UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year endedDecember 31, 20212022
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____________to_____________

Commission File Number 001-10822
National Health Investors Inc
(Exact name of registrant as specified in its charter)
Maryland 62-1470956
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
222 Robert Rose Drive 
MurfreesboroTennessee37129
(Address of principal executive offices) (Zip Code)
(615)890-9100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each ClassTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueNHINew York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.Act

    .
Large Accelerated FilerAccelerated filerEmerging growth company
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to Section 240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The aggregate market value of shares of common stock held by non-affiliates on June 30, 20212022 (based on the closing price of these shares on the New York Stock Exchange) was approximately $2,937,844,000.$2,581,065,000. There were 45,850,59943,388,742 shares of the registrant’s common stock outstanding as of February 14, 2022.13, 2023.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive proxy statement for its 20222023 annual meeting of stockholders are incorporated by reference into Part III, Items 10, 11, 12, 13, and 14 of this Annual Report on Form 10-K.
1


Table of Contents
Page

2

Table of Contents
PART I.


Forward Looking Statements

ReferencesUnless the context otherwise requires, references throughout this document to NHI“NHI” or the Company“Company” include National Health Investors, Inc., and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s “Plain English” guidelines, this Annual Report on Form 10-K has been written in the first person. In this document, the words “we”, “our”, “ours” and “us” refer only to National Health Investors, Inc. and its consolidated subsidiaries and not any other person. Unless the context indicates otherwise, references herein to “the Company” include all of our consolidated subsidiaries.

Cautionary Statement Regarding Forward Looking Statements

This Annual Report on Form 10-K and other materials we have filed or may file with the Securities and Exchange Commission, as well as information included in oral statements made, or to be made, by our senior management contain certain “forward-looking” statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitation, those containing words such as “may”, “will”, “should,” “believes”, “anticipates”, “expects”, “intends”, “estimates”, “plans”, “likely” and other similar expressions are forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements as a result of factors including, but not limited to, the following:

*    Actual or perceived risks associated with public health epidemics or outbreaks, such as the Coronavirus (“COVID-19”) pandemic, have had and are expected to continue tomay in the future have a material adverse effect on our operators’ business and results of operations;

*    We depend on the operating success of our tenants, managers and borrowers for collectionand if their financial condition or business prospects deteriorate, our financial condition and results of our lease and note payments;operations could be adversely affected;

*    We are exposed to the risk that our managers, tenants and borrowers may become subject to bankruptcy or insolvency proceedings;

*    Certain tenants in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders;

*    Two members of our Board of Directors are also members of the board of directors of National HealthCare Corporation, and their interests may differ from those of our stockholders;

*    We are exposed to risks related to governmental regulationsregulation and payors, principally Medicare and Medicaid, and the effect of changes to government regulation orlaws, regulations and reimbursement rates on our tenants’ and borrowers’ business;

*    We are exposed to the risk that the cash flows of our tenants, managers and borrowers wouldmay be adversely affected by increased liability claims and liability insurance costs;

*    We are exposed to the risk that we may not be fully indemnified by our lesseestenants, managers and borrowers against future litigation;

*    We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change;

*    We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect;

*    We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;

*    We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests;

*    We are subject to risks associated with our joint venture investment with Life Care Services for Timber Ridge, an entrance fee continuing care retirement community, associated with Type A benefits offered to the residents of the joint venture's entrance fee community and related accounting requirements;
3

Table of Contents

*    We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations;

3

Table of Contents
*    We are subjectCOVID-19 has had and may continue to risks associated withhave an adverse effect on our joint venture investment with Life Care Services for Timber Ridge, an Entrance Fee CCRC, associated with Type A benefits offered to the residents of the joint venture's Entrance Fee communityoverall business and related accounting requirements;financial performance;

*    We may beare exposed to operational risks with respect to our proposed senior housing operating portfolio (“SHOP”) structured communities;

*    If our effortsBreaches of, disruptions to, maintainor other unauthorized interference with the privacy and security of Company information are not successful, we could cause us to incur substantial costs and reputational damage, and could become subject to litigation and enforcement actions;

*    We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances;

*    We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change;

*    We depend on the success of our future acquisitions and investments;

*    We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;

*    Competition for acquisitions may result in increased prices for properties;

*    We depend on our ability to retain our management team and other personnel and attract suitable replacements should any such personnel leave;

*    We are exposed to the risk that our assets may be subject to impairment charges;

*    Our ability to raise capital through equity sales is dependent, in part, on the market price of our common stock, and our failure to meet market expectations with respect to our business, or other factors we do not control, could negatively impact such market price and availability of equity capital;

*    We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us;

*    We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations;

*    Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital;

*    We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt used to finance those investments bears interest at variable rates;

*    We are subjectrely on external sources of capital to risks relatedfund future capital needs, and if we encounter difficulty in obtaining such capital, we may not be able to changesmake future investments necessary to grow our business or meet maturing commitments;

*    Changes in the method of determining LIBOR, or the replacement of LIBOR with an alternative reference rate, whichinterest rates may adversely affect interest rates on our current or future indebtedness and may otherwise adversely affect our financial condition and result of operations;cash flows;

*    We depend on the ability to continue to qualify for taxation as a real estate investment trust (“REIT”) for U.S. federal income tax purposes (a “REIT”);purposes;

*    There are no assurances of our ability to pay dividends in the future;

*    Complying with REIT requirements may cause us to forego otherwise attractive acquisition opportunities or liquidate otherwise attractive investments, which could materially hinder our performance;

4

Table of Contents
* Our ownership of and relationship with any taxable REIT subsidiaries (“TRSs”) that we have formed or will form will be limited and a failure to comply with the limits would jeopardize our REIT status and may result in the application of a 100% excise tax;

*    Legislative, regulatory, or administrative changes could adversely affect us or our security holders;

*    We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders; and

*    We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

See the notes to the annual audited consolidated financial statements, and “Business”“Item 1. Business” and “Risk“Item 1A. Risk Factors” under Item 1 and Item 1A herein for a further discussion of these and of other factors that could cause our future results to differ materially from any forward-looking statements. You should carefully consider these risks before making any investment decisions in the
4

Table of Contents
Company. These risks and uncertainties are not the only ones facing the Company. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition, results of operations, or cash flows could be materially and adversely affected. In that case, the trading price of our common stock could decline and you may lose part or all of your investment. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Given these risks and uncertainties, we can give no assurance that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.

ITEM 1. BUSINESS

General

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed REIT specializing in sale-leaseback, joint venture, and mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. We operate through two reportable segments: Real Estate Investments and Senior Housing Operating Portfolio (“SHOP”).

Our portfolioReal Estate Investments segment consists of real estate investments and lease, mortgage and other notes receivables in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities and a specialty hospital.

As of December 31, 2022, we had investments of approximately $2.4 billion in 160 health care real estate properties located in 32 states and leased pursuant primarily to triple-net leases to 24 tenants consisting of 94 senior housing properties, 65 skilled nursing facilities and one hospital, excluding 13 properties classified as assets held for sale. Our portfolio of 17 mortgages along with other notes receivable totaled $248.5 million, excluding an allowance for expected credit losses of $15.3 million, as of December 31, 2022.

Our SHOP segment is comprised of two ventures that own the operations of independent living facilities. As of December 31, 2022, we had investments of approximately $338.1 million in 15 properties with a combined 1,732 units located in eight states that are operated on behalf of the Company by two independent managers pursuant to the terms of separate management agreements that commenced April 1, 2022. The third-party managers, or related parties of the managers, own equity interests in the respective ventures.

We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

At December 31, 2021, we had investments in real estate and mortgage and other notes receivable involving 212 facilities located in 33 states. These investments involve 136 senior housing properties, 75 skilled nursing facilities, and one hospital, excluding ten properties classified as assets held for sale. These investments consisted of properties with an original cost of approximately $2.9 billion, rented under primarily triple-net leases to 31 lessees, and $305.2 million aggregate carrying value of mortgage and other notes receivable, excluding an allowance for expected credit losses of $5.2 million, due from ten borrowers.

Our investments in real estate and mortgage loans are secured by real estate located within the United States. We are managed as one reporting unit, rather than multiple reporting units, for internal reporting purposes and for internal decision making. Therefore, we have concluded that we operate as a single segment. Information about revenues from our tenants, resident fees, and borrowers, our net income, cash flows and balance sheet can be found in Item 8 of this Annual Report on Form 10-K.

COVID-19 Pandemic

See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - COVID-19 Pandemic.

5

Table of Contents
Sources of Revenues

Our revenues are derived primarily from rental income, and mortgage and other notes receivable interest income.income and resident fees and services. During 2021,2022, rental income was $271.0$217.7 million (90.7%(78.3%) and, interest income from mortgages and other notes receivable was $27.7$24.7 million (9.3%(8.9%) and SHOP revenue was $35.8 million (12.9%) of total revenue of $298.7$278.2 million, a decrease of 10.2%6.9% from 2020.2021. Our revenues depend on the operating success of our tenants, borrowers and borrowersmanagers whose source and amount of revenues are determined by (i) the licensed beds or other capacity of the facility, (ii) their occupancy rate, (iii) the extent to which the services provided at each facility are utilized by the residents and patients, (iv) the mix of private pay, Medicare and Medicaid patients, and (v) the rates paid by private payors and by the Medicare and Medicaid programs.

Classification of Properties in our Portfolio

We operate our business through two reportable segments: Real Estate Investments and SHOP. We classify all of the properties in our Real Estate Investments portfolio as either senior housing or medical properties. Because our leases represent different underlying revenue sources and result in differing risk profiles, we further classify our senior housing communitiesproperties as either need-driven (assisted living facilities and senior living campuses) or discretionary (independent living facilities and entrance-fee communities). Our SHOP is comprised of 15 independent living facilities located throughout the United States.

Senior HousingReal Estate Investments

Senior Housing. As of December 31, 2021,2022, our portfolio included 12594 senior housing properties (“SHO”) leased to operators and mortgage loans secured by 11nine SHOs. The SHOs in our portfolio are either need-driven or discretionary for end users and consist of independent living facilities, assisted living facilities, senior living campuses, independent living facilities, and entrance-fee communities, which are more fully described below.

5

Table of Contents
Need-Driven Senior Housing

Assisted Living Facilities. As of December 31, 2021,2022, our portfolio included 8166 assisted living facilities (“ALF”) leased to operators and mortgage loans secured by nineeight ALFs. ALFs are free-standing facilities that provide basic room and board functions for elderly residents. As residents typically receive assistance with activities of daily living such as bathing, grooming, administering medication and memory care services, we consider these facilities to be need-driven senior housing. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. Operators of ALFs are typically paid from private sources without assistance from government. ALFs may be licensed and regulated in some states, but generally do not require the issuance of a Certificate of Need (“CON”) as is often required for skilled nursing facilities (“SNF”).

Senior Living Campuses. As of December 31, 2021,2022, our portfolio included 1110 senior living campuses (“SLC”) leased to operators. SLCs contain one or more buildings that include skilled nursing beds combined with an independent or assisted living facility that provides basic room and board functions for elderly residents. They may also provide assistance to residents with activities of daily living such as bathing, grooming and administering medication. On-site staff personnel are available to assist inwith minor medical needs on an as-needed basis. As the decision to transition to a senior living campusSLC is typically more than a lifestyle choice and is usually driven by the need to receive some moderate level of care, we consider this facility type to be need-driven. Operators of SLCs are typically paid from private sources and from government programs such as Medicare and Medicaid for skilled nursing residents. SLCs may be licensed and regulated as nursing homes in some states and may also require a CON.

Discretionary Senior Housing

Independent Living Facilities. As of December 31, 2021,2022, our portfolio included 22seven independent living facilities (“ILF”) leased to operators. ILFs offer specially designed residential units for active senior adults and provide various ancillary services for their residents including restaurants, activity rooms and social areas. Services provided by ILF operators are generally paid from private sources without assistance from government payors. ILFs are generally, but not always, unlicensed facilities and do not require the issuance of a CON as required for SNFs. As ILFs typically do not provide assistance with activities of daily living, we consider the decision to transition to an ILF to be discretionary.

Entrance-Fee Communities. As of December 31, 2021,2022, our portfolio included 11 entrance-fee communities (“EFC”) leased to operators and mortgage loans secured by two EFCs. Entrance-fee communities,one EFC. EFCs, frequently referred to as continuing care retirement communities (“CCRC”), typically include a combination of detached cottages, an ILF, an ALF and a SNF on one campus. These communities appeal to residents because there is no need to relocate when health and medical needs
6

Table of Contents
change. EFCs are classified as either Type A, B, or C depending upon the amount of healthcare benefits included in the entrance fee. “Type A” EFCs, or “Lifecare” communities, such as the Sagewood community, which secures one of our mortgage loans, and Timber Ridge, held by us since January 31, 2020 in a joint venture, include substantially all future healthcare costs in the payment of an entrance fee and thereafter payment of a set service fee paid monthly. The Entrance Feeentrance fee is divided into a refundable and non-refundable portion depending upon the resident’s chosen contract program. The service fee is determined at the time of move-in into an independent living (“IL”) unit and is subject to certain inflation-based adjustments regardless of the resident’s future care needs. A resident must move into an IL unit initially and not require care at the time of move-in. Thereafter the resident’s care requirements from assisted living to memory care to skilled nursing are provided for. Communities providing a modified healthcare contract offering access to skilled nursing care but only paying for a maximum number of days are referred to as “Type B” EFCs. Finally, “Type C” EFCs, the type which is indicative ofclassification applicable to ten communities in our lease portfolio and one community securing a mortgage loan, are fee-for-service communities which do not provide any healthcare benefits and correspondingly have the lowest entrance fees. However, monthly fees may be higher to reflect the current healthcare components delivered to each resident. EFC licensure is state-specific, but generally skilled nursing beds included in our EFC portfolio are subject to state licensure and regulation. Certain services may also require a CON. As the decision to transition to an EFC is typically made as a lifestyle choice and not as the result of a pressing medical concern, we consider the decision to transition to an EFC to be discretionary. Accordingly, the predominant source of revenue for operators of EFCs is from private payor sources.

Medical

Medical.
As of December 31, 2021,2022, our portfolio included 7366 medical facilities leased to operators and mortgage loans secured by threeeight medical facilities. The medical facilities within our portfolio consist of SNFs and a specialty hospital, which are more fully described below.

6

Table of Contents
Skilled Nursing Facilities. As of December 31, 2021,2022, our portfolio included 7265 SNFs leased to operators and mortgage loans secured by threeeight SNFs. SNFs provide some combination of skilled and intermediate nursing and rehabilitative care, including speech, physical and occupational therapy. As the decision to utilize the services of a SNF is typically made as the result of a pressing medical concern, we consider this to be a need-driven medical facility. The operators of the SNFs receive payment from a combination of private pay sources and government payors such as Medicaid and Medicare. SNFs are required to obtain state licenses and are highly regulated at the federal, state and local level. Operators in 11 of the 13 states in which we own SNFs must obtain a CON from the state before opening or expanding such facilities. Some SNFs also include assisted living beds. As the decision to utilize the services of a SNF is typically made as the result of a pressing medical concern, we consider this to be a need-driven medical facility.

Hospitals. As of December 31, 2021,2022, our portfolio included one hospital (“HOSP”) leased to an operator. Hospitals provide a wide range of inpatient and outpatient services, including acute psychiatric, behavioral and rehabilitation services, and are subject to extensive federal, state and local legislation and regulation. Hospitals undergo periodic inspections regarding standards of medical care, equipment and hygiene as a condition of licensure. Services provided by hospitals are generally paid for by a combination of private pay sources and government payors. As the decision to utilize the services of a hospital is typically made as the result of a pressing medical concern, we consider this to be a need-driven medical facility.

Medical Office Building. As of December 31, 2021,2022, our portfolio included no medical office buildings (“MOB”). We have a $50.0 million mezzanine loan and security agreement with Montecito Medical Real Estate for a fund that invests in medical real estate, including MOBs. Historically, our investment strategy has included owning and leasing MOBs whose tenants are primarily physicians and other medical practitioners. As the decision to utilize the services of an MOB is typically made as the result of a pressing medical concern, we consider this to be a need-driven medical facility. The MOB differs from conventional office buildings due to the special requirements of the tenants.

Senior Housing Operating Portfolio

As of December 31, 2022, our portfolio included 15 ILFs with 1,732 units located throughout the United States which we consider to be discretionary senior housing as discussed in more detail above.

Nature of Investments

Our investments are typically structured as acquisitions of properties through purchase-leaseback transactions, acquisitions of properties from other real estate investors, loans, or operations through structures allowed by the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”). We have provided construction loans for certain facilities for which we were already committed to provide long-term financing or for which the operator agreed to enter into a purchase option and lease with us upon completion of construction or after the facility is stabilized. The annual interest rates we receive on our
7

Table of Contents
mortgage, construction and mezzanine loans ranged between 6.5%7.0% and 9.5% during 2021.2022. We believe our lease and loan terms are competitive within our peer group. Typical characteristics of these transactions are as follows:

Leases. Our leases for the properties in our Real Estate Investments segment generally have an initial leasehold term of 10 to 15 years with one or more five-year tenant renewal options. The leases are “triple net“triple-net leases” under which the tenant is responsible for the payment of all taxes, utilities, insurance premiums, repairs and other charges relating to the operation of the properties, including required levels of capital expenditures each year. The tenant is obligated at its expense to keep all improvements, fixtures and other components of the properties covered by “all risk” insurance in an amount equal to at least the full replacement cost thereof, and to maintain specified minimum personal injury and property damage insurance, protecting us as well as the tenant. The leases also require the tenant to indemnify and hold us harmless from all claims resulting from the use, occupancy and related activities of each property by the tenant, and to indemnify us against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials, or other environmental responsibility with respect to each facility.

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease where the lease contains fixed escalators. Certain of our operatorstenants hold purchase options allowing them to acquire properties they currently lease from NHI. When present, tenant purchase options generally give the lesseetenant an option to purchase the underlying property for consideration determined by (i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; (ii)not less than our acquisition costs plus a specified proportion of any appreciation; or (iii) our acquisition costs plus a profit floor plus a specified proportion of any appreciation. Where stipulated above, appreciation may be established by independent appraisal.net investment basis.

Some of the obligations under the leases are guaranteed by the parent corporation of the lessee,tenant, if any, or affiliates or individual principals of the lessee.tenant. In some leases, a third-party managerthird parties or affiliated entities will also guarantee some portion of the lease obligations. Some obligations are backed further by other collateral such as security deposits, trade receivables, equipment, furnishings and other personal property.

We monitor our triple-net lesseetenant credit quality and identify any material changes by performing the following activities:

7

Table of Contents
Obtaining financial statements on a monthly, quarterly and annual basis to assess the operational trends of our tenants and the financial position and capability of those tenants
Calculating the operating cash flow for each of our tenants
Calculating the lease service coverage ratio and other ratios pertinent to our tenants
Obtaining property-level occupancy rates for our tenants
Verifying the payment of real estate taxes by our tenants
Obtaining certificates of insurance for each tenant
Obtaining reviewed or audited financial statements of our lesseetenant corporate guarantors on an annual basis, if applicable
Conducting a periodic inspection of our properties to ascertain proper maintenance, repair and upkeep
Monitoring those tenants with indications of continuing and material deteriorating credit quality through discussions with our executive management and Board of Directors

Mortgage loans. We have mortgage loans with original maturities generally greater than five years or greater, with varying amortization schedules from interest-only to fully-amortizing.fully amortizing. Most of the loans are at a fixed interest rate; however, some interest rates increase based on a fixed schedule. In most cases, the owner of the facility is committed to make minimum annual capital expenditures for the purpose of maintaining or upgrading their respective facility. Additionally, most of our loans are collateralized by first or second mortgage liens and corporate or personal guarantees. As of December 31, 2021,2022, we have seveneight mortgage loans bearing interest ranging from 7%7.0% to 8.25%. per annum.

Mezzanine loans. Frequently in situations calling for temporary financing or when our borrowers’ in-place lending arrangements prohibit the extension of mortgage security, we typically extend credit based on corporate and/or personal guarantees. These mezzanine loans sometimes combine with an NHI purchase option covering the subject property. As of December 31, 2021,2022, we have sixfive mezzanine loans with interest rates we receive that range from approximately 6.5%8.0% to 9.5%. per annum.

Construction loans. From time to time, we also provide construction loans that become mortgage loans upon the completion of the construction of the subject facility. We may also obtain a purchase option to acquire the facility at a future date and lease the facility back to the operator.borrower. During the term of the construction loan, funds are usually advanced pursuant to draw requests made by the borrower in accordance with the terms and conditions of the loan. Interest is typically assessed on these loans at rates equivalent to the eventual mortgage rate upon conversion. In addition to the security of the lien against the property, we will generally require additional security and collateral in the form of either payment and performance completion bonds or completion guarantees by the borrower’s parent, affiliates of the borrower or one or more of the individuals who
8

Table of Contents
control the borrower. As of December 31, 2021,2022, we have eightfive construction loans bearing interest ranging from 7.25%7.5% to 9%.9.0% per annum.

Other notes receivable. We have provided a revolving line of credit to a borrower involved in the senior housing industry who has provided personal and business guarantees as security that bears interest at a variable rate. Asfixed rate of 8.0% per annum, as of December 31, 2021, this rate was 7.52%.2022.

RIDEA Transactions. Our arrangement with an affiliate of Life Care Services, which we completed in January 2020 and is structured to be compliant with the provisions of RIDEA, which permits NHI to receive rent payments through a triple-net lease between a property company owned 75% by NHI and an operating company owned 25% by a TRStaxable REIT subsidiary (“TRS”) of NHI and gives NHI the opportunity to capture additional value on the improving performance of the operating company through distributions to a Taxable REIT Subsidiary (“TRS”).the TRS. Accordingly, the TRS holds our 25% equity interest in an unconsolidated operating company, and provides an organizational structure that allows the TRS to engage in a broad range of activities and share in revenues that would otherwise be non-qualifying income under the REIT gross income tests. The TRS is subject to state and federal income taxes.

Proposed Senior Housing Operating Portfolio (“SHOP”) Structure.Portfolio. The Company is in the process of transferringEffective April 1, 2022, 15 senior housing ILFs previously part of the legacy Holiday Retirement (“Holiday”) portfolio intoproperties were transferred from a triple-net lease to two separate joint ventures.ventures comprising our SHOP, which represents a new reportable segment. These transactions are expected to be completedventures, in the first half of 2022. If these transactions are completed, these properties will be operated by two third-party property managers. However,which NHI willowns a majority interest, own the operations of the ILFs and could be required to consolidate all resident revenues, facility operating expenses, assets and liabilities of theunderlying independent living operations. If implemented, the SHOP structure will be a new line of business for NHI. These joint ventures will beoperations and are structured to comply with REIT requirements and will be structured tothat utilize the TRS for activities that would otherwise be non-qualifying for REIT purposes. The SHOP structure will give us direct exposure to the risks and benefits of the operations of the communities. TheThese properties are operated by two third-party property managers willthat manage our communities in exchange for the receipt of a management fee, and as such, we willare not be directly exposed to the credit risk of the property managers in the same manner or to the same extent as we are to our triple-net tenants. However, we will rely on the property managers’ personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our communities efficiently and effectively. We will also rely on
8

Table of Contents
the property managers to set appropriate resident fees and otherwise operate our communities in compliance with the terms of our management agreements and all applicable laws and regulations. As of December 31, 2022, our SHOP consisted of 15 ILFs with a combined 1,732 units located in eight states.

Operator Composition

For the year ended December 31, 2021,2022, approximately 24%25% of our Real Estate Investments portfolio revenue was from publicly owned operators, 59%50% was from regional operators, 14%11% was from privately owned national chains and 3% was from smaller operators. Tenants in our Real Estate Investments portfolio which individually provided more than 3% and collectively 72%59% of our total revenues were (in(parent companies, in alphabetical order): Bickford Senior Living (“Bickford”); Chancellor Health Care; Discovery Senior Living (“Discovery”); Encore Senior Living; Health Services Management; Holiday; Life Care Services; National HealthCare Corporation (“NHC”); Senior Living Communities (“Senior Living”); Senior Living Management; and The Ensign Group. We make reference to the parent companycompanies whenever we describe our business with these tenants, their subsidiaries and/or affiliates regardless of the specific subsidiary entity indicated on the lease or loan documents.

Tenant Concentration

The following table contains information regarding tenant concentration in our Real Estate Investments portfolio, including properties classified as held for sale,excluding $2.6 million for our corporate office, $338.1 million for the SHOP segment, and a credit loss reserve balance of $5.2$15.3 million, based on the percentage of revenues for the years ended December 31, 2022, 2021 2020 and 20192020 related to tenants or affiliates of tenants, that exceed 10% of total revenue ($ in thousands):
As of December 31, 2021
Revenues1
AssetRealNotesFor the Year Ended December 31,
Class
Estate2
Receivable202120202019
Senior LivingEFC$573,631 $42,266 $50,726 17%$50,734 15%$48,450 15%
NHCSNF171,188 — 37,735 12%37,820 11%38,131 12%
BickfordALF490,308 40,599 34,599 12%49,451 15%56,210 17%
Holiday3
ILF377,735 — N/AN/A40,705 12%40,459 13%
All others, netVarious1,414,475 222,297 164,017 55%144,448 44%129,033 41%
Escrow funds received from tenants
   for property operating expensesVarious— — 11,638 4%9,653 3%5,798 2%
$3,027,337 $305,162 $298,715 $332,811 $318,081
9

Table of Contents
As of December 31, 2022
Revenues1
AssetGross RealNotesYear Ended December 31,
Class
Estate2
Receivable202220212020
Senior LivingEFC$573,631 $48,547 $51,183 18%$50,726 17%$50,734 15%
NHCSNF133,770 — 36,893 13%37,735 12%37,820 11%
Bickford3
ALF414,870 32,727 N/AN/A34,599 12%49,451 15%
Holiday3
ILF— — N/AN/AN/AN/A40,705 12%
All others, netVarious1,329,461 167,205 144,534 52%164,017 55%144,448 44%
Escrow funds received from tenants
   for property operating expensesVarious— — 9,788 4%11,638 4%9,653 3%
$2,451,732 $248,479 242,398 298,715 332,811 
Resident fees and services4
35,796 13%— —%— —%
$278,194 $298,715 $332,811 


1 Includes interest income on notes receivable
2 Amounts reflect gross investment and include four Bickfordrental income from properties held for sale and one Holiday propertyclassified as held for sale.
32 Below 10%Amounts include any properties classified as held for year ended December 31, 2021, as such revenues aresale.
3 Revenues included in All others, net for years when less than 10%.
4 There is no tenant concentration in resident fees and services because these agreements are with individual residents.

At December 31, 2022, the two states in which we had an investment concentration of 10% or more were South Carolina (12.1%) and Texas (10.7%). At December 31, 2021, the two states in which we had an investment concentration of 10% or more were also South Carolina (11.6%) and Texas (10.3%). At December 31, 2020, the two states in which we had an investment concentration of 10% or more were South Carolina (10.9%) and Texas (10.5%).

Senior Living - As of December 31, 2021,2022, we leased ten retirement communities totaling 2,0682,200 units to Senior Living. The 15-year masterLiving pursuant to triple-net lease which began inagreements maturing through December 2014, contains two five-year renewal options and provides for an annual escalator of 3%.2029. Straight-line rent of $0.4 million, $2.5 million $4.3 million and $4.9$4.3 million and interest revenue of $3.2$3.7 million, $3.0$3.2 million and $3.0 million were recognized from Senior Living for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.

We provided a $20.0 million revolving line of credit in 2014 whose borrowings are to be used primarily to finance construction projects within the Senior Living portfolio, including building additional units. No more than $10.0 million may be used to meetunits, and general working capital needs. BeginningDuring the year ended December 31, 2022, the revolving line of credit was amended to reset the interest rate to 8.0% per annum effective in November 2022 and reduce the availability to $15.0 million on January 1, 2023, availability under the revolver reduces to $15.0 million.2025. The revolverrevolving line of credit matures in December 2029 at the time of lease maturity. At December 31, 2021,2022, the $9.6 millionbalance outstanding under the facility bears interest at 7.52% per annum, the prevailing 10-year U.S. Treasury rate plus 6%.was $15.8 million.

In June 2019, we provided a mortgage loan of $32.7 million to Senior Living for the acquisition of a 248-unit continuing care retirement community in Columbia, South Carolina. The financing is for a term of five years with two one-year extensions
9

Table of Contents
and carries an interest rate of 7.25%., per annum. Additionally, the loan conveys to NHI a purchase option at a stated minimum price of $38.2$38.3 million, subject to adjustment for market conditions.

In July 2020, Senior Living repaid two fully drawn mezzanine loans of $12.0 million and $2.0 million, respectively. The purpose of the mezzanine loans were to partially fund construction of a 186-unit senior living campus on Daniel Island in South Carolina, which opened in April 2018. The loans bore interest, payable monthly, at a 10% annual rate.

NHC- The facilities leased to NHC, a publicly held company, are under twoa master leaseslease and consist of three independent living facilities and 3932 skilled nursing facilities (four of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC underEffective September 1, 2022, we amended the terms of an amended master lease agreement originally dated October 17, 1991, (“concurrently with the 1991 lease”), which includes our 35 legacysale of a portfolio of seven skilled nursing facilities. The properties andsold were leased to NHC pursuant to a master lease agreement dated August 30, 2013 (“with an original maturity date of August 31, 2028 that was terminated upon completion of the 2013 lease”), which includes seven skilled nursing facilities acquired in 2013.

sale. The 1991amendment increased the annual base rent due each year through the expiration of the master lease expiration ison December 31, 2026. There are two additional five-year renewal options each at a fair rental value as negotiated between the parties and determined without including the value attributable to any improvementsparties.

The annual base rent prior to the leased property voluntarily madeamendment was $30.8 million and was increased to $34.3 million for the year ended December 31, 2022, with credit given for rent paid in 2022 related to the sold portfolio. In addition to the base rent, NHC will continue to pay any additional rent and percentage rent as required by NHC at its expense.the master lease. Under the terms of the 1991amended lease, the base annual rental is $30.8 million and rent escalates by 4% of the increase, if any, in each facility’s annual revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3.5 million and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4.0% of the increase, if any, in each facility’s revenue over the 2014 base year. For both the 1991 lease and the 2013 lease, weWe refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49.0 million. Total percentage rent of $3.1 million, $3.5 million, and $3.7 million was recognized for
10

Table of Contents
the years ended December 31, 2022, 2021 and $4.0 million2020, respectively. No material straight-line rent was recognized for the years ended December 31, 2022, 2021 2020 and 2019, respectively.2020.

Two of our board members, including our chairman, are also members of NHC’s board of directors. As of December 31, 2021,2022, NHC owned 1,630,642 shares (approximately 4%) of our common stock.

Other Operators

Bickford - As of December 31, 2021,2022, we leased 3836 facilities, excluding fourthree facilities classified as assets held for sale, under four master leases to Bickford Senior Living. Lease maturity dates range from 2023 through 2033. Straight-line rent of $1.7 million, $2.8 million and $4.5 million and interest revenue of $4.2 million, $2.8 million and $3.5 million were recognizedBickford. Revenues from Bickford reflect the impact of pandemic-related rent concessions accounted for the years ended December 31, 2021, 2020 and 2019, respectively. As discussed in “Item 7. Management’s Discussion and Analysisas variable lease payments of Financial Condition and Results of Operations-COVID-19 Pandemic,” we granted an aggregate amount ofapproximately $5.5 million, $18.3 million and $5.9 million in lease concessions to Bickford in 2021 and 2020, respectively, as a result of the COVID-19 pandemic.

During the second quarter of 2021, we sold to affiliates of Bickford a portfolio of six properties that were being leased to Bickford for a purchase price of $52.9 million. We received approximately $39.9 million in cash consideration upon sale and originated a second mortgage note receivable for the remaining purchase price of $13.0 million. A gain was not recognized related to the $13.0 million second mortgage note receivable, which is discussed in more detail in Note 4 to the consolidated financial statements. We recorded a gain upon completion of this transaction totaling approximately $3.6 million representing the excess of the $39.9 million cash consideration received over the net book value of the assets sold of $34.5 million and the write off of straight-line rents receivable of approximately $1.9 million. Rental income from this portfolio was $1.6 million, $5.6 million $5.8 million for the years ended December 31, 2022, 2021 and 2020, and 2019, respectively.

During the year ended December 31, 2022, we wrote off approximately $18.1 million of straight-line rents receivable and $7.1 million of lease incentives, which were included in “Other assets, net” on the Consolidated Balance Sheet, as a reduction to rental income upon converting Bickford Construction Loansto the cash basis of accounting. These write-offs were the result of a change in our evaluation of collectability of future rent payments due under Bickford’s four master lease agreements based upon information we obtained from Bickford in the second quarter of 2022 regarding its financial condition that raised substantial doubt as to its ability to continue as a going concern. Cash rent received from Bickford for the year ended December 31, 2022 was $27.6 million.

In November 2022, we acquired a 60-unit ALF located in Virginia Beach, Virginia, from Bickford. The acquisition price was $17.2 million, including $0.2 million in closing costs and the cancellation of an outstanding construction note receivable of $14.0 million including interest. The acquisition price also included a reduction of $3.0 million in Bickford’s outstanding pandemic-related rent deferrals that were recognized in rental income in the fourth quarter of 2022 based on the fair value of the real estate assets received. We added the facility to an existing master lease with Bickford for a term of 10.5 years at an initial rate of 8.0%, with annual Consumer Price Index (“CPI”) escalators subject to a floor and ceiling.

Other than the asset acquisition described above and the three properties sold that are included in the asset dispositions table in Note 3, Investment Activity to our consolidated financial statements under “2022 Asset Dispositionswe completed various restructuring activities in the Bickford leased property portfolio during the first half of 2022. In March 2022, we transferred one ALF located in Pennsylvania from the Bickford portfolio to a new operator that is leased pursuant to a ten-year triple-net lease and wrote off approximately $0.7 million in a straight-line rent receivable, reducing rental income. Effective April 1, 2022, we restructured and amended three of Bickford’s master lease agreements covering 28 properties and reached agreement on the repayment terms of its outstanding pandemic-related deferrals. Significant terms of these agreements are as follows:

Extended the maturity dates of the modified leases to 2033 and 2035. The remaining master lease agreement covering 11 properties with an original maturity in 2023 was previously extended to 2028.

Reduced the combined rent for the portfolio to approximately $28.3 million (excluding the ALF in Virginia Beach acquired in the fourth quarter of 2022) per year through April 1, 2024, subject to a nominal annual increase, at which time the rent will be reset to a fair market value, but not less than 8.0% of our initial gross investment.

Required monthly payments beginning October 2022 through December 2024 based on a percentage of Bickford’s monthly revenues exceeding an established threshold to be applied to the outstanding pandemic-related deferrals granted to Bickford. The deferrals may be reduced by up to $6.0 million upon Bickford achieving certain performance targets and the sale or transition of certain properties to new operators of which $3.0 million was earned in the fourth quarter of 2022.

Bickford Construction Loans - As of December 31, 2021,2022, we had commitments of $42.9 million in threetwo fully funded construction loans to Bickford. At December 31, 2021, we had funded $36.7Bickford totaling $28.9 million toward these commitments.and bear interest at 9.0% per annum. The construction loans are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a fair market value purchase option on the properties at stabilization of the underlying operations. OnIn February 2023, we exercised our option to acquire one of these development projects, Bickford, as borrower, is entitled to up to $2.0 million per project in incentives based on the achievement of predetermined operational milestones and, if funded, will increase NHI's futureproperties for a purchase price and eventual NHI lease payment.of $17.3 million.

We also have a termmortgage note of $4.0 million toissued by Bickford. The note, due February 2025, bears interest at 7%,7.0% per annum, and began amortizing on a twenty-five-year basis in January 2021. See Note 3. Real Estate Properties and Investments, 2020 Asset Dispositions, to our consolidated financial statements for more information.

1011

Table of Contents
Holiday Portfolio Transition- AsOn April 1, 2022, we completed the restructuring of December 31, 2021, we leased 16our legacy Holiday portfolio comprised of 26 ILFs excluding one property classified as assets held for sale, to Holiday. The master lease, which matures in 2035, provides for annual lease escalatorsof the beginning November 1, 2020, withof 2021. Below is a floorsummary of 2% and a ceiling of 3%. Straight-line rent of $5.3 million, $6.5 million, and $6.6 million was recognized from the Holiday lease for the years ended December 31, 2021, 2020 and 2019, respectively. Our tenant operates the facilities pursuant to a management agreement with Atria Senior Living.pertinent restructuring activities:

During 2021, we sold nine properties in two separate transactions that were leased to Holiday with an aggregate net book value of $124.0 million for total cash consideration of $120.8 million, and incurred transaction costs of $1.0 million. We recognized a gain of approximately $1.9 million associated with the sale of a portfolio of eight properties and an impairment of approximately $4.6 million associated with the sale of one property. Rental income from these properties was $6.3 million for the year ended December 31, 2021 and $10.6 million for both the years ended December 31, 2020 and 2019, respectively.

On July 30, 2021, Welltower Inc. (“Welltower”) completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and entered into a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. Rental income from our Holiday portfolio was $23.5 million in 2021 prior to the change in tenant ownership. Rental income was $40.7 million for the year ended December 31, 2020.

In the third quarter of 2021, we sold nine of these properties for net proceeds of $119.7 million.

We have received no rent from the Welltower-controlled affiliate due under the master lease for these facilities since thisafter the change in tenant ownership occurred.occurred in late July 2021. Accordingly, we have placed the tenant on cash basis and filed suit against Welltower Inc. and certain of its subsidiaries for default under the master lease. Rent due but uncollectedReference Note 9 to the consolidated financial statements for further discussion of the litigation and unrecognized forits settlement in 2022.

During the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million. At December 31, 2021,first quarter of 2022, we have aapplied the remaining approximately $8.8 million legacy Holiday lease deposit to past due rents.

On April 1, 2022, we received $6.9 million upon settlement and dismissal of $8.8 million. Referthe Welltower litigation. Concurrently with the settlement and dismissal, we transitioned 15 of the legacy Holiday ILFs into two separate partnership ventures that own the underlying independent living operations, forming our new SHOP segment. Reference Notes 5 and 9 to Note 8. Commitments and Contingencies in the consolidated financial statements for more detail. We continuediscussion.
.
On April 1, 2022, we disposed of one property classified in assets held for sale for net proceeds of $3.0 million and transitioned one assisted living community in Florida to explore all remedies available to us under the master lease and related agreements to execute a timely termination of the master lease and transition of the facilities to new operators or managers that will generate cash flowsour existing real estate partnership with Discovery. The transitioned property was added to the Company from our investments in these properties.partnership’s in-place master lease.

Commitments and Contingencies

In the normal course of business, we enter into a variety of commitments, typically consisting of funding of revolving credit arrangements, construction and mezzanine loans to our operators to conduct expansions and acquisitions for their own account, and commitments for the funding of construction for expansion or renovation to our existing properties under lease. In our leasing operations, we offer to our tenants and to sellers of newly acquired properties a variety of inducements which originate contractually as contingencies but which may become commitments upon the satisfaction of the contingent event. Contingent payments earned will be included in the respective lease bases when funded.

As of December 31, 2021,2022, we had working capital, construction and constructionmezzanine loan commitments to sevensix operators for $274.7$159.6 million, of which we had funded $199.4$103.3 million toward these commitments. As of December 31, 2021, $37.62022, $26.6 million of the funding obligation is payable within 12 months with the remaining commitment due between three to five years.

As of December 31, 2021,2022, we had $31.3$33.5 million of development commitments for construction and renovation for ten properties, of which we had funded $23.5$25.7 million toward these commitments, with the remaining amount expected to be payable within 12 months. In addition to these commitments, onewe had approximately $1.8 million in various other commitments not yet funded as of our consolidated noncontrolling interest real estate partnerships, discussed more fully in Note 2 to the consolidated financial statements, has committed to funding up to $2.0 million for the purchase of condominium units located at one of the facilities of which $1.0 million had been funded.December 31, 2022.

As of December 31, 2021,2022, we had $33.9$28.6 million of contingent lease inducement commitments in seven lease agreements which are generally based on the performance of facility operations and may or may not be met by the tenant. At December 31, 2021,2022, we had funded $1.5$2.7 million toward these commitments.

In addition, as described in “Item 1A. Risk Factors”, Coronavirus (COVID-19) has had and is expected to continue to have a material adverse effect on our business and resultsFebruary 2023, Timber Ridge OpCo formally requested payout of operations.its $10.0 million lease inducement based upon the achievement of all performance conditions.

Competition and Market Conditions

We compete primarily with other REITs, private equity funds, banks and insurance companies in the acquisition, leasing and financing of health carehealthcare real estate.

Operators of our facilities compete on a local and regional basis with operators of facilities that provide comparable services. Operators compete for residents and/or patients and staff based on quality of care, reputation, location and physical
12

Table of Contents
appearance of facilities, services offered, family preference, physicians, staff and price. Competition is with other operators as well as companies managing multiple facilities, some of which are substantially larger and have greater resources than the
11

Table of Contents
operators of our facilities. Some of these facilities are operated for profit, while others are owned by governmental agencies or tax exempt not-for-profit entities.

Our senior housing properties generally rely on private-pay residents who may be negatively impacted in an economic downturn. In addition, the success of these properties is often impacted by the existence of comparable, competing facilities in a local market.

Environmental Matters

We believe that integrating environmental and sustainability initiatives into our strategic business objectives will contribute to our long-term success and to the success of our tenants by enhancing the quality of life of the residents of the facilities. Listed below are some of the highlights of our efforts to promote environmental sustainability at our properties and with our tenants.

We provide our triple nettriple-net lease operators capital improvement allowances for the redevelopment, expansions and renovations at our properties which may include energy efficient improvements like LED lighting and low emission carpeting, recycled materials and solar power;
We provide our development partners with capital to build new state-of-the-art properties with energy efficient components and design features;
We obtain Phase I environmental and Phase 2II reports if warranted as part of our due diligence procedures when acquiring properties and attempt to avoid buying real estate with known environmental contamination;
StriveWe strive for efficiency and sustainability in our corporate headquarters, participate in a recycling program, and encourage our employees to reduce, reuse and recycle waste. Our document retention practices strive to reduce paper usage and encourage electronic file sharing; and
We purchase carbon offsets to balance against the emissions that we produce in our low rise, stand alone corporate headquarters.

We are also subject to environmental risks and regulations in our business. See – Government Regulation – Environmental Regulation”Regulations below; “ItemItem 1A. Risk Factors – Risks Related to our Business and Operations - We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances” and “– We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change” for a description of the risks and regulations associated with environmental matters.

Human Capital

We employ individuals who possess a broad range of experiences, background and skills, and weskills. We believe that to continue to deliver long-term value to our stockholders, we must provide and maintain a work environment that attracts, develops, and retains top talent and affords our employees an engaging work experience that allows for career development and opportunities. Along with a competitive compensation program including incentive bonuses and a stock option plan, NHI provides a 401(k) plan with a safe harbor contribution, paid employee health insurance coverage and tuition reimbursement.

As of December 31, 2021,2022, we had 1925 full-time employees, and one part-time employee, with no change in number froman increase of six over the total at December 31, 2020.2021, and two part-time employees. Of those employees, 1824 are located in the Murfreesboro, Tennessee office, with one is locatedemployee in each of Colorado, Florida, and one in Texas. The tenure of our current employees includes five11 who have been with the Company for over five years (but less than ten years), and six who have been with the Company over ten years.years (but less than 20 years). Two of our employees have been with the Company over 20 years. We have noNone of our employees are subject to a collective bargaining agreement. We empower our employees and reinforce our corporate culture through onboarding, annual diversity, anti-discrimination and security awareness training, and social and team-building events. Additionally, the Company conducts annual leadership training for senior management and coaching for its emerging leaders. We actively support charitable organizations within our community that promote health education and social well-being, and we encourage our employees to personally volunteer with organizations that are meaningful to them. We consider our employee relations to be good.

In response to the COVID-19 pandemic, we initiated a number of safety protocols to ensure employee safety, including encouraging employees to work from home, enhanced cleaning and disinfecting procedures and implementing clear protocols and procedures for monitoring and reporting close contact and illness. In 2022, we continued to monitor local conditions and to follow Center for Disease Control and Prevention (“CDC”) guidelines regarding isolation and quarantine protocols.

Certain essential services such as internal audit, tax compliance, information technology and legal services are outsourced to third-party professional firms.

1213

Table of Contents
Government Regulation

Overview. Our tenants and borrowers that operate SNFs, nursing homes, hospitals, SLCs, ALFs and EFCs are typically subject to extensive and complex federal, state and local healthcare laws and regulations, including those relating to Medicare and Medicaid reimbursement, fraud and abuse, relationships with referral sources and referral recipients, licensure and certification, building codes, privacy and security of health information and other personal data, CON, appropriateness and classification of care, qualifications of medical and support personnel, distribution, maintenance and dispensing of pharmaceuticals, communications with patients and consumers, and the operation of healthcare facilities. In addition, many of our tenants and borrowers that operate ILFs may be subject to state licensing, and all of our properties are subject to environmental regulations related to real estate. We expect that the healthcare industry, in general, will continue to face increased regulation and pressure in these and other areas. These laws and regulations are wide-ranging, vary across jurisdictions, and are administered by several government agencies. Further, these laws and regulations are subject to change, enforcement practices may evolve, and it is difficult to predict the impact of new laws and regulations. Our tenants may find it increasingly difficult and costly to operate within this complex and evolving regulatory environment. Noncompliance with applicable laws and regulations may result in the imposition of civil and criminal penalties that could adversely affect the operations and financial condition of tenants, managers or borrowers, which in turn may adversely affect us. The following is a brief discussion of certain laws and regulations applicable to certain of our tenants, managers and borrowers and, in certain cases, to us.

Licensure and Certification. Various licenses, certifications and permits are required to operate SNFs, ALFs, EFCs, hospitals and, to a lesser degree, ILFs, to dispense narcotics, to handle radioactive materials and to operate equipment.equipment, among other regulated actions. Licensure, certification and certificationenrollment with government programs may be conditioned on requirements related to, among other things, the quality of medical care provided, qualifications of the operator’s administrative personnel and clinical staff, adequacy of the physical plant and equipment, capital and other expenditures, record keeping, dietary services, infection prevention and control, and patient rights. The Centers for Medicare & Medicaid Services (“CMS”) has issued additional requirements for certain healthcare facilities in response to the COVID-19 pandemic, including requirements to test SNF staff and residents for COVID-19 under certain circumstances and to report COVID-19 data to the Centers for Disease Control and Prevention (“CDC”).CDC. Licensed facilities are generally subject to periodic inspections by regulators to determine compliance with applicable licensure and certification standards. Further, some states have established requirements for facility spending, for example requiring nursing homes to spend a certain percentage of revenue on direct care for residents. Sanctions for failure to comply with these laws and regulations include (but are not limited to) loss of licensure and ability to participate in the Medicare, Medicaid, and other government healthcare programs, suspension of or non-payment for new admissions, fines, as well as potential criminal penalties. The failure of any tenant, manager or borrower to comply with such laws and regulations could affect its ability to operate its facility or facilities and could adversely affect any such tenant’s or borrower’s ability to make lease or debt payments to us. In addition, if we have to replace a tenant, we may experience difficulties in finding a replacement because our ability to replace the tenant may be affected by federal and state laws governing changes in control and ownership.

The healthcare facilities in which we invest may be subject to state CON or similar laws, which require government approval prior to the construction or establishment of new facilities, the expansion of existing facilities, the addition of beds to existing facilities, the addition of services or certain capital expenditures. CON requirements are not uniform throughout the United States and are subject to change. We cannot predict the impact of regulatory changes with respect to CONs on the operations of our tenants, managers and borrowers.

Medicare and Medicaid Reimbursement. A significant portion of the revenue of our SNF tenants and borrowers is derived from government-funded reimbursement programs, primarily Medicare and Medicaid. The Medicare and Medicaid programs are highly regulated and subject to frequent and substantial changes resulting from legislation, regulations and administrative and judicial interpretations of existing law.

Medicare is a federal health insurance program for persons age 65 and over, some disabled persons, and persons with end-stage renal disease. Medicare generally covers SNF services for beneficiaries who require skilled nursing or therapy services after a qualifying hospital stay. Medicare Part A generally pays a per diem rate for each beneficiary. The reimbursement rates are set forth under a prospective payment system (“PPS”), an acuity-based classification system that uses nursing and therapy indexes, adjusted by additional factors such as geographic differences in wage rates, to calculate per diem rates for each Medicare beneficiary. The Medicare Part A payment rates cover most services to be provided to a beneficiary for a limited benefit period, including room and board, skilled nursing care, therapy, and medications. CMS updates Medicare payment rates annually. For fiscal year 2022,2023, which started October 1, 2021,2022, CMS estimates that payments to SNFs under the SNF PPS will increase by $410.0$904.0 million, or 1.2%2.7%, compared to fiscal year 2021.2022.

14

Table of Contents
CMS has implemented policies intended to shift Medicare to value-based payment methodologies that tie reimbursement to quality of care rather than quantity. For example, effective October 1, 2019, CMS implemented the Patient Driven Payment Model (“PDPM”). This payment methodology classifies beneficiaries into payment groups based on clinical factors using diagnosis codes rather than by volume of services. In addition, under the SNF Quality Reporting Program, CMS requires SNFs
13

Table of Contents
to report certain quality data, and SNFs that fail to do so are subject to payment reductions. Under the SNF Value-Based Purchasing Program, CMS reduces SNF Medicare payments by 2 percentage points, and redistributes the majority of these funds as incentive payments based on SNF quality measure performance. As a result of the COVID-19 pandemic, CMS implementedis continuing to implement a measure suppression policy for the SNF Value-Based Purchasing Program forthrough federal fiscal year 2022,2023, which is intended to mitigate the effect that performance measures impacted by COVID-19 would otherwise have on performance scores and incentive payments.

From time to time, HHSthe U.S. Department of Health and Human Services (“HHS”) revises the reimbursement systems used to reimburse healthcare providers. For example, the Improving Medicare Post-Acute Care Transformation Act of 2014 (“IMPACT Act”) requires HHS, in conjunction with the Medicare Payment Advisory Commission, to proposework toward a unified payment system for post-acute care payment modelservices provided by 2023.SNFs, inpatient rehabilitation facilities, home health agencies, and long-term care hospitals. A unified post-acute care payment system would pay post-acute care providers, including SNFs, under a single framework according to a patient’s characteristics, rather than based on the post-acute care setting where the patient receives treatment. As required under the statute, CMS issued a report presenting a prototype for a unified post-acute care payment model in July 2022. CMS noted in its report the need for additional analyses and acknowledged that the universal implementation of a unified post-acute care payment system would require congressional action. The Medicare Payment Advisory Commission is required to submit a proposal by June 2023.

Medicaid is a medical assistance program for eligible needy persons that is funded jointly by federal and state governments. Medicaid programs are operated by state agencies under plans approved by the federal government. Reimbursement methodologies, eligibility requirements and covered services vary from state to state. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to patients, particularly in nursing facilities. Outside of the government response to the COVID-19 pandemic, budgetary pressures have, in recent years, resulted in decreased spending, or decreased spending growth, for Medicaid programs in many states. Changes in federal policy and funding may be an additional source of uncertainty. For example, under early COVID-related legislation, states that maintain continuous Medicaid enrollment are eligible for a temporary increase in federal funds for state Medicaid expenditures. The needcontinuous coverage requirement was originally established to control Medicaid expenditures may be exacerbated byrun for the increased enrollment in Medicaid resulting fromduration of the COVID-19 pandemic.public health emergency (“PHE”) but, under recent legislation, the continuous coverage requirement will now expire as of April 1, 2023, and the increase in federal funding will be phased out through calendar year 2023. Budgetary pressures are expected to continue in the future, and many states are actively seeking ways to reduce Medicaid spending, including for nursing home and assisted living care, by methods such as capitated payments, reductions in reimbursement rates, and increased enrollment in managed Medicaid plans. Some states and managed care plans are pursuing alternatives to institutional care, such as home-based and community services. Several of the states in which we have investments have actively sought to reduce or slow the increase of Medicaid spending for care in nursing homes and other settings.

In addition to reimbursement pressures and changes in governmental healthcare programs, healthcare facilities are experiencing increasing pressure from private payors attempting to control healthcare costs. In some cases, private payors rely on governmental reimbursement systems to determine reimbursement rates. Changes to Medicare and Medicaid that reduce payments under these programs may negatively impact payments from private payors. We cannot make any assessment as to the ultimate timing or the effect that any future reforms may have on our tenants’, managers’ and borrowers’ costs of doing business and on the amount of reimbursement by government and other third-party payors. There can be no assurance that future payment rates for either government or private payors will be sufficient to cover potential cost increases in providing services to patients. Any changes in government or private payor reimbursement policies that reduce payments to levels that are insufficient to cover the cost of providing patient care could adversely affect the operating revenues of managers, tenants and borrowers in our properties that rely on such payments, and thereby adversely affect their ability to make their lease or debt payments to us.

Federal Response to COVID-9COVID-19 Pandemic. In response to the COVID-19 pandemic, Congress enactedthe federal government passed legislation and promulgated regulations implementing a series of economic stimulus and relief measures throughmeasures. In total, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Paycheck Protection Program and Health Care Enhancement Act, (“PPPHCE Act”),the Consolidated Appropriations Act, 2021 (“CAA”) and the American Rescue Plan Act of 2021 (“ARPA”). In total, the CARES Act, the PPPHCE Act, and the CAA authorize $186 billion in funding to be distributed to healthcare providers through the Public Health and Social Services Emergency Fund (“Provider Relief Fund”). These funds are intended to reimburse eligible providers for healthcare-related expenses or lost revenues attributable to COVID-19. Recipients are not required to repay Provider Relief Fund payments as long as they attest to and comply with certain terms and conditions, including reporting requirements, limitations on balance billing, and not using
15

Table of Contents
Provider Relief Fund payments to reimburse expenses or losses that other sources have or are obligated to reimburse.

A number of our tenants and borrowers have received grants under the CARES Act and related laws; however, there are uncertainties regarding the extent to which our tenants and borrowers will receive any additional funds from the Provider Relief Fund, the financial impact of receiving such funds on their operations or financial condition, and whether such tenants and borrowers will be able to meet the compliance requirements associated with the funds.legislation.

The CARES Act and related legislation include other provisions offering financial relief, forrelief. For example, suspendingCongress temporarily suspended Medicare sequestration payment adjustments, from May 1, 2020, through March 31, 2022, which would have otherwise reduced payments to Medicare providers by 2% as required by the Budget Control Act of 2011, but also extending sequestration through 2030. Congress reduced the(“BCA”). The sequestration adjustment towas phased back in with a 1% fromreduction beginning April 1, through June 30, 2022, and the adjustment will returnreturned to 2% on July 1, 2022. Reductions set for 2030 were increased to up to 3%.The BCA sequestration has been extended through the first six months of 2032. As a result of the ARPA’s impact on the federal budget
14

Table of Contents
deficit, an additional Medicare payment reduction of up to 4% was required to take effect in January 2022. However, Congress has delayed implementation of this reduction until 2023.2025.

In addition to offering economic relief to individuals and businesses, the CARES Act and relatedfederal legislation includeincluded provisions intended to expand coverage of COVID-19 testing and preventative services, address healthcare workforce needs, ease restrictions on telehealth services, and ease other legal and regulatory burdens on healthcare providers. SomeMany of the legislative and regulatory measures allowing for flexibility in delivery of care and various financial supports for healthcare providers are available only for the duration of the public health emergency (“PHE”)PHE declared by the U.S. Department of Health and Human Services (“HHS”)HHS in response to the COVID-19 pandemic. The current HHS declaration expires April 16, 2022, but may be renewed by11, 2023, however, the HHS Secretary for successive 90-day periods for as long as the emergency continuescurrent administration has announced that it intends to exist or terminated when the Secretary determinesterminate the PHE no longer exists.declaration on May 11, 2023.

There is still a high degree of uncertainty surroundingDuring the implementation of the CARES Act and related legislation, and theCOVID-19 PHE, continues to evolve. Federalfederal and state governments and local health authorities continue to impose, or are re-imposing,have imposed measures intended to limit the spread of COVID-19 and to mitigate the burden on the healthcare system. For example, a CMS issued an interim final rule in November 2021 that will requireregulation requires COVID-19 vaccinations for workers in certain Medicare- and Medicaid-certified providers and suppliers, including hospitals and long termlong-term care facilities such as SNFs. Our managers, borrowers and tenants have been and willmay continue to be impacted by the health and economic effects of COVID-19.

Fraud and Abuse. Participants in the healthcare industry are subject to various complex federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements. These laws include: (i) federal and state false claims acts, which generally prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the federal Anti-Kickback Statute, which prohibits the payment or receipt of any consideration in exchange for referral of Medicare and Medicaid patients; (iii) federal and state physician self-referral laws, including the federal prohibition commonly referred to as the Stark Law, which generally prohibit referrals by physicians to entities for designated health services (which include hospital inpatient and outpatient services and some of the services provided in SNFs) with which the physician or an immediate family member has a financial relationship; and (iv) the federal Civil Monetary Penalties Law, which requires a lower burden of proof than other fraud and abuse laws. These laws and regulations subject violators to severe penalties, including exclusion from the Medicare and Medicaid programs, denial of Medicare and Medicaid payments, punitive sanctions, fines and even prison sentences. They are enforced by a variety of federal, state and local agencies, and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or “whistleblower” actions. In recent years, both federal and state governments have significantly increased investigation and enforcement activity to detect and punish wrongdoers.

It is anticipated that the trend toward increased investigation and enforcement activity will continue. In the event that any manager, tenant or borrower were to be found in violation of any of these laws and regulations, that manager’s, tenant’s or borrower’s ability to operate the facility could be jeopardized, which could adversely affect theany such tenant’s or borrower’s ability to make lease or debt payments to us and could thereby adversely affect us.

Privacy and Security. Privacy and security regulations issued pursuant to the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”) restrict the use and disclosure of individually identifiable health information (“protected health information”), provide for individual rights, require safeguards for protected health information and require notification of breaches of unsecure protected health information. Entities subject to HIPAA include health plans, healthcare clearinghouses, and most healthcare providers (including some of our managers, tenants and borrowers). Business associates of these entities who create, receive, maintain or transmit protected health information are also subject to certain HIPAA provisions. Violations of HIPAA may result in substantial civil and/or criminal fines and penalties.

The costs to the business or, for an operator of a healthcare property, associated with developing and maintaining programs and systems to comply with data privacy and security laws, defending against privacy and security related claims or enforcement actions and paying any assessed fines can be substantial. Moreover, such costs could have a material adverse effect on the ability of an operator to meet its obligations to us. Breaches of unsecured protected health information and other violations of HIPAA may have other material adverse consequences including material loss of business, regulatory enforcement, substantial legal liability and reputational harm.

There are several other laws and legislative and regulatory initiatives at the federal and state levels addressing privacy and security of personal information.data that may not be preempted by HIPAA. Federal and state data privacy and security laws and regulations
16

Table of Contents
and related requirements continue to evolve, and changes may affect compliance obligations, business operations and/or transactions that depend on data. In particular, the California Consumer Privacy Act (the “CCPA”) requires subject companies that process information on California residents to, among other things, provide new disclosures and options to consumers about data collection, use and sharing practices. Further, the CCPA has been subject to revision and amendments, including significant modifications made by the California Privacy Rights Act, under which the majority of requirements took effect on January 1, 2023. Colorado, Connecticut, Utah and Virginia recently enacted similar laws that take effect in 2023, and other states are considering expanding or passing privacy laws in the near term.

