals from participation in the Medicare, Medicaid, and other federal and state healthcare programs which, if lengthy in duration and material to us, could potentially trigger a default under our credit agreement. Because Medicare comprises a significant portion of our Net operating revenues, it is important for us to remain compliant with the laws and regulations governing the Medicare program and related matters including anti-kickback and anti-fraud requirements. Reductions in reimbursements, substantial damages, and other remedies assessed against us could have a material adverse effect on our business, financial position, results of operation, and cash flows. Even the assertion of a violation, depending on its nature, could have a material adverse effect upon our stock price or reputation.
Historically, the United States Congress and some state legislatures have periodically proposed significant changes in regulations governing the healthcare system. Many of these changes have resulted in limitations on the increases in and, in some cases, significant roll-backs or reductions in the levels of payments to healthcare providers for services under many government reimbursement programs. There can be no assurance that future governmental initiatives will not result in pricing roll-backs or freezes or reimbursement reductions. Because we receive a significant percentage of our revenues from Medicare, such changes in legislation might have a material adverse effect on our financial position, results of operations, and cash flows.
Pursuant to legislative directives and authorizations from Congress, the United States Centers for Medicare and Medicaid Services (“CMS”) developed and instituted various Medicare audit programs. We undertake significant efforts through training and education to ensure compliance with coding and medical necessity coverage rules. Despite our belief that our coding and assessment of patients is accurate, audits may lead to assertions that we have been underpaid or overpaid by Medicare or submitted improper claims in some instances, require us to incur additional costs to respond to requests for records
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
and defend the validity of payments and claims, and ultimately require us to refund any amounts determined to have been overpaid. We cannot predict when or how these programs will affect us.
In addition, there are increasing pressures from many third-party payors to control healthcare costs and to reduce or limit increases in reimbursement rates for medical services. Our relationships with managed care and nongovernmental third-party payors are generally governed by negotiated agreements. These agreements set forth the amounts we are entitled to receive for our services. We could be adversely affected in some of the markets where we operate if we are unable to negotiate and maintain favorable agreements with third-party payors.
Our third-party payors may also, from time to time, request audits of the amounts paid, or to be paid, to us. We could be adversely affected in some of the markets where we operate if the auditing payor alleges substantial overpayments were made to us due to coding errors or lack of documentation to support medical necessity determinations.
As discussed in Note 17, Contingencies and Other Commitments, we are a party to a number of lawsuits. We cannot predict the outcome of litigation filed against us. Substantial damages or other monetary remedies assessed against us could have a material adverse effect on our business, financial position, results of operations, and cash flows.
Net Operating Revenues—
We derived consolidated Net operating revenues from the following payor sources:
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 74.9 | % | | 74.1 | % | | 74.5 | % | 75.5 | % | | 75.2 | % | | 74.9 | % |
| Managed care and other discount plans, including Medicare Advantage | 17.7 | % | | 18.6 | % | | 18.5 | % | |
| Medicare Advantage | | 8.7 | % | | 7.9 | % | | 7.9 | % |
| Managed care | | 9.5 | % | | 9.8 | % | | 9.8 | % |
| Medicaid | 3.0 | % | | 1.8 | % | | 1.2 | % | 2.7 | % | | 3.2 | % | | 3.0 | % |
| Other third-party payors | 1.7 | % | | 1.8 | % | | 1.8 | % | 1.3 | % | | 1.4 | % | | 1.7 | % |
| Workers' compensation | 0.9 | % | | 1.2 | % | | 1.2 | % | 0.7 | % | | 0.8 | % | | 0.9 | % |
| Patients | 0.6 | % | | 1.0 | % | | 1.1 | % | 0.5 | % | | 0.5 | % | | 0.6 | % |
| Other income | 1.2 | % | | 1.5 | % | | 1.7 | % | 1.1 | % | | 1.2 | % | | 1.2 | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
We record gross service charges in our accounting records on an accrual basis using our established rates for the type of service provided to the patient. We recognize an estimated contractual allowance and an estimate of potential subsequent adjustments that may arise from post-payment and other reviews to reduce gross patient charges to the amount we estimate we will actually realize for the service rendered based upon previously agreed to rates with a payor. Our accounting systems calculate contractual allowances on a patient-by-patient basis based on the rates in effect for each primary third-party payor.
Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms that result from contract renegotiations and renewals. Due to complexities involved in determining amounts ultimately due under reimbursement arrangements with third-party payors, which are often subject to interpretation, we may receive reimbursement for healthcare services authorized and provided that is different from our estimates, and such differences could be material. In addition, laws and regulations governing the Medicare and Medicaid programs are complex, subject to interpretation, and are routinely modified for provider reimbursement. All healthcare providers participating in the Medicare and Medicaid programs are required to meet certain financial reporting requirements. Federal regulations require submission of annual cost reports covering medical costs and expenses associated with the services provided under each hospital, home health, and hospice provider number to program beneficiaries. Annual cost reports required under the Medicare and Medicaid programs are subject to routine audits, which may result in adjustments to the amounts ultimately determined to be due to HealthSouthEncompass Health under these reimbursement programs. These audits often require several years to reach the final determination of amounts earned under the programs. If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
CMS has been granted authority to suspend payments, in whole or in part, to Medicare providers if CMS possesses reliable information an overpayment, fraud, or willful misrepresentation exists. If CMS suspects payments are being made as the result of fraud or misrepresentation, CMS may suspend payment at any time without providing prior notice to us. The initial suspension period is limited to 180 days. However, the payment suspension period can be extended almost indefinitely if the matter is under investigation by the United States Department of Health and Human Services Office of Inspector General (the “HHS-OIG”) or the United States Department of Justice. Therefore, we are unable to predict if or when we may be subject to a suspension of payments by the Medicare and/or Medicaid programs, the possible length of the suspension period, or the potential cash flow impact of a payment suspension. Any such suspension would adversely impact our financial position, results of operations, and cash flows.
Pursuant to legislative directives and authorizations from Congress, CMS has developed and instituted various Medicare audit programs under which CMS contracts with private companies to conduct claims and medical record audits. As a matter of course, we undertake significant efforts through training and education to ensure compliance with Medicare requirements. However, audits may lead to assertions we have been underpaid or overpaid by Medicare or submitted improper claims in some instances, require us to incur additional costs to respond to requests for records and defend the validity of payments and claims, and ultimately require us to refund any amounts determined to have been overpaid. We cannot predict when or how these audit programs will affect us.
Inpatient Rehabilitation Revenues
Our inpatient rehabilitation segment derived its Net operating revenues from the following payor sources:
| | | | As of December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 73.2 | % | | 73.9 | % | | 74.2 | % | 73.2 | % | | 73.3 | % | | 73.2 | % |
| Managed care and other discount plans, including Medicare Advantage | 19.0 | % | | 18.8 | % | | 18.7 | % | |
| Medicare Advantage | | 8.4 | % | | 7.7 | % | | 7.9 | % |
| Managed care | | 10.9 | % | | 11.2 | % | | 11.1 | % |
| Medicaid | 2.5 | % | | 1.8 | % | | 1.2 | % | 3.1 | % | | 3.0 | % | | 2.5 | % |
| Other third-party payors | 2.0 | % | | 1.8 | % | | 1.8 | % | 1.6 | % | | 1.8 | % | | 2.0 | % |
| Workers’ compensation | 1.1 | % | | 1.2 | % | | 1.3 | % | 0.9 | % | | 1.0 | % | | 1.1 | % |
| Patients | 0.7 | % | | 1.0 | % | | 1.1 | % | 0.6 | % | | 0.6 | % | | 0.7 | % |
| Other income | 1.5 | % | | 1.5 | % | | 1.7 | % | 1.3 | % | | 1.4 | % | | 1.5 | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
Revenues recognized by our inpatient rehabilitation segment are subject to a number of elements which impact both the overall amount of revenue realized as well as the timing of the collection of the related accounts receivable. Factors that are considered and could influence the level of our reserves include the patient’s total length of stay for in-house patients, each patient’s discharge destination, the proportion of patients with secondary insurance coverage and the level of reimbursement under that secondary coverage, and the amount of charges that will be disallowed by payors. Such additional factors are assumed to remain consistent with the experience for patients discharged in similar time periods for the same payor classes, and additional reserves are provided to account for these factors.
In connection with CMS approved and announced Recovery Audit Contractors (“RACs”) audits related to inpatient rehabilitation facilities (“IRFs”), we received requests in 2014 andfrom 2013 to 2017 to review certain patient files for discharges occurring from 2010 to 2014.2017. These post-payment RAC audits are focused on identifying Medicare claims that may contain improper payments. RAC contractors must have CMS approval before conducting these focused reviews ranging from billing documentation to medical necessity requirements for admission to IRFs rather than targeting a specific diagnosis code as in previous pre-payment audits.necessity. Medical necessity is an assessment by an independent physician of a patient’s ability to tolerate and benefit from intensive multi-disciplinary therapy provided in an IRF setting.
To date, the Medicare payments that are subject to these audit requests represent less than 1% of our Medicare patient discharges from 2010 to 2014,2017, and not all of these patient file requests have resulted in payment denial determinations by the
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
RACs. Because we have confidence in the medical judgment of both the referring and the admitting physicians who assess the treatment needs of their patients, we have appealed substantially all RAC denials arising from these audits using the same
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
process we follow for appealing denials of certain diagnosis codes by Medicare Administrative Contractors (“MACs”) (see “Accounts Receivable and Allowance for Doubtful Accounts” below). Due to the delays announced by CMS in the related adjudication process, we believe the resolution of any claims that are subsequently denied as a result of these RAC audits could take in excess of three years. In addition, because we have limited experience with RACs in the context of post-paymentclaims reviews of this nature, we cannot provide assurance as to the future success of these disputes. As such, we make provisions for these claims based on our historical experience and success rates in the claims adjudication process, which is the same process we follow for appealing denials of certain diagnosis codes by MACs. As the ultimate results of these audits impact our estimates of amounts determined to be due to HealthSouthEncompass Health under these reimbursement programs, our provision for claims that are part of this post-paymentclaims review process are recorded to Net operating revenues. During 2017, 2016, and 2015, and 2014, we adjusted our adjustment to Net operating revenues by approximately ($0.6) million and $0.4 million, respectively, for post-payment claims that are part of this review process.process was not material.
Home Health and Hospice Revenues
The results of operations for our home health and hospice segment in 2014 and 2013 included only the results of HealthSouth’s legacy hospital-based home health agencies. Our home health and hospice segment derived its Net operating revenues from the following payor sources:
| | | | As of December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Medicare | 83.7 | % | | 96.9 | % | | 95.8 | % | 85.1 | % | | 82.9 | % | | 83.7 | % |
| Managed care and other discount plans, including Medicare Advantage | 10.7 | % | | 1.8 | % | | 2.5 | % | |
| Medicare Advantage | | 9.7 | % | | 8.7 | % | | 7.7 | % |
| Managed care | | 3.8 | % | | 3.9 | % | | 3.0 | % |
| Medicaid | 5.5 | % | | — | % | | — | % | 1.2 | % | | 4.3 | % | | 5.5 | % |
| Other third-party payors | — | % | | 1.0 | % | | 1.4 | % | — | % | | — | % | | — | % |
| Workers’ compensation | — | % | | 0.3 | % | | 0.3 | % | — | % | | — | % | | — | % |
| Patients | 0.1 | % | | — | % | | — | % | 0.1 | % | | 0.1 | % | | 0.1 | % |
| Other income | | 0.1 | % | | 0.1 | % | | — | % |
| Total | 100.0 | % | | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % | | 100.0 | % |
Home health and hospice revenues are earned as services are performed either on an episode of care basis, on a per visit basis, or on a daily basis, depending upon the payment terms and conditions established with each payor for services provided.
Home Health
Under the Medicare home health prospective payment system, we are paid by Medicare based on episodes of care. An episode of care is defined as a length of stay up to 60 days, with multiple continuous episodes allowed. A base episode payment is established by the Medicare program through federal legislation. The base episode payment can be adjusted based on each patient’s health including clinical condition, functional abilities, and service needs, as well as for the applicable geographic wage index, low utilization, patient transfers, and other factors. The services covered by the episode payment include all disciplines of care in addition to medical supplies.
A portion of reimbursement from each Medicare episode is billed near the start of each episode, and cash is typically received before all services are rendered. Revenue for the episode of care is recorded over an average length of treatment period using a calendar day prorating method. The amount of revenue recognized for episodes of care which are incomplete at period end is based on the pro rata number of days in the episode which have been completed as of the period end date. As of December 31, 2015,2017, the difference between the cash received from Medicare for a request for anticipated payment on episodes in progress and the associated estimated revenue was not material and was recorded in Other current liabilities in our condensed consolidated balance sheets.
We are subject to certain Medicare regulations affecting outlier revenue if our patient’s care was unusually costly. Regulations require a cap on all outlier revenue at 10% of total Medicare revenue received by each provider during a cost
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
reporting year. Management has reviewed the potential cap. Reserves recorded for the outlier cap were not material as of December 31, 2015.2017.
For episodic-based rates that are paid by other insurance carriers, including Medicare Advantage, we recognize revenue in a similar manner as discussed above for Medicare revenues. However, these rates can vary based upon the negotiated terms. For non-episodic-based revenue, gross revenue is recorded on an accrual basis based upon the date of service at amounts equal to our established or estimated per-visit rates. Contractual allowances are recorded for the differences between our standard rates and the applicable contracted rates.
Hospice
Medicare revenues for hospice are recorded on an accrual basis based on the number of days a patient has been on service at amounts equal to an estimated daily or hourly payment rate. The payment rate is dependent on whether a patient is receiving routine home care, general inpatient care, continuous home care or respite care. Adjustments to Medicare revenues are recorded based on an inability to obtain appropriate billing documentation or authorizations acceptable to the payor or other reasons unrelated to credit risk. Hospice companies are subject to two specific payment limit caps under the Medicare program. One limit relates to inpatient care days that exceed 20% of the total days of hospice care provided for the year. The second limit relates to an aggregate Medicare reimbursement cap calculated by the Medicare fiscal intermediary. Currently, we do not believe we are at riskReserves recorded for exceeding these caps and havewere not recorded a reserve for these capsmaterial as of December 31, 2015.2017.
For non-Medicare hospice revenues, we record gross revenue on an accrual basis based upon the date of service at amounts equal to our established rates or estimated per day rates, as applicable. Contractual adjustments are recorded for the difference between our established rates and the amounts estimated to be realizable from patients and third parties for services provided and are deducted from gross revenue to determine our net service revenue.
We are subject to changes in government legislation that could impact Medicare payment levels and changes in payor patterns that may impact the level and timing of payments for services rendered.
Cash and Cash Equivalents—
Cash and cash equivalents include highly liquid investments with maturities of three months or less when purchased. Carrying values of Cash and cash equivalents approximate fair value due to the short-term nature of these instruments.
We maintain amounts on deposit with various financial institutions, which may, at times, exceed federally insured limits. However, management periodically evaluates the credit-worthiness of those institutions, and we have not experienced any losses on such deposits.
Marketable Securities—
We record all equity securities with readily determinable fair values and for which we do not exercise significant influence as available-for-sale securities. We carry the available-for-sale securities at fair value and report unrealized holding gains or losses, net of income taxes, in Accumulated other comprehensive loss, which is a separate component of shareholders’ equity. We recognize realized gains and losses in our consolidated statements of operations using the specific identification method.
Unrealized losses are charged against earnings when a decline in fair value is determined to be other than temporary. Management reviews several factors to determine whether a loss is other than temporary, such as the length of time a security is in an unrealized loss position, the extent to which fair value is less than cost, the financial condition and near term prospects of the issuer, industry, or geographic area and our ability and intent to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Accounts Receivable and Allowance for Doubtful Accounts—
We report accounts receivable at estimated net realizable amounts from services rendered from federal and state agencies (under the Medicare and Medicaid programs), managed care health plans, commercial insurance companies, workers’ compensation programs, employers, and patients. Our accounts receivable are geographically dispersed, but a significant portion of our revenues are concentrated by type of payors. The concentration of net patient service accounts receivable by payor class, as a percentage of total net patient service accounts receivable, is as follows:
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Medicare | 70.5 | % | | 72.2 | % | 75.1 | % | | 73.0 | % |
| Managed care and other discount plans, including Medicare Advantage | 19.7 | % | | 18.5 | % | 17.4 | % | | 18.5 | % |
| Medicaid | 2.9 | % | | 1.8 | % | 2.4 | % | | 2.7 | % |
| Other third-party payors | 4.1 | % | | 3.8 | % | 2.9 | % | | 3.3 | % |
| Workers' compensation | 1.9 | % | | 1.9 | % | 1.3 | % | | 1.6 | % |
| Patients | 0.9 | % | | 1.8 | % | 0.9 | % | | 0.9 | % |
| Total | 100.0 | % | | 100.0 | % | 100.0 | % | | 100.0 | % |
While revenues and accounts receivable from the Medicare program are significant to our operations, we do not believe there are significant credit risks associated with this government agency. We do not believe there are any other significant concentrations of revenues from any particular payor that would subject us to any significant credit risks in the collection of our accounts receivable.
We provide for accounts receivable that could become uncollectible by establishing an allowance to reduce the carrying value of such receivables to their estimated net realizable value. Additions to the allowance for doubtful accounts are made by means of the Provision for doubtful accounts. We write off uncollectible accounts (after exhausting collection efforts) against the allowance for doubtful accounts. Subsequent recoveries are recorded via the Provision for doubtful accounts.
We estimate our allowance for doubtful accounts based on the aging of our accounts receivable, our historical collection experience for each type of payor, and other relevant factors so that the remaining receivables, net of allowances, are reflected at their estimated net realizable values. Accounts requiring collection efforts are reviewed via system-generated work queues that automatically stage (based on age and size of outstanding balance) accounts requiring collection efforts for patient account representatives. Collection efforts include contacting the applicable party (both in writing and by telephone), providing information (both financial and clinical) to allow for payment or to overturn payor decisions to deny payment, and arranging payment plans with self-pay patients, among other techniques. When we determine all in-house efforts have been exhausted or it is a more prudent use of resources, accounts may be turned over to a collection agency. Accounts are written off after all collection efforts (internal and external) have been exhausted.
The collection of outstanding receivables from Medicare, managed care payors, other third-party payors, and patients is our primary source of cash and is critical to our operating performance. While it is our policy to verify insurance prior to a patient being admitted, there are various exceptions that can occur. Such exceptions include instances where we are (1) unable to obtain verification because the patient’s insurance company was unable to be reached or contacted, (2) a determination is made that a patient may be eligible for benefits under various government programs, such as Medicaid, and it takes several days, weeks, or months before qualification for such benefits is confirmed or denied, and (3) the patient is transferred to our hospital from an acute care hospital without having access to a credit card, cash, or check to pay the applicable patient responsibility amounts (i.e., deductibles and co-payments).
Our primary collection risks relate to patient responsibility amounts and pre-payment claimclaims reviews conducted by MACs. Patient responsibility amounts include accounts for which the patient was the primary payor or the primary insurance carrier has paid the amounts covered by the applicable agreement, but patient co-payment amounts remain outstanding. Changes in the economy, such as increased unemployment rates or periods of recession, can further exacerbate our ability to collect patient responsibility amounts.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
For several years, under programs designated as “widespread probes,” certain of our MACs have conducted pre-payment claimclaims reviews of our billings and have denied payment for certain diagnosis codes. The majority of the denials we have encountered in these probes derive from two of our MACs and relate to determinations regarding medical necessity and provision of therapy services. We dispute, or “appeal,” most of these denials, and we have historically collected approximately 71%of all amounts denied. Forfor claims we choose to take to administrative law judge hearings, we have historically experienced an approxima success rate of approximately ate70% success rate.. The resolution of these disputes can take in excess of three years, and we cannot provide assurance as to our ongoing and future success of these disputes. As such, we make provisions against these receivables in accordance with our accounting policy that necessarily considers historical collection trends of the receivables in this review process as part of our Provision for doubtful accounts. Because we do not write-off receivables until all collection efforts have been exhausted, we do not write off receivables related to denied claims while they are in this review process. When the amount collected related to denied claims differs from the net amount previously recorded, these collection differences are recorded in the Provision for doubtful accounts. As a result, the timing of these denials by MACs and their subsequent collection can create volatility in our Provision for doubtful accounts.
If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material. Changes in general economic conditions, business office operations, payor mix, or trends in federal or state governmental and private employer healthcare coverage could affect our collection of accounts receivable, financial position, results of operations, and cash flows.
Property and Equipment—
We report land, buildings, improvements, vehicles, and equipment at cost, net of accumulated depreciation and amortization and any asset impairments. We report assets under capital lease obligations at the lower of fair value or the present value of the aggregate future minimum lease payments at the beginning of the lease term. We depreciate our assets using the straight-line method over the shorter of the estimated useful life of the assets or life of the lease term, excluding any lease renewals, unless the lease renewals are reasonably assured. Useful lives are generally as follows:
|
| | | |
| | Years |
| Buildings | 10 to 30 |
| Leasehold improvements | 2 to 15 |
| Vehicles | 5 |
| Furniture, fixtures, and equipment | 3 to 10 |
| Assets under capital lease obligations: | |
| Real estate | 15 to 2025 |
| Vehicles | 3 to 4 |
| Equipment | 3 to 5 |
Maintenance and repairs of property and equipment are expensed as incurred. We capitalize replacements and betterments that increase the estimated useful life of an asset. We capitalize pre-acquisition costs when they are directly identifiable with a specific property, the costs would be capitalizable if the property were already acquired, and acquisition of the property is probable. We capitalize interest expense on major construction and development projects while in progress.
We retain fully depreciated assets in property and accumulated depreciation accounts until we remove them from service. In the case of sale, retirement, or disposal, the asset cost and related accumulated depreciation balances are removed from the respective accounts, and the resulting net amount, less any proceeds, is included as a component of income from continuing operations in the consolidated statements of operations. However, if the sale, retirement, or disposal involves a discontinued operation, the resulting net amount, less any proceeds, is included in the results of discontinued operations.
We account for operating leases by recognizing rents, including any rent holidays, on a straight-line basis over the term of the lease.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Goodwill and Other Intangible Assets—
We are required to test our goodwill and indefinite-lived intangible asset for impairment at least annually, absent some triggering event that would accelerate an impairment assessment. Absent any impairment indicators, we perform this impairment testing as of October 1st of each year. We recognize an impairment charge for any amount by which the carrying amount of the asset exceeds its implied fair value. We present an impairment charge as a separate line item within income from continuing operations in the consolidated statements of operations, unless the impairment is associated with a discontinued operation. In that case, we include the impairment charge, on a net-of-tax basis, within the results of discontinued operations.
We assess qualitative factors in our inpatient rehabilitation and home health and hospice reporting units to determine whether it is necessary to perform the first step of the two-step quantitative impairment test. If, based on this qualitative assessment, we were to believe we must proceed to Step 1, we would determine the fair value of our reporting units using generally accepted valuation techniques including the income approach and the market approach. The income approach includes the use of each reporting unit’s discounted projected operating results and cash flows. This approach includes many assumptions related to pricing and volume, operating expenses, capital expenditures, discount factors, tax rates, etc. Changes in economic and operating conditions impacting these assumptions could result in goodwill impairment in future periods. We reconcile the estimated fair value of our reporting units to our market capitalization. When we dispose of a hospital or home health or hospice agency, goodwill is allocated to the gain or loss on disposition using the relative fair value methodology.
We assess qualitative factors related to our indefinite-lived intangible asset to determine whether it is necessary to perform the first step of the two-step quantitative impairment test. If, based on this qualitative assessment, we were to believe we must proceed to Step 1, we would determine the fair value of our indefinite-lived intangible asset using generally accepted valuation techniques including the relief-from-royalty method. This method is a form of the income approach in which value is equated to a series of cash flows and discounted at a risk-adjusted rate. It is based on a hypothetical royalty, calculated as a percentage of forecasted revenue, that we would otherwise be willing to pay to use the asset, assuming it were not already owned. This approach includes assumptions related to pricing and volume, as well as a royalty rate a hypothetical third party would be willing to pay for use of the asset. When making our royalty rate assumption, we look toconsider rates paid in arms-length licensing transactions for assets comparable to our asset.
We amortize the cost of intangible assets with finite useful lives over their respective estimated useful lives to their estimated residual value. As of December 31, 2015, 2017, none of our finite useful lived intangible assets has an estimated residual value. We also review these assets for impairment whenever events or changes in circumstances indicate we may not be able to recover the asset’s carrying amount.
The range of estimated useful lives and the amortization basis for our intangible assets, excluding goodwill, are generally as follows:
|
| | | | | |
| | Estimated Useful Life and Amortization Basis |
| Certificates of need | 10 to 30 years using straight-line basis |
| Licenses | 10 to 20 years using straight-line basis |
| Noncompete agreements | 1 to 18 years using straight-line basis |
| Trade names: | |
| Encompass | indefinite-lived asset |
| All other | 1 to 20 years using straight-line basis |
| Internal-use software | 3 to 7 years using straight-line basis |
| Market access assets | 20 years using accelerated basis |
We capitalize the costs of obtaining or developing internal-use software, including external direct costs of material and services and directly related payroll costs. Amortization begins when the internal-use software is ready for its intended use. Costs incurred during the preliminary project and post-implementation stages, as well as maintenance and training costs, are expensed as incurred.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Our market access assets are valued using discounted cash flows under the income approach. The value of the market access assets is attributable to our ability to gain access to and penetrate an acquired facility’s historical market patient base. To determine this value, we first develop a debt-free net cash flow forecast under various patient volume scenarios. The debt-free net cash flow is then discounted back to present value using a discount factor, which includes an adjustment for company-specific risk. As noted in the above table, we amortize these assets over 20 years using an accelerated basis that reflects the pattern in which we believe the economic benefits of the market access will be consumed.
Impairment of Long-Lived Assets and Other Intangible Assets—
We assess the recoverability of long-lived assets (excluding goodwill and our indefinite-lived asset) and identifiable acquired intangible assets with finite useful lives, whenever events or changes in circumstances indicate we may not be able to recover the asset’s carrying amount. We measure the recoverability of assets to be held and used by a comparison of the carrying amount of the asset to the expected net future cash flows to be generated by that asset, or, for identifiable intangibles with finite useful lives, by determining whether the amortization of the intangible asset balance over its remaining life can be recovered through undiscounted future cash flows. The amount of impairment of identifiable intangible assets with finite useful lives, if any, to be recognized is measured based on projected discounted future cash flows. We measure the amount of impairment of other long-lived assets (excluding goodwill) as the amount by which the carrying value of the asset exceeds the fair market value of the asset, which is generally determined based on projected discounted future cash flows or appraised values. We classify long-lived assets to be disposed of other than by sale as held and used until they are disposed. We report long-lived assets to be disposed of by sale as held for sale and recognize those assets in the balance sheet at the lower of carrying amount or fair value less cost to sell, and we cease depreciation.
Investments in and Advances to Nonconsolidated Affiliates—
Investments in entities we do not control but in which we have the ability to exercise significant influence over the operating and financial policies of the investee are accounted for under the equity method. Equity method investments are recorded at original cost and adjusted periodically to recognize our proportionate share of the investees’ net income or losses after the date of investment, additional contributions made, dividends or distributions received, and impairment losses resulting from adjustments to net realizable value. We record equity method losses in excess of the carrying amount of an investment when we guarantee obligations or we are otherwise committed to provide further financial support to the affiliate.
We use the cost method to account for equity investments for which the equity securities do not have readily determinable fair values and for which we do not have the ability to exercise significant influence. Under the cost method of accounting, private equity investments are carried at cost and are adjusted only for other-than-temporary declines in fair value, additional investments, or distributions deemed to be a return of capital.
Management periodically assesses the recoverability of our equity method and cost method investments and equity method goodwill for impairment. We consider all available information, including the recoverability of the investment, the earnings and near-term prospects of the affiliate, factors related to the industry, conditions of the affiliate, and our ability, if any, to influence the management of the affiliate. We assess fair value based on valuation methodologies, as appropriate, including discounted cash flows, estimates of sales proceeds, and external appraisals, as appropriate. If an investment or equity method goodwill is considered to be impaired and the decline in value is other than temporary, we record an appropriate write-down.
Financing Costs—
We amortize financing costs using the effective interest method over the expected life of the related debt. Excluding financing costs related to our revolving line of credit (which is included in Other long-term assets), financing costs are presented as a direct deduction from the face amount of the financings. The related expense is included in Interest expense and amortization of debt discounts and fees in our consolidated statements of operations. See the Recent Accounting Pronouncements section of this note.
We accrete discounts and amortize premiums using the effective interest method over the expected life of the related debt, and we report discounts or premiums as a direct deduction from, or addition to, the face amount of the financing. The related income or expense is included in Interest expense and amortization of debt discounts and fees in our consolidated statements of operations.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Fair Value Measurements—
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions market participants would use in pricing an asset or liability.
The basis for these assumptions establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1 – Observable inputs such as quoted prices in active markets;
Level 2 – Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
Level 3 – Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Assets and liabilities measured at fair value are based on one or more of three valuation techniques. The three valuation techniques are as follows:
Market approach – Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
Cost approach – Amount that would be required to replace the service capacity of an asset (i.e., replacement cost); and
Income approach – Techniques to convert future cash flows to a single present amount based on market expectations (including present value techniques, option-pricing models, and lattice models).
Our financial instruments consist mainly of cash and cash equivalents, restricted cash, restricted marketable securities, accounts receivable, accounts payable, letters of credit, and long-term debt. The carrying amounts of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable approximate fair value because of the short-term maturity of these instruments. The fair value of our letters of credit is deemed to be the amount of payment guaranteed on our behalf by third-party financial institutions. We determine the fair value of our long-term debt using quoted market prices, when available, or discounted cash flows based on various factors, including maturity schedules, call features, and current market rates.
On a recurring basis, we are required to measure our available-for-sale restricted marketable securities at fair value. The fair values of our available-for-sale restricted marketable securities are determined based on quoted market prices in active markets or quoted prices, dealer quotations, or alternative pricing sources supported by observable inputs in markets that are not considered to be active.
On a nonrecurring basis, we are required to measure property and equipment, goodwill, other intangible assets, investments in nonconsolidated affiliates, and assets and liabilities of discontinued operations at fair value. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges or similar adjustments made to the carrying value of the applicable assets. The fair value of our property and equipment is determined using discounted cash flows and significant unobservable inputs, unless there is an offer to purchase such assets, which could be the basis for determining fair value. The fair value of our intangible assets, excluding goodwill, is determined using discounted cash flows and significant unobservable inputs. The fair value of our investments in nonconsolidated affiliates is determined using quoted prices in private markets, discounted cash flows or earnings, or market multiples derived from a set of comparables. The fair value of our assets and liabilities of discontinued operations is determined using discounted cash flows and significant unobservable inputs unless there is an offer to purchase such assets and liabilities, which would be the basis for determining fair value. The fair value of our goodwill is determined using discounted projected operating results and cash flows, which involve significant unobservable inputs.
See also the “Redeemable Noncontrolling Interests” section of this note.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Noncontrolling Interests in Consolidated Affiliates—
The consolidated financial statements include all assets, liabilities, revenues, and expenses of less-than-100%-owned affiliates we control. Accordingly, we have recorded noncontrolling interests in the earnings and equity of such entities. We record adjustments to noncontrolling interests for the allocable portion of income or loss to which the noncontrolling interests holders are entitled based upon their portion of the subsidiaries they own. Distributions to holders of noncontrolling interests are adjusted to the respective noncontrolling interests holders’ balance.
Convertible Perpetual Preferred Stock—
Our Convertible perpetual preferred stock contained fundamental change provisions that allowed the holder to require us to redeem the preferred stock for cash if certain events occurred. As redemption under these provisions was not solely within our control, we classified our Convertible perpetual preferred stock as temporary equity.
Redeemable Noncontrolling Interests—
Certain of our joint venture agreements contain provisions that allow our partners to require us to purchase their interests in the joint venture at fair value at certain points in the future. Likewise, and as discussed in Note 2, Business Combinations, certain members of Encompassthe home health and hospice management team hold similar put rights regarding their interests in our home health and hospice business.business, as discussed in Note 11, Redeemable Noncontrolling Interests. Because these noncontrolling interests provide for redemption features that are not solely within our control, we classify them as Redeemable noncontrolling interests outside of permanent equity in our consolidated balance sheets. At the end of each reporting period, we compare the carrying value of the Redeemable noncontrolling interests to their estimated redemption value. If the estimated redemption value is greater than the current carrying value, the carrying value is adjusted to the estimated redemption value, with the adjustments recorded through equity in the line item Capital in excess of par value.
The fair value of the Redeemable noncontrolling interests related to our home health segment is determined using the product of a twelve-month12-month specified performance measure and a specified median market price multiple based on a basket of public health companies. The fair value of our Redeemable noncontrolling interests in our joint venture hospitals is determined primarily using the income approach. The income approach includes the use of the hospital’s projected operating results and cash flows discounted using a rate that reflects market participant assumptions for the applicable hospitals, or Level 3 inputs. The projected operating results use management’s best estimates of economic and market conditions over the forecasted periods including assumptions for pricing and volume, operating expenses, and capital expenditures.
Share-Based Payments—
HealthSouthEncompass Health has shareholder-approved stock-based compensation plans that provide for the granting of stock-based compensation to certain employees and directors. All share-based payments to employees, excluding stock appreciation rights (“SARs”), are recognized in the financial statements based on their estimated grant-date fair value and amortized on a straight-line basis over the applicable requisite service period. Share-based payments to employees in the form of SARs are recognized in the financial statements based on their current fair value and expensed ratably over the applicable service period.
Litigation Reserves—
We accrue for loss contingencies associated with outstanding litigation for which management has determined it is probable a loss contingency exists and the amount of loss can be reasonably estimated. If the accrued amount associated with a loss contingency is greater than $5.0 million, we also accrue estimated future legal fees associated with the loss contingency. This requires management to estimate the amount of legal fees that will be incurred in the defense of the litigation. These estimates are based on our expectations of the scope, length to complete, and complexity of the claims. In the future, additional adjustments may be recorded as the scope, length to complete, or complexity of outstanding litigation changes.
Advertising Costs—
We expense costs of print, radio, television, and other advertisements as incurred. Advertising expenses, primarily included in Other operating expenses within the accompanying consolidated statements of operations, were $7.36.3 million, $5.3$7.5 million, and $5.2$7.3 million in each of the years ended December 31, 2015, 2014,2017, 2016, and 2013,2015, respectively.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Professional Fees—Accounting, Tax, and Legal—
In 2015, 2014,2016 and 20132015, Professional fees—accounting, tax, and legal related primarily to legal and consulting fees for continued litigation and support matters discussed in Note 17, Contingencies and Other Commitments.
Income Taxes—
We provide for income taxes using the asset and liability method. This approach recognizes the amount of income taxes payable or refundable for the current year, as well as deferred tax assets and liabilities for the future tax consequence of events recognized in the consolidated financial statements and income tax returns. Deferred income tax assets and liabilities are adjusted to recognize the effects of changes in tax laws or enacted tax rates.
A valuation allowance is required when it is more likely than not some portion of the deferred tax assets will not be realized. Realization is dependent on generating sufficient future taxable income in the applicable tax jurisdiction. On a quarterly basis, we assess the likelihood of realization of our deferred tax assets considering all available evidence, both positive and negative. Our most recent operating performance, the scheduled reversal of temporary differences, our forecast of taxable income in future periods by jurisdiction, our ability to sustain a core level of earnings, and the availability of prudent tax planning strategies are important considerations in our assessment.
We evaluate our tax positions and establish assets and liabilities in accordance with the applicable accounting guidance on uncertainty in income taxes. We review these tax uncertainties in light of changing facts and circumstances, such as the progress of tax audits, and adjust them accordingly.
We usehave used the with-and-without method to determine when we will recognize excess tax benefits from stock-based compensation. Under this method in 2016, we recognizerecognized these excess tax benefits only after we fully realizerealized the tax benefits of net operating losses.
HealthSouthEncompass Health and its corporate subsidiaries file a consolidated federal income tax return. Some subsidiaries consolidated for financial reporting purposes are not part of the consolidated group for federal income tax purposes and file separate federal income tax returns. State income tax returns are filed on a separate, combined, or consolidated basis in accordance with relevant state laws and regulations. Partnerships, limited liability companies, and other pass-through entities we consolidate or account for using the equity method of accounting file separate federal and state income tax returns. We include the allocable portion of each pass-through entity’s income or loss in our federal income tax return. We allocate the remaining income or loss of each pass-through entity to the other partners or members who are responsible for their portion of the taxes.
Assets and Liabilities in and Results of Discontinued Operations—
Effective January 1, 2015, in connection with a new standard issued by the FASB, we changed our criteria for determining which disposals are presented as discontinued operations. Historically, any component that had been disposed of or was classified as held for sale qualified for discontinued operations reporting unless there was significant continuing involvement with the disposed component or continuing cash flows. In contrast, we now report the disposal of the component, or group of components, as discontinued operations only when it represents a strategic shift that has, or will have, a major effect on our operations and financial results. As a result, the sale or disposal of a single HealthSouthEncompass Health facility or location no longer qualifies as a discontinued operation. This accounting change was made prospectively. No new components were recognized as discontinued operations during 2015.2015, 2016, or 2017.
In the period a component of an entity has been disposed of or classified as held for sale, we reclassify the results of operations for current and prior periods into a single caption titled (Loss) income from discontinued operations, net of tax. In addition, we classify the assets and liabilities of those components as current and noncurrent assets and liabilities within Prepaid expenses and other current assets, Other long-term assets, Other current liabilities, and Other long-term liabilities in our consolidated balance sheets. We also classify cash flows related to discontinued operations as one line item within each category of cash flows in our consolidated statements of cash flows.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Earnings per Common Share—
The calculation of earnings per common share is based on the weighted-average number of our common shares outstanding during the applicable period. The calculation for diluted earnings per common share recognizes the effect of all potential dilutive common shares, including warrants, that were outstanding during the respective periods, unless their impact would be antidilutive. The calculation of earnings per common share also considers the effect of participating securities. Stock-based compensation awards that contain nonforfeitable rights to dividends and dividend equivalents, such as our nonvested restricted stock awards granted before 2014 and restricted stock units, are considered participating securities and are included in the computation of earnings per common share pursuant to the two-class method. In applying the two-class method, earnings are allocated to both common stock shares and participating securities based on their respective weighted-average shares outstanding for the period.
We use the if-converted method to include ourConvertible perpetual preferred stock and convertible senior subordinated notes in our computation of diluted earnings per share. All other potential dilutive shares, including warrants, are included in our weighted-average diluted share count using the treasury stock method.
Treasury Stock—
Shares of common stock repurchased by us are recorded at cost as treasury stock. When shares are reissued, we use an average cost method to determine cost. The difference between the cost of the shares and the re-issuance price is added to or deducted from Capital in excess of par value. We account for the retirement of treasury stock as a reduction of retained earnings. However, due to our Accumulated deficit, the retirement of treasury stock is currently recorded as a reduction of Capital in excess of par value.
Comprehensive Income—
Comprehensive income is comprised of Net income and changes in unrealized gains or losses on available-for-sale securities and is included in the consolidated statements of comprehensive income.
Recent Accounting Pronouncements—
In May 2014, the FASB updated its revenue recognition standard to clarifyissued ASU 2014-09, “Revenue from Contracts with Customers” and has subsequently issued supplemental and/or clarifying ASUs (collectively “ASC 606”). ASC 606 outlines a five-step framework that supersedes the principles for recognizing revenue and eliminate industry-specific guidance. In addition, the updated standardASC 606 revises current disclosure requirements in an effort to help financial statement users better understand the nature, amount, timing, and uncertainty of revenue that is recognized. This revised standard will beASC 606 is effective for HealthSouth for theour annual reporting period beginning on January 1, 2017,2018, including interim periods within that year. Early adoption is not permitted.ASC 606 may be applied retrospectively to each period presented or on a modified retrospective basis with the cumulative effect recognized as of the date of adoption. We continue to reviewhave substantially completed our assessment of the requirements ofimpact this revised standard and any potential impact itguidance may have on our consolidated financial position, resultsstatements by analyzing our current portfolio of operations, or cash flows. It will requirethird-party payor contracts, including a review of historical accounting policies and practices to identify potential differences in applying the new guidance. Our assessment also includes evaluating the nature and amount of data available to us to reclassify ourfor the implementation of ASC 606. Under ASC 606, all amounts we previously presented as Provision for doubtful accounts from a component ofwill be considered an implicit price concession in determining Net operating revenues to operating expenses.
In February 2015,. As a result of adopting ASC 606 on January 1, 2018 using the FASB issued ASU 2015-02, “Consolidations (Topic 810) - Amendments to the Consolidation Analysis,” which provides guidance on evaluating whether a reporting entity should consolidate certain legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIE”). Under this analysis, limited partnerships and other similar entities will be considered a VIE unless the limited partners hold substantive kick-out rights or participating rights. Further, the amendments eliminate the presumption that a general partner should consolidate a limited partnership under the voting interest model, as well as affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. This standard is effective for annual periods beginning after December 15, 2015 and interim periods within those annual periods. Early adoption is permitted, and the reporting entity may apply the amendments using a modified retrospective approach or a full retrospective application. We do not expecttransition method, we estimate the adoption of this authoritative guidance in 2016following impact to have a material impact on our consolidated financial statements.statements of operations (in millions):
In April 2015, the FASB issued ASU No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” The new guidance requires that debt issuance costs related to a recognized debt liability be presented on the consolidated balance sheet as a direct deduction from the debt liability, similar to the presentation of debt discounts. For public companies, the new guidance is effective for fiscal years beginning after December 15, 2015 and
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | For the Year Ended December 31, 2017 | | For the Year Ended December 31, 2016 |
| | | As Reported | | Adjustment for ASC 606 | | Recasted | | As Reported | | Adjustment for ASC 606 | | Recasted |
| Net operating revenues | | $ | 3,971.4 |
| | $ | (52.4 | ) | | $ | 3,919.0 |
| | $ | 3,707.2 |
| | $ | (61.2 | ) | | $ | 3,646.0 |
|
| Provision for doubtful accounts | | $ | 52.4 |
| | $ | (52.4 | ) | | $ | — |
| | $ | 61.2 |
| | $ | (61.2 | ) | | $ | — |
|
| Net income attributable to Encompass Health | | $ | 256.3 |
| | $ | — |
| | $ | 256.3 |
| | $ | 247.6 |
| | $ | — |
| | $ | 247.6 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued andIn addition, the new guidance should be applied on a retrospective basis. We elected to early adopt this new guidance effective as of December 31, 2015 and have applied these changes retrospectively to all periods presented. The adoption of this guidance did not have material effect on our consolidated financial position, resultsASC 606 will result in increased disclosure, including qualitative and quantitative disclosures about the nature, amount, timing and uncertainty of operations, orrevenue and cash flows. See Note 8, Long-Term Debt, and Note 12, Fair Value Measurements.
