UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
| | | | | |
| ☑ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 20202021
| | | | | |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to |
Commission file number 1-10235
IDEX CORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | | | | |
| Delaware | | 36-3555336 |
| (State or other jurisdiction of
incorporation or organization) | | (I.R.S. Employer
Identification No.) |
| | | | | |
| 3100 Sanders Road, | Suite 301, | Northbrook, | Illinois | | 60062 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code:
(847) 498-7070
Securities Registered Pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of Each Classeach class | Trading Symbol(s) | Name of Each Exchangeeach exchange on Which Registeredwhich registered |
| Common Stock, par value $.01 per share | IEX | New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No þ
Indicate by check mark whether the registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Large accelerated filer | ☑ | | Accelerated filer ☐ | | Non-accelerated filer ☐ | | Smaller reporting company | ☐ |
| | | | | | |
| Emerging growth company | ☐ | | | | | | | |
| | | | | | | | |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No þ
The aggregate market value, as of the last business day of the registrant’s most recently completed second fiscal quarter, of the common stock (based on the June 30, 20202021 closing price of $158.04)$220.05) held by non-affiliates of IDEX Corporation was $11,866,931,226.$16,710,929,496.
The number of shares outstanding of IDEX Corporation’s common stock, par value $.01 per share, as of February 22, 202118, 2022 was 75,889,737.76,119,749.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement with respect to the IDEX Corporation 20212022 annual meeting of stockholders (the “2021“2022 Proxy Statement”) are incorporated by reference into Part III of this Form 10-K.
Table of Contents
| | | | | | | | | | | | | | |
| PART I. |
| Item 1. | | | |
| Item 1A. | | | |
| Item 1B. | | | |
| Item 2. | | | |
| Item 3. | | | |
| Item 4. | | | |
| | |
| PART II. |
| Item 5. | | | |
| Item 6. | | | |
| Item 7. | | | |
| Item 7A. | | | |
| Item 8. | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Item 9. | | | |
| Item 9A. | | | |
| Item 9B. | | | |
| | |
| PART III. |
| Item 10. | | | |
| Item 11. | | | |
| Item 12. | | | |
| Item 13. | | | |
| Item 14. | | | |
| | |
| PART IV. |
| Item 15. | | | |
| Item 16. | | | |
| | | |
| |
PART I
Cautionary Statement Under the Private Securities Litigation Reform Act
This report contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, the Company’s expected organic sales growth and expected earnings per share, and the expectedassumptions underlying these expectations, plant and equipment capacity for future growth and the anticipated timing and effects of planned facility expansion, the duration of supply chain challenges, anticipated future acquisition behavior and capital deployment, availability of cash and financing alternatives, the anticipated timing of the closing of the Company’s acquisition of Nexsight, LLC and its businesses Envirosight, WinCan, MyTana and Pipeline Renewal Technologies (“Nexsight”) and the anticipated benefits of the Company’s acquisitionacquisitions of AbelABEL Pumps, L.P. and certain of its affiliates (“ABEL”), Airtech Group, Inc., US Valve Corporation and the anticipated continuing effects of the coronavirus pandemic, including with respect to the Company's sales, improvements in the Company’s end markets, facility closures, supply chainsrelated entities (“Airtech”) and access to capital, capital expenditures, acquisitions, cost reductions, cash flow, revenues, earnings, market conditions, global economies and operating improvements,Nexsight, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “guidance,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this report. The risks and uncertainties include, but are not limited to, the following: the duration of the coronavirusCOVID-19 pandemic and the continuing effects of the coronavirusCOVID-19 pandemic, including the emergence of variant strains, on ourthe Company’s ability to operate ourits business and facilities, on ourits customers, on supply chains and on the U.S. and global economy generally; economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors and levels of capital spending in certain industries, all of which could have a material impact on order rates and the Company’s results, particularly in light of the low levels of order backlogs it typically maintains;results; the Company’s ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the Company operates; developments with respect to trade policy and tariffs; interest rates; capacity utilization and the effect this has on costs; labor markets; supply chain backlogs, including risks affecting component availability, labor inefficiencies and freight logistical challenges; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters, and the other risk factors discussed in Item 1A, “Risk Factors” of this annual report. The forward-looking statements included here are only made as of the date of this report, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances, except as may be required by law. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.
Item 1. Business.
Overview
IDEX Corporation (“IDEX,”IDEX” or the “Company,” “us,” “our,” or “we”“Company”) is awas incorporated in Delaware corporation incorporated on September 24, 1987. The Company1987 and is an applied solutions businessprovider serving niche markets worldwide. IDEX is a high-performing, global enterprise committed to making trusted solutions that sells an extensive array of pumps, valves, flow metersimprove lives and other fluidics systems andare mission critical components and engineered products to customers in a variety of markets around the world.everyday life. Substantially all of the Company’s business activities are carried out through over 40 wholly-owned subsidiaries.subsidiaries with shared values of trust, team and excellence. IDEX’s diverse family of businesses is innovative and inquisitive in its quest to solve customers’ most challenging applied technology problems. These businesses operate with a high degree of autonomy, yet are all united by employing The IDEX Difference, a philosophy of great teams who embrace the 80/20 principle while remaining hyper-focused on serving customers.
End Markets and Products
The following table summarizes the percentage of total IDEX sales generated by each end market:
The Company has three reportable business segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products (“FSDP”). The segments are structured around how to best serve customer needs, with each segment consisting of businesses that have product and end market similarities as well as common distribution methods and production processes. This structure enables management efficiency, aligns IDEX’s operations with its focus on organic growth, strategic acquisitions and capital allocation priorities and provides transparency about the Company’s performance to external stakeholders.
Within ourits three reportable segments, the Company maintains 13 platforms where we focus on organic growth and strategic acquisitions. Each of our 13 platforms is also a reporting unit that we annually test for goodwill impairment.
The FMT segment contains the Energy platform (comprised of Corken, Liquid Controls, SAMPI, Toptech and Flow Management Devices, LLC (“Flow MD”)), the Valves platform (comprised of Alfa Valvole, Richter and Aegis), the Water platform (comprised of Pulsafeeder, OBL, Knight, ADS, Trebor and iPEK), the Pumps platform (comprised of Viking and Warren Rupp) and the Agriculture platform (comprised of Banjo). The HST segment contains the Scientific Fluidics & Optics platform (comprised of Eastern Plastics, Rheodyne, Sapphire Engineering, Upchurch Scientific, ERC, CiDRA Precision Services, thinXXS, CVI Melles Griot, Semrock, Advanced Thin Films and FLI), the Sealing Solutions platform (comprised of Precision Polymer Engineering, FTL Seals Technology, Novotema, SFC Koenig and Velcora), the Gast platform, the Micropump platform and the Material Processing Technologies platform (comprised of Quadro, Fitzpatrick, Microfluidics and Matcon). The FSDP segment is comprised of the Fire & Safety platform (comprised of Class 1, Hale, Godiva, Akron Brass, Weldon, AWG Fittings, Dinglee, Hurst Jaws of Life, Lukas and Vetter), the BAND-IT platform and the Dispensing platform.
units. IDEX believes that each of its reporting units is a leader in its productproducts and service areas.services. The Company also believes that its strong financial performance has been attributable to its ability to design and engineer specialized quality products coupled with its ability to successfully identify, acquire and integrate strategic acquisitions. The table below illustrates the three reportable segments and the reporting units within each segment.
| | | | | | | | | | | | | | |
| FMT | | HST | | FSDP |
| | | | |
| Pumps | | Scientific Fluidics & Optics | | Fire & Safety |
| Water | | Sealing Solutions | | Dispensing |
| Energy | | Performance Pneumatic Technologies | | BAND-IT |
| Valves | | Material Processing Technologies | | |
| Agriculture | | Micropump | | |
The table below illustrates the percentages of the share of sales and operating income contributed by each segment on the basis of total segments (not total Company) for the years ended December 31, 2021 and 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 | | Year Ended December 31, 2020 |
| FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX |
| Sales | 36% | | 41% | | 23% | | 100% | | 38% | | 38% | | 24% | | 100% |
Operating income(1) | 36% | | 40% | | 24% | | 100% | | 40% | | 35% | | 25% | | 100% |
(1) Segment operating income excludes unallocated corporate operating expenses of $80.5 million and $64.9 million for the years ended December 31, 2021 and 2020, respectively.
FLUID & METERING TECHNOLOGIES SEGMENT
The Fluid & Metering TechnologiesFMT segment designs, produces and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors and other fluid-handling pump modules and systems and provides flow monitoring and other services for the food, chemical, general industrial, water and wastewater, agriculture and energy industries. Fluid & Metering TechnologiesFMT application-specific pump and metering solutions serve a diverse range of end markets, including industrial infrastructure (fossil fuels, refined and alternative fuels and water and wastewater), energy, chemical processing, agriculture, food and beverage, semiconductor, pulp and paper, automotive/transportation, plastics and resins, electronics and electrical, construction and mining, pharmaceutical and bio-pharmaceutical, machinery and numerous other specialty niche markets.
The following table summarizes the percentage of total FMT sales generated by each end market:
The following discussion describes the reporting units included in the FMT segment:
Pumps. Pumps is a leading manufacturer of rotary internal gear, external gear, vane and rotary lobe pumps, custom-engineered OEM pumps, strainers, gear reducers and engineered pump systems. Pumps primarily uses independent distributors to market and sell its products. Pumps is comprised of the following businesses:
•Viking Pump’s products consist of external gear pumps, strainers and reducers and related controls used for transferring and metering thin and viscous liquids sold under the Viking Pump and Wright Flow brands. Viking Pump products primarily serve the chemical, petroleum, pulp and paper, plastics, paints, inks, tanker trucks, compressor,
•Warren Rupp manufactures air-operated double diaphragm pumps products(which include Versa-Matic products) used for abrasive and semisolid materials as well as for applications where product degradation is a concern or where electricity is not available or should not be used. Warren Rupp products primarily serve the chemical, paint, food processing, electronics, construction, utilities, oil and gas, mining and industrial maintenance markets. Warren Rupp maintains operations in Mansfield, Ohio.
•ABEL designs and manufactures highly engineered reciprocating positive displacement pumps for a variety of end markets including mining, marine, power, water, wastewater and other general industries. ABEL maintains operations in Büchen, Germany and Mansfield, Ohio and has a facility in Madrid, Spain.
Fluid & Metering Technologies accountedWater. Water is a leading provider of metering technology, flow monitoring products and underground surveillance services for 38%wastewater markets, alloy and non-metallic gear pumps, peristaltic pumps, transfer pumps and dispensing equipment for industrial laundries, commercial dishwashing and chemical metering. Water is comprised of IDEX’s salesthe following businesses:
•ADS’ products and services provide comprehensive integrated solutions that enable industry, municipalities and government agencies to analyze and measure the capacity, quality and integrity of wastewater collection systems, including the maintenance and construction of such systems. ADS maintains operations in eachHuntsville, Alabama and various other locations in the United States, Canada and Australia.
•iPEK supplies remote controlled systems used for infrastructure inspection. iPEK maintains operations in Hirschegg, Austria and Sulzberg, Germany.
•Knight is a leading manufacturer of 2020, 2019pumps and 2018, respectively, with approximately 44%dispensing equipment for industrial laundries, commercial dishwashing and chemical metering. Knight maintains operations in Irvine, California and a maquiladora in Ciudad Juarez, Chihuahua, Mexico.
•Trebor is a leader in high-purity fluid handling products, including air-operated diaphragm pumps and deionized water-heating systems. Trebor products are used in the manufacturing of its 2020 salessemiconductors, disk drives and flat panel displays. Trebor maintains operations in West Jordan, Utah.
•Pulsafeeder products are used to customers outside the U.S. The segment accounted for 40%, 44%introduce precise amounts of fluids into processes to manage water quality and 42% of total segment operating incomechemical composition as well as peristaltic pumps. Its markets include water and wastewater treatment, oil and gas, power generation, pulp and paper, chemical and hydrocarbon processing and swimming pools. Pulsafeeder maintains operations in 2020, 2019Rochester, New York and 2018, respectively.Punta Gorda, Florida.
Energy. Energy consists of the Company’s Corken, Liquid Controls, SAMPI, Toptech and Flow MD businesses. Energy is a leading supplier of flow meters, small volume provers, electronic registration and control products, rotary vane and turbine pumps, reciprocating piston compressors and terminal automation control systems. Energy is comprised of the following businesses:
•Advanced Flow Solutions (“AFS”) consists of the Company’s Corken, Liquid Controls and SAMPI businesses. Applications for Liquid Controls and SAMPI consist of positive displacement flow meters and electronic registration and control products, including mobile and stationary metering installations for wholesale and retail distribution of petroleum and liquefied petroleum gas, aviation refueling and industrial metering and dispensing of liquids and gases. Corken products consist of positive-displacement rotary vane pumps, single and multistage regenerative turbine pumps and small horsepower reciprocating piston compressors. AFS maintains operations in Oklahoma City, Oklahoma (Corken and Liquid Controls products) and Altopascio, Italy (SAMPI products).
•Toptech supplies terminal automation hardware and software to control and manage inventories as well as transactional data and invoicing to customers in the oil, gas and refined-fuels markets. Toptech maintains operations in Longwood, Florida and Zwijndrecht, Belgium.
•Flow MD engineers and manufactures small volume provers that ensure custody transfer accuracy in the oil and gas industry. Energy maintains facilities in Lake Bluff, Illinois (Liquid Controls products); Longwood, Florida and Zwijndrecht, Belgium (Toptech products); Oklahoma City, Oklahoma (Corken and Flow MD products); Altopascio, Italy (SAMPI products); andmaintains operations in Phoenix, Arizona (Flow MD products). Approximately 33% of Energy’s 2020 sales were to customers outside the U.S.Arizona.
Valves. Valves consists of the Company’s Alfa Valvole, Richter and Aegis businesses. Valves is a leader in the design, manufacture and sale of specialty valve products for use in the chemical, petro-chemical, energy and sanitary markets as well as a leading producer of fluoroplastic lined corrosion-resistant magnetic drive and mechanical seal pumps, shut-off, control and safety valves for corrosive, hazardous, contaminated, pure and high-purity fluids. Valves is comprised of the following businesses:
•Alfa Valvole’sValvole and OBL manufacture products are used in various industrial fields for fluid control, in both gas and liquid form, in all sectors of plant engineering, cosmetics, detergents, food industry, electric energy, pharmaceutical,
chemical plants, petrochemical plants, oil, heating/air conditioning and also on ships, ferries and marine oil platforms. Alfa Valvole and OBL maintain operations in Cassorezzo, Italy.
•Richter’s products offer superior solutions for demanding and complex pump and valve applications in the process industry. Richter maintains operations in Cedar Falls, Iowa; Kempen, Germany and Suzhou, China.
•Aegis produces specialty chemical processing valves for use in the chemical, petro-chemical, chlor-alkali and pulp and paper industries. ValvesAegis maintains operations in Casorezzo, Italy (Alfa Valvole products); Cedar Falls, Iowa, Kempen, Germany and Suzhou, China (Richter products); and Geismar, Louisiana (Aegis products). Approximately 83% of Valves’ 2020 sales were to customers outside the U.S.
Water. Water consists of the Company’s ADS, iPEK, Knight, Trebor, Pulsafeeder and OBL businesses. Water is a leading provider of metering technology, flow monitoring products and underground surveillance services for wastewater markets, alloy and non-metallic gear pumps, peristaltic pumps, transfer pumps as well as dispensing equipment for industrial
laundries, commercial dishwashing and chemical metering. ADS’ products and services provide comprehensive integrated solutions that enable industry, municipalities and government agencies to analyze and measure the capacity, quality and integrity of wastewater collection systems, including the maintenance and construction of such systems. iPEK supplies remote controlled systems used for infrastructure inspection. Knight is a leading manufacturer of pumps and dispensing equipment for industrial laundries, commercial dishwashing and chemical metering. Trebor is a leader in high-purity fluid handling products, including air-operated diaphragm pumps and deionized water-heating systems. Trebor products are used in the manufacturing of semiconductors, disk drives and flat panel displays. Pulsafeeder products (which also include OBL products) are used to introduce precise amounts of fluids into processes to manage water quality and chemical composition as well as peristaltic pumps. Its markets include water and wastewater treatment, oil and gas, power generation, pulp and paper, chemical and hydrocarbon processing and swimming pools. Water maintains operations in Huntsville, Alabama and various other locations in the United States, Canada and Australia (ADS products and services); Hirschegg, Austria and Sulzberg, Germany (iPEK products); Rochester, New York, Punta Gorda, Florida, and Milan, Italy (Pulsafeeder products); West Jordan, Utah (Trebor products); Irvine, California, Mississauga, Ontario, Canada, and Lewes, England (Knight products); and a maquiladora in Ciudad Juarez, Chihuahua, Mexico (Knight products). Approximately 45% of Water’s 2020 sales were to customers outside the U.S.
Pumps. Pumps consists of the Company’s Viking and Warren Rupp businesses. Pumps is a leading manufacturer of rotary internal gear, external gear, vane and rotary lobe pumps, custom-engineered OEM pumps, strainers, gear reducers and engineered pump systems. Viking’s products consist of external gear pumps, strainers and reducers and related controls used for transferring and metering thin and viscous liquids sold under the Viking and Wright Flow brands. Viking products primarily serve the chemical, petroleum, pulp and paper, plastics, paints, inks, tanker trucks, compressor, construction, food and beverage, personal care, pharmaceutical and biotech markets. Warren Rupp products (which include Versa-Matic products) are used for abrasive and semisolid materials as well as for applications where product degradation is a concern or where electricity is not available or should not be used. Warren Rupp products, which include air-operated double diaphragm pumps, primarily serve the chemical, paint, food processing, electronics, construction, utilities, oil and gas, mining and industrial maintenance markets. Pumps maintains operations in Cedar Falls, Iowa (Viking and Wright Flow products); Eastbourne, England (Wright Flow products); Shannon, Ireland (Viking and Blagdon products); and Mansfield, Ohio (Warren Rupp products). Pumps primarily uses independent distributors to market and sell its products. Approximately 42% of Pumps’ 2020 sales were to customers outside the U.S.Louisiana.
Agriculture. Agriculture consists of the Company’s Banjo business. Banjo is a provider of special purpose, severe-duty pumps, valves, fittings and systems used in liquid handling. Its products are used in agriculture (approximately 70% of revenue) and industrial (approximately 30% of revenue) applications. Banjo is based in Crawfordsville, Indiana with distribution facilities in Didam, The Netherlands and Valinhos, Brazil. Its products are used in agriculture (approximately 71% of revenue) and industrial (approximately 29% of revenue) applications. Approximately 21% of Banjo’s 2020 sales were to customers outside the U.S.
HEALTH & SCIENCE TECHNOLOGIES SEGMENT
The Health & Science TechnologiesHST segment designs, produces and distributes a wide range of precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems, used in beverage, food processing, pharmaceutical and cosmetics, pneumatic components and sealing solutions, including very high precision, low-flow rate pumping solutions required in analytical instrumentation, clinical diagnostics and drug discovery, high performance molded and extruded sealing components, custom mechanical and shaft seals, forengineered hygienic mixers and valves, biocompatible medical devices and implantables, air compressors and blowers, optical components and coatings, laboratory and commercial equipment, precision photonic solutions and precision gear and peristaltic pump technologies. HST serves a variety of end markets, including food and beverage, life sciences, analytical instruments, pharmaceutical and biopharmaceutical, industrial, semiconductor, automotive/transportation, medical/dental, energy, cosmetics, marine, chemical, wastewater and water treatment, engineered hygienic mixers and valves for the global biopharmaceutical industry, biocompatible medical devices and implantables, air compressors used in medical, dental and industrial applications, optical components and coatings for applications in the fields of scientific research, defense, biotechnology, aerospace, telecommunications and electronics manufacturing, laboratory and commercial equipment used in the production of micro and nano scale materials, precision photonic solutions used in life sciences, research and aerospace/defense markets and precision gear and peristaltic pump technologies that meet exacting original equipment manufacturer specifications.
Health & Science Technologies accounted for 38%, 37% and 36% of IDEX’s sales in 2020, 2019 and 2018, respectively, with approximately 57% of its 2020 sales to customers outsideThe following table summarizes the U.S. The segment accounted for 35%, 31% and 32%percentage of total segment operating incomeHST sales generated by each end market:
The following discussion describes the reporting units included in 2020, 2019 and 2018, respectively.the HST segment:
Scientific Fluidics & Optics. Scientific Fluidics & Optics consists of the Company’s Eastern Plastics, Rheodyne, Sapphire Engineering, Upchurch Scientific, ERC, CiDRA Precision Services, thinXXS, CVI Melles Griot, Semrock, Advanced Thin Films and FLI businesses. Eastern Plastics products, which consist of high-precision integrated fluidics and associated engineered manifolds, are used in a broad set of end markets including medical diagnostics, analytical instrumentation and laboratory automation. Rheodyne products consist of injectors, valves, fittings and accessories for the analytical instrumentation market. These products are used by manufacturers of high pressure liquid chromatography (“HPLC”) equipment servicing the pharmaceutical, biotech, life science, food and beverage, and chemical markets. Sapphire Engineering and Upchurch Scientific products consist of fluidic components and systems for the analytical, biotech and diagnostic instrumentation markets, such as fittings, precision-dispensing pumps and valves, tubing and integrated tubing assemblies, filter sensors and other micro-fluidic and nano-fluidic components as well as advanced column hardware and accessories for the high performance liquid chromatography market. The products produced by Sapphire Engineering and Upchurch Scientific primarily serve the pharmaceutical, drug discovery, chemical, biochemical processing, genomics/proteomics research, environmental labs, food/agriculture, medical lab, personal care and plastics/polymer/rubber production markets. ERC manufactures gas liquid separations and detection solutions for the life science, analytical instrumentation and clinical chemistry markets. ERC’s products consist of in-line membrane vacuum degassing solutions, refractive index detectors and ozone generation systems. CiDRA Precision Services’ products consist of microfluidic components serving the life science, health and industrial markets and thinXXS is a leader in the design, manufacture and sale of microfluidic components serving the point of care, veterinary and life science markets. CVI Melles Griot is a global leaderauthority in the design and manufacture of precision photonic solutions used in the life science research, semiconductor, securityfluidics, optics, microfluidics and defense markets. CVI Melles Griot’s innovative products are focused onphotonics, offering a diverse set of technologies, expertise, capabilities and product solutions across numerous market segments. Scientific Fluidics & Optics is comprised of the generation, controlfollowing businesses:
•IDEX Health & Science (“IH&S”) consists of IH&S Fluidics and productive useIH&S Life Science Optics. The IH&S Fluidics technology and product portfolio consists of light for a variety of key science and industrial applications. Products consist of specialty lasers and light sources, electro-optical components, specialty shutters, opto-mechanical assemblies and components. In addition, CVI Melles Griot produces critical components for life science research, electronics manufacturing, military and other industrial applications, including lenses, mirrors, filters and polarizers. These components are utilized in a number of important applications such as spectroscopy, cytometry (cell counting), guidance systems for target designation, remote sensing, menology and optical lithography. Semrock is a provider of optical filters for biotech and analytical instrumentation in the life science market. Semrock’s optical filters are produced using state-of-the-art manufacturing processes which enable it to offer its customers significant improvements in instrument performance and reliability. Advanced Thin Films specializes in optical components and coatings for applications in the fields of scientific research, defense, aerospace, telecommunications and electronics manufacturing. Advanced Thin Films’ core competence is the design and manufacture of filters, splitters,column hardware, degassers, fluidic connections, fluidic manifolds,
reflectorspumps and mirrors withpump components, sensors, refractive index detectors, valves and fluidics sub-systems. The IH&S Life Science Optics technology and product portfolio consists of illumination light engines, optical filters, optical subsystems, sensors, cameras and camera imaging objectives. IH&S serves the precise physical properties required to support their customers’ most challenginglife science optics, chromatography, mass spectrometry, in-vitro diagnostics/biotech fluidics and cutting-edgefluidic connections markets. IH&S maintains operations in Bristol, Connecticut; Carlsbad, California; Lima, New York; Middleboro, Massachusetts; Oak Harbor, Washington; Rochester, New York; Rohnert Park, California; Saitama, Japan; Shanghai, China and Beijing, China.
•IDEX Optical Technologies consists of Advanced Thin Films, CVI Laser Optics and CVI Infrared Optics. The technology and product portfolio consists of polarization optics, windows, optical applications.filters, beamsplitters, lenses, waveplates, monolithic, optics, lens assemblies, imaging assemblies, shutters optical subsystems and detector integration. IDEX Optical Technologies serves the semiconductor metrology, satellite optical communications, defense, aerospace and remote sensing, additive manufacturing and laser material processing markets. The Precision Photonics portion of its business specializesbusinesses maintain operations in opticalAlbuquerque, New Mexico; Boulder, Colorado; Didam, The Netherlands; and Whetstone Leicester, United Kingdom.
•Microfluidics includes thinXXS Microtechnology, a global leader in developing and producing microfluidic systems, components and coatings for applicationsconsumables serving the point of care diagnostic and digital polymerase chain reaction (“PCR”) markets. The business maintains operations in the fields of scientific research, aerospace, telecommunications and electronics manufacturing. FLI specializes in the design, development and production of low-noise cooled charge-coupled device (“CCD”) and high speed, high-sensitivity scientific complementary metal-oxide semiconductor (“CMOS”) cameras for the astronomy and life science markets. Scientific Fluidics & Optics has facilities in Bristol, Connecticut (Eastern Plastics products); Rohnert Park, California (Rheodyne products); Middleboro, Massachusetts (Sapphire Engineering products); Oak Harbor, Washington (Upchurch Scientific products); Kawaguchi, Japan (ERC products); Wallingford, Connecticut (CiDRA Precision Services products); Zweibrücken, Germany (thinXXS products); Albuquerque, New Mexico, Rochester, New York, Leicester, England and Didam, The Netherlands (CVI Melles Griot products); Rochester, New York (Semrock products); Boulder, Colorado (Advanced Thin Films products); and Lima, New York (FLI products). Approximately 54% of Scientific Fluidics & Optics’ 2020 sales were to customers outside the U.S.Zweibruken, Germany.
Sealing Solutions. Sealing Solutions consistsfocuses on providing special seals and related products and solutions in diversified markets. Sealing Solutions is comprised of the Company’s Precision Polymer Engineering, FTL Seals Technology, Novotema, SFC Koenig and Velcora businesses. following businesses:
•Precision Polymer Engineering is a provider of proprietary high performance seals and advanced sealing solutions for a diverse range of global industries and applications, including hazardous duty, analytical instrumentation, semiconductor, process technologies, oil and gas, pharmaceutical, electronics and food applications. Precision Polymer Engineering is headquartered in Blackburn, England withand has an additional manufacturing facility in Brenham, Texas. Precision Polymer Engineering also entered into a joint venture with a third party to manufacture and sell high performance elastomer seals for the oil and gas industry to customers within the Kingdom of Saudi Arabia as well as export these high performance elastomer seals outside of the Kingdom of Saudi Arabia. The joint venture is headquartered in Damman,Dammam, Saudi Arabia.
•FTL Seals Technology is located in Leeds, England and specializes in the design and application of high integrity rotary seals, specialty bearings and other custom products for the mining, power generation and marine markets.
•Novotema is located in Villongo, Italy and is a leader in the design, manufacture and sale of specialty sealing solutions for use in the building products, gas control, transportation, industrial and water markets.
•SFC Koenig is a producer of highly engineered expanders and check valves for critical applications across the transportation, hydraulic, aviation and medical markets. SFC Koenig is based in Dietikon, Switzerland withand has additional facilities in North Haven, Connecticut,Connecticut; Illerrieden, Germany and Suzhou, China.
•Velcora and its operating subsidiaries under the Roplan name are headquartered in Sweden with operations in China, the United Kingdom and the United States. Roplan is a global manufacturermanufacturers of custom mechanical and shaft seals for a variety of end markets including food and beverage, marine, chemical, wastewater and water treatment. Approximately 75% of Sealing Solutions’ 2020 sales were to customers outside the U.S.Velcora is headquartered in Sweden and has operations in Ningbo, China; Berkshire, England and Madison, Wisconsin.
Gast.Performance Pneumatic Technologies. ThePerformance Pneumatic Technologies provides specialized, high-performing air moving technologies across a wide array of industries. This reporting unit was previously named Gast businessand was renamed Performance Pneumatic Technologies upon the acquisition of Airtech in June 2021. Performance Pneumatic Technologies is comprised of the following businesses:
•Gast is a leading manufacturer of air-moving products, includingwith a core technology around fractional horsepower (under 1 hp) air motors, low-range and medium-rangecompressors, vacuum pumps vacuum generators, regenerative blowers and fractional horsepower compressors.air motors. Gast products are used in a variety of long-life applications requiring a quiet, clean source of moderate vacuum or pressure. Gast productspressure and primarily serve the medical equipment, environmental equipment, computers and electronics, printing machinery, paint mixing machinery, packaging machinery, graphic arts and industrial manufacturing markets. BasedGast is based in Benton Harbor, Michigan Gast alsoand has a logistics and commercial center in Redditch, England. Approximately 27%
•Airtech designs and manufactures a wide range of Gast’s 2020 sales were to customers outside the U.S.highly-engineered pressure technology products, with a core technology around high performance blowers (2 hp and above) and pneumatic valves for a variety of end markets, including alternative energy, food processing, medical, packaging and transportation. Airtech is headquartered in Rutherford, New Jersey and has other manufacturing operations in Linthicum Heights, Maryland, Wilmington, North Carolina, Werneck, Germany and Shenzhen, China.
Micropump. Micropump, headquartered in Vancouver, Washington, is a leader in small, precision-engineered, magnetically and electromagnetically driven rotary gear, piston and centrifugal pumps. Micropump products are used in low-flow abrasive and corrosive applications. Micropump products primarily serve the continuous ink-jet printing, medical equipment, chemical processing, pharmaceutical, refining, laboratory, electronics, textiles, peristaltic metering pumps, analytical process controllers and sample preparation systems markets. Approximately 73%Table of Micropump’s 2020 sales were to customers outside the U.S.Contents
Material Processing Technologies. Material Processing Technologies consistsprovides process equipment and global support service solutions that meet customer specific requirements with a focus in the pharmaceutical, food and chemical markets. Material Processing Technologies is comprised of the Company’sfollowing businesses:
•IDEX MPT, Inc., which includes Fitzpatrick, Microfluidics, Quadro Fitzpatrick,and Steridose, Microfluidicsis based in Waterloo, Canada and Matcon businesses. also has an office in Westwood, Massachusetts.
◦Quadro is a leading provider of particle controlpowder processing solutions for the pharmaceutical and bio-pharmaceuticalfood markets. Based in Waterloo, Canada, Quadro’s core capabilities include fine milling, emulsification and special handling of liquid and solid particulates for laboratory, pilot phase and production scale processing.
◦Steridose develops engineered hygienic mixers and valves for the global biopharmaceutical industry.
◦Fitzpatrick is a global leader in the design and manufacture of process technologies for the pharmaceutical, food and personal care markets. Fitzpatrick designs and manufactures customized size reduction, and roll compaction and drying systems to support their customers’ product development and manufacturing processes. Fitzpatrick is headquartered in Waterloo, Canada. In June 2020, the Steridose business was moved from an operating subsidiary of Velcora to an operating subsidiary of Quadro. Steridose develops engineered hygienic mixers and valves for the global biopharmaceutical industry.
◦Microfluidics is a global leader in the design and manufacture of laboratory and commercialproduction equipment used in the production of micro and nano scale materials for the pharmaceutical, biologics and chemicalvaccine markets. Microfluidics is the exclusive producer of the Microfluidizer family of high shear fluid processors for uniform particle size reduction,nano-emulsion formation, Lipid nanoparticle creation, robust cell disruption and nanoparticle creation. Microfluidics isparticle size reduction.
also basedMatcon is located in Waterloo, CanadaEvesham, England and has offices in Newton, Massachusetts. Matcon is a global leader in material processing solutions for high value powders used in the manufacture of pharmaceuticals, food, plastics and fine chemicals. Matcon’s innovative products consist of the original cone valve powder discharge system and filling, mixing and packaging systems, all of which support its customers’ automation and process requirements. These products are critical to its customers’ need to maintain clean, reliable and repeatable formulations of prepackaged foods and pharmaceuticals while helping them achieve lean and agile manufacturing. Matcon
Micropump. Headquartered in Vancouver, Washington, Micropump is locateda leader in Evesham, England. Approximately 63% of Material Processing Technologies’ 2020 sales were to customers outsidesmall, precision-engineered, magnetically and electromagnetically driven rotary gear, piston and centrifugal pumps. Micropump products are used in low-flow abrasive and corrosive applications. Micropump products primarily serve the U.S.continuous ink-jet printing, medical equipment, chemical processing, pharmaceutical, refining, laboratory, electronics, textiles, peristaltic metering pumps, analytical process controllers and sample preparation systems markets.
FIRE & SAFETY/DIVERSIFIED PRODUCTS SEGMENT
The Fire & Safety/Diversified ProductsFSDP segment designs, produces and distributes firefighting pumps, valves and controls, rescue tools, lifting bags and other components and systems for the fire and rescue industry, engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications in the automotive, energy and industrial markets and precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses in the paint and industrial markets around the world.
The following table below summarizes the percentage of total FSDP sales generated by each end market:
The Fire & Safety/Diversified Products segment accounted for 24%, 25% and 26% of IDEX’s salesfollowing discussion describes the reporting units included in 2020, 2019 and 2018, respectively, with approximately 52% of its 2020 sales to customers outside the U.S. The segment accounted for 25%, 25% and 26% of total segment operating income in 2020, 2019 and 2018, respectively.FSDP segment:
Fire & Safety. Fire & Safety consists of the Company’s Class 1, Hale, Godiva, Akron Brass, Weldon, AWG Fittings, Dinglee, Hurst Jaws of Life, Lukas and Vetter businesses which produce truck-mounted and portable fire pumps, stainless steel and brass valves, monitors, apparatus valves, nozzles, foam and compressed air foam systems, pump modules and pump kits, electronic controls and information systems, conventional and networked electrical systems, mechanical components for the fire, rescue and specialty vehicle markets, hydraulic, battery, gas and electric-operated rescue equipment, hydraulic re-railing equipment, hydraulic tools for industrial applications, recycling cutters, pneumatic lifting and sealing bags for vehicle and aircraft rescue, environmental protection and disaster control and shoring equipmentjumping cushions for vehicular or structural collapse.building rescue. Fire & Safety’s customers are OEMsoriginal equipment manufacturers (“OEMs”) as well as public and private fire and rescue organizations. Fire & Safety maintains facilities in Ocala, Florida (Class 1 and Hale products); Warwick, England (Godiva products); Wooster and Columbus, Ohio (Akron Brass and Weldon products); Ballendorf, Germany (AWG Fittings products); Shelby, North Carolina (Hurst Jaws of LifeLife® products); Tianjin, China (Dinglee products); Erlangen, Germany (Lukas products); and Zulpich, Germany (Vetter products). Approximately 50% of Fire & Safety’s 2020 sales were to customers outside the U.S.
7Dispensing. Dispensing businesses produce precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world. Dispensing is a global supplier of such equipment focused on the architectural paints segment used in retail and commercial stores, hardware stores, home centers and paint and specialized stores as well as in some industrial settings. Dispensing maintains facilities in Sassenheim, The Netherlands and Wheeling, Illinois as well as multiple sales offices around the world.
BAND-IT. BAND-IT is a leading producer of high-quality stainless steel banding, buckles and clamping systems. The BAND-IT brand is highly recognized worldwide. BAND-IT products are used for securing exhaust system heat and sound shields, airbags, industrial hose fittings, traffic signs and signals, electrical cable shielding, identification and bundling and in numerous other industrial and commercial applications. BAND-IT products primarily serve the automotive, transportation equipment, oil and gas, general industrial maintenance, electronics, electrical, communications, aerospace, energy, utility, municipal, cable management and subsea marinegeneral industrial markets. BAND-IT is based in Denver, Colorado, with additional operations in Staveley, England. Approximately 44% of BAND-IT’s 2020 sales were to customers outside the U.S.
Dispensing. Dispensing produces precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world. Dispensing is a global supplier of precision-designed tinting, mixing, dispensing and measuring equipment for auto refinishing and architectural paints. Dispensing products are used in retail and commercial stores, hardware stores, home centers, department stores, automotive body shops as well as point-of-purchase dispensers. Dispensing maintains facilities in Sassenheim, The Netherlands, Wheeling, Illinois, Unanderra, Australia and Milan, Italy as well as IDEX shared manufacturing facilities in India and China. Approximately 66% of Dispensing’s 2020 sales were to customers outside the U.S.
INFORMATION APPLICABLE TO THE COMPANY’S BUSINESS IN GENERAL AND ITS SEGMENTS
Competitors
The Company’s businesses participate in highly competitive markets. IDEX believes that the principal points of competition are product quality, design and engineering capabilities, product development, conformity to customer specifications, quality of post-sale support, timeliness of delivery and effectiveness of ourthe Company’s distribution channels.
Principal competitors of the Fluid & Metering TechnologiesFMT segment are the Pumps Group (Maag, Blackmer and Wilden products) of Dover Corporation (with respect to pumps and small horsepower compressors used in liquefied petroleum gas distribution facilities, rotary gear pumps and air-operated double-diaphragm pumps); Milton Roy LLCand Ingersoll Rand’s Precision and Science Technologies (PST) division (with respect to metering, pumpscontrol and controls); and Tuthill Corporation (with respect to rotary gear pumps).
Principal competitors of the Health & Science TechnologiesHST segment are the Thomas division of Ingersoll Rand (with respect to vacuum pumps and compressors); Thermo Scientific Dionex products (with respect to analytical instrumentation); Parker Hannifin (with respect to sealing devices); Valco Instruments Co., Inc. (with respect to fluid injectors and valves); and Gooch & Housego PLC (with respect to electro-optic and precision photonics solutions used in the life sciences market).
The principal competitors of the Fire & Safety/Diversified ProductsFSDP segment are Waterous Company, a unit of American Cast Iron Pipe Company (with respect to truck-mounted firefighting pumps); Holmatro, Inc. (with respect to rescue tools); Corob S.p.A. (with respect to dispensing and mixing equipment for the paint industry); and Panduit Corporation (with respect to stainless steel bands, buckles and clamping systems).
Customers
None of ourIn 2021, the Company did not have any customers in 2020that accounted for more than two percent3% of net sales. Since the Company serves a wide variety of markets, customer concentrations are not significant.
International
The Company’s products and services are available worldwide, with manufacturing operations in more than 20 countries. The businesses located outside the U.S. are primarily based in Germany, U.K., Italy, India, China, Canada and The Netherlands. The Company’s geographic diversity allows it to draw on the skills of a global workforce, provides greater stability to its operations, allows the Company to drive economies of scale, provides revenue streams that may help offset economic trends that are specific to individual economies and offers the Company an opportunity to access new markets for products. A strong foothold in these countries has allowed the Company to make great strides to expand its footprint in emerging markets, where the Company believes there is tremendous potential for growth across all segments.
The following table illustrates sales to customers within and outside the U.S. as a percentage of total sales for total IDEX as well as by segment and by reporting unit for the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | |
| | Domestic | | International |
| FMT | | 53% | | | 47% | | |
| Pumps | | 54% | | | 46% | | |
| Water | | 57% | | | 43% | | |
| Energy | | 60% | | | 40% | | |
| Valves | | 14% | | | 86% | | |
| Agriculture | | 77% | | | 23% | | |
| | | | | | | |
| HST | | 44% | | | 56% | | |
| Scientific Fluidics & Optics | | 46% | | | 54% | | |
| Sealing Solutions | | 24% | | | 76% | | |
| Performance Pneumatic Technologies | | 77% | | | 23% | | |
| Material Processing Technologies | | 34% | | | 66% | | |
| Micropump | | 26% | | | 74% | | |
| | | | | | | |
| FSDP | | 49% | | | 51% | | |
| Fire & Safety | | 50% | | | 50% | | |
| Dispensing | | 42% | | | 58% | | |
| BAND-IT | | 56% | | | 44% | | |
| | | | | | | |
| IDEX | | 48% | | | 52% | | |
Raw Materials
The Company uses a wide variety of raw materials which are generally purchased from a large number of independent sources around the world. The Company believes it has an adequate supply of raw materials necessary to meet demand and continues to actively manage recent supply chain constraints. In addition, the Company is exposed to fluctuations in commodity pricing and inflation and attempts to control these impacts through increased prices to customers and various other programs with its suppliers.
Suppliers
The Company manufactures many of the parts and components used in its products. Substantially all materials, parts and components purchased by the Company are available from a large number of independent sources around the world. The Company believes it has a sufficient number of suppliers necessary to meet demand and continues to actively manage recent supply chain constraints.
Inventory and Backlog
The Company regularly and systematically adjusts production schedules and quantities based on the flow of incoming orders. Prior to the COVID-19 pandemic, backlog generally was not considered a significant factor in the Company’s businesses as relatively short delivery periods and rapid inventory turnover are characteristic of most of the Company’s products. During 2021, backlog significantly increased due to supply chain constraints and inventory increased to support production. The Company remains focused on delivering products and services to customers against an elevated backlog and continues to actively manage inventory levels.
Shared Services
The Company has production facilities in Suzhou, China and Vadodara, India that support multiple business units. During 2021, the Company embarked on projects to expand both the China and India facilities in an effort to increase its footprint in these emerging markets as the Company believes there is tremendous potential for growth across all segments. The projects are expected to be completed in 2022. In addition, IDEX has personnel in China, India, Dubai, Mexico, Latin America and Singapore that provide sales, marketing, product design, engineering and sourcing support to its business units in those regions
as well as personnel in various locations in South America, the Middle East, Korea and Japan to support sales and marketing efforts in those regions.
Employees
At December 31, 2020,2021, the Company had 7,0757,536 employees. Approximately 7%5% of its employees in the U.S. were represented by labor unions, with various contracts expiring through November 2023. Management believes that the Company has a positive relationship with its employees. The Company historically has been able to renegotiate its collective bargaining agreements satisfactorily, with its last work stoppage occurring in March 1993.
HumanCapitalManagement
We recognizeThe Company recognizes that ourits success would not be possible without the valuable contributions of ourits workforce. Investment in our people enables usthe Company to accomplish ourits goals and deliver innovative customer solutions. OurThe Company’s corporate Human Capital strategy is overseen by ourits Chief Human Resource Officer (“CHRO”). Annually, the CHRO presents a talent review to the Company’s Board of Directors. As part of the review, the team details each enterprise-level senior leadership position and outlines succession plans to ensure the Board is informed of the Company’s plans for business continuity and success.
OurThe Company’s workforce advancement strategy succeeds through investment in three pillars: skill-building for the entire workforce, leadership development aligned with the Company’s methodology and fostering a great culture. OurThe Company’s approach to training and education helps drive long-term value by providing our employees with opportunities to develop skills both individually and as teams:
•Employees have access to learning through a variety of sources, including the IDEX Academy, which is ourthe primary platform for global leadership development programs, local development programs and specific individual development plans. These trainings also help to develop future and potential leaders in the IDEX leadership methodology.
•WeThe Company also enableenables employee development and growth by offering our full-time U.S. employees who have at least six months of service the ability to participate in ourthe Tuition Reimbursement program. Through the program, employees can have certain expenses from secondary educational institutions reimbursed up to $5,250 per year.
•The Company also built the IDEX Accelerating Management Potential (“I-AMP”) Collegiate Talent Program in 2018 to give early career professionals the opportunity to learn the Company’s values and business, and to grow within ourthe Company in both full-time and internship roles. Since the program began, over 7578 percent of participants have represented either gender or ethnicracial minority groups, and wethe Company will continue ourits focus on providing opportunities for diverse early career professionals through I-AMP.professionals.
•We prioritizeThe Company prioritizes hiring team members who will embrace ourthe team-driven culture and also placeplaces considerable emphasis on leveraging the talented employees within ourthe Company’s internal pipeline, filling many leadership positions with Company employees.
•Across the enterprise, ourthe Company’s goal is to achieve manufacturing company top quartile employee engagement as measured by ourits engagement survey. Given the challenges that the COVID-19 pandemic brought to the work environment, we are thrilledthe Company is encouraged that our employees are staying engaged as we remainit remains in the 85th percentiletop quartile among manufacturing companies with employee engagement at 78%.76 percent.
Employee Pay and Benefits
Attracting and retaining top talent is critical to the success of the Company’s business. We offerThe Company offers a highly competitive pay and benefits package for our employees in all the markets where we operate.it operates. The performance-based pay packages provide many employees with short-term performance incentives. WeThe Company also provideprovides equity-based, long-term incentives to its senior leaders. In 2021, many of the Company’s senior leaders.business units took proactive action with off-cycle pay rate increases for hourly employees as the labor dynamics tightened. The Company increased its 2022 compensation budgets as related to previous years to maintain its focus on retaining key talent.
The Company’s U.S. employees can participate in twoa 401(k) retirement plansplan and thean Employee Stock Purchase Plan, which allows an employee to purchase IDEX stock through payroll deductions.
Diversity, Equity & Inclusion
The Company has always recognized diversity as foundational to creativity and resilience; the three pillars of Innovation, Diversity and Excellence form the acronym that is ourthe Company’s name, IDEX. Gender, ethnic, cultural and other human diversity is critical to ourthe Company’s success.
In 2020,2021, the Company engagedhired a Vice President, Chief Diversity, Equity &and Inclusion (“DE&I”) coachOfficer (“CDO”) reporting directly to work with the CEOChief Executive Officer. Subsequently, the CDO engaged the executive leadership team and entire Executive Leadership TeamBoard of Directors to further thefinalize a three-year DE&I strategic framework. High Level Strategy and Tactics road map. Our Board of Directors regularly reviews DE&I progress. In 2021, the Board of Directors also added its first African American member.
In 2021, the Company intends to fill the currently vacant executive role for DE&I, which will report directly to the CEO.
At least once per year, the Board of Directors reviews employee diversity performance throughincreased its CHRO-led senior talent review. Additionally, the Company tracks diversity performance of the top 400 leaders and provides regular updates to the Board on how leadership demographics are changing over time. The Board has also recently pledged to include a DE&I topic on the agenda of every regularly scheduled Board meeting moving forward. In 2020, we increased representation for both women and people of color in our leadership ranks. Since 2018, we have increased the number of senior leaders globally who are women by more than 27% and leaders in the U.S. who are racially or ethnically diverse by 28%. The Company also saw a 5% increase in people managers that are racially diverse. Women in senior leadership and management roles held steady in 2021. As a part of color by 23%.the DE&I strategic roadmap, in 2022 the Company plans to: 1) hire a global DE&I team; 2) embed DE&I metrics into Executive Leadership Team goals and compensation; 3) review diverse talent quarterly with business leaders; 4) implement a company-wide inclusive leadership development plan; and 5) actively benchmark progress against competitors and DE&I best practice partners.
Further, the Company has been conducting pay equity analysisanalyses for U.S. employees since 2018 to ensure that employees’ actual pay was substantially similar to their predicted pay. Where appropriate, wethe Company provided base pay adjustments for employees that were outliers from their predicted pay, further reinforcing the Company’s commitment to diversity and a culture of inclusion, equality and respect.
Workplace Health & Safety
We areThe Company is proud to manufacture product componentshighly engineered products, including many that save lives;have life-saving benefits. Doing this would not be possible without the systems the Company has developed and implemented to help ensure the health and safety of ourits employees, and contractors.those who work in the Company’s locations. The Company’sfirst part of this system is the IDEX Employee Health &and Safety (“EH&S”EHS”) Vision Policy which outlines our approachthe Company’s vision to provide an injury free workplace for healthemployees and safety governance and applies to allprevent pollution of the Company’s business units and provides for both monthly and annual
risk assessments which are reviewedenvironment. This is supplemented by the Company’s senior leaders. We also require safety trainings on topics such as CPR, electrical safety, ergonomics, first aidEHS Framework in which the Company defines the three pillars of its EHS system, and machine guardingthe nine elements that all business unitreside under these pillars. These two documents underpin EHS at IDEX and assist leadership and employees must complete every year.in meeting the Company’s vision.
WeThe Company also encourageencourages all our full-time employees enrolled in ourthe U.S. Healthcare Benefit Plan to participate in ourthe third-party operated Wellness Program which provides access to annual biometric screenings, health evaluations and wellness credits that can be earned for meeting individual wellness goals each year. A number of ourthe business units organize complementary wellness programs, including walking clubs, health fairs and lunch and learns with nutritionists for their employees.
AtThe Company continued to remain vigilant with its employees’ health and safety in 2021 as it relates to the beginningCOVID-19 pandemic. Many of the COVID-19 pandemic, we acted quickly, formingpolicies and procedures that were implemented in 2020 were continued or modified as the IDEX COVID-19 Task Force to protect our employees from the virus, focusing on our safety-first approach. Among other safety measures, we also implemented COVID-19 Temporary Pay and Benefits Policy for employees who regularly work 20 or more hours per week, which provided four weeks of leave with 100% pay and benefits, in order to assist employees impacted by COVID-19 circumstances with additional flexibility.situation dictated.
SuppliersWorker Rights and Protection
The Company manufactures manybelieves that a respectful workplace is free from unlawful discrimination and harassment, and this involves more than just compliance with the law. The Company strives to create a work environment that is free of inappropriate and unprofessional behavior and consistent with the partsCompany’s values – a place where everyone is invited to do their best every day and components usedfeel free to report any concerns. The Company has policies, procedures and regular training in place to protect its products. Substantially all materials, partsworkforce and components purchased by theprevent workplace harassment and discrimination. This includes a global Code of Business Conduct & Ethics policy where employees agree to follow and receive annual training. The Company also maintains a global hotline where employees are available from multiple sources.encouraged (and can choose to remain anonymous) to report any concerns or issues.
Inventory and Backlog
The Company regularly and systematically adjusts production schedules and quantities based on the flow of incoming orders. Backlogs typically are limited to two months of production. While total inventory levels also may be affected by changes in orders, the Company generally tries to maintain relatively stable inventory levels based on its assessment of the requirements of the various industries served.
Raw Materials
The Company uses a wide variety of raw materials which are generally available from a number of sources. As a result, shortages from any single supplier have not had, and are not likely to have a material impact on operations.
Shared Services
The Company has production facilities in Suzhou, China and Vadodara, India that support multiple business units. IDEX also has personnel in China, India, Dubai, Mexico, Latin America and Singapore that provide sales and marketing, product design and engineering and sourcing support to its business units as well as personnel in various locations in South America, the Middle East, Korea and Japan to support sales and marketing efforts of IDEX businesses in those regions.
Segment Information
For segment financial information for the years 2020, 2019 and 2018, including financial information about foreign and domestic sales and operations, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 14 of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data.”
Information about Our Executive Officers
Set forth below are the names of the executive officers of the Company, their ages, years of service, the positions held by them and their business experience during the past five years.
| | Name | Name | | Age | | Years of
Service | | Position | Name | | Age | | Years of
Service | | Position |
| Eric D. Ashleman | Eric D. Ashleman | | 53 | | 12 | | Chief Executive Officer and President | Eric D. Ashleman | | 54 | | 13 | | Chief Executive Officer and President |
| William K. Grogan | William K. Grogan | | 42 | | 9 | | Senior Vice President and Chief Financial Officer | William K. Grogan | | 43 | | 10 | | Senior Vice President and Chief Financial Officer |
| Denise R. Cade | Denise R. Cade | | 58 | | 5 | | Senior Vice President, General Counsel and Corporate Secretary | Denise R. Cade | | 59 | | 6 | | Senior Vice President, General Counsel and Corporate Secretary |
| Melissa S. Flores | Melissa S. Flores | | 38 | | 10 | | Senior Vice President-Chief Human Resources Officer | Melissa S. Flores | | 39 | | 11 | | Senior Vice President and Chief Human Resources Officer |
| Daniel J. Salliotte | | 54 | | 16 | | Senior Vice President-Corporate Development | |
| Michael J. Yates | | 55 | | 15 | | Vice President and Chief Accounting Officer | |
Mr. Ashleman has served as President and Chief Executive Officer since December 2020. Prior to that, Mr. Ashleman was Senior Vice President and Chief Operating Officer from July 2015 to December 2020, Vice President-Group Executive of the Company’s Health & Science TechnologiesHST and Fire & Safety/Diversified ProductsFSDP segments from January 2014 through July 2015 and President-Group Executive of the Company’s Fire & Safety/Diversified ProductsFSDP segment from 2011 through January 2014. Mr. Ashleman joined IDEX in 2008 as the President of Gast Manufacturing.
Mr. Grogan has served as Senior Vice President and Chief Financial Officer since January 2017. Prior to that, Mr. Grogan served as Vice President of Finance, Operations from July 2015 through January 2017. From January 2012 through July 2015, Mr. Grogan was Vice President-Finance for the Company’s Health & Science TechnologiesHST and Fire & Safety/Diversified ProductsFSDP segments.