Many of these privacy laws and regulations and related interpretations are subject to uncertain application, interpretation or enforcement standards that could result in claims against us and/or our tenants, borrowers, and operators, extensive changes to our business practices, systems and operational processes, including our data processing and security systems, penalties, increased operating costs or other impacts on our businesses. Many of the recently enacted laws often provide for civil penalties for violations, as well as a private right of action in certain jurisdictions for data breaches and non-compliance with such laws that may increase data breach litigation and/or our susceptibility to fines or penalties from a regulator. Further, while we are using internal and external resources to monitor compliance with these laws, and continue to modify our data processing practices and policies in order to comply with evolving privacy laws, relevant regulatory authorities could disagree with our interpretation of these laws and determine that our data processing practices, or those of our borrowers and/or operators fail to address all the requirements of certain new laws, which could subject us to penalties and/or litigation. In addition, there is no assurance that our security controls over personal data, the training of employees and vendors on data privacy and data security, and the policies, procedures and practices we implemented or may implement in the future will prevent the improper disclosure of personal data.

Improper use or disclosure of personal data in violation of HIPAA and/or of other personal data protection laws could harm our reputation and cause loss of consumer confidence, either of which could have a material effect on our financial position. New privacy and security laws further could require substantial further investment in resources to comply with regulatory changes as privacy and security laws proliferate in divergent ways or impose additional obligations.

The Federal Trade Commission also has been pursuing privacy as an enforcement priority, including unfair or deceptive practices relating to privacy policies, consumer data collection and processing consent, and digital advertising practices. In addition, healthcare providers and industry participants are subject to a growing number of requirements intended to promote the interoperability and exchange of patient information. Noncompliance may result in penalties or other disincentives. Federal and state data privacy and security laws and regulations and related requirements continue to evolve, and changes may result in uncertainty with regard to compliance obligations, business operations or
15

Table of Contents
transactions that depend on data. New privacy and security laws further could require substantial investment in resources to comply with regulatory changes as privacy and security laws proliferate in divergent ways or impose additional obligations.

Americans with Disabilities Act. Our properties generally must comply with the Americans with Disabilities Act (the “ADA”) and any similar state or local laws to the extent that such properties are public accommodations as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. While under our triple-net lease structure, our tenants would generally be responsible for additional costs that may be required to make our facilities ADA-compliant, should barriers to access by persons with disabilities be discovered, we may be indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. Our commitment to make readily achievable accommodations pursuant to the ADA is ongoing, and we continue to assess our properties and make modifications as appropriate in this respect.

Environmental Regulations. As an owner of real property, we are subject to various federal, state and local laws and regulations regarding environmental, health and safety matters. These laws and regulations address, among other things, asbestos, polychlorinated biphenyls, fuel, oil management, wastewater discharges, air emissions, radioactive materials, medical wastes, and hazardous wastes, and in certain cases, the costs of complying with these laws and regulations and the penalties for non-compliance can be substantial. We may be held primarily or jointly and severally liable for costs relating to the investigation and clean-up of any property that we own from which there is or has been an actual or threatened release of a regulated material and any other affected properties, regardless of whether we knew of or caused the release. Such costs typically are not limited by law or regulation and could exceed the property’s value. In addition, we may be liable for certain other costs, such as governmental fines and injuries to persons, property or natural resources, as a result of any such actual or threatened release. Under the terms of our triple-net leases, we generally have a right to indemnification by our tenants, for any contamination caused by them. However, we cannot assure you that our tenants will have the financial capability or willingness to satisfy their respective indemnification obligations to us, and any such inability or unwillingness to do so may require us to satisfy the underlying environmental claims.


Tax Regulation

17

Table of Contents
We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and since our formation, have filed our U.S. federal income tax return as a REIT. We believe that we have met the requirements for qualification as a REIT since our initial REIT election in 1991, and we expect to qualify as such for each of our taxable years. Our qualification and taxation as a REIT depends upon our ability to meet on a continuing basis, through actual annual operating results, the various qualification tests and organizational requirements imposed under the Internal Revenue Code, including qualification tests based on NHI’s assets, income, distributions and stock ownership. Provided we qualify for taxation as a REIT, we generally will not be required to pay U.S. federal corporate income taxes on our REIT taxable income (computed without regard to the dividends-paid deduction or our net capital gain or loss) that is currently distributed to our stockholders. This treatment substantially eliminates the “double taxation” that ordinarily results from investment in a C corporation. We will, however, be required to pay U.S. federal income tax in certain circumstances.

The sections of the Internal Revenue Code relating to qualification and operation as a REIT, and the U.S. federal income taxation of a REIT and its stockholders, are highly technical and complex. Some of the requirements depend upon actual operating results, distribution levels, diversity of stock ownership, asset composition, source of income and record keeping. Accordingly, while we intend to continue to qualify to be taxed as a REIT, the actual results of our operations for any particular year might not satisfy these requirements for qualification and taxation as a REIT. Accordingly, no assurance can be given that the actual results of our operation for any particular taxable year will satisfy such requirements. Further, the anticipated U.S. federal income tax treatment may be changed, perhaps retroactively, by legislative, administrative or judicial action at any time.

To qualify as a REIT, we must elect to be treated as a REIT, and we must meet various (a) organizational requirements, (b) gross income tests, (c) asset tests, and (d) annual dividend requirements.

Organizational Requirements
Requirements.
The Internal Revenue Code defines a REIT as a corporation, trust or association:

(1) that is managed by one or more trustees or directors;

(2) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;
16

Table of Contents

(3) that would otherwise be taxable as a domestic corporation, but for Sections 856 through 859 of the Internal Revenue Code;

(4) that is neither a financial institution nor an insurance company to which certain provisions of the Internal Revenue Code apply;

(5) the beneficial ownership of which is held by 100 or more persons;

(6) during the last half of each taxable year, not more than 50% in value of the outstanding stock of which is owned, directly or constructively, by five or fewer individuals, as defined in the Internal Revenue Code to also include certain entities; and

(7) which meets certain other tests regarding the nature of its income and assets.

We believe that we have been organized and have operated in a manner that has allowed us, and will continue to allow us, to satisfy conditions (1) through (7) inclusive, during the relevant time periods, and we intend to continue to be organized and operate in this manner. However, qualification and taxation as a REIT depend upon our ability to meet the various qualification tests imposed under the Internal Revenue Code, including through actual operating results, asset composition, distribution levels and diversity of stock ownership. Accordingly, no assurance can be given that we will be organized or will be able to operate in a manner so as to qualify or remain qualified as a REIT.

Income Test
Test.
We must satisfy two gross income tests annually to maintain our qualification as a REIT.

First, at least 75% of our gross income for each taxable year (excluding gross income from prohibited transactions) must consist of defined types of income that we derive, directly or indirectly, from investments relating to real property or mortgages on real property or qualified temporary investment income. Qualifying income for purposes of that 75% gross income test generally includes:

rents from real property;
18

Table of Contents
interest on debt secured by mortgages on real property, or on interests in real property (including interest on an obligation secured by a mortgage on both real property and personal property if the fair market value of the personal property does not exceed 15% of the total fair market value of all the property securing the obligation);
dividends or other distributions on, and gain from the sale of, shares in other REITs;
gain from the sale of real estate assets; and
income derived from the temporary investment of new capital that is attributable to the issuance of our shares of beneficial interest or a public offering of our debt with a maturity date of at least five years and that we receive during the one yearone-year period beginning on the date on which we received such new capital.

Second, in general, at least 95% of our gross income for each taxable year (excluding gross income from prohibited transactions) must consist of income that is qualifying income for purposes of the 75% gross income test, other types of interest and dividends, gain from the sale or disposition of stock or securities or any combination of these.

Asset Test
Test.
To maintain our qualification as a REIT, we also must satisfy the following asset tests at the end of each quarter of each taxable year:

First, at least 75% of the value of our total assets must consist of: (a) cash or cash items, including certain receivables, (b) government securities, (c) real estate assets, including interests in real property, leaseholds and options to acquire real property and leaseholds, (d) interests in mortgages on real property (including an interest in an obligation secured by a mortgage on both real property and personal property if the fair market value of the personal property does not exceed 15% of the total fair market value of all the property securing the obligation) or on interests in real property, (e) stock in other REITs, (f) debt instruments issued by publicly offered REITs (i.e., REITs which are required to file annual and periodic reports with the SEC under the Securities Exchange Act)Act of 1943, as amended (the “Exchange Act”)), (g) personal property leased in connection with real property to the extent that rents attributable to such personal property do not exceed 15% of the total rent received under the lease and are treated as “rents from real property”; and (h) investments in stock or debt
17

Table of Contents
instruments during the one yearone-year period following our receipt of new capital that we raise through equity offerings or offerings of debt with at least a five year term;

Second, of our investments not included in the 75% asset class, the value of our interest in any one issuer’s securities may not exceed 5% of the value of our total assets;

Third, we may not own more than 10% of the voting power or value of any one issuer’s outstanding securities;

Fourth, no more than 20% of the value of our total assets may consist of the securities of one or more TRSs;

Fifth, no more than 25% of the value of our total assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries and other assets that are not qualifying assets for purposes of the 75% asset test; and

Sixth, no more than 25% of our total assets may consist of debt instruments issued by publicly offered REITs that qualify as “real estate assets” only because of the express inclusion of “debt instruments issued by publicly offered REITs” in the definition of “real estate assets”.

Distribution Requirements
Requirements.
Each taxable year, we must distribute dividends, other than capital gain dividends, to our stockholders in an aggregate amount not less than: the sum of (a) 90% of our “REIT taxable income,” computed without regard to the dividends-paid deduction or our net capital gain or loss, and (b) 90% of our after-tax net income, if any, from foreclosure property, minus the sum of certain items of non-cash income.

Taxable REIT Subsidiary
Subsidiary.
A REIT may directly or indirectly own stock in a TRS. A TRS may be any corporation in which we directly or indirectly own stock and where both NHI and the subsidiary make a joint election to treat the corporation as a TRS, in which case it is treated separately from us and will be subject to U.S. federal corporate income taxation. Our stock, if any, of a TRS is not subject to the 10% or 5% asset tests. Instead, the value of all TRSs owned by us cannot exceed 20% of the value of our assets. We currently own all of the membership interests of NHI-SS TRS, LLC, a TRS and may form additional TRSs in the future.

We also lease “qualified health carehealthcare properties” on an arm’s-length basis to a TRS (or subsidiary thereof) and the property is operated on behalf of such subsidiary by a person who qualifies as an “independent contractor” and who is, or is related to a person who is, actively engaged in the trade or business of operating health carehealthcare facilities for any person unrelated to us or our TRS. Generally, the rent that we receive from our TRS in such structures will be treated as “rents from real property.”

19

Table of Contents
Subsidiary REITs. We, along with our TRS, currently own all of the common interests in NHI PropCo Member LLC, an entity that will elect to be taxed as a REIT under the Internal Revenue Code (the “Subsidiary REIT”) and we may own and acquire direct or indirect interests in additional Subsidiary REITs in the future. We believe that the Subsidiary REIT is organized and operates in a manner that permits it to qualify for taxation as a REIT for U.S. federal income tax purposes. However, if the Subsidiary REIT were to fail to qualify as a REIT, then (i) the Subsidiary REIT would become subject to regular U.S. corporate income tax and (ii) our equity interest in the Subsidiary REIT would cease to be a qualifying real estate asset for purposes of the 75% asset test and could become subject to the 5% asset test, the 10% voting share asset test, and the 10% value asset test generally applicable to our ownership in corporations other than REITs, qualified REIT subsidiaries (“QRSs”) and TRSs. If the Subsidiary REIT were to fail to qualify as a REIT and if we were not able to treat the Subsidiary REIT as a TRS of ours pursuant to certain prophylactic elections we have made, it is possible that we would not meet the 10% voting share test and the 10% value test with respect to our interest in the Subsidiary REIT, in which event we could fail to qualify as a REIT unless we could avail ourselves of certain relief provisions.

Failure to Qualify.If we lose our status as a REIT (currently or with respect to any tax years for which the statute of limitations has not expired), we will face serious tax consequences that will substantially reduce the funds available to satisfy our obligations, to implement our business strategy and to make distributions to our stockholders for each of the years involved because:

We would be subject to U.S. federal income tax at the regular corporate rate applicable to regular C corporations on our taxable income, determined without reduction for amounts distributed to stockholders;

For tax years beginning after December 31, 2022, we would possibly be subject to certain taxes enacted by the Inflation Reduction Act of 2022 that are applicable to non-REIT corporations, including the nondeductible 1% excise tax on certain stock repurchases;

We would not be required to make any distributions to stockholders, and any dividends to stockholders would be taxable as ordinary income to the extent of our current and accumulated earnings and profits (which may be subject to tax at preferential rates to individual stockholders); and

Unless we are entitled to relief under statutory provisions, we could not elect to be subject to tax as a REIT for four taxable years following the year during which we were disqualified.

In the event we are no longer required to pay dividends to maintain REIT status, this could adversely affect the value of our common stock. See “Risks“Item 1A. Risk Factors - Risks Related to Our Status as a REIT”.

Investment Policies

Our investment objectives are to (i) to provide consistent and growing current income for distribution to our stockholders through investments primarily in healthcare relatedhealthcare-related facilities or in the operations thereof through independent third-party management, (ii) to provide the opportunity to realize capital growth resulting from appreciation, if any, in the residual value of
18

Table of Contents
our portfolio properties, and (iii) to preserve and protect stockholders’ capital through a balance of diversity, flexibility and liquidity. There can be no assurance that these objectives will be realized. Our investment policies include making investments in real estate, mortgage and other notes receivable, and joint ventures structured to comply with the provisions of RIDEA. We consider the creditworthiness of the operator to be an important factor in underwriting the lease or loan investment, and we generally have the right to approve any changes in operators.

During 2021,2022, we made commitments to fund new investments in real estate and loans totaling approximately $120.5$101.5 million. In making new investments, we consider such factors as (i) the geographic area and type of property, (ii) the location, construction quality, condition and design of the property, (iii) the current and anticipated cash flow and its adequacy to meet operational needs, and lease or mortgage obligations to provide a competitive income return to our investors, (iv) the growth, tax and regulatory environments of the communities in which the properties are located, (v) occupancy and demand for similar facilities in the same or nearby communities, (vi) the quality, experience and creditworthiness of the management operating the facilities located on the property and (vii) the mix of private and government-sponsored residents. There can be no assurances that investments meeting our standards regarding these attributes will be found or closed. Our intention is to make investments in properties with substantial, long-term potential. However, we may choose to sell properties if they no longer meet our investment objectives.

20

Table of Contents
We will not, without the approval of a majority of the Board of Directors and review of a committee comprised of independentdisinterested directors, enter into any joint venture or partnership relationships with or acquire from or sell to any director, officer or employee of NHI, or any affiliate thereof, as the case may be, any of our assets or other property.

The Board of Directors, without the approval of the stockholders, may alter our investment policies if it determines that such a change is in our best interests and our stockholders’ best interests. The methods of implementing our investment policies may vary as new investment and financing techniques are developed or for other reasons. Management may recommend changes in investment criteria from time to time.

Our investments in healthcare relatedhealthcare-related facilities may utilize borrowed funds or the issuance of equity. We may negotiate lines of credit or arrange for other short or long-term borrowings from lenders. We may arrange for long-term borrowings from institutional investors or through public offerings. We have previously invested, and may in the future invest, in properties subject to existing loans or secured by mortgages, deeds of trust or similar liens with favorable terms or in mortgage investment pools.

Investor Information

We publish our annual reportAnnual Report on Form 10-K, quarterly reportsQuarterly Reports on Form 10-Q, current reportsCurrent Reports on Form 8-K, and amendments to such reports toon our website at www.nhireit.com. We have a policy of publishing these on the website as soon as reasonably practicable after filing them with, or furnishing them to, the SEC. Information contained on our website is not incorporated by reference into this Annual Report on Form 10-K. The SEC also maintains reports, proxy statements, information statements, and other information regarding issuers that file electronically at http://www.sec.gov.

We also maintain the following documents on our web site:website:

The NHI Code of Business Conduct and Ethics which has been adopted for all employees, officers and directors of the Company.

Information on our “NHI Valuesline”EthicsPoint” which allows all interested parties to communicate with NHI executive officers and directors. The toll free number is 877-880-2974 and the communications may be made anonymously, if desired.

The NHI Restated Audit Committee Charter.

The NHI Revised Compensation Committee Charter.

The NHI Revised Nominating and Corporate Governance Committee Charter.

The NHI Corporate Governance Guidelines.

We will furnish, free of charge, a copy of any of the above documents to any interested investor upon receipt of a written request.

19

Table of Contents
Our transfer agent is Computershare. Computershare will assist registered owners with the NHI Dividend Reinvestment plan, change of address, transfer of ownership, payment of dividends, replacement of lost checks or stock certificates. Computershare’s contact information is: Computershare Trust Company, N.A., P.O. Box 43078, Providence, RI 02940-3078. The toll free number is 800-942-5909800-568-3476 and the website is www.computershare.com.

ITEM 1A. RISK FACTORS

There are many significant factors that could materially adversely impact our financial condition, results of operations, cash flows, distributions and stock price. The following are risks we believe are material to our stockholders. There may be additional risks and uncertainties that we have not presently identified or have not deemed material. Some of the following risk factors constitute forward-looking statements. Please refer to “Forward“Cautionary Statement Regarding Forward Looking Statements” at the beginning of this Annual Report on Form 10-K.

RiskRisks Related to COVID-19Our Managers, Tenants and Borrowers

Actual or perceived risks associated with public health epidemics or outbreaks, such as the Coronavirus (“COVID-19”),COVID-19 pandemic, have had and are expected to continue tomay in the future have a material adverse effect on our operators’ business and results of operations.
21

Table of Contents

The COVID-19 pandemic has had a negative impact and is expected to continue to have a negative impact on the business and results of operations of the operators of our properties and on the Company. Although vaccines forCompany have been and may continue to be affected by the COVID-19 virus are widely availablepandemic, and could in the United States, COVID-19 cases remain high in some areas,future be adversely affected by other pandemics, epidemics, outbreaks of infectious disease or other public health crises. Our tenants and borrowers provide services to individual consumers, the disease continuesmajority of whom may be more vulnerable than the general population during a public health crisis due to result in a significant number of hospitalizations. Accordingtheir age, complex medical conditions, or other socioeconomic factors. For example, according to the Centers for Disease Control and Prevention, older adults and people with certain underlying medical conditions are at higher risk for serious illness and death from COVID-19. Although vaccines and booster shots for the COVID-19 virus are widely available in the United States, COVID-19 continues to result in a significant number of hospitalizations. In addition, there are uncertainties about the efficacy of the vaccines against the growing number of COVID-19 variants.

Revenues for the tenants and operators of our properties are significantly impacted by occupancy. A public health crisis may diminish the public trust in senior housing properties or medical facilities, especially those that have treated or house consumers affected by contagious diseases, which may result in a decline in consumers seeking services offered through our properties. Building occupancy rates at several of our properties has decreased significantly becausein comparison to pre-pandemic levels for a variety of reasons tied to COVID-19, as a result of early resident move-outs, our operators’ delays in accepting new residents due to quarantines or otherwise, andincluding potential occupants’ postponement of moving to a senior housing facility.facility due to perceived risks of community living arrangements. Such decreased occupancy is likely to continue in 2022.2023, and could be further impacted by federal initiatives intended to reduce the number of multi-occupancy rooms in SNFs. In addition, actions our operators take to address COVID-19 have materially increased their operating costs, in comparison to pre-pandemic levels, and a future health crisis may also result in increased operating costs. Such costs include those related to enhanced health and safety precautions and increased retention and recruitment labor costs among other measures. A decrease in occupancy or increase in costs is likely to have a material adverse effect on the ability of our tenants and operators to meet their financial and other contractual obligations to us, including the payment of rent, as well as on our results of operations. In addition, actions our operators take to address COVID-19 are expected to materially increase their operating costs, including costs related to enhanced health and safety precautions and increased retention and recruitment labor costs among other measures, which could have a material adverse effect on the ability of our operators to meet their financial and other contractual obligations to us, including the payment of rent. In some cases, we have had to, and may continue to have to, write-off unpaid rental payments, incur lease accounting charges due to the uncollectibility of rental payments and/or restructure our tenants’ and operators’ long-term rent obligations and may not be ableobligations. In response to do so on terms that are as favorable to us as those currently in place.requests by operators adversely impacted by COVID-19, we provided pandemic-related rent concessions totaling $10.7 million during 2022. Furthermore, infections at our facilities could lead to material increases in litigation costs for which our operators, or possibly we, may be liable.

The federal, state and local governments have implemented or announced assistance programs in connection with COVID-19 that have benefited or in the future may benefit certain of our tenants and operators, but such government assistance may be insufficient to offset the downturn in business of our tenants and operators. In addition, federal and state governments and local health authorities continue to impose, or are re-imposing,have imposed measures intended to limit the spread of COVID-19 and to mitigate the burden on the healthcare system, but that couldwhich have increased or may in the future increase operating costs for our tenants, managers and borrowers. For example, a CMS issued an interim final rule in November 2021 that will requireregulation requires COVID-19 vaccinations for workers in most Medicare- and Medicaid-certified providers and suppliers, including hospitals and long termlong-term care facilities such as SNFs. This vaccine mandate may result in heightened labor challenges for our tenants, managers and borrowers.

COVID-19 has also caused, Labor challenges may be exacerbated because the staff of our tenants and is likelyborrowers may be at greater risk of contracting contagious diseases due to continuetheir frequent exposure to cause, severe economic, market and other disruptions worldwide. We cannot assure you that conditions in the bank lending, capital and other financial markets will not continue to deteriorate as a result of the COVID-19 pandemic, or that our access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of future borrowings, renewals or refinancings. Such future constraints could increase our borrowing costs, which would make it more difficult or expensive to obtain additional financing or refinance existing obligations and commitments.vulnerable patients.

The impact of COVID-19 on our results of operations, liquidity and financial condition could adversely affect our ability to pay dividends at expected levels or at all. All dividends are made at the discretion of our Board of Directors in accordance with Maryland law and depend on our earnings, our financial condition, debt and equity capital available to us, our expectation of our future capital requirements and operating performance, restrictive covenants in our financial and other contractual arrangements, maintenance of our REIT qualification, restrictions under Maryland law and other factors as our Board of
20

Table of Contents
Directors may deem relevant from time to time. Our Board of Directors will continue to assess our dividend rate on an ongoing basis, as COVID-19 and related market conditions and our financial position continuepandemic continues to evolve.

The continuation of, or any increase in the severity of, the COVID-19 pandemic, is likely to continue toincluding the possibility of new COVID-19 variants, could have a material adverse effect on our operators’ business and results of operations. The extent to which the COVID-19 pandemic will continue to impact our business and results of operations will depend on future developments related to the pandemic, which continues to evolve. It is difficult to predictsuch as the duration and severity of the pandemic, including whether there will be increases in the number of COVID-19 cases where we have properties, the impact and efficacy of actions taken to contain COVID-19 and the acceptance and distribution of effective medical treatments and vaccines (including additional doses of vaccines).

Risks Related and the impact of government actions affecting the healthcare industry and broader economy. In addition, a future pandemic or similar public health emergency, and the public’s and government’s response to Our Tenants and Borrowersany such future public health crisis, could have a material, adverse effect on our business.

We depend on the operating success of our tenants, managers and borrowers for collectionand if their financial condition or business prospects deteriorate, our financial condition and results of operations could be adversely affected.

We rely on our tenants, managers and borrowers and their ability to perform their obligations to us,. Any of our lease and note payments.tenants, managers or borrowers may experience a weakening in their overall financial condition, including as a result of deteriorating operating performance, changes in industry or market conditions, including rising interest rates or inflation, or other factors. If their financial condition deteriorates, they may be unable or unwilling to make payments or perform their obligations to us in a timely manner if at all.

Revenues for the operators of our properties are primarily driven by occupancy and reimbursement by Medicare, Medicaid and private payor reimbursement.payor. Revenues from government reimbursement have, and may continue to, come under pressure due to
22

Table of Contents
reimbursement cuts resulting from federal and state budget shortfalls and constraints. Periods of weak economic growth in the U.S. which affect housing sales, investment returns and personal incomes may adversely affect senior housing occupancy rates. An oversupply of senior housing real estate may also apply downward pressure to the occupancy rates of our operators receive.operators. Expenses for the facilities are driven by the costs of labor, food, utilities, taxes, insurance and rent or debt service. Liability insurance and staffing costs continue to increase for our operators. Historically low unemployment has created significant wage pressure for our operators.

In addition, inflation, both real and anticipated as well as any resulting governmental policies, could adversely affect the economy and the costs of labor, goods and services for our operators. Because our operators are typically required to pay all property operating expenses, increases in property-level expenses at our leased properties generally do not directly affect us. Increased operating costs could have an adverse impact on our operators if increases in their operating expenses exceed increases in their revenue, which may adversely affect their ability to pay rent owed to us. An increase in our operators’ expenses and a failure of their revenues to increase at least with inflation could adversely affect our operators’ and our financial condition and our results of operations.

To the extent any decrease in revenues and/or any increase in operating expenses of our operators results in a property not generating enough cash to make scheduled payments to us, our revenues, net income and funds from operations would be adversely affected. Such events and circumstances would cause us to evaluate whether there was an impairment of the real estate or mortgage loan that should be charged to earnings. Such impairment would be measured as the amount by which the carrying amount of the asset exceeded its fair value. Consequently, we might be unable to maintain or increase our current dividend and the market price of our stock may decline.

We are exposed to the risk that our managers, tenants and borrowers may become subject to bankruptcy or insolvency proceedings.

Although our lease agreements provide us the right to evict a tenant/operator and demand immediate payment of rent and exercise other remedies, and our mortgage loans provide us the right to terminate any funding obligations, demand immediate repayment of principal and unpaid interest, foreclose on the collateral and exercise other remedies, the bankruptcy laws afford certain rights to a party that has filed for bankruptcy or reorganization. A tenant or borrower in bankruptcy may be able to limit or delay our ability to collect unpaid rent in the case of a lease or to receive unpaid principal and/or interest in the case of a mortgage loan and to exercise other rights and remedies. For example, a lesseetenant may reject its lease with us in a bankruptcy proceeding. In such a case, our claim against the lesseetenant for unpaid and future rents would be limited by the statutory cap of the U.S. Bankruptcy Code. This statutory cap could be substantially less than the remaining rent owed under the lease, and any claim we have for unpaid rent might not be paid in full. In addition, a lesseetenant may assert in a bankruptcy proceeding that its lease should be re-characterized as a financing agreement. If such a claim is successful, our rights and remedies as a lender, compared to a landlord, are generally more limited. We may be required to fund certain expenses (e.g. real estate taxes, maintenance and capital improvements) to preserve the value of a property, avoid the imposition of liens on a property and/or transition a property to a new tenant or borrower. In some instances, we have terminated our lease with a tenant and leased the facility to another tenant. In somecertain of those situations, we provided working capital loans to, and limited indemnification of, the new tenant. If we cannot transition a leased facility to a new tenant, we may take possession of that property, which may expose us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be adversely affected.

Certain tenants in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders.

The successful performance of our real estate investments is materially dependent on the financial stability of our tenants/operators. For the year ended December 31, 2021,2022, approximately 41%30% of our total revenue is generated by threetwo tenants, including Senior Living (17%(18%), and NHC (12%) and Bickford (12%(13%). As previously disclosed, on July 30, 2021, Welltower completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and entered into a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. We have received no rent due under the master lease for these facilities since the change in tenant ownership occurred. Accordingly, we will only recognize revenues from this tenant when cash is received. Rent due but uncollected and unrecognized for 2021,
21

Table of Contents
excluding penalties and interest, totaled $11.4 million. Payment defaults or a decline in the operating performance by these or other tenants/operators could materially and adversely affect our business, financial condition and results of operations and our ability to pay expected dividends to our stockholders. As previously disclosed, we received no rent due under a master lease from a Welltower-controlled subsidiary, which master lease represented 12% of our total revenue for the year ended December 31, 2020, after a change in tenant ownership occurred in late July 2021. Following the filing of a lawsuit, NHI was able to settle the dispute and terminate the master lease with respect to these properties effective April 1, 2022. In the event of aanother tenant default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing our property. Further, we may not be able to re-lease the property for the rent previously received, or at all, or lease terminations may cause us to sell the property at a loss. The result of any of the foregoing risks could materially and adversely affect our business, financial conditions and results of operations and our ability to make distributions to our stockholders.
23

Table of Contents

Two members of our Board of Directors are also members of the board of directors of NHC, and their interests may differ from those of our stockholders.

Two of our board members, including our chairman of the Board of Directors, are also members of NHC’s board of directors. Those directors may have conflicting interests with holders of the Company’s common stock with respect to the NHC properties. During the year ended December 31, 2022, revenue from NHC represented 13% of our total revenue. With respect to all decisions by our Board of Directors related to the NHC properties, the two directors that are also members of NHC’s board of directors are recused and do not participate in the NHI Board discussions or vote related to such matters. However, these relationships could influence the Board of Director’s decisions in with respect to the properties leased to and operated by NHC. As of December 31, 2022, NHC owned 1,630,642 shares (approximately 4%) of our common stock.

We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect of changes to government regulation orlaws, regulations and reimbursement rates on our tenants’ and borrowers’ business.

Our tenants, managers and borrowers are subject to complex federal, state and local laws and regulations relating to governmental healthcare programs. See “Item 1. Business - Government Regulation.” Regulation of the healthcare industry generally has intensified over time both in the number and type of regulations and in the efforts to enforce those regulations. Federal, state and local laws and regulations affecting the healthcare industry include those relating to, among other things, licensure; certification and enrollment with government programs; facility operations; addition or expansion of facilities; services and equipment; allowable costs; the preparation and filing of cost reports; privacy and security of health related and other personal information; prices for services; quality of medical equipment and services; necessity and adequacy of medical care, patient rights, billing and coding for services and properly handling overpayments; maintenance of adequate records; relationships with physicians and other referrals sources and referral recipients; debt collection; communications with patients and consumers; interoperability; and information blocking. If our tenants, andoperators or borrowers fail to comply with applicable laws and regulations, they may be subject to liabilities and other consequences including civil penalties, loss of facility licensure, exclusion from participation in the Medicare, Medicaid, and other government healthcare programs, civil lawsuits and criminal penalties. In addition, different interpretations or enforcement of, or changes to, applicable laws and regulations in the future could subject current or past practices to allegations of illegality or impropriety or could require our tenants, managers and borrowers to make changes to their facilities, equipment, personnel, services, and operating expenses If the operations, cash flows or financial condition of our tenants, operators and tenantsand/or borrowers are materially adversely impacted by current or future government regulation, our revenue and operations may be adversely affected as well. More generally,In addition, if an operator, borrower or tenant defaults on its lease or loan with us, our ability to replace the operator or tenant may be delayed by federal, state, or local approval processes.

Our tenants’, operators’ and borrowers’ businesses are also affected by government and private payor reimbursement. Payments from government programs and private payors are subject to statutory and regulatory changes, retroactive rate adjustments, recovery of program overpayments or set-offs, administrative rulings, policy interpretations, payment or other delays by fiscal intermediaries, government funding restrictions (at a program level or with respect to specific facilities) and interruption or delays in payments due to any ongoing governmental investigations and audits at such facilities. In recent years, legislative and regulatory changes have resulted in limitations and reductions in payments for certain services under government programs. For example, as a result of federal deficit reduction initiatives, Medicare reimbursement is subject to automatic, across-the-board spending reductions known as sequestration. Several states face budgetary pressures that have resulted, and will likely continue to result, in reduced Medicaid funding, through such measures as tightening patient eligibility requirements, reducing coverage, and enrolling Medicaid recipients in managed care programs. In addition, CMS may implement or oversee changes through new or modified demonstration projects, including those authorized pursuant to Medicaid waivers.

Any reductions in Medicare or Medicaid reimbursement could have an adverse effect on the financial operations of our borrowers, operators and lesseestenants who operate SNFs. Further, reductions in payments under government healthcare programs may negatively impact payments from private payors, as some private payors rely on government payment systems to determine payment rates. There can be no assurance that adequate reimbursement levels will continue to be available for services provided by any facility operator, whether the facility receives reimbursement from Medicare, Medicaid or private payor sources. Significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s liquidity, financial condition and results of operations, which could adversely affect the ability of an operator to meet its obligations to us.

More generally, the legislative and regulatory environment for healthcare products and services is dynamic, and Congress and certain state legislatures have considered or enacted a large number of laws and regulations intended to make major
24

Table of Contents
changes in the healthcare system, including laws that affect how healthcare services are delivered and reimbursed. Recent government initiatives and proposals relevant to our properties include those focused on transparency of SNF ownership and minimum SNF staffing requirements. Other industry participants, such as private payors, may also introduce financial or delivery system reforms. There is uncertainty with regard to whether, when and what health reform initiatives will be adopted in the future and the impact of such reform efforts on providers and other health carehealthcare industry participants, including our tenants, managers and borrowers.

We are exposed to the risk that the cash flows of our tenants, managers and borrowers wouldmay be adversely affected by increased liability claims and liability insurance costs.
22

Table of Contents

ALF and SNF operators have experienced substantial increases in both the number and size of patient care liability claims in recent years, particularly in the states of Texas and Florida.years. As a result, general and professional liability costs have increased and may continue to increase. Nationwide, long-term care liability insurance rates are increasing because of large jury awards in states like Texas and Florida. Both Texas and Florida have now adopted SNF liability laws that modify or limit tort damages. Despite some of these reforms, the long-term care industry overall continues to experience very high general and professional liability costs. Insurance companies have responded to this claims crisis by severely restricting their capacity to write long-term care general and professional liability policies. No assurance can be given that the climate for long-term care general and professional liability insurance will improve in anyeither of the foregoing states or any other states where the facilityfacilities operators conduct business. Insurance companies may continue to reduce or stop writing general and professional liability policies for ALFs and SNFs. Thus, general and professional liability insurance coverage may be restricted, very costly or not available, whichavailable. Increased general and professional liability costs, may adversely affect the facilityour tenants’ or operators’ future operations, cash flows and financial condition and may have a material adverse effect on the facilitytenants’ or operators’ ability to meet their obligations to us.

We are exposed to the risk that we may not be fully indemnified by our lesseestenants, managers and borrowers against future litigation.

Our leases and notes require that the tenant/manager/borrowers name us as an additional insured party on their insurance policies covering professional liability or personal injury claims. These instruments also require the tenant/borrower to indemnify and hold us harmless for all claims arising out of or incidental to the occupancy and use of each facility. However, claims could exceed the policy limits, the insurance company could fail or coverage may not otherwise be available. We cannot give any assurance that these protective measures will completely eliminate any risk to us related to future litigation, the costs of which could have a material adverse impact on us.

We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change.

Natural and man-made disasters, including terrorist attacks and acts of nature such as hurricanes, tornados, earthquakes, flooding and wildfires, may cause damage to our properties or business disruption to our tenants and borrowers. These adverse weather and natural or man-made events could cause substantial damage or loss to our properties which could exceed applicable property insurance coverage. Such events could also have a material adverse impact on our tenant’s operations and ability to meet its obligations to us. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property, as well as anticipated future revenue from that property. Any such loss could materially and adversely affect our business and our financial condition and results of operations.

Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable. To the extent that significant changes in the climate occur in areas where our properties are located, we may experience more frequent extreme weather events which may result in physical damage to or a decrease in demand for properties located in these areas or affected by these conditions. In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties and could also require us to spend more on our new development properties without a corresponding increase in revenue. Should the impact of climate change be material in nature, including destruction of our properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected.

Risks Related to Our Business and Operations

We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect.

When we decide to invest in the renovation of an existing property or in the development of a new property, we make assumptions about the future potential cash flows of that property. We estimate our return based on expected occupancy, rental rates and future capital costs. If our projections prove to be inaccurate due to increased capital costs, lower occupancy or other factors, our investment in that property may not generate the cash flow we expected. Construction and development projects involve risks such as (i) development of a project could be abandoned after expending significant resources resulting in loss of deposits or failure to recover expenses already incurred; (ii) development and construction costs of a project could exceed original estimates due to increased interest rates and higher material costs; (iii) project delays could results in increases in construction costs and debt service expenses as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, and regulatory hurdles; and (iv) financing for a project could be unavailable on favorable terms or at all. Recently developed properties may take longer than expected to achieve stabilized operating levels, if at all. To the extent such facilities experience such increases in cost or delays in construction or financing, or otherwise fail to reach stabilized operating levels or achieve stabilization later than expected, it could materially adversely affect our tenants’ abilities to make payments to us under their leases and thus adversely affect our business and results of operations.

We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties.

23

Table of Contents
Real estate investments are relatively illiquid and, therefore, our ability to quickly sell or exchange any of our properties in response to changes in economic and other conditions, including rising interest rates, may be limited. All of our properties are "special purpose" properties that cannot be readily converted to general residential, retail or office use. Facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements.
25

Table of Contents
Transfers of operations of facilities are subject to regulatory approvals not required for transfers of other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lesseetenant or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be less than the net book value or the amount owed on any related mortgage loan, because the property may not be readily adaptable to other uses. The sale of the property or the replacement of an operator that has defaulted on its lease or loan could also be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. No assurances can be given that we will recognize full value for any property that we are required to sell for liquidity reasons. Should such events occur, our results of operations and cash flows could be adversely affected.

We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests.

Our investments in unconsolidated entities could be adversely affected by our lack of sole decision-making authority regarding major decisions, our reliance on the financial condition of other interests, any disputes that may arise between us and other partners, and our exposure to potential losses from the actions of partners. Risks of dealing with parties outside NHI include limitations on unilateral major decisions opposed by other interests, the prospect of divergent goals of ownership including disputes regarding management, ownership or disposition of a property, or limitations on the transfer of our interests without the consent of our partners. Risks of the unconsolidated entity extend to areas in which the financial health of our partners may impact our plans. Our partners might become bankrupt or fail to fund their share of required capital contributions, which may hinder significant action in the entity. We may disagree with our partners about decisions affecting a property or the entity itself, which could result in litigation or arbitration that increases our expenses, distracts our officers and directors and disrupts the day-to-day operations of the property, including by delaying important decisions until the dispute is resolved; and finally, we may suffer losses as a result of actions taken by our partners with respect to our investments.

We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations.

Since January 31, 2020, we have an investment in an unconsolidated entity that is structured to be in compliance with RIDEA. As such, we are exposed to various operational risks with respect to those operating properties that may increase our costs or adversely affect our ability to increase revenues. These risks include fluctuations in resident occupancy, operating expenses, and economic conditions; competition; certification and inspection laws, regulations, and standards; the availability of and increases in cost of general and professional liability insurance coverage; litigation; federal, state and local taxes and regulations; costs associated with government investigations and enforcement actions; the availability and increases in cost of labor; and other risks applicable to any operating business. Any one or a combination of these factors may adversely affect our revenue and operations.

We are subject to risks associated with our joint venture investment with Life Care Services for Timber Ridge, an Entrance Feeentrance fee CCRC, associated with Type A benefits offered to the residents of the joint venture's Entrance Feeentrance fee community and related accounting requirements.

Effective January 31, 2020, we entered into a joint venture with Life Care Services (“LCS”) which consists of two parts, NHI-LCS JV I, LLC (“Timber Ridge PropCo,PropCo”), which owns the real estate and is owned 80% by NHI and 20% by LCS, and Timber Ridge OpCo, LLC (“Timber Ridge OpCo”) which operates the property and is owned 25% NHIby NHI’s TRS and 75% by LCS. Rents received from the Timber Ridge OpCo in the RIDEA structure are treated as qualifying rents from real property for REIT tax purposes only if (i) they are paid pursuant to a lease of a “qualified healthcare property” and (ii) the operator qualifies as an “eligible independent contractor,” as defined in the Internal Revenue Code. If either of these requirements are not satisfied, then the rents will not be qualifying rents.

As part of acquisition of the real estate in January 2020, Timber Ridge PropCo accepted the property subject to trust liens previously granted to residents of Timber Ridge. Beginning in 2008, early residents of Timber Ridge executed loans to the then owner/operators backed by liens and entered into a Deed of Trust and Indenture of Trust (the “Deed and Indenture”) for the benefit of the trustee on behalf of all residents who made mortgage loans to the owner/operator in accordance with a resident agreement. The Deed and Indenture granted a security interest in the Timber Ridge property to secure the loans made by the early residents of the property. Subsequent to these early transactions, theproperty this practice was discontinued at Timber Ridge. Therefore,Ridge in 2008, prior to our investment. However, the remaining outstanding “old” loans made by the residents are still secured by a security interest in the Timber Ridge property. The trustee
24

Table of Contents
for all of the residents who made “old” loans in accordance with the resident agreements entered into a subordination agreement concurrent with Timber Ridge PropCo’s acquisition of the property, pursuant to which the trustee acknowledged and confirmed that the security interests created under the Deed and Indenture were subordinate to any security interests granted in connection with the loan made by NHI to Timber Ridge PropCo. With the periodic settlement of some of the outstanding resident loans in the course of normal entrance-fee community operations by Timber Ridge OpCo, the balance owing on the Deed and Indenture at December 31, 20212022 was $15.2$13.6 million. By terms of the resident loan assumption agreement, during the term of the lease (seven years with two renewal options), Timber Ridge OpCo is to indemnify Timber Ridge PropCo for any repayment by Timber Ridge PropCo of these liabilities under the guarantee. We cannot give any assurance that these protective measures will completely eliminate any risk to us related to claims under the Deed and Indenture.

As a result of the RIDEA structure, we have an investment in the operations of Timber Ridge. Timber Ridge is a Class A quality, Type A care CCRC. A Type A Entrance Feeentrance fee community generally means the care of the resident is provided for upon payment of an entrance fee and thereafter payment of a monthly set service fee. The entrance fee is divided into a refundable and non-refundable portion depending upon the resident’s chosen contract program. The service fee is determined at the time of
26

Table of Contents
move-in into an IL unit and is subject to certain inflation-based adjustments regardless of the resident’s future care needs. A resident must move into an IL unit initially and not require care at the time of move-in. However, thereafter the resident’s care requirements from assisted living to memory care to skilled nursing are provided for. The refundable portion of the upfront entrance fee is recorded as a liability on the financial statements of the Timber Ridge OpCo. The non-refundable portion of the upfront entrance fee is recorded as deferred revenue and amortized over the actuarial life of the resident. We believe the structure of the joint venture does not require that the Timber Ridge OpCo’s financial statements be consolidated into NHI, but if we are unable to properly maintain that structure or become required for any reason to consolidate the Timber Ridge OpCo’s financial statements into ours, the results would have a material adverse impact on our financial results.

We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations.

Since January 31, 2020, we have one investment in an unconsolidated entity, Timber Ridge OpCo. As such, we are exposed to various operational risks with respect to this investment that may beincrease our costs or adversely affect our ability to increase revenues. These risks include fluctuations in resident occupancy, operating expenses, and economic conditions; competition; certification and inspection laws, regulations, and standards; the availability of and increases in cost of general and professional liability insurance coverage; litigation; federal, state and local taxes and regulations; costs associated with government investigations and enforcement actions; the availability and increases in cost of labor; and other risks applicable to any operating business. Any one or a combination of these factors may adversely affect our revenue and operations.

COVID-19 has had and may continue to have an adverse effect on our overall business and financial performance.

COVID-19 has caused, and may continue to cause, severe economic, market and other disruptions worldwide. We cannot assure you that conditions in the bank lending, capital and other financial markets will not continue to deteriorate as a result of the COVID-19 pandemic, or that our access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of future borrowings, renewals or refinancings. Such future constraints could increase our borrowing costs, which would make it more difficult or expensive to obtain additional financing or refinance existing obligations and commitments.

The impact of COVID-19 on our results of operations, liquidity and financial condition could adversely affect our ability to pay dividends at expected levels or at all. All dividends are made at the discretion of our Board of Directors in accordance with Maryland law and depend on our earnings, our financial condition, debt and equity capital available to us, our expectation of our future capital requirements and operating performance, restrictive covenants in our financial and other contractual arrangements, maintenance of our REIT qualification, restrictions under Maryland law and other factors as our Board of Directors may deem relevant from time to time. Our Board of Directors will continue to assess our dividend rate on an ongoing basis, as COVID-19 and related market conditions and our financial position continue to evolve.

We are exposed to operational risks with respect to our proposed Senior Housing Operating Portfolio (“SHOP”)SHOP structured communities.

We are in the process of transitioningDuring 2022, we transitioned 15 of our former Holiday properties to be SHOP structured communities with the structuring transactions expected to be completed in the first quarter of 2022. If we developcommunities. Our SHOP structured communities we will be exposedexpose us to various operational risks that may increase our costs or adversely affect our ability to generate revenues. As the owner of a property under a SHOP structure, we would beare ultimately responsible for all operational risks and other liabilities of the property, other than those arising out of certain actions by our operator,manager, such as gross negligence or willful misconduct. Operational risks include, and our resulting revenues therefore would depend on, among other things: (i) occupancy rates; (ii) rental rates charged to residents; (iii) our operators’ reputations and ability to attract and retain residents; (iv) general economic conditions and market factors that impact seniors which may beincluding those exacerbated by the COVID-19 pandemic; (v) competition from other senior housing providers; (vi) compliance with federal, state, and local laws and industry-regulated regulations and industry standards; (vii) litigation involving our properties or residents, including but not limited to litigation related to COVID-19; (viii) the availability and cost of general and professional liability insurance coverage or increases in insurance policy deductibles; and (ix) the ability to control operating expenses, which have increased, and may continue to increase, due to the COVID-19 pandemic. In addition, the success of our SHOP structured communities will depend largely on our ability to establish and maintain good relationships with our operators.managers. Although the SHOP structure is expected to givegives us certain oversight approval rights (e.g., budgets, material contracts, etc.) and the right to review operational and financial reporting information, we have outsourced to our operators will be ultimately in controlthird-party managers the day to day operations of the day-to-day business of the property. As a result,communities. Therefore, we will have limited rights to direct or influence the business or operations of our properties in the SHOP structure and we will dependare dependent on our operatorsmanagers to operate these propertiescommunities in a manner that complies with applicable law, minimizes legal risk and maximizes the value of our investment. Failure by our operatorsmanagers to adequately manage these risks could have a material adverse effect on our business, results of operations and financial condition.

27

Table of Contents
From time to time, disputes may arise between us and our operatorsmanagers regarding their performance or compliance with the terms of the agreements we have entered into with them, , which in turn could adversely affect our results of operations. We will generally attempt to resolve any such disputes through discussions and negotiations; however, if we are unable to reach satisfactory results through discussions and negotiations, we may choose to terminate the applicable agreement, litigate the dispute or submit the matter to third-party dispute resolution, the outcome of which may be unfavorable to us.

In the event that any of the agreements with our operatorsmanagers are terminated, we can provide no assurances that we could find a replacement operatormanager or that any replacement operatormanager will be successful in operatingmanaging our SHOP structured communities.

If our effortsBreaches of, disruptions to, maintainor other unauthorized interference with the privacy and security of Company information are not successful, we could cause us to incur substantial costs and reputational damage, and could become subject to litigation and enforcement actions.

25

Table of Contents
Our business, like that of other REITs, involves the receipt, storage and transmission of information about our Company, our tenants, managers and borrowers, and our employees, some of which is entrusted to third-party service providers and vendors. We also work with third-party service providers and vendors to provide technology, systems and services that we use in connection with the receipt, storage and transmission of this information. As a matter of course, we may store or process the personal data of employees and other persons as required to provide our services and such personal data or other data may be hosted or exchanged with our partners and other third-party providers.

OurAs with all companies that utilize information systems, our information systems, and those of our third-party service providers and vendors, may be vulnerable to continually evolving cybersecurity risks. We employ industry standard administrative, technical and physical safeguards designed to protect the integrity and security of personal data we collect or process. We have implemented and regularly review and update processes and procedures to protect against unauthorized access to or use of secured data and to prevent data loss. Unauthorized parties may attempt to gain access to these systems or our information through fraud or deception of our associates, third-party service providers or vendors. Hardware, software or applications we obtain from third parties may contain defects in design or manufacture or other problems that could unexpectedly compromise information security. The methods used to obtain unauthorized access, disable or degrade service or sabotage systems are also constantly changing and evolving and may be difficult to anticipate or detect for long periods of time. We have implemented and regularly review and update processes and procedures to protect against unauthorized access to or use of secured data and to prevent data loss. However, theThe ever-evolving threats mean we and our third-party service providers and vendors must continually evaluate and adapt our respective systems and processes, and there is no guarantee that they will be adequate to safeguard against all data security breaches or misuses of data. Despite the security measures we have in place, and any additional measures we may implement in the future, our facilities and systems, and those of our third-party service providers, could be vulnerable to service interruptions, outages, cyber-attacks and security breaches and incidents, human error, earthquakes, hurricanes, floods, pandemics, fires, other natural disasters, power losses, disruptions in telecommunications services, fraud, military or political conflicts, terrorist attacks and other geopolitical unrest, computer viruses, ransomware, and other malicious software, changes in social, political, or regulatory conditions or in laws and policies, or other changes or events.

Any significant compromise or breach of our data security, whether external or internal, or misuse of our data, could disrupt our operations, result in significant costs, fines and lawsuits, harm our business relationships, increase our security and insurance costs and damage to our reputation. Moreover, any significant cybersecurity events could require us to devote significant management resources to address the problems created by such events, interfere with the pursuit of other important business strategies and initiatives, and cause us to incur additional expenditures, which could be material, including to investigate such events, remedy cybersecurity problems, recover lost data, prevent future compromises and adapt systems and practices in response to such events. There is no assurance that any remedial actions will meaningfully limit the success of future attempts to breach our information technology systems.

In addition, as the regulatory environment related to information security, data collection and use, and privacy becomes increasingly rigorous, with new and constantly changing requirements applicable to our business, compliance with those requirements could also result in significant additional costs.

We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances.

Under various federal and state laws, owners or operators of real property may be required to respond to the release of hazardous substances on the property and may be held liable for property damage, personal injuries or penalties that result from environmental contaminationof currently or formerly owned real estate, often regardless of knowledge of or responsibility for the contamination. These laws also expose us to the possibility that we may become liable to reimburse the government for damages and costs it incurs in connection with the contamination. Generally, such liability attaches to a person based on the
28

Table of Contents
person’s relationship to the property. OurAlthough our tenants or borrowersand operators are primarily responsible for the condition of the property they occupy. Moreover,occupy, we also could be held liable to a governmental authority or to third parties for property damage, personal injuries, and for investigation and clean-up costs incurred in connection with the contamination or we could be required to incur additional costs to change how the property is constructed or operated due to presence of such substances. However, we review environmental site assessment of the properties that we purchase or encumber prior to taking an interest in them. Those assessments are designed to meet the “all appropriate inquiry” standard, which qualifies us for the innocent purchaser defense if environmental liabilities arise. Based upon suchNotwithstanding these assessments, we do not believe that any of our properties are subject to material environmental contamination. However,however, environmental liabilities, including mold, may be present in our properties and we may incur costs to remediate contamination, which could have a material adverse effect on our business or financial condition. In addition, the presence of hazardous substances or a failure to properly remediate any resulting contamination could adversely affect our ability to lease, mortgage, or sell an affected property.

We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change.

Natural and man-made disasters, including terrorist attacks and acts of nature such as hurricanes, tornados, earthquakes, flooding and wildfires, may cause damage to our properties or business disruption to our tenants, managers and borrowers. These adverse weather and natural or man-made events could cause substantial damage or loss to our properties which could exceed applicable property insurance coverage. Such events could also have a material adverse impact on our tenants’, operators’ and borrowers’ operations and ability to meet their obligations to us. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property, as well as anticipated future revenue from that property. Any such loss could materially and adversely affect our business and our financial condition and results of operations.

Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable. To the extent that significant changes in the climate occur in areas where our properties are located, we may experience more frequent extreme weather events which may result in physical damage to or a decrease in demand for properties located in these areas or affected by these conditions. In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties and could also require us to spend more on our new development properties without a corresponding increase in revenue. Should the impact of climate change be material in nature, including destruction of our properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected.

We depend on the success of our future acquisitions and investments.

We are exposed to the risk that our future acquisitions may not prove to be successful. We could encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and newly acquired properties might require significant attention of NHI’s management that would otherwise be devoted to our existing business. If we agree to provide construction funding to a borrower and the project is not completed, we may need to take steps to ensure completion of the project. Moreover, if we issue equity securities or incur additional debt, or both, to finance future acquisitions, it may reduce our per share financial results.

We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms.

From time to time, we will have cash available from principal payments on our notes receivable and the sale of properties, including tenant purchase option exercises, under the terms of master leases or similar financial support arrangements. We must reinvest these proceeds, on a timely basis, in health carenew investments or in qualified short-term investments. We compete for real estate investments with a broad variety of potential investors. This competition for attractive investments may negatively affect our ability to make timely investments on terms acceptable to us. Delays in acquiring propertiesreinvesting our cash may negatively impact revenues and the amount of distributions to stockholders.

Competition for acquisitions may result in increased prices for properties.

We may face increased competition for acquisition opportunities from other well-capitalized investors, including publicly traded and privately held REITs, private real estate funds, partnerships and others. This may mean that we are unsuccessful in a potential acquisition of a desired property at an acceptable pricesprice or, even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price.

We depend on our ability to retain our management team and other personnel and attract suitable replacements should any such personnel leave.

26
29

Table of Contents
The management and governance of the Company depends on the services of certain key personnel, including senior management. The departure of any key personnel could have an adverse effect on the Company and adversely affect our financial condition and results of operations. Our senior management team possesses substantial experience and expertise and has strong business relationships with our tenants and operators and other members of the business communities and industries in which we operate. As a result, the loss of these personnel could jeopardize our relationships and operations. We cannot predict the impact that any such departures could have on our ability to achieve our objectives. Furthermore, such a loss could be negatively perceived in the capital markets. Other than Mr. Mendelsohn, our Chief Executive Officer, we do not have employment agreements with any of our management team. In addition, we do not have key man insurance on any of our key employees. Our ability to retain and motivate our management team and other personnel and attract suitable replacements should any such personnel leave, could have a significant impact on our financial condition and results of operations.

We are exposed to the risk that our assets may be subject to impairment charges.

As a REIT, a significant percentage of our assets is invested in real estate. We regularly evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset, which could have a material adverse effect on our reported results of operations in the period in which the impairment charge occurs. Such impairment charges may make it more difficult for us to meet the financial ratios in our indebtedness and may reduce the borrowing base, which may reduce the amounts of cash we would otherwise have available to pay expenses, make dividend distributions, service other indebtedness and operate our business.

In 2021,2022, we recorded impairment charges totaling $51.6 million on 19 properties. In 2021, we recognized impairments of $51.8 million on ten propertiesproperties.

Our ability to raise capital through equity sales is dependent, in part, on the market price of our common stock, and our failure to meet market expectations with respect to our business, or other factors we do not control, could negatively impact such market price and availability of equity capital.

As of December 31, 2022, we had the potential to access the remaining $415.7 million through the issuance of common stock under our $500.0 million ATM program. In addition, we maintain an effective automatic shelf registration statement through which capital could be raised via the issuance of equity securities. As with other publicly traded companies, the availability of equity capital will depend, in part, on the market price of our common stock which, in turn, will depend upon various market conditions and other factors, some of which two were sold during we cannot control, that may change from time to time including:

the year. In 2019, we recognized an impairment lossextent of $2.5 millioninvestor interest;
the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
the financial performance of us and our tenants, managers and borrowers;
investment and tenant concentrations in our investment portfolio;
concerns about our operators’, tenants’ and borrowers’ financial condition due to uncertainty regarding reimbursement from governmental and other third-party payor programs;
our credit ratings and analyst reports on two properties.us and the REIT industry in general, including recommendations, and our ability to meet our guidance estimates or analysts’ estimates;
general economic, global and market conditions, including changes in interest rates on fixed income securities, which may lead prospective purchasers of our common stock to demand a higher annual yield from future distributions;
our failure to maintain or increase our dividend, which is dependent, to a large part, on the increase in funds from operations, which in turn depends upon increased revenues from additional investments and rental increases; and
other factors such as governmental regulatory action and changes in REIT tax laws, as well as changes in litigation and regulatory proceedings.

The market value of the equity securities of a REIT is generally based upon the market’s perception of the REIT’s growth potential and its current and potential future earnings and cash distributions. Our failure to meet the market’s expectation with regard to future earnings and cash distributions would likely adversely affect the market price of our common stock and, as a result, the availability of equity capital to us.

Risks Related to Our Debt

30

Table of Contents
We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us.

We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. Currently, we believe that our current liquidity, availability under our unsecured credit facility, potential proceeds from our ATM equity program and our capacity to service additional debt will enable us to meet our obligations, including dividends, and continue to make investments in healthcare real estate. WhileOn March 31, 2022, we currently haveentered into a low debt ratio,new unsecured revolving credit agreement (the “2022 Credit Agreement”) providing us with a $700.0 million unsecured revolving credit facility, replacing our previous $550.0 million unsecured revolver. The 2022 Credit Agreement matures in March 2026, but may be extended at our option, subject to the future, we may increase our borrowings.satisfaction of certain conditions, for two additional six-month periods. In January 2021,2023, we issued $400.0repaid $125 million in public bonds. The proceeds of this offering were used primarily to pay down our unsecured credit facility and other debt obligations.private placement notes upon maturity. As a result, as of January 31, 20222023 we have approximately $1.3$1.2 billion in outstanding indebtedness and approximately $540.0$498.0 million available to draw under our unsecured revolving credit facility that matures August 2022.facility. We also have $75.0a $50.0 million outstanding under a term loan that matures August 2022.maturing in November 2023 and $240.0 million maturing in September 2023. We may incur additional debt by borrowing under our unsecured credit facility,2022 Credit Agreement, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. We believe we will be able to raise additional debt and equity capital at reasonable costs to refinance our existing indebtedness at or prior to its maturity. Our ability to raise reasonably priced capital is not guaranteed. We may be unable to raise reasonably priced capital because of reasons related to our business or for reasons beyond our control, such as market conditions.conditions and rising interest rates. If our access to capital becomes limited, it could have an impact on our ability to refinance our debt obligations, fund dividend payments, acquire properties and fund acquisition activities.

We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations.

The terms of our current indebtedness as well as debt instruments that the Company may enter into in the future are subject to customary financial and operational covenants. Among other things, these provisions require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. Our continued ability to incur debt and operate our business is subject to compliance with these covenants, which limit operational flexibility. Breaches of these covenants could result in a default under applicable debt instruments, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.

Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital.

We plan to manage the Company to maintain a capital structure consistent with our current profile, but there can be no assurance that we will be able to maintain our current credit ratings. Moody's Investors Services (“Moody's”) announced on November 5, 2020October 13, 2022 that it assigned anhas affirmed the Company’s investment grade issuer credit rating and a senior unsecured debt rating of Baa3 and has revised it with a “Negative”“Stable” outlook to the Company. Fitch Ratings (“Fitch”) reaffirmed its BBB- and “Stable” outlook on the Company on December 9, 2021 and S&P Global Ratings (“S&P Global”) also reaffirmed its BBB- and “Stable” outlook on the Company at November 16, 2021.14, 2022. Any downgrades of ratings or changes to outlooks by any or all of the rating agencies could have a material adverse effect on our cost and availability of capital, which could in turn have a material adverse effect on our results of operations, liquidity, cash flows, the trading/redemption price of our securities and our ability to satisfy our debt service obligations and to pay dividends and distributions to our equity holders.

