FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

FORM 10-K
                   Annual Report Pursuant to Section(Mark One)
X    ANNUAL REPORT  PURSUANT TO SECTION 13 orOR 15(d) of the Securities Exchange Act ofOF THE  SECURITIES  EXCHANGE
     ACT OF 1934

                  For the fiscal year ended December 31, 1998

                                       OR

_    TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

Commission File
December 27, 1997
Numberfile number: 0-15658

                          PETER KIEWIT SONS', INC.Level 3 Communications, Inc.
             (Exact name of registrantRegistrant as specified in its charter)

Delaware                                                   47-0210602
(State or other jurisdiction of                        Incorporation)                                   (I.R.S. Employer)Employer
incorporation or organization)                        Identification No.)

1000 Kiewit Plaza,3555 Farnam Street, Omaha, Nebraska                          68131
(Address of principal executive offices)                  (Zip Code)

                                 (402) 342-2052code)

402-536-3677
(Registrant's telephone number including area code)

                    Securities registered pursuant to Section
                               12(b) of the Act:
                                      None.None

           Securities registered pursuant to Sectionsection 12(g) of the Act:
                     Class C Common Stock, par value $.0625
                   Class D Common$.01 per share
 Rights to Purchase Series A Junior Participating Preferred Stock, 
                            par value $.0625$.01 per share

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]X No [  ]____

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The registrant's Class C stock is not publicly traded, and
therefore there is no ascertainable aggregate market valueX 

(Cover continued on next page)




(Cover continued from prior page)

     Indicate  the  number of  voting stock held by nonaffiliates.  The registrant's Class D
stock has been trading on the Nasdaq OTC Bulletin Board.  The
aggregate market valueshares  outstanding  of each of the  Class Dregistrant's
classes of common stock, held by nonaffiliatesas of the latest practicable date.

Title                                                        Outstanding
Common Stock, par value $.01 per share           337,845,001 as of March 14, 1998 was $7.3 billion.

     As of March 15, 1998,9, 1999

                       DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the number of outstanding shares of
each classfollowing documents if incorporated by reference and the Part
of the Company's common stock was:

                          Class C  -    7,681,020
                          Class D  -  146,943,752Form 10-K  (e.g.,  Part I, Part II,  etc.)  into  which the  document  is
incorporated:  (1) Any  annual  report  to  security  holders;  (2) Any proxy or
information  statement;  and (3) Any prospectus filed pursuant to Rule 424(b) or
(c) under the  Securities Act of 1933.  The listed  documents  should be clearly
described for identification  purposes (e.g.,  annual report to security holders
for fiscal year ended December 24, 1980).

         Portions  of the  Company's  definitiveDefinitive  Proxy  Statement  for the 19981999
         Annual Meeting of Stockholders  are incorporated by reference into Part
         III of this Form 10-K.

                               TABLE OF CONTENTS



Page

Item 1.      Business

Item 2.      Properties

Item 3.      Legal Proceedings

Item 4.      Submission10-K

(End of Matters to a Vote of Security Holders
             Executive Officers of the Registrant

Item 5.      Market for Registrant's Common Equity and Related Stockholder
             Matters

Item 6.      Selected Financial Data

Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations

Item 8.      Financial Statements and Supplementary Data

Item 9.      Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure

Item 10.     Directors and Executive Officers of the Registrant

Item 11.     Executive Compensation

Item 12.     Security Ownership of Certain Beneficial Owners and Management

Item 13.    Certain Relationships and Related Transactions

Item 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K

Index to Financial Statements and Financial Statement Schedules of Registrant   
                                 PART Icover)






ITEM 1.  BUSINESS

     Level 3  Communications,  Inc. ("Level 3" or the "Company")  engages in the
information   services,   communications  and  coal  mining  businesses  through
ownership of operating  subsidiaries and substantial  equity positions in public
companies.  In late 1997,  the Company  announced a business plan (the "Business
Plan") to increase substantially its information services business and to expand
the  range  of  services  it  offers  by  building  an  advanced,  international
facilities-based  communications network based on IP technology. For definitions
of certain terms used in this description of Level 3's business,  please see "--
Glossary" below.

History

     The Company was  incorporated  as Peter Kiewit  Sons',  Inc. ("PKS" or the "Company") is one of
the largest construction contractors in North America and also
owns information services, telecommunications and coal mining
businesses.  The Company pursues these activities through two
subsidiaries, Kiewit Construction Group Inc. ("KCG") and Level 3
Communications, Inc., formerly known as Kiewit Diversified Group
Inc. ("Level 3").  The organizational structure is shown by the
following chart.

Class C Stock
Peter Kiewit Sons', Inc.
     Kiewit Construction Group Inc.
          Materials Operations
          Construction Operations

Class D Stock
     Level 3 Communications, Inc.
          PKS Information Services, Inc.
               Level 3 Communications, LLC
               Kiewit Energy Group Inc.
                    Kiewit Coal Properties Inc.
               Cable Michigan, Inc. 48.5%
               Commonwealth Telephone Enterprises, Inc. 48.4%
               RCN Corporation 46.1%


     The Company has two principal classes of common stock, Class
C Construction & Mining Group Restricted Redeemable Convertible
Exchangeable Common Stock, par value $.0625 per share (the "Class
C stock") and Class D Diversified Group Convertible Exchangeable
Common Stock par value $.0625 per share (the Class D stock").
The value of Class C stock is linked to the Company's
construction and materials operations (the "Construction Group").
The value of Class D stock is linked to the operations of Level 3
(the "Diversified Group"), under the terms of the Company's
charter (see Item 5 below).  All Class C shares and historically
most Class D shares have been owned by current and former
employees of the Company and their family members. The Company
was incorporated in Delaware in
1941 to continue a construction  business founded in Omaha, Nebraska in 1884. In
subsequent  years,  the Company invested a portion of the cash flow generated by
its  construction  activities  in a variety  of other  businesses.  The  Company
entered  the coal  mining  business  in 1943,  and the  telecommunications  business
in 1988.  In 1995, the Company distributed to its Class
D stockholders all of its shares(consisting of MFS Communications  Company,  Inc. ("MFS") (which was later acquired by WorldCom, Inc.and, more recently, an
investment in C-TEC  Corporation  and its  successors RCN  Corporation  ("RCN").
Through subsidiaries, the Company owns 48.5% of the common stock
of Cable Michigan, Inc., 48.4% of
Commonwealth Telephone Enterprises,  Inc., formerly known as C-TEC Corporation  ("C-TEC"Commonwealth  Telephone") and 46.1% of RCN Corporation (collectively, the "C-TEC
Companies"), the three companies that resulted from the
restructuring of C-TEC, which was completed in September 1997.
RCN Corporation, Cable
Michigan,  Inc. and Commonwealth Telephone
Enterprises, Inc. are publicly traded companies and more detailed("Cable Michigan") in 1988, the information about each of them is containedservices business in
their separate
Annual Reports on Form 10-K.  Prior to January 2, 1998, the
Company was also engaged in1990 and the alternative  energy business,  through  its ownership of 24% of the voting stock ofMidAmerican Energy Holdings
Company (f/k/a CalEnergy Company, Inc.)  ("CalEnergy"MidAmerican"),  in 1991. Level 3 also
has made investments in several development-stage ventures.

     In the last three years,  the Company has distributed to its stockholders a
portion of its telecommunications  business, split off its construction business
and certain international development
projectssold its investments in conjunction with CalEnergy.

     Onthe alternative energy sector.

     In December 8, 1997, the Company's  stockholders  ratified the decision of the
Company's Board of  Directors  (the  "PKS Board""Board")  to effect a  transaction  to  separate  the
Company's  construction  business conducted byfrom the Construction Group and the
business conducted by the Diversified Group (collectively, the
"Business Groups") into two independent companies.  In connection
with the consummation of this transaction, the PKS Board declared
a dividend of eight-tenths of one sharediversified  portion of the Company's
newly
created Class R Convertible Common Stock, par value $.01 per
share ("Class R stock"business (the "Split-off") with respect to each outstanding share. As a result of Class C stock.  The Class R stock is convertible in shares of
Class D stock pursuant to a defined formula.  In addition, the Company has announced that effectiveSplit-off, which was completed on
March 31,  1998,  the  Company through a resolutionno longer owns any  interest in the  construction
portion of the PKS Board, shall cause each
outstanding share of Class C stock to be mandatorily exchangedits former business (the "Share Exchange") pursuant to provisions of the PKS Restated
Certificate of Incorporation (the "PKS Certificate") for one
outstanding share of Common Stock, par value $.01 per share, of
PKS Holdings, Inc. ("PKS Holdings"), a recently formed, direct,
wholly owned subsidiary of PKS, to which the eight-tenths of one
share of Class R Stock would attach (collectively, the
"Transaction""Construction  Group").  In connectionconjunction with
the consummation of the
Transaction,Split-off,  the Company will changechanged its name to Level"Level 3 Communications,  Inc.,"
and PKS Holdings, Inc. will changethe  Construction  Group changed its name to Peter"Peter Kiewit Sons',  Inc." See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

     In January  1998,  the Company  completed  the sale to  MidAmerican  of its
energy   investments,   consisting   primarily  of  a  24%  equity  interest  in
MidAmerican.  The Company has announced thatreceived proceeds of approximately  $1.16 billion from
this sale, and as a result  recognized an after-tax gain of  approximately  $324
million in 1998.

     On  November 6, 1998,  Avalon  Cable of  Michigan,  Inc.  acquired  all the
PKS Board has approvedoutstanding stock of Cable Michigan. Level 3 received approximately $129 million
in principlecash for its  interest in Cable  Michigan  and  recognized  a planpre-tax gain of
approximately $90 million.

Industry Background

     History and Industry Development

     Telecommunications  Industry.  Prior to force conversion of
all 6,538,231 shares of Class R Stock outstanding.  Dueits  court-ordered  breakup in 1984
(the    "Divestiture"),    AT&T   Corp.   ("AT&T")   largely   monopolized   the
telecommunications  services  in the United  States  even  though  technological
developments had begun to certain provisionsmake it economically possible for companies (primarily
entrepreneurial  enterprises)  to compete  for  segments  of the  Class R stock, conversion will not be
forced priorcommunications
business.

     The present structure of the U.S.  telecommunications market is largely the
result of the  Divestiture.  As part of the  Divestiture,  seven local  exchange
holding companies were created to May 1998, andoffer services in geographically defined areas
called LATAs.  The RBOCs were separated from the final decision to force
conversion would be made at that time.  The decision may be made
not to force conversion if it were decided that conversion is notlong distance  provider,  AT&T,
resulting in the best interestcreation of two distinct  market  segments:  local exchange and
long distance. The Divestiture provided for direct, open competition in the then stockholderslong
distance segment.



     The  Divestiture  did not provide  for  competition  in the local  exchange
market.  However,  several  factors  served to promote  competition in the local
exchange market, including: (i) customer desire for an alternative to the RBOCs,
also referred to as the ILECs; (ii)  technological  advances in the transmission
of data and video requiring  greater capacity and reliability than ILEC networks
were able to  accommodate;  (iii) a monopoly  position and rate of  return-based
pricing structure which provided little incentive for the Company.

     The Transaction is intendedILECs to separateupgrade their
networks;  and (iv) the  Business Groups
into two independent companies.  The PKS Board believessignificant  fees,  called "access  charges," that separation oflong
distance  carriers  were  required  to pay to the  Business Groups will (i) permit Level 3 to
attract and retain the senior management and employees needed to
implement and develop Level 3's expansion plan (which is
discussed below), (ii) enable Level 3ILECs to  access  the  capital
marketsILECs'
networks.

     The first  competitors in orderthe local exchange market,  designated as CAPs by
the  FCC,  were  established  in the  mid-1980s.  Most of the  early  CAPs  were
entrepreneurial  enterprises  that  operated  limited  networks  in the  central
business  districts  of major  cities in the  United  States  where the  highest
concentration of voice and data traffic is found.  Since most states  prohibited
competition for local switched services,  early CAP services primarily consisted
of providing  dedicated,  unswitched  connections to fund its expansion plan on more advantageous
terms than would be availablelong distance  carriers and
large  businesses.  These  connections  allowed  high-volume  users to Level 3 asavoid the
relatively high prices charged by ILECs for dedicated, unswitched connections.

     As CAPs proliferated  during the latter part of the Company,
(iii) enable Level 31980s,  certain federal
and state  regulators  issued rulings which favored  competition and promised to
pursue strategic investments and
acquisitions, as partopen local markets to new entrants. These rulings allowed CAPs to offer a number
of the expansion plan, which could be
foreclosed to Level 3 as part of the Company and (iv) allow the
directors and management of each Business Group to focus their
attention and financial resources on that Business Group's
business.  Except for the anticipated effect of the Transaction
on the management of the construction business, the PKS Board
does not believe that the Transaction will have any other
significant effect on the construction business.

     For purposes of this filing, the Company has filed as
exhibits to this Form 10-K, Financial Statements and Other
Information for each of the Construction Group (Exhibit 99.A) and
the Diversified Group or Level 3 (Exhibit 99.B).  These exhibits
generally follow the format of Form 10-K and consist of separate
financial statements for each Group and excerpts of other
information from this Form 10-K pertaining to each Business
Group.

     For 1997 results, the Company reports financial information
for four business segments: construction; information services;
telecommunications; and coal mining. Additional financial
information about these segments,new services,  including,  revenue, operating
earnings, equity earnings, identifiable assets, capital
expenditures, and depreciation, depletion and amortization, as
well as foreign operations information, is contained in Note 13
to the Company's consolidated financial statements.
                           KIEWIT CONSTRUCTION GROUP

                            CONSTRUCTION OPERATIONS

     The construction business is conducted by operating
subsidiaries of Kiewit Construction Group Inc. (collectively,
"KCG").  KCG and its joint ventures perform construction services
forcertain states, a broad range of publiclocal exchange
services,  including local switched services.  Companies providing a combination
of CAP and private customers primarily inswitched  local  services are  sometimes  referred to as CLECs.  This
pro-competitive trend continued with the passage of the  Telecommunications  Act
of 1996 (the "Telecom  Act"),  which provided a legal  framework for introducing
competition to local telecommunications services throughout the United States and Canada.  New contract awards during 1997
were distributed amongStates.

     Over the following construction markets:
transportation (including highways, bridges, airports, railroads,
and mass transit) -- 62%, power, heat, cooling -- 18%, commercial
buildings -- 8%, water supply -- 2%, mining -- 2%, sewage and
waste disposal -- 1% and other markets -- 7%.

     KCG primarily performs its services as a general contractor.
As a general contractor, KCG is responsible for the overall
direction and management of construction projects and for
completion of each contract in accordance with terms, plans, and
specifications.  KCG plans and schedules the projects, procures
materials, hires workers as needed, and awards subcontracts. KCG
generally requires performance and payment bonds or other
assurances of operational capability and financial capacity from
its subcontractors.

     Contract Types.  KCG performs its construction work under
various types of contracts, including fixed unit or lump-sum
price, guaranteed maximum price, and cost-reimbursable contracts.
Contracts are either competitively bid and awarded or negotiated.
KCG's public contracts generally provide for the payment of a
fixed price for the work performed.  Profit on a fixed-price
contract is realized on the difference between the contract price
and the actual cost of construction, and the contractor bears the
risk that it may not be able to perform all the work for the
specified amount.  Construction contracts generally provide for
progress payments as work is completed, with a retainage to be
paid when performance is substantially complete.  Construction
contracts frequently contain penalties or liquidated damages for
late completion and infrequently provide bonuses for early
completion.

     Government Contracts.  Public contracts accounted for 74%last  three  years,  several  significant  transactions  have been
announced  representing  consolidation of the combined pricesU.S. telecom  industry.  Among the
ILECs, Bell Atlantic  Corporation and NYNEX  Corporation  merged in August 1997,
Pacific  Telesis Group and SBC  Communications  Inc.  merged in April 1997,  SBC
Communications  Inc. and  Ameritech  Corporation  have proposed a merger and GTE
Corporation  and Bell Atlantic  Corporation  have proposed a merger.  Major long
distance  providers  have sought to enhance  their  positions in local  markets,
through transactions such as AT&T's acquisition of contracts awardedTeleport Communications Group
and   Tele-Communications,   Inc.  and   WorldCom,   Inc.'s   mergers  with  MFS
Communications Company, Inc. ("MFS") and Brooks Fiber Properties. They have also
sought to KCG during 1997.
Most of these contracts were awarded by government and
quasi-government units under fixed price contracts afterotherwise improve their competitive  bidding.  Most public contracts are subject to
termination at the election of the government.  In the event of
termination, the contractor is entitled to receive the contract
price on completed work and payment of termination related costs.

     Backlog.  At the end of 1997, KCG had backlog (anticipated
revenue from uncompleted contracts) of $3.9 billion, an increase
from $2.3 billion at the end of 1996.  Of current backlog,
approximately $1.0 billion is not expected to be completed during
1998.  In 1997 KCG was low bidder on 226 jobspositions,  through  transactions
such as WorldCom's merger with total contract
prices of $3.5 billion, an average price of $15.3 million per
job. There were 19 new projects with contract prices over $25
million, accounting for 76% of the successful bid volume.

     Competition.  A contractor's competitive position is based
primarily on its prices for construction services and its
reputation for quality, timeliness, experience, and financial
strength. The construction industry is highly competitive and
lacks firms with dominant market power.  In 1997 Engineering News
Record, a construction trade publication, ranked KCG as the 9th
largest U.S. contractor in terms of 1996 revenue and 12th largest
in terms of 1996 new contract awards. It ranked KCG 1st in the
transportation market in terms of 1996 revenue.

     Joint Ventures.  KCG frequently enters into joint ventures
to efficiently allocate expertise and resources among the
venturers and to spread risks associated with particular
projects.  In most joint ventures, if one venturer is financially
unable to bear its share of expenses, the other venturers may be
required to pay those costs.  KCG prefers to act as the sponsor
of its joint ventures.  The sponsor generally provides the
project manager, the majority of venturer-provided personnel, and
accounting and other administrative support services.  The joint
venture generally reimburses the sponsor for such personnel and
services on a negotiated basis.  The sponsor is generally
allocated a majority of the venture's profits and losses and
usually has a controlling vote in joint venture decision making.
In 1997 KCG derived 70% of its joint venture revenue from
sponsored joint ventures and 30% from non-sponsored joint
ventures.  KCG's share of joint venture revenue accounted for 28%
of its 1997 total revenue.

     Demand.  The volume and profitability of KCG's construction
work depends to a significant extent upon the general state of
the economiesMCI.

     Many international  markets resemble that of the United States prior to the
Divestiture.  In many countries,  traditional  telecommunications  services have
been provided through a monopoly provider, frequently controlled by the national
government,  such as a Post,  Telegraph and Canada,Telephone Company.  In recent years,
there  has  been a  trend  toward  liberalization  of  many  of  these  markets,
particularly  in Europe.  Led by the  introduction  of competition in the United
Kingdom,  the European  Union  mandated  open  competition  as of January  1998.
Similar trends are emerging, albeit more slowly, in Asia.

     Internet  Industry.  The Internet is a global  collection of interconnected
computer   networks   that   allows   commercial   organizations,    educational
institutions, government agencies and individuals to communicate electronically,
access and share information and conduct business.  The Internet originated with
the ARPAnet,  a restricted network that was created in 1969 by the United States
Department of Defense Advanced Research Projects Agency to provide efficient and
reliable long distance data communications  among the disparate computer systems
used by government-funded  researchers and academic organizations.  The networks
that comprise the Internet are connected in a variety of ways,  including by the
public switched  telephone  network and by high speed,  dedicated  leased lines.
Communications on the Internet are enabled by IP, an  inter-networking  standard
that enables  communication  across the Internet  regardless of the hardware and
software used.

     Over time, as businesses have begun to utilize  e-mail,  file transfer and,
more recently,  intranet and extranet  services,  commercial  usage has become a
major component of Internet traffic.  In 1989, the U.S.  government  effectively
ceased  directly  funding any part of the Internet  backbone.  In the mid-1990s,
contemporaneous  with the increase in commercial  usage of the  Internet,  a new
type of provider called an ISP became more prevalent. ISPs offer access, e-mail,
customized content and other specialized services and products aimed at allowing




both commercial and residential  customers to obtain information from,  transmit
information to, and utilize resources available on the Internet.

     ISPs generally  operate  networks  composed of dedicated  lines leased from
ILECs,  CLECs and ISPs  using  IP-based  switching  and  routing  equipment  and
server-based  applications  and databases.  Customers are connected to the ISP's
POP by facilities obtained by the customer or the ISP from either ILECs or CLECs
through a dedicated  access line or the  placement of a  circuit-switched  local
telephone call to the ISP.

     IP  Communications   Technology.   There  are  two  widely  used  switching
technologies in currently deployed  communications  networks:  circuit-switching
systems  and  packet-switching  systems.   Circuit-switch  based  communications
systems  establish  a  dedicated  channel  for  each  communication  (such  as a
telephone  call for voice or fax),  maintain the channel for the duration of the
call, and  disconnect  the channel at the conclusion of the call.  Packet-switch
based communications  systems format the information to be transmitted,  such as
e-mail,  voice,  fax and data into a series of shorter  digital  messages called
"packets."  Each packet  consists of a portion of the complete  message plus the
addressing information to identify the destination and return address.

     Packet-switch  based systems offer several  advantages over  circuit-switch
based  systems,  particularly  the ability to  commingle  packets  from  several
communications  sources together  simultaneously onto a single channel. For most
communications,  particularly  those  with  bursts of  information  followed  by
periods of  "silence,"  the ability to commingle  packets  provides for superior
network  utilization  and  efficiency,   resulting  in  more  information  being
transmitted through a given communication channel.  There are, however,  certain
disadvantages to packet-switch based systems as currently  implemented.  Rapidly
increasing demands for data, in part driven by the Internet traffic volumes, are
straining  capacity and  contributing to latency  (delays) and  interruptions in
communications transmissions. In addition, there are concerns about the adequacy
of the security and  reliability  of  packet-switch  based  systems as currently
implemented.

     Initiatives   are  under  way  to  develop   technology  to  address  these
disadvantages  of  packet-switch  based systems.  The Company  believes that the
evolving IP standard,  which is a market based standard  broadly  adopted in the
Internet  and  elsewhere,  will  remain a  primary  focus  of these  development
efforts.  The  Company  expects  the  benefits  of these  efforts to be improved
communications  throughout,  reduced latency and declining  networking  hardware
costs.

     Telecommunications Services Market

     Overview of U.S. Market. The traditional U.S. market for telecommunications
services can be divided into three basic sectors: long distance services,  local
exchange  services and Internet access  services.  In 1997, it is estimated that
local exchange services  accounted for revenues of $92.4 billion,  long distance
services  generated  revenues of $104.6 billion and Internet  services  revenues
totaled  $6.3  billion.  Revenues  for both  local  exchange  and long  distance
services include amounts charged by long distance carriers and subsequently paid
to ILECs (or, where applicable, CLECs) for long distance access.

     Long Distance Services. A long distance telephone call can be envisioned as
consisting of three segments.  Starting with the originating customer,  the call
travels along an ILEC or CLEC network to a long distance  carrier's  POP. At the
POP,  the call is  combined  with  other  calls and sent  along a long  distance
network to a POP on the long distance carrier's network near where the call will
terminate.  The call is then sent from this POP along an ILEC or CLEC network to
the terminating  customer.  Long distance  carriers  provide only the connection
between the two local  networks,  and pay access charges to LECs for originating
and terminating calls.

     Local  Exchange  Services.  A local call is one that does not  require  the
services of a long distance carrier. In general, the local exchange carrier does
provide the local portion of most long distance calls.

     Internet Service.  Internet services are generally provided in at least two
distinct segments.  A local network connection is required from the ISP customer
to the ISP's local facilities. For large,  communication-intensive users and for
content  providers,  these  connections  are  typically  unswitched,   dedicated
connections  provided by ILECs or CLECs, either as independent service providers
or, in some cases, by a company which is both a CLEC and an ISP. For residential



and  small/medium   business  users,   these   connections  are  generally  PSTN
connections  obtained on a dial-up  access basis as a local  exchange  telephone
call. Once a local connection is made to the ISP's local facilities, information
can be transmitted and obtained over a  packet-switched  IP data network,  which
may consist of segments provided by many  interconnected  networks operated by a
number  of  ISPs.  This  collection  of  interconnected  networks  makes  up the
Internet. A key feature of Internet  architecture and packet-switching is that a
single  dedicated  channel between  communication  points is never  established,
which distinguishes Internet-based services from the PSTN.

     Overview   of   International    Market.   The   traditional   market   for
telecommunications  services  outside of the  United  States can also be divided
into three basic sectors:  long distance  services,  local exchange services and
Internet access services.  In 1997, it is estimated that local exchange services
accounted  for revenues of $116.6  billion,  long  distance  services  generated
revenues of $193.7 billion and Internet services revenues totaled $4.8 billion.

     IP  Network  and  Interconnection.  The  Company is  designing  the Level 3
network to be optimized for IP-based communications,  rather than circuit-switch
based  communications  such as that  utilized by the PSTN.  The network is being
designed  with the goal of  providing  the Company with the ability to adapt its
facilities,   hardware  and  software  to  future  technology   developments  in
packet-switch based communications systems.

     There are many IP networks currently in operation. While generally adequate
for data  transmission  needs,  these  networks  usually are not  configured  to
provide  the  voice  quality,   real-time   communications   requirements  of  a
traditional  telephone call. With current  technology,  this quality can only be
achieved by  providing a  substantial  cushion of  communications  capacity.  In
addition,  existing  voice-over IP services  generally require either customized
end-user  equipment or the dialing of "access  codes" or the  following of other
special  procedures  to  initiate  a call.  There  are also  concerns  about the
reliability and security of existing IP-voice networks.

     The Company is developing its IP-voice  services so that customers will not
be required to dial access codes or follow other special  procedures to initiate
a call. The Company and other  technology  providers are developing  soft-switch
technology  to  enable  the  transmission  of  traffic   seamlessly   between  a
router-based IP network and the volume of
work availablecircuit-based  PSTN. This technology is expected
to contractors.  Fluctuating demand cycles are
typicalprovide the Level 3 network with the same ubiquity of the industry,PSTN. Specifically,
the Company's  technology is expected to provide Level 3 with (1) the ability to
originate  PSTN  telephone  traffic from an ILEC's switch (when the  origination
point is not on the Level 3  network),  (2) route the  traffic  over the Level 3
network and such cycles determine(3) deliver the traffic either (a) directly to its  destination  (if
the  destination is on the Level 3 network) or (b) to an  interconnection  point
where the  traffic is  transferred  back to the PSTN (the  routing of traffic to
this  interconnection  point will be  determined  based on a large
extentleast-cost  routing
criteria).  When this capability is fully  developed,  based in part on acquired
software,  Level 3 expects to be able to obtain the  degreebenefits  of  competitionpacket-switch
based communications  protocols on its network,  while allowing its customers to
use their existing equipment,  telephone numbers and dialing procedures, without
additional  access codes,  for available projects.  KCG's
construction operations could be adversely affectedrouting the call to the Level 3 network.  Level 3
believes  that by labor
stoppages or shortages, adverse weather conditions, shortages of
supplies, or governmental action.  The volume of available
government work is affected by budgetarybuilding its own network  with  significant  excess  capacity,
expandability  and political
considerations.  A significant decreasethe  latest  technological  advances  in  network  design and
equipment  and having the  ability to route  calls over the PSTN in the amountevent of
new
government contracts, for whatever reasons, would have a material
adverse effect on KCG.

     Locations.  KCG structuresservice  disruptions,  the other  significant  issues  associated  with IP-voice
transmission   (quality,   latency,   reliability   and   security)   should  be
satisfactorily  addressed.  The Company plans to begin commercially  testing its
construction operations
around 20 principal operating offices located throughout the U.S.
and Canada, with headquartersIP-voice  transmission  services  in Omaha, Nebraska. Through its
decentralized system of management, KCG has been able to quickly
respond to changesselected  markets in the local markets.  Atsecond  quarter of
1999.

     On  November  16,  1998,  Level 3 and  Bell  Communications  Research  Inc.
announced  the  endmerger of 1997, KCG
hadtheir  respective  specifications  for a new  protocol
designed  to bridge  between  the  current  projectscircuit-based  PSTN and  emerging IP
technology based networks.

     The merged  specification,  called the Media Gateway Control  Protocol,  or
MGCP,  represents a combination of the Internet Protocol Device Control, or IPDC
specification developed by a consortium formed by Level 3 and made up of leading
communications  hardware and software companies,  and the Simple Gateway Control
protocol, developed by Bell Communications Research Inc. and Cisco Systems, Inc.
The MGCP  specification  is  available  without a fee to service  providers  and
hardware and software  vendors  interested in  33 statesimplementing it in their networks
and 6 Canadian provinces.  KCG
also participatesequipment.




     The significance of MGCP is that when implemented it will provide customers
with a  seamless  interconnection  between  traditional  PSTN  and the  newer IP
technology  networks.  Level  3  believes  that  this  integration  will  enable
customers to benefit from the lower cost of IP network services, including voice
and fax,  without  modifying  existing  telephone  and fax  equipment or dialing
access codes. Level 3 plans to use MGCP in the constructiondevelopment of geothermal power plants
inits own network.

Business Plan

     Since late 1997,  the PhilippinesCompany has  substantially  increased the emphasis it
places  on and Indonesia.

     Properties.  KCGthe  resources  devoted  to its  communications  and  information
services  business.  Since that time, the Company has 20 district offices, of which 16 are in
owned facilities and 4 are leased.  KCGbecome a  facilities-based
provider  (that is, a provider that owns or leases numerous
shops,a substantial  portion of the
plant,  property and  equipment  yards, storage facilities, warehouses, and
construction material quarries.  Since construction projects are
inherently temporary and location-specific, KCG owns
approximately 950 portable offices, shops, and transport
trailers. KCGnecessary  to provide its  services) of a broad
range  of  integrated   communications   services.   The  Company  has  a large equipment fleet, including
approximately 4,500 trucks, pickups, and automobiles, and 2,000
heavy construction vehicles, such as graders, scrapers, backhoes,
and cranes.
                            MATERIALS OPERATIONS

     Several KCG subsidiaries, primarily in Arizona and Oregon,
produce construction materials, including ready-mix concrete,
asphalt, sand and gravel.  KCG also has quarrying operations in
New Mexico and Wyoming, which produce landscaping materials and
railroad ballast.  Kiewit Mining Group Inc. ("KMG"), aexpanded
substantially  the business of its subsidiary
of KCG, provides mine management services to Kiewit Coal
Properties Inc., a subsidiary of PKS.  KMG also owns a 48%
interest in an underground coal mine near Pelham, Alabama.

                        LEVEL 3 COMMUNICATIONS, INC.

     Level 3 engages in the information services,
telecommunications, coal mining and energy businesses, through
ownership of operating subsidiaries, joint venture investments
and ownership of substantial positions in public companies.
Level 3 also holds smaller positions in a number of development
stage or startup ventures.

                           INFORMATION SERVICES  PKS  Information  Services,  Inc.
("PKSIS") and is creating,  through a fullcombination of construction,  purchase and
leasing  of  facilities  and  other  assets,   an   international,   end-to-end,
facilities-based  communications  network.  The Company is designing the Level 3
network  based on IP technology  in order to leverage the  efficiencies  of this
technology to provide lower cost communications services.

     Market and Technology Opportunity. The Company believes that, as technology
advances, a comprehensive range of both consumer and business communications and
information  services will be provided over  networks  utilizing IP  technology.
These services will include traditional voice services and fax transmission,  as
well as  other  data  services  such as  Internet  access  and  virtual  private
networks.  The  Company  believes  this  shift has begun,  and over time  should
accelerate, for the following reasons:

o    Efficiency.  As a packet-switched  technology, IP technology generally uses
     network  capacity more  efficiently  than the traditional  circuit-switched
     PSTN.  Therefore,  certain  services  can be provided for lower cost over a
     network using IP  technology,  particularly  those  services  which are not
     timing sensitive, such as e-mail and file transfer.

o    Flexibility.   IP  technology  is  an  open  protocol  (a  non-proprietary,
     published  standard) which allows for market driven development of new uses
     and  applications  for IP  networks.  In  contrast,  the  PSTN is  based on
     proprietary  protocols,  which are governed and maintained by international
     standards  bodies that are generally  controlled  by  government-affiliated
     entities and slower to accept change.

o    Improving  Technologies.  The  Company  believes  that  IP's  market  based
     protocol will likely lead to  technological  advances that will address the
     problems  currently  associated with IP-based  applications,  including the
     difficulty achieving seamless interconnection with the PSTN, latency (delay
     through  the  network  which  can   negatively   affect  timing   sensitive
     communications  such as voice and fax), quality and concerns about adequate
     security and reliability.

o    Standardized Interface. Web browsers were developed for the public Internet
     and  are  usable  with  many  IP  networks.  Web  browsers  can  provide  a
     standardized   interface  to  data  and  applications  on  an  IP  network.
     Standardized  interfaces  make it easier  for end  users to access  and use
     these resources.

     Level 3's Strategy. The Company is seeking to capitalize on the benefits of
IP  technology  by pursuing the  Business  Plan.  Key elements of the  Company's
strategy include:

o    Become  the  Low  Cost  Provider  of  Communications  Services.  Level 3 is
     designing its network to provide high quality communications  services at a
     lower  cost  and  to   incorporate   more  readily   future   technological
     improvements  relative to older, less adaptable networks.  For example, the
     Level 3 network is being  constructed  using multiple conduits to allow the
     Company to cost-effectively deploy future generations of optical networking
     components and thereby expand  capacity and reduce unit costs. In addition,
     the  Company's  strategy  is to maximize  the use of open,  non-proprietary
     interfaces  in the  design  of its  network  software  and  hardware.  This
     approach is intended  to provide  Level 3 with the ability to purchase  the
     most cost-effective network equipment from multiple vendors.




o    Offer a Comprehensive  Range of  Communications  Services.  As the Business
     Plan is implemented,  the Company intends to provide a comprehensive  range
     of  communications  services  over the Level 3 network,  including  private
     line,  colocation,  Internet  access,  managed  modem  and  voice  and  fax
     transmission  service.  The  Company  is  currently  offering  all of these
     services other than voice and fax transmission services.

o    Provide  Seamless  Interconnection  to the  PSTN.  The  Company  and  other
     technology   providers  are   developing   technology  to  allow   seamless
     interconnection   of  the  Level  3  network  with  the  PSTN.  A  seamless
     interconnection will allow customers to use the Level 3 network,  including
     voice and fax, without  modifying  existing  telephone and fax equipment or
     existing dialing procedures (that is, without the need to dial access codes
     or follow other similar special procedures).

o    Accelerate  Market  Roll-out.  To support  the launch of its  services  and
     develop a customer base in advance of completing  the  construction  of its
     network,  Level 3 has begun  offering  services  in 17 U.S.  cities  and in
     London and Frankfurt over leased local and intercity facilities. Over time,
     these leased  networks  will be  displaced by networks  that the Company is
     constructing.

o    Expand  Target Market  Opportunities.  The Company has a direct sales force
     that  targets  large  businesses.  In addition,  the Company has  developed
     alternative  distribution channels to gain access to a substantially larger
     base of potential  customers  than the Company  could  otherwise  initially
     address through its direct sales force. Through the combination of a direct
     sales force and alternative  distribution  channels,  the Company  believes
     that it will be able to rapidly increase  revenue-producing  traffic on its
     network.

o    Develop  Advanced  Business  Support  Systems.  The Company is developing a
     substantial,    scalable   and   web-enabled    business   support   system
     infrastructure  specifically  designed  to  enable  the  Company  to  offer
     services  efficiently to its targeted customers.  The Company believes that
     this system will reduce our  operating  costs,  give our  customers  direct
     control  over  some of the  services  they buy from us and allow us to grow
     rapidly  without  redesigning  the  architecture  of its  business  support
     system.

o    Leverage  Existing  Information  Services  Capabilities.   The  Company  is
     expanding   its  existing   capabilities   in  computer   network   systems
     integration,  consulting,  outsourcing  and  software  reengineering,  with
     particular emphasis on the conversion of legacy software systems to systems
     that are compatible with IP networks and web browser access.

o    Attract and Motivate  High  Quality  Employees.  The Company has  developed
     programs designed to attract and retain employees with the technical skills
     necessary  to  implement  the  Business  Plan.  The  programs  include  the
     Company's  Shareworks  stock purchase plan and its Outperform  Stock Option
     program.

     Competitive  Advantages.  The Company  believes  that it has the  following
competitive  advantages  that,  together  with its  strategy,  will assist it in
implementing the Business Plan:

o    Experienced  Management  Team. Level 3 has assembled a management team that
     it believes is well suited to implement  the Business  Plan.  Most of Level
     3's senior management was involved in leading the development and marketing
     of telecommunication  products and in designing,  constructing and managing
     intercity, metropolitan and international networks.

o    Opportunity  to Create a More Readily  Upgradable  Network  Infrastructure.
     Level  3's  network  design  strategy  seeks to take  advantage  of  recent
     innovations,  incorporating  many of the  features  that are not present in
     older  communication  networks and  provides  Level 3  flexibility  to take
     advantage of future development and innovation.

o    Integrated  End-to-End  Network  Platform.  Level 3's strategy is to deploy
     network  infrastructure  in  major  metropolitan  areas  and to link  these
     networks with significant  intercity  networks in North America and Europe.
     The  Company  believes  that the  integration  of its local  and  intercity
     networks will expand the scope and reach of its on-net  customer  coverage,
     and facilitate the uniform  deployment of technological  innovations as the
     Company manages its future upgrade paths.




o    Systems Integration Capabilities.  The Company believes that its ability to
     offer computer outsourcing and systems integration  services,  particularly
     services  relating to allowing a customer's  legacy  systems to be accessed
     with web browsers,  will provide  additional  opportunities for selling the
     Company's products and services.

The Level 3 Network

     An important element of the Business Plan is the development of the Level 3
network,  an  international,  end-to-end  network  optimized for IP  technology.
Today, the Company is primarily offering its communications services using local
and intercity  facilities  that are leased from third parties.  This enables the
Company to offer services during the  construction  of its own facilities.  Over
time,  the portion of the  Company's  network  that is owned by the Company will
increase and the portion of the facilities  leased will decrease.  Over the next
three to five years, the Company's network is expected to encompass:

o    an intercity network covering nearly 16,000 miles in North America;

o    backbone facilities in 40 North American markets;

o    leased backbone facilities in 10 additional North American markets;

o    an intercity network covering approximately 3,500 miles across Europe;

o    leased or owned  backbone  facilities  in 13  European  and 8  Pacific  Rim
     markets; and

o    transoceanic capacity.

     Intercity Networks.  The Company's nearly 16,000 mile fiber optic intercity
network in North America will consist of the following:

o    Rights-of-way  ("ROW") from a number of third parties including  railroads,
     highway  commissions  and utilities.  The Company is procuring these rights
     from sources  which  maximize  the  security  and quality of the  Company's
     installed  network.  As of  February  2,  1999,  the  Company  had  use  of
     approximately  14,400 miles of ROW which will satisfy  approximately 93% of
     the ROW  requirements  for the North  American  intercity  network.  It has
     obtained these rights  pursuant to agreements  with Union Pacific  Railroad
     Company,  Burlington Northern & Santa Fe Railroad Company, Canadian Pacific
     Railway Co., Norfolk Southern Corporation and others.

o    Multiple conduits connecting local city networks in approximately 200 North
     American cities,  in 50 of which the Company expects to have city networks.
     In general,  Level 3 will  install  groups of 10 conduits in its  intercity
     network,  but will  install  groups of up to 12  conduits in areas where it
     expects  network  demand to be  stronger.  The  Company  believes  that the
     availability of spare conduit will allow it to deploy future  technological
     innovations in optical  networking  components as well as providing Level 3
     with the flexibility to offer conduit to other entities.

o    Initial installation of optical fiber strands designed to accommodate dense
     wave  division  multiplexing  transmission  technology.  This fiber  allows
     deployment of equipment  which  transmits  signals on 32 or more individual
     wavelengths  of light per  strand,  thereby  significantly  increasing  the
     capacity  of  the  Company's  network  relative  to  older  networks  which
     generally  use optical fiber strands that  transmit  fewer  wavelengths  of
     light per strand.  In addition,  the Company believes that the installation
     of newer optical fibers will allow a combination of greater  wavelengths of
     light per strand, higher digital transmission speeds and greater spacing of
     network electronics.  The Company also believes that each new generation of
     optical fiber will allow  increases in the  performance of these aspects of
     the fiber and will result in lower unit costs.




o    High speed SONET transmission equipment employing  self-healing  protection
     switching and designed for high quality and reliable transmission.

o    A design  that  maximizes  the use of open,  non-proprietary  hardware  and
     software  interfaces to allow less costly upgrades as hardware and software
     technology improves.

     To support  the launch of its  services in the third  quarter of 1998,  the
Company has leased intercity  capacity from two providers,  connecting the first
15 Level 3 North American  markets.  This leased capacity will be displaced over
time by Level 3's North American intercity network.

     On July 20, 1998, Level 3 entered into a network construction  cost-sharing
agreement with INTERNEXT, LLC, a subsidiary of NEXTLINK Communications, Inc. The
agreement,  which is valued at $700 million,  calls for INTERNEXT to acquire the
right to use 24 fibers and certain  associated  facilities  installed  along the
entire route of Level 3's North American intercity network in the United States.
INTERNEXT  will pay Level 3 as segments of the  intercity  network are completed
which will reduce the overall cost of the network to the Company. The network as
provided to INTERNEXT will not include the necessary  electronics that allow the
fiber  to carry  communications  transmissions.  Also,  under  the  terms of the
agreement,  INTERNEXT has the right to an  additional  conduit for its exclusive
use and to share costs and capacity in certain future fiber cable  installations
in Level 3 conduits.

The following  diagram  depicts the currently  planned North American  intercity
network when fully constructed:

















       [Map depicting the Company's U.S. intercity network at completion.]











     The North American intercity network is expected to be completed during the
first quarter of 2001.  Deployment of the North American  intercity network will
be accomplished through simultaneous construction efforts in multiple locations,
with different  portions being completed at different  times. As of December 31,
1998, the Company has completed 410 route miles of the intercity network and has
an additional 850 route miles under construction.




     In Europe, the Company is deploying an approximately 3,500 mile fiber optic
intercity  network with  characteristics  similar to those of the North American
intercity network. As in North America, the Company will provide initial service
in Europe over a leased line and dark fiber network that will be displaced  over
time by the  intercity  network  owned by the Company.  The Company has recently
begun development of the first  approximately 1,750 mile portion of the European
intercity network,  with completion  expected by the end of the third quarter of
2000. In the Pacific Rim, the Company  currently intends to provide service over
a leased  line  intercity  network  and long  term  leases  of  submarine  cable
capacity.

     In 1998,  the Company  entered into  transoceanic  capacity  agreements for
three systems which will link Level 3's North American, European and Pacific Rim
intercity  networks.  One agreement  provides for Level 3's participation in the
construction  of an undersea cable system that will connect Japan and the United
States by mid-year 2000.  The remaining two agreements  were entered into by the
Company for trans-Atlantic capacity.

     Local Market  Infrastructure.  The Company's local facilities include fiber
optic networks,  in a SONET ring  configuration,  connecting Level 3's intercity
network gateway sites to ILEC and CLEC central  offices,  long distance  carrier
POPs, buildings housing  communication-intensive  end users and Internet peering
and transit facilities.

     The Company has secured approximately 1.25 million square feet of space for
its gateway  facilities  as of January  1999 and has  completed  the buildout of
approximately   825,000  square  feet  of  this  space.  The  Company's  gateway
facilities are being designed to house local sales staff, operational staff, the
Company's  transmission and IP routing/switching  facilities and technical space
to accommodate colocation of equipment by high-volume Level 3 customers, such as
ISPs, in an  environmentally  controlled,  secure site with direct access to the
Level 3 network  through  dual,  fault  tolerant  connections.  The  Company has
gateway  facilities,  which vary in size,  in New York City,  Washington,  D.C.,
Philadelphia,  Atlanta,  Boston,  Dallas,  Houston,  Chicago,  Detroit,  Denver,
Seattle,  San  Francisco,  San Jose,  Los Angeles,  San Diego,  Manchester,  New
Hampshire and Providence, Rhode Island. The Company is offering a limited set of
services  (including  private line,  colocation  services,  Internet  access and
managed modem) at its gateway sites in these cities.  The  availability of these
services varies by location.

     Construction of initial local fiber loops in eight cities is expected to be
completed by the end of the second quarter of 1999.

     As of  February  1, 1999,  the Company  had 107  approved  ILEC  colocation
applications  in 27 cities and  completed  construction  in 38 of these  central
offices.  As of February 1, 1999,  the Company had entered into  interconnection
agreements with RBOCs covering 22 cities.

     The Company has  negotiated  master  leases with several CLECs and ILECs to
obtain leased  capacity from those providers so that the Company can provide its
clients with local transmission  capabilities  before its own local networks are
complete  and  in  locations  not  directly  accessed  by  the  Company's  owned
facilities.

     The launches of services in London and  Frankfurt  followed  the  Company's
acquisitions  of  BusinessNet  Limited,  a leading UK ISP,  in January  1999 and
miknet  Internet Based  Services GmbH, a leading German ISP, in September  1998.
The Company  launched its  international  gateway in London in January 1999. The
75,000  square foot office and  operations  facility will be the hub of European
operations and will house the operational  center and network  equipment,  along
with additional space for expansion and colocation  services.  The Company plans
to offer services in and between Paris,  Amsterdam and Frankfurt in 1999 and one
additional European city, also in 1999.

Communication and Information Services

     In  connection  with  the  Business  Plan,  the  Company  is  substantially
increasing  the  emphasis  it  places  on  and  the  resources  devoted  to  its
communications and information  technology company that providesservices business.  The Company intends to build
on the strengths of its  information  services  business and the benefits of the
Level 3 network to offer a broad range of other  services to business  and other
end users.

     Level 3 currently offers, through its subsidiary PKSIS, computer operations
outsourcing and systems integration services to customers located throughout the
United States as well as abroad. Utilizing all
computing environments from mainframes to client/server
platforms, PKSIS offers custom-tailored computer outsourcing
services.  PKSIS also provides network andThe Company's systems integration services help



customers define, develop and network management services for various computer platforms.
In addition, PKSIS develops, implements and supports applications
software.  Through its subsidiary NET Twenty-One, Inc., PKSIS'
strategy is to focus on assisting its customers in "Web-enabling"
legacy software applications, that is, migrating computer
applications from closed computing and networking environments to
network platforms using Transmission Control Protocol/Internet
Protocol ("TCP/IP") technology that are then accessed using Web
browsers.implement cost-effective information services. The
computer  outsourcing  services  offered by PKSIS through
its subsidiary PKS Computer Services, Inc.the Company  include  networking and
computing  services  necessary both  for  older  mainframe-based  systems  and  newer
client/server-based  systems.  PKSISThe Company provides its outsourcing  services to
clients  that desirewant to focus  their  resources  on core  businesses,  rather than
expendingexpend  capital  and  incurringincur  overhead  costs  to  operate  their  own  computing
environment.  PKSISenvironments.  Level 3 believes  that it is able to utilize  its  expertise  and
experience,  as well as  operating  efficiencies,  to  provide  its  outsourcing
customers with levels of service equal to or better than those achievable by the
customer itself,customers  themselves,  while at the same time reducing the customer'scustomers'  cost for
such services.  This service is particularly  useful for those customers  moving
from older computing platforms to more modern client/server networks.

     PKSIS' systems integration services help customers define,
develop and implement cost-effective information services.  In
addition, through PKS Systems Integration, Inc., PKSISThe Company offers  reengineering  services that allow companies to convert
older legacy software  systems to modern  networked  computing  systems,  with a
focus on  reengineering  software to enable older software  application and data
repositories to be accessed by Hypertext
Markup Language (HTML)-basedweb browsers ("Web browsers") over the Internet or over private or
limited  access TCP/IP  networks.  PKSIS, throughThrough its Suite  2000-SM2000SM line of  services,  the
Company provides customers with a multi-phased  service for converting  programs
and applicationapplications so that  date-related  information is accurately  processed and
stored before and after the year 2000. Through the
process of converting a customer's legacy software for year 2000
compliance, PKSIS is able to provide additional insight and
advice to further stream-line and improve the customer's
information systems.

     PKSIS has established a software engineering facility at the
National Technology Park in Limerick, Ireland, to undertake:
large scale development projects; system conversions; and code
restructuring and software re-engineering.  PKSIS hasThe Company also
established relationships with domestic and international
partners to provide such activities as well as establishing
recently a joint venture in India.

     PKSIS' subsidiary, LexiBridge Corporation of Shelton,
Connecticut, provides  customers with
a  combination  of  workbench  tools and  methodologymethodologies  that provide a complete
strategy for converting  mainframe-based  application  systems to  client/server
architecture, while at the same time ensuring yearYear 2000 compliance.

     In 1997, 93% of PKSIS' revenue was from external customers
andAs the  remainder was from affiliates.

     Level 3 recently has determinedBusiness  Plan is being  implemented,  the Company is  beginning to
increase substantially
the emphasis it places on and the resources devoted to its
information services business, withoffer a view to becoming a
facilities-based provider (that is, a provider of information
services that owns or leases a substantial portion of the plant,
property and equipment necessary to provide those services) of a
broad range of integrated information services to business (the
"Expansion Plan").  Pursuant to the Expansion Plan, Level 3
intends to expand substantially its current information services
business, through both the expansion of the business of PKSIS and
the creation, through a combination of construction, purchase and
leasing of facilities and other assets, of a substantial,
facilities-based communications network that utilizes Internet
Protocol or IP technology.

     In order to grow and expand substantially the information
services it provides, Level 3 has developed a comprehensive plan
to construct, purchase and lease local and backbone facilities
necessary to provide a wide range of communications services, overincluding the following:

o    Private Line and Special  Access.  Private line and special access services
     are established as a network that uses Internet Protocol based technology.  Thesepermanent  physical  connection  between locations for
     the exclusive  use of the  customer.  The Company is offering the following
     types of special access and private line services:

o    Private Line. This type of link is a dedicated line connecting two end-user
     locations for voice and data applications, including ISPs.

o    Carrier-to-Carrier  Special  Access.  This type of link  connects  carriers
     (long distance  providers,  wireless  providers,  ILECs and CLECs) to other
     carriers.

o    End-user  to Long  Distance  Provider  Special  Access.  This  type of link
     connects an end-user,  such as a large business,  with the local POP of its
     chosen long distance provider.

