Part I
Item 1. Business
General
First Citizens BancShares, Inc. (“we,” “us,” “our,” “BancShares”) was incorporated under the laws of Delaware on August 7, 1986, to become the holding company of First-Citizens Bank & Trust Company (“FCB,” or “the Bank”), its banking subsidiary. FCB opened in 1898 as the Bank of Smithfield in Smithfield, North Carolina, and later changed its name to First-Citizens Bank & Trust Company. BancShares has expanded through de novo branching and acquisitions and now operates in 19 states, providing a broad range of financial services to individuals, businesses and professionals. At December 31, 2019,2020, BancShares had total consolidated assets of $39.82$49.96 billion.
Throughout its history, the operations of BancShares have been significantly influenced by descendants of Robert P. Holding, who came to control FCB during the 1920s. Robert P. Holding’s children and grandchildren have served as members of the Board of Directors (the “Board”), as chief executive officers and in other executive management positions and, since BancShares’ formation in 1986, have remained shareholders owning a large percentage of its common stock.
The Chairman of the Board and Chief Executive Officer, Frank B. Holding, Jr., is the grandson of Robert P. Holding. Hope Holding Bryant, Vice Chairman of BancShares, is Robert P. Holding’s granddaughter. Peter M. Bristow, President and Corporate Sales Executive of BancShares, is the brother-in-law of Frank B. Holding, Jr. and Hope Holding Bryant.
BancShares seeks to meet the financial needs of both individuals and commercial entities in its market areas through a wide range of retail and commercial banking services. Loan services include various types of commercial, business and consumer lending. Deposit services include checking, savings, money market and time deposit accounts. BancShares’ subsidiaries also provide mortgage lending, a full-service trust department, wealth management services for businesses and individuals, and other activities incidental to commercial banking. FCB’s wholly owned subsidiaries, First Citizens Investor Services, Inc. (“FCIS”) and First Citizens Asset Management, Inc. (“FCAM”), provide various investment products and services. As a registered broker/dealer, FCIS provides a full range of investment products, including annuities, discount brokerage services and third-party mutual funds. As registered investment advisors, FCIS and FCAM provide investment management services and advice.
BancShares’ subsidiaries deliver products and services to itstheir customers through an extensive branch network as well as digital banking, telephone banking and various ATM networks. Services offered at most offices include the taking of deposits, the cashing of checks and providing for individual and commercial cash needs. Business customers may conduct banking transactions through the use of remote image technology.
Statistical information regarding our business activities is found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Business Combinations
BancShares pursues growth through strategic acquisitions to enhance organizational value, strengthen its presence in existing markets, as well as expand its footprint in new markets. In 2020, BancShares completed the acquisition of Community Financial Holding Company, Inc. In 2019, BancShares completed the acquisitions of Entegra Financial Corp., First South Bancorp, Inc., and Biscayne Bancshares, Inc.
On October 15, 2020, BancShares and CIT Group Inc., a Delaware corporation (“CIT”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and among BancShares, FCB, FC Merger Subsidiary IX, Inc., a direct, wholly owned subsidiary of FCB (“Merger Sub”), and CIT, the parent company of CIT Bank, N.A., a national banking association (“CIT Bank”). Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into CIT, with CIT as the surviving entity (the “First-Step Merger”), and as soon as reasonably practicable following the effective time of the First-Step Merger, CIT will merge with and into FCB, with FCB as the surviving entity (together with the First-Step Merger, the “Mergers”). The Merger Agreement further provides that immediately following the consummation of the Mergers, CIT Bank will merge with and into FCB, with FCB as the surviving bank (together with the Mergers, the “Transaction”). On February 9, 2021, BancShares and CIT each held a special meeting of shareholders where they received the necessary shareholder approvals for the consummation of the Transaction from their respective shareholders.
3
The Transaction will create a bank with over $100 billion in assets and combines management teams with extensive experience integrating acquired institutions. Additionally, the Transaction brings together complementary strengths with CIT’s national commercial lending franchise and our low-cost retail deposits and full suite of banking products. This also allows us to diversify our deposit strategy, combining our large branch network and CIT’s rapidly growing homeowner association business, direct bank and Southern California branches. The combined bank expects to be well-positioned to leverage its product portfolio and technology across the franchises and make additional investments in technology to enhance the customer experience and increase shareholder value.
Additional information relating to business combinations is set forth in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the caption “Business Combinations,” and Item 8. Notes to Consolidated Financial Statements, Note B, Business Combinations, in this Annual Report on Form 10-K.
Competition
The financial services industry is highly competitive. BancShares’ subsidiaries compete with national, regional and local financial services providers. In recent years, the ability of non-bank financial entities to provide services has intensified competition. Non-bank financial service providers are not subject to the same significant regulatory restrictions as traditional commercial banks. More than ever, customers have the ability to select from a variety of traditional and nontraditional alternatives. Competition is based on a number of factors including, among others, customer service, quality and range of products and services offered, price, reputation, interest rates on loans and deposits and customer convenience.
FCB’s primary deposit markets are North Carolina and South Carolina, which represent approximately 48.8%50.8% and 23.2%22.6%, respectively, of total FCB deposits. FCB’s deposit market share in North Carolina and South Carolina was 4.4%4.2% and 9.1%, respectively, as of June 30, 2019,2020, based on the Federal Deposit Insurance Corporation (“FDIC”) Deposit Market Share Report, which makes FCB the fourth largest bank in both North Carolina and South Carolina. The three banks larger than FCB based on deposits in North Carolina as of June 30, 2019, which include Bank of America, BB&T (now a part of Truist Bank) and Wells Fargo, collectively controlled 74.1% of North Carolina deposits. In South Carolina, FCB was the fourth largest bank in terms of deposit market share with 9.0% at June 30, 2019. The three larger banks, which include Bank of America, BB&T (now a part of Truist Bank) and Wells Fargo, collectively represent 43.5% of total deposits in South Carolina as of June 30, 2019.
Geographic Locations and EmployeesHuman Capital
As of December 31, 2019,2020, BancShares operated 574542 branches in Arizona, California, Colorado, Florida, Georgia, Kansas, Maryland, Missouri, North Carolina, New Mexico, Oklahoma, Oregon, South Carolina, Tennessee, Texas, Virginia, Washington, Wisconsin and West Virginia. Following the planned merger with CIT, we will add approximately 90 branches, primarily located in Southern California, to our branch network.
BancShares and its subsidiaries employ approximately 6,8216,451 full-time staff and approximately 355271 part-time staff for a total of 7,1766,722 employees. Women and ethnically diverse associates make up approximately 68% and 27% of total employees, respectively, and our Executive Leadership Team includes two women.
We strive to enhance organizational value, strengthen its presence in existing markets, as well as expand its footprint inprovide robust compensation and benefits to our employees.In addition to salaries, compensation and benefit programs include a 401(k) plan with employer matching opportunities, healthcare and insurance benefits, health savings and flexible spending accounts, paid time off and other employee assistance programs.
4
COVID-19 Pandemic
The health and wellness of our employees is also critical to our success.In an effort to keep our employees safe during the COVID-19 pandemic, we have implemented a number of new markets. Additional information relating to business combinations is set forth in Item 7. Management’s Discussionhealth-related measures, including protocols governing the use of face masks and Analysis of Financial Conditionhand sanitizer, a flexible work-from-home policy, enhanced cleaning procedures at our corporate and Results of Operations, under the caption “Business Combinations,”branch offices, social-distancing protocols and Item 8. Notes to Consolidated Financial Statements, Note B, Business Combinations, in this Form 10-K.limitations on in-person meeting and other gatherings.
Regulatory Considerations
Various laws and regulations administered by regulatory agencies affect BancShares’ and its subsidiaries’ corporate practices, including the payment of dividends, the incurrence of debt, and the acquisition of financial institutions and other companies; theycompanies. They also affect business practices, such as the payment of interest on deposits, the charging of interest on loans, the types of business conducted and the location of offices.
Numerous statutes and regulations also apply to and restrict the activities of BancShares and its subsidiaries, including limitations on the ability to pay dividends, capital requirements, reserve requirements, deposit insurance requirements and restrictions on transactions with related persons and entities controlled by related persons. The impact of these statutes and regulations is discussed below and in the accompanying consolidated financial statements.
Dodd-Frank Act. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), enacted in 2010, significantly restructured the financial services regulatory environment; imposed significant regulatory and compliance changes; increased capital, leverage and liquidity requirements; and expanded the scope of oversight responsibility of certain federal agencies through the creation of new oversight bodies. For example, the Dodd-Frank Act established the Consumer Financial Protection Bureau (“CFPB”) with broad powers to supervise and enforce consumer protection laws.
Effective during 2018, the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “EGRRCPA”), while largely preserving the fundamental elements of the post-Dodd-Frank Act regulatory framework, modified certain requirements of the Dodd-Frank Act as they applied to regional and community banking organizations. Certain of the significant requirements of the Dodd-Frank Act are listed below with information regarding how they apply to BancShares following the enactment of the EGRRCPA.
•The Volcker Rule. The Volcker Rule was promulgated to implement provisions of the Dodd-Frank Act. It prohibits banks and their affiliates from engaging in proprietary trading and investing in and sponsoring hedge funds and private equity funds. The EGRRCPA exempted many financial institutions with total consolidated assets of less than $10 billion from the Volcker Rule, but it continues to apply to BancShares and its subsidiaries. However, the Volcker Rule does not significantly impact our operations as we do not have any significant engagement in the businesses it prohibits. • |
Ability-to-Repay and Qualified Mortgage Rule. Creditors are required to comply with mortgage reform provisions prohibiting the origination of any residential mortgages that do not meet rigorous Qualified Mortgage standards or Ability-to-Repay standards. All mortgage loans originated by FCB meet Ability-to-Repay standards and a substantial majority also meet Qualified Mortgage standards. The EGRRCPA impact on the original Ability-to-Repay and Qualified Mortgage standards is only applicable to banks with less than $10 billion in total consolidated assets. |
BancShares
General. As a financial holding company registered under the Bank Holding Company Act (“BHCA”) of 1956, as amended, BancShares is subject to supervision, regulation and examination by the Federal Reserve Board (“Federal Reserve,” or “FRB”). BancShares is also registered under the bank holding company laws of North Carolina and is subject to supervision, regulation and examination by the North Carolina Commissioner of Banks (“NCCOB”).
5
Permitted Activities. A bank holding company is limited to managing or controlling banks, furnishing services to or performing services for its subsidiaries, and engaging in other activities the Federal Reserve determines by regulation or order to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In addition, bank holding companies that qualify and elect to be financial holding companies, such as BancShares, may engage in any activity, or acquire and retain the shares of a company engaged in any activity, that is either (i) financial in nature or incidental to such financial activity (as determined by the Federal Reserve in consultation with the Secretary of the Treasury) or (ii) complementary to a financial activity and does not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally (as solely determined by the Federal Reserve), without prior approval of the Federal Reserve. Activities financial in nature include securities underwriting and dealing, serving as an insurance agent and underwriter and engaging in merchant banking.
Acquisitions. A bank holding company (“BHC”) must obtain approval from the Federal Reserve prior to directly or indirectly acquiring ownership or control of 5% of the voting shares or substantially all of the assets of another BHC or bank or prior to merging or consolidating with another BHC.
Status Requirements. To maintain financial holding company status, a financial holding company and all of its depository institution subsidiaries must be well-capitalized and well-managed. A depository institution subsidiary is considered to be well-capitalized if it satisfies the requirements for this status under applicable Federal Reserve capital requirements. A depository institution subsidiary is considered well managed if it received a composite rating and management rating of at least “satisfactory” in its most recent examination. If a financial holding company ceases to meet these capital and management requirements, the Federal Reserve may impose limitations or conditions on the conduct of its activities.
Capital Requirements. The Federal Reserve imposes certain capital requirements on bank holding companies under the BHCA, including a minimum leverage ratio and a minimum ratio of “qualifying” capital to risk-weighted assets. These requirements are described below under “Subsidiary Bank - FCB.” As of December 31, 2019,2020, the total risk-based capital, Tier 1 risk-based capital, common equity Tier 1 total capital and Tier 1 leverage capital ratios of BancShares were 10.86%10.61%, 10.86%13.81%, 12.12%11.63% and 8.81%7.86%, respectively, and each capital ratio listed above exceeded the applicable minimum requirements as well as the well-capitalized standards. Subject to its capital requirements and certain other restrictions, BancShares is able to borrow money to make capital contributions to FCB and such loans may be repaid from dividends paid by FCB to BancShares.
Source of Strength. Under the Dodd-Frank Act, bank holding companies are required to act as a source of financial and managerial strength to their subsidiary banks. Under this requirement, BancShares is expected to commit resources to support FCB, including times when BancShares may not be in a financial position to provide such resources. Any capital loans made by a bank holding company to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
Safety and Soundness. The federal bank regulatory agencies have adopted guidelines prescribing safety and soundness standards. These guidelines establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth and compensation, fees and benefits. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risk and exposures specified in the guidelines. There are a number of obligations and restrictions imposed on bank holding companies and their subsidiary banks by law and regulatory policy that are designed to minimize potential loss to the depositors of such depository institutions and to the FDIC insurance fund in the event of a depository institution default.
Limits on Dividends and Other Payments. BancShares is a legal entity, separate and distinct from its subsidiaries. Revenues of BancShares primarily result from dividends received from FCB. There are various legal limitations applicable to the payment of dividends by FCB to BancShares and to the payment of dividends by BancShares to its shareholders. The payment of dividends by FCB or BancShares may be limited by certain factors, such as requirements to maintain capital above regulatory guidelines. Bank regulatory agencies have the authority to prohibit FCB or BancShares from engaging in an unsafe or unsound practice in conducting their business. The payment of dividends, depending on the financial condition of FCB or BancShares, could be deemed to constitute such an unsafe or unsound practice.
Under the Federal Deposit Insurance Act, insured depository institutions, such as FCB, are prohibited from making capital distributions, including the payment of dividends, if, after making such distributions, the institution would become “undercapitalized” as such term is used in the statute. Additionally, under Basel III capital requirements, banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Based on FCB’s current
6
financial condition, BancShares currently does not expect these provisions to have any material impact on its ability to receive dividends from FCB. BancShares’ non-bank subsidiaries pay dividends to BancShares periodically on a non-regulated basis.
Subsidiary Bank - FCB
General. FCB is a state-chartered bank, subject to supervision and examination by, and the regulations and reporting requirements of, the FDIC and the NCCOB. Deposit obligations are insured by the FDIC to the maximum legal limits.
Capital Requirements. Bank regulatory agencies approved Basel III regulatory capital guidelines aimed at strengthening existing capital requirements through a combination of higher minimum capital requirements, new capital conservation buffers and more conservative definitions of capital and balance sheet exposure. BancShares and FCB implemented the requirements of Basel III effective January 1, 2015, subject to a transition period for several aspects of the rule. The table below describes the minimum and well-capitalized requirements.requirements and conservation buffer.
| Basel III minimum requirement | Basel III conservation buffer 2019 | Basel III conservation buffer 2018 | Basel III well-capitalized | ||||
| Leverage ratio | 4.00% | N/A | N/A | 5.00% | |||
| Common equity Tier 1 | 4.50% | 2.50% | 1.875% | 6.50% | |||
| Tier 1 capital ratio | 6.00% | 2.50% | 1.875% | 8.00% | |||
| Total capital ratio | 8.00% | 2.50% | 1.875% | 10.00% | |||
| Basel III minimum requirement | Basel III conservation buffer | Basel III well-capitalized | |||||||||||||||||||||
| Total risk-based capital ratio | 8.00% | 2.50% | 10.00% | ||||||||||||||||||||
| Tier 1 risk-based capital ratio | 6.00 | 2.50 | 8.00 | ||||||||||||||||||||
| Common equity Tier 1 | 4.50 | 2.50 | 6.50 | ||||||||||||||||||||
| Tier 1 leverage ratio | 4.00 | N/A | 5.00 | ||||||||||||||||||||
The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with ratios above the minimum, but below the conservation buffer, will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The transitional period began in 2016 and the capital conservation buffer requirement was phased in beginning January 1, 2016, at 0.625% of risk-weighted assets, increasing each year until fully implemented on January 1, 2019.
Failure to meet minimum capital requirements may result in certain actions by regulators that could have a direct material effect on FCB’s consolidated financial statements. As of December 31, 2019,2020, FCB exceeded the applicable minimum requirements as well as the well-capitalized standards.
Although FCB is unable to control the external factors influencing its business, by maintaining high levels of balance sheet liquidity, prudently managing interest rate exposures, ensuring capital positions remain strong and actively monitoring asset quality, FCB seeks to minimize the potentially adverse risks of unforeseen and unfavorable economic trends and to take advantage of favorable economic conditions and opportunities when appropriate.
Transactions with Affiliates. Pursuant to Sections 23A and 23B of the Federal Reserve Act, Regulation W and Regulation O, the authority of FCB to engage in transactions with related parties or “affiliates” or to make loans to insiders is limited. Loan transactions with an affiliate generally must be collateralized and certain transactions between FCB and its affiliates, including the sale of assets, the payment of money or the provision of services, must be on terms and conditions that are substantially the same, or at least as favorable to FCB, as those prevailing for comparable nonaffiliated transactions. In addition, FCB generally may not purchase securities issued or underwritten by affiliates.
FCB receives management fees from its subsidiaries and BancShares for expenses incurred for performing various functions on their behalf. These fees are charged to each company based upon the estimated cost for usage of services by that company. The fees are eliminated from the consolidated financial statements.
Community Reinvestment Act. FCB is subject to the requirements of the Community Reinvestment Act of 1977 (“CRA”). The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of the local communities, including low-and-moderate-income neighborhoods. If FCB receives a rating from the Federal Reserve of less than “satisfactory” under the CRA, restrictions would be imposed on our operating activities. In addition, in order for a financial holding company, like BancShares, to commence any new activity permitted by the BHCA or to acquire any company engaged in any new activity permitted by the BHCA, each insured depository institution subsidiary of the financial holding company must have received a rating of at least “satisfactory” in its most recent examination under the CRA. FCB currently has a “satisfactory” CRA rating.
Anti-Money Laundering and the United States Department of the Treasury’s Office of Foreign Asset Control (“OFAC”) Regulation. Governmental policy in recent years has been aimed at combating money laundering and terrorist financing. The Bank Secrecy Act of 1970 (“BSA”) and subsequent laws and regulations require financial institutions to take steps to prevent the use of their systems to facilitate the flow of illegal or illicit money or terrorist funds. The USA Patriot Act of 2001 (“Patriot Act”) significantly expanded anti-money laundering (“AML”) and financial transparency laws and regulations by imposing new compliance and due diligence obligations, including standards for verifying customer identification at account opening and
7
maintaining expanded records, as well as rules promoting cooperation among financial institutions, regulators and law enforcement entities in identifying persons who may be involved in terrorism or money laundering. These rules were expanded to require new customer due diligence and beneficial ownership requirements in 2018. An institution subject to the BSA, such as FCB, must additionally provide AML training to employees, designate an AML compliance officer and annually audit the AML program to assess its effectiveness. The United States has imposed economic sanctions on transactions with certain designated foreign countries, nationals and others. As these rules are administrated by OFAC, these are generally known as the OFAC rules. Failure of a financial institution to maintain and implement adequate BSA, AML and OFAC programs, or to comply with all the relevant laws and regulations, could have serious legal and reputational consequences, including material fines and sanctions. FCB has implemented a program designed to facilitate compliance with the full extent of the applicable BSA and OFAC related laws, regulations and related sanctions.
Consumer Laws and Regulations. FCB is also subject to certain laws and regulations designed to protect consumers in transactions with banks. These laws include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, Real Estate Settlement Procedures Act, Home Mortgage Disclosure Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the Fair Housing Act and the Servicemembers Civil Relief Act. The laws and related regulations mandate certain disclosures and regulate the manner in which financial institutions transact business with certain customers. FCB must comply with these consumer protection laws and regulations in its relevant lines of business.
Available Information
BancShares does not have its own separate Internet website. However, FCB’s website (www.firstcitizens.com) includes a hyperlink to the Securities and Exchange Commission’s (“SEC”) website where the public may obtain copies of BancShares’ annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports, free of charge, as soon as reasonably practicable after they are electronically filed with or furnished to the SEC. Interested parties may also directly access the SEC’s website (www.sec.gov), which contains reports, proxy and information statements and other information electronically filed by BancShares.
Item 1A. Risk Factors
We are subject to a number of risks and uncertainties that could have a material impact on our business, financial condition and results of operations and cash flows. As a financial services organization, certain elements of risk are inherent in our transactions and operations and are present in the business decisions we make. We encounter risk as part of the normal course of our business, and we design risk management processes to help manage these risks. Our success is dependent on our ability to identify, understand and manage the risks presented by our business activities. We categorize risk into the following areas:
•Operational Risk: The risk of loss resulting from inadequate or failed processes, people and systems or from external events.
•Credit Risk: The risk a borrower will fail to perform on an obligation.
•Market Risk: The risk to BancShares’ financial condition resulting from adverse movements in market rates or prices, including, but not limited to, interest rates, foreign exchange rates or equity prices.
•Liquidity Risk: The risk that BancShares will be unable to meet its obligations as they come due because of an inability to (i) liquidate assets or obtain adequate funding (referred to as “Funding Liquidity Risk”), or (ii) unwind or offset specific exposures without significantly lowering market prices because of inadequate market depth or market disruptions (“Market Liquidity Risk”).
•Capital Adequacy Risk: The risk that capital levels are inadequate to preserve the safety and soundness of BancShares, support ongoing business operations and strategies and provide support against unexpected or sudden changes in the business/economic environment.
•Compliance Risk: The risk of loss or reputational harm resulting from regulatory sanctions, fines, penalties or losses due to the failure to comply with laws, rules, regulations or other supervisory requirements applicable to a financial institution.
•Financial Reporting Risk: The risk that financial information is reported incorrectly, including incorrect or incomplete financial information, errors and omissions, or improper application of accounting standards.
8
The risks and uncertainties management believes are material are described below. The risks listed are not the only risks BancShares faces. Additional risks and uncertainties that are not currently known or that management does not currently deem material could also have a material adverse impact on our financial condition and/or the results of our operations or our business. If such risks and uncertainties were to materialize or the likelihoods of the risks were to increase, the market price of our common stock could significantly decline.
Strategic Risks
We may be adversely affected by risks associated with completed, pending or any potential future acquisitions.
We plan to continue to grow our business organically. However, we have pursued and expect to continue to pursue acquisition opportunities that we believe support our business strategies and may enhance our profitability. We must generally satisfy a number of material conditions prior to consummating any acquisition including, in many cases, federal and state regulatory approval. We may fail to complete strategic and competitively significant business opportunities as a result of our inability to obtain required regulatory approvals in a timely manner or at all.
Acquisitions of financial institutions, assets of financial institutions, or other operating entities involve operational risks and uncertainties, and acquired companies or assets may have unknown or contingent liabilities, exposure to unexpected asset quality problems that require write downs or write-offs, or difficulty retaining key employees and customers. Additionally, acquired companies may have product lines, regulatory requirements, or operational challenges with which we are not familiar, or for which we lack management experience to expertise. These, among other issues, could negatively affect our results of operations and financial condition.
We may not be able to realize projected cost savings, synergies or other benefits associated with any such acquisition. Failure to efficiently integrate any acquired entities or assets into our existing operations could significantly increase our operating costs and have material adverse effects on our financial condition and results of operations. There can be no assurance that we will be successful in identifying, consummating, or integrating any potential acquisitions.
Specifically, on October 15, 2020, BancShares and CIT, entered into the Merger Agreement by and among BancShares, FCB, Merger Sub, and CIT, the parent company of CIT Bank. Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into CIT, with CIT as the surviving entity, and as soon as reasonably practicable following the effective time of the First-Step Merger, CIT will merge with and into FCB, with FCB as the surviving entity. The Merger Agreement further provides that immediately following the consummation of the Mergers, CIT Bank will merge with and into FCB, with FCB as the surviving bank. On February 9, 2021, BancShares and CIT each held a special meeting of shareholders where they received the necessary shareholder approvals for the consummation of the Transaction from their respective shareholders. Subject to certain customary closing conditions, the Transaction is expected to close during the first half of 2021, and certain new risk factors have been identified as a result. These risks and the other risks associated with the Transaction have been more fully discussed in the joint proxy statement/prospectus included in the registration statement on Form S-4 filed with the SEC on December 23, 2020 in connection with the Transaction.
The consummation of the Transaction is contingent upon the satisfaction of a number of conditions, including regulatory approvals, that may be outside of our or CIT's control and that we and CIT may be unable to satisfy or obtain or which may delay the consummation of the Transaction or result in the imposition of conditions that could reduce the anticipated benefits from the Transaction or cause the parties to abandon the Transaction.
Consummation of the Transaction is contingent upon the satisfaction of a number of conditions, some of which are beyond our and CIT's control, including, among others:
•authorization for listing on Nasdaq of the shares of our capital stock to be issued in the First-Step Merger, subject to official notice of issuance;
•the receipt of required domestic and foreign regulatory approvals, including, among others, the approval of the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation, and the North Carolina Commissioner of Banks; and
•the absence of any order, injunction, decree or other legal restraint preventing the completion of the Mergers or making the completion of the Transaction illegal.
Each party's obligation to complete the Transaction is also subject to certain additional customary conditions, including, among others:
•subject to certain exceptions, the accuracy of the representations and warranties of the other party;
9
•performance in all material respects by the other party of its obligations under the Merger Agreement; and
•receipt by each party of an opinion from its counsel to the effect that the Mergers will qualify as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code.
These conditions to the closing of the Transaction may not be fulfilled in a timely manner or at all, and, accordingly, the Transaction may be delayed substantially or may not be completed. In addition, the parties can mutually decide to terminate the Merger Agreement at any time, or we or CIT may elect to terminate the Merger Agreement in certain other circumstances.
As a condition to granting required regulatory approvals, governmental entities may impose conditions, limitations or costs, require divestitures or place restrictions on our conduct after the closing of the Transaction. Such conditions or changes and the process of obtaining regulatory approvals could, among other things, have the effect of delaying completion of the Transaction or of imposing additional costs or limitations on us following the Transaction, any of which may have an adverse effect on us following the Transaction.
We and CIT are subject to lawsuits challenging the Transaction, and adverse rulings in these lawsuits may delay or prevent the Transaction from being completed or require us or CIT to incur significant costs to defend or settle these lawsuits. Any delay in completing the Transaction could cause us not to realize, or to be delayed in realizing, some or all of the benefits that we expect to achieve if the Transaction is successfully completed within its expected time frame. We have not yet incurred significant expense related to litigation, but may as litigation proceeds.
We may fail to realize all of the anticipated benefits of the Transaction, or those benefits may take longer to realize than expected. We may also encounter significant difficulties in integrating with CIT.
We and CIT have operated and, until the completion of the Transaction, will continue to operate, independently. The success of the Transaction, including anticipated benefits and cost savings, will depend, in part, on our ability to successfully integrate CIT’s operations in a manner that results in various benefits and that does not materially disrupt existing customer relationships or result in decreased revenues due to loss of customers. The process of integrating operations could result in a loss of key personnel or cause an interruption of, or loss of momentum in, the activities of one or more of the combined company's businesses. Inconsistencies in standards, controls, procedures and policies could adversely affect the combined company. The diversion of management's attention and any delays or difficulties encountered in connection with the Transaction and the integration of CIT's operations could have an adverse effect on the business, financial condition, operating results and prospects of the combined company.
If we experience difficulties in the integration process, including those listed above, we may fail to realize the anticipated benefits of the Transaction in a timely manner or at all.
While the Transaction is pending, we will be subject to business uncertainties and contractual restrictions that could adversely affect our business and operations.
Uncertainty about the effect of the Transaction on employees, customers and other persons with whom we or CIT have a business relationship may have an adverse effect on our business, operations and stock price. Our existing customers or existing customers of CIT could decide to no longer do business with us, CIT or the combined company, reducing the anticipated benefits of the Transaction. We and CIT are also subject to certain restrictions on the conduct of our respective businesses while the Transaction is pending. As a result, certain other projects may be delayed or abandoned, and business decisions could be deferred. Employee retention at BancShares and CIT may be challenging before or after completion of the Transaction, as certain employees may experience uncertainty about their future roles with the combined company, and these retention challenges may require us to incur additional expenses in order to retain or replace key employees. If key officers or employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with us, CIT or the combined company, the benefits of the Transaction could be materially diminished and we could encounter difficulties in replacing them and successfully managing new lines of business with which we do not have management experience or expertise.
We expect to incur substantial expenses related to the Transaction and the integration with CIT.
We and CIT will incur substantial expenses in connection with the Transaction and integration. There are a large number of processes, policies, procedures, operations, technologies and systems that must be integrated. While we have assumed that a certain level of expenses would be incurred, there are many factors beyond our control that could affect the total amount or the timing of the integration expenses. Moreover, many of the expenses that will be incurred are, by their nature, difficult to estimate accurately. These expenses could, particularly in the near term, exceed the savings that we expect to achieve from the
10
elimination of duplicative expenses and the realization of economies of scale. The amount and timing of any charges to earnings as a result of Transaction or integration expenses are uncertain at present.
Our future results will suffer if we do not effectively manage our expanded operations following the Transaction.
Following the Transaction, the size and geographic and operational scope of our business will increase significantly beyond its current size and scope. The Transaction will more than double our asset size and will increase the breadth and complexity of our business with the addition of new business lines in which we have not previously engaged, and new geographic areas in which we currently have no operations and with which we lack familiarity. Our future success depends, in part, upon the ability to manage this expanded business, which will pose substantial challenges for management, including challenges related to the management and monitoring of new operations and associated increased costs and complexity. There can be no assurances that we will be successful in this regard or that we will realize the expected operating efficiencies, cost savings and other benefits currently anticipated from the Transaction.
We encounter significant competition that may reduce our market share and profitability.
We compete with other banks and specialized financial services providers in our market areas. Our primary competitors include local, regional and national banks; credit unions; commercial finance companies; various wealth management providers; independent and captive insurance agencies; mortgage companies; and non-bank providers of financial services. Some of our larger competitors, including certain banks with a significant presence in our market areas, have the capacity to offer products and services we do not offer. Some of our non-bank competitors operate in less stringent regulatory environments, and certain competitors are not subject to federal and/or state income taxes. The fierce competitive pressures that we face adversely affect pricing for many of our products and services.
Certain provisions in our Certificate of Incorporation and Bylaws may prevent a change in management or a takeover attempt a shareholder might consider to be in their best interests.
Certain provisions contained in our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws could delay or prevent the removal of directors and other management. The provisions could also delay or make more difficult a tender offer, merger or proxy contest a shareholder might consider to be in their best interests. For example, our Certificate of Incorporation and/or Bylaws:
•allow the Board to issue and set the terms of preferred shares without further shareholder approval;
•limit who can call a special meeting of shareholders; and
•establish advance notice requirements for nominations for election to the Board and proposals of other business to be considered at annual meetings of shareholders.
These provisions, as well as provisions of the BHCA and other relevant statutes and regulations that require advance notice and/or applications for regulatory approval of changes in control of banks and bank holding companies, may discourage bids for our common stock at a premium over market price, adversely affecting its market price. Additionally, the fact that the Holding family holds or controls shares representing a majority of the voting power of our common stock may discourage potential takeover attempts and/or bids for our common stock at a premium over market price.
Our Bylaws provide that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for substantially all disputes between us and our shareholders, which could limit our shareholders' ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees or agents.
Our bylaws provide that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of us; (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, other employees or shareholder to us or our shareholders; (iii) any action asserting a claim against us arising pursuant to any provision of the General Corporation Law of the State of Delaware or as to which the General Corporation Law of the State of Delaware confers jurisdiction on the Court of Chancery of the State of Delaware; or (iv) any action asserting a claim against us governed by the internal affairs doctrine. These choice of forum provisions do not preclude or contract the scope of exclusive federal or concurrent jurisdiction for any actions brought under the Securities Act or the Exchange Act. Accordingly, our choice of forum provisions will not relieve us of our duties to comply with the federal securities laws and the rules and regulations thereunder, and our shareholders will not be deemed to have waived our compliance with these laws, rules and regulations.
11
These choice of forum provisions may limit a shareholder’s ability to bring a claim in a judicial forum of its choosing for disputes with us or our directors, officers or other employees or agents, which may discourage lawsuits against us and our directors, officers and other employees or agents.
If a court were to find the choice of forum provision contained in our bylaws to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could harm our business, results of operations, and financial condition. Even if we are successful in defending against these claims, litigation could result in substantial costs and be a distraction to management and other employees.
We rely on dividends from FCB.
As a financial holding company, we are a separate legal entity from FCB. We derive most of our revenue and cash flow from dividends paid by FCB. These dividends are the primary source from which we pay dividends on our common stock and interest and principal on our debt obligations. State and federal laws impose restrictions on the dividends that FCB may pay to us. In the event FCB is unable to pay dividends to us for an extended period of time, we may not be able to service our debt obligations or pay dividends on our common stock, and the inability to receive dividends from FCB could have a material adverse effect on our business, financial condition and results of operations.
Our financial performance depends upon our ability to attract and retain clients for our products and services, which may be adversely impacted by weakened consumer and/or business confidence, and by any inability on our part to predict and satisfy customers’ needs and demands.
Our financial performance is subject to risks associated with the loss of client confidence and demand. A fragile or weakening economy, or ambiguity surrounding the economic future, may lessen the demand for our products and services. Our performance may also be negatively impacted if we fail to attract and retain customers because we are not able to successfully anticipate, develop and market products and services that satisfy market demands. Such events could impact our performance through fewer loans, reduced fee income and fewer deposits, each of which could result in reduced net income. The pandemic caused by a novel strain of coronavirus (“COVID-19”), while disruptive to our customers and the economy, has not led to a significant decline in our products and services to date, but it could if its impact on us and our customers continues or increases in the future.
New technologies, and our ability to efficiently and effectively develop, market and deliver new products and services to our customers present competitive risks.
The rapid growth of new digital technologies, including internet services, smart phones and other mobile devices, requires us to continuously evaluate our product and service offerings to ensure they remain competitive. Our success depends in part on our ability to adapt and deliver our products and services in a manner responsive to evolving industry standards and consumer preferences. New technologies by banks and non-bank service providers may create risks if our products and services are no longer competitive with then-current standards, and could negatively affect our ability to attract or maintain a loyal customer base. These risks may affect our ability to grow and could reduce our revenue streams from certain products and services, while increasing expenses associated with developing more competitive solutions. Our results of operations and financial condition could be adversely affected.
Operational Risks
We face significant operational risks in our businesses.
Safely conducting and growing our business requires that we create and maintain an appropriate operational and organizational control infrastructure. Operational risk can arise in numerous ways, including employee fraud, customer fraud and control lapses in bank operations and information technology. Our dependence on our employees and internal and third party automated systems to record and process transactions may further increase the risk that technical failures or system-tampering will result in losses that are difficult to detect. We may be subject to disruptions of our operating systems arising from events that are wholly or partially beyond our control. Failure to maintain appropriate operational infrastructure and oversight can lead to loss of service to customers, legal actions and noncompliance with various laws and regulations. We have implemented internal controls that are designed to safeguard and maintain our operational and organizational infrastructure and information. However, all internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
12
The continued economic impacts of a COVID-19 outbreak could affect BancShares' business, financial condition and results of operations.
Beginning in early 2020, COVID-19 spread across most of the world, including the United States ( the “U.S.”). It has caused severe disruptions to the U.S. economy, regional quarantines, business shutdowns, high unemployment, disruptions to supply chains, and overall economic instability that has adversely impacted the operations, activities and business of BancShares and its customers. Effects have generally been felt across all industries, including financial services.
In response to the national public health crisis, Federal, State and Local governments continue to impose an array of restrictions on the way all businesses conduct their operations and on our customers, business partners, vendors and employees. These restrictions, along with other economic factors including inflation risks, oil price volatility, and changes in interest rates have and may continue to destabilize financial markets and negatively impact our customers’ business activities and operations, making it difficult for them to satisfy existing debt obligations. They also have led to elevated unemployment and slower consumer spending which in turn will increase our collection risk as deteriorating economic conditions correlate with lower credit quality metrics and higher customer defaults on loans. Economic pressures and uncertainty have and may continue to change consumer and business behaviors, which, in the short and long term, could affect borrowers’ creditworthiness and the demand for loans and other products and services we offer. BancShares is actively monitoring the loan portfolio to identify changes in credit risk within a specific geography, loan class, or within a particular industry concentration. Therefore, provision expense could increase as we incorporate these changes into our estimate on the allowance for credit losses.
Additionally, our operations have experienced disruptions as we operate in a remote working environment for most corporate employees and we have adjusted branch operations and corporate processes. With continued uncertainty around outbreak severity within impacted areas, there may be increased absenteeism, and lost productivity as a result of the remote workforce. We may see an increased incidence of cybersecurity threats or fraud as cyber-criminals look to profit from the disruption and potential strain on information technology and the fear of the general public. There may be disruption in critical third party services as they operate in the current environment. BancShares has a comprehensive business continuity and data security plan in place along with third party risk management, but may not be able to mitigate all of the issues identified above.
Market volatility and general uncertainty in the capital markets may also impact our business. Our access to capital and liquidity could be limited by market disruptions which could be exacerbated by delays in customer payments or significant withdrawals from customer deposit accounts. In addition, the fair value of our assets and liabilities will be impacted by the changing market environment. This could also increase liquidity and capital adequacy risks, as well as long-lived asset impairment risk.
As the government and its regulatory bodies respond to the crisis, it increases the burden on our associates to quickly respond to changing regulatory guidance. This could increase the risk of noncompliance.
The effects of the COVID-19 pandemic will heighten specific risk factors and could impact substantially all risk factors described herein. Those effects will adversely affect our business operations and results at least until the outbreak has subsided, and the negative effects on the economy, our customers and our business and results likely will continue to be felt for some time afterwards. The full extent of the impact will depend on future developments that are highly uncertain including the duration and spread of the outbreak, its severity, governmental actions to contain the virus, and the long term economic impact, both globally, as well as in our banking markets, which includes a potential recession.
A cyber attack, information or security breach, or a technology failure of ours or of a third party could adversely affect our ability to conduct our business, manage our exposure to risk, result in the disclosure or misuse of confidential or proprietary information, increase our costs to maintain and update our operational and security systems and infrastructure, and adversely impact our results of operations, liquidity and financial condition, as well as cause legal or reputational harm.
Our businesses are highly dependent on the security and efficacy of our infrastructure, computer and data management systems, as well as those of third parties with whom we interact or on whom we rely. Our businesses rely on the secure processing, transmission, storage and retrieval of confidential, proprietary and other information in our computer and data management systems and networks, and in the computer and data management systems and networks of third parties. In addition, to access our network, products and services, our customers and other third parties may use personal mobile devices or computing devices that are outside of our network environment and are subject to their own cybersecurity risks.
13
We, our customers, regulators and other third parties have been subject to, and are likely to continue to be the target of, cyber attacks. These cyber attacks include computer viruses, malicious or destructive code, phishing attacks, denial of service or information or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information of ours, our employees, our customers or of third parties, damages to systems, or other material disruption to our or our customers’ or other third parties’ network access or business operations. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities or incidents. Despite efforts to protect the integrity of our systems and implement controls, processes, policies and other protective measures, we may not be able to anticipate all security breaches, nor may we be able to implement guaranteed preventive measures against such security breaches.
Cybersecurity risks for banking organizations have significantly increased in recent years in part because of the proliferation of new technologies, and the use of the Internet and telecommunications technologies to conduct financial transactions. For example, cybersecurity risks may increase in the future as we continue to increase our mobile-payment and other internet-based product offerings and expand our internal usage of web-based products and applications. In addition, cybersecurity risks have significantly increased in recent years in part due to the increased sophistication and activities of organized crime groups, hackers, terrorist organizations, hostile foreign governments, disgruntled employees or vendors, activists and other external parties, including those involved in corporate espionage. Even the most advanced internal control environment may be vulnerable to compromise. Additionally, the existence of cyber attacks or security breaches at third parties with access to our data, such as vendors, may not be disclosed to us in a timely manner.
Although to date we have not experienced any material losses or other material consequences relating to technology failure, cyber attacks or other information or security breaches, whether directed at us or third parties, there can be no assurance that we will not suffer such losses or other consequences in the future. AsRisks are also heightened as a result cybersecurityof the increased remote workforce in response to the COVID-19 pandemic. Cybersecurity and the continued development and enhancement of our controls, processes and practices designed to protect our systems, computers, software, data and networks from attack, damage or unauthorized access remain a priority.
We also face indirect technology, cybersecurity and operational risks relating to the customers, clients and other third parties with whom we do business or upon whom we rely to facilitate or enable our business activities, including financial counterparties; financial intermediaries such as clearing agents, exchanges and clearing houses; vendors; regulators; providers of critical infrastructure such as internet access and electrical power. As a result of increasing consolidation, interdependence and complexity of financial entities and technology systems, a technology failure, cyber attack or other information or security breach that significantly degrades, deletes or compromises the systems or data of one or more financial entities could have a material impact on counterparties or other market participants, including us. This consolidation interconnectivity and complexity increases the risk of operational failure, on both individual and industry-wide bases, as disparate systems need to be integrated, often on an accelerated basis. Any third-party technology failure, cyber attack or other information or security breach, termination or constraint could, among other things, adversely affect our ability to effect transactions, service our clients, manage our exposure to risk or expand our businesses.
Cyber attacks or other information or security breaches, whether directed at us or third parties, may result in a material loss or have material consequences. Furthermore, the public perception that a cyber attack on our systems has been successful, whether or not this perception is correct, may damage our reputation with customers and third parties with whom we do business. A successful penetration or circumvention of system security could cause us negative consequences, including loss of customers and business opportunities, disruption to our operations and business, misappropriation or destruction of our confidential information and/or that of our customers, or damage to our customers’ and/or third parties’ computers or systems, and could result in a violation of applicable privacy laws and other laws, litigation exposure, regulatory fines, penalties or intervention, loss of confidence in our security measures, reputational damage, reimbursement or other compensatory costs, additional compliance costs, and could adversely impact our results of operations, liquidity and financial condition.
We are exposed to losses related to fraud.
As technology continues to evolve, criminals are using increasingly more sophisticated techniques to commit and hide fraudulent activity. Fraudulent activity can come in many forms, including debit card/credit card fraud, check fraud, wire fraud, electronic scanning devices attached to ATM machines, social engineering, digital fraud and phishing attacks to obtain personal information and fraudulent impersonation of our clients through the use of falsified or stolen credentials. To counter the increased sophistication of these fraudulent activities, we have increased our investment in systems, technologies and controls to detect and prevent such fraud. Combating fraudulent activities as they evolve will result in continued ongoing investments in the future.future as significant fraud could adversely impact our reputation or results of operation.
14
We depend on key personnel for our success.
Our success depends to a great extent on our ability to attract and retain key personnel. We have an experienced management team the Board believes is capable of managing and growing our business. Losses of, or changes in, our current executive officers or other key personnel and their responsibilitiesexpertise and services may disrupt our business and could adversely affect our financial condition, results of operations and liquidity. We have developed an Executive Officer succession plan, but we cannot be certain of its transition or implementation success. There also can be no assurance we will be successful in retaining our current executive officers or other key personnel, or hiring additional key personnel to assist in executing our growth, expansion and acquisition strategies.
We are subject to litigation risks, and our expenses related to litigation may adversely affect our results.
We are subject to litigation risks in the ordinary course of our business. Claims and legal actions, including supervisory actions by our regulators, that may be initiated against us from time to time could involve large monetary sums and significant defense costs. During the last credit crisis, we saw the number of cases and our expenses related to those cases increase. The outcomes of such cases are always uncertain until finally adjudicated or resolved.
We establish reserves for legal claims when payments associated with the claims become probable and our liability can be reasonably estimated. We may still incur legal costs for a matter even if we have not established a reserve. In addition, the actual amount paid in resolution of a legal claim may be substantially higher than any amounts reserved for the matter. The ultimate resolution of a legal proceeding, depending on the remedy sought and any relief granted, could materially adversely affect our results of operations and financial condition.
Substantial legal claims or significant regulatory action against us could have material adverse financial effects or cause significant reputational harm to us, which in turn could seriously harm our business prospects. We may be exposed to substantial uninsured legal liabilities and/or regulatory actions which could adversely affect our results of operations and financial condition. For additional information, see the Notes to the Consolidated Financial Statements, Note T, Commitments and Contingencies, in this Annual Report on Form 10-K.
Our business and financial performance could be impacted by natural disasters, acts of war or terrorist activities.
Natural disasters (including but not limited to earthquakes, hurricanes, tornadoes, floods, fires, and explosions), acts of war and terrorist activities could hurt our performance (i) directly through damage to our facilities or other impacts to our ability to conduct business in the ordinary course, and (ii) indirectly through such damage or impacts to our customers, suppliers or other counterparties. In particular, a significant amount of our business is concentrated in North Carolina and South Carolina, including coastal areas where our retail and commercial customers have been and in the future could be impacted by hurricanes.hurricanes and flooding. We could also suffer adverse results to the extent that disasters, wars, or terrorist activities, riots or civil unrest affect the broader markets or economy. Our ability to minimize the consequences of such events is in significant measure reliant on the quality of our disaster recovery planning and our ability, if any, to forecast the events.
We rely on third parties.
Third party vendors provide key components of our business infrastructure, including certain data processing and information services. Their services could be difficult to quickly replace in the event of failure or other interruption in service. Failures of certain vendors to provide services could adversely affect our ability to deliver products and services to our customers. External vendors also present information security risks. We monitor significant vendor risks, including the financial stability of critical vendors. The failure of a critical external vendor could disrupt our business and cause us to incur significant expense.
The quality of our data could deteriorate and cause financial or reputational harm to the Bank.
While we have a Data Governance program, it is reliant on the execution of procedures, process controls and system functionality and there is no guarantee errors will not occur. Incomplete, inconsistent, or inaccurate data could lead to non-compliance with regulatory statutes and result in fines. Additionally, customer impact could result in reputational harm and customer attrition. Inaccurate or incomplete data presents the risk that business decisions relying on such data will prove inefficient or ineffective. Additionally, information we provide to our investors and regulators may be negatively impacted by inaccurate or incomplete data.
15
Malicious action by an employee could result in harm to our customers or the Bank.
Several high-profile cases of misconduct have occurred at other financial institutions. Such an event may lead to large regulatory fines, as well as an erosion in customer confidence, which could impact our financial position. BancShares’ employees are subject to a code of ethics which requires annual review. We also have policies governing our compensation, conduct and sales practices designed to deter and respond to potential employee misconduct.
Credit Risks
If we fail to effectively manage credit risk, our business and financial condition will suffer.
We must effectively manage credit risk. There are risks inherent in making any loan, including risks of repayment, risks with respect to the period of time over which the loan may be repaid, risks relating to proper loan underwriting and guidelines, risks resulting from changes in economic and industry conditions, risks inherent in dealing with individual borrowers and risks resulting from uncertainties as to the future value of collateral. There is no assurance that our loan approval procedures and our credit risk monitoring are or will be adequate to or will reduce the inherent risks associated with lending. Our credit administration personnel, policies and procedures may not adequately adapt to changes in economic or other conditions affecting customers and the quality of our loan portfolio. Any failure to manage such credit risks may materially adversely affect our business, and our consolidated results of operations and financial condition.
Our allowance for loancredit losses may prove to be insufficient to absorb losses in our loan portfolio.
We maintain an allowance for loancredit losses (“ACL”) that is designed to cover credit losses on loans that borrowers may not repay in their entirety. An ACL is also recorded over expected losses in investment securities and unfunded commitments, though these are not significant compared to losses within the loan portfolio. We believe that we maintain an allowance for loan lossesACL at a level adequate to absorb probablethe expected credit losses inherent inover the life of the loan portfolio, asadjusted for expected contractual payments and the impact of the corresponding balance sheet date, andprepayments, in compliance with applicable accounting and regulatory guidance. However, the allowanceACL may not be sufficient to cover actual loancredit losses, and future provisions for loancredit losses could materially and adversely affect our operating results. Accounting measurements related to asset impairment and the allowanceACL require significant estimates that are subject to uncertainty and revisions driven by new information and changing circumstances. The significant uncertainties surrounding our borrowers’ abilities to conduct their businesses successfully through changing economic environments, competitive challenges and other factors complicate our estimates of the risk and/or amount of loss on any loan. Due to the degree of uncertainty and the susceptibility to change, the actual losses may vary from current estimates. We also expect fluctuations in the allowanceACL due to economic changes nationally as well as locally within the states in which we conduct business. This is especially true as the economy reacts to the continuation of and potential recovery from the COVID-19 pandemic.
As an integral part of their examination process, our banking regulators periodically review the allowanceACL and may require us to increase it by recognizing additional provisions for loancredit losses charged to expense or to decrease the allowance by recognizing loan charge-offs, net of recoveries. Any such required additional loancredit loss provisions or loan charge-offs could have a material adverse effect on our financial condition and results of operations.
Our concentration of loans to borrowers within the medical and dental industries could impair our earnings if those industries experience economic difficulties.
Statutory or regulatory changes, or economic conditions in the market generally, could negatively impact borrowers’ businesses and their ability to repay their loans with us, which could have a material adverse effect on our financial condition and results of operations. Additionally, smaller practices such as those in the dental industry generally have fewer financial resources in terms of capital or borrowing capacity than larger entities, and generally have a heightened vulnerability to negative economic conditions. Consequently, we could be required to increase our allowance for loan lossesACL through additional provisions on our income statement, which would reduce reported net income. While medical and dental practices were initially impacted by the coronavirus pandemic, there have not been significant credit deterioration or increased provisions for these borrowers to date. See Note D, Loans and Leases, in the Notes to the Consolidated Financial Statements for additional discussion.
16
Economic conditions in real estate markets and our reliance on junior liens may adversely impact our business and our results of operations.
Real property collateral values may be impacted by economic conditions in the real estate market and may result in losses on loans that, while adequately collateralized at the time of origination, become inadequately collateralized. Our reliance on junior liens is concentrated in our non-commercialconsumer revolving mortgage loan portfolio. Approximately two-thirds of the noncommercialconsumer revolving mortgage portfolio is secured by junior lien positions, and lower real estate values for collateral underlying these loans may cause the outstanding balance of the senior lien to exceed the value of the collateral, resulting in a junior lien loan becoming effectively unsecured. Inadequate collateral values, rising interest rates and unfavorable economic conditions could result in greater delinquencies, write-downs or charge-offs in future periods, which could have a material adverse impact on our results of operations and capital adequacy.
Our financial condition could be adversely affected by the soundness of other financial institutions.
Financial services institutions are interrelated as a result of trading, clearing, counterparty and/or other relationships. We have exposure to numerous financial services providers, including banks, securities brokers and dealers and other financial services providers. Although we monitor the financial conditions of financial institutions with which we have credit exposure, transactions with those institutions expose us to credit risk through the possibility of counterparty default.
Market Risks
Unfavorable economic conditions could adversely affect our business.
Our business is subject to periodic fluctuations based on national, regional and local economic conditions. These fluctuations are not predictable, cannot be controlled and may have a material adverse impact on our operations and financial condition. Our banking operations are located within several states but are locally oriented and community based.community-based. Our retail and commercial banking activities are primarily concentrated within the same geographic footprint. Our markets include the Southeast, Mid-Atlantic, Midwest and Western United States, with our greatest presence in North Carolina and South Carolina. Worsening economic conditions within our markets, particularly within North Carolina and South Carolina, could have a material adverse effect on our financial condition, results of operations and cash flows. Accordingly, we expect to continue to be dependent upon local business conditions as well as conditions in the local residential and commercial real estate markets we serve. Unfavorable changes in unemployment, real estate values, interest rates and other factors could weaken the economies of the communities we serve. Economic growthThe COVID-19 pandemic has created volatility and business activity have remained relatively stable across a wide range of industriesuncertainty in the economy, which has and geographic locations, but there can be no assurance that current economic conditions will continue or that these conditions will not worsen.to impact our business. Thus far, this includes declines in fee income and impacts on the fair value of our equity securities, but could create additional negative impacts to provision for credit losses and declines in demand for our products and services.
In addition, the political environment, the level of United States (“U.S.”) debt and global economic conditions can have a destabilizing effect on financial markets. Weakness in any of our market areas could have an adverse impact on our earnings, and consequently, our financial condition and capital adequacy.
Accounting for acquired assets may result in earnings volatility.
Fair value discounts that are recorded at the time an asset is acquired are accreted into interest income based on accounting principles generally accepted in the United StatesU.S. (“GAAP”). The rate at which those discounts are accreted is unpredictable and the result of various factors including prepayments and changes inestimated credit quality.losses. Post-acquisition credit deterioration in excess of remaining discounts results in the recognition of provision expense. Additionally, the income statement impact of adjustments to the indemnification asset recorded in certain FDIC-assisted transactions may occur over a shorter period of time than the adjustments to the covered assets.
Fair value discount accretion, post-acquisition impairment and adjustments to the indemnification asset may result in significant volatility in our earnings. Volatility in earnings could unfavorably influence investor interest in our common stock, thereby depressing the market value of our stock and the market capitalization of our company.
The performance of equity securities and corporate bonds in the investment portfolio could be adversely impacted by the soundness and fluctuations in the market values of other financial institutions.
Our investment securities portfolio contains certain equity securities and corporate bonds of other financial institutions. As a result, a portion of our investment securities portfolio is subject to fluctuation due to changes in the financial stability and market value of other financial institutions, as well as interest rate sensitivity to economic and market conditions. Such fluctuations could have an adverse effect on our results of operations. We have seen volatile earnings impacts related to the fair value of equity securities throughout 2020.
17
Failure to effectively manage our interest rate risk could adversely affect us.
Our results of operations and cash flows are highly dependent upon net interest income. Interest rates are sensitive to economic and market conditions that are beyond our control, including the actions of the Federal Reserve Board’s Federal Open Market Committee (“FOMC”). Changes in monetary policy could influence interest income, interest expense, and the fair value of our financial assets and liabilities. If changes in interest rates on our interest-earning assets are not equal to the changes in interest rates on our interest-bearing liabilities, our net interest income and, therefore, our net income, could be adversely impacted.
As interest rates rise, our interest expense will increase and our net interest margins may decrease, negatively impacting our performance and, potentially, our financial condition. To the extent banks and other financial services providers compete for interest-bearing deposit accounts through higher interest rates, our deposit base could be reduced if we are unwilling to pay those higher rates. If we decide to compete with those higher interest rates, our cost of funds could increase and our net interest margins could be reduced. Additionally, higher interest rates will impact our ability to originate new loans. Increases in interest rates could adversely affect the ability of our borrowers to meet higher payment obligations. If this occurred, it could cause an increase in nonperforming assets and net charge-offs, which could adversely affect our business and financial condition.
Although we maintain an interest rate risk monitoring system, the forecasts of future net interest income are estimates and may be inaccurate. Actual interest rate movements may differ from our forecasts, and unexpected actions by the FOMC may have a direct impact on market interest rates.
We may be adversely impacted by the transition from LIBOR as a reference rate
In 2017, the United Kingdom’s Financial Conduct Authority announced that after 2021 it would no longer compel banks to submit the rates required to calculate the London Interbank Offered Rate (“LIBOR”). This announcement indicates thatSubsequent announcements have delayed the continuation ofpotential date for certain LIBOR on the current basis cannot and will not be guaranteed after 2021.tenors until June 30, 2023. Consequently, at this time, it is not possible to predict whether and to what extent banks will continue to provide submissions for the calculation of LIBOR. Similarly, itthere is not possible to predict whether LIBORstill uncertainty around how quickly different alternative rates will continue to be viewed as an acceptable market benchmark, what rate or rates may become accepted alternatives to LIBOR,develop sufficient liquidity and industry-wide usage, or what the effect of any such changes in views or alternatives may be on the markets for LIBOR-indexed financial instruments.
We have loans, borrowings and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. The transition from LIBOR could create additional costs and risks. Since proposed alternative rates are calculated differently, payments under contracts referencing new rates will differ from those referencing LIBOR. The transition will change our market risk profiles, requiring changes to risk and pricing models, systems, contracts, valuation tools, and product design. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation and potentially introduce additional legal risks. Although our current LIBOR exposure on loans is limited to less than $5 billion, and we are currently unabletaking steps to assess what the ultimate impact of the transition from LIBOR will be,to alternative reference rates, failure to adequately manage the transition could have a material adverse effect on our business, financial condition and results of operations.
The value of our goodwill may decline in the future.
At December 31, 2019,2020, we had $349.4$350.3 million of goodwill recorded as an asset on our balance sheet. We test goodwill for impairment at least annually, comparing the estimated fair value of a reporting unit with its net book value. We also test goodwill for impairment when certain events occur, such as a significant decline in our expected future cash flows, a significant adverse change in the business climate or a sustained decline in the price of our common stock. These tests may result in a write-off of goodwill deemed to be impaired, which could have a significant impact on our financial results; however, any such write-off would not impact our regulatory capital ratios, given that regulatory capital ratios are calculated using tangible capital amounts.
The market price of our stock may be volatile.
Although publicly traded, our common stock, particularly our Class B common stock, has less liquidity and public float than many other large, publicly traded financial services companies. Lower liquidity increases the price volatility of our stock and could make it difficult for our shareholders to sell or buy our common stock at specific prices.
Excluding the impact of liquidity, the market price of our common stock can fluctuate widely in response to other factors, including expectations of financial and operating results, actual operating results, actions of institutional shareholders, speculation in the press or the investment community, market perception of acquisitions, rating agency upgrades or downgrades, stock prices of other companies that are similar to us, general market expectations related to the financial services industry and the potential impact of government actions affecting the financial services industry. For example, the closing price per share of our Class A Common stock on the Nasdaq Global Select Market ranged from a low of $282.90 to a high of $613.22 during the year ended December 31, 2020.
18
Liquidity Risks
If our current level of balance sheet liquidity were to experience pressure, it could affect our ability to pay deposits and fund our operations.
Our deposit base represents our primary source of core funding and balance sheet liquidity. We normally have the ability to stimulate core deposit growth through reasonable and effective pricing strategies. However, in circumstances where our ability to generate needed liquidity is impaired, we need access to noncorenon-core funding such as borrowings from the Federal Home Loan Bank (“FHLB”) and the Federal Reserve, Federal Funds purchased lines and brokered deposits. While we maintain access to these noncorenon-core funding sources, some sources are dependent on the availability of collateral as well as the counterparty’s willingness and ability to lend.
Capital Adequacy Risks
Our ability to grow is contingent upon access to capital.
Our primary capital sources have been retained earnings and debt issued through both private and public markets. Rating agencies regularly evaluate our creditworthiness and assign credit ratings to BancShares and FCB. The ratings of the agencies are based on a number of factors, some of which are outside our control. In addition to factors specific to our financial strength and performance, the rating agencies also consider conditions generally affecting the financial services industry. There can be no assurance that we will maintain our current credit ratings. Rating reductions could adversely affect our access to funding sources and the cost of obtaining funding.
Based on existing capital levels, BancShares and FCB are well-capitalized under current leverage and risk-based capital standards. Our ability to grow is contingent on our ability to generate sufficient capital to remain well-capitalized under current and future capital adequacy guidelines.
We are subject to capital adequacy and liquidity guidelines and, if we fail to meet these guidelines, our financial condition would be adversely affected.
Under regulatory capital adequacy guidelines and other regulatory requirements, BancShares, together with FCB, must meet certain capital and liquidity guidelines, subject to qualitative judgments by regulators about components, risk weightings and other factors.
We are subject to capital rules issued by the Federal Reserve that established a new comprehensive capital framework for U.S. banking institutions and established a more conservative definition of capital. These requirements, known as Basel III, became effective January 1, 2015, and, as a result, we became subject to enhancedincluding required minimum capital and leverage ratios. These requirements could adversely affect our ability to pay dividends, restrict certain business activities or compel us to raise capital, each of which may adversely affect our results of operations or financial condition. In addition, the costs associated with complying with more stringent capital requirements, such as the requirement to formulate and submit capital plans based on pre-defined stress scenarios on an annual basis, could have an adverse effect on results of operations. See Item 1. Business of this Annual Report on Form 10-K for additional information regarding the capital requirements under the Dodd-Frank Act and Basel III.
Compliance Risks
We operate in a highly regulated industry; the laws and regulations that govern our operations, taxes, corporate governance, executive compensation and financial accounting and reporting, including changes in them or our failure to comply with them, may adversely affect us.
We are subject to extensive regulation and supervision that govern almost all aspects of our operations. In addition to a multitude of regulations designed to protect customers, depositors and consumers, we must comply with other regulations that protect the deposit insurance fund and the stability of the U.S. financial system, including laws and regulations that, among other matters, prescribe minimum capital requirements; impose limitations on our business activities and investments; limit the dividends or distributions that we can pay; restrict the ability of our bank subsidiaries to guarantee our debt; and impose certain specific accounting requirements that may be more restrictive and may result in greater or earlier charges to earnings or reductions in our capital than GAAP. Compliance with laws and regulations can be difficult and costly, and changes in laws and regulations often impose additional compliance costs.
The Sarbanes-Oxley Act of 2002 and the related rules and regulations issued by the SEC and The Nasdaq Stock Market LLC (“Nasdaq”), as well as numerous other recently enacted statutes and regulations, including the Dodd-Frank Act, EGRRCPA, and regulations promulgated thereunder, have increased the scope, complexity and cost of corporate governance and reporting and disclosure practices, including the costs of completing our external audit and maintaining our internal controls. Such additional regulation and supervision may limit our ability to pursue business opportunities.
19
The failure to comply with these various rules and regulations could subject us to restrictions on our business activities, including mergers and acquisitions, fines and other penalties, any of which could adversely affect our results of operations, capital base and the price of our common stock.
We may be adversely affected by changes in U.S. tax laws and other laws and regulations.
Corporate tax rates affect our profitability and capital levels. The U.S. corporate tax code may be further reformed by the U.S. Congress and additional guidance may be issued by the U.S. Department of the Treasury relevant to the Tax CutsTreasury. Changes in tax laws and Jobs Act (“Tax Act”) enacted during 2017. Additional adverse amendments to the Tax Act or other legislationregulations, and income tax rates in particular, could have an adverse impact on our financial condition and results of operations.
Financial Reporting Risks
Accounting standards may change and increase our operating costs and/or otherwise adversely affect our results.
FASB and the SEC periodically modify the standards governing the preparation of our financial statements. The nature of these changes is not predictable and could impact how we record transactions in our financial statements, which could lead to material changes in assets, liabilities, shareholders’ equity, revenues, expenses and net income. In some cases, we could be required to apply new or revised standards retroactively, resulting in changes to previously reported financial results or a cumulative adjustment to retained earnings. Implementation of new accounting rules or standards could additionally require us to implement technology changes which could impact ongoing earnings.
Our accounting policies and processes are critical to the reporting of financial condition and results of operations. They require management to make estimates about matters that are uncertain.
Accounting policies and processes are fundamental to how BancShares records and reports its financial condition and results of operations. Management must exercise judgment in selecting and applying many of these accounting policies and processes so they comply with GAAP. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which may be reasonable under the circumstances, yet may result in BancShares reporting materially different results than would have been reported under a different alternative.
Management has identified certain accounting policies as being critical because they require management to make difficult, subjective or complex conclusions about matters that are uncertain. Materially different amounts could be reported under different conditions or using different assumptions or estimates. BancShares has established policies and control procedures that are intended to ensure these critical accounting estimates and judgments are well controlled and applied consistently. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. Because of the uncertainty surrounding management's judgments and the estimates pertaining to these matters, BancShares cannot guarantee that it will not be required to adjust accounting policies or restate prior period financial statements. See “Critical Accounting Policies” included in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Our business is highly quantitative and requires widespread use of financial models for day-to-day operations; these models may produce inaccurate predictions that significantly vary from actual results.
We rely on quantitative models to measure risks and to estimate certain financial values. Such models may be used in many processes including, but not limited to, the pricing of various products and services, classifications of loans, setting interest rates on loans and deposits, quantifying interest rate and other market risks, forecasting losses, measuring capital adequacy and calculating economic and regulatory capital levels. Models may also be used to estimate the value of financial instruments and balance sheet items. Inaccurate or erroneous models present the risk that business decisions relying on the models will prove inefficient or ineffective. Additionally, information we provide to our investors and regulators may be negatively impacted by inaccurately designed or implemented models. For further information on models, see the “Risk Management” section included in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-K.
20
Failure to maintain an effective system of internal control over financial reporting could have a material adverse effect on our results of operations and financial condition and disclosures.
We must have effective internal controls over financial reporting in order to provide reliable financial reports, to effectively prevent fraud and to operate successfully as a public company. If we were unable to provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. As part of our ongoing monitoring of our internal controls over financial reporting, we may discover material weaknesses or significant deficiencies requiring remediation. A “material weakness” is a deficiency, or a combination of deficiencies, in internal controls over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.
We continually work to improve our internal controls; however, we cannot be certain that these measures will ensure appropriate and adequate controls over our future financial processes and reporting. Any failure to maintain effective controls or to implement any necessary improvement of our internal controls in a timely manner could, among other things, result in losses from fraud or error, harm our reputation or cause investors to lose confidence in our reported financial information, each of which could have a material adverse effect on our results of operations and financial condition and the market value of our common stock.
Item 2. Properties
BancShares’ and FCB’s headquarters facility, a nine-story building with approximately 163,000 square feet, is located in Raleigh, North Carolina. In addition, FCB occupies two separate facilities in Raleigh as well as a facility in Columbia, South Carolina, which serve as data and operations centers. As of December 31, 2019,2020, FCB operated 574542 branch offices throughout the Southeast, Mid-Atlantic, Midwest and Western United States. FCB owns many of the buildings and leases other facilities from third parties.
Additional information relating to premises, equipment and lease commitments is set forth in Note F, Premises and Equipment, of BancShares’ Notes to Consolidated Financial Statements.
Item 3. Legal Proceedings
BancShares and various subsidiaries have beenare named as defendants in various legal actions arising from our normal business activities in which damages in various amounts are claimed. Although the amount of any ultimate liability with respect to those matters cannot be determined, in the opinion of management, no legal actions expectedexist that would be material to have a material effect on BancShares’ consolidated financial statements currently exist.statements. Additional information related to legal proceedings is set forth in Note T, Commitments and Contingencies, of BancShares’ Notes to Consolidated Financial Statements.
21
Part II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
BancShares has two classes of common stock—Class A common and Class B common. Shares of Class A common have one vote per share, while shares of Class B common have 16 votes per share. BancShares’ Class A common stock is listed on the Nasdaq Global Select Market under the symbol FCNCA. The Class B common stock is traded on the over-the-counter market and quoted on the OTC Pink Market under the symbol FCNCB. As of February 14, 2020,22, 2021, there were aggregates of 1,3011,127 and 216175 holders of record and individual participants in securities position listings with respect to the Class A common stock and Class B common stock, respectively. The market volume for Class B common stock is extremely limited. On many days there is no trading and, to the extent there is trading, it is generally low volume. Over-the-counter bid pricesmarket quotations for BancShares Class B common stock represent inter-dealer prices without retail markup, markdown or commissions, and may not represent actual transaction prices.
The average monthly trading volume for the Class A common stock was 742,9911,444,327 shares for the fourth quarter of December 31, 20192020 and 902,3181,089,723 shares for the year ended December 31, 2019.2020. The Class B common stock monthly trading volume averaged 4902,786 shares in the quarter ended December 31, 20192020 and 7805,268 shares for the year ended December 31, 2019.2020.
During 2019,2020, the Board approved a series of authorizations of share repurchases of BancShares’ Class A common stock. The shares could be repurchased from time to time at management’s discretion during the authorized periods. The authorizations did not obligate BancShares to repurchase any particular amount of shares, and repurchases were able to be suspended or discontinued at any time. Following the expiration of our latest share repurchase authorization on July 31, 2020, share repurchase activity was suspended, and there were no share repurchases during the fourth quarter of 2020.A summary of share repurchases during 20192020 is disclosed below. An additional 120,990 shares have been repurchased subsequent to December 31, 2019 through February 14, 2020.
Shares of Class A common stock repurchased by BancShares during the year ended December 31, 2019.2020.
| Class A common stock | Total Number of Class A Shares Repurchased | Average Price Paid per Share | Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet be Repurchased Under the Plans or Programs | |||||||||||||||||||
| Total repurchases in the first quarter of 2020 | 349,390 | $ | 457.10 | 243,000 | 243,200 | ||||||||||||||||||
| Total repurchases in the second quarter of 2020 | 346,000 | 367.03 | 346,000 | 265,700 | |||||||||||||||||||
| Total repurchases in the third quarter of 2020 | 117,700 | 399.83 | 117,700 | — | |||||||||||||||||||
| Total repurchases in the fourth quarter of 2020 | — | — | — | — | |||||||||||||||||||
| Total repurchases in 2020 | 813,090 | $ | 410.48 | 706,700 | — | ||||||||||||||||||
22
| Class A common stock | Total Number of Class A Shares Repurchased | Average Price Paid per Share | Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet be Repurchased Under the Plans or Programs | ||||||||
| Total repurchases in the first quarter of 2019 | 243,000 | $ | 414.58 | 243,000 | 375,000 | |||||||
| Total repurchases in the second quarter of 2019 | 205,500 | 436.81 | 205,500 | 169,500 | ||||||||
| Total repurchases in the third quarter of 2019 | 295,900 | 457.50 | 295,900 | 504,100 | ||||||||
Repurchases from October 1, 2019 to October 31, 2019(1) | 146,100 | 472.94 | 146,100 | 358,000 | ||||||||
Repurchases from November 1, 2019 to November 30, 2019(2) | 64,210 | 511.11 | 64,210 | 435,790 | ||||||||
Repurchases from December 1, 2019 to December 31, 2019(2) | 44,200 | 521.22 | 44,200 | 391,590 | ||||||||
| Total repurchases in the fourth quarter of 2019 | 254,510 | $ | 490.96 | 254,510 | 391,590 | |||||||
| Total repurchases in 2019 | 998,910 | $ | 451.33 | 998,910 | 391,590 | |||||||
The following graph comparesand table compare the cumulative total shareholder return (CTSR)(“CTSR”) of our Class A common stock during the previous five years with the CTSR over the same measurement period of the Nasdaq – Banks Index and the Nasdaq – U.S. Index. Each trend line assumes $100 was invested on December 31, 2014,2015, and dividends were reinvested for additional shares. The performance graph represents past performance and should not be considered to be an indication of future performance.