Ms. Cade has served as Senior Vice President, General Counsel and Corporate Secretary since joining IDEX in October 2015. Prior to joining IDEX, Ms. Cade was Senior Vice President, General Counsel, Corporate Secretary and Chief Compliance Officer for SunCoke Energy, Inc. from March 2011 to October 2015 and held various roles at PPG Industries, Inc. before joining SunCoke.
Ms. Flores has served as Senior Vice President and Chief Human Resources Officer since February 2021. Prior to that, Ms. Flores served as Global, Vice President Talent from May 2019 through February 2021. From February 2018 through May 2019, Ms. Flores was Group Vice President Human Resources. Prior to that she served as Vice President, Talent Management and Development from March 2017 to February 2018, after being promoted from Director, Talent Development, a position she served in from March 2015 to March 2017.
Mr. Salliotte has served as Senior Vice President-Corporate Development since March 2018. Prior to that, Mr. Salliotte served as Senior Vice President-Corporate Strategy, Mergers & Acquisitions and Treasury since February 2011. Mr. Salliotte joined IDEX in October 2004 as Vice President-Strategy and Business Development.
Mr. Yates has served as Vice President and Chief Accounting Officer since February 2010 and served as interim Chief Financial Officer from September 2016 to December 2016. Mr. Yates joined IDEX as Vice President-Controller in October 2005.
The Company’s executive officers are elected at a meeting of the Board of Directors immediately following the annual meeting of stockholders, and they serve until the meeting of the Board immediately following the next annual meeting of stockholders, or until their successors are duly elected and qualified or until their death, resignation or removal.
Public Filings
Copies of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports are made available free of charge at www.idexcorp.com as soon as reasonably practicable after being filed electronically with the United States Securities and Exchange Commission (the “SEC”). OurThe Company’s reports are also available free of charge on the SEC’s website, www.sec.gov. Information on the Company’s website is not incorporated into this Form 10-K.
Item 1A. Risk Factors.
For an enterprise as diverse and complex as the Company, a wide range of factors present risks to the Company and could materially affect future developments and performance. In addition to the factors affecting specific business operations identified in connection with the description of ourthe Company’s operations and the financial results of ourits operations elsewhere in this report, the most material of these factors are included below. Current global economic events and conditions may amplify many of these risks. These risks are not the only risks that may affect us.the Company. Additional risks that we arethe Company is not aware of or dodoes not believe are material at the time of this filing may also become important factors that adversely affect ourthe Company’s business.
Risks Related to Ourthe Company’s Operations
Our business, resultsThe Company and its Results of operationsOperations and financial condition have beenFinancial Condition Have Been and may continue to be materially adversely impactedMay Continue To Be Materially Adversely Impacted by the ongoingOngoing COVID-19 pandemic.Pandemic.
The ongoing COVID-19 pandemic has beencontinues to be a rapidly-changing situation that has negatively impacted and could continue to negatively impact the global economy. Our operating results are subject to fluctuations based on general economic conditions and have been adversely affected by the negative general economic conditions. The extent to which COVID-19 and the emergence of variant strains continues to impact our businessthe Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence, such as the duration of the outbreak and business closures or business disruptions for ourthe Company, ourits suppliers and ourits customers.
The deterioration in economic conditions materially reduced, and could continue to reduce, the Company’s sales and profitability. Although we began to see improvement in our end markets beginning in the third quarter of 2020 and continuing through the fourth quarter of 2020, the financial distress our customers have experienced due to the deterioration in economic conditions has resulted in and could continue to result in reduced sales which has and could continue to negatively impact our results of operations. Any changes in or resurgence of the COVID-19 outbreak could also have a material impact on ourthe Company’s ability to get the raw materials, parts and components we needit needs to manufacture ourits products as ourits suppliers face disruptions in their businesses, closures or bankruptcy as a result of the COVID-19 outbreak. We dependCOVID-19. The Company depends greatly on ourits suppliers for items that are essential to the manufacturing of ourits products. Although we have not experienced material supply chain disruptions to date, if ourIf its suppliers fail to meet ourits manufacturing needs in the future, it would delay ourthe Company’s production and our product shipments to customers and negatively affect our operations.
U.S and international government responses to the COVID-19 outbreak have included “shelter in place”, “stay at home” and similar types of orders. These orders exempt certain individuals needed to maintain continuity of operations of critical infrastructure sectors as determined by the U.S. federal and international governmental bodies. Although the Company’s operations are currently considered essential and exempt, if any of the applicable exemptions are curtailed or revoked in the future, including in response to any COVID-19 resurgence, that would adversely impact our business, operating results and financial condition. Furthermore, to the extent these exemptions do not extend to our key suppliers and customers, this would also adversely impact our business, operating results and financial condition. We have alsoThe Company has implemented work-from-home policies for certain “non-essential” employees. Although these work-from-home policies have not negatively impacted our businessthe Company in any material respect to date, the COVID-19 outbreak is dynamic and any future resurgences could negatively impact productivity, disrupt conduct of ourthe Company’s business in the ordinary course and delay our production timelines.
Due to the large remote workforce populations, wethe Company may also face informational technology infrastructure and connectivity issues from the vendors that we relyit relies on for certain information technologies to administer, store and support the Company’s multiple business activities. IDEX is heavily dependent on the availability and support of ourits technology landscape, several of which are provided by external third party service providers (e.g., Microsoft, AT&T and Verizon). Although we havethe Company has not suffered any disruptions to date, any future disruptions in their operations could also negatively impact our business,the Company and its operating results and financial condition.
To the extent COVID-19 adversely affects the COVID-19 outbreak continues to adversely affect our businessCompany and its financial results, it may also have the effect of heightening many of the other risks described in Item 1A, “Risk Factors” of this annual report, such as those relating to our international operations, ourthe Company’s ability to develop new products, ourthe Company’s ability to execute on ourits growth strategy of acquisitions, ourthe Company’s dependency on raw materials, parts and components, the effects on movements in foreign currency exchange rates on ourthe Company, the effects on ourthe Company that result from declines in commodity prices and ourthe Company’s reliance on labor availability to operate and grow ourthe business.
OurThe Company’s Inability to Continue to Develop New Products Could Limit Our Sales Growth.
OurThe Company’s ability to continue to grow organically is tied in large part to ourits ability to continue to develop new products. A failure to continue to develop and deliver new, innovative and competitive products to the market could limit our sales growth and negatively impact our business,the Company and its financial condition, results of operations and cash flow.
OurThe Company’s Growth Strategy Includes Acquisitions and Wethe Company May Not be Able to Make Acquisitions of Suitable Candidates or Integrate Acquisitions Successfully.
OurThe Company’s historical growth has included, and ourthe Company’s future growth is likely to continue to include, acquisitions. We intendThe Company intends to continue to seek acquisition opportunities both to expand into new markets and to enhance ourits position in existing markets throughout the world. WeThe Company may not be able to successfully identify suitable candidates, negotiate appropriate acquisition terms, obtain financing needed to consummate those acquisitions, complete proposed acquisitions or successfully integrate acquired businesses into ourits existing operations. In addition, any acquisition, once successfully integrated, may not perform as planned, be accretive to earnings, or otherwise prove beneficial to us.the Company.
Acquisitions involve numerous risks, including the assumption of undisclosed or unindemnified liabilities, difficulties in the assimilation of the operations, technologies, services and products of the acquired companies and the diversion of management’s attention from other business concerns. In addition, prior acquisitions have resulted in, and future acquisitions could result in, the incurrence of substantial additional indebtedness and other expenses.
The Markets We ServeServed by the Company are Highly Competitive and this Competition Could Reduce our Sales and Operating Margins.
Most of ourthe Company’s products are sold in competitive markets. Maintaining and improving oura competitive position will require continued investment by us in manufacturing, engineering, quality standards, marketing, customer service and support and our distribution networks. WeThe Company may not be successful in maintaining ourits competitive position. OurThe Company’s competitors may develop products that are superior, to our products or may develop methods of more efficiently and effectively providing products and services or may adapt more quickly than usquicker to new technologies or evolving customer requirements. Pricing pressures may require us to adjust the prices of our products to stay competitive. WeThe Company may not be able to compete successfully with our existing competitors or with new competitors. Pricing pressures may require the Company to adjust the prices of products to stay competitive. Failure to continue competing successfully could reduce our sales, operating margins and overall financial performance.
We areThe Company is Dependent on the Availability of Raw Materials, Parts and Components Used in OurIts Products.
While we manufacturethe Company manufactures certain parts and components used in ourits products, we requirethe Company also requires substantial amounts of raw materials and purchase somepurchases certain parts and components from suppliers. The availability of and prices for raw materials, parts and components may be subject to curtailment or change due to, among other things, suppliers’ allocations to other purchasers, interruptions in production by suppliers, including due to geopolitical or civil unrest, unfavorable economic or industry conditions, labor disruptions, supply chain disruptions, catastrophic weather events, natural disasters, or the occurrence of a contagious disease or illness, changes in exchange rates and prevailing price levels. Any change in the supply of, or price for, these raw materials or parts and components could materially affect our business,the Company and its financial condition, results of operations and cash flow.
OurThe Company’s Business Operations May Be Adversely Affected by Information Systems Interruptions or Intrusion.
We dependThe Company depends on various information technologies throughout our Company to administer, store and support multiple business activities. If these systems (or the systems of ourthe Company’s customers or third-party hosting services) are damaged, cease to function properly or are subject to cyber-security attacks, such as those involving unauthorized access, malicious software and/or other intrusions, wethe Company could experience production downtimes, operational delays, other detrimental impacts on our operations or the ability to provide products and services to ourits customers, the compromising of confidential or otherwise protected information, destruction or corruption of data, security breaches, other manipulation or improper use of ourthe Company’s systems or networks, financial losses from remedial actions, loss of business or potential liability, penalties, fines and/or damage to ourthe Company’s reputation. While we attemptthe Company attempts to mitigate these risks by employing a number of measures, including employee training, technical security controls and maintenance of backup and protective systems, ourthe Company’s systems, networks, products and services remain potentially vulnerable to known or unknown threats, any of which could have a material adverse effect on our business,the Company and its financial condition or results of operations. Further, given the unpredictability, nature and scope of cyber-security attacks, it is possible that potential vulnerabilities could go undetected for an extended period.
Increased public awareness and concern regarding environmental risks, including global climate change, may result in more international, regional and/or federal requirements or industry standards to reduce or mitigate global warming and other environmental risks. New climate change laws and regulations could require the Company to change its manufacturing processes or obtain substitute materials that may cost more or be less available for its manufacturing operations. Various jurisdictions in which the Company does business have implemented, or in the future could implement or amend, restrictions on emissions of carbon dioxide or other greenhouse gases, limitations or restrictions on water use, the production of single use plastics, regulations on energy management and waste management and other climate change-based rules and regulations, which may increase the Company’s expenses and adversely affect its operating results. In addition, the physical risks of climate change may impact the availability and cost of materials, sources and supply of energy, product demand and manufacturing and could increase insurance and other operating costs. The expected future increased worldwide regulatory activity relating to climate change could expand the nature, scope and complexity of matters that the Company is required to control, assess and report. If environmental laws or regulations or industry standards are either changed or adopted and impose significant operational restrictions and compliance requirements upon the Company, its suppliers, its customers or its products, or the
Company's operations are disrupted due to physical impacts of climate change on the Company, its customers or its suppliers, the Company's business, results of operations and financial condition could be adversely impacted.
Risks Related to Economic Conditions
ChangesA Slowdown in the U.S. or International Economic ConditionsEconomy Could Materially Adversely Affect the Sales and Profitability of Ourthe Company’s Businesses.
In 2020, 49%2021, 48% of the Company’s sales were derived from domestic operations while 51%52% were derived from international operations. The Company’s largest end markets include industrial, semiconductor, automotive, life sciences and medical technologies, fire and rescue, oil and gas, paint and coatings, chemical processing, agriculture, water and wastewater treatment and optical filters and components. A slowdown in the U.S. or global economy and, in particular, any of these specific end markets could materially reduce the Company’s sales and profitability.
Changes to Geopoliticaland Economic Conditions in the U.S. and Foreign Countries in Which We Operatethe Company Operates Could Adversely Affect Our Business.the Company.
In 2020, approximately 51% of our total sales were to customers outside the U.S. We expect ourThe Company expects international operations and export sales to continue to be significant for the foreseeable future. OurThe Company’s sales from international operations and our sales from export are both subject in varying degrees to risks inherent in doing business outside the U.S. These risks include the following:
•possibility of unfavorable circumstances arising from host country laws or regulations;regulations and the risks related to required compliance with local laws;
•risks of economic instability;instability, including due to inflation;
•currency exchange rate fluctuations and restrictions on currency repatriation;
•potential negative consequences from changes to taxation policies;
•disruption of operations from labor and political disturbances;
•withdrawal from or renegotiation of international trade agreements and other restrictions on the trade between the United States and other countries;
•risks related to other government regulation or required compliance with local laws;
•effects of the United Kingdom’s decision to exit the European Union and related potential disruption to trade, including the effects of the Trade and Cooperation Agreement between the European Union, the European Atomic Energy Community and the United Kingdom signedthat was entered into on December 30, 2020;2020 following the United Kingdom’s decision to exit the European Union;
•changes in tariff and trade barriers, including uncertainty caused by the evolving relations between the United States and China; and
•geopolitical events, including natural disasters, climate change, public health issues, political instability (such as increasing tensions between Ukraine and Russia), terrorism, insurrection or war.
Any of these events could have a materially adverse impact on our businessthe Company and its operations.
Significant Movements in Foreign Currency Exchange Rates May Harm Ourthe Company’s Financial Results.
We areThe Company is exposed to fluctuations in foreign currency exchange rates, particularly with respect to the Euro, Swiss Franc, Canadian Dollar, British Pound, Indian Rupee, Chinese Renminbi and Swedish Krona. Any significant change in the value of the currencies of the countries in which we dothe Company does business against the U.S. Dollar could affect ourthe Company’s ability to sell products competitively and control ourits cost structure, which could have a material adverse effect on our results of operations. For additional detail related to this risk, see Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk.”
Fluctuations in Interest Rates Could Adversely Affect Ourthe Company’s Results of Operations and Financial Position.
OurThe Company’s profitability may be adversely affected during any periods of unexpected or rapid increases in interest rates. We maintainThe Company maintains a revolving credit facility (the “Revolving Facility”), which bears interest at either an alternate base rate or adjusted LIBOR plus, in each case, an applicable margin based on the lower of the Company's senior, unsecured, long-term debt rating or the Company’s applicable leverage ratio. A significant increase in LIBOR or the other rates the Company has agreed to use as a successor to LIBOR under the Revolving Facility, as amended, would significantly increase ourthe Company’s cost of borrowings. Further, any changes in regulatory standards or industry practices, such as the expectedultimate discontinuation of the use of LIBOR and the transition away from LIBORto alternative benchmark rates may result in the usage of higher interest rates under our revolving credit facility,the Revolving Facility, and ourthe Company’s current or future indebtedness may be adversely affected.We areaffected. The Company is also exposed to risks if the U.S. Federal Reserve raises its benchmark interest rate, which may reduce the availability of and
increase the cost of obtaining new debt and refinancing existing indebtedness. For additional detail related to this risk, see Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk."
A Significant or Sustained Decline in Commodity Prices, Including Oil, Could Negatively Impact the Levels of Expenditures by Certain of Ourthe Company’s Customers.
Demand for ourthe Company’s products depends, in part, on the level of new and planned expenditures by certain of ourits customers. The level of expenditures by ourthe Company’s customers is dependent on, among other factors, general economic conditions, availability of credit, economic conditions within their respective industries and expectations of future market behavior. Volatility in commodity prices, including oil, can negatively affect the level of these activities and can result in postponement of capital spending decisions or the delay or cancellation of existing orders. The ability of ourthe Company’s customers to finance capital investment and maintenance may also be affected by the conditions in their industries. Reduced demand for ourthe Company’s products could result in the delay or cancellation of existing orders or lead to excess manufacturing capacity, which unfavorably impacts ourthe absorption of fixed manufacturing costs. This reduced demand could have a material adverse effect on our business,the Company and its financial condition and results of operations.
Risks Related to Legal, Accounting and Regulatory Matters
An Unfavorable Outcome of Any of Our Pending Contingencies or Litigation Could Adversely Affect Us.the Company.
We areThe Company is currently involved in pending and threatened legal, regulatory and other proceedings arising in the ordinary course of business. These proceedings may pertain to matters such as product liability or contract disputes, and may also involve governmental inquiries, inspections, audits or investigations relating to issues such as tax matters, intellectual property, environmental, health and safety issues, governmental regulations, employment and other matters. Where it is reasonably possible to do so, we accruethe Company accrues estimates of the probable costs for the resolution of these matters. These estimates are developed in consultation with outside counsel and are based upon an analysis of potential results and the availability of insurance coverage, assuming a combination of litigation and settlement strategies. It is possible, however, that future operating results for any particular quarter or annual period could be materially affected by changes in our assumptions, the continued availability of insurance coverage or the effectiveness of ourthe Company’s strategies related to these proceedings. For additional detail related to this risk, see Item 3, “Legal Proceedings” and Note 11 in Part II, Item 8, “Financial Statements and Supplementary Data.”
OurThe Company’s Intangible Assets, Including Goodwill, are a Significant Portion of Our Total Assets and a Write-off of Our Intangible Assets or Goodwill Would Adversely Impact Ourthe Company’s Operating Results and Significantly Reduce Ourthe Company’s Net Worth.
OurThe Company’s total assets reflect substantial intangible assets, primarily goodwill and identifiable intangible assets. At December 31, 2020,2021, goodwill and intangible assets totaled $1,895.6$2,167.7 million and $415.6$597.3 million, respectively. These assets primarily result from our acquisitions, representing the excess of the purchase price over the fair value of the tangible net assets we have acquired. Annually, or when certain events occur that require a more current valuation, we assessthe Company assesses whether there has been an impairment in the value of our goodwill and identifiable intangible assets. If future operating performance at one or more of ourthe Company’s reporting units were to fall significantly below forecasted levels, wethe Company could be required to reflect, under current applicable accounting rules, a non-cash charge to operating income for an impairment. Any determination requiring the write-off of a significant portion of our goodwill or identifiable intangible assets would adversely impact ourthe Company’s results of operations and net worth. See Note 6 in Part II, Item 8, “Financial Statements and Supplementary Data” for further discussion on goodwill and intangible assets.
Failure To Comply with the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act or Other Applicable Anti-bribery Laws Could Have an Adverse Effect on Our Business.the Company.
The U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and similar anti-bribery laws in other jurisdictions generally prohibit companies and their intermediaries from making improper payments for the purpose of obtaining or retaining business. Recent years have seen a substantial increase in anti-bribery law enforcement activity with more frequent and aggressive investigations and enforcement proceedings by both the Department of Justice and the SEC, increased enforcement activity by non-U.S. regulators and increases in criminal and civil proceedings brought against companies and individuals. OurThe Company’s policies mandate compliance with all anti-bribery laws. However, we operatethe Company operates in certain countries that are recognized as having governmental and commercial corruption. OurThe Company’s internal control policies and procedures may not always protect usit from reckless or criminal acts committed by our employees or third-party intermediaries. Violations of these anti-bribery
laws may result in criminal or civil sanctions, which could have a material adverse effect on our business,the Company and its financial condition and results of operations.
General Risk Factors
OurThe Company’s Success Depends on OurIts Executive Management and Other Key Personnel.
OurThe Company’s future success depends to a significant degree on the skills, experience and efforts of ourits executive management and other key personnel and their ability to provide the Company with uninterrupted leadership and direction. The loss of the services of any of ourthe executive officers or a failure to provide adequate succession plans for key personnel could have an adverse impact.impact on the Company. The availability of highly qualified talent is limited and the competition for talent is robust. However, we providethe Company provides long-term equity incentivesawards and certain other benefits for ourits executive officers which provideprovides incentives for them to make a long-term commitment to ourthe Company. OurThe Company’s future success will also depend on ourits ability to have adequate succession plans in place and to attract, retain and develop qualified personnel. A failure to efficiently replace executive management members and other key personnel and to attract, retain and develop new qualified personnel could have an adverse effect on ourthe Company’s operations and implementation of ourits strategic plan.
Challenges with Respect to Labor Availability Could Negatively Impact ourthe Company’s Ability to Operate or Grow ourthe Business.
OurThe Company’s success depends in part on the ability of ourits businesses to proactively attract, motivate and retain a qualified and highly skilled workforce in an intensely competitive labor market. A failure to attract, motivate and retain highly skilled personnel could adversely affect ourthe Company’s operating results or ourits ability to operate or grow ourthe business. Additionally, any labor stoppages or labor disruptions, including due to geopolitical unrest, unfavorable economic or industry conditions, catastrophic weather events, natural disasters or the occurrence of a contagious disease or illness could adversely affect ourthe Company’s operating results or ourits ability to operate or grow ourthe business.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.Properties.
The Company’s principalCompany conducts business at plants and offices have an aggregate floor space area of approximately 4.9 million square feet, of which 3.2 million square feet (66%) arethat can be owned or leased and located in the U.S. and approximately 1.7 million square feet (34%) are locatedor outside the U.S., with square footage primarily in Germany (10%(12%), U.K. (7%(6%), Italy (5%), India (3%), China (2%), Canada (2%) and The Netherlands (2%). ManagementThe Company has invested a significant amount of capital to expand both the China and India facilities that will ultimately double the Company’s historic capacity in each of these countries. Otherwise, management considers theseits facilities suitable and adequate for the Company’s operations. Managementoperations and believes the Company can meet demand increases over the near term with its existing facilities, especially given its operational improvement initiatives that usually increase capacity. The
A summary of properties used by the Company’s operations as of December 31, 2021 are shown in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Square footage (in millions) |
| | | | Location | | Owned/Leased |
| | Total | | Domestic | | International | | Owned | | Leased |
| Fluid & Metering Technologies | | 1.9 | | | 1.4 | | | 0.5 | | | 1.2 | | | 0.7 | |
| Health & Science Technologies | | 1.6 | | | 1.0 | | | 0.6 | | | 0.7 | | | 0.9 | |
| Fire & Safety/Diversified Products | | 1.4 | | | 0.8 | | | 0.6 | | | 1.1 | | | 0.3 | |
Other(1) | | 0.3 | | | 0.1 | | | 0.2 | | | 0.2 | | | 0.1 | |
| Total | | 5.2 | | | 3.3 | | | 1.9 | | | 3.2 | | | 2.0 | |
(1) Other includes shared service locations as well as the Company’s executive office, which occupies 40,261 square feet of leased space in Northbrook, Illinois and 16,268 square feet of leased space in Chicago, Illinois.
Approximately 2.9 million square feet (60%) of the principal plant and office floor area are owned by the Company and the balance is held under lease. Approximately 1.8 million square feet (36%) of the principal plant and office floor area are held by business units in the Fluid & Metering Technologies segment; 1.4 million square feet (29%) are held by business units in the Health & Science Technologies segment; and 1.5 million square feet (30%) are held by business units in the Fire & Safety/Diversified Products segment. The remaining 0.2 million square feet (5%) include the executive office as well as shared services locations.
Item 3. Legal Proceedings.
The Company and its subsidiaries are party to legal proceedings as described in Note 11 in Part II, Item 8, “Commitments and Contingencies,” and such disclosure is incorporated by reference into this Item 3, “Legal Proceedings.”
The Company's threshold for disclosing material environmental legal proceedings involving a government authority where potential monetary sanctions are involved is $1.0 million.
In addition, the Company and six of its subsidiaries are presently named as defendants in a number of lawsuits claiming various asbestos-related personal injuries, allegedly as a result of exposure to products manufactured with components that contained asbestos. These components were acquired from third party suppliers and were not manufactured by the Company or any of the defendant subsidiaries. To date, the majority of the Company’s settlements and legal costs, except for costs of coordination, administration, insurance investigation and a portion of defense costs, have been covered in full by insurance, subject to applicable deductibles. However, the Company cannot predict whether and to what extent insurance will be available to continue to cover these settlements and legal costs, or how insurers may respond to claims that are tendered to them. Asbestos-related claims have been filed in jurisdictions throughout the United States and the United Kingdom. Most of the claims resolved to date have been dismissed without payment. The balance of the claims have been settled for various immaterial amounts. Only one case has been tried, resulting in a verdict for the Company’s business unit. No provision has been made in the financial statements of the Company, other than for insurance deductibles in the ordinary course, and the Company does not currently believe the asbestos-related claims will have a material adverse effect on the Company’s business, financial position, results of operations or cash flows.
Item 4. Mine Safety Disclosures.
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The Company’s common stock trades on the New York Stock Exchange under the symbol “IEX”. As of February 22, 2021,18, 2022, there were approximately 5,6295,887 stockholders of record of ourthe Company’s common stock and there were 75,889,73776,119,749 shares outstanding.
OurThe Company’s payment of dividends in the future will be determined by ourthe Board of Directors and will depend on business conditions, our earnings and other factors.
For information pertaining to securities authorized for issuance under equity compensation plans and the related weighted average exercise price, see Part III, Item 12, “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”
The Company did not purchase any shares of common stock during the quarter ended December 31, 2020. As of December 31, 2020, the amount of share repurchase authorization remaining was $712.0 million.
On March 17, 2020, the Company’s Board of Directors approved an increase of $500.0 million in the authorized level of repurchases of common stock. This approval is in addition to the prior repurchase authorizationsauthorization of the Board of Directors of $300.0 million on December 1, 2015 and $400.0 million on November 6, 2014.2015. These authorizations have no expiration date.
The Company did not purchase any shares of common stock during the quarter ended December 31, 2021. As of December 31, 2021, the amount of share repurchase authorization remaining was $712.0 million.
Performance Graph
Performance Graph.
The following table compares total stockholder returns over the last five years to the Standard & Poor’s (the “S&P”) 500 Index, the S&P Midcap Industrials Sector Index and the Russell 2000 Index assuming the value of the investment in ourthe Company’s common stock and each index was $100 on December 31, 2015.2016. Total return values for ourthe Company’s common stock, the S&P 500 Index, S&P Midcap Industrials Sector Index and the Russell 2000 Index were calculated on cumulative total return values assuming reinvestment of dividends. The stockholder return shown on the graph below is not necessarily indicative of future performance.
| | | 12/15 | 12/16 | 12/17 | 12/18 | 12/19 | 12/20 | | 12/16 | 12/17 | 12/18 | 12/19 | 12/20 | 12/21 |
| IDEX Corporation | IDEX Corporation | $ | 100.00 | | $ | 117.56 | | $ | 172.26 | | $ | 164.81 | | $ | 224.51 | | $ | 260.02 | | IDEX Corporation | $ | 100.00 | | $ | 146.54 | | $ | 140.20 | | $ | 190.98 | | $ | 221.19 | | $ | 262.40 | |
| S&P 500 Index | S&P 500 Index | $ | 100.00 | | $ | 109.54 | | $ | 130.81 | | $ | 122.65 | | $ | 158.07 | | $ | 183.77 | | S&P 500 Index | $ | 100.00 | | $ | 119.42 | | $ | 111.97 | | $ | 144.31 | | $ | 167.77 | | $ | 212.89 | |
| S&P Midcap 400 Industrials Sector Index | S&P Midcap 400 Industrials Sector Index | $ | 100.00 | | $ | 127.07 | | $ | 155.26 | | $ | 130.62 | | $ | 172.42 | | $ | 198.59 | | S&P Midcap 400 Industrials Sector Index | $ | 100.00 | | $ | 122.18 | | $ | 102.79 | | $ | 135.69 | | $ | 156.28 | | $ | 199.11 | |
| Russell 2000 Index | Russell 2000 Index | $ | 100.00 | | $ | 119.48 | | $ | 135.18 | | $ | 118.72 | | $ | 146.89 | | $ | 173.86 | | Russell 2000 Index | $ | 100.00 | | $ | 113.14 | | $ | 99.37 | | $ | 122.94 | | $ | 145.52 | | $ | 165.45 | |
The information contained in this Performance Graph section shall not be deemed to be “soliciting material” or “filed” with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
Item 6.[Reserved]
Item 6.7. Selected Financial Data.(1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (Dollars in thousands, except per share data) | 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| RESULTS OF OPERATIONS | | | | | | | | | |
| Net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | | | $ | 2,287,312 | | | $ | 2,113,043 | |
| Gross profit | 1,027,424 | | | 1,125,034 | | | 1,117,895 | | | 1,026,678 | | | 930,767 | |
| Selling, general and administrative expenses | 494,935 | | | 524,987 | | | 536,724 | | | 524,940 | | | 492,398 | |
| Loss (gain) on sale of businesses - net | — | | | — | | | — | | | (9,273) | | | 22,298 | |
| | | | | | | | | |
| Restructuring expenses and asset impairments | 11,776 | | | 21,044 | | | 12,083 | | | 8,455 | | | 3,674 | |
| Operating income | 520,713 | | | 579,003 | | | 569,088 | | | 502,556 | | | 412,397 | |
| Other (income) expense - net | 5,627 | | | 1,759 | | | (3,985) | | | 2,394 | | | (1,731) | |
| Interest expense | 44,746 | | | 44,341 | | | 44,134 | | | 44,889 | | | 45,616 | |
| Provision for income taxes | 92,562 | | | 107,382 | | | 118,366 | | | 118,016 | | | 97,403 | |
| Net income | 377,778 | | | 425,521 | | | 410,573 | | | 337,257 | | | 271,109 | |
Earnings per share: (2) | | | | | | | | | |
| — basic | $ | 4.98 | | | $ | 5.62 | | | $ | 5.36 | | | $ | 4.41 | | | $ | 3.57 | |
| — diluted | $ | 4.94 | | | $ | 5.56 | | | $ | 5.29 | | | $ | 4.36 | | | $ | 3.53 | |
| Weighted average shares outstanding: | | | | | | | | | |
| — basic | 75,741 | | | 75,594 | | | 76,412 | | | 76,232 | | | 75,803 | |
| — diluted | 76,400 | | | 76,454 | | | 77,563 | | | 77,333 | | | 76,758 | |
| Year-end shares outstanding | 75,961 | | | 76,088 | | | 75,953 | | | 76,694 | | | 76,441 | |
| Cash dividends per share | $ | 2.00 | | | $ | 2.00 | | | $ | 1.72 | | | $ | 1.48 | | | $ | 1.36 | |
| FINANCIAL POSITION | | | | | | | | | |
| Current assets | $ | 1,657,231 | | | $ | 1,261,445 | | | $ | 1,092,532 | | | $ | 1,004,043 | | | $ | 822,721 | |
| Current liabilities | 399,058 | | | 357,877 | | | 364,661 | | | 360,975 | | | 309,158 | |
| Current ratio | 4.2 | | | 3.5 | | | 3.0 | | | 2.8 | | | 2.7 | |
Operating working capital (3) | 431,063 | | | 453,190 | | | 448,991 | | | 406,823 | | | 396,739 | |
| Total assets | $ | 4,414,398 | | | $ | 3,813,912 | | | $ | 3,473,857 | | | $ | 3,399,628 | | | $ | 3,154,944 | |
| Total borrowings | 1,044,442 | | | 849,252 | | | 848,818 | | | 859,046 | | | 1,015,281 | |
| Total equity | 2,540,326 | | | 2,263,229 | | | 1,994,640 | | | 1,886,542 | | | 1,543,894 | |
| PERFORMANCE MEASURES AND OTHER DATA | | | | | | | | | |
| Percent of net sales: | | | | | | | | | |
| Gross profit | 43.7 | % | | 45.1 | % | | 45.0�� | % | | 44.9 | % | | 44.0 | % |
| Selling, general and administrative expenses | 21.0 | % | | 21.0 | % | | 21.6 | % | | 23.0 | % | | 23.3 | % |
| Operating income | 22.1 | % | | 23.2 | % | | 22.9 | % | | 22.0 | % | | 19.5 | % |
| Income before income taxes | 20.0 | % | | 21.4 | % | | 21.3 | % | | 19.9 | % | | 17.4 | % |
| Net income | 16.1 | % | | 17.1 | % | | 16.5 | % | | 14.7 | % | | 12.8 | % |
| Capital expenditures | $ | 51,545 | | | $ | 50,912 | | | $ | 56,089 | | | $ | 43,858 | | | $ | 38,242 | |
| Depreciation and amortization | 83,495 | | | 76,876 | | | 77,544 | | | 84,216 | | | 86,892 | |
Return on average assets (4) | 9.2 | % | | 11.7 | % | | 11.9 | % | | 10.3 | % | | 9.1 | % |
Borrowings as a percent of capitalization (4) | 29.1 | % | | 27.3 | % | | 29.9 | % | | 31.3 | % | | 39.7 | % |
Return on average equity (4) | 15.7 | % | | 20.0 | % | | 21.2 | % | | 19.7 | % | | 18.2 | % |
| Employees at year end | 7,075 | | | 7,439 | | | 7,352 | | | 7,167 | | | 7,158 | |
NON-GAAP MEASURES (5) | | | | | | | | | |
| EBITDA | $ | 598,581 | | | $ | 654,120 | | | $ | 650,617 | | | $ | 584,378 | | | $ | 501,020 | |
| EBITDA margin | 25.5 | % | | 26.2 | % | | 26.2 | % | | 25.5 | % | | 23.7 | % |
| Adjusted EBITDA | $ | 622,885 | | | $ | 678,504 | | | $ | 662,700 | | | $ | 583,560 | | | $ | 530,546 | |
Adjusted EBITDA margin | 26.5 | % | | 27.2 | % | | 26.7 | % | | 25.5 | % | | 25.1 | % |
| Adjusted gross profit | $ | 1,031,531 | | | $ | 1,128,374 | | | $ | 1,117,895 | | | $ | 1,026,678 | | | $ | 930,767 | |
| Adjusted gross margin | 43.9 | % | | 45.2 | % | | 45.0 | % | | 44.9 | % | | 44.0 | % |
| Adjusted operating income | $ | 536,596 | | | $ | 603,387 | | | $ | 581,171 | | | $ | 501,738 | | | $ | 438,369 | |
| Adjusted operating margin | 22.8 | % | | 24.2 | % | | 23.4 | % | | 21.9 | % | | 20.7 | % |
Adjusted net income | $ | 396,516 | | | $ | 444,204 | | | $ | 419,624 | | | $ | 333,667 | | | $ | 288,373 | |
Adjusted earnings per share | $ | 5.19 | | | $ | 5.80 | | | $ | 5.41 | | | $ | 4.31 | | | $ | 3.75 | |
(1)This selected financial data should be read in conjunction with our Consolidated Financial Statements and related Notes in Part II, Item 8, “Financial Statements and Supplementary Data” and with Item 7, “Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations.”
(2)The following discussion and analysis should be read in conjunction with the Company’s Consolidated Financial Statements and related notes in this annual report. This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. The Company’s actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those set forth under Calculated by applying the two-class method of allocating earnings to common stockItem 1A, “Risk Factors” and participating securities as required by Accounting Standards Codification (“ASC”) 260, Earnings Per Share.elsewhere in this annual report.
(3)This discussion includes certain non-GAAP financial measures that have been defined and reconciled to their most directly comparable U.S. GAAP measures later in this Item under the headings “Non-GAAP Disclosures” and “Free Cash Flow.” This discussion also includes Operating working capital is defined as inventory plus accounts receivable minus accounts payable.
(4)Return on average assets is calculated as: Net income / (Current year Total assets + Prior year Total assets) / 2; Borrowings as a percent of capitalization is calculated as: (Long-term borrowings + Short-term borrowings) / (Long-term borrowings + Short-term borrowings + Total equity); Return on average equity is calculated as Net Income / (Current year Total equity + Prior year Total equity) / 2.
(5)Set forth below are reconciliations of Adjusted gross profit, Adjusted operating income, Adjusted net income, Adjusted earnings per share (“EPS”), EBITDA and Adjusted EBITDA to the comparable measures of gross profit, operating income, net income and EPS, as determined in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). We have reconciled Adjusted gross profit to Gross profit, Adjusted operating income to Operating income; Adjusted net income to Net income; Adjusted EPS to EPS; and consolidated EBITDA, segment EBITDA, adjusted consolidated EBITDA and adjusted segment EBITDA to Net income. The reconciliation of segment EBITDA to net income was performed on a consolidated basis due to the fact that we do not allocate consolidated interest expense or the consolidated provision for income taxes to our segments.
Management uses Adjusted gross profit, Adjusted operating income, Adjusted net income, Adjusted EPS and Adjusted EBITDA as metrics by which to measure performance of the Company since they exclude items that are not reflective of ongoing operations, such as gains/losses on the sale of businesses, restructuring expenses and asset impairments, fair value inventory step-up charges, a loss on early debt redemption and pension settlements. Management also supplements its U.S. GAAP financial statements with adjusted information to provide investors with greater insight, transparency and a more comprehensive understanding of the information used by management in its financial and operational decision making.
EBITDA means earnings before interest, income taxes, depreciation and amortization. Given the acquisitive nature of the Company, which results in a higher level of amortization expense from recently acquired businesses, management uses EBITDA as an internal operating metric to provide another representation of the businesses’ performance across our three segments and for enterprise valuation purposes. Management believes that EBITDA is useful to investors as an indicator of the strength and performance of the Company and a way to evaluate and compare operating performance and value companies within our industry. Management believes that EBITDA margin is useful for the same reason as EBITDA. EBITDA is also used to calculate certain financial covenants, as discussed in Note 7 of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data.” In addition, EBITDA has been adjusted for items that are not reflective of ongoing operations, such as gains/losses ondefined later in this Item under the sale of businesses, restructuring expenses and asset impairments, fair value inventory step-up charges, a loss on early debt redemption and pension settlements to arrive at Adjusted EBITDA. Management believes that Adjusted EBITDA is useful as a performance indicator of ongoing operations. We believe that Adjusted EBITDA is also useful to some investors as an indicator of the strength and performance of the Company and its segments’ ongoing business operations and a way to evaluate and compare operating performance and value companies within our industry. The definition of Adjusted EBITDA used here may differ from that used by other companies.
Also set forth below is a reconciliation of the change in organic net sales to the comparable measure of net sales as determined in accordance with U.S. GAAP, which represents the year-over-year consistency in net sales after excluding the impact from acquisitions/divestitures and foreign currency translation. Management believes that reporting organic sales provides useful information to investors by helping identify underlying growth trends in our business and facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. Refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional discussion of organic net sales.
heading “Cash Flow Summary.” The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP. The financial results prepared in accordance with U.S. GAAP and the reconciliations from these results should be carefully evaluated.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1. Reconciliations of Consolidated EBITDA | | | | | | | | |
| |
| For the Years Ended December 31, |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| (In thousands) |
| Net income | $ | 377,778 | | | $ | 425,521 | | | $ | 410,573 | | | $ | 337,257 | | | $ | 271,109 | |
| + Provision for income taxes | 92,562 | | | 107,382 | | | 118,366 | | | 118,016 | | | 97,403 | |
| + Interest expense | 44,746 | | | 44,341 | | | 44,134 | | | 44,889 | | | 45,616 | |
| + Depreciation and amortization | 83,495 | | | 76,876 | | | 77,544 | | | 84,216 | | | 86,892 | |
| EBITDA | 598,581 | | | 654,120 | | | 650,617 | | | 584,378 | | | 501,020 | |
| + Restructuring expenses and asset impairments | 11,776 | | | 21,044 | | | 12,083 | | | 8,455 | | | 3,674 | |
| + Loss (gain) on sale of businesses - net | — | | | — | | | — | | | (9,273) | | | 22,298 | |
| + Pension settlement | — | | | — | | | — | | | — | | | 3,554 | |
| + Fair value inventory step-up charge | 4,107 | | | 3,340 | | | — | | | — | | | — | |
| + Loss on early debt redemption | 8,421 | | | — | | | — | | | — | | | — | |
| Adjusted EBITDA | $ | 622,885 | | | $ | 678,504 | | | $ | 662,700 | | | $ | 583,560 | | | $ | 530,546 | |
| | | | | | | | | |
| Net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | | | $ | 2,287,312 | | | $ | 2,113,043 | |
| EBITDA margin | 25.5 | % | | 26.2 | % | | 26.2 | % | | 25.5 | % | | 23.7 | % |
| Adjusted EBITDA margin | 26.5 | % | | 27.2 | % | | 26.7 | % | | 25.5 | % | | 25.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2. Reconciliations of Segment EBITDA | | | | | | | | | | | | | | |
| |
| For the Years Ended December 31, |
| 2020 | | 2019 | | 2018 |
| FMT | | HST | | FSDP | | FMT | | HST | | FSDP | | FMT | | HST | | FSDP |
| (In thousands) |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| EBITDA | $261,804 | | $248,161 | | $159,008 | | $306,933 | | $237,480 | | $178,820 | | $296,079 | | $246,810 | | $186,538 |
| + Restructuring expenses and asset impairments | 5,580 | | 2,742 | | 2,524 | | 2,879 | | 14,249 | | 1,364 | | 2,458 | | 5,904 | | 2,184 |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| + Fair value inventory step-up charge | 4,107 | | — | | — | | — | | 3,340 | | — | | — | | — | | — |
| Adjusted EBITDA | $271,491 | | $250,903 | | $161,532 | | $309,812 | | $255,069 | | $180,184 | | $298,537 | | $252,714 | | $188,722 |
| | | | | | | | | | | | | | | | | |
| Net sales | $896,304 | | $895,962 | | $562,851 | | $957,028 | | $914,446 | | $626,770 | | $951,552 | | $896,419 | | $637,028 |
| EBITDA margin | 29.2 | % | | 27.7 | % | | 28.3 | % | | 32.1 | % | | 26.0 | % | | 28.5 | % | | 31.1 | % | | 27.5 | % | | 29.3 | % |
| Adjusted EBITDA margin | 30.3 | % | | 28.0 | % | | 28.7 | % | | 32.4 | % | | 27.9 | % | | 28.7 | % | | 31.4 | % | | 28.2 | % | | 29.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 3. Reconciliations of Consolidated Reported-to-Adjusted Operating Income and Margin |
| |
| For the Years Ended December 31, |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| (In thousands) |
| Operating income | $ | 520,713 | | | $ | 579,003 | | | $ | 569,088 | | | $ | 502,556 | | | $ | 412,397 | |
| + Restructuring expenses and asset impairments | 11,776 | | | 21,044 | | | 12,083 | | | 8,455 | | | 3,674 | |
| + Loss (gain) on sale of businesses - net | — | | | — | | | — | | | (9,273) | | | 22,298 | |
| | | | | | | | | |
| + Fair value inventory step-up charge | 4,107 | | | 3,340 | | | — | | | — | | | — | |
| | | | | | | | | |
| Adjusted operating income | $ | 536,596 | | | $ | 603,387 | | | $ | 581,171 | | | $ | 501,738 | | | $ | 438,369 | |
| | | | | | | | | |
| Net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | | | $ | 2,287,312 | | | $ | 2,113,043 | |
| | | | | | | | | |
| Operating margin | 22.1 | % | | 23.2 | % | | 22.9 | % | | 22.0 | % | | 19.5 | % |
| Adjusted operating margin | 22.8 | % | | 24.2 | % | | 23.4 | % | | 21.9 | % | | 20.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 4. Reconciliations of Segment Reported-to-Adjusted Operating Income and Margin |
| |
| For the Years Ended December 31, |
| 2020 | | 2019 | | 2018 |
| FMT | | HST | | FSDP | | FMT | | HST | | FSDP | | FMT | | HST | | FSDP |
| (In thousands) |
| Operating income | $235,011 | | $206,356 | | $144,191 | | $285,256 | | $200,200 | | $165,258 | | $275,060 | | $205,679 | | $168,601 |
| + Restructuring expenses and asset impairments | 5,580 | | 2,742 | | 2,524 | | 2,879 | | 14,249 | | 1,364 | | 2,458 | | 5,904 | | 2,184 |
| | | | | | | | | | | | | | | | | |
+ Fair value inventory step-up charge
| 4,107 | | — | | — | | — | | 3,340 | | — | | — | | — | | — |
| Adjusted operating income | $244,698 | | $209,098 | | $146,715 | | $288,135 | | $217,789 | | $166,622 | | $277,518 | | $211,583 | | $170,785 |
| | | | | | | | | | | | | | | | | |
| Net sales | $896,304 | | $895,962 | | $562,851 | | $957,028 | | $914,446 | | $626,770 | | $951,552 | | $896,419 | | $637,028 |
| | | | | | | | | | | | | | | | | |
| Operating margin | 26.2 | % | | 23.0 | % | | 25.6 | % | | 29.8 | % | | 21.9 | % | | 26.4 | % | | 28.9 | % | | 22.9 | % | | 26.5 | % |
| Adjusted operating margin | 27.3 | % | | 23.3 | % | | 26.1 | % | | 30.1 | % | | 23.8 | % | | 26.6 | % | | 29.2 | % | | 23.6 | % | | 26.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 5. Reconciliations of Consolidated Reported-to-Adjusted Gross Profit and Margin |
| | | | | | | | | |
| For the Years Ended December 31, |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| (In thousands) |
| Gross profit | $ | 1,027,424 | | | $ | 1,125,034 | | | $ | 1,117,895 | | | $ | 1,026,678 | | | $ | 930,767 | |
| + Fair value inventory step-up charge | 4,107 | | | 3,340 | | | — | | | — | | | — | |
| Adjusted gross profit | $ | 1,031,531 | | | $ | 1,128,374 | | | $ | 1,117,895 | | | $ | 1,026,678 | | | $ | 930,767 | |
| | | | | | | | | |
| Net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | | | $ | 2,287,312 | | | $ | 2,113,043 | |
| | | | | | | | | |
| Gross margin | 43.7 | % | | 45.1 | % | | 45.0 | % | | 44.9 | % | | 44.0 | % |
| Adjusted gross margin | 43.9 | % | | 45.2 | % | | 45.0 | % | | 44.9 | % | | 44.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 6. Reconciliations of Reported-to-Adjusted Net Income and EPS |
| |
| For the Years Ended December 31, |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 |
| (In thousands) |
| Net income | $ | 377,778 | | | $ | 425,521 | | | $ | 410,573 | | | $ | 337,257 | | | $ | 271,109 | |
| + Restructuring expenses and asset impairments | 11,776 | | | 21,044 | | | 12,083 | | | 8,455 | | | 3,674 | |
| + Tax impact on restructuring expenses and asset impairments | (2,722) | | | (4,966) | | | (3,032) | | | (2,772) | | | (1,299) | |
| + Fair value inventory step-up charge | 4,107 | | | 3,340 | | | | | — | | | — | |
| + Tax impact on fair value inventory step-up charge | (932) | | | (735) | | | — | | | — | | | — | |
| + Loss (gain) on sale of businesses | — | | | — | | | — | | | (9,273) | | | 22,298 | |
| + Tax impact on loss (gain) on sale of businesses | — | | | — | | | — | | | — | | | (9,706) | |
| | | | | | | | | |
| + Pension settlement | — | | | — | | | — | | | — | | | 3,554 | |
| + Tax impact on pension settlement | — | | | — | | | — | | | — | | | (1,257) | |
| + Loss on early debt redemption | 8,421 | | | — | | | — | | | — | | | — | |
| + Tax impact on loss on early debt redemption | (1,912) | | | — | | | — | | | — | | | — | |
| Adjusted net income | $ | 396,516 | | | $ | 444,204 | | | $ | 419,624 | | | $ | 333,667 | | | $ | 288,373 | |
| | | | | | | | | |
| EPS | $ | 4.94 | | | $ | 5.56 | | | $ | 5.29 | | | $ | 4.36 | | | $ | 3.53 | |
| + Restructuring expenses and asset impairments | 0.15 | | | 0.28 | | | 0.16 | | | 0.11 | | | 0.05 | |
| + Tax impact on restructuring expenses and asset impairments | (0.03) | | | (0.07) | | | (0.04) | | | (0.04) | | | (0.02) | |
| + Fair value inventory step-up charge | 0.05 | | | 0.04 | | | — | | | — | | | — | |
| + Tax impact on fair value inventory step-up charge | (0.01) | | | (0.01) | | | — | | | — | | | — | |
| + Loss (gain) on sale of businesses | — | | | — | | | — | | | (0.12) | | | 0.29 | |
| + Tax impact on loss (gain) on sale of businesses | — | | | — | | | — | | | — | | | (0.13) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| + Pension settlement | — | | | — | | | — | | | — | | | 0.05 | |
| + Tax impact on pension settlement | — | | | — | | | — | | | — | | | (0.02) | |
| + Loss on early debt redemption | 0.11 | | | — | | | — | | | — | | | — | |
| + Tax impact on loss on early debt redemption | (0.02) | | | — | | | — | | | — | | | — | |
| Adjusted EPS | $ | 5.19 | | | $ | 5.80 | | | $ | 5.41 | | | $ | 4.31 | | | $ | 3.75 | |
| | | | | | | | | |
| Diluted weighted average shares | 76,400 | | | 76,454 | | | 77,563 | | | 77,333 | | | 76,758 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 7. Reconciliations of EBITDA to Net Income (dollars in thousands) |
| |
| For the Year Ended December 31, 2020 |
| FMT | | HST | | FSDP | | Corporate | | IDEX |
| Operating income (loss) | $ | 235,011 | | | $ | 206,356 | | | $ | 144,191 | | | $ | (64,845) | | | $ | 520,713 | |
| - Other (income) expense - net | (854) | | | (27) | | | 399 | | | 6,109 | | | 5,627 | |
| + Depreciation and amortization | 25,939 | | | 41,778 | | | 15,216 | | | 562 | | | 83,495 | |
| EBITDA | 261,804 | | | 248,161 | | | 159,008 | | | (70,392) | | | 598,581 | |
| - Interest expense | | | | | | | | | 44,746 | |
| - Provision for income taxes | | | | | | | | | 92,562 | |
| - Depreciation and amortization | | | | | | | | | 83,495 | |
| Net income | | | | | | | | | $ | 377,778 | |
| | | | | | | | | |
| Net sales (eliminations) | $896,304 | | $895,962 | | $562,851 | | $(3,471) | | $2,351,646 |
| | | | | | | | | |
| Operating margin | 26.2 | % | | 23.0 | % | | 25.6 | % | | n/m | | 22.1 | % |
| EBITDA margin | 29.2 | % | | 27.7 | % | | 28.3 | % | | n/m | | 25.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Year Ended December 31, 2019 |
| FMT | | HST | | FSDP | | Corporate | | IDEX |
| Operating income (loss) | $ | 285,256 | | | $ | 200,200 | | | $ | 165,258 | | | $ | (71,711) | | | $ | 579,003 | |
| - Other (income) expense - net | 475 | | | 2,441 | | | 771 | | | (1,928) | | | 1,759 | |
| + Depreciation and amortization | 22,152 | | | 39,721 | | | 14,333 | | | 670 | | | 76,876 | |
| EBITDA | 306,933 | | | 237,480 | | | 178,820 | | | (69,113) | | | 654,120 | |
| - Interest expense | | | | | | | | | 44,341 | |
| - Provision for income taxes | | | | | | | | | 107,382 | |
| - Depreciation and amortization | | | | | | | | | 76,876 | |
| Net income | | | | | | | | | $ | 425,521 | |
| | | | | | | | | |
| Net sales (eliminations) | $ | 957,028 | | | $ | 914,446 | | | $ | 626,770 | | | $ | (3,671) | | | $ | 2,494,573 | |
| | | | | | | | | |
| Operating margin | 29.8 | % | | 21.9 | % | | 26.4 | % | | n/m | | 23.2 | % |
| EBITDA margin | 32.1 | % | | 26.0 | % | | 28.5 | % | | n/m | | 26.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Year Ended December 31, 2018 |
| FMT | | HST | | FSDP | | Corporate | | IDEX |
| Operating income (loss) | $ | 275,060 | | | $ | 205,679 | | | $ | 168,601 | | | $ | (80,252) | | | $ | 569,088 | |
| - Other (income) expense - net | 1,351 | | | (1,192) | | | (3,444) | | | (700) | | | (3,985) | |
| + Depreciation and amortization | 22,370 | | | 39,939 | | | 14,493 | | | 742 | | | 77,544 | |
| EBITDA | 296,079 | | | 246,810 | | | 186,538 | | | (78,810) | | | 650,617 | |
| - Interest expense | | | | | | | | | 44,134 | |
| - Provision for income taxes | | | | | | | | | 118,366 | |
| - Depreciation and amortization | | | | | | | | | 77,544 | |
| Net income | | | | | | | | | $ | 410,573 | |
| | | | | | | | | |
| Net sales (eliminations) | $ | 951,552 | | | $ | 896,419 | | | $ | 637,028 | | | $ | (1,333) | | | $ | 2,483,666 | |
| | | | | | | | | |
| Operating margin | 28.9 | % | | 22.9 | % | | 26.5 | % | | n/m | | 22.9 | % |
| EBITDA margin | 31.1 | % | | 27.5 | % | | 29.3 | % | | n/m | | 26.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 8. Reconciliation of the Change in Net Sales to Organic Net Sales | | | | | | | | | | | |
| |
| For the Year Ended December 31, |
| 2020 | | 2019 | | 2018 |
| FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX |
| Change in net sales | (6 | %) | | (2 | %) | | (10 | %) | | (6 | %) | | 1 | % | | 2 | % | | (2 | %) | | — | % | | 8 | % | | 9 | % | | 8 | % | | 9 | % |
| - Net impact from acquisitions/divestitures | 6 | % | | 2 | % | | — | % | | 3 | % | | — | % | | 2 | % | | — | % | | 1 | % | | (2 | %) | | 2 | % | | — | % | | — | % |
| - Impact from foreign currency | — | % | | — | % | | 1 | % | | — | % | | (1 | %) | | (1 | %) | | (2 | %) | | (2 | %) | | 1 | % | | 1 | % | | 1 | % | | 1 | % |
| Change in organic net sales | (12 | %) | | (4 | %) | | (11 | %) | | (9 | %) | | 2 | % | | 1 | % | | — | % | | 1 | % | | 9 | % | | 6 | % | | 7 | % | | 8 | % |
Refer to Management’s Discussion and Analysis for definition and further discussion on organic sales.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our Consolidated Financial Statements and related notes in this annual report. This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those set forth under Item 1A, “Risk Factors” and elsewhere in this annual report.