The Company is  currently  offering  its local  special  access and private line
services include:

      A number of business-oriented communicationswith available transmission speeds from T1 to OC3 and OC48 and its long
distance services using
a                 combination of network facilities Level 3 would
construct, purchase and       lease from third parties, which
services may include fax services that        are transmitted in
part over an Internet Protocol network and arewill be offered at speeds from T1 to OC3 and OC48. The Company
is initially  marketing  its special  access and private line  services to ISPs,
resellers and medium to large corporate customers.

o    Colocation.  The  Company  is  offering  its  customers  and other  service
     providers  the  ability  to  locate  their  communications  and  networking
     equipment  at  Level  3's  gateway  sites in a lower price than public circuit-switched telephone
network-       based fax servicesafe  and  voice message storingsecure  technical
     operating  environment.  The  demand  for  these  colocation  services  has
     increased as companies  expand into  geographic  areas in which they do not
     have  appropriate  space or technical  personnel to support their equipment
     and  forwarding that are           transmitted in part overoperations.  At its  operational  colocation  sites,  the  same
Internet Protocol technology based          network; and

      After construction, purchase and lease of local and
backbone facilities,       a range of Internet access services at
varying capacity levels and, as        technology development
allows, at specified levels of quality of serviceCompany  is
     offering  customers  AC/DC  power,  optional UPS power,  emergency  back-up
     generator  power,  HVAC,  fire  protection  and  security.  Level 3 believesis also
     offering  high-speed,  reliable  connectivity to the Level 3 leased network
     and other networks,  including both local and wide area networks,  the PSTN
     and Internet.  These sites are being  monitored  and  maintained 24 hours a
     day, seven days a week.

     Level 3 is offering customers,  including ISPs, the opportunity to colocate
     their web-server computers at the Company's larger gateway sites,  enabling
     them to take advantage of the marketing, customer service, internal company
     information  ("intranets") and other benefits offered by such web presence.
     By  colocating  its  web-server  in a Level 3 facility,  a customer has the
     ability  to  deploy  a  high-quality,  high-reliability  Internet  presence
     without  investing  capital  in  data  center  space,  multiple  high-speed
     connections  or  other  capital  intensive  infrastructure.   Although  the



     customer is responsible  for maintaining the content and performance of its
     server, the Company's technicians will be available to monitor basic server
     operation. The Company will also offer redundant infrastructure  consisting
     of multiple  routers and  connections  to  Internet  backbones  and is also
     offering IP services such as e-mail, news feeds and Domain Name Services.

o    Internet  Access.  The Company is  beginning  to offer  Internet  access to
     business  customers,  other  carriers  and  ISPs.  These  services  include
     high-capacity  Internet  connections  ranging  from T1 to OC3  transmission
     speeds. The Company has peering arrangements with approximately 60 ISPs and
     is currently purchasing transit from two major ISPs.

o    Managed  Modem.  The Company is offering to its  customers  an  outsourced,
     turn-key  infrastructure  solution for the  management of dial up access to
     either the public  Internet or a corporate  data  network  that over time,may include
     access to the public Internet ("Managed Modem").  While ISPs are provided a
     substantial numberfully  managed  dial-up  network  infrastructure  for  access to the public
     Internet,  corporate customers that purchase Managed Modem services receive
     connectivity  for  remote  users  to  support  data  applications  such  as
     telecommuting,   e-mail  retrieval,  and  client/server  applications.  For
     Managed  Modem  customers,  Level 3  arranges  for the  provision  of businesses will convert existing computer application systemslocal
     network  coverage,  dedicated  local  telephone  numbers (which run on standalonethe Managed
     Modem customer distributes to its customers in the case of an ISP or networked computing platforms
utilizingto its
     employees in the case of a wide varietycorporate customer), racks and modems as well as
     dedicated  connectivity from the customers  location to the Level 3 gateway
     facility.  Level 3 also provides monitoring of operating systems, applications and
data repositories) to computer systems that communicate using
Internet Protocol and are accessed by users employing Web
browsers.this infrastructure 24 hours
     a day,  seven days a week.  By  providing a turn-key  infrastructure  modem
     solution,  Level 3 believes that suchthis product  allows its customers to save
     both capital and operating costs.

o    Voice and Fax. The Company seeks to offer voice and fax services, including
     both  real-time  voice and fax  transmission  services,  which are accessed
     using existing telephone and fax equipment and existing dialing procedures.
     The Company  expects that these services will be offered at a conversion will occurquality level
     equal to that of the PSTN.

o    Special Services.  The Company is offering dark fiber and conduit along its
     local and intercity  networks on a long term lease basis. Dark fiber is the
     term that is used to describe fiber optic strands that are not connected to
     transmission  equipment. A customer can obtain dark fiber and/or conduit in
     any combination of three ways: (1) segment by segment, (2) full ring or (3)
     the entire Level 3 network.  Level 3 offers colocation space in its gateway
     and  intercity  retransmission   facilities  to  these  customers  for  the
     following reasons:

      Internet Protocolplacement of their transmission  electronics.  Although Level 3 will not be
     responsible for the management of the customer's transmission  electronics,
     Level 3 is contemplating  providing  installation and maintenance  services
     for this equipment on a fee for service basis.

Distribution Strategy

     The Company's  distribution  strategy is to utilize a direct sales force as
well as alternative  distribution channels.  Through the combination of a direct
sales force and alternative  distribution channels, the Company believes that it
will be able to more  rapidly  access  markets  and  increase  revenue-producing
traffic on its network. To implement its distribution  strategy,  the Company is
developing an in-house direct sales force and several  alternative  distribution
channels.

     The Company  uses its direct sales force to market its  available  products
and services directly to large communications-intensive businesses. In addition,
the direct  sales force  targets  national  and  international  accounts.  These
communications-intensive  customers would typically be connected directly to the
Level 3 leased network using unswitched, dedicated facilities.

     As part of its  distribution  strategy,  the Company is developing  several
alternative   distribution  channels.   These  include  agents,   resellers  and
wholesalers.

o    Agents  are  independent  organizations  that sell Level 3's  products  and
     services  under the Level 3 brand name to end-users in exchange for revenue
     based commissions.  The Company's agents generally focus on specific market



     segments  (such as small and medium  sized  businesses)  and have  existing
     customer bases. Sales through this alternative distribution channel require
     Level 3 to provide the same type of services  that would be provided in the
     case of sales through its own direct sales force such as order fulfillment,
     billing and collections, customer care and direct sales management.

o    Resellers are  independent  companies  that purchase Level 3's products and
     services and then  "repackage"  these services for sale to their  customers
     under their own brand name.  Resellers  generally require access to certain
     of the Company's  business operating systems in connection with the sale of
     the  Company's  services to the  resellers'  customers.  Sales through this
     distribution  channel  generally  do not require  Level 3 to provide  order
     fulfillment, billing and collection and customer care.

o    Wholesalers  are  independent  companies  that  purchase  from the  Company
     unbundled network and service  capabilities in large quantities in order to
     market their own products and services  under a brand name other than Level
     3.  Wholesalers have minimal  dependence on the Company's  business support
     systems in connection with the sale of services to their customers.

     The Company  anticipates that participants in its alternative  distribution
channels  will sell  services  directly  to  medium  and  small  businesses  and
consumers.  The Company expects these medium and small  businesses and consumers
to access the Level 3 network by using local switched services that are provided
by CLECs or ILECs or by utilizing newly emerging alternatives  including various
DSL modem technologies, cable modems and wireless access technologies.

Business Support System

     In  order  to  pursue  its  direct  sales  and   alternative   distribution
strategies,  the Company is developing a set of integrated software applications
designed  to  automate  the  Company's   operational   processes.   Through  the
development of a robust,  scalable business support system, the Company believes
that it has becomethe  opportunity  to develop a  de facto networking standard
supportedcompetitive  advantage  relative  to
traditional telecommunications companies. Whereas traditional telecommunications
companies    operate    extensive   legacy   business   support   systems   with
compartmentalized  architectures  that limit their  ability to scale rapidly and
introduce  enhanced services and features,  the Company has developed a business
support  system   architecture   intended  to  maximize  both   reliability  and
scalability.

     Key design aspects of the business support system development program are:

o    integrated  modular  applications to allow the Company to upgrade  specific
     applications as new products are available;

o    a scalable  architecture that allows certain functions that would otherwise
     have to be performed by numerous hardwareLevel 3 employees to be performed by the  Company's
     alternative distribution channel participants;

o    phased  completion  of software  releases  designed to allow the Company to
     test functionality on an incremental basis;

o    "web-enabled"  applications  so that  on-line  access to all  order  entry,
     network  operations,  billing,  and software vendorscustomer care functions is available to
     all authorized users, including Level 3's customers and as
such, providesresellers;

o    use of a  common        protocol for connecting computers
utilizing a wide variety of operating       systems;

      Web browsers can provide a standardized interfacethree-tiered,  client/server  architecture  that is  designed  to
     separate  data  and  applications,  and thusis  expected  to  enable  continued
     improvement of software functionality at minimum cost; and

o    maximum use of pre-developed or "shrink wrapped"  applications,  which will
     interface to Level 3's enterprise resource planning suites.

     The first three releases of the business support system have been delivered
and contain  functionality  necessary  to support the set of services  presently
offered. See "--Communication and Information Services."




Interconnection and Peering

     As a result of the Telecom Act, properly  certificated  companies may, as a
matter  of law,  interconnect  with  ILECs  on  terms  designed  to help  ensure
economic,  technical  and  administrative  equality  between the  interconnected
parties.  The Telecom Act provides,  among other  things,  that ILECs must offer
competitors  the  services  and  facilities  necessary  to minimize costsoffer local  switched
services. See "--Regulation."

     As of training personnelFebruary  1, 1999,  the  Company  had  entered  into  interconnection
agreements  covering 22 cities.  The Company may be required to negotiate new or
renegotiate  existing   interconnection   agreements  as  Level  3  expands  its
operations in current and additional markets in the future.

     Peering  agreements between the Company and ISPs are necessary in order for
the Company to exchange  traffic with those ISPs  without  having to pay transit
costs. The Company has peering  arrangements  with  approximately 60 ISPs and is
currently  purchasing  transit from two major ISPs. The basis on which the large
national ISPs make peering available or impose settlement charges is evolving as
the provision of Internet  access and userelated  services has expanded.  Recently,
companies  that have  previously  offered  peering  have cut back or  eliminated
peering  relationships and are establishing  new, more restrictive  criteria for
peering. In order to maintain certain of its peering relationships, Level 3 will
have to meet these resources;more restrictive criteria.

Employee Recruiting and Retention

     As of December 31, 1998, Level 3 had 1,225 employees in the  communications
portion of its business and PKSIS had approximately  959 employees,  for a packet-switched technology,total
of 2,184  employees.  The Company  believes  that its ability to  implement  the
Business  Plan will  depend in many instances,
Internet Protocol         utilizes network capacity more
efficientlylarge part on its  ability to attract  and retain
substantial numbers of additional qualified  employees.  In order to attract and
retain highly qualified employees,  the Company believes that it is important to
provide (i) a work environment that encourages each individual to perform to his
or her potential,  (ii) a work environment that facilitates  cooperation towards
shared goals and (iii) a compensation  program  designed to attract the kinds of
individuals  the  Company  seeks  and to  align  employees'  interests  with the
Company's.  The Company believes the Business Plan and its announced  relocation
to new facilities,  currently being constructed in the Denver metropolitan area,
help provide such a work  environment.  With respect to  compensation  programs,
while the Company believes financial rewards alone are not sufficient to attract
and retain  qualified  employees,  the  Company  believes  a  properly  designed
compensation  program is a  necessary  component  of  employee  recruitment  and
retention.  In this  regard  the  Company's  philosophy  is to pay  annual  cash
compensation which, if the Company's annual goals are met, is moderately greater
than the circuit-switched          public telephone
network. Consequently, certain services provided over        an
Internet Protocol network maycash compensation paid by competitors.  The Company's  non-cash benefit
programs  (including  medical and health insurance,  life insurance,  disability
insurance,  etc.)  are  designed  to be  less costly than the same
services        provided over public switched telephone network.

     Level 3 furthercomparable  to  those  offered  by  its
competitors.

     The  Company  believes  that  businessesthe  qualified   candidates  it  seeks  place
particular  emphasis on equity-based long term incentive  ("LTI") programs.  The
Company  currently  has  two  complementary   programs:   (i)  the  equity-based
"Shareworks"  program,  which helps ensure that all employees  have an ownership
interest  in the  Company  and are  encouraged  to invest  risk  capital  in the
Company's stock; and (ii) an innovative Outperform Stock Option ("OSO") program.
The Shareworks  program  currently  enables  employees to contribute up to 7% of
their  compensation  toward the  purchase  of  restricted  common  stock.  If an
employee  remains  employed  by the  Company  for three  years  from the date of
purchase,  the shares will prefervest and be matched by the Company with a grant of an
equal number of shares of its common stock. The Shareworks program also provides
that, subject to contractsatisfactory Company performance,  the Company's employees will
be eligible annually for assistancegrants by the Company of its restricted common stock of
up to 3% of the employees' compensation, which shares will vest three years from
the grant date.

     The Company has adopted the OSO  program,  which  differs from LTI programs
generally adopted by the Company's  competitors that make employees eligible for
conventional  non-qualified stock options ("NQSOs").  While widely adopted,  the
Company believes such NQSO programs reward eligible employees when company stock
price  performance is inferior to  investments  of similar risks,  dilute public
stockholders  in making this conversion with those
vendors ablea manner not directly  proportional  to performance and fail to
provide a full range of services from initial
consultingpreferred return on stockholders'  invested capital over the return to
Internet access with requisite quality and security
levels.

     Pursuant to the Expansion Plan, Level 3's strategy will be
to attempt to meet this customer need by:  (i) growing and
expanding its existing capabilities in computer network systems,
consulting, outsourcing, and software reengineering, with
particular emphasis on conversion of legacy software systems to
systems that are compatible with Internet Protocol networks and
Web browsers access; and (ii) creating a national end-to-end
Internet Protocol based network through a combination of
construction, purchase and leasing of assets.  Level 3 intends to
optimize its international network to provide Internet based
communications services to businesses at low cost and high
quality, and to design its network, to the extent possible, to
more readily include future technological upgrades than older,
less flexible networks owned by competitors.

     To implement its strategy, Level 3 has formulated a long
term business plan that provides for the development of an end-to-
end network optimized for the Internet Protocol.  Initially,
Level 3 will offer its services over facilities, both local and
national, that are in part leased from third parties to allow for
the offering of services during the construction of its own
facilities.  Over time, it is anticipated that the portion of
Level 3's network that includes leased facilities will decrease
and the portion of facilities that have been constructed, and are
owned, by Level 3 will increase.  Over the next 4 to 6 years, it
is anticipated that the Level 3 network will encompass local
facilities in approximately 40 North American markets, leased
backbone facilities in approximately 10 additional North American
markets, a national or inter-city network covering approximately
15,000 miles, the establishment of local facilities in
approximately 10 European and 4 Asian markets and an inter-city
network covering approximately 2,000 miles across Europe.  Level
3 intends to design and construct its inter-city network using
multiple conduits.  Level 3option  holders.  The  Company  believes  that the spare conduitsOSO program is superior to an
NQSO-based  program  with  respect  to these  issues  while,  at the same  time,
providing  eligible  employees a success-based  reward  balancing the associated
risk.




     The OSO  program  was  designed  by the  Company  so that its  stockholders
receive a market related return on their  investment  before OSO holders receive
any return on their  options.  The Company  believes that the OSO program aligns
directly  management's and stockholders'  interests by basing stock option value
on the Company's ability to outperform the market in general, as measured by the
S&P 500 Index.  The value  received  for awards under the OSO plan is based on a
formula involving a multiplier  related to how much our common stock outperforms
the S&P 500 Index. Participants in the OSO program do not realize any value from
OSOs unless our common stock price  outperforms the S&P 500 Index. To the extent
that our common  stock  outperforms  the S&P 500, the value of OSOs to an option
holder may exceed the value of NQSOs.

     The Company  adopted the  recognition  provisions  of SFAS No. 123 in 1998.
Under SFAS No. 123,  the fair value of an OSO (as  computed in  accordance  with
accepted  option  valuation  models) on the date of grant is amortized  over the
vesting  period  of the OSO.  The  recognition  provisions  of SFAS No.  123 are
applied  prospectively upon adoption. As a result, they are applied to all stock
awards  granted in the year of adoption and are not applied to awards granted in
previous  years  unless  those  awards  are  modified  or  settled in cash after
adoption of the recognition provisions. While the Company has not yet determined
the total effect of adopting  the  recognition  provisions  of SFAS No. 123, the
adoption resulted in non-cash charges to operations in 1998 of approximately $39
million and will allow itresult in OSO program non-cash charges to deployoperations for future
periods  that the  Company  believes  will also be  material.  The amount of the
non-cash charge will be dependent upon a number of factors, including the number
of awards granted and the fair value estimated at the time of grant.

Competition

     The communications and information services industry is highly competitive.
Many of the Company's  existing and potential  competitors in the communications
and information services industry have financial, personnel, marketing and other
resources  significantly  greater  than those of the  Company,  as well as other
competitive    advantages   including   existing   customer   bases.   Increased
consolidation and strategic alliances in the industry resulting from the Telecom
Act, the opening of the U.S. market to foreign carriers,  technological innovationsadvances
and expand
capacity without incurringfurther  deregulation  could give rise to significant overbuild costs.new competitors to the
Company.

     In the special  access and private  line  services  market,  the  Company's
primary  competitors  will be IXCs,  ILECs  and  CLECs.  In the  market  for the
colocation  of CLECs,  the Company will  compete  with ILECs and CLECs.  Most of
these  competitors  have a  significant  base of  customers  for  whom  they are
currently  providing  colocation  services.  Due to the  high  costs to CLECs of
switching  colocation  sites,  the Company may have a  competitive  disadvantage
relative to these  competitors.  The foregoing descriptionmarket for the colocation of web-servers is
extremely  competitive.  In this market, the Company competes with ISPs and many
others,  including IXCs,  companies that provide only web hosting/IP  colocation
services and a number of companies in the computer industry.

     For voice  and fax  services,  the  Company  will  compete  primarily  with
national and regional  network  providers.  There are currently  three principal
facilities-  based long  distance  fiber optic  networks  (AT&T,  Sprint and MCI
WorldCom,  Inc. ("MCI  WorldCom")),  as well as numerous ILEC and CLEC networks.
Others, including Qwest, IXC and Williams, are building additional networks that
employ  advanced  technology  similar  to that of the Level 3 networkNetwork  and offer
significantly more capacity to the marketplace.  The additional capacity that is
expected to become  available  in the next several  years may cause  significant
decreases  in the prices for  services.  The  ability of the  Company to compete
effectively in this market will depend upon its ability to maintain high quality
services at prices equal to or below those charged by its competitors.  IXCs and
certain  CLECs with excess fiber optic  strands may be  competitors  in the dark
fiber business.  In the long distance market, the Company's primary  competitors
will  include  AT&T,  MCI  WorldCom  and  Sprint,  all of  whom  have  extensive
experience in the long distance market. In addition,  the Telecom Act will allow
the RBOCs and others to enter the long distance market. These providers are also
competitors  in the provision of internet  access.  In local markets the Company
will compete with ILECs and CLECs, many of whom have extensive experience in the
local market.  While the Company  believes that IP technology will prove to be a
viable technology for the transmission of voice and fax services,  technology is
not yet in place that will enable the Company to provide  voice and fax services
at an acceptable  level of quality.  There can be no assurance  that the Company
can develop or acquire such technology.

     The  communications  and information  services industry is subject to rapid
and  significant  changes in  technology.  For  instance,  recent  technological
advances permit substantial  increases in transmission  capacity of both new and



existing  fiber,  and the  Expansion
Plan constitutesintroduction  of new  products  or  emergence  of new
technologies  may reduce  the cost or  increase  the supply of certain  services
similar to those  which the  Company  plans on  providing.  Accordingly,  in the
future the Company's  most  significant  competitors  may be new entrants to the
communications and information  services industry,  which are not burdened by an
installed base of outmoded equipment.

Regulation

     The Company's  communications  services business will be subject to varying
degrees of federal, state, local and international regulation.

     Federal Regulation

     The FCC regulates interstate and international telecommunications services.
The FCC imposes extensive regulations on common carriers such as ILECs that have
some degree of market power.  The FCC imposes less regulation on common carriers
without  market power,  such as the Company.  The FCC permits these  nondominant
carriers to provide domestic  interstate  services  (including long distance and
access  services)  without  prior  authorization;  but it  requires  carriers to
receive an authorization to construct and operate telecommunications facilities,
and to provide or resell telecommunications  services, between the United States
and international  points. The Company has obtained FCC authorization to provide
international  services on a forward-looking statement.facilities  and resale  basis.  The actual
configurationCompany will be
required to file tariffs for its  interstate  and  international  long  distance
services with the FCC before commencing operations.

     Under the Telecom Act, any entity,  including cable  television  companies,
and electric and gas utilities, may enter any telecommunications market, subject
to  reasonable  state  regulation  of safety,  quality and consumer  protection.
Because  implementation  of the Telecom  Act is subject to numerous  federal and
state  policy  rulemaking  proceedings  and  judicial  review,  there  is  still
uncertainty  as to what impact it will have on the  Company.  The Telecom Act is
intended to  increase  competition.  The  Telecom  Act opens the local  services
market  by  requiring  ILECs to permit  interconnection  to their  networks  and
establishing ILEC obligations with respect to:

o    Reciprocal  Compensation.  Requires  all ILECs and CLECs to complete  calls
     originated by competing  carriers under  reciprocal  arrangements at prices
     based on a reasonable  approximation  of incremental cost or through mutual
     exchange of traffic without explicit payment.

o    Resale.   Requires   all  ILECs  and  CLECs  to  permit   resale  of  their
     telecommunications    services   without   unreasonable   restrictions   or
     conditions.  In addition, ILECs are required to offer wholesale versions of
     all retail  services  to other  telecommunications  carriers  for resale at
     discounted  rates,  based on the costs avoided by the ILEC in the wholesale
     offering.

o    Interconnection.  Requires all ILECs and CLECs to permit their  competitors
     to  interconnect  with  their  facilities.  Requires  all  ILECs to  permit
     interconnection at any technically feasible point within their networks, on
     nondiscriminatory  terms,  at prices  based on cost  (which  may  include a
     reasonable profit).  At the option of the carrier seeking  interconnection,
     colocation of the requesting carrier's equipment in an ILEC's premises must
     be offered,  except where the ILEC can  demonstrate  space  limitations  or
     other technical impediments to colocation.

o    Unbundled Access. Requires all ILECs to provide nondiscriminatory access to
     unbundled  network  elements  (including  network  facilities,   equipment,
     features,  functions,  and capabilities) at any technically  feasible point
     within their networks, on nondiscriminatory  terms, at prices based on cost
     (which may include a reasonable profit).

o    Number  Portability.  Requires  all  ILECs  and  CLECs to  permit  users of
     telecommunications  services to retain existing  telephone  numbers without
     impairment of quality,  reliability or convenience  when switching from one
     telecommunications carrier to another.




o    Dialing  Parity.  Requires all ILECs and CLECs to provide "1+" equal access
     to competing providers of telephone exchange service and toll service,  and
     to  provide   nondiscriminatory  access  to  telephone  numbers,   operator
     services, directory assistance, and directory listing, with no unreasonable
     dialing delays.

o    Access to  Rights-of-Way.  Requires all ILECs and CLECs to permit competing
     carriers access to poles,  ducts,  conduits and  rights-of-way at regulated
     prices.

     ILECs are required to negotiate in good faith with carriers  requesting any
or all of the above  arrangements.  If the  negotiating  carriers  cannot  reach
agreement  within  a  prescribed  time,   either  carrier  may  request  binding
arbitration of the disputed issues by the state regulatory commission.  Where an
agreement  has  not  been  reached,  ILECs  remain  subject  to  interconnection
obligations  established  by the  FCC  and  state  telecommunication  regulatory
commissions.

     In  August  1996,  the  FCC  released  a  decision  (the   "Interconnection
Decision")  establishing  rules  implementing the above-listed  requirements and
providing  guidelines for review of  interconnection  agreements by state public
utility  commissions.  The United States Court of Appeals for the Eighth Circuit
(the "Eighth Circuit") vacated certain portions of the Interconnection Decision.
On January 25, 1999,  the Supreme Court reversed the Eighth Circuit with respect
to the FCC's jurisdiction to issue regulations  governing local  interconnection
pricing (including regulations governing reciprocal  compensation).  The Supreme
Court also found that the FCC had  authority  to  promulgate a "pick and choose"
rule and upheld most of the FCC's rules  governing  access to unbundled  network
elements. The Supreme Court, however,  remanded to the FCC the standard by which
the FCC  identified  the  network  elements  that must be made  available  on an
unbundled basis.

     The Eighth Circuit decisions and their recent reversal by the Supreme Court
continue to cause uncertainty  about the rules governing the pricing,  terms and
conditions  of  interconnection   agreements.  The  Supreme  Court's  action  in
particular  may require or trigger  the  renegotiation  of existing  agreements.
Although  state  public   utilities   commissions   have  continued  to  conduct
arbitrations, and to implement and enforce interconnection agreements during the
pendency of the Eighth Circuit  proceedings,  the Supreme  Court's recent ruling
and further  proceedings on remand (either at the Eighth Circuit or the FCC) may
affect the scope of state commissions'  authority to conduct such proceedings or
to implement or enforce  interconnection  agreements.  They could also result in
new or  additional  rules  being  promulgated  by the  FCC.  Given  the  general
uncertainty  surrounding  the effect of the  Eighth  Circuit  decisions  and the
recent decision of the Supreme Court  reversing them,  there can be no assurance
that the Company  will be able to continue to obtain or enforce  interconnection
terms that are acceptable to it or that are consistent with its business plans.

     The Telecom Act also codifies the ILECs' equal access and nondiscrimination
obligations and preempts inconsistent state regulation. The Telecom Act contains
special  provisions that modify previous court decrees that prevented RBOCs from
providing long distance  services and engaging in  telecommunications  equipment
manufacturing.  These provisions permit a RBOC to enter the long distance market
in  its  traditional  service  area  if  it  satisfies  several  procedural  and
substantive  requirements,  including obtaining FCC approval upon a showing that
the  RBOC  has  entered  into   interconnection   agreements   (or,  under  some
circumstances,  has offered to enter into such  agreements)  in those  states in
which it seeks long distance relief,  the  interconnection  agreements satisfy a
14-point "checklist" of competitive requirements,  and the FCC is satisfied that
the RBOC's entry into long distance markets is in the public interest.  To date,
several  petitions by RBOCs for such entry have been denied by the FCC, and none
have  been   granted.   The  Telecom  Act  permitted  the  RBOCs  to  enter  the
out-of-region long distance market immediately upon its enactment.

     In  October  1996,  the FCC  adopted  an order in which it  eliminated  the
requirement that  non-dominant  carriers such as the Company maintain tariffs on
file with the FCC for domestic  interstate  services.  This order applies to all
non-dominant  interstate  carriers,  including AT&T. The order does not apply to
the RBOCs or other local exchange  providers.  The FCC order was issued pursuant
to authority  granted to the FCC in the Telecom Act to "forbear" from regulating
any  telecommunications  services provider if the FCC determines that the public
interest  will be served.  On February  13,  1997,  the United  States  Court of
Appeals for the District of Columbia  Circuit stayed the  implementation  of the
FCC  order  pending  its  review  of the order on the  merits.  Currently,  that
temporary stay remains in effect.




     If  the   stay   is   lifted   and  the  FCC   order   becomes   effective,
telecommunications  carriers  such as the Company will no longer be able to rely
on the  filing  of  tariffs  with  the FCC as a means  of  providing  notice  to
customers of prices,  terms and conditions on which they offer their  interstate
services.  The  obligation to provide  non-discriminatory,  just and  reasonable
prices remains  unchanged under the  Communications  Act of 1934.  While tariffs
provided  a means of  providing  notice of  prices,  terms and  conditions,  the
Company  intends to rely  primarily  on its sales force and direct  marketing to
provide such information to its customers.

     The Company's  costs of providing  long distance  services,  as well as its
revenues from providing local services,  will both be affected by changes in the
"access charge" rates imposed by ILECs on long distance carriers for origination
and  termination  of calls over local  facilities.  In two  orders  released  on
December  24,  1996,  and May  16,  1997,  the FCC  made  major  changes  in the
interstate access charge structure.  In the December 24th order, the FCC removed
restrictions on ILECs' ability to lower access prices and relaxed the regulation
of new switched access services in those markets where there are other providers
of access  services.  If this increased  pricing  flexibility is not effectively
monitored by federal regulators,  it could have a material adverse effect on the
Company's ability to price its interstate access services competitively. The May
16th order  substantially  increased the amounts that ILECs subject to the FCC's
price cap rules ("price cap LECs") recover through monthly flat-rate charges and
substantially  decreased  the amounts  that these LECs recover  through  traffic
sensitive  (per-minute)  access  charges.  In the May 16th  order,  the FCC also
announced  its plan to bring  interstate  access  rate  levels more in line with
cost. The plan will include rules that are expected to be  established  sometime
in 1999  that may  grant  price  cap LECs  increased  pricing  flexibility  upon
demonstrations of increased  competition (or potential  competition) in relevant
markets. The manner in which the FCC implements this approach to lowering access
charge levels could have a material effect on the Company's  revenues and costs.
Several   parties  have  appealed  the  May  16th  order.   Those  appeals  were
consolidated  and  transferred  to the Eighth  Circuit.  On August 19, 1998, the
Eighth Circuit upheld the FCC's access charge reform rules.

     Beginning in June 1997, every RBOC advised CLECs that they did not consider
calls in the same local calling area from their customers to CLEC customers, who
are ISPs,  to be local calls under the  interconnection  agreements  between the
RBOCs and the CLECs.  The RBOCs claim that these calls are exchange access calls
for which exchange  access  charges would be owed.  The RBOCs claimed,  however,
that the FCC exempted these calls from access charges so that no compensation is
owed to the CLECs for transporting and terminating such calls. As a result,  the
RBOCs  threatened  to  withhold,  and in many  cases  did  withhold,  reciprocal
compensation  for  the  transport  and  termination  of  such  calls.  To  date,
twenty-nine  state  commissions have ruled on this issue in the context of state
commission arbitration proceedings or enforcement  proceedings.  In every state,
to date, the state  commission has determined  that  reciprocal  compensation is
owed for such calls.  Several of these cases are presently on appeal.  Reviewing
courts have upheld the state commissions in the four decisions  rendered to date
on appeal.  Appeals from these  decisions are pending in the Fifth,  Seventh and
Ninth U.S.  Circuit  Courts of Appeal.  On February 25,  1999,  the FCC issued a
Declaratory Ruling on the issue of inter-carrier compensation for calls bound to
ISPs. The FCC ruled that the calls are  jurisdictionally  interstate  calls, not
local calls. The FCC, however, determined that this issue was not dispositive of
whether  inter-carrier  compensation  is owed. The FCC noted a number of factors
which would allow the state  commissions to leave their decisions  requiring the
payment of  compensation  undisturbed.  The Company cannot predict the effect of
the FCC's ruling on existing state decisions,  or the outcome of pending appeals
or of additional  pending cases.  The FCC also issued  proposed rules to address
inter- carrier  compensation  in the future.  If no compensation is provided for
these calls, it could have an adverse effect on the Company.

     Since the FCC issued its order,  each  RBOC,  including  BellAtlantic  from
which  the  Company  has  been  receiving  reciprocal  compensation,  has  filed
petitions  in  selected  states  seeking  relief  from  its  obligations  to pay
reciprocal  compensation  for ISP traffic.  Where  appropriate,  the Company has
taken an active role in opposing these petitions.

     The FCC has to date treated ISPs as "enhanced  service  providers,"  exempt
from federal and state  regulations  governing  common  carriers,  including the
numberobligation to pay access charges and  contribute to the universal  service fund.
Nevertheless,  regulations governing disclosure of markets
servedconfidential  communications,
copyright,  excise  tax,  and  other  requirements  may  apply to the  Company's
provision of Internet access services. The Company cannot predict the likelihood
that state, federal or foreign governments will impose additional  regulation on
the  Company's  Internet  business,  nor can it predict  the impact  that future
regulation will have on the Company's operations.




     In December 1996, the FCC initiated a Notice of Inquiry  regarding  whether
to impose  regulations  or  surcharges  upon  providers  of Internet  access and
information  services  (the  "Internet  NOI").  The Internet  NOI sought  public
comment  upon  whether to impose or  continue  to forebear  from  regulation  of
Internet and other packet-switched  network service providers.  The Internet NOI
specifically  identifies  Internet telephony as a subject for FCC consideration.
On April 10, 1998, the FCC issued a Report to Congress on its  implementation of
the universal  service  provisions  of the Telecom Act. In that Report,  the FCC
stated, among other things, that the provision of transmission  capacity to ISPs
constitutes the provision of  telecommunications  and is, therefore,  subject to
common carrier regulations. The FCC indicated that it would reexamine its policy
of not requiring an ISP to contribute to the universal  service  mechanisms when
the ISP provides its own  transmission  facilities and engages in data transport
over  those  facilities  in order to provide an  information  service.  Any such
contribution by a  facilities-based  ISP would be related to the ISP's provision
of the  underlying  telecommunications  services.  In the  Report,  the FCC also
indicated  that it would  examine  the  question  of  whether  certain  forms of
"phone-to-phone  IP telephony" are  information  services or  telecommunications
services. It noted that the FCC did not have an adequate record on which to make
any  definitive  pronouncements  on that issue at this time, but that the record
the FCC had reviewed  suggests that certain forms of phone-to-phone IP telephony
appear to have similar functionality to non-IP  telecommunications  services and
lack the characteristics that would render them information services. If the FCC
were to  determine  that  certain  IP  telephony  services  are  subject  to FCC
regulations  as  telecommunications  services,  the  FCC  noted  it may  find it
reasonable  that  the  ISPs  pay  access  charges  and  make  universal  service
contributions similar to non-IP-based  telecommunications service providers. The
FCC also  noted  that  other  forms of IP  telephony  appear  to be  information
services.  The Company cannot predict the outcome of these  proceedings or other
FCC proceedings  that may effect the Company's  operations or impose  additional
requirements, or regulations or charges upon the Company's provision of Internet
access services.

     On May 8,  1997,  the FCC  issued  an order  establishing  a  significantly
expanded  federal  universal  service  subsidy  regime.  For  example,  the  FCC
established  new  universal  service  funds to  support  telecommunications  and
information  services  provided to  qualifying  schools and  libraries  (with an
annual cap of $2.25 billion) and to rural health care providers  (with an annual
cap of $400  million).  The FCC also  expanded the federal  subsidies  for local
exchange  telephone  services  provided to  low-income  consumers.  Providers of
interstate  telecommunications  service, such as the Company, as well as certain
other entities, must pay for these programs. The Company's contribution to these
universal service funds will be based on its telecommunications service end-user
revenues.   The  extent  to  which  the   Company's   services   are  viewed  as
telecommunications services or as information services will impact the amount of
the Company's  contributions,  if any. As indicated in the preceding  paragraph,
that issue has not been resolved.  Currently,  the FCC assesses such payments on
the basis of a provider's  revenue for the previous year.  Since the Company had
no significant  telecommunications  service  revenues in 1997, it was not liable
for  subsidy  payments in any  material  amount  during  1998.  With  respect to
subsequent  years,  however,  the Company is  currently  unable to quantify  the
amount of subsidy  payments that it will be required to make and the expanseeffect that
these  required  payments  will  have  on its  financial  condition  because  of
uncertainties  concerning  the  size of the  inter-city networksuniversal  fund  and  uncertainties
concerning the  classification  of its services.  In the May 8th order,  the FCC
also  announced  that it will depend on
a varietysoon  revise  its rules  for  subsidizing  service
provided  to  consumers  in  high  cost  areas,  which  may  result  in  further
substantial  increases  in the  overall  cost of factors including Level 3's ability to:  access
markets; design fiber optic network backbone routes; attractthe  subsidy  program.  Several
parties have appealed the May 8th order. Such appeals have been consolidated and
retain qualified personnel; design, develop and deploy enterprise
support systems that will allow Level 3transferred  to build and operate a
packet switched network that interconnects with the public
switched network, install fiber optic cable and facilities;
obtain rights-of-way, building access rights, unbundled loops and
required government authorizations, franchises and permits; and
to negotiate interconnection and peering agreements.Fifth  Circuit  Court of Appeals  where  they are  currently
pending.  The operations toFCC's universal service program may also be conductedaltered as a result of
the Expansion
Planagency's reconsideration of its policies, or by future Congressional action.

     State Regulation

     The   Telecom   Act   is   intended   to   increase   competition   in  the
telecommunications  industry,  especially  in the local  exchange  market.  With
respect to local services,  ILECs are required to allow interconnection to their
networks and to provide  unbundled  access to network  facilities,  as well as a
number of other  procompetitive  measures.  Because  the  implementation  of the
Telecom Act is subject to numerous state rulemaking proceedings on these issues,
it is  currently  difficult to predict how quickly  full  competition  for local
services, including local dial tone, will be introduced.

     State regulatory  agencies have  jurisdiction  when Company  facilities and
services are used to provide  intrastate  services.  A portion of the  Company's
traffic  may  be  classified  as  intrastate  and  therefore  subject  to  state
regulation.  The Company  expects  that it will offer more  intrastate  services
(including  intrastate  switched  services) as its  business  and product  lines



expand and state  regulations  are modified to allow  increased  local  services
competition. To provide intrastate services, the Company generally must obtain a
certificate of public convenience and necessity from the state regulatory agency
and comply with state requirements for telecommunications  utilities,  including
state  tariffing  requirements.  The Company  currently is authorized to provide
telecommunications  services in  Arkansas  (facilities-based  IXC),  California,
Colorado,  Connecticut,  Delaware, the District of Columbia,  Florida,  Georgia,
Idaho, Illinois, Indiana, Kentucky, Maryland, Massachusetts, Michigan, Missouri,
Montana,  Nebraska,  Nevada, New Hampshire,  New Jersey, New York, Ohio, Oregon,
Pennsylvania,   Rhode  Island,  South  Carolina,   Tennessee,  Texas,  Virginia,
Washington, and Wyoming.

     The  Company   has   pending   applications   for   authority   to  provide
telecommunications service in Alabama, Arizona, Iowa, Kansas, Louisiana,  Maine,
Minnesota,  Mississippi,  New Mexico,  North Carolina,  North Dakota,  Oklahoma,
South Dakota, Vermont, West Virginia, Wisconsin, and Utah.

     Local Regulation

     The Company's  networks will be subject to extensive federalnumerous local  regulations such
as  building  codes and  state regulation.
Federal lawslicensing.  Such  regulations  vary on a  city-by-city,
county-  by-county  and  Federal Communicationsstate-by-state  basis.  To install  its own fiber optic
transmission  facilities,  the Company  will need to obtain  rights-of-way  over
private and publicly owned land.  There can be no assurance  that  rights-of-way
that are not already  secured will be  available to the Company on  economically
reasonable or advantageous terms.

     Canadian Regulation

     The  Canadian  Radio-Television  and  Telecommunications   Commission  regulations
apply to interstate(the
"CRTC") generally regulates long distance telecommunications while state regulatory
authorities exercise jurisdictionservices in Canada.
Regulatory developments over telecommunications both
originating and terminating within a state.  Generally,
implementationthe past several years have terminated the historic
monopolies of the Expansion Plan will require obtainingregional telephone companies, bringing significant competition
to this industry for both domestic and maintaining certificatesinternational long distance services, but
also lessening regulation of authority from regulatory bodies in
most states wheredomestic long distance companies. Resellers, which,
as well as facilities-based carriers, now have interconnection rights, but which
are not obligated to file tariffs,  may not only provide transborder services are to be offered.

     With respect to
the Expansion Plan, Level 3 is devoting
substantially more management timeU.S. by reselling the services provided by the regional  companies and capital resources to its
informationother
entities but also may resell the services business with a view to making the
information services business, over time, the principal business
of Level 3.  In that respect, the management of Level 3 has been
conducting a comprehensive review of the existing Level 3
businessesmonopoly international carrier,
Teleglobe  Canada  ("Teleglobe"),   including  offering  international  switched
services  provisioned over leased lines.  Although the CRTC formerly  restricted
the  practice of  "switched  hubbing"  over leased  lines  through  intermediate
countries to determine how those businesses will complement
Level 3's focusa third country,  the CRTC recently  lifted this  restriction.  The
Teleglobe monopoly on informationinternational  services businessesand submarine cable landing rights
terminated   as  of  October  1,  1998,   although  the  provision  of  Canadian
international   facilities-based   services  remains   restricted  to  "Canadian
carriers" with majority ownership by Canadians.  Ownership of  non-international
facilities   are  limited  to  Canadian   carriers   but  the  Company  can  own
international  submarine  cables landing in Canada.  The Company  cannot,  under
current  or  foreseen  law,   enter  the  Canadian   market  as  a  resultprovider  of
facilities-based  domestic services.  Pending proceedings address issues such as
the scope of contribution  charges payable to the telephone  companies to offset
some  of  the  Expansion Plan.  For example,capital  and  operating  costs  of  interconnection  as  well  as
deregulation of the managementlong distance services of Level 3
negotiated the sale of its energy interests (see "- CalEnergy"
below) because it believedincumbent  regional  telephone
companies.

     While  competition  is now  emerging in other  Canadian  telecommunications
market segments,  the Company believes that the ongoing ownership by Level 3
of an interest in an energy businesses was not compatible with
its focus on the information services business, and because sale
of those assets providedregional  companies  continue to
retain a substantial  portionmajority of the money
necessary to fundlocal and calling card markets.  Beginning
in May 1997, the early stages of the Expansion Plan.

     In addition, the Construction Group and Level 3 are
currently discussing a restructuring of the current mine
management arrangement between the two Business Groups.  Level 3
also is reviewing its involvement inCRTC released a number of start-updecisions  opening to competition the
Canadian local  telecommunications  services  market,  which decisions were made
applicable in the  territories  of all Stentor member  companies  except SaskTel
(although  Saskatchewan  has subsequently  allowed local service  competition in
that  province).   As  a  result,   networks   operated  by  CLECs  may  now  be
interconnected  with the  networks  of the  ILECs.  Facilities-based  ILECs  are
subject to the same majority Canadian ownership "Canadian carrier"  requirements
as facilities-based long distance carriers. CLECs have the same status as ILECs,
but they do not have universal  service or customer  tariff-filing  obligations.
CLECs are  subject  to certain  consumer  protection  safeguards  and development stageother CRTC
regulatory oversight  requirements.  CLECs must file interconnection tariffs for
services to  interexchange  service  providers and wireless  service  providers.
Certain  ILEC  services  must be  provided  to CLECs on an  unbundled  basis and
subject  to  mandatory  pricing,  including  central  office  codes,  subscriber
listings,  and  local  loops in small  urban and rural  areas.  For a  five-year
period,  certain other  important CLEC services must be provided on an unbundled
basis at mandated prices.  ILECs, which, unlike CLECs, remained fully regulated,
will not be subject to rate of return regulation for an initial four-year period
beginning  May 1,  1997,  but  their  services  must not be priced  below  cost.



Interexchange  contribution  payments are now pooled and distributed among ILECs
and  CLECs  according  to a formula  based on their  respective  proportions  of
residential  lines,  with no explicit  contribution  payable from local business
exchange or directory revenues. CLECs must pay an annual  telecommunications fee
based on their  proportion  of total CLEC  operating  revenues.  All bundled and
unbundled local services  (including  residential lines and other bulk services)
may now be resold,  but ILECs need not provide  these  services to  resellers at
wholesale prices. Transmission facilities-based local and long distance carriers
(but not resellers) are entitled to colocate  equipment in ILEC central  offices
pursuant to terms and conditions of tariffs and intercarrier agreements. Certain
local  competition  issues  are still to be  resolved.  The CRTC has ruled  that
resellers  cannot be  classified  as CLECs,  and thus are not  entitled  to CLEC
interconnection terms and conditions.

The Company's Other Businesses.

     The  Company's  other  businesses  include  its  investment  in  the  C-TEC
Companies (as defined),  coal mining, the SR91 Tollroad (as defined) and certain
other assets. The Company recently completed the sale of its interestinterests in United
Infrastructure Company, ("UIC").  Level 3
is also currently discussing with the Construction Group the sale
ofMidAmerican and Kiewit Investment Management Corp.

     to the Construction Group.
Level 3 has no current intention, however, to sell, dispose or
otherwise alter its ownership interest in the C-TEC Companies.

                              C-TEC COMPANIESCompanies

     On September  30, 1997,  C-TEC  completed a tax-free  restructuring,  which
divided C-TEC into three public companies: C-
TEC,companies (the "C-TEC Companies"):  C-TEC, which
changed  its  name to  Commonwealth  Telephone,  Enterprises, Inc. ("Commonwealth Telephone"), RCN Corporation
("RCN")  and  Cable  Michigan, Inc. ("Cable Michigan"Michigan.  The
Company's  interests in the C-TEC  Companies are held through a holding  company
(the "C-TEC Holding  Company").  BusinessesThe Company owns 90% of the common stock of the
C-TEC Companies.Holding  Company,  and preferred stock of the C-TEC Holding Company with a
liquidation  value of  approximately  $467 million as of December 31, 1998.  The
remaining 10% of the common stock of the C-TEC Holding  Company is held by David
C. McCourt, a director of the Company who was formerly the Chairman of C-TEC. In
the event of a liquidation of the C-TEC Holding Company, the Company would first
receive the liquidation value of the preferred stock. Any excess of the value of
the C-TEC Holding  Company above the  liquidation  value of the preferred  stock
would be split according to the ownership of the common stock.

     Commonwealth  Telephone.  Commonwealth  Telephone owns the following businesses:is a Pennsylvania  public
utility  providing  local  telephone  service to a 19-county,  5,191 square mile
service territory in Pennsylvania. Commonwealth Telephone Company
(the rural local exchange carrier business);services approximately
259,000 main access lines.  Commonwealth  Communications (the communications engineering business); the
Pennsylvania competitive local exchange carrier business;Telephone also provides network access
and long distance operationsservices to IXCs.  Commonwealth  Telephone's business customer
base is diverse in certainsize as well as industry,  with very little concentration.  A
subsidiary,   Commonwealth   Communications  Inc.  provides   telecommunications
engineering  and technical  services to large corporate  clients,  hospitals and
universities in the northeastern United States. Another subsidiary, Commonwealth
Long Distance operates principally in Pennsylvania,  providing switched services
and resale of several  types of  services,  using the  networks of several  long
distance  providers on a wholesale  basis.  As of December  31, 1998,  the C-TEC
Holding  Company  owned  approximately  48% of the  outstanding  common stock of
Commonwealth Telephone.

     On October 23, 1998,  Commonwealth Telephone completed a rights offering of
3.7 million shares of its common stock.  In the offering,  Level 3 exercised all
rights it received and purchased  approximately 1.8 million additional shares of
Commonwealth  Telephone common stock for an aggregate  subscription price of $38
million.

     RCN. RCN is a full service provider of local,  long distance,  Internet and
cable television  services  primarily to residential  users in densely populated
areas of Pennsylvania.in the Northeast. RCN owns the following businesses:  itsoperates as a competitive telecommunications services operationsservice
provider in New York City and Boston; itsBoston. RCN also owns cable television  operations
in New York, New Jersey and Pennsylvania;  itsa 40% interest in Megacable,  S.A. de
C.V., Mexico's second largest cable television  operator;  and itshas long distance
operations (other than the operations in certain areas of Pennsylvania).  Cable Michigan owns and operates cable television
systems in the State of Michigan and owns a 62% interest in
Mercom, Inc., a publicly held Michigan cable television operator.

     Ownership of the C-TEC Companies.  In connection with the
restructuring and as a result of the conversion of certain shares
of C-TEC held by Level 3, Level 3 now holds 13,320,485 shares of
RCN common stock, 3,330,119 shares of Cable Michigan common
stock, and 8,880,322 shares of Commonwealth Telephone common
stock.  Such ownership represents 48.5% of the outstanding common
stock of Cable Michigan, 48.4% of the outstanding common stock of
Commonwealth Telephone and 46.1% of the outstanding common stock
of RCN.

     Each of the shares of RCN common stock, Cable Michigan
common stock and Commonwealth Telephone Common Stock is traded on
the National Association of Securities Dealers, Inc.'s National
Market (the "Nasdaq National Market").

     In its filings with the Securities and Exchange Commission,
the board of directors of C-TEC concluded that the distributions
were in the best interests of the shareholders because the
distributions will, among other things, (i) permit C-TEC to raise
financing to fund the development of the RCN business on more
advantageous economic terms than the other alternatives
available, (ii) facilitate possible future acquisitions and joint
venture investments by RCN and Cable Michigan and possible future
offerings by RCN, (iii) allow the management of each company to
focus attention and financial resources on its respective
business and permit each company to offer employees incentives
that are more directly linked to the performance of its
respective business, (iv) facilitate the ability of each company
to grow in both size and profitability, and (v) permit investors
and the financial markets to better understand and evaluate C-
TEC's various businesses.

     Accounting Method.  Since the ownership by Level 3 of the
equity and voting rights of each of RCN, Cable Michigan and
Commonwealth Telephone at the end of 1997 was less than 50%,
under generally accepted accounting principles, Level 3 uses the
equity method to account for its investments in each of these
companies.  Under the equity method, Level 3 reports its
proportionate share of each of Commonwealth Telephone's, RCN's
and Cable Michigan's earnings, even though it has received no
dividends from those companies.  Level 3 keeps track of the
carrying value of its investment in each of the C-TEC Companies.
"Carrying value" is the purchase price of the investment, plus
the investor's proportionate share of the investee's earnings,
less the amortized portion of goodwill, less any dividends paid.
Level 3 purchased its C-TEC Companies shares at a premium over
the book value of the underlying net assets.  This premium is
being amortized over a period of between 30 to 40 years.  At
December 27, 1997 the carrying value of Level 3's Commonwealth
Telephone shares was $75 million, RCN shares was $214 million and
Cable Michigan shares was $46 million.

     Description of the C-TEC Companies.  RCN is
developing   advanced   fiber  optic   networks  to  provide  a  wide  range  of
telecommunications  services, including local and long distance telephone, video
programming and data services (including high speed Internet access),  primarily
to residential  customers in selected markets in the Boston to Washington,  D.C.
corridor.   During  the  first   quarter   of  1998,   RCN   acquired   Ultranet
Communications,  Inc. and Erols Internet,  Inc., two ISPs with operations in the
Boston to Washington,  D.C. corridor. As of December 31, 1998, the C-TEC Holding
Company owned approximately 41% of the outstanding common stock of RCN.




