UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20142015
or
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to             

Commission File Number 1-12298 (Regency Centers Corporation)
Commission File Number 0-24763 (Regency Centers, L.P.)

REGENCY CENTERS CORPORATION
REGENCY CENTERS, L.P.
(Exact name of registrant as specified in its charter)
FLORIDA (REGENCY CENTERS CORPORATION)
 
59-3191743
DELAWARE (REGENCY CENTERS, L.P.)59-3429602
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
  
One Independent Drive, Suite 114
Jacksonville, Florida 32202
(904) 598-7000
(Address of principal executive offices) (zip code)(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Regency Centers Corporation
Title of each class Name of each exchange on which registered
Common Stock, $.01 par value New York Stock Exchange
6.625% Series 6 Cumulative Redeemable Preferred Stock, $.01 par value New York Stock Exchange
6.000% Series 7 Cumulative Redeemable Preferred Stock, $.01 par value New York Stock Exchange
   
   
Regency Centers, L.P.
Title of each class Name of each exchange on which registered
None N/A

Securities registered pursuant to Section 12(g) of the Act:
Regency Centers Corporation: None
Regency Centers, L.P.: Class B Units of Partnership Interest
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Regency Centers Corporation              YES  x    NO  o                     Regency Centers, L.P.              YES  x    NO  o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act
Regency Centers Corporation              YES  o    NO  x                    Regency Centers, L.P.              YES  o    NO  x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Regency Centers Corporation              YES  x    NO  o                     Regency Centers, L.P.              YES  x    NO  o



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Regency Centers Corporation              YES  x    NO  o                     Regency Centers, L.P.              YES  x    NO  o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Regency Centers Corporation                  xo                    Regency Centers, L.P.                  xo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Regency Centers Corporation:
Large accelerated filerx Accelerated filero
Non-accelerated filero Smaller reporting companyo
Regency Centers, L.P.:
Large accelerated filero  Accelerated filerx
Non-accelerated filero  Smaller reporting companyo
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Regency Centers Corporation              YES  o    NO  x                    Regency Centers, L.P.              YES  o    NO  x
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants' most recently completed second fiscal quarter.
Regency Centers Corporation              $5,045,698,716$5,455,675,538               Regency Centers, L.P.              N/A
The number of shares outstanding of the Regency Centers Corporation’s voting common stock was 94,127,03197,606,523 as of February 18, 2015.10, 2016.
Documents Incorporated by Reference
Portions of Regency Centers Corporation's proxy statement in connection with its 20152016 Annual Meeting of Stockholders are incorporated by reference in Part III.
 





EXPLANATORY NOTE
This report combines the annual reports on Form 10-K for the year ended December 31, 20142015 of Regency Centers Corporation and Regency Centers, L.P. Unless stated otherwise or the context otherwise requires, references to “Regency Centers Corporation” or the “Parent Company” mean Regency Centers Corporation and its controlled subsidiaries; and references to “Regency Centers, L.P.” or the “Operating Partnership” mean Regency Centers, L.P. and its controlled subsidiaries. The term “the Company”, "Regency Centers" or “Regency” means the Parent Company and the Operating Partnership, collectively.
The Parent Company is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units (“Units”). As of December 31, 20142015, the Parent Company owned approximately 99.8% of the Units in the Operating Partnership and the remaining limited Units are owned by investors. The Parent Company owns all of the Series 6 and 7 Preferred Units of the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has exclusive control of the Operating Partnership's day-to-day management.
The Company believes combining the annual reports on Form 10-K of the Parent Company and the Operating Partnership into this single report provides the following benefits:
 
Enhances investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;  

Eliminates duplicative disclosure and provides a more streamlined and readable presentation; and  

Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. 
Management operates the Parent Company and the Operating Partnership as one business. The management of the Parent Company consists of the same individuals as the management of the Operating Partnership. These individuals are officers of the Parent Company and employees of the Operating Partnership.
The Company believes it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. The Parent Company does not hold any indebtedness, but guarantees all of the unsecured public debt and approximately 15%21% of the secured debt of the Operating Partnership. The Operating Partnership holds all the assets of the Company and retains the ownership interests in the Company's joint ventures. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates all remaining capital required by the Company's business. These sources include the Operating Partnership's operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units.
Stockholders' equity, partners' capital, and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units, as well as Series 6 and 7 Preferred Units owned by the Parent Company. The limited partners' units in the Operating Partnership owned by third parties are accounted for in partners' capital in the Operating Partnership's financial statements and outside of stockholders' equity in noncontrolling interests in the Parent Company's financial statements. The Series 6 and 7 Preferred Units owned by the Parent Company are eliminated in consolidation in the accompanying consolidated financial statements of the Parent Company and are classified as preferred units of general partner in the accompanying consolidated financial statements of the Operating Partnership.
In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements, controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. 

As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have assets other than its investment in the Operating Partnership. Therefore, while stockholders' equity and partners' capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements.




TABLE OF CONTENTS
 
Item No. 
Form 10-K
Report Page
 
Form 10-K
Report Page
  
PART I PART I 
  
1.
  
1A.
  
1B.
  
2.
  
3.
  
4.
  
PART II PART II 
  
5.
  
6.
  
7.
  
7A.
  
8.
  
9.
  
9A.
  
9B.
  
PART III PART III 
  
10.
  
11.
  
12.
  
13.
  
14.
  
PART IV PART IV 
  
15.
  
SIGNATURES SIGNATURES 
  
16.






Forward-Looking Statements    

In addition to historical information, the following information in this Form 10-K contains forward-looking statements as defined under federal securities laws. These forward-looking statements include statements about anticipated changes in our revenues, the size of our development and redevelopment program, earnings per share and unit, returns and portfolio value, and expectations about our liquidity. These statements are based on current expectations, estimates and projections about the real estate industry and markets in which the Company operates, and management's beliefs and assumptions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. SuchKnown risks and uncertainties are described further in the Item 1A. Risk Factors below. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto of Regency Centers Corporation and Regency Centers, L.P. appearing elsewhere herein. We do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or uncertainties after the date hereof or to reflect the occurrence of uncertain events.

PART I
Item 1.    Business

Regency Centers began its operations as a publicly-traded REIT in 1993, and currently owns direct or partial interests in 322318 shopping centers, the majority of which are grocery-anchored community and neighborhood centers. Our centers are located in the top markets of 2327 states and the District of Columbia, and contain 38.238.0 million square feet of gross leasable area or("GLA"). Our pro-rata share of this GLA is 28.4 million square feet when including onlyfeet. All of our pro rata share ofoperating, investing, and financing activities are performed through the 120 centers partially ownedOperating Partnership, its wholly-owned subsidiaries, and through its co-investment partnerships.
Our mission is to be the preeminentbest-in-class grocery-anchored shopping center owner and developer through:
First-rate performance of our exceptionally merchandised and located national portfolio;
Value-enhancing services of the best team of professionals in the business; and
Creation of superior growth in shareholder value.

Our Strategystrategy is to:
Sustain average annual 3% net operating income (“NOI”) growth from a high-quality, growing portfolio of thriving community and neighborhood shopping centers;
Develop new, and redevelop existing, high quality shopping centers at attractive returns on investment from a disciplined development program;
Cost-effectively enhance our already strong balance sheet to reduce our cost of capital, provide financial flexibility and weather economic downturns; and
Engage a talented and dedicated team that operates efficiently and is recognized as a leader in the real estate industry with respect to development and sustainability initiatives.operating capabilities, customer relationships, operating and technology systems, and environmental sustainability.

We expect to execute our strategy as follows:

Sustain average annual 3% NOI growth from a high-quality, growing portfolio of thriving community and neighborhood shopping centers:
Own and develop centers that are located at key corners in our nation’s most attractive metro areas;
Target trade areas characterized by their strong demographics and consumer buying power, and draw shoppers to our centers with highly productive anchor tenants;
Attract the best national, regional and local retailers and restaurants;
Pursue initiatives that reinforce the underlying quality of our portfolio and maximize long-term growth such as “Fresh Look,Look®,” an operating philosophy that guides our merchandising and place-making programs;
Fortify future NOI growth by rigorously reviewing our portfolio to identify low growth assets for disposition; and
Opportunistically upgrade our portfolio by acquiring high quality shopping centers with superiormeaningful upside in NOI growth funded from the sale of low growth assets.

Develop new, and redevelop existing, high quality shopping centers at attractive returns on investment from a disciplined development program:
We have anMaintain and grow our existing presence in our key markets with in-house expertise and anchor relationships;
Long-term ownership ofDevelop shopping center developmentscenters located in desirable infill markets;markets for long-term ownership;
Anchor developments with dominant, national and regional chains and high volume specialty grocers;
Limit size of program to manage total development exposure and risk;
Create additional value through redevelopment of existing centers to benefit the operating portfolio; and

1



Fund development program primarily from the sale of low-growth assets in the existing portfolio.

Cost-effectively enhance an already strong balance sheet to reduce our cost of capital, provide financial flexibility and weather economic downturns:
We havePrudently access toour multiple sources of debt and equity through the capital markets and co-investment partnerships;

1



Fund development and acquisitions from free cash flow, a disciplined match-funding strategy of selling low growth assets, and accessing favorably priced equity;
Further reduce leverage when appropriate through organic growth in earnings and accessing the capital markets prudently;markets;
Rigorously manage our $800 million line of credit and maintain substantial uncommitted capacity;
Maintain a large pool of unencumbered assets and excellent relationships with mortgage lenders; and
Maintain a well laddered debt maturity profile.

Engage a talented and dedicated team that operates efficiently and is recognized as a leader in the real estate industry with respect to development and sustainability initiatives:operating capabilities, customer relationships, operating and technology systems, and environmental sustainability:
We reflectReflect our values by executing and successfully meeting our commitments to our people and our communities, a tradition we have embraced for over 50 years;
Foster a values-based culture, offering a comprehensive benefits package and an engaging workplace environment;
Believe inUphold unwavering standards of honesty and integrity and build our reputation by maintaining the highest ethical principles.principles;
Offer a challenging, safe and dynamic work environment and support the professional development and the personal life of each employee.employee;
Encourage employees to achieve their personal health goals through a robust wellness program focused on education, awareness and prevention.prevention; and
Contribute to the betterment of our communities by supporting philanthropic programs with employee contribution matching and paid time off to volunteer.volunteer time.

    
Environmental Sustainability

We recognize the importance of operating in a sustainable manner and are committed to reducing our environmental impact, including energy and water use, greenhouse gas emissions, and waste.  We are committed to transparency with regard to our sustainability performance, risks and opportunities, and will continue to increase disclosure using industry accepted reporting frameworks.   We believe our commitment to environmental sustainability supports the Company in achieving key strategic objectives, leads to better risk management, enhances our relationships with key stakeholders, and is in the best interest of our shareholders. 

Competition
 
We are among the largest owners of shopping centers in the nation based on revenues, number of properties, GLA,gross leasable area ("GLA"), and market capitalization. There are numerous companies and individuals engaged in the ownership, development, acquisition, and operation of shopping centers that compete with us in our targeted markets, including grocery store chains that also anchor some of our shopping centers. This results in competition for attracting anchor tenants, as well as the acquisition of existing shopping centers and new development sites. We believe that our competitive advantages are driven by:
our locations within our market areas;
the design and high quality of our shopping centers;
the strong demographics surrounding our shopping centers;
our relationships with our anchor tenants and our side-shop and out-parcel retailers;
our practice of maintaining and renovating our shopping centers; and
our ability to source and develop new shopping centers.
  
Employees
 
Our corporate headquarters are located at One Independent Drive, Suite 114, Jacksonville, Florida. We presently maintain 1718 market offices nationwide, where we conduct management, leasing, construction, and investment activities. As of December 31, 2014, we had 370We have 371 employees and we believe that our relations with our employees are good.

2



 Compliance with Governmental Regulations
 
Under various federal, state and local laws, ordinances and regulations, we may be liable for the cost to remove or remediate certain hazardous or toxic substances at our shopping centers. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The cost of required remediation and the owner's liability for remediation could exceed the value of the property and/or the aggregate assets of the owner. The presence of such substances, or the failure to properly remediate such substances, may adversely affect our ability to sell or lease the property or borrow using the property as collateral. WhileAlthough we have a number of properties that could require

2



or are currently undergoing varying levels of environmental remediation, known environmental remediation is not currently expected to have a material financial impact on us due to insurance programs designed to mitigate the cost of remediation, various state-regulated programs that shift the responsibility and cost to the state, and existing accrued liabilities for remediation.
 
Executive Officers
 
Our executive officers are appointed each year by our Board of Directors. Each of our executive officers has been employed by us in the position indicated in the list or positions indicated in the pertinent notes below. Each of our executive officers has been employed by usbelow for more than five years.

NameAgeTitleExecutive Officer in Position Shown SinceAgeTitleExecutive Officer in Position Shown Since
Martin E. Stein, Jr.62Chairman and Chief Executive Officer199363Chairman and Chief Executive Officer1993
Brian M. Smith60President and Chief Operating Officer2009
Lisa Palmer47Executive Vice President and Chief Financial Officer
    2013 (1)
48President and Chief Financial Officer
2016 (1)
Dan M. Chandler, III48Managing Director - West200949Executive Vice President of Development
2016 (2)
John S. Delatour55Managing Director - Central1999
James D. Thompson59Managing Director - East199360Executive Vice President of Operations
2016 (3)

(1) Ms. Palmer served as Senior Manager of Investment Services in 1996 and assumed the roleresponsibilities of Vice President, of Capital Marketseffective January 1, 2016 in 1999. Sheaddition to her responsibilities as Chief Financial Officer, which she has held since January 2013. Prior to that, Ms. Palmer served as Senior Vice President of Capital Markets fromsince 2003 to 2012 until assumingand has been with the Company since 1996.
(2) Mr. Chandler assumed the role of Executive Vice President of Development on January 1, 2016 and Chief Financial Officerpreviously served as our Managing Director - West since 2009 and has been with the Company since 2009.
(3) Mr. Thompson assumed the role of Executive Vice President of Operations on January 1, 2016 and previously served as our Managing Director - East since our initial public offering in January 2013.1993. Prior to that time, Mr. Thompson served as Executive Vice President of our predecessor real estate division beginning in 1981.


Company Website Access and SEC Filings

Our website may be accessed at www.regencycenters.com. All of our filings with the Securities and Exchange Commission (“SEC”) can be accessed free of charge through our website promptly after filing; however, in the event that the website is inaccessible, we will provide paper copies of our most recent annual report on Form 10-K, the most recent quarterly report on Form 10-Q, current reports filed or furnished on Form 8-K, and all related amendments, excluding exhibits, free of charge upon request. These filings are also accessible on the SEC's website at www.sec.gov.

General Information

Our registrar and stock transfer agent is Wells Fargo Bank, N.A.Broadridge Corporate Issuer Solutions, Inc. (“Wells Fargo Shareowner Services”Broadridge”), Mendota Heights, MN.Philadelphia, PA. We offer a dividend reinvestment plan (“DRIP”) that enables our stockholders to reinvest dividends automatically, as well as to make voluntary cash payments toward the purchase of additional shares. For more information, contact Wells Fargo Shareowner ServicesBroadridge toll free at (800) 468-9716(855) 449-0975 or our Shareholder Relations Department at (904) 598-7000.

Our independent registered public accounting firm is KPMG LLP, Jacksonville, Florida. Our legal counsel is Foley & Lardner LLP, Jacksonville, Florida.

Annual Meeting

Our annual meeting will be held at The Ponte Vedra Inn & Club, 200 Ponte Vedra Blvd, Ponte Vedra Beach, Florida, at 8:30 a.m. on Tuesday, May 12, 2015.

Friday, April 29, 2016.

3



Defined Terms
The following terms, as defined, are commonly used by management and the investing public to understand and evaluate our operational results:

Net Operating Income ("NOI") is calculated as total property revenues (minimum rent, percentage rents, and recoveries from tenants and other income) less direct property operating expenses (operating and maintenance and real estate taxes) from the properties owned by us, and excludes corporate-level income (including management, transaction, and other fees), for the entirety of the periods presented.

Same Property information is provided for operating properties that were owned and operated for the entirety of both calendar year periods being compared and excludes Non-Same Properties and Properties in Development.

A Non-Same Property is a property acquired, sold, or development property completed during either calendar year period being compared.

Property In Development is a property owned and intended to be developed, including partially operating properties acquired specifically for redevelopment and excluding land held for future development.

Development Completion is a project in development that is deemed complete upon the earliest of: (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) percent leased equals or exceeds 90% and the project features at least one year of anchor operations, or (iii) the project features at least two years of anchor operations, or (iv) three years have passed since the start of construction. Once deemed complete, the property is termed an Operating Property.

Same Property NOI includes NOI for Same Properties, but excludes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees. Same Property NOI is a key measure used by management in evaluating the performance of our properties. The Company also provides disclosure of Same Property NOI excluding termination fees, which excludes both termination fee income and expenses.

Pro-Rata information includes 100% of our consolidated properties plus our ownership interest in our unconsolidated real estate investment partnerships.

NAREIT Funds from Operations ("NAREIT FFO") is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts ("NAREIT") defines as net income, computed in accordance with GAAP, excluding gains and losses from sales of depreciable property, net of tax, excluding operating real estate impairments, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We compute NAREIT FFO for all periods presented in accordance with NAREIT's definition. Many companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since NAREIT FFO excludes depreciation and amortization and gains and losses from depreciable property dispositions, and impairments, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of our financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of our operating performance, which does not represent cash generated from operating activities in accordance with GAAP and therefore, should not be considered an alternative for cash flow as a measure of liquidity.

Core FFO is an additional performance measure used by Regency as the computation of NAREIT FFO includes certain non-cash and non-comparable items that affect the Company's period-over-period performance.  Core FFO excludes from NAREIT FFO, but is not limited to: (a) transaction related gains, income or expense; (b) impairments on land; (c) gains or losses from the early extinguishment of debt; and (d) other non-core amounts as they occur.  The Company provides a reconciliation of NAREIT FFO to Core FFO.


4



Item 1A. Risk Factors

Risk Factors Related to Our Industry and Real Estate Investments

A shift in retail shopping from brick and mortar stores to internet sales may have an adverse impact on our revenues and cash flow.

Many retailers operating brick and mortar stores have made Internet sales a vital piece of their business. Although many of the retailers in our shopping centers either provide services or sell groceries, such that their customer base does not have a tendency toward online shopping, the shift to internet sales may adversely impact our retail tenants' sales causing those retailers to adjust the size or number of retail locations in the future. This shift could adversely impact our occupancy and rental rates, which would impact our revenues and cash flows.

Downturns in the retail industry likely will have a direct adverse impact on our revenues and cash flow.

Our properties consist primarily of grocery-anchored shopping centers. Our performance therefore is generally linked to economic conditions in the market for retail space. The market for retail space could be adversely affected by any of the following:

Weakness in the national, regional and local economies, which could adversely impact consumer spending and retail sales and in turn tenant demand for space and lead to increased store closings;
Adverse financial conditions for grocery and retail anchors;
Continued consolidation in the retail sector;
Excess amount of retail space in our markets;
Reduction in the demand by tenants to occupy our shopping centers as a result of reduced consumer demand for certain retail categories;
The growth of super-centers and warehouse club retailers, such as those operated by Wal-Mart and Costco, and their adverse effect on traditional grocery chains;
The impact of changing energy costs on consumers and its consequential effect on retail spending; and
Consequences of any armed conflict involving, or terrorist attack against, the United States.

To the extent that any of these conditions occur, they are likely to impact market rents for retail space, occupancy in the operating portfolios, our ability to sell, acquire or develop properties, and our cash available for distributions to stock and unit holders.

Our revenues and cash flow could be adversely affected if economic or market conditions deteriorate where our properties are geographically concentrated, which may impede our ability to generate sufficient income to pay expenses and maintain our properties.

The economic conditions in markets in which our properties are concentrated greatly influence our financial performance. During the year ended December 31, 20142015, our properties in California, Florida, and Texas accounted for 30.6%30.4%, 11.3%12.1%, and 10.0%10.3%, respectively, of our net operating income from Consolidated Properties plus our pro-rata share from Unconsolidated Properties ("pro-rata basis"). Our revenues and cash available to pay expenses, maintain our properties, and for distributions to stock and unit holders could be adversely affected by this geographic concentration if market conditions, such as supply of or demand for retail space, deteriorate in California, Florida, or Texas relative to other geographic areas.

Our success depends on the success and continued presence of our “anchor” tenants.

Anchor tenants (those occupying 10,000 square feet or more) occupy large amounts of square footage, pay a significant portion of the total rents at a property and contribute to the success of other tenants by drawing significant numbers of customers to a property. We derive significant revenues from anchor tenants such as Kroger, Publix, and Albertsons/Safeway, who accounted for 4.5%4.7%, 3.8%3.7%, and 2.3%2.9%, respectively, of our total annualized base rent on a pro-rata basis, for the year ended December 31, 20142015. Our net income could be adversely affected by the loss of revenues in the event a significant tenant:

Becomes bankrupt or insolvent;
Experiences a downturn in its business;
Materially defaults on its leases;
Does not renew its leases as they expire; or
Renews at lower rental rates.


45



Some anchors have the right to vacate and prevent re-tenanting by paying rent for the balance of the lease term. Vacated anchor space, including space owned by the anchor, can reduce rental revenues generated by the shopping center because of the loss of the departed anchor tenant's customer drawing power. If a significant tenant vacates a property, co-tenancy clauses in select centers may allow other tenants to modify or terminate their rent or lease obligations. Co-tenancy clauses have several variants: they may allow a tenant to postpone a store opening if certain other tenants fail to open their stores; they may allow a tenant to close its store prior to lease expiration if another tenant closes its store prior to lease expiration; or more commonly, they may allow a tenant to pay reduced levels of rent until a certain number of tenants open their stores within the same shopping center.

A significant percentage of our revenues are derived from smaller shop tenants and our net income could be adversely impacted if our smaller shop tenants are not successful.

A significant percentage of our revenues are derived from smaller shop tenants (those occupying less than 10,000 square feet). Smaller shop tenants may be more vulnerable to negative economic conditions as they have more limited resources than larger tenants. Such tenants continue to face increasing competition from non-store retailers and growing e-commerce. In addition, some of these retailers may seek to reduce their store sizes as they increasingly rely on alternative distribution channels, including internet sales, and adjust their square footage needs accordingly. The types of smaller shop tenants vary from retail shops to service providers. If we are unable to attract the right type or mix of smaller shop tenants into our centers, our net income could be adversely impacted.

We may be unable to collect balances due from tenants in bankruptcy.

Although minimum rent is supported by long-term lease contracts, tenants who file bankruptcy have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and rejects its leases, we could experience a significant reduction in our revenues and may not be able to collect all pre-petition amounts owed by that party.

Our real estate assets may be subject to impairment charges.

Our long-lived assets, primarily real estate held for investment, are carried at cost unless circumstances indicate that the carrying value of the assets may not be recoverable. We evaluate whether there are any indicators, including property operating performance and general market conditions, that the value of the real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. Through the evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated holding periods, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results. Changes in our disposition strategy or changes in the marketplace may alter the holding period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value.

The fair value of real estate assets is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization method or the traditional discounted cash flow approach. Such cash flow projections consider factors, including expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment. Changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.

These subjective assessments have a direct impact on our net income because recording an impairment charge results in an immediate negative adjustment to net income. There can be no assurance that we will not take additional charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our net income in the period in which the charge is taken.

Adverse global market and economic conditions could cause us to recognize additional impairment charges or otherwise harm our performance.

We are unable to predict the timing, severity, and length of adverse market and economic conditions. Adverse market and economic conditions may impede our ability to generate sufficient operating cash flow to pay expenses, maintain properties, pay distributions to our stock and unit holders, and refinance debt. During adverse periods, there may be significant uncertainty in the valuation of our properties and investments that could result in a substantial decrease in their value. No

56



assurance can be given that we would be able to recover the current carrying amount of all of our properties and investments in the future. Our failure to do so would require us to recognize additional impairment charges for the period in which we reached that conclusion, which could materially and adversely affect us and the market price of our common stock.

Unsuccessful development activities or a slowdown in development activities could have a direct impact on our revenues, revenue growth, and/or net income.

We actively pursue development opportunities. Development activities require various government and other approvals for entitlements and any delay in such approvals may significantly delay the development process. We may not recover our investment in development projects for which approvals are not received. We incur other risks associated with development activities, including:

The risk that we may be unable to lease developments to full occupancy on a timely basis;
The risk that occupancy rates and rents of a completed project will not be sufficient to make the project profitable;
The risk that development costs of a project may exceed original estimates, possibly making the project unprofitable;
The risk that delays in the development and construction process could increase costs;
The risk that we may abandon development opportunities and lose our investment in such opportunities;
The risk that the size of our development pipeline will strain the organization'sour capacity to complete the developments within the targeted timelines and at the expected returns on invested capital;
Changes in the level of future development and redevelopment activity could have an adverse impact on operating results by reducing the amount of capitalizable internal costs for development projects; and
The lack of cash flow during the construction period.

If we expand into new markets, we may not be successful, which could adversely affect our financial condition, results of operations and cash flows.

If opportunities arise, we may acquire properties in new markets. Each of the risks applicable to our ability to acquire and integrate successfully and operate properties in our current markets is also applicable in new markets. In addition, we may not possess the same level of familiarity with the dynamics and market conditions of the new markets we may enter, which could adversely affect the results of our expansion into those markets, and we may be unable to achieve our desired return on our investments in new markets. If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations and cash flows.

Our acquisition activities may not produce the returns that we expect.

Our investment strategy includes investing in high-quality shopping centers that are leased to market-dominant grocers, category-leading anchors, specialty retailers, or restaurants located in areas with high barriers to entry and above average household incomes and population densities. The acquisition of properties and/or companies entails risks that include, but are not limited to, the following, any of which could adversely affect our results of operations and our ability to meet our obligations:

Properties we acquire may fail to achieve the occupancy or rental rates we project, within the time frames we estimate, which may result in the properties' failure to achieve the returns we projected;
Our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property;
Our investigation of a company, property or building prior to our acquisition, and any representations we may receive from such seller, may fail to reveal various liabilities, which could reduce the cash flow from the acquisition or increase our acquisition costs;
Our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short, either of which could result in the property failing to achieve the returns we have projected, either temporarily or for a longer time;
We may not recover our costs from an unsuccessful acquisition;
Our acquisition activities may distract our management and generate significant costs; and
We may not be able to integrate an acquisition into our existing operations successfully.


7



We may experience difficulty or delay in renewing leases or re-leasing space.

We derive most of our revenue from rent received from our tenants. We are subject to the risks that, upon expiration or termination of leases, leases for space in our properties may not be renewed, space may not be re-leased, or the terms of renewal or re-lease, including the cost of required renovations or concessions to tenants, may be less favorable than current lease terms. As a result, our results of operations and our net income could be adversely impacted.





6



We may be unable to sell properties when appropriate because real estate investments are illiquid.

Real estate investments generally cannot be sold quickly. Our inability to respond promptly to unfavorable changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our stock and unit holders.

A number of properties in our portfolio are subject to ground leases; if we are found to be in breach of a ground lease or are unable to renew a ground lease, we could be materially and adversely affected.

We have properties in our portfolio that are either completely or partially on land subject to ground leases with third parties.  Accordingly, we only own long-term leasehold or similar interest in those properties.  If we are found to be in breach of a ground lease, we could lose our interest in the improvements and the right to operate the property that is subject to the ground lease.  In addition, unless we can purchase a fee interest in the underlying land or extend the terms of these leases before or at their expiration, as to which no assurance can be given, we will lose our interest in the improvements and the right to operate such properties.  The existing lease terms, including renewal options, were taken into consideration when making our investment decisions. The purchase price and subsequent improvements are being depreciated over the shorter of the remaining life of the ground leases or the useful life of the underlying assets. If we were to lose the right to operate a property due to a breach or not exercising renewal options of the ground lease, we would be unable to derive income from such property, which would impair the value of our investments, and materially and adversely affect our financial condition, results of operations and cash flows.

Geographic concentration of our properties makes our business vulnerable to natural disasters and severe weather conditions, which could have an adverse effect on our cash flow and operating results.

A significant portion of our property gross leasable area is located in areas that are susceptible to earthquakes, tropical storms, hurricanes, tornadoes, wildfires, and other natural disasters. As of December 31, 20142015, approximately 23.2%, approximately 23.6%, 15.0%15.7%, and 10.5% of our property gross leasable area, on a pro-rata basis, was located in California, Florida, and Texas, respectively. Intense weather conditions during the last decade have caused our cost of property insurance to increase significantly. We recognize that the frequency and / or intensity of extreme weather events may continue to increase due to climate change, and as a result, our exposure to these events could increase.  These weather conditions also disrupt our business and the business of our tenants, which could affect the ability of some tenants to pay rent and may reduce the willingness of residents to remain in or move to the affected area. Therefore, as a result of the geographic concentration of our properties, we face risks, including higher costs, such as uninsured property losses and higher insurance premiums, and disruptions to our business and the businesses of our tenants.

Should we decide in the future to expand into new markets, we may not be successful, which could adversely affect our
financial condition, results of operations and cash flows.

If opportunities arise, we may explore acquisitions of properties in new markets. Each of the risks applicable to our
ability to acquire and integrate successfully and operate properties in our current markets is also applicable in new markets. In
addition, we may not possess the same level of familiarity with the dynamics and market conditions of the new markets we may
enter, which could adversely affect the results of our expansion into those markets, and we may be unable to achieve our desired return on our investments in new markets. If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations and cash flows.

An uninsured loss or a loss that exceeds the insurance coverage on our properties could subject us to loss of capital or revenue on those properties.

We carry comprehensive liability, fire, flood, extended coverage, rental loss, and environmental insurance for our properties with policy specifications and insured limits customarily carried for similar properties. We believe that the insurance carried on our properties is adequate and consistent with industry standards. There are, however, some types of losses, such as losses from hurricanes, terrorism, wars or earthquakes, for which the insurance levels carried may not be sufficient to fully cover catastrophic losses impacting multiple properties. In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property, on or off the premises, due to activities conducted by tenants or their agents on the properties (including without limitation any environmental contamination), and at the tenant's expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. However, our tenants may not properly maintain their insurance policies or have the ability to pay the deductibles associated with such policies. Should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, such properties, which could have a material adverse effect on our operating results and financial condition, as well as our ability to make distributions to stock and unit holders.



8



Loss of our key personnel could adversely affect our business and operations.

We depend on the efforts of our key executive personnel. Although we have developed a succession plan and believe qualified replacements could be found for our key executives, the loss of their services could adversely affect our business and operations.


7





We face competition from numerous sources, including other REITs and other real estate owners.

The ownership of shopping centers is highly fragmented. We face competition from other REITs and well capitalized institutional investors, as well as from numerous small owners in the acquisition, ownership, and leasing of shopping centers. We also compete to develop shopping centers with other REITs engaged in development activities as well as with local, regional, and national real estate developers. This competition may:

reduce the number of properties available for acquisition or development;
increase the cost of properties available for acquisition or development;
hinder our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
adversely affect our ability to minimize our expenses of operation.

If we cannot successfully compete in our targeted markets, our cash flow, and therefore distributions to stock and unit holders, may be adversely affected.

Costs of environmental remediation could reduce our cash flow available for distribution to stock and unit holders.

Under various federal, state and local laws, an owner or manager of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on the property. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of hazardous or toxic substances. The cost of any required remediation could exceed the value of the property and/or the aggregate assets of the owner or the responsible party. The presence of, or the failure to properly remediate, hazardous or toxic substances may adversely affect our ability to sell or lease a contaminated property or to use the property as collateral for a loan. Any of these developments could reduce cash flow and our ability to make distributions to stock and unit holders.

Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unintended expenditures.

All of our properties are required to comply with the Americans with Disabilities Act (“ADA”), which generally requires that buildings be made accessible to people with disabilities. Compliance with ADA requirements could require removal of access barriers, and noncompliance could result in imposition of fines by the U.S. government or an award of damages to private litigants, or both. While the tenants to whom we lease properties are obligated by law to comply with the ADA provisions, and typically under tenant leases are obligated to cover costs associated with compliance, if required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these tenants to cover costs could be adversely affected. In addition, we are required to operate the properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental entities and become applicable to the properties. We may be required to make substantial capital expenditures to comply with these requirements, and these expenditures could have a material adverse effect on our ability to meet our financial obligations and make distributions to our stock and unit holders.

If we do not maintain the security of tenant-related information, we could incur substantial costs and become subject to litigation.

We have implemented an online payment system where we receive certain information about our tenants that depends upon secure transmissions of confidential information over public networks, including information permitting cashless payments. A compromise of our security systems that results in information being obtained by unauthorized persons could adversely affect our operations, results of operations, financial condition and liquidity, and could result in litigation against us or the imposition of penalties. In addition, a security breach couldpenalties and require us to expend significant resources related to our information security systemssystems. Such disruptions could adversely affect our operations, results of operations, financial condition and could result in a disruption of our operations.liquidity.

We rely extensively on computer systems to process transactions and manage our businessbusiness; cyber security attacks and other disruptions in both our primary and secondary (back-up) systems could harm our ability to run our business.

Although weWe face risks associated with security breaches, whether through (i) cyber attacks or cyber intrusions, (ii) malware or computer viruses and (iii) people with access or who gain access to our systems, and other significant disruptions of our computer networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber

9



intrusion, has increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have independent, redundantincreased. Our computer networks and physically separate primary and secondary computerrelated systems it is critical that we maintain uninterruptedare essential to the operation of our business-critical computer systems. Our computer systems, including our back-up systems, are subject to damage or interruption from power outages, computer and telecommunications failures, computer viruses, security breaches, catastrophic events such as fires, tornadoes and hurricanes, and usage errors by our employees. If our computer systemsbusiness and our back-up systems are damaged or ceaseability to function properly,perform day-to-day operations. Although we may havemake efforts to make a significant investment to repair or replace them,maintain the security and we may suffer interruptions in our operations in the interim. Any

8



material interruption in bothintegrity of our computer networks and related systems, and back-upwe have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. A security breach or other disruption involving our computer networks and related systems maycould significantly disrupt the proper functioning of our networks and systems and, as a result, disrupt our operations, which could have a material adverse effect on our business orliquidity, financial condition and results of operations.




Risk Factors Related to Our Co-investment Partnerships and Acquisition Structure

We do not have voting control over our joint venture investments, so we are unable to ensure that our objectives will be pursued.

We have invested substantial capital as a partner in a number of joint venture investments for the acquisition or development of properties. These investments involve risks not present in a wholly-owned project as we do not have voting control over the ventures, although we do have approval rights over major decisions. The other partner may (i) have interests or goals that are inconsistent with our interests or goals or (ii) otherwise impede our objectives. The other partner also may become insolvent or bankrupt. These factors could limit the return that we receive from such investments or cause our cash flows to be lower than our estimates.

The termination of our co-investment partnerships could adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

If co-investment partnerships owning a significant number of properties were dissolved for any reason, we would lose the asset and property management fees from these co-investment partnerships, which could adversely affect our operating results and our cash available for distribution to stock and unit holders.


Risk Factors Related to Funding Strategies and Capital Structure

Higher market capitalization rates for our properties could adversely impact our ability to sell properties and fund developments and acquisitions, and could dilute earnings.

As part of our funding strategy, we sell operating properties that no longer meet our investment standards or those with a limited future growth profile. These sales proceeds are used to fund the construction of new developments, redevelopments and acquisitions. An increase in market capitalization rates could cause a reduction in the value of centers identified for sale, which would have an adverse impact on the amount of cash generated. In order to meet the cash requirements of our development program, we may be required to sell more properties than initially planned, which could have a negative impact on our earnings.

We depend on external sources of capital, which may not be available in the future on favorable terms or at all.

To qualify as a REIT, the Parent Company must, among other things, distribute to its stockholders each year at least 90% of its REIT taxable income (excluding any net capital gains). Because of these distribution requirements, we may not be able to fund all future capital needs with income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market's perception of our growth potential and our current and potential future earnings. Our access to debt depends on our credit rating, the willingness of creditors to lend to us and conditions in the capital markets.  In addition to finding creditors willing to lend to us, we are dependent upon our joint venture partners to contribute their pro rata share of any amount needed to repay or refinance existing debt when lenders reduce the amount of debt our joint ventures are eligible to refinance.

In addition, our existing debt arrangements also impose covenants that limit our flexibility in obtaining other financing, such as a prohibition on negative pledge agreements. Additional equity offerings may result in substantial dilution of stockholders' interests and additional debt financing may substantially increase our degree of leverage.

Without access to external sources of capital, we would be required to pay outstanding debt with our operating cash flows and proceeds from property sales.  Our operating cash flows may not be sufficient to pay our outstanding debt as it comes due and real estate investments generally cannot be sold quickly at a return we believe is appropriate.  If we are required to deleverage our business with operating cash flows and proceeds from property sales, we may be forced to reduce the amount of, or eliminate altogether, our distributions to stock and unit holders or refrain from making investments in our business.



910




Our debt financing may adversely affect our business and financial condition.

Our ability to make scheduled payments or to refinance our indebtedness will depend primarily on our future performance, which to a certain extent is subject to economic, financial, competitive and other factors beyond our control. In addition, we do not expect to generate sufficient funds from operations to make balloon principal payments on our debt when due. If we are unable to refinance our debt on acceptable terms, we may be forced (i) to dispose of properties, which might result in losses, or (ii) to obtain financing at unfavorable terms, either of which could reduce the cash flow available for distributions to stock and unit holders. If we cannot make required mortgage payments, the mortgagee could foreclose on the property securing the mortgage.

Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition.

Our unsecured notes, unsecured term loan, and unsecured line of credit contain customary covenants, including compliance with financial ratios, such as ratio of total debt to gross asset value and fixed charge coverage ratio. Fixed charge coverage ratio is defined as earnings before interest, taxes, depreciation and amortization ("EBITDA") divided by the sum of interest expense and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders. Our debt arrangements also restrict our ability to enter into a transaction that would result in a change of control. These covenants may limit our operational flexibility and our acquisition activities. Moreover, if we breach any of the covenants in our debt agreements, and do not cure the breach within the applicable cure period, our lenders could require us to repay the debt immediately, even in the absence of a payment default. Many of our debt arrangements, including our unsecured notes, unsecured term loan, and unsecured line of credit are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other material debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations, and the market value of our stock.

Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations.
    
Although a significant amount of our outstanding debt has fixed interest rates, we do borrow funds at variable interest rates under our credit facilities. Increases in interest rates would increase our interest expense on any variable rate debt to the extent we have not hedged our exposure to changes in interest rates. In addition, increases in interest rates will affect the terms under which we refinance our existing debt as it matures, to the extent we have not hedgehedged our exposure to changes in interest rates. This would reduce our future earnings and cash flows, which could adversely affect our ability to service our debt and meet our other obligations and also could reduce the amount we are able to distribute to our stock and unit holders.

We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which could result in stockholder dilution and limit our ability to sell such assets.

We may acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for
partnership interests in our operating partnership, which may result in stockholder dilution. This acquisition structure may have
the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired
properties, and may require that we agree to protect the contributors’ ability to defer recognition of taxable gain through
restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to
maintain their tax bases. These restrictions could limit our ability to sell an asset at a time, or on terms, that would be favorable
absent such restrictions.

Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will
not yield the economic benefits we anticipate, which could adversely affect us.

From time to time, we manage our exposure to interest rate volatility by using interest rate hedging arrangements that
involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these
arrangements may not be effective in reducing our exposure to interest rate changes. There can be no assurance that our hedging arrangements will qualify for hedge accounting or that our hedging activities will have the desired beneficial impact on our results of operations. Should we desire to terminate a hedging agreement, there could be significant costs and cash requirements involved to fulfill our obligations under the hedging agreement. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which could result in stockholder dilution and limit our ability to sell such assets.

We may acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for partnership interests in our operating partnership, which may result in stockholder dilution. This acquisition structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired properties, and may require that we agree to protect the contributors’ ability to defer recognition of taxable gain through restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to maintain their tax bases. These restrictions could limit our ability to sell an asset at a time, or on terms, that would be favorable absent such restrictions.







1011



Risk Factors Related to the Market Price for Our Debt and Equity Securities

Changes in economic and market conditions could adversely affect the market price of our securities.

The market price of our debt and equity securities may fluctuate significantly in response to many factors, many of which are out of our control, including:

Actual or anticipated variations in our operating results;
Changes in our funds from operations or earnings estimates;
Publication of research reports about us or the real estate industry in general and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REIT's;
The ability of our tenants to pay rent and meet their other obligations to us under current lease terms and our ability to re-lease space as leases expire;
Increases in market interest rates that drive purchasers of our stock to demand a higher dividend yield;
Changes in market valuations of similar companies;
Adverse market reaction to any additional debt we incur in the future;
Any future issuances of equity securities;
Additions or departures of key management personnel;
Strategic actions by us or our competitors, such as acquisitions or restructurings;
Actions by institutional stockholders;
Changes in our dividend payments;
Speculation in the press or investment community; and
General market and economic conditions.

These factors may cause the market price of our securities to decline, regardless of our financial condition, results of operations, business or prospects. It is impossible to ensure that the market price of our securities, including our common stock, will not fall in the future. A decrease in the market price of our common stock could reduce our ability to raise additional equity in the public markets. Selling common stock at a decreased market price would have a dilutive impact on existing stockholders.

We cannot assure you we will continue to pay dividends at historical rates.

Our ability to continue to pay dividends at historical rates or to increase our dividend rate will depend on a number of factors, including, among others, the following:
  
Our financial condition and results of future operations;
The terms of our loan covenants; and
Our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.

If we do not maintain or periodically increase the dividend on our common stock, it could have an adverse effect on the market price of our common stock and other securities.

Changes in accounting standards may adversely impact our financial results.

The Financial Accounting Standards Board ("FASB"), in conjunction with the SEC, has several key projects on their agenda that could impact how we currently account for our material transactions, including lease accounting and other convergence projects with the International Accounting Standards Board. At this time, we are unable to predict with certainty which, if any, proposals may be passed or what level of impact any such proposal could have on the presentation of our consolidated financial statements, our results of operations and our financial ratios required by our debt covenants.
 

Risk Factors Related to Federal Income Tax Laws

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates.

We believe that the Parent Company qualifies for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT. If the Parent Company continues to qualify as a REIT, it generally will not be subject to federal income tax on income that we distribute to our stockholders. Many REIT requirements, however, are highly technical and complex. The determination that the Parent Company is a REIT requires an

12



analysis of various factual matters and circumstances, some of which may not be totally within our control and some of which

11



involve questions of interpretation. For example, to qualify as a REIT, at least 95% of our gross income must come from specific passive sources, like rent, that are itemized in the REIT tax laws. There can be no assurance that the Internal Revenue Service (“IRS”) or a court would agree with the positions we have taken in interpreting the REIT requirements. We are also required to distribute to our stockholders at least 90% of our REIT taxable income, excluding capital gains. The fact that we hold many of our assets through co-investment partnerships and their subsidiaries further complicates the application of the REIT requirements. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings, that make it more difficult, or impossible, for the Parent Company to remain qualified as a REIT.

Also, unless the IRS granted relief under certain statutory provisions, the Parent Company would remain disqualified as a REIT for four years following the year it first failed to qualify. If the Parent Company failed to qualify as a REIT (currently and/or with respect to any tax years for which the statute of limitations has not expired), we would have to pay significant income taxes, reducing cash available to pay dividends, which would likely have a significant adverse effect on the value of our securities. In addition, we would no longer be required to pay any dividends to stockholders. Although we believe that the Parent Company qualifies as a REIT, we cannot assure you that the Parent Company will continue to qualify or remain qualified as a REIT for tax purposes.

Even if the Parent Company qualifies as a REIT for federal income tax purposes, we are required to pay certain federal, state and local taxes on our income and property. For example, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions include sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we have undertaken a significant number of asset sales in recent years, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise.

Dividends paid by REITs generally do not qualify for reduced tax rates.

Subject to limited exceptions, dividends paid by REITs (other than distributions designated as capital gain dividends or returns of capital) are not eligible for reduced rates for qualified dividends paid by "C" corporations and are taxable at ordinary income tax rates. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including the shares of our capital stock.

Foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a "domestically controlled" REIT.

A foreign person disposing of a U.S. real property interest, including shares of a U.S. corporation whose assets consist principally of U.S. real property interests is generally subject to U.S. federal income tax on any gain recognized on the disposition. This tax does not apply, however, to the disposition of stock in a REIT if the REIT is "domestically controlled." In general, we will be a domestically controlled REIT if at all times during the five-year period ending on the applicable stockholder’s disposition of our stock, less than 50% in value of our stock was held directly or indirectly by non-U.S. persons. If we were to fail to qualify as a domestically controlled REIT, gain recognized by a foreign stockholder on a disposition of our common stock would be subject to U.S. federal income tax unless our common stock was traded on an established securities market and the foreign stockholder did not at any time during a specified testing period directly or indirectly own more than 5%10% of our outstanding common stock.

Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.

The REIT provisions of the Code limit our ability to hedge our liabilities. Generally, income from a hedging transaction we enter into either to manage risk of interest rate changes with respect to borrowings incurred or to be incurred to acquire or carry real estate assets, or to manage the risk of currency fluctuations with respect to any item of income or gain (or any property which generates such income or gain) that constitutes “qualifying income” for purposes of the 75% or 95% gross income tests applicable to REITs, does not constitute “gross income” for purposes of the 75% or 95% gross income tests, provided that we properly identify the hedging transaction pursuant to the applicable sections of the Code and Treasury Regulations. To the extent that we enter into other types of hedging transactions, or fail to make the proper tax identifications, the income from those transactions is likely to be treated as non-qualifying income for purposes of both gross income tests. As a result of these rules, we may need to limit our use of otherwise advantageous hedging techniques or implement those hedges through a taxable REIT subsidiary, or TRS. The use of a TRS could increase the cost of our hedging activities (because our TRS would be subject to tax on income or gain resulting from hedges entered into by it) or expose us to greater risks than we would

13



otherwise want to bear. In addition, net losses in a TRS will generally not provide any tax benefit except for being carried forward for use against future taxable income in the TRS.

12





Risk Factors Related to Our Ownership Limitations and the Florida Business Corporation Act

Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status could delay or prevent a change in control.

Ownership of more than 7% by value of our outstanding capital stock is prohibited, with certain exceptions, by the Parent Company's articles of incorporation, for the purpose of maintaining its qualification as a REIT. This 7% limitation may discourage a change in control and may also (i) deter tender offers for our capital stock, which offers may be attractive to our stockholders, or (ii) limit the opportunity for our stockholders to receive a premium for their capital stock that might otherwise exist if an investor attempted to assemble a block in excess of 7% of our outstanding capital stock or to affect a change in control.

The issuance of the Parent Company's capital stock could delay or prevent a change in control.

The Parent Company's articles of incorporation authorize our Board of Directors to issue up to 30,000,000 shares of preferred stock and 10,000,000 shares of special common stock and to establish the preferences and rights of any shares issued. The issuance of preferred stock or special common stock could have the effect of delaying or preventing a change in control. The provisions of the Florida Business Corporation Act regarding control share acquisitions and affiliated transactions could also deter potential acquisitions by preventing the acquiring party from voting the common stock it acquires or consummating a merger or other extraordinary corporate transaction without the approval of our disinterested stockholders.

Item 1B. Unresolved Staff Comments

None.


1314



Item 2.    Properties

The following table is a list of the shopping centers, summarized by state and in order of largest holdings, presented for Consolidated Properties (excludes properties owned by unconsolidated co-investment partnerships):
 
 December 31, 2014 December 31, 2013 December 31, 2015 December 31, 2014
Location Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased
California 43
 5,692
 24.5% 95.4% 42
 5,500
 24.5% 96.2% 42
 5,619
 24.1% 95.6% 43
 5,692
 24.5% 95.4%
Florida 38
 4,025
 17.3% 93.8% 40
 4,159
 18.6% 91.2% 39
 4,214
 18.1% 94.7% 38
 4,025
 17.3% 93.8%
Texas 21
 2,689
 11.5% 96.1% 18
 2,384
 10.6% 96.0% 22
 2,716
 11.7% 97.6% 21
 2,689
 11.5% 96.1%
Georgia 15
 1,390
 6.0% 93.5% 15
 1,385
 6.2% 94.6% 15
 1,392
 6.0% 92.9% 15
 1,390
 6.0% 93.5%
Colorado 15
 1,266
 5.4% 91.3% 15
 1,266
 5.5% 90.7%
Ohio 9
 1,307
 5.6% 98.8% 9
 1,297
 5.8% 97.8% 8
 1,164
 5.0% 98.6% 9
 1,307
 5.6% 98.8%
Colorado 15
 1,266
 5.5% 90.7% 15
 1,261
 5.6% 89.5%
Illinois 6
 920
 4.0% 96.8% 5
 872
 3.9% 94.1%
North Carolina 10
 895
 3.9% 94.9% 10
 903
 4.0% 95.3% 10
 895
 3.8% 95.8% 10
 895
 3.9% 94.9%
Virginia 6
 841
 3.6% 95.3% 5
 744
 3.3% 97.4% 6
 841
 3.6% 96.2% 6
 841
 3.6% 95.3%
Illinois 5
 817
 3.5% 98.2% 6
 920
 4.0% 96.8%
Oregon 7
 742
 3.2% 87.9% 6
 563
 2.4% 97.2%
Washington 5
 606
 2.6% 99.8% 5
 605
 2.7% 98.4% 5
 606
 2.6% 98.7% 5
 606
 2.6% 99.8%
Oregon 6
 563
 2.4% 97.2% 7
 617
 2.7% 95.8%
Massachusetts 3
 519
 2.2% 92.5% 3
 506
 2.3% 96.3% 3
 516
 2.2% 96.1% 3
 519
 2.2% 92.5%
Missouri 4
 408
 1.8% 100.0% 4
 408
 1.8% 100.0% 4
 408
 1.8% 100.0% 4
 408
 1.8% 100.0%
Pennsylvania 4
 325
 1.4% 99.6% 4
 325
 1.4% 99.6%
Tennessee 3
 317
 1.4% 96.1% 5
 392
 1.7% 96.7% 3
 317
 1.4% 96.1% 3
 317
 1.4% 96.1%
Connecticut 3
 315
 1.4% 96.8% 
 
 % % 3
 315
 1.4% 96.3% 3
 315
 1.4% 96.8%
Pennsylvania 3
 311
 1.3% 98.4% 4
 325
 1.4% 99.6%
Indiana 3
 281
 1.2% 93.8% 3
 240
 1.0% 96.1%
Arizona 2
 274
 1.2% 95.1% 2
 274
 1.2% 87.1% 2
 274
 1.2% 92.7% 2
 274
 1.2% 95.1%
Indiana 3
 240
 1.0% 96.1% 4
 209
 0.9% 90.8%
Delaware 1
 232
 1.0% 92.0% 2
 243
 1.1% 94.8% 1
 232
 1.0% 90.1% 1
 232
 1.0% 92.0%
Maryland 1
 113
 0.5% 96.1% 1
 113
 0.5% 97.2%
Michigan 2
 118
 0.5% 96.4% 2
 118
 0.5% 53.4% 1
 97
 0.4% 95.7% 2
 118
 0.5% 96.4%
Maryland 1
 113
 0.5% 97.2% 1
 88
 0.4% 100.0%
Alabama 1
 85
 0.4% 89.9% 1
 85
 0.4% 84.5% 1
 85
 0.4% 95.0% 1
 85
 0.4% 89.9%
South Carolina 1
 60
 0.3% 100.0% 2
 74
 0.3% 100.0% 1
 59
 0.3% 100.0% 1
 60
 0.3% 100.0%
Kentucky 
 
 % % 1
 23
 0.1% 100.0%
Total 202 23,200 100.0% 95.3% 202 22,472 100.0% 94.5% 200 23,280 100.0% 95.4% 202 23,200 100.0% 95.3%
    
Certain Consolidated Properties are encumbered by mortgage loans of $541.6501.9 million, excluding debt premiums and discounts, as of December 31, 20142015.

The weighted average annual effective rent for the consolidated portfolio of properties, net of tenant concessions, is $18.30$18.95 and $17.40$18.30 per square foot ("SqFT"PSF") as of December 31, 20142015 and 2013,2014, respectively.

1415



The following table is a list of the shopping centers, summarized by state and in order of largest holdings, presented for Unconsolidated Properties (includes properties owned by unconsolidated co-investment partnerships):
 
 December 31, 2014 December 31, 2013 December 31, 2015 December 31, 2014
Location Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased Number of Properties GLA (in thousands) Percent of Total
GLA
 Percent Leased
California 21 2,782 18.6% 97.5% 21 2,782 17.9% 96.9% 20 2,652 18.0% 98.7% 21 2,782 18.6% 97.5%
Virginia 19 2,643 17.6% 97.4% 21 2,685 17.3% 96.6% 19 2,645 17.9% 96.9% 19 2,643 17.6% 97.4%
Maryland 13 1,490 9.9% 93.6% 13 1,490 9.6% 97.0% 13 1,491 10.1% 92.5% 13 1,490 9.9% 93.6%
North Carolina 8 1,272 8.5% 95.2% 8 1,272 8.2% 97.3% 8 1,275 8.6% 97.6% 8 1,272 8.5% 95.2%
Illinois 8 1,067 7.1% 94.5% 8 1,067 6.9% 97.3% 7 944 6.4% 94.6% 8 1,067 7.1% 94.5%
Texas 7 934 6.2% 97.5% 8 1,070 6.9% 98.6% 7 932 6.3% 99.3% 7 934 6.2% 97.5%
Colorado 5 862 5.8% 92.8% 5 862 5.6% 95.1% 5 862 5.8% 92.9% 5 862 5.8% 92.8%
Florida 8 682 4.6% 97.5% 9 720 4.6% 95.3% 8 682 4.6% 97.4% 8 682 4.6% 97.5%
Minnesota 5 674 4.5% 99.3% 5 677 4.4% 97.6% 5 674 4.6% 98.3% 5 674 4.5% 99.3%
Pennsylvania 6 661 4.4% 90.1% 6 661 4.3% 92.3% 6 664 4.5% 88.7% 6 661 4.4% 90.1%
Washington 5 621 4.1% 95.5% 4 477 3.1% 91.5% 5 621 4.2% 97.0% 5 621 4.1% 95.5%
Connecticut 1 186 1.2% 99.8% 1 180 1.2% 99.8% 1 186 1.3% 98.8% 1 186 1.2% 99.8%
South Carolina 2 162 1.1% 98.5% 2 162 1.0% 100.0% 2 162 1.1% 100.0% 2 162 1.1% 98.5%
New Jersey 2 158 1.1% 94.5% 2 157 1.0% 92.6% 2 158 1.1% 95.7% 2 158 1.1% 94.5%
New York 1 141 0.9% 100.0% 1 141 0.9% 100.0% 1 141 1.0% 100.0% 1 141 0.9% 100.0%
Indiana 2 138 0.9% 92.3% 2 139 0.9% 86.5% 2 139 0.9% 100.0% 2 138 0.9% 92.3%
Wisconsin 1 133 0.9% 92.8% 2 269 1.7% 93.2% 1 133 0.9% 92.8% 1 133 0.9% 92.8%
Arizona 1 108 0.7% 93.4% 1 108 0.7% 94.1% 1 108 0.7% 87.4% 1 108 0.7% 93.4%
Oregon 1 93 0.6% 98.1% 1 93 0.6% 94.8% 1 93 0.6% 98.1% 1 93 0.6% 98.1%
Georgia 1 86 0.6% 100.0% 1 86 0.6% 96.3% 1 86 0.6% 100.0% 1 86 0.6% 100.0%
Delaware 1 67 0.4% 90.1% 1 67 0.4% 96.1% 1 67 0.5% 91.0% 1 67 0.4% 90.1%
Dist. of Columbia 2 40 0.3% 97.0% 2 40 0.3% 100.0% 2 40 0.3% 100.0% 2 40 0.3% 97.0%
Massachusetts   —% —% 1 184 1.2% 97.6%
Alabama   —% —% 1 119 0.7% 73.9%
Total 120 15,000 100.0% 96.0% 126 15,508 100.0% 96.2% 118 14,755 100.0% 96.3% 120 15,000 100.0% 96.0%

Certain Unconsolidated Properties are encumbered by mortgage loans of $1.4 billion, excluding debt premiums and discounts, as of December 31, 20142015.

The weighted average annual effective rent for the unconsolidated portfolio of properties, net of tenant concessions, is $18.81 and $17.85 and $17.34 per SqFTPSF as of December 31, 20142015 and 2013,2014, respectively.












1516



The following table summarizes the largest tenants occupying our shopping centers for Consolidated Properties plus our pro-rata share of Unconsolidated Properties, as of December 31, 20142015, based upon a percentage of total annualized base rent exceeding or equal to 0.5% (GLA and dollars in thousands):

Tenant GLA Percent of Company Owned GLA Annualized Base Rent Percent of Annualized Base Rent Number of Leased Stores 
Anchor Owned Stores (1)
 GLA Percent of Company Owned GLA Annualized Base Rent Percent of Annualized Base Rent Number of Leased Stores 
Anchor Owned Stores (1)
Kroger 2,424 8.5%$22,818
 4.5% 50 5 2,490 8.8%$24,886
 4.7% 53 5
Publix 1,831 6.5% 19,212
 3.8% 45 1 1,836 6.5% 19,345
 3.7% 45 1
Safeway 1,170 4.1% 11,610
 2.3% 38 6
Albertsons/Safeway 1,374 4.8% 15,277
 2.9% 42 7
Whole Foods 628 2.2% 12,091
 2.3% 19 
TJX Companies 756 2.7% 9,981
 2.0% 35  778 2.7% 10,331
 2.0% 36 
Whole Foods 552 1.9% 9,875
 1.9% 17 
CVS 505 1.8% 8,194
 1.6% 45  485 1.7% 7,829
 1.5% 44 
PETCO 321 1.1% 7,043
 1.4% 43  334 1.2% 7,294
 1.4% 44 
Ahold/Giant 419 1.5% 5,884
 1.2% 13  419 1.5% 5,980
 1.1% 13 
H.E.B. 344 1.2% 5,439
 1.1% 5  344 1.2% 5,439
 1.0% 5 
Albertsons 396 1.4% 4,959
 1.0% 11 1
Ross Dress For Less 306 1.1% 4,877
 1.0% 16  306 1.1% 4,949
 0.9% 16 
Trader Joe's 179 0.6% 4,699
 0.9% 19  179 0.6% 4,920
 0.9% 19 
Wells Fargo Bank 82 0.3% 4,238
 0.8% 39 
Bank of America 84 0.3% 4,107
 0.8% 30 
JPMorgan Chase Bank 67 0.2% 4,126
 0.8% 26  69 0.2% 4,037
 0.8% 25 
Bank of America 84 0.3% 4,031
 0.8% 30 
Wells Fargo Bank 79 0.3% 4,006
 0.8% 38 
Starbucks 99 0.4% 3,900
 0.8% 78  98 0.3% 3,976
 0.8% 77 
Roundys/Marianos 219 0.8% 3,820
 0.8% 5 
Nordstrom 138 0.5% 3,813
 0.7% 4 
Dick's Sporting Goods 267 0.9% 3,441
 0.7% 5 
Panera Bread 97 0.3% 3,227
 0.6% 27 
Sears Holdings 409 1.4% 3,279
 0.6% 6 1 388 1.4% 3,069
 0.6% 5 1
Panera Bread 97 0.3% 3,210
 0.6% 27 
Walgreens 121 0.4% 3,083
 0.6% 12 
SUPERVALU 265 0.9% 3,042
 0.6% 11  265 0.9% 3,055
 0.6% 11 
Wal-Mart 466 1.6% 3,026
 0.6% 5 2 466 1.6% 3,026
 0.6% 5 2
Subway 89 0.3% 2,991
 0.6% 96 
Sports Authority 134 0.5% 2,973
 0.6% 3  134 0.5% 2,973
 0.6% 3 
Subway 90 0.3% 2,928
 0.6% 98 
Bed Bath & Beyond 175 0.6% 2,915
 0.6% 6 
Target 359 1.3% 2,884
 0.6% 4 11 359 1.3% 2,907
 0.6% 4 13
(1) Stores owned by anchor tenant that are attached to our centers.

Our leases for tenant space under 5,000 square feet generally have terms ranging from three to five years. Leases greater than 10,000 square feet generally have lease terms in excess of five years, mostly comprised of anchor tenants. Many of the anchor leases contain provisions allowing the tenant the option of extending the term of the lease at expiration. Our leases provide for the monthly payment in advance of fixed minimum rent, additional rents calculated as a percentage of the tenant's sales, the tenant's pro-rata share of real estate taxes, insurance, and common area maintenance (“CAM”) expenses, and reimbursement for utility costs if not directly metered.







    

1617



The following table summarizes pro-rata lease expirations for the next ten years and thereafter, for our Consolidated and Unconsolidated Properties, assuming no tenants renew their leases (GLA and dollars in thousands):

Lease Expiration Year Number of Tenants with Expiring Leases Expiring GLA Percent of Total Company GLA 
Minimum Rent Expiring Leases (2)
 
Percent of Minimum Rent (2)
 Number of Tenants with Expiring Leases Pro-rata Expiring GLA Percent of Total Company GLA 
Minimum Rent Expiring Leases (2)
 
Percent of Minimum Rent (2)
(1) 155
 166
 0.6% $3,691
 0.8% 228
 192
 0.7% $4,098
 0.8%
2015 909
 1,827
 6.9% 40,326
 8.3%
2016 1,034
 2,708
 10.2% 51,713
 10.6% 879
 2,056
 7.6% 40,640
 7.8%
2017 1,106
 3,303
 12.5% 68,925
 14.1% 1,130
 3,278
 12.2% 70,312
 13.5%
2018 874
 2,778
 10.5% 54,309
 11.1% 983
 2,930
 10.9% 58,840
 11.3%
2019 808
 3,180
 12.0% 60,525
 12.4% 827
 3,090
 11.5% 60,482
 11.7%
2020 375
 1,851
 7.0% 32,144
 6.6% 901
 3,009
 11.2% 62,398
 12.0%
2021 202
 1,360
 5.1% 22,841
 4.7% 410
 2,022
 7.5% 37,337
 7.2%
2022 242
 1,646
 6.2% 26,763
 5.5% 273
 1,732
 6.4% 28,983
 5.6%
2023 214
 1,199
 4.5% 23,483
 4.8% 216
 1,150
 4.3% 23,621
 4.6%
2024 247
 1,527
 5.7% 28,696
 5.8% 251
 1,577
 5.8% 30,067
 5.8%
2025 228
 1,188
 4.4% 27,850
 5.4%
Thereafter 507
 4,979
 18.8% 75,100
 15.3% 453
 4,749
 17.5% 74,485
 14.3%
Total 6,673
 26,524
 100.0% $488,516
 100.0% 6,779
 26,973
 100.0% $519,113
 100.0%
(1) Leases currently under month-to-month rent or in process of renewal.
(2) Minimum rent includes current minimum rent and future contractual rent steps, but excludes additional rent such as percentage rent, common area maintenance, real estate taxes and insurance reimbursements.

During 2015,2016, we have a total of 909879 leases expiring, representing 1.82.1 million square feet of GLA. These expiring leases have an average base rent of $22.07 per SqFT.$19.77 PSF. The average base rent of new leases signed during 20142015 was $22.02 per SqFT.$25.79 PSF. During periods of recession or when occupancy is low, tenants have more bargaining power, which may result in rental rate declines on new or renewal leases. In periods of recovery and/or when occupancy levels are high, landlords have more bargaining power, which generally results in rental rate growth on new and renewal leases. Based on current economic trends and expectations, and pro-rata percent leased of 95.4%95.6%, we expect to see an overall increase in rental ratebase rent on new and renewal leases during 2015.2016 to exceed rental rates on leases expiring in 2016. Exceptions may arise in certain geographic areas or at specific shopping centers based on the local economic situation, competition, location, and size of the space being leased, among other factors. Additionally, significant changes or uncertainties affecting micro- or macroeconomic climates may cause significant changes to our current expectations.


1718



See the following property table and also see Item 7, Management's Discussion and Analysis for further information about our Consolidated and Unconsolidated Properties.


Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
ALABAMA                    
                     
Shoppes at Fairhope Village Mobile   2008 2008 $— 84,740 89.9% $14.52 Publix  
                     
Subtotal/Weighted Average (AL)          84,740 89.9% 14.52    
                     
ARIZONA                    
                     
Palm Valley Marketplace Phoenix-Mesa-Scottsdale 20% 2001 1999 11,000 107,633 93.4% 13.91 Safeway  
Pima Crossing Phoenix-Mesa-Scottsdale   1999 1996  238,275 98.5% 14.50 Golf & Tennis Pro Shop, Inc., SteinMart Life Time Fitness, Paddock Pools Store, Pier 1 Imports, Fight Ready
Shops at Arizona Phoenix-Mesa-Scottsdale   2003 2000  35,710 72.4% 10.66   Ace Hardware
                     
Subtotal/Weighted Average (AZ)         11,000 381,618 95.0% 14.11    
                     
CALIFORNIA                    
                     
4S Commons Town Center San Diego-Carlsbad-San Marcos 85% 2004 2004 62,500 240,060 97.6% 30.17 Ralphs, Jimbo's...Naturally! Bed Bath & Beyond, Cost Plus World Market, CVS, Griffin Ace Hardware, Ulta
Amerige Heights Town Center Los Angeles-Long Beach-Santa Ana   2000 2000 16,580 89,443 100.0% 27.59 Albertsons, (Target)  
Auburn Village Sacramento--Arden-Arcade--Roseville 40% 2005 1990  133,944 87.8% 17.58 Bel Air Market Dollar Tree, Goodwill Industries, Dollar Tree (CVS)
Balboa Mesa Shopping Center San Diego-Carlsbad-San Marcos   2012 1969  207,147 100.0% 23.48 Von's Food & Drug, Kohl's CVS
Bayhill Shopping Center San Francisco-Oakland-Fremont 40% 2005 1990 21,632 121,846 97.2% 22.05 Mollie Stone's Market CVS
Blossom Valley San Jose-Sunnyvale-Santa Clara 20% 1999 1990 10,256 93,316 100.0% 24.77 Safeway CVS
Brea Marketplace (7)
 Los Angeles-Long Beach-Santa Ana 40% 2005 1987 49,124 352,226 97.6% 17.03 Sprout's Markets, Target 24 Hour Fitness, Big 5 Sporting Goods, Beverages & More!, Childtime Childcare, Golfsmith

18




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Shoppes at Fairhope Village Mobile AL 2008 2008 $— 85 95.0% $14.72 Publix
Palm Valley Marketplace Phoenix-Mesa-Scottsdale AZ 20% 2001 1999  108 87.4% 14.08 Safeway
Pima Crossing Phoenix-Mesa-Scottsdale AZ 1999 1996  238 95.8% 14.48 Golf & Tennis Pro Shop, Inc., SteinMart
Shops at Arizona Phoenix-Mesa-Scottsdale AZ 2003 2000  36 72.4% 10.97 --
4S Commons Town Center San Diego-Carlsbad-San Marcos CA 85% 2004 2004 62,500 240 98.7% 30.50 Ralphs, Jimbo's...Naturally!
Amerige Heights Town Center Los Angeles-Long Beach-Santa Ana CA 2000 2000 16,349 89 100.0% 28.25 Albertsons, (Target)
Balboa Mesa Shopping Center San Diego-Carlsbad-San Marcos CA 2012 2014  207 100.0% 23.75 Von's Food & Drug, Kohl's
Bayhill Shopping Center San Francisco-Oakland-Fremont CA 40% 2005 1990 21,245 122 95.7% 22.65 Mollie Stone's Market
Blossom Valley San Jose-Sunnyvale-Santa Clara CA 20% 1999 1990 10,255 93 100.0% 25.21 Safeway
Brea Marketplace (6)
 Los Angeles-Long Beach-Santa Ana CA 40% 2005 1987 48,168 352 99.2% 17.55 Sprout's Markets, Target
Clayton Valley Shopping Center San Francisco-Oakland-Fremont 2003 2004  260,205 94.3% 20.72 Fresh & Easy, Orchard Supply Hardware Longs Drugs, Dollar Tree, Ross Dress For Less San Francisco-Oakland-Fremont CA 2003 2004  260 92.5% 21.38 Grocery Outlet, Orchard Supply Hardware
Corral Hollow Stockton 25% 2000 2000 21,300 167,184 100.0% 16.55 Safeway, Orchard Supply & Hardware Longs Drug Stockton CA 25% 2000 2000  167 100.0% 16.67 Safeway, Orchard Supply & Hardware
Costa Verde Center San Diego-Carlsbad-San Marcos 1999 1988  178,623 94.5% 34.58 Bristol Farms Bookstar, The Boxing Club San Diego-Carlsbad-San Marcos CA 1999 1988  179 93.3% 35.66 Bristol Farms
Diablo Plaza San Francisco-Oakland-Fremont 1999 1982  63,265 96.9% 35.27 (Safeway) (CVS), Beverages & More San Francisco-Oakland-Fremont CA 1999 1982  63 100.0% 36.71 (Safeway)
East Washington Place Santa Rosa-Petaluma 2011 2011  203,313 97.9% 23.43 (Target), Dick's Sporting Goods, TJ Maxx  Santa Rosa-Petaluma CA 2011 2011  203 97.9% 23.71 (Target), Dick's Sporting Goods, TJ Maxx
El Camino Shopping Center Los Angeles-Long Beach-Santa Ana 1999 1995  135,740 99.5% 25.42 Von's Food & Drug Sav-On Drugs Los Angeles-Long Beach-Santa Ana CA 1999 1995  136 71.7% 34.02 --
El Cerrito Plaza San Francisco-Oakland-Fremont 2000 2000 38,694 256,035 95.6% 27.45 (Lucky's), Trader Joe's (Longs Drug), Bed Bath & Beyond, Barnes & Noble, Jo-Ann Fabrics, PETCO, Ross Dress For Less San Francisco-Oakland-Fremont CA 2000 2000 37,989 256 95.8% 27.78 (Lucky's), Trader Joe's
El Norte Pkwy Plaza San Diego-Carlsbad-San Marcos 1999 1984  90,549 95.2% 16.61 Von's Food & Drug CVS San Diego-Carlsbad-San Marcos CA 1999 2013  91 93.2% 16.70 Von's Food & Drug
Encina Grande San Francisco-Oakland-Fremont 1999 1965  102,413 96.5% 24.56 Safeway Walgreens San Francisco-Oakland-Fremont CA 1999 1965  106 100.0% 29.86 Whole Foods
Five Points Shopping Center Santa Barbara-Santa Maria-Goleta 40% 2005 2014 27,609 144,553 97.3% 26.10 Albertsons Longs Drug, Ross Dress for Less, Big 5 Sporting Goods, PETCO Santa Barbara-Santa Maria-Goleta CA 40% 2005 1960 27,118 145 98.7% 26.72 Haggen
Folsom Prairie City Crossing Sacramento--Arden-Arcade--Roseville 1999 1999  90,237 91.7% 19.37 Safeway  Sacramento--Arden-Arcade--Roseville CA 1999 1999  90 95.8% 19.47 Safeway
French Valley Village Center Riverside-San Bernardino-Ontario 2004 2004  98,752 97.4% 24.24 Stater Bros. CVS Riverside-San Bernardino-Ontario CA 2004 2004  99 100.0% 24.52 Stater Bros.
Friars Mission Center San Diego-Carlsbad-San Marcos 1999 1989 141 146,898 100.0% 31.07 Ralphs Longs Drug San Diego-Carlsbad-San Marcos CA 1999 1989  147 99.0% 31.84 Ralphs
Gateway 101 San Francisco-Oakland-Fremont 2008 2008  92,110 100.0% 32.05 (Home Depot), (Best Buy), Sports Authority, Nordstrom Rack  San Francisco-Oakland-Fremont CA 2008 2008  92 100.0% 32.05 (Home Depot), (Best Buy), Sports Authority, Nordstrom Rack
Gelson's Westlake Market Plaza Oxnard-Thousand Oaks-Ventura 2002 2002  85,485 92.2% 21.20 Gelson's Markets  Oxnard-Thousand Oaks-Ventura CA 2002 2002  85 92.2% 21.80 Gelson's Markets
Golden Hills Promenade San Luis Obispo-Paso Robles 2006 2006  241,846 98.1% 6.93 Lowe's Bed Bath & Beyond, TJ Maxx San Luis Obispo-Paso Robles CA 2006 2012  242 98.9% 7.11 Lowe's
Granada Village Los Angeles-Long Beach-Santa Ana 40% 2005 1965 39,983 226,488 100.0% 21.48 Sprout's Markets Rite Aid, TJ Maxx, Stein Mart, PETCO, Homegoods Los Angeles-Long Beach-Santa Ana CA 40% 2005 2012 50,000 226 100.0% 22.03 Sprout's Markets
Hasley Canyon Village Los Angeles-Long Beach-Santa Ana 20% 2003 2003 8,361 65,801 100.0% 23.56 Ralphs  Los Angeles-Long Beach-Santa Ana CA 20% 2003 2003 8,360 66 100.0% 24.84 Ralphs
Heritage Plaza (7)
 Los Angeles-Long Beach-Santa Ana 1999 1981  230,506 98.6% 31.73 Ralphs CVS, Daiso, Mitsuwa Marketplace, Total Woman
Heritage Plaza (6)
 Los Angeles-Long Beach-Santa Ana CA 1999 1981  230 98.6% 33.15 Ralphs
Indio Towne Center Riverside-San Bernardino-Ontario CA 2006 2010  180 95.8% 17.87 (Home Depot), (WinCo), Toys R Us
Jefferson Square Riverside-San Bernardino-Ontario CA 2007 2007  38 55.7% 14.81 --
Laguna Niguel Plaza Los Angeles-Long Beach-Santa Ana CA 40% 2005 1985  42 100.0% 25.84 (Albertsons)
Loehmanns Plaza California San Jose-Sunnyvale-Santa Clara CA 1999 1983  113 81.1% 20.88 (Safeway)
Marina Shores Los Angeles-Long Beach-Santa Ana CA 20% 2008 2001 11,079 68 100.0% 33.08 Whole Foods

19




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Indio Towne Center Riverside-San Bernardino-Ontario 2006 2010  179,505 91.1% 17.81 (Home Depot), (WinCo), Toys R Us CVS, 24 Hour Fitness, PETCO, Party City
Jefferson Square Riverside-San Bernardino-Ontario 2007 2007  38,013 55.7% 14.48 CVS
Juanita Tate Marketplace Los Angeles-Long Beach-Santa Ana 2013 2013  77,096 100.0% 23.44 Northgate Market CVS
Laguna Niguel Plaza Los Angeles-Long Beach-Santa Ana 40% 2005 1985 9,082 41,943 100.0% 25.41 (Albertsons) CVS
Loehmanns Plaza California San Jose-Sunnyvale-Santa Clara 1999 1983  113,310 77.5% 19.29 (Safeway) Longs Drug
Marina Shores Los Angeles-Long Beach-Santa Ana 20% 2008 2001 11,248 67,727 100.0% 32.93 Whole Foods PETCO
Mariposa Shopping Center San Jose-Sunnyvale-Santa Clara 40% 2005 1957 20,901 126,658 100.0% 18.92 Safeway Longs Drug, Ross Dress for Less San Jose-Sunnyvale-Santa Clara CA 40% 2005 1957 20,529 127 100.0% 19.16 Safeway
Morningside Plaza Los Angeles-Long Beach-Santa Ana 1999 1996  91,212 100.0% 21.34 Stater Bros.  Los Angeles-Long Beach-Santa Ana CA 1999 1996  91 100.0% 21.79 Stater Bros.
Navajo Shopping Center San Diego-Carlsbad-San Marcos 40% 2005 1964 8,528 102,139 98.0% 13.41 Albertsons Rite Aid, O'Reilly Auto Parts San Diego-Carlsbad-San Marcos CA 40% 2005 1964 8,375 102 96.9% 13.37 Albertsons
Newland Center Los Angeles-Long Beach-Santa Ana 1999 1985  149,140 97.2% 21.30 Albertsons  Los Angeles-Long Beach-Santa Ana CA 1999 1985  152 96.5% 22.91 Albertsons
Oakbrook Plaza Oxnard-Thousand Oaks-Ventura 1999 1982  83,286 92.7% 16.49 Albertsons (Longs Drug) Oxnard-Thousand Oaks-Ventura CA 1999 1982  83 95.4% 17.67 Haggen
Oak Shade Town Center Sacramento--Arden-Arcade--Roseville 2011 1998 9,692 103,762 100.0% 19.99 Safeway Office Max, Rite Aid Sacramento--Arden-Arcade--Roseville CA 2011 1998 9,208 104 97.4% 19.54 Safeway
Persimmon Place (4)
 San Francisco-Oakland-Fremont 2014 2014  153,054 78.0% 29.37 Whole Foods, Nordstrom Rack Homegoods
Persimmon Place San Francisco-Oakland-Fremont CA 2014 2014  153 96.5% 33.81 Whole Foods, Nordstrom Rack
Plaza Hermosa Los Angeles-Long Beach-Santa Ana 1999 1984 13,800 94,717 100.0% 24.57 Von's Food & Drug Sav-On Drugs Los Angeles-Long Beach-Santa Ana CA 1999 2013 13,800 95 100.0% 24.80 Von's Food & Drug
Pleasant Hill Shopping Center San Francisco-Oakland-Fremont 40% 2005 1970 29,063 227,681 100.0% 23.72 Target, Toys "R" Us Barnes & Noble, Ross Dress for Less San Francisco-Oakland-Fremont CA 40% 2005 1970 50,000 232 99.1% 23.98 Target, Toys "R" Us
Point Loma Plaza San Diego-Carlsbad-San Marcos 40% 2005 1987 26,966 212,652 93.8% 19.45 Von's Food & Drug Sport Chalet 5, 24 Hour Fitness, Jo-Ann Fabrics San Diego-Carlsbad-San Marcos CA 40% 2005 1987 26,487 213 99.2% 19.19 Von's Food & Drug
Powell Street Plaza San Francisco-Oakland-Fremont 2001 1987  165,928 97.0% 31.10 Trader Joe's PETCO, Beverages & More!, Ross Dress For Less, DB Shoe Company, Marshalls San Francisco-Oakland-Fremont CA 2001 1987  166 100.0% 32.42 Trader Joe's
Raley's Supermarket Sacramento--Arden-Arcade--Roseville 20% 2007 1964  62,827 100.0% 5.41 Raley's  Sacramento--Arden-Arcade--Roseville CA 20% 2007 1964  63 100.0% 5.41 Raley's
Rancho San Diego Village San Diego-Carlsbad-San Marcos 40% 2005 1981 23,239 153,256 94.2% 20.84 Von's Food & Drug (Longs Drug), 24 Hour Fitness San Diego-Carlsbad-San Marcos CA 40% 2005 1981 22,825 153 92.8% 20.37 Haggen
Rona Plaza Los Angeles-Long Beach-Santa Ana 1999 1989  51,760 100.0% 19.16 Superior Super Warehouse  Los Angeles-Long Beach-Santa Ana CA 1999 1989  52 100.0% 20.05 Superior Super Warehouse
San Leandro Plaza San Francisco-Oakland-Fremont CA 1999 1982  50 100.0% 33.91 (Safeway)
Seal Beach Los Angeles-Long Beach-Santa Ana CA 20% 2002 1966 2,200 97 98.5% 23.85 Von's Food & Drug
Sequoia Station San Francisco-Oakland-Fremont CA 1999 1996 21,100 103 98.6% 37.74 (Safeway)
Silverado Plaza Napa CA 40% 2005 1974 10,253 85 100.0% 16.70 Nob Hill
Snell & Branham Plaza San Jose-Sunnyvale-Santa Clara CA 40% 2005 1988 13,686 92 100.0% 17.90 Safeway
South Bay Village Los Angeles-Long Beach-Santa Ana CA 2012 2012  108 100.0% 19.11 Wal-Mart, Orchard Supply Hardware
Strawflower Village San Francisco-Oakland-Fremont CA 1999 1985  79 96.2% 18.98 Safeway
Tassajara Crossing San Francisco-Oakland-Fremont CA 1999 1990 19,800 146 99.0% 22.71 Safeway
Twin Oaks Shopping Center Los Angeles-Long Beach-Santa Ana CA 40% 2005 1978 10,117 98 98.6% 17.81 Ralphs
Twin Peaks San Diego-Carlsbad-San Marcos CA 1999 1988  208 76.8% 20.23 Target
The Hub Hillcrest Market (fka Uptown District) San Diego-Carlsbad-San Marcos CA 2012 2015  149 92.2% 36.43 Ralphs, Trader Joe's
Valencia Crossroads Los Angeles-Long Beach-Santa Ana CA 2002 2003  173 100.0% 25.56 Whole Foods, Kohl's
Village at La Floresta (7)
 Los Angeles-Long Beach-Santa Ana CA 2014 2014  87 92.1% 31.49 Whole Foods
West Park Plaza San Jose-Sunnyvale-Santa Clara CA 1999 1996  88 100.0% 17.49 Safeway
Westlake Village Plaza and Center Oxnard-Thousand Oaks-Ventura CA 1999 2015  197 100.0% 35.52 Von's Food & Drug and Sprouts
Woodman Van Nuys Los Angeles-Long Beach-Santa Ana CA 1999 1992  108 100.0% 14.90 El Super
Woodside Central San Francisco-Oakland-Fremont CA 1999 1993  81 100.0% 23.61 (Target)
Ygnacio Plaza San Francisco-Oakland-Fremont CA 40% 2005 1968 27,859 110 97.2% 36.26 Sports Basement, Fresh & Easy
Applewood Shopping Center Denver-Aurora CO 40% 2005 1956  381 86.0% 11.28 King Soopers, Wal-Mart
Arapahoe Village Boulder CO 40% 2005 1957 14,169 159 96.9% 17.55 Safeway

20




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
San Leandro Plaza San Francisco-Oakland-Fremont   1999 1982  50,432 100.0% 32.67 (Safeway) (Longs Drug)
Seal Beach Los Angeles-Long Beach-Santa Ana 20% 2002 1966  96,858 96.7% 23.38 Von's Food & Drug CVS
Sequoia Station San Francisco-Oakland-Fremont   1999 1996 21,100 103,148 100.0% 36.90 (Safeway) Longs Drug, Barnes & Noble, Old Navy, Pier 1
Silverado Plaza Napa 40% 2005 1974 10,438 84,916 99.8% 15.93 Nob Hill Longs Drug
Snell & Branham Plaza San Jose-Sunnyvale-Santa Clara 40% 2005 1988 13,934 92,352 96.9% 16.65 Safeway  
South Bay Village Los Angeles-Long Beach-Santa Ana   2012 2012  107,706 100.0% 19.11 Wal-Mart, Orchard Supply Hardware Homegoods
Strawflower Village San Francisco-Oakland-Fremont   1999 1985  78,827 98.5% 19.17 Safeway (Longs Drug)
Tassajara Crossing San Francisco-Oakland-Fremont   1999 1990 19,800 146,140 98.9% 22.06 Safeway Longs Drug, Tassajara Valley Hardware
Twin Oaks Shopping Center Los Angeles-Long Beach-Santa Ana 40% 2005 1978 10,302 98,399 96.6% 16.94 Ralphs Rite Aid
Twin Peaks San Diego-Carlsbad-San Marcos   1999 1988  207,741 98.9% 17.74 Albertsons, Target  
The Hub Hillcrest Market (fka Uptown District) San Diego-Carlsbad-San Marcos   2012 1990  148,806 90.6% 33.75 Ralphs, Trader Joe's  
Valencia Crossroads Los Angeles-Long Beach-Santa Ana   2002 2003  172,856 100.0% 25.24 Whole Foods, Kohl's  
Village at La Floresta (4)
 Los Angeles-Long Beach-Santa Ana   2014 
2014(3) 
  86,925 50.6% 18.67 Whole Foods  
West Park Plaza San Jose-Sunnyvale-Santa Clara   1999 1996  88,104 100.0% 17.15 Safeway Rite Aid
Westlake Village Plaza and Center Oxnard-Thousand Oaks-Ventura   1999 1975  197,375 95.2% 32.60 Von's Food & Drug and Sprouts (CVS)
Woodman Van Nuys Los Angeles-Long Beach-Santa Ana   1999 1992  107,614 100.0% 14.54 El Super  
Woodside Central San Francisco-Oakland-Fremont   1999 1993  80,591 97.9% 22.40 (Target) Chuck E. Cheese, Marshalls
Ygnacio Plaza San Francisco-Oakland-Fremont 40% 2005 1968 28,367 109,701 96.2% 35.81 Sports Basement, Fresh & Easy Sports Basement
                     
Subtotal/Weighted Average (CA)         552,639 8,472,142 95.7% 23.86    
                     
COLORADO                    
                     

Property Name 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Belleview Square Denver-Aurora CO   2004 2013  117 99.0% 17.15 King Soopers
Boulevard Center Denver-Aurora CO   1999 1986  79 94.1% 26.15 (Safeway)
Buckley Square Denver-Aurora CO   1999 1978  116 97.4% 10.23 King Soopers
Centerplace of Greeley III Phase I Greeley CO   2007 2007  119 100.0% 14.17 Sports Authority
Cherrywood Square Denver-Aurora CO 40% 2005 1978 4,374 97 100.0% 9.84 King Soopers
Crossroads Commons Boulder CO 20% 2001 1986 16,759 143 100.0% 26.74 Whole Foods
Falcon Marketplace Colorado Springs CO   2005 2005  22 78.7% 21.56 (Wal-Mart)
Hilltop Village Denver-Aurora CO   2002 2003 7,500 100 93.8% 10.74 King Soopers
Kent Place Denver-Aurora CO 50% 2011 2011 8,250 48 100.0% 19.28 King Soopers
Littleton Square Denver-Aurora CO   1999 2015  99 100.0% 10.28 King Soopers
Lloyd King Center Denver-Aurora CO   1998 1998  83 96.9% 11.69 King Soopers
Marketplace at Briargate Colorado Springs CO   2006 2006  29 91.8% 28.31 (King Soopers)
Monument Jackson Creek Colorado Springs CO   1998 1999  85 100.0% 11.57 King Soopers
Ralston Square Shopping Center Denver-Aurora CO 40% 2005 1977 4,374 83 96.5% 9.99 King Soopers
Shops at Quail Creek Denver-Aurora CO   2008 2008  38 100.0% 26.99 (King Soopers)
South Lowry Square Denver-Aurora CO   1999 1993  120 34.7% 17.75 --
Stroh Ranch Denver-Aurora CO   1998 1998  93 100.0% 12.59 King Soopers
Woodmen Plaza Colorado Springs CO   1998 1998  116 94.2% 12.92 King Soopers
Black Rock Bridgeport-Stamford-Norwalk CT 80% 2014 1996 19,828 98 95.9% 31.89 --
Brick Walk (6)
 Bridgeport-Stamford-Norwalk CT 80% 2014 2007 31,514 124 93.8% 43.44 --
Corbin's Corner Hartford-West Hartford-East Hartford CT 40% 2005 2015 40,295 186 98.8% 26.29 Trader Joe's, Toys "R" Us, Best Buy
Fairfield Center (6)
 Bridgeport-Stamford-Norwalk CT 80% 2014 2000  93 100.0% 33.10 --
Shops at The Columbia Washington-Arlington-Alexandria DC 25% 2006 2006  23 100.0% 37.73 Trader Joe's
Spring Valley Shopping Center Washington-Arlington-Alexandria DC 40% 2005 1930 12,772 17 100.0% 90.23 --
Pike Creek Philadelphia-Camden-Wilmington DE   1998 2013  232 90.1% 13.61 Acme Markets, K-Mart
Shoppes of Graylyn Philadelphia-Camden-Wilmington DE 40% 2005 1971  67 91.0% 22.55 --
Anastasia Plaza Jacksonville FL   1993 1988  102 99.4% 12.71 Publix
Aventura Shopping Center Miami-Fort Lauderdale-Miami Beach FL   1994 1974  103 70.1% 19.24 Publix
Berkshire Commons Naples-Marco Island FL   1994 1992 7,500 110 96.9% 13.73 Publix
Bloomingdale Square Tampa-St. Petersburg-Clearwater FL   1998 1987  268 97.1% 9.37 Publix, Wal-Mart, Bealls
Boynton Lakes Plaza Miami-Fort Lauderdale-Miami Beach FL   1997 2012  110 94.9% 15.62 Publix
Brooklyn Station on Riverside (7)
 Jacksonville FL   2013 2013  50 88.0% 24.75 The Fresh Market
Caligo Crossing Miami-Fort Lauderdale-Miami Beach FL   2007 2007  11 100.0% 44.48 (Kohl's)
Canopy Oak Center Ocala FL 50% 2006 2006  90 91.8% 19.06 Publix
Carriage Gate Tallahassee FL   1994 2013  74 88.5% 21.16 Trader Joe's
Chasewood Plaza Miami-Fort Lauderdale-Miami Beach FL   1993 2015  151 96.7% 23.88 Publix
Corkscrew Village Cape Coral-Fort Myers FL   2007 1997 7,642 82 98.3% 13.27 Publix

21




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Applewood Shopping Center Denver-Aurora 40% 2005 1956  381,041 87.5% 11.07 King Soopers, Wal-Mart Applejack Liquors, PetSmart, Wells Fargo Bank
Arapahoe Village Boulder 40% 2005 1957 14,388 159,197 93.0% 16.32 Safeway Jo-Ann Fabrics, PETCO, Pier 1 Imports, HomeGoods
Belleview Square Denver-Aurora   2004 1978  117,331 100.0% 16.89 King Soopers  
Boulevard Center Denver-Aurora   1999 1986  78,522 92.7% 25.39 (Safeway) One Hour Optical
Buckley Square Denver-Aurora   1999 1978  116,147 96.4% 9.54 King Soopers Ace Hardware
Centerplace of Greeley III Phase I Greeley   2007 2007  119,012 96.4% 13.90 Sports Authority Best Buy, TJ Maxx
Cherrywood Square Denver-Aurora 40% 2005 1978 4,442 96,501 98.3% 9.09 King Soopers  
Crossroads Commons Boulder 20% 2001 1986 16,997 142,589 100.0% 25.32 Whole Foods Barnes & Noble, Bicycle Village
Falcon Marketplace Colorado Springs   2005 2005  22,491 78.7% 21.01 (Wal-Mart)  
Hilltop Village Denver-Aurora   2002 2003 7,500 100,030 91.0% 8.36 King Soopers  
Kent Place Denver-Aurora   2011 2011 8,250 48,175 100.0% 19.18 King Soopers  
Littleton Square Denver-Aurora   1999 1997  99,282 96.4% 8.52 King Soopers  
Lloyd King Center Denver-Aurora   1998 1998  83,418 96.9% 11.47 King Soopers  
Marketplace at Briargate Colorado Springs   2006 2006  29,075 94.8% 27.85 (King Soopers)  
Monument Jackson Creek Colorado Springs   1998 1999  85,263 100.0% 11.45 King Soopers  
Ralston Square Shopping Center Denver-Aurora 40% 2005 1977 4,442 82,750 98.0% 9.98 King Soopers  
Shops at Quail Creek Denver-Aurora   2008 2008  37,579 100.0% 26.38 (King Soopers)  
South Lowry Square Denver-Aurora   1999 1993  119,916 40.5% 15.24    
Stroh Ranch Denver-Aurora   1998 1998  93,436 95.3% 11.79 King Soopers  
Woodmen Plaza Colorado Springs   1998 1998  116,233 94.8% 12.81 King Soopers  
                     
Subtotal/Weighted Average (CO)         56,019 2,127,988 91.0% 14.07    
                     
CONNECTICUT                    
                     
Black Rock Bridgeport-Stamford-Norwalk 80% 2014 1996 20,124 98,331 95.9% 30.64   GAP, Old Navy, The Clubhouse
Brick Walk (7)
 Bridgeport-Stamford-Norwalk 80% 2014 2007 31,823 123,520 95.1% 41.28    
Corbin's Corner Hartford-West Hartford-East Hartford 40% 2005 1962 41,024 185,921 99.8% 26.20 Trader Joe's, Toys "R" Us, Best Buy Toys "R" Us, Best Buy, Old Navy, Office Depot, Pier 1 Imports

Property Name 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Courtyard Shopping Center Jacksonville FL   1993 1987  137 100.0% 3.50 (Publix), Target
Fleming Island Jacksonville FL   1998 2000  132 99.3% 14.79 Publix, (Target)
Fountain Square Miami-Fort Lauderdale-Miami Beach FL   2013 2013  177 96.4% 25.38 Publix, (Target)
Garden Square Miami-Fort Lauderdale-Miami Beach FL   1997 1991  90 97.7% 15.99 Publix
Grande Oak Cape Coral-Fort Myers FL   2000 2000  79 100.0% 15.26 Publix
Hibernia Pavilion Jacksonville FL   2006 2006  51 87.1% 15.62 Publix
Hibernia Plaza Jacksonville FL   2006 2006  8 —%  --
John's Creek Center Jacksonville FL 20% 2003 2004 9,000 75 100.0% 13.83 Publix
Julington Village Jacksonville FL 20% 1999 1999 9,500 82 100.0% 15.16 Publix
Lynnhaven Panama City-Lynn Haven FL 50% 2001 2001  64 95.6% 12.54 Publix
Marketplace Shopping Center Tampa-St. Petersburg-Clearwater FL   1995 2012  90 87.2% 18.13 LA Fitness
Millhopper Shopping Center Gainesville FL   1993 2010  76 100.0% 16.25 Publix
Naples Walk Shopping Center Naples-Marco Island FL   2007 1999 14,488 125 86.0% 14.80 Publix
Newberry Square Gainesville FL   1994 1986  181 83.9% 7.14 Publix, K-Mart
Nocatee Town Center Jacksonville FL   2007 2015  79 100.0% 15.18 Publix
Northgate Square Tampa-St. Petersburg-Clearwater FL   2007 1995  75 100.0% 13.71 Publix
Oakleaf Commons Jacksonville FL   2006 2006  74 88.6% 13.21 Publix
Ocala Corners (6)
 Tallahassee FL   2000 2000 4,826 87 100.0% 14.26 Publix
Old St Augustine Plaza Jacksonville FL   1996 1990  238 92.7% 7.74 Publix, Burlington Coat Factory, Hobby Lobby
Pebblebrook Plaza Naples-Marco Island FL 50% 2000 2000  77 100.0% 14.26 Publix
Pine Tree Plaza Jacksonville FL   1997 1999  63 95.3% 12.97 Publix
Plantation Plaza Jacksonville FL 20% 2004 2004 10,500 78 93.5% 15.54 Publix
Regency Square Tampa-St. Petersburg-Clearwater FL   1993 2013  352 98.0% 15.84 AMC Theater, Michaels, (Best Buy), (Macdill)
Seminole Shoppes Jacksonville FL 50% 2009 2009 9,698 77 100.0% 21.80 Publix
Shoppes @ 104 Miami-Fort Lauderdale-Miami Beach FL   1998 1990  108 98.0% 17.77 Winn-Dixie
Shoppes at Bartram Park Jacksonville FL 50% 2005 2004  126 100.0% 18.33 Publix, (Kohl's)
Shops at John's Creek Jacksonville FL   2003 2004  15 100.0% 19.79 --
Starke (6)
 Other FL   2000 2000  13 100.0% 25.56 --
Suncoast Crossing (6)
 Tampa-St. Petersburg-Clearwater FL   2007 2007  118 92.0% 5.99 Kohl's, (Target)
Town Square Tampa-St. Petersburg-Clearwater FL   1997 1999  44 100.0% 28.53 --
University Commons (6)
 Miami-Fort Lauderdale-Miami Beach FL   2015 2001 38,000 180 100.0% 30.49 Whole Foods, Nordstrom Rack
Village Center Tampa-St. Petersburg-Clearwater FL   1995 2014  187 96.5% 18.21 Publix
Welleby Plaza Miami-Fort Lauderdale-Miami Beach FL   1996 1982  110 93.3% 12.63 --
Wellington Town Square Miami-Fort Lauderdale-Miami Beach FL   1996 1982 12,800 107 94.3% 20.78 Publix
Westchase Tampa-St. Petersburg-Clearwater FL   2007 1998 6,941 79 94.5% 14.47 Publix
Willa Springs Orlando FL 20% 2000 2000 7,020 90 97.1% 19.14 Publix

22




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Fairfield Center (7)
 Bridgeport-Stamford-Norwalk 80% 2014 2000 20,250 92,716 100.0% 32.63   Fairfield University Bookstore, Merril Lynch
                     
Subtotal/Weighted Average (CT)         113,221 500,488 97.4% 33.53    
                     
WASHINGTON D.C.                    
                     
Shops at The Columbia Washington-Arlington-Alexandria 25% 2006 2006  22,812 100.0% 37.07 Trader Joe's  
Spring Valley Shopping Center Washington-Arlington-Alexandria 40% 2005 1930 13,003 16,835 92.9% 90.90   CVS
                     
Subtotal/Weighted Average (DC)         13,003 39,647 96.2% 65.23    
                     
DELAWARE                    
                     
Pike Creek Philadelphia-Camden-Wilmington   1998 1981  231,562 92.0% 13.52 Acme Markets, K-Mart Rite Aid
Shoppes of Graylyn Philadelphia-Camden-Wilmington 40% 2005 1971  66,808 90.1% 22.86   Rite Aid
                     
Subtotal/Weighted Average (DE)          298,370 91.8% 14.47    
                     
FLORIDA                    
                     
Anastasia Plaza Jacksonville   1993 1988  102,342 93.7% 12.19 Publix  
Aventura Shopping Center Miami-Fort Lauderdale-Miami Beach   1994 1974  102,876 75.5% 19.52 Publix CVS
Berkshire Commons Naples-Marco Island   1994 1992 7,500 110,062 95.9% 13.43 Publix Walgreens
Bloomingdale Square Tampa-St. Petersburg-Clearwater   1998 1987  267,736 97.7% 9.27 Publix, Wal-Mart, Bealls  Ace Hardware
Boynton Lakes Plaza Miami-Fort Lauderdale-Miami Beach   1997 1993  105,820 94.6% 15.47 Publix Citi Trends, Pet Supermarket
Brooklyn Station on Riverside (fka Shoppes on Riverside) (4)
 Jacksonville   2013 2013  49,994 84.3% 24.54 The Fresh Market  

Property Name 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Ashford Place Atlanta-Sandy Springs-Marietta GA   1997 1993  53 97.2% 20.50 --
Briarcliff La Vista Atlanta-Sandy Springs-Marietta GA   1997 1962  39 100.0% 20.01 --
Briarcliff Village (6)
 Atlanta-Sandy Springs-Marietta GA   1997 1990  190 94.2% 15.61 Publix
Brighten Park (fka Loehmanns Plaza Georgia) Atlanta-Sandy Springs-Marietta GA   1997 1986  138 75.2% 24.73 The Fresh Market
Buckhead Court Atlanta-Sandy Springs-Marietta GA   1997 1984  48 92.5% 20.73 --
Cambridge Square Atlanta-Sandy Springs-Marietta GA   1996 1979  71 98.7% 14.30 Kroger
Cornerstone Square Atlanta-Sandy Springs-Marietta GA   1997 1990  80 100.0% 15.33 Aldi
Delk Spectrum Atlanta-Sandy Springs-Marietta GA   1998 1991  99 95.7% 14.67 Publix
Dunwoody Hall Atlanta-Sandy Springs-Marietta GA 20% 1997 1986 6,855 86 100.0% 17.57 Publix
Dunwoody Village Atlanta-Sandy Springs-Marietta GA   1997 1975  121 90.5% 18.27 The Fresh Market
Howell Mill Village (6)
 Atlanta-Sandy Springs-Marietta GA   2004 1984  92 96.0% 19.34 Publix
Paces Ferry Plaza (6)
 Atlanta-Sandy Springs-Marietta GA   1997 1987  62 70.7% 33.19 --
Powers Ferry Square Atlanta-Sandy Springs-Marietta GA   1997 2013  101 99.4% 27.88 --
Powers Ferry Village Atlanta-Sandy Springs-Marietta GA   1997 1994  79 100.0% 13.02 Publix
Russell Ridge Atlanta-Sandy Springs-Marietta GA   1994 1995  101 98.6% 12.59 Kroger
Sandy Springs Atlanta-Sandy Springs-Marietta GA   2012 2006  116 92.5% 21.54 Trader Joe's
Civic Center Plaza Chicago-Naperville-Joliet IL 40% 2005 1989 22,000 265 98.9% 11.23 Super H Mart, Home Depot
Clybourn Commons Chicago-Naperville-Joliet IL   2014 1999  32 100.0% 34.81 --
Glen Oak Plaza Chicago-Naperville-Joliet IL   2010 1967  63 95.2% 22.99 Trader Joe's
Hinsdale Chicago-Naperville-Joliet IL   1998 2015  179 95.0% 15.39 Whole Foods
McHenry Commons Shopping Center Chicago-Naperville-Joliet IL 40% 2005 1988  99 91.1% 7.26 Hobby Lobby
Riverside Sq & River's Edge Chicago-Naperville-Joliet IL 40% 2005 1986 15,291 169 91.1% 15.86 Mariano's Fresh Market
Roscoe Square Chicago-Naperville-Joliet IL 40% 2005 2012 11,543 140 100.0% 19.81 Mariano's Fresh Market
Shorewood Crossing Chicago-Naperville-Joliet IL 20% 2004 2001  88 92.2% 14.42 Mariano's Fresh Market
Shorewood Crossing II Chicago-Naperville-Joliet IL 20% 2007 2005  86 100.0% 14.07 Babies R Us
Stonebrook Plaza Shopping Center Chicago-Naperville-Joliet IL 40% 2005 1984 8,161 96 82.0% 11.80 Jewel-Osco
Westchester Commons (fka Westbrook Commons) Chicago-Naperville-Joliet IL   2001 2014  139 98.3% 17.56 Mariano's Fresh Market
Willow Festival (6)
 Chicago-Naperville-Joliet IL   2010 2007 39,505 404 100.0% 16.20 Whole Foods, Lowe's
Airport Crossing Chicago-Naperville-Joliet IN 88% 2006 2006  12 77.3% 18.86 (Kohl's)
Augusta Center Chicago-Naperville-Joliet IN 96% 2006 2006  15 100.0% 22.54 (Menards)
Shops on Main Chicago-Naperville-Joliet IN 92% 2013 2013  254 94.2% 14.70 Whole Foods, Gordmans
Willow Lake Shopping Center Indianapolis IN 40% 2005 1987  86 100.0% 15.99 (Kroger)
Willow Lake West Shopping Center Indianapolis IN 40% 2005 2001 10,000 53 100.0% 24.28 Trader Joe's
Fellsway Plaza (6)
 Boston-Cambridge-Quincy MA 75% 2013 2015 34,154 155 98.3% 22.17 Stop & Shop
Shops at Saugus Boston-Cambridge-Quincy MA   2006 2006  87 92.1% 28.68 Trader Joe's

23




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Caligo Crossing (7)
 Miami-Fort Lauderdale-Miami Beach   2007 2007  10,763 100.0% 43.78 (Kohl's)  
Canopy Oak Center Ocala 50% 2006 2006  90,041 91.8% 18.80 Publix  
Carriage Gate Tallahassee   1994 1978  74,330 88.5% 21.06 Trader Joe's TJ Maxx
Chasewood Plaza Miami-Fort Lauderdale-Miami Beach   1993 1986  151,157 93.6% 23.35 Publix Pet Smart
Corkscrew Village Cape Coral-Fort Myers   2007 1997 7,923 82,011 97.3% 13.23 Publix  
Courtyard Shopping Center Jacksonville   1993 1987  137,256 100.0% 3.33 (Publix), Target  
Fleming Island Jacksonville   1998 2000  132,163 98.2% 14.41 Publix, (Target) PETCO, Planet Fitness
Fountain Square (4)
 Miami-Fort Lauderdale-Miami Beach   2013 2013  177,231 88.8% 23.63 Publix Ross Dress for Less, TJ Maxx, Ulta
Garden Square Miami-Fort Lauderdale-Miami Beach   1997 1991  90,258 98.7% 15.87 Publix CVS
Grande Oak Cape Coral-Fort Myers   2000 2000  78,784 98.2% 14.84 Publix  
Hibernia Pavilion Jacksonville   2006 2006  51,298 87.1% 15.53 Publix  
Hibernia Plaza Jacksonville   2006 2006  8,400 —%    (Walgreens)
John's Creek Center Jacksonville 20% 2003 2004 7,739 75,101 98.1% 13.46 Publix  
Julington Village Jacksonville 20% 1999 1999 9,500 81,820 100.0% 14.93 Publix (CVS)
Lynnhaven Panama City-Lynn Haven 50% 2001 2001  63,871 95.6% 12.33 Publix  
Marketplace Shopping Center Tampa-St. Petersburg-Clearwater   1995 1983  90,296 82.5% 17.96 LA Fitness  
Millhopper Shopping Center Gainesville   1993 1974  75,621 100.0% 16.11 Publix  
Naples Walk Shopping Center Naples-Marco Island   2007 1999 15,022 124,973 86.9% 14.91 Publix  
Newberry Square Gainesville   1994 1986  180,524 83.2% 7.03 Publix, K-Mart  
Nocatee Town Center Jacksonville   2007 2007  79,209 96.0% 14.73 Publix  
Northgate Square Tampa-St. Petersburg-Clearwater   2007 1995  75,495 100.0% 13.49 Publix  
Oakleaf Commons Jacksonville   2006 2006  73,717 92.4% 13.72 Publix (Walgreens)
Ocala Corners (7)
 Tallahassee   2000 2000 5,025 86,772 100.0% 14.05 Publix  
Old St Augustine Plaza Jacksonville   1996 1990  232,459 92.5% 7.75 Publix, Burlington Coat Factory, Hobby Lobby  
Pebblebrook Plaza Naples-Marco Island 50% 2000 2000  76,767 100.0% 14.06 Publix (Walgreens)
Pine Tree Plaza Jacksonville   1997 1999  63,387 97.8% 13.05 Publix  
Plantation Plaza Jacksonville 20% 2004 2004 10,500 77,747 93.3% 15.38 Publix  

Property Name 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Twin City Plaza Boston-Cambridge-Quincy MA   2006 2004  274 96.2% 17.90 Shaw's, Marshall's
Bowie Plaza Washington-Arlington-Alexandria MD 40% 2005 1966  103 96.1% 20.47 --
Burnt Mills (6)
 Washington-Arlington-Alexandria MD 20% 2013 2004 7,000 31 100.0% 37.83 Trader Joe's
Clinton Park Washington-Arlington-Alexandria MD 20% 2003 2003  206 74.2% 9.47 Sears, (Toys "R" Us)
Cloppers Mill Village Washington-Arlington-Alexandria MD 40% 2005 1995  137 96.8% 17.46 Shoppers Food Warehouse
Festival at Woodholme Baltimore-Towson MD 40% 2005 1986 21,245 81 95.4% 37.17 Trader Joe's
Firstfield Shopping Center Washington-Arlington-Alexandria MD 40% 2005 2014  22 95.5% 37.08 --
King Farm Village Center Washington-Arlington-Alexandria MD 25% 2004 2015 27,500 118 91.4% 24.85 Safeway
Parkville Shopping Center Baltimore-Towson MD 40% 2005 2013 11,782 162 91.6% 14.53 Giant Food
Southside Marketplace Baltimore-Towson MD 40% 2005 2011 14,643 125 96.0% 18.49 Shoppers Food Warehouse
Takoma Park Washington-Arlington-Alexandria MD 40% 2005 1960  104 93.1% 12.28 Shoppers Food Warehouse
Valley Centre Baltimore-Towson MD 40% 2005 1987 19,018 220 97.0% 15.64 Aldi, TJ Maxx
Village at Lee Airpark (6)
 Baltimore-Towson MD   2005 2014  113 96.1% 28.64 Giant Food, (Sunrise)
Watkins Park Plaza Washington-Arlington-Alexandria MD 40% 2005 1985  111 98.5% 24.10 LA Fitness
Woodmoor Shopping Center Washington-Arlington-Alexandria MD 40% 2005 1954 6,575 69 97.7% 27.42 --
Fenton Marketplace Flint MI   1999 1999  97 95.7% 7.11 Family Farm & Home
Brentwood Plaza St. Louis MO   2007 2002  60 100.0% 10.36 Schnucks
Bridgeton St. Louis MO   2007 2005  71 100.0% 11.98 Schnucks, (Home Depot)
Dardenne Crossing St. Louis MO   2007 1996  67 100.0% 10.84 Schnucks
Kirkwood Commons St. Louis MO   2007 2000 10,528 210 100.0% 9.83 Wal-Mart, (Target), (Lowe's)
Apple Valley Square Minneapolis-St. Paul-Bloomington MN 25% 2006 1998 16,000 185 97.6% 12.40 Rainbow Foods, Jo-Ann Fabrics, (Burlington Coat Factory)
Calhoun Commons Minneapolis-St. Paul-Bloomington MN 25% 2011 1999 3,008 66 100.0% 24.32 Whole Foods
Colonial Square Minneapolis-St. Paul-Bloomington MN 40% 2005 2014 9,794 93 98.8% 22.14 Lund's
Rockford Road Plaza Minneapolis-St. Paul-Bloomington MN 40% 2005 1991 20,000 204 100.0% 12.07 Kohl's
Rockridge Center Minneapolis-St. Paul-Bloomington MN 20% 2011 2006 14,500 125 95.4% 13.08 Cub Foods
Cameron Village Raleigh-Cary NC 30% 2004 2014 60,000 558 97.4% 20.04 Harris Teeter, The Fresh Market
Carmel Commons Charlotte-Gastonia-Concord NC   1997 2012  133 95.1% 18.84 The Fresh Market
Cochran Commons Charlotte-Gastonia-Concord NC 20% 2007 2003 5,506 66 95.6% 15.57 Harris Teeter
Colonnade Center Raleigh-Cary NC   2009 2009  58 100.0% 26.79 Whole Foods
Glenwood Village Raleigh-Cary NC   1997 1983  43 100.0% 15.02 Harris Teeter
Harris Crossing Raleigh-Cary NC   2007 2007  65 89.4% 8.26 Harris Teeter
Holly Park Raleigh-Cary NC 99% 2013 1969  160 100.0% 14.70 Trader Joe's
Lake Pine Plaza Raleigh-Cary NC   1998 1997  88 96.8% 11.97 Kroger
Maynard Crossing Raleigh-Cary NC 20% 1998 1997 8,933 123 94.2% 14.79 Kroger
Phillips Place Charlotte-Gastonia-Concord NC 50% 2012 2005 44,500 133 98.5% 31.54 Dean & Deluca
Providence Commons Charlotte-Gastonia-Concord NC 25% 2010 1994  74 100.0% 18.07 Harris Teeter

24




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Regency Square Tampa-St. Petersburg-Clearwater   1993 1986  351,687 98.3% 15.39 AMC Theater, Michaels, (Best Buy), (Macdill) Dollar Tree, Marshalls, Shoe Carnival, Staples, TJ Maxx, PETCO, Ulta
Seminole Shoppes Jacksonville 50% 2009 2009 9,958 76,821 98.2% 21.55 Publix  
Shoppes @ 104 Miami-Fort Lauderdale-Miami Beach   1998 1990  108,192 96.7% 16.79 Winn-Dixie Navarro Discount Pharmacies
Shoppes at Bartram Park Jacksonville 50% 2005 2004  126,483 100.0% 17.59 Publix, (Kohl's) (Tutor Time)
Shops at John's Creek Jacksonville   2003 2004  15,490 100.0% 19.02    
Starke (7)
 Other   2000 2000  12,739 100.0% 24.65   CVS
Suncoast Crossing (7)
 Tampa-St. Petersburg-Clearwater   2007 2007  117,885 92.0% 6.00 Kohl's, (Target)  
Town Square Tampa-St. Petersburg-Clearwater   1997 1999  44,380 100.0% 28.09   PETCO, Pier 1 Imports
Village Center Tampa-St. Petersburg-Clearwater   1995 2014  186,605 95.0% 17.79 Publix Walgreens, Stein Mart
Welleby Plaza Miami-Fort Lauderdale-Miami Beach   1996 1982  109,949 93.4% 12.17 Publix Bealls
Wellington Town Square Miami-Fort Lauderdale-Miami Beach   1996 1982 12,800 107,325 94.3% 20.39 Publix CVS
Westchase Tampa-St. Petersburg-Clearwater   2007 1998 7,243 78,998 98.5% 14.41 Publix  
Willa Springs Orlando 20% 2000 2000 7,021 89,930 100.0% 18.43 Publix  
                     
Subtotal/Weighted Average (FL)         100,231 4,706,765 94.0% 14.81    
                     
GEORGIA                    
                     
                     
Ashford Place Atlanta-Sandy Springs-Marietta   1997 1993  53,449 100.0% 19.92   Harbor Freight Tools
Briarcliff La Vista Atlanta-Sandy Springs-Marietta   1997 1962  39,204 100.0% 19.67   Michaels
Briarcliff Village (7)
 Atlanta-Sandy Springs-Marietta   1997 1990  189,634 98.4% 15.23 Publix Office Depot, Party City, Shoe Carnival, TJ Maxx
Brighten Park (fka Loehmanns Plaza Georgia) Atlanta-Sandy Springs-Marietta   1997 1986  137,815 84.5% 22.65 The Fresh Market Office Max, Dance 101
Buckhead Court Atlanta-Sandy Springs-Marietta   1997 1984  48,317 80.8% 15.98    

Property Name 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Shops at Erwin Mill (fka Erwin Square) Durham-Chapel Hill NC 55% 2012 2012 10,000 87 98.2% 17.06 Harris Teeter
Shoppes of Kildaire Raleigh-Cary NC 40% 2005 1986 20,000 145 100.0% 17.53 Trader Joe's
Southpoint Crossing Durham-Chapel Hill NC   1998 1998  103 96.6% 15.36 Kroger
Sutton Square Raleigh-Cary NC 20% 2006 1985  101 96.8% 17.70 The Fresh Market
Village Plaza Durham-Chapel Hill NC 20% 2012 1975 8,000 75 98.0% 17.17 Whole Foods
Willow Oaks (7)
 Charlotte-Gastonia-Concord NC   2014 2014  69 81.5% 16.10 Publix
Woodcroft Shopping Center Durham-Chapel Hill NC   1996 1984  90 95.7% 12.31 Food Lion
Plaza Square New York-Northern New Jersey-Long Island NJ 40% 2005 1990 13,598 104 100.0% 21.84 Shop Rite
Haddon Commons Philadelphia-Camden-Wilmington NJ 40% 2005 1985  54 87.5% 12.63 Acme Markets
Lake Grove Commons New York-Northern New Jersey-Long Island NY 40% 2012 2008 31,970 141 100.0% 32.32 Whole Foods, LA Fitness
Cherry Grove Cincinnati-Middletown OH   1998 2012  196 93.6% 11.27 Kroger
East Pointe Columbus OH   1998 2014  107 98.7% 9.63 Kroger
Hyde Park Cincinnati-Middletown OH   1997 1995  397 99.7% 15.27 Kroger, Remke Markets
Kroger New Albany Center Columbus OH 50% 1999 1999  93 100.0% 12.03 Kroger
Maxtown Road (Northgate) Columbus OH   1998 1996  85 100.0% 11.16 Kroger, (Home Depot)
Red Bank Village Cincinnati-Middletown OH   2006 2006  164 100.0% 6.39 Wal-Mart
Regency Commons Cincinnati-Middletown OH   2004 2004  34 100.0% 21.74 --
Westchester Plaza Cincinnati-Middletown OH   1998 1988  88 98.4% 9.47 Kroger
Corvallis Market Center Corvallis OR   2006 2006  85 100.0% 20.03 Trader Joe's
Greenway Town Center Portland-Vancouver-Beaverton OR 40% 2005 2014  93 98.1% 13.59 Whole Foods
Murrayhill Marketplace Portland-Vancouver-Beaverton OR   1999 1988  149 92.7% 15.95 Safeway
Northgate Marketplace Medford OR   2011 2011  81 100.0% 21.39 Trader Joe's
Northgate Marketplace Ph II (7)
 Medford OR   2011 2015  179   11.20  Dick's Sporting Goods
Sherwood Crossroads Portland-Vancouver-Beaverton OR   1999 1999  88 95.4% 10.99 Safeway
Tanasbourne Market (6)
 Portland-Vancouver-Beaverton OR   2006 2006  71 100.0% 27.41 Whole Foods
Walker Center Portland-Vancouver-Beaverton OR   1999 1987  90 90.4% 18.89 Bed Bath and Beyond
Allen Street Shopping Center Allentown-Bethlehem-Easton PA 40% 2005 1958  46 92.0% 14.08 Ahart's Market
City Avenue Shopping Center Philadelphia-Camden-Wilmington PA 40% 2005 1960  162 78.4% 19.98 Ross Dress for Less
Gateway Shopping Center Philadelphia-Camden-Wilmington PA   2004 1960  214 99.3% 28.14 Trader Joe's
Hershey (6)
 Harrisburg-Carlisle PA   2000 2000  6 100.0% 33.45 --
Lower Nazareth Commons Allentown-Bethlehem-Easton PA   2007 2012  90 96.0% 26.11 (Wegmans), (Target), Sports Authority
Mercer Square Shopping Center Philadelphia-Camden-Wilmington PA 40% 2005 1988 11,031 91 100.0% 22.54 Weis Markets
Newtown Square Shopping Center Philadelphia-Camden-Wilmington PA 40% 2005 1970 10,840 141 83.0% 17.71 Acme Markets
Stefko Boulevard Shopping Center (6)
 Allentown-Bethlehem-Easton PA 40% 2005 1976  134 96.0% 7.52 Valley Farm Market
Warwick Square Shopping Center Philadelphia-Camden-Wilmington PA 40% 2005 1999 9,699 90 92.5% 20.15 Giant Food

25




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Cambridge Square Atlanta-Sandy Springs-Marietta   1996 1979  71,429 100.0% 14.03 Kroger  
Cornerstone Square Atlanta-Sandy Springs-Marietta   1997 1990  80,406 100.0% 15.12 Aldi CVS, Hancock Fabrics, Concentra
Delk Spectrum Atlanta-Sandy Springs-Marietta   1998 1991  98,675 90.4% 14.43 Publix Eckerd
Dunwoody Hall Atlanta-Sandy Springs-Marietta 20% 1997 1986 6,856 85,899 100.0% 17.31 Publix Eckerd
Dunwoody Village Atlanta-Sandy Springs-Marietta   1997 1975  120,758 93.4% 17.94 The Fresh Market Walgreens, Dunwoody Prep
Howell Mill Village (7)
 Atlanta-Sandy Springs-Marietta   2004 1984  92,294 96.0% 18.92 Publix Eckerd
Paces Ferry Plaza (7)
 Atlanta-Sandy Springs-Marietta   1997 1987  61,696 70.7% 32.76    
Powers Ferry Square Atlanta-Sandy Springs-Marietta   1997 1987  100,076 100.0% 27.02   CVS, PETCO
Powers Ferry Village Atlanta-Sandy Springs-Marietta   1997 1994  78,896 100.0% 12.51 Publix Mardi Gras, Brush Creek Package
Russell Ridge Atlanta-Sandy Springs-Marietta   1994 1995  101,438 91.6% 12.39 Kroger  
Sandy Springs Atlanta-Sandy Springs-Marietta   2012 2006 16,079 116,303 92.6% 20.66 Trader Joe's Trader Joe's, Pier 1, Party City
                     
Subtotal/Weighted Average (GA)         22,935 1,476,289 93.6% 18.16    
                     
ILLINOIS                    
                     
Civic Center Plaza Chicago-Naperville-Joliet 40% 2005 1989 25,751 264,973 98.9% 10.98 Super H Mart, Home Depot O'Reilly Automotive, King Spa
Clybourn Commons Chicago-Naperville-Joliet   2014 1999  32,350 100.0% 34.43   PetCo
Geneva Crossing Chicago-Naperville-Joliet 20% 2004 1997 10,900 123,182 96.7% 13.27   Goodwill
Glen Gate Chicago-Naperville-Joliet   2013 2013  103,323 94.8% 25.66 Mariano's Fresh Market  
Glen Oak Plaza Chicago-Naperville-Joliet   2010 1967  62,616 96.6% 22.59 Trader Joe's Walgreens, ENH Medical Offices
Hinsdale Chicago-Naperville-Joliet   1998 1986  179,099 93.9% 13.47 Whole Foods Goodwill, Cardinal Fitness

Property Name 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Buckwalter Village Hilton Head Island-Beaufort SC   2006 2006  60 100.0% 14.47 Publix
Merchants Village Charleston-North Charleston SC 40% 1997 1997 9,000 80 100.0% 15.37 Publix
Queensborough Shopping Center Charleston-North Charleston SC 50% 1998 1993  82 100.0% 10.34 Publix
Harpeth Village Fieldstone Nashville-Davidson--Murfreesboro TN   1997 1998  70 100.0% 14.38 Publix
Northlake Village Nashville-Davidson--Murfreesboro TN   2000 1988  138 91.0% 12.86 Kroger
Peartree Village Nashville-Davidson--Murfreesboro TN   1997 1997 6,836 110 100.0% 18.12 Harris Teeter
Alden Bridge Houston-Baytown-Sugar Land TX 20% 2002 1998 12,870 139 100.0% 19.28 Kroger
Bethany Park Place Dallas-Fort Worth-Arlington TX 20% 1998 1998 5,745 99 100.0% 11.54 Kroger
CityLine Market (7)
 Dallas-Fort Worth-Arlington TX   2014 2014  80 97.6% 25.14 Whole Foods
CityLine Market Phase II (7)
 Dallas-Fort Worth-Arlington TX   2014 2015  22 100.0% 25.88 --
Cochran's Crossing Houston-Baytown-Sugar Land TX   2002 1994  138 96.4% 17.66 Kroger
Hancock Austin-Round Rock TX   1999 1998  410 97.0% 14.35 H.E.B., Sears
Hickory Creek Plaza Dallas-Fort Worth-Arlington TX   2006 2006  28 100.0% 25.18 (Kroger)
Hillcrest Village Dallas-Fort Worth-Arlington TX   1999 1991  15 100.0% 44.40 --
Indian Springs Center Houston-Baytown-Sugar Land TX   2002 2003  137 100.0% 23.19 H.E.B.
Keller Town Center Dallas-Fort Worth-Arlington TX   1999 2014  120 96.9% 15.12 Tom Thumb
Lebanon/Legacy Center Dallas-Fort Worth-Arlington TX   2000 2002  56 97.3% 23.40 (Wal-Mart)
Market at Preston Forest Dallas-Fort Worth-Arlington TX   1999 1990  96 100.0% 20.19 Tom Thumb
Market at Round Rock Austin-Round Rock TX   1999 1987  123 100.0% 16.82 Sprout's Markets
Mockingbird Common Dallas-Fort Worth-Arlington TX   1999 1987 10,300 120 93.3% 17.67 Tom Thumb
North Hills Austin-Round Rock TX   1999 1995  144 97.9% 21.69 H.E.B.
Panther Creek Houston-Baytown-Sugar Land TX   2002 1994  166 99.4% 18.63 Randall's Food
Prestonbrook Dallas-Fort Worth-Arlington TX   1998 1998 6,800 92 100.0% 13.89 Kroger
Preston Oaks (6)
 Dallas-Fort Worth-Arlington TX   2013 1991  104 94.8% 30.39 H.E.B. Central Market
Shiloh Springs Dallas-Fort Worth-Arlington TX 20% 1998 1998 6,855 110 94.1% 14.38 Kroger
Shops at Mira Vista Austin-Round Rock TX   2014 2002 250 68 100.0% 20.62 Trader Joe's
Signature Plaza Dallas-Fort Worth-Arlington TX   2003 2004  32 90.1% 20.78 (Kroger)
Southpark at Cinco Ranch Houston-Baytown-Sugar Land TX   2012 2015  265 97.9% 12.62 Kroger, Academy Sports
Sterling Ridge Houston-Baytown-Sugar Land TX   2002 2000 13,900 129 100.0% 19.72 Kroger
Sweetwater Plaza Houston-Baytown-Sugar Land TX 20% 2001 2000 11,079 134 100.0% 16.89 Kroger
Tech Ridge Center Austin-Round Rock TX   2011 2001 8,741 187 96.0% 20.68 H.E.B.
Weslayan Plaza East Houston-Baytown-Sugar Land TX 40% 2005 1969  168 100.0% 16.88 Berings
Weslayan Plaza West Houston-Baytown-Sugar Land TX 40% 2005 1969 38,598 186 100.0% 18.50 Randall's Food
Westwood Village Houston-Baytown-Sugar Land TX   2006 2006  184 96.8% 18.25 (Target)
Woodway Collection Houston-Baytown-Sugar Land TX 40% 2005 2012 8,851 96 100.0% 27.32 Whole Foods
Ashburn Farm Market Center Washington-Arlington-Alexandria VA   2000 2000  92 100.0% 23.75 Giant Food
Ashburn Farm Village Center Washington-Arlington-Alexandria VA 40% 2005 1996  89 97.3% 14.64 Shoppers Food Warehouse

26




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
McHenry Commons Shopping Center Chicago-Naperville-Joliet 40% 2005 1988 8,958 99,448 91.1% 7.22 Hobby Lobby Goodwill
Riverside Sq & River's Edge Chicago-Naperville-Joliet 40% 2005 1986 15,569 169,435 91.1% 15.64 Mariano's Fresh Market Dollar Tree, Party City
Roscoe Square Chicago-Naperville-Joliet 40% 2005 1981 11,753 140,451 97.5% 19.48 Mariano's Fresh Market Walgreens, Toys "R" Us
Shorewood Crossing Chicago-Naperville-Joliet 20% 2004 2001  87,705 92.2% 14.37 Mariano's Fresh Market  
Shorewood Crossing II Chicago-Naperville-Joliet 20% 2007 2005 7,026 86,276 100.0% 13.60 Babies R Us Babies R Us, Staples, PETCO, Factory Card Outlet
Stonebrook Plaza Shopping Center Chicago-Naperville-Joliet 40% 2005 1984 8,309 95,825 82.0% 11.74 Jewel-Osco  
Westchester Commons (fka Westbrook Commons) Chicago-Naperville-Joliet   2001 2014  138,632 98.0% 17.12 Mariano's Fresh Market Goodwill
Willow Festival (7)
 Chicago-Naperville-Joliet   2010 2007 39,505 403,876 97.9% 16.46 Whole Foods, Lowe's CVS, DSW Warehouse, HomeGoods, Recreational Equipment, Best Buy
                     
Subtotal/Weighted Average (IL)         127,772 1,987,191 96.1% 16.73    
                     
INDIANA                    
                     
Airport Crossing Chicago-Naperville-Joliet 88% 2006 2006  11,924 88.6% 17.72 (Kohl's)  
Augusta Center Chicago-Naperville-Joliet 96% 2006 2006  14,533 90.1% 22.48 (Menards)  
Shops on Main Chicago-Naperville-Joliet 91% 2013 2013  213,988 96.9% 14.49 Whole Foods, Gordmans Ross Dress for Less, HomeGoods, DSW
Willow Lake Shopping Center Indianapolis 40% 2005 1987  85,923 87.6% 16.70 (Kroger)  
Willow Lake West Shopping Center Indianapolis 40% 2005 2001 8,949 52,961 100.0% 24.07 Trader Joe's  
                     
Subtotal/Weighted Average (IN)         8,949 379,329 95.4% 16.01    
                     
MASSACHUSETTS                    
                     

27




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Fellsway Plaza Boston-Cambridge-Quincy 75% 2013 1959 29,839 157,717 89.9% 22.77 Stop & Shop Modells Sporting Goods, Planet Fitness
Shops at Saugus Boston-Cambridge-Quincy   2006 2006  86,855 90.9% 28.36 Trader Joe's La-Z-Boy, PetSmart
Twin City Plaza Boston-Cambridge-Quincy   2006 2004 39,745 274,280 94.4% 17.04 Shaw's, Marshall's Rite Aid, K&G Fashion, Dollar Tree, Gold's Gym, Extra Space Storage
                     
Subtotal/Weighted Average (MA)         69,584 518,852 92.5% 20.67    
                     
MARYLAND                    
                     
Bowie Plaza Washington-Arlington-Alexandria 40% 2005 1966  102,904 96.1% 20.08   CVS, Fitness 4 Less
Burnt Mills (7)
 Washington-Arlington-Alexandria 20% 2013 2004 7,028 31,316 100.0% 34.42 Trader Joe's  
Clinton Park Washington-Arlington-Alexandria 20% 2003 2003  206,050 72.2% 9.44 Sears, (Toys "R" Us) Fitness For Less
Cloppers Mill Village Washington-Arlington-Alexandria 40% 2005 1995  137,098 98.6% 17.18 Shoppers Food Warehouse CVS
Festival at Woodholme Baltimore-Towson 40% 2005 1986 21,632 81,016 90.7% 36.50 Trader Joe's  
Firstfield Shopping Center Washington-Arlington-Alexandria 40% 2005 2014  22,328 95.5% 36.14    
King Farm Village Center Washington-Arlington-Alexandria 25% 2004 2001 27,500 118,326 90.8% 24.51 Safeway  
Parkville Shopping Center Baltimore-Towson 40% 2005 1961 11,995 162,434 98.6% 14.57 Giant Food Parkville Lanes, Castlewood Realty (Sub: Herit)
Southside Marketplace Baltimore-Towson 40% 2005 1990 14,908 125,146 96.2% 18.29 Shoppers Food Warehouse Rite Aid
Takoma Park Washington-Arlington-Alexandria 40% 2005 1960  104,079 97.6% 12.27 Shoppers Food Warehouse  
Valley Centre Baltimore-Towson 40% 2005 1987 19,313 219,549 99.0% 15.02 TJ Maxx TJ Maxx, Ross Dress for Less, HomeGoods, Staples, PetSmart
Village at Lee Airpark (7)
 Baltimore-Towson   2005 2005  113,469 97.2% 27.74 Giant Food, (Sunrise)  
Watkins Park Plaza Washington-Arlington-Alexandria 40% 2005 1985  111,142 100.0% 23.24 LA Fitness CVS
Woodmoor Shopping Center Washington-Arlington-Alexandria 40% 2005 1954 6,747 68,886 98.1% 28.23   CVS
                     

28




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Subtotal/Weighted Average (MD)         109,123 1,603,743 95.6% 20.62    
                     
MICHIGAN                    
                     
Fenton Marketplace Flint   1999 1999  97,275 95.7% 6.93 Family Farm & Home Michaels
State Street Crossing Ann Arbor   2006 2006  21,049 100.0% 18.98 (Wal-Mart)  
                     
Subtotal/Weighted Average (MI)          118,324 96.4% 9.15    
                     
MISSOURI                    
                     
Brentwood Plaza St. Louis   2007 2002  60,452 100.0% 10.27 Schnucks  
Bridgeton St. Louis   2007 2005  70,762 100.0% 11.96 Schnucks, (Home Depot)  
Dardenne Crossing St. Louis   2007 1996  67,430 100.0% 10.83 Schnucks  
Kirkwood Commons St. Louis   2007 2000 11,038 209,703 100.0% 9.73 Wal-Mart, (Target), (Lowe's) TJ Maxx, HomeGoods, Famous Footwear
                     
Subtotal/Weighted Average (MO)         11,038 408,347 100.0% 10.38    
                     
MINNESOTA                    
                     
Apple Valley Square Minneapolis-St. Paul-Bloomington 25% 2006 1998 16,000 184,841 100.0% 12.18 Rainbow Foods, Jo-Ann Fabrics, (Burlington Coat Factory) Savers, PETCO
Calhoun Commons Minneapolis-St. Paul-Bloomington 25% 2011 1999 3,685 66,150 100.0% 24.18 Whole Foods  
Colonial Square Minneapolis-St. Paul-Bloomington 40% 2005 2014 9,946 93,248 100.0% 21.65 Lund's  
Rockford Road Plaza Minneapolis-St. Paul-Bloomington 40% 2005 1991  204,157 99.4% 11.94 Kohl's PetSmart, HomeGoods, TJ Maxx
Rockridge Center Minneapolis-St. Paul-Bloomington 20% 2011 2006 14,255 125,213 97.0% 13.18 Cub Foods  
                     