20202021 Overview
IDEX is an applied solutions companyprovider specializing in the manufacture of fluid and metering technologies, health and science technologies and fire, safety and other diversified products built to customers’ specifications. IDEX’s products are sold in niche markets across a wide range of industries throughout the world. Accordingly, IDEX’s businesses are affected by levels of industrial activity and economic conditions in the U.S. and in other countries where it does business and by the relationship of the U.S. dollar to other currencies. Levels of capacity utilization and capital spending in certain industries and overall industrial activity are important factors that influence the demand for IDEX’s products.
TheIn 2021, the Company has three reportable business segments: Fluid & Metering Technologies, Health & Science Technologiesachieved a record year in sales, earnings per share and Fire & Safety/Diversified Products.capital deployment as robust demand, targeted growth initiatives and the ability to capture price drove a strong rebound from 2020. Throughout the year, teams steadily navigated continued headwinds arising from material availability, logistical challenges and pandemic-related absenteeism exacerbated by the emergence of new COVID-19 variants. Despite these challenges, the Company expanded operating margin in a highly inflationary environment as previous investments to optimize cost position and productivity initiatives delivered value together with diligent price capture where possible. Finally, the Company delivered strong cash flow and deployed record capital, both within its existing portfolio and with the addition of ABEL and Airtech to the IDEX family of businesses.
•Our Fluid & Metering Technologies segment designs, produces and distributes some of the most recognized names in positive displacement pumps and flow meters, compressors, injectors and other fluid-handling pump modules and systems.
•Our Health & Science Technologies segment focuses on precision engineered fluidics to support and enable growth in analytical instrumentation and the life sciences as well as pneumatic components and proprietary high performance seals and advanced sealing solutions. Within the fields of health and science, we leverage our capabilities in small-scale, highly accurate fluidics components and medical devices as well as integrated systems and solutions to support the worldwide growth in pharmaceutical drug discovery and new applications in life sciences and diagnostic testing.
•Our Fire & Safety/Diversified Products segment produces firefighting pumps and controls, apparatus valves, monitors, nozzles, rescue tools, lifting bags and other components and systemsSelect key financial results for the fire and rescue industry, engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications and precision equipment for dispensing, metering, and mixing colorants and paints used in a variety of retail and commercial businesses around the world.
For a detailed description of our operations within each segment, please referyear ended December 31, 2021 when compared to Part I, Item 1. “Business” of this Annual Report on Form 10-K. Within our three reportable segments, the Company maintains 13 platforms where we focus on organic growth and strategic acquisitions. Each of our 13 platforms is also a reporting unit that we annually test goodwill for impairment.
Our 2020 financial results were as follows:
•Sales of $2.4$2.8 billion were down 6.0% andincreased 18%; organic sales (which excludes acquisitions/divestitures and foreign currency translation) were down 9.0% compared to the prior year, partially offset by a 3% increase in sales due to acquisitions (Flow MD - February 2020 and Velcora - July 2019)up 12%.
•Operating income of $520.7$637.0 million increased 22%. Adjusted operating income increased 23% to $661.4 million.
•Operating margin of 23.0% was down 10% from the prior year andup 90 basis points. Adjusted operating margin of 22.1% was downincreased 110 basis points from the prior year.to 23.9%.
•Net income decreased 11% from the prior yearattributable to $377.8IDEX of $449.4 million in 2020.increased 19%. Adjusted net income attributable to IDEX increased 21% to $481.6 million.
•EBITDA of $723.8 million was 26% of sales and covered interest expense by almost 18 times. Adjusted EBITDA of $765.4 million was 28% of sales and covered interest expense by almost 19 times.
•Diluted EPS attributable to IDEX of $4.94 decreased $0.62,$5.88 increased $0.94, or 11%, compared19%. Adjusted EPS attributable to 2019.IDEX of $6.30 increased $1.11, or 21%.
•Cash flows provided by operating activities of $565.3 million was flat as strong operating results were offset by volume-driven increases in working capital. Free cash flow of $492.6 million was 102% of adjusted net income attributable to IDEX.
Our 2020 financial results, adjustedFocus and Outlook for $11.8 million of restructuring expenses and asset impairments, a $4.1 million fair value inventory step-up charge and an $8.4 million loss on early debt redemption, compared to our 2019 financial results, adjusted for $21.0 million of restructuring expenses and asset impairments and a $3.3 million fair value inventory step-up charge, were as follows (these non-GAAP measures have been reconciled to U.S. GAAP measures in Item 6, “Selected Financial Data”):2022
During 2022, the Company’s primary focus will be to:
•Adjusted operating incomeNavigate the Short Term while Innovating for the Future.Demand for the Company’s differentiated technology remains strong. However, the degree to which the difficult supply chain and COVID-19 environment will persist remains highly variable, and the Company will continue to navigate the day-to-day operational challenges posed by external conditions. At the same time, the Company remains focused on the longer-term. The Company will continue to support efficient, innovative, value-creating processes and invest in resources necessary to ensure its businesses are well-positioned to take advantage of $536.6 million was down 11% from the prior year and adjusted operating margin of 22.8% was down 140 basis points from the prior year.
•Adjusted net income decreased 11% from the prior year to $396.5 million in 2020.
•Adjusted EPS of $5.19 was 11% lower than prior year adjusted EPS of $5.80.
•Build Great Global Teams.The Company is committed to its core values and will continue to develop top performing teams. DE&I remains an area of focus as the Company looks to continue its trajectory in creating environments where people feel like they belong and are comfortable bringing their true selves to work.
•Deploy Capital.The Company deployed record capital in 2021 and has identified several organic investment opportunities that will result in even higher capital spending in 2022. Additionally, the pipeline for potential acquisitions continues to be strong. The Company anticipates deploying additional capital in 2022 to acquire IDEX-like businesses to further strengthen its portfolio.
Results of Operations
The following is a discussion and analysis of ourthe Company’s results of operations for the year ended December 31, 20202021 compared towith the year ended December 31, 2019.2020. For the discussion related to the results of operations for the year ended December 31, 20192020 compared towith the year ended December 31, 2018,2019, refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s annual reportAnnual Report on Form 10-K for the year ended December 31, 2019,2020, which was filed with the SECSecurities and Exchange Commission (“SEC”) on February 21, 2020. For purposes of this Item, reference is made to the Consolidated Statements of Operations in Part II, Item 8, “Financial Statements and Supplementary Data.” Segment operating income excludes unallocated corporate operating expenses. Management’s primary measurements of segment performance are sales, operating income and operating margin.
The Company is contributing in efforts to end the COVID-19 pandemic with several of our businesses pivoting to support many products that are being used in the fight against COVID-19. Safety is our top priority and we have implemented protocols at all of our facilities, including temperature taking, social distancing, enhanced cleaning and face coverings. These measures have enabled successful business continuity, allowing our facilities to remain in operation with only temporary shutdowns at the initial onset of the COVID-19 pandemic. Although we have remained in operation throughout the pandemic, satisfying customer needs in part through our focus on the development and manufacturing of products used in the fight against COVID-19, the pandemic and the enacted containment measures have adversely affected our business and results of operations. From the onset of the pandemic through the second quarter of 2020, our customers purchased less product than they have historically purchased; however, beginning in the third quarter and continuing through the fourth quarter of 2020 we began to see improvement in our end markets and we expect our end markets to continue to normalize to historical levels through25, 2021. Additionally, IDEX has implemented cost reduction actions, including employee reductions and facility consolidations, and continues to maintain a tight cost control environment. Moreover, COVID-19 and related measures to contain its impact have caused material disruptions in both national and global financial markets and economies. The continuing impact of COVID-19 and the enacted containment measures cannot be predicted and may continue to adversely affect, perhaps materially, our business, results of operations, financial condition and liquidity.
In the following discussion, and throughout this report, references to organic sales, a non-GAAP measure, refers to sales from continuing operations calculated according to U.S. GAAP but excludes (1) the impact of foreign currency translation and (2) sales from acquired or divested businesses during the first 12 months of ownership or prior to divestiture. The portion of sales attributable to foreign currency translation is calculated as the difference between (a) the period-to-period change in organic sales and (b) the period-to-period change in organic sales after applying prior period foreign exchange rates to the current year period. Management believes that reporting organic sales provides useful information to investors by helping identify underlying growth trends in our business and facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. The Company excludes the effect of foreign currency translation from organic sales because foreign currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The Company excludes the effect of acquisitions and divestitures because they can obscure underlying business trends and make comparisons of long-term performance difficult due to the varying nature, size and number of transactions from period to period and between the Company and its peers.
Performance in 20202021 Compared with 20192020
| | (In thousands) | 2020 | | 2019 | | Change | | |
| Net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | (6) | % | | |
| Operating income | 520,713 | | | 579,003 | | | (10) | % | | |
| | | | Year Ended December 31, | | | Change |
| | (Dollars in millions, except per share amounts) | | (Dollars in millions, except per share amounts) | 2021 | | 2020 | | | $ | | % / bps |
| Net sales | | Net sales | $ | 2,764.8 | | $ | 2,351.6 | | | $ | 413.2 | | | 18 | % |
| Cost of sales | | Cost of sales | 1,540.3 | | 1,324.2 | | | 216.1 | | | 16 | % |
| Gross profit | | Gross profit | 1,224.5 | | 1,027.4 | | | 197.1 | | | 19 | % |
| Gross margin | | Gross margin | 44.3 | % | | 43.7 | % | | | n/a | | 60 bps |
| Selling, general and administrative expenses | | Selling, general and administrative expenses | 578.2 | | 494.9 | | | 83.3 | | | 17 | % |
| Restructuring expenses and asset impairments | | Restructuring expenses and asset impairments | 9.3 | | 11.8 | | | (2.5) | | | (21 | %) |
| Operating income | | Operating income | 637.0 | | 520.7 | | | 116.3 | | | 22 | % |
| Operating margin | | Operating margin | 23.0 | % | | 22.1 | % | | | n/a | | 90 bps |
| Other expense - net | | Other expense - net | 16.2 | | 5.6 | | | 10.6 | | | 189 | % |
| Interest expense | | Interest expense | 41.0 | | 44.8 | | | (3.8) | | | (8 | %) |
| Income before income taxes | | Income before income taxes | 579.8 | | 470.3 | | | 109.5 | | | 23 | % |
| Provision for income taxes | | Provision for income taxes | 130.5 | | 92.5 | | | 38.0 | | | 41 | % |
| Effective tax rate | | Effective tax rate | 22.5 | % | | 19.7 | % | | | n/a | | 280 bps |
| Net income attributable to IDEX | | Net income attributable to IDEX | $ | 449.4 | | $ | 377.8 | | | $ | 71.6 | | | 19 | % |
| Diluted earnings per common share attributable to IDEX | | Diluted earnings per common share attributable to IDEX | $ | 5.88 | | $ | 4.94 | | | $ | 0.94 | | | 19 | % |
Sales in 2020 were $2.4 billion,increased 18%, reflecting a 6% decrease compared with last year. Organic sales declined 9% compared to prior year, partially offset by a 3%12% increase in organic sales, a 4% increase from acquisitions (Flow(Airtech - June 2021, ABEL - March 2021 and Flow MD - February 20202020) and Velcora - July 2019).a 2% favorable impact from foreign currency translation. Sales increased 15% domestically and 20% internationally, and sales to customers outside the U.S. representedwere approximately 52% and 51% of total sales in 2021 and 2020, compared with 50% in 2019.respectively.
In 2020, Fluid & Metering Technologies contributed 38%Cost of sales increased due to higher sales volume and 40% of total segment operating income; Health & Science Technologies contributed 38% of sales and 35% of total segment operating income; and Fire & Safety/Diversified Products contributed 24% of sales and 25% of total segment operating income.
Gross profit of $1.0 billion in 2020 decreased $97.6 million, or 9%, from 2019, and gross margin decreased 140 basis points to 43.7% in 2020 from 45.1% in 2019. The decrease incost inflation. Both gross profit and gross margin isincreased primarily due to lower volume and business mix,leverage, partially offset by price capture.higher fair value inventory step-up charges related to acquisitions. Additionally, gross profit increased as a result of favorable price/cost.
Selling, general and administrative (“SG&A”) expenses decreased to $494.9 million in 2020 from $525.0 million in 2019. The $30.1 million decrease isincreased primarily due to restructuring savings, lower discretionary spendinghigher variable compensation and lower stock compensationemployee-related costs, due to the departure of our former Chief Executive Officer, partially offset by increased funding of the IDEX Foundationhigher amortization from acquisitions and higher acquisition costs. As a percentage of sales, SG&A expenses were 21.1% for 2020 and 21.2% for 2019.expenses.
In 2020 and 2019, theThe Company incurred pre-taxincurred restructuring expenses and asset impairments totaling $11.8 millionin 2021 and $21.0 million, respectively,2020 primarily related to facilitate long-term, sustainable growth throughseverance benefits for cost reduction actions primarily consisting of employee reductions, facility rationalization and asset impairments. The restructuring expenses andas well as asset impairments in 2020 included severance benefits of $8.5 million, exit costs of $0.2 million and asset impairments of $3.1 million. In the fourth quarter of 2020, the Company consolidated certain facilities within the FMT segment resulting in an impairment charge of $2.5 million, consisting of $1.6 million related to property, plant and equipment which was not relocated to the new location and $0.9 million related to a building right-of-use asset that was exited early. The Company also relocated its corporate office resulting in an impairment charge of $0.6 million, consisting of $0.2 million related to property, plant and equipment which was not relocated to the new location and $0.4 million related to a building right-of-use asset that was exited early. The restructuring expenses and asset impairments in 2019 included severance benefits of $9.8 million, exit costs of $1.1 million and impairment charges of $10.1 million. In the second quarter of 2019, the Company began to evaluate strategic alternatives for one of its businesses in the HST segment. Prior to making a final decision on the options that were presented for this business, the business was informed in the third quarter of 2019 of the loss of its largest customer. As a result, the Company accelerated its restructuring activities for this business and a decision was made to wind down the business over time, resulting in a $9.7 million impairment charge. In addition, in the fourth quarter of 2019, the Company completed the consolidation of one of its facilities into the Optics Center of Excellence in Rochester, New York, which resulted in a $0.4 million impairment charge.certain facilities.
Operating income of $520.7 millionincreased 22%, reflecting a 20% increase in 2020 decreased from $579.0 million in 2019, and operating margin of 22.1% in 2020 was down 110 basis points from 23.2% in 2019. Bothorganic operating income, a 1% favorable impact from lower restructuring costs and a 2% favorable impact from foreign currency translation, partially offset by a 1% decrease driven by higher amortization and fair value inventory step-up charges related to acquisitions (Airtech - June 2021, ABEL - March
2021 and Flow MD - February 2020). The increase in organic operating margin decreased compared to 2019income is primarily due to lowerhigher volume leverage and business mix,favorable price/cost, partially offset by price captureincremental resource investments and cost savings in the current year as well as higher asset impairments in the prior year.targeted discretionary spending.
Operating margin increased 90 basis points, reflecting a 170 basis point increase in organic operating margin and a 10 basis point favorable impact from lower restructuring costs, partially offset by a 90 basis point decrease due to acquisitions, which was driven by higher amortization and fair value inventory step-up charges. The increase in organic operating margin is primarily due to higher volume leverage, partially offset by incremental resource investments and targeted discretionary spending.
Other (income) expense - net increased by $3.9 million from expense of $1.8 million in 2019 to expense of $5.6 million in 2020 primarily due to an $8.4$8.6 million noncash loss related to the termination of the U.S. pension plan, net of curtailment, and $2.3 million of higher losses on trading securities in 2021. Other expense - net includes a loss on early debt redemption partially offset by $3.5of $8.6 million of lower pension expensein 2021 and $0.6$8.4 million of higher gains on pension-related investments in 2020.
Interest expense increased to $44.7 million in 2020 from $44.3 million in 2019. The increase wasdecreased primarily due to borrowings under the Revolving Facility (defined below) in 2020 andlower interest expenserates on the new 3.0% Senior Notes (defined below) issued during the second quarter of 2020,Company’s indebtedness, partially offset by write-offs related toan increase in the 4.2% Senior Notes (defined below).amount of debt outstanding compared with 2020.
The Company’s provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes decreased to $92.6 million in 2020 compared to $107.4 million in 2019. Theand the effective tax rate decreased to 19.7% inincreased as compared with 2020 compared to 20.2% in 2019 due to benefits associated witha lower excess tax benefit related to share-based compensation in 2021 and the absence of a benefit from the finalization of the Global Intangible Low-Tax Income (“GILTI”) regulations inthat favorably impacted the third quarter of 2020 and the mix of global pre-tax income among jurisdictions.effective tax rate.
Net incomeResults of Reportable Business Segments
The Company has three reportable segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products (“FSDP”). For a detailed description of the operations within each segment, please refer to Part I, Item 1, “Business” of this Annual Report on Form 10-K.
•The FMT segment designs, produces and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors and other fluid-handling pump modules and systems and provides flow monitoring and other services for the yearfood, chemical, general industrial, water and wastewater, agriculture and energy industries.
•The HST segment designs, produces and distributes a wide range of $377.8 million decreased from $425.5 millionprecision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems, pneumatic components and sealing solutions, high performance molded and extruded sealing components, custom mechanical and shaft seals, engineered hygienic mixers and valves, biocompatible medical devices and implantables, air compressors and blowers, optical components and coatings, laboratory and commercial equipment, precision photonic solutions and precision gear and peristaltic pump technologies. HST serves a variety of end markets, including food and beverage, pharmaceutical and biopharmaceutical, cosmetics, marine, chemical, wastewater and water treatment, life sciences, research and defense markets.
•The FSDP segment designs, produces and distributes firefighting pumps, valves and controls, rescue tools, lifting bags, other components and systems for the fire and rescue industry, engineered stainless steel banding and clamping devices used in 2019. Diluted earnings per sharea variety of industrial and commercial applications and precision equipment for dispensing, metering and mixing colorants and paints used in 2020a variety of $4.94 decreased $0.62 from $5.56 in 2019.retail and commercial businesses around the world.
Within its three reportable segments, the Company maintains 13 reporting units where the Company focuses on organic growth and strategic acquisitions. Management’s primary measurements of segment performance are sales, operating income and operating margin. Segment operating income excludes unallocated corporate operating expenses.
Fluid & Metering Technologies Segment
| | (In thousands) | 2020 | | 2019 | | Change | | |
| | | Year Ended December 31, | | Components of Change |
| (Dollars in millions) | | (Dollars in millions) | 2021 | | 2020 | | Change | | Organic | | Acq/Div(1) | | Restructuring | | Foreign Currency | | Total |
| Net sales | Net sales | $ | 896,304 | | | $ | 957,028 | | | (6) | % | | Net sales | $ | 998.7 | | $ | 896.3 | | 11 | % | | 6 | % | | 4 | % | | — | | 1 | % | | 11 | % |
| Operating income | Operating income | 235,011 | | | 285,256 | | | (18) | % | | Operating income | 259.3 | | 235.0 | | 10 | % | | 8 | % | | — | | | 1% | | 1 | % | | 10 | % |
| Operating margin | Operating margin | 26.2 | % | | 29.8 | % | | (360) | | bps | Operating margin | 26.0 | % | | 26.2 | % | | (20) bps | | 80 bps | | (110) bps | | 10 bps | | — | | (20) bps |
|
Sales(1) Acquisitions included ABEL in March 2021 and Flow MD in February 2020. Based on the timing of $896.3 million decreased $60.7 million, or 6%,its acquisition, Flow MD results for the first quarter of 2021 are reflected in 2020 compared with 2019. This decrease reflected a 12% declinethe acquisitions/divestitures column while the remaining year-over-year fluctuation is included in the organic column.
•The change in organic sales was attributed to increases in the Pumps reporting unit due to recovery within the industrial market, in the Water reporting unit due to recovery of the municipal water market and water-saving growth projects and in the Agriculture reporting unit due to increased global demand, partially offset by a 6% increase from acquisitions (Flow MD - February 2020). In 2020, sales decreased 7%decrease in the Energy reporting unit due to a decline in capital spending in the oil and gas markets.
•Sales increased 5% domestically and 6%19% internationally. Sales to customers outside the U.S. were approximately 47% and 44% of total segment sales in 2021 and 2020, respectively.
•Operating margin of 26.0% decreased 20 basis points compared with 43%26.2% in 2019.2020. The change in operating margin was attributed to the following:
Sales within our Pumps platform decreased compared to 2019Organic operating margin increased 80 basis points due to compound effects of the industrial market weakness, declines in oilhigher volume leverage, favorable price/cost and gas markets and the economic impact of the COVID-19 pandemic on most markets and geographies. Sales within our Valves platform decreased compared to 2019 due to the impact of the COVID-19 pandemic and general industrial market slowdown in Europe and Asia. Sales within our Water platform decreased compared to 2019 due to lower project volume in the United States and Asian markets compounded by the impact of the COVID-19 pandemic on food service, hospitality and general industrial markets. Sales within our Agriculture platform decreased compared to 2019 due to decreased demand from agricultural OEM market customers in North America. Sales within our Energy platform increased compared to 2019 due to the acquisition of Flow MD, partially offset by weakness in the energy markets resulting from declines in energy prices.
Operating income and operating margin of $235.0 million and 26.2%, respectively, were lower than the $285.3 million and 29.8%, respectively, recorded in 2019, primarily due to lower volume, business mix, higher restructuring expenses and asset impairments as well as thea fair value inventory step-up charge and the dilutive impact on margins fromin 2020 related to the Flow MD acquisition that did not reoccur in 2021, partially offset by price captureincreases to inventory reserves associated with COVID-19 new product development opportunities not materializing and cost savings.resource investments.
◦Acquisitions negatively impacted operating margin by 110 basis points due to:
•A $2.5 million fair value inventory step-up charge related to the ABEL acquisition, which lowered operating margin by 20 basis points;
•Incremental intangible asset amortization from the ABEL and Flow MD acquisitions of $4.0 million, which negatively impacted operating margin by 40 basis points; and
•The dilutive impact from acquisitions on overall FMT operating margin, which was primarily driven by the Flow MD acquisition.
Health & Science Technologies Segment
| | (In thousands) | 2020 | | 2019 | | Change | | |
| | | Year Ended December 31, | | Components of Change |
| (Dollars in millions) | | (Dollars in millions) | 2021 | | 2020 | | Change | | Organic | | Acq/Div(1) | | Restructuring | | Foreign Currency | | Total |
| Net sales | Net sales | $ | 895,962 | | | $ | 914,446 | | | (2) | % | | Net sales | $ | 1,121.8 | | $ | 896.0 | | 25 | % | | 18 | % | | 5 | % | | — | | 2 | % | | 25 | % |
| Operating income | Operating income | 206,356 | | | 200,200 | | | 3 | % | | Operating income | 288.9 | | 206.4 | | 40 | % | | 39 | % | | (2 | %) | | 1 | % | | 2 | % | | 40 | % |
| Operating margin | Operating margin | 23.0 | % | | 21.9 | % | | 110 | | bps | Operating margin | 25.8 | % | | 23.0 | % | | 280 bps | | 410 bps | | (130) bps | | 10 bps | | (10) bps | | 280 bps |
|
Sales of $896.0 million decreased $18.5 million, or 2%,(1) Acquisitions included Airtech in 2020 compared with 2019. This decrease reflected a 4% declineJune 2021.
•The change in organic sales partially offset by a 2% increase from acquisitions (Velcora - July 2019). In 2020, sales decreased 6%was attributed to increases in the Scientific Fluidics & Optics reporting unit due to recovery within the analytical instrumentation market as well as increased microfluidics and optics demand, in the Sealing Solutions reporting unit due to strength in the semiconductor market and improvements in the automotive market and in the Material Processing Technologies reporting unit due to increased demand in the food and pharmaceutical markets.
•Sales increased 27% domestically and increased 1%24% internationally. Sales to customers outside the U.S. were approximately 56% and 57% of total segment sales in 2021 and 2020, respectively.
•Operating margin of 25.8% increased 280 basis points compared with 55%23.0% in 2019.2020. The change in operating margin was attributed to the following:
◦Organic operating margin increased 410 basis points due to volume leverage and favorable price/cost, partially offset by targeted reinvestment.
◦Acquisitions negatively impacted operating margin by 130 basis points due to the contributions of the Airtech business, which were more than offset by:
Sales within our Micropump platform decreased compared to 2019 due to weakness in core printing and industrial distribution. Sales in our Gast platform decreased compared to 2019 due▪A $9.1 million fair value inventory step-up charge related to the non-repeat of a large customer project, combined with the impact of COVID-19 and general industrial market slowdown, partially offset by a new COVID-19 initiative. Sales within our Scientific Fluidics & Optics platform decreased compared to 2019 due to the impact of the COVID-19 pandemic,Airtech acquisition, which delayed investments in Analytical Instrumentation and in vitro diagnostics (“IVD”) and biotechnology, partially offset by increased demand for fluidics and optical technologies supporting COVID-19 testing. Sales within our Material Processing Technologies platform increased compared to 2019 due to strength in the food and pharmaceutical markets, partially offset by the impact of the COVID-19 pandemic. Sales within our Sealing Solutions platform increased compared to 2019 due to the Velcora acquisition and recovery of the semiconductor market, partially offset by the COVID-19 disruption of the automotive market and weakness in oil and gas markets.
Operating income andlowered operating margin by 80 basis points; and
▪Incremental intangible asset amortization from the Airtech acquisition of $206.4$8.6 million, and 23.0%, respectively, in 2020 were up from $200.2 million and 21.9%, respectively, in 2019, primarily due to price capture and cost savings in 2020 as well as the asset impairments in 2019, partially offsetwhich negatively impacted operating margin by lower volume and business mix.70 basis points.
Fire & Safety/Diversified Products Segment
| | (In thousands) | 2020 | | 2019 | | Change | | |
| | | Year Ended December 31, | | Components of Change |
| (Dollars in millions) | | (Dollars in millions) | 2021 | | 2020 | | Change | | Organic | | Acq/Div | | Restructuring | | Foreign Currency | | Total |
| Net sales | Net sales | $ | 562,851 | | | $ | 626,770 | | | (10) | % | | Net sales | $ | 647.9 | | $ | 562.9 | | 15 | % | | 13 | % | | — | | — | | 2 | % | | 15 | % |
| Operating income | Operating income | 144,191 | | | 165,258 | | | (13) | % | | Operating income | 169.3 | | 144.2 | | 17 | % | | 13 | % | | — | | 2 | % | | 2 | % | | 17 | % |
| Operating margin | Operating margin | 25.6 | % | | 26.4 | % | | (80) | | bps | Operating margin | 26.1 | % | | 25.6 | % | | 50 bps | | 10 bps | | — | | 30 bps | | 10 bps | | 50 bps |
|
Sales of $562.9 million decreased $63.9 million, or 10%, in 2020 compared with 2019. This decrease reflected an 11% decline•The change in organic sales was attributed to increases in the Dispensing reporting unit due to strong demand in the paint market and in the BAND-IT reporting unit due to improvements in the aerospace, energy and industrial markets, partially offset by a 1% favorable impact from foreign currency translation. In 2020, sales decreased 11%decrease in the Fire & Safety reporting unit due to a lack of large tenders for rescue tools and North America Fire OEM supply chain constraints slowing order to revenue conversion.
•Sales increased 17% domestically and 9%13% internationally. Sales to customers outside the U.S. were approximately 51% and 52% of total segment sales in both2021 and 2020, and 2019.respectively.
SalesOperating margin of 26.1% increased 50 basis points compared with 25.6% in our BAND-IT platform decreased compared to 2019 due to the disruption of the automotive and aviation markets as a result of the COVID-19 pandemic. Sales within our Dispensing platform decreased compared to 2019 due to lower capital
spending as a result of the COVID-19 pandemic. Sales within our Fire & Safety platform decreased compared to 2019 primarily due to the impact of the COVID-19 pandemic on the timing of municipal projects and truck manufacturer deliveries.
Operating income of $144.2 million and2020. The change in organic operating margin of 25.6%, respectively, were lower than the $165.3 million and 26.4%, respectively, in 2019, primarily duewas attributed to due tohigher volume, declines, partially offset by price captureunfavorable price/cost and cost savings.mix.
Liquidity and Capital Resources
Operating ActivitiesLiquidity
Cash flows from operating activities increased $41.2 million, or 7.8%, to $569.3 million in 2020, primarily due to favorable working capital performance which more than offsetAlthough the impactCOVID-19 pandemic (including the emergence of lower earnings. At December 31, 2020, working capital was $1,258.2 million and the Company’s current ratio was 4.2 to 1. At December 31, 2020, the Company’s cash and cash equivalents totaled $1,025.9 million, of which $556.9 million was held outside of the United States. The COVID-19 pandemicvariant strains) has impacted and may continue to impact the Company’s operating cash flows, through directbased on management’s current expectations and indirect effectscurrently available information, the Company believes current cash, cash from operations and cash available under the Revolving Facility will be sufficient to meet its operating cash requirements, planned capital expenditures, interest and principal payments on all borrowings, pension and postretirement funding requirements, share repurchases and quarterly dividend payments to holders of the Company’s operations, customers and supply chain. Althoughcommon stock for the foreseeable future. Additionally, in the event that suitable businesses are available for acquisition upon acceptable terms, the Company has been able to operatemay obtain all or a portion of the financing for these acquisitions through the COVID-19 pandemic with only temporary shutdowns atincurrence of additional borrowings.
At December 31, 2021, working capital was $1,198.0 million and the onsetCompany’s current ratio was 3.5 to 1. At December 31, 2021, the Company’s cash and cash equivalents totaled $855.4 million, of which $457.5 million was held outside of the pandemic, any future disruptionsUnited States. At December 31, 2021, there was no balance outstanding under the Revolving Facility and $7.2 million of outstanding letters of credit, resulting in a net available borrowing capacity under the Revolving Facility of $792.8 million. The Company believes that additional borrowings through various financing alternatives remain available, if required.
Cash Flow Summary
The following table is derived from the Consolidated Statements of Cash Flows:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| (In millions) | | 2021 | | 2020 |
| Net cash flows provided by (used in): | | | | |
| Operating activities | | $ | 565.3 | | | $ | 569.3 | |
| Investing activities | | (698.1) | | | (172.6) | |
| Financing activities | | (9.5) | | | (42.6) | |
Operating Activities
Cash flows provided by operating activities decreased $4.0 million to $565.3 million in 2021, primarily due to increases in working capital discussed below, mostly offset by higher earnings.
Operating working capital, calculated as accounts receivable plus inventory minus accounts payable, is used by management as a measurement of operational shutdowns may impact the Company’s ability to operateresults as well as generatethe short-term liquidity of the Company. The following table details operating cash flow. Based on currently available informationworking capital as of December 31, 2021 and management’s current expectations,2020:
| | | | | | | | | | | | | | |
| (In millions) | | 2021 | | 2020 |
| Receivables - net | | $ | 356.4 | | | $ | 293.1 | |
| Inventories | | 370.4 | | 289.9 |
| Less: Trade accounts payable | | 178.8 | | 152.0 |
| Operating working capital | | $ | 548.0 | | | $ | 431.0 | |
Operating working capital increased $117.0 million to $548.0 million at December 31, 2021, with acquisition, divestiture and foreign currency translation impacts primarily driving a net $44.4 million of the Company anticipates that it has sufficient cash on handincrease. Excluding these impacts, the increase in accounts receivables was $49.4 million, driven by higher revenues as demand rebounded from 2020 levels; inventories increased $46.1 million to address higher demand and sufficient accessbuild safety stock to capital to continue to fund operations for at least the next twelve months. However, the continuing impactsupport production amid supply chain difficulties; and trade accounts payable increased $22.9 million as a result of COVID-19 and its associated containment measures cannot be predicted with certainty and may increase our incremental borrowing costs and other coststiming of capital and otherwise adversely affect our business, results of operations, financial condition and liquidity, and we cannot assure that we will have access to external financing at times and on terms we consider acceptable, or at all, or that we will not experience other liquidity issues going forward.inventory purchases.
Investing Activities
Cash flows used in investing activities increased $35.6$525.5 million to $172.6$698.1 million in 2020,2021, primarily due to $123.1 million spent onhigher cash outflows for acquisitions with the acquisitionsaddition of ABEL and Airtech in 2021 compared to Flow MD and Qualtek in 2020, for the purchase of marketable securities and for capital expenditures which significantly increased as the Company is expanding both its China and India facilities.
Financing Activities
Cash flows used in financing activities decreased $33.1 million to $9.5 million in 2021. During 2021, the Company issued $500.0 million of 2.2625% Senior Notes and redeemed $350.0 million of 4.2% Senior Notes due December 2021 and increased its quarterly cash dividend to $0.54, resulting in dividend payments of $161.1 million. During 2020, the Company issued $500.0 million of 3.0% Senior Notes and redeemed $300.0 million of 4.5% Senior Notes due December 2020, paid $151.8 million in dividends and repurchased 0.9 million shares at a cost of $110.3 million.
Free Cash Flow
The Company believes free cash flow, a non-GAAP measure, is an important measure of performance because it provides a measurement of cash generated from operations that is available for payment obligations such as planned capital expenditures, interest and principal payments on all borrowings and quarterly dividend payments to holders of the Company’s common stock as well as for funding acquisitions. Free cash flow is calculated as cash flows provided by operating activities less capital expenditures.
The following table reconciles free cash flow to cash flows provided by operating activities:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| (Dollars in millions) | | 2021 | | 2020 |
| Cash flows provided by operating activities | | $ | 565.3 | | | $ | 569.3 | |
| Less: Capital expenditures | | (72.7) | | | (51.6) | |
| Free cash flow | | $ | 492.6 | | | $ | 517.7 | |
| Free cash flow as a percent of adjusted net income attributable to IDEX | | 102.3 | % | | 130.6 | % |
The decrease in free cash flow as compared to $87.22020 is due to a volume-driven build in working capital and higher investments in growth projects in 2021, including capital expenditures related to the expansion of facilities in China and India.
Cash Requirements
Pending Acquisitions
As previously announced, on November 23, 2021, the Company entered into a definitive agreement to acquire Nexsight, LLC and its businesses for cash consideration of $120.0 million. The Company expects to close the transaction by the end of the first quarter of 2022, subject to regulatory approval and customary closing conditions.
Contractual Obligations
The Company’s contractual obligations include borrowings and related interest, purchase obligations, pension and post-retirement medical benefit plans, rental payments under operating leases, payments under capital leases, a transition tax payable and other obligations arising in the ordinary course of business (such as acquisition commitments). There are no identifiable events or uncertainties, including the lowering of the Company’s credit rating, which would accelerate payment or maturity of any of these commitments or obligations. For a description of the funding requirements related to the Company’s contractual obligations, refer to Note4 (transition tax payable), Note 7 (borrowings and related interest), Note 10 (lease obligations), Note 18 (pension and post-retirement obligations) and Note 19 (acquisition commitments) in the Notes to Consolidated Financial Statements, respectively. As of December 31, 2021, the Company’s purchase obligations, consisting primarily of inventory commitments, totaled approximately $347.4 million, spent onof which $320.4 million is expected to be settled during 2022 and the acquisition of Velcora in 2019.remainder thereafter. Capital Expenditures
Cash flows from operations were more than adequate to fund capital expenditures of $51.5$72.7 million and $50.9$51.6 million in 20202021 and 2019,2020, respectively. The COVID-19 pandemic has impacted and may continue to impact the Company’s operating cash flows, which may lead to reductions in capital expenditures. The Company believes it has sufficient operating cash flow to continue to meet current obligations and invest in planned capital expenditures. Capital expenditures are generally expenditures for machinery and equipment that support growth and improved productivity, tooling, business system technology, replacement of equipment and investments in new facilities. ManagementThe Company has invested a significant amount of capital to expand both the China and India facilities that will ultimately double the Company’s historic capacity in each of these countries. Otherwise, management believes that the Company has ample capacity in its plants and equipment to meet demand increases for future growth in the intermediate term.
Financing Activities
Cash flows used in financing activities decreased $185.0 million to $42.6 million in 2020, primarily as a result of proceeds from the issuance of the 3.0% Senior Notes and the repayment of debt assumed in the Velcora acquisition in the third quarter of 2019, partially offset by the early payment of the 4.5% Senior Notes as well as higher share repurchases and dividends paid in 2020.
On April 29, 2020, the Company completed a public offering of $500.0 million in aggregate principal amount of 3.0% Senior Notes due 2030 (the “3.0% Senior Notes”). The net proceeds from the offering were approximately $494.4 million, after deducting the issuance discount of $0.9 million, the underwriting commission of $3.3 million and offering expenses of $1.4 million. The net proceeds were used to redeem and repay the $300.0 million aggregate principal amount outstanding of its 4.5% Senior Notes due December 15, 2020 and the related accrued interest and make-whole premium, with the balance used for general corporate purposes. The 3.0% Senior Notes bear interest at a rate of 3.0% per annum, which is payable semi-annually in arrears on May 1 and November 1 of each year. The 3.0% Senior Notes mature on May 1, 2030.
On April 27, 2020, the Company provided notice of its election to redeem early, on May 27, 2020, the $300.0 million aggregate principal amount outstanding of its 4.5% Senior Notes at a redemption price of $300.0 million plus a make-whole redemption premium of $6.8 million and accrued and unpaid interest of $6.1 million using proceeds from the Company’s 3.0% Senior Notes. In addition, the Company recognized the remaining $1.4 million of the pre-tax amount included in Accumulated other comprehensive income (loss) in shareholders’ equity related to the interest rate exchange agreement associated with the
4.5% Senior Notes as well as the remaining $0.1 million of deferred issuance costs and $0.1 million of the debt issuance discount associated with the 4.5% Senior Notes for a total loss on early debt redemption of $8.4 million which was recorded within Other (income) expense - net in the Consolidated Statements of Operations.
On May 31, 2019, the Company entered into a credit agreement (the “Credit Agreement”) along with certain of its subsidiaries, as borrowers (the “Borrowers”), Bank of America, N.A., as administrative agent, swing line lender and an issuer of letters of credit, with other agents party thereto. The Credit Agreement consists of a revolving credit facility (the “Revolving Facility”), which is an $800.0 million unsecured, multi-currency bank credit facility expiring on May 31, 2024. The Credit Agreement replaced the Company’s prior five-year, $700 million credit agreement, dated as of June 23, 2015, which was due to expire in June 2020. At December 31, 2020, there was no balance outstanding under the Revolving Facility and $7.2 million of outstanding letters of credit, resulting in a net available borrowing capacity under the Revolving Facility of $792.8 million.
Borrowings under the Credit Agreement bear interest at either an alternate base rate or adjusted LIBOR plus, in each case, an applicable margin. Such applicable margin is based on the lower of the Company’s senior, unsecured, long-term debt rating or the Company’s applicable leverage ratio and can range from 0.00% to 1.275%. Based on the Company’s leverage ratio at December 31, 2020, the applicable margin was 1.00% resulting in a weighted average interest rate of 1.24% for the year ended December 31, 2020. Interest is payable (a) in the case of base rate loans, quarterly, and (b) in the case of LIBOR loans, on the last day of the applicable interest period selected, or every three months from the effective date of such interest period for interest periods exceeding three months. The Company may request increases in the lending commitments under the Credit Agreement, but the aggregate lending commitments pursuant to such increases may not exceed $400.0 million.
The Company has the right, subject to certain conditions set forth in the Credit Agreement, to designate certain foreign
subsidiaries of the Company as borrowers under the Credit Agreement. In connection with any such designation, the Company is required to guarantee the obligations of any such subsidiaries under the Credit Agreement.Covenants
On June 13, 2016, the Company completed a private placement of a $100 million aggregate principal amount of 3.20% Senior Notes due June 13, 2023 and a $100 million aggregate principal amount of 3.37% Senior Notes due June 13, 2025 (collectively, the “Notes”) pursuant to a Note Purchase Agreement dated June 13, 2016 (the “Purchase Agreement”). Each series of Notes bears interest at the stated amount per annum, which is payable semi-annually in arrears on each June 13th and December 13th. The Notes are unsecured obligations of the Company and rank pari passu in right of payment with all of the Company’s other unsecured, unsubordinated debt. The Company may at any time prepay all, or any portion of the Notes, provided that such portion is greater than 5% of the aggregate principal amount of the Notes then outstanding. In the event of a prepayment, the Company will pay an amount equal to par plus accrued interest plus a make-whole amount. In addition, the Company may repurchase the Notes by making an offer to all holders of the Notes, subject to certain conditions.
On December 9, 2011, the Company completed a public offering of $350.0 million 4.2% senior notes due December 15, 2021 (“4.2% Senior Notes”). The net proceeds from the offering of $346.2 million, after deducting a $0.9 million issuance discount, a $2.3 million underwriting commission and $0.6 million of offering expenses, were used to repay $306.0 million of outstanding bank indebtedness, with the balance used for general corporate purposes. The 4.2% Senior Notes bear interest at a rate of 4.2% per annum, which is payable semi-annually in arrears on each June 15th and December 15th. The Company may redeem all or a portion of the 4.2% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture governing the 4.2% Senior Notes. The Company may issue additional debt from time to time pursuant to the Indenture. The Indenture and 4.2% Senior Notes contain covenants that limit the Company’s ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions, and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all of the Company’s assets. The terms of the 4.2% Senior Notes also require the Company to make an offer to repurchase the 4.2% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of their principal amount plus accrued and unpaid interest, if any.
There are two key financial covenants that the Company is required to maintain in connection with the Revolving Facility and the
2016 Private Placement Notes, a minimum interest coverage ratio of 3.0 to 1 and a maximum leverage ratio of 3.50 to 1.
In the case of the leverage ratio, there is an option to increase the ratio to 4.00 for 12 months in connection with certain acquisitions. At December 31,
2020,2021, the Company was in compliance with both of these financial covenants, as the Company’s interest coverage ratio was
14.6620.12 to 1
for covenant calculation purposes and the leverage ratio was
1.661.52 to 1. There are no financial covenants relating to the
3.0%2.625% Senior Notes or
4.20%the 3.00% Senior Notes; however, both are subject to cross-default provisions.
For a discussion of the Company’s Revolving Facility and Senior Notes as well as the associated covenants, refer to Note 7 in the Notes to Consolidated Financial Statements.
Credit Ratings
The Company’s credit ratings, which were independently developed by the following credit agencies, are detailed below:
•S&P Global Ratings affirmed the Company’s corporate credit rating of BBB (stable outlook) in June 2021.
•Moody’s Investors Service affirmed the Company’s corporate credit rating of Baa2 (stable outlook) in December 2021.
•Fitch Ratings affirmed the Company’s corporate credit rating of BBB+ (stable outlook) in March 2021.
Share Repurchases
On March 17, 2020, the Company’s Board of Directors approved an increase $500.0 millionThere were no share repurchases in the authorized level of repurchases of common stock. This approval is in addition to the prior repurchase authorizations of the Board of Directors of
$300.0 million on December 1, 2015 and $400.0 million on November 6, 2014. Repurchases under the program will be funded with future cash flow generation or borrowings available under the Revolving Facility. During 2020, the2021. The Company repurchased a total of 876 thousand0.9 million shares at a cost of $110.3 million compared to 389 thousand shares repurchased at a cost of $54.7 million in 2019.2020. As of December 31, 2020,2021, the amount of share repurchase authorization remaining was $712.0 million.
For additional information regarding the Company’s share repurchase program, refer to
Impact of COVID-19 Pandemic in the Notes to Consolidated Financial Statements.
Although the COVID-19 pandemic has impacted and may continue
Dividends
The Company increased its quarterly cash dividend by 8% from $0.50 per common share in 2020 to impact the Company’s operating cash flows, based on management’s current expectations and currently available information, the Company believes current cash, cash from operations and cash available under the Revolving Facility will be sufficient to meet its operating cash requirements, planned capital expenditures, interest and principal payments on all borrowings, pension and postretirement funding requirements and quarterly$0.54 per common share in 2021. Total dividend payments to holders of the Company’s common stock for the foreseeable future. Additionally,shareholders were $161.1 million in the event that suitable businesses are available for acquisition upon acceptable terms, the Company may obtain all or a portion of the financing for these acquisitions through the incurrence of additional borrowings. As of December 31, 2020, there was no balance outstanding under the Revolving Facility and $7.22021 compared with $151.8 million of outstanding letters of credit, resulting in a net available borrowing capacity under the Revolving Facility of $792.8 million. 2020.
Critical Accounting Estimates
The Company believes that additional borrowings through various financing alternatives remain available if required. However, the continuing impactapplication of COVID-19the following accounting policy, which is important to its financial position and its associated containment measures cannot be predicted with certainty and may increase our incremental borrowing costs and other costs of capital and otherwise adversely affect our business, results of operations, financial conditionrequires significant judgments and liquidity, and we cannot assure that we will have access to external financing at times andestimates on terms we consider acceptable, or atthe part of management. For a summary of all or that we will not experience other liquidity issues going forward.
Contractual Obligations
Our contractual obligations include pension and postretirement medical benefit plans, rental payments under operating leases, payments under capital leases and other long-term obligations arising inof the ordinary course of business. There are no identifiable events or uncertainties,Company’s accounting policies, including the lowering of our credit rating, which would accelerate payment or maturity of any of these commitments or obligations.
accounting policy discussed below, see
The following table summarizes our significant contractual obligations and commercial commitments at December 31, 2020 and the future periods in which such obligations are expected to be settled in cash. In addition, the table reflects the timing of principal and interest payments on outstanding borrowings. Additional detail regarding these obligations is provided in the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data.”
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Period |
| Contractual Obligations | Total | | Less
Than
1 Year | | 1-3
Years | | 3-5
Years | | More
Than
5 Years |
| | (In thousands) |
Borrowings (1) | $ | 1,228,087 | | | $ | 386,360 | | | $ | 141,543 | | | $ | 135,184 | | | $ | 565,000 | |
| Lease obligations | 130,785 | | | 19,717 | | | 30,676 | | | 22,822 | | | 57,570 | |
Purchase obligations (2) | 169,187 | | | 154,824 | | | 13,819 | | | 293 | | | 251 | |
| Transition tax payable | 14,208 | | | — | | | 3,612 | | | 10,596 | | | — | |
| Pension and post-retirement obligations | 144,970 | | | 88,497 | | | 11,806 | | | 12,381 | | | 32,286 | |
Total contractual obligations (3) | $ | 1,687,237 | | | $ | 649,398 | | | $ | 201,456 | | | $ | 181,276 | | | $ | 655,107 | |
(1)Includes interest payments based on contractual terms and current interest rates for variable debt.
(2)Consists primarily of inventory commitments.
(3)Comprises liabilities recorded on the balance sheet of $1,272.6 million and obligations not recorded on the balance sheet of $414.6 million.
Critical Accounting Policies and Estimates
We believe that the application of the following accounting policies, which are important to our financial position and results of operations, require significant judgments and estimates on the part of management. For a summary of all of our accounting policies, including the accounting policies discussed below, see Note 1 of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data.”
Revenue recognition — Revenue is recognized when control of products or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those products or providing those services. A performance obligation is a promise in a contract to transfer a distinct product or service to the customer. A contract’s transaction price is allocated to each performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Our performance obligations are satisfied at a point in time or over time as work progresses. Revenue from products and services transferred to customers at a point in time is recognized when obligations under the terms of the contract with our customer are satisfied. Generally, this occurs with the transfer of control of the asset, which is in line with shipping terms. Certain units recognize revenue over time because control transfers continuously to our customers. Revenue is recognized over time as work is performed based on the relationship between actual costs incurred to date for each contract and the total estimated costs for such contract at completion of the performance obligation (i.e. the cost-to-cost method) or is recognized ratably over the contract term. As a significant change in one or more of these estimates could affect the profitability of our contracts, we review and update our estimates regularly. Due to uncertainties inherent in the estimation process, it is reasonably possible that completion costs, including those arising from contract penalty provisions and final contract settlements, will be revised. Such revisions to costs and income are recognized in the period in which the revisions are determined as a cumulative catch-up adjustment. The impact of the adjustment on profit recorded to date on a contract is recognized in the period the adjustment is identified. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, we recognize provisions for estimated losses on incomplete contracts in the period in which such losses are determined.
The Company records allowances for discounts and product returns at the time of sale as a reduction of revenue as such allowances can be reliably estimated based on historical experience and known trends. The Company also offers product warranties (primarily assurance-type) and accrues its estimated exposure for warranty claims at the time of sale based upon the length of the warranty period, warranty costs incurred and any other related information known to the Company.
Goodwill long-lived and intangible assets — The Company evaluates the recoverability of certain noncurrent assets utilizing various estimation processes. An impairment of a long-lived asset exists when the asset’s carrying value exceeds its fair value and is recorded when the carrying value is not recoverable through future operations. An impairment of an indefinite-lived intangible asset or goodwill exists when the carrying value of the reporting unit exceeds its fair value. Assessments of possible impairments of long-lived or indefinite-lived intangible assets or goodwill are made if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. Additionally, testing for possible impairments of recorded indefinite-lived intangible asset balances and goodwill is performed annually. On October 31, or more frequently if triggering events occur, the Company compares the fair value of each reporting unit to the carrying value of each reporting unit to determine if a goodwill impairment exists. The amount andtiming of impairment charges for these assets require the estimation of future cash flows to determine the fair value of the related assets.
The Company’s business acquisitions result in recording goodwill and other intangible assets, which affect the amount of amortization expense and possible impairment expense that the Company will incur in future periods. The Company evaluates the recoverability of certain noncurrent assets utilizing various estimation processes. The Company follows the guidance prescribed in ASCAccounting Standards Codification (“ASC”) 350, Goodwill and Other Intangible Assets, to test goodwill and intangible assets for impairment. The Company determines the fair value of each reporting unit utilizing an income approach (discounted cash flows) weighted 50% and a market approach (consisting of a comparable public company multiples methodology) weighted 50%. The Company uses the relief-from-royalty method, a form of the income approach, to determine the fair value of its indefinite-lived intangible assets. The relief-from-royalty method is dependent on a number of significant management assumptions, including estimates of revenues, royalty rates and discount rates. To determine the reasonableness of the calculated fair values, the Company reviews the assumptions to ensure that neither the income approach nor the market approach yielded significantly different valuations. Based on the results of the Company’s annual impairment test at October 31, 2021, all reporting units had fair values substantially in excess of their carrying values.
The key assumptions are updated every year for each reporting unit for the income and market approaches used to determine the fair value. Various assumptions are utilized including forecasted operating results, annual operating plans, strategic plans, economic projections, anticipated future cash flows, the weighted average cost of capital, market data and market multiples. The assumptions that have the most significant effect on the fair value calculations are the weighted average cost of capital, market multiples, forecasted EBITDA and terminal growth rates. The 2020 and 2019following assumption ranges for these three assumptionswere utilized by the Company are as follows:in 2021 and 2020:
| | | | | | | | | | | |
| Assumptions | 20202021
Range | | 20192020
Range |
| Weighted average cost of capital | 8.25% to 11.0%9.75% | | 8.5%8.25% to 10.5%11.0% |
| Market multiples | 13.0x to 24.0x22.0x | | 11.0x13.0x to 18.0x24.0x |
| Terminal growth rates | 3.0%2.5% to 3.5% | | 3.0% to 3.5% |
See Note 6 for further discussion on goodwill and indefinite-lived intangible assets.