27

Table of Contents
We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt used to finance those investments bears interest at variable rates.

Our business model assumes that we can earn a spread between the returns earned from our investments in real estate as compared to our cost of debt and/or equity capital. Current interestInterest rates on our debt are at low levels,have been increasing over the past year and, as a result, the spread and our profitability on our investments have been at high levels.decreased. We are exposed to interest rate risk in the potential for a further narrowing of our spread and profitability if interest rates continue to increase in the future. Certain of our debt obligations are floating rate obligations with interest rates that vary with the movement of the London Interbank OfferedSecured Overnight Financing Rate (“LIBOR”SOFR”) or other indexes. Our revenues are derived mainly from fixed rate investments in real estate assets. Although our leases generally contain escalating rent clauses that provide a partial hedge against interest rate fluctuations, if interest rates rise, our interest costs for our existing floating rate debt and any new debt we incur would also increase. This increasing cost of debt could reduce our profitability by increasing the cost of financing our existing portfolio and our investment activity. Rising interest rates could limit our ability to refinance existing debt upon maturity or cause us to pay higher rates upon refinancing. We manage a portion of our exposure to interest rate risk by accessing debt with staggered maturities and through the use of derivative instruments, such as interest rate swap agreements with major financial institutions. Increased interest rates may also negatively affect the market price of our common stock and increase the cost of new equity capital.
31

Table of Contents

We rely on external sources of capital to fund future capital needs, and if we encounter difficulty in obtaining such capital, we may not be able to make future investments necessary to grow our business or meet maturing commitments.

As a REIT under the Internal Revenue Code, we are subjectrequired to, risks relatedamong other things, distribute at least 90% of our REIT taxable income (computed without regard to changesthe dividends-paid deduction or our net capital gain or loss) each year to our stockholders. Because of this distribution requirement, we may not be able to fund, from cash retained from operations, all future capital needs, including capital needed to make investments and to satisfy or refinance maturing commitments. As a result, we rely on external sources of capital, including debt and equity financing. If we are unable to obtain needed capital at all or only on unfavorable terms from these sources, we might not be able to make the investments needed to grow our business, or to meet our obligations and commitments as they mature, which could negatively affect the ratings of our debt and even, in extreme circumstances, affect our ability to continue operations. We may not be in a position to take advantage of future investment opportunities in the method of determining LIBOR,event that we are unable to access the capital markets on a timely basis or the replacement of LIBOR with an alternative reference rate, whichwe are only able to obtain financing on unfavorable terms.

Changes in interest rates may adversely affect interest rates on our current or future indebtedness and may otherwise adversely affect our financial condition and result of operations.cash flows.

In 2017,Pursuant to our 2022 Credit Agreement and the United Kingdom’s Financial Conduct Authority (“FCA”) announcedamendment to the existing term loan agreement, each entered into effective in March 2022, our indebtedness transitioned from bearing interest at a variable interest rate using a LIBOR benchmark to one that after 2021 it would no longer compel banks to submituses Term SOFR and Daily SOFR. SOFR is the rates required to calculatepreferred alternative rate for LIBOR that has been identified by the LIBOR. This announcement indicates thatAlternative Reference Rates Committee (ARRC), a U.S.-based group convened by the continuationFederal Reserve and the Federal Reserve Bank of LIBORNew York. SOFR is calculated based on the current basis cannot and will not be guaranteed after 2021. On March 5, 2021, the FCA announced USD LIBOR will no longer be published after June 30, 2023. We have a significant number of debt instruments with attributes that are dependent on LIBOR. The transitionshort-term repurchase agreements, backed by U.S. Treasury securities. SOFR is calculated differently from LIBOR and has inherent differences, which could give rise to anuncertainties, including the limited historical data and volatility in the benchmark rates. Because of these and other differences, there is no assurance that SOFR will perform in the same way as LIBOR would have performed at any time, and there is no guarantee that it is a comparable substitute for LIBOR. Uncertainty as to the nature of such potential changes, alternative reference rate could haverates, including SOFR, or other reforms may adversely affect the trading market for LIBOR- or SOFR-based securities, including ours. As a material adverse effect onresult, our liquidity, financial conditioninterest expense may increase, our ability to refinance some or all of our existing indebtedness may be affected, and results of operations.our available cash flow may be adversely affected.

Risks Related to Our Status as a REIT

We depend on the ability to continue to qualify for taxation as a REIT.REIT for U.S. federal income tax purposes.

We intend to operate as a REIT under the Internal Revenue Code and believe we have and will continue to operate in such a manner. In addition, we currently hold an interest in s Subsidiary REIT (and may in the future own or acquire additional interests in Subsidiary REITs). Since REIT qualification requires us to meet a number of complex requirements, it is possible that we (or our Subsidiary REIT) may fail to fulfill them. If we (or our Subsidiary REIT) fail to qualify as a REIT:

we (or our Subsidiary REIT) will not be allowed a deduction for distributions to stockholders in computing our taxable income;
we (or our Subsidiary REIT) will be subject to corporate-level income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates;
we (or our Subsidiary REIT) could be subject to increased state and local income taxes;
For tax years beginning after December 31, 2022, we (or our Subsidiary REIT) would possibly be subject to certain taxes enacted by the Inflation Reduction Act of 2022 that are applicable to non-REIT corporations, including the nondeductible 1% excise tax on certain stock repurchases; and
unless we (or our Subsidiary REIT) are entitled to relief under relevant statutory provisions, we (or our Subsidiary REIT, as applicable) will be disqualified from taxation as a REIT for the four taxable years following the year during which we (or our Subsidiary REIT, as applicable) fail to qualify as a REIT.

Because of all these factors, our (or our Subsidiary REIT’s) failure to qualify as a REIT could also impair our ability to expand our business and could materially adversely affect the value of our common stock. The present federal income tax treatment of REITs may be modified, possibly with retroactive effect, by legislative, judicial or administrative action at any time, which could affect the federal income tax treatment of an investment in us. The federal income tax rules dealing with REITs constantly are under review by persons involved in the legislative process, the U.S. Internal Revenue Service (the “IRS”) and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations. Revisions in federal tax laws and interpretations thereof could affect or cause us to change our investments and commitments and affect the tax considerations of an investment in us.
32

Table of Contents

There are no assurances of our ability to pay dividends in the future.

Our ability to pay dividends may be adversely affected upon the occurrence of any of the risks described herein. Our payment of dividends is subject to compliance with restrictions contained in our credit agreements, notes and any preferred stock that our Board may from time to time designate and authorize for issuance. All dividends will be paid at the discretion of our Board and will depend upon our earnings, our financial condition, maintenance of our REIT status and such other factors as our Board may deem relevant from time to time. There are no assurances of our ability to pay dividends in the future. In addition, our dividends in the past have included, and may in the future include a return of capital.

Complying with REIT requirements may cause us to forego otherwise attractive acquisition opportunities or liquidate otherwise attractive investments, which could materially hinder our performance.

To qualify as a REIT for U.S. Federalfederal income tax purposes, we (and any subsidiarySubsidiary REIT of ours) must continually satisfy certain tests, including tests concerning the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. To meet these tests, we may be required to forego investments or acquisitions we might otherwise make. Thus, compliance with the REIT requirements may materially hinder our performance.
28

Table of Contents

We believe that the ownership and management of assets in our SHOP structures is in compliance with the REIT requirements; however; application of the REIT rules to such assets is complex, fact dependent and subject to interpretation. There can be no assurances that the IRS will agree with our characterization of these assets and if the IRS were to successfully contend that our SHOP structures do not meet the REIT requirements, all or a portion of the rent that we receive under these structures could be non-qualifying income for purposes of the REIT gross income tests. In such event we may be required to rely on the REIT savings provisions under the Internal Revenue Code, reorganize our SHOP structures, or take such other steps to avoid incurring non-qualifying income, any of which could be at a significant financial cost.

Our ownership of and relationship with any taxable REIT subsidiariesTRS that we have formed or will form will be limited and a failure to comply with the limits would jeopardize our REIT status and may result in the application of a 100% excise tax.

A REIT may own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”).TRSs. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation (other than a REIT) of which a TRS directly or indirectly owns securities possessing more than 35% of the total voting power or total value of the outstanding securities of such corporation will automatically be treated as a TRS. Overall, no more than 20% of the value of a REIT’s total assets may consist of stock or securities of one or more TRSs. A domestic TRS will pay U.S. federal, state and local income tax at regular corporate rates on any income that it earns, but as a result of the enactment of the 2017 Tax Act, as modified by the Coronavirus Aid, Relief, and Economic Security Act enacted in March 2020 (the “CARES Act”), net operating loss (“NOL”) carryforwards of TRS losses arising in taxable years beginning after December 31, 2020 may be deducted only to the extent of 80% of TRS taxable income in the carryforward year (computed without regard to the NOL deduction).

Rents received from a TRS in a RIDEA structure are treated as qualifying rents from real property for REIT tax purposes only if (i) they are paid pursuant to a lease of a “qualified healthcare property” and (ii) the operator qualifies as an “eligible independent contractor,” as defined in the Internal Revenue Code. If either of these requirements is not satisfied, then the rents will not be qualifying rents. The Internal Revenue Code also imposes a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s length basis. Any domestic TRS that we form will pay U.S. federal, state and local income tax on its taxable income, and its after-tax net income will be available for distribution to us but is not required to be distributed to us unless necessary to maintain our REIT qualification.

Legislative, regulatory, or administrative changes could adversely affect us or our security holders.

The tax laws or regulations governing REITs or the administrative interpretations thereof may be amended at any time. We cannot predict if or when any new or amended law, regulation, or administrative interpretation will be adopted, promulgated, or become effective, and any such change may apply retroactively. The last significant legislation affecting REITs came with the passage of The Tax Cuts and Jobs Act, effective for tax years beginning in 2018. We and our security holders may be adversely affected by any new or amended law, regulation, or administrative interpretation.

Prospective investorsInvestors are urged to consult with their tax advisors with respect to the status of the Tax Cuts and Jobs Actany tax legislation and any other regulatory or administrative developments and proposals and their potential effect on investment in our securities.

Risk Related to Our Organizational Structure

We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

33

Table of Contents
Our charter, subject to certain exceptions, contains restrictions on the ownership and transfer of our common and preferred stock that are intended to assist us in preserving our qualification as a REIT. Our charter provides that any transfer that would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the Internal Revenue Code would be void, which, subject to certain exceptions, results in no person or entity being allowed to own, actually or constructively, more than 9.9% of the outstanding shares of our stock. Our Board of Directors, in its sole discretion, may exempt a proposed transferee from the ownership limit and such an exemption has been granted through Excepted Holder Agreements to members of the Carl E. Adams family. Based on the Excepted Holder Agreements currently outstanding, the individual ownership limit for all other stockholders is approximately 7.5%. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These ownership limits may delay,
29

Table of Contents
defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

The Maryland Business Combination Act provides that, unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10% or more of its assets, issuances of shares of stock and other specified transactions with an “interested stockholder” or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter, unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10% or more of the voting power of the outstanding stock of a Maryland corporation. Unless our Board of Directors takes action to exempt us, generally or with respect to certain transactions, from this statute in the future, the Maryland Business Combination Act will be applicable to business combinations between us and other persons. The Company’s charter and bylaws also contain certain provisions that could have the effect of making it more difficult for a third party to acquire, or discouraging a third party from attempting to acquire, control of the Company. Such provisions could limit the price that certain investors might be willing to pay in the future for the common stock. These provisions include a staggered board of directors, blank check preferred stock, and the application of Maryland corporate law provisions on business combinations and control shares. Such provisions could limit the price that certain investors might be willing to pay in the future for the common stock. The foregoing matters may, together or separately, have the effect of discouraging or making more difficult an acquisition or change of control of the Company.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.
3034

Table of Contents
ITEM 2. PROPERTIES.
PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2021 ($ in thousands)
PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2022 ($ in thousands)
PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2022 ($ in thousands)
Real Estate InvestmentsSHOPGrossNet Operating
LocationLocationSHOSNFHOSPInvestmentRental IncomeLocationSHOSNFHOSPILF
Investment1
Income2
South CarolinaSouth Carolina64$335,584 $31,025 South Carolina442$336,291 $34,282 
TexasTexas21298,599 28,599 
FloridaFlorida710261,757 26,298 Florida310224,378 26,017 
Texas21298,599 27,605 
TennesseeTennessee31650,792 15,933 Tennessee31650,792 16,453 
WashingtonWashington4200,018 14,456 Washington31200,530 15,127 
California7138,267 8,734 
Illinois13196,481 11,162 
ConnecticutConnecticut3137,353 12,835 Connecticut3138,877 13,003 
North CarolinaNorth Carolina6137,141 11,096 
ArkansasArkansas250,152 9,163 
OklahomaOklahoma11196,675 8,381 
WisconsinWisconsin2149,905 7,048 
GeorgiaGeorgia2296,521 6,882 
OregonOregon73114,305 10,675 Oregon3395,259 4,850 
North Carolina6136,292 11,083 
Ohio6108,834 4,537 
Georgia496,014 7,082 
Michigan985,577 4,879 
IndianaIndiana10111,750 5,726 Indiana994,237 4,542 
IowaIowa842,179 3,368 Iowa740,237 3,450 
MassachusettsMassachusetts1465,838 2,679 Massachusetts152,108 3,425 
CaliforniaCalifornia25139,833 3,009 
AlabamaAlabama1217,260 2,945 
MissouriMissouri1527,695 2,580 
MarylandMaryland146,431 2,533 
MichiganMichigan544,138 2,531 
MinnesotaMinnesota531,144 2,389 
NebraskaNebraska328,682 2,133 
IllinoisIllinois13196,481 1,770 
KentuckyKentucky12,143 1,311 Kentucky12,143 1,312 
Oklahoma2196,488 6,297 
Maryland255,902 3,515 
Nebraska328,683 2,500 
OhioOhio4186,753 1,290 
IdahoIdaho19,673 932 
ArizonaArizona17,131 864 
New JerseyNew Jersey124,919 751 
PennsylvaniaPennsylvania229,367 691 
ColoradoColorado17,600 642 
LouisianaLouisiana415,000 (71)
VirginiaVirginia3134,196 2,703 Virginia4151,396 (2,696)
Wisconsin2150,721 3,606 
New Hampshire323,688 3,296 
Arkansas249,789 1,994 
Alabama1217,260 3,170 
Idaho212,126 1,145 
Louisiana415,000 1,479 
Missouri1527,695 2,755 
Minnesota531,110 2,383 
Pennsylvania228,446 1,641 
New Jersey124,380 1,041 
Arizona17,131 1,220 
Colorado17,600 637 
1257212,891,998 238,770 94651152,727,348 215,923 
Corporate officeCorporate office2,550 — Corporate office2,550 — 
Rental income from properties sold and held for sale— 20,641 
Escrow funds received from tenants for property operating expenses— 11,638 
Non-geographicNon-geographic8,469 
Net operating income from properties sold, held for sale and note payoffsNet operating income from properties sold, held for sale and note payoffs15,821 
$2,894,548 $271,049 $2,729,898 $240,213 

1
Excludes assets held for sale.
PROPERTIES ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS ($ in thousands)
Mortgage
LocationSHOSNFInvestmentInterest
Arizona1$110,233 $10,164 
Florida110,000 752 
Indiana310,366 731 
Michigan114,700 1,340 
South Carolina132,700 2,371 
Virginia2326,285 2,073 
Wisconsin226,643 1,835 
113$230,927 19,266 
Other non-mortgage income8,400 
$27,666 
2 Includes interest income and other.

3135

Table of Contents
PROPERTIES ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2022 ($ in thousands)
Interest
LocationSHOSNFInvestmentIncome
Florida1$10,000 $583 
Indiana310,297 727 
Michigan114,700 1,341 
South Carolina132,700 2,371 
Texas542,295 384 
Virginia1318,181 2,554 
Wisconsin236,404 2,884 
98$164,577 10,844 
Other non-mortgage income13,854 
Interest income and other$24,698 


10-YEAR LEASE EXPIRATIONS

The following table provides additional information on our leases which are scheduled to expire based on the maturity date contained in the most recent lease agreement or extension.
AnnualizedPercentage ofAnnualizedPercentage of
NumberNumberGross Rent**AnnualizedNumberNumberGross Rent**Annualized
YearYearof Properties of Units/Beds
 ($ in thousands)
 Gross RentYearof Properties of Units/Beds
 ($ in thousands)
 Gross Rent
202211741$3,350 1.6 %
202320231485213,391 6.3 %20232254$3,136 1.5 %
202420242299757 0.4 %2024— — %
202520251132537 0.3 %2025142553 0.3 %
20262026354,89734,140 16.2 %2026354,89737,481 17.8 %
20272027360212,020 5.7 %2027361912,432 5.9 %
20282028111,0945,526 2.6 %20281383211,587 5.5 %
20292029324,41671,732 33.8 %2029294,31969,829 33.2 %
2030203064393,407 1.6 %203054391,283 0.6 %
20312031454,17142,857 20.3 %203132744,790 2.3 %
2032203234165,338 2.5 %
ThereafterThereafter383,71423,618 11.2 %Thereafter665,59963,995 30.4 %
100.0 %100.0 %
**Annualized Gross Rent refers to the amount of lease revenue that our portfolio would have generated in 20212022 if all leases were in effect for the twelve-month calendar year, regardless of the commencement date, maturity date, or renewals.
The above table does not reflect purchase options. See Note 3 to the consolidated financial statements for discussion of purchase options.


ITEM 3. LEGAL PROCEEDINGS

Our healthcare facilities are subject to claims and suits in the ordinary course of business. Our lesseesmanagers, tenants and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. In addition, such claims may include, among other things, professional liability and general liability claims, as well as regulatory proceedings related to our SHOP segment. While there may be lawsuits pending against us and certain of the managers, owners and/or lesseestenants of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no direct material adverse effect on our financial condition, results of operations or cash flows.

East Lake Capital Management , LLC

In June 2018, East Lake Capital Management LLC and certain related entities, including SH-Regency Leasing, LLC (“Regency”) (for three assisted living facilities in Tennessee, Indiana and North Carolina), filed suit against NHI in Texas seeking injunctive and declaratory relief and unspecified monetary damages. NHI responded with counterclaims and filed motions requesting the immediate appointment of a receiver and for pre-judgment possession. Resulting from these claims and counterclaims, on December 6, 2018, the parties entered into an agreement resulting in Regency vacating the facilities in December 2018. On September 22, 2021, all parties entered into an agreement whereby NHI was entitled to receive $0.4 million to settle all claims for this matter. The settlement amount was received in December 2021 and recognized in “Other income” in the Consolidated Statement of Income for the year ended December 31, 2021. In addition, we had approximately $0.3 million in liabilities recorded related to the facilities subject to the litigation that was reversed and recognized in “Interest income and other” for the year ended December 31, 2021.

Welltower, Inc.

In June 2021, Welltower announced that it would acquire certain assets from the senior housing portfolio of Holiday, Retirement (“Holiday”), a privately held senior living management company, in whichthat included 17 senior living facilities were included in Holiday’s portfolio and are governed by a master lease originally executed between a Holiday subsidiary and NHI in 2013. We have received no rent due under the master lease from the tenant for these facilities sinceafter this change in tenant ownership occurred.occurred in late July 2021.

36

Table of Contents
On December 20, 2021, NHI and its subsidiaries NHI-REIT of Next House, LLC, Myrtle Beach Retirement Resident LLC, and Voorhees Retirement Residence LLC filed suit against Welltower, Inc., Welltower Victory II TRS LLC, and Well
32

Table of Contents
Churchill Leasehold Owner LLC (collectively the "Welltower Entities""Defendants") in the Delaware Court of Chancery (Case No. 2021-1097-MTZ). In the litigation, we contendcontended that the Welltower Entities haveDefendants repeatedly failed repeatedly to honor their legal obligations to NHI. In particular, we assertasserted that the Welltower EntitiesDefendants acquired assets from a third party, Holiday, Retirement, that included leases to NHI senior living facilities and fraudulently induced NHI to consent to the assignment of the leases, and then immediately failed to pay rent or provide a promised security agreement that was intended to secure against their default, all as part of an effort to pressure NHI to agree to new conditions outside the assignment agreement or force a sale of the properties to the Welltower Entities.Defendants. The Litigationlawsuit further assertsasserted that the Welltower Entities currently oweDefendants owed unpaid contractual rent. Unpaid contractual rent, excluding penalties

In connection with a memorandum of understanding between the parties dated March 4, 2022, NHI applied the remaining approximately $8.8 million lease deposit to past due rents in the first quarter of 2022. Also, as provided by the memorandum of understanding, Welltower transferred approximately $6.9 million to an escrow account to be released upon satisfactory transition of the facility operations and mutual dismissal of the lawsuit. NHI and certain of its subsidiaries entered into a settlement agreement dated March 31, 2022 with Defendants formalizing the terms to settle the lawsuit.

NHI and certain of its subsidiaries terminated the master lease with Well Churchill Leasehold Owner, LLC as successor in interest totaled $11.4to NHI Master Tenant LLC, effective April 1, 2022, upon completion of the transition of the properties subject to the master lease, as follows: (i) one property was sold to a third party, (ii) one property was transitioned to an existing operator relationship and leased pursuant to an existing master lease, and (iii) the remaining 15 properties were transitioned into two new SHOP partnership ventures. See Note 5 to our consolidated financial statements for more information on these new ventures.

Also effective April 1, 2022, the parties agreed to dismiss the lawsuit and mutually release all claims related to or arising out of the litigation and the $6.9 million in escrowed funds were released to NHI and recognized as rental income for the year ended December 31, 2021.2022. We recognized a loss of approximately $0.7 million, reflected in “Loss on operations transfer, net” on the Consolidated Statement of Income for the year ended December 31, 2022. This net loss represents the amount of net working capital deficit assumed by NHI in connection with the transfer of operations following the termination of the master lease. The net working capital assumed by NHI on April 1, 2022 was comprised primarily of facility furniture, fixtures and equipment, net resident accounts receivable, accounts payable and other accrued liabilities.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable

3337

Table of Contents
PART II.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

The Company’s charter contains certain provisions which are designed to ensure that the Company’s status as a REIT is protected for federal income tax purposes. One of the provisions ensures that any transfer (of shares) which would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely-held” under the Internal Revenue Code would be void which, subject to certain exceptions, result in no stockholder being allowed to own, either directly or indirectly pursuant to certain tax attribution rules, more than 9.9% of the Company’s common stock with the exception of prior agreements in 1991 which were confirmed in writing in 2008 with the Company’s founders Dr. Carl E. Adams and Jennie Mae Adams and their lineal descendants. Based on these agreements, the ownership limit for all other stockholders is approximately 7.5%. If a stockholder’s stock ownership exceeds the limit, then such shares over the limit become Excess Stock within the meaning in the Company’s charter and lose rights to vote and receive dividends in certain situations. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. In addition, W. Andrew Adams’ Excess Holder Agreement also provides that he will not own shares of stock in any tenant of the Company if such ownership would cause the Company to constructively own more than a 9.9% interest in such tenant. The purpose of these provisions is to protect the Company’s status as a REIT for tax purposes.

In order to qualify for the beneficial tax treatment accorded to a REIT, we must make distributions to holders of our common stock equal on an annual basis to at least 90% of our REIT taxable income (excluding net capital gains), as defined in the Internal Revenue Code. Cash available for distribution to our stockholders is primarily derived from rental payments received under our leases and from interest payments received on our notes. All distributions will be made by us at the discretion of the Board of Directors and will depend on our cash flow and earnings, our financial condition, covenants contained in our financing documents and such other factors as the Board of Directors deems relevant. Our REIT taxable income is calculated without reference to our cash flow. Therefore, under certain circumstances, our required distributions may exceed the cash available for distribution.

Our common stock is traded on the New York Stock Exchange under the symbol “NHI”.“NHI.” As of February 14, 2022,13, 2023, there were approximately 725689 holders of record of shares and 62,24256,540 beneficial owners of shares.

The Company’s outstanding stock incentive awards have been granted under two incentive compensation plans - the 2012 Stock Incentive Plan (the “2012 Plan”) and the 2019 Stock Incentive Plan (“the 2019 Plan”). These plans, as amended, have been approved by our stockholders. The following table provides information as of December 31, 2021 about our common stock that may be issued upon the exercise of options under our existing equity compensation plans.
Number of securities to be issued upon exercise of outstanding options, warrants and rightsWeighted-average exercise price of outstanding options, warrants and rightsNumber of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
Equity compensation plans approved by security holders1,652,505$83.542,117,336 

Equity compensation plans not approved by security holders$—— 

The following graph demonstrates the performance of the cumulative total return to the stockholders of our common stock during the previous five years in comparison to the cumulative total return on the MSCI US REIT Index and the Standard & Poor’s 500 Stock Index. The MSCI US REIT Index is a free float-adjusted market capitalization weighted index that is comprised of Equityequity REIT securities. The MSCI US REIT Index includes securities with exposure to core real estate (e.g. residential and retail properties) as well as securities with exposure to other types of real estate (e.g. casinos, theaters).
3438

Table of Contents
nhi-20211231_g1.jpg
201620172018201920202021
NHI$100.00$106.79$112.90$128.20$116.62$116.62
MSCI$100.00$143.06$132.23$166.39$158.79$166.84
S&P 500$100.00$128.71$152.39$200.37$191.58$233.41
nhi-20221231_g1.jpg
201720182019202020212022
NHI$100.00$105.71$120.04$109.20$96.51$94.79
MSCI$100.00$95.43$120.09$110.99$158.79$119.87
S&P 500$100.00$95.62$125.72$148.85$191.58$156.88

The graph above is not deemed to be “soliciting material” and is “furnished” and shall not be deemed to be “filed” with the SEC or incorporated by reference in any filing under Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing.

Issuer Purchases of Equity Securities

None.

3539

Table of Contents
ITEM 6. RESERVED.

3640

Table of Contents
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis is based primarily on the consolidated financial statements of National Health Investors, Inc. for the periods presented and should be read together with the notes thereto contained in this Annual Report on Form 10-K. Other important factors are identified in “Item 1. Business” and “Item 1A. Risk Factors” above. This section of this Annual Report on Form 10-K generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021. Discussions of 2020 items and year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Annual Report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.

Executive Overview

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed REITreal estate investment trust specializing in sale-leaseback, joint-venture, and mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. We operate through two reportable segments: Real Estate Investments and SHOP. Our portfolioReal Estate Investments segment consists of real estate investments and mortgage and other notes receivables in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities and a specialty hospital. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities. Our SHOP segment is comprised of the operations of 15 independent living facilities that provide residential living and other services for residents located throughout the United States that are operated on behalf of the Company by two independent managers pursuant to the terms of separate management agreements. The third-party managers, or related parties of the managers, own equity interests in the respective ventures.

PortfolioReal Estate Investments

As of December 31, 2021,2022, we had investments in real estate and mortgage and other notes receivable involving 212177 facilities located in 3332 states. These investments involve 136103 senior housing properties, 7573 skilled nursing facilities and one hospital, excluding ten13 properties classified toas assets held for sale. These investments (excluding our corporate office of $2.6 million) consisted of properties with an original cost of approximately $2.9$2.4 billion, rented under primarily triple-net leases to 31 lessees,24 tenants, and $305.2$248.5 million aggregate carrying value of mortgage and other notes receivable, excluding an allowance for expected credit losses of $5.2$15.3 million, due from ten14 borrowers.

We classify all of the properties in our Real Estate Investments portfolio as either senior housing or medical properties.facilities. Because our leases represent different underlying revenue sources and result in differing risk profiles, we further classify our senior housing communitiesproperties as either need-driven (assisted living and memory care communitiesfacilities and senior living campuses) or discretionary (independent living and entrance-fee communities.)communities).

Senior Housing – Need-Driven includes assisted living and memory care communities (“ALF”)facilities and senior living campuses (“SLC”) which primarily attract private payment for services from residents who require assistance with activities of daily living. Need-driven properties are subject to regulatory oversight.

Senior Housing – Discretionary includes independent living (“ILF”)facilities and entrance-fee communities (“EFC”) which primarily attract private payment for services from residents who are making the lifestyle choice of living in an age-restricted multi-family community that offers social programs, meals, housekeeping and in some cases access to healthcare services. Discretionary properties are subject to limited regulatory oversight. There is a correlation between demand for this type of community and the strength of the housing market.

Medical Facilities within our portfolio receive payment primarily from Medicare, Medicaid and health insurance. These properties include skilled nursing facilities (“SNF”) and specialty hospitalsa hospital that attract patients who have a need for acute or complex medical attention, preventative medicine, or rehabilitation services. Medical properties are subject to state and federal regulatory oversight and, in the case of hospitals, Joint Commission accreditation.

Senior Housing Operating Portfolio

Effective April 1, 2022, 15 senior housing ILFs previously part of the legacy Holiday Retirement properties were transferred from a triple-net lease to two separate ventures comprising our SHOP, which represents a new reportable segment. These ventures, in which NHI owns a majority interest, own the underlying independent living operations and are structured to
37
41

Table of Contents
comply with REIT requirements that utilize the TRS for activities that would otherwise be non-qualifying for REIT purposes. These properties are operated by two third-party property managers that manage our communities in exchange for the receipt of a management fee, and as such, we are not directly exposed to the credit risk of the managers in the same manner or to the same extent as we are to our triple-net tenants. However, we rely on the managers’ personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our communities efficiently and effectively. We also rely on the managers to set appropriate resident fees and otherwise operate our communities in compliance with the terms of our management agreements and all applicable laws and regulations. As of December 31, 2022, our SHOP consisted of 15 ILFs with a combined 1,732 units located in eight states.
42

Table of Contents
The following tables summarize our investments in real estateportfolio, excluding $2.6 million for our corporate office, assets held for sale and mortgage and other notes receivablea credit loss reserve of $15.3 million, as of December 31, 20212022 ( ($$ in thousands)thousands):

Real Estate PropertiesPropertiesBedsRevenue% TotalInvestment
Senior Housing - Need-Driven
Assisted Living81 4,350 $51,477 17.2 %$798,062 
Senior Living Campus11 1,507 17,289 5.8 %273,111 
Total Senior Housing - Need-Driven92 5,857 68,766 23.0 %1,071,173 
Senior Housing - Discretionary
Independent Living22 2,591 23,566 7.9 %440,741 
Entrance-Fee Communities11 2,707 61,552 20.6 %744,420 
Total Senior Housing - Discretionary33 5,298 85,118 28.5 %1,185,161 
Total Senior Housing125 11,155 153,884 51.5 %2,256,334 
Medical Facilities
Skilled Nursing Facilities72 9,433 82,457 27.6 %595,414 
Hospital64 2,429 0.8 %40,250 
Total Medical Facilities73 84,886 28.4 %635,664 
Total Real Estate Properties198 238,770 79.9 %$2,891,998 
Rental income From Properties Sold and Held for Sale20,641 
Escrow Funds Received From Tenants11,638 
Total Rental Income271,049 
Mortgage and Other Notes Receivable
Senior Housing - Need-Driven565 6,329 2.2 %$83,664 
Senior Housing - Discretionary714 12,535 4.2 %142,933 
Skilled Nursing Facilities180 402 0.1 %4,330 
Other Notes Receivable— — 5,267 1.8 %74,235 
Total Mortgage and Other Notes Receivable14 1,459 24,533 8.3 %$305,162 
Other Income3,133 
Total Revenue$298,715 
Portfolio Summary1
Properties
Revenue2
% PortfolioInvestment
Real Estate Properties198 $238,770 90.7 %$2,891,998 
Mortgage and Other Notes Receivable14 24,533 9.3 %305,162 
Total Portfolio212 $263,303 100.0 %$3,197,160 
Portfolio by Operator Type
Public61 $62,539 23.8 %$442,027 
National Chain (Privately Owned)18 37,047 14.1 %617,922 
Regional121 155,676 59.1 %2,025,719 
Small12 8,041 3.0 %111,492 
Total Portfolio212 $263,303 100.0 %$3,197,160 
Real Estate Investments and SHOP
PropertiesBeds/Units
NOI1
% TotalInvestment
Real Estate Properties
Senior Housing - Need-Driven
Assisted Living66 3,592 $18,063 7.5 %$691,865 
Senior Living Campus10 1,370 10,893 4.5 %245,989 
Total Senior Housing - Need-Driven76 4,962 28,956 12.0 %937,854 
Senior Housing - Discretionary
Independent Living903 24,289 10.1 %107,236 
Entrance-Fee Communities11 2,911 61,763 25.7 %745,944 
Total Senior Housing - Discretionary18 3,814 86,052 35.8 %853,180 
Total Senior Housing94 8,776 115,008 47.8 %1,791,034 
Medical Facilities
Skilled Nursing Facilities65 8,564 79,574 33.3 %557,996 
Hospital71 4,090 1.7 %40,250 
Total Medical Facilities66 8,635 83,664 35.0 %598,246 
Current Year Disposals and Held for Sale9,240 3.9 %
Total Real Estate Properties16017,411 207,912 86.7 %2,389,280 
Mortgage and Other Notes Receivable
Senior Housing - Need-Driven564 6,309 2.6 %85,553 
Senior Housing - Discretionary248 2,371 1.0 %32,700 
Skilled Nursing Facilities797 760 0.3 %46,323 
Other Notes Receivable— — 8,362 3.5 %83,903 
Current Year Note Payoffs6,581 2.7 %
Total Mortgage and Other Notes Receivable17 1,609 24,383 10.1 %248,479 
SHOP
Independent Living15 1,732 7,603 3.2 %338,067 
Total192 20,752 $239,898 100.0 %$2,975,826 
1Excludes Non-segment/Corporate NOI
1 Excludes assets held for sale.
2
Portfolio SummaryPropertiesNOI% PortfolioInvestment
Real Estate Properties160 $207,912 86.6 %$2,389,280 
Mortgage and Other Notes Receivable17 24,383 10.2 %248,479 
SHOP15 7,603 3.2 %338,067 
Total Portfolio192 $239,898 100.0 %$2,975,826 
Portfolio by Operator Type
Public55 $60,799 25.3 %$411,740 
National Chain (Privately Owned)26,188 10.9 %134,892 
Regional108 121,100 50.5 %1,935,773 
Small13 8,387 3.5 %155,354 
Current Year Disposals and Held for Sale9,240 3.9 %— 
Current Year Note Payoffs6,581 2.7 %— 
Total Real Estate Investments Portfolio177 232,295 96.8 %2,637,759 
SHOP15 7,603 3.2 %338,067 
Total Portfolio192 $239,898 100.0 %$2,975,826 
Excludes rental income from properties sold and held for sale and escrow funds received from tenants for property operating expenses.

For the year ended December 31, 2021,2022, operators of facilities in our Real Estate Investments portfolio who provided 3% or more and collectively 72%59% of our total revenues were (parent company, in alphabetical order): BickfordDiscovery Senior Living; Chancellor Health Care; Discovery Encore
43

Table of Contents
Senior Living;Living, Health Services Management; Holiday Retirement; Life Care Services; National HealthCare Corporation; Senior Living Communities; and The Ensign Group.

As of December 31, 2021,2022, our average effective annualized rental incomeNet Operating Income (“NOI”) for the lease properties in our Real Estate Investments reportable segment was $8,715$9,500 per bed for SNFs, $10,322$11,543 per unit for SLCs, $10,641$13,448 per unit for ALFs, $3,948$9,208 per unit for ILFs, $22,785$21,240 per unit for EFCs, and $63,899$57,599 per bed for hospital.the hospital, excluding the non-cash write-off of Bickford and two other tenants’ straight-line rents receivable and lease incentives discussed below under “Tenant Concentration”. As of December 31, 2022, our average effective annualized NOI for the SHOP reportable segment was $17,558 per unit.

COVID-19 Pandemic

Since the World Health Organization declared COVID-19 a pandemic on March 11, 2020, the continually evolving pandemic has resulted in a widespread health crisis adversely affecting governments, businesses, and financial markets. The COVID-19 pandemic and related health and safety measures continue tohas had an impact on the operations of many of the Company’sour tenants, operatorsmanagers and borrowers. The federal government has provided economic assistancerevenues from our SHOP ventures, borrowers and other forms of assistance
38

Table of Contents
which mitigated to some extent the negative financial impact of the pandemic for certain of our tenants and operators who are eligible.

Revenues for the operators of our leased properties continue to be significantly impacted byare dependent on occupancy. BuildingFuture occupancy rates have been and may continue to be adversely affected by the COVID-19 pandemic if it continues to cause sustained negative trends such as earlypossibility of new COVID variants, increased resident move-outs, delays in admittingre-implementation of restrictions on new resident move-ins, and the possibility of potential residents foregoing or other collateral events. In addition,delaying a move. Operating expenses of our operatorsSHOP ventures and those of our borrowers and the tenants of our leased properties may experiencealso be negatively impacted as a material increase in their operating costs, including costs related toresult of the additional enhanced health and safety precautions and increased retention and recruitment labor costs among other measures.implemented in response to the COVID-19 pandemic. A decrease in occupancy or increase in costs could have a material adverse effect on our results of operations and on the ability of tenants of our operatorsleased properties and borrowers to meet their financial and other contractual obligations to us, including the paymentpayments of rent, as well as on our results of operations.interest and principal.

Throughout the pandemic to date, we have granted various rent concessions to tenants whose operations have been adversely affected by the pandemic. When applicable, we have elected not to apply the modification guidance under ASC Topic 842, Leases and have decided to accountaccounted for the relatedrent concessions as variable lease payments, recorded as rental income when received. We will evaluate any rent deferral requests as a result ofreceived, in accordance with the COVID-19 pandemic on a tenant-by-tenant basis. The extent of future concessions we make as a result ofFinancial Accounting Standards Board’s Lease Modification Q&A. Reference Note 2 to the COVID-19 pandemic, which could have a material impact on our future operating results, cannot be reasonably or reliably projected by us at this time.consolidated financial statements for further discussion.

Our pandemic relatedAs of December 31, 2022, aggregate pandemic-related rent concessions granted to tenants that will behave been accounted for as variable lease payments recognized upon cash receipt are shown in the following table ($ in thousands):
2021 Activity2020 ActivityCumulative Totals
DeferralsAbatementsCollectionsDeferralsAbatementsDeferralsAbatementsCollections
Bickford$18,250 $— $— $3,750 $2,100 $22,000 $2,100 $— 
Holiday1,800 — — — — 1,800 — — 
All Others6,339 100 82 1,232 50 7,571 150 82 
$26,389 $100 $82 $4,982 $2,150 $31,371 $2,250 $82 
The majoritytotaled approximately $44.3 million, of the deferred amounts noted in the table above accrue interest starting at 8% per annum under the terms of each tenant’s deferral agreement. Interest income is recorded when received.

In addition to the concessions noted above, we have agreed with Bickford to defer $4.0which $3.7 million in contractualwere rent due for the first quarter of 2022. We have also reached agreement with three other tenants regarding additional rent deferrals of approximately $0.5 million for the first quarter of 2022. We anticipate some of our tenants may need additional rent deferrals to assist them with the ongoing impact of the pandemic on their operations. The timing and amount of any additional deferrals cannot yet be determined.

In 2021, we modified three leases with two operators that reset and reduced rental income by $1.6 million forabatements. During the year ended December 31, 2022, we granted pandemic-related rent deferrals of $9.3 million to seven tenants, of which Bickford accounted for approximately $4.0 million. Repayments and other reductions of pandemic-related rent deferrals recognized in “Rental Income” during the year ended December 31, 2022 and 2021 were $3.5 million and will reduce$0.1 million, respectively. Additionally, $4.1 million of pandemic-related rent deferrals were forgiven during the rental income by approximately $4.2 million for each of the next two years.year ended December 31, 2022.

We hadRent deferrals accounted for as variable lease payments granted for the years ended December 31, 2021 and 2020 totaled approximately $16.4$26.4 million in unrestricted cash and cash equivalents on hand$5.0 million, respectively, of which Bickford accounted for approximately $18.3 million and $540.0$3.5 million, in availability under our unsecured revolving credit facility as of January 31, 2022. Our unsecured revolving credit facility matures August 2022. See “Unsecured Bank Credit Facility” in “Liquidity and Capital Resources” for further discussion. In addition, we believe we continue to have access to additional debt sources and maintain availability under our at-the-market (“ATM”) equity issuance program and shelf registration statement to fund our future obligations, although no assurances can be made. We believe these liquidity sources position us to manage through the negative effects of the COVID-19 pandemic. See “Liquidity and Capital Resources for further discussion.respectively.

See “Item 1A. Risk Factors” in this Annual Report on Form 10-K for further information regarding the risks presented by the COVID-19 pandemic.

Holiday Portfolio Update

At the beginning of 2021, we leased 26 ILFs to Holiday. On July 30, 2021, Welltower completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and entered into a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary
39

Table of Contents
becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. In the third quarter of 2021, we sold nine of these properties for net proceeds of $119.7 million. As of December 31, 2021, we leased 16 ILFs, excluding one property classified as asset held for sale on our Consolidated Balance Sheet, with a net book value of $300.6 million. Rental income from our Holiday portfolio was $23.5 million in 2021 prior to the change in tenant ownership. Rental income was $40.7 million and $40.5 million for the years ended December 31, 2020 and 2019, respectively.

We have received no rent due under the master lease for these facilities since this change in tenant ownership. Accordingly, we have placed the tenant on cash basis and filed suit in the Delaware Court of Chancery (Case Number 2021-1097-MTZ) against Welltower, Inc. and certain subsidiaries for default under the master lease. Rent due but uncollected and unrecognized for the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million. As of December 31, 2021, we had a lease deposit of $8.8 million. See Note 8. Commitment and Contingencies in the consolidated financial statements for more details. We continue to explore all remedies available to us under the master lease and related agreements to execute a timely termination of the master lease and transition of the facilities to new operators or managers that will generate cash flows to the Company from our investments in these properties.

Critical Accounting Estimates

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we reconsider and evaluate our estimates and assumptions. Management has discussed the development and selection of its critical accounting policies and estimates with the Audit Committee of the Board of Directors.

We base our estimates on historical experience, current trends and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.

We consider an accounting estimate or assumption critical if:

1.the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
2.the impact of the estimates and assumptions on financial condition or operating performance is material.
44

Table of Contents

If actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial condition.

Our significant accounting policies are discussed in Note 2 to our consolidated financial statements in this report. We believe the accounting estimates listed below are the most critical to fully understanding and evaluating our financial results, and require our most difficult, subjective or complex judgments.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and subsidiaries in which we have a controlling interest. We also consolidate certain entities when control of such entities can be achieved through means other than voting rights if the Company is deemed to be the primary beneficiary of such entities. We make judgments about which entities are variable interest entities (“VIEs”) based on an assessment of whether (i) the total equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support, (ii) as a group, the holders of the equity investment at risk do not have a controlling financial interest, or (iii) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. Additionally, we make judgments with respect to our level of influence or control of an entity and whether we are the primary beneficiary of a VIE. These considerations include, but are not limited to, our power to direct the activities that most significantly impact the entity's economic performance, the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity, and our ability and the rights of other investors to participate in policy making decisions, replace the manager and/or liquidate the entity. Our ability to correctly determine the primary beneficiary of a VIE at inception of our involvement impacts the presentation of these entities in our consolidated financial statements.

Real Estate Properties

Real property we develop is recorded at cost, including the capitalization of interest during construction. The cost of real property investments we acquire is allocated to net tangible and identifiable intangible assets and liabilities based on their relative fair values. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. For properties acquired in transactions accounted for as asset purchases, the purchase price, which includes transaction costs, is allocated based on the relative fair values of the assets and liabilities acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. The most significant components of our allocations are typically the allocation of fair value to land, equipment, buildings and other improvements, and intangible assets and liabilities, if any. Our estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results. We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions we use for real estate allocation.

40

TableImpairments of Contents
Real Estate Properties.



Impairments of Real Estate Properties

We evaluate the recoverability of the carrying values of our properties on a property-by-property basis. We review our propertieseach property for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions, reclassification of the real estate propertiesproperty as held for sale, or significant deterioration of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying value of that property. Accordingly, management’s evaluation requires judgment to determine the existence of indicators of impairment and estimates of undiscounted cash flows. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property. Refer to Note 3. Real Estate Properties and Investments Investment Activity to our consolidated financial statements for more details.

There were no material changes in the accounting methodology we use to assess impairment losscharges during the year ended December 31, 2021.2022. During 2021,the year ended December 31, 2022, we recorded impairment charges of approximately $45.9$51.6 million related to eight19 properties all within the Real Estate Investments segment.
45

Table of which seven of the properties were classified to assets held for sale and their carrying values reduced to estimated fair values less estimated transaction costs and $5.9 million related to two properties sold in 2021.Contents

Lease Classification

Lease accounting standards require that, for purposes of lease classification, we assess whether the lease, by its terms, transfers substantially all of the fair value of the asset under lease. This consideration will drive accounting for the alternative classifications among either operating, sales-type, or direct financing types of leases. For classification purposes, we distinguish cash flows that follow under terms of the lease from those that will derive, subsequent to the lease, from the ultimate disposition or re-deployment of the asset. From this segregation of the sources of cash flow, we are able to establish whether the lease is, in essence, a sale or financing based in itsit having transferred substantially all of the fair value of the leased asset. Accordingly, management’s projected residual values represent significant assumptions in our accounting for leases.

While we do not incorporate residual value guarantees in our lease provisions, the contractual structure of other provisions provides a basis for expectations of realizable value from our properties, upon expiration of their lease terms. Additionally, we consider historical, demographic and market trends in developing our estimates. For each new lease, we discount our estimate of unguaranteed residual value and include this amount along with the stream of lease payments (also discounted) called for in the lease. We assess the stream of lease payments and the value deriving from eventual return of our property to establish whether the lease payments themselves comprise a return of substantially all of the fair value of the property under lease. We do not use a “bright line” in considering what constitutes “substantially all of the fair value,” but we undertake a more focused assessment when the lease payments approach 90% of the composition of all future cash flows expected from the asset.

We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions we use to assess lease classifications.

Allowance for Credit Losses

For our mortgage and other notes receivable, we evaluate the estimated collectability of contractual loan payments amid general economic conditions on the basis of a like-kind pooling of our loans. We estimate credit losses over the entire contractual term of the instrument from the date of initial recognition of that instrument. In developing our expectation of losses, we will consider financial assets that share similar risk characteristics such as rate, age, type, location and adequacy of collateral on a collective basis. Other note investments which do not share common features will continue to be evaluated on an instrument-by-instrument basis.

The determination of fair value and whether a shortfall in operating revenues or the existence of operating losses is indicative of a loss in value involves significant judgment. Our estimates consider all available evidence including, as appropriate, the present value of the expected future cash flows discounted at market rates, general economic conditions and trends, the duration of the fair value deficiency, and any other relevant factors. When an economic downturn whose duration is expected to span a year or more is encountered, such as the potential impact of the COVID-19 pandemic, we consider projections about an expected economic recovery before we conclude that evidence of impairment exists. While we believe that the net carrying amounts of our notes receivable and other investments are realizable, it is possible that future events could require us to make significant adjustments or revisions to these estimates.
41

Table During the fourth quarter of Contents
2022, we designated a mortgage note receivable of $10.0 million and a mezzanine loan of $14.5 million with affiliates of one operator/borrower as non-performing. For the year ended December 31, 2022, we recognized credit loss charges of $10.4 million of which $8.7 million related to these two loans upon their designation as non-performing.

While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results. Our model utilizes estimates of probability of default and loss given default. We review our assumptions and adjust these estimates accordingly on a quarterly basis. If our creditA 10% increase or decrease in either the probability of default or loss reserve at December 31, 2021 were to differ by 10%, the impactgiven default would be $0.5result in an additional provision or recovery of $1.6 million.

Investment Highlights2022 Activity

The following summarizes significant activity that occurred for the year ended December 31, 2022:

During the first quarter, we applied the remaining approximately $8.8 million legacy Holiday lease deposit to past due rents that was reflected as rental income.

On April 1, 2022, we received $6.9 million in previously escrowed funds upon settlement and dismissal of the Welltower litigation related to the master lease for the legacy Holiday portfolio that was reflected as rental income.
46

Table of Contents
Concurrently with the settlement and dismissal, we transitioned 15 of the legacy Holiday ILFs into two separate ventures that own the underlying independent living operations, forming our new SHOP segment.

We converted Bickford to the cash basis of accounting for their lease agreements and wrote off approximately $18.1 million of straight-line rents receivable and $7.1 million of lease incentives to rental income.

We converted two other tenants to the cash basis of accounting for their lease agreements and wrote off approximately $7.9 million of straight-line rents receivable.

During the fourth quarter of 2022, we designated a mortgage note receivable and a mezzanine loan totaling an aggregate $24.5 million with affiliates of one borrower as non-performing and recorded additional credit loss reserves of approximately $8.7 million for these loans. This operator/borrower is also one of the tenants converted to cash basis of accounting.

We disposed of 22 facilities from our Real Estate Investments segment for net proceeds of $169.0 million.

We received repayment in full of a $111.3 million mortgage note receivable.

We repurchased through open market transactions 2.5 million shares of our common stock for an average price of $61.56 per share, excluding commissions.

The SHOP segment NOI was $7.6 million for the year ended December 31, 2022.

Since January 1, 2021,2022, we have completed or announcedcommitted to the following real estate and note investments ($ in thousands):
DatePropertiesAsset ClassAmount
2021
Real Estate Investments
Vizion HealthQ2 20211HOSP$40,250 
Navion Senior SolutionsQ2 20211SHO6,600 
Note Investments
Montecito Medical Real EstateQ2 2021MEZZ50,000 
Vizion Health - BrookhavenQ2 20211HOSP20,000 
Navion Senior SolutionsQ2 20211SHO3,600 
$120,450 
DatePropertiesAsset ClassAmount
Real Estate Investments
Encore Senior LivingQ2 20221ALF$13,300 
Bickford Senior LivingQ4 20221ALF17,200 
Note Investments
Encore Senior LivingQ1 20221ALF28,500 
  Capital Funding GroupQ4 20225SNF42,500 
$101,500 

Vizion Health

In May 2021, we acquired a 64-bed specialty behavioral hospital located in Oklahoma for a total purchase price of $40.3 million, including $0.3 million in closing costs, and concurrently leased the hospital to an affiliate of Vizion Health. The 15-year master lease, which includes two five-year extension options, has an initial lease rate of 8.5% with fixed annual escalators of 2.5%. We have committed to additional funding of capital improvements for the hospital of up to $2.0 million which will be added to the lease base as funded. At December 31, 2021, no funds have been drawn.

In May 2021, we provided a $20.0 million, five-year loan to Vizion Health-Brookhaven, LLC to finance the acquisition of healthcare operations, including the real and personal property of a behavioral hospital we acquired discussed above. The loan requires monthly principal and interest payments and bears an initial annual interest rate of 8.5% with fixed annual escalators of 2.5% beginning June 1, 2022. Initial principal loan repayments are equal to 90% of the excess cash flow with a monthly minimum as defined in the agreement. Principal repayments are reduced to 50% of the excess cash flow once the outstanding loan balance is reduced below $15.0 million.

NavionEncore Senior Solutions

In June 2021, we acquired a 48-unit assisted living and memory care community in Tennessee for a purchase price of $6.6 million, including closing costs of $0.1 million. The community was added to an existing master lease with Navion Senior Solutions (“Navion”) whose term was reset for 12 years, has a lease rate of 7.5% with fixed annual escalators of 2.5% and offers two optional extensions of five years each.

In May 2021, we provided a ten-year corporate loan to Navion for $3.6 million. The loan requires interest-only payments at an annual interest rate of 8% until June 1, 2024 and gives us first option to provide permanent development financing for a future project.

Montecito Medical Real Estate

In April 2021, the Company entered into a $50.0 million mezzanine loan and security agreement with Montecito Medical Real Estate for a new fund that will invest in medical real estate, including medical office buildings, throughout the United States. Amounts under the loan agreement will be funded as real estate investments are identified for acquisition. Borrowings under the loan agreement will bear interest at an annual rate of 9.5% and accrue an additional 2.5% in interest to be paid upon certain future events including repayments, sales of fund investments, and refinancings. Funds drawn in accordance with this agreement are required to be repaid on a per-investment basis five years from deployment of the funds for the applicable investment and includes two one-year extensions. At December 31, 2021, we had funded $12.3 million of our commitment that was used to acquire six medical related facilities for a combined purchase price of approximately $60.3 million.


42

Table of Contents

2022 Investment ActivityLiving

In January 2022, we entered into an agreement to fund a $28.5 million development loan with Encore Senior Living to construct a 108-unit assisted living and memory care community in Fitchburg, Wisconsin. The four-year loan agreement has an annual interest rate of 8.5% and two one-year extensions. We have a purchase option on the property once it has stabilized. The total amount funded on the note was $14.2 million as of December 31, 2022

Asset DispositionsIn the second quarter of 2022, we acquired a 53-unit ALF located in Oshkosh, Wisconsin, from Encore Senior Living. The acquisition price was $13.3 million and included the cancellation of an outstanding construction note receivable to us of $9.1 million, including interest. We have agreed to pay up to $0.8 million in additional cash consideration pending the results of an ongoing property tax appeal. As of December 31, 2022, no amount of this consideration is expected to be paid. We added the facility to an existing master lease for a term of 15 years at an initial lease rate of 7.25%, with an annual escalator of 2.5%.

Bickford

In November 2022, we acquired a 60-unit ALF located in Virginia Beach, Virginia, from Bickford. The acquisition price was $17.2 million, including $0.2 million in closing costs, and the cancellation of an outstanding construction note receivable of $14.0 million including interest. The acquisition price also included a reduction of $3.0 million in Bickford’s outstanding pandemic-related rent deferrals that were recognized in rental income in the fourth quarter of 2022 based on the fair value of the real estate assets received. We added the facility to an existing master lease with Bickford for a term of 10.5 years at an initial rate of 8.0%, with annual CPI escalators subject to a floor and ceiling.
47

Table of Contents

Capital Funding Group

In November 2022, we funded a $42.5 million senior loan to refinance a portfolio of five skilled nursing facilities located in Texas. The loan was made to affiliates of Capital Funding Group and the properties are leased by subsidiaries of The Ensign Group. The five-year loan agreement has an annual interest rate of 7.25% and two one-year extensions.

During the year ended December 31, 2021,2022, we completed the following real estate property dispositions within our Real Estate Investments reportable segment as described below ($ in thousands):
OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate Investment
Other1
Gain/(Impairment)2
BickfordQ2 20216SHO$39,924 $34,485 $1,871 $3,568 $3,568 
Community Health SystemsQ2 20211MOB3,887 946 62 2,879 
TrustPoint HospitalQ3 20211HOSP31,215 21,018 1,562 8,635 
HolidayQ3 20218SHO114,133 113,611 (1,360)1,882 
Quorum HealthQ3 20211HOSP8,314 9,568 — (1,254)
Senior Living ManagementQ3 20211SHO12,847 3,212 210 9,425 
HolidayQ3 20211SHO5,666 10,388 (81)(4,641)
BrookdaleQ4 20211ALF11,880 11,696 — 184 
Senior Living ManagementQ4 20211SLC7,275 3,335 256 3,684 
GenesisQ4 20211SLC3,723 1,677 (166)2,211 
$238,864 $209,936 $2,354 $26,573 

OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate InvestmentGain
Impairment1
Hospital Corporation of AmericaQ1 20221MOB$4,868 $1,904 $2,964 $— 
Vitality Senior Living2
Q1 20221SLC8,302 8,285 17 — 
Holiday2
Q2 20221ILF2,990 3,020 — 30 
Chancellor Senior Living2
Q2 20222ALF7,305 7,357 — 52 
Bickford2
Q2 20223ALF25,959 28,268 — 2,309 
Comfort CareQ2 20224ALF40,000 38,444 1,556 — 
Helix HealthcareQ2 20221HOSP19,500 10,535 8,965 — 
Discovery Senior Living2
Q3 20222ALF/SLC16,379 15,159 1,220 — 
National HealthCare Corporation (“NHC”)3
Q3 20227SNF43,686 30,066 13,620 — 
22$168,989 $143,038 $28,342 $2,391 
1 includes straight-line rentImpairments are included in “Loan and deferred lease intangiblesrealty losses” in the Consolidated Statements of Income.
2 impairments are included in “Loan and realty losses” in our Consolidated Income StatementTotal impairment charges recognized on these properties were $28.5 million for the year ended December 31, 20212022.
3 See “Tenant Concentration” below for additional information on the NHC disposition.

Total rental income related to the disposed properties was $15.2$7.0 million, $26.6$10.9 million and $27.5$16.6 million for years ended December 31, 2022, 2021 2020 and 2019,2020, respectively. Reference Note 3 to the consolidated financial statements for more detail on dispositions.the 2022 property dispositions within our Real Estate Investments reportable segment.

ImpairmentsLife Care Services - Sagewood

In the second quarter of Real Estate2022, we received from Life Care Services - Sagewood the repayment of its remaining principal of $111.3 million mortgage note receivable along with all accrued interest and a prepayment fee of approximately $1.1 million which is reflected in “Gain on note receivable payoff” in the Consolidated Statements of Income for the year ended December 31, 2022. Interest income was $5.2 million, $10.2 million and $11.4 million for the years ended December 31, 2022, 2021 and 2020, respectively.

2023 Investment Activity

In 2021,February 2023, we recorded $5.9acquired two memory care communities operated by Silverado Senior Living for approximately $37.5 million. The newly developed properties that opened in 2022 and include a 60-unit community in Summerlin, Nevada and a 60-unit community in Frederick, Maryland and are leased pursuant to a 20-year lease master lease with a first-year lease rate of 7.5% and annual escalators of 2.0%.

In February 2023, we acquired a 60-unit assisted living and memory care community in Chesapeake, Virginia from Bickford. The acquisition price was $17.3 million, including approximately $0.1 million in impairment charges on twoclosing costs, the satisfaction of an outstanding construction note receivable of $14.2 million including interest, and cash consideration of $0.5 million. The acquisition price also included a reduction of $2.5 million in Bickford’s outstanding pandemic-related deferrals. We added the community to an existing master lease with Bickford was added to an existing master lease with Bickford at an initial rate of 8.0%, with annual CPI escalators subject to a floor and ceiling.

Assets Held for Sale and Long-Lived Assets

At December 31, 2022, 13 properties that were sold during the year. We recorded impairment chargesin our Real Estate Investments reportable segment, with an aggregate net real estate balance of $39.5$43.3 million, on seven properties that were classified toas assets held for sale duringon our Consolidated Balance Sheet. Rental income associated
48

Table of Contents
with the 13 properties was $2.1 million, $5.6 million, and $7.6 million for the year ended December 31, 2022, 2021 and $6.4 million on one transitioning property whose net carrying value prior to the impairment charge was determined not to be recoverable. In 2020, we had no significant intangible assets recorded on our balance sheet that required assessment for impairment. In 2019, we recognized an impairment loss of $2.5 million, related to the disposition of two Bickford properties located in Indiana.

Notes Receivable Repaymentrespectively.