In July 2015,flows arising from contracts with customers. Except for the FASB updated its revenue recognition standard to defer its effective date by one year. The FASB decided, based on its outreach to various stakeholders and the forthcoming amendments to the new revenue standard, that a deferral is necessary to provide adequate time to effectively implement the new revenue standard. This revised standard will be effective for our annual reporting period beginning on January 1, 2018, including interim periods within that year. Early adoption is permitted but not earlier than the original effective date.
In August 2015, the FASB issued ASU No. 2015-15, “Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” to provide authoritative guidance related to line-of-credit arrangements, which were not addressed in ASU No. 2015-03. An entity may defer and present debt issuance costs related to line-of-credit arrangements as an asset. We elected to early adopt this new guidance effective as of December 31, 2015 and have applied these changes retrospectively to all periods presented. The adoption of this guidance did not have a material effect on our consolidated financial position, results of operations, or cash flows. See Note 8, Long-Term Debt, and Note 12, Fair Value Measurements.
In September 2015, the FASB issued ASU 2015-16 “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.” This standard eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. The new standard requires an acquirer to recognize measurement-period adjustments during the period in which it determines the amount of the adjustment. In addition, it requires the acquirer to record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts as if the accounting had been completed at the acquisition date. This standard is effective prospectively for annual periods beginning after December 15, 2015 and interim periods within those annual periods. Early application is permitted. Wediscussed above, we do not expect the adoption of this authoritative guidance in 2016ASC 606 to have a material impact on our consolidated financial statements.
In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes,” to simplify the presentation of deferred taxes in the consolidated balance sheet. Under this amendment, entities will no longer be required to separate deferred income tax liabilities and assets into current and noncurrent amounts. Rather, the amendment requires deferred tax liabilities and assets be classified as noncurrent in a consolidated balance sheet. For public companies, the revised standard is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. Early adoption is permitted with retrospective application optional. We elected to early adopt this new guidance effective as of December 31, 2015. Prior periods were not retrospectively adjusted for this change in accounting principle. The adoption of this guidance did not have material effect on our consolidated financial position, results of operations, or cash flows. See Note 15, Income Taxes.
In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Topic 825): Recognition and Measurement of Financial Assets and Financial Liabilities.” This standard revises the classification and measurement of investments in certain equity investments and the presentation of certain fair value changes for certain financial liabilities measured at fair value. This revised standard requires the change in fair value of many equity investments to be recognized in net income.Net income. This revised standard requires a modified retrospective application with a cumulative effect adjustment recognized in retained earnings as of the date of adoption and is effective for our interim and annual periods beginning January 1, 2018. During the first quarter of 2018, we will recognize mark-to-market gains and losses associated with our available-for-sale equity securities through Net income instead of Accumulated other comprehensive income. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” in order to increase transparency and comparability by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. Under the new standard, lessees will recognize a right-of-use asset and a corresponding lease liability for all leases other than leases that meet the definition of a short-term lease. The liability will be equal to the present value of future minimum lease payments. The asset will be based on the liability, subject to adjustment, such as for initial direct costs. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Operating leases will result in straight-line expense while finance leases will result in an expense pattern similar to current capital leases. Classification will be based on criteria that are similar to those applied in current lease accounting. This standard will be effective for our annual reporting period beginning on January 1, 2019. Early adoption is permitted. In transition, we will be required to recognize and measure leases beginning in the earliest period presented using a modified retrospective approach; therefore, we anticipate restating our consolidated financial statements for the two fiscal years prior to the year of adoption. While we are currently assessing the impact this guidance may have on our consolidated financial statements, we expect that virtually all of our existing operating leases will be reflected as right-of-use assets and liabilities on our consolidated balance sheets under the new standard. We do not expect to early adopt this standard. See Note 6, Property and Equipment, for disclosure related to our operating leases.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting (Topic 718),” to simplify various aspects of share-based payment accounting and presentation. The new standard requires entities to record all of the tax effects related to share-based payments at settlement (or expiration) through the income statement. This change is required to be applied prospectively to all excess tax benefits and tax deficiencies resulting from settlements after the date of adoption of the ASU. The standard eliminates the requirement to delay recognition of a windfall tax benefit until it reduces current taxes payable. This change is required to be applied on a modified retrospective basis. In addition, all income tax-related cash flows resulting from share-based windfall tax benefits are required to be reported as operating activities on the statement of cash flows as opposed to the current presentation as an inflow from financing activities and an outflow from operating activities. Either prospective or retrospective transition of this provision is permitted. The standard also clarifies that all cash payments made to taxing authorities on the employees’ behalf for withheld shares should be presented as financing activities on the statement of cash flows on a retrospective basis. Finally, the standard allows entities to make an accounting policy election to either estimate forfeitures for each period or account for forfeitures as they occur. For Encompass Health, this guidance was effective for its annual reporting period beginning January 1, 2017, including interim periods within that reporting period. As a result of our adoption of this guidance effective January 1, 2017, we recorded $8.8 million of tax benefits in excess of compensation cost (“windfalls”) to Provision for income tax expense in our consolidating statement of operations for the year ended December 15,31, 2017 with early. In addition, we elected to retrospectively apply the guidance governing presentation of windfalls on the statement of cash flows, which resulted in a reclassification of windfalls of $17.3 million from Cash flows from financing activities to Cash flows from operating activities for the year ended December 31, 2016. We also retrospectively applied the change to the presentation of cash payments made to taxing authorities on the employees’ behalf for withheld shares on our condensed consolidating statements of cash flows for the years ended December 31, 2016 and 2015, which resulted in a reclassification of $11.6 million and $17.2 million, respectively, outflows from Cash flows from operating activities to Cash flows from financing activities. We did not elect an accounting policy change
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
to record forfeitures as they occur and thus will continue to estimate forfeitures at each period. Except for the adjustments discussed above, the adoption permitted.of this guidance did not have a material impact on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326),” which provides guidance for accounting for credit losses on financial instruments. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The new guidance is effective for Encompass Health for the annual period beginning January 1, 2020, including interim periods within that reporting period. Early adoption is permitted for Encompass Health beginning January 1, 2019. We continue to review the requirements of this revised standard and any potential impact it may have on our consolidated financial position, resultsstatements.
In August 2016, the FASB issued ASU 2016-15, “Statement of operations, orCash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments,” to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. In addition, the standard clarifies when cash receipts and cash payments have aspects of more than one class of cash flows and cannot be separated, classification will depend on the predominant source or use. The new guidance requires retrospective application and is effective for Encompass Health for the annual reporting period beginning January 1, 2018, including interim periods within that reporting period. The clarification that debt prepayment premiums should be classified as financing activities will result in an immaterial increase in certain prior period operating cash inflows and a corresponding increase in financing cash outflows.
In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230), Restricted Cash,” to clarify how entities should present restricted cash and restricted cash equivalents in the statement of cash flows. The new guidance requires amounts generally described as restricted cash and restricted cash equivalents be included with Cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. The new guidance requires retrospective application and is effective for our annual reporting period beginning January 1, 2018, including interim periods within that reporting period. The adoption of this guidance will result in an immaterial change to prior period investing cash flows.
We do not believe any other recently issued, but not yet effective, accounting standards will have a material effect on our consolidated financial position, results of operations, or cash flows.
2017 Acquisitions
Inpatient Rehabilitation
During 2017, we completed the following inpatient rehabilitation acquisitions, none of which were individually material to our financial position, results of operations, or cash flows. Each acquisition was made to enhance our position and ability to provide inpatient rehabilitation services to patients in the applicable geographic areas.
In April 2017, we acquired 80% of the 33-bed inpatient rehabilitation unit of Memorial Hospital at Gulfport in Gulfport, Mississippi, through a joint venture with Memorial Hospital at Gulfport. This acquisition was funded on March 31, 2017 using cash on hand.
In April 2017, we also acquired approximately 80% of the inpatient rehabilitation unit of Mount Carmel West in Columbus, Ohio, through a joint venture with Mount Carmel Health System. This acquisition was funded through a contribution of a 60‑bed de novo inpatient rehabilitation hospital to the consolidated joint venture.
In July 2017, we acquired 50% of the inpatient rehabilitation unit at Jackson-Madison County General Hospital through a joint venture with West Tennessee Healthcare. The acquisition was funded through a contribution of our existing inpatient rehabilitation hospital in Martin, Tennessee to the consolidated joint venture.
In September 2017, we acquired 75% of Heritage Valley Beaver Hospital’s inpatient rehabilitation unit in Beaver, Pennsylvania, through a joint venture with Heritage Valley Health System, Inc. The acquisition was funded through the exchange of 25% of our existing inpatient rehabilitation hospital in Sewickley, Pennsylvania.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
We accounted for these transactions under the acquisition method of accounting and reported the results of operations of the acquired hospitals from their respective dates of acquisition. Assets acquired were recorded at their estimated fair values as of the respective acquisition dates. The fair values of the identifiable intangible assets were based on valuations using the income approach. The income approach is based on management’s estimates of future operating results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill. The goodwill reflects our expectations of our ability to gain access to and penetrate the acquired hospital’s historical patient base and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets. None of the goodwill recorded as a result of these transactions is deductible for federal income tax purposes.
The fair value of the assets acquired at the acquisition date were as follows (in millions):
|
| | | |
| Property and equipment | $ | 0.1 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful lives of 2 to 3 years) | 0.6 |
|
| Trade name (useful life of 20 years) | 0.5 |
|
| Certificate of need (useful life of 20 years) | 9.8 |
|
| Goodwill | 24.0 |
|
| Total assets acquired | $ | 35.0 |
|
Information regarding the net cash paid for the inpatient rehabilitation acquisitions during 2017 is as follows (in millions):
|
| | | |
| Fair value of assets acquired | $ | 11.0 |
|
| Goodwill | 24.0 |
|
| Fair value of noncontrolling interest owned by joint venture partner | (24.1 | ) |
| Net cash paid for acquisition | $ | 10.9 |
|
Home Health and Hospice
During 2017, we completed the following home health acquisitions, none of which were individually material to our financial position, results of operations, or cash flows. Each acquisition was made to enhance our position and ability to provide post-acute healthcare services to patients in the applicable geographic areas. Each acquisition was funded using cash on hand.
In February 2017, we acquired the assets of Celtic Healthcare of Maryland, Inc., a home health provider with locations in Owings Mill, Maryland and Rockville, Maryland.
In February 2017, we also acquired the assets of two home health locations from Community Health Services, Inc., located in Owensboro, Kentucky and Elizabethtown, Kentucky.
In May 2017, we acquired the assets of two home health locations from Bio Care Home Health Services, Inc. and Kinsman Enterprises, Inc., located in Irving, Texas and Longview, Texas.
In July 2017, we acquired the assets of four home health locations from VNA Healthtrends, located in Bourbonnais, Illinois; Des Plaines, Illinois; Schererville, Indiana; and Tempe, Arizona.
In August 2017, we acquired the assets of two home health locations from VNA Healthtrends, located in Canton, Ohio and Forsyth, Illinois.
In October 2017, we acquired the assets of a home health location from Ware Visiting Nurses Services, Inc. located in Savannah, Georgia; and
|
| | |
2. | Business Combinations:Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
In October 2017, we also acquired the assets of a home health location from Pickens County Health Care Authority located in Carrollton, Alabama.
We accounted for these transactions under the acquisition method of accounting and reported the results of operations of the acquired locations from their respective dates of acquisition. Assets acquired or liabilities assumed were recorded at their estimated fair values as of the respective acquisition dates. The fair values of identifiable intangible assets were based on valuations using the cost and income approaches. The cost approach is based on amounts that would be required to replace the asset (i.e., replacement cost). The income approach is based on management’s estimates of future operating results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill. The goodwill reflects our expectations of our ability to utilize the acquired locations’ mobile workforce and established relationships within each community and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets. All of the goodwill recorded as a result of these transactions is deductible for federal income tax purposes.
The fair value of the assets acquired and liabilities assumed at the acquisition date were as follows (in millions):
|
| | | |
| Total current assets | $ | 0.1 |
|
| Identifiable intangible asset: | |
|
| Noncompete agreements (useful lives of 5 years) | 0.8 |
|
| Trade name (useful life of 1 year) | 0.1 |
|
| Certificates of need (useful lives of 10 years) | 1.8 |
|
| Licenses (useful lives of 10 years) | 4.0 |
|
| Goodwill | 21.4 |
|
| Total assets acquired | 28.2 |
|
| Total liabilities assumed | (0.3 | ) |
| Net assets acquired | $ | 27.9 |
|
Information regarding the net cash paid for the home health acquisitions during 2017 is as follows (in millions):
|
| | | |
| Fair value of assets acquired | $ | 6.8 |
|
| Goodwill | 21.4 |
|
| Fair value of liabilities assumed | (0.3 | ) |
| Net cash paid for acquisitions | $ | 27.9 |
|
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Pro Forma Results of Operations
The following table summarizes the results of operations of the above mentioned acquisitions from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2016 (in millions):
|
| | | | | | | |
| | Net Operating Revenues | | Net (Loss) Income Attributable to Encompass Health |
| Acquired entities only: Actual from acquisition date to December 31, 2017 | $ | 32.9 |
| | $ | (6.3 | ) |
| Combined entity: Supplemental pro forma from 01/01/2017-12/31/2017 (unaudited) | 3,996.1 |
| | 260.3 |
|
| Combined entity: Supplemental pro forma from 01/01/2016-12/31/2016 (unaudited) | 3,771.5 |
| | 254.8 |
|
The information presented above is for illustrative purposes only and is not necessarily indicative of results that would have been achieved if the acquisitions had occurred as of the beginning of our 2016 reporting period.
2016 Acquisitions
Inpatient Rehabilitation
During 2016, we completed the following inpatient rehabilitation hospital acquisitions, none of which were individually material to our financial position, results of operations, or cash flows. Each acquisition was made to enhance our position and ability to provide inpatient rehabilitation services to patients in the applicable geographic areas. Each acquisition was funded through a contribution to the respective consolidated joint venture.
In February 2016, we acquired 50% of the inpatient rehabilitation hospital at CHI St. Vincent Hot Springs, a 20-bed inpatient rehabilitation hospital in Hot Springs, Arkansas, through a joint venture with St. Vincent Community Health Services, Inc.
In August 2016, we acquired 50% of the inpatient rehabilitation hospital at St. Joseph Regional Health Center, a 19-bed inpatient rehabilitation hospital in Bryan, Texas, through a joint venture with St. Joseph Health System.
In August 2016, we also acquired 51% of the inpatient rehabilitation hospital at The Bernsen Rehabilitation Center at St. John, a 24-bed inpatient rehabilitation hospital in Broken Arrow, Oklahoma, through a joint venture with St. John Health System.
We accounted for these transactions under the acquisition method of accounting and reported the results of operations of the acquired hospitals from their respective dates of acquisition. Assets acquired and liabilities assumed, if any, were recorded at their estimated fair values as of the respective acquisition dates. The fair values of the identifiable intangible assets were based on valuations using the income approach. The income approach is based on management’s estimates of future operating results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill. The goodwill reflects our expectations of our ability to gain access to and penetrate the acquired hospital’s historical patient base and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets. None of the goodwill recorded as a result of these transactions is deductible for federal income tax purposes.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The fair value of the assets acquired at the acquisition date were as follows (in millions):
|
| | | |
| Property and equipment | $ | 5.3 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful lives of 1 to 3 years) | 0.4 |
|
| Trade names (useful lives of 20 years) | 1.0 |
|
| Goodwill | 9.4 |
|
| Total assets acquired | $ | 16.1 |
|
Information regarding the net cash paid for all inpatient rehabilitation acquisitions during 2016 is as follows (in millions):
|
| | | |
| Fair value of assets acquired | $ | 6.7 |
|
| Goodwill | 9.4 |
|
| Fair value of noncontrolling interest owned by joint venture partner | (16.1 | ) |
| Net cash paid for acquisition | $ | — |
|
See also Note 8,Investments in and Advances to Nonconsolidated Affiliates.
Home Health and Hospice
During 2016, we completed the following home health and hospice acquisitions, none of which were individually material to our financial position, results of operations, or cash flows. Each acquisition was made to enhance our position and ability to provide post-acute healthcare services to patients in the applicable geographic areas. Each acquisition was funded using cash on hand.
In May 2016, we acquired Home Health Agency of Georgia, LLC, a home health and hospice provider with two home health locations and two hospice locations in the Greater Atlanta area.
In July 2016, we acquired Advantage Health Inc., a home health provider with one location in Yuma, Arizona.
In September 2016, we acquired three hospice agencies from Sotto International, Inc. located in Texarkana, Arkansas; Magnolia, Arkansas; and Texarkana, Texas.
In October 2016, we acquired two home health agencies from Summit Home Health Care, Inc. located in Cheyenne, Wyoming and Laramie, Wyoming.
In October 2016, we also acquired LightHouse Health Care, Inc., a home health provider with one location in Springfield, Virginia.
In November 2016, we acquired Gulf City Home Care, Inc., a home health provider with one location in Sarasota, Florida.
In November 2016, we also acquired Honor Hospice, LLC, a hospice provider with one location in Wheat Ridge, Colorado.
We accounted for all of these transactions under the acquisition method of accounting and reported the results of operations of the acquired locations from their respective dates of acquisition. Assets acquired and liabilities assumed were recorded at their estimated fair values as of the respective acquisition dates. The fair values of identifiable intangible assets were based on valuations using the cost and income approaches. The cost approach is based on amounts that would be required to replace the asset (i.e., replacement cost). The income approach is based on management’s estimates of future operating results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill. The goodwill reflects our expectations of our ability to utilize the acquired locations’ mobile workforce and established relationships within each community and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets. All goodwill recorded as a result of these transactions is deductible for federal income tax purposes.
The fair value of the assets acquired and liabilities assumed at the acquisition date were as follows (in millions):
|
| | | |
| Identifiable intangible asset: | |
|
| Noncompete agreements (useful lives of 5 years) | $ | 1.1 |
|
| Trade names (useful lives of 1 year) | 0.7 |
|
| Certificate of needs (useful lives of 10 years) | 1.9 |
|
| Licenses (useful lives of 10 years) | 3.4 |
|
| Goodwill | 41.4 |
|
| Total assets acquired | 48.5 |
|
| Total liabilities assumed | (0.4 | ) |
| Net assets acquired | $ | 48.1 |
|
Information regarding the net cash paid for home health and hospice acquisitions during 2016 is as follows (in millions):
|
| | | |
| Fair value of assets acquired | $ | 7.1 |
|
| Goodwill | 41.4 |
|
| Fair value of liabilities assumed | (0.4 | ) |
| Net cash paid for acquisitions | $ | 48.1 |
|
Pro Forma Results of Operations
The following table summarizes the results of operations of the above mentioned inpatient rehabilitation hospitals and home health and hospice agencies from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2015 (in millions):
|
| | | | | | | |
| | Net Operating Revenues | | Net (Loss) Income Attributable to Encompass Health |
| Acquired entities only: Actual from acquisition date to December 31, 2016 | $ | 27.4 |
| | $ | (2.2 | ) |
| Combined entity: Supplemental pro forma from 1/01/2016-12/31/2016 (unaudited) | 3,745.6 |
| | 252.2 |
|
| Combined entity: Supplemental pro forma from 1/01/2015-12/31/2015 (unaudited) | 3,217.1 |
| | 187.3 |
|
The information presented above is for illustrative purposes only and is not necessarily indicative of results that would have been achieved if the acquisitions had occurred as of the beginning of our 2015 reporting period.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
2015 Acquisitions
Inpatient Rehabilitation
Reliant Acquisition
In October 2015, we completed the previously announced acquisition of the operations of Reliant Hospital Partners, LLC and affiliated entities (“Reliant”). Reliant operates a portfolio of 11 inpatient rehabilitation hospitals in Texas, Massachusetts, and Ohio with a total of 902 beds. All of the Reliant hospitals are leased, and seven of the leases are treated as capital leases for accounting purposes. We assumed all of these lease obligations. The amount of the capital lease obligation initially recognized on our balance sheet was approximately $210 million. At closing, one Reliant hospital entity had a remaining minority limited partner interest of 0.5%. The cash purchase price was reduced by the estimated fair value of this interest. We funded the cash purchase price in the acquisition with proceeds from our August and September 2015 senior notes issuances and borrowings under our senior secured credit facility. See Note 8,9, Long-term Debt.
With this acquisition, we are able to offer comprehensive, high-quality and cost-effective facility-based care across new and existing service areas. We expect approximately 86% of the goodwill resulting from this transaction to be deductible for federal income tax purposes. The goodwill reflects our expectations of our ability to gain access to and penetrate each acquired hospital’s historical patient base and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets.
We accounted for this transaction under the acquisition method of accounting and reported the results of operations of Reliant from its date of acquisition. Assets acquired, liabilities assumed, and noncontrolling interests were recorded at their estimated fair values as of the acquisition date. Estimated fair values were based on various valuation methodologies including: replacement cost and continued use methods for property and equipment; an income approach using primarily discounted cash flow techniques for the noncompete and license intangible assets and capital lease liabilities; an income approach utilizing the relief-from-royalty method for the trade name intangible assets; an income approach utilizing the excess earnings method for the certificate of need intangible assets; and an estimated realizable value approach using historical trends and other relevant information for accounts receivable and certain accrued liabilities. The aforementioned income methods utilize management’s estimates of future operating results and cash flows discounted using a weighted average cost of capital that reflects market participant assumptions. For all other assets and liabilities, the fair value was assumed to represent carrying value due to their short maturities. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill.
The fair values recorded were based upon a preliminary valuation. Estimates and assumptions used in such valuation are subject to change, which could be significant, within the measurement period (up to one year from the acquisition date). The primary areas of the preliminary valuation that are not yet finalized relate to the fair values of amounts for income taxes, adjustments to working capital, and the final amount of residual goodwill. We expect to continue to obtain information to assist us in determining the fair values of the net assets acquired at the acquisition date during the measurement period.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The preliminary fair value of the assets acquired and liabilities assumed at the acquisition date for Reliant were as follows (in millions):
|
| | | |
| Cash and cash equivalents | $ | 42.6 |
|
| Accounts receivable | 25.7 |
|
| Prepaid expenses and other current assets | 2.8 |
|
| Property and equipment | 220.6 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful lives of 1 to 2 years) | 9.7 |
|
| Trade names (useful lives of 20 years) | 8.9 |
|
| Certificates of need (useful lives of 20 years) | 36.6 |
|
| Licenses (useful lives of 20 years) | 11.4 |
|
| Goodwill | 642.6 |
|
| Other long-term assets | 0.9 |
|
| Total assets acquired | 1,001.8 |
|
| Liabilities assumed: | |
| Current portion of long-term debt | 4.1 |
|
| Accounts payable | 1.7 |
|
| Accrued payroll | 3.7 |
|
| Other current liabilities | 10.8 |
|
| Long-term debt, net of current portion | 205.8 |
|
| Deferred tax liabilities | 3.9 |
|
| Total liabilities assumed | 230.0 |
|
| Noncontrolling interests | 0.4 |
|
| Net assets acquired | $ | 771.4 |
|
Information regarding the net cash paid for the acquisition of Reliant is as follows (in millions):
|
| | | |
| Fair value of assets acquired, net of $42.6 million of cash acquired | $ | 316.6 |
|
| Goodwill | 642.6 |
|
| Fair value of liabilities assumed | (230.0 | ) |
| Noncontrolling interests | (0.4 | ) |
| Net cash paid for acquisition | $ | 728.8 |
|
Other Inpatient Rehabilitation Acquisitions
In April 2015, we acquired 83% of the inpatient rehabilitation hospital at Memorial University Medical Center (“Memorial”), a 50-bed inpatient rehabilitation hospital in Savannah, Georgia, through a joint venture with Memorial Health. The joint venture, which was funded using cash on hand, was not material to our financial position, results of operations, or cash flows. The Memorial transaction was made to enhance our position and ability to provide inpatient rehabilitative services to patients in Savannah and its surrounding areas. As a result of this transaction, Goodwill increased by $0.7 million, none of which is deductible for federal income tax purposes.
In May 2015, we acquired Cardinal Hill Rehabilitation Hospital (“Cardinal Hill”), comprised of 158 licensed inpatient rehabilitation beds, 74 licensed skilled nursing beds, and one home health location, in Lexington, Kentucky. This acquisition was made to enhance our position and ability to provide inpatient rehabilitative and home health services to patients in
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Lexington, Kentucky and its surrounding areas. The acquisition, which was funded using availability under our revolving credit facility, was not material to our financial position, results of operations, or cash flows. Goodwill did not increase as a result of this transaction.
We accounted for these transactions under the acquisition method of accounting and reported the results of operations of the acquired hospitals from their respective dates of acquisition. Assets acquired, liabilities assumed, and noncontrolling interests, if any, were recorded at their estimated fair values as of the respective acquisition dates. The fair values of identifiable intangible assets were based on valuations using the cost and income approaches. The cost approach is based on amounts that would be required to replace the asset (i.e., replacement cost). The income approach, which was also used to estimate the fair value of any noncontrolling interest, is based on management’s estimates of future operating results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired, if any, was recorded as goodwill. The goodwill reflects our expectations of our ability to gain access to and penetrate the acquired or consolidated hospitals’ historical patient base and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets.
The fair value of the assets acquired and liabilities assumed at the acquisition dates for the other inpatient rehabilitation transactions completed in 2015 were as follows (in millions):
|
| | | |
| Total current assets | $ | 10.1 |
|
| Property and equipment | 42.7 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful lives of 2 to 3 years) | 0.1 |
|
| Trade names (useful lives of 20 years) | 0.8 |
|
| Certificates of need (useful lives of 20 years) | 8.8 |
|
| Licenses (useful lives of 20 years) | 0.2 |
|
| Goodwill | 0.7 |
|
| Total assets acquired | 63.4 |
|
| Total liabilities assumed | (2.7 | ) |
| Net assets acquired | $ | 60.7 |
|
Information regarding the net cash paid for other inpatient rehabilitation acquisitions during each period presented2015 is as follows (in millions):
| | | | For the Year Ended December 31, | |
| | 2015 | | 2014 | | 2013 | | | |
| Fair value of assets acquired | $ | 62.8 |
| | $ | 60.1 |
| | $ | 15.6 |
| $ | 62.8 |
|
| Goodwill | 0.7 |
| | 34.6 |
| | 13.7 |
| 0.7 |
|
| Fair value of liabilities assumed | (2.7 | ) | | (21.2 | ) | | (0.4 | ) | (2.7 | ) |
| Fair value of noncontrolling interest owned by joint venture partner | (4.2 | ) | | (18.3 | ) | | — |
| (4.2 | ) |
| Fair value of equity interest prior to acquisition | — |
| | (35.0 | ) | | — |
| |
| Net cash paid for acquisitions | $ | 56.6 |
| | $ | 20.2 |
| | $ | 28.9 |
| $ | 56.6 |
|
See also Note 7,8, Investments in and Advances to Nonconsolidated Affiliates.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Home Health and Hospice
CareSouth Acquisition
In November 2015, Encompass, a subsidiary of HealthSouth,Encompass Health, completed its previously announced acquisition of the home health agency operations of CareSouth Health System, Inc. (“CareSouth”). CareSouth operates a portfolio of 44 home health agencies and 3 hospice agencies in Alabama, Florida, Georgia, North Carolina, South Carolina, Tennessee, and Virginia. In addition, two of these home health agencies operate as joint ventures which we account for using the equity method of accounting. We funded the cash purchase price in the acquisition with our term loan facility capacity and cash on hand. See Note 8,9, Long-term Debt.
With this acquisition, we are able to offer comprehensive, high-quality and cost-effective home-based care across new and existing service areas. We expect approximately 6.5% of the goodwill resulting from this transaction to be deductible for federal income tax purposes. The goodwill reflects our expectations of favorable growth opportunities in the home health and hospice markets based on positive demographic trends.
We accounted for this transaction under the acquisition method of accounting and reported the results of operations of CareSouth from its date of acquisition. Assets acquired, liabilities assumed, and noncontrolling interests were recorded at their estimated fair values as of the acquisition date. Estimated fair values were based on various valuation methodologies including: replacement cost and continued use methods for property and equipment; an income approach using primarily discounted cash flow techniques for the noncompete and license intangible assets and capital lease liabilities; an income approach utilizing the relief-from-royalty method for the trade name intangible asset; an income approach utilizing the excess earnings method for the certificate of need intangible assets; and an estimated realizable value approach using historical trends and other relevant information for accounts receivable and certain accrued liabilities. The aforementioned income methods utilize management’s estimates of future operating results and cash flows discounted using a weighted average cost of capital that reflects market participant assumptions. For all other assets and liabilities, the fair value was assumed to represent carrying value due to their short maturities. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill.
The fair values recorded were based upon a preliminary valuation. Estimates and assumptions used in such valuation are subject to change, which could be significant, within the measurement period (up to one year from the acquisition date). The primary areas of the preliminary valuation that are not yet finalized relate to the fair values of amounts for income taxes, adjustments to working capital, and the final amount of residual goodwill. We expect to continue to obtain information to assist us in determining the fair values of the net assets acquired at the acquisition date during the measurement period.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The preliminary fair value of the assets acquired and liabilities assumed at the acquisition date for CareSouth were as follows (in millions):
| | | Cash and cash equivalents | $ | 0.4 |
| $ | 0.4 |
|
| Accounts receivable | 10.5 |
| 10.5 |
|
| Prepaid expenses and other current assets | 2.4 |
| 2.0 |
|
| Property and equipment | 0.7 |
| 0.7 |
|
| Identifiable intangible assets: | |
| |
|
| Noncompete agreements (useful lives of 3 years) | 0.8 |
| 0.8 |
|
| Trade name (useful life of 5 years) | 2.8 |
| 2.8 |
|
| Certificates of need (useful lives of 10 years) | 15.6 |
| 15.6 |
|
| Licenses (useful lives of 10 years) | 13.0 |
| 13.0 |
|
| Internal use software | 0.4 |
| |
| Internal-use software | | 0.4 |
|
| Goodwill | 142.5 |
| 143.3 |
|
| Investment in nonconsolidated subsidiaries | 2.2 |
| 2.2 |
|
| Total assets acquired | 191.3 |
| 191.7 |
|
| Liabilities assumed: | | |
| Current portion of long-term debt | 0.1 |
| 0.1 |
|
| Accounts payable | 2.4 |
| 2.7 |
|
| Accrued payroll | 2.4 |
| 2.4 |
|
| Other current liabilities | 2.8 |
| 2.8 |
|
| Long-term debt, net of current portion | 0.2 |
| 0.2 |
|
| Deferred tax liabilties | 9.4 |
| 9.5 |
|
| Total liabilities assumed | 17.3 |
| 17.7 |
|
| Noncontrolling interests | 4.3 |
| 4.3 |
|
| Net assets acquired | $ | 169.7 |
| $ | 169.7 |
|
Information regarding the net cash paid for the acquisition of CareSouth is as follows (in millions):
| | | Fair value of assets acquired, net of $0.4 million of cash acquired | $ | 48.4 |
| $ | 48.0 |
|
| Goodwill | 142.5 |
| 143.3 |
|
| Fair value of liabilities assumed | (17.3 | ) | (17.7 | ) |
| Fair value of noncontrolling interest owned by joint venture partner | (4.3 | ) | (4.3 | ) |
| Net cash paid for acquisitions | $ | 169.3 |
| $ | 169.3 |
|
Other Home Health and Hospice Acquisitions
Other than the CareSouth acquisition discussed above, we completed the following home health and hospice acquisitions, none of which were individually material to our financial position, results of operations, or cash flows. Each acquisition was made to enhance our position and ability to provide post-acute healthcare services to patients in the applicable geographic areas. Each acquisition was funded with cash on hand.
In March 2015, we acquired Integrity Home Health Care, Inc. (“Integrity”), a home health company with two locations in the Las Vegas, Nevada area.
F-28In April 2015, we acquired Harvey Home Health Services, Inc., a home health company in Houston, Texas.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
In April 2015, we acquired Harvey Home Health Services, Inc. (“Harvey”), a home health company in Houston, Texas.
In May 2015, we acquired Heritage Home Health Care, LLC, (“Heritage”), a home health company in Texarkana, Arkansas.
In June 2015, we acquired Washington County Home Health Care, Inc. and Benton County Home Health, Inc., doing business as Alliance Home Health, (“Alliance”), a home health company with two locations in the Fayetteville, Arkansas area.
In July 2015, we acquired Southern Utah Home Health, Inc. (“Southern Utah”), a home health and hospice company with two home health locations and two hospice locations in southern Utah.
In July 2015, we acquired Orthopedic Rehab Specialist, LLC, (“ORS”), a home health company in Ocala, Florida.
We accounted for all of these transactions under the acquisition method of accounting and reported the results of
operations of the acquired locations from their respective dates of acquisition. Assets acquired and liabilities assumed were
recorded at their estimated fair values as of the respective acquisition dates. The fair values of identifiable intangible assets
were based on valuations using the cost and income approaches. The cost approach is based on amounts that would be required
to replace the asset (i.e., replacement cost). The income approach is based on management’s estimates of future operating
results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The
excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill.
The goodwill reflects our expectations of our ability to utilize the acquired locations’ mobile workforce and established
relationships within each community and the benefits of being able to leverage operational efficiencies with favorable growth
opportunities based on positive demographic trends in these markets. All goodwill recorded as a result of these transactions is
deductible for federal income tax purposes.
The fair value of the assets acquired and liabilities assumed at the acquisition dates for the other home health and hospice transactions completed in 2015 were as follows (in millions):
|
| | | |
| Property and equipment | $ | 0.1 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful lives of 2 to 5 years) | 1.3 |
|
| Trade names (useful lives of 1 year) | 0.5 |
|
| Certificates of need (useful lives of 10 years) | 4.9 |
|
| Licenses (useful lives of 10 years) | 3.6 |
|
| Goodwill | 20.3 |
|
| Total assets acquired | 30.7 |
|
| Total liabilities assumed | (0.2 | ) |
| Net assets acquired | $ | 30.5 |
|
Information regarding the net cash paid for the other home health and hospice acquisitions during each period presented2015 is as follows (in millions):
| | | | For the Year Ended December 31, | |
| | 2015 | | 2014 | | 2013 | | | |
| Fair value of assets acquired | $ | 10.4 |
| | $ | — |
| | $ | — |
| $ | 10.4 |
|
| Goodwill | 20.3 |
| | — |
| | — |
| 20.3 |
|
| Fair value of liabilities assumed | (0.2 | ) | | — |
| | — |
| (0.2 | ) |
| Net cash paid for acquisitions | $ | 30.5 |
| | $ | — |
| | $ | — |
| $ | 30.5 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
2015 Pro Forma Results of Operations
The following table summarizes the results of operations of the above mentioned transactions from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2014 (in millions):
|
| | | | | | | |
| | Net Operating Revenues | | Net Income Attributable to HealthSouth |
| Acquired entities only: Actual from acquisition date to December 31, 2015:* | | | |
| Reliant | $ | 63.7 |
| | $ | 11.2 |
|
| All Other Inpatient | 54.7 |
| | 1.7 |
|
| CareSouth | 19.2 |
| | 2.5 |
|
| All Other Home Health and Hospice | 17.8 |
| | 1.2 |
|
| Combined entity: Supplemental pro forma from 1/01/2015-12/31/2015 (unaudited) | 3,479.9 |
| | 234.0 |
|
| Combined entity: Supplemental pro forma from 1/01/2014-12/31/2014 (unaudited) | 2,851.0 |
| | 276.9 |
|
| |
* | Savannah - includes operating results from April 1, 2015 through December 31, 2015 |
Cardinal Hill - includes operating results from May 1, 2015 through December 31, 2015
Integrity - includes operating results from March 3, 2015 through December 31, 2015
Harvey - includes operating results from April 15, 2015 through December 31, 2015
Heritage - includes operating results from May 1, 2015 through December 31, 2015
Alliance - includes operating results from June 4, 2015 through December 31, 2015
Southern Utah - includes operating results from July 1, 2015 through December 31, 2015
ORS - includes operating results from July 13, 2015 through December 31, 2015
Reliant - includes operating results from October 1, 2015 through December 31, 2015
CareSouth - includes operating results from November 2, 2015 through December 31, 2015 |
| | | | | | | |
| | Net Operating Revenues | | Net Income
Attributable to
Encompass Health |
| Acquired entities only: Actual from acquisition date to December 31, 2015: | | | |
| Reliant | $ | 63.7 |
| | $ | 11.2 |
|
| All Other Inpatient | 54.7 |
| | 1.7 |
|
| CareSouth | 19.2 |
| | 2.5 |
|
| All Other Home Health and Hospice | 17.8 |
| | 1.2 |
|
| Combined entity: Supplemental pro forma from 1/01/2015-12/31/2015 (unaudited) | 3,479.9 |
| | 234.0 |
|
| Combined entity: Supplemental pro forma from 1/01/2014-12/31/2014 (unaudited) | 2,851.0 |
| | 276.9 |
|
The information presented above is for illustrative purposes only and is not necessarily indicative of results that would have been achieved if the acquisitions had occurred as of the beginning of our 2014 reporting period. For the Reliant and CareSouth acquisitions, the unaudited pro forma information above includes adjustments for: (1) acquisition costs; (2) amortization of incremental identifiable intangible assets; (3) management fees paid to their former equity holders; (4) interest on debt incurred to fund the acquisitions (see Note 8,9, Long-term Debt); (5) income taxes using a rate of 40%; and (6) noncontrolling interests.
2014 and 2013 Acquisitions | |
| 3. | Variable Interest Entities: |
Encompass Acquisition
OnAs of December 31, 2014,2017 and December 31, 2016, we completedconsolidated ten limited partnership-like entities that are VIEs and of which we are the acquisitionprimary beneficiary. Our ownership percentages in these entities range from 6.8% to 99.5%. Through partnership and management agreements with or governing each of EHHI and its Encompass Home Health and Hospice business. On the acquisition date, Encompass provided home health and hospice services out of 135 locations across 12 states. In the acquisition,these entities, we acquiredmanage all of these entities and handle all day-to-day operating decisions. Accordingly, we have the issueddecision making power over the activities that most significantly impact the economic performance of our VIEs and outstanding equity interestsan obligation to absorb losses or receive benefits from the VIE that could potentially be significant to the VIE. These decisions and significant activities include, but are not limited to, marketing efforts, oversight of EHHI, other than equity interests contributed to HealthSouth Home Health Holdings, Inc. (“Holdings”), a subsidiarypatient admissions, medical training, nurse and therapist scheduling, provision of HealthSouthhealthcare services, billing, collections and now indirect parentcreation and maintenance of EHHI, by certain sellers in exchange for shares of common stock of Holdings. These certain sellers, who are members of Encompass management, including April Anthony, the Chief Executive Officer of Encompass, contributed a portion of their shares of common stock of EHHI, valued at approximately $64.5 million, in exchange for shares of common stock of Holdings. As a result of that contribution, they hold approximately 16.7%medical records. The terms of the outstanding common stock of Holdings, while HealthSouth owns the remainder. In addition, Ms. Anthony and certain other employees of Encompass entered into amended and restated employment agreements governing each agreement having an initial term of three years. We funded the cash purchase price in the acquisition entirely with draws under the revolving and expanded term loan facilities of our credit agreement. See Note 8, Long-term Debt.VIEs prohibit us from using the assets of each VIE to satisfy the obligations of other entities.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
This acquisition was made to enhance our positionThe carrying amounts and expand our ability to provide post-acute healthcare services to patients. Approximately 23%classifications of the goodwill resulting from this transaction is deductible for federal income tax purposes. The goodwill reflects our expectations of favorable growth opportunities in the home health and hospice markets based on positive demographic trends.
We accounted for this transaction under the acquisition method of accounting. Because the acquisition took place on December 31, 2014, our consolidated results of operations for the year ended December 31, 2014 do not include any results of operations from Encompass. Assets acquired, liabilities assumed, and redeemable noncontrolling interests were recorded at their estimated fair values as of the acquisition date. Fair values were based on various valuation methodologies including: replacement cost and continued use methods for property and equipment; an income approach using primarily discounted cash flow techniques for amortizable intangible assets; an income approach utilizing the relief-from-royalty method for the indefinite-lived intangible asset; and an estimated realizable value approach using historical trends and other relevant information for accounts receivable and certain accrued liabilities. For all otherVIEs’ assets and liabilities, the fair value was assumed to represent carrying value due to their short maturities. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill.
The fair value of the assets acquired and liabilities assumed at the acquisition date for Encompass werewhich are included in our consolidated balance sheet, are as follows (in millions):
|
| | | |
| Cash and cash equivalents | $ | 20.9 |
|
| Accounts receivable | 37.6 |
|
| Prepaid expenses and other current assets | 8.6 |
|
| Property and equipment | 9.6 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful life of 2 to 5 years) | 5.6 |
|
| Trade name (indefinite life) | 135.2 |
|
| Licenses (useful life of 10 years) | 58.2 |
|
| Internal-use software (useful life of 3 years) | 3.2 |
|
| Goodwill | 592.5 |
|
| Other long-term assets | 2.1 |
|
| Total assets acquired | 873.5 |
|
| Current portion of long-term debt | 2.0 |
|
| Accounts payable | 0.9 |
|
| Accrued payroll | 25.8 |
|
| Other current liabilities | 18.5 |
|
| Long-term debt, net of current portion | 2.0 |
|
| Deferred tax liabilities | 64.3 |
|
| Total liabilities assumed | 113.5 |
|
| Redeemable noncontrolling interests | 64.5 |
|
| Net assets acquired | $ | 695.5 |
|
|
| | | | | | | |
| | December 31, 2017 | | December 31, 2016 |
| Assets | | | |
| Current assets: | | | |
| Cash and cash equivalents | $ | 1.2 |
| | $ | 1.6 |
|
| Restricted cash | 3.5 |
| | 3.8 |
|
| Accounts receivable, net of allowance for doubtful accounts | 32.6 |
| | 30.8 |
|
| Other current assets | 2.1 |
| | 2.0 |
|
| Total current assets | 39.4 |
| | 38.2 |
|
| Property and equipment, net | 142.8 |
| | 140.0 |
|
| Goodwill | 73.5 |
| | 73.5 |
|
| Intangible assets, net | 7.7 |
| | 9.6 |
|
| Deferred income tax assets | 0.7 |
| | 0.6 |
|
| Other long-term assets | — |
| | 0.4 |
|
| Total assets | $ | 264.1 |
| | $ | 262.3 |
|
| Liabilities | | | |
| Current liabilities: | | | |
| Current portion of long-term debt | $ | 1.8 |
| | $ | 1.5 |
|
| Accounts payable | 6.5 |
| | 6.8 |
|
| Accrued payroll | 7.1 |
| | 6.6 |
|
| Accrued interest payable | 0.2 |
| | 0.2 |
|
| Other current liabilities | 8.6 |
| | 5.4 |
|
| Total current liabilities | 24.2 |
| | 20.5 |
|
| Long-term debt, net of current portion | 28.3 |
| | 29.8 |
|
| Total liabilities | $ | 52.5 |
| | $ | 50.3 |
|
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Information regarding the net cash paid for the acquisition of Encompass is as follows (in millions):
|
| | | |
| Fair value of assets acquired, net of $20.9 million of cash acquired | $ | 260.1 |
|
| Goodwill | 592.5 |
|
| Fair value of liabilities assumed | (113.5 | ) |
| Redeemable noncontrolling interests | (64.5 | ) |
| Net cash paid for acquisition | $ | 674.6 |
|
See also Note 11, Redeemable Noncontrolling Interests.