In assessing the fair value of the reporting units, the Company considers both the market approach and the income approach. Under the market approach, the fair value of the reporting unit is determined by the respective trailing twelve month EBITDA and the forward looking 2021 EBITDA (50% each), based on multiples of comparable public companies. The market approach is dependent on a number of significant management assumptions including forecasted EBITDA and selected market multiples. Under the income approach, the fair value of the reporting unit is determined based on the present value of estimated future cash flows. The income approach is dependent on a number of significant management assumptions including estimates of operating results, capital expenditures, net working capital requirements, long-term growth rates and discount rates. Weighting was equally attributed to both the market and income approaches (50% each) in arriving at the fair value of the reporting units.Non-GAAP Disclosures
The Banjo trade nameSet forth below are reconciliations of each of Organic sales, Adjusted gross profit (and adjusted gross margin), Adjusted operating income (and adjusted operating margin), Adjusted net income attributable to IDEX, Adjusted diluted earnings per share (“EPS”) attributable to IDEX, Earnings before interest, income taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA to its respective most directly comparable U.S. GAAP measure. Management uses these metrics to measure performance of the Company since they exclude items that are not reflective of ongoing operations, such as fair value inventory step-up charges, restructuring expenses and asset impairments, the impact of the settlement for a corporate transaction indemnity, losses on early debt redemptions and the Akron Brass trade name are indefinite-lived intangible assets which are tested for impairmentloss related to the termination of the U.S. pension plan, net of curtailment. Management also supplements its U.S. GAAP financial statements with adjusted information to provide investors with greater insight, transparency and a more comprehensive understanding of the information used by management in its financial and operational decision making. The reconciliation of segment EBITDA and Adjusted segment EBITDA to net income was performed on an annuala consolidated basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicatedue to the fact that the assets might be impaired.Company does not allocate consolidated interest expense or the consolidated provision for income taxes to its segments.
This report references organic sales and organic operating income, non-GAAP measures, that exclude (1) the impact of foreign currency translation and (2) sales and operating income, respectively, from acquired or divested businesses during the first 12 months of ownership or prior to divestiture. The portion of sales and operating income attributable to foreign currency translation is calculated as the difference between (a) the period-to-period change in organic sales and organic operating income, respectively, and (b) the period-to-period change in organic sales and organic operating income, respectively, after applying prior period foreign exchange rates to the current year period. Management believes that reporting organic sales and organic operating income provides useful information to investors by helping to identify underlying growth trends in the Company’s business and facilitating easier comparisons of the Company’s revenue and operating performance with prior and future periods and to its peers. The Company usesexcludes the relief-from-royalty method, a formeffect of foreign currency translation from organic sales and organic operating income because foreign currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The Company excludes the income approach,effect of acquisitions and divestitures because they can obscure underlying business trends and make comparisons of long-term performance difficult due to determine the fair value of these trade names. The relief-from-royalty method is dependent on avarying nature, size and number of significant management assumptions, including estimates of revenues, royalty ratestransactions from period to period and discount rates.between the Company and its peers.
Defined benefit retirement plans — The plan obligations and related assetsGiven the acquisitive nature of the defined benefit retirement plans are presentedCompany, which results in a higher level of amortization expense from recently acquired businesses, management uses EBITDA as an internal operating metric to provide another representation of the businesses’ performance across the Company’s three segments and for enterprise valuation purposes. Management believes that EBITDA is useful to investors as an indicator of the strength and performance of the Company and a way to evaluate and compare operating performance and value companies within the Company’s industry. Management believes that EBITDA margin is useful for the same reason as EBITDA. EBITDA is also used to calculate certain financial covenants, as discussed in Note 18 of7 in the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data.” Level 1 assetsData” such as EBITDA interest coverage, which is EBITDA divided by consolidated interest expense. In addition, this report presents Adjusted EBITDA, which is EBITDA adjusted for items that are valued using unadjusted quoted prices for identical assets in active markets. Level 2 assets are valued using quoted prices ornot reflective of ongoing operations as discussed above and Adjusted EBITDA interest coverage, which is Adjusted EBITDA divided by consolidated interest expense. Management believes that Adjusted EBITDA is useful as a performance indicator of ongoing operations. The Company believes that Adjusted EBITDA is also useful to some investors as an indicator of the strength and performance of the Company and its segments’ ongoing business operations and a way to evaluate and compare operating performance and value companies within the Company’s industry. The definition of Adjusted EBITDA used here may differ from that used by other observable inputs for similar assets. Level 3 assets are valued using unobservable inputs, but reflect the assumptions market participants would use in pricing the assets. Plan obligationscompanies.
This report also references free cash flow. This non-GAAP measure is discussed and the annual pension expense are determined after consulting with actuaries on a number of key assumptions and on information provided by the Company. Key assumptionsreconciled to its most directly comparable GAAP measure in the determination of the annual pension expense include the discount rate, the rate of salary increases and the estimated future return on plan assets. To the extent actual amounts differ from these assumptions and estimated amounts, results could be adversely affected.section above titled “Cash Flow Summary.”
The Society of Actuaries releases annual updatesnon-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, mortality tables, which update life expectancy assumptions. IDEX adoptsfinancial measures prepared in accordance with U.S. GAAP. The financial results prepared in accordance with U.S. GAAP and the reconciliations from these annual updates and, in consideration of these tables, we modified the mortality assumptions used in determining our pension and post-retirement benefit obligations as of December 31, 2020, which will have a related impact on our annual benefit expense in future years. New mortality tables may result in additional funding requirements dependent upon the funded status of our plans. These expectations presume all other assumptions remain constant and there are no changes to applicable funding regulations.results should be carefully evaluated.
Changes in the discount rate assumptions will impact the (gain) loss amortization and interest cost components of the projected benefit obligation (“PBO”), which in turn, may impact the Company’s funding decisions if the PBO exceeds plan assets. Each 100 basis point increase in the discount rate will cause a corresponding decrease in the PBO of approximately $28 million based upon the December 31, 2020 data. Each 100 basis point decrease in the discount rate will cause a corresponding increase in the PBO of approximately $34 million based upon the December 31, 2020 data. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1. Reconciliations of the Change in Net Sales to Organic Net Sales | | | | | | | | | | | |
| |
| For the Years Ended December 31, |
| 2021 | | 2020 | | |
| FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX | | | | | | | | |
| Change in net sales | 11 | % | | 25 | % | | 15 | % | | 18 | % | | (6 | %) | | (2 | %) | | (10 | %) | | (6 | %) | | | | | | | | |
| - Net impact from acquisitions/divestitures | 4 | % | | 5 | % | | — | % | | 4 | % | | 6 | % | | 2 | % | | — | % | | 3 | % | | | | | | | | |
| - Impact from foreign currency | 1 | % | | 2 | % | | 2 | % | | 2 | % | | — | % | | — | % | | 1 | % | | — | % | | | | | | | | |
| Change in organic net sales | 6 | % | | 18 | % | | 13 | % | | 12 | % | | (12 | %) | | (4 | %) | | (11 | %) | | (9 | %) | | | | | | | | |
| | | | | | | | | | | | | |
| 2. Reconciliations of Consolidated Reported-to-Adjusted Gross Profit and Margin |
| | | | | |
| (Dollars in millions) | For the Years Ended December 31, |
| 2021 | | 2020 | | |
| Gross profit | $ | 1,224.5 | | $ | 1,027.4 | | |
| + Fair value inventory step-up charges | 11.6 | | 4.1 | | |
| Adjusted gross profit | $ | 1,236.1 | | $ | 1,031.5 | | |
| | | | | |
| Net sales | $ | 2,764.8 | | $ | 2,351.6 | | |
| | | | | |
| Gross margin | 44.3 | % | | 43.7 | % | | |
| Adjusted gross margin | 44.7 | % | | 43.9 | % | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 3. Reconciliations of Segment and Consolidated Reported-to-Adjusted Operating Income and Margin |
| |
| (Dollars in millions) | For the Years Ended December 31, |
| 2021 | | 2020 | | |
| FMT | | HST | | FSDP | | Corporate | | IDEX | | FMT | | HST | | FSDP | | Corporate | | IDEX | | | | | | |
| Reported operating income | $ | 259.3 | | $ | 288.9 | | $ | 169.3 | | $ | (80.5) | | $ | 637.0 | | $ | 235.0 | | $ | 206.4 | | $ | 144.2 | | $ | (64.9) | | $ | 520.7 | | | | | | |
| + Restructuring expenses and asset impairments | 4.5 | | 1.7 | | 0.5 | | 2.6 | | 9.3 | | 5.6 | | 2.7 | | 2.5 | | 1.0 | | 11.8 | | | | | | |
| + Fair value inventory step-up charges | 2.5 | | 9.1 | | — | | — | | 11.6 | | 4.1 | | — | | — | | — | | 4.1 | | | | | | |
| + Corporate transaction indemnity | — | | — | | — | | 3.5 | | 3.5 | | — | | — | | — | | — | | — | | | | | | |
| Adjusted operating income | $ | 266.3 | | $ | 299.7 | | $ | 169.8 | | $ | (74.4) | | $ | 661.4 | | $ | 244.7 | | $ | 209.1 | | $ | 146.7 | | $ | (63.9) | | $ | 536.6 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Net sales | $ | 998.7 | | $ | 1,121.8 | | $ | 647.9 | | $ | (3.6) | | $ | 2,764.8 | | $ | 896.3 | | $ | 896.0 | | $ | 562.9 | | $ | (3.6) | | $ | 2,351.6 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Reported operating margin | 26.0 | % | | 25.8 | % | | 26.1 | % | | n/m | | 23.0 | % | | 26.2 | % | | 23.0 | % | | 25.6 | % | | n/m | | 22.1 | % | | | | | | |
| Adjusted operating margin | 26.7 | % | | 26.7 | % | | 26.2 | % | | n/m | | 23.9 | % | | 27.3 | % | | 23.3 | % | | 26.1 | % | | n/m | | 22.8 | % | | | | | | |
| | | | | | | | | | | | | |
| 4. Reconciliations of Reported-to-Adjusted Net Income and Diluted EPS |
| |
| (In millions, except per share amounts) | For the Years Ended December 31, |
| 2021 | | 2020 | | |
| Reported net income attributable to IDEX | $ | 449.4 | | | $ | 377.8 | | | |
| + Restructuring expenses and asset impairments | 9.3 | | | 11.8 | | | |
| + Tax impact on restructuring expenses and asset impairments | (2.2) | | | (2.8) | | | |
| + Fair value inventory step-up charges | 11.6 | | | 4.1 | | | |
| + Tax impact on fair value inventory step-up charges | (2.7) | | | (0.9) | | | |
| + Loss on early debt redemption | 8.6 | | | 8.4 | | | |
| + Tax impact on loss on early debt redemption | (1.8) | | | (1.9) | | | |
| + Termination of the U.S. pension plan, net of curtailment | 8.6 | | | — | | | |
| + Tax impact on termination of the U.S. pension plan, net of curtailment | (1.9) | | | — | | | |
| + Corporate transaction indemnity | 3.5 | | | — | | | |
| + Tax impact on Corporate transaction indemnity | (0.8) | | | — | | | |
| Adjusted net income attributable to IDEX | $ | 481.6 | | | $ | 396.5 | | | |
| | | | | |
| Reported diluted EPS attributable to IDEX | $ | 5.88 | | | $ | 4.94 | | | |
| + Restructuring expenses and asset impairments | 0.12 | | | 0.15 | | | |
| + Tax impact on restructuring expenses and asset impairments | (0.03) | | | (0.03) | | | |
| + Fair value inventory step-up charges | 0.15 | | | 0.05 | | | |
| + Tax impact on fair value inventory step-up charges | (0.04) | | | (0.01) | | | |
| + Loss on early debt redemption | 0.11 | | | 0.11 | | | |
| + Tax impact on loss on early debt redemption | (0.02) | | | (0.02) | | | |
| + Termination of the U.S. pension plan, net of curtailment | 0.11 | | | — | | | |
| + Tax impact on termination of the U.S. pension plan, net of curtailment | (0.02) | | | — | | | |
| + Corporate transaction indemnity | 0.05 | | | — | | | |
| + Tax impact on Corporate transaction indemnity | (0.01) | | | — | | | |
| Adjusted diluted EPS attributable to IDEX | $ | 6.30 | | | $ | 5.19 | | | |
| | | | | |
| Diluted weighted average shares outstanding | 76.4 | | | 76.4 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 5. Reconciliations of EBITDA to Net Income | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| (Dollars in millions) | For the Years Ended December 31, |
| 2021 | | 2020 |
| FMT | | HST | | FSDP | | Corporate | | IDEX | | FMT | | HST | | FSDP | | Corporate | | IDEX |
| Reported operating income (loss) | $ | 259.3 | | $ | 288.9 | | $ | 169.3 | | $ | (80.5) | | $ | 637.0 | | $ | 235.0 | | $ | 206.4 | | $ | 144.2 | | $ | (64.9) | | $ | 520.7 |
| - Other expense (income) - net | 6.1 | | 0.5 | | 1.2 | | 8.4 | | 16.2 | | (0.9) | | — | | 0.4 | | 6.1 | | 5.6 |
| + Depreciation and amortization | 30.5 | | 56.7 | | 15.3 | | 0.5 | | 103.0 | | 25.9 | | 41.8 | | 15.2 | | 0.6 | | 83.5 |
| EBITDA | 283.7 | | 345.1 | | 183.4 | | (88.4) | | 723.8 | | 261.8 | | 248.2 | | 159.0 | | (70.4) | | 598.6 |
| - Interest expense | | | | | | | | | 41.0 | | | | | | | | | | 44.8 |
| - Provision for income taxes | | | | | | | | | 130.5 | | | | | | | | | | 92.5 |
| - Depreciation and amortization | | | | | | | | | 103.0 | | | | | | | | | | 83.5 |
| Reported net income | | | | | | | | | $ | 449.3 | | | | | | | | | | $ | 377.8 |
| | | | | | | | | | | | | | | | | | | |
| Net sales (eliminations) | $ | 998.7 | | $ | 1,121.8 | | $ | 647.9 | | $ | (3.6) | | $ | 2,764.8 | | $ | 896.3 | | $ | 896.0 | | $ | 562.9 | | $ | (3.6) | | $ | 2,351.6 |
| | | | | | | | | | | | | | | | | | | |
| Reported operating margin | 26.0 | % | | 25.8 | % | | 26.1 | % | | n/m | | 23.0 | % | | 26.2 | % | | 23.0 | % | | 25.6 | % | | n/m | | 22.1 | % |
| EBITDA margin | 28.4 | % | | 30.8 | % | | 28.3 | % | | n/m | | 26.2 | % | | 29.2 | % | | 27.7 | % | | 28.3 | % | | n/m | | 25.5 | % |
| EBITDA interest coverage | | | | | | | | | 17.6 | | | | | | | | | | 13.4 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 6. Reconciliations of EBITDA to Adjusted EBITDA | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| (Dollars in millions) | For the Years Ended December 31, |
| 2021 | | 2020 |
| FMT | | HST | | FSDP | | Corporate | | IDEX | | FMT | | HST | | FSDP | | Corporate | | IDEX |
EBITDA(1) | $ | 283.7 | | $ | 345.1 | | $ | 183.4 | | $ | (88.4) | | $ | 723.8 | | $ | 261.8 | | $ | 248.2 | | $ | 159.0 | | $ | (70.4) | | $ | 598.6 |
| + Restructuring expenses and asset impairments | 4.5 | | 1.7 | | 0.5 | | 2.6 | | 9.3 | | 5.6 | | 2.7 | | 2.5 | | 1.0 | | 11.8 |
| + Fair value inventory step-up charges | 2.5 | | 9.1 | | — | | — | | 11.6 | | 4.1 | | — | | — | | — | | 4.1 |
| + Loss on early debt redemption | — | | — | | — | | 8.6 | | 8.6 | | — | | | — | | — | | 8.4 | | 8.4 |
| + Termination of U.S. pension plan, net of curtailment | 6.3 | | — | | 1.8 | | 0.5 | | 8.6 | | — | | — | | — | | — | | — |
| + Corporate transaction indemnity | — | | — | | — | | 3.5 | | 3.5 | | — | | — | | — | | — | | — |
| Adjusted EBITDA | $ | 297.0 | | $ | 355.9 | | $ | 185.7 | | $ | (73.2) | | $ | 765.4 | | $ | 271.5 | | $ | 250.9 | | $ | 161.5 | | $ | (61.0) | | $ | 622.9 |
| | | | | | | | | | | | | | | | | | | |
| Adjusted EBITDA margin | 29.7 | % | | 31.7 | % | | 28.7 | % | | n/m | | 27.7 | % | | 30.3 | % | | 28.0 | % | | 28.7 | % | | n/m | | 26.5 | % |
| Adjusted EBITDA interest coverage | | | | | | | | | 18.7 | | | | | | | | | | 13.9 |
(1) EBITDA, a non-GAAP financial measure, is reconciled to net income, its most directly comparable U.S. GAAP financial measure, immediately above in Table 5.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
The Company is subject to market risk associated with changes in foreign currency exchange rates and interest rates. The Company may, from time to time, enter into foreign currency forward contracts and interest rate swaps on its debt when it believes there is a financial advantage in doing so. A treasury risk management policy, adopted by the Board of Directors, describes the procedures and controls over derivative financial and commodity instruments, including foreign currency forward contracts and interest rate swaps. Under the policy, the Company does not use financial or commodity derivative instruments for trading purposes and the use of these instruments is subject to strict approvals by senior officers. Typically, the use of derivative instruments is limited to foreign currency forward contracts and interest rate swaps on the Company’s outstanding long-term debt. As of December 31, 2020,2021, the Company did not have any derivative instruments outstanding.
Foreign Currency Exchange Rates
The Company’s foreign currency exchange rate risk is limited principally to the Euro, Swiss Franc, British Pound, Canadian Dollar, Indian Rupee, Chinese Renminbi and Swedish Krona. The Company manages its foreign exchange risk principally through invoicing customers in the same currency as the source of products. The foreign currency transaction losses (gains) for the periods ending December 31, 2021, 2020 and 2019 were $1.1 million, $3.0 millionand 2018 were $3.0$3.3 million $3.3 million and $(2.4) million,, respectively, and are reported within Other (income) expense - net on the Consolidated Statements of Operations.Income. See Note 81 in Part II, Item 8, “Financial Statements and Supplementary Data,” for further discussion.
Interest Rate Fluctuations
The Company does not have significant interest rate exposure due to all of the $1,050.2$1,200.1 million of debt outstanding as of December 31, 20202021 being fixed rate debt. The Company’s Revolving Facility bears interest at either an alternate base rate or adjusted LIBOR plus, in each case, an applicable margin. At December 31, 2021, there was no balance outstanding under the Revolving Facility.
Item 8. Financial Statements and Supplementary Data.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our managementManagement is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America, and as defined in Exchange Act Rule 13a-15(f).
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting.
Management has used the framework set forth in the report entitled “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission to assess the effectiveness of the Company’s internal control over financial reporting. Management excluded ABEL and Airtech (Note 2 - Acquisitions) from its assessment of internal controls over financial reporting as these acquisitions occurred in 2021. This exclusion is in accordance with the general guidance from the Staff of the Securities and Exchange Commission that an assessment of a recently acquired business may be omitted from the scope of management’s assessment of internal control over financial reporting for one year following the acquisition. The total assets (excluding goodwill and intangible assets) and net sales of current year acquisitions represented were approximately 2 percent and 3 percent, respectively, of the consolidated financial statement amounts as of and for the year ended December 31, 2021. Based on that assessment, management has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2020.2021.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2020,2021, has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which appears herein.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of IDEX Corporation
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of IDEX Corporation and subsidiaries (the “Company”) as of December 31, 2020,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2020,2021, of the Company and our report dated February 25, 2021,24, 2022, expressed an unqualified opinion on those financial statements.
As described in Management’s Report on Internal Control over Financial Reporting, management excluded ABEL and Airtech from its assessment of internal control over financial reporting as these acquisitions occurred in the twelve months ended December 31, 2021. The combined net sales and total assets of these acquisitions represented approximately 3 percent and 2 percent, respectively, of the consolidated financial statement amounts as of and for the year ended December 31, 2021. Accordingly, our audit did not include the internal control over financial reporting at these acquired companies.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
| | | | | |
| /s/ DELOITTE & TOUCHE LLP | |
| |
| |
| Chicago, Illinois | |
February 25, 202124, 2022 | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of IDEX Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of IDEX Corporation and subsidiaries (the "Company") as of December 31, 20202021 and 2019,2020, the related consolidated statements of operations,income, comprehensive income, equity, and cash flows, for each of the three years in the period ended December 31, 2020,2021, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20202021 and 2019,2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020,2021, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2021,24, 2022, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue - Disaggregation of Revenue - Refer to Note 5 to the Financial Statements
Critical Audit Matter Description
The Company is a highly diversified business with a wide range of products and services that are offered in various markets throughout the world. The Company’s business activities are carried out by numerous individual business units, which offer a unique set of products and include niche markets within specific geographic areas.
We identified revenue as a critical audit matter given the disaggregated nature of the Company’s operations and business units generating revenue. This required extensive audit effort due to the volume of the underlying transactions and distinctiveness of each individual business unit. High levels of auditor judgment were necessary to determine the nature, timing, and extent of audit procedures and the level of disaggregation within the Company at which to perform such procedures, especially given limited market data for certain products or geographic areas.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the Company’s revenue transactions included the following, among others:
•We tested internal controls within the relevant revenue business processes, including controls over revenue recognition and controls over the review of significant revenue transactions and operating results.
•For a sample of revenue transactions, we performed detail transaction testing by agreeing the amounts recorded to source documents and determined that revenue was recognized appropriately.
•For the revenue populations subject to detail testing, we tested the completeness of revenue by making selections from reciprocal populations (e.g., shipping logs) and determined whether the transaction was recorded as a sale in the general ledger.
•For revenue transactions not subject to detail transaction testing, we aggregated the revenue transactions at the reporting unit level and performed substantive analytical procedures. We developed independent expectations of revenue based on data derived from published industry indices and market and customer trends and compared our independent expectations to the revenue recorded by management.
| | | | | |
| /s/ DELOITTE & TOUCHE LLP | |
| |
| |
| Chicago, Illinois | |
February 25, 202124, 2022 | |
We have served as the Company’s auditor since 1987.
IDEX CORPORATION
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
| | As of December 31, |
| | 2020 | | 2019 |
| | (In thousands except share and
per share amounts) |
| ASSETS | | | |
| Current assets | | | |
| Cash and cash equivalents | $ | 1,025,851 | | | $ | 632,581 | |
| Receivables - net | 293,146 | | | 298,186 | |
| Inventories | 289,910 | | | 293,467 | |
| Other current assets | 48,324 | | | 37,211 | |
| Total current assets | 1,657,231 | | | 1,261,445 | |
| Property, plant and equipment - net | 298,273 | | | 280,316 | |
| Goodwill | 1,895,574 | | | 1,779,745 | |
| Intangible assets - net | 415,563 | | | 388,031 | |
| Other noncurrent assets | 147,757 | | | 104,375 | |
| Total assets | $ | 4,414,398 | | | $ | 3,813,912 | |
| LIABILITIES AND EQUITY | | | |
| Current liabilities | | | |
| Trade accounts payable | $ | 151,993 | | | $ | 138,463 | |
| Accrued expenses | 208,828 | | | 180,290 | |
| Short-term borrowings | 88 | | | 388 | |
| Dividends payable | 38,149 | | | 38,736 | |
| Total current liabilities | 399,058 | | | 357,877 | |
| Long-term borrowings | 1,044,354 | | | 848,864 | |
| Deferred income taxes | 163,863 | | | 146,574 | |
| Other noncurrent liabilities | 266,797 | | | 197,368 | |
| Total liabilities | 1,874,072 | | | 1,550,683 | |
| Commitments and contingencies (Note 11) | 0 | | 0 |
| Shareholders’ equity | | | |
| Preferred stock: | | | |
| Authorized: 5,000,000 shares, $.01 per share par value; Issued: NaN | 0 | | | 0 | |
| Common stock: | | | |
| Authorized: 150,000,000 shares, $.01 per share par value; Issued: 90,071,763 shares at December 31, 2020 and 89,948,374 shares at December 31, 2019 | 901 | | | 899 | |
| Additional paid-in capital | 775,153 | | | 760,453 | |
| Retained earnings | 2,841,546 | | | 2,615,131 | |
| Treasury stock at cost: 14,111,221 shares at December 31, 2020 and 13,860,340 shares at December 31, 2019 | (1,063,872) | | | (985,909) | |
| Accumulated other comprehensive income (loss) | (13,525) | | | (127,345) | |
| Total shareholders’ equity | 2,540,203 | | | 2,263,229 | |
| Noncontrolling Interest | 123 | | | 0 | |
| Total equity | 2,540,326 | | | 2,263,229 | |
| Total liabilities and equity | $ | 4,414,398 | | | $ | 3,813,912 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2020 | | 2019 | | 2018 |
| | (In thousands except per share amounts) |
| Net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | |
| Cost of sales | 1,324,222 | | | 1,369,539 | | | 1,365,771 | |
| Gross profit | 1,027,424 | | | 1,125,034 | | | 1,117,895 | |
| Selling, general and administrative expenses | 494,935 | | | 524,987 | | | 536,724 | |
| | | | | |
| | | | | |
| Restructuring expenses and asset impairments | 11,776 | | | 21,044 | | | 12,083 | |
| Operating income | 520,713 | | | 579,003 | | | 569,088 | |
| Other (income) expense - net | 5,627 | | | 1,759 | | | (3,985) | |
| Interest expense | 44,746 | | | 44,341 | | | 44,134 | |
| Income before income taxes | 470,340 | | | 532,903 | | | 528,939 | |
| Provision for income taxes | 92,562 | | | 107,382 | | | 118,366 | |
| Net income | $ | 377,778 | | | $ | 425,521 | | | $ | 410,573 | |
| Earnings per common share: | | | | | |
| Basic earnings per common share | $ | 4.98 | | | $ | 5.62 | | | $ | 5.36 | |
| Diluted earnings per common share | $ | 4.94 | | | $ | 5.56 | | | $ | 5.29 | |
| Share data: | | | | | |
| Basic weighted average common shares outstanding | 75,741 | | | 75,594 | | | 76,412 | |
| Diluted weighted average common shares outstanding | 76,400 | | | 76,454 | | | 77,563 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2020 | | 2019 | | 2018 |
| | (In thousands) |
| Net income | $ | 377,778 | | | $ | 425,521 | | | $ | 410,573 | |
| Other comprehensive income (loss): | | | | | |
| Reclassification adjustments for derivatives, net of tax | 4,652 | | | 4,882 | | | 5,006 | |
| Pension and other postretirement adjustments, net of tax | 1,385 | | | (3,069) | | | 9,825 | |
| | | | | |
| Cumulative translation adjustment | 107,783 | | | 67 | | | (48,114) | |
| | | | | |
| | | | | |
| Other comprehensive income (loss) | 113,820 | | | 1,880 | | | (33,283) | |
| Comprehensive income | $ | 491,598 | | | $ | 427,401 | | | $ | 377,290 | |
| | | | | | | | | | | |
| | As of December 31, |
| | 2021 | | 2020 |
| | (Dollars in millions except
per share amounts) |
| ASSETS | | | |
| Current assets | | | |
| Cash and cash equivalents | $ | 855.4 | | | $ | 1,025.9 | |
| Receivables - net | 356.4 | | | 293.1 | |
| Inventories | 370.4 | | | 289.9 | |
| Other current assets | 95.8 | | | 48.3 | |
| Total current assets | 1,678.0 | | | 1,657.2 | |
| Property, plant and equipment - net | 327.3 | | | 298.3 | |
| Goodwill | 2,167.7 | | | 1,895.6 | |
| Intangible assets - net | 597.3 | | | 415.6 | |
| Other noncurrent assets | 146.9 | | | 147.7 | |
| Total assets | $ | 4,917.2 | | | $ | 4,414.4 | |
| LIABILITIES AND EQUITY | | | |
| Current liabilities | | | |
| Trade accounts payable | $ | 178.8 | | | $ | 152.0 | |
| Accrued expenses | 259.8 | | | 208.8 | |
| Short-term borrowings | — | | | 0.1 | |
| Dividends payable | 41.4 | | | 38.1 | |
| Total current liabilities | 480.0 | | | 399.0 | |
| Long-term borrowings | 1,190.3 | | | 1,044.4 | |
| Deferred income taxes | 196.4 | | | 163.9 | |
| Other noncurrent liabilities | 247.4 | | | 266.8 | |
| Total liabilities | 2,114.1 | | | 1,874.1 | |
| Commitments and contingencies (Note 11) | 0 | | 0 |
| Shareholders’ equity | | | |
| Preferred stock: | | | |
| Authorized: 5,000,000 shares, $.01 per share par value; Issued: NaN | — | | | — | |
| Common stock: | | | |
| Authorized: 150,000,000 shares, $.01 per share par value | | | |
| Issued: 90,067,996 shares at December 31, 2021 and 90,071,763 shares at December 31, 2020 | 0.9 | | | 0.9 | |
| Additional paid-in capital | 795.6 | | | 775.2 | |
| Retained earnings | 3,126.5 | | | 2,841.5 | |
| Treasury stock at cost: 13,872,555 shares at December 31, 2021 and 14,111,221 shares at December 31, 2020 | (1,050.3) | | | (1,063.9) | |
| Accumulated other comprehensive loss | (69.6) | | | (13.5) | |
| Total shareholders’ equity | 2,803.1 | | | 2,540.2 | |
| Noncontrolling Interest | — | | | 0.1 | |
| Total equity | 2,803.1 | | | 2,540.3 | |
| Total liabilities and equity | $ | 4,917.2 | | | $ | 4,414.4 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common
Stock and
Additional
Paid-In Capital | | Retained
Earnings | | Accumulated Other Comprehensive
Income (Loss) | | Treasury
Stock | | Total
Shareholders’
Equity | | Noncontrolling Interest | | Total Equity |
| | Cumulative
Translation
Adjustment | | Retirement
Benefits
Adjustments | | Cumulative
Unrealized
Gain (Loss)
on
Derivatives | |
| | (In thousands except share and per share amounts) |
| Balance, December 31, 2017 | $ | 717,808 | | | $ | 2,057,915 | | | $ | (46,306) | | | $ | (29,154) | | | $ | (14,047) | | | $ | (799,674) | | | $ | 1,886,542 | | | $ | 0 | | | $ | 1,886,542 | |
| Net income | — | | | 410,573 | | | — | | | — | | | — | | | — | | | 410,573 | | | — | | | 410,573 | |
| Adjustment for adoption of ASU 2016-16 | — | | | (645) | | | — | | | — | | | — | | | — | | | (645) | | | — | | | (645) | |
| Adjustment for adoption of ASU 2018-02 | — | | | 6,435 | | | — | | | (3,411) | | | (3,024) | | | | | 0 | | | — | | | 0 | |
| Cumulative translation adjustment | — | | | — | | | (48,114) | | | — | | | — | | | — | | | (48,114) | | | — | | | (48,114) | |
| Net change in retirement obligations (net of tax of $3,076) | — | | | — | | | — | | | 9,825 | | | — | | | — | | | 9,825 | | | — | | | 9,825 | |
| Net change on derivatives designated as cash flow hedges (net of tax of $1,469) | — | | | — | | | — | | | — | | | 5,006 | | | — | | | 5,006 | | | — | | | 5,006 | |
| Issuance of 583,385 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $4,267) | — | | | — | | | — | | | — | | | — | | | 27,701 | | | 27,701 | | | — | | | 27,701 | |
| Repurchase of 1,273,961 shares of common stock | — | | | | | | | | | | | (173,926) | | | (173,926) | | | — | | | (173,926) | |
| Share-based compensation | 21,432 | | | — | | | — | | | — | | | — | | | — | | | 21,432 | | | — | | | 21,432 | |
| Shares surrendered for tax withholding | — | | | — | | | — | | | — | | | — | | | (11,555) | | | (11,555) | | | — | | | (11,555) | |
| Cash dividends declared - $1.72 per common share outstanding | — | | | (132,199) | | | — | | | — | | | — | | | — | | | (132,199) | | | — | | | (132,199) | |
| Balance, December 31, 2018 | $ | 739,240 | | | $ | 2,342,079 | | | $ | (94,420) | | | $ | (22,740) | | | $ | (12,065) | | | $ | (957,454) | | | $ | 1,994,640 | | | $ | 0 | | | $ | 1,994,640 | |
| Net income | — | | | 425,521 | | | — | | | — | | | — | | | — | | | 425,521 | | | — | | | 425,521 | |
Adjustment for adoption of ASU 2016-02 | — | | | 28 | | | — | | | — | | | — | | | — | | | 28 | | | — | | | 28 | |
| Cumulative translation adjustment | — | | | — | | | 67 | | | — | | | — | | | — | | | 67 | | | — | | | 67 | |
| Net change in retirement obligations (net of tax of $1,553) | — | | | — | | | — | | | (3,069) | | | — | | | — | | | (3,069) | | | — | | | (3,069) | |
| Net change on derivatives designated as cash flow hedges (net of tax of $1,445) | — | | | — | | | — | | | — | | | 4,882 | | | — | | | 4,882 | | | — | | | 4,882 | |
| Issuance of 696,133 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $5,493) | — | | | — | | | — | | | — | | | — | | | 38,809 | | | 38,809 | | | — | | | 38,809 | |
| Repurchase of 388,953 shares of common stock | — | | | — | | | — | | | — | | | — | | | (54,668) | | | (54,668) | | | — | | | (54,668) | |
| Share-based compensation | 22,112 | | | — | | | — | | | — | | | — | | | — | | | 22,112 | | | — | | | 22,112 | |
| Shares surrendered for tax withholding | — | | | — | | | — | | | — | | | — | | | (12,596) | | | (12,596) | | | — | | | (12,596) | |
| | | | | | | | | | | | | | | | | |
| Cash dividends declared - $2.00 per common share outstanding | — | | | (152,497) | | | — | | | — | | | — | | | — | | | (152,497) | | | — | | | (152,497) | |
| Balance, December 31, 2019 | $ | 761,352 | | | $ | 2,615,131 | | | $ | (94,353) | | | $ | (25,809) | | | $ | (7,183) | | | $ | (985,909) | | | $ | 2,263,229 | | | $ | 0 | | | $ | 2,263,229 | |
| Net income | — | | | 377,778 | | | — | | | — | | | — | | | — | | | 377,778 | | | — | | | 377,778 | |
| Cumulative translation adjustment | — | | | — | | | 107,783 | | | — | | | — | | | — | | | 107,783 | | | — | | | 107,783 | |
| Net change in retirement obligations (net of tax of $53) | — | | | — | | | — | | | 1,385 | | | — | | | — | | | 1,385 | | | — | | | 1,385 | |
| Net change on derivatives designated as cash flow hedges (net of tax of $1,369) | — | | | — | | | — | | | — | | | 4,652 | | | — | | | 4,652 | | | — | | | 4,652 | |
| Issuance of 688,563 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $4,967) | — | | | — | | | — | | | — | | | — | | | 44,587 | | | 44,587 | | | — | | | 44,587 | |
| Repurchase of 876,423 shares of common stock | — | | | — | | | — | | | — | | | — | | | (110,342) | | | (110,342) | | | — | | | (110,342) | |
| Share-based compensation | 14,702 | | | — | | | — | | | — | | | — | | | — | | | 14,702 | | | — | | | 14,702 | |
| Shares surrendered for tax withholding | — | | | — | | | — | | | — | | | — | | | (12,208) | | | (12,208) | | | — | | | (12,208) | |
| Cash dividends declared - $2.00 per common share outstanding | — | | | (151,363) | | | — | | | — | | | — | | | — | | | (151,363) | | | — | | | (151,363) | |
| Contributions received from joint venture partner | — | | | — | | | — | | | — | | | — | | | — | | | 0 | | | 123 | | | 123 | |
| Balance, December 31, 2020 | $ | 776,054 | | | $ | 2,841,546 | | | $ | 13,430 | | | $ | (24,424) | | | $ | (2,531) | | | $ | (1,063,872) | | | $ | 2,540,203 | | | $ | 123 | | | $ | 2,540,326 | |
| | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In millions except per share amounts) |
| Net sales | $ | 2,764.8 | | | $ | 2,351.6 | | | $ | 2,494.6 | |
| Cost of sales | 1,540.3 | | | 1,324.2 | | | 1,369.6 | |
| Gross profit | 1,224.5 | | | 1,027.4 | | | 1,125.0 | |
| Selling, general and administrative expenses | 578.2 | | | 494.9 | | | 525.0 | |
| Restructuring expenses and asset impairments | 9.3 | | | 11.8 | | | 21.0 | |
| Operating income | 637.0 | | | 520.7 | | | 579.0 | |
| Other expense - net | 16.2 | | | 5.6 | | | 1.8 | |
| Interest expense | 41.0 | | | 44.8 | | | 44.3 | |
| Income before income taxes | 579.8 | | | 470.3 | | | 532.9 | |
| Provision for income taxes | 130.5 | | | 92.5 | | | 107.4 | |
| Net income | 449.3 | | | 377.8 | | | 425.5 | |
| Net loss attributable to noncontrolling interest | 0.1 | | | — | | | — | |
| Net income attributable to IDEX | $ | 449.4 | | | $ | 377.8 | | | $ | 425.5 | |
| | | | | |
| Earnings per common share: | | | | | |
| Basic earnings per common share attributable to IDEX | $ | 5.91 | | | $ | 4.98 | | | $ | 5.62 | |
| Diluted earnings per common share attributable to IDEX | $ | 5.88 | | | $ | 4.94 | | | $ | 5.56 | |
| | | | | |
| Share data: | | | | | |
| Basic weighted average common shares outstanding | 76.0 | | | 75.7 | | | 75.6 | |
| Diluted weighted average common shares outstanding | 76.4 | | | 76.4 | | | 76.5 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWSCOMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2020 | | 2019 | | 2018 |
| | (In thousands) |
| Cash flows from operating activities | | | | | |
| Net income | $ | 377,778 | | | $ | 425,521 | | | $ | 410,573 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| (Gain) loss on sale of fixed assets - net | (868) | | | 156 | | | 946 | |
| | | | | |
| Asset impairments | 3,087 | | | 10,155 | | | 0 | |
| Depreciation and amortization | 41,651 | | | 39,543 | | | 39,049 | |
| Amortization of intangible assets | 41,844 | | | 37,333 | | | 38,495 | |
| Amortization of debt issuance expenses | 1,716 | | | 1,355 | | | 1,332 | |
| Share-based compensation expense | 19,375 | | | 27,669 | | | 24,754 | |
| Deferred income taxes | 8,238 | | | 6,625 | | | (4,345) | |
| | | | | |
| Non-cash interest expense associated with forward starting swaps | 6,021 | | | 6,327 | | | 6,475 | |
| | | | | |
| | | | | |
| Changes in (net of the effect from acquisitions): | | | | | |
| Receivables | 20,873 | | | 22,338 | | | (23,419) | |
| Inventories | 36,523 | | | (3,322) | | | (23,031) | |
| Other current assets | (10,276) | | | (2,361) | | | 25,162 | |
| Trade accounts payable | 2,702 | | | (9,115) | | | (1,220) | |
| Deferred revenue | 38,967 | | | 8,680 | | | (3,247) | |
| Accrued expenses | (15,326) | | | (46,664) | | | 7,125 | |
| Other - net | (3,032) | | | 3,822 | | | (19,304) | |
| Net cash flows provided by operating activities | 569,273 | | | 528,062 | | | 479,345 | |
| Cash flows from investing activities | | | | | |
| Purchases of property, plant and equipment | (51,545) | | | (50,912) | | | (56,089) | |
| Purchase of intellectual property | 0 | | | 0 | | | (4,000) | |
| Acquisition of businesses, net of cash acquired | (123,133) | | | (87,180) | | | (20,205) | |
| Proceeds from disposal of fixed assets | 2,287 | | | 962 | | | 363 | |
| Contributions received from joint venture partner | 120 | | | 0 | | | 0 | |
| Other - net | (306) | | | 115 | | | (1,500) | |
| Net cash flows used in investing activities | (172,577) | | | (137,015) | | | (81,431) | |
| Cash flows from financing activities | | | | | |
| Borrowings under revolving credit facilities | 150,000 | | | 0 | | | — | |
| | | | | |
| Proceeds from issuance of 3.0% Senior Notes | 499,100 | | | 0 | | | 0 | |
| | | | | |
| Payment of 4.5% Senior Notes | (300,000) | | | 0 | | | 0 | |
| | | | | |
| Payments under revolving credit facilities | (150,000) | | | 0 | | | (11,284) | |
| Payments under other long-term borrowings | (396) | | | (50,057) | | | 0 | |
| Payment of make-whole redemption premium | (6,756) | | | 0 | | | 0 | |
| Debt issuance costs | (4,749) | | | 0 | | | 0 | |
| Dividends paid | (151,838) | | | (147,208) | | | (127,478) | |
| Proceeds from stock option exercises | 44,587 | | | 38,809 | | | 27,639 | |
| | | | | |
| Repurchases of common stock | (110,342) | | | (54,668) | | | (173,926) | |
| Shares surrendered for tax withholding | (12,208) | | | (12,596) | | | (11,555) | |
| Settlement of foreign exchange contracts | 0 | | | 0 | | | 6,593 | |
| Other - net | 0 | | | (1,865) | | | 0 | |
| Net cash flows used in financing activities | (42,602) | | | (227,585) | | | (290,011) | |
| Effect of exchange rate changes on cash and cash equivalents | 39,176 | | | 2,712 | | | (17,446) | |
| Net increase in cash | 393,270 | | | 166,174 | | | 90,457 | |
| Cash and cash equivalents at beginning of year | 632,581 | | | 466,407 | | | 375,950 | |
| Cash and cash equivalents at end of year | $ | 1,025,851 | | | $ | 632,581 | | | $ | 466,407 | |
| Supplemental cash flow information | | | | | |
| Cash paid for: | | | | | |
| Interest | $ | 35,152 | | | $ | 36,683 | | | $ | 36,327 | |
| Income taxes - net | 87,193 | | | 109,032 | | | 90,733 | |
| Significant non-cash activities: | | | | | |
| Contingent consideration for acquisition | 0 | | | 0 | | | 3,375 | |
| Debt acquired with acquisition of business | 0 | | | 51,130 | | | 0 | |
Capital expenditures for construction of new leased facility
| 0 | | | 0 | | | 11,616 | |
| | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In millions) |
| Net income | $ | 449.3 | | | $ | 377.8 | | | $ | 425.5 | |
| Other comprehensive (loss) income: | | | | | |
| Reclassification adjustments for derivatives, net of tax | 2.5 | | | 4.6 | | | 4.9 | |
| Pension and other postretirement adjustments, net of tax | 17.0 | | | 1.4 | | | (3.1) | |
| Cumulative translation adjustment | (75.6) | | | 107.8 | | | 0.1 | |
| Other comprehensive (loss) income | (56.1) | | | 113.8 | | | 1.9 | |
| Comprehensive income | 393.2 | | | 491.6 | | | 427.4 | |
| Comprehensive loss attributable to noncontrolling interest | — | | | — | | | — | |
| Comprehensive income attributable to IDEX | $ | 393.2 | | | $ | 491.6 | | | $ | 427.4 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common
Stock and
Additional
Paid-In Capital | | Retained
Earnings | | Accumulated Other Comprehensive Loss | | Treasury
Stock | | Total
Shareholders’
Equity | | Noncontrolling Interest | | Total Equity |
| | Cumulative
Translation
Adjustment | | Retirement
Benefits
Adjustments | | Cumulative
Unrealized
Gain (Loss)
on
Derivatives | |
| | (Dollars in millions except share and per share amounts) |
| Balance, December 31, 2018 | $ | 739.2 | | | $ | 2,342.1 | | | $ | (94.5) | | | $ | (22.7) | | | $ | (12.0) | | | $ | (957.5) | | | $ | 1,994.6 | | | $ | — | | | $ | 1,994.6 | |
| Net income | — | | | 425.5 | | | — | | | — | | | — | | | — | | | 425.5 | | | — | | | 425.5 | |
| Cumulative translation adjustment | — | | | — | | | 0.1 | | | — | | | — | | | — | | | 0.1 | | | — | | | 0.1 | |
| Net change in retirement obligations (net of tax of $1.6) | — | | | — | | | — | | | (3.1) | | | — | | | — | | | (3.1) | | | — | | | (3.1) | |
| Net change on derivatives designated as cash flow hedges (net of tax of $1.4) | — | | | — | | | — | | | — | | | 4.9 | | | — | | | 4.9 | | | — | | | 4.9 | |
| Issuance of 696,133 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $5.5) | — | | | — | | | — | | | — | | | — | | | 38.8 | | | 38.8 | | | — | | | 38.8 | |
| Repurchase of 388,953 shares of common stock | — | | | | | | | | | | | (54.7) | | | (54.7) | | | — | | | (54.7) | |
| Share-based compensation | 22.1 | | | — | | | — | | | — | | | — | | | — | | | 22.1 | | | — | | | 22.1 | |
| Shares surrendered for tax withholding | — | | | — | | | — | | | — | | | — | | | (12.5) | | | (12.5) | | | — | | | (12.5) | |
| Cash dividends declared - $2.00 per common share outstanding | — | | | (152.5) | | | — | | | — | | | — | | | — | | | (152.5) | | | — | | | (152.5) | |
| Balance, December 31, 2019 | $ | 761.3 | | | $ | 2,615.1 | | | $ | (94.4) | | | $ | (25.8) | | | $ | (7.1) | | | $ | (985.9) | | | $ | 2,263.2 | | | $ | — | | | $ | 2,263.2 | |
| Net income | — | | | 377.8 | | | — | | | — | | | — | | | — | | | 377.8 | | | — | | | 377.8 | |
| Cumulative translation adjustment | — | | | — | | | 107.8 | | | — | | | — | | | — | | | 107.8 | | | — | | | 107.8 | |
| Net change in retirement obligations (net of tax of $0.1) | — | | | — | | | — | | | 1.4 | | | — | | | — | | | 1.4 | | | — | | | 1.4 | |
| Net change on derivatives designated as cash flow hedges (net of tax of $1.4) | — | | | — | | | — | | | — | | | 4.6 | | | — | | | 4.6 | | | — | | | 4.6 | |
| Issuance of 688,563 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $5.0) | — | | | — | | | — | | | — | | | — | | | 44.6 | | | 44.6 | | | — | | | 44.6 | |
| Repurchase of 876,423 shares of common stock | — | | | — | | | — | | | — | | | — | | | (110.3) | | | (110.3) | | | — | | | (110.3) | |
| Share-based compensation | 14.8 | | | — | | | — | | | — | | | — | | | — | | | 14.8 | | | — | | | 14.8 | |
| Shares surrendered for tax withholding | — | | | — | | | — | | | — | | | — | | | (12.3) | | | (12.3) | | | — | | | (12.3) | |
| Cash dividends declared - $2.00 per common share outstanding | — | | | (151.4) | | | — | | | — | | | — | | | — | | | (151.4) | | | — | | | (151.4) | |
| Contributions received from joint venture partner | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 0.1 | | | 0.1 | |
| Balance, December 31, 2020 | $ | 776.1 | | | $ | 2,841.5 | | | $ | 13.4 | | | $ | (24.4) | | | $ | (2.5) | | | $ | (1,063.9) | | | $ | 2,540.2 | | | $ | 0.1 | | | $ | 2,540.3 | |
| Net income (loss) | — | | | 449.4 | | | — | | | — | | | — | | | — | | | 449.4 | | | (0.1) | | | 449.3 | |
| Cumulative translation adjustment | — | | | — | | | (75.6) | | | — | | | — | | | — | | | (75.6) | | | — | | | (75.6) | |
| Net change in retirement obligations (net of tax of $5.3) | — | | | — | | | — | | | 17.0 | | | — | | | — | | | 17.0 | | | — | | | 17.0 | |
| Net change on derivatives designated as cash flow hedges (net of tax of $0.8) | — | | | — | | | — | | | — | | | 2.5 | | | — | | | 2.5 | | | — | | | 2.5 | |
| Issuance of 258,875 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $3.1) | — | | | — | | | — | | | — | | | — | | | 19.7 | | | 19.7 | | | — | | | 19.7 | |
| Share-based compensation | 20.4 | | | — | | | — | | | — | | | — | | | — | | | 20.4 | | | — | | | 20.4 | |
| Shares surrendered for tax withholding | — | | | — | | | — | | | — | | | — | | | (6.1) | | | (6.1) | | | — | | | (6.1) | |
| Cash dividends declared - $2.16 per common share outstanding | — | | | (164.4) | | | — | | | — | | | — | | | — | | | (164.4) | | | — | | | (164.4) | |
| Balance, December 31, 2021 | $ | 796.5 | | | $ | 3,126.5 | | | $ | (62.2) | | | $ | (7.4) | | | $ | — | | | $ | (1,050.3) | | | $ | 2,803.1 | | | $ | — | | | $ | 2,803.1 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In millions) |
| Cash flows from operating activities | | | | | |
| Net income | $ | 449.3 | | | $ | 377.8 | | | $ | 425.5 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| Asset impairments | 0.8 | | | 3.1 | | | 10.2 | |
| Depreciation and amortization | 46.6 | | | 41.7 | | | 39.6 | |
| Amortization of intangible assets | 56.4 | | | 41.8 | | | 37.3 | |
| Amortization of debt issuance expenses | 1.7 | | | 1.7 | | | 1.4 | |
| Share-based compensation expense | 20.4 | | | 14.8 | | | 22.1 | |
| Deferred income taxes | (6.1) | | | 8.2 | | | 6.6 | |
| Non-cash interest expense associated with forward starting swaps | 3.3 | | | 6.0 | | | 6.3 | |
| Termination of the U.S. pension plan, net of curtailment | 8.6 | | | — | | | — | |
| Changes in (net of the effect from acquisitions/divestitures and foreign exchange): | | | | | |
| Receivables | (49.4) | | | 20.9 | | | 22.3 | |
| Inventories | (46.1) | | | 36.5 | | | (3.3) | |
| Other current assets | 9.0 | | | (10.3) | | | (2.4) | |
| Trade accounts payable | 22.9 | | | 2.7 | | | (9.1) | |
| Deferred revenue | 19.8 | | | 39.0 | | | 8.7 | |
| Accrued expenses | 25.8 | | | (13.7) | | | (44.0) | |
| Other - net | 2.3 | | | (0.9) | | | 6.9 | |
| Net cash flows provided by operating activities | 565.3 | | | 569.3 | | | 528.1 | |
| Cash flows from investing activities | | | | | |
| Purchases of property, plant and equipment | (72.7) | | | (51.6) | | | (50.9) | |
| Acquisition of businesses, net of cash acquired | (577.4) | | | (123.1) | | | (87.2) | |
| Note receivable from collaborative partner | (4.2) | | | — | | | — | |
| Purchase of marketable securities | (45.2) | | | — | | | — | |
| Other - net | 1.4 | | | 2.1 | | | 1.1 | |
| Net cash flows used in investing activities | (698.1) | | | (172.6) | | | (137.0) | |
| Cash flows from financing activities | | | | | |
| Borrowings under revolving credit facilities | — | | | 150.0 | | | — | |
| Payments under revolving credit facilities | — | | | (150.0) | | | — | |
| Proceeds from issuance of long-term borrowings | 499.4 | | | 499.1 | | | — | |
| Payment of long-term borrowings | (350.1) | | | (300.4) | | | (50.1) | |
| Payment of make-whole redemption premium | (6.7) | | | (6.8) | | | — | |
| Debt issuance costs | (4.6) | | | (4.7) | | | — | |
| Dividends paid | (161.1) | | | (151.8) | | | (147.2) | |
| Proceeds from stock option exercises | 19.7 | | | 44.6 | | | 38.8 | |
| Repurchases of common stock | — | | | (110.3) | | | (54.7) | |
| Shares surrendered for tax withholding | (6.1) | | | (12.3) | | | (12.6) | |
| Other - net | — | | | — | | | (1.8) | |
| Net cash flows used in financing activities | (9.5) | | | (42.6) | | | (227.6) | |
| Effect of exchange rate changes on cash and cash equivalents | (28.2) | | | 39.2 | | | 2.7 | |
| Net (decrease) increase in cash and cash equivalents | (170.5) | | | 393.3 | | | 166.2 | |
| Cash and cash equivalents at beginning of year | 1,025.9 | | | 632.6 | | | 466.4 | |
| Cash and cash equivalents at end of year | $ | 855.4 | | | $ | 1,025.9 | | | $ | 632.6 | |
| Supplemental cash flow information | | | | | |
| Cash paid for: | | | | | |
| Interest | $ | 36.0 | | | $ | 35.2 | | | $ | 36.7 | |
| Income taxes - net | 118.2 | | | 87.2 | | | 109.0 | |
| Significant non-cash activities: | | | | | |
| Debt acquired with acquisition of business | — | | | — | | | 51.1 | |
See Notes to Consolidated Financial Statements.
IDEX CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Significant Accounting Policies
Business
IDEX is an applied solutions companyprovider specializing in the manufacture of fluid and metering technologies, health and science technologies and fire, safety and other diversified products built to customers’ specifications. IDEX’s products are sold in niche markets across a wide range of industries throughout the world. The Company’s products and services include industrialpositive displacement pumps, valves, small volume provers, compressors, flow meters, injectors and other fluid-handling pump modules and systems, flow monitoring and other services, precision fluidics, rotary lobe pumps, roll compaction and drying systems, pneumatic components and sealing solutions, including very high precision, low-flow rate pumping solutions, high performance molded and extruded sealing components, custom mechanical and shaft seals, engineered hygienic mixers and valves, biocompatible medical devices and implantables, air compressors and blowers, optical components and coatings, laboratory and commercial equipment, precision photonic solutions, precision gear and peristaltic pump technologies, firefighting pumps, valves and related controls, rescue tools, lifting bags and other components and systems for use in a wide variety of process applications;the fire and rescue industry, engineered stainless steel banding and clamping devices and precision fluidics solutions, including pumps, valves, degassing equipment, corrective tubing, fittings and complex manifolds, optical filters and specialty medical equipment and devices for use in life science applications; precision-engineered equipment for dispensing, metering and mixing paints;colorants and engineeredpaints. These products for industrial and commercial markets, including fire and rescue, transportation equipment, oil and gas, electronics and communications. These activitiesservices are grouped into 3 reportable segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products.Products (“FSDP”).