During the year ended December 31, 2021, LCS-Westminster Partnership IV LLP, an affiliate2022, we recorded impairments of LCS, repaid the remaining principal of $61.2approximately $51.6 million on its second note of two notes under a master credit agreement (“Note B”). As a result, we recognized the remaining Note B commitment fee of $0.4 million in “Interest income and other” during19 properties which were sold or classified as held for sale related to our Real Estate Investments reportable segment. During the year ended December 31, 2021. The balance2021, we recorded impairments of approximately $51.8 million on its first note (“Note A”) was $110.8 millionten properties which were sold or classified as held for sale related to our Real Estate Investments reportable segment. Impairment charges are included in “Loan and realty losses” in the Consolidated Statements of December 31, 2021.Income.

Tenant Purchase Options

Certain of our leases contain purchase options allowing tenants to acquire the leased properties. For options exercisable or exercisable in the near future, we are engaged in preliminary negotiations to continue as lessor or in some other capacity.

A summary of these tenant options is presented below ($ in thousands):

43

Table of Contents
AssetAssetNumber ofLease1st OptionOptionContractualAssetNumber ofLease1st OptionOptionContractual
TypeTypePropertiesExpirationOpen Year
Basis2
RentTypePropertiesExpirationOpen Year
Basis1
Rent
MOB1
1February 2025Openi$318 
HOSP1
1March 2025Exercisedii$2,076 
SNF7August 20282025iii$3,697 
SHOSHO2May 20352027ii$5,592 SHO2May 20352027i$5,868 
SNFSNF1September 20282028iii$492 SNF1September 20282028ii$501 
1 Included in assets held for sale on the Consolidated Balance Sheet as of December 31, 2021.
2 Tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by (i) greater of fixed base price or fair market value; (ii) a fixed base price plus a specified share in any appreciation; (iii)or (ii) fixed base price; or (iv) a fixed capitalization rate on lease revenue.price.

In June 2021, we received notification of a tenant’s intention to acquire, pursuant to a purchase option, a hospital located in California. The purchase option calls for a minimum purchase price of $15.0 million with any appreciation above $15.0 million to be split evenly between the parties. The net investment at December 31, 2021 was $13.6 million and was classified in assets held for sale on the Consolidated Balance Sheet as of December 31, 2021. Rental income was $1.9 million, for the years ended December 31, 2021, 2020 and 2019, respectively. The transaction will close no earlier than one year after the receipt of the notice of exercise.

We cannot reasonably estimate at this time the probability that any other purchase options will be exercised in the future. Consideration to be received from the exercise of any tenant purchase option is expected to exceed our net investment in the leased property or properties.

Other

Our leases for real estate are typically structured as “triple net“triple-net leases” on single-tenant properties having an initial leasehold term of 10 to 15 years with one or more five-year renewal options. As such, there may be reporting periods in which we experience few, if any, lease renewals or expirations. During the year ended December 31, 2021,2022, we did not have any significant renewing or expiring leases. Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease.

Tenant Concentration

As discussed in more detail in Note 3 to the consolidated financial statements, we have three lesseestwo tenants (including their affiliated entities, which are the legal tenants) from whom we individually derive at least 10% and collectively 40% of our rental income.total revenues. NHC is a publicly traded company and we do not report specific occupancy information from them.

Occupancy

The following table summarizes the average portfolio occupancy for Senior Living Communities, Bickford and HolidaySHOP for the periods indicated, excluding development properties in operation less than 24 months, notes receivable, and properties transitioned to new operatorstenants or disposed.
Properties4Q201Q212Q213Q214Q21December 2021January 2022Properties4Q211Q222Q223Q224Q22December 2022January 2023
Senior Living CommunitiesSenior Living Communities977.3%77.7%78.5%80.4%81.7%Senior Living Communities981.7%82.3%83.3%83.5%83.9%84.0%
Bickford1
Bickford1
4279.1%75.0%77.4%80.2%81.3%80.9%81.0%
Bickford1
3983.9%82.8%83.1%84.7%83.5%82.9%81.7%
Holiday2
1778.8%75.6%75.8%77.8%78.4%77.2%77.0%
SHOP2
SHOP2
1580.6%77.7%76.5%76.9%75.8%75.5%75.4%

1Prior period occupancies have beenperiods restated to includereflect the purchase option exercised in November 2022 on an additional building,ALF in operation for at least 24-months, and the sale of six properties in the second quarter of 2021. Includes four properties classified as held for sale at December 31, 2021.Virginia.
2Holiday occupancyPrior periods restated for 17 properties is restated retroactively to reflect the sale of nine properties in the thirda first quarter of 2021. Includes one property classified as held for sale at December 31, 2021.2022 single asset disposition.



49

Table of Contents
Tenant Monitoring

Our operators report to us the results of their operations on a periodic basis, which we in turn subject to further analysis as a means of monitoring potential concerns within our portfolio. We have identified EBITDARM (earnings before interest, taxes, depreciation, amortization, rent and management fees) as a primary performance measure for our tenants, based on results they
44

Table of Contents
have reported to us. We believe EBITDARM is useful in our most fundamental analyses, as it is a property-level measure of our operators’ success, by eliminating the effects of the operator’s method of acquiring the use of its assets (interest and rent), its non-cash expenses (depreciation and amortization), expenses that are dependent on its level of success (income taxes), and also excluding the effect of the operator’s payment of its management fees, as typically those fees are contractually subordinate to our lease payment. For operators of our entrance-fee communities, our calculation of EBITDARM includes other cash flow adjustments typical of the industry which may include, but are not limited to, net cash flows from entrance fees; amortization of deferred entrance fees; adjustments for tenant rent obligations, depreciation and amortization; and management fee true-ups. The eliminations and adjustments reflect covenants in our leases and provide a comparable basis for assessing our various relationships.

We believe that EBITDARM is a useful way to analyze the cash potential of a group of assets. From EBITDARM we calculate a coverage ratio (EBITDARM/Cash Rent)cash rent), measuring the ability of the operator to meet its monthly obligation. In addition to EBITDARM and the coverage ratio, we rely on a careful balance sheet analysis, and other analytical procedures to help us identify potential areas of concern relative to our operators’ ability to generate sufficient liquidity to meet their obligations, including their obligation to continue to pay the amount due to us. Typical among our operators is a varying lag in reporting to us the results of their operations. Across our portfolio, however, our operators report their results, typically within either 30 or 45 days and at the latest, within 90 days of month’s end. For computational purposes, we exclude mortgages and other notes receivable, development and lease-up properties that have been in operation less than 24 months. For stabilized acquisitions in the portfolio less than 24 months and renewing leases with changes in scheduled rent, we include pro forma cash rent. Same-store portfolio coverage excludes properties that have transitioned operators in the past 24 months or assets subsequently sold except as noted.

The results of our coverage ratio analysis are presented below on a trailing twelve-month basis, as of September 30, 20212022 and 20202021 (the most recent periods available). The tables exclude mortgages and other notes receivable, transitioned properties leased pursuant to cash flow-based leases, and development and lease up properties in operation less than 24 months. The tables include pro forma rents for stabilized acquisitions in the portfolio less than 24 months.

4550

Table of Contents
NHI Total Portfolio
NHI Real Estate Investments PortfolioNHI Real Estate Investments Portfolio
By asset typeBy asset typeSHOSNFMEDICAL NON-SNFTOTALBy asset typeSHOSNFMEDICAL NON-SNFTOTAL
PropertiesProperties122742198Properties100681169
3Q201.22x2.94x2.63x1.78x
3Q213Q211.01x2.85x3.00x1.61x3Q211.05x2.75x2.70x1.66x
3Q223Q221.17x2.41x2.51x1.63x
Market servedMarket servedNeed DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLC & HolidayMedicalMedical excl. NHCMarket servedNeed DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLCMedicalMedical excl. NHC
PropertiesProperties92503047634Properties86471456934
3Q201.15x1.28x1.66x2.92x2.19x
3Q213Q210.84x0.76x1.20x1.75x2.86x2.02x3Q210.87x0.75x1.31x1.57x2.75x1.91x
3Q223Q221.02x0.96x1.36x1.69x2.42x2.03x
Major tenantsMajor tenants
NHC1
SLCBickfordHolidayMajor tenants
NHC1
SLC2
Bickford2
PropertiesProperties42104217Properties351039
3Q203.84x1.18x1.16x1.17x
3Q213Q213.94x1.19x0.91x0.88x3Q213.94x1.19x1.00x
3Q223Q222.98x1.22x1.09x
NHI Same-Store Portfolio2
NHI Real Estate Investments Same-Store Portfolio3
NHI Real Estate Investments Same-Store Portfolio3
By asset typeBy asset typeSHOSNFMEDICAL NON-SNFTOTALBy asset typeSHOSNFMEDICAL NON-SNFTOTAL
PropertiesProperties116741191Properties9767164
3Q201.21x2.94x3.28x1.77x
3Q213Q211.01x2.85x3.49x1.60x3Q211.07x2.76xN/A1.66x
3Q223Q221.18x2.41xN/A1.62x
Market servedMarket servedNeed DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLC & HolidayMedicalMedical excl. NHCMarket servedNeed DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLCMedicalMedical excl. NHC
PropertiesProperties86443047533Properties84451346732
3Q201.15x1.14x1.28x1.66x2.95x2.19x
3Q213Q210.83x0.74x1.20x1.75x2.87x1.96x3Q210.87x0.76x1.34x1.75x2.76x1.84x
3Q223Q221.03x0.97x1.37x1.78x2.41x1.97x
Major tenantsMajor tenants
NHC 1
SLCBickfordHolidayMajor tenants
NHC 1
SLC2
Bickford2
PropertiesProperties42104217Properties351039
3Q203.84x1.18x1.16x1.17x
3Q213Q213.94x1.19x0.91x0.88x3Q213.94x1.19x1.00x
3Q223Q222.98x1.22x1.09x

1 NHC based on corporate-level Fixed Charge Coverage Ratio and includes 3 independent living facilities.three ILFs and excludes seven sold SNF assets (four in MA and three in NH) during 2022.
2Excluding PPP funds received from the third quarter 2021, SLC and Bickford coverage was 1.00x and 0.84x, respectively. SLC operates nine discretionary CCRC properties and one need driven assisted living community. Bickford proforma coverage at the restructured lease amount would be 1.31x for third quarter 2022.
3 Excludes properties that have transitioned operators in past 24 months.months and includes properties classified as held for sale.

These results include any amounts received and recognized by the operators from the HHS CARES Act Provider Relief Fund and funds received under the Paycheck Protection Program if the loan has been forgiven. Our operators may not consistently account for any COVID-19 pandemic relief funds received which can impact comparability among operators and across periods.

Fluctuations in portfolio coverage are a result of market and economic trends, local market competition, and regulatory factors as well as the operational success of our tenants. We use the results of individual leases to inform our decision making with respect to specific tenants, but trends described above by property type and operator bear analysis. Our senior housing
51

Table of Contents
portfolio shows a decline brought about primarily by a softening in occupancy and rising expenses, including wage pressures. Additionally, the COVID-19 pandemic in the U.S. has further softened coverage for these operators as well as across our portfolio. For many of the affected operators, as is typical of our portfolio in general, NHI has security deposits in place and/or
46

Table of Contents
corporate guarantees should actual cash rental shortfalls eventually materialize. In certain instances, our operators may increase their security deposits with us in an amount equal to the coverage shortfall, and, upon subsequent compliance with the required lease coverage ratio, the operator would then be entitled to a full refund. The sufficiency of credit enhancements (e.g. tenant deposits and guarantees) as a protection against economic downturn will be a focus as we monitor economic and financial conditions, including the economic effects of the COVID-19 pandemic continue.pandemic. The metrics presented in the tables above give no effect to the presence of these security deposits. Because of the recent disposals of the Florida medical office building and a behavioral hospital, we combined the medical office building (“MOB”) and Hospital categories previously presented into the “Medical Non-SNF” category.

Other Portfolio Activity

Tenant Transitioning

Nine properties were transitioned during 2019 to five new tenants following a period of non-compliance by the former operators. We recognized rental income from these nine properties of $3.0 million, $4.6 million and $3.6 million for the years ended December 31, 2021, 2020 and 2019, respectively. We recorded real estate impairment charges totaling $24.8 million in 2021 on four of the transition properties, of which three of the properties were classified to assets held for sale on our Consolidated Balance Sheet as of December 31, 2021, and one whose net carrying value prior to the impairment charge was determined not to be recoverable as noted in Investment Highlights.

The following table summarizes the transition properties during the year ended December 31, 2021:
Occupancy1
Facility Name (New Tenant)UnitsStateDecember 2020March 2021June 2021September 2021December 2021
Discovery Commons of College Park148IN15.7%23.1%36.7%43.3%46.6%
The Charlotte (SLC)99NC42.9%46.6%57.1%73.6%76.6%
Maybelle Carter (Vitality)2
135TN73.1%68.7%64.9%63.7%65.3%
Chancellor TX-IL portfolio3
196IL/TX53.7%54.4%56.6%62.8%66.0%
Beaver Dam Assisted Living (BAKA)4
120WI60.4%60.4%60.6%57.9%62.7%
69849.0%50.5%54.7%59.5%62.7%
1 Monthly Average
2 Classified to Assets Held for Sale and recorded an impairment charge in 2021
3 Two Texas Properties reclassified to Assets Held for Sale and recorded an impairment charge in 2021
4 Recorded an impairment charge in 2021

Real Estate and Mortgage Write-downs

In addition to the impact of theinflation risk, increased interest rates and new COVID-19 pandemic variants, our borrowers and tenants experience periods of significant financial pressures and difficulties similar to those encountered by other health care providers. Refer to Note 3. Real Estate Properties and Investments in the consolidated financial statements.

Effective January 1, 2020, we adopted ASU 2016-13, Financial Instruments – Credit Losses, which broadened the information we must consider in developing our expected credit loss estimates to include forecasted economic information in addition to our historical experience. We have established a reserve for estimated credit losses of $5.2$15.3 million and a liability of $1.0$0.7 million for estimated credit losses on unfunded loan commitments as of December 31, 2021.2022. Provision for expected credit losses, reflected in “Loan and realty losses” on the Consolidated Statements of Income, totaled $10.4 million, $0.9 million and $1.0 million for the years ended December 31, 2022, 2021 and 2020, respectively. We evaluate the reserves for estimated credit losses on a quarterly basis and make adjustments based on current circumstances as considered necessary.

Our consolidated financial statements for the year ended December 31, 2022 reflect impairment charges of our long-lived assets of approximately $51.6 million as a result of economic and financial factors, including the effects of the COVID-19 pandemic. We reduced the carrying value of any impaired properties to estimated fair values, or with respect to the properties classified as held for sale, to estimated fair value less costs to sell. We have no significant intangible assets currently recorded on our Consolidated Balance Sheet as of December 31, 2022, that would require assessment for impairment.

We believe that the net carrying amounts of our real estate properties are recoverable and that mortgage and other notes receivable, net of reserves, are realizable and supported by the value of the underlying collateral. However, it is possible that future events could require us to make additional significant adjustments to these carrying amounts. Refer to Note 3. Investment Activity in the consolidated financial statements for more information.

4752

Table of Contents
Results of Operations

The significant items affecting revenues and expenses are described below ($ in thousands):
Years EndedYears Ended
December 31,Period ChangeDecember 31,Period Change
20212020$%20222021$%
Revenues:Revenues:Revenues:
Rental incomeRental incomeRental income
HOSP leased to Vizion HealthHOSP leased to Vizion Health$2,034 $— $2,034 NMHOSP leased to Vizion Health$3,471 $2,034 $1,437 70.6 %
EFCs leased to Senior Living CommunitiesEFCs leased to Senior Living Communities45,037 43,440 1,597 3.7 %EFCs leased to Senior Living Communities47,098 45,037 2,061 4.6 %
CCRC leased to Timber Ridge OpCo9,251 8,346 905 10.8 %
ALFs leased to Encore Senior Living1
2,997 2,097 900 42.9 %
SNF leased to Ignite Team Partners2,236 1,492 744 49.9 %
ALFs leased to Comfort Care Senior Living2,541 3,104 (563)(18.1)%
ALFs leased to Chancellor Senior LivingALFs leased to Chancellor Senior Living2,845 8,500 (5,655)(66.5)%
SHOs leased to Discovery Senior LivingSHOs leased to Discovery Senior Living9,662 11,073 (1,411)(12.7)%SHOs leased to Discovery Senior Living6,683 8,652 (1,969)(22.8)%
ALFs leased to Senior Living Management4,224 5,980 (1,756)(29.4)%
ALFs leased to Wingate2,029 3,916 (1,887)(48.2)%
SHOs leased to The Ensign GroupSHOs leased to The Ensign Group25,902 24,427 1,475 6.0 %
SHOs leased to Holiday RetirementSHOs leased to Holiday Retirement13,024 25,313 (12,289)(48.5)%SHOs leased to Holiday Retirement— 13,024 (13,024)(100.0)%
ALFs leased to Bickford Senior LivingALFs leased to Bickford Senior Living24,402 38,361 (13,959)(36.4)%ALFs leased to Bickford Senior Living18,710 24,652 (5,942)(24.1)%
Other new and existing leasesOther new and existing leases107,618 109,682 (2,064)(1.9)%Other new and existing leases91,234 91,524 (290)(0.3)%
Current year disposals and held for sale19,753 24,340 (4,587)(18.8)%
Current year disposals and assets held for saleCurrent year disposals and assets held for sale28,650 26,958 1,692 6.3 %
244,808 277,144 (32,336)(11.7)%224,593 244,808 (20,215)(8.3)%
Straight-line rent adjustments, new and existing leasesStraight-line rent adjustments, new and existing leases14,603 20,411 (5,808)(28.5)%Straight-line rent adjustments, new and existing leases(16,681)14,603 (31,284)NM
Escrow funds received from tenants for property operating expensesEscrow funds received from tenants for property operating expenses11,638 9,653 1,985 20.6 %Escrow funds received from tenants for property operating expenses9,788 11,638 (1,850)(15.9)%
Total Rental IncomeTotal Rental Income271,049 307,208 (36,159)(11.8)%Total Rental Income217,700 271,049 (53,349)(19.7)%
Resident fees and servicesResident fees and services35,796 — 35,796 NM
Interest income from mortgage and other notesInterest income from mortgage and other notesInterest income from mortgage and other notes
Bickford construction loans4,181 2,758 1,423 51.6 %
Vizion HealthVizion Health1,027 — 1,027 NMVizion Health1,702 1,027 675 65.7 %
Encore Senior Living1 construction loans
1,835 1,163 672 57.8 %
American HealthCare, LLC402 723 (321)(44.4)%
Senior Living Communities3,156 3,887 (731)(18.8)%
Life Care Services mortgage loan10,164 11,438 (1,274)(11.1)%
Encore Senior Living construction loansEncore Senior Living construction loans2,579 1,835 744 40.5 %
Montecito Medical Real EstateMontecito Medical Real Estate1,792 161 1,631 NM
Mortgage loan payoffsMortgage loan payoffs— 1,372 (1,372)(100.0)%Mortgage loan payoffs6,581 10,164 (3,583)(35.3)%
Other existing mortgages and notesOther existing mortgages and notes3,769 3,680 89 2.4 %Other existing mortgages and notes11,729 11,347 382 3.4 %
Total Interest Income from Mortgage and Other NotesTotal Interest Income from Mortgage and Other Notes24,534 25,021 (487)(1.9)%Total Interest Income from Mortgage and Other Notes24,383 24,534 (151)(0.6)%
Other incomeOther income3,132 582 2,550 NMOther income315 3,132 (2,817)(89.9)%
Total RevenueTotal Revenue298,715 332,811 (34,096)(10.2)%Total Revenue278,194 298,715 (20,521)(6.9)%
Expenses:Expenses:Expenses:
DepreciationDepreciationDepreciation
CCRC leased to Timber Ridge OpCo3,748 3,436 312 9.1 %
ALFs leased to Encore Senior Living1
1,042 765 277 36.2 %
HOSP leased to Vizion Health608 — 608 NM
SNF leased to Ignite Team Partners853 445 408 91.7 %
Current year disposals and held for sale6,646 7,742 (1,096)(14.2)%
SHOs leased to Holiday RetirementSHOs leased to Holiday Retirement— 9,296 (9,296)(100.0)%
ALFs leased to Bickford Senior LivingALFs leased to Bickford Senior Living10,307 11,611 (1,304)(11.2)%
ALFs leased to Chancellor Senior LivingALFs leased to Chancellor Senior Living2,157 3,529 (1,372)(38.9)%
SHOP depreciationSHOP depreciation6,408 — 6,408 NM
Current year disposals and assets held for saleCurrent year disposals and assets held for sale4,984 9,845 (4,861)(49.4)%
Other new and existing assetsOther new and existing assets67,901 70,762 (2,861)(4.0)%Other new and existing assets47,024 46,517 507 1.1 %
Total DepreciationTotal Depreciation80,798 83,150 (2,352)(2.8)%Total Depreciation70,880 80,798 (9,918)(12.3)%
InterestInterest50,810 52,882 (2,072)(3.9)%Interest44,917 50,810 (5,893)(11.6)%
Non-cash share-based compensation expense8,415 3,062 5,353 NM
Senior housing operating expensesSenior housing operating expenses28,193 — 28,193 NM
General and administrativeGeneral and administrative22,768 18,431 4,337 23.5 %
Taxes and insurance on leased propertiesTaxes and insurance on leased properties9,788 11,638 (1,850)(15.9)%
Loan and realty lossesLoan and realty losses52,766 991 51,775 NMLoan and realty losses61,911 52,766 9,145 17.3 %
Taxes and insurance on leased properties11,638 9,653 1,985 20.6 %
Other expensesOther expenses3,399 1,696 1,703 NM
241,856 216,139 25,717 11.9 %
Loss on operations transfer, netLoss on operations transfer, net(710)— (710)NM
Gain on note receivable payoffGain on note receivable payoff1,113 — 1,113 NM
Loss on early retirement of debtLoss on early retirement of debt(151)(1,912)1,761 (92.1)%
4853

Table of Contents
Other expenses11,712 12,028 (316)(2.6)%
216,139 161,766 54,373 33.6 %
Loss on early retirement of debt(1,912)(3,924)2,012 (51.3)%
Loss from equity method investment(1,545)(3,126)1,581 (50.6)%
Gains on sales of real estate32,498 21,316 11,182 52.5 %
   Other income350 — 350 NM
Net income111,967 185,311 (73,344)(39.6)%
Less: net income attributable to noncontrolling interests(163)(185)22 (11.9)%
Net income attributable to common stockholders$111,804 $185,126 $(73,322)(39.6)%
NM - not meaningful
1 Formerly 41 Management
Gains (losses) from equity method investment569 (1,545)2,114 NM
Gains on sales of real estate, net28,342 32,498 (4,156)(12.8)%
   Other income— 350 (350)(100.0)%
Net income65,501 111,967 (46,466)(41.5)%
Less: net loss (income) attributable to noncontrolling interests902 (163)1,065 NM
Net income attributable to common stockholders$66,403 $111,804 $(45,401)(40.6)%
NM - not meaningful

Financial highlights for the year ended December 31, 2021,2022, compared to 20202021 were as follows:

Rental income receivedrecognized from our tenants decreased $36.2$53.3 million, or 11.8%19.7%, primarily as a result of additional rent concessions granted for 2021 totaling $26.4 million, Holiday’s nonpayment of contractual rent, excluding penalties and interest, of $11.4 million and current year disposals and held for sale decreasethe Holiday portfolio transition of approximately $4.6$13.0 million, netdispositions of rental income22 properties for approximately $7.0 million, net of new investments funded since December 2020.2021. Included in rental income for the year ended December 31, 2022, is approximately $26.0 million in write-offs of straight-line rents receivable for three tenants placed on cash basis of rental income recognition, and $7.1 million in write-offs of lease incentives related to Bickford.

Rental income includes a $5.8 million decrease in straight-line rent adjustments basedResident fees and services and senior housing operating expenses include revenues and expenses from our SHOP activities which commenced on April 1, 2022. See Note 5 to the timing and volume of entering into new leases and the overall rate of increase in existing leases and property dispositions in 2021.consolidated financial statements.

Funds received for reimbursement of property operating expenses totaled $11.6$9.8 million for the year ended December 31, 2021,2022, and are reflected as a component of rental income. These property operating expenses are recognized in operating expenses in the line item “Taxes and insurance on leased properties.” The increasedecrease in the reimbursement income and corresponding property expenses is the result of additional amounts received from tenants and expenses paid on their behalf.property dispositions in the current year.

Interest income from mortgage and other notes decreased $0.5$0.2 million, or 1.9%0.6%, primarily due to new and existing loan fundings, net of paydowns on loans.

Other income increased $2.6decreased $2.8 million primarily due to the recognition of a lease termination fee upon disposition of a property during 2021.

Depreciation expense decreased $2.4$9.9 million, or 2.8%12.3%, primarily due toas a result of dispositions of real estate investments completedapproximately $143.0 million since December 2020.2021.

Interest expense decreased $2.1$5.9 million, or 3.9%11.6%, as a result of the convertible bond that matured in April 2021, the payoff of the HUD mortgages in the fourth quarter of 2020debt maturities and a net decrease in the borrowingsrepayments on the unsecured credit facility.borrowings.

Non-cash share-basedGeneral and administrative expenses increased $4.3 million, or 23.5%. The increase was primarily due to higher compensation expense increased $5.4and benefit expenses of approximately $2.1 million from the same period one year ago. The Company’s stock option grantsas a result of additional personnel and $1.3 million in the first quarter of 2021 had an increase in estimated fair value of $9.00 per option share compared to the first quarter of 2020 as determined using the Black-Scholes valuation model primarily from the increased volatility in the Company’s common stock price caused by the COVID-19 pandemic. In addition, the Company granted 60,000 additional options in 2021 compared to 2020, of which 50,000 options relate to the two new directors added during 2020.professional fees.

Loan and realty losses increased $51.8$9.1 million, or 17.3%, primarily as a result of an increase in the credit loss reserve in 2022 for two loans designated as non-performing. In 2022, we incurred impairment charges of approximately $51.6 million on eight real estate19 properties and the disposal of two properties in 2021which were sold or classified as described under the heading “Assets Heldassets held for Sale and Impairments ofsale related to our Real Estate” in Note 3 Investments reportable segment. During the year ended December 31, 2021, we incurred impairment charges of approximately $51.8 million on ten properties which were sold or classified as held for sale related to the consolidated financial statements.our Real Estate Investments reportable segment.

Loss on early retirement of debt decreased by $1.8 million. The losses of $1.9 million forrecognized in 2021 related to the year ended December 31, 2021, represents the remaining deferred financing costs expensed upon repaymentearly repayments of the $100.0 milliona term loan in January 2021 and the repayment of two Fannie Mae loans in the fourth quarterloans.

Gain on note receivable payoff of 2021. The prior year amount represents$1.1 million reflects the prepayment fee received from the early repayment of $1.6a $111.3 million mortgage note receivable in the second quarter of 2022. See Note 4 to the consolidated financial statements.

4954

Table of Contents
millionGains (losses) from equity method investment for the year ended December 31, 2022 represent cash distributions received and unamortized discount and deferred financing costfor the year ended December 31, 2021 represent our proportionate share of $1.2 million and $1.1 million, respectively, recognized onlosses related to our Timber Ridge OpCo investment. Reference Note 6 to the repayment of ten HUD mortgages loans in 2020.consolidated financial statements for more information.

Gains on sales of real estate increased $11.2decreased $4.2 million, or 52.5%, for12.8%. For the year ended December 31,2022, we recorded $28.3 million in gains from dispositions of 22 real estate assets. For the year ended December 31, 2021, as compared to the same period in the prior year. For the year ended December 31,2021, we recorded $32.5 million in gains from dispositions of 22 real estate assets. Reference “Asset Dispositions” in Note 3 to the consolidated financial statements for more information. For the year ended December 31, 2020, we disposed of a portfolio of eight assisted living properties to Brookdale Senior Living.




The following table summarizes our real estate under lease to transitioning tenants ($ in thousands):
Years Ended
December 31,Period Change
20212020$%
Revenues:
Rental income
SHOs leased to Chancellor Health Care1
$— $850 $(850)(100.0)%
SHO leased to Senior Living Communities465 166 299 NM
SHO leased to Discovery Senior Living179 62 117 NM
SLC leased to Vitality Senior Living1
273 (267)(97.8)%
ALF leased to BAKA Enterprises750 780 (30)(3.8)%
Straight-line rent adjustments409 2,462 (2,053)(83.4)%
Total Rental Income1,809 4,593 (2,784)(60.6)%
Expenses:
Depreciation
SHOs leased to Chancellor Health Care1,508 1,623 (115)(7.1)%
SHO leased to Senior Living Communities612 617 (5)(0.8)%
SHO leased to Discovery Senior Living684 686 (2)(0.3)%
SLC leased to Vitality Senior Living474 631 (157)(24.9)%
ALF leased to BAKA Enterprises539 539 — — %
Total Depreciation3,817 4,096 (279)(6.8)%
Legal— (16)16 (100.0)%
Franchise, excise and other taxes— 21 (21)(100.0)%
Impairments of real estate24,818 — 24,818 NM
28,635 4,101 24,534 NM
Net income (loss)$(26,826)$492 $(27,318)NM
1 Included in assets held for sale

5055

Table of Contents
Liquidity and Capital Resources

As ofAt December 31, 2021,2022, we had $550.0$658.0 million available to draw on our revolving credit facility, that matures in August 2022, see Unsecured Bank Credit Facility below for more discussion on the status of renewal, $37.4$19.3 million in unrestricted cash and cash equivalents, and the potential to access the remaining $415.7 million through the issuance of common stock under the Company’s $500.0 million at-the-market (“ATM”) program. In addition, the Company maintains an effective automatic shelf registration statement through which capital could be raised via the issuance of debt and or equity program.

In January 2021, we issued $400.0 million aggregate principal amount of 3.00% senior notes due 2031.

In April 2021, our 3.25% senior unsecured convertible notes matured. We paid $67.1 million, including accrued interest of $1.0 million and a $6.1 million conversion premium, to retire the convertible notes.

In the first quarter of 2021, we issued 661,951 common shares through our ATM program at an average price of $73.62, resulting in net proceeds of approximately $48.0 million, initially used to pay down our revolving credit facility.

In 2021, we reduced borrowings on our unsecured bank credit facility by $573.0 million.

In December 2021, we repaid two Fannie Mae mortgage loans with a combined balance of $17.9 million, plus accrued interest of $0.1 million and a prepayment fee of $1.5 million.securities.

Sources and Uses of Funds

Our primary sources of cash include rent payments, receipts from residents, principal and interest payments on mortgage and other notes receivable, proceeds from the sales of real property, net proceeds from offerings of equity securities and borrowings from our loans and revolving credit facility. Our primary uses of cash include debt service payments (both principal and interest), new investments in real estate and notes receivable, dividend distributions to our stockholders, operating expenses for SHOP and general corporate overhead.

These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below ($ in thousands):
Year EndedOne Year ChangeYear EndedOne Year Change
12/31/202112/31/2020$%12/31/2019$%
Cash and cash equivalents and restricted cash, January 1$46,343 $15,669 $30,674 195.8 %$9,912 $5,757 58.1 %
Net cash provided by operating activities210,859 232,148 (21,289)(9.2)%240,955 (8,807)(3.7)%
Net cash provided by (used in) investing activities185,277 (89,712)274,989 (306.5)%(342,521)252,809 (73.8)%
Net cash provided by (used in) financing activities(402,994)(111,762)(291,232)260.6 %107,323 (219,085)NM
Cash and cash equivalents and restricted cash, December 31$39,485 $46,343 $(6,858)(14.8)%$15,669 $30,674 195.8 %

Year EndedOne Year ChangeYear EndedOne Year Change
12/31/202212/31/2021$%12/31/2020$%
Cash and cash equivalents and restricted cash, January 1$39,485 $46,343 $(6,858)(14.8)%$15,669 $30,674 NM
Net cash provided by operating activities185,340 210,859 (25,519)(12.1)%232,148 (21,289)(9.2)%
Net cash provided by (used in) investing activities197,945 185,277 12,668 6.8 %(89,712)274,989 NM
Net cash used in financing activities(401,254)(402,994)1,740 (0.4)%(111,762)(291,232)NM
Cash and cash equivalents and restricted cash, December 31$21,516 $39,485 $(17,969)(45.5)%$46,343 $(6,858)(14.8)%

Operating Activities – Net cash provided by operating activities for the yearsyear ended December 31, 2022 decreased $25.5 million from the year ended December 31, 2021. Cash provided by operating activities was negatively impacted by the disposition of 44 properties since January 1, 2021 and December 31, 2020, which includes rental incomebenefited from the reduction in pandemic related rent concessions granted of approximately $17.1 million. In addition, cash provided by operations included the effects of new investments, completed, lease paymentthe creation of the SHOP ventures in 2022, collections arising from escalators on existing leasesleasing arrangements and interest payments on new real estate and note investments completed during 20212022 and 2020, was impacted by additional rent concessions granted for 2021 totaling $26.4 million, Holiday’s nonpayment of contractual rent, excluding penalties and interest, of $11.4 million and property dispositions of approximately $4.6 million.2021.

Investing Activities – Net cash flows provided by investing activities for the year ended December 31, 20212022 was comprised primarily of $122.6the proceeds from the sales of real estate of approximately $169.0 million and the collection of principal on mortgage and other notes receivable of $119.2 million, offset by $90.8 million of investments in mortgage and other notes and renovations and acquisitions of real estate, offset by the proceeds from the sales of real estate of $238.9 million and the collection of principal on mortgage and other notes receivable of $67.8 million. Net cash flows used in investing activities for the year ended December 31, 2020 was comprised primarily of $175.1 million of investments in real estate and notes, and was partially offset by the collection of principal on mortgage and other notes receivable of $46.6 million and $39.6 million in net proceeds from the disposition of real estate assets.estate.

Financing Activities – Net cash used in financing activities for the year ended December 31, 20212022 differs from the same period in 20202021 primarily as a result of a $248.8an approximately $167.2 million decrease in net borrowings, inclusive of athe $400.0 million senior note offering a $13.3in 2021 discussed below, an approximately $47.9 million increasedecrease in proceeds from issuance of common shares andstock, an approximately $21.1 million decrease in dividend payments, which increased $11.7and approximately $152.0 million over the same periodused to repurchase common stock in 2020.2022.

Debt Obligations

51

Table of Contents
As of December 31, 2021,2022, we had outstanding debt of $1.2$1.1 billion. Reference Note 78 to the consolidated financial statements for additional information about our outstanding indebtedness. Also, reference “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for more details on our indebtedness and the impact of interest rate risk.

Unsecured Bank Credit Facility - Our bank credit facility derives from the Credit Agreement dated as of August 3, 2017 (the “2017 Agreement”), andOn March 31, 2022, we entered into a Term Loan Agreement dated as of September 17, 2018 (the “2018 Agreement”). Together these agreements establish ournew unsecured $925.0 million bank credit facility, which consists of two term loans - $75.0 million maturing in August 2022 and $300.0 million maturing in September 2023 - and a $550.0 million revolving credit facility with a maturity in August 2022.

In April 2021, the Company exercised its one year extension option on the revolving credit facility by paying a 10 basis point extension fee totaling $0.6 million, extending the maturity of the revolver to August 2022. Some combination of cash on hand, proceeds from recent and planned asset sales and operating cash flows is expected to be used to pay off the $75.0 million term loan at its maturity in August 2022.

We are negotiating with the banks comprising the lending syndicate under theagreement (the “2022 Credit Agreement the significant terms for a new credit agreement that will provideAgreement”) providing us with a four-year initial term $700.0 million senior unsecured revolving credit facility, that will replacereplacing our previous $550.0 million unsecured revolver. The 2022 Credit Agreement matures in March 2026, but may be extended at our option, subject to the existing facility. The new credit agreement will also allowsatisfaction of certain conditions, for an increase of up to $300.0 million in aggregate incremental facilities, comprised oftwo additional revolving capacity or term loans. We have received firm commitment letters from three banks representing $345.0 million.

As currently negotiated,six-month periods. Borrowings under the new facility will2022 Credit Agreement bear interest, at a variable rate based on theour election, at either (i) Term Secured Overnight Financing Rate (“SOFR”) (plus a credit spread adjustment) plus a termmargin ranging from 0.725% to 1.40%, (ii) Daily SOFR (plus a credit spread adjustment and an applicableadjustment) plus a margin based upon onranging from 0.725% to 1.40% or (iii) the “base rate” plus a margin ranging from 0.00% to 0.40%. In each election, the actual margin is determined according to our credit ratings. The base rate means, for any day, a fluctuating rate per annum equal to the highest of (i) the
56

Table of Contents
Agent’s prime rate, (ii) the federal funds rate on such day plus 0.50% or (iii) the adjusted Term SOFR for a one-month tenor in effect on such day plus 1.0%. We expect to close onincurred $4.5 million of deferred financing costs in connection with the new agreement in advance2022 Credit Agreement.

Concurrently with the execution of the August 2022 maturity dateCredit Agreement, we amended our $300.0 million term loan, maturing in September 2023 (“2023 Term Loan”). The amendment modifies the existing covenants to align with provisions in the 2022 Credit Agreement and to accrue interest on borrowings based on SOFR (plus a credit spread adjustment) that were previously based on LIBOR, with no change to the existing applicable interest rate margins. We may also elect for the 2023 Term Loan to accrue interest at a base rate plus the applicable margin. As of December 31, 2022, we had repaid $60.0 million of the existing credit agreement and are currently scheduled to close by the end of the first quarter of 2022. We currently project having sufficient liquidity from2023 Term Loan.

In March 2022, we repaid a combination of cash on hand, proceeds form recent and planned asset sales and operating cash flows that can be used to pay off the $75.0 million term loan at itswith a maturity in August 2022 shouldwith proceeds from the revolving credit facility. The term loan bore interest at a rate of 30-day LIBOR plus 135 basis points (“bps”), based on our current ratings. Upon repayment, we experience a delay in executing the new agreement.

Effective August 1, 2021, we exercised our one-time optionexpensed approximately $0.2 million of unamortized loan costs associated with this loan which is included in Loss on early retirement of debt” in our credit agreements to shift fromConsolidated Statement of Income for the leverage-based interest schedule to the ratings-based interest schedule. This change potentially reduces the volatility of our interest costs on borrowings under the credit agreements during periods when our leverage may fluctuate higher. Our decision to move to the credit ratings-based interest schedule considered the relative costs under each interest schedule in addition to our desire to have a more stable interest cost if our leverage were to fluctuate.year ended December 31, 2022.

As of December 31, 2021, the LIBOR spreads on2022, the revolver and term loans were 120loan bore interest at a rate of one-month Term SOFR (plus a 10 bps spread adjustment) plus 105 bps and a blended 127125 bps, respectively, based on our current debt ratings.ratings, or 5.51% and 5.71%, respectively. The facility fee for the revolver was 25 bps per annum.

In January 2023, we repaid a $125.0 million of private placement notes that were issued in January 2015 primarily with proceeds from the revolving credit facility. At DecemberJanuary 31, 2021, no amount2023, $202.0 million was outstanding under the revolving credit facility.

On December 31, 2021, our $400 million in interest rate swaps expired, leaving the $375.0 million outstanding variable rate debt exposed to interest rate risk. Our swaps and the financial instruments to which they relate are described below, under the caption “Interest Rate Swap Agreements.” The current LIBORSOFR spreads and facility fee for our revolving credit facility and 2023 Term Loan reflect our ratings compliance based on the applicable margin for LIBORSOFR loans at Level 4a debt rating of BBB-/Baa3 in the Interest Rate Schedule provided below in summary format:

Interest Rate Schedule

LIBOR Spread
LevelDebt RatingsRevolver$300m Term Loan$100m Term LoanRevolver Facility Fee
1A-/A30.83%0.85%0.90%0.13%
2BBB+/Baa10.90%0.90%0.95%0.15%
3BBB/Baa21.00%1.00%1.10%0.20%
4BBB/Baa31.20%1.25%1.35%0.25%
5Lower than BBB/Baa31.55%1.65%1.75%0.30%
SOFR Spread
Debt RatingsRevolving Credit FacilityRevolving Credit Facility Fee2023 Term Loan
A+/A10.725%0.125%0.75%
A/A20.725%0.125%0.80%
A-/A30.725%0.125%0.85%
BBB+/Baa10.775%0.150%0.90%
BBB/Baa20.850%0.200%1.00%
BBB-/Baa31.050%0.250%1.25%
Lower than BBB-/Baa31.400%0.300%1.65%

Beyond the applicable ratios detailed above, if our credit rating from at least two credit rating agencies is downgraded below “BBB-/Baa3” (not shown below Level 5) the debt under our credit agreements will be subject to defined increases in interest rates and fees.

52

Table of Contents
The 20172022 Credit Agreement requires that we calculate specified financial statement metrics and meet or exceed a variety of financial ratios, which are usual and customary in nature. These ratios are calculated quarterly and as of December 31, 2022, were within required limits for each reporting period in 20212022 and 2020.2021. The calculation of our leverage ratio involves intermediate determinations of our “total indebtedness”“Consolidated Total Indebtedness” and of our “total asset value,“Total Asset Value,” as defined in the 2017 Agreement. The 2018 Agreement generally includes the same covenants and financial statement metrics required for compliance with terms of the 20172022 Credit Agreement.

Senior Notes Offering - OnIn January 26, 2021, we issued $400.0 million aggregate principal amount of 3.00% senior notes that mature on February 1, 2031 and pay interest semi-annually on February 1 and August 1 of each year beginning on August 1, 2021 (the “2031 Senior Notes”). The 2031 Senior Notes were sold at an issue price of 99.196% of face value before the underwriters’ discount. Our net proceeds from the 2031 Senior Notes offering, after deducting underwriting discounts and expenses, were approximately $392.3 million. Wemillion and were used the net proceeds from the 2031 Senior Notes offering to repay oura $100.0 million term loan that was entered into in July 2020 and reduce borrowings outstanding under our revolving credit facility. The $100.0 million term loan bore interest at a rate of 30-day LIBOR (with a 50 basis point floor) plus 185 bps, based on our current leverage ratios.

We remain in compliance with all debt covenants under the unsecured bank credit facility, 2031 Senior Notes and other debt agreements.
57


Table of Contents
Convertible Senior Notes - On April 1, 2021, our 3.25% senior unsecured convertible notes (the “Convertible Notes”) matured. The Company paid $67.1 million, including accrued interest of $1.0 million and a $6.1 million conversion premium, to retire the Convertible Notes. The conversion premium was recorded as a reduction of “Capital in excess of par valuein our Consolidated Balance Sheet as of December 31, 2021.

When we take on new debt or when we modify or replace existing debt, we incur debt issuance costs. These costs are subject to amortization over the term of the new debt instrument and may result in the write-off of fees associated with debt which has been replaced or modified.

Debt Maturities - Reference Note 78 to the consolidated financial statements for more information on our debt maturities.

Credit Ratings - Moody's Investors Services (“Moody’s) announced on November 5, 2020 that it assigned an investment grade issuer credit rating and a senior unsecured debt rating of ‘Baa3’ with a “Negative” outlook to the Company. Moody’s released a credit opinion on October 31, 202113, 2022 which affirmed the rating and revised the outlook to “Stable” for the Company. Both Fitch and S&P Global announced in November 2019 a public issuer credit rating of BBB- with an outlook of “Stable”. Fitch confirmedreaffirmed its rating most recently on December 9, 2021, and S&P Global confirmedreaffirmed its rating on November 16, 2021.14, 2022. Our unsecured private placement term loannote agreements include a rate increase provision that is effective if any rating agency lowers our credit rating below investment grade and our compliance leverage increases to 50% or more. Any reduction in outlook or downgrade in our credit ratings from the rating agencies could negatively impact our costs of borrowings.

Reference Rate Reform - On March 5, 2021, the Financial Conduct Authority (“FCA”) announced that USD LIBOR will no longer be published after June 30, 2023. This announcement has several implications, including setting the spread that may be used to automatically convert contracts from LIBOR to SOFR. Additionally, banking regulators encouraged banks to discontinue new LIBOR debt issuances by December 31, 2021. We may choose not to hedge any more of our LIBOR positions for the relatively short duration remaining during which LIBOR may be referenced.

The Company anticipates that LIBOR will continue to be available at least until June 30, 2023. Any changes adopted by the FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form. Upon the issuance of the 2031 Senior Notes, the Company reduced its LIBOR-based financial instruments.

Debt Metrics - We believe that our fixed charge coverage ratio, which is the ratio of Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions) to fixed charges (interest expense at contractual rates net of capitalized interest and principal payments on debt), and the ratio of consolidated net debt to Adjusted EBITDA are meaningful measures of our ability to service our debt. We use these two measures as a useful basis to compare the strength of our balance sheet with those in our peer group. We also believe our balance sheet gives us a competitive advantage when accessing debt markets.

53

Table of Contents
We calculate our fixed charge coverage ratio as approximately 5.5x5.9x for the year ended December 31, 20212022 (see our discussion below under the heading Adjusted EBITDA including a reconciliation to our net income). Giving effect to significant acquisitions, financings, disposals and payoffs on an annualized basis, our consolidated net debt to Adjusted EBITDA ratio is approximately 4.8x4.7x for the year ended December 31, 20212022 ($ in thousands):

Consolidated Total Debt$1,242,8831,147,511 
Less: cash and cash equivalents(37,412)(19,291)
Consolidated Net Debt$1,205,4711,128,220 
Adjusted EBITDA$266,645251,788 
Annualized impact of recent investments, disposals and payoffs(15,187)(9,496)
$251,458242,292 
Consolidated Net Debt to Adjusted EBITDA4.8 x4.7x

Interest Rate Swap Agreements

On December 31, 2021, our $400.0 million interest rate swap agreements in place to hedge against fluctuations in variable interest rates applicable to our bank loans matured. Therefore, we had no remaining interest rate swap agreements outstanding. In June 2020, $210.0 million notional amount of swaps matured.

For instruments that were designated and qualified as cash flow hedges, the effective portion of the gain or loss on the derivative has been reported as a component of other comprehensive income (loss), and reclassified into earnings in the same period, or periods, during which the hedged transaction affects earnings.

Supplemental Guarantor Financial Information

The Company’s $925.0$940.0 million bank credit facility, unsecured private placement term loansnotes due January 2023 through January 2027 with an aggregate principal amount of $400.0 million and 2031 Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s subsidiaries, except for certain excluded subsidiaries (“Guarantors”). The Guarantors are either owned, controlled or are affiliates of the Company, which are included in the Company’s consolidated financial statements.Company.

The following tables present summarized financial information for the Company and the Guarantors, on a combined basis after eliminating (i) intercompany transactions and balances among the guarantor entities and (ii) equity in earnings from, and any investments in, any subsidiary that is a non-guarantor ($ in thousands):

As of
December 31, 2021
Real estate properties, net$1,977,370 
Other assets, net480,878 
Note receivable due from non-guarantor subsidiary81,396 
Totals assets$2,539,644 
Debt$1,166,380 
Other liabilities76,227 
Total liabilities$1,242,607 
Noncontrolling interest$398 
5458

Table of Contents
As of
December 31, 2022
Real estate properties, net$1,790,525 
Other assets, net355,509 
Note receivable due from non-guarantor subsidiary81,396 
Totals assets$2,227,430 
Debt$1,071,287 
Other liabilities66,717 
Total liabilities$1,138,004 
Redeemable noncontrolling interest$9,825 
Noncontrolling interest$1,067 
Year Ended
December 31, 20212022
Revenues$262,946242,738 
Interest revenue on note due from non-guarantor subsidiary4,657 
Expenses189,373222,272 
LossGain from equity method investee(1,545)569 
Gains on sales of real estate32,49828,342 
Loss on early retirement of debt(451)(151)
Other income350 
Net income$109,08253,883 
Net income attributable to NHI and the subsidiary guarantors$108,92055,189 

Equity

At December 31, 2021,2022, we had 45,850,59943,388,742 shares of common stock outstanding with a market value of $2.6$2.3 billion. EquityEquity on our Consolidated Balance Sheet totaled $1.5$1.3 billion.

Dividends - Our Board of Directors approves a regular quarterly dividend which is reflective of expected taxable income on a recurring basis. Taxable income is determined in accordance with the Internal Revenue Code and differs from net income for financial statements purposes determined in accordance with U.S. generally accepted accounting principles.principles (“GAAP”). Our Board of Directors has historically directed the Company toward maintaining a strong balance sheet. Therefore, we consider the competing interests of short and long-term debt (interest rates, maturities and other terms) versus the higher cost of new equity, and we accept some level of risk associated with leveraging our investments. Sustaining long-term dividend growth will require that we consider all sources of capital with the goal of maintaining a low-leverage balance sheet and staggered debt maturities as mitigation against potential adverse changes in the business of our industry, tenants and borrowers. We intend to continue to make new investments that meet our underwriting criteria and where the spreads over our cost of equity and debt capital on a leverage neutral basis will generate sufficient returns to our stockholders. We do not expect to utilize borrowings to satisfy the payment of dividends and project that cash flows from operations will be adequate to fund dividends at the current rate.

We intend to comply with REIT dividend requirements that we distribute at least 90% of our annual taxable income for the year ended December 31, 20212022 and thereafter. Historically, the Company has distributed at least 100% of annual taxable income. Dividends declared for the fourth quarter of each fiscal year are paid by the end of the following January and are, with some exceptions, treated for tax purposes as having been paid in the fiscal year just ended as provided in IRS Code Sec. 857(b)(8).
Our dividends per share for the last three years are as follows:
202120202019
2022202220212020
$3.8025 $4.41 $4.20 3.60 $3.8025 $4.41 

At-the-Market (ATM) Equity ProgramShare Repurchase Plan - We maintain an ATM program which allows us to sell our commonOn April 15, 2022, the Company’s Board of Directors approved a stock directly into the market. In March 2020 the Company entered into a new ATM equity offering sales agreement pursuant to which the Company may sell, from time to time,repurchase plan for up to an aggregate sales price of $500.0$240.0 million of the Company’s common shares throughstock (the “2022 Repurchase Plan”). During the ATM equity program.

The following table summarizes the share issuances under our ATM program as ofyear ended December 31, 2021 ($ in thousands):
YearSharesWeighted Average Share PriceNet Proceeds
2020535,990 $66.30 $35,003 
2021661,951 $73.62 48,004 
1,197,941 $83,007 

The table above does not include indirect legal and accounting costs associated with updating and maintaining our shelf registration statement.

Our use2022, we repurchased through open market transactions 2,468,354 shares of ATM proceeds rebalanced our leverage in response to our acquisitions and keeps our options flexiblecommon stock for further expansion. We typically usean average price of proceeds from the ATM program for general corporate purposes, which may include future acquisitions and repayment of indebtedness, including borrowings under our credit facility. We view our ATM program as an$61.56 per share,
5559

Table of Contents
effective way to match-fund our smaller acquisitions by exercising controlexcluding commissions. All shares received were constructively retired upon receipt, and the excess of the purchase price over the par value per share was recorded to “Cumulative dividends in excess of net income” in the Consolidated Balance Sheet.

On February 17, 2023, our Board of Directors terminated the current stock repurchase program and authorized a revised repurchase program (the “Revised Repurchase Plan”) pursuant to which we may purchase up to $160.0 million in shares of our issued and outstanding common stock, par value $0.01 per share. The Revised Repurchase Plan is effective for a period of one year and does not require us to repurchase any specific number of shares. The Revised Repurchase Plan may be suspended or discontinued at any time. Shares may be repurchased from time-to-time in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with the terms of Rule 10b-18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act”) and shall be made in accordance with all applicable laws and regulations in effect. The timing and sizenumber of transactionsshares repurchased, if any, will depend on a variety of factors, including price, general market and achieving a more favorable cost of capital as compared to larger follow-on offerings.economic conditions, alternative investment opportunities and other corporate considerations.

Shelf Registration Statement - We have an automatic shelf registration statement on file with the Securities and Exchange Commission that allows the Company to offer and sell to the public an unspecified amount of common stock, preferred stock, debt securities, warrants and or units at prices and on terms to be announced when and if such securities are offered. The details of any future offerings, along with the use of proceeds from any securities offered, will be described in a prospectus supplement or other offering materials, at the time of offering. Our shelf registration statement expires in March 2023. We expect to file a new shelf registration statement in the first quarter of 2023.

At-the-Market (ATM) Equity Program - We maintain an ATM program which allows us to sell our common stock directly into the market and have entered into an ATM equity offering sales agreement pursuant to which the Company may sell, from time to time, up to an aggregate sales price of $500.0 million of the Company’s common shares. No shares were issued under the ATM program during 2022. During the year ended December 31, 2021, we issued 661,951 common shares through the ATM program with an average price of $73.62, resulting in net proceeds after transaction costs of approximately $47.9 million.

Our use of ATM proceeds rebalanced our leverage in response to our acquisitions and keeps our options flexible for further expansion. We typically use proceeds from the ATM program for general corporate purposes, which may include future acquisitions and repayment of indebtedness, including borrowings under our credit facility. We view our ATM program as an effective way to match-fund our smaller acquisitions by exercising control over the timing and size of transactions and achieving a more favorable cost of capital as compared to larger follow-on offerings.

Material Cash Requirements

We had approximately $26.4 million in cash and cash equivalents on hand and $498.0 million in availability under our unsecured revolving credit facility as of January 31, 2023.Our expected material cash requirements for the twelve months ended December 31, 20222023 and thereafter consist of long-term debt maturities; interest on long-term debt; and contractually obligated expenditures. We expect to meet our short-term liquidity needs largely through cash generated from operations and borrowings under our revolving credit facility, refer to the Unsecured Bank Credit Facility discussion above, and sales from real estate investments, although we may choose to seek alternative sources of liquidity. Should we have additional liquidity needs, we believe that we could access long-term financing in the debt and equity capital markets.

The following table summarizes information as of December 31, 20212022 related to our material cash requirements ($ in thousands):

TotalTwelve Months Ended December 31, 2022ThereafterTotalTwelve Months Ended December 31, 2023Thereafter
Debt maturitiesDebt maturities$1,249,116 $75,389 $1,173,727 Debt maturities$1,156,049 $415,408 $740,641 
Interest paymentsInterest payments78,857 37,157 41,700 Interest payments64,685 37,666 27,019 
Construction and loan commitmentsConstruction and loan commitments83,144 45,465 37,679 Construction and loan commitments64,138 34,393 29,745 
$1,411,117 $158,011 $1,253,106 $1,284,872 $487,467 $797,405 
Our debt maturities in 20222023 are comprised primarily of a $75private placement notes of $125.0 million term loan maturitypaid in August 2022. Reference Unsecured Bank Credit Facility above, for more discussion ofJanuary 2023, $50.0 million maturing in November 2023 and the status of the Company’s renewal of its credit facility.2023 Term Loan maturing in September 2023.

We believe our current liquidity position, supplemented by our ability to generate positive cash flows from operations in the future, and our low net leverage will be sufficient to meet all of our short-term and long-term financial commitments.
60

Table of Contents

Loan and Development Commitments and Contingencies

The following tables summarize information as of December 31, 20212022 related to our outstanding commitments and contingencies which are more fully described in the notes to the consolidated financial statements ($ in thousands):

Asset ClassTypeTotalFunded
Remaining1
Asset ClassTypeTotalFunded
Remaining1
Loan Commitments:Loan Commitments:Loan Commitments:
LCS Sagewood Note ASHOConstruction$118,800 $(110,794)$8,006 
Bickford Senior LivingBickford Senior LivingSHOConstruction42,900 (36,655)6,245 Bickford Senior LivingSHOConstruction$28,900 $(28,853)$47 
Encore Senior Living2
SHOConstruction22,200 (17,708)4,492 
Encore Senior LivingEncore Senior LivingSHOConstruction50,725 (36,375)14,350 
Senior Living CommunitiesSenior Living CommunitiesSHORevolving Credit20,000 (9,566)10,434 Senior Living CommunitiesSHORevolving Credit20,000 (15,847)4,153 
Encore Senior LivingSHOConstruction10,800 (9,071)1,729 
Timber Ridge OpCoTimber Ridge OpCoSHOWorking Capital5,000 — 5,000 Timber Ridge OpCoSHOWorking Capital5,000 — 5,000 
Watermark RetirementWatermark RetirementSHOWorking Capital5,000 (3,307)1,693 Watermark RetirementSHOWorking Capital5,000 (1,976)3,024 
Montecito Medical Real EstateMontecito Medical Real EstateMOBMezzanine Loan50,000 (12,320)37,680 Montecito Medical Real EstateMOBMezzanine Loan50,000 (20,255)29,745 
$274,700 $(199,421)$75,279 $159,625 $(103,306)$56,319 
1 Of the total, $37,600$26,574 is expected to be payable within 12 months with the remaining commitment due between three to five years.
2 formerly 41 Management

See Note 4 to our consolidated financial statements for details of our loan commitments. As provided above, loans funded do not include the effects of discounts or commitment fees. The credit loss liability for unfunded loan commitments was $1.0
56

Table of Contents
$0.7 million as of December 31, 20212022 and is estimated using the same methodology as for our funded mortgage and other notes receivable based on the estimated amount that we expect to fund.

Asset ClassTypeTotalFunded
Remaining1
Asset ClassTypeTotalFunded
Remaining1
Development Commitments:Development Commitments:Development Commitments:
Woodland VillageWoodland VillageSHORenovation$7,515 $(7,425)$90 Woodland VillageSHORenovation$7,515 $(7,425)$90 
Senior Living CommunitiesSenior Living CommunitiesSHORenovation9,930 (9,930)— Senior Living CommunitiesSHORenovation9,930 (9,930)— 
Discovery Senior LivingSHORenovation900 (900)— 
Watermark RetirementWatermark RetirementSHORenovation6,500 (4,436)2,064 Watermark RetirementSHORenovation6,500 (5,959)541 
Navion Senior Solutions Navion Senior SolutionsSHORenovation3,650 (213)3,437  Navion Senior SolutionsSHORenovation3,500 (1,062)2,438 
OtherOtherSHOVarious2,850 (576)2,274 OtherSHOVarious4,550 (1,300)3,250 
SHOPSHOPILFRenovation1,500 — 1,500 
$31,345 $(23,480)$7,865 $33,495 $(25,676)$7,819 
1 Expected to be payable within 12 months..

In addition to the commitments listed above, onewe have agreed to pay up to $0.8 million in additional cash consideration pending the results of an ongoing property tax appeal related to a property acquired in the second quarter of 2022. As of December 31, 2022, no amount of this consideration is expected to be paid. One of our consolidated real estate partnerships, Discovery PropCo, has committed to fundingfund up to $2.0 million toward the purchase of condominium units located at one of the facilities of which $1.0 million has been funded as of December 31, 2021.
Asset ClassTotalFundedRemaining
Contingencies (Lease Inducements):
Timber Ridge OpCoSHO$10,000 $— $10,000 
Comfort Care Senior LivingSHO6,000 — 6,000 
Wingate HealthcareSHO5,000 — 5,000 
Navion Senior SolutionsSHO4,850 (1,500)3,350 
Discovery Senior LivingSHO4,000 — 4,000 
Ignite Medical ResortsSNF2,000 — 2,000 
Sante PartnersSHO2,000 — 2,000 
$33,850 $(1,500)$32,350 
2022.