     Cable Michigan.  Cable Michigan is a cable television operator in the State
of Michigan  which,  as of  December  31,  1997,  served  approximately  204,000
subscribers.  These figures include thesubscribers  including   approximately  42,00039,400  subscribers  served  by  Mercom, a 62% owned subsidiary of
Cable Michigan.Mercom.
Clustered  primarily around the Michigan  communities of Grand Rapids,  Traverse
City,  Lapeer and Monroe  (Mercom),  Cable  Michigan's  systems serve a total of
approximately 400 municipalities in suburban markets and small towns. Commonwealth Telephone Company is a Pennsylvania public utility
providing local telephone service to a 19 county, 5,067 square
mile service territory in Pennsylvania. The telephone company
services approximately 259,000 main access lines.  The company
also provides network access, long distance, and billing and
collection services to interexchange carriers.  The telephone
company's business customer base is diverse in size as well as
industry, with very little concentration. Commonwealth Long
Distance operates principally in Pennsylvania, providing switched
services and resale of several types of services, using the
networks of several long distance providers on a wholesale basis.
Commonwealth Communications Inc. provides telecommunications
engineering and facilities management services to large corporate
clients, hospitals and universities throughout the Northeastern
United States and sells, installs and maintains PBX systems in
Pennsylvania and New Jersey.  In January 1995, C-TEC purchased a
40% equity position in Megacable, Mexico's second largest cable
television operator, serving approximately 174,000 subscribers in
12 cities.

     For more information on the business of each of RCN,On June 4,
1998,  Cable  Michigan  and Commonwealth Telephone, please seeannounced  that it had agreed to be  acquired  by Avalon
Cable. Level 3 received  approximately $129 million in cash when the individual
filings of Annual Reportstransaction
closed on Form 10-K for each of such companies
as filed with the Securities and Exchange Commission.

                               COAL MINING

     Level 3November 6, 1998.

     Coal Mining

     The Company is engaged in coal  mining  through  its  subsidiary,  Kiewit Coal PropertiesKCP Inc.
("KCP").  KCP has a 50%  interest  in  three  mines,  which  are  operated  by KCP.a
subsidiary  of Peter  Kiewit  Sons',  Inc.  ("New  PKS").  Decker  Coal  Company
("Decker") is a joint venture with Western  Minerals,  Inc., a subsidiary of The
RTZ Corporation PLC. Black Butte Coal Company ("Black Butte") is a joint venture
with Bitter Creek Coal Company,  a subsidiary of Union Pacific  Resources  Group
Inc. Walnut Creek Mining Company ("Walnut Creek") is a general  partnership with
Phillips Coal Company, a subsidiary of Phillips  Petroleum  Company.  The Decker
mine is located in southeastern Montana, the Black Butte mine is in southwestern
Wyoming,  and the Walnut Creek mine is in east-central Texas. Production and Distribution.  The coal mines use
the surface mining method.  During surface mining operations, topsoil is
removed and stored for later use in land reclamation.  After
removal of topsoil, overburden in varying thicknesses is stripped
from above coal seams. Stripping operations are usually conducted
by means of large, earth-moving machines called draglines, or by
fleets of trucks, scrapers and power shovels.  The exposed coal
is fractured by blasting and is loaded into haul trucks or onto
overland conveyors for transportation to processing and loading
facilities.  Coal delivered by rail from Decker originates on the
Burlington Northern Railroad.  Coal delivered by rail from Black
Butte originates on the Union Pacific Railroad.  Coal is also
hauled by trucks from Black Butte to the nearby Jim Bridger Power
Plant.  Coal is delivered by trucks from Walnut Creek to the
adjacent facilities of the Texas-New Mexico Power Company.

     Customers.

     The  coal  produced  from  the KCP  mines  is sold  primarily  to  electric
utilities,  which burn coal in order to produce  steam to generate  electricity.
Approximately 89% of sales are made under long-term contracts, and the remainder
are made on the spot market. Approximately 79%77%, 80%79% and 80% of KCP's revenues in
1998, 1997 1996 and 1995,1996,  respectively,  were derived from long-term  contracts with
Commonwealth Edison Company (with Decker and Black Butte) and The Detroit Edison
Company  (with  Decker).  The primary  customer of Walnut Creek is the Texas-New
Mexico Power Company.

     Contracts.  Customers enter into long-term contracts for
coal primarily to secure a reliable source of supply at a
predictable price.  KCP's major long-term contracts have
remaining terms ranging from 1 to 30 years.  A majority of KCP's
long-term contracts provide for periodic price adjustments.  The
price is typically adjusted through the use of various indices
for items such as materials, supplies, and labor.  Other portions
of the price are adjusted for changes in production taxes,
royalties, and changes in cost due to new legislation or
regulation.  In most cases, these cost items are directly passed
through to the customer as incurred.  In most cases the price is
also adjusted based on the heating content of the coal.

     Decker has a sales contract with Detroit Edison Company that
provides for the delivery of a minimum of 36 million tons of low
sulphur coal during the period 1998 through 2005, with annual
shipments ranging from 5.2 million tons in 1998 to 1.7 million
tons in 2005.

     KCP and its mining ventures have entered into various
agreements with Commonwealth Edison Company ("Commonwealth"TNP"),
which stipulate delivery and payment terms for the sale of coal.
The agreements as amended provide for delivery of 88 million tons
during the period 1998 through 2014, with annual shipments
ranging from 1.8 million tons to 13.1 million tons.  These
deliveries include 15 million tons of coal reserves previously
sold to Commonwealth.  Since 1993, the amended contract between
Commonwealth and Black Butte provides that Commonwealth's
delivery commitments will be satisfied, not with coal produced
from the Black Butte mine, but with coal purchased from three
unaffiliated mines in the Powder River Basin of Wyoming.  The
contract amendment allows Black Butte to purchase alternate
source coal at a price below its production costs, and to pass
the cost savings through to Commonwealth while maintaining the
profit margins available under the original contract.

     The contract between Walnut Creek and Texas-New Mexico Power
Company provides for delivery of between 42 and 90 million tons
of coal during the period 1989 through 2027.  The actual tons
provided will depend on the number of power units constructed and
operated by TNP. The maximum amount KCP is expecting to ship in
any one year is between 1.6 and 3.2 million tons..  KCP also has other sales  commitments,  including
those with Sierra Pacific, Idaho Power, Solvay Minerals,  Pacific Power & Light,
Minnesota  Power,  and  Mississippi  Power,  that  provide  for the  delivery of
approximately 13 million tons through 2005. Coal Production.  Coal production began atThe level of cash flows generated in
recent periods by the Decker, Black
Butte, and Walnut Creek mines in 1972, 1979, and 1989,
respectively.  KCP's share ofCompany's coal mined in 1997 atoperations will not continue after the Decker,
Black Butte, and Walnut Creek mines was 5.9, 1.0, and .9 million
tons, respectively.

     Revenue.  KCP's total revenue in 1997 was $222 million.
Revenue attributable toyear
2000 because the Decker, Black Butte, and Walnut Creek
entities was $114 million, $89 million, and $17 million,
respectively.delivery  requirements  under the Company's  current  long-term
contracts decline significantly.

     Under a 1992 mine  management  agreement,  KCP pays a  KCG
subsidiary  of New PKS an
annual fee equal to 30% of KCP's adjusted  operating income. The fee in 19971998 was
$32$34 million.

     Backlog.  At the end of 1997, the backlog of coal to be sold
under KCP's long-term contracts was approximately $1.4 billion,
based on December 1997 market prices.  Of this amount, $213
million is expected to be sold in 1998.

     Reserves.  At the end of 1997, KCP's share of assigned coal
reserves at Decker, Black Butte, and Walnut Creek was 111, 39,
and 31 million tons, respectively.  Of these amounts, KCP's share
of the committed reserves of Decker, Black Butte, and Walnut
Creek was 46, 2, and 23 million tons, respectively.  Assigned
reserves represent coal that can be mined using KCP's current
mining practices.  Committed reserves (excluding alternate source
coal) represent KCP's maximum contractual amounts.  These coal
reserve estimates represent total proved and probable reserves.

     Leases.  The coal reserves and deposits of the mines are
held pursuant to leases with the federal government through the
Bureau of Land Management, with two state governments (Montana
and Wyoming), and with numerous private parties.

     Competition.

     The coal industry is highly  competitive.  KCP competes not only with other
domestic  and foreign coal  suppliers,  some of whom are larger and have greater
capital  resources  than KCP, but also with  alternative  methods of  generating
electricity  and  alternative   energy  sources.   In  1996,1997,   KCP's  production
represented  1.5%1.4% of total  U.S.  coal  production.  Demand  for  KCP's  coal is
affected by economic,  political and  regulatory  factors.  For example,  recent
"clean air" laws may  stimulate  demand for low sulphursulfur coal.  KCP's western coal
reserves  generally  have a low sulphursulfur  content  (less than one percent) and are
currently useful principally as fuel for coal-fired,  steam-electric  generating
units.

     KCP's  sales  of its  western  coal,  like  sales  by  other  western  coal
producers,   typically  provide  for  delivery  to  customers  at  the  mine.  A
significant portion of the customer's  delivered cost of coal is attributable to
transportation  costs.  Most of the  coal  sold  from  KCP's  western  mines  is
currently shipped by rail to utilities  outside Montana and Wyoming.  The Decker
and Black  Butte  mines  are each  served  by a single  railroad.  Many of their
western  coal  competitors  are served by two  railroads  and such  competitors'
customers often benefit from lower  transportation  costs because of competition
between  railroads  for coal hauling  business.  Other  western coal  producers,
particularly  those in the Powder River Basin of Wyoming,  have lower  stripping
ratios (that is, the amount of overburden  that must be removed in proportion to
the  amount of  minable  coal)  than the Black  Butte and  Decker  mines,  often
resulting  in  lower  comparative  costs  of  production.  As  a  result,  KCP's
production  costs per ton of coal at the Black Butte and Decker  mines can be as
much  as  four  and  five  times  greater  than  production   costs  of  certain
competitors. KCP's production cost disadvantage has contributed to its agreement
to amend its long-term contract with Commonwealth  Edison Company to provide for
delivery of coal from  alternate  source  mines  rather  than from Black  Butte.
Because of these cost disadvantages, KCP does not expect that it will be able to
enter  into  long-term  coal  purchase  contracts  for Black  Butte  and  Decker
production as the current long-term  contracts  expire. In addition,  these cost
disadvantages  may  adversely  affect KCP's ability to compete for spot sales in
the future.


Environmental Regulation.

     The Company is required to comply  with  various  federal,  state and local
laws and regulations  concerning  protection of the environment.  KCP's share of
land reclamation  expenses in 19971998 was $3.6approximately $4 million.  KCP's share of
accrued  estimated  reclamation  costs was $100$96  million at the end of 1997.1998.  The
Company  doesdid  not expect to  make  significant  capital   expenditures  for  environmental
compliance  with respect to the coal business in 1998. The Company  believes its
compliance  with  environmental  protection and land  restoration  laws will not
affect its competitive position since its competitors in the mining industry are
similarly affected by such laws.  CALENERGY COMPANY, INC.

     CalEnergy develops, owns,However,  failure to comply with environmental
protection and operates electric power
production facilities, particularly those using geothermal
resources,land restoration  laws, or actual  reclamation costs in excess of
the United States, the Philippines, and Indonesia.
In December 1996, CalEnergy and Level 3 acquired Northern
Electric plc,Company's accruals,  could have an English electric utility company.  CalEnergy is
a Delaware corporation formed in 1971 and has its headquarters in
Omaha, Nebraska.  CalEnergy common stock is tradedadverse effect on the New
York, Pacific, and London Stock Exchanges.  In 1997, CalEnergy
had revenueCompany's business,
results of $2.3 billion and a net loss of $84 million. At the
end of 1997, CalEnergy had total assets of $7.5 billion, debt of
$3.5 billion, and stockholders' equity of $1.4 billion.

     At the end of 1997, Level 3 owned approximately 24% of the
common stock of CalEnergy.  Under generally accepted accounting
principles, an investor owning between 20% and 50% of a company's
equity, generally uses the equity method.  Under the equity
method, Level 3 reports its proportionate share of CalEnergy's
earnings, even though it has received no dividends from
CalEnergy.  Level 3 keeps track of the carrying value of its
CalEnergy investment.  "Carrying value" is the purchase price of
the investment, plus the investor's proportionate share of the
investee's earnings, less the amortized portion of goodwill, less
any dividends paid.  At December 27, 1997 the carrying value of
Level 3's CalEnergy shares was $337 million. On January 2, 1998,
Level 3 sold its entire interest in CalEnergy along with its
interests in several development projects and Northern Electric
plc. to CalEnergy for approximately $1.16 billion.



                            OTHER BUSINESSESoperations, or financial condition.

     SR91 Tollroad.  Level 3Tollroad

     The Company has  invested  $12 million for a 65% equity  interest  and $4.3lent
$5.1 million loan to California Private Transportation  Company L.P. ("CPTC"),  which
developed,  financed,  and currently  operates the 91 Express Lanes, a ten mile,
four lanefour-lane tollroad in Orange County, California.California (the "SR91 Tollroad"). The fully
automated highway uses an electronic toll collection system and variable pricing
to adjust tolls to demand.  Capital costs at completion were $130 million,  $110
million  of which  was  funded  with limited
recourse debt.debt  that was not  guaranteed  by Level 3.
However,  certain  defaults  by  Level 3 on its  outstanding  debt  and  certain
judgments against Level 3 can result in default under this debt of CPTC. Revenue
collected over the 35-year franchise period is used for operating expenses, debt
repayment,  and profit distributions.  The tollroadSR91 Tollroad opened in December 1995
and achieved operating  break-even in 1996.  Approximately 100,00091,500 customers have
registered  to use  the  tollroad  as of  December  1998,  and  weekday  volumes
typically exceed 29,00027,000 vehicles per day.

     United Infrastructure Company.  UIC wasday during December 1998.





Glossary

access                     Telecommunications services that permit long distance
                           carriers   to  use  local   exchange   facilities  to
                           originate  and/or  terminate long distance service.

access charges             The  fees paid by long distance  carriers to LECs for
                           originating  and  terminating  long distance calls on
                           the LECs' local networks.

backbone                   A centralized  high-speed  network that interconnects
                           smaller,    independent    networks.    It   is   the
                           through-portion of a transmission network, as opposed
                           to spurs which branch off the through-portions.

CAP                        Competitive Access Provider.  A company that provides
                           its  customers  with  an  equal partnership
between Kiewit Infrastructure Corp.,alternative  to  the  local
                           exchange  for local  transport  of  private  line and
                           special access telecommunications services.

capacity                   The    information    carrying     ability    of    a
                           wholly owned subsidiarytelecommunications facility.

carrier                    A provider of Level 3,communications transmission services by
                           fiber, wire or radio.

Central                    Office Telephone company facility where  subscribers'
                           lines  are   joined  to   switching   equipment   for
                           connecting other  subscribers to each other,  locally
                           and Bechtel Infrastructure Enterprises, Inc.
("Bechtel").  UIC was formedlong distance.

CLEC                       Competitive  Local  Exchange  Carrier. A company that
                           competes with LECs in 1993the local services market.

colocation                 Colocation  refers  to  develop North American
infrastructure projects.  During 1996, UIC beganthe  physical  location  of a
                           telecommunication carrier's equipment in ILEC or CLEC
                           premises to focus
primarilyfacilitate the  interconnection  of their
                           respective switching/routing equipment.

common                     carrier  A   government-defined   group  of   private
                           companies  offering  telecommunications  services  or
                           facilities    to   the    general    public    on   water infrastructure projects, principally through
U.S. Water, a
                           partnership formed with United Utilities PLC,non-discriminatory basis.

conduit                    A pipe,  usually  made  of metal, ceramic or plastic,
                           that  protects buried cables.

dedicated lines            Telecommunications    lines    reserved   for  use by
                           particular customers.

dialing                    parity  The  ability  of a  U.K. company.  As partcompeting  local  or toll
                           service   provider   to  provide   telecommunications
                           services  in such a manner  that  customers  have the
                           ability to route  automatically,  without  the use of
                           any  access  code,  their  telecommunications  to the
                           service provider of the strategic decision to concentrate
on its information services business and the Expansion Plan, on
December 31, 1997 Level 3 sold its entire interest in UIC to
Bechtel for $10 million.

     Kiewit Mutual Fund.  Kiewit Mutual Fund, a Delaware business
trust and a registered investment company, was formed in 1994.
Initially formed to manage the Company's internal investments,
shares in Kiewit Mutual Fund are now available for purchase by
the general public.customers' designation.

equal                      access   The   Fund's investors currently include
individuals and unrelated companies, as well as
Company-affiliated joint ventures, pension plans, and
subsidiaries.  Kiewit Mutual Fund has six series: Money Market
Portfolio, Government Money Market Portfolio, Short-Term
Government Portfolio, Intermediate-Term Bond Portfolio,
Tax-Exempt Portfolio, and the Equity Portfolio.  In February
1997, the Fund adopted a master- feeder structure.  Eachbasis   upon   which    customers   of
                           the
Portfolios invests in a corresponding series of the Kiewit
Investment Trust, which now manages the underlying securities
holdings.  The structure will allow smaller mutual funds and
institutional investors to pool their assets with Kiewit
Investment Trust, providing lower expense ratios for all
participants.  The registered investment adviser of Kiewit
Investment Trust is Kiewit Investment Management Corp., a
subsidiary of Level 3 (60%) and KCG (40%).  At the end of 1997,
Kiewit Mutual Fund had net assets of $1.3 billion.  As part of
the strategic decision to concentrate on its information services
business and the Expansion Plan, it is anticipated that Level 3
will sell its interest in Kiewit Investment Management Corp. to
the Construction Group.

     Other.  In February 1997, Level 3 purchased an office
building in Aurora, Colorado for $21 million.  By investing in
real estate, Level 3 defers taxes on a portion of the $40 million
of taxable gain otherwise recognizable with respect to the
Whitney Benefits litigation settlement in 1995.  Level 3 may make
additional real estate investments in 1998 with a view toward
deferring the balance of that taxable gain.  Level 3 has also
made investments in several development-stage companies, but does
not expect earnings from these companies in 1998.

                           GENERAL INFORMATION

     Year 2000.  The Company.  The Company has conducted a review
of its computer systems to identify those systems that could be
affected by the "Year 2000" computer issue, and has developed and
is implementing a plan to resolve the issue.  The Year 2000 issue
results from computer programs written with date fields of two
digits, rather than four digits, thus resulting in the inability
of the computer programs to distinguish between the year 1900 and
2000.

     The Company expects that its Year 2000 compliance project
will be completed before the Year 2000 date change.  During the
execution of this project, the Company has and will continue to
incur internal staff costs as well as consulting and other
expenses.  These costs will be expensed, as incurred, in
compliance with GAAP.  The expenses associated with this project,
as well as the related potential effect on the Company's earnings
is not expected to have a material effect on its future operating
results or financial condition.  There can be no assurance,
however, that the Year 2000 problem will not adversely affect the
Company and its business.

     PKSIS.  PKS Computer Services, Inc., the computer
outsourcing subsidiary of PKSIS, has developed a comprehensive
approach to address the potential operational risks associated
with the Year 2000, and began to implement remediation plans in
1997.  As part of its plans PKS Computer Services is:  working
with its key suppliers to verify their operational viability
through the Year 2000; reviewing building infrastructure
components that may be affected by the Year 2000 issue, which
components include fire alarms systems, security systems, and
automated building controls; identifying hardware inventories
that are affected by date logic that is not Year 2000 compliant,
which hardware includes mainframe computers, mid-range computers,
micro-computers, and network hardware.  To the extent that
vendors identify items that are not Year 2000 compliant, PKS
Computer Services will work with the hardware vendor to develop a
plan that will enable continuous operations through the Year
2000.

     PKS Computer Services is responsible for providing an
operating environment in which its customers applications are
run.  As a result, PKS Computer Services will confirm the system
software inventories that it is responsible for managing.  PKS
Computer Services will then develop a plan with each of its
customers that indicate that they intend to be customers in the
year 2000 to provide for Year 2000 compliance.

     PKS Computer Services believes that many of the required
changes for hardware and operating environments will be included
in the costs that are incurred for annual maintenance.

     PKS Systems Integration LLC provides a wide variety of
information technology services to its customers.  In fiscal year
1997 approximately 80% of the revenue generated by PKSIS related
to projects involving Year 2000 assessment and renovation
services performed by PKS Systems Integration for its customers.
These contracts generally require PKS Systems Integration to
identify date affected fields in certain application software of
its customers and, in many cases, PKS Systems Integration
undertakes efforts to remediate those date-affected fields so
that the applicable applicationsinterexchange  carriers are able to process date-relatedobtain  access to
                           their  Primary  Interexchange  Carriers'  (PIC)  long
                           distance  telephone  network  by  dialing  "1",  thus
                           eliminating the need to dial additional digits and an
                           authorization code to obtain such access.

facilities-based carriers  Carriers  that  own and operate their own network and
                           equipment.

fiber optics               A  technology  in  which  light  is used to transport
                           information  occurringfrom one point to another.  Fiber  optic
                           cables  are  thin  filaments  of  glass through which
                           light  beams  are  transmitted  over  long  distances
                           carrying   enormous   amounts   of  data.  Modulating
                           light  on  or before the Year 2000.  Thus, Year
2000 issues affect manythin  strands  of  glass   produces  major
                           benefits  including  high  bandwidth,  relatively low
                           cost, low power  consumption,  small  space needs and
                           total insensitivity to electromagnetic interference.

Gbps                       1000 Mbps.

ILEC                       Incumbent   Local   Exchange   Carrier.   A   company
                           historically   providing   local  telephone  service.
                           Often refers to  one  of the  Regional Bell Operating
                           Companies  (RBOCs).  Often   referred   to  as  "LEC"
                           (Local Exchange Carrier).




interconnection            Interconnection  of facilities between or among local
                           exchange  carriers,   including   potential  physical
                           colocation  of one  carrier's  equipment in the other
                           carrier's     premises     to     facilitate     such
                           interconnection.

interLATA                  Telecommunications services PKS Systems Integrationoriginating in a LATA and
                           terminating outside of that LATA.

Internet                   A  global  collection   of   interconnected  computer
                           networks   which   use  a   specific   communications
                           protocol.

intraLATA                  Telecommunications    services     originating    and
                           terminating in the same LATA.

IP                         Internet  Protocol.   Network  protocols  that  allow
                           computers with different  architectures and operating
                           system  software to communicate  with other computers
                           on the Internet.

ISDN                       Integrated  Services Digital Network.  An information
                           transfer standard for transmitting  digital voice and
                           data over telephone lines at speeds up to 128 Kbps.

ISPs                       Internet  Service  Providers.   Companies   formed to
                           provide access  to  the  Internet  to  consumers  and
                           business customers via local networks.

IXC                        Interexchange  Carrier.  A telecommunications company
                           that  provides  telecommunications  services  between
                           local exchanges on an interstate or intrastate basis.
                           A transmission rate. One kilobit equals 1,024 bits of
                           information.

Kbps                       Kilobits per second. A transmission rate. One kilobit
                           equals 1,024 bits of information.

LATA                       Local Access and  Transport  Area. A geographic  area
                           composed of contiguous local  exchanges,  usually but
                           not  always   within  a  single   state.   There  are
                           approximately 200 LATAs in the United States.

leased line                Telecommunications  line  dedicated  to  a particular
                           customer along predetermined routes.

LEC                        Local Exchange Carrier. A telecommunications  company
                           that  provides   telecommunications   services  in  a
                           geographic   area  in  which  calls   generally   are
                           transmitted  without toll charges.  LECs include both
                           ILECs and CLECs.

local                      exchange  A  geographic   area   determined   by  the
                           appropriate state regulatory authority in which calls
                           generally are transmitted without toll charges to the
                           calling or called party.

local loop                 A  circuit  that  connects  an  end  user  to the LEC
                           central office within a LATA.

long distance carriers     (interexchange  carriers)  Long   distance   carriers
                           provide  services   between  local  exchanges  on  an
                           interstate  or   intrastate   basis.  A long distance
                           carrier may offer services  over  its  own or another
                           carrier's facilities.

Mbps                       Megabits per second. A transmission rate. One megabit
                           equals 1,024 kilobits.

multiplexing               An  electronic  or optical  process  that  combines a
                           large number of lower speed  transmission  lines into
                           one high speed line by splitting the total  available
                           bandwidth into narrower bands  (frequency  division),
                           or by allotting a common channel to several different
                           transmitting devices, one at a time in sequence (time
                           division).

NAP                        Network  Access  Point.  A  location  at  which  ISPs
                           exchange each other's traffic.

OC3                        A  data  communications  circuit  consisting of three
                           DS3s capable of transmitting data at 155 Mbps.

OC48                       A   data   communications   circuit   consisting   of
                           forty-eight  DS3s  capable  of  transmitting  data at
                           approximately 2.45 Gbps.

peering                    The  commercial  practice  under which ISPs  exchange
                           each   other's   traffic   without   the  payment  of
                           settlement charges. Peering occurs at both public and
                           private exchange points.




POP                        Point of Presence.  Telecommunications facility where
                           a communications  provider locates network  equipment
                           used to connect customers to its customers.  This exposes PKS Systems Integrationnetwork backbone.

private line               A dedicated telecommunications connection between end
                           user locations.

PSTN                       Public Switched Telephone Network.  That portion of a
                           local  exchange  company's  network  available to potential risks that may include problems with services
provided by PKS Systems Integrationall
                           users   generally  on  a  shared  basis  (i.e.,   not
                           dedicated to its customers anda particular  user).  Traffic  along the
                           potential for claims arising under PKS Systems Integration
customer contracts.  PKS Systems Integration attempts to
contractually limit its exposure to liability for Year 2000
compliance issues.  However, there can be no assurance as topublic switched network is generally  switched at the
                           effectivenesslocal exchange company's central offices.

RBOCs                      Regional Bell Operating  Companies.  Originally,  the
                           seven local  telephone  companies  (formerly  part of
                           such contractual limitations.

     The expenses associated with this project by PKSIS, as well
as the related potential effect on PKSIS's earnings is not
expected to have a material effect on its future operating
results or financial condition.  There can be no assurance,
however, that the Year 2000 problem, and any loss incurred by any
customers of PKSISAT&T)established as a result of the Year 2000 problem will not
materiallyAT&T Divestiture.
                           Currently consists of five local telephone  companies
                           as a result  of the  mergers  of Bell  Atlantic  with
                           NYNEX and adversely affect PKSISSBC with Pacific Telesis.

reciprocal compensation    The  compensation of a new competitive local exchange
                           carrier  for  termination  of  a  local call  by  the
                           local   exchange   carrier   on   the   new carrier's
                           network,   which   is  the  same as  the compensation
                           that  the  new   carrier   pays   the  local exchange
                           carrier for  termination  of local calls on the local
                           exchange carrier network.

resale                     Resale by a provider of  telecommunications  services
                           (such  as a LEC) of  such services to other providers
                           or carriers on a wholesale or a retail basis.

router                     Equipment placed between networks that relays data to
                           those  networks  based  upon  a  destination  address
                           contained in the data packets being routed.

SONET                      Synchronous   Optical  Network.  An  electronics  and
                           its business.

     Environmental Protection.  Compliance with federal, state,network  architecture for variable bandwidth products
                           which enables  transmission of voice,  data and video
                           (multimedia)   at  very  high   speeds.   SONET  ring
                           architecture  provides  for  virtually  instantaneous
                           restoration of service in the event of a fiber cut by
                           automatically   rerouting  traffic  in  the  opposite
                           direction around the ring.

special access services    The  lease  of  private, dedicated telecommunications
                           lines  or  "circuits"  along   the network of a local
                           provisions regulatingexchange  company or a CAP,  which lines or  circuits
                           run  to  or  from  the  dischargelong   distance carrier POPs.
                           Examples    of    materials into
the environment, or otherwise relatingspecial    access    services   are
                           telecommunications  lines  running  between POPs of a
                           single long distance carrier,  from one long distance
                           carrier  POP to  the  protectionPOP of  another  long  distance
                           carrier  or  from  an end  user  to a  long  distance
                           carrier POP.

switch                     A device  that  selects  the paths or  circuits to be
                           used for  transmission of information and establishes
                           a   connection.   Switching   is   the   process   of
                           interconnecting  circuits to form a transmission path
                           between  users and it also captures  information  for
                           billing purposes.

TI                         A data communications circuit capable of transmitting
                           data at 1.544 Mbps.

unbundled                  Services,   programs,  software   and  training  sold
                           separately from the hardware.

unbundled access           Access to  unbundled elements of a telecommunications
                           services    provider's    network  including  network
                           facilities,   equipment,   features,  functions   and
                           capabilities,    at   any  technically feasible point
                           within such network.

web site                   A  server  connected  to   the  Internet  from  which
                           Internet users can obtain information.

wireless                   A  communications system that operates without wires.
                           Cellular service is an example.

world wide web or web      A   collection   of  computer  systems  supporting  a
                           communications   protocol   that  permits  multimedia
                           presentation  of  information  over  the Internet.

xDSL                       A  term   referring  to  a  variety  of  new  Digital
                           Subscriber  Line  technologies.  Some  of  these  new
                           varieties area symmetric with different data rates in
                           the  downstream and upstream  directions.  Others are
                           symmetric.  Downstream speeds range from 384 Kbps (or
                           "SDSL") to 1.5 to 8 Mbps ("ADSL").





Directors and Executive Officers

     Set forth below is information as of March 23, 1999 about each director and
each  executive  officer of the environment, has not and is not expected to have a material
effect upon the capital expenditures, earnings, or competitive
positionCompany.  The executive  officers of the Company
have been determined in accordance with the rules of the SEC.

Name                    Age   Position
Walter Scott, Jr.       67    Chairman of the Board
James Q. Crowe          49    President, Chief Executive Officer and its subsidiaries.

     Employees.  AtDirector
R. Douglas Bradbury     48    Executive Vice President,  Chief Financial Officer
                              and Director
Kevin J. O'Hara         38    Executive  Vice  President  and  Chief   Operating
                              Officer
Colin V.K. Williams     59    Executive Vice President
Mark L. Gershien        48    Senior Vice President
Michael D. Jones        41    Senior Vice President
Thomas C. Stortz        47    Senior  Vice   President,   General   Counsel  and
                              Secretary
Philip B. Fletcher      66    Director
William L. Grewcock     73    Director
Richard R. Jaros        47    Director
Robert E. Julian        59    Director
David C. McCourt        42    Director
Kenneth E. Stinson      56    Director
Michael B. Yanney       65    Director

     Other Management

     Set forth below is  information  as of March 23,  1999 about the  endfollowing
members of 1997,senior management of the Company.

Name                       Age      Position
Daniel P. Caruso           35       Senior Vice President
Donald H. Gips             39       Senior Vice President
Joseph M. Howell, III      52       Senior Vice President
Gail P. Smith              39       Senior Vice President
Thomas Sweeney             38       Senior Vice President
Ronald J. Vidal            38       Senior Vice President
Sureel A. Choksi           26       Vice President and Treasurer

     Walter  Scott,  Jr. has been the Chairman of the Board of the Company since
September  1979,  and a director of the Company since April 1964.  Mr. Scott has
been  Chairman  Emeritus  of New PKS since the  Split-off.  Mr.  Scott is also a
director  of New  PKS,  Berkshire  Hathaway  Inc.,  Burlington  Resources  Inc.,
MidAmerican,  ConAgra,  Inc.,  Commonwealth  Telephone,  RCN,  U.S.  Bancorp and
Valmont Industries, Inc.

     James Q. Crowe has been the  President and Chief  Executive  Officer of the
Company since August 1997,  and a director of the Company  since June 1993.  Mr.
Crowe was  President and Chief  Executive  Officer of MFS from June 1993 to June
1997.  Mr.  Crowe also  served as  Chairman  of the Board of  MFS/WorldCom  from
January  1997  until July 1997,  and as  Chairman  of the Board of MFS from 1992
through  1996.  Mr.  Crowe is  presently  a  director  of New PKS,  Commonwealth
Telephone, RCN and InaCom Communications, Inc.

     R. Douglas  Bradbury has been Executive Vice President and Chief  Financial
Officer of the Company  since August 1997,  and a director of the Company  since
March 1998. Mr. Bradbury  served as Chief Financial  Officer of MFS from 1992 to



1996,  Senior  Vice  President  of MFS from  1992 to 1995,  and  Executive  Vice
President of MFS from 1995 to 1996.

     Kevin J. O'Hara has been  Executive  Vice  President  of the Company  since
August 1997, and Chief Operating  Officer of the Company since March 1998. Prior
to that,  Mr.  O'Hara  served as President  and Chief  Executive  Officer of MFS
Global Network Services, Inc. from 1995 to 1997, and as Senior Vice President of
MFS and  President of MFS  Development,  Inc.  from October 1992 to August 1995.
From 1990 to 1992, he was a Vice President of MFS Telecom, Inc. ("MFS Telecom").

     Colin V.K.  Williams has been Executive Vice President of the Company since
July 1998 and President of Level 3 International, Inc. since July 1998. Prior to
joining the company, Mr. Williams was Chairman of WorldCom International,  Inc.,
where he was responsible for the international  communications  business and the
development  and operation of WorldCom's  fiber networks  overseas.  In 1993 Mr.
Williams  initiated  and built the  international  operations  of MFS.  Prior to
joining MFS, Mr.  Williams  was  Corporate  Director,  Business  Development  at
British Telecom from 1988 until 1992.

     Mark L. Gershien has been Senior Vice President, Sales of the Company since
January 1998. Prior to that, Mr. Gershien was Vice President/General  Manager of
MFS during 1993,  Division  President of MFS from 1993 to 1995,  Chief Operating
Officer of MFS Telecom from May 1995 to July 1996, President of MFS Telecom from
1996 to 1997, and Senior Vice President,  National Accounts of MFS/WorldCom from
1997 to 1998.

     Michael D. Jones has been the Acting Chief Executive Officer of PKSIS since
December  1998.  Mr.  Jones also has served as Senior Vice  President  and Chief
Information Officer of the Company since December 1998. Prior to that, Mr. Jones
was Vice President and Chief Information Officer of Corporate Express, Inc. from
May 1994 to May 1998.

     Thomas C.  Stortz has been  Senior  Vice  President,  General  Counsel  and
Secretary of the Company since September 1998.  Prior to that, he served as Vice
President  and  General   Counsel  of  Peter  Kiewit  Sons',   Inc.  and  Kiewit
Construction  Group,  Inc. from April 1991 to September 1998. He has served as a
director of Peter Kiewit Sons', Inc., RCN, C-TEC,  Kiewit Diversified Group Inc.
and CCL Industries, Inc.

     Philip B. Fletcher has been a director of the Company since  February 1999.
Mr.  Fletcher  was  Chairman of the Board of ConAgra,  Inc.  from May 1993 until
September 1998. Mr. Fletcher was Chief Executive  Officer of ConAgra,  Inc. from
September 1992 to September  1997. Mr.  Fletcher is a director of ConAgra,  Inc.
and chairman of its majority-owned subsidiaries employed approximately 17,700 people
- - 16,200executive committee.

     William L.  Grewcock has been a director of the Company since January 1968.
Prior to the Split-off,  Mr.  Grewcock was Vice Chairman of the Company for more
than five years. He is presently a director of New PKS.

     Richard  R. Jaros has been a director  of the  Company  since June 1993 and
served as  President  of the  Company  from 1996 to 1997.  Mr.  Jaros  served as
Executive  Vice  President of the Company from 1993 to 1996 and Chief  Financial
Officer of the Company from 1995 to 1996.  He also served as President and Chief
Operating  Officer of MidAmerican from 1992 to 1993, and is presently a director
of MidAmerican, Commonwealth Telephone and RCN.

     Robert E. Julian has been a director of the Company  since March 31,  1998.
Mr. Julian has also been Chairman of the Board of PKSIS since 1995. From 1992 to
1995 Mr. Julian served as Executive Vice President and Chief  Financial  Officer
of the Company.

     David C.  McCourt has been a director of the Company  since March 31, 1998.
Mr.  McCourt  has also  served  as  Chairman  and  Chief  Executive  Officer  of
Commonwealth Telephone and RCN since October 1997. From 1993 to 1997 Mr. McCourt
served as Chairman of the Board and Chief Executive Officer of C-TEC.

     Kenneth E. Stinson has been a director of the Company  since  January 1987.
Mr.  Stinson has been Chairman of the Board and Chief  Executive  Officer of New
PKS since the Split-Off.  Prior to the Split-Off, Mr. Stinson was Executive Vice



President of the Company for more than the last five years.  Mr. Stinson is also
a director of ConAgra, Inc. and Valmont Industries, Inc.

     Michael B. Yanney has been a director of the Company  since March 31, 1998.
He has served as Chairman of the Board, President and Chief Executive Officer of
America First Companies  L.L.C. for more than the last five years. Mr. Yanney is
also a director of Burlington  Northern Santa Fe  Corporation,  RCN,  Forest Oil
Corporation and Mid-America Apartment Communities, Inc.

     Daniel P. Caruso has been Senior Vice  President,  Network  Services of the
Company since October 1997. Prior to that, Mr. Caruso was Senior Vice President,
Local Service  Delivery of WorldCom from December 1992 to September 1997 and was
a member of the senior management of Ameritech from June 1986 to November 1992.

     Donald H. Gips has been Senior Vice President, Corporate Development of the
Company since November  1998.  Prior to that, Mr. Gips served in the White House
as Chief Domestic Policy Advisor to Vice President Gore from April 1997 to April
1998.  Before  working  at  the  White  House,  Mr.  Gips  was  at  the  Federal
Communications  Commission  as the  International  Bureau  Chief and Director of
Strategic  Policy  from  January  1994 to April  1997.  Prior to his  government
service, Mr. Gips was a management consultant at McKinsey and Company.

     Joseph M. Howell, III has been Senior Vice President,  Corporate  Marketing
of the Company  since October  1997.  Prior to that,  Mr. Howell was Senior Vice
President of  MFS/WorldCom  from 1993 to 1997.  Prior to joining MFS, Mr. Howell
was  President  and  CEO of Carl  Byoir &  Associates,  Inc.,  an  international
marketing company, from 1991 to 1993.

     Gail P.  Smith has been  Senior  Vice  President,  International  Sales and
Marketing of the Company since December 1998.  Prior to that, Ms. Smith was Vice
President and General Manager of WorldCom  International  Networks from November
1994 to July 1997 and European  Marketing  Director during the start-up phase of
MFS International.

     Thomas P. Sweeney has been Senior Vice President,  Marketing of the Company
since  December  1997.  Prior to that,  Mr.  Sweeney was Vice  President,  Sales
Operations of MFS Intelenet,  Inc. ("MFS  Intelenet") from 1995 to 1996,  Senior
Vice  President,  Marketing of MFS  Intelenet  from 1996 to 1997 and Senior Vice
President, Business Development of MFS/WorldCom during 1997.

     Ronald J. Vidal has been Senior Vice President, New Ventures of the Company
since  October  1997.  Prior  to  that,  Mr.  Vidal  was  a  Vice  President  of
MFS/WorldCom  from  September 1992 to October 1997. Mr. Vidal joined the Company
in construction project management in July 1983.

     Sureel A. Choksi has been Vice President and materials operations, 500 by coal
mining companies, 800Treasurer of the Company since
January 1999. Prior to that, Mr. Choksi was a Director of Finance at PKSIS,the Company
from 1997 to 1998,  an  Associate  at  TeleSoft  Management,  LLC in 1997 and 200 in corporatean
Analyst at Gleacher Natwest from 1995 to 1997.

     The Board is divided into three classes,  designated  Class I, Class II and
Class III, each class consisting,  as nearly as may be possible, of one-third of
the total  number of  directors  constituting  the Board.  The Class I Directors
currently  consist of Walter Scott,  Jr., James Q. Crowe and Philip B. Fletcher,
with one vacancy; the Class II Directors consist of William L. Grewcock, Richard
R. Jaros,  Robert E. Julian and David C.  McCourt;  and the Class III  Directors
consist of R. Douglas  Bradbury,  Kenneth E. Stinson and Michael B. Yanney.  The
term of the initial  Class I Directors  will  terminate  on the date of the 2001
annual meeting of stockholders;  the term of the initial Class II Directors will
terminate on the date of the 1999 annual meeting of  stockholders;  and the term
of the initial Class III Directors will terminate on the date of the 2000 annual
meeting of stockholders.  At each annual meeting of stockholders,  successors to
the class of directors whose term expires at that annual meeting will be elected
for three-year terms. The Company's officers are elected annually to serve until
each  successor  is elected and  qualified  or until his death,  resignation  or
removal.




Employees

     As of December 31, 1998, Level 3 positions.  This does not includehad 1,225 employees in the  communications
portion of its business and PKSIS had approximately  959 employees,  for a total
of the C-TEC
Companies.2,184 employees.

ITEM 2.  PROPERTIES.PROPERTIES

     The properties used in the construction segment are
described under a separate heading in Item 1 above.  Properties
relating to the Company's coal mining segment are described as
part of the general business description of the coal mining
business.  Level 3Company has  announced  that it has acquired 46 acres in the  Northwest
corner of the Interlocken  office park within the City of Broomfield,  Colorado,
and within Boulder County, Colorado limits and will build a campus facility that
is expected to encompass  eventually encompass  over 500,000  square feet of office space.
Interlocken is located
within the City of Broomfield, Colorado,Construction  has begun on this facility,  and within Boulder
County, Colorado.  Itit is anticipated  that the first
phase of this facility will be constructedcompleted by the endsummer of June 1999. In addition, Level 3the
Company has leased  approximately  50,000250,000 square feet of temporary office space
in  Louisville,  Colorado  to allow for the  relocation  of the  majority of its
employees  (other than those of PKSIS) while its permanent  facilities are under
construction.  Properties  relating to the  Company's  coal  mining  segment are
described  under "--The  Company's Other  Businesses"  above. In connection with
certain  existing  and  historical   operations,   the  Company  is  subject  to
environmental risks.

     The Company considers its properties to be adequatehas  approximately  1.25  million  square feet of space for its
presentgateway facilities. The Company's gateway facilities are being designed to house
local  sales  staff,  operational  staff,  the  Company's  transmission  and  foreseeable requirements.IP
routing/switching  facilities and technical  space to accommodate  colocation of
equipment by high-volume Level 3 customers.

     PKSIS maintains its corporate  headquarters  in Omaha,  Nebraska and leases
approximately  35,000  square  feet of  office  space  in  Omaha.  The  computer
outsourcing  business of PKSIS is located at an 89,000  square foot office space
in Omaha and at a 60,000 square foot computer  center in Tempe,  Arizona.  PKSIS
maintains additional office space in Phoenix,  Atlanta, Omaha and Parsippany for
its systems integration business.

ITEM 3.  LEGAL PROCEEDINGS.

     General.PROCEEDINGS

     The  Company  and  its  subsidiaries  are  parties  to many  pending  legal
proceedings.  Management  believes  that any  resulting  liabilities  for  legal
proceedings,  beyond amounts reserved,  will not materially affect the Company's
financial condition, future results of operations or future cash flows.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     At a special meeting of stockholders held on December 8,
1997, the followingHOLDERS

     No matters  were  submitted  during the fourth  quarter of the fiscal  year
covered by this report to a vote.

      1.  Ratificationvote of the decision of the PKS Board to
separate the construction business of PKS and the diversified
business of PKS into two independent companiessecurity  holders,  through the declarationsolicitation
of a dividend of eight-tenths of one share of newly
created Class R Convertible Common Stock, par value $.01 per
share ("Class R stock"), of PKS with respect to each outstanding
share of Class C Construction & Mining Group Restricted
Redeemable Convertible Exchangeable Common Stock, par value
$.0625 per share ("Class C stock"), of PKS, and mandatory
exchange of each outstanding share of Class C stock for one
outstanding share of Common Stock, par value $.01 per share, of
PKS Holdings, Inc. (collectively, the "Transaction").

                         Class C stock            Class D stock

  Affirmative votes:        9,031,714              21,673,495

  Negative votes:              30,926                 185,412

  Abstentions:                 11,020                  64,227

      2.  Approval of amendments to the PKS Certificate (the
"Initial Certificate Amendments"), to: (i) create the Class R
Stock to be distributed in the Transaction; (ii) increase from
50,000,000 to 500,000,000 the number of shares of Class D
Diversified Group Convertible Exchangeable Common Stock, par
value $.0625 per share ("Class D stock"), which PKS is authorized
to issue; (iii) designate 10 shares of Class D stock as "Class D
Stock, Non-Redeemable Series"; and (iv) eliminate the requirement
that the Certificate of Incorporation of PKS Holdings as in
effect at the time of the Share Exchange be substantially similar
to the PKS Certificate.


                         Class C stock             Class D stock

  Affirmative votes:       9,030,927                21,735,628

  Negative votes:             28,676                   147,676

  Abstentions:                14,057                    39,830

      3.  Approval of amendments to the PKS Certificate to be
effected only if the Transaction is consummated, to: (i)
redesignate Class D stock as "Common Stock, par value $.01 per
share", and Class D Stock, Non-Redeemable Series as "Common
Stock, Non-Redeemable Series"; (ii) authorize the issuance of
series of preferred stock, the terms of which are to be
determined by the board of directors; (iii) modify the repurchase
rights to which the holders of Class D stock are entitled; (iv)
delete the provisions regarding Class C stock; (v) classify the
board of directors; (vi) prohibit stockholder action by written
consent; (vii) empower the board of directors, exclusively, to
call special meetings of the stockholders; (viii) require a
supermajority vote of stockholders to amend the by-laws; and (ix)
make certain other non-substantive changes consistent with the
implementation of the foregoing.

                               Class C stock       Class D stock

          Affirmative votes:       9,011,554          21,472,115

          Negative votes:             30,696             381,726

          Abstentions:                31,410              69,293

      4.  Approval of the amendment and restatement of the Peter
Kiewit Sons', Inc. 1995 Class D stock Plan.

                               Class C stock       Class D stock

          Affirmative votes:       8,958,084          21,268,757

          Negative votes:             70,566             536,914

          Abstentions:                45,010             117,463

            DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The table below shows information as of March 15, 1998 about
each director and executive officer of the Company, including his
business experience during the past five years. The Company's
directors and officers are elected annually and each was elected
on June 7, 1997 to serve until his successor is elected and
qualifiedproxies or until his death, resignation or removal.

Name                 Business Experience          Age     PKS Director Since

Walter Scott, Jr.*   Chairman of the Board and    66     09/27/79- Chairman
                     President, PKS (for more            04/22/64- Director
                     than the past five years);
                     also a director of Berkshire
                     Hathaway, Inc., Burlington
                     Resources, Inc., CalEnergy,
                     ConAgra, Inc., Commonwealth
                     Telephone Enterprises, Inc.,
                     RCN Corporation, U.S. Bancorp
                     and Valmont Industries, Inc.

Peter Kiewit, Jr.    Attorney, of counsel to the   71       01/13/66
                     law firm of Gallagher &
                     Kennedy of Phoenix, Arizona
                     (for more than the past five
                     years)

William L. Grewcock* Vice Chairman, PKS (for more  72       01/11/68
                     than the past five years)

Robert B. Daugherty  Director (and formerly        75       01/08/86
                     Chairman of the Board and
                     Chief Executive Officer)
                     Valmont Industries, Inc.
                     (for more than the past
                     five years)

Charles M. Harper    Former Chairman of the        69       01/08/86
                     Board and Chief Executive
                     Officer of RJR Nabisco
                     Holdings Corp. Currently
                     a director (and formerly
                     Chairman of the Board and
                     Chief Executive Officer)
                     of ConAgra, Inc. and also
                     a director of E.I. DuPont
                     de Nemours and Company,
                     Norwest Corp. and Valmont
                     Industries, Inc.

Kenneth E. Stinson*  Executive Vice President,    55        01/07/87
                     PKS (for more than the
                     past five years); Chairman
                     since 1993) and CEO (since
                     1992), KCG; also a director
                     of ConAgra, Inc. and Valmont
                     Industries, Inc.

Richard Geary*       Executive Vice President,    62        04/29/88
                     KCG; President of Kiewit
                     Pacific Co., a KCG
                     construction subsidiary
                     (for more than the past five years)

George B. Toll, Jr.* Executive Vice President,    61        06/05/93
                     KCG (since 1994); Vice
                     President, Kiewit
                     Pacific Co., a KCG
                     construction subsidiary
                     (1992-1994)

James Q. Crowe*      President and Chief          48        06/05/93
                     Executive Officer,
                     Level 3 (since August 1,
                     1997); Chairman of the
                     Board, WorldCom, Inc., an
                     International
                     telecommunications company
                     (January 1997-July 1997);
                     Chairman of the Board, MFS
                     Communications Company, Inc.,
                     an international
                     telecommunications company
                     (1992-1996) (MFS was a
                     Diversified Group subsidiary
                     until 1995); also a director
                     of Commonwealth Telephone
                     Enterprises, Inc., RCN
                     Corporation, and InaCom
                     Communications, Inc.

Richard R. Jaros     Executive Vice President     46       06/05/93
                     (1993-1997) and Chief
                     Financial Officer (1995-1997),
                     PKS; President of Level 3
                     (1996-1997); President and
                     COO of CalEnergy (1992-1993);
                     also a director of CalEnergy,
                     Commonwealth Telephone
                     Enterprises, Inc., RCN
                     Corporation and WorldCom, Inc.

Richard W. Colf*     Vice President, Kiewit       54        06/03/95
                     Pacific Co., a KCG
                     construction subsidiary
                     (for more than the past
                     five years)

Bruce E. Grewcock*   Executive Vice President,    44        06/04/94
                     KCG (since 1996); Chairman
                     (since 1996), President
                     (1992-1996) and Sr. Vice
                     President (1992) of Kiewit
                     Mining Group Inc.; also a
                     director of Kinross Gold
                     Corporation

Tait P. Johnson*     President, Gilbert           48        06/03/95
                     Industrial Corporation, a
                     KCG construction subsidiary
                     (for more than the past five
                     years); President (1992-1996),
                     Gilbert Southern Corp., a KCG
                     construction subsidiary

Allan K. Kirkwood*   Senior Vice President,       54         06/07/97
                     Kiewit Pacific Co., a KCG
                     construction subsidiary
                     (for more than the past
                     five years)

     Identified by asterisks are the ten persons currently
serving as executive officers of PKS. Executive officers are
those directors who are employed by PKS or its subsidiaries.
Bruce E. Grewcock is the son of William L. Grewcock.

     The PKS Board has an Audit Committee, a Compensation
Committee and an Executive Committee.

     The Audit Committee members are Messrs. Johnson, Kirkwood
and Kiewit.  The functions of the Audit Committee are to
recommend the selection of the independent auditors; review the
results of the annual audit; inquire into important internal
control, accounting and financial matters; and report and make
recommendations to the full PKS Board.  The Audit Committee had
four meetings in 1997.

     The Compensation Committee members are Messrs. Daugherty,
Harper, and Kiewit, none of whom are employees of PKS.  This
committee reviews the compensation of the executive officers of
PKS.  This committee has also assumed the functions of the former
Management Compensation Committee, the purpose of which was to
review the compensation, securities ownership, and benefits of
the employees of PKS other than its executive officers.  The
Compensation Committee had one formal meeting in 1997.

     The Executive Committee members are Messrs. Scott
(Chairman), William Grewcock, Stinson, and Crowe.  This committee
exercises the powers of the PKS Board between meetings of the PKS
Board, except powers assigned to other committees.  During 1997,
the Executive Committee had no formal meetings, acted by written
consent action in lieu of a meeting on two occasions, and had
several informal meetings.