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||||||||||
| FCNCA | $ | 100 | $ | 138 | $ | 157 | $ | 148 | $ | 208 | $ | 225 | |||||||||||||||||||||||
| Nasdaq - Banks | 100 | 135 | 144 | 120 | 151 | 141 | |||||||||||||||||||||||||||||
| Nasdaq - U.S. | 100 | 110 | 142 | 140 | 190 | 274 | |||||||||||||||||||||||||||||
23
Item 6. Selected Financial Data
Table 1
FINANCIAL SUMMARY AND SELECTED AVERAGE BALANCES AND RATIOS
| (Dollars in thousands, except share data) | 2019 | 2018 | 2017 | 2016 | 2015 | (Dollars in thousands, except share data) | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||||||||||||||
| SUMMARY OF OPERATIONS | SUMMARY OF OPERATIONS | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest income | $ | 1,404,011 | $ | 1,245,757 | $ | 1,103,690 | $ | 987,757 | $ | 969,209 | Interest income | $ | 1,484,026 | $ | 1,404,011 | $ | 1,245,757 | $ | 1,103,690 | $ | 987,757 | |||||||||||||||||||||||||||
| Interest expense | 92,642 | 36,857 | 43,794 | 43,082 | 44,304 | Interest expense | 95,857 | 92,642 | 36,857 | 43,794 | 43,082 | |||||||||||||||||||||||||||||||||||||
| Net interest income | 1,311,369 | 1,208,900 | 1,059,896 | 944,675 | 924,905 | Net interest income | 1,388,169 | 1,311,369 | 1,208,900 | 1,059,896 | 944,675 | |||||||||||||||||||||||||||||||||||||
| Provision for loan and lease losses | 31,441 | 28,468 | 25,692 | 32,941 | 20,664 | |||||||||||||||||||||||||||||||||||||||||||
| Net interest income after provision for loan and lease losses | 1,279,928 | 1,180,432 | 1,034,204 | 911,734 | 904,241 | |||||||||||||||||||||||||||||||||||||||||||
| Provision for credit losses | Provision for credit losses | 58,352 | 31,441 | 28,468 | 25,692 | 32,941 | ||||||||||||||||||||||||||||||||||||||||||
| Net interest income after provision for credit losses | Net interest income after provision for credit losses | 1,329,817 | 1,279,928 | 1,180,432 | 1,034,204 | 911,734 | ||||||||||||||||||||||||||||||||||||||||||
| Gain on acquisitions | — | — | 134,745 | 5,831 | 42,930 | Gain on acquisitions | — | — | — | 134,745 | 5,831 | |||||||||||||||||||||||||||||||||||||
| Noninterest income excluding gain on acquisitions | 415,861 | 400,149 | 387,218 | 371,268 | 424,158 | Noninterest income excluding gain on acquisitions | 476,750 | 415,861 | 400,149 | 387,218 | 371,268 | |||||||||||||||||||||||||||||||||||||
| Noninterest expense | 1,103,741 | 1,076,971 | 1,012,469 | 937,766 | 1,038,915 | Noninterest expense | 1,188,685 | 1,103,741 | 1,076,971 | 1,012,469 | 937,766 | |||||||||||||||||||||||||||||||||||||
| Income before income taxes | 592,048 | 503,610 | 543,698 | 351,067 | 332,414 | Income before income taxes | 617,882 | 592,048 | 503,610 | 543,698 | 351,067 | |||||||||||||||||||||||||||||||||||||
| Income taxes | 134,677 | 103,297 | 219,946 | 125,585 | 122,028 | Income taxes | 126,159 | 134,677 | 103,297 | 219,946 | 125,585 | |||||||||||||||||||||||||||||||||||||
| Net income | $ | 457,371 | $ | 400,313 | $ | 323,752 | $ | 225,482 | $ | 210,386 | Net income | 491,723 | 457,371 | 400,313 | 323,752 | 225,482 | ||||||||||||||||||||||||||||||||
| Net income available to common shareholders | Net income available to common shareholders | $ | 477,661 | $ | 457,371 | $ | 400,313 | $ | 323,752 | $ | 225,482 | |||||||||||||||||||||||||||||||||||||
Net interest income, taxable equivalent (1) | $ | 1,314,940 | $ | 1,212,280 | $ | 1,064,415 | $ | 949,768 | $ | 931,231 | Net interest income, taxable equivalent (1) | $ | 1,390,765 | $ | 1,314,940 | $ | 1,212,280 | $ | 1,064,415 | $ | 949,768 | |||||||||||||||||||||||||||
| PER SHARE DATA | PER SHARE DATA | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 41.05 | $ | 33.53 | $ | 26.96 | $ | 18.77 | $ | 17.52 | Net income | $ | 47.50 | $ | 41.05 | $ | 33.53 | $ | 26.96 | $ | 18.77 | |||||||||||||||||||||||||||
| Cash dividends | 1.60 | 1.45 | 1.25 | 1.20 | 1.20 | Cash dividends | 1.67 | 1.60 | 1.45 | 1.25 | 1.20 | |||||||||||||||||||||||||||||||||||||
| Market price at period end (Class A) | 532.21 | 377.05 | 403.00 | 355.00 | 258.17 | Market price at period end (Class A) | 574.27 | 532.21 | 377.05 | 403.00 | 355.00 | |||||||||||||||||||||||||||||||||||||
| Book value at period end | 337.38 | 300.04 | 277.60 | 250.82 | 239.14 | Book value at period end | 396.21 | 337.38 | 300.04 | 277.60 | 250.82 | |||||||||||||||||||||||||||||||||||||
| SELECTED PERIOD AVERAGE BALANCES | SELECTED PERIOD AVERAGE BALANCES | |||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 37,161,719 | $ | 34,879,912 | $ | 34,302,867 | $ | 32,439,492 | $ | 31,072,235 | Total assets | $ | 46,021,438 | $ | 37,161,719 | $ | 34,879,912 | $ | 34,302,867 | $ | 32,439,492 | |||||||||||||||||||||||||||
| Investment securities | 6,919,069 | 7,074,929 | 7,036,564 | 6,616,355 | 7,011,767 | Investment securities | 9,054,933 | 6,919,069 | 7,074,929 | 7,036,564 | 6,616,355 | |||||||||||||||||||||||||||||||||||||
Loans and leases (2) | 26,656,048 | 24,483,719 | 22,725,665 | 20,897,395 | 19,528,153 | Loans and leases (2) | 31,605,090 | 26,656,048 | 24,483,719 | 22,725,665 | 20,897,395 | |||||||||||||||||||||||||||||||||||||
| Interest-earning assets | 34,866,734 | 32,847,661 | 32,213,646 | 30,267,788 | 28,893,157 | Interest-earning assets | 43,351,119 | 34,866,734 | 32,847,661 | 32,213,646 | 30,267,788 | |||||||||||||||||||||||||||||||||||||
| Deposits | 32,218,536 | 30,165,249 | 29,119,344 | 27,515,161 | 26,485,245 | Deposits | 39,746,616 | 32,218,536 | 30,165,249 | 29,119,344 | 27,515,161 | |||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities | 20,394,815 | 18,995,727 | 19,576,353 | 19,158,317 | 18,986,755 | Interest-bearing liabilities | 24,894,309 | 20,394,815 | 18,995,727 | 19,576,353 | 19,158,317 | |||||||||||||||||||||||||||||||||||||
| Securities sold under customer repurchase agreements | 530,818 | 555,555 | 649,252 | 721,933 | 606,357 | Securities sold under customer repurchase agreements | 632,362 | 530,818 | 555,555 | 649,252 | 721,933 | |||||||||||||||||||||||||||||||||||||
| Other short-term borrowings | 23,087 | 58,686 | 77,680 | 7,536 | 227,937 | Other short-term borrowings | 50,549 | 23,087 | 58,686 | 77,680 | 7,536 | |||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 392,150 | 304,318 | 842,863 | 811,755 | 547,378 | Long-term borrowings | 1,186,145 | 392,150 | 304,318 | 842,863 | 811,755 | |||||||||||||||||||||||||||||||||||||
| Common shareholders’ equity | Common shareholders’ equity | 3,684,889 | 3,551,781 | 3,422,941 | 3,206,250 | 3,001,269 | ||||||||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | $ | 3,551,781 | $ | 3,422,941 | $ | 3,206,250 | $ | 3,001,269 | $ | 2,797,300 | Shareholders’ equity | $ | 3,954,007 | $ | 3,551,781 | $ | 3,422,941 | $ | 3,206,250 | $ | 3,001,269 | |||||||||||||||||||||||||||
| Shares outstanding | 11,141,069 | 11,938,439 | 12,010,405 | 12,010,405 | 12,010,405 | Shares outstanding | 10,056,654 | 11,141,069 | 11,938,439 | 12,010,405 | 12,010,405 | |||||||||||||||||||||||||||||||||||||
| SELECTED PERIOD-END BALANCES | SELECTED PERIOD-END BALANCES | |||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 39,824,496 | $ | 35,408,629 | $ | 34,527,512 | $ | 32,990,836 | $ | 31,475,934 | Total assets | $ | 49,957,680 | $ | 39,824,496 | $ | 35,408,629 | $ | 34,527,512 | $ | 32,990,836 | |||||||||||||||||||||||||||
| Investment securities | 7,173,003 | 6,834,362 | 7,180,256 | 7,006,678 | 6,861,548 | Investment securities | 9,922,905 | 7,173,003 | 6,834,362 | 7,180,256 | 7,006,678 | |||||||||||||||||||||||||||||||||||||
| Loans and leases | 28,881,496 | 25,523,276 | 23,596,825 | 21,737,878 | 20,239,990 | Loans and leases | 32,791,975 | 28,881,496 | 25,523,276 | 23,596,825 | 21,737,878 | |||||||||||||||||||||||||||||||||||||
| Deposits | 34,431,236 | 30,672,460 | 29,266,275 | 28,161,343 | 26,930,755 | Deposits | 43,431,609 | 34,431,236 | 30,672,460 | 29,266,275 | 28,161,343 | |||||||||||||||||||||||||||||||||||||
| Securities sold under customer repurchase agreements | 442,956 | 543,936 | 586,256 | 590,936 | 592,182 | Securities sold under customer repurchase agreements | 641,487 | 442,956 | 543,936 | 586,256 | 590,936 | |||||||||||||||||||||||||||||||||||||
| Other short-term borrowings | 295,277 | 28,351 | 107,551 | 12,551 | 2,551 | Other short-term borrowings | — | 295,277 | 28,351 | 107,551 | 12,551 | |||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 588,638 | 319,867 | 870,240 | 832,942 | 704,155 | Long-term borrowings | 1,248,163 | 588,638 | 319,867 | 870,240 | 832,942 | |||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | $ | 3,586,184 | $ | 3,488,954 | $ | 3,334,064 | $ | 3,012,427 | $ | 2,872,109 | Shareholders’ equity | $ | 4,229,268 | $ | 3,586,184 | $ | 3,488,954 | $ | 3,334,064 | $ | 3,012,427 | |||||||||||||||||||||||||||
| Shares outstanding | 10,629,495 | 11,628,405 | 12,010,405 | 12,010,405 | 12,010,405 | Shares outstanding | 9,816,405 | 10,629,495 | 11,628,405 | 12,010,405 | 12,010,405 | |||||||||||||||||||||||||||||||||||||
| SELECTED RATIOS AND OTHER DATA | SELECTED RATIOS AND OTHER DATA | |||||||||||||||||||||||||||||||||||||||||||||||
| Rate of return on average assets | 1.23 | % | 1.15 | % | 0.94 | % | 0.70 | % | 0.68 | % | Rate of return on average assets | 1.07 | % | 1.23 | % | 1.15 | % | 0.94 | % | 0.70 | % | |||||||||||||||||||||||||||
| Rate of return on average shareholders’ equity | 12.88 | 11.69 | 10.10 | 7.51 | 7.52 | |||||||||||||||||||||||||||||||||||||||||||
| Rate of return on average common shareholders’ equity | Rate of return on average common shareholders’ equity | 12.96 | 12.88 | 11.69 | 10.10 | 7.51 | ||||||||||||||||||||||||||||||||||||||||||
| Average equity to average assets ratio | 9.56 | 9.81 | 9.35 | 9.25 | 9.00 | Average equity to average assets ratio | 8.59 | 9.56 | 9.81 | 9.35 | 9.25 | |||||||||||||||||||||||||||||||||||||
| Net yield on interest-earning assets (taxable equivalent) | 3.77 | 3.69 | 3.30 | 3.14 | 3.22 | Net yield on interest-earning assets (taxable equivalent) | 3.17 | 3.74 | 3.66 | 3.28 | 3.11 | |||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses to total loans and leases: | ||||||||||||||||||||||||||||||||||||||||||||||||
| PCI | 1.35 | 1.51 | 1.31 | 1.70 | 1.72 | |||||||||||||||||||||||||||||||||||||||||||
| Non-PCI | 0.77 | 0.86 | 0.93 | 0.98 | 0.98 | |||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses to total loans and leases: | Allowance for credit losses to total loans and leases: | |||||||||||||||||||||||||||||||||||||||||||||||
| PCD | PCD | 5.18 | 1.35 | 1.51 | 1.31 | 1.70 | ||||||||||||||||||||||||||||||||||||||||||
| Non-PCD | Non-PCD | 0.62 | 0.77 | 0.86 | 0.93 | 0.98 | ||||||||||||||||||||||||||||||||||||||||||
| Total | 0.78 | 0.88 | 0.94 | 1.01 | 1.02 | Total | 0.68 | 0.78 | 0.88 | 0.94 | 1.01 | |||||||||||||||||||||||||||||||||||||
| Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.58 | 0.52 | 0.61 | 0.67 | 0.83 | Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.74 | 0.58 | 0.52 | 0.61 | 0.67 | |||||||||||||||||||||||||||||||||||||
| Total risk-based capital ratio | Total risk-based capital ratio | 13.81 | 12.12 | 13.99 | 14.21 | 13.85 | ||||||||||||||||||||||||||||||||||||||||||
| Tier 1 risk-based capital ratio | 10.86 | 12.67 | 12.88 | 12.42 | 12.65 | Tier 1 risk-based capital ratio | 11.63 | 10.86 | 12.67 | 12.88 | 12.42 | |||||||||||||||||||||||||||||||||||||
| Common equity Tier 1 ratio | 10.86 | 12.67 | 12.88 | 12.42 | 12.51 | Common equity Tier 1 ratio | 10.61 | 10.86 | 12.67 | 12.88 | 12.42 | |||||||||||||||||||||||||||||||||||||
| Total risk-based capital ratio | 12.12 | 13.99 | 14.21 | 13.85 | 14.03 | |||||||||||||||||||||||||||||||||||||||||||
| Leverage capital ratio | 8.81 | 9.77 | 9.47 | 9.05 | 8.96 | Leverage capital ratio | 7.86 | 8.81 | 9.77 | 9.47 | 9.05 | |||||||||||||||||||||||||||||||||||||
| Dividend payout ratio | 3.90 | 4.32 | 4.64 | 6.39 | 6.85 | Dividend payout ratio | 3.52 | 3.90 | 4.32 | 4.64 | 6.39 | |||||||||||||||||||||||||||||||||||||
| Average loans and leases to average deposits | 82.74 | 81.17 | 78.04 | 75.95 | 73.73 | Average loans and leases to average deposits | 79.52 | 82.74 | 81.17 | 78.04 | 75.95 | |||||||||||||||||||||||||||||||||||||
(1) The taxable-equivalent adjustment was $2.6 million, $3.6 million, $3.4 million, $4.5 million $5.1 million and $6.3$5.1 million for the years 2020, 2019, 2018, 2017, 2016, and 2015,2016, respectively.
(2) Average loan and lease balances include PCIPCD loans, non-PCInon-PCD loans and leases, loans held for sale and nonaccrual loans and leases.
24
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s discussion and analysis (“MD&A”) of earnings and related financial data are presented to assist in understanding the financial condition and results of operations of First Citizens BancShares, Inc. (“BancShares”) and its banking subsidiary, First-Citizens Bank & Trust Company (“FCB”). This discussion and analysis should be read in conjunction with the audited consolidated financial statements and related notes presented within this report.Annual Report on Form 10-K. Intercompany accounts and transactions have been eliminated. See Note A, Accounting Policies and Basis of Presentation, in the Notes to the Consolidated Financial Statements included in Part II, Item 8, of this reportAnnual Report on Form 10-K for more detail. Although certain amounts for prior years have been reclassified to conform to statement presentations for 2019,2020, the reclassifications had no effect on shareholders’ equity or net income as previously reported. Unless otherwise noted, the terms “we,” “us,” “our,” and “BancShares” in this section refer to the consolidated financial position and consolidated results of operations for BancShares.
Year-over-year comparisons of the financial results for 20182019 and 20172018 are contained in Item 7 of BancShares’ Annual Report on Form 10-K for 20182019 filed with the SECSecurities and Exchange Commission (“SEC”) on February 20, 201926, 2020 and available through FCB’s website www.firstcitizens.com or the SEC’s EDGAR database.
FORWARD-LOOKING STATEMENTS
Forward-looking statements may be identified by terms such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “forecasts,” “projects,” “potential” or “continue,” or similar terms or the negative of these terms, or other statements concerning opinions or judgments of BancShares’ management about future events.
Forward-looking information is inherently subject to risks and uncertainties, and actual results could differ materially from those currently anticipated due to a number of factors which include, but are not limited to, risks, uncertainties and other factors relating to our proposed merger with CIT Group Inc. (“CIT”), including the ability to obtain regulatory approvals and satisfy other conditions to the proposed transaction, and delay in closing the proposed transaction, as well as risks, uncertainties and other factors relating to the impact of COVID-19 on our business and the economy, the financial success or changing strategies of our customers, customer acceptance of our services, products and fee structure, the competitive nature of the financial services industry, our ability to compete effectively against other financial institutions in our banking markets, actions of government regulators, the level of market interest rates and our ability to manage our interest rate risk, changes in general economic conditions affecting our loan and lease portfolio, the abilities of our borrowers to repay their loans and leases, the values of real estate and other collateral, the impact of acquisition transactions and/orour prior acquisitions, the risks discussed in Item 1A. Risk Factors above and other developments or changes in our business that we do not expect.
Actual results may differ materially from those expressed in or implied by any forward-looking statements. Except to the extent required by applicable law or regulation, BancShares undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
CRITICAL ACCOUNTING ESTIMATES
The accounting and reporting policies of BancShares are in accordance with GAAPaccounting principles generally accepted in the United States of America (“GAAP”) and are described in Note A, Accounting Policies and Basis of Presentation, of the Notes to the Consolidated Financial Statements. The preparation of financial statements in conformity with GAAP requires us to exercise judgment in determining many of the estimates and assumptions utilized to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Our financial position and results of operations could be materially affected by changes to these estimates and assumptions.
The following is a summary of the more critical areas where these critical assumptions and estimates could impact the financial condition, results of operations and cash flows of BancShares:
25
ASC 326. See Note E, Allowance for loan and lease losses. Credit Losses, in the Notes to Consolidated Financial Statements for additional disclosures.
The allowance for loan and lease losses (“ALLL”)ACL represents the best estimate of inherentexpected credit losses within the loanon loans and lease portfolioleases as of the balance sheet date. EstimatingThe ACL is assessed at each balance sheet date and adjustments are recorded in provision for credit losseslosses. Losses are estimated using historical loss rates and a projection of a reasonable and supportable macroeconomic forecast period which reverts to historical assumptions. This estimation process requires judgment in determining the amount and timing of expected cash flows, the value of the underlying collateralcharge-offs, economic forecast assumptions and loan specific attributes impacting the borrower’s ability to repay contractual obligations. Other factors such as economic conditions, historical loan losses, migrationthe composition of loans through delinquency stages and changes in the size, composition and risks within the loan portfolio, collateral values and prepayments are also considered. Loan balances considered uncollectible are charged off against the ALLL.ACL. If it is probable a borrower will be unable to pay all amounts due according to the contractual terms of the loan agreement and a loss is probable, a specific valuation allowance is determined. Recoveries of amounts previously charged-off are generally credited to the ALLL.
Financial Measurements. Fair value is the price that could be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. Certain assets and liabilities are measured at fair value on a recurring basis. Examples of recurring uses of fair value include marketable equity securities, investment securities available for sale and loans held for sale. There were no liabilities measured at fair value on a recurring basis at December 31, 2019.2020. We also measure certain assets at fair value on a non-recurring basis. Examples include impairedcollateral-dependent loans, other real estate owned (“OREO”), goodwill and intangible assets. Assets acquired and liabilities assumed in a business combination are recognized at fair value as of the acquisition date.
Fair value is determined using different inputs and assumptions based upon the instrument being valued. Where observable market prices from transactions for identical assets or liabilities are not available, we identify market prices for similar assets or liabilities. If observable market prices are unavailable or impracticable to obtain for any such similar assets or liabilities, we look to other modeling techniques, which often incorporate unobservable inputs which are inherently subjective and require significant judgment. Fair value estimates requiring significant judgments are determined using various inputs developed by management with the appropriate skills, understanding and knowledge of the underlying asset or liability to ensure the development of fair value estimates is reasonable. Typical pricing sources used in estimating fair values include, but are not limited to, active markets with high trading volume, third-party pricing services, external appraisals, valuation models and commercial and residential evaluation reports. In certain cases, our assessments, with respect to assumptions market participants would make, may be inherently difficult to determine, and the use of different assumptions could result in material changes to these fair value measurements. See Note P, Estimated Fair Values, and Note B, Business Combinations, in the Notes to Consolidated Financial Statements for additional disclosures regarding fair value.
Income taxes. Management estimates income tax expense using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the amount of assets and liabilities reported in the consolidated financial statements and their respective tax bases. In estimating the liabilities and corresponding expense related to income taxes, management assesses the relative merits and risks of various tax positions considering statutory, judicial and regulatory guidance. Because of the complexity of tax laws and regulations, interpretation is difficult and subject to differing judgments. Accrued income taxes payable represents an estimate of the net amounts due to or from taxing jurisdictions based upon various estimates, interpretations and judgments.
We evaluate our effective tax rate on a quarterly basis based upon the current estimate of net income, the favorable impact of various credits, statutory tax rates expected for the year and the amount of tax liability. We file tax returns in relevant jurisdictions and settle our return liabilities.
Changes in estimated income tax liabilities occur periodically due to changes in actual or estimated future tax rates and projections of taxable income, interpretations of tax laws, the complexities of multi-state income tax reporting, the status of examinations conducted by various taxing authorities and the impact of newly enacted legislation or guidance as well as income tax accounting pronouncements. See Note O, Income Taxes, in the Notes to Consolidated Financial Statements for additional disclosures.
26
CURRENT ACCOUNTING PRONOUNCEMENTS
Table 2 details ASUs issued by the FASB adopted in 2019.2020. See Note A, Accounting Policies and Basis of Presentation, in the Notes to the Consolidated Financial Statements for more detail on the impact on the consolidated financial statements.
Table 2
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
| Standard | Date of Adoption | |||||||
ASU | January 1, | |||||||
ASU | ||||||||
ASU | ||||||||
ASU 2018-14 - Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans | December 31, 2020 | |||||||
EXECUTIVE OVERVIEW
BancShares conducts its banking operations through its wholly owned subsidiary FCB, a state-chartered bank organized under the laws of the state of North Carolina.
BancShares’ earnings and cash flows are primarily derived from our commercial and retail banking activities. We gather deposits from retail and commercial customers as well asand we secure funding through various non-deposit sources. We invest the liquidity generated from these funding sources in interest-earning assets, including loans, investment securities and overnight investments. We also invest in bank premises, computer hardware and software and furniture and equipment used to conduct our commercial and retail banking business. We provide treasury management services, products, cardholder and merchant services, wealth management services and various other products and services typically offered by commercial banks. The fees generated from these products and services are a primary source of noninterest income and an essential component of our total revenue.
Our strong financial position enables us to pursue growth through strategic acquisitions to enhance organizational value by providing opportunities to grow capital and increase earnings. These transactions allow us to strengthen our presence in existing markets as well as expand our footprint into new markets.
In lending, we continue to focus our activities within our core competencies of retail, small business, medical, commercial and commercial real estate lending to build a diversified portfolio. Our low to moderate risk appetite continues to govern all lending activities.
We also pursue noninterest income through enhanced credit card offerings and wealth management and merchant services. We have recently redesigned our credit card programs to offer more competitive products, intended to both increase the number of accounts and frequency of card usage. Enhancements include more comprehensive reward programs and improved card benefits. In wealth management, we have broadened our products and services to better align with the specialized needs and desires of those customers. Services include holistic financial planning, business owner advisory services and enhanced private banking offerings.
Our goals are to increase efficiencies and control costs while effectively executing an operating model that best serves our customers’ needs. We seek the appropriate footprint and staffing levels to take advantage of the revenue opportunities in each of our markets. Management is pursuing opportunities to improve operational efficiency and increase profitability through expense control, while continuing enterprise sustainability projects to improve the operating environment. Such initiatives include the automation of certain manual processes, elimination of duplicated and outdated systems, enhancements to existing technology, implementation of new digital technologies, outsourcing to third party service providers and actively managing personnel expenses and discretionary spending. We routinely review vendor agreements and larger third party contracts for cost savings.
27
Recent Economic and Industry Developments
During the first quarter of 2020, a novel strain of coronavirus (“COVID-19”) spread throughout the world, causing significant disruptions to the domestic and global economies which continue to date. In response to the outbreak, governments have imposed restrictions resulting in business shutdowns, regional quarantines, disruptions of supply chains, changes in consumer behavior and overall economic instability. This uncertainty has led to volatility in the financial markets. This impact was coupled with spikes in unemployment as a result of business shutdowns that continue to impact financial institutions operationally and financially. For a discussion of the risks we face with respect to the COVID-19 pandemic, the associated economic uncertainty, the steps taken to mitigate the pandemic and the resulting economic contraction, see Item 1A. Risk Factors in Part I of this Annual Report on Form 10-K. Various external factors influence the focus of our business efforts and the results of our operations can change significantly based on those external factors. Based on the latest real gross domestic product (“GDP”) information available, the Bureau of Economic Analysis’ revised estimate of thirdfourth quarter 20192020 GDP growth was 2.1%4.0%, up from 2.0%2.1% GDP growth in the secondfourth quarter 2019.2020. The acceleration in real GDP in the thirdfourth quarter reflected a smaller decreaseincreases in exports, nonresidential fixed investment, personal consumption expenditures, residential fixed investment, and private inventory investment and upturns in exports and residential fixed investment. Thesethat were partiallypartly offset by decelerationsdecreases in personal consumption expenditures, federal government spending, and state and local government spending and federal government spending. Imports, which are a larger decreasesubtraction in nonresidential fixed investment.the calculation of GDP, increased. The increase in fourth quarter GDP reflected both the continued economic recovery from the sharp declines earlier in the year and the ongoing impact of the COVID-19 pandemic, including new restrictions and closures that took effect in some areas of the United States. The full economic effects of the COVID-19 pandemic cannot be quantified in the GDP estimate for the fourth quarter of 2020 because the impacts are generally embedded in source data and cannot be separately identified.
There were other regulatory actions taken that may impact our business including changes in credit reporting on customer forbearance, federally backed mortgage forbearance, potential legal lending limit relaxation and other economic stabilization efforts. Further legislation is expected as the government continues to mitigate the economic impact on the crisis.
The U.S. unemployment rate droppedincreased from 3.9%3.5% in December 20182019 to 3.5%6.7% in December 2019.2020. According to the U.S. Department of Labor, nonfarm payroll employment declined 9.2 million in 2020, compared to growth in 2019 wasof 2.1 million compared to 2.7 million in 2018.2019.
During the latter halffirst quarter of 2019,2020, the FOMC lowered the federal funds rate by 75 basis points to a target range of 1.50%0.00% to 1.75%0.25%. The FOMC cited the implicationseffects of globalCOVID-19 on economic developments, muted inflation pressures as well as weakened business investmentactivity and exports for its actions.the risks posed to the economic outlook. The FOMC also indicated that the U.S.expects to maintain this target range until labor market remains strong and economic activity rose at a moderate rate. In its most recent meeting,conditions have reached levels consistent with the FOMC decided to leave the federal funds rate target range unchanged. In determining the timing and size of future adjustments to the target range for the federal funds rates, the FOMC indicated it will assess realized and expected economic conditions relative to its objectivesFOMC’s assessments of maximum employment and 2.0% inflation.
The U.S. Census Bureau and the Department of Housing and Urban Development’s latest estimate for sales of new single-family homes in November 2019December 2020 was at a seasonally adjusted annual rate of 719,000,842,000, up 16.9%15.2% from the November 2018December 2019 estimate of 615,000.731,000. Purchases of existing homes in 20192020 are also up 2.7%5.6% from a year ago.
Similar to the economic environment, the performance trends in the banking industry are mixed, as shown in the latest national banking results from the third quarter of 2019.2020. FDIC-insured institutions reported a 7.3%10.7% decrease in net income compared to the third quarter of 20182019 primarily a result of nonrecurring events at three large institutions resulting in higher noninterest expense and realized losses on securities.lower interest rates. Loan-loss provisions increased by 16.9%3.5% while noninterest expense rose by 5.7%3.0% from a year earlier. Banking industry average net interest margin (“NIM”) was 3.35%2.68% in the third quarter of 2019,2020, down from 3.45%3.35% in the same quarter a year ago as average funding costs outpaced averageprimarily due to a decline in interest-earning asset yields. Total loans increased by 4.6%4.9% over the past twelve months primarily due to growth in commercial and industrial loans. Total deposits increased 19.9%, largely driven by government stimulus.
28
BANCSHARES’ COVID-19 CONTINUED MONITORING AND RESPONSE
We remain in a strong capital and liquidity position providing stability in navigating the COVID-19 crisis. Our leadership team continues to work to identify and enact appropriate measures in an effort to protect the welfare of our employees and soundness of the organization, while continuing to support our customers. A significant majority of our branches have re-opened with enhanced safety protocols and our corporate locations remain at limited occupancy due to current virus trends.
Through December 31, 2020, we granted over 22,000 COVID-19 related loan extensions, representing loan balances of approximately $6.31 billion. Of these extensions, over 97% of have begun repayment. Delinquency trends among loans entering repayment are in line with the remainder of the portfolio. We have not seen significant declines in overall credit quality, though the impacts of the SBA-PPP and payment extensions could be delaying signs of credit deterioration.
During 2020, we originated over 23,000 SBA-PPP loans with an original balance of over $3.2 billion and an outstanding balance of $2.4 billion at December 31, 2020. We have collected all $117.2 million in SBA-PPP related loan fees per the program terms. These fees were deferred and are being recognized in interest income over the life of the respective loans. SBA-PPP loans have a stated rate of 1.00%, but with the accretion of these fees, the average yield on the portfolio was 4.33% for 2020. As of December 31, 2020, remaining net deferred fees were $41.1 million.
Table 3
SBA-PPP LOANS BY LOAN SIZE
| (Dollars in thousands) | |||||||||||
| Loan Size | $ of Loans | % of Loans $ | |||||||||
| Less than $150,000 | $ | 688,354 | 28.6 | % | |||||||
| $150,000 to $2,000,000 | 1,236,448 | 51.4 | |||||||||
| Greater than $2,000,000 | 481,489 | 20.0 | |||||||||
| Total | $ | 2,406,291 | 100.0 | % | |||||||
We began accepting and processing applications for forgiveness during the third quarter of 2020. Table 4 represents the forgiveness status of SBA-PPP loans as of December 31, 2020.
Table 4
SBA-PPP LOAN FORGIVENESS STATUS
| (Dollars in thousands) | |||||||||||
| Forgiveness Status | $ of Loans | % of Total | |||||||||
| Received by FCB | $ | 1,384,859 | 43.1 | % | |||||||
| Submitted to SBA | 1,190,171 | 37.1 | |||||||||
| Approved by SBA | 746,643 | 23.3 | |||||||||
| Funds Received | 746,442 | 23.2 | |||||||||
To date, we have received over 7,200 forgiveness decisions from the SBA, representing approximately $1.0 billion in forgiveness payments. The Consolidated Appropriations Act 2021 was signed into law during the fourth quarter of 2020 and contained provisions for new funding of SBA-PPP loans. We began accepting applications for this round of funding in January 2021 and have funded over $670 million of loans to date.
Strong Liquidity and Capital Position
We maintain a strong level of liquidity. As of December 31, 2020, liquid assets (available cash and unencumbered high quality liquid assets at market value) totaled approximately $9.63 billion representing 19.8% of consolidated assets as of December 31, 2020.
In addition to liquid assets, we had contingent sources of liquidity totaling approximately $11.90 billion in the form of Federal Home Loan Bank (“FHLB”) borrowing capacity, Federal Reserve Discount Window availability, federal funds lines and a committed line of credit.
At December 31, 2020, our regulatory capital ratios were well in excess of Basel III capital requirements.
29
FINANCIAL PERFORMANCE SUMMARY
For the year ended December 31, 2019,2020, net income was $491.7 million, or $47.50 per share, compared to $457.4 million, or $41.05 per share, compared to $400.3 million, or $33.53 per share, during 2018.2019. The return on average assets was 1.07% during 2020, compared to 1.23% during 2019, compared to 1.15% during 2018.2019. The return on average shareholders’ equity was 12.88%12.96% and 11.69%12.88% for the respective periods. The $57.1$34.3 million, or 14.3%7.5% increase in net income was primarily the result of the net effect of the following:
•Net interest income for the year ended 20192020 increased $102.5$76.8 million, or by 8.5%5.9%, compared to the year ended 2018. 2019. The increase was due to loan growth driven largely by SBA-PPP balances, partially offset by a decrease in interest-earning asset yields.
•The taxable-equivalent net interest margin was 3.77%3.17% for the year ended 2019, an increase2020, a decrease of 857 basis points from the year ended 2018. These increases were driven by loan growth and increases2019. The decrease was primarily due to a decline in both loan and investment yields,yield on interest-earning assets coupled with an increase in total borrowings, partially offset by higher deposit costs.a decline in the rate paid on interest-bearing deposits.
•Noninterest income for the year ended 2019 totaled $415.92020 was $476.8 million, an increase of $15.7$60.9 million, or 3.9%14.6%, from the prior year. This was supported by our fee-income producing lines of business led by mortgage, cardholder and wealth services. Additionally,Fair value adjustments on marketable equity securities gains and realized gains on investment securities available for sale securities increased $28.2by a combined $61.9 million. Mortgage income increased by $18.5 million due to increased production and $6.8 million, respectively,sales resulting from lower mortgage interest rates. These positive impacts were partially offset by $26.6a decline in service charges on deposits of $17.5 million due to lower volume with increased deposit balances and an increase in debt extinguishment gains in 2018 which did not recur in 2019.waived fees to aid our customers during the COVID-19 pandemic.
•Noninterest expense was $1.10$1.19 billion for the year ended December 31, 2019,2020, compared to $1.08$1.10 billion for the same period in 2018. The2019. This 7.7% increase was primarily attributable to higher personnel furnitureexpenses and equipmentprocessing fees paid to third parties reflecting continued investment in digital and merger-related expenses.technological capabilities.
•Income tax expense was $134.7$126.2 million and $103.3$134.7 million for the years ended 20192020 and 2018,2019, respectively, representing effective tax rates of 22.7%20.4% and 20.5%22.7%. The decline in the effective tax rate increase wasrelated primarily due to the 2018 recognition of adecision to utilize an allowable alternative for computing our 2020 federal income tax benefit recorded as a result ofliability. The allowable alternative provided us the Tax Act.ability to use the federal income tax rate for certain current year deductible amounts related to prior year FDIC-assisted acquisitions that was applicable when these amounts were originally subjected to tax.
Balance Sheet Highlights
•The allowance for loan and leasecredit losses as a percentage of total loans was 0.68% at December 31, 2020, compared to 0.78% at December 31, 2019, compared to 0.88% at December 31, 2018.2019. At December 31, 2019,2020, BancShares’ nonperforming assets, including nonaccrual loans and OREO, increased $34.4$74.1 million to $242.4 million or 0.74% of total loans from $168.3 million or 0.58% of total loans from $133.9 million or 0.52% of total loans at December 31, 2018. Although2019. Of the increase in nonperforming assets, have increased, credit quality continues$24.9 million related to be strong and ratios remain at historically low levels.the transfer of loans in performing PCI pools to nonaccrual status under the adoption of ASC 326. A majority of the remainder of the increase related to increases within our acquired residential real estate loan portfolio.
•Deposit growth continued in 2019,2020, up $3.76$9.00 billion, or by 12.3%26.1% to $34.43 billion, primarily due to organic$43.43 billion. This growth as well as the addition of deposit balances from the Biscayne Bancshares, First South Bancorp and Entegra acquisitions. Excluding current year acquiredincludes estimated deposits of $2.27$0.93 billion related to the SBA-PPP and deposits from acquisitions of $203.2 million. Excluding the impact of these deposits, total deposits increased $7.87 billion since December 31, 2019, or by $1.49 billion, or 4.8%22.9%.
•During the first quarter of 2020, BancShares successfully completed a $695 million capital raise which consisted of $350 million of subordinated notes and $345 million of depositary shares (the “Depositary Shares”) each representing a 1/40th interest in a share of our 5.375% Non-Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share.
30
Capital Highlights
•In 2019,2020, we returned $468.6$364.5 million of capital to shareholders through the repurchase of 998,910813,090 shares of Class A common stock for $450.8 million and cash dividends of $17.7 million.to common and preferred shareholders.
•Under Basel III capital requirements, BancShares remained well-capitalized at December 31, 2019,2020, with a total risk-based capital ratio of 12.12%10.61%, Tier 1 risk based capital ratio andof 13.81%, common Tier 1 ratio of 10.86% and11.63%, Tier 1 leverage capital ratio of 8.81%7.86% and a capital conservation buffer of 5.6%.
31
BUSINESS COMBINATIONS
CIT Group Inc.
On October 15, 2020, BancShares and CIT entered into the Merger Agreement by and among BancShares, FCB, hasthe Merger Sub, and CIT, the parent company of CIT Bank. Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub and CIT will ultimately merge with and into FCB, with FCB as the surviving entity. The Merger Agreement further provides that immediately following the consummation of the Mergers, CIT Bank will merge with and into FCB, with FCB as the surviving bank. Subject to the fulfillment of customary closing conditions, the parties anticipate that the Transaction will close in the first half of 2021.
Completed Business Combinations
We evaluated the financial statement significance for all business combinations completed during 2020 and 2019 and 2018. FCB has concluded the completed business combinations noted below are not material to BancShares’ financial statements, individually or in aggregate, and therefore, pro forma financial data hasis not been included.
Community Financial Holding Co. Inc.
On February 1, 2020, FCBwe completed the merger of Duluth, Georgia-based Community Financial Holding Co.Company, Inc. (“Community Financial”) and its bank subsidiary, Gwinnett Community Bank.Bank, into FCB. Under the terms of the agreement, total cash consideration of $2.3 million was paid to the shareholders of Community Financial. The merger allows FCBallowed us to expand itsour presence and enhance banking efforts in Georgia. As of December 31, 2019, Community Financial reported $224.0The merger contributed $222.1 million in consolidated assets, $136.9which included $686 thousand of goodwill, $134.0 million in loans, and $211.8$209.3 million in deposits.
Entegra Financial Corp.
On December 31, 2019, FCBwe completed the merger of Franklin, North Carolina-based Entegra Financial Corp. (“Entegra”) and its bank subsidiary, Entegra Bank. Under the terms of the agreement, cash consideration of $30.18 for each share of common stock was paid to the shareholders of Entegra, totaling approximately $222.8 million. The merger allows FCBallowed us to enhance banking efforts and expand itsour presence in western North Carolina. FCBAs part of the transaction, we agreed to divest certain branches, other assets and liabilities as a requirement of regulatory approval for the transaction, which is anticipated to close in 2020.approval. The merger contributed $1.73 billion in consolidated assets, which included $1.03 billion in loans, and $1.33 billion in deposits, as ofdeposits.
On April 17, 2020, we completed the merger date. The assets and liabilitiesdivestiture of the branches to be divested are recorded on the Consolidated Balance Sheets and in the related Notes to the Consolidated Financial Statements withinincluding loans and leases, premises and equipment and total deposits with a fair value of $106.4$110.1 million, $2.3$2.1 million and $186.4$184.8 million, respectivelyrespectively. The divestiture included an 8% premium for deposits acquired that was applied as a reduction of December 31, 2019.
First South Bancorp, Inc.
On May 1, 2019, FCBwe completed the merger of Spartanburg, South Carolina-based First South Bancorp, Inc. (“First South Bancorp”) and its bank subsidiary, First South Bank. Under the terms of the agreement, cash consideration of $1.15 for each share of common stock was paid to the shareholders of First South Bancorp, totaling approximately $37.5 million. The merger allows FCBallowed us to expand itsour presence and enhance banking efforts in South Carolina. The merger contributed $253.0 million in consolidated assets, which included $179.2 million in loans, and $207.6 million in deposits, as of the merger date.
Biscayne Bancshares, Inc.
On April 2, 2019, FCB completed the merger of Coconut Grove, Florida-based Biscayne Bancshares, Inc. (“Biscayne Bancshares”) and its bank subsidiary, Biscayne Bank. Under the terms of the agreement, cash consideration of $25.05 for each share of common stock was paid to the shareholders of Biscayne Bancshares, totaling approximately $118.9 million. The merger allows FCBallowed us to expand itsour presence in Florida and enhance banking efforts in South Florida. The merger contributed $1.08 billion in consolidated assets, which included $863.4 million in loans, and $786.5 million in deposits, as of the merger date.
See Note B, Business Combinations, in the Notes to Consolidated Financial Statements for additional disclosures.
32
FDIC-ASSISTED TRANSACTIONS
At December 31, 2019,2020, shared-loss protection remains for a single acquired bank related to single family residential loans of $44.8$34.5 million. Cumulative losses for all fourteen acquisitions incurred through December 31, 2019,2020 totaled $1.20$1.21 billion. Cumulative amounts reimbursed by the FDIC through December 31, 2019,2020 totaled $674.5$674.9 million. The shared-loss agreements for two FDIC-assisted transactions include provisions related to payments owed to the FDIC at the termination of the agreements if actual cumulative losses on covered assets are lower than originally estimated by the FDIC at the time of acquisition (“clawback liability”). As of December 31, 2019,2020, and December 31, 2018,2019, the estimated clawback liability was $112.4$15.6 million and $105.6$112.4 million, respectively. The reduction in the clawback liability was the result of a payment to the FDIC in the first quarter of 2020 for $99.5 million related to one of the transactions. We expect to make a clawback liability payment dates areto the FDIC in March 2020 and March 2021.
Table 35 provides changes in the FDIC clawback liability for the years ended December 31, 20192020 and December 31, 2018.
Table 35
FDIC CLAWBACK LIABILITY
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Beginning balance | $ | 112,395 | $ | 105,618 | |||||||
| Accretion | 2,674 | 6,777 | |||||||||
| Payments to FDIC for settlement of shared-loss agreements | (99,468) | — | |||||||||
| Ending balance | $ | 15,601 | $ | 112,395 | |||||||
33
| (Dollars in thousands) | 2019 | 2018 | |||||
| Beginning balance | $ | 105,618 | $ | 101,342 | |||
| Accretion | 6,777 | 4,023 | |||||
| Adjustments related to changes in assumptions | — | 253 | |||||
| Ending balance | $ | 112,395 | $ | 105,618 | |||
Table 46
AVERAGE BALANCE SHEETS
| 2019 | 2018 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands, taxable equivalent) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | (Dollars in thousands, taxable equivalent) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets | Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and leases(1) | $ | 26,656,048 | $ | 1,219,825 | 4.58 | % | $ | 24,483,719 | $ | 1,075,682 | 4.39 | % | Loans and leases(1) | $ | 31,605,090 | $ | 1,335,008 | 4.18 | % | $ | 26,656,048 | $ | 1,219,825 | 4.54 | % | |||||||||||||||||||||||||||||||||||
| Investment securities: | Investment securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury | 945,094 | 22,235 | 2.35 | 1,514,598 | 28,277 | 1.87 | U.S. Treasury | 432,938 | 3,103 | 0.72 | 945,094 | 22,235 | 2.35 | |||||||||||||||||||||||||||||||||||||||||||||||
| Government agency | 491,001 | 14,308 | 2.91 | 106,067 | 2,697 | 2.54 | Government agency | 665,318 | 8,457 | 1.27 | 491,001 | 14,308 | 2.91 | |||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | 5,198,884 | 114,819 | 2.21 | 5,241,865 | 113,698 | 2.17 | Mortgage-backed securities | 7,414,661 | 108,604 | 1.46 | 5,198,884 | 114,819 | 2.21 | |||||||||||||||||||||||||||||||||||||||||||||||
| Corporate bonds | 153,841 | 7,945 | 5.16 | 104,796 | 5,727 | 5.46 | Corporate bonds | 397,322 | 20,349 | 5.12 | 153,841 | 7,945 | 5.16 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other investments | 130,249 | 2,205 | 1.69 | 107,603 | 1,059 | 0.98 | Other investments | 144,694 | 4,254 | 2.94 | 130,249 | 2,205 | 1.69 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total investment securities | 6,919,069 | 161,512 | 2.33 | 7,074,929 | 151,458 | 2.14 | Total investment securities | 9,054,933 | 144,767 | 1.60 | 6,919,069 | 161,512 | 2.33 | |||||||||||||||||||||||||||||||||||||||||||||||
| Overnight investments | 1,291,617 | 26,245 | 2.03 | 1,289,013 | 21,997 | 1.71 | Overnight investments | 2,691,096 | 6,847 | 0.25 | 1,291,617 | 26,245 | 2.03 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-earning assets | 34,866,734 | $ | 1,407,582 | 4.04 | % | 32,847,661 | $ | 1,249,137 | 3.80 | % | Total interest-earning assets | 43,351,119 | $ | 1,486,622 | 3.40 | % | 34,866,734 | $ | 1,407,582 | 4.01 | % | |||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 271,466 | 281,510 | Cash and due from banks | 344,938 | 271,466 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Premises and equipment | 1,218,611 | 1,164,542 | Premises and equipment | 1,259,325 | 1,218,611 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses | (226,600 | ) | (223,300 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses | Allowance for credit losses | (211,413) | (226,600) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other real estate owned | 45,895 | 47,053 | Other real estate owned | 53,137 | 45,895 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets | 985,613 | 762,446 | Other assets | 1,224,332 | 985,613 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 37,161,719 | $ | 34,879,912 | Total assets | $ | 46,021,438 | $ | 37,161,719 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities | Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Checking with interest | $ | 5,353,555 | $ | 1,854 | 0.03 | % | $ | 5,188,542 | $ | 1,257 | 0.02 | % | Checking with interest | $ | 8,922,902 | $ | 5,913 | 0.07 | % | $ | 7,503,325 | $ | 6,018 | 0.08 | % | |||||||||||||||||||||||||||||||||||
| Savings | 2,604,217 | 1,700 | 0.07 | 2,466,734 | 789 | 0.03 | Savings | 2,936,593 | 1,217 | 0.04 | 2,604,217 | 1,700 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||
| Money market accounts | 8,175,510 | 27,479 | 0.34 | 7,993,943 | 10,664 | 0.13 | Money market accounts | 7,821,266 | 22,504 | 0.29 | 6,025,740 | 23,315 | 0.39 | |||||||||||||||||||||||||||||||||||||||||||||||
| Time deposits | 3,315,478 | 45,221 | 1.36 | 2,427,949 | 9,773 | 0.40 | Time deposits | 3,344,492 | 37,001 | 1.11 | 3,315,478 | 45,221 | 1.36 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 19,448,760 | 76,254 | 0.39 | 18,077,168 | 22,483 | 0.12 | Total interest-bearing deposits | 23,025,253 | 66,635 | 0.29 | 19,448,760 | 76,254 | 0.39 | |||||||||||||||||||||||||||||||||||||||||||||||
| Securities sold under customer repurchase agreements | 530,818 | 1,995 | 0.38 | 555,555 | 1,738 | 0.31 | Securities sold under customer repurchase agreements | 632,362 | 1,610 | 0.25 | 530,818 | 1,995 | 0.38 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other short-term borrowings | 23,087 | 671 | 2.87 | 58,686 | 1,919 | 3.27 | Other short-term borrowings | 50,549 | 1,054 | 2.05 | 23,087 | 671 | 2.87 | |||||||||||||||||||||||||||||||||||||||||||||||
| Long-term obligations | 392,150 | 13,722 | 3.45 | 304,318 | 10,717 | 3.48 | Long-term obligations | 1,186,145 | 26,558 | 2.20 | 392,150 | 13,722 | 3.45 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 20,394,815 | 92,642 | 0.45 | 18,995,727 | 36,857 | 0.19 | Total interest-bearing liabilities | 24,894,309 | 95,857 | 0.38 | 20,394,815 | 92,642 | 0.45 | |||||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits | 12,769,776 | 12,088,081 | Demand deposits | 16,721,363 | 12,769,776 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 445,347 | 373,163 | Other liabilities | 451,759 | 445,347 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | 3,551,781 | 3,422,941 | Shareholders’ equity | 3,954,007 | 3,551,781 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 37,161,719 | $ | 34,879,912 | Total liabilities and shareholders’ equity | $ | 46,021,438 | $ | 37,161,719 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate spread | 3.59 | % | 3.61 | % | Interest rate spread | 3.02 | % | 3.56 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income and net yield on interest-earning assets | $ | 1,314,940 | 3.77 | % | $ | 1,212,280 | 3.69 | % | Net interest income and net yield on interest-earning assets | $ | 1,390,765 | 3.17 | % | $ | 1,314,940 | 3.74 | % | |||||||||||||||||||||||||||||||||||||||||||
(1)Loans and leases include PCInon-PCD and non-PCIPCD loans, nonaccrual loans and loans held for sale. Interest income on loans and leases includes accretion income and loan fees. Loan fees were $85.7 million, $9.7 million, $8.8 million, and $9.7$8.8 million for the years ended 2020, 2019, 2018, and 2017,2018, respectively. Yields related to loans, leases and securities exempt from both federal and state income taxes, federal income taxes only, or state income taxes only are stated on a taxable-equivalent basis assuming statutory federal income tax rates of 21.0% for 2020, 2019, and 2018, and 35.0% for 2017, as well as state income tax rates of 3.9%3.5%, 3.4%3.9%, and 3.1%3.4% for the years ended 2020, 2019, 2018, and 2017,2018, respectively. The taxable-equivalent adjustment was $2.6 million, $3.6 million, $3.4 million, and $4.5$3.4 million, for the years ended 2020, 2019, 2018, and 2017,2018, respectively.
(2)The rate/volume variance is allocated proportionally between the changes in volume and rate.
34
Table 46
AVERAGE BALANCE SHEETS (continued)
| 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2018 | Change from previous year due to: | Change from previous year due to: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Average Balance | Interest Income/ Expense | Yield/ Rate | Volume | Yield/Rate | Total Change(2) | Volume | Yield/Rate | Total Change(2) | ||||||||||||||||||||||||||||||||||||||||||
| $ | 24,483,719 | $ | 1,075,682 | 4.36 | % | $ | 232,398 | $ | (117,215) | $ | 115,183 | $ | 83,908 | $ | 60,235 | $ | 144,143 | |||||||||||||||||||||||||||||||||
| 1,514,598 | 28,277 | 1.87 | (12,058) | (7,074) | (19,132) | (10,632) | 4,590 | (6,042) | ||||||||||||||||||||||||||||||||||||||||||
| 106,067 | 2,697 | 2.54 | 5,080 | (10,931) | (5,851) | 9,787 | 1,824 | 11,611 | ||||||||||||||||||||||||||||||||||||||||||
| 5,241,865 | 113,698 | 2.17 | 51,357 | (57,572) | (6,215) | (191) | 1,312 | 1,121 | ||||||||||||||||||||||||||||||||||||||||||
| 104,796 | 5,727 | 5.46 | 12,575 | (171) | 12,404 | 2,680 | (462) | 2,218 | ||||||||||||||||||||||||||||||||||||||||||
| 107,603 | 1,059 | 0.98 | 208 | 1,841 | 2,049 | 230 | 916 | 1,146 | ||||||||||||||||||||||||||||||||||||||||||
| 7,074,929 | 151,458 | 2.14 | 57,162 | (73,907) | (16,745) | 1,874 | 8,180 | 10,054 | ||||||||||||||||||||||||||||||||||||||||||
| 1,289,013 | 21,997 | 1.71 | 28,418 | (47,816) | (19,398) | 45 | 4,203 | 4,248 | ||||||||||||||||||||||||||||||||||||||||||
| 32,847,661 | $ | 1,249,137 | 3.78 | % | $ | 317,978 | $ | (238,938) | $ | 79,040 | $ | 85,827 | $ | 72,618 | $ | 158,445 | ||||||||||||||||||||||||||||||||||
| 281,510 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 1,164,542 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (223,300) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 47,053 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 762,446 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 34,879,912 | |||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 7,278,662 | $ | 3,725 | 0.05 | % | $ | 1,122 | $ | (1,227) | $ | (105) | $ | 112 | $ | 2,181 | $ | 2,293 | |||||||||||||||||||||||||||||||||
| 2,466,734 | 789 | 0.03 | 214 | (697) | (483) | 44 | 867 | 911 | ||||||||||||||||||||||||||||||||||||||||||
| 5,903,823 | 8,196 | 0.14 | 6,886 | (7,697) | (811) | 170 | 14,949 | 15,119 | ||||||||||||||||||||||||||||||||||||||||||
| 2,427,949 | 9,773 | 0.40 | 295 | (8,515) | (8,220) | 3,572 | 31,876 | 35,448 | ||||||||||||||||||||||||||||||||||||||||||
| 18,077,168 | 22,483 | 0.12 | 8,517 | (18,136) | (9,619) | 3,898 | 49,873 | 53,771 | ||||||||||||||||||||||||||||||||||||||||||
| 555,555 | 1,738 | 0.31 | 377 | (762) | (385) | (77) | 334 | 257 | ||||||||||||||||||||||||||||||||||||||||||
| 58,686 | 1,919 | 3.27 | 788 | (405) | 383 | (1,164) | (84) | (1,248) | ||||||||||||||||||||||||||||||||||||||||||
| 304,318 | 10,717 | 3.48 | 28,558 | (15,722) | 12,836 | 3,057 | (52) | 3,005 | ||||||||||||||||||||||||||||||||||||||||||
| 18,995,727 | 36,857 | 0.19 | 38,240 | (35,025) | 3,215 | 5,714 | 50,071 | 55,785 | ||||||||||||||||||||||||||||||||||||||||||
| 12,088,081 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 373,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 3,422,941 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 34,879,912 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 3.59 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 1,212,280 | 3.66 | % | $ | 279,738 | $ | (203,913) | $ | 75,825 | $ | 80,113 | $ | 22,547 | $ | 102,660 | |||||||||||||||||||||||||||||||||||
| 2019 | 2018 | |||||||||||||||||||||||||||||||
| 2017 | Change from previous year due to: | Change from previous year due to: | ||||||||||||||||||||||||||||||
| Average Balance | Interest Income/ Expense | Yield/ Rate | Volume | Yield/Rate | Total Change(2) | Volume | Yield/Rate | Total Change(2) | ||||||||||||||||||||||||
| $ | 22,725,665 | $ | 959,785 | 4.22 | % | $ | 83,908 | $ | 60,235 | $ | 144,143 | $ | 65,709 | $ | 50,188 | $ | 115,897 | |||||||||||||||
| 1,628,088 | 18,015 | 1.11 | (10,632 | ) | 4,590 | (6,042 | ) | (1,255 | ) | 11,517 | 10,262 | |||||||||||||||||||||
| 38,948 | 647 | 1.66 | 9,787 | 1,824 | 11,611 | 1,115 | 935 | 2,050 | ||||||||||||||||||||||||
| 5,206,897 | 98,341 | 1.89 | (191 | ) | 1,312 | 1,121 | 586 | 14,771 | 15,357 | |||||||||||||||||||||||
| 60,950 | 3,877 | 6.36 | 2,680 | (462 | ) | 2,218 | 2,789 | (939 | ) | 1,850 | ||||||||||||||||||||||
| 101,681 | 698 | 0.69 | 230 | 916 | 1,146 | 50 | 311 | 361 | ||||||||||||||||||||||||
| 7,036,564 | 121,578 | 1.73 | 1,874 | 8,180 | 10,054 | 3,285 | 26,595 | 29,880 | ||||||||||||||||||||||||
| 2,451,417 | 26,846 | 1.10 | 45 | 4,203 | 4,248 | (12,729 | ) | 7,880 | (4,849 | ) | ||||||||||||||||||||||
| 32,213,646 | $ | 1,108,209 | 3.44 | % | $ | 85,827 | $ | 72,618 | $ | 158,445 | $ | 56,265 | $ | 84,663 | $ | 140,928 | ||||||||||||||||
| 417,229 | ||||||||||||||||||||||||||||||||
| 1,133,255 | ||||||||||||||||||||||||||||||||
| (226,465 | ) | |||||||||||||||||||||||||||||||
| 56,478 | ||||||||||||||||||||||||||||||||
| 708,724 | ||||||||||||||||||||||||||||||||
| $ | 34,302,867 | |||||||||||||||||||||||||||||||
| $ | 4,956,498 | $ | 1,021 | 0.02 | % | $ | 40 | $ | 557 | $ | 597 | $ | 48 | $ | 188 | $ | 236 | |||||||||||||||
| 2,278,895 | 717 | 0.03 | 44 | 867 | 911 | 59 | 13 | 72 | ||||||||||||||||||||||||
| 8,136,731 | 6,969 | 0.09 | 242 | 16,573 | 16,815 | (123 | ) | 3,818 | 3,695 | |||||||||||||||||||||||
| 2,634,434 | 7,489 | 0.28 | 3,572 | 31,876 | 35,448 | (587 | ) | 2,871 | 2,284 | |||||||||||||||||||||||
| 18,006,558 | 16,196 | 0.09 | 3,898 | 49,873 | 53,771 | (603 | ) | 6,890 | 6,287 | |||||||||||||||||||||||
| 649,252 | 2,179 | 0.34 | (77 | ) | 334 | 257 | (314 | ) | (127 | ) | (441 | ) | ||||||||||||||||||||
| 77,680 | 2,659 | 3.39 | (1,164 | ) | (84 | ) | (1,248 | ) | (607 | ) | (133 | ) | (740 | ) | ||||||||||||||||||
| 842,863 | 22,760 | 2.67 | 3,057 | (52 | ) | 3,005 | (13,316 | ) | 1,273 | (12,043 | ) | |||||||||||||||||||||
| 19,576,353 | 43,794 | 0.22 | 5,714 | 50,071 | 55,785 | (14,840 | ) | 7,903 | (6,937 | ) | ||||||||||||||||||||||
| 11,112,786 | ||||||||||||||||||||||||||||||||
| 407,478 | ||||||||||||||||||||||||||||||||
| 3,206,250 | ||||||||||||||||||||||||||||||||
| $ | 34,302,867 | |||||||||||||||||||||||||||||||
| 3.22 | % | |||||||||||||||||||||||||||||||
| $ | 1,064,415 | 3.30 | % | $ | 80,113 | $ | 22,547 | $ | 102,660 | $ | 71,105 | $ | 76,760 | $ | 147,865 | |||||||||||||||||
35
RESULTS OF OPERATIONS
Net Interest Margin and Income (Taxable Equivalent Basis)
Interest income fromearned on loans and leases was $1.22$1.34 billion during 2019,2020, an increase of $144.1$115.2 million compared to 2018.2019. The increase was primarily due to increased averagethe impacts of SBA-PPP loans, in the commercial, businesswhich contributed $90.1 million, and residentialorganic loan portfolios as well as increased yields, primarily on commercial and business loans and equity lines.growth, partially offset by lower yields.
Interest income earned on investment securities was $144.8 million and $161.5 million during 2020 and $151.5 million during 2019, and 2018, respectively. The $10.0$16.7 million increasedecrease was primarily due to a 1973 basis point improvementdecline in the investment yields due to changes in portfolio mix andyield, partially offset by higher yield on short duration U.S. Treasury securities.average balances.
Interest expense on interest-bearing deposits was $76.3$66.6 million in 2019, an increase2020, a decrease of $53.8$9.6 million compared to 2018,2019, primarily due to higherlower rates paid on money market and time deposits. Interest expense on borrowings was $16.4$29.2 million in 2019,2020, an increase of $2.0$12.8 million compared to 2018,2019, primarily due to higher short-term interest rates and an increase in average borrowings.borrowings, partially offset by lower rates paid.
The year-to-date taxable equivalent net interest margin for 2020 was 3.17%, compared to 3.74% during 2019. The margin compression was primarily due to a decline in the yield on interest-earning assets coupled with an increase in total borrowings, partially offset by a decline in the rate paid on interest-bearing deposits. During 2020, yields on loans, investment securities and overnight investments decreased 36 basis points to 4.18%, 73 basis points to 1.60% and 178 basis points to 0.25%, respectively.
Average interest-earning assets increased $2.02$8.48 billion, or by 6.1%,24.3% for the year ended December 31, 2019.2020. Growth in average interest-earning assets during 20192020 was primarily due to higher investment balances, the impact of SBA-PPP loans and other organic loan growth and loans acquired from Biscayne Bancshares and First South Bancorp, partially offset by a reduction in investments.growth. The year-to-date taxable-equivalent yield on interest-earning assets in 2019 improved 242020 declined by 61 basis points to 4.04%3.40%.
Average interest-bearing liabilities increased $1.40$4.50 billion for the year ended December 31, 2019,2020, primarily due to increased timeinterest-bearing deposits and deposits from acquisitions.borrowings. The rate paid on interest-bearing liabilities increased 26decreased 7 basis points to 0.45% in 2019 compared to 0.19% in 2018.
Provision for Loan and LeaseCredit Losses
Noninterest Income
NONINTEREST INCOME
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Wealth management services | $ | 102,776 | $ | 99,241 | $ | 97,966 | |||||||||||
| Service charges on deposit accounts | 87,662 | 105,191 | 105,486 | ||||||||||||||
| Cardholder services, net | 74,291 | 69,078 | 65,478 | ||||||||||||||
| Mortgage income | 39,592 | 21,126 | 16,433 | ||||||||||||||
| Other service charges and fees | 30,911 | 31,644 | 30,606 | ||||||||||||||
| Merchant services, net | 24,122 | 24,304 | 24,504 | ||||||||||||||
| Insurance commissions | 14,544 | 12,810 | 12,702 | ||||||||||||||
| ATM income | 5,758 | 6,296 | 7,980 | ||||||||||||||
| Realized gains on investment securities available for sale, net | 60,253 | 7,115 | 351 | ||||||||||||||
| Marketable equity securities gains (losses), net | 29,395 | 20,625 | (7,610) | ||||||||||||||
| Gain on extinguishment of debt | — | — | 26,553 | ||||||||||||||
| Other | 7,446 | 18,431 | 19,700 | ||||||||||||||
| Total noninterest income | $ | 476,750 | $ | 415,861 | $ | 400,149 | |||||||||||
36
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Service charges on deposit accounts | $ | 105,191 | $ | 105,486 | $ | 101,201 | |||||
| Wealth management services | 99,241 | 97,966 | 86,719 | ||||||||
| Cardholder services, net | 69,078 | 65,478 | 57,583 | ||||||||
| Other service charges and fees | 31,644 | 30,606 | 28,321 | ||||||||
| Merchant services, net | 24,304 | 24,504 | 22,678 | ||||||||
| Mortgage income | 21,126 | 16,433 | 23,251 | ||||||||
| Recoveries of PCI loans previously charged off | 17,445 | 16,598 | 21,111 | ||||||||
| Insurance commissions | 12,810 | 12,702 | 12,465 | ||||||||
| ATM income | 6,296 | 7,980 | 9,143 | ||||||||
| Marketable equity securities gains (losses), net | 20,625 | (7,610 | ) | — | |||||||
| Realized gains on investment securities available for sale, net | 7,115 | 351 | 4,293 | ||||||||
| Gain on extinguishment of debt | — | 26,553 | 12,483 | ||||||||
| Gain on acquisitions | — | — | 134,745 | ||||||||
| Other | 986 | 3,102 | 7,970 | ||||||||
| Total noninterest income | $ | 415,861 | $ | 400,149 | $ | 521,963 | |||||
For the year ended December 31, 2019,2020, total noninterest income was $415.9$476.8 million, compared to $400.1$415.9 million for 2018,2019, an increase of $15.7$60.9 million, or 3.9%14.6%. The change was primarily attributable to the following:
•Mortgage income increased $4.7$18.5 million primarily due to favorableorigination volume brought about by lower mortgage interest rate movements and higher sales volumes.
•The $29.4 million net gain included realized gains on the sale equity securities of $44.6 million.
•Service charges on deposit accounts decreased $17.5 million primarily due to lower volume with increased deposit balances and an increase in sales volume and cost savings achieved by converting credit card processing services.waived fees to aid our customers during the COVID-19 pandemic.
Noninterest Expense
NONINTEREST EXPENSE
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Salaries and wages | $ | 590,020 | $ | 551,112 | $ | 527,691 | |||||||||||
| Employee benefits | 132,244 | 120,501 | 118,203 | ||||||||||||||
| Occupancy expense | 117,169 | 111,179 | 109,169 | ||||||||||||||
| Equipment expense | 115,535 | 112,290 | 102,909 | ||||||||||||||
| Processing fees paid to third parties | 44,791 | 29,552 | 30,017 | ||||||||||||||
| Merger-related expenses | 17,450 | 17,166 | 6,462 | ||||||||||||||
| Core deposit intangible amortization | 14,255 | 16,346 | 17,165 | ||||||||||||||
| Collection and foreclosure-related expenses | 13,658 | 11,994 | 16,567 | ||||||||||||||
| Consultant expense | 12,751 | 12,801 | 14,345 | ||||||||||||||
| FDIC insurance expense | 12,701 | 10,664 | 18,890 | ||||||||||||||
| Telecommunications expense | 12,179 | 9,391 | 10,471 | ||||||||||||||
| Advertising expense | 10,010 | 11,437 | 11,650 | ||||||||||||||
| Other | 95,922 | 89,308 | 93,432 | ||||||||||||||
| Total noninterest expense | $ | 1,188,685 | $ | 1,103,741 | $ | 1,076,971 | |||||||||||
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Salaries and wages | $ | 551,112 | $ | 527,691 | $ | 490,610 | |||||
| Employee benefits | 120,501 | 118,203 | 105,975 | ||||||||
| Occupancy expense | 111,179 | 109,169 | 104,690 | ||||||||
| Equipment expense | 112,290 | 102,909 | 97,478 | ||||||||
| Processing fees paid to third parties | 29,552 | 30,017 | 25,673 | ||||||||
| Merger-related expenses | 17,166 | 6,462 | 9,015 | ||||||||
| Core deposit intangible amortization | 16,346 | 17,165 | 17,194 | ||||||||
| Consultant expense | 12,801 | 14,345 | 14,963 | ||||||||
| Collection and foreclosure-related expenses | 11,994 | 16,567 | 14,407 | ||||||||
| Advertising expense | 11,437 | 11,650 | 11,227 | ||||||||
| FDIC insurance expense | 10,664 | 18,890 | 22,191 | ||||||||
| Telecommunications expense | 9,391 | 10,471 | 12,172 | ||||||||
| Other | 89,308 | 93,432 | 86,874 | ||||||||
| Total noninterest expense | $ | 1,103,741 | $ | 1,076,971 | $ | 1,012,469 | |||||
For the year ended December 31, 2019,2020, total noninterest expense was $1.10$1.19 billion, compared to $1.08$1.10 billion for 2018,2019, an increase of $26.8$84.9 million, or 2.5%7.7%. The change was primarily attributable to the following:
•Personnel expense, which includes salaries, wages and employee benefits, increased by $25.7$50.7 million, primarily driven bydue to an increase in salaries and wages as a result of merit increases and additional headcount from recent acquisitions.
•Processing fees paid to third parties increased headcount primarily driven by acquired bank personnel, increased payroll incentives and commissions and higher retirement benefit costs.
Income Taxes
For 2019,2020, income tax expense was $134.7$126.2 million compared to $134.7 million during 2019 and $103.3 million during 2018 and $219.9 million during 2017, reflecting effective2018. Effective tax rates ofwere 20.4%, 22.7%, and 20.5% and 40.5% during the respective periods.
37
The effective tax rate increase in 2019for the year ended 2020 was primarilyfavorably impacted by $13.9 million due to the 2018 recognition of adecision to utilize an allowable alternative for computing our 2020 federal income tax benefit resulting fromliability. Without this alternative, the Tax Act.effective tax rate would have been approximately 22.7% for the year ended 2020. The Tax Act reducedallowable alternative provides us the ability to use the federal corporate income tax rate from 35%for certain current year deductible amounts related to 21% effective January 1, 2018.prior year FDIC-assisted acquisitions that was applicable when these amounts were originally subjected to tax.
INTEREST-EARNING ASSETS
Interest-earning assets include overnight investments, investment securities and loans and leases, all of which reflect varying interest rates based on the risk level and repricing characteristics of the underlying asset. Higher risk investments typically carry a higher interest rate, but expose us to higher levels of market and/or credit risk. We strive to maintain a high level of interest-earning assets relative to total assets, while keeping non-earning assets at a minimum.
Interest-earning assets averaged $34.87totaled $47.19 billion inand $37.23 billion at December 31, 2020 and December 31, 2019, compared to $32.85respectively. The $9.96 billion in 2018. The increase of $2.02 billion, or 6.1%, was primarily the resultcomposed of strong originated loan growtha $3.91 billion increase in loans and loans acquiredleases, a $3.24 billion increase in the Biscayne Bancsharesovernight investments and First South Bancorp acquisitions, partially offset by a decrease$2.75 billion increase in average investment securities.
Investment Securities
The primary objective of the investment portfolio is to generate incremental income by deploying excess funds into securities that have minimal liquidity risk and low to moderate interest rate risk and credit risk. Other objectives include acting as a stable source of liquidity, serving as a tool for asset and liability management and maintaining an interest rate risk profile compatible with BancShares’ objectives. Additionally, purchases of equities and corporate bonds in other financial institutions have been made largely under a long-term earnings optimization strategy. Changes in the total balance of our investment securities portfolio result from trends in balance sheet funding and market performance. Generally, when inflows arising from deposit and treasury services products exceed loan and lease demand, we invest excess funds into the securities portfolio or into overnight investments. Conversely, when loan demand exceeds growth in deposits and short-term borrowings, we allow any overnight investments to decline and use proceeds from maturing securities and prepayments to fund loan demand. See Note A, Accounting Policies and Basis of Presentation, and Note C, Investments, in the Notes to Consolidated Financial Statements for additional disclosures regarding investment securities.
The carrying value of all investment securities was $9.92 billion at December 31, 2020, an increase of $2.75 billion compared to $7.17 billion at December 31, 2019, an increase of $338.6 million when compared to $6.83 billion at December 31, 2018.2019. The increase in the portfolio was primarily attributable to purchases totaling $4.95$10.64 billion, and securities from acquisitions of $285.9 million, partially offset by maturities and paydowns of $2.69$3.09 billion and sales of $2.37$4.94 billion.
As of December 31, 2019,2020, investment securities available for sale had a net pre-tax unrealized gain of $7.5$102.3 million, compared to a net pre-tax unrealized lossgain of $50.0$7.5 million as of December 31, 2018.2019. After evaluating the investment securities with unrealized losses, management concluded that no other than temporarycredit-related impairment existed as of December 31, 2019.2020. Investment securities classified as available for sale are reported at fair value and unrealized gains and losses are included as a component of accumulated other comprehensive income (“AOCI”), net of deferred taxes.
On November 1, 2019, as part of the adoption of ASU 2019-04, mortgage-backed securities with an amortized cost of $2.08 billion were transferred from investment securities held to maturity to the available for sale portfolio. At the time of the transfer, the mortgage-backed securities had a fair value of $2.15 billion. The transfer resulted in a reclassification of unrealized losses of $72.5 million, or $55.8 million net of tax, previously frozen in accumulated other comprehensive income (“AOCI”). FCB still has theAOCI. The transfer does not impact our intent and ability to hold the remainder of the held to maturity portfolio to maturity.
38
Table 79 presents the investment securities portfolio at December 31, 20192020 segregated by major category.