Subtotal/Weighted Average (MN)         43,886 673,609 99.4% 14.89    
                     

29




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
NORTH CAROLINA                    
                     
Cameron Village Raleigh-Cary 30% 2004 2014 60,000 555,547 94.0% 19.24 Harris Teeter, The Fresh Market Eckerd, Talbots, Wake County Public Library, Great Outdoor Provision Co., York Properties, The Bargain Box, K&W Cafeteria, Johnson-Lambe Sporting Goods, Pier 1 Imports, Bevello, The Cheshire Cat Gallery
Carmel Commons Charlotte-Gastonia-Concord   1997 1979  132,651 94.4% 18.12 The Fresh Market Chuck E. Cheese, Party City, Rite Aid, Planet Fitness
Cochran Commons Charlotte-Gastonia-Concord 20% 2007 2003 5,748 66,020 95.6% 15.29 Harris Teeter (Walgreens)
Colonnade Center Raleigh-Cary   2009 2009  57,637 98.1% 26.51 Whole Foods  
Glenwood Village Raleigh-Cary   1997 1983  42,864 100.0% 14.75 Harris Teeter  
Harris Crossing Raleigh-Cary   2007 2007  65,150 92.9% 8.65 Harris Teeter  
Holly Park Raleigh-Cary 99% 2013 1969  159,871 99.3% 14.42 Trader Joe's Ross Dress For Less, Staples, US Fitness Products, Overton's, Jerry's Arystsms, Pet Supplies Plus, RX Uniform
Lake Pine Plaza Raleigh-Cary   1998 1997  87,690 95.2% 11.75 Kroger  
Maynard Crossing Raleigh-Cary 20% 1998 1997 8,934 122,782 84.5% 14.41 Kroger  
Phillips Place Charlotte-Gastonia-Concord 50% 2012 2005 44,500 133,059 100.0% 31.17 Dean & Deluca Phillips Place Theater, Dean & Deluca
Providence Commons Charlotte-Gastonia-Concord 25% 2010 1994  74,315 100.0% 17.45 Harris Teeter Rite Aid
Shops at Erwin Mill (fka Erwin Square) Durham-Chapel Hill 55% 2012 2012 10,000 87,340 95.4% 16.57 Harris Teeter  
Shoppes of Kildaire Raleigh-Cary 40% 2005 1986 18,207 145,101 96.1% 16.86 Trader Joe's Home Comfort Furniture, Fitness Connection, Staples
Southpoint Crossing Durham-Chapel Hill   1998 1998  103,240 100.0% 15.31 Kroger  
Sutton Square Raleigh-Cary 20% 2006 1985  101,025 100.0% 16.77 The Fresh Market Rite Aid
Village Plaza Durham-Chapel Hill 20% 2012 1975 8,000 74,530 100.0% 16.96 Whole Foods PTA Thrift Shop
Willow Oaks (4)
 Charlotte-Gastonia-Concord   2014 2014  68,798 71.4% 14.25 Publix  
Woodcroft Shopping Center Durham-Chapel Hill   1996 1984  89,833 96.2% 12.05 Food Lion Triangle True Value Hardware
                     
Subtotal/Weighted Average (NC)         155,389 2,167,453 95.1% 16.93    
                     

30




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
NEW JERSEY                    
                     
Plaza Square New York-Northern New Jersey-Long Island 40% 2005 1990 13,809 103,891 98.1% 22.14 Shop Rite  
Haddon Commons Philadelphia-Camden-Wilmington 40% 2005 1985 1,509 53,889 87.5% 6.18 Acme Markets CVS
                     
Subtotal/Weighted Average (NJ)         15,318 157,780 94.5% 17.09    
                     
NEW YORK                    
                     
Lake Grove Commons New York-Northern New Jersey-Long Island 40% 2012 2008 32,618 141,382 100.0% 31.28 Whole Foods, LA Fitness PETCO
                     
Subtotal/Weighted Average (NY)         32,618 141,382 100.0% 31.28    
                     
OHIO                    
                     
Cherry Grove Cincinnati-Middletown   1998 1997  195,513 100.0% 10.86 Kroger Hancock Fabrics, Shoe Carnival, TJ Maxx
East Pointe Columbus   1998 2014  103,860 100.0% 9.28 Kroger  
Hyde Park Cincinnati-Middletown   1997 1995  396,720 98.1% 14.90 Kroger, Remke Markets Walgreens, Jo-Ann Fabrics, Ace Hardware, Michaels, Staples
Kroger New Albany Center Columbus 50% 1999 1999  93,286 100.0% 11.36 Kroger  
Maxtown Road (Northgate) Columbus   1998 1996  85,100 100.0% 11.04 Kroger, (Home Depot)  
Red Bank Village Cincinnati-Middletown   2006 2006  164,318 99.2% 6.24 Wal-Mart  
Regency Commons Cincinnati-Middletown   2004 2004  34,315 95.0% 21.40    
Westchester Plaza Cincinnati-Middletown   1998 1988  88,181 96.9% 9.38 Kroger  
Windmiller Plaza Phase I Columbus   1998 1997  145,563 98.6% 8.96 Kroger Sears Hardware
                     
Subtotal/Weighted Average (OH)          1,306,856 98.8% 11.34    
                     
OREGON                    
                     

31




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Corvallis Market Center Corvallis   2006 2006  84,535 100.0% 19.60 Trader Joe's TJ Maxx, Michael's
Greenway Town Center Portland-Vancouver-Beaverton 40% 2005 2014 9,877 93,101 98.1% 13.60 Whole Foods Rite Aid, Dollar Tree
Murrayhill Marketplace Portland-Vancouver-Beaverton   1999 1988  148,967 96.1% 15.65 Safeway  
Northgate Marketplace Medford 94% 2011 2011  80,953 100.0% 21.23 Trader Joe's REI, PETCO, Ulta Salon
Sherwood Crossroads Portland-Vancouver-Beaverton   1999 1999  87,966 97.1% 10.93 Safeway  
Tanasbourne Market (7)
 Portland-Vancouver-Beaverton   2006 2006  71,000 100.0% 27.39 Whole Foods  
Walker Center Portland-Vancouver-Beaverton   1999 1987  89,610 91.8% 18.82 Bed Bath and Beyond  
                     
Subtotal/Weighted Average (OR)         9,877 656,132 97.3% 18.04    
                     
PENNSYLVANIA                    
                     
Allen Street Shopping Center Allentown-Bethlehem-Easton 40% 2005 1958  46,228 92.0% 13.44 Ahart's Market  
City Avenue Shopping Center Philadelphia-Camden-Wilmington 40% 2005 1960 20,870 159,406 77.3% 19.44 Ross Dress for Less Ross Dress for Less, TJ Maxx
Gateway Shopping Center Philadelphia-Camden-Wilmington   2004 1960  214,423 99.3% 26.50 Trader Joe's Staples, TJ Maxx, Famous Footwear, Jo-Ann Fabrics
Hershey (7)
 Harrisburg-Carlisle   2000 2000  6,000 100.0% 30.41    
Kulpsville Village Center Philadelphia-Camden-Wilmington   2006 2006  14,820 100.0% 30.36   Walgreens
Lower Nazareth Commons Allentown-Bethlehem-Easton   2007 2007  90,210 100.0% 25.86 (Wegmans), (Target), Sports Authority PETCO
Mercer Square Shopping Center Philadelphia-Camden-Wilmington 40% 2005 1988 11,202 91,400 100.0% 21.57 Weis Markets  
Newtown Square Shopping Center Philadelphia-Camden-Wilmington 40% 2005 1970 11,008 140,789 86.1% 17.43 Acme Markets  
Stefko Boulevard Shopping Center (7)
 Allentown-Bethlehem-Easton 40% 2005 1976  133,899 96.6% 7.54 Valley Farm Market Dollar Tree, Retro Fitness
Warwick Square Shopping Center Philadelphia-Camden-Wilmington 40% 2005 1999 9,850 89,680 98.0% 19.95 Giant Food  
                     
Subtotal/Weighted Average (PA)         52,930 986,855 95.3% 22.39    

32




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
                     
SOUTH CAROLINA                    
                     
Buckwalter Village Hilton Head Island-Beaufort   2006 2006  59,601 100.0% 14.67 Publix  
Merchants Village Charleston-North Charleston 40% 1997 1997 9,996 79,649 97.0% 14.68 Publix  
Queensborough Shopping Center Charleston-North Charleston 50% 1998 1993  82,333 100.0% 10.21 Publix  
                     
Subtotal/Weighted Average (SC)         9,996 221,583 99.3% 13.28    
                     
TENNESSEE                    
                     
Harpeth Village Fieldstone Nashville-Davidson--Murfreesboro   1997 1998  70,091 100.0% 14.29 Publix  
Northlake Village Nashville-Davidson--Murfreesboro   2000 1988  137,807 91.0% 12.68 Kroger PETCO
Peartree Village Nashville-Davidson--Murfreesboro   1997 1997 7,465 109,506 100.0% 18.10 Harris Teeter PETCO, Office Max
                     
Subtotal/Weighted Average (TN)         7,465 317,404 96.1% 14.97    
                     
TEXAS                    
                     
Alden Bridge Houston-Baytown-Sugar Land 20% 2002 1998 12,871 138,935 98.8% 18.91 Kroger Walgreens
Bethany Park Place Dallas-Fort Worth-Arlington 20% 1998 1998 5,746 98,906 100.0% 11.48 Kroger  
CityLine Market (4)
 Dallas-Fort Worth-Arlington   2014 2014  79,718 76.0% 22.92    
Cochran's Crossing Houston-Baytown-Sugar Land   2002 1994  138,192 96.0% 16.92 Kroger CVS
Hancock Austin-Round Rock   1999 1998  410,438 98.2% 14.46 H.E.B., Sears Twin Liquors, PETCO, 24 Hour Fitness
Hickory Creek Plaza Dallas-Fort Worth-Arlington   2006 2006  28,134 93.6% 25.22 (Kroger)  

33




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Hillcrest Village Dallas-Fort Worth-Arlington   1999 1991  14,530 100.0% 44.40    
Indian Springs Center Houston-Baytown-Sugar Land   2002 2003  136,625 100.0% 22.31 H.E.B.  
Keller Town Center Dallas-Fort Worth-Arlington   1999 1999  120,319 95.8% 14.72 Tom Thumb  
Lebanon/Legacy Center Dallas-Fort Worth-Arlington   2000 2002  56,435 94.7% 22.86 (Wal-Mart)  
Market at Preston Forest Dallas-Fort Worth-Arlington   1999 1990  96,353 100.0% 19.58 Tom Thumb  
Market at Round Rock Austin-Round Rock   1999 1987  122,646 87.3% 17.85 Sprout's Markets Office Depot
Mockingbird Common Dallas-Fort Worth-Arlington   1999 1987 10,300 120,321 95.4% 16.09 Tom Thumb Ogle School of Hair Design
North Hills Austin-Round Rock   1999 1995  144,020 97.7% 21.27 H.E.B.  
Panther Creek Houston-Baytown-Sugar Land   2002 1994  166,077 97.8% 18.20 Randall's Food CVS, Sears Paint & Hardware (Sublease Morelands), The Woodlands Childrens Museum
Prestonbrook Dallas-Fort Worth-Arlington   1998 1998 6,800 91,537 100.0% 13.69 Kroger  
Preston Oaks (7)
 Dallas-Fort Worth-Arlington   2013 1991  103,503 93.8% 29.78 H.E.B. Central Market Pier 1 Imports
Shiloh Springs Dallas-Fort Worth-Arlington 20% 1998 1998 6,856 110,040 91.6% 14.34 Kroger  
Shops at Mira Vista Austin-Round Rock   2014 2002 257 68,340 100.0% 19.97 Trader Joe's Champions Westlake Gymnastics & Cheer
Signature Plaza Dallas-Fort Worth-Arlington   2003 2004  32,414 84.6% 20.64 (Kroger)  
Southpark at Cinco Ranch Houston-Baytown-Sugar Land   2012 2012  260,167 95.5% 11.92 Kroger, Academy Sports PETCO
Sterling Ridge Houston-Baytown-Sugar Land   2002 2000 13,900 128,643 100.0% 19.21 Kroger CVS
Sweetwater Plaza Houston-Baytown-Sugar Land 20% 2001 2000 11,248 134,045 100.0% 16.69 Kroger Walgreens
Tech Ridge Center Austin-Round Rock   2011 2001 9,644 187,350 94.8% 20.70 H.E.B. Office Depot, Petco
Weslayan Plaza East Houston-Baytown-Sugar Land 40% 2005 1969  169,693 99.0% 16.48 Berings Berings, Ross Dress for Less, Michaels, Berings Warehouse, Chuck E. Cheese, The Next Level Fitness, Spec's Liquor, Bike Barn
Weslayan Plaza West Houston-Baytown-Sugar Land 40% 2005 1969 39,296 185,963 100.0% 17.62 Randall's Food Walgreens, PETCO, Jo Ann's, Office Max, Tuesday Morning

34




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Westwood Village Houston-Baytown-Sugar Land   2006 2006  183,547 99.0% 18.06 (Target) Gold's Gym, PetSmart, Office Max, Ross Dress For Less, TJ Maxx
Woodway Collection Houston-Baytown-Sugar Land 40% 2005 2014 9,011 96,224 88.8% 26.16 Whole Foods  
                     
Subtotal/Weighted Average (TX)         125,930 3,623,115 96.2% 18.14    
                     
VIRGINIA                    
                     
Ashburn Farm Market Center Washington-Arlington-Alexandria   2000 2000  91,905 100.0% 23.33 Giant Food  
Ashburn Farm Village Center Washington-Arlington-Alexandria 40% 2005 1996  88,897 97.3% 14.45 Shoppers Food Warehouse  
Belmont Shopping Center (4)
 Washington-Arlington-Alexandria   2014 2014  90,608 80.8% 26.00   Cooper's Hawk Winery
Braemar Shopping Center Washington-Arlington-Alexandria 25% 2004 2004 11,814 96,439 100.0% 20.50 Safeway  
Centre Ridge Marketplace Washington-Arlington-Alexandria 40% 2005 1996 13,790 104,100 97.3% 17.69 Shoppers Food Warehouse Sears
Culpeper Colonnade Culpeper   2006 2006  171,446 100.0% 15.21 Martin's, Dick's Sporting Goods, (Target) PetSmart, Staples
Fairfax Shopping Center Washington-Arlington-Alexandria   2007 1955  75,711 86.3% 14.18   Direct Furniture
Festival at Manchester Lakes (7)
 Washington-Arlington-Alexandria 40% 2005 1990 23,659 168,630 100.0% 24.80 Shoppers Food Warehouse  
Fox Mill Shopping Center Washington-Arlington-Alexandria 40% 2005 1977 16,563 103,269 100.0% 22.47 Giant Food  
Gayton Crossing Richmond 40% 2005 1983  158,317 89.5% 14.47 Martin's, (Kroger)  
Greenbriar Town Center Washington-Arlington-Alexandria 40% 2005 1972 51,276 339,939 96.2% 24.00 Giant Food CVS, HMY Roomstore, Total Beverage, Ross Dress for Less, Marshalls, PETCO
Hanover Village Shopping Center Richmond 40% 2005 1971  88,006 100.0% 8.90 Aldi Tractor Supply Company, Floor Trader
Hollymead Town Center Charlottesville 20% 2003 2004 21,283 153,739 96.0% 21.73 Harris Teeter, (Target) Petsmart
Kamp Washington Shopping Center Washington-Arlington-Alexandria 40% 2005 1960  71,924 95.0% 36.89 Golfsmith Golfsmith
Kings Park Shopping Center Washington-Arlington-Alexandria 40% 2005 1966 13,996 92,905 100.0% 19.75 Giant Food CVS

35




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft
Lorton Station Marketplace Washington-Arlington-Alexandria 20% 2006 2005 24,375 132,445 100.0% 21.33 Shoppers Food Warehouse Advanced Design Group
Saratoga Shopping Center Washington-Arlington-Alexandria 40% 2005 1977 11,298 113,013 98.2% 18.57 Giant Food  
Shops at County Center Washington-Arlington-Alexandria   2005 2005  96,695 96.8% 19.97 Harris Teeter  
Shops at Stonewall Washington-Arlington-Alexandria   2007 2011  314,355 97.2% 16.19 Wegmans, Dick's Sporting Goods Staples, Ross Dress For Less, Bed Bath & Beyond, Michaels
Signal Hill Washington-Arlington-Alexandria 20% 2003 2004 12,576 95,172 100.0% 21.44 Shoppers Food Warehouse  
Town Center at Sterling Shopping Center Washington-Arlington-Alexandria 40% 2005 1980  186,531 97.4% 18.97 Giant Food Fitness Evolution, Hockey Giant
Village Center at Dulles Washington-Arlington-Alexandria 20% 2002 1991 42,320 297,572 99.2% 23.93 Shoppers Food Warehouse, Gold's Gym CVS, Advance Auto Parts, Chuck E. Cheese, Staples, Goodwill, Tuesday Morning
Village Shopping Center Richmond 40% 2005 1948 16,306 111,177 96.3% 22.48 Martin's CVS
Willston Centre I Washington-Arlington-Alexandria 40% 2005 1952  105,376 95.9% 24.56   CVS, Baileys Health Care
Willston Centre II Washington-Arlington-Alexandria 40% 2005 1986 27,000 135,862 95.4% 22.36 Safeway, (Target)  
                     
Subtotal/Weighted Average (VA)         286,256 3,484,033 96.3% 19.64    
                     
WASHINGTON                    
                     
Aurora Marketplace Seattle-Tacoma-Bellevue 40% 2005 1991 11,829 106,921 92.4% 15.39 Safeway TJ Maxx
Broadway Market (7)
 Seattle-Tacoma-Bellevue 20% 2014 1988 10,000 140,240 94.0% 24.01 Quality Food Centers Gold's Gym, Urban Outfitters
Cascade Plaza Seattle-Tacoma-Bellevue 20% 1999 1999 14,620 214,872 96.6% 12.43 Safeway Jo-Ann Fabrics, Ross Dress For Less, Big Lots, Fitness Evolution, Big 5 Sporting Goods
Eastgate Plaza Seattle-Tacoma-Bellevue 40% 2005 1956 10,428 78,230 100.0% 23.24 Albertsons Rite Aid
Grand Ridge Seattle-Tacoma-Bellevue   2012 2012 11,309 326,243 100.0% 22.50 Safeway, Regal Cinemas Port Blakey
Inglewood Plaza Seattle-Tacoma-Bellevue   1999 1985  17,253 100.0% 34.77    
Overlake Fashion Plaza (7)
 Seattle-Tacoma-Bellevue 40% 2005 1987 12,340 80,555 94.7% 23.18 (Sears) Marshalls

36




Property Name 
CBSA (1)
 
Ownership Interest (2)
 Year Acquired Year Construct-ed or Last Renovated Mortgages or Encumberances (in 000's) Gross Leasable Area (GLA) 
Percent Leased (3)
 
Average Base Rent (Per Sq Ft)(5)
 
Grocer & Major Tenant(s) >40,000 Sq Ft (6)
 Other JuniorAnchor(s) >10,000 Sq Ft 
(1)
CBSA
 State 
(2)
Owner-ship Interest
 Year Acquired Year Constructed or Last Major Renovation Mortgages or Encumbrances (in 000's) 
Gross Leasable Area
(GLA) (in 000's)
 
(3)
Percent Leased
 
(4)
Average Base Rent (Per Sq Ft)
 
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Belmont Chase (7)
 Washington-Arlington-Alexandria VA 2014 2014  91 92.8% 28.35 Whole Foods
Braemar Shopping Center Washington-Arlington-Alexandria VA 25% 2004 2004 11,533 96 96.3% 21.13 Safeway
Centre Ridge Marketplace Washington-Arlington-Alexandria VA 40% 2005 1996 13,543 104 97.3% 17.60 Shoppers Food Warehouse
Culpeper Colonnade Culpeper��VA 2006 2014  171 98.8% 15.09 Martin's, Dick's Sporting Goods, (Target)
Fairfax Shopping Center Washington-Arlington-Alexandria VA 2007 1955  76 83.5% 13.39 --
Festival at Manchester Lakes (6)
 Washington-Arlington-Alexandria VA 40% 2005 1990 23,297 169 99.3% 25.22 Shoppers Food Warehouse
Fox Mill Shopping Center Washington-Arlington-Alexandria VA 40% 2005 2013 16,267 103 100.0% 22.28 Giant Food
Gayton Crossing Richmond VA 40% 2005 1983  158 93.0% 15.06 Martin's, (Kroger)
Greenbriar Town Center Washington-Arlington-Alexandria VA 40% 2005 1972 50,494 340 98.2% 24.37 Giant Food
Hanover Village Shopping Center Richmond VA 40% 2005 1971  90 98.4% 8.40 Aldi
Hollymead Town Center Charlottesville VA 20% 2003 2004 25,000 154 94.9% 22.14 Harris Teeter, (Target)
Kamp Washington Shopping Center Washington-Arlington-Alexandria VA 40% 2005 1960  72 95.0% 37.01 Golfsmith
Kings Park Shopping Center (6)
 Washington-Arlington-Alexandria VA 40% 2005 2015 13,745 93 100.0% 27.16 Giant Food
Lorton Station Marketplace Washington-Arlington-Alexandria VA 20% 2006 2005 24,375 132 97.7% 21.59 Shoppers Food Warehouse
Saratoga Shopping Center Washington-Arlington-Alexandria VA 40% 2005 1977 11,126 113 100.0% 19.34 Giant Food
Shops at County Center Washington-Arlington-Alexandria VA 2005 2005  97 92.8% 19.99 Harris Teeter
Shops at Stonewall Washington-Arlington-Alexandria VA 2007 2014  314 98.7% 16.17 Wegmans, Dick's Sporting Goods
Signal Hill Washington-Arlington-Alexandria VA 20% 2003 2004  95 97.5% 21.59 Shoppers Food Warehouse
Town Center at Sterling Shopping Center Washington-Arlington-Alexandria VA 40% 2005 1980  187 91.5% 19.21 Giant Food
Village Center at Dulles Washington-Arlington-Alexandria VA 20% 2002 1991 41,588 298 97.2% 24.28 Shoppers Food Warehouse, Gold's Gym
Village Shopping Center Richmond VA 40% 2005 1948 16,016 111 100.0% 22.39 Martin's
Willston Centre I Washington-Arlington-Alexandria VA 40% 2005 1952  105 95.6% 25.09 --
Willston Centre II Washington-Arlington-Alexandria VA 40% 2005 2010 27,000 136 94.3% 23.69 Safeway, (Target)
Aurora Marketplace Seattle-Tacoma-Bellevue WA 40% 2005 1991 11,617 107 92.4% 15.56 Safeway
Broadway Market (6)
 Seattle-Tacoma-Bellevue WA 20% 2014 1988 21,500 140 98.4% 24.33 Quality Food Centers
Cascade Plaza Seattle-Tacoma-Bellevue WA 20% 1999 1999 14,409 215 96.0% 11.58 Haggen
Eastgate Plaza Seattle-Tacoma-Bellevue WA 40% 2005 1956 10,270 78 100.0% 23.65 Albertsons
Grand Ridge Seattle-Tacoma-Bellevue WA 2012 2012 11,125 326 100.0% 22.57 Safeway, Regal Cinemas
Inglewood Plaza Seattle-Tacoma-Bellevue WA 1999 1985  17 100.0% 35.94 --
Overlake Fashion Plaza (6)
 Seattle-Tacoma-Bellevue WA 40% 2005 1987 12,100 81 100.0% 24.47 (Sears)
Pine Lake Village Seattle-Tacoma-Bellevue 1999 1989  102,900 99.1% 22.19 Quality Foods Rite Aid Seattle-Tacoma-Bellevue WA 1999 1989  103 100.0% 22.76 Quality Food Centers
Sammamish-Highlands Seattle-Tacoma-Bellevue 1999 1992  101,289 99.5% 28.36 (Safeway) Bartell Drugs Seattle-Tacoma-Bellevue WA 1999 2013  101 100.0% 30.04 (Safeway)
Southcenter Seattle-Tacoma-Bellevue 1999 1990  58,282 100.0% 25.53 (Target)  Seattle-Tacoma-Bellevue WA 1999 1990  58 86.2% 28.98 (Target)
 
Subtotal/Weighted Average (WA) 70,526 1,226,785 98.8% 22.94 
 
WISCONSIN 
 
Whitnall Square Shopping Center Milwaukee-Waukesha-West Allis 40% 2005 1989  133,421 92.8% 8.01 Pick 'N' Save Harbor Freight Tools, Dollar Tree Milwaukee-Waukesha-West Allis WI 40% 2005 1989  133 92.8% 8.07 Pick 'N' Save
 
Subtotal/Weighted Average (WI)  133,421 92.8% 8.01 
 
 
Total/Weighted Average $2,005,705 38,200,241 95.4% $18.60 
 
 
Regency Centers Total $1,905,067 38,035 95.8% 
(1) CBSA refers to Core Based Statistical Area.

27



(2) Represents our ownership interest in the property, if not wholly owned.
(3) Includes properties where we have not yet incurred at least 90% of the expected costs to complete and 95% occupied or the anchor has not yet been open for at least two calendar years ("development properties" or "properties in development"). If development properties are excluded, the total percentage leased would be 95.9% for our Combined Portfolio of shopping centers.
(4) Property in development.
(5) Average base rent per SFT is calculated based on annual minimum contractual base rent per the tenant lease, excluding percentage rent and recovery revenue.
(6)(5) A retailer that supports our shopping center and in which we have no ownership is indicated by parentheses.
(7)(6) The ground underlying the building and improvements are not owned by Regency or its unconsolidated real estate partnerships, but is subject to a ground lease.
(7) Property in development.


3728



Item 3.    Legal Proceedings

We are a party to various legal proceedings that arise in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.

Item 4.    Mine Safety Disclosures
    
None.


PART II

Item 5.Market for the Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

Our common stock is traded on the New York Stock Exchange under the symbol "REG." The following table sets forth the high and low sales prices and the cash dividends declared on our common stock by quarter for 20142015 and 20132014.

 2014 2013 2015 2014
Quarter Ended High Price Low Price Cash Dividends Declared High Price Low Price Cash Dividends Declared High Price Low Price Cash Dividends Declared High Price Low Price Cash Dividends Declared
March 31 $51.49
 45.41
 0.47
 $53.55
 47.19
 0.4625
 $70.80
 63.38
 0.4850
 $51.49
 45.41
 0.4700
June 30 56.11
 50.55
 0.47
 59.35
 45.32
 0.4625
 69.45
 58.81
 0.4850
 56.11
 50.55
 0.4700
September 30 57.99
 53.28
 0.47
 54.69
 45.63
 0.4625
 64.79
 55.79
 0.4850
 57.99
 53.28
 0.4700
December 31 65.72
 53.55
 0.47
 53.48
 45.31
 0.4625
 69.45
 61.71
 0.4850
 65.72
 53.55
 0.4700

We have determined that the dividends paid during 20142015 and 20132014 on our common stock qualify for the following tax treatment:
 Total Distribution per Share Ordinary Dividends Total Capital Gain Distributions Nontaxable Distributions Qualified Dividends (included in Ordinary Dividends)Unrecapt Sec 1250 Gain Total Distribution per Share Ordinary Dividends Total Capital Gain Distributions Nontaxable Distributions Qualified Dividends (included in Ordinary Dividends)Unrecapt Sec 1250 Gain
2015 $1.9400
 1.4744
 0.0970
 0.3686
 0.0970
0.0388
2014 $1.8800
 1.3160
 0.3008
 0.2632
 
0.0564
 1.8800
 1.3160
 0.3008
 0.2632
 
0.0564
2013 1.8500
 1.7390
 0.1110
 
 0.4440

As of January 27, 2015,February 10, 2016, there were approximately 12,43627,974 holders of common equity.
We intend to pay regular quarterly distributions to Regency Centers Corporation's common stockholders. Future distributions will be declared and paid at the discretion of our Board of Directors and will depend upon cash generated by operating activities, our financial condition, capital requirements, annual dividend requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as our Board of Directors deems relevant. In order to maintain Regency Centers Corporation's qualification as a REIT for federal income tax purposes, we are generally required to make annual distributions at least equal to 90% of our real estate investment trust taxable income for the taxable year. Under certain circumstances, which we do not expect to occur, we could be required to make distributions in excess of cash available for distributions in order to meet such requirements. We have a dividend reinvestment plan under which shareholders may elect to reinvest their dividends automatically in common stock. Under the plan, we may elect to purchase common stock in the open market on behalf of shareholders or may issue new common stock to such shareholders.stockholders.
 
Under the loan agreement of our line of credit, in the event of any monetary default, we may not make distributions to stockholders except to the extent necessary to maintain our REIT status.

There were no unregistered sales of equity securities, and we did not repurchase any of our equity securities during the quarter ended December 31, 2014.2015.



3829




The following table represents information with respect to purchases by the Parent Company of its common stock during the months in the three month period ended December 31, 2014:
Period
Total number of shares purchased (1)
Average price paid per shareTotal number of shares purchased as part of publicly announced plans or programsMaximum number or approximate dollar value of shares that may yet be purchased under the plans or programs
October 1, 2014 through October 31, 2014$
$
November 1, 2014 through November 30, 201453$62.19
$
December 1, 2014 through December 31, 2014102$61.88
$

(1) Represents shares delivered in payment of withholding taxes in connection with option exercises or restricted stock vesting by participants under Regency's Long-Term Omnibus Plan.



39




The performance graph furnished below shows Regency's cumulative total stockholder return to the S&P 500 Index, and the FTSE NAREIT Equity REIT Index, and the FTSE NAREIT Equity Shopping Centers index since December 31, 2009.2010. The stock performance graph should not be deemed filed or incorporated by reference into any other filing made by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that we specifically incorporate the stock performance graph by reference in another filing.


 12/0912/1012/1112/1212/1312/14 12/1012/1112/1212/1312/1412/15
      
Regency Centers Corporation $100.00
126.63
117.96
153.79
156.57
223.17
 $100.00
93.15
121.45
123.64
176.24
193.90
S&P 500 100.00
115.06
117.49
136.30
180.44
205.14
 100.00
102.11
118.45
156.82
178.29
180.75
FTSE NAREIT Equity REITs 100.00
127.96
138.57
163.60
167.63
218.16
 100.00
108.29
127.85
131.01
170.49
175.94
FTSE NAREIT Equity Shopping Centers 100.00
130.78
129.83
162.31
170.41
221.47
 100.00
99.27
124.11
130.31
169.35
177.34




30



Item 6.    Selected Financial Data
(in thousands, except per share and unit data, number of properties, and ratio of earnings to fixed charges)

The following table sets forth Selected Financial Data for the Company on a historical basis for the five years ended December 31, 20142015 (in thousands, except per share data)and unit data, number of properties, and ratio of earnings to fixed charges). This historical Selected Financial Data has been derived from the audited consolidated financial statements. This information should be read in conjunction with the consolidated financial statements of Regency Centers Corporation and Regency Centers, L.P. (including the related notes thereto) and Management's Discussion and Analysis of the Financial Condition and Results of Operations, each included elsewhere in this Form 10-K.

40




Parent Company
 2014 2013 2012 2011 2010 2015 2014 2013 2012 2011
Operating data:                    
Revenues$537,898
 489,007
 473,929
 470,449
 440,725
 $569,763
 537,898
 489,007
 473,929
 470,449
Operating expenses 353,348
 324,687
 307,493
 303,976
 292,413
 365,098
 353,348
 324,687
 307,493
 303,976
Total other expense (income) (3)
 83,046
 111,741
 131,240
 136,317
 140,275
 110,236
 83,046
(1) 
111,741
 131,240
 136,317
Income before equity in income of investments in real estate partnerships and income taxes 101,504
 52,579
 35,196
 30,156
 8,037
Income from operations before equity in income of investments in real estate partnerships 94,429
 101,504
 52,579
 35,196
 30,156
Equity in income of investments in real estate partnerships 31,270
 31,718
 23,807
 9,643
 (12,884) 22,508
 31,270
 31,718
 23,807
 9,643
Income tax (benefit) expense of taxable REIT subsidiary (996) 
 13,224
 2,994
 (1,333) 
 (996) 
 13,224
 2,994
Income from continuing operations (3)
 133,770
 84,297
 45,779
 36,805
 (3,514) 116,937
 133,770
 84,297
 45,779
 36,805
Income (loss) from discontinued operations (4)(2)
 
 65,285
 (21,728) 16,579
 15,522
 
 
 65,285
 (21,728) 16,579
Gain on sale of real estate, net of tax 55,077
 1,703
 2,158
 2,404
 993
Gain on sale of real estate 35,606
 55,077
 1,703
 2,158
 2,404
Net income 188,847
 151,285
 26,209
 55,788
 13,001
 152,543
 188,847
 151,285
 26,209
 55,788
Income attributable to noncontrolling interests (1,457) (1,481) (342) (4,418) (4,185) (2,487) (1,457) (1,481) (342) (4,418)
Net income attributable to the Company 187,390
 149,804
 25,867
 51,370
 8,816
 150,056
 187,390
 149,804
 25,867
 51,370
Preferred stock dividends (21,062) (21,062) (32,531) (19,675) (19,675) (21,062) (21,062) (21,062) (32,531) (19,675)
Net income (loss) attributable to common stockholders$166,328
 128,742
 (6,664) 31,695
 (10,859) $128,994
 166,328
 128,742
 (6,664) 31,695
                    
FFO(1)
 269,149
 240,621
 222,100
 220,318
 151,321
NAREIT FFO (3)
 276,515
 269,149
 240,621
 222,100
 220,318
Core FFO (1)(3)
 261,506
 241,619
 230,937
 213,148
 199,357
 288,872
 261,506
 241,619
 230,937
 213,148
          
Income (loss) per common share - diluted (note 15):          
Income per common share - diluted (note 15):          
Continuing operations$1.80
 0.69
 0.16
 0.16
 (0.33) $1.36
 1.80
 0.69
 0.16
 0.16
Discontinued operations (4)
 
 0.71
 (0.24) 0.19
 0.19
Net income (loss) attributable to common stockholders$1.80
 1.40
 (0.08) 0.35
 (0.14)
          
Discontinued operations (2)
 
 
 0.71
 (0.24) 0.19
Net income attributable to common stockholders $1.36
 1.80
 1.40
 (0.08) 0.35
Other information:                    
Net cash provided by operating activities$277,742
 250,731
 257,215
 217,633
 138,459
 $275,637
 277,742
 250,731
 257,215
 217,633
Net cash (used in) provided by investing activities (210,290) (9,817) 3,623
 (77,723) (184,457)
Net cash used in investing activities (139,346) (210,290) (9,817) 3,623
 (77,723)
Net cash used in financing activities (34,360) (182,579) (249,891) (145,569) (32,797) (213,211) (34,360) (182,579) (249,891) (145,569)
Dividends paid to common stockholders 172,900
 168,095
 164,747
 160,479
 149,117
 181,691
 172,900
 168,095
 164,747
 160,479
Common dividends declared per share 1.88
 1.85
 1.85
 1.85
 1.85
 1.94
 1.88
 1.85
 1.85
 1.85
Common stock outstanding including exchangeable operating partnership units 94,262
 92,499
 90,572
 90,099
 81,717
 97,367
 94,262
 92,499
 90,572
 90,099
Ratio of earnings to fixed charges (2)
 2.6
 1.8
 1.6
 1.5
 1.3
Ratio of earnings to combined fixed charges and preference dividends (2)
 2.2
 1.5
 1.4
 1.3
 1.1
Ratio of earnings to fixed charges (4)
 2.5
 2.6
 1.8
 1.6
 1.5
Ratio of earnings to combined fixed charges and preference dividends (4)
 2.1
 2.2
 1.5
 1.4
 1.3
                    
Balance sheet data:                    
Real estate investments before accumulated depreciation$4,743,053
 4,385,380
 4,352,839
 4,488,794
 4,417,746
 $4,852,106
 4,743,053
 4,385,380
 4,352,839
 4,488,794
Total assets 4,197,170
 3,913,516
 3,853,458
 3,987,071
 3,994,539
 4,191,074
 4,197,170
 3,913,516
 3,853,458
 3,987,071
Total debt 2,021,357
 1,854,697
 1,941,891
 1,982,440
 2,094,469
 1,872,478
 2,021,357
 1,854,697
 1,941,891
 1,982,440
Total liabilities 2,260,688
 2,052,382
 2,107,547
 2,117,417
 2,250,137
 2,108,454
 2,260,688
 2,052,382
 2,107,547
 2,117,417
Total stockholders’ equity 1,906,592
 1,843,354
 1,730,765
 1,808,355
 1,685,177
 2,054,109
 1,906,592
 1,843,354
 1,730,765
 1,808,355
Total noncontrolling interests 29,890
 17,780
 15,146
 61,299
 59,225
 28,511
 29,890
 17,780
 15,146
 61,299
(1) See Item 7, Supplemental Earnings Information, for the definition of funds from operations and core funds from operations and a reconciliation to the nearest GAAP measure.
(2)See Exhibit 12.1 for additional information regarding the computations of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preference dividends.
(3)During the year ended December 31, 2014, the Company recognized a gain on remeasurement of investment in real estate partnership of $18.3 million, which is included in Total other expense (income) and Income from continuing operations, upon the acquisition of the remaining 50% interest in a single operating property, resulting in consolidation of the property as a business combination. The gain on remeasurement was calculated based on the difference between the carrying value and the fair value of the previously held equity interest.
(4)(2) On January 1, 2014, the Company prospectively adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in

31



operations should be presented as discontinued operations. No property disposals in 2014since adoption of this ASU qualify as discontinued operations, therefore prior period amounts were not reclassified for 2014 property sales.sales since adoption.
(3) See Item 1, Defined Terms,for the definition of NAREIT FFO and Core FFO and Item 7, Supplemental Earnings Information, for a reconciliation to the nearest GAAP measure.
(4)See Exhibit 12.1 for additional information regarding the computations of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preference dividends.


4132



Operating Partnership
 2014 2013 2012 2011 2010 2015 2014 2013 2012 2011
Operating data:                    
Revenues$537,898
 489,007
 473,929
 470,449
 440,725
 $569,763
 537,898
 489,007
 473,929
 470,449
Operating expenses 353,348
 324,687
 307,493
 303,976
 292,413
 365,098
 353,348
 324,687
 307,493
 303,976
Total other expense (income) (3)
 83,046
 111,741
 131,240
 136,317
 140,275
 110,236
 83,046
(1) 
111,741
 131,240
 136,317
Income before equity in income of investments in real estate partnerships and income taxes 101,504
 52,579
 35,196
 30,156
 8,037
Income from operations before equity in income of investments in real estate partnerships 94,429
 101,504
 52,579
 35,196
 30,156
Equity in income of investments in real estate partnerships 31,270
 31,718
 23,807
 9,643
 (12,884) 22,508
 31,270
 31,718
 23,807
 9,643
Income tax (benefit) expense of taxable REIT subsidiary (996) 
 13,224
 2,994
 (1,333) 
 (996) 
 13,224
 2,994
Income from continuing operations (3)
 133,770
 84,297
 45,779
 36,805
 (3,514) 116,937
 133,770
 84,297
 45,779
 36,805
Income (loss) from discontinued operations (4)(2)
 
 65,285
 (21,728) 16,579
 15,522
 
 
 65,285
 (21,728) 16,579
Gain on sale of real estate, net of tax 55,077
 1,703
 2,158
 2,404
 993
Gain on sale of real estate 35,606
 55,077
 1,703
 2,158
 2,404
Net income 188,847
 151,285
 26,209
 55,788
 13,001
 152,543
 188,847
 151,285
 26,209
 55,788
Income attributable to noncontrolling interests (1,138) (1,205) (865) (590) (376) (2,247) (1,138) (1,205) (865) (590)
Net income attributable to the Partnership 187,709
 150,080
 25,344
 55,198
 12,625
 150,296
 187,709
 150,080
 25,344
 55,198
Preferred unit distributions (21,062) (21,062) (31,902) (23,400) (23,400) (21,062) (21,062) (21,062) (31,902) (23,400)
Net income (loss) attributable to common unit holders$166,647
 129,018
 (6,558) 31,798
 (10,775) $129,234
 166,647
 129,018
 (6,558) 31,798
                    
FFO (1)
 269,149
 240,621
 222,100
 220,318
 151,321
NAREIT FFO (3)
 276,515
 269,149
 240,621
 222,100
 220,318
Core FFO (1)(3)
 261,506
 241,619
 230,937
 213,148
 199,357
 288,872
 261,506
 241,619
 230,937
 213,148
          
Income (loss) per common unit - diluted (note 15):          
Income per common unit - diluted (note 15):          
Continuing operations$1.80
 0.69
 0.16
 0.16
 (0.33) $1.36
 1.80
 0.69
 0.16
 0.16
Discontinued operations (4)
 
 0.71
 (0.24) 0.19
 0.19
Discontinued operations (2)
 
 
 0.71
 (0.24) 0.19
Net income (loss) attributable to common unit holders$1.80
 1.40
 (0.08) 0.35
 (0.14) $1.36
 1.80
 1.40
 (0.08) 0.35
                    
Other information:                    
Net cash provided by operating activities$277,742
 250,731
 257,215
 217,633
 138,459
 $275,637
 277,742
 250,731
 257,215
 217,633
Net cash (used in) provided by investing activities (210,290) (9,817) 3,623
 (77,723) (184,457)
Net cash used in investing activities (139,346) (210,290) (9,817) 3,623
 (77,723)
Net cash used in financing activities (34,360) (182,579) (249,891) (145,569) (32,797) (213,211) (34,360) (182,579) (249,891) (145,569)
Distributions paid on common units 172,900
 168,095
 164,747
 160,479
 149,117
 181,691
 172,900
 168,095
 164,747
 160,479
Ratio of earnings to fixed charges (2)
 2.6
 1.8
 1.6
 1.5
 1.3
Ratio of combined fixed charges and preference dividends to earnings (2)
 2.2
 1.5
 1.4
 1.3
 1.1
Ratio of earnings to fixed charges (4)
 2.5
 2.6
 1.8
 1.6
 1.5
Ratio of combined fixed charges and preference dividends to earnings (4)
 2.1
 2.2
 1.5
 1.4
 1.3
                    
Balance sheet data:                    
Real estate investments before accumulated depreciation$4,743,053
 4,385,380
 4,352,839
 4,488,794
 4,417,746
 $4,852,106
 4,743,053
 4,385,380
 4,352,839
 4,488,794
Total assets 4,197,170
 3,913,516
 3,853,458
 3,987,071
 3,994,539
 4,191,074
 4,197,170
 3,913,516
 3,853,458
 3,987,071
Total debt 2,021,357
 1,854,697
 1,941,891
 1,982,440
 2,094,469
 1,872,478
 2,021,357
 1,854,697
 1,941,891
 1,982,440
Total liabilities 2,260,688
 2,052,382
 2,107,547
 2,117,417
 2,250,137
 2,108,454
 2,260,688
 2,052,382
 2,107,547
 2,117,417
Total partners’ capital 1,904,678
 1,841,928
 1,729,612
 1,856,550
 1,733,573
 2,052,134
 1,904,678
 1,841,928
 1,729,612
 1,856,550
Total noncontrolling interests 31,804
 19,206
 16,299
 13,104
 10,829
 30,486
 31,804
 19,206
 16,299
 13,104
(1)See Item 7, Supplemental Earnings Information, for the definition of funds from operations and core funds from operations and a reconciliation to the nearest GAAP measure.
(2)See Exhibit 12.1 for additional information regarding the computations of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preference dividends.
(3) During the year ended December 31, 2014, the Company recognized a gain on remeasurement of investment in real estate partnership of $18.3 million, which is included in Total other expense (income) and Income from continuing operations, upon the acquisition of the remaining 50% interest in a single operating property, resulting in consolidation of the property as a business combination. The gain on remeasurement was calculated based on the difference between the carrying value and the fair value of the previously held equity interest.
(4)(2) On January 1, 2014, the Company prospectively adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. No property disposals in 2014since adoption of this ASU qualify as discontinued operations, therefore prior period amounts were not reclassified for 2014 property sales.sales since adoption.
(3) See Item 1, Defined Terms,for the definition of NAREIT FFO and Core FFO and Item 7, Supplemental Earnings Information, for a reconciliation to the nearest GAAP measure.
(4)See Exhibit 12.1 for additional information regarding the computations of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preference dividends.


4233




Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OverviewExecuting on our Strategy

Regency Centers Corporation began its operationsDuring 2015, we executed on our strategic objectives to further solidify Regency’s position as a REIT in 1993leader among shopping center REITs:
Sustain average annual 3% NOI growth from a high-quality, growing portfolio of thriving community and is the managing general partner of Regency Centers, L.P. All of our operating, investing, and financing activities are performed through the Operating Partnership, its wholly-owned subsidiaries, and through its co-investment partnerships. As of December 31, 2014, the Parent Company owned approximately 99.8% of the outstanding common partnership units of the Operating Partnership.

As of December 31, 2014, we directly owned 202 Consolidated Properties located in 21 states representing 23.2 million square feet of GLA. Through co-investment partnerships, we own partial ownership interests in 120 Unconsolidated Properties located in 23 states and the District of Columbia representing 15.0 million square feet of GLA.

neighborhood shopping centers.
We earn revenues and generate cash flow by leasing space in our shopping centers to grocery stores, major retail anchors, restaurants, side-shop retailers, and service providers, as well as ground leasing or selling out-parcels to these same types of tenants. We experience growth in revenues by increasing occupancy and rental rates in our existing shopping centers, and by acquiring and developing new shopping centers.centers, and by redeveloping shopping centers within our portfolio. Noteworthy milestones and achievements during 2015 include:
We achieved pro-rata same property NOI growth, excluding termination fees, of 4.4% in 2015, marking four consecutive years of 4% growth.
We maintained our pro-rata same property percent leased at 95.8% at December 31, 2015 and 2014.
We grew rental rates 9.6% on comparable spaces for new and renewal leases.
We cost effectively invested in the acquisition of one operating property and funded the purchase with $50 million from the sale of a center with a similar cap rate but a lower growth opportunity and greater anchor risk.

We grow ourDevelop new, high quality shopping center portfolio through acquisitions of operating centers and new shopping center development. redevelop existing centers at attractive returns on investment from a disciplined development program.
We will continue to usecapitalize on our development capabilities, market presence, and anchor relationships to investby investing in value-added new developments and redevelopments of existing centers.
During 2015, we started $116.7 million of development and redevelopment projects with a weighted average estimated yield of 7.5%.
As of December 31, 2015, we have seven ground-up developments in process, with total expected net development costs of $163.9 million with projected return on capital of 7.7%, and are currently 83% leased. We also have thirteen redevelopments of existing centers in process with total expected net redevelopment costs of $81.8 million and incremental yields ranging from 7.0% - 10.0%.

Cost-effectively enhance our already strong balance sheet to reduce our cost of capital, provide financial flexibility and weather economic downturns.
We fund our acquisitionacquisitions and development activityactivities from various capital sources including operating cash flow, property sales through a disciplined match-funding strategy of selling low growth assets, equity offerings, new debt financing, and capital from our co-investment partners.
We managed our balance sheet to improve our debt maturity profile by refinancing and reducing our unsecured borrowings, thereby leveling our maturities to better withstand downturns in the financial markets and efficiently fund investments.
We cost effectively sold $193.6 million in common stock through our forward equity offering in January. Net proceeds of $186.2 million were received in November upon settlement and used a portion to improve our debt maturity profile. In addition, we issued 189,200 shares through our ATM program resulting in net proceeds of $12.7 million.
At December 31, 2015, our net debt-to-core EBITDA ratio was 5.2x versus 5.7x at December 31, 2014. We had $36.9 million of cash and no outstanding balance on our $800.0 million line of credit.




34



Engage a talented and dedicated team that operates efficiently and is recognized as a leader in the real estate partnerships. Co-investment industry with respect to development and operating capabilities, customer relationships, operating and technology systems, and environmental sustainability.
We executed on our succession plan with our bench of proven and experienced executives with the promotion of Lisa Palmer to President, in addition to her existing role of Chief Financial Officer. Additionally, we promoted two Managing Directors to Executive Vice President of Operations and of Development, respectively.
We worked to increase employee engagement through a variety of employee-related initiatives.
We developed critical information platforms that provide value added decision making capabilities.


Leasing Activity and Significant Tenants

We believe our high-quality, grocery anchored shopping centers located in densely populated, desirable infill trade areas create attractive spaces for retail tenants. Improvements in the economy, combined with historically low levels of new supply and robust tenant demand, allow us to focus on merchandising of our centers to ensure the right mix of operators and unique retailers, which draws more retail customers to our centers.

Pro-rata Occupancy

For the purpose of the following disclosures of occupancy and leasing activity, anchor space is considered space greater than or equal to 10,000 SF and shop space is less than 10,000 SF. The following table summarizes pro-rata occupancy rates of our combined Consolidated and Unconsolidated shopping center portfolio:
  December 31,
2015
 December 31,
2014
% Leased – Operating 95.9% 95.9%
Anchor space 98.5% 98.8%
Shop space 91.7% 91.2%
The percent leased in our operating portfolio remained constant in 2015. During the fourth quarter of 2015, we successfully recaptured two anchor spaces, giving us control over the future tenant mix at these centers and the ability to improve rents. Our shop space experienced pro-rata occupancy gains of 50 basis points driven primarily by new leasing and lower than historical move-out rates.
Pro-rata Leasing Activity
The following table summarizes leasing activity, including Regency's pro-rata share of activity within the portfolio of our co-investment partnerships:
Year ended December 31, 2015
  
Leasing Transactions (1)
 Square Feet ("SF") (in thousands) 
Base Rent PSF (2)
 
Tenant Improvements PSF (2)
 
Leasing Commissions PSF (2)
New leases          
Anchor space 15 295 $13.81
 $5.28
 $5.14
Shop space 445 724 $30.67
 $10.35
 $13.53
Total New Leases 460 1,019 $25.79
 $8.88
 $11.10
Renewals          
Anchor space 48 972 $11.96
 $0.01
 $1.08
Shop space 950 1,497 $30.33
 $0.64
 $3.92
Total Renewal Leases (1)
 998 2,469 $23.10
 $0.40
 $2.80
Total Leases 1,458 3,488 $23.88
 $2.87
 $5.23

35



Year ended December 31, 2014
  
Leasing Transactions (1)
 SF (in thousands) 
Base Rent PSF (2)
 
Tenant Improvements PSF (2)
 
Leasing Commissions PSF (2)
New leases          
Anchor space 28 793 $14.49
 $5.54
 $4.62
Shop space 477 828 $29.24
 $8.76
 $13.72
Total New Leases 505 1,621 $22.02
 $7.19
 $9.27
Renewals          
Anchor space 59 1,173 $11.80
 $0.20
 $1.07
Shop space 854 1,281 $28.80
 $0.76
 $3.61
Total Renewal Leases (1)
 913 2,454 $20.67
 $0.49
 $2.39
Total Leases 1,418 4,075 $21.21
 $3.16
 $5.13
(1) Number of leasing transactions reported at 100%; all other statistics reported at pro-rata share.
(2) Totals for base rent, tenant improvements, and leasing commissions reflect the weighted average per square foot ("PSF").

Overall, leasing activity continues to be strong. In the shop space category for both new leases and renewals, base rent PSF continued to increase on leases executed in 2015. In the anchor category, base rent PSF on new leases decreased slightly due to the geographic location of anchor deals in 2015 as compared to 2014.


Significant Tenants and Concentrations of Risk

We seek to reduce our operating and leasing risks through geographic diversification and by avoiding dependence on any single property, market, or tenant. The following table summarizes our three most significant tenants, each of which is a grocery tenant, occupying our shopping centers:
  December 31, 2015
Grocery Anchor 
Number of
Stores (1)
 
Percentage of
Company
Owned GLA (2)
 
Percentage of
Annualized
Base Rent (2) 
Kroger 58 8.8% 4.7%
Publix 46 6.5% 3.7%
Albertsons/Safeway 49 4.8% 2.9%
(1) Includes stores owned by grocery anchors that are attached to our centers.
(2) Includes our pro-rata share of Unconsolidated Properties and excludes those owned by anchors.

Bankruptcies

Although base rent is supported by long-term lease contracts, tenants who file bankruptcy may have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. We monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants operating retail formats that are experiencing significant changes in competition, business practice, and store closings in other locations. We are not currently aware of the pending bankruptcy or announced store closings of any tenants in our shopping centers that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent on a pro-rata basis.

Our management team devotes significant time to monitoring consumer preferences, shopping behaviors, and demographics to anticipate both challenges and opportunities in the changing retail industry that may affect our tenants. As a result of our findings, we may reduce new leasing, suspend leasing, or curtail the allowance for the construction of leasehold improvements within a certain retail category or to a specific retailer.


36



Results from Operations

Comparison of the years ended December 31, 2015 and 2014:

Our revenues increased as summarized in the following table:
(in thousands) 2015 2014 Change
Minimum rent $415,155
 390,697
 24,458
Percentage rent 3,750
 3,488
 262
Recoveries from tenants 116,120
 108,434
 7,686
Other income 9,175
 11,184
 (2,009)
Management, transaction, and other fees 25,563
 24,095
 1,468
Total revenues $569,763
 537,898
 31,865

Minimum rent increased as follows:

$5.0 million increase due to the acquisitions of operating properties;

$9.8 million increase from operations beginning at development properties; and

$15.7 million increase in minimum rent from same properties, with $6.7 million relating to redevelopment properties, and $9.0 million relating to higher rental rates and rent paying occupancy growth;

reduced by $6.0 million from the sale of operating properties.
Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate partnerships provide ustax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:

$1.2 million increase due to the acquisition of operating properties;

$1.5 million increase from operations beginning at development properties; and,

$5.9 million increase from same properties associated with an additional capital source for shopping center acquisitions, developments,rent paying occupancy improvements and redevelopments,higher recoverable costs;

reduced by approximately $890,000 from the sale of operating properties.

Other income, which consists of incidental income earned at our centers, decreased primarily as well as the opportunity toa result of a higher level of settlement and lease termination income earned in 2014.

We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands) 2015 2014 Change
Asset management fees $6,416
 6,013
 403
Property management fees 13,123
 13,020
 103
Leasing commissions and other fees 6,024
 5,062
 962
Total management, transaction, and other fees $25,563
 24,095
 1,468
Asset and property management fees increased due to higher property values and revenues in our co-investment partnerships. Leasing commissions and other fees increased during 2015 due to the higher average rents on leasing transactions.





37





Changes in our operating expenses are summarized in the following table:
(in thousands) 2015 2014 Change
Depreciation and amortization $146,829
 147,791
 (962)
Operating and maintenance 82,978
 77,788
 5,190
General and administrative 65,600
 60,242
 5,358
Real estate taxes 61,855
 59,031
 2,824
Other operating expenses 7,836
 8,496
 (660)
Total operating expenses $365,098
 353,348
 11,750

Depreciation and amortization decreased as follows:

$2.9 million decrease from the sale of operating properties;

$1.9 million increase primarily from operations beginning at development properties and acquisition of operating properties.

Operating and maintenance costs increased as follows:

$1.6 million increase from operations beginning at development properties;

$2.9 million increase at same properties primarily driven by increases in property management fees, landscaping, and parking lot maintenance costs;

$2.1 million increase relating to acquisition of operating properties;

reduced by $1.4 million from the sale of operating properties.

General and administrative expenses increased as follows:

$3.9 million of higher compensation costs, including $2.2 million associated with executive management changes at December 31, 2015;

$2.3 million of lower development overhead capitalization based on fewer new development and redevelopment projects started in 2015;

reduced by $1.1 million from the decrease in the value of participant obligations within the deferred compensation plan.

Real estate taxes increased as follows:

$690,000 increase from acquisition of operating properties;

$510,000 increase relating to operations beginning at development properties; and,

$2.0 million increase at same properties from increased tax assessments;

reduced by approximately $360,000 from the sale of operating properties.











38



The following table presents the components of other expense (income):
(in thousands) 2015 2014 Change
Interest expense, net      
Interest on notes payable $98,485
 104,938
 (6,453)
Interest on unsecured credit facilities 3,566
 3,539
 27
Capitalized interest (6,739) (7,142) 403
Hedge expense 8,900
 9,366
 (466)
Interest income (1,590) (1,210) (380)
Interest expense, net 102,622
 109,491
 (6,869)
Provision for impairment 
 1,257
 (1,257)
Early extinguishment of debt 8,239
 18
 8,221
Net investment (income) loss (625) (9,449) 8,824
Gain on remeasurement of investment in real estate partnership 
 (18,271) 18,271
Total other expense (income) $110,236
 83,046
 27,190

The $6.9 million decrease in interest expense, net is mainly due to lower interest rates from refinancing our long-term debt during 2014 and 2015 and lower outstanding balances on notes payable.

We did not recognize impairment losses during 2015. During the year ended December 31, 2014, we recognized a $1.1 million loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held.

During November 2015, we incurred an $8.2 million charge from a make-whole premium on our $100.0 million early redemption of the $400.0 million outstanding 5.875% senior unsecured notes that are due in 2017.

Net investment income decreased $8.8 million, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities in 2014 and a $1.1 million decrease in the fair value of plan assets in the non-qualified deferred compensation plan during 2015, which is consistent with the change in plan liabilities included in general and administrative expenses above.

During the year ended December 31, 2014, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.



39




Our equity in income of investments in real estate partnerships increased (decreased) as follows:
(in thousands) Regency's Ownership 2015 2014 Change
GRI - Regency, LLC (GRIR) 40.00% $18,148
 13,727
 4,421
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% (278) 1,431
 (1,709)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 755
 233
 522
Cameron Village, LLC (Cameron) 30.00% 643
 1,008
 (365)
RegCal, LLC (RegCal) 25.00% 576
 966
 (390)
US Regency Retail I, LLC (USAA) 20.01% 807
 567
 240
Other investments in real estate partnerships 50.00% 1,857
 13,338
 (11,481)
Total equity in income of investments in real estate partnerships   $22,508
 31,270
 (8,762)

The $8.8 million net decrease is largely attributed to:
GRIR: $4.4 million increase driven by:
$1.3 million increase in base rent from occupancy and rental rate growth,
$1.8 million decrease in depreciation due to higher depreciation expense in 2014 relating to redevelopment activity,
Reduced interest expense roughly $800,000 by paying off or refinancing property debt at better rates in 2014 and 2015.
Columbia I: $1.8 million decrease from impairment loss upon the sale of one operating property during 2015;
Columbia II: $424,000 increase due to impairment losses recognized upon the sale of two properties during 2014; and
Other investments in real estate partnerships: $11.4 million decrease within our other investment partnerships driven by the $10.9 million gains on the sale of two land parcels and two operating properties during 2014.


40




The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands) 2015 2014 Change
Income from continuing operations before tax $116,937
 132,774
 (15,837)
Income tax (benefit) of taxable REIT subsidiary 
 (996) 996
Gain on sale of real estate 35,606
 55,077
 (19,471)
Income attributable to noncontrolling interests (2,487) (1,457) (1,030)
Preferred stock dividends (21,062) (21,062) 
Net income attributable to common stockholders $128,994
 166,328
 (37,334)
Net income attributable to exchangeable operating partnership units 240
 319
 (79)
Net income attributable to common unit holders $129,234
 166,647
 (37,413)

A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns.

We recognized $35.6 million of gains on the sale of real estate, net of taxes, in 2015 attributable to the sale of five operating properties and two land parcels as compared to $55.1 million of gains on the sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

Income attributable to noncontrolling interests increased $1.0 million due to to the 2014 acquisition of a portfolio held within a consolidated partnership, coupled with new operating activity from a development beginning operations and a recent redevelopment completion within our consolidated partnerships.

Comparison of the years ended December 31, 2014 and 2013:

Our revenues increased as summarized in the following table:
(in thousands) 2014 2013 Change
Minimum rent $390,697
 353,833
 36,864
Percentage rent 3,488
 3,583
 (95)
Recoveries from tenants 108,434
 95,902
 12,532
Other income 11,184
 10,592
 592
Management, transaction, and other fees 24,095
 25,097
 (1,002)
Total revenues $537,898
 489,007
 48,891

Minimum rent increased as follows:
$16.8 million increase due to the acquisitions of operating properties;

$12.3 million increase from operations beginning at development properties; and

$9.9 million increase in minimum rent from same properties, with $4.4 million relating to redevelopment properties, and $5.5 million relating to higher rental rates and rent paying occupancy growth;

reduced by a $2.2 million decrease from the sale of operating properties.

Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:

$3.8 million increase due to the acquisition of operating properties;

$3.5 million increase from operations beginning at development properties during 2014 and 2013; and,


41



$6.2 million increase in recoveries at same properties, which was driven by an increase in occupancy and recoverable costs;

reduced by $1.0 million decrease from the sale of operating properties.

Other income, which consists of incidental income earned at our centers, increased primarily as a result of settlement and lease termination fee income earned in 2014.

We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands) 2014 2013 Change
Asset management fees $6,013
 6,205
 (192)
Property management fees 13,020
 13,692
 (672)
Leasing commissions and other fees 5,062
 5,200
 (138)
Total management, transaction, and other fees $24,095
 25,097
 (1,002)

Asset and property management fees decreased due to the liquidation of one unconsolidated real estate partnership consisting of nine properties during the third quarter of 2013.

Changes in our operating expenses are summarized in the following table:
(in thousands) 2014 2013 Change
Depreciation and amortization $147,791
 130,630
 17,161
Operating and maintenance 77,788
 71,018
 6,770
General and administrative 60,242
 61,234
 (992)
Real estate taxes 59,031
 53,726
 5,305
Other operating expenses 8,496
 8,079
 417
Total operating expenses $353,348
 324,687
 28,661
Depreciation and amortization increased as follows:

$9.9 million increase from the acquisition of operating properties;

$5.5 million increase from operations beginning at development properties; and,

$2.6 million increase at same properties, attributable to redevelopments and recent capital improvements being depreciated;

reduced by $800,000 from the sale of operating properties.

Operating and maintenance costs increased as follows:

$2.6 million increase from operations beginning at development properties;

$2.4 million increase at same properties, attributable to an increase in snow removal costs; and,

$2.0 million increase relating to the acquisition of operating properties;

reduced by approximately $200,000 from the sale of operating properties.

General and administrative expenses decreased approximately $1.0 million largely due to greater capitalization of development overhead costs by $4.4 million, stemming from higher volume of development projects, offset by an increase of $4.6 million of higher incentive compensation expense during 2014. Additionally, changes in participant obligations within the deferred compensation plan resulted in a $1.9 million decrease in expense.

Real estate taxes increased as follows:

$2.6 million increase from the acquisition of operating properties;

42




$1.6 million increase relating to operations beginning at development properties; and,

$1.4 million increase at same properties from increased tax assessments;

reduced by approximately $300,000 from the sale of operating properties.

The following table presents the components of other expense (income):
(in thousands) 2014 2013 Change
Interest expense, net      
Interest on notes payable 104,938
 103,143
 1,795
Interest on unsecured credit facilities 3,539
 3,937
 (398)
Capitalized interest (7,142) (6,078) (1,064)
Hedge expense 9,366
 9,607
 (241)
Interest income (1,210) (1,643) 433
Interest expense, net 109,491
 108,966
 525
Provision for impairment 1,257
 6,000
 (4,743)
Early extinguishment of debt 18
 32
 (14)
Net investment (income) loss (9,449) (3,257) (6,192)
Gain on remeasurement of investment in real estate partnership (18,271) 
 (18,271)
Total other expense (income) $83,046
 111,741
 (28,695)

Our interest expense, net increased $525,000 mainly due to the $77.8 million of mortgage debt assumed with a portfolio acquisition in the first quarter of 2014, offset by additional capitalized interest on development projects.

During 2014, we recognized a $1.1 million of loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held. During the year ended December 31, 2013, we recognized a $6.0 million impairment on a single operating property.

Net investment income increased $6.2 million, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities offset by a $1.9 million decrease in net investment income from the deferred compensation plan relating to the change in the fair value of plan assets.

During 2014, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.



43




Our equity in income of investments in real estate partnerships (decreased) increased as follows:
(in thousands) Regency's Ownership 2014 2013 Change
GRI - Regency, LLC (GRIR) 40.00% $13,727
 12,789
 938
Macquarie CountryWide-Regency III, LLC (MCWR III) (1)
 —% 
 53
 (53)
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% 1,431
 1,727
 (296)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 233
 1,274
 (1,041)
Cameron Village, LLC (Cameron) 30.00% 1,008
 662
 346
RegCal, LLC (RegCal) 25.00% 966
 332
 634
Regency Retail Partners, LP (the Fund) (2)
 20.00% 27
 7,749
 (7,722)
US Regency Retail I, LLC (USAA) 20.01% 567
 487
 80
BRE Throne Holdings, LLC (BRET) (3)
 —% 
 4,499
 (4,499)
Other investments in real estate partnerships 50.00% 13,311
 2,146
 11,165
Total equity in income of investments in real estate partnerships   $31,270
 31,718
 (448)
(1) As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
(2) On August 13, 2013, the Fund sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund will be dissolved following the final distribution of proceeds in 2014.
(3) On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, its share of the undistributed income of the partnership, and a redemption premium. Regency no longer has any interest in the BRET partnership.

The decrease in our equity in income of investments in real estate partnerships is principally due to the following:

GRIR: $947,000 increase from gain on one operating property disposal in 2014;

Columbia II: $1.0 million decrease due to $424,000 of impairment losses recognized upon sale of two properties in 2014 compared to $830,000 of gains recognized in 2013 on the sale of four operating properties and one land parcel;
RegCal: $654,000 gain on one operating property disposal in 2014;
The Fund: All operating properties were sold in August 2013 for gains of $7.4 million. The only activity in 2014 was collection of remaining receivables and the final distribution;
BRET: $4.5 million decrease from liquidating our ownership interest in October 2013; and,
Other investments in real estate partnerships: $11.2 million increase driven by 2014 gains of $10.9 million on the sale of two land parcels and two operating properties.