Asset ClassTotalFundedRemaining
Contingencies (Lease Inducements):
Timber Ridge OpCoSHO$10,000 $— $10,000 
IntegraCareSHO750 — 750 
Wingate HealthcareSHO5,000 — 5,000 
Navion Senior SolutionsSHO4,850 (2,700)2,150 
Discovery Senior LivingSHO4,000 — 4,000 
Ignite Medical ResortsSHO2,000 — 2,000 
Sante PartnersSHO2,000 — 2,000 
$28,600 $(2,700)$25,900 

In February 2023, Timber Ridge OpCo formally requested payout of its $10.0 million lease inducement based upon the achievement of all performance conditions. The Company is confirming that all performance conditions were met and expects to fund the lease inducement payout in the first quarter of 2023.

61

Table of Contents
We adjust rental income for the amortization of lease inducements paid to our tenants. Amortization of lease inducement payments against revenues was $7.6 million for the year ended December 31, 2022, which includes the write-off of $7.1 million of lease incentives related to Bickford in the second quarter of 2022 as discussed in more detail in Note 3 to the consolidated financial statements. Amortization of lease inducement payments against revenues was $1.0 million $1.0 million and $0.8 million for both the years ended December 31, 2021 2020 and 2019, respectively.2020.

Capital funding commitments

Capital expenditures related to our Real Estate Investments segment are primarily for the acquisition of new investments. The leases for our properties in the Real Estate Investments segment generally require the tenant to pay for all repairs and maintenance expenses and a minimum amount of capital expenditures each year. The tenants are also required to maintain insurance coverage at least equal to the replacement cost of a property. Therefore, we do not expect material expenditures in 2023 related to existing properties in the Real Estate Investments segment.

The capital funding commitments in our SHOP segment are principally for improvements to our facilities. We expect our SHOP ventures to incur approximately $7.6 million in capital expenditures during 2023 that we anticipate will be funded partially from the net operating income generated from the ventures and additional capital contributions from the partners. We expect to fund our commitments to the ventures for capital expenditures with our operating cash flow and other existing liquidity sources.

Natural Disasters

During the year ended December 31, 2022, our properties incurred minimal to no damage relating to natural disaster events. We or our tenants may incur unplanned costs for minor repairs and restoring operations, as well as costs to evacuate employees and residents. Our lease agreements require our tenants to maintain sufficient property and business interruption insurance, subject to certain deductibles.

Litigation

Our facilities are subject to claims and suitsFor a description of our currently outstanding litigation, see “Legal Proceedings” in the ordinary coursePart I, Item 3 of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no direct material adverse effectthis Annual Report on our financial condition, results of operations or cash flows.

East Lake Capital Management LLC

In June 2018, East Lake Capital Management LLC and certain related entities, including Regency (for three assisted living facilities in Tennessee, Indiana and North Carolina), filed suit against NHI in Texas seeking injunctive and declaratory relief and unspecified monetary damages. NHI responded with counterclaims and filed motions requesting the immediate appointment of a receiver and for pre-judgment possession. Resulting from these claims and counterclaims, on December 6, 2018, the parties entered into an agreement resulting in Regency vacating the facilities in December 2018. On September 22, 2021, all parties entered into an agreement whereby NHI was entitled to receive $0.4 million to settle all claims for this matter. The settlement amount was received in December 2021 and recognized in “Other income” in the Consolidated Statement of Income for the year ended December 31, 2021. In addition, we had approximately $0.3 million in liabilities recorded related to the facilities subject to the litigation that was reversed and recognized in “Interest income and other” for the year ended December 31, 2021.




57

Table of Contents
Welltower, Inc.

In June 2021, Welltower announced that it would acquire certain assets from the senior housing portfolio of Holiday, a privately held senior living management company in which 17 senior living facilities were included in Holiday’s portfolio and are governed by a master lease originally executed between a Holiday subsidiary and NHI in 2013. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred.

On December 20, 2021, NHI and its subsidiaries NHI-REIT of Next House, LLC, Myrtle Beach Retirement Resident LLC, and Vorhees Retirement Residence LLC filed suit against Welltower, Inc., Welltower Victory II TRS LLC, and Well Churchill Leasehold Owner LLC (collectively the "Welltower Entities") in Delaware Court of Chancery (Case No. 2021-1097-MTZ). In the litigation, we contend that the Welltower Entities have failed repeatedly to honor their legal obligations to NHI. In particular, we assert that the Welltower Entities acquired assets from a third party, Holiday Retirement, that included leases to NHI senior living facilities and fraudulently induced NHI to consent to the assignment of the leases, and then immediately failed to pay rent or provide a promised security agreement that was intended to secure against their default, all as part of an effort to pressure NHI to agree to new conditions outside the assignment agreement or force a sale of the properties to the Welltower Entities. The Litigation further asserts that the Welltower Entities currently owe unpaid contractual rent. Unpaid contractual rent , excluding penalties and interest, totaled $11.4 million for the year ended December 31, 2021.Form 10-K.

FFO & FAD

These supplemental performance measures may not be comparable to similarly titled measures used by other REITs. Consequently, our Funds From Operations (“FFO”), Normalized FFO and Normalized Funds Available for Distribution (“FAD”) may not provide a meaningful measure of our performance as compared to that of other REITs. Since other REITs may not use our definition of these measures, caution should be exercised when comparing our FFO, Normalized FFO and Normalized FAD to that of other REITs. These measures do not represent cash generated from operating activities in accordance with generally accepted accounting principles (“GAAP”)GAAP (these measures do not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of performance, or to net cash flow from operating activities as determined by GAAP as a measure of liquidity, and are not necessarily indicative of cash available to fund cash needs. Beginning in the first quarter of 2021, the Company no longer presented Adjusted Funds From Operations as a supplemental measure of operating performance.

Funds From Operations - FFO

Our FFO per diluted common share for the year ended December 31, 20212022 decreased $0.89$1.07 or 16.2% for23.2% over the same period in 20202021 due primarily to the effectswrite-offs of straight-line rents receivable and unamortized lease incentives totaling approximately $36.4 million, increased credit loss reserve of $9.4 million, increased legal fees of $1.7 million for the COVID-19 pandemic, Holiday’s nonpayment of rentWelltower litigation and transition activities for the legacy Holiday portfolio and property dispositions completed since December 2021, partially offset by new investments completed since December 2020.the recognition of the Holiday lease deposit of $8.8 million and escrow of $6.9 million in rental income, and reduced interest expense. FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and applied by us, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, impairments of real estate, and real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures, if any. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or have a different interpretation of the current NAREIT definition from that of the Company; therefore, caution should be exercised when comparing our Company’s FFO to that of other REITs. Diluted FFO assumes the exercise of stock options and other potentially dilutive securities.

62

Table of Contents
Our Normalized FFO per diluted common share for the year ended December 31, 20212022 decreased $1.00$0.30 or 17.9% for6.5% over the same period in 2020 due primarily to the effects of the COVID-19 pandemic, Holiday’s nonpayment of rent and property dispositions, partially offset by new investments completed since December 2020.2021. Normalized FFO excludes from FFO certain items which, due to their infrequent or unpredictable nature, may create some difficulty in comparing FFO for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of non-real estate assets and liabilities, and recoveries of previous write-downs.

FFO and Normalized FFO are important supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO. The term FFO was designed by the REIT industry to address this issue.


58

Table of Contents
Funds Available for Distribution - FAD

Our Normalized FAD for the year ended December 31, 20212022 decreased $30.3$8.4 million or 12.6% from4.0% over the same period in 20202021 due primarily to increased legal fees of $1.7 million for the effects ofWelltower litigation and transition activities for the COVID-19 pandemic, Holiday’s nonpayment of rentlegacy Holiday portfolio and property dispositions completed since December 2021, partially offset by new investments completed since December 2020.the recognition of the Holiday lease deposit of $8.8 million and escrow of $6.9 million in rental income and reduced interest expense. In addition to the adjustments included in the calculation of Normalized FFO, Normalized FAD excludes the impact of any straight-line lease revenue, amortization of the original issue discount on our senior unsecured notes, amortization of debt issuance costs, and non-cash share based compensation. We also adjust Normalized FAD for the net change in our allowance for expected credit losses, non-cash share based compensation as well as certain non-cash items related to our equity method investment.investments such as straight-line lease expense and amortization of purchase accounting adjustments.

Normalized FAD is an important supplemental performance measure for a REIT.REIT and a useful measure of liquidity as an indicator of the ability to distribute dividends to stockholders. GAAP requires a lessor to recognize contractual lease payments into income on a straight-line basis over the expected term of the lease. This straight-line adjustment has the effect of reporting lease income that is significantly more or less than the contractual cash flows received pursuant to the terms of the lease agreement. GAAP also requires any discount or premium related to indebtedness and debt issuance costs to be amortized as non-cash adjustments to earnings. We also adjust Normalized FAD for the net change in our allowance for expected credit losses, non-cash share based compensation as well as certain non-cash items related to our equity method investments such as straight-line lease expense and amortization of purchase accounting adjustments. Normalized FAD is an important supplemental measure of liquidity for a REIT as a useful indicator of the ability to distribute dividends to stockholders.

The following table reconciles net income, the most directly comparable GAAP metric, to FFO, Normalized FFO and Normalized FAD and is presented for both basic and diluted weighted average common shares for FFO and Normalized FFO ($ in thousands, except share and per share amounts):

5963

Table of Contents
Years ended December 31,Years ended December 31,
202120202019202220212020
Net income attributable to common stockholdersNet income attributable to common stockholders$111,804 $185,126 $160,456 Net income attributable to common stockholders$66,403 $111,804 $185,126 
Elimination of certain non-cash items in net income:Elimination of certain non-cash items in net income:Elimination of certain non-cash items in net income:
Depreciation80,798 83,150 76,816 
Depreciation related to noncontrolling interests(839)(777)(52)
Gains on sales of real estate(32,498)(21,316)— 
Real estate depreciationReal estate depreciation70,734 80,798 83,150 
Real estate depreciation related to noncontrolling interestsReal estate depreciation related to noncontrolling interests(1,393)(839)(777)
Gains on sales of real estate, netGains on sales of real estate, net(28,342)(32,498)(21,316)
Impairments of real estateImpairments of real estate51,817 — 2,500 Impairments of real estate51,555 51,817 — 
NAREIT FFO attributable to common stockholdersNAREIT FFO attributable to common stockholders211,082 246,183 239,720 NAREIT FFO attributable to common stockholders158,957 211,082 246,183 
Loss on operations transfer, netLoss on operations transfer, net710 — — 
Portfolio transition costs, net of noncontrolling interestsPortfolio transition costs, net of noncontrolling interests426 — — 
Gain on note receivable payoffGain on note receivable payoff(1,113)— — 
Loss on early retirement of debtLoss on early retirement of debt1,912 3,924 823 Loss on early retirement of debt151 1,912 3,924 
Non-cash write-off of straight-line rent receivable709 380 — 
Non-cash write-offs of straight-line receivable and lease incentivesNon-cash write-offs of straight-line receivable and lease incentives36,353 709 380 
Non-cash rental incomeNon-cash rental income(3,000)— — 
Recognition of unamortized note receivable commitment feesRecognition of unamortized note receivable commitment fees(375)— — Recognition of unamortized note receivable commitment fees— (375)— 
Lease termination feeLease termination fee(2,464)— — Lease termination fee— (2,464)— 
Litigation settlementLitigation settlement(616)— — Litigation settlement— (616)— 
Normalized FFO attributable to common stockholdersNormalized FFO attributable to common stockholders210,248 250,487 240,543 Normalized FFO attributable to common stockholders192,484 210,248 250,487 
Straight-line lease revenue, netStraight-line lease revenue, net(15,312)(20,791)(22,084)Straight-line lease revenue, net(12,563)(15,312)(20,791)
Straight-line lease revenue, net, related to noncontrolling interestsStraight-line lease revenue, net, related to noncontrolling interests91 111 13 Straight-line lease revenue, net, related to noncontrolling interests124 91 111 
Straight-line lease expense related to equity method investmentStraight-line lease expense related to equity method investment46 113 — Straight-line lease expense related to equity method investment(16)46 113 
Non-real estate depreciationNon-real estate depreciation146 — — 
Non-real estate depreciation related to noncontrolling interestNon-real estate depreciation related to noncontrolling interest(16)— — 
Amortization of lease incentivesAmortization of lease incentives1,026 987 845 Amortization of lease incentives446 1,026 987 
Amortization of original issue discountAmortization of original issue discount295 303 761 Amortization of original issue discount322 295 303 
Amortization of debt issuance costsAmortization of debt issuance costs2,404 2,979 2,805 Amortization of debt issuance costs2,155 2,404 2,979 
Amortization related to equity method investmentAmortization related to equity method investment1,109 1,261 — Amortization related to equity method investment(847)1,109 1,261 
Note receivable credit loss expenseNote receivable credit loss expense949 991 — Note receivable credit loss expense10,356 949 991 
Equity method investment capital expendituresEquity method investment capital expenditures(420)(420)— Equity method investment capital expenditures(420)(420)(420)
Equity method investment non-refundable fees receivedEquity method investment non-refundable fees received622 660 — Equity method investment non-refundable fees received1,206 622 660 
Equity method investment distributionsEquity method investment distributions(569)— — 
Non-cash share-based compensationNon-cash share-based compensation8,415 3,061 3,646 Non-cash share-based compensation8,613 8,415 3,061 
Senior housing portfolio recurring capital expendituresSenior housing portfolio recurring capital expenditures(390)— — 
Normalized FAD attributable to common stockholdersNormalized FAD attributable to common stockholders$209,473 $239,742 $226,529 Normalized FAD attributable to common stockholders$201,031 $209,473 $239,742 
BASICBASICBASIC
Weighted average common shares outstandingWeighted average common shares outstanding45,714,221 44,696,285 43,417,828 Weighted average common shares outstanding44,774,708 45,714,221 44,696,285 
NAREIT FFO attributable to common stockholders per shareNAREIT FFO attributable to common stockholders per share$4.62 $5.51 $5.52 NAREIT FFO attributable to common stockholders per share$3.55 $4.62 $5.51 
Normalized FFO attributable to common stockholders per shareNormalized FFO attributable to common stockholders per share$4.60 $5.60 $5.54 Normalized FFO attributable to common stockholders per share$4.30 $4.60 $5.60 
DILUTEDDILUTEDDILUTED
Weighted average common shares outstandingWeighted average common shares outstanding45,729,497 44,698,004 43,703,248 Weighted average common shares outstanding44,794,236 45,729,497 44,698,004 
NAREIT FFO attributable to common stockholders per shareNAREIT FFO attributable to common stockholders per share$4.62 $5.51 $5.49 NAREIT FFO attributable to common stockholders per share$3.55 $4.62 $5.51 
Normalized FFO attributable to common stockholders per shareNormalized FFO attributable to common stockholders per share$4.60 $5.60 $5.50 Normalized FFO attributable to common stockholders per share$4.30 $4.60 $5.60 

6064

Table of Contents
Adjusted EBITDA

We consider Adjusted EBITDA to be an important supplemental measure because it provides information which we use to evaluate our performance and serves as an indication of our ability to service debt. We define Adjusted EBITDA as consolidated earnings before interest, taxes, depreciation and amortization, excluding real estate asset impairments and gains on dispositions and certain items which, due to their infrequent or unpredictable nature, may create some difficulty in comparing Adjusted EBITDA for the current period to similar prior periods. These items include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs. Adjusted EBITDA also includes our proportionate share of unconsolidated equity method investments presented on a similar basis. Since others may not use our definition of Adjusted EBITDA, caution should be exercised when comparing our Adjusted EBITDA to that of other companies. EBITDA reflects GAAP interest expense, which excludes amounts capitalized during the period.

The following table reconciles net income, the most directly comparable GAAP metric, to Adjusted EBITDA ($ in thousands):
Years ended December 31,
202120202019
Net income$111,967 $185,311 $160,449 
Interest expense50,810 52,882 56,299 
Franchise, excise and other taxes788 534 1,550 
Depreciation80,798 83,150 76,816 
NHI’s share of EBITDA adjustments for unconsolidated entities2,848 1,495 — 
Gains on sales of real estate(32,498)(21,316)— 
Impairments of real estate51,817 — 2,500 
Litigation settlement(616)— — 
Loss on early retirement of debt1,912 3,924 823 
Non-cash write-off of straight-line rent receivable709 380 — 
Note receivable credit loss expense949 991 — 
Lease termination fee(2,464)— — 
Recognition of unamortized note receivable commitment fees(375)— — 
Adjusted EBITDA$266,645 $307,351 $298,437 
Interest expense at contractual rates$40,866 $43,458 $53,923 
Interest rate swap payments, net7,306 6,352 294 
Principal payments371 1,082 1,187 
Fixed Charges$48,543 $50,892 $55,404 
Fixed Charge Coverage5.5x6.0x5.4x

Years ended December 31,
202220212020
Net income$65,501 $111,967 $185,311 
Interest expense44,917 50,810 52,882 
Franchise, excise and other taxes844 788 534 
Depreciation70,880 80,798 83,150 
NHI’s share of EBITDA adjustments for unconsolidated entities2,976 2,848 1,495 
Gains on sales of real estate, net(28,342)(32,498)(21,316)
Impairments of real estate51,555 51,817 — 
Loss on operations transfer, net710 — — 
Litigation settlement— (616)— 
Gain on note receivable payoff(1,113)— — 
Loss on early retirement of debt151 1,912 3,924 
Non-cash write-off of straight-line rents receivable and lease amortization36,353 709 380 
Non-cash rental income(3,000)— — 
Note receivable credit loss expense10,356 949 991 
Lease termination fee— (2,464)— 
Recognition of unamortized note receivable commitment fees— (375)— 
Adjusted EBITDA$251,788 $266,645 $307,351 
Interest expense at contractual rates$42,487 $40,866 $43,458 
Interest rate swap payments, net— 7,306 6,352 
Principal payments389 371 1,082 
Fixed Charges$42,876 $48,543 $50,892 
Fixed Charge Coverage5.9x5.5x6.0x

For all periods presented, EBITDA reflects GAAP interest expense, which excludes amounts capitalized during the period.

Net Operating Income

NOI is a non-GAAP supplemental financial measure used to evaluate the operating performance of real estate. We define NOI as total revenues, less tenant reimbursements and property operating expenses. We believe NOI provides investors relevant and useful information as it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.

61
65

Table of Contents

The following table reconciles NOI to net income, the most directly comparable GAAP metric ($ in thousands):

Years Ended
December 31,
NOI Reconciliations:20222021
Net income$65,501 $111,967 
(Gains) losses from equity method investment(569)1,545 
Interest income and other— (350)
Loss on early retirement of debt151 1,912 
Gain on note receivable payoff(1,113)— 
Loss on operations transfer, net710 — 
Gains on sales of real estate, net(28,342)(32,498)
Loan and realty losses61,911 52,766 
General and administrative22,768 18,431 
Franchise, excise and other taxes844 788 
Legal2,555 908 
Interest44,917 50,810 
Depreciation70,880 80,798 
Consolidated net operating income (NOI)$240,213 $287,077 
NOI by segment:
   Real Estate Investments$232,295 $283,945 
   SHOP7,603 — 
   Non-Segment/Corporate315 3,132 
        Total NOI$240,213 $287,077 
66

Table of Contents
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

At December 31, 2021,2022, we were exposed to market risks related to fluctuations in interest rates on approximately $375.0$282.0 million of variable-rate indebtedness and on our mortgage and other notes receivable. The unused portion ($550.0658.0 million at December 31, 2021)2022) of our revolving credit facility, should it be drawn upon, is subject to variable rates.

Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed rate debt and loans receivable unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. Conversely, changes in interest rates on variable rate debt and investments would change our future earnings and cash flows, but not significantly affect the fair value of those instruments. Assuming a 50 basis-point increase or decrease in the interest rate related to variable-rate debt, and assuming no change in the outstanding balance as of December 31, 2021,2022, net interest expense would increase or decrease annually by approximately $1.9$1.4 million or $0.04$0.03 per common share on a diluted basis.

We have historically used derivative financial instruments in the normal course of business to mitigate interest rate risk. We do not use derivative financial instruments for speculative purposes. Derivatives, if any, are included in the Consolidated Balance Sheets at their fair value. We may engage in hedging strategies to manage our exposure to market risks in the future, depending on an analysis of the interest rate environment and the costs and risks of such strategies. We had no derivative financial instruments outstanding during 2022.

The following table sets forth certain information with respect to our debt ($ in thousands):
December 31, 2021December 31, 2020December 31, 2022December 31, 2021
Balance1
% of total
Rate2
Balance1
% of total
Rate2
Balance1
% of total
Rate2
Balance1
% of total
Rate2
Fixed rate:Fixed rate:Fixed rate:
Convertible senior notes$— — %— %$60,000 4.0 %3.25 %
Private placement term loans - unsecured400,000 31.9 %4.15 %400,000 26.6 %4.15 %
Private placement notes - unsecuredPrivate placement notes - unsecured$400,000 34.5 %4.15 %$400,000 31.9 %4.15 %
Senior notes - unsecuredSenior notes - unsecured400,000 31.9 %3.00 %— — %— %Senior notes - unsecured400,000 34.5 %3.00 %400,000 31.9 %3.00 %
Bank term loans - unsecured— — %— %340,000 22.6 %3.27 %
Fannie Mae term loans - secured, non-recourseFannie Mae term loans - secured, non-recourse77,038 6.2 %3.97 %95,354 6.3 %3.94 %Fannie Mae term loans - secured, non-recourse76,649 6.6 %3.96 %77,038 6.2 %3.97 %
Revolving credit facility - unsecured— — %— %60,000 4.0 %2.81 %
Variable rate:Variable rate:Variable rate:
Bank term loans - unsecuredBank term loans - unsecured375,000 30.0 %1.41 %310,000 20.7 %1.77 %Bank term loans - unsecured240,000 20.8 %5.71 %375,000 30.0 %1.41 %
Revolving credit facility - unsecuredRevolving credit facility - unsecured— — %— %238,000 15.8 %1.34 %Revolving credit facility - unsecured42,000 3.6 %5.51 %— — %— %
$1,252,038 100.0 %2.95 %$1,503,354 100.0 %2.91 %$1,158,649 100.0 %3.91 %$1,252,038 100.0 %2.95 %
1 Differs from carrying amount due to unamortized discounts and loan costs.
1 Differs from carrying amount due to unamortized discounts and loan costs.
1 Differs from carrying amount due to unamortized discounts and loan costs.
2 Total is weighted average rate
2 Total is weighted average rate
2 Total is weighted average rate

For the year ended December 31, 2020, $340.0 million in unsecured bank term loans and $60.0 million of the revolving credit facility in the table above reflect the effect of $400.0 million notional amount interest rate swaps which matured in December 2021, that effectively converted variable rate debt to fixed rate debt. These loans bore interest at LIBOR plus a spread, currently a blended 127 basis points, based on our credit ratings-based LIBOR margin.
6267

Table of Contents
To highlight the sensitivity of our term loans, senior notes and secured mortgage debt to changes in interest rates, the following summary shows the effects on fair value (“FV”) assuming a parallel shift of 50 basis points (“bps”) in market interest rates for a contract with similar maturities as of December 31, 20212022 ($ in thousands):
Balance
Fair Value1
FV reflecting change in interest ratesBalance
Fair Value1
FV reflecting change in interest rates
Fixed rate:Fixed rate:-50 bps+50 bpsFixed rate:-50 bps+50 bps
Private placement term loans - unsecured$400,000 $405,427 $410,849 $400,104 
Private placement notes - unsecuredPrivate placement notes - unsecured$400,000 $384,747 $387,998 $381,545 
Senior notes - unsecuredSenior notes - unsecured400,000 375,708 391,126 360,952 Senior notes - unsecured400,000 317,298 328,850 306,190 
Fannie Mae term loans - secured, non-recourseFannie Mae term loans - secured, non-recourse77,038 76,989 78,194 75,804 Fannie Mae term loans - secured, non-recourse76,649 71,950 72,746 71,163 
1 The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.
1 The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.
1 The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.

At December 31, 2021,2022, the fair value of our mortgage and other notes receivable, discounted for estimated changes in the risk-free rate, was approximately $314.8$227.6 million. A 50 basis-point increase in market rates would decrease the estimated fair value of our mortgage and other loans by approximately $4.0$3.5 million, while a 50 basis-point decrease in such rates would increase their estimated fair value by approximately $7.0$2.7 million.

Equity Price Risk

The Company is not subject to equity risk since it owns no marketable securities.

Inflation Risk

Our real estate leases generally provide for annual increases in contractual rent due based on a fixed amount or percentage or based on increases in the CPI. Leases with increases based on CPI may contain a minimum or a cap on the maximum annual increase. Substantially all of our leases require the tenant to pay all operating expenses for the property, whether paid directly by the tenant or reimbursed to us. We believe that inflationary increases will be at least partially offset by the contractual rent increases and expense reimbursements described above.
63
68

Table of Contents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Report of Independent Registered Public Accounting Firm

Stockholders and Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee


Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of National Health Investors, Inc. (the “Company”) as of December 31, 20212022 and 2020,2021, the related consolidated statements of income, comprehensive income, equity, and cash flows and equity for each of the three years in the period ended December 31, 2021,2022, and the related notes and financial statement schedules listed in the accompanying index (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20212022 and 2020,2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021,2022, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of December 31, 2021,2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated February 22, 202221, 2023 expressed an unqualified opinion thereon.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit MatterMatters

The critical audit mattermatters communicated below is a matterare matters arising from the current period audit of the consolidated financial statements that waswere communicated or required to be communicated to the audit committee and that: (1) relatesrelate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit mattermatters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit mattermatters or on the accounts or disclosures to which they relate.

Asset Impairment - Real Estate Properties

As described in the Company's consolidated financial statements, theThe Company had total real estate properties, net of approximately $2.3$2.1 billion as of December 31, 2021.2022. As described in Note 2 to the Company’s consolidated financial statements, management evaluates the recoverability of the carrying amount of its real estate properties on a property-by-property basis when events or circumstances, including significant physical changes, significant adverse changes in general economic conditions, and significant deterioration of the underlying cash flows of a property indicate that the carrying amount may not be fully recoverable. A real estate property is impaired when the estimated undiscounted future cash flows of the property are less than the net carrying amount of the property.

The Company recognized approximately $51.6 million in impairments for the year ended December 31, 2022.
6469

Table of Contents

We identified management’s identification and assessment of the indicators of potential impairment of real estate properties as a critical audit matter. IndicatorsIdentification of ana potential impairment of real estate properties may includeincluding due to significant physical changes in the property, significant adverse changes in general economic conditions, reclassification of the real estate properties as held for sale, or significant deterioration of the underlying cash flows of the property.property requires a high degree of judgment. Auditing these elements involved auditor judgmentjudgments was especially challenging and complex due to the nature and extent of auditor effort required to address these matters.

The primary procedures we performed to address this critical audit matter included:

Assessing the reasonableness of management’s assumptions and inputs, including property specific factors for certain factors such as the evaluation ofproperties that included changes to the physical condition of the properties,property, changes in general economic conditions, going concern uncertainties identified by certain tenants, and deterioration of the underlying cash flows of the property, including due to declines in occupancy, which are used by management to identify and assess whether an impairment indicator existed.

Reviewing internal documentation relevant to the analysis for certain properties including Board of Director minutes, letters of intent, independent third-party valuations, and operations department communications, as applicable on a property-by-property basis, including for real estatecertain properties including those with lower lease coverage ratios, to assess whether additional indicators of impairment were present.

Variable Interest Entity Accounting – SHOP Ventures

As described in Note 2 to the Company’s consolidated financial statements, management consolidates a variable interest entity (“VIE”) for which control of the entity is achieved through means other than voting rights and the Company is the primary beneficiary of the VIE. During 2022, the Company formed the Merrill Gardens and Discovery joint ventures (collectively referred to as the “SHOP ventures”). The Company, as the primary beneficiary of these VIEs, consolidated the SHOP ventures. The Discovery member’s agreement was also amended in the fourth quarter of 2022.

We identified the accounting for the consolidation of the SHOP ventures, including the reconsideration caused by the amendment to the Discovery member’s agreement, as a critical audit matter. Determination of whether the SHOP ventures meet the definition of a VIE and whether the Company is the primary beneficiary required significant judgment by management to determine which activities significantly impact the design and purpose of each entity, whether equity members, as a group, lack the characteristics of a controlling financial interest, and which equity holder has the power to direct the activities that most significantly impact economic performance of each entity. In turn, increased auditor effort, including the involvement of professionals with specialized knowledge in consolidation accounting assessments, was required to evaluate management’s judgments.

The primary procedures we performed to address this critical audit matter included:

Analyzing the agreements and other relevant documents to determine the design, purpose and significant activities of the SHOP ventures and the nature of the rights conveyed to the Company through its equity investments in these entities.

Utilizing professionals with specialized knowledge and experience in consolidation accounting assessments to assist in evaluating the significant judgments impacting management’s conclusion as to whether the Company should consolidate the SHOP ventures.


/s/ BDO USA, LLP

We have served as the Company's auditor since 2004.

Nashville, Tennessee
February 22, 202221, 2023
6570

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share and per share amounts)
December 31,
Assets:20212020
Real estate properties:
Land$186,658 $220,361 
Buildings and improvements2,707,422 3,041,616 
Construction in progress468 3,093 
2,894,548 3,265,070 
Less accumulated depreciation(576,668)(597,638)
Real estate properties, net2,317,880 2,667,432 
Mortgage and other notes receivable, net of reserve of $5,210 and $4,946, respectively299,952 292,427 
Cash and cash equivalents37,412 43,344 
Straight-line rent receivable96,198 95,703 
Assets held for sale, net66,398 — 
Other assets21,036 21,583 
Total Assets$2,838,876 $3,120,489 
Liabilities and Equity:
Debt$1,242,883 $1,499,285 
Accounts payable and accrued expenses23,181 25,189 
Dividends payable41,266 49,818 
Lease deposit liabilities8,838 10,638 
Deferred income5,725 12,614 
Total Liabilities1,321,893 1,597,544 
Commitments and Contingencies00
National Health Investors, Inc. Stockholders' Equity:
Common stock, $0.01 par value; 100,000,000 shares authorized;
45,850,599 and 45,185,992 shares issued and outstanding, respectively459 452 
Capital in excess of par value1,591,182 1,540,946 
Cumulative dividends in excess of net income(84,558)(22,015)
Accumulated other comprehensive loss— (7,149)
Total National Health Investors, Inc. Stockholders' Equity1,507,083 1,512,234 
Noncontrolling interest9,900 10,711 
Total Equity1,516,983 1,522,945 
Total Liabilities and Equity$2,838,876 $3,120,489 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
66

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except share and per share amounts)
Years Ended December 31,
202120202019
Revenues:
Rental income$271,049 $307,208 $294,182 
Interest income and other27,666 25,603 23,899 
298,715 332,811 318,081 
Expenses:
Depreciation80,798 83,150 76,816 
Interest50,810 52,882 56,299 
Legal908 1,252 507 
Franchise, excise and other taxes788 534 1,550 
General and administrative18,431 13,304 13,399 
Taxes and insurance on leased properties11,638 9,653 5,798 
Loan and realty losses52,766 991 2,440 
216,139 161,766 156,809 
Loss on early retirement of debt(1,912)(3,924)(823)
Loss from equity method investment(1,545)(3,126)— 
Gains on sales of real estate32,498 21,316 — 
     Other income350 — — 
Net income111,967 185,311 160,449 
Less: net (income) loss attributable to noncontrolling interests(163)(185)
Net income attributable to common stockholders$111,804 $185,126 $160,456 
Weighted average common shares outstanding:
Basic45,714,221 44,696,285 43,417,828 
Diluted45,729,497 44,698,004 43,703,248 
Earnings per common share:
Net income attributable to common stockholders - basic$2.45 $4.14 $3.70 
Net income attributable to common stockholders - diluted$2.44 $4.14 $3.67 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
67

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)
Years Ended December 31,
202120202019
Net income$111,967 $185,311 $160,449 
Other comprehensive income (loss):
Decrease in fair value of cash flow hedges(137)(10,047)(3,940)
Reclassification adjustment for amounts recognized in net income7,286 6,330 (791)
Total other comprehensive income (loss)7,149 (3,717)(4,731)
Comprehensive income119,116 181,594 155,718 
Comprehensive (income) loss attributable to noncontrolling interests(163)(185)
Comprehensive income attributable to common stockholders$118,953 $181,409 $155,725 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
68

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
Years Ended December 31,
 202120202019
Cash flows from operating activities:  
Net income$111,967 $185,311 $160,449 
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation80,798 83,150 76,816 
Amortization of deferred loan costs, debt discounts and prepaids4,354 5,392 5,117 
Amortization of commitment fees and note receivable discounts(729)(867)(493)
Amortization of lease incentives1,026 987 845 
Straight-line lease revenue(14,603)(20,411)(22,084)
Non-cash interest income on mortgage and other notes receivable(2,614)(3,839)(2,204)
Gains on sales of real estate(32,498)(21,316)— 
Loss on early retirement of debt1,912 3,924 823 
Loss from equity method investment1,545 3,126 — 
Loan and realty losses52,766 991 2,440 
Payment of lease incentives(1,042)(623)(3,100)
Non-cash share-based compensation8,415 3,061 3,646 
Changes in operating assets and liabilities:  
Other assets(4,050)160 1,604 
Accounts payable and accrued expenses3,352 (6,681)300 
Deferred income260 (217)16,796 
Net cash provided by operating activities210,859 232,148 240,955 
Cash flows from investing activities:  
Investment in mortgage and other notes receivable(72,236)(58,356)(108,232)
Collection of mortgage and other notes receivable67,790 46,612 2,897 
Acquisition of real estate(46,817)(102,712)(219,187)
Proceeds from sales of real estate238,864 39,631 — 
Investments in renovations of existing real estate(3,465)(13,854)(17,999)
Investments in equipment(64)(158)— 
Investment in equity method investment— (875)— 
Distributions from equity method investment1,205 — — 
Net cash provided by (used in) investing activities185,277 (89,712)(342,521)
Cash flows from financing activities:  
Proceeds from revolving credit facility95,000 205,000 397,000 
Payments on revolving credit facility(393,000)(207,000)(181,000)
Borrowings on term loans— 100,000 — 
Payments on term loans(293,316)(43,729)(1,187)
Proceeds from issuance of senior notes396,784 — — 
Prepayment fee for early retirement of debt(1,462)(1,619)— 
Deferred loan costs(5,018)(1,039)(126)
Distributions to noncontrolling interests(910)(748)(15)
Proceeds from noncontrolling interests— 13 643 
Taxes remitted on employee stock options exercised— (2,705)(1,559)
Proceeds from equity offering, net47,904 34,649 95,774 
Convertible bond redemption(66,076)�� (22,468)
Dividends paid to stockholders(182,900)(194,584)(179,739)
Net cash (used in) provided by financing activities(402,994)(111,762)107,323 
(Decrease) Increase in cash and cash equivalents and restricted cash(6,858)30,674 5,757 
Cash and cash equivalents and restricted cash, beginning of year46,343 15,669 9,912 
Cash and cash equivalents and restricted cash, end of year$39,485 $46,343 $15,669 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
69

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
($ in thousands)
Years Ended December 31,
 202120202019
Supplemental disclosure of cash flow information:
Interest paid, net of amounts capitalized$43,680 $43,406 $54,027 
Supplemental disclosure of non-cash investing and financing activities:
Real estate acquired in exchange for straight-line rent receivable$— $— $38,000 
Real estate acquired in exchange for mortgage notes receivable$— $63,220 $14,000 
Noncash portion of noncontrolling interest conveyed in acquisition$— $10,778 $— 
Increase in mortgage note receivable from sale of real estate$— $4,000 $— 
Change in other assets related to investments in real estate$— $348 $291 
Change in other assets related to sales of real estate$(33)$— $— 
Change in accounts payable related to investments in real estate construction$(62)$— $(1,082)
Change in accounts payable related to investments in real estate acquisition$— $— $2,911 
Change in accounts payable related to renovations of existing real estate$— $784 $— 
Change in accounts payable related to distributions to noncontrolling interests$64 $138 $— 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
70

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
($ in thousands except share and per share amounts)
 Common StockCapital in Excess of Par ValueCumulative Dividends in Excess (Deficit) of Net IncomeAccumulated Other Comprehensive Income (Loss)Total National Health Investors Stockholders’ EquityNoncontrolling InterestsTotal Equity
 SharesAmount
Balances at December 31, 201842,700,411 $427 $1,369,919 $18,068 $1,299 $1,389,713 $— $1,389,713 
Noncontrolling interests capital contribution— — — — — — 643 643 
Noncontrolling interests distribution— — — — — — (15)(15)
Total comprehensive income— — — 160,456 (4,731)155,725 (7)155,718 
Issuance of common stock, net1,209,522 12 95,762 — — 95,774 — 95,774 
Shares issued in convertible debt redemption626,397 38,180 — — 38,186 — 38,186 
Taxes paid on employee stock options exercised— — (1,559)— — (1,559)— (1,559)
Shares issued on stock options exercised51,156 — — — — 
Share-based compensation— — 3,646 — — 3,646 — 3,646 
Dividends declared, $4.20 per common share— — — (183,855)— (183,855)— (183,855)
Balances at December 31, 201944,587,486 446 1,505,948 (5,331)(3,432)1,497,631 621 1,498,252 
Cumulative effect of change in accounting— — — (4,225)— (4,225)— (4,225)
Noncontrolling interests capital contribution— — — — — — 10,791 10,791 
Noncontrolling interests distribution— — — — — — (886)(886)
Total comprehensive income— — — 185,126 (3,717)181,409 185 181,594 
Issuance of common stock, net535,990 34,644 — — 34,649 — 34,649 
Taxes paid on employee stock options exercised— — (2,705)— — (2,705)— (2,705)
Shares issued on stock options exercised62,516 (2)— — (1)— (1)
Share-based compensation— — 3,061 — — 3,061 — 3,061 
Dividends declared, $4.41 per common share— — — (197,585)— (197,585)— (197,585)
Balances at December 31, 202045,185,992 452 1,540,946 (22,015)(7,149)1,512,234 10,711 1,522,945 
Noncontrolling interests distribution— — — — — — (974)(974)
Total comprehensive income— — — 111,804 7,149 118,953 163 119,116 
Issuance of common stock, net661,951 47,897 — — 47,904 — 47,904 
Equity component in redemption of convertible debt— — (6,076)— — (6,076)— (6,076)
Shares issued on stock options exercised2,656 — — — — — — — 
Share-based compensation— — 8,415 — — 8,415 — 8,415 
Dividends declared, $3.8025 per common share— — — (174,347)— (174,347)— (174,347)
Balances at December 31, 202145,850,599 $459 $1,591,182 $(84,558)$— $1,507,083 $9,900 $1,516,983 
December 31,
Assets:20222021
Real estate properties:
Land$177,527 $186,658 
Buildings and improvements2,549,019 2,707,422 
Construction in progress3,352 468 
2,729,898 2,894,548 
Less accumulated depreciation(611,688)(576,668)
Real estate properties, net2,118,210 2,317,880 
Mortgage and other notes receivable, net of reserve of $15,338 and $5,210, respectively233,141 299,952 
Cash and cash equivalents19,291 37,412 
Straight-line rent receivable76,895 96,198 
Assets held for sale, net43,302 66,398 
Other assets, net16,585 21,036 
Total Assets$2,507,424 $2,838,876 
Liabilities and Equity:
Debt$1,147,511 $1,242,883 
Accounts payable and accrued expenses25,905 23,181 
Dividends payable39,050 41,266 
Lease deposit liabilities— 8,838 
Deferred income5,052 5,725 
Total Liabilities1,217,518 1,321,893 
Commitments and Contingencies
Redeemable noncontrolling interest9,825 — 
National Health Investors, Inc. Stockholders' Equity:
Common stock, $0.01 par value; 100,000,000 shares authorized;
43,388,742 and 45,850,599 shares issued and outstanding, respectively434 459 
Capital in excess of par value1,599,427 1,591,182 
Cumulative dividends in excess of net income(329,636)(84,558)
Total National Health Investors, Inc. Stockholders' Equity1,270,225 1,507,083 
Noncontrolling interest9,856 9,900 
Total Equity1,280,081 1,516,983 
Total Liabilities and Equity$2,507,424 $2,838,876 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
71

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except share and per share amounts)
Years Ended December 31,
202220212020
Revenues:
Rental income$217,700 $271,049 $307,208 
Resident fees and services35,796 — — 
Interest income and other24,698 27,666 25,603 
278,194 298,715 332,811 
Expenses:
Depreciation70,880 80,798 83,150 
Interest44,917 50,810 52,882 
Senior housing operating expenses28,193 — — 
Legal2,555 908 1,252 
Franchise, excise and other taxes844 788 534 
General and administrative22,768 18,431 13,304 
Taxes and insurance on leased properties9,788 11,638 9,653 
Loan and realty losses61,911 52,766 991 
241,856 216,139 161,766 
Loss on operations transfer, net(710)— — 
Gain on note receivable payoff1,113 — — 
Loss on early retirement of debt(151)(1,912)(3,924)
Gains (losses) from equity method investment569 (1,545)(3,126)
Gains on sales of real estate, net28,342 32,498 21,316 
     Other income— 350 — 
Net income65,501 111,967 185,311 
Less: net loss (income) attributable to noncontrolling interests902 (163)(185)
Net income attributable to common stockholders$66,403 $111,804 $185,126 
Weighted average common shares outstanding:
Basic44,774,708 45,714,221 44,696,285 
Diluted44,794,236 45,729,497 44,698,004 
Earnings per common share:
Net income attributable to common stockholders - basic$1.48 $2.45 $4.14 
Net income attributable to common stockholders - diluted$1.48 $2.44 $4.14 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
72

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)
Years Ended December 31,
202220212020
Net income$65,501 $111,967 $185,311 
Other comprehensive income (loss):
Decrease in fair value of cash flow hedges— (137)(10,047)
Reclassification adjustment for amounts recognized in net income— 7,286 6,330 
Total other comprehensive income (loss)— 7,149 (3,717)
Comprehensive income65,501 119,116 181,594 
  Less: comprehensive loss (income) attributable to noncontrolling interests902 (163)(185)
Comprehensive income attributable to common stockholders$66,403 $118,953 $181,409 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
73

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
Years Ended December 31,
 202220212020
Cash flows from operating activities:  
Net income$65,501 $111,967 $185,311 
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation70,880 80,798 83,150 
Amortization of deferred loan costs, debt discounts and prepaids4,283 4,354 5,392 
Amortization of commitment fees and note receivable discounts(872)(729)(867)
Amortization of lease incentives7,555 1,026 987 
Straight-line lease revenue16,681 (14,603)(20,411)
Non-cash rental income(3,000)— — 
Non-cash interest income on mortgage and other notes receivable(4,314)(2,614)(3,839)
Non-cash lease deposit liability recognized as rental income(8,838)— — 
Gains on sales of real estate, net(28,342)(32,498)(21,316)
Gain on note receivable payoff(1,113)— — 
Loss on operations transfer, net710 — — 
Loss on early retirement of debt151 1,912 3,924 
(Gains) losses from equity method investment(569)1,545 3,126 
Loan and realty losses61,911 52,766 991 
Payment of lease incentives(1,200)(1,042)(623)
Non-cash share-based compensation8,613 8,415 3,061 
Changes in operating assets and liabilities:  
Other assets, net(3,534)(4,050)160 
Accounts payable and accrued expenses425 3,352 (6,681)
Deferred income412 260 (217)
Net cash provided by operating activities185,340 210,859 232,148 
Cash flows from investing activities:  
Investment in mortgage and other notes receivable(79,801)(72,236)(58,356)
Collection of mortgage and other notes receivable119,212 67,790 46,612 
Acquisition of real estate(6,364)(46,817)(102,712)
Proceeds from sales of real estate168,958 238,864 39,631 
Investments in renovations of existing real estate(4,629)(3,465)(13,854)
Investments in equipment— (64)(158)
Investment in equity method investment— — (875)
Distributions from equity method investment569 1,205 — 
Net cash provided by (used in) investing activities197,945 185,277 (89,712)
Cash flows from financing activities:  
Proceeds from revolving credit facility225,000 95,000 205,000 
Payments on revolving credit facility(183,000)(393,000)(207,000)
Borrowings on term loans— — 100,000 
Payments on term loans(135,388)(293,316)(43,729)
Proceeds from issuance of senior notes— 396,784 — 
Prepayment fee for early retirement of debt— (1,462)(1,619)
Deferred loan costs(4,612)(5,018)(1,039)
Distributions to noncontrolling interests(916)(910)(748)
Proceeds from noncontrolling interests11,738 — 13 
Taxes remitted on employee stock awards(288)— (2,705)
Proceeds from equity offering, net— 47,904 34,649 
Equity issuance costs(66)— — 
Convertible bond redemption— (66,076)— 
Dividends paid to stockholders(161,771)(182,900)(194,584)
Payments to repurchase shares of common stock(151,951)— — 
Net cash used in financing activities(401,254)(402,994)(111,762)
(Decrease) increase in cash and cash equivalents and restricted cash(17,969)(6,858)30,674 
Cash and cash equivalents and restricted cash, beginning of year39,485 46,343 15,669 
Cash and cash equivalents and restricted cash, end of year$21,516 $39,485 $46,343 
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
74

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
($ in thousands)
Years Ended December 31,
 202220212020
Supplemental disclosure of cash flow information:
Interest paid, net of amounts capitalized$42,659 $43,680 $43,406 
Supplemental disclosure of non-cash investing and financing activities:
Real estate acquired in exchange for mortgage notes receivable$23,071 $— $63,220 
Noncash portion of noncontrolling interest conveyed in acquisition$— $— $10,778 
Increase in mortgage note receivable from sale of real estate$— $— $4,000 
Change in other assets related to investments in real estate$— $— $348 
Change in other assets related to sales of real estate$102 $(33)$— 
Change in accounts payable related to investments in real estate construction$20 $(62)$784 
Change in accounts payable related to renovations of existing real estate$(37)$— $— 
Change in accounts payable related to distributions to noncontrolling interests$139 $64 $138 
Operating equipment received in lease termination$1,287 $— $— 
Increase in accounts payable related to transfer of operations$300 $— $— 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
75

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
($ in thousands except share and per share amounts)
 Common StockCapital in Excess of Par ValueCumulative Dividends in Excess of Net IncomeAccumulated Other Comprehensive Income (Loss)Total National Health Investors Stockholders’ EquityNoncontrolling InterestsTotal Equity
 SharesAmount
Balances at December 31, 201944,587,486 $446 $1,505,948 $(5,331)$(3,432)$1,497,631 $621 $1,498,252 
Cumulative effect of change in accounting principle— — — (4,225)— (4,225)— (4,225)
Noncontrolling interests capital contribution— — — — — — 10,791 10,791 
Distributions declared to noncontrolling interests— — — — — — (886)(886)
Total comprehensive income— — — 185,126 (3,717)181,409 185 181,594 
Issuance of common stock, net535,990 34,644 — — 34,649 — 34,649 
Taxes remitted on employee stock awards— — (2,705)— — (2,705)— (2,705)
Shares issued on stock options exercised62,516 (2)— — (1)— (1)
Share-based compensation— — 3,061 — — 3,061 — 3,061 
Dividends declared, $4.41 per common share— — — (197,585)— (197,585)— (197,585)
Balances at December 31, 202045,185,992 452 1,540,946 (22,015)(7,149)1,512,234 10,711 1,522,945 
Distributions declared to noncontrolling interests— — — — — — (974)(974)
Total comprehensive income— — — 111,804 7,149 118,953 163 119,116 
Issuance of common stock, net661,951 47,897 — — 47,904 — 47,904 
Equity component in redemption of convertible debt— — (6,076)— — (6,076)— (6,076)
Shares issued on stock options exercised2,656 — — — — — — — 
Share-based compensation— — 8,415 — — 8,415 — 8,415 
Dividends declared, $3.8025 per common share— — — (174,347)— (174,347)— (174,347)
Balances at December 31, 202145,850,599 459 1,591,182 (84,558)— 1,507,083 9,900 1,516,983 
Distributions declared to noncontrolling interests, excluding $40 attributable to redeemable noncontrolling interests— — — — — — (1,015)(1,015)
Total comprehensive income, excluding a loss of $843 attributable to redeemable noncontrolling interest— — — 66,403 — 66,403 (59)66,344 
Reclassification of redeemable noncontrolling interest— — — — — — 1,030 1,030 
Equity issuance cost— — (80)— — (80)— (80)
Taxes remitted on employee stock awards— — (288)— — (288)— (288)
Shares issued on stock options exercised6,497 — — — — — — — 
Repurchases of common stock(2,468,354)(25)— (151,926)— (151,951)— (151,951)
Share-based compensation— — 8,613 — — 8,613 — 8,613 
Dividends declared, $3.60 per common share— — — (159,555)— (159,555)— (159,555)
Balances at December 31, 202243,388,742 $434 $1,599,427 $(329,636)$— $1,270,225 $9,856 $1,280,081 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
76

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20212022

Note 1. Organization and Nature of Business

National Health Investors, Inc. (“NHI,” “the Company,” “we,” “us” or “our”), established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”) specializing in sale-leaseback, joint venture and mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. We operate through two reportable segments: Real Estate Investments and Senior Housing Operating Portfolio (“SHOP”). Our portfolioReal Estate Investments segment consists of real estate investments and lease, mortgage and other note investmentsnotes receivables in independent living facilities (“ILF”), assisted living facilities (“ALF”), entrance-fee communities (“EFC”), senior living campuses (“SLC”), skilled nursing facilities (“SNF”) and a hospital.hospital (“HOSP”). As of December 31, 2021,2022, we had investments of approximately $2.9$2.4 billion in 198 health care160 health-care real estate properties located in 3332 states and leased pursuant primarily to triple-net leases to 31 lessees24 tenants consisting of 12594 senior housing communities (“SHO”), 72 skilled nursing facilities65 SNFs and 1one hospital, excluding 1013 properties classified as assets held for sale. Our portfolio of 1417 mortgages along with other notes receivable totaled $305.2$248.5 million, excluding an allowance for expected credit losses of $5.2$15.3 million, as of December 31, 2021.2022. Units and beds disclosures in these consolidated financial statements are unaudited.

Our SHOP segment is comprised of two ventures that own the operations of ILFs. As of December 31, 2022, we had investments of approximately $338.1 million in 15 properties with a combined 1,732 units located in eight states that are operated on behalf of the Company by two independent managers pursuant to the terms of separate management agreements that commenced April 1, 2022. The third-party managers, or related parties of the managers, own equity interests in the respective ventures.

Note 2. Basis of Presentation and Significant Accounting Policies

Principles of Consolidation - The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, joint ventures and subsidiaries in which we have a controlling interest. We also consolidate certain entities when control of such entities can be achieved through means other than voting rights (“variable interest entities” or “VIEs”) if the Company is deemed to be the primary beneficiary of such entities. All material intercompany transactions and balances are eliminated in consolidation.

A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.

We apply Financial Accounting Standards Board (“FASB”) guidance forevaluate our arrangements with VIEs which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. In accordance with FASB guidance, management must evaluate each of the Company’s contractual relationships which creates a variable interest in other entities. If the Company has a variable interest and the entity is a VIE, then management must determine whether the Company is the primary beneficiary of the VIE. If it is determined that the Company is the primary beneficiary, NHI would consolidate the VIE. We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. We perform this analysis on an ongoing basis.

If the Company has determined that an entity is not a VIE, the Company assesses the need for consolidation under all other provisions of Accounting Standards Codification (“ASC”) Topic 810, Consolidation. These provisions provide for consolidation of majority-owned entities where a majority voting interest held by the Company demonstrates control of such entities in the absence of any legal constraints.

Effective April 1, 2022 and at December 31, 2022, our consolidated total assets and liabilities include two consolidated ventures comprising our SHOP activities formed with two separate partners - Merrill Gardens, L.L.C. (“Merrill”) and DSHI NHI Holiday LLC (the “Discovery member”), a related party of Discovery Senior Living. We consider both ventures to be VIEs as the members of each, as a group, lack the characteristics of a controlling financial interest. We are deemed to be the primary beneficiary because we have the ability to control the activities that most significantly impact each VIE’s economic
77

Table of Contents
performance. The assets of the ventures primarily consist of real estate properties, cash and cash equivalents, and resident fees and services (accounts receivable). Their obligations primarily consist of operating expenses of the ILFs (accounts payable and accrued expenses) and capital expenditures for the properties. Assets of the consolidated SHOP ventures that can be used only to settle obligations of each respective SHOP venture primarily include approximately $260.6 million of real estate properties, net, $6.9 million of cash and cash equivalents and $1.3 million of accounts receivable, net. Liabilities of the consolidated SHOP ventures for which creditors do not have recourse to the general credit of the Company are not material. Reference Notes 5 and 10 for further discussion of these new ventures.

We also consolidate two real estate partnerships formed with our partners, Discovery Senior Housing Investor XXIV, LLC, a related party of Discovery Senior Living, and LCS Timber Ridge LLC, to invest in senior housing facilities. We consider both partnerships to be VIEs as either the members, as a group, lack the characteristics of a controlling financial interest or the total equity at risk is insufficient to finance activities without additional subordinated financial support. NHI directs the activities that most significantly impact economic performance of these ventures, subject to limited protective rights extended to our partners for specified business decisions. Because of our control of these partnerships, we include their assets, liabilities, noncontrolling interests and operations in our consolidated financial statements.

At December 31, 2021,2022, we held interests in 10nine unconsolidated VIEs, and, because we lack either directly or through related parties the power to direct the activities that most significantly impact their economic performance, we have concluded that the Company is not the primary beneficiary. Accordingly, we account for our transactions with these entities and their subsidiaries at either amortized cost or net realizable value for straight-line rent receivables, excluding our investment accounted for under the equity method discussed in Note 5.method.

The Company’s unconsolidated VIEs are summarized below by date of initial involvement. For further discussion of the nature of the relationships, including the sources of exposure to these VIEs, see the notes to our consolidated financial statements cross-referenced below ($ in thousands).
72
DateNameSource of ExposureCarrying AmountMaximum Exposure to LossNote Reference
2014Senior Living CommunitiesNotes and straight-line receivable$90,196 $94,349 Notes 3, 4
2016Senior Living ManagementNotes$24,500 $24,500 
2018Bickford Senior LivingNotes and funding commitment$32,976 $46,023 Notes 3, 4
2019Encore Senior LivingNotes and straight-line receivable$39,091 $53,416 Notes 3, 4
2020Timber Ridge OpCo, LLC
Various1
$(5,000)$— Note 6
2020Watermark RetirementNotes and straight-line receivable$7,875 $10,898 Note 4
2021Montecito Medical Real EstateNotes and funding commitment$20,255 $50,000 Note 4
2021Vizion HealthNotes and straight-line receivable$19,791 $23,015 Notes 3, 4
2021Navion Senior Solutions
Various2
$8,127 $14,065 Notes 3, 4

Table of Contents
DateNameSource of ExposureCarrying AmountMaximum Exposure to LossNote Reference
2012Bickford Senior Living
Various1
$66,499 $85,800 Notes 3, 4
2014Senior Living CommunitiesNotes and straight-line receivable$83,592 $94,027 Notes 3, 4
2016Senior Living ManagementNotes and straight-line receivable$26,659 $26,659 
2018Sagewood, LCS affiliateNotes$110,233 $110,233 Note 4
2019
Encore Senior Living3
Notes and straight-line receivable$28,063 $34,285 Note 3
2020Timber Ridge OpCo, LLC
Various2
$(5,000)$— Note 5
2020Watermark RetirementNotes and straight-line receivable$8,401 $10,094 Note 4
2021Montecito Medical Real EstateNotes and funding commitment$12,320 $50,000 Note 4
2021Vizion HealthNotes and straight-line receivable$20,280 $22,397 Notes 3, 4
2021Navion Senior SolutionsNotes and straight-line receivable$6,744 $13,744 Notes 3, 4
1 Notes, loan commitments, straight-line rent receivables, and unamortized lease incentives
2 Loan commitment, equity method investment and straight-line rent receivables
32 Formerly 41 ManagementNotes, loan commitments, straight-line rent receivables, and unamortized lease incentives

We are not obligated to provide support beyond our stated commitments to these tenants and borrowers whom we classify as VIEs, and accordingly, our maximum exposure to loss as a result of these relationships is limited to the amount of our commitments, as shown above and discussed in the notes. Economic loss on a lease, in excess of what is presented in the table above, if any, would be limited to that resulting from any period of arrearage and non-payment of monthly rent before we are able to take effective remedial action, as well as costs incurred in transitioning the lease to a new tenant. The potential extent of such loss would be dependent upon individual facts and circumstances, and is therefore not included in the table above.

In the future, NHI may be deemed the primary beneficiary of the operations if the tenants or borrowers do not have adequate liquidity to accept the risks and rewards as the tenant and operator of the properties and might be required to consolidate the financial position and results of operations of the tenants or borrowers into our consolidated financial statements.

We consolidate 2 real estate partnerships formed with our partners, Discovery Senior Housing Investor XXIV, LLC, (“Discovery”) and LCS Timber Ridge LLC (“LCS”), to invest in senior housing facilities. As of and for the year ended December 31, 2021 and 2020, our noncontrolling interests relate to these partnerships with Discovery and LCS. NHI directs the activities that most significantly impact economic performance of these joint venture entities, subject to limited protective rights extended to our JV partners for specified business decisions. We consider both entities to be VIEs, based on our determination that the total equity at risk in each is insufficient to finance activities without additional subordinated financial support. Because of our control of these entities, we include their assets, liabilities, noncontrolling interests and operations in our consolidated financial statements.

We use the equity method of accounting when we own an interest in an entity whereby we can exert significant influence over but cannot control the entity’s operations. We discontinue equity method accounting if our investment in an entity (and net advances) is reduced to zero unless we have guaranteed obligations of the entity or are otherwise committed to provide further financial support for the entity. Reference Note 6 for further discussion of our equity method investment.    

78

Table of Contents
We structured our Timber Ridge OpCo investment to be compliant with the provisions of RIDEA which permits us to receive rent payments through a triple-net lease between a property company and an operating company and allows us to receive distributions from the operating company to a taxable REIT subsidiary (“TRS”). Our TRS holds our equity interests in unconsolidated operating companies thus providing an organizational structure that allows the TRS to engage in a broad range of activities and share in revenues that are otherwise non-qualifying income under the REIT gross income tests.

Noncontrolling Interests -

Contingently redeemable noncontrolling interests are recorded at their initial carrying amounts upon issuance and are subsequently adjusted to reflect their share of gains or losses and distributions attributable to the noncontrolling interests. In periods where they are or will become probable of redemption, an adjustment to the redemption value of the noncontrolling interests is also recognized through “Capital in excess of par value” on the Company’s Consolidated Balance Sheets and included in our computation of earnings per share. As mentioned above, weof December 31, 2022, the Merrill SHOP venture noncontrolling interest was classified as mezzanine equity, as discussed further in Note 10.

We consolidate the real estate partnerships formed with Discovery in June 2019 and LCS in January 2020, both of which invest in senior housing facilities. The noncontrolling interests reflected in theassociated with these two consolidated financial statements relate to thesereal estate partnerships, from the datealong with our Discovery member SHOP venture were classified as equity as of inception of these arrangements.December 31, 2022.

Use of Estimates - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant assumptions and estimates include purchase price allocations to record investments in real estate, impairment of real estate, and allowance for credit losses. Actual results could differ from those estimates.