Principles of Consolidation
The consolidated financial statements include the Company and its subsidiaries. All intercompany transactions and accounts have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The principal areas of estimation reflected in the financial statements are revenue recognition, sales returns and allowances, allowance for doubtful accounts, allowance for credit losses, inventory valuation, recoverability of long-lived assets, valuation of goodwill and intangible assets, income taxes, product warranties, contingencies and litigation, insurance-related items, defined benefit retirement plans and purchase accounting related to acquisitions.
Revenue Recognition
The Company accounts for a contract with a customer when it has approval from both parties, the rights and payment terms are identified, the contract has commercial substance and collectability of the consideration is probable. The Company determines the appropriate revenue recognition by analyzing the terms and conditions of the contract. Revenue is recognized when control of products or services is transferred to our customersa customer in an amount that reflects the consideration we expectthe Company expects to be entitled to in exchange for transferring thosethe products or providing thosethe services. Control is transferred to customers when performance obligations within a contract are satisfied. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer.
For contracts that require complex design, manufacturing and installation activities, certain performance obligations may not be separately identifiable and, therefore, not distinct. As a result, the customer. A contract’sentire contract is accounted for as a single performance obligation. For contracts that include distinct products or services that are substantially the same and have the same pattern of transfer to the customer over time, they are recognized as a series of distinct products or services. Certain contracts have multiple performance obligations for which the Company allocates the transaction price is allocated to each performance obligation using an estimate of the standalone selling price of each distinct product or service and recognizedrecognizes as revenue when, or as, the performance obligation is satisfied. OurFor product sales, each product sold to a customer generally represents a distinct performance obligation. In such cases, the observable standalone sales are used to determine the standalone selling price. In certain cases, the Company may be required to estimate the standalone selling price using the expected cost plus margin approach, under which it forecasts the expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct product or service.
The Company’s performance obligations are satisfied at either a point in time or over time as work progresses. Revenue from products and services transferred to customersrecognized at a point in time is approximately 95% while revenue recognized whenover time is approximately 5%. For performance obligations under the terms of the contract with our customer are satisfied. Generally, thissatisfied at a point in time, generally revenue recognition occurs with the transfer of control of the asset, which is in line with shipping terms. Certain units recognize revenueFor performance obligations satisfied over time, because control transfers continuously to our customers. Revenuerevenue is recognized over time as work is performed based on the relationship between actual costs incurred to date for each contract and the total estimated costs for such contract at completion of the performance obligation (i.e. the cost-to-cost method) or ratably over the contract term. term for service revenue. The Company defines service revenue as revenue from activities that are not associated with the design, development or manufacture of a product or the delivery of a software license.
When accounting for over-time contracts, the Company uses an input measure to determine the extent of progress towards completion of the performance obligation. The Company believes this measure of progress best depicts the transfer of control to the customer which occurs as the Company incurs costs on its contracts. Incurred cost represents work performed, which corresponds with the transfer of control to the customer. Contract costs include labor, material and overhead. Contract estimates are based on various assumptions to project the outcome of future events. These assumptions include labor productivity and availability; the complexity of the work to be performed; the cost and availability of materials; the performance of subcontractors; and the availability and timing of funding from the customer. Revenues, including estimated fees or profits, are recorded proportionally as costs are incurred.
As a significant change in one or more of these estimates could affect the profitability of ourthe Company’s contracts, we reviewthe Company reviews and update ourupdates its estimates regularly. Due to uncertainties inherent in the estimation process, it is reasonably possible that completion costs, including those arising from contract penalty provisions and final contract settlements, will be revised. Such revisions to costs and income are recognized in the period in which the revisions are determined as a cumulative catch-up adjustment. The impact of the adjustment on profit recorded to date on a contract is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance are recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, we recognizethe Company recognizes provisions for estimated losses on incomplete contracts in the period in which such losses are determined.
The Company records allowances for discounts and product returns at the time of sale as a reduction of revenue as such allowances can be reliably estimated based on historical experience and known trends. The Company also offers product warranties (primarily assurance-type) and accrues its estimated exposure for warranty claims at the time of sale based upon the length of the warranty period, warranty costs incurred and any other related information known to the Company.
Shipping and Handling Costs
Shipping and handling costs are included in Cost of sales and are recognized as a period expense during the period in which they are incurred.
Advertising Costs
Advertising costs of $10.7 million, $9.9 million and $15.7 million for 2021, 2020 and $17.0 million for 2020, 2019, and 2018, respectively, are expensed as incurred within Selling, general and administrative expenses.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an original maturity of 3 months or less to be cash and cash equivalents.
Marketable Securities
The Company holds investments in marketable securities, which are recorded in Other current assets in the Consolidated Balance Sheets. These investments are recorded at fair value, with gains and losses, dividends and interest income included in Other expense - net in the Consolidated Statements of Income. See Note 9 for further discussion on the marketable securities held by the Company.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at face amount less an allowance for doubtful accounts. The Company maintains an allowance for doubtful accounts for expected losses as a result of customers’ inability to make required payments. Management evaluates the aging of the accounts receivable balances, the financial condition of its customers, historical trends and the time
outstanding of specific balances to estimate the amount of accounts receivable that may not be collected in the future and records the appropriate provision.
Inventories
The Company states inventories at the lower of cost or net realizable value. Cost, which includes material, labor and factory overhead, is determined on a first in, first out basis. We makeThe Company makes adjustments to reduce the cost of inventory to its net realizable value, if required, for estimated excess, obsolete, zero usage or impaired balances. Factors influencing these adjustments include changes in market demand, product life cycle and engineering changes.
Impairment of Long-Lived Assets
A long-lived asset is reviewed for impairment if an event occurs or circumstances change that would more likely than not reduce the fair value of a long-livedthe asset below its carrying value, as measured by comparing its net book value to the projected undiscounted future cash flows generated by its use. A long-lived asset impairment exists when the carrying value of the asset exceeds its fair value. The amount and timing of the impairment charge for thisan asset requires the estimation of future cash flows to determine the fair value of the asset. An impaired asset is recorded at its estimated fair value based on a discounted cash flow analysis.
In the fourth quarter of 2020, the Company consolidated certain facilities within the Fluid & Metering Technologies (“FMT”) segment, which resulted in an impairment charge of $2.5 million, consisting of $1.6 million related Refer to property, plant and equipment which was not relocated to the new location and $0.9 million related to a building right-of-use asset that was exited early. The Company also relocated its corporate office, which resulted in an impairment charge of $0.6 million, consisting of $0.2 million related to property, plant and equipment which was not relocated to the new location and $0.4 million related to a building right-of-use asset that was exited early. These charges were recorded as Restructuring expenses and asset impairments in the Consolidated Statements of Operations.
In the second quarter of 2019, the Company began to evaluate strategic alternatives for one of its businesses in the Health & Science Technologies (“HST”) segment. Prior to making a final decision on the options that were presented for this business, the business was informed in the third quarter of 2019 of the loss of its largest customer. As a result, the Company accelerated its restructuring activities for this business and a decision was made to wind down the business over time. This event required an interim impairment test be performed on the long-lived tangible and intangible assets of the business, which resulted in an impairment charge of $9.7 million, consisting of $6.1 million related to a customer relationships intangible asset, $1.0 million related to an unpatented technology intangible asset, $2.0 million related to property, plant and equipment and $0.6 million related to a building right-of-use asset. In the fourth quarter of 2019, the Company completed the consolidation of one of its facilities in the HST segment into the Optics Center of Excellence in Rochester, New York, which also resulted in an impairment charge of $0.4 million related to a building right-of-use asset. These charges were recorded as Restructuring expenses and asset impairments in the Consolidated Statements of Operations.
In 2018, the Company concluded that there were 0 long-lived assets with a fair value that was less than the carrying value. See Note 15 for further discussion on restructuring activities.impairment of long-lived assets.
Goodwill and Indefinite-Lived Intangible Assets
TheAccounting Standards Codification (“ASC”) 350, Goodwill and Other Intangible Assets, requires that the Company reviewsreview the carrying value of goodwill and indefinite-lived intangible assets annually, as of October 31, or if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company evaluates the recoverability of these assets as of October 31 based on the estimated fair value of each of the 13 reporting units and the indefinite-lived intangible assets. See Note 6 for further discussion on goodwill and indefinite-lived intangible assets.
Borrowing Expenses
Expenses incurred in securing and issuing debt are capitalized and included as a reduction of Long-term borrowings. These amounts are amortized over the life of the related borrowing and the related amortization is included in Interest expense.expense in the Consolidated Statements of Income.
Earnings per Common Share
EarningsDiluted earnings per common share (“EPS”) attributable to IDEX is computed by dividing net income attributable to IDEX by the weighted average number of shares of common stock (basic) plus common stock equivalents outstanding (diluted) during the year. Common stock equivalents consist of stock options, which have been included in the calculation of weighted average shares outstanding using the treasury stock method, restricted stock and performance share units.
Accounting Standards Codification (“ASC”)ASC 260, Earnings per Share, concludes that all outstanding unvested share-based payment awards that contain rights to nonforfeitablenon-forfeitable dividends participate in undistributed earnings with common shareholders. If awards are considered participating securities, the Company is required to apply the two-class method of computing basic and diluted earnings per share. The Company has determined that its outstanding shares of restricted stock are participating securities. Accordingly, diluted EPS attributable to IDEX was computed using the two-class method prescribed by ASC 260.
Basic weighted average shares outstanding reconciles to diluted weighted average shares outstanding as follows:
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| Basic weighted average common shares outstanding | Basic weighted average common shares outstanding | 75,741 | | | 75,594 | | | 76,412 | | Basic weighted average common shares outstanding | 76.0 | | | 75.7 | | | 75.6 | |
| Dilutive effect of stock options, restricted stock and performance share units | Dilutive effect of stock options, restricted stock and performance share units | 659 | | | 860 | | | 1,151 | | Dilutive effect of stock options, restricted stock and performance share units | 0.4 | | | 0.7 | | | 0.9 | |
| Diluted weighted average common shares outstanding | Diluted weighted average common shares outstanding | 76,400 | | | 76,454 | | | 77,563 | | Diluted weighted average common shares outstanding | 76.4 | | | 76.4 | | | 76.5 | |
Options to purchase approximately 0.3 million shares of common stock in each of 2021, 2020 2019 and 2018,2019, respectively, were not included in the computation of diluted EPS attributable to IDEX because the effect of their inclusion would have been antidilutive.
Share-Based Compensation
The Company accounts for share-based payments in accordance with ASC 718, Compensation-Stock Compensation. Accordingly, the Company expenses the fair value of awards made under its share-based compensation plans. That cost is recognized in the consolidated financial statements over the requisite service period of the grants. See Note 16 for further discussion on share-based compensation.
Depreciation and Amortization
Property and equipment are stated at cost, with depreciation and amortization provided using the straight-line method over the following estimated useful lives:
| | | | | |
| Land improvements | 8 to 12 years |
| Buildings and improvements | 8 to 30 years |
| Machinery, equipment and other | 3 to 12 years |
| Office and transportation equipment | 2 to 10 years |
Certain identifiable intangible assets are amortized over their estimated useful lives using the straight-line method. The estimated useful lives used in the computation of amortization of identifiable intangible assets are as follows:
| | | | | |
| Patents | 5 to 15 years |
| Trade names | 5 to 20 years |
| Customer relationships | 9 to 20 years |
Unpatented technology and other | 37 to 20 years |
Research and Development Expenditures
Costs associated with engineering activities, including research and development, are expensed in the period incurred and are included in Cost of sales.
Total engineering expenses, which include research and development as well as application and support engineering, were $82.9 million, $82.3 million and $92.4 million in 2021, 2020 and $84.9 million in 2020, 2019, and 2018, respectively. Research and development expenses, which include costs associated with developing new products and major improvements to existing products, were $50.1 million, $48.2 million and $56.4 million in 2021, 2020 and $48.0 million in 2020, 2019, and 2018, respectively.respectively.
Foreign Currency Translation and Transaction
The functional currency of substantially all operations outside the United States is the respective local currency. Accordingly, those foreign currency balance sheet accounts have been translated using the exchange rates in effect as of the balance sheet date. Statement of Operationsdate and the income statement amounts have been translated using the average monthly exchange rates for the year. Translation adjustments from year to year have been reported in Accumulated other comprehensive income (loss)loss in the Consolidated Balance Sheets. The foreignForeign currency transaction gains and losses (gains) forfrom transactions denominated in a currency other than the periods ending December 31, 2020, 2019 and 2018 were $3.0 million, $3.3 million and $(2.4) million, respectively, andfunctional currency of the subsidiary involved are reported within Other (income) expense - net onin the Consolidated Statements of Operations. See Note 8Income. Net losses for further discussion.the years ending December 31, 2021, 2020 and 2019 were $1.1 million, $3.0 million and $3.3 million, respectively.
Income Taxes
Income tax expense includes U.S., state, local and international income taxes. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the financial reporting and the tax bases of existing assets and liabilities and for loss carryforwards. The tax rate used to determine the deferred tax assets and liabilities is the enacted tax rate for the year and the manner in which the differences are expected to reverse. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized.
See
Refer to Note 13 for further discussion on income taxes.
Concentration of Credit Risk
The Company is not dependent on a single customer as its largest customer accounted for less than 2%3% of net sales for all years presented.
Recently Adopted Accounting Standards
In February 2018,December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-02,2019-12, Reclassification of Certain Tax Effects from Accumulated Other ComprehensiveSimplifying the Accounting for Income Taxes, which allows an entityeliminates the need to reclassifyanalyze whether the strandedfollowing apply in a given period (1) exception to the incremental approach for intraperiod tax effectsallocation, (2) exceptions to accounting for basis differences when there are ownership changes in accumulated other comprehensiveforeign investments and (3) exceptions in interim period income (loss)tax accounting for year-to-date losses that exceed anticipated losses. This ASU is also designed to retained earningsimprove the application of income tax-related guidance and simplify U.S. GAAP for (1) franchise taxes that are partially based on income, (2) transactions with a government that result in a step-up in the statementtax basis of equity. The Company early adopted this standard on a retrospective basis on January 1, 2018. The adoption resultedgoodwill, (3) separate financial statements of legal entities that are not subject to tax and (4) enacted changes in an increase of $6.4 million to Retained earnings and a corresponding change of $6.4 million to Accumulated other comprehensive income (loss) at January 1, 2018.
In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which clarifies the definition of a business and assists entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. Under this guidance, when substantially all of the fair value of gross assets acquired is concentratedtax laws in a single asset or a group of similar assets, the assets acquired would not represent a business. In addition, in order to be considered a business, an acquisition would have to include at a minimum an input and a substantive process that together significantly
contribute to the ability to create an output. The amended guidance also narrows the definition of outputs by more closely aligning it with how outputs are described in the FASB guidance for revenue recognition.interim periods. The Company adopted this standard on January 1, 2018 and accounted for the purchase of the intellectual property assets from Phantom Controls utilizing this guidance. See Note 6 for further information.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the two-step goodwill impairment test by eliminating the second step of the test. Under this guidance, an entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying value over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. This guidance does not amend the optional qualitative assessment of goodwill impairment. The Company adopted this standard on January 1, 2020.2021. The adoption of this standard did not have a material impact on our consolidated financial statements. See Note 6 for further information.
In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory, which amends ASC 740, Income Taxes. This ASU requires that the income tax consequences of an intra-entity asset transfer other than inventory are recognized at the time of the transfer. An entity will continue to recognize the income tax consequences of an intercompany transfer of inventory when the inventory is sold to a third party. The Company adopted this standard on a modified retrospective basis on January 1, 2018. The adoption resulted in a decrease of $7.3 million to Other current assets, a decrease of $6.7 million to Deferred income taxes and a decrease of $0.6 million to Retained earnings at January 1, 2018.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force). This ASU addresses the following eight specific cash flow issues: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. The Company adopted this standard on January 1, 2018. The adoption of this standard did not have a material impact on ourCompany’s consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued a subsequent amendment, ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 replaces the prior “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. ASU 2018-19 affects loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables and any other financial assets not excluded from the scope of this amendment that represent the contractual right to receive cash. ASU 2016-13 and ASU 2018-19 should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. The Company adopted this standard on January 1, 2020 using the prospective transition approach. The adoption of this standard did not have a material impact on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). This standard introduced a new lessee model that requires most leases to be recorded on the balance sheet and eliminates the required use of bright line tests for determining lease classification from U.S. GAAP. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases and ASU 2018-11, Leases (Topic 842): Targeted Improvements, which clarified ASU 2016-02 and had the same effective date as the original standard. ASU 2018-11 included an option to use the effective date of ASU 2016-02 as the date of initial application of transition as well as an option not to restate comparative periods in transition. In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842):Codification Improvements, which also clarified ASU 2016-02 and was effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years.
The Company adopted this standard on January 1, 2019 using the optional transition method provided by the FASB in ASU 2018-11. As we did not restate comparative periods, the adoption had no impact on our previously reported results. We elected to use the practical expedient that allowed us not to reassess: (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases and the practical expedient that allows us to treat the lease and non-lease components as a single lease component for all asset classes. We also elected to account for short-term leases (i.e. leases with a term of one year or less) in accordance with ASC 842-20-25-2 (i.e. expensed over the term and not recorded on the balance sheet). The adoption of this standard impacted our consolidated balance sheet due to the recognition of right of use assets and lease liabilities. Upon adoption, we recognized right
of use assets and lease liabilities of approximately $68 million that reflected the present value of future lease payments. The adoption of this standard did not have a material impact on our consolidated results of operations or cash flows. See Note 10 for further information.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a new five-step model for recognizing revenue from contracts with customers. Under ASU 2014-09, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The FASB has also issued the following standards which clarify ASU 2014-09 and have the same effective date as the original standard: ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net); ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing; ASU 2016-12,Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients; and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.
In 2016, we established an implementation team and analyzed the impact of the standard by surveying business units and performing extensive contract reviews to identify potential differences that may result from applying the requirements of the new standard. The contract reviews generally supported the recognition of revenue at a point in time, which was consistent with the revenue recognition model used by most of our business units. As a result, revenue recognition was unchanged under the new standard. For our business units that previously recognized revenue under a percentage of completion model, revenue recognition was also unchanged as the contract reviews supported the recognition of revenue over time. The Company implemented the appropriate changes to its processes, systems and controls to comply with the new guidance. The Company adopted this standard on January 1, 2018 using the modified retrospective approach applied to contracts that were not completed as of January 1, 2018. The adoption of this standard did not have an impact on our consolidated financial statements, except to provide additional disclosures. The Company elected the following practical expedients: significant financing component, sales tax presentation, contract costs, shipping and handling activities and disclosures. See Note 5 for further details on revenue.
Recently Issued Accounting Standards
In December 2019,October 2021, the FASB issued ASU 2019-12,2021-08, Simplifying theBusiness Combinations (Topic 805): Accounting for Income TaxesContract Assets and Contract Liabilities from Contracts with Customers, which eliminatesadds contract assets and contract liabilities to the needlist of exceptions to analyze whether the followingrecognition and measurement principles that apply to business combinations and requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a given period (1) exception to the incremental approach for intraperiod tax allocation (2) exceptions to accounting for basis differences when there are ownership changesbusiness combination in foreign investments and (3) exceptions in interim period income tax accounting for year-to-date losses that exceed anticipated losses. Theaccordance with revenue recognition guidance. ASU is also designed to improve the application of income tax-related guidance and simplify GAAP for (1) franchise taxes that are partially based on income, (2) transactions with a government that result in a step-up in the tax basis of goodwill, (3) separate financial statements of legal entities that are not subject to tax, and (4) enacted changes in tax laws in interim periods. ASU 2019-122021-08 is effective for annual periods beginning after December 15, 2020,2022 and interim periods therein. Early adoption is permitted. Entities should apply the ASU’s provisions prospectively to business combinations occurring on or after the effective date of the amendments. The adoption of this standard willis not expected to have a material impact on ourthe Company’s consolidated financial statements.
In November 2021, the FASB issued ASU 2021-10, Government Assistance (ASC 832): Disclosures by Business Entities about Government Assistance, which requires entities to provide certain annual disclosures when they (1) have received government assistance and (2) use a grant or contribution accounting model by analogy to other accounting guidance. ASU 2021-10 is effective for annual periods beginning after December 15, 2021. Early adoption is permitted, and entities may apply the ASU’s provisions prospective or retrospectively. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
2. Acquisitions and Divestitures
All of the Company’s acquisitions of businesses have been accounted for under ASC 805, Business Combinations. Accordingly, the accounts of the acquired companies, after adjustments to reflect the fair values assigned to assets and liabilities, have been included in the Company’s consolidated financial statements from their respective dates of acquisition. The results of operations of the acquired companies have been included in the Company’s consolidated results since the datedates of each acquisition. Supplemental pro forma information has not been provided as the acquisitions did not have a material impact on the Company’s consolidated results of operations individually or in the aggregate.
2021 Acquisitions
ABEL
On March 10, 2021, the Company acquired the stock of ABEL Pumps, L.P. and certain of its affiliates (“ABEL”). ABEL designs and manufactures highly engineered reciprocating positive displacement pumps for a variety of end markets, including mining, marine, power, water, wastewater and other general industries. Headquartered in Büchen, Germany, with sales and service locations in Madrid, Spain, and subsequent to the acquisition with operations in Mansfield, Ohio, ABEL operates in the Company’s Pumps reporting unit within the FMT segment. ABEL was acquired for cash consideration of $106.3 million. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $42.4 million and $46.0 million, respectively. The goodwill is not deductible for tax purposes.
The Company made a preliminary allocation of the purchase price for the ABEL acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. As the Company continues to obtain additional information
about these assets and liabilities, including intangible asset appraisals, inventory valuation and accrued expenses, and continues to integrate the newly acquired business, the Company will refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company will continue to make required adjustments to the purchase price allocation prior to the completion of the measurement period.
The preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
| (In millions) | Total |
| Current assets, net of cash acquired | $ | 18.4 | |
| Property, plant and equipment | 4.0 | |
| Goodwill | 42.4 | |
| Intangible assets | 46.0 | |
| Deferred income taxes | 2.6 | |
| Other noncurrent assets | 0.1 | |
| Total assets acquired | 113.5 | |
| Current liabilities | (7.1) | |
| Other noncurrent liabilities | (0.1) | |
| Net assets acquired | $ | 106.3 | |
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
| | | | | | | | | | | |
| (In millions, except weighted average life) | Total | | Weighted Average Life |
| Trade names | $ | 9.0 | | | 15 |
| Customer relationships | 30.0 | | | 13 |
| Unpatented technology | 7.0 | | | 11 |
| Acquired intangible assets | $ | 46.0 | | | |
Airtech
On June 14, 2021, the Company acquired the stock of Airtech Group, Inc., US Valve Corporation and related entities (“Airtech”). Airtech designs and manufactures a wide range of highly-engineered pressure technology products, including vacuum pumps, regenerative blowers, compressor systems and valves for a variety of end markets, including alternative energy, food processing, medical, packaging and transportation. Headquartered in Rutherford, New Jersey, with primary manufacturing operations in Werneck, Germany and Shenzhen, China, Airtech operates in the Company’s Performance Pneumatic Technologies reporting unit within the HST segment. Airtech was acquired for cash consideration of $471.0 million. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $267.6 million and $202.3 million, respectively. The goodwill is not deductible for tax purposes.
The Company made a preliminary allocation of the purchase price for the Airtech acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. As the Company continues to obtain additional information about these assets and liabilities, including intangible asset appraisals, inventory valuation and accrued expenses, and continues to integrate the newly acquired business, the Company will refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company will continue to make required adjustments to the purchase price allocation prior to the completion of the measurement period.
The preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
| (In millions) | Total |
| Current assets, net of cash acquired | $ | 45.3 | |
| Property, plant and equipment | 4.8 | |
| Goodwill | 267.6 | |
| Intangible assets | 202.3 | |
| Other noncurrent assets | 10.1 | |
| Total assets acquired | 530.1 | |
| Current liabilities | (10.1) | |
| Deferred income taxes | (40.6) | |
| Other noncurrent liabilities | (8.4) | |
| Net assets acquired | $ | 471.0 | |
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
| | | | | | | | | | | |
| (In millions, except weighted average life) | Total | | Weighted Average Life |
| Trade names | $ | 15.4 | | | 15 |
| Customer relationships | 162.9 | | | 13 |
| Unpatented technology | 24.0 | | | 11 |
| Acquired intangible assets | $ | 202.3 | | | |
The Company incurred $6.5 million of acquisition-related transaction costs in 2021. These costs were recorded in Selling, general and administrative expenses and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed. The Company also incurred fair value inventory step-up charges of $2.5 million and $9.1 million associated with the acquisitions of ABEL and Airtech, respectively, which were recorded in Cost of sales in the Consolidated Statements of Income for the year ended December 31, 2021.
2020 Acquisitions
Flow MD
On February 28, 2020, the Company acquired the membership interests of Flow Management Devices, LLC (“Flow MD”), a privately held provider of flow measurement systems that ensure custody transfer accuracy in the oil and gas industry. Flow MD engineers and manufactures small volume provers. Headquartered in Phoenix, Arizona, with operations in Houston, Texas and Pittsburgh, Pennsylvania, Flow MD operates in the Company’s Energy reporting unit within the FMT segment. Flow MD was acquired for cash consideration of $121.2 million. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $60.0 million and $53.0 million, respectively. The goodwill is deductible for tax purposes.
The Company finalized the allocation of the purchase price for the Flow MD acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy.
The final allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
| (In millions) | Total |
| Current assets, net of cash acquired | $ | 32.9 | |
| Property, plant and equipment | 4.2 | |
| Goodwill | 60.0 | |
| Intangible assets | 53.0 | |
| Other noncurrent assets | 1.3 | |
| Total assets acquired | 151.4 | |
| Current liabilities | (32.3) | |
| Deferred income taxes | 2.5 | |
| Other noncurrent liabilities | (0.4) | |
| Net assets acquired | $ | 121.2 | |
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
| | | | | | | | | | | |
| (In millions, except weighted average life) | Total | | Weighted Average Life |
| Trade names | $ | 6.0 | | | 15 |
| Customer relationships | 31.5 | | | 10 |
| Unpatented technology | 15.5 | | | 20 |
| Acquired intangible assets | $ | 53.0 | | | |
Qualtek
On November 23, 2020, the Company acquired Qualtek Manufacturing, Inc. (“Qualtek”), a manufacturer of high quality specialty metal components and parts by providing vertically integrated tool and die, metal stamping and metal finishing services. Headquartered in Colorado Springs, CO,Colorado, Qualtek operates in ourthe BAND-IT platformreporting unit within the Fire & Safety/Diversified ProductsFSDP segment. Qualtek was acquired for cash consideration of $1.9 million. The entire purchase price was funded with cash on hand. Goodwill recognized as part of this transaction was $1.1 million. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business. The goodwill is deductible for tax purposes.
The Company made anfinalized its allocation of the purchase price for the Qualtek acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. If the Company obtains additional information about these assets, and learns more about the newly acquired business, we will refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company will make appropriate adjustments to the purchase price allocation prior to the completion of the measurement period, if required.
On February 28, 2020, the Company acquired the stock of Flow Management Devices, LLC (“Flow MD”), a privately held provider of flow measurement systems that ensure custody transfer accuracy in the oil and gas industry. Flow MD engineers and manufactures small volume provers. Headquartered in Phoenix, AZ, with operations in Houston, TX and Pittsburgh, PA, Flow MD operates in our Energy platform within the Fluid & Metering Technologies segment. Flow MD was acquired for cash consideration of $121.2 million. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $60.4 million and $53.0 million, respectively. The goodwill is deductible for tax purposes.
The Company made a preliminary allocation of the purchase price for the Flow MD acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. If the Company obtains additional information about these assets and liabilities, and learns more about the newly acquired business, we will refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company will make required adjustments to the purchase price allocation prior to the completion of the measurement period, if necessary.
The preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
(In thousands) | Total |
Current assets, net of cash acquired | $ | 32,858 | |
Property, plant and equipment | 4,166 | |
Goodwill | 60,431 | |
Intangible assets | 53,000 | |
Other noncurrent assets | 1,344 | |
Total assets acquired | 151,799 | |
Current liabilities | (32,291) | |
Deferred income taxes | 2,054 | |
Other noncurrent liabilities | (329) | |
Net assets acquired | $ | 121,233 | |
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
| | | | | | | | | | | |
| (In thousands, except weighted average life) | Total | | Weighted Average Life |
| Trade names | $ | 6,000 | | | 15 |
| Customer relationships | 31,500 | | | 10 |
| Unpatented technology | 15,500 | | | 20 |
| Acquired intangible assets | $ | 53,000 | | | |
The Company incurred $4.3$4.3 million of acquisition-related transaction costs in 2020. These costs were recorded in Selling, general and administrative expenses and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed. The Company also incurred a $0.1 million fair value inventory step-up chargecharges of $4.1 million and $0.1 million associated with the completed 2020 acquisition of Qualtek and a $4.1 million fair value inventory step-up charge associated with the completed 2020 acquisitionacquisitions of Flow MD and Qualtek, respectively, which were recorded in Cost of sales in the Consolidated Statements of Income for the year ended December 31, 2020. These charges were recorded in Cost of sales.
2019 Acquisition
Velcora
On July 18, 2019, the Company acquired the stock of Velcora Holding AB (“Velcora”) and its operating subsidiaries, Roplan and Steridose. Roplan is a global manufacturer of custom mechanical and shaft seals for a variety of end markets including food and beverage, marine, chemical, wastewater and water treatment. Steridose develops engineered hygienic mixers and valves for the global biopharmaceutical industry. Both companies are headquartered in Sweden but also have operations in China, the United KingdomNingbo, China; Berkshire, England and the United States.Madison, Wisconsin. Roplan and Steridose operate in our Health & Science Technologiesthe HST segment. Velcora was acquired for cash consideration of $87.2 million and the assumption of $51.1 million of debt. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $86.6 million and $48.2 million, respectively. The goodwill is not deductible for tax purposes.
The Company finalized the allocation of the purchase price for the Velcora acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy.
The final allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
(In thousands)millions) | Total |
| Current assets, net of cash acquired | $ | 20,24820.2 | |
| Property, plant and equipment | 1,6561.7 | |
| Goodwill | 86,61386.6 | |
| Intangible assets | 48,18348.2 | |
| Other noncurrent assets | 7880.8 | |
| Total assets acquired | 157,488157.5 | |
| Current liabilities | (7,630)(7.6) | |
| Long-term borrowings | (51,130)(51.1) | |
| Deferred income taxes | (11,094)(11.1) | |
| Other noncurrent liabilities | (454)(0.5) | |
| Net assets acquired | $ | 87,18087.2 | |
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisitions reflects the strategic fit, revenue and earnings growth potential of these businesses.
The acquired intangible assets and weighted average amortization periods are as follows:
| | (In thousands, except weighted average life) | Total | | Weighted Average Life | |
| (In millions, except weighted average life) | | (In millions, except weighted average life) | Total | | Weighted Average Life |
| Trade names | Trade names | $ | 7,089 | | | 15 | Trade names | $ | 7.1 | | | 15 |
| | Customer relationships | Customer relationships | 34,677 | | | 12 | Customer relationships | 34.7 | | | 12 |
| Unpatented technology | Unpatented technology | 6,417 | | | 9 | Unpatented technology | 6.4 | | | 9 |
| Acquired intangible assets | Acquired intangible assets | $ | 48,183 | | | Acquired intangible assets | $ | 48.2 | | |
On September 3, 2019, the Company settled the debt assumed in the Velcora acquisition and incurred a loss on early retirement of $0.7 million which was recorded in Other (income) expense - net in the Consolidated Statements of OperationsIncome for the year ended December 31, 2019.
The Company incurred $1.7 million of acquisition-related transaction costs in 2019. These costs were recorded in Selling, general and administrative expenses and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed. The Company also incurred a $3.3 million fair value inventory step-up charge of $3.3 million associated with the completed 2019 acquisition of Velcora, which was recorded in Cost of sales in the Consolidated Statements of Income for the year ended December 31, 2019. This charge was recorded in Cost of sales.
On July 23, 2018, the Company acquired Finger Lakes Instrumentation (“FLI”), a technology leader in the design, development and production of low-noise cooled CCD and high speed, high-sensitivity Scientific CMOS cameras for the astronomy and life science markets. Headquartered in Lima, NY, FLI operates in our Health & Science Technologies segment. FLI was acquired for an aggregate purchase price of $23.6 million, consisting of $20.2 million in cash and contingent consideration valued at $3.4 million as of the opening balance sheet date. The contingent consideration was based on the achievement of financial objectives during the 24-month period following the close of the transaction. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $12.4 million and $7.9 million, respectively. Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business. The goodwill is deductible for tax purposes.
In the third quarter of 2019, the Company finalized its allocation of the purchase price for the FLI acquisition based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. In March 2020, the Company and the seller reached an agreement to settle the contingent consideration associated with the acquisition of FLI for $3.0 million, which was paid in April 2020.
The Company incurred $3.0 million of acquisition-related transaction costs in 2018. These costs were recorded in Selling, general and administrative expenses and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed.
Divestitures
The Company periodically reviews its operations for businesses which may no longer be aligned with its strategic objectives and focuses on core business and customers. Any resulting gain or loss recognized due to divestitures is recorded within Loss (gain) on sale of businesses - net within Selling, general and administrative expenses.expenses in the Consolidated Statements of Income.
On March 12, 2021, the Company completed the sale of CiDRA Precision Services (“CiDRA”) for $1.0 million in cash, resulting in a pre-tax gain on the sale of $0.5 million. The Company recorded $0.1 million of income tax expense associated with this transaction during the year ended December 31, 2021. The results of CiDRA were reported within the HST segment and generated $0.9 million of revenues in 2021 through the date of sale. The Company concluded that this divestiture did not meet the criteria for reporting the results of CiDRA as discontinued operations.
On December 28, 2020, the Company completed the sale of its Avery Hardoll product line for $0.5 million in cash, resulting in a pre-tax loss on the sale of $0.4 million. The Company recorded $0.3 million of income tax benefit associated with this transaction during the year ended December 31, 2020. The results of Avery Hardoll were reported within the Fluid & Metering TechnologiesFMT segment and generated $1.2 million of revenues in 2020 through the date of sale. The Company concluded that this divestiture did not meet the criteria for reporting discontinued operations. There were no divestitures that took place during the yearsyear ended December 31, 2019 and 2018.2019.
3. Joint VentureCollaborative Investments
On May 12, 2020, a subsidiary of IDEX entered into a joint venture agreement with a third party to form a limited liability company (the “Joint Venture”) that will manufacture and sell high performance elastomer seals for the oil and gas industry to customers within the Kingdom of Saudi Arabia as well as export these high performance elastomer seals outside of the Kingdom of Saudi Arabia. The Joint Venture will be headquartered in Damman,Dammam, Saudi Arabia and will operateoperates in ourthe Company’s Sealing Solutions platformreporting unit within the Health & Science TechnologiesHST segment. InDuring the fourth quarter ofyear ended December 31, 2020, the Company contributed $147 thousand$0.1 million and owns 55% of the share capital while the third party partner contributed $120 thousand$0.1 million and owns 45% of the shareshare capital. During the year ended December 31, 2021, the Company contributed an additional $0.6 million. As of December 31, 2020,2021, the Joint Venture hadhas incurred start-up expenses, but has not yet begun its operations.manufacturing. Since we controlIDEX controls the entity, we haveIDEX has consolidated the Joint Venture and recorded a noncontrolling interest in our consolidated financial statements.its Consolidated Financial Statements.
On June 29, 2021, a subsidiary of IDEX funded a $4.2 million convertible promissory note to a start-up company that provides communication technology to improve individual performance and team coordination for firefighters’ responses. The investment aligns with the FSDP segment’s strategic plan to reduce response time and greatly increase life-safety outcomes and is an extension of FSDP’s smart and connected products. The note bears paid-in-kind interest at a rate of 5% per annum and is secured by the Company’s interest in the intellectual property of the start-up company. Unless earlier converted, the principal amount outstanding and the related accrued interest are due upon the earliest of (a) June 28, 2024, (b) a change in control or (c) when declared due and payable by the Company upon an event of default. The note is included in Other noncurrent assets on the Company’s Consolidated Balance Sheets. In addition, the Company recorded $0.1 million of accrued interest in Other noncurrent assets on the Company’s Consolidated Balance Sheets. The Company will measure the allowance for credit losses under the current expected credit loss model. As of December 31, 2021, no allowance for credit losses has been recorded.
4. Balance Sheet Components
| | | | | | | | | | | |
| | December 31, |
| | 2020 | | 2019 |
| | (In thousands) |
| RECEIVABLES | | | |
| Customers | $ | 288,288 | | | $ | 298,118 | |
| Other | 10,949 | | | 6,415 | |
| Total | 299,237 | | | 304,533 | |
| Less allowance for doubtful accounts | 6,091 | | | 6,347 | |
| Total receivables - net | $ | 293,146 | | | $ | 298,186 | |
| INVENTORIES | | | |
| Raw materials and components parts | $ | 173,248 | | | $ | 182,382 | |
| Work in process | 29,436 | | | 28,761 | |
| Finished goods | 87,226 | | | 82,324 | |
| Total inventories | $ | 289,910 | | | $ | 293,467 | |
| PROPERTY, PLANT AND EQUIPMENT | | | |
| Land and improvements | $ | 33,705 | | | $ | 32,240 | |
| Buildings and improvements | 192,428 | | | 187,301 | |
| Machinery, equipment and other | 430,423 | | | 397,498 | |
| Office and transportation equipment | 95,549 | | | 95,759 | |
| Construction in progress | 28,704 | | | 24,546 | |
| Total | 780,809 | | | 737,344 | |
| Less accumulated depreciation and amortization | 482,536 | | | 457,028 | |
| Total property, plant and equipment - net | $ | 298,273 | | | $ | 280,316 | |
| ACCRUED EXPENSES | | | |
| Payroll and related items | $ | 75,238 | | | $ | 77,556 | |
| Management incentive compensation | 15,763 | | | 14,408 | |
| Income taxes payable | 13,453 | | | 9,905 | |
| | | |
| Insurance | 11,115 | | | 8,240 | |
| Warranty | 7,394 | | | 5,581 | |
| Deferred revenue | 28,374 | | | 17,633 | |
| Lease liability | 16,721 | | | 15,235 | |
| Restructuring | 3,868 | | | 6,110 | |
| Liability for uncertain tax positions | 0 | | | 890 | |
| Accrued interest | 3,592 | | | 1,735 | |
| Contingent consideration for acquisition | 0 | | | 3,375 | |
| Other | 33,310 | | | 19,622 | |
| Total accrued expenses | $ | 208,828 | | | $ | 180,290 | |
| OTHER NONCURRENT LIABILITIES | | | |
| Pension and retiree medical obligations | $ | 99,417 | | | $ | 87,478 | |
| Transition tax payable | 14,208 | | | 11,292 | |
| Liability for uncertain tax positions | 1,071 | | | 3,008 | |
| Deferred revenue | 30,354 | | | 2,129 | |
| | | |
| Lease liability | 94,250 | | | 69,928 | |
| | | |
| Other | 27,497 | | | 23,533 | |
| Total other noncurrent liabilities | $ | 266,797 | | | $ | 197,368 | |
4. Balance Sheet Components
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In millions) |
| RECEIVABLES | | | |
| Customers | $ | 354.9 | | | $ | 288.3 | |
| Other | 8.7 | | | 10.9 | |
| Total | 363.6 | | | 299.2 | |
| Less allowance for doubtful accounts | 7.2 | | | 6.1 | |
| Total receivables - net | $ | 356.4 | | | $ | 293.1 | |
| INVENTORIES | | | |
| Raw materials and components parts | $ | 229.4 | | | $ | 173.2 | |
| Work in process | 47.4 | | | 29.5 | |
| Finished goods | 93.6 | | | 87.2 | |
| Total inventories | $ | 370.4 | | | $ | 289.9 | |
| PROPERTY, PLANT AND EQUIPMENT | | | |
| Land and improvements | $ | 39.1 | | | $ | 33.7 | |
| Buildings and improvements | 197.9 | | | 192.4 | |
| Machinery, equipment and other | 467.8 | | | 430.4 | |
| Office and transportation equipment | 96.7 | | | 95.6 | |
| Construction in progress | 30.5 | | | 28.7 | |
| Total | 832.0 | | | 780.8 | |
| Less accumulated depreciation and amortization | 504.7 | | | 482.5 | |
| Total property, plant and equipment - net | $ | 327.3 | | | $ | 298.3 | |
| ACCRUED EXPENSES | | | |
| Payroll and related items | $ | 91.5 | | | $ | 75.2 | |
| Management incentive compensation | 25.0 | | | 15.8 | |
| Income taxes payable | 17.9 | | | 13.4 | |
| Insurance | 11.0 | | | 11.1 | |
| Warranty | 7.6 | | | 7.4 | |
| Deferred revenue | 49.0 | | | 28.4 | |
| Lease liability | 17.6 | | | 16.7 | |
| Restructuring | 2.8 | | | 3.9 | |
| Accrued interest | 3.6 | | | 3.6 | |
| Pension and retiree medical obligations | 3.5 | | | 3.0 | |
| Other | 30.3 | | | 30.3 | |
| Total accrued expenses | $ | 259.8 | | | $ | 208.8 | |
| OTHER NONCURRENT LIABILITIES | | | |
| Pension and retiree medical obligations | $ | 82.2 | | | $ | 99.4 | |
| Transition tax payable | 14.1 | | | 14.2 | |
| Deferred revenue | 32.2 | | | 30.4 | |
| Lease liability | 93.4 | | | 94.3 | |
| Other | 25.5 | | | 28.5 | |
| Total other noncurrent liabilities | $ | 247.4 | | | $ | 266.8 | |
The valuation and qualifying account activity for the years ended December 31, 2020, 20192021 and 20182020 is as follows:
| | | | | | | | | | | | | | | | | |
| 2020 | | 2019 | | 2018 |
| | (In thousands) |
ALLOWANCE FOR DOUBTFUL ACCOUNTS (1) | |
| Beginning balance January 1 | $ | 6,347 | | | $ | 6,709 | | | $ | 7,764 | |
| Charged to costs and expenses, net of recoveries | 34 | | | 1,181 | | | 290 | |
| Utilization | (525) | | | (1,443) | | | (1,396) | |
| Currency translation and other | 235 | | | (100) | | | 51 | |
| Ending balance December 31 | $ | 6,091 | | | $ | 6,347 | | | $ | 6,709 | |
| | | | | | | | | | | | | |
| 2021 | | 2020 | | |
| | (In millions) |
| ALLOWANCE FOR DOUBTFUL ACCOUNTS | |
| Beginning balance January 1 | $ | 6.1 | | | $ | 6.3 | | | |
| Charged to costs and expenses, net of recoveries | 1.5 | | | — | | | |
| Utilization | (0.9) | | | (0.5) | | | |
| Other adjustments, including acquisitions and currency translation | 0.5 | | | 0.3 | | | |
| Ending balance December 31 | $ | 7.2 | | | $ | 6.1 | | | |
(1) Includes provision for doubtful accounts.
5. Revenue
IDEX is an applied solutions company specializing in the manufacture of fluid and metering technologies, health and science technologies and fire, safety and other diversified products built to customers’ specifications. The Company’s products include industrial pumps, provers, compressors, flow meters, injectors, valves and related controls for use in a wide variety of process applications; precision fluidics solutions, including pumps, valves, degassing equipment, corrective tubing, fittings and complex manifolds, optical filters and specialty medical equipment and devices for use in life science applications; precision-engineered equipment for dispensing, metering and mixing paints; and engineered products for industrial and commercial markets, including fire and rescue, transportation equipment, oil and gas, electronics and communications.
Revenue is recognized when control of products or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those products or providing those services. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of the consideration is probable. We determine the appropriate revenue recognition for our contracts with customers by analyzing the type, terms and conditions of each contract or arrangement with a customer.
Disaggregation of Revenue
We haveThe Company has a comprehensive offering of products, including technologies, built to customers’ specifications that are sold in niche markets throughout the world. We disaggregate ourThe Company disaggregates revenue from contracts with customers by reporting unit and geographical region for each of our segmentssegment as we believethe Company believes it best depicts how the amount, nature, timing and uncertainty of ourits revenue and cash flows are affected by economic factors. Revenue was attributed to geographical region based on the location of the customer. The following tables present our revenue disaggregated by reporting unit and geographical region.
Revenue by reporting unit for the years ended December 31, 2021, 2020 2019 and 20182019 was as follows:
| | | For the Year Ended December 31, | | For the Year Ended December 31, |
| | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | (In thousands) | | (In millions) |
| Pumps | | Pumps | $ | 345.1 | | | $ | 265.3 | | | $ | 331.1 | |
Water(1) | | Water(1) | 255.3 | | | 225.3 | | | 239.9 | |
| Energy | Energy | $ | 199,980 | | | $ | 164,825 | | | $ | 163,996 | | Energy | 169.0 | | | 200.0 | | | 164.8 | |
| Valves | 107,833 | | | 118,333 | | | 113,136 | | |
| Water | 236,080 | | | 250,589 | | | 251,020 | | |
| Pumps | 265,281 | | | 331,098 | | | 324,222 | | |
Valves(1) | | Valves(1) | 121.9 | | | 118.6 | | | 129.0 | |
| Agriculture | Agriculture | 87,130 | | | 92,183 | | | 99,178 | | Agriculture | 107.4 | | | 87.1 | | | 92.2 | |
| Intersegment elimination | Intersegment elimination | (830) | | | (505) | | | (277) | | Intersegment elimination | (0.7) | | | (0.9) | | | (0.5) | |
| Fluid & Metering Technologies | Fluid & Metering Technologies | 895,474 | | | 956,523 | | | 951,275 | | Fluid & Metering Technologies | 998.0 | | | 895.4 | | | 956.5 | |
| Scientific Fluidics & Optics | Scientific Fluidics & Optics | 415,827 | | | 434,623 | | | 417,859 | | Scientific Fluidics & Optics | 508.0 | | | 415.8 | | | 434.6 | |
| Sealing Solutions | Sealing Solutions | 207,623 | | | 200,495 | | | 200,316 | | Sealing Solutions | 264.2 | | | 207.6 | | | 200.5 | |
| Gast | 122,875 | | | 133,471 | | | 126,787 | | |
Performance Pneumatic Technologies(2) | | Performance Pneumatic Technologies(2) | 182.2 | | | 122.9 | | | 133.5 | |
| Material Processing Technologies | | Material Processing Technologies | 134.5 | | | 120.0 | | | 113.6 | |
| Micropump | Micropump | 29,637 | | | 32,216 | | | 36,827 | | Micropump | 32.9 | | | 29.7 | | | 32.2 | |
| Material Processing Technologies | 120,000 | | | 113,641 | | | 114,630 | | |
| Intersegment elimination | Intersegment elimination | (2,609) | | | (1,823) | | | (449) | | Intersegment elimination | (2.8) | | | (2.6) | | | (1.8) | |
| Health & Science Technologies | Health & Science Technologies | 893,353 | | | 912,623 | | | 895,970 | | Health & Science Technologies | 1,119.0 | | | 893.4 | | | 912.6 | |
| Fire & Safety | Fire & Safety | 376,320 | | | 403,949 | | | 396,926 | | Fire & Safety | 377.5 | | | 376.3 | | | 404.0 | |
| Dispensing | | Dispensing | 169.6 | | | 98.5 | | | 116.2 | |
| BAND-IT | BAND-IT | 88,065 | | | 106,624 | | | 105,785 | | BAND-IT | 100.8 | | | 88.1 | | | 106.6 | |
| Dispensing | 98,466 | | | 116,197 | | | 134,317 | | |
| Intersegment elimination | Intersegment elimination | (32) | | | (1,343) | | | (607) | | Intersegment elimination | (0.1) | | | (0.1) | | | (1.3) | |
| Fire & Safety/Diversified Products | Fire & Safety/Diversified Products | 562,819 | | | 625,427 | | | 636,421 | | Fire & Safety/Diversified Products | 647.8 | | | 562.8 | | | 625.5 | |
| Total net sales | Total net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | | Total net sales | $ | 2,764.8 | | | $ | 2,351.6 | | | $ | 2,494.6 | |
(1) During the third quarter of 2021, the Company merged a business in the Water reporting unit with a business in the Valves reporting unit. Revenue for each reporting unit has been restated to reflect this change for all years presented.
(2) This reporting unit was previously named Gast and was renamed Performance Pneumatic Technologies upon the acquisition of Airtech. Prior to 2021, amounts reflect only the Gast business.
Revenue by geographical region for the years ended December 31, 2021, 2020 2019 and 20182019 was as follows:
| | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2021 |
| | FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX |
| | (In thousands) | | (In millions) |
| U.S. | U.S. | $ | 505,757 | | | $ | 387,652 | | | $ | 269,899 | | | $ | 1,163,308 | | U.S. | $ | 532.9 | | | $ | 489.7 | | | $ | 317.0 | | | $ | 1,339.6 | |
| North America, excluding U.S. | North America, excluding U.S. | 52,822 | | | 21,319 | | | 23,202 | | | 97,343 | | North America, excluding U.S. | 61.6 | | | 23.7 | | | 28.5 | | | 113.8 | |
| Europe | Europe | 174,945 | | | 249,793 | | | 149,180 | | | 573,918 | | Europe | 197.2 | | | 341.0 | | | 161.5 | | | 699.7 | |
| Asia | Asia | 109,089 | | | 221,139 | | | 94,223 | | | 424,451 | | Asia | 143.7 | | | 241.8 | | | 110.0 | | | 495.5 | |
Other (1) | Other (1) | 53,691 | | | 16,059 | | | 26,347 | | | 96,097 | | Other (1) | 63.3 | | | 25.6 | | | 30.9 | | | 119.8 | |
| Intersegment elimination | Intersegment elimination | (830) | | | (2,609) | | | (32) | | | (3,471) | | Intersegment elimination | (0.7) | | | (2.8) | | | (0.1) | | | (3.6) | |
| Total net sales | Total net sales | $ | 895,474 | | | $ | 893,353 | | | $ | 562,819 | | | $ | 2,351,646 | | Total net sales | $ | 998.0 | | | $ | 1,119.0 | | | $ | 647.8 | | | $ | 2,764.8 | |
| | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2020 |
| | FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX |
| | (In thousands) | | (In millions) |
| U.S. | U.S. | $ | 541,994 | | | $ | 411,680 | | | $ | 303,579 | | | $ | 1,257,253 | | U.S. | $ | 505.8 | | | $ | 387.6 | | | $ | 269.9 | | | $ | 1,163.3 | |
| North America, excluding U.S. | North America, excluding U.S. | 58,256 | | | 21,735 | | | 26,328 | | | 106,319 | | North America, excluding U.S. | 52.8 | | | 21.3 | | | 23.2 | | | 97.3 | |
| Europe | Europe | 170,698 | | | 263,523 | | | 159,184 | | | 593,405 | | Europe | 174.9 | | | 249.8 | | | 149.2 | | | 573.9 | |
| Asia | Asia | 125,031 | | | 201,765 | | | 103,379 | | | 430,175 | | Asia | 109.1 | | | 221.2 | | | 94.2 | | | 424.5 | |
Other (1) | Other (1) | 61,049 | | | 15,743 | | | 34,300 | | | 111,092 | | Other (1) | 53.7 | | | 16.1 | | | 26.4 | | | 96.2 | |
| Intersegment elimination | Intersegment elimination | (505) | | | (1,823) | | | (1,343) | | | (3,671) | | Intersegment elimination | (0.9) | | | (2.6) | | | (0.1) | | | (3.6) | |
| Total net sales | Total net sales | $ | 956,523 | | | $ | 912,623 | | | $ | 625,427 | | | $ | 2,494,573 | | Total net sales | $ | 895.4 | | | $ | 893.4 | | | $ | 562.8 | | | $ | 2,351.6 | |
| | | For the Year Ended December 31, 2018 | | For the Year Ended December 31, 2019 |
| | FMT | | HST | | FSDP | | IDEX | | FMT | | HST | | FSDP | | IDEX |
| | (In thousands) | | (In millions) |
| U.S. | U.S. | $ | 540,697 | | | $ | 392,140 | | | $ | 297,717 | | | $ | 1,230,554 | | U.S. | $ | 542.0 | | | $ | 411.7 | | | $ | 303.6 | | | $ | 1,257.3 | |
| North America, excluding U.S. | North America, excluding U.S. | 57,917 | | | 18,770 | | | 28,779 | | | 105,466 | | North America, excluding U.S. | 58.3 | | | 21.7 | | | 26.3 | | | 106.3 | |
| Europe | Europe | 172,630 | | | 278,634 | | | 164,307 | | | 615,571 | | Europe | 170.7 | | | 263.5 | | | 159.2 | | | 593.4 | |
| Asia | Asia | 119,822 | | | 189,342 | | | 111,169 | | | 420,333 | | Asia | 125.0 | | | 201.8 | | | 103.4 | | | 430.2 | |
Other (1) | Other (1) | 60,486 | | | 17,533 | | | 35,056 | | | 113,075 | | Other (1) | 61.0 | | | 15.7 | | | 34.3 | | | 111.0 | |
| Intersegment elimination | Intersegment elimination | (277) | | | (449) | | | (607) | | | (1,333) | | Intersegment elimination | (0.5) | | | (1.8) | | | (1.3) | | | (3.6) | |
| Total net sales | Total net sales | $ | 951,275 | | | $ | 895,970 | | | $ | 636,421 | | | $ | 2,483,666 | | Total net sales | $ | 956.5 | | | $ | 912.6 | | | $ | 625.5 | | | $ | 2,494.6 | |
(1) Other includes: South America, Middle East, Australia and Africa.