44



The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands) 2014 2013 Change
Income from continuing operations before tax $132,774
 84,297
 48,477
Income tax (benefit) of taxable REIT subsidiary (996) 
 (996)
Discontinued operations      
Gain on sale of operating properties, net of tax 
 57,953
 (57,953)
Operating income 
 7,332
 (7,332)
(Loss) income from discontinued operations 
 65,285
 (65,285)
Gain on sale of real estate 55,077
 1,703
 53,374
Income attributable to noncontrolling interests (1,457) (1,481) 24
Preferred stock dividends (21,062) (21,062) 
Net income attributable to common stockholders $166,328
 128,742
 37,586
Net income attributable to exchangeable operating partnership units 319
 276
 43
Net income attributable to common unit holders $166,647
 129,018
 37,629

A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns. We recognized $55.1 million of gains on sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

We recognized a gain on sale of real estate of $55.1 million during 2014 from the sale of eleven operating properties compared to $58.0 million during 2013 from the sale of twelve operating properties.

Supplemental Earnings Information

We use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of the Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.


Pro-Rata Same Property NOI:
Our pro-rata same property NOI grew 4.1% from the following major components:
(in thousands) 2015 2014 Change
Base rent $468,085
 451,031
 17,054
Percentage rent 5,066
 4,885
 181
Recovery revenue 136,928
 130,922
 6,006
Other income 7,644
 8,985
 (1,341)
Operating expenses 169,047
 164,656
 4,391
Pro-rata same property NOI (1)
 $448,676
 431,167
 17,509
(1) See the end of the Supplemental Earnings Information section for a reconciliation to the nearest GAAP measure.

Pro-rata same property base rent increased $17.1 million, driven by $5.8 million increase in contractual rent steps and $11.2 million increase in rental rate growth and changes in occupancy.

Pro-rata same property recovery revenue increased $6.0 million due to improvements in rent paying occupancy and increases in recoverable costs.

Pro-rata same property other income decreased $1.3 million during 2015 as a result of a large settlement fee earned in 2014.    

Pro-rata same property operating expenses increased $4.4 million primarily associated with increased real estate taxes, property management fees, cleaning, and landscaping costs.

Same Property Rollforward:

Our same property pool includes the following property count, pro-rata GLA, and changes therein:
 2015 2014
(GLA in thousands)Property CountGLA Property CountGLA
Beginning same property count298
25,526
 304
25,109
Acquired properties owned for entirety of comparable periods4
427
 6
560
Developments that reached completion by beginning of earliest comparable period presented3
790
 5
360
Disposed properties(5)(260) (17)(680)
SF adjustments (1)

25
 
177
Ending same property count300
26,508
 298
25,526
(1) SF adjustments arise from remeasurements or redevelopments.


NAREIT FFO and Core FFO:

Our reconciliation of net income available to common shareholders to NAREIT FFO and Core FFO is as follows:
(in thousands, except share information) 2015 2014
Reconciliation of Net income to NAREIT FFO    
Net income attributable to common stockholders$128,994
 166,328
Adjustments to reconcile to NAREIT FFO:    
Depreciation and amortization (1)
 182,103
 184,750
Provision for impairment (2)
 1,820
 983
Gain on sale of operating properties, net of tax (2)
 (36,642) (64,960)
Gain on remeasurement of investment in real estate partnership 
 (18,271)
Exchangeable partnership units 240
 319
NAREIT FFO attributable to common stockholders$276,515
 269,149
Reconciliation of NAREIT FFO to Core FFO    
NAREIT FFO$276,515
 269,149
Adjustments to reconcile to Core FFO:    
Development and acquisition pursuit costs (2)(3)
 2,409
 2,598
Income tax 
 (996)
Gain on sale of land (2)
 (73) (3,731)
Provision for impairment to land (2)
 
 699
Interest rate swap ineffectiveness (2)
 5
 30
Early extinguishment of debt (2)
 8,239
 51
Change in executive management 2,193
 
Gain on sale of AmREIT stock, net of costs (3)
 
 (5,960)
Dividends from investments (416) (334)
Core FFO attributable to common stockholders$288,872
 261,506
(1) Includes Regency's pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
(2) Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3) 2014 development and acquisition pursuit costs exclude AmREIT, Inc. ("AmREIT") pursuit costs of $1.8 million, which are shown net with the gain on sale of AmREIT stock.



45



Reconciliation of Same Property NOI to Nearest GAAP Measure:

Our reconciliation of property revenues and property expenses to Same Property NOI, on a pro-rata basis, is as follows:
  2015 2014
(in thousands) Same Property 
Other (1)
 Total Same Property 
Other (1)
 Total
Income from continuing operations $233,580
 (116,643) 116,937
 218,753
 (85,979) 132,774
Less:            
Management, transaction, and other fees 
 25,563
 25,563
 
 24,095
 24,095
Other (2)
 6,977
 3,081
 10,058
 8,452
 1,590
 10,042
Plus:            
Depreciation and amortization 129,837
 16,992
 146,829
 130,962
 16,829
 147,791
General and administrative 
 65,600
 65,600
 
 60,242
 60,242
Other operating expense, excluding provision for doubtful accounts 536
 4,937
 5,473
 933
 5,606
 6,539
Other expense (income) 26,352
 83,884
 110,236
 29,661
 53,385
 83,046
Equity in income (loss) of investments in real estate excluded from NOI (3)
 65,348
 1,787
 67,135
 59,310
 (1,439) 57,871
Pro-rata NOI $448,676
 27,913
 476,589
 431,167
 22,959
 454,126
(1) Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities. 
(2) Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3) Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

46





Liquidity and Capital Resources

Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. The following table represents the remaining available capacity under our at the market ("ATM") equity program and our unsecured credit facilities:

(in thousands) December 31, 2015
ATM equity program (see note 12)  
Total capacity $200,000
Remaining capacity $83,300
   
Line of Credit (the "Line") (see note 9)  
Total capacity $800,000
Remaining capacity (1)
 $794,100
Maturity (2)
 May 2019
(1) Net of letters of credit.
  
(2) The Company has the option to extend the maturity for two additional six-month periods.


The following table summarizes net cash flows related to operating, investing, and financing services.activities of the Company:
(in thousands) 2015 2014 Change
Net cash provided by operating activities $275,637
 277,742
 (2,105)
Net cash used in investing activities (139,346) (210,290) 70,944
Net cash used in financing activities (213,211) (34,360) (178,851)
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 (110,012)
Total cash and cash equivalents $36,856
 113,776
 (76,920)

Net cash provided by operating activities:

Net cash provided by operating activities increased by $2.1 million during 2015 as compared to 2014 due to:
$18.3 million increase in cash from operating income; and
$3.9 million increase in operating cash flow distributions from our unconsolidated real estate partnerships as several redevelopment projects were completed and began distributing cash flows; reduced by,
$12.3 million net decrease in cash due to timing of cash receipts and payments related to operating activities; and
$11.9 million decrease in cash from payments to settle our treasury hedges in connection with our bond issuances. During 2015 we paid $7.3 million as compared to receiving $4.6 million in 2014 because of changes in the underlying ten year treasury rates.
We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common and preferred stock and unit holders, which were $202.8 million and $194.0 million for the years ended December 31, 2015 and 2014, respectively. Our dividend distribution policy is set by our Board of Directors who monitors our financial position. Our Board of Directors recently declared our common stock quarterly dividend of $0.500 per share, payable on March 3, 2016. Future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.



47




Net cash used in investing activities:

Net cash used in investing activities decreased by $70.9 million primarily due to a decrease in shopping center acquisitions and development expenditures during 2015:
(in thousands) 2015 2014 Change
Cash flows from investing activities:      
Acquisition of operating real estate $(42,983) (112,120) 69,137
Advance deposits on acquisition of operating real estate (2,250) 
 (2,250)
Real estate development and capital improvements (205,103) (238,237) 33,134
Proceeds from sale of real estate investments 108,822
 118,787
 (9,965)
Collection of notes receivable 1,719
 
 1,719
Investments in real estate partnerships (20,054) (23,577) 3,523
Distributions received from investments in real estate partnerships 23,801
 37,152
 (13,351)
Dividends on investments 243
 243
 
Acquisition of securities (31,941) (23,760) (8,181)
Proceeds from sale of securities 28,400
 31,222
 (2,822)
Net cash used in investing activities $(139,346) (210,290) 70,944
Significant investing and divesting activities included:

We acquired one shopping center in 2015, compared to four during 2014.

We received proceeds of $108.8 million from the sale of five shopping centers and two out-parcels in 2015, compared to $118.8 million for eleven shopping centers and six out-parcels in 2015.

We invested $20.1 million in our unconsolidated partnerships during 2015 to fund our share of maturing mortgage debt and redevelopment activities. In 2014, we invested $23.6 million to acquire an operating property and to fund redevelopment activity.

Distributions from our unconsolidated partnerships include return of capital from sales or financing proceeds. The $23.8 million received in 2015 includes $12.8 million of proceeds from the sale of one shopping center with a co-investment partner and $11.0 million of financing proceeds. Distributions in 2014 were from real estate sales proceeds of $32.1 million and $5.1 million from refinancing a loan.

Acquisition of securities and proceeds from sale of securities include investments in equity and debt securities. During 2015, we invested $7.9 million of funds held in our captive insurance subsidiary in available-for-sale marketable securities. Our insurance subsidiary is required to maintain statutory minimum capital and surplus, and therefore, our access to these securities may be limited. In 2014, we paid $14.3 million for the acquisition of AmREIT common stock, and received $22.1 million in proceeds upon the subsequent sale. The remaining activity, during both 2015 and 2014, primarily relating to our deferred compensation plan.

We plan to continue developing and redeveloping shopping centers for long-term investment purposes. We deployed capital of $205.1 million for the development, redevelopment, and improvement of our real estate properties as comprised of the following:

48



(in thousands) 2015 2014 Change
Capital expenditures:      
Land acquisitions for development / redevelopment $5,135
 34,650
 (29,515)
Building and tenant improvements 30,103
 35,759
 (5,656)
Redevelopment costs 50,933
 48,853
 2,080
Development costs 100,111
 98,367
 1,744
Capitalized interest 6,740
 7,141
 (401)
Capitalized direct compensation 12,081
 13,467
 (1,386)
Real estate development and capital improvements $205,103
 238,237
 (33,134)

During 2015 we acquired two land parcels for new development projects as compared to six in 2014.

Building and tenant improvements decreased $5.7 million during the year ended December 31, 2015 primarily related to timing of capital projects.

Redevelopment expenditures were higher during 2015 due to the timing, magnitude, and number of projects
currently in process. We intend to continuously improve our portfolio of shopping centers through
redevelopment which can include adjacent land acquisition, existing building expansion, new out-parcel
building construction, and tenant improvement costs. The size and scope of each redevelopment project
varies with each redevelopment plan.

The $1.7 million increase in our development project expenditures was due to the size of and progress on developments. See the table below for a detail of current and recently completed development projects.

Capitalized direct compensation represents overhead costs of our development and construction team directly related to the development projects, with the majority of capitalizable direct compensation costs incurred at or near inception of a development project. The decreased number and size of projects starting in 2015 as compared to 2014 resulted in the decrease in capitalized compensation costs. During 2015 we started $106.1 million of development and redevelopment projects as compared to $213.7 million in 2014.

We have a staff of employees who directly support our development and redevelopment program. Internal compensation costs directly attributable to these activities are capitalized as part of each project as summarized in the table above. Changes in the level of future development and redevelopment activity could adversely impact results of operations by reducing the amount of internal costs for development and redevelopment projects that may be capitalized. A 10% reduction in development and redevelopment activity without a corresponding reduction in the compensation costs directly related to our development and redevelopment activities could result in an additional charge to net income of $1.4 million per year.

As of December 31, 2015 and 2014, we had seven development projects that were either under construction or in lease up. The following table summarizes our development projects:
December 31, 2015
(in thousands, except cost PSF)            
Property Name Location Start Date 
Estimated Net Development Costs (1)
 % of Costs Incurred GLA 
Cost PSF GLA (1)
 Estimated/Actual Anchor Opens
Brooklyn Station on Riverside Jacksonville, FL Q4-13 15,070
 84% 50
 301
 Oct-14
Willow Oaks Crossing Concord, NC Q2-14 13,777
 95% 69
 200
 Dec-15
CityLine Market Richardson, TX Q3-14 27,740
 78% 80
 347
 Apr-16
Belmont Shopping Center Ashburn, VA Q3-14 28,286
 88% 91
 311
 Aug-15
The Village at La Floresta Brea, CA Q4-14 33,116
 83% 87
 381
 Feb-16
CityLine Market Phase II Richardson, TX Q4-15 6,172
 43% 21
 281
 May-16
Northgate Marketplace Phase II Medford, OR Q4-15 39,690
 12% 179
 222
 Nov-16
      $163,851
 65% 577
 $284
(2) 
 
(1) Includes leasing costs, and is net of tenant reimbursements.
(2) Amount represents a weighted average.


49



The following table summarizes our completed development projects:
December 31, 2015
(in thousands, except cost PSF)        
Property Name Location Completion Date 
Net Development Costs (1)
 GLA 
Cost PSF GLA (1)
Fountain Square Miami, FL 6/30/2015 $55,937
 177
 $316
Persimmon Place Dublin, CA 9/30/2015 59,976
 153
 392
Total     $115,913
 330
 $351
(1) Includes leasing costs, and is net of tenant reimbursements.

Net cash used in financing activities:
Net cash flows used in financing activities increased by $178.9 million during 2015 primarily from debt repayments, net of proceeds from debt and equity issuances, as follows:
(in thousands) 2015 2014 Change
Cash flows from financing activities:      
Equity issuances $198,494
 102,453
 96,041
Stock and operating partnership unit redemptions 
 (300) 300
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,341) (5,303) (38)
Dividend payments (202,753) (193,962) (8,791)
Unsecured credit facilities, net 90,000
 
 90,000
Debt issuance 238,435
 258,378
 (19,943)
Debt repayment (532,046) (195,626) (336,420)
Other 
 
 
Net cash used in financing activities $(213,211) (34,360) (178,851)

Significant financing activities during the years ended December 31, 2015 and 2014 include:

During 2015, the Parent Company issued 2.9 million shares of common stock in an underwritten forward public equity offering that settled in November 2015 resulting in net proceeds of $185.8 million. Additionally, the Parent company issued 189,000 shares of common stock through its ATM program at an average price of $67.86 per share resulting in net proceeds of $12.7 million. During 2014, the Parent Company issued 1.7 million shares of common stock through our ATM program at an average price of $60.00 per share. The proceeds were used to repay debt and fund investment activities.

During 2015, we increased our dividend distribution rate on our common stock and operating partnership units.

During 2015, we borrowed $90.0 million on our Term Loan, with no such borrowings during 2014.

During both 2015 and 2014, we issued new $250.0 million fixed rate ten-year unsecured public debt, net of discount and issuance costs, and received proceeds of $4.3 million and $10 million from a non-recourse property mortgages during 2015 and 2014, respectively.

During 2015, we used $532.0 million to repay debt, including $350.0 million to repay our 5.25% fixed rate ten-year unsecured public debt that matured in August 2015, $100 million to redeem a portion of our 2017 unsecured public debt in November 2015, $76.2 million to repay three mortgages that matured in 2015, and $5.9 million for scheduled principal payments. During 2014, we used $195.6 million to repay debt, including $150.0 million to repay our 4.95% fixed-rate ten-year unsecured public debt that matured, $38.7 million to repay mortgages that matured in 2014, and $6.9 million for scheduled principal payments.

We endeavor to maintain a high percentage of unencumbered assets. As of December 31, 2015, 80.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain availability on the Line. Our coverage ratio, including our pro-rata share of our partnerships, was 2.8 and 2.5 times for the trailing four quarters ended December 31, 2015 and December 31, 2014, respectively. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of deal costs, depreciation and amortization (“Core EBITDA”)

50



divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.

Through the end of 2016, we estimate that we will require approximately $198.7 million of cash, including $126.2 million to complete in-process developments and redevelopments, $41.4 million to repay maturing debt, and $31.1 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. If we start new developments or redevelop additional shopping centers, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease. To meet our cash requirements, we may utilize cash generated from operations, proceeds from the sale of real estate, available borrowings from our Line, and when the capital markets are favorable, proceeds from the sale of equity and the issuance of new long-term debt.     

We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt or fund
our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality,
unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue
new secured or unsecured debt to fund our obligations, as needed.

We have $300.0 million of fixed rate, unsecured debt maturing June 15, 2017. We expect to issue new fixed rate unsecured debt in 2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new long-term debt issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 3.48%, respectively. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield. We will cash settle these forward starting interest rate swaps when we issue the new debt. The actual cash settlement may differ from the current fair value of these interest rate swaps based on movements in interest rates.

Our Line, Term Loan, and unsecured loans require that we remain in compliance with various covenants, which are
described in Note 9 to the Consolidated Financial Statements. We are in compliance with these covenants at December 31, 2015 and expect to remain in compliance.

Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, unsecured credit facilities and interest rate swap obligations as described further below and in Note 9 and Note 10 to the Consolidated Financial Statements. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business.

The following table of Contractual Obligations summarizes our debt maturities, including our pro-rata share of obligations within co-investment partnerships as of December 31, 2015, and excludes the following:

Recorded debt premiums or discounts that are not obligations;

Obligations related to construction or development contracts, since payments are only due upon satisfactory performance under the contracts;

Letters of credit of $5.9 million issued to cover performance obligations on certain development projects, which will be satisfied upon completion of the development projects; and

Obligations for retirement savings plans due to uncertainty around timing of participant withdrawals, which are solely within the control of the participant, and are further discussed in Note 14 to the Consolidated Financial Statements. 

51



  Payments Due by Period  
(in thousands) 2016 2017 2018 2019 2020 Beyond 5 Years Total
Notes payable:              
Regency (1)
 $135,616
 497,180
 122,626
 329,140
 280,824
 909,264
 $2,274,650
Regency's share of joint ventures (1) (2)
 59,278
 44,641
 46,087
 39,511
 101,004
 329,155
 619,676
               
Operating leases:              
Regency 3,707
 2,823
 2,475
 2,203
 2,066
 10,154
 23,428
               
Subleases:              
Regency (123) (46) 
 
 
 
 (169)
               
Ground leases:              
Regency 4,866
 4,822
 4,899
 4,903
 4,327
 243,746
 267,563
Regency's share of joint ventures 414
 414
 414
 420
 422
 41,346
 43,430
               
Total $203,758
 549,834
 176,501
 376,177
 388,643
 1,533,665
 $3,228,578
(1) Includes interest payments.
(2) We are obligated to contribute our pro-rata share to fund maturities if they are not refinanced. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements.  In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. 


Critical Accounting Policies and Estimates

Knowledge about our accounting policies is necessary for a complete understanding of our financial statements. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities as of a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical and expected future results, current market conditions, and interpretation of industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness; however, the amounts we may ultimately realize could differ from such estimates.

Accounts Receivable and Straight Line Rent

Minimum rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes are the Company's principal source of revenue. As a result of generating this revenue, we will routinely have accounts receivable due from tenants. We are subject to tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical tenant collection rates, write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts and straight line rent reserve. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.

43




Real Estate Investments

Acquisition of Real Estate Investments

Upon acquisition of real estate operating properties, the Company estimates the fair value of acquired tangible assets (consisting of land, building, building improvements and tenant improvements) and identified intangible assets and liabilities (consisting of above and below-market leases and in-place leases), assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company allocates the estimated fair value to the applicable assets and liabilities. Fair value is determined based on an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

We strategically co-invest with partners to own, manage, acquire, develop and redevelop operating properties. We analyze our investments in real estate partnerships in order to determine whether the entity should be consolidated. If it is determined that these investments do not require consolidation because the entities are not variable interest entities (“VIEs”), we are not considered the primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or the limited partners (or non-managing members) have substantive participatory rights, then the selection of the accounting method used to account for our investments in real estate partnerships is generally determined by our voting interests and the degree of influence we have over the entity. Management uses its judgment when making these determinations. We use the equity method of accounting for investments in real estate partnerships when we own 20% or more of the voting interests and have significant influence but do not have a controlling financial interest, or if we own less than 20% of the voting interests but have determined that we have significant influence. Under the equity method, we record our investments in and advances to these entities as investments in real estate partnerships in our consolidated balance sheets, and our proportionate share of earnings or losses earned by the joint venture is recognized in equity in income (loss) of investments in real estate partnerships in our consolidated statements of operations.
 
Development of Real Estate Assets and Cost Capitalization

We capitalize the acquisition of land, the construction of buildings, and other specifically identifiable development costs incurred by recording them in properties in development in our accompanying Consolidated Balance Sheets. Other specifically identifiable development costs include pre-development costs essential to the development process, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Once a development property is substantially complete and held available for occupancy, these indirect costs are no longer capitalized.

52




Pre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering, and other professional fees related to evaluating the feasibility of developing a shopping center. If we determine it is probable that a specific project undergoing due diligence will not be developed, we immediately expense all related capitalized pre-development costs not considered recoverable.
Interest costs are capitalized to each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest cost capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business. During the years ended December 31, 2015, 2014, 2013, and 2012,2013, we capitalized interest of $6.7 million, $7.1 million, $6.1 million, and $3.7$6.1 million, respectively, on our development projects.
Real estate taxes are capitalized to each development project over the same period as we capitalize interest.
We have a staff of employees who directly support our development program. All direct internal costs attributable to these development activities are capitalized as part of each development project. The capitalization of costs is directly related to the actual level of development activity occurring. During the years ended December 31, 2015, 2014, 2013, and 2012,2013, we capitalized $13.8 million, $16.1 million, $11.7 million, and $10.3$11.7 million, respectively, of direct internal costs incurred to support our development program.

Valuation of Real Estate Investments

We evaluate whether there are any indicators that have occurred, including property operating performance and general market conditions, that would result in us determining that the carrying value of our real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. If such indicators occur, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate

44



disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and the resulting impairment, if any, could differ from the actual gain or loss recognized upon ultimate sale in an arm's length transaction. If the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.

We evaluate our investments in real estate partnerships for impairment whenever there are indicators, including underlying property operating performance and general market conditions, that the value of our investments in real estate partnerships may be impaired. An investment in a real estate partnerships is considered impaired only if we determine that its fair value is less than the net carrying value of the investment in that real estate partnerships on an other-than-temporary basis. Cash flow projections for the investments consider property level factors, such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. We consider various qualitative factors to determine if a decrease in the value of our investment is other-than-temporary. These factors include the age of the real estate partnerships, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity and relationships with our partners and banks. If we believe that the decline in the fair value of the investment is temporary, no impairment charge is recorded. If our analysis indicates that there is an other-than-temporary impairment related to the investment in a particular real estate partnership, the carrying value of the investment will be adjusted to an amount that reflects the estimated fair value of the investment.

The fair value of real estate investments is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization or the traditional discounted cash flow methods. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.

Derivative InstrumentsSignificant Tenants and Concentrations of Risk

We seek to reduce our operating and leasing risks through geographic diversification and by avoiding dependence on any single property, market, or tenant. The following table summarizes our three most significant tenants, each of which is a grocery tenant, occupying our shopping centers:
  December 31, 2015
Grocery Anchor 
Number of
Stores (1)
 
Percentage of
Company
Owned GLA (2)
 
Percentage of
Annualized
Base Rent (2) 
Kroger 58 8.8% 4.7%
Publix 46 6.5% 3.7%
Albertsons/Safeway 49 4.8% 2.9%
(1) Includes stores owned by grocery anchors that are attached to our centers.
(2) Includes our pro-rata share of Unconsolidated Properties and excludes those owned by anchors.

Bankruptcies

Although base rent is supported by long-term lease contracts, tenants who file bankruptcy may have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. We monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants operating retail formats that are experiencing significant changes in competition, business practice, and store closings in other locations. We are not currently aware of the pending bankruptcy or announced store closings of any tenants in our shopping centers that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent on a pro-rata basis.

Our management team devotes significant time to monitoring consumer preferences, shopping behaviors, and demographics to anticipate both challenges and opportunities in the changing retail industry that may affect our tenants. As a result of our findings, we may reduce new leasing, suspend leasing, or curtail the allowance for the construction of leasehold improvements within a certain retail category or to a specific retailer.


36



Results from Operations

Comparison of the years ended December 31, 2015 and 2014:

Our revenues increased as summarized in the following table:
(in thousands) 2015 2014 Change
Minimum rent $415,155
 390,697
 24,458
Percentage rent 3,750
 3,488
 262
Recoveries from tenants 116,120
 108,434
 7,686
Other income 9,175
 11,184
 (2,009)
Management, transaction, and other fees 25,563
 24,095
 1,468
Total revenues $569,763
 537,898
 31,865

Minimum rent increased as follows:

$5.0 million increase due to the acquisitions of operating properties;

$9.8 million increase from operations beginning at development properties; and

$15.7 million increase in minimum rent from same properties, with $6.7 million relating to redevelopment properties, and $9.0 million relating to higher rental rates and rent paying occupancy growth;

reduced by $6.0 million from the sale of operating properties.
Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:

$1.2 million increase due to the acquisition of operating properties;

$1.5 million increase from operations beginning at development properties; and,

$5.9 million increase from same properties associated with rent paying occupancy improvements and higher recoverable costs;

reduced by approximately $890,000 from the sale of operating properties.

Other income, which consists of incidental income earned at our centers, decreased primarily as a result of a higher level of settlement and lease termination income earned in 2014.

We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands) 2015 2014 Change
Asset management fees $6,416
 6,013
 403
Property management fees 13,123
 13,020
 103
Leasing commissions and other fees 6,024
 5,062
 962
Total management, transaction, and other fees $25,563
 24,095
 1,468
Asset and property management fees increased due to higher property values and revenues in our co-investment partnerships. Leasing commissions and other fees increased during 2015 due to the higher average rents on leasing transactions.





37





Changes in our operating expenses are summarized in the following table:
(in thousands) 2015 2014 Change
Depreciation and amortization $146,829
 147,791
 (962)
Operating and maintenance 82,978
 77,788
 5,190
General and administrative 65,600
 60,242
 5,358
Real estate taxes 61,855
 59,031
 2,824
Other operating expenses 7,836
 8,496
 (660)
Total operating expenses $365,098
 353,348
 11,750

Depreciation and amortization decreased as follows:

$2.9 million decrease from the sale of operating properties;

$1.9 million increase primarily from operations beginning at development properties and acquisition of operating properties.

Operating and maintenance costs increased as follows:

$1.6 million increase from operations beginning at development properties;

$2.9 million increase at same properties primarily driven by increases in property management fees, landscaping, and parking lot maintenance costs;

$2.1 million increase relating to acquisition of operating properties;

reduced by $1.4 million from the sale of operating properties.

General and administrative expenses increased as follows:

$3.9 million of higher compensation costs, including $2.2 million associated with executive management changes at December 31, 2015;

$2.3 million of lower development overhead capitalization based on fewer new development and redevelopment projects started in 2015;

reduced by $1.1 million from the decrease in the value of participant obligations within the deferred compensation plan.

Real estate taxes increased as follows:

$690,000 increase from acquisition of operating properties;

$510,000 increase relating to operations beginning at development properties; and,

$2.0 million increase at same properties from increased tax assessments;

reduced by approximately $360,000 from the sale of operating properties.











38



The following table presents the components of other expense (income):
(in thousands) 2015 2014 Change
Interest expense, net      
Interest on notes payable $98,485
 104,938
 (6,453)
Interest on unsecured credit facilities 3,566
 3,539
 27
Capitalized interest (6,739) (7,142) 403
Hedge expense 8,900
 9,366
 (466)
Interest income (1,590) (1,210) (380)
Interest expense, net 102,622
 109,491
 (6,869)
Provision for impairment 
 1,257
 (1,257)
Early extinguishment of debt 8,239
 18
 8,221
Net investment (income) loss (625) (9,449) 8,824
Gain on remeasurement of investment in real estate partnership 
 (18,271) 18,271
Total other expense (income) $110,236
 83,046
 27,190

The Company utilizes financial derivative instruments$6.9 million decrease in interest expense, net is mainly due to manage risks associated with changinglower interest rates. Specifically,rates from refinancing our long-term debt during 2014 and 2015 and lower outstanding balances on notes payable.

We did not recognize impairment losses during 2015. During the Company enters into derivative financial instruments to manage exposures that ariseyear ended December 31, 2014, we recognized a $1.1 million loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held.

During November 2015, we incurred an $8.2 million charge from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates.  The Company's derivative financial instruments are used to manage differences in the amount, timing, and durationa make-whole premium on our $100.0 million early redemption of the Company's known or expected cash payments principally related to the Company's borrowings.  For additional information$400.0 million outstanding 5.875% senior unsecured notes that are due in 2017.

Net investment income decreased $8.8 million, largely driven by an $8.1 million gain realized on the Company’s usesale of available-for-sale securities in 2014 and accounting for derivatives, see Notes 1 and 10 toa $1.1 million decrease in the Consolidated Financial Statements.

The Company assesses effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of plan assets in the interest rate swaps associated with our cash flow hedges is recorded in other comprehensive incomenon-qualified deferred compensation plan during 2015, which is consistent with the change in plan liabilities included in accumulated other comprehensive loss on our consolidated balance sheetgeneral and our consolidated statement of equity. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate.  If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected.administrative expenses above.

During the year ended December 31, 2014, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.



39




Our equity in income of investments in real estate partnerships increased (decreased) as follows:
(in thousands) Regency's Ownership 2015 2014 Change
GRI - Regency, LLC (GRIR) 40.00% $18,148
 13,727
 4,421
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% (278) 1,431
 (1,709)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 755
 233
 522
Cameron Village, LLC (Cameron) 30.00% 643
 1,008
 (365)
RegCal, LLC (RegCal) 25.00% 576
 966
 (390)
US Regency Retail I, LLC (USAA) 20.01% 807
 567
 240
Other investments in real estate partnerships 50.00% 1,857
 13,338
 (11,481)
Total equity in income of investments in real estate partnerships   $22,508
 31,270
 (8,762)

The $8.8 million net decrease is largely attributed to:
GRIR: $4.4 million increase driven by:
$1.3 million increase in base rent from occupancy and rental rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysisgrowth,
$1.8 million decrease in depreciation due to higher depreciation expense in 2014 relating to redevelopment activity,
Reduced interest expense roughly $800,000 by paying off or refinancing property debt at better rates in 2014 and 2015.
Columbia I: $1.8 million decrease from impairment loss upon the sale of one operating property during 2015;
Columbia II: $424,000 increase due to impairment losses recognized upon the sale of two properties during 2014; and
Other investments in real estate partnerships: $11.4 million decrease within our other investment partnerships driven by the $10.9 million gains on the expected cash flowssale of each derivative.  This analysis reflectstwo land parcels and two operating properties during 2014.


40




The following represents the contractual termsremaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands) 2015 2014 Change
Income from continuing operations before tax $116,937
 132,774
 (15,837)
Income tax (benefit) of taxable REIT subsidiary 
 (996) 996
Gain on sale of real estate 35,606
 55,077
 (19,471)
Income attributable to noncontrolling interests (2,487) (1,457) (1,030)
Preferred stock dividends (21,062) (21,062) 
Net income attributable to common stockholders $128,994
 166,328
 (37,334)
Net income attributable to exchangeable operating partnership units 240
 319
 (79)
Net income attributable to common unit holders $129,234
 166,647
 (37,413)

A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns.

We recognized $35.6 million of gains on the sale of real estate, net of taxes, in 2015 attributable to the sale of five operating properties and two land parcels as compared to $55.1 million of gains on the sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

Income attributable to noncontrolling interests increased $1.0 million due to to the 2014 acquisition of a portfolio held within a consolidated partnership, coupled with new operating activity from a development beginning operations and a recent redevelopment completion within our consolidated partnerships.

Comparison of the derivatives, includingyears ended December 31, 2014 and 2013:

Our revenues increased as summarized in the periodfollowing table:
(in thousands) 2014 2013 Change
Minimum rent $390,697
 353,833
 36,864
Percentage rent 3,488
 3,583
 (95)
Recoveries from tenants 108,434
 95,902
 12,532
Other income 11,184
 10,592
 592
Management, transaction, and other fees 24,095
 25,097
 (1,002)
Total revenues $537,898
 489,007
 48,891

Minimum rent increased as follows:
$16.8 million increase due to maturity,the acquisitions of operating properties;

$12.3 million increase from operations beginning at development properties; and uses observable

$9.9 million increase in minimum rent from same properties, with $4.4 million relating to redevelopment properties, and $5.5 million relating to higher rental rates and rent paying occupancy growth;

reduced by a $2.2 million decrease from the sale of operating properties.

Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:

$3.8 million increase due to the acquisition of operating properties;

$3.5 million increase from operations beginning at development properties during 2014 and 2013; and,


41



$6.2 million increase in recoveries at same properties, which was driven by an increase in occupancy and recoverable costs;

reduced by $1.0 million decrease from the sale of operating properties.

Other income, which consists of incidental income earned at our centers, increased primarily as a result of settlement and lease termination fee income earned in 2014.

We earn fees, at market-based inputs, includingrates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands) 2014 2013 Change
Asset management fees $6,013
 6,205
 (192)
Property management fees 13,020
 13,692
 (672)
Leasing commissions and other fees 5,062
 5,200
 (138)
Total management, transaction, and other fees $24,095
 25,097
 (1,002)

Asset and property management fees decreased due to the liquidation of one unconsolidated real estate partnership consisting of nine properties during the third quarter of 2013.

Changes in our operating expenses are summarized in the following table:
(in thousands) 2014 2013 Change
Depreciation and amortization $147,791
 130,630
 17,161
Operating and maintenance 77,788
 71,018
 6,770
General and administrative 60,242
 61,234
 (992)
Real estate taxes 59,031
 53,726
 5,305
Other operating expenses 8,496
 8,079
 417
Total operating expenses $353,348
 324,687
 28,661
Depreciation and amortization increased as follows:

$9.9 million increase from the acquisition of operating properties;

$5.5 million increase from operations beginning at development properties; and,

$2.6 million increase at same properties, attributable to redevelopments and recent capital improvements being depreciated;

reduced by $800,000 from the sale of operating properties.

Operating and maintenance costs increased as follows:

$2.6 million increase from operations beginning at development properties;

$2.4 million increase at same properties, attributable to an increase in snow removal costs; and,

$2.0 million increase relating to the acquisition of operating properties;

reduced by approximately $200,000 from the sale of operating properties.

General and administrative expenses decreased approximately $1.0 million largely due to greater capitalization of development overhead costs by $4.4 million, stemming from higher volume of development projects, offset by an increase of $4.6 million of higher incentive compensation expense during 2014. Additionally, changes in participant obligations within the deferred compensation plan resulted in a $1.9 million decrease in expense.

Real estate taxes increased as follows:

$2.6 million increase from the acquisition of operating properties;

42




$1.6 million increase relating to operations beginning at development properties; and,

$1.4 million increase at same properties from increased tax assessments;

reduced by approximately $300,000 from the sale of operating properties.

The following table presents the components of other expense (income):
(in thousands) 2014 2013 Change
Interest expense, net      
Interest on notes payable 104,938
 103,143
 1,795
Interest on unsecured credit facilities 3,539
 3,937
 (398)
Capitalized interest (7,142) (6,078) (1,064)
Hedge expense 9,366
 9,607
 (241)
Interest income (1,210) (1,643) 433
Interest expense, net 109,491
 108,966
 525
Provision for impairment 1,257
 6,000
 (4,743)
Early extinguishment of debt 18
 32
 (14)
Net investment (income) loss (9,449) (3,257) (6,192)
Gain on remeasurement of investment in real estate partnership (18,271) 
 (18,271)
Total other expense (income) $83,046
 111,741
 (28,695)

Our interest rate curvesexpense, net increased $525,000 mainly due to the $77.8 million of mortgage debt assumed with a portfolio acquisition in the first quarter of 2014, offset by additional capitalized interest on development projects.

During 2014, we recognized a $1.1 million of loss on the disposal of one operating property and implied volatilities.  The Company incorporates credit valuation adjustmentsone land parcel and a $175,000 impairment on two parcels of land held. During the year ended December 31, 2013, we recognized a $6.0 million impairment on a single operating property.

Net investment income increased $6.2 million, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities offset by a $1.9 million decrease in net investment income from the deferred compensation plan relating to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance riskchange in the fair value measurements. of plan assets.

During 2014, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.



Recent Accounting Pronouncements
43




Our equity in income of investments in real estate partnerships (decreased) increased as follows:
(in thousands) Regency's Ownership 2014 2013 Change
GRI - Regency, LLC (GRIR) 40.00% $13,727
 12,789
 938
Macquarie CountryWide-Regency III, LLC (MCWR III) (1)
 —% 
 53
 (53)
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% 1,431
 1,727
 (296)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 233
 1,274
 (1,041)
Cameron Village, LLC (Cameron) 30.00% 1,008
 662
 346
RegCal, LLC (RegCal) 25.00% 966
 332
 634
Regency Retail Partners, LP (the Fund) (2)
 20.00% 27
 7,749
 (7,722)
US Regency Retail I, LLC (USAA) 20.01% 567
 487
 80
BRE Throne Holdings, LLC (BRET) (3)
 —% 
 4,499
 (4,499)
Other investments in real estate partnerships 50.00% 13,311
 2,146
 11,165
Total equity in income of investments in real estate partnerships   $31,270
 31,718
 (448)
(1) As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
(2) On August 13, 2013, the Fund sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund will be dissolved following the final distribution of proceeds in 2014.
(3) On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, its share of the undistributed income of the partnership, and a redemption premium. Regency no longer has any interest in the BRET partnership.

See Note 1The decrease in our equity in income of investments in real estate partnerships is principally due to Consolidated Financial Statements.the following:

GRIR: $947,000 increase from gain on one operating property disposal in 2014;

Columbia II: $1.0 million decrease due to $424,000 of impairment losses recognized upon sale of two properties in 2014 compared to $830,000 of gains recognized in 2013 on the sale of four operating properties and one land parcel;
RegCal: $654,000 gain on one operating property disposal in 2014;
The Fund: All operating properties were sold in August 2013 for gains of $7.4 million. The only activity in 2014 was collection of remaining receivables and the final distribution;
BRET: $4.5 million decrease from liquidating our ownership interest in October 2013; and,
Other investments in real estate partnerships: $11.2 million increase driven by 2014 gains of $10.9 million on the sale of two land parcels and two operating properties.



44



The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands) 2014 2013 Change
Income from continuing operations before tax $132,774
 84,297
 48,477
Income tax (benefit) of taxable REIT subsidiary (996) 
 (996)
Discontinued operations      
Gain on sale of operating properties, net of tax 
 57,953
 (57,953)
Operating income 
 7,332
 (7,332)
(Loss) income from discontinued operations 
 65,285
 (65,285)
Gain on sale of real estate 55,077
 1,703
 53,374
Income attributable to noncontrolling interests (1,457) (1,481) 24
Preferred stock dividends (21,062) (21,062) 
Net income attributable to common stockholders $166,328
 128,742
 37,586
Net income attributable to exchangeable operating partnership units 319
 276
 43
Net income attributable to common unit holders $166,647
 129,018
 37,629

A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns. We recognized $55.1 million of gains on sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

We recognized a gain on sale of real estate of $55.1 million during 2014 from the sale of eleven operating properties compared to $58.0 million during 2013 from the sale of twelve operating properties.

Supplemental Earnings Information

We use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of the Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.


Pro-Rata Same Property NOI:
Our pro-rata same property NOI grew 4.1% from the following major components:
(in thousands) 2015 2014 Change
Base rent $468,085
 451,031
 17,054
Percentage rent 5,066
 4,885
 181
Recovery revenue 136,928
 130,922
 6,006
Other income 7,644
 8,985
 (1,341)
Operating expenses 169,047
 164,656
 4,391
Pro-rata same property NOI (1)
 $448,676
 431,167
 17,509
(1) See the end of the Supplemental Earnings Information section for a reconciliation to the nearest GAAP measure.

Pro-rata same property base rent increased $17.1 million, driven by $5.8 million increase in contractual rent steps and $11.2 million increase in rental rate growth and changes in occupancy.

Pro-rata same property recovery revenue increased $6.0 million due to improvements in rent paying occupancy and increases in recoverable costs.

Pro-rata same property other income decreased $1.3 million during 2015 as a result of a large settlement fee earned in 2014.    

Pro-rata same property operating expenses increased $4.4 million primarily associated with increased real estate taxes, property management fees, cleaning, and landscaping costs.

Same Property Rollforward:

Our same property pool includes the following property count, pro-rata GLA, and changes therein:
 2015 2014
(GLA in thousands)Property CountGLA Property CountGLA
Beginning same property count298
25,526
 304
25,109
Acquired properties owned for entirety of comparable periods4
427
 6
560
Developments that reached completion by beginning of earliest comparable period presented3
790
 5
360
Disposed properties(5)(260) (17)(680)
SF adjustments (1)

25
 
177
Ending same property count300
26,508
 298
25,526
(1) SF adjustments arise from remeasurements or redevelopments.


NAREIT FFO and Core FFO:

Our reconciliation of net income available to common shareholders to NAREIT FFO and Core FFO is as follows:
(in thousands, except share information) 2015 2014
Reconciliation of Net income to NAREIT FFO    
Net income attributable to common stockholders$128,994
 166,328
Adjustments to reconcile to NAREIT FFO:    
Depreciation and amortization (1)
 182,103
 184,750
Provision for impairment (2)
 1,820
 983
Gain on sale of operating properties, net of tax (2)
 (36,642) (64,960)
Gain on remeasurement of investment in real estate partnership 
 (18,271)
Exchangeable partnership units 240
 319
NAREIT FFO attributable to common stockholders$276,515
 269,149
Reconciliation of NAREIT FFO to Core FFO    
NAREIT FFO$276,515
 269,149
Adjustments to reconcile to Core FFO:    
Development and acquisition pursuit costs (2)(3)
 2,409
 2,598
Income tax 
 (996)
Gain on sale of land (2)
 (73) (3,731)
Provision for impairment to land (2)
 
 699
Interest rate swap ineffectiveness (2)
 5
 30
Early extinguishment of debt (2)
 8,239
 51
Change in executive management 2,193
 
Gain on sale of AmREIT stock, net of costs (3)
 
 (5,960)
Dividends from investments (416) (334)
Core FFO attributable to common stockholders$288,872
 261,506
(1) Includes Regency's pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
(2) Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3) 2014 development and acquisition pursuit costs exclude AmREIT, Inc. ("AmREIT") pursuit costs of $1.8 million, which are shown net with the gain on sale of AmREIT stock.



45



Reconciliation of Same Property NOI to Nearest GAAP Measure:

Our reconciliation of property revenues and property expenses to Same Property NOI, on a pro-rata basis, is as follows:
  2015 2014
(in thousands) Same Property 
Other (1)
 Total Same Property 
Other (1)
 Total
Income from continuing operations $233,580
 (116,643) 116,937
 218,753
 (85,979) 132,774
Less:            
Management, transaction, and other fees 
 25,563
 25,563
 
 24,095
 24,095
Other (2)
 6,977
 3,081
 10,058
 8,452
 1,590
 10,042
Plus:            
Depreciation and amortization 129,837
 16,992
 146,829
 130,962
 16,829
 147,791
General and administrative 
 65,600
 65,600
 
 60,242
 60,242
Other operating expense, excluding provision for doubtful accounts 536
 4,937
 5,473
 933
 5,606
 6,539
Other expense (income) 26,352
 83,884
 110,236
 29,661
 53,385
 83,046
Equity in income (loss) of investments in real estate excluded from NOI (3)
 65,348
 1,787
 67,135
 59,310
 (1,439) 57,871
Pro-rata NOI $448,676
 27,913
 476,589
 431,167
 22,959
 454,126
(1) Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities. 
(2) Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3) Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

46





Shopping Center PortfolioLiquidity and Capital Resources

Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. The following table summarizes general information related torepresents the Consolidated Properties inremaining available capacity under our shopping center portfolio (GLA in thousands):at the market ("ATM") equity program and our unsecured credit facilities:

  December 31,
2014
 December 31,
2013
Number of properties 202 202
Properties in development 7 6
Gross leasable area 23,200 22,472
% leased - operating and development 95.3% 94.5%
% leased - operating 95.9% 95.0%
Weighted average annual effective rent per SqFT (1)
 $18.30 17.40
(1) Net of tenant concessions.
(in thousands) December 31, 2015
ATM equity program (see note 12)  
Total capacity $200,000
Remaining capacity $83,300
   
Line of Credit (the "Line") (see note 9)  
Total capacity $800,000
Remaining capacity (1)
 $794,100
Maturity (2)
 May 2019
(1) Net of letters of credit.
  
(2) The Company has the option to extend the maturity for two additional six-month periods.

The following table summarizes general information related to the Unconsolidated Properties owned in co-investment partnerships in our shopping center portfolio (GLA in thousands):

  December 31,
2014
 December 31,
2013
Number of properties 120 126
Gross leasable area 15,000 15,508
% leased - operating 96.0% 96.2%
Weighted average annual effective rent per SqFT (1)
 $17.85 17.34
(1) Net of tenant concessions.

The following table summarizes pro-rata occupancy rates of our combined Consolidated and Unconsolidated shopping center portfolio:

  December 31,
2014
 December 31,
2013
% Leased – Operating 95.9% 95.2%
≥ 10,000 SqFT 98.8% 98.6%
< 10,000 SqFT 91.2% 89.9%
Leasing activity was strong in 2014 with pro-rata occupancy gains of 70 basis points driven primarily by new leasing in the less than 10,000 SqFT category, but also supported by high renewal activity of expiring leases in both categories as summarized in the leasing activity table below, and lower than historical move-out rates. We believe our high-quality, grocery anchored shopping centers located in densely populated, desirable infill trade areas create attractive spaces for retail tenants. Improvements in the economy, combined with historically low levels of new supply and robust tenant demand, allow us to focus on merchandising of our centers to ensure the right mix of operators and unique retailers, which draws more retail customers to our centers.

46




The following table summarizes leasing activitynet cash flows related to operating, investing, and financing activities of the Company:
(in thousands) 2015 2014 Change
Net cash provided by operating activities $275,637
 277,742
 (2,105)
Net cash used in investing activities (139,346) (210,290) 70,944
Net cash used in financing activities (213,211) (34,360) (178,851)
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 (110,012)
Total cash and cash equivalents $36,856
 113,776
 (76,920)

Net cash provided by operating activities:

Net cash provided by operating activities increased by $2.1 million during 2015 as compared to 2014 due to:
$18.3 million increase in cash from operating income; and
$3.9 million increase in operating cash flow distributions from our unconsolidated real estate partnerships as several redevelopment projects were completed and began distributing cash flows; reduced by,
$12.3 million net decrease in cash due to timing of cash receipts and payments related to operating activities; and
$11.9 million decrease in cash from payments to settle our treasury hedges in connection with our bond issuances. During 2015 we paid $7.3 million as compared to receiving $4.6 million in 2014 because of changes in the underlying ten year treasury rates.
We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common and preferred stock and unit holders, which were $202.8 million and $194.0 million for the years ended December 31, 20142015 and 2013,2014, respectively. Our dividend distribution policy is set by our Board of Directors who monitors our financial position. Our Board of Directors recently declared our common stock quarterly dividend of $0.500 per share, payable on March 3, 2016. Future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.



47




Net cash used in investing activities:

Net cash used in investing activities decreased by $70.9 million primarily due to a decrease in shopping center acquisitions and development expenditures during 2015:
(in thousands) 2015 2014 Change
Cash flows from investing activities:      
Acquisition of operating real estate $(42,983) (112,120) 69,137
Advance deposits on acquisition of operating real estate (2,250) 
 (2,250)
Real estate development and capital improvements (205,103) (238,237) 33,134
Proceeds from sale of real estate investments 108,822
 118,787
 (9,965)
Collection of notes receivable 1,719
 
 1,719
Investments in real estate partnerships (20,054) (23,577) 3,523
Distributions received from investments in real estate partnerships 23,801
 37,152
 (13,351)
Dividends on investments 243
 243
 
Acquisition of securities (31,941) (23,760) (8,181)
Proceeds from sale of securities 28,400
 31,222
 (2,822)
Net cash used in investing activities $(139,346) (210,290) 70,944
Significant investing and divesting activities included:

We acquired one shopping center in 2015, compared to four during 2014.

We received proceeds of $108.8 million from the sale of five shopping centers and two out-parcels in 2015, compared to $118.8 million for eleven shopping centers and six out-parcels in 2015.

We invested $20.1 million in our unconsolidated partnerships during 2015 to fund our share of maturing mortgage debt and redevelopment activities. In 2014, we invested $23.6 million to acquire an operating property and to fund redevelopment activity.

Distributions from our unconsolidated partnerships include return of capital from sales or financing proceeds. The $23.8 million received in 2015 includes $12.8 million of proceeds from the sale of one shopping center with a co-investment partner and $11.0 million of financing proceeds. Distributions in 2014 were from real estate sales proceeds of $32.1 million and $5.1 million from refinancing a loan.

Acquisition of securities and proceeds from sale of securities include investments in equity and debt securities. During 2015, we invested $7.9 million of funds held in our captive insurance subsidiary in available-for-sale marketable securities. Our insurance subsidiary is required to maintain statutory minimum capital and surplus, and therefore, our access to these securities may be limited. In 2014, we paid $14.3 million for the acquisition of AmREIT common stock, and received $22.1 million in proceeds upon the subsequent sale. The remaining activity, during both 2015 and 2014, primarily relating to our deferred compensation plan.

We plan to continue developing and redeveloping shopping centers for long-term investment purposes. We deployed capital of $205.1 million for the development, redevelopment, and improvement of our real estate properties as comprised of the following:

48



(in thousands) 2015 2014 Change
Capital expenditures:      
Land acquisitions for development / redevelopment $5,135
 34,650
 (29,515)
Building and tenant improvements 30,103
 35,759
 (5,656)
Redevelopment costs 50,933
 48,853
 2,080
Development costs 100,111
 98,367
 1,744
Capitalized interest 6,740
 7,141
 (401)
Capitalized direct compensation 12,081
 13,467
 (1,386)
Real estate development and capital improvements $205,103
 238,237
 (33,134)

During 2015 we acquired two land parcels for new development projects as compared to six in 2014.

Building and tenant improvements decreased $5.7 million during the year ended December 31, 2015 primarily related to timing of capital projects.

Redevelopment expenditures were higher during 2015 due to the timing, magnitude, and number of projects
currently in process. We intend to continuously improve our portfolio of shopping centers through
redevelopment which can include adjacent land acquisition, existing building expansion, new out-parcel
building construction, and tenant improvement costs. The size and scope of each redevelopment project
varies with each redevelopment plan.

The $1.7 million increase in our development project expenditures was due to the size of and progress on developments. See the table below for a detail of current and recently completed development projects.

Capitalized direct compensation represents overhead costs of our development and construction team directly related to the development projects, with the majority of capitalizable direct compensation costs incurred at or near inception of a development project. The decreased number and size of projects starting in 2015 as compared to 2014 resulted in the decrease in capitalized compensation costs. During 2015 we started $106.1 million of development and redevelopment projects as compared to $213.7 million in 2014.

We have a staff of employees who directly support our development and redevelopment program. Internal compensation costs directly attributable to these activities are capitalized as part of each project as summarized in the table above. Changes in the level of future development and redevelopment activity could adversely impact results of operations by reducing the amount of internal costs for development and redevelopment projects that may be capitalized. A 10% reduction in development and redevelopment activity without a corresponding reduction in the compensation costs directly related to our development and redevelopment activities could result in an additional charge to net income of $1.4 million per year.

As of December 31, 2015 and 2014, we had seven development projects that were either under construction or in lease up. The following table summarizes our development projects:
December 31, 2015
(in thousands, except cost PSF)            
Property Name Location Start Date 
Estimated Net Development Costs (1)
 % of Costs Incurred GLA 
Cost PSF GLA (1)
 Estimated/Actual Anchor Opens
Brooklyn Station on Riverside Jacksonville, FL Q4-13 15,070
 84% 50
 301
 Oct-14
Willow Oaks Crossing Concord, NC Q2-14 13,777
 95% 69
 200
 Dec-15
CityLine Market Richardson, TX Q3-14 27,740
 78% 80
 347
 Apr-16
Belmont Shopping Center Ashburn, VA Q3-14 28,286
 88% 91
 311
 Aug-15
The Village at La Floresta Brea, CA Q4-14 33,116
 83% 87
 381
 Feb-16
CityLine Market Phase II Richardson, TX Q4-15 6,172
 43% 21
 281
 May-16
Northgate Marketplace Phase II Medford, OR Q4-15 39,690
 12% 179
 222
 Nov-16
      $163,851
 65% 577
 $284
(2) 
 
(1) Includes leasing costs, and is net of tenant reimbursements.
(2) Amount represents a weighted average.


49



The following table summarizes our completed development projects:
December 31, 2015
(in thousands, except cost PSF)        
Property Name Location Completion Date 
Net Development Costs (1)
 GLA 
Cost PSF GLA (1)
Fountain Square Miami, FL 6/30/2015 $55,937
 177
 $316
Persimmon Place Dublin, CA 9/30/2015 59,976
 153
 392
Total     $115,913
 330
 $351
(1) Includes leasing costs, and is net of tenant reimbursements.

Net cash used in financing activities:
Net cash flows used in financing activities increased by $178.9 million during 2015 primarily from debt repayments, net of proceeds from debt and equity issuances, as follows:
(in thousands) 2015 2014 Change
Cash flows from financing activities:      
Equity issuances $198,494
 102,453
 96,041
Stock and operating partnership unit redemptions 
 (300) 300
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,341) (5,303) (38)
Dividend payments (202,753) (193,962) (8,791)
Unsecured credit facilities, net 90,000
 
 90,000
Debt issuance 238,435
 258,378
 (19,943)
Debt repayment (532,046) (195,626) (336,420)
Other 
 
 
Net cash used in financing activities $(213,211) (34,360) (178,851)

Significant financing activities during the years ended December 31, 2015 and 2014 include:

During 2015, the Parent Company issued 2.9 million shares of common stock in an underwritten forward public equity offering that settled in November 2015 resulting in net proceeds of $185.8 million. Additionally, the Parent company issued 189,000 shares of common stock through its ATM program at an average price of $67.86 per share resulting in net proceeds of $12.7 million. During 2014, the Parent Company issued 1.7 million shares of common stock through our ATM program at an average price of $60.00 per share. The proceeds were used to repay debt and fund investment activities.

During 2015, we increased our dividend distribution rate on our common stock and operating partnership units.

During 2015, we borrowed $90.0 million on our Term Loan, with no such borrowings during 2014.

During both 2015 and 2014, we issued new $250.0 million fixed rate ten-year unsecured public debt, net of discount and issuance costs, and received proceeds of $4.3 million and $10 million from a non-recourse property mortgages during 2015 and 2014, respectively.

During 2015, we used $532.0 million to repay debt, including $350.0 million to repay our 5.25% fixed rate ten-year unsecured public debt that matured in August 2015, $100 million to redeem a portion of our 2017 unsecured public debt in November 2015, $76.2 million to repay three mortgages that matured in 2015, and $5.9 million for scheduled principal payments. During 2014, we used $195.6 million to repay debt, including $150.0 million to repay our 4.95% fixed-rate ten-year unsecured public debt that matured, $38.7 million to repay mortgages that matured in 2014, and $6.9 million for scheduled principal payments.

We endeavor to maintain a high percentage of unencumbered assets. As of December 31, 2015, 80.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain availability on the Line. Our coverage ratio, including our pro-rata share of activity withinour partnerships, was 2.8 and 2.5 times for the portfoliotrailing four quarters ended December 31, 2015 and December 31, 2014, respectively. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of deal costs, depreciation and amortization (“Core EBITDA”)

50



divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.

Through the end of 2016, we estimate that we will require approximately $198.7 million of cash, including $126.2 million to complete in-process developments and redevelopments, $41.4 million to repay maturing debt, and $31.1 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships:partnerships for repayment of debt. If we start new developments or redevelop additional shopping centers, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease. To meet our cash requirements, we may utilize cash generated from operations, proceeds from the sale of real estate, available borrowings from our Line, and when the capital markets are favorable, proceeds from the sale of equity and the issuance of new long-term debt.     

We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt or fund
our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality,
unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue
new secured or unsecured debt to fund our obligations, as needed.

We have $300.0 million of fixed rate, unsecured debt maturing June 15, 2017. We expect to issue new fixed rate unsecured debt in 2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new long-term debt issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 3.48%, respectively. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield. We will cash settle these forward starting interest rate swaps when we issue the new debt. The actual cash settlement may differ from the current fair value of these interest rate swaps based on movements in interest rates.

Our Line, Term Loan, and unsecured loans require that we remain in compliance with various covenants, which are
described in Note 9 to the Consolidated Financial Statements. We are in compliance with these covenants at December 31, 2015 and expect to remain in compliance.

Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, unsecured credit facilities and interest rate swap obligations as described further below and in Note 9 and Note 10 to the Consolidated Financial Statements. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business.

The following table of Contractual Obligations summarizes our debt maturities, including our pro-rata share of obligations within co-investment partnerships as of December 31, 2015, and excludes the following:

Recorded debt premiums or discounts that are not obligations;

Obligations related to construction or development contracts, since payments are only due upon satisfactory performance under the contracts;

Letters of credit of $5.9 million issued to cover performance obligations on certain development projects, which will be satisfied upon completion of the development projects; and

Obligations for retirement savings plans due to uncertainty around timing of participant withdrawals, which are solely within the control of the participant, and are further discussed in Note 14 to the Consolidated Financial Statements. 

51



2014
  
Leasing Transactions (1)
 SqFT (in thousands) 
Base Rent PSF (2)
 
Tenant Improvements PSF (2)
 
Leasing Commissions PSF (2)
New leases          
≥ 10,000 SqFT 28 793 $14.49
 $5.54
 $4.62
< 10,000 SqFT 477 828 $29.24
 $8.76
 $13.72
Total New Leases 505 1,621 $22.02
 $7.19
 $9.27
Renewals          
≥ 10,000 SqFT 59 1,173 $11.80
 $0.20
 $1.07
< 10,000 SqFT 854 1,281 $28.80
 $0.76
 $3.61
Total Renewal Leases 913 2,454 $20.67
 $0.49
 $2.39
  Payments Due by Period  
(in thousands) 2016 2017 2018 2019 2020 Beyond 5 Years Total
Notes payable:              
Regency (1)
 $135,616
 497,180
 122,626
 329,140
 280,824
 909,264
 $2,274,650
Regency's share of joint ventures (1) (2)
 59,278
 44,641
 46,087
 39,511
 101,004
 329,155
 619,676
               
Operating leases:              
Regency 3,707
 2,823
 2,475
 2,203
 2,066
 10,154
 23,428
               
Subleases:              
Regency (123) (46) 
 
 
 
 (169)
               
Ground leases:              
Regency 4,866
 4,822
 4,899
 4,903
 4,327
 243,746
 267,563
Regency's share of joint ventures 414
 414
 414
 420
 422
 41,346
 43,430
               
Total $203,758
 549,834
 176,501
 376,177
 388,643
 1,533,665
 $3,228,578
(1) Includes interest payments.
(2) We are obligated to contribute our pro-rata share to fund maturities if they are not refinanced. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements.  In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. 


Critical Accounting Estimates

Knowledge about our accounting policies is necessary for a complete understanding of our financial statements. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities as of a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical and expected future results, current market conditions, and interpretation of industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness; however, the amounts we may ultimately realize could differ from such estimates.

Accounts Receivable and Straight Line Rent

Minimum rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes are the Company's principal source of revenue. As a result of generating this revenue, we will routinely have accounts receivable due from tenants. We are subject to tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical tenant collection rates, write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts and straight line rent reserve. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.

Real Estate Investments

Acquisition of Real Estate Investments

Upon acquisition of real estate operating properties, the Company estimates the fair value of acquired tangible assets (consisting of land, building, building improvements and tenant improvements) and identified intangible assets and liabilities (consisting of above and below-market leases and in-place leases), assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company allocates the estimated fair value to the applicable assets and liabilities. Fair value is determined based on an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

We strategically co-invest with partners to own, manage, acquire, develop and redevelop operating properties. We analyze our investments in real estate partnerships in order to determine whether the entity should be consolidated. If it is determined that these investments do not require consolidation because the entities are not variable interest entities (“VIEs”), we are not considered the primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or the limited partners (or non-managing members) have substantive participatory rights, then the selection of the accounting method used to account for our investments in real estate partnerships is generally determined by our voting interests and the degree of influence we have over the entity. Management uses its judgment when making these determinations. We use the equity method of accounting for investments in real estate partnerships when we own 20% or more of the voting interests and have significant influence but do not have a controlling financial interest, or if we own less than 20% of the voting interests but have determined that we have significant influence. Under the equity method, we record our investments in and advances to these entities as investments in real estate partnerships in our consolidated balance sheets, and our proportionate share of earnings or losses earned by the joint venture is recognized in equity in income (loss) of investments in real estate partnerships in our consolidated statements of operations.
Development of Real Estate Assets and Cost Capitalization

We capitalize the acquisition of land, the construction of buildings, and other specifically identifiable development costs incurred by recording them in properties in development in our accompanying Consolidated Balance Sheets. Other specifically identifiable development costs include pre-development costs essential to the development process, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Once a development property is substantially complete and held available for occupancy, these indirect costs are no longer capitalized.

52

2013
  
Leasing Transactions (1)
 SqFT (in thousands) 
Base Rent PSF (2)
 
Tenant Improvements PSF (2)
 
Leasing Commissions PSF (2)
New leases          
≥ 10,000 SqFT 30 629 $14.51
 $5.10
 $3.68
< 10,000 SqFT 573 1,012 $25.94
 $8.26
 $11.18
Total New Leases 603 1,641 $21.56
 $6.72
 $8.30
Renewals          
≥ 10,000 SqFT 55 1,141 $11.12
 $0.24
 $1.02
< 10,000 SqFT 913 1,301 $28.69
 $0.49
 $3.67
Total Renewal Leases 968 2,442 $20.48
 $0.36
 $2.44



(1) NumberPre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering, and other professional fees related to evaluating the feasibility of leasing transactions reported at 100%;developing a shopping center. If we determine it is probable that a specific project undergoing due diligence will not be developed, we immediately expense all other statistics reported at pro-rata share.related capitalized pre-development costs not considered recoverable.
(2) TotalsInterest costs are capitalized to each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest cost capitalization when the property is no longer being developed or is available for base rent,occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business. During the years ended December 31, 2015, 2014, and 2013, we capitalized interest of $6.7 million, $7.1 million, and $6.1 million, respectively, on our development projects.
Real estate taxes are capitalized to each development project over the same period as we capitalize interest.
We have a staff of employees who directly support our development program. All direct internal costs attributable to these development activities are capitalized as part of each development project. The capitalization of costs is directly related to the actual level of development activity occurring. During the years ended December 31, 2015, 2014, and 2013, we capitalized $13.8 million, $16.1 million, and $11.7 million, respectively, of direct internal costs incurred to support our development program.

Valuation of Real Estate Investments

We evaluate whether there are any indicators that have occurred, including property operating performance and general market conditions, that would result in us determining that the carrying value of our real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. If such indicators occur, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, reflectanticipated hold period, and assumptions regarding the weighted average per square foot ("PSF").residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and the resulting impairment, if any, could differ from the actual gain or loss recognized upon ultimate sale in an arm's length transaction. If the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.

InWe evaluate our investments in real estate partnerships for impairment whenever there are indicators, including underlying property operating performance and general market conditions, that the greatervalue of our investments in real estate partnerships may be impaired. An investment in a real estate partnerships is considered impaired only if we determine that its fair value is less than or equalthe net carrying value of the investment in that real estate partnerships on an other-than-temporary basis. Cash flow projections for the investments consider property level factors, such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. We consider various qualitative factors to 10,000 SqFT category, base rent PSF on new leases remained constantdetermine if a decrease in 2014. In the under 10,000 SqFT category for both new new leasesvalue of our investment is other-than-temporary. These factors include the age of the real estate partnerships, our intent and renewals, base rent PSF continuedability to increase on leases executedretain our investment in 2014.the entity, the financial condition and long-term prospects of the entity and relationships with our partners and banks. If we believe that the decline in the fair value of the investment is temporary, no impairment charge is recorded. If our analysis indicates that there is an other-than-temporary impairment related to the investment in a particular real estate partnership, the carrying value of the investment will be adjusted to an amount that reflects the estimated fair value of the investment.

The fair value of real estate investments is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization or the traditional discounted cash flow methods. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.

Significant Tenants and Concentrations of Risk

We seek to reduce our operating and leasing risks through geographic diversification and by avoiding dependence on any single property, market, or tenant. The following table summarizes our three most significant tenants, each of which is a grocery tenant, occupying our shopping centers at December 31, 2014:centers: 

 December 31, 2015
Grocery Anchor 
Number of
Stores (1)
 
Percentage of
Company
Owned GLA (2)
 
Percentage of
Annualized
Base Rent (2) 
 
Number of
Stores (1)
 
Percentage of
Company
Owned GLA (2)
 
Percentage of
Annualized
Base Rent (2) 
Kroger 55 8.5% 4.5% 58 8.8% 4.7%
Publix 46 6.5% 3.8% 46 6.5% 3.7%
Safeway 44 4.1% 2.3%
Albertsons/Safeway 49 4.8% 2.9%
(1) Includes stores owned by grocery anchors that are attached to our centers.
(2) Includes our pro-rata share of Unconsolidated Properties and excludes those owned by anchors.

47




In January 2015, Safeway Inc. and AB Acquisition LLC (Albertsons) completed their proposed merger announced in March 2014. In addition to the centers anchored by Safeway above, we have 12 shopping centers anchored by Albertsons, representing 1.4% of company owned GLA and 1.0% of annualized base rent on a pro-rata basis. The Federal Trade Commission ("FTC") is requiring that they divest 168 stores. Of these, six are in our shopping centers and are under contract to be purchased by Haggen.

Bankruptcies

Although base rent is supported by long-term lease contracts, tenants who file bankruptcy may have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. We monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants operating retail formats that are experiencing significant changes in competition, business practice, and store closings in other locations. We are not currently aware of the pending bankruptcy or announced store closings of any tenants in our shopping centers that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent on a pro-rata basis.