73

Table of Contents
Earnings Per Share - The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options using the treasury stock method, to the extent dilutive. Diluted earnings per share also incorporateincorporates the potential dilutive impact of our convertible debt.debt that was repaid in 2021. We apply the treasury stock method to our convertible debt instruments, the effect of which is that conversion will not be assumed for purposes of computing diluted earnings per share unless the average share price of our common stock for the period exceeds the conversion price per share.

Fair Value Measurements - Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy is required to prioritize the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.

The three levels of inputs used to measure fair value are as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

If the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. When an event or circumstance alters our assessment of the observability and thus the appropriate classification of an input to a fair value measurement which we deem to be significant to the fair value measurement as a whole, we will transfer that fair value measurement to the appropriate level within the fair value hierarchy.

79

Table of Contents
Real Estate PropertiesProperty Owned - Real estate properties are recorded at cost or, if acquired through business combination, at fair value, including the fair value of contingent consideration, if any. Cost or fair value at the time of acquisition is allocated among land, buildings, improvements, personal property and lease and other intangibles. For properties acquired in transactions accounted for as asset purchases, the purchase price, which includes transaction costs, is allocated based on the relative fair values of the assets acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. Cost also includes capitalized interest during construction periods. We use the straight-line method of depreciation for buildings over their estimated useful lives of 40 years, and improvements, including any equipment related to the SHOP segment, over their estimated useful lives ranging from 5 to 25 years. For contingent consideration arising from business combinations, the liability is adjusted to estimated fair value at each reporting date through earnings.

Expenditures for repairs and maintenance are expensed as incurred.
Real Estate Investment
Impairment of Long-Lived Assets - We evaluate the recoverability of the carrying amount of our real estate properties on a property-by-property basis. We review our properties for recoverabilitylong-lived assets when events or circumstances, including significant physical changes, in the property, significant adverse changes in general economic conditions reclassification of the real estate properties as held for sale, orand significant deterioration of the underlying cash flows of the property,long-lived assets, indicate that the carrying amount of the propertylong-lived asset may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying amount of that property.amount. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the estimated fair value of the property.long-lived asset.

During the years ended December 31, 2022 and 2021, we recognized impairment charges of approximately $51.6 million and $51.8 million, respectively, included in “Loan and realty losses” in our Consolidated Statements of Income. Reference Note 3 for more discussion.

Leases - Leases entered into or modified since 2019 are accounted for under the guidance of ASC Topic 842, Leases. All of our leases are classified as operating leases and generally have an initial leasehold term of 10 to 15 years followed by one or more five-yearfive-year tenant renewal options. The leases are “triple net“triple-net leases” under which the tenant is responsible for the payment of all taxes, utilities, insurance premiums, repairs and other charges relating to the operation of the properties, including required levels of capital expenditures each year. The tenant is obligated at its expense to keep all improvements, fixtures and other components of the properties covered by “all risk” insurance in an amount equal to at least the full replacement cost
74

Table of Contents
thereof, and to maintain specified minimal personal injury and property damage insurance. The leases also require the tenant to indemnify and hold us harmless from all claims resulting from the use, occupancy and related activities of each property by the tenant, and to indemnify us against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials, or other environmental responsibility with respect to each facility. While we do not incorporate residual value guarantees, the above lease provisions and considerations discussed above impact our expectation of realizable value from our properties upon the expiration of their lease terms. The residual value of our real estate under lease is still subject to various market, asset, and tenant-specific risks and characteristics. As the classification of our leases is dependent on the fair value of estimated cash flows at lease commencement, management’s projected residual values represent significant assumptions in our accounting for operating leases. Similarly, the exercise of renewal options is also subject to these same risks, making a tenant’s lease term another significant variable in a lease’s cash flows. Initial direct costs that are incremental to entering into a lease are capitalized in accordance with the provisions of ASC Topic 842.

FASB Lease Modifications Related to Effects of the COVID-19 Pandemic - In April 2020, the FASB issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of the coronavirus pandemic (“COVID-19”). The Lease Modification Q&A clarifies that entities may elect not to evaluate whether lease-related relief provided to mitigate the economic effects of COVID-19 is a lease modification under ASC Topic 842. Instead, an entity that elects not to evaluate whether a concession directly related to COVID-19 whichis a modification, can elect whether to apply the modification guidance if it does not substantially increase either its rights as lessor or the obligations of the tenant, is a modification can elect whether to apply the modification guidance.tenant. An entity should apply the election consistently to leases with similar characteristics and similar circumstances. During 2021 and 2020,As of December 31, 2022, the Company provided $26.5$44.3 million and $7.1 million, respectively in lease concessions as a result of COVID-19, as discussed in more detail in Note 8.9. NHI has elected not to apply the modification guidance under ASC Topic 842 and has accounted for the related concessions as variable lease payments, recorded as rental income when received.

Financial Instruments - Credit Losses - With the adoption of Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses effective January 1, 2020, we estimate and record an allowance for credit losses upon origination of the loan, based on expected credit losses over the term of the loan and update this estimate each reporting period. We calculate the estimated credit losses on mortgages by pooling these loans into two groups – investments in existing or new mortgages and construction mortgages. Mezzanine, and revolving lines of credit and loans designated as non-performing are evaluated at the
80

Table of Contents
individual loan level. We estimate the allowance for credit losses by utilizing a loss model that relies on future expected credit losses, rather than incurred losses. This loss model incorporates our historical experience, adjusted for current conditions and our forecasts, using the probability of default and loss given default method. Incorporated into the construction mortgage loss model is an estimate of the probability that NHI will acquire the property. Using the resulting estimate, a portion of the outstanding construction mortgage balance which we currently expect will be reduced by our acquisition of the underlying property when construction is complete, is deducted from the construction mortgage balance included in the expected loss calculation. Mezzanine loans, and revolving lines of credit and loans designated as non-performing are also based on the loss model to recognize expected future credit losses and are applied to each individual loan using borrower specific information. We also perform a qualitative assessment beyond model estimates and apply adjustments as necessary. The credit loss estimate is based on the net amortized cost balance of our mortgage and other notes receivables as of the balance sheet date.

Calculation of the allowance for credit losses involves significant judgment. It is possible that actual credit losses will differ materially from our current estimates. Write-offs are deducted from the allowance for credit losses when we judge the principal to be uncollectible.

Upon adoption of ASU 2016-13, we recorded an allowance for expected credit losses of $3.9 million that is reflected as an adjustment to “Mortgage and other notes receivable, net of credit loss reserve” in the Consolidated Balance Sheets and recorded a corresponding cumulative-effect adjustment to “Cumulative dividends in excess of net income. Upon adoption, we in the Consolidated Balance Sheets. We also recorded a $0.3 million reserve for estimated credit losses pertaining to unfunded loan commitments as an adjustment to “Cumulative dividends in excess of net income”. The corresponding credit loss liability is included in the financial statement line item “Accounts payable and accrued expenses” in the Consolidated Balance Sheets.

Cash and Cash Equivalents and Restricted Cash - Cash equivalents consist of all highly liquid investments with an original maturity of three months or less. Restricted cash includes amounts required to be held on deposit or subject to an agreement (e.g. with a qualified intermediary subject to an Internal Revenue Code Section 1031 exchange agreement or in accordance with agency agreements governing our mortgages).

The following table sets forth our “Cash and cash equivalents and restricted cash” reported within the Company’s Consolidated Statements of Cash Flows ($ in thousands):
75

Table of Contents
As of December 31,As of December 31,
2021202020222021
Cash and cash equivalentsCash and cash equivalents$37,412 $43,344 Cash and cash equivalents$19,291 $37,412 
Restricted cash (included in Other assets)2,073 2,999 
Restricted cash (included in Other assets, net)Restricted cash (included in Other assets, net)2,225 2,073 
$39,485 $46,343 $21,516 $39,485 

Assets Held for Sale - We consider properties to be assets held for sale when (1) management commits to a plan to sell the property, (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we anticipate the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property’s value at the lower of its carrying value or its estimated fair value, less estimated transaction costs. Depreciation and amortization of the property are discontinued.

Concentration of Credit Risks - Our credit risks primarily relate to cash and cash equivalents and investments in mortgage and other notes receivable. Cash and cash equivalents are primarily held in bank accounts and overnight investments. We maintain our bank deposit accounts with large financial institutions in amounts that often exceed federally insured limits. We have not experienced any losses in such accounts. Our mortgages and other notes receivable consist primarily of secured loans on facilities.

Our financial instruments, principally our investments in notes receivable, are subject to the possibility of loss of the carrying values as a result of the failure of other parties to perform according to their contractual obligations which may make the instruments less valuable. We obtain collateral in the form of mortgage liens and other protective rights for notes receivable and continually monitor these rights in order to reduce such possibilities of loss. We evaluate the need to provide for reserves for potential losses on our financial instruments based on management’s periodic review of our portfolio on an instrument-by-instrument basis.

81

Table of Contents
Deferred Loan Costs - Costs incurred to acquire debt are capitalized and amortized by the straight-line method, which approximates the effective-interest method, over the term of the related debt.

Deferred Income - Deferred income primarily includes rents received in advance from tenants and non-refundable commitment fees received by us, which are amortized into income over the expected period of the related loan or lease. In the event that our financing commitment to a potential borrower or lesseetenant expires, the related commitment fees are recognized into income immediately. Commitment fees may be charged based on the terms of the lease agreements and the creditworthiness of the parties.

Revenue Recognition

Rental Income - Our leases generally provide for rent escalators throughout the term of the lease. Base rental income is recognized using the straight-line method over the term of the lease to the extent that lease payments are considered collectible and the lease provides for specific contractual escalators. Under certain leases, we receive additional contingent rent, which is calculated on the increase in revenues of the lesseetenant over a base year or base quarter. We recognize contingent rent annually or quarterly based on the actual revenues of the lesseetenant once the target threshold has been achieved. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over a base year, are considered to be contingent rentals and are excluded from the schedule of minimum lease payments.

If rental income calculated on a straight-line basis exceeds the cash rent due under a lease, the difference is recorded as an increase to straight-line rent receivable in the Consolidated Balance Sheets and an increase in rental income in the Consolidated Statements of Income. If rental income on a straight-line basis is calculated to be less than cash received, there is a decrease in the same accounts.

Property operating expenses that are reimbursed by our operators are recorded as Rental income.income” in the Consolidated Statements of Income. Accordingly, we record a corresponding expense, reflected in “Taxes and insurance on leased properties expenseproperties” in the Consolidated Statements of Income. Rental income includes reimbursement of property operating expenses for the years ended December 2022, 2021 and 2020, and 2019, totaling $9.8 million, $11.6 million $9.7 million and $5.8$9.7 million, respectively.

Rental income is reduced for the non-cash amortization of payments made upon the eventual settlement of commitments and contingencies originally identified and recorded as lease inducements. We record lease inducements to the extent that it is
76

Table of Contents
probable that a significant reversal of amounts recognized will not occur when the uncertainty associated with the contingent consideration is subsequently resolved.

The Company reviews its operating lease receivables for collectability on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in which the tenant operates and economic conditions in the area where the property is located. In the event that collectability with respect to any tenant is not probable, a direct write-off of the receivable is made as an adjustment to rental income and any future rental revenue is recognized only when the tenant makes a rental payment.

During the third quarteryear ended December 31, 2022, we placed three operators on cash basis of rental income recognition. During the year ended December 31, 2021, we placed Holiday Retirement (“Holiday”) on cash basis becausefor its master lease. Reference Note 3 for further discussion.

Resident Fees and Services - Resident fee revenue associated with our SHOP activities is recognized as the related performance obligations are satisfied and includes resident room and care charges, community fees and other resident charges.

Residency agreements are generally short term (30 days to one year), and entitle the resident to certain room and care services for a monthly fee billed in advance. Revenue for certain related services is billed monthly in arrears. The Company has elected the lessor practical expedient within ASC 842, Leases, to not separate the lease and nonlease components within our resident agreements as the timing and pattern of unpaid contractual rent due. Rent due but uncollectedtransfer to the resident are the same. The Company has determined that the nonlease component is the predominant component within the contract and unrecognized for the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million.will recognize revenue under ASC 606, Revenue Recognition from Contracts with Customers.

Interest Income from Mortgage and Other Notes Receivable - Interest income is recognized based on the interest rates and principal amounts outstanding on the notes receivable. We identify a mortgage loan as non-performing if a required payment is not received within 30 days of the date it is due. Our policy relateddue or a borrower’s current financial condition indicates a probability it cannot pay its current contractual amounts. A non-performing loan is returned to accrual status at such time as the loan becomes contractually current and management believes all future principal and interest will be received according to the contractual loan terms. During the fourth quarter of 2022, we designated a mortgage interest income on non-performing mortgage loans is to recognize mortgage interest income in the period when the cash is received. Asnote receivable and a mezzanine loan totaling an aggregate $24.5 million with affiliates of December 31, 2021, we did not identify any of our mortgagesone operator/borrower as non-performing.
82

Table of Contents

Derivatives - In the normal course of business, we are subject to risk from adverse fluctuations in interest rates. We have chosenOccasionally, we may choose to manage this risk through the use of derivative financial instruments, primarily interest rate swaps. Counterparties to these contracts are major financial institutions. We are exposed to credit loss in the event of nonperformance by these counterparties. We do not use derivative instruments for trading or speculative purposes. Our objective in managing exposure to market risk is to limit the impact on cash flows relating to the change in market interest rates on our variable rate debt.

To qualify for hedge accounting, our interest rate swaps must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions must be, and be expected to remain, probable of occurring in accordance with our related assertions. All of our hedges are cash flow hedges.

We recognize all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities at their fair value in the Consolidated Balance Sheets. Changes in the fair value of derivative instruments that are not designated as hedges or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated in qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive income (loss), whereas the change in fair value of any ineffective portion is recognized in earnings. Gains and losses are reclassified from accumulated other comprehensive income (loss) into earnings once the underlying hedged transaction is recognized in earnings.

Federal Income TaxesTax - We intend at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Aside from such income taxes which may be applicable to the taxable income in the TRS,Accordingly, we will generally not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders at least equal to or in excess of 90% our taxable income. Certain activities that we undertake may be conducted by entities that have elected to be treated as taxable REIT subsidiaries (TRSs). TRSs are subject to federal, state, and local income taxes. Accordingly, noa provision for federal income taxes has been made in the consolidated financial statements. A failure to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on our financial position, results of operations and cash flows.

Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes due primarily to differences in the basis of assets, estimated useful lives used to compute depreciation expense, gains on sales of real estate, non-cash compensation expense and recognition of commitment fees.

Our tax returns filed for years beginning in 20182019 are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our Consolidated Statements of Income as a component of income tax expense.

Segment DisclosuresSegments - We operate our business through two reportable segments: Real Estate Investments and SHOP. In our Real Estate Investments segment, we invest in (i) senior housing and healthcare real estate and lease those properties to healthcare operating companies under triple-net leases that obligate tenants to pay all property-related expenses and (ii) mortgage and other notes receivable throughout the United States. Our SHOP segment is comprised of the operations of 15 ILFs located throughout the United States that are inoperated on behalf of the businessCompany by two independent managers pursuant to the terms of owningseparate management agreements that commenced April 1, 2022. Reference Notes 5 and financing health care properties. We are managed as one segment16 for internal purposes and for internal decision making for all periods presented.additional information.

Note 3. Investment Activity

0
Asset Acquisition

2022 Acquisitions and New Leases of Real Estate

During the year ended December 31, 2022, we completed the following real estate acquisitions within our Real Estate Investments reportable segment as described below ($ in thousands):

OperatorDatePropertiesAsset ClassLandBuilding and ImprovementsTotal
Encore Senior LivingQ2 20221ALF$542 $12,758 $13,300 
Bickford Senior LivingQ4 20221ALF2,052 15,148 17,200 
$2,594 $27,906 $30,500 
77
83

Table of Contents
Note 3. Real Estate Properties
In April 2022, we acquired a 53-unit ALF located in Oshkosh, Wisconsin, from Encore Senior Living. The acquisition price was $13.3 million and Investmentsincluded the cancellation of an outstanding construction note receivable to us of $9.1 million, including interest. We have agreed to pay up to $0.8 million in additional cash consideration pending the results of an ongoing property tax appeal. As of December 31, 2022, no amount of this consideration is expected to be paid. We added the facility to an existing master lease for a term of 15 years at an initial lease rate of 7.25%, with an annual escalator of 2.5%.

In November 2022, we acquired a 60-unit ALF located in Virginia Beach, Virginia, from Bickford Senior Living (“Bickford”). The acquisition price was $17.2 million, including $0.2 million in closing costs, and the cancellation of an outstanding construction note receivable of $14.0 million including interest. The acquisition price also included a reduction of $3.0 million in Bickford’s outstanding pandemic-related rent deferrals that were recognized in rental income in the fourth quarter of 2022 based on the fair value of the real estate assets received. We added the facility to an existing master lease with Bickford for a term of 10.5 years at an initial rate of 8.0%, with annual CPI escalators subject to a floor and ceiling.

2021 Acquisitions and New Leases of Real Estate

During the year ended December 31, 2021, we completed the following real estate acquisitions as described below ($ in thousands):

OperatorDatePropertiesAsset ClassLandBuilding and ImprovementsTotal
Vizion HealthQ2 20211HOSP$1,470 $38,780 $40,250 
Navion Senior SolutionsQ2 20211SHO531 6,069 6,600 
$2,001 $44,849 $46,850 

Vizion Health

In May 2021, we acquired a 64-bed specialty behavioral hospital located in Oklahoma for a total purchase price of $40.3 million, including $0.3 million in closing costs, and concurrently leased the hospital to an affiliate of Vizion Health. The 15-year master lease, which includes 2 five-yeartwo five-year extension options, has an initial lease rate of 8.5% with fixed annual escalators of 2.5%. We have committed to additional funding of capital improvements for the hospital of up to $2.0 million which will be added to the lease base as funded. At December 31, 2021,2022, no funds have been drawn.

Navion Senior Solutions

In June 2021, we acquired a 48-unit assisted living and memory care community in Tennessee for a purchase price of $6.6 million, including closing costs of $0.1 million. The community was added to an existing master lease with Navion Senior Solutions (“Navion”) whose term was reset for 12 years, has a lease rate of 7.5% with fixed annual escalators of 2.5% and offers 2two optional extensions of five years each.

2020 Acquisitions and New Leases of Real Estate2022 Asset Dispositions

During the year ended December 31, 2020,2022, we completed the following real estate acquisitionsproperty dispositions within our Real Estate Investments segment as described below (($ in thousands)thousands):
OperatorDatePropertiesAsset ClassLandBuilding and ImprovementsTotal
Bickford Senior LivingQ1 20201SHO$1,588 $13,512 $15,100 
Life Care ServicesQ1 20201SHO4,370 130,522 134,892 
Autumn TraceQ2 20202SHO344 13,906 14,250 
Encore Senior Living1
Q3 20201SHO504 11,796 12,300 
$6,806 $169,736 $176,542 
1Formerly 41 Management

Bickford - Shelby, MI

In January 2020, we acquired a 60-unit assisted living/memory care facility located in Shelby, Michigan, from Bickford. The acquisition price was $15.1 million and included the full payment of an outstanding construction note receivable to us of $14.1 million, including interest. We added the facility to an existing master lease for a term of twelve years at an initial lease rate of 8%, with CPI escalators subject to a floor and ceiling.

Life Care Services

In January 2020, we acquired an 80% equity interest in a property company, NHI-LCS JV I, LLC (“Timber Ridge PropCo”), which owns a 401-unit Continuing Care Retirement Community (“CCRC”) located in Issaquah, Washington comprising 330 independent living units, 26 assisted living/memory care units and 45 skilled nursing beds. The same transaction conveyed to NHI a 25% equity interest in the newly formed operating company, Timber Ridge OpCo.

Total consideration for NHI’s interests in the combined venture was $125.0 million, comprised of the $59.3 million remaining balance of a mortgage note initially funded in 2015, an additional loan of $21.7 million, and cash of $43.1 million to
7884

Table of Contents
Timber Ridge PropCo
OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate InvestmentGain
Impairment1
Hospital Corporation of AmericaQ1 20221MOB$4,868 $1,904 $2,964 $— 
Vitality Senior Living2
Q1 20221SLC8,302 8,285 17 — 
Holiday2
Q2 20221ILF2,990 3,020 — 30 
Chancellor Senior Living2
Q2 20222ALF7,305 7,357 — 52 
Bickford2
Q2 20223ALF25,959 28,268 — 2,309 
Comfort CareQ2 20224ALF40,000 38,444 1,556 — 
Helix HealthcareQ2 20221HOSP19,500 10,535 8,965 — 
Discovery Senior Living2
Q3 20222ALF/SLC16,379 15,159 1,220 — 
National HealthCare Corporation (“NHC”)3
Q3 20227SNF43,686 30,066 13,620 — 
22$168,989 $143,038 $28,342 $2,391 

1 Impairments are included in “Loan and $0.9 million to Timber Ridge OpCo. realty losses” in the Consolidated Statement of Income for the year ended December 31, 2022.
2 Total debt due from Timber Ridge PropCo of $81.0 million, which is eliminated upon consolidation, bears interest to NHI at 5.75%. LCS paid $10.8impairment charges recognized on these properties were $28.5 million for its 20% equity stake in Timber Ridge PropCothe year ended December 31, 2022.
3 See “Tenant Concentration” below for additional information on the NHC disposition.

Total rental income related to the disposed properties was $7.0 million, $10.9 million and provided $2.6$16.6 million for a 75% equity participation in Timber Ridge OpCo.years ended December 31, 2022, 2021 and 2020, respectively.

The lease between Timber Ridge PropCo and Timber Ridge OpCo carries a rate of 6.75%disposal transactions for an initial term of seven years plus renewal options and has a CPI-based lease escalator, subject to floor and ceiling. NHI’s contribution was allocated to our interestthe three Bickford properties in the tangible assetssecond quarter of Timber Ridge PropCo with no material fair value allocated2022 included $2.4 million in contingent consideration representing cash placed in escrow that will be returned to Timber Ridge OpCo beyond our initial investment. The lease between Timber Ridge PropCo and Timber Ridge OpCo includes an “earn out” provision whereby Timber Ridge OpCo could become eligible forthe buyers to the extent the sold properties generate negative monthly cash flows over the twelve months following from the dates of sale. After the twelve-month period, any remaining funds not distributed will be paid to the Company. We have assessed that it is not probable that any of the escrowed funds would be received by the Company. To the extent this assessment changes, or funds are ultimately received, we will recognize the amount as a payment of $10.0 million basedgain on the attainmentsale of certain operating metrics. See Note 5 for a discussion of Timber Ridge PropCo.

Autumn Trace

In May 2020, we acquired 2 senior housing facilities each with 44 assisted living units for a total purchase price of $14.3 million, including $0.2 million in closing costs. The facilities are located in Indiana and are leased to Autumn Trace Senior Communities, which was a new operator relationship for NHI. The 15-year master lease has an initial lease rate of 7.25% with fixed annual escalators of 2.25% and offers two optional extensions of five years each. NHI was also granted a purchase option on a newly opened Indiana facility.

Encore Senior Living

In September 2020, we acquired a 43-unit assisted living and memory care facility located in Bellevue, Wisconsin from Encore Senior Living, (“Encore”), formerly 41 Management. The acquisition price was $12.3 million and included the full payment of an outstanding mortgage loan of $3.9 million, plus accrued interest. The property is leased to an affiliate of Encore pursuant to a 15-year master lease that has an initial lease rate of 7.5% with fixed annual escalators of 2.5% and offers two optional extensions of five years each.real estate.

2021 Asset Dispositions

During the year ended December 31, 2021, we completed the following real estate property dispositions within our Real Estate Investments reportable segments as described below ($ in thousands):
OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate Investment
Other1
Gain/(Impairment)2
BickfordQ2 20216SHO$39,924 $34,485 $1,871 $3,568 
Community Health SystemsQ2 20211MOB3,887 946 62 2,879 
TrustPoint HospitalQ3 20211HOSP31,215 21,018 1,562 8,635 
HolidayQ3 20218SHO114,133 113,611 (1,360)1,882 
Quorum HealthQ3 20211HOSP8,314 9,568 — (1,254)
Senior Living ManagementQ3 20211SHO12,847 3,212 210 9,425 
HolidayQ3 20211SHO5,666 10,388 (81)(4,641)
Brookdale Senior LivingQ4 20211ALF11,880 11,696 — 184 
Senior Living ManagementQ4 20211SLC7,275 3,335 256 3,684 
GenesisQ4 20211SLC3,723 1,677 (166)2,211 
$238,864 $209,936 $2,354 $26,573 

TenantDatePropertiesAsset ClassNet ProceedsNet Real Estate Investment
Other1
Gain
Impairment2
BickfordQ2 20216SHO$39,924 $34,485 $1,871 $3,568 $— 
Community Health SystemsQ2 20211MOB3,887 946 62 2,879 — 
TrustPoint HospitalQ3 20211HOSP31,215 21,018 1,562 8,635 — 
HolidayQ3 20218SHO114,133 113,611 (1,360)1,882 — 
Quorum HealthQ3 20211HOSP8,314 9,568 — — 1,254 
Senior Living ManagementQ3 20211SHO12,847 3,212 210 9,425 — 
HolidayQ3 20211SHO5,666 10,388 (81)— 4,641 
Brookdale Senior LivingQ4 20211ALF11,880 11,696 — 184 — 
Senior Living ManagementQ4 20211SLC7,275 3,335 256 3,684 — 
GenesisQ4 20211SLC3,723 1,677 (166)2,211 — 
22$238,864 $209,936 $2,354 $32,468 $5,895 
1 Includes straight-line rent and deferred lease intangibles
2 Impairments are included in “Loan and realty losses” in ourthe Consolidated Statements of Income Statement for the year ended December 31, 20212021.

Bickford

During the second quarter of 2021, we sold to affiliates of Bickford a portfolio of 6six properties that were being leased to Bickford for a purchase price of $52.9 million. We received approximately $39.9 million in cash consideration upon sale and originated a second mortgage note receivable for the remaining purchase price of $13.0 million. A gain was not recognized
85

Table of Contents
related to the $13.0 million second mortgage note receivable, which is discussed in more detail in Note 4. We recorded a gain upon completion of this transaction totaling approximately $3.6 million representing the excess of the $39.9 million cash consideration received over the net book value of the assets sold of $34.5 million and the write offwrite-off of straight-line rents
79

Table of Contents
receivable of approximately $1.9 million. Rental income from this portfolio was $1.6 million $5.6 million and $6.3$5.6 million for the years ended December 31, 2021 2020 and 2019,2020, respectively.

Upon completion of the sale, Bickford satisfied the terms of our prior agreement that contingently abated $2.1 million in rental income for the third quarter of 2020. These six properties were part of our ongoing negotiations for the sale to Bickford of 9 properties being leased to Bickford. One property was classified as assets held for sale on our Consolidated Balance Sheet as of December 31, 2021. We continue to explore our options for the remaining two properties, which could include a sale to a third party, re-tenanting, or retaining the existing lease with Bickford. Reference Note 89 for discussion of additional contingent consideration associated with this disposition that was not included in the transaction price at the time of closing.

Community Health Systems

During the second quarter of 2021, we sold a medical office building located in Florida for approximately $4.3 million in cash consideration, and incurred $0.4 million of transaction costs, resulting in a gain of approximately $2.9 million. Revenue for this property was $0.1 million for the year ended December 31, 2021 and $0.3 million for both the years ended December 31, 2020 and 2019, respectively.

TrustPoint Hospital

In July 2021, we sold a behavioral hospital located in Tennessee for cash consideration of $31.2 million and recorded a gain of approximately $8.6 million. Rental income was $1.4 million for the year ended December 31, 2021 and $2.7 million for both the years ended December 31, 2020 and 2019, respectively.

Holiday

In August 2021, we sold a portfolio of 8eight properties that was leased to Holiday with an aggregate net book value of $113.6 million for total cash consideration of $115.0 million, and incurred transaction costs of $0.9 million, and recognized a gain of approximately $1.9 million associated with this transaction. Rental income was $5.9 million and $10.0 million for the yearyears ended December 31, 2021 and $10.0 million for both the years ended December 31, 2020, and 2019, respectively.

In September 2021, we sold a property that was leased to Holiday located in Indiana with a net book value of $10.4 million for total cash consideration of $5.8 million, incurred transactions costs of $0.1 million, and recognized an impairment of approximately $4.6 million associated with this transaction. Rental income was $0.4 million for the year ended December 31, 2021 and $0.6 million for both the years ended December 31, 2020 and 2019, respectively.

Quorum Health

In September 2021, we sold an acute care hospital located in Kentucky for cash consideration of $9.0 million, incurred $0.7 million of transaction costs, and recorded an impairment charge of approximately $1.3 million. Rental income was $2.5 million, $3.1 million and $3.4 million, for the years ended December 31, 2021, 2020 and 2019, respectively.

Senior Living Management

In September 2021, we sold a senior living community located in Florida for cash consideration of $14.0 million, incurred transaction costs of $1.2 million and recorded a gain of approximately $9.4 million. Rental income was $0.8 million for the year ended December 31, 2021 and $1.32020, respectively.

Assets Held for Sale and Long-Lived Assets

The following is a summary of our assets held for sale ($ in thousands):

For the Year Ended December 31,
20222021
Number of facilities1310
Real estate, net$43,302$66,398
Rental income associated with the assets held for sale as of December 31, 2022 totaled $2.1 million, $5.6 million, and $7.6 million for both the years ended December 31, 20202022, 2021 and 2019,2020, respectively.

In December 2021, we sold a senior living community located in Florida for cash consideration of $7.8 million, incurred transaction costs of $0.5 million and recorded a gain of approximately $3.7 million. Rental income was $0.5 millionassociated with the assets held for the year endedsale as of December 31, 2021 and $0.7 million for both the years ended December 31, 2020 and 2019, respectively.

Brookdale

In December 2021, we sold an assisted living facility located in Ohio for cash consideration of $12.0 million, incurred transactions cost of $0.1totaled $5.4 million and recorded a gain of approximately $0.2 million. We received a net lease termination fee of $2.5 million for the year ended December 31, 2021 included in “Interest income and other” on the Consolidated Statement of Income. Rental income was $1.4$8.0 million for the years ended December 31, 2021 and 2020, and 2019.respectively.


80

TableDuring the year ended December 31, 2022, we recorded impairments of Contents
Genesisapproximately $51.6 million on 19 properties which were sold or classified as held for sale related to our Real Estate Investments reportable segment.

In December 2021, we sold a senior living community located in Idaho for cash consideration of $3.9 million, incurred transaction costs of $0.2 million and recorded a gain of approximately $2.2 million. Rental income was $0.8 million forDuring the year ended December 31, 2021, and $0.7we recorded impairments of approximately $51.8 million for both the years ended December 31, 2020 and 2019, respectively.

2020 Asset Dispositions

Brookdale Disposition

In January 2020, weon ten properties which were sold a portfolio of 8 assisted living properties located in Arizona (4), Tennessee (3) and South Carolina (1) to Brookdale Senior Living for cash consideration of $39.3 million pursuant to the exercise of its option to purchase the properties. These properties were classified in assets held for sale on the Consolidated Balance Sheet as of December 31, 2019. We recorded a gain of $20.8 million from the sale. We recognized rental income from this portfolio of $0.2 million and $4.3 million for the years ended December 31, 2020 and 2019, respectively.

Bickford

In February 2020, we disposed of 2 assisted living properties previouslyor classified as held for sale in exchange for a term note of $4.0 million from the buyer, Bickford. The note, which is due February 2025 and bears interest at 7%, began amortizing on a twenty-five-year basis in January 2021.

Assets Held for Sale and Impairments ofrelated to our Real Estate

At December 31, 2021, we classified 10 properties, including 3 transition properties, to assets held for sale on our Consolidated Balance Sheet. Rental income associated with these properties was $5.4 million, $8.0 million and $8.8 million for the years ended December 31, 2021, 2020 and 2019, respectively. Investments reportable segment.

In 2021, we recorded $5.9 million in impairment charges on two properties that were sold during the year. We recorded impairment charges of $39.5 million on seven properties that were classified to assets held for sale during the year and $6.4 million on one transitioning property held in use. These impairmentImpairment charges are included in “Loan and realty losses” in the Consolidated StatementStatements of Income. In 2019, we recognized an impairment loss of $2.5 million, related to the disposition of 2 Bickford properties located in Indiana.

We reducedreduce the carrying valuesvalue of the impaired properties to their estimated fair valuesvalue or, with respect to the properties classified as held for sale, to their estimated fair value less costs to sell. To estimate the fair values of the properties, we utilized a market approach which considered binding agreements for sales (Level 1 inputs), non-binding offers to purchase from unrelated third parties and/or broker quotes of estimated values (Level 3 inputs), and/or independent third-party valuations (Level 1 and 3 inputs).

20222023 Asset Disposition

HCAAcquisitions

In January 2022,February 2023, we sold a medical office building located in Texasacquired two memory care communities operated by Silverado Senior Living for approximately $5.1 million in cash consideration, and incurred $0.3 million of transaction costs, resulting in a gain of approximately $3.0$37.5 million. The property was classified as assets held for sale on the Consolidated Balance Sheet asnewly developed properties that opened in 2022 and include a 60-unit community in Summerlin, Nevada and a 60-unit community in Frederick, Maryland and are leased pursuant to a 20-year lease master lease with a first-year lease rate of December 31, 2021. Revenue for this property was $0.3 million for the years ended December 31, 2021, 20207.5% and 2019, respectively.annual escalators of 2.0%.
86

Table of Contents

Major TenantsIn February 2023, we acquired a 60-unit assisted living and memory care community in Chesapeake, Virginia from Bickford. The acquisition price was $17.3 million, including approximately $0.1 million in closing costs, the satisfaction of an outstanding construction note receivable of $14.2 million including interest, and cash consideration of $0.5 million. The acquisition price also included a reduction of $2.5 million in Bickford’s outstanding pandemic-related deferrals. We added the community to an existing master lease with Bickford was added to an existing master lease with Bickford at an initial rate of 8.0%, with annual CPI escalators subject to a floor and ceiling.

Tenant Concentration

The following table contains information regarding tenant concentration in our Real Estate Investments portfolio, including properties classified as held for sale,excluding $2.6 million for our corporate office, $338.1 million for the SHOP segment, and a credit loss reserve balance of $5.2$15.3 million, based on the percentage of revenues for the years ended December 31, 2022, 2021 2020 and 20192020 related to tenants or affiliates of tenants, that exceed 10% of total revenue ($ in thousands):
81
As of December 31, 2022
Revenues1
Asset Gross RealNotesYear Ended December 31,
Class
Estate2
Receivable202220212020
Senior Living CommunitiesEFC$573,631 $48,547 $51,183 18%$50,726 17%$50,734 15%
National HealthCare CorporationSNF133,770 — 36,893 13%37,735 12%37,820 11%
Bickford3
ALF414,870 32,727 N/AN/A34,599 12%49,451 15%
Holiday3
ILF— — N/AN/AN/AN/A40,705 12%
All others, netVarious1,329,461 167,205 144,534 52%164,017 55%144,448 44%
Escrow funds received from tenants
    for property operating expensesVarious— — 9,788 4%11,638 4%9,653 3%
$2,451,732 $248,479 242,398 298,715 332,811 
Resident fees and services4
35,796 13%— —%— —%
$278,194 $298,715 $332,811 

Table of Contents
as of December 31, 2021
Revenues1
AssetRealNotesYear Ended December 31,
Class
Estate2
Receivable202120202019
Senior Living CommunitiesEFC$573,631 $42,266 $50,726 17%$50,734 15%$48,450 15%
National HealthCare CorporationSNF171,188 — 37,735 12%37,820 11%38,131 12%
Bickford Senior LivingALF490,308 40,599 34,599 12%49,451 15%56,210 17%
Holiday3
ILF377,735 — N/AN/A40,705 12%40,459 13%
All others, netVarious1,414,475 222,297 164,017 55%144,448 44%129,033 41%
Escrow funds received from tenants
    for property operating expensesVarious— — 11,638 4%9,653 3%5,798 2%
$3,027,337 $305,162 $298,715 $332,811 $318,081
1 Includes interest income on notes receivable and rental income from properties classified as held for sale.
2 Amounts reflect gross investment and include 4 Bickfordany properties held for sale and 1 Holiday propertyclassified as held for sale.
3 Below 10% for year ended December 31, 2021, as such revenues areRevenues included in All others, net for years when less than 10%.
4 There is no tenant concentration in resident fees and services because these agreements are with individual residents.

At December 31, 2021,2022, the 2two states in which we had an investment concentration of 10% or more were South Carolina (11.6%(12.1%) and Texas (10.3%(10.7%). At December 31, 2020,2021, the 2two states in which we had an investment concentration of 10% or more were also South Carolina (10.9%(11.6%) and Texas (10.5%(10.3%).

Senior Living Communities

As of December 31, 2021,2022, we leased 10ten retirement communities totaling 2,0682,200 units to Senior Living Communities, LLC (“Senior Living”). The 15-year master pursuant to triple-net lease which began inagreements maturing through December 2014, contains 2 renewal options of five years each and provides for an annual escalator of 3% effective January 1, 2019. Straight-line2029. We recognized straight-line rent revenue of $0.4 million, $2.5 million and $4.3 million and $4.9 million was recognized from the Senior Living Communities lease for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.

NHC

The facilities leased to NHC, a publicly held company, are under 2a master leaseslease and consist of 3three independent living facilities and 3932 skilled nursing facilities (4(four of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC underEffective September 1, 2022, we amended the terms of an amended master lease agreement originally dated October 17, 1991, (“concurrently with the 1991 lease”), which includes our 35 legacy properties andsale of a master lease agreement dated August 30, 2013 (“the 2013 lease”), which includes 7portfolio of seven skilled nursing facilities acquired in 2013.

The 1991to increase the annual base rent due each year through the expiration of the master lease expiration ison December 31, 2026. There are 2two additional five-yearfive-year renewal options each at a fair rental value as negotiated between the parties and determined without including the value attributable to any improvementsparties.

87

Table of Contents
The annual base rent prior to the leased property voluntarily madeamendment was $30.8 million and was increased to $34.3 million for the year ended December 31, 2022, with credit given for rent paid in 2022 related to the sold portfolio. In addition to the base rent, NHC will continue to pay any additional rent and percentage rent as required by NHC at its expense.the master lease. Under the terms of the 1991amended lease, the base annual rental is $30.8 million and rent escalates by 4% of the increase, if any, in each facility’s annual revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3.5 million and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4% of any increase in each facility’s revenue over the 2014 base year. For both the 1991 lease and the 2013 lease, weWe refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49.0 million.

The following table summarizes the percentage rent income from NHC ($ in thousands):

Year Ended December 31,Year Ended December 31,
202120202019202220212020
Current yearCurrent year$3,536 $3,687 $3,650 Current year$3,332 $3,536 $3,687 
Prior year final certification1
Prior year final certification1
(5)(14)334 
Prior year final certification1
(206)(5)(14)
Total percentage rent incomeTotal percentage rent income$3,531 $3,673 $3,984 Total percentage rent income$3,126 $3,531 $3,673 
1 For purposes of the percentage rent calculation described in the master lease agreement, NHC’s annual revenue by facility for a given year is certified to NHI by March 31st of the following year.

82

Table of Contents
Two of our board members, including our chairman, are also members of NHC’s board of directors. As of December 31, 2021,2022, NHC owned 1,630,642 shares of our common stock.

Other Operators

Bickford Senior Living

As of December 31, 2021,2022, we leased 3836 facilities, excluding 4three facilities classified as assets held for sale, under four master leases to Bickford. Revenues from Bickford Senior Living. Lease maturity dates rangereflect the impact of pandemic-related rent concessions accounted for as variable lease payments of approximately $5.5 million, $18.3 million and $5.9 million for the years ended December 31, 2022, 2021 and 2020, respectively.

During the year ended December 31, 2022, we wrote off approximately $18.1 million of straight-line rents receivable and $7.1 million of lease incentives, which were included in “Other assets, net” on the Consolidated Balance Sheet, against rental income upon converting Bickford to the cash basis of accounting. These write-offs were the result of a change in our evaluation of collectability of future rent payments due under its four master lease agreements based upon information we obtained from 2023 through 2033.Bickford in the second quarter of 2022 regarding its financial condition that raised substantial doubt as to its ability to continue as a going concern. Cash rent received from Bickford for the year ended December 31, 2022 was $27.6 million, which excludes $3.0 million of rental income related to the reduction of pandemic-related rent deferrals in connection with the acquisition of the ALF located in Virginia Beach, Virginia discussed above. Straight-line rent revenue of $1.7 million $2.8 million and $4.5$2.8 million was recognized from the Bickford leases for the years ended December 31, 2021 2020 and 2019, respectively. As previously discussed, we disposed of six properties that were leased to Bickford in 2021. As discussed more fully in Note 8, we granted lease concessions to Bickford in 2021 and 2020, as a result of the COVID-19 pandemic.respectively.

Other than the asset acquisition and the three properties sold discussed above, we completed various restructuring activities in the Bickford leased property portfolio during the first half of 2022. In March 2022, we transferred one ALF located in Pennsylvania from the Bickford portfolio to a new operator that is leased pursuant to a ten-year triple-net lease and wrote off approximately $0.7 million in a straight-line rent receivable, reducing rental income. Effective April 1, 2022, we restructured and amended three of Bickford’s master lease agreements covering 28 properties and reached agreement on the repayment terms of its outstanding pandemic-related deferrals. Significant terms of these agreements are as follows:

Extended the maturity dates of the modified leases to 2033 and 2035. The remaining master lease agreement covering 11 properties with an original maturity in 2023 was previously extended to 2028.

Reduced the combined rent for the portfolio to approximately $28.3 million (excluding the ALF in Virginia Beach acquired in the fourth quarter of 2022) per year through April 1, 2024, subject to a nominal annual increase, at which time the rent will be reset to a fair market value, but not less than 8.0% of our initial gross investment.

Required monthly payments beginning October 2022 through December 2024 based on a percentage of Bickford’s monthly revenues exceeding an established threshold to be applied to the outstanding pandemic-related deferrals granted to Bickford. The deferrals may be reduced by up to $6.0 million upon Bickford achieving certain performance targets and the sale or transition of certain properties to new operators of which $3.0 million was earned in the fourth quarter of 2022.

88

Table of Contents
Holiday

AsDuring the third quarter of December 31, 2021, we leased 16 ILFs, excluding 1 property classified as assets held for sale, to Holiday. The master lease, which matures in 2035, provides for annual lease escalators beginning November 1, 2020, with a floor of 2% and a ceiling of 3%. Straight-line rent revenue of $5.3 million, $6.5 million, and $6.6 million was recognized from the Holiday lease for the years ended December 31, 2021, 2020 and 2019, respectively. As previously discussed, we disposed of nine properties that were leased to Holiday in 2021.

On July 30, 2021, Welltower Inc. (“Welltower”) completed thean acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactionsthat resulted in a Welltower-controlled subsidiary becoming thea tenant under our existing master lease for the NHI-owned Holiday real estate assets. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred. Accordingly, we have placed the tenant on the cash basis of accounting effective in the third quarter of 2021 because of non-payment of rent and filed suit against Welltower, Inc. and certain subsidiaries for default undercompleted the master lease. Rent due but uncollected and unrecognized fortransitioning of the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million. As of December 31, 2021, we have a lease deposit of $8.8 million. Seeremaining properties in this portfolio effective April 1, 2022. Reference Note 8. Commitment and Contingencies9 for more detail regarding litigation.discussion.

Other Portfolio Activity

Tenant TransitioningCash Basis Operators and Straight-line Rents Receivable Write-offs

NaN properties were transitionedWe placed three operators on the cash basis of accounting for their leases during 2019 to 5 new2022, including Bickford discussed above. During 2021, the Welltower-controlled tenant of our Holiday portfolio was the only tenant on the cash basis. Rental income associated with these tenants following a period of non-compliance by the former operators. We recognized rental income from these 9 properties of $3.0totaled $21.4 million, $4.6$68.8 million and $3.6$104.4 million for the years ended December 31, 2022, 2021 and 2020, respectively, which includes the impact of write-offs of $26.0 million in total straight-line rents receivable and 2019, respectively. As previously noted, we recognized real estate impairment charges on four$7.1 million of lease incentives during the transition properties, of which 3 of the properties were classified as assets held for sale on our Consolidated Balance Sheet as ofyear ended December 31, 2021. No properties were transitioned during 2021 or 2020.2022.

Tenant Purchase Options

Certain of our leases contain purchase options allowing tenants to acquire the leased properties. At December 31, 2021,2022, we had a net investment of $12.4 million in 2 real estate properties, included in assets held for sale, which are subject to exercisable tenant purchase options. Tenant purchase options on 10three properties in which we hadwith an aggregate net investment of $89.8$59.6 million at December 31, 2021,that will become exercisable between 20222027 and 2028.

Rental income from leasedthese properties with tenant purchase options either currently exercisable or exercisable in the future was $12.8 million, $12.3$7.0 million and $12.2$6.9 million and $6.5 million for the years ended December 31, 2022, 2021 and 2020, and 2019, respectively.

We cannot reasonably estimate at this time the probability that theseany purchase options will be exercised in the future. Consideration to be received from the exercise of any tenant purchase option is expected to exceed our net investment in the leased property or properties.

In June 2021, we received notification of a tenant’s intention to acquire, pursuant to a purchase option, a hospital located in California. The purchase option calls for a minimum purchase price of $15.0 million with any appreciation above $15.0 million to be split evenly between the parties. The net investment at December 31, 2021 was $13.6 million and was classified in assets held for sale on the Consolidated Balance Sheet as of December 31, 2021. Rental income was $1.9 million, for the years ended December 31, 2021, 2020 and 2019, respectively. The transaction will close no earlier than one year after the receipt of the notice of exercise.

83

Table of Contents
Future Minimum Lease Payments

Future minimum lease payments to be received by us under our operating leases, including cash basis tenants, at December 31, 20212022 are as follows ($ in
thousands):

Year Ending December 31,Year Ending December 31,Year Ending December 31,Amount
2022$268,096 
20232023261,788 2023$218,112 
20242024258,381 2024227,086 
20252025259,664 2025231,745 
20262026263,620 2026236,157 
20272027197,793 
ThereafterThereafter1,092,671 Thereafter796,452 
$2,404,220 $1,907,345 

Variable Lease Payments

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease where the lease contains fixed escalators. Some of our leases contain escalators that are determined annually based on a variable index or other factorfactors that is indeterminable at the inception of the lease. The table below indicates the revenue recognized as a result of fixed and variable lease escalators ($ in thousands):

Year Ended December 31,
202120202019
Lease payments based on fixed escalators, net of deferrals$241,172 $272,630 $262,178 
Lease payments based on variable escalators4,662 5,501 4,967 
Straight-line rent income14,603 20,411 22,084 
Escrow funds received from tenants for property operating expenses11,638 9,653 5,798 
Amortization of lease incentives(1,026)(987)(845)
Rental income$271,049 $307,208 $294,182 
89

Table of Contents
Year Ended December 31,
202220212020
Lease payments based on fixed escalators, net of deferrals$226,873 $241,172 $272,630 
Lease payments based on variable escalators5,275 4,662 5,501 
Straight-line rent income, net of write-offs(16,681)14,603 20,411 
Escrow funds received from tenants for property operating expenses9,788 11,638 9,653 
Amortization and write-off of lease incentives(7,555)(1,026)(987)
Rental income$217,700 $271,049 $307,208 

Note 4. Mortgage and Other Notes Receivable

At December 31, 2021,2022, our investments in mortgage notes receivable totaled $230.9totaling $164.6 million secured by real estate and other assets of the borrower (e.g., UCC liens on personal property) related to 1417 facilities and other notes receivable totaled $74.2$83.9 million, substantially all of which are guaranteed by significant parties to the notes or by cross-collateralization of properties with the same owner. At December 31, 2020,2021, our investments in mortgage notes receivable totaled $259.5$230.9 million and other notes receivable totaled $37.9$74.2 million. These balances exclude a credit loss reserve of $5.2$15.3 million and $4.9$5.2 million at December 31, 2022 and 2021, respectively.

During the fourth quarter of 2022, we designated a mortgage note receivable of $10.0 million and a mezzanine loan of $14.5 million with affiliates of one operator/borrower as non-performing. This operator/borrower is also one of the tenants converted to cash basis of accounting for its master leases discussed in Note 3. Interest income recognized, representing cash received, from these non-performing loans was $1.4 million, $1.9 million and $2.0 million for the years ended December 31, 2022, 2021 and 2020, respectively. All other loans were on accrual status as of December 31, 2022. All of our notes were on full accrual basisstatus at December 31, 2021 and 2020, respectively.2021.

20212022 Mortgage and Other Notes Receivable

Encore Senior Living

In January 2022, we entered into an agreement to fund a $28.5 million development loan with Encore Senior Living to construct a 108-unit assisted living and memory care community in Fitchburg, Wisconsin. The four-year loan agreement has an annual interest rate of 8.5% and two one-year extensions. We have a purchase option on the property once it has stabilized. The total amount funded on the note was $14.2 million as of December 31, 2022.

Capital Funding Group

In November 2022, we funded a $42.5 million senior loan to refinance a portfolio of five skilled nursing facilities located in Texas. The loan was made to affiliates of Capital Funding Group and the properties are leased by subsidiaries of The Ensign Group. The five-year loan agreement has an annual interest rate of 7.25% and two one-year extensions.

Montecito Medical Real Estate

In April 2021, the Company entered intoWe have a $50.0 million mezzanine loan and security agreement with Montecito Medical Real Estate for a new fund that will investinvests in medical real estate, including medical office buildings, throughout the United States. Amounts underDuring the year ended December 31, 2022, we funded $8.2 million on three real estate investments. As of December 31, 2022, we have funded $20.3 million of our commitment that was used to acquire nine medical office buildings for a combined purchase price of approximately $86.7 million. For the year ended December 31, 2022 and 2021, we received interest of $1.8 million and $0.2 million, respectively. For the year ended December 31, 2022, we received principal of $0.3 million.

The loan agreement will be funded aswas modified in April 2022 for two subsequent real estate investments are identified for acquisition. Borrowings under the loan agreement will bearto accrue interest at an annual rate of 9.5%7.5% paid monthly in arrears and accrue an additional 2.5%4.5% per year in interest to be paid upon certain future events including repayments, sales of fund investments, and refinancings.refinancings (the “Deferred Interest”). Prior borrowings under the loan agreement bear interest at an annual rate of 9.5% and accrue an additional 2.5% in Deferred Interest. Funds drawn in accordance with this agreement are required to be repaid on a per-investment basis five years from deployment of the funds for the applicable investment and includes 2 one-yeartwo one-year extensions. At December 31, 2021, we had funded $12.3 million of our commitment that was used to acquire 6 medical related facilities for a combined purchase price of approximately $60.3 million.



8490

Table of Contents
2021 Mortgage and Other Notes Receivable

Montecito Medical Real Estate

In April 2021, the Company entered into the $50.0 million mezzanine loan and security agreement with Montecito Medical Real Estate discussed above.

Vizion Health - Brookhaven

In May 2021, we provided a $20.0 million, five year loan to Vizion Health-Brookhaven, LLC to finance the acquisition of healthcare operations, including the real and personal property of a behavioral hospital we acquired as discussed in Note 3. The loan requires monthly principal and interest payments and bears an initial annual interest rate of 8.5% with fixed annual escalators of 2.5% beginningthat began June 1, 2022. Initial principal loan repayments are equal to 90% of the excess cash flow with a monthly minimum as defined in the agreement. Principal repayments are reduced to 50% of the excess cash flow once the outstanding loan balance is reduced below $15.0 million. The loan balance as of December 31, 2022 was $18.8 million.

Navion Senior Solutions

In May 2021, we provided a ten-yearten-year corporate loan to Navion for $3.6 million. The loan requires interest-only payments at an annual interest rate of 8% until June 1, 2024, and gives us first option to provide permanent development financing for a future project.

Bickford

As part of the sale of 6six properties to Bickford in the second quarter of 2021 discussed in Note 3, we executed a $13.0 million second mortgage as a component of the purchase price consideration. The loan is secured by a security interest in the portfolio that is subordinate only to the first mortgage on the portfolio held by a third party. This second mortgage note receivable bears interest at a 10% annual rate and matures in April 2026. As amended, payments of principal and interest commencing in April 2022, are required based on a 15-year amortization schedule. In addition, the interest rate will be reset to 8% if Bickford prepays approximately $5.3 million in principal prior to December 31, 2022. Interest income was $1.3 million and $0.9 million for the yearyears ended December 31, 2021.2022 and 2021, respectively.

Given the size of the Company financing provided relative to the purchase price, its subordination to the first mortgage outstanding and the ongoing negative impact of the COVID-19 pandemic and increasing cost on Bickford’s operating results, we did not include this note receivable in the determination of the gain to be recognized upon sale of the portfolio in accordance with the provisions of ASC 610-20, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets. Therefore, this note receivable is not reflected in “Mortgage and other notes receivable, net” in the Consolidated Balance Sheet as of December 31, 2022 or 2021. We will re-evaluate the collectability of this note receivable each reporting period and recognize the note receivable and related deferred gain at such time the note receivable is considered probable of collection in accordance with ASC 610-20.

2020 Mortgage and Other Notes Receivable

During the year ended December 31, 2020 we made the following note receivable investments and commitments as described below ($ in thousands):
OperatorDatePropertiesAsset ClassAmount
Funded1
Remaining
Timber Ridge OpCo (See Note 5)Q1 20201SHO$5,000 $— $5,000 
Bickford Senior Living (See Note 3)Q1 20202SHO4,000 (4,000)— 
Bickford Senior LivingQ2 20201SHO14,200 (7,955)6,245 
Watermark RetirementQ2 20202SHO5,000 (3,307)1,693 
   Encore Senior LivingQ4 20201SHO22,200 (17,708)4,492 
$50,400 $(32,970)$17,430 
1Amounts as of December 31, 2021

Watermark Retirement

In June 2020, we provided a $5.0 million loan commitment to Watermark Retirement to provide working capital liquidity in connection with the renewal of an existing lease on two continuing care retirement communities. The total funded amount on the loan was $3.3 million as of December 31, 2021.

Encore Senior Living

In November 2020, we committed to providing first mortgage financing to Encore for up to $22.2 million to construct, a 110-unit independent living, assisted living and memory care community in Sussex, Wisconsin. The approximate four year loan has an annual interest rate of 8.5% and 2 one year extensions. The agreement includes a purchase option, effective upon
85

Table of Contents
stabilization of the facility. Additional security on the loan includes personal and corporate guarantees and the funding of a $4.9 million working capital escrow. The total amount funded on the note was $17.7 million as of December 31, 2021.

2022 Mortgage and Other Notes Receivable

In January 2022, we entered into an agreement to fund a $28.5 million development loan with Encore to construct, a 108-unit assisted living and memory care community in Fitchburg, Wisconsin. The four-year loan agreement has an annual interest rate of 8.5% and 2 one-year extensions. We have a purchase option on the property once it has stabilized.

Other Activity

Bickford Senior Living

As of December 31, 2021,2022, we had commitments of $42.9 million in 3two fully funded construction loans to Bickford. At December 31, 2021, we had funded $36.7 million toward these commitments.Bickford totaling $28.9 million. The construction loans are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a fair market value purchase option on the properties at stabilization of the underlying operations. On these development projects, Bickford, as borrower, is entitled to up to $2.0 million per project in incentives based on the achievement of predetermined operational milestones and, if funded, will increase NHI's future purchase price and eventual NHI lease payment.

Life Care Services - Sagewood

In December 2018, we entered into an agreement to lend LCS-Westminster Partnership IV LLP (“LCS-WP IV”), an affiliate of LCS, the manager of the facility, up to $180.0 million. The loan took the form of 2two notes under a master credit agreement. The senior note (“Note A”) totals $118.8 million at a 7.25% interest rate with 10 basis-point annual escalators after three years and has a term of 10 years. We have funded $110.8 million and $98.8 million of Note A as of December 31, 2021 and 2020, respectively. Note A is interest-only and was locked to prepayment until January 2021. After 2020, the prepayment penalty started at 2% and declines to 1% in 2022. The second note (“Note B”) was a construction loan for up to $61.2 million at an annual interest rate of 8.5% and carried a maturity of five years. During the year ended December 31, 2021, LCS-WP IV repaid the fully drawn Note B principal balance of $61.2 million. As a result, we recognized the remaining Note B commitment fee of $0.4 million in “Interest income and other” during the year ended December 31, 2021.

Life Care Services - Timber Ridge
91

Table of Contents

In February 2015,the second quarter of 2022, we entered intoreceived repayment of a loan agreement in which the proceeds were used to fund the construction of Phase II of Timber Ridge at Talus, a Type-A continuing care retirement community in Issaquah, Washington. The outstanding balance due from LCS-Westminster Partnership III LLP (“LCS-WP III”), an affiliate of LCS and the manager of the facility, was $59.3$111.3 million as of January 31, 2020, when we acquired the property. Timber Ridge PropCo assumed the debt (see Note 3) which was increased to $81.0 million as part of the transaction. To provide working capital in support of the CCRC’s entry-fee model, NHI agreed to supply a revolving line of credit permitting draws up to a maximum of $5.0 million. Because of our control of Timber Ridge PropCo, we consolidate its assets, liabilities, noncontrollingmortgage note receivable along with all accrued interest and operationsa prepayment fee of $1.1 million which is reflected in our consolidated financial statements. See Note 5Gain on note receivable payoff” on the Consolidated Statement of Income for more information about our equity-method investment in Timber Ridge OpCo.the year ended December 31, 2022. Interest income was $5.2 million, $10.2 million and $11.4 million for the years ended December 31, 2022, 2021 and 2020, respectively.

Senior Living Communities

We provided a $20.0 million revolving line of credit whose borrowings are to be used primarily to finance construction projects within the Senior Living portfolio, including building additional units. No more than $10.0 million may be used to meetunits, and general working capital needs. BeginningDuring the year ended December 31, 2022, the revolving line of credit was amended to reset the interest rate to 8.0% per annum effective in November 2022, and reduce the availability to $15.0 million on January 1, 2023, availability under the revolver reduces to $15.0 million.2025. The revolver matures in December 2029 at the time of lease maturity. The outstanding balance under the facility at December 31, 2022 and 2021, was $15.8 million and 2020, was $9.6 million, and $11.3 million, respectively and bears interest at 7.52% per annum, the prevailing 10-year U.S. Treasury rate plus 6%.respectively.

On July 31, 2020, Senior Living Communities repaid 2 fully drawn mezzanine loans of $12.0 million and $2.0 million, respectively. The purpose of the mezzanine loans were to partially fund construction of a 186-unit senior living campus on Daniel Island in South Carolina. The loans bore interest, payable monthly, at a 10% annual rate.
86

Table of Contents
In June 2019, we provided a mortgage loan of $32.7 million to Senior Living for the acquisition of a 248-unit continuing care retirement community in Columbia, South Carolina. The financing is for a term of five years with 2 one yeartwo one-year extensions and carries an interest rate of 7.25%. Additionally, the loan conveys to NHI a purchase option at a stated minimum price of $38.3 million, subject to adjustment for market conditions.