     PKS does not have a nominating committee.  The PKS
Certificate provides that the incumbent directors elected by
holders of Class C Stock may nominate a slate of Class C
directors to be elected by holders of Class C Stock and the
incumbent directors elected by holders of Class D Stock may
nominate a slate of directors to be elected by holders of Class D
Stock, for election at the annual meeting of stockholders.

     The PKS Board had six formal meetings in 1997 and acted by
written consent action on six occasions.  In 1997, no director
attended less than 75% of the meetings of the PKS Board and the
committees of which he was a member.

     Directors who are employees of PKS or its subsidiaries do
not receive directors' fees.  Non-employee directors are paid
annual directors' fees of $30,000, plus $1,200 for attending each
meeting of the PKS Board, and $1,200 for attending each meeting
of a committee of the PKS Board.

                                PART IIotherwise.

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.MATTERS

     Market  Information.  The  Company's  common  stock is traded on the Nasdaq
National  Market  under the  symbol  "LVLT."  As of December 27, 1997,March 23,  1999,  there were
approximately  3,000 holders of record of the Company's  common stock, is not listed on any national securities exchange or
the Nasdaq National Market.  However, the Class D stock is
currently quoted on the National Association of Securities
Dealers, Inc.'s OTC Bulletin Board.  During the fourth quarter of
1997, the only quarter during which this trading occurred, the
range of the high and low bid information for the Class D stock
was $24.60 to $29.00.par value
$.01 per share.  The Company has announced that the common
stock of Level 3 Communications, Inc. (renamed from Peter Kiewit
Sons', Inc. in connection with the Transaction) will beginCommon Stock began trading on the Nasdaq National Market on
April 1, 1998, the day following the Split-off.  The table below sets forth, for
the calendar quarters indicated,  the high and low per share closing sale prices
of our common stock as reported by the Nasdaq  National  Market.  The prices set
forth in the table have been  adjusted to reflect the  two-for-one  split of our
common stock effected as a stock dividend in August 1998.

     Year Ended December 31, 1998                         High       Low
           Second Quarter (from April 1, 1998).........$37.1300   $24.0000
           Third Quarter................................42.1300    29.7800
           Fourth Quarter...............................43.1300    24.0000




     Dividend Policy.  The Company's  current  dividend policy,  in effect since
April 1, 1998, is to retain future  earnings for use in the Company's  business.
As a result,  management does not anticipate paying any cash dividends on shares
of  Common  Stock  in the  foreseeable  future.  In  addition,  the  Company  is
effectively  restricted  under certain debt covenants from paying cash dividends
on shares of its Common Stock.

     Information For Periods Prior to April 1, 1998.

     The following  information  relates to the equity securities of the Company
for periods  prior to April 1, 1998.  As part of the  Split-off,  an amended and
restated  certificate of incorporation for the Company was filed in the State of
Delaware  to  provide  for only one class of common  stock,  par value  $.01 per
share.  The  information  that follows is for  historical  purposes  only and is
required to be presented by the rules of the Securities and Exchange Commission.

     Company Repurchase Duty. Pursuant to the current terms of the PKSCompany's Certificate
of Incorporation prior to April 1, 1998 (the "Pre-April 1998 Certificate"),  the
Company iswas  generally  required to  repurchase  shares at a formula  price upon
demand. Under the PKSPre-April 1998 Certificate effective January 1992, the Company
hashad three classes of common stock: Class B Construction & Mining Group Nonvoting
Restricted Redeemable Convertible Exchangeable Common Stock ("Class B"), Class C
stock,Construction  & Mining  Group  Restricted  Redeemable  Convertible  Exchangeable
Common  Stock,  par value  $.0625 per share (the  "Class C Stock"),  and Class D
stock.  There are no
outstanding Class B stock; the last Class B stock were converted
into ClassDiversified  Group Convertible  Exchangeable  Common Stock, par value $.0625 per
share (the  "Class D stock on JanuaryStock").  Prior to April 1, 1997.1998,  Class C stock can beStock was issued
only to Company  employees  and cancould only be resold only to the Company at a formula
price based on the year-end book value of the  Construction  Group.  The Company
iswas generally required to repurchase Class C stockStock for cash upon stockholdera stockholder's
demand.  Class D stock hasStock had a formula  price based on the year-end  book value of
the Diversified  Group. The Company mustwas generally required to repurchase Class D
stockStock for cash upon stockholdera  stockholder's  demand at the  formula  price,  unless the
Class D stockStock become publicly traded.

     Formula  values.  The  formula  price of the Class D stock isStock was based on the
book value of Level 3the Diversified Group and its  subsidiaries,  plus one-half of the
book value, on a stand-alone basis, of the parent company, PKS.company.  The formula price of
the Class C stock isStock was based on the book value of the Construction  Group and its
subsidiaries,  plus  one-half  of the book  value of the  unconsolidated  parent
company. A significant  element of the Class C formula price iswas the subtraction
of the  book  value of  property,  plant,  and  equipment  used in  construction
activities ($122 million in 1997).activities.

     Conversion.  Under  the  PKSPre-April  1998  Certificate,  Class C  stock isStock  was
convertible  into Class D stockStock at the end of each year.  Between October 15 and
December 15 of each year a Class C stockholder mayStockholder was able to elect to convert some
or all of his or her shares. Conversion occursoccurred on the following January 1. The
conversion  ratio iswas the relative  formula  prices of Class C and Class D stockStock
determined  as of the last Saturday in December, that is, the last day in the
Company's fiscal year.December.  Class D stock may be convertedStock was  convertible
into  Class C stockStock  only as part of an  annual  offering  of  Class C stockStock  to
employees. Instead of purchasing the offered shares for cash, an employee owning
Class  D stock mayStock  was  able to  convert  such  shares  into  Class C stockStock  at the
applicable conversion ratio.

     Restrictions. Ownership of Class C stock isStock was generally restricted to active
Company employees. Upon retirement, termination of employment, or death, Class C
stock mustStock was required to be resold to the Company at the applicable  formula price,
but may be converted into Class D stockStock if the  terminating  event occurs during
the annual  conversion  period.  Class D stock isStock was not subject to  ownership  or
transfer restrictions.

     Dividends  and  Prices.  During  1996 and 1997  the  Company  declared  or paid  the
following dividends on its common stock.shares of Class C Stock and Class D Stock. The table also
shows the stock price after each dividend payment or other valuation event.


Dividend                       Dividend
Declared        Dividend

Date            Date Paid     Per ShareAmount  Class   Date Price        Adjusted Stock Price
Oct. 27, 1995   Jan. 5, 1996    $0.60     C     Dec. 30, 1995     $32.40
Apr. 26, 1996   May 1, 1996      0.60     C     May 1, 1996        31.80

Oct. 25, 1996  Jan. 4, 1997    0.70    C      Dec. 28, 1996       40.7040.700
Apr. 23, 1997  May 1, 1997     0.70    C      May 1, 1997         40.0040.000
Oct. 22, 1997  Jan. 5, 1998    0.80    C      Dec. 27, 1997       51.2051.200
Oct. 27, 1995  Jan. 5, 1996    0.500.05    D      Dec. 30, 1995        9.90*4.950*
Oct. 25, 1996  Jan. 4, 1997    0.500.05    D      Dec. 28, 1996        10.85*5.425*
                                       D      Dec. 27, 1997        11.65*5.825*

*   All stock prices and  dividends  for the Class D stockStock reflect a dividend of
    four shares of Class D stock for each outstanding share of Class
D stock that was effective on December 26, 1997.

     The Company's current dividend policy is to pay a regular
dividend on Class C stock of about 15% to 20% of the prior year's
ordinary earnings of the Construction Group, with any special
dividends to be based on extraordinary earnings.  Although the
PKS Board announced in August 1993 that the Company did not
intend to pay regular dividends on Class D stock for the
foreseeable future, the PKS Board declared a special dividend of
$0.50 per share of Class D stock in both October 1995 and 1996.

     A dividend of 4 shares of Class D Stock for each share of
Class D Stock was effected on December 26, 1997.

     Stockholders.  On March 15, 1998, and after giving effect to
a dividend of 4  shares  of Class D Stock for each  outstanding  share of Class D stock effected onStock
    that was effective December 26, 1997 the Company
had the following numbersand a dividend of stockholders and outstanding sharesone share of Common Stock
    (formerly  Class D  Stock)  for  each  classoutstanding  share  of  its common stock:

     Class ofCommon  Stock
    Stockholders    Shares Outstanding
           B                 -                 -
           C                996             7,681,020
           D               2,121           146,943,752

     Recent Sales of Unregistered Securities.  On April 1, 1997,
the Company sold 10,000 shares of Class D stock to Charles Harper
and Robert Daugherty and 8,000 shares of Class D stock to Peter
Kiewit Jr. at a sale price of $49.50 per share.  Each of Messrs
Harper, Daugherty and Kiewit are members of the PKS Board of
Directors.  The sale was effected pursuant to an exemption from
registration under the Securities Act of 1933 contained in
Section 4(2) of such Act.effective August 1998.





ITEM 6.  SELECTED FINANCIAL DATA.

PETER KIEWIT SONS', INC.
               SELECTED CONSOLIDATED FINANCIAL DATA

 The Selected  Financial Data of Peter Kiewit Sons',  Inc.,  the
Kiewit   Construction  &  Mining  Group  ("C  Stock")   and   the
Diversified  Group ("D Stock") appear below and on the  next  two
pages.  The consolidated data of PKS are presented below with the
exception  of  per  common share data which is presented  in  the
Selected Financial Data of the respective Groups.

(dollars in millions,                        Fiscal Year Ended
 except per share amounts)          1997    1996    1995    1994    1993

Results of Operations:
 Revenue (1)                     $   332  $  652  $  580  $  537   $  267
 Earnings from continuing
  operations                          83     104     126      28      174
 Net earnings (2)                    248     221     244     110      261

Financial Position:
 Total assets (1)                  2,779   3,066   2,945   4,048    3,236
 Current portion of
  long-term debt (1)                   3      57      40      30       11
 Long-term debt, less
  current portion (1)                137     320     361     899      452
 Stockholders' equity (3)          2,230   1,819   1,607   1,736    1,671


(1)  In October 1993, the Company acquired 35% of the outstanding
   shares  of  C-TEC  Corporation that had 57% of  the  available
   voting  rights.   On December 28, 1996 the Company  owned  48%
   of the outstanding shares and 62% of the voting rights.

  As  a  result of the C-TEC restructuring, the Company owns less
   than  50% of the outstanding shares and voting rights  of  the
   three  entities, and therefore accounted for each entity using
   the  equity  method  in 1997.  The Company consolidated  C-TEC
   from 1993 through 1996.

  The  financial  position and results of  operations  of  Kiewit
   Construction   &  Mining   Group  have  been   classified   as
   discontinued  operations  due to  the  pending  spin-off  from
   Peter Kiewit Sons', Inc.

 In  September  1995, the Company dividended  its  investment  in
   MFS  to Class D shareholders. MFS' results of operations  have
   been  classified  as a single line item on the  statements  of
   earnings.    MFS is consolidated in the 1993 and 1994  balance
   sheets.

 In  January  1994,  MFS, issued $500 million  of  9.375%  Senior
   Discount Notes.

  In September 1997, Level 3  agreed to sell its energy segment to
   CalEnergy Company,Communications,  Inc. The transaction closed on January  2,
   1998.

(2)  In  1993, through two public offerings, the Company sold 29%
   of  its subsidiary, MFS, resulting in a $137 million after-tax
   gain.   In  1995  and  1994, additional MFS stock  transactions
   resulted in $2 million and $35 million after-tax gains to  the
   Company and reduced its ownership in MFS to 66% and 67%.

(3)  The  aggregate redemption value of common stock at December
    27, 1997 was $2.1 billion.


               KIEWIT CONSTRUCTION & MINING GROUP
                   SELECTED FINANCIAL DATA


The  following selected financial data for each of the  years  in
the  period 1993 to 1997 have been derived from audited financial
statements.  The historical financial information for the  Kiewit
Construction  &  Mining  and Diversified Groups  supplements  the
consolidated  financial information of PKS and,  taken  together,
includes   all   accounts   which  comprise   the   corresponding
consolidated financial information of PKS.


(dollars in millions,                           Fiscal Year Ended
 except per share amounts)          1997      1996    1995    1994     1993

Results of Operations:
 Revenue                          $ 2,764   $ 2,303 $ 2,330 $ 2,175  $ 1,783
 Net earnings                         155       108     104      77       80

Per Common Share:
 Net earnings
  Basic                             15.99     10.13    7.78    4.92     4.63
  Diluted                           15.35      9.76    7.62    4.86     4.59
 Dividends (1)                       1.50      1.30    1.05    0.90     0.70
 Stock price (2)                    51.20     40.70   32.40   25.55    22.35
 Book value                         64.38     51.02   42.90   31.39    27.43

Financial Position:
 Total assets                       1,341     1,038     976     967      889
 Current portion of
  long-term debt                        5         -       2       3        4
 Long-term debt, less
  current portion                      22        12       9       9       10
 Stockholders' equity (3)             652       562     467     505      480



 (1) The  1997, 1996, 1995, 1994 and 1993 dividends include $.80,
      $.70,  $.60, $.45 and $.40 for dividends declared in  1997,
      1996,  1995,  1994  and  1993, respectively,  but  paid  in
      January of the subsequent year.

 (2) Pursuant  to  the  Certificate of Incorporation,  the  stock
      price  calculation is computed annually at the end  of  the
      fiscal year.

 (3) Ownership  of  the  Class C Stock is restricted  to  certain
      employees  conditioned  upon the execution  of   repurchase
      agreements  which restrict  the employees from transferring
      the  stock.  PKS  is generally committed  to  purchase  all
      Class C Stock at the amount computed, when put to PKS by  a
      stockholder,  pursuant to the Certificate of Incorporation.
      The  aggregate  redemption value of the Class  C  Stock  at
      December 27, 1997 was $527 million.



                        DIVERSIFIED GROUP
                     SELECTED FINANCIAL DATA

  The following selected financial data for each of the years  in
the  period 1993 to 1997 have been derived from audited financial
statements.   The  historical  financial  information   for   the
Diversified   Group  and  Kiewit  Construction  &  Mining   Group
supplements  the consolidated financial information of  PKS  and,
taken   together,  includes  all  accounts  which  comprise   the
corresponding consolidated financial information of PKS.
 
(dollars in millions,                         Fiscal Year Ended
 except per share amounts)                 1997    1996    1995    1994    1993

Results of Operations:
 Revenue (1)                             $  332  $  652  $  580  $  537  $  267
 Earnings from continuing operations         83     104     126      28     174
 Net earnings (2)                            93     113     140      33     181

Per Common Share:
 Earnings from continuing operations
  Basic                                     .66     .90    1.17     .27    1.74
  Diluted                                   .66     .90    1.17     .27    1.74
 Net earnings  
  Basic                                     .74     .97    1.29    1.32    1.82
  Diluted                                   .74     .97    1.29    1.32    1.81
 Dividends (3)                                -     .10     .10       -     .10
 Stock price (4)                          11.65   10.85    9.90   12.05   11.88
 Book value                               11.65   10.85    9.90   12.07   11.90

Financial Position:
 Total assets (1)                         2,127   2,504   2,478   3,543   2,756
 Current portion of long-term debt (1)        3      57      40      30      11
 Long-term debt,less current portion (1)    137     320     361     899    452
 Stockholders' equity (5)                 1,578   1,257   1,140   1,231  1,191

 
(1)  In  October  1993, the Group acquired 35% of the outstanding
   shares  of  C-TEC  Corporation that had 57% of  the  available
   voting  rights. At December 28, 1996, the Group owned  48%  of
   the outstanding shares and 62% of the voting rights.

  As  a  result of the C-TEC restructuring, the Group  owns  less
   than  50% of the outstanding shares and voting rights of  each
   of  the  three  entities,  and therefore  accounted  for  each
   entity   using  the  equity  method  in  1997.   The   Company
   consolidated C-TEC from 1993 to 1996.

 In September 1995, the Group dividended its investment in MFS to
   Class  D  shareholders.  MFS' results of operations have  been
   classified  as  a  single  line  item  on  the  statements  of
   earnings.  MFS  is consolidated in the 1993 and  1994  balance
   sheets.

 In  January  1994,  MFS  issued $500 million  of  9.375%  Senior
   Discount Notes.

  In  September 1997, the Group agreed to sell its energy segment
   to  CalEnergy Company, Inc.  The transaction closed on January
   2, 1998.

(2)  In 1993, through two public offerings, the Group sold 29% of
   MFS, resulting in a $137 million after-tax gain.  In 1995  and
   1994,  additional  MFS  stock  transactions  resulted  in   $2
   million  and  $35  million after-tax gains to  the  Group  and
   reduced its ownership in MFS to 66% and 67%.

(3)  The  1996,  1995  and  1993   dividends  include   $.10  for
   dividends  declared   in  1996, 1995  and  1993  but  paid  in
   January of the subsequent year.

(4) Pursuant to the Certificate of Incorporation, the stock price
   calculation is computed   annually at  the end of  the  fiscal
   year.

(5)  Unless  Class  D  Stock  becomes  publicly  traded,  PKS  is
   generally  committed  to purchase all Class  D  Stock  at  the
   amount  computed,  in  accordance  with  the  Certificate   of
   Incorporation,   when  put  to  PKS  by  a  stockholder.   The
   aggregate  redemption value of the Class D Stock  at  December
   27, 1997 was $1,578 million.Subsidiaries
appears below.