Other Acquisitions
In June 2014, using cash on hand, we acquired an additional 30% equity interest from UMass Memorial Health Care, our joint venture partner in Fairlawn Rehabilitation Hospital (“Fairlawn”) in Worcester, Massachusetts. This transaction increased our ownership interest from 50% to 80% and resulted in a change in accounting for this hospital from the equity method of accounting to a consolidated entity. As a result of our consolidation of this hospital and the remeasurement of our previously held equity interest at fair value, Goodwill increased by $34.0 million, and we recorded a $27.2 million gain as part of Other income during 2014. The Fairlawn transaction was made to increase our ownership in a profitable hospital and continue to grow our core business by consolidating its operations. None of the goodwill resulting from this transaction is deductible for federal income tax purposes. See also Note 15, Income Taxes.
In November 2014, we acquired 50.1% of the James H. & Cecile C. Quillen Rehabilitation Hospital (“Quillen”), a 26-bed inpatient rehabilitation hospital in Johnson City, Tennessee, through a joint venture with Mountain States Health Alliance. The joint venture, which was funded using cash on hand, was not material to our financial position, results of operations, or cash flows. The Quillen transaction was made to enhance our position and ability to provide inpatient rehabilitative services to patients in Johnson City and its surrounding areas. As a result of this transaction, Goodwill increased by $0.6 million, none of which is deductible for federal income tax purposes. The noncontrolling interest associated with this agreement includes redemption features that are not solely within our control and, therefore, is considered Redeemable noncontrolling interests. See Note 11, Redeemable Noncontrolling Interests.
In April 2013, we closed the transaction to acquire Walton Rehabilitation Hospital, a 58-bed inpatient rehabilitation hospital in Augusta, Georgia. This acquisition was made to enhance our position and ability to provide inpatient rehabilitative services to patients in Augusta, Georgia and its surrounding areas. The acquisition, which was funded using availability under our revolving credit facility, was not material to our financial position, results of operations, or cash flows. As a result of this transaction, Goodwill increased by $13.7 million, all of which is deductible for federal income tax purposes.
We accounted for all of these transactions under the acquisition method of accounting and reported the results of operations of the acquired or newly consolidated hospitals from their respective dates of acquisition. Assets acquired and liabilities assumed were recorded at their estimated fair values as of the respective acquisition dates. The fair values of identifiable intangible assets were based on valuations using the cost and income approaches. The cost approach is based on amounts that would be required to replace the asset (i.e., replacement cost). The income approach is based on management’s estimates of future operating results and cash flows discounted using a weighted-average cost of capital that reflects market participant assumptions. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired was recorded as goodwill. The goodwill reflects our expectations of our ability to gain access to and penetrate the acquired or consolidated hospitals’ historical patient base and the benefits of being able to leverage operational efficiencies with favorable growth opportunities based on positive demographic trends in these markets.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
The fair value of the assets acquired and liabilities assumed at the acquisition dates for the other acquisitions completed in 2014 were as follows (in millions):
|
| | | |
| Total current assets | $ | 12.1 |
|
| Property and equipment, net | 36.9 |
|
| Identifiable intangible assets: | |
|
| Noncompete agreements (useful lives of 2 to 3 years) | 0.4 |
|
| Trade names (useful lives of 20 years) | 2.9 |
|
| Certificates of need (useful lives of 20 years) | 10.8 |
|
| Licenses (useful lives of 20 years) | 2.1 |
|
| Goodwill | 34.6 |
|
| Total assets acquired | 99.8 |
|
| Total current liabilities assumed | (7.8 | ) |
| Total long-term liabilities assumed | (13.4 | ) |
| Net assets acquired | $ | 78.6 |
|
Information regarding the net cash paid for all other acquisitions during each period presented is as follows (in millions):
|
| | | | | | | |
| | For the Year Ended December 31, |
| | 2014 | | 2013 |
| Fair value of assets acquired, net of $5.1 million of cash acquired in 2014 | $ | 60.1 |
| | $ | 15.6 |
|
| Goodwill | 34.6 |
| | 13.7 |
|
| Fair value of liabilities assumed | (21.2 | ) | | (0.4 | ) |
| Fair value of noncontrolling interest owned by joint venture partner | (18.3 | ) | | — |
|
| Fair value of equity interest prior to acquisition | (35.0 | ) | | — |
|
| Net cash paid for acquisitions | $ | 20.2 |
| | $ | 28.9 |
|
See also Note 7, Investments in and Advances to Nonconsolidated Affiliates.
2014 Pro Forma Results of Operations
The following table summarizes the results of operations of the above 2014 transactions from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2013 (in millions):
|
| | | | | | | |
| | Net Operating Revenues | | Net Income Attributable to HealthSouth |
| Acquired entities only: Actual from acquisition date to December 31, 2014* | $ | 27.2 |
| | $ | 4.0 |
|
| Combined entity: Supplemental pro forma from 1/01/2014-12/31/2014 (unaudited) | 2,799.8 |
| | 237.5 |
|
| Combined entity: Supplemental pro forma from 1/01/2013-12/31/2013 (unaudited) | 2,627.6 |
| | 311.3 |
|
| |
* | Encompass - Actual amounts are zero due to the acquisition of Encompass on December 31, 2014. |
Fairlawn - includes operating results from June 1, 2014 through December 31, 2014
Quillen - includes operating results from November 1, 2014 through December 31, 2014
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
The information presented above is for illustrative purposes only and is not necessarily indicative of results that would have been achieved if the acquisitions had occurred as of the beginning of our 2013 reporting period. For the Encompass acquisition, the unaudited pro forma information above includes adjustments for: (1) acquisition costs; (2) amortization of incremental identifiable intangible assets; (3) management fees paid to Encompass’ former equity holders; (4) interest on debt incurred to fund the acquisition (see Note 8, Long-term Debt); (5) income taxes using a rate of 40%; and (6) noncontrolling interests.
| |
3.4. | Cash and Marketable Securities: |
The components of our investments as of December 31, 20152017 are as follows (in millions):
| | | | Cash & Cash Equivalents | | Restricted Cash | | Restricted Marketable Securities | | Total | Cash & Cash Equivalents | | Restricted Cash | | Restricted Marketable Securities | | Total |
| Cash | $ | 61.6 |
| | $ | 45.9 |
| | $ | — |
| | $ | 107.5 |
| $ | 54.4 |
| | $ | 62.4 |
| | $ | — |
| | $ | 116.8 |
|
| Equity securities | — |
| | — |
| | 56.2 |
| | 56.2 |
| — |
| | — |
| | 62.0 |
| | 62.0 |
|
| Total | $ | 61.6 |
| | $ | 45.9 |
|
| $ | 56.2 |
| | $ | 163.7 |
| $ | 54.4 |
| | $ | 62.4 |
|
| $ | 62.0 |
| | $ | 178.8 |
|
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The components of our investments as of December 31, 20142016 are as follows (in millions):
| | | | Cash & Cash Equivalents | | Restricted Cash | | Restricted Marketable Securities | | Total | Cash & Cash Equivalents | | Restricted Cash | | Restricted Marketable Securities | | Total |
| Cash | $ | 66.7 |
| | $ | 45.6 |
| | $ | — |
| | $ | 112.3 |
| $ | 40.5 |
| | $ | 60.9 |
| | $ | — |
| | $ | 101.4 |
|
| Equity securities | — |
| | — |
| | 50.5 |
| | 50.5 |
| — |
| | — |
| | 57.7 |
| | 57.7 |
|
| Total | $ | 66.7 |
| | $ | 45.6 |
| | $ | 50.5 |
| | $ | 162.8 |
| $ | 40.5 |
| | $ | 60.9 |
| | $ | 57.7 |
| | $ | 159.1 |
|
Restricted Cash—
As of December 31, 20152017 and 20142016, Restricted cash consisted of the following (in millions):
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Affiliate cash | $ | 20.3 |
| | $ | 13.1 |
| $ | 18.1 |
| | $ | 22.9 |
|
| Self-insured captive funds | 25.6 |
| | 32.4 |
| 44.3 |
| | 38.0 |
|
| Paid-loss deposit funds | — |
| | 0.1 |
| |
| Total restricted cash | $ | 45.9 |
| | $ | 45.6 |
| $ | 62.4 |
| | $ | 60.9 |
|
Affiliate cash represents cash accounts maintained by joint ventures in which we participate where one or more of our external partners requested, and we agreed, that the joint venture’s cash not be commingled with other corporate cash accounts and be used only to fund the operations of those joint ventures. Self-insured captive funds represent cash held at our wholly owned insurance captive, HCS, Ltd., as discussed in Note 9,10, Self-Insured Risks. These funds are committed to pay third-party administrators for claims incurred and are restricted by insurance regulations and requirements. These funds cannot be used for purposes outside HCS without the permission of the Cayman Islands Monetary Authority. Paid-loss deposit funds represent cash held by third-party administrators to fund expenses and other payments related to claims.
The classification of restricted cash held by HCS as current or noncurrent depends on the classification of the corresponding claims liability. As of December 31, 20152017 and 20142016, all restricted cash was current.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Marketable Securities—
Restricted marketable securities at both balance sheet dates represent restricted assets held at HCS. HCS insures HealthSouth’sa substantial portion Encompass Health’s professional liability, workers’ compensation, and other insurance claims. These funds are committed for payment of claims incurred, and the classification of these marketable securities as current or noncurrent depends on the classification of the corresponding claims liability. As of December 31, 20152017 and 20142016, $40.1$44.2 million and $45.933.5 million, respectively, of restricted marketable securities are included in Other long-term assets in our consolidated balance sheets.
A summary of our restricted marketable securities as of December 31, 20152017 is as follows (in millions):
|
| | | | | | | | | | | | | | | |
| | Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| Equity securities | $ | 58.3 |
| | $ | 0.3 |
| | $ | (2.4 | ) | | $ | 56.2 |
|
|
| | | | | | | | | | | | | | | |
| | Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| Equity securities | $ | 64.0 |
| | $ | 0.3 |
| | $ | (2.3 | ) | | $ | 62.0 |
|
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
A summary of our restricted marketable securities as of December 31, 20142016 is as follows (in millions):
|
| | | | | | | | | | | | | | | |
| | Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| Equity securities | $ | 51.3 |
| | $ | 0.5 |
| | $ | (1.3 | ) | | $ | 50.5 |
|
|
| | | | | | | | | | | | | | | |
| | Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| Equity securities | $ | 59.6 |
| | $ | 0.2 |
| | $ | (2.1 | ) | | $ | 57.7 |
|
Cost in the above tables includes adjustments made to the cost basis of our equity securities for other-than-temporary impairments. During the years ended December 31, 20152017, 20142016, and 20132015, we did not record any impairment charges related to our restricted marketable securities.
Investing information related to our restricted marketable securities is as follows (in millions):
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Proceeds from sales of restricted available-for-sale securities | $ | — |
| | $ | — |
| | $ | 16.6 |
| $ | 4.0 |
| | $ | — |
| | $ | — |
|
| Proceeds from sales of nonrestricted available-for-sale securities | $ | 12.8 |
| | $ | 2.7 |
| | $ | — |
| $ | — |
| | $ | — |
| | $ | 12.8 |
|
| Gross realized gains | $ | 1.2 |
| | $ | 0.5 |
| | $ | 1.0 |
| $ | — |
| | $ | — |
| | $ | 1.2 |
|
| Gross realized losses | $ | — |
| | $ | (0.1 | ) | | $ | (0.1 | ) | $ | — |
| | $ | — |
| | $ | — |
|
Our portfolio of marketable securities is comprised of investments in mutual funds that hold investments in a variety of industries and geographies. As discussed in Note 1, Summary of Significant Accounting Policies, “Marketable Securities,” when our portfolio includes marketable securities with unrealized losses that are not deemed to be other-than-temporarily impaired, we examine the severity and duration of the impairments in relation to the cost of the individual investments. We also consider the industry and geography in which each investment is held and the near-term prospects for a recovery in each.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Accounts receivable consists of the following (in millions):
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Current: | | | | | | |
| Patient accounts receivable, net of allowance for doubtful accounts of $39.3 million in 2015; $22.2 million in 2014 | $ | 403.3 |
| | $ | 309.3 |
| |
| Patient accounts receivable, net of allowance for doubtful accounts of $60.9 million in 2017; $53.9 million in 2016 | | $ | 459.5 |
| | $ | 432.0 |
|
| Other accounts receivable | 7.2 |
| | 13.9 |
| 12.6 |
| | 11.8 |
|
| | 410.5 |
| | 323.2 |
| 472.1 |
| | 443.8 |
|
| Noncurrent patient accounts receivable, net of allowance for doubtful accounts of $32.3 million in 2015; $20.8 million in 2014 | 96.6 |
| | 51.4 |
| |
| Noncurrent patient accounts receivable, net of allowance for doubtful accounts of $52.2 million in 2017; $49.5 million in 2016 | | 129.1 |
| | 125.9 |
|
| Accounts receivable, net | $ | 507.1 |
| | $ | 374.6 |
| $ | 601.2 |
| | $ | 569.7 |
|
Because the resolution of claims that are part of Medicare audit programs can take in excess of three years, we review the patient receivables that are part of this adjudication process to determine their appropriate classification as either current or noncurrent. Amounts considered noncurrent are included in Other long-term assets in our consolidated balance sheet.
At December 31, 20152017 and 20142016, our allowance for doubtful accounts represented approximately 12.5%16.1% and 10.7%15.6%, respectively, of the total patient due accounts receivable balance.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The following is the activity related to our allowance for doubtful accounts (in millions):
| | | For the Year Ended December 31, | | Balance at Beginning of Period | | Additions and Charges to Expense | | Deductions and Accounts Written Off | | Balance at End of Period | | Balance at Beginning of Period | | Additions and Charges to Expense | | Deductions and Accounts Written Off | | Balance at End of Period |
| 2017 | | | $ | 103.4 |
| | $ | 52.4 |
| | $ | (42.7 | ) | | $ | 113.1 |
|
| 2016 | | | $ | 71.6 |
| | $ | 61.2 |
| | $ | (29.4 | ) | | $ | 103.4 |
|
| 2015 | | $ | 43.0 |
| | $ | 47.2 |
| | $ | (18.6 | ) | | $ | 71.6 |
| | $ | 43.0 |
| | $ | 47.2 |
| | $ | (18.6 | ) | | $ | 71.6 |
|
| 2014 | | $ | 33.1 |
| | $ | 31.6 |
| | $ | (21.7 | ) | | $ | 43.0 |
| |
| 2013 | | $ | 28.7 |
| | $ | 26.0 |
| | $ | (21.6 | ) | | $ | 33.1 |
| |
| |
5.6. | Property and Equipment: |
Property and equipment consists of the following (in millions):
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Land | $ | 113.3 |
| | $ | 108.1 |
| $ | 125.4 |
| | $ | 125.3 |
|
| Buildings | 1,521.1 |
| | 1,214.4 |
| 1,712.4 |
| | 1,601.4 |
|
| Leasehold improvements | 96.2 |
| | 79.1 |
| 138.1 |
| | 115.2 |
|
| Vehicles | 10.0 |
| | 9.3 |
| 16.2 |
| | 11.8 |
|
| Furniture, fixtures, and equipment | 392.7 |
| | 364.2 |
| 461.5 |
| | 425.3 |
|
| | 2,133.3 |
| | 1,775.1 |
| 2,453.6 |
| | 2,279.0 |
|
| Less: Accumulated depreciation and amortization | (874.3 | ) | | (784.0 | ) | (1,097.8 | ) | | (982.4 | ) |
| | 1,259.0 |
| | 991.1 |
| 1,355.8 |
| | 1,296.6 |
|
| Construction in progress | 51.1 |
| | 28.6 |
| 161.3 |
| | 95.2 |
|
| Property and equipment, net | $ | 1,310.1 |
| | $ | 1,019.7 |
| $ | 1,517.1 |
| | $ | 1,391.8 |
|
As of December 31, 2017, approximately 72% of our consolidated Property and equipment, net held by Encompass Health Corporation and its guarantor subsidiaries was pledged to the lenders under our credit agreement. See Note 9,Long-term Debt, and Note 20,Condensed Consolidating Financial Information.
F-36In February 2016, we entered into a development/lease agreement with CR HQ, LLC (the “Developer”) to construct our new home office in Birmingham, Alabama. Under the terms of this agreement, the Developer is responsible for all costs of constructing the new facility ‘shell’ which will then be leased to us for an initial term of 15 years with four, five-year renewal options. The lease is expected to commence in the first half of 2018. We are responsible for the costs associated with improvements to the interior of the building. Due to the nature and extent of the tenant improvements we will be making to the new home office and certain provisions of the development/lease agreement, we are deemed to be the accounting owner of the new home office during the construction period. Construction commenced in the second quarter of 2016. As of December 31, 2017 and 2016, Property and equipment, net includes $49.8 million and $20.3 million, respectively, for the construction costs incurred to date by the Developer, and Long-term debt, net of current portion includes a corresponding financing obligation liability of $49.5 million and $20.3 million, respectively. The remaining corresponding financing obligation liability of $0.3 million as of December 31, 2017 is included in the Current portion of long-term debt. It is estimated the total financing obligation associated with the Developer’s costs to construct the new home office will be $56 million. The amounts recorded for construction costs and the corresponding liability are noncash activities for purposes of our consolidated statement of cash flows. See Note 9,Long-term Debt.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
As of December 31, 2015, approximately 75% of our consolidated Property and equipment, net held by HealthSouth Corporation and its guarantor subsidiaries was pledged to the lenders under our credit agreement. See Note 8,Long-term Debt, and Note 20,Condensed Consolidating Financial Information.
Information related to fully depreciated assets and assets under capital lease obligations is as follows (in millions):
|
| | | | | | | |
| | As of December 31, |
| | 2015 | | 2014 |
| Fully depreciated assets | $ | 252.4 |
| | $ | 240.9 |
|
| Assets under capital lease obligations: | |
| | |
|
| Buildings | $ | 333.9 |
| | $ | 124.4 |
|
| Vehicles | 6.5 |
| | 5.2 |
|
| Equipment | 0.3 |
| | 0.2 |
|
| | 340.7 |
| | 129.8 |
|
| Less: Accumulated amortization | (66.6 | ) | | (55.2 | ) |
| Assets under capital lease obligations, net | $ | 274.1 |
| | $ | 74.6 |
|
See also Note 2, Business Combinations. |
| | | | | | | |
| | As of December 31, |
| | 2017 | | 2016 |
| Fully depreciated assets | $ | 318.6 |
| | $ | 289.7 |
|
| Assets under capital lease obligations: | |
| | |
|
| Buildings | $ | 329.6 |
| | $ | 331.0 |
|
| Vehicles | 13.0 |
| | 8.6 |
|
| Equipment | 0.3 |
| | 0.3 |
|
| | 342.9 |
| | 339.9 |
|
| Less: Accumulated amortization | (104.6 | ) | | (83.5 | ) |
| Assets under capital lease obligations, net | $ | 238.3 |
| | $ | 256.4 |
|
The amount of depreciation expense, amortization expense relating to assets under capital lease obligations, interest capitalized, and rent expense under operating leases is as follows (in millions):
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Depreciation expense | $ | 91.0 |
| | $ | 79.9 |
| | $ | 67.9 |
| $ | 111.8 |
| | $ | 102.3 |
| | $ | 91.0 |
|
| Amortization expense | $ | 12.7 |
| | $ | 7.5 |
| | $ | 9.5 |
| $ | 22.7 |
| | $ | 21.8 |
| | $ | 12.7 |
|
| Interest capitalized | $ | 1.3 |
| | $ | 1.5 |
| | $ | 1.9 |
| $ | 3.7 |
| | $ | 2.0 |
| | $ | 1.3 |
|
| Rent expense: | |
| | |
| | |
| |
| | |
| | |
|
| Minimum rent payments | $ | 48.8 |
| | $ | 37.3 |
| | $ | 40.3 |
| $ | 66.5 |
| | $ | 62.6 |
| | $ | 48.8 |
|
| Contingent and other rents | 21.6 |
| | 18.2 |
| | 20.3 |
| 24.1 |
| | 29.4 |
| | 21.6 |
|
| Other | 3.8 |
| | 3.9 |
| | 4.2 |
| 8.9 |
| | 4.0 |
| | 3.8 |
|
| Total rent expense | $ | 74.2 |
| | $ | 59.4 |
| | $ | 64.8 |
| $ | 99.5 |
| | $ | 96.0 |
| | $ | 74.2 |
|
Leases—
We lease certain land, buildings, and equipment under noncancelable operating leases generally expiring at various dates through 2028. We also lease certain buildings and equipment under capital leases generally expiring at various dates through 2037. Operating leases generally have 3-1- to 15-year15-year terms, with one or more renewal options, with terms to be negotiated at the time of renewal. Various facility leases include provisions for rent escalation to recognize increased operating costs or require us to pay certain maintenance and utility costs. Contingent rents are included in rent expense in the year incurred.
Some facilities are subleased to other parties. Rental income from subleases approximated $5.02.9 million, $5.14.1 million, and $4.95.0 million for the years ended December 31, 20152017, 20142016, and 20132015, respectively. Total expected future minimum rentals under these noncancelable subleases approximated $13.50.8 million as of December 31, 20152017.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Certain leases contain annual escalation clauses based on changes in the Consumer Price Index while others have fixed escalation terms. The excess of cumulative rent expense (recognized on a straight-line basis) over cumulative rent payments made on leases with fixed escalation terms is recognized as straight-line rental accrual and is included in Other long-term liabilities in the accompanying consolidated balance sheets, as follows (in millions):
|
| | | | | | | |
| | As of December 31, |
| | 2015 | | 2014 |
| Straight-line rental accrual | $ | 11.8 |
| | $ | 14.6 |
|
|
| | | | | | | |
| | As of December 31, |
| | 2017 | | 2016 |
| Straight-line rental accrual | $ | 11.2 |
| | $ | 11.8 |
|
In March 2008, we sold our corporate campus to Daniel Corporation (“Daniel”), a Birmingham, Alabama-based real estate company. The sale included a deferred purchase price component related to an incomplete 13-story building located on the property, often referred to as the Digital Hospital. Under the agreement, Daniel was obligated upon sale of its interest in the building to pay to us 40% of the net profit realized from the sale. In June 2013, Daniel sold the building to Trinity Medical Center. In the third quarter of 2013, we received $10.8 million in cash from Daniel in connection with the sale of the building. The gain associated with this transaction is being deferred and amortized over five years, which is the remaining life of our lease agreement with Daniel for the portion of the property we continue to occupy with our corporate office, as a component of General and administrative expenses. |
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Future minimum lease payments at December 31, 20152017, for those leases having an initial or remaining noncancelable lease term in excess of one year, are as follows (in millions):
| | | Year Ending December 31, | | Operating Leases | | Capital Lease Obligations | | Total | | Operating Leases | | Capital Lease Obligations | | Total |
| 2016 | | $ | 59.2 |
| | $ | 32.8 |
| | $ | 92.0 |
| |
| 2017 | | 52.1 |
| | 34.1 |
| | 86.2 |
| |
| 2018 | | 46.0 |
| | 33.4 |
| | 79.4 |
| | $ | 65.0 |
| | $ | 36.4 |
| | $ | 101.4 |
|
| 2019 | | 41.2 |
| | 30.3 |
| | 71.5 |
| | 59.5 |
| | 33.2 |
| | 92.7 |
|
| 2020 | | 32.9 |
| | 27.8 |
| | 60.7 |
| | 49.9 |
| | 28.8 |
| | 78.7 |
|
| 2021 and thereafter | | 156.2 |
| | 384.7 |
| | 540.9 |
| |
| 2021 | | | 39.7 |
| | 28.4 |
| | 68.1 |
|
| 2022 | | | 28.3 |
| | 28.7 |
| | 57.0 |
|
| 2023 and thereafter | | | 159.3 |
| | 327.7 |
| | 487.0 |
|
| | | $ | 387.6 |
| | 543.1 |
| | $ | 930.7 |
| | $ | 401.7 |
| | 483.2 |
| | $ | 884.9 |
|
| Less: Interest portion | | |
| | (254.9 | ) | | |
| | |
| | (211.7 | ) | | |
|
| Obligations under capital leases | | |
| | $ | 288.2 |
| | |
| | |
| | $ | 271.5 |
| | |
|
In addition to the above, and as discussed in Note 8,9, Long-term Debt, “Other Notes Payable,” we have two sale/leaseback transactions involving real estate accounted for as financings. Future minimum payments, which are accounted for as interest, under these obligations are $2.7 million in each of the next four years, $2.5 million in year five, years and $8.33.2 million thereafter.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
| |
6.7. | Goodwill and Other Intangible Assets: |
The following table shows changes in the carrying amount of Goodwill for the years ended December 31, 20152017, 20142016, and 20132015 (in millions):
|
| | | |
| | Amount |
| Goodwill as of December 31, 2012 | $ | 437.3 |
|
| Acquisition | 13.7 |
|
| Conversion of 100% owned hospital into a joint venture | 6.2 |
|
| Divestiture of skilled nursing facility beds | (0.3 | ) |
| Goodwill as of December 31, 2013 | 456.9 |
|
| Acquisitions | 593.1 |
|
| Consolidation of joint venture formerly accounted for under the equity method of accounting | 34.0 |
|
| Goodwill as of December 31, 2014 | 1,084.0 |
|
| Acquisitions | 806.1 |
|
| Goodwill as of December 31, 2015 | $ | 1,890.1 |
|
|
| | | | | | | | | | | |
| | Inpatient Rehabilitation | | Home Health and Hospice | | Consolidated |
| Goodwill as of December 31, 2014 | $ | 491.5 |
| | $ | 592.5 |
| | $ | 1,084.0 |
|
| Acquisitions | 641.6 |
| | 164.5 |
| | 806.1 |
|
| Goodwill as of December 31, 2015 | 1,133.1 |
| | 757.0 |
| | 1,890.1 |
|
| Acquisitions | 8.9 |
| | 42.5 |
| | 51.4 |
|
| Divestiture of pediatric home health services | — |
| | (14.3 | ) | | (14.3 | ) |
| Goodwill as of December 31, 2016 | 1,142.0 |
| | 785.2 |
| | 1,927.2 |
|
| Acquisitions | 24.0 |
| | 21.4 |
| | 45.4 |
|
| Goodwill as of December 31, 2017 | $ | 1,166.0 |
| | $ | 806.6 |
| | $ | 1,972.6 |
|
Goodwill increased in 2013 as a result of our acquisition of Walton Rehabilitation Hospital and conversion of our 100% owned hospital in Jonesboro, Arkansas into a joint venture with St. Bernards Healthcare offset by the divestiture of 41 skilled nursing facility beds. Goodwill increased in 2014 as a result of our consolidation of Fairlawn and the remeasurement of our previously held equity interest at fair value and our acquisitions of Encompass and Quillen. Goodwill increased in 2015 as a result of our acquisitions of Reliant, CareSouth, and other inpatient and home health and hospice operations. Goodwill increased in 2016 as a result of our acquisitions of inpatient and home health and hospice operations offset by the divestiture of our pediatric home health assets to Thrive Skilled Pediatric Care in November 2016 for approximately $21 million. We recorded a $3.3 million gain as part of Other operating expenses in our consolidated statements of operations during the year ended December 31, 2016. Goodwill increased in 2017 as a result of our acquisitions of inpatient and home health operations. See Note 2,Business Combinations and Note 11, Redeemable Noncontrolling Interests.
We performed impairment reviews as of October 1, 2015, 2014,2017, 2016, and 20132015 and concluded no Goodwill impairment existed. As of December 31, 2015,2017, we had no accumulated impairment losses related to Goodwill.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The following table provides information regarding our other intangible assets (in millions):
|
| | | | | | | | | | | |
| | Gross Carrying Amount | | Accumulated Amortization | | Net |
| Certificates of need: | | | | | |
| 2015 | $ | 93.9 |
| | $ | (6.9 | ) | | $ | 87.0 |
|
| 2014 | 27.9 |
| | (4.0 | ) | | 23.9 |
|
| Licenses: | |
| | |
| | |
|
| 2015 | $ | 138.9 |
| | $ | (53.7 | ) | | $ | 85.2 |
|
| 2014 | 110.8 |
| | (46.3 | ) | | 64.5 |
|
| Noncompete agreements: | |
| | |
| | |
|
| 2015 | $ | 58.0 |
| | $ | (37.0 | ) | | $ | 21.0 |
|
| 2014 | 46.2 |
| | (29.4 | ) | | 16.8 |
|
| Trade name - Encompass: | | | | | |
| 2015 | $ | 135.2 |
| | $ | — |
| | $ | 135.2 |
|
| 2014 | 135.2 |
| | — |
| | 135.2 |
|
| Trade names - all other: | |
| | |
| | |
|
| 2015 | $ | 32.9 |
| | $ | (11.5 | ) | | $ | 21.4 |
|
| 2014 | 19.9 |
| | (10.1 | ) | | 9.8 |
|
| Internal-use software: | |
| | |
| | |
|
| 2015 | $ | 155.7 |
| | $ | (90.5 | ) | | $ | 65.2 |
|
| 2014 | 125.3 |
| | (74.5 | ) | | 50.8 |
|
| Market access assets: | | | | | |
| 2015 | $ | 13.2 |
| | $ | (8.8 | ) | | $ | 4.4 |
|
| 2014 | 13.2 |
| | (8.1 | ) | | 5.1 |
|
| Total intangible assets: | |
| | |
| | |
|
| 2015 | $ | 627.8 |
| | $ | (208.4 | ) | | $ | 419.4 |
|
| 2014 | 478.5 |
| | (172.4 | ) | | 306.1 |
|
|
| | | | | | | | | | | |
| | Gross Carrying Amount | | Accumulated Amortization | | Net |
| Certificates of need: | | | | | |
| 2017 | $ | 113.7 |
| | $ | (19.5 | ) | | $ | 94.2 |
|
| 2016 | 98.6 |
| | (12.9 | ) | | 85.7 |
|
| Licenses: | |
| | |
| | |
|
| 2017 | $ | 146.0 |
| | $ | (71.6 | ) | | $ | 74.4 |
|
| 2016 | 142.0 |
| | (62.1 | ) | | 79.9 |
|
| Noncompete agreements: | |
| | |
| | |
|
| 2017 | $ | 63.5 |
| | $ | (55.4 | ) | | $ | 8.1 |
|
| 2016 | 62.2 |
| | (47.3 | ) | | 14.9 |
|
| Trade name - Encompass: | | | | | |
| 2017 | $ | 135.2 |
| | $ | — |
| | $ | 135.2 |
|
| 2016 | 135.2 |
| | — |
| | 135.2 |
|
| Trade names - all other: | |
| | |
| | |
|
| 2017 | $ | 35.1 |
| | $ | (16.4 | ) | | $ | 18.7 |
|
| 2016 | 34.6 |
| | (13.9 | ) | | 20.7 |
|
| Internal-use software: | |
| | |
| | |
|
| 2017 | $ | 201.6 |
| | $ | (132.3 | ) | | $ | 69.3 |
|
| 2016 | 181.4 |
| | (110.2 | ) | | 71.2 |
|
| Market access assets: | | | | | |
| 2017 | $ | 13.2 |
| | $ | (10.0 | ) | | $ | 3.2 |
|
| 2016 | 13.2 |
| | (9.5 | ) | | 3.7 |
|
| Total intangible assets: | |
| | |
| | |
|
| 2017 | $ | 708.3 |
| | $ | (305.2 | ) | | $ | 403.1 |
|
| 2016 | 667.2 |
| | (255.9 | ) | | 411.3 |
|
Amortization expense for other intangible assets is as follows (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Amortization expense | $ | 36.0 |
| | $ | 20.3 |
| | $ | 17.3 |
|
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Amortization expense | $ | 49.3 |
| | $ | 48.5 |
| | $ | 36.0 |
|
Total estimated amortization expense for our other intangible assets for the next five years is as follows (in millions):
| | | Year Ending December 31, | Estimated Amortization Expense | Estimated Amortization Expense |
| 2016 | $ | 45.4 |
| |
| 2017 | 38.7 |
| |
| 2018 | 30.3 |
| $ | 42.4 |
|
| 2019 | 26.8 |
| 37.2 |
|
| 2020 | 23.3 |
| 30.6 |
|
| 2021 | | 26.1 |
|
| 2022 | | 22.7 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
| |
7.8. | Investments in and Advances to Nonconsolidated Affiliates: |
Investments in and advances to nonconsolidated affiliates as of December 31, 20152017 represents our investment in sevensix partially owned subsidiaries, of which sixfive are general or limited partnerships, limited liability companies, or joint ventures in which HealthSouthEncompass Health or one of its subsidiaries is a general or limited partner, managing member, member, or venturer, as applicable. We do not control these affiliates but have the ability to exercise significant influence over the operating and financial policies of certain of these affiliates. Our ownership percentages in these affiliates range from approximately 1% to 60%. We account for these investments using the cost and equity methods of accounting. Our investments, which are included in Other long-term assets in our consolidated balance sheets, consist of the following (in millions):
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Equity method investments: | | | | | | |
| Capital contributions | $ | 0.9 |
| | $ | 0.8 |
| $ | 0.9 |
| | $ | 0.9 |
|
| Cumulative share of income | 88.0 |
| | 77.3 |
| 105.3 |
| | 97.8 |
|
| Cumulative share of distributions | (77.5 | ) | | (69.9 | ) | (94.5 | ) | | (86.0 | ) |
| | 11.4 |
| | 8.2 |
| 11.7 |
| | 12.7 |
|
| Cost method investments: | |
| | |
| |
| | |
|
| Capital contributions, net of distributions and impairments | 0.3 |
| | 1.2 |
| 0.2 |
| | 0.3 |
|
| Total investments in and advances to nonconsolidated affiliates | $ | 11.7 |
| | $ | 9.4 |
| $ | 11.9 |
| | $ | 13.0 |
|
The following summarizes the combined assets, liabilities, and equity and the combined results of operations of our equity method affiliates (on a 100% basis, in millions):
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Assets— | | | | | | |
| Current | $ | 7.8 |
| | $ | 9.6 |
| $ | 10.1 |
| | $ | 13.1 |
|
| Noncurrent | 20.5 |
| | 13.1 |
| 18.3 |
| | 19.2 |
|
| Total assets | $ | 28.3 |
| | $ | 22.7 |
| $ | 28.4 |
| | $ | 32.3 |
|
| Liabilities and equity— | |
| | |
| |
| | |
|
| Current liabilities | $ | 1.4 |
| | $ | 0.7 |
| $ | 2.7 |
| | $ | 2.7 |
|
| Noncurrent liabilities | 0.1 |
| | 0.1 |
| 0.2 |
| | 0.2 |
|
| Partners’ capital and shareholders’ equity— | |
| | |
| |
| | |
|
| HealthSouth | 11.4 |
| | 8.2 |
| |
| Encompass Health | | 11.7 |
| | 12.7 |
|
| Outside partners | 15.4 |
| | 13.7 |
| 13.8 |
| | 16.7 |
|
| Total liabilities and equity | $ | 28.3 |
| | $ | 22.7 |
| $ | 28.4 |
| | $ | 32.3 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Condensed statements of operations (in millions):
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Net operating revenues | $ | 36.5 |
| | $ | 50.2 |
| | $ | 74.3 |
| $ | 40.9 |
| | $ | 44.8 |
| | $ | 36.5 |
|
| Operating expenses | (15.0 | ) | | (25.9 | ) | | (43.6 | ) | (24.1 | ) | | (24.3 | ) | | (16.9 | ) |
| Income from continuing operations, net of tax | 18.9 |
| | 30.9 |
| | 24.6 |
| 17.0 |
| | 20.5 |
| | 18.9 |
|
| Net income | 18.9 |
| | 30.9 |
| | 24.6 |
| 17.0 |
| | 20.5 |
| | 18.9 |
|
See Note 2, Business Combinations.
Our long-term debt outstanding consists of the following (in millions):
| | | | As of December 31, | As of December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| Credit Agreement— | | | | | | |
| Advances under revolving credit facility | $ | 130.0 |
| | $ | 325.0 |
| $ | 95.0 |
| | $ | 152.0 |
|
| Term loan facilities | 443.3 |
| | 447.5 |
| 294.7 |
| | 421.2 |
|
| Bonds payable— | | | | | | |
| 8.125% Senior Notes due 2020 | — |
| | 282.7 |
| |
| 7.75% Senior Notes due 2022 | 174.3 |
| | 223.7 |
| |
| 5.125% Senior Notes due 2023 | 294.6 |
| | — |
| 295.9 |
| | 295.3 |
|
| 5.75% Senior Notes due 2024 | 1,192.6 |
| | 447.4 |
| 1,193.9 |
| | 1,193.2 |
|
| 5.75% Senior Notes due 2025 | 343.4 |
| | — |
| 344.4 |
| | 343.9 |
|
| 2.00% Convertible Senior Subordinated Notes due 2043 | 265.9 |
| | 256.7 |
| — |
| | 275.7 |
|
| Other notes payable | 39.2 |
| | 41.5 |
| 82.3 |
| | 55.8 |
|
| Capital lease obligations | 288.2 |
| | 86.7 |
| 271.5 |
| | 279.3 |
|
| | 3,171.5 |
| | 2,111.2 |
| 2,577.7 |
| | 3,016.4 |
|
| Less: Current portion | (36.8 | ) | | (20.8 | ) | (32.3 | ) | | (37.1 | ) |
| Long-term debt, net of current portion | $ | 3,134.7 |
| | $ | 2,090.4 |
| $ | 2,545.4 |
| | $ | 2,979.3 |
|
On December 31, 2015, we adopted ASU 2015-03 and ASU No. 2015-15, which require debt issuance costs related to a recognized debt liability be presented on the consolidated balance sheet as a direct deduction from the debt liability, As of December 31, 2014, $20.4 million of debt issuance costs previously included in Other long-term assets have been reclassified to Long-term debt, net of current portion on our consolidated balance sheet. See Note 1,Summary of Significant Accounting Policies, “Recent Accounting Pronouncements.”
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
The following chart shows scheduled principal payments due on long-term debt for the next five years and thereafter (in millions):
| | | Year Ending December 31, | | Face Amount | | Net Amount | | Face Amount | | Net Amount |
| 2016 | | $ | 37.0 |
| | $ | 37.0 |
| |
| 2017 | | 36.1 |
| | 36.1 |
| |
| 2018 | | 36.3 |
| | 36.3 |
| | $ | 32.3 |
| | $ | 32.3 |
|
| 2019 | | 39.5 |
| | 39.4 |
| | 32.3 |
| | 32.2 |
|
| 2020 | | 814.2 |
| | 758.4 |
| | 25.2 |
| | 25.2 |
|
| 2021 | | | 25.8 |
| | 25.8 |
|
| 2022 | | | 356.1 |
| | 354.5 |
|
| Thereafter | | 2,285.4 |
| | 2,264.3 |
| | 2,123.4 |
| | 2,107.7 |
|
| Total | | $ | 3,248.5 |
| | $ | 3,171.5 |
| | $ | 2,595.1 |
| | $ | 2,577.7 |
|
During 2015, we:
issued, in January 2015, an additional $400 million of our 5.75% Senior Notes due 2024 (the “2024 Notes”) at a price of 102% of the principal amount and used $250 million of the net proceeds to repay borrowings under our term loan facilities, with the remaining net proceeds used to repay borrowings under our revolving credit facility. As a result of the repayment of borrowings under our term loan facility,2017, 2016, and 2015 redemptions discussed below, we recorded a $1.2$10.7 million, $7.4 million, and $22.4 million Loss on early extinguishment of debt in the first quarter of 2015;2017, 2016, and 2015, respectively.
issued, in March 2015, $300 million of 5.125% Senior Notes due 2023 (the “2023 Notes”) at a price of 100.0% of the principal amount, which resulted in approximately $295 million in net proceeds used for the redemption of our 8.125% Senior Notes due 2020 (the “2020 Notes”) as discussed below;
redeemed, in April 2015, all of our 2020 Notes using the net proceeds from the 2023 Notes offering along with cash on hand. Pursuant to the terms of these notes, this redemption was made at a price of 104.063%, which resulted in a total cash outlay of approximately $302 million to retire the $290 million in principal. As a result of this redemption, we recorded an $18.8 millionLoss on early extinguishment of debt in the second quarter of 2015;
amended, in June and July 2015, our existing credit agreement to, among other things, add $500 million of new term loan facilities, increase the amount of specifically permitted capital lease obligations from $200 million to $350 million, change the maximum leverage ratio in the financial covenants applicable for the period July 2015 through June 2017 from 4.25x to 4.5x and to 4.25x from then until maturity, and extend the maturity date for all borrowings to July 2020. Based on our issuance of additional senior notes in August 2015 and September 2015, as discussed below, our availability under the new term loan facilities was reduced to $250 million. In September, we borrowed $125 million of the new term loan facilities, the proceeds of which were used to fund a portion of the Reliant acquisition. In October, we utilized the remaining $125 million of term loan facility capacity to finance a portion of the CareSouth acquisition. See Note 2, Business Combinations;
issued, in August 2015, an additional $350 million of our 2024 Notes at a price of 100.5% of the principal amount, which resulted in approximately $351 million in net proceeds from the private offering. We used the net proceeds to reduce borrowings under our revolving credit facility and fund a portion of the Reliant acquisition, as discussed in Note 2, Business Combinations;
issued, in September 2015, $350 million of 5.75% Senior Notes due 2025 (the “2025 Notes”) at a price of 100.0% of the principal amount, which resulted in approximately $344 million in net proceeds from the private offering. We used the net proceeds to fund a portion of the Reliant acquisition, as discussed in Note 2, Business Combinations; and
redeemed, in November 2015, $50 million of the outstanding principal amount of our existing 7.75% Senior Notes due 2022 (the “2022 Notes”) using borrowings under our senior secured credit facility. Pursuant to the terms of the 2022 Notes, this optional redemption was made at a price of 103.875%, which resulted in a total cash
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
outlay of approximately $52 million. As a result of this redemption, we recorded a $2.4 million Loss on early extinguishment of debt in the fourth quarter of 2015.
On February 23, 2016, we gave notice of, and made an irrevocable commitment for, the redemption of $50 million of the outstanding principal amount of the 2022 Notes. Pursuant to the terms of the 2022 Notes, this optional redemption will be at a price of 103.875%, which will result in a total cash outlay of approximately $52 million when the transaction closes, which is expected to be on March 24, 2016. We plan to use cash on hand and capacity under our revolving credit facility to fund the redemption. As a result of this redemption, we expect to record an approximate $2 million loss on early extinguishment of debt in the first quarter of 2016.