Credit Loss Reserve

Our principal measures of credit quality, except for construction mortgages, are debt service coverage for amortizing loans and interest or fixed charge coverage for non-amortizing loans, collectively (“Coverage”)referred to as “Coverage”. A Coverage ratio provides a measure of the borrower’s ability to make scheduled principal and interest payments. The Coverage ratios presented in the following table have been calculated utilizing the most recent date for which data is available, September 30, 2021,2022, using EBITDARM (earnings before interest, taxes, depreciation, amortization, rent and management fees) and the requisite debt service, interest service or fixed charges, as defined in the applicable loan agreement. We categorize Coverage into three levels: (i) more than 1.5x, (ii) between 1.0x and 1.5x, and (iii) less than 1.0x. We update the calculation of coverageCoverage on a quarterly basis. Coverage is not a meaningful credit quality indicator for construction mortgages as either these developments are not generating any operating income, or they have insufficient operating income as occupancy levels necessary to stabilize the properties have not yet been achieved. We measure credit quality for these mortgages by considering the construction and stabilization timeline and the financial condition of the borrower as well as economic and market conditions. As of December 31, 2021, we did not have any construction loans that we considered underperforming. The tables below present outstanding note balances as of December 31, 20212022 at amortized cost.

We consider the guidance in ASC 310-20 when determining whether a modification, extension or renewal constitutes a current period origination. The credit quality indicator as of December 31, 2021,2022, is presented below for the amortized cost, net by year of origination of ($ in thousands):
20212020201920182017PriorTotal
Mortgages
more than 1.5x$— $25,579 $9,018 $138,932 $— $4,331 $177,860 
between 1.0x and 1.5x— — — — — — — 
less than 1.0x— 3,944 39,123 — — 10,000 53,067 
No coverage available— — — — — — — 
— 29,523 48,141 138,932 — 14,331 230,927 
Mezzanine
more than 1.5x3,568 — — — — 10,159 13,727 
between 1.0x and 1.5x32,385 — — — — — 32,385 
less than 1.0x— — — — — 14,500 14,500 
No coverage available— — 750 — — — 750 
35,953 — 750 — — 24,659 61,362 
Revolver
more than 1.5x— 
between 1.0x and 1.5x12,873 
less than 1.0x— 
12,873 
Credit loss reserve(5,210)
$299,952 
92

Table of Contents
20222021202020192018PriorTotal
Mortgages
more than 1.5x$14,033 $— $36,524 $32,700 $— $4,028 $87,285 
between 1.0x and 1.5x— — — — 14,700 — 14,700 
less than 1.0x42,294 — 3,874 6,423 — — 52,591 
56,327 — 40,398 39,123 14,700 4,028 154,576 
Mezzanine
more than 1.5x— 18,776 — — — — 18,776 
between 1.0x and 1.5x— 23,969 — — — 8,835 32,804 
— 42,745 — — — 8,835 51,580 
Non-performing
less than 1.0x— — — — — 24,500 24,500 
— — — — — 24,500 24,500 
Revolver
more than 1.5x1,976 
between 1.0x and 1.5x15,847 
17,823 
Credit loss reserve(15,338)
$233,141 

Due to the economic uncertainty created bycontinuing challenges in financial markets, due in part to the COVID-19 pandemic, and the potential impact on the collectability of our mortgages and other notes receivable, we forecasted at the beginning of the pandemic a 20% increase in the probability of a default and a 20% increase in the amount of loss from a default on all loans, other than those designated as non-performing, resulting in an effective adjustment of 44%. The methodology for estimating the reserves for non-performing loans incorporates current conditions and forecasts of future economic conditions of these loans, including qualitative factors, which may differ from conditions existing in the historical period.

The allowance for expected credit losses is presented in the following table for the year ended December 31, 20212022 ($ in thousands):
Balance at January 1, 2022$5,210 
Provision for expected credit losses10,628 
Write-off(500)
Balance at December 31, 2022$15,338 

Note 5. Senior Housing Operating Portfolio Formation Activities

Concurrently with the settlement of the outstanding litigation with Welltower discussed more fully in Note 9, we terminated the master lease with a Welltower-controlled subsidiary for the legacy Holiday properties effective April 1, 2022 and transitioned the operations of 15 ILFs from the Welltower-controlled tenant into two new ventures. These new ventures, consolidated by the Company, are structured to comply with REIT requirements and utilize the TRS for activities that would otherwise be non-qualifying for REIT purposes. The properties in each venture are operated by a property manager in exchange for a management fee. The equity structure of these ventures is comprised of 65% and 35% preferred and common equity interests, respectively. The Company owns 100% of the preferred equity interests in these ventures and an aggregate blended common equity interest of 89%. As of December 31, 2022, the annual fixed preferred return was approximately $10.2 million. Additionally, the managers, or related parties of the managers, own common equity interests in their respective ventures. Each venture is discussed in more detail below.

Merrill Gardens Managed Portfolio

We transferred six ILFs located in California and Washington into a consolidated venture with Merrill. Merrill contributed $10.6 million in cash for its common equity interest in the venture. The operating agreement includes additional contingent distributions to the partners based on the attainment of certain yields on investment calculated on an annual basis.
87
93

Table of Contents
Beginning balance January 1, 2021$4,946 
Additions for expected credit losses457 
Deduction for expected credit losses(193)
Balance December 31, 2021$5,210 

The properties are managed by Merrill pursuant to a management agreement with an initial term through March 2032 that automatically renews on a year-to-year basis thereafter unless terminated by either party with notice. The management agreement entitles Merrill to a base management fee of 5% of net revenue and a real estate services fee of 5% of real estate costs incurred during any calendar year that exceed $1,000 times the number of units at each facility. Given certain provisions of the operating agreement, including provisions related to a Company change in control, the noncontrolling interest associated with the venture was determined to be contingently redeemable, as discussed further in Note 10.

Discovery Managed Portfolio

We transferred nine ILFs located in Arkansas, Georgia, Ohio, Oklahoma, New Jersey, and South Carolina into a consolidated venture with DSHI NHI Holiday LLC (the “Discovery member”), a related party of Discovery. The Discovery member contributed $1.1 million in cash for its common equity interest in the venture. The operating agreement includes additional contingent distributions to the partners based on the attainment of certain yields on investment calculated on an annual basis. At inception, the noncontrolling interest associated with this venture was determined to be contingently redeemable and classified as a redeemable noncontrolling interest on the Consolidated Balance Sheet. Effective in the fourth quarter of 2022, the operating agreement was amended, resulting in the noncontrolling interest no longer being contingently redeemable. The noncontrolling interest has been reclassified to “Equity” on the Consolidated Balance Sheet as of December 31, 2022.

The properties are managed by separate related parties of Discovery pursuant to management agreements with an initial term through March 2032 that automatically renews on a year-to-year basis thereafter unless terminated by either party with notice. The management agreements entitle the managers to a base management fee of 5% of net revenue.

Note 5.6. Equity Method Investment

Our initial $0.9 million investment in the operating company, Timber Ridge OpCo, LLC (“Timber Ridge OpCo”) held by our taxable REIT subsidiary (“TRS”)TRS arose in conjunction with the acquisition of a CCRC from LCS-Westminster Partnership III, LLP in January 2020. We structured our arrangement with our JV partner, LCS Timber Ridge LLC, to be compliant with the provisions of the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”).2007. Accordingly, the TRS holds our 25% equity interest in Timber Ridge OpCo, which permits the TRS to engage in activities and share in cash flows that would otherwise be non-qualifying income under the REIT gross income test. As part of our investment, we provided Timber Ridge OpCo a revolving credit facility of up to $5.0 million of which no funds have been drawn.

We account for our investment in Timber Ridge OpCo under the equity method since we are not the primary beneficiary of Timber Ridge OpCo as our participating rights do not give us the power to direct the activities that most significantly impact its economic performance. Our equity share in the losses of Timber Ridge OpCo during the years ended December 31, 2021 and 2020, was $1.5 million and $3.1 million, respectively. During the year ended December 31, 2021, we received $1.2 million in cash distributions from Timber Ridge OpCo.

Under the equity method, we decrease the carrying value of our investment for losses in the entity and distributions to NHI for cumulative amounts up to and including our basis plus any commitments to fund operations. Our commitments are currently limited to the additional $5.0 million under the revolving credit facility. As of December 31, 2021,2022, we have recognized our share of Timber Ridge OpCo’s operating losses in excess of our initial investment. These cumulative losses of $5.0 million in excess of our original basis are included in “Accounts payable and accrued expenses” in our Consolidated Balance SheetSheets as of December 31, 2022 and 2021. Excess unrecognized equity method losses, were $1.0 million as ofincluding cash distributions received, for the years ended December 31, 2021.2022 and 2021 were $4.2 million and $1.7 million, respectively. Cumulative unrecognized losses, including cash distributions received, were $5.9 million through December 31, 2022. We recognized gains of approximately $0.6 million, representing cash distributions received for the year ended December 31, 2022, and losses of approximately $1.5 million and $3.1 million related to our investment in Timber Ridge OpCo for year ended December 31, 2021 and 2020, respectively.

The Timber Ridge property is subject to mortgages granted to early residentsresident mortgages secured by a Deed of Trust and Indenture of Trust (the “Deed and Indenture”). Subsequent to these early transactions, the practice was discontinued at Timber Ridge. As part of our acquisition, NHI-LCS JV I, LLC (“Timber Ridge PropCoPropCo”) acquired the Timber Ridge property and a subordination agreement was entered into pursuant to which the Trusteetrustee acknowledged and confirmed that the security interests created under the Deed and Indenture were subordinate to any security interests granted in connection with the loan made by NHI to Timber Ridge PropCo. In addition, by terms of the resident loan assumption agreement, during the term of the lease (seven years with two renewal options), Timber Ridge OpCo is to indemnify Timber Ridge PropCo for any repayment by Timber Ridge PropCo of these liabilities under the guarantee. As a result of the subordination and resident loan assumption agreements, ano liability was nothas been recorded for the resident loan obligation upon acquisition and as of December 31, 2021. With the periodic settlement of some of the outstanding resident loans in the normal course of entrance-fee operations, the2022. The balance secured by the Deed and Indenture has been reduced to $15.2was $13.6 million at December 31, 2021.2022.

Note 6.7. Other Assets

94

Table of Contents
Other assets, net consist of the following ($ in thousands):
December 31, 2021December 31, 2020December 31, 2022December 31, 2021
Accounts receivable and prepaid expenses$3,210 $2,594 
SHOP accounts receivable and prepaid expenses, net of allowance of $375 and $—SHOP accounts receivable and prepaid expenses, net of allowance of $375 and $—$1,341 $— 
Real estate investments accounts receivable and prepaid expensesReal estate investments accounts receivable and prepaid expenses3,621 3,210 
Lease incentive payments, netLease incentive payments, net9,545 9,782 Lease incentive payments, net3,190 9,545 
Regulatory escrowsRegulatory escrows6,208 6,208 Regulatory escrows6,208 6,208 
Restricted cashRestricted cash2,073 2,999 Restricted cash2,225 2,073 
$21,036 $21,583 $16,585 $21,036 





88

Table of Contents







Note 7.8. Debt

Debt consists of the following ($ in thousands):
December 31,
2021
December 31, 2020December 31,
2022
December 31, 2021
Revolving credit facility - unsecuredRevolving credit facility - unsecured$— $298,000 Revolving credit facility - unsecured$42,000 $— 
Bank term loans - unsecuredBank term loans - unsecured375,000 650,000 Bank term loans - unsecured240,000 375,000 
Senior notes - unsecured, net of discount of $2,921397,079 — 
Private placement term loans - unsecured400,000 400,000 
Senior notes - unsecured, net of discount of $2,600 and $2,921Senior notes - unsecured, net of discount of $2,600 and $2,921397,400 397,079 
Private placement notes - unsecuredPrivate placement notes - unsecured400,000 400,000 
Fannie Mae term loans - secured, non-recourseFannie Mae term loans - secured, non-recourse77,038 95,354 Fannie Mae term loans - secured, non-recourse76,649 77,038 
Convertible senior notes - unsecured— 60,000 
Unamortized loan costsUnamortized loan costs(6,234)(4,069)Unamortized loan costs(8,538)(6,234)
$1,242,883 $1,499,285 $1,147,511 $1,242,883 

Aggregate principal maturities of debt as of December 31, 20212022 for each of the next five years and thereafter are included in
the table below. These maturities do not include the impact of any debt incurred or repaid subsequent to December 31, 20212022 ($ in thousands):

For The Year Ending December 31,For The Year Ending December 31,For The Year Ending December 31,Amount
2022$75,389 
20232023475,408 2023$415,408 
2024202475,425 202475,425 
20252025125,816 2025125,816 
20262026— 202642,000 
20272027100,000 
ThereafterThereafter497,079 Thereafter400,000 
1,249,117 1,158,649 
Less: discountLess: discount(2,600)
Less: unamortized loan costsLess: unamortized loan costs(6,234)Less: unamortized loan costs(8,538)
$1,242,883 $1,147,511 

Unsecured revolving credit facility and bank term loans

OurOn March 31, 2022, we entered into a new unsecured bankrevolving credit agreement (the “2022 Credit Agreement”) providing us with a $700.0 million unsecured revolving credit facility, consistsreplacing our previous $550.0 million unsecured revolver. The 2022 Credit Agreement matures in March 2026, but may be extended at our option, subject to the satisfaction of certain conditions, for two term loans –additional six-month periods. Borrowings under the 2022 Credit Agreement bear interest, at our election, at one of the following (i) Term Secured Overnight Financing Rate (“SOFR”) (plus a credit spread adjustment) plus a margin ranging from 0.725% to 1.40%, (ii) Daily SOFR (plus a credit spread adjustment) plus a margin ranging from 0.725% to 1.40% or (iii) the base rate plus a margin ranging from 0.00% to 0.40%. In each election, the actual margin is determined according to our credit ratings. The “base rate” means, for any day, a fluctuating rate per annum equal to the highest of (i) the Agent’s prime rate, (ii) the federal funds rate on such day plus 0.50% or (iii) the adjusted Term SOFR for a one-month tenor in effect on such day plus 1.0%.
95

Table of Contents

In addition, the 2022 Credit Agreement requires a facility fee equal to 0.125% to 0.30%, based on our rating. We incurred $4.5 million of deferred financing costs in connection with the 2022 Credit Agreement which are included as a component of “Debt$75.0 million maturing in August” on the Consolidated Balance Sheet as of December 31, 2022.

Concurrently with the execution of the 2022 andCredit Agreement, we amended our $300.0 million term loan, maturing in September 2023 -(“2023 Term Loan”). The amendment modifies the existing covenants to align with provisions in the 2022 Credit Agreement and to accrue interest on borrowings based on SOFR (plus a $550.0credit spread adjustment) that were previously based on LIBOR, with no change to the existing applicable interest rate margins. We may also elect for the 2023 Term Loan to accrue interest at a base rate plus the applicable margin. As of December 31, 2022, we repaid $60.0 million revolving credit facility that was initially scheduled to mature in August 2021. In April 2021, the Company elected to exercise the extension option on the revolving credit facility available after payment of a 10 basis point extension fee totaling $0.6 million, extending the maturity of the revolver to August 2022. We plan to execute2023 Term Loan.

In March 2022, we repaid a multiple year extension of our revolving credit facility prior to the August 2022 maturity date, which is discussed in more detail in the “Unsecured revolving credit facility and bank term loans renewal” section below. Should we experience a delay in executing the new credit facility, some combination of cash on hand, proceeds from recent and planned asset sales and operating cash flows is expected to be used to pay off the $75.0 million term loan at itswith a maturity in August 2022. We had swap agreements to fix2022 with proceeds from the revolving credit facility. The term loan bore interest ratesat a rate of 30-day LIBOR plus 135 basis points (“bps”), based on $400.0our current ratings. Upon repayment, we expensed approximately $0.2 million of term loans that maturedunamortized loan costs associated with this loan which is included in “Loss on early retirement of debt” in our Consolidated Statement of Income for the year ended December 31, 2021.2022.

In January 2021, we repaid a $100.0 million term loan that was entered intooriginated in July 2020 with the net proceeds from the 2031 Senior Notes offering discussed below. The term loan bore interest at a rate of 30-day LIBOR (with a 50 basis point floor) plus 185 basis points (“bps”), based on our current leverage ratios. Upon repayment, the Company expensed approximately $1.9 million of deferred financing costs associated with this loan which is included in “Loss on early retirement of debt” in our Consolidated Statement of Income for the year ended December 31, 2021.
89

Table of Contents

The revolving facility fee is currentlywas 25 bps per annum, and based on our current credit ratings, the facility presently provides for floating interest on the revolverrevolving credit facility and the term loans2023 Term Loan at 30-day LIBORSOFR CME Term Option one-month loan (plus a 10 bps spread adjustment) plus 120105 bps and a blended 127125 bps, respectively. At December 31, 2021 and2022, the SOFR CME Term Option one-month was 436 bps. At December 31, 2020,2021, 30-day LIBOR was 10 and 14 bps, respectively.

At December 31, 2021,2022, we had $550.0$658.0 million available to draw on the revolving portion of our credit facility, subject to usual and customary covenants. Among other stipulations, the unsecured credit facility agreement requires that we maintain certain financial ratios within limits set by our creditors. At December 31, 2021,2022, we were in compliance with these ratios.

Pinnacle Bank is a participating member of our banking group. A member of NHI’s Board of Directors and chairman of our audit committeethe Audit Committee of the Board of Directors is also the chairman of Pinnacle Financial Partners, Inc., the holding company for Pinnacle Bank. NHI’s local banking transactions are conducted primarily through Pinnacle Bank.

Unsecured revolving credit facility and bank term loans renewal2031 Senior Notes

We are negotiating with the banks comprising the lending syndicate under the Credit Agreement the significant terms for a new credit agreement that will provide us with a senior unsecured revolving credit facility that will replace the existing facility. We have received firm commitment letters from 3 banks representing $345.0 million.

Senior Notes 2031

OnIn January 26, 2021, we issued $400.0 million aggregate principal amount of 3.00% senior notes that mature on February 1, 2031 and pay interest semi-annually on February 1 and August 1 of each year, beginning on August 1, 2021 (the “2031 Senior Notes”). The 2031 Senior Notes were sold at an issue price of 99.196% of face value before the underwriters’ discount. Our net proceeds from the 2031 Senior Notes offering, after deducting underwriting discounts and expenses, were approximately $392.3 million. We used a portion of the net proceeds from the 2031 Senior Notes offering to repay oura $100.0 million term loan that was entered into in July 2020 and reduce borrowings outstanding under our revolving credit facility.recognized a loss on early retirement of debt of $0.5 million for the year ended December 31, 2021, representing the unamortized loan costs expensed upon early repayment of the term loan.

The 2031 Senior Notes are subject to affirmative and negative covenants, including financial covenants. As of December 31, 20212022 we were in compliance with all these covenants.affirmative and negative covenants, including financial covenants for our 2031 Senior Notes borrowings.

Private placement term loansPlacement Notes

Our unsecured private placement term loans,notes, payable interest-only, are summarized below ($ in thousands):

96

Table of Contents
AmountInceptionMaturityFixed Rate
$125,000 January 2015January 20233.99 %
50,000 November 2015November 20233.99 %
75,000 September 2016September 20243.93 %
50,000 November 2015November 20254.33 %
100,000 January 2015January 20274.51 %
$400,000 

In January 2023, we repaid the $125.0 million of the private placement notes due January 2023 primarily with proceeds from the revolving credit facility.

Except for specific debt-coverage ratios and net worth minimums, covenantsCovenants pertaining to the private placement term loansnotes are generally conformed with those governing our credit facility.facility, except for specific debt-coverage ratios that are more restrictive. Our unsecured private placement term loan agreementsnotes include a rate increase provision that is effective if any rating agency lowers our credit rating on our senior unsecured debt below investment grade and our compliance leverage increases to 50% or more.

Fannie Mae term loansTerm Loans

InAs of December 31, 2022, we had $60.1 million Fannie Mae term-debt financing, originating March 2015, we obtained $78.1 million in Fannie Mae financing. The term debt financing consistsconsisting of interest-only payments at an annual rate of 3.79% and a 10-year maturity. OnIn December 23, 2021, we repaid 2two Fannie Mae term loans with a combined balance of $17.9 million, plus accrued interest of $0.1 million. The payoff included a prepayment fee of $1.5 million, which is reflected in the line item “Loss on early retirement of debt” in our Consolidated StatementsStatement of Income for the year ended December 31, 2021. The remaining mortgagesmortgage loans are non-recourse and secured by 11eleven properties leased to Bickford.
90

Table of Contents

In a December 2017 acquisition, we assumed additional Fannie Mae debt that amortizes through 2025 when a balloon payment will be due, is subject to prepayment penalties until 2024, bears interest at a nominal rate of 4.6%, per annum, and has a remaining balance of $16.9$16.5 million at December 31, 2021.2022. Collectively, these notes are secured by 12 facilities having a net book value of $110.5$104.3 million excluding 1 property in assets held for sale at December 31, 2021.2022.

Repayment of HUD mortgage loans

In the fourth quarter of 2020, we repaid ten HUD mortgage loans with a combined balance of $42.6 million, plus accrued interest of $0.2 million. The payoff included a prepayment fee of $1.6 million and the recognition of the unamortized discount and deferred financing cost of $1.2 million and $1.1 million, respectively, which are reflected in the line item “Loss on early retirement of debt” in our Consolidated StatementsStatement of Income for the year ended December 31, 2020.

Convertible senior notes

On April 1, 2021, our 3.25% senior unsecured convertible notes (the “Convertible Notes”) issued March 2014 matured. The Company paid $67.1 million, including accrued interest of $1.0 million and a $6.1 million conversion premium, to retire the Convertible Notes. The conversion premium was recorded as a reduction of “Capital in excess of par value in our Consolidated Balance Sheet as of December 31, 2021.

In December 2019, through the issuance of common stockInterest Expense and cash we retired $60.0 million of the remaining $120.0 million of convertible notes outstanding at that time. Total consideration given in the exchange of $73.1 million included the issuance of 626,397 shares of NHI common stock with a fair value of $51.0 million and cash disbursed of $22.1 million. The consideration was allocated as $60.3 million to the note retirement with the remaining expenditure of $12.8 million allocated to retirement of the equity feature of the notes. A loss of $0.8 million for the year ended December 31, 2019, resulted from the excess allocation of cash expenditures over the book value of the notes retired, net of discount and issuance costs.

Interest Rate Swap Agreements

On December 31, 2021, our remaining $400.0 million interest rate swap agreements in place to hedge against fluctuations in variable interest rates applicable to our bank loans matured. The matured swaps had an average interest rate of 1.92%. In June 2020,$210.0 million notional amount of swaps matured. for the year ended December 31, 2021.

If the fair value of the hedge was an asset, we include it in our Consolidated Balance Sheets in the line item “Other assets”, and, if a liability, as a component of “Accounts payable and accrued expenses”. See Note 12 for fair value disclosures about our interest rate swap agreements. Net liability balances for our hedges included as components of “Accounts payable and accrued expenses” on December 31, 2020 were $7.1 million. The following table summarizes interest expense ($ in thousands):
Year Ended December 31,
202120202019
Interest expense on debt at contractual rates$40,866 $43,458 $53,923 
Losses reclassified from accumulated other
comprehensive income into interest expense7,286 6,330 (791)
Capitalized interest(40)(254)(399)
Amortization of debt issuance costs, debt discount and other2,698 3,348 3,566 
Total interest expense$50,810 $52,882 $56,299 
97

Table of Contents
Year Ended December 31,
202220212020
Interest expense on debt at contractual rates$42,487 $40,866 $43,458 
Losses reclassified from accumulated other
comprehensive income into interest expense— 7,286 6,330 
Capitalized interest(46)(40)(254)
Amortization of debt issuance costs, debt discount and other2,476 2,698 3,348 
Total interest expense$44,917 $50,810 $52,882 

Note 8.9. Commitments, Contingencies and Uncertainties

In the normal course of business, we enter into a variety of commitments, typically consisting of funding of revolving credit arrangements, construction and mezzanine loans to our operators to conduct expansions and acquisitions for their own account classified below as loan commitments, and commitments for the funding of construction for expansion or renovation to our existing properties under lease classified below as development commitments. In our leasing operations, we offer to our tenants and to sellers of newly acquired properties a variety of inducements which originate contractually as contingencies but which may become commitments upon the satisfaction of the contingent event. Contingent payments earned will be included in the respective lease bases when funded. The tables below summarize our existing, known commitments and contingencies as of December 31, 20212022 according to the nature of their impact on our leasehold or loan portfolios ($ in thousands):
91

Table of Contents
Asset ClassTypeTotalFundedRemainingAsset ClassTypeTotalFundedRemaining
Loan Commitments:Loan Commitments:Loan Commitments:
LCS Sagewood Note ASHOConstruction$118,800 $(110,794)$8,006 
Bickford Senior LivingBickford Senior LivingSHOConstruction42,900 (36,655)6,245 Bickford Senior LivingSHOConstruction$28,900 $(28,853)$47 
Encore Senior LivingEncore Senior LivingSHOConstruction22,200 (17,708)4,492 Encore Senior LivingSHOConstruction50,725 (36,375)14,350 
Senior Living CommunitiesSenior Living CommunitiesSHORevolving Credit20,000 (9,566)10,434 Senior Living CommunitiesSHORevolving Credit20,000 (15,847)4,153 
Encore Senior LivingSHOConstruction10,800 (9,071)1,729 
Timber Ridge OpCoTimber Ridge OpCoSHOWorking Capital5,000 — 5,000 Timber Ridge OpCoSHOWorking Capital5,000 — 5,000 
Watermark RetirementWatermark RetirementSHOWorking Capital5,000 (3,307)1,693 Watermark RetirementSHOWorking Capital5,000 (1,976)3,024 
Montecito Medical Real Estate Montecito Medical Real EstateMOBMezzanine Loan50,000 (12,320)37,680  Montecito Medical Real EstateMOBMezzanine Loan50,000 (20,255)29,745 
$274,700 $(199,421)$75,279 $159,625 $(103,306)$56,319 

See NoteNotes 4 and Note 5 to our consolidated financial statements for further details of our loan commitments. As provided above, loansLoans funded do not include the effects of discounts or commitment fees.

The credit loss liability for unfunded loan commitments is estimated using the same methodology as for our funded mortgage and other notes receivable based on the estimated amount that we expect to fund. We applied the same COVID-19 pandemiceconomic uncertainty adjustments as discussed in Note 4.

The liability for expected credit losses on our unfunded loans reflected in “Accounts payable and accrued expense” on the Consolidated Balance Sheets as of December 31, 2022 and 2021 is presented in the following table for the year ended December 31, 20212022 ($ in thousands):

Beginning balance January 1, 2021$270 
Provision for expected credit losses685 
Balance at December 31, 2021$955 
Provision for expected credit losses(272)
Balance at December 31, 2022$683 

Asset ClassTypeTotalFundedRemaining
Development Commitments:
Woodland VillageSHOConstruction$7,515 $(7,425)$90 
Senior Living CommunitiesSHORenovation9,930 (9,930)— 
Discovery Senior LivingSHORenovation900 (900)— 
Watermark RetirementSHORenovation6,500 (4,436)2,064 
Navion Senior SolutionsSHORenovation3,650 (213)3,437 
OtherSHOVarious2,850 (576)2,274 
$31,345 $(23,480)$7,865 
98

Table of Contents
Asset ClassTypeTotalFundedRemaining
Development Commitments:
Woodland VillageSHOConstruction$7,515 $(7,425)$90 
Senior Living CommunitiesSHORenovation9,930 (9,930)— 
Watermark RetirementSHORenovation6,500 (5,959)541 
Navion Senior SolutionsSHORenovation3,500 (1,062)2,438 
OtherSHOVarious4,550 (1,300)3,250 
SHOPILFRenovation1,500 — 1,500 
$33,495 $(25,676)$7,819 

In addition to thethese commitments listed above, onewe have agreed to pay up to $0.8 million in additional cash consideration pending the results of our consolidated real estate partnershipsan ongoing property tax appeal related to a property acquired in the second quarter of 2022. As of December 31, 2022, no amount of this consideration is expected to be paid. Discovery PropCo has committed to fundingfund up to $2.0 million toward the purchase of condominium units located at one of the facilities. Asfacilities of which $1.0 million had been funded as of December 31, 2021, we have funded $1.0 million toward the commitment.2022.

As of December 31, 2021,2022, we had the following contingent lease inducementsinducement commitments which are generally based on the performance of facility operations and may or may not be met by the tenant ($ in thousands):
Asset ClassTotalFundedRemainingAsset ClassTotalFundedRemaining
Contingencies (Lease Inducements):Contingencies (Lease Inducements):Contingencies (Lease Inducements):
Timber Ridge OpCoTimber Ridge OpCoSHO$10,000 $— $10,000 Timber Ridge OpCoSHO$10,000 $— $10,000 
Comfort Care Senior LivingSHO6,000 — 6,000 
IntegraCareIntegraCareSHO750 — 750 
Wingate HealthcareWingate HealthcareSHO5,000 — 5,000 Wingate HealthcareSHO5,000 — 5,000 
Navion Senior SolutionsNavion Senior SolutionsSHO4,850 (1,500)3,350 Navion Senior SolutionsSHO4,850 (2,700)2,150 
Discovery Senior LivingDiscovery Senior LivingSHO4,000 — 4,000 Discovery Senior LivingSHO4,000 — 4,000 
Ignite Medical ResortsIgnite Medical ResortsSNF2,000 — 2,000 Ignite Medical ResortsSNF2,000 — 2,000 
Sante Partners Sante PartnersSHO2,000 — 2,000  Sante PartnersSHO2,000 — 2,000 
$33,850 $(1,500)$32,350 $28,600 $(2,700)$25,900 

In February 2023, Timber Ridge OpCo formally requested payout of its $10.0 million lease inducement based upon the achievement of all performance conditions.

92

Table of Contents
Bickford Contingent Note Arrangement

Related to the sale of 6six properties to Bickford in 2021 discussed further in Note 3, we reached an agreement with Bickford in the third quarter of 2021 whereby Bickford would owe us up to $4.5 million under a contingent note arrangement. We have the one-time option to determine fair market value of the portfolio between May 1, 2023 and April 30, 2026, at which time the amount owed under the contingent note arrangement, if any, will be determined as the lesser of (i) the difference between the fair market value of the portfolio and $52.1 million, which amount represents the purchase consideration for the portfolio of $52.9 million less $0.8 million in mortgage debt repayment fees previously paid by us associated with this portfolio, and (ii) $4.5 million. Any amount due on the contingent note arrangement will accrue interest at an annual rate of 10% and will be due in five years from the determination date.

COVID-19 Pandemic Contingencies

Since the World Health Organization declared coronavirus disease 2019 a pandemic on March 11, 2020, the continually evolving pandemic has resulted in a widespread health crisis adversely affecting governments, businesses, and financial markets. The COVID-19 pandemic has had and related health and safety measuresmay continue to have an impact on the operations of many of the Company’s tenants, operators and borrowers. The federal government has provided economic assistance and other forms of assistance which mitigated to some extent the negative financial impact of the pandemic for certain of our tenants, managers and operators who are eligible.

Revenues for the operators of our properties continue to be significantly impacted by occupancy. Building occupancy rates have been and may continue to be adversely affected by the COVID-19 pandemic if it continues to cause sustained negative trends such as early resident move-outs, delays in admitting new residents, or other collateral events. In addition, our operators may experience a material increase in their operating costs, including costs related to enhanced health and safety precautions and increased retention and recruitment labor costs among other measures. A decrease in occupancy or increase in costs could have a material adverse effect on the ability of our operators to meet their financial and other contractual obligations to us, including the payment of rent, as well as on our results of operations.borrowers.

Throughout the pandemic to date, we have granted various rent concessions to tenants whose operations have been adversely affected by the pandemic. When applicable, we have elected not to apply the modification guidance under ASC 842 and have decided to account for the related concessions as variable lease payments, recorded as rental income when received. We will evaluate any rent deferral requests as a result of the COVID-19 pandemic on a tenant-by-tenant basis. The extent of future concessions we make as a result of the COVID-19 pandemic, which could have a material impact on our future operating results, cannot be reasonably or reliably projected by us at this time.

Our pandemic relatedAs of December 31, 2022, aggregate pandemic-related rent concessions granted to tenants that will behave been accounted for as variable lease payments recognized upon receipt are shown in the following table ($ in thousands):
0
2021 Activity2020 ActivityCumulative Totals
DeferralsAbatementsCollectionsDeferralsAbatementsDeferralsAbatementsCollections
Bickford$18,250 $— $— $3,750 $2,100 $22,000 $2,100 $— 
Holiday1,800 — — — — 1,800 — — 
All Others6,339 100 82 1,232 50 7,571 150 82 
$26,389 $100 $82 $4,982 $2,150 $31,371 $2,250 $82 

The majoritytotaled approximately $44.3 million, of the deferred amounts noted in the table above accrue interest starting at 8% per annum under the terms of each tenant’s deferral agreement.

In addition to the concessions noted above, we have agreed with Bickford to defer up to $4.0which $3.7 million in deferrals in the first quarter of 2022. We have also reached agreement with 3 other tenants regarding additionalwere rent deferrals of approximately $0.5 million for the first quarter of 2022. We anticipate some of our tenants may need additional rent deferrals to assist them with the ongoing impact of the pandemic on their operations. The timing and amount of any additional deferrals cannot yet be determined.

In 2021, we modified 3 leases with 2 operators that reset and reduced rental income by $1.6 million forabatements. During the year ended December 31, 20212022, we granted pandemic-related rent deferrals of $9.3 million to seven tenants, of which Bickford accounted for approximately $4.0 million. Repayments and will reduce the rental income by approximately $4.2 million for eachother reductions of the next rent deferrals recognized in “twoRental Income years.
9399

Table of Contents
during the year ended December 31, 2022 and 2021 were $3.5 million and $0.1 million, respectively. Additionally, $4.1 million of pandemic-related rent deferrals were forgiven during the year ended December 31, 2022.

Rent deferrals accounted for as variable lease payments granted for the years ended December 31, 2021 and 2020 totaled approximately $26.4 million and $5.0 million, respectively, of which Bickford accounted for approximately $18.3 million and $3.8 million, respectively.

Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lesseesmanagers, tenants and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. In addition, such claims may include, among other things professional liability and general liability claims, as well as regulatory proceedings related to our SHOP segment. While there may be lawsuits pending against us and certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no direct material adverse effect on our financial condition, results of operations or cash flows.

East Lake Capital Management LLC

In June 2018, East Lake Capital Management LLC and certain related entities, including Regency (for three assisted living facilities in Tennessee, Indiana and North Carolina), filed suit against NHI in Texas seeking injunctive and declaratory relief and unspecified monetary damages. NHI responded with counterclaims and filed motions requesting the immediate appointment of a receiver and for pre-judgment possession. Resulting from these claims and counterclaims, on December 6, 2018, the parties entered into an agreement resulting in Regency vacating the facilities in December 2018. On September 22, 2021, all parties entered into an agreement whereby NHI was entitled to receive $0.4 million to settle all claims for this matter. The settlement amount was received in December 2021 and recognized in “Other income” in the Consolidated Statement of Income for the year ended December 31, 2021. In addition, we had approximately $0.3 million in liabilities recorded related to the facilities subject to the litigation that was reversed and recognized in “Interest income and other” for the year ended December 31, 2021.

Welltower Inc.

In June 2021, Welltower announced that it would acquire certain assets from the senior housing portfolio of Holiday, a privately held senior living management company, in whichthat included 17 senior living facilities were included in Holiday’s portfolio and are governed by a master lease originally executed between a Holiday subsidiary and NHI in 2013. We have received no rent due under the master lease from the tenant for these facilities sinceafter this change in tenant ownership occurred.occurred in late July 2021.

On December 20, 2021, NHI and its subsidiaries NHI-REIT of Next House, LLC, Myrtle Beach Retirement Resident LLC, and VorheesVoorhees Retirement Residence LLC filed suit against Welltower, Inc., Welltower Victory II TRS LLC, and Well Churchill Leasehold Owner LLC (collectively the "Welltower Entities"“Defendants”) in the Delaware Court of Chancery (Case No. 2021-1097-MTZ). In the litigation, we contendcontended that the Welltower Entities haveDefendants repeatedly failed repeatedly to honor their legal obligations to NHI. In particular, we assertasserted that the Welltower EntitiesDefendants acquired assets from a third party, Holiday, Retirement, that included leases to NHI senior living facilities and fraudulently induced NHI to consent to the assignment of the leases, and then immediately failed to pay rent or provide a promised security agreement that was intended to secure against their default, all as part of an effort to pressure NHI to agree to new conditions outside the assignment agreement or force a sale of the properties to the Welltower Entities.Defendants. The Litigationlawsuit further assertsasserted that the Welltower Entities currently oweDefendants owed unpaid contractual rent. Unpaid contractual rent, excluding penalties

In connection with a memorandum of understanding between the parties dated March 4, 2022, NHI applied the remaining approximately $8.8 million lease deposit to past due rents in the first quarter of 2022. Also, as provided by the memorandum of understanding, Welltower transferred approximately $6.9 million to an escrow account to be released upon satisfactory transition of the facility operations and mutual dismissal of the lawsuit. NHI and certain of its subsidiaries entered into a settlement agreement dated March 31, 2022 with Defendants formalizing the terms to settle the lawsuit.

NHI and certain of its subsidiaries terminated the master lease with Well Churchill Leasehold Owner, LLC as successor in interest totaled $11.4to NHI Master Tenant LLC, effective April 1, 2022, upon completion of the transition of the properties subject to the master lease, as follows: (i) one property was sold to a third party, (ii) one property was transitioned to an existing operator relationship and leased pursuant to an existing master lease, and (iii) the remaining 15 properties were transitioned into two new SHOP partnership ventures. See Note 5 for more information on these new ventures.

Also effective April 1, 2022, the parties agreed to dismiss the lawsuit and mutually release all claims related to or arising out of the litigation and the $6.9 million in escrowed funds were released to NHI and recognized as rental income during the year ended December 31, 2022. We recognized approximately $0.7 million as a “Loss on operations transfer, net” on the Consolidated Statements of Income for the year ended December 31, 2021.2022. This net loss represents the amount of net working capital deficit assumed by NHI in connection with the transfer of operations following the termination of the master lease. The net working capital assumed by NHI on April 1, 2022 was comprised primarily of facility furniture, fixtures and equipment, net resident accounts receivable, accounts payable and other accrued liabilities.

Note 10. Redeemable Noncontrolling Interest

The interest held by Merrill in its SHOP venture was classified as a “Redeemable noncontrolling interest” in the mezzanine section between Total liabilities and Stockholders’ equity on our Consolidated Balance Sheet as of December 31, 2022. Certain provisions within the operating agreement of the Merrill venture provide Merrill with put rights upon certain contingent events
100

Table of Contents
that are not solely within the control of the Company. Therefore, Merrill’s noncontrolling interest was determined to be contingently redeemable. The redeemable noncontrolling interest is not currently redeemable and we concluded a contingent redemption event is not probable to occur as of December 31, 2022. Consequently, the noncontrolling interest will not be subsequently remeasured to its redemption amount until such contingent event and the related redemption are probable to occur. We will continue to reflect the attribution of gains or losses to the redeemable noncontrolling interest each period.

The Discovery member’s noncontrolling interest in its SHOP venture was also determined to be contingently redeemable at inception of the arrangement. The Discovery member’s agreement was amended in the fourth quarter of 2022 to remove the contingently redeemable feature, among other things. The noncontrolling interest is presented within the “Liabilities andEquity” section in the Consolidated Balance Sheet as of December 31, 2022.

The following table presents the change in redeemable noncontrolling interest for the year ended December 31, 2022 ($ in thousands):

Year Ended
December 31, 2022
Balance at January 1,$— 
  Initial carrying amount11,738 
  Reclassification of Discovery member noncontrolling interest(1,030)
  Net loss(843)
  Distributions(40)
Balance at December 31,$9,825 

Note 9.11. Equity and Dividends

Share Repurchase Plan

On April 15, 2022, the Company’s Board of Directors approved a stock repurchase plan for up to $240.0 million of the Company’s common stock (the “2022 Repurchase Plan”). During the year ended December 31, 2022, we repurchased through open market transactions 2,468,354 shares of common stock for an average price of $61.56 per share, excluding commissions. All shares received were constructively retired upon receipt, and the excess of the purchase price over the par value per share was recorded to “Cumulative dividends in excess of net income” in the Consolidated Balance Sheet.

As of December 31, 2022, we had approximately $88.4 million remaining under the 2022 Repurchase Plan.

On February 17, 2023, our Board of Directors terminated the current stock repurchase program and authorized a revised repurchase program (the “Revised Repurchase Plan”) pursuant to which we may purchase up to $160.0 million in shares of our issued and outstanding common stock, par value $0.01 per share. The Revised Repurchase Plan is effective for a period of one year and does not require us to repurchase any specific number of shares. The Revised Repurchase Plan may be suspended or discontinued at any time. Shares may be repurchased from time-to-time in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with the terms of Rule 10b-18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act”) and shall be made in accordance with all applicable laws and regulations in effect. The timing and number of shares repurchased, if any, will depend on a variety of factors, including price, general market and economic conditions, alternative investment opportunities and other corporate considerations.

At-the-Market (ATM) Equity Program

In March 2020 the Company entered into a newOur ATM equity offering sales agreement pursuantallows us to which the Company may sell, from time to time, up to an aggregate sales price of $500.0$500 million of the Company’s common shares through the ATM equity program. Upon entering intoNo shares were issued during the new agreement, the Company terminated its previously existing ATM equity program, dated February 22, 2017.year ended December 31, 2022. During the year ended December 31, 2021, we issued 661,951 common shares through the ATM program with an average price of $73.62, resulting in net proceeds after transaction costs of approximately $47.9 million. During the year ended December 31, 2020, 535,990 common shares were issued for $34.6 million in net proceeds after transactions cost.

Dividends

The following table summarizes dividends declared or paid by the Board of Directors during the years ended December 31, 20212022 and 2020:2021:

94101

Table of Contents

Year Ended December 31, 2022
Date of DeclarationDate of RecordDate Paid/PayableQuarterly Dividend
February 16, 2022March 31, 2022May 6, 2022$0.90
May 6, 2022June 30, 2022August 5, 2022$0.90
August 5, 2022September 30, 2022November 4, 2022$0.90
November 6, 2022December 30, 2022January 27, 2033$0.90
Year Ended December 31, 2021
Date of DeclarationDate of RecordDate Paid/PayableQuarterly Dividend
March 12, 2021March 31, 2021May 7, 2021$1.1025
June 3, 2021June 30, 2021August 6, 2021$0.90
August 6, 2021September 30, 2021November 5, 2021$0.90
November 5, 2021December 31, 2021January 31, 2022$0.90
Year Ended December 31, 2020
Date of DeclarationDate of RecordDate Paid/PayableQuarterly Dividend
February 19, 2020March 31, 2020May 8, 2020$1.1025
June 15, 2020June 30, 2020August 7, 2020$1.1025
September 14, 2020September 30, 2020November 6, 2020$1.1025
December 15, 2020December 31, 2020January 29, 2021$1.1025

On February 16, 2022,17, 2023, the Board of Directors declared a $0.90 per share dividend to common stockholders of record on March 31, 2022,2023, payable May 6, 2022.5, 2023.

Note 10.12. Share-Based Compensation

We recognize share-based compensation for all stock options granted over the requisite service period using the fair value of these grants as estimated at the date of grant using the Black-Scholes pricing model over the requisite service period using the market value of our publicly traded common stock on the date of grant.

Share-Based Compensation Plans

The Compensation Committee of the Board of Directors (the “Committee”) has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option (“ISO”), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding. The exercise price of any ISO’s granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be more than ten years. The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee.

The Company’s outstanding stock incentive awards have been granted under two incentive plans – the 2012 Stock Incentive Plan (“2012 Plan”) and the 2019 Stock Incentive Plan (“2019” Plan”). The individual option grant awards may vest over periods up to five years. The term of the options under the 2019 Plan is up to ten years from the date of grant. As of December 31, 2021,2022, shares available for future grants totaled 2,117,336 all1,422,336 under the 2019 Plan.

Compensation expense is recognized only for the awards that ultimately vest. Accordingly, forfeitures that were not expected may result in the reversal of previously recorded compensation expense. The following is a summary of share-based compensation expense, net of any forfeitures, included in “General and administrative expenses” in the Consolidated Statements of Income ($ in thousands):
December 31, 2021December 31, 2020December 31, 2019
Non-cash share-based compensation expense$8,415 $3,061 $3,646 
December 31, 2022December 31, 2021December 31, 2020
Non-cash share-based compensation expense$8,613 $8,415 $3,061 

Determining Fair Value of Option Awards

The fair value of each option award was estimated on the grant date using the Black-Scholes option valuation model with the weighted average assumptions indicated in the following table. Each grant is valued as a single award with an expected term based upon expected employee and termination behavior. Compensation cost is recognized on the graded vesting method over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. The expected volatility is derived using daily historical data for periods preceding the date of grant. The risk-free interest rate is the approximate yield on the United States Treasury Strips having a life equal to the expected option life on the date of grant. The expected life is an estimate of the number of years an option will be held before it is exercised.

95102

Table of Contents

Stock Options

The weighted average fair value of options granted was $11.92, $14.54 $5.57 and $6.30$5.57 for December 31, 2022, 2021 2020 and 2019,2020, respectively. The fair value of each grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
December 31, 2021December 31, 2020December 31, 2019December 31, 2022December 31, 2021December 31, 2020
Dividend yieldDividend yield6.7%5.1%5.5%Dividend yield7.0%6.7%5.1%
Expected volatilityExpected volatility48.1%17.1%18.2%Expected volatility49.3%48.1%17.1%
Expected livesExpected lives2.9 years2.9 years2.7 yearsExpected lives2.9 years2.9 years2.9 years
Risk-free interest rateRisk-free interest rate0.33%1.30%2.39%Risk-free interest rate1.75%0.33%1.30%

Stock Option Activity

The following tables summarize our outstanding stock options, after giving effect to modifications of 83,334 options in November 2019 as, in substance, the forfeiture of old and issuance of new options concurrent with an employee’s retirement:
Weighted Average
NumberWeighted AverageRemaining
of SharesExercise PriceContractual Life (Years)
Outstanding December 31, 2018920,346 $69.24
Options granted under 2012 Plan685,334 $79.08
Options exercised under 2012 Plan(501,664)$71.52
Options forfeited under 2012 Plan(100,002)$73.89
Outstanding December 31, 20191,004,014 $74.35
Options granted under 2012 Plan319,669 $90.79
Options granted under 2019 Plan272,331 $89.76
Options exercised under 2012 Plan(512,509)$72.98
Options forfeited under 2012 Plan(16,669)$81.37
Options forfeited under 2019 Plan(32,998)$90.79
Outstanding December 31, 20201,033,838 $83.54
Options granted under 2012 Plan12,500 $69.20
Options granted under 2019 Plan639,500 $69.20
Options exercised under 2012 Plan(20,000)$60.52
Options forfeited under 2019 Plan(13,333)$90.79
Options outstanding, December 31, 20211,652,505 $78.103.37
Exercisable at December 31, 20211,169,991 $79.123.08
options:
Remaining
GrantNumberExerciseContractual
Dateof SharesPriceLife in Years
2/22/201755,331 $74.78 0.14
2/20/201888,170 $64.33 1.14
2/21/2019313,504 $79.96 2.14
2/21/2020536,000 $90.79 3.15
5/1/20207,500 $53.76 3.33
2/25/2021652,000 $69.20 4.15
Options outstanding, December 31, 20211,652,505 
Weighted Average
NumberWeighted AverageRemaining
of SharesExercise PriceContractual Life (Years)
Outstanding December 31, 20191,004,014 $74.35
Options granted under 2012 Plan319,669 $90.79
Options granted under 2019 Plan272,331 $89.76
Options exercised under 2012 Plan(512,509)$72.98
Options forfeited under 2012 Plan(16,669)$81.37
Options forfeited under 2019 Plan(32,998)$90.79
Outstanding December 31, 20201,033,838 $83.54
Options granted under 2012 Plan12,500 $69.20
Options granted under 2019 Plan639,500 $69.20
Options exercised under 2012 Plan(20,000)$60.52
Options forfeited under 2019 Plan(13,333)$90.79
Outstanding December 31, 20211,652,505 $78.10
Options granted under 2019 Plan718,000 $53.62
Options exercised under 2019 Plan(56,832)$53.41
Options forfeited(23,000)$62.33
Options expired(74,498)$77.93
Options outstanding, December 31, 20222,216,175 $70.972.81
Exercisable at December 31, 20221,701,155 $74.782.50
Remaining
GrantNumberExerciseContractual
Dateof SharesPriceLife in Years
2/20/201888,170 $64.33 0.14
2/21/2019306,837 $79.96 1.14
2/21/2020523,500 $90.79 2.15
5/1/20207,500 $53.76 2.33
2/25/2021639,000 $69.20 3.16
2/25/2022626,168 $53.41 4.16
6/1/202225,000 $59.43 4.42
Options outstanding, December 31, 20222,216,175 

103

Table of Contents
Including outstanding stock options, our stockholders have authorized an additional 3,769,8413,638,511 shares of common stock that may be issued under the share-based paymentscompensation plans.

96

Table of Contents
The following table summarizes our outstanding non-vested stock options:
Number of SharesWeighted Average Grant Date Fair ValueNumber of SharesWeighted Average Grant Date Fair Value
Non-vested December 31, 2020431,844 $5.79
Options granted under 2012 Plan12,500 $14.54
Non-vested December 31, 2021Non-vested December 31, 2021482,514 $7.51
Options granted under 2019 PlanOptions granted under 2019 Plan639,500 $14.54Options granted under 2019 Plan718,000 $11.77
Options vested under 2012 PlanOptions vested under 2012 Plan(212,838)$5.18Options vested under 2012 Plan(76,670)$6.16
Options vested under 2019 PlanOptions vested under 2019 Plan(388,492)$6.98Options vested under 2019 Plan(594,490)$11.83
Non-vested December 31, 2021482,514 $7.51
Non-vested options forfeited under 2019 PlanNon-vested options forfeited under 2019 Plan(14,334)$12.47
Non-vested December 31, 2022Non-vested December 31, 2022515,020 $12.51

As of December 31, 2021,2022, unrecognized compensation expense totaling $1.8$1.7 million associated with unvested stock options is expected to be recognized over the following periods: 20222023 - $1.6$1.5 million and 20232024 - $0.2 million. Share-based compensation expense is included in “General and administrative expense” in the Consolidated Statements of Income.

At December 31, 2021,2022, there was no material intrinsic value of stock options outstanding and exercisable. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2022, 2021 and 2020 and 2019 was $0.1 million or $6.13 per share; $0.2 million or $9.27 per share;share, and $8.1 million or $15.84 per share, and $5.7 million or $11.28 per share, respectively.

Note 11.13. Earnings Per Common Share

The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options and the conversion of our convertible debt prior to its retirement using the treasury stock method, to the extent dilutive. Dilution resulting from the conversion option within our convertible debt isthat was repaid in April 2021 was determined by computing an average of incremental shares included in each quarterlythe three months ended March 31, 2021 diluted EPS computation. If our average stock price for the period is higher than the conversion price of our convertible debt, the conversion feature is considered dilutive.

The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per common share ($ in thousands, except share and per share amounts):
Year Ended December 31,
202120202019
Net income attributable to common stockholders$111,804 $185,126 $160,456 
BASIC:
Weighted average common shares outstanding45,714,221 44,696,285 43,417,828 
DILUTED:
Weighted average common shares outstanding45,714,221 44,696,285 43,417,828 
Stock options4,823 1,719 75,196 
Convertible debt10,453 — 210,224 
Weighted average dilutive common shares outstanding45,729,497 44,698,004 43,703,248 
Net income attributable to common stockholders - basic$2.45 $4.14 $3.70 
Net income attributable to common stockholders - diluted$2.44 $4.14 $3.67 
Incremental anti-dilutive shares excluded:
Net share effect of stock options with an exercise price in excess of the
average market price for our common shares383,716 390,596 4,678 
Regular dividends declared per common share$3.8025 $4.41 $4.20 


97104

Table of Contents
Year Ended December 31,
202220212020
Net income attributable to common stockholders$66,403 $111,804 $185,126 
BASIC:
Weighted average common shares outstanding44,774,708 45,714,221 44,696,285 
DILUTED:
Weighted average common shares outstanding44,774,708 45,714,221 44,696,285 
Stock options19,528 4,823 1,719 
Convertible debt— 10,453 — 
Weighted average dilutive common shares outstanding44,794,236 45,729,497 44,698,004 
Net income attributable to common stockholders - basic$1.48 $2.45 $4.14 
Net income attributable to common stockholders - diluted$1.48 $2.44 $4.14 
Incremental anti-dilutive shares excluded:
Net share effect of stock options with an exercise price in excess of the
average market price for our common shares564,803 383,716 390,596 
Regular dividends declared per common share$3.60 $3.8025 $4.41 

Note 12.14. Fair Value Ofof Financial Instruments

Our financial assets and liabilities measured at fair value (based on the hierarchy of the three levels of inputs described in Note 2) on a recurring basis include derivative financial instruments. Derivative financial instruments include our interest rate swap agreements.

Derivative financial instruments. Derivative financial instruments are valued in the market using discounted cash flow techniques. These techniques incorporate Level 1 and Level 2 inputs. The market inputs are utilized in the discounted cash flow calculation considering the instrument’s term, notional amount, discount rate and credit risk. Significant inputs to the derivative valuation model for interest rate swaps are observable in active markets and are classified as Level 2 in the hierarchy.

Assets and liabilities measured at fair value on a recurring basis are as follows ($ in thousands):
Fair Value Measurement
Balance Sheet ClassificationDecember 31,
2021
December 31, 2020
Level 2
Interest rate swap liabilityAccounts payable and accrued expenses$— $(7,149)

Carrying amounts and fair values of financial instruments that are not carried at fair value at December 31, 20212022 and December 31, 20202021 in the Consolidated Balance Sheets are as follows ($ in thousands):
Carrying AmountFair Value MeasurementCarrying AmountFair Value Measurement
20212020202120202022202120222021
Level 2Level 2Level 2
Variable rate debtVariable rate debt$373,682 $945,078 $375,000 $948,000 Variable rate debt$277,699 $373,682 $282,000 $375,000 
Fixed rate debtFixed rate debt$869,201 $554,207 $858,124 $575,292 Fixed rate debt$869,812 $869,201 $773,994 $858,124 
Level 3Level 3Level 3
Mortgage and other notes receivable, netMortgage and other notes receivable, net$299,952 $292,427 $314,821 $321,021 Mortgage and other notes receivable, net$233,141 $299,952 $227,611 $314,821 

Fixed rate debt. Fixed rate debt is classified as Level 2 and its value is based on quoted prices for similar instruments or calculated utilizing model derived valuations in which significant inputs are observable in active markets.

Mortgage and other notes receivable. The fair value of mortgage and other notes receivable is based on credit risk and discount rates that are not observable in the marketplace and therefore represents a Level 3 measurement.

Carrying amounts of cash and cash equivalents and restricted cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. The fair valuevalues of our borrowings under our revolving credit facility and other variable rate debt are reasonably estimated at their notional amounts at December 31, 20212022 and 2020,2021, due to the predominance of floating interest rates, which generally reflect market conditions.

Note 13.15. Income Taxes

Beginning with our inception in 1991, we have elected to be taxed as a REIT under the Internal Revenue Code. We have recorded state income tax expense of $0.1 million related to a Texas franchise tax that has attributes of an income tax for each of the years ended December 31, 2022, 2021, 2020, and 2019.2020. Some of our leases require taxes to be reimbursed by our tenants. State income taxes are combined in “Franchise, excise and other taxes” in our Consolidated Statements of Income.

105

Table of Contents
The Company has a deferred tax asset, which is fully reserved through a valuation allowance, of $0.6$1.5 million and $0.9$1.6 million as of December 31, 2022 and 2021, and 2020, respectively, asrespectively. The deferred tax asset is primarily a result of net operating losses from its participation in the operations of a joint venture during the years 2012 through 2016, and Timber Ridge OpCoincome generated by entities that are structured as a taxable REIT subsidiary (“TRS”)TRSs under provisions of the Internal Revenue Code. See NoteNotes 5 and 6 for a discussion of SHOP ventures and Timber Ridge OpCo.

The Company made state income tax payments of $0.1 million for each of the years ended December 31, 2022, 2021, 2020, and 2019.2020.

98

Table of Contents
Dividend payments to common stockholders for the last three years are characterized for tax purposes as follows on a per share basis:
(Unaudited)(Unaudited)December 31, 2021December 31, 2020December 31, 2019(Unaudited)December 31, 2022December 31, 2021December 31, 2020
Ordinary incomeOrdinary income$2.87799 $3.50400 $4.20000 Ordinary income$2.61966 $2.87799 $3.50400 
Capital gainCapital gain0.43890 0.10999 — Capital gain— 0.43890 0.10999 
Return of capitalReturn of capital0.48562 0.79603 — Return of capital0.98034 0.48562 0.79603 
Dividends paid per common shareDividends paid per common share$3.8025 $4.41 $4.20 Dividends paid per common share$3.60 $3.8025 $4.41 

Note 16. Segment Reporting

We evaluate our business and make resource allocations on our two operating segments: Real Estate Investments and SHOP. Our Real Estate Investments segment includes real estate investments and mortgage and other notes receivables in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities and a hospital. Under the Real Estate Investments segment, we invest in seniors housing and health-care real estate through acquisition and financing of primarily single- tenant properties. Properties acquired are primarily leased under triple-net leases, and we are not involved in the management of the property. SHOP includes multi-tenant independent living facilities. The SHOP properties and related operations are controlled by the Company and are operated by property managers in exchange for a management fee (reference Note 5).

We formed the SHOP segment effective April 1, 2022 upon termination of the triple-net lease for the legacy Holiday portfolio at which time the operations and properties of 15 ILFs were transferred into two separate ventures, as discussed further in Notes 5 and 8. The results associated with the prior triple-net lease structure for these properties are included in the Real Estate Investments segment and the results from operating these SHOP properties after the transition are included in our new SHOP segment. There is no impact to the prior year’s presentation.

Our chief operating decision maker evaluates performance based upon segment NOI. We define NOI as total revenues, less tenant reimbursements and property operating expenses. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties. There were no intersegment transactions for the year ended December 31, 2022. Capital expenditures for the year ended December 31, 2022 were approximately $30.8 million for the Real Estate Investments segment and $3.3 million for the SHOP segment.

Non-segment revenue consists mainly of other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2). The results of operations for all acquisitions described in Notes 3 and 4 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments.

Summary information for the reportable segments during the year ended December 31, 2022 is as follows ($ in thousands):

106

Table of Contents
For the year ended December 31, 2022:Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$217,700 $— $— $217,700 
Resident fees and services— 35,796 — 35,796 
Interest income and other24,383 — 315 24,698 
   Total revenues242,083 35,796 315 278,194 
Senior housing operating expenses— 28,193 — 28,193 
Taxes and insurance on leased properties9,788 — — 9,788 
   NOI232,295 7,603 315 240,213 
Depreciation64,407 6,408 65 70,880 
Interest3,089 — 41,828 44,917 
Legal— — 2,555 2,555 
Franchise, excise and other taxes— — 844 844 
General and administrative— — 22,768 22,768 
Loan and realty losses61,911 — — 61,911 
Gains on sales of real estate, net(28,342)— — (28,342)
Loss on operations transfer, net710 — — 710 
Gain on note receivable payoff(1,113)— — (1,113)
Loss on early retirement of debt— — 151 151 
Gains from equity method investment(569)— — (569)
    Net income$132,202 $1,195 $(67,896)$65,501 
Total assets$2,225,176 $274,135 $8,113 $2,507,424 


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Control and Procedures. As of December 31, 2021,2022, an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of management’s disclosure controls and procedures (as defined in rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934)Act) to ensure information required to be disclosed in our filings under the Securities and Exchange Act, of 1934, is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms;forms of the SEC; and (ii) accumulated and communicated to our management, including our CEO and our CFO, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving desired control objectives, and management is necessarily required to apply its judgment when evaluating the cost-benefit relationship of potential controls and procedures. Based upon the evaluation, the CEO and CFO concluded that the design and operation of these disclosure controls and procedures were effective as of December 31, 2021.2022.