Fiscal Year Ended (1) (dollars in millions, ----------------------------------------------------------------- except per share amounts) 1998 1997 1996 1995 1994 - - ------------------------------------------------------------------------------------------------------------------ Results of Operations: Revenue $ 392 $ 332 $ 652 $ 580 $ 537 Income (loss) from continuing operations (2) (128) 83 104 126 28 Net earnings (3) 804 248 221 244 110 Per Common Share: Earnings (loss)from continuing operations (0.43) 0.33 0.45 0.58 0.23 Dividends (4) - - 0.05 0.05 - Financial Position: Total assets 5,525 2,779 3,066 2,945 4,048 Current portion of long-term debt 5 3 57 40 30 Long-term debt, less current portion (5) 2,641 137 320 361 899 Stockholders' equity 2,165 2,230 1,819 1,607 1,736 (1) In October 1993, Level 3 acquired 35% of the outstanding shares of C-TEC Corporation ("C-TEC"), which shares entitled Level 3 to 57% of the available voting rights of C-TEC. At December 28, 1996, Level 3 owned 48% of the outstanding shares and 62% of the voting rights of C-TEC. As a result of the restructuring of C-TEC in 1997, Level 3 owns less than 50% of the outstanding shares and voting rights of each of the three entities into which C-TEC was divided, and therefore accounted for each entity using the equity method in 1997 and 1998. Level 3 consolidated C-TEC in its financial statements from 1994 to 1996. The financial position and results of operations of the construction and mining management businesses ("Construction Group") of Level 3 have been classified as discontinued operations due to the March 31, 1998 split-off of Level 3's Construction Group from its other businesses. In 1995, Level 3 dividended its investment in its former subsidiary, MFS Communications Company, Inc. ("MFS") to the holders of the Class D Stock. MFS' results of operations have been classified as a single line item on the statements of earnings for 1994 and 1995. MFS was consolidated in the 1994 balance sheet of Level 3. In 1994, MFS received net proceeds of approximately $500 million from the sale of 9.375% Senior Discount Notes. Level 3 sold its energy segment to MidAmerican Energy Holdings Company (f/k/a CalEnergy Company, Inc.) ("MidAmerican") in 1998 and classified it as discontinued operations within the financial statements. (2) Level 3 incurred significant expenses in conjunction with the expansion of its communications and information services businesses in 1998. In 1998, Level 3 acquired XCOM Technologies, Inc. ("XCOM") and its developing telephone-to-IP network bridge technology. Level 3 originally recorded a $115 million nondeductible charge against earnings for the write-off of in-process research and development acquired in the transaction. In October 1998, the Securities and Exchange Commission ("SEC") issued new guidelines for valuing acquired research and development which are applied retroactively. Consequently, the Company has reduced the charge by $85 million, which also increases goodwill by the corresponding amount. The goodwill associated with the XCOM transaction is being amortized over a five year period. The Company believes that its resulting charge for acquired research and development conforms to the SEC's expressed guidelines and methodologies. However, no assurances can be given that the SEC will not require additional adjustments. (3) In 1998, Level 3 recognized a gain of $608 million equal to the difference between the carrying value of the Construction Group and its fair value. No taxes were provided on this gain due to the tax-free nature of the split-off. In 1998, Cable Michigan, Inc. was acquired by Avalon Cable of Michigan, Inc. Level 3 received approximately $129 million for its shares of Cable Michigan, Inc. in the acquisition and recognized a pre-tax gain of approximately $90 million in the fourth quarter of 1998. Level 3 also recognized in 1998 an after-tax gain of $324 million on the sale of its energy segment to MidAmerican. (4) The 1996 and 1995 dividends include $.05 for dividends declared in 1996 and 1995 but paid in January of the subsequent year. The Company's current dividend policy, in effect since April 1, 1998, is to retain future earnings for use in the Company's business. As a result, management does not anticipate paying any cash dividends on shares of Common Stock in the foreseeable future. In addition, the Company is effectively restricted under certain covenants from paying cash dividends on shares of its Common Stock. (5) In 1998, Level 3 issued $2 billion of 9.125% Senior Notes due 2008 and $834 million principal amount at maturity of 10.5% Senior Discount Notes due 2008.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALLYSISANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This item contains information about Peter Kiewit Sons', Inc. (the "Company") as a whole. Separate reports containing management's discussion and analysis of financial condition and results of operations for the Kiewit Construction & Mining Group and Diversified Group have been filed as Exhibits 99.A and 99.B to this Form 10-K. A copy of Exhibit 99.A will be furnished without charge upon the written request of a stockholder addressed to: Stock Registrar, Peter Kiewit Sons', Inc., 1000 Kiewit Plaza, Omaha, Nebraska 68131. Exhibit 99.B can be obtained by contacting Investor Relations, Level 3 Communications, Inc., 3555 Farnam Street, Omaha, Nebraska 68131. The following discussion of Results of Operations should be read in conjunction with the segment information contained in Note 13 of the Consolidated Financial Statements.OPERATION This document contains forward looking statements and information that are based on the beliefs of management as well as assumptions made by and information currently available to Level 3 Communications, Inc. and its subsidiaries ("Level 3" or the Company."Company"). When used in this document, the words "anticipate", "believe", "estimate" and "expect" and similar expressions, as they relate to the Company or its management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this document. Recent Developments Split-off In October 1996, the Board of Directors of the Company (the "Board") directed management of the Company to pursue a listing of the Company's Class D Diversified Group Convertible Exchangeable Common Stock, par value $.0625 per share (the "Class D Stock"), as a way to address certain issues created by the Company's then two-class capital stock structure and the need to attract and retain the best management for the Company's businesses. During the course of its examination of the consequences of a listing of the Class D Stock, management concluded that a listing of the Class D Stock would not adequately address these issues, and instead began to study a separation of the construction operations ("Construction Group") from the other businesses of the Company (the "Diversified Group"), thereby forming two independent companies. At the time, the performance of the Diversified Group was reflected by the Class D Stock. The performance of the Construction Group was reflected by the Company's Class C Construction & Mining Group Restricted Redeemable Convertible Exchangeable Common Stock, par value $.0625 per share (the "Class C Stock"). At the regular meeting of the Board on July 23, 1997, management submitted to the Board for consideration a proposal for the separation of the Construction Group and the Diversified Group through a split-off of the Construction Group (the "Split-off"). At a special meeting on August 14, 1997, the Board approved the Split-off. The separation of the Construction Group and the Diversified Group was contingent upon a number of conditions, including the favorable ratification by a majority of the holders of both the Company's Class C Stock and the Class D Stock, and the receipt by the Company of an Internal Revenue Service ruling or other assurance acceptable to the Board that the separation would be tax-free to U.S. stockholders. On December 8, 1997, the holders of Class C Stock and Class D Stock approved the Split-off and on March 5, 1998, the Company received a favorable private letter ruling from the Internal Revenue Service. The Split-off was effected on March 31, 1998. In connection with the Split-off, (i) the Company exchanged each outstanding share of Class C Stock for one share of Common Stock of PKS Holdings, Inc. ("New PKS"), the Company formed to hold the Construction Group, to which eight-tenths of a share of the Company's Class R Convertible Common Stock, par value $.01 per share (the "Class R Stock"), was attached to replace certain conversion features in the Class C Stock which would terminate upon the Split-off (ii) New PKS was renamed "Peter Kiewit Sons', Inc." (iii) the Company was renamed "Level 3 Communications, Inc.", and (iv) the Class D Stock was designated as common stock, par value $.01 per share (the "Common Stock"). As a result of the Split-off, the Company no longer owns any interest in New PKS or the Construction Group. Accordingly, the separate financial statements and management's discussion and analysis of financial condition and results of operations of Peter Kiewit Sons', Inc. should be obtained to review the financial position of the Construction Group as of December 27, 1997, and the results of operations for the two years ended December 27, 1997. On March 31, 1998, the Company reflected the fair value of the Construction Group as a distribution to the Class C stockholders because the distribution was considered non-pro rata as compared to the Company's previous two-class capital stock structure. The Company recognized a gain of $608 million within discontinued operations, equal to the difference between the carrying value of the Construction Group and its fair value in accordance with Financial Accounting Standards Board Emerging Issues Task Force Issue 96-4, "Accounting for Reorganizations Involving a Non-Pro Rata Split-off of Certain Nonmonetary Assets to Owners". No taxes were provided on this gain due to the tax-free nature of the Split-off. Conversion of Class R Stock On May 1, 1998, the Board of the Company determined to force conversion of all shares of the Company's Class R Stock into shares of Common Stock, effective May 15, 1998. The Class R Stock was converted into the Company's Common Stock in accordance with the formula set forth in the Company's Certificate of Incorporation. The formula provided for a conversion ratio equal to $25, divided by the average of the midpoints between the high and low sales prices for the Company's Common Stock on each of the fifteen trading days during the period beginning April 9, 1998 and ending April 30, 1998. The average for that period was $32.14, adjusted for the stock dividend issued August 10, 1998. Accordingly, each holder of Class R Stock received .7778 of a share of Common Stock for each share of Class R Stock held. In total, the 6.5 million shares of Class R Stock were converted into 5.1 million shares of Common Stock on May 15, 1998. As a result of the forced conversion, certain adjustments were made to the cost sharing and risk allocation provisions of the Separation Agreement and Tax Sharing Agreement between the Company and Peter Kiewit Sons', Inc. that were executed in connection with the Split-off. The effect of these adjustments was to reduce certain Split-off costs and risks allocated to the Company. Conversion of Class C Stock in January 1998 Prior to the Split-off, as of January 1 of each year, holders of Class C Stock had the right to convert Class C Stock into Class D Stock, subject to certain conditions. In January 1998, holders of Class C Stock converted 2.3 million shares, with a redemption value of $122 million into 21 million shares of Class D Stock (now known as Common Stock). MidAmerican Transaction In January 1998, the Company and MidAmerican Energy Holding Co. (f/k/a as CalEnergy Company, Inc.) ("MidAmerican") closed the sale of the Company's energy assets to MidAmerican (the "MidAmerican Transaction"). The Company received proceeds of approximately $1.16 billion and recognized an after-tax gain of $324 million in the first quarter of 1998. The after-tax proceeds from this transaction of approximately $967 million are being used to fund in part the Company's expansion of its information services business and the development of an advanced, international, facilities-based communications network based on Internet Protocol ("IP") technology. Stock Options The Company adopted the recognition provisions of Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123") in 1998. Under SFAS No. 123, the fair value of an option (as computed in accordance with accepted option valuation models) on the date of grant is amortized over the vesting period of the option. The recognition provisions of SFAS No. 123 are applied prospectively upon adoption. As a result, the recognition provisions are applied to all stock awards granted in the year of adoption and are not applied to awards granted in previous years unless those awards are modified or settled in cash after adoption of the recognition provisions. In April 1998, the company adopted an outperform stock option ("OSO") program that was designed by the Company so that the Company's stockholders would receive a market return on their investment before OSO holders receive any return on their options. The Company believes that the OSO program aligns directly management's and stockholders' interests by basing stock option value on the Company's ability to outperform the market in general, as measured by the Standard & Poor's ("S&P") 500 Index. Participants in the OSO program do not realize any value from options unless the Common Stock price outperforms the S&P 500 Index. When the stock price gain is greater than the corresponding gain on the S&P 500 Index, the value received for options under the OSO plan is based on a formula involving a multiplier related to the level by which the Common Stock outperforms the S&P 500 Index. To the extent that the Common Stock outperforms the S&P 500, the value of OSOs to an option holder may exceed the value of non-qualified stock options. The Company believes that the fair value method of accounting more appropriately reflects the substance of the transaction between an entity that issues stock options, or other stock-based instruments, and its employees and consultants; that is, an entity has granted something of value to an employee and consultants (the stock option or other instrument) generally in return for their continued employment and services. The Company believes that the value of the instrument granted to employees and consultants should be recognized in financial statements because nonrecognition implies that either the instruments have no value or that they are free to employees and consultants, neither of which is an accurate reflection of the substance of the transaction. Although the recognition of the value of the instruments results in compensation and professional expenses in an entity's financial statements, the expense differs from other compensation and professional expenses in that these charges will not be settled in cash, but rather, generally, through issuance of common stock. The Company believes that the adoption of SFAS No. 123 will result in material non-cash charges to operations in 1999 and thereafter. The amount of the non-cash charge will be dependent upon a number of factors, including the number of options granted and the fair value of each option estimated at the time of its grant. The expense recognized for options granted to employees and consultants for services performed for the year ended December 31, 1998, was $39 million. In addition to the expense recognized, the Company capitalized $5 million of non-cash compensation costs for employees directly involved in the construction of the IP network and the development of the business support systems. Frontier Agreement On March 23, 1998, the Company and Frontier Communications International, Inc. ("Frontier") entered into an agreement ("Frontier Agreement") enabling the Company to lease approximately 8,300 miles of network capacity on Frontier's new 13,000 mile SONET fiber optic, IP-capable network, currently under construction for a period of up to five years. The leased network will initially connect 15 of the larger cities across the United States. While requiring an aggregate minimum payment of $165 million over its five-year term, the Frontier Agreement does not impose monthly minimum consumption requirements on the Company, allowing the Company to order, alter or terminate circuits as it deems appropriate. The Company recognized $4 million of costs in 1998 for leased capacity on Frontier's network. Union Pacific Rights-of-Way On April 2, 1998, the Company announced it had reached a definitive agreement with Union Pacific Railroad Company (the "Union Pacific Agreement") granting the Company the use of approximately 7,800 miles of rights-of-way along Union Pacific's rail routes for construction of the Company's North American intercity network. The Company expects that the Union Pacific Agreement will satisfy substantially all of its anticipated right-of-way requirements west of the Mississippi River and approximately 50% of the right-of-way requirements for its North American intercity network. The agreement provides for initial fixed payments of up to $8 million to Union Pacific upon execution of the agreement and throughout the construction period, recurring payments in the form of cash, communications capacity, and other communications services based on the number of conduits that are operational and certain construction obligations of the Company to provide fiber or conduit connections for Union Pacific at the Company's incremental cost of construction. In 1998, the Company recorded $9 million of payments made under this agreement in network construction-in-progress. XCOM Technologies, Inc. Acquisition On April 23, 1998, the Company acquired XCOM Technologies, Inc. ("XCOM"), a privately held company that has developed technology which the Company believes will provide certain key components necessary for the Company to develop an interface between its IP-based network and the existing public switched telephone network. The Company issued approximately 5.3 million shares of Level 3 Common Stock and 0.7 million options and warrants to purchase Level 3 Common Stock in exchange for all the stock, options and warrants of XCOM. The Company accounted for this transaction, valued at $154 million, as a purchase. Of the total purchase price, $115 million was originally allocated to in-process research and development, and was taken as a nondeductible charge to earnings in the second quarter. The purchase price exceeded the fair value of the net assets acquired by $30 million which was recognized as goodwill and is being amortized over five years. In October 1998, the Securities and Exchange Commission ("SEC") issued new guidelines for valuing acquired research and development which are applied retroactively. The Company believes its accounting for the acquisition was made in accordance with generally accepted accounting principles and established appraisal practices at the time of the acquisition. However, due to the significance of the charge relative to the total value of the acquisition, the Company reviewed the facts and assumptions with the SEC. Consequently, using the revised guidelines and assumptions, the Company reduced the charge for in-process research and development from $115 to $30 million and increased related goodwill by $85 million. The goodwill associated with the XCOM transaction is being amortized over a five year period. XCOM's in-process research and development value is comprised primarily of one project to develop an interface between an IP-based network and the existing public switched telecommunications network. Remaining development efforts for this project include various phases of design, development and testing. The anticipated completion date for this project in progress is expected to be over the next 12 months, at which time the Company expects to begin generating the full economic benefit from the technology. Funding for this project is expected to be obtained from internally generated sources. The value of the in-process research and development represents the estimated fair value based on risk-adjusted cash flows related to the incomplete project. At the date of acquisition, the development of the project had not yet reached technological feasibility and the research and development ("R&D") in progress had no alternative future uses. Accordingly, these costs were expensed as of the acquisition date. The Company used an independent third-party appraiser to assess and allocate a value to the in-process research and development. The value assigned to the asset was determined, using the income approach, by identifying significant research projects for which technological feasibility had not been established. The nature of the efforts to develop the acquired in-process technology into commercially viable products and services principally relate to the completion of all planning, designing, prototyping, high-volume verification, and testing activities that are necessary to establish that the proposed technologies meet their design specifications including functional, technical, and economic performance requirements. The value assigned to purchased in-process technology was determined by estimating the contribution of the purchased in-process technology to developing a commercially viable product, estimating the resulting net cash flows from the expected product sales over a 15 year period, and discounting the net cash flows to their present value using a risk-adjusted discount rate of 30%, and adjusting it for the estimated stage of completion. The Company believes that the foregoing assumptions used in the forecast were reasonable at the time of the acquisition. No assurance can be given, however, that the underlying assumptions used to estimate expected project sales, development costs or profitability, or the events associated with this project, will transpire as estimated. For these reasons, actual results may vary from the projected results. Management expects to continue their support of this effort and believes the Company has a reasonable chance of successfully completing the R&D program. However, there is risk associated with the completion of the project and there is no assurance that it will meet with either technological or commercial success. If the XCOM project is not successful, the Company would not realize its investment in XCOM and would be required to modify its business plan to utilize alternative technologies which may increase the cost of its network. The Company believes that its resulting charge for acquired research and development conforms to the SEC's expressed guideline and methodologies. However, no assurances can be given that the SEC will not require additional adjustments. 9.125% Senior Notes On April 28, 1998, the Company received $1.94 billion of net proceeds from an offering of $2 billion aggregate principal amount 9.125% Senior Notes Due 2008 (the "Senior Notes"). The Senior Notes are senior, unsecured obligations of the Company, ranking pari passu with all existing and future senior unsecured indebtedness of the Company. The Senior Notes contain certain covenants, which among others, limit consolidated debt, dividend payments and transactions with affiliates. The Company is using the net proceeds of the Senior Notes offering in connection with the implementation of its Business Plan. Debt issuances costs of $65 million have been capitalized and are being amortized over the term of the Senior Notes. Network Construction Contract On June 18, 1998, Level 3 selected Peter Kiewit Sons', Inc. ("Kiewit") to build a majority of its nearly 16,000 mile U.S. intercity communications network. The overall cost of the project is estimated at $2 billion. Construction of the network began in the third quarter of 1998 and is expected to be completed during the first quarter of 2001. The contract provides that Kiewit will be reimbursed for its costs relating to all direct and indirect project level costs. In addition, Kiewit will have the opportunity to earn an award fee that will be based on cost and speed of construction, quality, safety and program management. The award fee will be determined by Level 3's assessment of Kiewit's performance in each of these areas. Burlington Northern Santa Fe Rights-of-Way On June 23, 1998, the Company signed a master easement agreement with Burlington Northern and Santa Fe Railroad Company ("BNSF"). The agreement grants Level 3 right-of-way access to BNSF rail routes in as many as 28 states over which to build its network. Under the easement agreement, Level 3 will make annual payments to BNSF and provide communications capacity to BNSF for its internal requirements. The amount of the annual payments is dependent upon the number of conduits installed, the number of conduits with fiber, and the number of miles of conduit installed along BNSF's route. INTERNEXT Agreement On July 20, 1998, Level 3 entered into a network construction cost-sharing agreement with INTERNEXT, LLC, a subsidiary of NEXTLINK Communications, Inc. valued at $700 million. The agreement provides for INTERNEXT to acquire the right to use conduit, fibers and certain associated facilities along the entire route of Level 3's nearly 16,000 mile intercity fiber optic network in the United States. INTERNEXT paid $26 million in 1998 which was deferred and included in other liabilities at December 31, 1998 and will pay the remaining amounts as segments of the intercity network are completed and accepted. The Company will recognize income as the segments of the network are completed and accepted. The agreement does not include the necessary electronics that allow the fiber to carry communications transmissions. INTERNEXT will be restricted from selling or leasing fiber to unaffiliated companies for four years following the date of the agreement. Also, under the terms of the agreement, INTERNEXT has the right to an additional conduit for its exclusive use and to share costs and capacity in certain future fiber cable installations in Level 3 conduits. Japan-US Cable Network On August 3, 1998, Level 3 and a group of other global telecommunications companies entered into an agreement to construct an undersea cable system connecting Japan and the United States to be completed by mid-year 2000. The parties to this agreement are investing in excess of $1 billion to build the network, of which Level 3 is expected to contribute approximately $130 million. Each party will have joint responsibility for the cost of network oversight, maintenance and administration. The Company has recorded $24 million of costs associated with this project in network construction-in-progress in 1998. Commonwealth Telephone Enterprises, Inc. On September 25, 1998, Commonwealth Telephone Enterprises, Inc. ("Commonwealth Telephone") announced that it was commencing a rights offering of 3.7 million shares of its common stock. Under the terms of the offering, each stockholder received one right for every five shares of Commonwealth Telephone Common Stock or Commonwealth Telephone Class B Common Stock held. The rights enabled the holder to purchase Commonwealth Telephone Common Stock at a subscription price of $21.25 per share. Each right also carried the right to oversubscribe at the subscription price for the offered shares not purchased pursuant to the initial exercise of rights. Level 3, which owned approximately 48% of Commonwealth Telephone prior to the rights offering, exercised 1.8 million rights it received with respect to the subscription rights it held for $38 million. As a result of subscriptions made by other stockholders, Level 3 maintained its 48% ownership interest in Commonwealth Telephone after the rights offering. GeoNet Communications, Inc. Acquisition On September 30, 1998, Level 3 acquired GeoNet Communications, Inc. ("GeoNet"), a regional Internet service provider located in northern California. The Company issued approximately 0.6 million shares and options in exchange for GeoNet's capital stock, which valued the transaction at approximately $19 million. Liabilities exceeded assets acquired, and goodwill of $21 million was recognized from this transaction which is being amortized over five years. Global Crossing Agreement On October 14, 1998, Level 3 announced that it had signed an agreement with Global Crossing Ltd. ("Global") for trans-oceanic capacity on Global's fiber optic cable network. The agreement, covering 25 years and valued at approximately $108 million, will provide Level 3 with as-needed dedicated capacity across the Atlantic Ocean. Level 3 also will have the option of utilizing capacity on other segments of Global's worldwide network. In 1998, the Company recorded as network construction-in-progress, $32 million of costs associated with this agreement. 10.5 % Senior Discount Notes On December 2, 1998, the Company announced that it sold $834 million principal amount at maturity of 10.5% Senior Discount Notes Due 2008 in a transaction exempt from registration under the Securities Act of 1933. These notes are senior, unsecured obligations of the Company, ranking pari passu with all existing and future senior unsecured indebtedness of the Company. The net proceeds of $486 million after deducting anticipated offering expenses, are intended to be used to accelerate the implementation of the Company's business plan, primarily the funding for the increase in the committed (prefunded) number of route miles of the Company's U.S. intercity network. Debt issuance costs of $14 million have been capitalized and will be amortized over the term of the Senior Discount Notes. Equity Offering Level 3 filed a "universal" shelf registration statement covering up to $3.5 billion of common stock, preferred stock, debt securities and depositary shares that became effective February 17, 1999. On March 9, 1999 the Company sold 28.75 million shares through a primary offering. The net proceeds from the offering of approximately $1.5 billion will be used for working capital, capital expenditures, acquisitions and other general corporate purposes in connection with the implementation of the Company's Business Plan to increase substantially its information services business and to expand the range of services it offers by building an advanced, international, facilities-based communications network based on IP technology. IXC Communications Agreement On December 18, 1998 Level 3 announced an agreement with IXC Communications, Inc. ("IXC") to lease capacity on IXC's network. The dedicated network will enhance the Company's ability to offer a wide array of data and voice services to a greater number of customers in key U.S. markets. The arrangement is unique in that IXC will reserve the network for the exclusive use of Level 3, which expects to begin using the network increments beginning in Spring, 1999. The Company paid IXC $40 million under this agreement in 1998 and included this amount in property, plant and equipment. BusinessNet Limited On January 5, 1999 Level 3 acquired BusinessNet Limited, a leading London-based Internet service provider in a largely stock-for-stock deal. After completion of post-closing adjustments, the Company issued approximately 400,000 shares of Common Stock and paid approximately $1 million in exchange for BusinessNet's capital stock. The transaction was valued at approximately $18 million and was accounted for as a purchase. Results of Operations 1998 vs. 1997 In late 1997, the Company announced a plan to increase substantially its information services business and to expand the range of services it offers by building an advanced, international, facilities-based communications network based on IP technology. Since the Business Plan represents a significant expansion of the Company's communications and information services business, the Company does not believe that the Company's financial condition and results of operations for prior periods will serve as a meaningful indication of the Company's future financial condition or results of operations. The Company expects to incur substantial net operating losses for the foreseeable future, and there can be no assurance that the Company will be able to achieve or sustain operating profitability in the future. In 1998 the Company's Board of Directors changed Level 3's fiscal year end from the last Saturday in December to a calendar year end. The additional five days in the 1998 fiscal year are reflected in the period ended December 31, 1998. There were 52 weeks in fiscal years 1997 and 1996. Revenue for the years ended December 31, 1998 and December 27, 1997 is summarized as follows (in millions): 1998 1997 ---- ---- Communications and Information Services $144 $ 95 Coal Mining 228 222 Other 20 15 ------ ------ $392 $332 ==== ==== Communications and Information Services revenue increased 52% in 1998. The IP business generated revenues of approximately $24 million in 1998, of which $22 million is attributable to the acquisition of XCOM. Approximately 87% of XCOM's revenue is attributable to reciprocal compensation agreements with BellAtlantic ("BellAtlantic"). These agreements require the company originating a call to compensate the company terminating the call. The Federal Communication Commission ("FCC") has been considering whether local carriers are obligated to pay compensation to each other for the transport and termination of calls to Internet service providers when a local call is placed from an end user of one carrier to an Internet service provider served by the competing local exchange carrier. Recently, the FCC determined that it had no rule addressing inter-carrier compensation for these calls. In the absence of a federal rule, the FCC determined that it would not be unreasonable for a state commission, in some circumstances, to require payment of compensation for these calls. The FCC also released for comment alternative federal rules to govern compensation for these calls in the future. If state commissions, the FCC or the courts determine that inter-carrier compensation does not apply, carriers may be unable to recover their costs or will be compensated at a significantly lower rate. BellAtlantic has notified the Company that it will be escrowing all amounts due the Company under the reciprocal compensation agreements until the issue is resolved. An unfavorable resolution of this matter may have a material adverse effect to the Company. The computer outsourcing business experienced significant revenue growth in 1998. The inclusion of a full year of revenue from customers which began service in 1997 and an increase in revenue from the existing customer base, resulted in a 26% increase in outsourcing revenue. The systems integration business experienced a 27% increase in revenue in 1998. This increase is primarily attributable to new acquisitions and a strong demand for Year 2000 renovation during the first six months of 1998 and other systems reengineering services. Revenue from coal mines increased slightly in 1998. An increase in alternate source coal sales to Commonwealth Edison Company ("Commonwealth") was partially offset by the expiration of a long-term contract also with Commonwealth. In 1998 the Company and Commonwealth amended their contract to allow Commonwealth to accelerate delivery of coal. The amended contract requires Commonwealth to take delivery of its year 2001 coal commitments in 1998, 1999 and 2000. Of the 2001 commitments, 50% was taken in 1998 and 25% will be taken in both 1999 and 2000. The expiration of the long-term contract was partially offset by contracts with new customers in 1998. If current market conditions continue, the Company will experience a significant decline in coal revenue and earnings over the next several years as delivery requirements under long-term contracts decline as these long-term contracts begin to expire. Other revenue is primarily attributable to California Private Transportation Company, L.P. ("CPTC") the owner operator of the SR91 tollroad in southern California. Revenues increased in 1998 primarily due to higher traffic counts and increases in toll rates. Operating Expenses increased 22% from $163 million in 1997 to $199 million in 1998 primarily due to expenses incurred in connection with the Company's Business Plan to expand the communications and information services businesses. Operating expenses related to communications and information services revenue in 1998 were $98 million up from $62 million in 1997. Costs attributable to the XCOM and GeoNet acquisitions as well as costs associated with the Frontier lease are responsible for an $11 million increase in operating expenses. Operating expenses for the computer outsourcing and systems integration business increased $5 million and $20 million in 1998, respectively. The increase in the computer outsourcing operating expenses is primarily attributable to the startup expenses associated with the second data center in Tempe, Arizona. Higher than expected costs for Year 2000 work resulted in the significant increase in systems integration operating expenses in 1998. The Company also incurred expenses to refocus its efforts away from Year 2000 services to systems and software reengineering for IP related applications. Operating expenses related to coal mining were consistent with the prior year. Depreciation and amortization expense has increased $46 million from $20 million in 1997. The primary reason for this increase is the $910 million of capital expenditures in 1998, of which approximately $481 million was placed in service in 1998. The majority of the assets placed in service are associated with 15 gateway sites constructed for the expansion of the communications business. Also contributing to the increase was the depreciation and amortization on equipment purchased for computer outsourcing contracts, assets acquired through business acquisitions in 1998 and the amortization of goodwill related to these acquisitions. Depreciation and amortization will continue to increase in 1999 as additional facilities are placed in service. General and administrative expenses increased $226 million to $332 million in 1998. This increase of 213% from 1997 is primarily attributable to the implementation of the Business Plan, including additional communications and information services personnel. The total number of communications and information services employees at December 31, 1998 was approximately 2,200 as compared to approximately 1,000 at December 27, 1997. Cash compensation included in expense increased from $14 million in 1997 to $51 million in 1998. In addition, $39 million of non-cash stock based compensation expense was recorded in 1998, of which, $24 million was related to the Company's Outperform Stock Option program introduced in the second quarter of 1998. These costs are accounted for in accordance with SFAS No. 123, "Accounting for Stock - Based Compensation." Professional fees increased $74 million in 1998 primarily for legal costs associated with obtaining licenses, agreements and technical facilities and other development costs associated with starting to offer services in U.S. cities. Also included in professional fees is third party software and associated development costs incurred in developing integrated business support systems. These expenses were recorded in accordance with the American Institute of Certified Public Accountant's ("AICPA") Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use", which specifically identifies those costs that should be expensed or capitalized for internally developed software. General and administrative expenses are expected to increase significantly in future periods as the Company continues to implement the Business Plan. Write-off of in process research and development was $30 million in 1998. On April 23, 1998 the Company completed the acquisition of XCOM, a privately held company that developed certain components necessary for the Company to develop an interface between its IP based network and the existing public switched telephone network. The Company accounted for this transaction, valued at $154 million, as a purchase. Of the total purchase price, $115 million was originally allocated to acquired in-process research and development, and was taken as a nondeductible charge to earnings in the second quarter of 1998. In October 1998, the SEC issued new guidelines for valuing acquired research and development which are applied retroactively. Consequently, the Company has reduced the charge by $85 million, which also increases goodwill by a corresponding amount. Goodwill associated with the XCOM transaction is being amortized over a 5 year period. The Company believes that its resulting charge for acquired research and development conforms to the SEC's expressed guideline and methodologies. However, no assurances can be given that the SEC will not require additional adjustments. EBITDA, as defined by the Company, consists of earnings (losses) before interest, income taxes, depreciation, amortization, non-cash operating expenses (including stock-based compensation and in process research and development charges) and other non-operating income or expenses. The Company excludes noncash compensation due to its adoption of the expense recognition provisions of SFAS No. 123. EBITDA decreased from $84 million in 1997 to ($100) in 1998 primarily due to the significant increase in general and administrative expenses, described above, incurred in connection with the implementation of the Company's Business Plan. EBITDA is commonly used in the communications industry to analyze companies on the basis of operating performance. EBITDA is not intended to represent cash flow for the periods. See Consolidated Statements of Cash Flows. Interest Income increased significantly in 1998 to $173 million from $33 million in 1997 as the Company's cash, cash equivalents and marketable securities balances increased to $3.7 billion at December 31, 1998 from $765 million at December 27, 1997 as a result of the two debt offerings and the proceeds from the sale of its energy business. Pending utilization of the cash equivalents and marketable securities in implementing the Business Plan, the Company intends to continue investing the funds primarily in government and governmental agency securities. This investment strategy will provide lower yields on the funds, but is expected to reduce the risk to principal in the short term prior to using the funds in implementing the Business Plan. Interest Expense, Net increased significantly from $15 million in 1997 to $132 million in 1998 due to the completion of the offering of $2 billion aggregate principal amount of 9.125% Senior Notes Due 2008 issued on April 28, 1998 and $834 million aggregate principal amount at maturity of 10.5% Senior Discount Notes Due 2008 issued on December 2, 1998. The amortization of a portion of the $79 million of debt issuance costs associated with the Senior Notes and Senior Discount Notes also increased interest expense in 1998. The Company capitalized $15 million of interest expense on network construction and business support systems development projects in 1998. Equity Losses in Unconsolidated Subsidiaries increased to $132 million in 1998 primarily due to the equity losses attributable to RCN Corporation, Inc. ("RCN"). RCN is the largest single source, facilities-based provider of communications services to the residential markets primarily in the Northeast and the largest regional Internet service provider in the Northeast. RCN is also incurring significant costs in developing its business plan including the acquisitions of several Internet service providers. RCN's losses increased from $52 million in 1997 to $205 million in 1998. The Company's proportionate share of these losses, including goodwill amortization, was $92 million and $26 million in 1998 and 1997, respectively. In 1998, the Company elected to discontinue its funding of Gateway Opportunity Fund, LP, ("Gateway"), which provided venture capital to developing businesses. The Company recorded losses of $28 million and $15 million in 1998 and 1997, respectively, to reflect Level 3's equity in losses of the underlying businesses of Gateway. Also included in equity losses are equity earnings of Commonwealth Telephone Enterprises, Inc., a Pennsylvania public utility providing telephone services, and equity losses of Cable Michigan, Inc. ("Cable Michigan") prior to its sale in 1998, a cable television operator in the State of Michigan. Gain on Equity Investee Stock Transactions was $62 million in 1998. During 1998, RCN issued stock in a public offering and for certain acquisitions. These transactions decreased the Company's ownership in RCN from 48% in 1997 to 41% in 1998, but increased its proportionate share of RCN's net assets. The Company recorded a pre-tax gain of approximately $62 million to reflect this increase in value. Gains on Sale of Assets increased significantly in 1998 due to the sale of Cable Michigan to Avalon Cable of Michigan, Inc. in November 1998. The Company recognized a gain of approximately $90 million from the cash for stock transaction. Also included in gains on the disposal of assets are $8 million and $1 million of gains on the disposal of property, plant and equipment in 1998 and 1997 respectively, and $9 million of gains on the sale of marketable securities in both periods. Income Tax (Provision) Benefit differs from the expected statutory rate of 35% primarily due to the nondeductible write-off of the in process research and development costs allocated in the XCOM transaction, losses incurred by the Company's international subsidiaries which cannot be included in the consolidated US federal income tax return and state income taxes. In 1997 the effective rate was less than the expected statutory rate primarily due to prior year tax adjustments, partially offset by the effect of nondeductible compensation expense associated with the conversion of the information services option and SAR plans to the Level 3 Stock Plan. Discontinued Operations includes the one-time gain of $608 million recognized upon the distribution of the Construction Group to former Class C stockholders on March 31, 1998. Also included in discontinued operations is the gain, net of tax, of $324 million from the Company's sale of its energy assets to MidAmerican on January 2, 1998. Results of Operations 1997 vs. 1996 In 1997, C-TEC Corporation ("C-TEC") announced that its board of directors had approved the planned restructuring of C-TEC into three publicly traded companies. The transaction was effective September 30, 1997. As a result of the restructuring plan, the Company owned less than 50% of the outstanding shares and voting rights of each entity, and therefore has accounted for each entity using the equity method as of the beginning of 1997. In accordance with generally accepted accounting principles, C-TEC's financial position, results of operations and cash flows are consolidated in the 1996 financial statements. Revenue for the years ended December 27, 1997 and December 28, 1996 is summarized as follows (in millions): 1997 1996 ---- ---- Communications and Information Services $ 95 $ 42 Coal Mining.Mining 222 234 Other 15 376 ------ ------ $332 $ 652 ==== ===== Communications and Information Services revenue increased $53 million or 126% to $95 million in 1997. Revenue from computer outsourcing services increased 22% to $50 million in 1997 up from $41 million in 1996. The increase was due to new computer outsourcing contracts signed in 1997. Revenue for systems integration grew to $45 million in 1997 from $1 million in 1996. Strong demand for Year 2000 renovation services fueled the Group'sgrowth for systems integration's revenue. Revenue from coal mines declined 5% in 1997 compared tofrom $234 million in 1996. Alternate source coal revenue declined by $16 million in 1997. The mine's primary customer, Commonwealth Edison, accelerated its contractual commitments in 1996 for alternate source, thus reducing its obligations in 1997. In addition to the decline in tonnage shipped, the price of coal sold to Commonwealth declined 1%. Revenue attributable to other contracts increased by approximately $4 million. The actual amount of coal shipped to these customers increased 5% in 1997, but the price at which it was sold was 4% lower than 1996. Margin, as a percentageIn 1996 other revenue was comprised of $367 million of revenue attributable to the C-TEC companies and $9 million of revenue attributable to CPTC. CPTC's revenue increased to $15 million in 1997 as the tollroad became fully operational in the second half of 1996 and traffic levels increased throughout 1997. Operating Expenses declined 11%39% from $268 million in 1996 to 1997. Margins$163 million in 1996 were higher than normal1997 due to the additional high margin alternate source coal soldconsolidation of C-TEC in 1996. Excluding C-TEC expenses of $143 million, operating expenses actually increased 30% from $125 million to Commonwealth in 1996 and the refund of premiums from a captive insurance company that insured against black lung disease. The decline in Commonwealth shipments and an overall decline in average selling price, adversely affected the results for 1997. If current market conditions continue, the Group expects a decline in coal revenue and earnings after 1998 as certain long-term contracts begin to expire. Information Services. Revenue increased by 126% to $94$163 million in 1997 from $421997. Operating expenses related to Communications and Information Services increased $30 million in 1996. Revenue from computer outsourcing services increased 20% to $49 million in 1997 from $41 million in 1996. The increase was due to new computer outsourcing contracts signed in 1997. Revenue for systems integration grew to $45 million in 1997 from less than $1 million in 1996. Strong demand for Year 2000 renovation services fueled the growth for systems integration's revenues. Margin, as a percentresult of revenue, decreased to 28% in 1997 from 41% in 1996 for the computer outsourcing business. The reduction of the gross margin was due to up-front migration costs associated with new contracts and significant increases in personnel costs due to the tightening supply of computer professionals. Gross margin forprofessionals in the computer outsourcing business. Additional expenses were also incurred in 1997 due to the start up of the systems integration businessbusiness. Also contributing to the increase in operating expenses was approximately 40%the decline in 1997. A comparisonhigh margin alternate source coal sold to Commonwealth Edison in 1997 and the absence of premium refunds received in 1996 gross margin is not meaningfulfrom a captive insurance company that insured against black lung disease. Depreciation and Amortization Expense decreased 84% to $20 million in 1997 primarily due to the start-up naturechange in accounting for C-TEC. Excluding $106 million of the business.such expense attributable to C-TEC, depreciation and amortization expense was consistent with that of 1996. General and Administrative Expenses. Excluding C-TEC, general and administrative expenses increased 20%23% to $114$106 million in 1997. The increase was primarily attributable to a $41 million increase in the information services business' general and administrative expenses. The majority of the increase is attributable to additional compensation expense that was incurred due to the conversion of a subsidiary'sthe information services' option and SAR plans to the Class DLevel 3 Stock option plan.Plan. The remainder of the increase relates to the increased expenses for new sales offices established in 1997 for the systems integration business and the additional personnel hired in 1997 to implement the expansion plan.Business Plan. Exclusive of the information services business, general and administrative expenses decreased 26%28% to $62$54 million in 1997. A decrease in professional services and the mine management fees were partially offset by increased compensation expense. Due to the favorable resolution of certain environmental and legal matters, costs that were previously accrued for these issues were reversed in 1997. Partially offsetting this reduction were legal, tax and consulting expenses associated with the CalEnergy transactionMidAmerican Transaction and the separation of the Construction and Mining Group and Diversified Group. Equity Losses. The losses for the Group's equity investments increasedInterest Income decreased $17 million from $9$50 million in 1996 due to $43 millionthe change in 1997. Had theaccounting for C-TEC. In 1996, C-TEC entities been accounted for using the equity method in 1996, the losses would have increased to $13 million. The expenses associated with the deployment and marketing of the advanced fiber networks in New York, Boston and Washington D.C., and the costs incurred in connection with the buyout of a marketing contract with minority shareholders are primarily responsible for the increase in equity losses attributable to RCN from $6 million in 1996 to $26 million in 1997. The Group's share of Cable Michigan's losses decreased to $6 million in 1997 from $8 million in 1996. This improvement is attributable to the gains recognized on the sale of Cable Michigan's Florida cable systems. Commonwealth Telephone's earnings were consistent with that of 1996. The Group recorded equity earnings of $9 million in each year attributable to Commonwealth Telephone. The Group also recorded equity losses attributable to several developing businesses. Investment Income. Investment income increased 7% in 1997 after excluding C-TEC's $14 million of investment income in 1996. Gains recognized on the sale of marketable securities, primarily within the Kiewit Mutual Fund ("KMF"), increased from $3 million in 1996 to $9 million in 1997. In 1997, KMF repositioned the securities within its portfolios to more closely track the overall market. Partially offsetting these additional gains was ainterest income. The remaining decline in interest income was due to an overall reduction of yieldyields earned by the KMFKiewit Mutual Fund portfolios. Interest Expense.Expense, Net. Interest expense increased significantly in 1997 after excluding $28 million of interest attributable to C- TECC-TEC in 1996. CPTC, the owner-operator of a privatized tollroad in California, incurred interest costs of approximately $9 million and $11 million in 1996 and 1997. In 1996, interest of $5 million was capitalized due to the construction of the tollroad. Construction was completed in August 1996, and all interest incurred subsequent to that date was charged against earnings. Interest associated with the financing of the Aurora, Colorado property of $1 million, also contributed to the increase in interest expense. Other Income. Other incomeEquity Losses in 1996 includes $2 million of other expenses attributable to C-TEC. Excluding theseUnconsolidated Subsidiaries. The losses other income declinedfor the Company's equity investments increased from $8$9 million in 1996 to $1$43 million in 1997. Had the C-TEC entities been accounted for using the equity method in 1996, the losses would have been $13 million. The expenses associated with the deployment and marketing of the advanced fiber networks in New York, Boston and Washington D.C., and the costs incurred in connection with the buyout of a marketing contract with minority shareholders were primarily responsible for the increase in equity losses attributable to RCN from $6 million in 1996 to $26 million in 1997. The absenceCompany's share of Cable Michigan's losses decreased slightly in 1997. The Company also recorded $15 million of equity losses attributable to Gateway in 1997. Gains on Sale of Assets. Gains on the disposal of assets was consistent with that of 1996, however, the composition of the gains changed. In 1996, the gains primarily consisted of $6 million of gains recognized on the sale of timberlands and $3 million of gains on the sale of timberland properties and other assets, which accounted for $6marketable securities. In 1997, the Company did not recognize any gains on the disposition of timberlands but realized $9 million of income in 1996, is responsible forgains on the decline.sale of marketable securities. In both periods the Company recognized $1 million of gains on the disposal of property, plant and equipment. Income Tax Benefit (Provision) Benefit.. The effective income tax rate for 1997 is less than the expected statutory rate of 35% due primarily to prior year tax adjustments, partially offset by the effect of nondeductible compensation expense associated with the conversion of the information services option and SAR plans to the Class DLevel 3 Stock plan.Plan. In 1996, the effective rate was also lower than the statutory rate due to the prior year tax adjustments. These adjustments were partially offset by nondeductible costs associated with goodwill amortization and taxes on foreign operations. In 1997 and 1996, the GroupCompany settled a number of disputed tax issues related to prior years that have been included in prior year tax adjustments. Discontinued Operations - Construction. The Construction and Mining Group's operations can be separated into two components; construction and materials.Discontinued Operations - Construction revenues increased significantly in 1997. Revenue attributable to the construction segment increased $414 million, during 1997 comparedprimarily due to 1996. Thethe consolidation of ME Holding Inc. (due to the increase, which was consolidated in ownership from 49% to 80%) ("ME Holding") contributed $261 million, almost two-thirds of the increase. In addition to ME Holding1997 and several large projects and joint ventures becamebecoming fully mobilized during the latter part of the year and were well into the "peak" construction phase. Material revenuesThe acquisitions of several small plant sites and strong market conditions resulted in a $47 million increase in materials revenue. Earnings for the Construction Group increased 19% to $290 million44% in 1997 from $243 million in 1996. The acquisition of additional plant sites accounts for 22% of the increase in sales. The remaining increase wasas a result of the strong market for material products in Arizona. This raised sales volume from existing plant sites and allowed for slightly higher selling prices. The inclusion of $10 million of revenues from the Oak Mountain facility in Alabama also contributed to the increase. Construction margins increased to 13% of revenue in 1997 as compared to 10% in 1996. The favorable resolution of project uncertainties, several change order settlements, and cost savings orand early completion bonuses received during the year contributed to this increase. Material margins decreased from 10%year. The separate financial statements and management's discussion and analysis of revenue in 1996 to 4% in 1997. Losses at the Oak Mountain facility in Alabama were the sourcefinancial condition and results of operations of Peter Kiewit Sons', Inc. should be obtained for a more detailed discussion of the decrease. The materials margins from sources other than Oak Mountain remained stable as higher unit sales1997 and selling prices were offset by increases in raw materials costs. General and administrative expenses1996 results of operations of the Construction Group increased 11% in 1997 after deducting $17 million of expenses attributable to ME Holding. Compensation and profit sharing expenses increased $9 million and $2 million, respectively, from 1996. The increase in these costs is a direct result of higher construction earnings. The effective income tax rates in 1997 and 1996 for the Construction Group differ from the expected statutory rate of 35% primarily due to state income taxes and prior year tax adjustments.Group. Discontinued Operations - Energy. Income from discontinued operations increased to $29$10 million in 1997 from $9 million in 1996. The acquisition of Northern Electric plc. in late 1996 and the commencement of operations at the Mahanagdong geothermal facility in July, 1997 were the primary factors that resulted in the increase. In October 1997, CalEnergyMidAmerican sold approximately 19.1 million shares of its common stock. This sale reduced the Group'sCompany's ownership in CalEnergyMidAmerican to approximately 24% but increased its proportionate share of CalEnergy'sMidAmerican's equity. It is the Group'sCompany's policy to recognize gains or losses on the sale of stock by its investees. The GroupCompany recognized an after-tax gain of approximately $44 million from transactions in CalEnergyMidAmerican stock in the fourth quarter of 1997. On July 2, 1997, the Labour Party in the United Kingdom announced the details of its proposed "Windfall Tax" to be levied against privatized British utilities. This one-time tax is 23% of the difference between the value of Northern Electric, plc. at the time of privatization and the utility's current value based on profits over a period of up to four years. CE Electric recorded an extraordinary charge of approximately $194 million when the tax was enacted in July, 1997. The total after-tax impact to Level 3, directly through its investment in CE Electric and indirectly through its interest in CalEnergy,MidAmerican, was $63 million. Results of Operations 1996 vs. 1995 Coal Mining. Revenue and net earnings improved primarily due to increased alternate source tons sold to Commonwealth Edison Company in 1996 and the liquidation of a captive insurance company which insured against black lung disease. Upon liquidation, the Group received a refund of premiums paid plus interest in excess of reserves established by the Group for this liability. Since 1993, the amended contract with Commonwealth provided that delivery commitments would be satisfied with coal produced by unaffiliated mines in the Powder River Basin in Wyoming. Coal produced at the Group's mines did not change significantly from 1995 levels Information Services. Revenue increased 17% to $42 million in 1996 from $36 million in 1995. The increase was primarily due to new computer outsourcing contracts signed in 1996. Less than $1 million of revenue was generated by the operations of the new systems integration business, started in February, 1996. Margin, as a percent of revenue, for the outsourcing business decreased to 41% in 1996 from 45% in 1995. The reduction of the margin was primarily due to up-front migration costs for new customers which were recognized as an expense when incurred. Telecommunications. Revenue for the telecommunications segment increased 13% to $367 million for fiscal 1996. C-TEC's telephone group's $10 million, or 8%, increase in sales and C-TEC's cable group's $33 million or 26% increase in revenue were the primary contributors to the improved results. The increase in telephone group revenue is due to higher intrastate access revenue from the growth in access minutes, an increase of 13,000 access lines, and higher internet access and video conferencing sales. Cable group revenue increased primarily due to higher average subscribers and the effects of rate increases in April 1995 and February 1996. Subscriber counts increased primarily due to the acquisition of Pennsylvania Cable Systems, formerly Twin County Trans Video, Inc., in September 1995, and the consolidation of Mercom, Inc. since August 1995. Pennsylvania Cable Systems and Mercom account for $23 million of the increase in cable revenue in 1996. The 1996 operating expenses for the telecommunications business increased $38 million or 18% compared to 1995. The telephone group experienced a 9% increase in expenses and the cable group's costs increased 31%. The increase for the telephone group was primarily attributable to higher payroll expenses resulting from additional personnel, wage increases and higher overtime. Also contributing to the increase, were fees associated with the internet access services and consulting services for a variety of regulatory and operational matters. The cable group's increase was due to increased depreciation, amortization and compensation expenses associated with the acquisition of Pennsylvania Cable Systems and the consolidation of Mercom's operations. Also contributing to the higher costs were rate increases for existing programming and the costs for additional programming. General and Administrative Expenses. General and administrative expenses declined 5% to $181 million in 1996. Decreases in expenses associated with legal and environmental matters were partially offset by higher mine management fees paid to the Construction & Mining Group, the costs attributable to C- TEC and the opening of the SR91 toll road. C-TEC's corporate overhead and other costs increased approximately 13% in 1996. This increase is attributable to costs associated with the development of the RCN business in New York and Boston, the acquisition of Pennsylvania Cable Systems, the consolidation of Mercom and the investigation of the feasibility of various restructuring alternatives. Equity Earnings, net. Losses attributable to the Group's equity investments increased to $9 million in 1996 from $5 million in 1995. The additional losses were attributable to an enterprise engaged in the renewable fuels business and to C-TEC's investment in MegaCable S.A. de C.F., Mexico's second largest cable television operator. Investment Income, net. Investment income increased 24% in 1996 compared to 1995. Increased gains on the sale of marketable and equity securities and interest income were partially offset by a slight decline in dividend income. Interest Expense, net. Interest expense in 1996 increased 43% compared to 1995. The increase was primarily due to interest on the CPTC debt that was capitalized through July 1996, and C-TEC's redeemable preferred stock, issued in the Pennsylvania Cable Systems acquisition, that began accruing interest in 1996. Gain on Subsidiary's Stock Transactions, net. The issuance of MFS stock for acquisitions by MFS and the exercise of MFS employee stock options resulted in a $3 million net gain to the Group in 1995. Other, net. The decline of other income in 1996 was primarily attributable to the 1995 settlement of the Whitney Benefits litigation. Income Tax Benefit (Provision). The effective income tax rate for 1996 differs from the statutory rate of 35% primarily because of adjustments to prior year tax provisions, partially offset by state taxes and nondeductible amounts associated with goodwill amortization. In 1995, the rate was lower than 35% due primarily to $93 million of income tax benefits from the reversal of certain deferred tax liabilities originally recognized on gains from MFS stock transactions that were no longer required due to the tax-free spin-off of MFS, and adjustments to prior year tax provisions. Discontinued Operations - Construction. Revenue from construction decreased 1% to $2,303 million in 1996. This resulted from the completion of several major projects during the year, while many new contracts were still in the start-up phase. KCG's share of joint venture revenue remained at 30% of total revenues in 1996. Revenue from materials increased by less than 1% in 1996. Increased demand for aggregates in the Arizona market was offset by a decline in precious metal sales. KCG sold its gold and silver operations in Nevada to Kinross Gold Corporation ("Kinross") and essentially liquidated its metals inventory in 1995. Opportunities in the construction and materials industry continued to expand along with the economy. Because of the increased opportunities, KCG was able to be selective in the construction projects it pursued. Gross margins for construction increased from 8% in 1995 to 10% in 1996. This resulted from the completion of several large projects and increased efficiencies in all aspects of the construction process. Gross margins for materials declined from 13% in 1995 to 10% in 1996. The lack of higher margin precious metals sales in 1996 combined with slightly lower construction materials margins produced the reduction in operating margin. In 1995, the exchange of KCG's gold and silver operations in Nevada for 4,000,000 shares of common stock of Kinross led to a $21 million gain for KCG. The gain was the difference between KCG's book value in the gold and silver operations and the market value of the Kinross shares at the time of the exchange. Other income was also primarily comprised of mining management fees from the Diversified Group, of $37 million and $30 million in 1996 and 1995, and gains on the disposition of property, plant and equipment and other assets of $17 million and $ 12 million in 1996 and 1995. The effective income tax rate for 1996 differs from the statutory rate of 35% primarily because of adjustments to prior year tax provisions and state taxes. In 1995, the rate was higher than 35% due primarily to state income taxes. Discontinued Operations - Energy. Income from discontinued operations declined in 1996 by 36% to $9 million. Losses attributable to the Group's interest in the Casecnan project, additional development expenses for international activities, and the costs associated with the Northern Electric transaction were partially offset by increased equity earnings from CalEnergy. Financial Condition - December 27, 199731, 1998 The Group'sCompany's working capital excluding C-TEC and discontinued operations, increased $392 million or 106%$2.1 billion during 1997. This is1998 primarily due to the $182 million of cash generated by operations, primarily coal operations, and the significant financing activities described below. Cash provided by operating activities decreased in 1998 primarily due to the costs of implementing the Company's Business Plan. Investing activities include $452 millionusing the proceeds from the debt offerings and MidAmerican and Cable Michigan sales to purchase marketable securities, $42$67 million of investments, net of cash acquired, and $26$910 million of capital expenditures, including $14 millionprimarily for the existingexpanding IP communications and information services business and $6 million for a corporate jet.businesses. The investments primarily include the Group's $22a $38 million investment in the Pavilion Towers office complex, locatedCommonwealth Telephone's rights offering, $14 million of investments in Aurora, Colorado,information services businesses and $15 million of investments in developing businesses. Funding a portionGateway. Sources of these activities wasfinancing in 1998 consisted primarily of the net proceeds of $1.94 billion from the sale of marketable securitiesSenior Notes in April and the net proceeds of $167 million. Sources$486 million from the sale of financing10.5% Senior Discount Notes in December. Additional sources include $138the conversion of 2.3 million for the issuance of Class D Stock, $72 million for the exchangeshares of Class C stock for Class D stock and $16Stock, with a redemption value of $122 million, for the financing for Pavilion Towers. Uses consist primarilyinto 21 million shares of $12 million for the payment of dividends, and $2 million of payments on long-term debt. Prior