Table 79
INVESTMENT SECURITIES
| December 31 | |||||||||||||||||||||||
| 2019 | 2018 | 2017 | |||||||||||||||||||||
| (Dollars in thousands) | Cost | Fair value | Cost | Fair value | Cost | Fair value | |||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||
| U.S. Treasury | $ | 409,397 | $ | 409,999 | $ | 1,249,243 | $ | 1,247,710 | $ | 1,658,410 | $ | 1,657,864 | |||||||||||
| Government agency | 684,085 | 682,772 | 257,252 | 256,835 | — | — | |||||||||||||||||
| Residential mortgage-backed securities | 5,269,060 | 5,267,090 | 2,956,793 | 2,909,339 | 5,428,074 | 5,349,426 | |||||||||||||||||
| Commercial mortgage-backed securities | 373,105 | 380,020 | — | — | — | — | |||||||||||||||||
| Corporate bonds | 198,278 | 201,566 | 143,829 | 143,226 | 67,059 | 67,682 | |||||||||||||||||
| State, county and municipal | 118,227 | 118,227 | — | — | — | — | |||||||||||||||||
| Total investment securities available for sale | 7,052,152 | 7,059,674 | 4,607,117 | 4,557,110 | 7,153,543 | 7,074,972 | |||||||||||||||||
| Investment in marketable equity securities | 59,262 | 82,333 | 73,809 | 92,599 | 75,471 | 105,208 | |||||||||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||
| Residential mortgage-backed securities | — | — | 2,087,024 | 2,103,126 | 76 | 81 | |||||||||||||||||
| Commercial mortgage-backed securities | — | — | 97,629 | 98,376 | — | — | |||||||||||||||||
| Other | 30,996 | 30,996 | — | — | — | ||||||||||||||||||
| Total investment securities held to maturity | 30,996 | 30,996 | 2,184,653 | 2,201,502 | 76 | 81 | |||||||||||||||||
| Total investment securities | $ | 7,142,410 | $ | 7,173,003 | $ | 6,865,579 | $ | 6,851,211 | $ | 7,229,090 | $ | 7,180,261 | |||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Composition(1) | Cost | Fair Value | Composition(1) | Cost | Fair Value | |||||||||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||||||||||||||
| U.S. Treasury | 5.0 | % | $ | 499,832 | $ | 499,933 | 5.7 | % | $ | 409,397 | $ | 409,999 | |||||||||||||||||||||||
| Government agency | 7.0 | 706,241 | 701,391 | 9.5 | 684,085 | 682,772 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | 44.5 | 4,369,130 | 4,438,103 | 73.4 | 5,269,060 | 5,267,090 | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 7.9 | 745,892 | 771,537 | 5.3 | 373,105 | 380,020 | |||||||||||||||||||||||||||||
| Corporate bonds | 6.1 | 590,870 | 603,279 | 2.8 | 198,278 | 201,566 | |||||||||||||||||||||||||||||
| State, county and municipal | — | — | — | 1.7 | 118,227 | 118,227 | |||||||||||||||||||||||||||||
| Total investment securities available for sale | 70.5 | 6,911,965 | 7,014,243 | 98.4 | 7,052,152 | 7,059,674 | |||||||||||||||||||||||||||||
| Investment in marketable equity securities | 0.9 | 84,837 | 91,680 | 1.2 | 59,262 | 82,333 | |||||||||||||||||||||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||||||||||||||
| Residential mortgage-backed securities | 19.1 | 1,877,692 | 1,895,381 | — | — | — | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 9.4 | 937,034 | 940,862 | — | — | — | |||||||||||||||||||||||||||||
| Other | 0.1 | 2,256 | 2,256 | 0.4 | 30,996 | 30,996 | |||||||||||||||||||||||||||||
| Total investment securities held to maturity | 28.6 | 2,816,982 | 2,838,499 | 0.4 | 30,996 | 30,996 | |||||||||||||||||||||||||||||
| Total investment securities | 100.0 | % | $ | 9,813,784 | $ | 9,944,422 | 100.0 | % | $ | 7,142,410 | $ | 7,173,003 | |||||||||||||||||||||||
(1) Calculated as a percent of the total fair value of investment securities. | |||||||||||||||||||||||||||||||||||
Table 810 presents the weighted average taxable-equivalent yields for investment securities portfolioheld to maturity at December 31, 20192020 segregated by major category with ranges of contractual maturities,maturities. The weighted average contractual maturities and taxable equivalentyield on the portfolio is calculated using security-level annualized yields.
WEIGHTED AVERAGE YIELD ON INVESTMENT SECURITIES
| December 31, 2019 | ||||||||||||
Average maturity (Yrs./mos.) | Weighted taxable equivalent yield | |||||||||||
| (Dollars in thousands) | Cost | Fair value | ||||||||||
| Investment securities available for sale | ||||||||||||
| U.S. Treasury | ||||||||||||
| Within one year | $ | 406,325 | $ | 406,927 | 0/2 | 2.41 | % | |||||
| One to five years | 2,021 | 2,021 | 2/7 | 1.65 | ||||||||
| Five to ten years | 1,051 | 1,051 | 5/1 | 1.69 | ||||||||
| Over ten years | — | — | 0 | — | ||||||||
| Total | 409,397 | 409,999 | 0/3 | 2.41 | ||||||||
Government agency(1) | ||||||||||||
| One to five years | 3,236 | 3,208 | 4/2 | 3.35 | ||||||||
| Five to ten years | 236,247 | 235,532 | 9/5 | 2.42 | ||||||||
| Over ten years | 444,602 | 444,032 | 23/1 | 2.49 | ||||||||
| Total | 684,085 | 682,772 | 18/3 | 2.47 | ||||||||
Residential mortgage-backed securities(1) | ||||||||||||
| One to five years | 87 | 87 | 3/10 | 0.65 | ||||||||
| Five to ten years | 1,001,952 | 996,404 | 8/5 | 1.74 | ||||||||
| Over ten years | 4,267,021 | 4,270,599 | 18/8 | 2.30 | ||||||||
| Total | 5,269,060 | 5,267,090 | 16/9 | 2.20 | ||||||||
Commercial mortgage-backed securities(1) | ||||||||||||
| One to five years | 9,374 | 9,374 | 3/8 | 2.01 | ||||||||
| Five to ten years | 52,819 | 54,460 | 7/1 | 2.99 | ||||||||
| Over ten years | 310,912 | 316,186 | 35/10 | 3.16 | ||||||||
| Total | 373,105 | 380,020 | 30/11 | 3.11 | ||||||||
| State, county and municipal | ||||||||||||
| One to five years | 4,025 | 4,025 | 4/7 | 2.19 | ||||||||
| Five to ten years | 9,308 | 9,308 | 8/5 | 1.96 | ||||||||
| Over ten years | 104,894 | 104,894 | 15/11 | 2.26 | ||||||||
| Total | 118,227 | 118,227 | 14/11 | 2.24 | ||||||||
| Corporate bonds | ||||||||||||
| One to five years | 18,450 | 18,925 | 4/1 | 5.40 | ||||||||
| Five to ten years | 174,848 | 177,508 | 7/3 | 5.10 | ||||||||
| Over ten years | 4,980 | 5,133 | 17/4 | 7.41 | ||||||||
| Total | 198,278 | 201,566 | 7/3 | 5.18 | ||||||||
| Total investment securities available for sale | 7,052,152 | 7,059,674 | ||||||||||
| Investment securities held to maturity | ||||||||||||
| Other investments | ||||||||||||
| Within one year | 30,746 | 30,746 | 0/4 | 2.06 | ||||||||
| One to five years | 250 | 250 | 1/1 | 2.41 | ||||||||
| Total investment securities held to maturity | 30,996 | 30,996 | 0/4 | 2.06 | ||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||
| Within One Year | One to Five Years | Five to 10 Years | After 10 Years | Total | |||||||||||||||||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||||||||
Residential mortgage-backed securities(1) | — | % | — | % | — | % | 1.13 | % | 1.13 | % | |||||||||||||||||||
Commercial mortgage-backed securities(1) | — | — | — | 1.27 | 1.27 | ||||||||||||||||||||||||
| Other investments | 1.17 | 1.37 | — | — | 1.31 | ||||||||||||||||||||||||
| Total investment securities held to maturity | 1.17 | % | 1.37 | % | — | % | 1.18 | % | 1.18 | % | |||||||||||||||||||
(1) Government agency, residentialResidential mortgage-backed and commercial mortgage-backed securities, which are not due at a single maturity date, have been included in maturity groupings based on the contractual maturity. The expected life will differ from contractual maturities because borrowers have the right to prepay the underlying loans.
Loans and Leases
Loans and leases held for investment were $28.88$32.79 billion at December 31, 2019,2020, a net increase of $3.36$3.91 billion, or 13.2%,representing growth of 13.5% since December 31, 2018.2019. This increase was driven by a $4.01 billion net increase in the non-PCD portfolio offset by a $95.8 million net decrease in the PCD loan portfolio. The net increase in the non-PCD portfolio was due to $2.41 billion related to SBA-PPP loans as well as organic growth, primarily in our commercial segments. The net decrease in PCD loans was primarily due to pay downs and pay-offs, partially offset by a $19.0 million increase from the adoption of ASC 326. Excluding current year2020 loans related to SBA-PPP and acquired loans, of $2.00 billion, total loans increasedgrew by $1.36 billion, or 5.3%4.9%. Non-PCI
39
We report non-PCD and PCD loan portfolios separately, with the non-PCD portfolio further divided into commercial and consumer segments. Non-PCD loans and leases at December 31, 2020 were $32.33 billion compared to $28.32 billion at December 31, 2019, compared to $24.92 billionrepresenting 98.6% and 98.1% of total loans, respectively. PCD loans at December 31, 2018. The increase in non-PCI loans was driven by $1.50 billion2020 were $462.9 million, compared to $558.7 million of organic growth, primarily in the commercial, business and residential mortgage portfolios as well as the addition of $812.3 million, $139.7 million and $953.7 million in non-PCI loans from the Biscayne Bancshares, First South Bancorp and Entegra acquisitions, respectively. PCI loans were $558.7 million at December 31, 2019, comparedrepresenting 1.4% and 1.9% of loans, respectively.
The discount related to $606.6 millionacquired non-PCD loans and leases at December 31, 2018. The $47.9 million PCI portfolio decline over this period was a result of $149.2 million loan run-off, offset by newly acquired PCI loans totaling $101.3 million.
During the year ended December 31, 2020 and 2019, accretion income on purchased non-PCD loans and leases atwas $11.3 million and $13.2 million, respectively. During the year ended December 31, 2018.2020 and 2019, interest and accretion income on purchased PCD loans and leases was $59.7 million and $58.0 million, respectively.
Table 911 provides the composition of net loans and leases for the past fivethree years.
40
Table 911
LOANS AND LEASES
| December 31 | |||||||||||
| (Dollars in thousands) | 2020 | ||||||||||
| Non-PCD loans and leases: | |||||||||||
| Commercial: | |||||||||||
| Construction and land development | $ | 985,424 | |||||||||
| Owner occupied commercial mortgage | 11,165,012 | ||||||||||
| Non-owner occupied commercial mortgage | 2,987,689 | ||||||||||
| Commercial and industrial and leases | 5,013,644 | ||||||||||
| SBA-PPP | 2,406,291 | ||||||||||
| Total commercial loans | 22,558,060 | ||||||||||
| Consumer: | |||||||||||
| Residential mortgage | 5,561,686 | ||||||||||
| Revolving mortgage | 2,052,854 | ||||||||||
| Construction and land development | 348,123 | ||||||||||
| Consumer auto | 1,255,402 | ||||||||||
| Consumer other | 552,968 | ||||||||||
| Total consumer loans | 9,771,033 | ||||||||||
| Total non-PCD loans and leases | 32,329,093 | ||||||||||
| PCD loans | 462,882 | ||||||||||
| Total loans and leases | 32,791,975 | ||||||||||
| Less allowance for credit losses | (224,314) | ||||||||||
| Net loans and leases | $ | 32,567,661 | |||||||||
| December 31 | |||||||||||||||||||||||||||||
| (Dollars in thousands) | 2019 | 2018 | |||||||||||||||||||||||||||
| Non-PCI loans and leases: | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Construction and land development | $ | 1,013,454 | $ | 757,854 | |||||||||||||||||||||||||
| Commercial mortgage | 12,282,635 | 10,717,234 | |||||||||||||||||||||||||||
| Other commercial real estate | 542,028 | 426,985 | |||||||||||||||||||||||||||
| Commercial and industrial and leases | 4,403,792 | 3,938,730 | |||||||||||||||||||||||||||
| Other | 310,093 | 296,424 | |||||||||||||||||||||||||||
| Total commercial loans | 18,552,002 | 16,137,227 | |||||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||
| Residential mortgage | 5,293,917 | 4,265,687 | |||||||||||||||||||||||||||
| Revolving mortgage | 2,339,072 | 2,542,975 | |||||||||||||||||||||||||||
| Construction and land development | 357,385 | 257,030 | |||||||||||||||||||||||||||
| Consumer | 1,780,404 | 1,713,781 | |||||||||||||||||||||||||||
| Total noncommercial loans | 9,770,778 | 8,779,473 | |||||||||||||||||||||||||||
| Total non-PCI loans and leases | $ | 28,322,780 | $ | 24,916,700 | |||||||||||||||||||||||||
| PCI loans | $ | 558,716 | $ | 606,576 | |||||||||||||||||||||||||
| Total loans and leases | 28,881,496 | 25,523,276 | |||||||||||||||||||||||||||
| Less allowance for credit losses | (225,141) | (223,712) | |||||||||||||||||||||||||||
| Net loans and leases | $ | 28,656,355 | $ | 25,299,564 | |||||||||||||||||||||||||
41
| December 31 | |||||||||||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||
| Non-PCI loans and leases: | |||||||||||||||||||
| Commercial: | |||||||||||||||||||
| Construction and land development | $ | 1,013,454 | $ | 757,854 | $ | 669,215 | $ | 649,157 | $ | 620,352 | |||||||||
| Commercial mortgage | 12,282,635 | 10,717,234 | 9,729,022 | 9,026,220 | 8,274,548 | ||||||||||||||
| Other commercial real estate | 542,028 | 426,985 | 473,433 | 351,291 | 321,021 | ||||||||||||||
| Commercial and industrial and leases | 4,403,792 | 3,938,730 | 3,625,208 | 3,393,771 | 3,099,736 | ||||||||||||||
| Other | 310,093 | 296,424 | 302,176 | 340,264 | 314,832 | ||||||||||||||
| Total commercial loans | 18,552,002 | 16,137,227 | 14,799,054 | 13,760,703 | 12,630,489 | ||||||||||||||
| Noncommercial: | |||||||||||||||||||
| Residential mortgage | 5,293,917 | 4,265,687 | 3,523,786 | 2,889,124 | 2,695,985 | ||||||||||||||
| Revolving mortgage | 2,339,072 | 2,542,975 | 2,701,525 | 2,601,344 | 2,523,106 | ||||||||||||||
| Construction and land development | 357,385 | 257,030 | 248,289 | 231,400 | 220,073 | ||||||||||||||
| Consumer | 1,780,404 | 1,713,781 | 1,561,173 | 1,446,138 | 1,219,821 | ||||||||||||||
| Total noncommercial loans | 9,770,778 | 8,779,473 | 8,034,773 | 7,168,006 | 6,658,985 | ||||||||||||||
| Total non-PCI loans and leases | $ | 28,322,780 | $ | 24,916,700 | $ | 22,833,827 | $ | 20,928,709 | $ | 19,289,474 | |||||||||
| Total PCI loans | $ | 558,716 | $ | 606,576 | $ | 762,998 | $ | 809,169 | $ | 950,516 | |||||||||
| Total loans and leases | 28,881,496 | 25,523,276 | 23,596,825 | 21,737,878 | 20,239,990 | ||||||||||||||
| Less allowance for loan and lease losses | (225,141 | ) | (223,712 | ) | (221,893 | ) | (218,795 | ) | (206,216 | ) | |||||||||
| Net loans and leases | $ | 28,656,355 | $ | 25,299,564 | $ | 23,374,932 | $ | 21,519,083 | $ | 20,033,774 | |||||||||
Allowance for loan and lease losses
The ACL was $224.3 million at December 31, 2020, compared to $225.1 million and $223.7 million at December 31, 2019 and 2018, respectively. The ACL as a percentage of total loans and leases was 0.68% at December 31, 2020, compared to 0.78% and 0.88% at December 31, 2019 and 2018, respectively. The ACL as a percentage of total loans and leases excluding SBA-PPP loans, which have no associated ACL, was 0.74% at December 31, 2020.
Upon adoption of ASC 326 on January 1, 2020, BancShares recorded a net decrease of $37.9 million in the ACL which included a decrease of $56.9 million in the ACL on non-PCD loans, partially offset by an increase of $19.0 million in the ACL on PCD loans. The decrease in the ACL on non-PCD loans was primarily in the commercial segments as these portfolios have exhibited strong historical credit performance and have relatively short average lives. This decrease was partially offset by an increase in the consumer segments due to their longer average lives. The increase in the ACL on PCD loans was primarily the result of reallocating credit discount from loan balances into the ACL. At the time of adoption of ASC 326, the scope and severity of the COVID-19 pandemic and the related impacts were unknown. The economic forecasts did not project the impacts of the recession.
The ACL is calculated using a variety of factors, including, but not limited to, charge-off and recovery activity, loan growth, changes in macroeconomic factors, collateral type, estimated loan life and changes in credit quality. For the period ended December 31, 2020 the primary reason for the ACL change since the adoption of ASC 326, was a $36.1 million reserve build due to the potential economic impact of COVID-19 and its estimated potential impact on credit losses. Forecasted economic conditions are developed using third party macroeconomic scenarios adjusted based on management’s expectations over a reasonable and supportable forecast period of two years. Assumptions revert to the long term historic averages over a one year period. Significant macroeconomic factors used in estimating the expected losses include unemployment, gross domestic product, home price index and commercial real estate index. Our model results consider baseline, adverse and upside scenarios. To calculate the ACL, we utilized the baseline scenario, which considers government stimulus and incorporates significant improvements to the most significant forecast assumptions when compared on the COVID-19-impacted levels from early in 2020.
As of December 31, 2020, the baseline forecast utilized the following significant inputs over the two-year reasonable and supportable forecast period:
Unemployment - Rates are projected to remain elevated, and will generally decrease to just below 6% by the end of 2022.
GDP Growth - Peak growth of 3.6% in the first quarter of 2021, primarily decreasing to under 3% in late 2022.
Home Pricing Index- Growth rates below 1% in early 2021 which increase to close to 4% in late 2022.
Commercial Real Estate Index - Forecasted downturn beginning 1Q21 with a maximum 20.7% drop by the end of 2021, and then slowly improving towards positive growth.
The model result was calibrated using management’s expectation of borrower performance based upon COVID-19 residual risk by industry. These loss estimates were also influenced by strong credit quality, low net charge-offs and recent credit trends, which remained relatively stable through the period ended December 31, 2020.
At December 31, 2020, the ACL on non-PCD loans and leases was $200.3 million, or 0.62% of non-PCD loans and leases, compared to $217.6 million, or 0.77%, at December 31, 2019, and $214.6 million, or 0.86%, at December 31, 2018. The ACL as a percentage of non-PCD loans and leases excluding SBA-PPP loans was 0.67% at December 31, 2020. Aside from SBA-PPP loans, which have no allowance, the decrease since December 31, 2019 was primarily due to the adoption of ASC 326, partially offset by the forecasted potential economic impact of the COVID-19 pandemic on expected credit losses. The adoption of ASC 326 resulted in a decrease of 18 basis points, while the COVID-19 reserve build resulted in an increase of 11 basis points.
In the period after adoption of ASC 326, the ACL on commercial portfolios increased $26.0 million, with the largest share of the increase within the non-owner occupied commercial real estate as this portfolio contained industries hardest hit by the pandemic such as hospitality, lessors and retail. The ACL on consumer portfolios increased $13.6 million, with the largest increase within residential mortgages, due to loan growth during the year.
At December 31, 2020, the ACL on PCD loans totaled $24.0 million compared to $7.5 million at December 31, 2019 and $9.1 million, at December 31, 2018. The increase was primarily due the adoption of ASC 326, partially offset by loan payoffs.
42
At December 31, 2020, the ACL on unfunded commitments was $12.8 million compared to $1.1 million at December 31, 2019 and $1.1 million, at December 31, 2018. The increase was primarily due the adoption of ASC 326.
Table 1012 provides details of the ALLLACL, provision components and provision componentsnet charge-off ratio by loan class for the past fivethree years.
Table 1012
ALLOWANCE FOR LOAN AND LEASECREDIT LOSSES
| Year ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Owner occupied commercial mortgage | Non-owner occupied commercial mortgage | Commercial and industrial and leases | Residential mortgage | Revolving mortgage | Construction and land development - consumer | Consumer auto | Consumer other | PCD | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 33,213 | $ | 36,444 | $ | 11,102 | $ | 61,610 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 4,292 | $ | 30,301 | $ | 7,536 | $ | 225,141 | |||||||||||||||||||||||||||||||||||||||||||
| Adoption of ASC 326 | (31,061) | (19,316) | 460 | (37,637) | 17,118 | 3,665 | (1,291) | 1,100 | 10,037 | 19,001 | (37,924) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2020 | 2,152 | 17,128 | 11,562 | 23,973 | 35,350 | 23,367 | 1,418 | 5,392 | 40,338 | 26,537 | 187,217 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision (credits) | 4,301 | 6,729 | 12,917 | 13,816 | 9,684 | 1,134 | 266 | 6,297 | 10,410 | (7,202) | 58,352 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Initial allowance on PCD loans | — | — | — | — | — | — | — | — | — | 1,193 | 1,193 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charge-offs | (138) | (593) | (1,951) | (14,904) | (1,653) | (1,662) | (70) | (3,646) | (17,188) | (3,300) | (45,105) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 431 | 401 | 124 | 4,894 | 717 | 1,918 | 117 | 1,417 | 5,879 | 6,759 | 22,657 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 6,746 | $ | 23,665 | $ | 22,652 | $ | 27,779 | $ | 44,098 | $ | 24,757 | $ | 1,731 | $ | 9,460 | $ | 39,439 | $ | 23,987 | $ | 224,314 | |||||||||||||||||||||||||||||||||||||||||||
| Net charge-off ratio | (0.03) | % | — | % | 0.06 | % | 0.21 | % | 0.02 | % | (0.01) | % | (0.01) | % | 0.18 | % | 2.06 | % | (0.67) | % | 0.07 | % | |||||||||||||||||||||||||||||||||||||||||||
| Net charge-offs | $ | (293) | $ | 192 | $ | 1,827 | $ | 10,010 | $ | 936 | $ | (256) | $ | (47) | $ | 2,229 | $ | 11,309 | $ | (3,459) | $ | 22,448 | |||||||||||||||||||||||||||||||||||||||||||
| Average loans | 1,017,595 | 10,418,447 | 2,995,382 | 4,881,884 | 5,382,045 | 2,122,144 | 355,368 | 1,207,820 | 550,223 | 517,121 | 31,417,256 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Years ended December 31, 2019 and 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Residential mortgage | Revolving mortgage | Construction and land development - non- commercial | Consumer | PCI | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2019 | $ | 35,270 | $ | 43,451 | $ | 2,481 | $ | 55,620 | $ | 2,221 | $ | 15,472 | $ | 21,862 | $ | 2,350 | $ | 35,841 | $ | 9,144 | $ | 223,712 | |||||||||||||||||||||||||||||||||||||||||||
| Provision (credits) | (2,171) | 2,384 | (285) | 14,212 | (754) | 3,481 | (788) | 359 | 16,611 | (1,608) | 31,441 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charge-offs | (196) | (1,096) | — | (13,352) | (100) | (1,137) | (2,584) | — | (24,562) | — | (43,027) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 310 | 596 | 15 | 2,894 | 869 | 416 | 1,212 | — | 6,703 | — | 13,015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 33,213 | $ | 45,335 | $ | 2,211 | $ | 59,374 | $ | 2,236 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 34,593 | $ | 7,536 | $ | 225,141 | |||||||||||||||||||||||||||||||||||||||||||
| Net charge-off ratio | (0.01) | % | — | % | — | % | 0.26 | % | (0.26) | % | 0.02 | % | 0.06 | % | — | % | 1.03 | % | — | % | 0.11 | % | |||||||||||||||||||||||||||||||||||||||||||
| Net charge-offs | $ | (114) | $ | 500 | $ | (15) | $ | 10,458 | $ | (769) | $ | 721 | $ | 1,372 | $ | — | $ | 17,859 | $ | — | $ | 30,012 | |||||||||||||||||||||||||||||||||||||||||||
| Average loans | 817,633 | 11,240,281 | 495,737 | 4,024,300 | 297,849 | 4,709,971 | 2,430,788 | 302,118 | 1,739,693 | 537,131 | 26,595,501 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2018 | 24,470 | 45,005 | 4,571 | 59,824 | 4,689 | 15,706 | 22,436 | 3,962 | 31,204 | 10,026 | 221,893 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision (credits) | 10,533 | (1,490) | (2,171) | 2,511 | (2,827) | 897 | 1,112 | (1,520) | 22,187 | (765) | 28,467 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charge-offs | (44) | (1,140) | (69) | (10,211) | (130) | (1,689) | (3,235) | (219) | (22,817) | (117) | (39,671) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 311 | 1,076 | 150 | 3,496 | 489 | 558 | 1,549 | 127 | 5,267 | — | 13,023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 | $ | 35,270 | $ | 43,451 | $ | 2,481 | $ | 55,620 | $ | 2,221 | $ | 15,472 | $ | 21,862 | $ | 2,350 | $ | 35,841 | $ | 9,144 | $ | 223,712 | |||||||||||||||||||||||||||||||||||||||||||
| Net charge-off ratio | (0.04) | % | — | % | (0.02) | % | 0.18 | % | (0.12) | % | 0.03 | % | 0.06 | % | 0.04 | % | 1.10 | % | 0.02 | % | 0.11 | % | |||||||||||||||||||||||||||||||||||||||||||
| Net charge-offs | $ | (267) | $ | 64 | $ | (81) | $ | 6,715 | $ | (359) | $ | 1,131 | $ | 1,686 | $ | 92 | $ | 17,550 | $ | 117 | $ | 26,648 | |||||||||||||||||||||||||||||||||||||||||||
| Average loans | 717,668 | 10,255,531 | 443,956 | 3,732,452 | 298,364 | 3,903,796 | 2,610,110 | 249,488 | 1,601,226 | 671,128 | 24,483,719 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
43
| (Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||
| Allowance for loan and lease losses at beginning of period | $ | 223,712 | $ | 221,893 | $ | 218,795 | $ | 206,216 | $ | 204,466 | |||||||||
| Non-PCI provision for loan and lease losses | 33,049 | 29,232 | 29,139 | 34,870 | 22,937 | ||||||||||||||
| PCI credit for loan losses | (1,608 | ) | (765 | ) | (3,447 | ) | (1,929 | ) | (2,273 | ) | |||||||||
| Non-PCI Charge-offs: | |||||||||||||||||||
| Commercial: | |||||||||||||||||||
| Construction and land development | (196 | ) | (44 | ) | (599 | ) | (680 | ) | (1,012 | ) | |||||||||
| Commercial mortgage | (1,096 | ) | (1,140 | ) | (421 | ) | (987 | ) | (1,498 | ) | |||||||||
| Other commercial real estate | — | (69 | ) | (5 | ) | — | (178 | ) | |||||||||||
| Commercial and industrial and leases | (13,352 | ) | (10,211 | ) | (11,921 | ) | (9,455 | ) | (6,354 | ) | |||||||||
| Other | (100 | ) | (130 | ) | (912 | ) | (144 | ) | — | ||||||||||
| Total commercial loans | (14,744 | ) | (11,594 | ) | (13,858 | ) | (11,266 | ) | (9,042 | ) | |||||||||
| Noncommercial: | |||||||||||||||||||
| Residential mortgage | (1,137 | ) | (1,689 | ) | (1,376 | ) | (926 | ) | (1,619 | ) | |||||||||
| Revolving mortgage | (2,584 | ) | (3,235 | ) | (2,368 | ) | (3,287 | ) | (2,925 | ) | |||||||||
| Construction and land development | — | (219 | ) | — | — | (22 | ) | ||||||||||||
| Consumer | (24,562 | ) | (22,817 | ) | (18,784 | ) | (14,108 | ) | (11,696 | ) | |||||||||
| Total noncommercial loans | (28,283 | ) | (27,960 | ) | (22,528 | ) | (18,321 | ) | (16,262 | ) | |||||||||
| Total non-PCI charge-offs | (43,027 | ) | (39,554 | ) | (36,386 | ) | (29,587 | ) | (25,304 | ) | |||||||||
| Non-PCI Recoveries: | |||||||||||||||||||
| Commercial: | |||||||||||||||||||
| Construction and land development | 310 | 311 | 521 | 398 | 566 | ||||||||||||||
| Commercial mortgage | 596 | 1,076 | 2,842 | 1,281 | 2,027 | ||||||||||||||
| Other commercial real estate | 15 | 150 | 27 | 176 | 45 | ||||||||||||||
| Commercial and industrial and leases | 2,894 | 3,496 | 3,989 | 1,729 | 947 | ||||||||||||||
| Other | 869 | 489 | 285 | 539 | 91 | ||||||||||||||
| Total commercial loans | 4,684 | 5,522 | 7,664 | 4,123 | 3,676 | ||||||||||||||
| Noncommercial: | |||||||||||||||||||
| Residential mortgage | 416 | 558 | 539 | 467 | 861 | ||||||||||||||
| Revolving mortgage | 1,212 | 1,549 | 1,282 | 916 | 1,173 | ||||||||||||||
| Construction and land development | — | 127 | — | 66 | 74 | ||||||||||||||
| Consumer | 6,703 | 5,267 | 4,603 | 4,267 | 3,650 | ||||||||||||||
| Total noncommercial loans | 8,331 | 7,501 | 6,424 | 5,716 | 5,758 | ||||||||||||||
| Total non-PCI recoveries | 13,015 | 13,023 | 14,088 | 9,839 | 9,434 | ||||||||||||||
| Non-PCI loans and leases charged off, net | (30,012 | ) | (26,531 | ) | (22,298 | ) | (19,748 | ) | (15,870 | ) | |||||||||
| PCI loans charged off, net | — | (117 | ) | (296 | ) | (614 | ) | (3,044 | ) | ||||||||||
| Allowance for loan and lease losses at end of period | $ | 225,141 | $ | 223,712 | $ | 221,893 | $ | 218,795 | $ | 206,216 | |||||||||
| Reserve for unfunded commitments | $ | 1,055 | $ | 1,107 | $ | 1,032 | $ | 1,133 | $ | 379 | |||||||||
Table 1113 provides trends of the ALLLACL ratios for the past fivethree years.
Table 1113
ALLOWANCE FOR LOAN AND LEASECREDIT LOSSES RATIOS
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||||||||||||||
| Allowance for credit losses to total loans and leases: | 0.68 | % | 0.78 | % | 0.88 | % | |||||||||||||||||||||||
| Allowance for credit losses | $ | 224,314 | $ | 225,141 | $ | 223,712 | |||||||||||||||||||||||
| Total loans and leases | 32,791,975 | 28,881,496 | 25,523,276 | ||||||||||||||||||||||||||
| Allowance for credit losses to non-PCD loans and leases: | 0.62 | % | 0.77 | % | 0.86 | % | |||||||||||||||||||||||
| Allowance for credit losses on non-PCD loans and leases | $ | 200,327 | $ | 217,605 | $ | 214,568 | |||||||||||||||||||||||
| Total non-PCD loans and leases | 32,329,093 | 28,322,780 | 24,916,700 | ||||||||||||||||||||||||||
| Allowance for credit losses to PCD loans: | 5.18 | % | 1.35 | % | 1.51 | % | |||||||||||||||||||||||
| Allowance for credit losses on PCD loans | $ | 23,987 | $ | 7,536 | $ | 9,144 | |||||||||||||||||||||||
| Total PCD loans | 462,882 | 558,716 | 606,576 | ||||||||||||||||||||||||||
44
| (Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||
| Average loans and leases: | |||||||||||||||||||
| PCI | $ | 537,131 | $ | 671,128 | $ | 845,030 | $ | 898,706 | $ | 1,112,286 | |||||||||
| Non-PCI | 26,058,370 | 23,812,591 | 21,880,635 | 19,998,689 | 18,415,867 | ||||||||||||||
| Loans and leases at period-end: | |||||||||||||||||||
| PCI | 558,716 | 606,576 | 762,998 | 809,169 | 950,516 | ||||||||||||||
| Non-PCI | 28,322,780 | 24,916,700 | 22,833,827 | 20,928,709 | 19,289,474 | ||||||||||||||
| Allowance for loan and lease losses allocated to loans and leases: | |||||||||||||||||||
| PCI | 7,536 | 9,144 | 10,026 | 13,769 | 16,312 | ||||||||||||||
| Non-PCI | 217,605 | 214,568 | 211,867 | 205,026 | 189,904 | ||||||||||||||
| Total | $ | 225,141 | $ | 223,712 | $ | 221,893 | $ | 218,795 | $ | 206,216 | |||||||||
| Net charge-offs to average loans and leases: | |||||||||||||||||||
| PCI | 0.00 | % | 0.02 | % | 0.04 | % | 0.07 | % | 0.27 | % | |||||||||
| Non-PCI | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | ||||||||||||||
| Total | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | ||||||||||||||
| Allowance for loan and lease losses to total loans and leases: | |||||||||||||||||||
| PCI | 1.35 | 1.51 | 1.31 | 1.70 | 1.72 | ||||||||||||||
| Non-PCI | 0.77 | 0.86 | 0.93 | 0.98 | 0.98 | ||||||||||||||
| Total | 0.78 | 0.88 | 0.94 | 1.01 | 1.02 | ||||||||||||||
Table 1214 details the allocation of the ALLLACL among the various loan types. See Note E, Allowance for Loan and LeaseCredit Losses, in the Notes to Consolidated Financial Statements for additional disclosures regarding the ALLL.ACL.
Table 1214
ALLOCATION OF ALLOWANCE FOR LOAN AND LEASECREDIT LOSSES
| December 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Allowance for credit losses | Percent of loans to total loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-PCI loans and leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 6,746 | 3.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied commercial mortgage | 23,665 | 34.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied commercial mortgage | 22,652 | 9.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial and leases | 27,779 | 15.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SBA-PPP | — | 7.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial loans and leases | 80,842 | 68.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | 44,098 | 17.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving mortgage | 24,757 | 6.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | 1,731 | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer auto | 9,460 | 3.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer other | 39,439 | 1.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total consumer loans | 119,485 | 29.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total non-PCD loans and leases | 200,327 | 98.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PCD loans | 23,987 | 1.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total loans and leases | $ | 224,314 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2019 | 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Allowance for loan and lease losses | Percent of loans to total loans | Allowance for loan and lease losses | Percent of loans to total loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-PCI loans and leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 33,213 | 3.5 | % | $ | 35,270 | 3.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgage | 45,335 | 42.5 | 43,451 | 42.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other commercial real estate | 2,211 | 1.9 | 2,481 | 1.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial and leases | 59,374 | 15.3 | 55,620 | 15.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 2,236 | 1.1 | 2,221 | 1.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial loans and leases | 142,369 | 64.3 | 139,043 | 63.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | 18,232 | 18.3 | 15,472 | 16.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving mortgage | 19,702 | 8.1 | 21,862 | 10.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | 2,709 | 1.2 | 2,350 | 1.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer | 34,593 | 6.2 | 35,841 | 6.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noncommercial loans | 75,236 | 33.8 | 75,525 | 34.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total non-PCI loans and leases | 217,605 | 98.1 | 214,568 | 97.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PCI loans | 7,536 | 1.9 | 9,144 | 2.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total loans and leases | $ | 225,141 | 100.0 | % | $ | 223,712 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||
45
| December 31 | ||||||||||||||||||||||||||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Allowance for loan and lease losses | Percent of loans to total loans | Allowance for loan and lease losses | Percent of loans to total loans | Allowance for loan and lease losses | Percent of loans to total loans | Allowance for loan and lease losses | Percent of loans to total loans | Allowance for loan and lease losses | Percent of loans to total loans | ||||||||||||||||||||||||
| Non-PCI loans and leases | ||||||||||||||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 33,213 | 3.5 | % | $ | 35,270 | 3.0 | % | $ | 24,470 | 2.8 | % | $ | 28,877 | 3.0 | % | $ | 16,288 | 3.1 | % | ||||||||||||||
| Commercial mortgage | 45,335 | 42.5 | 43,451 | 42.0 | 45,005 | 41.2 | 48,278 | 41.4 | 69,896 | 40.8 | ||||||||||||||||||||||||
| Other commercial real estate | 2,211 | 1.9 | 2,481 | 1.7 | 4,571 | 2.0 | 3,269 | 1.6 | 2,168 | 1.6 | ||||||||||||||||||||||||
| Commercial and industrial and leases | 59,374 | 15.3 | 55,620 | 15.3 | 59,824 | 15.4 | 56,132 | 15.6 | 48,640 | 15.3 | ||||||||||||||||||||||||
| Other | 2,236 | 1.1 | 2,221 | 1.2 | 4,689 | 1.3 | 3,127 | 1.6 | 1,855 | 1.6 | ||||||||||||||||||||||||
| Total commercial | 142,369 | 64.3 | 139,043 | 63.2 | 138,559 | 62.7 | 139,683 | 63.2 | 138,847 | 62.4 | ||||||||||||||||||||||||
| Noncommercial: | ||||||||||||||||||||||||||||||||||
| Residential mortgage | 18,232 | 18.3 | 15,472 | 16.7 | 15,706 | 15.0 | 14,447 | 13.3 | 14,105 | 13.3 | ||||||||||||||||||||||||
| Revolving mortgage | 19,702 | 8.1 | 21,862 | 10.0 | 22,436 | 11.4 | 21,013 | 12.0 | 15,971 | 12.5 | ||||||||||||||||||||||||
| Construction and land development | 2,709 | 1.2 | 2,350 | 1.0 | 3,962 | 1.1 | 1,596 | 1.1 | 1,485 | 1.1 | ||||||||||||||||||||||||
| Consumer | 34,593 | 6.2 | 35,841 | 6.7 | 31,204 | 6.6 | 28,287 | 6.7 | 19,496 | 6.0 | ||||||||||||||||||||||||
| Total noncommercial | 75,236 | 33.8 | 75,525 | 34.4 | 73,308 | 34.1 | 65,343 | 33.1 | 51,057 | 32.9 | ||||||||||||||||||||||||
| Total allowance for non-PCI loan and lease losses | 217,605 | 98.1 | 214,568 | 97.6 | 211,867 | 96.8 | 205,026 | 96.3 | 189,904 | 95.3 | ||||||||||||||||||||||||
| Allowance for PCI loans | 7,536 | 1.9 | 9,144 | 2.4 | 10,026 | 3.2 | 13,769 | 3.7 | 16,312 | 4.7 | ||||||||||||||||||||||||
| Total allowance for loan and lease losses | $ | 225,141 | 100.0 | % | $ | 223,712 | 100.0 | % | $ | 221,893 | 100.0 | % | $ | 218,795 | 100.0 | % | $ | 206,216 | 100.0 | % | ||||||||||||||
Nonperforming Assets
Nonperforming assets include nonaccrual loans and OREOother real estate owned (“OREO”) resulting from both non-PCInon-PCD and PCIPCD loans. Non-PCINon-PCD loans are generally placed on nonaccrual when principal or interest becomes 90 days past due or when it is probable that principal or interest is not fully collectible.collectable. When non-PCInon-PCD loans are placed on nonaccrual, all previously uncollected accrued interest is reversed from interest income and the ongoing accrual of interest is discontinued. Non-PCINon-PCD loans and leases are generally removed from nonaccrual status when they become current for a sustained period of time as to both principal and interest and there is no longer concern as to the collectability of principal and interest. Accretion of income for PCIPCD loans is discontinued when we are unable to estimate the amount or timing of cash flows. PCIPCD loans may begin or resume accretion of income when information becomes available that allows us to estimate the amount and timing of future cash flows.
OREO includes foreclosed property and branch facilities that we have closed but not sold. Net book values of OREO are reviewed at least annually to evaluate if write-downs are required. The level of review is dependent on the value and type of the collateral, with higher value and more complex properties receiving a more detailed review. Changes to the value of the assets between scheduled valuation dates are monitored through continued communication with brokers and monthly reviews by the asset manager assigned to each asset. The asset manager uses the information gathered from brokers and other market sources to identify any significant changes in the market or the subject property as they occur. Valuations are then adjusted or new appraisals are ordered to ensure the reported values reflect the most current information.
Since OREO is carried at the lower of cost or market value, less estimated selling costs, book value adjustments are only recorded when fair values have declined. Decisions regarding write-downs are based on factors that includeincluding appraisals, previous offers received on the property, market conditions and the number of days the property has been on the market.
Table 1315 provides details on nonperforming assets and other risk elements.
Table 1315
NONPERFORMING ASSETS
| December 31 | |||||||||||||||||||||||||||||
| (Dollars in thousands, except ratios) | 2020 | 2019 | 2018 | ||||||||||||||||||||||||||
| Nonaccrual loans and leases: | |||||||||||||||||||||||||||||
| Non-PCD | $ | 136,544 | $ | 114,946 | $ | 84,546 | |||||||||||||||||||||||
| PCD | 54,939 | 6,743 | 1,276 | ||||||||||||||||||||||||||
| Total nonaccrual loans | 191,483 | 121,689 | 85,822 | ||||||||||||||||||||||||||
| Other real estate owned | 50,890 | 46,591 | 48,030 | ||||||||||||||||||||||||||
| Total nonperforming assets | $ | 242,373 | $ | 168,280 | $ | 133,852 | |||||||||||||||||||||||
| Accruing loans and leases 90 days or more past due: | |||||||||||||||||||||||||||||
| Non-PCD | $ | 5,507 | $ | 3,291 | $ | 2,888 | |||||||||||||||||||||||
| PCD | 355 | 24,257 | 37,020 | ||||||||||||||||||||||||||
| Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.74 | 0.58 | 0.52 | ||||||||||||||||||||||||||
| Ratio of nonaccrual loans and leases to total loans and leases | 0.58 | 0.42 | 0.34 | ||||||||||||||||||||||||||
| Ratio of allowance for credit losses to nonaccrual loans and leases | 117.1 | 185.0 | 260.7 | ||||||||||||||||||||||||||
| December 31 | |||||||||||||||||||
| (Dollars in thousands, except ratios) | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||
| Nonaccrual loans and leases: | |||||||||||||||||||
| Non-PCI | $ | 114,946 | $ | 84,546 | $ | 92,534 | $ | 82,307 | $ | 95,854 | |||||||||
| PCI | 6,743 | 1,276 | 624 | 3,451 | 7,579 | ||||||||||||||
| Other real estate owned | 46,591 | 48,030 | 51,097 | 61,231 | 65,559 | ||||||||||||||
| Total nonperforming assets | $ | 168,280 | $ | 133,852 | $ | 144,255 | $ | 146,989 | $ | 168,992 | |||||||||
| Loans and leases: | |||||||||||||||||||
| Non-PCI | $ | 28,322,780 | $ | 24,916,700 | $ | 22,833,827 | $ | 20,928,709 | $ | 19,289,474 | |||||||||
| PCI | 558,716 | 606,576 | 762,998 | 809,169 | 950,516 | ||||||||||||||
| Total loans and leases | $ | 28,881,496 | $ | 25,523,276 | $ | 23,596,825 | $ | 21,737,878 | $ | 20,239,990 | |||||||||
| Accruing loans and leases 90 days or more past due: | |||||||||||||||||||
| Non-PCI | $ | 3,291 | $ | 2,888 | $ | 2,978 | $ | 2,718 | $ | 3,315 | |||||||||
| PCI | 24,257 | 37,020 | 58,740 | 65,523 | 73,751 | ||||||||||||||
| Interest income recognized on nonperforming loans and leases | $ | 1,888 | $ | 792 | $ | 843 | $ | 549 | $ | 1,110 | |||||||||
| Interest income that would have been earned on nonperforming loans and leases had they been performing | 5,677 | 3,677 | 4,013 | 3,904 | 4,324 | ||||||||||||||
| Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.58 | % | 0.52 | % | 0.61 | % | 0.67 | % | 0.83 | % | |||||||||
46
Troubled Debt Restructurings (“TDR”)
A loan is considered a TDRtroubled debt restructuring (“TDR”) when both of the following occur: (1) a modification to a borrower’s debt agreement is made and (2) a concession is granted for economic or legal reasons related to a borrower’s financial difficulties that otherwise would not be granted. TDR concessions could include short term deferrals of interest, modifications of payment terms, or, in certain limited instances, forgiveness of principal or interest. PCI loans are aggregated into pools based upon common risk characteristics and each pool is accounted for as a single unit. For pooled PCI loans, a subsequent modification that would otherwise meet the definition of a TDR is not reported or accounted for as a TDR as pooled PCI loans are excluded from the scope of TDR accounting. Excluding pooled PCI loans, PCIAcquired loans are classified as TDRs if a modification is made subsequent to acquisition. We further classify TDRs as performing and nonperforming. Performing TDRs accrue interest at the time of restructure and continue to perform based on the restructured terms. Nonperforming TDRs do not accrue interest and are included with other nonperforming assets within nonaccrual loans and leases.leases in Table 14 above.
The Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus was published by banking regulators in April 2020 to clarify expectations around loan modifications and the determination of TDRs for borrowers experiencing COVID-19-related financial difficulty. BancShares applied this regulatory guidance during its TDR identification process for short-term loan forbearance agreements as a result of COVID-19 and in most cases is not recording these as TDRs. See Note A, Accounting Policies and Basis of Presentation, in the Notes to Consolidated Financial Statements for discussion of our accounting policies for TDRs.
Table 1416 provides further details on performing and nonperforming TDRs for the last fivethree years.
Table 1416
TROUBLED DEBT RESTRUCTURINGS
| December 31 | |||||||||||||||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||||||||||||||
| Accruing TDRs: | |||||||||||||||||||||||||||||
| Non-PCD | $ | 139,747 | $ | 111,676 | $ | 108,992 | |||||||||||||||||||||||
| PCD | 17,617 | 17,074 | 18,101 | ||||||||||||||||||||||||||
| Total accruing TDRs | $ | 157,364 | $ | 128,750 | $ | 127,093 | |||||||||||||||||||||||
| Nonaccruing TDRs: | |||||||||||||||||||||||||||||
| Non-PCD | 43,470 | 42,331 | 28,918 | ||||||||||||||||||||||||||
| PCD | 7,346 | 111 | 119 | ||||||||||||||||||||||||||
| Total nonaccruing TDRs | $ | 50,816 | $ | 42,442 | $ | 29,037 | |||||||||||||||||||||||
| All TDRs: | |||||||||||||||||||||||||||||
| Non-PCD | 183,217 | 154,007 | 137,910 | ||||||||||||||||||||||||||
| PCD | 24,963 | 17,185 | 18,220 | ||||||||||||||||||||||||||
| Total TDRs | $ | 208,180 | $ | 171,192 | $ | 156,130 | |||||||||||||||||||||||
| December 31 | |||||||||||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||
| Accruing TDRs: | |||||||||||||||||||
| Non-PCI | $ | 111,676 | $ | 108,992 | $ | 112,228 | $ | 101,462 | $ | 84,065 | |||||||||
| PCI | 17,074 | 18,101 | 18,163 | 26,068 | 29,231 | ||||||||||||||
| Total accruing TDRs | $ | 128,750 | $ | 127,093 | $ | 130,391 | $ | 127,530 | $ | 113,296 | |||||||||
| Nonaccruing TDRs: | |||||||||||||||||||
| Non-PCI | 42,331 | 28,918 | 33,898 | 23,085 | 30,127 | ||||||||||||||
| PCI | 111 | 119 | 272 | 301 | 1,420 | ||||||||||||||
| Total nonaccruing TDRs | $ | 42,442 | $ | 29,037 | $ | 34,170 | $ | 23,386 | $ | 31,547 | |||||||||
| All TDRs: | |||||||||||||||||||
| Non-PCI | 154,007 | 137,910 | 146,126 | 124,547 | 114,192 | ||||||||||||||
| PCI | 17,185 | 18,220 | 18,435 | 26,369 | 30,651 | ||||||||||||||
| Total TDRs | $ | 171,192 | $ | 156,130 | $ | 164,561 | $ | 150,916 | $ | 144,843 | |||||||||
INTEREST-BEARING LIABILITIES
Interest-bearing liabilities include interest-bearing deposits, securities sold under customer repurchase agreements, FHLB borrowings, subordinated debentures,debt, and other borrowings. Interest-bearing liabilities weretotaled $27.31 billion at December 31, 2020, compared to $22.83 billion at December 31, 2019,2019. The $4.48 billion increase was due to an increase of $3.15 billion from December 31, 2018, primarily resulting from growth in interest-bearing deposits of $2.71$3.91 billion higher FHLBand an increase in total borrowings of $378.6 million and higher other borrowings of $134.4$562.8 million. Offsetting these increases was a decline in securities sold under customer repurchase agreements of $101.0 million. Current year acquisitions contributed to $1.83 billion, $167.0 million and $27.1 million in interest-bearing deposits, FHLB borrowings and subordinated debentures, respectively, at December 31, 2019.
Deposits
At December 31, 2019,2020, total deposits were $34.43$43.43 billion, an increase of $3.76$9.00 billion, or 12.3%26.1%, since 2018. The Biscayne Bancshares, First South Bancorp,2019. This growth includes estimated deposits of $0.93 billion related to the SBA-PPP and Entegradeposits from acquisitions contributedof $203.2 million. Excluding the impact of these deposits, total deposit balances of $780.0 million, $166.8 million and $1.33deposits increased $7.87 billion respectively, as ofsince December 31, 2019. Excluding acquired deposits, demand deposits increased $597.9 million, money market deposits increased $348.8 million, and time deposits increased $329.9 million during 2019.2019, or by 22.9%.
47
Table 1517 provides deposit balances as of December 31, 2019, 20182020 and 2017.
Table 1517
DEPOSITS
| December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Demand | $ | 12,926,796 | $ | 11,882,670 | $ | 11,237,375 | |||||
| Checking with interest | 5,782,967 | 5,338,511 | 5,230,060 | ||||||||
| Money market | 9,319,087 | 8,194,818 | 8,059,271 | ||||||||
| Savings | 2,564,777 | 2,499,750 | 2,340,449 | ||||||||
| Time | 3,837,609 | 2,756,711 | 2,399,120 | ||||||||
| Total deposits | $ | 34,431,236 | $ | 30,672,460 | $ | 29,266,275 | |||||
| December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | |||||||||||||||
| Demand | $ | 18,014,029 | $ | 12,926,796 | |||||||||||||
| Checking with interest | 10,591,687 | 8,284,302 | |||||||||||||||
| Money market | 8,632,713 | 6,817,752 | |||||||||||||||
| Savings | 3,304,167 | 2,564,777 | |||||||||||||||
| Time | 2,889,013 | 3,837,609 | |||||||||||||||
| Total deposits | $ | 43,431,609 | $ | 34,431,236 | |||||||||||||
Due to our focus on maintaining a strong liquidity position, core deposit retention remains a key business objective. We believe that traditional bank deposit products remain an attractive option for many customers, but as economic conditions improve, we recognize that our liquidity position could be adversely affected as bank deposits are withdrawn and invested elsewhere. Our ability to fund future loan growth is significantly dependent on our success at retaining existing deposits and generating new deposits at a reasonable cost.
Table 1618 provides the expected maturity of time deposits in excess of $100,000 or more$250 thousand, the FDIC insurance limit, as of December 31, 2019.
Table 1618
MATURITIES OF TIME DEPOSITS IN EXCESS OF $100,000 OR MORE$250,000
| December 31 | |||||||||||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Time deposits maturing in: | |||||||||||
| Three months or less | $ | 136,200 | $ | 245,743 | |||||||
| Over three months through six months | 118,496 | 164,335 | |||||||||
| Over six months through 12 months | 86,260 | 200,199 | |||||||||
| More than 12 months | 311,956 | 209,941 | |||||||||
| Total | $ | 652,912 | $ | 820,218 | |||||||
| (Dollars in thousands) | December 31, 2019 | ||
| Time deposits maturing in: | |||
| Three months or less | $ | 568,038 | |
| Over three months through six months | 415,644 | ||
| Over six months through 12 months | 523,215 | ||
| More than 12 months | 478,161 | ||
| Total | $ | 1,985,058 | |
Borrowings
At December 31, 2019,2020, total borrowings were $1.33$1.89 billion compared to $892.2 million$1.33 billion at December 31, 2018.2019. The $434.7$562.8 million increase was primarily due to an increase in FHLB borrowingssubordinated debt of $378.6$341.1 million and an increase of $198.5 million in other borrowings of $134.4 million primarily related to issuance of a term loan and revolving line of credit in 2019.securities sold under customer repurchase agreements.
Table 1719
BORROWINGS
| December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | |||||||||||||||
| Securities sold under customer repurchase agreements | $ | 641,487 | $ | 442,956 | |||||||||||||
| Federal Home Loan Bank borrowings | 655,175 | 572,185 | |||||||||||||||
| Subordinated debt | |||||||||||||||||
| SCB Capital Trust I | 9,779 | 9,739 | |||||||||||||||
| FCB/SC Capital Trust II | 17,664 | 17,532 | |||||||||||||||
| FCB/NC Capital Trust III | 88,145 | 88,145 | |||||||||||||||
| Capital Trust debentures assumed in acquisitions | 14,433 | 14,433 | |||||||||||||||
| 3.375 %Fixed-to-Floating Rate Subordinated Notes due 2030 | 346,541 | — | |||||||||||||||
| Other subordinated debt | 27,956 | 33,563 | |||||||||||||||
| Total subordinated debt | 504,518 | 163,412 | |||||||||||||||
| Other borrowings | 88,470 | 148,318 | |||||||||||||||
| Total borrowings | $ | 1,889,650 | $ | 1,326,871 | |||||||||||||
48
| December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Securities sold under customer repurchase agreements | $ | 442,956 | $ | 543,936 | $ | 586,256 | |||||
| Federal funds purchased | — | — | 2,551 | ||||||||
| Federal Home Loan Bank borrowings | 572,185 | 193,556 | 835,221 | ||||||||
| Subordinated debentures | |||||||||||
| SCB Capital Trust I | 9,739 | 9,701 | 9,662 | ||||||||
| FCB/SC Capital Trust II | 17,532 | 17,401 | 17,272 | ||||||||
| FCB/NC Capital Trust III | 88,145 | 88,145 | 90,207 | ||||||||
| Capital Trust debentures assumed in acquisitions | 14,433 | 4,124 | — | ||||||||
| Other subordinated debentures | 33,563 | 21,370 | 15,000 | ||||||||
| Total subordinated debentures | 163,412 | 140,741 | 132,141 | ||||||||
| Other borrowings | 148,318 | 13,921 | 7,878 | ||||||||
| Total borrowings | $ | 1,326,871 | $ | 892,154 | $ | 1,564,047 | |||||
BancShares owns fivefour special purpose entities – SCB Capital Trust I, FCB/SC Capital Trust II, FCB/NC Capital Trust III, CCBI Capital Trust I, and Macon Capital Trust I (the “Trusts”), which mature in 2036, 2034, 2034, 2036 and 2034, respectively. Subordinated debentures included junior subordinated debentures representing obligations to the Trusts, which may be redeemed at par in whole or in part at any time. BancShares has guaranteed all obligations of the Trusts.
Commitments and Contractual Obligations
Table 1820 identifies significant obligations and commitments as of December 31, 20192020 representing required and potential cash outflows. See Note T, Commitments and Contingencies, for additional information regarding total commitments. LoansLoan commitments and standby letters of credit are presented at contractual amounts and do not necessarily reflect future cash outflows as many are expected to expire unused or partially used.
Table 1820
COMMITMENTS AND CONTRACTUAL OBLIGATIONS
| Type of obligation | Payments due by period | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Less than 1 year | 1-3 years | 3-5 years | Thereafter | Total | ||||||||||||||||||||||||
| Contractual obligations: | |||||||||||||||||||||||||||||
| Time deposits | $ | 1,844,860 | $ | 791,788 | $ | 110,868 | $ | 141,497 | $ | 2,889,013 | |||||||||||||||||||
| Short-term borrowings | 641,487 | — | — | — | 641,487 | ||||||||||||||||||||||||
| Long-term obligations | 10,000 | 224,209 | 13,644 | 1,000,310 | 1,248,163 | ||||||||||||||||||||||||
| Estimated payment to settle FDIC clawback liability | 15,888 | — | — | — | 15,888 | ||||||||||||||||||||||||
| Total contractual obligations | $ | 2,512,235 | $ | 1,015,997 | $ | 124,512 | $ | 1,141,807 | $ | 4,794,551 | |||||||||||||||||||
| Commitments: | |||||||||||||||||||||||||||||
| Loan commitments | $ | 6,043,887 | $ | 2,065,797 | $ | 692,086 | $ | 3,296,647 | $ | 12,098,417 | |||||||||||||||||||
| Standby letters of credit | 114,042 | 15,572 | 45 | 160 | 129,819 | ||||||||||||||||||||||||
| Affordable housing partnerships | 27,423 | 22,751 | 2,526 | 1,039 | 53,739 | ||||||||||||||||||||||||
| Total commitments | $ | 6,185,352 | $ | 2,104,120 | $ | 694,657 | $ | 3,297,846 | $ | 12,281,975 | |||||||||||||||||||
| Type of obligation | Payments due by period | ||||||||||||||||||
| (Dollars in thousands) | Less than 1 year | 1-3 years | 3-5 years | Thereafter | Total | ||||||||||||||
| Contractual obligations: | |||||||||||||||||||
| Time deposits | $ | 2,971,410 | $ | 692,584 | $ | 156,235 | $ | 17,380 | $ | 3,837,609 | |||||||||
| Short-term borrowings | 738,233 | — | — | — | 738,233 | ||||||||||||||
| Long-term obligations | 61,995 | 127,470 | 132,026 | 267,147 | 588,638 | ||||||||||||||
| Operating leases | 14,257 | 23,949 | 16,719 | 36,653 | 91,578 | ||||||||||||||
| Estimated payment to settle FDIC clawback liability | 99,467 | 15,888 | — | — | 115,355 | ||||||||||||||
| Total contractual obligations | $ | 3,885,362 | $ | 859,891 | $ | 304,980 | $ | 321,180 | $ | 5,371,413 | |||||||||
| Commitments: | |||||||||||||||||||
| Loan commitments | $ | 5,478,293 | $ | 1,405,296 | $ | 710,970 | $ | 3,087,819 | $ | 10,682,378 | |||||||||
| Standby letters of credit | 88,790 | 10,651 | — | 160 | 99,601 | ||||||||||||||
| Affordable housing partnerships | 33,582 | 34,021 | 1,186 | 1,184 | 69,973 | ||||||||||||||
| Total commitments | $ | 5,600,665 | $ | 1,449,968 | $ | 712,156 | $ | 3,089,163 | $ | 10,851,952 | |||||||||
SHAREHOLDERS’ EQUITY AND CAPITAL ADEQUACY
We are committed to effectively managing our capital to protect our depositors, creditors and shareholders. We continually monitor the capital levels and ratios for BancShares and FCB to ensure they exceed the minimum requirements imposed by regulatory authorities and to ensure they are appropriate, given growth projections, risk profile and potential changes in the regulatory environment. Failure to meet certain capital requirements may result in actions by regulatory agencies which could have a material impact on our consolidated financial statements.
$333.8 million at an average cost per share of $410.48.During 2019, BancShares repurchased a total of 998,910 shares of Class A common stock, or 9.4% of outstanding Class A shares of as of December 31, 2018, for $450.8 million at an average cost per share of $451.33. During 2018, BancShares repurchased a total of 382,000 shares of Class A common stock, or 3.5% of outstanding Class A shares of as of December 31, 2017, for $165.3 million at an average cost per share of $432.78451.33. All share repurchases were executed under previously approved authorities. Subsequent to year-end through February 14,
Upon expiration of the most recent share repurchase authorization on July 31, 2020, BancShares repurchased an additional 120,990 shares of Class A common stock for $63.8 million at an average cost per share of $527.27
During 2020 and 2019, the share repurchases included 45,000 and 100,000 shares, respectively, of Class A common stock purchased from Ella Anna Holding, as trustee of her revocable trust. Mrs. Holding is the widow of BancShares’ former Executive Vice Chairman, Frank B. Holding, and the mother of Frank B. Holding, Jr. and Hope H. Bryant, BancShares’our Chairman and Chief Executive Officer and Vice Chairman, respectively. Pursuant to the existing share repurchase authorization, the Board’s independent Audit Committee reviewed and approved the repurchase of up to 250,000 shares held by Mrs. Holding on or before April 30, 2020, pursuant to BancShares’ related person transaction policy.
49
Table 1921 provides information on capital adequacy for BancShares and FCB as of December 31, 20192020 and 2018.
Table 1921
ANALYSIS OF CAPITAL ADEQUACY
| December 31, 2019 | December 31, 2018 | |||||||||||||||
| (Dollars in thousands) | Requirements to be well-capitalized | Amount | Ratio | Amount | Ratio | |||||||||||
| BancShares | ||||||||||||||||
| Tier 1 risk-based capital | 8.00 | % | $ | 3,344,305 | 10.86 | % | $ | 3,463,307 | 12.67 | % | ||||||
| Common equity Tier 1 | 6.50 | 3,344,305 | 10.86 | 3,463,307 | 12.67 | |||||||||||
| Total risk-based capital | 10.00 | 3,731,501 | 12.12 | 3,826,626 | 13.99 | |||||||||||
| Leverage capital | 5.00 | 3,344,305 | 8.81 | 3,463,307 | 9.77 | |||||||||||
| FCB | ||||||||||||||||
| Tier 1 risk-based capital | 8.00 | 3,554,974 | 11.54 | 3,315,742 | 12.17 | |||||||||||
| Common equity Tier 1 | 6.50 | 3,554,974 | 11.54 | 3,315,742 | 12.17 | |||||||||||
| Total risk-based capital | 10.00 | 3,837,670 | 12.46 | 3,574,561 | 13.12 | |||||||||||
| Leverage capital | 5.00 | 3,554,974 | 9.38 | 3,315,742 | 9.39 | |||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Requirements to be well-capitalized | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||
| BancShares | |||||||||||||||||||||||||||||
| Risk-based capital ratios | |||||||||||||||||||||||||||||
| Total risk-based capital | 10.00 | % | $ | 4,577,212 | 13.81 | % | $ | 3,731,501 | 12.12 | % | |||||||||||||||||||
| Tier 1 risk-based capital | 8.00 | 3,856,086 | 11.63 | 3,344,305 | 10.86 | ||||||||||||||||||||||||
| Common equity Tier 1 | 6.50 | 3,516,149 | 10.61 | 3,344,305 | 10.86 | ||||||||||||||||||||||||
Tier 1 leverage capital(1) | 5.00 | 3,856,086 | 7.86 | 3,344,305 | 8.81 | ||||||||||||||||||||||||
| FCB | |||||||||||||||||||||||||||||
| Risk-based capital ratios | |||||||||||||||||||||||||||||
| Total risk-based capital | 10.00 | 4,543,496 | 13.72 | 3,837,670 | 12.46 | ||||||||||||||||||||||||
| Tier 1 risk-based capital | 8.00 | 4,276,870 | 12.92 | 3,554,974 | 11.54 | ||||||||||||||||||||||||
| Common equity Tier 1 | 6.50 | 4,276,870 | 12.92 | 3,554,974 | 11.54 | ||||||||||||||||||||||||
Tier 1 leverage capital(2) | 5.00 | 4,276,870 | 8.72 | 3,554,974 | 9.38 | ||||||||||||||||||||||||
(1)The SBA-PPP program added $2.41 billion in outstanding loan balances and consequently decreased BancShares’ Tier 1 leverage ratio by 59 bps; BancShares’ Tier 1 leverage ratio would be estimated at 8.45% at December 31, 2020 without the impact of the SBA PPP program. (2) The SBA-PPP program added $2.41 billion in outstanding loan balances and consequently decreased FCB’s Tier 1 leverage ratio by 65 bps; FCB’s Tier 1 leverage ratio would be estimated at 9.37% at December 31, 2020 without the impact of the SBA PPP program. | |||||||||||||||||||||||||||||
BancShares and FCB are required to meet minimum capital requirements set forth by regulatory authorities. Bank regulatory agencies have approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations. Basel III became effective for BancShares on January 1, 2015. Under Basel III, requirements include total risk-based capital ratio minimum of 8.00%, Tier 1 risk-based capital minimum of 6.00%, a common equity Tier 1 ratio minimum of 4.50%, Tier 1 risk-based capital minimum of 6.00%, total risk-based capital ratio minimum of 8.00% and Tier 1 leverage capital ratio minimum of 4.00%. Failure to meet minimum capital requirements may result in certain actions by regulators which could have a direct material effect on the consolidated financial statements.
BancShares and FCB both remain well-capitalized under Basel III capital requirements. BancShares and FCB had capital conservation buffers of 4.12%5.63% and 4.46%5.72%, respectively, at December 31, 2019.2020. These buffers exceeded the 2.50% minimum requirement resulting in no limitbelow which the regulators may impose limits on distributions.
At December 31, 2020, BancShares and FCB had $128.5 million and $24.0 million, respectively, of trust preferred capital securities and $377.5 million and $27.5 million, respectively, of qualifying subordinated debentures included in Tier 2 capital. At December 31, 2019, BancShares and FCB had $128.5 million and $24.0 million, respectively, of trust preferred capital securities and $32.5 million of qualifying subordinated debentures included in Tier 2 capital. At December 31, 2018, BancShares and FCB had $118.5 million and $14.0 million, respectively, of trust preferred capital securities and $20.0 million of qualifying subordinated debentures included in Tier 2 capital. Under current regulatory guidelines, when subordinated debentures are within five years of scheduled maturity date, issuers must discount the amount included in Tier 2 capital by 20% for each year until the debt matures. Once the debt is within one year of its scheduled maturity date, no amount of the debt is allowed to be included in Tier 2 capital.
Item 7A. Quantitative and Qualitative Disclosure about Market Risk
RISK MANAGEMENT
Risk is inherent in any business. BancShares has defined a moderate risk appetite, a conservative approach to risk taking, with a philosophy which does not preclude higher risk business activities balanced with acceptable returns while meeting regulatory objectives. Through the comprehensive Enterprise Risk Management Framework and Risk Appetite Framework, senior management has primary responsibility for day-to-day management of the risks we face with accountability of and support from all associates. Senior management applies various strategies to reduce the risks to which BancShares may be exposed, with effective challenge and oversight by management committees. In addition, the Board strives to ensure the business culture is integrated with the Enterprise Risk Management program and policies, procedures and metrics for identifying, assessing, monitoring and managing risk are part of the decision-making process. The Board’s role in risk oversight is an integral part of our overall Enterprise Risk Management Framework and Risk Appetite Framework. The Board administers its risk oversight function primarily through the Board Risk Committee.
50
The Board Risk Committee structure is designed to allow for information flow, effective challenge and timely escalation of risk-related issues. The Board Risk Committee is directed to monitor and advise the Board of Directors regarding risk exposures, including Credit, Market, Capital, Liquidity, Operational, Compliance, Strategic and Reputational risks; review, approve, and monitor adherence to the Risk Appetite Statement and supporting risk tolerance levels via a series of established metrics; and evaluate, monitor and oversee the adequacy and effectiveness of the Risk Management Framework and Risk Appetite Framework. The Board Risk Committee also reviews: reports of examination by and communications from regulatory agencies; the results of internal and third party testing and qualitative and quantitative assessments related to risk management; and any other matters within the scope of the Committee’s oversight responsibilities. The Board Risk Committee monitors management’s response to certain risk-related regulatory and audit issues. In addition, the Board Risk Committee may coordinate with the Audit Committee and the Compensation, Nominations and Governance Committee for the review of financial statements and related risks, information security and other areas of joint responsibility.
In combination with other risk management and monitoring practices, enterprise-wide stress testing activities are part of the Risk Management Framework and conducted within a defined framework. Stress tests are performed for various risks to ensure the financial institution can support continued operations during stressed periods.
Enactment of the Economic Growth, Regulatory Relief and Consumer Protection Act in May 2018 significantly altered several provisions of the Dodd-Frank Act, including how stress tests are run. Bank holding companies with assets of less than $100 billion, such as BancShares, are no longer subject to company-run stress testing requirements in section 165(i)(2) of the Dodd-Frank Act, including publishing a summary of results; however, BancShares will continue to monitor and stress test its capital and liquidity consistent with the safety and soundness expectations of the federal regulators.
Credit risk management
Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and certain investment securities. Loans and leases we originate are underwritten in accordance with our credit policies and procedures and are subject to periodic ongoing reviews. Acquired loans, regardless of whether PCIPCD or non-PCI,non-PCD, are recorded at fair value as of the acquisition date and are subject to periodic reviews to identify any further credit deterioration. Our independent credit review function conducts risk reviews and analyses of both originated and acquired loans to ensure compliance with credit policies and to monitor asset quality trends and borrower financial strength. These reviews include portfolio analysis by geographic location, industry, collateral type and product. We strive to identify potential problem loans as early as possible, to record charge-offs or write-downs as appropriate and to maintain an adequate ALLL whichACL that accounts for losses inherent in the loan and lease portfolio.
Additionally, we are participating in the SBA-PPP program, which provided much needed funds to our existing small business customers, and we continue to assess both the credit and operational risks this program presents. BancShares originated approximately 23,000 SBA-PPP loans with an outstanding balance of $2.41 billion at December 31, 2020.
Our ACL estimate for the year ended December 31, 2020, included extensive reviews of the changes in credit risk associated with the uncertainties around economic forecasts and the overall economic impact of COVID-19. Expected loss estimates within each portfolio considered the potential impact of slower economic activity with elevated unemployment, as well as potential mitigating impact from the government stimulus and loan modification programs. These loss estimates additionally considered BancShares industry risk, historically strong credit quality and actual net losses incurred during prior periods of economic stress, as well as recent credit trends, which have not seen significant deterioration from COVID-19 as of December 31, 2020.
We maintain a well-diversified loan and lease portfolio and seek to minimize the risks associated with large concentrations within specific geographic areas, collateral types or industries. Despite our focus on diversification, several characteristics of our loan portfolio subject us to significant risk, such as our concentrations of real estate secured loans, revolving mortgage loans and medical- and dental-related loans.
51
We have historically carried a significant concentration of real estate secured loans but actively mitigate exposure through underwriting policies which primarily rely on borrower cash flow rather than underlying collateral values. When we do rely on underlying real property values, we favor financing secured by owner-occupied real property and, as a result, a large percentage of our real estate secured loans are owner occupied. At December 31, 2019,2020, loans secured by real estate were $22.38$23.56 billion, or 77.48%71.8%, of total loans and leases compared to $22.38 billion, or 77.5% at December 31, 2019, and $19.57 billion, or 76.66% at December 31, 2018, and $18.10 billion, or 76.70%76.7%, at December 31, 2017.
Similar to our branch footprint, the collateral of loans secured by real estate is concentrated within North Carolina and South Carolina. At December 31, 2019,2020, real estate located in North Carolina and South Carolina represented 37.2%37.0% and 16.0%15.8%, respectively, of all real estate used as collateral.
Table 2022 provides the geographic distribution of real estate collateral by state.
Table 2022
GEOGRAPHIC DISTRIBUTION OF REAL ESTATE COLLATERAL
| December 31, 2020 | |||||
| Collateral location | Percent of real estate secured loans with collateral located in the state | ||||
| North Carolina | |||||
| South Carolina | |||||
| California | |||||
| Florida | |||||
| Georgia | |||||
| Virginia | |||||
| Washington | |||||
| Texas | |||||
| Tennessee | |||||
| All other locations | 8.6 | ||||
Among real estate secured loans, our revolving mortgage loans (“Home Equity Lines of Credit” or “HELOCs”) present a heightened risk due to long commitment periods during which the financial position of individual borrowers or collateral values may deteriorate significantly. In addition, a large percentage of our HELOCs are secured by junior liens. Substantial declines in collateral values could cause junior lien positions to become effectively unsecured. HELOCs secured by real estate were $2.38$2.09 billion, or 8.2%6.4%, of total loans at December 31, 2019,2020, compared to $2.38 billion, or 8.2%, at December 31, 2019, and $2.59 billion, or 10.2%, at December 31, 2018, and $2.77 billion, or 11.7%, at December 31, 2017.