Our management team devotes significant time to monitoring consumer preferences, shopping behaviors, and demographics to anticipate both challenges and opportunities in the changing retail industry that may affect our tenants. As a result of our findings, we may reduce new leasing, suspend leasing, or curtail the allowance for the construction of leasehold improvements within a certain retail category or to a specific retailer.


36



Results from Operations

Comparison of the years ended December 31, 2015 and 2014:

Our revenues increased as summarized in the following table:
(in thousands) 2015 2014 Change
Minimum rent $415,155
 390,697
 24,458
Percentage rent 3,750
 3,488
 262
Recoveries from tenants 116,120
 108,434
 7,686
Other income 9,175
 11,184
 (2,009)
Management, transaction, and other fees 25,563
 24,095
 1,468
Total revenues $569,763
 537,898
 31,865

Minimum rent increased as follows:

$5.0 million increase due to the acquisitions of operating properties;

$9.8 million increase from operations beginning at development properties; and

$15.7 million increase in minimum rent from same properties, with $6.7 million relating to redevelopment properties, and $9.0 million relating to higher rental rates and rent paying occupancy growth;

reduced by $6.0 million from the sale of operating properties.
Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:

$1.2 million increase due to the acquisition of operating properties;

$1.5 million increase from operations beginning at development properties; and,

$5.9 million increase from same properties associated with rent paying occupancy improvements and higher recoverable costs;

reduced by approximately $890,000 from the sale of operating properties.

Other income, which consists of incidental income earned at our centers, decreased primarily as a result of a higher level of settlement and lease termination income earned in 2014.

We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands) 2015 2014 Change
Asset management fees $6,416
 6,013
 403
Property management fees 13,123
 13,020
 103
Leasing commissions and other fees 6,024
 5,062
 962
Total management, transaction, and other fees $25,563
 24,095
 1,468
Asset and property management fees increased due to higher property values and revenues in our co-investment partnerships. Leasing commissions and other fees increased during 2015 due to the higher average rents on leasing transactions.





4837





Changes in our operating expenses are summarized in the following table:
(in thousands) 2015 2014 Change
Depreciation and amortization $146,829
 147,791
 (962)
Operating and maintenance 82,978
 77,788
 5,190
General and administrative 65,600
 60,242
 5,358
Real estate taxes 61,855
 59,031
 2,824
Other operating expenses 7,836
 8,496
 (660)
Total operating expenses $365,098
 353,348
 11,750

Depreciation and amortization decreased as follows:

$2.9 million decrease from the sale of operating properties;

$1.9 million increase primarily from operations beginning at development properties and acquisition of operating properties.

Operating and maintenance costs increased as follows:

$1.6 million increase from operations beginning at development properties;

$2.9 million increase at same properties primarily driven by increases in property management fees, landscaping, and parking lot maintenance costs;

$2.1 million increase relating to acquisition of operating properties;

reduced by $1.4 million from the sale of operating properties.

General and administrative expenses increased as follows:

$3.9 million of higher compensation costs, including $2.2 million associated with executive management changes at December 31, 2015;

$2.3 million of lower development overhead capitalization based on fewer new development and redevelopment projects started in 2015;

reduced by $1.1 million from the decrease in the value of participant obligations within the deferred compensation plan.

Real estate taxes increased as follows:

$690,000 increase from acquisition of operating properties;

$510,000 increase relating to operations beginning at development properties; and,

$2.0 million increase at same properties from increased tax assessments;

reduced by approximately $360,000 from the sale of operating properties.











38



The following table presents the components of other expense (income):
(in thousands) 2015 2014 Change
Interest expense, net      
Interest on notes payable $98,485
 104,938
 (6,453)
Interest on unsecured credit facilities 3,566
 3,539
 27
Capitalized interest (6,739) (7,142) 403
Hedge expense 8,900
 9,366
 (466)
Interest income (1,590) (1,210) (380)
Interest expense, net 102,622
 109,491
 (6,869)
Provision for impairment 
 1,257
 (1,257)
Early extinguishment of debt 8,239
 18
 8,221
Net investment (income) loss (625) (9,449) 8,824
Gain on remeasurement of investment in real estate partnership 
 (18,271) 18,271
Total other expense (income) $110,236
 83,046
 27,190

The $6.9 million decrease in interest expense, net is mainly due to lower interest rates from refinancing our long-term debt during 2014 and 2015 and lower outstanding balances on notes payable.

We did not recognize impairment losses during 2015. During the year ended December 31, 2014, we recognized a $1.1 million loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held.

During November 2015, we incurred an $8.2 million charge from a make-whole premium on our $100.0 million early redemption of the $400.0 million outstanding 5.875% senior unsecured notes that are due in 2017.

Net investment income decreased $8.8 million, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities in 2014 and a $1.1 million decrease in the fair value of plan assets in the non-qualified deferred compensation plan during 2015, which is consistent with the change in plan liabilities included in general and administrative expenses above.

During the year ended December 31, 2014, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.



39




Our equity in income of investments in real estate partnerships increased (decreased) as follows:
(in thousands) Regency's Ownership 2015 2014 Change
GRI - Regency, LLC (GRIR) 40.00% $18,148
 13,727
 4,421
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% (278) 1,431
 (1,709)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 755
 233
 522
Cameron Village, LLC (Cameron) 30.00% 643
 1,008
 (365)
RegCal, LLC (RegCal) 25.00% 576
 966
 (390)
US Regency Retail I, LLC (USAA) 20.01% 807
 567
 240
Other investments in real estate partnerships 50.00% 1,857
 13,338
 (11,481)
Total equity in income of investments in real estate partnerships   $22,508
 31,270
 (8,762)

The $8.8 million net decrease is largely attributed to:
GRIR: $4.4 million increase driven by:
$1.3 million increase in base rent from occupancy and rental rate growth,
$1.8 million decrease in depreciation due to higher depreciation expense in 2014 relating to redevelopment activity,
Reduced interest expense roughly $800,000 by paying off or refinancing property debt at better rates in 2014 and 2015.
Columbia I: $1.8 million decrease from impairment loss upon the sale of one operating property during 2015;
Columbia II: $424,000 increase due to impairment losses recognized upon the sale of two properties during 2014; and
Other investments in real estate partnerships: $11.4 million decrease within our other investment partnerships driven by the $10.9 million gains on the sale of two land parcels and two operating properties during 2014.


40




The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands) 2015 2014 Change
Income from continuing operations before tax $116,937
 132,774
 (15,837)
Income tax (benefit) of taxable REIT subsidiary 
 (996) 996
Gain on sale of real estate 35,606
 55,077
 (19,471)
Income attributable to noncontrolling interests (2,487) (1,457) (1,030)
Preferred stock dividends (21,062) (21,062) 
Net income attributable to common stockholders $128,994
 166,328
 (37,334)
Net income attributable to exchangeable operating partnership units 240
 319
 (79)
Net income attributable to common unit holders $129,234
 166,647
 (37,413)

A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns.

We recognized $35.6 million of gains on the sale of real estate, net of taxes, in 2015 attributable to the sale of five operating properties and two land parcels as compared to $55.1 million of gains on the sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

Income attributable to noncontrolling interests increased $1.0 million due to to the 2014 acquisition of a portfolio held within a consolidated partnership, coupled with new operating activity from a development beginning operations and a recent redevelopment completion within our consolidated partnerships.

Comparison of the years ended December 31, 2014 and 2013:

Our revenues increased as summarized in the following table:
(in thousands) 2014 2013 Change
Minimum rent $390,697
 353,833
 36,864
Percentage rent 3,488
 3,583
 (95)
Recoveries from tenants 108,434
 95,902
 12,532
Other income 11,184
 10,592
 592
Management, transaction, and other fees 24,095
 25,097
 (1,002)
Total revenues $537,898
 489,007
 48,891

Minimum rent increased as follows:
$16.8 million increase due to the acquisitions of operating properties;

$12.3 million increase from operations beginning at development properties; and

$9.9 million increase in minimum rent from same properties, with $4.4 million relating to redevelopment properties, and $5.5 million relating to higher rental rates and rent paying occupancy growth;

reduced by a $2.2 million decrease from the sale of operating properties.

Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:

$3.8 million increase due to the acquisition of operating properties;

$3.5 million increase from operations beginning at development properties during 2014 and 2013; and,


41



$6.2 million increase in recoveries at same properties, which was driven by an increase in occupancy and recoverable costs;

reduced by $1.0 million decrease from the sale of operating properties.

Other income, which consists of incidental income earned at our centers, increased primarily as a result of settlement and lease termination fee income earned in 2014.

We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands) 2014 2013 Change
Asset management fees $6,013
 6,205
 (192)
Property management fees 13,020
 13,692
 (672)
Leasing commissions and other fees 5,062
 5,200
 (138)
Total management, transaction, and other fees $24,095
 25,097
 (1,002)

Asset and property management fees decreased due to the liquidation of one unconsolidated real estate partnership consisting of nine properties during the third quarter of 2013.

Changes in our operating expenses are summarized in the following table:
(in thousands) 2014 2013 Change
Depreciation and amortization $147,791
 130,630
 17,161
Operating and maintenance 77,788
 71,018
 6,770
General and administrative 60,242
 61,234
 (992)
Real estate taxes 59,031
 53,726
 5,305
Other operating expenses 8,496
 8,079
 417
Total operating expenses $353,348
 324,687
 28,661
Depreciation and amortization increased as follows:

$9.9 million increase from the acquisition of operating properties;

$5.5 million increase from operations beginning at development properties; and,

$2.6 million increase at same properties, attributable to redevelopments and recent capital improvements being depreciated;

reduced by $800,000 from the sale of operating properties.

Operating and maintenance costs increased as follows:

$2.6 million increase from operations beginning at development properties;

$2.4 million increase at same properties, attributable to an increase in snow removal costs; and,

$2.0 million increase relating to the acquisition of operating properties;

reduced by approximately $200,000 from the sale of operating properties.

General and administrative expenses decreased approximately $1.0 million largely due to greater capitalization of development overhead costs by $4.4 million, stemming from higher volume of development projects, offset by an increase of $4.6 million of higher incentive compensation expense during 2014. Additionally, changes in participant obligations within the deferred compensation plan resulted in a $1.9 million decrease in expense.

Real estate taxes increased as follows:

$2.6 million increase from the acquisition of operating properties;

42




$1.6 million increase relating to operations beginning at development properties; and,

$1.4 million increase at same properties from increased tax assessments;

reduced by approximately $300,000 from the sale of operating properties.

The following table presents the components of other expense (income):
(in thousands) 2014 2013 Change
Interest expense, net      
Interest on notes payable 104,938
 103,143
 1,795
Interest on unsecured credit facilities 3,539
 3,937
 (398)
Capitalized interest (7,142) (6,078) (1,064)
Hedge expense 9,366
 9,607
 (241)
Interest income (1,210) (1,643) 433
Interest expense, net 109,491
 108,966
 525
Provision for impairment 1,257
 6,000
 (4,743)
Early extinguishment of debt 18
 32
 (14)
Net investment (income) loss (9,449) (3,257) (6,192)
Gain on remeasurement of investment in real estate partnership (18,271) 
 (18,271)
Total other expense (income) $83,046
 111,741
 (28,695)

Our interest expense, net increased $525,000 mainly due to the $77.8 million of mortgage debt assumed with a portfolio acquisition in the first quarter of 2014, offset by additional capitalized interest on development projects.

During 2014, we recognized a $1.1 million of loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held. During the year ended December 31, 2013, we recognized a $6.0 million impairment on a single operating property.

Net investment income increased $6.2 million, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities offset by a $1.9 million decrease in net investment income from the deferred compensation plan relating to the change in the fair value of plan assets.

During 2014, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.



43




Our equity in income of investments in real estate partnerships (decreased) increased as follows:
(in thousands) Regency's Ownership 2014 2013 Change
GRI - Regency, LLC (GRIR) 40.00% $13,727
 12,789
 938
Macquarie CountryWide-Regency III, LLC (MCWR III) (1)
 —% 
 53
 (53)
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% 1,431
 1,727
 (296)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 233
 1,274
 (1,041)
Cameron Village, LLC (Cameron) 30.00% 1,008
 662
 346
RegCal, LLC (RegCal) 25.00% 966
 332
 634
Regency Retail Partners, LP (the Fund) (2)
 20.00% 27
 7,749
 (7,722)
US Regency Retail I, LLC (USAA) 20.01% 567
 487
 80
BRE Throne Holdings, LLC (BRET) (3)
 —% 
 4,499
 (4,499)
Other investments in real estate partnerships 50.00% 13,311
 2,146
 11,165
Total equity in income of investments in real estate partnerships   $31,270
 31,718
 (448)
(1) As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
(2) On August 13, 2013, the Fund sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund will be dissolved following the final distribution of proceeds in 2014.
(3) On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, its share of the undistributed income of the partnership, and a redemption premium. Regency no longer has any interest in the BRET partnership.

The decrease in our equity in income of investments in real estate partnerships is principally due to the following:

GRIR: $947,000 increase from gain on one operating property disposal in 2014;

Columbia II: $1.0 million decrease due to $424,000 of impairment losses recognized upon sale of two properties in 2014 compared to $830,000 of gains recognized in 2013 on the sale of four operating properties and one land parcel;
RegCal: $654,000 gain on one operating property disposal in 2014;
The Fund: All operating properties were sold in August 2013 for gains of $7.4 million. The only activity in 2014 was collection of remaining receivables and the final distribution;
BRET: $4.5 million decrease from liquidating our ownership interest in October 2013; and,
Other investments in real estate partnerships: $11.2 million increase driven by 2014 gains of $10.9 million on the sale of two land parcels and two operating properties.



44



The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands) 2014 2013 Change
Income from continuing operations before tax $132,774
 84,297
 48,477
Income tax (benefit) of taxable REIT subsidiary (996) 
 (996)
Discontinued operations      
Gain on sale of operating properties, net of tax 
 57,953
 (57,953)
Operating income 
 7,332
 (7,332)
(Loss) income from discontinued operations 
 65,285
 (65,285)
Gain on sale of real estate 55,077
 1,703
 53,374
Income attributable to noncontrolling interests (1,457) (1,481) 24
Preferred stock dividends (21,062) (21,062) 
Net income attributable to common stockholders $166,328
 128,742
 37,586
Net income attributable to exchangeable operating partnership units 319
 276
 43
Net income attributable to common unit holders $166,647
 129,018
 37,629

A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns. We recognized $55.1 million of gains on sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

We recognized a gain on sale of real estate of $55.1 million during 2014 from the sale of eleven operating properties compared to $58.0 million during 2013 from the sale of twelve operating properties.

Supplemental Earnings Information

We use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of the Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.


Pro-Rata Same Property NOI:
Our pro-rata same property NOI grew 4.1% from the following major components:
(in thousands) 2015 2014 Change
Base rent $468,085
 451,031
 17,054
Percentage rent 5,066
 4,885
 181
Recovery revenue 136,928
 130,922
 6,006
Other income 7,644
 8,985
 (1,341)
Operating expenses 169,047
 164,656
 4,391
Pro-rata same property NOI (1)
 $448,676
 431,167
 17,509
(1) See the end of the Supplemental Earnings Information section for a reconciliation to the nearest GAAP measure.

Pro-rata same property base rent increased $17.1 million, driven by $5.8 million increase in contractual rent steps and $11.2 million increase in rental rate growth and changes in occupancy.

Pro-rata same property recovery revenue increased $6.0 million due to improvements in rent paying occupancy and increases in recoverable costs.

Pro-rata same property other income decreased $1.3 million during 2015 as a result of a large settlement fee earned in 2014.    

Pro-rata same property operating expenses increased $4.4 million primarily associated with increased real estate taxes, property management fees, cleaning, and landscaping costs.

Same Property Rollforward:

Our same property pool includes the following property count, pro-rata GLA, and changes therein:
 2015 2014
(GLA in thousands)Property CountGLA Property CountGLA
Beginning same property count298
25,526
 304
25,109
Acquired properties owned for entirety of comparable periods4
427
 6
560
Developments that reached completion by beginning of earliest comparable period presented3
790
 5
360
Disposed properties(5)(260) (17)(680)
SF adjustments (1)

25
 
177
Ending same property count300
26,508
 298
25,526
(1) SF adjustments arise from remeasurements or redevelopments.


NAREIT FFO and Core FFO:

Our reconciliation of net income available to common shareholders to NAREIT FFO and Core FFO is as follows:
(in thousands, except share information) 2015 2014
Reconciliation of Net income to NAREIT FFO    
Net income attributable to common stockholders$128,994
 166,328
Adjustments to reconcile to NAREIT FFO:    
Depreciation and amortization (1)
 182,103
 184,750
Provision for impairment (2)
 1,820
 983
Gain on sale of operating properties, net of tax (2)
 (36,642) (64,960)
Gain on remeasurement of investment in real estate partnership 
 (18,271)
Exchangeable partnership units 240
 319
NAREIT FFO attributable to common stockholders$276,515
 269,149
Reconciliation of NAREIT FFO to Core FFO    
NAREIT FFO$276,515
 269,149
Adjustments to reconcile to Core FFO:    
Development and acquisition pursuit costs (2)(3)
 2,409
 2,598
Income tax 
 (996)
Gain on sale of land (2)
 (73) (3,731)
Provision for impairment to land (2)
 
 699
Interest rate swap ineffectiveness (2)
 5
 30
Early extinguishment of debt (2)
 8,239
 51
Change in executive management 2,193
 
Gain on sale of AmREIT stock, net of costs (3)
 
 (5,960)
Dividends from investments (416) (334)
Core FFO attributable to common stockholders$288,872
 261,506
(1) Includes Regency's pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
(2) Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3) 2014 development and acquisition pursuit costs exclude AmREIT, Inc. ("AmREIT") pursuit costs of $1.8 million, which are shown net with the gain on sale of AmREIT stock.



45



Reconciliation of Same Property NOI to Nearest GAAP Measure:

Our reconciliation of property revenues and property expenses to Same Property NOI, on a pro-rata basis, is as follows:
  2015 2014
(in thousands) Same Property 
Other (1)
 Total Same Property 
Other (1)
 Total
Income from continuing operations $233,580
 (116,643) 116,937
 218,753
 (85,979) 132,774
Less:            
Management, transaction, and other fees 
 25,563
 25,563
 
 24,095
 24,095
Other (2)
 6,977
 3,081
 10,058
 8,452
 1,590
 10,042
Plus:            
Depreciation and amortization 129,837
 16,992
 146,829
 130,962
 16,829
 147,791
General and administrative 
 65,600
 65,600
 
 60,242
 60,242
Other operating expense, excluding provision for doubtful accounts 536
 4,937
 5,473
 933
 5,606
 6,539
Other expense (income) 26,352
 83,884
 110,236
 29,661
 53,385
 83,046
Equity in income (loss) of investments in real estate excluded from NOI (3)
 65,348
 1,787
 67,135
 59,310
 (1,439) 57,871
Pro-rata NOI $448,676
 27,913
 476,589
 431,167
 22,959
 454,126
(1) Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities. 
(2) Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3) Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

46





Liquidity and Capital Resources

Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. The following table represents the remaining available capacity under our at the market ("ATM") equity program and our unsecured credit facilities as of December 31, 2014 (in thousands):
  December 31, 2014
ATM equity program (see note 12) (1)
  
Total capacity $200,000
Remaining capacity $96,000
   
Term Loan (see note 9) (2)
  
Total capacity $165,000
Remaining capacity $90,000
   
Line of Credit (the "Line") (see note 9)  
Total capacity $800,000
Remaining capacity (3)
 $794,096
Maturity (4)
 September 2016
(1) Pursuant to the Forward Sale Agreement dated January 14, 2015, we have agreed that, subject to certain limited exceptions, we will not directly or indirectly for 60 days after the issuance of our forward equity offering on January 14, 2015 (1) sell or otherwise transfer or dispose of any shares of common stock or any securities exercisable or exchangeable for common stock or (2) enter into any swap or other arrangement that transfers to another any economic consequences of ownership of the common stock.

Notwithstanding the foregoing, if (1) during the last 17 days of the 60-day restricted period, we issue an earnings release, material news or a material event relating to our company occurs; or (2) prior to the expiration of the 60-day restricted period, we announce that we will release earnings results during the 16-day period beginning on the last day of the 60-day period, the restrictions described above will continue to apply until the expiration of the 18-day period beginning on the issuance of the earnings release or the occurrence of the material news or material event.

Accordingly, we are prohibited from issuing shares under our ATM program during the period stated above.

(2)  On June 27, 2014, the Company amended its existing senior unsecured term loan facility (the "Term Loan"). The amendment established a new Term Loan size of $165.0 million, extended the maturity date to June 27, 2019 and reduced the applicable interest rate. The Term Loan bears interest at LIBOR plus a ratings based margin of 1.15% per annum, subject to adjustment from time to time based on changes to the Company's corporate credit rating, and is subject to a fee of 0.20% per annum on the undrawn balance. The Company has $75.0 million outstanding and may utilize the additional $90.0 million through August 31, 2015.

(3) Net of letters of credit.
  
(4) May be extended to September 2017 for a fee, at the Company's option.
In January 2015, the Parent Company entered into an underwritten public offering for 2.875 million shares of its common stock at a price of $67.40 per share which will result in gross proceeds of approximately $193.8 million, before any underwriting discount and offering expenses. In connection with this offering, the Parent Company entered into a forward sale agreement with an affiliate of Wells Fargo Securities, LLC for the underwritten shares. The forward sale agreement will settle on one or more dates occurring no later than approximately 12 months after the date of the offering.facilities:

(in thousands) December 31, 2015
ATM equity program (see note 12)  
Total capacity $200,000
Remaining capacity $83,300
   
Line of Credit (the "Line") (see note 9)  
Total capacity $800,000
Remaining capacity (1)
 $794,100
Maturity (2)
 May 2019
(1) Net of letters of credit.
  
(2) The Company has the option to extend the maturity for two additional six-month periods.






49



The following table summarizes net cash flows related to operating, investing, and financing activities of the Company for the years ended December 31, 2014, 2013, and 2012 (in thousands):Company: 
 2014 2013 2012
(in thousands) 2015 2014 Change
Net cash provided by operating activities $277,742
 250,731
 257,215
 $275,637
 277,742
 (2,105)
Net cash (used in) provided by investing activities (210,290) (9,817) 3,623
Net cash used in investing activities (139,346) (210,290) 70,944
Net cash used in financing activities (34,360) (182,579) (249,891) (213,211) (34,360) (178,851)
Net increase in cash and cash equivalents 33,092
 58,335
 10,947
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 (110,012)
Total cash and cash equivalents $113,776
 80,684
 22,349
 $36,856
 113,776
 (76,920)

Net cash provided by operating activities:

Net cash provided by operating activities increased by $27.0$2.1 million for the year ended December 31, 2014,during 2015 as compared to the year ended December 31, 20132014 due to:
$27.918.3 million increase in cash from operating income; offsetand
$3.9 million increase in operating cash flow distributions from our unconsolidated real estate partnerships as several redevelopment projects were completed and began distributing cash flows; reduced by,
$3.012.3 million net decrease in cash due to timing of cash receipts and payments related to operating activities; and
$2.611.9 million decrease in operating cash flow distributions from our unconsolidated real estate partnerships duepayments to liquidating three partnerships and reinvesting cash in another; and
$4.6 million received upon settlement of thesettle our treasury hedges in May 2014 in connection with our bond issuance.issuances. During 2015 we paid $7.3 million as compared to receiving $4.6 million in 2014 because of changes in the underlying ten year treasury rates.
We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common and preferred stock and unit holders, which were $194.0202.8 million and $189.2194.0 million for the years ended December 31, 20142015 and 20132014, respectively. Our dividend distribution policy is set by our Board of Directors who monitormonitors our financial position. Our Board of Directors recently declared our common stock quarterly dividend of $0.485$0.500 per share, payable on March 5, 2015.3, 2016. Future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.



47




Net cash used in investing activities:

Net cash used in investing activities increaseddecreased by $200.5$70.9 million primarily due to lower real estate dispositions during 2014 within our consolidated and unconsolidated portfolio coupled with a slight increasedecrease in shopping center acquisitions and development activity, which were funded from sales proceeds and financing activity.expenditures during 2015:
 2014 2013 Change
(in thousands) 2015 2014 Change
Cash flows from investing activities:            
Acquisition of operating real estate$(112,120) (107,790) (4,330) $(42,983) (112,120) 69,137
Advance deposits on acquisition of operating real estate (2,250) 
 (2,250)
Real estate development and capital improvements (238,237) (213,282) (24,955) (205,103) (238,237) 33,134
Proceeds from sale of real estate investments 118,787
 212,632
 (93,845) 108,822
 118,787
 (9,965)
Collection (issuance) of notes receivable 
 27,354
 (27,354)
Investments in real estate partnerships (note 4) (23,577) (10,883) (12,694)
Collection of notes receivable 1,719
 
 1,719
Investments in real estate partnerships (20,054) (23,577) 3,523
Distributions received from investments in real estate partnerships 37,152
 87,111
 (49,959) 23,801
 37,152
 (13,351)
Dividends on investments 243
 194
 49
 243
 243
 
Acquisition of securities (23,760) (19,144) (4,616) (31,941) (23,760) (8,181)
Proceeds from sale of securities 31,222
 13,991
 17,231
 28,400
 31,222
 (2,822)
Net cash used in investing activities$(210,290) (9,817) (200,473) $(139,346) (210,290) 70,944
    
Significant investing and divesting activities included:

We acquired fourone shopping centerscenter in 2014,2015, compared to threefour during 2013;2014.

We soldreceived proceeds of $108.8 million from the sale of five shopping centers and two out-parcels in 2015, compared to $118.8 million for eleven shopping centers and six out-parcels in 2014, compared to twelve shopping centers and ten out-parcels during 2013;2015.

We received proceeds of $27.4 million upon the collection and sale of notes receivable in 2013;

50




We invested $23.6$20.1 million in our unconsolidated partnerships during 2015 to fund our share of maturing mortgage debt and redevelopment activities. In 2014, we invested $23.6 million to acquire an operating property and to fund redevelopment activity during 2014. In 2013, we invested $10.9 million primarily for mortgage maturities, one operating property acquisition, and redevelopment activity.

Distributions from our unconsolidated partnerships include return of capital from sales or financing proceeds. The $23.8 million received in 2015 includes $12.8 million of proceeds from the sale of one shopping center with a co-investment partner and $11.0 million of financing proceeds. Distributions in 2014 were primarily driven byfrom real estate sales proceeds of $32.1 million and $5.1 million from refinancing a loan. Distributions in 2013 were primarily from real estate sales proceeds of $32.7 million, $6.9 million net proceeds from debt refinancing, and $47.5 million distributions upon redemption of preferred interest.

Acquisition of securities and proceeds from sale of securities include investments in equity and debt securities. During 2015, we invested $7.9 million of funds held in our captive insurance subsidiary in available-for-sale marketable securities. Our insurance subsidiary is required to maintain statutory minimum capital and surplus, and therefore, our access to these securities may be limited. In 2014, we paid $14.3 million for the acquisition of AmREIT Inc. ("AmREIT") common stock, and received $22.1 million in proceeds upon the subsequent sale. The remaining securities investing activity, during both 2015 and 2014, and 2013, primarily relatesrelating to our deferred compensation plan.

We plan to continue developing and redeveloping shopping centers for long-term investment purposes and have a staffpurposes. We deployed capital of employees who directly support our development and redevelopment program. Internal costs attributable to these development and redevelopment activities are capitalized as part of each project. During 2014, we paid $238.2$205.1 million for the development, redevelopment, and improvement of our real estate properties as comprised of the following (in thousands):following:

48



 2014 2013 Change
(in thousands) 2015 2014 Change
Capital expenditures:            
Land acquisitions for development / redevelopment$34,650
 28,320
 6,330
 $5,135
 34,650
 (29,515)
Building and tenant improvements 35,759
 43,196
 (7,437) 30,103
 35,759
 (5,656)
Redevelopment costs 48,853
 19,964
 28,889
 50,933
 48,853
 2,080
Development costs 98,367
 104,662
 (6,295) 100,111
 98,367
 1,744
Capitalized interest 7,141
 6,078
 1,063
 6,740
 7,141
 (401)
Capitalized direct compensation 13,467
 11,062
 2,405
 12,081
 13,467
 (1,386)
Real estate development and capital improvements$238,237
 213,282
 24,955
 $205,103
 238,237
 (33,134)

During 20142015 we acquired sixtwo land parcels for new development projects as compared to fivesix in 2013.2014.

Building and tenant improvements decreased $7.4$5.7 million during the year ended December 31, 20142015 primarily related to timing of capital projectsprojects.

Redevelopment expenditures were higher during 2015 due to the timing, magnitude, and renovations.number of projects
currently in process. We intend to continuously improve our portfolio of shopping centers through
redevelopment which can include adjacent land acquisition, existing building expansion, new out-parcel
building construction, and tenant improvement costs. The size and scope of each redevelopment project
varies with each redevelopment plan.

The $28.9$1.7 million increase in redevelopment costs were due to an increase in the number and magnitude of redevelopments, primarily driven by our Westlake and Westchester redevelopment projects.

The $6.3 million decrease in our development projectsproject expenditures was due to the size of and progress on developments. See the tablestable below for a detail of current and recently completed development projects.

Capitalized direct compensation represents overhead costs of our development and construction team directly related to the development projects, with the majority of capitalizable direct compensation costs incurred at or near inception of a development project. The increaseddecreased number and size of projects starting in 20142015 as compared to 20132014 resulted in the increasedecrease in capitalized compensation costs. During 20142015 we started $239.2$106.1 million of development and redevelopment projects as compared to $194.3$213.7 million in 2013.2014.

We have a staff of employees who directly support our development and redevelopment program. Internal compensation costs directly attributable to these activities are capitalized as part of each project as summarized in the table above. Changes in the level of future development and redevelopment activity could adversely impact results of operations by reducing the amount of internal costs for development and redevelopment projects that may be capitalized. A 10% reduction in development and redevelopment activity without a corresponding reduction in the compensation costs directly related to our development and redevelopment activities could result in an additional charge to net income of approximately $1.6 million.$1.4 million per year.

51




As of December 31, 20142015, and 2014, we had seven development projects that were either under construction or in lease up, compared to six such development projects as of December 31, 2013.up. The following table summarizes our development projects as of December 31, 2014 (in thousands, except cost per SqFT):projects:
December 31, 2015December 31, 2015
(in thousands, except cost PSF)(in thousands, except cost PSF)         
Property Name Location Development Start Date 
Estimated Net Development Costs After JV Buyout (1)
 % of Costs Incurred GLA Cost PSF GLA Estimated/Actual Anchor Opens Location Start Date 
Estimated Net Development Costs (1)
 % of Costs Incurred GLA 
Cost PSF GLA (1)
 Estimated/Actual Anchor Opens
Fountain Square Miami, FL Q3-13 $56,309
 77% 177
 $318
 Dec-14
Brooklyn Station on Riverside Jacksonville, FL Q4-13 15,129
 66% 50
 303
 Oct-14 Jacksonville, FL Q4-13 15,070
 84% 50
 301
 Oct-14
Persimmon Place Dublin, CA Q1-14 59,976
 58% 153
 392
 May-15
Willow Oaks Crossing Concord, NC Q2-14 12,888
 31% 69
 187
 Sept-15 Concord, NC Q2-14 13,777
 95% 69
 200
 Dec-15
CityLine Market Richardson, TX Q3-14 27,740
 78% 80
 347
 Apr-16
Belmont Shopping Center Ashburn, VA Q3-14 28,189
 30% 91
 310
 Aug-15 Ashburn, VA Q3-14 28,286
 88% 91
 311
 Aug-15
CityLine Market Richardson, TX Q3-14 26,606
 26% 80
 333
 Feb-16
The Village at La Floresta Brea, CA Q4-14 33,116
 26% 87
 381
 Jan-16 Brea, CA Q4-14 33,116
 83% 87
 381
 Feb-16
Total $232,213
 50% 707
 $328
(2) 
 
CityLine Market Phase II Richardson, TX Q4-15 6,172
 43% 21
 281
 May-16
Northgate Marketplace Phase II Medford, OR Q4-15 39,690
 12% 179
 222
 Nov-16
 $163,851
 65% 577
 $284
(2) 
 
(1) Amount representsIncludes leasing costs, including leasing costs,and is net of tenant reimbursements.
(2) Amount represents a weighted average.


49



The following table summarizes our completed development projects completed during the year ended December 31, 2014 (in thousands, except cost per SqFT):projects:
Property Name Location Completion Date 
Net Development Costs (1)
 GLA Cost PSF GLA
Juanita Tate Marketplace Los Angeles, CA Q2-14 $17,289
 77
 $225
Shops at Erwin Mill Durham, NC Q3-14 14,530
 87
 167
Shops on Main Schererville, IN Q4-14 37,867
 214
 177
Glen Gate Glenview, IL Q4-14 29,390
 103
 285
Total     $99,076
 481
 $206
December 31, 2015
(in thousands, except cost PSF)        
Property Name Location Completion Date 
Net Development Costs (1)
 GLA 
Cost PSF GLA (1)
Fountain Square Miami, FL 6/30/2015 $55,937
 177
 $316
Persimmon Place Dublin, CA 9/30/2015 59,976
 153
 392
Total     $115,913
 330
 $351
(1) Includes leasing costs, and is net of tenant reimbursements.

Net cash used in financing activities:
 
Net cash flows used in financing activities decreasedincreased by $148.2178.9 million during 2015 primarily due tofrom debt repayments, net of proceeds from the net issuance of unsecured notes in 2014debt and net repayments on the credit facilities in 2013. The following table presents changes in our primary categories of financing activity:equity issuances, as follows:
 2014 2013 Change
(in thousands) 2015 2014 Change
Cash flows from financing activities:            
Equity issuances$102,453
 99,753
 2,700
 $198,494
 102,453
 96,041
Stock redemption (300) 
 (300)
Stock and operating partnership unit redemptions 
 (300) 300
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,303) 1,514
 (6,817) (5,341) (5,303) (38)
Dividend payments (193,962) (189,157) (4,805) (202,753) (193,962) (8,791)
Unsecured credit facilities, net 
 (95,000) 95,000
 90,000
 
 90,000
Debt issuance 258,378
 35,767
 222,611
 238,435
 258,378
 (19,943)
Debt repayment (195,626) (35,490) (160,136) (532,046) (195,626) (336,420)
Other 
 34
 (34) 
 
 
Net cash used in financing activities$(34,360) (182,579) 148,219
 $(213,211) (34,360) (178,851)


52



Significant financing activities during the yearyears ended December 31, 20142015 and 2014 include:

During 2015, the Parent Company issued 2.9 million shares of common stock in an underwritten forward public equity offering that settled in November 2015 resulting in net proceeds of $185.8 million. Additionally, the Parent company issued 189,000 shares of common stock through its ATM program at an average price of $67.86 per share resulting in net proceeds of $12.7 million. During 2014, the Parent Company issued approximately 1.7 million shares of common stock through our ATM program at an average price of $60.00 per share, as compared to 1.9 million shares at $53.35 per share in 2013. In both years, theshare. The proceeds were used to repay debt and fund investment activities.

The $6.8 million change in net distributions to limited partners is primarily related to 2014 distribution of proceeds from sales and debt financing.

During 20142015, we increased our dividend distribution ratesrate on our common stock and operating partnership units.

During 2013,2015, we paid downborrowed $90.0 million on our Line and Term Loan, $95.0 million, net.with no such borrowings during 2014.

The $222.6During both 2015 and 2014, we issued new $250.0 million net change in debt issuance is primarily related to the $250 million of new 3.75%fixed rate ten-year unsecured public debt, issued in May 2014, which matures in June 2024. In connection with the bond offering, we settled the previously locked forward starting interest rate swaps, receiving net cashof discount and issuance costs, and received proceeds of $4.6 million. These proceeds will offset bond interest expense over the life of the bonds, resulting in$4.3 million and $10 million from a lower effective interest rate of 3.59%.non-recourse property mortgages during 2015 and 2014, respectively.

The $160.1During 2015, we used $532.0 million net change into repay debt, repayment is primarily driven by the repayment of $150including $350.0 million of 4.95%to repay our 5.25% fixed rate ten-year unsecured public debt at maturity.that matured in April 2014.August 2015, $100 million to redeem a portion of our 2017 unsecured public debt in November 2015, $76.2 million to repay three mortgages that matured in 2015, and $5.9 million for scheduled principal payments. During 2014, we used $195.6 million to repay debt, including $150.0 million to repay our 4.95% fixed-rate ten-year unsecured public debt that matured, $38.7 million to repay mortgages that matured in 2014, and $6.9 million for scheduled principal payments.

We endeavor to maintain a high percentage of unencumbered assets. As of December 31, 2014, 76.8%2015, 80.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain significant availability on the Line. Our coverage ratio, including our pro-rata share of our partnerships, was 2.8 and 2.5 times for the yeartrailing four quarters ended December 31, 2015 and December 31, 2014, as compared to 2.4 times for the year ended December 31, 2013.respectively. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of deal costs, depreciation and amortization (“Core EBITDA”)

50



divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.

Through 2015,the end of 2016, we estimate that we will require approximately $622.7$198.7 million of cash, including $179.2$126.2 million to complete in-process developments and redevelopments, $426.2$41.4 million to repay maturing debt, and approximately $17.3$31.1 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. If we start new developments or redevelop additional shopping centers, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease. To meet our cash requirements, we willmay utilize cash generated from operations, borrowings from our Line and Term Loan, proceeds from the sale of real estate, cash receiptsavailable borrowings from our forward equity offering,Line, and when the capital markets are favorable, proceeds from the sale of equity and the issuance of new long-term debt.     

We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt or fund
our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality,
unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue
new secured or unsecured debt to fund our obligations, as needed.

We have $350.0$300.0 million of fixed rate, unsecured debt maturing in August 2015 and $400.0 million ofJune 15, 2017. We expect to issue new fixed rate unsecured debt maturing in June 2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new long-term debt expected to be issued in 2015 and an additional $220.0 million of forward starting interest rate swaps to partially hedge the new debt expected to be issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 2.67% and 3.48%, respectively. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield. We will cash settle these forward starting interest rate swaps when we issue the new debt. The actual cash settlement may differ from the current fair value of these interest rate swaps based on movements in interest rates.

We continuously monitor the capital markets and evaluate our ability to issue new debt to repay maturing debt or fund our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality, unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue new secured or unsecured debt to fund our obligations, as needed.

Our Line, Term Loan, and unsecured loans require that we remain in compliance with various covenants, which are
described in Note 9 to the Consolidated Financial Statements. We are in compliance with these covenants at December 31, 20142015 and expect to remain in compliance.






53



Investments in Real Estate Partnerships

As of December 31, 2014 and 2013, we had investments in real estate partnerships of $333.2 million and $358.8 million, respectively, as discussed further in Note 4 to the Consolidated Financial Statements. The following table is a summary of unconsolidated combined assets and liabilities of these co-investment partnerships and our pro-rata share as of December 31, 2014 and 2013 (dollars in thousands):
  2014 2013
Number of co-investment partnerships 13 17
Regency's ownership  20%-50%  20%-50%
Number of properties 120 126
Combined assets $2,807,502
 2,939,599
Combined liabilities $1,558,874
 1,617,920
Combined equity $1,248,628
 1,321,679
Regency’s Share of (1):
    
Assets $981,359
 1,035,842
Liabilities $539,310
 567,743
Equity (2)
 $442,049
 468,099
(1) Pro-rata financial information is not, and is not intended to be, a presentation in accordance with GAAP. However, management believes that providing such information is useful to investors in assessing the impact of its investments in real estate partnership activities on our operations, which includes such items on a single line presentation under the equity method in its consolidated financial statements.

(2) The difference between our share of the net assets of the co-investment partnerships and our investments in real estate partnerships per the accompanying Consolidated Balance Sheets relates primarily to differences in inside/outside basis as further described in Note 4 to the Consolidated Financial Statements.

In addition to earning our pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as shown below, for each of the years ended December 31, 2014, 2013, and 2012 (dollars in thousands):
  2014 2013 2012
Asset management, property management, leasing, and investment and financing services $22,983
 24,153
 25,423




54



Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, unsecured credit facilities and interest rate swap obligations as described further below and in Note 9 and Note 10 to the Consolidated Financial Statements. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business.

The following table of Contractual Obligations summarizes our debt maturities, including our pro-rata share of obligations within co-investment partnerships (in thousands) as of December 31, 20142015, and excludes the following:

Recorded debt premiums or discounts that are not obligations;

Obligations related to construction or development contracts, since payments are only due upon satisfactory performance under the contracts;

Letters of credit of $5.9 million issued to cover performance obligations on certain development projects, which will be satisfied upon completion of the development projects; and

Obligations for retirement savings plans due to uncertainty around timing of participant withdrawals, which are solely within the control of the participant, and are further discussed in Note 14 to the Consolidated Financial Statements. 

51



 Payments Due by Period   Payments Due by Period  
 2015 2016 2017 2018 2019 Beyond 5 Years Total
(in thousands) 2016 2017 2018 2019 2020 Beyond 5 Years Total
Notes payable:                            
Regency (1)
 $515,481
 129,207
 586,415
 109,253
 225,273
 841,876
 $2,407,505
 $135,616
 497,180
 122,626
 329,140
 280,824
 909,264
 $2,274,650
Regency's share of joint ventures (1) (2)
 50,928
 134,186
 44,069
 44,418
 36,882
 320,460
 630,943
 59,278
 44,641
 46,087
 39,511
 101,004
 329,155
 619,676
                            
Operating leases:                            
Regency 4,382
 3,847
 2,135
 989
 732
 1,572
 13,657
 3,707
 2,823
 2,475
 2,203
 2,066
 10,154
 23,428
                            
Subleases:                            
Regency (106) (32) 
 
 
 
 (138) (123) (46) 
 
 
 
 (169)
                            
Ground leases:                            
Regency 3,959
 3,978
 3,939
 4,017
 4,022
 193,420
 213,335
 4,866
 4,822
 4,899
 4,903
 4,327
 243,746
 267,563
Regency's share of joint ventures 336
 336
 336
 336
 336
 20,175
 21,855
 414
 414
 414
 420
 422
 41,346
 43,430
                            
Total $574,980
 271,522
 636,894
 159,013
 267,245
 1,377,503
 $3,287,157
 $203,758
 549,834
 176,501
 376,177
 388,643
 1,533,665
 $3,228,578
(1) Includes interest payments.
(2) We are obligated to contribute our pro-rata share to fund maturities if they are not refinanced. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements.  In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. 


Critical Accounting Estimates

Knowledge about our accounting policies is necessary for a complete understanding of our financial statements. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities as of a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical and expected future results, current market conditions, and interpretation of industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness; however, the amounts we may ultimately realize could differ from such estimates.

Accounts Receivable and Straight Line Rent

Minimum rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes are the Company's principal source of revenue. As a result of generating this revenue, we will routinely have accounts receivable due from tenants. We are subject to tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical tenant collection rates, write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts and straight line rent reserve. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.

Real Estate Investments

Acquisition of Real Estate Investments

Upon acquisition of real estate operating properties, the Company estimates the fair value of acquired tangible assets (consisting of land, building, building improvements and tenant improvements) and identified intangible assets and liabilities (consisting of above and below-market leases and in-place leases), assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company allocates the estimated fair value to the applicable assets and liabilities. Fair value is determined based on an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

We strategically co-invest with partners to own, manage, acquire, develop and redevelop operating properties. We analyze our investments in real estate partnerships in order to determine whether the entity should be consolidated. If it is determined that these investments do not require consolidation because the entities are not variable interest entities (“VIEs”), we are not considered the primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or the limited partners (or non-managing members) have substantive participatory rights, then the selection of the accounting method used to account for our investments in real estate partnerships is generally determined by our voting interests and the degree of influence we have over the entity. Management uses its judgment when making these determinations. We use the equity method of accounting for investments in real estate partnerships when we own 20% or more of the voting interests and have significant influence but do not have a controlling financial interest, or if we own less than 20% of the voting interests but have determined that we have significant influence. Under the equity method, we record our investments in and advances to these entities as investments in real estate partnerships in our consolidated balance sheets, and our proportionate share of earnings or losses earned by the joint venture is recognized in equity in income (loss) of investments in real estate partnerships in our consolidated statements of operations.
Development of Real Estate Assets and Cost Capitalization

We capitalize the acquisition of land, the construction of buildings, and other specifically identifiable development costs incurred by recording them in properties in development in our accompanying Consolidated Balance Sheets. Other specifically identifiable development costs include pre-development costs essential to the development process, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Once a development property is substantially complete and held available for occupancy, these indirect costs are no longer capitalized.

5552




Pre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering, and other professional fees related to evaluating the feasibility of developing a shopping center. If we determine it is probable that a specific project undergoing due diligence will not be developed, we immediately expense all related capitalized pre-development costs not considered recoverable.
Interest costs are capitalized to each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest cost capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business. During the years ended December 31, 2015, 2014, and 2013, we capitalized interest of $6.7 million, $7.1 million, and $6.1 million, respectively, on our development projects.
Real estate taxes are capitalized to each development project over the same period as we capitalize interest.
We have a staff of employees who directly support our development program. All direct internal costs attributable to these development activities are capitalized as part of each development project. The capitalization of costs is directly related to the actual level of development activity occurring. During the years ended December 31, 2015, 2014, and 2013, we capitalized $13.8 million, $16.1 million, and $11.7 million, respectively, of direct internal costs incurred to support our development program.

Valuation of Real Estate Investments

We evaluate whether there are any indicators that have occurred, including property operating performance and general market conditions, that would result in us determining that the carrying value of our real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. If such indicators occur, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and the resulting impairment, if any, could differ from the actual gain or loss recognized upon ultimate sale in an arm's length transaction. If the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.

We evaluate our investments in real estate partnerships for impairment whenever there are indicators, including underlying property operating performance and general market conditions, that the value of our investments in real estate partnerships may be impaired. An investment in a real estate partnerships is considered impaired only if we determine that its fair value is less than the net carrying value of the investment in that real estate partnerships on an other-than-temporary basis. Cash flow projections for the investments consider property level factors, such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. We consider various qualitative factors to determine if a decrease in the value of our investment is other-than-temporary. These factors include the age of the real estate partnerships, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity and relationships with our partners and banks. If we believe that the decline in the fair value of the investment is temporary, no impairment charge is recorded. If our analysis indicates that there is an other-than-temporary impairment related to the investment in a particular real estate partnership, the carrying value of the investment will be adjusted to an amount that reflects the estimated fair value of the investment.

The fair value of real estate investments is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization or the traditional discounted cash flow methods. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.

Derivative Instruments

The Company utilizes financial derivative instruments to manage risks associated with changing interest rates. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates.  The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings.  For additional information on the Company’s use and accounting for derivatives, see Notes 1 and 10 to the Consolidated Financial Statements.

53




The Company assesses effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in other comprehensive income which is included in accumulated other comprehensive loss on our consolidated balance sheet and our consolidated statement of equity. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate.  If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected.

The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.  The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. 


Recent Accounting Pronouncements

See Note 1 to Consolidated Financial Statements.

Environmental Matters

We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to more environmentally friendly systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy for third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so.

As of December 31, 2015 we had accrued liabilities of $9.1 million for our pro-rata share of environmental remediation. We believe that the ultimate disposition of currently known environmental matters will not have a material effect on our financial position, liquidity, or results of operations; however, we can give no assurance that existing environmental studies on our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.

Off-Balance Sheet Arrangements

We do not have off-balance sheet arrangements, financings, or other relationships with other unconsolidated entities (other than our co-investment partnerships) or other persons, also known as variable interest entities, not previously discussed. Our co-investment partnership properties have been financed with non-recourse loans. We have no guarantees related to these loans.

Results from OperationsSupplemental Earnings Information

ComparisonWe use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of the Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.


Pro-Rata Same Property NOI:
Our pro-rata same property NOI grew 4.1% from the following major components:
(in thousands) 2015 2014 Change
Base rent $468,085
 451,031
 17,054
Percentage rent 5,066
 4,885
 181
Recovery revenue 136,928
 130,922
 6,006
Other income 7,644
 8,985
 (1,341)
Operating expenses 169,047
 164,656
 4,391
Pro-rata same property NOI (1)
 $448,676
 431,167
 17,509
(1) See the end of the Supplemental Earnings Information section for a reconciliation to the nearest GAAP measure.

Pro-rata same property base rent increased $17.1 million, driven by $5.8 million increase in contractual rent steps and $11.2 million increase in rental rate growth and changes in occupancy.

Pro-rata same property recovery revenue increased $6.0 million due to improvements in rent paying occupancy and increases in recoverable costs.

Pro-rata same property other income decreased $1.3 million during 2015 as a result of a large settlement fee earned in 2014.    

Pro-rata same property operating expenses increased $4.4 million primarily associated with increased real estate taxes, property management fees, cleaning, and landscaping costs.

Same Property Rollforward:

Our same property pool includes the following property count, pro-rata GLA, and changes therein:
 2015 2014
(GLA in thousands)Property CountGLA Property CountGLA
Beginning same property count298
25,526
 304
25,109
Acquired properties owned for entirety of comparable periods4
427
 6
560
Developments that reached completion by beginning of earliest comparable period presented3
790
 5
360
Disposed properties(5)(260) (17)(680)
SF adjustments (1)

25
 
177
Ending same property count300
26,508
 298
25,526
(1) SF adjustments arise from remeasurements or redevelopments.


NAREIT FFO and Core FFO:

Our reconciliation of net income available to common shareholders to NAREIT FFO and Core FFO is as follows:
(in thousands, except share information) 2015 2014
Reconciliation of Net income to NAREIT FFO    
Net income attributable to common stockholders$128,994
 166,328
Adjustments to reconcile to NAREIT FFO:    
Depreciation and amortization (1)
 182,103
 184,750
Provision for impairment (2)
 1,820
 983
Gain on sale of operating properties, net of tax (2)
 (36,642) (64,960)
Gain on remeasurement of investment in real estate partnership 
 (18,271)
Exchangeable partnership units 240
 319
NAREIT FFO attributable to common stockholders$276,515
 269,149
Reconciliation of NAREIT FFO to Core FFO    
NAREIT FFO$276,515
 269,149
Adjustments to reconcile to Core FFO:    
Development and acquisition pursuit costs (2)(3)
 2,409
 2,598
Income tax 
 (996)
Gain on sale of land (2)
 (73) (3,731)
Provision for impairment to land (2)
 
 699
Interest rate swap ineffectiveness (2)
 5
 30
Early extinguishment of debt (2)
 8,239
 51
Change in executive management 2,193
 
Gain on sale of AmREIT stock, net of costs (3)
 
 (5,960)
Dividends from investments (416) (334)
Core FFO attributable to common stockholders$288,872
 261,506
(1) Includes Regency's pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
(2) Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3) 2014 development and acquisition pursuit costs exclude AmREIT, Inc. ("AmREIT") pursuit costs of $1.8 million, which are shown net with the gain on sale of AmREIT stock.



45



Reconciliation of Same Property NOI to Nearest GAAP Measure:

Our reconciliation of property revenues and property expenses to Same Property NOI, on a pro-rata basis, is as follows:
  2015 2014
(in thousands) Same Property 
Other (1)
 Total Same Property 
Other (1)
 Total
Income from continuing operations $233,580
 (116,643) 116,937
 218,753
 (85,979) 132,774
Less:            
Management, transaction, and other fees 
 25,563
 25,563
 
 24,095
 24,095
Other (2)
 6,977
 3,081
 10,058
 8,452
 1,590
 10,042
Plus:            
Depreciation and amortization 129,837
 16,992
 146,829
 130,962
 16,829
 147,791
General and administrative 
 65,600
 65,600
 
 60,242
 60,242
Other operating expense, excluding provision for doubtful accounts 536
 4,937
 5,473
 933
 5,606
 6,539
Other expense (income) 26,352
 83,884
 110,236
 29,661
 53,385
 83,046
Equity in income (loss) of investments in real estate excluded from NOI (3)
 65,348
 1,787
 67,135
 59,310
 (1,439) 57,871
Pro-rata NOI $448,676
 27,913
 476,589
 431,167
 22,959
 454,126
(1) Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities. 
(2) Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3) Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

46





Liquidity and Capital Resources

Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. The following table represents the remaining available capacity under our at the market ("ATM") equity program and our unsecured credit facilities:

(in thousands) December 31, 2015
ATM equity program (see note 12)  
Total capacity $200,000
Remaining capacity $83,300
   
Line of Credit (the "Line") (see note 9)  
Total capacity $800,000
Remaining capacity (1)
 $794,100
Maturity (2)
 May 2019
(1) Net of letters of credit.
  
(2) The Company has the option to extend the maturity for two additional six-month periods.


The following table summarizes net cash flows related to operating, investing, and financing activities of the Company:
(in thousands) 2015 2014 Change
Net cash provided by operating activities $275,637
 277,742
 (2,105)
Net cash used in investing activities (139,346) (210,290) 70,944
Net cash used in financing activities (213,211) (34,360) (178,851)
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 (110,012)
Total cash and cash equivalents $36,856
 113,776
 (76,920)

Net cash provided by operating activities:

Net cash provided by operating activities increased by $2.1 million during 2015 as compared to 2014 due to:
$18.3 million increase in cash from operating income; and
$3.9 million increase in operating cash flow distributions from our unconsolidated real estate partnerships as several redevelopment projects were completed and began distributing cash flows; reduced by,
$12.3 million net decrease in cash due to timing of cash receipts and payments related to operating activities; and
$11.9 million decrease in cash from payments to settle our treasury hedges in connection with our bond issuances. During 2015 we paid $7.3 million as compared to receiving $4.6 million in 2014 because of changes in the underlying ten year treasury rates.
We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common and preferred stock and unit holders, which were $202.8 million and $194.0 million for the years ended December 31, 20142015 and 20132014:, respectively. Our dividend distribution policy is set by our Board of Directors who monitors our financial position. Our Board of Directors recently declared our common stock quarterly dividend of $0.500 per share, payable on March 3, 2016. Future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.



47




Net cash used in investing activities:

Net cash used in investing activities decreased by $70.9 million primarily due to a decrease in shopping center acquisitions and development expenditures during 2015:
(in thousands) 2015 2014 Change
Cash flows from investing activities:      
Acquisition of operating real estate $(42,983) (112,120) 69,137
Advance deposits on acquisition of operating real estate (2,250) 
 (2,250)
Real estate development and capital improvements (205,103) (238,237) 33,134
Proceeds from sale of real estate investments 108,822
 118,787
 (9,965)
Collection of notes receivable 1,719
 
 1,719
Investments in real estate partnerships (20,054) (23,577) 3,523
Distributions received from investments in real estate partnerships 23,801
 37,152
 (13,351)
Dividends on investments 243
 243
 
Acquisition of securities (31,941) (23,760) (8,181)
Proceeds from sale of securities 28,400
 31,222
 (2,822)
Net cash used in investing activities $(139,346) (210,290) 70,944
Significant investing and divesting activities included:

We acquired one shopping center in 2015, compared to four during 2014.

We received proceeds of $108.8 million from the sale of five shopping centers and two out-parcels in 2015, compared to $118.8 million for eleven shopping centers and six out-parcels in 2015.

We invested $20.1 million in our unconsolidated partnerships during 2015 to fund our share of maturing mortgage debt and redevelopment activities. In 2014, we invested $23.6 million to acquire an operating property and to fund redevelopment activity.

Distributions from our unconsolidated partnerships include return of capital from sales or financing proceeds. The $23.8 million received in 2015 includes $12.8 million of proceeds from the sale of one shopping center with a co-investment partner and $11.0 million of financing proceeds. Distributions in 2014 were from real estate sales proceeds of $32.1 million and $5.1 million from refinancing a loan.

Acquisition of securities and proceeds from sale of securities include investments in equity and debt securities. During 2015, we invested $7.9 million of funds held in our captive insurance subsidiary in available-for-sale marketable securities. Our revenues increasedinsurance subsidiary is required to maintain statutory minimum capital and surplus, and therefore, our access to these securities may be limited. In 2014, we paid $14.3 million for the acquisition of AmREIT common stock, and received $22.1 million in proceeds upon the subsequent sale. The remaining activity, during both 2015 and 2014,, primarily relating to our deferred compensation plan.

We plan to continue developing and redeveloping shopping centers for long-term investment purposes. We deployed capital of $205.1 million for the development, redevelopment, and improvement of our real estate properties as comprised of the following:

48



(in thousands) 2015 2014 Change
Capital expenditures:      
Land acquisitions for development / redevelopment $5,135
 34,650
 (29,515)
Building and tenant improvements 30,103
 35,759
 (5,656)
Redevelopment costs 50,933
 48,853
 2,080
Development costs 100,111
 98,367
 1,744
Capitalized interest 6,740
 7,141
 (401)
Capitalized direct compensation 12,081
 13,467
 (1,386)
Real estate development and capital improvements $205,103
 238,237
 (33,134)

During 2015 we acquired two land parcels for new development projects as compared to 2013,six in 2014.

Building and tenant improvements decreased $5.7 million during the year ended December 31, 2015 primarily related to timing of capital projects.

Redevelopment expenditures were higher during 2015 due to the timing, magnitude, and number of projects
currently in process. We intend to continuously improve our portfolio of shopping centers through
redevelopment which can include adjacent land acquisition, existing building expansion, new out-parcel
building construction, and tenant improvement costs. The size and scope of each redevelopment project
varies with each redevelopment plan.

The $1.7 million increase in our development project expenditures was due to the size of and progress on developments. See the table below for a detail of current and recently completed development projects.

Capitalized direct compensation represents overhead costs of our development and construction team directly related to the development projects, with the majority of capitalizable direct compensation costs incurred at or near inception of a development project. The decreased number and size of projects starting in 2015 as compared to 2014 resulted in the decrease in capitalized compensation costs. During 2015 we started $106.1 million of development and redevelopment projects as compared to $213.7 million in 2014.

We have a staff of employees who directly support our development and redevelopment program. Internal compensation costs directly attributable to these activities are capitalized as part of each project as summarized in the table above. Changes in the level of future development and redevelopment activity could adversely impact results of operations by reducing the amount of internal costs for development and redevelopment projects that may be capitalized. A 10% reduction in development and redevelopment activity without a corresponding reduction in the compensation costs directly related to our development and redevelopment activities could result in an additional charge to net income of $1.4 million per year.

As of December 31, 2015 and 2014, we had seven development projects that were either under construction or in lease up. The following table (in thousands):summarizes our development projects:
  2014 2013 Change
Minimum rent $390,697
 353,833
 36,864
Percentage rent 3,488
 3,583
 (95)
Recoveries from tenants and other income 119,618
 106,494
 13,124
Management, transaction, and other fees 24,095
 25,097
 (1,002)
Total revenues $537,898
 489,007
 48,891
December 31, 2015
(in thousands, except cost PSF)            
Property Name Location Start Date 
Estimated Net Development Costs (1)
 % of Costs Incurred GLA 
Cost PSF GLA (1)
 Estimated/Actual Anchor Opens
Brooklyn Station on Riverside Jacksonville, FL Q4-13 15,070
 84% 50
 301
 Oct-14
Willow Oaks Crossing Concord, NC Q2-14 13,777
 95% 69
 200
 Dec-15
CityLine Market Richardson, TX Q3-14 27,740
 78% 80
 347
 Apr-16
Belmont Shopping Center Ashburn, VA Q3-14 28,286
 88% 91
 311
 Aug-15
The Village at La Floresta Brea, CA Q4-14 33,116
 83% 87
 381
 Feb-16
CityLine Market Phase II Richardson, TX Q4-15 6,172
 43% 21
 281
 May-16
Northgate Marketplace Phase II Medford, OR Q4-15 39,690
 12% 179
 222
 Nov-16
      $163,851
 65% 577
 $284
(2) 
 
(1) Includes leasing costs, and is net of tenant reimbursements.
(2) Amount represents a weighted average.


49



The following table summarizes our completed development projects:
December 31, 2015
(in thousands, except cost PSF)        
Property Name Location Completion Date 
Net Development Costs (1)
 GLA 
Cost PSF GLA (1)
Fountain Square Miami, FL 6/30/2015 $55,937
 177
 $316
Persimmon Place Dublin, CA 9/30/2015 59,976
 153
 392
Total     $115,913
 330
 $351
(1) Includes leasing costs, and is net of tenant reimbursements.

Minimum rentNet cash used in financing activities:
Net cash flows used in financing activities increased by $178.9 million during 2015 primarily from debt repayments, net of proceeds from debt and equity issuances, as follows:
(in thousands) 2015 2014 Change
Cash flows from financing activities:      
Equity issuances $198,494
 102,453
 96,041
Stock and operating partnership unit redemptions 
 (300) 300
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,341) (5,303) (38)
Dividend payments (202,753) (193,962) (8,791)
Unsecured credit facilities, net 90,000
 
 90,000
Debt issuance 238,435
 258,378
 (19,943)
Debt repayment (532,046) (195,626) (336,420)
Other 
 
 
Net cash used in financing activities $(213,211) (34,360) (178,851)

$29.1 million increase due toSignificant financing activities during the acquisitions of operating propertiesyears ended December 31, 2015 and operations beginning at development properties;2014 include:

$9.9During 2015, the Parent Company issued 2.9 million increaseshares of common stock in minimum rent from same properties, which was driven by rental ratean underwritten forward public equity offering that settled in November 2015 resulting in net proceeds of $185.8 million. Additionally, the Parent company issued 189,000 shares of common stock through its ATM program at an average price of $67.86 per share resulting in net proceeds of $12.7 million. During 2014, the Parent Company issued 1.7 million shares of common stock through our ATM program at an average price of $60.00 per share. The proceeds were used to repay debt and occupancy growth and increases from contractual rent steps in existing leases. Same property includes operating properties owned for the entirety of both periods being presented;fund investment activities.

These increases were offset byDuring 2015, we increased our dividend distribution rate on our common stock and operating partnership units.

During 2015, we borrowed $90.0 million on our Term Loan, with no such borrowings during 2014.

During both 2015 and 2014, we issued new $250.0 million fixed rate ten-year unsecured public debt, net of discount and issuance costs, and received proceeds of $4.3 million and $10 million from a $2.2 decrease from operating properties soldnon-recourse property mortgages during 2015 and 2014, respectively.

During 2015, we used $532.0 million to repay debt, including $350.0 million to repay our 5.25% fixed rate ten-year unsecured public debt that matured in August 2015, $100 million to redeem a portion of our 2017 unsecured public debt in November 2015, $76.2 million to repay three mortgages that matured in 2015, and $5.9 million for scheduled principal payments. During 2014, we used $195.6 million to repay debt, including $150.0 million to repay our 4.95% fixed-rate ten-year unsecured public debt that matured, $38.7 million to repay mortgages that matured in 2014, that no longer are reported as discontinued operations.

Recoveries from tenants and other income represent reimbursements from tenants$6.9 million for their pro-rata share of the operating, maintenance, and real estate tax expenses that we incur to operate our shopping centers, as well as other income earned at our operating properties. Increases are due to the following:

$6.9 million increase due to the acquisition of operating properties and operations beginning at development properties during 2014 and 2013; and,

$6.2 million increase in recoveries at same properties, which was driven by an increase in occupancy and by an increase in recoverable costs, and $1.4 million increase in other income primarily related to settlements and termination fees;

Offset by a $1.4 million decrease from operating properties sold in 2014 that no longer are reported as discontinued operations.scheduled principal payments.

We earned fees, at market-based rates,endeavor to maintain a high percentage of unencumbered assets. As of December 31, 2015, 80.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain availability on the Line. Our coverage ratio, including our pro-rata share of our partnerships, was 2.8 and 2.5 times for asset management, property management, leasing, acquisition,the trailing four quarters ended December 31, 2015 and financing servicesDecember 31, 2014, respectively. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of deal costs, depreciation and amortization (“Core EBITDA”)

50



divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.

Through the end of 2016, we estimate that we providedwill require approximately $198.7 million of cash, including $126.2 million to complete in-process developments and redevelopments, $41.4 million to repay maturing debt, and $31.1 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. If we start new developments or redevelop additional shopping centers, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease. To meet our cash requirements, we may utilize cash generated from operations, proceeds from the sale of real estate, available borrowings from our Line, and third parties as follows (in thousands):
  2014 2013 Change
Asset management fees $6,013
 6,205
 (192)
Property management fees 13,020
 13,692
 (672)
Leasing commissions and other fees 5,062
 5,200
 (138)
  $24,095
 25,097
 (1,002)
when the capital markets are favorable, proceeds from the sale of equity and the issuance of new long-term debt.     

AssetWe continuously monitor the capital markets and property management fees decreasedevaluate our ability to issue new debt, to repay maturing debt or fund
our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality,
unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue
new secured or unsecured debt to fund our obligations, as needed.

We have $300.0 million of fixed rate, unsecured debt maturing June 15, 2017. We expect to issue new fixed rate unsecured debt in 2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new long-term debt issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 3.48%, respectively. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield. We will cash settle these forward starting interest rate swaps when we issue the new debt. The actual cash settlement may differ from the current fair value of these interest rate swaps based on movements in interest rates.

Our Line, Term Loan, and unsecured loans require that we remain in compliance with various covenants, which are
described in Note 9 to the Consolidated Financial Statements. We are in compliance with these covenants at December 31, 2015 and expect to remain in compliance.

Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, unsecured credit facilities and interest rate swap obligations as described further below and in Note 9 and Note 10 to the Consolidated Financial Statements. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business.

The following table of Contractual Obligations summarizes our debt maturities, including our pro-rata share of obligations within co-investment partnerships as of December 31, 2015, and excludes the following:

Recorded debt premiums or discounts that are not obligations;

Obligations related to construction or development contracts, since payments are only due upon satisfactory performance under the contracts;

Letters of credit of $5.9 million issued to cover performance obligations on certain development projects, which will be satisfied upon completion of the development projects; and

Obligations for retirement savings plans due to uncertainty around timing of participant withdrawals, which are solely within the liquidationcontrol of one unconsolidated real estate partnership consisting of nine properties during the third quarter of 2013, partially offset by higher assetparticipant, and property management fees from our other partnerships.are further discussed in Note 14 to the Consolidated Financial Statements. 