During 2014, we:
issued, in September 2014, an additional $175 million of our 2024 Notes at a price of 103.625% of the principal amount, which resulted in approximately $182 million in net proceeds from the public offering. We used the net proceeds to redeem our 7.25% Senior Notes due 2018 (the “2018 Notes”) as discussed below;
amended, in September and December 2014, our existing credit agreement to, among other things, add $450 million of term loan facility capacity, permit unlimited restricted payments (as defined in the credit agreement) so long as the senior secured leverage ratio remains less than or equal to 1.75x, and extend the revolver maturity from June 2018 to September 2019;
redeemed, in October 2014, the outstanding principal amount of our 2018 Notes using the net proceeds from the September offering of our 2024 Notes, a $75 million draw under our term loan facilities, and cash on hand. Pursuant to the terms of the 2018 Notes, this redemption was made at a price of 103.625%, which resulted in a total cash outlay of approximately $281 million to retire the approximate $271 million in principal; and
redeemed, in December 2014, approximately $25 million of the outstanding principal amount of our existing 2022 Notes. Pursuant to the terms of the 2022 Notes, this optional redemption represented 10% of the outstanding principal amount of the notes at a price of 103%, which resulted in a total cash outlay of approximately $26 million. We used cash on hand for this redemption.
As a result of the above 2014 redemptions, we recorded a $13.2 million Loss on early extinguishment of debt in 2014. Additionally, in December 2014, we drew $375 million under our term loan facilities and $325 million under our revolving credit facility to fund the acquisition of Encompass. See Note 2, Business Combinations.
In November 2013, we redeemed approximately $30 million and approximately $28 million of the outstanding principal amount of our existing 2018 Notes and our existing 2022 Notes, respectively. Pursuant to the terms of these senior notes, this optional redemption represented 10% of the outstanding principal amount of the notes at a price of 103%, which resulted in a total cash outlay of approximately $60 million to retire the approximate $58 million in principal. We used a combination of cash on hand and availability under our revolving credit facility for these redemptions. As a result of these redemptions, we recorded a $2.4 million Loss on early extinguishment of debt in 2013. Additionally, in November 2013, we exchanged $320 million in aggregate principal amount of newly issued 2.00% Convertible Senior Subordinated Notes due 2043 for 257,110 shares of our outstanding 6.50% Series A Convertible Perpetual Preferred Stock. See Note 10, Convertible Perpetual Preferred Stock.
Senior Secured Credit Agreement—
2015 Credit Agreement
In June and July 2015,September 2017, we amended our existing credit agreement, previously amended on December 23, 2014July 29, 2015 (the “Credit Agreement”). The Credit Agreement providesprovided for a $600$300 million term loan commitment and a $700 million revolving credit facility, with a $260 million letter of credit subfacility and a swingline loan subfacility, all of which mature in July 2020.September 2022. Outstanding term loan borrowings are payable in equal consecutive quarterly installments, commencing on MarchDecember 31, 2016,2017, of 1.25% of the aggregate principal amount of the term loans outstanding as of December 31, 2015,2017, with the remainder due at maturity. We have the right at any time to prepay, in whole or in part, any borrowing under the term loan facilities.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Amounts drawn on the term loan facilities and the revolving credit facility bear interest at a rate per annum of, at our option, (1) LIBOR or (2) the higher of (a) Barclays’Barclays Bank PLC’s (“Barclays”) prime rate and (b) the federal funds rate plus 0.5%, in each case, plus, in each case, an applicable margin that varies depending upon our leverage ratio. We are also subject to a commitment fee of 0.375% per annum on the daily amount of the unutilized commitments under the term loan facilities and revolving credit facility. The current interest rate on borrowings under the Credit Agreement is LIBOR plus 2.00%1.50%.
The Credit Agreement contains affirmative and negative covenants and default and acceleration provisions, including a minimum interest coverage ratio and a maximum leverage ratio that change over time. Under one such negative covenant, we are restricted from paying common stock dividends, prepaying certain senior notes, making certain investments, and repurchasing preferred and common equity unless (1) we are not in default under the terms of the Credit Agreement and (2) our senior secured leverage ratio, as defined in the Credit Agreement, does not exceed 1.75x.2x. In the event the senior secured leverage ratio exceeds 1.75x,2x, these payments are subject to a limit of $200 million plus an amount equal to a portion of available excess cash flows each fiscal year. Our obligations under the Credit Agreement are secured by the current and future personal property of the Company and its subsidiary guarantors. The current maximum leverage ratio in the financial covenants is 4.50x.4.50x through September 2019 and 4.25x from then until maturity.
As of DecemDecember 31, 2017 and 2016ber 31, 2015,$130 million, $95 million and $152 million were drawn under the revolving credit facility with an interest rate of 2.3%.3.1% and 2.7%, respectively. Amounts drawn as of December 31,, 2015 2017 and 2016 exclude $35.4 million and $34.233.3 million, respectively, utilized under the letter of credit subfacility, which were being used in the ordinary course of business to secure workers’ compensation and other insurance coverages and for general corporate purposes. Currently, there are no undrawn term loan commitments under the Credit Agreement. The amendment to our existing credit agreement included a net repayment of approximately $110 million to our existing term loan facility.
20142015 & 2016 Credit Agreement
In SeptemberJune and December 2014,July 2015, we amended our existing credit agreement, previously amended on June 11, 2013December 23, 2014 (the “2014“2015 & 2016 Credit Agreement”). The 20142015 & 2016 Credit Agreement provided for $450$500 million of term loan capacitycommitments and a $600 million revolving credit facility, with a $260 million letter of credit subfacility and a swingline loan subfacility, all of which would have matured in September 2019.July 2020. Outstanding term loan borrowings were payable in equal consecutive quarterly installments, commencing on March 31, 2015,2016, of 1.25% of the aggregate principal amount of the term loans outstanding as of MarchDecember 31, 2015, with the remainder due at maturity. The 20142015 & 2016 Credit Agreement contained the same affirmative and negative covenants and default and acceleration provisions as the Credit Agreement, except for the senior secured leverage ratio couldn’t exceed 1.75x under the negative covenant described above and the maximum leverage ratio was 4.25x.4.50x through June 2017 and 4.25x from then until maturity.
AsIn September 2015, we borrowed $125 million of December 31, 2014, $325 million were drawn under the revolving credit facility with an interest rateterm loan facilities, the proceeds of 2.0%. Amounts drawn as of December 31, 2014 excluded $31.8 million utilized under the letter of credit subfacility, which were being used in the ordinary course of business to secure workers’ compensation and other insurance coverages and for general corporate purposes.
2013 Credit Agreement
On June 11, 2013, we amended our existing credit agreement, dated August 10, 2012 (the “ 2013 Credit Agreement”). The 2013 Credit Agreement provided forfund a $600 million revolving credit facility with a $260 million letter of credit subfacility and a swingline loan subfacility, all of which would have matured in June 2018.
The 2013 Credit Agreement contained comparable affirmative and negative covenants and default and acceleration provisions as the 2014 Credit Agreement. Our obligations under the 2013 Credit Agreement were secured by substantially allportion of the real and personal propertyReliant acquisition. In October 2015, we utilized the remaining $125 million of us and our subsidiary guarantors, including mortgages with respectterm loan facility capacity to certain of our material real property that we owned asfinance a portion of the date of the 2013 Credit Agreement.CareSouth acquisition. See Note 2, Business Combinations.
Bonds Payable—
Nonconvertible Notes
The Company’s 2020 Notes, 2022 Notes, 2023 Notes, 2024 Notes, and 2025 Notes (collectively, the “Senior Notes”) were issued pursuant to an indenture (the “Base Indenture”) dated as of December 1, 2009 between us and The Bank of Nova Scotia Trust Company of
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
New York, as trustee (the “Original Trustee”), as supplemented by each Senior Notes respective supplemental indenture (together with the Base Indenture, the “Indenture”), among us, the Subsidiary Guarantors (as defined in the Indenture), and the Original Trustee. The Original Trustee notified us of its intention to discontinue its corporate trust operations and, accordingly, to resign upon the appointment of a successor trustee. Effective July 29, 2013, Wells Fargo Bank,
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
National Association, was appointed as successor trustee under the Indenture.
Pursuant to the terms of the Indenture, the Senior Notes are jointly and severally guaranteed on a senior, unsecured basis by all of our existing and future subsidiaries that guarantee borrowings under our Credit Agreement and other capital markets debt (see Note 20, Condensed Consolidating Financial Information). The Senior Notes are senior, unsecured obligations of HealthSouthEncompass Health and rank equally with our other senior indebtedness, senior to any of our subordinated indebtedness, and effectively junior to our secured indebtedness to the extent of the value of the collateral securing such indebtedness.
Upon the occurrence of a change in control (as defined in the Indenture), each holder of the Senior Notes may require us to repurchase all or a portion of the notes in cash at a price equal to 101% of the principal amount of the Senior Notes to be repurchased, plus accrued and unpaid interest.
The Senior Notes contain covenants and default and acceleration provisions, that, among other things, limit our and certain of our subsidiaries’ ability to (1) incur additional debt, (2) make certain restricted payments, (3) consummate specified asset sales, (4) incur liens, and (5) merge or consolidate with another person.
2018 and 20222023 Notes
On October 7, 2010,In March 2015, we completed a public offeringissued $300 million of 5$525.0 million.125% Senior Notes due 2023 (“the 2023 Notes”) aggregate principal amount of senior notes, which included $275.0 million of 2018 Notes at par, andwhich resulted in approximately$295 million in net proceeds from the public offering. $250.0 million of 2022 Notes at par (collectively, the “2018 and 2022 Senior Notes”). We used the net proceeds from the initial offering of the 2018 and 2022 Senior Notes to repay amounts outstanding under the term loan facility of our former credit agreement dated March 2006.
On March 7, 2011, we completed a public offering of $120 million aggregate principal amount of senior notes, which included an additional $60 million of the 2018 Notes at 103.25% of the principal amount and an additional $60 million of the 2022 Notes at 103.50% of the principal amount. Net proceeds from this offering were approximately $122 million. We used approximately $45 million of the net proceeds to repay a portion of the amounts outstanding under our revolving credit facility. In June 2011, the remainder of the net proceeds were usedalong with cash on hand to redeem a portionall of our former senior notes due 20162020 outstanding at that time.
On October 9, 2012, $64.5 million of the net proceeds from our public offering of the 2024 Notes were used to redeem $33.5 million of the outstanding principal amount of our existing 2018 Notes and $31.0 million of the outstanding principal amount of our existing 2022 Notes. The notes were redeemed at a price of 103%, which resulted in an additional cash outlay of $1.9 million from the net proceeds.
On November 29, 2013, we redeemed $30.2 million and $27.9 million of the outstanding principal amount of our existing 2018 Notes and our existing 2022 Notes, respectively. Pursuant to the terms of these senior notes due 2020, this optional redemption represented 10% of the outstanding principal amount of the noteswas made at a price of 103%104.063%, which resulted in a total cash outlay of approximately $60$302 million to retire the $58.1$290 million in principal. We used a combination of cash on hand and availability under our revolving credit facility for this redemption.
On October 1, 2014, we redeemed the remaining $271.4 million outstanding principal amount of our 2018 Notes. Pursuant to the terms of the 2018 Notes, this redemption was made at a price of 103.625%, which resulted in a total cash outlay of approximately $281 million to retire the $271.4 million in principal. We used the net proceeds from the $175 million September offering of our existing 2024 Notes discussed below, a $75 million draw under our term loan facilities, and cash on hand for this redemption. The 2018 Notes would have matured on October 1, 2018. Inclusive of financing costs, the effective interest rate on the 2018 Notes was 7.5%. Interest was payable semiannually in arrears on April 1 and October 1 of each year.
On December 1, 2014, we redeemed $25.1 million of the outstanding principal amount of our existing 2022 Notes. Pursuant to the terms of the 2022 Notes, this optional redemption represented 10% of the outstanding principal amount of the notes at a price of 103%, which resulted in a total cash outlay of approximately $26 million to retire the $25.1 million in principal. We used cash on hand for this redemption.
On November 30, 2015, we redeemed $50.0 million of the outstanding principal amount of our existing 2022 Notes. Pursuant to the terms of the 2022 Notes, this optional redemption was made at a price of 103.875%, which resulted in a total
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
cash outlay of approximately $52 million. We used cash borrowings under our senior secured credit facility to fund the redemption.
2022 Notes
The 2022 Notes mature on September 15, 2022 and bear interest at a per annum rate of 7.75%. Inclusive of financing costs, the effective interest rate on the 2022 Notes is 7.9%. Interest is payable semiannually in arrears on March 15 and September 15 of each year.
We may redeem the 2022 Notes, in whole or in part, at any time on or after September 15, 2015, at the redemption prices set forth below:
|
| | | |
| Period | | Redemption Price* |
| 2015 | | 103.875 | % |
| 2016 | | 102.583 | % |
| 2017 | | 101.292 | % |
| 2018 and thereafter | | 100.000 | % |
* Expressed in percentage of principal amount
2020 Notes
In December 2009, we issued $290.0 million of the 2020 Notes at 98.327% of par. We used the net proceeds from this transaction along with cash on hand to tender for and redeem all of our former floating rate senior notes due 2014 outstanding at that time.
If not for the April 2015 redemption as discussed above, the 2020 Notes would have matured on February 15, 2020. Inclusive of discounts and financing costs, the effective interest rate on the 2020 Notes was 8.7%. Interest was payable semiannually in arrears on February 15 and August 15 of each year.
2023 Notes
On March 12, 2015, we issued $300 million of the 2023 Notes at a price of100.0% of the principal amount, which resulted in approximately $295 million in net proceeds from the public offering. The 2023 Notes mature on March 15, 2023 and bear interest at a per annum rate of 5.125%. Inclusive of financing costs, the effective interest rate on the 2023 Notes is 5.4%. Interest on the 2023 Notes is payable semiannually in arrears on March 15 and September 15, beginning on September 15, 2015.
We may redeem the 2023 Notes, in whole or in part, at any time on or after March 15, 2018 at the redemption prices set forth below: |
| | | |
| Period | | Redemption Price* |
| 2018 | | 103.844 | % |
| 2019 | | 102.563 | % |
| 2020 | | 101.281 | % |
| 2021 and thereafter | | 100.000 | % |
* Expressed in percentage of principal amount
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
2024 Notes
OnIn September 11, 2012, we completed a public offering of $275 million aggregate principal amount of the 5.75% Senior Notes due 2024 Notes(“the 2024 Notes”) at a public offering price of 100% of the principal amount.par. Net proceeds from this offering were approximately $270 million. We used $195 million of the net proceeds to repay the amounts outstanding under our revolving credit facility. Additionally, in October 2012, $64.5 million of the net proceeds were used to redeem a portion of our 2018 andformer senior notes due 2022 Senior Notes.at that time.
OnIn September 18, 2014, we issued an additional $175 million of the 2024 Notes at a price of 103.625% of the principal amount, which resulted in approximately $182 million in net proceeds from the public offering. We used the net proceeds to redeem the 2018 Notes, as discussed above.
OnIn January 29, 2015, we issued an additional $400 million of the 2024 Notes at a price of 102% of the principal amount, which resulted in approximately $406 million in net proceeds from the public offering. We used $250 million of the net
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
proceeds to repay borrowings under our term loan facilities, with the remaining net proceeds used to repay borrowings under our revolving credit facility.
OnIn August 7, 2015, we issued an additional $350 million of our 2024 Notes at a price of 100.5% of the principal amount, which resulted in approximately $351 million in net proceeds from the private offering. We used the net proceeds to reduce borrowings under our revolving credit facility and fund a portion of the Reliant acquisition, as discussed in Note 2, Business Combinations.
The 2024 Notes mature on November 1, 2024 and bear interest at a per annum rate of 5.75%. Inclusive of premiums and financing costs, the effective interest rate on the 2024 Notes is 5.8%. Interest is payable semiannually in arrears on May 1 and November 1 of each year.
We may redeem the 2024 Notes, in whole or in part, at any time on or after November 1, 2017, at the redemption prices set forth below:
|
| | | |
| Period | | Redemption Price* |
| 2017 | | 102.875 | % |
| 2018 | | 101.917 | % |
| 2019 | | 100.958 | % |
| 2020 and thereafter | | 100.000 | % |
* Expressed in percentage of principal amount
2025 Notes
OnIn September 16, 2015, we issued $350 million of 5.75% Senior Notes due 2025 (“the 2025 NotesNotes”) at a price of 100.0% of the principal amount,par, which resulted in approximately $344 million in net proceeds from the private offering. We used the net proceeds from this borrowing to fund a portion of the Reliant acquisition. The 2025 Notes mature on September 15, 2025 and bear interest at a per annum rate of 5.75%. Inclusive of financing costs, the effective interest rate on the 2025 Notes is 6.0%. Interest on the 2025 Notes is payable semiannually in arrears on March 15 and September 15, beginning on March 15, 2016.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
We may redeem the 2025 Notes, in whole or in part, at any time on or after September 15, 2020, at the redemption prices set forth below:
|
| | | |
| Period | | Redemption Price* |
| 2020 | | 102.875 | % |
| 2021 | | 101.917 | % |
| 2022 | | 100.958 | % |
| 2023 and thereafter | | 100.000 | % |
* Expressed in percentage of principal amount
Former 2022 Notes
In November 2015, we redeemed $50.0 million of the outstanding principal amount of our former senior notes due 2022 (“the Former 2022 Notes”). Pursuant to the terms of the Former 2022 Notes, this optional redemption was made at a price of 103.875%, which resulted in a total cash outlay of approximately $52 million. We used borrowings under our revolving credit facility to fund the redemption.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
In March and May 2016, we redeemed $50.0 million of the outstanding principal amount of our Former 2022 Notes. Pursuant to the terms of the Former 2022 Notes, these optional redemptions were made at a price of 103.875%, which resulted in a total cash outlay of approximately $104 million. We used cash on hand and capacity under our revolving credit facility to fund these redemptions.
In September 2016, we redeemed the remaining outstanding principal amount of $76 million of the Former 2022 Notes. Pursuant to the terms of these notes, these optional redemptions were made at a price of 102.583%, which resulted in a total cash outlay of approximately $78 million. We used cash on hand and capacity under our revolving credit facility to fund this redemption. The Former 2022 Notes would have matured on September 15, 2022. Inclusive of premiums and financing costs, the effective interest rate on the Former 2022 Notes was 7.9%. Interest was payable semiannually in arrears on March 15 and September 15 of each year.
Convertible Notes
Convertible Senior Subordinated Notes Due 2043
OnIn November 18, 2013, we exchanged $320 million in aggregate principal amount of newly issued 2.00% Convertible Senior Subordinated Notes due 2043 (the “Convertible Notes”) for 257,110 shares of our outstanding 6.50% Series A Convertible Perpetual Preferred Stock. The Company’s Convertible Notes were issued pursuant to an indenture dated November 18, 2013 (the “Convertible Notes Indenture”) between us and Wells Fargo Bank, National Association, as trustee and conversion agent.
In May 2017, we provided notice of our intent to exercise our early redemption option on the $320 million outstanding principal amount of the Convertible Notes. Pursuant to the Convertible Notes Indenture, the holders had the right to convert their Convertible Notes into shares of our common stock at a conversion rate of 27.2221 shares per $1,000 principal amount of Convertible Notes, which rate was increased by the make-whole premium. Holders of $319.4 million in principal of these Convertible Notes chose to convert their notes to shares of our common stock resulting in the issuance of 8.9 million shares from treasury stock, including 0.2 million shares due to the make-whole premium. Approximately 8.6 million of these shares were included in Diluted earnings per share attributable to Encompass Health common shareholders as of March 31, 2017. We redeemed the remaining $0.6 million in principal at par in cash. The redemption and all conversions occurred in the second quarter of 2017. The Convertible Notes are senior subordinated unsecured obligationswould have matured on December 1, 2043. Inclusive of discounts and financing costs, the Company. As such,effective interest rate on the Convertible Notes are subordinated to all our existing and future senior unsecured debt and are effectively subordinated to our existing and future secured debt to the extent of the value of the collateral securing such debt. Additionally, the Convertible Notes are structurally subordinated to all existing and future debt and other obligations of our subsidiaries.
The Convertible Notes bear regular interest at a rate of 2.0% per yearwas 6.0%. Interest was payable semiannually in arrears in cash on June 1 and December 1 of each year. Beginning with the six-month period starting December 1, 2018, contingent interest is payable, in addition to regular interest, if the trading price of the Convertible NotesSee also Note 16, Earnings per Common Share for each of the five trading days ending two trading days prior to any six-month contingent interest period is equal to or greater than $1,200. The amount of contingent interest payable per $1,000 principal amount of the Convertible Notes in respect of any contingent interest period is equal to 0.25% of the average trading price of the Convertible Notes during the specified measurement period. Due to discounts and financing costs, the effective interest rateadditional information on the Convertible Notes is 6.0%.
The Convertible Notes mature on December 1, 2043, unless earlier redeemed, repurchased, or converted. The Convertible Notes are convertible, at the option of the holder, at any time on or prior to the close of business on the business day immediately preceding December 1, 2043 into shares of our common stock at an initial conversion rate of 25.2194 shares per $1,000 principal amount of the Convertible Notes, subject to customary antidilution adjustments. This conversion rate equates to an initial conversion price of $39.652 per share. We may elect to settle any conversion, in whole or in part, by delivering cash in lieu of shares. Upon the occurrence of certain change of control events and a redemption prior to December 2018, in either case, in connection with elections by holders to convert their Convertible Notes, we will pay a make-whole premium on any Convertible Notes converted by increasing the conversion rate on such Convertible Notes.
The payment of dividends on our common stock has triggered and will continue to trigger, from time to time, the antidilutive adjustment provisions of the Convertible Notes, except in instances when such adjustments are deemed de minimis. The current conversion price of the Convertible Notes is $38.08, and the current conversion rate is26.2583 for each $1,000 principal amount of thethese Convertible Notes.
Prior to December 1, 2018, we may redeem all or any partOther Notes Payable—
Our notes payable consist of the Convertible Notes if the volume weighted-average price per share of our common stock is at least 120% of the conversion price of the Convertible Notes for at least 20 trading days during any 30 consecutive trading day period, at a redemption price equal to 100% of the principal amount of Convertible Notes to be redeemed, plus accruedfollowing (in millions):
|
| | | | | | | | | |
| | As of December 31, | | |
| | 2017 | | 2016 | | Interest Rates |
| Sale/leaseback transactions involving real estate accounted for as financings | $ | 77.7 |
| | $ | 48.2 |
| | 7.5% to 11.2% |
| Construction of a new hospital | 4.4 |
| | 7.4 |
| | LIBOR + 2.5%;
3.9% and 3.1% as of December 31, 2017 and 2016, respectively |
| Other | 0.2 |
| | 0.2 |
| | 6.8% |
| Other notes payable | $ | 82.3 |
| | $ | 55.8 |
| | |
See also Note 6, Property and unpaid interest, provided that, as described above, the holders may elect to convert their Convertible Notes in lieu of the redemption and receive any make-whole premium due. On or after December 1, 2018, weEquipment.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
may, at our option, redeem all or any part of the Convertible Notes at a redemption price equal to 100% of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest.
Upon the occurrence of a fundamental change (as defined in the Convertible Notes Indenture), each holder of the Convertible Notes may require us to repurchase for cash all or any portion of such holders’ Convertible Notes at a price equal to 100% of the principal amount of the repurchased Convertible Notes, plus accrued and unpaid interest thereon to, but excluding, the repurchase date and, if the fundamental change also constitutes a nonstock change of control (as defined in the Convertible Notes Indenture), the amount of any make-whole premium due. Holders may, at their option, also require us to repurchase all or any portion of such holders’ Convertible Notes on December 1 of 2020, 2027, 2034, and 2041 at a price equal to 100% of the principal amount of the repurchased Convertible Notes, plus accrued and unpaid interest thereon to, but excluding, the repurchase date.
The Convertible Notes Indenture contains customary events of default, which includes, among other things, a default in the obligation of the Company to convert the Convertible Notes that continues for five business days.
See also Note 10, Convertible Perpetual Preferred Stock.
Other Notes Payable—
Our notes payable consist of the following (in millions):
|
| | | | | | | | | |
| | As of December 31, | | |
| | 2015 | | 2014 | | Interest Rates |
| Sale/leaseback transactions involving real estate accounted for as financings | $ | 28.0 |
| | $ | 28.0 |
| | 8.1% to 11.2% |
| Acquisition of an inpatient rehabilitation unit | 1.3 |
| | 2.9 |
| | 7.8% |
| Construction of a new hospital | 9.6 |
| | 10.3 |
| | LIBOR + 2.5%;
2.7% as of December 31, 2015 and 2014 |
| Other | 0.3 |
| | 0.3 |
| | 6.8% |
| Other notes payable | $ | 39.2 |
| | $ | 41.5 |
| | |
Capital Lease Obligations—
We engage in a significant number of leasing transactions including real estate and other equipment utilized in operations. Leases meeting certain accounting criteria have been recorded as an asset and liability at the lower of fair value or the net present value of the aggregate future minimum lease payments at the inception of the lease. Interest rates used in computing the net present value of the lease payments generally ranged from 2% to 11% based on our incremental borrowing rate at the inception of the lease. Our leasing transactions include arrangements for vehicles with major finance companies and manufacturers who retain ownership in the equipment during the term of the lease and with a variety of both small and large real estate owners.
We insure a substantial portion of our professional liability, general liability, and workers’ compensation risks through a self-insured retention program (“SIR”) underwritten by our consolidated wholly owned offshore captive insurance subsidiary, HCS, Ltd., which we fund via regularly scheduled premium payments. HCS is an insurance company licensed by the Cayman Island Monetary Authority. We use HCS to fund our first layer of insurance coverage up to approximately $2528 million for annual aggregate losses associated with general and professional liability risks. Workers’ compensation exposures are capped on a per claim basis. Risks in excess of specified limits per claim and in excess of our aggregate SIR amount are covered by unrelated commercial carriers.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
The following table presents the changes in our self-insurance reserves for the years ended December 31, 2015, 2014,2017, 2016, and 20132015 (in millions):
| | | | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Balance at beginning of period, gross | $ | 134.3 |
| | $ | 140.3 |
| | $ | 148.3 |
| $ | 171.4 |
| | $ | 142.1 |
| | $ | 134.3 |
|
| Less: Reinsurance receivables | (26.0 | ) | | (32.6 | ) | | (29.4 | ) | (41.4 | ) | | (26.6 | ) | | (26.0 | ) |
| Balance at beginning of period, net | 108.3 |
| | 107.7 |
| | 118.9 |
| 130.0 |
| | 115.5 |
| | 108.3 |
|
| Increase for the provision of current year claims | 37.1 |
| | 34.7 |
| | 34.4 |
| 44.7 |
| | 43.5 |
| | 37.1 |
|
| Decrease for the provision of prior year claims | (4.6 | ) | | (3.5 | ) | | (5.9 | ) | (3.0 | ) | | (0.1 | ) | | (4.6 | ) |
| Decrease related to change in statistical confidence level | — |
| | — |
| | (6.7 | ) | |
| Expenses related to discontinued operations | (0.5 | ) | | (0.3 | ) | | (1.8 | ) | (0.5 | ) | | (0.4 | ) | | (0.5 | ) |
| Payments related to current year claims | (4.7 | ) | | (4.4 | ) | | (3.9 | ) | (5.0 | ) | | (5.0 | ) | | (4.7 | ) |
| Payments related to prior year claims | (22.5 | ) | | (25.9 | ) | | (27.3 | ) | (35.1 | ) | | (23.5 | ) | | (22.5 | ) |
| Acquisitions | 2.4 |
| | — |
| | — |
| — |
| | — |
| | 2.4 |
|
| Balance at end of period, net | 115.5 |
| | 108.3 |
| | 107.7 |
| 131.1 |
| | 130.0 |
| | 115.5 |
|
| Add: Reinsurance receivables | 26.6 |
| | 26.0 |
| | 32.6 |
| 39.9 |
| | 41.4 |
| | 26.6 |
|
| Balance at end of period, gross | $ | 142.1 |
| | $ | 134.3 |
| | $ | 140.3 |
| $ | 171.0 |
| | $ | 171.4 |
| | $ | 142.1 |
|
As of December 31, 20152017 and 2014, $40.52016, $60.9 million and $35.6$61.0 million, respectively, of these reserves are included in Other current liabilities in our consolidated balance sheets.
Provisions for these risks are based primarily upon actuarially determined estimates. These reserves represent the unpaid portion of the estimated ultimate cost of all reported and unreported losses incurred through the respective consolidated balance sheet dates. The reserves are estimated using individual case-basis valuations and actuarial analyses. Those estimates are subject to the effects of trends in loss severity and frequency. The estimates are continually reviewed and adjustments are recorded as experience develops or new information becomes known. The changes to the estimated ultimate loss amounts are included in current operating results.
In the years leading up to 2013, we experienced volatility in our estimates of prior year claim reserves due primarily to favorable trends in claims and industry-wide loss development trends. Our efforts to improve patient safety and overall quality of care, as well as our efforts to reduce workplace injuries, helped contain our ultimate claim costs. With the accumulation of this additional historical data and favorable trends, when we analyzed our assumptions during our semi-annual review of our self-insurance reserves in the fourth quarter of 2013, we lowered the statistical confidence level used to determine our self-insurance reserves from 70% to 50%. This change reduced our reserves included in continuing operations by $6.7 million in the fourth quarter of 2013.
The reserves for these self-insured risks cover approximately 1,1001,000 individual claims at December 31, 20152017 and 20142016, and estimates for potential unreported claims. The time period required to resolve these claims can vary depending upon the jurisdiction, the nature, and the form of resolution of the claims. The estimation of the timing of payments beyond a year can vary significantly. Although considerable variability is inherent in reserve estimates, management believes the reserves for
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
losses and loss expenses are adequate; however, there can be no assurance the ultimate liability will not exceed management’s estimates.
| |
10.11. | Convertible Perpetual Preferred Stock:
Redeemable Noncontrolling Interests: |
OnThe following is a summary of the activity related to our March 7, 2006Redeemable noncontrolling interests (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Balance at beginning of period | $ | 138.3 |
| | $ | 121.1 |
| | $ | 84.7 |
|
| Net income attributable to noncontrolling interests | 17.9 |
| | 14.1 |
| | 13.8 |
|
| Distributions | (4.6 | ) | | (7.8 | ) | | (7.3 | ) |
| Contribution to joint venture | 2.3 |
| | — |
| | — |
|
| Change in fair value | 67.0 |
| | 10.9 |
| | 29.9 |
|
| Balance at end of period | $ | 220.9 |
| | $ | 138.3 |
| | $ | 121.1 |
|
The following table reconciles the net income attributable to nonredeemable Noncontrolling interests, as recorded in the shareholders’ equity section of the consolidated balance sheets, and the net income attributable to Redeemable noncontrolling interests, as recorded in the mezzanine section of the consolidated balance sheets, to the Net income attributable to noncontrolling interests presented on the consolidated statements of operations (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Net income attributable to nonredeemable noncontrolling interests | $ | 61.2 |
| | $ | 56.4 |
| | $ | 55.9 |
|
| Net income attributable to redeemable noncontrolling interests | 17.9 |
| | 14.1 |
| | 13.8 |
|
| Net income attributable to noncontrolling interests | $ | 79.1 |
| | $ | 70.5 |
| | $ | 69.7 |
|
On December 31, 2014, we completedacquired 83.3% of our home health and hospice business when we purchased EHHI Holdings, Inc. (“EHHI”). In the saleacquisition, we acquired all of 400,000the issued and outstanding equity interests of EHHI, other than equity interests contributed to Encompass Health Home Health Holdings, Inc. (“Holdings”), a subsidiary of Encompass Health and an indirect parent of EHHI, by certain sellers in exchange for shares of our 6.50% Series A Convertible Perpetual Preferred Stock. The preferredcommon stock of Holdings. Those sellers were members of EHHI management, and they contributed a portion of their shares of common stock of EHHI, valued at approximately $64 million on the acquisition date, in exchange for approximately 16.7% of the outstanding shares of common stock of Holdings. At any time after December 31, 2017, each management investor has the right (but not the obligation) to have his or her shares of Holdings stock repurchased by Encompass Health for a liquidation preference of $1,000cash purchase price per share equal to the fair value. Specifically, up to one-third of preferredeach management investor’s shares of Holdings stock which is contingently subjectmay be sold prior to accretion. HoldersDecember 31, 2018; two-thirds of each management investor’s shares of Holdings stock may be sold prior to December 31, 2019; and all of each management investor’s shares of Holdings stock may be sold thereafter. At any time after December 31, 2019, Encompass Health will have the right (but not the obligation) to repurchase all or any portion of the preferredshares of Holdings stock are entitled to receive, when and if declaredowned by our board of directors,one or more management investors for a cash dividends at the rate of 6.50% per annum on the accreted liquidation preferencepurchase price per share payable quarterlyequal to the fair value. As of December 31, 2017, the value of those outstanding shares of Holdings was approximately $192 million. In February 2018, each management investor exercised the right to sell one-third of his or her shares of Holdings stock to Encompass Health, representing approximately 5.6% of the outstanding shares of the common stock of Holdings. On February 21, 2018, Encompass Health settled the acquisition of those shares upon payment of approximately $65 million in arrears. Dividends on the preferred stock are cumulative. Each holder of preferred stock has one vote for each share held by the holder on all matters voted upon by the holders of our common stock.cash.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
| |
| 12. | Fair Value Measurements: |
Our financial assets and liabilities that are measured at fair value on a recurring basis are as follows (in millions):
|
| | | | | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at Reporting Date Using |
| As of December 31, 2017 | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Valuation Technique (1) |
| Prepaid expenses and other current assets: | | | | | | | | | | |
| Current portion of restricted marketable securities | | $ | 17.8 |
| | $ | — |
| | $ | 17.8 |
| | $ | — |
| | M |
| Other long-term assets: | | |
| | |
| | |
| | |
| | |
| Restricted marketable securities | | 44.2 |
| | — |
| | 44.2 |
| | — |
| | M |
| Redeemable noncontrolling interests | | 220.9 |
| | — |
| | — |
| | 220.9 |
| | I |
| As of December 31, 2016 | | |
| | |
| | |
| | |
| | |
| Prepaid expenses and other current assets: | | | | | | | | | | |
| Current portion of restricted marketable securities | | $ | 24.2 |
| | $ | — |
| | $ | 24.2 |
| | $ | — |
| | M |
| Other long-term assets: | | |
| | |
| | |
| | |
| | |
| Restricted marketable securities | | 33.5 |
| | — |
| | 33.5 |
| | — |
| | M |
| Redeemable noncontrolling interests | | 138.3 |
| | — |
| | — |
| | 138.3 |
| | I |
| |
(1) | The three valuation techniques are: market approach (M), cost approach (C), and income approach (I). |
In addition to assets and liabilities recorded at fair value on a recurring basis, we are also required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges or similar adjustments made to the carrying value of the applicable assets. During the years ended December 31, 2017, 2016, and 2015, we did not record any gains or losses related to our nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis as part of our continuing operations.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
As discussed in Note 1,Summary of Significant Accounting Policies, “Fair Value Measurements,” the carrying value equals fair value for our financial instruments that are not included in the table below and are classified as current in our consolidated balance sheets. The carrying amounts and estimated fair values for our other financial instruments are presented in the following table (in millions):
|
| | | | | | | | | | | | | | | |
| | As of December 31, 2017 | | As of December 31, 2016 |
| | Carrying Amount | | Estimated Fair Value | | Carrying Amount | | Estimated Fair Value |
| Long-term debt: | |
| | |
| | |
| | |
|
| Advances under revolving credit facility | $ | 95.0 |
| | $ | 95.0 |
| | $ | 152.0 |
| | $ | 152.0 |
|
| Term loan facilities | 294.7 |
| | 296.3 |
| | 421.2 |
| | 422.5 |
|
| 5.125% Senior Notes due 2023 | 295.9 |
| | 306.8 |
| | 295.3 |
| | 297.8 |
|
| 5.75% Senior Notes due 2024 | 1,193.9 |
| | 1,228.5 |
| | 1,193.2 |
| | 1,216.6 |
|
| 5.75% Senior Notes due 2025 | 344.4 |
| | 364.9 |
| | 343.9 |
| | 349.6 |
|
| 2.00% Convertible Senior Subordinated Notes due 2043 | — |
| | — |
| | 275.7 |
| | 382.6 |
|
| Other notes payable | 82.3 |
| | 82.3 |
| | 55.8 |
| | 55.8 |
|
| Financial commitments: | |
| | |
| | |
| | |
|
| Letters of credit | — |
| | 35.4 |
| | — |
| | 33.3 |
|
Fair values for our long-term debt and financial commitments are determined using inputs, including quoted prices in nonactive markets, that are observable either directly or indirectly, or Level 2 inputs within the fair value hierarchy. See Note 1,Summary of Significant Accounting Policies, “Fair Value Measurements” and “Redeemable Noncontrolling Interests.”
The Company has awarded employee stock-based compensation in the form of stock options, SARs, and restricted stock awards (“RSAs”) under the terms of share-based incentive plans designed to align employee and executive interests to those of its stockholders. All employee stock-based compensation awarded between January 1, 2015 and May 8, 2016 was issued under the Amended and Restated 2008 Equity Incentive Plan (the “2008 Plan”), a stockholder-approved plan that reserved and provided for the grant of up to nine million shares of common stock. This plan allowed the grants of nonqualified stock options, incentive stock options, restricted stock, SARs, performance shares, performance share units, dividend equivalents, restricted stock units (“RSUs”), and/or other stock-based awards. No additional stock-based compensation was or will be issued from the 2008 Plan.
In May 2016, our stockholders approved the 2016 Omnibus Performance Incentive Plan, which reserves and provides for the grant of up to 14,000,000 shares of common stock. All employee stock-based compensation awarded after May 8, 2016 was issued under this plan. This plan allows for the same types of equity grants as the 2008 Plan.
Stock Options—
Under our share-based incentive plans, officers and employees are given the right to purchase shares of Encompass Health common stock at a fixed grant price determined on the day the options are granted. The terms and conditions of the options, including exercise prices and the periods in which options are exercisable, are generally at the discretion of the compensation committee of our board of directors. However, no options are exercisable beyond ten years from the date of grant. Granted options vest over the awards’ requisite service periods, which are generally three years.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The preferredfair values of the options granted during the years ended December 31, 2017, 2016, and 2015 have been estimated at the grant date using the Black-Scholes option-pricing model with the following weighted-average assumptions:
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Expected volatility | 30.5 | % | | 37.2 | % | | 39.5 | % |
| Risk-free interest rate | 2.1 | % | | 1.6 | % | | 1.9 | % |
| Expected life (years) | 7.7 |
| | 7.5 |
| | 7.7 |
|
| Dividend yield | 2.2 | % | | 2.1 | % | | 2.1 | % |
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, the Black-Scholes option-pricing model requires the input of highly subjective assumptions, including the expected stock price volatility. We estimate our expected term through an analysis of actual, historical post-vesting exercise, cancellation, and expiration behavior by our employees and projected post-vesting activity of outstanding options. We calculate volatility based on the historical volatility of our common stock over the period commensurate with the expected term of the options. The risk-free interest rate is the implied daily yield currently available on U.S. Treasury issues with a remaining term closely approximating the expected term used as the input to the Black-Scholes option-pricing model. We estimated our dividend yield based on our annual dividend rate and our stock price on the dividend payment dates. Under the Black-Scholes option-pricing model, the weighted-average grant date fair value per share of employee stock options granted during the years ended December 31, 2017, 2016, and 2015 was $11.55,$11.55, and $15.11, respectively.
A summary of our stock option activity and related information is as follows:
|
| | | | | | | | | | | | |
| | Shares (In Thousands) | | Weighted- Average Exercise Price per Share | | Weighted- Average Remaining Life (Years) | | Aggregate Intrinsic Value (In Millions) |
| Outstanding, December 31, 2016 | 1,575 |
| | $ | 21.45 |
| | | | |
| Granted | 95 |
| | 42.22 |
| | | | |
| Exercised | (1,107 | ) | | 18.58 |
| | | | |
| Forfeitures | (3 | ) | | 43.14 |
| | | | |
| Expirations | (3 | ) | | 23.19 |
| | | | |
| Outstanding, December 31, 2017 | 557 |
| | 30.53 |
| | 6.0 | | $ | 10.5 |
|
| Exercisable, December 31, 2017 | 377 |
| | 25.81 |
| | 4.6 | | 8.9 |
|
We recognized approximately $0.8 million, $1.6 million, and $1.6 million of compensation expense related to our stock options for the years ended December 31, 2017, 2016, and 2015, respectively. As of December 31, 2017, there was $1.3 million of unrecognized compensation cost related to unvested stock options. This cost is expected to be recognized over a weighted-average period of 23 months. The total intrinsic value of options exercised during the years ended December 31, 2017, 2016, and 2015 was $29.0 million, $9.1 million, and $4.2 million, respectively.
Stock Appreciation Rights—
In conjunction with the EHHI acquisition, we granted SARs based on Encompass Health Home Health Holdings, Inc. (“Holdings”) common stock to certain members of EHHI management at closing on December 31, 2014. Under a separate plan, we granted 122,976 SARs that vest based on continued employment and an additional maximum number of 129,124 SARs that vest based on continued employment and the extent of the attainment of a specified 2017 performance measure. The maximum number of performance SARs was achieved. In general terms, half of the SARs of each type will vest on December 31, 2018 with the remainder vesting on December 31, 2019. The SARs that ultimately vest will expire on the tenth
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
anniversary of the grant date or within a specified period following any earlier termination of employment. Upon exercise, each SAR must be settled for cash in the amount by which the per share fair value of Holdings’ common stock on the exercise date exceeds the per share fair value on the grant date. The fair value of Holdings’ common stock is convertible, atdetermined using the optionproduct of the holder,trailing 12-month specified performance measure for Holdings and a specified median market price multiple based on a basket of public home health companies.
The fair value of the SARs granted in conjunction with the EHHI acquisition has been estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions:
|
| | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 |
| Expected volatility | 28.7 | % | | 25.9 | % |
| Risk-free interest rate | 1.9 | % | | 1.9 | % |
| Expected life (years) | 2.1 |
| | 5.3 |
|
| Dividend yield | — | % | | — | % |
We did not include a dividend payment as part of our pricing model because Holdings currently does not pay dividends on its common stock. Under the Black-Scholes option-pricing model, the weighted-average fair value per share of SARs granted in conjunction with the EHHI acquisition was $199.41 and $84.33 as of December 31, 2017 and 2016, respectively.
We recognized approximately $26.0 million, $5.8 million, and $3.5 million of compensation expense related to our SARs for the years ended December 31, 2017, 2016 and 2015, respectively. As of December 31, 2017, there was $15.0 million of unrecognized compensation cost related to unvested SARs. This cost is expected to be recognized over a weighted-average period of 27 months. The remaining unrecognized compensation expense for our SARs may vary each reporting period based on changes in both operational performance and the specified median market multiple. As of December 31, 2017, 252,100 SARs were outstanding.