There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting identified in management’s evaluation during the quarter ended December 31, 20212022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
99107

Table of Contents


MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of National Health Investors, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934.1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.principles in the United States. The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles generally accepted in the United States, of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 20212022 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on that assessment, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2021.2022. The Company’s independent registered public accounting firm, BDO USA, LLP, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting included herein.

100108

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

Opinion on Internal Control over Financial Reporting

We have audited National Health Investors, Inc.’s (the “Company’s”) internal control over financial reporting as of December 31, 2021,2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021,2022, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company as of December 31, 20212022 and 2020,2021, the related consolidated statements of income, comprehensive income, cash flows, and equity for each of the three years in the period ended December 31, 2021,2022, and the related notes and financial statement schedules and our report dated February 22, 202221, 2023 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Item 9A, Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit of internal control over financial reporting in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ BDO USA, LLP

Nashville, Tennessee
February 22, 202221, 2023
101109

Table of Contents
ITEM 9B. OTHER INFORMATION.

None.On February 17, 2023, the Company’s Board of Directorsapproved an amendment and restatement of the Company’s Bylaws (the “Amended and Restated Bylaws”), effective immediately. The Amended and Restated Bylaws include the following changes, among other things:

Confirm procedures relating to stockholder meetings, including with respect to the Company’s ability to cancel, reschedule or postpone such meetings, proxies, determination of the record date, inspectors of election, powers of the presiding officer to regulate conduct at such meetings and participation in such meetings solely or in part by means of remote communication;
Confirm procedures relating to meetings of the Board of Directors, including with respect to quorum and voting requirements, and participation in such meetings solely or in part by means of remote communication;
Require stockholders calling a special meeting to pay the costs of preparing and mailing the related notice to stockholders;
Require that any stockholder soliciting proxies from other stockholders use a proxy card color other than white (white is reserved for exclusive use by the Board of Directors);
Update the timing for notice of, and enhance procedures and disclosure requirements relating to, stockholder nominations of directors, including to address new Rule 14a-19, relating to use of universal proxies in contested director elections;
Add an advance notice provision for, and detail procedure and disclosure requirements relating to, the submission of stockholder proposals made in connection with an annual meeting of stockholders;
Clarify the independence requirements for directors and update provisions regarding the size and composition of committees of the Board of Directors;
Update provisions regarding the Chairperson of the Board of Directors and the Company’s officers;
Update the stock certificate, stock transfer and lost certificate provisions to expressly contemplate uncertificated shares and to allow more flexibility in replacing lost certificates;
Remove certain superfluous provisions originating from when the Company was managed by a third party;
Conform stockholder inspection rights to reflect the rights conferred under Maryland law;
Remove the provision requiring specific reports and other statements to be delivered to stockholders (as these requirements are driven by applicable law);
Update the voting standard for stockholders to amend the bylaws to a majority of votes cast, consistent with Maryland law;
Add new provisions relating to:
Advancement of expenses to directors and officers party to a proceeding for which indemnification may be available;
Reliance by directors and officers on certain information, opinions, reports or statements prepared or presented by an officer or employee of the Company, or by a lawyer, CPA or other person meeting specific requirements;
Ratification by the Board of Directors or stockholders of (i) any action or inaction by the Company or an officer to the extent the Board of Directors or the stockholders could have originally authorized the matter, and (ii) any action or inaction questioned in any stockholders’ derivative or other proceeding on certain enumerated grounds which, if so ratified, would have the same force and effect as if the questioned action or inaction had been originally duly authorized; and
Authority of Board of Directors to act in emergency circumstances that would otherwise prevent a quorum from being achieved;
Allow notices to directors, officers and stockholders to be delivered electronically, and contemplate the “householding” of materials delivered to stockholders;
Update various other provisions to conform to provisions of Maryland law; and
Make various other updates, including technical, ministerial, modernizing, clarifying, refining and conforming changes, and including changes in furtherance of gender neutrality.

The foregoing summary and description does not purport to be complete and is qualified in its entirety by reference to the full text of the Amended and Restated Bylaws, a copy of which is filed as Exhibit 3.5 to this Annual Report on Form 10-K and incorporated herein by reference.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

Not Applicable.
102110

Table of Contents
PART III.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

Incorporated by reference from the information in our definitive proxy statement for the 20222023 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 11.  EXECUTIVE COMPENSATION.

Incorporated by reference from the information in our definitive proxy statement for the 20222023 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Incorporated by reference from the information in our definitive proxy statement for the 20222023 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Incorporated by reference from the information in our definitive proxy statement for the 20222023 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Incorporated by reference from the information in our definitive proxy statement for the 20222023 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

PART IV.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)    (1)    Financial Statements

    The following financial statements are included in Item 8 of this Annual Report on Form 10-K and are filed as part of this report:

Report of Independent Registered Public Accounting Firm (BDO USA, LLP; Nashville, TN; PCAOB ID#243)
Consolidated Balance Sheets – At December 31, 20212022 and 20202021
Consolidated Statements of Income – Years ended December 31, 2022, 2021, 2020, and 20192020
Consolidated Statements of Comprehensive Income – Years ended December 31, 2022, 2021, 2020, and 20192020
Consolidated Statements of Cash Flows – Years ended December 31, 2022, 2021, 2020, and 20192020
Consolidated Statements of Equity – Years ended December 31, 2022, 2021, 2020, and 20192020
Notes to Consolidated Financial Statements

    (2)    Financial Statement Schedules

The Financial Statement Schedules are included here following the signature page.

    (3)    Exhibits

    Exhibits required as part of this report are listed in the Exhibit Index.

103111

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 20212022
Description
3.1
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Form S-3 Registration Statement No. 333-192322)
3.2
Articles of Amendment to Articles of Incorporation of National Health Investors, Inc. dated as of June 8, 1994. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-3 Registration Statement No. 333-194653 of National Health Investors, Inc.)333-194653)
3.3
Amendment to Articles of Incorporation dated May 1, 2009 (incorporated by reference to Exhibit A to the Company’s Definitive Proxy Statement filed March 23, 2009)
3.4
Amendment to Articles of Incorporation approved by shareholdersstockholders on May 2, 2014 (incorporated by reference to Exhibit 3.3 to Form 10-Q datedfiled August 4, 2014)
3.5
RestatedAmended and Restated Bylaws as approved February 17, 2023, as amended November 5, 2012 (incorporated by reference to Exhibit 3.3 to Form 10-K filed February 15, 2013) (filed herewith)
3.6
Amendment No. 1 to Restated Bylaws dated February 14, 2014 (incorporated by reference to Exhibit 3.4 to Form 10-K filed February 14, 2014)
3.7
Amendment to Articles of Incorporation approved by shareholdersstockholders on May 6, 2020 (incorporated by reference to Exhibit 3.6 to the Company’s Form 10-Q filed August 10, 2020)
4.1
Form of Common Stock Certificate (incorporated by reference to Exhibit 39 to Form S-11 Registration Statement No. 33-41863, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T)
4.2
4.3
4.4
Indenture dated as of January 26, 2021, among National Health Investors, Inc. and Regions Bank, as trustee (incorporated by reference to Exhibit 4.1 to Form 8-K datedfiled January 26, 2021)
4.5
4.6
4.7
Description of Securities (incorporated by reference to Exhibit 4.4 to Form 10-K filed February 19, 2020)(filed herewith)
10.1

10.2
Amendment No. 5 to the Company’s Master Agreement to Lease with NHC (incorporated by reference to Exhibit 10.2 to Form 10-K datedfiled March 10, 2006)
10.3
Amendment No. 6 to the Company’s Master Agreement to Lease with NHC (incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2013)
10.4
Amended and Restated Amendment No. 6 to the Company’s Master Agreement to Lease with NHC (incorporated by reference to Exhibit 10.4 to Form 10-K filed February 14,18, 2014)
*10.5
2012 Stock Option Plan (incorporated by reference to ExhibitAppendix A to the Company’s Definitive Proxy Statement filed March 23, 2012)
10.6
Excepted Holder Agreement - W. Andrew Adams (incorporated by reference to Exhibit 10.6 to Form 10-K datedfiled February 24, 2009)
10.7
10.8
Agreement with Care Foundation of America, Inc. (incorporated by reference to Exhibit 10.11 to Form 10-K dated February 22, 2010)
10.9
Extension of Master Agreement to Lease dated December 28, 2012 (incorporated by reference to Exhibit 10.22 to Form 10-K datedfiled February 15, 2013)
10.1010.9
104112

Table of Contents
10.1110.10
10.1210.11
10.13
10.1410.12
Amendment No. 7 to Master Agreement to Lease with NHC (Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 14, 2014)
10.15
10.1610.13
$225 million Note Purchase Agreement dated January 13, 2015 with Prudential Capital Group and certain of its affiliates (Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 17, 2015)
*10.1710.14
First amendment to 2012 Stock Incentive Plan (Incorporated by reference to Appendix A to Definitive Proxy Statement filed March 20, 2015)
10.1810.15
Construction and Term Loan Agreement dated February 10, 2015 between the Company and LCS-Westminster Partnership (Incorporated by reference to Exhibit 10.21 to Form 10-K filed February 16, 2018)
10.1910.16
10.2010.17
10.2110.18
*10.2210.19
10.2310.20
10.24
10.2510.21
NHI PropCo, LLC Membership Interest Purchase Agreement (Incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 7, 2016)
10.2610.22
$75,000,000 of 8-year notes with a coupon of 3.93% issued to a private placement lender (Incorporated by reference to Exhibit 10.2 to Form 10-Q filed November 7, 2016)
10.27
10.2810.23
Third Amendment to the Note Purchase Agreement dated as of November 3, 2015, made and entered into as of August 8, 2017 (Incorporated by reference to Exhibit 99.1 to Form 8-k8-K filed August 14, 2017)
105

Table of Contents
10.2910.24
Fifth Amendment to Note Purchase Agreement dated January 13, 2015, made and entered into as of August 8, 2017 (Incorporated by reference to Exhibit 99.2 to Form 8-k8-K filed August 14, 2017)
*10.3010.25
Second Amendment to 2012 Stock Incentive Plan (Incorporated by reference to Appendix A to Proxy Statement filed March 20, 2018)
10.3110.26
10.3210.27
10.3310.28
Construction and Term Loan Agreement dated December 21, 2018 between the Company and LCS-Westminster Partnership IV, LLP (Incorporated by reference to Exhibit 10.36 to Form 10-K filed February 19, 2018)
113

Table of Contents
*10.3410.29
National Health Investors, Inc. 2019 Stock Incentive Plan (Incorporated by reference to Appendix A to Definitive Proxy Statement filed March 19, 2019)
*10.35
Separation Separation Agreement dated November 7, 2019, by and between National Health Investors, Inc. and Roger Hopkins dated November 7, 2019, by and between National Health Investors, Inc. and Roger Hopkins (Incorporated by reference to Exhibit 10.38 to Form 10-K filed February 19, 2020)
10.3610.30
**10.31
10.32
10.33
10.34
First Amendment dated August 15, 2016 to Note Purchase Agreement dated November 3, 2015 (incorporated by reference to Exhibit 10.1 to Form 10-Q filed August 8, 2022)
10.35
Second Amendment dated September 30, 2016 to Note Purchase Agreement dated November 3, 2015 (incorporated by reference to Exhibit 10.2 to Form 10-Q filed August 8, 2022)
10.36
Fourth Amendment dated June 29, 2022 to Note Purchase Agreement dated November 3, 2015 (incorporated by reference to Exhibit 10.3 to Form 10-Q filed August 8, 2022)
10.37
ThirdSixth Amendment dated June 29, 2022 to Note Purchase Agreement dated January 13, 2015 (incorporated by reference to Exhibit 10.4 to Form 10-Q filed August 8, 2022)
10.38
10.39
10.40
Amendment No. 10 to Master Lease Agreement to Lease with NHC) (incorporated by reference to Exhibit 10.1 to Form 8-K filed August 25, 2021)
10.38
21
Subsidiaries (filed herewith)
23.1
31.1
31.2
32
101.INSInline XBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document).



* Indicates management contract or compensatory plan or arrangement.
** Certain confidential portions (indicated by brackets and asterisks) have been omitted from this exhibit.

106114

Table of Contents
ITEM 16. SUMMARY

None.
107115

Table of Contents
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NATIONAL HEALTH INVESTORS, INC.
BY:/s/ D. Eric Mendelsohn
D. Eric Mendelsohn
DATE: February 22, 202221, 2023President, Chief Executive Officer and Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
116

Table of Contents
SignatureTitleDate
/s/ D. Eric MendelsohnPresident, Chief Executive Officer and DirectorFebruary 22, 202221, 2023
D. Eric Mendelsohn(Principal Executive Officer)
/s/ John L. SpaidChief Financial OfficerFebruary 22, 202221, 2023
John L. Spaid(Principal Financial Officer)
/s/ David L. TravisChief Accounting OfficerFebruary 22, 202221, 2023
David L. Travis(Principal Accounting Officer)
/s/ W. Andrew AdamsChairman of the BoardFebruary 22, 202221, 2023
W. Andrew Adams
/s/ James R. JobeDirectorFebruary 22, 202221, 2023
James R. Jobe
/s/ Robert A. McCabe, Jr.DirectorFebruary 22, 202221, 2023
Robert A. McCabe, Jr.
/s/ Robert T. WebbDirectorFebruary 22, 202221, 2023
Robert T. Webb
/s/ Charlotte A. SwaffordDirectorFebruary 22, 202221, 2023
Charlotte A. Swafford
/s/ Robert G. AdamsDirectorFebruary 22, 202221, 2023
Robert G. Adams
/s/ Tracy M. J. ColdenDirectorFebruary 21, 2023
Tracy M. J. Colden

108117

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Skilled Nursing Facilities
Anniston, AL$— $70 $4,477 $— $70 $4,477 $4,547 $3,666 10/17/1991
Moulton, AL— 25 688 — 25 688 713 688 10/17/1991
Avondale, AZ— 453 6,678 — 453 6,678 7,131 4,335 8/13/1996
Brooksville, FL— 1,217 16,166 — 1,217 16,166 17,383 4,816 2/1/2010
Crystal River, FL— 912 12,117 — 912 12,117 13,029 3,610 2/1/2010
Dade City, FL— 605 8,042 — 605 8,042 8,647 2,396 2/1/2010
Hudson, FL (2 facilities)— 1,290 22,392 — 1,290 22,392 23,682 12,357 Various
Merritt Island, FL— 701 8,869 — 701 8,869 9,570 7,602 10/17/1991
New Port Richey, FL— 228 3,023 — 228 3,023 3,251 901 2/1/2010
Plant City, FL— 405 8,777 — 405 8,777 9,182 7,458 10/17/1991
Stuart, FL— 787 9,048 — 787 9,048 9,835 7,900 10/17/1991
Trenton, FL— 851 11,312 — 851 11,312 12,163 3,370 2/1/2010
Glasgow, KY— 33 2,110 — 33 2,110 2,143 2,064 10/17/1991
Greenfield, MA— 370 4,341 — 370 4,341 4,711 953 8/30/2013
Holyoke, MA— 110 944 — 110 944 1,054 218 8/30/2013
Quincy, MA— 450 710 — 450 710 1,160 152 8/30/2013
Taunton, MA— 900 5,906 — 900 5,906 6,806 1,310 8/30/2013
Desloge, MO— 178 3,804 — 178 3,804 3,982 3,804 10/17/1991
Joplin, MO— 175 4,034 — 175 4,034 4,209 3,185 10/17/1991
Kennett, MO— 180 4,928 — 180 4,928 5,108 4,784 10/17/1991
Maryland Heights, MO— 150 4,790 — 150 4,790 4,940 4,658 10/17/1991
St. Charles, MO— 420 5,512 — 420 5,512 5,932 5,512 10/17/1991
Manchester, NH (2 facilities)— 790 20,077 — 790 20,077 20,867 4,334 8/30/2013
Epsom, NH— 630 2,191 — 630 2,191 2,821 503 8/30/2013
Albany, OR— 190 10,415 — 190 10,415 10,605 2,441 3/31/2014
Creswell, OR— 470 8,946 — 470 8,946 9,416 1,993 3/31/2014
Forest Grove, OR— 540 11,848 — 540 11,848 12,388 2,674 3/31/2014
Anderson, SC— 308 4,643 — 308 4,643 4,951 4,483 10/17/1991
Greenwood, SC— 174 3,457 0174 3,457 3,631 3,245 10/17/1991
Laurens, SC— 42 3,426 — 42 3,426 3,468 3,112 10/17/1991
Orangeburg, SC— 300 3,714 — 300 3,714 4,014 1,294 9/25/2008
Athens, TN— 38 1,463 — 38 1,463 1,501 1,364 10/17/1991
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Real Estate Investments
Skilled Nursing Facilities
Anniston, AL$— $70 $4,477 $— $70 $4,477 $4,547 $3,730 10/17/1991
Moulton, AL— 25 688 — 25 688 713 688 10/17/1991
Avondale, AZ— 453 6,678 — 453 6,678 7,131 4,489 8/13/1996
Brooksville, FL— 1,217 16,166 — 1,217 16,166 17,383 5,220 2/1/2010
Crystal River, FL— 912 12,117 — 912 12,117 13,029 3,913 2/1/2010
Dade City, FL— 605 8,042 — 605 8,042 8,647 2,597 2/1/2010
Hudson, FL (2 facilities)— 1,290 22,392 — 1,290 22,392 23,682 12,840 Various
Merritt Island, FL— 701 8,869 — 701 8,869 9,570 7,722 10/17/1991
New Port Richey, FL— 228 3,023 — 228 3,023 3,251 976 2/1/2010
Plant City, FL— 405 8,777 — 405 8,777 9,182 7,572 10/17/1991
Stuart, FL— 787 9,048 — 787 9,048 9,835 8,023 10/17/1991
Trenton, FL— 851 11,312 — 851 11,312 12,163 3,653 2/1/2010
Glasgow, KY— 33 2,110 — 33 2,110 2,143 2,066 10/17/1991
Desloge, MO— 178 3,804 — 178 3,804 3,982 3,804 10/17/1991
Joplin, MO— 175 4,034 — 175 4,034 4,209 3,283 10/17/1991
Kennett, MO— 180 4,928 — 180 4,928 5,108 4,799 10/17/1991
Maryland Heights, MO— 150 4,790 — 150 4,790 4,940 4,668 10/17/1991
St. Charles, MO— 420 5,512 — 420 5,512 5,932 5,512 10/17/1991
Albany, OR— 190 10,415 — 190 10,415 10,605 2,700 3/31/2014
Creswell, OR— 470 8,946 — 470 8,946 9,416 2,216 3/31/2014
Forest Grove, OR— 540 11,848 — 540 11,848 12,388 2,981 3/31/2014
Anderson, SC— 308 4,643 — 308 4,643 4,951 4,494 10/17/1991
Greenwood, SC— 174 3,457 174 3,457 3,631 3,268 10/17/1991
Laurens, SC— 42 3,426 — 42 3,426 3,468 3,149 10/17/1991
Orangeburg, SC— 300 3,714 — 300 3,714 4,014 1,386 9/25/2008
Athens, TN— 38 1,463 — 38 1,463 1,501 1,370 10/17/1991
Chattanooga, TN— 143 2,309 — 143 2,309 2,452 2,297 10/17/1991
Dickson, TN— 90 3,541 — 90 3,541 3,631 3,254 10/17/1991
Franklin, TN— 47 1,130 — 47 1,130 1,177 1,130 10/17/1991
109118

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Chattanooga, TN— 143 2,309 — 143 2,309 2,452 2,295 10/17/1991
Dickson, TN— 90 3,541 — 90 3,541 3,631 3,214 10/17/1991
Franklin, TN— 47 1,130 — 47 1,130 1,177 1,130 10/17/1991
Hendersonville, TN— 363 3,837 — 363 3,837 4,200 3,281 10/17/1991
Johnson City, TN— 85 1,918 — 85 1,918 2,003 1,918 10/17/1991
Lewisburg, TN (2 facilities)— 46 994 — 46 994 1,040 994 10/17/1991
McMinnville, TN— 73 3,618 — 73 3,618 3,691 3,186 10/17/1991
Milan, TN— 41 1,826 — 41 1,826 1,867 1,691 10/17/1991
Pulaski, TN— 53 3,921 — 53 3,921 3,974 3,461 10/17/1991
Lawrenceburg, TN— 98 2,900 — 98 2,900 2,998 2,429 10/17/1991
Dunlap, TN— 35 3,679 — 35 3,679 3,714 3,111 10/17/1991
Smithville, TN— 35 3,816 — 35 3,816 3,851 3,325 10/18/1991
Somerville, TN— 26 677 — 26 677 703 677 10/19/1991
Sparta, TN— 80 1,602 — 80 1,602 1,682 1,525 10/20/1991
Austin, TX— 606 9,895 — 606 9,895 10,501 1,675 4/1/2016
Canton, TX— 420 12,330 — 420 12,330 12,750 3,387 4/18/2013
Corinth, TX— 1,075 13,935 — 1,075 13,935 15,010 4,056 4/18/2013
Ennis, TX— 986 9,025 — 986 9,025 10,011 2,894 10/31/2011
Euless, TX— 1,241 12,629 — 1,241 12,629 13,870 2,323 4/1/2016
Fort Worth, TX— 1,380 14,370 — 1,380 14,370 15,750 1,772 5/10/2018
Garland, TX— 1,440 14,310 — 1,440 14,310 15,750 1,761 5/10/2018
Gladewater, TX— 70 17,840 — 70 17,840 17,910 2,869 4/1/2016
Greenville, TX— 1,800 13,948 — 1,800 13,948 15,748 4,202 10/31/2011
Houston, TX (3 facilities)— 2,808 42,511 — 2,808 42,511 45,319 13,456 Various
Katy, TX— 610 13,893 — 610 13,893 14,503 2,376 4/1/2016
Kyle, TX— 1,096 12,279 — 1,096 12,279 13,375 3,766 6/11/2012
Marble Falls, TX— 480 14,989 — 480 14,989 15,469 2,497 4/1/2016
McAllen, TX— 1,175 8,259 — 1,175 8,259 9,434 1,548 4/1/2016
New Braunfels, TX— 1,430 13,666 — 1,430 13,666 15,096 2,245 2/24/2017
San Antonio, TX (3 facilities)— 2,370 40,054 — 2,370 40,054 42,424 9,479 Various
Waxahachie, TX— 1,330 14,349 — 1,330 14,349 15,679 1,919 1/17/2018
Bristol, VA— 176 2,511 — 176 2,511 2,687 2,459 10/17/1991
Oak Creek, WI— 2,000 14,903 7,402 2,000 22,305 24,305 1,298 12/7/2018
— 37,700 550,312 7,402 37,700 557,714 595,414 209,401 
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Hendersonville, TN— 363 3,837 — 363 3,837 4,200 3,360 10/17/1991
Johnson City, TN— 85 1,918 — 85 1,918 2,003 1,917 10/17/1991
Lewisburg, TN (2 facilities)— 46 994 — 46 994 1,040 994 10/17/1991
McMinnville, TN— 73 3,618 — 73 3,618 3,691 3,235 10/17/1991
Milan, TN— 41 1,826 — 41 1,826 1,867 1,704 10/17/1991
Pulaski, TN— 53 3,921 — 53 3,921 3,974 3,500 10/17/1991
Lawrenceburg, TN— 98 2,900 — 98 2,900 2,998 2,469 10/17/1991
Dunlap, TN— 35 3,679 — 35 3,679 3,714 3,146 10/17/1991
Smithville, TN— 35 3,816 — 35 3,816 3,851 3,358 10/18/1991
Somerville, TN— 26 677 — 26 677 703 678 10/19/1991
Sparta, TN— 80 1,602 — 80 1,602 1,682 1,536 10/20/1991
Austin, TX— 606 9,895 — 606 9,895 10,501 1,966 4/1/2016
Canton, TX— 420 12,330 — 420 12,330 12,750 3,701 4/18/2013
Corinth, TX— 1,075 13,935 — 1,075 13,935 15,010 4,400 4/18/2013
Ennis, TX— 986 9,025 — 986 9,025 10,011 3,099 10/31/2011
Euless, TX— 1,241 12,629 — 1,241 12,629 13,870 2,727 4/1/2016
Fort Worth, TX— 1,380 14,370 — 1,380 14,370 15,750 2,255 5/10/2018
Garland, TX— 1,440 14,310 — 1,440 14,310 15,750 2,241 5/10/2018
Gladewater, TX— 70 17,840 — 70 17,840 17,910 3,368 4/1/2016
Greenville, TX— 1,800 13,948 — 1,800 13,948 15,748 4,544 10/31/2011
Houston, TX (3 facilities)— 2,808 42,511 — 2,808 42,511 45,319 14,469 Various
Katy, TX— 610 13,893 — 610 13,893 14,503 2,789 4/1/2016
Kyle, TX— 1,096 12,279 — 1,096 12,279 13,375 4,056 6/11/2012
Marble Falls, TX— 480 14,989 — 480 14,989 15,469 2,932 4/1/2016
McAllen, TX— 1,175 8,259 — 1,175 8,259 9,434 1,817 4/1/2016
New Braunfels, TX— 1,430 13,666 — 1,430 13,666 15,096 2,709 2/24/2017
San Antonio, TX (3 facilities)— 2,370 40,054 — 2,370 40,054 42,424 10,660 Various
Waxahachie, TX— 1,330 14,349 — 1,330 14,349 15,679 2,399 1/17/2018
Bristol, VA— 176 2,511 — 176 2,511 2,687 2,511 10/17/1991
Oak Creek, WI— 2,000 14,903 7,403 2,000 22,306 24,306 2,150 12/7/2018
— 34,450 516,143 7,403 34,450 523,546 557,996 214,490 
110119

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Assisted Living Facilities
Rainbow City, AL— 670 11,330 — 670 11,330 12,000 2,647 10/31/2013
Sacramento, CA— 660 10,840 — 660 10,840 11,500 2,395 6/1/2014
Pueblo West, CO— 169 7,431 — 169 7,431 7,600 539 7/23/2019
Bartow, FL— 225 3,192 — 225 3,192 3,417 989 11/30/2010
Lakeland, FL— 307 3,117 — 307 3,117 3,424 968 11/30/2010
St. Cloud, FL— 250 3,167 — 250 3,167 3,417 985 11/30/2010
Greensboro, GA— 672 4,849 631 672 5,480 6,152 1,425 9/15/2011
Ames, IA3,193 360 4,670 — 360 4,670 5,030 1,128 6/28/2013
Burlington, IA3,901 200 8,374 — 200 8,374 8,574 2,028 6/28/2013
Cedar Falls, IA— 260 4,700 30 260 4,730 4,990 1,174 6/28/2013
Ft. Dodge, IA4,008 100 7,208 — 100 7,208 7,308 1,708 6/28/2013
Iowa City, IA— 297 2,725 33 297 2,758 3,055 906 6/30/2010
Marshalltown, IA5,714 240 6,208 — 240 6,208 6,448 1,495 6/28/2013
Muscatine, IA— 140 1,802 — 140 1,802 1,942 485 6/28/2013
Urbandale, IA8,113 540 4,292 — 540 4,292 4,832 1,079 6/28/2013
Caldwell, ID— 320 9,353 — 320 9,353 9,673 2,063 3/31/2014
Weiser, ID— 20 2,433 — 20 2,433 2,453 571 12/21/2012
Aurora, IL— 1,195 11,713 — 1,195 11,713 12,908 1,931 5/9/2017
Bolingbrook, IL— 1,290 14,677 — 1,290 14,677 15,967 1,958 3/16/2017
Bourbonnais, IL7,974 170 16,594 — 170 16,594 16,764 3,885 6/28/2013
Crystal Lake, IL (2 facilities)— 1,060 30,043 170 1,060 30,213 31,273 4,282 Various
Gurnee, IL— 1,244 13,856 — 1,244 13,856 15,100 959 9/10/2019
Moline, IL3,896 250 5,630 — 250 5,630 5,880 1,371 6/28/2013
Oswego, IL— 390 20,957 212 390 21,169 21,559 3,137 6/1/2016
Quincy, IL6,055 360 12,403 — 360 12,403 12,763 2,927 6/28/2013
Rockford, IL6,412 390 12,575 — 390 12,575 12,965 3,014 6/28/2013
South Barrington, IL— 1,610 13,456 — 1,610 13,456 — 15,066 1,833 3/16/2017
St. Charles, IL— 820 22,188 252 820 22,440 23,260 3,356 6/1/2016
Tinley Park, IL— 1,622 11,354 — 1,622 11,354 12,976 2,043 6/23/2016
Attica, IN— 284 7,891 — 284 7,891 8,175 397 5/1/2020
Carmel, IN— 463 7,055 — 463 7,055 7,518 1,987 11/12/2014
Crawfordsville, IN— 300 3,134 — 300 3,134 3,434 766 6/28/2013
Crown Point, IN— 574 7,336 353 574 7,689 8,263 2,063 10/30/2013
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Assisted Living Facilities
Rainbow City, AL— 670 11,330 — 670 11,330 12,000 2,929 10/31/2013
Sacramento, CA— 660 10,840 — 660 10,840 11,500 2,681 6/1/2014
Pueblo West, CO— 169 7,431 — 169 7,431 7,600 761 7/23/2019
Greensboro, GA— 672 4,849 631 672 5,480 6,152 1,560 9/15/2011
Ames, IA3,193 360 4,670 — 360 4,670 5,030 1,252 6/28/2013
Burlington, IA3,901 200 8,374 — 200 8,374 8,574 2,253 6/28/2013
Cedar Falls, IA— 260 4,700 30 260 4,730 4,990 1,303 6/28/2013
Ft. Dodge, IA4,008 100 7,208 — 100 7,208 7,308 1,899 6/28/2013
Iowa City, IA— 297 2,725 33 297 2,758 3,055 975 6/30/2010
Marshalltown, IA5,714 240 6,208 — 240 6,208 6,448 1,662 6/28/2013
Urbandale, IA8,113 540 4,292 — 540 4,292 4,832 1,192 6/28/2013
Caldwell, ID— 320 9,353 — 320 9,353 9,673 2,311 3/31/2014
Aurora, IL— 1,195 11,713 — 1,195 11,713 12,908 2,337 5/9/2017
Bolingbrook, IL— 1,290 14,677 — 1,290 14,677 15,967 2,370 3/16/2017
Bourbonnais, IL7,974 170 16,594 — 170 16,594 16,764 4,314 6/28/2013
Crystal Lake, IL (2 facilities)— 1,060 30,043 170 1,060 30,213 31,273 5,106 Various
Gurnee, IL— 1,244 13,856 — 1,244 13,856 15,100 1,370 9/10/2019
Moline, IL3,896 250 5,630 — 250 5,630 5,880 1,523 6/28/2013
Oswego, IL— 390 20,957 212 390 21,169 21,559 3,701 6/1/2016
Quincy, IL6,055 360 12,403 — 360 12,403 12,763 3,261 6/28/2013
Rockford, IL6,412 390 12,575 — 390 12,575 12,965 3,339 6/28/2013
South Barrington, IL— 1,610 13,456 — 1,610 13,456 — 15,066 2,218 3/16/2017
St. Charles, IL— 820 22,188 252 820 22,440 23,260 3,961 6/1/2016
Tinley Park, IL— 1,622 11,354 — 1,622 11,354 12,976 2,418 6/23/2016
Attica, IN— 284 7,891 — 284 7,891 8,175 636 5/1/2020
Carmel, IN— 463 7,055 — 463 7,055 7,518 2,167 11/12/2014
Crawfordsville, IN— 300 3,134 — 300 3,134 3,434 849 6/28/2013
Crown Point, IN— 574 7,336 353 574 7,689 8,263 2,268 10/30/2013
Greenwood, IN— 791 7,020 227 791 7,247 8,038 2,239 11/7/2013
Linton, IN— 60 6,015 — 60 6,015 6,075 486 5/1/2020
Bastrop, LA— 325 2,456 — 325 2,456 2,781 822 4/30/2011
Bossier City, LA— 500 3,344 — 500 3,344 3,844 1,152 4/30/2011
111120

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Greenwood, IN— 791 7,020 227 791 7,247 8,038 2,060 11/7/2013
Linton, IN— 60 6,015 — 60 6,015 6,075 304 5/1/2020
Valparaiso, IN— 1,414 16,099 — 1,414 16,099 17,513 1,189 5/31/2019
Bastrop, LA— 325 2,456 — 325 2,456 2,781 765 4/30/2011
Bossier City, LA— 500 3,344 — 500 3,344 3,844 1,075 4/30/2011
Minden, LA— 280 1,698 — 280 1,698 1,978 526 4/30/2011
West Monroe, LA— 770 5,627 — 770 5,627 6,397 1,684 4/30/2011
Baltimore, MD— 860 8,078 534 860 8,612 9,472 1,992 10/31/2013
Battle Creek, MI— 398 3,093 197 398 3,290 3,688 1,174 10/19/2009
Bridgeport, MI— 220 7,849 — 220 7,849 8,069 764 6/20/2018
Brighton, MI— 410 13,090 — 410 13,090 13,500 1,028 5/22/2019
Lansing, MI— 1,020 9,684 174 1,020 9,858 10,878 1,402 10/19/2009
Okemos, MI— 340 8,082 — 340 8,082 8,422 2,700 11/19/2009
Saginaw, MI— 290 8,779 — 290 8,779 9,069 863 6/19/2018
Shelby, MI— 1,588 13,512 — 1,588 13,512 15,100 788 1/27/2020
Shelby Township, MI— 570 10,230 — 570 10,230 10,800 828 4/30/2019
Champlin, MN— 980 4,460 — 980 4,460 5,440 1,443 3/10/2010
Hugo, MN— 400 3,945 132 400 4,077 4,477 1,224 3/10/2010
Maplewood, MN— 1,700 6,544 — 1,700 6,544 8,244 2,111 3/10/2010
North Branch, MN— 595 2,985 30 595 3,015 3,610 1,015 3/10/2010
Mahtomedi, MN— 515 8,825 — 515 8,825 9,340 500 12/27/2019
Charlotte, NC— 650 17,663 2,000 650 19,663 20,313 3,450 7/1/2015
Durham, NC— 860 6,903 — 860 6,903 7,763 794 12/15/2017
Hendersonville, NC (2 facilities)— 3,120 12,980 — 3,120 12,980 16,100 1,882 3/16/2017
Lincoln, NE8,418 380 10,904 — 380 10,904 11,284 2,541 6/28/2013
Omaha, NE (2 facilities)2,455 1,110 15,437 851 1,110 16,288 17,398 3,020 Various
Columbus, OH— 1,100 26,002 — 1,100 26,002 27,102 2,826 4/30/2018
Lancaster, OH— 530 20,530 — 530 20,530 21,060 4,068 7/31/2015
Middletown, OH— 940 15,548 — 940 15,548 16,488 3,239 10/31/2014
Worthington, OH— — 18,869 1,476 — 20,345 — 20,345 2,577 4/30/2018
McMinnville, OR— 390 9,183 — 390 9,183 9,573 1,433 8/31/2016
Milwaukie, OR— 370 5,283 64 370 5,347 5,717 1,026 9/30/2014
Ontario, OR (2 facilities)— 429 6,128 — 429 6,128 6,557 1,443 12/21/2012
Portland, OR (2 facilities)— 1,430 31,542 — 1,430 31,542 32,972 4,428 8/31/2015
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Minden, LA— 280 1,698 — 280 1,698 1,978 566 4/30/2011
West Monroe, LA— 770 5,627 — 770 5,627 6,397 1,818 4/30/2011
Battle Creek, MI— 398 3,093 197 398 3,290 3,688 1,280 10/19/2009
Lansing, MI— 1,020 9,684 174 1,020 9,858 10,878 1,712 10/19/2009
Okemos, MI— 340 8,082 — 340 8,082 8,422 2,924 11/19/2009
Shelby, MI— 1,588 13,512 — 1,588 13,512 15,100 1,199 1/27/2020
Champlin, MN— 980 4,475 — 980 4,475 5,455 1,553 3/10/2010
Hugo, MN— 400 3,945 113 400 4,058 4,458 1,332 3/10/2010
Maplewood, MN— 1,700 6,544 — 1,700 6,544 8,244 2,272 3/10/2010
North Branch, MN— 595 3,053 — 595 3,053 3,648 1,090 3/10/2010
Mahtomedi, MN— 515 8,825 — 515 8,825 9,340 750 12/27/2019
Charlotte, NC— 650 17,663 2,000 650 19,663 20,313 4,055 7/1/2015
Durham, NC— 860 7,752 — 860 7,752 8,612 989 12/15/2017
Hendersonville, NC (2 facilities)— 3,120 12,980 — 3,120 12,980 16,100 2,272 3/16/2017
Lincoln, NE8,418 380 10,904 — 380 10,904 11,284 2,828 6/28/2013
Omaha, NE (2 facilities)2,455 1,110 15,437 851 1,110 16,288 17,398 3,623 Various
Lancaster, OH— 530 20,530 — 530 20,530 21,060 4,670 7/31/2015
Middletown, OH— 940 15,548 — 940 15,548 16,488 3,649 10/31/2014
Rocky River, OH650 4,189 — 650 4,189 4,839 839 4/30/2018
Worthington, OH— — 18,869 1,476 — 20,345 — 20,345 3,286 4/30/2018
McMinnville, OR— 390 9,183 — 390 9,183 9,573 1,702 8/31/2016
Portland, OR— 930 25,270 — 930 25,270 26,200 3,937 8/31/2015
Erie, PA— 1,030 15,206 921 1,030 16,127 — 17,157 1,987 4/30/2018
Reading, PA— 1,027 11,179 — 1,027 11,179 12,206 1,201 5/31/2019
Manchester, TN— 534 6,068 — 534 6,068 6,602 320 6/3/2021
Fredericksburg, VA— 1,615 9,271 — 1,615 9,271 10,886 1,926 9/20/2016
Midlothian, VA— 1,646 8,635 — 1,646 8,635 10,281 1,852 10/31/2016
Suffolk, VA— 1,022 9,320 — 1,022 9,320 10,342 1,742 3/25/2016
Virginia Beach, VA— 2,052 15,148 — 2,052 15,148 17,200 35 11/10/2022
Bellevue, WI— 504 11,796 — 504 11,796 12,300 825 9/30/2020
Oshkosh, WI— 542 12,758 542 12,758 13,300 243 4/29/2022
60,139 46,304 637,921 7,640 46,304 645,561 691,865 125,792 
112121

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Erie, PA— 1,030 15,206 1,030 15,209 — 16,239 1,557 4/30/2018
Reading, PA— 1,027 11,179 — 1,027 11,179 12,206 866 5/31/2019
Manchester, TN— 534 6,068 — 534 6,068 6,602 118 6/3/2021
Fredericksburg, VA— 1,615 9,271 — 1,615 9,271 10,886 1,615 9/20/2016
Midlothian, VA— 1,646 8,635 — 1,646 8,635 10,281 1,550 10/31/2016
Suffolk, VA— 1,022 9,320 — 1,022 9,320 10,342 1,420 3/25/2016
Beaver Dam, WI— 210 13,749 157 210 13,906 14,116 5,146 12/21/2012
Bellevue, WI— 504 11,796 — 504 11,796 12,300 458 9/30/2020
60,139 50,375 740,164 7,526 50,375 747,690 798,065 129,386 
Independent Living Facilities
Fort Smith, AR— 590 22,447 — 590 22,447 23,037 4,864 12/23/2013
Rogers, AR— 1,470 25,282 — 1,470 25,282 26,752 5,476 12/23/2013
Fresno, CA— 420 10,899 — 420 10,899 11,319 2,468 12/23/2013
Modesto, CA— 1,170 22,673 — 1,170 350 22,673 23,843 4,853 12/23/2013
Pinole, CA— 1,020 18,066 — 1,020 350 18,066 19,086 3,910 12/23/2013
Roseville, CA— 630 31,343 — 630 350 31,343 31,973 6,720 12/23/2013
West Covina, CA— 940 20,280 — 940 350 20,280 21,220 4,339 12/23/2013
Vero Beach, FL— 550 37,450 1,293 550 350 38,743 39,293 3,122 2/1/2019
Athens, GA— 910 31,940 — 910 31,940 32,850 6,846 12/23/2013
Columbus, GA— 570 8,639 — 570 8,639 9,209 1,980 12/23/2013
Columbus, IN— 348 6,124 — 348 6,124 6,472 458 5/31/2019
St. Charles, MO— 344 3,181 — 344 3,181 3,525 2,668 10/17/1991
Voorhees, NJ— 670 23,710 — 670 23,710 24,380 5,059 12/23/2013
Gahanna, OH— 920 22,919 — 920 22,919 23,839 4,993 12/23/2013
Broken Arrow, OK— 2,660 18,477 — 2,660 18,477 21,137 4,068 12/23/2013
Tulsa, OK16,899 1,980 32,620 501 1,980 33,121 35,101 3,813 12/1/2017
Greenville, SC— 560 16,547 — 560 16,547 17,107 3,642 12/23/2013
Myrtle Beach, SC— 1,310 26,229 — 1,310 26,229 27,539 5,617 12/23/2013
Chattanooga, TN— 1,567 — 1,567 1,576 1,401 10/17/1991
Johnson City, TN— 55 4,077 — 55 4,077 4,132 3,211 10/17/1991
Chehalis, WA— 1,980 7,710 7,445 1,980 15,155 17,135 1,791 1/15/2016
Vancouver, WA (2 facilities)— 1,030 19,183 — 1,030 19,183 20,213 4,211 12/23/2013
16,899 20,136 411,363 9,239 20,136 420,602 440,738 85,510 
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Independent Living Facilities
Vero Beach, FL— 550 37,450 1,293 550 350 38,743 39,293 4,232 2/1/2019
Columbus, IN— 348 6,124 — 348 6,124 6,472 635 5/31/2019
St. Charles, MO— 344 3,181 — 344 3,181 3,525 2,723 10/17/1991
Tulsa, OK16,510 1,980 32,620 502 1,980 33,122 35,102 4,756 12/1/2017
Chattanooga, TN— 1,567 1,568 1,577 1,437 10/17/1991
Johnson City, TN— 55 4,077 — 55 4,077 4,132 3,294 10/17/1991
Chehalis, WA— 1,980 7,710 7,445 1,980 15,155 17,135 2,246 1/15/2016
16,510 5,266 92,729 9,241 5,266 101,970 107,236 19,323 
Senior Living Campuses
Loma Linda, CA— 1,200 10,800 7,326 1,200 18,126 19,326 4,628 9/28/2012
Maitland, FL— 2,317 9,161 491 2,317 9,652 11,969 6,920 8/6/1996
Michigan City, IN— 974 22,667 — 974 22,667 23,641 2,325 5/31/2019
Portage, IN— 661 21,959 — 661 21,959 22,620 2,257 5/31/2019
Needham, MA— 5,500 45,157 1,451 5,500 46,608 52,108 5,756 1/15/2019
Salisbury, MD— 1,876 44,084 471 1,876 44,555 46,431 4,751 5/31/2019
Roscommon, MI— 44 6,005 44 6,006 6,050 1,357 8/31/2015
Mt. Airy, NC— 1,370 7,470 150 1,370 7,620 8,990 1,791 12/17/2014
McMinnville, OR— 410 26,667 — 410 26,667 27,077 4,657 8/31/2016
Silverdale, WA— 1,750 23,860 2,167 1,750 26,027 27,777 7,367 8/16/2012
— 16,102 217,830 12,057 16,102 229,887 245,989 41,809 
113122

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Senior Living Campuses
Loma Linda, CA— 1,200 10,800 7,326 1,200 18,126 19,326 4,149 9/28/2012
Bonita Springs, FL— 1,810 24,382 930 1,810 25,312 27,122 4,448 7/1/2015
Maitland, FL— 2,317 9,161 491 2,317 9,652 11,969 6,740 8/6/1996
Michigan City, IN— 974 22,667 — 974 22,667 23,641 1,676 5/31/2019
Portage, IN— 661 21,959 — 661 21,959 22,620 1,627 5/31/2019
Needham, MA— 5,500 45,157 1,451 5,500 46,608 52,108 4,244 1/15/2019
Salisbury, MD— 1,876 44,084 471 1,876 44,555 46,431 3,422 5/31/2019
Roscommon, MI— 44 6,005 — 44 6,005 6,049 1,177 8/31/2015
Mt. Airy, NC— 1,370 7,470 150 1,370 7,620 8,990 1,590 12/17/2014
McMinnville, OR— 410 26,667 — 410 26,667 27,077 3,922 8/31/2016
Silverdale, WA— 1,750 23,860 2,167 1,750 26,027 27,777 6,714 8/16/2012
— 17,912 242,212 12,986 17,912 255,198 273,110 39,709 
Entrance-Fee Communities
Bridgeport, CT— 4,320 23,494 4,596 4,320 28,090 32,410 4,661 6/1/2016
North Branford, CT— 7,724 64,430 — 7,724 64,430 72,154 9,480 11/3/2016
Southbury, CT— 10,320 17,143 5,327 10,320 22,470 32,790 3,379 11/8/2016
Fernandina Beach, FL— 1,430 63,420 1,522 1,430 64,942 66,372 12,656 12/17/2014
St. Simons Island, GA— 8,770 38,070 963 8,770 39,033 47,803 7,847 12/17/2014
Winston-Salem, NC— 8,700 73,920 507 8,700 74,427 83,127 14,578 12/17/2014
Greenville, SC— 5,850 90,760 — 5,850 90,760 96,610 17,537 12/17/2014
Myrtle Beach, SC— 3,910 82,140 542 3,910 82,682 86,592 16,365 12/17/2014
Pawleys Island, SC— 1,480 38,620 460 1,480 39,080 40,560 8,050 12/17/2014
Spartanburg, SC— 900 49,190 1,021 900 50,211 51,111 9,949 12/17/2014
Issaquah, WA— 4,370 130,522 — 4,370 130,522 134,892 7,183 01/31/2020
— 57,774 671,709 14,938 57,774 686,647 744,421 111,685 
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Entrance-Fee Communities
Bridgeport, CT— 4,320 23,494 5,566 4,320 29,060 33,380 5,626 6/2/2016
North Branford, CT— 7,724 64,430 — 7,724 64,430 72,154 11,370 11/3/2016
Southbury, CT— 10,320 17,143 5,880 10,320 23,023 33,343 4,115 6/2/2016
Fernandina Beach, FL— 1,430 63,420 1,522 1,430 64,942 66,372 14,456 12/17/2014
St. Simons Island, GA— 8,770 38,070 963 8,770 39,033 47,803 8,889 12/17/2014
Winston-Salem, NC— 8,700 73,920 507 8,700 74,427 83,127 16,548 12/17/2014
Greenville, SC— 5,850 90,760 — 5,850 90,760 96,610 19,876 12/17/2014
Myrtle Beach, SC— 3,910 82,140 542 3,910 82,682 86,592 18,534 12/17/2014
Pawleys Island, SC— 1,480 38,620 460 1,480 39,080 40,560 9,069 12/17/2014
Spartanburg, SC— 900 49,190 1,021 900 50,211 51,111 11,282 12/17/2014
Issaquah, WA— 4,370 130,522 — 4,370 130,522 134,892 10,931 01/31/2020
— 57,774 671,709 16,461 57,774 688,170 745,944 130,696 
Hospitals
Tulsa, OK— 1,470 38,780 — 1,470 38,780 40,250 1,649 5/28/2021
— 1,470 38,780 — 1,470 38,780 40,250 1,649 
Total real estate investments properties76,649 161,366 2,175,112 52,802 161,366 2,227,914 2,389,280 533,759 
Senior Housing Operating
Independent Living Facilities
Fort Smith, AR— 590 22,447 229 590 22,676 23,266 5,460 4/01/2022
Rogers, AR— 1,470 25,282 135 1,470 25,417 26,887 6,140 4/01/2022
Fresno, CA— 420 10,899 100 420 10,999 11,419 2,752 4/01/2022
Modesto, CA— 1,170 22,673 193 1,170 22,866 24,036 5,450 4/01/2022
Pinole, CA— 1,020 18,066 276 1,020 18,342 19,362 4,385 4/01/2022
Roseville, CA— 630 31,343 240 630 31,583 32,213 7,538 4/01/2022
West Covina, CA— 940 20,280 757 940 21,037 21,977 4,907 4/01/2022
Athens, GA— 910 31,940 243 910 32,183 33,093 7,693 4/01/2022
Columbus, GA— 570 8,639 264 570 8,903 9,473 2,217 4/01/2022
Voorhees, NJ— 670 23,710 539 670 24,249 24,919 5,692 4/01/2022
Gahanna, OH— 920 22,919 182 920 23,101 24,021 5,604 4/01/2022
114123

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings andAccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Hospitals
Tulsa, OK— 1,470 38,780 — 1,470 38,780 40,250 608 5/28/2021
— 1,470 38,780 — 1,470 38,780 40,250 608 
Total continuing operations properties77,038 185,367 2,654,540 52,091 185,367 2,706,631 2,891,998 576,299 
Corporate office— 1,291 677 582 1,291 1,259 2,550 369 
$77,038 $186,658 $2,655,217 $52,673 $186,658 $2,707,890 $2,894,548 $576,668 
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Broken Arrow, OK— 2,660 18,477 186 2,660 18,663 21,323 4,559 4/01/2022
Greenville, SC— 560 16,547 383 560 16,930 17,490 4,078 4/01/2022
Myrtle Beach, SC— 1,310 26,229 323 1,310 26,552 27,862 6,315 4/01/2022
Vancouver, WA— 1,030 19,183 513 1,030 19,696 20,726 4,714 4/01/2022
Total senior housing operating properties— 14,870 318,634 4,563 14,870 323,197 338,067 77,504 
Corporate office— 1,291 677 583 1,291 1,260 2,551 425 
$76,649 $177,527 $2,494,423 $57,948 $177,527 $2,552,371 $2,729,898 $611,688 


NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

(A) See the notes to the consolidated financial statements.
(B) Depreciation is calculated using estimated useful lives up to 40 years for all completed facilities.
(C) Subsequent to NHC’s transfer of the original real estate properties in 1991, we have purchased from NHC $33,909,000$33.9 million of additions to those properties. As the additions were purchased from NHC rather than developed by us, the $33,909,000$33.9 million has been included as Initial Cost to Company.
(D) At December 31, 2021,2022, the tax basis of the Company’s net real estate assets was $2,395,000,000.$2.2 billion.
115124

Table of Contents
NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATIONSCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATIONSCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019
FOR THE YEARS ENDED DECEMBER 31, 2022, 2021, AND 2020FOR THE YEARS ENDED DECEMBER 31, 2022, 2021, AND 2020
($ in thousands)($ in thousands)($ in thousands)
December 31,December 31,
202120202019202220212020
Investment in Real Estate:Investment in Real Estate:Investment in Real Estate:
Balance at beginning of periodBalance at beginning of period$3,265,070 $3,074,846 $2,818,365 Balance at beginning of period$2,894,548 $3,265,070 $3,074,846 
Additions through cash expendituresAdditions through cash expenditures50,346 116,724 237,186 Additions through cash expenditures10,993 50,346 116,724 
Change in accounts payable related to investments in real estate constructionChange in accounts payable related to investments in real estate construction(388)(784)1,829 Change in accounts payable related to investments in real estate construction(69)(388)(784)
Change in other assets related to investments in real estateChange in other assets related to investments in real estate— 348 292 Change in other assets related to investments in real estate200 — 348 
Operating equipment received in lease terminationOperating equipment received in lease termination1,287 — — 
Additions through non-controlling interestAdditions through non-controlling interest— — 10,778 
Real estate acquired in exchange for non-cash rental incomeReal estate acquired in exchange for non-cash rental income3,000 
Additions through non-controlling interest— 10,778 — 
Real estate acquired in exchange for straight-line rent receivable— — 38,000 
Real estate acquired in exchange for mortgage notes receivableReal estate acquired in exchange for mortgage notes receivable— 63,220 14,000 Real estate acquired in exchange for mortgage notes receivable23,071 — 63,220 
Sale of properties for cashSale of properties for cash(276,429)(62)— Sale of properties for cash(104,691)(276,429)(62)
Properties classified as held for saleProperties classified as held for sale(137,651)— (34,826)Properties classified as held for sale(84,761)(137,651)— 
Property reclassified as held for useProperty reclassified as held for use7,851 
Impairment of propertyImpairment of property(6,400)— — Impairment of property(21,531)(6,400)— 
Balance at end of periodBalance at end of period$2,894,548 $3,265,070 $3,074,846 Balance at end of period$2,729,898 $2,894,548 $3,265,070 
Accumulated Depreciation:Accumulated Depreciation:Accumulated Depreciation:
Balance at beginning of periodBalance at beginning of period$597,638 $514,453 $451,483 Balance at beginning of period$576,668 $597,638 $514,453 
Addition charged to costs and expensesAddition charged to costs and expenses80,798 83,150 76,816 Addition charged to costs and expenses70,880 80,798 83,150 
Amortization of right-of-use assetAmortization of right-of-use asset36 — 60 Amortization of right-of-use asset36 36 — 
Sale of propertiesSale of properties(70,063)35 — Sale of properties(25,643)(70,063)35 
Properties classified as held for saleProperties classified as held for sale(31,741)— (13,906)Properties classified as held for sale(11,092)(31,741)— 
Contingent asset acquisition liability relieved— — — 
Property reclassified as held for useProperty reclassified as held for use839 — — 
Balance at end of periodBalance at end of period$576,668 $597,638 $514,453 Balance at end of period$611,688 $576,668 $597,638 

116125

Table of Contents
NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
December 31, 2021
December 31, 2022December 31, 2022
MonthlyAmount Subject ToMonthlyAmount Subject To
InterestMaturityPaymentPriorOriginalCarryingDelinquent PrincipalInterestMaturityPaymentPriorOriginalCarryingDelinquent Principal
RateDateTermsLiensFace AmountAmountor InterestRateDateTermsLiensFace AmountAmountor Interest
($ in thousands)
($ in thousands)
First Mortgages:First Mortgages:First Mortgages:
Skilled nursing facilities:Skilled nursing facilities:Skilled nursing facilities:
Lexington, VALexington, VA8.0%2032-12-31$21,000$3,089 $1,522 Lexington, VA8.0%2032-12-31$21,000$3,089 $1,428 
Brookneal, VABrookneal, VA8.0%2031-12-31$21,000$2,780 $1,467 Brookneal, VA8.0%2031-12-31$21,000$2,780 $1,368 
Laurel Fork, VALaurel Fork, VA8.0%2030-12-31$20,000$2,672 $1,342 Laurel Fork, VA8.0%2030-12-31$20,000$2,672 $1,231 
Austin/San Antonio, TXAustin/San Antonio, TX7.25%2027-11-30Interest Only$42,500 $42,296 
Assisted living facilities:Assisted living facilities:Assisted living facilities:
Oviedo, FLOviedo, FL8.25%2021-12-31Interest Only$10,000 $10,000 Oviedo, FL8.25%2025-07-31Interest Only$10,000 $10,000 
Indianapolis, INIndianapolis, IN7.0%2022-12-31Interest Only$6,423 $6,423 Indianapolis, IN7.0%2022-12-31Interest Only$6,423 $6,423 
Wabash/Lafayette, INWabash/Lafayette, IN7.0%2025-12-31Interest Only$4,000 $3,944 Wabash/Lafayette, IN7.0%2025-12-31Interest Only$4,000 $3,873 
Entrance fee communities:
Entrance-fee communities:Entrance-fee communities:
Columbia, SCColumbia, SC7.3%2024-12-31Interest Only$32,700 $32,700 Columbia, SC7.25%2024-12-31Interest Only$32,700 $32,700 
Construction Loan:
Phoenix, AZ7.25%2028-12-31Interest Only$118,800 $110,232 
Construction Loans:Construction Loans:
Canton, MICanton, MI9.0%2023-12-31Interest Only$14,700 $14,700 Canton, MI9.0%2023-12-31Interest Only$14,700 $14,700 
Chesapeake, VAChesapeake, VA9.0%2025-12-31Interest Only$14,200 $7,955 Chesapeake, VA9.0%2025-12-31Interest Only$14,200 $14,153 
Virginia Beach, VA9.0%2023-12-31Interest Only$14,000 $14,000 
Oshkosh, WI8.50%2024-12-31Interest Only$6,045 $9,018 
Fitchburg, WIFitchburg, WI8.50%2026-01-28Interest Only$28,525 $14,033 
Sussex, WISussex, WI8.50%2024-12-31Interest Only$22,200 $17,624 Sussex, WI8.50%2024-12-31Interest Only$22,200 $22,371 
$230,927 $— $164,576 $— 

At December 31, 2021,2022, the tax basis of our mortgage loans on real estate was $248,173,000.$180.1 million. Balloon payments on our interest only mortgage receivables are equivalent to the carrying amounts listed above except for unamortized commitment fees of $698,000.$313.5 thousand.

See the notes to our consolidated financial statements for more information on our mortgage loan receivables.
117126

Table of Contents
NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019
FOR THE YEARS ENDED DECEMBER 31, 2022, 2021, AND 2020FOR THE YEARS ENDED DECEMBER 31, 2022, 2021, AND 2020
($ in thousands)($ in thousands)($ in thousands)
December 31,December 31,
202120202019202220212020
Reconciliation of mortgage loans on real estateReconciliation of mortgage loans on real estateReconciliation of mortgage loans on real estate
Balance at beginning of periodBalance at beginning of period$259,491 $294,120 $202,877 Balance at beginning of period$230,927 $259,491 $294,120 
Additions:Additions:Additions:
New mortgage loansNew mortgage loans33,160 55,059 105,345 New mortgage loans67,978 33,160 55,059 
Amortization of loan discount and commitment feesAmortization of loan discount and commitment fees741 806 440 Amortization of loan discount and commitment fees907 741 806 
Total AdditionsTotal Additions33,901 55,865 105,785 Total Additions68,885 33,901 55,865 
Deductions:Deductions:Deductions:
Loan commitment fees receivedLoan commitment fees received— 222 108 Loan commitment fees received497 — 222 
Mortgage notes receivable related to investments in real estateMortgage notes receivable related to investments in real estate— 63,220 14,000 Mortgage notes receivable related to investments in real estate23,071 — 63,220 
Collection of principal, less recoveries of previous write-downsCollection of principal, less recoveries of previous write-downs62,465 27,052 434 Collection of principal, less recoveries of previous write-downs111,668 62,465 27,052 
Total DeductionsTotal Deductions62,465 90,494 14,542 Total Deductions135,236 62,465 90,494 
Balance at end of periodBalance at end of period$230,927 $259,491 $294,120 Balance at end of period$164,576 $230,927 $259,491 


118127