to the execution of an agreement with CalEnergyCommon Stock in September, 1997, the Group invested $31 million in the Dieng, Patuha and Bali power projects in Indonesia. In October 1996, the PKS Board of Directors directed PKS management to pursue a listing of Class D Stock as a way to address certain issues created by PKS' two-class capital stock structure and the need to attract and retain the best management for PKS' businesses. During the course of its examination of the consequences of a listing of Class D Stock, management concluded that a listing of Class D Stock would not adequately address these issues, and instead began to study a separation of the Construction and Mining Group and the Diversified Group. At the regular meeting of the Board on July 23, 1997, management submitted to the Board for consideration a proposal for separation of the Construction and Mining Group and Diversified Group through a spin-off of the Construction and Mining Group ("the Transaction"). At a special meeting on August 14, 1997, the Board approved the Transaction. In connection withJanuary, proceeds from the sale of approximately 10Common Stock of $21 million and the exercise of the Company's stock options for $10 million. In 1998, Level 3 issued $183 million of stock for the acquisition of several IP businesses and reflected in the equity accounts the $164 million fair value of the issuance and forced conversion of the Class D sharesR Stock. The company repaid $12 million of long term debt during 1998. The Company also received $967 million of net proceeds from the sale of its energy business to employees inMidAmerican. Liquidity and Capital Resources. Since late 1997, the Company has retainedsubstantially increased the rightemphasis it places on and the resources devoted to purchaseits communications and information services business. The Company has commenced the relevant Class D shares at the then current Class D Stock price if the Transactionimplementation of a plan to become a facilities-based provider (that is, definitely abandoned by formal actiona provider that owns or leases a substantial portion of the PKS Board or the employees voluntarily terminate their employment on various dates priorproperty, plant and equipment necessary to January 1, 1999. The separationprovide its services) of the Construction and Mining Group and the Diversified Group was contingent upon a numberbroad range of conditions, including the favorable ratification by a majority of both Class C and Class D shareholders and the receipt byintegrated communications services. To reach this goal, the Company of an Internal Revenue Service ruling or other assurance acceptable to the Board that the separation would be tax-free to U.S. shareholders. On December 8, 1997, PKS' Class C and Class D shareholders approved the transaction and on March 5, 1998 PKS received a favorable ruling from the Internal Revenue Service. The Transaction is anticipated to be effective on March 31, 1998. Level 3 has recently decided to substantially increase its emphasis on and resources to its information services to business. Pursuant to the plan, Level 3 intendsplans to expand substantially its current information servicesthe business through the expansion of its existing businesssubsidiary, PKS Information Services, Inc., ("PKSIS") and the creation,to create, through a combination of construction, leasingpurchase and purchaseleasing of facilities and other assets, an international, end-to-end, facilities-based communications network. The Company is designing its network based on IP technology in order to leverage the efficiencies of this technology to provide lower cost communications services. The development of the Business Plan will require significant capital expenditures, a substantial facilities-based internet communications network. Using this network Level 3 intendsportion of which will be incurred before any significant related revenues from the Business Plan are expected to provide (a) a range of internet access services at varying capacity levelsbe realized. These expenditures, together with the associated early operating expenses, will result in substantial negative operating cash flow and as technology development allows, at specified levels of quality of service and security and (b) a number of business oriented communications services which may include fax service, which are transmitted in part over private or limited access Transmission Control Protocol/Internet Protocol ("TCP/IP") networks and are offered at lower prices than public telephone network-based fax service, and voice message storing and forwarding oversubstantial net operating losses for the same TCP/IP-based networks. Level 3Company for the foreseeable future. Although the Company believes that over time, a substantial number of businesses will convert existing computer application systems to computer systems which communicate using TCP/IPits cost estimates and build-out schedule are accessed by users employing Web browsers. Level 3 further believes that businesses will prefer to contract for assistance in making this conversion with those vendors able to provide a full range of services from initial consulting to internet access with requisite quality and security levels. Level 3 anticipatesreasonable, there can be no assurance that the actual construction costs or the timing of the expenditures will not deviate from current estimates. The Company's capital expenditures required to implement this expansion plan will be substantial. Level 3 estimates that these costs may be in excess of $500connection with the Business Plan were $908 million in 1998 and could exceed $1.5are expected to approximate $2.3 billion in 1999. Level 3's current financial condition, borrowing capacity andManagement believes the Company's liquidity at December 31, 1998, in addition to the net proceeds of $1.5 billion from the CalEnergy transaction described belowequity offering completed in March 1999, and the cost sharing agreement with INTERNEXT, should be sufficient for immediate operating, implementionto fund the currently committed portions of the Business Plan. The Company currently estimates the implementation of the Business Plan, as currently contemplated, will require between $8 and investing activities. However, Level 3$10 billion over the next 10 years. The Company's ability to implement the Business Plan and meet its projected growth is dependent upon its ability to secure substantial additional financing in the future. The Company expects to raisemeet its additional capital needs with the proceeds from bothsales or issuance of additional equity securities, credit facilities and other borrowings, or additional debt securities. The Senior Notes and Senior Discount Notes were issued under an indenture which permits the Company and its subsidiaries to incur substantial amounts of debt. The Company also has available approximately $2 billion of unused securities available under its "universal" shelf registration that was declared effective by the Securities and Exchange Commission in February 1999. In addition, the Company may sell or dispose of existing businesses or investments to fund portions of the Business Plan. The Company may sell or lease capacity, its conduits or access to its conduits. There can be no assurance that the Company will be successful in producing sufficient cash flow, raising sufficient debt or equity capital on terms that it will consider acceptable, or selling or leasing fiber optic capacity or access to its conduits, or that proceeds of dispositions of the Company's assets will reflect the assets' intrinsic value. Further, there can be no assurance that expenses will not exceed the Company's estimates or that the financing needed will not likewise be higher than estimated. Failure to generate sufficient funds may require the Company to delay or abandon some of its future expansion or expenditures, which could have a material adverse effect on the implementation of the Business Plan. There can be no assurance that the Company will be able to obtain such financing if and debt markets duewhen it is needed or that, if available, such financing will be on terms acceptable to the significant capital requirementsCompany. If the Company is unable to obtain additional financing when needed, it may be required to scale back significantly its Business Plan and, depending upon cash flow from its existing business, reduce the scope of the information services expansion plan.its plans and operations. In connection with implementing the ExpansionBusiness Plan, Level 3 expects to devote substantially more management time and capital resources to its information services business with a view to makingwill continue reviewing the information services business, over time, the principal business of Level 3. In that respect, management is conducting a comprehensive reviewexisting businesses of the existing Level 3 businessesCompany to determine how those businesses will complement Level 3'sthe Company's focus on communications and information services. If it is decided that an existing business is not compatible with the communications and information services business and if a suitable buyer can be found, Level 3the Company may dispose of that business. In JanuaryNew Accounting Pronouncement On June 15, 1998, the FASB issued Statement of Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133"). SFAS No. 133 is effective for fiscal years beginning after June 15, 1999 (January 1, 2000 for the Company). SFAS No. 133 requires that all derivative instruments be recorded on the balance sheet at the fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of hedge transaction and, if it is, the type of hedge transaction. The Company currently makes minimal use of derivative instruments as defined by SFAS No. 133. If the Company does not increase the utilization of these derivative instruments by the effective date of SFAS No. 133, the adoption of this standard is not expected to have a significant effect on the Company's results of operations or its financial position. Disclosure of Year 2000 Issues General The Company's wholly owned subsidiary, Level 3 Communications, LLC is a new company that is implementing new technologies to provide Internet Protocol (IP) technology-based communications services to its customers. This company has adopted a strategy to select technology vendors and CalEnergy closedsuppliers that provide products that are represented by such vendors and suppliers to be Year 2000 compliant. In negotiating its vendor and supplier contracts, the salecompany secures Year 2000 warranties that address the Year 2000 compliance of the applicable product(s). As part of the Company's Year 2000 compliance program, plans will be put into place to test these products to confirm they are Year 2000 ready. PKS Systems Integration LLC ("PKS Systems"), a subsidiary of PKSIS, provides a wide variety of information technology services to its customers. In fiscal year 1998, approximately 57% of the revenue generated by PKS Systems related to projects involving Year 2000 assessment and renovation services performed by PKS Systems for its customers. These contracts generally require PKS Systems to identify date affected fields in certain application software of its customers and, in many cases, PKS Systems undertakes efforts to remediate those date-affected fields so that Year 2000 data may be processed. Thus, Year 2000 issues affect many of the services PKS Systems provides to its customers. This exposes PKS Systems to potential risks that may include problems with services provided by PKS Systems to its customers and the potential for claims arising under PKS Systems' customer contracts. PKS Systems attempts to contractually limit its exposure to liability for Year 2000 compliance issues. However, there can be no assurance as to the effectiveness of these contractual limitations. Outlined below is additional information with respect to the Year 2000 compliance programs that are being pursued by Level 3 Communications, LLC and PKSIS. Level 3 Communications, L.L.C. ("Level 3 LLC") Level 3 Communications, LLC., uses software and related technologies throughout its business that may be affected by the date change in the Year 2000. The inability of systems to appropriately recognize the Year 2000 could result in a disruption of Level 3's energy assets to CalEnergy.3 LLC's operations. Level 3 received proceedsLLC has one main line of $1,159 million and expectsbusiness: delivery of communications services to recognize an after-tax gaincommercial clients over fiber optic cable. The delivery of approximately $324 million in 1998. The after-tax proceeds from this transaction of approximately $967 millionservice will be usedover Level 3 LLC cable when the network construction is complete. In the interim, services will be delivered over both owned and leased lines. Level 3 LLC faces two primary Year 2000 issues with respect to fundits business. First, Level 3 LLC must assess the expansion planreadiness of its systems that are required to provide its customers communication's services ("Service Delivery Systems"). Second, Level 3 LLC must evaluate the Year 2000 readiness of its internal business support systems ("Internal Business Support Systems"). Level 3 LLC must also verify the readiness of the information services business. In January 1998, Class C shareholders converted 2.3 million shares, with a redemption valueproviders of $122 million, into 10.5 million shares of Class D Stock. In February 1998,the leased lines currently in use. Level 3 announced that it was moving its corporate headquartersLLC, has designated a full-time Year 2000 director in addition to Broomfield, Colorado,establishing a northwest suburb of Denver. The campus facility is expected to encompass over 500,000 square feet ofprogram office space at a construction cost of over $70 million.staffed in part by experienced Year 2000 consultants. Level 3 is leasing space inprogressing through a comprehensive program to evaluate and address the Denver area while the campus is under construction. The first phaseeffect of the complex is scheduled for completionYear 2000 on its Internal Business Support Systems, and the Service Delivery Systems. The plans' focus upon Year 2000 issues consists of the following phases: Phase (I) Assessment - Awareness, commitment, and evaluation which includes a detailed inventory of systems and services that the Year 2000 may impact. (II) Detailed Plan - Establishment of priorities, development of specific action steps and allocation of resources to address the issues as outlined in Phase I. (III)Implementation - Completion of the summernecessary changes as delineated in Phase II. (IV) Verification - Determining whether the conversions implemented in Phase III have resolved the Year 2000 problem so that date related calculations will function properly, both as individual units and on an integrated basis. This will culminate in an end-to-end system test to ensure that the customer services being delivered by Level 3 LLC will function properly and that all support services necessary to business operations will be Year 2000 compliant. (V) Contingency Plans - Establishment of 1999. In March 1998, PKS announcedalternative plans should any of the services or suppliers that Level 3 requires to do business fail to be Year 2000 ready. With respect to its Class D StockYear 2000 plans, Level 3 currently has activities underway in each of the five phases above. The current stage of activities varies based upon the type of component, system, and/or customer service at issue. Business Functions Operational Effect Current Status Customer Delivery Systems Inability to deliver Phases I to Phase V* Customer Services Internal Business Support Systems Failures of Internal Phases I to Phase V* Support Services and Customer Billing * Level 3 anticipates this range of activity to continue through the 1999 as it adds new equipment and services while building its infrastructure. Additionally, the upgrading of service delivery through its proprietary systems will begin tradingrequire that the delivery systems go through verification with each new innovation. The expenses associated with this project by Level 3, as well as the related potential effect on April 1Level 3' earnings, are not expected to have a material effect on the Nasdaq National Market underfuture operating results or financial condition of Level 3. There can be no assurance, however, that the symbol "LVLT". The Nasdaq listing will follow the separationYear 2000 problem, and any loss incurred by any customers of Level 3 as a result of the Year 2000 problem, will not have a material adverse effect on Level 3's financial condition and results of operations. Level 3 has significant relationships and dependencies with regard to systems and technology provided and supported by third party vendors and service providers. In particular, the customer delivery business of Level 3 is dependent upon third parties who provide telecommunication services while the infrastructure continues to be built. As part of its Year 2000 program, Level 3 has sought to obtain formal Year 2000 compliance representation from vendors who provide products and services to Level 3. The vendor compliance process is being performed concurrently with the company's ongoing Year 2000 validation activities. This compliance process consists of obtaining information from disclosures made publicly available on company websites, reviewing test plans and results made available from suppliers, and following up with letters and phone calls to any vendors who have not made such information available to Level 3 as yet. Because of the aforementioned reliance placed on third party vendors, Level 3' estimate of costs to be incurred could change substantially should one or more of the vendors be unable to timely deliver Year 2000 compliant products. Level 3 does not own the proprietary hardware technology or third party software source code utilized in its business and therefore, Level 3 cannot actually renovate the hardware or third party software identified as having Year 2000 support issues. The standard components supplied by vendors for the customer delivery systems have been tested in laboratory settings and certified as to their compliance. With respect to the contingency plans for Level 3, such plans generally fall into two categories. Concerning the customer delivery systems of Level 3, Level 3 has certain redundant and backup facilities, such as on-site generators. With respect to systems obtained from third party vendors, contingency plans are developed by Level 3 on a case by case basis where deemed appropriate. PKSIS PKSIS and its subsidiaries use software and related technologies throughout its business that may be affected by the date change in the Year 2000. The inability of systems to appropriately recognize the Year 2000 could result in a disruption of PKSIS operations. PKSIS has two main lines of business: computer outsourcing and systems integration. The computer outsourcing business is managed by PKS Computer Services LLC ("PKSCS"). The systems integration is managed by PKS Systems Integration LLC ("PKSSI"). PKSCS generally faces two primary Year 2000 issues with respect to its business. First, PKSCS must evaluate the Year 2000 readiness of its internal support systems. Second, PKSCS must assess and, if necessary, upgrade the operating systems which PKSCS provides for its outsourcing customers. PKSCS outsourcing customers are responsible for their own application code remediation. PKSCS established a corporate-wide Year 2000 program in 1997, which in relation to other business projects and objectives has been assigned a high priority, including the designation of a full-time year 2000 director. PKSCS is progressing through a comprehensive program to evaluate and address the effect of the Year 2000 on its internal operations and support systems, and the Construction Groupoperating systems which PKSCS is responsible for providing to its outsourcing customers. Due to the nature of PKS,its business, PKSCS has developed and is administering approximately twenty separate Year 2000 project plans. Approximately eighteen of these plans are devoted to the specific operating systems software upgrades to be undertaken by PKSCS for its outsourcing customers according to software vendor specifications. The remaining plans focus upon Year 2000 issues relating to PKSCS internal support systems. PKSCS is utilizing both internal and external resources in implementing these plans. These PKSCS plans generally consist of the following phases: Phase (I) Assessment - Awareness, commitment, and evaluation, to including a detailed inventory of systems and services that the Year 2000 may impact. (II) Detailed Plan - Establishment of priorities, development of specific action steps and allocation of resources to address the issues as outlined in Phase I. (III)Implementation - Completion of the necessary changes per vendor specifications, (that is, replacement or retirement) as outlined in Phase II. (IV) Verification - With respect to PKSCS' internal support systems, determining whether the conversions implemented in Phase III have resolved the Year 2000 problem so that date related calculations will function properly, both as individual units and on an integrated basis. (V) Completion - The final rollout of components into an operational unit. With respect to its Year 2000 plans, PKSCS currently has activities underway in each of phases III through V. The current stage of activities varies based upon the type of component, system, and/or customer service at issue. PKSSI generally faces two primary Year 2000 issues with respect to its business. First, PKSSI provides a wide variety of information technology services to its customers which could potentially expose PKSIS to contractual liability for Year 2000 related risks if services are not performed in a timely or satisfactory manner. Second, PKSSI must evaluate and, if necessary, upgrade or replace its internal business support systems which may have date dependencies. PKSSI believes the primary internal systems affected by the Year 2000 issue which could have an impact on its business are desktop and network hardware and software. PKSSI has completed its Year 2000 assessment of desktop hardware and software, and, based on vendor representations, has determined that material upgrades or replacements are not required. PKSSI is in the process of communicating with its vendors to assess its servers and communications hardware for Year 2000 readiness. This assessment is expected to be completed on March 31, 1998.by approximately April 1, 1999. In connectionfiscal year 1998, approximately 39% of the revenue generated by PKSSI related to projects involving Year 2000 assessment and renovation services performed by PKSSI for its customers. This is a reduction from 80% in 1997. Some of these contracts require PKSSI to identify date affected fields in certain application software of its customers and, in many cases, PKSSI undertakes efforts to remediate those date-affected fields so that Year 2000 data may be processed. Thus, Year 2000 issues affect certain services PKSSI provides to its customers. This exposes PKSSI to potential risks that may include problems with services provided by PKSSI to its customers and the potential for claims arising under PKSSI's customer contracts. In some cases PKSSI has contractual warranties which could require PKSSI to perform Year 2000 related services after the year 2000. PKSSI attempts to contractually limit its exposure to liability for Year 2000 compliance issues. However, there can be no assurance as to the effectiveness of such contractual limitations. The following chart describes the status of PKSIS' Year 2000 program with respect to Computer Outsourcing Services and Systems Integration Services.
Business Functions Current Areas of Focus Operational Impact Current Status - - ---------------------------- ---------------------------- ------------------------- --------------------- Computer Outsourcing Large & Mid-Range CPU Inability to continue Mid Phase III to Service OEM Software critical processing of Phase V OS Systems customer's systems Network Equipment Support Facilities Internal Support Systems & Failures of Internal Mid Phase III to Business Processes Support Services Phase V Systems Integration Internal Support Systems & Failures of critical Assessment of Services Business Processes Internal Support desktop hardware Services and software has been completed. Assessment of services and communications hardware is expected to be completed by approximately April 1, 1999
PKSIS has significant relationships and dependencies with regard to systems and technology provided and supported by third party vendors and service providers. In particular, the computer outsourcing business of PKSCS is dependent upon third parties who provide telecommunication service, electrical utilities and mainframe and midrange hardware and software providers. As part of its Year 2000 program, PKSIS has sought to obtain formal Year 2000 compliance representation from vendors who provide products and services to PKSIS. The vendor compliance process is being performed concurrently with the separation,companies ongoing Year 2000 remediation activities. PKSCS is also working with its outsourcing customers to inform them of certain dependencies which exist which may affect PKSIS' Year 2000 efforts and certain critical actions which PKSIS believes must be undertaken by the customer in order to allow PKSIS to implement its Year 2000 efforts concerning the operating software system provided by PKSCS for its customers. To date, PKSCS has received written responses from approximately 40% of the vendors from whom it has sought Year 2000 compliance statements. With respect to those key third party vendors and suppliers who have failed to respond in writing, PKS is following up directly with such vendors and suppliers and obtaining information from other sources, such as disclosures made publicly available on company websites. Because of this reliance on third party vendors, PKSIS' estimate of costs to be incurred could change substantially should one or more of the vendors be unable to timely deliver Year 2000 compliant products. PKSCS does not own the proprietary hardware technology or third party software source code utilized in its business and therefore, PKSCS cannot actually renovate the hardware or software identified as having Year 2000 support issues. The expenses associated with PKSIS' Year 2000 efforts, as well as the related potential effect on PKS' construction subsidiary will be renamed "Peter Kiewit Sons', Inc." and PKS Class D Stock will becomeearnings, are not expected to have a material effect on the common stockfuture operating results or financial condition of Level 3 Communications, Inc. PKS' certificate3. There can be no assurance, however, that the Year 2000 problem, and any loss incurred by any customers of incorporation gives stockholders the right to exchange their Class C Stock for Class D Stock under a set conversion formula. That right will be eliminatedPKS as a result of the separationYear 2000 problem, will not have a material adverse effect on Level 3's financial condition and results of operations. With respect to the contingency plans for PKSCS, such plans generally fall into two categories. Concerning the internal support systems of PKSCS, PKSCS has certain redundant and backup facilities, such as on-site generators, water supply and pumps. PKSCS has undertaken contingency plans with respect to these internal systems by performing due diligence with the vendors of these systems in order to investigate the Year 2000 compliance status of these systems, and such systems are tested on a monthly basis. With respect to the operating systems obtained from third party vendors and maintained by PKSCS for its outsourcing customers, contingency plans are developed by PKSCS and its customers on a case by case basis as requested, contracted and paid for by PKSCS' customers. However, there is no contingency plan for the failure of operating system software to properly handle Year 2000 date processing. If the operating system software provided to PKS by third party vendors fails at the PKSCS Data Center, such vendor supplied software is expected to fail everywhere and no immediate work around could be supplied by PKSCS. In the event computer hardware supplied by PKSCS for its outsourcing customer fails, some customers have contracted for contingency plans through disaster recovery arrangements with a third party which supplies disaster recovery services. Costs of Year 2000 Issues Level 3 currently expects to incur approximately $12.5 million of costs in aggregate, through the end of 1999. These costs primarily arise from direct costs of Level 3 employees verifying equipment and software as Year 2000 ready. However, Level 3 does not separately track the internal employee costs incurred for its Year 2000 projects. Level 3 does track all material costs incurred for its Year 2000 projects as well as all costs incurred by the Year 2000 program office. Level 3 has estimated the time and effort expended by its employees on Year 2000 projects based on an analysis of Year 2000 project plans. PKSIS has incurred approximately $4.2 million of costs to implement its Year 2000 program through 1998, and currently expects to incur an additional approximately $3.6 million of costs in aggregate, through the end of 1999. These costs primarily arise from direct costs of PKSCS employees working on upgrades per vendor specifications of operating system software for PKSCS outsourcing customers and the Construction Group. To replace that conversion right, Class C stockholders received 6.5cost of vendor supplied operating systems software upgrades and the cost of additional hardware. However, PKSIS does not separately track the internal costs incurred for its Year 2000 projects and does not track the cost and time its employees spend on Year 2000 projects. PKSCS has estimated the time and effort expended by its employees on Year 2000 projects based on an analysis of Year 2000 project plans. Labor costs for PKSCS' Year 2000 projects were estimated to be $2.1 million sharesfor 1998 and are estimated to be approximately one million dollars for 1999 through September 1999, when such projects are currently scheduled for completion. These labor costs will necessarily increase if such projects take longer to complete. Costs for software upgrades, additional equipment costs and a test system for PKSCS' Year 2000 projects were estimated to be $2.1 million for 1998 and are estimated to be $2.5 million for 1999. Such costs are not available for PKSSI but are not believed to be material. Year 2000 costs for PKSSI are believed to be substantially less than PKSCS and focus primarily on the cost of evaluating and, if necessary, upgrading network and desktop hardware and software. The costs incurred by PKSSI for performing Year 2000 services for its customers are included within PKSSI's pricing for such services. Risks Associated with Year 2000 Issues Due to the complexity of the issues presented by the Year 2000 date change and the proposed solutions, and the interdependence of external vendor support services, it is difficult to assess with any degree of accuracy the future effect of a new Class R stockfailure in January, 1998,any one aspect or combination of aspects of the Company's Year 2000 activities. The Company cannot provide assurance that actual results will not differ from management's estimates due to the complexity of upgrading the systems and related technologies surrounding the Year 2000 issue. Failure by the Company to complete its Year 2000 activities in a timely or complete manner, within its estimate of projected costs, or failure by third parties, such as financial institutions and related networks, software providers, local telephone companies, long distance providers and electricity providers among others, to correct their systems, with which the Company's systems interconnect, could have a material effect on the Company's future results of operations and financial position. Other factors which might cause a material difference from management's estimate would include, but not be limited to, the availability and cost of personnel with appropriate skills and abilities to locate and upgrade relevant computer systems and similar uncertainties, as well as the collateral effects on the Company of the Year 2000 problem on the economy in general, or on the Company's business partners and customers in particular. ITEM 7A. MARKET RISK DISCLOSURE Level 3 is convertible into Class D Stocksubject to market risks arising from changes in accordance with terms ratified by stockholders in December 1997. The PKS Board of Directors has approved in principle a plan to force conversion of all shares of Class R stock outstanding.interest rates, equity prices and foreign exchange rates. Due to certain provisionsthe Company's significant marketable securities position at December 31, 1998, fluctuations in interest rates could have a material effect on the value of these securities. However, any fluctuation is partially mitigated by the Class R stock, conversion will not be forced prior to May 1998,Company's strategy of investing in short-term government and the final decision to force conversion would be made by Level 3's Boardgovernment agency securities with maturities of Directors at that time. Level 3's Board may choose not to force conversion if it were to decide that conversion is notone year or less. A 50 basis point increase in the best interestslevel of the stockholders of Level 3. If, as currently anticipated, Level 3's Board determines to force conversion of the Class R stock on or before June 30, 1998, certain adjustments will be made to the cost sharing and risk allocation provisions of the separation agreement between Level 3 and the Construction business. If Level 3's Board of Directors determines to force conversion of the Class R stock, each share of Class R stock will be convertible into $25 worth of Level 3 (Class D) common stock, based upon the average trading price of the Level 3 common stockinterest rates on the Nasdaq National Market forCompany's marketable securities portfolio at December 31, 1998 would have a $5 million impact on the last fifteen trading daysvalue of these securities. In 1998, the month prior to the determination by the BoardCompany issued approximately $2.5 billion of Directors to force conversion. When the spin-off occurs, Level 3Senior Notes and Senior Discount Notes (the "Notes"). Fluctuations in interest rates will increase paid in capital and reduce retained earnings byaffect the fair value of the Class R shares. Immediately priorthis debt but interest expense will not be affected due to the spin-offfixed interest rates of the Kiewit ConstructionNotes. Level 3 has the ability to redeem all or a portion of the Senior Notes and Mining Group,Senior Discount Notes beginning in 2003. If interest rates decrease significantly, the amount of redemptions, if any, could be affected. The Company continues to evaluate alternatives to limit interest rate risk. Level 3 has investments in several publicly traded entities, primarily Commonwealth Telephone and RCN. The Company accounts for these two investments using the equity method. The market value of these investments is $818 million as of December 31, 1998, which is significantly higher than their carrying value of $300 million. The Company does not currently have plans to dispose of these investments, however, if any such transaction occurred, the value received for the investments would be affected by the market value of the underlying stock at the time of any such transaction. A 20% decrease in the price of Commonwealth Telephone and RCN stock would result in approximately a $162 million change in fair value of these investments. The Company does not currently utilize financial instruments to minimize its exposure to price fluctuations in equity securities. The Company is implementing its Business Plan in Europe and as a result is exposed to certain foreign currency risks. Exposure to these risks was not significant at December 31, 1998 due to the limited amount of net assets invested in Europe as of that date. In 1999, the Company will recognize a gain equalcontinue to expand its presence in Europe and enter the difference between the carrying valueAsian market, and will continue to analyze risk management strategies to reduce foreign currency exchange risk. The changes in interest rates, equity security prices and foreign exchange rates are based on hypothetical movements and are not necessarily indicative of the Constructionactual results that may occur. Future earnings and Mining Grouplosses will be affected by actual fluctuations in interest rates, equity prices and its fair value. The Company will then reflect the fair value of Kiewit Construction and Mining Group as a dividend to shareholders.foreign currency rates. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.DATA Financial statements and supplementary financial information for Level 3 Communications, Inc. (f/k/a Peter Kiewit Sons', Inc.) and Subsidiaries begin on page P1. SeparateF-1. The financial statements of an equity method investee (RCN Corporation) are required by Rule 3.09 and other information pertaining toare incorporated by reference from RCN's Form 10-K for the Kiewit Construction & Mining Group and the Kiewit Diversified Group have beenyear ended December 31, 1998, filed as Exhibits 99.A and 99.B to this report. The Company will furnish a copy of such exhibits without charge upon the written request of a stockholder addressed to Stock Registrar, Peter Kiewit Sons', Inc., 1000 Kiewit Plaza, Omaha, Nebraska 68131. Itemunder Commission No. 000-22825. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. PART IIIDISCLOSURE The following information with regard to the Company's change of independent accountants was first reported by the Company's filing of a Current Report on Form 8-K on September 1, 1998. The following information is provided in response to the requirements of Item 304(a)(1) of Regulation S-K. i) PricewaterhouseCoopers LLP (formerly Coopers & Lybrand L.L.P. which became PricewaterhouseCoopers LLP on July 1, 1998) was dismissed as the Company's independent accountants effective as of the close of business on August 25, 1998. ii) The reports of PricewaterhouseCoopers LLP on the consolidated financial statements of the Company at December 27, 1997 and December 28, 1996, and for the three years ended December 27, 1997 contain no adverse opinion or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principle. iii) The Company's Audit Committee participated in and approved the decision to change independent accountants. iv) In connection with its audits for the two most recent fiscal years and through August 25, 1998 there were no disagreements with PricewaterhouseCoopers LLP on any matter of accounting principle or practice, financial statement disclosure, or auditing scope or procedure, which disagreements if not resolved to the satisfaction of PricewaterhouseCoopers LLP, would have caused PricewaterhouseCoopers LLP to make reference thereto in their report on the financial statements for such years. v) During the two most recent fiscal years and through August 25, 1998 there were no reportable events (as defined in Regulation S-K Item 304(a)(1)(v)). The following information is provided in response to the requirements of Item 304(a)(2) of Regulation S-K. The Company engaged Arthur Andersen LLP as its new independent accountants as of August 26, 1998. During the most recent two fiscal years and through August 25, 1998, the Company has not consulted with Arthur Andersen LLP on items which (1) were or should have been subject to an AICPA Statement on Auditing Standards No. 50, "Reports on the Application of Accounting Principles," or (2)concerned the subject matter of a disagreement or reportable event with the Company's former auditor (both as set forth in Regulation S-K Item 304(a)(2)). ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. ITEM 11. EXECUTIVE COMPENSATION. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.REGISTRANT The information required by Part IIIthis Item 10 is incorporated by reference to the Company's definitive proxy statement for the 19981999 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission, however certain information is included above under the caption "Directors and Executive Officers" under Item 1. Business. ITEM 11. EXECUTIVE COMPENSATION The information required by this Item 11 is incorporated by reference to the Company's definitive proxy statement for the 1999 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission. However, certainITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The information required by this Item 12 is set forth underincorporated by reference to the caption "DirectorsCompany's definitive proxy statement for the 1999 Annual Meeting of Stockholders to be filed with the Securities and Executive OfficersExchange Commission. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The information required by this Item 13 is incorporated by reference to the Company's definitive proxy statement for the 1999 Annual Meeting of Stockholders to be filed with the Registrant" following Item 4 above. PART IVSecurities and Exchange Commission. ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.8-K (a) Financial statements and financial statement schedules required to be filed for the registrant under Items 8 or 14 are set forth following the index page at page P1.F1. Exhibits filed as a part of this report are listed below. Exhibits incorporated by reference are indicated in parentheses. Exhibit Number Description 3.1 Restated Certificate of Incorporation, effective January 8, 1992 (Exhibit 3.1 to Company's Form 10-K for 1991). 3.2 Certificate of Amendment of Restated Certificate of Incorporation of Peter Kiewit Sons', Inc., effective December 8, 1997. 3.43.3 By-laws, composite copy, including all amendments, as of March 19, 1993 (Exhibit 3.4 to Company's Form 10-K for 1992). 10.1 Separation Agreement, dated December 8, 1997, by and among PKS, Kiewit Diversified Group Inc., PKS Holdings, Inc. and Kiewit Construction Group Inc. (Exhibit 10.1 to the Company's Form 10-K for 1997). 10.2 Amendment No. 1 to Separation Agreement, dated March 18, 1997, by and among PKS, Kiewit Diversified Group Inc., PKS Holdings, Inc. and Kiewit Construction Group Inc. (Exhibit 10.1 to the Company's Form 10-K for 1997). 10.3 Cost Sharing and IRU Agreement between Level 3 Communications, LLC and INTERNEXT, LLC dated July 18, 1998 (Exhibit 10.1 to the Company's Quarter Report on Form 10-Q for the three months ended September 30, 1998). 21 List of subsidiaries of the Company. 2323.1 Consent of Coopers & LybrandArthur Andersen LLP 23.2 Consents of PricewaterhouseCoopers LLP 23.3 Consents of PricewaterhouseCoopers LLP 27 Financial data schedules. 99.A Kiewit Construction & Mining Group Financial Statements and Other Information. 99.B Diversified Group Financial Statements and Other Information. (b) No reportsReports on Form 8-K were filed by the Company during the fourth quarter of 1997. On October 1, 1998, the Company filed a Current Report on Form 8-K relating to the issuance of an aggregate of 150,609 shares of Common Stock pursuant to Regulation S in connection with the acquisition of miknet Internet Based Services GmbH. On October 5, 1998, the Company filed a Current Report on Form 8-K relating to the issuance of an aggregate of 13,935 shares of Common Stock pursuant to Regulation S in connection with the acquisition of GeoNet Communications, Inc. The total number of shares issued in this acquisition was 511,719. On December 3, 1998, the Company filed a Current Report on Form 8-K relating to the issuance of press releases announcing the offering and completion of an offering of 10.5% Senior Discount Notes due 2008 in a transaction exempt from registration under the Securities Act of 1933, as amended. On December 7, 1998, the Company filed a Current Report on Form 8-K describing certain risks associated with the implementation of the Company's business plan. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrantregistrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 30ththis 31st day of March, 1998. PETER KIEWIT SONS', INC.1999. Level 3 Communications, Inc. By: /s/ Walter Scott, Jr.James Q. Crowe ---------------------------------- Name: Walter Scott, Jr.James Q. Crowe Title: Chairman of the BoardPresident and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicatedand on the 30th day of March, 1998.dates indicated. Name Title Date /s/ Walter Scott, Jr. Chairman of the Board and PresidentMarch 31, 1999 - - --------------------------- Walter Scott, Jr. (principal executive officer)President, Chief Executive Officer /s/ James Q. Crowe and Director March 31, 1999 - - --------------------------- James Q. Crowe Executive Vice President, Chief /s/ R. Douglas Bradbury Executive Vice President of Level 3Financial Officer and Director March 31, 1999 R. Douglas Bradbury Communications, Inc. (principal financial officer) /s/ Eric J. Mortensen Controller (principal accounting March 31, 1999 - - --------------------------- officer) Eric J. Mortensen (principal accounting officer) /s/ Richard W. ColfWilliam L. Grewcock Director March 31, 1999 - - --------------------------- William L. Grewcock /s/ Philip B. Fletcher Director March 31, 1999 - - --------------------------- Philip B. Fletcher /s/ Richard R. Jaros Richard W. Colf, Director March 31, 1999 - - --------------------------- Richard R. Jaros Director /s/ James Q. Crowe /s/ Tait P. Johnson James Q. Crowe, Director Tait P. Johnson, Director /s/ Robert B. DaughertyE. Julian Director March 31, 1999 - - --------------------------- Robert E. Julian /s/ Allan K. Kirkwood Robert B. Daugherty,David C. McCourt Director Allan K. Kirkwood, Director /s/ Richard Geary /s/ Peter Kiewit, Jr. Richard Geary, Director Peter Kiewit, Jr., Director /s/ Bruce E. GrewcockMarch 31, 1999 - - --------------------------- David C. McCourt /s/ Kenneth E. Stinson Bruce E. Grewcock, Director March 31, 1999 - - --------------------------- Kenneth E. Stinson /s/ Michael B. Yanney Director /s/ William L. Grewcock /s/ GeorgeMarch 31, 1999 - - --------------------------- Michael B. Toll, Jr. William L. Grewcock, Director George B. Toll, Jr., Director /s/ Charles M. Harper Charles M. Harper, Director PETER KIEWIT SONS',Yanney LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Index to Consolidated Financial Statements ReportReports of Independent Public Accountants Financial Statements as of December 27, 199731, 1998 and December 28, 199627, 1997 and for the three years ended December 27, 1997:31, 1998: Consolidated Statements of Earnings Consolidated Balance Sheets Consolidated Statements of Cash Flows Consolidated Statements of Changes in Stockholders' Equity Consolidated Statements of Comprehensive Income Notes to Consolidated Financial Statements Schedules not indicated above have been omitted because of the absence of the conditions under which they are required or because the information called for is shown in the consolidated financial statements or in the notes thereto. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Board of Directors and Stockholders of Level 3 Communications, Inc.: We have audited the consolidated balance sheet of Level 3 Communications, Inc. and subsidiaries (a Delaware corporation) as of December 31, 1998 and the related consolidated statements of earnings, cash flows, changes in stockholders' equity and comprehensive income for the year then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Level 3 Communications, Inc. and subsidiaries as of December 31, 1998 and the consolidated results of their operations and their cash flows for the year then ended in conformity with generally accepted accounting principles. Arthur Andersen LLP Denver, Colorado March 29, 1999 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS The Board of Directors and Stockholders Level 3 Communications, Inc. and Subsidiaries (formerly, Peter Kiewit Sons', Inc.) We have audited the consolidated financial statementsbalance sheet of Level 3 Communications, Inc. and Subsidiaries (formerly, Peter Kiewit Sons', Inc.) as of December 27, 1997 and Subsidiaries as listedthe related consolidated statements of earnings, cash flows, changes in stockholders' equity and comprehensive income for each of the two years in the index on the preceding page of this Form 10-K.period ended December 27, 1997. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Peter Kiewit Sons',Level 3 Communications, Inc. and Subsidiaries as of December 27, 1997 and December 28, 1996, and the consolidated results of their operations and their cash flows for each of the threetwo years in the period ended December 27, 1997 in conformity with generally accepted accounting principles. Coopers & Lybrand L.L.P.LLP Omaha, Nebraska March 30, 1998 PETER KIEWIT SONS',LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Statements of Earnings For the three years ended December 27, 1997 (dollars in millions, except per share data) 1997 1996 1995 Revenue $ 332 $ 652 $ 580 Cost of Revenue (175) (384) (345) ------ ------ ----- 157 268 235 General and Administrative Expenses (114) (181) (190) ------ ------ ----- Operating Earnings 43 87 45 Other (Expense) Income: Equity losses, net (43) (9) (5) Investment income, net 45 56 45 Interest expense, net (15) (33) (23) Gain on subsidiary's stock transactions, net - - 3 Other, net 1 6 125 ------ ------ ----- (12) 20 145 Equity Loss in MFS - - (131) ------ ------ ----- Earnings Before Income Taxes, Minority Interest and Discontinued Operations 31, 107 59 Income Tax Benefit (Provision) 48 (3) 79 Minority Interest in Net Loss (Income) of Subsidiaries 4 - (12) ------ ------ ----- Income from Continuing Operations 83 104 126 Discontinued Operations: Construction, net of income tax (expense) of ($107), ($72) and ($60) 155 108 104 Energy, net of income tax benefit (expense) of $1, ($9) and ($8) 10 9 14 ------ ------ ----- Income from Discontinued Operations 165 117 118 ------ ------ ----- Net Earnings $ 248 $ 221 $ 244 ====== ====== ===== Earnings Per Share: Continuing Operations: Class D Stock Basic $ .66 $ .90 $1.17 ====== ====== ===== Diluted $ .66 $ .90 $1.17 ====== ====== ===== Net Income: Class C Stock Basic $15.99 $10.13 $7.78 ====== ====== ===== Diluted $15.35 $ 9.76 $7.62 ====== ====== ===== Class D Stock Basic $ .74 $ .97 $1.29 ====== ====== ===== Diluted $ .74 $ .97 $1.29 ====== ====== =====1998 (dollars in millions, except per share data) 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Revenue $ 392 $ 332 $ 652 Cost and Expenses: Operating expenses (199) (163) (268) Depreciation and amortization (66) (20) (124) General and administrative expenses (332) (106) (173) Write-off of in process research and development (30) - - -------- -------- -------- Total costs and expenses (627) (289) (565) -------- -------- -------- Earnings (Loss) from Operations (235) 43 87 Other Income (Expense): Interest income 173 33 50 Interest expense, net (132) (15) (33) Equity losses in unconsolidated subsidiaries (132) (43) (9) Gain on equity investee stock transactions 62 - - Gain on sale of assets 107 10 10 Other, net 4 7 2 --------- ---------- --------- Total other income (expense) 82 (8) 20 --------- ---------- --------- Earnings (Loss) Before Income Taxes and Discontinued Operations (153) 35 107 Income Tax Benefit (Provision) 25 48 (3) --------- --------- ---------- Income (Loss) from Continuing Operations (128) 83 104 Discontinued Operations: Gain on Split-off of Construction Group 608 - - Construction operations net of income tax expense of ($107) and ($72) - 155 108 Gain on disposition of energy business net of income tax expense of $175 324 - - Energy, net of income tax benefit (expense) of $1 and ($9) - 10 9 -------- -------- -------- Income from discontinued operations 932 165 117 -------- -------- -------- Net Earnings $ 804 $ 248 $ 221 ======== ======== ======== Earnings (Loss) Per Share of Level 3 Common Stock (Basic and Diluted): Continuing operations $ (.43) $ .33 $ .45 ========= ========= ========= Discontinued operations excluding construction operations $ 3.09 $ .04 $ .03 ======== ========= ========= Net earnings excluding construction operations $ 2.66 $ .37 $ .48 ======== ========= ========= Net earnings excluding gain on Split-off of Construction Group $ .64 $ .37 $ .48 ========= ========= =========
See accompanying notes to consolidated financial statements. PETER KIEWIT SONS', INC LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Balance Sheets December 31, 1998 and December 27, 1997 and December 28, 1996 (dollars in millions) 1997 1996 Assets Current Assets: Cash and cash equivalents $ 87 $ 147 Marketable securities 678 372 Restricted securities 22 17 Receivables, less allowance of $-, and $3 42 76 Investment in discontinued operations - energy 643 608 Other 22 26 ------- ------ Total Current Assets 1,494 1,246 Property, Plant and Equipment, at cost: Land 15 18 Buildings and leasehold improvements 122 159 Equipment 275 810 ------- ------ 412 987 Less accumulated depreciation and amortization (228) (345) ------- ------ Net Property, Plant and Equipment 184 642 Investments 383 189 Investments in Discontinued Operations-Construction 652 562 Intangible Assets, net 21 353 Other Assets 45 74 ------- ------ $ 2,779 $3,066
(dollars in millions) 1998 1997 - - ------------------------------------------------------------------------------------------------------------------ Assets Current Assets: Cash and cash equivalents $ 848 $ 87 Marketable securities 2,863 678 Restricted securities 26 22 Receivables, net 57 42 Investment in discontinued operations - energy - 643 Income taxes receivable 54 2 Other 29 20 ------ ------- Total Current Assets 3,877 1,494 Net Property, Plant and Equipment 1,061 184 Investments 323 383 Investments in Discontinued Operations - Construction - 652 Other Assets, net 264 66 ------ ------- $5,525 $ 2,779 ======= ======= ====== See Note 17 for 1997 pro forma balance sheet information. See accompanying notes to consolidated financial statements. PETER KIEWIT SONS',
LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDAIRIESSUBSIDIARIES Consolidated Balance Sheets December 31, 1998 and December 27, 1997 and December 28, 1996 (continued) (dollars in millions) 1997 1996 Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $ 31 $ 79 Current portion of long-term debt: Telecommunications - 55 Other 3 2 Accrued reclamation and other mining costs 19 19 Deferred income taxes 15 5 Other 21 87 ------ ------ Total Current Liabilities 89 247 Long-Term Debt, less current portion: Telecommunications - 207 Other 137 113 Deferred Income Taxes 83 148 Accrued Reclamation Costs 100 98 Other Liabilities 139 216 Minority Interest 1 218 Stockholders' Equity: Preferred stock, no par value, authorized 250,000 shares: no shares outstanding in 1997 and 1996 - - Common stock, $.0625 par value, $2.1 billion aggregate redemption value: Class B, authorized 8,000,000 shares: - outstanding in 1997 and 263,468 outstanding in 1996 - - Class C, authorized 125,000,000 shares: 10,132,343 outstanding in 1997 and 10,743,173 outstanding in 1996 1 1 Class D, authorized 500,000,000 shares: 135,517,140 outstanding in 1997 and 115,901,215 outstanding in 1996 8 1 Class R, authorized 8,500,000 shares: - outstanding in 1997 and 1996 - - Additional paid-in capital 427 235 Foreign currency adjustment (7) (7) Net unrealized holding gain 2 23 Retained earnings 1,799 1,566 ------ ------ Total Stockholders' Equity 2,230 1,819 ------ ------ $2,779 $3,066 ====== ====== See Note 17 for 1997 pro forma balance sheet information.
(dollars in millions) 1998 1997 - - ------------------------------------------------------------------------------------------------------------------ Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $ 276 $ 31 Current portion of long-term debt 5 3 Accrued reclamation and other mining costs 16 19 Accrued interest 33 2 Deferred income taxes 2 15 Other 38 19 ------- ------- Total Current Liabilities 370 89 Long-Term Debt, less current portion 2,641 137 Deferred Income Taxes 86 83 Accrued Reclamation Costs 96 100 Other Liabilities 167 140 Commitments and Contingencies Stockholders' Equity: Preferred stock, $.01 par value, authorized 10,000,000 shares in 1998, 250,000 shares in 1997: no shares outstanding in 1998 and 1997 - - Common stock: Common stock, $.01 par value in 1998 and $.0625 par value in 1997, authorized 500,000,000 shares: 307,874,706 outstanding in 1998 and 271,034,280 outstanding in 1997 3 8 Class B, no shares outstanding in 1997 - - Class C, 10,132,343 shares outstanding in 1997 - 1 Class R, $.01 par value, authorized 8,500,000 shares: no shares outstanding in 1998 and 1997 - - Additional paid-in capital 765 427 Accumulated other comprehensive income (loss) 4 (5) Retained earnings 1,393 1,799 ------- ------- Total Stockholders' Equity 2,165 2,230 ------- ------- $ 5,525 $ 2,779 ======= ======= See accompanying notes to consolidated financial statements. PETER KIEWIT SONS', INC. AND SUBSIDAIRIES Consolidated Statements of Cash Flows For the three years ended December 27, 1997 (dollars in millions) 1997 1996 1995 Cash flows from continuing operations: Income from continuing operations $ 83 $ 104 $ 126 Adjustments to reconcile income from continuing operations to net cash provided by continuing operations: Depreciation, depletion and amortization 24 132 96 Gain on sale of property, plant and equipment, and other investments (9) (3) (7) Gain on subsidiary's stock transactions, net - - (3) Compensation expense attributable to stock options 21 - - Equity losses, net 43 10 130 Minority interest in subsidiaries (4) - 12 Retirement benefits paid (7) (6) (2) Federal income tax refunds 146 - 35 Deferred income taxes (103) (68) (152) Change in working capital items: Receivables (9) (1) 11 Other current assets (1) 6 - Payables (3) 9 (3) Other liabilities (5) 13 34 Other 6 - (4) ------ ------ ------ Net cash provided by continuing operations 182 196 273 Cash flows from investing activities: Proceeds from sales and maturities of marketable securities 167 378 383 Purchases of marketable securities (452) (311) (440) Increase in restricted securities (2) (2) (2) Investments and acquisitions, net of cash acquired (42) (59) (136) Proceeds from sale of property, plant and equipment, and other investments 1 7 14 Capital expenditures (26) (117) (118) Other
LEVEL 3 (8) (2) ------ ------ ------ Net cash used in investing activities $ (351) $ (112) $ (301) See accompanying notes to consolidated financial statements. PETER KIEWIT SONS',COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows For the three years ended December 27, 1997 (continued)31, 1998
(dollars in millions) 1998 1997 1996 1995 Cash flows from financing activities: Long-term debt borrowings $ 17 $ 38 $ 49 Payments on long-term debt, including current portion (2) (60) (49) Issuances of common stock 138 - 2 Issuances of subsidiaries' stock - 1 - Repurchases of common stock - (11) (3) Dividends paid (12) (11) - Exchange of Class C Stock for Class D Stock, net 72 20 155 ------ ------ ------ Net cash provided by (used in) financing activities 213 (23) 154 Cash flows from discontinued operations: Discontinued energy operations 3 5 8 Investments in discontinued energy operations (31) (282) (101) Proceeds from sales of discontinued packaging operations - - 29 ------ ------ ------ Net cash used in discontinued operations (28) (277) (64) Cash and cash equivalents of C-TEC in 1997 and MFS in 1995 at beginning of year (76) - (22) Effect of exchange rates on cash - - 2 ------ ------ ------ Net change in cash and cash equivalents (60) (216) 42 Cash and cash equivalents at beginning of year 147 363 321 ------ ------ ------ Cash and cash equivalents at end of year $ 87 $ 147 $ 363 ====== ====== ====== Supplemental disclosure of cash flow information: Taxes paid $ 62 $ 55 $ 132 Interest paid 13 38 33 Noncash investing and financing activities: Conversion of CalEnergy convertible debentures to common stock $ - $ 66 $ - Dividend of investment in MFS - - 399 Issuance of C-TEC redeemable preferred stock for acquisition - - ----------------------------------------------------------------------------------------------------------------- Cash Flows from Operating Activities: Net Earnings $ 804 $ 248 $ 221 Less: Income from Discontinued Operations (932) (165) (117) -------- -------- -------- Income (loss) from continuing operations (128) 83 104 Adjustments to reconcile income (loss) from continuing operations to net cash provided by continuing operations: Write-off in process research and development 30 - - Equity losses, net 132 43 9 Depreciation and amortization 66 20 124 Amortization of discounts on marketable securities (24) - - Amortization of debt issuances costs 3 - - Gain on sale of property, plant and equipment and other assets (17) (10) (10) Gain on equity investee's stock transactions (62) - - Gain on sale of Cable Michigan (90) - - Compensation expense attributable to stock awards 39 21 - Federal income tax refunds 46 146 - Deferred income taxes (50) (103) (68) Accrued interest on marketable securities (39) - - Change in working capital items: Receivables (1) (9) (1) Other current assets (10) (1) 6 Payables 239 (3) 9 Other liabilities 39 (5) 13 Other (3) - 3 -------- --------- --------- Net Cash Provided by Continuing Operations 170 182 189 Cash Flows from Investing Activities: Proceeds from sales and maturities of marketable securities 3,214 167 378 Purchases of marketable securities (5,334) (452) (311) Purchases of restricted securities (2) (2) (2) Capital expenditures (910) (26) (117) Investments and acquisitions, net of cash acquired (67) (42) (59) Proceeds from sale of property, plant and equipment, and other investments 27 1 14 Proceeds from sale of Cable Michigan 129 - - Other - 3 (8) -------- ---------- ---------- Net Cash Used in Investing Activities $(2,943) $ (351) $ (105) See accompanying notes to consolidated financial statements. PETER KIEWIT SONS',
LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows For the three years ended December 31, 1998 (continued)
(dollars in millions) 1998 1997 1996 - - ----------------------------------------------------------------------------------------------------------------- Cash Flows from Financing Activities: Long-term debt borrowings, net of issuance costs $ 2,426 $ 17 $ 38 Payments on long-term debt, including current portion (12) (2) (60) Issuances of common stock 21 117 - Exchange of Class C Stock for Class D Stock, net 122 72 20 Stock options exercised 11 21 - Issuances of subsidiaries' stock - - 1 Repurchases of common stock (1) - (11) Dividends paid - (12) (11) -------- --------- --------- Net Cash Provided by (Used in) Financing Activities 2,567 213 (23) Cash Flows from Discontinued Operations: Proceeds from sale of discontinued energy operations, net of income tax payments of $192 million 967 - - Discontinued energy operations - 3 5 Investments in discontinued energy operations - (31) (282) -------- --------- -------- Net Cash Provided by (Used in) Discontinued Operations 967 (28) (277) Cash and Cash Equivalents of C-TEC at the Beginning of 1997 - (76) - -------- --------- ----------- Net Change in Cash and Cash Equivalents 761 (60) (216) Cash and Cash Equivalents at Beginning of Year 87 147 363 -------- --------- -------- Cash and Cash Equivalents at End of Year $ 848 $ 87 $ 147 ======== ========= ======== Supplemental Disclosure of Cash Flow Information: Income taxes paid $ 246 $ 62 $ 55 Interest paid 104 13 38 Noncash Investing and Financing Activities: Issuances of stock for acquisitions: XCOM Technologies, Inc. $ 154 $ - $ - GeoNet Communications, Inc. 19 - - Others 10 - - Conversion of MidAmerican convertible debentures to common stock $ - $ - $ 66
The activities of the Construction Group have been removed from the consolidated statements of cash flows. The Construction Group had cash flows of ($62) million, $59 million and $79 million for the three months ended March 31, 1998, (the date of the Split-off) and fiscal 1997 and 1996, respectively. See accompanying notes to consolidated financial statements. LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders' Equity For the three years ended December 27, 199731, 1998
Class Accumulated B&C Additional Other Common Common Paid-in Comprehensive Retained (dollars in millions) Stock Stock Capital Income (Loss) Earnings Total - - ------------------------------------------------------------------------------------------------------------------ Net Class Class Unrealized B&C D Additional Foreign Holding (dollars in Common Common Paid-in Currency Gain Retained millions) Stock Stock Capital Adjustment (Loss) Earnings Total Balance at December 31, 199430, 1995 $ 1 $ 1 $ 182210 $ (7)11 $ (8)1,384 $ 1,567 $1,7361,607 Common Stock: Issuances of stock - - 29 - - - 29- - - Repurchases of stock - - (1) - (10) (11) Dividends(a) - - - - (12) (12) Class C Stock: Issuances - - 27 - - 27 Repurchases - - (1) - (4) (5) (6) Foreign currency adjustmentDividends (a) - - - - (13) (13) Net Earnings - - - - 221 221 Other Comprehensive Income - - - 5 - 5 ----------- ----------- ----------- ---------- ----------- ---------- Balance at December 28, 1996 1 1 235 16 1,566 1,819 Common Stock: Issuances - - 117 - - 117 Stock options exercised - - 21 - - 21 Stock dividend - 7 (7) - - - Stock option grants - - 27 - - 27 Class C Stock: Issuances - - 33 - - 33 Repurchases - - - - (2) (2) Dividends (b) - - - - (13) (13) Conversion of debentures - - 1 - - 1 Net unrealized holding gainEarnings - - - - 25 - 25 Net earnings248 248 Other Comprehensive Loss - - - (21) - - 244 244 Dividends:(a) Class C ($1.05 per common share) - - - - - (12) (12) Class D ($.10 per common share) - - - - - (11) (11) MFS Dividend - - - - - (399) (399) ----- ----- ----- ----- ----- ----- -----(21) ----------- ----------- ----------- --------- ----------- --------- Balance at December 30, 1995 $ 1 1 210 (6) 17 1,384 1,607 Issuances of stock - - 27, - - - 27 Repurchases of stock - - (2) - - (14) (16) Foreign currency adjustment - - - (1) - - (1) Net unrealized holding gain - - - - 6 - 6 Net earnings - - - - - 221 221 Dividends: (b) Class C ($1.30 per common share) - - - - - (13) (13) Class D ($.10 per common share) - - - - - (12) (12) ----- ----- ----- ----- ----- ----- ----- Balance at December 28, 19961997 $ 1 $ 18 $ 235427 $ (7)(5) $ 23 $1,566 $1,8191,799 $ 2,230
(a) Includes $.70 and $.05 per share for dividends on Class C and Common Stock, respectively, declared in 1996 but paid in January 1997. (b) Includes $.80 per share for dividends on Class C declared in 1997 but paid in January 1998. See accompanying notes to consolidated financial statements PETER KIEWIT SONS',statements. LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders' Equity For the three years ended December 27,199731,1998 (continued)
Class Accumulated B&C Additional Other Common Common Paid-in Comprehensive Retained (dollars in millions) Stock Stock Capital Income (Loss) Earnings Total - - ------------------------------------------------------------------------------------------------------------------ Net Class Class Unrealized Class Class Foreign Holding (dollars in B&C D Additional Currency Gain Retained millions) Stock Stock Capital Adjustment (Loss) Earnings Total Balance at December 28, 1996 $ 1 $ 1 $ 235 $ (7) $ 23 $1,566 $1,819 Issuances of stock - - 172 - - - 172 Repurchases of stock - - - - - (2) (2) Option Activity - - 27 - - - 27 Class D Stock Split - 7 (7) - - - - Foreign currency adjustment - - - - - - - Net unrealized holding loss - - - - (21) - (21) Net earnings - - - - - 248 248 Dividends: (c) Class C ($1.50 per common share) - - - - - (13) (13) ---- ---- ----- ----- ---- ------ ------ Balance at December 27, 1997 $ 1 $ 8 $ 427 $ (7)(5) $ 2 $1,799 $2,230 ==== ==== ===== ===== ==== ====== ======1,799 $ 2,230 Common Stock: Issuances - 1 203 - - 204 Stock options exercised - 1 10 - (1) 10 Designation of par value to $.01 - (8) 8 - - - Stock dividend - 1 (1) - - - Stock plan grants - - 44 - - 44 Income tax benefit from exercise of options - - 19 - - 19 Class R Stock: Issuance and forced conversion - - 164 - (164) - Class C Stock: Repurchases - - (25) - - (25) Conversion of debentures - - 10 - - 10 Net Earnings - - - - 804 804 Other Comprehensive Loss - - - (6) - (6) Split-off of the Construction & Mining Group (1) - (94) 15 (1,045) (1,125) ---------- ----------- --------- --------- ------- ------- Balance at December 31, 1998 $ - $ 3 $ 765 $ 4 $ 1,393 $ 2,165 =========== ========== ======== ========== ======= =======
(a) Includes $.60 and $.10 per share for dividends on Class C and Class D Stock, respectively, declared in 1995 but paid in January 1996. (b) Includes $.70 and $.10 per share for dividends on Class C and Class D Stock, respectively, declared in 1996 but paid in January 1997. (c) Includes $.80 per share for dividends on Class C declared in 1997 put paid in January 1998. See accompanying notes to consolidated financial statements. PETER KIEWIT SONS' LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three years ended December 31,1998
(dollars in millions) 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Net Earnings $ 804 $ 248 $ 221 Other Comprehensive Income Before Tax: Foreign currency translation adjustments 1 - (1) Unrealized holding gains (losses) arising during period (2) (23) 12 Reclassification adjustment for gains included in net earnings (9) (9) (3) ------- -------- -------- Other Comprehensive Income (Loss), Before Tax (10) (32) 8 Income Tax Benefit (Expense) Related to Unrealized Holding Gains (Losses) 4 11 (3) ------- -------- -------- Other Comprehensive Income (Loss) Net of Taxes (6) (21) 5 ------- -------- -------- Comprehensive Income $ 798 $ 227 $ 226 ======= ======== ========