Restricted Stock—
The RSAs granted in 2017, 2016, and 2015 included service-based awards, performance-based awards (that also included a service requirement), and (in 2015) market condition awards (that also included a service requirement). These awards generally vest over a three-year requisite service period. For RSAs with a service and/or performance requirement, the fair value of the RSA is determined by the closing price of our common stock on the grant date. For RSAs with a market condition, the fair value of the RSA is determined using a lattice model. Inputs into the model include the historical price volatility of our common stock, the historical volatility of the common stock of the companies in the defined peer group, and the risk-free interest rate. Utilizing these inputs and potential future changes in stock prices, multiple trials are run to determine the fair value.
A summary of our issued restricted stock awards is as follows (share information in thousands):
|
| | | | | | |
| | Shares | | Weighted-Average Grant Date Fair Value |
| Nonvested shares at December 31, 2016 | 618 |
| | $ | 35.06 |
|
| Granted | 504 |
| | 42.85 |
|
| Vested | (427 | ) | | 34.83 |
|
| Forfeited | (22 | ) | | 39.22 |
|
| Nonvested shares at December 31, 2017 | 673 |
| | 40.90 |
|
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The weighted-average grant date fair value of restricted stock granted during the years ended December 31, 2016 and 2015 was $33.56 and $27.86 per share, respectively. We recognized approximately $19.6 million, $18.7 million, and $19.5 million of compensation expense related to our restricted stock awards for the years ended December 31, 2017, 2016, and 2015, respectively. As of December 31, 2017, there was $24.0 million of unrecognized compensation expense related to unvested restricted stock. This cost is expected to be recognized over a weighted-average period of 21 months. The remaining unrecognized compensation expense for the performance-based awards may vary each reporting period based on changes in the expected achievement of performance measures. The total fair value of shares vested during the years ended December 31, 2017, 2016, and 2015 was $17.7 million,$24.3 million, and $41.0 million, respectively. We accrue dividends on outstanding RSAs which are paid upon vesting.
Nonemployee Stock-Based Compensation Plans—
During the years ended December 31, 2017, 2016, and 2015, we provided incentives to our nonemployee members of our board of directors through the issuance of RSUs out of our share-based incentive plans. RSUs are fully vested when awarded and receive dividend equivalents in the form of additional RSUs upon the payment of a cash dividend on our common stock. During the years ended December 31, 2017, 2016, and 2015, we issued 27,594, 32,031, and 30,744 RSUs, respectively, with a fair value of $47.30, $40.75, and $42.46, respectively, per unit. We recognized approximately $1.3 million, $1.3 million, and $1.3 million, respectively, of compensation expense upon their issuance in 2017, 2016, and 2015. There was no unrecognized compensation related to unvested shares as of December 31, 2017. During the years ended December 31, 2017, 2016, and 2015, we issued an additional 9,968, 10,248, and 7,645, respectively, of RSUs as dividend equivalents. As of December 31, 2017, 471,696 RSUs were outstanding.
| |
| 14. | Employee Benefit Plans: |
Substantially all Encompass Health hospital employees are eligible to enroll in Encompass Health-sponsored healthcare plans, including coverage for medical and dental benefits. Our primary healthcare plans are national plans administered by third-party administrators. We are self-insured for these plans. During 2017, 2016, and 2015, costs associated with these plans, net of amounts paid by employees, approximated $120.8 million, $119.0 million, and $109.3 million, respectively.
The Encompass Health Retirement Investment Plan is a qualified 401(k) savings plan. The plan allows eligible employees to contribute up to 100% of their pay on a pre-tax basis into their individual retirement account in the plan subject to the normal maximum limits set annually by the Internal Revenue Service. Encompass Health’s employer matching contribution is 50% of the first 6% of each participant’s elective deferrals. All contributions to the plan are in the form of cash. Employees who are at least 21 years of age are eligible to participate in the plan. Employer contributions vest 100% after three years of service. Participants are always fully vested in their own contributions.
Employer contributions to the Encompass Health Retirement Investment Plan approximated $18.2 million, $16.6 million, and $15.0 million in 2017, 2016, and 2015, respectively. In 2017, 2016, and 2015, approximately $1.4 million, $0.6 million, and $0.9 million, respectively, from the plan’s forfeiture account were used to fund the matching contributions in accordance with the terms of the plan.
Senior Management Bonus Program—
We maintain a Senior Management Bonus Program to reward senior management for performance based on a combination of corporate or regional goals and individual goals. The corporate and regional goals are approved on an annual basis by our board of directors as part of our routine budgeting and financial planning process. The individual goals, which are weighted according to importance, are determined between each participant and his or her immediate supervisor. The program applies to persons who join the Company in, or are promoted to, senior management positions. In 2018, we expect to pay approximately $15.1 million under the program for the year ended December 31, 2017. In February 2017 and 2016, we paid $11.2 million and $9.4 million, respectively, under the program for the years ended December 31, 2016 and 2015.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
On December 22, 2017, the US enacted the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act, which is commonly referred to as “US tax reform,” significantly changes US corporate income tax laws by, among other things, reducing the US corporate income tax rate from 35% to 21% starting in 2018. As a result, we recorded a net charge of $1.2 million during the fourth quarter of 2017. This amount, which is included in Provision for income tax expense in the consolidated statement of operations, consists of three components: (i) a $10.1 million charge resulting from the remeasurement of our net federal deferred tax assets based on the new lower corporate income tax rate, (ii) a $14.7 million credit resulting from the remeasurement of our net state deferred tax assets as a result of the decreased federal benefit implicit in the new lower corporate income tax rate, and (iii) a $5.8 million charge resulting from the remeasurement of our net valuation allowances for state NOLs as a result of the decreased federal benefit implicit in the new lower corporate income tax rate. The net charge of $1.2 million did not have a material impact on our effective tax rate. In addition, we adopted the Tax Act’s provisions allowing for 100% bonus depreciation on qualifying assets placed in service after September 27, 2017, which resulted in additional bonus depreciation deductions of $8.8 million in the fourth quarter of 2017.
The significant components of the Provision for income tax expense related to continuing operations are as follows (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Current: | | | | | |
| Federal | $ | 72.2 |
| | $ | 16.1 |
| | $ | 2.6 |
|
| State and other | 12.8 |
| | 14.9 |
| | 12.2 |
|
| Total current expense | 85.0 |
| | 31.0 |
| | 14.8 |
|
| Deferred: | |
| | |
| | |
|
| Federal | 74.2 |
| | 130.5 |
| | 113.9 |
|
| State and other | 1.4 |
| | 2.4 |
| | 13.2 |
|
| Total deferred expense | 75.6 |
| | 132.9 |
| | 127.1 |
|
| Total income tax expense related to continuing operations | $ | 160.6 |
| | $ | 163.9 |
| | $ | 141.9 |
|
A reconciliation of differences between the federal income tax at statutory rates and our actual income tax expense on our income from continuing operations, which include federal, state, and other income taxes, is presented below:
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Tax expense at statutory rate | 35.0 | % | | 35.0 | % | | 35.0 | % |
| Increase (decrease) in tax rate resulting from: | |
| | |
| | |
|
| State and other income taxes, net of federal tax benefit | 3.5 | % | | 3.8 | % | | 3.6 | % |
| Increase in valuation allowance | 0.4 | % | | 0.1 | % | | 1.2 | % |
| Noncontrolling interests | (4.6 | )% | | (4.4 | )% | | (5.3 | )% |
| Share-based windfall tax benefits | (1.8 | )% | | — | % | | — | % |
| Other, net | (0.1 | )% | | (0.5 | )% | | 1.4 | % |
| Income tax expense | 32.4 | % | | 34.0 | % | | 35.9 | % |
The Provision for income tax expense in 2017 was less than the federal statutory rate primarily due to: (1) the impact of noncontrolling interests and (2) share-based windfall tax benefits offset by (3) state and other income tax expense. See Note 1,Summary of Significant Accounting Policies, “Income Taxes,” for a discussion of the allocation of income or loss related to pass-through entities, which is referred to as the impact of noncontrolling interests in this discussion.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The Provision for income tax expense in 2016 was less than the federal statutory rate primarily due to: (1) the impact of noncontrolling interests offset by (2) state and other income tax expense.
The Provision for income tax expense in 2015 was greater than the federal statutory rate primarily due to: (1) state and other income tax expense and (2) an increase in our valuation allowance offset by (3) the impact of noncontrolling interests. The increase in our valuation allowance in 2015 related primarily to changes to our state apportionment percentages resulting from the acquisitions of EHHI, Reliant, and CareSouth and changes to our current forecast of earnings in each jurisdiction.
Deferred income taxes recognize the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes and the impact of available NOLs. The significant components of our deferred tax assets and liabilities are presented in the following table (in millions):
|
| | | | | | | |
| | As of December 31, |
| | 2017 | | 2016 |
| Deferred income tax assets: | | | |
| Net operating loss | $ | 77.3 |
| | $ | 64.8 |
|
| Property, net | 36.3 |
| | 52.1 |
|
| Insurance reserve | 19.9 |
| | 32.0 |
|
| Stock-based compensation | 19.5 |
| | 23.7 |
|
| Allowance for doubtful accounts | 14.0 |
| | 19.3 |
|
| Alternative minimum tax | — |
| | 7.5 |
|
| Carrying value of partnerships | — |
| | 12.9 |
|
| Other accruals | 20.4 |
| | 26.1 |
|
| Tax credits | 2.8 |
| | 2.6 |
|
| Noncontrolling interest | 26.3 |
| | 14.8 |
|
| Other | 0.5 |
| | 0.8 |
|
| Total deferred income tax assets | 217.0 |
| | 256.6 |
|
| Less: Valuation allowance | (35.8 | ) | | (27.9 | ) |
| Net deferred income tax assets | 181.2 |
| | 228.7 |
|
| Deferred income tax liabilities: | |
| | |
|
| Deferred revenue | (28.9 | ) | | — |
|
| Intangibles | (80.0 | ) | | (113.2 | ) |
| Convertible debt interest | — |
| | (38.1 | ) |
| Carrying value of partnerships | (6.2 | ) | | — |
|
| Other | (2.5 | ) | | (1.6 | ) |
| Total deferred income tax liabilities | (117.6 | ) | | (152.9 | ) |
| Net deferred income tax assets | $ | 63.6 |
| | $ | 75.8 |
|
In the consolidated statements of shareholders’ equity, the fair value adjustments to redeemable noncontrolling interests have been reported net of tax for each period presented. The amount of tax benefit allocated to Capital in excess of par value was ($25.1) million, ($4.2) million, and $(11.7) million for the years ended December 31, 2017, 2016, and 2015, respectively.
We have state NOLs of $77.3 million that expire in various amounts at varying times through 2031. For the years ended December 31, 2017, 2016, and 2015, the net changes in our valuation allowance were $7.9 million, $0.3 million, and $4.6 million, respectively. The increase in our valuation allowance in 2017 related primarily to the impact of remeasuring our state NOL deferred tax assets and their corresponding valuation allowances pursuant to the Tax Act. The increase in our valuation allowance in 2016 related primarily to the valuation of our tax credits. The increase in our valuation allowance in
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
2015 related primarily to changes to our state apportionment percentages resulting from the acquisitions of EHHI, Reliant, and CareSouth and changes to our current forecast of earnings in each jurisdiction.
As of December 31, 2017, we have a remaining valuation allowance of $35.8 million. This valuation allowance remains recorded due to uncertainties regarding our ability to utilize a portion of our state NOLs and other credits before they expire. The amount of the valuation allowance has been determined for each tax jurisdiction based on the weight of all available evidence including management’s estimates of taxable income for each jurisdiction in which we operate over the periods in which the related deferred tax assets will be recoverable. It is possible we may be required to increase or decrease our valuation allowance at some future time if our forecast of future earnings varies from actual results on a consolidated basis or in the applicable state tax jurisdictions, or if the timing of future tax deductions or credit utilizations differs from our expectations.
During the third quarter of 2016, we filed a non-automatic tax accounting method change related to billings denied under pre-payment claims reviews conducted by certain of our Medicare Administrative Contractors. In March 2017, the IRS approved our request resulting in additional cash tax benefits of approximately $51.3 million through December 31, 2017. Approximately $39 million of this amount represents pre-payment claims denials received in years prior to and including the year ended December 31, 2015. These benefits are expected to reverse as pre-payment claims denials are settled and collected. This change did not have a material impact on our effective tax rate. The Tax Act included revisions to Internal Revenue Code §451 that may eliminate this deferral of revenue for tax purposes and require us to pay tax on such denied claims. We are currently evaluating this provision of the Tax Act and its future impact on the method change we received in March 2017.
As of January 1, 2015, total remaining gross unrecognized tax benefits were $0.9 million, all of which would have affected our effective tax rate if recognized. The amount of unrecognized tax benefits did not change significantly during 2015. Total remaining gross unrecognized tax benefits were $2.9 million as of December 31, 2015, all of which would have affected our effective tax rate if recognized. The amount of unrecognized tax benefits did not change significantly during 2016. Total remaining gross unrecognized tax benefits were $2.8 million as of December 31, 2016, all of which would have affected our effective tax rate if recognized. The amount of unrecognized tax benefits decreased $2.5 million during 2017, primarily related to the favorable settlement of a federal interest claim. Total remaining gross unrecognized tax benefits were $0.3 million as of December 31, 2017, all of which would affect our effective tax rate if recognized.
A reconciliation of the beginning and ending liability for unrecognized tax benefits is as follows (in millions):
|
| | | | | | | |
| | Gross Unrecognized Income Tax Benefits | | Accrued Interest and Penalties |
| January 1, 2015 | $ | 0.9 |
| | $ | — |
|
| Gross amount of increases in unrecognized tax benefits related to prior periods | 1.7 |
| | — |
|
| Gross amount of increases in unrecognized tax benefits related to current period | 0.3 |
| | — |
|
| December 31, 2015 | 2.9 |
| | — |
|
| Gross amount of increases in unrecognized tax benefits related to prior periods | 0.3 |
| | — |
|
| Gross amount of decreases in unrecognized tax benefits related to prior periods | (0.4 | ) | | — |
|
| Gross amount of increases in unrecognized tax benefits related to current period | 0.1 |
| | — |
|
| Gross amount of decreases in unrecognized tax benefits related to current period | (0.1 | ) | | — |
|
| December 31, 2016 | 2.8 |
| | — |
|
| Gross amount of decreases in unrecognized tax benefits related to prior periods | (0.4 | ) | | — |
|
| Decreases in unrecognized tax benefits relating to settlements with taxing authorities | (2.1 | ) | | — |
|
| December 31, 2017 | $ | 0.3 |
| | $ | — |
|
Our continuing practice is to recognize interest and penalties related to income tax matters in income tax expense. Interest recorded as part of our income tax provision during 2017, 2016, and 2015 was not material. Accrued interest income related to income taxes as of December 31, 2017 and 2016 was not material.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
In December 2014, we signed an agreement with the IRS to begin participating in their Compliance Assurance Process, a program in which we and the IRS endeavor to agree on the treatment of significant tax positions prior to the filing of our federal income tax return. We renewed this agreement in December 2015 for the 2016 tax year, in December 2016 for the 2017 tax year, and in January 2018 for the 2018 tax year. As a result of these agreements, the IRS surveyed our 2013, 2012, and 2011 federal income tax returns and is currently examining 2016, 2017, and 2018 tax years. Our 2014 federal income tax return has been filed, and the IRS has not indicated its intent to examine or survey this return. In February 2017, the IRS issued a no-change Revenue Agent’s Report effectively closing our 2015 tax audit. We have settled federal income tax examinations with the IRS for all tax years through 2013 as well as 2015. Our state income tax returns are also periodically examined by various regulatory taxing authorities. We are currently under audit by two states for tax years ranging from 2012 through 2015.
For the tax years that remain open under the applicable statutes of limitations, amounts related to unrecognized tax benefits have been considered by management in its estimate of our potential net recovery of prior years’ income taxes. Based on discussions with taxing authorities, we anticipate none of our unrecognized tax benefits will be released within the next 12 months.
See also Note 1,Summary of Significant Accounting Policies, “Recent Accounting Pronouncements.”
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
| |
| 16. | Earnings per Common Share: |
The following table sets forth the computation of basic and diluted earnings per common share (in millions, except per share amounts):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Basic: | | | | | |
| Numerator: | | | | | |
| Income from continuing operations | $ | 335.8 |
| | $ | 318.1 |
| | $ | 253.7 |
|
| Less: Net income attributable to noncontrolling interests included in continuing operations | (79.1 | ) | | (70.5 | ) | | (69.7 | ) |
| Less: Income allocated to participating securities | (0.8 | ) | | (0.8 | ) | | (1.0 | ) |
| Less: Convertible perpetual preferred stock dividends | — |
| | — |
| | (1.6 | ) |
| Income from continuing operations attributable to Encompass Health common shareholders | 255.9 |
| | 246.8 |
| | 181.4 |
|
| Loss from discontinued operations, net of tax, attributable to Encompass Health common shareholders | (0.4 | ) | | — |
| | (0.9 | ) |
| Net income attributable to Encompass Health common shareholders | $ | 255.5 |
| | $ | 246.8 |
| | $ | 180.5 |
|
| Denominator: | |
| | |
| | |
|
| Basic weighted average common shares outstanding | 93.7 |
| | 89.1 |
| | 89.4 |
|
| Basic earnings per share attributable to Encompass Health common shareholders: | |
| | |
| | |
|
| Continuing operations | $ | 2.73 |
| | $ | 2.77 |
| | $ | 2.03 |
|
| Discontinued operations | — |
| | — |
| | (0.01 | ) |
| Net income | $ | 2.73 |
| | $ | 2.77 |
| | $ | 2.02 |
|
| | | | | | |
| Diluted: | | | | | |
| Numerator: | | | | | |
| Income from continuing operations | $ | 335.8 |
| | $ | 318.1 |
| | $ | 253.7 |
|
| Less: Net income attributable to noncontrolling interests included in continuing operations | (79.1 | ) | | (70.5 | ) | | (69.7 | ) |
| Add: Interest on convertible debt, net of tax | 4.6 |
| | 9.7 |
| | 9.4 |
|
| Add: Loss on extinguishment of convertible debt, net of tax | 6.2 |
| | — |
| | — |
|
| Income from continuing operations attributable to Encompass Health common shareholders | 267.5 |
| | 257.3 |
| | 193.4 |
|
| Loss from discontinued operations, net of tax, attributable to Encompass Health common shareholders | (0.4 | ) | | — |
| | (0.9 | ) |
| Net income attributable to Encompass Health common shareholders | $ | 267.1 |
| | $ | 257.3 |
| | $ | 192.5 |
|
| Denominator: | |
| | |
| | |
|
| Diluted weighted average common shares outstanding | 99.3 |
| | 99.5 |
| | 101.0 |
|
| Diluted earnings per share attributable to Encompass Health common shareholders: | |
| | |
| | |
|
| Continuing operations | $ | 2.69 |
| | $ | 2.59 |
| | $ | 1.92 |
|
| Discontinued operations | — |
| | — |
| | (0.01 | ) |
| Net income | $ | 2.69 |
| | $ | 2.59 |
| | $ | 1.91 |
|
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The following table sets forth the reconciliation between basic weighted average common shares outstanding and diluted weighted average common shares outstanding (in millions):
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2017 | | 2016 | | 2015 |
| Basic weighted average common shares outstanding | 93.7 |
| | 89.1 |
| | 89.4 |
|
| Convertible perpetual preferred stock | — |
| | — |
| | 1.0 |
|
| Convertible senior subordinated notes | 4.0 |
| | 8.5 |
| | 8.3 |
|
| Restricted stock awards, dilutive stock options, and restricted stock units | 1.6 |
| | 1.9 |
| | 2.3 |
|
| Diluted weighted average common shares outstanding | 99.3 |
| | 99.5 |
| | 101.0 |
|
Options to purchase approximately 0.2 million and 0.1 million shares of common stock were outstanding as of December 31, 2017 and 2016, respectively, but were not included in the computation of diluted weighted-average shares because to do so would have been antidilutive.
In February 2014, our board of directors approved an increase in our common stock repurchase authorization from $200 million to $250 million. The repurchase authorization does not require the repurchase of a specific number of shares, has an indefinite term, and is subject to termination at any time into sharesby our board of our common stock. We may at any time cause the shares of preferred stock to be automatically converted intodirectors. During 2017, 2016 and 2015, we repurchased 0.9 million, 1.7 million, and 1.3 million shares of our common stock at the conversion rate then in effect if the closing sale price of our common stock for 20 trading days within a period of 30 consecutive trading days ending on the trading day before the date we give the notice of forced conversion exceeds 150% of the conversion price of the preferred stock. If we are subject to a fundamental change, as defined in the certificateopen market for $38.1 million, $65.6 million, and $45.3 million, respectively.
In July 2014, our board of designation ofdirectors approved an increase in the preferred stock, each holder of shares of preferred stock has the right, subject to certain limitations, to require us to purchase withquarterly cash any or all of its shares of preferred stock at a purchase price equal to 100% of the accreted liquidation preference, plus any accrued and unpaid dividends to the date of purchase. In addition, if holders of the preferred stock elect to convert shares of preferred stock in connection with certain fundamental changes, we will in certain circumstances increase the conversion rate for such shares of preferred stock. As redemption of the preferred stock is contingent upon the occurrence of a fundamental change, and since we do not deem a fundamental change probable of occurring, accretion of our Convertible perpetual preferred stock is not necessary.
The agreement underlying the preferred stock includes antidilutive protection that requires adjustments to the number of shares of common stock issuable upon conversion and the exercise price for common stock upon the occurrence of certain events, including payment of cash dividendsdividend on our common stock afterand declared a de minimis threshold. At issuance,dividend of $0.21 per share. The cash dividend of $0.21 per common share was declared and paid each quarter through July 2015. In July 2015, our board of directors approved an increase in the preferredquarterly cash dividend and declared a dividend of $0.23 per share. The cash dividend of $0.23 per common share was declared and paid each quarter through July 2016. In July 2016, our board of directors approved an increase in the quarterly cash dividend on our common stock hadand declared a conversion pricedividend of $30.50$0.24 per share. The cash dividend of $0.24 per common share was declared and paid each quarter through July 2017. In July 2017, our board of directors approved an increase in our quarterly dividend and declared a cash dividend of $0.25 per share. The cash dividend of $0.25 per common share was declared in July 2017 and October 2017 and paid in October 2017 and January 2018, respectively. On February 23, 2018, our board of directors declared a cash dividend of $0.25 per share, which was equalpayable on April 16, 2018 to an initial conversion ratestockholders of 32.7869 sharesrecord on April 2, 2018. As of December 31, 2017 and 2016, accrued common stock per sharedividends of preferred stock.$25.4 million and $22.2 million were included in
In the fourth quarterOther current liabilities in our consolidated balance sheet. Future dividend payments are subject to declaration by our board of 2013, we exchanged $320.0 million in aggregate principal amount of newly issued 2.00% Convertible Senior Subordinated Notes due 2043 for 257,110 shares of our outstanding preferred stock. No common stock was issued as part of these exchange transactions. See Note 8,Long-term Debt.directors.
On April 22, 2015, we delivered notice of the exercise of our rights to force conversion of all outstanding shares of our Convertible perpetual preferred stock (par value of $0.10 per share and liquidation preference of $1,000 per share) pursuant to the underlying certificate of designations. The effective date of the conversion was April 23, 2015. On that date, each share of preferred stock automatically converted into 33.9905 shares of our common stock (par value of $0.01 per share). We completed the forced conversion by issuing and delivering in the aggregate 3,271,415 shares of our common stock to the registered holders of the 96,245 shares of the preferred stock outstanding and paying cash in lieu of fractional shares due to those holders.
The following is a summary of the activity related to our Convertible perpetual preferred stock from December 31, 2012 to December 31, 2015 (in millions, except share data):
|
| | | | | | |
| | Number of Shares Outstanding | | Amount |
| Balance as of December 31, 2012 | 353,355 |
| | $ | 342.2 |
|
| Repurchase of preferred stock | (257,110 | ) | | (249.0 | ) |
| Balance as of December 31, 2013 and 2014 | 96,245 |
| | 93.2 |
|
| Conversion of preferred stock | (96,245 | ) | | (93.2 | ) |
| Balance as of December 31, 2015 | — |
| | $ | — |
|
The allocation of the consideration exchanged for repurchases of preferred stock is as follows (in millions):
|
| | | |
| | For the Year Ended December 31, 2013 |
| Carrying value of shares repurchased | $ | 249.0 |
|
| Cumulative dividends included as part of repurchase price | 2.2 |
|
| Excess exchanged in transaction | 71.6 |
|
| | $ | 322.8 |
|
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
For 2013, the difference between the fair value of the consideration paid to the holders of the preferred stock, or $322.8 million (including fees), and the carrying value of the preferred stock in our balance sheet, or $249.0 million, resulted in a charge of $73.8 million to Capital in excess of par value that was treated like a dividend and subtracted from Net income to arrive at Net income attributable to HealthSouth common shareholders in our consolidated statement of operations. Of this amount, $2.2 million represents cumulative dividends through the date of the repurchase transactions.
We declared $1.6 million, $6.3 million, and $21.0 million in dividends on our preferred stock in the years ended December 31, 2015, 2014, and 2013, respectively. As of December 31, 2014, accrued dividends of $1.6 million were included in Other current liabilities on our consolidated balance sheet and was paid in January 2015.
| |
11. | Redeemable Noncontrolling Interests |
The following is a summary of the activity related to our Redeemable noncontrolling interests (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Balance at beginning of period | $ | 84.7 |
| | $ | 13.5 |
| | $ | 7.2 |
|
| Acquisition of Encompass | — |
| | 64.5 |
| | — |
|
| Net income attributable to noncontrolling interests | 13.8 |
| | 6.6 |
| | 5.8 |
|
| Distributions | (7.3 | ) | | (8.5 | ) | | (4.9 | ) |
| Contribution to joint venture | — |
| | 4.3 |
| | 7.1 |
|
| Change in fair value | 29.9 |
| | 4.3 |
| | (1.7 | ) |
| Balance at end of period | $ | 121.1 |
| | $ | 84.7 |
| | $ | 13.5 |
|
The following table reconciles the net income attributable to nonredeemable Noncontrolling interests, as recorded in the shareholders’ equity section of the consolidated balance sheets, and the net income attributable to Redeemable noncontrolling interests, as recorded in the mezzanine section of the consolidated balance sheets, to the Net income attributable to noncontrolling interests presented on the consolidated statements of operations (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Net income attributable to nonredeemable noncontrolling interests | $ | 55.9 |
| | $ | 53.1 |
| | $ | 52.0 |
|
| Net income attributable to redeemable noncontrolling interests | 13.8 |
| | 6.6 |
| | 5.8 |
|
| Net income attributable to noncontrolling interests | $ | 69.7 |
| | $ | 59.7 |
| | $ | 57.8 |
|
See also Note 2, Business Combinations.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
| |
12. | Fair Value Measurements:
|
Our financial assets and liabilities that are measured at fair value on a recurring basis are as follows (in millions):
|
| | | | | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at Reporting Date Using |
| As of December 31, 2015 | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Valuation Technique (1) |
| Prepaid expenses and other current assets: | | | | | | | | | | |
| Current portion of restricted marketable securities | | $ | 16.1 |
| | $ | — |
| | $ | 16.1 |
| | $ | — |
| | M |
| Other long-term assets: | | |
| | |
| | |
| | |
| | |
| Restricted marketable securities | | 40.1 |
| | — |
| | 40.1 |
| | — |
| | M |
| Redeemable noncontrolling interests | | 121.1 |
| | — |
| | — |
| | 121.1 |
| | I |
| As of December 31, 2014 | | |
| | |
| | |
| | |
| | |
| Prepaid expenses and other current assets: | | | | | | | | | | |
| Current portion of restricted marketable securities | | $ | 4.6 |
| | $ | — |
| | $ | 4.6 |
| | $ | — |
| | M |
| Other long-term assets: | | |
| | |
| | |
| | |
| | |
| Option to purchase SCA stock | | 9.9 |
| | — |
| | — |
| | 9.9 |
| | M |
| Restricted marketable securities | | 45.9 |
| | — |
| | 45.9 |
| | — |
| | M |
| Redeemable noncontrolling interests | | 84.7 |
| | — |
| | — |
| | 84.7 |
| | I |
| |
(1)
| The three valuation techniques are: market approach (M), cost approach (C), and income approach (I). |
In connection with the 2007 sale of our surgery centers division, now known as Surgical Care Affiliates (“SCA”), to ASC Acquisition LLC, an affiliate of TPG Partners V, L.P. (“TPG”), a private investment partnership, we received an option, subject to terms and conditions set forth below, to purchase up to a 5% equity interest in SCA. The price of the option was equal to the original issuance price of the units subscribed for by TPG and certain other co-investors in connection with the acquisition plus a 15% premium, compounded annually. The option had a term of ten years and was exercisable upon certain liquidity events, including a public offering of SCA’s shares of common stock that resulted in 30% or more of SCA’s common stock being listed or traded on a national securities exchange. On November 4, 2013, SCA announced the closing of its initial public offering, which did not reach the 30% threshold to trigger a qualifying liquidity event.
During the second quarter of 2014, we entered into an amendment to the option agreement that required us to settle the option net of our exercise price. The addition of this new feature resulted in the option becoming a derivative that must be recorded as an asset or liability on our consolidated balance sheet and marked to market each period. As of December 31, 2014, the fair value of this option was $9.9 million and is included in Other long-term assets in our consolidated balance sheet. Income from discontinued operations, net of tax for the year ended December 31, 2014 included a $9.9 million gain resulting from the initial recording of this option as a derivative and its fair value adjustments during 2014. Income from discontinued operations, net of tax for the year ended December 31, 2015 included a $0.4 million net loss resulting from the change in fair value of this option from December 31, 2014 to March 31, 2015.
On April 1, 2015, TPG closed a secondary offering of SCA common stock, which resulted in greater than 30% of SCA’s common stock being listed or traded on a national securities exchange, and our option became exercisable. On April 9, 2015, we delivered notice of exercise of the option to SCA. On April 13, 2015, SCA settled the net exercise of the option by delivering to us 326,242 shares of SCA common stock. The closing price of the stock on that date was $35.43 per share. Other income for the year ended December 31, 2015 included a $2.0 million gain resulting from the change in fair value of this option
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
from April 1, 2015, the date the option became exercisable, to April 13, 2015, the date we settled the net exercise of the option and received shares of SCA common stock.
During the second and third quarter of 2015, we sold all of our shares of SCA common stock resulting in a realized gain of $1.2 million that is included in Other income in our consolidated statements of operations for the year ended December 31, 2015. The fair value of the option and related adjustments were determined using a lattice model. Inputs into the model included the historical price volatility of SCA’s common stock, the risk free interest rate, and probability factors for the timing of when the option will be exercisable.
In addition to assets and liabilities recorded at fair value on a recurring basis, we are also required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges or similar adjustments made to the carrying value of the applicable assets. During the year ended December 31, 2015, we did not record any gains or losses related to our nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis as part of our continuing operations.
As a result of our consolidation of Fairlawn in 2014 and the remeasurement of our previously held equity interest at fair value, we recorded a $27.2 million gain as part of Other income during the year ended December 31, 2014. We determined the fair value of our previously held equity interest using the income approach. The income approach included the use of Fairlawn’s projected operating results and cash flows discounted using a rate that reflects market participant assumptions. The projected operating results used management’s best estimates of economic and market conditions over the forecasted period including assumptions for pricing and volume, operating expenses, and capital expenditures. See Note 2, Business Combinations.
As discussed in Note 1,Summary of Significant Accounting Policies, “Fair Value Measurements,” the carrying value equals fair value for our financial instruments that are not included in the table below and are classified as current in our consolidated balance sheets. The carrying amounts and estimated fair values for our other financial instruments are presented in the following table (in millions):
|
| | | | | | | | | | | | | | | |
| | As of December 31, 2015 | | As of December 31, 2014 |
| | Carrying Amount | | Estimated Fair Value | | Carrying Amount | | Estimated Fair Value |
| Long-term debt: | |
| | |
| | |
| | |
|
| Advances under revolving credit facility | $ | 130.0 |
| | $ | 130.0 |
| | $ | 325.0 |
| | $ | 325.0 |
|
| Term loan facilities | 443.3 |
| | 445.0 |
| | 447.5 |
| | 450.0 |
|
| 8.125% Senior Notes due 2020 | — |
| | — |
| | 282.7 |
| | 302.5 |
|
| 7.75% Senior Notes due 2022 | 174.3 |
| | 183.7 |
| | 223.7 |
| | 240.7 |
|
| 5.125% Senior Notes due 2023 | 294.6 |
| | 288.0 |
| | — |
| | — |
|
| 5.75% Senior Notes due 2024 | 1,192.6 |
| | 1,146.0 |
| | 447.4 |
| | 471.4 |
|
| 5.75% Senior Notes due 2025 | 343.4 |
| | 332.5 |
| | — |
| | — |
|
| 2.00% Convertible Senior Subordinated Notes due 2043 | 265.9 |
| | 345.0 |
| | 256.7 |
| | 358.4 |
|
| Other notes payable | 39.2 |
| | 39.2 |
| | 41.5 |
| | 41.5 |
|
| Financial commitments: | |
| | |
| | |
| | |
|
| Letters of credit | — |
| | 34.2 |
| | — |
| | 31.8 |
|
Fair values for our long-term debt and financial commitments are determined using inputs, including quoted prices in nonactive markets, that are observable either directly or indirectly, or Level 2 inputs within the fair value hierarchy. See Note 1,Summary of Significant Accounting Policies, “Fair Value Measurements.”
See also Note 11, Redeemable Noncontrolling Interests.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
The Company has awarded employee stock-based compensation in the form of stock options, SARs, and restricted stock awards under the terms of share-based incentive plans designed to align employee and executive interests to those of its stockholders. Excluding SARs issued in 2014, all employee stock-based compensation awarded in 2015, 2014, and 2013 was issued under the Amended and Restated 2008 Equity Incentive Plan, a stockholder-approved plan that reserves and provides for the grant of up to nine million shares of common stock. This plan allows the grants of nonqualified stock options, incentive stock options, restricted stock, stock appreciation rights, performance shares, performance share units, dividend equivalents, restricted stock units (“RSUs”), and/or other stock-based awards.
Stock Options—
Under our share-based incentive plans, officers and employees are given the right to purchase shares of HealthSouth common stock at a fixed grant price determined on the day the options are granted. The terms and conditions of the options, including exercise prices and the periods in which options are exercisable, are generally at the discretion of the compensation committee of our board of directors. However, no options are exercisable beyond ten years from the date of grant. Granted options vest over the awards’ requisite service periods, which are generally three years.
The fair values of the options granted during the years ended December 31, 2015, 2014, and 2013 have been estimated at the grant date using the Black-Scholes option-pricing model with the following weighted-average assumptions:
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Expected volatility | 39.5 | % | | 40.3 | % | | 41.8 | % |
| Risk-free interest rate | 1.9 | % | | 2.2 | % | | 1.4 | % |
| Expected life (years) | 7.7 |
| | 7.2 |
| | 7.2 |
|
| Dividend yield | 2.1 | % | | 2.1 | % | | 0.0 | % |
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option-pricing models require the input of highly subjective assumptions, including the expected stock price volatility. We estimate our expected term through an analysis of actual, historical post-vesting exercise, cancellation, and expiration behavior by our employees and projected post-vesting activity of outstanding options. We calculate volatility based on the historical volatility of our common stock over the period commensurate with the expected life of the options. The risk-free interest rate is the implied daily yield currently available on U.S. Treasury issues with a remaining term closely approximating the expected term used as the input to the Black-Scholes option-pricing model. While our board of directors initiated quarterly cash dividends on our common stock in 2013 (see Note 16, Earnings per Common Share), we did not include a dividend payment as part of our pricing model in 2013 because we had not historically paid dividends at the time of our option grants. In 2015 and 2014, we estimated our dividend yield based on our annual dividend rate and our stock price on the dividend payment dates. We estimate forfeitures through an analysis of actual, historical pre-vesting option forfeiture activity. Under the Black-Scholes option-pricing model, the weighted-average fair value per share of employee stock options granted during the years ended December 31, 2015, 2014, and 2013 was $15.11,$11.41, and $10.96, respectively.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
A summary of our stock option activity and related information is as follows:
|
| | | | | | | | | | | | |
| | Shares (In Thousands) | | Weighted- Average Exercise Price per Share | | Weighted- Average Remaining Life (Years) | | Aggregate Intrinsic Value (In Millions) |
| Outstanding, December 31, 2014 | 2,207 |
| | $ | 20.85 |
| | | | |
| Granted | 108 |
| | 43.14 |
| | | | |
| Exercised | (257 | ) | | 26.06 |
| | | | |
| Forfeitures | (2 | ) | | 24.85 |
| | | | |
| Expirations | — |
| | — |
| | | | |
| Outstanding, December 31, 2015 | 2,056 |
| | 21.37 |
| | 4.1 | | $ | 28.5 |
|
| Exercisable, December 31, 2015 | 1,811 |
| | 19.47 |
| | 3.5 | | 27.8 |
|
We recognized approximately $1.6 million, $1.9 million, and $2.1 million of compensation expense related to our stock options for the years ended December 31, 2015, 2014, and 2013, respectively. As of December 31, 2015, there was $1.8 million of unrecognized compensation cost related to unvested stock options. This cost is expected to be recognized over a weighted-average period of 21 months. The total intrinsic value of options exercised during the years ended December 31, 2015, 2014, and 2013 was $4.2 million, $2.4 million, and $1.9 million, respectively.
Stock Appreciation Rights—
In conjunction with the Encompass acquisition, we granted SARs based on Holdings’ common stock to certain members of Encompass management at closing on December 31, 2014. Under a separate plan, we granted 122,976 SARs that vest based on continued employment and an additional 129,124 SARs that vest based on continued employment and the extent of Encompass’ attainment of a target 2017 specified performance measure. In general terms, half of the SARs of each type will vest on December 31, 2018 with the remainder vesting on December 31, 2019. The SARs that ultimately vest will expire on the tenth anniversary of the grant date or within a specified period following any earlier termination of employment. Upon exercise, each SAR must be settled for cash in the amount by which the per share fair value of Holdings’ common stock on the exercise date exceeds the agreed upon per share fair value on the acquisition date. The fair value of Holdings’ common stock is determined using the product of the trailing 12-month specified performance measure for Holdings and a specified median market price multiple based on a basket of public home health companies.
The fair values of the SARs granted in conjunction with the Encompass acquisition have been estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions: an expected volatility of 30.7%, risk-free interest rate of 2.1%, and an expected life of 6.3 years. We did not include a dividend payment as part of our pricing model because Holdings currently does not pay dividends on their common stock.
Under the Black-Scholes option-pricing model, the weighted-average fair value per share of SARs granted in conjunction with the Encompass acquisition was $64.09.
We recognized approximately $3.5 million of compensation expense related to our SARs for the year ended December 31, 2015. As of December 31, 2015, there was $12.2 million of unrecognized compensation cost related to unvested SARs. This cost is expected to be recognized over a weighted-average period of 6.25 years. As of December 31, 2015, 252,100 SARs were outstanding.
Restricted Stock—
The restricted stock awards granted in 2015, 2014, and 2013 included service-based awards, performance-based awards (that also included a service requirement), and market condition awards (that also included a service requirement). These awards generally vest over a three-year requisite service period. For awards with a service and/or performance requirement, the fair value of the award is determined by the closing price of our common stock on the grant date. For awards with a market condition, the fair value of the awards is determined using a lattice model. Inputs into the model include the
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
historical price volatility of our common stock, the historical volatility of the common stock of the companies in the defined peer group, and the risk-free interest rate. Utilizing these inputs and potential future changes in stock prices, multiple trials are run to determine the fair value.
A summary of our issued restricted stock awards is as follows (share information in thousands):
|
| | | | | | |
| | Shares | | Weighted-Average Grant Date Fair Value |
| Nonvested shares at December 31, 2014 | 1,197 |
| | $ | 23.31 |
|
| Granted | 689 |
| | 27.86 |
|
| Vested | (1,005 | ) | | 22.18 |
|
| Forfeited | (39 | ) | | 30.03 |
|
| Nonvested shares at December 31, 2015 | 842 |
| | 28.05 |
|
The weighted-average grant date fair value of restricted stock granted during the years ended December 31, 2014 and 2013 was $23.94 and $23.55 per share, respectively. We recognized approximately $19.5 million, $20.8 million, and $21.6 million of compensation expense related to our restricted stock awards for the years ended December 31, 2015, 2014, and 2013, respectively. As of December 31, 2015, there was $16.2 million of unrecognized compensation expense related to unvested restricted stock. This cost is expected to be recognized over a weighted-average period of 21 months. The remaining unrecognized compensation expense for the performance-based awards may vary each reporting period based on changes in the expected achievement of performance measures. The total fair value of shares vested during the years ended December 31, 2015, 2014, and 2013 was $41.0 million,$25.9 million, and $15.7 million, respectively.
Nonemployee Stock-Based Compensation Plans—
During the years ended December 31, 2015, 2014, and 2013, we provided incentives to our nonemployee members of our board of directors through the issuance of RSUs out of our share-based incentive plans. RSUs are fully vested when awarded and receive dividend equivalents in the form of additional RSUs upon the payment of a cash dividend on our common stock. During the years ended December 31, 2015, 2014, and 2013, we issued 30,744, 36,350, and 51,180 RSUs, respectively, with a fair value of $42.46, $33.02, and $22.47, respectively, per unit. We recognized approximately $1.3 million, $1.2 million, and $1.2 million, respectively, of compensation expense upon their issuance in 2015, 2014, and 2013. There was no unrecognized compensation related to unvested shares as of December 31, 2015. During the years ended December 31, 2015, 2014, and 2013, we issued an additional 7,645, 8,149, and 1,831, respectively, of RSUs as dividend equivalents. As of December 31, 2015, 391,855 RSUs were outstanding.
| |
14. | Employee Benefit Plans:
|
Substantially all HealthSouth hospital employees are eligible to enroll in HealthSouth-sponsored healthcare plans, including coverage for medical and dental benefits. Our primary healthcare plans are national plans administered by third-party administrators. We are self-insured for these plans. During 2015, 2014, and 2013, costs associated with these plans, net of amounts paid by employees, approximated $109.3 million, $85.2 million, and $73.4 million, respectively.
The HealthSouth Retirement Investment Plan is a qualified 401(k) savings plan. The plan allows eligible employees to contribute up to 100% of their pay on a pre-tax basis into their individual retirement account in the plan subject to the normal maximum limits set annually by the Internal Revenue Service. HealthSouth’s employer matching contribution is 50% of the first 6% of each participant’s elective deferrals. All contributions to the plan are in the form of cash. Employees who are at least 21 years of age are eligible to participate in the plan. Employer contributions vest 100% after three years of service. Participants are always fully vested in their own contributions.
Employer contributions to the HealthSouth Retirement Investment Plan approximated $15.0 million, $13.9 million, and $13.2 million in 2015, 2014, and 2013, respectively. In 2015, 2014, and 2013, approximately $0.9 million, $0.5 million,
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
and $0.5 million, respectively, from the plan’s forfeiture account were used to fund the matching contributions in accordance with the terms of the plan.