5651



  Payments Due by Period  
(in thousands) 2016 2017 2018 2019 2020 Beyond 5 Years Total
Notes payable:              
Regency (1)
 $135,616
 497,180
 122,626
 329,140
 280,824
 909,264
 $2,274,650
Regency's share of joint ventures (1) (2)
 59,278
 44,641
 46,087
 39,511
 101,004
 329,155
 619,676
               
Operating leases:              
Regency 3,707
 2,823
 2,475
 2,203
 2,066
 10,154
 23,428
               
Subleases:              
Regency (123) (46) 
 
 
 
 (169)
               
Ground leases:              
Regency 4,866
 4,822
 4,899
 4,903
 4,327
 243,746
 267,563
Regency's share of joint ventures 414
 414
 414
 420
 422
 41,346
 43,430
               
Total $203,758
 549,834
 176,501
 376,177
 388,643
 1,533,665
 $3,228,578
(1) Includes interest payments.
(2) We are obligated to contribute our pro-rata share to fund maturities if they are not refinanced. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements.  In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. 

Our operating expenses increased in 2014, as compared to 2013, as summarized in the following table (in thousands):
  2014 2013 Change
Depreciation and amortization $147,791
 130,630
 17,161
Operating and maintenance 77,788
 71,018
 6,770
General and administrative 60,242
 61,234
 (992)
Real estate taxes 59,031
 53,726
 5,305
Other operating expenses 8,496
 8,079
 417
Total operating expenses $353,348
 324,687
 28,661
Critical Accounting Estimates

DepreciationKnowledge about our accounting policies is necessary for a complete understanding of our financial statements. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and amortization increased $17.2 million. The increase is largely attributableliabilities as of a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical and expected future results, current market conditions, and interpretation of industry accounting standards. They are considered to be critical because of their significance to the following: $9.9 millionfinancial statements and the possibility that future events may differ from acquisitions, $5.5 millionthose judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness; however, the amounts we may ultimately realize could differ from new development operations and $2.6 million at same properties due to redevelopments and capital improvements, offset by a decrease of approximately $800,000 from disposals.such estimates.

OperatingAccounts Receivable and maintenance increased $6.8 million. The increase relates to the following: $2.0 million from acquisitions, $2.6 million from new development operations, and $2.4 million at same property driven by an increase in snow removal costs, offset by approximately $200,000 from sold properties.Straight Line Rent

GeneralMinimum rent, percentage rent, and administrative expenses decreased approximately $1.0 million largelyexpense recoveries from tenants for common area maintenance costs, insurance and real estate taxes are the Company's principal source of revenue. As a result of generating this revenue, we will routinely have accounts receivable due from tenants. We are subject to greater capitalizationtenant defaults and bankruptcies that may affect the collection of development overhead costs by $4.4 million, stemmingoutstanding receivables. To address the collectability of these receivables, we analyze historical tenant collection rates, write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts and straight line rent reserve. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from higher volume of development projects, offset by an increase of $4.6 million of higher incentive compensation expense during 2014. Additionally, changes in participant obligations within the deferred compensation plan resulted in a $1.9 million decrease in expense.those estimates.

Real estate taxes increased $5.3 million. The increase largely consists of the following: $2.6 million from acquisitions, $1.6 million from new development operations, and $1.4 million at same properties from higher assessed values, partially offset by approximately $300,000 from sold properties.Estate Investments

The following table presents the componentsAcquisition of other expense (income) (in thousands):
  2014 2013 Change
Interest expense, net $109,491
 108,966
 525
Provision for impairment 1,257
 6,000
 (4,743)
Early extinguishment of debt 18
 32
 (14)
Net investment (income) loss (9,449) (3,257) (6,192)
Gain on remeasurement of investment in real estate partnership (18,271) 
 (18,271)
Total other expense (income) $83,046
 111,741
 (28,695)
Real Estate Investments

See table below for a discussionUpon acquisition of interest expense.

Duringreal estate operating properties, the year ended December 31, 2014, we recognized a $175,000 impairment on two parcels of land held and $1.1 million of loss on the disposal of one operating property and one land parcel. During the year ended December 31, 2013, we recognized a $6.0 million impairment on a single operating property.

Net investment income increased $6.2 million, largely driven by an $8.1 million gain realized on the sale of available for sale securities offset by a $1.9 million decrease in net investment income from deferred compensation plan related to the change inCompany estimates the fair value of plan assets.acquired tangible assets (consisting of land, building, building improvements and tenant improvements) and identified intangible assets and liabilities (consisting of above and below-market leases and in-place leases), assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company allocates the estimated fair value to the applicable assets and liabilities. Fair value is determined based on an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

During the year ended December 31, 2014, we acquired the remaining 50% interestWe strategically co-invest with partners to own, manage, acquire, develop and gained control of a previously unconsolidated investmentredevelop operating properties. We analyze our investments in real estate partnershippartnerships in order to determine whether the entity should be consolidated. If it is determined that ownsthese investments do not require consolidation because the entities are not variable interest entities (“VIEs”), we are not considered the primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or the limited partners (or non-managing members) have substantive participatory rights, then the selection of the accounting method used to account for our investments in real estate partnerships is generally determined by our voting interests and the degree of influence we have over the entity. Management uses its judgment when making these determinations. We use the equity method of accounting for investments in real estate partnerships when we own 20% or more of the voting interests and have significant influence but do not have a single operating property. Ascontrolling financial interest, or if we own less than 20% of the operating property constitutes a business,voting interests but have determined that we have significant influence. Under the equity method, we record our investments in and advances to these entities as investments in real estate partnerships in our consolidated balance sheets, and our proportionate share of earnings or losses earned by the joint venture is recognized in equity in income (loss) of investments in real estate partnerships in our consolidated statements of operations.
Development of Real Estate Assets and Cost Capitalization

We capitalize the acquisition of control was accountedland, the construction of buildings, and other specifically identifiable development costs incurred by recording them in properties in development in our accompanying Consolidated Balance Sheets. Other specifically identifiable development costs include pre-development costs essential to the development process, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Once a development property is substantially complete and held available for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of $18.3 million was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.


occupancy, these indirect costs are no longer capitalized.

5752




Pre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering, and other professional fees related to evaluating the feasibility of developing a shopping center. If we determine it is probable that a specific project undergoing due diligence will not be developed, we immediately expense all related capitalized pre-development costs not considered recoverable.
Interest costs are capitalized to each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest cost capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business. During the years ended December 31, 2015, 2014, and 2013, we capitalized interest of $6.7 million, $7.1 million, and $6.1 million, respectively, on our development projects.
Real estate taxes are capitalized to each development project over the same period as we capitalize interest.
We have a staff of employees who directly support our development program. All direct internal costs attributable to these development activities are capitalized as part of each development project. The following table presents the change in net interest expense (in thousands):
  2014 2013 Change
Interest on notes payable $104,938
 103,143
 1,795
Interest on unsecured credit facilities 3,539
 3,937
 (398)
Capitalized interest (7,142) (6,078) (1,064)
Hedge interest 9,366
 9,607
 (241)
Interest income (1,210) (1,643) 433
  $109,491
 108,966
 525
Our total interest expense increased mainly duecapitalization of costs is directly related to the $77.8actual level of development activity occurring. During the years ended December 31, 2015, 2014, and 2013, we capitalized $13.8 million, $16.1 million, and $11.7 million, respectively, of mortgage debt assumeddirect internal costs incurred to support our development program.

Valuation of Real Estate Investments

We evaluate whether there are any indicators that have occurred, including property operating performance and general market conditions, that would result in us determining that the carrying value of our real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. If such indicators occur, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the Fairfield Portfolio acquisitionuse and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and the resulting impairment, if any, could differ from the actual gain or loss recognized upon ultimate sale in an arm's length transaction. If the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. Changes in our disposition strategy or changes in the first quartermarketplace may alter the hold period of 2014.an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.

Our equity in income ofWe evaluate our investments in real estate partnerships increased in 2014, as compared to 2013, as follows (in thousands):
  Ownership 2014 2013 Change
GRI - Regency, LLC (GRIR) 40.00% $13,727
 12,789
 938
Macquarie CountryWide-Regency III, LLC (MCWR III) (1)
 —% 
 53
 (53)
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% 1,431
 1,727
 (296)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 233
 1,274
 (1,041)
Cameron Village, LLC (Cameron) 30.00% 1,008
 662
 346
RegCal, LLC (RegCal) 25.00% 966
 332
 634
Regency Retail Partners, LP (the Fund) (2)
 20.00% 27
 7,749
 (7,722)
US Regency Retail I, LLC (USAA) 20.01% 567
 487
 80
BRE Throne Holdings, LLC (BRET) (3)
 —% 
 4,499
 (4,499)
Other investments in real estate partnerships 50.00% 13,311
 2,146
 11,165
Total investments in real estate partnerships   $31,270
 31,718
 (448)
         
(1) As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
(2) On August 13, 2013, Regency Retail Partners, LP (the "Fund") sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund was dissolved following the final distribution of proceeds in 2014.
(3) On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, its share of the undistributed income of the partnership, and a redemption premium. Regency no longer has any interest in the BRET partnership.

The decrease infor impairment whenever there are indicators, including underlying property operating performance and general market conditions, that the value of our equity in income of investments in real estate partnerships may be impaired. An investment in a real estate partnerships is principally dueconsidered impaired only if we determine that its fair value is less than the net carrying value of the investment in that real estate partnerships on an other-than-temporary basis. Cash flow projections for the investments consider property level factors, such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. We consider various qualitative factors to determine if a decrease in the value of our investment is other-than-temporary. These factors include the age of the real estate partnerships, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity and relationships with our partners and banks. If we believe that the decline in the fair value of the investment is temporary, no impairment charge is recorded. If our analysis indicates that there is an other-than-temporary impairment related to the following:investment in a particular real estate partnership, the carrying value of the investment will be adjusted to an amount that reflects the estimated fair value of the investment.

$947,000The fair value of pro-rata gains on onereal estate investments is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization or the traditional discounted cash flow methods. Such cash flow projections consider factors such as expected future operating property disposedincome, trends and prospects, as well as the effects of within GRIR.demand, competition and other factors, and therefore are subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.

$1.0 million decrease within Columbia II dueDerivative Instruments

The Company utilizes financial derivative instruments to $424,000manage risks associated with changing interest rates. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of pro-rata impairment losses recognized upon saleknown and uncertain cash amounts, the amount of two propertieswhich are determined by interest rates.  The Company's derivative financial instruments are used to manage differences in 2014the amount, timing, and $830,000duration of gains recognized in 2013the Company's known or expected cash payments principally related to the Company's borrowings.  For additional information on the sale of 4 operating propertiesCompany’s use and one land parcel;
$654,000 of pro-rata gains on one operating property disposed of within RegCal in 2014;
The Fund sold all its operating properties in August 2013accounting for pro-rata gains of $7.4 million. The only activity in 2014 was collection of remaining receivablesderivatives, see Notes 1 and 10 to the final distribution;
$4.5 million decrease from liquidating our ownership interest in BRET in October 2013; and,
$11.2 million increase within our Other investment partnerships driven by the 2014 gains on sale of two land parcels and two operating properties.Consolidated Financial Statements.

5853




The following representsCompany assesses effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the remaining components that comprised netinterest rate swaps associated with our cash flow hedges is recorded in other comprehensive income attributable towhich is included in accumulated other comprehensive loss on our consolidated balance sheet and our consolidated statement of equity. Our cash flow hedges become ineffective if critical terms of the common stockholdershedging instrument and unit holders for the year ended December 31, 2014,debt instrument do not perfectly match such as compared tonotional amounts, settlement dates, reset dates, calculation period and LIBOR rate.  If a cash flow hedge is deemed ineffective, the year ended December 31, 2013, (in thousands):
  2014 2013 Change
Income from continuing operations before tax $132,774
 84,297
 48,477
Income tax (benefit) expense of taxable REIT subsidiary (996) 
 (996)
Discontinued operations      
Gain on sale of operating properties, net of tax 
 57,953
 (57,953)
Operating income 
 7,332
 (7,332)
Income (loss) from discontinued operations 
 65,285
 (65,285)
Gain on sale of real estate, net of tax 55,077
 1,703
 53,374
Income attributable to noncontrolling interests (1,457) (1,481) 24
Preferred stock dividends (21,062) (21,062) 
Net income (loss) attributable to common stockholders $166,328
 128,742
 37,586
Net income attributable to exchangeable operating partnership units 319
 276
 43
Net income (loss) attributable to common unit holders $166,647
 129,018
 37,629

A $1.0 million tax benefit wasineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns. We recognized $55.1 million of gains on sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.

Comparison of the years ended December 31, 2013 and 2012:

Our revenues increased as summarizedearnings in the following table (in thousands):
  2013 2012 Change
Minimum rent $353,833
 340,940
 12,893
Percentage rent 3,583
 3,323
 260
Recoveries from tenants and other income 106,494
 103,155
 3,339
Management, transaction, and other fees 25,097
 26,511
 (1,414)
Total revenues $489,007
 473,929
 15,078

Minimum rent increased as follows:

$22.5 million increase due to the acquisitions of operating properties and operations beginning at development properties; and

$8.2 million increase in minimum rent from same properties, which was driven by rental rate and occupancy growth and increases from contractual rent steps in existing leases. Same property includes operating properties owned for the entirety of both periods being presented.

These increases were offset by a $17.8 million decrease due to the sale of a 15-property portfolio in July 2012 not considered discontinued operations.

Recoveries from tenants and other income represent reimbursements from tenants for their pro-rata share of the operating, maintenance, and real estate tax expenses that we incur to operate our shopping centers, as well as other income earned at our operating properties. Increases are due to the following:

$4.7 million increase due to the acquisition of operating properties and operations beginning at development properties during 2013 and 2012; and

$6.1 million increase in recoveries at same properties, which was driven primarily by an increase in occupancy and an increase in recoverable costs.


59



These increases were offset by a $5.1 million decrease due to the sale of a 15-property portfolio in July 2012 not considered discontinued operations.

Other income decreased by $2.2 million as a result of final distributions from our terminated third party managed captive insurance program and establishing a consolidated captive insurance subsidiary during 2012.

We earned fees, at market-based rates, for asset management, property management, leasing, acquisition, disposition and financing services that we provided to our co-investment partnerships and third parties as follows (in thousands):
  2013 2012 Change
Asset management fees $6,205
 6,488
 (283)
Property management fees 13,692
 14,224
 (532)
Leasing commissions and other fees 5,200
 5,799
 (599)
  $25,097
 26,511
 (1,414)

Asset and property management fees decreased approximately $815,000 due to the liquidation of two unconsolidated real estate partnerships during 2013, resulting in $1.1 million reduction in asset and property management fees, partially offset by higher asset and property management fees from our other partnerships. Leasing commissions and other fees decreased during 2013, as compared to 2012, due to the two liquidations discussed above and a decrease in leasing activities performed for co-investment partnerships and third parties during 2013, as occupancy levels stabilize and less vacant GLA was available for lease.

Our operating expenses increased as summarized in the following table (in thousands):
  2013 2012 Change
Depreciation and amortization $130,630
 119,008
 11,622
Operating and maintenance 71,018
 66,687
 4,331
General and administrative 61,234
 61,700
 (466)
Real estate taxes 53,726
 52,911
 815
Other operating expenses 8,079
 7,187
 892
Total operating expenses $324,687
 307,493
 17,194
Depreciation and amortization increased $11.6 million. The increase is largely attributable to the following: $8.3 million from acquisitions, $6.5 million at same properties, and $4.7 million from new development operations, offset by $7.5 million decrease from the sale of a 15 property portfolio in July 2012 not considered discontinued operations.

Operating and maintenance increased $4.3 million. The increase substantially relates to the following: $4.0 million from acquisitions, $1.6 million from new development operations, and $3.0 million at same properties, offset by $4.3 million from the sale of a 15 property portfolio in July 2012 not considered discontinued operations.

General and administrative expenses decreased approximately $466,000 largely due to greater capitalization of development overhead costs of approximately $1.4 million, due to higher volume of development projects, offset by a decrease in capitalization of leasing overhead costs of $1.2 million as occupancy levels stabilize and less vacant GLA was available to lease. The net change in compensation and other overhead costs resulted in additional savings of approximately $200,000.

Real estate taxes increased approximately $815,000. The increase largely consists of the following: $2.4 million from acquisitions and new development operations, $1.3 million at same properties from higher assessed values, offset by $2.9 million from the sale of a 15 property portfolio in July 2012 not considered discontinued operations.

Other operating expenses increased approximately $892,000 primarily due to an increase in environmental remediation reserves, offset by decreases in bad debt expense and acquisition and pursuit costs.








60





period affected.

The following table presentsfair value of the componentsCompany's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of other expense (income) (in thousands):

  2013 2012 Change
Interest expense, net $108,966
 112,129
 (3,163)
Provision for impairment 6,000
 20,316
 (14,316)
Early extinguishment of debt 32
 852
 (820)
Net investment (income) loss (3,257) (2,057) (1,200)
Total other expense (income) $111,741
 131,240
 (19,499)

See table below for a discussioneach derivative.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest expense.

Duringrate curves and implied volatilities.  The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the year ended December 31, 2013, we recognized a $6.0 million impairment on a single operating property. During the year ended December 31, 2012, we recognized total impairments of $20.3 million, including $18.1 million related to the 15-property portfolio sold in July 2012, and $2.2 million related to three land parcels.

During 2013, we repaid two mortgages early with minimal remaining unamortized loan costs. On July 20, 2012, we repaid $150.0 million of our Term Loan, and as a result of this early extinguishment of debt, we expensed approximately $852,000 in remaining unamortized loan costs.

The $1.2 million increase in net investment income from deferred compensation plan related to the changerespective counterparty's nonperformance risk in the fair value of plan assets from December 31, 2012 to December 31, 2013 and is consistent with the change in plan liabilities, included in general and administrative expenses above.

The following table presents the change in interest expense (in thousands):
  2013 2012 Change
Interest on notes payable $103,143
 103,610
 (467)
Interest on unsecured credit facilities 3,937
 4,388
 (451)
Capitalized interest (6,078) (3,686) (2,392)
Hedge interest 9,607
 9,492
 115
Interest income (1,643) (1,675) 32
  $108,966
 112,129
 (3,163)

Our interest expense decreased primarily due to paying down our unsecured credit facilities and mortgages, coupled with greater interest capitalization on development projects, driven by the increase in cumulative development project costs over the prior year.

measurements. 



Recent Accounting Pronouncements

See Note 1 to Consolidated Financial Statements.

Environmental Matters


We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to more environmentally friendly systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy for third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so.








61




Our equity in incomeAs of investments in real estate partnerships increased in 2013, as compared to 2012, as follows (in thousands):

  Ownership 2013 2012 Change
GRI - Regency, LLC (GRIR) 40.00% $12,789
 9,311
 3,478
Macquarie CountryWide-Regency III, LLC (MCWR III) (1)
 —% 53
 (22) 75
Columbia Regency Retail Partners, LLC (Columbia I) 20.00% 1,727
 8,480
 (6,753)
Columbia Regency Partners II, LLC (Columbia II) 20.00% 1,274
 290
 984
Cameron Village, LLC (Cameron) 30.00% 662
 596
 66
RegCal, LLC (RegCal) 25.00% 332
 540
 (208)
Regency Retail Partners, LP (the Fund) (2)
 20.00% 7,749
 297
 7,452
US Regency Retail I, LLC (USAA) 20.01% 487
 297
 190
BRE Throne Holdings, LLC (BRET) (3)
 —% 4,499
 2,211
 2,288
Other investments in real estate partnerships 50.00% 2,146
 1,807
 339
Total investments in real estate partnerships   $31,718
 23,807
 7,911
(1) As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
(2) On August 13, 2013, Regency Retail Partners, LP (the "Fund") sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund will be dissolved following the final distribution of proceeds.
(3) On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, its share of the undistributed income of the partnership, and a redemption premium. Regency no longer has any interest in the BRET partnership.

The increase in our equity in income in investments in real estate partnerships is principally due to the following:

$3.5 million increase from the GRIR partnership due to various factors, including: increased tenant percentage rent, recovery revenue rates, and settlement proceeds; coupled with lower interest expense as a result of paying off debt in 2012 and the loss on debt extinguishment and provision for impairment in 2012 that did not occur in 2013. These increases are offset by higher depreciation expense from redevelopments.

$6.8 million decrease from the Columbia I partnership primarily due to our $6.9 million pro-rata gain on sale of an operating property that was sold in April 2012,

$7.5 million increase from the Fund due to recognizing $7.4 million pro-rata gain on the sale of all operating properties within the Fund in August 2013, and

$2.3 million increase from our ownership interest retained in BRET, as part of the 15-property portfolio sale completed in July 2012, which we redeemed 100% of our ownership interest for cash in October 2013.



62



The following represents the remaining components that comprised net income attributable to the common stockholders and unit holders for the year ended December 31, 20132015, as compared we had accrued liabilities of $9.1 million for our pro-rata share of environmental remediation. We believe that the ultimate disposition of currently known environmental matters will not have a material effect on our financial position, liquidity, or results of operations; however, we can give no assurance that existing environmental studies on our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the year ended December 31, 2012, (in thousands):
  2013 2012 Change
Income from continuing operations before tax $84,297
 59,003
 25,294
Income tax (benefit) expense of taxable REIT subsidiary 
 13,224
 (13,224)
Discontinued operations      
Gain on sale of operating properties, net of tax 57,953
 21,855
 36,098
Provision for impairment 
 54,500
 (54,500)
Operating income 7,332
 10,917
 (3,585)
(Loss) income from discontinued operations 65,285
 (21,728) 87,013
Gain on sale of real estate, net of tax 1,703
 2,158
 (455)
Income attributable to noncontrolling interests (1,481) (342) (1,139)
Preferred stock dividends (21,062) (32,531) 11,469
Net income (loss) attributable to common stockholders $128,742
 (6,664) 135,406
Net income attributable to exchangeable operating partnership units 276
 106
 170
Net income (loss) attributable to common unit holders $129,018
 (6,558) 135,576

The decrease in income tax expense of taxable REIT subsidiary is due to the large expense recognized during 2012 as a full valuation allowance was established on the balance of our deferred tax assets.

Income from discontinued operations of $65.3 million for the year ended December 31, 2013 included $58.0 million in gains, net of taxes, from the sale of twelve properties and the operationscurrent environmental condition of the shopping centers sold. Loss from discontinued operationswill not be affected by tenants and occupants, by the condition of $21.7 million for the year ended December 31, 2012 included the operations of the shopping centers sold during 2012nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and 2013, and $21.9 millionregulations or their interpretation will not result in gains, net of taxes, from the sale of five properties; offset by $54.5 million of impairment losses.

The decrease in preferred stock dividends is attributableadditional environmental liability to the $9.3 million non-cash charges recognized during 2012 upon redemption of the Series 3, 4 and 5 Preferred Stock.us.


63




Supplemental Earnings Information

We use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of ourthe Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to oursthe Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.

The following are our definitions of
Pro-Rata Same Property Net Operating Income ("NOI"), FundsNOI:
Our pro-rata same property NOI grew 4.1% from Operations ("FFO"),the following major components:
(in thousands) 2015 2014 Change
Base rent $468,085
 451,031
 17,054
Percentage rent 5,066
 4,885
 181
Recovery revenue 136,928
 130,922
 6,006
Other income 7,644
 8,985
 (1,341)
Operating expenses 169,047
 164,656
 4,391
Pro-rata same property NOI (1)
 $448,676
 431,167
 17,509
(1) See the end of the Supplemental Earnings Information section for a reconciliation to the nearest GAAP measure.

Pro-rata same property base rent increased $17.1 million, driven by $5.8 million increase in contractual rent steps and $11.2 million increase in rental rate growth and changes in occupancy.

Pro-rata same property recovery revenue increased $6.0 million due to improvements in rent paying occupancy and increases in recoverable costs.

Pro-rata same property other income decreased $1.3 million during 2015 as a result of a large settlement fee earned in 2014.    

Pro-rata same property operating expenses increased $4.4 million primarily associated with increased real estate taxes, property management fees, cleaning, and landscaping costs.

Same Property Rollforward:

Our same property pool includes the following property count, pro-rata GLA, and changes therein:
 2015 2014
(GLA in thousands)Property CountGLA Property CountGLA
Beginning same property count298
25,526
 304
25,109
Acquired properties owned for entirety of comparable periods4
427
 6
560
Developments that reached completion by beginning of earliest comparable period presented3
790
 5
360
Disposed properties(5)(260) (17)(680)
SF adjustments (1)

25
 
177
Ending same property count300
26,508
 298
25,526
(1) SF adjustments arise from remeasurements or redevelopments.


NAREIT FFO and Core FFO:

Our reconciliation of net income available to common shareholders to NAREIT FFO and Core FFO which we believe to be beneficial non-GAAP performance measures used in understanding our operational results:

Ÿ
NOI is calculated as total property revenues (minimum rent, percentage rents, and recoveries from tenants and other income) less direct property operating expenses (operating and maintenance and real estate taxes) from the properties owned by us, and excludes corporate-level income (including management, transaction, and other fees), for the entirety of the periods presented. NOI excludes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees

is as follows:
(in thousands, except share information) 2015 2014
Reconciliation of Net income to NAREIT FFO    
Net income attributable to common stockholders$128,994
 166,328
Adjustments to reconcile to NAREIT FFO:    
Depreciation and amortization (1)
 182,103
 184,750
Provision for impairment (2)
 1,820
 983
Gain on sale of operating properties, net of tax (2)
 (36,642) (64,960)
Gain on remeasurement of investment in real estate partnership 
 (18,271)
Exchangeable partnership units 240
 319
NAREIT FFO attributable to common stockholders$276,515
 269,149
Reconciliation of NAREIT FFO to Core FFO    
NAREIT FFO$276,515
 269,149
Adjustments to reconcile to Core FFO:    
Development and acquisition pursuit costs (2)(3)
 2,409
 2,598
Income tax 
 (996)
Gain on sale of land (2)
 (73) (3,731)
Provision for impairment to land (2)
 
 699
Interest rate swap ineffectiveness (2)
 5
 30
Early extinguishment of debt (2)
 8,239
 51
Change in executive management 2,193
 
Gain on sale of AmREIT stock, net of costs (3)
 
 (5,960)
Dividends from investments (416) (334)
Core FFO attributable to common stockholders$288,872
 261,506
Pro-Rata(1) information includes 100%Includes Regency's pro-rata share of our consolidated properties plus our ownership interest in our unconsolidated real estate investment partnerships.

Same Property information is provided for operating properties that were owned and operated for the entirety of both periods being compared and excludes all Properties in Development and Non-Same Properties. A Non-Same Property is a property acquired during either period being compared, a development completion that is less than 90% funded and 95% leased or features less than two years of anchor operations. Same Property also excludes projects in development, which represent projects owned and intended to be developed, including partially operating properties acquired specifically for redevelopment and excluding land held for future development. See note 1 to the consolidated financial statements for an expanded definition of properties in development.
Same Property NOI includes NOI for Same Property, which is a key measure used by management in evaluating the performance of our properties.

FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts ("NAREIT") defines as net income, computed in accordance with GAAP, excluding gains and losses from sales of depreciable property,co-investment partnerships, net of tax, excluding operating real estate impairments, plus depreciationpro-rata share attributable to noncontrolling interests.
(2) Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3) 2014 development and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We compute FFO for all periods presented in accordanceacquisition pursuit costs exclude AmREIT, Inc. ("AmREIT") pursuit costs of $1.8 million, which are shown net with NAREIT's definition. Many companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since FFO excludes depreciation and amortization and gains and losses from depreciable property dispositions, and impairments, it can provide a performance measure that, when compared year over year, reflects the impactgain on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspectivesale of our financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, FFO is a supplemental non-GAAP financial measure of our operating performance, which does not represent cash generated from operating activities in accordance with GAAP and therefore, should not be considered an alternative for cash flow as a measure of liquidity.AmREIT stock.

Core FFO is an additional performance measure used by Regency as the computation of FFO includes certain non-cash and non-comparable items that affect the Company's period-over-period performance.  Core FFO excludes from FFO, but is not limited to: (a) transaction related gains, income or expense; (b) impairments on land; (c) gains or losses from the early extinguishment of debt; and (d) other non-core amounts as they occur.  The Company provides a reconciliation of FFO to Core FFO below.


6445



Reconciliation of Same Property NOI to Nearest GAAP Measure:

Our reconciliation of property revenues and property expenses to Same Property NOI, on a pro-rata basis, for the years ended December 31, 2014 and 2013 is as follows (in thousands):follows:
 2014 2013 2015 2014
 Same Property 
Other (1)
 Total Same Property 
Other (1)
 Total
Income from continuing operations, before tax $212,088
 (79,314) 132,774
 184,819
 (100,522) 84,297
(in thousands) Same Property 
Other (1)
 Total Same Property 
Other (1)
 Total
Income from continuing operations $233,580
 (116,643) 116,937
 218,753
 (85,979) 132,774
Less:                        
Management, transaction, and other fees 
 24,095
 24,095
 
 25,097
 25,097
 
 25,563
 25,563
 
 24,095
 24,095
Other (2)
 6,062
 3,668
 9,730
 6,511
 1,727
 8,238
 6,977
 3,081
 10,058
 8,452
 1,590
 10,042
Plus:                        
Depreciation and amortization 120,735
 27,056
 147,791
 118,176
 12,454
 130,630
 129,837
 16,992
 146,829
 130,962
 16,829
 147,791
General and administrative 
 60,242
 60,242
 
 61,234
 61,234
 
 65,600
 65,600
 
 60,242
 60,242
Other operating expense, excluding provision for doubtful accounts 614
 5,690
 6,304
 2,586
 3,702
 6,288
 536
 4,937
 5,473
 933
 5,606
 6,539
Other expense (income) 28,064
 54,982
 83,046
 35,334
 76,407
 111,741
 26,352
 83,884
 110,236
 29,661
 53,385
 83,046
Equity in income (loss) of investments in real estate excluded from NOI (3)
 60,030
 (2,236) 57,794
 64,439
 (5,033) 59,406
 65,348
 1,787
 67,135
 59,310
 (1,439) 57,871
NOI from discontinued operations 
 
 
 
 10,866
 10,866
Pro-rata NOI $415,469
 38,657
 454,126
 398,843
 32,284
 431,127
 $448,676
 27,913
 476,589
 431,167
 22,959
 454,126
(1) Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities. 
(2) Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3) Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

Our same property pool includes the following property count, pro-rata GLA (in thousands), and changes therein during the years ended December 31, 2014 and 2013:
 2014 2013
 Property CountGLA Property CountGLA
Beginning same property count304
25,109
 323
25,803
Acquired properties owned for entirety of comparable periods6
560
 6
476
Developments that reached completion by beginning of earliest comparable period presented5
360
 4
359
Disposed properties(17)(680) (29)(1,683)
SqFT adjustments (1)

177
 
154
Ending same property count298
25,526
 304
25,109
(1) SqFT adjustments arise from remeasurements or redevelopments.

The major components of pro-rata same property NOI growth of 4.2% include the following:
  2014 2013 Change
Base rent $433,332
 420,334
 12,998
Percentage rent 4,813
 4,862
 (49)
Recovery revenue 126,929
 119,454
 7,475
Other income 8,543
 6,885
 1,658
Operating expenses 158,148
 152,692
 5,456
Pro-rata same property NOI $415,469
 398,843
 16,626

Pro-rata same property base rent increased $13.0 million, driven by $5.1 million increase in contractual rent steps and $7.9 million increase in rental rate growth and changes in occupancy.


6546



Pro-rata same property recovery revenue increased $7.5 million due to greater recovery rates driven by market rates and occupancy improvements, as well as increases in recoverable costs.

Pro-rata same property operating expenses increased $5.5 million dueLiquidity and Capital Resources

Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to increasestime access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in real estate tax assessmentsexchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. The following table represents the remaining available capacity under our at the market ("ATM") equity program and increased common area expenses primarily related to snow removal costs associated with the inclement winter weather in 2014.our unsecured credit facilities:

(in thousands) December 31, 2015
ATM equity program (see note 12)  
Total capacity $200,000
Remaining capacity $83,300
   
Line of Credit (the "Line") (see note 9)  
Total capacity $800,000
Remaining capacity (1)
 $794,100
Maturity (2)
 May 2019
(1) Net of letters of credit.
  
(2) The Company has the option to extend the maturity for two additional six-month periods.


Our reconciliationThe following table summarizes net cash flows related to operating, investing, and financing activities of the Company:
(in thousands) 2015 2014 Change
Net cash provided by operating activities $275,637
 277,742
 (2,105)
Net cash used in investing activities (139,346) (210,290) 70,944
Net cash used in financing activities (213,211) (34,360) (178,851)
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 (110,012)
Total cash and cash equivalents $36,856
 113,776
 (76,920)

Net cash provided by operating activities:

Net cash provided by operating activities increased by $2.1 million during 2015 as compared to 2014 due to:
$18.3 million increase in cash from operating income; and
$3.9 million increase in operating cash flow distributions from our unconsolidated real estate partnerships as several redevelopment projects were completed and began distributing cash flows; reduced by,
$12.3 million net income availabledecrease in cash due to timing of cash receipts and payments related to operating activities; and
$11.9 million decrease in cash from payments to settle our treasury hedges in connection with our bond issuances. During 2015 we paid $7.3 million as compared to receiving $4.6 million in 2014 because of changes in the underlying ten year treasury rates.
We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common shareholders to FFO and Core FFOpreferred stock and unit holders, which were $202.8 million and $194.0 million for the years ended December 31, 20142015 and 20132014, respectively. Our dividend distribution policy is set by our Board of Directors who monitors our financial position. Our Board of Directors recently declared our common stock quarterly dividend of $0.500 per share, payable on March 3, 2016. Future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as follows (in thousands, except share information):a REIT for federal income tax purposes.



47




Net cash used in investing activities:

Net cash used in investing activities decreased by $70.9 million primarily due to a decrease in shopping center acquisitions and development expenditures during 2015:
  2014 2013
Reconciliation of Net income to FFO    
Net income (loss) attributable to common stockholders$166,328
 128,742
Adjustments to reconcile to FFO:    
Depreciation and amortization (1)
 184,750
 173,497
Provision for impairment (2)
 983
 6,000
Gain on sale of operating properties, net of tax (2)
 (64,960) (67,894)
Gain on remeasurement of investment in real estate partnership (18,271) 
Exchangeable partnership units 319
 276
FFO$269,149
 240,621
Reconciliation of FFO to Core FFO    
FFO$269,149
 240,621
Adjustments to reconcile to Core FFO:    
Development and acquisition pursuit costs (2)(3)
 2,598
 1,344
Income tax (996)  
Gain on sale of land (2)
 (3,731) 
Provision for impairment to land (2)
 699
 
Interest rate swap ineffectiveness (2)
 30
 (21)
Early extinguishment of debt (2)
 51
 (325)
Gain on sale of AmREIT stock, net of costs (3)
 (5,960) 
Dividends from investments (334) 
Core FFO$261,506
 241,619
(in thousands) 2015 2014 Change
Cash flows from investing activities:      
Acquisition of operating real estate $(42,983) (112,120) 69,137
Advance deposits on acquisition of operating real estate (2,250) 
 (2,250)
Real estate development and capital improvements (205,103) (238,237) 33,134
Proceeds from sale of real estate investments 108,822
 118,787
 (9,965)
Collection of notes receivable 1,719
 
 1,719
Investments in real estate partnerships (20,054) (23,577) 3,523
Distributions received from investments in real estate partnerships 23,801
 37,152
 (13,351)
Dividends on investments 243
 243
 
Acquisition of securities (31,941) (23,760) (8,181)
Proceeds from sale of securities 28,400
 31,222
 (2,822)
Net cash used in investing activities $(139,346) (210,290) 70,944
Significant investing and divesting activities included:

We acquired one shopping center in 2015, compared to four during 2014.

We received proceeds of $108.8 million from the sale of five shopping centers and two out-parcels in 2015, compared to $118.8 million for eleven shopping centers and six out-parcels in 2015.

We invested $20.1 million in our unconsolidated partnerships during 2015 to fund our share of maturing mortgage debt and redevelopment activities. In 2014, we invested $23.6 million to acquire an operating property and to fund redevelopment activity.

Distributions from our unconsolidated partnerships include return of capital from sales or financing proceeds. The $23.8 million received in 2015 includes $12.8 million of proceeds from the sale of one shopping center with a co-investment partner and $11.0 million of financing proceeds. Distributions in 2014 were from real estate sales proceeds of $32.1 million and $5.1 million from refinancing a loan.

Acquisition of securities and proceeds from sale of securities include investments in equity and debt securities. During 2015, we invested $7.9 million of funds held in our captive insurance subsidiary in available-for-sale marketable securities. Our insurance subsidiary is required to maintain statutory minimum capital and surplus, and therefore, our access to these securities may be limited. In 2014, we paid $14.3 million for the acquisition of AmREIT common stock, and received $22.1 million in proceeds upon the subsequent sale. The remaining activity, during both 2015 and 2014, primarily relating to our deferred compensation plan.

We plan to continue developing and redeveloping shopping centers for long-term investment purposes. We deployed capital of $205.1 million for the development, redevelopment, and improvement of our real estate properties as comprised of the following:

48



(in thousands) 2015 2014 Change
Capital expenditures:      
Land acquisitions for development / redevelopment $5,135
 34,650
 (29,515)
Building and tenant improvements 30,103
 35,759
 (5,656)
Redevelopment costs 50,933
 48,853
 2,080
Development costs 100,111
 98,367
 1,744
Capitalized interest 6,740
 7,141
 (401)
Capitalized direct compensation 12,081
 13,467
 (1,386)
Real estate development and capital improvements $205,103
 238,237
 (33,134)

During 2015 we acquired two land parcels for new development projects as compared to six in 2014.

Building and tenant improvements decreased $5.7 million during the year ended December 31, 2015 primarily related to timing of capital projects.

Redevelopment expenditures were higher during 2015 due to the timing, magnitude, and number of projects
currently in process. We intend to continuously improve our portfolio of shopping centers through
redevelopment which can include adjacent land acquisition, existing building expansion, new out-parcel
building construction, and tenant improvement costs. The size and scope of each redevelopment project
varies with each redevelopment plan.

The $1.7 million increase in our development project expenditures was due to the size of and progress on developments. See the table below for a detail of current and recently completed development projects.

Capitalized direct compensation represents overhead costs of our development and construction team directly related to the development projects, with the majority of capitalizable direct compensation costs incurred at or near inception of a development project. The decreased number and size of projects starting in 2015 as compared to 2014 resulted in the decrease in capitalized compensation costs. During 2015 we started $106.1 million of development and redevelopment projects as compared to $213.7 million in 2014.

We have a staff of employees who directly support our development and redevelopment program. Internal compensation costs directly attributable to these activities are capitalized as part of each project as summarized in the table above. Changes in the level of future development and redevelopment activity could adversely impact results of operations by reducing the amount of internal costs for development and redevelopment projects that may be capitalized. A 10% reduction in development and redevelopment activity without a corresponding reduction in the compensation costs directly related to our development and redevelopment activities could result in an additional charge to net income of $1.4 million per year.

As of December 31, 2015 and 2014, we had seven development projects that were either under construction or in lease up. The following table summarizes our development projects:
December 31, 2015
(in thousands, except cost PSF)            
Property Name Location Start Date 
Estimated Net Development Costs (1)
 % of Costs Incurred GLA 
Cost PSF GLA (1)
 Estimated/Actual Anchor Opens
Brooklyn Station on Riverside Jacksonville, FL Q4-13 15,070
 84% 50
 301
 Oct-14
Willow Oaks Crossing Concord, NC Q2-14 13,777
 95% 69
 200
 Dec-15
CityLine Market Richardson, TX Q3-14 27,740
 78% 80
 347
 Apr-16
Belmont Shopping Center Ashburn, VA Q3-14 28,286
 88% 91
 311
 Aug-15
The Village at La Floresta Brea, CA Q4-14 33,116
 83% 87
 381
 Feb-16
CityLine Market Phase II Richardson, TX Q4-15 6,172
 43% 21
 281
 May-16
Northgate Marketplace Phase II Medford, OR Q4-15 39,690
 12% 179
 222
 Nov-16
      $163,851
 65% 577
 $284
(2) 
 
(1) Includes leasing costs, and is net of tenant reimbursements.
(2) Amount represents a weighted average.


49



The following table summarizes our completed development projects:
December 31, 2015
(in thousands, except cost PSF)        
Property Name Location Completion Date 
Net Development Costs (1)
 GLA 
Cost PSF GLA (1)
Fountain Square Miami, FL 6/30/2015 $55,937
 177
 $316
Persimmon Place Dublin, CA 9/30/2015 59,976
 153
 392
Total     $115,913
 330
 $351
(1) Includes Regency'sleasing costs, and is net of tenant reimbursements.

Net cash used in financing activities:
Net cash flows used in financing activities increased by $178.9 million during 2015 primarily from debt repayments, net of proceeds from debt and equity issuances, as follows:
(in thousands) 2015 2014 Change
Cash flows from financing activities:      
Equity issuances $198,494
 102,453
 96,041
Stock and operating partnership unit redemptions 
 (300) 300
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,341) (5,303) (38)
Dividend payments (202,753) (193,962) (8,791)
Unsecured credit facilities, net 90,000
 
 90,000
Debt issuance 238,435
 258,378
 (19,943)
Debt repayment (532,046) (195,626) (336,420)
Other 
 
 
Net cash used in financing activities $(213,211) (34,360) (178,851)

Significant financing activities during the years ended December 31, 2015 and 2014 include:

During 2015, the Parent Company issued 2.9 million shares of common stock in an underwritten forward public equity offering that settled in November 2015 resulting in net proceeds of $185.8 million. Additionally, the Parent company issued 189,000 shares of common stock through its ATM program at an average price of $67.86 per share resulting in net proceeds of $12.7 million. During 2014, the Parent Company issued 1.7 million shares of common stock through our ATM program at an average price of $60.00 per share. The proceeds were used to repay debt and fund investment activities.

During 2015, we increased our dividend distribution rate on our common stock and operating partnership units.

During 2015, we borrowed $90.0 million on our Term Loan, with no such borrowings during 2014.

During both 2015 and 2014, we issued new $250.0 million fixed rate ten-year unsecured public debt, net of discount and issuance costs, and received proceeds of $4.3 million and $10 million from a non-recourse property mortgages during 2015 and 2014, respectively.

During 2015, we used $532.0 million to repay debt, including $350.0 million to repay our 5.25% fixed rate ten-year unsecured public debt that matured in August 2015, $100 million to redeem a portion of our 2017 unsecured public debt in November 2015, $76.2 million to repay three mortgages that matured in 2015, and $5.9 million for scheduled principal payments. During 2014, we used $195.6 million to repay debt, including $150.0 million to repay our 4.95% fixed-rate ten-year unsecured public debt that matured, $38.7 million to repay mortgages that matured in 2014, and $6.9 million for scheduled principal payments.

We endeavor to maintain a high percentage of unencumbered assets. As of December 31, 2015, 80.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain availability on the Line. Our coverage ratio, including our pro-rata share of unconsolidated co-investmentour partnerships, was 2.8 and 2.5 times for the trailing four quarters ended December 31, 2015 and December 31, 2014, respectively. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of pro-rata share attributable to noncontrolling interests.
(2) Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3) Developmentdeal costs, depreciation and acquisition pursuit costs exclude AmREIT pursuit costs of $1.8 million, which are shown net with the gain on sale of AmREIT stock.amortization (“Core EBITDA”)



6650



divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.

Through the end of 2016, we estimate that we will require approximately $198.7 million of cash, including $126.2 million to complete in-process developments and redevelopments, $41.4 million to repay maturing debt, and $31.1 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. If we start new developments or redevelop additional shopping centers, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease. To meet our cash requirements, we may utilize cash generated from operations, proceeds from the sale of real estate, available borrowings from our Line, and when the capital markets are favorable, proceeds from the sale of equity and the issuance of new long-term debt.     

We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt or fund
our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality,
unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue
new secured or unsecured debt to fund our obligations, as needed.

We have $300.0 million of fixed rate, unsecured debt maturing June 15, 2017. We expect to issue new fixed rate unsecured debt in 2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new long-term debt issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 3.48%, respectively. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield. We will cash settle these forward starting interest rate swaps when we issue the new debt. The actual cash settlement may differ from the current fair value of these interest rate swaps based on movements in interest rates.

Our Line, Term Loan, and unsecured loans require that we remain in compliance with various covenants, which are
described in Note 9 to the Consolidated Financial Statements. We are in compliance with these covenants at December 31, 2015 and expect to remain in compliance.

Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, unsecured credit facilities and interest rate swap obligations as described further below and in Note 9 and Note 10 to the Consolidated Financial Statements. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business.

The following table of Contractual Obligations summarizes our debt maturities, including our pro-rata share of obligations within co-investment partnerships as of December 31, 2015, and excludes the following:

Recorded debt premiums or discounts that are not obligations;

Obligations related to construction or development contracts, since payments are only due upon satisfactory performance under the contracts;

Letters of credit of $5.9 million issued to cover performance obligations on certain development projects, which will be satisfied upon completion of the development projects; and

Obligations for retirement savings plans due to uncertainty around timing of participant withdrawals, which are solely within the control of the participant, and are further discussed in Note 14 to the Consolidated Financial Statements. 

51



  Payments Due by Period  
(in thousands) 2016 2017 2018 2019 2020 Beyond 5 Years Total
Notes payable:              
Regency (1)
 $135,616
 497,180
 122,626
 329,140
 280,824
 909,264
 $2,274,650
Regency's share of joint ventures (1) (2)
 59,278
 44,641
 46,087
 39,511
 101,004
 329,155
 619,676
               
Operating leases:              
Regency 3,707
 2,823
 2,475
 2,203
 2,066
 10,154
 23,428
               
Subleases:              
Regency (123) (46) 
 
 
 
 (169)
               
Ground leases:              
Regency 4,866
 4,822
 4,899
 4,903
 4,327
 243,746
 267,563
Regency's share of joint ventures 414
 414
 414
 420
 422
 41,346
 43,430
               
Total $203,758
 549,834
 176,501
 376,177
 388,643
 1,533,665
 $3,228,578
(1) Includes interest payments.
(2) We are obligated to contribute our pro-rata share to fund maturities if they are not refinanced. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements.  In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. 


Critical Accounting Estimates

Knowledge about our accounting policies is necessary for a complete understanding of our financial statements. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities as of a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical and expected future results, current market conditions, and interpretation of industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness; however, the amounts we may ultimately realize could differ from such estimates.

Accounts Receivable and Straight Line Rent

Minimum rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes are the Company's principal source of revenue. As a result of generating this revenue, we will routinely have accounts receivable due from tenants. We are subject to tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical tenant collection rates, write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts and straight line rent reserve. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.

Real Estate Investments

Acquisition of Real Estate Investments

Upon acquisition of real estate operating properties, the Company estimates the fair value of acquired tangible assets (consisting of land, building, building improvements and tenant improvements) and identified intangible assets and liabilities (consisting of above and below-market leases and in-place leases), assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company allocates the estimated fair value to the applicable assets and liabilities. Fair value is determined based on an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

We strategically co-invest with partners to own, manage, acquire, develop and redevelop operating properties. We analyze our investments in real estate partnerships in order to determine whether the entity should be consolidated. If it is determined that these investments do not require consolidation because the entities are not variable interest entities (“VIEs”), we are not considered the primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or the limited partners (or non-managing members) have substantive participatory rights, then the selection of the accounting method used to account for our investments in real estate partnerships is generally determined by our voting interests and the degree of influence we have over the entity. Management uses its judgment when making these determinations. We use the equity method of accounting for investments in real estate partnerships when we own 20% or more of the voting interests and have significant influence but do not have a controlling financial interest, or if we own less than 20% of the voting interests but have determined that we have significant influence. Under the equity method, we record our investments in and advances to these entities as investments in real estate partnerships in our consolidated balance sheets, and our proportionate share of earnings or losses earned by the joint venture is recognized in equity in income (loss) of investments in real estate partnerships in our consolidated statements of operations.
Development of Real Estate Assets and Cost Capitalization

We capitalize the acquisition of land, the construction of buildings, and other specifically identifiable development costs incurred by recording them in properties in development in our accompanying Consolidated Balance Sheets. Other specifically identifiable development costs include pre-development costs essential to the development process, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Once a development property is substantially complete and held available for occupancy, these indirect costs are no longer capitalized.

52




Pre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering, and other professional fees related to evaluating the feasibility of developing a shopping center. If we determine it is probable that a specific project undergoing due diligence will not be developed, we immediately expense all related capitalized pre-development costs not considered recoverable.
Interest costs are capitalized to each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest cost capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business. During the years ended December 31, 2015, 2014, and 2013, we capitalized interest of $6.7 million, $7.1 million, and $6.1 million, respectively, on our development projects.
Real estate taxes are capitalized to each development project over the same period as we capitalize interest.
We have a staff of employees who directly support our development program. All direct internal costs attributable to these development activities are capitalized as part of each development project. The capitalization of costs is directly related to the actual level of development activity occurring. During the years ended December 31, 2015, 2014, and 2013, we capitalized $13.8 million, $16.1 million, and $11.7 million, respectively, of direct internal costs incurred to support our development program.

Valuation of Real Estate Investments

We evaluate whether there are any indicators that have occurred, including property operating performance and general market conditions, that would result in us determining that the carrying value of our real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. If such indicators occur, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and the resulting impairment, if any, could differ from the actual gain or loss recognized upon ultimate sale in an arm's length transaction. If the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.

We evaluate our investments in real estate partnerships for impairment whenever there are indicators, including underlying property operating performance and general market conditions, that the value of our investments in real estate partnerships may be impaired. An investment in a real estate partnerships is considered impaired only if we determine that its fair value is less than the net carrying value of the investment in that real estate partnerships on an other-than-temporary basis. Cash flow projections for the investments consider property level factors, such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. We consider various qualitative factors to determine if a decrease in the value of our investment is other-than-temporary. These factors include the age of the real estate partnerships, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity and relationships with our partners and banks. If we believe that the decline in the fair value of the investment is temporary, no impairment charge is recorded. If our analysis indicates that there is an other-than-temporary impairment related to the investment in a particular real estate partnership, the carrying value of the investment will be adjusted to an amount that reflects the estimated fair value of the investment.

The fair value of real estate investments is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization or the traditional discounted cash flow methods. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.

Derivative Instruments

The Company utilizes financial derivative instruments to manage risks associated with changing interest rates. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates.  The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings.  For additional information on the Company’s use and accounting for derivatives, see Notes 1 and 10 to the Consolidated Financial Statements.

53




The Company assesses effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in other comprehensive income which is included in accumulated other comprehensive loss on our consolidated balance sheet and our consolidated statement of equity. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate.  If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected.

The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.  The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. 


Recent Accounting Pronouncements

See Note 1 to Consolidated Financial Statements.

Environmental Matters

We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to more environmentally friendly systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy for third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so.

As of December 31, 20142015 we had accrued liabilities of $10.29.1 million for our pro-rata share of environmental remediation. We believe that the ultimate disposition of currently known environmental matters will not have a material effect on our financial position, liquidity, or results of operations; however, we can give no assurance that existing environmental studies on our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.

Off-Balance Sheet Arrangements

We do not have off-balance sheet arrangements, financings, or other relationships with other unconsolidated entities (other than our unconsolidated investment partnerships) or other persons, also known as variable interest entities, not previously discussed. Our unconsolidated investment partnership properties have been financed with non-recourse loans. We have no guarantees related to these loans.

Inflation/Deflation

Inflation has been historically low and has had a minimal impact on the operating performance of our shopping centers; however, inflation may become a greater concern in the future. Substantially all of our long-term leases contain provisions designed to mitigate the adverse impact of inflation. Most of our leases require tenants to pay their pro-rata share of operating expenses, including common-area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. However, during deflationary periods or periods of economic weakness, minimum rents and percentage rents will decline as the supply of available retail space exceeds demand and consumer spending declines. Occupancy declines resulting from a weak economic period will also likely result in lower recovery rates of our operating expenses.


54




Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Market Risk

We are exposed to two significant components of interest rate risk:

We have an $800.0$800.0 million Line commitment and a $165.0 million Term Loan commitment, as further described in Note 9 to the Consolidated Financial Statements. Our Line commitment has a variable interest rate that is based upon an annual rate of LIBOR plus 117.50.925 basis points and our Term Loan has a variable rate of LIBOR plus 1150.975 basis points and both are. Our Line is subject to a fee on the undrawn balances.$800.0 million total capacity. LIBOR rates charged on our Line and Term Loan (collectively our "unsecured credit facilities") change monthly. The spread on the unsecured credit facilities is dependent upon maintaining specific credit ratings. If our credit ratings are downgraded, the spread on the unsecured credit facilities would increase, resulting in higher interest costs.

We are also exposed to changes in interest rates when we refinance our existing long-term fixed rate debt. The objective of our interest rate risk management program is to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs.flows. To achieve these objectives, we borrow primarily at fixed interest rates and may enter into derivative financial instruments such as interest rate swaps, caps, or treasury locks in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes. Our interest rate swaps are structured solely for the purpose of interest rate protection.

We have $350.0 million and $400.0$300.0 million of fixed rate, unsecured debt maturing in August 2015 and June 2017, respectively.2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new debt expected to be issued in 2015 and an additional $220.0 million of forward starting interest rate swaps to partially hedge the new debt expected to be issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 2.67%

67



and 3.48%, respectively.. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield.

We continuously monitor the capital markets and evaluate our ability to issue new debt to repay maturing debt or fund our commitments. Based upon the current capital markets, our current credit ratings, our current capacity under our unsecured credit facilities, and the number of high quality, unencumbered properties that we own which could collateralize borrowings, we expect that we will be able to successfully issue new secured or unsecured debt to fund these debt obligations.

Our interest rate risk is monitored using a variety of techniques. The table below presents the principal cash flows, weighted average interest rates of remaining debt, and the fair value of total debt as of December 31, 20142015 (dollars in thousands). The table is presented by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes. Although the average interest rate for variable rate debt is included in the table, those rates represent rates that existed as of December 31, 20142015 and are subject to change on a monthly basis. Further, the table below incorporates only those exposures that exist as of December 31, 20142015 and does not consider exposures or positions that could arise after that date. Since firm commitments are not presented, the table has limited predictive value. As a result, our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and actual interest rates. 
 2015 2016 2017 2018 2019 Thereafter Total Fair Value 2016 2017 2018 2019 2020 Thereafter Total Fair Value
Fixed rate debt $432,483
 47,577
 521,309
 61,400
 109,012
 739,986
 1,911,767
 2,086,000
 $47,609
 422,720
 61,969
 109,612
 205,209
 820,601
 1,667,720
 1,793,200
Average interest rate for all fixed rate debt (1)
 5.48% 5.47% 5.20% 5.13% 4.75% 4.75% 
 
 5.20% 4.94% 4.87% 4.57% 4.25% 4.25% 
 
Variable rate LIBOR debt $
 
 297
 410
 75,431
 28,700
 104,838
 105,000
 $
 357
 492
 165,517
 32,788
 
 199,154
 165,300
Average interest rate for all variable rate debt (1)
 1.41% 1.41% 1.40% 1.40% 1.66% 1.66% 
 
 % 1.55% 1.54% 1.80% 2.72% % 
 
(1) Average interest rates at the end of each year presented.

6855



Item 8.    Consolidated Financial Statements and Supplementary Data

Regency Centers Corporation and Regency Centers, L.P.

Index to Financial Statements

  
Regency Centers Corporation: 
  
Regency Centers, L.P.: 
  
  
Financial Statement Schedule 

All other schedules are omitted because of the absence of conditions under which they are required, materiality or because information required therein is shown in the consolidated financial statements or notes thereto.




6956




Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Regency Centers Corporation:

We have audited the accompanying consolidated balance sheets of Regency Centers Corporation and subsidiaries (the Company) as of December 31, 20142015 and 20132014, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 20142015. In connection with our audits of the consolidated financial statements, we also have audited financial statement Schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Regency Centers Corporation and subsidiaries as of December 31, 20142015 and 20132014, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 20142015, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the financial statements, the Company has prospectively changed its method of reporting discontinued operations in 2014 due to the adoption of ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Regency Centers Corporation's internal control over financial reporting as of December 31, 20142015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 20, 201518, 2016 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
/s/ KPMG LLP

February 20, 201518, 2016
Jacksonville, Florida
Certified Public Accountants

7057



Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Regency Centers Corporation:

We have audited Regency Centers Corporation's internal control over financial reporting as of December 31, 20142015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Regency Centers Corporation's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Regency Centers Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 20142015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Regency Centers Corporation and subsidiaries as of December 31, 20142015 and 20132014, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 20142015, and our report dated February 20, 201518, 2016 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP

February 20, 201518, 2016
Jacksonville, Florida
Certified Public Accountants

7158



Report of Independent Registered Public Accounting Firm
The Unit Holders of Regency Centers, L.P. and
the Board of Directors and Stockholders of
Regency Centers Corporation:

We have audited the accompanying consolidated balance sheets of Regency Centers, L.P. and subsidiaries (the Partnership) as of December 31, 20142015 and 20132014, and the related consolidated statements of operations, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 20142015. In connection with our audits of the consolidated financial statements, we also have audited financial statement Schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Regency Centers, L.P. and subsidiaries as of December 31, 20142015 and 20132014, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 20142015, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the financial statements, the Company has prospectively changed its method of reporting discontinued operations in 2014 due to the adoption of ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Regency Centers, L.P.'s internal control over financial reporting as of December 31, 20142015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 20, 201518, 2016 expressed an unqualified opinion on the effectiveness of the Partnership's internal control over financial reporting.
/s/ KPMG LLP

February 20, 201518, 2016
Jacksonville, Florida
Certified Public Accountants

7259




Report of Independent Registered Public Accounting Firm
The Unit Holders of Regency Centers, L.P. and
the Board of Directors and Stockholders of
Regency Centers Corporation:

We have audited Regency Centers, L.P.'s internal control over financial reporting as of December 31, 20142015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Regency Centers, L.P.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Partnership's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Regency Centers, L.P. maintained, in all material respects, effective internal control over financial reporting as of December 31, 20142015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Regency Centers, L.P. and subsidiaries as of December 31, 20142015 and 20132014, and the related consolidated statements of operations, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 20142015, and our report dated February 20, 201518, 2016 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP

February 20, 201518, 2016
Jacksonville, Florida
Certified Public Accountants

7360




REGENCY CENTERS CORPORATION
Consolidated Balance Sheets
December 31, 20142015 and 20132014
(in thousands, except share data)
 2014 2013 2015 2014
Assets        
Real estate investments at cost (notes 2 and 3):        
Land $1,380,211
 1,249,779
 $1,432,468
 1,380,211
Buildings and improvements 2,790,137
 2,590,302
 2,896,396
 2,790,137
Properties in development 239,538
 186,450
 217,036
 239,538
 4,409,886
 4,026,531
 4,545,900
 4,409,886
Less: accumulated depreciation 933,708
 844,873
 1,043,787
 933,708
 3,476,178
 3,181,658
 3,502,113
 3,476,178
Investments in real estate partnerships (note 4) 333,167
 358,849
 306,206
 333,167
Net real estate investments 3,809,345
 3,540,507
 3,808,319
 3,809,345
Cash and cash equivalents 113,776
 80,684
 36,856
 113,776
Restricted cash 8,013
 9,520
 3,767
 8,013
Accounts receivable, net of allowance for doubtful accounts of $4,523 and $3,922 at December 31, 2014 and 2013, respectively 30,999
 26,319
Straight-line rent receivable, net of reserve of $652 and $547 at December 31, 2014 and 2013, respectively 55,768
 50,612
Accounts receivable, net of allowance for doubtful accounts of $5,295 and $4,523 at December 31, 2015 and 2014, respectively 32,292
 30,999
Straight-line rent receivable, net of reserve of $1,365 and $652 at December 31, 2015 and 2014, respectively 63,392
 55,768
Notes receivable (note 5) 12,132
 11,960
 10,480
 12,132
Deferred costs, less accumulated amortization of $81,822 and $73,231 at December 31, 2014 and 2013, respectively 71,502
 69,963
Acquired lease intangible assets, less accumulated amortization of $36,112 and $25,591 at December 31, 2014 and 2013, respectively (note 6) 52,365
 44,805
Deferred costs, less accumulated amortization of $88,694 and $81,822 at December 31, 2015 and 2014, respectively 79,619
 71,502
Acquired lease intangible assets, less accumulated amortization of $45,639 and $36,112 at December 31, 2015 and 2014, respectively (note 6) 105,380
 52,365
Trading securities held in trust, at fair value (note 14) 28,134
 26,681
 29,093
 28,134
Other assets 15,136
 52,465
 21,876
 15,136
Total assets $4,197,170
 3,913,516
 $4,191,074
 4,197,170
Liabilities and Equity        
Liabilities:        
Notes payable (note 9) $1,946,357
 1,779,697
 $1,707,478
 1,946,357
Unsecured credit facilities (note 9) 75,000
 75,000
 165,000
 75,000
Accounts payable and other liabilities 181,197
 147,045
 164,515
 181,197
Acquired lease intangible liabilities, less accumulated accretion of $13,993 and $10,102 at December 31, 2014 and 2013, respectively (note 6) 32,143
 26,729
Acquired lease intangible liabilities, less accumulated accretion of $17,555 and $13,993 at December 31, 2015 and 2014, respectively (note 6) 42,034
 32,143
Tenants’ security and escrow deposits and prepaid rent 25,991
 23,911
 29,427
 25,991
Total liabilities 2,260,688
 2,052,382
 2,108,454
 2,260,688
Commitments and contingencies (notes 16 and 17) 
 
 
 
Equity:        
Stockholders’ equity (notes 12 and 13):        
Preferred stock, $0.01 par value per share, 30,000,000 shares authorized; 13,000,000 Series 6 and 7 shares issued and outstanding at December 31, 2014 and December 31, 2013, with liquidation preferences of $25 per share 325,000
 325,000
Common stock $0.01 par value per share,150,000,000 shares authorized; 94,108,061 and 92,333,161 shares issued at December 31, 2014 and 2013, respectively 941
 923
Treasury stock at cost, 425,246 and 373,042 shares held at December 31, 2014 and 2013, respectively (19,382) (16,726)
Preferred stock, $0.01 par value per share, 30,000,000 shares authorized; 13,000,000 Series 6 and 7 shares issued and outstanding at December 31, 2015 and December 31, 2014, with liquidation preferences of $25 per share 325,000
 325,000
Common stock $0.01 par value per share,150,000,000 shares authorized; 97,212,638 and 94,108,061 shares issued at December 31, 2015 and 2014, respectively 972
 941
Treasury stock at cost, 417,862 and 425,246 shares held at December 31, 2015 and 2014, respectively (19,658) (19,382)
Additional paid in capital 2,540,153
 2,426,477
 2,742,508
 2,540,153
Accumulated other comprehensive loss (57,748) (17,404) (58,693) (57,748)
Distributions in excess of net income (882,372) (874,916) (936,020) (882,372)
Total stockholders’ equity 1,906,592
 1,843,354
 2,054,109
 1,906,592
Noncontrolling interests (note 12):        
Exchangeable operating partnership units, aggregate redemption value of $9,833 and $7,676 at December 31, 2014 and 2013, respectively (1,914) (1,426)
Exchangeable operating partnership units, aggregate redemption value of $10,502 and $9,833 at December 31, 2015 and 2014, respectively (1,975) (1,914)
Limited partners’ interests in consolidated partnerships 31,804
 19,206
 30,486
 31,804
Total noncontrolling interests 29,890
 17,780
 28,511
 29,890
Total equity 1,936,482
 1,861,134
 2,082,620
 1,936,482
Total liabilities and equity $4,197,170
 3,913,516
 $4,191,074
 4,197,170
See accompanying notes to consolidated financial statements.

7461



REGENCY CENTERS CORPORATION
Consolidated Statements of Operations
For the years ended December 31, 20142015, 20132014, and 20122013
(in thousands, except per share data)
 2014 2013 2012 2015 2014 2013
Revenues:            
Minimum rent $390,697
 353,833
 340,940
 $415,155
 390,697
 353,833
Percentage rent 3,488
 3,583
 3,323
 3,750
 3,488
 3,583
Recoveries from tenants and other income 119,618
 106,494
 103,155
 125,295
 119,618
 106,494
Management, transaction, and other fees 24,095
 25,097
 26,511
 25,563
 24,095
 25,097
Total revenues 537,898
 489,007
 473,929
 569,763
 537,898
 489,007
Operating expenses:            
Depreciation and amortization 147,791
 130,630
 119,008
 146,829
 147,791
 130,630
Operating and maintenance 77,788
 71,018
 66,687
 82,978
 77,788
 71,018
General and administrative 60,242
 61,234
 61,700
 65,600
 60,242
 61,234
Real estate taxes 59,031
 53,726
 52,911
 61,855
 59,031
 53,726
Other operating expenses 8,496
 8,079
 7,187
 7,836
 8,496
 8,079
Total operating expenses 353,348
 324,687
 307,493
 365,098
 353,348
 324,687
Other expense (income):            
Interest expense, net of interest income of $1,210, $1,643, and $1,675 in 2014, 2013, and 2012, respectively (note 9) 109,491
 108,966
 112,129
Interest expense, net of interest income of $1,590, $1,210, and $1,643 in 2015, 2014, and 2013, respectively (note 9) 102,622
 109,491
 108,966
Provision for impairment 1,257
 6,000
 20,316
 
 1,257
 6,000
Early extinguishment of debt 18
 32
 852
 8,239
 18
 32
Net investment income, including unrealized losses (gains) of $1,058, $(2,231), and $(888) in 2014, 2013, and 2012, respectively (notes 8 and 14) (9,449) (3,257) (2,057)
Net investment income, including unrealized losses (gains) of $1,734, $1,058, and $(2,231) in 2015, 2014, and 2013, respectively (notes 8 and 14) (625) (9,449) (3,257)
Gain on remeasurement of investment in real estate partnership (18,271) 
 
 
 (18,271) 
Total other expense (income) 83,046
 111,741
 131,240
 110,236
 83,046
 111,741
Income before equity in income of investments in real estate partnerships and income taxes 101,504
 52,579
 35,196
Income from operations before equity in income of investments in real estate partnerships 94,429
 101,504
 52,579
Equity in income of investments in real estate partnerships (note 4) 31,270
 31,718
 23,807
 22,508
 31,270
 31,718
Income tax (benefit) expense of taxable REIT subsidiary (996) 
 13,224
Income from continuing operations 133,770
 84,297
 45,779
Income tax (benefit) of taxable REIT subsidiary 
 (996) 
Income from operations 116,937
 133,770
 84,297
Discontinued operations, net (note 3):            
Operating income (loss) 
 7,332
 (43,583)
Operating income 
 
 7,332
Gain on sale of operating properties, net of tax 
 57,953
 21,855
 
 
 57,953
Income (loss) from discontinued operations 
 65,285
 (21,728)
Gain on sale of real estate, net of tax 55,077
 1,703
 2,158
Income from discontinued operations 
 
 65,285
Gain on sale of real estate 35,606
 55,077
 1,703
Net income 188,847
 151,285
 26,209
 152,543
 188,847
 151,285
Noncontrolling interests:            
Preferred units 
 
 629
Exchangeable operating partnership units (319) (276) (106) (240) (319) (276)
Limited partners’ interests in consolidated partnerships (1,138) (1,205) (865) (2,247) (1,138) (1,205)
Income attributable to noncontrolling interests (1,457) (1,481) (342) (2,487) (1,457) (1,481)
Net income attributable to the Company 187,390
 149,804
 25,867
 150,056
 187,390
 149,804
Preferred stock dividends (21,062) (21,062) (32,531) (21,062) (21,062) (21,062)
Net income (loss) attributable to common stockholders
$166,328
 128,742
 (6,664)
Income (loss) per common share - basic (note 15):      
Net income attributable to common stockholders
$128,994
 166,328
 128,742
Income per common share - basic (note 15):      
Continuing operations $1.80
 0.69
 0.16
 $1.37
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common stockholders $1.80
 1.40
 (0.08)
Income (loss) per common share - diluted (note 15):      
Net income attributable to common stockholders $1.37
 1.80
 1.40
Income per common share - diluted (note 15):      
Continuing operations $1.80
 0.69
 0.16
 $1.36
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common stockholders $1.80
 1.40
 (0.08)
Net income attributable to common stockholders $1.36
 1.80
 1.40
See accompanying notes to consolidated financial statements.