Except for loans acquired through mergers and acquisitions, we have not purchased HELOCs in the secondary market, nor have we originated these loans to customers outside of our market areas. All originated HELOCs were underwritten by us based on our standard lending criteria. The HELOC portfolio consists of variable rate lines of credit which allow customer draws during a specified period of the line of credit, with a portion switching to an amortizing term following the draw period. Approximately 80.9% of the revolving mortgage portfolio relates to properties in North Carolina and South Carolina. Approximately 35.6%37.3% of the loan balances outstanding are secured by senior collateral positions while the remaining 64.4%62.7% are secured by junior liens.
We actively monitor the portion of our HELOCs in the interest-only period and when they will mature. Approximately 86.5%87.5% of outstanding balances at December 31, 2019,2020, require interest-only payments, while the remaining require monthly payments equal to the greater of 1.5% of the outstanding balance, or $100. When HELOCs switch from interest-only to fully amortizing, including principal and interest, some borrowers may not be able to afford the higher monthly payments. We have not experienced a significant increase in defaults as a result of these increased payments. In the normal course of business, the bank will work with each borrower as they approach the revolving period maturity date to discuss options for refinance or repayment.
Loans and leases to borrowers in medical, dental or related fields were $5.16$5.54 billion as of December 31, 2019,2020, which represents 17.9%16.9% of total loans and leases, compared to $4.98$5.16 billion or 19.5%17.9% of total loans and leases at December 31, 2018,2019, and $4.86$4.98 billion or 20.6%21.1% of total loans and leases at December 31, 2017.2018. The credit risk of this industry concentration is mitigated through our underwriting policies which emphasize reliance on adequate borrower cash flow rather than underlying collateral value and our preference for financing secured by owner-occupied real property. Except for this single concentration, no other industry represented more than 10% of total loans and leases outstanding at December 31, 2019.2020.
Interest rate risk management
Interest rate risk (“IRR”) results principally from: assets and liabilities maturing or repricing at different points in time, assets and liabilities repricing at the same point in time but in different amounts, and short-term and long-term interest rates changing in different magnitudes.
We assess our short-term IRR by forecasting net interest income over 24 months under various interest rate scenarios and comparing those results to forecasted net interest income, assuming stable rates. IRR scenarios modeled include, but are not limited to, immediate, parallel rate shocks, interest rate ramps, changes in the shape of the yield curve and changes in the relationships of our rates to market rates.
Table 2123 provides the impact on net interest income over 24 months resulting from various instantaneous interest rate shock scenarios as of December 31, 20192020 and 2018.2019.
Table 2123
NET INTEREST INCOME SENSITIVITY SIMULATION ANAYLYSISANALYSIS
| Estimated (decrease) increase in net interest income | |||||
| Change in interest rate (basis points) | December 31, 2019 | December 31, 2018 | |||
| -100 | (8.00 | )% | (10.67 | )% | |
| +100 | 1.30 | 2.38 | |||
| +200 | 0.01 | 1.66 | |||
| Estimated (decrease) increase in net interest income | |||||||||||
| Change in interest rate (basis points) | December 31, 2020 | December 31, 2019 | |||||||||
| -100 | (6.24) | % | (8.00) | % | |||||||
| +100 | 8.09 | 1.30 | |||||||||
| +200 | 14.57 | 0.01 | |||||||||
Net interest income sensitivity metrics at December 31, 2019,2020, compared to December 31, 2018,2019, were primarily affected by a reduction in the prepayment speed forecast for the loan portfolio due to rising market interest ratesan influx of non-maturity deposits during the fourth quarteryear, following the onset of 2019. This reduced the amount of principal available for repricing during moderateCOVID-19 pandemic, which helped boost overnight investments and improve sensitivity to rising interest rate shocks. Conversely, the same protects interest income during down rate shocks.
Long-term interest rate risk exposure is measured using the economic value of equity (“EVE”) sensitivity analysis to study the impact of long-term cash flows on earnings and capital. EVE represents the difference between the sum of the present value of all asset cash flows and the sum of the present value of the liability cash flows. EVE sensitivity analysis involves discounting cash flows under different interest rate scenarios. The base-case measurement and its sensitivity to shifts in the yield curve allow management to measure longer-term repricing and option risk in the balance sheet.
Table 2224 presents the EVE profile as of December 31, 20192020 and 2018.2019.
Table 2224
ECONOMIC VALUE OF EQUITY MODELING ANALYSIS
| Estimated (decrease) increase in EVE | |||||
| Change in interest rate (basis points) | December 31, 2019 | December 31, 2018 | |||
| -100 | (8.25 | )% | (15.14 | )% | |
| +100 | (0.03 | ) | 3.34 | ||
| +200 | (4.80 | ) | 1.40 | ||
| Estimated (decrease) increase in EVE | |||||||||||
| Change in interest rate (basis points) | December 31, 2020 | December 31, 2019 | |||||||||
| -100 | (21.20) | % | (8.25) | % | |||||||
| +100 | 12.18 | (0.03) | |||||||||
| +200 | 15.71 | (4.80) | |||||||||
The economic value of equity metrics at December 31, 2019,2020, compared to December 31, 2018,2019, saw declinesimprovement when measured against moderate rising rate shocks due largely to several factors. Declining marketthe same factors that impacted net interest rates relative to levels during the fourth quarter of 2018 generally allowed for an improvement in the valuation of the loan portfolio, however, a modest increase in the exposure to fixed rate loans, both organically and through acquisition, led to a decline in EVE metrics. Additionally, a reduction in short-term U.S. Treasury holdings and a comparable increase in agency mortgage-backed securities which enhanced yield and earnings as well as increased overall portfolio duration resulting in a further decline in EVE metrics.
We do not typically utilize interest rate swaps, floors, collars or other derivative financial instruments to attempt to hedge our overall balance sheet rate sensitivity and interest rate risk.
53
Table 2325 provides loan maturity distribution andinformation.
Table 25
LOAN MATURITY DISTRIBUTION
| At December 31, 2020, maturing | |||||||||||||||||||||||||||||
| (Dollars in thousands) | Within One Year | One to Five Years | Five to 15 Years | After 15 years | Total | ||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Construction and land development | $ | 250,382 | $ | 331,498 | $ | 307,768 | $ | 95,776 | $ | 985,424 | |||||||||||||||||||
| Owner occupied commercial mortgage | 572,611 | 3,311,479 | 6,857,005 | 423,917 | 11,165,012 | ||||||||||||||||||||||||
| Non-owner occupied commercial mortgage | 257,558 | 1,289,739 | 1,385,624 | 54,768 | 2,987,689 | ||||||||||||||||||||||||
| Commercial and industrial and leases | 1,024,974 | 2,502,099 | 1,475,041 | 11,530 | 5,013,644 | ||||||||||||||||||||||||
| SBA-PPP | — | 2,406,291 | — | — | 2,406,291 | ||||||||||||||||||||||||
| Total commercial loans and leases | 2,105,525 | 9,841,106 | 10,025,438 | 585,991 | 22,558,060 | ||||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||
| Residential mortgage | 145,012 | 454,419 | 1,334,611 | 3,627,644 | 5,561,686 | ||||||||||||||||||||||||
| Revolving mortgage | 78,774 | 400,154 | 155,984 | 1,417,942 | 2,052,854 | ||||||||||||||||||||||||
| Construction and land development | 33,709 | 84,692 | 15,450 | 214,272 | 348,123 | ||||||||||||||||||||||||
| Consumer auto | 10,521 | 629,433 | 615,448 | — | 1,255,402 | ||||||||||||||||||||||||
| Consumer other | 342,512 | 128,717 | 40,968 | 40,771 | 552,968 | ||||||||||||||||||||||||
| Total consumer loans | 610,528 | 1,697,415 | 2,162,461 | 5,300,629 | 9,771,033 | ||||||||||||||||||||||||
| PCD loans | 65,754 | 116,227 | 181,640 | 99,261 | 462,882 | ||||||||||||||||||||||||
| Total loans and leases | $ | 2,781,807 | $ | 11,654,748 | $ | 12,369,539 | $ | 5,985,881 | $ | 32,791,975 | |||||||||||||||||||
Table 26 provides information regarding the sensitivity of loans and leases to changes in interest rates.
Table 2326
LOAN MATURITY DISTRIBUTION AND INTEREST RATE SENSITIVITY
| At December 31, 2019, maturing | |||||||||||||||
| (Dollars in thousands) | Within One Year | One to Five Years | After Five Years | Total | |||||||||||
| Loans and leases: | |||||||||||||||
| Secured by real estate | $ | 1,687,724 | $ | 6,425,925 | $ | 14,263,743 | $ | 22,377,392 | |||||||
| Commercial and industrial | 977,176 | 2,194,956 | 1,239,808 | 4,411,940 | |||||||||||
| Other | 435,601 | 885,359 | 771,204 | 2,092,164 | |||||||||||
| Total loans and leases | $ | 3,100,501 | $ | 9,506,240 | $ | 16,274,755 | $ | 28,881,496 | |||||||
| Loans maturing after one year with: | |||||||||||||||
| Fixed interest rates | $ | 7,871,730 | $ | 10,096,854 | $ | 17,968,584 | |||||||||
| Floating or adjustable rates | 1,634,510 | 6,177,901 | 7,812,411 | ||||||||||||
| Total | $ | 9,506,240 | $ | 16,274,755 | $ | 25,780,995 | |||||||||
| Loans maturing after one year with | |||||||||||
| (Dollars in thousands) | Fixed interest rates | Variable interest rates | |||||||||
| Commercial: | |||||||||||
| Construction and land development | $ | 473,204 | $ | 261,838 | |||||||
| Owner occupied commercial mortgage | 9,779,082 | 813,319 | |||||||||
| Non-owner occupied commercial mortgage | 2,322,234 | 407,897 | |||||||||
| Commercial and industrial and leases | 3,551,690 | 436,980 | |||||||||
| SBA-PPP | 2,406,291 | — | |||||||||
| Total commercial loans and leases | 18,532,501 | 1,920,034 | |||||||||
| Consumer: | |||||||||||
| Residential mortgage | 2,322,787 | 3,093,887 | |||||||||
| Revolving mortgage | 41,232 | 1,932,848 | |||||||||
| Construction and land development | 104,648 | 209,766 | |||||||||
| Consumer auto | 1,244,881 | — | |||||||||
| Consumer other | 124,526 | 85,930 | |||||||||
| Total consumer loans | 3,838,074 | 5,322,431 | |||||||||
| PCD loans | 188,458 | 208,670 | |||||||||
| Total loans and leases | $ | 22,559,033 | $ | 7,451,135 | |||||||
Liquidity risk management
Liquidity risk is the risk an institution is unable to generate or obtain sufficient cash or its equivalents on a cost-effective basis to meet commitments as they fall due. The most common sources of liquidity risk arise from mismatches in the timing and value of on-balance sheet and off-balance sheet cash inflows and outflows. In general, on-balance sheet mismatches generate liquidity risk when the effective maturity of assets exceeds the effective maturity of liabilities. A commonly cited example of a balance sheet liquidity mismatch is when long-term loans (assets) are funded with short-term borrowings (liabilities). Other forms of liquidity risk include market constraints on the ability to convert assets into cash at expected levels, an inability to access funding sources at sufficient levels at a reasonable cost and changes in economic conditions or exposure to credit, market, operational, legal and reputation risks affecting an institution’s liquidity risk profile.
54
We utilize various limit-based measures to monitor, measure and control liquidity risk across three different types of liquidity:
•Tactical - Measures the risk of a negative cash flow position whereby cash outflows exceed cash inflows over a short-term horizon out to nine weeks;
•Structural - Measures the amount by which illiquid assets are supported by long-term funding; and
•Contingent - Measures the risk of having insufficient liquidity sources to support cash needs under potential future stressed market conditions or having an inability to access wholesale funding sources in a timely and cost effective manner.
We aim to maintain a diverse mix of liquidity sources to support the liquidity management function, while aiming to avoid funding concentrations by diversifying our external funding with respect to maturities, counterparties and nature. Our primary source of liquidity is our retailbranch-generated deposit bookportfolio due to the generally stable balances and low cost it offers.cost. Additional sources include cash in excess of our reserve requirement at the Federal Reserve Bank and various other correspondent bank accounts and unencumbered securities, which totaled $9.63 billion at December 31, 2020, compared to $3.57 billion at December 31, 2019, compared to $3.11 billion at December 31, 2018.2019. Another source of available funds is advances from the FHLB of Atlanta.Atlanta and Chicago. Outstanding FHLB advances were $572.2$655.2 million as of December 31, 2019,2020, and we had sufficient collateral pledged to secure $6.01$7.99 billion of additional borrowings. Further, in the current year, $3.68$4.10 billion in non-PCInon-PCD loans with a lendable collateral value of $2.98$3.32 billion were used to create additional borrowing capacity at the Federal Reserve Bank. We also maintain Federal Funds and other credit lines, which had $582.7$598.0 million of available capacity at December 31, 2019.2020.
FOURTH QUARTER ANALYSIS
For the quarter ended December 31, 2019, BancShares’ consolidated2020, net income was $101.9$138.1 million compared to $89.5$101.9 million for the corresponding quarter of 2018,2019, an increase of $12.4$36.2 million or 13.9%35.5%. Earnings per share were $9.55 for the fourth quarter of 2019 compared to $7.62 for the same period a year ago. The increase was primarily the result of higher net interest income, higher noninterest income and lower provision expense, and fewer shares outstanding due to share repurchases. These net income improvements were partially offset by higher interest, noninterest and income tax expenses.
Net interest income totaled $327.1was $358.7 million, an increase of $6.2$31.6 million, or 1.9%9.7%, compared to the fourth quarter of 2018.2019. The increase was primarily due to higher loan interest income of $20.3driven by SBA-PPP loans, and organic loan growth and lower rates paid on interest-bearing liabilities. SBA-PPP loans contributed $42.2 million as a result of originatedin interest and acquired loan growth.fee income during the quarter. This favorable impact was partially offset by an increasea decline in investment securities interest expense on deposits of $13.4 millionincome as a result of higher rates paid.lower yields.
The taxable-equivalent net interest margin for the fourth quarter of 20192020 was 3.62%3.02%, a decrease of 2057 basis points from 3.82%3.59% in the same quarter in the prior year. The margin decline was primarily due to higher interest expensea lower yield on interest-earning assets, partially offset by a decline in rates paid on deposits as well as lower loan yields.and borrowings.
Income tax expense totaledwas $36.6 million in the fourth quarter of 2020, up from $29.7 million in the fourth quarter of 2019, up from $26.52019. The increase in income tax expense was a result of higher gross earnings, partially offset by a $3.5 million indecrease due to BancShares’ decision to utilize an allowable alternative for computing its 2020 federal income tax liability. An allowable alternative provides BancShares the fourth quarter of 2018.ability to use the federal income tax rate for certain current year deductible amounts related to prior year FDIC-assisted acquisitions that was applicable when these amounts were originally subjected to tax. The effective tax rates were 22.55%21.0% and 22.82%22.5% during each of these respective periods. The increase in incomeWithout the alternative, the effective tax expenserate would have been approximately 23.0% for the fourth quarter.
Provision for credit losses was primarily a result of higher gross earnings.
Noninterest income was $104.4$126.8 million for the fourth quarter of 2019,2020, an increase of $22.4 million from the same period of 2018.2019. The increase was primarily driven by a $24.0an $11.8 million increase in marketable equity securities gains, as well as a $1.6$6.5 million increase in mortgage income.income and a $5.0 million increase in gain on sale of investment securities available for sale. These increases were partially offset by a decrease of $3.1$4.3 million in cardholder and merchant services income.service charges on deposit accounts.
Noninterest expense was $292.3$305.4 million for the fourth quarter of 2019,2020, an increase of $16.9$13.1 million from the same quarter last year, largely due to an $8.7 million increase in personnel expenses,expense, primarily related to merit increases as well as personnel additions from acquisitions, along with a $5.1$3.8 million increase in merger-related expenses. These increases were partially offset by a $1.9 million decreaseoccupancy expense, primarily due to enhanced cleaning and sanitation efforts in collection and foreclosure-related expensesresponse to the COVID-19 pandemic, and a $1.7$3.7 million decreaseincrease in consulting expenses.processing fees paid to third parties.
Table 2426 provides quarterly information for each quarter in 20192020 and 2018.2019. Table 2527 provides the taxable equivalent rate/volume variance analysis between the fourth quarter of 20192020 and 20182019.
55
Table 2427
SELECTED QUARTERLY DATA
| 2019 | 2018 | 2020 | 2019(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except share data and ratios) | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | (Dollars in thousands, except share data and ratios) | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF OPERATIONS | SUMMARY OF OPERATIONS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest income | $ | 354,048 | $ | 362,318 | $ | 350,721 | $ | 336,924 | $ | 333,573 | $ | 315,706 | $ | 303,877 | $ | 292,601 | Interest income | $ | 376,876 | $ | 374,334 | $ | 363,257 | $ | 369,559 | $ | 354,048 | $ | 362,318 | $ | 350,721 | $ | 336,924 | |||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | 26,924 | 25,893 | 23,373 | 16,452 | 12,691 | 8,344 | 7,658 | 8,164 | Interest expense | 18,160 | 20,675 | 25,863 | 31,159 | 26,924 | 25,893 | 23,373 | 16,452 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | 327,124 | 336,425 | 327,348 | 320,472 | 320,882 | 307,362 | 296,219 | 284,437 | Net interest income | 358,716 | 353,659 | 337,394 | 338,400 | 327,124 | 336,425 | 327,348 | 320,472 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for loan and lease losses | 7,727 | 6,766 | 5,198 | 11,750 | 11,585 | 840 | 8,438 | 7,605 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income after provision for loan and lease losses | 319,397 | 329,659 | 322,150 | 308,722 | 309,297 | 306,522 | 287,781 | 276,832 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for credit losses | Provision for credit losses | 5,403 | 4,042 | 20,552 | 28,355 | 7,727 | 6,766 | 5,198 | 11,750 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income after provision for credit losses | Net interest income after provision for credit losses | 353,313 | 349,617 | 316,842 | 310,045 | 319,397 | 329,659 | 322,150 | 308,722 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest income | 104,393 | 100,930 | 106,875 | 103,663 | 82,007 | 94,531 | 100,927 | 122,684 | Noninterest income | 126,765 | 120,572 | 165,402 | 64,011 | 104,393 | 100,930 | 106,875 | 103,663 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest expense | 292,262 | 270,425 | 273,397 | 267,657 | 275,378 | 267,537 | 265,993 | 268,063 | Noninterest expense | 305,373 | 291,662 | 291,679 | 299,971 | 292,262 | 270,425 | 273,397 | 267,657 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income before income taxes | 131,528 | 160,164 | 155,628 | 144,728 | 115,926 | 133,516 | 122,715 | 131,453 | Income before income taxes | 174,705 | 178,527 | 190,565 | 74,085 | 131,528 | 160,164 | 155,628 | 144,728 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes | 29,654 | 35,385 | 36,269 | 33,369 | 26,453 | 16,198 | 29,424 | 31,222 | Income taxes | 36,621 | 35,843 | 36,779 | 16,916 | 29,654 | 35,385 | 36,269 | 33,369 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 101,874 | $ | 124,779 | $ | 119,359 | $ | 111,359 | $ | 89,473 | $ | 117,318 | $ | 93,291 | $ | 100,231 | Net income | 138,084 | 142,684 | 153,786 | 57,169 | 101,874 | 124,779 | 119,359 | 111,359 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income available to common shareholders | Net income available to common shareholders | $ | 133,448 | $ | 138,048 | $ | 148,996 | $ | 57,169 | $ | 101,874 | $ | 124,779 | $ | 119,359 | $ | 111,359 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income, taxable equivalent | $ | 328,045 | $ | 337,322 | $ | 328,201 | $ | 321,372 | $ | 321,804 | $ | 308,207 | $ | 297,021 | $ | 285,248 | Net interest income, taxable equivalent | $ | 359,370 | $ | 354,256 | $ | 337,965 | $ | 339,174 | $ | 328,045 | $ | 337,322 | $ | 328,201 | $ | 321,372 | |||||||||||||||||||||||||||||||||||||||||||||
| PER SHARE DATA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PER COMMON SHARE DATA | PER COMMON SHARE DATA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 9.55 | $ | 11.27 | $ | 10.56 | $ | 9.67 | $ | 7.62 | $ | 9.80 | $ | 7.77 | $ | 8.35 | Net income | $ | 13.59 | $ | 14.03 | $ | 14.74 | $ | 5.46 | $ | 9.55 | $ | 11.27 | $ | 10.56 | $ | 9.67 | |||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.35 | 0.35 | 0.35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends on common shares | Cash dividends on common shares | 0.47 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Market price at period end (Class A) | 532.21 | 471.55 | 450.27 | 407.20 | 377.05 | 452.28 | 403.30 | 413.24 | Market price at period end (Class A) | 574.27 | 318.78 | 405.02 | 332.87 | 532.21 | 471.55 | 450.27 | 407.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Book value at period-end | 337.38 | 327.86 | 319.74 | 309.46 | 300.04 | 294.40 | 286.99 | 280.77 | Book value at period-end | 396.21 | 380.43 | 367.57 | 351.90 | 337.38 | 327.86 | 319.74 | 309.46 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SELECTED QUARTERLY AVERAGE BALANCES | SELECTED QUARTERLY AVERAGE BALANCES | SELECTED QUARTERLY AVERAGE BALANCES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 38,326,641 | $ | 37,618,836 | $ | 37,049,030 | $ | 35,625,885 | $ | 35,625,500 | $ | 34,937,175 | $ | 34,673,927 | $ | 34,267,495 | Total assets | $ | 49,557,803 | $ | 48,262,155 | $ | 45,553,502 | $ | 40,648,806 | $ | 38,326,641 | $ | 37,618,836 | $ | 37,049,030 | $ | 35,625,885 | |||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | 7,120,023 | 6,956,981 | 6,803,570 | 6,790,671 | 7,025,889 | 7,129,089 | 7,091,442 | 7,053,001 | Investment securities | 9,889,124 | 9,930,197 | 8,928,467 | 7,453,159 | 7,120,023 | 6,956,981 | 6,803,570 | 6,790,671 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and leases | 27,508,062 | 26,977,476 | 26,597,242 | 25,515,988 | 25,343,813 | 24,698,799 | 24,205,363 | 23,666,098 | 32,964,390 | 32,694,996 | 31,635,958 | 29,098,101 | 27,508,062 | 26,977,476 | 26,597,242 | 25,515,988 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning assets | 36,032,680 | 35,293,979 | 34,674,842 | 33,432,162 | 33,500,732 | 32,886,276 | 32,669,810 | 32,320,431 | Interest-earning assets | 46,922,823 | 45,617,376 | 42,795,781 | 38,004,341 | 36,032,680 | 35,293,979 | 34,674,842 | 33,432,162 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deposits | 33,295,141 | 32,647,264 | 32,100,210 | 30,802,567 | 30,835,157 | 30,237,329 | 30,100,615 | 29,472,125 | Deposits | 43,123,312 | 41,905,844 | 39,146,415 | 34,750,061 | 33,295,141 | 32,647,264 | 32,100,210 | 30,802,567 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities | 20,958,943 | 20,551,393 | 20,397,445 | 19,655,434 | 19,282,749 | 18,783,160 | 18,885,168 | 19,031,404 | Interest-bearing liabilities | 26,401,222 | 25,591,707 | 24,407,285 | 23,153,777 | 20,958,943 | 20,551,393 | 20,397,445 | 19,655,434 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities sold under customer repurchase agreements | 495,804 | 533,371 | 556,374 | 538,162 | 572,442 | 547,385 | 516,999 | 585,627 | Securities sold under customer repurchase agreements | 684,311 | 710,237 | 659,244 | 474,231 | 495,804 | 533,371 | 556,374 | 538,162 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other short-term borrowings | 28,284 | 23,236 | 40,513 | — | 53,552 | 43,720 | 46,614 | 91,440 | Other short-term borrowings | — | — | 45,549 | 157,759 | 28,284 | 23,236 | 40,513 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 467,223 | 384,047 | 371,843 | 344,225 | 319,410 | 261,821 | 233,373 | 404,065 | Long-term borrowings | 1,250,682 | 1,256,331 | 1,275,928 | 961,132 | 467,223 | 384,047 | 371,843 | 344,225 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common shareholders' equity | Common shareholders' equity | 3,786,158 | 3,679,138 | 3,648,284 | 3,625,975 | 3,570,872 | 3,580,235 | 3,546,041 | 3,509,746 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | $ | 3,570,872 | $ | 3,580,235 | $ | 3,546,041 | $ | 3,509,746 | $ | 3,491,914 | $ | 3,470,368 | $ | 3,400,867 | $ | 3,333,114 | Shareholders' equity | $ | 4,126,095 | $ | 4,019,075 | $ | 3,988,225 | $ | 3,682,634 | $ | 3,570,872 | $ | 3,580,235 | $ | 3,546,041 | $ | 3,509,746 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares outstanding | 10,708,084 | 11,060,462 | 11,286,520 | 11,519,008 | 11,763,832 | 11,971,460 | 12,010,405 | 12,010,405 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common shares outstanding | Common shares outstanding | 9,816,405 | 9,836,629 | 10,105,520 | 10,473,119 | 10,708,084 | 11,060,462 | 11,286,520 | 11,519,008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SELECTED QUARTER-END BALANCES | SELECTED QUARTER-END BALANCES | SELECTED QUARTER-END BALANCES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 39,824,496 | $ | 37,748,324 | $ | 37,655,094 | $ | 35,961,670 | $ | 35,408,629 | $ | 34,954,659 | $ | 35,088,566 | $ | 34,436,437 | Total assets | $ | 49,957,680 | $ | 48,666,873 | $ | 47,866,194 | $ | 41,594,453 | $ | 39,824,496 | $ | 37,748,324 | $ | 37,655,094 | $ | 35,961,670 | |||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | 7,173,003 | 7,167,680 | 6,695,578 | 6,914,513 | 6,834,362 | 7,040,674 | 7,190,545 | 6,967,921 | Investment securities | 9,922,905 | 9,860,594 | 9,508,476 | 8,845,197 | 7,173,003 | 7,167,680 | 6,695,578 | 6,914,513 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and leases | 28,881,496 | 27,196,511 | 26,728,237 | 25,463,785 | 25,523,276 | 24,886,347 | 24,538,437 | 23,611,977 | Loans and leases | 32,791,975 | 32,845,144 | 32,418,425 | 29,240,959 | 28,881,496 | 27,196,511 | 26,728,237 | 25,463,785 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deposits | 34,431,236 | 32,743,277 | 32,719,671 | 31,198,093 | 30,672,460 | 30,163,537 | 30,408,884 | 29,969,245 | Deposits | 43,431,609 | 42,250,606 | 41,479,245 | 35,346,711 | 34,431,236 | 32,743,277 | 32,719,671 | 31,198,093 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities sold under customer repurchase agreements | 442,956 | 522,195 | 544,527 | 508,508 | 543,936 | 567,438 | 499,723 | 522,207 | Securities sold under customer repurchase agreements | 641,487 | 693,889 | 740,276 | 540,362 | 442,956 | 522,195 | 544,527 | 508,508 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other short-term borrowings | 295,277 | — | — | — | 28,351 | 120,311 | 114,270 | 2,551 | Other short-term borrowings | — | — | — | 105,000 | 295,277 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 588,638 | 453,876 | 369,854 | 341,108 | 319,867 | 297,487 | 241,360 | 224,413 | Long-term borrowings | 1,248,163 | 1,252,016 | 1,258,719 | 1,297,132 | 588,638 | 453,876 | 369,854 | 341,108 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | $ | 3,586,184 | $ | 3,568,482 | $ | 3,574,613 | $ | 3,523,309 | $ | 3,488,954 | $ | 3,499,013 | $ | 3,446,886 | $ | 3,372,114 | Shareholders' equity | $ | 4,229,268 | $ | 4,074,414 | $ | 3,991,444 | $ | 3,957,520 | $ | 3,586,184 | $ | 3,568,482 | $ | 3,574,613 | $ | 3,523,309 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares outstanding | 10,629,495 | 10,884,005 | 11,179,905 | 11,385,405 | 11,628,405 | 11,885,405 | 12,010,405 | 12,010,405 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common shares outstanding | Common shares outstanding | 9,816,405 | 9,816,405 | 9,934,105 | 10,280,105 | 10,629,495 | 10,884,005 | 11,179,905 | 11,385,405 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SELECTED RATIOS AND OTHER DATA | SELECTED RATIOS AND OTHER DATA | SELECTED RATIOS AND OTHER DATA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Rate of return on average assets (annualized) | 1.05 | % | 1.32 | % | 1.29 | % | 1.27 | % | 1.00 | % | 1.33 | % | 1.08 | % | 1.19 | % | Rate of return on average assets (annualized) | 1.11 | % | 1.18 | % | 1.36 | % | 0.57 | % | 1.05 | % | 1.32 | % | 1.29 | % | 1.27 | % | |||||||||||||||||||||||||||||||||||||||||||||
| Rate of return on average shareholders’ equity (annualized) | 11.32 | 13.83 | 13.50 | 12.86 | 10.17 | 13.41 | 11.00 | 12.20 | Rate of return on average shareholders’ equity (annualized) | 14.02 | 14.93 | 16.43 | 6.34 | 11.32 | 13.83 | 13.50 | 12.86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net yield on interest-earning assets (taxable equivalent) | 3.62 | 3.80 | 3.79 | 3.89 | 3.82 | 3.73 | 3.64 | 3.57 | Net yield on interest-earning assets (taxable equivalent) | 3.02 | 3.06 | 3.14 | 3.55 | 3.59 | 3.77 | 3.77 | 3.86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses to total loans and leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PCI | 1.35 | 1.34 | 1.51 | 1.61 | 1.51 | 1.71 | 1.84 | 1.75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-PCI | 0.77 | 0.82 | 0.83 | 0.88 | 0.86 | 0.86 | 0.89 | 0.92 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses to total loans and leases: | Allowance for credit losses to total loans and leases: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PCD | PCD | 5.18 | 5.07 | 5.07 | 4.80 | 1.35 | 1.34 | 1.51 | 1.61 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-PCD | Non-PCD | 0.62 | 0.61 | 0.61 | 0.64 | 0.77 | 0.82 | 0.83 | 0.88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 0.78 | 0.83 | 0.85 | 0.90 | 0.88 | 0.88 | 0.92 | 0.94 | Total | 0.68 | 0.68 | 0.69 | 0.72 | 0.78 | 0.83 | 0.85 | 0.90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.58 | 0.57 | 0.57 | 0.53 | 0.52 | 0.52 | 0.54 | 0.59 | Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.74 | 0.73 | 0.77 | 0.79 | 0.58 | 0.57 | 0.56 | 0.53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total risk-based capital ratio | Total risk-based capital ratio | 13.81 | 13.70 | 13.63 | 13.65 | 12.12 | 13.09 | 13.34 | 14.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 risk-based capital ratio | 10.86 | 11.80 | 12.03 | 12.69 | 12.67 | 13.23 | 13.06 | 13.38 | Tier 1 risk-based capital ratio | 11.63 | 11.48 | 11.38 | 11.43 | 10.86 | 11.80 | 12.03 | 12.69 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 common equity ratio | 10.86 | 11.80 | 12.03 | 12.69 | 12.67 | 13.23 | 13.06 | 13.38 | Tier 1 common equity ratio | 10.61 | 10.43 | 10.32 | 10.36 | 10.86 | 11.80 | 12.03 | 12.69 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total risk-based capital ratio | 12.12 | 13.09 | 13.34 | 14.02 | 13.99 | 14.57 | 14.43 | 14.70 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leverage capital ratio | 8.81 | 9.18 | 9.35 | 9.80 | 9.77 | 10.11 | 9.99 | 10.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 leverage capital ratio | Tier 1 leverage capital ratio | 7.86 | 7.80 | 8.07 | 8.98 | 8.81 | 9.18 | 9.35 | 9.80 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend payout ratio | 4.19 | 3.55 | 3.79 | 4.14 | 5.25 | 3.57 | 4.50 | 4.19 | Dividend payout ratio | 3.46 | 2.85 | 2.71 | 7.33 | 4.19 | 3.55 | 3.79 | 4.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Average loans and leases to average deposits | 82.62 | 82.63 | 82.86 | 82.84 | 82.19 | 81.68 | 80.41 | 80.30 | Average loans and leases to average deposits | 76.44 | 78.02 | 80.81 | 83.74 | 82.62 | 82.63 | 82.86 | 82.84 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)We adopted ASC Topic 326 (“CECL”) utilizing the modified retrospective approach. We did not restate selected financial data for the quarters prior to 2020 presented above.
(2) Average loan and lease balances include PCI loans, non-PCI loans and leases, loans held for sale and nonaccrual loans and leases.
56
Table 2528
CONSOLIDATED TAXABLE EQUIVALENT RATE/VOLUME VARIANCE ANALYSIS - FOURTH QUARTER
| 2019 | 2018 | Increase (decrease) due to: | 2020 | 2019 | Increase (decrease) due to: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest | Interest | Interest | Interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Yield/ | Total | Average | Income/ | Yield/ | Average | Income/ | Yield/ | Yield/ | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands, taxable equivalent) | Balance | Expense | Rate | Balance | Expense | Rate | Volume | Rate | Change | (Dollars in thousands, taxable equivalent) | Balance | Expense | Rate(2) | Balance | Expense | Rate | Volume | Rate | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and leases(1) | $ | 27,508,062 | $ | 308,832 | 4.46 | % | $ | 25,343,813 | $ | 288,484 | 4.52 | % | $ | 21,390 | $ | (1,042 | ) | $ | 20,348 | Loans and leases(1) | $ | 32,964,390 | $ | 345,300 | 4.12 | % | $ | 27,508,062 | $ | 308,832 | 4.42 | % | $ | 66,088 | $ | (29,620) | $ | 36,468 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities: | Investment securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U. S. Treasury | 595,515 | 3,706 | 2.47 | 1,454,889 | 7,261 | 1.98 | (4,289 | ) | 734 | (3,555 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury | U.S. Treasury | 526,072 | 250 | 0.19 | 595,515 | 3,706 | 2.47 | (441) | (3,015) | (3,456) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Government agency | 659,857 | 4,224 | 2.56 | 192,830 | 1,288 | 2.67 | 3,120 | (184 | ) | 2,936 | Government agency | 695,757 | 1,574 | 0.90 | 659,857 | 4,224 | 2.56 | 230 | (2,880) | (2,650) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | 5,563,653 | 29,964 | 2.15 | 5,136,489 | 29,261 | 2.28 | 2,337 | (1,634 | ) | 703 | Mortgage-backed securities | 7,981,834 | 21,130 | 1.06 | 5,563,653 | 29,964 | 2.15 | 13,286 | (22,120) | (8,834) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Corporate bonds | 172,424 | 2,165 | 5.02 | 135,962 | 1,810 | 5.32 | 485 | (130 | ) | 355 | Corporate bonds | 591,780 | 7,657 | 5.18 | 172,424 | 2,165 | 5.02 | 5,266 | 226 | 5,492 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other investments | 128,574 | 653 | 2.02 | 105,719 | 326 | 1.22 | 119 | 208 | 327 | Other investments | 93,681 | 600 | 2.55 | 128,574 | 653 | 2.02 | (174) | 121 | (53) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investment securities | 7,120,023 | 40,712 | 2.29 | 7,025,889 | 39,946 | 2.27 | 1,772 | (1,006 | ) | 766 | Total investment securities | 9,889,124 | 31,211 | 1.26 | 7,120,023 | 40,712 | 2.29 | 18,167 | (27,668) | (9,501) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Overnight investments | 1,404,595 | 5,425 | 1.53 | 1,131,030 | 6,065 | 2.13 | 1,469 | (2,109 | ) | (640 | ) | Overnight investments | 4,069,309 | 1,019 | 0.10 | 1,404,595 | 5,425 | 1.53 | 10,248 | (14,654) | (4,406) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-earning assets | 36,032,680 | $ | 354,969 | 3.92 | % | 33,500,732 | $ | 334,495 | 3.97 | % | $ | 24,631 | $ | (4,157 | ) | $ | 20,474 | Total interest-earning assets | 46,922,823 | $ | 377,530 | 3.17 | % | 36,032,680 | $ | 354,969 | 3.89 | % | $ | 94,503 | $ | (71,942) | $ | 22,561 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 255,963 | 282,589 | Cash and due from banks | 325,890 | 255,963 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Premises and equipment | 1,229,445 | 1,182,640 | Premises and equipment | 1,262,831 | 1,229,445 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses | (225,170 | ) | (221,710 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses | Allowance for credit losses | (225,339) | (225,170) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other real estate owned | 44,134 | 46,000 | Other real estate owned | 50,949 | 44,134 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets | 989,589 | 835,249 | Other assets | 1,220,649 | 989,589 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 38,326,641 | $ | 35,625,500 | Total assets | $ | 49,557,803 | $ | 38,326,641 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities | Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Checking with interest | $ | 5,479,226 | $ | 563 | 0.04 | % | $ | 5,254,677 | $ | 332 | 0.03 | % | $ | 14 | $ | 217 | $ | 231 | Checking with interest | $ | 9,688,744 | $ | 1,533 | 0.06 | % | $ | 7,608,857 | $ | 1,561 | 0.08 | % | $ | 421 | $ | (449) | $ | (28) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Savings | 2,596,608 | 439 | 0.07 | 2,511,444 | 213 | 0.03 | 7 | 219 | 226 | Savings | 3,230,625 | 306 | 0.04 | 2,596,608 | 439 | 0.07 | 106 | (239) | (133) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Money market accounts | 8,378,366 | 8,064 | 0.38 | 7,971,726 | 4,335 | 0.22 | 221 | 3,508 | 3,729 | Money market accounts | 8,529,816 | 3,242 | 0.15 | 6,248,735 | 7,066 | 0.45 | 2,553 | (6,377) | (3,824) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Time deposits | 3,513,432 | 13,367 | 1.51 | 2,599,498 | 4,179 | 0.64 | 1,469 | 7,719 | 9,188 | Time deposits | 3,017,044 | 5,976 | 0.79 | 3,513,432 | 13,367 | 1.51 | (1,920) | (5,471) | (7,391) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 19,967,632 | 22,433 | 0.45 | 18,337,345 | 9,059 | 0.20 | 1,711 | 11,663 | 13,374 | Total interest-bearing deposits | 24,466,229 | 11,057 | 0.18 | 19,967,632 | 22,433 | 0.45 | 1,160 | (12,536) | (11,376) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities sold under customer repurchase agreements | 495,804 | 479 | 0.38 | 572,442 | 419 | 0.29 | (56 | ) | 116 | 60 | Securities sold under customer repurchase agreements | 684,311 | 374 | 0.22 | 495,804 | 479 | 0.38 | 180 | (285) | (105) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other short-term borrowings | 28,284 | 190 | 2.63 | 53,552 | 298 | 2.21 | (141 | ) | 33 | (108 | ) | Other short-term borrowings | — | — | — | 28,284 | 190 | 2.63 | (190) | — | (190) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 467,223 | 3,822 | 3.20 | 319,410 | 2,915 | 3.58 | 1,334 | (427 | ) | 907 | Long-term borrowings | 1,250,682 | 6,729 | 2.13 | 467,223 | 3,822 | 3.20 | 7,058 | (4,151) | 2,907 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 20,958,943 | 26,924 | 0.51 | 19,282,749 | 12,691 | 0.26 | 2,848 | 11,385 | 14,233 | Total interest-bearing liabilities | 26,401,222 | 18,160 | 0.27 | 20,958,943 | 26,924 | 0.51 | 8,208 | (16,972) | (8,764) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits | 13,327,509 | 12,497,812 | Demand deposits | 18,657,083 | 13,327,509 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 469,317 | 353,025 | Other liabilities | 373,403 | 469,317 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | 3,570,872 | 3,491,914 | Shareholders' equity | 4,126,095 | 3,570,872 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 38,326,641 | $ | 35,625,500 | Total liabilities and shareholders' equity | $ | 49,557,803 | $ | 38,326,641 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate spread | 3.41 | % | 3.71 | % | Interest rate spread | 2.90 | % | 3.38 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income and net yield on interest-earning assets | $ | 328,045 | 3.62 | % | $ | 321,804 | 3.82 | % | $ | 21,783 | $ | (15,542 | ) | $ | 6,241 | Net interest income and net yield on interest-earning assets | $ | 359,370 | 3.02 | % | $ | 328,045 | 3.59 | % | $ | 86,295 | $ | (54,970) | $ | 31,325 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)Loans and leases include PCI loans and non-PCI loans, nonaccrual loans and loans held for sale. Interest income on loans and leases includes accretion income and loan fees. Loan fees were $3.0$39.8 million and $2.2$3.0 million for the three months ended December 31, 2020, and 2019, and 2018, respectively.
(2)Yields related to loans, leases and securities exempt from both federal and state income taxes, federal income taxes only or state income taxes only are stated on a taxable-equivalent basis assuming statutory federal income tax rates of 21.0% as well as state income tax rates of 3.9%3.5% and 3.4%3.9% for the three months ended December 31, 2019,2020, and 2018,2019, respectively. The taxable-equivalent adjustment was $921$654 thousand and $922$921 thousand for the three months ended December 31, 2019,2020, and 2018,2019, respectively.
57
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of First Citizens BancShares, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of First Citizens BancShares, Inc. and Subsidiaries (the “Company”) as of December 31, 20192020 and 2018,2019, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019,2020, and related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20192020 and 2018,2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019,2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2019,2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 202024, 2021 expressed an unqualified opinion thereon.
Adoption of New Accounting Standard
As discussed in Notes A and E to the consolidated financial statements, the Company changed its method of accounting for credit losses effective January 1, 2020 due to the adoption of Accounting Standards Codification (ASC) Topic 326 Financial Instruments – Credit Losses.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’sCompany's management. Our responsibility is to express an opinion on the Company’sCompany's consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for LoanCredit Losses (ACL)
The Company’s loans and Lease Losses (ALLL)
58
for collective impairment areindividual loans within each pool based on historical loss experience, borrower characteristics, collateral type, forecasts of relevant economic conditions, expected future recoveries and other factors. The Company uses a two-year reasonable and supportable forecast period which incorporates macroeconomic forecasts. Significant economic factors used in estimating the expected losses include unemployment, gross domestic product, home price and commercial real estate indices. A twelve month straight-line reversion period to historical averages is used for model inputs, however for the commercial card and certain consumer portfolios, immediate reversion to historical net loss rates for each loan class by credit quality indicator andis utilized. Model outputs may be adjusted through a qualitative assessment to reflect current economic conditions and portfolio trends. The models utilized by Management in determining the ALLL are highly complex with various key inputs and assumptions. Judgment is required to determine the inputs and assumptions used and these can significantly impact the provision recognized. The most significant judgments include the loss rates which comprise the length of the historical charge-off period used, estimates of the probability of default, losses incurred given default, and loss emergence period applied, as well as qualitative reserves relating to changes in the nature and volume of the portfolio. Overall, there is a significant judgment required by management in developing these models.
We identified the balance sheet date. The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the loan portfolio, credit concentrations, adequacy of collateral, debt service capacity, trends in historical loss experience, economic conditions,ACL for loans and specific impaired loans.
leases as a critical audit matter. The principal considerations for our determination of the ALLLACL for loans and leases as a critical audit matter areincludes the subjectivity, complexity and subjectivity of the estimates and assumptions that management utilizedestimation uncertainty involved in determining significant model assumptions and adjusting model outputs to reflect economic and portfolio trends and conditions not captured within the loss rates and qualitative factors, particularly the nature and volume of the portfolio.models. This required a high degree of auditor effort, including specialized skills and knowledge, and subjective and complex auditor judgment in selectingevaluating the auditor procedures to evaluate management’s estimateestimated credit losses for the loan and assumptions as it relates to the ALLL.lease portfolios.
The primary procedures we performed to address this critical audit matter included:
•We obtained an understanding of the Company’s models and the process for establishing the ACL for the loan and lease portfolio, tested the design and operating effectiveness of controls relating to management’s determination of the ALLL,ACL for loans and leases, including controls over the allowanceACL models and the inputs utilizedand assumptions used to support the reserve calculations. Controls tested aroundover the modelmodels include review of the model calculations, the macro-economic forecasts utilized in the models which also included sensitivity and other analysis by management monitoring over key performance indicatorsas it relates to unemployment, gross domestic product, home price indices and other ratios,commercial real estate indices, as well as the evaluationmonitoring of factors impacting the qualitative assessment, suchpast due trends and adversely classified assets as changes in the factor related to the nature and volume of the portfolio.well as risk ratings by industry. Additionally, we tested controls aroundover the approval of key policies and decisions during the implementation of the new accounting standard and validation of the models.
•We involved valuation specialists to test the appropriateness of the loan grading policydesign and the consistency of application, including risk grade changes, as it relates to the loss factors and calculationoperation of the quantitative reserve.models, including recalculations of modeled ACL reserves on certain portfolios.
•We evaluated the reasonableness of management’s judgment in determiningapplication of industry and qualitative loss factors, which included evaluating portfolio composition changes, economic factors, and otherfactor adjustments and analyzing whether these inputs were appropriately applied based on available data.
•We assessed the overall trends in credit quality by comparing the Company’s year-over-year and assumptions used by managementquarterly changes in determiningqualitative factors and the loss rates, suchACL.
•We evaluated management’s determination of reasonable and supportable forecasts, including comparing key factors to independent sources as historical charge-offs, loss frequencies usedwell as involving our valuation specialists in calculatingtesting the probabilityapplication of default, historical loan migration to charge-off experience,forecasts in the model calculation.
•We evaluated subsequent events and delinquencies rates, assessingtransactions and considered whether such factors were reasonable forthey corroborated or contradicted the purpose used.Company’s conclusion.
/s/ Dixon Hughes Goodman LLP
We have served as the Company’s auditor since 2004.
Raleigh, North Carolina
February 26, 2020
59
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of First Citizens BancShares, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited First Citizens BancShares, Inc. and Subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2019,2020, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, First Citizens BancShares, Inc. and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019,2020, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of December 31, 20192020 and 20182019 and for each of the three years in the period ended December 31, 2019,2020, and our report dated February 26, 202024, 2021 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
As described in Management’s Annual Report on Internal Control Over Financial Reporting, the scope of management’s assessment of internal control over financial reporting as of December 31, 20192020 has excluded Biscayne Bancshares,Community Financial Holding Company, Inc. (Biscayne Bancshares) acquired on April 2, 2019, First South Bancorp, Inc. (First South Bancorp) acquired on MayFebruary 1, 2019 and Entegra Financial Corp. (Entegra) acquired on December 31, 2019.2020. We have also excluded Biscayne Bancshares, First South Bancorp, and EntegraCommunity Financial Holding Company, Inc. from the scope of our audit of internal control over financial reporting. Biscayne Bancshares, First South Bancorp, and EntegraCommunity Financial Holding Company, Inc. represented 2.10 percent, 0.430.34 percent and 0.000.22 percent of consolidated revenuerevenues (total interest income and total noninterest income) and consolidated total assets, respectively, for the year ended December 31, 2019, respectively, and 2.36 percent, 0.42 percent and 4.22 percent of consolidated total assets as of December 31, 2019, respectively.2020.
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
60
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Dixon Hughes Goodman LLP
Raleigh, North Carolina
February 26, 2020
61
First Citizens BancShares, Inc. and Subsidiaries
Consolidated Balance Sheets
| (Dollars in thousands, except share data) | December 31, 2020 | December 31, 2019 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 362,048 | $ | 376,719 | |||||||
| Overnight investments | 4,347,336 | 1,107,844 | |||||||||
| Investment in marketable equity securities (cost of $84,837 at December 31, 2020 and $59,262 at December 31, 2019) | 91,680 | 82,333 | |||||||||
| Investment securities available for sale (cost of $6,911,965 at December 31, 2020 and $7,052,152 at December 31, 2019) | 7,014,243 | 7,059,674 | |||||||||
| Investment securities held to maturity (fair value of $2,838,499 at December 31, 2020 and $30,996 at December 31, 2019) | 2,816,982 | 30,996 | |||||||||
| Loans held for sale | 124,837 | 67,869 | |||||||||
| Loans and leases | 32,791,975 | 28,881,496 | |||||||||
| Allowance for credit losses | (224,314) | (225,141) | |||||||||
| Net loans and leases | 32,567,661 | 28,656,355 | |||||||||
| Premises and equipment | 1,251,283 | 1,244,396 | |||||||||
| Other real estate owned | 50,890 | 46,591 | |||||||||
| Income earned not collected | 145,694 | 123,154 | |||||||||
| Goodwill | 350,298 | 349,398 | |||||||||
| Other intangible assets | 50,775 | 68,276 | |||||||||
| Other assets | 783,953 | 610,891 | |||||||||
| Total assets | $ | 49,957,680 | $ | 39,824,496 | |||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing | $ | 18,014,029 | $ | 12,926,796 | |||||||
| Interest-bearing | 25,417,580 | 21,504,440 | |||||||||
| Total deposits | 43,431,609 | 34,431,236 | |||||||||
| Securities sold under customer repurchase agreements | 641,487 | 442,956 | |||||||||
| Federal Home Loan Bank borrowings | 655,175 | 572,185 | |||||||||
| Subordinated debt | 504,518 | 163,412 | |||||||||
| Other borrowings | 88,470 | 148,318 | |||||||||
| FDIC shared-loss payable | 15,601 | 112,395 | |||||||||
| Other liabilities | 391,552 | 367,810 | |||||||||
| Total liabilities | 45,728,412 | 36,238,312 | |||||||||
| Shareholders’ equity | |||||||||||
| Common stock: | |||||||||||
| Class A - $1 par value (16,000,000 shares authorized; 8,811,220 and 9,624,310 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively) | 8,811 | 9,624 | |||||||||
| Class B - $1 par value (2,000,000 shares authorized; 1,005,185 shares issued and outstanding at December 31, 2020 and December 31, 2019) | 1,005 | 1,005 | |||||||||
| Preferred stock - $0.01 par value (10,000,000 shares authorized; 345,000 and 0 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively) | 339,937 | 0 | |||||||||
| Surplus | 0 | 44,081 | |||||||||
| Retained earnings | 3,867,252 | 3,658,197 | |||||||||
| Accumulated other comprehensive income (loss) | 12,263 | (126,723) | |||||||||
| Total shareholders’ equity | 4,229,268 | 3,586,184 | |||||||||
| Total liabilities and shareholders’ equity | $ | 49,957,680 | $ | 39,824,496 | |||||||
| (Dollars in thousands, except share data) | December 31, 2019 | December 31, 2018 | |||||
| Assets | |||||||
| Cash and due from banks | $ | 376,719 | $ | 327,440 | |||
| Overnight investments | 1,107,844 | 797,406 | |||||
| Investment in marketable equity securities (cost of $59,262 at December 31, 2019 and $73,809 at December 31, 2018) | 82,333 | 92,599 | |||||
| Investment securities available for sale (cost of $7,052,152 at December 31, 2019 and $4,607,117 at December 31, 2018) | 7,059,674 | 4,557,110 | |||||
| Investment securities held to maturity (fair value of $30,996 at December 31, 2019 and $2,201,502 at December 31, 2018) | 30,996 | 2,184,653 | |||||
| Loans held for sale | 67,869 | 45,505 | |||||
| Loans and leases | 28,881,496 | 25,523,276 | |||||
| Allowance for loan and lease losses | (225,141 | ) | (223,712 | ) | |||
| Net loans and leases | 28,656,355 | 25,299,564 | |||||
| Premises and equipment | 1,244,396 | 1,204,179 | |||||
| Other real estate owned | 46,591 | 48,030 | |||||
| Income earned not collected | 123,154 | 109,903 | |||||
| Goodwill | 349,398 | 236,347 | |||||
| Other intangible assets | 68,276 | 72,298 | |||||
| Other assets | 610,891 | 433,595 | |||||
| Total assets | $ | 39,824,496 | $ | 35,408,629 | |||
| Liabilities | |||||||
| Deposits: | |||||||
| Noninterest-bearing | $ | 12,926,796 | $ | 11,882,670 | |||
| Interest-bearing | 21,504,440 | 18,789,790 | |||||
| Total deposits | 34,431,236 | 30,672,460 | |||||
| Securities sold under customer repurchase agreements | 442,956 | 543,936 | |||||
| Federal Home Loan Bank borrowings | 572,185 | 193,556 | |||||
| Subordinated debentures | 163,412 | 140,741 | |||||
| Other borrowings | 148,318 | 13,921 | |||||
| FDIC shared-loss payable | 112,395 | 105,618 | |||||
| Other liabilities | 367,810 | 249,443 | |||||
| Total liabilities | 36,238,312 | 31,919,675 | |||||
| Shareholders’ equity | |||||||
| Common stock: | |||||||
| Class A - $1 par value (16,000,000 shares authorized; 9,624,310 and 10,623,220 shares issued and outstanding at December 31, 2019 and December 31, 2018 respectively) | 9,624 | 10,623 | |||||
| Class B - $1 par value (2,000,000 shares authorized; 1,005,185 shares issued and outstanding at December 31, 2019 and December 31, 2018) | 1,005 | 1,005 | |||||
| Preferred stock - $0.01 par value (10,000,000 shares authorized; no shares issued and outstanding at December 31, 2019 and December 31, 2018) | — | — | |||||
| Surplus | 44,081 | 493,962 | |||||
| Retained earnings | 3,658,197 | 3,218,551 | |||||
| Accumulated other comprehensive loss | (126,723 | ) | (235,187 | ) | |||
| Total shareholders’ equity | 3,586,184 | 3,488,954 | |||||
| Total liabilities and shareholders’ equity | $ | 39,824,496 | $ | 35,408,629 | |||
See accompanying Notes to Consolidated Financial Statements.
62
First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Income
| Year ended December 31 | Year ended December 31 | |||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | 2019 | 2018 | 2017 | (Dollars in thousands, except share and per share data) | 2020 | 2019 | 2018 | |||||||||||||||||||||
| Interest income | Interest income | |||||||||||||||||||||||||||
| Loans and leases | $ | 1,217,306 | $ | 1,073,051 | $ | 955,637 | Loans and leases | $ | 1,332,720 | $ | 1,217,306 | $ | 1,073,051 | |||||||||||||||
| Investment securities interest and dividend income | 160,460 | 150,709 | 121,207 | Investment securities interest and dividend income | 144,459 | 160,460 | 150,709 | |||||||||||||||||||||
| Overnight investments | 26,245 | 21,997 | 26,846 | Overnight investments | 6,847 | 26,245 | 21,997 | |||||||||||||||||||||
| Total interest income | 1,404,011 | 1,245,757 | 1,103,690 | Total interest income | 1,484,026 | 1,404,011 | 1,245,757 | |||||||||||||||||||||
| Interest expense | Interest expense | |||||||||||||||||||||||||||
| Deposits | 76,254 | 22,483 | 16,196 | Deposits | 66,635 | 76,254 | 22,483 | |||||||||||||||||||||
| Securities sold under customer repurchase agreements | 1,995 | 1,594 | 1,767 | Securities sold under customer repurchase agreements | 1,610 | 1,995 | 1,594 | |||||||||||||||||||||
| Federal Home Loan Bank borrowings | 5,472 | 5,801 | 19,915 | Federal Home Loan Bank borrowings | 9,763 | 5,472 | 5,801 | |||||||||||||||||||||
| Subordinated debentures | 7,099 | 6,277 | 5,213 | |||||||||||||||||||||||||
| Subordinated debt | Subordinated debt | 16,074 | 7,099 | 6,277 | ||||||||||||||||||||||||
| Other borrowings | 1,822 | 702 | 703 | Other borrowings | 1,775 | 1,822 | 702 | |||||||||||||||||||||
| Total interest expense | 92,642 | 36,857 | 43,794 | Total interest expense | 95,857 | 92,642 | 36,857 | |||||||||||||||||||||
| Net interest income | 1,311,369 | 1,208,900 | 1,059,896 | Net interest income | 1,388,169 | 1,311,369 | 1,208,900 | |||||||||||||||||||||
| Provision for loan and lease losses | 31,441 | 28,468 | 25,692 | |||||||||||||||||||||||||
| Net interest income after provision for loan and lease losses | 1,279,928 | 1,180,432 | 1,034,204 | |||||||||||||||||||||||||
| Provision for credit losses | Provision for credit losses | 58,352 | 31,441 | 28,468 | ||||||||||||||||||||||||
| Net interest income after provision for credit losses | Net interest income after provision for credit losses | 1,329,817 | 1,279,928 | 1,180,432 | ||||||||||||||||||||||||
| Noninterest income | Noninterest income | |||||||||||||||||||||||||||
| Wealth management services | Wealth management services | 102,776 | 99,241 | 97,966 | ||||||||||||||||||||||||
| Service charges on deposit accounts | 105,191 | 105,486 | 101,201 | Service charges on deposit accounts | 87,662 | 105,191 | 105,486 | |||||||||||||||||||||
| Wealth management services | 99,241 | 97,966 | 86,719 | |||||||||||||||||||||||||
| Cardholder services, net | 69,078 | 65,478 | 57,583 | Cardholder services, net | 74,291 | 69,078 | 65,478 | |||||||||||||||||||||
| Mortgage income | Mortgage income | 39,592 | 21,126 | 16,433 | ||||||||||||||||||||||||
| Other service charges and fees | 31,644 | 30,606 | 28,321 | Other service charges and fees | 30,911 | 31,644 | 30,606 | |||||||||||||||||||||
| Merchant services, net | 24,304 | 24,504 | 22,678 | Merchant services, net | 24,122 | 24,304 | 24,504 | |||||||||||||||||||||
| Mortgage income | 21,126 | 16,433 | 23,251 | |||||||||||||||||||||||||
| Insurance commissions | 12,810 | 12,702 | 12,465 | Insurance commissions | 14,544 | 12,810 | 12,702 | |||||||||||||||||||||
| ATM income | 6,296 | 7,980 | 9,143 | ATM income | 5,758 | 6,296 | 7,980 | |||||||||||||||||||||
| Realized gains on investment securities available for sale, net | Realized gains on investment securities available for sale, net | 60,253 | 7,115 | 351 | ||||||||||||||||||||||||
| Marketable equity securities gains (losses), net | 20,625 | (7,610 | ) | — | Marketable equity securities gains (losses), net | 29,395 | 20,625 | (7,610) | ||||||||||||||||||||
| Realized gains on investment securities available for sale, net | 7,115 | 351 | 4,293 | |||||||||||||||||||||||||
| Gain on extinguishment of debt | — | 26,553 | 12,483 | Gain on extinguishment of debt | 0 | 0 | 26,553 | |||||||||||||||||||||
| Gain on acquisitions | — | — | 134,745 | |||||||||||||||||||||||||
| Other | 18,431 | 19,700 | 29,081 | Other | 7,446 | 18,431 | 19,700 | |||||||||||||||||||||
| Total noninterest income | 415,861 | 400,149 | 521,963 | Total noninterest income | 476,750 | 415,861 | 400,149 | |||||||||||||||||||||
| Noninterest expense | Noninterest expense | |||||||||||||||||||||||||||
| Salaries and wages | 551,112 | 527,691 | 490,610 | Salaries and wages | 590,020 | 551,112 | 527,691 | |||||||||||||||||||||
| Employee benefits | 120,501 | 118,203 | 105,975 | Employee benefits | 132,244 | 120,501 | 118,203 | |||||||||||||||||||||
| Occupancy expense | 111,179 | 109,169 | 104,690 | Occupancy expense | 117,169 | 111,179 | 109,169 | |||||||||||||||||||||
| Equipment expense | 112,290 | 102,909 | 97,478 | Equipment expense | 115,535 | 112,290 | 102,909 | |||||||||||||||||||||
| Processing fees paid to third parties | 29,552 | 30,017 | 25,673 | Processing fees paid to third parties | 44,791 | 29,552 | 30,017 | |||||||||||||||||||||
| FDIC insurance expense | 10,664 | 18,890 | 22,191 | FDIC insurance expense | 12,701 | 10,664 | 18,890 | |||||||||||||||||||||
| Collection and foreclosure-related expenses | 11,994 | 16,567 | 14,407 | Collection and foreclosure-related expenses | 13,658 | 11,994 | 16,567 | |||||||||||||||||||||
| Merger-related expenses | 17,166 | 6,462 | 9,015 | Merger-related expenses | 17,450 | 17,166 | 6,462 | |||||||||||||||||||||
| Other | 139,283 | 147,063 | 142,430 | Other | 145,117 | 139,283 | 147,063 | |||||||||||||||||||||
| Total noninterest expense | 1,103,741 | 1,076,971 | 1,012,469 | Total noninterest expense | 1,188,685 | 1,103,741 | 1,076,971 | |||||||||||||||||||||
| Income before income taxes | 592,048 | 503,610 | 543,698 | Income before income taxes | 617,882 | 592,048 | 503,610 | |||||||||||||||||||||
| Income taxes | 134,677 | 103,297 | 219,946 | Income taxes | 126,159 | 134,677 | 103,297 | |||||||||||||||||||||
| Net income | $ | 457,371 | $ | 400,313 | $ | 323,752 | Net income | $ | 491,723 | $ | 457,371 | $ | 400,313 | |||||||||||||||
| Weighted average shares outstanding | 11,141,069 | 11,938,439 | 12,010,405 | |||||||||||||||||||||||||
| Net income per share | $ | 41.05 | $ | 33.53 | $ | 29.96 | ||||||||||||||||||||||
| Dividends declared per share | $ | 1.60 | $ | 1.45 | $ | 1.25 | ||||||||||||||||||||||
| Less: Preferred stock dividends | Less: Preferred stock dividends | 14,062 | 0 | 0 | ||||||||||||||||||||||||
| Net income available to common shareholders | Net income available to common shareholders | $ | 477,661 | $ | 457,371 | $ | 400,313 | |||||||||||||||||||||
| Weighted average common shares outstanding | Weighted average common shares outstanding | 10,056,654 | 11,141,069 | 11,938,439 | ||||||||||||||||||||||||
| Earnings per common share | Earnings per common share | $ | 47.50 | $ | 41.05 | $ | 33.53 | |||||||||||||||||||||
| Dividends declared per common share | Dividends declared per common share | 1.67 | 1.60 | 1.45 | ||||||||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
63
First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
| Year ended December 31 | |||||||||||
| 2019 | 2018 | 2017 | |||||||||
| (Dollars in thousands) | |||||||||||
| Net income | $ | 457,371 | $ | 400,313 | $ | 323,752 | |||||
| Other comprehensive income (loss) | |||||||||||
| Unrealized gains on securities available for sale: | |||||||||||
| Unrealized gains on securities available for sale arising during the period | 64,644 | 29,170 | 28,166 | ||||||||
| Tax effect | (14,868 | ) | (6,709 | ) | (10,531 | ) | |||||
| Reclassification adjustment for realized gains on securities available for sale included in income before income taxes | (7,115 | ) | (351 | ) | (4,293 | ) | |||||
| Tax effect | 1,636 | 81 | 1,588 | ||||||||
| Unrealized gains on securities available for sale arising during the period, net of tax | 44,297 | 22,191 | 14,930 | ||||||||
| Unrealized losses on securities available for sale transferred from (to) held to maturity: | |||||||||||
| Unrealized losses on securities available for sale transferred from (to) held to maturity | 72,512 | (109,507 | ) | �� | |||||||
| Tax effect | (16,678 | ) | 25,186 | — | |||||||
| Reclassification adjustment for accretion of unrealized losses on securities available for sale transferred to held to maturity | 19,889 | 17,106 | — | ||||||||
| Tax effect | (4,574 | ) | (3,934 | ) | — | ||||||
| Total change in unrealized losses on securities available for sale transferred from (to) held to maturity, net of tax | 71,149 | (71,149 | ) | — | |||||||
| Defined benefit pension items: | |||||||||||
| Actuarial losses arising during the period | (20,049 | ) | (32,012 | ) | (12,945 | ) | |||||
| Tax effect | 4,611 | 7,363 | 4,789 | ||||||||
| Amortization of actuarial losses and prior service cost | 10,981 | 13,981 | 9,720 | ||||||||
| Tax effect | (2,525 | ) | (3,216 | ) | (3,596 | ) | |||||
| Total change from defined benefit plans, net of tax | (6,982 | ) | (13,884 | ) | (2,032 | ) | |||||
| Other comprehensive income (loss) | 108,464 | (62,842 | ) | 12,898 | |||||||
| Total comprehensive income | $ | 565,835 | $ | 337,471 | $ | 336,650 | |||||
| Year ended December 31 | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Net income | $ | 491,723 | $ | 457,371 | $ | 400,313 | |||||||||||
| Other comprehensive income | |||||||||||||||||
| Unrealized gains on securities available for sale: | |||||||||||||||||
| Unrealized gains on securities available for sale arising during the period | 155,009 | 64,644 | 29,170 | ||||||||||||||
| Tax effect | (35,652) | (14,868) | (6,709) | ||||||||||||||
| Reclassification adjustment for realized gains on securities available for sale included in income before income taxes | (60,253) | (7,115) | (351) | ||||||||||||||
| Tax effect | 13,858 | 1,636 | 81 | ||||||||||||||
| Unrealized gains on securities available for sale arising during the period, net of tax | 72,962 | 44,297 | 22,191 | ||||||||||||||
| Unrealized gains (losses) on securities available for sale transferred from/to held to maturity: | |||||||||||||||||
| Unrealized gains (losses) on securities available for sale transferred from/to held to maturity | 5,894 | 72,512 | (109,507) | ||||||||||||||
| Tax effect | (1,356) | (16,678) | 25,186 | ||||||||||||||
| Reclassification adjustment for accretion of unrealized (gains) losses on securities available for sale transferred to held to maturity | (495) | 19,889 | 17,106 | ||||||||||||||
| Tax effect | 114 | (4,574) | (3,934) | ||||||||||||||
| Total change in unrealized gains (losses) on securities available for sale transferred to held to maturity, net of tax | 4,157 | 71,149 | (71,149) | ||||||||||||||
| Defined benefit pension items: | |||||||||||||||||
| Actuarial gains (losses) arising during the period | 55,023 | (20,049) | (32,012) | ||||||||||||||
| Tax effect | (12,656) | 4,611 | 7,363 | ||||||||||||||
| Amortization of actuarial losses and prior service cost | 25,324 | 10,981 | 13,981 | ||||||||||||||
| Tax effect | (5,824) | (2,525) | (3,216) | ||||||||||||||
| Total change from defined benefit plans, net of tax | 61,867 | (6,982) | (13,884) | ||||||||||||||
| Other comprehensive income (loss) | 138,986 | 108,464 | (62,842) | ||||||||||||||
| Total comprehensive income | $ | 630,709 | $ | 565,835 | $ | 337,471 | |||||||||||
See accompanying Notes to Consolidated Financial Statements.
64
First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
| Class A Common Stock | Class B Common Stock | Preferred Stock | Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2017 | $ | 11,005 | $ | 1,005 | $ | 0 | $ | 658,918 | $ | 2,785,430 | $ | (122,294) | $ | 3,334,064 | |||||||||||||||||||||||||||
| Cumulative effect of adoption of ASU 2016-01 | — | — | — | — | 18,715 | (18,715) | — | ||||||||||||||||||||||||||||||||||
| Cumulative effect of adoption of ASU 2018-02 | — | — | — | — | 31,336 | (31,336) | — | ||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | 400,313 | — | 400,313 | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — | (62,842) | (62,842) | ||||||||||||||||||||||||||||||||||
| Repurchase of 382,000 shares of Class A common stock | (382) | — | — | (164,956) | — | — | (165,338) | ||||||||||||||||||||||||||||||||||
| Cash dividends declared ($1.45 per common share) | |||||||||||||||||||||||||||||||||||||||||
| Class A common stock | — | — | — | — | (15,785) | — | (15,785) | ||||||||||||||||||||||||||||||||||
| Class B common stock | — | — | — | — | (1,458) | — | (1,458) | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 | 10,623 | 1,005 | 0 | 493,962 | 3,218,551 | (235,187) | 3,488,954 | ||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | 457,371 | — | 457,371 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — | 108,464 | 108,464 | ||||||||||||||||||||||||||||||||||
| Repurchase of 998,910 shares of Class A common stock | (999) | — | — | (449,881) | — | — | (450,880) | ||||||||||||||||||||||||||||||||||
| Cash dividends declared ($1.60 per common share) | |||||||||||||||||||||||||||||||||||||||||
| Class A common stock | — | — | — | — | (16,117) | — | (16,117) | ||||||||||||||||||||||||||||||||||
| Class B common stock | 0 | 0 | — | 0 | (1,608) | 0 | (1,608) | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | 9,624 | 1,005 | 0 | 44,081 | 3,658,197 | (126,723) | 3,586,184 | ||||||||||||||||||||||||||||||||||
| Cumulative effect of adoption of ASC 326 | — | — | — | — | 36,943 | — | 36,943 | ||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | 491,723 | — | 491,723 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — | 138,986 | 138,986 | ||||||||||||||||||||||||||||||||||
| Issuance of preferred stock | — | — | 339,937 | — | — | — | 339,937 | ||||||||||||||||||||||||||||||||||
| Repurchase of 813,090 shares of Class A common stock | (813) | — | — | (44,081) | (288,861) | — | (333,755) | ||||||||||||||||||||||||||||||||||
| Cash dividends declared ($1.67 per common share) | |||||||||||||||||||||||||||||||||||||||||
| Class A common stock | — | — | — | — | (15,010) | — | (15,010) | ||||||||||||||||||||||||||||||||||
| Class B common stock | — | — | — | — | (1,678) | — | (1,678) | ||||||||||||||||||||||||||||||||||
| Preferred stock dividends declared | — | — | — | — | (14,062) | — | (14,062) | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 8,811 | $ | 1,005 | $ | 339,937 | $ | 0 | $ | 3,867,252 | $ | 12,263 | $ | 4,229,268 | |||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Surplus | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | ||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||
| Balance at December 31, 2016 | $ | 11,005 | $ | 1,005 | $ | 658,918 | $ | 2,476,691 | $ | (135,192 | ) | $ | 3,012,427 | ||||||||||
| Net income | — | — | — | 323,752 | — | 323,752 | |||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | 12,898 | 12,898 | |||||||||||||||||
| Cash dividends declared ($1.25 per share) | |||||||||||||||||||||||
| Class A common stock | — | — | — | (13,757 | ) | — | (13,757 | ) | |||||||||||||||
| Class B common stock | — | — | — | (1,256 | ) | — | (1,256 | ) | |||||||||||||||
| Balance at December 31, 2017 | 11,005 | 1,005 | 658,918 | 2,785,430 | (122,294 | ) | 3,334,064 | ||||||||||||||||
| Cumulative effect of adoption of ASU 2016-01 | — | — | — | 18,715 | (18,715 | ) | — | ||||||||||||||||
| Cumulative effect of adoption of ASU 2018-02 | — | — | — | 31,336 | (31,336 | ) | — | ||||||||||||||||
| Net income | — | — | — | 400,313 | — | 400,313 | |||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | (62,842 | ) | (62,842 | ) | |||||||||||||||
| Repurchase of 382,000 shares of Class A common stock | (382 | ) | — | (164,956 | ) | — | — | (165,338 | ) | ||||||||||||||
| Cash dividends declared ($1.45 per share) | |||||||||||||||||||||||
| Class A common stock | — | — | — | (15,785 | ) | — | (15,785 | ) | |||||||||||||||
| Class B common stock | — | — | — | (1,458 | ) | — | (1,458 | ) | |||||||||||||||
| Balance at December 31, 2018 | 10,623 | 1,005 | 493,962 | 3,218,551 | (235,187 | ) | 3,488,954 | ||||||||||||||||
| Net income | — | — | — | 457,371 | — | 457,371 | |||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | 108,464 | 108,464 | |||||||||||||||||
| Repurchase of 998,910 shares of Class A common stock | (999 | ) | — | (449,881 | ) | — | — | (450,880 | ) | ||||||||||||||
| Cash dividends declared ($1.60 per share) | |||||||||||||||||||||||
| Class A common stock | — | — | — | (16,117 | ) | — | (16,117 | ) | |||||||||||||||
| Class B common stock | — | — | — | (1,608 | ) | — | (1,608 | ) | |||||||||||||||
| Balance at December 31, 2019 | $ | 9,624 | $ | 1,005 | $ | 44,081 | $ | 3,658,197 | $ | (126,723 | ) | $ | 3,586,184 | ||||||||||
See accompanying Notes to Consolidated Financial Statements.