Senior Management Bonus Program—
We maintain a Senior Management Bonus Program to reward senior management for performance based on a combination of corporate or regional goals and individual goals. The corporate and regional goals are approved on an annual basis by our board of directors as part of our routine budgeting and financial planning process. The individual goals, which are weighted according to importance, are determined between each participant and his or her immediate supervisor. The program applies to persons who join the Company in, or are promoted to, senior management positions. In 2016, we expect to pay approximately $9.1 million under the program for the year ended December 31, 2015. In February 2015 and 2014, we paid $9.0 million and $11.5 million, respectively, under the program for the years ended December 31, 2014 and 2013.
The significant components of the Provision for income tax expense related to continuing operations are as follows (in millions):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Current: | | | | | |
| Federal | $ | 2.6 |
| | $ | 2.5 |
| | $ | 0.9 |
|
| State and other | 12.2 |
| | 10.8 |
| | 5.4 |
|
| Total current expense | 14.8 |
| | 13.3 |
| | 6.3 |
|
| Deferred: | |
| | |
| | |
|
| Federal | 113.9 |
| | 95.3 |
| | 11.3 |
|
| State and other | 13.2 |
| | 2.1 |
| | (4.9 | ) |
| Total deferred expense | 127.1 |
| | 97.4 |
| | 6.4 |
|
| Total income tax expense related to continuing operations | $ | 141.9 |
| | $ | 110.7 |
| | $ | 12.7 |
|
A reconciliation of differences between the federal income tax at statutory rates and our actual income tax expense on our income from continuing operations, which include federal, state, and other income taxes, is presented below:
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Tax expense at statutory rate | 35.0 | % | | 35.0 | % | | 35.0 | % |
| Increase (decrease) in tax rate resulting from: | |
| | |
| | |
|
| State and other income taxes, net of federal tax benefit | 3.6 | % | | 4.3 | % | | 4.0 | % |
| Increase (decrease) in valuation allowance | 1.2 | % | | (1.9 | )% | | (2.3 | )% |
| Settlement of tax claims | 0.1 | % | | — | % | | (28.7 | )% |
| Noncontrolling interests | (5.3 | )% | | (5.1 | )% | | (5.1 | )% |
| Acquisition of additional equity interest in Fairlawn | — | % | | (3.6 | )% | | — | % |
| Other, net | 1.3 | % | | (0.1 | )% | | 0.3 | % |
| Income tax expense | 35.9 | % | | 28.6 | % | | 3.2 | % |
The Provision for income tax expense in 2015 was greater than the federal statutory rate primarily due to: 1) state and other income tax expense and (2) an increase in our valuation allowance offset by (3) the impact of noncontrolling interests. See Note 1,Summary of Significant Accounting Policies, “Income Taxes,” for a discussion of the allocation of income or loss
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
related to pass-through entities, which is referred to as the impact of noncontrolling interests in this discussion. The increase in our valuation allowance in 2015 related primarily to changes to our state apportionment percentages resulting from the acquisitions of Encompass, Reliant, and CareSouth and changes to our current forecast of earnings in each jurisdiction.
The Provision for income tax expense in 2014 was less than the federal statutory rate primarily due to: (1) the impact of noncontrolling interests, (2) the nontaxable gain discussed in Note 2, Business Combinations, related to our acquisition of an additional 30% equity interest in Fairlawn, and (3) a decrease in our valuation allowance offset by (4) state and other income tax expense. As a result of the Fairlawn transaction, we released the deferred tax liability associated with the outside tax basis of our investment in Fairlawn because we now possess sufficient ownership to allow for the historical outside tax basis difference to be resolved through a tax-free transaction in the future.
The Provision for income tax expense in 2013 was less than the federal statutory rate primarily due to: (1) the IRS settlement discussed below, (2) the impact of noncontrolling interests, and (3) a decrease in our valuation allowance, as discussed below, offset by (4) state and other income tax expense.
In April 2013, we entered into closing agreements with the IRS that settled federal income tax matters related to the previous restatement of our 2000 and 2001 financial statements, as well as certain other tax matters, through December 31, 2008. As a result of these closing agreements, we increased our deferred tax assets, primarily our federal net operating loss carryforward (“NOL”), and recorded a net federal income tax benefit of approximately $115 million in the second quarter of 2013. This federal income tax benefit primarily resulted from an approximate $283 million increase to our federal NOL on a gross basis.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Deferred income taxes recognize the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes and the impact of available NOLs. The significant components of HealthSouth’s deferred tax assets and liabilities are presented in the following table (in millions):
|
| | | | | | | |
| | As of December 31, |
| | 2015 | | 2014 |
| Deferred income tax assets: | | | |
| Net operating loss | $ | 161.1 |
| | $ | 301.3 |
|
| Property, net | 48.2 |
| | 40.7 |
|
| Insurance reserve | 26.0 |
| | 25.6 |
|
| Stock-based compensation | 23.4 |
| | 23.7 |
|
| Allowance for doubtful accounts | 24.5 |
| | 18.0 |
|
| Alternative minimum tax | 10.6 |
| | 10.5 |
|
| Carrying value of partnerships | 22.1 |
| | 23.8 |
|
| Other accruals | 25.7 |
| | 20.6 |
|
| Tax credits | 14.0 |
| | 9.9 |
|
| Noncontrolling interest | 10.6 |
| | — |
|
| Other | 0.8 |
| | 1.6 |
|
| Total deferred income tax assets | 367.0 |
| | 475.7 |
|
| Less: Valuation allowance | (27.6 | ) | | (23.0 | ) |
| Net deferred income tax assets | 339.4 |
| | 452.7 |
|
| Deferred income tax liabilities: | |
| | |
|
| Intangibles | (112.8 | ) | | (97.5 | ) |
| Convertible debt interest | (35.3 | ) | | (31.7 | ) |
| Other | (0.5 | ) | | (5.7 | ) |
| Total deferred income tax liabilities | (148.6 | ) | | (134.9 | ) |
| Net deferred income tax assets | 190.8 |
| | 317.8 |
|
| Less: Current deferred tax assets | — |
| | 188.4 |
|
| Noncurrent deferred tax assets | $ | 190.8 |
| | $ | 129.4 |
|
In the consolidated statements of shareholders’ equity, the fair value adjustments to redeemable noncontrolling interests have been reported net of tax for each period presented. The amount of tax (benefit) expense allocated to Capital in excess of par value was ($11.7) million, ($1.8) million, and $2.9 million for the years ended December 31, 2015, 2014, and 2013, respectively.
At December 31, 2015, we had an unused federal NOL of $91.6 million (approximately $261.6 million on a gross basis) and state NOLs of $69.5 million. Such losses expire in various amounts at varying times through 2031. Our reported federal NOL as of December 31, 2015 excludes $14.6 million related to operating loss carryforwards resulting from excess tax benefits related to share-based awards, the tax benefits of which, when recognized, will be accounted for as a credit to additional paid-in-capital when they reduce taxes payable. At December 31, 2015, we had unused federal tax credit carryforwards of $14.0 million. These credit carryforwards expire in various amounts at various times through 2035.
For the years ended December 31, 2015, 2014, and 2013, the net changes in our valuation allowance were $4.6 million, ($7.7) million, and ($9.1) million, respectively. The increase in our valuation allowance in 2015 related primarily to changes to our state apportionment percentages resulting from the acquisitions of Encompass, Reliant, and CareSouth and changes to our current forecast of earnings in each jurisdiction. The decrease in our valuation allowance in 2014 related primarily to the expiration of state NOLs in certain jurisdictions, our current forecast of future earnings in each jurisdiction, and
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
changes in certain state tax laws. The decrease in our valuation allowance in 2013 related primarily to our capital loss carryforwards, our then current forecast of future earnings in each jurisdiction, and changes in certain state tax laws. During the second quarter of 2013, we determined a valuation allowance related to our capital loss carryforwards was no longer required as sufficient positive evidence existed to substantiate their utilization. This evidence included our partial utilization of these assets as a result of realizing capital gains in 2013 and the identification of sufficient taxable capital gain income within the available capital loss carryforward period.
As of December 31, 2015, we have a remaining valuation allowance of $27.6 million. This valuation allowance remains recorded due to uncertainties regarding our ability to utilize a portion of our state NOLs and other credits before they expire. The amount of the valuation allowance has been determined for each tax jurisdiction based on the weight of all available evidence including management’s estimates of taxable income for each jurisdiction in which we operate over the periods in which the related deferred tax assets will be recoverable. It is possible we may be required to increase or decrease our valuation allowance at some future time if our forecast of future earnings varies from actual results on a consolidated basis or in the applicable state tax jurisdictions, or if the timing of future tax deductions our credit utilizations differs from our expectations.
As of January 1, 2013, total remaining gross unrecognized tax benefits were $78.0 million, $76.0 million of which would have affected our effective tax rate if recognized. The amount of unrecognized tax benefits changed during 2013 primarily due to the April 2013 IRS settlement discussed above. Total remaining gross unrecognized tax benefits were $1.1 million as of December 31, 2013, $0.4 million of which would have affected our effective tax rate if recognized. The amount of unrecognized tax benefits did not change significantly during 2014. Total remaining gross unrecognized tax benefits were $0.9 million as of December 31, 2014, all of which would have affected our effective tax rate if recognized. The amount of unrecognized tax benefits did not change significantly during 2015. Total remaining gross unrecognized tax benefits were $2.9 million as of December 31, 2015, all of which would affect our effective tax rate if recognized.
A reconciliation of the beginning and ending liability for unrecognized tax benefits is as follows (in millions):
|
| | | | | | | |
| | Gross Unrecognized Income Tax Benefits | | Accrued Interest and Penalties |
| January 1, 2013 | $ | 78.0 |
| | $ | — |
|
| Gross amount of increases in unrecognized tax benefits related to prior periods | 46.7 |
| | 0.3 |
|
| Gross amount of decreases in unrecognized tax benefits related to prior periods | (1.9 | ) | | — |
|
| Decreases in unrecognized tax benefits relating to settlements with taxing authorities | (121.7 | ) | | — |
|
| December 31, 2013 | 1.1 |
| | 0.3 |
|
| Gross amount of increases in unrecognized tax benefits related to prior periods | 0.7 |
| | 0.1 |
|
| Gross amount of decreases in unrecognized tax benefits related to prior periods | (0.9 | ) | | (0.4 | ) |
| December 31, 2014 | 0.9 |
| | — |
|
| Gross amount of increases in unrecognized tax benefits related to prior periods | 1.7 |
| | — |
|
| Gross amount of increases in unrecognized tax benefits related to current period | 0.3 |
| | — |
|
| December 31, 2015 | $ | 2.9 |
| | $ | — |
|
Our continuing practice is to recognize interest and penalties related to income tax matters in income tax expense. Interest recorded as part of our income tax provision during 2015, 2014, and 2013 was not material. Accrued interest income related to income taxes as of December 31, 2015 and 2014 was not material.
In December 2014, we signed an agreement with the IRS to begin participating in their Compliance Assurance Process, a program in which we and the IRS endeavor to agree on the treatment of significant tax positions prior to the filing of our federal income tax return. We renewed this agreement in December 2015 for the 2016 tax year. As a result of this agreement, the IRS surveyed our 2013, 2012, and 2011 federal income tax returns and will examine our 2015 and 2016 returns when filed. Our 2014 federal income tax return has been filed, and the IRS has not indicated its intent to examine or survey this
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
return. The IRS is also separately examining the 2013 return of one of our partnership affiliates acquired in the CareSouth transaction. We have settled federal income tax examinations with the IRS for all tax years through 2010. Our state income tax returns are also periodically examined by various regulatory taxing authorities. We are currently under audit by seven states for tax years ranging from 2007 through 2014.
For the tax years that remain open under the applicable statutes of limitations, amounts related to these unrecognized tax benefits have been considered by management in its estimate of our potential net recovery of prior years’ income taxes. Based on discussions with taxing authorities, we anticipate $0.5 million to $2.9 million of our unrecognized tax benefits may be released within the next 12 months.
See also Note 1,Summary of Significant Accounting Policies, “Recent Accounting Pronouncements.”
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
| |
16. | Earnings per Common Share:
|
The following table sets forth the computation of basic and diluted earnings per common share (in millions, except per share amounts):
|
| | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Basic: | | | | | |
| Numerator: | | | | | |
| Income from continuing operations | $ | 253.7 |
| | $ | 276.2 |
| | $ | 382.5 |
|
| Less: Net income attributable to noncontrolling interests included in continuing operations | (69.7 | ) | | (59.7 | ) | | (57.8 | ) |
| Less: Income allocated to participating securities | (1.0 | ) | | (2.3 | ) | | (3.4 | ) |
| Less: Convertible perpetual preferred stock dividends | (1.6 | ) | | (6.3 | ) | | (21.0 | ) |
| Less: Repurchase of convertible perpetual preferred stock | — |
| | — |
| | (71.6 | ) |
| Income from continuing operations attributable to HealthSouth common shareholders | 181.4 |
| | 207.9 |
| | 228.7 |
|
| (Loss) income from discontinued operations, net of tax, attributable to HealthSouth common shareholders | (0.9 | ) | | 5.5 |
| | (1.1 | ) |
| Less: Income from discontinued operations allocated to participating securities | — |
| | (0.1 | ) | | — |
|
| Net income attributable to HealthSouth common shareholders | $ | 180.5 |
| | $ | 213.3 |
| | $ | 227.6 |
|
| Denominator: | |
| | |
| | |
|
| Basic weighted average common shares outstanding | 89.4 |
| | 86.8 |
| | 88.1 |
|
| Basic earnings per share attributable to HealthSouth common shareholders: | |
| | |
| | |
|
| Continuing operations | $ | 2.03 |
| | $ | 2.40 |
| | $ | 2.59 |
|
| Discontinued operations | (0.01 | ) | | 0.06 |
| | (0.01 | ) |
| Net income | $ | 2.02 |
| | $ | 2.46 |
| | $ | 2.58 |
|
| | | | | | |
| Diluted: | | | | | |
| Numerator: | | | | | |
| Income from continuing operations | $ | 253.7 |
| | $ | 276.2 |
| | $ | 382.5 |
|
| Less: Net income attributable to noncontrolling interests included in continuing operations | (69.7 | ) | | (59.7 | ) | | (57.8 | ) |
| Add: Interest on convertible debt, net of tax | 9.4 |
| | 9.0 |
| | 1.0 |
|
| Income from continuing operations attributable to HealthSouth common shareholders | 193.4 |
| | 225.5 |
| | 325.7 |
|
| (Loss) income from discontinued operations, net of tax, attributable to HealthSouth common shareholders | (0.9 | ) | | 5.5 |
| | (1.1 | ) |
| Net income attributable to HealthSouth common shareholders | $ | 192.5 |
| | $ | 231.0 |
| | $ | 324.6 |
|
| Denominator: | |
| | |
| | |
|
| Diluted weighted average common shares outstanding | 101.0 |
| | 100.7 |
| | 102.1 |
|
| Diluted earnings per share attributable to HealthSouth common shareholders: | |
| | |
| | |
|
| Continuing operations | $ | 1.92 |
| | $ | 2.24 |
| | $ | 2.59 |
|
| Discontinued operations | (0.01 | ) | | 0.05 |
| | (0.01 | ) |
| Net income | $ | 1.91 |
| | $ | 2.29 |
| | $ | 2.58 |
|
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
The following table sets forth the reconciliation between basic weighted average common shares outstanding and diluted weighted average common shares outstanding (in millions):
|
| | | | | | | | |
| | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Basic weighted average common shares outstanding | 89.4 |
| | 86.8 |
| | 88.1 |
|
| Convertible perpetual preferred stock | 1.0 |
| | 3.2 |
| | 10.5 |
|
| Convertible senior subordinated notes | 8.3 |
| | 8.2 |
| | 1.0 |
|
| Restricted stock awards, dilutive stock options, and restricted stock units | 2.3 |
| | 2.5 |
| | 2.5 |
|
| Diluted weighted average common shares outstanding | 101.0 |
| | 100.7 |
| | 102.1 |
|
For the year ended December 31, 2013, adding back amounts related to the repurchase of our preferred stock to our Income from continuing operations attributable to HealthSouth common shareholders causes a per share increase when calculating diluted earnings per common share resulting in an antidilutive per share amount. See Note 10, Convertible Perpetual Preferred Stock. Therefore, basic and diluted earnings per common share is the same for the year ended December 31, 2013.
Options to purchase approximately 0.1 million shares of common stock were outstanding as of December 31, 2015 and 2014 but were not included in the computation of diluted weighted-average shares because to do so would have been antidilutive.
In February 2013, our board of directors approved an increase in our existing common stock repurchase authorization from $125 million (authorized in October 2011) to $350 million. During the first quarter of 2013, we completed a tender offer for our common stock. As a result of the tender offer, we purchased 9.1 million shares at a price of $25.50 per share for a total cost of $234.1 million, including fees and expenses relating to the tender offer. The remaining repurchase authorization expired at the end of the tender offer.
In October 2013, our board of directors authorized the repurchase of up to $200 million of our common stock. In February 2014, our board of directors approved an increase in this common stock repurchase authorization from $200 million to $250 million. The repurchase authorization does not require the repurchase of a specific number of shares, has an indefinite term, and is subject to termination at any time by our board of directors. During 2015 and 2014, we repurchased 1.3 million and 1.3 million shares of our common stock in the open market for $45.3 million and $43.1 million, respectively.
In July 2013, our board of directors approved the initiation of a quarterly cash dividend of $0.18 per share on our common stock. The first quarterly dividend was declared in July 2013 and paid in October 2013. This $0.18 per share cash dividend on our common stock was declared and paid each quarter through July 2014. In July 2014, our board of directors approved an increase in the quarterly cash dividend on our common stock and declared a dividend of $0.21 per share. The cash dividend of $0.21 per common share was declared and paid each quarter through July 2015. In July 2015, our board of directors approved an increase in the quarterly cash dividend and declared a dividend of $0.23 per share. The cash dividend of $0.23 per common share was declared in July 2015 and October 2015 and paid in October 2015 and January 2016. As of December 31, 2015 and 2014, accrued common stock dividends of $21.3 million and $18.6 million were included in Other current liabilities in our consolidated balance sheet. Future dividend payments are subject to declaration by our board of directors.
In January 2004, we repaid our then-outstanding 3.25% Convertible Debentures using the net proceeds of a loan arranged by Credit Suisse First Boston. In connection with this transaction, we issued ten million warrants with an expiration date of January 16, 2014 to the lender to purchase shares of our common stock. The agreement underlying these warrants included antidilutive protection that required adjustments to the number of shares of common stock purchasable upon exercise and the exercise price for common stock upon the occurrence of certain events. Following our one-for-five reverse stock split in October 2006, the warrants were exercisable for two million shares of our common stock at an exercise price of $32.50. This antidilution protection also provided for adjustment upon payment of cash dividends on our common stock after a de minimis threshold. The payment in January 2014 of an $0.18 per share dividend on our common stock triggered the antidilutive adjustment for these warrants. When these warrants expired in January 2014, the resulting exercise price of each warrant was
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
$32.16, and the resulting exercise rate was 0.2021 for each warrant. The warrants were not assumed exercised for dilutive shares outstanding for the year ended December 31, 2012 because they were antidilutive in that period.
The following table summarizes information relating to these warrants and their activity during 2013 and through their expiration date (number of warrants in millions):
|
| | | | | | |
| | Number of Warrants | | Weighted Average Exercise Price |
| Common stock warrants outstanding as of December 31, 2012 | 10.0 |
| | $ | 32.50 |
|
| Cashless exercise | (4.8 | ) | | 32.50 |
|
| Cash exercise | (2.3 | ) | | 32.50 |
|
| Common stock warrants outstanding as of December 31, 2013 | 2.9 |
| | 32.50 |
|
| Cashless exercise | (1.8 | ) | | 32.16 |
|
| Cash exercise | (1.0 | ) | | 32.16 |
|
| Expired | (0.1 | ) | | 32.16 |
|
| Common stock warrants outstanding as of January 16, 2014 | — |
| | |
The above exercises resulted in the issuance of 0.5 million and 0.2 million shares of common stock in 2013 and 2014, respectively. Cash exercises resulted in gross proceeds of $15.3 million and $6.3 million during 2013 and 2014, respectively.
On September 30, 2009, we issued 5.0 million shares of common stock and 8.2 million common stock warrants in full satisfaction of our obligation to do so under the January 2007 comprehensive settlement of the consolidated securities action brought against us by our stockholders and bondholders. Each warrant hasPrior to their expiration on January 17, 2017, the warrants were exercisable at a term of approximately seven years from the date of issuance and an exercise price of $41.40$41.40 per share.share by means of a cash or a cashless exercise at the option of the holder. The warrants were not assumed exercised for dilutive shares outstanding because they were antidilutive in the 2016 and 2015 periods presented.
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
The following table summarizes information relating to these warrants and their activity through their expiration date (number of warrants in millions):
|
| | | | | | |
| | Number of Warrants | | Weighted Average Exercise Price |
| Common stock warrants outstanding as of December 31, 2016 | 8.2 |
| | $ | 41.40 |
|
| Cashless exercise | (6.5 | ) | | 41.40 |
|
| Cash exercise | (0.6 | ) | | 41.40 |
|
| Expired | (1.1 | ) | | 41.40 |
|
| Common stock warrants outstanding as of January 17, 2017 | — |
| | |
The above exercises resulted in the issuance of 0.7 million shares of common stock in January 2017. Cash exercises resulted in gross proceeds of $26.7 million in January 2017.
See also Note 8,9, Long-term Debt, and Note 10,Convertible Perpetual Preferred Stock.Debt.
| |
| 17. | Contingencies and Other Commitments: |
We operate in a highly regulated and litigious industry.industry in which healthcare providers are routinely subject to litigation. As a result, various lawsuits, claims, and legal and regulatory proceedings have been and can be expected to be instituted or asserted against us. The resolution of any such lawsuits, claims, or legal and regulatory proceedings could materially and adversely affect our financial position, results of operations, and cash flows in a given period.
General Medicine Action—
On August 16, 2004, General Medicine, P.C. filed a lawsuit in the Circuit Court of Jefferson County, Alabama (the “Alabama Action”) against us captioned General Medicine, P.C. v. HealthSouth Corp. seeking the recovery of allegedly fraudulent transfers involving assets of Horizon/CMS Healthcare Corporation, a former subsidiary of HealthSouth.
General Medicine’s underlying claim against Horizon/CMS originates from a services contract entered into in 1995 between General Medicine and Horizon/CMS whereby General Medicine agreed to provide medical director services to skilled nursing facilities owned by Horizon/CMS for a term of three years. Horizon/CMS terminated the agreement for cause six months after it was executed, and General Medicine then initiated a lawsuit against Horizon/CMS in the United States District Court for the Eastern District of Michigan in 1996 (the “Michigan Action”). General Medicine’s complaint in the Michigan Action alleged that Horizon/CMS breached the services contract by wrongfully terminating General Medicine. We acquired Horizon/CMS in 1997 and sold it to Meadowbrook Healthcare, Inc. in 2001 pursuant to a stock purchase agreement. In 2004, Meadowbrook, without the knowledge of HealthSouth, consented to the entry of a final judgment in the Michigan Action in favor of General Medicine against Horizon/CMS for the alleged wrongful termination of the contract with General Medicine in the amount of $376 million (the “Consent Judgment”). The $376 million damages figure was unilaterally selected by General Medicine and was not tested or opposed by Meadowbrook. Additionally, the settlement agreement (the “Settlement”) used as the basis for the Consent Judgment provided that Meadowbrook would pay only $300,000 to General Medicine to settle the
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
Michigan Action and that General Medicine would seek to recover the remaining balance of the Consent Judgment solely from us. We were not a party to the Michigan Action, the Settlement negotiated by Meadowbrook, or the Consent Judgment.
The complaint filed by General Medicine against us in the Alabama Action alleged that while Horizon/CMS was our wholly owned subsidiary, General Medicine was an existing creditor of Horizon/CMS by virtue of the breach of contract claim underlying the Settlement. The complaint also alleged we caused Horizon/CMS to transfer its assets to us for less than a reasonably equivalent value or, in the alternative, with the actual intent to defraud creditors of Horizon/CMS, including General Medicine, in violation of the Alabama Uniform Fraudulent Transfer Act. General Medicine further alleged in its amended complaint that we were liable for the Consent Judgment despite not being a party to it because as Horizon/CMS’s parent we failed to observe corporate formalities in our operation and ownership of Horizon/CMS, misused our control of Horizon/CMS, stripped assets from Horizon/CMS, and engaged in other conduct which amounted to a fraud on Horizon/CMS’s creditors. General Medicine requested relief including recovery of the unpaid amount of the Consent Judgment, the avoidance of the subject transfers of assets, attachment of the assets transferred to us, appointment of a receiver over the transferred properties, and a monetary judgment for the value of properties transferred.
We denied liability to General Medicine and asserted defenses and a counterclaim against General Medicine that the Consent Judgment was the product of collusion by General Medicine and Meadowbrook. Consequently, we asserted that the Consent Judgment was not evidence of a legitimate debt owed by Horizon/CMS to General Medicine that was collectible from HealthSouth under any theory of liability.
The trial in the Alabama Action began on March 9, 2015. On March 22, 2015, we entered into an agreement with General Medicine to settle the Alabama Action. Although the specific terms of this settlement agreement are confidential, both parties agreed to dismiss with prejudice the lawsuit pending in the Circuit Court of Jefferson County, Alabama and to release all claims between the parties. In exchange for General Medicine’s release, we agreed to pay an amount of cash that is not material.
OtherNichols Litigation—
We have been named as a defendant in a lawsuit filed March 28, 2003 by several individual stockholders in the Circuit Court of Jefferson County, Alabama, captioned Nichols v. HealthSouth Corp. The plaintiffs allege that we, some of our former officers, and our former investment bank engaged in a scheme to overstate and misrepresent our earnings and financial position. The plaintiffs are seeking compensatory and punitive damages. This case was consolidated with a now resolved case for discovery and other pretrial purposes and was stayed in the Circuit Court on August 8, 2005. The plaintiffs filed an amended complaint on November 9, 2010 to which we responded with a motion to dismiss filed on December 22, 2010. During a hearing on February 24, 2012, plaintiffs’ counsel indicated his intent to dismiss certain claims against us. Instead, on March 9, 2012, the plaintiffs amended their complaint to include additional securities fraud claims against HealthSouthEncompass Health and add several former officers to the lawsuit. On September 12, 2012, the plaintiffs further amended their complaint to request certification as a class action. One of those named officers has repeatedly attempted to remove the case to federal district court, most recently on December 11, 2012. We filed our latest motion to remand the case back to state court on January 10, 2013. On September 27, 2013, the federal court remanded the case back to state court. On November 25, 2014, the plaintiffs filed another amended complaint to assert new allegations relating to the time period of 1997 to 2002. On December 10, 2014, we filed a motion to dismiss on the grounds the plaintiffs lack standing because their claims are derivative in nature, and the claims are time-barred by the statute of limitations. A hearingOn May 26, 2016, the court granted our motion to dismiss. The plaintiffs appealed the dismissal of the case to the Supreme Court of Alabama on our motionJune 28, 2016. The supreme court has not yet been set.scheduled a hearing on the appeal.
We intend toare vigorously defenddefending ourselves in this case. Based on the stage of litigation, review of the current facts and circumstances as we understand them, the nature of the underlying claim, the results of the proceedings to date, and the nature and scope of the defense we continue to mount, we do not believe an adverse judgment or settlement is probable in this matter, and it is also not possible to estimate thean amount of loss, if any, or range of possible loss that might result from an adverse judgment or settlement of this case.
Governmental Inquiries and Investigations—Other Litigation—
On June 24, 2011, we receivedOne of our hospital subsidiaries was named as a document subpoena addressed todefendant in a lawsuit filed August 12, 2013 by an individual in the Circuit Court of Etowah County, Alabama, captioned Hontsv. HealthSouth Rehabilitation Hospital of Houston, a long-term acute careGadsden, LLC. The plaintiff alleged that her mother, who died more than three months after being discharged from our hospital, (“LTCH”) we closed in August 2011, and issued from the Dallas, Texas office of the HHS-OIG. The subpoena stated it was in connection withreceived an investigation of possible false or otherwise improper claims submitted to Medicare and
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Medicaidunprescribed opiate medication at the hospital. We deny the patient received any such medication, accounted for all the opiates at the hospital and requested documentsargued the plaintiff established no causal liability between the actions of our staff and materials relatingher mother’s death. The plaintiff sought recovery for punitive damages. On May 18, 2016, the jury in this case returned a verdict in favor of the plaintiff for $20.0 million. On June 17, 2016, we filed a renewed motion for judgment as a matter of law or, in the alternative, a motion for new trial or, in the further alternative, a motion seeking reduction of the damages awarded (collectively, the “post-judgment motions”). The trial court denied the post-judgment motions. We appealed the verdict as well as the rulings on the post-judgment motions to patient admissions, lengththe Supreme Court of stay,Alabama on October 12, 2016. On November 8, 2017, the supreme court heard the oral argument of the appeal but has not yet rendered a decision.
We posted a bond in the amount of the judgment pending resolution of our appeal. We are vigorously defending ourselves in this case. Although we continue to believe in the merit of our defenses and discharge matters atcounterarguments, we have recorded a net charge of $5.7 million to Other operating expenses in our consolidated statements of operations for the year ended December 31, 2016. As of December 31, 2017, we maintained a liability of $20.2 million in Accrued expenses and other liabilities in our consolidated balance sheet with a corresponding receivable of $15.5 million in Other current assets for the portion of the liability we would expect to be covered through our excess insurance coverages. The portion of this closed LTCH. We furnished the documents requestedliability that would be a covered claim through our captive insurance subsidiary, HCS, Ltd. is $6.0 million.
Governmental Inquiries and have heard nothing from the HHS-OIG since December 2012.Investigations—
On March 4, 2013, we received document subpoenas from an office of the HHS-OIG addressed to four of our hospitals. Those subpoenas also requested complete copies of medical records for 100 patients treated at each of those hospitals between September 2008 and June 2012. The investigation is being conducted by the United States Department of Justice (the “DOJ”). On April 24, 2014, we received document subpoenas relating to an additional seven of our hospitals. The new subpoenas reference substantially similar investigation subject matter as the original subpoenas and request materials from the period January 2008 through December 2013. Two of the four hospitals addressed in the original set of subpoenas have received supplemental subpoenas to cover this new time period. The most recent subpoenas do not include requests for specific patient files. However, in February 2015, the DOJ requested the voluntary production of the medical records of an additional 70 patients, some of whom were treated in hospitals not subject to the subpoenas, and we provided these records. We have not received any subsequent requests for medical records from the DOJ.
All of the subpoenas are in connection with an investigation of alleged improper or fraudulent claims submitted to Medicare and Medicaid and request documents and materials relating to practices, procedures, protocols and policies, of certain pre- and post-admissions activities at these hospitals including, among other things, marketing functions, pre-admission screening, post-admission physician evaluations, patient assessment instruments, individualized patient plans of care, and compliance with the Medicare 60% rule. Under the Medicare rule commonly referred to as the “60% rule,” an inpatient rehabilitation hospital must treat 60% or more of its patients from at least one of a specified list of medical conditions in order to be reimbursed at the inpatient rehabilitation hospital payment rates, rather than at the lower acute care hospital payment rates.
We are cooperating fully with the DOJ in connection with these subpoenasthis investigation and are currently unable to predict the timing or outcome of it. We intend to vigorously defend ourselves in this matter. Based on discussions with the related investigations.DOJ, review of the current facts and circumstances as we understand them, and the nature of the investigation, it is not possible to estimate an amount of loss, if any, or range of possible loss that might result from it.
Other Matters—
The False Claims Act 18 U.S.C. § 287, allows private citizens, called “relators,” to institute civil proceedings on behalf of the United States alleging violations of the False Claims Act. These lawsuits, also known as “whistleblower” or “qui tam” actions, can involve significant monetary damages, fines, attorneys’ fees and the award of bounties to the relators who successfully prosecute or bring these suits to the government. Qui tam cases are sealed by the court at the time of filing. Prior to the releasefiling, which means knowledge of the seal by the presiding court, the only parties typically privy to the information contained in the complaint aretypically is limited to the relator, the federal government, and the presiding court. The defendant in a qui tam action may remain unaware of the existence of a sealed complaint for years. While the complaint is under seal, the government reviews the merits of the case and may conduct a broad investigation and seek discovery from the defendant and other parties before deciding whether to intervene in the case and take the lead on litigating the claims. The court lifts the seal when the government makes its decision on whether to intervene. If the government decides not to intervene, the relator may elect to continue to pursue the lawsuit individually on behalf of the government. It is possible that qui tam lawsuits
|
| | |
| Encompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
have been filed against us, and that thosewhich suits remain under seal, or that we are unaware of such filings or preventedprecluded by existing law or court order from discussing or disclosing the filing of such suits. We may be subject to liability under one or more undisclosed qui tam cases brought pursuant to the False Claims Act.
It is our obligation as a participant in Medicare and other federal healthcare programs to routinely conduct audits and reviews of the accuracy of our billing systems and other regulatory compliance matters. As a result of these reviews, we have made, and will continue to make, disclosures to the HHS-OIG and CMS relating to amounts we suspect represent over-payments from these programs, whether due to inaccurate billing or otherwise. Some of these disclosures have resulted in, or may result in, HealthSouthEncompass Health refunding amounts to Medicare or other federal healthcare programs.
Other Commitments—
We are a party to service and other contracts in connection with conducting our business. Minimum amounts due under these agreements are $33.3 million in 2016, $28.2 million in 2017, $21.135.6 million in 2018, $12.620.5 million in 2019, $11.916.9 million in 2020, $8.8 million in 2021, $1.7 million in 2022, and $7.22.0 million thereafter. These contracts primarily relate to software licensing and support.
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
| |
As described in Note 2, Business Combinations, we completed the acquisition of Encompass on December 31, 2014. As a result of this transaction, in the first quarter of 2015, management changed the way it manages and operates the consolidated reporting entity and modified the reports used by our chief operating decision maker to assess performance and allocate resources. These changes required us to revise our segment reporting from our historic presentation of only one reportable segment.
Our internal financial reporting and management structure is focused on the major types of services provided by HealthSouth. Beginning in the first quarter of 2015, weEncompass Health. We manage our operations using two operating segments which are also our reportable segments: (1) inpatient rehabilitation and (2) home health and hospice. Prior period information has been adjusted to conform to the current period presentation. Specifically, HealthSouth’s legacy 25 hospital-based home health agencies have been reclassified from our inpatient rehabilitation segment to our home health and hospice segment for all periods presented.
These reportable operating segments are consistent with information used by our chief executive officer, who is our chief operating decision maker, to assess performance and allocate resources. The following is a brief description of our reportable segments:
Inpatient Rehabilitation - Our national network of inpatient rehabilitation hospitals stretches across 2931 states and Puerto Rico, with a concentration of hospitals in the eastern half of the United States and Texas. As of December 31, 2015,2017, we operate 121127 inpatient rehabilitation hospitals, including one hospital that operates as a joint venture which we account for using the equity method of accounting. In addition, we manage threefour inpatient rehabilitation units through management contracts. We provide specialized rehabilitative treatment on both an inpatient and outpatient basis. Our inpatient rehabilitation hospitals provide a higher level of rehabilitative care to patients who are recovering from conditions such as stroke and other neurological disorders, cardiac and pulmonary conditions, brain and spinal cord injuries, complex orthopedic conditions, and amputations.
Home Health and Hospice - As of December 31, 2015,2017, we provide home health and hospice services in 213237 locations across 23 states.28 states with concentrations in the Southeast and Texas. In addition, two of these agencies operate as joint ventures which we account for using the equity method of accounting. Our home health services include a comprehensive range of Medicare-certified home nursing services to adult patients in need of care. These services include, among others, skilled nursing, physical, occupational, and speech therapy, medical social work, and home health aide services. We also provide specialized home care services in Texas and Kansas for pediatric patients with severe medical conditions. Our hospice services primarily include in-home services to terminally ill patients and their families to address patients’ physical needs, including pain control and symptom management, and to provide emotional and spiritual support.
The accounting policies of our reportable segments are the same as those described in Note 1, Summary of Significant Accounting Policies, “Net Operating Revenues” and “Accounts Receivable and Allowance for Doubtful Accounts.”. All revenues for our services are generated through external customers. See Note 1, Summary of Significant Accounting Policies, “Net Operating Revenues,” for the payor composition of our revenues. No corporate overhead is allocated to either of our reportable segments. Our chief operating decision maker evaluates the performance of our segments and allocates resources to them based on adjusted earnings before interest, taxes, depreciation, and amortization (“Segment Adjusted EBITDA”).