Performance Obligations
The Company’s performance obligations are satisfied either at a point in time or over time as work progresses. Revenue from products and services transferred to customers at a point in time approximated 95% of total revenues in each of the years ended December 31, 2021, 2020 and 2019. Revenue from products and services transferred to customers over time approximated 5% of total revenues in each of the years ended December 31, 2021, 2020 and 2019.
Contract Balances
The timing of revenue recognition, billings and cash collections can result in customer receivables, advance payments or billings in excess of revenue recognized. Customer receivables include both amounts billed and currently due from customers as well as unbilled amounts (contract assets) and are included in Receivables - net on ourthe Consolidated Balance Sheets.
Amounts are billed in accordance with contractual terms or as work progresses. Unbilled amounts arise when the timing of billing differs from the timing of revenue recognized, such as when contract provisions require specific milestones to be met before a customer can be billed. Unbilled amounts primarily relate to performance obligations satisfied over time when the cost-to-cost method is utilized and the revenue recognized exceeds the amount billed to the customer as there is not yet a right to invoice in accordance with contractual terms. Unbilled amounts are recorded as a contract asset when the revenue associated with the contract is recognized prior to billing and derecognized when billed in accordance with the terms of the contract. Customer receivables are recorded at face amount less an allowance for doubtful accounts. The Company maintains an
allowance for doubtful accounts for expected losses as a result of customers’ inability to make required payments. Management evaluates the aging of customer receivable balances, the financial condition of its customers, historical trends and the time outstanding of specific balances to estimate the amount of customer receivables that may not be collected in the future and records the appropriate provision.
The composition of Customer receivables was as follows:
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2021 | | December 31, 2020 |
| | (In thousands) | | (In millions) |
| Billed receivables | Billed receivables | $ | 273,536 | | | $ | 286,196 | | Billed receivables | $ | 344.0 | | | $ | 273.5 | |
| Unbilled receivables | Unbilled receivables | 14,752 | | | 11,922 | | Unbilled receivables | 10.9 | | | 14.8 | |
| Total customer receivables | Total customer receivables | $ | 288,288 | | | $ | 298,118 | | Total customer receivables | $ | 354.9 | | | $ | 288.3 | |
Advance payments, deposits and billings in excess of revenue recognized are included in Deferred revenue which is classified as current or noncurrent based on the timing of when we expectthe Company expects to recognize the revenue. The current portion is included in Accrued expenses and the noncurrent portion is included in Other noncurrent liabilities on ourthe Consolidated Balance Sheets. Advance payments and deposits represent contract liabilities and are recorded when customers remit contractual cash payments in advance of us satisfying performance obligations under contractual arrangements, including those with performance obligations satisfied over time. WeThe Company generally receivereceives advance payments from customers related to maintenance services which we recognizeare recognized ratably over the service term. WeThe Company also receivereceives deposits from customers on certain orders on which we will recognizethe Company recognizes as revenue at a point in time in the future. Billings in excess of revenue recognized represent contract liabilities and primarily relate to performance obligations satisfied over time when the cost-to-cost method is utilized and revenue cannot yet be recognized as the Company has not completed the corresponding performance obligation. Contract liabilities are derecognized when revenue is recognized and the performance obligation is satisfied.
The composition of Deferred revenue was as follows:
| | | December 31, 2020 | | December 31, 2019 | | December 31, 2021 | | December 31, 2020 |
| | (In thousands) | | (In millions) |
| Deferred revenue - current | Deferred revenue - current | $ | 28,374 | | | $ | 17,633 | | Deferred revenue - current | $ | 49.0 | | | $ | 28.4 | |
| Deferred revenue - noncurrent | Deferred revenue - noncurrent | 30,354 | | | 2,129 | | Deferred revenue - noncurrent | 32.2 | | | 30.4 | |
| Total deferred revenue | Total deferred revenue | $ | 58,728 | | | $ | 19,762 | | Total deferred revenue | $ | 81.2 | | | $ | 58.8 | |
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct product or service to the customer. A contract’s transaction price is allocated to each performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For our contracts that require complex design, manufacturing and installation activities, certain performance obligations may not be separately identifiable from other performance obligations in the contract and, therefore, not distinct. As a result, the entire contract is accounted for as a single performance obligation. For our contracts that include distinct products or services that are substantially the same and have the same pattern of transfer to the customer over time, they are recognized as a series of distinct products or services. Certain of our contracts have multiple performance obligations for which we allocate the transaction price to each performance obligation using an estimate of the standalone selling price of each distinct product or service in the contract. For product sales, each product sold to a customer generally represents a distinct performance obligation. In such cases, the observable standalone sales are used to determine the standalone selling price. In certain cases, we may be required to estimate standalone selling price using the expected cost plus margin approach, under which we forecast our expected costs of satisfying a performance obligation and then add an appropriate margin for that distinct product or service.
Our performance obligations are satisfied at a point in time or over time as work progresses. Performance obligations are supported by contracts with customers that provide a framework for the nature of the distinct product or service or bundle of products and services. We define service revenue as revenue from activities that are not associated with the design, development or manufacture of a product or the delivery of a software license.
Revenue from products and services transferred to customers at a point in time approximated 95% of total revenues in each of the years ended December 31, 2020, 2019 and 2018. Revenue on these contracts is recognized when obligations under the
terms of the contract with our customer are satisfied. Generally, this occurs with the transfer of control of the asset, which is in line with shipping terms.
Revenue from products and services transferred to customers over time approximated 5% of total revenues in each of the years ended December 31, 2020, 2019 and 2018. Revenue earned by certain business units within the Water, Energy, Material Processing Technologies (“MPT”) and Dispensing reporting units is recognized over time because control transfers continuously to our customers. When accounting for over-time contracts, we use an input measure to determine the extent of progress towards completion of the performance obligation. For certain business units within the Water, Energy and MPT reporting units, revenue is recognized over time as work is performed based on the relationship between actual costs incurred to date for each contract and the total estimated costs for such contract at completion of the performance obligation (i.e. the cost-to-cost method). We believe this measure of progress best depicts the transfer of control to the customer which occurs as we incur costs on our contracts. Incurred cost represents work performed, which corresponds with the transfer of control to the customer. Contract costs include labor, material and overhead. Contract estimates are based on various assumptions to project the outcome of future events. These assumptions include labor productivity and availability; the complexity of the work to be performed; the cost and availability of materials; the performance of subcontractors; and the availability and timing of funding from the customer. Revenues, including estimated fees or profits, are recorded proportionally as costs are incurred. For certain business units within the Energy and Dispensing reporting units, revenue is recognized ratably over the contract term.
As a significant change in one or more of these estimates could affect the profitability of our contracts, we review and update our estimates regularly. Due to uncertainties inherent in the estimation process, it is reasonably possible that completion costs, including those arising from contract penalty provisions and final contract settlements, will be revised. Such revisions to costs and income are recognized in the period in which the revisions are determined as a cumulative catch-up adjustment. The impact of the adjustment on profit recorded to date on a contract is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance are recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, we recognize provisions for estimated losses on incomplete contracts in the period in which such losses are determined.
The Company records allowances for discounts and product returns at the time of sale as a reduction of revenue as such allowances can be reliably estimated based on historical experience and known trends. The Company also offers product warranties (primarily assurance-type) and accrues its estimated exposure for warranty claims at the time of sale based upon the length of the warranty period, warranty costs incurred and any other related information known to the Company.
6. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for 20202021 and 2019,2020, by reportable business segment, were as follows:
| | | FMT | | HST | | FSDP | | Total | | FMT | | HST | | FSDP | | Total |
| | (In thousands) | | (In millions) |
| Goodwill | Goodwill | $ | 601,762 | | | $ | 895,177 | | | $ | 401,647 | | | $ | 1,898,586 | | Goodwill | $ | 599.6 | | | $ | 981.6 | | | $ | 399.1 | | | $ | 1,980.3 | |
| Accumulated goodwill impairment losses | Accumulated goodwill impairment losses | (20,721) | | | (149,820) | | | (30,090) | | | (200,631) | | Accumulated goodwill impairment losses | (20.7) | | | (149.8) | | | (30.1) | | | (200.6) | |
| Balance at January 1, 2019 | 581,041 | | | 745,357 | | | 371,557 | | | 1,697,955 | | |
| Balance at January 1, 2020 | | Balance at January 1, 2020 | 578.9 | | | 831.8 | | | 369.0 | | | 1,779.7 | |
| Foreign currency translation | Foreign currency translation | (2,116) | | | 476 | | | (2,509) | | | (4,149) | | Foreign currency translation | 10.4 | | | 29.1 | | | 13.1 | | | 52.6 | |
| Acquisitions | Acquisitions | 0 | | | 85,939 | | | 0 | | | 85,939 | | Acquisitions | 60.4 | | | — | | | 1.1 | | | 61.5 | |
| | Balance at December 31, 2019 | 578,925 | | | 831,772 | | | 369,048 | | | 1,779,745 | | |
| Acquisition adjustments | | Acquisition adjustments | — | | | 1.8 | | | — | | | 1.8 | |
| Balance at December 31, 2020 | | Balance at December 31, 2020 | 649.7 | | | 862.7 | | | 383.2 | | | 1,895.6 | |
| Foreign currency translation | Foreign currency translation | 10,365 | | | 29,058 | | | 13,125 | | | 52,548 | | Foreign currency translation | (10.7) | | | (15.7) | | | (11.0) | | | (37.4) | |
| Acquisitions | Acquisitions | 60,431 | | | 0 | | | 1,052 | | | 61,483 | | Acquisitions | 42.4 | | | 267.6 | | | — | | | 310.0 | |
| | Disposition of businesses | | Disposition of businesses | — | | | (0.1) | | | — | | | (0.1) | |
| Acquisition adjustments | Acquisition adjustments | 0 | | | 1,798 | | | 0 | | | 1,798 | | Acquisition adjustments | (0.4) | | | — | | | — | | | (0.4) | |
| Balance at December 31, 2020 | $ | 649,721 | | | $ | 862,628 | | | $ | 383,225 | | | $ | 1,895,574 | | |
| Balance at December 31, 2021 | | Balance at December 31, 2021 | $ | 681.0 | | | $ | 1,114.5 | | | $ | 372.2 | | | $ | 2,167.7 | |
ASC 350, Goodwill and Other Intangible Assets, requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. In 2020 and 2019, there were no events or circumstances that would have required an interim impairment test. Goodwill represents the purchase price in excess of the net amount assigned to the assets acquired and liabilities assumed.
Goodwillassumed and other acquired intangible assets with indefinite lives werewas tested for impairment at each of the Company’s 13 reporting units as of October 31, 2020,2021, the Company’s annual impairment test date. In assessing the fair value of the reporting units, the Company considers both the market approach and the income approach. Under the market approach, the fair value of the reporting unit is determined by the respective trailing 12 month EBITDA and the forward looking 20212022 EBITDA (50% each), based on multiples of comparable public companies. The market approach is dependent on a number of significant management assumptions including forecasted EBITDA and selected market multiples. Under the income approach, the fair value of the reporting unit is determined based on the present value of estimated future cash flows. The income approach is dependent on a number of significant management assumptions including estimates of operating results, capital expenditures, net working capital requirements, long-term growth rates and discount rates. Weighting was equally attributed to both the market and the income approaches (50% each) in arriving at the fair value of the reporting units. In 2021 and 2020, there were no events or circumstances that would have required an interim impairment test.
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at December 31, 20202021 and 2019:2020:
| | | | At December 31, 2020 | | | | At December 31, 2019 | | At December 31, 2021 | | | | At December 31, 2020 |
| | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted
Average
Life | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted
Average
Life | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net |
| | | | | (In thousands) | | | | | | | | (In thousands) | | | | | | (In millions) | | | | | | | | (In millions) | | |
| Amortized intangible assets: | Amortized intangible assets: | | Amortized intangible assets: | |
| Patents | Patents | $ | 3,030 | | | $ | (1,740) | | | $ | 1,290 | | | 10 | | $ | 6,678 | | | $ | (5,276) | | | $ | 1,402 | | Patents | $ | 3.2 | | | $ | (2.0) | | | $ | 1.2 | | | 10 | | $ | 3.0 | | | $ | (1.8) | | | $ | 1.2 | |
| Trade names | Trade names | 130,793 | | | (72,685) | | | 58,108 | | | 16 | | 123,062 | | | (64,938) | | | 58,124 | | Trade names | 140.9 | | | (72.4) | | | 68.5 | | | 15 | | 130.8 | | | (72.7) | | | 58.1 | |
| Customer relationships | Customer relationships | 318,350 | | | (120,294) | | | 198,056 | | | 13 | | 275,575 | | | (96,252) | | | 179,323 | | Customer relationships | 495.9 | | | (144.2) | | | 351.7 | | | 13 | | 318.4 | | | (120.3) | | | 198.1 | |
| | Unpatented technology | Unpatented technology | 122,287 | | | (55,131) | | | 67,156 | | | 13 | | 101,721 | | | (43,561) | | | 58,160 | | Unpatented technology | 143.8 | | | (58.8) | | | 85.0 | | | 13 | | 122.3 | | | (55.1) | | | 67.2 | |
| Other | Other | 700 | | | (647) | | | 53 | | | 10 | | 700 | | | (578) | | | 122 | | Other | — | | | — | | | — | | | — | | 0.7 | | | (0.6) | | | 0.1 | |
| Total amortized intangible assets | Total amortized intangible assets | 575,160 | | | (250,497) | | | 324,663 | | | 507,736 | | | (210,605) | | | 297,131 | | Total amortized intangible assets | 783.8 | | | (277.4) | | | 506.4 | | | 575.2 | | | (250.5) | | | 324.7 | |
| Indefinite-lived intangible assets: | Indefinite-lived intangible assets: | | Indefinite-lived intangible assets: | |
| Banjo trade name | Banjo trade name | 62,100 | | | — | | | 62,100 | | | 62,100 | | | — | | | 62,100 | | Banjo trade name | 62.1 | | | — | | | 62.1 | | | 62.1 | | | — | | | 62.1 | |
| Akron Brass trade name | Akron Brass trade name | 28,800 | | | — | | | 28,800 | | | 28,800 | | | — | | | 28,800 | | Akron Brass trade name | 28.8 | | | — | | | 28.8 | | | 28.8 | | | — | | | 28.8 | |
| Total intangible assets | Total intangible assets | $ | 666,060 | | | $ | (250,497) | | | $ | 415,563 | | | $ | 598,636 | | | $ | (210,605) | | | $ | 388,031 | | Total intangible assets | $ | 874.7 | | | $ | (277.4) | | | $ | 597.3 | | | $ | 666.1 | | | $ | (250.5) | | | $ | 415.6 | |
On June 22, 2018, the Company acquired the intellectual property assets
The Banjo trade name and the Akron Brass trade name are indefinite-lived intangible assets whichthat were also tested for impairment as of October 31, 2021, the Company’s annual impairment test date. These indefinite-lived intangible assets are tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the assets might be impaired. The Company uses the relief-from-royalty method, a form of the income approach, to determine the fair value of these trade names. The relief-from-royalty method is dependent on a number of significant management assumptions, including estimates of revenues, royalty rates and discount rates.
In 2021 and 2020, the COVID-19 outbreak resulted in government lockdown mandates globallythere were no events or circumstances that forced us to both reduce hours and temporarily close some facilities at the beginning of the pandemic. These events required that an interim impairment test be performed on the definite-lived intangible assets at one of the Company’s businesses. The impairment test did not result in an impairment charge.
In the second quarter of 2019, the Company began to evaluate strategic alternatives for one of its businesses in the HST segment. Prior to making a final decision on the options that were presented for this business, the business was informed in the third quarter of 2019 of the loss of its largest customer. As a result, the Company accelerated its restructuring activities for this business and a decision was made to wind down the business over time. This eventwould have required an interim impairment test be performedtest.
Refer to Note 15 for discussion on certainimpairment of its definite-lived intangible assets, which resulted in an impairment charge of $7.1 million, consisting
of $6.1 million related to customer relationships and $1.0 million related to unpatented technology. This charge was recorded as Restructuring expenses and asset impairments in the Consolidated Statements of Operations. See Note 15 for further discussion.
Amortization of intangible assets was $56.4 million, $41.8 million and $37.3 million in 2021, 2020 and $38.5 million in 2020, 2019, and 2018, respectively. Based on the intangible asset balances as of December 31, 2020,2021, amortization expense is expected to approximate $42.9 million in 2021, $42.0$61.3 million in 2022, $38.6$58.1 million in 2023, $36.8$53.6 million in 2024, and $35.1$52.0 million in 2025.2025 and $50.2 million in 2026.
7. Borrowings
Borrowings at December 31, 20202021 and 20192020 consisted of the following:
| | | | | | | | | | | |
| 2021 | | 2020 |
| | (In millions) |
| 4.20% Senior Notes, repaid in June 2021 | $ | — | | | $ | 350.0 | |
| 3.20% Senior Notes, due June 2023 | 100.0 | | | 100.0 | |
| 3.37% Senior Notes, due June 2025 | 100.0 | | | 100.0 | |
| 3.00% Senior Notes, due May 2030 | 500.0 | | | 500.0 | |
| 2.625% Senior Notes, due June 2031 | 500.0 | | | — | |
| Other borrowings | 0.1 | | | 0.2 | |
| Total borrowings | 1,200.1 | | | 1,050.2 | |
| Less current portion | — | | | 0.1 | |
| Less deferred debt issuance costs | 8.4 | | | 4.8 | |
| Less unaccreted debt discount | 1.4 | | | 0.9 | |
| Long-term borrowings | $ | 1,190.3 | | | $ | 1,044.4 | |
| | | | | | | | | | | |
| 2020 | | 2019 |
| | (In thousands) |
| Revolving Facility | $ | 0 | | | $ | 0 | |
| 4.50% Senior Notes, due December 2020 | 0 | | | 300,000 | |
| 4.20% Senior Notes, due December 2021 | 350,000 | | | 350,000 | |
| 3.20% Senior Notes, due June 2023 | 100,000 | | | 100,000 | |
| 3.37% Senior Notes, due June 2025 | 100,000 | | | 100,000 | |
| 3.00% Senior Notes, due May 2030 | 500,000 | | | 0 | |
| Other borrowings | 215 | | | 622 | |
| Total borrowings | 1,050,215 | | | 850,622 | |
| Less current portion | 88 | | | 388 | |
| Less deferred debt issuance costs | 4,824 | | | 983 | |
| Less unaccreted debt discount | 949 | | | 387 | |
| Long-term borrowings | $ | 1,044,354 | | | $ | 848,864 | |
On May 28, 2021, the Company completed a public offering of $500.0 million in aggregate principal amount of 2.625% Senior Notes due June 2031 (the “2.625% Senior Notes”). The net proceeds from the offering were approximately $494.7 million, after deducting the issuance discount of $0.6 million, the underwriting commission of $3.3 million and offering expenses of $1.4 million. The net proceeds were used to redeem and repay the $350.0 million aggregate principal amount outstanding of its 4.20% Senior Notes due December 15, 2021 (the “4.20% Senior Notes”) and a $6.7 million make-whole redemption premium, with the remaining balance used for general corporate purposes. The 2.625% Senior Notes bear interest at a rate of 2.625% per annum, which is payable semi-annually in arrears on June 15 and December 15 of each year. The 2.625% Senior Notes mature on June 15, 2031. The 2.625% Senior Notes were issued under an Indenture, dated as of December 6, 2010 (the “Base Indenture”), between the Company and Wells Fargo Bank, National Association, as trustee (the “Trustee”), as supplemented by the Fourth Supplemental Indenture, dated as of May 28, 2021 (the “Supplemental Indenture” and, together with the Base Indenture and other supplements thereto, the “Indenture”), between the Company and the Trustee.
The Company may redeem all or a portion of the 2.625% Senior Notes at any time prior to maturity at the redemption prices set forth in the Indenture. The Indenture and the 2.625% Senior Notes contain covenants that limit the Company’s ability to, among other things, incur certain liens, enter into certain sale and leaseback transactions and enter into certain mergers, consolidations and transfers of substantially all of the Company’s assets. The terms of the 2.625% Senior Notes also require the Company to make an offer to repurchase the 2.625% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of the principal amount plus accrued and unpaid interest, if any. The Indenture also provides for customary events of default, which include nonpayment, breach of covenants or warranties in the Indenture and certain events of bankruptcy, insolvency or reorganization. Generally, if an event of default occurs, the Trustee or holders of at least 25% of the then outstanding 2.625% Senior Notes may declare the principal amount of all of the 2.625% Senior Notes to be due and payable immediately.
On May 17, 2021, the Company provided notice of its election to redeem early, on June 16, 2021, the $350.0 million aggregate principal amount outstanding of its 4.20% Senior Notes at a redemption price of $350.0 million plus a make-whole redemption premium of $6.7 million using proceeds from the Company’s 2.625% Senior Notes. In addition, the Company recognized the remaining $1.3 million of the pre-tax amount included in Accumulated other comprehensive loss in shareholders’ equity related to the interest rate exchange agreement associated with the 4.20% Senior Notes and wrote off the remaining $0.1 million of deferred issuance costs and $0.1 million of the debt issuance discount associated with the 4.20% Senior Notes as well as $0.4 million of deferred taxes for a total loss on early debt redemption of $8.6 million which was recorded within Other expense - net in the Consolidated Statements of Income.
Issuance of 3.00% Senior Notes in 2020
On April 29, 2020, the Company completed a public offering of $500.0 million in aggregate principal amount of 3.0%3.00% Senior Notes due May 2030 (the “3.0%“3.00% Senior Notes”). The net proceeds from the offering were approximately $494.4 million, after deducting the issuance discount of $0.9 million, the underwriting commission of $3.3 million and offering expenses of $1.4 million. The net proceeds were used to redeem and repay the $300.0 million aggregate principal amount outstanding of its 4.5%4.50% Senior Notes due December 15, 2020 (the “4.50% Senior Notes”) and the related accrued interest and a make-whole redemption premium, with the remaining balance used for general corporate purposes. The 3.0%3.00% Senior Notes bear interest at a rate of 3.0%3.00% per annum, which is payable semi-annually in arrears on May 1 and November 1 of each year. The 3.0%3.00% Senior Notes mature on May 1, 2030.
The Company may redeem all or a portion of the 3.0%3.00% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture (“Indenture”) governing the 3.0%3.00% Senior Notes. The Indenture and 3.0%3.00% Senior Notes contain covenants that limit the Company’s ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all of the Company’s assets. The terms of the 3.0%3.00% Senior Notes also require the Company to make an offer to repurchase the 3.0%3.00% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of the principal amount plus accrued and unpaid interest, if any. The Indenture also provides for customary events of default, which include nonpayment, breach of covenants in the Indenture and certain events of bankruptcy and insolvency. Generally, if an event of default occurs, the Trustee or holders of at least 25% of the then outstanding 3.0%3.00% Senior Notes may declare the principal amount of all of the 3.0%3.00% Senior Notes to be due and payable immediately.
On April 27, 2020, the Company provided notice of its election to redeem early, on May 27, 2020, the $300.0 million aggregate principal amount outstanding of its 4.5%4.50% Senior Notes at a redemption price of $300.0 million plus a make-whole redemption premium of $6.8 million and accrued and unpaid interest of $6.1 million using proceeds from the Company’s 3.0%3.00% Senior Notes. In addition, the Company recognized the remaining $1.4 million of the pre-tax amount included in Accumulated other comprehensive income (loss)loss in shareholders’ equity related to the interest rate exchange agreement associated with the 4.5%4.50% Senior Notes and wrote off the remaining $0.1 million of deferred issuance costs and $0.1 million of the debt issuance discount associated with the 4.5%4.50% Senior Notes for a total loss on early debt redemption of $8.4 million which was recorded within Other (income) expense - net in the Consolidated Statements of Operations.Income.
Revolving Credit Facility
On May 31, 2019, the Company entered into a credit agreement (the “Credit Agreement”) along with certain of its subsidiaries, as borrowers (the “Borrowers”), Bank of America, N.A., as administrative agent, swing line lender and an issuer
of letters of credit, with other agents party thereto. The Credit Agreement replaced the Company’s prior five-year $700 million credit agreement, dated as of June 23, 2015, which was due to expire in June 2020.
The Credit Agreement consists of a revolving credit facility (the “Revolving Facility”) in an aggregate principal amount of $800 million with a final maturity date of May 31, 2024. The maturity date may be extended under certain conditions for an additional one-year term. Up to $75 million of the Revolving Facility is available for the issuance of letters of credit. Additionally, up to $50 million of the Revolving Facility is available to the Company for swing line loans, available on a same-day basis. The Credit Agreement replaced the Company’s prior five-year $700 million credit agreement, dated as of June 23, 2015, which was due to expire in June 2020.
Proceeds of the Revolving Facility are available for use by the Borrowers for acquisitions, working capital and other general corporate purposes, including refinancing existing debt of the Company and its subsidiaries. The Company may request increases in the lending commitments under the Credit Agreement, but the aggregate lending commitments pursuant to such increases may not exceed $400 million. The Company has the right, subject to certain conditions set forth in the Credit Agreement, to designate certain foreign subsidiaries of the Company as borrowers under the Credit Agreement. In connection with any such designation, the Company is required to guarantee the obligations of any such subsidiaries under the Credit Agreement.
Borrowings under the Credit Agreement bear interest at either an alternate base rate or adjusted LIBOR plus, in each case, an applicable margin. Such applicable margin is based on the lower of the Company’s senior, unsecured, long-term debt rating or the Company’s applicable leverage ratio and can range from 0.00% to 1.275%. Based on the Company’s leverage ratio at December 31, 2020, the applicable margin was 1.00%, resulting in a weighted average interest rate of 1.24% for the year ended December 31, 2020. Interest is payable (a) in the case of base rate loans, quarterly, and (b) in the case of LIBOR loans, on the last day of the applicable interest period selected, or every three months from the effective date of such interest period for interest periods exceeding three months.
The Credit Agreement requires payment to the lenders of a facility fee based upon the amount of the lenders’ commitments under the credit facility from time to time, determined based on the lower of the Company’s senior, unsecured long-term debt rating or the Company’s applicable leverage ratio. Voluntary prepayments of any loans and voluntary reductions of the unutilized portion of the commitments under the Credit Agreement are permissible without penalty, subject to break funding payments and minimum notice and minimum reduction amount requirements.
The Credit Agreement contains customary affirmative and negative covenants for senior unsecured credit agreements. There are two key financial covenants that the Company is required to maintain in connection with the Credit Agreement and the Senior Notes, excluding the 3.00% Senior Notes which have no financial covenants, a minimum interest coverage ratio of 3.0 to 1 and a maximum leverage ratio of 3.50 to 1, which is the ratio of the Company’s consolidated total debt to its consolidated earnings before interest, income taxes, depreciation and amortization (“EBITDA”), both of which are tested quarterly and in the case of the leverage ratio under the Revolving Facility, there is an option to increase the ratio to 4.00 for 12 months in connection with certain acquisitions. At December 31, 2020,2021, the Company was in compliance with each financial covenant under Credit Agreement and the Notes. ThereSenior Notes, excluding the 3.00% Senior Notes which have no financial covenants. While there are no financial covenants relating to the 3.0%3.00% Senior Notes, or 4.2% Senior Notes; however, boththey are subject to cross-default provisions. The negative covenants include restrictions on the Company’s ability to grant liens, enter into transactions resulting in fundamental changes (such as mergers or sales of all or substantially all of the assets of the Company), make certain subsidiary dividends or distributions, engage in materially different lines of businesses and allow subsidiaries to incur certain additional debt.
The Credit Agreement also contains customary events of default (subject to grace periods, as appropriate).
At December 31, 2020,2021, there was 0no balance outstanding under the Revolving Facility and $7.2 million of outstanding letters of credit, resulting in a net available borrowing capacity under the Revolving Facility at December 31, 20202021 of approximately $792.8 million. In addition, there were no borrowings under the Revolving Facility during the year ended December 31, 2021.
Issuance of 3.20% Senior Notes and 3.37% Senior Notes in 2016
On June 13, 2016, the Company completed a private placement of a $100 million aggregate principal amount of 3.20% Senior Notes due June 13, 2023 (the “3.20% Senior Notes”) and a $100 million aggregate principal amount of 3.37% Senior Notes due June 13, 2025 (collectively,(the “3.37% Senior Notes” and together with the “Notes”3.20% Senior Notes, the “2016 Private Placement Notes”) pursuant to a Note Purchase Agreement dated June 13, 2016 (the “Purchase Agreement”). Each series of the 2016 Private Placement Notes bears interest at the stated amount per annum, which is payable semi-annually in arrears on each June 13th and December 13th. The 2016 Private Placement Notes are unsecured obligations of the Company and rank pari passu in right of payment with all of the Company’s other unsecured, unsubordinated debt. The Company may at any time prepay all, or any portion of the 2016 Private Placement Notes, provided that such portion is greater than 5% of the aggregate principal amount of the 2016 Private Placement Notes then outstanding. In the event of a prepayment, the Company will pay an amount equal to par plus accrued interest plus a make-whole amount. In addition, the Company may repurchase the 2016 Private Placement Notes by making an offer to all holders of the 2016 Private Placement Notes, subject to certain conditions.
The Purchase Agreement contains certain covenants that restrict the Company’s ability to, among other things, transfer or sell assets, incur indebtedness, create liens, transact with affiliates and engage in certain mergers or consolidations or other change of control transactions. In addition, the Company must comply with athe leverage ratio and interest coverage ratio as further described below,above and the Purchase Agreement also limits the outstanding principal amount of priority debt that may be incurred by the Company to 15% of consolidated assets. The Purchase Agreement provides for customary events of default. In the case of an event of default arising from specified events of bankruptcy or insolvency, all of the outstanding 2016 Private Placement Notes will become due and payable immediately without further action or notice. In the case of payment event of default, any holder of the 2016 Private Placement Notes affected thereby may declare all of the 2016 Private Placement Notes held by it due and payable immediately. In the case of any other event of default, a majority of the holders of the 2016 Private Placement Notes may declare all of the 2016 Private Placement Notes to be due and payable immediately.
On December 9, 2011, the Company completed a public offering
Table of $350.0 million 4.2% senior notes due December 15, 2021 (“4.2% Senior Notes”). The net proceeds from the offering of $346.2 million, after deducting a $0.9 million issuance discount, a $2.3 million underwriting commission and $0.6 million of offering expenses, were used to repay $306.0 million of outstanding bank indebtedness, with the balance used for general corporate purposes. The 4.2% Senior Notes bear interest at a rate of 4.2% per annum, which is payable semi-annually in arrears on each June 15th and December 15th. The Company may redeem all or a portion of the 4.2% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture governing the 4.2% Senior Notes. The Company may issue additional debt from time to time pursuant to the Indenture. The Indenture and 4.2% Senior Notes contain covenants that limit the Company’s ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions, and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all of the Company’s assets. The terms of the 4.2% Senior Notes also require the Company to make an offer to repurchase the 4.2% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of their principal amount plus accrued and unpaid interest, if any.Contents
As of December 31, 2020, the $350.0 million 4.2% Senior Notes are due in December 2021 but have not been classified as short-term borrowings on the Consolidated Balance Sheets as the Company has the ability and intent to either refinance or repay the Notes using the available borrowing capacity of the Revolving Facility. As a result, the 4.2% Senior Notes remain classified as long-term borrowings in the Consolidated Balance Sheets as of December 31, 2020.
Total borrowings at December 31, 20202021 have scheduled maturities as follows:
| | (In thousands) | | |
| 2021 | $ | 350,088 | | |
| (In millions) | | (In millions) | |
| 2022 | 2022 | 0 | | 2022 | $ | — | |
| 2023 | 2023 | 100,000 | | 2023 | 100.0 | |
| 2024 | 2024 | 0 | | 2024 | — | |
| 2025 | 2025 | 100,127 | | 2025 | 100.1 | |
| 2026 | | 2026 | — | |
| Thereafter | Thereafter | 500,000 | | Thereafter | 1,000.0 | |
| Total borrowings | Total borrowings | $ | 1,050,215 | | Total borrowings | $ | 1,200.1 | |
8. Derivative Instruments
The Company enters into cash flow hedges from time to time to reduce the exposure to variability in certain expected future cash flows. The types of cash flow hedges the Company enters into include foreign currency exchange contracts designed to minimize the earnings impact on certain intercompany loans as well as interest rate exchange agreements designed to reduce the impact of interest rate changes on future interest expense that effectively convert a portion of floating-rate debt to fixed-rate debt.
The effective portion of gains or losses on interest rate exchange agreements is reported in accumulatedAccumulated other comprehensive income (loss)loss in shareholders’ equity and reclassified into net income in the same period or periods in which the hedged transaction affects net income. The remaining gain or loss in excess of the cumulative change in the present value of future cash flows or the hedged item, if any, is recognized in net income during the period of change. See Note 17 for the amount of loss reclassified into net income for interest rate contracts for the years ended December 31, 2021, 2020 2019 and 2018.2019. As of December 31, 2020,2021, the Company did not have any interest rate contracts outstanding.
On April 15,In 2010 and 2011, the Company entered into a2 separate forward starting interest rate contract with a notional amount of $300.0 million and a settlement date in December 2010. This contract was entered intoexchange agreements in anticipation of the issuance of the
4.5% 4.50% Senior Notes and was designed to lock in the market4.20% Senior Notes. The Company cash settled these two interest rate ascontracts in 2010 and 2011 for a total of April 15, 2010. In December 2010, the Company settled and paid this interest rate contract for $31.0 million. The $31.0$68.9 million, which was being amortized into interest expense over the 10 year termterms of the 4.5% Senior Notes, which results in an effective interest rate of 5.8%.respective debt instruments. In conjunction with the early redemption of the 4.5%4.50% Senior Notes on May 27, 2020, the Company accelerated the recognition of the remaining $1.4 million of the pre-tax amount included in Accumulated other comprehensive income (loss)loss in shareholders’ equity related to the 4.5%4.50% Senior Notes and recorded such as Other (income) expense - net in the Consolidated Statements of Income during the year ended December 31, 20202020. In conjunction with the early redemption of the 4.20% Senior Notes on June 16, 2021, the Company accelerated the recognition of the remaining $1.3 million of the pre-tax amount included in Accumulated other comprehensive loss in shareholders’ equity related to the 4.20% Senior Notes and recorded such as Other expense - net in the Consolidated Statements of Operations.
On July 12, 2011,Income during the Company entered into a forward starting interest rate contract with a notional amountyear ended December 31, 2021. As of $350.0 million and a settlement date of September 30, 2011. This contractDecember 31, 2021, there was entered intono balance in anticipation ofAccumulated other comprehensive loss related to the issuance of the 4.2% Senior Notes and was designed to lock in the market interest rate as of July 12, 2011. On September 29, 2011, the Company settled this interest rate contract for $34.7 million with a payment madecumulative unrealized gain (loss) on October 3, 2011. Simultaneously, the Company entered into a separate interest rate contract with a notional amount of $350.0 million and a settlement date of February 28, 2012. The contract was entered into in anticipation of the expected issuance of the 4.2% Senior Notes and was designed to maintain the market rate as of July 12, 2011. In December 2011, the Company settled and paid the September interest rate contract for $4.0 million, resulting in a total settlement of $38.7 million. Of the $38.7 million, $0.8 million was recognized as other expense in 2011 and the balance of $37.9 million is being amortized into interest expense over the 10 year term of the 4.2% Senior Notes, which results in an effective interest rate of 5.3%.derivatives.
The amount of expense reclassified into interest expense for interest rate contracts for the years ended December 31, 2021, 2020 and 2019 and 2018 is $3.3 million, $6.0 million and $6.3 million, and $6.5 million, respectively.
The remaining $2.5 million included in Accumulated other comprehensive income (loss) in shareholders’ equity at December 31, 2020 will be recognized in net income over the next 12 months as the underlying hedged transaction is realized.
At March 31, 2018, the Company had outstanding foreign currency exchange contracts with a combined notional value of €180 million that were not designated as hedges for accounting purposes and, as a result, the change in the fair value of these foreign currency exchange contracts and the corresponding foreign currency gain or loss on the revaluation of the intercompany loans were both recorded through earnings within Other (income) expense - net in the Consolidated Statements of Operations each period as incurred.
In April 2018, the Company settled its outstanding foreign currency exchange contracts in conjunction with its repayment of the underlying intercompany loans and did not extend these foreign currency exchange contracts. Along with the repayment of the intercompany loans, the Company was required to make a capital contribution to one of its subsidiaries, which resulted in a $2.2 million stamp duty in Switzerland which was recorded within Selling, general and administrative expenses in the Consolidated Statements of Operations.
As a result of the foreign currency exchange contracts being settled in April 2018, the Company received $6.6 million of proceeds. During the year ended December 31, 2018, the Company recorded a gain of $0.9 million within Other (income) expense - net in the Consolidated Statements of Operations related to these foreign currency exchange contracts. During the year ended December 31, 2018, the Company recorded a foreign currency transaction loss of $0.9 million within Other (income) expense - net in the Consolidated Statements of Operations related to these intercompany loans.
Fair values relating to derivative financial instruments reflect the estimated amounts that the Company would receive or pay to sell or buy the contracts based on quoted market prices of comparable contracts at each balance sheet date.
9. Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The standard utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
•Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
•Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
The following table summarizes the basis used to measure the Company’s financial assets (liabilities) at fair value on a recurring basis in the balance sheets at December 31, 20202021 and 2019:2020:
| | | | | | | | | | | | | | | | | | | | | | | |
| | Basis of Fair Value Measurements |
| | Balance at December 31, 2021 | | Level 1 | | Level 2 | | Level 3 |
| | (In millions) |
Trading securities - mutual funds held in nonqualified SERP(1) | $ | 11.6 | | | $ | 11.6 | | | $ | — | | | $ | — | |
Available-for-sale securities - equities(2) | 45.3 | | | 45.3 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | Basis of Fair Value Measurements |
| | Balance at December 31, 2020 | | Level 1 | | Level 2 | | Level 3 |
| | (In thousands) |
| | | | | | | |
| Available for sale securities | $ | 13,554 | | | $ | 13,554 | | | $ | 0 | | | $ | 0 | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Basis of Fair Value Measurements |
| Balance at December 31, 2020 | | Level 1 | | Level 2 | | Level 3 |
| | (In millions) |
Trading securities - mutual funds held in nonqualified SERP(1) | $ | 13.6 | | | $ | 13.6 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Basis of Fair Value Measurements |
| Balance at December 31, 2019 | | Level 1 | | Level 2 | | Level 3 |
| | (In thousands) |
| | | | | | | |
| Available for sale securities | $ | 10,462 | | | $ | 10,462 | | | $ | 0 | | | $ | 0 | |
| | | | | | | |
| Contingent consideration | 3,375 | | | 0 | | | 0 | | | 3,375 | |
There were 0no transfers of assets or liabilities between Level 1 and Level 2 in 20202021 or 2019.
As of December 31, 2019, the Company utilized a Monte Carlo simulation to determine the fair value of the contingent consideration associated with the acquisition of FLI as of the acquisition date. The $3.4 million represented management’s best estimate of the liability based on a range of FLI’s two-year operating results from August 1, 2018 to July 31, 2020. In March 2020, the Company and the seller reached an agreement to settle the contingent consideration for $3.0 million, which was paid in April 2020.
The carrying values of ourthe Company’s cash and cash equivalents, accounts receivable, marketable securities, accounts payable and accrued expenses approximates theirapproximate fair valuesvalue because of the short term nature of these instruments. At December 31, 2021 and 2020, the fair value of the outstanding indebtedness under our 3.0% Senior Notes, 3.2% Senior Notes, 3.37% Senior Notes, 4.2% Senior Notes and other borrowingsdescribed in Footnote 7 based on quoted market prices and current market rates for debt with similar credit risk and maturity was approximately $1,219.9 million and $1,127.6 million, respectively, compared to the carrying value of $1,198.7 million and $1,049.3 million. At December 31, 2019, the fair value of the outstanding indebtedness under our 3.2% Senior Notes, 3.37% Senior Notes, 4.5% Senior Notes, 4.2% Senior Notes and other borrowings based on quoted market prices and current market rates for debt with similar credit risk and maturity was approximately $876.0 million, compared to the carrying value of $850.2 million.respectively. These fair value measurements are classified as Level 2 within the fair value hierarchy since they are determined based upon significant inputs observable in the market, including interest rates on recent financing transactions to entities with a credit rating similar to ours.the Company’s rating.
10. Leases
The Company leases certain office facilities, warehouses, manufacturing plants, equipment (which includes both office and plant equipment) and vehicles under operating leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term.
Certain leases include 1 or more options to renew. The exercise of lease renewal options is at the Company’s sole discretion. There are currently noThe Company does not include renewal periods included in any of the leases’ respective lease terms until the renewal is executed as they are generally not reasonably certain of being exercised. The Company does not have any material purchase options.
Certain of ourthe Company’s lease agreements have rental payments that are adjusted periodically for inflation or that are based on usage. OurThe Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Supplemental balance sheet information related to leases as of December 31, 20202021 and 20192020 was as follows:
| | | Balance Sheet Caption | December 31, 2020 | | December 31, 2019 | | Balance Sheet Caption | | December 31, 2021 | | December 31, 2020 |
| | | (In thousands) | | | | (In millions) |
| Operating leases: | Operating leases: | | Operating leases: | |
| Building right-of-use assets - net | Building right-of-use assets - net | Other noncurrent assets | $ | 100,775 | | | $ | 75,381 | | Building right-of-use assets - net | Other noncurrent assets | | $ | 101.0 | | | $ | 100.8 | |
| Equipment right-of-use assets - net | Equipment right-of-use assets - net | Other noncurrent assets | 5,811 | | | 6,993 | | Equipment right-of-use assets - net | Other noncurrent assets | | 6.2 | | | 5.8 | |
| Total right-of-use assets - net | Total right-of-use assets - net | | $ | 106,586 | | | $ | 82,374 | | Total right-of-use assets - net | | $ | 107.2 | | | $ | 106.6 | |
| Operating leases: | Operating leases: | | | | | Operating leases: | | | | |
| Current lease liabilities | Current lease liabilities | Accrued expenses | $ | 16,721 | | | $ | 15,235 | | Current lease liabilities | Accrued expenses | | $ | 17.6 | | | $ | 16.7 | |
| Noncurrent lease liabilities | Noncurrent lease liabilities | Other noncurrent liabilities | 94,250 | | | 69,928 | | Noncurrent lease liabilities | Other noncurrent liabilities | | 93.4 | | | 94.3 | |
| Total lease liabilities | Total lease liabilities | | $ | 110,971 | | | $ | 85,163 | | Total lease liabilities | | $ | 111.0 | | | $ | 111.0 | |
In the fourth quarterRefer to Note 15 for discussion on impairment of 2020, the Company consolidated certain facilities within the FMT segment, which resulted in an impairment charge of $0.9 million related to a building right-of-use asset that was exited early. The Company also relocated its corporate office, which resulted in an impairment charge of $0.4 million related to a building right-of-use asset that was exited early.
In the second quarter of 2019, the Company began to evaluate strategic alternatives for one of its businesses in the HST segment. Prior to making a final decision on the options that were presented for this business, the business was informed in the third quarter of 2019 of the loss of its largest customer. As a result, the Company accelerated its restructuring activities for this business and a decision was made to wind down the business over time. This event required an interim impairment test be performed on its long-lived assets, which resulted in an impairment charge of $0.6 million related to its building right-of-use asset. In the fourth quarter of 2019, the Company completed the consolidation of one of its facilities in the HST segment into the Optics Center of Excellence in Rochester, New York, which also resulted in an impairment charge of $0.4 million related to its building right-of-use asset. These charges were recorded as Restructuring expenses and asset impairments in the Consolidated Statements of Operations. See Note 15 for further discussion.
As part of the adoption of the new lease standard in 2019, the Company derecognized its liability for the construction of a new leased facility that was recorded in Other noncurrent liabilities on the Consolidated Balance Sheets and recorded it as a right of use asset in Other noncurrent assets on the Consolidated Balance Sheets with a corresponding lease liability in Accrued expenses and Other noncurrent liabilities on the Consolidated Balance Sheets.
The components of lease cost for the years ended December 31, 2021, 2020 and 2019 were as follows:
| | | December 31, 2020 | | December 31, 2019 | | 2021 | | 2020 | | 2019 |
| | (In thousands) | | (In millions) |
Operating lease cost (1) | Operating lease cost (1) | $ | 29,451 | | | $ | 23,080 | | Operating lease cost (1) | $ | 31.5 | | | $ | 29.5 | | | $ | 23.0 | |
| Variable lease cost | Variable lease cost | 1,939 | | | 2,265 | | Variable lease cost | 2.3 | | | 1.9 | | | 2.3 | |
| Total lease expense | Total lease expense | $ | 31,390 | | | $ | 25,345 | | Total lease expense | $ | 33.8 | | | $ | 31.4 | | | $ | 25.3 | |
(1) Includes short-term leases, which are immaterial.
Rental expense totaled $21.8 million in 2018.
Supplemental cash flow information related to leases for the years ended December 31, 2021, 2020 and 2019 was as follows:
| | | December 31, 2020 | | December 31, 2019 | | 2021 | | 2020 | | 2019 |
| | (In thousands) | | (In millions) |
| Cash paid for amounts included in the measurement of operating lease liabilities | Cash paid for amounts included in the measurement of operating lease liabilities | $ | 28,673 | | | $ | 22,888 | | Cash paid for amounts included in the measurement of operating lease liabilities | $ | 31.2 | | | $ | 28.7 | | | $ | 22.9 | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | Right-of-use assets obtained in exchange for new operating lease liabilities | 40,432 | | | 25,878 | | Right-of-use assets obtained in exchange for new operating lease liabilities | 16.0 | | | 40.4 | | | 25.9 | |
Other supplemental information related to leases as of December 31, 20202021 and 20192020 was as follows:
| | Lease Term and Discount Rate | Lease Term and Discount Rate | December 31, 2020 | | December 31, 2019 | | Lease Term and Discount Rate | December 31, 2021 | | December 31, 2020 | |
| Weighted-average remaining lease term (years): | Weighted-average remaining lease term (years): | | | | | Weighted-average remaining lease term (years): | | | | |
| Operating leases - building and equipment | Operating leases - building and equipment | 9.43 | | 9.61 | | Operating leases - building and equipment | 8.50 | | 9.43 | |
| Operating leases - vehicles | Operating leases - vehicles | 2.01 | | 1.92 | | Operating leases - vehicles | 2.34 | | 2.01 | |
| Weighted-average discount rate: | Weighted-average discount rate: | | | Weighted-average discount rate: | | |
| Operating leases - building and equipment | Operating leases - building and equipment | 3.51 | % | | 4.08 | % | | Operating leases - building and equipment | 3.27 | % | | 3.51 | % | |
| Operating leases - vehicles | Operating leases - vehicles | 2.05 | % | | 2.99 | % | | Operating leases - vehicles | 1.08 | % | | 2.05 | % | |
The Company uses its incremental borrowing rate to determine the present value of the lease payments.
Total lease liabilities at December 31, 2020 have scheduled maturities as follows:
| | | | | |
| Maturity of Lease Liabilities | Operating Leases |
| (In thousands) |
| 2021 | $ | 19,717 | |
| 2022 | 17,014 | |
| 2023 | 13,662 | |
| 2024 | 11,681 | |
| 2025 | 11,141 | |
| Thereafter | 57,570 | |
| Total lease payments | 130,785 | |
| Less: Imputed interest | (19,814) | |
| Present value of lease liabilities | $ | 110,971 | |
Total lease liabilities at December 31, 20192021 have scheduled maturities as follows:
| | | | | | | | |
| Maturity of Lease Liabilities | | Operating Leases |
| | (In millions) |
| 2022 | | $ | 20.1 | |
| 2023 | | 18.3 | |
| 2024 | | 15.6 | |
| 2025 | | 13.3 | |
| 2026 | | 12.0 | |
| Thereafter | | 48.3 | |
| Total lease payments | | 127.6 | |
| Less: Imputed interest | | (16.6) | |
| Present value of lease liabilities | | $ | 111.0 | |
Total lease liabilities at December 31, 2020 had scheduled maturities as follows:
| | Maturity of Lease Liabilities | Maturity of Lease Liabilities | Operating Leases | Maturity of Lease Liabilities | | Operating Leases |
| | (In thousands) | | | (In millions) |
| 2020 | $ | 18,449 | | |
| 2021 | 2021 | 15,070 | | 2021 | | $ | 19.7 | |
| 2022 | 2022 | 10,647 | | 2022 | | 17.0 | |
| 2023 | 2023 | 8,894 | | 2023 | | 13.7 | |
| 2024 | 2024 | 7,037 | | 2024 | | 11.7 | |
| 2025 | | 2025 | | 11.1 | |
| Thereafter | Thereafter | 44,284 | | Thereafter | | 57.6 | |
| Total lease payments | Total lease payments | $ | 104,381 | | Total lease payments | | $ | 130.8 | |
| Less: Imputed interest | Less: Imputed interest | $ | (19,218) | | Less: Imputed interest | | $ | (19.8) | |
| Present value of lease liabilities | Present value of lease liabilities | $ | 85,163 | | Present value of lease liabilities | | $ | 111.0 | |
11. Commitments and Contingencies
Warranty costs are provided for at the time of sale. The warranty provision is based on historical costs and adjusted for specific known claims. A rollforward of the warranty reserve is as follows:
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| Beginning balance at January 1 | Beginning balance at January 1 | $ | 5,581 | | | $ | 5,303 | | | $ | 6,281 | | Beginning balance at January 1 | $ | 7.4 | | | $ | 5.6 | | | $ | 5.3 | |
| Provision for warranties | Provision for warranties | 3,001 | | | 3,438 | | | 2,334 | | Provision for warranties | 3.4 | | | 3.0 | | | 3.4 | |
| Claim settlements | Claim settlements | (2,676) | | | (3,115) | | | (2,981) | | Claim settlements | (3.8) | | | (2.7) | | | (3.1) | |
| Other adjustments, including acquisitions, divestitures and currency translation | Other adjustments, including acquisitions, divestitures and currency translation | 1,488 | | | (45) | | | (331) | | Other adjustments, including acquisitions, divestitures and currency translation | 0.6 | | | 1.5 | | | — | |
| Ending balance at December 31 | Ending balance at December 31 | $ | 7,394 | | | $ | 5,581 | | | $ | 5,303 | | Ending balance at December 31 | $ | 7.6 | | | $ | 7.4 | | | $ | 5.6 | |
The Company and certain of its subsidiaries are involved in pending and threatened legal, regulatory and other proceedings arising in the ordinary course of business. These proceedings may pertain to matters such as product liability or contract disputes, and may also involve governmental inquiries, inspections, audits or investigations relating to issues such as tax matters, intellectual property, environmental, health and safety issues, governmental regulations, employment and other matters. Although the results of such legal proceedings cannot be predicted with certainty, the Company believes that the ultimate disposition of these matters will not have a material adverse effect, individually or in the aggregate, on the Company’s business, financial condition, results of operations or cash flows.
12. Common and Preferred Stock
On March 17, 2020, the Company’s Board of Directors approved an increase of $500.0 million in the authorized level of repurchases of common stock. This approval is in addition to the prior repurchase authorizations of the Board of Directors of $300.0 million on December 1, 2015 and $400.0 million on November 6, 2014.2015. These authorizations have no expiration date. Repurchases under the program will be funded with future cash flow generation or borrowings available under the Revolving Facility. There were no share repurchases during 2021. During 2020, the Company repurchased a total of 876 thousand0.9 million shares at a cost of $110.3 million, compared to 389 thousand shares repurchased at a cost of $54.7 million in 2019.million. As of December 31, 2020,2021, the amount of share repurchase authorization remaining was $712.0 million.
At December 31, 20202021 and 2019,2020, the Company had 150 million shares of authorized common stock, with a par value of $.01 per share, and 5000000 shares of authorized preferred stock, with a par value of $.01 per share. NaNNo preferred stock was outstanding at December 31, 2020 and 2019.2021 or 2020.