65
First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
| Year ended December 31 | Year ended December 31 | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | (Dollars in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||||||||||
| Net income | $ | 457,371 | $ | 400,313 | $ | 323,752 | Net income | $ | 491,723 | $ | 457,371 | $ | 400,313 | |||||||||||||||
| Adjustments to reconcile net income to cash provided by operating activities: | Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||||||||||||||||||
| Provision for loan and lease losses | 31,441 | 28,468 | 25,692 | |||||||||||||||||||||||||
| Deferred tax expense (benefit) | 54,598 | (13,377 | ) | 125,838 | ||||||||||||||||||||||||
| Net (increase) decrease in current taxes receivable | (19,564 | ) | 23,353 | (10,616 | ) | |||||||||||||||||||||||
| Provision for credit losses on loans and leases | Provision for credit losses on loans and leases | 58,352 | 31,441 | 28,468 | ||||||||||||||||||||||||
| Deferred tax (benefit) expense | Deferred tax (benefit) expense | (25,535) | 54,598 | (13,377) | ||||||||||||||||||||||||
| Net (increase) decrease in current tax receivable | Net (increase) decrease in current tax receivable | (5,894) | (19,564) | 23,353 | ||||||||||||||||||||||||
| Depreciation and amortization | 103,828 | 96,781 | 90,804 | Depreciation and amortization | 108,641 | 103,828 | 96,781 | |||||||||||||||||||||
| Net increase (decrease) in accrued interest payable | 14,412 | (240 | ) | 155 | ||||||||||||||||||||||||
| Net (decrease) increase in accrued interest payable | Net (decrease) increase in accrued interest payable | (8,683) | 14,412 | (240) | ||||||||||||||||||||||||
| Net increase in income earned not collected | (4,151 | ) | (10,785 | ) | (8,899 | ) | Net increase in income earned not collected | (21,982) | (4,151) | (10,785) | ||||||||||||||||||
| Gain on acquisitions | — | — | (134,745 | ) | ||||||||||||||||||||||||
| Contribution to pension plans | Contribution to pension plans | (100,000) | (3,592) | (50,000) | ||||||||||||||||||||||||
| Realized gains on investment securities available for sale, net | (7,115 | ) | (351 | ) | (4,293 | ) | Realized gains on investment securities available for sale, net | (60,253) | (7,115) | (351) | ||||||||||||||||||
| Marketable equity securities (gains) losses, net | (20,625 | ) | 7,610 | — | Marketable equity securities (gains) losses, net | (29,395) | (20,625) | 7,610 | ||||||||||||||||||||
| Gain on extinguishment of debt | — | (26,553 | ) | (919 | ) | Gain on extinguishment of debt | 0 | 0 | (26,553) | |||||||||||||||||||
| Origination of loans held for sale | (736,015 | ) | (593,307 | ) | (622,503 | ) | Origination of loans held for sale | (1,078,096) | (736,015) | (593,307) | ||||||||||||||||||
| Proceeds from sale of loans held for sale | 731,803 | 608,549 | 660,808 | Proceeds from sale of loans held for sale | 1,045,937 | 731,803 | 608,549 | |||||||||||||||||||||
| Gain on sale of loans held for sale | (14,884 | ) | (11,210 | ) | (14,843 | ) | ||||||||||||||||||||||
| Gain on sale of portfolio loans | (299 | ) | — | (1,007 | ) | |||||||||||||||||||||||
| Gain on sale of loans | Gain on sale of loans | (37,594) | (15,183) | (11,210) | ||||||||||||||||||||||||
| Net write-downs/losses on other real estate owned | 2,664 | 4,390 | 4,460 | Net write-downs/losses on other real estate owned | 4,056 | 2,664 | 4,390 | |||||||||||||||||||||
| Losses (gains) on premises and equipment | 4,115 | 2,452 | (524 | ) | ||||||||||||||||||||||||
| Net accretion of premiums and discounts | (34,040 | ) | (36,567 | ) | (40,028 | ) | Net accretion of premiums and discounts | (8,513) | (27,263) | (32,291) | ||||||||||||||||||
| Amortization of intangible assets | 23,861 | 23,648 | 22,842 | Amortization of intangible assets | 32,801 | 23,861 | 23,648 | |||||||||||||||||||||
| Net change in FDIC payable for shared-loss agreements | 6,777 | 4,276 | 4,334 | |||||||||||||||||||||||||
| Net change in mortgage servicing rights | (5,927 | ) | (5,258 | ) | (7,178 | ) | Net change in mortgage servicing rights | (12,149) | (5,927) | (5,258) | ||||||||||||||||||
| Net change in other assets | (28,097 | ) | (3,961 | ) | (31,933 | ) | Net change in other assets | (7,286) | (24,274) | (5,076) | ||||||||||||||||||
| Net change in other liabilities | (19,584 | ) | (40,895 | ) | (25,939 | ) | Net change in other liabilities | (6,115) | (15,992) | 9,105 | ||||||||||||||||||
| Net cash provided by operating activities | 540,569 | 457,336 | 355,258 | Net cash provided by operating activities | 340,015 | 540,277 | 453,769 | |||||||||||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||||||||||||||
| Net increase in loans outstanding | (1,282,880 | ) | (1,023,885 | ) | (1,213,686 | ) | Net increase in loans outstanding | (3,803,188) | (1,282,880) | (1,023,885) | ||||||||||||||||||
| Purchases of investment securities available for sale | (4,705,038 | ) | (1,451,287 | ) | (3,648,312 | ) | Purchases of investment securities available for sale | (8,678,543) | (4,705,038) | (1,451,287) | ||||||||||||||||||
| Purchases of investment securities held to maturity | (223,598 | ) | (97,827 | ) | — | Purchases of investment securities held to maturity | (1,633,165) | (223,598) | (97,827) | |||||||||||||||||||
| Purchases of marketable equity securities | (26,166 | ) | (2,818 | ) | — | Purchases of marketable equity securities | (333,140) | (26,166) | (2,818) | |||||||||||||||||||
| Proceeds from maturities, calls, and principal repayments of investment securities held to maturity | 341,077 | 296,632 | 22 | Proceeds from maturities, calls, and principal repayments of investment securities held to maturity | 301,347 | 341,077 | 296,632 | |||||||||||||||||||||
| Proceeds from maturities, calls, and principal repayments of investment securities available for sale | 2,345,512 | 1,664,730 | 1,842,563 | Proceeds from maturities, calls, and principal repayments of investment securities available for sale | 2,791,291 | 2,345,512 | 1,664,730 | |||||||||||||||||||||
| Proceeds from sales of investment securities available for sale | 2,308,856 | 360,218 | 1,345,746 | Proceeds from sales of investment securities available for sale | 4,585,002 | 2,308,856 | 360,218 | |||||||||||||||||||||
| Proceeds from sales of marketable equity securities | 56,749 | 9,528 | — | Proceeds from sales of marketable equity securities | 352,835 | 56,749 | 9,528 | |||||||||||||||||||||
| Net (increase) decrease in overnight investments | (65,181 | ) | 601,979 | 586,279 | Net (increase) decrease in overnight investments | (3,204,363) | (65,181) | 601,979 | ||||||||||||||||||||
| Proceeds from sales of portfolio loans | 24,247 | 9,591 | 162,649 | |||||||||||||||||||||||||
| Cash paid to FDIC for shared-loss agreements | (292 | ) | (3,567 | ) | (7,725 | ) | ||||||||||||||||||||||
| Proceeds from sales of loans held for investment | Proceeds from sales of loans held for investment | 13,368 | 24,247 | 9,591 | ||||||||||||||||||||||||
| Cash paid to FDIC for settlement of shared-loss agreement | Cash paid to FDIC for settlement of shared-loss agreement | (99,468) | 0 | 0 | ||||||||||||||||||||||||
| Proceeds from sales of other real estate owned | 25,918 | 28,128 | 40,709 | Proceeds from sales of other real estate owned | 28,280 | 25,918 | 28,128 | |||||||||||||||||||||
| Proceeds from sales of premises and equipment | 132 | 1,721 | 3,061 | Proceeds from sales of premises and equipment | 1,369 | 132 | 1,721 | |||||||||||||||||||||
| Purchases of premises and equipment | (121,077 | ) | (140,444 | ) | (84,798 | ) | Purchases of premises and equipment | (133,384) | (121,077) | (140,444) | ||||||||||||||||||
| Business acquisitions, net of cash acquired | (236,728 | ) | (155,126 | ) | 304,820 | Business acquisitions, net of cash acquired | (59,999) | (236,728) | (155,126) | |||||||||||||||||||
| Net cash (used in) provided by investing activities | (1,558,469 | ) | 97,573 | (668,672 | ) | Net cash (used in) provided by investing activities | (9,871,758) | (1,558,177) | 101,140 | |||||||||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||||||||||||||
| Net increase (decrease) in time deposits | 284,611 | 33,023 | (538,250 | ) | ||||||||||||||||||||||||
| Net (decrease) increase in time deposits | Net (decrease) increase in time deposits | (1,010,190) | 284,611 | 33,023 | ||||||||||||||||||||||||
| Net increase in demand and other interest-bearing deposits | 1,154,815 | 457,196 | 539,120 | Net increase in demand and other interest-bearing deposits | 9,989,107 | 1,154,815 | 457,196 | |||||||||||||||||||||
| Net decrease in short-term borrowings | (27,703 | ) | (246,517 | ) | (44,680 | ) | Net decrease in short-term borrowings | (96,746) | (27,703) | (246,517) | ||||||||||||||||||
| Repayment of long-term obligations | (73,284 | ) | (752,447 | ) | (6,955 | ) | Repayment of long-term obligations | (86,737) | (73,284) | (752,447) | ||||||||||||||||||
| Origination of long-term obligations | 200,000 | 125,000 | 175,000 | Origination of long-term obligations | 400,000 | 200,000 | 125,000 | |||||||||||||||||||||
| Net proceeds from subordinated notes issuance | Net proceeds from subordinated notes issuance | 345,849 | 0 | 0 | ||||||||||||||||||||||||
| Net proceeds from preferred stock issuance | Net proceeds from preferred stock issuance | 339,937 | 0 | 0 | ||||||||||||||||||||||||
| Repurchase of common stock | (453,123 | ) | (163,095 | ) | — | Repurchase of common stock | (333,755) | (453,123) | (163,095) | |||||||||||||||||||
| Cash dividends paid | (18,137 | ) | (16,779 | ) | (14,412 | ) | Cash dividends paid | (30,393) | (18,137) | (16,779) | ||||||||||||||||||
| Net cash provided by (used in) financing activities | 1,067,179 | (563,619 | ) | 109,823 | Net cash provided by (used in) financing activities | 9,517,072 | 1,067,179 | (563,619) | ||||||||||||||||||||
| Change in cash and due from banks | 49,279 | (8,710 | ) | (203,591 | ) | Change in cash and due from banks | (14,671) | 49,279 | (8,710) | |||||||||||||||||||
| Cash and due from banks at beginning of period | 327,440 | 336,150 | 539,741 | Cash and due from banks at beginning of period | 376,719 | 327,440 | 336,150 | |||||||||||||||||||||
| Cash and due from banks at end of period | $ | 376,719 | $ | 327,440 | $ | 336,150 | Cash and due from banks at end of period | $ | 362,048 | $ | 376,719 | $ | 327,440 | |||||||||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||||||||||||||||||||||
| Cash paid during the period for: | Cash paid during the period for: | |||||||||||||||||||||||||||
| Interest | $ | 78,230 | $ | 37,097 | $ | 43,639 | Interest | $ | 104,567 | $ | 78,230 | $ | 37,097 | |||||||||||||||
| Income taxes | 83,038 | 73,806 | 88,565 | Income taxes | 116,583 | 83,038 | 73,806 | |||||||||||||||||||||
| Noncash investing and financing activities: | ||||||||||||||||||||||||||||
| Significant noncash investing and financing activities: | Significant noncash investing and financing activities: | |||||||||||||||||||||||||||
| Transfers of loans to other real estate | 14,639 | 23,375 | 34,980 | Transfers of loans to other real estate | 11,635 | 14,639 | 23,375 | |||||||||||||||||||||
| Dividends declared but not paid | 4,256 | 4,668 | 4,204 | Dividends declared but not paid | 4,613 | 4,256 | 4,668 | |||||||||||||||||||||
| Unsettled maturities of investment securities | — | — | 100,000 | |||||||||||||||||||||||||
| Unsettled sales of investment securities | — | — | 208,464 | |||||||||||||||||||||||||
| Net reclassification of portfolio loans to (from) loans held for sale | 22,034 | (2,433 | ) | 161,719 | ||||||||||||||||||||||||
| Transfer of investment securities available for sale (from) to held to maturity | (2,080,617 | ) | 2,485,761 | — | ||||||||||||||||||||||||
| Net reclassification of portfolio loans from (to) loans held for sale | Net reclassification of portfolio loans from (to) loans held for sale | 1,687 | 22,034 | (2,433) | ||||||||||||||||||||||||
| Transfer of investment securities available for sale to (from) held to maturity | Transfer of investment securities available for sale to (from) held to maturity | 1,460,745 | (2,080,617) | 2,485,761 | ||||||||||||||||||||||||
| Transfer of investment securities available for sale to marketable equity securities | — | 107,578 | — | Transfer of investment securities available for sale to marketable equity securities | 0 | 0 | 107,578 | |||||||||||||||||||||
| Transfers of premises and equipment to other real estate | 7,045 | 1,622 | — | Transfers of premises and equipment to other real estate | 15,187 | 7,045 | 1,622 | |||||||||||||||||||||
| Premises and equipment acquired through capital leases and other financing arrangements | — | 12,196 | 5,327 | |||||||||||||||||||||||||
| Premises and equipment acquired through finance leases and other financing arrangements | Premises and equipment acquired through finance leases and other financing arrangements | 0 | 0 | 12,196 | ||||||||||||||||||||||||
| Unsettled common stock repurchases | — | 2,243 | — | Unsettled common stock repurchases | 0 | 0 | 2,243 | |||||||||||||||||||||
| Initial recognition of operating lease assets | 70,652 | — | — | |||||||||||||||||||||||||
| Initial recognition of operating lease liabilities | 71,793 | — | — | |||||||||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
66
First Citizens BancShares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
NOTE A
ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Nature of Operations
First Citizens BancShares, Inc. (“we,” “us,” “our,” “BancShares,”) is a financial holding company organized under the laws of Delaware and conducts operations through its banking subsidiary, First-Citizens Bank & Trust Company (“FCB,” or “the Bank”), which is headquartered in Raleigh, North Carolina. BancShares and its subsidiaries operate 574542 branches in 19 states predominantly located in the Southeast, Mid-Atlantic, Midwest and Southwest regions of theWestern United States.States (the “U.S.”). BancShares seeks to meet the financial needs of individuals and commercial entities in its market areas through a wide range of retail and commercial banking services. Loan services include various types of commercial, business and consumer lending. Deposit services include checking, savings, money market and time deposit accounts. First Citizens Wealth Management provides holistic, goals-based advisory services encompassing a broad range of client deliverables. These deliverables include wealth planning, discretionary investment advisory services, insurance, brokerage, defined benefit and defined contribution services, private banking, trust, fiduciary, philanthropy and special asset services.
Principles of Consolidation and Basis of Presentation
The accounting and reporting policies of BancShares and its subsidiaries are in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry.
The consolidated financial statements of BancShares include the accounts of BancShares and its subsidiaries, certain partnership interests and variable interest entities. All significant intercompany accounts and transactions are eliminated upon consolidation. BancShares operates with centralized management and combined reporting; thus, BancShares operates as 1 consolidated reportable segment.
Variable interest entities (“VIE”) are legal entities that either do not have sufficient equity to finance their activities without the support from other parties or whose equity investors lack a controlling financial interest. FCB has investments in certain partnerships and limited liability entities that have been evaluated and determined to be VIEs. Consolidation of a VIE is appropriate if a reporting entity holds a controlling financial interest in the VIE and is the primary beneficiary. FCB is not the primary beneficiary and does not hold a controlling interest in the VIEs as it does not have the power to direct the activities that most significantly impact the VIEsVIEs’ economic performance. As such, assets and liabilities of these entities are not consolidated into the financial statements of BancShares. The recorded investment in these entities is reported within other assets.
Reclassifications
In certain instances, amounts reported in prior years’ consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported shareholders’ equity or net income.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions impacting the amounts reported. Actual results could differ from those estimates. The estimates BancShares considers significant are the allowance for loan and leasecredit losses, fair value measurements, and income taxes.
Business Combinations
BancShares accounts for all business combinations using the acquisition method of accounting. Under this method, of accounting, acquired assets and assumed liabilities are included with the acquirer’s accounts as of the date of acquisition, with any excess of purchase price over the fair value of the net assets acquired recognized as either finite lived intangibles or capitalized as goodwill. In addition, acquisition related costsacquisition-related and restructuring costs are recognized as period expenses as incurred. See Note B, Business Combinations, for additional information.
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks, interest-bearing deposits with banks and federal funds sold. Cash and cash equivalents have initial maturities of three months or less. The carrying value of cash and cash equivalents approximates its fair value due to its short-term nature.
67
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Debt Securities
BancShares classifies debt securities as held to maturity (“HTM”) or available for sale.sale (“AFS”). Debt securities are classified as held to maturityHTM when BancShares has the intent and ability to hold the securities to maturity andmaturity. HTM securities are reported at amortized cost. Other debt securities are classified as available for saleAFS and reported at estimated fair value, with unrealized gains and losses, net of income taxes, reported in Accumulated Other Comprehensive Income (“AOCI”). Amortization of premiums and accretion of discounts for debt securities are includedrecorded in interest income. Realized gains and losses from the sale of debt securities are determined by specific identification on a trade date basis and are included in noninterest income.
BancShares performs pre-purchase due diligence and evaluates each heldthe credit risk of AFS and HTM debt securities purchased directly into our portfolio or via acquisition. If securities have evidence of more than insignificant credit deterioration since issuance, they are designated as purchased credit deteriorated (“PCD”). PCD debt securities are recorded at fair value at the date of acquisition, which includes an associated allowance for credit losses (“ACL”) that is added to maturitythe purchase price or fair value to arrive at the Day 1 amortized cost basis. Excluding the ACL, the difference between the purchase price and available for sale securitythe Day 1 amortized cost is amortized or accreted to interest income over the contractual life of the securities using the effective interest method.
For AFS debt securities, management performs a quarterly analysis of the investment portfolio to evaluate securities currently in aan unrealized loss position for other-than-temporarypotential credit-related impairment. If BancShares intends to sell a security, or does not have the intent and ability to hold a security before recovering the amortized cost, the entirety of the unrealized loss is immediately recorded in earnings. For the remaining securities, an analysis is performed to determine if any portion of the unrealized loss recorded relates to credit impairment. If credit-related impairment (“OTTI”) at least quarterly. BancShares considersexists, the amount is recorded through the ACL and related provision. This review includes indicators such factors as changes in credit rating, delinquency, bankruptcy or other significant news event impacting the lengthissuer.
BancShares’ portfolio of timeHTM debt securities is made up of mortgage-backed securities issued by government agencies and government sponsored entities. Given the historically strong credit rating of the U.S. Treasury and the extent to whichlong history of no credit losses on debt securities issued by government agencies and government sponsored entities, we determined 0 expected credit losses on the market value has been below amortized cost, long-term expectations and recent experience regarding principal and interest payments, BancShares’ intent to sell, and whether it is more likely than not that it would be required to sell those securities before the anticipated recovery of the amortized cost. In situations where BancShares does not intend to sell the security and it is more likely than not BancShares will not be required to sell the security prior to recovery the credit component of an OTTI loss is recognized in earnings and the non-credit component is recognized in AOCI.HTM portfolio.
Equity Securities
Equity securities are recorded on a trade date basis and measured at fair value. Realized and unrealized gains and losses are determined by specific identification and are included in noninterest income. Non-marketable equity securities are securities with no readily determinable fair values and are measured at cost. BancShares evaluates its non-marketable equity securities for impairment and recoverability of the recorded investment by considering positive and negative evidence, including the profitability and asset quality of the issuer, dividend payment history and recent redemption experience. Impairment is assessed at each reporting period and if identified, is recognized in noninterest expense. Non-marketable equity securities were $12.5$11.6 million and $2.5$12.5 million at December 31, 20192020 and 2018,2019, respectively, and are included in other assets.
Other Securities
Membership in the Federal Home Loan Bank (“FHLB”) network requires ownership of FHLB restricted stock. This stock is restricted as it may only be sold to the FHLB and all sales must be at par. Accordingly, the FHLB restricted stock is carried at cost, less any applicable impairment charges and is recorded within other assets. FHLB restricted stock was $43.0$45.4 million and $25.3$43.0 million at December 31, 2020 and 2019, respectively. Additionally, BancShares holds approximately 354,000 shares of Visa Class B common stock. Visa Class B shares are not considered to have a readily determinable fair value and 2018, respectively.are recorded at $0.
Investments in Qualified Affordable Housing Projects
BancShares and FCB have investments in qualified affordable housing projects primarily for the purposes of fulfilling Community Reinvestment Act requirements and obtaining tax credits. These investments are accounted for using the proportional amortization method if certain conditions are met. Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the tax credits and other tax benefits received, and the net investment performance is recognized in the income statement as a component of income tax expense. All of the investments held in qualified affordable housing projects qualify for the proportional amortization method and totaled $167.8$163.9 million and $147.3$167.8 million at December 31, 20192020 and 2018,2019, respectively, and are included in other assets.
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Loans Held For Sale
BancShares elected to apply the fair value option for new originations of prime residential mortgage loans originated to be sold.sold to investors. Gains and losses on sales of mortgage loans are recognized within mortgage income.
Loans and Leases
BancShares’ accounting methods for loans and leases depends on whether they are originated or purchased, and if purchased, whether or not the loans reflect more than insignificant credit deterioration atsince origination as of the date of acquisition.
Non-Purchased Credit ImpairedDeteriorated (“Non-PCI”Non-PCD”) Loans
Originated loans for which management has the intent and ability to hold for the foreseeable future are classified as held for investment and carried at the principal amount outstanding net of any unearned income, charge-offs and unamortized fees and costs. Nonrefundable fees collected and certain direct costs incurred related to loan originations are deferred and recorded as an adjustment to loans outstanding. The net amount of the nonrefundable fees and costs is amortized to interest income over the contractual lives using methods that approximate a constant yield.
Purchased loans which do not reflect more than insignificant credit deterioration at acquisition are classified as non-PCInon-PCD loans. These loans are recorded at fair value at the date of acquisition and an initial allowance is recorded on these assets as provision expense at the date of acquisition. The difference between the fair value and the unpaid principal balance at the acquisition date is amortized or accreted to interest income over the contractual life of the loan using the effective interest method.
Purchased Credit Impaired (“PCI”)Deteriorated Loans
Purchased loans which reflect a more than insignificant credit deterioration since origination such that it is probable atas of the date of acquisition that BancShares will be unable to collect all contractually required payments, are classified as PCI loans. PCI loansPCD and are recorded at acquisition-date amortized cost, which is the purchase price or fair value atin a business combination, plus our initial ACL. Excluding the ACL, the difference between the unpaid principal balance and the acquisition date of acquisition. If the timing and amount of the future cash flows can be reasonably estimated, any excess of cash flows expected at acquisition over the estimated fair value are recognized asamortized cost is amortized or accreted to interest income over the contractual life of the loansloan using the effective yieldinterest method. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized prospectively as interest income. Decreases in expected cash flows due to credit deterioration are recognized by recording an allowance for loan losses. In the event of prepayment, the remaining unamortized amount is recognized in interest income. To the extent possible, PCI loans are aggregated into pools based upon common risk characteristics and each pool is accounted for as a single unit.
The performance of all loans within the BancShares portfolio is subject to a number of external risks, including but not limited to changes in the overall health of the economy, declines in real estate or other collateral values, changes in the demand for products and services and personal events, such as death, disability or change in marital status. BancShares evaluates and reports its non-PCInon-PCD and PCIPCD loan portfolios separately, and each non-PCD portfolio is further divided into commercial and non-commercialconsumer segments based on the type of borrower, purpose, collateral and/or our underlying credit management processes. Additionally, non-PCD commercial and noncommercialconsumer loans are assigned to loan classes, which further disaggregate the loan portfolio.
Upon adoption of Accounting Standard Codification (“ASC”) 326, owner occupied and non-owner occupied commercial real estate were segregated into separate classes within the customer’s abilitycommercial segment. Similarly, consumer auto was segregated into its own class within the consumer segment. These enhancements were made to generatecapture the required cash flow to service the debtunique credit characteristics used in our current expected credit loss (“CECL”) models. Information for reporting periods beginning after January 1, 2020 are presented in accordance with ASC 326 and reflect changes to the contractual termsrespective classes, while prior period amounts continue to be reported in accordance with previously applicable GAAP and conditionshave not been reclassified to conform to the current financial statement presentation.
69
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Small Business Administration Paycheck Protection Program
The Small Business Administration Paycheck Protection Program (“SBA-PPP”) is one of the centerpieces of the Coronavirus Aid Relief and Economic Security Act (the “CARES Act”), which was passed on March 27, 2020 in response to the outbreak of coronavirus (“COVID-19”) and was supplemented with subsequent legislation. Overseen by the U.S. Treasury Department, the SBA-PPP offered cash-flow assistance to nonprofit and small business employers through guaranteed loans for expenses incurred between February 15, 2020, and August 8, 2020. Borrowers are eligible for forgiveness of principal and accrued interest on SBA-PPP loans to the extent that the proceeds were used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of between eight and 24-weeks after the loan was made as long as the borrower retains its employees and their compensation levels. The CARES Act authorized the SBA to temporarily guarantee these loans. The SBA began processing forgiveness payments during the fourth quarter of 2020.
The Consolidated Apportions Act 2021 was signed into law during the fourth quarter of 2020 and contained provisions for new funding of SBA-PPP loans. We began accepting applications for this round of funding beginning in the first quarter of 2021.
Due to the unique nature of these provisions, SBA-PPP loans have been disclosed as a separate loan class. Origination fees received from the SBA are capitalized into the carrying amount of the loans. The deferred fee income, net of origination costs, is recognized over the life of the loan agreement. Additionally,as an understandingadjustment to yield using the effective interest method.
The following represent our classes of loans as of January 1, 2020 upon adoption of ASC 326 (with the borrower’s business, including the experienceexception of SBA-PPP, which was added during second quarter 2020):
Commercial loans and background of the principals is obtained prior to approval. To the extent the loan is secured by collateral, the likely value of the collateral and what level of strength the collateral brings to the transaction is also evaluated. If the principals or other parties provide personal guarantees, the relative financial strength and liquidity of each guarantor is also assessed. Acquired non-PCI commercial loans are evaluated using comparable methods and procedures as those originated by BancShares.leases
Construction and land development - - Construction and land development consists of loans to finance land for commercial development of commercial or residential real property and construction of multifamily apartments or other commercial properties. These loans are highly dependent on the supply and demand for commercial real estate as well as the demand for newly constructed residential homes and lots acquired for development. Deterioration in demand could result in decreased collateral values, which could make repayments of outstanding loans difficult for customers.
Non-owner occupied commercial mortgage - Non-owner occupied commercial mortgage consists of loans to purchase or refinance investment properties includenonresidential properties. This includes office buildings and other facilities rented or leased to unrelated parties.parties, as well as farmland and multifamily properties. The primary risk associated with income producing commercial mortgage loans is the ability of the income-producing property that collateralizes the loan to produce adequate cash flow to service the debt. While these loans and leases are collateralized by real property in an effort to mitigate risk, it is possible the liquidation of collateral will not fully satisfy the obligation.
Commercial and industrial and lease financingleases - Commercial and industrial and lease financing consistsloans consist of loans or lines of credit to finance accounts receivable, inventory or other general business needs, business credit cards, and lease financing agreements for equipment, vehicles, or other assets. The primary risk associated with commercial and industrial and lease financing loans is the ability of borrowers to achieve business results consistent with those projected at origination. Failure to achieve these projections presents risk the borrower will be unable to service the debt consistent with the contractual terms of the loan or lease.
Consumer loans are evaluated using comparable methods and procedures as those originated by BancShares.
Residential mortgage - Residential mortgage consists of loans to purchase or refinance the borrower’s primary dwelling, secondsecondary residence or vacation home and are often secured by 1-4 family residential property.properties. Significant and rapid declines in real estate values can result in borrowers having debt levels in excess of the current market value of the collateral.
70
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Revolving mortgage - Revolving mortgage consists of home equity lines of credit and other lines of credit or loans secured by first or second liens on the borrower’s primary residence. These loans are often secured by secondboth senior and junior liens on the residential real estate and are particularly susceptible to declining collateral valuesvalues. This risk is elevated for loans secured by junior lines as a substantial decline in value could render a secondthe junior lien position effectively unsecured.
Construction and land development - - Construction and land development consists of loans to construct a borrower’s primary or secondary residence or vacant land upon which the owner intends to construct a dwelling at a future date. These loans are typically secured by undeveloped or partially developed land in anticipation of completing construction of a 1-4 family residential property. There is risk these construction and development projects can experience delays and cost overruns exceeding the borrower’s financial ability to complete the project. Such cost overruns can result in foreclosure of partially completed and unmarketable collateral.
Consumer auto loans - - Consumer auto loans consist of installment loans to finance purchases of vehicles,vehicles. These loans include direct auto loans originated in bank branches, as well indirect auto loans originated through agreements with auto dealerships. The value of the underlying collateral within this class is at risk of potential rapid depreciation which could result in unpaid balances in excess of the collateral.
Other consumer - Other consumer loans consist of loans to finance unsecured home improvements, student loans and revolving lines of credit that can be secured or unsecured, including personal credit cards. The value of the underlying collateral within this class is at risk of potential rapid depreciation which could result in unpaid balances in excess of the collateral.
Prior to the adoption of ASC 326, BancShares’ accounting methods for loans and leases depended on whether they were originated or purchased, and if purchased, whether or not the loans reflected credit deterioration at the date of acquisition.
Non-Purchased Credit Impaired (“Non-PCI”) Loans
Non-PCI loans consisted of loans originated by BancShares or loans purchased from other institutions that did not reflect credit deterioration at acquisition.
Originated loans for which management had the intent and ability to hold for the foreseeable future were classified as held for investment and carried at the principal amount outstanding net of any unearned income, charge-offs and unamortized fees and costs. Nonrefundable fees collected and certain direct costs incurred related to loan originations were deferred and recorded as an adjustment to loans outstanding. The net amount of the nonrefundable fees and costs was amortized to interest income over the contractual lives using methods that approximated a constant yield.
Purchased loans which did not reflect credit deterioration at acquisition were classified as non-PCI loans. These loans were recorded at fair value at the date of acquisition. The difference between the fair value and the unpaid principal balance at the acquisition date was amortized or accreted to interest income over the contractual life of the loan using the effective interest method.
Purchased Credit Impaired (“PCI”) Loans
Purchased loans which reflected credit deterioration since origination, such that it was probable at acquisition that BancShares would be unable to collect all contractually required payments, were classified as PCI loans. PCI loans were recorded at fair value at the date of acquisition. If the timing and amount of the future cash flows could be reasonably estimated, any excess of cash flows expected at acquisition over the estimated fair value were recognized as interest income over the life of the loans using the effective yield method. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date were recognized prospectively as interest income. Decreases in expected cash flows due to credit deterioration were recognized by recording an allowance for loan losses. In the event of prepayment, the remaining unamortized amount was recognized in interest income. To the extent possible, PCI loans were aggregated into pools based upon common risk characteristics and each pool was accounted for as a single unit.
The performance of all loans within the BancShares portfolio was subject to a number of external risks, including changes in the overall health of the economy, declines in real estate values, changes in the demand for products and services and personal events, such as death, disability or change in marital status. BancShares evaluated and reported its non-PCI and PCI loan portfolios separately, and each portfolio was further divided into commercial and non-commercial segments based on the type of borrower, purpose, collateral and/or our underlying credit management processes.
71
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Nonperforming Assets and Troubled Debt Restructurings
Nonperforming Assets
Nonperforming assets (“NPA”NPAs”)
All loans are classified as past due when the payment of principal and interest based upon contractual terms is greater than 30 days or greater delinquent. Non-PCI loansLoans are generally placed on nonaccrual when principal or interest becomes 90 days past due or when it is probable the principal or interest is not fully collectible. When non-PCI loans are placed on nonaccrual, all previously uncollected accrued interest is reversed from interest income and the ongoing accrual of interest is discontinued. All payments received thereafter are applied as a reduction of the remaining principal balance as long as doubt exists as to the ultimate collection of the principal. Non-PCI loansLoans and leases are generally removed from nonaccrual status when they become current for a sustained period of time and there is no longer concern as to the collectability of principal and interest. Accretion
Debt securities are also classified as past due when the payment of income for PCI loans is discontinued when we are unable to estimate the amount or timing of cash flows. PCI loans may begin or resume accretion of income when information becomes available allowing us to estimate the amountprincipal and timing of future cash flows. The majority of PCI loans are pooled for accounting purposes and therefore, the NPA status is determinedinterest based upon the aggregate performance of the pool.contractual terms is 30 days delinquent or greater. Missed interest payments on debt securities are rare. We review all debt securities with delinquent interest and immediately charge off any accrued interest determined to be uncollectible.
Troubled Debt Restructurings (“TDR”)
A loan is considered a TDRtroubled debt restructuring (“TDR”) when both of the following occur: (1) a modification to a borrower’s debt agreement is made and (2) a concession is granted for economic or legal reasons related to a borrower’s financial difficulties that otherwise would not be granted. TDR concessions could include short-term deferrals of interest, modifications of payment terms or, (inin certain limited instances)instances, forgiveness of principal or interest. Loans restructured as a TDR are treated and reported as such for the remaining life of the loan. Modifications of pooled PCI loans are not designated as TDRs, whereas modifications of non-pooled PCI loans are designated as TDRs in the same manner as non-PCI loans. TDR loans can be nonaccrual or accrual, depending on the individual facts and circumstances of the borrower. In circumstances where a portion of the loan balance is charged-off, the remaining balance is typically classified as nonaccrual.
Allowance for LoanCredit Losses
Loans
Loans within the various reporting classes are segregated into pools with similar risk characteristics and Lease Losses (“ALLL”)models are built to estimate the ACL. These loan level ACL models estimate the probability of default and loss given default for individual loans within the risk pool based on historical loss experience, borrower characteristics, collateral type, forecasts of relevant economic conditions, expected future recoveries and other factors. Pools for estimating the ACL are aggregated into loan classes, as described above, which roll up into commercial and consumer loan segments. Non-PCD and PCD loans are modeled together within the loan level models using acquired and PCD indicator variables to provide differentiation of individual loan risk. BancShares uses a two year reasonable and supportable forecast period which incorporates economic forecasts at the time of evaluation. For most pools, BancShares uses a 12-month straight-line reversion period to historical averages for model inputs; however for the consumer other, consumer card and commercial card pools, immediate reversion to historical net loss rates is utilized.
The ALLLACL for SBA-PPP loans originated during 2020 are separately evaluated given the explicit government guarantee. This analysis, which incorporated historical experience with similar SBA guarantees and underwriting, concluded the likelihood of loss was remote and therefore these loans were assigned a 0 expected credit loss in the ACL.
The ACL represents management’s best estimate of inherent credit losses withinexpected over the loan and lease portfolio at the balance sheet date. Management determines the ALLL based on an ongoing evaluationlife of the loan, portfolio.adjusted for expected contractual payments and the impact of prepayment expectations. Prepayment assumptions were developed through a review of BancShares’ historical prepayment activity and began with a review of prepayment assumptions utilized in other modeling activities. Estimates for loan losses are determined by analyzing quantitative and qualitative components such as: economic conditions, historical loan losses, historical loan migration to charge-off experience, current trends in delinquencies and charge-offs, expected cash flows on PCI loans, current assessmentpresent as of impaired loans, and changes in the size, composition and/or risk within the loan portfolio.evaluation date. Adjustments to the ALLLACL are recorded with a corresponding entry to provision for loan and leasecredit losses. Loan balances considered uncollectible are charged-off against the ALLL.ACL. Recoveries of amounts previously charged-off are generally credited to the ALLL.ACL.
A primary component of determining the allowanceACL on non-PCI loans collectively evaluated is the actual net loss history of the various loan classes. Loan losspools. For commercial pools, key factors are based on historical experience and may be adjusted for significant factors, that in management’s judgment, affect the collectability of principal and interest at the balance sheet date. In accordance with our allowance methodology, loan loss factors are monitored quarterly and may be adjusted based on changesutilized in the level of historical net charge-offs and updates by management,models include delinquency trends as well as macroeconomic variables such as unemployment and commercial real estate price index. For consumer pools, key factors include delinquency trends and the number of periods included inborrower’s original credit score, as well as other macroeconomic variables such as unemployment, gross domestic product, home price index, and commercial real estate index. As the calculation of loss factors, loss severity, loss emergence period and portfolio attrition.
72
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
When loans do not share risk characteristics similar to be impaired: all TDRothers in the pool, the ACL is evaluated on an individual basis. Given that BancShares' CECL models are loan level models, the population of loans evaluated individually is minimal and all loan relationships which are on nonaccrual or 90+ days past due and greater than $500,000. Non-PCI impairedconsists primarily of loans greater than $500,000 are evaluated individually for impairment while others are evaluated collectively.
Accrued Interest Receivable
BancShares has elected not to sell.
A reserve for unfunded commitments is established for off-balance sheet exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot be canceled at any time). These unfunded commitments are assessed to determine both the probability of funding as well the expectation of future losses. The expected funding balance is used in the probability of default and loss given default models to determine the reserve. The reserve for unfunded commitments represents the estimated probable losses related to standby letters of creditwas $12.8 million at December 31, 2020, and other commitments to extend credit. The reserve is calculated in a manner similar to the loans evaluated collectively for impairment, while also considering the applicable regulatory capital credit conversion factors for these off-balance sheet instruments as well as the estimated exposure upon default. The reserve for unfunded commitments is presentedrecorded within other liabilities distinct from the ALLL, and adjustments to the reserve for unfunded commitments are included inwith changes recorded through other noninterest expense and represent an immaterial balance.expense.
Other Real Estate Owned
Other Real Estate Owned (“OREO”)
OREO is subsequently carried at the lower of cost or market value less estimated selling costs and is evaluated at least annually. The periodic evaluations are generally based on the appraised value of the property and may include additional adjustments based upon management’s review of the valuation estimate and specific knowledge of the property. Routine maintenance costs, income and expenses related to the operation of the foreclosed asset, subsequent declines in market value and net gains or losses on disposal are included in collection and foreclosure-related expense.
Payable to the Federal Deposit Insurance Corporation (“FDIC”) for Shared-Loss Agreements
The purchase and assumption agreements for certain FDIC-assistedFederal Deposit Insurance Corporation (“FDIC”) assisted transactions include payments that may be owed to the FDIC at the termination of the shared-loss agreements. The payment is due to the FDIC if actual cumulative losses on acquired covered assets are lower than the cumulative losses originally estimated by the FDIC at the time of acquisition. The liability is calculated by discounting estimated future payments and is reported as FDIC shared-loss payable. The ultimate settlement amount of the payment is dependent upon the performance of the underlying covered loans, recoveries, the passage of time and actual claims submitted to the FDIC.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation. Land is carried at cost. Depreciation expense is generally computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements and capitalized leases are amortized on a straight-line basis over the lesser of the lease terms or the estimated useful lives of the assets.
73
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price of an acquired entity over the fair value of the identifiable assets acquired. Goodwill is not amortized, but is evaluated at least annually for impairment during the third quarter, or when events or changes in circumstances indicate a potential impairment exists.
Other acquired intangible assets with finite lives, such as core deposit intangibles, are initially recorded at fair value and are amortized on an accelerated basis typically between five to twelve years over their estimated useful lives. Intangible assets are evaluated for impairment when events or changes in circumstances indicate a potential impairment exists.
Mortgage Servicing Rights
Mortgage servicing rights (“MSR”MSRs”)
Fair Values
The fair value of financial instruments and the methods and assumptions used in estimating fair value amounts and financial assets and liabilities for which fair value was elected are detailed in Note P, Estimated Fair Values.
Income Taxes
Income taxes are accounted for using the asset and liability approach as prescribed in ASC 740, Income Taxes. Under this method, a deferred tax asset or liability is determined based on the currently enacted tax rates applicable to the period in which the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in BancShares’ income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period which includes the enactment date.
The potential impact of current events on the estimates used to establish income tax expenses and income tax liabilities is continually monitored and evaluated. Income tax positions based on current tax law, positions taken by various tax auditors within the jurisdictions where income tax returns are filed, as well as potential or pending audits or assessments by such tax auditors are evaluated on a periodic basis.
BancShares has unrecognized tax benefits related to the uncertain portion of tax positions BancShares has taken or expects to take. A liability may be created or an amount refundable may be reduced for the amount of unrecognized tax benefits. These uncertainties result from the application of complex tax laws, rules, regulations and interpretations, primarily in state taxing jurisdictions. Unrecognized tax benefits are assessed quarterly and may be adjusted through current income tax expense in future periods based on changing facts and circumstances, completion of examinations by taxing authorities or expiration of a statute of limitations. Estimated penalties and interest on uncertain tax positions are recognized in income tax expense.
BancShares files a consolidated federal income tax return and various combined and separate company state tax returns. See Note O, Income Taxes, for additional disclosures.
Per Share Data
Cash dividends per share apply to both Class A and Class B common stock. Shares of Class A common stock carry 1 vote per share, while shares of Class B common stock carry 16 votes per share.
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Defined Benefit Pension Plans
BancShares maintains noncontributory defined benefit pension plans covering certain qualifying employees. The calculation of the obligations and related expenses under the plans require the use of actuarial valuation methods and assumptions. Actuarial assumptions used in the determination of future values of plan assets and liabilities are subject to management judgment and may differ significantly if different assumptions are used. All assumptions are reviewed annually for appropriateness. The discount rate assumption used to measure the plan obligations is based on a yield curve developed from high-quality corporate bonds across a full maturity spectrum. The projected cash flows of the pension plans are discounted based on this yield curve, and a single discount rate is calculated to achieve the same present value. The assumed rate of future compensation increases is based on actual experience and future salary expectations. We also estimate a long-term rate of return on pension plan assets used to estimate the future value of plan assets. In developing the long-term rate of return, we consider such factors as the actual return earned on plan assets, historical returns on the various asset classes in the plans and projections of future returns on various asset classes. Refer to Note Q, Employee Benefit Plans, for disclosures related to BancShares’ defined benefit pension plans.
Leases
BancShares leases certain branch locations, administrative offices and equipment. Operating lease ROU assets are included in other assets and the associated lease obligations are included in other liabilities. Finance leases are included in premises and equipment and other borrowings. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets; we instead recognize lease expense for these leases on a straight-line basis over the lease term.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our corresponding obligation to make lease payments arising from the lease. Operating and finance lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The operating and finance lease ROU asset also includes initial direct costs and pre-paid lease payments made, excluding lease incentives. As most of our leases do not provide an implicit rate, BancShares uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is determined using secured rates for new FHLB advances under similar terms as the lease at inception. We utilize the implicit or incremental borrowing rate at the effective date of a modification not accounted for as a separate contract or a change in the lease terms to determine the present value of lease payments. For operating leases commencing prior to January 1, 2019, BancShares used the incremental borrowing rate as of that date.
Most leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 25 years. The exercise of lease renewal options is at our sole discretion. When it is reasonably certain we will exercise our option to renew or extend the lease term, the option is included in calculating the value of the ROU asset and lease liability. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
We determine if an arrangement is a lease at inception. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. We do not lease any properties or facilities from any related party. As of December 31, 2019,2020, there were no leases that have not yet commenced that would have a material impact on our consolidated financial statements. See Note R, Leases, for additional disclosures.
Revenue Recognition
BancShares generally acts in a principal capacity, on its own behalf, in its contracts with customers. In these transactions, we recognize revenues and the related costs to generate those revenues on a gross basis. In certain, circumstances, we act in an agent capacity, on behalf of the customers with other entities, and recognize revenues and the related costs to provide our services on a net basis. Business lines where BancShares acts as an agent include cardholder and merchant services, insurance, and brokerage. Descriptions of our noninterest revenue-generating activities are broadly segregated as follows:
Cardholder and Merchant Services - These represent interchange fees from customer debit and credit card transactions earned when a cardholder engages in a transaction with a merchant as well as fees charged to merchants for providing them the ability to accept and process the debit and credit card transaction. Revenue is recognized when the performance obligation has been satisfied, which is upon completion of the card transaction. Additionally, as FCB is acting as an agent for the customer and transaction processor, costs associated with cardholder and merchant services transactions are netted against the fee income.
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Service charges on deposit accounts - These deposit account-related fees represent monthly account maintenance and transaction-based service fees such as overdraft fees, stop payment fees and charges for issuing cashier’s checks and money orders. For account maintenance services, revenue is recognized at the end of the statement period when our performance obligation has been satisfied. All other revenues from transaction-based services are recognized at a point in time when the performance obligation has been completed.
Wealth management services - These primarily represent sales commissions on various product offerings, transaction fees and trust and asset management fees. The performance obligation for wealth management services is the provision of services to place annuity products issued by the counterparty to investors and the provision of services to manage the client’s assets, including brokerage custodial and other management services. Revenue from wealth management services is recognized over the period in which services are performed, and is based on a percentage of the value of the assets under management/administration.
Other service charges and fees - These include, but are not limited to, check cashing fees, international banking fees, internet banking fees, wire transfer fees and safe deposit fees. The performance obligation is fulfilled and revenue is recognized, at the point in time the requested service is provided to the customer.
Insurance commissions - These represent commissions earned on the issuance of insurance products and services. The performance obligation is generally satisfied upon the issuance of the insurance policy and revenue is recognized when the commission payment is remitted by the insurance carrier or policy holder depending on whether the billing is performed by BancShares or the carrier.
ATM income - These represent fees imposed on customers and non-customers for engaging in an ATM transaction. Revenue is recognized at the time of the transaction as the performance obligation of rendering the ATM service has been met.
Other - This consists of several forms of recurring revenue such as FHLB dividends and income earned on changes in the cash surrender value of bank-owned life insurance. The remaining miscellaneousPrior to adoption of ASC 326, other income includesincluded recoveries on PCI loans previously charged-off and othercharged-off. For the remaining immaterial transactions, where revenue is recognized when, or as, the performance obligation is satisfied. Refer to Note N, Other Noninterest Income and Other Noninterest Expense, for additional disclosures on other noninterest income.
Recently Adopted Accounting Pronouncements
Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842)
This ASU modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by eliminating the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year and adding a requirement to disclose an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period.
The amendments in this ASU are effective for public entities for fiscal years ending after December 15, 2020. Early adoption is permitted for all entities. BancShares will adoptadopted all applicable amendments and update the disclosures as appropriate during the fourth quarter of 2020.
FASB ASU 2018-13 - Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
This ASU modifies the disclosure requirements on fair value measurements by eliminating the requirements to disclose (i)(1) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy; (ii)hierarchy (2) the policy for timing of transfers between levels;levels and (iii)(3) the valuation processes for Level 3 fair value measurements. This ASU also added specific disclosure requirements for fair value measurements for public business entities including the requirement to disclose the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.
76
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
FASB ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
This ASU eliminates Step 2 from the goodwill impairment test. Under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This ASU eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative test.
FASB ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
This ASU introduces(and all subsequent ASUs on this topic) introduce the CECL model, a new credit loss methodology, which requires earlier recognition of credit losses, replacing multiple existing impairment methods in current GAAP, which generally require that a loss to be incurred before it is recognized. The amendments in this ASU require loss estimates be determined over the lifetime of the asset and broaden the information that an entity must consider in developing its expected credit losses. The ASU does not specify a method for measuring expected credit losses and allows an entity to apply methods that reasonably reflect its expectations of the credit loss estimate based on the entity’sentity's size, complexity and risk profile. In addition, the disclosures of credit quality indicators in relation to the amortized cost of financing receivables, a current disclosure requirement, are further disaggregated by year of origination.
Upon adoption, BancShares recorded a net decrease of $37.9 million in the ACL which included a reduction of $56.9 million in the ACL on non-PCD loans, offset by an increase of $19.0 million in the ACL on PCD loans. The $56.9 million reduction in the ACL on non-PCD loans, as well as an $8.9 million increase in the reserve for unfunded commitments, net of deferred taxes, resulted in an increase in retained earnings of $36.9 million. The $19.0 million increase in the ACL on PCD loans was a reclassification of the PCD credit discount and resulted in a gross up of loan balances by this same amount and did not have any effect on retained earnings. Impact to be used in preparing CECL loss estimatestotal capital and related financial statement disclosures. We have also evaluated ourcapital ratios was not significant and we did not elect the capital phase-in option allowable for regulatory reporting purposes. There was 0 ACL recorded on debt securities portfolioheld to determine the impact of adoption of CECL. Given the majority of our debt securities are issued by government sponsored entities, we expect very minimal, if any, impactmaturity at adoption.
77
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
BancShares continues to evaluate the impact of this standard on its consolidated financial statements but expects the aggregate allowance for credit losses to decrease 15% to 20% with an initial increase to retained earnings of $32-$42 million. The allowance associated with PCD loans did not have an impact on retained earnings as the CECL reserve is essentially replacing the existing non-accretable discount. The release of existing reserves due to the implementation of CECL will result in an increase to total risk-based capital and a decrease in Tier 1 Capital. The changes to capital are not expected to be significant.
NOTE B
BUSINESS COMBINATIONS
CIT Group Inc.
On October 15, 2020, BancShares and CIT Group Inc., a Delaware corporation (“CIT”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and among BancShares, FCB, FC Merger Subsidiary IX, Inc., a direct, wholly owned subsidiary of FCB (“Merger Sub”), and CIT, the parent company of CIT Bank, N.A., a national banking association (“CIT Bank”). Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into CIT, with CIT as the surviving entity (the “First-Step Merger”), and as soon as reasonably practicable following the effective time of the First-Step Merger, CIT will merge with and into FCB, with FCB as the surviving entity (together with the First-Step Merger, the “Mergers”). The Merger Agreement further provides that immediately following the consummation of the Mergers, CIT Bank will merge with and into FCB, with FCB as the surviving bank (together with the Mergers, the “Transaction”).
The Merger Agreement was unanimously approved by the Board of Directors of each of BancShares and CIT. On February 9, 2021, BancShares and CIT both held a special meeting of shareholders where they received the necessary shareholder approvals for the consummation of the Transaction from their respective shareholders. Subject to the fulfillment of customary closing conditions, the parties anticipate that the Transaction will close in the first half of 2021.
Upon the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the First-Step Merger (the “Effective Time”), each share of CIT common stock, par value $0.01 per share, issued and outstanding immediately prior to the Effective Time (“CIT Common Stock”), except for certain shares of CIT Common Stock owned by CIT or BancShares, will be converted into the right to receive .06200 shares of BancShares Class A common stock, par value $1.00 per share. Holders of CIT Common Stock will receive cash in lieu of fractional shares.
In addition, at the Effective Time, each share of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share, of CIT and 5.625% Non-Cumulative Perpetual Preferred Stock, Series B, par value $0.01 per share, of CIT issued and outstanding will automatically be converted into the right to receive 1 share of a newly created series of preferred stock, Series B, of BancShares and 1 share of a newly created series of preferred stock, Series C, of BancShares, respectively.
The Merger Agreement requires that, effective as of the Effective Time, the Boards of Directors of the combined company and the combined bank will consist of 14 directors, (i) 11 of whom will be members of the current Board of Directors of BancShares, and (ii) 3 of whom will be selected from among the current Board of Directors of CIT and will include as one of those 3, Ellen R. Alemany, Chairwoman and Chief Executive Officer of CIT.
78
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Completed Business Combinations
FCB has evaluated the financial statement significance for all business combinations completed during 20192020 and 2018.2019. FCB has concluded the completed business combinations noted below are not material to BancShares’ consolidated financial statements, individually or in aggregate, and therefore, pro forma financial data has not been included.
Each transaction was accounted for under the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed were recorded at their estimated fair values on the acquisition date. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding closing date fair value becomes available. As of December 31, 2019, there have been no refinements to the fair value of assets acquired and liabilities assumed.
As part of the accounting for each acquisition, we perform an analysis of the acquired bank’s loan portfolio. Basedportfolio and based on such credit factors as past due status, nonaccrual status, life-to-date charge-offs and other quantitative and qualitative considerations segregate the acquired loans were separated into PCIPCD loans with evidence of credit deterioration since origination, whichand non-PCD loans. PCD loans are accounted for under ASC 310-30,326, and non-PCInon-PCD loans thatwhich do not meet this criteria which are accounted for under ASC 310-20.
Community Financial Holding Co.Company, Inc.
On February 1, 2020, FCB completed the merger of Duluth, Georgia-based Community Financial Holding Co.Company, Inc. (“Community Financial”) and its bank subsidiary, Gwinnett Community Bank. Under the terms of the agreement, total cash consideration of $2.3 million was paid to the shareholders of Community Financial. The merger allows FCB to expand its presence and enhance banking efforts in Georgia.
The fair value of the assets acquired was $221.4 million, including $110.6 million in non-PCD loans, $23.4 million in PCD loans, net of an ACL of $1.2 million, and $536 thousand in a core deposit intangible. No debt securities purchased in the transaction were designated PCD. Liabilities assumed were $219.8 million, of which $209.3 million were deposits. As a result of the transaction, FCB recorded $686 thousand of goodwill. The amount of goodwill represents the excess purchase price over the estimated fair value of the net assets acquired. The premium paid reflects the increased market share and related synergies expected to result from the acquisition. None of the goodwill was deductible for income tax purposes as the merger was accounted for as a qualified stock purchase.
79
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table provides the purchase price as of the acquisition date and the identifiable assets acquired and liabilities assumed at their estimated fair values:
| (Dollars in thousands) | As recorded by FCB | ||||||||||
| Purchase price | $ | 2,320 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 1,085 | |||||||||
| Overnight investments | 35,129 | ||||||||||
| Investment securities | 30,146 | ||||||||||
| Loans | 133,989 | ||||||||||
| Premises and equipment | 7,624 | ||||||||||
| Other real estate owned | 9,813 | ||||||||||
| Income earned not collected | 558 | ||||||||||
| Intangible assets | 536 | ||||||||||
| Other assets | 2,520 | ||||||||||
| Total assets acquired | 221,400 | ||||||||||
| Liabilities | |||||||||||
| Deposits | 209,340 | ||||||||||
| Borrowings | 9,925 | ||||||||||
| Other liabilities | 501 | ||||||||||
| Total liabilities assumed | $ | 219,766 | |||||||||
| Fair value of net assets acquired | 1,634 | ||||||||||
| Goodwill recorded for Community Financial | $ | 686 | |||||||||
The Community Financial transaction resulted in merger-related expenses of $3.5 million for the year ended December 31, 2019, Community Financial reported $224.02020. Additionally, loan-related interest income generated was approximately $5.3 million in consolidated assets, $136.9 million in loans,since the acquisition date. The ongoing contribution of this transaction to BancShares’ financial statements is not considered material, and $211.8 million in deposits.
Entegra Financial Corp.
On December 31, 2019, FCB completed the merger of Franklin, North Carolina-based Entegra Financial Corp. (“Entegra”) and its bank subsidiary, Entegra Bank. UnderFair values were subject to refinement for up to one year after the termsclosing date of the agreement, cash consideration of $30.18 per share was paid to the shareholders of Entegra for each share of common stock totaling approximately $222.8 million.acquisition. The merger allows FCB to expand its presence and enhance banking efforts in western North Carolina.
The fair value of the assets acquired was $1.68 billion, including $953.7 million in non-PCI loans, $77.5 million in PCI loans and $4.5 million in a core deposit intangible. Liabilities assumed were $1.51 billion, of which $1.33 billion were deposits. As a result of the transaction, FCB recorded $52.6 million of goodwill. The amount of goodwill represents the excess purchase price over the estimated fair value of the net assets acquired. The premium paid reflects the increased market share and related synergies expectedSubsequent to result from the acquisition. None of the goodwill is deductible for income tax purposes as the merger, was accountedmanagement made a measurement period adjustment of $214 thousand related to an increase in the discount for as a qualified stock purchase.PCD loans, an increase in the premium on deposits divested and adjustments to the deferred tax asset for these items.
The Entegra transaction resulted in merger-related expenses of $7.8 million and $5.4 million or the years ended December 31, 2019.
| (Dollars in thousands) | As recorded by FCB | |||||||
| Purchase price | $ | 222,750 | ||||||
| Assets | ||||||||
| Cash and due from banks | $ | 59,815 | ||||||
| Overnight investments | 242,770 | |||||||
| Investment securities | 227,834 | |||||||
| Loans | 1,031,186 | |||||||
| Premises and equipment | 24,458 | |||||||
| Other real estate owned | 1,846 | |||||||
| Income earned not collected | 5,447 | |||||||
| Intangible assets | 6,899 | |||||||
| Other assets | 81,069 | |||||||
| Total assets acquired | 1,681,324 | |||||||
| Liabilities | ||||||||
| Deposits | 1,326,967 | |||||||
| Borrowings | 169,433 | |||||||
| Other liabilities | 14,808 | |||||||
| Total liabilities assumed | $ | 1,511,208 | ||||||
| Fair value of net assets acquired | 170,116 | |||||||
| Goodwill recorded for Entegra | $ | 52,634 | ||||||
First South Bancorp, Inc.
On May 1, 2019, FCB completed the merger of Spartanburg, South Carolina-based First South Bancorp, Inc. (“First South Bancorp”) and its bank subsidiary, First South Bank. UnderFair values were subject to refinement for up to one year after the termsclosing date of the agreement, cash consideration of $1.15 per share was paidacquisition. The measurement period ended on April 30, 2020, with no material changes to the shareholdersoriginal calculated fair values.
80
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The fair value of the assets acquired was $239.2 million, including $162.8 million in non-PCI loans, $16.4 million in PCI loans and $2.3 million in a core deposit intangible. Liabilities assumed were $215.6 million, of which $207.6 million were deposits. As a result of the transaction, FCB recorded $13.9 million of goodwill. The amount of goodwill represents the excess purchase price over the estimated fair value of the net assets acquired. The premium paid reflects the increased market share and related synergies expected to result from the acquisition. None of the goodwill is deductible for income tax purposes as the merger was accounted for as a qualified stock purchase.
The following table provides the purchase price as of the acquisition date and the identifiable assets acquired and liabilities assumed at their estimated fair values.
| (Dollars in thousands) | As recorded by FCB | |||||||
| Purchase price | $ | 37,486 | ||||||
| Assets | ||||||||
| Cash and due from banks | $ | 4,633 | ||||||
| Overnight investments | 3,188 | |||||||
| Investment securities | 23,512 | |||||||
| Loans | 179,243 | |||||||
| Premises and equipment | 4,944 | |||||||
| Other real estate owned | 1,567 | |||||||
| Income earned not collected | 604 | |||||||
| Intangible assets | 2,268 | |||||||
| Other assets | 19,192 | |||||||
| Total assets acquired | 239,151 | |||||||
| Liabilities | ||||||||
| Deposits | 207,556 | |||||||
| Borrowings | 5,155 | |||||||
| Other liabilities | 2,850 | |||||||
| Total liabilities assumed | $ | 215,561 | ||||||
| Fair value of net assets acquired | 23,590 | |||||||
| Goodwill recorded for First South Bancorp | $ | 13,896 | ||||||
Biscayne Bancshares, Inc.
On April 2, 2019, FCB completed the merger of Coconut Grove, Florida-based Biscayne Bancshares, Inc. (“Biscayne Bancshares”) and its bank subsidiary, Biscayne Bank. UnderFair values were subject to refinement for up to one year after the termsclosing date of the agreement, cash consideration of $25.05 per share was paidacquisition. The measurement period ended on April 1, 2020, with no material changes to the shareholders of Biscayne Bancshares for each share of common stock, totaling approximately $118.9 million. The merger allows FCB to expand its presence in Florida and enhance banking efforts in South Florida.original calculated fair values.
The fair value of the assets acquired was $1.03 billion, including $850.4 million in non-PCI loans, $13.0 million in PCI loans and $4.7 million in a core deposit intangible. Liabilities assumed were $956.8 million, of which $786.5 million were deposits. As a result of the transaction, FCB recorded $46.5 million of goodwill. The amount of goodwill represents the excess purchase price over the estimated fair value of the net assets acquired.
The premium paid reflectsBiscayne Bancshares transaction resulted in merger-related expenses of $847 thousand and $5.8 million the increased market shareyears ended December 31, 2020 and related synergies expected to result from2019, respectively. Additionally, loan-related interest income generated approximately $37.8 million and $33.8 million for the acquisition. None of the goodwill was deductible for income tax purposes as the merger was accounted for as a qualified stock purchase.
81
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| (Dollars in thousands) | As recorded by FCB | ||||||
| Purchase price | $ | 118,949 | |||||
| Assets | |||||||
| Cash and due from banks | $ | 78,010 | |||||
| Overnight investments | 306 | ||||||
| Investment securities held to maturity | 34,539 | ||||||
| Loans | 863,384 | ||||||
| Premises and equipment | 1,533 | ||||||
| Other real estate owned | 2,046 | ||||||
| Income earned not collected | 3,049 | ||||||
| Intangible assets | 4,745 | ||||||
| Other assets | 41,572 | ||||||
| Total assets acquired | 1,029,184 | ||||||
| Liabilities | |||||||
| Deposits | 786,512 | ||||||
| Borrowings | 157,415 | ||||||
| Accrued interest payable | — | ||||||
| Other liabilities | 12,829 | ||||||
| Total liabilities assumed | $ | 956,756 | |||||
| Fair value of net assets acquired | 72,428 | ||||||
| Goodwill recorded for Biscayne Bancshares | $ | 46,521 | |||||
NOTE C
INVESTMENTS
The amortized cost and fair value of investment and marketable equity securities at December 31, 20192020 and 2018,2019, were as follows:
| December 31, 2019 | |||||||||||||||
| (Dollars in thousands) | Cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||
| Investment securities available for sale | |||||||||||||||
| U.S. Treasury | $ | 409,397 | $ | 602 | $ | — | $ | 409,999 | |||||||
| Government agency | 684,085 | 928 | 2,241 | 682,772 | |||||||||||
| Residential mortgage-backed securities | 5,269,060 | 13,417 | 15,387 | 5,267,090 | |||||||||||
| Commercial mortgage-backed securities | 373,105 | 6,974 | 59 | 380,020 | |||||||||||
| Corporate bonds | 198,278 | 3,420 | 132 | 201,566 | |||||||||||
| State, county and municipal | 118,227 | — | — | 118,227 | |||||||||||
| Total investment securities available for sale | $ | 7,052,152 | $ | 25,341 | $ | 17,819 | $ | 7,059,674 | |||||||
| Investment in marketable equity securities | 59,262 | 23,304 | 233 | 82,333 | |||||||||||
| Investment securities held to maturity | |||||||||||||||
| Other | 30,996 | — | — | 30,996 | |||||||||||
| Total investment securities | $ | 7,142,410 | $ | 48,645 | $ | 18,052 | $ | 7,173,003 | |||||||
| December 31, 2018 | |||||||||||||||
| Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||
| Investment securities available for sale | |||||||||||||||
| U.S. Treasury | $ | 1,249,243 | $ | 633 | $ | 2,166 | $ | 1,247,710 | |||||||
| Government agency | 257,252 | 222 | 639 | 256,835 | |||||||||||
| Residential mortgage-backed securities | 2,956,793 | 5,309 | 52,763 | 2,909,339 | |||||||||||
| Corporate bonds | 143,829 | 261 | 864 | 143,226 | |||||||||||
| Total investment securities available for sale | $ | 4,607,117 | $ | 6,425 | $ | 56,432 | $ | 4,557,110 | |||||||
| Investment in marketable equity securities | 73,809 | 19,010 | 220 | 92,599 | |||||||||||
| Investment securities held to maturity | |||||||||||||||
| Residential mortgage-backed securities | 2,087,024 | 16,592 | 490 | 2,103,126 | |||||||||||
| Commercial mortgage-backed securities | 97,629 | 747 | — | 98,376 | |||||||||||
| Total investment securities held to maturity | 2,184,653 | 17,339 | 490 | 2,201,502 | |||||||||||
| Total investment securities | $ | 6,865,579 | $ | 42,774 | $ | 57,142 | $ | 6,851,211 | |||||||
| December 31, 2020 | |||||||||||||||||||||||||||||
| (Dollars in thousands) | Cost | Gross unrealized gains | Gross unrealized losses | Allowance for credit losses | Fair value | ||||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||||||||
| U.S. Treasury | $ | 499,832 | $ | 101 | $ | 0 | $ | 0 | $ | 499,933 | |||||||||||||||||||
| Government agency | 706,241 | 723 | 5,573 | 0 | 701,391 | ||||||||||||||||||||||||
| Residential mortgage-backed securities | 4,369,130 | 70,283 | 1,310 | 0 | 4,438,103 | ||||||||||||||||||||||||
| Commercial mortgage-backed securities | 745,892 | 25,645 | 0 | 0 | 771,537 | ||||||||||||||||||||||||
| Corporate bonds | 590,870 | 14,437 | 2,028 | 0 | 603,279 | ||||||||||||||||||||||||
| Total investment securities available for sale | $ | 6,911,965 | $ | 111,189 | $ | 8,911 | $ | 0 | $ | 7,014,243 | |||||||||||||||||||
| Investment in marketable equity securities | 84,837 | 8,654 | 1,811 | 91,680 | |||||||||||||||||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | 1,877,692 | 17,689 | 0 | 0 | 1,895,381 | ||||||||||||||||||||||||
| Commercial mortgage-backed securities | 937,034 | 3,884 | 56 | 0 | 940,862 | ||||||||||||||||||||||||
| Other | 2,256 | 0 | 0 | 0 | 2,256 | ||||||||||||||||||||||||
| Total investment securities held to maturity | 2,816,982 | 21,573 | 56 | 0 | 2,838,499 | ||||||||||||||||||||||||
| Total investment securities | $ | 9,813,784 | $ | 141,416 | $ | 10,778 | $ | 0 | $ | 9,944,422 | |||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||
| Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||||||||
| U.S. Treasury | $ | 409,397 | $ | 602 | $ | 0 | $ | 409,999 | |||||||||||||||||||||
| Government agency | 684,085 | 928 | 2,241 | 682,772 | |||||||||||||||||||||||||
| Residential mortgage-backed securities | 5,269,060 | 13,417 | 15,387 | 5,267,090 | |||||||||||||||||||||||||
| Commercial mortgage-backed securities | 373,105 | 6,974 | 59 | 380,020 | |||||||||||||||||||||||||
| Corporate bonds | 198,278 | 3,420 | 132 | 201,566 | |||||||||||||||||||||||||
| State, county and municipal | 118,227 | 0 | 0 | 118,227 | |||||||||||||||||||||||||
| Total investment securities available for sale | $ | 7,052,152 | $ | 25,341 | $ | 17,819 | $ | 7,059,674 | |||||||||||||||||||||
| Investment in marketable equity securities | 59,262 | 23,304 | 233 | 82,333 | |||||||||||||||||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||||||||
| Other | 30,996 | 0 | 0 | 30,996 | |||||||||||||||||||||||||
| Total investment securities | $ | 7,142,410 | $ | 48,645 | $ | 18,052 | $ | 7,173,003 | |||||||||||||||||||||
Investments in mortgage-backed securities represent securities issued by the Government National Mortgage Association, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation. Investments in government agency securities represent securities issued by the United States Small Business Administration.SBA. Investments in corporate bonds and marketable equity securities represent positions in securities of other financial institutions. Other held to maturity investments include certificates of deposit with other financial institutions.
82
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of Visa Class B common stock with a cost basisDecember 31, 2020 and January 1, 2020, no ACL was required for available for sale and held to maturity debt securities. At December 31, 2020, accrued interest receivable for available for sale and held to maturity debt securities were $17.6 million and $5.4 million, respectively, and were excluded from the estimate of zero. BancShares’ Visa Class B shares are not considered to have a readily determinable fair valuecredit losses. During the year ended December 31, 2020, 0 accrued interest was deemed uncollectible and are recorded with 0 fair value.
The following table provides the amortized cost and fair value by contractual maturity. Expected maturities will differ from contractual maturities on certain securities because borrowers and issuers may have the right to call or prepay obligations with or without prepayment penalties. Residential and commercial mortgage-backed and government agency securities are stated separately as they are not due at a single maturity date.