7562



REGENCY CENTERS CORPORATION
Consolidated Statements of Comprehensive Income
For the years ended December 31, 20142015, 20132014, and 20122013
(in thousands)
 2014 2013 2012 2015 2014 2013
Net income $188,847
 151,285
 26,209
 $152,543
 188,847
 151,285
Other comprehensive income:            
Loss on settlement of derivative instruments:      
Amortization of loss on settlement of derivative instruments recognized in net income 8,747
 9,466
 9,466
Effective portion of change in fair value of derivative instruments:            
Effective portion of change in fair value of derivative instruments (49,968) 30,985
 4,220
 (10,089) (49,968) 30,985
Less: reclassification adjustment for change in fair value of derivative instruments included in net income 606
 (33) 25
Less: reclassification adjustment of derivative instruments included in net income 9,152
 9,353
 9,433
Available for sale securities            
Unrealized gain on available-for-sale securities 7,765
 
 
Unrealized (loss) gain on available-for-sale securities (43) 7,765
 
Less: realized gains on sale of available-for-sale securities recognized in net income (7,765) 
 
 
 (7,765) 
Other comprehensive income (40,615) 40,418
 13,711
 (980) (40,615) 40,418
Comprehensive income 148,232
 191,703
 39,920
 151,563
 148,232
 191,703
Less: comprehensive (loss) income attributable to noncontrolling interests:            
Net income attributable to noncontrolling interests 1,457
 1,481
 342
 2,487
 1,457
 1,481
Other comprehensive (loss) income attributable to noncontrolling interests (271) 107
 (3) (35) (271) 107
Comprehensive income attributable to noncontrolling interests 1,186
 1,588
 339
 2,452
 1,186
 1,588
Comprehensive income attributable to the Company $147,046
 190,115
 39,581
 $149,111
 147,046
 190,115
See accompanying notes to consolidated financial statements.

7663




REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2014, 2013, and 2012
(in thousands, except per share data)
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2015, 2014, and 2013
(in thousands, except per share data)
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2015, 2014, and 2013
(in thousands, except per share data)
               Noncontrolling Interests                Noncontrolling Interests  
 Preferred
Stock
 Common
Stock
 Treasury
Stock
 Additional
Paid In
Capital
 Accumulated
Other
Comprehensive
Loss
 Distributions
in Excess of
Net Income
 Total
Stockholders’
Equity
 Preferred Units Exchangeable
Operating
Partnership
Units
 Limited
Partners’
Interest  in
Consolidated
Partnerships
 Total
Noncontrolling
Interests
 Total
Equity
 Preferred
Stock
 Common
Stock
 Treasury
Stock
 Additional
Paid In
Capital
 Accumulated
Other
Comprehensive
Loss
 Distributions
in Excess of
Net Income
 Total
Stockholders’
Equity
 Exchangeable
Operating
Partnership
Units
 Limited
Partners’
Interest  in
Consolidated
Partnerships
 Total
Noncontrolling
Interests
 Total
Equity
Balance at December 31, 2011$275,000
 899
 (15,197) 2,281,817
 (71,429) (662,735) 1,808,355
 49,158
 (963) 13,104
 61,299
 1,869,654
Balance at December 31, 2012$325,000
 904
 (14,924) 2,312,310
 (57,715) (834,810) 1,730,765
 (1,153) 16,299
 15,146
 1,745,911
Net income 
 
 
 
 
 149,804
 149,804
 276
 1,205
 1,481
 151,285
Other comprehensive income 
 
 
 
 40,311
 
 40,311
 75
 32
 107
 40,418
Deferred compensation plan, net 
 
 (1,802) 1,802
 
 
 
 
 
 
 
Amortization of restricted stock issued 
 
 
 14,141
 
 
 14,141
 
 
 
 14,141
Common stock redeemed for taxes withheld for stock based compensation, net 
 
 
 (2,887) 
 
 (2,887) 
 
 
 (2,887)
Common stock issued for dividend reinvestment plan 
 
 
 1,075
 
 
 1,075
 
 
 
 1,075
Common stock issued for stock offerings, net of issuance costs 
 19
 
 99,734
 
 
 99,753
 
 
 
 99,753
Common stock issued for partnership units exchanged 
 
 
 302
 
 
 302
 (302) 
 (302) 
Contributions from partners 
 
 
 
 
 
 
 
 5,792
 5,792
 5,792
Distributions to partners 
 
 
 
 
 
 
 
 (4,122) (4,122) (4,122)
Cash dividends declared:                      
Preferred stock/unit 
 
 
 ���
 
 (21,062) (21,062) 
 
 
 (21,062)
Common stock/unit ($1.85 per share) 
 
 
 
 
 (168,848) (168,848) (322) 
 (322) (169,170)
Balance at December 31, 2013$325,000
 923
 (16,726) 2,426,477
 (17,404) (874,916) 1,843,354
 (1,426) 19,206
 17,780
 1,861,134
Net income 
 
 
 
 
 25,867
 25,867
 (629) 106
 865
 342
 26,209
 
 
 
 
 
 187,390
 187,390
 319
 1,138
 1,457
 188,847
Other comprehensive income 
 
 
 
 13,714
 
 13,714
 
 28
 (31) (3) 13,711
 
 
 
 
 (40,344) 
 (40,344) (70) (201) (271) (40,615)
Deferred compensation plan, net 
 
 273
 (261) 
 
 12
 
 
 
 
 12
 
 
 (2,656) 2,656
 
 
 
 
 
 
 
Amortization of restricted stock issued 
 
 
 11,526
 
 
 11,526
 
 
 
 
 11,526
 
 
 
 12,161
 
 
 12,161
 
 
 
 12,161
Common stock redeemed for taxes withheld for stock based compensation, net 
 
 
 (1,474) 
 
 (1,474) 
 
 
 
 (1,474) 
 
 
 (3,493) 
 
 (3,493) 
 
 
 (3,493)
Common stock issued for dividend reinvestment plan 
 
 
 988
 
 
 988
 
 
 
 
 988
 
 
 
 1,184
 
 
 1,184
 
 
 
 1,184
Common stock issued for stock offerings, net of issuance costs 
 5
 
 21,537
 
 
 21,542
 
 
 
 
 21,542
 
 18
 
 102,435
 
 
 102,453
 
 
 
 102,453
Redemption of preferred units 
 
 
 
 
 
 
 (48,125) 
 
 (48,125) (48,125) 
 
 
 
 
 
 
 (300) 
 (300) (300)
Issuance of preferred stock, net of issuance costs 325,000
 
 
 (11,100) 
 
 313,900
 
 
 
 
 313,900
Redemption of preferred stock (275,000) 
 
 9,277
 
 (9,277) (275,000) 
 
 
 
 (275,000)
Contributions from partners 
 
 
 
 
 
 
 
 
 3,362
 3,362
 3,362
Distributions to partners 
 
 
 
 
 
 
 
 
 (1,001) (1,001) (1,001)
Cash dividends declared:                        
Preferred stock/unit 
 
 
 
 
 (23,254) (23,254) (404) 
 
 (404) (23,658)
Common stock/unit ($1.85 per share) 
 
 
 
 
 (165,411) (165,411) 
 (324) 
 (324) (165,735)
Balance at December 31, 2012$325,000
 904
 (14,924) 2,312,310
 (57,715) (834,810) 1,730,765
 
 (1,153) 16,299
 15,146
 1,745,911
Net income 
 
 
 
 
 149,804
 149,804
 
 276
 1,205
 1,481
 151,285
Other comprehensive income 
 
 
 
 40,311
 
 40,311
 
 75
 32
 107
 40,418
Deferred compensation plan, net 
 
 (1,802) 1,802
 
 
 
 
 
 
 
 
Amortization of restricted stock issued 
 
 
 14,141
 
 
 14,141
 
 
 
 
 14,141
Common stock redeemed for taxes withheld for stock based compensation, net 
 
 
 (2,887) 
 
 (2,887) 
 
 
 
 (2,887)
Common stock issued for dividend reinvestment plan 
 
 
 1,075
 
 
 1,075
 
 
 
 
 1,075
Common stock issued for stock offerings, net of issuance costs 
 19
 
 99,734
 
 
 99,753
 
 
 
 
 99,753

7764



REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2014, 2013, and 2012
(in thousands, except per share data)
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2015, 2014, and 2013
(in thousands, except per share data)
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2015, 2014, and 2013
(in thousands, except per share data)
               Noncontrolling Interests                Noncontrolling Interests  
 Preferred
Stock
 Common
Stock
 Treasury
Stock
 Additional
Paid In
Capital
 Accumulated
Other
Comprehensive
Loss
 Distributions
in Excess of
Net Income
 Total
Stockholders’
Equity
 Preferred Units Exchangeable
Operating
Partnership
Units
 Limited
Partners’
Interest  in
Consolidated
Partnerships
 Total
Noncontrolling
Interests
 Total
Equity
 Preferred
Stock
 Common
Stock
 Treasury
Stock
 Additional
Paid In
Capital
 Accumulated
Other
Comprehensive
Loss
 Distributions
in Excess of
Net Income
 Total
Stockholders’
Equity
 Exchangeable
Operating
Partnership
Units
 Limited
Partners’
Interest  in
Consolidated
Partnerships
 Total
Noncontrolling
Interests
 Total
Equity
Common stock issued for partnership units exchanged 
 
 
 302
 
 
 302
 
 (302) 
 (302) 
 
 
 
 137
 
 
 137
 (137) 
 (137) 
Contributions from partners 
 
 
 
 
 
 
 
 
 5,792
 5,792
 5,792
 
 
 
 
 
 
 
 
 16,204
 16,204
 16,204
Distributions to partners 
 
 
 
 
 
 
 
 
 (4,122) (4,122) (4,122) 
 
 
 (1,404) 
 
 (1,404) 
 (4,543) (4,543) (5,947)
Cash dividends declared:                                              
Preferred stock/unit 
 
 
 
 
 (21,062) (21,062) 
 
 
 
 (21,062) 

 

 

 

 

 (21,062) (21,062) 
 
 
 (21,062)
Common stock/unit ($1.85 per share) 
 
 
 
 
 (168,848) (168,848) 
 (322) 
 (322) (169,170)
Balance at December 31, 2013$325,000
 923
 (16,726) 2,426,477
 (17,404) (874,916) 1,843,354
 
 (1,426) 19,206
 17,780
 1,861,134
Common stock/unit ($1.88 per share) 
 
 
 
 
 (173,784) (173,784) (300) 
 (300) (174,084)
Balance at December 31, 2014$325,000
 941
 (19,382) 2,540,153
 (57,748) (882,372) 1,906,592
 (1,914) 31,804
 29,890
 1,936,482
Net income 
 
 
 
 
 187,390
 187,390
 
 319
 1,138
 1,457
 188,847
 
 
 
 
 
 150,056
 150,056
 240
 2,247
 2,487
 152,543
Other comprehensive income 
 
 
 
 (40,344) 
 (40,344) 
 (70) (201) (271) (40,615) 
 
 
 
 (945) 
 (945) (2) (33) (35) (980)
Deferred compensation plan, net 
 
 (2,656) 2,656
 
 
 
 
 
 
 
 
 
 
 (276) 276
 
 
 
 
 
 
 
Amortization of restricted stock issued 
 
 
 12,161
 
 
 12,161
 
 
 
 
 12,161
 
 
 
 13,869
 
 
 13,869
 
 
 
 13,869
Common stock redeemed for taxes withheld for stock based compensation, net 
 
 
 (3,493) 
 
 (3,493) 
 
 
 
 (3,493) 
 
 
 (9,706) 
 
 (9,706) 
 
 
 (9,706)
Common stock issued for dividend reinvestment plan 
 
 
 1,184
 
 
 1,184
 
 
 
 
 1,184
 
 
 
 1,250
 
 
 1,250
 
 
 
 1,250
Common stock issued for stock offerings, net of issuance costs 
 18
 
 102,435
 
 
 102,453
 
 
 
 
 102,453
 
 31
 
 198,463
 
 
 198,494
 
 
 
 198,494
Redemption of preferred units 
 
 
 
 
 
 
 
 (300) 
 (300) (300)
Common stock issued for partnership units exchanged






137





137



(137)


(137)

Contributions from partners 
 
 
 
 
 
 
 
 
 16,204
 16,204
 16,204
 
 
 
 
 
 
 
 
 717
 717
 717
Distributions to partners 
 
 
 (1,404) 
 
 (1,404) 
 
 (4,543) (4,543) (5,947) 
 
 
 (1,797) 
 
 (1,797) 
 (4,249) (4,249) (6,046)
Cash dividends declared:                                              
Preferred stock/unit 
 
 
 
 
 (21,062) (21,062) 
 
 
 
 (21,062) 
 
 
 
 
 (21,062) (21,062) 
 
 
 (21,062)
Common stock/unit ($1.88 per share) 
 
 
 
 
 (173,784) (173,784) 
 (300) 
 (300) (174,084)
Balance at December 31, 2014$325,000
 941
 (19,382) 2,540,153
 (57,748) (882,372) 1,906,592
 
 (1,914) 31,804
 29,890
 1,936,482
Common stock/unit ($1.94 per share) 
 
 
 
 
 (182,642) (182,642) (299) 
 (299) (182,941)
Balance at December 31, 2015$325,000
 972
 (19,658) 2,742,508
 (58,693) (936,020) 2,054,109
 (1,975) 30,486
 28,511
 2,082,620
See accompanying notes to consolidated financial statements.

7865



REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2014, 2013, and 2012
(in thousands)

REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

 2014 2013 2012 2015 2014 2013
Cash flows from operating activities:            
Net income $188,847
 151,285
 26,209
 $152,543
 188,847
 151,285
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization 147,791
 134,454
 127,839
 146,829
 147,791
 134,454
Amortization of deferred loan cost and debt premium 10,521
 12,339
 12,759
 9,677
 10,521
 12,339
Amortization and (accretion) of above and below market lease intangibles, net (3,101) (2,488) (1,043) (1,598) (3,101) (2,488)
Stock-based compensation, net of capitalization 9,662
 12,191
 9,806
 11,081
 9,662
 12,191
Equity in income of investments in real estate partnerships (note 4) (31,270) (31,718) (23,807) (22,508) (31,270) (31,718)
Gain on remeasurement of investment in real estate partnership (18,271) 
 
 
 (18,271) 
Gain on sale of real estate, net of tax (55,077) (59,656) (24,013) (35,606) (55,077) (59,656)
Provision for impairment 1,257
 6,000
 74,816
 
 1,257
 6,000
Early extinguishment of debt 18
 32
 852
 8,239
 18
 32
Deferred income tax expense of taxable REIT subsidiary 
 
 13,727
Distribution of earnings from operations of investments in real estate partnerships 42,767
 45,377
 44,809
 46,646
 42,767
 45,377
Settlement of derivative instruments 4,648
 
 
 (7,267) 4,648
 
(Gain) on derivative instruments (13) (19) (22)
Gain on derivative instruments 
 (13) (19)
Deferred compensation expense 1,386
 3,294
 2,069
 207
 1,386
 3,294
Realized and unrealized (gain) loss on investments (note 8 and 14) (9,158) (3,293) (2,095)
Realized and unrealized gain on investments (note 8 and 14) (626) (9,158) (3,293)
Changes in assets and liabilities:            
Restricted cash 848
 (62) (423) 1,926
 848
 (62)
Accounts receivable (6,225) (5,042) 6,157
 (11,965) (6,225) (5,042)
Straight-line rent receivable, net (6,544) (5,459) (6,059) (8,231) (6,544) (5,459)
Deferred leasing costs (8,252) (10,086) (12,642) (12,949) (8,252) (10,086)
Other assets 89
 (1,866) (1,079) (496) 89
 (1,866)
Accounts payable and other liabilities 6,201
 (672) 10,994
 (3,810) 6,201
 (672)
Tenants’ security and escrow deposits and prepaid rent 1,618
 6,120
 (1,639) 3,545
 1,618
 6,120
Net cash provided by operating activities 277,742
 250,731
 257,215
 275,637
 277,742
 250,731
Cash flows from investing activities:            
Acquisition of operating real estate (112,120) (107,790) (156,026) (42,983) (112,120) (107,790)
Advance deposits on acquisition of operating real estate (2,250) 
 
Real estate development and capital improvements (238,237) (213,282) (164,588) (205,103) (238,237) (213,282)
Proceeds from sale of real estate investments 118,787
 212,632
 352,707
 108,822
 118,787
 212,632
Collection (issuance) of notes receivable 
 27,354
 (552)
Collection of notes receivable 1,719
 
 27,354
Investments in real estate partnerships (note 4) (23,577) (10,883) (66,663) (20,054) (23,577) (10,883)
Distributions received from investments in real estate partnerships 37,152
 87,111
 38,353
 23,801
 37,152
 87,111
Dividends on investments 243
 194
 245
 243
 243
 194
Acquisition of securities (23,760) (19,144) (17,930) (31,941) (23,760) (19,144)
Proceeds from sale of securities 31,222
 13,991
 18,077
 28,400
 31,222
 13,991
Net cash (used in) provided by investing activities (210,290) (9,817) 3,623
Net cash used in investing activities (139,346) (210,290) (9,817)

7966



REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2014, 2013, and 2012
(in thousands)

REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

 2014 2013 2012 2015 2014 2013
Cash flows from financing activities:            
Net proceeds from common stock issuance 102,453
 99,753
 21,542
 198,494
 102,453
 99,753
Net proceeds from issuance of preferred stock 
 
 313,900
Proceeds from sale of treasury stock 
 34
 338
 
 
 34
Acquisition of treasury stock 
 
 (4)
Redemption of preferred stock and partnership units (300) 
 (323,125) 
 (300) 
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,303) 1,514
 1,375
 (5,341) (5,303) 1,514
Distributions to exchangeable operating partnership unit holders (300) (322) (324) (299) (300) (322)
Distributions to preferred unit holders 
 
 (404)
Dividends paid to common stockholders (172,600) (167,773) (164,423) (181,392) (172,600) (167,773)
Dividends paid to preferred stockholders (21,062) (21,062) (23,254) (21,062) (21,062) (21,062)
Repayment of fixed rate unsecured notes (150,000) 
 (192,377) (450,000) (150,000) 
Proceeds from issuance of fixed rate unsecured notes, net 248,705
 
 
 248,160
 248,705
 
Proceeds from unsecured credit facilities 255,000
 82,000
 750,000
 445,000
 255,000
 82,000
Repayment of unsecured credit facilities (255,000) (177,000) (620,000) (355,000) (255,000) (177,000)
Proceeds from notes payable 12,739
 36,350
 
 4,316
 12,739
 36,350
Repayment of notes payable (38,717) (27,960) (1,332) (76,168) (38,717) (27,960)
Scheduled principal payments (6,909) (7,530) (7,259) (5,878) (6,909) (7,530)
Payment of loan costs (3,066) (583) (4,544) (5,998) (3,066) (583)
Early redemption costs (8,043) 
 
Net cash used in financing activities (34,360) (182,579) (249,891) (213,211) (34,360) (182,579)
Net increase in cash and cash equivalents 33,092
 58,335
 10,947
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 58,335
Cash and cash equivalents at beginning of the year 80,684
 22,349
 11,402
 113,776
 80,684
 22,349
Cash and cash equivalents at end of the year $113,776
 80,684
 22,349
 $36,856
 113,776
 80,684
Supplemental disclosure of cash flow information:            
Cash paid for interest (net of capitalized interest of $7,142, $6,078, and $3,686 in 2014, 2013, and 2012, respectively) $109,425
 107,312
 115,879
Cash paid for interest (net of capitalized interest of $6,740, $7,142, and $6,078 in 2015, 2014, and 2013, respectively) $101,527
 109,425
 107,312
Cash paid for income taxes $2,169
 
 
 $1,015
 2,169
 
Supplemental disclosure of non-cash transactions:            
Common stock issued for partnership units exchanged $137
 302
 
 $
 137
 302
Real estate received through distribution in kind $
 7,576
 
 $
 
 7,576
Mortgage loans assumed through distribution in kind $
 7,500
 
 $
 
 7,500
Mortgage loans assumed for the acquisition of real estate $103,187
 
 30,467
 $42,799
 103,187
 
Unrealized gain (loss) on available-for-sale securities $(43) 
 
Initial fair value of non-controlling interest recorded at acquisition $15,385
 
 
 $
 15,385
 
Real estate contributed for investments in real estate partnerships $
 
 47,500
Real estate received through foreclosure on notes receivable $
 
 12,585
Acquisition of previously unconsolidated real estate investments $16,182
 
 
 $
 16,182
 
Change in fair value of derivative instruments $(49,968) 30,952
 (4,285) $(9,012) (49,968) 30,952
Common stock issued for dividend reinvestment plan $1,184
 1,075
 988
 $1,250
 1,184
 1,075
Stock-based compensation capitalized $2,707
 2,188
 1,979
 $2,988
 2,707
 2,188
Contributions from limited partners in consolidated partnerships, net $1,579
 156
 986
 $13
 1,579
 156
Common stock issued for dividend reinvestment in trust $779
 660
 440
 $833
 779
 660
Contribution of stock awards into trust $1,881
 1,537
 819
 $1,651
 1,881
 1,537
Distribution of stock held in trust $4
 201
 1,191
 $1,898
 4
 201
See accompanying notes to consolidated financial statements.



8067



REGENCY CENTERS, L.P.
Consolidated Balance Sheets
December 31, 20142015 and 20132014
(in thousands, except unit data)
    
 2014 2013 2015 2014
Assets        
Real estate investments at cost (notes 2 and 3):        
Land $1,380,211
 1,249,779
 $1,432,468
 1,380,211
Buildings and improvements 2,790,137
 2,590,302
 2,896,396
 2,790,137
Properties in development 239,538
 186,450
 217,036
 239,538
 4,409,886
 4,026,531
 4,545,900
 4,409,886
Less: accumulated depreciation 933,708
 844,873
 1,043,787
 933,708
 3,476,178
 3,181,658
 3,502,113
 3,476,178
Investments in real estate partnerships (note 4) 333,167
 358,849
 306,206
 333,167
Net real estate investments 3,809,345
 3,540,507
 3,808,319
 3,809,345
Cash and cash equivalents 113,776
 80,684
 36,856
 113,776
Restricted cash 8,013
 9,520
 3,767
 8,013
Accounts receivable, net of allowance for doubtful accounts of $4,523 and $3,922 at December 31, 2014 and 2013, respectively 30,999
 26,319
Straight-line rent receivable, net of reserve of $652 and $547 at December 31, 2014 and 2013, respectively 55,768
 50,612
Accounts receivable, net of allowance for doubtful accounts of $5,295 and $4,523 at December 31, 2015 and 2014, respectively 32,292
 30,999
Straight-line rent receivable, net of reserve of $1,365 and $652 at December 31, 2015 and 2014, respectively 63,392
 55,768
Notes receivable (note 5) 12,132
 11,960
 10,480
 12,132
Deferred costs, less accumulated amortization of $81,822 and $73,231 at December 31, 2014 and 2013, respectively 71,502
 69,963
Acquired lease intangible assets, less accumulated amortization of $36,112 and $25,591 at December 31, 2014 and 2013, respectively (note 6) 52,365
 44,805
Deferred costs, less accumulated amortization of $88,694 and $81,822 at December 31, 2015 and 2014, respectively 79,619
 71,502
Acquired lease intangible assets, less accumulated amortization of $45,639 and $36,112 at December 31, 2015 and 2014, respectively (note 6) 105,380
 52,365
Trading securities held in trust, at fair value (note 14) 28,134
 26,681
 29,093
 28,134
Other assets 15,136
 52,465
 21,876
 15,136
Total assets $4,197,170
 3,913,516
 $4,191,074
 4,197,170
Liabilities and Capital        
Liabilities:        
Notes payable (note 9) $1,946,357
 1,779,697
 $1,707,478
 1,946,357
Unsecured credit facilities (note 9) 75,000
 75,000
 165,000
 75,000
Accounts payable and other liabilities 181,197
 147,045
 164,515
 181,197
Acquired lease intangible liabilities, less accumulated accretion of $13,993 and $10,102 at December 31, 2014 and 2013, respectively (note 6) 32,143
 26,729
Acquired lease intangible liabilities, less accumulated accretion of $17,555 and $13,993 at December 31, 2015 and 2014, respectively (note 6) 42,034
 32,143
Tenants’ security and escrow deposits and prepaid rent 25,991
 23,911
 29,427
 25,991
Total liabilities 2,260,688
 2,052,382
 2,108,454
 2,260,688
Commitments and contingencies (notes 16 and 17) 
 
 
 
Capital:        
Partners’ capital (notes 11 and 12):        
Preferred units of general partner, $0.01 par value per unit, 13,000,000 units issued and outstanding at December 31, 2014 and 2013, respectively, liquidation preference of $25 per unit 325,000
 325,000
General partner; 94,108,061 and 92,333,161 units outstanding at December 31, 2014 and 2013, respectively 1,639,340
 1,535,758
Limited partners; 154,170 and 165,796 units outstanding at December 31, 2014 and 2013, respectively (1,914) (1,426)
Preferred units of general partner, $0.01 par value per unit, 13,000,000 units issued and outstanding at December 31, 2015 and 2014, respectively, liquidation preference of $25 per unit 325,000
 325,000
General partner; 97,212,638 and 94,108,061 units outstanding at December 31, 2015 and 2014, respectively 1,787,802
 1,639,340
Limited partners; 154,170 and 154,170 units outstanding at December 31, 2015 and 2014, respectively (1,975) (1,914)
Accumulated other comprehensive loss (57,748) (17,404) (58,693) (57,748)
Total partners’ capital 1,904,678
 1,841,928
 2,052,134
 1,904,678
Noncontrolling interests (note 12):        
Limited partners’ interests in consolidated partnerships 31,804
 19,206
 30,486
 31,804
Total noncontrolling interests 31,804
 19,206
 30,486
 31,804
Total capital 1,936,482
 1,861,134
 2,082,620
 1,936,482
Total liabilities and capital $4,197,170
 3,913,516
 $4,191,074
 4,197,170
See accompanying notes to consolidated financial statements.

8168



REGENCY CENTERS, L.P.
Consolidated Statements of Operations
For the years ended December 31, 20142015, 20132014, and 20122013
(in thousands, except per unit data)
 2014 2013 2012 2015 2014 2013
Revenues:            
Minimum rent $390,697
 353,833
 340,940
 $415,155
 390,697
 353,833
Percentage rent 3,488
 3,583
 3,323
 3,750
 3,488
 3,583
Recoveries from tenants and other income 119,618
 106,494
 103,155
 125,295
 119,618
 106,494
Management, transaction, and other fees 24,095
 25,097
 26,511
 25,563
 24,095
 25,097
Total revenues 537,898
 489,007
 473,929
 569,763
 537,898
 489,007
Operating expenses:            
Depreciation and amortization 147,791
 130,630
 119,008
 146,829
 147,791
 130,630
Operating and maintenance 77,788
 71,018
 66,687
 82,978
 77,788
 71,018
General and administrative 60,242
 61,234
 61,700
 65,600
 60,242
 61,234
Real estate taxes 59,031
 53,726
 52,911
 61,855
 59,031
 53,726
Other operating expenses 8,496
 8,079
 7,187
 7,836
 8,496
 8,079
Total operating expenses 353,348
 324,687
 307,493
 365,098
 353,348
 324,687
Other expense (income):            
Interest expense, net of interest income of $1,210, $1,643, and $1,675 in 2014, 2013, and 2012, respectively (note 9) 109,491
 108,966
 112,129
Interest expense, net of interest income of $1,590, $1,210, and $1,643 in 2015, 2014, and 2013, respectively (note 9) 102,622
 109,491
 108,966
Provision for impairment 1,257
 6,000
 20,316
 
 1,257
 6,000
Early extinguishment of debt 18
 32
 852
 8,239
 18
 32
Net investment income, including unrealized losses (gains) of $1,058, $(2,231), and $(888) in 2014, 2013, and 2012, respectively (notes 8 and 14) (9,449) (3,257) (2,057)
Net investment income, including unrealized losses (gains) of $1,734, $1,058, and $(2,231) in 2015, 2014, and 2013, respectively (notes 8 and 14) (625) (9,449) (3,257)
Gain on remeasurement of investment in real estate partnership (18,271) 
 
 
 (18,271) 
Total other expense (income) 83,046
 111,741
 131,240
 110,236
 83,046
 111,741
Income before equity in income of investments in real estate partnerships and income taxes 101,504
 52,579
 35,196
Income from operations before equity in income of investments in real estate partnerships 94,429
 101,504
 52,579
Equity in income of investments in real estate partnerships (note 4) 31,270
 31,718
 23,807
 22,508
 31,270
 31,718
Income tax (benefit) expense of taxable REIT subsidiary (996) 
 13,224
Income from continuing operations 133,770
 84,297
 45,779
Income tax (benefit) of taxable REIT subsidiary 
 (996) 
Income from operations 116,937
 133,770
 84,297
Discontinued operations, net (note 3):            
Operating income (loss) 
 7,332
 (43,583)
Operating income 
 
 7,332
Gain on sale of operating properties, net of tax 
 57,953
 21,855
 
 
 57,953
Income (loss) from discontinued operations 
 65,285
 (21,728)
Gain on sale of real estate, net of tax 55,077
 1,703
 2,158
Income from discontinued operations 
 
 65,285
Gain on sale of real estate 35,606
 55,077
 1,703
Net income 188,847
 151,285
 26,209
 152,543
 188,847
 151,285
Limited partners’ interests in consolidated partnerships (1,138) (1,205) (865) (2,247) (1,138) (1,205)
Net income attributable to the Partnership 187,709
 150,080
 25,344
 150,296
 187,709
 150,080
Preferred unit distributions (21,062) (21,062) (31,902) (21,062) (21,062) (21,062)
Net income (loss) attributable to common unit holders $166,647
 129,018
 (6,558)
Income (loss) per common unit - basic (note 15):      
Net income attributable to common unit holders $129,234
 166,647
 129,018
Income per common unit - basic (note 15):      
Continuing operations $1.80
 0.69
 0.16
 $1.37
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common unit holders $1.80
 1.40
 (0.08)
Income (loss) per common unit - diluted (note 15):      
Net income attributable to common unit holders $1.37
 1.80
 1.40
Income per common unit - diluted (note 15):      
Continuing operations $1.80
 0.69
 0.16
 $1.36
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common unit holders $1.80
 1.40
 (0.08)
Net income attributable to common unit holders $1.36
 1.80
 1.40
See accompanying notes to consolidated financial statements.

8269



REGENCY CENTERS, L.P.
Consolidated Statements of Comprehensive Income
For the years ended December 31, 20142015, 20132014, and 20122013
(in thousands)
 2014 2013 2012 2015 2014 2013
Net income $188,847
 151,285
 26,209
 $152,543
 188,847
 151,285
Other comprehensive income:            
Loss on settlement of derivative instruments:      
Unrealized loss on derivative instruments 
 
 
Amortization of loss on settlement of derivative instruments recognized in net income 8,747
 9,466
 9,466
Effective portion of change in fair value of derivative instruments:            
Effective portion of change in fair value of derivative instruments (49,968) 30,985
 4,220
 (10,089) (49,968) 30,985
Less: reclassification adjustment for change in fair value of derivative instruments included in net income 606
 (33) 25
Less: reclassification adjustment of derivative instruments included in net income 9,152
 9,353
 9,433
Available for sale securities            
Unrealized gain on available-for-sale securities 7,765
 
 
Unrealized (loss) gain on available-for-sale securities (43) 7,765
 
Less: realized gains on sale of available-for-sale securities recognized in net income (7,765) 
 
 
 (7,765) 
Other comprehensive income (40,615) 40,418
 13,711
 (980) (40,615) 40,418
Comprehensive income 148,232
 191,703
 39,920
 151,563
 148,232
 191,703
Less: comprehensive (loss) income attributable to noncontrolling interests:            
Net income attributable to noncontrolling interests 1,138
 1,205
 865
 2,247
 1,138
 1,205
Other comprehensive (loss) income attributable to noncontrolling interests (201) 32
 (31) (33) (201) 32
Comprehensive income attributable to noncontrolling interests 937
 1,237
 834
 2,214
 937
 1,237
Comprehensive income attributable to the Partnership $147,295
 190,466
 39,086
 $149,349
 147,295
 190,466
See accompanying notes to consolidated financial statements.


8370




REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the years ended December 31, 2014, 2013, and 2012
(in thousands)
REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the years ended December 31, 2015, 2014, and 2013
(in thousands)
REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the years ended December 31, 2015, 2014, and 2013
(in thousands)
 Preferred Units General Partner
Preferred and
Common Units
 Limited
Partners
 Accumulated
Other
Comprehensive
Loss
 Total
Partners’
Capital
 Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
 Total
Capital
 General Partner
Preferred and
Common Units
 Limited
Partners
 Accumulated
Other
Comprehensive
Loss
 Total
Partners’
Capital
 Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
 Total
Capital
Balance at December 31, 2011$49,158
 1,879,784
 (963) (71,429) 1,856,550
 13,104
 1,869,654
Balance at December 31, 2012$1,788,480
 (1,153) (57,715) 1,729,612
 16,299
 1,745,911
Net income (629) 25,867
 106
 
 25,344
 865
 26,209
 149,804
 276
 
 150,080
 1,205
 151,285
Other comprehensive income 
 
 28
 13,714
 13,742
 (31) 13,711
 
 75
 40,311
 40,386
 32
 40,418
Deferred compensation plan, net 
 12
 
 
 12
 
 12
Contributions from partners 
 
 
 
 
 3,362
 3,362
 
 
 
 
 5,792
 5,792
Distributions to partners 
 (165,411) (324) 
 (165,735) (1,001) (166,736) (168,848) (322) 
 (169,170) (4,122) (173,292)
Redemption of preferred units (48,125) 
 
 
 (48,125) 
 (48,125)
Preferred unit distributions (404) (23,254) 
 
 (23,658) 
 (23,658) (21,062) 
 
 (21,062) 
 (21,062)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company 
 11,526
 
 
 11,526
 
 11,526
 14,141
 
 
 14,141
 
 14,141
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs 
 313,900
 
 
 313,900
 
 313,900
Common units exchanged for common stock of the Parent Company 
 
 
 
 
 
 
 302
 (302) 
 
 
 
Preferred stock redemptions 
 (275,000) 
 
 (275,000) 
 (275,000)
Common units issued as a result of common stock issued by Parent Company, net of repurchases 
 21,056
 
 
 21,056
 
 21,056
 97,941
 
 
 97,941
 
 97,941
Balance at December 31, 2012$
 1,788,480
 (1,153) (57,715) 1,729,612
 16,299
 1,745,911
Balance at December 31, 2013$1,860,758
 (1,426) (17,404) 1,841,928
 19,206
 1,861,134
Net income 
 149,804
 276
 
 150,080
 1,205
 151,285
 187,390
 319
 
 187,709
 1,138
 188,847
Other comprehensive income 
 
 75
 40,311
 40,386
 32
 40,418
 
 (70) (40,344) (40,414) (201) (40,615)
Contributions from partners 
 
 
 
 
 5,792
 5,792
 
 
 
 
 16,204
 16,204
Distributions to partners 
 (168,848) (322) 
 (169,170) (4,122) (173,292) (175,188) (300) 
 (175,488) (4,543) (180,031)
Redemption of preferred units 
 
 
 
 
 
 
 
 (300) 
 (300) 
 (300)
Preferred unit distributions 
 (21,062) 
 
 (21,062) 
 (21,062) (21,062) 
 

 (21,062) 
 (21,062)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company 
 14,141
 
 
 14,141
 
 14,141
 12,161
 
 
 12,161
 
 12,161
Common units exchanged for common stock of the Parent Company 
 302
 (302) 
 
 
 
 137
 (137) 
 
 
 
Common units issued as a result of common stock issued by Parent Company, net of repurchases 
 97,941
 
 
 97,941
 
 97,941
 100,144
 
 
 100,144
 
 100,144
Balance at December 31, 2013$
 1,860,758
 (1,426) (17,404) 1,841,928
 19,206
 1,861,134
Balance at December 31, 2014$1,964,340
 (1,914) (57,748) 1,904,678
 31,804
 1,936,482
Net income 150,056
 240
 
 150,296
 2,247
 152,543
Other comprehensive income 
 (2) (945) (947) (33) (980)
Contributions from partners 
 
 
 
 717
 717
Distributions to partners (184,439) (299) 
 (184,738) (4,249) (188,987)

8471



REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the years ended December 31, 2014, 2013, and 2012 
 (in thousands)
  Preferred Units General Partner
Preferred and
Common Units
 Limited
Partners
 Accumulated
Other
Comprehensive
Loss
 Total
Partners’
Capital
 Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
 Total
Capital
               
Net income 
 187,390
 319
 
 187,709
 1,138
 188,847
Other comprehensive income 
 
 (70) (40,344) (40,414) (201) (40,615)
Contributions from partners 
 
 
 
 
 16,204
 16,204
Distributions to partners 
 (175,188) (300) 
 (175,488) (4,543) (180,031)
Redemption of preferred units 
 
 (300) 
 (300) 
 (300)
Preferred unit distributions 
 (21,062) 
 
 (21,062) 
 (21,062)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company 
 12,161
 
 
 12,161
 
 12,161
Common units exchanged for common stock of the Parent Company 
 137
 (137) 
 
 
 
Common units issued as a result of common stock issued by Parent Company, net of repurchases 
 100,144
 
 
 100,144
 
 100,144
Balance at December 31, 2014$
 1,964,340
 (1,914) (57,748) 1,904,678
 31,804
 1,936,482
REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the years ended December 31, 2015, 2014, and 2013 
 (in thousands)
  General Partner
Preferred and
Common Units
 Limited
Partners
 Accumulated
Other
Comprehensive
Loss
 Total
Partners’
Capital
 Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
 Total
Capital
Preferred unit distributions (21,062) 
 
 (21,062) 
 (21,062)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company 13,869
 
 
 13,869
 
 13,869
Common units issued as a result of common stock issued by Parent Company, net of repurchases 190,038
 
 
 190,038
 
 190,038
Balance at December 31, 2015$2,112,802
 (1,975) (58,693) 2,052,134
 30,486
 2,082,620
See accompanying notes to consolidated financial statements.

8572




REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2014, 2013, and 2012
(in thousands)

REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

 2014 2013 2012 2015 2014 2013
Cash flows from operating activities:            
Net income $188,847
 151,285
 26,209
 $152,543
 188,847
 151,285
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization 147,791
 134,454
 127,839
 146,829
 147,791
 134,454
Amortization of deferred loan cost and debt premium 10,521
 12,339
 12,759
 9,677
 10,521
 12,339
Amortization and (accretion) of above and below market lease intangibles, net (3,101) (2,488) (1,043) (1,598) (3,101) (2,488)
Stock-based compensation, net of capitalization 9,662
 12,191
 9,806
 11,081
 9,662
 12,191
Equity in income of investments in real estate partnerships (note 4) (31,270) (31,718) (23,807) (22,508) (31,270) (31,718)
Gain on remeasurement of investment in real estate partnership (18,271) 
 
 
 (18,271) 
Gain on sale of real estate, net of tax (55,077) (59,656) (24,013) (35,606) (55,077) (59,656)
Provision for impairment 1,257
 6,000
 74,816
 
 1,257
 6,000
Early extinguishment of debt 18
 32
 852
 8,239
 18
 32
Deferred income tax expense of taxable REIT subsidiary 
 
 13,727
Distribution of earnings from operations of investments in real estate partnerships 42,767
 45,377
 44,809
 46,646
 42,767
 45,377
Settlement of derivative instruments 4,648
 
 
 (7,267) 4,648
 
(Gain) on derivative instruments (13) (19) (22)
Gain on derivative instruments 
 (13) (19)
Deferred compensation expense 1,386
 3,294
 2,069
 207
 1,386
 3,294
Realized and unrealized (gain) loss on investments (note 8 and 14) (9,158) (3,293) (2,095)
Realized and unrealized gain on investments (note 8 and 14) (626) (9,158) (3,293)
Changes in assets and liabilities:            
Restricted cash 848
 (62) (423) 1,926
 848
 (62)
Accounts receivable (6,225) (5,042) 6,157
 (11,965) (6,225) (5,042)
Straight-line rent receivable, net (6,544) (5,459) (6,059) (8,231) (6,544) (5,459)
Deferred leasing costs (8,252) (10,086) (12,642) (12,949) (8,252) (10,086)
Other assets 89
 (1,866) (1,079) (496) 89
 (1,866)
Accounts payable and other liabilities 6,201
 (672) 10,994
 (3,810) 6,201
 (672)
Tenants’ security and escrow deposits and prepaid rent 1,618
 6,120
 (1,639) 3,545
 1,618
 6,120
Net cash provided by operating activities 277,742
 250,731
 257,215
 275,637
 277,742
 250,731
Cash flows from investing activities:            
Acquisition of operating real estate (112,120) (107,790) (156,026) (42,983) (112,120) (107,790)
Advance deposits on acquisition of operating real estate (2,250) 
 
Real estate development and capital improvements (238,237) (213,282) (164,588) (205,103) (238,237) (213,282)
Proceeds from sale of real estate investments 118,787
 212,632
 352,707
 108,822
 118,787
 212,632
Collection (issuance) of notes receivable 
 27,354
 (552)
Collection of notes receivable 1,719
 
 27,354
Investments in real estate partnerships (note 4) (23,577) (10,883) (66,663) (20,054) (23,577) (10,883)
Distributions received from investments in real estate partnerships 37,152
 87,111
 38,353
 23,801
 37,152
 87,111
Dividends on investments 243
 194
 245
 243
 243
 194
Acquisition of securities (23,760) (19,144) (17,930) (31,941) (23,760) (19,144)
Proceeds from sale of securities 31,222
 13,991
 18,077
 28,400
 31,222
 13,991
Net cash (used in) provided by investing activities (210,290) (9,817) 3,623
Net cash used in investing activities (139,346) (210,290) (9,817)

8673



REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2014, 2013, and 2012
(in thousands)

REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)

 2014 2013 2012 2015 2014 2013
Cash flows from financing activities:            
Net proceeds from common units issued as a result of common stock issued by Parent Company 102,453
 99,753
 21,542
 198,494
 102,453
 99,753
Net proceeds from preferred units issued as a result of preferred stock issued by Parent Company 
 
 313,900
Proceeds from sale of treasury stock 
 34
 338
 
 
 34
Acquisition of treasury stock 
 
 (4)
Redemption of preferred partnership units (300) 
 (323,125) 
 (300) 
(Distributions to) contributions from limited partners in consolidated partnerships, net (5,303) 1,514
 1,375
 (5,341) (5,303) 1,514
Distributions to partners (172,900) (168,095) (164,747) (181,691) (172,900) (168,095)
Distributions to preferred unit holders (21,062) (21,062) (23,658) (21,062) (21,062) (21,062)
Repayment of fixed rate unsecured notes (150,000) 
 (192,377) (450,000) (150,000) 
Proceeds from issuance of fixed rate unsecured notes, net 248,705
 
 
 248,160
 248,705
 
Proceeds from unsecured credit facilities 255,000
 82,000
 750,000
 445,000
 255,000
 82,000
Repayment of unsecured credit facilities (255,000) (177,000) (620,000) (355,000) (255,000) (177,000)
Proceeds from notes payable 12,739
 36,350
 
 4,316
 12,739
 36,350
Repayment of notes payable (38,717) (27,960) (1,332) (76,168) (38,717) (27,960)
Scheduled principal payments (6,909) (7,530) (7,259) (5,878) (6,909) (7,530)
Payment of loan costs (3,066) (583) (4,544) (5,998) (3,066) (583)
Early redemption costs (8,043) 
 
Net cash used in financing activities (34,360) (182,579) (249,891) (213,211) (34,360) (182,579)
Net increase in cash and cash equivalents 33,092
 58,335
 10,947
Net (decrease) increase in cash and cash equivalents (76,920) 33,092
 58,335
Cash and cash equivalents at beginning of the year 80,684
 22,349
 11,402
 113,776
 80,684
 22,349
Cash and cash equivalents at end of the year $113,776
 80,684
 22,349
 $36,856
 113,776
 80,684
Supplemental disclosure of cash flow information:            
Cash paid for interest (net of capitalized interest of $7,142, $6,078, and $3,686 in 2014, 2013, and 2012, respectively) $109,425
 107,312
 115,879
Cash paid for interest (net of capitalized interest of $6,740, $7,142, and $6,078 in 2015, 2014, and 2013, respectively) $101,527
 109,425
 107,312
Cash paid for income taxes $2,169
 
 
 $1,015
 2,169
 
Supplemental disclosure of non-cash transactions:            
Common stock issued by Parent Company for partnership units exchanged $137
 302
 
 $
 137
 302
Real estate received through distribution in kind $
 7,576
 
 $
 
 7,576
Mortgage loans assumed through distribution in kind $
 7,500
 
 $
 
 7,500
Mortgage loans assumed for the acquisition of real estate $103,187
 
 30,467
 $42,799
 103,187
 
Unrealized gain (loss) on available-for-sale securities $(43) 
 
Initial fair value of non-controlling interest recorded at acquisition $15,385
 
 
 $
 15,385
 
Real estate contributed for investments in real estate partnerships $
 
 47,500
Real estate received through foreclosure on notes receivable $
 
 12,585
Acquisition of previously unconsolidated real estate investments $16,182
 
 
 $
 16,182
 
Change in fair value of derivative instruments $(49,968) 30,952
 (4,285) $(9,012) (49,968) 30,952
Common stock issued by Parent Company for dividend reinvestment plan $1,184
 1,075
 988
 $1,250
 1,184
 1,075
Stock-based compensation capitalized $2,707
 2,188
 1,979
 $2,988
 2,707
 2,188
Contributions from limited partners in consolidated partnerships, net $1,579
 156
 986
 $13
 1,579
 156
Common stock issued for dividend reinvestment in trust $779
 660
 440
 $833
 779
 660
Contribution of stock awards into trust $1,881
 1,537
 819
 $1,651
 1,881
 1,537
Distribution of stock held in trust $4
 201
 1,191
 $1,898
 4
 201
See accompanying notes to consolidated financial statements.



8774


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015

1.Summary of Significant Accounting Policies

(a)    Organization and Principles of Consolidation

General

Regency Centers Corporation (the “Parent Company”) began its operations as a Real Estate Investment Trust (“REIT”) in 1993 and is the general partner of Regency Centers, L.P. (the “Operating Partnership”). The Parent Company engages in the ownership, management, leasing, acquisition, and development of retail shopping centers through the Operating Partnership, and has no other assets or liabilities other than through its investment in the Operating Partnership. The Parent Company guarantees all of the unsecured debt and 21.4% of the secured debt of the Operating Partnership. As of December 31, 20142015, the Parent Company, the Operating Partnership, and their controlled subsidiaries on a consolidated basis (the "Company” or “Regency”) directly owned 202200 retail shopping centers and held partial interests in an additional 120118 retail shopping centers through investments in real estate partnerships (also referred to as "joint ventures" or "co-investment partnerships").

Estimates, Risks, and Uncertainties

The preparation of the consolidated financial statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates in the Company's financial statements relate to the net carrying values of its investments in real estate including its shopping centers, properties in development, and its investments, in real estate partnerships, and accounts receivable, net.and straight line rent receivable. It is possible that the estimates and assumptions that have been utilized in the preparation of the consolidated financial statements could change significantly if economic conditions were to weaken.

Consolidation

The accompanying consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, its wholly-owned subsidiaries, and consolidated partnerships in which the Company has a controlling interest. Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. All significant inter-company balances and transactions are eliminated in the consolidated financial statements.

Ownership of the Parent Company

The Parent Company has a single class of common stock outstanding and two series of preferred stock outstanding (“Series 6 and 7 Preferred Stock”). The dividends on the Series 6 and 7 Preferred Stock are cumulative and payable in arrears quarterly.

Ownership of the Operating Partnership

The Operating Partnership's capital includes general and limited common Partnership Units. As of December 31, 20142015, the Parent Company owned approximately 99.8% or 94,108,06197,212,638 of the 94,262,23197,366,808 outstanding common Partnership Units of the Operating Partnership. Net income and distributions of the Operating Partnership are allocable to the general and limited common Partnership Units in accordance with their ownership percentages.

Investments in Real Estate Partnerships

Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. The accounting policies of the real estate partnerships are similar toconsistent with the Company's accounting policies. Income or loss from these real estate partnerships, which includes all operating results (including impairment losses) and gains on sales of properties within the joint ventures, is allocated to the Company in accordance with the respective partnership agreements. Such allocations of net income or loss are recorded in

8875

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




accordance with the respective partnership agreements. Such allocations of net income or loss are recorded in equity in income of investments in real estate partnerships in the accompanying Consolidated Statements of Operations. The net difference in the carrying amount of investments in real estate partnerships and the underlying equity in net assets is either accreted to income and recorded in equity in income of investments in real estate partnerships in the accompanying Consolidated Statements of Operations over the expected useful lives of the properties and other intangible assets, which range in lives from 10 to 40 years, or recognized at liquidation if the joint venture agreement includes a unilateral right to elect to dissolve the real estate partnership and, upon such an election, receive a distribution in-kind, as discussed further below.
Cash distributions of earnings from operations from investments in real estate partnerships are presented in cash flows provided by operating activities in the accompanying Consolidated Statements of Cash Flows. Cash distributions from the sale of a property or loan proceeds received from the placement of debt on a property included in investments in real estate partnerships are presented in cash flows provided by investing activities in the accompanying Consolidated Statements of Cash Flows.

The Company evaluates the structure and the substance of its investments in the real estate partnerships to determine if they are variable interest entities. The Company has concluded that these partnership investments are not variable interest entities. Further, the joint venture partners in the real estate partnerships have significant ownership rights, including approval over operating budgets and strategic plans, capital spending, sale or financing, and admission of new partners. Upon formation of the joint ventures, the Company, through the Operating Partnership, also became the managing member, responsible for the day-to-day operations of the real estate partnerships. In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, the Company evaluated its investment in each real estate partnership and concluded that the other partners have kick-out rights and/or substantive participating rights and, therefore, the Company has concluded that the equity method of accounting is appropriate for these investments and they do not require consolidation. Under the equity method of accounting, investments in real estate partnerships are initially recorded at cost, subsequently increased for additional contributions and allocations of income, and reduced for distributions received and allocations of loss. These investments are included in the consolidated financial statements as investments in real estate partnerships.

Noncontrolling Interests

The Company consolidates all entities in which it has a controlling ownership interest. A controlling ownership interest is typically attributable to the entity with a majority voting interest. Noncontrolling interest is the portion of equity, in a subsidiary or consolidated entity, not attributable, directly or indirectly to the Company. Such noncontrolling interests are reported on the Consolidated Balance Sheets within equity or capital, but separately from stockholders' equity or partners' capital. On the Consolidated Statements of Operations, all of the revenues and expenses from less-than-wholly-owned consolidated subsidiaries are reported in net income, including both the amounts attributable to the Company and noncontrolling interests. The amounts of consolidated net income attributable to the Company and to the noncontrolling interests are clearly identified on the accompanying Consolidated Statements of Operations.

Noncontrolling Interests of the Parent Company

The consolidated financial statements of the Parent Company include the following ownership interests held by owners other than the preferred and common stockholders of the Parent Company: (i) the limited Partnership Units in the Operating Partnership held by third parties (“Exchangeable operating partnership units”) and (ii) the minority-owned interest held by third parties in consolidated partnerships (“Limited partners' interests in consolidated partnerships”). The Parent Company has included all of these noncontrolling interests in permanent equity, separate from the Parent Company's stockholders' equity, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity and Comprehensive Income (Loss). The portion of net income or comprehensive income attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income (Loss) of the Parent Company.

In accordance with the FASB ASC Topic 480, securities that are redeemable for cash or other assets at the option of the holder, not solely within the control of the issuer, are classified as redeemable noncontrolling interests outside of permanent equity in the Consolidated Balance Sheets. The Parent Company has evaluated the conditions as specified under the FASB ASC Topic 480 as it relates to exchangeable operating partnership

76

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




units outstanding and concluded that it has the right to satisfy the redemption requirements of the units by

89

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




delivering unregistered common stock. Each outstanding exchangeable operating partnership unit is exchangeable for one share of common stock of the Parent Company, and the unit holder cannot require redemption in cash or other assets. Limited partners' interests in consolidated partnerships are not redeemable by the holders. The Parent Company also evaluated its fiduciary duties to itself, its shareholders, and, as the managing general partner of the Operating Partnership, to the Operating Partnership, and concluded its fiduciary duties are not in conflict with each other or the underlying agreements. Therefore, the Parent Company classifies such units and interests as permanent equity in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity.

Noncontrolling Interests of the Operating Partnership

The Operating Partnership has determined that limited partners' interests in consolidated partnerships are noncontrolling interests. The Operating Partnership has included these noncontrolling interests in permanent capital, separate from partners' capital, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Capital. The portion of net income (loss) or comprehensive income (loss) attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements Comprehensive Income (Loss) of the Operating Partnership.

(b)    Revenues and Accounts Receivable

Leasing Revenue and Receivables

The Company leases space to tenants under agreements with varying terms. Leases are accounted for as operating leases with minimum rent recognized on a straight-line basis over the term of the lease regardless of when payments are due. The Company estimates the collectibility of the accounts receivable related to base rents, straight-line rents, expense reimbursements, and other revenue taking into consideration the Company's historical write-off experience, tenant credit-worthiness, current economic trends, and remaining lease terms.

The Company recorded the following provisions for doubtful accounts (in thousands):accounts:
Year ended December 31,Year ended December 31,
2014 2013 2012
(in thousands)2015 2014 2013
Gross provision for doubtful accounts$2,192
 1,841
 3,006
$2,364
 2,192
 1,841
Amount included in discontinued operations
 53
 58

 
 53

The following table represents the components of accounts receivable, net of allowance for doubtful accounts, in the accompanying Consolidated Balance Sheets (in thousands):

Sheets:
December 31,December 31,
2014 2013
(in thousands)2015 2014
Billed tenant receivables$10,583
 6,550
$14,521
 10,583
Accrued CAM, insurance and tax reimbursements15,369
 16,280
12,358
 15,369
Other receivables9,570
 7,411
10,708
 9,570
Less: allowance for doubtful accounts(4,523) (3,922)(5,295) (4,523)
Total accounts receivable, net$30,999
 26,319
$32,292
 30,999

SubstantiallyMore than half of all of the lease agreements with anchor tenants contain provisions that provide for additional rents based on tenants' sales volume ("percentage rent"). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Substantially all lease agreements contain provisions for reimbursement of the tenants' share of real estate taxes, insurance and common area maintenance (“CAM”) costs. Recovery of real estate taxes, insurance, and CAM costs are recognized as the respective costs are incurred in accordance with the lease agreements.

9077

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





As part of the leasing process, the Company may provide the lessee with an allowance for the construction of leasehold improvements. These leasehold improvements are capitalized and recorded as tenant improvements, and depreciated over the shorter of the useful life of the improvements or the remaining lease term. If the allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements, the allowance is considered to be a lease incentive and is recognized over the lease term as a reduction of minimum rent. Factors considered during this evaluation include, among other things, who holds legal title to the improvements as well as other controlling rights provided by the lease agreement and provisions for substantiation of such costs (e.g. unilateral control of the tenant space during the build-out process). Determination of the appropriate accounting for the payment of a tenant allowance is made on a lease-by-lease basis, considering the facts and circumstances of the individual tenant lease. When the Company is the owner of the leasehold improvements, recognition of lease revenue commences when the lessee is given possession of the leased space upon completion of tenant improvements. However, when the leasehold improvements are owned by the tenant, the lease inception date is the date the tenant obtains possession of the leased space for purposes of constructing its leasehold improvements.

Real Estate Sales

Profits from sales of real estate are recognized under the full accrual method by the Company when: (i) a sale is consummated; (ii) the buyer's initial and continuing investment is adequate to demonstrate a commitment to pay for the property; (iii) the Company's receivable, if applicable, is not subject to future subordination; (iv) the Company has transferred to the buyer the usual risks and rewards of ownership; and (v) the Company does not have substantial continuing involvement with the property.

The Company sells shopping centers to joint ventures in exchange for cash equal to the fair value of the ownership interest of its partners. The Company accounts for those sales as “partial sales” and recognizes gains on those partial sales in the period the properties were sold to the extent of the percentage interest sold, and in the case of certain real estate partnerships, applies a more restrictive method of recognizing gains, as discussed further below.

As of December 31, 2014,2015, five of the Company's joint ventures (“DIK-JV”) give each partner the unilateral right to elect to dissolve the real estate partnership and, upon such an election, receive a distribution in-kind (“DIK”) of the assets of the real estate partnership equal to their respective capital account, which could include properties the Company previously sold to the real estate partnership.

Because the contingency associated with the possibility of receiving a particular property back upon liquidation is not satisfied at the property level, but at the aggregate level, no deferred gain is recognized on an individual property sold by the DIK-JV to a third party or received by the Company upon actual dissolution. Instead, the property received upon dissolution is recorded at the carrying value of the Company's investment in the DIK-JV on the date of dissolution. However, the deferred gain is recognized if and when all such properties in the DIK-JV are sold to a third party.

Management Services

The Company is engaged under agreements with its joint venture partners to provide asset management, property management, leasing, investing, and financing services for such joint ventures' shopping centers. The fees are market-based, generally calculated as a percentage of either revenues earned or the estimated values of the properties managed or the proceeds received, and are recognized as services are rendered, when fees due are determinable, and collectibility is reasonably assured. The Company also receives transaction fees, as contractually agreed upon with a joint venture, which include fees such as acquisition fees, disposition fees, “promotes”, or “earnouts”, which are recognized as services are rendered, when fees due are determinable, and collectibility is reasonably assured.



9178

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





(c)    Real Estate Investments
 
Capitalization and Depreciation

Maintenance and repairs that do not improve or extend the useful lives of the respective assets are recorded in operating and maintenance expense. The Company does not have a capitalization threshold.

Depreciation is computed using the straight-line method over estimated useful lives of approximately 40 years for buildings and improvements, the shorter of the useful life or the remaining lease term subject to a maximum of 10 years for tenant improvements, and three to seven years for furniture and equipment.

Development Costs

Land, buildings, and improvements are recorded at cost. All specifically identifiable costs related to development activities are capitalized into properties in development on the accompanying Consolidated Balance Sheets. Properties in development are defined as properties that are in the construction or initial lease-up phase. Once a development property is substantially complete and held available for occupancy, costs are no longer capitalized. The capitalized costs include pre-development costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, and allocated direct employee costs incurred during the period of development. Interest costs are capitalized into each development project based upon applying the Company's weighted average borrowing rate to that portion of the actual development costs expended. The Company discontinues interest costand real estate tax capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would the Company capitalize interest on the project beyond 12 months after substantial completion of the building shell. 

The following table represents the components of properties in development in the accompanying Consolidated Balance Sheets (in thousands):
 December 31,
 2014 2013
Construction in process$213,526
 158,002
Land held for future development24,243
 24,953
Pre-development costs1,769
 3,495
Total properties in development$239,538
 186,450

Construction in process represents developments where the Company (i) has not yet incurred at least 90% of the expected costs to complete and is less than 95% leased, and (ii) percent leased is less than 90% and the project features less than one year of anchor tenant operations, and (iii) the anchor tenant has been open for less than two calendar years, and (iv) less than three years have passed since the start of construction.

Land held for future development represents projects not in construction, but identified and available for future development when thebased on market demand for a new shopping center exists.center.

Pre-development costs represent the costs the Company incurs prior to land acquisition including contract deposits, as well as legal, engineering, and other external professional fees related to evaluating the feasibility of developing a shopping center. As of December 31, 20142015 and 20132014, the Company had refundable deposits of approximately $375,0001.3 million and $680,000375,000, respectively, included in pre-development costs. If the Company determines that the development of a particular shopping center is no longer probable, any related pre-development costs previously capitalized are immediately expensed. During the years ended December 31, 20142015, 20132014, and 20122013, the Company expensed pre-development costs of approximately $2.3$1.7 million, $528,0002.3 million, and $1.5 million528,000, respectively, in other operating expenses in the accompanying Consolidated Statements of Operations.

92

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




Acquisitions

The Company and the real estate partnerships account for business combinations using the acquisition method by recognizing and measuring the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at their acquisition date fair values. The Company expenses transaction costs associated with business combinations in the period incurred.

The Company's methodology includes estimating an “as-if vacant” fair value of the physical property, which includes land, building, and improvements. In addition, the Company determines the estimated fair value of identifiable intangible assets and liabilities, considering the following categories: (i) value of in-place leases, and (ii) above and below-market value of in-place leases. 

The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases compared to the acquired in-place leases as well as the value associated with lost rental and recovery revenue during the assumed lease-up period. The value of in-place leases is recorded to amortization expense over the remaining initialexpected term of the respective leases.


79

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for comparable in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.lease, including below-market renewal options, if applicable. The value of above-market leases is amortized as a reduction of minimum rent over the remaining terms of the respective leases and the value of below-market leases is accreted to minimum rent over the remaining terms of the respective leases, including below-market renewal options, if applicable. The Company does not assign value to customer relationship intangibles if it has pre-existing business relationships with the major retailers at the acquired property since they do not provide incremental value over the Company's existing relationships.

Held for Sale

The Company classifies an operating property or a property in development as held-for-sale upon satisfaction of the following criteria: (i) management commits to a plan to sell a property (or group of properties), (ii) the property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such properties, (iii) an active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated, (iv) the sale of the property is probable and transfer of the asset is expected to be completed within one year, (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.

The Company generally considers assets to be held for sale when the transaction has been approved by the appropriate level of management and there are no known significant contingencies relating to the sale such that the sale of the property within one year is considered probable. It is not unusual for real estate sales contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract. In addition, certain other matters critical to the final sale, such as financing arrangements, often remain pending even upon contract acceptance. As a result, properties under contract may not close within the expected time period, or may not close at all. The Company must make a determination as to the point in time that it is probable that a sale will be consummated. Generally this occurs when a sales contract is executed with no contingencies and the prospective buyer has significant funds at risk to ensure performance.

Operating properties held-for-sale are carried at the lower of cost or fair value less costs to sell. The recording of depreciation and amortization expense is suspended during the held-for-sale period. If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property previously classified as held-for-sale, the property is reclassified as held and used and is measured individually at the lower of its (i) carrying amount before the property was classified as held-for-sale, adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used or (ii) the fair value at the date of the subsequent decision not to sell. The Company evaluated its property portfolio and

93

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




did not identify any properties that would meet the above mentioned criteria for held-for-sale as of December 31, 2014 and 2013.

Discontinued Operations

On January 1, 2014, the Company prospectively adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, and all sales will be recorded in accordance with the ASU. The amendments in the ASU change the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.

Prior to January 1, 2014, when the Company sold a property or classified a property as held-for-sale and would not have significant continuing involvement in the operation of the property, the operations of the property were eliminated from ongoing operations and classified in discontinued operations. Its operations, including any mortgage interest and gain on sale, were reported in discontinued operations so that the operations were clearly distinguished. Prior periods were also reclassified to reflect the operations of the property as discontinued operations. When the Company sold an operating property to a joint venture or to a third party, and would continue to manage the property, the operations and gain on sale were included in income from continuing operations.

Impairment

We evaluate whether there are any indicators, including property operating performance and general market conditions, that the value of the real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. Through the evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. If such indicators are not identified, management will not assess the recoverability of a property's carrying value. If a property previously classified as held and used is changed to held-for-sale, the Company estimates fair value, less expected costs to sell, which could cause the Company to determine that the property is impaired.

80

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015





The fair value of real estate assets is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization method or the traditional discounted cash flow approach. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore is subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, the Company generally uses market data and comparable sales information.

A loss in value of investments in real estate partnerships under the equity method of accounting, other than a temporary decline, must be recognized in the period in which the loss occurs. If management identifies indicators that the value of the Company's investment in real estate partnerships may be impaired, it evaluates the investment by calculating the fair value of the investment by discounting estimated future cash flows over the expected term of the investment.