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Selected financial information for our reportable segments is as follows (in millions):
| | | | Inpatient Rehabilitation | | Home Health and Hospice | Inpatient Rehabilitation | | Home Health and Hospice |
| | For the Year Ended December 31, | | For the Year Ended December 31, | For the Year Ended December 31, | | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 | | 2017 | | 2016 | | 2015 |
| Net operating revenues | $ | 2,653.1 |
| | $ | 2,377.3 |
| | $ | 2,244.4 |
| | $ | 509.8 |
| | $ | 28.6 |
| | $ | 28.8 |
| $ | 3,188.1 |
| | $ | 3,021.1 |
| | $ | 2,653.1 |
| | $ | 783.3 |
| | $ | 686.1 |
| | $ | 509.8 |
|
| Less: Provision for doubtful accounts | (44.7 | ) | | (31.2 | ) | | (25.6 | ) | | (2.5 | ) | | (0.4 | ) | | (0.4 | ) | (46.8 | ) | | (57.0 | ) | | (44.7 | ) | | (5.6 | ) | | (4.2 | ) | | (2.5 | ) |
| Net operating revenues less provision for doubtful accounts | 2,608.4 |
| | 2,346.1 |
| | 2,218.8 |
| | 507.3 |
| | 28.2 |
| | 28.4 |
| 3,141.3 |
| | 2,964.1 |
| | 2,608.4 |
| | 777.7 |
| | 681.9 |
| | 507.3 |
|
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | |
| Inpatient rehabilitation: | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and benefits | 1,310.6 |
| | 1,141.0 |
| | 1,069.7 |
| | — |
| | — |
| | — |
| 1,603.8 |
| | 1,493.4 |
| | 1,310.6 |
| | — |
| | — |
| | — |
|
| Other operating expenses | 387.7 |
| | 342.5 |
| | 314.7 |
| | — |
| | — |
| | — |
| 462.5 |
| | 431.5 |
| | 387.7 |
| | — |
| | — |
| | — |
|
| Supplies | 120.9 |
| | 111.5 |
| | 105.2 |
| | — |
| | — |
| | — |
| 135.7 |
| | 128.8 |
| | 120.9 |
| | — |
| | — |
| | — |
|
| Occupancy costs | 46.2 |
| | 41.2 |
| | 46.5 |
| | — |
| | — |
| | — |
| 61.9 |
| | 61.2 |
| | 46.2 |
| | — |
| | — |
| | — |
|
| Home health and hospice: | | | | | | | | | | | | | | | | | | | | | | |
| Cost of services sold (excluding depreciation and amortization) | — |
| | — |
| | — |
| | 244.8 |
| | 17.0 |
| | 16.7 |
| — |
| | — |
| | — |
| | 368.4 |
| | 336.5 |
| | 244.8 |
|
| Support and overhead costs | — |
| | — |
| | — |
| | 172.7 |
| | 6.9 |
| | 6.6 |
| — |
| | — |
| | — |
| | 277.2 |
| | 237.2 |
| | 172.7 |
|
| | 1,865.4 |
| | 1,636.2 |
| | 1,536.1 |
| | 417.5 |
| | 23.9 |
| | 23.3 |
| 2,263.9 |
| | 2,114.9 |
| | 1,865.4 |
| | 645.6 |
| | 573.7 |
| | 417.5 |
|
| Other income | (2.3 | ) | | (4.0 | ) | | (4.5 | ) | | — |
| | — |
| | — |
| (4.1 | ) | | (2.9 | ) | | (2.3 | ) | | — |
| | — |
| | — |
|
| Equity in net income of nonconsolidated affiliates | (8.6 | ) | | (10.7 | ) | | (11.2 | ) | | (0.1 | ) | | — |
| | — |
| (7.3 | ) | | (9.1 | ) | | (8.6 | ) | | (0.7 | ) | | (0.7 | ) | | (0.1 | ) |
| Noncontrolling interests | 62.9 |
| | 59.3 |
| | 57.2 |
| | 6.8 |
| | 0.4 |
| | 0.6 |
| 67.6 |
| | 64.0 |
| | 62.9 |
| | 6.9 |
| | 6.5 |
| | 6.8 |
|
| Segment Adjusted EBITDA | $ | 691.0 |
| | $ | 665.3 |
| | $ | 641.2 |
| | $ | 83.1 |
| | $ | 3.9 |
| | $ | 4.5 |
| $ | 821.2 |
| | $ | 797.2 |
| | $ | 691.0 |
| | $ | 125.9 |
| | $ | 102.4 |
| | $ | 83.1 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Capital expenditures | $ | 151.7 |
| | $ | 187.9 |
| | $ | 216.5 |
| | $ | 5.8 |
| | $ | — |
| | $ | — |
| $ | 238.0 |
| | $ | 198.3 |
| | $ | 151.7 |
| | $ | 10.7 |
| | $ | 8.7 |
| | $ | 5.8 |
|
| | | | Inpatient Rehabilitation | | Home Health and Hospice | | HealthSouth Consolidated | Inpatient Rehabilitation | | Home Health and Hospice | | Encompass Health Consolidated |
| As of December 31, 2015 | | | | | | |
| As of December 31, 2017 | | | | | | |
| Total assets | $ | 3,589.0 |
| | $ | 1,088.4 |
| | $ | 4,606.1 |
| $ | 3,789.1 |
| | $ | 1,150.5 |
| | $ | 4,893.7 |
|
| Investments in and advances to nonconsolidated affiliates | 9.3 |
| | 2.4 |
| | 11.7 |
| 9.3 |
| | 2.6 |
| | 11.9 |
|
| As of December 31, 2014 | | | | | | |
| As of December 31, 2016 | | | | | | |
| Total assets | $ | 2,576.3 |
| | $ | 876.3 |
| | $ | 3,388.3 |
| $ | 3,629.6 |
| | $ | 1,123.7 |
| | $ | 4,681.9 |
|
| Investments in and advances to nonconsolidated affiliates | 9.4 |
| | — |
| | 9.4 |
| 10.6 |
| | 2.4 |
| | 13.0 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Segment reconciliations (in millions): | | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Total segment Adjusted EBITDA | $ | 774.1 |
| | $ | 669.2 |
| | $ | 645.7 |
| $ | 947.1 |
| | $ | 899.6 |
| | $ | 774.1 |
|
| General and administrative expenses | (133.3 | ) | | (124.8 | ) | | (119.1 | ) | (171.7 | ) | | (133.4 | ) | | (133.3 | ) |
| Depreciation and amortization | (139.7 | ) | | (107.7 | ) | | (94.7 | ) | (183.8 | ) | | (172.6 | ) | | (139.7 | ) |
| Loss on disposal or impairment of assets | (2.6 | ) | | (6.7 | ) | | (5.9 | ) | |
| Loss on disposal of assets | | (4.6 | ) | | (0.7 | ) | | (2.6 | ) |
| Government, class action, and related settlements | (7.5 | ) | | 1.7 |
| | 23.5 |
| — |
| | — |
| | (7.5 | ) |
| Professional fees - accounting, tax, and legal | (3.0 | ) | | (9.3 | ) | | (9.5 | ) | |
Professional fees—accounting, tax, and legal | | — |
| | (1.9 | ) | | (3.0 | ) |
| Loss on early extinguishment of debt | (22.4 | ) | | (13.2 | ) | | (2.4 | ) | (10.7 | ) | | (7.4 | ) | | (22.4 | ) |
| Interest expense and amortization of debt discounts and fees | (142.9 | ) | | (109.2 | ) | | (100.4 | ) | (154.4 | ) | | (172.1 | ) | | (142.9 | ) |
| Gain on consolidation of former equity method hospital | — |
| | 27.2 |
| | — |
| |
| Net income attributable to noncontrolling interests | 69.7 |
| | 59.7 |
| | 57.8 |
| 79.1 |
| | 70.5 |
| | 69.7 |
|
| Tax reform impact on noncontrolling interests | | (4.6 | ) | | — |
| | — |
|
| Gain related to SCA equity interest | 3.2 |
| | — |
| | — |
| — |
| | — |
| | 3.2 |
|
| Other | — |
| | — |
| | 0.2 |
| |
| Income from continuing operations before income tax expense | $ | 395.6 |
| | $ | 386.9 |
| | $ | 395.2 |
| $ | 496.4 |
| | $ | 482.0 |
| | $ | 395.6 |
|
| | | | As of December 31, 2015 | | As of December 31, 2014 | As of December 31, 2017 | | As of December 31, 2016 |
| Total assets for reportable segments | $ | 4,677.4 |
| | $ | 3,452.6 |
| $ | 4,939.6 |
| | $ | 4,753.3 |
|
| Reclassification of noncurrent deferred income tax liabilities to net noncurrent deferred income tax assets | (71.3 | ) | | (64.3 | ) | (45.9 | ) | | (71.4 | ) |
| Total consolidated assets | $ | 4,606.1 |
| | $ | 3,388.3 |
| $ | 4,893.7 |
| | $ | 4,681.9 |
|
Additional detail regarding the revenues of our operating segments by service line follows (in millions):
| | | | For the Year Ended December 31, | For the Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Inpatient rehabilitation: | | | | | | | | | | |
| Inpatient | $ | 2,547.2 |
| | $ | 2,272.5 |
| | $ | 2,130.8 |
| $ | 3,082.4 |
| | $ | 2,905.5 |
| | $ | 2,547.2 |
|
| Outpatient and other | 105.9 |
| | 104.8 |
| | 113.6 |
| 105.7 |
| | 115.6 |
| | 105.9 |
|
| Total inpatient rehabilitation | 2,653.1 |
| | 2,377.3 |
| | 2,244.4 |
| 3,188.1 |
| | 3,021.1 |
| | 2,653.1 |
|
| Home health and hospice: | | | | | | | | | | |
| Home health | 478.1 |
| | 28.6 |
| | 28.8 |
| 706.7 |
| | 635.2 |
| | 478.1 |
|
| Hospice | 31.7 |
| | — |
| | — |
| 76.6 |
| | 50.9 |
| | 31.7 |
|
| Total home health and hospice | 509.8 |
| | 28.6 |
| | 28.8 |
| 783.3 |
| | 686.1 |
| | 509.8 |
|
| Total net operating revenues | $ | 3,162.9 |
| | $ | 2,405.9 |
| | $ | 2,273.2 |
| $ | 3,971.4 |
| | $ | 3,707.2 |
| | $ | 3,162.9 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
| |
| 19. | Quarterly Data (Unaudited): |
| | | | | 2015 | | 2017 |
| | | First | | Second | | Third | | Fourth | | Total | | First | | Second | | Third | | Fourth | | Total |
| | | (In Millions, Except Per Share Data) | | (In Millions, Except Per Share Data) |
| Net operating revenues | | $ | 740.6 |
| | $ | 764.4 |
| | $ | 778.6 |
| | $ | 879.3 |
| | $ | 3,162.9 |
| | $ | 974.8 |
| | $ | 981.3 |
| | $ | 995.6 |
| | $ | 1,019.7 |
| | $ | 3,971.4 |
|
Operating earnings (a) | | 105.6 |
| | 123.4 |
| | 121.2 |
| | 135.5 |
| | 485.7 |
| | 147.1 |
| | 141.3 |
| | 145.2 |
| | 144.7 |
| | 578.3 |
|
| Provision for income tax expense | | 30.3 |
| | 32.2 |
| | 35.9 |
| | 43.5 |
| | 141.9 |
| | 39.7 |
| | 28.6 |
| | 43.1 |
| | 49.2 |
| | 160.6 |
|
| Income from continuing operations | | 59.3 |
| | 61.8 |
| | 67.5 |
| | 65.1 |
| | 253.7 |
| | 84.7 |
| | 79.2 |
| | 85.2 |
| | 86.7 |
| | 335.8 |
|
| (Loss) income from discontinued operations, net of tax | | (0.3 | ) | | (1.6 | ) | | 0.3 |
| | 0.7 |
| | (0.9 | ) | | (0.3 | ) | | 0.2 |
| | (0.1 | ) | | (0.2 | ) | | (0.4 | ) |
| Net income | | 59.0 |
| | 60.2 |
| | 67.8 |
| | 65.8 |
| | 252.8 |
| | 84.4 |
| | 79.4 |
| | 85.1 |
| | 86.5 |
| | 335.4 |
|
| Less: Net income attributable to noncontrolling interests | | (16.5 | ) | | (17.3 | ) | | (17.1 | ) | | (18.8 | ) | | (69.7 | ) | | (17.6 | ) | | (16.4 | ) | | (19.2 | ) | | (25.9 | ) | | (79.1 | ) |
| Net income attributable to HealthSouth | | $ | 42.5 |
| | $ | 42.9 |
| | $ | 50.7 |
| | $ | 47.0 |
| | $ | 183.1 |
| |
| Net income attributable to Encompass Health | | | $ | 66.8 |
| | $ | 63.0 |
| | $ | 65.9 |
| | $ | 60.6 |
| | $ | 256.3 |
|
| Earnings per common share: | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share attributable to HealthSouth common shareholders: (b) | | | | | | | | | | | |
Basic earnings per share attributable to Encompass Health common shareholders: (b) | | | | | | | | | | | |
| Continuing operations | | $ | 0.47 |
| | $ | 0.49 |
| | $ | 0.56 |
| | $ | 0.51 |
| | $ | 2.03 |
| | $ | 0.75 |
| | $ | 0.70 |
| | $ | 0.67 |
| | $ | 0.62 |
| | $ | 2.73 |
|
| Discontinued operations | | — |
| | (0.02 | ) | | — |
| | 0.01 |
| | (0.01 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
| Net income | | $ | 0.47 |
| | $ | 0.47 |
| | $ | 0.56 |
| | $ | 0.52 |
| | $ | 2.02 |
| | $ | 0.75 |
| | $ | 0.70 |
| | $ | 0.67 |
| | $ | 0.62 |
| | $ | 2.73 |
|
Diluted earnings per share attributable to HealthSouth common shareholders: (b) | | | | | | | | | | | |
Diluted earnings per share attributable to Encompass Health common shareholders: (b) (c) | | | | | | | | | | | |
| Continuing operations | | $ | 0.44 |
| | $ | 0.47 |
| | $ | 0.52 |
| | $ | 0.48 |
| | $ | 1.92 |
| | $ | 0.70 |
| | $ | 0.70 |
| | $ | 0.67 |
| | $ | 0.61 |
| | $ | 2.69 |
|
| Discontinued operations | | — |
| | (0.02 | ) | | — |
| | 0.01 |
| | (0.01 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
| Net income | | $ | 0.44 |
| | $ | 0.45 |
| | $ | 0.52 |
| | $ | 0.49 |
| | $ | 1.91 |
| | $ | 0.70 |
| | $ | 0.70 |
| | $ | 0.67 |
| | $ | 0.61 |
| | $ | 2.69 |
|
| |
(a) | We define operating earnings as income from continuing operations attributable to HealthSouthEncompass Health before (1) loss on early extinguishment of debt; (2) interest expense and amortization of debt discounts and fees; (3) other income; and (4) income tax expense. |
| |
(b) | Per share amounts may not sum due to the weighted average common shares outstanding during each quarter compared to the weighted average common shares outstanding during the entire year. |
| |
(c) | For the second quarter of 2017, adding back the loss on extinguishment of convertible debt, net of tax to our Income from continuing operations attributable to Encompass Health common shareholders causes a per share increase when calculating diluted earnings per common share resulting in an antidilutive per share amount. Therefore, basic and diluted earnings per common share are the same for the three months ended June 30, 2017. |
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
| | | | | 2014 | | 2016 |
| | | First | | Second | | Third | | Fourth | | Total | | First | | Second | | Third | | Fourth | | Total |
| | | (In Millions, Except Per Share Data) | | (In Millions, Except Per Share Data) |
| Net operating revenues | | $ | 591.2 |
| | $ | 604.4 |
| | $ | 596.9 |
| | $ | 613.4 |
| | $ | 2,405.9 |
| | $ | 909.8 |
| | $ | 920.7 |
| | $ | 926.8 |
| | $ | 949.9 |
| | $ | 3,707.2 |
|
Operating earnings (a) | | 105.8 |
| | 115.4 |
| | 100.7 |
| | 96.5 |
| | 418.4 |
| | 144.2 |
| | 150.2 |
| | 148.2 |
| | 145.5 |
| | 588.1 |
|
| Provision for income tax expense | | 32.8 |
| | 36.5 |
| | 22.1 |
| | 19.3 |
| | 110.7 |
| | 39.7 |
| | 42.4 |
| | 42.1 |
| | 39.7 |
| | 163.9 |
|
| Income from continuing operations | | 61.6 |
| | 94.1 |
| | 65.7 |
| | 54.8 |
| | 276.2 |
| | 76.8 |
| | 81.3 |
| | 78.2 |
| | 81.8 |
| | 318.1 |
|
| (Loss) income from discontinued operations, net of tax | | (0.1 | ) | | 3.8 |
| | (0.9 | ) | | 2.7 |
| | 5.5 |
| | (0.1 | ) | | (0.1 | ) | | (0.1 | ) | | 0.3 |
| | — |
|
| Net income | | 61.5 |
| | 97.9 |
| | 64.8 |
| | 57.5 |
| | 281.7 |
| | 76.7 |
| | 81.2 |
| | 78.1 |
| | 82.1 |
| | 318.1 |
|
| Less: Net income attributable to noncontrolling interests | | (14.8 | ) | | (14.8 | ) | | (14.7 | ) | | (15.4 | ) | | (59.7 | ) | | (18.7 | ) | | (18.6 | ) | | (16.4 | ) | | (16.8 | ) | | (70.5 | ) |
| Net income attributable to HealthSouth | | $ | 46.7 |
| | $ | 83.1 |
| | $ | 50.1 |
| | $ | 42.1 |
| | $ | 222.0 |
| |
| Net income attributable to Encompass Health | | | $ | 58.0 |
| | $ | 62.6 |
| | $ | 61.7 |
| | $ | 65.3 |
| | $ | 247.6 |
|
| Earnings per common share: | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share attributable to HealthSouth common shareholders: (b) | | | | | | | | | | | |
Basic earnings per share attributable to Encompass Health common shareholders: (b) | | | | | | | | | | | |
| Continuing operations | | $ | 0.51 |
| | $ | 0.89 |
| | $ | 0.56 |
| | $ | 0.43 |
| | $ | 2.40 |
| | $ | 0.65 |
| | $ | 0.70 |
| | $ | 0.69 |
| | $ | 0.73 |
| | $ | 2.77 |
|
| Discontinued operations | | — |
| | 0.04 |
| | (0.01 | ) | | 0.03 |
| | 0.06 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Net income | | $ | 0.51 |
| | $ | 0.93 |
| | $ | 0.55 |
| | $ | 0.46 |
| | $ | 2.46 |
| | $ | 0.65 |
| | $ | 0.70 |
| | $ | 0.69 |
| | $ | 0.73 |
| | $ | 2.77 |
|
| Diluted earnings per share attributable to HealthSouth common shareholders: | | | | | | | | | | | |
Diluted earnings per share attributable to Encompass Health common shareholders: (b) | | | | | | | | | | | |
| Continuing operations | | $ | 0.48 |
| | $ | 0.81 |
| | $ | 0.53 |
| | $ | 0.41 |
| | $ | 2.24 |
| | $ | 0.61 |
| | $ | 0.65 |
| | $ | 0.64 |
| | $ | 0.68 |
| | $ | 2.59 |
|
| Discontinued operations | | — |
| | 0.04 |
| | (0.01 | ) | | 0.03 |
| | 0.05 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Net income | | $ | 0.48 |
| | $ | 0.85 |
| | $ | 0.52 |
| | $ | 0.44 |
| | $ | 2.29 |
| | $ | 0.61 |
| | $ | 0.65 |
| | $ | 0.64 |
| | $ | 0.68 |
| | $ | 2.59 |
|
| |
(a) | We define operating earnings as income from continuing operations attributable to HealthSouthEncompass Health before (1) loss on early extinguishment of debt; (2) interest expense and amortization of debt discounts and fees; (3) other income; and (4) income tax expense or benefit.expense. |
| |
(b) | Per share amounts may not sum due to the weighted average common shares outstanding during each quarter compared to the weighted average common shares outstanding during the entire year. |
| |
| 20. | Condensed Consolidating Financial Information: |
The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X, Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” Each of the subsidiary guarantors is 100% owned by HealthSouth,Encompass Health, and all guarantees are full and unconditional and joint and several, subject to certain customary conditions for release. HealthSouth’sEncompass Health’s investments in its consolidated subsidiaries, as well as guarantor subsidiaries’ investments in nonguarantor subsidiaries and nonguarantor subsidiaries’ investments in guarantor subsidiaries, are presented under the equity method of accounting with the related investment presented within the line items Intercompany receivable and Intercompany payable in the accompanying condensed consolidating balance sheets.
The terms of our credit agreement allow us to declare and pay cash dividends on our common stock so long as: (1) we are not in default under our credit agreement and (2) our senior secured leverage ratio (as defined in our credit agreement) remains less than or equal to 1.75x.2x. The terms of our senior note indenture allow us to declare and pay cash dividends on our common stock so long as (1) we are not in default, (2) the consolidated coverage ratio (as defined in the indenture) exceeds 2x or we are otherwise allowed under the indenture to incur debt, and (3) we have capacity under the indenture’s restricted payments covenant to declare and pay dividends. See Note 8,9, Long-term Debt.
Periodically, certain wholly owned subsidiaries of Encompass Health make dividends or distributions of available cash and/or intercompany receivable balances to their parents. In the first quarter of 2015, we revised our condensed consolidating balance sheet as of December 31, 2014addition, Encompass Health makes contributions to correct the classification of $51.4 million of net noncurrent deferred tax liabilities of our Nonguarantor Subsidiaries from noncurrentcertain wholly
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements | |
Deferred income tax assets to Other long-term liabilities. The impact of this revision was to increase total assets and increase liabilities for Nonguarantor Subsidiaries, with an offset to Eliminating Entries. This revision was not material to the related financial statements as of and for the year ended December 31, 2014 and had no impact on our condensed consolidated balance sheet as of December 31, 2014.
Periodically, certain wholly owned subsidiaries of HealthSouth make dividends or distributions of available cash and/or intercompany receivable balances to their parents. In addition, HealthSouth makes contributions to certain wholly owned subsidiaries. When made, these dividends, distributions, and contributions impact the Intercompany receivable, Intercompany payable, and HealthSouthEncompass Health shareholders’ equity line items in the accompanying condensed consolidating balance sheet but have no impact on the consolidated financial statements of HealthSouthEncompass Health Corporation.
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Statement of Operations
| |
| | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2015 | For the Year Ended December 31, 2017 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Net operating revenues | $ | 19.4 |
| | $ | 1,927.0 |
| | $ | 1,320.0 |
| | $ | (103.5 | ) | | $ | 3,162.9 |
| $ | 21.3 |
| | $ | 2,258.7 |
| | $ | 1,817.5 |
| | $ | (126.1 | ) | | $ | 3,971.4 |
|
| Less: Provision for doubtful accounts | — |
| | (34.6 | ) | | (12.6 | ) | | — |
| | (47.2 | ) | — |
| | (30.7 | ) | | (21.7 | ) | | — |
| | (52.4 | ) |
| Net operating revenues less provision for doubtful accounts | 19.4 |
| | 1,892.4 |
| | 1,307.4 |
| | (103.5 | ) | | 3,115.7 |
| 21.3 |
| | 2,228.0 |
| | 1,795.8 |
| | (126.1 | ) | | 3,919.0 |
|
| Operating expenses: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Salaries and benefits | 49.4 |
| | 893.2 |
| | 745.3 |
| | (17.1 | ) | | 1,670.8 |
| 34.7 |
| | 1,077.4 |
| | 1,063.5 |
| | (21.0 | ) | | 2,154.6 |
|
| Other operating expenses | 31.3 |
| | 274.7 |
| | 167.4 |
| | (41.3 | ) | | 432.1 |
| 32.8 |
| | 321.8 |
| | 230.7 |
| | (48.6 | ) | | 536.7 |
|
| Occupancy costs | 4.0 |
| | 69.4 |
| | 25.6 |
| | (45.1 | ) | | 53.9 |
| 1.9 |
| | 93.4 |
| | 34.7 |
| | (56.5 | ) | | 73.5 |
|
| Supplies | — |
| | 85.2 |
| | 43.5 |
| | — |
| | 128.7 |
| — |
| | 93.2 |
| | 56.1 |
| | — |
| | 149.3 |
|
| General and administrative expenses | 128.3 |
| | — |
| | 5.0 |
| | — |
| | 133.3 |
| 143.7 |
| | — |
| | 28.0 |
| | — |
| | 171.7 |
|
| Depreciation and amortization | 9.9 |
| | 84.3 |
| | 45.5 |
| | — |
| | 139.7 |
| 8.8 |
| | 103.4 |
| | 71.6 |
| | — |
| | 183.8 |
|
| Government, class action, and related settlements | 7.5 |
| | — |
| | — |
| | — |
| | 7.5 |
| |
| Professional fees—accounting, tax, and legal | 3.0 |
| | — |
| | — |
| | — |
| | 3.0 |
| |
| Total operating expenses | 233.4 |
| | 1,406.8 |
| | 1,032.3 |
| | (103.5 | ) | | 2,569.0 |
| 221.9 |
| | 1,689.2 |
| | 1,484.6 |
| | (126.1 | ) | | 3,269.6 |
|
| Loss on early extinguishment of debt | 22.4 |
| | — |
| | — |
| | — |
| | 22.4 |
| 10.7 |
| | — |
| | — |
| | — |
| | 10.7 |
|
| Interest expense and amortization of debt discounts and fees | 130.0 |
| | 11.9 |
| | 12.4 |
| | (11.4 | ) | | 142.9 |
| 130.5 |
| | 21.1 |
| | 23.8 |
| | (21.0 | ) | | 154.4 |
|
| Other income | (13.6 | ) | | (0.2 | ) | | (3.1 | ) | | 11.4 |
| | (5.5 | ) | |
| Other (income) loss | | (21.7 | ) | | 0.2 |
| | (3.6 | ) | | 21.0 |
| | (4.1 | ) |
| Equity in net income of nonconsolidated affiliates | — |
| | (8.5 | ) | | (0.2 | ) | | — |
| | (8.7 | ) | — |
| | (7.3 | ) | | (0.7 | ) | | — |
| | (8.0 | ) |
| Equity in net income of consolidated affiliates | (322.7 | ) | | (34.5 | ) | | — |
| | 357.2 |
| | — |
| (341.6 | ) | | (40.3 | ) | | — |
| | 381.9 |
| | — |
|
| Management fees | (119.7 | ) | | 91.6 |
| | 28.1 |
| | — |
| | — |
| (145.0 | ) | | 108.3 |
| | 36.7 |
| | — |
| | — |
|
| Income from continuing operations before income tax (benefit) expense | 89.6 |
| | 425.3 |
| | 237.9 |
| | (357.2 | ) | | 395.6 |
| 166.5 |
| | 456.8 |
| | 255.0 |
| | (381.9 | ) | | 496.4 |
|
| Provision for income tax (benefit) expense | (94.6 | ) | | 169.7 |
| | 66.8 |
| | — |
| | 141.9 |
| (90.2 | ) | | 182.3 |
| | 68.5 |
| | — |
| | 160.6 |
|
| Income from continuing operations | 184.2 |
| | 255.6 |
| | 171.1 |
| | (357.2 | ) | | 253.7 |
| 256.7 |
| | 274.5 |
| | 186.5 |
| | (381.9 | ) | | 335.8 |
|
| (Loss) income from discontinued operations, net of tax | (1.1 | ) | | — |
| | 0.2 |
| | — |
| | (0.9 | ) | |
| Loss from discontinued operations, net of tax | | (0.4 | ) | | — |
| | — |
| | — |
| | (0.4 | ) |
| Net income | 183.1 |
| | 255.6 |
| | 171.3 |
| | (357.2 | ) | | 252.8 |
| 256.3 |
| | 274.5 |
| | 186.5 |
| | (381.9 | ) | | 335.4 |
|
| Less: Net income attributable to noncontrolling interests | — |
| | — |
| | (69.7 | ) | | — |
| | (69.7 | ) | — |
| | — |
| | (79.1 | ) | | — |
| | (79.1 | ) |
| Net income attributable to HealthSouth | $ | 183.1 |
| | $ | 255.6 |
| | $ | 101.6 |
| | $ | (357.2 | ) | | $ | 183.1 |
| |
| Net income attributable to Encompass Health | | $ | 256.3 |
| | $ | 274.5 |
| | $ | 107.4 |
| | $ | (381.9 | ) | | $ | 256.3 |
|
| Comprehensive income | $ | 182.4 |
| | $ | 255.6 |
| | $ | 171.3 |
| | $ | (357.2 | ) | | $ | 252.1 |
| $ | 256.2 |
| | $ | 274.5 |
| | $ | 186.5 |
| | $ | (381.9 | ) | | $ | 335.3 |
|
| Comprehensive income attributable to HealthSouth | $ | 182.4 |
| | $ | 255.6 |
| | $ | 101.6 |
| | $ | (357.2 | ) | | $ | 182.4 |
| |
| Comprehensive income attributable to Encompass Health | | $ | 256.2 |
| | $ | 274.5 |
| | $ | 107.4 |
| | $ | (381.9 | ) | | $ | 256.2 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Statement of Operations
| |
| | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2014 | For the Year Ended December 31, 2016 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Net operating revenues | $ | 16.1 |
| | $ | 1,719.1 |
| | $ | 761.1 |
| | $ | (90.4 | ) | | $ | 2,405.9 |
| $ | 20.1 |
| | $ | 2,171.7 |
| | $ | 1,633.3 |
| | $ | (117.9 | ) | | $ | 3,707.2 |
|
| Less: Provision for doubtful accounts | — |
| | (22.3 | ) | | (9.3 | ) | | — |
| | (31.6 | ) | — |
| | (41.8 | ) | | (19.4 | ) | | — |
| | (61.2 | ) |
| Net operating revenues less provision for doubtful accounts | 16.1 |
| | 1,696.8 |
| | 751.8 |
| | (90.4 | ) | | 2,374.3 |
| 20.1 |
| | 2,129.9 |
| | 1,613.9 |
| | (117.9 | ) | | 3,646.0 |
|
| Operating expenses: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Salaries and benefits | 22.3 |
| | 795.7 |
| | 358.8 |
| | (15.1 | ) | | 1,161.7 |
| 45.5 |
| | 1,006.1 |
| | 952.6 |
| | (18.3 | ) | | 1,985.9 |
|
| Other operating expenses | 21.6 |
| | 246.7 |
| | 120.1 |
| | (36.8 | ) | | 351.6 |
| 25.5 |
| | 309.8 |
| | 203.1 |
| | (46.3 | ) | | 492.1 |
|
| Occupancy costs | 4.2 |
| | 58.2 |
| | 17.7 |
| | (38.5 | ) | | 41.6 |
| 2.9 |
| | 89.8 |
| | 31.9 |
| | (53.3 | ) | | 71.3 |
|
| Supplies | — |
| | 78.6 |
| | 33.3 |
| | — |
| | 111.9 |
| — |
| | 89.9 |
| | 50.1 |
| | — |
| | 140.0 |
|
| General and administrative expenses | 124.8 |
| | — |
| | — |
| | — |
| | 124.8 |
| 126.7 |
| | — |
| | 6.7 |
| | — |
| | 133.4 |
|
| Depreciation and amortization | 9.7 |
| | 71.9 |
| | 26.1 |
| | — |
| | 107.7 |
| 9.4 |
| | 102.8 |
| | 60.4 |
| | — |
| | 172.6 |
|
| Government, class action, and related settlements | (1.7 | ) | | — |
| | — |
| | — |
| | (1.7 | ) | |
| Professional fees—accounting, tax, and legal | 9.3 |
| | — |
| | — |
| | — |
| | 9.3 |
| 1.9 |
| | — |
| | — |
| | — |
| | 1.9 |
|
| Total operating expenses | 190.2 |
| | 1,251.1 |
| | 556.0 |
| | (90.4 | ) | | 1,906.9 |
| 211.9 |
| | 1,598.4 |
| | 1,304.8 |
| | (117.9 | ) | | 2,997.2 |
|
| Loss on early extinguishment of debt | 13.2 |
| | — |
| | — |
| | — |
| | 13.2 |
| 7.4 |
| | — |
| | — |
| | — |
| | 7.4 |
|
| Interest expense and amortization of debt discounts and fees | 99.8 |
| | 7.8 |
| | 2.8 |
| | (1.2 | ) | | 109.2 |
| 147.3 |
| | 21.6 |
| | 23.1 |
| | (19.9 | ) | | 172.1 |
|
| Other income | (0.7 | ) | | (28.5 | ) | | (3.2 | ) | | 1.2 |
| | (31.2 | ) | (19.6 | ) | | (0.4 | ) | | (2.8 | ) | | 19.9 |
| | (2.9 | ) |
| Equity in net income of nonconsolidated affiliates | — |
| | (10.7 | ) | | — |
| | — |
| | (10.7 | ) | — |
| | (9.0 | ) | | (0.8 | ) | | — |
| | (9.8 | ) |
| Equity in net income of consolidated affiliates | (314.0 | ) | | (30.6 | ) | | — |
| | 344.6 |
| | — |
| (347.2 | ) | | (41.2 | ) | | — |
| | 388.4 |
| | — |
|
| Management fees | (107.9 | ) | | 82.2 |
| | 25.7 |
| | — |
| | — |
| (136.2 | ) | | 103.1 |
| | 33.1 |
| | — |
| | — |
|
| Income from continuing operations before income tax (benefit) expense | 135.5 |
| | 425.5 |
| | 170.5 |
| | (344.6 | ) | | 386.9 |
| 156.5 |
| | 457.4 |
| | 256.5 |
| | (388.4 | ) | | 482.0 |
|
| Provision for income tax (benefit) expense | (80.8 | ) | | 148.0 |
| | 43.5 |
| | — |
| | 110.7 |
| (91.1 | ) | | 182.6 |
| | 72.4 |
| | — |
| | 163.9 |
|
| Income from continuing operations | 216.3 |
| | 277.5 |
| | 127.0 |
| | (344.6 | ) | | 276.2 |
| 247.6 |
| | 274.8 |
| | 184.1 |
| | (388.4 | ) | | 318.1 |
|
| Income (loss) from discontinued operations, net of tax | 5.7 |
| | — |
| | (0.2 | ) | | — |
| | 5.5 |
| |
| Income from discontinued operations, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
|
| Net income | 222.0 |
| | 277.5 |
| | 126.8 |
| | (344.6 | ) | | 281.7 |
| 247.6 |
| | 274.8 |
| | 184.1 |
| | (388.4 | ) | | 318.1 |
|
| Less: Net income attributable to noncontrolling interests | — |
| | — |
| | (59.7 | ) | | — |
| | (59.7 | ) | — |
| | — |
| | (70.5 | ) | | — |
| | (70.5 | ) |
| Net income attributable to HealthSouth | $ | 222.0 |
| | $ | 277.5 |
| | $ | 67.1 |
| | $ | (344.6 | ) | | $ | 222.0 |
| |
| Net income attributable to Encompass Health | | $ | 247.6 |
| | $ | 274.8 |
| | $ | 113.6 |
| | $ | (388.4 | ) | | $ | 247.6 |
|
| Comprehensive income | $ | 221.6 |
| | $ | 277.5 |
| | $ | 126.8 |
| | $ | (344.6 | ) | | $ | 281.3 |
| $ | 247.6 |
| | $ | 274.8 |
| | $ | 184.1 |
| | $ | (388.4 | ) | | $ | 318.1 |
|
| Comprehensive income attributable to HealthSouth | $ | 221.6 |
| | $ | 277.5 |
| | $ | 67.1 |
| | $ | (344.6 | ) | | $ | 221.6 |
| |
| Comprehensive income attributable to Encompass Health | | $ | 247.6 |
| | $ | 274.8 |
| | $ | 113.6 |
| | $ | (388.4 | ) | | $ | 247.6 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Statement of Operations
| |
| | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2013 | For the Year Ended December 31, 2015 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Net operating revenues | $ | 12.2 |
| | $ | 1,622.4 |
| | $ | 709.8 |
| | $ | (71.2 | ) | | $ | 2,273.2 |
| $ | 19.4 |
| | $ | 1,871.6 |
| | $ | 1,375.4 |
| | $ | (103.5 | ) | | $ | 3,162.9 |
|
| Less: Provision for doubtful accounts | — |
| | (18.3 | ) | | (7.7 | ) | | — |
| | (26.0 | ) | — |
| | (33.7 | ) | | (13.5 | ) | | — |
| | (47.2 | ) |
| Net operating revenues less provision for doubtful accounts | 12.2 |
| | 1,604.1 |
|
| 702.1 |
|
| (71.2 | ) | | 2,247.2 |
| 19.4 |
| | 1,837.9 |
|
| 1,361.9 |
|
| (103.5 | ) | | 3,115.7 |
|
| Operating expenses: | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| Salaries and benefits | 12.1 |
| | 757.7 |
| | 334.4 |
| | (14.5 | ) | | 1,089.7 |
| 49.4 |
| | 866.7 |
| | 771.8 |
| | (17.1 | ) | | 1,670.8 |
|
| Other operating expenses | 10.8 |
| | 238.5 |
| | 107.5 |
| | (33.8 | ) | | 323.0 |
| 31.3 |
| | 266.2 |
| | 175.9 |
| | (41.3 | ) | | 432.1 |
|
| Occupancy costs | 4.1 |
| | 48.3 |
| | 17.5 |
| | (22.9 | ) | | 47.0 |
| 4.0 |
| | 66.9 |
| | 28.1 |
| | (45.1 | ) | | 53.9 |
|
| Supplies | — |
| | 73.8 |
| | 31.6 |
| | — |
| | 105.4 |
| — |
| | 82.8 |
| | 45.9 |
| | — |
| | 128.7 |
|
| General and administrative expenses | 119.1 |
| | — |
| | — |
| | — |
| | 119.1 |
| 128.3 |
| | — |
| | 5.0 |
| | — |
| | 133.3 |
|
| Depreciation and amortization | 8.8 |
| | 65.1 |
| | 20.8 |
| | — |
| | 94.7 |
| 9.9 |
| | 82.8 |
| | 47.0 |
| | — |
| | 139.7 |
|
| Government, class action, and related settlements | (23.5 | ) | | — |
| | — |
| | — |
| | (23.5 | ) | 7.5 |
| | — |
| | — |
| | — |
| | 7.5 |
|
| Professional fees—accounting, tax, and legal | 9.5 |
| | — |
| | — |
| | — |
| | 9.5 |
| 3.0 |
| | — |
| | — |
| | — |
| | 3.0 |
|
| Total operating expenses | 140.9 |
| | 1,183.4 |
|
| 511.8 |
|
| (71.2 | ) | | 1,764.9 |
| 233.4 |
| | 1,365.4 |
|
| 1,073.7 |
|
| (103.5 | ) | | 2,569.0 |
|
| Loss on early extinguishment of debt | 2.4 |
| | — |
| | — |
| | — |
| | 2.4 |
| 22.4 |
| | — |
| | — |
| | — |
| | 22.4 |
|
| Interest expense and amortization of debt discounts and fees | 90.4 |
| | 8.1 |
| | 3.1 |
| | (1.2 | ) | | 100.4 |
| 130.0 |
| | 11.2 |
| | 13.1 |
| | (11.4 | ) | | 142.9 |
|
| Other income | (1.0 | ) | | (1.2 | ) | | (3.5 | ) | | 1.2 |
| | (4.5 | ) | (13.6 | ) | | (0.2 | ) | | (3.1 | ) | | 11.4 |
| | (5.5 | ) |
| Equity in net income of nonconsolidated affiliates | (3.6 | ) | | (7.5 | ) | | (0.1 | ) | | — |
| | (11.2 | ) | — |
| | (8.5 | ) | | (0.2 | ) | | — |
| | (8.7 | ) |
| Equity in net income of consolidated affiliates | (268.0 | ) | | (20.6 | ) | | — |
| | 288.6 |
| | — |
| (320.4 | ) | | (40.3 | ) | | — |
| | 360.7 |
| | — |
|
| Management fees | (102.3 | ) | | 78.6 |
| | 23.7 |
| | — |
| | — |
| (119.7 | ) | | 88.8 |
| | 30.9 |
| | — |
| | — |
|
| Income from continuing operations before income tax (benefit) expense | 153.4 |
| | 363.3 |
|
| 167.1 |
|
| (288.6 | ) | | 395.2 |
| 87.3 |
| | 421.5 |
|
| 247.5 |
|
| (360.7 | ) | | 395.6 |
|
| Provision for income tax (benefit) expense | (169.0 | ) | | 134.4 |
| | 47.3 |
| | — |
| | 12.7 |
| (96.9 | ) | | 168.2 |
| | 70.6 |
| | — |
| | 141.9 |
|
| Income from continuing operations | 322.4 |
| | 228.9 |
|
| 119.8 |
|
| (288.6 | ) | | 382.5 |
| 184.2 |
| | 253.3 |
|
| 176.9 |
|
| (360.7 | ) | | 253.7 |
|
| Income (loss) from discontinued operations, net of tax | 1.2 |
| | (0.8 | ) | | (1.5 | ) | | — |
| | (1.1 | ) | |
| (Loss) income from discontinued operations, net of tax | | (1.1 | ) | | — |
| | 0.2 |
| | — |
| | (0.9 | ) |
| Net income | 323.6 |
| | 228.1 |
|
| 118.3 |
|
| (288.6 | ) | | 381.4 |
| 183.1 |
| | 253.3 |
|
| 177.1 |
|
| (360.7 | ) | | 252.8 |
|
| Less: Net income attributable to noncontrolling interests | — |
| | — |
| | (57.8 | ) | | — |
| | (57.8 | ) | — |
| | — |
| | (69.7 | ) | | — |
| | (69.7 | ) |
| Net income attributable to HealthSouth | $ | 323.6 |
| | $ | 228.1 |
|
| $ | 60.5 |
|
| $ | (288.6 | ) | | $ | 323.6 |
| |
| Net income attributable to Encompass Health | | $ | 183.1 |
| | $ | 253.3 |
|
| $ | 107.4 |
|
| $ | (360.7 | ) | | $ | 183.1 |
|
| Comprehensive income | $ | 322.1 |
| | $ | 228.1 |
| | $ | 118.3 |
| | $ | (288.6 | ) | | $ | 379.9 |
| $ | 182.4 |
| | $ | 253.3 |
| | $ | 177.1 |
| | $ | (360.7 | ) | | $ | 252.1 |
|
| Comprehensive income attributable to HealthSouth | $ | 322.1 |
| | $ | 228.1 |
| | $ | 60.5 |
| | $ | (288.6 | ) | | $ | 322.1 |
| |
| Comprehensive income attributable to Encompass Health | | $ | 182.4 |
| | $ | 253.3 |
| | $ | 107.4 |
| | $ | (360.7 | ) | | $ | 182.4 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Balance Sheet | |
| | | | | | | | | | | | | | | | | | | | | |
| | As of December 31, 2015 | As of December 31, 2017 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Assets | | | | | | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | | | | | | |
| Cash and cash equivalents | $ | 41.2 |
| | $ | 1.3 |
| | $ | 19.1 |
| | $ | — |
| | $ | 61.6 |
| $ | 34.3 |
| | $ | 2.9 |
| | $ | 17.2 |
| | $ | — |
| | $ | 54.4 |
|
| Restricted cash | — |
| | — |
| | 45.9 |
| | — |
| | 45.9 |
| — |
| | — |
| | 62.4 |
| | — |
| | 62.4 |
|
| Accounts receivable, net | — |
| | 267.2 |
| | 143.3 |
| | — |
| | 410.5 |
| — |
| | 285.2 |
| | 186.9 |
| | — |
| | 472.1 |
|
| Prepaid expenses and other current assets | 29.3 |
| | 22.7 |
| | 47.5 |
| | (18.8 | ) | | 80.7 |
| 61.4 |
| | 21.7 |
| | 48.7 |
| | (18.5 | ) | | 113.3 |
|
| Total current assets | 70.5 |
| | 291.2 |
|
| 255.8 |
|
| (18.8 | ) | | 598.7 |
| 95.7 |
| | 309.8 |
|
| 315.2 |
|
| (18.5 | ) | | 702.2 |
|
| Property and equipment, net | 14.5 |
| | 965.7 |
| | 329.9 |
| | — |
| | 1,310.1 |
| 101.8 |
| | 991.5 |
| | 423.8 |
| | — |
| | 1,517.1 |
|
| Goodwill | — |
| | 863.2 |
| | 1,026.9 |
| | — |
| | 1,890.1 |
| — |
| | 854.6 |
| | 1,118.0 |
| | — |
| | 1,972.6 |
|
| Intangible assets, net | 8.8 |
| | 123.2 |
| | 287.4 |
| | — |
| | 419.4 |
| 11.8 |
| | 105.1 |
| | 286.2 |
| | — |
| | 403.1 |
|
| Deferred income tax assets | 176.2 |
| | 64.1 |
| | — |
| | (49.5 | ) | | 190.8 |
| 97.4 |
| | 8.4 |
| | — |
| | (42.2 | ) | | 63.6 |
|
| Other long-term assets | 48.6 |
| | 75.3 |
| | 73.1 |
| | — |
| | 197.0 |
| 49.2 |
| | 100.5 |
| | 85.4 |
| | — |
| | 235.1 |
|
| Intercompany notes receivable | 546.6 |
| | — |
| | — |
| | (546.6 | ) | | — |
| 486.2 |
| | — |
| | — |
| | (486.2 | ) | | — |
|
| Intercompany receivable and investments in consolidated affiliates | 2,779.7 |
| | — |
| | — |
| | (2,779.7 | ) | | — |
| 2,839.1 |
| | 311.3 |
| | — |
| | (3,150.4 | ) | | — |
|
| Total assets | $ | 3,644.9 |
| | $ | 2,382.7 |
|
| $ | 1,973.1 |
|
| $ | (3,394.6 | ) | | $ | 4,606.1 |
| $ | 3,681.2 |
| | $ | 2,681.2 |
|
| $ | 2,228.6 |
|
| $ | (3,697.3 | ) | | $ | 4,893.7 |
|
| Liabilities and Shareholders’ Equity | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| Current liabilities: | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| Current portion of long-term debt | $ | 40.0 |
| | $ | 6.8 |
| | $ | 7.5 |
| | $ | (17.5 | ) | | $ | 36.8 |
| $ | 32.8 |
| | $ | 7.4 |
| | $ | 9.6 |
| | $ | (17.5 | ) | | $ | 32.3 |
|
| Accounts payable | 5.8 |
| | 35.2 |
| | 20.6 |
| | — |
| | 61.6 |
| 10.4 |
| | 43.5 |
| | 24.5 |
| | — |
| | 78.4 |
|
| Accrued payroll | 27.7 |
| | 50.7 |
| | 47.8 |
| | — |
| | 126.2 |
| 36.1 |
| | 63.8 |
| | 72.2 |
| | — |
| | 172.1 |
|
| Accrued interest payable | 26.5 |
| | 2.9 |
| | 0.3 |
| | — |
| | 29.7 |
| 21.9 |
| | 2.6 |
| | 0.2 |
| | — |
| | 24.7 |
|
| Other current liabilities | 68.0 |
| | 19.0 |
| | 86.4 |
| | (1.3 | ) | | 172.1 |
| 108.8 |
| | 15.6 |
| | 86.6 |
| | (1.0 | ) | | 210.0 |
|
| Total current liabilities | 168.0 |
| | 114.6 |
|
| 162.6 |
|
| (18.8 | ) | | 426.4 |
| 210.0 |
| | 132.9 |
|
| 193.1 |
|
| (18.5 | ) | | 517.5 |
|