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| (Dollars in thousands) | Cost | Fair value | Cost | Fair value | |||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||
| Non-amortizing securities maturing in: | |||||||||||||||||||||||
| One year or less | $ | 500,846 | $ | 500,954 | $ | 406,325 | $ | 406,927 | |||||||||||||||
| One through five years | 72,565 | 73,881 | 24,496 | 24,971 | |||||||||||||||||||
| Five through 10 years | 508,320 | 519,570 | 185,209 | 187,868 | |||||||||||||||||||
| Over 10 years | 8,971 | 8,807 | 109,872 | 110,026 | |||||||||||||||||||
| Government agency | 706,241 | 701,391 | 684,085 | 682,772 | |||||||||||||||||||
| Residential mortgage-backed securities | 4,369,130 | 4,438,103 | 5,269,060 | 5,267,090 | |||||||||||||||||||
| Commercial mortgage-backed securities | 745,892 | 771,537 | 373,105 | 380,020 | |||||||||||||||||||
| Total investment securities available for sale | $ | 6,911,965 | $ | 7,014,243 | $ | 7,052,152 | $ | 7,059,674 | |||||||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||
| Non-amortizing securities maturing in: | |||||||||||||||||||||||
| One year or less | $ | 1,507 | $ | 1,507 | $ | 30,746 | $ | 30,746 | |||||||||||||||
| One through five years | 749 | 749 | 250 | 250 | |||||||||||||||||||
| Residential mortgage-backed securities | 1,877,692 | 1,895,381 | 0 | 0 | |||||||||||||||||||
| Commercial mortgage-backed securities | 937,034 | 940,862 | 0 | 0 | |||||||||||||||||||
| Total investment securities held to maturity | $ | 2,816,982 | $ | 2,838,499 | $ | 30,996 | $ | 30,996 | |||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| (Dollars in thousands) | Cost | Fair value | Cost | Fair value | |||||||||||
| Investment securities available for sale | |||||||||||||||
| Non-amortizing securities maturing in: | |||||||||||||||
| One year or less | $ | 406,325 | $ | 406,927 | $ | 1,049,253 | $ | 1,047,380 | |||||||
| One through five years | 24,496 | 24,971 | 205,526 | 205,805 | |||||||||||
| Five through 10 years | 185,209 | 187,868 | 134,370 | 133,626 | |||||||||||
| Over 10 years | 109,872 | 110,026 | 3,923 | 4,125 | |||||||||||
| Government agency | 684,085 | 682,772 | 257,252 | 256,835 | |||||||||||
| Residential mortgage-backed securities | 5,269,060 | 5,267,090 | 2,956,793 | 2,909,339 | |||||||||||
| Commercial mortgage-backed securities | 373,105 | 380,020 | — | — | |||||||||||
| Total investment securities available for sale | $ | 7,052,152 | $ | 7,059,674 | $ | 4,607,117 | $ | 4,557,110 | |||||||
| Investment securities held to maturity | |||||||||||||||
| Non-amortizing securities maturing in: | |||||||||||||||
| One year or less | 30,746 | 30,746 | — | — | |||||||||||
| One through five years | 250 | 250 | — | — | |||||||||||
| Residential mortgage-backed securities | — | — | 2,087,024 | 2,103,126 | |||||||||||
| Commercial mortgage-backed securities | — | — | 97,629 | 98,376 | |||||||||||
| Total investment securities held to maturity | $ | 30,996 | $ | 30,996 | $ | 2,184,653 | $ | 2,201,502 | |||||||
For each period presented, realized gains on investment securities available for sale includeincluded the following:
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Gross gains on retirement/sales of investment securities available for sale | $ | 60,932 | $ | 8,993 | $ | 353 | |||||||||||
| Gross losses on sales of investment securities available for sale | (679) | (1,878) | (2) | ||||||||||||||
| Realized gains on investment securities available for sale, net | $ | 60,253 | $ | 7,115 | $ | 351 | |||||||||||
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Gross gains on retirement/sales of investment securities available for sale | $ | 8,993 | $ | 353 | $ | 11,635 | |||||
| Gross losses on sales of investment securities available for sale | (1,878 | ) | (2 | ) | (7,342 | ) | |||||
| Realized gains on investment securities available for sale, net | $ | 7,115 | $ | 351 | $ | 4,293 | |||||
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Marketable equity securities gains (losses), net | $ | 29,395 | $ | 20,625 | $ | (7,610) | |||||||||||
| Less net gains recognized on marketable equity securities sold | 44,550 | 16,344 | 1,190 | ||||||||||||||
| Unrealized (losses) gains recognized on marketable equity securities held | $ | (15,155) | $ | 4,281 | $ | (8,800) | |||||||||||
83
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Year ended December 31 | |||||||
| (Dollars in thousands) | 2019 | 2018 | |||||
| Marketable equity securities gains (losses), net | $ | 20,625 | $ | (7,610 | ) | ||
| Less net gains recognized on marketable equity securities sold | 16,344 | 1,190 | |||||
| Unrealized (losses) gains recognized on marketable equity securities held | $ | 4,281 | $ | (8,800 | ) | ||
The following table provides information regarding investment securities with unrealized losses as of December 31, 20192020 and 2018:2019:
| December 31, 2019 | |||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||
| Government agency | $ | 347,081 | $ | 1,827 | $ | 63,947 | $ | 414 | $ | 411,028 | $ | 2,241 | |||||||||||
| Residential mortgage-backed securities | 2,387,293 | 14,016 | 264,257 | 1,371 | 2,651,550 | 15,387 | |||||||||||||||||
| Commercial mortgage-backed securities | 35,926 | 59 | — | — | 35,926 | 59 | |||||||||||||||||
| Corporate bonds | 7,714 | 123 | 4,749 | 9 | 12,463 | 132 | |||||||||||||||||
| Total | $ | 2,778,014 | $ | 16,025 | $ | 332,953 | $ | 1,794 | $ | 3,110,967 | $ | 17,819 | |||||||||||
| December 31, 2018 | |||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||
| U.S. Treasury | $ | 248,983 | $ | 113 | $ | 848,622 | $ | 2,053 | $ | 1,097,605 | $ | 2,166 | |||||||||||
| Government agency | 115,273 | 601 | 2,310 | 38 | 117,583 | 639 | |||||||||||||||||
| Residential mortgage-backed securities | 262,204 | 2,387 | 1,940,695 | 50,376 | 2,202,899 | 52,763 | |||||||||||||||||
| Corporate bonds | 79,066 | 842 | 5,000 | 22 | 84,066 | 864 | |||||||||||||||||
| Total | $ | 705,526 | $ | 3,943 | $ | 2,796,627 | $ | 52,489 | $ | 3,502,153 | $ | 56,432 | |||||||||||
| Investment securities held to maturity | |||||||||||||||||||||||
| Residential mortgage-backed securities | $ | 5,111 | $ | 181 | $ | 10,131 | $ | 309 | $ | 15,242 | $ | 490 | |||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||||||||||||||
| Government agency | $ | 268,622 | $ | 3,197 | $ | 328,777 | $ | 2,376 | $ | 597,399 | $ | 5,573 | |||||||||||||||||||||||
| Residential mortgage-backed securities | 433,816 | 1,241 | 23,064 | 69 | 456,880 | 1,310 | |||||||||||||||||||||||||||||
| Corporate bonds | 57,715 | 2,028 | 0 | 0 | 57,715 | 2,028 | |||||||||||||||||||||||||||||
| Total | $ | 760,153 | $ | 6,466 | $ | 351,841 | $ | 2,445 | $ | 1,111,994 | $ | 8,911 | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||||||||||||||
| Government agency | $ | 347,081 | $ | 1,827 | $ | 63,947 | $ | 414 | $ | 411,028 | $ | 2,241 | |||||||||||||||||||||||
| Residential mortgage-backed securities | 2,387,293 | 14,016 | 264,257 | 1,371 | 2,651,550 | 15,387 | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 35,926 | 59 | 0 | 0 | 35,926 | 59 | |||||||||||||||||||||||||||||
| Corporate bonds | 7,714 | 123 | 4,749 | 9 | 12,463 | 132 | |||||||||||||||||||||||||||||
| Total | $ | 2,778,014 | $ | 16,025 | $ | 332,953 | $ | 1,794 | $ | 3,110,967 | $ | 17,819 | |||||||||||||||||||||||
As of December 31, 2019,2020, there were 9139 investment securities available for sale with continuous losses for more than 12 months, all of which 90 are government sponsored, enterprise-issued mortgage-backed securities or government agency securities and 1 is a corporate bond.securities.
NaN of the unrealized losses identified as of December 31, 20192020 or December 31, 20182019 relate to the marketability of the securities or the issuer’s ability to honor redemption obligations. Rather, the unrealized losses relatedrelate to changes in interest rates and spreads relative to when the investment securities were purchased.purchased, and do not indicate credit-related impairment. BancShares considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors in this determination. As a result, NaN of the securities were deemed to require an allowance for credit losses. BancShares has the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Therefore, NaN of the losses on these securities were deemed to be OTTI.
Investment securities having an aggregate carrying value of $4.64 billion at December 31, 2020 and $3.93 billion at December 31, 2019, and $4.03 billion at December 31, 2018, were pledged as collateral to secure public funds on deposit and certain short-term borrowings, and for other purposes as required by law.
BancShares’ portfolio of held to maturity debt securities consists of mortgage-backed securities issued by government agencies and government sponsored entities. Given the consistently strong credit rating of the U.S. Treasury and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, no allowance for credit losses has been recorded on these securities. Should there be downgrades to the credit rating of the U.S. Treasury or losses reported on securities issued by government agencies and government sponsored entities, BancShares will reevaluate its determination of zero expected credit losses on held to maturity debt securities.
84
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
LOANS AND LEASES
BancShares’ accounting methods for loans and leases depends whether they are originated or purchased, and if purchased, whether or not the loans reflect more than insignificant credit deterioration since origination, which is determined as of the acquisition date. Non-PCD loans consist of loans originated by BancShares and loans purchased from other institutions that do not reflect more than insignificant credit deterioration at acquisition and are reported by loan segments as defined in Note A, Accounting Policies and Basis of Presentation. Purchased loans which reflect more than insignificant credit deterioration are classified as PCD and reported as a single loan segment or class. At the date of acquisition, all acquired loans are recorded at fair value.
Loans and leases outstanding include the following at December 31, 20192020 and 2018:2019:
| (Dollars in thousands) | December 31, 2019 | December 31, 2018 | |||||
| Non-PCI loans and leases: | |||||||
| Commercial: | |||||||
| Construction and land development | $ | 1,013,454 | $ | 757,854 | |||
| Commercial mortgage | 12,282,635 | 10,717,234 | |||||
| Other commercial real estate | 542,028 | 426,985 | |||||
| Commercial and industrial and leases | 4,403,792 | 3,938,730 | |||||
| Other | 310,093 | 296,424 | |||||
| Total commercial loans | 18,552,002 | 16,137,227 | |||||
| Noncommercial: | |||||||
| Residential mortgage | 5,293,917 | 4,265,687 | |||||
| Revolving mortgage | 2,339,072 | 2,542,975 | |||||
| Construction and land development | 357,385 | 257,030 | |||||
| Consumer | 1,780,404 | 1,713,781 | |||||
| Total noncommercial loans | 9,770,778 | 8,779,473 | |||||
| Total non-PCI loans and leases | 28,322,780 | 24,916,700 | |||||
| Total PCI loans | 558,716 | 606,576 | |||||
| Total loans and leases | $ | 28,881,496 | $ | 25,523,276 | |||
| (Dollars in thousands) | December 31, 2020 | ||||||||||
| Commercial: | |||||||||||
| Construction and land development | $ | 985,424 | |||||||||
| Owner occupied commercial mortgage | 11,165,012 | ||||||||||
| Non-owner occupied commercial mortgage | 2,987,689 | ||||||||||
| Commercial and industrial and leases | 5,013,644 | ||||||||||
| SBA-PPP | 2,406,291 | ||||||||||
| Total commercial loans | 22,558,060 | ||||||||||
| Consumer: | |||||||||||
| Residential mortgage | 5,561,686 | ||||||||||
| Revolving mortgage | 2,052,854 | ||||||||||
| Construction and land development | 348,123 | ||||||||||
| Consumer auto | 1,255,402 | ||||||||||
| Consumer other | 552,968 | ||||||||||
| Total consumer loans | 9,771,033 | ||||||||||
| Total non-PCD loans and leases | 32,329,093 | ||||||||||
| PCD loans | 462,882 | ||||||||||
| Total loans and leases | $ | 32,791,975 | |||||||||
| (Dollars in thousands) | December 31, 2019 | ||||||||||
| Commercial: | |||||||||||
| Construction and land development | $ | 1,013,454 | |||||||||
| Commercial mortgage | 12,282,635 | ||||||||||
| Other commercial real estate | 542,028 | ||||||||||
| Commercial and industrial and leases | 4,403,792 | ||||||||||
| Other | 310,093 | ||||||||||
| Total commercial loans | 18,552,002 | ||||||||||
| Noncommercial: | |||||||||||
| Residential mortgage | 5,293,917 | ||||||||||
| Revolving mortgage | 2,339,072 | ||||||||||
| Construction and land development | 357,385 | ||||||||||
| Consumer | 1,780,404 | ||||||||||
| Total noncommercial loans | 9,770,778 | ||||||||||
| Total non-PCI loans and leases | 28,322,780 | ||||||||||
| PCI loans | 558,716 | ||||||||||
| Total loans and leases | $ | 28,881,496 | |||||||||
Certain residential real estate loans are originated to be sold to investors and are recorded in loans held for sale at fair value. Loans held for sale totaled $67.9$124.8 million and $45.5$67.9 million at December 31, 20192020 and 2018,2019, respectively. We may change our strategy for certain portfolio loans and sell them in the secondary market. At such time, portfolio loans are transferred to loans held for sale at fair value.
During 2020, total proceeds from sales of residential mortgage loans were $1.05 billion, the majority of which were originated to be sold. An additional $7.6 million related to sales of portfolio loans, which were sold at par. During 2019, total proceeds from sales of residential mortgage loans were $756.0 million, of which $731.8 million related to sales of loans held for sale. The remaining $24.2 million related to sales of portfolio loans, which resulted in a gain of $299 thousand. During 2018, total proceeds from sales$0.3 million.
85
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Net deferred fees on originated non-PCInon-PCD loans and leases, including unearned income as well as unamortized costs, were $927 thousand$50.2 million and $79 thousand$0.9 million at December 31, 2020 and 2019, respectively. Of the amount outstanding as of December 31, 2020, $41.1 million relates to net deferred fees and 2018, respectively.costs on SBA-PPP loans. The unamortized discounts related to purchased non-PCInon-PCD loans was $19.5 million at December 31, 2020 and $30.9 million at December 31, 20192019. The net unamortized discount related to PCD loans and $33.3leases was $45.3 million at December 31, 2018. During the years ended2020 and $88.2 million at December 31, 2019 and 2018, accretion income on purchased non-PCI loans and leases was $13.2 million and $12.8 million, respectively.
Loans and leases to borrowers in medical, dental or related fields were $5.16$5.54 billion as of December 31, 2019,2020, which represents 17.9%represented 16.9% of total loans and leases, compared to $4.98$5.16 billion or 19.5%17.9% of total loans and leases at December 31, 2018.2019. The credit risk of this industry concentration is mitigated through our underwriting policies, which emphasize reliance on adequate borrower cash flow, rather than underlying collateral value, and our preference for financing secured by owner-occupied real property. Except for this single concentration, no other industry represented more than 10% of total loans and leases outstanding at December 31, 2019.2020.
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 30-59 days past due | 60-89 days past due | 90 days or greater | Total past due | Current | Total loans and leases | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 956 | $ | 527 | $ | 1,603 | $ | 3,086 | $ | 982,338 | $ | 985,424 | |||||||||||||||||||||||
| Owner occupied commercial mortgage | 8,757 | 2,232 | 14,082 | 25,071 | 11,139,941 | 11,165,012 | |||||||||||||||||||||||||||||
| Non-owner occupied commercial mortgage | 12,370 | 0 | 5,973 | 18,343 | 2,969,346 | 2,987,689 | |||||||||||||||||||||||||||||
| Commercial and industrial and leases | 14,532 | 2,842 | 3,243 | 20,617 | 4,993,027 | 5,013,644 | |||||||||||||||||||||||||||||
| SBA-PPP | 0 | 0 | 0 | 0 | 2,406,291 | 2,406,291 | |||||||||||||||||||||||||||||
| Total commercial loans | 36,615 | 5,601 | 24,901 | 67,117 | 22,490,943 | 22,558,060 | |||||||||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||||
| Residential mortgage | 43,218 | 8,364 | 31,690 | 83,272 | 5,478,414 | 5,561,686 | |||||||||||||||||||||||||||||
| Revolving mortgage | 11,977 | 2,626 | 7,415 | 22,018 | 2,030,836 | 2,052,854 | |||||||||||||||||||||||||||||
| Construction and land development | 932 | 77 | 330 | 1,339 | 346,784 | 348,123 | |||||||||||||||||||||||||||||
| Consumer auto | 6,825 | 1,835 | 1,076 | 9,736 | 1,245,666 | 1,255,402 | |||||||||||||||||||||||||||||
| Consumer other | 3,610 | 1,464 | 1,505 | 6,579 | 546,389 | 552,968 | |||||||||||||||||||||||||||||
| Total consumer loans | 66,562 | 14,366 | 42,016 | 122,944 | 9,648,089 | 9,771,033 | |||||||||||||||||||||||||||||
| PCD loans | 18,322 | 6,076 | 31,026 | 55,424 | 407,458 | 462,882 | |||||||||||||||||||||||||||||
| Total loans and leases | $ | 121,499 | $ | 26,043 | $ | 97,943 | $ | 245,485 | $ | 32,546,490 | $ | 32,791,975 | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 30-59 days past due | 60-89 days past due | 90 days or greater | Total past due | Current | Total loans and leases | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 3,146 | $ | 195 | $ | 2,702 | $ | 6,043 | $ | 1,007,411 | $ | 1,013,454 | |||||||||||||||||||||||
| Commercial mortgage | 20,389 | 8,774 | 8,319 | 37,482 | 12,245,153 | 12,282,635 | |||||||||||||||||||||||||||||
| Other commercial real estate | 861 | 331 | 698 | 1,890 | 540,138 | 542,028 | |||||||||||||||||||||||||||||
| Commercial and industrial and leases | 18,269 | 4,842 | 5,032 | 28,143 | 4,375,649 | 4,403,792 | |||||||||||||||||||||||||||||
| Other | 51 | 411 | 126 | 588 | 309,505 | 310,093 | |||||||||||||||||||||||||||||
| Total commercial loans | 42,716 | 14,553 | 16,877 | 74,146 | 18,477,856 | 18,552,002 | |||||||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||||||||
| Residential mortgage | 45,839 | 18,289 | 24,409 | 88,537 | 5,205,380 | 5,293,917 | |||||||||||||||||||||||||||||
| Revolving mortgage | 9,729 | 3,468 | 9,865 | 23,062 | 2,316,010 | 2,339,072 | |||||||||||||||||||||||||||||
| Construction and land development | 977 | 218 | 1,797 | 2,992 | 354,393 | 357,385 | |||||||||||||||||||||||||||||
| Consumer | 10,481 | 3,746 | 3,571 | 17,798 | 1,762,606 | 1,780,404 | |||||||||||||||||||||||||||||
| Total noncommercial loans | 67,026 | 25,721 | 39,642 | 132,389 | 9,638,389 | 9,770,778 | |||||||||||||||||||||||||||||
| PCI loans | 26,478 | 10,784 | 28,973 | 66,235 | 492,481 | 558,716 | |||||||||||||||||||||||||||||
| Total loans and leases | $ | 136,220 | $ | 51,058 | $ | 85,492 | $ | 272,770 | $ | 28,608,726 | $ | 28,881,496 | |||||||||||||||||||||||
86
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
January 1, 2020(1) | December 31, 2020 | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Nonaccrual loans and leases | Nonaccrual loans and leases | Loans and leases > 90 days and accruing | |||||||||||||||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 4,281 | $ | 1,661 | $ | 0 | ||||||||||||||||||||||||||||||||
| Owner occupied commercial mortgage | 24,476 | 23,103 | 3,625 | |||||||||||||||||||||||||||||||||||
| Non-owner occupied commercial mortgage | 5,965 | 7,932 | 147 | |||||||||||||||||||||||||||||||||||
| Commercial and industrial and leases | 7,685 | 10,626 | 540 | |||||||||||||||||||||||||||||||||||
| Total commercial loans | 42,407 | 43,322 | 4,312 | |||||||||||||||||||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||||||||||||||
| Residential mortgage | 44,357 | 66,345 | 0 | |||||||||||||||||||||||||||||||||||
| Revolving mortgage | 22,411 | 22,236 | 0 | |||||||||||||||||||||||||||||||||||
| Construction and land development | 2,828 | 652 | 0 | |||||||||||||||||||||||||||||||||||
| Consumer auto | 2,145 | 3,166 | 0 | |||||||||||||||||||||||||||||||||||
| Consumer other | 798 | 823 | 1,195 | |||||||||||||||||||||||||||||||||||
| Total consumer loans | 72,539 | 93,222 | 1,195 | |||||||||||||||||||||||||||||||||||
| PCD loans | 53,771 | 54,939 | 355 | |||||||||||||||||||||||||||||||||||
| Total loans and leases | $ | 168,717 | $ | 191,483 | $ | 5,862 | ||||||||||||||||||||||||||||||||
(1)Upon the adoption of ASC 326, BancShares eliminated the pooling of PCI loans and as a result $47.0 million in additional PCD loans were recognized as nonaccrual loans at January 1, 2020. As of December 31, 2020, $24.9 million of these loans remained outstanding. | ||||||||||||||||||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| (Dollars in thousands) | Nonaccrual loans and leases | Loans and leases > 90 days and accruing | |||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Construction and land development | $ | 4,281 | $ | 0 | |||||||||||||||||||
| Commercial mortgage | 29,733 | 0 | |||||||||||||||||||||
| Commercial and industrial and leases | 7,365 | 1,094 | |||||||||||||||||||||
| Other commercial real estate | 708 | 0 | |||||||||||||||||||||
| Other | 320 | 0 | |||||||||||||||||||||
| Total commercial loans | 42,407 | 1,094 | |||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||
| Construction and land development | 2,828 | 0 | |||||||||||||||||||||
| Residential mortgage | 44,357 | 45 | |||||||||||||||||||||
| Revolving mortgage | 22,411 | 0 | |||||||||||||||||||||
| Consumer | 2,943 | 2,152 | |||||||||||||||||||||
| Total noncommercial loans | 72,539 | 2,197 | |||||||||||||||||||||
| Total non-PCI loans and leases | $ | 114,946 | $ | 3,291 | |||||||||||||||||||
Credit quality indicators
Loans and leases are monitored for credit quality on a recurring basis. Commercial and noncommercial loans and leases have different credit quality indicators as a result of the unique characteristics of the loan segments being evaluated. The credit quality indicators for non-PCI and PCInon-PCD commercial loans and leases are developed through a review of individual borrowers on an ongoing basis. Commercial loans are evaluated periodically with more frequent evaluations done on criticized loans. The indicators as of the date presented are based on the most recent assessment performed and are defined below:
Pass – A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.
Special mention – A special mention asset has potential weaknesses which deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
87
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Substandard – A substandard asset is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful – An asset classified as doubtful has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values.
Loss – Assets classified as loss are considered uncollectible and of such little value it is inappropriate to be carried as an asset. This classification is not necessarily equivalent to any potential for recovery or salvage value, but rather it is not appropriate to defer a full charge-off even though partial recovery may be affected in the future.
Ungraded – Ungraded loans represent loans not included in the individual credit grading process due to their relatively small balances or borrower type. The majority of ungraded loans at December 31, 20192020 and 2018,2019, relate to business credit cards. Business credit card loans are subject to automatic charge-off when they become 120 days past due in the same manner as unsecured consumer lines of credit. The remaining balance is comprised of a small amount of commercial mortgage, lease financing and other commercial real estate loans.
The credit quality indicators for non-PCIconsumer and PCI noncommercialPCD loans are based on delinquency status of the borrower as of the date presented. As the borrower becomes more delinquent, the likelihood of loss increases.
| Commercial Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classification: | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving | Revolving converted to term loans | Total | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 342,183 | $ | 341,233 | $ | 190,429 | $ | 50,776 | $ | 23,969 | $ | 11,306 | $ | 10,969 | $ | 0 | $ | 970,865 | |||||||||||||||||||||||||||||||||||
| Special Mention | 246 | 0 | 6,421 | 5,342 | 0 | 0 | 153 | 0 | 12,162 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | 229 | 629 | 1,450 | 0 | 8 | 81 | 0 | 0 | 2,397 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 342,658 | 341,862 | 198,300 | 56,118 | 23,977 | 11,387 | 11,122 | 0 | 985,424 | ||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied commercial mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 3,183,467 | 2,201,165 | 1,625,141 | 1,301,412 | 1,049,858 | 1,454,020 | 101,556 | 133 | 10,916,752 | ||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | 6,274 | 20,702 | 36,739 | 12,387 | 17,699 | 25,693 | 5,115 | 72 | 124,681 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | 10,280 | 19,052 | 9,842 | 20,928 | 13,736 | 41,303 | 8,438 | 0 | 123,579 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 3,200,021 | 2,240,919 | 1,671,722 | 1,334,727 | 1,081,293 | 1,521,016 | 115,109 | 205 | 11,165,012 | ||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied commercial mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 865,514 | 609,975 | 378,136 | 331,800 | 282,810 | 391,517 | 32,149 | 0 | 2,891,901 | ||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | 569 | 905 | 10,794 | 1,808 | 5,121 | 3,279 | 483 | 0 | 22,959 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | 2,899 | 18,546 | 12,296 | 8,764 | 14,087 | 15,427 | 810 | 0 | 72,829 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 868,982 | 629,426 | 401,226 | 342,372 | 302,018 | 410,223 | 33,442 | 0 | 2,987,689 | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial and leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 1,620,622 | 983,852 | 504,463 | 310,468 | 234,735 | 286,996 | 899,978 | 5,520 | 4,846,634 | ||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | 3,146 | 17,065 | 7,265 | 5,393 | 3,307 | 4,912 | 9,152 | 189 | 50,429 | ||||||||||||||||||||||||||||||||||||||||||||
| Substandard | 17,811 | 4,095 | 4,370 | 4,257 | 2,548 | 3,801 | 22,384 | 983 | 60,249 | ||||||||||||||||||||||||||||||||||||||||||||
| Ungraded | 0 | 0 | 0 | 0 | 0 | 0 | 56,332 | 0 | 56,332 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 1,641,579 | 1,005,012 | 516,098 | 320,118 | 240,590 | 295,709 | 987,846 | 6,692 | 5,013,644 | ||||||||||||||||||||||||||||||||||||||||||||
| SBA-PPP | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 2,406,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,406,291 | ||||||||||||||||||||||||||||||||||||||||||||
| Total commercial | $ | 8,459,531 | $ | 4,217,219 | $ | 2,787,346 | $ | 2,053,335 | $ | 1,647,878 | $ | 2,238,335 | $ | 1,147,519 | $ | 6,897 | $ | 22,558,060 | |||||||||||||||||||||||||||||||||||
88
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Consumer and PCD Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Days Past Due: | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving | Revolving converted to term loans | Total | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | $ | 1,882,683 | $ | 978,298 | $ | 655,798 | $ | 596,309 | $ | 461,719 | $ | 878,634 | $ | 24,973 | $ | 0 | $ | 5,478,414 | |||||||||||||||||||||||||||||||||||
| 30-59 days | 2,278 | 4,573 | 11,463 | 3,772 | 8,613 | 12,299 | 220 | 0 | 43,218 | ||||||||||||||||||||||||||||||||||||||||||||
| 60-89 days | 30 | 100 | 1,246 | 1,449 | 834 | 4,705 | 0 | 0 | 8,364 | ||||||||||||||||||||||||||||||||||||||||||||
| 90 days or greater | 282 | 4,831 | 3,150 | 4,015 | 5,689 | 13,723 | 0 | 0 | 31,690 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 1,885,273 | 987,802 | 671,657 | 605,545 | 476,855 | 909,361 | 25,193 | 0 | 5,561,686 | ||||||||||||||||||||||||||||||||||||||||||||
| Revolving mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | 0 | 0 | 0 | 0 | 0 | 0 | 1,879,968 | 150,868 | 2,030,836 | ||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 0 | 0 | 0 | 0 | 0 | 0 | 8,241 | 3,736 | 11,977 | ||||||||||||||||||||||||||||||||||||||||||||
| 60-89 days | 0 | 0 | 0 | 0 | 0 | 0 | 527 | 2,099 | 2,626 | ||||||||||||||||||||||||||||||||||||||||||||
| 90 days or greater | 0 | 0 | 0 | 0 | 0 | 0 | 2,301 | 5,114 | 7,415 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 0 | 0 | 0 | 0 | 0 | 0 | 1,891,037 | 161,817 | 2,052,854 | ||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | 215,112 | 85,707 | 24,860 | 10,269 | 6,093 | 2,218 | 2,525 | 0 | 346,784 | ||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 0 | 420 | 121 | 370 | 0 | 21 | 0 | 0 | 932 | ||||||||||||||||||||||||||||||||||||||||||||
| 60-89 days | 0 | 0 | 0 | 9 | 0 | 68 | 0 | 0 | 77 | ||||||||||||||||||||||||||||||||||||||||||||
| 90 days or greater | 0 | 0 | 0 | 0 | 0 | 330 | 0 | 0 | 330 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 215,112 | 86,127 | 24,981 | 10,648 | 6,093 | 2,637 | 2,525 | 0 | 348,123 | ||||||||||||||||||||||||||||||||||||||||||||
| Consumer auto | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | 521,719 | 340,594 | 219,597 | 104,280 | 49,872 | 9,604 | 0 | 0 | 1,245,666 | ||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 2,175 | 1,873 | 1,257 | 842 | 544 | 134 | 0 | 0 | 6,825 | ||||||||||||||||||||||||||||||||||||||||||||
| 60-89 days | 329 | 689 | 312 | 351 | 109 | 45 | 0 | 0 | 1,835 | ||||||||||||||||||||||||||||||||||||||||||||
| 90 days or greater | 170 | 527 | 217 | 57 | 102 | 3 | 0 | 0 | 1,076 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 524,393 | 343,683 | 221,383 | 105,530 | 50,627 | 9,786 | 0 | 0 | 1,255,402 | ||||||||||||||||||||||||||||||||||||||||||||
| Consumer other | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | 53,842 | 27,117 | 10,911 | 7,159 | 2,980 | 29,336 | 415,044 | 0 | 546,389 | ||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 322 | 114 | 77 | 18 | 11 | 7 | 3,061 | 0 | 3,610 | ||||||||||||||||||||||||||||||||||||||||||||
| 60-89 days | 102 | 20 | 13 | 18 | 3 | 23 | 1,285 | 0 | 1,464 | ||||||||||||||||||||||||||||||||||||||||||||
| 90 days or greater | 53 | 84 | 8 | 0 | 0 | 0 | 1,360 | 0 | 1,505 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 54,319 | 27,335 | 11,009 | 7,195 | 2,994 | 29,366 | 420,750 | 0 | 552,968 | ||||||||||||||||||||||||||||||||||||||||||||
| Total consumer | 2,679,097 | 1,444,947 | 929,030 | 728,918 | 536,569 | 951,150 | 2,339,505 | 161,817 | 9,771,033 | ||||||||||||||||||||||||||||||||||||||||||||
| PCD loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | 31,475 | 25,425 | 27,183 | 27,955 | 28,995 | 232,186 | 13,212 | 21,027 | 407,458 | ||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 999 | 925 | 801 | 718 | 1,341 | 12,637 | 156 | 745 | 18,322 | ||||||||||||||||||||||||||||||||||||||||||||
| 60-89 days | 447 | 81 | 312 | 695 | 97 | 4,098 | 9 | 337 | 6,076 | ||||||||||||||||||||||||||||||||||||||||||||
| 90 days or greater | 721 | 2,325 | 4,755 | 1,208 | 897 | 19,963 | 111 | 1,046 | 31,026 | ||||||||||||||||||||||||||||||||||||||||||||
| Total PCD | 33,642 | 28,756 | 33,051 | 30,576 | 31,330 | 268,884 | 13,488 | 23,155 | 462,882 | ||||||||||||||||||||||||||||||||||||||||||||
| Total loans and leases | $ | 11,172,270 | $ | 5,690,922 | $ | 3,749,427 | $ | 2,812,829 | $ | 2,215,777 | $ | 3,458,369 | $ | 3,500,512 | $ | 191,869 | $ | 32,791,975 | |||||||||||||||||||||||||||||||||||
89
| December 31, 2019 | |||||||||||||||||||||||
| Non-PCI commercial loans and leases | |||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Total non-PCI commercial loans and leases | |||||||||||||||||
| Pass | $ | 1,004,922 | $ | 12,050,799 | $ | 536,682 | $ | 4,256,456 | $ | 308,796 | $ | 18,157,655 | |||||||||||
| Special mention | 2,577 | 115,164 | 3,899 | 44,604 | 622 | 166,866 | |||||||||||||||||
| Substandard | 5,955 | 116,672 | 1,447 | 34,148 | 675 | 158,897 | |||||||||||||||||
| Doubtful | — | — | — | 3 | — | 3 | |||||||||||||||||
| Ungraded | — | — | — | 68,581 | — | 68,581 | |||||||||||||||||
| Total | $ | 1,013,454 | $ | 12,282,635 | $ | 542,028 | $ | 4,403,792 | $ | 310,093 | $ | 18,552,002 | |||||||||||
| December 31, 2018 | |||||||||||||||||||||||
| Non-PCI commercial loans and leases | |||||||||||||||||||||||
| Construction and land development | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Total non-PCI commercial loans and leases | ||||||||||||||||||
| Pass | $ | 753,985 | $ | 10,507,687 | $ | 422,500 | $ | 3,778,797 | $ | 294,700 | $ | 15,757,669 | |||||||||||
| Special mention | 1,369 | 114,219 | 3,193 | 54,814 | 1,105 | 174,700 | |||||||||||||||||
| Substandard | 2,500 | 92,743 | 1,292 | 30,688 | 619 | 127,842 | |||||||||||||||||
| Doubtful | — | — | — | 354 | — | 354 | |||||||||||||||||
| Ungraded | — | 2,585 | — | 74,077 | — | 76,662 | |||||||||||||||||
| Total | $ | 757,854 | $ | 10,717,234 | $ | 426,985 | $ | 3,938,730 | $ | 296,424 | $ | 16,137,227 | |||||||||||
| December 31, 2019 | |||||||||||||||||||
| Non-PCI noncommercial loans and leases | |||||||||||||||||||
| (Dollars in thousands) | Residential mortgage | Revolving mortgage | Construction and land development | Consumer | Total non-PCI noncommercial loans and leases | ||||||||||||||
| Current | $ | 5,205,380 | $ | 2,316,010 | $ | 354,393 | $ | 1,762,606 | $ | 9,638,389 | |||||||||
| 30-59 days past due | 45,839 | 9,729 | 977 | 10,481 | 67,026 | ||||||||||||||
| 60-89 days past due | 18,289 | 3,468 | 218 | 3,746 | 25,721 | ||||||||||||||
| 90 days or greater past due | 24,409 | 9,865 | 1,797 | 3,571 | 39,642 | ||||||||||||||
| Total | $ | 5,293,917 | $ | 2,339,072 | $ | 357,385 | $ | 1,780,404 | $ | 9,770,778 | |||||||||
| December 31, 2018 | |||||||||||||||||||
| Non-PCI noncommercial loans and leases | |||||||||||||||||||
| Residential mortgage | Revolving mortgage | Construction and land development | Consumer | Total non-PCI noncommercial loans and leases | |||||||||||||||
| Current | $ | 4,214,783 | $ | 2,514,269 | $ | 254,837 | $ | 1,696,321 | $ | 8,680,210 | |||||||||
| 30-59 days past due | 28,239 | 12,585 | 581 | 10,035 | 51,440 | ||||||||||||||
| 60-89 days past due | 7,357 | 4,490 | 21 | 3,904 | 15,772 | ||||||||||||||
| 90 days or greater past due | 15,308 | 11,631 | 1,591 | 3,521 | 32,051 | ||||||||||||||
| Total | $ | 4,265,687 | $ | 2,542,975 | $ | 257,030 | $ | 1,713,781 | $ | 8,779,473 | |||||||||
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
| Commercial loans and leases | |||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | PCI | Total commercial loans and leases | ||||||||||||||||||||||||||||||||||
| Grade: | |||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 1,004,922 | $ | 12,050,799 | $ | 536,682 | $ | 4,256,456 | $ | 308,796 | $ | 148,412 | $ | 18,306,067 | |||||||||||||||||||||||||||
| Special mention | 2,577 | 115,164 | 3,899 | 44,604 | 622 | 44,290 | 211,156 | ||||||||||||||||||||||||||||||||||
| Substandard | 5,955 | 116,672 | 1,447 | 34,148 | 675 | 87,970 | 246,867 | ||||||||||||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 3 | 0 | 3,657 | 3,660 | ||||||||||||||||||||||||||||||||||
| Ungraded | 0 | 0 | 0 | 68,581 | 0 | 0 | 68,581 | ||||||||||||||||||||||||||||||||||
| Total | $ | 1,013,454 | $ | 12,282,635 | $ | 542,028 | $ | 4,403,792 | $ | 310,093 | $ | 284,329 | $ | 18,836,331 | |||||||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Noncommercial loans and leases | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Residential mortgage | Revolving mortgage | Construction and land development | Consumer | PCI | Total noncommercial loans and leases | |||||||||||||||||||||||||||||
| Days past due: | |||||||||||||||||||||||||||||||||||
| Current | $ | 5,205,380 | $ | 2,316,010 | $ | 354,393 | $ | 1,762,606 | $ | 240,995 | $ | 9,879,384 | |||||||||||||||||||||||
| 30-59 days past due | 45,839 | 9,729 | 977 | 10,481 | 13,764 | 80,790 | |||||||||||||||||||||||||||||
| 60-89 days past due | 18,289 | 3,468 | 218 | 3,746 | 5,608 | 31,329 | |||||||||||||||||||||||||||||
| 90 days or greater past due | 24,409 | 9,865 | 1,797 | 3,571 | 14,020 | 53,662 | |||||||||||||||||||||||||||||
| Total | $ | 5,293,917 | $ | 2,339,072 | $ | 357,385 | $ | 1,780,404 | $ | 274,387 | $ | 10,045,165 | |||||||||||||||||||||||
The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta and the Federal Reserve Bank (“FRB”) as of December 31, 2020 and 2019:
| (Dollars in thousands) | December 31, 2020 | December 31, 2019 | |||||||||
| FHLB of Atlanta | |||||||||||
| Lendable collateral value of pledged non-PCD loans | $ | 8,637,844 | $ | 6,574,636 | |||||||
| Less: advances | 652,675 | 563,690 | |||||||||
| Available borrowing capacity | $ | 7,985,169 | $ | 6,010,946 | |||||||
| Pledged non-PCD loans | $ | 12,157,153 | $ | 9,407,688 | |||||||
| FRB | |||||||||||
| Lendable collateral value of pledged non-PCD loans | $ | 3,321,762 | $ | 2,981,712 | |||||||
| Less: advances | — | — | |||||||||
| Available borrowing capacity | $ | 3,321,762 | $ | 2,981,712 | |||||||
| Pledged non-PCD loans | $ | 4,104,866 | $ | 3,684,919 | |||||||
Purchased loans and leases
The following table summarizes PCD loans acquired in the Community Financial transaction and provides the contractually required payments, less the initial allowance for credit losses and discount to produce the fair value of acquired loans with evidence of more than insignificant credit quality deterioration since origination at the acquisition date:
| (Dollars in thousands) | Community Financial | ||||||||||||||||
| Contractually required payments | $ | 25,635 | |||||||||||||||
| Initial PCD allowance | 1,193 | ||||||||||||||||
| Discount | 1,055 | ||||||||||||||||
| Fair value at acquisition date | $ | 23,387 | |||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||
| (Dollars in thousands) | PCI commercial loans | ||||||
| Pass | $ | 148,412 | $ | 141,922 | |||
| Special mention | 44,290 | 48,475 | |||||
| Substandard | 87,970 | 101,447 | |||||
| Doubtful | 3,657 | 4,828 | |||||
| Ungraded | — | — | |||||
| Total | $ | 284,329 | $ | 296,672 | |||
90
| December 31, 2019 | December 31, 2018 | ||||||
| (Dollars in thousands) | PCI noncommercial loans | ||||||
| Current | $ | 240,995 | $ | 268,280 | |||
| 30-89 days past due | 13,764 | 11,155 | |||||
| 60-89 days past due | 5,608 | 7,708 | |||||
| 90 days or greater past due | 14,020 | 22,761 | |||||
| Total | $ | 274,387 | $ | 309,904 | |||
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The agingrecorded fair values of purchased non-PCD loans acquired in the Community Financial transaction as of the outstanding non-PCI loans and leases, by class, at December 31, 2019, and December 31, 2018 is provided in the tables below. Loans and leases 30 days or less past dueacquisition date are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.follows:
| (Dollars in thousands) | Community Financial | ||||||||||||||||
| Commercial: | |||||||||||||||||
| Construction and land development | $ | 9,428 | |||||||||||||||
| Owner occupied commercial mortgage | 31,473 | ||||||||||||||||
| Non-owner occupied commercial mortgage | 25,143 | ||||||||||||||||
| Commercial and industrial and leases | 15,065 | ||||||||||||||||
| Total commercial loans | 81,109 | ||||||||||||||||
| Consumer: | |||||||||||||||||
| Residential mortgage | 21,168 | ||||||||||||||||
| Revolving mortgage | 2,084 | ||||||||||||||||
| Construction and land development | 5,254 | ||||||||||||||||
| Consumer auto | 294 | ||||||||||||||||
| Consumer other | 693 | ||||||||||||||||
| Total consumer loans | 29,493 | ||||||||||||||||
| Total non-PCD loans | $ | 110,602 | |||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| (Dollars in thousands) | 30-59 days past due | 60-89 days past due | 90 days or greater | Total past due | Current | Total loans and leases | |||||||||||||||||
| Non-PCI loans and leases: | |||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Construction and land development | $ | 3,146 | $ | 195 | $ | 2,702 | $ | 6,043 | $ | 1,007,411 | $ | 1,013,454 | |||||||||||
| Commercial mortgage | 20,389 | 8,774 | 8,319 | 37,482 | 12,245,153 | 12,282,635 | |||||||||||||||||
| Other commercial real estate | 861 | 331 | 698 | 1,890 | 540,138 | 542,028 | |||||||||||||||||
| Commercial and industrial and leases | 18,269 | 4,842 | 5,032 | 28,143 | 4,375,649 | 4,403,792 | |||||||||||||||||
| Other | 51 | 411 | 126 | 588 | 309,505 | 310,093 | |||||||||||||||||
| Total commercial loans | 42,716 | 14,553 | 16,877 | 74,146 | 18,477,856 | 18,552,002 | |||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||
| Residential mortgage | 45,839 | 18,289 | 24,409 | 88,537 | 5,205,380 | 5,293,917 | |||||||||||||||||
| Revolving mortgage | 9,729 | 3,468 | 9,865 | 23,062 | 2,316,010 | 2,339,072 | |||||||||||||||||
| Construction and land development | 977 | 218 | 1,797 | 2,992 | 354,393 | 357,385 | |||||||||||||||||
| Consumer | 10,481 | 3,746 | 3,571 | 17,798 | 1,762,606 | 1,780,404 | |||||||||||||||||
| Total noncommercial loans | 67,026 | 25,721 | 39,642 | 132,389 | 9,638,389 | 9,770,778 | |||||||||||||||||
| Total non-PCI loans and leases | $ | 109,742 | $ | 40,274 | $ | 56,519 | $ | 206,535 | $ | 28,116,245 | $ | 28,322,780 | |||||||||||
| December 31, 2018 | |||||||||||||||||||||||
30-59 days past due | 60-89 days past due | 90 days or greater | Total past due | Current | Total loans and leases | ||||||||||||||||||
| Non-PCI loans and leases: | |||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Construction and land development | $ | 516 | $ | 9 | $ | 444 | $ | 969 | $ | 756,885 | $ | 757,854 | |||||||||||
| Commercial mortgage | 14,200 | 2,066 | 3,237 | 19,503 | 10,697,731 | 10,717,234 | |||||||||||||||||
| Other commercial real estate | 91 | 76 | 300 | 467 | 426,518 | 426,985 | |||||||||||||||||
| Commercial and industrial and leases | 9,655 | 1,759 | 2,892 | 14,306 | 3,924,424 | 3,938,730 | |||||||||||||||||
| Other | 285 | — | 89 | 374 | 296,050 | 296,424 | |||||||||||||||||
| Total commercial loans | 24,747 | 3,910 | 6,962 | 35,619 | 16,101,608 | 16,137,227 | |||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||
| Residential mortgage | 28,239 | 7,357 | 15,308 | 50,904 | 4,214,783 | 4,265,687 | |||||||||||||||||
| Revolving mortgage | 12,585 | 4,490 | 11,631 | 28,706 | 2,514,269 | 2,542,975 | |||||||||||||||||
| Construction and land development | 581 | 21 | 1,591 | 2,193 | 254,837 | 257,030 | |||||||||||||||||
| Consumer | 10,035 | 3,904 | 3,521 | 17,460 | 1,696,321 | 1,713,781 | |||||||||||||||||
| Total noncommercial loans | 51,440 | 15,772 | 32,051 | 99,263 | 8,680,210 | 8,779,473 | |||||||||||||||||
| Total non-PCI loans and leases | $ | 76,187 | $ | 19,682 | $ | 39,013 | $ | 134,882 | $ | 24,781,818 | 24,916,700 | ||||||||||||
As noted in Note A, Accounting Polices and Basis of Presentation, BancShares determined SBA-PPP loans have 0 expected credit losses and as such these are excluded from ACL disclosures included in the following tables.
Upon adoption of ASC 326, BancShares recorded a net decrease of $37.9 million in the ACL which included a decrease of $56.9 million in the ACL on non-PCD loans, offset by an increase of $19.0 million in the ACL on PCD loans. The largest changes as a result of adoption were decreases in the ACL on commercial loan segments as these portfolios have exhibited strong historical credit performance and have relatively short average lives. The reduction in ACL on these segments was partially offset by increases in ACL on our consumer loan segments primarily due to their longer average lives. The increase in the ACL on PCD loans was primarily the result of reallocating credit discount from loan balances into ACL.
The ACL is calculated using a variety of factors, including, but not limited to, charge-off and recovery activity, loan growth, changes in macroeconomic factors, collateral type, estimated loan life and changes in credit quality. For the period ended December 31, 2020 the primary reason for the ACL change since the adoption of ASC 326, was a $36.1 million reserve build due to the potential economic impact of COVID-19 and its estimated impact on credit losses. Forecasted economic conditions are developed using third party macroeconomic scenarios adjusted based on management’s expectations over a forecast period of two years. Assumptions revert to long term historic averages over a one year period. Significant macroeconomic factors used in estimating the expected losses include unemployment, gross domestic product, home price index and commercial real estate index. Our model results consider baseline, adverse and upside scenarios. To calculate the ACL, we utilized the baseline scenario, which considers government stimulus and incorporates significant improvements to the most significant forecast assumptions when compared on the COVID-19-impacted levels from early in 2020. This result was calibrated using management’s expectation of borrower performance based upon COVID-19 residual risk by industry. These loss estimates were also influenced by BancShares strong credit quality, low net charge-offs and recent credit trends, which remained stable through the latter half of year ended December 31, 2020, despite potential impacts from COVID-19.
91
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Year ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Owner occupied commercial mortgage | Non-owner occupied commercial mortgage | Commercial and industrial and leases | Residential mortgage | Revolving mortgage | Construction and land development - consumer | Consumer auto | Consumer other | PCD | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 33,213 | $ | 36,444 | $ | 11,102 | $ | 61,610 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 4,292 | $ | 30,301 | $ | 7,536 | $ | 225,141 | |||||||||||||||||||||||||||||||||||||||||||
| Adoption of ASC 326 | (31,061) | (19,316) | 460 | (37,637) | 17,118 | 3,665 | (1,291) | 1,100 | 10,037 | 19,001 | (37,924) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2020 | 2,152 | 17,128 | 11,562 | 23,973 | 35,350 | 23,367 | 1,418 | 5,392 | 40,338 | 26,537 | 187,217 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision (credits) | 4,301 | 6,729 | 12,917 | 13,816 | 9,684 | 1,134 | 266 | 6,297 | 10,410 | (7,202) | 58,352 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Initial allowance on PCD loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,193 | 1,193 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charge-offs | (138) | (593) | (1,951) | (14,904) | (1,653) | (1,662) | (70) | (3,646) | (17,188) | (3,300) | (45,105) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 431 | 401 | 124 | 4,894 | 717 | 1,918 | 117 | 1,417 | 5,879 | 6,759 | 22,657 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 6,746 | $ | 23,665 | $ | 22,652 | $ | 27,779 | $ | 44,098 | $ | 24,757 | $ | 1,731 | $ | 9,460 | $ | 39,439 | $ | 23,987 | $ | 224,314 | |||||||||||||||||||||||||||||||||||||||||||
| Years ended December 31, 2019 and 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Residential mortgage | Revolving mortgage | Construction and land development - non- commercial | Consumer | PCI | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2018 | $ | 24,470 | $ | 45,005 | $ | 4,571 | $ | 59,824 | $ | 4,689 | $ | 15,706 | $ | 22,436 | $ | 3,962 | $ | 31,204 | $ | 10,026 | $ | 221,893 | |||||||||||||||||||||||||||||||||||||||||||
| Provision (credits) | 10,533 | (1,490) | (2,171) | 2,511 | (2,827) | 897 | 1,112 | (1,520) | 22,187 | (765) | 28,467 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charge-offs | (44) | (1,140) | (69) | (10,211) | (130) | (1,689) | (3,235) | (219) | (22,817) | (117) | (39,671) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 311 | 1,076 | 150 | 3,496 | 489 | 558 | 1,549 | 127 | 5,267 | 0 | 13,023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 | 35,270 | 43,451 | 2,481 | 55,620 | 2,221 | 15,472 | 21,862 | 2,350 | 35,841 | 9,144 | 223,712 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision (credits) | (2,171) | 2,384 | (285) | 14,212 | (754) | 3,481 | (788) | 359 | 16,611 | (1,608) | 31,441 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charge-offs | (196) | (1,096) | 0 | (13,352) | (100) | (1,137) | (2,584) | 0 | (24,562) | 0 | (43,027) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 310 | 596 | 15 | 2,894 | 869 | 416 | 1,212 | 0 | 6,703 | 0 | 13,015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 33,213 | $ | 45,335 | $ | 2,211 | $ | 59,374 | $ | 2,236 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 34,593 | $ | 7,536 | $ | 225,141 | |||||||||||||||||||||||||||||||||||||||||||
BancShares records an allowance for credit losses on unfunded commitments within other liabilities. Activity in the allowance for credit losses for unfunded commitments is summarized as follows:
| (Dollars in thousands) | Year ended December 31, 2020 | ||||
| Allowance for credit losses: | |||||
| Balance at December 31, 2019 | $ | 1,055 | |||
| Adoption of ASC 326 | 8,885 | ||||
| Balance at January 1, 2020 | $ | 9,940 | |||
| Provision | 2,874 | ||||
| Balance at December 31, 2020 | 12,814 | ||||
BancShares individually reviews loans greater than $500 thousand that are determined to be collateral-dependent. These collateral-dependent loans are evaluated based on the fair value of the underlying collateral as repayment of the loan is expected to be made through the operation or sale of the collateral. Commercial and industrial loans and leases are collateralized by business assets, while the remaining loan classes are collateralized by real property.
The following table presents information on nonaccrual status,collateral-dependent loans by class and includes the amortized cost of collateral-dependent loans and leases, greater than 90 days past duethe net realizable value of the collateral, the extent to which collateral secures collateral-dependent loans and still accruing atthe associated ACL as of December 31, 2019 and December 31, 2018 for non-PCI loans and leases,2020 were as follows:
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| (Dollars in thousands) | Nonaccrual loans and leases | Loans and leases > 90 days and accruing | Nonaccrual loans and leases | Loans and leases > 90 days and accruing | |||||||||||
| Commercial: | |||||||||||||||
| Construction and land development | $ | 4,281 | $ | — | $ | 666 | $ | — | |||||||
| Commercial mortgage | 29,733 | — | 12,594 | — | |||||||||||
| Commercial and industrial and leases | 7,365 | 1,094 | 4,624 | 808 | |||||||||||
| Other commercial real estate | 708 | — | 366 | — | |||||||||||
| Other | 320 | — | 279 | — | |||||||||||
| Total commercial loans | 42,407 | 1,094 | 18,529 | 808 | |||||||||||
| Noncommercial: | |||||||||||||||
| Construction and land development | 2,828 | — | 1,823 | — | |||||||||||
| Residential mortgage | 44,357 | 45 | 35,662 | — | |||||||||||
| Revolving mortgage | 22,411 | — | 25,563 | — | |||||||||||
| Consumer | 2,943 | 2,152 | 2,969 | 2,080 | |||||||||||
| Total noncommercial loans | 72,539 | 2,197 | 66,017 | 2,080 | |||||||||||
| Total non-PCI loans and leases | $ | 114,946 | $ | 3,291 | $ | 84,546 | $ | 2,888 | |||||||
92
| 2019 | 2018 | ||||||||||||||||||||||
| (Dollars in thousands) | Entegra | First South Bancorp | Biscayne Bancshares | Palmetto Heritage | Capital Commerce | HomeBancorp | |||||||||||||||||
| Contractually required payments | $ | 1,135,451 | $ | 175,465 | $ | 1,078,854 | $ | 142,413 | $ | 198,568 | $ | 710,876 | |||||||||||
| Fair value at acquisition date | 953,679 | 162,845 | 850,352 | 131,283 | 173,354 | 550,618 | |||||||||||||||||
| 2019 | 2018 | ||||||||||||||||||||||
| (Dollars in thousands) | Entegra | First South Bancorp | Biscayne Bancshares | Palmetto Heritage | Capital Commerce | HomeBancorp | |||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Construction and land development | $ | 92,495 | $ | 8,663 | $ | 15,647 | $ | 13,186 | $ | 10,299 | $ | 525 | |||||||||||
| Commercial mortgage | 381,729 | 74,713 | 203,605 | 29,225 | 57,049 | 188,688 | |||||||||||||||||
| Other commercial real estate | 28,678 | 7,509 | 98,107 | 753 | 6,370 | 55,183 | |||||||||||||||||
| Commercial and industrial and leases | 27,062 | 40,208 | 28,135 | 8,153 | 34,301 | 7,931 | |||||||||||||||||
| Other | 4,741 | — | — | 1,039 | — | — | |||||||||||||||||
| Total commercial loans and leases | 534,705 | 131,093 | 345,494 | 52,356 | 108,019 | 252,327 | |||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||
| Residential mortgage | 310,039 | 24,641 | 405,419 | 59,076 | 50,630 | 296,273 | |||||||||||||||||
| Revolving mortgage | 36,701 | 2,162 | 54,081 | 6,175 | 2,552 | 51 | |||||||||||||||||
| Construction and land development | 51,786 | 3,552 | 31,668 | 11,103 | 11,173 | — | |||||||||||||||||
| Consumer | 20,448 | 1,397 | 13,690 | 2,573 | 980 | 1,967 | |||||||||||||||||
| Total noncommercial loans and leases | 418,974 | 31,752 | 504,858 | 78,927 | 65,335 | 298,291 | |||||||||||||||||
| Total non-PCI loans | $ | 953,679 | $ | 162,845 | $ | 850,352 | $ | 131,283 | $ | 173,354 | $ | 550,618 | |||||||||||
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| (Dollars in thousands) | Collateral-Dependant Loans | Net Realizable Value of Collateral | Collateral Coverage | Allowance for Credit Losses | |||||||||||||||||||
| Commercial loans: | |||||||||||||||||||||||
| Construction and land development | $ | 1,424 | $ | 1,795 | 126.1 | % | $ | 0 | |||||||||||||||
| Owner occupied commercial mortgage | 9,792 | 14,253 | 145.6 | 0 | |||||||||||||||||||
| Non-owner occupied commercial mortgage | 5,556 | 7,577 | 136.4 | 0 | |||||||||||||||||||
| Total commercial loans | 16,772 | 23,625 | 140.9 | 0 | |||||||||||||||||||
| Consumer: | |||||||||||||||||||||||
| Residential mortgage | 23,011 | 29,775 | 129.4 | 131 | |||||||||||||||||||
| Total non-PCD loans | 39,783 | 53,400 | 134.2 | 131 | |||||||||||||||||||
| PCD | 19,042 | 27,872 | 146.4 | 0 | |||||||||||||||||||
| Total collateral-dependent loans | $ | 58,825 | $ | 81,272 | 138.2 | % | $ | 131 | |||||||||||||||
Allowance for Loan and Lease Losses
Prior to adoption of ASC 326, management calculated estimated loan losses through the allowance for loan and lease losses (“ALLL”). The following table relatesALLL represented management’s best estimate of inherent credit losses within the loan and lease portfolio at the balance sheet date. Management determined the ALLL based on an ongoing evaluation of the loan portfolio. Estimates for loan losses were determined by analyzing quantitative and qualitative components, such as: economic conditions, historical loan losses, historical loan migration to charge-off experience, current trends in delinquencies and charge-offs, expected cash flows on PCI loans, acquiredcurrent assessment of impaired loans, and changes in 2019the size, composition and/or risk within the loan portfolio. Adjustments to the ALLL were recorded with a corresponding entry to provision for loan and 2018lease losses. Loan balances considered uncollectible were charged-off against the ALLL. Recoveries of amounts previously charged-off were generally credited to the ALLL.
A primary component of determining the allowance on non-PCI loans collectively evaluated was the actual loss history of the various loan classes. Loan loss factors were based on historical experience and, summarizeswhen necessary, were adjusted for significant factors, that in management’s judgment, affect the contractually required payments, which includecollectability of principal and interest at the balance sheet date. Loan loss factors were monitored quarterly and, when necessary, adjusted based on changes in the level of historical net charge-offs and updates by management, such as the number of periods included in the calculation of loss factors, loss severity, loss emergence period and portfolio attrition.
For commercial non-PCI loans, management incorporated historical net loss data to develop the applicable loan loss factors. General reserves for collective impairment were based on incurred loss estimates for the loan class based on average loss rates by credit quality indicators, which were estimated using historical loss experience and credit risk rating migrations. Credit quality indicators include borrower classification codes and facility risk ratings. Incurred loss estimates were adjusted through a qualitative assessment to reflect current economic conditions and portfolio trends including credit quality, concentrations, aging of the portfolio and significant policy and underwriting changes.
For noncommercial non-PCI loans, management incorporated specific loan class and delinquency status trends into the loan loss factors. General reserve estimates of incurred losses were based on historical loss experience and the migration of loans through the various delinquency pools applied to the current risk mix.
Non-PCI loans were considered to be impaired when, based on current information and events, it was probable that a borrower would be unable to pay all amounts due according to the contractual terms of the loan agreement. Generally, management considered the following loans to be impaired: all TDR loans and all loan relationships which were on nonaccrual or 90+ days past due and greater than $500,000. Non-PCI impaired loans greater than $500,000 were evaluated individually for impairment while others were evaluated collectively.
The impairment assessment and determination of the related specific reserve for each impaired loan was based on the loan’s characteristics. Impairment measurement for loans dependent on borrower cash flow for repayment was based on the present value of expected cash flows discounted at the interest rate implicit in the original loan agreement. Impairment measurement for most real estate loans, particularly when a loan was considered to be collected, anda probable foreclosure, was based on the fair value of PCI loans at the respective acquisition dates.
| 2019 | 2018 | ||||||||||||||||||||||
| (Dollars in thousands) | Entegra | First South Bancorp | Biscayne Bancshares | Palmetto Heritage | Capital Commerce | HomeBancorp | |||||||||||||||||
| Contractually required payments | $ | 103,441 | $ | 23,389 | $ | 19,720 | $ | 4,783 | $ | 13,871 | $ | 26,651 | |||||||||||
| Cash flows expected to be collected | 82,503 | 21,392 | 16,815 | 4,112 | 11,814 | 19,697 | |||||||||||||||||
| Fair value at acquisition date | 77,507 | 16,398 | 13,032 | 3,863 | 10,772 | 15,555 | |||||||||||||||||
| 2019 | 2018 | ||||||||||||||||||||||
| (Dollars in thousands) | Entegra | First South Bancorp | Biscayne Bancshares | Palmetto Heritage | Capital Commerce | HomeBancorp | |||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Construction and land development | $ | 10,326 | $ | 1,233 | $ | — | $ | 212 | $ | 1,482 | $ | — | |||||||||||
| Commercial mortgage | 30,316 | 9,355 | 7,589 | 1,053 | 1,846 | 7,815 | |||||||||||||||||
| Other commercial real estate | 1,734 | — | — | — | — | — | |||||||||||||||||
| Commercial and industrial | 1,363 | 1,202 | 1,660 | 372 | 922 | 423 | |||||||||||||||||
| Other | 1,731 | — | — | — | — | — | |||||||||||||||||
| Total commercial loans | 45,470 | 11,790 | 9,249 | 1,637 | 4,250 | 8,238 | |||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||
| Residential mortgage | 24,989 | 4,591 | 3,783 | 2,226 | 6,503 | 7,317 | |||||||||||||||||
| Revolving mortgage | 5,582 | — | — | — | — | — | |||||||||||||||||
| Construction and land development | 1,114 | 17 | — | — | — | — | |||||||||||||||||
| Consumer | 352 | — | — | — | 19 | — | |||||||||||||||||
| Total noncommercial loans | 32,037 | 4,608 | 3,783 | 2,226 | 6,522 | 7,317 | |||||||||||||||||
| Total PCI loans | $ | 77,507 | $ | 16,398 | $ | 13,032 | $ | 3,863 | $ | 10,772 | $ | 15,555 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Balance at January 1 | $ | 606,576 | $ | 762,998 | $ | 809,169 | |||||
| Fair value of PCI loans acquired during the year | 106,937 | 30,190 | 199,682 | ||||||||
Accretion(1) | 57,687 | 61,502 | 76,594 | ||||||||
| Payments received and other changes, net | (212,484 | ) | (248,114 | ) | (322,447 | ) | |||||
| Balance at December 31 | $ | 558,716 | $ | 606,576 | $ | 762,998 | |||||
| Unpaid principal balance at December 31 | $ | 768,391 | $ | 960,457 | $ | 1,175,441 | |||||
(1)Accretion is recorded in interest income from loans and leases | |||||||||||
93
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes changesALLL for PCI loans was estimated based on the expected cash flows over the life of the loan. BancShares estimated and updated cash flows expected to be collected on individual loans or pools of loans sharing common risk characteristics. BancShares compared the carrying value of all PCI loans to the amountpresent value at each balance sheet date. If the present value was less than the carrying value, the shortfall reduced the remaining credit discount and if it was in excess of the remaining credit discount, an ALLL was recorded through the recognition of provision expense. The ALLL for PCI loans with subsequent increases in expected cash flows to be collected was reduced and any remaining excess was recorded as an adjustment to the accretable yield for 2019, 2018 and 2017.over the loan’s or pool’s remaining life.
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Balance at January 1 | $ | 312,894 | $ | 316,679 | $ | 335,074 | |||||
| Additions from acquisitions | 17,403 | 6,393 | 44,120 | ||||||||
| Accretion | (57,687 | ) | (61,502 | ) | (76,594 | ) | |||||
| Reclassifications from nonaccretable difference | 6,489 | 5,980 | 18,901 | ||||||||
| Changes in expected cash flows that do not affect nonaccretable difference | (27,964 | ) | 45,344 | (4,822 | ) | ||||||
| Balance at December 31 | $ | 251,135 | $ | 312,894 | $ | 316,679 | |||||
| Years ended December 31, 2019, 2018, and 2017 | |||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Residential mortgage | Revolving mortgage | Construction and land development - non- commercial | Consumer | Total | |||||||||||||||||||||||||||||
| Non-PCI Loans | |||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses: | |||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2017 | $ | 28,877 | $ | 48,278 | $ | 3,269 | $ | 56,132 | $ | 3,127 | $ | 14,447 | $ | 21,013 | $ | 1,596 | $ | 28,287 | $ | 205,026 | |||||||||||||||||||
| Provision (credits) | (4,329 | ) | (5,694 | ) | 1,280 | 11,624 | 2,189 | 2,096 | 2,509 | 2,366 | 17,098 | 29,139 | |||||||||||||||||||||||||||
| Charge-offs | (599 | ) | (421 | ) | (5 | ) | (11,921 | ) | (912 | ) | (1,376 | ) | (2,368 | ) | — | (18,784 | ) | (36,386 | ) | ||||||||||||||||||||
| Recoveries | 521 | 2,842 | 27 | 3,989 | 285 | 539 | 1,282 | — | 4,603 | 14,088 | |||||||||||||||||||||||||||||
| Balance at December 31, 2017 | 24,470 | 45,005 | 4,571 | 59,824 | 4,689 | 15,706 | 22,436 | 3,962 | 31,204 | 211,867 | |||||||||||||||||||||||||||||
| Provision (credits) | 10,533 | (1,490 | ) | (2,171 | ) | 2,511 | (2,827 | ) | 897 | 1,112 | (1,520 | ) | 22,187 | 29,232 | |||||||||||||||||||||||||
| Charge-offs | (44 | ) | (1,140 | ) | (69 | ) | (10,211 | ) | (130 | ) | (1,689 | ) | (3,235 | ) | (219 | ) | �� | (22,817 | ) | (39,554 | ) | ||||||||||||||||||
| Recoveries | 311 | 1,076 | 150 | 3,496 | 489 | 558 | 1,549 | 127 | 5,267 | 13,023 | |||||||||||||||||||||||||||||
| Balance at December 31, 2018 | 35,270 | 43,451 | 2,481 | 55,620 | 2,221 | 15,472 | 21,862 | 2,350 | 35,841 | 214,568 | |||||||||||||||||||||||||||||
| Provision (credits) | (2,171 | ) | 2,384 | (285 | ) | 14,212 | (754 | ) | 3,481 | (788 | ) | 359 | 16,611 | 33,049 | |||||||||||||||||||||||||
| Charge-offs | (196 | ) | (1,096 | ) | — | (13,352 | ) | (100 | ) | (1,137 | ) | (2,584 | ) | — | (24,562 | ) | (43,027 | ) | |||||||||||||||||||||
| Recoveries | 310 | 596 | 15 | 2,894 | 869 | 416 | 1,212 | — | 6,703 | 13,015 | |||||||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 33,213 | $ | 45,335 | $ | 2,211 | $ | 59,374 | $ | 2,236 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 34,593 | $ | 217,605 | |||||||||||||||||||
The following tables present the allowance and recorded investment in loans and leases by class of loans, as well as the associated impairment method at December 31, 2019 and December 31, 2018.2019.
| December 31, 2019 | |||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Residential mortgage | Revolving mortgage | Construction and land development - non-commercial | Consumer | Total | |||||||||||||||||||||||||||||
| Non-PCI Loans | |||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses: | |||||||||||||||||||||||||||||||||||||||
| ALLL for loans and leases individually evaluated for impairment | $ | 463 | $ | 3,650 | $ | 39 | $ | 1,379 | $ | 103 | $ | 3,278 | $ | 2,722 | $ | 174 | $ | 1,107 | $ | 12,915 | |||||||||||||||||||
| ALLL for loans and leases collectively evaluated for impairment | 32,750 | 41,685 | 2,172 | 57,995 | 2,133 | 14,954 | 16,980 | 2,535 | 33,486 | 204,690 | |||||||||||||||||||||||||||||
| Total allowance for loan and lease losses | $ | 33,213 | $ | 45,335 | $ | 2,211 | $ | 59,374 | $ | 2,236 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 34,593 | $ | 217,605 | |||||||||||||||||||
| Loans and leases: | |||||||||||||||||||||||||||||||||||||||
| Loans and leases individually evaluated for impairment | $ | 4,655 | $ | 70,149 | $ | 1,268 | $ | 12,182 | $ | 639 | $ | 60,442 | $ | 28,869 | $ | 3,882 | $ | 3,513 | $ | 185,599 | |||||||||||||||||||
| Loans and leases collectively evaluated for impairment | 1,008,799 | 12,212,486 | 540,760 | 4,391,610 | 309,454 | 5,233,475 | 2,310,203 | 353,503 | 1,776,891 | 28,137,181 | |||||||||||||||||||||||||||||
| Total loan and leases | $ | 1,013,454 | $ | 12,282,635 | $ | 542,028 | $ | 4,403,792 | $ | 310,093 | $ | 5,293,917 | $ | 2,339,072 | $ | 357,385 | $ | 1,780,404 | $ | 28,322,780 | |||||||||||||||||||
| December 31, 2018 | |||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Residential mortgage | Revolving mortgage | Construction and land development - non-commercial | Consumer | Total | |||||||||||||||||||||||||||||
| Non-PCI Loans | |||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses: | |||||||||||||||||||||||||||||||||||||||
| ALLL for loans and leases individually evaluated for impairment | $ | 490 | $ | 2,671 | $ | 42 | $ | 1,137 | $ | 105 | $ | 1,901 | $ | 2,515 | $ | 81 | $ | 885 | $ | 9,827 | |||||||||||||||||||
| ALLL for loans and leases collectively evaluated for impairment | 34,780 | 40,780 | 2,439 | 54,483 | 2,116 | 13,571 | 19,347 | 2,269 | 34,956 | 204,741 | |||||||||||||||||||||||||||||
| Total allowance for loan and lease losses | $ | 35,270 | $ | 43,451 | $ | 2,481 | $ | 55,620 | $ | 2,221 | $ | 15,472 | $ | 21,862 | $ | 2,350 | $ | 35,841 | $ | 214,568 | |||||||||||||||||||
| Loans and leases: | |||||||||||||||||||||||||||||||||||||||
| Loans and leases individually evaluated for impairment | $ | 2,175 | $ | 55,447 | $ | 860 | $ | 9,868 | $ | 291 | $ | 42,168 | $ | 28,852 | $ | 3,749 | $ | 3,020 | $ | 146,430 | |||||||||||||||||||
| Loans and leases collectively evaluated for impairment | 755,679 | 10,661,787 | 426,125 | 3,928,862 | 296,133 | 4,223,519 | 2,514,123 | 253,281 | 1,710,761 | 24,770,270 | |||||||||||||||||||||||||||||
| Total loan and leases | $ | 757,854 | $ | 10,717,234 | $ | 426,985 | $ | 3,938,730 | $ | 296,424 | $ | 4,265,687 | $ | 2,542,975 | $ | 257,030 | $ | 1,713,781 | $ | 24,916,700 | |||||||||||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Allowance for loan losses: | |||||||||||
| Balance at January 1 | $ | 9,144 | $ | 10,026 | $ | 13,769 | |||||
| Provision credits | (1,608 | ) | (765 | ) | (3,447 | ) | |||||
| Charge-offs | — | (117 | ) | (296 | ) | ||||||
| Recoveries | — | — | — | ||||||||
| Balance at December 31 | $ | 7,536 | $ | 9,144 | $ | 10,026 | |||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Construction and land development - commercial | Commercial mortgage | Other commercial real estate | Commercial and industrial and leases | Other | Residential mortgage | Revolving mortgage | Construction and land development - non-commercial | Consumer | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
| Non-PCI Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for loan and lease losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ALLL for loans and leases individually evaluated for impairment | $ | 463 | $ | 3,650 | $ | 39 | $ | 1,379 | $ | 103 | $ | 3,278 | $ | 2,722 | $ | 174 | $ | 1,107 | $ | 12,915 | |||||||||||||||||||||||||||||||||||||||
| ALLL for loans and leases collectively evaluated for impairment | 32,750 | 41,685 | 2,172 | 57,995 | 2,133 | 14,954 | 16,980 | 2,535 | 33,486 | 204,690 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total allowance for loan and lease losses | $ | 33,213 | $ | 45,335 | $ | 2,211 | $ | 59,374 | $ | 2,236 | $ | 18,232 | $ | 19,702 | $ | 2,709 | $ | 34,593 | $ | 217,605 | |||||||||||||||||||||||||||||||||||||||
| Loans and leases: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and leases individually evaluated for impairment | $ | 4,655 | $ | 70,149 | $ | 1,268 | $ | 12,182 | $ | 639 | $ | 60,442 | $ | 28,869 | $ | 3,882 | $ | 3,513 | $ | 185,599 | |||||||||||||||||||||||||||||||||||||||
| Loans and leases collectively evaluated for impairment | 1,008,799 | 12,212,486 | 540,760 | 4,391,610 | 309,454 | 5,233,475 | 2,310,203 | 353,503 | 1,776,891 | 28,137,181 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total loan and leases | $ | 1,013,454 | $ | 12,282,635 | $ | 542,028 | $ | 4,403,792 | $ | 310,093 | $ | 5,293,917 | $ | 2,339,072 | $ | 357,385 | $ | 1,780,404 | $ | 28,322,780 | |||||||||||||||||||||||||||||||||||||||
The following table presents the PCI allowance and recorded investment in loans at December 31, 2019 and 2018.2019.
| (Dollars in thousands) | December 31, 2019 | December 31, 2018 | |||||
| Allowance for loan losses: | |||||||
| ALLL for loans acquired with deteriorated credit quality | $ | 7,536 | $ | 9,144 | |||
| Loans acquired with deteriorated credit quality | 558,716 | 606,576 | |||||
| (Dollars in thousands) | December 31, 2019 | ||||||||||
| Allowance for loan losses: | |||||||||||
| ALLL for loans acquired with deteriorated credit quality | $ | 7,536 | |||||||||
| Loans acquired with deteriorated credit quality | 558,716 | ||||||||||
At December 31, 2019, and 2018, $139.4 million and $186.6 million, respectively, in PCI loans experienced an adverse change in expected cash flows since the date of acquisition. The corresponding valuation reserve was $7.5 million and $9.1 million, respectively.million.