See accompanying notes to consolidated financial statements. LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements (1) Reorganization - Discontinued Construction Operations In October 1996, the Board of Directors (the "Board") of Level 3 Communications, Inc. ("Level 3" or the "Company"), directed management of the Company to pursue a listing of the Company's Class D Diversified Group Convertible Exchangeable Common Stock, par value $.0625 per share (the "Class D Stock"), as a way to address certain issues created by the Company's then two-class capital stock structure and the need to attract and retain the best management for the Company's businesses. During the course of its examination of the consequences of a listing of the Class D Stock, management concluded that a listing of the Class D Stock would not adequately address these issues, and instead began to study a separation of the construction operations ("Construction Group") from the other businesses of the Company (the "Diversified Group"), thereby forming two independent companies. At the time, the performance of the Diversified Group was reflected by the Class D Stock. The performance of the Construction Group was reflected by the Company's Class C Construction & Mining Group Restricted Redeemable Convertible Exchangeable Common Stock, par value $.0625 per share (the "Class C Stock"). At the regular meeting of the Board on July 23, 1997, management submitted to the Board for consideration a proposal for the separation of the Construction Group and the Diversified Group through a split-off of the Construction Group (the "Split-off"). At a special meeting on August 14, 1997, the Board approved the Split-off. The separation of the Construction Group and the Diversified Group was contingent upon a number of conditions, including the favorable ratification by a majority of the holders of both the Company's Class C and the Class D Stock, and the receipt by the Company of an Internal Revenue Service ruling or other assurance acceptable to the Board that the separation would be tax-free to U.S. stockholders. On December 8, 1997, the holders of Class C Stock and Class D Stock approved the Split-off and on March 5, 1998, the Company received a favorable private letter ruling from the Internal Revenue Service. The Split-off was effected on March 31, 1998. In connection with the Split-off, (i) the Company exchanged each outstanding share of Class C Stock for one share of Common Stock of PKS Holdings, Inc. ("New PKS"), the Company formed to hold the Construction Group, to which eight-tenths of a share of the Company's Class R Convertible Common Stock, par value $.01 per share (the "Class R Stock"), was attached to replace certain conversion features in the Class C Stock which would terminate upon the Split-off (ii) New PKS was renamed "Peter Kiewit Sons', Inc." (iii) the Company was renamed "Level 3 Communications, Inc.", and (iv) the Class D Stock was designated as common stock, par value $.01 per share (the "Common Stock"). As a result of the Split-off, the Company no longer owns any interest in New PKS or the Construction Group. Accordingly, the separate financial statements and management's discussion and analysis of financial condition and results of operations of Peter Kiewit Sons', Inc. should be obtained to review the financial position of the Construction Group as of December 27, 1997, and the results of operations for the two years ended December 27, 1997. On March 31, 1998, the Company reflected the fair value of the Construction Group as a distribution to the Class C stockholders because the distribution was considered non-pro rata as compared to the Company's previous two-class capital stock structure. The Company recognized, a gain of $608 million within discontinued operations, equal to the difference between the carrying value of the Construction Group and its fair value in accordance with Financial Accounting Standards Board Emerging Issues Task Force Issue 96-4, "Accounting for Reorganizations Involving a Non-Pro Rata Split-off of Certain Nonmonetary Assets to Owners". No taxes were provided on this gain due to the tax-free nature of the Split-off. In connection with the Split-off, Level 3 and the Construction Group entered into various agreements including a Separation Agreement, a Tax Sharing Agreement and an amended Mine Management Agreement. The Separation Agreement, as amended, provides for the allocation of certain risks and responsibilities between Level 3 and the Construction Group and for cross-indemnifications that are intended to allocate financial responsibility to the Construction Group for liabilities arising out of the construction business and to allocate to Level 3 financial responsibility for liabilities arising out of the non-construction businesses. The Separation Agreement also allocates certain corporate-level risk exposures not readily allocable to either the construction business or the non-construction businesses. Under the Tax Sharing Agreement, with respect to periods, or portions thereof, ending on or before the Split-off, Level 3 and the Construction Group generally will be responsible for paying the taxes relating to such returns, including any subsequent adjustments resulting from the redetermination of such tax liabilities by the applicable taxing authorities, that are allocable to the non-construction businesses and construction businesses, respectively. The Tax Sharing Agreement also provides that Level 3 and the Construction Group will indemnify the other from certain taxes and expenses that would be assessed if the Split-off were determined to be taxable, but solely to the extent that such determination arose out of the breach by Level 3 or the Construction Group, respectively, of certain representations made to the Internal Revenue Service in connection with the private letter ruling issued with respect to the Split-off. If the Split-off was determined to be taxable for any other reason, those taxes would be allocated equally to Level 3 and the Construction Group. Finally, under certain circumstances, Level 3 would make certain liquidated damage payments to the Construction Group if the Split-off was determined to be taxable, in order to indirectly compensate Class C stockholders for taxes assessed upon them in that event. In connection with the Split-off, the Mine Management Agreement, pursuant to which the Construction Group provides mine management and related services to Level 3's coal mining operations, was amended to provide the Construction Group with a right of offer in the event that Level 3 were to determine to sell any or all of its coal mining properties. Under the right of offer, Level 3 would be required to offer to sell those properties to the Construction Group. If the Construction Group were to decline to purchase the properties at that price, Level 3 would be free to sell them to a third party for an amount greater than or equal to that price. If Level 3 were to sell the properties to a third party, thus terminating the Mine Management Agreement, it would be required to pay the Construction Group an amount equal to the discounted present value of the Mine Management Agreement determined, if necessary, by an appraisal process. Following the Split-off, the Company's common stock began trading on The Nasdaq National Market on April 1, 1998, under the symbol "LVLT". In connection with the Split-off, the construction business was renamed "Peter Kiewit Sons', Inc." and the Class D Stock became the common stock of Level 3 Communications, Inc. ("Common Stock"). Summarized financial information for the Construction Group is presented below; however, the separate financial statements of Peter Kiewit Sons', Inc. should be obtained to review the financial position of the Construction Group as of December 27, 1997 and the results of operations for each of the two years ended December 27, 1997. The following is summarized financial information of the Construction Group: Operations (in millions) 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Revenue $ 2,764 $ 2,303 Net Earnings 155 108
Financial Position (in millions) 1997 - - -------------------------------------------------------------------------------------------------------------------- Current Assets $ 1,057 Other Assets 284 -------- Total assets 1,341 Current Liabilities 579 Other Liabilities 99 Minority Interest 11 -------- Total liabilities 689 Net Assets $ 652 ========
The following details the earnings per share calculations for Class C Stock: Class C Stock 1997 1996 - - ------------------------------------------------------------------------------------------------------------------- Net Income Available to Common Shareholders (in millions) $ 155 $ 108 Add: Interest Expense, Net of Tax Effect Associated with Convertible Debentures 1 -* --------- -------- Net Income for Diluted Shares $ 156 $ 108 ========= ========= Total Number of Weighted Average Shares Outstanding Used to Compute Basic Earnings per Share (in thousands) 9,728 10,656 Additional Dilutive Shares Assuming Conversion of Convertible Debentures 441 437 --------- -------- Total Number of Shares Used to Compute Diluted Earnings Per Share 10,169 11,093 ======== ======= Net Income Basic earnings per share $ 15.99 $ 10.13 ======== ======= Diluted earnings per share $ 15.35 $ 9.76 ======== =======
*Interest expense attributable to convertible debentures was less than $1 million in 1996. The Company's certificate of incorporation gave stockholders the right to exchange their Class C Stock for Class D Stock under a set conversion formula. That right was eliminated as a result of the Split-off. To replace that conversion right, Class C stockholders received 6.5 million shares of a new Class R Stock in January 1998, which was convertible into Common Stock in accordance with terms ratified by stockholders in December 1997. The Company reflected in the equity accounts the exchange of the conversion right and issuance of the Class R Stock at its fair value of $92 million at the date of the Split-off. On May 1, 1998, the Board of Directors of Level 3 Communications, Inc. determined to force conversion of all shares of the Company's Class R Stock into shares of Common Stock, effective May 15, 1998. The Class R Stock was converted into Common Stock in accordance with the formula set forth in the certificate of incorporation of the Company. The formula provided for a conversion ratio equal to $25, divided by the average of the midpoints between the high and low sales prices for Common Stock on each of the fifteen trading days during the period beginning April 9, 1998 and ending April 30, 1998. The average for that period was $32.14, adjusted for the stock dividend issued August 10, 1998. Accordingly, each holder of Class R Stock received .7778 of a share of Common Stock for each share of Class R Stock held. In total 6.5 million shares of Class R Stock were converted into 5.1 million shares of Common Stock. The value of the Class R Stock at the time of the forced conversion was $25 times the 6.5 million shares outstanding, or $164 million. The Company recognized the additional $72 million of value upon conversion of the Class R Stock to Common Stock in the equity accounts. As a result of the forced conversion, certain adjustments were made to the cost sharing and risk allocation provisions of the Separation Agreement and Tax Sharing Agreement between the Company and Peter Kiewit Sons', Inc. that were executed in connection with the Split-off. The effect of these adjustments was to reduce certain Split-off costs and risks allocated to the Company. The Company has embarked on a plan to become a facilities-based provider (that is, a provider that owns or leases a substantial portion of the plant, property and equipment necessary to provide its services) of a broad range of integrated communications services in the United States, Europe and Asia. To reach this goal, the Company plans to expand substantially the business of its PKS Information Services, Inc. subsidiary and to create, through a combination of construction, purchase and leasing of facilities and other assets, an international, end-to-end, facilities-based communications network (the "Business Plan"). The Company is designing the network based on Internet Protocol ("IP") technology in order to leverage the efficiencies of this technology to provide lower cost communications services. (2) Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements include the accounts of Peter Kiewit Sons',Level 3 Communications, Inc. and subsidiaries in which it has control, ("PKS" or "the Company"), which are engaged in enterprises primarily related to construction, coal mining, energy generation,communications and information services, and telecommunications.coal mining. Fifty-percent-owned mining joint ventures are consolidated on a pro rata basis. Investments in other companies in which the Company exercises significant influence over operating and financial policies including construction joint ventures and energy projects, are accounted for by the equity method. The Company accounts for its share of the operations of the construction joint ventures on a pro rata basis in the consolidated statements of earnings. All significant intercompany accounts and transactions have been eliminated. In 1997, the Company agreed to sell its energy assets to MidAmerican Energy Holding Company (f/k/a CalEnergy Company, Inc.) ("CalEnergy"MidAmerican") and to spin-offsplit-off the construction business.Construction Group. Therefore, the assets and liabilities, and results of operations, of boththese businesses have been classified as discontinued operations on the consolidated balance sheet, statements of earnings and cash flows. (See notes 21 and 3) On September 5,In 1997, C-TEC Corporation ("C-TEC") announced that its board of directors had approved the planned restructuring of C-TEC into three publicly traded companies. The transaction was effective September 30, 1997. As a result of the restructuring plan, the Company ownsowned less than 50% of the outstanding shares and voting rights of each entity, and therefore has accounted for each entity using the equity method as of the beginning of 1997. In accordance with Generally Accepted Accounting Principles,generally accepted accounting principles, C-TEC's financial position, results of operations and cash flows are consolidated in the 1996 and 1995 financial statements. Communications and Information Services Revenue Information services revenue is primarily derived from the computer outsourcing business and the systems integration business. Level 3 provides outsourcing service, typically through contracts ranging from 3-5 years, to firms that desire to focus their resources on their core businesses. Under these contracts, Level 3 recognizes revenue in the month the service is provided. The resultssystems integration business helps customers define, develop and implement cost-effective information systems. Revenue from these services is recognized on a time and materials basis or percentage of operationscompletion basis depending on the extent of MFS Communications Company, Inc. ("MFS"), (which later merged into WorldCom Inc.) priorthe services provided. Revenue from communications services is recognized monthly as the services are provided. Amounts billed in advance of the service month are recorded as deferred revenue, however that amount is not material. Concentration of credit risk with respect to its spin-off on September 30, 1995,accounts receivable are limited due to the dispersion of customer base among geographic areas and remedies provided by terms of contracts and statutes. As noted previously, the investments in the three former C-TEC companies have been classified as a single line item onaccounted for using the statements of earnings The Company investsequity method in the portfolios of the Kiewit Mutual Fund, ("KMF"), a registered investment company. KMF is not consolidated in the Company's financial statements. Description of Business Groups Holders of Class C Stock ("Construction & Mining Group")1998 and Class D Stock ("Diversified Group") are stockholders of PKS. The Construction & Mining Group ("KCG") contains the Company's traditional construction and materials operations performed by Kiewit Construction Group Inc. The Diversified Group through Level 3 Communications, Inc. (formerly Kiewit Diversified Group Inc.) ("Level 3") contains coal mining properties owned by Kiewit Coal Properties Inc., energy investments, including a 24% interest in CalEnergy and a 30% interest in CE Electric UK plc ("CE Electric"), investments in international energy projects, information services businesses, telecommunications companies owned by C-TEC, as well as other assets. Corporate assets and liabilities which are not separately identified with the ongoing operations of the Construction & Mining Group or the Diversified Group are allocated equally between the groups. Construction Contracts KCG operates generally within the United States and Canada as a general contractor and engages in various types of construction projects for both public and private owners. Credit risk is minimal with public (government) owners since KCG ascertains that funds have been appropriated by the governmental project owner prior to commencing work on public projects. Most public contracts are subject to termination at the election of the government. In the event of termination, KCG is entitled to receive the contract price on completed work and reimbursement of termination related costs. Credit risk with private owners is minimized because of statutory mechanics liens, which give KCG high priority in the event of lien foreclosures following financial difficulties of private owners. The construction industry is highly competitive and lacks firms with dominant market power. A substantial portion of KCG's business involves construction contracts obtained through competitive bidding. The volume and profitability of KCG's construction work depends to a significant extent upon the general state of the economies in which it operates and the volume of work available to contractors. KCG's construction operations could be adversely affected by labor stoppages or shortages, adverse weather conditions, shortages of supplies, or other governmental action. KCG recognizes revenue on long-term construction contracts and joint ventures on the percentage-of-completion method based upon engineering estimates of the work performed on individual contracts. Provisions for losses are recognized on uncompleted contracts when they become known. Claims for additional revenue are recognized in the period when allowed. It is at least reasonably possible that engineering estimates of the work performed on individual contracts will be revised in the near term.1997. Coal Sales Contracts Level 3's coal is sold primarily under long-term contracts with electric utilities, which burn coal in order to generate steam to produce electricity. A substantial portion of Level 3's coal sales were made under long-term contracts during 1998, 1997 1996 and 1995.1996. The remainder of Level 3's sales are made on the spot market where prices are substantially lower than those in the long-term contracts. As the long-term contracts expire, a higher proportion of Level 3's sales will occur on the spot market. The coal industry is highly competitive. Level 3 competes not only with other domestic and foreign coal suppliers, some of whom are larger and have greater capital resources than Level 3, but also with alternative methods of generating electricity and alternative energy sources. Many of Level 3's competitors are served by two railroads and, due to the competition, often benefit from lower transportation costs than Level 3 which is served by a single railroad. Additionally, many competitors have lower stripping ratiosmore favorable geological conditions than Level 3, often resulting in lower comparative costs of production. Level 3 is also required to comply with various federal, state and local laws concerning protection of the environment. Level 3 believes its compliance with environmental protection and land restoration laws will not affect its competitive position since its competitors are similarly affected by such laws. Level 3 and its mining ventures have entered into various agreements with its customers which stipulate delivery and payment terms foron the sale of coal. Prior to 1993, one of the primary customers deferred receipt of certain commitments by purchasing undivided fractional interestsinterest in coal reserves of Level 3 and the mining ventures. Under the agreements, revenue was recognized when cash was received. The agreements with this customer were renegotiated in 1992. In accordance with the renegotiated agreements, there were no sales of interestsinterest in coal reserves subsequent to January 1, 1993. Level 3 has delivered and has the obligation to deliver the coal reserves to the customer in the future if the customer exercises its option.option to take delivery of the coal. If the option is exercised, Level 3 presently intends to deliver coal from unaffiliated mines. In the opinion of the management, Level 3 has sufficient coal reserves to cover the above sales commitments. Level 3's coal sales contracts are with several electric utility and industrial companies. In the event that these customers do not fulfill contractual responsibilities, Level 3 would pursue the available legal remedies. Information Services Revenue Information services revenue is primarily derived from the computer outsourcing business and the systems integration business. Level 3 provides outsourcing service, typically through contracts ranging from 3-5 years, to firms that desire to focus their resources on their core businesses. Under these contracts, Level 3 recognizes revenue in the month the service is provided. The systems integration business helps customers define, develop and implement cost- effective information systems. Revenue from these services is billed on a time and materials basis or percentage of completion basis depending on the extent of the services provided. Telecommunications Revenue In 1996 and 1995 C-TEC's most significant operating groups are its local telephone service and cable system operations. C-TEC's telephone network access revenues are derived from net access charges, toll rates and settlement arrangements for traffic that originates or terminates within C-TEC's local telephone company. Revenues from telephone services and basic and premium cable programming services are recorded in the month the service is provided. The telecommunications industry is subject to local, state and federal regulation. Consequently, the ability of the telephone and cable groups to generate increased volume and profits is largely dependent upon regulatory approval to expand customer bases and increase prices. Competition for the cable group's services traditionally has come from broadcast television, video rentals and direct broadcast satellite received on home dishes. Future competition is expected from telephone companies. Concentration of credit risk with respect to accounts receivable are limited due to the dispersion of customer base among geographic areas and remedies provided by terms of contracts and statutes. As noted previously, the investment in C-TEC has been accounted for using the equity method in 1997. Depreciation and Amortization.Amortization Property, plant and equipment are recorded at cost. Depreciation and amortization for the majority of the Company's property, plant and equipment are computed on accelerated and straight-line methods.methods based on the following useful lives: Facility and Leasehold Improvements 35 - 40 years Operating Equipment 3 - 7 years Network Construction Equipment 5 - 7 years Furniture and Office Equipment 3 - 7 years Other 2 - 10 years Depletion of mineral properties is provided primarily on an units-of-extraction basis determined in relation to estimated reserves.coal committed under sales contracts. Software Development Costs On March 4, 1998, the American Institute of Certified Public Accountants ("AICPA") issued Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). The effective date of this pronouncement is for fiscal years beginning after December 15, 1998, however, the Company has elected to account for internal software development costs incurred in developing its integrated business support systems in accordance with SOP 98-1 in 1998. The Company recognized $27 million of expense for the development of operating support systems in 1998 that would have previously been capitalized prior to adoption of SOP 98-1. Start-Up Costs On April 3, 1998, the AICPA issued Statement of Position 98-5, "Reporting on the Costs of Start-Up Activities", ("SOP 98-5"), which provides guidance on the financial reporting for start-up and organization costs. It requires costs of start-up activities and organization costs to be expensed as incurred. SOP 98-5 is effective for financial statements for fiscal years beginning after December 15, 1998, however, the Company elected to adopt SOP 98-5 in 1998. The adoption of SOP 98-5 did not result in a significant charge to earnings in 1998. Subsidiary and Investee Stock Activity The Company recognizes gains and losses from the sale, issuance and repurchase of stock by its subsidiaries and equity method investees in the statements of earnings. Earnings Per Share Basic earnings per share have been computed using the weighted average number of shares during each period. Diluted earnings per share is computed by including stock options and other securities considered to be dilutive. Intangible Assets Intangible assets primarily include amounts allocated upon purchaseacquisitions of existing operations,businesses, franchises and subscriber lists. These assets are amortized on a straight-line basis over the expected period of benefit,benefit. For intangibles originating from IP or other information services related acquisitions, the Company is amortizing these assets over a five year period. Intangibles attributable to other acquisitions and investments are amortized over periods which doesdo not exceed 40 years. Long Lived Assets The Company reviews the carrying amount of long lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Measurement of any impairment would include a comparison of estimated future operating cash flows anticipated to be generated during the remaining life of the asset to the net carrying value of the asset. Reserves for Reclamation Level 3The Company follows the policy of providing an accrual for reclamation of mined properties, based on the estimated total cost of restoration of such properties into meet compliance with laws governing strip mining. Itmining, by applying per-ton reclamation rates to coal mined. These reclamation rates are determined using the remaining estimated reclamation costs and tons of coal committed under sales contracts. The Company reviews its reclamation cost estimates annually and revises the reclamation rates on a prospective basis, as necessary. Income Taxes Deferred income taxes are provided for the temporary differences between the financial reporting and tax bases of the Company's assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Comprehensive Income In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income", which requires that changes in comprehensive income be shown in a financial statement that is at least reasonably possible thatdisplayed with the estimated cost of restoration will be revisedsame prominence as other financial statements. The Company has adopted this statement in 1998 as the near-term.Company has unrealized gains and losses on marketable securities classified as available for sale and has operations in foreign countries and restated 1997 and 1996 to present information on a comparable basis. Foreign Currencies Generally, local currencies of foreign subsidiaries are the functional currencies for financial reporting purposes. Assets and liabilities are translated into U.S. dollars at year-end exchange rates. Revenue and expenses are translated using average exchange rates prevailing during the year. Gains or losses resulting from currency translation are recorded as adjustments toa component of accumulated other comprehensive income (loss) in stockholders' equity. Subsidiaryequity and Investee Stock Activity The Company recognizes gains and losses fromin the sale, issuance and repurchasestatements of stock by its subsidiaries. Earnings Per Share In 1997, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share". The Statement establishes standards for computing and presenting earnings per share and requires the restatement of prior per share data presented. Basic earnings per share have been computed using the weighted average number of shares during each period. Diluted earnings per share is computed by including stock options and convertible debentures considered to be dilutive common stock equivalents. Potentially dilutive stock options are calculated in accordance with the treasury stock method which assumes that proceeds from the exercise of all options are used to repurchase common stock at the average market value. The number of shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the options. The potentially dilutive convertible debentures are calculated in accordance with the "if converted" method. This method assumes that the after-tax interest expense associated with the debentures is an addition to income and the debentures are converted into equity with the resulting common shares being aggregated with the weighted average shares outstanding. The following details the earnings per share calculations for Class D Stock and Class C Stock: Class D Stock 1997 1996 1995 Income from continuing operations available to common shareholders (in millions) $ 83 $ 104 $ 126 Add: Interest expense, net of tax effect associated with convertible debentures - - -* -------- -------- -------- Income from continuing operations for fully diluted shares 83 104 126 Income from discontinued operations 10 9 14 --------- -------- -------- Net Income $ 93 $ 113 $ 140 ========= ======== ======== Total number of weighted average shares outstanding used to compute basic earnings per share (in thousands) 124,647 116,006 108,594 Additional dilutive stock options 539 311 - Additional dilutive shares assuming conversion of convertible debentures - - 257 --------- ------- ------- Total number of shares used to compute diluted earnings per share 125,186 116,317 108,851 ========= ======= ======= Continuing Operations: Basic earnings per share $ .66 $ .90 $ 1.17 ========= ======= ======= Diluted earnings per share $ .66 $ .90 $ 1.17 ========= ======= ======= Discontinued Operations: Basic earnings per share $ .08 $ .07 $ .12 ========= ======= ======= Diluted earnings per share $ .08 $ .07 $ .12 ========= ======= ======= Net Income: Basic earnings per share $ .74 $ .97 $ 1.29 ========= ======= ======= Diluted earnings per share $ .74 $ .97 $ 1.29 ========= ======= ======= *Interest expense attributable to convertible debentures was less than $1 million in 1995. Class C Stock 1997 1996 1995 Net income available to common shareholders (in millions) $ 155 $ 108 $ 104 Add: Interest expense, net of tax effect associated with convertible debentures 1 -* -* -------- ------- -------- Net income for diluted shares $ 156 $ 108 $ 104 ======== ======= ======== Total number of weighted average shares outstanding used to compute basic earnings per share (in thousands) 9,728 10,656 13,384 Additional dilutive shares assuming conversion of convertible debentures 441 437 312 -------- -------- -------- Total number of shares used to compute diluted earnings per share 10,169 11,093 13,696 ======== ======== ======== Net Income Basic earnings per share $ 15.99 $ 10.13 $ 7.78 ======== ======== ======== Diluted earnings per share $ 15.35 $ 9.76 $ 7.62 ======== ======== ======== *Interest expense attributable to convertible debentures was less than $1 million in 1996 and 1995.comprehensive income. Stock Dividend Effective August 10, 1998 and December 26, 1997, the PKS BoardCompany issued dividends of Directors approved a dividend ofone and four shares, respectively, of Common Stock (previously Class D StockStock) for every oneeach share of Class DLevel 3 Common Stock held.outstanding. All share information and per share data have been restated to reflect this dividend. Income Taxes Deferred income taxes are provided for the temporary differences between the financial reporting basis and tax basis of the Company's assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.these stock dividends. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Recently Issued Accounting PronouncementsSegment Disclosures In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS No. 130, "Reporting Comprehensive Income", which requires that changes in comprehensive income be shown in a financial statement that is displayed with the same prominence as other financial statements. Also in 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" ("SFAS No. 131"), which changes the way public companies report information about segments. SFAS No. 131, which is based on the management approach to segment reporting, includes requirements to report selected segment information quarterly, and entity wide disclosures about products and services, major customers, and geographic data. These statements areThe Company has provided the information required by SFAS No. 131 in Note 14. Recently Issued Accounting Pronouncements On June 15, 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133"). SFAS No. 133 is effective for financial statements for periodsfiscal years beginning after DecemberJune 15, 1997. Management1999 (January 1, 2000 for the Company). SFAS No. 133 requires that all derivative instruments be recorded on the balance sheet at the fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of hedge transaction and, if it is, the type of hedge transaction. The Company currently makes minimal use of derivative instruments as defined by SFAS No. 133. If the Company does not expectincrease the utilization of these derivative instruments by the effective date of SFAS No. 133, the adoption of these statementsthis standard is not expected to materially affecthave a significant effect on the Company's results of operations or its financial statements. Reclassifications Where appropriate, items within the consolidated financial statements and notes thereto have been reclassified from previous years to conform to current year presentation.position. Fiscal Year TheOn May 1, 1998, the Company's Board of Directors changed Level 3's fiscal year ends onend from the last Saturday in December.December to a calendar year end. The results of operations for the additional five days in the 1998 fiscal year are reflected in the Company's Form 10-K for the period ended December 31, 1998 and were not material to the overall results of operations and cash flows. There were 52 weeks in fiscal years 1997 1996 and 1995. (2) Reorganization In October 1996, the PKS Board of Directors directed PKS management1996. Reclassifications Certain prior year amounts have been reclassified to pursue a listing of Class D Stock as a way to address certain issues created by PKS' two-class capital stock structure and the need to attract and retain the best management for PKS' businesses. During the course of its examination of the consequences of a listing of Class D Stock, management concluded that a listing of Class D Stock would not adequately address these issues, and instead began to study a separation of the Construction and Mining Group and the Diversified Group. At the regular meeting of the Board on July 23, 1997, management submittedconform to the Board for consideration a proposal for separation of the Construction and Mining Group and Diversified Group through a spin-off of the Construction and Mining Group ("the Transaction"). At a special meeting on August 14, 1997, the Board approved the Transaction. The separation of the Construction and Mining Group and the Diversified Group was contingent upon a number of conditions, including the favorable ratification by a majority of both Class C and Class D shareholders and the receipt by the company of an Internal Revenue Service ruling or other assurance acceptable to the Board that the separation would be tax-free to U.S. shareholders. On December 8, 1997, PKS' Class C and Class D shareholders approved the transaction and on March 5, 1998 PKS received a favorable ruling from the Internal Revenue Service. The Transaction is anticipated to be effective on March 31, 1998. As a result of these events the Company has reflected the financial position and results of operations of the Kiewit Construction and Mining Group as discontinued operations on the consolidated balance sheets and consolidated statements of earnings for all periods presented. The activities of the Construction and Mining Group have been removed from the statements of cash flows. The financial statements of Kiewit Construction and Mining Group can be found in Exhibit 99.A of this document. The following is summarized financial information of the Kiewit Construction and Mining Group: Operations (dollars in millions) 1997 1996 1995 Revenue $ 2,764 $ 2,303 $ 2,330 Net income 155 108 104 Financial Position (dollars in millions) 1997 1996 Current assets $ 1,057 $ 764 Other assets 284 274 -------- ------- Total assets $ 1,341 $ 1,038 ======== ======= Current liabilities 579 397 Other liabilities 99 79 Minority interest 11 - ------- ------- Total liabilities 689 476 ------- ------- Net assets $ 652 $ 562 ======= ======= Immediately prior to the spin-off of the Kiewit Construction and Mining Group, the Company will recognize a gain equal to the difference between the carrying value of the Construction and Mining Group and its fair value. The Company will then reflect the fair value of Kiewit Construction and Mining Group as a dividend to shareholders. Level 3 has recently decided to substantially increase its emphasis on and resources to its information services business. Pursuant to the plan, Level 3 intends to expand substantially its current information services business, through the expansion of its existing business and the creation, through a combination of construction, leasing and purchase of facilities and other assets, of a substantial facilities-based internet communications network (the "Expansion Plan"). Using the network Level 3 intends to provide (a) a range of internet access services at varying capacity levels and, as technology development allows, at specified levels of quality of service and security and (b) a number of business oriented communications services which may include fax service, which are transmitted in part over private or limited access Transmission Control Protocol/Internet Protocol ("TCP/IP") networks and are offered at lower prices than public telephone network-based fax service, and voice message storing and forwarding over the same TCP/IP-based networks.year presentation. (3) Discontinued Energy Operations: In connection withOperations On January 2, 1998, the Expansion Plan, Level 3 expectsCompany completed the sale of its energy assets to devote substantially more management time and capital resources to its information services business with a view to making the information services business, over time, the principal business of Level 3. In that respect, the management is conducting a comprehensive review of the existing Level 3 businesses to determine how those businesses will complement Level 3's focus on information services. If it is decided that an existing business is not compatible with the information services business and if a suitable buyer can be found, Level 3 may dispose of that business. On September 10, 1997, Level 3 and CalEnergy entered into an agreement whereby CalEnergy contracted to purchase Level 3's energy investments for $1,155 million, subject to adjustments.MidAmerican. These energy investments includeassets included approximately 20.2 million shares of CalEnergyMidAmerican common stock (assuming the exercise of 1 million options held by Level 3), Level 3's 30% ownership interest in CE Electric and Level 3's investments made jointly with CalEnergy, in international power projects in Indonesia and the Philippines. ThePhilippines ("Energy Projects"). Level 3 recognized an after-tax gain on the disposition of $324 million and the after-tax proceeds of approximately $967 million from the transaction are being used in part to fund the Business Plan. Results of operations for the period through January 2, 1998 were not considered significant and the gain on disposition was subject tocalculated using the satisfactory completion of certain provisionscarrying amount of the agreementenergy assets as of December 27, 1997. The following is summarized financial information for discontinued energy operations for the fiscal years ended December 27, 1997 and closed on January 2, 1998. These assets comprised the energy segmentDecember 28, 1996 and as of Level 3. Therefore, the Company has reflected these assets, the earnings and losses attributable to these assets, and the related cash flow items as discontinued operations on the balance sheets, statements of earnings and cash flows for all periods presented.December 27, 1997: Income from Discontinued Operations (in millions) 1997 1996 - - -------------------------------------------------------------------------------------------------------------------- Operations Equity in: MidAmerican earnings, net $ 16 $ 20 CE Electric earnings, net 17 (2) International energy projects earnings, net 5 (5) Investment Income from MidAmerican - 5 Income Tax Expense (9) (9) ------- -------- Income from operations 29 9 MidAmerican Stock Transactions Gain on Investee Stock Activity 68 - Income Tax Expense (24) - ------- --------- Gain on MidAmerican stock activity 44 - Extraordinary Loss - Windfall Tax Level 3's Share from MidAmerican (39) - Level 3's Share from CE Electric (58) - Income Tax Benefit 34 - ------- --------- Extraordinary loss (63) - ------- --------- Income from Discontinued Energy Operations $ 10 $ 9 ======= ========
In order to fund the purchase of theseLevel 3's energy assets, CalEnergyMidAmerican sold, in October 1997 approximately 19.1 million shares of its common stock at a price of $37.875 per share. This sale reduced Level 3's ownership in CalEnergyMidAmerican to approximately 24% but increased its proportionate share of CalEnergy'sMidAmerican's equity. It is the Company's policy to recognize gains or losses on the sale of stock by its investees. Level 3 recognized an after- taxafter-tax gain of approximately $44 million from MidAmerican transactions in CalEnergy stock in the fourth quarter of 1997. The Agreement with CalEnergy included a provision whereby CalEnergy and Level 3 shared equally any proceeds from the offering above or below a specified amount. The offering was conducted at a price above that provided in the agreement and therefore, Level 3 received additional proceeds of $16 million at the time of closing. Level 3 expects to recognize an after-tax gain on the disposition of its energy assets in 1998 of approximately $324 million. The after-tax proceeds from the transaction of approximately $967 million will be used to fund the expansion plan of the information services business. The following is summarized financial information for discontinued energy operations: Income from Discontinued Operations 1997 1996 1995 Operations Equity in: CalEnergy earnings, net $ 16 $ 20 $ 10 CE Electric earnings, net 17 (2) - International energy projects earnings, net 5 (5) 6 Investment income from CalEnergy - 5 6 Income tax expense (9) (9) (8) ----- ----- ------ Income from operations $ 29 $ 9 $ 14 ===== ===== ====== CalEnergy Stock Transactions Gain on investee stock activity $ 68 $ - $ - Income tax expense (24) - - ----- ----- ------ $ 44 $ - $ - ===== ===== ====== Extraordinary Loss - Windfall Tax Level 3's share from CalEnergy $ (39) $ - $ - Level 3's share from CE Electric (58) - - Income tax benefit 34 - - ----- ----- ------ Extraordinary loss $ (63) $ - $ - ===== ===== ====== Investments in Discontinued Operations 1997 1996 Investment in CalEnergy $ 337 $ 292 Investment in CE Electric 135 176 Investment in international energy projects 186 149 Restricted securities 2 8 Deferred income tax liability (17) (17) ------- ------- Total $ 643 $ 608 ======= ======= At December 27, 1997, Level 3 owned 19.2 million shares or 24% of CalEnergy's outstanding common stock and had a cumulative investment in CalEnergy common stock of $337 million. CalEnergy common stock is traded on the New York Stock Exchange. On December 27, 1997, the market value of Level 3's investment in CalEnergy common stock was $548 million. The following is summarized financial information of CalEnergy Company, Inc.: Operations (dollars in millions) 1997 1996 1995 Revenue $ 2,271 $ 576 $ 399 Income before extraordinary item 52 92 62 Extraordinary item - Windfall tax (136) - - Level 3's share: Income before extraordinary item 18 22 13 Goodwill amortization (2) (2) (3) ------- ------ ----- Equity in income of CalEnergy before extraordinary item $ 16 $ 20 $ 10 ======= ====== ===== Extraordinary item - Windfall tax $ (39) $ - $ - ======= ====== ===== Financial Position (dollars in millions) 1997 1996 Current assets $ 2,053 $ 945 Other assets 5,435 4,768 --------- -------- Total assets 7,488 5,713 Current liabilities 1,440 1,232 Other liabilities 4,494 3,301 Minority interest 134 299 --------- -------- Total liabilities 6,068 4,832 --------- -------- Net assets $ 1,420 $ 881 ========= ======== Level 3's share: Equity in net assets $ 337 $ 267 Goodwill - 25 --------- -------- Investment in CalEnergy $ 337 $ 292 ========= ======== In December 1996, CE Electric, which is 70% owned by CalEnergy and 30% owned by Level 3, acquired majority ownership of the outstanding ordinary share capital of Northern Electric, plc. pursuant to a tender offer (the "Tender Offer") commenced in the United Kingdom by CE Electric in November 1996. As of March 1997, CE Electric effectively owned 100% of Northern's ordinary shares. As of December 27, 1997, CalEnergy and Level 3 had contributed to CE Electric approximately $410 million and $176 million, respectively, of the approximately $1.3 billion required to acquire all of Northern's ordinary and preference shares in connection with the Tender Offer. The remaining funds necessary to consummate the Tender Offer were provided by a term loan and a revolving facility agreement obtained by CE Electric. Level 3 has not guaranteed, and is not otherwise subject to recourse for, amounts borrowed under these facilities. On July 2, 1997 the Labour Party in the United Kingdom announced the details of its proposedimplemented a "Windfall Tax" to be levied against privatized British utilities. This one-time tax iswas 23% of the difference between the value of Northern Electric, plc.plc at the time of privatization and the utility's current value based on profits over a period of up to four years. CE Electric recorded an extraordinary charge of approximately $194 million when the tax was enacted in July 1997. The total after-tax impact to Level 3 directly through its investment in CE Electric and indirectly through its interest in CalEnergy,MidAmerican, was $63 million. Investments in Discontinued Operations (in millions) 1997 - - ------------------------------------------------------------------------------------------------------------------- Investment in MidAmerican $ 337 Investment in CE Electric 135 Investment in International Energy Projects 186 Restricted Securities 2 Deferred Income Tax Liability (17) ------- Total $ 643 ======
The following is summarized financial information of MidAmerican, CE Electric, and the Energy Projects: Operations (in millions) 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Revenue MidAmerican $ 2,271 $ 576 CE Electric 1,564 37 Net Earnings (Loss) MidAmerican $ (84) $ 92 CE Electric (136) - Energy Projects 2 (12)
CE Energy Financial Position at December 27, 1997 (in millions) MidAmerican Electric Projects Current Assets $ 2,053 $ 419 $ 530 Other Assets 5,435 2,519 811 ------- -------- -------- Total assets 7,488 2,938 1,341 Current Liabilities 1,440 1,166 172 Other Liabilities 4,494 1,265 737 Minority Interest 134 56 - ------- -------- -------- Total liabilities 6,068 2,487 909 ------- -------- -------- Net Assets $ 1,420 $ 451 $ 432 ======= ======== ========
(4) Earnings Per Share The Company had a loss from continuing operations for the year ended December 31, 1998, therefore, no potential common shares related to Company stock options and other dilutive securities have been included in the computation of the diluted earnings per share because the resulting computation would be anti-dilutive. For the two years ending December 27, 1997, potentially dilutive stock options are calculated in accordance with the treasury stock method which assumes that proceeds from exercise of all options are used to repurchase common stock at the average market value. The number of shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the options. The Company had 23,147,051 potentially dilutive securities outstanding that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for the year ended December 31, 1998. The following details the earnings (loss) per share calculations for Level 3 Common Stock. A calculation of the earnings per share for the Class C Stock in 1996 and 1997 can be found in Note 1 to the consolidated financial statements. Years Ended 1998 1997 1996 Earnings (Loss) from Continuing Operations (in millions) $ (128) $ 83 $ 104 Earnings from Discontinued Energy Operations 324 10 9 Gain on Separation of Construction Operations 608 - - --------- ------ ------ Net Earnings Excluding Discontinued Construction Operations $ 804 $ 93 $ 113 ========= ====== ======= Total Number of Weighted Average Shares Outstanding used to Compute Basic Earnings Per Share (in thousands) 301,976 249,293 232,012 Additional Dilutive Stock Options - 1,079 622 ------- ------- ------- Total Number of Shares used to Compute Dilutive Earnings Per Share 301,976 250,372 232,634 ======= ======= ======= Earnings (Loss) Per Share (Basic and Diluted): Continuing operations $ (.43) $ .33 $ .45 ========= ======= ======== Discontinued energy operations $ 1.07 $ .04 $ .03 ========= ======= ======== Gain on split-off of discontinued construction operations $ 2.02 $ - $ - ========= ======= ======== Net earnings excluding discontinued construction operations $ 2.66 $ .37 $ .48 ========= ======= ======== Net earnings excluding gain on split-off of construction operations $ .64 $ .37 $ .48 ========= ======= ========
(5) Acquisitions On April 23, 1998, the Company acquired XCOM Technologies, Inc. ("XCOM"), a privately held company that has developed technology which the Company believes will provide certain key components necessary for the Company to develop an interface between its IP-based network and the existing public switched telephone network. The Company issued approximately 5.3 million shares of Level 3 Common Stock and 0.7 million options and warrants to purchase Level 3 Common Stock in exchange for all the stock, options and warrants of XCOM. The Company accounted for this transaction, valued at $154 million, as a purchase. Of the total purchase price, $115 million was originally allocated to in-process research and development and was taken as a nondeductible charge to earnings in the second quarter of 1998. The purchase price exceeded the fair value of the net assets acquired by $30 million which was recognized as goodwill. In October 1998, the Securities and Exchange Commission ("SEC") issued new guidelines for valuing acquired research and development which are applied retroactively. The Company believes its accounting for the acquisition was made in accordance with generally accepted accounting principles and established appraisal practices at the time of the acquisition. However, due to the significance of the charge relative to the total value of the acquisition, the Company reviewed the facts with the SEC. Consequently, using the revised guide- lines and assumptions, the Company reduced the charge for in-process research and development from $115 to $30 million, and increased the related goodwill by $85 million. The goodwill associated with the XCOM transaction is being amortized over a five year period. XCOM's in-process research and development value is comprised primarily of one project to develop an interface between an IP-based network and the existing public switched telecommunications network. Remaining development efforts for this project include various phases of design, development and testing. The anticipated completion date for the project in progress is expected to be over the next 12 months, at which time the Company expects to begin generating the full economic benefits from the technology. Funding for this project is expected to be obtained from internally generated sources. The value of the in-process research and development represents the estimated fair value based on risk-adjusted cash flows related to the incomplete project. At the date of acquisition, the development of this project had not yet reached technological feasibility and the research and development ("R&D") in progress had no alternative future uses. Accordingly, these costs were expensed as of December 31,the acquisition date. The Company used independent third-party appraisers to assess and allocate the value to the in-process research and development. The value assigned to the asset was determined, using the income approach, by identifying significant research projects for which technological feasibility had not been established. The nature of the efforts to develop the acquired in-process technology into commercially viable products and services principally relate to the completion of all planning, designing, prototyping, high-volume verification, and testing activities that are necessary to establish that the proposed technologies meet their design specifications including functional, technical, and economic performance requirements. The value assigned to purchased in-process technology was determined by estimating the contribution of the purchased in-process technology to developing a commercially viable product, estimating the resulting net cash flows from the expected product sales over a 15 year period, and discounting the net cash flows to their present value using a risk-adjusted discount rate of 30%, and adjusting it for the estimated stage of completion. The Company believes that the foregoing assumptions used in the forecasts were reasonable at the time of the acquisition. No assurance can be given, however, that the underlying assumptions used to estimate expected project sales, development costs or profitability, or the events associated with such projects, will transpire as estimated. For these reasons, actual results may vary from the projected results. Management expects to continue their support of this effort and believes the Company has a reasonable chance of successfully completing the R&D project. However, there is risk associated with the completion of the project and there is no assurance that it will meet with either technological or commercial success. If the XCOM project is not successful, the Company would not realize its investment in XCOM and would be required to modify its business plan to utilize alternative technologies which may increase the cost of its network. The Company believes that its resulting charge for acquired research and development conforms to the SEC's expressed guidelines and methodologies. However, no assurances can be given that the SEC will not require additional adjustments. On September 30, 1998, Level 3 acquired GeoNet Communications, Inc. ("GeoNet"), a regional Internet service provider located in Northern California. The Company issued approximately 0.6 million shares and options in exchange for GeoNet's capital stock, which valued the transaction at approximately $19 million. Acquired liabilities exceeded assets, and goodwill of $21 million was recognized from this transaction which is being amortized over five years. XCOM's and GeoNet's 1997 and December 31, 1996: Operations (dollars in millions) 1997 1996 Revenue $ 1,564 $ 37 Income before extraordinary item 58 - Extraordinary item - Windfall tax (194) - Level 3's share: Income before extraordinary item $ 17 $ - Management fee paid to CalEnergy - (2) -------- ------ 17 (2) ======== ====== Extraordinary item - Windfall tax $ (58) $ - ======== ====== Financial Position (dollars in millions) 1997 1996 Current assets $ 419 $ 583 Other assets 2,519 1,772 ------- ------- Total assets 2,938 2,355 Current liabilities 1,166 785 Other liabilities 1,265 718 Preferred stock 56 153 Minority interest - 112 ------- ------ Total liabilities 2,487 1,768 ------- ------ Net assets $ 451 $ 587 ======= ====== Level 3's Share: Equity in net assets $ 135 $ 176 ======= ====== CE Electric's 1995 and 19961998 operating results prior to the acquisitionacquisitions were not significant relative to Level 3's results after giving effect to certain pro forma adjustments related to the Company's results. For the Company's acquisitions, primarily increased amortization and interest expense. In 1993, Level 3 and CalEnergy formed a venture to develop power projects outsidethe excess purchase price over the fair market value of the United States. Since 1993, construction has begun on the Mahanagdong, Casecnanunderlying assets was allocated to goodwill and Dieng power projects. The Mahanagdong project is a 165 MW geothermal power facility located on the Philippine island of Leyte. The Casecnan project is a combined irrigation and 150 MW hydroelectric power generation facility located on the island of Luzon in the Philippines. Dieng Unit I is a 55 MW geothermal facility on the Indonesian island of Java. An additional five units are expected to be constructed on a modular basis at the Dieng site, as geothermal resources are developed. In June 1997, Level 3 and CalEnergy closed a $400 million revolving credit facility to finance the development and construction of the remaining Indonesian projects. The credit facility is collateralized by the Indonesianother intangible assets and is nonrecourse to Level 3. Generally, costs associated with the development, financing and constructionproperty based upon preliminary estimates of the international energy projects have been capitalized by each of the projects and will be amortized over the life of each project.fair value. The following is summarized financial information for the international energy projects: Financial Position (dollars in millions) Mahanagdong Casecnan Dieng Other Total 1997 Current assets $ 42 $ 334 $ 87 $ 67 $ 530 Other assets 252 148 240 171 811 ------ ------ ----- ------ ----- Total assets 294 482 327 238 1,341 Current liabilities 11 12 88 61 172 Other liabilities 186 372 123 56 737 ------- ------ ----- ------ ----- Total liabilities (with recourse only to the projects) 197 384 211 117 909 ------- ------ ----- ------ ----- Net assets $ 97 $ 98 $ 116 $ 121 $ 432 ======= ====== ===== ====== ===== Group's share: Equity in net assets $ 48 $ 49 $ 46 $ 43 $ 186 ======= ====== ===== ====== ===== 1996 Current assets $ 1 $ 441 $ 15 $ 10 $ 467 Other assets 239 51 118 36 444 ------- ------ ----- ----- ----- Total assets 240 492 133 46 911 Current liabilities 15 9 24 11 59 Other liabilities 153 372 35 - 560 ------- ------ ----- ----- ----- Total liabilities (with recourse only to the projects) 168 381 59 11 619 ------- ------- ------ ----- ----- Net assets $ 72 $ 111 $ 74 $ 35 $ 292 ======= ======= ====== ===== ===== Group's share: Equity in net assets $ 36 $ 55 $ 36 $ 17 $ 144 Loan to Project - - 5 - 5 ------- ------- ------ ----- ----- $ 36 $ 55 $ 41 $ 17 $ 149 ======= ======= ====== ===== ===== In late 1995, the Casecnan joint venture closed financing for the construction of the project with bonds issued by the project company. The difference between the interest expense on the debt and the interest earned on the unused funds prior to payment of construction costs resulted in a loss to the venture of $12 million in 1997 and 1996. Level 3's share of these losses were $6 million in each year. The Mahanagdong facility commenced operation in July, 1997. Level 3's proportionate share of the earnings attributable to Mahanagdong was $7 million 1997. No income or losses were incurred by the international projects in 1995. In addition to the equity earnings and losses, Level 3 has project development and insurance expenses, and received management fee income related to the international projects in all years. In late 1995, a Level 3 and CalEnergy venture, CE Casecnan Water and Energy Company Inc. ("CE Casecnan") closed financing and commenced construction of a $495 million irrigation and hydroelectric power project located on the Philippine island of Luzon. Level 3 and CalEnergy each made $62 million of equity contributions to the project. The CE Casecnan project was being constructed on a joint and several basis by Hanbo Corporation and Hanbo Engineering & Construction Co. Ltd. On May 7, 1997, CE Casecnan announced that it had terminated the Hanbo Contract. In connection with the contract termination, CE Casecnan made a $79 million draw request under the letter of credit issued by Korea First Bank ("KFB") to pay for certain transition costs and other damages under the Hanbo Contract. KFB failed to honor the draw request; the matter is being litigated. If KFB would not be required to honor its obligations under the letter of credit, such action may have a material adverse effect on the CE Casecnan project. Level 3 does not expectbelieve that the outcome of the litigation to affect its financial position due to the transaction with CalEnergy. (4) MFS Spin-off In September 1995, the PKS Board of Directors approved a plan to make a tax-free distribution of its entire ownership interest in MFS to the Class D stockholders (the "Spin-off") effective on September 30, 1995. Shares were distributed on the basis of approximately .348 shares of MFS Common Stock and approximately .130 shares of MFS Preferred Stock for each share of outstanding Class D Stock. The net investment in MFS distributed on September 30, 1995 was approximately $399 million. Operating results of MFS through September 30, 1995 are summarized as follows: (dollars in millions) 1995 Revenue $ 412 Loss from operations (176) Net loss (196) Level 3's share of loss in MFS (131) Included in the income tax benefit on the statement of earnings for the year ended December 30, 1995, is $93 million of tax benefitsfinal purchase price allocation will vary significantly from the reversal of certain deferred tax liabilities recognized on gains from previous MFS stock transactions that were not taxed due to the Spin-off. (5) Gain on Subsidiary's Stock Transactions, net Stock issuances by MFS for acquisitions and employee stock options, reduced Level 3's ownership in MFS prior to the Spin- off in 1995 to 66% from 67% in 1994. As a result, Level 3 recognized a gain of $3 million in 1995 representing the increase in Level 3's proportionate share of MFS' equity. Deferred income taxes had been established on this gain prior to the Spin-off.preliminary estimates. (6) Disclosures about Fair Value of Financial Instruments The following methods and assumptions were used to determine classification and fair values of financial instruments: Cash and Cash Equivalents Cash equivalents generally consist of funds invested in the Kiewit Mutual Fund-Money Market Portfolio and highly liquid instruments purchased with an original maturity of three months or less. The securities are stated at cost, which approximates fair value. Marketable Securities,and Restricted Securities and Non-current Investments Level 3 has classified all marketable securities,and restricted securities and marketable non-current investments not accounted for under the equity method as available-for-sale. Restricted securities primarily include investments in various portfolios of the Kiewit Mutual Fundmutual funds that are restricted to fund certain reclamation liabilities of its coal mining ventures. Due to the anticipated increase in capital expenditures, Level 3 has reclassified its investments in marketable equity securities from non-current to current in 1997. The amortized cost of the securities used in computing unrealized and realized gains and losses is determined by specific identification. Fair values are estimated based on quoted market prices for the securities on hand or for similar investments. Net unrealized holding gains and losses are reported as a separate component ofincluded in accumulated other comprehensive income within stockholders' equity, net of tax. At December 27, 199731, 1998 and December 28, 199627, 1997 the amortized cost, unrealized holding gains and losses, and estimated fair values of marketable securities,and restricted securities and marketable non-current investments were as follows: Unrealized Unrealized Amortized Holding Holding Fair (dollars in millions) Cost Gains Losses Value 1997: Marketable Securities: Kiewit Mutual Fund: Short-term government $ 234 $ - $ - $ 234 Intermediate term bond 195 3 - 198 Tax exempt 154 3 - 157 Equity 7 4 - 11 Collateralized mortgage obligations - 1 - 1 Equity securities 48 9 - 57 Other securities 20 - - 20 ------ ----- ----- ------ $ 658 $ 20 $ - $ 678 Restricted Securities: Kiewit Mutual Fund: Intermediate term bond $ 10 $ - $ - $ 10 Equity 12 - - 12 ------ ----- ----- ------ $ 22 $ - $ - $ 22 ====== ===== ===== ====== 1996: Marketable Securities: Kiewit Mutual Fund: Short-term government $ 100 $ - $ - $ 100 Intermediate term bond 65 2 - 67 Tax exempt 126 2 - 128 Equity 5 2 - 7 Corporate debt securities (held by C-TEC) 47 - - 47 Collateralized mortgage obligations - 1 - 1 Other securities 20 2 - 22 ------ ----- ----- ----- $ 363 $ 9 $ - $ 372 ====== ===== ===== ===== Restricted Securities: Kiewit Mutual Fund: Intermediate term bond $ 8 $ - $ - $ 8 Equity 7 2 - 9 ------ ----- ----- ---- $ 15 $ 2 $ - $ 17 ====== ===== ===== ==== Non-current investments: Equity securities $ 49 $ 26 $ - $ 75 ====== ===== ===== ==== Other securities consist of bonds issued by the Casecnan project and purchased by Level 3. Unrealized Unrealized Amortized Holding Holding Fair (dollars in millions) Cost Gains Losses Value 1998: Marketable Securities: U.S. Treasury securities $ 2,147 $ 8 $ - $ 2,155 U.S. Government Agency securities 639 1 - 640 Equity securities 54 - (3) 51 Other securities 20 - (3) 17 --------- ----------- ---------- --------- $ 2,860 $ 9 $ (6) $ 2,863 ======= ========== ========== ======= Restricted Securities: Wilmington Trust: Intermediate term bond fund $ 13 $ - $ - $ 13 Equity fund 10 3 - 13 --------- ---------- ----------- --------- $ 23 $ 3 $ - $ 26 ========= ========== =========== ========= 1997: Marketable Securities: Kiewit Mutual Fund: Short-term government $ 234 $ - $ - $ 234 Intermediate term bond 195 3 - 198 Tax exempt 154 3 - 157 Equity 7 4 - 11 Equity securities 48 9 - 57 Other securities 20 1 - 21 --------- ---------- ----------- --------- $ 658 $ 20 $ - $ 678 ======== ========= =========== ======== Restricted Securities: Kiewit Mutual Fund: Intermediate term bond $ 10 $ - $ - $ 10 Equity 12 - - 12 --------- ----------- ----------- --------- $ 22 $ - $ - $ 22 ========= =========== =========== =========
For debt securities, amortized costs do not vary significantly from principal amounts. Realized gains and losses on sales of marketable and equity securities were $10 million and $1 million in 1998, $9 million and $- million in 1997, and $3 million and $- million in 1996, and $1 million and $2 million in 1995.respectively. At December 27, 1997,31, 1998, the contractual maturities of the debt securities are as follows: (dollars in millions) Amortized Cost Fair Value Other securities: 10+ years $ 20 $ 20 ====== ====== (dollars in millions) Amortized Cost Fair Value U.S. Treasury Securities: Less than 1 year $ 2,147 $ 2,155 ======= ======= U.S. Government Agency Securities: Less than 1 year $ 639 $ 640 ======== ======== Other Securities: 10+ years $ 20 $ 17 ========= =========
Maturities for the mutual fund, equity securities and collateralized mortgage obligationsrestricted securities have not been presented as they do not have a single maturity date. Long-termLong-Term Debt The fair value of long-term debt was estimated using the Company's incremental borrowing rates of Level 3 for debt of the same remainingsimilar maturities. The carrying amount and estimated fair valuevalues of Level 3's financial instruments are as follows: 1998 1997 ------------------- ------------------- Carrying Fair Carrying Fair (dollars in millions) Amount Value Amount Value Cash and Cash Equivalents (Note 6) $ 848 $ 848 $ 87 $ 87 Marketable Securities (Note 6) 2,863 2,863 678 678 Restricted Securities (Note 6) 26 26 22 22 Investment in C-TEC Entities (Note 8) 300 818 335 776 Investments in Discontinued Energy Operations (Note 3) - - 643 854 Long-term Debt (Note 10) 2,646 2,613 140 140
(7) Property Plant and Equipment Construction in Progress The Company is currently constructing its communications network. Costs associated directly with the uncompleted network and interest expense incurred during construction are capitalized based on the weighted average accumulated construction expenditures and the interest rates related to borrowings associated with the construction. These costs are not yet being depreciated, as the assets have not yet been placed in service. As segments of the debt approximatesnetwork become operational, the carrying amount. (7) Investments Investments consistassets will be depreciated over their useful lives. The Company is currently developing business support systems required for its Business Plan. The external direct costs of software, materials and services, payroll and payroll related expenses for employees directly associated with the project and interest costs incurred when developing the business support systems are capitalized. Upon completion of the following at December 27,projects, the total cost of the business support systems will be amortized over its useful life of 3 years. Capitalized business support systems and network construction costs that have not been placed in service have been classified as construction-in-progress within Property, Plant & Equipment below. Accumulated Book (dollars in millions) Cost Depreciation Value 1998 Land and Mineral Properties $ 32 $ (11) $ 21 Facility and Leasehold Improvements Communications 80 (1) 79 Information Services 24 (2) 22 Coal Mining 18 (15) 3 CPTC 91 (5) 86 Operating Equipment Communications 245 (18) 227 Information Services 53 (30) 23 Coal Mining 180 (155) 25 CPTC 17 (4) 13 Network Construction Equipment 46 (1) 45 Furniture and Office Equipment 67 (10) 57 Other 32 (2) 30 Construction-in-Progress 430 - 430 ------- -------- ------- $ 1,315 $ (254) $ 1,061 ======= ======== ======= 1997 Land and Mineral Properties $ 15 $ (11) $ 4 Facility and Leasehold Improvements Communications - - - Information Services 12 (2) 10 Coal Mining 19 (15) 4 CPTC 91 (4) 87 Operating Equipment Communications - - - Information Services 42 (23) 19 Coal Mining 190 (159) 31 CPTC 17 (3) 14 Furniture and Office Equipment 11 (5) 6 Other 14 (6) 8 Construction-in-Progress 1 - 1 -------- -------- ------- $ 412 $ (228) $ 184 ======== ======== =======