| Long-term debt, net of current portion | 2,821.9 |
| | 255.6 |
| | 57.2 |
| | — |
| | 3,134.7 |
| 2,258.5 |
| | 242.2 |
| | 44.7 |
| | — |
| | 2,545.4 |
|
| Intercompany notes payable | — |
| | — |
| | 546.6 |
| | (546.6 | ) | | — |
| — |
| | — |
| | 486.2 |
| | (486.2 | ) | | — |
|
| Self-insured risks | 19.8 |
| | — |
| | 81.8 |
| | — |
| | 101.6 |
| 9.6 |
| | — |
| | 100.5 |
| | — |
| | 110.1 |
|
| Other long-term liabilities | 23.8 |
| | 12.4 |
| | 55.9 |
| | (49.1 | ) | | 43.0 |
| 21.4 |
| | 17.8 |
| | 78.1 |
| | (42.1 | ) | | 75.2 |
|
| Intercompany payable | — |
| | 141.7 |
| | 179.1 |
| | (320.8 | ) | | — |
| — |
| | — |
| | 144.8 |
| | (144.8 | ) | | — |
|
| | 3,033.5 |
| | 524.3 |
|
| 1,083.2 |
|
| (935.3 | ) | | 3,705.7 |
| 2,499.5 |
| | 392.9 |
|
| 1,047.4 |
|
| (691.6 | ) | | 3,248.2 |
|
| Commitments and contingencies |
|
| |
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
|
| Redeemable noncontrolling interests | — |
| | — |
| | 121.1 |
| | — |
| | 121.1 |
| — |
| | — |
| | 220.9 |
| | — |
| | 220.9 |
|
| Shareholders’ equity: | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| HealthSouth shareholders’ equity | 611.4 |
| | 1,858.4 |
| | 600.9 |
| | (2,459.3 | ) | | 611.4 |
| |
| Encompass Health shareholders’ equity | | 1,181.7 |
| | 2,288.3 |
| | 717.4 |
| | (3,005.7 | ) | | 1,181.7 |
|
| Noncontrolling interests | — |
| | — |
| | 167.9 |
| | — |
| | 167.9 |
| — |
| | — |
| | 242.9 |
| | — |
| | 242.9 |
|
| Total shareholders’ equity | 611.4 |
| | 1,858.4 |
|
| 768.8 |
|
| (2,459.3 | ) | | 779.3 |
| 1,181.7 |
| | 2,288.3 |
|
| 960.3 |
|
| (3,005.7 | ) | | 1,424.6 |
|
| Total liabilities and shareholders’ equity | $ | 3,644.9 |
| | $ | 2,382.7 |
|
| $ | 1,973.1 |
|
| $ | (3,394.6 | ) | | $ | 4,606.1 |
| $ | 3,681.2 |
| | $ | 2,681.2 |
|
| $ | 2,228.6 |
|
| $ | (3,697.3 | ) | | $ | 4,893.7 |
|
|
| | |
| Encompass Health Corporation and Subsidiaries Notes to Consolidated Financial Statements Condensed Consolidating Balance Sheet | |
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | As of December 31, 2016 |
| | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) |
| Assets | | | | | | | | | |
| Current assets: | | | | | | | | | |
| Cash and cash equivalents | $ | 20.6 |
| | $ | 1.6 |
| | $ | 18.3 |
| | $ | — |
| | $ | 40.5 |
|
| Restricted cash | — |
| | — |
| | 60.9 |
| | — |
| | 60.9 |
|
| Accounts receivable, net | — |
| | 273.3 |
| | 170.5 |
| | — |
| | 443.8 |
|
| Prepaid expenses and other current assets | 49.9 |
| | 24.0 |
| | 54.0 |
| | (18.6 | ) | | 109.3 |
|
| Total current assets | 70.5 |
| | 298.9 |
|
| 303.7 |
|
| (18.6 | ) | | 654.5 |
|
| Property and equipment, net | 41.6 |
| | 979.7 |
| | 370.5 |
| | — |
| | 1,391.8 |
|
| Goodwill | — |
| | 858.4 |
| | 1,068.8 |
| | — |
| | 1,927.2 |
|
| Intangible assets, net | 12.0 |
| | 115.5 |
| | 283.8 |
| | — |
| | 411.3 |
|
| Deferred income tax assets | 90.9 |
| | 57.6 |
| | — |
| | (72.7 | ) | | 75.8 |
|
| Other long-term assets | 49.0 |
| | 95.1 |
| | 77.2 |
| | — |
| | 221.3 |
|
| Intercompany notes receivable | 528.8 |
| | — |
| | — |
| | (528.8 | ) | | — |
|
| Intercompany receivable and investments in consolidated affiliates | 2,855.5 |
| | 107.7 |
| | — |
| | (2,963.2 | ) | | — |
|
| Total assets | $ | 3,648.3 |
| | $ | 2,512.9 |
|
| $ | 2,104.0 |
|
| $ | (3,583.3 | ) | | $ | 4,681.9 |
|
| Liabilities and Shareholders’ Equity | |
| | |
| | |
| | |
| |
|
|
| Current liabilities: | |
| | |
| | |
| | |
| |
|
|
| Current portion of long-term debt | $ | 40.0 |
| | $ | 6.4 |
| | $ | 8.2 |
| | $ | (17.5 | ) | | $ | 37.1 |
|
| Accounts payable | 7.0 |
| | 37.2 |
| | 24.1 |
| | — |
| | 68.3 |
|
| Accrued payroll | 31.6 |
| | 57.3 |
| | 58.4 |
| | — |
| | 147.3 |
|
| Accrued interest payable | 22.8 |
| | 2.8 |
| | 0.2 |
| | — |
| | 25.8 |
|
| Other current liabilities | 96.3 |
| | 21.6 |
| | 80.3 |
| | (1.1 | ) | | 197.1 |
|
| Total current liabilities | 197.7 |
| | 125.3 |
|
| 171.2 |
|
| (18.6 | ) | | 475.6 |
|
| Long-term debt, net of current portion | 2,679.2 |
| | 248.9 |
| | 51.2 |
| | — |
| | 2,979.3 |
|
| Intercompany notes payable | — |
| | — |
| | 528.8 |
| | (528.8 | ) | | — |
|
| Self-insured risks | 14.1 |
| | — |
| | 96.3 |
| | — |
| | 110.4 |
|
| Other long-term liabilities | 21.4 |
| | 15.2 |
| | 85.3 |
| | (72.3 | ) | | 49.6 |
|
| Intercompany payable | — |
| | — |
| | 167.6 |
| | (167.6 | ) | | — |
|
| | 2,912.4 |
| | 389.4 |
|
| 1,100.4 |
|
| (787.3 | ) | | 3,614.9 |
|
| Commitments and contingencies |
|
| |
|
| |
|
| |
|
| |
|
|
| Redeemable noncontrolling interests | — |
| | — |
| | 138.3 |
| | — |
| | 138.3 |
|
| Shareholders’ equity: | |
| | |
| | |
| | |
| |
|
|
| Encompass Health shareholders’ equity | 735.9 |
| | 2,123.5 |
| | 672.5 |
| | (2,796.0 | ) | | 735.9 |
|
| Noncontrolling interests | — |
| | — |
| | 192.8 |
| | — |
| | 192.8 |
|
| Total shareholders’ equity | 735.9 |
| | 2,123.5 |
|
| 865.3 |
|
| (2,796.0 | ) | | 928.7 |
|
| Total liabilities and shareholders’ equity | $ | 3,648.3 |
| | $ | 2,512.9 |
|
| $ | 2,104.0 |
|
| $ | (3,583.3 | ) | | $ | 4,681.9 |
|
|
| | |
| HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Balance Sheet
| |
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | As of December 31, 2014 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated |
| | (In Millions) |
| Assets | | | | | | | | | |
| Current assets: | | | | | | | | | |
| Cash and cash equivalents | $ | 41.9 |
| | $ | 1.5 |
| | $ | 23.3 |
| | $ | — |
| | $ | 66.7 |
|
| Restricted cash | — |
| | — |
| | 45.6 |
| | — |
| | 45.6 |
|
| Accounts receivable, net | — |
| | 202.6 |
| | 120.6 |
| | — |
| | 323.2 |
|
| Deferred income tax assets | 125.0 |
| | 39.8 |
| | 23.6 |
| | — |
| | 188.4 |
|
| Prepaid expenses and other current assets | 30.9 |
| | 15.4 |
| | 35.2 |
| | (18.8 | ) | | 62.7 |
|
| Total current assets | 197.8 |
| | 259.3 |
|
| 248.3 |
|
| (18.8 | ) | | 686.6 |
|
| Property and equipment, net | 16.1 |
| | 752.0 |
| | 251.6 |
| | — |
| | 1,019.7 |
|
| Goodwill | — |
| | 279.6 |
| | 804.4 |
| | — |
| | 1,084.0 |
|
| Intangible assets, net | 11.3 |
| | 50.6 |
| | 244.2 |
| | — |
| | 306.1 |
|
| Deferred income tax assets | 163.3 |
| | 17.5 |
| | — |
| | (51.4 | ) | | 129.4 |
|
| Other long-term assets | 55.8 |
| | 42.5 |
| | 64.2 |
| | — |
| | 162.5 |
|
| Intercompany notes receivable | 385.2 |
| | — |
| | — |
| | (385.2 | ) | | — |
|
| Intercompany receivable and investments in consolidated affiliates | 1,898.7 |
| | — |
| | — |
| | (1,898.7 | ) | | — |
|
| Total assets | $ | 2,728.2 |
| | $ | 1,401.5 |
|
| $ | 1,612.7 |
|
| $ | (2,354.1 | ) | | $ | 3,388.3 |
|
| Liabilities and Shareholders’ Equity | |
| | |
| | |
| | |
| |
|
|
| Current liabilities: | |
| | |
| | |
| | |
| |
|
|
| Current portion of long-term debt | $ | 27.9 |
| | $ | 4.2 |
| | $ | 6.2 |
| | $ | (17.5 | ) | | $ | 20.8 |
|
| Accounts payable | 9.3 |
| | 29.5 |
| | 14.6 |
| | — |
| | 53.4 |
|
| Accrued payroll | 17.5 |
| | 55.6 |
| | 50.2 |
| | — |
| | 123.3 |
|
| Accrued interest payable | 19.2 |
| | 1.8 |
| | 0.2 |
| | — |
| | 21.2 |
|
| Other current liabilities | 70.4 |
| | 15.2 |
| | 61.3 |
| | (1.3 | ) | | 145.6 |
|
| Total current liabilities | 144.3 |
| | 106.3 |
|
| 132.5 |
|
| (18.8 | ) | | 364.3 |
|
| Long-term debt, net of current portion | 1,973.4 |
| | 83.9 |
| | 33.1 |
| | — |
| | 2,090.4 |
|
| Intercompany notes payable | — |
| | — |
| | 385.2 |
| | (385.2 | ) | | — |
|
| Self-insured risks | 22.9 |
| | — |
| | 75.8 |
| | — |
| | 98.7 |
|
| Other long-term liabilities | 21.2 |
| | 12.7 |
| | 55.0 |
| | (51.4 | ) | | 37.5 |
|
| Intercompany payable | — |
| | 381.0 |
| | 173.2 |
| | (554.2 | ) | | — |
|
| | 2,161.8 |
| | 583.9 |
|
| 854.8 |
|
| (1,009.6 | ) | | 2,590.9 |
|
| Commitments and contingencies |
|
| |
|
| |
|
| |
|
| |
|
|
| Convertible perpetual preferred stock | 93.2 |
| | — |
| | — |
| | — |
| | 93.2 |
|
| Redeemable noncontrolling interests | — |
| | — |
| | 84.7 |
| | — |
| | 84.7 |
|
| Shareholders’ equity: | |
| | |
| | |
| | |
| |
|
|
| HealthSouth shareholders’ equity | 473.2 |
| | 817.6 |
| | 526.9 |
| | (1,344.5 | ) | | 473.2 |
|
| Noncontrolling interests | — |
| | — |
| | 146.3 |
| | — |
| | 146.3 |
|
| Total shareholders’ equity | 473.2 |
| | 817.6 |
|
| 673.2 |
|
| (1,344.5 | ) | | 619.5 |
|
| Total liabilities and shareholders’ equity | $ | 2,728.2 |
| | $ | 1,401.5 |
|
| $ | 1,612.7 |
|
| $ | (2,354.1 | ) | | $ | 3,388.3 |
|
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Statement of Cash Flows | |
| | | | For the Year Ended December 31, 2015 | For the Year Ended December 31, 2017 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Net cash provided by operating activities | $ | 29.6 |
| | $ | 222.6 |
| | $ | 232.2 |
| | $ | 0.4 |
| | $ | 484.8 |
| $ | 27.6 |
| | $ | 381.3 |
| | $ | 248.3 |
| | $ | — |
| | $ | 657.2 |
|
| Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Acquisition of businesses, net of cash acquired | (954.6 | ) | | — |
| | (30.5 | ) | | — |
| | (985.1 | ) | (10.9 | ) | | — |
| | (27.9 | ) | | — |
| | (38.8 | ) |
| Purchases of property and equipment | (15.9 | ) | | (46.1 | ) | | (66.4 | ) | | — |
| | (128.4 | ) | (39.4 | ) | | (106.1 | ) | | (80.3 | ) | | — |
| | (225.8 | ) |
| Capitalized software costs | (24.5 | ) | | (0.4 | ) | | (3.2 | ) | | — |
| | (28.1 | ) | |
| Proceeds from sale of restricted investments | — |
| | — |
| | 0.2 |
| | — |
| | 0.2 |
| |
| Proceeds from sale of marketable securities | 12.8 |
| | — |
| | — |
| | — |
| | 12.8 |
| |
| Additions to capitalized software costs | | (16.3 | ) | | (0.2 | ) | | (2.7 | ) | | — |
| | (19.2 | ) |
| Proceeds from disposal of assets | | — |
| | 11.7 |
| | 0.6 |
| | — |
| | 12.3 |
|
| Purchases of restricted investments | — |
| | — |
| | (7.1 | ) | | — |
| | (7.1 | ) | — |
| | — |
| | (8.5 | ) | | — |
| | (8.5 | ) |
| Net change in restricted cash | — |
| | — |
| | 2.7 |
| | — |
| | 2.7 |
| — |
| | — |
| | (1.5 | ) | | — |
| | (1.5 | ) |
| Funding of intercompany note receivable | (2.0 | ) | | — |
| | — |
| | 2.0 |
| | — |
| |
| Proceeds from repayment of intercompany note receivable | 24.0 |
| | — |
| | — |
| | (24.0 | ) | | — |
| 51.0 |
| | — |
| | — |
| | (51.0 | ) | | — |
|
| Other | (0.5 | ) | | 2.3 |
| | 0.9 |
| | — |
| | 2.7 |
| (3.7 | ) | | — |
| | 0.7 |
| | — |
| | (3.0 | ) |
| Net cash provided by investing activities of discontinued operations | 0.5 |
| | — |
| | — |
| | — |
| | 0.5 |
| |
| Net cash used in investing activities | (960.2 | ) | | (44.2 | ) |
| (103.4 | ) |
| (22.0 | ) |
| (1,129.8 | ) | (19.3 | ) | | (94.6 | ) |
| (119.6 | ) |
| (51.0 | ) |
| (284.5 | ) |
| Cash flows from financing activities: | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| Principal borrowings on term loan facilities | 250.0 |
| | — |
| | 2.0 |
| | (2.0 | ) | | 250.0 |
| |
| Proceeds from bond issuance | 1,400.0 |
| | — |
| | — |
| | — |
| | 1,400.0 |
| |
| Principal payments on debt, including pre-payments | (595.0 | ) | | (1.6 | ) | | (0.8 | ) | | — |
| | (597.4 | ) | (126.9 | ) | | — |
| | (3.0 | ) | | — |
| | (129.9 | ) |
| Principal payments on intercompany note payable | — |
| | — |
| | (24.0 | ) | | 24.0 |
| | — |
| — |
| | — |
| | (51.0 | ) | | 51.0 |
| | — |
|
| Borrowings on revolving credit facility | 540.0 |
| | — |
| | — |
| | — |
| | 540.0 |
| 273.3 |
| | — |
| | — |
| | — |
| | 273.3 |
|
| Payments on revolving credit facility | (735.0 | ) | | — |
| | — |
| | — |
| | (735.0 | ) | (330.3 | ) | | — |
| | — |
| | — |
| | (330.3 | ) |
| Principal payments under capital lease obligations | | — |
| | (6.8 | ) | | (8.5 | ) | | — |
| | (15.3 | ) |
| Debt amendment and issuance costs | (31.9 | ) | | — |
| | — |
| | — |
| | (31.9 | ) | (3.1 | ) | | — |
| | — |
| | — |
| �� | (3.1 | ) |
| Principal payments under capital lease obligations | (0.3 | ) | | (4.5 | ) | | (6.2 | ) | | — |
| | (11.0 | ) | |
| Repurchases of common stock, including fees and expenses | (45.3 | ) | | — |
| | — |
| | — |
| | (45.3 | ) | (38.1 | ) | | — |
| | — |
| | — |
| | (38.1 | ) |
| Dividends paid on common stock | (77.2 | ) | | — |
| | — |
| | — |
| | (77.2 | ) | (91.5 | ) | | — |
| | — |
| | — |
| | (91.5 | ) |
| Dividends paid on convertible perpetual preferred stock | (3.1 | ) | | — |
| | — |
| | — |
| | (3.1 | ) | |
| Proceeds from exercising stock warrants | | 26.6 |
| | — |
| | — |
| | — |
| | 26.6 |
|
| Distributions paid to noncontrolling interests of consolidated affiliates | — |
| | — |
| | (54.4 | ) | | — |
| | (54.4 | ) | — |
| | — |
| | (51.9 | ) | | — |
| | (51.9 | ) |
| Taxes paid on behalf of employees for shares withheld | | (19.5 | ) | | — |
| | (0.3 | ) | | — |
| | (19.8 | ) |
| Contributions from consolidated affiliates | | — |
| | — |
| | 20.8 |
| | — |
| | 20.8 |
|
| Other | 2.2 |
| | 1.5 |
| | 1.5 |
| | — |
| | 5.2 |
| 1.1 |
| | — |
| | (0.7 | ) | | — |
| | 0.4 |
|
| Change in intercompany advances | 225.5 |
| | (174.0 | ) | | (51.1 | ) | | (0.4 | ) | | — |
| 313.8 |
| | (278.6 | ) | | (35.2 | ) | | — |
| | — |
|
| Net cash provided by (used in) financing activities | 929.9 |
| | (178.6 | ) |
| (133.0 | ) |
| 21.6 |
| | 639.9 |
| 5.4 |
| | (285.4 | ) |
| (129.8 | ) |
| 51.0 |
| | (358.8 | ) |
| Decrease in cash and cash equivalents | (0.7 | ) | | (0.2 | ) |
| (4.2 | ) |
| — |
| | (5.1 | ) | |
| Increase (decrease) in cash and cash equivalents | | 13.7 |
| | 1.3 |
|
| (1.1 | ) |
| — |
| | 13.9 |
|
| Cash and cash equivalents at beginning of year | 41.9 |
| | 1.5 |
| | 23.3 |
| | — |
| | 66.7 |
| 20.6 |
| | 1.6 |
| | 18.3 |
| | — |
| | 40.5 |
|
| Cash and cash equivalents at end of year | $ | 41.2 |
| | $ | 1.3 |
|
| $ | 19.1 |
|
| $ | — |
| | $ | 61.6 |
| $ | 34.3 |
| | $ | 2.9 |
|
| $ | 17.2 |
|
| $ | — |
| | $ | 54.4 |
|
| | | | | | | | | | | | | | | | | | | |
| Supplemental schedule of noncash investing activity: | | | | | | | | | | |
| Conversion of preferred stock to common stock | $ | 93.2 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 93.2 |
| |
| Intercompany note activity | (183.5 | ) | | — |
| | 183.5 |
| | — |
| | — |
| |
| Supplemental schedule of noncash financing activity: | | | | | | | | | | |
| Conversion of convertible debt | | $ | 319.4 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 319.4 |
|
F-80
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Statement of Cash Flows | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2014 | For the Year Ended December 31, 2016 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Net cash provided by operating activities | $ | 21.9 |
| | $ | 260.1 |
| | $ | 162.9 |
| | $ | — |
| | $ | 444.9 |
| $ | 65.8 |
| | $ | 327.4 |
| | $ | 241.2 |
| | $ | — |
| | $ | 634.4 |
|
| Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Acquisition of businesses, net of cash acquired | (674.6 | ) | | — |
| | (20.2 | ) | | — |
| | (694.8 | ) | — |
| | — |
| | (48.1 | ) | | — |
| | (48.1 | ) |
| Purchases of property and equipment | (15.6 | ) | | (124.0 | ) | | (31.3 | ) | | — |
| | (170.9 | ) | (21.8 | ) | | (77.4 | ) | | (78.5 | ) | | — |
| | (177.7 | ) |
| Capitalized software costs | (8.6 | ) | | (1.4 | ) | | (7.0 | ) | | — |
| | (17.0 | ) | |
| Proceeds from sale of restricted investments | — |
| | — |
| | 0.3 |
| | — |
| | 0.3 |
| |
| Additions to capitalized software costs | | (22.8 | ) | | (0.2 | ) | | (2.2 | ) | | — |
| | (25.2 | ) |
| Proceeds from disposal of assets | | — |
| | 0.7 |
| | 23.2 |
| | — |
| | 23.9 |
|
| Purchases of restricted investments | — |
| | — |
| | (3.5 | ) | | — |
| | (3.5 | ) | — |
| | — |
| | (1.3 | ) | | — |
| | (1.3 | ) |
| Net change in restricted cash | 1.0 |
| | — |
| | 5.8 |
| | — |
| | 6.8 |
| — |
| | — |
| | (15.1 | ) | | — |
| | (15.1 | ) |
| Funding of intercompany note receivable | | (22.5 | ) | | — |
| | — |
| | 22.5 |
| | — |
|
| Proceeds from repayment of intercompany note receivable | | 52.0 |
| | — |
| | — |
| | (52.0 | ) | | — |
|
| Other | — |
| | (0.7 | ) | | 2.9 |
| | — |
| | 2.2 |
| (3.7 | ) | | (0.2 | ) | | 2.3 |
| | — |
| | (1.6 | ) |
| Net cash provided by investing activities of discontinued operations | | 0.1 |
| | — |
| | — |
| | — |
| | 0.1 |
|
| Net cash used in investing activities | (697.8 | ) | | (126.1 | ) | | (53.0 | ) | | — |
| | (876.9 | ) | (18.7 | ) | | (77.1 | ) | | (119.7 | ) | | (29.5 | ) | | (245.0 | ) |
| Cash flows from financing activities: | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| Principal borrowings on term loan facilities | 450.0 |
| | — |
| | — |
| | — |
| | 450.0 |
| |
| Proceeds from bond issuance | 175.0 |
| | — |
| | — |
| | — |
| | 175.0 |
| |
| Principal payments on debt, including pre-payments | (298.0 | ) | | (1.5 | ) | | (3.1 | ) | | — |
| | (302.6 | ) | (198.5 | ) | | (1.3 | ) | | (2.3 | ) | | — |
| | (202.1 | ) |
| Principal borrowings on intercompany notes payable | | — |
| | — |
| | 22.5 |
| | (22.5 | ) | | — |
|
| Principal payments on intercompany notes payable | | — |
| | — |
| | (52.0 | ) | | 52.0 |
| | — |
|
| Borrowings on revolving credit facility | 440.0 |
| | — |
| | — |
| | — |
| | 440.0 |
| 335.0 |
| | — |
| | — |
| | — |
| | 335.0 |
|
| Payments on revolving credit facility | (160.0 | ) | | — |
| | — |
| | — |
| | (160.0 | ) | (313.0 | ) | | — |
| | — |
| | — |
| | (313.0 | ) |
| Principal payments under capital lease obligations | (0.3 | ) | | (2.5 | ) | | (3.3 | ) | | — |
| | (6.1 | ) | (0.1 | ) | | (5.9 | ) | | (7.3 | ) | | — |
| | (13.3 | ) |
| Debt amendment and issuance costs | (6.5 | ) | | — |
| | — |
| | — |
| | (6.5 | ) | |
| Repurchases of common stock, including fees and expenses | (43.1 | ) | | — |
| | — |
| | — |
| | (43.1 | ) | (65.6 | ) | | — |
| | — |
| | — |
| | (65.6 | ) |
| Dividends paid on common stock | (65.8 | ) | | — |
| | — |
| | — |
| | (65.8 | ) | (83.8 | ) | | — |
| | — |
| | — |
| | (83.8 | ) |
| Dividends paid on convertible perpetual preferred stock | (6.3 | ) | | — |
| | — |
| | — |
| | (6.3 | ) | |
| Distributions paid to noncontrolling interests of consolidated affiliates | — |
| | — |
| | (54.1 | ) | | — |
| | (54.1 | ) | — |
| | — |
| | (64.9 | ) | | — |
| | (64.9 | ) |
| Proceeds from exercising stock warrants | 6.3 |
| | — |
| | — |
| | — |
| | 6.3 |
| |
| Taxes paid on behalf of employees for shares withheld | | (11.6 | ) | | — |
| | — |
| | — |
| | (11.6 | ) |
| Contributions from consolidated affiliates | | — |
| | — |
| | 3.5 |
| | — |
| | 3.5 |
|
| Other | 7.4 |
| | — |
| | — |
| | — |
| | 7.4 |
| 6.9 |
| | — |
| | (1.6 | ) | | — |
| | 5.3 |
|
| Change in intercompany advances | 158.6 |
| | (130.8 | ) | | (27.8 | ) | | — |
| | — |
| 263.0 |
| | (242.7 | ) | | (20.3 | ) | | — |
| | — |
|
| Net cash provided by (used in) financing activities | 657.3 |
| | (134.8 | ) |
| (88.3 | ) |
| — |
| | 434.2 |
| |
| Net cash used in financing activities | | (67.7 | ) | | (249.9 | ) |
| (122.4 | ) |
| 29.5 |
| | (410.5 | ) |
| (Decrease) increase in cash and cash equivalents | (18.6 | ) | | (0.8 | ) |
| 21.6 |
|
| — |
| | 2.2 |
| (20.6 | ) | | 0.4 |
|
| (0.9 | ) |
| — |
| | (21.1 | ) |
| Cash and cash equivalents at beginning of year | 60.5 |
| | 2.3 |
| | 1.7 |
| | — |
| | 64.5 |
| 41.2 |
| | 1.2 |
| | 19.2 |
| | — |
| | 61.6 |
|
| Cash and cash equivalents at end of year | $ | 41.9 |
| | $ | 1.5 |
|
| $ | 23.3 |
|
| $ | — |
| | $ | 66.7 |
| $ | 20.6 |
| | $ | 1.6 |
|
| $ | 18.3 |
|
| $ | — |
| | $ | 40.5 |
|
| | | | | | | | | | | |
| Supplemental schedule of noncash financing activities: | | | | | | | | | | |
| Equity rollover from Encompass management | $ | — |
| | $ | — |
| | $ | 64.5 |
| | $ | — |
| | $ | 64.5 |
| |
|
| | |
| HealthSouthEncompass Health Corporation and Subsidiaries
Notes to Consolidated Financial Statements Condensed Consolidating Statement of Cash Flows | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2013 | For the Year Ended December 31, 2015 |
| | HealthSouth Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | HealthSouth Consolidated | Encompass Health Corporation | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminating Entries | | Encompass Health Consolidated |
| | (In Millions) | (In Millions) |
| Net cash provided by operating activities | $ | 113.2 |
| | $ | 235.7 |
| | $ | 121.4 |
| | $ | — |
| | $ | 470.3 |
| $ | 59.7 |
| | $ | 214.6 |
| | $ | 227.7 |
| | $ | — |
| | $ | 502.0 |
|
| Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Acquisition of businesses, net of cash acquired | — |
| | (28.9 | ) | | — |
| | — |
| | (28.9 | ) | (954.6 | ) | | — |
| | (30.5 | ) | | — |
| | (985.1 | ) |
| Purchases of property and equipment | (2.8 | ) | | (167.9 | ) | | (24.5 | ) | | — |
| | (195.2 | ) | (15.9 | ) | | (62.0 | ) | | (50.5 | ) | | — |
| | (128.4 | ) |
| Capitalized software costs | (6.0 | ) | | (11.1 | ) | | (4.2 | ) | | — |
| | (21.3 | ) | |
| Proceeds from sale of restricted investments | — |
| | — |
| | 16.9 |
| | — |
| | 16.9 |
| |
| Proceeds from sale of Digital Hospital | 10.8 |
| | — |
| | — |
| | — |
| | 10.8 |
| |
| Additions to capitalized software costs | | (24.5 | ) | | (0.4 | ) | | (3.2 | ) | | — |
| | (28.1 | ) |
| Proceeds from disposal of assets | | — |
| | 3.5 |
| | 0.5 |
| | — |
| | 4.0 |
|
| Proceeds from sale of nonrestricted marketable securities | | 12.8 |
| | — |
| | — |
| | — |
| | 12.8 |
|
| Purchases of restricted investments | — |
| | — |
| | (9.2 | ) | | — |
| | (9.2 | ) | — |
| | — |
| | (7.1 | ) | | — |
| | (7.1 | ) |
| Net change in restricted cash | (0.2 | ) | | — |
| | (2.9 | ) | | — |
| | (3.1 | ) | — |
| | — |
| | 2.7 |
| | — |
| | 2.7 |
|
| Funding of intercompany note receivable | | (2.0 | ) | | — |
| | — |
| | 2.0 |
| | — |
|
| Proceeds from repayment of intercompany note receivable | | 24.0 |
| | — |
| | — |
| | (24.0 | ) | | — |
|
| Other | — |
| | 0.9 |
| | (0.4 | ) | | — |
| | 0.5 |
| (0.5 | ) | | (1.9 | ) | | 1.3 |
| | — |
| | (1.1 | ) |
Net cash provided by investing activities of discontinued operations | — |
| | 3.1 |
| | 0.2 |
| | — |
| | 3.3 |
| 0.5 |
| | — |
| | — |
| | — |
| | 0.5 |
|
| Net cash provided by (used in) investing activities | 1.8 |
| | (203.9 | ) |
| (24.1 | ) |
| — |
| | (226.2 | ) | |
| Net cash used in investing activities | | (960.2 | ) | | (60.8 | ) |
| (86.8 | ) |
| (22.0 | ) | | (1,129.8 | ) |
| Cash flows from financing activities: | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
|
| Principal borrowings on term loan facilities | | 250.0 |
| | — |
| | — |
| | — |
| | 250.0 |
|
| Proceeds from bond issuance | | 1,400.0 |
| | — |
| | — |
| | — |
| | 1,400.0 |
|
| Principal payments on debt, including pre-payments | (59.5 | ) | | (1.3 | ) | | (1.7 | ) | | — |
| | (62.5 | ) | (595.0 | ) | | (1.6 | ) | | (0.8 | ) | | — |
| | (597.4 | ) |
| Principal borrowings on notes | — |
| | — |
| | 15.2 |
| | — |
| | 15.2 |
| |
| Principal borrowings on intercompany notes payable | | — |
| | — |
| | 2.0 |
| | (2.0 | ) | | — |
|
| Principal payments on intercompany notes payable | | — |
| | — |
| | (24.0 | ) | | 24.0 |
| | — |
|
| Borrowings on revolving credit facility | 197.0 |
| | — |
| | — |
| | — |
| | 197.0 |
| 540.0 |
| | — |
| | — |
| | — |
| | 540.0 |
|
| Payments on revolving credit facility | (152.0 | ) | | — |
| | — |
| | — |
| | (152.0 | ) | (735.0 | ) | | — |
| | — |
| | — |
| | (735.0 | ) |
| Principal payments under capital lease obligations | (0.3 | ) | | (6.3 | ) | | (3.5 | ) | | — |
| | (10.1 | ) | (0.3 | ) | | (4.5 | ) | | (6.2 | ) | | — |
| | (11.0 | ) |
| Debt amendment and issuance costs | (2.6 | ) | | — |
| | — |
| | — |
| | (2.6 | ) | (31.9 | ) | | — |
| | — |
| | — |
| | (31.9 | ) |
| Repurchases of common stock, including fees and expenses | (234.1 | ) | | — |
| | — |
| | — |
| | (234.1 | ) | (45.3 | ) | | — |
| | — |
| | — |
| | (45.3 | ) |
| Dividends paid on common stock | (15.7 | ) | | — |
| | — |
| | — |
| | (15.7 | ) | (77.2 | ) | | — |
| | — |
| | — |
| | (77.2 | ) |
| Dividends paid on convertible perpetual preferred stock | (23.0 | ) | | — |
| | — |
| | — |
| | (23.0 | ) | |
| Distributions paid to noncontrolling interests of consolidated affiliates | — |
| | — |
| | (46.3 | ) | | — |
| | (46.3 | ) | — |
| | — |
| | (54.4 | ) | | — |
| | (54.4 | ) |
| Proceeds from exercising stock warrants | 15.3 |
| | — |
| | — |
| | — |
| | 15.3 |
| |
| Taxes paid on behalf of employees for shares withheld | | (17.2 | ) | | — |
| | — |
| | — |
| | (17.2 | ) |
| Contributions from consolidated affiliates | | — |
| | — |
| | 3.0 |
| | — |
| | 3.0 |
|
| Other | 4.8 |
| | — |
| | 1.6 |
| | — |
| | 6.4 |
| (0.9 | ) | | 1.5 |
| | (1.5 | ) | | — |
| | (0.9 | ) |
| Change in intercompany advances | 84.3 |
| | (22.2 | ) | | (62.1 | ) | | — |
| | — |
| 212.6 |
| | (149.4 | ) | | (63.2 | ) | | — |
| | — |
|
| Net cash used in financing activities | (185.8 | ) | | (29.8 | ) |
| (96.8 | ) |
| — |
| | (312.4 | ) | |
| (Decrease) increase in cash and cash equivalents | (70.8 | ) | | 2.0 |
|
| 0.5 |
|
| — |
| | (68.3 | ) | |
| Net cash provided by (used in) financing activities | | 899.8 |
| | (154.0 | ) |
| (145.1 | ) |
| 22.0 |
| | 622.7 |
|
| Decrease in cash and cash equivalents | | (0.7 | ) | | (0.2 | ) |
| (4.2 | ) |
| — |
| | (5.1 | ) |
| Cash and cash equivalents at beginning of year | 131.3 |
| | 0.3 |
| | 1.2 |
| | — |
| | 132.8 |
| 41.9 |
| | 1.4 |
| | 23.4 |
| | — |
| | 66.7 |
|
| Cash and cash equivalents at end of year | $ | 60.5 |
| | $ | 2.3 |
|
| $ | 1.7 |
|
| $ | — |
| | $ | 64.5 |
| $ | 41.2 |
| | $ | 1.2 |
|
| $ | 19.2 |
|
| $ | — |
| | $ | 61.6 |
|
| | | | | | | | | | | | | | | | | | | |
| Supplemental schedule of noncash financing activities: | | | | | | | | | | | | | | | | | | |
| Convertible debt issued | $ | 320.0 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 320.0 |
| |
| Repurchase of preferred stock | (320.0 | ) | | — |
| | — |
| | — |
| | (320.0 | ) | |
| Conversion of preferred stock to common stock | | $ | 93.2 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 93.2 |
|
| Intercompany note activity | | $ | (183.5 | ) | | $ | — |
| | $ | 183.5 |
| | $ | — |
| | $ | — |
|
EXHIBIT LIST
Effective as of January 1, 2018, we changed our name to Encompass Health Corporation. By operatioin of law, any reference to “HealthSouth” in these exhibits should be read as “Encompass Health” as set forth in the Exhibit List below.
|
| | |
| No. | Description |
| |
| | |
2.2 | Rollover Stock Agreement, dated as of November 23, 2014, by |
| |
2.3 | Acquisition Agreement, dated as of June 10, 2015, by and among HealthSouth Corporation, HealthSouth Acquisition Holdings, LLC, Reliant Holding Company, LLC, Reliant Hospital Partners, LLC, Nautic Partners VI, L.P., Nautic Partners VI-A, L.P., Reliant Blocker Corp., the additional indemnitors listed therein, and the sellers’ representative named therein (incorporated by reference to Exhibit 2.1 to HealthSouth’s Current Report on Form 8-K filed on June 12, 2015).# |
| |
3.1.1 | Restated Certificate of Incorporation of HealthSouthEncompass Health Corporation, effective as filed in the Office of the Secretary of State of the State of Delaware on May 21, 1998.* |
| | |
3.1.2 | Certificate of Amendment to the Restated Certificate of Incorporation of HealthSouth Corporation, as filed in the Office of the Secretary of State of the State of Delaware on October 25, 2006January 1, 2018 (incorporated by reference to Exhibit 3.1 to HealthSouth’sEncompass Health’s Current Report on Form 8-K filed on October 31, 2006)25, 2017). |
| | | |
3.1.3 | |
| | | |
| |
| | | |
4.1 | Warrant Agreement, dated as of September 30, 2009, among HealthSouth Corporation and Computershare Inc. and Computershare Trust Company, N.A., jointly and severally as warrant agent (incorporated by reference to Exhibit 4.1 to HealthSouth’s Registration Statement on Form 8-A filed on October 1, 2009). |
| | |
4.2.1 | Indenture, dated as of December 1, 2009, between HealthSouthEncompass Health Corporation and Wells Fargo Bank, National Association, as trustee and successor in interest to The Bank of Nova Scotia Trust Company of New York, relating to HealthSouth’s 7.250%Encompass Health’s 5.125% Senior Notes due 2018, 7.750% Senior Notes due 2022,2023, 5.75% Senior Notes due 2024, and 5.75% Senior Notes due 2025 (incorporated by reference to Exhibit 4.7.1 to HealthSouth’sEncompass Health’s Annual Report on Form 10-K filed on February 23, 2010). |
| | | |
4.2.2 | |
| | | |
4.2.3 | |
| | | |
4.2.4 | |
| | |
| |
| | |
4.2.5 | Fourth Supplemental Indenture, dated September 11, 2012, among HealthSouth Corporation, the Subsidiary Guarantors (as defined therein) and Wells Fargo Bank, National Association, as trustee and successor in interest to The Bank of Nova Scotia Trust Company of New York, relating to HealthSouth’sEncompass Health’s 5.75% Senior Notes due 2024 (incorporated by reference to Exhibit 4.2 to HealthSouth’sEncompass Health’s Current Report on Form 8-K filed on September 11, 2012). |
| | | |
|
| | | | 4.2.6 | Fifth Supplemental Indenture, dated as of March 12, 2015, among HealthSouthEncompass Health Corporation, the guarantors party thereto and Wells Fargo Bank, National Association, as trustee, relating to HealthSouth’sEncompass Health’s 5.125% Senior Notes due 2023 (incorporated by reference to Exhibit 4.2 to HealthSouth’sEncompass Health’s Current Report on Form 8-K filed on March 12, 2015). | | | | | 4.2.7 | | | | | | 4.2.8 | Registration Rights Agreement, dated August 7, 2015, among HealthSouth Corporation, the subsidiary guarantors named therein and the several initial purchasers named therein (incorporated by reference to Exhibit 4.5 to HealthSouth’s Current Report on Form 8-K filed on August 12, 2015). | | | | 4.2.9 | | | | | 4.2.10 | Registration Rights Agreement, dated September 16, 2015, among HealthSouth Corporation, the subsidiary guarantors named therein and the representative of the several initial purchasers named therein (incorporated by reference to Exhibit 4.4 to HealthSouth’s Current Report on Form 8-K filed on September 21, 2015). | | | | 4.3 | Indenture, dated November 18, 2013, by and between HealthSouth Corporation and Wells Fargo Bank, National Association, as trustee, relating to HealthSouth’s 2.00% Convertible Senior Subordinated Notes due 2043 (incorporated by reference to Exhibit 4.1 to HealthSouth’s Current Report on Form 8-K filed on November 19, 2013). | | | | 10.1.1 | HealthSouth | | | |
10.1.2 | | | | | | | | | | | | | | | | | HealthSouth | | | | | | | | | | | | | | | | | | | | | | | | HealthSouth | | | | | | HealthSouth | | | | | | HealthSouth Corporation 2005 Equity Incentive Plan (incorporated by reference to Exhibit 10 to HealthSouth’s Current Report on Form 8-K, filed on November 21, 2005).+ | | | | 10.9.2 | Form of Non-Qualified Stock Option Agreement (2005 Equity Incentive Plan).**+ | | | | 10.10.1 | HealthSouth | | | | |
|
|
| | | | 10.10.2 | Form of Non-Qualified Stock Option Agreement (2008 Equity Incentive Plan)(incorporated by reference to Exhibit 10.28.210.10.2 to HealthSouth’sEncompass Health’s Annual Report on Form 10-K filed on February 24, 2009)22, 2017).+ | | | | | 10.10.3 | | | | | | | | | 10.10.4 | Form of Restricted Stock Agreement (Amended and Restated 2008 Equity Incentive Plan (incorporated by reference to Exhibit 10.1.3 to HealthSouth’s Quarterly Report on Form 10-Q filed on August 4, 2011).+ | | | 10.10.5 | | | | | 10.10.6 | | | | | 10.11 | HealthSouth | | | | | 10.12.1 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Third Amended and Restated Credit Agreement, dated August 10, 2012, among HealthSouthEncompass Health Corporation, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time (incorporated by reference to Exhibit 10.1 to HealthSouth’sEncompass Health’s Quarterly Report on Form 10-Q filed on October 26, 2012). | | | | | | First Amendment to the Third Amended and Restated Credit Agreement, dated June 11, 2013, among HealthSouthEncompass Health Corporation, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time (incorporated by reference to Exhibit 10.1 to HealthSouth’sEncompass Health’s Quarterly Report on Form 10-Q filed on July 30, 2013). | | | | | | Second Amendment and Additional Tranche Term Loan Amendment to Third Amended and Restated Credit Agreement, dated as of September 22, 2014, among HealthSouthEncompass Health Corporation, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time (incorporated by reference to Exhibit 10.1 to HealthSouth’sEncompass Health’s Current Report on Form 8-K filed on September 24, 2014). | | | | | | | | | | | Third Amendment and Additional Tranche Term Loan Amendment to Third Amended and Restated Credit Agreement, dated as of June 24, 2015, among HealthSouthEncompass Health Corporation, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time (incorporated by reference to Exhibit 10.1 to HealthSouth’sEncompass Health’s Current Report on Form 8-K filed on June 25, 2015).
| | | | | Fourth Amendment and Additional Tranches of Term Loans Amendment to Third Amended and Restated Credit Agreement, dated as of July 29, 2015, among HealthSouthEncompass Health Corporation, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time (incorporated by reference to Exhibit 10.2 to HealthSouth’sEncompass Health’s Quarterly Report on Form 10-Q filed on October 29, 2015). .
| | | | | | | | | | Fourth Amended and Restated Credit Agreement, dated as of September 29, 2017, by and among the Encompass Health Corporation, certain of its subsidiaries, Barclays Bank PLC, as administrative agent and collateral agent, Citigroup Global Markets Inc., as syndication agent, Bank of America, N.A., Goldman Sachs Lending Partners LLC, and Morgan Stanley Senior Funding, Inc., as co-documentation agents, and various other lenders from time to time (incorporated by reference to Exhibit 10.1 to Encompass Health’s Quarterly Report on Form 10-Q filed on October 31, 2017). | | | | | | | | | | | | | | | |
| | | | 10.14 | Amended and Restated Senior Management Agreement, dated as of November 23, 2014, by and among EHHI Holdings, Inc., April Anthony, HealthSouthEncompass Health Corporation, and solely for purposes of Sections 6(b) and 6(j) thereof, Thoma Cressey Fund VIII, L.P. (incorporated by reference to Exhibit 10.20 to HealthSouth’sEncompass Health’s Annual Report on Form 10-K filed on March 2, 2015).+ | | | | 12.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101 | Sections of the HealthSouthEncompass Health Corporation Annual Report on Form 10-K for the year ended December 31, 2015,2017, formatted in XBRL (eXtensible Business Reporting Language), submitted in the following files: | | | | | | | 101.INS | XBRL Instance Document | | | | | | | 101.SCH | XBRL Taxonomy Extension Schema Document | | | | | | | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | | | | | | | 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | | | | | | | 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
| | | # | Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the Securities and Exchange Commission upon request. |
| | | * | Incorporated by reference to HealthSouth’s Annual Report on Form 10-K filed with the SEC on June 27, 2005. |
| | ** | Incorporated by reference to HealthSouth’sEncompass Health’s Annual Report on Form 10-K filed with the SEC on March 29, 2006. |
| | | + | Management contract or compensatory plan or arrangement. |
| | | ˆ | Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment. The nonpublic information has been filed separately with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. |
|