94
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables present the recorded investment and related allowance in non-PCI impaired loans and leases by class of loans, as well as the unpaid principle balance.
| December 31, 2019 | |||||||||||||||||||
| (Dollars in thousands) | With a recorded allowance | With no recorded allowance | Total | Unpaid principal balance | Related allowance recorded | ||||||||||||||
| Non-PCI impaired loans and leases | |||||||||||||||||||
| Commercial: | |||||||||||||||||||
| Construction and land development | $ | 1,851 | $ | 2,804 | $ | 4,655 | $ | 5,109 | $ | 463 | |||||||||
| Commercial mortgage | 42,394 | 27,755 | 70,149 | 74,804 | 3,650 | ||||||||||||||
| Other commercial real estate | 318 | 950 | 1,268 | 1,360 | 39 | ||||||||||||||
| Commercial and industrial and leases | 7,547 | 4,635 | 12,182 | 13,993 | 1,379 | ||||||||||||||
| Other | 406 | 233 | 639 | 661 | 103 | ||||||||||||||
| Total commercial loans | 52,516 | 36,377 | 88,893 | 95,927 | 5,634 | ||||||||||||||
| Noncommercial: | |||||||||||||||||||
| Residential mortgage | 48,796 | 11,646 | 60,442 | 64,741 | 3,278 | ||||||||||||||
| Revolving mortgage | 26,104 | 2,765 | 28,869 | 31,960 | 2,722 | ||||||||||||||
| Construction and land development | 2,470 | 1,412 | 3,882 | 4,150 | 174 | ||||||||||||||
| Consumer | 3,472 | 41 | 3,513 | 3,821 | 1,107 | ||||||||||||||
| Total noncommercial loans | $ | 80,842 | $ | 15,864 | $ | 96,706 | $ | 104,672 | $ | 7,281 | |||||||||
| Total non-PCI impaired loans and leases | $ | 133,358 | $ | 52,241 | $ | 185,599 | $ | 200,599 | $ | 12,915 | |||||||||
| December 31, 2018 | |||||||||||||||||||
| (Dollars in thousands) | With a recorded allowance | With no recorded allowance | Total | Unpaid principal balance | Related allowance recorded | ||||||||||||||
| Non-PCI impaired loans and leases | |||||||||||||||||||
| Commercial: | |||||||||||||||||||
| Construction and land development | $ | 1,897 | $ | 278 | $ | 2,175 | $ | 2,606 | $ | 490 | |||||||||
| Commercial mortgage | 34,177 | 21,270 | 55,447 | 61,317 | 2,671 | ||||||||||||||
| Other commercial real estate | 243 | 617 | 860 | 946 | 42 | ||||||||||||||
| Commercial and industrial and leases | 7,153 | 2,715 | 9,868 | 14,695 | 1,137 | ||||||||||||||
| Other | 216 | 75 | 291 | 301 | 105 | ||||||||||||||
| Total commercial loans | 43,686 | 24,955 | 68,641 | 79,865 | 4,445 | ||||||||||||||
| Noncommercial: | |||||||||||||||||||
| Residential mortgage | 40,359 | 1,809 | 42,168 | 45,226 | 1,901 | ||||||||||||||
| Revolving mortgage | 25,751 | 3,101 | 28,852 | 31,371 | 2,515 | ||||||||||||||
| Construction and land development | 2,337 | 1,412 | 3,749 | 4,035 | 81 | ||||||||||||||
| Consumer | 2,940 | 80 | 3,020 | 3,405 | 885 | ||||||||||||||
| Total noncommercial loans | 71,387 | 6,402 | 77,789 | 84,037 | 5,382 | ||||||||||||||
| Total non-PCI impaired loans and leases | $ | 115,073 | $ | 31,357 | $ | 146,430 | $ | 163,902 | $ | 9,827 | |||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||
| (Dollars in thousands) | With a recorded allowance | With no recorded allowance | Total | Unpaid principal balance | Related allowance recorded | ||||||||||||||||||||||||
| Non-PCI impaired loans and leases | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Construction and land development | $ | 1,851 | $ | 2,804 | $ | 4,655 | $ | 5,109 | $ | 463 | |||||||||||||||||||
| Commercial mortgage | 42,394 | 27,755 | 70,149 | 74,804 | 3,650 | ||||||||||||||||||||||||
| Other commercial real estate | 318 | 950 | 1,268 | 1,360 | 39 | ||||||||||||||||||||||||
| Commercial and industrial and leases | 7,547 | 4,635 | 12,182 | 13,993 | 1,379 | ||||||||||||||||||||||||
| Other | 406 | 233 | 639 | 661 | 103 | ||||||||||||||||||||||||
| Total commercial loans | 52,516 | 36,377 | 88,893 | 95,927 | 5,634 | ||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||
| Residential mortgage | 48,796 | 11,646 | 60,442 | 64,741 | 3,278 | ||||||||||||||||||||||||
| Revolving mortgage | 26,104 | 2,765 | 28,869 | 31,960 | 2,722 | ||||||||||||||||||||||||
| Construction and land development | 2,470 | 1,412 | 3,882 | 4,150 | 174 | ||||||||||||||||||||||||
| Consumer | 3,472 | 41 | 3,513 | 3,821 | 1,107 | ||||||||||||||||||||||||
| Total noncommercial loans | 80,842 | 15,864 | 96,706 | 104,672 | 7,281 | ||||||||||||||||||||||||
| Total non-PCI impaired loans and leases | $ | 133,358 | $ | 52,241 | $ | 185,599 | $ | 200,599 | $ | 12,915 | |||||||||||||||||||
Non-PCI impaired loans less than $500,000 that were collectively evaluated werewas $41.0 million and $47.1 million at December 31, 2019, and 2018, respectively.
The following tables show the average non-PCI impaired loan balance and the interest income recognized by loan class for the years ended December 31, 2019 2018 and 2017:2018:
| 2019 | 2018 | 2017 | |||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest Income Recognized | Average Balance | Interest Income Recognized | Average Balance | Interest Income Recognized | |||||||||||||||||
| Non-PCI impaired loans and leases: | |||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||
| Construction and land development | $ | 3,915 | $ | 53 | $ | 1,734 | $ | 84 | $ | 858 | $ | 37 | |||||||||||
| Commercial mortgage | 64,363 | 2,188 | 65,943 | 2,569 | 73,815 | 2,596 | |||||||||||||||||
| Other commercial real estate | 919 | 27 | 1,225 | 43 | 1,642 | 34 | |||||||||||||||||
| Commercial and industrial and leases | 11,884 | 482 | 9,560 | 364 | 11,600 | 427 | |||||||||||||||||
| Other | 396 | 11 | 135 | 3 | 426 | 22 | |||||||||||||||||
| Total commercial | 81,477 | 2,761 | 78,597 | 3,063 | 88,341 | 3,116 | |||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||
| Residential mortgage | 52,045 | 1,386 | 41,368 | 1,237 | 33,818 | 990 | |||||||||||||||||
| Revolving mortgage | 29,516 | 1,009 | 26,759 | 900 | 14,022 | 436 | |||||||||||||||||
| Construction and land development | 3,589 | 116 | 3,677 | 172 | 3,383 | 145 | |||||||||||||||||
| Consumer | 3,311 | 138 | 2,722 | 116 | 2,169 | 103 | |||||||||||||||||
| Total noncommercial | 88,461 | 2,649 | 74,526 | 2,425 | 53,392 | 1,674 | |||||||||||||||||
| Total non-PCI impaired loans and leases | $ | 169,938 | $ | 5,410 | $ | 153,123 | $ | 5,488 | $ | 141,733 | $ | 4,790 | |||||||||||
| 2019 | 2018 | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest Income Recognized | Average Balance | Interest Income Recognized | |||||||||||||||||||||||||||||||
| Non-PCI impaired loans and leases: | |||||||||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 3,915 | $ | 53 | $ | 1,734 | $ | 84 | |||||||||||||||||||||||||||
| Commercial mortgage | 64,363 | 2,188 | 65,943 | 2,569 | |||||||||||||||||||||||||||||||
| Other commercial real estate | 919 | 27 | 1,225 | 43 | |||||||||||||||||||||||||||||||
| Commercial and industrial and leases | 11,884 | 482 | 9,560 | 364 | |||||||||||||||||||||||||||||||
| Other | 396 | 11 | 135 | 3 | |||||||||||||||||||||||||||||||
| Total commercial | 81,477 | 2,761 | 78,597 | 3,063 | |||||||||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||||||||
| Residential mortgage | 52,045 | 1,386 | 41,368 | 1,237 | |||||||||||||||||||||||||||||||
| Revolving mortgage | 29,516 | 1,009 | 26,759 | 900 | |||||||||||||||||||||||||||||||
| Construction and land development | 3,589 | 116 | 3,677 | 172 | |||||||||||||||||||||||||||||||
| Consumer | 3,311 | 138 | 2,722 | 116 | |||||||||||||||||||||||||||||||
| Total noncommercial | 88,461 | 2,649 | 74,526 | 2,425 | |||||||||||||||||||||||||||||||
| Total non-PCI impaired loans and leases | $ | 169,938 | $ | 5,410 | $ | 153,123 | $ | 5,488 | |||||||||||||||||||||||||||
Troubled Debt Restructurings
BancShares accounts for certain loan modifications or restructurings as TDRs. In general, the modification or restructuring of a loan is considered a TDR if, for economic or legal reasons related to a borrower’s financial difficulties, a concession is granted to the borrower that creditors would not otherwise consider. Concessions may relate to the contractual interest rate, maturity date, payment structure or other actions. The majority ofWithin our allowance for credit loss models, TDRs are not individually evaluated unless determined to be collateral-dependent and are included in the special mention, substandard or doubtful credit quality indicators,definition of default which resultsprovides for a 100% probability of default applied within the models. As a result, subsequent changes in more elevated loss expectations when projectingdefault status do not impact the expected cash flows used to determinecalculation of the allowance for credit losses on TDR loans.
95
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus was published by banking regulators in April 2020 to clarify expectations around loan losses associated with these loans. The lower the credit quality indicator, the lower the estimated expected cash flowsmodifications and the greater the allowance recorded. Alldetermination of TDRs are individually evaluated for impairment through reviewborrowers experiencing COVID-19-related financial difficulty. BancShares applied this regulatory guidance during its TDR identification process for short-term loan forbearance agreements as a result of collateral values or analysis of cash flows at least annually.
The following tabletables provides a summary of total TDRs by accrual status. Total TDRs at December 31, 2020 were $208.2 million. Total TDRs at December 31, 2019, were $171.2 million, of which $154.0 million were non-PCI and $17.2 million were PCI. Total TDRs at December 31, 2018, were $156.1 million, of which $137.9 million were non-PCI and $18.2 million were PCI. Total TDRs at December 31, 2017, were $164.6 million, of which $146.1 million were non-PCI and $18.5 million were PCI.
| December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Accruing | Nonaccruing | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 578 | $ | 54 | $ | 632 | |||||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied commercial mortgage | 37,574 | 10,889 | 48,463 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied commercial mortgage | 18,336 | 1,649 | 19,985 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial and leases | 29,131 | 3,528 | 32,659 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial loans | 85,619 | 16,120 | 101,739 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | 29,458 | 19,380 | 48,838 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving mortgage | 20,124 | 7,128 | 27,252 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | 1,573 | 9 | 1,582 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer auto | 2,018 | 696 | 2,714 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer other | 955 | 137 | 1,092 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total consumer loans | 54,128 | 27,350 | 81,478 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| PCD loans | 17,617 | 7,346 | 24,963 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ | 157,364 | $ | 50,816 | $ | 208,180 | |||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Accruing | Nonaccruing | Total | Accruing | Nonaccruing | Total | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 487 | $ | 2,279 | $ | 2,766 | $ | 1,946 | $ | 352 | $ | 2,298 | |||||||||||||||||||||||||||||||||||||||||
| Commercial mortgage | 50,819 | 11,116 | 61,935 | 53,270 | 7,795 | 61,065 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other commercial real estate | 571 | 0 | 571 | 851 | 9 | 860 | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial and leases | 9,430 | 2,409 | 11,839 | 7,986 | 2,060 | 10,046 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other | 320 | 105 | 425 | 118 | 173 | 291 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial loans | 61,627 | 15,909 | 77,536 | 64,171 | 10,389 | 74,560 | |||||||||||||||||||||||||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | 41,813 | 16,048 | 57,861 | 37,903 | 9,621 | 47,524 | |||||||||||||||||||||||||||||||||||||||||||||||
| Revolving mortgage | 21,032 | 7,367 | 28,399 | 20,492 | 8,196 | 28,688 | |||||||||||||||||||||||||||||||||||||||||||||||
| Construction and land development | 1,452 | 2,430 | 3,882 | 2,227 | 110 | 2,337 | |||||||||||||||||||||||||||||||||||||||||||||||
| Consumer | 2,826 | 688 | 3,514 | 2,300 | 721 | 3,021 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total noncommercial loans | 67,123 | 26,533 | 93,656 | 62,922 | 18,648 | 81,570 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ | 128,750 | $ | 42,442 | $ | 171,192 | $ | 127,093 | $ | 29,037 | $ | 156,130 | |||||||||||||||||||||||||||||||||||||||||
| December 31, 2019 | December 31, 2018 | December 31, 2017 | |||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Accruing | Nonaccruing | Total | Accruing | Nonaccruing | Total | Accruing | Nonaccruing | Total | ||||||||||||||||||||||||||
| Commercial loans: | |||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 487 | $ | 2,279 | $ | 2,766 | $ | 1,946 | $ | 352 | $ | 2,298 | $ | 4,089 | $ | 483 | $ | 4,572 | |||||||||||||||||
| Commercial mortgage | 50,819 | 11,116 | 61,935 | 53,270 | 7,795 | 61,065 | 62,358 | 15,863 | 78,221 | ||||||||||||||||||||||||||
| Other commercial real estate | 571 | — | 571 | 851 | 9 | 860 | 1,012 | 788 | 1,800 | ||||||||||||||||||||||||||
| Commercial and industrial and leases | 9,430 | 2,409 | 11,839 | 7,986 | 2,060 | 10,046 | 8,320 | 1,958 | 10,278 | ||||||||||||||||||||||||||
| Other | 320 | 105 | 425 | 118 | 173 | 291 | 521 | — | 521 | ||||||||||||||||||||||||||
| Total commercial loans | 61,627 | 15,909 | 77,536 | 64,171 | 10,389 | 74,560 | 76,300 | 19,092 | 95,392 | ||||||||||||||||||||||||||
| Noncommercial: | |||||||||||||||||||||||||||||||||||
| Residential mortgage | 41,813 | 16,048 | 57,861 | 37,903 | 9,621 | 47,524 | 34,067 | 9,475 | 43,542 | ||||||||||||||||||||||||||
| Revolving mortgage | 21,032 | 7,367 | 28,399 | 20,492 | 8,196 | 28,688 | 17,673 | 5,180 | 22,853 | ||||||||||||||||||||||||||
| Construction and land development | 1,452 | 2,430 | 3,882 | 2,227 | 110 | 2,337 | — | — | — | ||||||||||||||||||||||||||
| Consumer | 2,826 | 688 | 3,514 | 2,300 | 721 | 3,021 | 2,351 | 423 | 2,774 | ||||||||||||||||||||||||||
| Total noncommercial loans | 67,123 | 26,533 | 93,656 | 62,922 | 18,648 | 81,570 | 54,091 | 15,078 | 69,169 | ||||||||||||||||||||||||||
| Total loans | $ | 128,750 | $ | 42,442 | $ | 171,192 | $ | 127,093 | $ | 29,037 | $ | 156,130 | $ | 130,391 | $ | 34,170 | $ | 164,561 | |||||||||||||||||
96
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables provide the types of modifications designated TDRs made during the years ended December 31, 2020, 2019 2018 and 2017,2018, as well as a summary of loans that were modified as a TDR during the years ended December 31, 2020, 2019 2018 and 20172018 that subsequently defaulted during the years ended December 31, 2020, 2019 2018 and 2017.2018. BancShares defines payment default as movement of the TDR to nonaccrual status, which is generally 90 days past due, foreclosure or charge-off, whichever occurs first.
| 2019 | 2018 | 2017 | |||||||||||||||||||||||||||
| All restructurings | Restructurings with payment default | All restructurings | Restructurings with payment default | All restructurings | Restructurings with payment default | ||||||||||||||||||||||||
| Number of Loans | Recorded investment at period end | Number of Loans | Recorded investment at period end | Number of Loans | Recorded investment at period end | Number of Loans | Recorded investment at period end | Number of Loans | Recorded investment at period end | Number of Loans | Recorded investment at period end | ||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Loans and leases | |||||||||||||||||||||||||||||
| Interest only period provided | |||||||||||||||||||||||||||||
| Commercial loans | 11 | $ | 1,595 | 1 | $ | 238 | 3 | $ | 1,003 | — | $ | — | 5 | $ | 1,124 | 1 | $ | 634 | |||||||||||
| Noncommercial loans | 7 | 4,018 | 2 | 2,717 | — | — | — | — | 1 | 82 | — | — | |||||||||||||||||
| Total interest only | 18 | 5,613 | 3 | 2,955 | 3 | 1,003 | — | — | 6 | 1,206 | 1 | 634 | |||||||||||||||||
| Loan term extension | |||||||||||||||||||||||||||||
| Commercial loans | 16 | 3,904 | 5 | 533 | 21 | 3,933 | 4 | 675 | 13 | 3,007 | — | — | |||||||||||||||||
| Noncommercial loans | 2 | 342 | 1 | 306 | 21 | 1,554 | 4 | 190 | 34 | 3,510 | 2 | 273 | |||||||||||||||||
| Total loan term extension | 18 | 4,246 | 6 | 839 | 42 | 5,487 | 8 | 865 | 47 | 6,517 | 2 | 273 | |||||||||||||||||
| Below market interest rate | |||||||||||||||||||||||||||||
| Commercial loans | 90 | 13,932 | 24 | 2,634 | 85 | 12,859 | 24 | 2,998 | 92 | 14,811 | 32 | 3,392 | |||||||||||||||||
| Noncommercial loans | 176 | 12,458 | 66 | 4,014 | 184 | 15,545 | 68 | 5,461 | 271 | 15,601 | 78 | 4,591 | |||||||||||||||||
| Total below market interest rate | 266 | 26,390 | 90 | 6,648 | 269 | 28,404 | 92 | 8,459 | 363 | 30,412 | 110 | 7,983 | |||||||||||||||||
| Discharged from bankruptcy | |||||||||||||||||||||||||||||
| Commercial loans | 25 | 5,571 | 20 | 5,028 | 26 | 2,043 | 8 | 825 | 39 | 3,012 | 26 | 708 | |||||||||||||||||
| Noncommercial loans | 178 | 10,349 | 71 | 4,239 | 151 | 6,617 | 56 | 3,169 | 177 | 7,853 | 65 | 2,392 | |||||||||||||||||
| Total discharged from bankruptcy | 203 | 15,920 | 91 | 9,267 | 177 | 8,660 | 64 | 3,994 | 216 | 10,865 | 91 | 3,100 | |||||||||||||||||
| Total restructurings | 505 | $ | 52,169 | 190 | $ | 19,709 | 491 | $ | 43,554 | 164 | $ | 13,318 | 632 | $ | 49,000 | 204 | $ | 11,990 | |||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| All restructurings | Restructurings with payment default | All restructurings | Restructurings with payment default | All restructurings | Restructurings with payment default | ||||||||||||||||||||||||||||||||||||||||||||||||
| Number of loans | Amortized cost at period end | Number of loans | Amortized cost at period end | Number of loans | Amortized cost at period end | Number of loans | Amortized cost at period end | Number of loans | Amortized cost at period end | Number of loans | Amortized cost at period end | ||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest only period provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans | 31 | $ | 28,145 | 4 | $ | 4,498 | 11 | $ | 1,595 | 1 | $ | 238 | 3 | $ | 1,003 | 0 | $ | 0 | |||||||||||||||||||||||||||||||||||
| Consumer loans | 6 | 4,169 | 5 | 2,569 | 7 | 4,018 | 2 | 2,717 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
| Total interest only | 37 | 32,314 | 9 | 7,067 | 18 | 5,613 | 3 | 2,955 | 3 | 1,003 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
| Loan term extension | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans | 26 | 5,444 | 5 | 1,471 | 16 | 3,904 | 5 | 533 | 21 | 3,933 | 4 | 675 | |||||||||||||||||||||||||||||||||||||||||
| Consumer loans | 66 | 5,689 | 43 | 3,241 | 2 | 342 | 1 | 306 | 21 | 1,554 | 4 | 190 | |||||||||||||||||||||||||||||||||||||||||
| Total loan term extension | 92 | 11,133 | 48 | 4,712 | 18 | 4,246 | 6 | 839 | 42 | 5,487 | 8 | 865 | |||||||||||||||||||||||||||||||||||||||||
| Below market interest rate | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans | 98 | 33,870 | 26 | 1,912 | 90 | 13,932 | 24 | 2,634 | 85 | 12,859 | 24 | 2,998 | |||||||||||||||||||||||||||||||||||||||||
| Consumer loans | 156 | 6,074 | 60 | 3,897 | 176 | 12,458 | 66 | 4,014 | 184 | 15,545 | 68 | 5,461 | |||||||||||||||||||||||||||||||||||||||||
| Total below market interest rate | 254 | 39,944 | 86 | 5,809 | 266 | 26,390 | 90 | 6,648 | 269 | 28,404 | 92 | 8,459 | |||||||||||||||||||||||||||||||||||||||||
| Discharged from bankruptcy | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial loans | 30 | 1,168 | 17 | 286 | 25 | 5,571 | 20 | 5,028 | 26 | 2,043 | 8 | 825 | |||||||||||||||||||||||||||||||||||||||||
| Consumer loans | 186 | 8,129 | 66 | 2,928 | 178 | 10,349 | 71 | 4,239 | 151 | 6,617 | 56 | 3,169 | |||||||||||||||||||||||||||||||||||||||||
| Total discharged from bankruptcy | 216 | 9,297 | 83 | 3,214 | 203 | 15,920 | 91 | 9,267 | 177 | 8,660 | 64 | 3,994 | |||||||||||||||||||||||||||||||||||||||||
| Total restructurings | 599 | $ | 92,688 | 226 | $ | 20,802 | 505 | $ | 52,169 | 190 | $ | 19,709 | 491 | $ | 43,554 | 164 | $ | 13,318 | |||||||||||||||||||||||||||||||||||
97
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE F
PREMISES AND EQUIPMENT
Major classifications of premises and equipment at December 31, 20192020 and 20182019 are summarized as follows:
| (Dollars in thousands) | Useful Life ( years) | 2019 | 2018 | ||||||
| Land | indefinite | $ | 335,093 | $ | 306,734 | ||||
| Premises and leasehold improvements | 3 - 40 | 1,228,588 | 1,228,582 | ||||||
| Furniture, equipment and software | 3 - 10 | 595,686 | 560,923 | ||||||
| Total | 2,159,367 | 2,096,239 | |||||||
| Less accumulated depreciation and amortization | 914,971 | 892,060 | |||||||
| Total premises and equipment | $ | 1,244,396 | $ | 1,204,179 | |||||
| (Dollars in thousands) | Useful Life ( years) | 2020 | 2019 | ||||||||||||||
| Land | indefinite | $ | 336,258 | $ | 335,093 | ||||||||||||
| Premises and leasehold improvements | 3 - 40 | 1,286,092 | 1,228,588 | ||||||||||||||
| Furniture, equipment and software | 3 - 10 | 639,109 | 595,686 | ||||||||||||||
| Total | 2,261,459 | 2,159,367 | |||||||||||||||
| Less accumulated depreciation and amortization | 1,010,176 | 914,971 | |||||||||||||||
| Total premises and equipment | $ | 1,251,283 | $ | 1,244,396 | |||||||||||||
Depreciation and amortization expense was $108.6 million, $103.8 million $96.8 million and $90.8$96.8 million for the years ended December 31, 2020, 2019 2018 and 2017,2018, respectively.
NOTE G
OTHER REAL ESTATE OWNED (“OREO”)
The following table explains changes in other real estate owned during 2019(“OREO”) for the years ended December 31, 2020 and 2018.2019.
| (Dollars in thousands) | OREO | ||
| Balance at January 1, 2018 | $ | 51,097 | |
| Additions | 24,997 | ||
| Acquired in business combinations | 4,454 | ||
| Sales | (28,128 | ) | |
| Write-downs/losses | (4,390 | ) | |
| Balance at December 31, 2018 | 48,030 | ||
| Additions | 21,684 | ||
| Acquired in business combinations | 5,459 | ||
| Sales | (24,432 | ) | |
| Write-downs/losses | (4,150 | ) | |
| Balance at December 31, 2019 | $ | 46,591 | |
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Balance at January 1 | $ | 46,591 | $ | 48,030 | |||||||
| Additions | 26,822 | 21,684 | |||||||||
| Acquired in business combinations | 9,813 | 5,459 | |||||||||
| Sales | (26,726) | (24,432) | |||||||||
| Write-downs/losses | (5,610) | (4,150) | |||||||||
| Balance at December 31 | 50,890 | 46,591 | |||||||||
At December 31, 20192020 and 2018,2019, BancShares had $14.5$5.8 million and $17.2$14.5 million, respectively, of foreclosed residential real estate property in OREO. The recorded investment in consumer mortgage loans collateralized by residential real estate property in the process of foreclosure was $23.0$29.4 million and $22.0$23.0 million at December 31, 2019,2020, and 2018,2019, respectively. Gains recorded on the sale of OREO were $1.5$1.6 million and $1.2$1.5 million for the years ended December 31, 20192020 and 2018,2019, respectively.
NOTE H
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
BancShares’ annual impairment test, conducted as of July 31 each year, or more frequently if events occur or circumstances change that may trigger a decline in the value of the reporting unit or otherwise indicate that a potential impairment exists, resulted in no indication of goodwill impairment. Subsequent to the annual impairment test, there were no events or changes in circumstances that would indicate goodwill should be tested for impairment during the interim period between annual tests. No goodwill impairment was recorded during 20192020 or 2018.2019.
The following table presents the changes in the carrying amount of goodwill as of December 31, 20192020 and 2018:2019:
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Balance at January 1 | $ | 349,398 | $ | 236,347 | |||||||
| Recognized in the Community Financial acquisition | 686 | — | |||||||||
Measurement period adjustments(1) | 214 | — | |||||||||
| Recognized in the Biscayne Bancshares acquisition | — | 46,521 | |||||||||
| Recognized in the First South Bancorp acquisition | — | 13,896 | |||||||||
| Recognized in the Entegra acquisition | 0 | 52,634 | |||||||||
| Balance at December 31 | $ | 350,298 | $ | 349,398 | |||||||
(1)See Note B, Business Combinations for additional information | |||||||||||
| Year ended December 31 | |||||||
| (Dollars in thousands) | 2019 | 2018 | |||||
| Beginning Balance | $ | 236,347 | $ | 150,601 | |||
| Recognized in the Biscayne Bancshares acquisition | 46,521 | — | |||||
| Recognized in the First South Bancorp acquisition | 13,896 | — | |||||
| Recognized in the Entegra acquisition | 52,634 | — | |||||
| Recognized in HomeBancorp acquisition | — | 57,616 | |||||
| Recognized in Capital Commerce acquisition | — | 10,680 | |||||
| Recognized in Palmetto Heritage acquisition | — | 17,450 | |||||
| Balance at December 31 | $ | 349,398 | $ | 236,347 | |||
98
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Other Intangible Assets
Other intangible assets include mortgage servicing rights (“MSRs”) on loans sold to third parties with servicing retained, core deposit intangibles which represent the estimated fair value of acquired core deposits and other customer relationships, and other intangible assets acquired such as other servicing rights acquired.
Mortgage Servicing Rights (“MSRs”)
Our portfolio of residential mortgage loans serviced for third parties was $3.31 billion, $3.38 billion $2.95 billion and $2.81$2.95 billion as of December 31, 2020, 2019 2018 and 2017,2018, respectively. The majority of these loans were originated by BancShares and sold to third parties on a non-recourse basis with servicing rights retained. At December 31, 2019,2020, a portion of the MSRs were related to originations by Entegra originations prior to acquisition. These retained servicing rights are recorded as a servicing asset and reported in other intangible assets. The mortgage servicing rights are initially recorded at fair value and then carried at the lower of amortized cost or fair market value. The amortization expense related to mortgage servicing rights is included as a reduction of mortgage income.
The activity of the mortgage servicing asset for the years ended December 31, 2020, 2019 2018 and 20172018 is presented in the following table:
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Balance at January 1 | $ | 21,396 | $ | 21,945 | $ | 20,415 | |||||
| Servicing rights originated | 6,149 | 5,258 | 7,174 | ||||||||
| Servicing rights acquired in Entegra transaction | 1,873 | — | — | ||||||||
| Amortization | (6,233 | ) | (5,807 | ) | (5,648 | ) | |||||
| Valuation allowance (increase) decrease | (222 | ) | — | 4 | |||||||
| Balance at December 31 | $ | 22,963 | $ | 21,396 | $ | 21,945 | |||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Balance at January 1 | $ | 22,963 | $ | 21,396 | $ | 21,945 | |||||||||||
| Servicing rights originated | 8,006 | 6,149 | 5,258 | ||||||||||||||
| Servicing rights acquired in Entegra transaction | 0 | 1,873 | 0 | ||||||||||||||
| Amortization | (8,400) | (6,233) | (5,807) | ||||||||||||||
| Valuation allowance increase | (4,143) | (222) | 0 | ||||||||||||||
| Balance at December 31 | $ | 18,426 | $ | 22,963 | $ | 21,396 | |||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Beginning balance | $ | 222 | $ | 0 | $ | 0 | |||||||||||
| Valuation allowance increase | 4,143 | 222 | 0 | ||||||||||||||
| Ending balance | $ | 4,365 | $ | 222 | $ | 0 | |||||||||||
Key economic assumptions used to value mortgage servicing rights as of December 31, 20192020 and 2018,2019, were as follows:
| 2019 | 2018 | ||||||
| Discount rate - conventional fixed loans | 8.92 | % | 9.69 | % | |||
| Discount rate - all loans excluding conventional fixed loans | 9.92 | % | 10.69 | % | |||
| Weighted average constant prepayment rate | 13.72 | % | 9.26 | % | |||
| Weighted average cost to service a loan | $ | 87.09 | $ | 87.52 | |||
| 2020 | 2019 | ||||||||||
| Discount rate - conventional fixed loans | 7.92 | % | 8.92 | % | |||||||
| Discount rate - all loans excluding conventional fixed loans | 8.92 | % | 9.92 | % | |||||||
| Weighted average constant prepayment rate | 20.62 | % | 13.72 | % | |||||||
| Weighted average cost to service a loan | $ | 87.58 | $ | 87.09 | |||||||
The discount rate is based on the 10-year U.S. Treasury rate plus 700 basis points for conventional fixed loans and 800 basis points for all other loans. The 700 and 800 basis points are used as a risk premium when calculating the discount rate. The prepayment rate is derived from the Public Securities Association Standard Prepayment model, which compared to actual prepayment rates annually for reasonableness. The average cost to service a loan is based on the number of loans serviced and the total costs to service the loans.
Core Deposit Intangibles
Core deposit intangibles represent the estimated fair value of core deposits and other customer relationships acquired. They are being amortized on an accelerated basis over their estimated useful lives. The weighted average useful life of core deposit intangibles acquired in 20192020 is 10.29 years.
99
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following information relates to core deposit intangible assets, which are being amortized over their estimated useful lives:
| (Dollars in thousands) | 2019 | 2018 | (Dollars in thousands) | 2020 | 2019 | |||||||||||||
| Balance at January 1 | $ | 48,232 | $ | 51,151 | Balance at January 1 | $ | 43,386 | $ | 48,232 | |||||||||
| Acquired in Community Financial transaction | Acquired in Community Financial transaction | 536 | — | |||||||||||||||
| Acquired in Biscayne Bancshares transaction | 4,745 | — | Acquired in Biscayne Bancshares transaction | — | 4,745 | |||||||||||||
| Acquired in First South Bancorp transaction | 2,268 | — | Acquired in First South Bancorp transaction | — | 2,268 | |||||||||||||
| Acquired in Entegra transaction | 4,487 | — | Acquired in Entegra transaction | — | 4,487 | |||||||||||||
| Acquired in the HomeBancorp transaction | — | 9,860 | ||||||||||||||||
| Acquired in the Capital Commerce transaction | — | 2,680 | ||||||||||||||||
| Acquired in the Palmetto Heritage transaction | — | 1,706 | ||||||||||||||||
| Amortization | (16,346 | ) | (17,165 | ) | Amortization | (14,255) | (16,346) | |||||||||||
| Balance at December 31 | $ | 43,386 | $ | 48,232 | Balance at December 31 | $ | 29,667 | $ | 43,386 | |||||||||
The gross amount of core deposit intangible assets and accumulated amortization as of December 31, 20192020 and 2018,2019, are:
| (Dollars in thousands) | 2019 | 2018 | |||||
| Gross balance | $ | 154,507 | $ | 143,007 | |||
| Accumulated amortization | (111,121 | ) | (94,775 | ) | |||
| Carrying value | $ | 43,386 | $ | 48,232 | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Gross balance | $ | 127,842 | $ | 154,507 | |||||||
| Accumulated amortization | (98,175) | (111,121) | |||||||||
| Carrying value | $ | 29,667 | $ | 43,386 | |||||||
Based on current estimated useful lives and carrying values, BancShares anticipates amortization expense for core deposit intangibles in subsequent periods will be:
| (Dollars in thousands) | |||||
| 2021 | $ | 10,948 | |||
| 2022 | 7,743 | ||||
| 2023 | 5,129 | ||||
| 2024 | 2,658 | ||||
| 2025 and subsequent | 3,189 | ||||
| $ | 29,667 | ||||
| (Dollars in thousands) | |||
| 2020 | $ | 14,165 | |
| 2021 | 10,850 | ||
| 2022 | 7,658 | ||
| 2023 | 5,056 | ||
| 2024 and subsequent | 5,657 | ||
| $ | 43,386 | ||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Demand | $ | 18,014,029 | $ | 12,926,796 | |||||||
| Checking with interest | 10,591,687 | 8,284,302 | |||||||||
| Money market accounts | 8,632,713 | 6,817,752 | |||||||||
| Savings | 3,304,167 | 2,564,777 | |||||||||
| Time | 2,889,013 | 3,837,609 | |||||||||
| Total deposits | $ | 43,431,609 | $ | 34,431,236 | |||||||
Time deposits with a denomination of a business combination and relate to the sale of the guaranteed portion of government guaranteed loans with servicing retained. The amount of the other servicing rights$250,000 or more were $1.9$670.4 million and $2.7$891.2 million at December 31, 2020 and 2019, and 2018, respectively. The amortization related to other servicing rights is recorded in other noninterest income.
| (Dollars in thousands) | Year ended December 31 | ||||
| 2021 | $ | 1,844,860 | |||
| 2022 | 648,516 | ||||
| 2023 | 143,272 | ||||
| 2024 | 67,908 | ||||
| 2025 | 42,960 | ||||
| Thereafter | 141,497 | ||||
| Total time deposits | $ | 2,889,013 | |||
100
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| (Dollars in thousands) | 2019 | 2018 | |||||
| Demand | $ | 12,926,796 | $ | 11,882,670 | |||
| Checking with interest | 5,782,967 | 5,338,511 | |||||
| Money market accounts | 9,319,087 | 8,194,818 | |||||
| Savings | 2,564,777 | 2,499,750 | |||||
| Time | 3,837,609 | 2,756,711 | |||||
| Total deposits | $ | 34,431,236 | $ | 30,672,460 | |||
| (Dollars in thousands) | Year ended December 31 | ||
| 2020 | $ | 2,971,410 | |
| 2021 | 306,490 | ||
| 2022 | 386,094 | ||
| 2023 | 106,782 | ||
| 2024 | 49,453 | ||
| Thereafter | 17,380 | ||
| Total time deposits | $ | 3,837,609 | |
NOTE J
BORROWINGS
Short-term Borrowings
Short-term borrowings at December 31, 20192020 and 20182019 are as follows:
| (Dollars in thousands) | 2019 | 2018 | |||||
| Securities sold under customer repurchase agreements | $ | 442,956 | $ | 543,936 | |||
| Notes payable to FHLB of Atlanta | 255,000 | 28,500 | |||||
| Other short-term debt | 40,277 | — | |||||
Unamortized purchase accounting adjustments(1) | — | (149 | ) | ||||
| Total short-term borrowings | $ | 738,233 | $ | 572,287 | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Securities sold under customer repurchase agreements | $ | 641,487 | $ | 442,956 | |||||||
| Notes payable to FHLB of Atlanta | 0 | 255,000 | |||||||||
| Other short-term debt | 0 | 40,277 | |||||||||
| Total short-term borrowings | $ | 641,487 | $ | 738,233 | |||||||
At December 31, 2019,2020, BancShares had unused credit lines allowing contingent access to overnight borrowings of up to $582.7$598.0 million on an unsecured basis. Additionally, under borrowing arrangements with the FRB of Richmond and FHLB of Atlanta, BancShares has access to an additional $8.99$11.31 billion on a secured basis.
Repurchase Agreements
BancShares utilizes securities sold under agreements to repurchase to facilitate the needs of customers and secure wholesale funding needs. Repurchase agreements are transactions whereby BancShares offers to sell to a counterparty an undivided interest in an eligible security at an agreed upon purchase price, and which obligates BancShares to repurchase the security at an agreed upon date, repurchase price and interest rate. These agreements are recorded at the amount of cash received in connection with the transaction and are reflected as securities sold under customer repurchase agreements.
BancShares monitors collateral levels on a continuous basis and maintains records of each transaction specifically describing the applicable security and the counterparty’s fractional interest in that security, and segregates the security from general assets in accordance with regulations governing custodial holdings of securities. The primary risk with repurchase agreements is market risk associated with the investments securing the transactions, as additional collateral may be required based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with safekeeping agents. The carrying value of available for sale investment securities pledged as collateral under repurchase agreements was $477.6$689.3 million and $598.6$477.6 million at December 31, 20192020 and December 31, 2018,2019, respectively.
At December 31, 2020, BancShares held $641.5 million of securities sold under agreements to repurchase, with overnight and continuous remaining contractual maturities, made up of $432.8 million collateralized by government agency securities and $208.7 million collateralized by commercial mortgage-backed securities. At December 31, 2019, BancShares held securities sold under agreements to repurchase of $443.0 million, at December 31, 2019, with overnight and continuous remaining contractual maturities collateralized by government agency securities and $543.9 million at December 31, 2018, with overnight and continuous remaining contractual maturities collateralized by U.S Treasury securities.
101
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Long-term Borrowings
Long-term borrowings at December 31, 20192020 and 20182019 include:
| (Dollars in thousands) | 2019 | 2018 | |||||
| Junior subordinated debenture at 3-month LIBOR plus 1.75% maturing June 30, 2036 | $ | 88,145 | $ | 88,145 | |||
| Junior subordinated debenture at 3-month LIBOR plus 2.25% maturing June 15, 2034 | 19,588 | 19,588 | |||||
| Junior subordinated debenture at 3-month LIBOR plus 2.85% maturing April 7, 2034 | 10,310 | 10,310 | |||||
| Junior subordinated debenture at 3-month LIBOR plus 2.00% maturing July 7, 2036 | — | 4,124 | |||||
| Junior subordinated debentures at 3-month LIBOR plus 2.80% maturing March 30, 2034 | 14,433 | — | |||||
| Junior subordinated debentures at 7.00% maturing December 31, 2026 | 20,000 | 20,000 | |||||
| Junior subordinated debentures at 6.50% maturing October 1, 2025 | 7,500 | — | |||||
| Junior subordinated debentures at 7.13% maturing February 25, 2025 | 5,000 | — | |||||
| Obligations under capitalized leases extending to December 2050 | 8,230 | 13,160 | |||||
| Notes payable to FHLBs of Atlanta and Chicago with rates ranging from 0.75% to 3.17% and maturing through March 2032 | 317,191 | 165,205 | |||||
| Unsecured term loan at 1-month LIBOR plus 1.10% maturing September 5, 2022 | 96,425 | — | |||||
Unamortized purchase accounting adjustments(1) | (1,569 | ) | (1,426 | ) | |||
| Other long-term debt | 3,385 | 761 | |||||
| Total long-term obligations | $ | 588,638 | $ | 319,867 | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Fixed-to-Floating subordinated notes at 3.375% maturing March 15, 2030 | $ | 350,000 | $ | 0 | |||||||
| Junior subordinated debenture at 3-month LIBOR plus 1.75% maturing June 30, 2036 | 88,145 | 88,145 | |||||||||
| Junior subordinated debenture at 3-month LIBOR plus 2.25% maturing June 15, 2034 | 19,588 | 19,588 | |||||||||
| Junior subordinated debenture at 3-month LIBOR plus 2.85% maturing April 7, 2034 | 10,310 | 10,310 | |||||||||
| Junior subordinated debentures at 3-month LIBOR plus 2.80% maturing March 30, 2034 | 14,433 | 14,433 | |||||||||
Junior subordinated debentures at 7.00% maturing December 31, 2026(1) | 20,000 | 20,000 | |||||||||
Junior subordinated debentures at 6.50% maturing October 1, 2025(2) | 7,500 | 7,500 | |||||||||
Junior subordinated debentures at 7.13% called February 25, 2020(2) | 0 | 5,000 | |||||||||
| Notes payable to FHLBs of Atlanta and Chicago with rates ranging from 0.75% to 2.99% and maturing through March 2032 | 655,175 | 317,191 | |||||||||
| Unsecured term loan at 1-month LIBOR plus 1.10% maturing September 5, 2022 | 82,125 | 96,425 | |||||||||
| Obligations under capitalized leases extending to December 2050 | 6,308 | 8,230 | |||||||||
| Unamortized issuance costs | (3,459) | 0 | |||||||||
Unamortized purchase accounting adjustments(3) | (1,999) | (1,569) | |||||||||
| Other long-term debt | 37 | 3,385 | |||||||||
| Total long-term obligations | $ | 1,248,163 | $ | 588,638 | |||||||
(1) Assumed in HomeBancorp acquisition. (2) Assumed in Biscayne BancShares acquisition. (3) At December 31, 2020, unamortized purchase accounting adjustments were $2.0 million for subordinated debentures. At December 31, 2019, unamortized purchase accounting adjustments were $1.6 million for subordinated debentures and $6 thousand for FHLB advances. | |||||||||||
On March 4, 2020, BancShares completed its public offering of $350 million for subordinated debenturesaggregate principal amount of its 3.375% Fixed-to-Floating Rate Subordinated Notes due 2030 and $6 thousand for FHLB advances. At December 31, 2018, unamortized purchase accounting adjustments were $1.4 million for subordinated debentures.
At December 31, 2020 and 2019, and 2018, BancShares recordedheld $132.5 million and $122.2 million, respectively, in junior subordinated debentures representing obligations to FCB/NC Capital Trust III, FCB/SC Capital Trust II, SCB Capital Trust I, CCBI Capital Trust I and Macon Capital Trust I special purpose entities and grantor trusts (“the Trusts”) for trust preferred securities. The Trusts had outstanding trust preferred securities of $128.5 million and $118.5 million at December 31, 20192020 and 2018, respectively,2019, which mature in 2036, 2034, 2034 2036 and 2034, respectively, and may be redeemed at par in whole or in part at any time. BancShares has guaranteed all obligations of its subsidiaries, FCB Capital Trust III and FCB/SC Capital Trust II. FCB has guaranteed all obligations of its trust subsidiaries, SCB Capital Trust I CCBI Capital Trust I and Macon Capital Trust I. Macon Capital Trust I, which was acquired from Entegra during the fourth quarter of 2019 and has a related obligation of $14.4 million. CCBI Capital Trust I was acquired from Capital Commerce during the fourth quarter of 2018 and was fully redeemed, in whole, during 2019.
Long-term borrowings maturing in each of the five years subsequent to December 31, 20192020 and thereafter include:
| Year ended December 31 | |||
| 2020 | $ | 61,995 | |
| 2021 | 13,332 | ||
| 2022 | 114,138 | ||
| 2023 | 125,500 | ||
| 2024 | 6,526 | ||
| Thereafter | 267,147 | ||
| Total long-term borrowings | $ | 588,638 | |
| (Dollars in thousands) | Year ended December 31 | ||||
| 2021 | $ | 10,000 | |||
| 2022 | 98,709 | ||||
| 2023 | 125,500 | ||||
| 2024 | 6,144 | ||||
| 2025 | 7,500 | ||||
| Thereafter | 1,000,310 | ||||
| Total long-term borrowings | $ | 1,248,163 | |||
102
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE K
FDIC SHARED-LOSS PAYABLE
At December 31, 2019,2020, shared-loss protection remains for single family residential loans acquired in the amount of $44.8$34.5 million. The shared-loss agreements for two FDIC-assisted transactions include provisions related to payments owed to the FDIC at the termination of the agreements if actual cumulative losses on covered assets are lower than originally estimated by the FDIC at the time of acquisition (“clawback liability”). As of December 31, 20192020 and 2018,2019, the estimated clawback liability was $15.6 million and $112.4 million, and $105.6respectively, as a result of a payment to the FDIC in the first quarter of 2020 for $99.5 million respectively. Therelated to one of the transactions. We expect to make a clawback liability payment dates areto the FDIC in March 2020 and March 2021.
The following table provides changes in the FDIC shared-loss payable for the years ended December 31, 20192020 and 2018.2019.
| (Dollars in thousands) | 2019 | 2018 | |||||
| Beginning balance | $ | 105,618 | $ | 101,342 | |||
| Accretion | 6,777 | 4,023 | |||||
| Adjustments related to changes in assumptions | — | 253 | |||||
| Ending balance | $ | 112,395 | $ | 105,618 | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Beginning balance | $ | 112,395 | $ | 105,618 | |||||||
| Accretion | 2,674 | 6,777 | |||||||||
| Payment made to the FDIC to settle shared-loss agreement | (99,468) | 0 | |||||||||
| Ending balance | $ | 15,601 | $ | 112,395 | |||||||
NOTE L
SHAREHOLDERS’ EQUITY, DIVIDEND RESTRICTIONS AND OTHER REGULATORY MATTERS
BancShares and FCB are required to meet minimum capital requirements set forth by regulatory authorities. Certain activities such as, the ability to undertake new business initiatives, including acquisitions, the access to and cost of funding for new business initiatives, the ability to pay dividends, the ability to repurchase shares or other capital instruments, the level of deposit insurance costs, and the level and nature of regulatory oversight depend, in large part, on a financial institution’s capital strength.
Bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations. Basel III became effective for BancShares on January 1, 2015. Under Basel III, requirements include a common equity Tier 1 ratio minimum of 4.50%, Tier 1 risk-based capital minimum of 6.00%, total risk-based capital ratio minimum of 8.00% and Tier 1 leverage capital ratio minimum of 4.00%. Failure to meet minimum capital requirements may result in certain actions by regulators that could have a direct, material effect on the consolidated financial statements.
Based on the most recent notifications from its regulators, BancShares and FCB is well-capitalized under the regulatory framework for prompt corrective action. As of December 31, 2019,2020, BancShares and FCB met all capital adequacy requirements to which they are subject and were not aware of any conditions or events that would affect each entity’s well-capitalized status.
Following is an analysis of capital ratios under Basel III guidelines for BancShares and FCB as of December 31, 2020 and 2019:
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Requirements to be well-capitalized | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||
| BancShares | |||||||||||||||||||||||||||||
| Total risk-based capital | 10.00 | % | $ | 4,577,212 | 13.81 | % | $ | 3,731,501 | 12.12 | % | |||||||||||||||||||
| Tier 1 risk-based capital | 8.00 | 3,856,086 | 11.63 | 3,344,305 | 10.86 | ||||||||||||||||||||||||
| Common equity Tier 1 | 6.50 | 3,516,149 | 10.61 | 3,344,305 | 10.86 | ||||||||||||||||||||||||
| Leverage capital | 5.00 | 3,856,086 | 7.86 | 3,344,305 | 8.81 | ||||||||||||||||||||||||
| FCB | |||||||||||||||||||||||||||||
| Total risk-based capital | 10.00 | 4,543,496 | 13.72 | 3,837,670 | 12.46 | ||||||||||||||||||||||||
| Tier 1 risk-based capital | 8.00 | 4,276,870 | 12.92 | 3,554,974 | 11.54 | ||||||||||||||||||||||||
| Common equity Tier 1 | 6.50 | 4,276,870 | 12.92 | 3,554,974 | 11.54 | ||||||||||||||||||||||||
| Leverage capital | 5.00 | 4,276,870 | 8.72 | 3,554,974 | 9.38 | ||||||||||||||||||||||||
As of January 1, 2019, the capital conservation buffer was fully phased in at 2.50%. BancShares and 2018:FCB had capital conservation buffers of 5.63% and 5.72%, respectively, at December 31, 2020.
| December 31, 2019 | December 31, 2018 | |||||||||||||||
| (Dollars in thousands) | Requirements to be well-capitalized | Amount | Ratio | Amount | Ratio | |||||||||||
| BancShares | ||||||||||||||||
| Tier 1 risk-based capital | 8.00 | % | $ | 3,344,305 | 10.86 | % | $ | 3,463,307 | 12.67 | % | ||||||
| Common equity Tier 1 | 6.50 | 3,344,305 | 10.86 | 3,463,307 | 12.67 | |||||||||||
| Total risk-based capital | 10.00 | 3,731,501 | 12.12 | 3,826,626 | 13.99 | |||||||||||
| Leverage capital | 5.00 | 3,344,305 | 8.81 | 3,463,307 | 9.77 | |||||||||||
| FCB | ||||||||||||||||
| Tier 1 risk-based capital | 8.00 | 3,554,974 | 11.54 | 3,315,742 | 12.17 | |||||||||||
| Common equity Tier 1 | 6.50 | 3,554,974 | 11.54 | 3,315,742 | 12.17 | |||||||||||
| Total risk-based capital | 10.00 | 3,837,670 | 12.46 | 3,574,561 | 13.12 | |||||||||||
| Leverage capital | 5.00 | 3,554,974 | 9.38 | 3,315,742 | 9.39 | |||||||||||
103
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At December 31, 2019,2020, Tier 2 capital of BancShares included $128.5 million of trust preferred capital securities and $32.5$377.5 million of qualifying subordinated debentures, compared to $118.5$128.5 million of trust preferred capital securities and $20.0$32.5 million of qualifying subordinated debentures included at December 31, 2018.
BancShares has two classes of common stock—Class A common and Class B common shares. Shares of Class A common have 1 vote per share, while shares of Class B common have 16 votes per share.
$333.8 million at an average cost per share of $410.48.During 2019, BancShares repurchased a total of 998,910 shares of Class A common stock, or 9.4% of outstanding shares of as of December 31, 2018, for $450.8 million at an average cost per share of $451.33. During 2018, BancShares repurchased a total of 382,000 shares of Class A common stock, or 3.5% of outstanding shares of as of December 31, 2017, for $165.3 million at an average cost per share of $432.78451.33. All share repurchases were executed under previously approved authorities. Subsequent to year-end through February 14,
Upon expiration of the most recent share repurchase authorization on July 31, 2020, share repurchase activity has ended and will be reevaluated in subsequent periods.
Issuance of Depositary Shares
On March 12, 2020, BancShares repurchasedissued and sold an additional 120,990aggregate of 13,800,000 depositary shares (the “Depositary Shares”), each representing a 1/40th interest in a share of Class5.375% Non-Cumulative Perpetual Preferred Stock, Series A, common stock for $63.8 million at an average costpar value $0.01 per share (the “Series A Preferred Stock”), with a liquidation preference of $25 per Depositary Share (equivalent to $1,000 per share of $527.27the Series A Preferred Stock) for a total of $345 million.
Dividend Restrictions
The Board of Directors of FCB may approve distributions, including dividends, as it deems appropriate, subject to the requirements of the FDIC and the General Statutes of North Carolina, provided that the distributions do not reduce capital below applicable capital requirements. As of December 31, 2019,2020, the maximum amount of distributions was limited to $651.7 million$1.70 billion to preserve well-capitalized status. Dividends declared by FCB and paid to BancShares amounted to $229.7 million in 2020, $149.8 million in 2019 and $242.9 million in 2018 and $50.4 million in 2017.2018. Payment of dividends is made at the discretion of the Board of Directors and is contingent upon satisfactory earnings as well as projected future capital needs. BancShares’ principal source of liquidity for payment of shareholder dividends is the dividend it receives from FCB.
BancShares and FCB are subject to various requirements imposed by state and federal banking statutes and regulations, including regulations requiring the maintenance of reserve balances at the Federal Reserve Bank. Banks are allowed to reduce the required balances by the amount of vault cash. For 2019,2020, the requirements averaged $730.7$115.2 million.
104
| December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||
| (Dollars in thousands) | Accumulated other comprehensive income (loss) | Deferred tax expense (benefit) | Accumulated other comprehensive loss, net of tax | Accumulated other comprehensive income (loss) | Deferred tax expense (benefit) | Accumulated other comprehensive loss, net of tax | |||||||||||||||||
| Unrealized gains (losses) on securities available for sale | $ | 7,522 | $ | 1,730 | $ | 5,792 | $ | (50,007 | ) | $ | (11,502 | ) | $ | (38,505 | ) | ||||||||
| Unrealized losses on securities available for sale transferred from (to) held to maturity | — | — | — | (92,401 | ) | (21,252 | ) | (71,149 | ) | ||||||||||||||
| Defined benefit pension items | (172,098 | ) | (39,583 | ) | (132,515 | ) | (163,030 | ) | (37,497 | ) | (125,533 | ) | |||||||||||
| Total | $ | (164,576 | ) | $ | (37,853 | ) | $ | (126,723 | ) | $ | (305,438 | ) | $ | (70,251 | ) | $ | (235,187 | ) | |||||
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) included the following at December 31, 2020 and 2019:
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Accumulated other comprehensive income (loss) | Deferred tax expense (benefit) | Accumulated other comprehensive income (loss), net of tax | Accumulated other comprehensive income (loss) | Deferred tax expense (benefit) | Accumulated other comprehensive income (loss), net of tax | |||||||||||||||||||||||||||||
| Unrealized gains on securities available for sale | $ | 102,278 | $ | 23,524 | $ | 78,754 | $ | 7,522 | $ | 1,730 | $ | 5,792 | |||||||||||||||||||||||
| Unrealized gains on securities available for sale transferred from (to) held to maturity | 5,399 | 1,242 | 4,157 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
| Defined benefit pension items | (91,751) | (21,103) | (70,648) | (172,098) | (39,583) | (132,515) | |||||||||||||||||||||||||||||
| Total | $ | 15,926 | $ | 3,663 | $ | 12,263 | $ | (164,576) | $ | (37,853) | $ | (126,723) | |||||||||||||||||||||||
The following table highlights changes in accumulated other comprehensive income (loss) income by component for the years ended December 31, 20192020 and 2018:2019:
| (Dollars in thousands) | (Dollars in thousands) | Unrealized gains (losses) on securities available-for-sale(1) | Unrealized gains (losses) on securities available for sale transferred to held to maturity(1)(2) | Defined benefit pension items(1) | Total | |||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2019 | Balance at January 1, 2019 | $ | (38,505) | $ | (71,149) | $ | (125,533) | $ | (235,187) | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Unrealized gains (losses) on securities available-for-sale(1) | Unrealized losses on securities available for sale transferred from (to) held to maturity(1)(2) | Defined benefit pension items(1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2018 | $ | (30,945 | ) | $ | — | $ | (91,349 | ) | $ | (122,294 | ) | |||||||||||||||||||||||||||||||||
Cumulative effect adjustments(3) | (29,751 | ) | — | (20,300 | ) | (50,051 | ) | |||||||||||||||||||||||||||||||||||||
| Adjusted beginning balance | (60,696 | ) | — | (111,649 | ) | (172,345 | ) | |||||||||||||||||||||||||||||||||||||
| Net unrealized gains (losses) arising during period | 22,461 | (84,321 | ) | (24,649 | ) | (86,509 | ) | |||||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | (270 | ) | 13,172 | 10,765 | 23,667 | |||||||||||||||||||||||||||||||||||||||
| Net current period other comprehensive income (loss) | 22,191 | (71,149 | ) | (13,884 | ) | (62,842 | ) | |||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 | (38,505 | ) | (71,149 | ) | (125,533 | ) | (235,187 | ) | ||||||||||||||||||||||||||||||||||||
| Net unrealized gains (losses) arising during period | 49,776 | 55,834 | (15,438 | ) | 90,172 | Net unrealized gains (losses) arising during period | 49,776 | 55,834 | (15,438) | 90,172 | ||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | (5,479 | ) | 15,315 | 8,456 | 18,292 | Amounts reclassified from accumulated other comprehensive loss | (5,479) | 15,315 | 8,456 | 18,292 | ||||||||||||||||||||||||||||||||||
| Net current period other comprehensive income (loss) | 44,297 | 71,149 | (6,982 | ) | 108,464 | Net current period other comprehensive income (loss) | 44,297 | 71,149 | (6,982) | 108,464 | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 5,792 | $ | — | $ | (132,515 | ) | $ | (126,723 | ) | Balance at December 31, 2019 | 5,792 | 0 | (132,515) | (126,723) | |||||||||||||||||||||||||||||
| Net unrealized gains arising during period | Net unrealized gains arising during period | 119,357 | 4,538 | 42,367 | 166,262 | |||||||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | Amounts reclassified from accumulated other comprehensive loss | (46,395) | (381) | 19,500 | (27,276) | |||||||||||||||||||||||||||||||||||||||
| Net current period other comprehensive income | Net current period other comprehensive income | 72,962 | 4,157 | 61,867 | 138,986 | |||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | Balance at December 31, 2020 | $ | 78,754 | $ | 4,157 | $ | (70,648) | $ | 12,263 | |||||||||||||||||||||||||||||||||||
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
(2) Net unrealized gains (losses) represent unrealized gains and losses related to the reclassification of investment securities between categories. See Note C, Investments, for additional information.
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the amounts reclassified from accumulated other comprehensive income (loss) income and the line item affected in the statement where net income is presented for years ended December 31, 20192020 and 2018:2019:
| (Dollars in thousands) | Year ended December 31, 2019 | |||||
| Details about accumulated other comprehensive (loss) income | Amount reclassified from accumulated other comprehensive (loss) income(1) | Affected line item in the statement where net income is presented | ||||
| Unrealized gains on available for sale securities | $ | 7,115 | Realized gains on investment securities available for sale, net | |||
| (1,636 | ) | Income taxes | ||||
| $ | 5,479 | |||||
| Amortization of unrealized losses on securities available for sale transferred to held to maturity | $ | (19,889 | ) | Net interest income | ||
| 4,574 | Income taxes | |||||
| $ | (15,315 | ) | ||||
| Amortization of defined benefit pension items | ||||||
| Prior service costs | $ | (57 | ) | Salaries and wages | ||
| Actuarial losses | (10,924 | ) | Other | |||
| (10,981 | ) | Income before income taxes | ||||
| 2,525 | Income taxes | |||||
| $ | (8,456 | ) | ||||
| Total reclassifications for the period | $ | (18,292 | ) | |||
| Year ended December 31, 2018 | ||||||
| Details about accumulated other comprehensive (loss) income | Amount reclassified from accumulated other comprehensive (loss) income(1) | Affected line item in the statement where net income is presented | ||||
| Unrealized gains on available for sale securities | $ | 351 | Realized gains on investment securities available for sale, net | |||
| (81 | ) | Income taxes | ||||
| $ | 270 | |||||
| Amortization of unrealized losses on securities available for sale transferred to held to maturity | $ | (17,106 | ) | Net interest income | ||
| 3,934 | Income taxes | |||||
| $ | (13,172 | ) | ||||
| Amortization of defined benefit pension items | ||||||
| Prior service costs | $ | (79 | ) | Salaries and wages | ||
| Actuarial losses | (13,902 | ) | Other | |||
| (13,981 | ) | Income before income taxes | ||||
| 3,216 | Income taxes | |||||
| $ | (10,765 | ) | ||||
| Total reclassifications for the period | $ | (23,667 | ) | |||
| (Dollars in thousands) | Year ended December 31, 2020 | |||||||||||||
| Details about accumulated other comprehensive income (loss) | Amount reclassified from accumulated other comprehensive income (loss)(1) | Affected line item in the statement where net income is presented | ||||||||||||
| Unrealized gains on available for sale securities | $ | 60,253 | Realized gains on investment securities available for sale, net | |||||||||||
| (13,858) | Income taxes | |||||||||||||
| $ | 46,395 | |||||||||||||
| Amortization of unrealized gains on securities available for sale transferred to held to maturity | $ | 495 | Net interest income | |||||||||||
| (114) | Income taxes | |||||||||||||
| $ | 381 | |||||||||||||
| Amortization of actuarial losses on defined benefit pension items | $ | (25,324) | Other noninterest expense | |||||||||||
| 5,824 | Income taxes | |||||||||||||
| $ | (19,500) | |||||||||||||
| Total reclassifications for the period | $ | 27,276 | ||||||||||||
| Year ended December 31, 2019 | ||||||||||||||
| Details about accumulated other comprehensive (loss) income | Amount reclassified from accumulated other comprehensive income (loss)(1) | Affected line item in the statement where net income is presented | ||||||||||||
| Unrealized gains on available for sale securities | $ | 7,115 | Realized gains on investment securities available for sale, net | |||||||||||
| (1,636) | Income taxes | |||||||||||||
| $ | 5,479 | |||||||||||||
| Amortization of unrealized losses on securities available for sale transferred to held to maturity | $ | (19,889) | Net interest income | |||||||||||
| 4,574 | Income taxes | |||||||||||||
| $ | (15,315) | |||||||||||||
| Amortization of defined benefit pension items | ||||||||||||||
| Prior service costs | $ | (57) | Salaries and wages | |||||||||||
| Actuarial losses | (10,924) | Other noninterest expense | ||||||||||||
| (10,981) | Income before income taxes | |||||||||||||
| 2,525 | Income taxes | |||||||||||||
| $ | (8,456) | |||||||||||||
| Total reclassifications for the period | $ | (18,292) | ||||||||||||
(1) Amounts in parentheses indicate debits to profit/loss.
106
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE N
OTHER NONINTEREST INCOME AND OTHER NONINTEREST EXPENSE
Other noninterest income for the years ended December 31, 2020, 2019 and 2018 and 2017 was $7.4 million, $18.4 million and $19.7 million, and $29.1 million, respectively. ThePrior to the adoption of ASC 326, the most significant item in other noninterest income was recoveries on PCI loans previously charged-off. BancShares recordsrecorded the portion of recoveries related to loans and leases written off prior to the closing of an acquisition as noninterest income rather than as an adjustment to the allowance for loan losses. These recoveries were $17.4 million $16.6 million and $21.1$16.6 million for the years ended December 31, 2019 and 2018, and 2017, respectively. Charge-offs on PCI loansFollowing the adoption of ASC 326, these recoveries are recorded against the discount recognized on the date of acquisition versus through the allowance for loan losses unlessas an allowance was established subsequentadjustment to the acquisition date due to declining expected cash flow.ACL. Other noninterest income also includes FHLB dividends and other various income items.
Other noninterest expense for the years ended December 31, 2020, 2019 2018 and 20172018 included the following:
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Core deposit intangible amortization | $ | 16,346 | $ | 17,165 | $ | 17,194 | |||||
| Consultant expense | 12,801 | 14,345 | 14,963 | ||||||||
| Advertising | 11,437 | 11,650 | 11,227 | ||||||||
| Telecommunications expense | 9,391 | 10,471 | 12,172 | ||||||||
| Other | 89,308 | 93,432 | 86,874 | ||||||||
| Total other noninterest expense | $ | 139,283 | $ | 147,063 | $ | 142,430 | |||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Core deposit intangible amortization | $ | 14,255 | $ | 16,346 | $ | 17,165 | |||||||||||
| Consultant expense | 12,751 | 12,801 | 14,345 | ||||||||||||||
| Advertising expense | 10,010 | 11,437 | 11,650 | ||||||||||||||
| Telecommunications expense | 12,179 | 9,391 | 10,471 | ||||||||||||||
| Other | 95,922 | 89,308 | 93,432 | ||||||||||||||
| Total other noninterest expense | $ | 145,117 | $ | 139,283 | $ | 147,063 | |||||||||||
Other expense consists of miscellaneous expenses including travel, postage, supplies, appraisal expense and other operational losses. Advertising expense related to non-direct response advertisements are expensed as incurred.
NOTE O
INCOME TAXES
At December 31, 2020, 2019 2018 and 20172018 income tax expense consisted of the following:
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Current tax expense | |||||||||||
| Federal | $ | 68,984 | $ | 95,151 | $ | 87,992 | |||||
| State | 11,095 | 21,523 | 6,116 | ||||||||
| Total current tax expense | 80,079 | 116,674 | 94,108 | ||||||||
| Deferred tax expense (benefit) | |||||||||||
| Federal | 50,522 | (10,944 | ) | 115,392 | |||||||
| State | 4,076 | (2,433 | ) | 10,446 | |||||||
| Total deferred tax expense (benefit) | 54,598 | (13,377 | ) | 125,838 | |||||||
| Total income tax expense | $ | 134,677 | $ | 103,297 | $ | 219,946 | |||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Current tax expense | |||||||||||||||||
| Federal | $ | 137,162 | $ | 68,984 | $ | 95,151 | |||||||||||
| State | 14,532 | 11,095 | 21,523 | ||||||||||||||
| Total current tax expense | 151,694 | 80,079 | 116,674 | ||||||||||||||
| Deferred tax (benefit) expense | |||||||||||||||||
| Federal | (28,535) | 50,522 | (10,944) | ||||||||||||||
| State | 3,000 | 4,076 | (2,433) | ||||||||||||||
| Total deferred tax (benefit) expense | (25,535) | 54,598 | (13,377) | ||||||||||||||
| Total income tax expense | $ | 126,159 | $ | 134,677 | $ | 103,297 | |||||||||||
Income tax expense differed from the amounts computed by applying the statutory federal income tax rate of 21% for 2019 and 2018 and 35% for 2017 to pretax income as a result of the following:
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Income taxes at federal statutory rates | $ | 124,330 | $ | 105,758 | $ | 190,294 | |||||
| Increase (reduction) in income taxes resulting from: | |||||||||||
| Nontaxable income on loans, leases and investments, net of nondeductible expenses | (1,639 | ) | (1,796 | ) | (2,525 | ) | |||||
| Excess tax benefits of compensation | 1,070 | 371 | — | ||||||||
| State and local income taxes, including any change in valuation allowance, net of federal income tax benefit | 11,985 | 15,081 | 10,765 | ||||||||
| Effect of federal rate change | — | (15,736 | ) | 25,762 | |||||||
| Tax credits net of amortization | (4,474 | ) | (2,891 | ) | (4,840 | ) | |||||
| Other, net | 3,405 | 2,510 | 490 | ||||||||
| Total income tax expense | $ | 134,677 | $ | 103,297 | $ | 219,946 | |||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Income taxes at federal statutory rates | $ | 129,755 | $ | 124,330 | $ | 105,758 | |||||||||||
| Increase (reduction) in income taxes resulting from: | |||||||||||||||||
| Nontaxable income on loans, leases and investments, net of nondeductible expenses | (1,581) | (1,639) | (1,796) | ||||||||||||||
| Excess tax benefits of compensation | 1,146 | 1,070 | 371 | ||||||||||||||
| State and local income taxes, including any change in valuation allowance, net of federal income tax benefit | 13,850 | 11,985 | 15,081 | ||||||||||||||
| Effect of federal rate change | 0 | 0 | (15,736) | ||||||||||||||
| Tax credits net of amortization | (5,367) | (4,474) | (2,891) | ||||||||||||||
| Repayment of claim of right income | (13,926) | 0 | 0 | ||||||||||||||
| Other, net | 2,282 | 3,405 | 2,510 | ||||||||||||||
| Total income tax expense | $ | 126,159 | $ | 134,677 | $ | 103,297 | |||||||||||
107
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The net deferred tax assetliability included the following components at December 31, 2019,2020, and 2018:2019:
| (Dollars in thousands) | 2019 | 2018 | |||||
| Allowance for loan and lease losses | $ | 53,073 | $ | 53,391 | |||
| Operating lease liabilities | 17,752 | — | |||||
| Executive separation from service agreements | 12,334 | 7,927 | |||||
| Net operating loss carryforwards | 11,085 | 6,862 | |||||
| Net unrealized loss included in comprehensive income | — | 32,663 | |||||
| Employee compensation | 13,313 | 11,145 | |||||
| FDIC assisted transactions timing differences | 8,678 | 7,622 | |||||
| Other reserves | 5,001 | 5,574 | |||||
| Other | 10,698 | 9,555 | |||||
| Deferred tax asset | 131,934 | 134,739 | |||||
| Accelerated depreciation | 51,249 | 4,987 | |||||
| Lease financing activities | 8,101 | 12,674 | |||||
| Operating lease assets | 17,837 | — | |||||
| Net unrealized gain on securities included in accumulated other comprehensive loss | 1,821 | — | |||||
| Net deferred loan fees and costs | 11,781 | 10,651 | |||||
| Intangible assets | 9,148 | 11,713 | |||||
| Security, loan and debt valuations | 5,767 | 4,557 | |||||
| Pension liability | 5,079 | 6,287 | |||||
| Other | 15,993 | 1,722 | |||||
| Deferred tax liability | 126,776 | 52,591 | |||||
| Net deferred tax asset | $ | 5,158 | $ | 82,148 | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Allowance for credit losses | $ | 52,293 | $ | 53,073 | |||||||
| Operating lease liabilities | 15,737 | 17,752 | |||||||||
| Executive separation from service agreements | 8,989 | 12,334 | |||||||||
| Net operating loss carryforwards | 9,545 | 11,085 | |||||||||
| Employee compensation | 16,083 | 13,313 | |||||||||
| FDIC assisted transactions timing differences | 0 | 8,678 | |||||||||
| Other reserves | 5,376 | 5,001 | |||||||||
| Other | 6,898 | 10,698 | |||||||||
| Deferred tax asset | 114,921 | 131,934 | |||||||||
| Accelerated depreciation | 14,984 | 51,249 | |||||||||
| Lease financing activities | 15,265 | 8,101 | |||||||||
| Operating lease assets | 15,670 | 17,837 | |||||||||
| Net unrealized gain on securities included in accumulated other comprehensive loss | 24,857 | 1,821 | |||||||||
| Net deferred loan fees and costs | 13,975 | 11,781 | |||||||||
| Intangible assets | 13,012 | 9,148 | |||||||||
| Security, loan and debt valuations | 2,051 | 5,767 | |||||||||
| FDIC assisted transactions timing differences | 2,393 | 0 | |||||||||
| Pension liability | 44,549 | 5,079 | |||||||||
| Other | 10,193 | 15,993 | |||||||||
| Deferred tax liability | 156,949 | 126,776 | |||||||||
| Net deferred tax (liability) asset | $ | (42,028) | $ | 5,158 | |||||||
At December 31, 2019, $48.3 million of existing2020, the gross deferred tax assetsbenefit related to federal net operating loss carryforwards were $41.7 million and $24.6$19.5 million related to federal and state net operating losstaxes, respectively. These carryforwards which expire in years beginning in 2024. The net operating losses were obtained through various acquisitions and are subject to the annual limitations set forth by Internal Revenue Code Section 382. NaN valuation allowance was necessary as of December 31, 20192020 and 2018,2019, to reduce BancShares’ gross deferred tax asset to the amount more likely than not to be realized.