13. Income Taxes
Pretax income for 2021, 2020 2019 and 20182019 was taxed in the following jurisdictions:
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| U.S. | U.S. | $ | 296,355 | | | $ | 377,166 | | | $ | 357,585 | | U.S. | $ | 350.2 | | | $ | 296.3 | | | $ | 377.2 | |
| Foreign | Foreign | 173,985 | | | 155,737 | | | 171,354 | | Foreign | 229.6 | | | 174.0 | | | 155.7 | |
| Total | Total | $ | 470,340 | | | $ | 532,903 | | | $ | 528,939 | | Total | $ | 579.8 | | | $ | 470.3 | | | $ | 532.9 | |
The provision (benefit) for income taxes for 2021, 2020 2019 and 20182019 was as follows:
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| Current | Current | | Current | |
| U.S. | U.S. | $ | 29,548 | | | $ | 49,819 | | | $ | 67,793 | | U.S. | $ | 64.7 | | | $ | 29.5 | | | $ | 49.8 | |
| State and local | State and local | 4,603 | | | 9,074 | | | 8,056 | | State and local | 11.0 | | | 4.6 | | | 9.1 | |
| Foreign | Foreign | 50,173 | | | 41,864 | | | 46,862 | | Foreign | 60.9 | | | 50.2 | | | 41.9 | |
| Total current | Total current | 84,324 | | | 100,757 | | | 122,711 | | Total current | 136.6 | | | 84.3 | | | 100.8 | |
| Deferred | Deferred | | Deferred | |
| U.S. | U.S. | 10,066 | | | 10,158 | | | (5,471) | | U.S. | (4.1) | | | 10.1 | | | 10.1 | |
| State and local | State and local | 1,522 | | | (115) | | | (17) | | State and local | (1.4) | | | 1.5 | | | (0.1) | |
| Foreign | Foreign | (3,350) | | | (3,418) | | | 1,143 | | Foreign | (0.6) | | | (3.4) | | | (3.4) | |
| Total deferred | Total deferred | 8,238 | | | 6,625 | | | (4,345) | | Total deferred | (6.1) | | | 8.2 | | | 6.6 | |
| Total provision for income taxes | Total provision for income taxes | $ | 92,562 | | | $ | 107,382 | | | $ | 118,366 | | Total provision for income taxes | $ | 130.5 | | | $ | 92.5 | | | $ | 107.4 | |
Deferred tax assets (liabilities) at December 31, 20202021 and 20192020 were:
| | | 2020 | | 2019 | | 2021 | | 2020 |
| | | (In thousands) | | (In millions) |
| Employee and retiree benefit plans | Employee and retiree benefit plans | $ | 26,872 | | | $ | 28,097 | | Employee and retiree benefit plans | $ | 23.6 | | | $ | 26.9 | |
| Capital loss and other carryforwards | Capital loss and other carryforwards | 16,316 | | | 16,035 | | Capital loss and other carryforwards | 11.9 | | | 16.3 | |
| Operating lease assets | Operating lease assets | 24,705 | | | 20,036 | | Operating lease assets | 25.7 | | | 24.7 | |
| Operating lease liabilities | Operating lease liabilities | (23,945) | | | (19,530) | | Operating lease liabilities | (24.8) | | | (23.9) | |
| Depreciation and amortization | Depreciation and amortization | (188,993) | | | (175,904) | | Depreciation and amortization | (222.0) | | | (189.0) | |
| Inventories | Inventories | 8,780 | | | 7,699 | | Inventories | 11.7 | | | 8.8 | |
| Allowances and accruals | Allowances and accruals | 7,343 | | | 7,765 | | Allowances and accruals | 10.3 | | | 7.3 | |
| Interest rate exchange agreement | Interest rate exchange agreement | 745 | | | 2,113 | | Interest rate exchange agreement | — | | | 0.7 | |
| Other | Other | (16,946) | | | (14,998) | | Other | (16.6) | | | (16.9) | |
| Total gross deferred tax (liabilities) | Total gross deferred tax (liabilities) | (145,123) | | | (128,687) | | Total gross deferred tax (liabilities) | (180.2) | | | (145.1) | |
| Valuation allowance | Valuation allowance | (16,316) | | | (16,035) | | Valuation allowance | (11.9) | | | (16.3) | |
| Total deferred tax (liabilities), net of valuation allowances | Total deferred tax (liabilities), net of valuation allowances | $ | (161,439) | | | $ | (144,722) | | Total deferred tax (liabilities), net of valuation allowances | $ | (192.1) | | | $ | (161.4) | |
The deferred tax assets and liabilities recognized in the Company’s Consolidated Balance Sheets as of December 31, 20202021 and 20192020 were:
| | | 2020 | | 2019 | | | | | | | | | | |
| | | (In thousands) | | 2021 | | 2020 |
| | | (In millions) |
| Noncurrent deferred tax asset - Other noncurrent assets | Noncurrent deferred tax asset - Other noncurrent assets | $ | 2,424 | | | $ | 1,852 | | Noncurrent deferred tax asset - Other noncurrent assets | $ | 4.3 | | | $ | 2.5 | |
| | Noncurrent deferred tax liabilities - Deferred income taxes | Noncurrent deferred tax liabilities - Deferred income taxes | (163,863) | | | (146,574) | | Noncurrent deferred tax liabilities - Deferred income taxes | (196.4) | | | (163.9) | |
| Net deferred tax liabilities | Net deferred tax liabilities | $ | (161,439) | | | $ | (144,722) | | Net deferred tax liabilities | $ | (192.1) | | | $ | (161.4) | |
The Company had prepaid income taxes, recorded within Other current assets on the Consolidated Balance Sheets, of $20.9$9.1 million and $13.4$20.9 million as of December 31, 20202021 and 2019,2020, respectively.
The provision for income taxes differs from the amount computedcalculated by applying the statutory federal income tax rate to pretax income. The computedcalculated amount and the differences for 2021, 2020 and 2019 and 2018 are as follows:shown in the following table:
| | | | | | | | | | | | | | | | | |
| 2020 | | 2019 | | 2018 |
| | (In thousands) |
| Pretax income | $ | 470,340 | | | $ | 532,903 | | | $ | 528,939 | |
| Provision for income taxes: | | | | | |
| Computed amount at statutory rate | $ | 98,771 | | | $ | 111,910 | | | $ | 111,077 | |
| State and local income tax (net of federal tax benefit) | 5,954 | | | 8,163 | | | 8,280 | |
| Taxes on non-U.S. earnings-net of foreign tax credits | 7,048 | | | 5,003 | | | 5,725 | |
| Global Intangible Low-Taxed Income | (2,731) | | | 2,324 | | | 2,725 | |
| Foreign-Derived Intangible Income Deduction | (4,928) | | | (5,811) | | | (5,410) | |
| Effect of flow-through entities | 1,308 | | | 1,316 | | | 1,215 | |
| | | | | |
| U.S. business tax credits | (3,163) | | | (3,193) | | | (3,056) | |
| | | | | |
| | | | | |
| | | | | |
| Share-based payments | (9,743) | | | (11,011) | | | (9,348) | |
| Valuation allowance | 70 | | | (117) | | | 0 | |
| Impact of Tax Act | 0 | | | (334) | | | 10,298 | |
| Other | (24) | | | (868) | | | (3,140) | |
| Total provision for income taxes | $ | 92,562 | | | $ | 107,382 | | | $ | 118,366 | |
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was enacted into law as a response to the COVID-19 pandemic. The CARES Act includes various provisions including, but not limited to, changes to Federal net operating losses, expanding the applicability of the interest limitation rules under Internal Revenue Code Section 163(j) and amending the 2017 Tax Cuts and Jobs Act to provide for a 15-year recovery period for qualified improvement property. In addition to the CARES Act, on December 27, 2020, the Consolidated Appropriations Act was enacted into law which enhances and expands certain provisions of the CARES Act. The Company has determined that neither of these enacted laws have a material impact for the year ending December 31, 2020. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
| | (In millions) |
| Pretax income | $ | 579.8 | | | | | $ | 470.3 | | | | | $ | 532.9 | | | |
| Provision for income taxes: | | | | | | | | | | | |
| Computed amount at statutory rate of 21% | $ | 121.8 | | | 21.0 | % | | $ | 98.8 | | | 21.0 | % | | $ | 111.9 | | | 21.0 | % |
| State and local income tax (net of federal tax benefit) | 8.0 | | | 1.4 | % | | 5.9 | | | 1.3 | % | | 8.2 | | | 1.5 | % |
| Taxes on non-U.S. earnings-net of foreign tax credits | 9.2 | | | 1.6 | % | | 8.4 | | | 1.8 | % | | 6.3 | | | 1.2 | % |
| Global Intangible Low-Taxed Income | 0.4 | | | 0.1 | % | | (2.7) | | | (0.6 | %) | | 2.3 | | | 0.4 | % |
| Foreign-Derived Intangible Income Deduction | (7.5) | | | (1.3 | %) | | (4.9) | | | (1.0 | %) | | (5.8) | | | (1.1 | %) |
| Share-based payments | (3.5) | | | (0.6 | %) | | (9.8) | | | (2.1 | %) | | (11.0) | | | (2.1 | %) |
| Other | 2.1 | | | 0.3 | % | | (3.2) | | | (0.7 | %) | | (4.5) | | | (0.7 | %) |
| Total provision for income taxes | $ | 130.5 | | | 22.5 | % | | $ | 92.5 | | | 19.7 | % | | $ | 107.4 | | | 20.2 | % |
The Company has $28.6$40.6 million and $26.5$28.6 million of permanently reinvested earnings of non-U.S. subsidiaries as of December 31, 20202021 and 2019,2020, respectively. No deferred U.S. income taxes have been provided on the $28.6$40.6 million of permanently reinvested earnings as these earningsthat are considered to be reinvested for an indefinite period of time.permanently reinvested. It should also be noted that the aforementioned earnings will not incur U.S. taxes when ultimately repatriated other than potentially U.S. federal, state and local taxes and/or U.S. federal income taxes on foreign exchange gains or losses crystalizedrecognized on the distribution of such earnings. Such distributions could also be subject to additional foreign withholding and foreign income taxes. The amount of unrecognized deferred income tax liabilities on currently permanently reinvested earnings is estimated to be $4.3$6.1 million and $5.4$4.3 million as of December 31, 20202021 and 2019,2020, respectively.
During the years ended December 31, 2021, 2020 2019 and 2018,2019, the Company repatriated $116.0 million, $27.0 million $99.0 million and $135.0$99.0 million of foreign earnings, respectively. These actual distributions resulted in 0no incremental income tax expense for the years ended December 31, 2021, 2020 2019 and 2018.2019. These repatriations represent distributions of previously taxed income as well as distributions from liquidating subsidiaries.
A reconciliation of the beginning and ending amount of unrecognized tax benefits for 2021, 2020 2019 and 20182019 is as follows:
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| Beginning balance January 1 | Beginning balance January 1 | $ | 3,680 | | | $ | 4,070 | | | $ | 2,722 | | Beginning balance January 1 | $ | 1.1 | | | $ | 3.7 | | | $ | 4.1 | |
| | Gross increases for tax positions of prior years | Gross increases for tax positions of prior years | 0 | | | 0 | | | 2,308 | | Gross increases for tax positions of prior years | 0.1 | | | — | | | — | |
| Gross decreases for tax positions of prior years | Gross decreases for tax positions of prior years | 0 | | | 0 | | | (229) | | Gross decreases for tax positions of prior years | (0.3) | | | — | | | — | |
| Settlements | Settlements | (2,608) | | | (140) | | | (160) | | Settlements | (0.2) | | | (2.6) | | | (0.1) | |
| Lapse of statute of limitations | Lapse of statute of limitations | 0 | | | (250) | | | (571) | | Lapse of statute of limitations | (0.6) | | | — | | | (0.3) | |
| Ending balance December 31 | Ending balance December 31 | $ | 1,072 | | | $ | 3,680 | | | $ | 4,070 | | Ending balance December 31 | $ | 0.1 | | | $ | 1.1 | | | $ | 3.7 | |
The Company recognizes interest and penalties related to uncertain tax positions in provision for income tax expense.taxes in the Consolidated Statements of Income. As of December 31, 2020, there was 02021, the Company accrued interest and penalties of less than $0.1 million related to uncertain tax positions. As of December 31, 2019 and 2018, the Company had approximately $0.2 million and $0.1 million, respectively, of accrued interest related to uncertain tax positions. The Company had 0 accrued penalties related to uncertain tax positions during any of these years.
The total amount of unrecognized tax benefits that would affect the Company’s effective tax rate if recognized is $0.1 million, $1.1 million $3.7 million and $4.1$3.7 million as of December 31, 2021, 2020 2019 and 2018,2019, respectively. The tax years 2015-20192016-2020 remain open to examination by major taxing jurisdictions. Due to the potential for resolution of federal, state and foreign examinations, and the expiration of various statutes of limitation, it is reasonably possible that the Company’s gross unrecognized tax benefits balance may change. However, these unrecognized tax benefits are long-term in nature and are not expected to change within the next 12 months.
TheAs of December 31, 2021, the Company had net operating lossnon-U.S. and general business credit carryforwards related to prior acquisitions for U.S. federal purposes at December 31, 2020 and 2019 of $0.1 million and $0.4 million, respectively. The U.S. federal business credit carryforwards are available for use against the Company’s consolidated U.S. federal taxable income and expire between 2025 and 2028. For non-U.S. purposes, the Company hadstate net operating loss carryforwards at December 31, 2020 and 2019 of $7.4$0.7 million and $16.5$22.5 million, respectively, the majority of which relate to acquisitions.respectively. The entire balance of the non-U.S. net operating losses, the majority of which relates to acquisitions
is available to be carried forward indefinitely. At December 31, 2020 and 2019, the Company had U.S. state net operating loss carryforwards of approximately $14.7 million and $17.4 million, respectively. If unutilized, theThe U.S. state net operating loss will expire between 2033 and 2039. At December 31, 2020 and 2019, the Company recorded a2040. There is no valuation allowance againstas it is more-likely-than-not that the deferred tax asset attributable to the U.S. state net operating loss of $0.6 million and $0.6 million, respectively.losses will be realized.
The Company had ahas U.S. federal, U.S. state and non-U.S. capital loss carryover for U.S. federal purposes at December 31, 2020 and 2019carryforwards of approximately $45.9$11.9 million, $11.9 million and $45.6$13.5 million, respectively. U.S. federal capital loss carryovers can be carried back three years and forward five years, thus, if unutilized, the U.S. federal capital loss carryover will expire between 2021 and 2025. At December 31, 2020 and 2019, the Company recorded a valuation allowance against the deferred tax asset attributable to the U.S. federal capital loss carryover of $9.6 million and $9.6 million, respectively. At December 31, 2020 and 2019, the Company had U.S. state capital loss carryovers of $45.9 million and $62.1 million, respectively. If unutilized, the U.S. state capital loss carryovers will expire between 2021 and 2040. At December 31, 2020 and 2019, the Company recorded a valuation allowance against the deferred tax assets attributable to the U.S. state capital loss carryovers of $0.9 million and $0.8 million, respectively. At December 31, 2020 and 2019, the Company had a foreign capital loss carryforward of approximately $14.3 million and $13.8 million, respectively. The foreign capital loss can be carried forward indefinitely. At both December 31, 2020 and 2019, the Company hasrespectively, with a full valuation allowance against the deferred tax asset attributable toasset. The non-U.S. capital loss can be carried forward indefinitely. The U.S. federal and U.S. state capital loss carryforwards will expire at various dates between 2025 and 2040.
As of December 31, 2021, the foreign capital loss.
The Company hadhas a foreign tax credit carryovercarryforward for U.S. federal purposes at December 31, 2020 and 2019 of approximately $3.3$6.6 million and $3.3 million, respectively. U.S. federal foreignwith a full valuation allowance against the deferred tax credit carryovers can be carried back one year and forward ten years, thus, if unutilized, theasset. The U.S. federal foreign tax credit carryover will expire between 2029 and 2030. At December 31, 2020, the Company recorded a full valuation allowance against the deferred tax asset attributable to the U.S. federal foreign tax credit carryover.2031.
14. Business Segments and Geographic Information
IDEX has 3 reportable business segments: Fluid & Metering Technologies, Health & Science TechnologiesFMT, HST and Fire & Safety/Diversified Products.FSDP.
The Fluid & Metering TechnologiesFMT segment designs, produces and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors and other fluid-handling pump modules and systems and provides flow monitoring and other services for the food, chemical, general industrial, water and wastewater, agriculture and energy industries.
The Health & Science TechnologiesHST segment designs, produces and distributes a wide range of precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems, used in beverage, food processing, pharmaceutical and cosmetics, pneumatic components and sealing solutions, including very high precision, low-flow rate pumping solutions required in analytical instrumentation, clinical diagnostics and drug discovery, high performance molded and extruded sealing components, custom mechanical and shaft seals, forengineered hygienic mixers and valves, biocompatible medical devices and implantables, air compressors and blowers, optical components and coatings, laboratory and commercial equipment, precision photonic solutions and precision gear and peristaltic pump technologies. HST serves a variety of end markets, including food and beverage, pharmaceutical and biopharmaceutical, cosmetics, marine, chemical, wastewater and water treatment, engineered hygienic mixers and valves for the global biopharmaceutical industry, biocompatible medical devices and implantables, air compressors used in medical, dental and industrial applications, optical components and coatings for applications in the fields of scientific research, defense, biotechnology, aerospace, telecommunications and electronics manufacturing, laboratory and commercial equipment used in the production of micro and nano scale materials, precision photonic solutions used in life sciences, research and defense markets and precision gear and peristaltic pump technologies that meet exacting original equipment manufacturer specifications.markets.
The Fire & Safety/Diversified ProductsFSDP segment designs, produces and distributes firefighting pumps, valves and controls, rescue tools, lifting bags, and other components and systems for the fire and rescue industry, engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications and precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world.
Information on the Company’s business segments is presented below based on the nature of the products and services offered. The Company evaluates performance based on several factors, of which sales, operating income and operating margin are the primary financial measures. Intersegment sales are accounted for at fair value as if the sales were to third parties.
| | | | | | | | | | | | | | | | | |
| 2020 | | 2019 | | 2018 |
| | (In thousands) |
| NET SALES | | | | | |
| Fluid & Metering Technologies | | | | | |
| External customers | $ | 895,474 | | | $ | 956,523 | | | $ | 951,275 | |
| Intersegment sales | 830 | | | 505 | | | 277 | |
| Total segment sales | 896,304 | | | 957,028 | | | 951,552 | |
| Health & Science Technologies | | | | | |
| External customers | 893,353 | | | 912,623 | | | 895,970 | |
| Intersegment sales | 2,609 | | | 1,823 | | | 449 | |
| Total segment sales | 895,962 | | | 914,446 | | | 896,419 | |
| Fire & Safety/Diversified Products | | | | | |
| External customers | 562,819 | | | 625,427 | | | 636,421 | |
| Intersegment sales | 32 | | | 1,343 | | | 607 | |
| Total segment sales | 562,851 | | | 626,770 | | | 637,028 | |
| Intersegment eliminations | (3,471) | | | (3,671) | | | (1,333) | |
| Total net sales | $ | 2,351,646 | | | $ | 2,494,573 | | | $ | 2,483,666 | |
OPERATING INCOME (LOSS) (1) | | | | | |
| Fluid & Metering Technologies | $ | 235,011 | | | $ | 285,256 | | | $ | 275,060 | |
| Health & Science Technologies | 206,356 | | | 200,200 | | | 205,679 | |
| Fire & Safety/Diversified Products | 144,191 | | | 165,258 | | | 168,601 | |
| Corporate office and other | (64,845) | | | (71,711) | | | (80,252) | |
| Total operating income | 520,713 | | | 579,003 | | | 569,088 | |
| Interest expense | 44,746 | | | 44,341 | | | 44,134 | |
| Other (income) expense - net | 5,627 | | | 1,759 | | | (3,985) | |
| Income before taxes | $ | 470,340 | | | $ | 532,903 | | | $ | 528,939 | |
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
| | (In millions) |
| NET SALES | | | | | |
| Fluid & Metering Technologies | | | | | |
| External customers | $ | 998.0 | | | $ | 895.4 | | | $ | 956.5 | |
| Intersegment sales | 0.7 | | | 0.9 | | | 0.5 | |
| Total segment sales | 998.7 | | | 896.3 | | | 957.0 | |
| Health & Science Technologies | | | | | |
| External customers | 1,119.0 | | | 893.4 | | | 912.6 | |
| Intersegment sales | 2.8 | | | 2.6 | | | 1.8 | |
| Total segment sales | 1,121.8 | | | 896.0 | | | 914.4 | |
| Fire & Safety/Diversified Products | | | | | |
| External customers | 647.8 | | | 562.8 | | | 625.5 | |
| Intersegment sales | 0.1 | | | 0.1 | | | 1.3 | |
| Total segment sales | 647.9 | | | 562.9 | | | 626.8 | |
| Intersegment eliminations | (3.6) | | | (3.6) | | | (3.6) | |
| Total net sales | $ | 2,764.8 | | | $ | 2,351.6 | | | $ | 2,494.6 | |
OPERATING INCOME (LOSS) (1) | | | | | |
| Fluid & Metering Technologies | $ | 259.3 | | | $ | 235.0 | | | $ | 285.2 | |
| Health & Science Technologies | 288.9 | | | 206.4 | | | 200.2 | |
| Fire & Safety/Diversified Products | 169.3 | | | 144.2 | | | 165.3 | |
| Corporate office and other | (80.5) | | | (64.9) | | | (71.7) | |
| Total operating income | 637.0 | | | 520.7 | | | 579.0 | |
| Interest expense | 41.0 | | | 44.8 | | | 44.3 | |
| Other expense - net | 16.2 | | | 5.6 | | | 1.8 | |
| Income before income taxes | $ | 579.8 | | | $ | 470.3 | | | $ | 532.9 | |
| | | | | | | | | | | | | | | | | |
| 2020 | | 2019 | | 2018 |
| | (In thousands) |
| ASSETS | | | | | |
| Fluid & Metering Technologies | $ | 1,387,067 | | | $ | 1,150,712 | | | $ | 1,107,777 | |
| Health & Science Technologies | 1,576,093 | | | 1,507,108 | | | 1,329,368 | |
| Fire & Safety/Diversified Products | 891,864 | | | 825,398 | | | 806,075 | |
| Corporate office and other | 559,374 | | | 330,694 | | | 230,637 | |
| Total assets | $ | 4,414,398 | | | $ | 3,813,912 | | | $ | 3,473,857 | |
DEPRECIATION AND AMORTIZATION (2) | | | | | |
| Fluid & Metering Technologies | $ | 25,939 | | | $ | 22,152 | | | $ | 22,370 | |
| Health & Science Technologies | 41,778 | | | 39,721 | | | 39,939 | |
| Fire & Safety/Diversified Products | 15,216 | | | 14,333 | | | 14,493 | |
| Corporate office and other | 562 | | | 670 | | | 742 | |
| Total depreciation and amortization | $ | 83,495 | | | $ | 76,876 | | | $ | 77,544 | |
| CAPITAL EXPENDITURES | | | | | |
| Fluid & Metering Technologies | $ | 11,924 | | | $ | 17,285 | | | $ | 19,541 | |
| Health & Science Technologies | 27,626 | | | 22,001 | | | 26,039 | |
| Fire & Safety/Diversified Products | 8,913 | | | 9,811 | | | 10,318 | |
| Corporate office and other | 3,082 | | | 1,815 | | | 191 | |
| Total capital expenditures | $ | 51,545 | | | $ | 50,912 | | | $ | 56,089 | |
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
| | (In millions) |
| ASSETS | | | | | |
| Fluid & Metering Technologies | $ | 1,458.8 | | | $ | 1,387.0 | | | $ | 1,150.7 | |
| Health & Science Technologies | 2,138.3 | | | 1,576.1 | | | 1,507.1 | |
| Fire & Safety/Diversified Products | 892.5 | | | 891.9 | | | 825.4 | |
| Corporate office and other | 427.6 | | | 559.4 | | | 330.7 | |
| Total assets | $ | 4,917.2 | | | $ | 4,414.4 | | | $ | 3,813.9 | |
DEPRECIATION AND AMORTIZATION (2) | | | | | |
| Fluid & Metering Technologies | $ | 30.5 | | | $ | 25.9 | | | $ | 22.2 | |
| Health & Science Technologies | 56.7 | | | 41.8 | | | 39.7 | |
| Fire & Safety/Diversified Products | 15.3 | | | 15.2 | | | 14.3 | |
| Corporate office and other | 0.5 | | | 0.6 | | | 0.7 | |
| Total depreciation and amortization | $ | 103.0 | | | $ | 83.5 | | | $ | 76.9 | |
| CAPITAL EXPENDITURES | | | | | |
| Fluid & Metering Technologies | $ | 21.0 | | | $ | 11.9 | | | $ | 17.3 | |
| Health & Science Technologies | 41.5 | | | 27.7 | | | 22.0 | |
| Fire & Safety/Diversified Products | 9.5 | | | 8.9 | | | 9.8 | |
| Corporate office and other | 0.7 | | | 3.1 | | | 1.8 | |
| Total capital expenditures | $ | 72.7 | | | $ | 51.6 | | | $ | 50.9 | |
(1)Segment operating income (loss) excludes net unallocated corporate operating expenses.
(2)Excludes amortization of debt issuance expenses.
Information about the Company’s long-lived assets in different geographical regions for the years ended December 31, 2021, 2020 2019 and 20182019 is shown below.
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| LONG-LIVED ASSETS — PROPERTY, PLANT AND EQUIPMENT | LONG-LIVED ASSETS — PROPERTY, PLANT AND EQUIPMENT | | LONG-LIVED ASSETS — PROPERTY, PLANT AND EQUIPMENT | |
| U.S. | U.S. | $ | 169,159 | | | $ | 165,721 | | | $ | 171,111 | | U.S. | $ | 188.3 | | | $ | 169.2 | | | $ | 165.7 | |
| North America, excluding U.S. | North America, excluding U.S. | 5,028 | | | 3,829 | | | 3,398 | | North America, excluding U.S. | 5.4 | | | 5.0 | | | 3.8 | |
| Europe | Europe | 99,989 | | | 88,104 | | | 85,100 | | Europe | 98.9 | | | 100.0 | | | 88.1 | |
| Asia | Asia | 23,950 | | | 22,505 | | | 21,355 | | Asia | 34.5 | | | 24.0 | | | 22.5 | |
| Other | Other | 147 | | | 157 | | | 256 | | Other | 0.2 | | | 0.1 | | | 0.2 | |
| Total long-lived assets - net | Total long-lived assets - net | $ | 298,273 | | | $ | 280,316 | | | $ | 281,220 | | Total long-lived assets - net | $ | 327.3 | | | $ | 298.3 | | | $ | 280.3 | |
15. Restructuring Expenses and Asset Impairments
During 2021, 2020 2019 and 2018,2019, the Company incurred restructuring expenses and asset impairments of $9.3 million, $11.8 million and $21.0 million, respectively. These costs were incurred to facilitate long-term sustainable growth through cost reduction actions, consisting of employee reductions, facility rationalization, contract termination costs and asset impairments. Restructuring costs include severance benefits, exit costs and asset impairments and are included in Restructuring expenses and asset impairments in the Consolidated Statements of Operations.Income. Severance costs primarily consist of severance benefits through payroll continuation, COBRA subsidies, outplacement services, conditional separation costs and employer tax liabilities, while exit costs primarily consist of lease exit and contract termination costs.
2021 Initiative
During the year ended December 31, 2021, the Company incurred severance costs related to employee reductions. In addition, the Company consolidated certain facilities within the FMT segment which resulted in asset impairments of $0.8 million related to property, plant and equipment that was not relocated to the new locations.
Pre-tax restructuring expenses and asset impairments by segment for the 2021 initiative were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Severance Costs | | Exit Costs | | Asset Impairments | | Total |
| | (In millions) |
| Fluid & Metering Technologies | $ | 3.7 | | | $ | — | | | $ | 0.8 | | | $ | 4.5 | |
| Health & Science Technologies | 1.7 | | | — | | | — | | | 1.7 | |
| Fire & Safety/Diversified Products | 0.5 | | | — | | | — | | | 0.5 | |
| Corporate/Other | 2.6 | | | — | | | — | | | 2.6 | |
| Total restructuring costs | $ | 8.5 | | | $ | — | | | $ | 0.8 | | | $ | 9.3 | |
2020 Initiative
During the year ended December 31, 2020, the Company recorded pre-tax restructuring expenses and asset impairments totaling $11.8 million related to the 2020 restructuring initiative. These expenses consisted of employeeincurred severance costs related to employee reductions across various functional areas, facility rationalization, contract terminationand exit costs and asset impairments. Severance payments will be substantially paid by the end of 2021 using cash from operations.
related to early lease terminations. In addition, in the fourth quarter of 2020, the Company consolidated certain facilities within the FMT segment, which resulted in an impairment charge of $2.5 million, consisting of $1.6 million related to property, plant and equipment which was not relocated to the new location and $0.9 million related to a building right-of-use asset that was exited early.million. The Company also relocated its corporate office, which resulted in an impairment charge of $0.6 million, consisting of $0.2 million related to property, plant and equipment which was not relocated to the new location and $0.4 million related to a building right-of-use asset that was exited early.million.
Pre-tax restructuring expenses and asset impairments by segment for the 2020 initiative were as follows:
| | | Severance
Costs | | Exit Costs | | Asset Impairments | | Total | | Severance Costs | | Exit Costs | | Asset Impairments | | Total |
| | | (In thousands) | | (In millions) |
| Fluid & Metering Technologies | Fluid & Metering Technologies | $ | 2,939 | | | $ | 165 | | | $ | 2,476 | | | $ | 5,580 | | Fluid & Metering Technologies | $ | 2.9 | | | $ | 0.2 | | | $ | 2.5 | | | $ | 5.6 | |
| Health & Science Technologies | Health & Science Technologies | 2,742 | | | 0 | | | 0 | | | 2,742 | | Health & Science Technologies | 2.7 | | | — | | | — | | | 2.7 | |
| Fire & Safety/Diversified Products | Fire & Safety/Diversified Products | 2,524 | | | 0 | | | 0 | | | 2,524 | | Fire & Safety/Diversified Products | 2.5 | | | — | | | — | | | 2.5 | |
| Corporate/Other | Corporate/Other | 319 | | | 0 | | | 611 | | | 930 | | Corporate/Other | 0.4 | | | — | | | 0.6 | | | 1.0 | |
| Total restructuring costs | Total restructuring costs | $ | 8,524 | | | $ | 165 | | | $ | 3,087 | | | $ | 11,776 | | Total restructuring costs | $ | 8.5 | | | $ | 0.2 | | | $ | 3.1 | | | $ | 11.8 | |
2019 Initiative
During the year ended December 31, 2019, the Company recorded pre-tax restructuring expenses and asset impairments totaling $21.0 million related to the 2019 restructuring initiative. These expenses consisted of employeeincurred severance costs related to employee reductions across various functional areas, facility rationalization, contract terminationand exit costs and asset impairments. Severance payments were substantially paid by the end of 2020 using cash from operations.
related to early lease terminations. In addition, in the second quarter of 2019, the Company began to evaluate strategic alternatives for one of its businesses in the HST segment. Prior to making a final decision on the options that were presented for this business, the business was informed in the third quarter of 2019 of the loss of its largest customer. As a result, the Company accelerated its restructuring activities for this business and a decision was made to wind down the business over time. This event required an interim impairment test be performed on the long-lived tangible and intangible assets of the business, which resulted in an impairment charge of $9.7 million, consisting of $6.1 million related to a customer relationships intangible asset, $1.0 million related to an unpatented technology intangible asset, $2.0 million related to property, plant and equipment and $0.6 million related to a building right-of-use asset. In the fourth quarter of 2019, themillion. The Company also consolidated one of its facilities into the Optics Center of Excellence in Rochester, New York, which resulted in an impairment charge of $0.4 million related to a building right-of-use asset. These charges were recorded as Restructuring expenses and asset impairments in the Consolidated Statements of Operations.
Pre-tax restructuring expenses and asset impairments by segment for the 2019 initiative were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Severance Costs | | Exit Costs | | Asset Impairments | | Total |
| | (In thousands) |
| Fluid & Metering Technologies | $ | 2,879 | | | $ | 0 | | | $ | 0 | | | $ | 2,879 | |
| Health & Science Technologies | 3,000 | | | 1,094 | | | 10,155 | | | 14,249 | |
| Fire & Safety/Diversified Products | 1,364 | | | 0 | | | 0 | | | 1,364 | |
| Corporate/Other | 2,552 | | | 0 | | | 0 | | | 2,552 | |
| Total restructuring costs | $ | 9,795 | | | $ | 1,094 | | | $ | 10,155 | | | $ | 21,044 | |
2018 Initiative
During 2018, the Company recorded pre-tax restructuring expenses and asset impairments totaling $12.1 million related to the 2018 restructuring initiative. These expenses consisted of employee severance related to employee reductions across various functional areas as well as facility rationalization and contract termination costs. Severance payments were fully paid by the end of 2019 using cash from operations.
Pre-tax restructuring expenses and asset impairments by segment for the 2018 initiative were as follows:
| | | Severance Costs | | Exit Costs | | Total | | Severance Costs | | Exit Costs | | Asset Impairments | | Total |
| | | (In thousands) | | (In millions) |
| Fluid & Metering Technologies | Fluid & Metering Technologies | $ | 2,305 | | | $ | 153 | | | $ | 2,458 | | Fluid & Metering Technologies | $ | 2.9 | | | $ | — | | | $ | — | | | $ | 2.9 | |
| Health & Science Technologies | Health & Science Technologies | 5,454 | | | 450 | | | 5,904 | | Health & Science Technologies | 3.0 | | | 1.0 | | | 10.2 | | | 14.2 | |
| Fire & Safety/Diversified Products | Fire & Safety/Diversified Products | 2,184 | | | 0 | | | 2,184 | | Fire & Safety/Diversified Products | 1.3 | | | — | | | — | | | 1.3 | |
| Corporate/Other | Corporate/Other | 1,537 | | | 0 | | | 1,537 | | Corporate/Other | 2.6 | | | — | | | — | | | 2.6 | |
| Total restructuring costs | Total restructuring costs | $ | 11,480 | | | $ | 603 | | | $ | 12,083 | | Total restructuring costs | $ | 9.8 | | | $ | 1.0 | | | $ | 10.2 | | | $ | 21.0 | |
Restructuring accruals of $3.9 million and $6.1 million at December 31, 2020 and 2019, respectively, are reflected in Accrued expenses in ourthe Company’s Consolidated Balance Sheets are as follows:
| | | | | |
| Restructuring
Initiatives |
| | (In thousands)millions) |
Balance at January 1, 20192020 | $ | 6,1706.1 | |
Restructuring expenses(1) | 21,0448.8 | |
| Payments, utilization and other | (21,104) | |
Balance at December 31, 2019 | 6,110 | |
Restructuring expenses (1)
| 8,837 | |
Payments, utilization and other | (11,079)(11.0) | |
| Balance at December 31, 2020 | 3.9 | |
Restructuring expenses(2) | 8.5 | |
| Payments, utilization and other | (9.6) | |
| Balance at December 31, 2021 | $ | 3,8682.8 | |
(1) Excludes $2.9 million of asset impairments related to property, plant and equipment and right-of-use assets.
(2) Excludes $0.8 million of asset impairments related to property, plant and equipment.
16. Share-Based Compensation
The Company maintains 2 share-based compensation plans for executives, non-employee directors and certain key employees that authorize the granting of stock options, restricted stock, performance share units and other types of awards consistent with the purpose of the plans. The number of shares authorized for issuance under the Company’s plans as of December 31, 20202021 totaled 15.6 million, of which 3.02.4 million shares were available for future issuance. The Company’s policy
is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award.
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on theirthe recommendation from the Compensation Committee.
Stock Options
Stock options granted under the Company’s plans are generally non-qualified and are granted with an exercise price equal to the market price of the Company’s stock on the date of grant. The fair value of each option grant is estimated on the date of the grant using the Binomial lattice option pricing model (for options granted before March 2021) or the Black Scholes valuation model (for options granted after February 2021). The adoption of the Black Scholes model in 2021 was driven by a historical review of option exercise history, which more closely aligned with the methodology of the Black Scholes model. The majority of the options issued to employees vest ratably over four years, with vesting beginning one year from the date of grant, and generally expire 10 years from the date of grant. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
Weighted average option fair values and assumptions for the periods specified are as follows:
| | | | Years Ended December 31, | | Years Ended December 31, |
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| Weighted average fair value of grants | Weighted average fair value of grants | $34.22 | | $35.15 | | $38.13 | Weighted average fair value of grants | $38.88 | | $34.22 | | $35.15 |
| Dividend yield | Dividend yield | 1.15% | | 1.18% | | 1.07% | Dividend yield | 1.01% | | 1.15% | | 1.18% |
| Volatility | Volatility | 22.04% | | 24.77% | | 28.46% | Volatility | 23.78% | | 22.04% | | 24.77% |
| Risk-free interest rate | Risk-free interest rate | 1.39% - 1.66% | | 2.53% - 3.04% | | 2.03% - 3.17% | Risk-free interest rate | 0.12% - 1.54% | | 1.39% - 1.66% | | 2.53% - 3.04% |
| Expected life (in years) | Expected life (in years) | 5.80 | | 5.87 | | 5.83 | Expected life (in years) | 5.70 | | 5.80 | | 5.87 |
The assumptions are as follows:
•The Company estimated volatility using its historical share price performance over the contractual term of the option.option (for the Binomial lattice option pricing model) or over the expected life of the option (for the Black Scholes valuation model).
•The Company uses historical data to estimate the expected life of the option. The expected life assumption for the years ended December 31, 2020, 2019 and 2018options granted before March 2021 is an output of the Binomial lattice option pricing model, which incorporates vesting provisions, rate of voluntary exercise and rate of post-vesting termination over the contractual life of the option to define expected employee behavior. The expected life assumption for options granted after March 2021 is based on IDEX’s own exercise and cancellation history, adjusted for current vesting schedules.
•The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option.option (for the Binomial lattice option pricing model) or commensurate with the expected life of the option (for the Black Scholes valuation model). For options granted before March 2021, the years ended December 31, 2020, 2019 and 2018, we presentCompany presents the range of risk-free one-year forward rates, derived from the U.S. treasury yield curve, utilized in the Binomial lattice option pricing model. For options granted after March 2021, the Company presents the spot rate used in the Black Scholes valuation model.
•The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.
A summary of the Company’s stock option activity as of December 31, 2020,2021, and changes during the year ended December 31, 20202021 is presented as follows:
| | | | Shares | | Weighted
Average
Price | | Weighted-Average
Remaining
Contractual Term | | Aggregate
Intrinsic
Value |
| | | | | | | | | | | | | | | | | | | | | | (Dollars in millions except weighted average price) |
| Stock Options | Stock Options | Shares | | Weighted
Average
Price | | Weighted-Average
Remaining
Contractual Term | | Aggregate
Intrinsic
Value | Stock Options | |
| Outstanding at January 1, 2020 | 1,386,539 | | | $ | 103.58 | | | 6.95 | | $ | 94,764,140 | | |
| Outstanding at January 1, 2021 | | Outstanding at January 1, 2021 | 963,726 | | | $ | 125.70 | | | 6.94 | | $ | 70.8 | |
| Granted | Granted | 353,130 | | | 172.93 | | | Granted | 279,785 | | | 198.29 | | |
| Exercised | Exercised | (511,960) | | | 87.09 | | | Exercised | (186,897) | | | 105.22 | | |
| Forfeited/Expired | Forfeited/Expired | (263,983) | | | 147.68 | | | Forfeited/Expired | (48,028) | | | 168.36 | | |
| Outstanding at December 31, 2020 | 963,726 | | | $ | 125.70 | | | 6.94 | | $ | 70,829,529 | | |
| Vested and expected to vest at December 31, 2020 | 919,724 | | | $ | 124.01 | | | 6.86 | | $ | 69,151,533 | | |
| Exercisable at December 31, 2020 | 424,926 | | | $ | 92.26 | | | 5.24 | | $ | 45,447,769 | | |
| Outstanding at December 31, 2021 | | Outstanding at December 31, 2021 | 1,008,586 | | | $ | 147.60 | | | 6.97 | | $ | 89.5 | |
| Vested and expected to vest at December 31, 2021 | | Vested and expected to vest at December 31, 2021 | 967,228 | | | $ | 145.97 | | | 6.90 | | $ | 87.4 | |
| Exercisable at December 31, 2021 | | Exercisable at December 31, 2021 | 444,057 | | | $ | 108.60 | | | 5.22 | | $ | 56.7 | |
The intrinsic value for stock options outstanding and exercisable is defined as the difference between the market value of the Company’s common stock as of the end of the period and the grant price. The total intrinsic value of options exercised in 2021, 2020 and 2019 and 2018 was $21.4 million, $41.3 million $49.5 million and $38.0$49.5 million, respectively. In 2021, 2020 2019 and 2018,2019, cash received
from options exercised was $19.7 million, $44.6 million $38.8 million and $27.6$38.8 million, respectively, while the actual tax benefit realized for the tax deductions from stock options exercised totaled $4.5 million, $8.7 million $10.4 million and $8.0$10.4 million, respectively.
Total compensation cost for stock options is recorded in the Consolidated Statements of OperationsIncome as follows:
| | | | Years Ended December 31, | | Years Ended December 31, |
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| Cost of goods sold | Cost of goods sold | $ | 501 | | | $ | 445 | | | $ | 470 | | Cost of goods sold | $ | 0.5 | | | $ | 0.5 | | | $ | 0.5 | |
| Selling, general and administrative expenses | Selling, general and administrative expenses | 7,567 | | | 8,705 | | | 8,313 | | Selling, general and administrative expenses | 8.0 | | | 7.6 | | | 8.7 | |
| Total expense before income taxes | Total expense before income taxes | 8,068 | | | 9,150 | | | 8,783 | | Total expense before income taxes | 8.5 | | | 8.1 | | | 9.2 | |
| Income tax benefit | Income tax benefit | (907) | | | (1,209) | | | (1,616) | | Income tax benefit | (0.8) | | | (0.9) | | | (1.2) | |
| Total expense after income taxes | Total expense after income taxes | $ | 7,161 | | | $ | 7,941 | | | $ | 7,167 | | Total expense after income taxes | $ | 7.7 | | | $ | 7.2 | | | $ | 8.0 | |
As of December 31, 2020,2021, there was $9.1$9.7 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.31.2 years.
Restricted Stock
Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. Dividends are paid on restricted stock awards and their fair value is equal to the market price of the Company’s stock at the date of the grant. A summary of the Company’s restricted stock activity as of December 31, 2020,2021, and changes during the year ending December 31, 20202021 is as follows:
| | Restricted Stock | Restricted Stock | Shares | | Weighted-Average
Grant Date Fair
Value | Restricted Stock | Shares | | Weighted-Average
Grant Date Fair
Value |
| Unvested at January 1, 2020 | 130,248 | | | $ | 124.61 | | |
| Unvested at January 1, 2021 | | Unvested at January 1, 2021 | 111,300 | | | $ | 147.13 | |
| Granted | Granted | 39,065 | | | 168.42 | | Granted | 39,530 | | | 206.53 | |
| Vested | Vested | (39,683) | | | 95.25 | | Vested | (34,680) | | | 140.73 | |
| Forfeited | Forfeited | (18,330) | | | 142.03 | | Forfeited | (8,675) | | | 170.22 | |
| Unvested at December 31, 2020 | 111,300 | | | $ | 147.13 | | |
| Unvested at December 31, 2021 | | Unvested at December 31, 2021 | 107,475 | | | $ | 169.58 | |
Total compensation cost for restricted stock is recorded in the Consolidated Statements of OperationsIncome as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In millions) |
| Cost of goods sold | $ | 0.4 | | | $ | 0.3 | | | $ | 0.3 | |
| Selling, general and administrative expenses | 5.1 | | | 3.9 | | | 4.5 | |
| Total expense before income taxes | 5.5 | | | 4.2 | | | 4.8 | |
| Income tax benefit | (1.1) | | | (0.9) | | | (0.9) | |
| Total expense after income taxes | $ | 4.4 | | | $ | 3.3 | | | $ | 3.9 | |
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2020 | | 2019 | | 2018 |
| | (In thousands) |
| Cost of goods sold | $ | 318 | | | $ | 261 | | | $ | 367 | |
| Selling, general and administrative expenses | 3,857 | | | 4,527 | | | 4,201 | |
| | | | | |
| Total expense before income taxes | 4,175 | | | 4,788 | | | 4,568 | |
| Income tax benefit | (876) | | | (920) | | | (825) | |
| Total expense after income taxes | $ | 3,299 | | | $ | 3,868 | | | $ | 3,743 | |
As of December 31, 2020,2021, there was $5.8$6.8 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.0 year.
Cash-Settled Restricted Stock
The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. Cash-settled restricted stock awards are recorded at fair value on a quarterly
basis using the market price of the Company’s stock on the last day of the quarter. Dividend equivalents are paid on certain cash-settled restricted stock awards. A summary of the Company’s unvested cash-settled restricted stock activity as of December 31, 2020,2021, and changes during the year ending December 31, 20202021 is as follows:
| | Cash-Settled Restricted Stock | Cash-Settled Restricted Stock | Shares | | Weighted-Average
Fair Value | Cash-Settled Restricted Stock | Shares | | Weighted-Average
Fair Value |
| Unvested at January 1, 2020 | 74,560 | | | $ | 172.08 | | |
| Unvested at January 1, 2021 | | Unvested at January 1, 2021 | 63,940 | | | $ | 199.20 | |
| Granted | Granted | 20,780 | | | 173.30 | | Granted | 22,385 | | | 198.85 | |
| Vested | Vested | (25,405) | | | 173.26 | | Vested | (22,921) | | | 199.78 | |
| Forfeited | Forfeited | (5,995) | | | 199.20 | | Forfeited | (5,455) | | | 236.32 | |
| Unvested at December 31, 2020 | 63,940 | | | $ | 199.20 | | |
| Unvested at December 31, 2021 | | Unvested at December 31, 2021 | 57,949 | | | $ | 236.32 | |
Total compensation cost for cash-settled restricted stock is recorded in the Consolidated Statements of OperationsIncome as follows:
| | | Years Ended December 31, | | Years Ended December 31, |
| | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | (In thousands) | | (In millions) |
| Cost of goods sold | Cost of goods sold | $ | 882 | | | $ | 1,230 | | | $ | 809 | | Cost of goods sold | $ | 0.7 | | | $ | 0.9 | | | $ | 1.2 | |
| Selling, general and administrative expenses | Selling, general and administrative expenses | 3,677 | | | 4,118 | | | 2,391 | | Selling, general and administrative expenses | 4.3 | | | 3.7 | | | 4.1 | |
| | Total expense before income taxes | 4,559 | | | 5,348 | | | 3,200 | | |
Total expense before income taxes(1) | | Total expense before income taxes(1) | 5.0 | | | 4.6 | | | 5.3 | |
| Income tax benefit | Income tax benefit | (427) | | | (509) | | | (337) | | Income tax benefit | (0.4) | | | (0.4) | | | (0.5) | |
| Total expense after income taxes | Total expense after income taxes | $ | 4,132 | | | $ | 4,839 | | | $ | 2,863 | | Total expense after income taxes | $ | 4.6 | | | $ | 4.2 | | | $ | 4.8 | |
(1) The 2020 and 2019 amounts were previously included in Share-based compensation expense on the Consolidated Statements of Cash Flows. These amounts have been reclassified to Accrued expenses and Other-net such that the amounts presented in Share-based compensation expense on the Consolidated Statements of Cash Flows relate solely to non-cash awards for all years presented. There was no change to the reported amount of net cash flows provided by operating activities for either 2020 or 2019 as a result of the reclassification.
At December 31, 20202021 and 2019,2020, the Company has accrued $5.4$5.9 million and $5.5$5.4 million, respectively, for cash-settled restricted stock in Accrued expenses in the Consolidated Balance Sheets and has accrued $2.9$2.8 million and $2.8$2.9 million, respectively, for cash-settled restricted stock in Other non-current liabilities in the Consolidated Balance Sheets.
Performance Share Units
Beginning in 2013, the Company granted performance share units to selected key employees that may be earned based on IDEX total shareholder return over the three-year period following the date of grant. Performance share units are expected to be made annually and are paid out at the end of a three-year period based on the Company’s performance. Performance is measured by determining the percentile rank of the total shareholder return of IDEX common stock in relation to the total shareholder return of companies in the Russell Midcap Index (for awards granted from 2016 through 2019) or the S&P 500 Index (for awards granted in 2020)2020 and 2021) for the three-year period following the date of grant. The payment of awards following the three-year award period will be based on performance achieved in accordance with the scale set forth in the plan agreement and may range from 0 percent to 250 percent of the initial grant. A target payout of 100 percent is earned if total shareholder return is equal to the 50th percentile of the peer group. Performance share units earn dividend equivalents for the award period, which will be paid to participants with the award payout at the end of the period based on the actual number of performance share units that are earned. Payments made at the end of the award period will be in the form of stock for performance share units and will be in cash for dividend equivalents. The Company’s performance share units are considered market condition awards, have been assessed at fair value on the date of grant using a Monte Carlo simulation model and are expensed ratably over the three-year term of the awards. The Company granted 29,020, 42,690 56,860 and 52,37556,860 performance share units in 2021, 2020 2019 and 2018,2019, respectively.
Weighted average performance share unit fair values and assumptions for the period specified are as follows:
| | | Years Ended December 31, | | Years Ended December 31, |
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| Weighted average fair value of grants | Weighted average fair value of grants | $224.14 | | $207.26 | | $216.59 | Weighted average fair value of grants | $247.49 | | $224.14 | | $207.26 |
| Dividend yield | Dividend yield | 0% | | 0% | | 0% | Dividend yield | —% | | —% | | —% |
| Volatility | Volatility | 19.50% | | 19.11% | | 17.42% | Volatility | 28.60% | | 19.50% | | 19.11% |
| Risk-free interest rate | Risk-free interest rate | 1.30% | | 2.49% | | 2.40% | Risk-free interest rate | 0.33% | | 1.30% | | 2.49% |
| Expected life (in years) | Expected life (in years) | 2.94 | | 2.83 | | 2.85 | Expected life (in years) | 2.93 | | 2.94 | | 2.83 |
The assumptions are as follows:
•The Company estimated volatility using its historical share price performance over the remaining performance period as of the grant date.
•The Company uses a Monte Carlo simulation model that uses an expected life commensurate with the performance period. As a result, the expected life of the performance share units was assumed to be the period from the grant date to the end of the performance period.
•The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant with a term commensurate with the remaining performance period.
•Total Shareholder Return is determined assuming that dividends are reinvested in the issuing entity over the performance period, which is mathematically equivalent to utilizing a 0% dividend yield.
A summary of the Company’s performance share unit activity as of December 31, 2020,2021, and changes during the year ending December 31, 2020,2021, is as follows:
| | Performance Share Units | Performance Share Units | Shares | | Weighted-Average
Grant Date Fair
Value | Performance Share Units | Shares | | Weighted-Average
Grant Date Fair
Value |
| Unvested at January 1, 2020 | 100,575 | | | $ | 178.97 | | |
| Unvested at January 1, 2021 | | Unvested at January 1, 2021 | 58,695 | | | $ | 218.16 | |
| Granted | Granted | 42,690 | | | 224.14 | | Granted | 29,020 | | | 247.49 | |
| Vested | Vested | (24,395) | | | 220.14 | | Vested | (29,840) | | | 212.46 | |
| Forfeited | Forfeited | (60,175) | | | 213.89 | | Forfeited | (5,850) | | | 212.44 | |
| Unvested at December 31, 2020 | 58,695 | | | $ | 218.16 | | |
| Unvested at December 31, 2021 | | Unvested at December 31, 2021 | 52,025 | | | $ | 236.75 | |
Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2020,2021, the Company achieved a 201%143% payout factor and issued 48,22342,688 common shares in February 20212022 for awards that vested in 2020.2021.
Total compensation cost for performance share units is as follows:
| | | Years Ended December 31, | | Years Ended December 31, |
| | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | (In thousands) | | (In millions) |
| Cost of goods sold | Cost of goods sold | $ | 0 | | | $ | 0 | | | $ | 0 | | Cost of goods sold | $ | — | | | $ | — | | | $ | — | |
| Selling, general and administrative expenses | Selling, general and administrative expenses | 2,573 | | | 8,383 | | | 8,203 | | Selling, general and administrative expenses | 6.4 | | | 2.6 | | | 8.4 | |
| | Total expense before income taxes | Total expense before income taxes | 2,573 | | | 8,383 | | | 8,203 | | Total expense before income taxes | 6.4 | | | 2.6 | | | 8.4 | |
| Income tax benefit | Income tax benefit | (217) | | | (641) | | | (1,586) | | Income tax benefit | (0.3) | | | (0.2) | | | (0.6) | |
| Total expense after income taxes | Total expense after income taxes | $ | 2,356 | | | $ | 7,742 | | | $ | 6,617 | | Total expense after income taxes | $ | 6.1 | | | $ | 2.4 | | | $ | 7.8 | |
As of December 31, 2020,2021, there was $4.8$4.7 million of total unrecognized compensation cost related to performance shares that is expected to be recognized over a weighted-average period of 0.90.8 years.