Depreciation expense was $48 million in 1998, $20 million in 1997 and December 28, 1996: (dollars$124 million in millions) 1997 1996 Commonwealth Telephone Enterprises Inc. $ 75 $ - RCN Corporation 214 - Cable Michigan 46 - Pavilion Towers 22 - Equity securities (Note 6) - 75 C-TEC investments: Megacable S.A. de C.V. - 74 Other - 12 Other 26 28 ------ ------ $ 383 $ 189 ====== ====== On September 5,1996. (8) Investments In 1997, C-TEC announced that its boardBoard of directorsDirectors had approved the planned restructuring of C-TEC into three publicly traded companies effective September 30, 1997. Under the terms of the restructuring C-TEC shareholdersstockholders received stock in the following companies: - Commonwealth Telephone Enterprises, Inc., ("Commonwealth Telephone") containing the local telephone group and related engineering business; - Cable Michigan, Inc., containing the cable television operations in Michigan; and -business. RCN Corporation Inc.,("RCN") which consists of RCN Telecom Services; C-TEC'sC-TEC, existing cable systems in the Boston-Washington D.C. corridor; and the investment in Megacable S.A. de C.V., a cable operator in Mexico. RCN Telecom Services is a provider of packaged local and long distance telephone, video and internet access services provided over fiber optic networks to residential customers in Boston, New York City and Washington D.C.customers. Cable Michigan, Inc. ("Cable Michigan") containing the cable television operation. As a result of the restructuring, Level 3 ownsowned less than 50% of each of the outstanding shares and voting rights of each entity, and therefore accountsbegan accounting for each entity using the equity method as of the beginning of 1997. C-TEC'sThe following is summarized financial position,information of the Company had C-TEC been accounted for utilizing the equity method for the fiscal year ended December 28, 1996. Fiscal years 1998 and 1997 include C-TEC accounted for utilizing the equity method and are presented here for comparative purposes only. (dollars in millions) 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Revenue $ 392 $ 332 $ 285 Costs and Expenses: Operating expenses (199) (163) (125) Depreciation and amortization (66) (20) (18) General and administrative expenses (332) (106) (86) Write-off of in process research and development (30) - - ------- ----------- ----------- Total costs and expenses (627) (289) (229) ------- ----------- ----------- Earnings (Loss) from Operations (235) 43 56 Other Income (Expense): Interest income 173 33 36 Interest expense (132) (15) (5) Equity losses (132) (43) (13) Gain on investee stock transactions 62 - - Gain on disposal of assets 107 10 10 Other, net 4 7 9 ---------- ---------- ---------- Total other income (expense) 82 (8) 37 --------- ---------- --------- Earnings (Loss) before Income Taxes and Discontinued Operations (153) 35 93 Income Tax Benefit 25 48 11 --------- --------- --------- Income (Loss) from Continuing Operations (128) 83 104 Income from Discontinued Operations 932 165 117 -------- -------- -------- Net Earnings $ 804 $ 248 $ 221 ======== ======== ========
On June 4, 1998, Cable Michigan announced that its Board of Directors had reached a definitive agreement to sell the company to Avalon Cable of Michigan, Inc. for $40.50 per share in a cash-for-stock transaction. Level 3 received approximately $129 million when the transaction closed on November 6, 1998 and recognized a pre-tax gain of approximately $90 million in the fourth quarter. The $90 million gain was calculated using the Company's carrying value as of September 30, 1998, as Cable Michigan's results of operations and cash flows are consolidatedfor the period October 1, 1998 through November 6, 1998 were not considered significant relative to the Company's results. On September 25, 1998, Commonwealth Telephone announced that it was commencing a rights offering of 3.7 million shares of its common stock. Under the terms of the offering, each stockholder received one right for every five shares of Commonwealth Telephone Common Stock or Commonwealth Telephone Class B Common Stock held. The rights enabled the holder to purchase Commonwealth Telephone Common Stock at a subscription price of $21.25 per share. Each right also carried the right to oversubscribe at the subscription price for the offered shares not purchased pursuant to the initial exercise of rights. Level 3, which owned approximately 48% of Commonwealth Telephone prior to the rights offering, exercised its 1.8 million rights it received with respect to the shares it held for $38 million. As a result of subscriptions made by other stockholders, Level 3 maintained its 48% ownership interest in Commonwealth Telephone after the 1996 and 1995 consolidated financial statements.rights offering. The following is summarized financial information of the three entities created as a result of the C-TEC restructuring: Operations (dollars in millions) 1997 1996 1995 Commonwealth Telephone Enterprises Revenue $ 197 $ 186 $ 174 Net income available to common stockholders 20 20restructuring for each of the three years ended December 31, Level 3's share: Net income 10 10 15 Goodwill amortization (1) (1) 1 ------ ------ ------ Equity in net income $ 9 $ 9 $ 16 ====== ====== ====== Cable Michigan Revenue $ 81 $ 76 $ 60 Net loss available to common stockholders (4) (8) (10) Level 3's share: Net loss (2) (4) (5) Goodwill amortization (4) (4) (4) ------ ------ ----- Equity in net loss $ (6) $ (8) $ (9) ====== ====== ===== RCN Corporation Revenue $ 127 $ 105 $ 91 Net income (loss) available to common stockholders (52) (6) 2 Level 3's share: Net income (loss) (26) (3) 1 Goodwill amortization - (3) 1 ------ ------ ----- Equity in net (loss) income $ (26) $ (6) $ 2 ====== ====== ===== Commonwealth Telephone Cable RCN Enterprises Michigan Corporation Financial Position (in millions) 1997 1996 1997 1996 1997 1996 Current assets $ 71 $ 51 $ 23 $ 10 $ 698 $ 143 Other assets 303 266 120 139 453 485 ----- ----- ----- ----- ------ ----- Total assets 374 317 143 149 1,151 628 Current liabilities 76 59 16 24 70 57 Other liabilities 260 189 166 190 708 175 Minority interest - - 15 15 16 5 ----- ----- ----- ----- ------ ----- Total liabilities 336 248 197 229 794 237 ----- ----- ----- ----- ------ ----- Net assets (liabilities) $ 38 $ 69 $ (54) $ (80) $ 357 $ 391 ===== ===== ===== ===== ====== ===== Level 3's Share: Equity in net assets $ 18 $ 33 $ (26) $ (38) $ 173 $ 189 Goodwill 57 72 72 75 41 41 ----- ----- ----- ----- ------ ----- $ 75 $ 91 $ 46 $ 37 $ 214 $ 230 ===== ===== ===== ===== ====== ====== On1998 and as of December 31, 1998 and December 27, 1997 (in millions): Year Ended Operations: 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Commonwealth Telephone Enterprises, Inc.: Revenue $ 226 $ 197 $ 186 Net income available to common shareholders 8 20 20 Level 3's Share: Net income 4 10 10 Goodwill amortization (2) (1) (1) -------- -------- -------- Equity in net income $ 2 $ 9 $ 9 ======== ======== ======== RCN Corporation: Revenue $ 211 $ 127 $ 105 Net loss available to common shareholders (205) (52) (6) Level 3's Share: Net loss (91) (26) (3) Goodwill amortization (1) - (3) -------- ------ ------ Equity in net loss $ (92) $ (26) $ (6) ======= ======= ====== Cable Michigan, Inc.*: Revenue $ 66 $ 81 $ 76 Net loss available to common shareholders (9) (4) (8) Level 3's Share*: Net loss (4) (2) (4) Goodwill amortization (3) (4) (4) -------- ------ ------ Equity in net loss $ (7) $ (6) $ (8) ======== ======= =======
*1998 revenue and net loss amounts are through September 30, 1998. Commonwealth Telephone RCN Cable Enterprises, Inc. Corporation Michigan, Inc. Financial Position: 1998 1997 1998 1997 1997 - - --------------------------------------------------------------------------------------------------------------- Current Assets $ 79 $ 71 $ 1,092 $ 703 $ 23 Other Assets 354 303 816 448 120 -------- -------- ------- -------- -------- Total assets 433 374 1,908 1,151 143 Current Liabilities 85 76 178 70 16 Other Liabilities 223 260 1,282 708 166 Minority Interest - - 77 16 15 -------- -------- ------- -------- -------- Total liabilities 308 336 1,537 794 197 -------- -------- ------- -------- -------- Net assets (liabilities) $ 125 $ 38 $ 371 $ 357 $ (54) ======== ======== ======= ======== ======== Level 3's Share: Equity in net assets (liabilities) $ 60 $ 18 $ 150 $ 173 $ (26) Goodwill 56 57 34 41 72 --------- --------- --------- --------- --------- $ 116 $ 75 $ 184 $ 214 $ 46 ======== ========= ======== ======== =========
The Company recognizes gains from the market valuesale, issuance and repurchase of Level 3's investmentsstock by its subsidiaries and equity method investees in Commonwealth Telephone, Cable Michiganits statements of earnings. During 1998, RCN issued stock in a public offering and RCN was $215 million, $76 million and $485 million, respectively. In February 1997, Level 3 purchasedfor certain acquisitions which diluted the Pavillion Towers office buildings in Aurora, Colorado for $22 million. Investments in 1996 also include C-TEC's 40%Company's ownership of Megacable S.A. de C.V., Mexico's second largest cable operator, accounted for using the equity method. (8) Intangible Assets Intangible assets consist of the followingRCN from 48% at December 27, 1997 to 41% at December 31, 1998. The increase in the Company's proportionate share of RCN's net assets as a result of these transactions resulted in a pre-tax gain of $62 million for the Company in 1998. The market value of the Company's investment in Commonwealth Telephone and RCN on December 31, 1998, was $352 million, and $466 million,respectively, based on the closing stock price of each company on December 31, 1998. Investments also include $23 million for the Company's investment in an office building in Aurora, Colorado. (9) Other Assets At December 31, 1998 and December 28, 1996: (dollars27, 1997 other assets consisted of the following: (in millions) 1998 1997 - - ------------------------------------------------------------------------------------------------------------------ Goodwill: XCOM, net of accumulated amortization of $15 $ 100 $ - GeoNet, net of accumulated amortization of $1 20 - Other, net of accumulated amortization of $1 21 - Deferred Debt Issuance Costs 67 - Deferred Development and Financing Costs 15 21 Unrecovered Mine Development Costs 15 16 Leases 9 11 Timberlands 6 7 Other 11 11 -------- -------- Total other assets $ 264 $ 66 ======= ========
Goodwill amortization expense, excluding amortization expense attributable to the equity method investees, was $18 million in millions)1998 and $- in 1997 1996 CPTC intangibles and other $ 23 $ 23 C-TEC: Goodwill - 198 Franchise and subscriber lists - 229 Other - 34 ------ ------ 23 484 Less accumulated amortization (2) (131) ------ ------ $ 21 $ 353 ====== ====== (9)1996. (10) Long-Term Debt At December 27, 199731, 1998 and December 28, 1996,27, 1997, long-term debt was as follows: (dollars in millions) 1998 1997 - - ------------------------------------------------------------------------------------------------------------------ Senior Notes (9.125% due 2008) $ 2,000 $ - Senior Discount Notes (10.5% due 2008) 504 - CPTC Long-term Debt (with recourse only to CPTC): Bank Note (7.6% due 2008) 64 65 Institutional Notes (9.45% due 2017) 35 35 OCTA Debt (9.0% due 2004) 9 8 Subordinated Debt (9.3-9.5% no maturity) 8 6 ------- -------- 116 114 Other: Pavilion Towers Debt (8.4% due 2007) 15 15 Capitalized Leases 8 6 Other 3 5 ------- -------- 26 26 ------- -------- 2,646 140 Less current portion (5) (3) ------- -------- $ 2,641 $ 137 ======= ========
9.125% Senior Notes On April 28, 1998, the Company received $1.94 billion of net proceeds from an offering of $2 billion aggregate principal amount 9.125% Senior Notes Due 2008 ("Senior Notes"). Interest on the notes accrues at 9.125% per annum and will be payable in millions) 1997 1996 CPTC Long-termcash semiannually in arrears. The Senior Notes are subject to redemption at the option of the Company, in whole or in part, at any time or from time to time on or after May 1, 2003, plus accrued and unpaid interest thereon to the redemption date, if redeemed during the twelve months beginning May 1, of the years indicated below: Year Redemption Price 2003 104.563% 2004 103.042% 2005 101.521% 2006 and thereafter 100.000%
In addition, at any time or from time to time prior to May 1, 2001, the Company may redeem up to 35% of the original aggregate principal amount of the Senior Notes at a redemption price equal to 109.125% of the principal amount of the Senior Notes so redeemed, plus accrued and unpaid interest thereon to the redemption date. The Senior Notes are senior, unsecured obligations of the Company, ranking pari passu with all existing and future senior unsecured indebtedness of the Company. The Senior Notes contain certain covenants, which among other things, limit consolidated debt, dividend payments, and transactions with affiliates. The Company is using the net proceeds of the Senior Notes offering in connection with the implementation of its Business Plan to increase substantially its information services business and to expand the range of services it offers by building an advanced, international, facilities-based communications network based on IP technology. Debt (with recourse onlyissuance costs of $65 million were capitalized and are being amortized over the term of the Senior Notes. 10.5% Senior Discount Notes On December 2, 1998, the Company sold $834 million principal amount of 10.5% Senior Discount Notes Due 2008 ("Senior Discount Notes"). The sales proceeds of $500 million, excluding debt issuance costs, were recorded as long term debt. Interest on Senior Discount Notes will accrete at a rate of 10.5% per annum, compounded semiannually, to CPTC): Bankan aggregate principal amount of $834 million by December 1, 2003. Cash interest will not accrue on the Senior Discount Notes prior to December 1, 2003; however, the Company may elect to commence the accrual of cash interest on all outstanding Senior Discount Notes on or after December 1, 2001, in which case the outstanding principal amount at maturity of each Senior Discount Note (7.7% due 2008) $ 65 $ 65 Institutionalwill on the elected commencement date be reduced to the accreted value of the Senior Discount Note (9.45% due 2017) 35 35 OCTAas of that date and cash interest shall be payable on that Note on June 1 and December 1 thereafter. Commencing June 1, 2004, interest on the Senior Discount Notes will accrue at the rate of 10.5% per annum and will be payable in cash semiannually in arrears. The Senior Discount Notes will be subject to redemption at the option of the Company, in whole or in part, at any time or from time to time on or after December 1, 2003 at the following redemption prices (expressed as percentages of accreted value) plus accrued and unpaid interest thereon to the redemption date, if redeemed during the twelve months beginning December 1, of the years indicated below: Year Redemption Price 2003 105.25% 2004 103.50% 2005 101.75% 2006 and thereafter 100.00%
In addition, at any time or from time to time prior to December 1, 2001, the Company may redeem up to 35% of the original aggregate principal amount at maturity of the Notes at a redemption price equal to 110.50% of the accreted value of the notes so redeemed, plus accrued and unpaid interest thereon to the redemption date. These notes are senior unsecured obligations of the Company, ranking pari pasu with all existing and future senior unsecured indebtedness of the Company. The Senior Discount Notes contain certain covenants which, among other things, restrict the Company`s ability to incur additional debt, make certain restricted payments, pay dividends, enter into sale and leaseback transactions, enter into transactions with affiliates, and sell assets or merge with another company. The net proceeds of $486 million are intended to be used to accelerate the implementation of its Business Plan, primarily the funding for the increase in committed number of route miles of the Company's U.S. intercity network. Debt (9.0% due 2006) 8 6 Subordinated Debt (9.5% No Maturity) 6 2 ------ ------ 114 108 Other: Pavilion Towers Debt (8.4% due 2007) 15 - Capitalized Leases 6 1 Other 5 6 ------- ------ 26 7 C-TEC Long-term Debt (with recourse onlyissuance costs of $14 million have been capitalized and are being amortized over the term of the Senior Discount Notes. The Company capitalized $15 million of interest expense and amortized debt issuance costs related to C-TEC): Credit Agreement - National Banknetwork construction and business systems development projects for Cooperatives (7.51% due 2009) - 110 Senior Secured Notes ( 9.65% due 1999) - 134 Term Credit Agreement - Morgan Guaranty Trust Company (7% due 2002) - 18 -------- ------ - 262 -------- ------ 140 377 Less current portion (3) (57) -------- ------ $ 137 $ 320 ======== ======the year ended December 31, 1998. CPTC: In August 1996, CPTCCalifornia Private Transportation Company, L.P. ("CPTC") converted its construction financing note into a term note with a consortium of banks ("Bank Debt"Note"). The interest rate on the Bank DebtNote is based on LIBOR plus a varying rate with interest payable quarterly. Upon completion of the SR91 toll road, CPTC entered into an interest rate swap arrangementagreement with the same parties. The swap agreement expires in January 2004 and fixes the interest rate on the Bank Debt from 9.21% to 9.71% during the term of the swap agreement. The institutional note is withnotes are held by Connecticut General Life Insurance Company, a subsidiary of CIGNA Corporation.Corporation and Lincoln National Life Insurance Company. The note converted intoto a term loan upon completion of the SR91 toll road. Substantially all the assets of CPTC and the partners' equity interest in CPTC secure the term debt. Orange County Transportation Authority ("OCTA") holds $8$9 million of subordinated debt which is due in varying amounts over 10 years.through 2004. Interest accrues at 9% and is payable quarterly beginning in 2000.when CPTC generates sufficient cash flows to cover operating expenses and other debt requirements. In July 1996, CPTC borrowed from the partners $2 million to facilitate the completion of the project. In 1998 and 1997, CPTC borrowed an additional $2 million and $4 million, respectively, from the partners in order to comply with equity maintenance provisions of the contracts with the State of California and its lenders. The debt is generally subordinated to all other debt of CPTC. Interest on the subordinated debt compounds annually at 9.5%9.3-9.5% and is payable only as CPTC generates excess cash flows. In 1996, CPTC capitalized interest of $- million, $5 million and $7 million in 1997, 1996 and 1995.of interest prior to completing construction of the SR91 tollroad. Other: In June 1997, a mortgage withloan was obtained from Metropolitan Life was established.Life. The Pavilion Towers building in Aurora, COColorado collateralizes this debt. Scheduled maturities of long-term debt through 2002 are as follows (in millions): 1998 - $3; 1999 -$6;5; 2000 - $5;$6; 2001 - $6; 2002 - $9; 2003 - $9 and $2,611 thereafter. (11) Employee Benefit Plans The Company adopted the recognition provisions of SFAS No. 123, "Accounting for Stock Based Compensation" ("SFAS No. 123") in 1998. Under SFAS No. 123, the fair value of an option (as computed in accordance with accepted option valuation models) on the date of grant is amortized over the vesting periods of the options in accordance with FASB Interpretation No. 28 "Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans"("FIN 28"). The recognition provisions of SFAS No. 123 are applied prospectively upon adoption. As a result, the recognition provisions are applied to all stock awards granted in the year of adoption and are not applied to awards granted in previous years unless those awards are modified or settled in cash after adoption of the recognition provisions. The Company believes that the fair value method of accounting more appropriately reflects the substance of the transaction between an entity that issues stock options, or other stock-based instruments, and its employees and consultants; that is, an entity has granted something of value to an employee and consultants (the stock option or other instrument) generally in return for their continued employment and services. The Company believes that the value of the instrument granted to employees and consultants should be recognized in financial statements because nonrecognition implies that either the instruments have no value or that they are free to employees and consultants, neither of which is an accurate reflection of the substance of the transaction. Although the recognition of the value of the instruments results in compensation or professional expenses in an entity's financial statements, the expense differs from other compensation and professional expenses in that these charges will not be settled in cash, but rather, generally, through issuance of common stock. The Company believes that the adoption of SFAS No. 123 will result in material non-cash charges to operations in 1999 and thereafter. The amount of the non-cash charge will be dependent upon a number of factors, including the number of grants and the fair value of each grant estimated at the time of its award. On a pro forma basis, adopting SFAS No. 123 would not have had a material effect on the results of operations for the years ended December 27, 1997 and December 28, 1996. Non-qualified Stock Options and Warrants In December 1997, stockholders approved amendments to the 1995 Level 3 Stock Plan ("the Plan"). The amended plan, among other things, increases the number of shares reserved for issuance upon the exercise of stock based awards to 70,000,000; increases the maximum number of options granted to any one participant to 10,000,000; provides for the acceleration of vesting in the event of a change in control; allows for the grant of stock based awards to directors of Level 3 and other persons providing services to Level 3; and allows for the grant of nonqualified stock options ("NQSO") with an exercise price less than the fair market value of Common Stock. In December 1997, Level 3 converted both option and stock appreciation rights plans of a subsidiary, to the Plan. This conversion resulted in the issuance of 7.4 million options to purchase Common Stock at $4.50 per share. Level 3 recognized an expense and a corresponding increase in equity as a result of the transaction. The increase in equity and the conversion of the stock appreciation rights liability to equity are reflected as option activity in the Statement of Changes in Stockholders' Equity. The options vest over three or five years with a five or ten year life. In addition to 7,466,247 NQSOs granted in 1998, 1,898,036 warrants were granted to third parties to acquire shares of Common Stock at exercise prices ranging from $18.50 - $20.00 per share. The warrants vest quarterly through June 30, 2001. The expense recognized in accordance with SFAS No. 123 for NQSOs and warrants in 1998 was $6 million and $8$5 million, respectively. In addition to the expense recognized, the Company capitalized $2 million of non-cash compensation costs related to NQSOs for employees directly involved in 2002. (10)the construction of the IP network and the development of the business support systems. The fair value of NQSOs and warrants granted was calculated using the Black-Scholes method with a risk free interest rate of 5.5% and expected life of 75% of the total life of the NQSOs and warrants. The Company used an expected volatility rate of 25% except for when the minimum volatility of .001%, was used by the Company prior to becoming publicly traded in April 1998. The fair value of the NQSO and warrants granted in 1998, in accordance with SFAS No. 123 was $28 million. The Company exchanged approximately 700,000 options and 100,000 options, ranging in prices from $0.12 to $1.76 and primarily from $0.90 to $1.79 for the XCOM and GeoNet acquisitions, respectively. Transactions involving stock options granted under the NQSO plan are summarized as follows: Weighted Exercise Price Average Shares Per Share Exercise Price Balance December 30, 1995 2,680,000 $ 4.04 $ 4.04 Options granted 1,790,000 4.95 4.95 Options cancelled (30,000) 4.04 4.04 Options exercised - - - ----------- Balance December 28, 1996 4,440,000 $ 4.04 - $ 4.95 $ 4.40 ================= ========= Options granted 14,990,930 $ 4.50 - $ 5.42 $ 4.96 Options cancelled (106,000) 4.95 4.95 Options exercised (4,636,930) 4.04 - 4.95 4.46 ----------- Balance December 27, 1997 14,688,000 $ 4.04 - $ 5.42 $ 4.95 ================= ========= Options granted 7,466,247 $ 0.12 - $41.25 $ 8.67 Options cancelled (668,849) 0.12 - 34.69 5.52 Options exercised (2,506,079) 0.12 - 34.69 4.22 ----------- Balance December 31, 1998 18,979,319 $ 0.12 - $41.25 $ 6.50 ========== ================ ========= Options exercisable December 28, 1996 530,000 $ 4.04 $ 4.04 December 27, 1997 2,590,538 $ 4.04 - $ 4.95 $ 4.35 December 31, 1998 5,456,640 $ 0.12 - $ 41.25 $ 4.67
The weighted average remaining contractual life for the 18,979,319 options outstanding on December 31, 1998 is 8.47 years. Options Outstanding Options Exercisable Weighted Weighted Number Average Average Number Weighted Range of Outstanding Remaining Exercise Price Exercisable Average Exercise Prices as of 12/31/98 Life (years) Outstanding as of 12/31/98 Exercise Price $ 0.12 - $ 0.12 187,036 9.04 $ 0.12 39,558 $ 0.12 0.90 - 0.90 34,764 6.26 0.90 21,230 0.90 1.76 - 1.79 78,010 8.50 1.77 19,060 1.79 4.04 - 5.43 12,965,014 8.51 5.04 5,331,448 4.71 6.20 - 8.50 4,875,600 9.06 6.98 45,100 6.82 17.50 - 25.03 272,374 4.62 19.42 - - 26.80 - 39.13 500,521 4.48 31.37 244 34.69 40.38 - 41.25 66,000 4.62 40.59 - - ---------- --------- 18,979,319 8.47 $ 6.50 5,456,640 $ 4.67 ========== ==== ======== ========= ========
Outperform Stock Option Plan In April 1998, the Company adopted an outperform stock option ("OSO") program that was designed so that the Company's stockholders would receive a market return on their investment before OSO holders receive any return on their options. The Company believes that the OSO program aligns directly management's and stockholders' interests by basing stock option value on the Company's ability to outperform the market in general, as measured by the Standard & Poor's ("S&P") 500 Index. Participants in the OSO program do not realize any value from awards unless the Common Stock price outperforms the S&P 500 Index. When the stock price gain is greater than the corresponding gain on the S&P 500 Index, the value received for awards under the OSO plan is based on a formula involving a multiplier related to the level by which the Common Stock outperforms the S&P 500 Index. To the extent that the Common Stock outperforms the S&P 500, the value of OSOs to a holder may exceed the value of non-qualified stock options. OSO grants are made quarterly to participants employed on the date of the grant. Each award vests in equal quarterly installments over two years and has a four-year life. Each award has a two-year moratorium on exercising. Once a participant is 100% vested, the two year moratorium is lifted. Therefore, each grant has an exercise window of two years. The fair value and expense recognized under SFAS No. 123 for OSOs granted to employees and consultants for services performed in 1998 was $64 million and $24 million, respectively. In addition, $3 million that was capitalized for employees directly involved in the construction of the IP network and development of business support systems. The fair value of the options granted was calculated by applying the Black-Scholes method with an S&P 500 expected dividend yield rate of 1.8% and an expected life of 2.5 years. The Company used a blended volatility rate of 24% between the S&P 500 expected volatility rate of 16% and the Level 3 Common Stock expected volatility rate of 25%. The expected correlation factor of 0.4 was used to measure the movement of Level 3 stock relative to the S&P 500. Transactions involving stock awards granted in 1998 under the OSO plan are summarized below: Weighted Option Price Average Shares Per Share Option Price Options granted 2,139,075 $29.78 - $37.13 $ 34.28 Options cancelled (46,562) 29.78 - 37.13 35.53 Options exercised - - - ---------- Balance December 31, 1998 2,092,513 $29.78 - $37.13 $ 34.25 ========== =============== ========= Options vested but not exercisable as of December 31, 1998 234,305 $29.78 - $37.13 $ 34.85 ======== =============== =========
The weighted average remaining contractual life for the 2,092,513 outperform options outstanding on December 31, 1998 is 3.6 years. Restricted Stock In 1998, 177,183 shares of restricted stock were granted to employees. The restricted stock shares are granted to employees at no cost. The shares vest immediately; however, the employees are restricted from selling these shares for 3 years. The fair value of restricted stock of $6 million was calculated using the value of the Common Stock the day prior to the grant. The expense recognized in 1998 under SFAS No. 123 for restricted stock grants was $3 million. Shareworks - Level 3 has designed its compensation programs with particular emphasis on equity-based, long-term incentive programs. The Company has developed two plans under its Shareworks program: the Match Plan and the Grant Plan. Match Plan - The Match Plan allows eligible employees to defer between 1% and 7% of their eligible compensation to purchase Common Stock at the average stock price for the quarter. Any full time employee is considered eligible on the first day of the calendar quarter after their hire. The Company matches the shares purchased by the employee on a one-for-one basis. Stock purchased with payroll deductions is fully vested. Stock purchased with the Company's matching contributions vests three years after the end of the quarter in which it was made. The Company's quarterly matching contribution is amortized over 36 months. In 1998, the Company's matching contribution was $2 million under the Match Plan. The compensation expense recognized in 1998 under this plan was less than $1 million. Grant Plan - The Grant Plan enables the Company to grant shares of Common Stock to eligible employees based upon a percentage of that employee's eligible salary up to a maximum of 3%. Level 3 employees on December 31 of each year, who are age 21 or older with a minimum of 1,000 hours credited service are considered eligible. The shares granted are valued at the fair market value as of the last business day of the calendar year. All prior and future grants vest immediately upon the employees' third anniversary of joining the Shareworks Plan. The annual grant is expensed in the year of the grant. Compensation expense recorded for the Shareworks Grant Plan for 1998 was approximately $1 million. In addition to the compensation expense recognized, the Company capitalized less than $1 million of non-cash compensation costs related to the Shareworks Plans for employees directly involved in the construction of the IP network and the development of the business support systems. 401(k) Plan The Company and its subsidiaries offer its qualified employees the opportunity to participate in a defined contribution retirement plan qualifying under the provisions of Section 401(k) of the Internal Revenue Code. Each employee was eligible to contribute, on a tax deferred basis, a portion of annual earnings not to exceed $10,000 in 1998. The Company does not match employee contributions and therefore does not incur any expense related to the 401(k) plan. (12) Income Taxes An analysis of the income tax (provision) benefit attributable to earnings (loss) from continuing operations before income taxes and minority interest for the three years ended December 27, 199731, 1998 follows: (dollars in millions) 1997 1996 1995 Current: U.S. federal $ (54) $ (61) $ (66) Foreign - (4) (4) State (1) (6) (3) ------ ------ ------ (55) (71) (73) Deferred: U.S. federal 103 67 145 Foreign - - 3 State - 1 4 ------- ------ ------ 103 68 152 ------- ------ ------ $ 48 $ (3) $ 79 ======= ====== ====== (dollars in millions) 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ Current: U.S. federal $ (15) $ (54) $ (61) Foreign - - (4) State (10) (1) (6) -------- --------- --------- (25) (55) (71) Deferred: U.S. federal 50 103 67 State - - 1 ---------- ---------- --------- 50 103 68 -------- ------- -------- $ 25 $ 48 $ (3) ======== ======== =========
The United States and foreign components of earnings (loss) from continuing operations for tax reporting purposes, before equity loss in MFS (recorded net of tax), minority interest and income taxes follows: (dollars in millions) 1997 1996 1995 United States $ 31 $ 106 $ 187 Foreign - 1 3 ------ ------ ------ $ 31 $ 107 $ 190 ====== ====== ====== (dollars in millions) 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ United States $ (142) $ 35 $ 106 Foreign (11) - 1 -------- ---------- --------- $ (153) $ 35 $ 107 ======= ======== =======
A reconciliation of the actual income tax (provision) benefit and the tax computed by applying the U.S. federal rate (35%) to the earnings (loss) from continuing operations, before equity loss in MFS (recorded net of tax), minority interest and income taxes for the three years ended December 27, 199731, 1998 follows: (dollars in millions) 1997 1996 1995 Computed tax at statutory rate $ (11) $ (37) $ (67) State income taxes (1) (3) - Depletion 3 3 2 Goodwill amortization - (3) (2) Tax exempt interest 2 2 2 Prior year tax adjustments 62 44 51 Compensation expense attributable to options (7) - - MFS deferred tax - - 93 Taxes on foreign operations - (2) 1 Other - (7) (1) ------ ------ ------ $ 48 $ (3) $ 79 ====== ====== ====== (dollars in millions) 1998 1997 1996 - - ----------------------------------------------------------------------------------------------------------------- Computed Tax at Statutory Rate $ 53 $ (12) $ (37) State Income Taxes (7) (1) (3) Write-off of In Process Research & Development (11) - - Coal Depletion 2 3 3 Goodwill Amortization (5) - (3) Tax Exempt Interest - 2 2 Prior Year Tax Adjustments - 62 44 Compensation Expense Attributable to Options - (7) - Taxes on Unutilized Losses of Foreign Operations (4) - (2) Other (3) 1 (7) --------- --------- --------- $ 25 $ 48 $ (3) ======== ======== =========
During the threetwo years ended December 27, 1997, the Company settled a number of disputed tax issues related to prior years that have been included in prior year tax adjustments. Possible taxes, beyond those provided on remittances of undistributed earnings of foreign subsidiaries, are not expected to be material. The components of the net deferred tax liabilities for the years ended December 27, 199731, 1998 and December 28, 199627, 1997 were as follows: (dollars in millions) 1997 1996 Deferred tax liabilities: (dollars in millions) 1998 1997 - - ----------------------------------------------------------------------------------------------------------------- Deferred Tax Liabilities: Investments in securities $ 2 $ 7 $ 11 Investments in joint ventures 27 33 45 Asset bases - accumulated depreciation 83 53 225 Coal sales 32 41 Other 20 16 -------- -------- Total Deferred Tax Liabilities 164 150 Deferred Tax Assets: Compensation - and related benefits 35 25 Investment in subsidiaries 14 8 Provision for estimated expenses 14 7 Foreign and general business tax credits - 3 Other 13 9 -------- --------- Total Deferred Tax Assets 76 52 -------- -------- Net Deferred Tax Liabilities $ 88 $ 98 ======== ========
(13) Stockholders ' Equity Issuances of Common Stock, for sales, 41 15 Other 16 16 ----- ------ Total deferred tax liabilities 150 312 Deferred tax assets: Compensation - retirement benefits 25 29 Investment in subsidiaries 8 2 Provision for estimated expenses 7 26 Net operating losses of subsidiaries - 6 Foreignconversions, option exercises and general business tax credits 3 67 Alternative minimum tax credits - 16 Other 9 19 Valuation allowances - (6) ----- ------ Total deferred tax assets 52 159 ----- ------ Net deferred tax liabilities $ 98 $ 153 ===== ====== (11) Stockholders' Equity PKS is generally committed to purchase all common stock in accordance with the Certificate of Incorporation. Issuancesacquisitions, and repurchases of common shares including conversions, for the three years ended December 27, 1997 were as follows: Class Class B&C Stock D Stock Shares issued in 1995 1,021,875 530,610 Shares repurchased in 1995 136,057 210,735 Class B&C shares converted31, 1998 are shown below. Prior to the Split-off, the Company was obligated to repurchase Class D shares 6,092,877 12,847,155 Shares issued in 1996 896,640 - Shares repurchased in 1996 146,893 1,276,080 Class B&C shares converted to Class D shares 623,475 2,052,425 Shares issued in 1997 893,924 13,113,015 Shares repurchased in 1997 44,256 14,805 Class B&C shares converted to Class D shares 1,723,966 6,517,715from stockholders. The 1996 activity includes 150,995 Class D shares converting to 47,007 Class C shares. The 1997 activity includes 1,880 Class D shares converting to 510 Class C shares. (12) Class DLevel 3 Stock Plan In December 1997, stockholders approved amendmentspermits option holders to tender shares to the 1995 Class D Stock Plan ("the Plan"). The amended plan, among other things, increases the number of shares reserved for issuance upon the exercise of stock based awardsCompany to 35,000,000, increases the maximum number of options granted to any one participant to 5,000,000, provides for the acceleration of vesting in the event of a change in control, allows for the grant of stock based awards to directors of Level 3 and other persons providing services to Level 3, and allows for the grant of nonqualified stock options with an exercise price less than the fair market value of Class D Stock. In December 1997, Level 3 converted bothcover income taxes due on option and stock appreciation rights plans of a subsidiary, to the Class D Stock plan. This conversion resulted in the issuance of 3.7 million options to purchase Class D Stock at $9 per share. Level 3 recognized an expense, and a corresponding increase in equity, as a result of the transaction. This increase in equity and the conversion of the stock appreciation rights liability to equity are reflected as option activity in the statement of Changes in Stockholders' Equity. The options vest over three years and expire in December 2002. Level 3 has elected to adopt only the required disclosure provisions and not the optional expense recognition provisions under SFAS No. 123 "Accounting for Stock Based Compensation", which established a fair value based method of accounting for stock options and other equity instruments. The fair value of the options outstanding was calculated using the Black-Scholes method using risk-free interest rates ranging from 5.5% to 6.77% and expected lives of 75% of the total life of the option. Level 3 used an expected volatility rate of 0%, which is allowed for private entities under SFAS No. 123. Once Level 3's stock is listed, volatility factors will be incorporated in determining fair value. Level 3's net income and earnings per share for 1997 and 1996 would have been reduced to the pro forma amounts shown below had SFAS No. 123 been applied. 1997 1996 Net Income of Level 3 As Reported $ 93 $ 113 Pro Forma 93 112 Basic Earnings per Share As Reported $ .74 $ .97 Pro Forma .74 .97 Diluted Earning per Share As Reported $ .74 $ .97 Pro Forma .74 .96 The 1995 historical and pro forma and as reported amounts did not vary as the options granted in 1995 had not vested. Transactions involving stock options granted under the Plan are summarized as follows: Option Price Weighted Avg. Shares Per Share Option Price Balance December 31, 1994 - $ - $ - Options granted 1,340,000 8.08 8.08 Options cancelled - - - Options exercised - - - --------- Balance December 30, 1995 1,340,000 $ 8.08 $ 8.08 ======== ======== Options granted 895,000 $ 9.90 $ 9.90 Options cancelled (15,000) 8.08 8.08 Options exercised - - - --------- Balance December 28, 1996 2,220,000 $8.08 - $9.90 $ 8.81 ============= ======== Options granted 7,495,465 $9.00 - $10.85 $ 9.93 Options cancelled (53,000) $9.90 $ 9.90 Options exercised (2,318,465) $8.08 - $9.90 $ 8.93 ---------- Balance December 27, 1997 7,344,000 $8.08 - $10.85 $ 9.91 ========== ============== ======== Options exercisable December 30, 1995 - $ - $ - December 28, 1996 265,000 8.08 8.08 December 27, 1997 1,295,269 $8.08 - $9.90 8.70 The weighted average remaining life for the 7,344,000 options outstanding on December 27, 1997 is 8.3 years. (13)exercises. December 30, 1995 230,249,740 Shares Issued - Shares Repurchased (2,552,160) Issuances for Class C Stock Conversions 4,104,850 -------------- December 28, 1996 231,802,430 Shares Issued 21,589,100 Shares Repurchased (29,610) Issuances for Class C Stock Conversions 13,035,430 Option Activity 4,636,930 -------------- December 27, 1997 271,034,280 Shares Issued 2,240,467 Shares Repurchased (30,506) Issuances for Class C Stock Conversions 20,934,244 Issuances for Class R Stock Conversions 5,084,568 Option Activity 2,506,079 Shares Issued for Acquisitions 6,105,574 -------------- December 31, 1998 307,874,706 ===========
(14) Industry and Geographic Data In the fourth quarter of 1998, the Company adopted SFAS No. 131 "Disclosures about Segments of an Enterprise and Related Information". SFAS No. 131 establishes standards for reporting information about operating segments in annual financial statements and requires selected information about operating segments in interim financial reports issued to stockholders. It also establishes standards for disclosures about products and services and geographic areas. Operating segments are components of an enterprise for which separate financial information is available and which is evaluated regularly by the Company's chief operating decision maker, or decision making group, in deciding how to allocate resources and assess performance. Operating segments are managed separately and represent strategic business units that offer different products and serve different markets. The Company conducts in continuing operations primarily in threeCompany's reportable segments:segments include: communications and information services telecommunications(including communications, computer outsourcing and systems integration segments), and coal mining. Other primarily includes CPTC, the C-TEC investments and other corporate investments and overhead not attributable to a specific segmentsegment. Industry and marketable securities. Equitygeographic data for the Company's discontinued construction and energy operations are not included. EBITDA, as defined by the Company, consists of earnings is included(loss) before interest, income taxes, depreciation, amortization, non-cash operating expenses(including stock-based compensation (and in process research and development expenses) and other non-operating income or expense. The Company excludes noncash compensation due to its adoption of the significant equity investmentsexpense recognition provisions of SFAS No. 123. EBITDA is commonly used in the telecommunications business.communications industry to analyze companies on the basis of operating performance. EBITDA is not intended to represent cash flow for the periods. In 1998, 1997, 1996 and 19951996 Commonwealth Edison Company, a coal mining customer, accounted for 34%, 43%, 23% and 23% of Level 3's revenues. Industry and geographic data forsegment financial information follows. Certain prior year information has been reclassified to conform with the construction and energy businesses have been recorded under discontinued operations. A summary of the Company's operations by industry and geographic region is as follows:1998 presentation. Communications & Information Services Computer Systems Coal (dollars in millions) Communications Outsourcing Integration Mining Other Total 1998 Telecom- Industry Data munications (dollars in Information C-TEC Coal Discontinued millions) Services Entities) Mining Other Operations ConsolidatedRevenue $ 24 $ 63 $ 57 $ 228 $ 20 $ 392 EBITDA (139) 14 (23) 92 (44) (100) Identifiable Assets 999 59 42 429 3,996 5,525 Capital Expenditures 818 25 4 2 61 910 Depreciation and Amortization 37 8 3 5 13 66 1997 Revenue $ 94- $ 50 $ 45 $ 222 $ 15 $ 332 EBITDA - 13 1 88 (18) 84 Identifiable Assets - 42 19 499 924 1,484 Capital Expenditures - 9 5 3 9 26 Depreciation and Amortization - 6 2 5 7 20 1996 Revenue $ - $ 22241 $ 16 $ - $ 332 Operating Earnings (16) - 82 (23) - 43 Equity Losses, net - (23) - (20) - (43) Identifiable Assets 61 336 449 588 1,295 2,779 Capital Expenditures 14 - 3 9 - 26 Depreciation, Depletion & Amortization 8 - 8 8 - 24 1996 Revenue $ 42 $ 3671 $ 234 $ 9 $ -376 $ 652 Operating Earnings (3) 31 94 (35)EBITDA - 87 Equity Losses, net (1) (1) - (7) - (9) Identifiable Assets 29 1,100 387 380 1,170 3,06612 (5) 103 101 211 Capital Expenditures 11 87- 8 3 2 17 -104 117 Depreciation Depletionand Amortization - 5 2 9 108 124
The following table presents a geographic breakout for revenue, EBITDA, and identifiable assets: Communications & Amortization 10 106 12 4 - 132 1995 Revenue $ 36 $ 325 $ 216 $ 3 $ - $ 580 Operating Earnings 4 37 77 (73) - 45 Equity Losses, net - (3) - (2) - (5) Identifiable Assets 34 1,143 368 614 786 2,945 Capital Expenditures 6 72 4 36 - 118 Depreciation, Depletion & Amortization 5 81 7 3 - 96
Information Services Computer Systems Coal (dollars in millions) Communications Outsourcing Integration Mining Other Total 1998 Telecom- Geographic Data munications (dollars in Information C-TEC Coal Discontinued millions) Services Entities) MiningRevenue: United States $ 23 $ 62 $ 56 $ 228 $ 20 $ 389 Other Operations Consolidated1 1 1 - - 3 ---------- ---------- ---------- ----------- ----------- ---------- $ 24 $ 63 $ 57 $ 228 $ 20 $ 392 ========= ========= ========= ======== ========= ======== EBITDA: United States $ (128) $ 14 $ (23) $ 92 $ (44) $ (89) Other (11) - - - - (11) --------- ----------- ----------- ----------- ----------- --------- $ (139) $ 14 $ (23) $ 92 $ (44) $ (100) ======== ========= ========= ========= ========= ========== Identifiable Assets: United States $ 886 $ 59 $ 42 $ 429 $ 3,996 $ 5,412 Other 113 - - - - 113 -------- ----------- ----------- ----------- ----------- -------- $ 999 $ 59 $ 42 $ 429 $ 3,996 $ 5,525 ======== ========= ========= ======== ======= ======= 1997 Revenue: United States $ 94- $ -50 $ 45 $ 222 $ 16 $ -15 $ 332 Other - - - - - - ------ ------- ------ ----- ------ -------- $ 94----------- ----------- ----------- ----------- ----------- ----------- $ - $ 50 $ 45 $ 222 $ 1615 $ 332 =========== ========= ========= ======== ========= ======== EBITDA: United States $ - $ 332 ====== ======= ====== ===== ====== ======= Operating Earnings: United States13 $ (16)1 $ -88 $ 82(18) $ (23) $ - $ 4384 Other - - - - - - ----- ------- ------ ----- ------ ------- $ (16)----------- ----------- ----------- ----------- ----------- ----------- $ - $ 8213 $ (23)1 $ -88 $ 43 ===== ======= ====== ===== ====== =======(18) $ 84 =========== ========= ========== ========= ========= ========= Identifiable Assets: United States $ 59- $ 33642 $ 19 $ 499 $ 588924 $ 870 $ 2,3521,484 Other 2 - - - 425 427 ----- ------- ------ ----- ------ -------- - - ----------- ----------- ----------- ----------- ----------- ----------- $ 61- $ 33642 $ 19 $ 499 $ 588 $1,295924 $ 2,779 ===== ======= ====== ===== ======1,484 =========== ========= ========= ======== ======== ======= 1996 Revenue: United States $ 42- $ 36741 $ 1 $ 234 $ 9 $ -376 $ 652 Other - - - - - - ----- ------- ------ ----- ------ ------------------ ----------- ----------- ----------- ----------- ----------- $ 42- $ 36741 $ 1 $ 234 $ 9376 $ 652 =========== ========= ========== ======== ======== ======== EBITDA: United States $ - $ 652 ===== ======= ====== ===== ====== ======= Operating Earnings: United States12 $ (3)(5) $ 31103 $ 94101 $ (35) $ - $ 87211 Other - - - - - - ----- ------- ------ ----- ------- ------- $ (3) $ 31 $ 94 $ (35)----------- ----------- ----------- ----------- ----------- ----------- $ - $ 87 ===== ======= ====== ===== ======= ======= Identifiable Assets: United States12 $ 29(5) $ 1,100103 $ 387101 $ 380 $ 761 $ 2,657 Other211 =========== ========= ========== ======== ======== ========
The following information provides a reconciliation of EBITDA to income from continuing operations for the three years ended December 31, 1998: (in millions) 1998 1997 1996 - - ------------------------------------------------------------------------------------------------------------------ EBITDA $ (100) $ 84 $ 211 Depreciation and Amortizaqtion Expense (66) (20) (124) Non-Cash Compensation Expense (39) (21) - Write-off of In Process Research and Development (30) - - 409 409 ----- ---------------- --------- --------- Earnings (Loss) from Operations (235) 43 87 Other Income (Expense) 82 (8) 20 Income Tax Benefit (Provision) 25 48 (3) --------- --------- ---------- Income (Loss) from Continuing Operations $ (128) $ 83 $ 104 ======== ========= ========
(15) Commitments and Contingencies On March 23, 1998, the Company and Frontier Communications International, Inc. ("Frontier") entered into an agreement ("Frontier Agreement") enabling the Company to lease for a period of up to five years approximately 8,300 miles of network capacity on Frontier's new 13,000 mile fiber optic, IP-capable network, currently under construction. The leased network will initially connect 15 of the larger cities across the United States. While requiring an aggregate minimum payment of $165 million over its five-year term, the Frontier Agreement does not impose monthly minimum consumption requirements on the Company, allowing the Company to order, alter or terminate circuits as it deems appropriate. The Company recognized $4 million of operating expenses in the second half of 1998 as portions of the network became operational. On April 2, 1998, the Company announced it had reached a definitive agreement with Union Pacific Railroad Company ("Union Pacific") granting the Company rights-of-way along Union Pacific's rail routes for construction of the Company's North American intercity network. The Company expects that the Union Pacific agreement will satisfy substantially all of its anticipated right-of-way requirements west of the Mississippi River and approximately 50% of the right-of-way requirements for its North American intercity network. The agreement provides for initial fixed payments of up to $8 million to Union Pacific upon execution of the agreement and throughout the construction period, and recurring payments in the form of cash, communications capacity, and other communications services based on the number of conduits that are operational and certain construction obligations of the Company to provide fiber or conduit connections for Union Pacific at the Company's incremental cost of construction. In 1998, the Company recorded $9 million of payments made under this agreement in network construction-in-progress. On June 18, 1998, Level 3 selected Peter Kiewit Sons', Inc. ("Kiewit") to build the majority of its nearly 16,000 mile U.S. intercity communications network. The overall cost of the project is estimated at $2 billion. Construction of the network began in the third quarter of 1998 and is expected to be completed during the first quarter of 2001. The contract provides that Kiewit will be reimbursed for its costs relating to all direct and indirect project level costs. In addition, Kiewit will have the opportunity to earn an award fee that will be based on cost and speed of construction, quality, safety and program management. The award fee will be determined by Level 3's assessment of Kiewit's performance in each of these areas. On June 23, 1998, the Company signed a master easement agreement with Burlington Northern and Santa Fe Railway Company ("BNSF"). The agreement grants Level 3 right-of-way access to BNSF rail routes in as many as 28 states, over which to build its network. Under the easement agreement, Level 3 will make annual payments to BNSF and provide communications capacity to BNSF for its internal requirements. The amount of the annual payments is dependent upon the number of conduits installed, the number of conduits with fiber, and the number of miles of conduit installed along BNSF's route. On July 20, 1998, Level 3 entered into a network construction cost-sharing agreement with INTERNEXT, LLC, a subsidiary of NEXTLINK Communications, Inc. valued at $700 million. The agreement provides for INTERNEXT to acquire the right to use conduits, fibers and certain associated facilities installed along the entire route of Level 3's nearly 16,000 mile intercity fiber optic network in the United States. INTERNEXT paid Level 3 $26 million in 1998 which was deferred and included in other liabilities as of December 31, 1998 and will pay the remaining balance as segments of the intercity network are completed. The Company will recognize income as the segments of the network are completed and accepted. The network as provided to INTERNEXT will not include the necessary electronics that allow the fiber to carry communications transmissions. INTERNEXT will be restricted from selling or leasing fiber to unaffiliated companies for four years following the date of the agreement. Also, under the terms of the agreement, INTERNEXT has the right to an additional conduit for its exclusive use and to share costs and capacity in certain future fiber cable installations in Level 3 conduits. On August 3, 1998, Level 3 and a group of other global telecommunications companies entered into an agreement to construct an undersea cable system connecting Japan and the United States by mid-year 2000. The parties to this agreement are investing in excess of $1 billion to build the network, of which Level 3 expects to contribute approximately $130 million. Each party will have joint responsibility for the cost of network oversight, maintenance and administration. The Company has recorded $24 million of costs associated with this project in network construction-in-progress at December 31, 1998. On October 14, 1998, Level 3 announced it signed an agreement with Global Crossing Ltd. ("Global") for trans-oceanic capacity on Global Crossing's fiber optic cable network. The agreement, covering 25 years and valued at approximately $108 million, will provide Level 3 with as-needed dedicated capacity across the Atlantic Ocean. Additionally, Level 3 will have the option of utilizing capacity on other segments of Global's worldwide network. In 1998, the Company recorded as network construction-in-progress, $32 million of costs associated with this agreement. On December 18, 1998 Level 3 announced an agreement with IXC Communications, Inc. ("IXC") to lease capacity on IXC's network. The dedicated network will enhance the Company's ability to offer a wide array of data and voice services to a greater number of customers in key U.S. markets. The arrangement is unique in that IXC will reserve the network for the exclusive use of Level 3, which expects to begin running traffic across the network beginning in Spring 1999. The Company paid IXC $40 million under this agreement in 1998 and recorded this amount in property, plant and equipment. Operating Leases The Company is leasing rights of way, communications capacity and premises under various operating leases which, in addition to rental payments, require payments for insurance, maintenance, property taxes and other executory costs related to the lease. Certain leases provide for adjustments in lease cost based upon adjustments in the consumer price index and increases in the landlord's management costs. The lease agreements have various expiration dates through 2014. In addition to the items described above, future minimum payments for the next five years, under the non-cancelable operating leases with initial or remaining terms of one year or more, consist of the following at December 31, 1998 (in millions): 1999 $ 35 2000 34 2001 31 2002 24 2003 24 Thereafter 182 ------ ----- ------- ------- $ 29 $ 1,100 $ 387 $ 380 $ 1,170 $ 3,066 ===== ======= ====== ===== ======= ======= 1995 Revenue: United States $ 36 $ 325 $ 216 $ 3 $ - $ 580330 ======
Rent expense under these lease agreements was $18 million in 1998, $1 million in 1997 and $3 million in 1996. (16) Related Party Transactions Peter Kiewit Sons', Inc. acted as the general contractor on several projects for the Company in 1998. These projects include the intercity network, local loops and gateway sites, the Company's new corporate headquarters in Colorado and a new data center in Tempe, Arizona. Kiewit provided approximately $130 million of construction services related to these projects in 1998. In 1999, the Company entered into an agreement with RCN whereby RCN will lease cross country capacity on Level 3's nationwide network. Also in 1999, the Company and RCN announced that it had reached joint construction agreements in several RCN markets, through which the companies will share the cost of constructing their respective fiber optic networks. Level 3 also receives certain mine management services from Peter Kiewit Sons', Inc. The expense for these services was $34 million for 1998, $32 million for 1997, and $37 million for 1996, and is recorded in general and administrative expenses. The revenue earned by Peter Kiewit Sons', Inc. in 1997 and 1996 is included in discontinued operations. (17) Other Matters Prior to the Split-off, as of January 1 of each year, holders of Class C Stock had the right to convert Class C Stock into Class D Stock, subject to certain conditions. In January 1998, holders of Class C Stock converted 2.3 million shares, with a redemption value of $122 million, into 21 million shares of Class D Stock (now known as Common Stock). The Company is involved in various lawsuits, claims and regulatory proceedings incidental to its business. Management believes that any resulting liability for legal proceedings beyond that provided should not materially affect the Company's financial position, future results of operations or future cash flows. It is customary in Level 3's industries to use various financial instruments in the normal course of business. These instruments include items such as letters of credit. Letters of credit are conditional commitments issued on behalf of Level 3 in accordance with specified terms and conditions. As of December 31, 1998, Level 3 had outstanding letters of credit of approximately $22 million. The Company does not believe it is practicable to estimate the fair value of the letters of credit and does not believe exposure to loss is likely. (18) Subsequent Events On January 5, 1999 Level 3 acquired BusinessNet Limited, a leading London-based Internet service provider in a largely stock-for-stock transaction. The Company granted approximately 400,000 shares of Common Stock and paid $1 million in cash in exchange for BusinessNet's capital stock. The transaction was valued at approximately $18 million and will be accounted for as a purchase. Level 3 filed a "universal" shelf registration statement covering up to $3.5 billion of common stock, preferred stock, debt securities and depositary shares that became effective February 17, 1999. On March 9, 1999 the Company sold 28.75 million shares through a primary offering. The net proceeds from the offering of approximately $1.5 billion will be used for working capital, capital expenditures, acquisitions and other general corporate purposes in connection with the implementation of the Company's Business Plan. On February 25, 1999 the Board approved an increase in the number of authorized shares outstanding from 500 million to 1 billion. This is subject to approval of the shareholders which will be voted on at the Company's 1999 Annual Meeting. (19) Unaudited Quarterly Financial Data: (in millions except March June September December per share data) 1998 1997 1998 1997 1998 1997 1998 1997 - - - - - - ----- ------- ------ ---- ------- ------- $ 36 $ 325 $ 216 $ 3 $ - $ 580 ===== ======= ====== ==== ======= ======= Operating Earnings: United States $ 4 $ 37 $ 77 $(73) $ - $ 45 Other - - - - - - ----- ------- ------ ---- ------- ------- $ 4 $ 37 $ 77 $(73) $ - $ 45 ===== ======= ====== ==== ======= ======= Identifiable Assets: United States $ 34 $ 1,143 $ 368 $614 $ 614 $ 2,773 Other - - - - 172 172 ----- ------- ----- ---- ------- ------- $ 34 $ 1,143 $ 368 $614 $ 786 $ 2,945 ===== ======= ===== ==== ======= ======= (14) Related Party Transactions Level 3 receives certain mine management services from the Construction & Mining Group. The expense for these services was $32 million for 1997, $37 million for 1996 and $30 million for 1995, and is recorded in general and administrative expenses. The revenue earned by the Construction and Mining Group is included in discontinued operations. (15) Fair Value of Financial Instruments The carrying and estimated fair values of Level 3's financial instruments are as follows: 1997 1996 Carrying Fair Carrying Fair (dollars in millions) Amount Value Amount Value Cash and cash equivalents (Note 6)------------------------------------------------------------------------------------------------------------------ Revenue $ 87 $ 8780 $ 147103 $ 147 Marketable securities (Note 6) 678 678 372 372 Restricted securities (Note 6) 22 22 17 17 Investment in equity securities (Notes 6 & 7) - - 75 75 Investment in C-TEC entities (Note 7) 335 776 355 315 Investments in discontinued operations (Note 4) 643 854 608 960 Long-term debt (Notes 6 & 9) 140 140 377 384 (16) C-TEC Restructuring The following is financial information of the Company had C-TEC been accounted for utilizing the equity method as of December 27, 199781 $ 106 $ 81 $ 96 $ 90 Earnings (Loss) from Operations (9) 20 (41) 16 (52) 13 (133) (6) Net Earnings (Loss) 926 35 (34) 56 (49) (10) (39) 167 Earnings (Loss) per Share (Basic and December 28, 1996 and for each of the three years ended December 27, 1997. The 1997 financial statements include C-TEC accounted for utilizing the equity method and are presented here for comparative purposes only. Operations (dollars in millions) 1997 1996 1995 Revenue $ 332 $ 285 $ 255 Cost of Revenue (175) (134) (133) ------ ------ ------ 157 151 122 General and Administrative Expenses (114) (95) (114) ------ ------ ------ Operating Earnings 43 56 8 Other (Expense) Income: Equity earnings (losses), net (43) (13) 7 Investment income, net 45 42 30 Interest expense, net (15) (5) (1) Gain on subsidiary's stock transactions, net - - 3 Other, net 1 11 120 ----- ----- ------ (12) 35 159 Equity Loss in MFS - - (131) Earnings fromDiluted): Continuing Operations before Income Taxes and Minority Interest 31 91 36 Income Tax Benefit 48 11 90 Minority Interest in Net Loss of Subsidiaries 4 2 - ----- ----- ------ Income from Continuing Operations 83 104 126 Income from$ (.02) $ .06 $ (.11) $ .06 $ (.16) $ .03 $ (.13) $ .18 Discontinued Operations 165 117 118 ----- ----- ------Excluding Construction Operations 3.19 .02 - .03 - (.21) - .18 Net Earnings $ 248 $ 221 $ 244 ===== ===== ====== Financial Position (dollars in millions) 1997 1996 Assets Current Assets: Cash and cash equivalents $ 87 $ 71 Marketable securities 678 325 Restricted securities 22 17 Receivables 42 34 Investment in Discontinued operations - Energy 643 608 Other 22 12 ------- ------- Total Current Assets 1,494 1,067Excluding Construction Operations 3.17 .08 (.11) .09 (.16) (.18) (.13) .36 Net Property, Plant and Equipment 184 174 Investments 383 458 Investments in Discontinued Operations-Construction 652 562 Intangible Assets, net 21 23 Other Assets 45 49 ------- ------- $ 2,779 $ 2,333 ======= ======= Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $ 31 $ 41 Current portionEarnings Excluding Gains On Split-Off of long-term debt 3 2 Accrued reclamation and other mining costs 19 19 Other 36 27 ------- -------- Total Current Liabilities 89 89 Long-term Debt, less current portion 137 113 Deferred Income Taxes 83 47 Accrued Reclamation Costs 100 98 Other Liabilities 139 163 Minority Interest 1 4 Stockholders' Equity 2,230 1,819 -------- -------- $ 2,779 $ 2,333 ======== ======== (17) Pro Forma Information (unaudited). The following information represents the pro forma financial position of Level 3 after reflecting the impact of the transactions with CalEnergy (Note 3), the conversion of Class C shares to Class D shares (Note 19) and transactions related to the spin-off of the Construction and Mining Group (Note 2), all of which took place or are expected to happen in the first quarter of 1998. 1997 1997 (dollars in millions) Historical Adjustments Pro Forma Current Assets Cash & marketable securities $ 765 $ 122 (a) $ 2,046 1,159 (b) Investment in discontinued operations - energy 643 (643)(b) - Other current assets 86 86 ------- ------ ------- Total Current Assets 1,494 638 2,132 Property, Plant & Equipment, net 184 184 Investment in Discontinued Operations - Construction 652 (122)(a) - 350 (c) (880)(d) Other Non-current assets 449 449 ------- ------ ------- $ 2,779 $ (14) $ 2,765 ======= ====== ======= Current Liabilities $ 89 $ 192 (b) $ 281 Non-current Liabilities 459 459 Minority Interest 1 1 Stockholders' Equity 2,230 324 (b) 2,024 350 (c) (880)(d) ------- ------- ------- $ 2,779 $ (14) $ 2,765 ======= ======= ======= (a) Reflect conversion of 2.3 million Class C shares to 10.5 million Class D shares (b) Reflect sale of energy assets to CalEnergy and related income tax liability. (c) Reflect fair value gain on the distribution of the Construction and Mining Group. (d) Reflect spin-off of the Construction and Mining Group. (18) Other Matters In connection with the sale of approximately 10 million Class D shares to employees in 1997, the Company has retained the right to purchase the relevant Class D shares at the then current Class D Stock price if the Transaction is definitely abandoned by formal action of the PKS Board or the employees voluntarily terminate their employment on various dates prior to January 1, 1999. In May 1995, the lawsuit titled Whitney Benefits, Inc. and Peter Kiewit Sons' Co. v. The United States was settled. In 1983, plaintiffs alleged that the enactment of the Surface Mining Control and Reclamation Act of 1977 had prevented the mining of their Wyoming coal deposit and constituted a government taking without just compensation. In settlement of all claims, plaintiffs agreed to deed the coal deposits to the government and the government agreed to pay plaintiffs $200 million, of which Peter Kiewit Sons' Co., a Level 3 subsidiary, received approximately $135 million in June 1995 and recorded it in other income on the statements of earnings. The Company is involved in various other lawsuits, claims and regulatory proceedings incidental to its business. Management believes that any resulting liability, beyond that provided, should not materially affect the Company's financial position, future results of operations or future cash flows. Level 3 leases various buildings and equipment under both operating and capital leases. Minimum rental payments on buildings and equipment subject to noncancelable operating leases during the next 7 years aggregate $29 million. It is customary in Level 3's industries to use various financial instruments in the normal course of business. These instruments include items such as letters of credit. Letters of credit are conditional commitments issued on behalf of Level 3 in accordance with specified terms and conditions. As of December 27, 1997, Level 3 had outstanding letters of credit of approximately $22 million. (19) Subsequent Events In January 1998, approximately 2.3 million shares of Class C Stock, with a redemption value of $122 million, were converted into 10.5 million shares of Class D Stock. In March 1998, PKS announced that its Class D Stock will begin trading on April 1 on the Nasdaq National Market under the symbol "LVLT". The Nasdaq listing will follow the separation of the Level 3 and the Construction Group of PKS, which is expected to be completed on March 31, 1998. In connection with the separation, PKS' construction subsidiary will be renamed "Peter Kiewit Sons', Inc." and PKS Class D stock will become the common stock of Level 3 Communications, Inc. PKS' certificate of incorporation gives stockholders the right to exchange their Class C Stock for Class D Stock under a set conversion formula. That right will be eliminated as a result of the separation of Level 3 and the Construction Group. To replace that conversion right, Class C stockholders received 6.5 million shares of a new Class R stock in January, 1998, which is convertible into Class D Stock in accordance with terms ratified by stockholders in December 1997. The PKS Board of Directors has approved in principle a plan to force conversion of all shares of Class R stock outstanding. Due to certain provisions of the Class R stock, conversion will not be forced prior to May 1998, and the final decision to force conversion would be made by Level 3's Board of Directors at that time. Level 3's Board may choose not to force conversion if it were to decide that conversion is not in the best interests of Level 3 stockholders. If, as currently anticipated, Level 3's Board determines to force conversion of the Class R stock on or before June 30, 1998, certain adjustments will be made to the cost sharing and risk allocation provisions of the separation agreement between Level 3 and the Construction business. If Level 3's Board of Directors determines to force conversion of the Class R stock, each share of Class R stock will be convertible into $25 worth of Level 3 (Class D) common stock, based upon the average trading price of the Level 3 common stock on the Nasdaq National Market for the last fifteen trading days of the month prior to the determination by the Board of Directors to force conversion. When the spin-off occurs, Level 3 will increase paid in capital and reduce retained earnings by the fair value of the Class R shares.1.09 .08 (.11) .09 (.16) (.18) (.13) .36
Earnings (loss) per share was calculated for each three-month period on a stand-alone basis. As a result of all the stock transactions, the sum of the earnings (loss) per share for the four quarters of each year may not equal the earnings(loss) per share for the twelve month periods. The earnings (loss) per share amounts above are those of Level 3 Common Stock. On January 2, 1998 the Company completed the sale of its energy assets to MidAmerican, as discussed in Note 3, and recognized an after-tax gain on the disposition of $324 million. On March 31, 1998, as a result of the Split-off as discussed in Note 1, the Company recognized a gain of $608 million equal to the difference between the carrying value of the Construction Group and its fair value in accordance with Financial Accounting Standards Board Emerging Issues Task Force Issue 96-4. No taxes were provided on this gain due to the tax-free nature of the Split-off. The Company reflected the fair value of the Construction Group as a distribution to the Class C stockholders. As described in Note 5, the Company reduced its charge for the acquired in- process research and development rlated to it acquisition of XCOM, which was originally recorded in the second quarter of 1998, from $115 million to $30 million, and increased the related goodwill $85 million. The unaudited quarterly financial data above reflects that revision as if it occurred in the seocnd quarter of 1998. As a result, the amounts presented above differ from those reported in the Company's 1998 Forms 10-Q for the second and third quarters. Loss from operations, net loss and losses per share as reported in the second quarter Form 10-Q were $123 million, $116 million and $0.39, respectively, a change of $82 million, $82 million and $.28 per share, respectively, from the information presented above due to the reduced charge for in-process research and development and an increase in goodwill amortization. Loss from operations, net loss and losses per share as reported in the third quarter Form 10-Q were $48 million, $45 million and $0.15, respectively, a change of $4 million, $4 million and $0.01 per share, respectively, from the information presented above due to an increase in goodwill amortization.