Income tax expense for 2020 was favorably impacted by $13.9 million due to BancShares’ decision in the second quarter to utilize an allowable alternative for computing its 2020 federal income tax liability. The allowable alternative provides BancShares the ability to use the federal income tax rate for certain current year deductible amounts related to prior year FDIC-assisted acquisitions that was applicable when these amounts were originally subjected to tax.
BancShares regularly adjusts its net deferred tax asset as a result of changes in tax rates in the state where it files tax returns. These changes in tax rates did not have a material impact on tax expense in 2020, 2019 2018, or 2017.
BancShares’ and its subsidiaries’ federal income tax returns for 20162017 through 20182019 remain open for examination. Generally, BancShares is no longer subject to examination by state and local taxing authorities for taxable years prior to 2014.2015.
The following table provides a rollforward of BancShares’ gross unrecognized tax benefits, excluding interest and penalties, during the years ended December 31, 2020, 2019 2018 and 2017:2018:
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Unrecognized tax benefits at the beginning of the year | $ | 28,255 | $ | 29,004 | $ | 28,879 | |||||
| Reductions related to tax positions taken in prior year | (683 | ) | (1,054 | ) | (44 | ) | |||||
| Additions related to tax positions taken in current year | 6,554 | 1,433 | 169 | ||||||||
| Reductions related to lapse of statute of limitations | (1,900 | ) | (1,128 | ) | — | ||||||
| Unrecognized tax benefits at the end of the year | $ | 32,226 | $ | 28,255 | $ | 29,004 | |||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Unrecognized tax benefits at the beginning of the year | $ | 32,226 | $ | 28,255 | $ | 29,004 | |||||||||||
| Additions (reductions) related to tax positions taken in prior year | 153 | (683) | (1,054) | ||||||||||||||
| Additions related to tax positions taken in current year | 1,295 | 6,554 | 1,433 | ||||||||||||||
| Settlements | (1,516) | 0 | 0 | ||||||||||||||
| Reductions related to lapse of statute of limitations | (783) | (1,900) | (1,128) | ||||||||||||||
| Unrecognized tax benefits at the end of the year | $ | 31,375 | $ | 32,226 | $ | 28,255 | |||||||||||
All of the unrecognized tax benefits, if recognized, would affect BancShares’ effective tax rate.
BancShares has unrecognized tax benefits relating to uncertain state tax positions in North Carolina and other state jurisdictions resulting from tax filings submitted to the states. No tax benefit has been recorded for these uncertain tax positions in the consolidated financial statements. BancShares does not expect the unrecognized tax benefits to change significantly during 2020.2021.
108
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
BancShares recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. ForBancShares recognized $467 thousand, ($135) thousand and $114 thousand for the years ended December 31, 2020, 2019 and 2018, and 2017,respectively. BancShares recordedhad $896 thousand and $429 thousand $564 thousandaccrued for the payment of interest and $450 thousand, respectively which primarily represent accrued interest.penalties as of December 31, 2020 and 2019, respectively.
NOTE P
ESTIMATED FAIR VALUES
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. BancShares estimates fair value using discounted cash flows or other valuation techniques when there is no active market for a financial instrument. Inputs used in these valuation techniques are subjective in nature, involve uncertainties and require significant judgment. Therefore, the derived fair value estimates presented below are not necessarily indicative of the amounts BancShares would realize in a current market exchange.
Assets and liabilities are recorded at fair value according to a fair value hierarchy comprised of three levels. The levels are based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy for an asset or liability is based on the lowest level of input significant to the fair value measurement with Level 1 inputs considered highest and Level 3 inputs considered lowest. A brief description of each input level follows:
•Level 1 inputs are quoted prices in active markets for identical assets and liabilities.
•Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted prices observable for the assets or liabilities and market corroborated inputs.
•Level 3 inputs are unobservable inputs for the asset or liability. These unobservable inputs and assumptions reflect the estimates market participants would use in pricing the asset or liability.
BancShares’ management reviews any changes to its valuation methodologies to ensure they are appropriate and supportable, and refines valuation methodologies as more market-based data becomes available. Transfers between levels of the fair value hierarchy are recognized at the end of the reporting period.
The methodologies used to estimate the fair value of financial assets and financial liabilities are discussed below.
Investment securities available for sale. The fair value of U.S. Treasury, government agency, mortgage-backed and municipal securities and a portion of our corporate bonds are generally estimated using a third party pricing service. The third party provider evaluates securities based on comparable investments with trades and market data and will utilize pricing models which use a variety of inputs, such as benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids and offers as needed. These securities are generally classified as Level 2. The remaining corporate bonds held are generally measured at fair value based on indicative bids from broker-dealers using inputs that are not directly observable. These securities are considered Level 3.
Marketable equity securities. Equity securities are measured at fair value using observable closing prices. The valuation also considers the amount of market activity by examining the trade volume of each security. Equity securities are classified as Level 1 if they are traded in an active market and as Level 2 if the observable closing price is from a less than active market.
Loans held for sale. Certain residential real estate loans originated to be sold to investors are carried at fair value based on quoted market prices for similar types of loans. Accordingly, the inputs used to calculate fair value of originated residential real estate loans held for sale are considered Level 2 inputs. Portfolio loans subsequently transferred to held for sale to be sold in the secondary market are transferred at fair value. The fair value of the transferred portfolio loans is based on quoted prices and considered Level 1 inputs.
Net loans and leases (Non-PCI(Non-PCD and PCI)PCD). Fair value is estimated based on discounted future cash flows using the current interest rates at which loans with similar terms would be made to borrowers of similar credit quality. The inputs used in the fair value measurements for loans and leases are considered Level 3 inputs.
109
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
FHLB stock. The carrying amount of FHLB stock is a reasonable estimate of fair value, as these securities are not readily marketable and are evaluated for impairment based on the ultimate recoverability of the par value. BancShares considers positive and negative evidence, including the profitability and asset quality of the issuer, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. BancShares investment in FHLB stock is ultimately recoverable at par. The inputs used in the fair value measurement for the FHLB stock are considered Level 2 inputs.
Mortgage and other servicing rights. Mortgage and other servicing rights are carried at the lower of amortized cost or market and are, therefore, carried at fair value only when fair value is less than the amortized cost. The fair value of mortgage and other servicing rights is performed using a pooling methodology. Similar loans are pooled together and a model which relies on discount rates, estimates of prepayment rates and the weighted average cost to service the loans is used to determine the fair value. The inputs used in the fair value measurement for mortgage and other servicing rights are considered Level 3 inputs.
Deposits. For non-time deposits with no stated maturity, the carrying value is a reasonable estimate of fair value. The fair value of time deposits is estimated by discounting future cash flows using the interest rates currently offered for deposits of similar remaining maturities. The inputs used in the fair value measurement for deposits are considered Level 2 inputs.
Borrowings. For borrowings, the fair values are determined based on recent trades or sales of the actual security, if available. Otherwise, fair values are estimated by discounting future cash flows using current interest rates for similar financial instruments. The inputs used in the fair value measurement for FHLB borrowings, subordinated debentures, and other borrowings are considered Level 2 inputs.
Payable to the FDIC for shared-loss agreements. The fair value of the payable to the FDIC for shared-loss agreements is determined by the projected cash flows based on expected payments to the FDIC in accordance with the shared-loss agreements. Cash flows are discounted using current discount rates to reflect the timing of the estimated amounts due to the FDIC. The inputs used in the fair value measurement for the payable to the FDIC are considered Level 3 inputs.
Off-balance-sheet commitments and contingencies. Carrying amounts are reasonable estimates of the fair values for such financial instruments. Carrying amounts include unamortized fee income and, in some cases, reserves for any credit losses from those financial instruments. These amounts are not material to BancShares’ financial position.
For all other financial assets and financial liabilities, the carrying value is a reasonable estimate of the fair value as of December 31, 20192020 and 2018.2019. The carrying value and fair value for these assets and liabilities are equivalent because they are relatively short-term in nature and there is no interest rate or credit risk that would cause the fair value to differ from the carrying value. Cash and due from banks is classified on the fair value hierarchy as Level 1. Overnight investments, income earned not collected and accrued interest payable are considered Level 2.
The table presents the carrying values and estimated fair values for financial instruments as of December 31, 20192020 and 2018.
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| (Dollars in thousands) | Carrying value | Fair value | Carrying value | Fair value | |||||||||||
| Cash and due from banks | $ | 376,719 | $ | 376,719 | $ | 327,440 | $ | 327,440 | |||||||
| Overnight investments | 1,107,844 | 1,107,844 | 797,406 | 797,406 | |||||||||||
| Investment securities available for sale | 7,059,674 | 7,059,674 | 4,557,110 | 4,557,110 | |||||||||||
| Investment securities held to maturity | 30,996 | 30,996 | 2,184,653 | 2,201,502 | |||||||||||
| Investment in marketable equity securities | 82,333 | 82,333 | 92,599 | 92,599 | |||||||||||
| Loans held for sale | 67,869 | 67,869 | 45,505 | 45,505 | |||||||||||
| Net loans and leases | 28,656,355 | 28,878,550 | 25,299,564 | 24,845,060 | |||||||||||
| Income earned not collected | 123,154 | 123,154 | 109,903 | 109,903 | |||||||||||
| Federal Home Loan Bank stock | 43,039 | 43,039 | 25,304 | 25,304 | |||||||||||
| Mortgage and other servicing rights | 24,891 | 26,927 | 24,066 | 27,435 | |||||||||||
| Deposits | 34,431,236 | 34,435,789 | 30,672,460 | 30,623,214 | |||||||||||
| Securities sold under customer repurchase agreements | 442,956 | 442,956 | 543,936 | 543,936 | |||||||||||
| Federal Home Loan Bank borrowings | 572,185 | 577,362 | 193,556 | 195,374 | |||||||||||
| Subordinated debentures | 163,412 | 173,685 | 140,741 | 151,670 | |||||||||||
| Other borrowings | 148,318 | 149,232 | 13,921 | 13,985 | |||||||||||
| FDIC shared-loss payable | 112,395 | 114,252 | 105,618 | 105,846 | |||||||||||
| Accrued interest payable | 18,124 | 18,124 | 3,712 | 3,712 | |||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| (Dollars in thousands) | Carrying value | Fair value | Carrying value | Fair value | |||||||||||||||||||
| Cash and due from banks | $ | 362,048 | $ | 362,048 | $ | 376,719 | $ | 376,719 | |||||||||||||||
| Overnight investments | 4,347,336 | 4,347,336 | 1,107,844 | 1,107,844 | |||||||||||||||||||
| Investment securities available for sale | 7,014,243 | 7,014,243 | 7,059,674 | 7,059,674 | |||||||||||||||||||
| Investment securities held to maturity | 2,816,982 | 2,838,499 | 30,996 | 30,996 | |||||||||||||||||||
| Investment in marketable equity securities | 91,680 | 91,680 | 82,333 | 82,333 | |||||||||||||||||||
| Loans held for sale | 124,837 | 124,837 | 67,869 | 67,869 | |||||||||||||||||||
| Net loans and leases | 32,567,661 | 33,298,166 | 28,656,355 | 28,878,550 | |||||||||||||||||||
| Income earned not collected | 145,694 | 145,694 | 123,154 | 123,154 | |||||||||||||||||||
| Federal Home Loan Bank stock | 45,392 | 45,392 | 43,039 | 43,039 | |||||||||||||||||||
| Mortgage and other servicing rights | 19,628 | 20,283 | 24,891 | 26,927 | |||||||||||||||||||
| Deposits with no stated maturity | 40,542,596 | 40,542,596 | 30,593,627 | 30,593,627 | |||||||||||||||||||
| Time deposits | 2,889,013 | 2,905,577 | 3,837,609 | 3,842,162 | |||||||||||||||||||
| Securities sold under customer repurchase agreements | 641,487 | 641,487 | 442,956 | 442,956 | |||||||||||||||||||
| Federal Home Loan Bank borrowings | 655,175 | 677,579 | 572,185 | 577,362 | |||||||||||||||||||
| Subordinated debt | 504,518 | 525,610 | 163,412 | 173,685 | |||||||||||||||||||
| Other borrowings | 88,470 | 89,263 | 148,318 | 149,232 | |||||||||||||||||||
| FDIC shared-loss payable | 15,601 | 15,843 | 112,395 | 114,252 | |||||||||||||||||||
| Accrued interest payable | 9,414 | 9,414 | 18,124 | 18,124 | |||||||||||||||||||
110
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Among BancShares’ assets and liabilities, investment securities available for sale, marketable equity securities and loans held for sale are reported at their fair values on a recurring basis. For assets and liabilities carried at fair value on a recurring basis, the following table provides fair value information as of December 31, 20192020 and 2018.2019.
| December 31, 2019 | |||||||||||||||
| Fair value measurements using: | |||||||||||||||
| (Dollars in thousands) | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||
| Assets measured at fair value | |||||||||||||||
| Investment securities available for sale | |||||||||||||||
| U.S. Treasury | $ | 409,999 | $ | — | $ | 409,999 | $ | — | |||||||
| Government agency | 682,772 | — | 682,772 | — | |||||||||||
| Residential mortgage-backed securities | 5,267,090 | — | 5,267,090 | — | |||||||||||
| Commercial mortgage-backed securities | 380,020 | — | 380,020 | — | |||||||||||
| Corporate bonds | 201,566 | — | 131,881 | 69,685 | |||||||||||
| State, county and municipal | 118,227 | — | 118,227 | — | |||||||||||
| Total investment securities available for sale | $ | 7,059,674 | $ | — | $ | 6,989,989 | $ | 69,685 | |||||||
| Marketable equity securities | $ | 82,333 | $ | 29,458 | $ | 52,875 | — | ||||||||
| Loans held for sale | 67,869 | — | 67,869 | — | |||||||||||
| December 31, 2018 | |||||||||||||||
| Fair value measurements using: | |||||||||||||||
| Fair value | Level 1 | Level 2 | Level 3 | ||||||||||||
| Assets measured at fair value | |||||||||||||||
| Investment securities available for sale | |||||||||||||||
| U.S. Treasury | $ | 1,247,710 | $ | — | $ | 1,247,710 | $ | — | |||||||
| Government agency | 256,835 | — | 256,835 | — | |||||||||||
| Residential mortgage-backed securities | 2,909,339 | — | 2,909,339 | — | |||||||||||
| Corporate bonds | 143,226 | — | — | 143,226 | |||||||||||
| Total investment securities available for sale | $ | 4,557,110 | $ | — | $ | 4,413,884 | $ | 143,226 | |||||||
| Marketable equity securities | $ | 92,599 | $ | 17,887 | $ | 74,712 | $ | — | |||||||
| Loans held for sale | 45,505 | — | 45,505 | — | |||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Fair value measurements using: | |||||||||||||||||||||||
| (Dollars in thousands) | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
| Assets measured at fair value | |||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||
| U.S. Treasury | $ | 499,933 | $ | 0 | $ | 499,933 | $ | 0 | |||||||||||||||
| Government agency | 701,391 | 0 | 701,391 | 0 | |||||||||||||||||||
| Residential mortgage-backed securities | 4,438,103 | 0 | 4,438,103 | 0 | |||||||||||||||||||
| Commercial mortgage-backed securities | 771,537 | 0 | 771,537 | 0 | |||||||||||||||||||
| Corporate bonds | 603,279 | 0 | 286,655 | 316,624 | |||||||||||||||||||
| Total investment securities available for sale | $ | 7,014,243 | $ | 0 | $ | 6,697,619 | $ | 316,624 | |||||||||||||||
| Marketable equity securities | $ | 91,680 | $ | 32,855 | $ | 58,825 | 0 | ||||||||||||||||
| Loans held for sale | 124,837 | 0 | 124,837 | 0 | |||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Fair value measurements using: | |||||||||||||||||||||||
| Fair value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| Assets measured at fair value | |||||||||||||||||||||||
| Investment securities available for sale | |||||||||||||||||||||||
| U.S. Treasury | $ | 409,999 | $ | 0 | $ | 409,999 | $ | 0 | |||||||||||||||
| Government agency | 682,772 | 0 | 682,772 | 0 | |||||||||||||||||||
| Residential mortgage-backed securities | 5,267,090 | 0 | 5,267,090 | 0 | |||||||||||||||||||
| Commercial mortgage-backed securities | 380,020 | 0 | 380,020 | 0 | |||||||||||||||||||
| Corporate bonds | 201,566 | 0 | 131,881 | 69,685 | |||||||||||||||||||
| State, county and municipal | 118,227 | 0 | 118,227 | 0 | |||||||||||||||||||
| Total investment securities available for sale | $ | 7,059,674 | $ | 0 | $ | 6,989,989 | $ | 69,685 | |||||||||||||||
| Marketable equity securities | $ | 82,333 | $ | 29,458 | $ | 52,875 | $ | 0 | |||||||||||||||
| Loans held for sale | 67,869 | 0 | 67,869 | 0 | |||||||||||||||||||
During the year ended December 31, 2020, $1.8 million of corporate bonds available for sale were transferred from Level 2 to Level 3. The transfers were due to a lack of observable inputs and trade activity for those securities. During the year ended December 31, 2019, $112.6 million of corporate bonds available for sale were transferred from Level 3 to Level 2. The transfers were due to the availability of additional observable inputs for those securities. During the year ended December 31, 2018, $65.3 million of corporate bonds available for sale were transferred from Level 2 to Level 3. The transfers were due to a lack of observable inputs and trade activity for those securities.
The following table summarizes activity for Level 3 assets:assets for the years ended December 31, 2020 and 2019:
| 2020 | 2019 | ||||||||||
| (Dollars in thousands) | Corporate bonds | Corporate bonds | |||||||||
| Beginning balance | $ | 69,685 | $ | 143,226 | |||||||
Purchases(1) | 242,595 | 35,993 | |||||||||
| Unrealized net gains included in other comprehensive income | 2,898 | 3,891 | |||||||||
| Amounts included in net income | (336) | 174 | |||||||||
| Transfers in | 1,782 | 0 | |||||||||
| Transfers out | 0 | (112,599) | |||||||||
| Sales / Calls | 0 | (1,000) | |||||||||
| Ending balance | $ | 316,624 | $ | 69,685 | |||||||
(1) The year ended December 31, 2019, includes Corporate bonds of $500 thousand acquired in Entegra transaction. | |||||||||||
| December 31, 2019 | |||
| (Dollars in thousands) | Corporate bonds | ||
| Balance at January 1, 2019 | $ | 143,226 | |
Purchases(1) | 35,993 | ||
| Unrealized net gains included in other comprehensive income | 3,891 | ||
| Amounts included in net income | 174 | ||
| Transfers out | (112,599 | ) | |
| Sales / Calls | (1,000 | ) | |
| Balance at December 31, 2019 | $ | 69,685 | |
(1)Includes Corporate bonds of $500 thousand acquired in Entegra transaction. | |||
111
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents quantitative information about Level 3 fair value measurements for fair value on a recurring basis at December 31, 2019.2020.
| (Dollars in thousands) | December 31, 2019 | |||||||
| Level 3 assets | Valuation technique | Significant unobservable input | Fair Value | |||||
| Corporate bonds | Indicative bid provided by broker | Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer | $ | 69,685 | ||||
| (Dollars in thousands) | December 31, 2020 | |||||||||||||||||||
| Level 3 assets | Valuation technique | Significant unobservable input | Fair Value | |||||||||||||||||
| Corporate bonds | Indicative bid provided by broker | Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer | $ | 316,624 | ||||||||||||||||
Fair Value Option
BancShares has elected the fair value option for residential real estate loans originated to be sold. This election reduces certain timing differences in the Consolidated Statements of Income and better aligns with the management of the portfolio from a business perspective. The changes in fair value are recorded as a component of mortgage income and were gains of $3.9 million, $289 thousand and $50 thousand and $2.9 million for the years ended December 31, 2020, 2019 2018 and 2017,2018, respectively.
The following table summarizes the difference between the aggregate fair value and the unpaid principal balance for residential real estate loans originated for sale measured at fair value as of December 31, 20192020 and 2018.
| December 31, 2019 | |||||||||||
| (Dollars in thousands) | Fair Value | Unpaid Principal Balance | Difference | ||||||||
| Originated loans held for sale | $ | 67,869 | $ | 65,697 | $ | 2,172 | |||||
| December 31, 2018 | |||||||||||
| Fair Value | Unpaid Principal Balance | Difference | |||||||||
| Originated loans held for sale | $ | 45,505 | $ | 44,073 | $ | 1,432 | |||||
| December 31, 2020 | |||||||||||||||||
| (Dollars in thousands) | Fair Value | Unpaid Principal Balance | Difference | ||||||||||||||
| Originated loans held for sale | $ | 124,837 | $ | 118,902 | $ | 5,935 | |||||||||||
| December 31, 2019 | |||||||||||||||||
| Fair Value | Unpaid Principal Balance | Difference | |||||||||||||||
| Originated loans held for sale | $ | 67,869 | $ | 65,697 | $ | 2,172 | |||||||||||
Certain other assets are adjusted to their fair value on a nonrecurring basis, including impairedcertain loans, OREO, and goodwill, which are periodically tested for impairment, and mortgage servicing rights, which are carried at the lower of amortized cost or market. Non-impairedMost loans held for investment, deposits, and borrowings are not reported at fair value.
Prior to the adoption of ACS 326, impaired loans were considered to be at fair value if an associated allowance adjustment or current period charge-off has beenwas recorded. The value of impaired loans is determined by either collateral valuations or discounted present value of the expected cash flow calculations. Collateral values are determined using appraisals or other third-party value estimates of the subject property with discounts generally between 6 %6% and 11% applied for estimated selling costs and other external factors that may impact the marketability of the property. Expected cash flows are determined using expected payment information at the individual loan level, discounted using the effective interest rate. The effective interest rate for the majority of impaired loans generally rangesranged between 3% and 7%.
112
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
OREO acquired or written down inwithin the previous 12 months is considereddeemed to be at fair value, which uses asset valuations.value. Asset valuesvaluations are determined by using appraisals or other third-party value estimates of the subject property with with discounts, generally between 6%7% and 11%16%, applied for estimated selling costs and other external factors that may impact the marketability of the property. At December 31, 2020, the weighted average discount applied was 8.44%. Changes to the value of the assets between scheduled valuation dates are monitored through continued communication with brokers and monthly reviews by the asset manager assigned to each asset. If there are any significant changes in the market or the subject property, valuations are adjusted or new appraisals ordered to ensure the reported values reflect the most current information.
Mortgage servicing rights are carried at the lower of cost or market and are, therefore, carried at fair value only when fair value is less than amortized cost. The fair value of mortgage servicing rights is performed using a pooling methodology. Similar loans are pooled together and a discounted cash flow model, which takes into consideration discount rates, prepayment rates, and the weighted average cost to service the loans, are used to determine the fair value.
For financial assets and liabilities carried at fair value on a nonrecurring basis, the following table provides fair value information as of December 31, 20192020 and December 31, 2018.2019.
| December 31, 2019 | |||||||||||||||
| Fair value measurements using: | |||||||||||||||
| (Dollars in thousands) | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||
| Impaired loans | 132,336 | — | — | 132,336 | |||||||||||
| Other real estate remeasured during current year | 38,310 | — | — | 38,310 | |||||||||||
| Mortgage servicing rights | 3,757 | — | — | 3,757 | |||||||||||
| December 31, 2018 | |||||||||||||||
| Fair value measurements using: | |||||||||||||||
| Fair value | Level 1 | Level 2 | Level 3 | ||||||||||||
| Impaired loans | $ | 105,994 | $ | — | $ | — | $ | 105,994 | |||||||
| Other real estate remeasured during current year | 35,344 | — | — | 35,344 | |||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Fair value measurements using: | |||||||||||||||||||||||
| (Dollars in thousands) | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
| Collateral-dependent loans | 11,779 | 0 | 0 | 11,779 | |||||||||||||||||||
| Other real estate remeasured during the year | 40,115 | 0 | 0 | 40,115 | |||||||||||||||||||
| Mortgage servicing rights | 16,966 | 0 | 0 | 16,966 | |||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Fair value measurements using: | |||||||||||||||||||||||
| Fair value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| Impaired loans | $ | 132,336 | $ | 0 | $ | 0 | $ | 132,336 | |||||||||||||||
| Other real estate remeasured during the year | 38,310 | 0 | 0 | 38,310 | |||||||||||||||||||
| Mortgage servicing rights | 3,757 | 0 | 0 | 3,757 | |||||||||||||||||||
NaN financial liabilities were carried at fair value on a nonrecurring basis as of December 31, 20192020 and December 31, 2018.2019.
NOTE Q
EMPLOYEE BENEFIT PLANS
FCB sponsors benefit plans for its qualifying employees and former First Citizens Bancorporation, Inc. employees (“legacy Bancorporation”) including noncontributory defined benefit pension plans, a 401(k) savings plan and an enhanced 401(k) savings plan. These plans are qualified under the Internal Revenue Code. FCB also maintains agreements with certain executives providing supplemental benefits paid upon death or separation from service at an agreed-upon age.
Defined Benefit Pension Plans
BancShares employees who were hired prior to April 1, 2007 and qualified under length of service and other requirements are covered by the BancShares pension plan, which was closed to new participants as of April 1, 2007. Discretionary contributions of $71 thousand$80.0 million were made to the BancShares pension plan in 2019,2020, while discretionary contributions of $50.0 million$71 thousand were made in 2018.
Certain legacy Bancorporation employees who qualified under length of service and other requirements are covered by the legacy Bancorporation pension plan, which was closed to new participants as of September 1, 2007. Discretionary contributions of $3.5$20.0 million were made to the legacy Bancorporation pension plan for 2019,2020, while 0 discretionary contributions of $3.5 million were made for 2018.
2019.
Participants in the noncontributory defined benefit pension plans (“the Plans”) were fully vested in the Plans after five years of service. Retirement benefits are based on years of service and highest annual compensation for five consecutive years during the last ten years of employment. FCB makes contributions to the Plans in amounts between the minimum required for funding and the maximum amount deductible for federal income tax purposes. Management evaluates the need for its pension plan contributions on a periodic basis based upon numerous factors including, but not limited to, the pension plan funded status, returns on plan assets, discount rates and the current economic environment.
113
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Due to the Plans having the same terms in both form and substance, the following tables and disclosures will report the Plans in total.
Obligations and Funded Status
The following table provides the changes in benefit obligation and plan assets and the funded status of the Plans at December 31, 20192020 and 2018.2019.
| (Dollars in thousands) | 2019 | 2018 | |||||
| Change in benefit obligation | |||||||
| Projected benefit obligation at January 1 | $ | 852,975 | $ | 919,428 | |||
| Service cost | 12,767 | 16,154 | |||||
| Interest cost | 37,260 | 34,733 | |||||
| Actuarial loss (gain) | 118,964 | (87,752 | ) | ||||
| Benefits paid | (31,560 | ) | (29,588 | ) | |||
| Projected benefit obligation at December 31 | 990,406 | 852,975 | |||||
| Change in plan assets | |||||||
| Fair value of plan assets at January 1 | 842,534 | 881,590 | |||||
| Actual return on plan assets | 161,506 | (59,468 | ) | ||||
| Employer contributions | 3,592 | 50,000 | |||||
| Benefits paid | (31,560 | ) | (29,588 | ) | |||
| Fair value of plan assets at December 31 | 976,072 | 842,534 | |||||
| Funded status at December 31 | $ | (14,334 | ) | $ | (10,441 | ) | |
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Change in benefit obligation | |||||||||||
| Projected benefit obligation at January 1 | $ | 990,406 | $ | 852,975 | |||||||
| Service cost | 14,279 | 12,767 | |||||||||
| Interest cost | 34,197 | 37,260 | |||||||||
| Actuarial losses | 72,080 | 118,964 | |||||||||
| Benefits paid | (33,309) | (31,560) | |||||||||
| Projected benefit obligation at December 31 | 1,077,653 | 990,406 | |||||||||
| Change in plan assets | |||||||||||
| Fair value of plan assets at January 1 | 976,072 | 842,534 | |||||||||
| Actual return on plan assets | 192,792 | 161,506 | |||||||||
| Employer contributions | 100,000 | 3,592 | |||||||||
| Benefits paid | (33,309) | (31,560) | |||||||||
| Fair value of plan assets at December 31 | 1,235,555 | 976,072 | |||||||||
| Funded status at December 31 | $ | 157,902 | $ | (14,334) | |||||||
The amountsamount recognized in other assets at December 31, 2020 was $157.9 million. The amount recognized in other liabilities at December 31, 2019 and 2018 werewas $14.3 million and $10.4 million, respectively.
The following table details the amounts recognized in accumulated other comprehensive income at December 31, 20192020 and 2018.2019.
| (Dollars in thousands) | 2019 | 2018 | |||||
| Net actuarial loss | $ | 172,098 | $ | 162,973 | |||
| Prior service cost | — | 57 | |||||
| Accumulated other comprehensive loss, excluding income taxes | $ | 172,098 | $ | 163,030 | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Net actuarial loss | $ | 91,751 | $ | 172,098 | |||||||
The accumulated benefit obligation for the Plans at December 31, 2020 and 2019, and 2018, was $904.5$985.0 million and $779.1$904.5 million, respectively. The Plans use a measurement date of December 31.
The following table shows the components of periodic benefit cost related to the Plans and changes in plan assets and benefit obligations recognized in other comprehensive income for the years ended December 31, 2020, 2019 2018 and 2017.2018.
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Service cost | $ | 14,279 | $ | 12,767 | $ | 16,154 | |||||||||||
| Interest cost | 34,197 | 37,260 | 34,733 | ||||||||||||||
| Expected return on assets | (65,689) | (62,590) | (60,296) | ||||||||||||||
| Amortization of prior service cost | 0 | 57 | 79 | ||||||||||||||
| Amortization of net actuarial loss | 25,324 | 10,924 | 13,902 | ||||||||||||||
| Total net periodic benefit cost (income) | 8,111 | (1,582) | 4,572 | ||||||||||||||
| Current year actuarial (gain) loss | (55,023) | 20,049 | 32,012 | ||||||||||||||
| Amortization of actuarial loss | (25,324) | (10,924) | (13,902) | ||||||||||||||
| Amortization of prior service cost | 0 | (57) | (79) | ||||||||||||||
| Net (gain) loss recognized in other comprehensive income | (80,347) | 9,068 | 18,031 | ||||||||||||||
| Total recognized in net periodic benefit cost and other comprehensive income | $ | (72,236) | $ | 7,486 | $ | 22,603 | |||||||||||
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Service cost | $ | 12,767 | $ | 16,154 | $ | 15,186 | |||||
| Interest cost | 37,260 | 34,733 | 35,593 | ||||||||
| Expected return on assets | (62,590 | ) | (60,296 | ) | (53,244 | ) | |||||
| Amortization of prior service cost | 57 | 79 | 210 | ||||||||
| Amortization of net actuarial loss | 10,924 | 13,902 | 9,510 | ||||||||
| Total net periodic benefit (income) cost | (1,582 | ) | 4,572 | 7,255 | |||||||
| Current year actuarial loss | 20,049 | 32,012 | 12,945 | ||||||||
| Amortization of actuarial loss | (10,924 | ) | (13,902 | ) | (9,510 | ) | |||||
| Amortization of prior service cost | (57 | ) | (79 | ) | (210 | ) | |||||
| Net loss recognized in other comprehensive income | 9,068 | 18,031 | 3,225 | ||||||||
| Total recognized in net periodic benefit cost and other comprehensive income | $ | 7,486 | $ | 22,603 | $ | 10,480 | |||||
Service costs and the amortization of prior service costs are recorded in personnel expense, while interest cost, expected return on plan assets and the amortization of actuarial (gains)/losses (gains) are recorded in other noninterest expense.
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The assumptions used to determine the benefit obligations at December 31, 20192020 and 20182019 are as follows:
| 2019 | 2018 | ||||
| Discount rate | 3.46 | % | 4.38 | % | |
| Rate of compensation increase | 5.60 | 5.60 | |||
| 2020 | 2019 | ||||||||||
| Discount rate | 2.76 | % | 3.46 | % | |||||||
| Rate of compensation increase | 5.60 | 5.60 | |||||||||
The assumptions used to determine the net periodic benefit cost for the years ended December 31, 2020, 2019 2018 and 2017,2018, are as follows:
| 2019 | 2018 | 2017 | ||||||
| Discount rate | 4.38 | % | 3.76 | % | 4.30 | % | ||
| Rate of compensation increase | 5.60 | 4.00 | 4.00 | |||||
| Expected long-term return on plan assets | 7.50 | 7.50 | 7.50 | |||||
| 2020 | 2019 | 2018 | |||||||||||||||
| Discount rate | 3.46 | % | 4.38 | % | 3.76 | % | |||||||||||
| Rate of compensation increase | 5.60 | 5.60 | 4.00 | ||||||||||||||
| Expected long-term return on plan assets | 7.50 | 7.50 | 7.50 | ||||||||||||||
The estimated discount rate, which represents the interest rate that could be obtained for a suitable investment used to fund the benefit obligations, is based on a yield curve developed from high-quality corporate bonds across a full maturity spectrum. The projected cash flows of the pension plans are discounted based on this yield curve and a single discount rate is calculated to achieve the same present value.
The weighted average expected long-term rate of return on the Plans’ assets represents the average rate of return expected to be earned on the Plans’ assets over the period the benefits included in the benefit obligation are to be paid. In developing the expected rate of return, historical and current returns, as well as investment allocation strategies, on the Plans’ assets are considered.
Plan Assets
For the Plans, our primary total return objective is to achieve returns over the long term that will fund retirement liabilities and provide desired plan benefits in a manner that satisfies the fiduciary requirements of the Employee Retirement Income Security Act. The Plans’ assets have a long-term time horizon that runs concurrent with the average life expectancy of the participants. As such, the Plans can assume a time horizon that extends well beyond a full market cycle and can assume a reasonable level of risk. It is expected, however, that both professional investment management and sufficient portfolio diversification will smooth volatility and help to generate a reasonable consistencyconsistent level of return. The investments are broadly diversified across global, economic and market risk factors in an attempt to reduce volatility and target multiple return sources. Within approved guidelines and restrictions, the investment manager has discretion over the timing and selection of individual investments. The Plans’ assets are currently held by the FCB trust department.
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The fair values of pension plan assets at December 31, 20192020 and 2018,2019, by asset class are as follows:
| December 31, 2019 | ||||||||||||||||||||
| (Dollars in thousands) | Market Value | Quoted prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Nonobservable Inputs (Level 3) | Target Allocation | Actual % of Plan Assets | ||||||||||||||
| Cash and equivalents | $ | 10,974 | $ | 10,974 | — | — | 0 - 5% | 1 | % | |||||||||||
| Equity securities | 30 - 70% | 73 | % | |||||||||||||||||
| Common and preferred stock | 142,157 | 142,157 | — | — | ||||||||||||||||
| Mutual funds | 565,343 | 565,343 | — | — | ||||||||||||||||
| Fixed income | 15 - 45% | 23 | % | |||||||||||||||||
| U.S. government and government agency securities | 78,175 | — | 78,175 | — | ||||||||||||||||
| Corporate bonds | 122,370 | — | 122,370 | — | ||||||||||||||||
| Mutual funds | 25,288 | 25,288 | — | — | ||||||||||||||||
| Alternative investments | 0 - 30% | 3 | % | |||||||||||||||||
| Mutual funds | 31,765 | 31,765 | — | — | ||||||||||||||||
| Total pension assets | $ | 976,072 | $ | 775,527 | $ | 200,545 | $ | — | 100 | % | ||||||||||
| December 31, 2018 | ||||||||||||||||||||
| Market Value | Quoted prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Nonobservable Inputs (Level 3) | Target Allocation | Actual % of Plan Assets | |||||||||||||||
| Cash and equivalents | $ | 19,029 | $ | 19,029 | $ | — | $ | — | 0 - 5% | 2 | % | |||||||||
| Equity securities | 30 - 70% | 64 | % | |||||||||||||||||
| Common and preferred stock | 143,939 | 143,939 | — | — | ||||||||||||||||
| Mutual funds | 395,328 | 393,104 | 2,224 | — | ||||||||||||||||
| Fixed income | 15 - 45% | 30 | % | |||||||||||||||||
| U.S. government and government agency securities | 79,294 | — | 79,294 | — | ||||||||||||||||
| Corporate bonds | 140,358 | — | 140,358 | — | ||||||||||||||||
| Mutual funds | 29,561 | 29,561 | — | — | ||||||||||||||||
| Alternative investments | 0 - 30% | 4 | % | |||||||||||||||||
| Mutual funds | 35,025 | 35,025 | — | — | ||||||||||||||||
| Total pension assets | $ | 842,534 | $ | 620,658 | $ | 221,876 | $ | — | 100 | % | ||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Market Value | Quoted prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Nonobservable Inputs (Level 3) | Target Allocation | Actual % of Plan Assets | |||||||||||||||||||||||||||||
| Cash and equivalents | $ | 37,913 | $ | 37,913 | 0 | 0 | 0 - 5% | 3 | % | ||||||||||||||||||||||||||
| Equity securities | 30 - 70% | 77 | % | ||||||||||||||||||||||||||||||||
| Common and preferred stock | 144,924 | 144,924 | 0 | 0 | |||||||||||||||||||||||||||||||
| Mutual funds | 559,472 | 559,472 | 0 | 0 | |||||||||||||||||||||||||||||||
| Exchange traded funds | 248,819 | 248,819 | 0 | 0 | |||||||||||||||||||||||||||||||
| Fixed income | 15 - 45% | 20 | % | ||||||||||||||||||||||||||||||||
| U.S. government and government agency securities | 90,292 | 0 | 90,292 | 0 | |||||||||||||||||||||||||||||||
| Corporate bonds | 154,135 | 0 | 154,135 | 0 | |||||||||||||||||||||||||||||||
| Total pension assets | $ | 1,235,555 | $ | 991,128 | $ | 244,427 | $ | 0 | 100 | % | |||||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Market Value | Quoted prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Nonobservable Inputs (Level 3) | Target Allocation | Actual % of Plan Assets | ||||||||||||||||||||||||||||||
| Cash and equivalents | $ | 10,974 | $ | 10,974 | $ | 0 | $ | 0 | 0 - 5% | 1 | % | ||||||||||||||||||||||||
| Equity securities | 30 - 70% | 73 | % | ||||||||||||||||||||||||||||||||
| Common and preferred stock | 142,157 | 142,157 | 0 | 0 | |||||||||||||||||||||||||||||||
| Mutual funds | 565,343 | 565,343 | 0 | 0 | |||||||||||||||||||||||||||||||
| Fixed income | 15 - 45% | 23 | % | ||||||||||||||||||||||||||||||||
| U.S. government and government agency securities | 78,175 | 0 | 78,175 | 0 | |||||||||||||||||||||||||||||||
| Corporate bonds | 122,370 | 0 | 122,370 | 0 | |||||||||||||||||||||||||||||||
| Mutual funds | 25,288 | 25,288 | 0 | 0 | |||||||||||||||||||||||||||||||
| Alternative investments | 0 - 30% | 3 | % | ||||||||||||||||||||||||||||||||
| Mutual funds | 31,765 | 31,765 | 0 | 0 | |||||||||||||||||||||||||||||||
| Total pension assets | $ | 976,072 | $ | 775,527 | $ | 200,545 | $ | 0 | 100 | % | |||||||||||||||||||||||||
Cash Flows
The following are estimated payments to pension plan participants in the indicated periods:
| (Dollars in thousands) | Estimated Payments | ||
| 2020 | $ | 36,251 | |
| 2021 | 38,980 | ||
| 2022 | 41,511 | ||
| 2023 | 43,891 | ||
| 2024 | 46,234 | ||
| 2025-2029 | 261,027 | ||
| (Dollars in thousands) | Estimated Payments | ||||
| 2021 | $ | 38,660 | |||
| 2022 | 41,340 | ||||
| 2023 | 43,777 | ||||
| 2024 | 46,161 | ||||
| 2025 | 48,343 | ||||
| 2026-2030 | 269,256 | ||||
401(k) Savings Plans
Certain employees enrolled in the defined benefit plan are also eligible to participate in a 401(k) savings plan through deferral of portions of their salary. For employees who participate in the 401(k) savings plan who also continue to accrue additional years of service under the defined benefit plan, FCB makes a matching contribution equal to 100% of the first 3% and 50% of the next 3% of the participant’s deferral up to and including a maximum contribution of 4.5% of the participant’s eligible compensation. The matching contribution immediately vests.
At the end of 2007, current employees were given the option to continue to accrue additional years of service under the defined benefit plans or to elect to join an enhanced 401(k) savings plan. Under the enhanced 401(k) savings plan, FCB matches up to
116
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
100% of the participant’s deferrals not to exceed 6% of the participant’s eligible compensation. The matching contribution immediately vests. In addition to the employer match of the employee contributions, the enhanced 401(k) savings plan provides a required employer non-elective contribution equal to 3% of the compensation of a participant who remains employed at the end of the calendar year. This employer contribution vests after three years of service. Employees who elected to enroll in the enhanced 401(k) savings plan discontinued the accrual of additional years of service under the defined benefit plans and became enrolled in the enhanced 401(k) savings plan effective January 1, 2008. Eligible employees hired after January 1, 2008, are eligible to participate in the enhanced 401(k) savings plan. FCB recognized expense related to contributions to the 401(k) plans of $35.6 million, $30.8 million and $28.6 million during 2020, 2019 and $25.3 million during 2019, 2018, and 2017, respectively.
Additional Benefits for Executives, Directors, and Officers of Acquired Entities
FCB has entered into contractual agreements with certain executives providing payments for a period of no more than ten years following separation from service occurring no earlier than an agreed-upon age. These agreements also provide a death benefit in the event a participant dies prior to separation from service or during the payment period following separation from service. FCB has also assumed liability for contractual obligations to directors and officers of previously acquired entities.
The following table provides the accrued liability as of December 31, 20192020 and 2018,2019, and the changes in the accrued liability during the years then ended:
| (Dollars in thousands) | 2019 | 2018 | |||||
| Present value of accrued liability as of January 1 | $ | 34,063 | $ | 37,299 | |||
| Liability assumed in the Biscayne Bancshares acquisition | 1,138 | — | |||||
| Liability assumed in the First South Bancorp acquisition | 1,067 | — | |||||
| Liability assumed in the Entegra acquisition | 9,738 | — | |||||
| Liability assumed in the Capital Commerce acquisition | — | 808 | |||||
| Benefit expense and interest cost | 3,970 | 535 | |||||
| Benefits paid | (4,681 | ) | (4,579 | ) | |||
| Present value of accrued liability as of December 31 | $ | 45,295 | $ | 34,063 | |||
| Discount rate at December 31 | 3.46 | % | 4.38 | % | |||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Accrued liability as of January 1 | $ | 45,295 | $ | 34,063 | |||||||
| Liability assumed in the Biscayne Bancshares acquisition | 0 | 1,138 | |||||||||
| Liability assumed in the First South Bancorp acquisition | 0 | 1,067 | |||||||||
| Liability assumed in the Entegra acquisition | 0 | 9,738 | |||||||||
| Discount rate adjustment | 1,719 | 1,574 | |||||||||
| Benefit expense and interest cost | 3,503 | 2,396 | |||||||||
| Benefits paid | (7,862) | (4,681) | |||||||||
| Accrued liability as of December 31 | $ | 42,655 | $ | 45,295 | |||||||
| Discount rate at December 31 | 2.76 | % | 3.46 | % | |||||||
Other Compensation Plans
FCB offers various short-term and long-term incentive plans for certain employees. Compensation awarded under these plans may be based on defined formulas, performance criteria, or at the discretion of management. The incentive compensation programs were designed to motivate employees through a balanced approach of risk and reward for their contributions toward FCB’s success. As of December 31, 20192020 and 2018,2019, the accrued liability for incentive compensation was $57.0$68.2 million and $46.4$57.0 million, respectively.
117
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE R
LEASES
The following table presents lease assets and liabilities as of December 31, 2020 and 2019:
| (Dollars in thousands) | Classification | December 31, 2019 | ||
| Assets: | ||||
| Operating | Other assets | $ | 77,115 | |
| Finance | Premises and equipment | 8,820 | ||
| Total leased assets | $ | 85,935 | ||
| Liabilities: | ||||
| Operating | Other liabilities | $ | 76,746 | |
| Finance | Other borrowings | 8,230 | ||
| Total lease liabilities | $ | 84,976 | ||
| (Dollars in thousands) | Classification | December 31, 2020 | December 31, 2019 | |||||||||||
| Assets: | ||||||||||||||
| Operating | Other assets | $ | 68,048 | $ | 77,115 | |||||||||
| Finance | Premises and equipment | 6,478 | 8,820 | |||||||||||
| Total leased assets | $ | 74,526 | $ | 85,935 | ||||||||||
| Liabilities: | ||||||||||||||
| Operating | Other liabilities | $ | 68,343 | $ | 76,746 | |||||||||
| Finance | Other borrowings | 6,308 | 8,230 | |||||||||||
| Total lease liabilities | $ | 74,651 | $ | 84,976 | ||||||||||
The following table presents lease costs for the yearyears ended December 31, 2020 and 2019. Variable lease cost primarily represents variable payments such as common area maintenance and utilities recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured as a result of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred.
| (Dollars in thousands) | Classification | 2019 | ||
| Lease cost: | ||||
Operating lease cost (1) | Occupancy expense | $ | 16,094 | |
| Finance lease cost: | ||||
| Amortization of leased assets | Equipment expense | 1,975 | ||
| Interest on lease liabilities | Interest expense - Other borrowings | 259 | ||
| Variable lease cost | Occupancy expense | 2,394 | ||
| Sublease income | Occupancy expense | (390 | ) | |
| Net lease cost | $ | 20,332 | ||
(1) Operating lease cost includes short-term lease cost, which is immaterial. | ||||
| (Dollars in thousands) | Classification | 2020 | 2019 | |||||||||||
| Lease cost: | ||||||||||||||
Operating lease cost (1) | Occupancy expense | $ | 15,023 | $ | 16,094 | |||||||||
| Finance lease cost: | ||||||||||||||
| Amortization of leased assets | Equipment expense | 2,168 | 1,975 | |||||||||||
| Interest on lease liabilities | Interest expense - Other borrowings | 220 | 259 | |||||||||||
| Variable lease cost | Occupancy expense | 3,231 | 2,394 | |||||||||||
| Sublease income | Occupancy expense | (350) | (390) | |||||||||||
| Net lease cost | $ | 20,292 | $ | 20,332 | ||||||||||
(1) Operating lease cost includes short-term lease cost, which is immaterial. | ||||||||||||||
The following table presents lease liability maturities in the next five years and thereafter:
| (Dollars in thousands) | Operating Leases | Finance Leases | Total | ||||||||
| 2020 | $ | 14,257 | $ | 2,142 | $ | 16,399 | |||||
| 2021 | 12,688 | 2,159 | 14,847 | ||||||||
| 2022 | 11,261 | 1,876 | 13,137 | ||||||||
| 2023 | 9,340 | 993 | 10,333 | ||||||||
| 2024 | 7,379 | 617 | 7,996 | ||||||||
| Thereafter | 36,653 | 1,066 | 37,719 | ||||||||
| Total lease payments | $ | 91,578 | $ | 8,853 | $ | 100,431 | |||||
| Less: Interest | 14,832 | 623 | 15,455 | ||||||||
| Present value of lease liabilities | $ | 76,746 | $ | 8,230 | $ | 84,976 | |||||
| (Dollars in thousands) | Operating Leases | Finance Leases | Total | ||||||||||||||
| 2020 | $ | 12,865 | $ | 2,159 | $ | 15,024 | |||||||||||
| 2021 | 11,757 | 1,876 | 13,633 | ||||||||||||||
| 2022 | 9,980 | 993 | 10,973 | ||||||||||||||
| 2023 | 8,146 | 617 | 8,763 | ||||||||||||||
| 2024 | 5,223 | 635 | 5,858 | ||||||||||||||
| Thereafter | 32,045 | 431 | 32,476 | ||||||||||||||
| Total lease payments | $ | 80,016 | $ | 6,711 | $ | 86,727 | |||||||||||
| Less: Interest | 11,673 | 403 | 12,076 | ||||||||||||||
| Present value of lease liabilities | $ | 68,343 | $ | 6,308 | $ | 74,651 | |||||||||||
The following table presents the remaining weighted average lease terms and discount rates as of December 31, 2019:2020:
| Weighted average remaining lease term (years): | December 31, | |||||
| Operating | ||||||
| Finance | ||||||
| Weighted average discount rate: | ||||||
| Operating | % | |||||
| Finance | ||||||
118
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents supplemental cash flow information related to leases for the yearyears ended December 31, 2020 and 2019:
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows from operating leases | $ | 14,237 | $ | 15,703 | |||||||
| Operating cash flows from finance leases | 220 | 259 | |||||||||
| Financing cash flows from finance leases | 1,922 | 1,850 | |||||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | 4,595 | 17,837 | |||||||||
| Right-of-use assets obtained in exchange for new finance lease liabilities | 0 | 1,886 | |||||||||
| (Dollars in thousands) | 2019 | ||
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating leases | $ | 15,703 | |
| Operating cash flows from finance leases | 259 | ||
| Financing cash flows from finance leases | 1,850 | ||
| Right-of-use assets obtained in exchange for new operating lease liabilities | 17,837 | ||
| Right-of-use assets obtained in exchange for new finance lease liabilities | 1,886 | ||
NOTE S
TRANSACTIONS WITH RELATED PERSONS
BancShares has, and expects to have in the future, banking transactions in the ordinary course of business with directors, officers and their associates (“Related Persons”) and entities controlled by Related Persons.
For those identified as Related Persons as of December 31, 2019,2020, the following table provides an analysis of changes in the loans outstanding during 20192020 and 2018:2019:
| Year ended December 31 | |||||||
| (dollars in thousands) | 2019 | 2018 | |||||
| Balance at January 1 | $ | 199 | $ | 74 | |||
| New loans | 5 | 134 | |||||
| Repayments | (59 | ) | (9 | ) | |||
| Balance at December 31 | $ | 145 | $ | 199 | |||
| Year ended December 31 | |||||||||||
| (dollars in thousands) | 2020 | 2019 | |||||||||
| Balance at January 1 | $ | 145 | $ | 199 | |||||||
| New loans | 19 | 5 | |||||||||
| Repayments | (47) | (59) | |||||||||
| Balance at December 31 | $ | 117 | $ | 145 | |||||||
The amounts presented exclude loans to Related Persons for credit card lines of $15,000 or less, overdraft lines of $5,000 or less and intercompany transactions between BancShares and FCB.
Unfunded loan commitments available to Related Persons were $2.6 million and $4.3 million as of December 31, 20192020 and 2018, respectively.
During the yearyears ended December 31, 2020 and 2019, BancShares repurchased 45,000 and 100,000 shares, respectively, of its outstanding Class A common stock at an average price of $464.90 per share from Ella Anna Holding, as trustee of her revocable trust. Mrs. Holding is the widow of BancShares’ former Executive Vice Chairman, Frank B. Holding, and the mother of Frank B. Holding, Jr. and Hope H. Bryant, BancShares’ Chairman and Chief Executive Officer and Vice Chairman, respectively. Pursuant to the existing share repurchase authorization, the Board’s independent Audit Committee reviewed and approved the repurchase of up to 250,000 shares held by Mrs. Holding on or before April 30, 2020, pursuant to BancShares’ related person transaction policy.
NOTE T
COMMITMENTS AND CONTINGENCIES
To meet the financing needs of its customers, BancShares and its subsidiaries have financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit, interest rate or liquidity risk.
Commitments to extend credit are legally binding agreements to lend to customers. These commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. Established credit standards control the credit risk exposure associated with these commitments. In some cases, BancShares requires collateral be pledged to secure the commitment, including cash deposits, securities and other assets.
Standby letters of credit are commitments guaranteeing performance of a customer to a third party. These commitments are primarily issued to support public and private borrowing arrangements, and their fair value is not material. To mitigate its risk, BancShares’ credit policies govern the issuance of standby letters of credit. The credit risk related to the issuance of these letters of credit is essentially the same as those involved in extending loans to clients and, therefore, these letters of credit are collateralized when necessary.
119
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the commitments to extend credit and unfunded commitments as of December 31, 20192020 and 2018:2019:
| (Dollars in thousands) | 2019 | 2018 | |||||
| Unused commitments to extend credit | $ | 10,682,378 | $ | 10,054,712 | |||
| Standby letters of credit | 99,601 | 96,467 | |||||
| (Dollars in thousands) | 2020 | 2019 | |||||||||
| Unused commitments to extend credit | $ | 12,098,417 | $ | 10,682,378 | |||||||
| Standby letters of credit | 129,819 | 99,601 | |||||||||
BancShares and FCB have investments in qualified affordable housing projects primarily for the purposes of fulfilling Community Reinvestment Act requirements and obtaining tax credits. Unfunded commitments to fund future investments in affordable housing projects totaled $70.0$53.7 million and $68.0$70.0 million as of December 31, 20192020 and 2018,2019, respectively, and were recorded within other liabilities.
BancShares and various subsidiaries have been named as defendants in legal actions arising from their normal business activities in which damages in various amounts are claimed. BancShares is also exposed to litigation risk relating to the prior business activities of banks from which assets were acquired and liabilities assumed in merger transactions. Although the amount of any ultimate liability with respect to such matters cannot be determined, in the opinion of management, any such liability will not have a material effect on BancShares’ consolidated financial statements.
NOTE U
PARENT COMPANY FINANCIAL STATEMENTS
| Parent Company | |||||||||||
| Condensed Balance Sheets | |||||||||||
| (Dollars in thousands) | December 31, 2020 | December 31, 2019 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 49,716 | $ | 4,573 | |||||||
| Overnight investments | 1,607 | 2,547 | |||||||||
| Investments in marketable equity securities | 91,680 | 82,333 | |||||||||
| Investment securities available for sale | 2,010 | 3,015 | |||||||||
| Investment in banking subsidiaries | 4,621,676 | 3,763,947 | |||||||||
| Investment in other subsidiaries | 3,241 | 3,555 | |||||||||
| Due from subsidiaries | 786 | 0 | |||||||||
| Other assets | 48,591 | 45,164 | |||||||||
| Total assets | $ | 4,819,307 | $ | 3,905,134 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Subordinated debentures | $ | 452,350 | $ | 105,677 | |||||||
| Other borrowings | 128,125 | 201,702 | |||||||||
| Due to subsidiaries | 0 | 1,670 | |||||||||
| Other liabilities | 9,564 | 9,901 | |||||||||
| Shareholders’ equity | 4,229,268 | 3,586,184 | |||||||||
| Total liabilities and shareholders’ equity | $ | 4,819,307 | $ | 3,905,134 | |||||||
120
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Parent Company | |||||||||||||||||
| Condensed Income Statements | |||||||||||||||||
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Interest and dividend income | $ | 3,952 | $ | 1,327 | $ | 1,362 | |||||||||||
| Interest expense | 16,817 | 7,187 | 5,154 | ||||||||||||||
| Net interest loss | (12,865) | (5,860) | (3,792) | ||||||||||||||
| Dividends from banking subsidiaries | 229,685 | 149,819 | 242,910 | ||||||||||||||
| Marketable equity securities gains (losses), net | 29,395 | 20,625 | (7,610) | ||||||||||||||
| Other income | 574 | 257 | 347 | ||||||||||||||
| Other operating expense | 13,168 | 9,497 | 11,127 | ||||||||||||||
| Income before income tax benefit and equity in undistributed net income of subsidiaries | 233,621 | 155,344 | 220,728 | ||||||||||||||
| Income tax expense (benefit) | 879 | 892 | (5,184) | ||||||||||||||
| Income before equity in undistributed net income of subsidiaries | 232,742 | 154,452 | 225,912 | ||||||||||||||
| Equity in undistributed net income of subsidiaries | 258,981 | 302,919 | 174,401 | ||||||||||||||
| Net income | 491,723 | 457,371 | 400,313 | ||||||||||||||
| Less: Preferred stock dividends | 14,062 | 0 | 0 | ||||||||||||||
| Net income available to common shareholders | $ | 477,661 | $ | 457,371 | $ | 400,313 | |||||||||||
| Parent Company | |||||||
| Condensed Balance Sheets | |||||||
| (Dollars in thousands) | December 31, 2019 | December 31, 2018 | |||||
| Assets | |||||||
| Cash and due from banks | $ | 4,573 | $ | 7,188 | |||
| Overnight investments | 2,547 | 385 | |||||
| Investments in marketable equity securities | 82,333 | 92,599 | |||||
| Investment securities available for sale | 3,015 | 6,456 | |||||
| Investment in banking subsidiaries | 3,763,947 | 3,314,292 | |||||
| Investment in other subsidiaries | 3,555 | 41,830 | |||||
| Due from subsidiaries | — | 814 | |||||
| Note to banking subsidiaries | — | 100,000 | |||||
| Other assets | 45,164 | 42,810 | |||||
| Total assets | $ | 3,905,134 | $ | 3,606,374 | |||
| Liabilities and Shareholders’ Equity | |||||||
| Subordinated debentures | $ | 105,677 | $ | 105,546 | |||
| Other borrowings | 201,702 | — | |||||
| Due to subsidiaries | 1,670 | 299 | |||||
| Other liabilities | 9,901 | 11,575 | |||||
| Shareholders’ equity | 3,586,184 | 3,488,954 | |||||
| Total liabilities and shareholders’ equity | $ | 3,905,134 | $ | 3,606,374 | |||
121
| Parent Company | |||||||||||
| Condensed Income Statements | |||||||||||
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| Interest and dividend income | $ | 1,327 | $ | 1,362 | $ | 921 | |||||
| Interest expense | 7,187 | 5,154 | 4,814 | ||||||||
| Net interest loss | (5,860 | ) | (3,792 | ) | (3,893 | ) | |||||
| Dividends from banking subsidiaries | 149,819 | 242,910 | 50,424 | ||||||||
| Marketable equity securities gains (losses), net | 20,625 | (7,610 | ) | — | |||||||
| Other income | 257 | 347 | 8,437 | ||||||||
| Other operating expense | 9,497 | 11,127 | 6,881 | ||||||||
| Income before income tax benefit and equity in undistributed net income of subsidiaries | 155,344 | 220,728 | 48,087 | ||||||||
| Income tax expense (benefit) | 892 | (5,184 | ) | (5,395 | ) | ||||||
| Income before equity in undistributed net income of subsidiaries | 154,452 | 225,912 | 53,482 | ||||||||
| Equity in undistributed net income of subsidiaries | 302,919 | 174,401 | 270,270 | ||||||||
| Net income | $ | 457,371 | $ | 400,313 | $ | 323,752 | |||||
FIRST CITIZENS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Parent Company | |||||||||||||||||
| Condensed Statements of Cash Flows | |||||||||||||||||
| Year ended December 31 | |||||||||||||||||
| (Dollars in thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| OPERATING ACTIVITIES | |||||||||||||||||
| Net income | $ | 491,723 | $ | 457,371 | $ | 400,313 | |||||||||||
| Adjustments | |||||||||||||||||
| Undistributed net income of subsidiaries | (258,981) | (302,919) | (174,401) | ||||||||||||||
| Net amortization of premiums and discounts | 824 | 119 | 88 | ||||||||||||||
| Marketable equity securities (gains) losses, net | (29,395) | (20,625) | 7,610 | ||||||||||||||
| Gain on extinguishment of debt | 0 | 0 | (160) | ||||||||||||||
| Realized gains (losses) on investment securities available for sale, net | 0 | (20) | 0 | ||||||||||||||
| Net change in due to/from subsidiaries | (2,456) | (2,185) | (381) | ||||||||||||||
| Change in other assets | (3,074) | (2,001) | 3,657 | ||||||||||||||
| Change in other liabilities | (694) | 981 | (2,595) | ||||||||||||||
| Net cash provided by operating activities | 197,947 | 130,721 | 234,131 | ||||||||||||||
| INVESTING ACTIVITIES | |||||||||||||||||
| Net change in loans | 0 | 100,000 | (100,000) | ||||||||||||||
| Net change in overnight investments | 940 | 2,162 | 14,091 | ||||||||||||||
| Purchases of marketable equity securities | (333,140) | (26,166) | (2,818) | ||||||||||||||
| Proceeds from sales of marketable equity securities | 352,835 | 56,749 | 9,528 | ||||||||||||||
| Purchases of investment securities | 0 | 0 | (6,438) | ||||||||||||||
| Proceeds from sales, calls, and maturities of securities | 1,000 | 3,477 | 9,997 | ||||||||||||||
| Investment in subsidiaries | (422,500) | 0 | 0 | ||||||||||||||
| Net cash provided by (used in) investing activities | (400,865) | 136,222 | (75,640) | ||||||||||||||
| FINANCING ACTIVITIES | |||||||||||||||||
| Net change in short-term borrowings | (40,277) | 40,277 | (15,000) | ||||||||||||||
| Repayment of long-term obligations | (33,300) | (3,575) | (1,840) | ||||||||||||||
| Origination of long-term obligations | 0 | 165,000 | 0 | ||||||||||||||
| Net proceeds from subordinated notes issuance | 345,849 | 0 | 0 | ||||||||||||||
| Net proceeds from preferred stock issuance | 339,937 | 0 | 0 | ||||||||||||||
| Repurchase of common stock | (333,755) | (453,123) | (163,095) | ||||||||||||||
| Cash dividends paid | (30,393) | (18,137) | (16,779) | ||||||||||||||
| Net cash provided by (used in) financing activities | 248,061 | (269,558) | (196,714) | ||||||||||||||
| Net change in cash | 45,143 | (2,615) | (38,223) | ||||||||||||||
| Cash balance at beginning of year | 4,573 | 7,188 | 45,411 | ||||||||||||||
| Cash balance at end of year | $ | 49,716 | $ | 4,573 | $ | 7,188 | |||||||||||
| CASH PAYMENTS FOR: | |||||||||||||||||
| Interest | $ | 13,338 | $ | 7,187 | $ | 5,154 | |||||||||||
| Income taxes | 106,618 | 78,345 | 73,806 | ||||||||||||||
| Parent Company | |||||||||||
| Condensed Statements of Cash Flows | |||||||||||
| Year ended December 31 | |||||||||||
| (Dollars in thousands) | 2019 | 2018 | 2017 | ||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 457,371 | $ | 400,313 | $ | 323,752 | |||||
| Adjustments | |||||||||||
| Undistributed net income of subsidiaries | (302,919 | ) | (174,401 | ) | (270,270 | ) | |||||
| Net amortization of premiums and discounts | 119 | 88 | 759 | ||||||||
| Marketable equity securities (gains) losses, net | (20,625 | ) | 7,610 | — | |||||||
| Gain on extinguishment of debt | — | (160 | ) | (919 | ) | ||||||
| Realized gains (losses) on investment securities available for sale, net | (20 | ) | — | (8,003 | ) | ||||||
| Net change in due to/from subsidiaries | (2,185 | ) | (381 | ) | (1,626 | ) | |||||
| Change in other assets | (2,001 | ) | 3,657 | (10,509 | ) | ||||||
| Change in other liabilities | 981 | (2,595 | ) | 6,310 | |||||||
| Net cash provided by operating activities | 130,721 | 234,131 | 39,494 | ||||||||
| INVESTING ACTIVITIES | |||||||||||
| Net change in loans | 100,000 | (100,000 | ) | — | |||||||
| Net change in overnight investments | 2,162 | 14,091 | 11,681 | ||||||||
| Purchases of marketable equity securities | (26,166 | ) | (2,818 | ) | — | ||||||
| Proceeds from sales of marketable equity securities | 56,749 | 9,528 | — | ||||||||
| Purchases of investment securities | — | (6,438 | ) | (28,012 | ) | ||||||
| Proceeds from sales, calls, and maturities of securities | 3,477 | 9,997 | 32,463 | ||||||||
| Net cash provided by (used in) investing activities | 136,222 | (75,640 | ) | 16,132 | |||||||
| FINANCING ACTIVITIES | |||||||||||
| Net change in short-term borrowings | 40,277 | (15,000 | ) | — | |||||||
| Repayment of long-term obligations | (3,575 | ) | (1,840 | ) | (4,081 | ) | |||||
| Origination of long-term obligations | 165,000 | — | — | ||||||||
| Repurchase of common stock | (453,123 | ) | (163,095 | ) | — | ||||||
| Cash dividends paid | (18,137 | ) | (16,779 | ) | (14,412 | ) | |||||
| Net cash used in financing activities | (269,558 | ) | (196,714 | ) | (18,493 | ) | |||||
| Net change in cash | (2,615 | ) | (38,223 | ) | 37,133 | ||||||
| Cash balance at beginning of year | 7,188 | 45,411 | 8,278 | ||||||||
| Cash balance at end of year | $ | 4,573 | $ | 7,188 | $ | 45,411 | |||||
| CASH PAYMENTS FOR: | |||||||||||
| Interest | $ | 7,187 | $ | 5,154 | $ | 4,814 | |||||
| Income taxes | 78,345 | 73,806 | 88,565 | ||||||||
122
Item 9A. Controls and Procedures
BancShares’ management, with the participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of BancShares’ disclosure controls and procedures as of the end of the period covered by this Annual Report, in accordance with Rule 13a-15 of the Securities Exchange Act of 1934 (“Exchange Act”). Based upon the evaluation, as of the end of the period covered by this report, the Chief Executive Officer and the Chief Financial Officer concluded BancShares’ disclosure controls and procedures were effective to provide reasonable assurance it is able to record, process, summarize and report information required to be disclosed in the reports it files under the Exchange Act in a timely and accurate manner.
During the second quarter of 2020, BancShares originated over $3.2 billion of loans as part of the SBA-PPP. As a result, BancShares enhanced existing as well as implemented new controls over financial reporting related to the origination, disbursement, recording and reporting processes involving this portfolio.
There have been no changes in BancShares’ internal control over financial reporting during the fourth quarter of 20192020 which have materially affected, or are reasonably likely to materially affect, BancShares’ internal control over financial reporting.
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of First Citizens BancShares, Inc. (“BancShares”) is responsible for establishing and maintaining adequate internal control over financial reporting. BancShares’ internal control system was designed to provide reasonable assurance to the company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements. As permitted by guidance provided by the Staff of U.S. Securities and Exchange Commission, the scope of management’s assessment of internal control over financial reporting as of December 31, 2019,2020, has excluded Biscayne BancShares,Community Financial Holding Company, Inc. (“Biscayne Bancshares”), acquired on April 2, 2019, First South Bancorp, Inc. (“First South Bancorp”) acquired on MayFebruary 1, 2019,2020, which represented 0.34% and Entegra Financial Corp. (“Entegra”) acquired on December 31, 2019. Biscayne Bancshares, First South Bancorp and Entegra represented 2.10%, 0.43% and 0.00%0.22% of consolidated revenue (total interest income and total noninterest income), respectively, for the year ended December 31, 2019 and 2.36%, 0.42% and 4.22% of consolidated total assets, respectively, as of December 31, 2019.
2020.
BancShares’ management assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2019.2020. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). Based on that assessment, BancShares’ management believes, as of December 31, 2019,2020, BancShares’ internal control over financial reporting is effective.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. A control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the company’s financial reporting. A material weakness in internal control over financial reporting is a control deficiency, or combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.
BancShares’ independent registered public accounting firm has issued an audit report on the company’s internal control over financial reporting. This report appears on page 52.
123
EXHIBIT INDEX
| 2.1 | |||||
| 2.2 | |||||
| 2.3 | |||||
| 3.1 | |||||
| 3.2 | |||||
| 3.3 | |||||
| 4.1 | |||||
| 4.2 | |||||
| 4.3 | |||||
| 4.4 | Deposit Agreement, dated as of March 12, 2020, among Registrant, Broadridge Corporate Issuer Solutions, Inc., as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.2 to Registrant's Registration Statement on Form 8-A, filed on March 12, 2020) | ||||
| 4.5 | |||||
| 4.6 | |||||
| 4.7 | |||||
| 4.8 | |||||
| 4.9 | |||||
124
| 10.1 | |||||
| 10.2 | |||||
| 10.3 | |||||
| 10.6 | |||||
| 10.7 | |||||
| 10.8 | |||||
| 10.9 | |||||
| 10.11 | |||||
| 21 | |||||
| 24 | |||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| *101.INS | Inline XBRL Instance Document (filed herewith) | ||||
| *101.SCH | Inline XBRL Taxonomy Extension Schema (filed herewith) | ||||
| *101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase (filed herewith) | ||||
| *101.LAB | Inline XBRL Taxonomy Extension Label Linkbase (filed herewith) | ||||
| *101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase (filed herewith) | ||||
| *101.DEF | Inline XBRL Taxonomy Definition Linkbase (filed herewith) | ||||
| *104 | Cover Page Interactive Data File (embedded within the Inline XBRL document filed as Exhibit 101) | ||||
| * | Interactive data files are furnished but not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934, as amended. | |||||||
125
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: February 26, 2020
24, 2021
| FIRST CITIZENS BANCSHARES, INC. (Registrant) | |||||
| /S/ FRANK B. HOLDING, JR. | |||||
Frank B. Holding, Jr. Chairman and Chief Executive Officer | |||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons, on behalf of the Registrant and in the capacities indicated on February 26, 2020.24, 2021.
| Signature | Title | Date | ||||||||||||
/s/ FRANK B. HOLDING, JR. Frank B. Holding, Jr. | Chairman and Chief Executive Officer | February | ||||||||||||
/S/ CRAIG L. NIX Craig L. Nix | Chief Financial Officer (principal financial officer and principal accounting officer) | February | ||||||||||||
/s/ JOHN M. ALEXANDER, JR. * John M. Alexander, Jr. | Director | February | ||||||||||||
/s/ VICTOR E. BELL, III * Victor E. Bell, III | Director | February | ||||||||||||
/s/ HOPE HOLDING BRYANT * Hope Holding Bryant | Director | February | ||||||||||||
/s/ PETER M. BRISTOW * Peter M. Bristow | Director | February | ||||||||||||
| 24, 2021 | ||||||||||||||
/s/ H. LEE DURHAM, JR. * H. Lee Durham, Jr. | Director | February | ||||||||||||
/s/ DANIEL L. HEAVNER * Daniel L. Heavner | Director | February | ||||||||||||
/s/ ROBERT R. HOPPE * Robert R. Hoppe | Director | February | ||||||||||||
126
| Signature | Title | Date | ||||||||||||
/s/ FLOYD L. KEELS * Floyd L. Keels | Director | February | ||||||||||||
/s/ ROBERT E. MASON, IV * Robert E. Mason, IV | Director | February | ||||||||||||
/s/ ROBERT T. NEWCOMB * Robert T. Newcomb | Director | February | ||||||||||||
| * | Craig L. Nix hereby signs this Annual Report on Form 10-K on February | |||||||
| By: | /S/ CRAIG L. NIX | |||||||
Craig L. Nix As Attorney-In-Fact | ||||||||