17. Other Comprehensive (Loss) Income (Loss)
The components of Other comprehensive (loss) income (loss) are as follows:
| | | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 |
| | | Pre-tax | | Tax | | Net of tax | | Pre-tax | | Tax | | Net of tax | | Pre-tax | | Tax | | Net of tax | | Pre-tax | | Tax | | Net of tax |
| | | (In thousands) | | (In millions) |
| Cumulative translation adjustment | Cumulative translation adjustment | $ | 107,783 | | | $ | 0 | | | $ | 107,783 | | | $ | 67 | | | $ | 0 | | | $ | 67 | | Cumulative translation adjustment | $ | (75.6) | | | $ | — | | | $ | (75.6) | | | $ | 107.8 | | | $ | — | | | $ | 107.8 | |
| | Pension and other postretirement adjustments | Pension and other postretirement adjustments | | Pension and other postretirement adjustments | |
| Net gain (loss) arising during the year | Net gain (loss) arising during the year | (1,438) | | | 53 | | | (1,385) | | | (7,432) | | | 2,497 | | | (4,935) | | Net gain (loss) arising during the year | 12.0 | | | (2.9) | | | 9.1 | | | (1.5) | | | 0.1 | | | (1.4) | |
| Amortization/recognition of settlement loss | 2,876 | | | (106) | | | 2,770 | | | 2,810 | | | (944) | | | 1,866 | | |
Amortization and settlement loss, net of
curtailment gain | | Amortization and settlement loss, net of
curtailment gain | 10.3 | | | (2.4) | | | 7.9 | | | 2.9 | | | (0.1) | | | 2.8 | |
| Pension and other postretirement adjustments | Pension and other postretirement adjustments | 1,438 | | | (53) | | | 1,385 | | | (4,622) | | | 1,553 | | | (3,069) | | Pension and other postretirement adjustments | 22.3 | | | (5.3) | | | 17.0 | | | 1.4 | | | — | | | 1.4 | |
| Reclassification adjustments for derivatives | Reclassification adjustments for derivatives | 6,021 | | | (1,369) | | | 4,652 | | | 6,327 | | | (1,445) | | | 4,882 | | Reclassification adjustments for derivatives | 3.3 | | | (0.8) | | | 2.5 | | | 6.0 | | | (1.4) | | | 4.6 | |
| Total other comprehensive income (loss) | $ | 115,242 | | | $ | (1,422) | | | $ | 113,820 | | | $ | 1,772 | | | $ | 108 | | | $ | 1,880 | | |
| Total other comprehensive (loss) income | | Total other comprehensive (loss) income | $ | (50.0) | | | $ | (6.1) | | | $ | (56.1) | | | $ | 115.2 | | | $ | (1.4) | | | $ | 113.8 | |
| | | | For the Year Ended December 31, 2018 | | For the Year Ended December 31, 2019 |
| | | Pre-tax | | Tax | | Net of tax | | Pre-tax | | Tax | | Net of tax |
| | | (In thousands) | | (In millions) |
| Cumulative translation adjustment | Cumulative translation adjustment | $ | (48,114) | | | $ | 0 | | | $ | (48,114) | | Cumulative translation adjustment | $ | 0.1 | | | $ | — | | | $ | 0.1 | |
| | Pension and other postretirement adjustments | Pension and other postretirement adjustments | | Pension and other postretirement adjustments | |
| Net gain (loss) arising during the year | 9,963 | | | (2,375) | | | 7,588 | | |
| Net (loss) gain arising during the year | | Net (loss) gain arising during the year | (7.4) | | | 2.4 | | | (5.0) | |
| Amortization/recognition of settlement loss | Amortization/recognition of settlement loss | 2,938 | | | (701) | | | 2,237 | | Amortization/recognition of settlement loss | 2.8 | | | (0.9) | | | 1.9 | |
| Pension and other postretirement adjustments | Pension and other postretirement adjustments | 12,901 | | | (3,076) | | | 9,825 | | Pension and other postretirement adjustments | (4.6) | | | 1.5 | | | (3.1) | |
| Reclassification adjustments for derivatives | Reclassification adjustments for derivatives | 6,475 | | | (1,469) | | | 5,006 | | Reclassification adjustments for derivatives | 6.3 | | | (1.4) | | | 4.9 | |
| Total other comprehensive income (loss) | Total other comprehensive income (loss) | $ | (28,738) | | | $ | (4,545) | | | $ | (33,283) | | Total other comprehensive income (loss) | $ | 1.8 | | | $ | 0.1 | | | $ | 1.9 | |
AmountsThe amounts reclassified from accumulated other comprehensive (loss) income (loss) to net income are summarized as follows:
| | | For the Year Ended December 31, | | |
| | 2020 | | 2019 | | 2018 | Income Statement Caption | |
| (In thousands) | | |
| | | | For the Year Ended December 31, | | |
| | | 2021 | | 2020 | | 2019 | | Income Statement Caption |
| | | (In millions) | | |
| Pension and other postretirement plans: | Pension and other postretirement plans: | | Pension and other postretirement plans: | |
| Amortization of service cost | Amortization of service cost | $ | 2,909 | | | $ | 2,858 | | | $ | 3,246 | | Other (income) expense - net | Amortization of service cost | $ | 1.8 | | | $ | 2.9 | | | $ | 2.9 | | | Other expense - net |
| Recognition of settlement loss | (33) | | | (48) | | | (308) | | Other (income) expense - net | |
| Settlement loss recognized | | Settlement loss recognized | 10.5 | | | — | | | (0.1) | | | Other expense - net |
| Curtailment gain recognized | | Curtailment gain recognized | (2.0) | | | — | | | — | | | Other expense - net |
| Total before tax | Total before tax | 2,876 | | | 2,810 | | | 2,938 | | | Total before tax | 10.3 | | | 2.9 | | | 2.8 | | |
| Provision for income taxes | Provision for income taxes | (106) | | | (944) | | | (701) | | | Provision for income taxes | (2.4) | | | (0.1) | | | (0.9) | | |
| Total net of tax | Total net of tax | $ | 2,770 | | | $ | 1,866 | | | $ | 2,237 | | | Total net of tax | $ | 7.9 | | | $ | 2.8 | | | $ | 1.9 | | |
| Derivatives: | Derivatives: | | | | | | | Derivatives: | | | | | | |
| Reclassification adjustments | Reclassification adjustments | $ | 6,021 | | | $ | 6,327 | | | $ | 6,475 | | Interest expense, Other (income) expense - net | Reclassification adjustments | $ | 3.3 | | | $ | 6.0 | | | $ | 6.3 | | | Interest expense, Other expense - net |
| Total before tax | Total before tax | 6,021 | | | 6,327 | | | 6,475 | | | Total before tax | 3.3 | | | 6.0 | | | 6.3 | | |
| Provision for income taxes | Provision for income taxes | (1,369) | | | (1,445) | | | (1,469) | | | Provision for income taxes | (0.8) | | | (1.4) | | | (1.4) | | |
| Total net of tax | Total net of tax | $ | 4,652 | | | $ | 4,882 | | | $ | 5,006 | | | Total net of tax | $ | 2.5 | | | $ | 4.6 | | | $ | 4.9 | | |
The Company recognizes the service cost component in both Selling, general and administrative expenses and Cost of sales in the Consolidated Statements of Operations depending on the functional area of the underlying employees included in the plans.
18. Retirement Benefits
The Company sponsors several qualified and nonqualified defined benefit and defined contribution pension plans as well as other post-retirement plans for its employees. The Company uses a measurement date of December 31 for its defined benefit
pension plans and post-retirement medical plans. The Company employs the measurement date provisions of ASC 715, Compensation-Retirement Benefits, which require the measurement date of plan assets and liabilities to coincide with the sponsor’s year end.
Effective September 30, 2019, the IDEX Corporation Retirement Plan (“Plan”), a U.S. defined benefit plan, was amended to freeze the accrual of retirement benefits for all participants. This action impacted fewer than 60 participants, as the Plan had been closed to new entrants as of December 31, 2004 and frozen as of December 31, 2005 for all but certain older, longer service participants. Subsequent to the freeze, termination of the Plan was approved in November 2019. In addition, the Company recorded a settlement charge of $0.7 million in Other (income) expense - net in the Consolidated Statements of OperationsIncome for the year ended December 31, 2019.
Participants were notified in February 2020 and the Plan was terminated in May 2020. As a result of the termination, the settlement threshold was reached in early 2020 and the Company recorded a settlement charge of $0.9 million in Other (income) expense - net in the Consolidated Statements of OperationsIncome for the year ended December 31, 2020. The settlement also triggered the remeasurement of net periodic benefit cost resulting in a reduction of $1.0 million to Other (income) expense - net in the Consolidated Statements of OperationsIncome for the year ended December 31, 2020 as a result of significant decreases in discount rates and strong asset performance in 2020. As of December 31, 2020, the Plan’s funded status is 113%, with assets valued at $93.4 million and liabilities of $82.6 million. The disclosures for
During the year ended December 31, 2020 were prepared2021, the Company settled its remaining obligations under the U.S. pension plan through a combination of lump-sum payments to eligible participants who elected them, and through the purchase of annuities from Legal and General, an A rated third-party insurer. The Company recognized a net loss of $9.7 million, which was recorded within Other expense - net. The net loss consisted of $10.7 million related to previously deferred pension related costs, partially offset by $1.0 million related to an increase in plan assets remaining after the settlement. As of December 31, 2021, the Plan had surplus plan assets of approximately $10.2 million, representing cash equivalents held in a trust. These plan assets are included in Other current assets on a liquidation basis of accounting.the Company’s Consolidated Balance Sheets and will be used to fund the Company’s other retirement benefit plans over the next twelve months.
The following table provides a reconciliation of the changes in the benefit obligations and fair value of plan assets over the two-year period ended December 31, 20202021 and a statement of the funded status at December 31 for both years.
| | | | Pension Benefits | | Other Benefits | | Pension Benefits | | Other Benefits |
| | | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 | | 2021 | | 2020 |
| | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | | | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | | |
| | | (In thousands) | | (In millions) |
| CHANGE IN BENEFIT OBLIGATION | CHANGE IN BENEFIT OBLIGATION | CHANGE IN BENEFIT OBLIGATION |
| Obligation at January 1 | Obligation at January 1 | $ | 95,947 | | | $ | 102,016 | | | $ | 85,175 | | | $ | 89,789 | | | $ | 23,257 | | | $ | 22,593 | | Obligation at January 1 | $ | 94.0 | | | $ | 115.7 | | | $ | 95.9 | | | $ | 102.0 | | | $ | 24.2 | | | $ | 23.3 | |
| Service cost | Service cost | 134 | | | 2,215 | | | 653 | | | 1,844 | | | 616 | | | 561 | | Service cost | 0.1 | | | 2.0 | | | 0.1 | | | 2.2 | | | 0.7 | | | 0.6 | |
| Interest cost | Interest cost | 1,274 | | | 1,056 | | | 2,796 | | | 1,440 | | | 624 | | | 849 | | Interest cost | 0.3 | | | 0.7 | | | 1.3 | | | 1.1 | | | 0.4 | | | 0.6 | |
| Plan amendments | Plan amendments | 183 | | | (1) | | | 0 | | | (156) | | | (2,905) | | | 0 | | Plan amendments | — | | | (0.5) | | | 0.2 | | | — | | | — | | | (2.9) | |
| Benefits paid | Benefits paid | (4,023) | | | (2,640) | | | (3,520) | | | (1,507) | | | (722) | | | (676) | | Benefits paid | (3.3) | | | (3.0) | | | (4.0) | | | (2.6) | | | (0.7) | | | (0.7) | |
| Actuarial loss (gain) | Actuarial loss (gain) | 6,504 | | | 7,279 | | | 16,931 | | | 9,903 | | | 3,241 | | | (161) | | Actuarial loss (gain) | (1.9) | | | (5.3) | | | 6.5 | | | 7.3 | | | (0.8) | | | 3.2 | |
| Currency translation | Currency translation | 0 | | | 8,941 | | | 0 | | | 66 | | | 62 | | | 91 | | Currency translation | — | | | (6.0) | | | — | | | 8.9 | | | — | | | 0.1 | |
| Settlements | Settlements | (6,064) | | | (3,802) | | | (4,826) | | | 0 | | | 0 | | | 0 | | Settlements | (78.6) | | | — | | | (6.0) | | | (3.8) | | | — | | | — | |
| Curtailments | Curtailments | 0 | | | 0 | | | (1,538) | | | 0 | | | 0 | | | 0 | | Curtailments | — | | | — | | | — | | | — | | | (0.2) | | | — | |
| Acquisition/Divestiture | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | |
| Other | Other | 0 | | | 624 | | | 276 | | | 637 | | | 0 | | | 0 | | Other | — | | | 0.7 | | | — | | | 0.6 | | | — | | | — | |
| Obligation at December 31 | Obligation at December 31 | $ | 93,955 | | | $ | 115,688 | | | $ | 95,947 | | | $ | 102,016 | | | $ | 24,173 | | | $ | 23,257 | | Obligation at December 31 | $ | 10.6 | | | $ | 104.3 | | | $ | 94.0 | | | $ | 115.7 | | | $ | 23.6 | | | $ | 24.2 | |
| CHANGE IN PLAN ASSETS | CHANGE IN PLAN ASSETS | | | | | | | | | | | | CHANGE IN PLAN ASSETS | | | | | | | | | | | |
| Fair value of plan assets at January 1 | Fair value of plan assets at January 1 | $ | 93,413 | | | $ | 39,304 | | | $ | 83,580 | | | $ | 33,532 | | | $ | 0 | | | $ | 0 | | Fair value of plan assets at January 1 | $ | 100.0 | | | $ | 42.2 | | | $ | 93.4 | | | $ | 39.3 | | | $ | — | | | $ | — | |
| Actual return on plan assets | Actual return on plan assets | 16,225 | | | 3,620 | | | 17,446 | | | 3,406 | | | 0 | | | 0 | | Actual return on plan assets | (0.5) | | | 4.2 | | | 16.2 | | | 3.6 | | | — | | | — | |
| Employer contributions | Employer contributions | 421 | | | 2,389 | | | 733 | | | 2,320 | | | 722 | | | 676 | | Employer contributions | 0.4 | | | 2.9 | | | 0.4 | | | 2.4 | | | 0.7 | | | 0.7 | |
| Benefits paid | Benefits paid | (4,023) | | | (2,640) | | | (3,520) | | | (1,507) | | | (722) | | | (676) | | Benefits paid | (3.3) | | | (3.0) | | | (4.0) | | | (2.6) | | | (0.7) | | | (0.7) | |
| Currency translation | Currency translation | 0 | | | 2,669 | | | 0 | | | 916 | | | 0 | | | 0 | | Currency translation | — | | | (0.9) | | | — | | | 2.7 | | | — | | | — | |
| Settlements | Settlements | (6,064) | | | (3,802) | | | (4,826) | | | 0 | | | 0 | | | 0 | | Settlements | (78.6) | | | — | | | (6.0) | | | (3.8) | | | — | | | — | |
| Acquisition/Divestiture | Acquisition/Divestiture | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Acquisition/Divestiture | — | | | — | | | — | | | — | | | — | | | — | |
| Other | Other | 0 | | | 624 | | | 0 | | | 637 | | | 0 | | | 0 | | Other | (1.0) | | | 0.7 | | | — | | | 0.6 | | | — | | | — | |
| Fair value of plan assets at December 31 | Fair value of plan assets at December 31 | $ | 99,972 | | | $ | 42,164 | | | $ | 93,413 | | | $ | 39,304 | | | $ | 0 | | | $ | 0 | | Fair value of plan assets at December 31 | $ | 17.0 | | | $ | 46.1 | | | $ | 100.0 | | | $ | 42.2 | | | $ | — | | | $ | — | |
| Funded status at December 31 | Funded status at December 31 | $ | 6,017 | | | $ | (73,524) | | | $ | (2,534) | | | $ | (62,712) | | | $ | (24,173) | | | $ | (23,257) | | Funded status at December 31 | $ | 6.4 | | | $ | (58.2) | | | $ | 6.0 | | | $ | (73.5) | | | $ | (23.6) | | | $ | (24.2) | |
| COMPONENTS ON THE CONSOLIDATED BALANCE SHEETS | COMPONENTS ON THE CONSOLIDATED BALANCE SHEETS | COMPONENTS ON THE CONSOLIDATED BALANCE SHEETS |
| Other current assets | | Other current assets | $ | 10.2 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| Other noncurrent assets | Other noncurrent assets | $ | 10,754 | | | $ | 3 | | | $ | 1,921 | | | $ | 14 | | | $ | 0 | | | $ | 0 | | Other noncurrent assets | — | | | 0.1 | | | 10.7 | | | — | | | — | | | — | |
| Current liabilities | Current liabilities | (510) | | | (1,520) | | | (564) | | | (1,270) | | | (990) | | | (1,127) | | Current liabilities | (0.8) | | | (1.5) | | | (0.5) | | | (1.5) | | | (1.2) | | | (1.0) | |
| Other noncurrent liabilities | Other noncurrent liabilities | (4,227) | | | (72,007) | | | (3,891) | | | (61,456) | | | (23,183) | | | (22,130) | | Other noncurrent liabilities | (3.0) | | | (56.8) | | | (4.2) | | | (72.0) | | | (22.4) | | | (23.2) | |
| Net asset (liability) at December 31 | Net asset (liability) at December 31 | $ | 6,017 | | | $ | (73,524) | | | $ | (2,534) | | | $ | (62,712) | | | $ | (24,173) | | | $ | (23,257) | | Net asset (liability) at December 31 | $ | 6.4 | | | $ | (58.2) | | | $ | 6.0 | | | $ | (73.5) | | | $ | (23.6) | | | $ | (24.2) | |
The pension benefits actuarial lossgain in 20202021 was primarily driven by the decreaseincrease in the discount rates from 20192020 to 2020.2021. The U.S. actuarial lossgain was partially offset due toby an updated mortality base table and projection scale assumption for one ofassumption. The non-U.S. actuarial gain was primarily driven by the plans. The Non-U.S. actuarial loss was partially offset due toincrease in the discount rates, asset gains and the updated mortality assumptions in the UK and Switzerland.
The other benefits actuarial lossgain in 20202021 was primarily driven by the decreaseincrease in the discount rates from 20192020 to 20202021 and gains from updated participant data, partially offset by updated claims and contributions experience, partially offset by gains from benefit payments. experience.
The accumulated benefit obligation (“ABO”) for all defined benefit pension plans was $204.4$110.7 million and $193.3$204.4 million at December 31, 2021 and 2020, and 2019, respectively.
The weighted average assumptions used in the measurement of the Company’s benefit obligation at December 31, 20202021 and 20192020 were as follows:
78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Plans | | Non-U.S. Plans | | Other Benefits |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2021 | | 2020 |
| Discount rate | 2.52 | % | | 2.14 | % | | 1.25 | % | | 0.95 | % | | 2.70 | % | | 2.20 | % |
| Rate of compensation increase | — | % | | — | % | | 2.31 | % | | 2.32 | % | | — | % | | — | % |
| Cash balance interest credit rate | — | % | | 4.00 | % | | 1.00 | % | | 1.00 | % | | — | % | | — | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Plans | | Non-U.S. Plans | | Other Benefits |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2020 | | 2019 |
| Discount rate | 2.14 | % | | 3.06 | % | | 0.95 | % | | 1.33 | % | | 2.20 | % | | 3.09 | % |
| Rate of compensation increase | 0 | % | | 0 | % | | 2.32 | % | | 2.29 | % | | 0 | % | | 4.00 | % |
| Cash balance interest credit rate | 4.00 | % | | 4.00 | % | | 1.00 | % | | 1.00 | % | | 0 | % | — | % | 0 | % |
The pretax amounts recognized in Accumulated other comprehensive income (loss)loss on the Consolidated Balance Sheets as of December 31, 20202021 and 20192020 were as follows:
| | | | Pension Benefits | | Other Benefits | | Pension Benefits | | Other Benefits |
| | | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 | | 2021 | | 2020 |
| | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | | | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | | |
| | | (In thousands) | | (In millions) |
| Prior service cost (credit) | Prior service cost (credit) | $ | 202 | | | $ | (92) | | | $ | 46 | | | $ | (100) | | | $ | (2,914) | | | $ | (46) | | Prior service cost (credit) | $ | 0.1 | | | $ | (0.5) | | | $ | 0.2 | | | $ | (0.1) | | | $ | (0.5) | | | $ | (2.9) | |
| Net loss (gain) | Net loss (gain) | 13,414 | | | 24,536 | | | 21,432 | | | 19,304 | | | (2,266) | | | (6,009) | | Net loss (gain) | 2.1 | | | 12.6 | | | 13.4 | | | 24.5 | | | (3.0) | | | (2.3) | |
| Total | Total | $ | 13,616 | | | $ | 24,444 | | | $ | 21,478 | | | $ | 19,204 | | | $ | (5,180) | | | $ | (6,055) | | Total | $ | 2.2 | | | $ | 12.1 | | | $ | 13.6 | | | $ | 24.4 | | | $ | (3.5) | | | $ | (5.2) | |
The components of and the weighted average assumptions used to determine, the net periodic (benefit) cost for the plans in 2021, 2020 2019 and 20182019 are as follows:
| | | | Pension Benefits | | Pension Benefits |
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. |
| | | (In thousands) | | (In millions) |
| Service cost | Service cost | $ | 134 | | | $ | 2,215 | | | $ | 653 | | | $ | 1,844 | | | $ | 886 | | | $ | 2,105 | | Service cost | $ | 0.1 | | | $ | 2.0 | | | $ | 0.1 | | | $ | 2.2 | | | $ | 0.6 | | | $ | 1.8 | |
| Interest cost | Interest cost | 1,274 | | | 1,056 | | | 2,796 | | | 1,440 | | | 2,634 | | | 1,389 | | Interest cost | 0.3 | | | 0.7 | | | 1.3 | | | 1.1 | | | 2.8 | | | 1.5 | |
| Expected return on plan assets | Expected return on plan assets | (3,750) | | | (1,170) | | | (3,319) | | | (1,047) | | | (3,943) | | | (1,120) | | Expected return on plan assets | (0.9) | | | (1.0) | | | (3.8) | | | (1.2) | | | (3.3) | | | (1.0) | |
| Settlement loss recognized | Settlement loss recognized | 910 | | | (385) | | | 713 | | | 0 | | | (1) | | | (307) | | Settlement loss recognized | 10.5 | | | — | | | 0.9 | | | (0.4) | | | 0.7 | | | — | |
| Special termination benefit recognized | Special termination benefit recognized | 0 | | | 0 | | | 276 | | | 0 | | | 0 | | | 0 | | Special termination benefit recognized | — | | | — | | | — | | | — | | | 0.3 | | | — | |
| Net amortization | Net amortization | 1,163 | | | 1,730 | | | 1,614 | | | 1,117 | | | 2,712 | | | 1,271 | | Net amortization | 0.4 | | | 2.1 | | | 1.2 | | | 1.7 | | | 1.6 | | | 1.1 | |
| Net periodic (benefit) cost | $ | (269) | | | $ | 3,446 | | | $ | 2,733 | | | $ | 3,354 | | | $ | 2,288 | | | $ | 3,338 | | |
| Net periodic cost (benefit) | | Net periodic cost (benefit) | $ | 10.4 | | | $ | 3.8 | | | $ | (0.3) | | | $ | 3.4 | | | $ | 2.7 | | | $ | 3.4 | |
| | | | | | | | | | | | | | | | | |
| | Other Benefits |
| | 2021 | | 2020 | | 2019 |
| | (In millions) |
| Service cost | $ | 0.7 | | | $ | 0.6 | | | $ | 0.6 | |
| Interest cost | 0.4 | | | 0.6 | | | 0.8 | |
| Curtailment gain recognized | (2.0) | | | — | | | — | |
| Net amortization | (0.6) | | | (0.5) | | | (0.6) | |
| Net periodic (benefit) cost | $ | (1.5) | | | $ | 0.7 | | | $ | 0.8 | |
| | | | | | | | | | | | | | | | | |
| | Other Benefits |
| | 2020 | | 2019 | | 2018 |
| | (In thousands) |
| Service cost | $ | 616 | | | $ | 561 | | | $ | 668 | |
| Interest cost | 624 | | | 849 | | | 810 | |
| Net amortization | (542) | | | (635) | | | (737) | |
| Net periodic benefit cost | $ | 698 | | | $ | 775 | | | $ | 741 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Plans | | Non-U.S. Plans |
| | 2020 | | 2019 | | 2018 | | 2020 | | 2019 | | 2018 |
| Discount rate | Various* | | 4.11%/2.99%** | | 3.46 | % | | 1.33 | % | | 2.07 | % | | 1.82 | % |
| Expected return on plan assets | 4.00 | % | | 4.00 | % | | 5.50 | % | | 3.00 | % | | 3.12 | % | | 3.09 | % |
| Rate of compensation increase | 0 | % | | 4.00 | % | | 4.00 | % | | 2.29 | % | | 2.13 | % | | 2.37 | % |
The assumptions used in determining the net periodic cost (benefit) were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Plans | | Non-U.S. Plans |
| | 2021 | | 2020 | | 2019 | | 2021 | | 2020 | | 2019 |
| Discount rate | 2.14 | % | | Various* | | 4.11%/2.99%** | | 0.95 | % | | 1.33 | % | | 2.07 | % |
| Expected return on plan assets | 2.40 | % | | 4.00 | % | | 4.00 | % | | 2.41 | % | | 3.00 | % | | 3.12 | % |
| Rate of compensation increase | — | % | | — | % | | 4.00 | % | | 2.32 | % | | 2.29 | % | | 2.13 | % |
*For the IDEX Corporation Retirement Plan, a discount rate of 3.07% was used to determine the net periodic (benefit) cost for the period January 1, 2020 through March 31, 2020, a discount rate of 2.97% was used to determine the net periodic (benefit) cost for the period April 1, 2020 through June 30, 2020, a discount rate of 2.41% was used to determine the net periodic (benefit) cost for the period July 1, 2020 through September 30, 2020 and a discount rate of 2.36% was used to determine the net periodic (benefit) cost for the period October 1, 2020 through December 31, 2020 as a result of the quarterly remeasurements that occurred in conjunction with the termination of the Plan.
For the Pulsafeeder, Inc. Pension Plan for Hourly Employees at Rochester, New York, a discount rate of 3.21% was used to determine the net periodic (benefit) cost for the period January 1, 2020 through June 30, 2020 and a discount rate of 2.62% was used to determine the net periodic (benefit) cost for the period July 1, 2020 through December 31, 2020 as a result of the remeasurement that occurred in conjunction with the ratification of the collective bargaining agreement.
**A discount rate of 4.11% was used to determine the net periodic benefit cost for the period January 1, 2019 through August 31, 2019 and a discount rate of 2.99% was used to determine the net periodic benefit cost for the period September 1, 2019 through December 31, 2019 as a result of the remeasurement that occurred in conjunction with the decision to freeze the Plan.
| | | | Other Benefits | | Other Benefits |
| | | 2020 | | 2019 | | 2018 | | 2021 | | 2020 | | 2019 |
| Discount rate | Discount rate | 3.09 | % | | 4.11 | % | | 3.50 | % | Discount rate | 2.20 | % | | 3.09 | % | | 4.11 | % |
| Expected return on plan assets | Expected return on plan assets | 0 | % | | 0 | % | | 0 | % | Expected return on plan assets | — | % | | — | % | | — | % |
| Rate of compensation increase | Rate of compensation increase | 4.00 | % | | 4.00 | % | | 4.00 | % | Rate of compensation increase | — | % | | 4.00 | % | | 4.00 | % |
The pretax change recognized in Accumulated other comprehensive income (loss)loss on the Consolidated Balance Sheet in 20202021 is as follows:
| | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other
Benefits |
| | U.S. | | Non-U.S. | | |
| | (In thousands) |
| Net gain (loss) in current year | $ | 5,971 | | | $ | (4,829) | | | $ | (3,241) | |
| Prior service cost | (182) | | | 2 | | | 2,905 | |
| Amortization of prior service cost (credit) | 27 | | | (22) | | | (37) | |
| Amortization of net loss (gain) | 2,046 | | | 1,367 | | | (504) | |
| Exchange rate effect on amounts in other comprehensive income | 0 | | | (1,758) | | | 2 | |
| Total | $ | 7,862 | | | $ | (5,240) | | | $ | (875) | |
| | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other
Benefits |
| | U.S. | | Non-U.S. | | |
| | (In millions) |
| Net gain (loss) in current year | $ | 0.5 | | | $ | 8.5 | | | $ | 1.0 | |
| Prior service cost | — | | | 0.5 | | | — | |
| Amortization of prior service cost (credit) | 0.1 | | | — | | | (2.4) | |
| Amortization of net loss (gain) | 10.8 | | | 2.1 | | | (0.3) | |
| Exchange rate effect on amounts in other comprehensive income | — | | | 1.5 | | | — | |
| Total | $ | 11.4 | | | $ | 12.6 | | | $ | (1.7) | |
The discount rates for ourthe Company’s plans are derived by matching the plan’s cash flows to a yield curve that provides the equivalent yields on zero-coupon bonds for each maturity. The discount rate selected is the rate that produces the same present value of cash flows.
In selecting the expected rate of return on plan assets, the Company considers the historical returns and expected returns on plan assets. The expected returns are evaluated using asset return class, variance and correlation assumptions based on the plan’s target asset allocation and current market conditions.
Prior service costs are amortized on a straight-line basis over the average remaining service period of active participants. Gains and losses in excess of 10% of the greater of the benefit obligation or the market value of assets are amortized over the average remaining service period of active participants.
Costs of defined contribution plans were $12.8 million, $12.5 million and $12.4 million for 2021, 2020 and $12.2 million for 2020, 2019, and 2018, respectively.
The Company, through its subsidiaries, participates in certain multi-employer pension plans covering approximately 305212 participants under U.S. collective bargaining agreements. None of these plans are considered individually significant to the Company as contributions to these plans totaled $1.1$1.0 million, $1.1 million, and $1.1 million for 2021, 2020 and 2019, and 2018, respectively.
For measurement purposes, a 5.64%5.45% weighted average annual rate of increase in the per capita cost of covered health care benefits was assumed for 2020.2021. The rate was assumed to decrease gradually each year to a rate of 4.50%4.45% for 2038,2040, and remain at that level thereafter.
Plan Assets
The Company’s pension plan weighted average asset allocations at December 31, 20202021 and 2019,2020, by asset category, were as follows:
| | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 | | 2021 | | 2020 |
| Equity securities | Equity securities | 7 | % | | 10 | % | | 17 | % | | 17 | % | Equity securities | 4 | % | | 7 | % | | 18 | % | | 17 | % |
| Fixed income securities | Fixed income securities | 65 | % | | 90 | % | | 24 | % | | 24 | % | Fixed income securities | 33 | % | | 65 | % | | 22 | % | | 24 | % |
| Cash/Commingled Funds/Other (1) | Cash/Commingled Funds/Other (1) | 28 | % | | 0 | % | | 59 | % | | 59 | % | Cash/Commingled Funds/Other (1) | 63 | % | | 28 | % | | 60 | % | | 59 | % |
| Total | Total | 100 | % | | 100 | % | | 100 | % | | 100 | % | Total | 100 | % | | 100 | % | | 100 | % | | 100 | % |
The basis used to measure the defined benefit plans’ assets at fair value at December 31, 20202021 and 20192020 is summarized as follows:
| | | | Basis of Fair Value Measurement | | Basis of Fair Value Measurement |
| | | Outstanding
Balances | | Level 1 | | Level 2 | | Level 3 | | Outstanding
Balances | | Level 1 | | Level 2 | | Level 3 |
| As of December 31, 2020 | (In thousands) | |
| As of December 31, 2021 | | As of December 31, 2021 | (In millions) |
| Equity | Equity | | Equity | |
| U.S. Large Cap | U.S. Large Cap | $ | 3,710 | | | $ | 3,710 | | | $ | 0 | | | $ | 0 | | U.S. Large Cap | $ | 0.3 | | | $ | 0.3 | | | $ | — | | | $ | — | |
| U.S. Small / Mid Cap | U.S. Small / Mid Cap | 444 | | | 0 | | | 444 | | | 0 | | U.S. Small / Mid Cap | 4.6 | | | — | | | 4.6 | | | — | |
| International | International | 10,427 | | | 4,412 | | | 6,015 | | | 0 | | International | 4.2 | | | 1.0 | | | 3.2 | | | — | |
| Fixed Income | Fixed Income | | Fixed Income | |
| U.S. Intermediate | U.S. Intermediate | 14,263 | | | 0 | | | 14,263 | | | 0 | | U.S. Intermediate | 1.9 | | | — | | | 1.9 | | | — | |
| U.S. Long Term | U.S. Long Term | 51,891 | | | 0 | | | 51,891 | | | 0 | | U.S. Long Term | 5.4 | | | — | | | 5.4 | | | — | |
| U.S. High Yield | U.S. High Yield | 296 | | | 0 | | | 296 | | | 0 | | U.S. High Yield | 0.7 | | | — | | | 0.7 | | | — | |
| International | International | 8,448 | | | 257 | | | 8,191 | | | 0 | | International | 7.5 | | | 0.3 | | | 7.2 | | | — | |
| Other Commingled Funds (1) | Other Commingled Funds (1) | 20,665 | | | 0 | | | 0 | | | 20,665 | | Other Commingled Funds(1) | 23.7 | | | — | | | — | | | 23.7 | |
| Cash and Equivalents | Cash and Equivalents | 28,469 | | | 27,826 | | | 643 | | | 0 | | Cash and Equivalents | 12.1 | | | 11.0 | | | 1.1 | | | — | |
| Other | Other | 3,523 | | | 0 | | | 3,523 | | | 0 | | Other | 2.7 | | | — | | | 2.7 | | | — | |
| | $ | 142,136 | | | $ | 36,205 | | | $ | 85,266 | | | $ | 20,665 | | | $ | 63.1 | | | $ | 12.6 | | | $ | 26.8 | | | $ | 23.7 | |
(1)Other commingled funds represent pooled institutional investments in non-U.S. plans.
| | | | Basis of Fair Value Measurement | | Basis of Fair Value Measurement |
| | | Outstanding
Balances | | Level 1 | | Level 2 | | Level 3 | | Outstanding
Balances | | Level 1 | | Level 2 | | Level 3 |
| As of December 31, 2019 | (In thousands) | |
| As of December 31, 2020 | | As of December 31, 2020 | (In millions) |
| Equity | Equity | | Equity | |
| U.S. Large Cap | U.S. Large Cap | $ | 4,734 | | | $ | 4,734 | | | $ | 0 | | | $ | 0 | | U.S. Large Cap | $ | 3.7 | | | $ | 3.7 | | | $ | — | | | $ | — | |
| U.S. Small / Mid Cap | U.S. Small / Mid Cap | 455 | | | 0 | | | 455 | | | 0 | | U.S. Small / Mid Cap | 0.4 | | | — | | | 0.4 | | | — | |
| International | International | 10,845 | | | 5,258 | | | 5,587 | | | 0 | | International | 10.4 | | | 4.4 | | | 6.0 | | | — | |
| Fixed Income | Fixed Income | | Fixed Income | |
| U.S. Intermediate | U.S. Intermediate | 640 | | | 0 | | | 640 | | | 0 | | U.S. Intermediate | 14.3 | | | — | | | 14.3 | | | — | |
| U.S. Long Term | U.S. Long Term | 83,628 | | | 0 | | | 83,628 | | | 0 | | U.S. Long Term | 51.9 | | | — | | | 51.9 | | | — | |
| U.S. High Yield | U.S. High Yield | 1,346 | | | 0 | | | 1,346 | | | 0 | | U.S. High Yield | 0.3 | | | — | | | 0.3 | | | — | |
| International | International | 7,516 | | | 296 | | | 7,220 | | | 0 | | International | 8.4 | | | 0.3 | | | 8.1 | | | — | |
| Other Commingled Funds (1) | Other Commingled Funds (1) | 19,438 | | | 0 | | | 0 | | | 19,438 | | Other Commingled Funds(1) | 20.7 | | | — | | | — | | | 20.7 | |
| Cash and Equivalents | Cash and Equivalents | 1,094 | | | 517 | | | 577 | | | 0 | | Cash and Equivalents | 28.5 | | | 27.8 | | | 0.7 | | | — | |
| Other | Other | 3,021 | | | 0 | | | 3,021 | | | 0 | | Other | 3.5 | | | — | | | 3.5 | | | — | |
| | $ | 132,717 | | | $ | 10,805 | | | $ | 102,474 | | | $ | 19,438 | | | $ | 142.1 | | | $ | 36.2 | | | $ | 85.2 | | | $ | 20.7 | |
(1)Other commingled funds represent pooled institutional investments in non-U.S. plans.
Equities that are valued using quoted prices are valued at the published market prices. Equities in a common collective trust or a registered investment company that are valued using significant other observable inputs are valued at the net asset value (“NAV”) provided by the fund administrator. The NAV is based on the value of the underlying assets owned by the fund minus its liabilities. Fixed income securities that are valued using significant other observable inputs are valued at prices obtained from independent financial service industry-recognized vendors.
Investment Policies and Strategies
The investment objective of the U.S. plan, consistent with prudent standards for preservation of capital and maintenance of liquidity, is to earn the highest possible total rate of return consistent with the plan’s tolerance for risk. The general asset allocation guidelines for plan assets are that “equities” will constitute 10% and “fixed income” obligations, including cash, will constitute 90% of the market value of total fund assets.
The investment objective of the UK plan, consistent with prudent standards for preservation of capital and maintenance of liquidity, is to earn a target return of UK Gilts plus approximately 2.5%3.1% per year. The general asset allocation guidelines for plan assets are that “equities” will constitute from 50%60% to 60%65% of the market value of total fund assets with a target of 60%62%, and “fixed income” obligations, including cash, will constitute from 40%35% to 50%40% with a target of 40%38%. The UK plan also has a framework in place such that if the funding position (which is monitored daily) improves to a certain level, the asset allocation will switch out of equities into fixed income assets in order to lower the level of risk of the investments.
The term “equities” includes common stock, while the term “fixed income” includes obligations with contractual payments and a specific maturity date. The Company, through the use of a professional independent advisor, will monitor the asset allocation daily and maintain an asset allocation that closely replicates the designated targets. Diversification of assets is employed to ensure that adverse performance of one security or security class does not have an undue detrimental impact on the portfolio as a whole. Diversification is interpreted to include diversification by type, characteristic and number of investments as well as by investment style of designated investment fund managers. No restrictions are placed on the selection of individual investments by the investment fund managers. The total fund performance and the performance of the investment fund managers is reviewed on a regular basis using an appointed professional independent advisor. As of December 31, 2020,2021, there were 0no shares of the Company’s stock held in plan assets.
Cash Flows
The Company expects to contribute approximately $3.4$4.0 million to its defined benefit plans and $1.0$1.2 million to its other postretirement benefit plans in 2021.2022. The Company also expects to contribute approximately $13.1$15.1 million to its defined contribution plan and $10.1$10.2 million to its 401(k) savings plan in 2021.
Estimated Future Benefit Payments
The future estimated benefit payments for the next five years and the five years thereafter are as follows: 2021 — $88.5 million; 2022 — $5.9$6.4 million; 2023 — $5.9$6.0 million; 2024 — $6.1$6.0 million; 2025 — $6.3 million; 2026 — $6.3 million; 2027 to 20302031 — $32.3$31.8 million.
19. Quarterly Results of Operations (Unaudited)
The unaudited quarterly results of operations for the years ended December 31, 2020 and 2019 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2020 Quarters (1) | | 2019 Quarters (1) |
| | First | | Second | | Third | | Fourth | | First | | Second | | Third | | Fourth |
| | (In thousands, except per share amounts) |
| Net sales | $ | 594,462 | | | $ | 561,249 | | | $ | 581,113 | | | $ | 614,822 | | | $ | 622,231 | | | $ | 642,099 | | | $ | 624,246 | | | $ | 605,997 | |
| Gross profit | 271,956 | | | 234,800 | | | 251,500 | | | 269,168 | | | 283,834 | | | 292,337 | | | 281,978 | | | 266,885 | |
| Operating income | 139,941 | | | 110,594 | | | 131,213 | | | 138,965 | | | 147,782 | | | 155,283 | | | 141,765 | | | 134,173 | |
| Net income (2) | 101,998 | | | 70,864 | | | 103,848 | | | 101,068 | | | 110,268 | | | 113,209 | | | 105,194 | | | 96,850 | |
| Basic EPS | $ | 1.35 | | | $ | 0.94 | | | $ | 1.38 | | | $ | 1.33 | | | $ | 1.46 | | | $ | 1.50 | | | $ | 1.39 | | | $ | 1.28 | |
| Diluted EPS | $ | 1.33 | | | $ | 0.93 | | | $ | 1.37 | | | $ | 1.32 | | | $ | 1.44 | | | $ | 1.48 | | | $ | 1.37 | | | $ | 1.26 | |
| Basic weighted average shares outstanding | 75,740 | | | 75,171 | | | 75,352 | | | 75,817 | | | 75,442 | | | 75,460 | | | 75,698 | | | 75,779 | |
| Diluted weighted average shares outstanding | 76,452 | | | 75,937 | | | 75,960 | | | 76,367 | | | 76,284 | | | 76,387 | | | 76,577 | | | 76,570 | |
| | | | | | | | | | | | | | | |
| (1) Quarterly data includes the acquisition of Flow MD (February 2020) and Velcora (July 2019) from the date of acquisition. See Note 2 for further discussion. |
| (2) Decline in second quarter net sales and net income is primarily attributed to impacts of COVID-19. |
20. Subsequent Events
On January 8,As previously announced, on November 23, 2021, the Company entered into a definitive agreement to acquire Abel Pumps, L.P.Nexsight, LLC and certain of its affiliatesbusinesses Envirosight, WinCan, MyTana and Pipeline Renewal Technologies (“ABEL”Nexsight”) for cash consideration of $103.5 million. ABEL$120.0 million, subject to customary post-closing adjustments. Nexsight is based in Büchen, Germany,Randolph, New Jersey. Nexsight will complement and create synergies with salesthe Company’s existing iPEK and service locations in Madrid, SpainADS business units that design and Pittsburgh, Pennsylvania. ABEL designscreate sewer crawlers, inspection and manufactures highly engineered reciprocating positive displacement pumps for a variety of end markets, including mining, marine, power, water,monitoring systems and software applications that allow teams to identify, anticipate and correct wastewater and other general industries. ABELsystem issues remotely. Nexsight will be part of our Pumps platformthe Company’s Water reporting unit within the Fluid and Metering TechnologiesFMT segment.
The Company expects to close the transaction by the end of the first quarter 2021of 2022, subject to regulatory approval and customary closing conditions.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by SEC Rule 13a-15(b), the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2020.2021.
Management’s Report on Internal Control Over Financial Reporting appearing on page 3435 of this report is incorporated into this Item 9A by reference.
There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Item 9B. Other Information.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Information under the headings “Election of Directors”; “Board Committees”; and “Corporate Governance” in the 20212022 Proxy Statement is incorporated into this Item 10 by reference. Information regarding executive officers of the Company is located in Part I, Item 1, of this report under the caption “Information about Our Executive Officers.”
The Company has adopted a Code of Business Conduct and Ethics applicable to the Company’s directors, officers (including the Company’s principal executive officer, principal financial officer and principal accounting officer) and employees. The Code of Business Conduct and Ethics, along with the Audit Committee Charter, Nominating and Corporate Governance Committee Charter, Compensation Committee Charter and Corporate Governance Guidelines are available on the Company’s website at www.idexcorp.com under “Investor Relations.“Investors.” In the event we amendthe Company amends or waivewaives any of the provisions of the Code of Business Conduct and Ethics applicable to ourthe Company’s principal executive officer, principal financial officer or principal accounting officer, we intendthe Company intends to disclose the same on the Company’sits website.
Item 11. Executive Compensation.
Information under the heading “Executive Compensation” in the 20212022 Proxy Statement is incorporated into this Item 11 by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information under the heading “Security Ownership” in the 20212022 Proxy Statement is incorporated into this Item 12 by reference.
Equity Compensation Plan Information
Information with respect to the Company’s equity compensation plans as of December 31, 20202021 is as follows:
| | Plan Category | Plan Category | Number of Securities
To be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights | | Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights | | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans(1) | Plan Category | Number of Securities
To be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights | | Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights | | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans(1) |
| Equity compensation plans approved by the Company’s stockholders | Equity compensation plans approved by the Company’s stockholders | 1,155,946 | | | $ | 125.70 | | | 2,964,307 | | Equity compensation plans approved by the Company’s stockholders | 1,195,069 | | | $ | 147.60 | | | 2,440,843 | |
| Equity compensations plans not approved by the Company’s stockholders | Equity compensations plans not approved by the Company’s stockholders | — | | | — | | | — | | Equity compensations plans not approved by the Company’s stockholders | — | | | — | | | — | |
(1)Includes an indeterminate number of shares underlying deferred compensation units (“DCUs”) granted under the Directors Deferred Compensation Plan and Deferred Compensation Plan for Non-officer Presidents which are issuable under the Company’s Incentive Award Plan. Also includes an indeterminate number of shares underlying DCUs granted under the Deferred Compensation Plan for Officers, which shares are issuable under the Incentive Award Plan. The number of DCUs granted under these plans is determined by dividing the amount deferred by the closing price of the common stock the day before the date of deferral. The DCUs are entitled to receive dividend equivalents which are reinvested in DCUs based on the same formula for investment of a participant’s deferral.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Information under the headings, “Corporate Governance” and “Board Committees” in the 20212022 Proxy Statement is incorporated into this Item 13 by reference.
Item 14. Principal Accountant Fees and Services.
Information under the heading “Principal Accountant Fees and Services” in the 20212022 Proxy Statement is incorporated into this Item 14 by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(A)1. Financial Statements
2. Financial Statement Schedules
Financial statement schedules are omitted because they are not applicable, not required, or because the required information is included in the Consolidated Financial Statements of the Company or the Notes thereto.
3. Exhibits
The exhibits filed with this report are listed on the “Exhibit Index.Index,”
(B)Exhibit Index
The information required by this item is set forth on the “Exhibit Index” which precedes the signature page of this report.
Item 16. Form 10-K Summary.
None.
Item 16. Form 10-K Summary.
None.
| | | | | | | | |
Exhibit
Number | | Description |
| |
| 3.1 | | | |
| |
| 3.2 | | | |
| |
| 4.1 | | | |
| |
4.2 | | | |
| | |
4.34.2 | | | |
| | |
| 4.3 | | |
| | |
| 4.4 | | | |
| | |
| 4.5 | | |
| | |
| 10.1** | | |
| | |
| 10.2** | | |
| | |
| 10.3** | | |
| | |
| 10.4** | | |
| | |
10.5** | | |
| | |
10.6*10.5** | | |
| | |
10.7*10.6** | | |
| | |
10.8** | | |
| | |
10.9*10.7** | | |
| | |
10.10*10.8** | | |
| | | | | | | | |
Exhibit
Number | | Description |
| | |
10.11*10.9** | | |
| | |
10.12*10.10** | | |
| | | | | | | | |
10.13*Exhibit
Number | | Description |
| |
| 10.11** | | |
| | |
10.14*10.12** | | |
| | |
10.15*10.13** | | |
| | |
10.16*10.14** | | |
| | |
10.17*10.15** | | |
| | |
10.18*,*10.16** | | |
| | |
10.19** | |
|
| | |
10.20*10.17** | |
|
| | |
10.2110.18 | | | |
| | |
10.22*10.19** | | |
| | |
10.23*10.20** | | |
| | |
10.24*10.21** | | |
| | |
10.25*10.22** | | |
| | |
10.26*10.23** | | |
| | |
10.27*10.24** | | |
| | |
| | | | | | | | |
Exhibit
Number | | Description |
| | |
10.28*10.25** | | |
| | |
10.29*10.26** | | |
| | |
10.30*10.27** | | |
| | | | | | | | |
Exhibit
Number | | Description |
| | |
10.31*10.28** | | |
| | |
10.32*10.29** | | |
| | |
10.33*10.30** | | |
| | |
10.34*10.31** | | |
| | |
10.3510.32 | | | Credit Agreement, dated as of May 31, 2019, by and among IDEX Corporation and certain of its subsidiaries, as borrowers, Bank of America, N.A., as administrative agent, swing line lender and an issuer of letters of credit; JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents and issuers of letters of credit; HSBC Bank USA, National Association, Mizuho Bank, Ltd., PNC Bank, National Association, and U.S. Bank, National Association, as co-documentation agents, and the other lenders and financial institutions party thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of IDEX Corporation filed with the SEC on June 4, 2019)2019) |
| | |
10.36*10.33* | | Amendment No. 1, dated as of December 21, 2021, to the Credit Agreement, dated as of May 31, 2019, by and among IDEX Corporation and certain of its subsidiaries, as borrowers, Bank of America, N.A., as administrative agent, swing line lender and an issuer of letters of credit; JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents and issuers of letters of credit; HSBC Bank USA, National Association, Mizuho Bank, Ltd., PNC Bank, National Association, and U.S. Bank, National Association, as co-documentation agents, and the other lenders and financial institutions party thereto |
| | |
| 10.34** | |
|
| | |
10.37*10.35** | | |
| | |
| *21 | | |
| |
| *23 | | |
| |
| *31.1 | | |
| | |
| *31.2 | | |
| | |
| ***32.1 | | |
| |
| ***32.2 | | |
| | | | | | | | |
| | |
| *,****101 | | The following materials from IDEX Corporation’s Annual Report on Form 10-K for the year ended December 31, 20202021 formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at December 31, 20202021 and 2019,2020, (ii) the Consolidated Statements of OperationsIncome for the three years ended December 31, 2020,2021, (iii) the Consolidated Statements of Comprehensive Income for the three years ended December 31, 2020,2021, (iv) the Consolidated Statements of Equity for the three years ended December 31, 2020,2021, (v) the Consolidated Statements of Cash Flows for the three years ended December 31, 2020,2021, and (vi) Notes to the Consolidated Financial Statements. |
| | |
| *,****104 | | Cover Page Interactive Data File (Formatted Inline XBRL and contained in Exhibit 101) |
* Filed herewith.
** Management contract or compensatory plan or agreement.
*** Furnished herewith.
**** In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibits 101 and 104 to this Annual Report on Form 10-K shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| IDEX CORPORATION |
| | |
| By: | /s/ WILLIAM K. GROGAN |
| | William K. Grogan |
| | Senior Vice President and Chief Financial Officer |
Date: February 25, 202124, 2022
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
| | | | | | | | | | | | | | |
| Signature | | Title | | Date |
| | |
| /s/ ERIC D. ASHLEMAN | | Chief Executive Officer,
President and Director
(Principal Executive Officer)
| | |
| Eric D. Ashleman | | | February 25, 202124, 2022 |
| | |
| /s/ WILLIAM K. GROGAN | | Senior Vice President and Chief Financial
Officer (Principal Financial Officer) | | |
| William K. Grogan | | | February 25, 202124, 2022 |
| | |
/s/ MICHAEL J. YATESALLISON S. LAUSAS | | Vice President and
Chief Accounting Officer
(Principal Accounting Officer) | | |
Michael J. YatesAllison S. Lausas | | | February 25, 202124, 2022 |
| | |
| /s/ MARK A. BECK | | Director | | |
| Mark A. Beck | | | February 25, 202124, 2022 |
| | | | |
| /s/ MARK A. BUTHMAN | | Director | | |
| Mark A. Buthman | | | February 25, 202124, 2022 |
| | | | |
| /s/ CARL R. CHRISTENSON | | Director | | |
| Carl R. Christenson | | | February 25, 202124, 2022 |
| | | | |
| /s/ WILLIAM M. COOK | | Non-Executive Chairman of the Board and Director | | |
| William M. Cook | | | February 25, 202124, 2022 |
| | |
| /s/ LAKECIA N. GUNTER | | Director | | |
| Lakecia N. Gunter | | | February 24, 2022 |
| | | | |
| /s/ KATRINA L. HELMKAMP | | Director | | |
| Katrina L. Helmkamp | | | February 25, 202124, 2022 |
| | | | |
| /s/ ERNEST J. MROZEK | | Director | | |
| Ernest J. Mrozek | | | February 25, 202124, 2022 |
| | |
| /s/ DAVID C. PARRY | | Director | | |
| David C. Parry | | | February 25, 202124, 2022 |
| | |
| /s/ LIVINGSTON L. SATTERTHWAITE | | Director | | |
| Livingston L. Satterthwaite | | | February 25, 202124, 2022 |
| | |
/s/ CYNTHIA J. WARNER | | Director | | |
Cynthia J. Warner | | | February 25, 2021 |
| | | | |