94

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





The Company established the following provisions for impairment (in thousands):
 Year ended December 31,
 2014 2013 2012
Consolidated properties:     
Gross provision for impairment$1,257
 6,000
 74,816
Amount included in discontinued operations
 
 54,500

Tax Basis

The net tax basis of the Company's real estate assets exceeds the book basis by approximately $129.7$183.9 million and $156.8129.7 million at December 31, 20142015 and 20132014, respectively, primarily due to the property impairments recorded for book purposes and the cost basis of the assets acquired and their carryover basis recorded for tax purposes.

(d)    Cash and Cash Equivalents 

Any instruments which have an original maturity of 90 days or less when purchased are considered cash equivalents. As of December 31, 20142015 and 20132014, $8.0$3.8 million and $9.5$8.0 million, respectively, of cash was restricted through escrow agreements and certain mortgage loans.

(e)    Securities

The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt and marketable equity securities not classified as held to maturity or as trading, are classified as available-for-sale, and are carried at fair value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in the Consolidated Statements of Comprehensive Income. The fair value of securities is determined using quoted market prices.

(f)    Deferred Costs 

Deferred costs include leasing costs and loan costs, net of accumulated amortization. Such costs are amortized over the periods through lease expiration or loan maturity, respectively. If the lease is terminated early, or if the loan is repaid prior to maturity, the remaining leasing costs or loan costs are written off. Deferred leasing costs consist of internal and external commissions associated with leasing the Company's shopping centers. The following table represents the components of deferred costs, net of accumulated amortization, in the accompanying Consolidated Balance Sheets (in thousands):Sheets:
 December 31,
 2014 2013
Deferred leasing costs, net$60,889
 59,027
Deferred loan costs, net (1)
10,613
 10,936
Total deferred costs, net$71,502
 69,963
(1) Consist of initial direct and incremental costs associated with financing activities.
 December 31,
(in thousands)2015 2014
Deferred leasing costs, net$66,367
 60,889
Deferred loan costs, net13,252
 10,613
Total deferred costs, net$79,619
 71,502


81

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015





(g)    Derivative Financial Instruments

The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash

95

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




amounts, the amount of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings.

All derivative instruments, whether designated in hedging relationships or not, are recorded on the accompanying Consolidated Balance Sheets at their fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company uses interest rate swaps to mitigate its interest rate risk on a related financial instrument or forecasted transaction, and the Company designates these interest rate swaps as cash flow hedges. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The gains or losses resulting from changes in fair value of derivatives that qualify as cash flow hedges are recognized in other comprehensive income (“OCI”) while the ineffective portion of the derivative's change in fair value is recognized in the Statements of Operations as interest expense. Upon the settlement of a hedge, gains and losses remaining in OCI are amortized through earnings over the underlying term of the hedged transaction.

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions.  The Company assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows and/or forecasted cash flows of the hedged items.

In assessing the valuation of the hedges, the Company uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models, and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.

The cash receipts or payments to settle interest rate swaps are presented in cash flows provided by operating activities in the accompanying Consolidated Statements of Cash Flows.

(h)    Income Taxes 

The Parent Company believes it qualifies, and intends to continue to qualify, as a REIT under the Internal Revenue Code (the “Code”). As a REIT, the Parent Company will generally not be subject to federal income tax, provided that distributions to its stockholders are at least equal to REIT taxable income. Regency Realty Group, Inc. (“RRG”), a wholly-owned subsidiary of the Operating Partnership, is a Taxable REIT Subsidiary (“TRS”) as defined in Section 856(l) of the Code. RRG is subject to federal and state income taxes and files separate tax returns. As a pass through entity, the Operating Partnership's taxable income or loss is reported

82

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




by its partners, of which the Parent Company, as general partner and approximately 99.8% owner, is allocated its pro-rata share of tax attributes.

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates in effect for the year in which these temporary differences are expected to be recovered or settled.

96

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





Earnings and profits, which determine the taxability of dividends to stockholders, differs from net income reported for financial reporting purposes primarily because of differences in depreciable lives and cost bases of the shopping centers, as well as other timing differences.

Tax positions are initially recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open tax years (20112012 and forward for federal and state) based on an assessment of many factors including past experience and interpretations of tax laws applied to the facts of each matter.
  
(i)    Earnings per Share and Unit 

Basic earnings per share of common stock and unit are computed based upon the weighted average number of common shares and units, respectively, outstanding during the period. Diluted earnings per share and unit reflect the conversion of obligations and the assumed exercises of securities including the effects of shares issuable under the Company's share-based payment arrangements, if dilutive. Dividends paid on the Company's share-based compensation awards are not participating securities as they are forfeitable.

(j)    Stock-Based Compensation 

The Company grants stock-based compensation to its employees and directors. The Company recognizes stock-based compensation based on the grant-date fair value of the award and the cost of the stock-based compensation is expensed over the vesting period.

When the Parent Company issues common shares as compensation, it receives a like number of common units from the Operating Partnership. The Company is committed to contributing to the Operating Partnership all proceeds from the exercise of stock options or other share-based awards granted under the Parent Company's Long-Term Omnibus Plan (the “Plan”). Accordingly, the Parent Company's ownership in the Operating Partnership will increase based on the amount of proceeds contributed to the Operating Partnership for the common units it receives. As a result of the issuance of common units to the Parent Company for stock-based compensation, the Operating Partnership accounts for stock-based compensation in the same manner as the Parent Company.

(k)    Segment Reporting 

The Company's business is investing in retail shopping centers through direct ownership or through joint ventures. The Company actively manages its portfolio of retail shopping centers and may from time to time make decisions to sell lower performing properties or developments not meeting its long-term investment objectives. The proceeds from sales are reinvested into higher quality retail shopping centers, through acquisitions or new developments, which management believes will generate sustainable revenue growth and attractive returns. It is management's intent that all retail shopping centers will be owned or developed for investment purposes; however, the Company may decide to sell all or a portion of a development upon completion. The Company's revenues and net income are generated from the operation of its investment portfolio. The Company also earns fees for services provided to manage and lease retail shopping centers owned through joint ventures. 


83

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company reviews operating and financial data for each property on an individual basis; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance.




97

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




(l)    Business Concentration

No single tenant accounts for 5% or more of revenue and none of the shopping centers are located outside the United States.

(m)    Fair Value of Assets and Liabilities

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the Company uses a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from independent sources (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the Company's own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The three levels of inputs used to measure fair value are as follows:

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 - Unobservable inputs for the asset or liability, which are typically based on the Company's own assumptions, as there is little, if any, related market activity. 

The Company also remeasures nonfinancial assets and nonfinancial liabilities, initially measured at fair value in a business combination or other new basis event, at fair value in subsequent periods.periods if a remeasurement event occurs.

(n)    Recent Accounting Pronouncements

On January 1, 2014, the Company prospectively adopted FASB ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, and all sales will be recorded in accordance with the ASU. The amendments in the ASU change the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.

In May 2014, the FASBFinancial Accounting Standards Board ("FASB") issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize the amount of revenue to which it expects to be entitled to for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard isand will be effective for the Company on January 1, 2017. Early2018, with adoption is notas early as January 1, 2017 permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Companydisclosures and has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.


In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern (Topic 205-40), which provides guidance on determining when and how reporting entities must disclose going concern uncertainties in their financial statements. The new standard requires management to perform interim and annual assessments of its ability to continue as a going concern within one year of the date of issuance of the entity's financial statements. The Company must provide certain disclosures if there is a "substantial doubt about the entity's ability to continue as a going concern." The standard becomes effective for annual periods ending after December 15, 2016 and interim and annual periods thereafter; early adoption is permitted. The Company will adopt the standard for the annual period ending December 31, 2016 and will not have a material impact on the Company's financial position or results of operations, but may result in additional disclosures.


9884

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




In November 2014, the FASB issued ASU 2014-16, “Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity(“ASU 2014-16”). ASU 2014-16 clarifies how current GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Entities commonly raise capital by issuing different classes of shares, including preferred stock, that entitle the holders to certain preferences and rights over the other shareholders. The specific terms of those shares may include conversion rights, redemption rights, voting rights, and liquidation and dividend payment preferences, among other features. One or more of those features may meet the definition of a derivative under GAAP. Shares that include such embedded derivative features are referred to as hybrid financial instruments. The objective of this update is to eliminate the use of different methods in practice and thereby reduce existing diversity under GAAP in the accounting for hybrid financial instruments issued in the form of a share. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. ASU 2014-16 is effective for fiscal years and interim periods beginning after December 15, 2015. We do not expect the adoption of ASU 2014-16 to have a material impact on our consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, Amendments to the Consolidation Analysis (Topic 810), which requires amendments to both the variable interest entity ("VIE") and voting models. The amendments (i) rescind the indefinite deferral of certain aspects of accounting standards relating to consolidations and provide a permanent scope exception for registered money market funds and similar unregistered money market funds, (ii) modify the identification of variable interests (fees paid to a decision maker or service provider), the VIE characteristics for a limited partnership or similar entity and primary beneficiary determination under the VIE model, and (iii) eliminate the presumption within the current voting model that a general partner controls a limited partnership or similar entity. The new guidance is effective for annual reporting periods, and interim periods within those annual periods, beginning after December 15, 2015 with early adoption permitted. The amendments may be applied using either a modified retrospective or full retrospective approach. The adoption of this standard during the first quarter of 2016 will not have a material impact on the Company's financial position or results of operations, but may result in additional disclosures.

In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30), which simplifies the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years with early adoption permitted. The Company will adopt this ASU in the first quarter of 2016, which will result in a decrease to total assets and liabilities of the net unamortized balance of debt issuance costs, which is $8.2 million at December 31, 2015, exclusive of the line of credit costs. Debt issue costs related to the line of credit will remain in deferred costs.


2.Real Estate Investments

Acquisitions
The following tables detail the shopping centers acquired or land acquired for development (in thousands):development. The real estate operations acquired are not considered material to Company, individually or in the aggregate. Additionally, as of December 31, 2015, the Company had $2.3 million in deposits toward the potential acquisition of operating properties.
Year ended December 31, 2014
Date Purchased Property Name City/State Property Type Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities
1/31/2014 Persimmon Place Dublin, CA Development $14,200
 
 
 
2/14/2014 Shops at Mira Vista Austin, TX Operating 22,500
 319
 2,329
 291
3/7/2014 
Fairfield Portfolio (1)
 Fairfield, CT Operating 149,344
 77,730
 12,650
 5,601
6/2/2014 Willow Oaks Crossing Concord, NC Development 3,342
 
 
 
7/15/2014 Clybourn Commons Chicago, IL Operating 19,000
 
 1,686
 3,298
9/10/2014 Belmont Chase Ashburn, VA Development 4,300
 
 
 
9/19/2014 CityLine Market Dallas, TX Development 4,913
 
 
 
10/24/2014 
East San Marco (2)
 Jacksonville, FL Development 5,223
 
 
 
12/4/2014 The Village at La Floresta Brea, CA Development 6,750
 
 
 
12/16/2014 
Indian Springs (3)
 Houston, TX Operating 53,156
 25,138
 3,867
 1,612
Total property acquisitions $282,728
 103,187
 20,532
 10,802
(in thousands) Year ended December 31, 2015
Date Purchased Property Name City/State Property Type Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities
9/1/2015 University Commons Boca Raton, FL Operating $80,500
 42,799
 64,482
 14,039
10/9/2015 CityLine Market Ph II Dallas, TX Development 2,157
 
 
 
12/29/2015 Northgate Ph II Medford, OR Development 4,000
 
 
 
Total property acquisitions $86,657
 42,799
 64,482
 14,039


85

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




Year ended December 31, 2013
Date Purchased Property Name City/State Property Type Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities
1/16/2013 Shops on Main Schererville, IN Development $85
 
 
 
5/16/2013 Juanita Tate Marketplace Los Angeles, CA Development 1,100
 
 
 
5/30/2013 Preston Oaks Dallas, TX Operating 27,000
 
 3,396
 7,597
7/22/2013 Fontainebleau Square Miami, FL Development 17,092
 
 
 
10/7/2013 Glen Gate Glenview, IL Development 14,950
 
 
 
10/16/2013 Fellsway Plaza Medford, MA Operating 42,500
 
 5,139
 963
10/24/2013 Shoppes on Riverside Jacksonville, FL Development 3,500
 
 
 
12/27/2013 Holly Park Raleigh, NC Operating 33,900
 
 3,146
 1,526
Total property acquisitions $140,127
 
 11,681
 10,086
(in thousands) Year ended December 31, 2014
Date Purchased Property Name City/State Property Type Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities
1/31/2014 Persimmon Place Dublin, CA Development $14,200
 
 
 
2/14/2014 Shops at Mira Vista Austin, TX Operating 22,500
 319
 2,329
 291
3/7/2014 
Fairfield Portfolio (1)
 Fairfield, CT Operating 149,344
 77,730
 12,650
 5,601
6/2/2014 Willow Oaks Crossing Concord, NC Development 3,342
 
 
 
7/15/2014 Clybourn Commons Chicago, IL Operating 19,000
 
 1,686
 3,298
9/10/2014 Belmont Chase Ashburn, VA Development 4,300
 
 
 
9/19/2014 CityLine Market Dallas, TX Development 4,913
 
 
 
10/24/2014 
East San Marco (2)
 Jacksonville, FL Development 5,223
 
 
 
12/4/2014 The Village at La Floresta Brea, CA Development 6,750
 
 
 
12/16/2014 
Indian Springs (3)
 Houston, TX Operating 53,156
 25,138
 3,867
 1,612
Total property acquisitions $282,728
 103,187
 20,532
 10,802

(1) On March 7, 2014, the Company acquired an 80% controlling interest in the Fairfield Portfolio.Portfolio, consisting of three operating properties located in Fairfield, CT. As a result of consolidation, the Company recorded the non-controlling interest of approximately $15.4 million at fair value. The portfolio consists of three operating properties located in Fairfield, CT. 

(2) On October 24, 2014, Regency acquired the remaining 50% interest and gained control of this previously unconsolidated investment in real estate partnership that owns land for development. The $5.2 million purchase price includes the consideration paid to purchase the other partners interest as well as Regency's carrying value in the partnership.

(3) On December 16, 2014, Regency acquired the remaining 50% interest and gained control of this previously unconsolidated investment in real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition and the net assets acquired were recognized at fair value. A gain of $18.3 million was recognized upon remeasurement as the difference between the fair value, of $14.1 million, and the carrying value of the Company's previously held equity interest. The fair value was measured based on an income approach, using rental growth rate of 3.0%, a discount rate of 7.0%, and a terminal cap rate of 6.1%.

The following table details the weighted average amortization and net accretion periods of intangible assets and liabilities arising from acquisitions during:
  Year ended December 31,
(in years) 2015 2014
Assets:    
In-place leases 14.7 4.9
Above-market leases 12.3 3.9
Below-market ground leases 57.4 41.2
     
Liabilities:    
Acquired lease intangible liabilities 18.1 12.7



9986

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




In addition, on March 20, 2013, the Company entered into a liquidation agreement with Macquarie Countrywide (US) No. 2, LLC ("CQR") to redeem its 24.95% interest through dissolution of the Macquarie CountryWide-Regency III, LLC (MCWR III) co-investment partnership through a DIK. The assets of the partnership were distributed as 100% ownership interests to CQR and Regency after a selection process, as provided for by the agreement. Regency selected one asset, Hilltop Village, which was recorded at the carrying value of the Company's equity investment in MCWR III, net of deferred gain, on the date of dissolution of $7.6 million, including a $7.5 million mortgage assumed.

The real estate operations acquired are not considered material to Company, individually or in the aggregate.

3.    Property Dispositions
               
Dispositions

The following table provides a summary of shopping centers and land out-parcels disposed of ($ in thousands):

of:
 Year ended December 31,
 2014 2013 2012 
Proceeds from sale of real estate investments$118,787
 212,632
(1) 
352,707
 
Gain on sale of real estate, net of tax$55,077
 59,656
 24,013
 
Number of operating properties sold11 12 20
(2) 
Number of land out-parcels sold6 10 7 

(1) One of the properties sold during 2013 was financed by the Company issuing a note receivable for the entire purchase price, which was subsequently collected during 2013.

(2) On July 25, 2012, the Company sold a 15-property portfolio for total consideration of $321.0 million. As a result of entering into this agreement, the Company recognized a net impairment loss of $18.1 million. As of December 31, 2012, this asset group did not meet the definition of discontinued operations, in accordance with FASB ASC Topic 205-20, Presentation of Financial Statements - Discontinued Operations, based on its continuing cash flows as further discussed in note 4. The remaining five operating properties sold met the definition of discontinued operations and are included in income from discontinued operations in the Consolidated Statements of Operations.
 Year ended December 31,
(in thousands)2015 2014 2013
Net proceeds from sale of real estate investments$108,822
 118,787
 212,632
Gain on sale of real estate$35,606
 55,077
 59,656
Number of operating properties sold5 11 12
Number of land out-parcels sold2 6 10

As a result of adopting ASU No. 2014-08, there were no discontinued operations for the yearyears ended December 31, 2015 and 2014 as none of the current year sales during those years represented a strategic shift that would qualify as discontinued operations. TheTherefore, the following table provides a summary of revenues and expenses from properties included in discontinued operations (in thousands):

for 2013 only:
 Year ended December 31,
 2013 2012
Revenues$14,924
 26,413
Operating expenses7,592
 15,514
Provision for impairment
 54,500
Income tax expense (benefit) (1)

 (18)
Operating income (loss) from discontinued operations$7,332
 (43,583)
 Year ended December 31,
(in thousands) 2013
Revenues $14,924
Operating expenses 7,592
Operating income from discontinued operations $7,332

(1) The operating income and gain on sales of properties included in discontinued operations are reported net of income taxes, if the property is sold by Regency Realty Group, Inc. ("RRG"), a wholly owned subsidiary of the Operating Partnership, which is a Taxable REIT subsidiary as defined by in Section 856(1) of the Internal Revenue Code.


100

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





4.Investments in Real Estate Partnerships

The Company invests in real estate partnerships, which consist of the following (in thousands):following: 
December 31, 2014December 31, 2015
Ownership Number of Properties Total Investment Total Assets of the Partnership Net Income of the Partnership The Company's Share of Net Income of the Partnership
(in thousands)Regency's Ownership Number of Properties Total Investment Total Assets of the Partnership Net Income of the Partnership The Company's Share of Net Income of the Partnership
GRI - Regency, LLC (GRIR) (1)
40.00% 74 $247,175
 1,829,116
 33,032
 13,727
40.00% 73 $220,099
 1,744,017
 45,761
 18,148
Columbia Regency Retail Partners, LLC (Columbia I) (1)
20.00% 10 15,916
 199,427
 7,173
 1,431
20.00% 9 15,255
 175,044
 (1,396) (278)
Columbia Regency Partners II, LLC (Columbia II) (1)
20.00% 14 9,343
 300,028
 1,211
 233
20.00% 14 8,496
 290,064
 3,794
 755
Cameron Village, LLC (Cameron)30.00% 1 12,114
 100,625
 3,393
 1,008
30.00% 1 11,857
 100,124
 2,195
 643
RegCal, LLC (RegCal) (1)
25.00% 7 13,354
 149,457
 4,012
 966
25.00% 7 17,967
 145,213
 2,316
 576
Regency Retail Partners, LP (the Fund) (2)
20.00%  
 
 171
 27
US Regency Retail I, LLC (USAA) (1)
20.01% 8 806
 115,660
 2,872
 567
20.01% 8 161
 112,225
 4,011
 807
Other investments in real estate partnerships50.00% 6 34,459
 113,189
 27,602
 13,311
50.00% 6 32,371
 108,698
 4,067
 1,857
Total investments in real estate partnerships 120 $333,167
 2,807,502
 79,466
 31,270
 118 $306,206
 2,675,385
 60,748
 22,508


87

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




 December 31, 2014
(in thousands)Regency's Ownership Number of Properties Total Investment Total Assets of the Partnership Net Income of the Partnership The Company's Share of Net Income of the Partnership
GRI - Regency, LLC (GRIR) (1)
40.00% 74 $247,175
 1,829,116
 33,032
 13,727
Columbia Regency Retail Partners, LLC (Columbia I)
(1)
20.00% 10 15,916
 199,427
 7,173
 1,431
Columbia Regency Partners II, LLC (Columbia II) (1)
20.00% 14 9,343
 300,028
 1,211
 233
Cameron Village, LLC (Cameron)30.00% 1 12,114
 100,625
 3,393
 1,008
RegCal, LLC (RegCal) (1)
25.00% 7 13,354
 149,457
 4,012
 966
US Regency Retail I, LLC (USAA) (1)
20.01% 8 806
 115,660
 2,872
 567
Other investments in real estate partnerships50.00% 6 34,459
 113,189
 27,773
 13,338
Total investments in real estate partnerships  120 $333,167
 2,807,502
 79,466
 31,270
(1) ThisThese partnership agreement hasagreements have a unilateral right for election to dissolve the partnership and receive a DIK upon liquidation; therefore, the Company has applied the Restricted Gain Method to determine the amount of gain recognized on property sales to this partnership.these partnerships. During 2015 and 2014, the Company did not sell any properties to thisthese real estate partnership.

(2) On August 13, 2013, the Fund sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund was dissolved following the final distribution of proceeds made in 2014.


101

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





 December 31, 2013
 Ownership Number of Properties Total Investment Total Assets of the Partnership Net Income of the Partnership The Company's Share of Net Income of the Partnership
GRI - Regency, LLC (GRIR) (1)
40.00% 75 $250,118
 1,870,660
 31,705
 12,789
Macquarie CountryWide-Regency III, LLC (MCWR III) (1)(2)
—%  
 
 213
 53
Columbia Regency Retail Partners, LLC (Columbia I) (1)
20.00% 10 16,735
 204,759
 8,605
 1,727
Columbia Regency Partners II, LLC (Columbia II) (1)
20.00% 15 8,797
 295,829
 6,290
 1,274
Cameron Village, LLC (Cameron)30.00% 1 16,678
 103,805
 2,198
 662
RegCal, LLC (RegCal) (1)
25.00% 8 15,576
 159,255
 1,300
 332
Regency Retail Partners, LP (the Fund) (3)
20.00%  1,793
 9,325
 9,234
 7,749
US Regency Retail I, LLC (USAA) (1)
20.00% 8 1,391
 118,865
 2,387
 487
BRE Throne Holdings, LLC (BRET) (4)
—%  
 
 4,499
 4,499
Other investments in real estate partnerships50.00% 9 47,761
 177,101
 4,619
 2,146
Total investments in real estate partnerships  126 $358,849
 2,939,599
 71,050
 31,718

(1) This partnership agreement has a unilateral right for election to dissolve the partnershippartnerships, and receive a DIK upon liquidation; therefore, the Company has appliedaccordingly, the Restricted Gain Method to determine the amount of gain recognized on property sales to this partnership. During 2013, the Company didwas not sell any properties to this real estate partnership.applied.

(2) As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.

(3) On August 13, 2013, the Fund sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund was dissolved following the final distribution of proceeds made in 2014.

(4) On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, plus its share of the undistributed income of the partnership and an early redemption premium. Regency no longer has any interest in the BRET partnership.

In addition to earning its pro-rata share of net income or loss in each of these real estate partnerships, the Company received recurring, market-based fees for asset management, property management, and leasing, as well as fees for investment and financing services, totaling $23.0 million, $24.2 million, and $25.4 million for the years ended December 31, 2014, 2013, and 2012, respectively.
















102

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





The summarized balance sheet information for the investments in real estate partnerships, on a combined basis, is as follows (in thousands):follows: 
 December 31, December 31,
 2014 2013
    
(in thousands) 2015 2014
Investments in real estate, net $2,620,583
 2,742,591
 $2,497,770
 2,620,583
Acquired lease intangible assets, net 50,763
 52,350
 43,469
 50,763
Other assets 136,156
 144,658
 134,146
 136,156
Total assets $2,807,502
 2,939,599
 $2,675,385
 2,807,502
        
Notes payable��$1,462,790
 1,519,943
 $1,401,977
 1,462,790
Acquired lease intangible liabilities, net 28,991
 31,148
 23,826
 28,991
Other liabilities 67,093
 66,829
 66,061
 67,093
Capital - Regency 442,050
 468,099
 414,681
 442,050
Capital - Third parties 806,578
 853,580
 768,840
 806,578
Total liabilities and capital $2,807,502
 2,939,599
 $2,675,385
 2,807,502

The following table reconciles the Company's capital inrecorded by the unconsolidated partnerships to the Company's investments in real estate partnerships (in thousands):reported in the accompanying consolidated balance sheet:
  December 31,
  2014 2013
Capital - Regency $442,050
 468,099
add: Investment in Indian Springs at Woodlands, Ltd. (1)
 
 4,094
less: Impairment (1,300) (5,880)
less: Ownership percentage or Restricted Gain Method deferral (29,380) (29,261)
less: Net book equity in excess of purchase price (78,203) (78,203)
Investments in real estate partnerships $333,167
 358,849

(1) On December 16, 2014, Regency acquired the remaining 50% interest and gained control of this previously unconsolidated investment in real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition and the net assets acquired were recognized at fair value. A gain of $18.3 million was recognized upon remeasurement as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.

















  December 31,
(in thousands) 2015 2014
Capital - Regency $414,681
 442,050
less: Impairment of investment in real estate partnerships (1,300) (1,300)
less: Ownership percentage or Restricted Gain Method deferral (28,972) (29,380)
less: Net book equity in excess of purchase price (78,203) (78,203)
Investments in real estate partnerships $306,206
 333,167


10388

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015






The revenues and expenses for the investments in real estate partnerships, on a combined basis, are summarized as follows (in thousands):follows: 
 Year ended December 31, Year ended December 31,
 2014 2013 2012
(in thousands) 2015 2014 2013
Total revenues $361,103
 378,670
 387,908
 $363,745
 361,103
 378,670
Operating expenses:            
Depreciation and amortization 117,780
 125,363
 128,946
 111,648
 117,780
 125,363
Operating and maintenance 55,216
 55,423
 55,394
 51,970
 55,216
 55,423
General and administrative 5,503
 7,385
 7,549
 5,292
 5,503
 7,385
Real estate taxes 42,380
 45,451
 46,395
 43,769
 42,380
 45,451
Other operating expenses 2,234
 1,725
 3,521
 2,989
 2,234
 1,725
Total operating expenses 223,113
 235,347
 241,805
 215,668
 223,113
 235,347
Other expense (income):            
Interest expense, net 84,155
 95,505
 104,694
 79,477
 84,155
 95,505
Gain on sale of real estate (28,856) (15,695) (40,437) (2,766) (28,856) (15,695)
Provision for impairment 2,123
 
 3,775
 9,102
 2,123
 
Early extinguishment of debt 114
 (1,780) 967
 
 114
 (1,780)
Preferred return on equity investment 
 (4,499) (2,211) 
 
 (4,499)
Other expense (income) 988
 (1,258) 51
 1,516
 988
 (1,258)
Total other expense (income) 58,524
 72,273
 66,839
 87,329
 58,524
 72,273
Net income of the Partnership $79,466
 71,050
 79,264
The Company's share of net income of the Partnership $31,270
 31,718
 23,807
Net income of the Partnerships $60,748
 79,466
 71,050
The Company's share of net income of the Partnerships $22,508
 31,270
 31,718

104

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





Acquisitions

The following table provides a summary of shopping centers and land parcels acquired through our unconsolidated co-investmentreal estate partnerships, (in thousands):which had no acquisitions for the year ended December 31, 2015.
Year ended December 31, 2014
Date Purchased Property Name City/State Property Type Co-investment Partner Ownership % Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities
12/30/2014 Broadway Seattle, WA Operating Columbia II 20.00% $43,000
 
 7,604
 3,487
Total property acquisitions $43,000
 
 7,604
 3,487

Year ended December 31, 2013
(in thousands)(in thousands) Year ended December 31, 2014
Date Purchased Property Name City/State Property Type Co-investment Partner Ownership % Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities Property Name City/State Property Type Co-investment Partner Ownership % Purchase Price Debt Assumed, Net of Premiums Intangible Assets Intangible Liabilities
7/23/2013 Shoppes of Burnt Mills Silver Spring, MD Operating Columbia II 20.00% $13,600
 7,496
 8,438
 332
12/30/2014 Broadway Seattle, WA Operating Columbia II 20.00% $43,000
 
 7,604
 3,487
Total property acquisitionsTotal property acquisitions $13,600
 7,496
 8,438
 332
Total property acquisitions $43,000
 
 7,604
 3,487

Dispositions

The following table provides a summary of shopping centers and land out-parcels disposed of through our unconsolidated co-investment partnerships during the years ended December 31, 2014, 2013, and 2012 (dollars in thousands):real estate partnerships:
 2014 2013 2012 Year ended December 31,
(in thousands) 2015 2014 2013
Proceeds from sale of real estate investments $88,106
 145,295
 119,275
 $39,459
 88,106
 145,295
Gain on sale of real estate $28,856
 15,695
 40,437
 $2,766
 28,856
 15,695
The Company's share of gain on sale of real estate $13,615
 3,847
 8,962
 $1,108
 13,615
 3,847
Number of operating properties sold 6 15 7 2 6 15
Number of land out-parcels sold 2 3 1 0 2 3




10589

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




Notes Payable

As of December 31, 2014, scheduledScheduled principal repayments on notes payable of theheld by our unconsolidated investments in real estate partnerships as of December 31, 2015 were as follows (in thousands):follows: 
Scheduled Principal Payments by Year: Scheduled
Principal
Payments
 Mortgage Loan
Maturities
 Unsecured
Maturities
 Total Regency’s
Pro-Rata
Share
2015 $19,685
 59,803
 
 79,488
 24,292
Scheduled Principal Payments and Maturities by Year: Scheduled
Principal
Payments
 Mortgage Loan
Maturities
 Unsecured
Maturities
 Total Regency’s
Pro-Rata
Share
2016 17,135
 305,076
 
 322,211
 113,155
 $16,614
 84,875
 
 101,489
 37,238
2017 17,517
 77,385
 21,460
 116,362
 26,214
 17,517
 77,385
 9,760
 104,662
 23,874
2018 18,696
 67,021
 
 85,717
 27,655
 18,696
 67,022
 
 85,718
 27,655
2019 17,934
 65,939
 
 83,873
 21,618
 17,934
 65,939
 
 83,873
 21,618
2020 14,826
 222,199
 
 237,025
 85,506
Beyond 5 Years 34,827
 741,622
 
 776,449
 294,463
 20,001
 770,424
 
 790,425
 295,357
Unamortized debt premiums (discounts), net 
 (1,310) 
 (1,310) (617) 
 (1,215) 
 (1,215) (488)
Total notes payable $125,794
 1,315,536
 21,460
 1,462,790
 506,780
 $105,588
 1,286,629
 9,760
 1,401,977
 490,760

These loans are all non-recourse and Regency's proportionate share was $506.8 million at December 31, 2014.non-recourse. Maturities will be repaid from proceeds from refinancing and partner capital contributions. The Company is obligated to contribute its pro-rata share to fund maturities if the loans are not refinanced. The Company believes that its partners are financially sound and have sufficient capital or access thereto to fund future capital requirements.  In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, the Company would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. 

Management fee income

In addition to earning our pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as follows:
  Year ended December 31,
(in thousands) 2015 2014 2013
Asset management, property management, leasing, and investment and financing services $24,519
 22,983
 24,153



5.Notes Receivable
The Company had notes receivable of $12.1$10.5 million and $12.0$12.1 million at December 31, 20142015 and 20132014, respectively. The loans haveremaining single loan has a fixed interest ratesrate of 7.0% with a maturity dates throughdate of January 2019 and areis secured by real estate held as collateral. 

90




6.Acquired Lease Intangibles

The Company had the following acquired lease intangibles, net of accumulated amortization and accretion (in thousands):intangibles:
 December 31,
 2014 2013
In-place leases, net$40,145
 33,049
Above-market leases, net10,549
 10,074
Above-market ground leases, net1,671
 1,682
Acquired lease intangible assets, net$52,365
 44,805
    
Acquired lease intangible liabilities, net$32,143
 26,729
 December 31,
(in thousands)2015 2014
In-place leases$77,691
 71,696
Above-market leases14,841
 15,020
Below-market ground leases58,487
 1,761
Total intangible assets$151,019

88,477
Accumulated amortization(45,639) (36,112)
Acquired lease intangible assets, net$105,380
 52,365
    
Acquired lease intangible liabilities$59,589
 46,136
Accumulated accretion(17,555) (13,993)
Acquired lease intangible liabilities, net$42,034
 32,143


106

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles (dollar amounts in thousands):intangibles:
Year ended December 31,Year ended December 31, 
2014 2013 2012 Remaining Weighted Average Amortization/Accretion Period
      (in years)
(in thousands)2015 2014 2013 Remaining Weighted Average Amortization/Accretion Period
(in years)
In-place lease amortization$10,365
 7,441
 4,307
 5.9$9,141
 10,365
 7,441
 6.2
Above-market lease amortization (1)
1,795
 1,246
 739
 7.41,950
 1,795
 1,246
 6.6
Above-market ground lease amortization (3)
23
 22
 23
 82.2
Below-market ground lease amortization (3)
351
 23
 22
 58.2
Acquired lease intangible asset amortization$12,183
 8,709
 5,069
 $11,442
 12,183
 8,709
 
            
Acquired lease intangible liability accretion (2)(3)
$4,590
 3,726
 1,950
 12.5$4,155
 4,590
 3,726
 13.2
(1) Amounts are recorded as a reduction to minimum rent.
(2) Amounts are recorded as an increase to minimum rent.
(3) Above and below market ground lease amortization and accretion are recorded as an offset to other operating expenses.
The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows (in thousands):follows:
Year Ending December 31,Amortization Expense Net Accretion
2015$10,603
 3,888
(in thousands)   
In Process Year Ending December 31,Amortization Expense Net Accretion
20168,569
 3,393
$10,293
 4,181
20176,589
 3,088
8,309
 3,889
20185,354
 2,609
6,899
 3,395
20194,374
 2,417
5,947
 3,202
20205,055
 3,033

91

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




7.    Income Taxes
    
The following table summarizes the tax status of dividends paid on our common shares:
Year ended December 31,Year ended December 31,
2014 2013 20122015 2014 2013
Dividend per share$1.88
 1.85
 1.85
$1.94 1.88 1.85
Ordinary income70% 70% 71%71% 70% 70%
Capital gain16% 6% 1%5% 16% 6%
Return of capital14% —% 28%19% 14% —%
Qualified dividend income—% 24% —%5% —% 24%

RRG is subject to federal and state income taxes and files separate tax returns. Income tax expense consists of the following (in thousands):
 Year ended December 31,
 2014 2013 2012
Income tax expense (benefit):     
Current$1,152
(1) 

 97
Deferred
 
 13,727
Total income tax expense (benefit)$1,152
 
 13,824
(1) Includes $2.2 million of tax expense presented with Gain on sale of real estate, net of tax on the Consolidated Statements of Operations.


107

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




Income tax expense (benefit) is included in the Consolidated Statements of Operations as either income tax expense (benefit) of taxable REIT subsidiaries, if the related income is from continuing operations, or is presented net of gains on sale of real estate, if the taxable income is from the gain on sale. Income tax expense (benefit) is included in discontinued operations, net of gains on sale of real estate, if the taxable income is from the gain on sale that qualified as discontinued operations, as follows (in thousands):
 Year ended December 31,
 2014 2013 2012
Income tax expense (benefit) from:     
Continuing operations$1,152
(1) 

 13,224
Discontinued operations
 
 600
Total income tax expense (benefit)$1,152
 
 13,824
(1) Includes $2.2 million of tax expense presented with Gain on sale of real estate, net of tax on the Consolidated Statements of Operations.

Income tax expense (benefit) differed from the amounts computed by applying the U.S. Federal income tax rate of 34% to pretax income of RRG, with all income tax (benefit) expense being current, as follows (in thousands):follows:
Year ended December 31,Year ended December 31,
2014 2013 2012
(in thousands)2015 2014 2013
Computed expected tax expense (benefit)$5,140
 1,677
 (2,099)$1,730
 5,140
 1,677
Increase (decrease) in income tax resulting from state taxes(629) 98
 (122)224
 (629) 98
Valuation allowance(3,301) (1,511) 15,635
(3,556) (3,301) (1,511)
All other items(58) (264) 410
(2) (58) (264)
Total income tax expense1,152
 
 13,824
Amounts attributable to discontinued operations
 
 600
Amounts attributable to continuing operations$1,152
(1) 

 13,224
(1) Includes $2.2 million of tax expense presented with Gain on sale of real estate, net of tax on the Consolidated Statements of Operations.
Income tax (benefit) expense attributable to continuing operations$(1,604)
(1) 
1,152
(1) 

(1) Includes $1.6 million of tax benefit and $2.2 million of tax expense presented with Gain on sale of real estate, net of tax on the Consolidated Statements of Operations, during the years ended December 31, 2015 and 2014, respectively.
(1) Includes $1.6 million of tax benefit and $2.2 million of tax expense presented with Gain on sale of real estate, net of tax on the Consolidated Statements of Operations, during the years ended December 31, 2015 and 2014, respectively.

The following table represents the Company's net deferred tax assets recorded in accounts payable and other liabilities in the accompanying Consolidated Balance Sheets (in thousands):Sheets:
December 31,December 31,
2014 2013
(in thousands)2015 2014
Deferred tax assets      
Investments in real estate partnerships$8,427
 8,314
$1,676
 8,427
Provision for impairment3,299
 3,273
6,242
 3,299
Deferred interest expense2,538
 4,295
2,714
 2,538
Capitalized costs under Section 263A1,832
 2,184
1,157
 1,832
Net operating loss carryforward
 2,019
Employee benefits385
 488
148
 385
Other1,370
 887
2,376
 1,370
Deferred tax assets17,851
 21,460
14,313
 17,851
Valuation allowance(17,302) (20,603)(13,746) (17,302)
Deferred tax assets, net549
 857
567
 549
Deferred tax liabilities      
Straight line rent549
 537
567
 549
Depreciation
 320
Deferred tax liabilities549
 857
567
 549
Net deferred tax assets$
 
$
 


108

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




During the years ended December 31, 20142015 and 2013,2014, the net change in the total valuation allowance was $3.3$3.6 million and $1.5$3.3 million, respectfully.

The evaluation of the recoverability of the deferred tax assets and the need for a valuation allowance requires the Company to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax assets will not be realized. The Company's framework for assessing the recoverability of deferred tax assets includes weighing recent taxable income (loss), projected future taxable income (loss) of the character necessary to realize the deferred tax assets, the carryforward periods for the net operating loss, including the effect of reversing taxable temporary differences, and prudent feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of deferred tax assets. As of December 31, 2014,2015, the projected future taxable income and unpredictable nature of potential property sales with built in losses within the TRS caused the Company to determine that it is still more likely than not that the net deferred tax assets will not be realized. As a result, the deferred tax asset continues to be fully reserved.

92

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015

The Company accounts for uncertainties in income tax law in accordance with FASB ASC Topic 740, under which tax positions shall initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open tax years based on an assessment of many factors including past experience and interpretations of tax laws applied to the facts of each matter. Federal and state tax returns are open from 2011 and forward for the Company.




8.    Available-for-Sale Securities

Available-for-sale securities consist of investments held by our wholly-owned captive insurance subsidiary, which is required to maintain statutory minimum capital and surplus; therefore our access to these securities may be limited. Available-for-sale securities are included in other assets in the accompanying Consolidated Balance Sheets, and consist of the following:
 December 31, 2015
(in thousands)Amortized Cost Gains in Accumulated Other Comprehensive Loss Losses in Accumulated Other Comprehensive Loss Estimated Fair Value
Certificates of deposit$1,500
 1
 
 1,501
Corporate bonds6,465
 
 (44) 6,421
 $7,965
 1
 (44) 7,922
Realized gains or losses on investments are recorded in our consolidated statements of operations within other income. Upon the sale of a security classified as available-for-sale, the security’s specific unrealized gain (loss) is reclassified out of accumulated other comprehensive loss into earnings based on the specific identification method. There were no reclassifications from accumulated other comprehensive loss into earnings during the year ended December 31, 2015 and there were $7.8 million in 2014.

The contractual maturities of available-for sale securities were as follows, with none held at December 31, 2014:
 December 31, 2015
(in thousands)Less than 12 months 1-3 Years Over 3 Years Total
Certificates of deposit$1,251
 
 250
 1,501
Corporate bonds251
 4,121
 2,049
 6,421
 $1,502
 4,121
 2,299
 7,922

During the year ended ended December 31, 2014, the Company acquired shares of AmREIT common stock for a total investment of $14.3 million. Subsequent to AmREIT’s announcement on October 31, 2014 that it had entered into a definitive agreement to be acquired by Edens Investment Trust,Subsequently during the year, Regency liquidated its equity position in AmREIT for total proceeds of $22.1 million which resulted in realized gains of $7.8 million, determined based on specific identification. In connection with its efforts, the Companyand incurred $1.8 million of pursuit costs, which are recognized within other operating expenses in the accompanying Consolidated Statements of Operations. The Company did not have any available-for-sale securities during the years ended December 31, 2013 or 2012.

9.    Notes Payable and Unsecured Credit Facilities

The Parent Company does not have any indebtedness, but guarantees all of the unsecured debt and 15.5% of the secured debt of the Operating Partnership. The Company’s debt outstanding as of December 31, 2014 and 2013 consists of the following (in thousands):

 2014 2013
Notes payable:   
Fixed rate mortgage loans$518,993
 444,245
Variable rate mortgage loans (1)
29,839
 37,100
Fixed rate unsecured loans1,397,525
 1,298,352
Total notes payable1,946,357
 1,779,697
Unsecured credit facilities:   
Line
 
Term Loan75,000
 75,000
Total unsecured credit facilities75,000
 75,000
Total debt outstanding$2,021,357
 1,854,697
(1) Interest rate swaps are in place to fix the interest rates on these variable rate mortgage loans. See note 10.

Notes Payable


10993

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





9.    Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt consists of the following:
 December 31,
(in thousands)2015 2014
Notes payable:   
Fixed rate mortgage loans$477,022
 518,993
Variable rate mortgage loans (1)
34,154
 29,839
Fixed rate unsecured loans1,196,302
 1,397,525
Total notes payable1,707,478
 1,946,357
Unsecured credit facilities:   
Line
 
Term Loan165,000
 75,000
Total unsecured credit facilities165,000
 75,000
Total debt outstanding$1,872,478
 2,021,357
(1) An interest rate swap is in place to establish a fixed interest rate of 3.696% on $28.1 million of this variable rate mortgage for both periods. The underlying debt maintains a variable interest rate of 1 month LIBOR plus 150 basis points and matures October 16, 2020. See note 10.

Notes Payable

Notes payable consist of mortgage loans secured by properties and unsecured public debt. Mortgage loans may be prepaid, but could be subject to yield maintenance premiums. Mortgage loans are generally due in monthly installments of principal and interest or interest only, whereas, interest on unsecured public debt is payable semi-annually.

The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of December 31, 20142015, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.

As of December 31, 20142015, the key terms of the Company's fixed rate notes payable are as follows:
    Fixed Interest Rates
  Maturing Through Minimum Maximum Weighted Average
Secured mortgage loans 2032 3.30% 8.40% 5.57%
Unsecured public debt 2024 3.75% 6.00% 5.17%

As of December 31, 2014, the Company had one variable rate mortgage loan, which has an interest rate swap in place for the initial principal balance effectively fixing the interest rate through the maturity of the loan (as discussed in note 10), with key terms as follows ($ in thousands):
Balance Maturity Variable Interest Rate
$29,839
 10/16/2020 1 month LIBOR plus 150 basis points
    Fixed Interest Rates
  Maturing Through Minimum Maximum Weighted Average
Secured mortgage loans 2032 3.30% 8.40% 6.10%
Unsecured public debt 2025 3.75% 6.00% 4.80%


Unsecured Credit Facilities

The Company has an unsecured line of credit commitment (the "Line") and an unsecured term loan commitment (the "Term Loan") under separate credit agreements both with Wells Fargo Bank and a syndicate of other banks.

The Company is required to comply with certain financial covenants as defined in the Line and Term Loan credit agreements, such as Minimum Tangible Net Worth, Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of December 31, 20142015, management of the Company believes it is in compliance with all financial covenants for the Line and Term Loan.

94

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015

As of December 31, 2014, the



The key terms of the Line and Term Loan are as follows (dollars in thousands):follow:
Total Capacity Remaining Capacity Maturity 
Variable Interest Rate (6)
 Fee December 31, 2015
(in thousands)Total Capacity Remaining Capacity Maturity 
Variable Interest Rate (5)
 Fee 
Line$800,000
(1) 
$794,096
(2) 
9/4/2016
(3) 
LIBOR plus 117.5 basis points 0.225%
(4) 
$800,000
(1) 
$794,100
(2) 
5/13/2019
(3) 
LIBOR plus 0.925 basis points 0.150%
(4) 
Term Loan165,000
(5) 
90,000
 6/27/2019 LIBOR plus 115 basis points 0.200%
(7) 
165,000
 
 6/27/2019 LIBOR plus 0.975 basis points $35
(6) 
(1) The Company has the ability to increase the Line through an accordion feature to $1.0 billion.$1.0 billion.
(2) Borrowing capacity is reduced by the balance of outstanding borrowings and commitments under outstanding letters of credit.
(3) Maturity is subject to a one-year extensiontwo six month extensions at the Company's option.
(4) The unused facility fee is subject to an adjustment based on the higher of the Company's corporate credit ratings from Moody's and S&P.
(5)The Company has the ability to utilize the additional $90.0 million through August 31, 2015.
(6) Interest rate is subject to Regency maintaining its corporate credit and senior unsecured ratings at BBB.
(7)(6) Subject to a fee of 0.20% per annumAnnual fee.


Scheduled principal payments and maturities on the undrawn balance.notes payable and unsecured credit facilities were as follows:
(in thousands)December 31, 2015
Scheduled Principal Payments and Maturities by Year:Scheduled
Principal
Payments
 Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 Total
2016$6,167
 41,442
 
 47,609
20175,778
 117,298
 300,000
 423,076
20185,103
 57,358
 
 62,461
20194,130
 106,000
 165,000
 275,130
20203,986
 84,011
 150,000
 237,997
Beyond 5 Years12,347
 58,254
 750,000
 820,601
Unamortized debt premiums (discounts), net
 9,302
 (3,698) 5,604
Total notes payable$37,511
 473,665
 1,361,302
 1,872,478
(1) Includes unsecured public debt and unsecured credit facilities.




11095

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015








As of December 31, 2014, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows (in thousands):
Scheduled Principal Payments and Maturities by Year:Scheduled
Principal
Payments
 Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 Total
2015$6,587
 75,896
 350,000
 432,483
20166,135
 41,442
 
 47,577
20175,399
 116,207
 400,000
 521,606
20184,452
 57,358
 
 61,810
20193,443
 106,000
 75,000
 184,443
Beyond 5 Years22,647
 96,039
 650,000
 768,686
Unamortized debt premiums (discounts), net
 7,227
 (2,475) 4,752
Total notes payable$48,663
 500,169
 1,472,525
 2,021,357
(1) Includes unsecured public debt and unsecured credit facilities.

10.    Derivative Financial Instruments

The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets (dollars in thousands):Sheets: 
   Fair Value at December 31,   Fair Value at December 31,
           
Assets (3)
 
Liabilities (3)
(in thousands)(in thousands)         
Liabilities (2)
Effective Date Maturity Date 
Mandatory Settlement Date (1)
 Notional Amount Bank Pays Variable Rate of Regency Pays Fixed Rate of 2014 2013 2014 2013 Maturity Date 
Early Termination Date (1)
 Notional Amount Bank Pays Variable Rate of Regency Pays Fixed Rate of 2015 2014
10/1/11 9/1/14 N/A $9,000
 1 Month LIBOR 0.760% $
 
 $
 (34)
10/16/13 10/16/20 N/A 28,100
 1 Month LIBOR 2.196% 
 82
 (764) 
 10/16/20 N/A 28,100
 1 Month LIBOR 2.196% $(898) (764)
4/15/14 4/15/24 10/15/14
(2) 
75,000
 3 Month LIBOR 2.087% 
 7,476
 
 
4/15/14 4/15/24 10/15/14
(2) 
50,000
 3 Month LIBOR 2.088% 
 4,978
 
 
4/15/14 4/15/24 10/15/14
(2) 
35,000
 3 Month LIBOR 2.873% 
 1,036
 
 
4/15/14 4/15/24 10/15/14
(2) 
60,000
 3 Month LIBOR 2.864% 
 1,821
 
 
8/1/15 8/1/25 2/1/16 75,000
 3 Month LIBOR 2.479% 
 8,516
 (289) 
 8/1/25 2/1/16
(3) 
75,000
 3 Month LIBOR 2.479% 
 (289)
8/1/15 8/1/25 2/1/16 50,000
 3 Month LIBOR 2.479% 
 5,670
 (193) 
 8/1/25 2/1/16
(3) 
50,000
 3 Month LIBOR 2.479% 
 (193)
8/1/15 8/1/25 2/1/16 50,000
 3 Month LIBOR 2.479% 
 5,658
 (193) 
 8/1/25 2/1/16
(3) 
50,000
 3 Month LIBOR 2.479% 
 (193)
8/1/15 8/1/25 2/1/16 45,000
 3 Month LIBOR 3.412% 
 
 (3,964) 
 8/1/25 2/1/16
(3) 
45,000
 3 Month LIBOR 3.412% 
 (3,964)
6/15/17 6/15/27 12/15/17 20,000
 3 Month LIBOR 3.488% 
 
 (1,227) 
 6/15/27 12/15/17 20,000
 3 Month LIBOR 3.488% (1,798) (1,227)
6/15/17 6/15/27 12/15/17 100,000
 3 Month LIBOR 3.480% 
 
 (6,080) 
 6/15/27 12/15/17 100,000
 3 Month LIBOR 3.480% (8,922) (6,080)
6/15/17 6/15/27 12/15/17 100,000
 3 Month LIBOR 3.480% 
 
 (6,084) 
 6/15/27 12/15/17 100,000
 3 Month LIBOR 3.480% (8,921) (6,084)
Total derivative financial instruments Total derivative financial instruments $
 35,237
 (18,794) (34) Total derivative financial instruments $(20,539) (18,794)
(1) Represents the earliest date specified in the agreement for either optional or mandatory early termination which the counterparty has the right to requirewill result in cash settlement of the derivative. The Company may settle these swaps at any time before the mandatory settlement date.settlement.
(2) The Company issued $250 million of 3.75%, fixed rate ten year unsecured bonds in May 2014. Prior to issuing the bonds, the Company locked in the ten year treasury rate using forward starting interest rate swaps to mitigate the risk of interest rates rising. In connection with the issuance of the new bonds, the Company terminated and settled these swaps, resulting in net cash proceeds of $4.6 million. These proceeds will offset bond interest expense over the life of the bonds, resulting in a lower effective interest rate of 3.59%.
(3) Derivatives in an asset position are included within Other Assets in the accompanying Consolidated Balance Sheets, while those in a liability position are included within Accounts Payable and Other Liabilities.

111

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





(3) In connection with the issuance of $250.0 million of 3.9% fixed rate ten-year unsecured public debt in August 2015, the Company terminated and settled these swaps, resulting in cash payments of $7.3 million. The settlement value of these swaps will amortize through interest expense over the life of the debt.

These derivative financial instruments are all interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges. The Company has master netting agreements, however the Company does not have multiple derivatives subject to a single master netting agreement with the same counterparties. Therefore none are offset in the accompanying Consolidated Balance Sheets.
The Company expects to issue new debt in 2015 and 2017. In order to mitigate the risk of interest rates rising before new borrowings are obtained,rate volatility, the Company previously entered into $220 million of forward starting interest rate swaps to partially hedge the new debt expected to be issued in 2015 and another $220 million of forward starting interest rate swaps to partially hedge the new debt expected to be issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 2.67% and 3.48%, respectively.. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield.

The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income (loss) ("AOCI") and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings within interest expense.


96

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements (in thousands):statements:
Derivatives in FASB
ASC Topic 815 Cash
Flow Hedging
Relationships:
Amount of Gain (Loss)
Recognized in Other Comprehensive Loss on
Derivative (Effective
Portion)
 Location of Gain
(Loss) Reclassified
from AOCI into Income
(Effective Portion)
 Amount of Gain (Loss)
Reclassified from
AOCI into
Income (Effective
Portion)
 Location of Gain or
(Loss) Recognized in
Income on  Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
 Amount of Gain or
(Loss) Recognized in
Income on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
Amount of Gain (Loss)
Recognized in Other Comprehensive Loss on
Derivative (Effective
Portion)
 Location and Amount of Gain (Loss)
Reclassified from
AOCI into
Income (Effective
Portion)
 Location and Amount of Gain or
(Loss) Recognized in
Income on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
Year ended December 31, Year ended December 31, Year ended December 31,Year ended December 31, Year ended December 31, Year ended December 31,
2014 2013 2012   2014 2013 2012   2014 2013 2012
(in thousands)2015 2014 2013   2015 2014 2013   2015 2014 2013
Interest rate swaps$(49,968) 30,985
 4,220
 Interest expense $(9,353) (9,433) (9,491) Other expenses $
 
 
$(10,089) (49,968) 30,985
 Interest expense $(9,152) (9,353) (9,433) Other expenses $
 
 

As of December 31, 2014,2015, the Company expects $8.7$9.2 million of net deferred losses on derivative instruments accumulated in other comprehensive income to be reclassified into earnings during the next 12 months, of which $8.0$8.3 million is related to previously settled swaps.

11.    Fair Value Measurements

(a) Disclosure of Fair Value of Financial Instruments

All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximates their fair values, except for the following (in thousands):following:     
December 31,December 31,
2014 20132015 2014
Carrying Amount Fair Value Carrying Amount Fair Value
(in thousands)Carrying Amount Fair Value Carrying Amount Fair Value
Financial assets:              
Notes receivable$12,132
 11,980
 $11,960
 11,600
$10,480
 10,620
 $12,132
 11,980
Financial liabilities:              
Notes payable$1,946,357
 2,116,000
 $1,779,697
 1,936,400
$1,707,478
 1,793,200
 $1,946,357
 2,116,000
Unsecured credit facilities$75,000
 75,000
 $75,000
 75,400
$165,000
 165,300
 $75,000
 75,000

The table above reflects carrying amounts in the accompanying Consolidated Balance Sheets under the indicated captions. The above fair values represent the amounts that would be received from selling those assets or that would

112

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




be paid to transfer those liabilities in an orderly transaction between market participants as of December 31, 20142015 and 20132014. These fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company's own judgments about the assumptions that market participants would use in pricing the asset or liability.

The Company develops its judgments based on the best information available at the measurement date, including expected cash flows, appropriately risk-adjusted discount rates, and available observable and unobservable inputs. Service providers involved in fair value measurements are evaluated for competency and qualifications on an ongoing basis. The Company's valuation policies and procedures are determined by its Finance Group, which reports to the Chief Financial Officer, and the results of material fair value measurements are discussed with the Audit Committee of the Board of Directors on a quarterly basis. As considerable judgment is often necessary to estimate the fair value of these financial instruments, the fair values presented above are not necessarily indicative of amounts that will be realized upon disposition of the financial instruments.

The following methods and assumptions were used to estimate the fair value of these financial instruments:

Notes Receivable

The fair value of the Company's notes receivable is estimated by calculating the present value of future contractual cash flows discounted at interest rates available for notes of the same terms and maturities, adjusted for counter-party specific credit risk. The fair value of notes receivable was determined primarily using Level 3 inputs of the fair value hierarchy, which considered counter-party credit risk and loan to value ratio on the underlying property securing the note receivable.


97

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




Notes Payable

The fair value of the Company's unsecured debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities. The fair value of the unsecured debt was determined using Level 2 inputs of the fair value hierarchy.

The fair value of the Company's mortgage notes payable is estimated by discounting future cash flows of each instrument at interest rates that reflect the current market rates available to the Company for debt of the same terms and maturities. Fixed rate loans assumed in connection with real estate acquisitions are recorded in the accompanying consolidated financial statements at fair value at the time the property is acquired. The fair value of the mortgage notes payable was determined using Level 2 inputs of the fair value hierarchy.



98

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015





Unsecured Credit Facilities

The fair value of the Company's unsecured credit facilities is estimated based on the interest rates currently offered to the Company by financial institutions. The fair value of the credit facilities was determined using Level 2 inputs of the fair value hierarchy.

The following interest rates were used by the Company to estimate the fair value of its financial instruments:
 December 31, December 31,
 2014 2013 2015 2014
 Low High Low High Low High Low High
Notes receivable 7.4% 7.4% 7.8% 7.8% 6.3% 6.3% 7.4% 7.4%
Notes payable 0.9% 3.4% 3.0% 3.5% 2.8% 4.2% 0.9% 3.4%
Unsecured credit facilities 1.3% 1.3% 1.4% 1.4% 1.1% 1.1% 1.3% 1.3%

(b) Fair Value Measurements

The following financial instruments are measured at fair value on a recurring basis:

Trading Securities Held in Trust

The Company has investments in marketable securities, which are assets of the non-qualified deferred compensation plan ("NQDCP"), that are classified as trading securities held in trust on the accompanying Consolidated Balance Sheets. The fair value of the trading securities held in trust was determined using quoted prices in active markets, which are considered Level 1 inputs of the fair value hierarchy. Changes in the value

113

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014




of trading securities are recorded within net investment (income) loss from deferred compensation plan in the accompanying Consolidated Statements of Operations.


Available-for-Sale Securities


Available-for-sale securities consist of investments in certificates of deposit and corporate bonds, and are recorded at fair value using matrix pricing methods to estimate fair value, which are considered Level 2 inputs of the fair value hierarchy. Unrealized gains or losses on these securities are recognized through other comprehensive income.
Interest Rate Derivatives

The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments on the overall valuation adjustments are not significant to the overall valuation of its interest rate swaps. As a result, the Company determined that its interest rate swaps valuation in its entirety is classified in Level 2 of the fair value hierarchy.


99

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015





The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis (in thousands):basis:
Fair Value Measurements as of December 31, 2014Fair Value Measurements as of December 31, 2015
  Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs  Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs
Balance (Level 1) (Level 2) (Level 3)
(in thousands)Balance (Level 1) (Level 2) (Level 3)
Assets:              
Trading securities held in trust$28,134
 28,134
 
 
$29,093
 29,093
 
 
Interest rate derivatives
 
 
 
Available-for-sale securities7,922
 
 7,922
 
Total$28,134
 28,134
 
 
$37,015
 29,093
 7,922
 
       
Liabilities:              
Interest rate derivatives$(18,794) 
 (18,794) 
$(20,539) 
 (20,539) 

Fair Value Measurements as of December 31, 2013Fair Value Measurements as of December 31, 2014
  Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs  Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs
Balance (Level 1) (Level 2) (Level 3)
(in thousands)Balance (Level 1) (Level 2) (Level 3)
Assets:              
Trading securities held in trust$26,681
 26,681
 
 
$28,134
 28,134
 
 
Interest rate derivatives35,237
 
 35,237
 
Total61,918
 26,681
 35,237
 
       
Liabilities:              
Interest rate derivatives$(34) 
 (34) 
$(18,794) 
 (18,794) 

During the year ended December 31, 2015, the Company recognized no impairment on long lived assets held while the Company recognized a $175,000 impairment on 2 parcels of land during the year ended December 31, 2014.


114100

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





The following tables present assets that were measured at fair value on a nonrecurring basis (in thousands):

 Fair Value Measurements during the
 year ended December 31, 2014
   Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Total Gains (Losses)
Assets:Balance (Level 1) (Level 2) (Level 3) 
Long-lived asset held and used         
Land$397
 
 
 397
 (175)

 Fair Value Measurements during the
 year ended December 31, 2013
   Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Total Gains (Losses)
Assets:Balance (Level 1) (Level 2) (Level 3) 
Long-lived asset held and used         
Operating and development properties$4,686
 
 
 4,686
 (6,000)

Long-lived assets held and used are comprised primarily of real estate. Fair value for the long-lived assets held and used measured using Level 3 inputs was determined through the use of market comparables to estimate anticipated sales value. The income approach estimates an income stream for a property (typically 10 years) and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted rate. Yield rates and growth assumptions utilized in this approach are derived from property specific information, market transactions, and other financial and industry data. The terminal cap rate and discount rate are significant inputs to this valuation.
During the year ended December 31, 2014, the Company recognized a $175,000 impairment on two parcels of land held at December 31, 2014, with the fair value measured based on the anticipated sales price of the land.

During the year ended December 31, 2013, the Company recognized a $6 million impairment on a single operating property as a result of an unoccupied anchor declaring bankruptcy, and the inability of the Company, at that time, to re-lease the anchor space. The following are the key inputs used in determining the fair value of real estate measured using Level 3 inputs during the year ended December 31, 2013:
2013
Overall cap rates8.0%
Rental growth rates0.0%
Discount rates9.0%
Terminal cap rates8.5%

Changes in these inputs could result in a change in the valuation of the real estate and a change in the impairment loss recognized during the period.

115

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





12.    Equity and Capital
Preferred Stock of the Parent Company
Terms and conditions of the preferred stock outstanding are summarized as follows: 
 Preferred Stock Outstanding as of December 31, 2014 and 2013 Preferred Stock Outstanding as of December 31, 2015 and 2014
 Date of Issuance Shares Issued and Outstanding Liquidation Preference Distribution Rate Callable By Company Date of Issuance Shares Issued and Outstanding Liquidation Preference Distribution Rate Callable By Company
Series 6 2/16/2012 10,000,000
 $250,000,000
 6.625% 2/16/2017 2/16/2012 10,000,000
 $250,000,000
 6.625% 2/16/2017
Series 7 8/23/2012 3,000,000
 75,000,000
 6.000% 8/23/2017 8/23/2012 3,000,000
 75,000,000
 6.000% 8/23/2017
 13,000,000
 $325,000,000
  13,000,000
 $325,000,000
 
The Series 6 and 7 preferred shares are perpetual, absent a change in control of the Parent Company, are not convertible into common stock of the Parent Company, and are redeemable at par upon the Company’s election beginning 5 years after the issuance date. None of the terms of the preferred stock contain any unconditional obligations that would require the Company to redeem the securities at any time or for any purpose.

Common Stock of the Parent Company

Issuances:

In August 2013,Under the Parent Company filed aCompany's March 2014 prospectus supplement with respect to a new ATM equity offering program, which ended the prior program established in August 2012. The August 2013 program has similar terms and conditions as the August 2012 program, and authorizes the Parent Company to sell up to $200 million of common stock. As of December 31, 2013, $198.4 million in common stock remained available for issuance under this ATM equity program.

In March 2014, the Parent Company filed a prospectus supplement with the Securities and Exchange Commission with respect to a newan ATM equity offering program, ending the prior program established in August 2013. The March 2014 program has similar terms and conditions as the August 2013 program and authorizes the Parent Company tomay sell up to $200.0 million of common stock at prices determined by the market at the time of sale. As of December 31, 2014, $96.02015, $83.3 million in common stock remained available for issuance under this ATM equity program.

The following table presents the shares that were issued under the ATM equity program (in thousands, except share data):program:
 Year ended December 31,
 2014 2013
Shares issued1,730
 1,899
Weighted average price per share$60.00
 53.35
Gross proceeds$103,821
 101,342
Commissions$1,369
 1,521
Issuance costs$
 68
 Year ended December 31,
 2015 2014
Shares issued189,266
 1,730,363
Weighted average price per share$67.86
 60.00
Gross proceeds (in thousands)
$12,843
 103,821
Commissions (in thousands)
$161
 1,369

In January 2015, the Parent Company entered into a forward sale and an underwritten public offering of 2.875 million shares of its common stock at a price of $67.40 per share which will resultresulted in grossnet proceeds of approximately $193.8$186.0 million before any underwriting discount and offering expenses. The forward sale will settle on one or more dates occurring no later than approximately 12 months after the date of the offering. The Company intends to use any net proceeds that it receives upon settlement of the forward sale agreement to fund development and redevelopment activities, fund potential acquisition opportunities, repay maturing debts, and/or for general corporate purposes.in November 2015.





116

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





Preferred Units of the Operating Partnership

Preferred units for the Parent Company are outstanding in relation to the Parent Company's preferred stock, as discussed above.
 
Common Units of the Operating Partnership

Issuances:

Common units were issued to the Parent Company in relation to the Parent Company's issuance of common stock, as discussed above.





101

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015





General Partner

The Parent Company, as general partner, owned the following Partnership Units outstanding (in thousands):outstanding:
 December 31, December 31,
 2014 2013
(in thousands) 2015 2014
Partnership units owned by the general partner 94,108
 92,333
 97,213
 94,108
Total partnership units outstanding 94,262
 92,499
 97,367
 94,262
Percentage of partnership units owned by the general partner 99.8% 99.8% 99.8% 99.8%

Limited Partners

The Operating Partnership had 154,170 and 165,796 limited Partnership Units outstanding as of December 31, 20142015 and 20132014, respectively..

Noncontrolling Interests of Limited Partners' Interests in Consolidated Partnerships

Limited partners’ interests in consolidated partnerships not owned by the Company are classified as noncontrolling interests on the accompanying Consolidated Balance Sheets of the Parent Company. Subject to certain conditions and pursuant to the conditions of the agreement, the Company has the right, but not the obligation, to purchase the other member’s interest or sell its own interest in these consolidated partnerships. As of December 31, 20142015 and 2013,2014, the noncontrolling interest in these consolidated partnerships was $31.8$30.5 million and $19.231.8 million, respectively.



117102

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





Accumulated Other Comprehensive Income (Loss)

The following table presents changes in the balances of each component of AOCI (in thousands):AOCI:
Controlling Interest Noncontrolling Interest TotalControlling Interest Noncontrolling Interest Total
Cash Flow Hedges Available-For-Sale Securities AOCI Cash Flow Hedges Available-For-Sale Securities AOCI AOCI
Balance as of December 31, 2011$(71,429) 
 (71,429) (583) 
 (583) (72,012)
Other comprehensive income before reclassifications4,254
 
 4,254
 (34) 
 (34) 4,220
Amounts reclassified from accumulated other comprehensive income9,460
 
 9,460
 31
 
 31
 9,491
Current period other comprehensive income, net13,714
 
 13,714
 (3) 
 (3) 13,711
(in thousands)Cash Flow Hedges Unrealized gain (loss) on Available-For-Sale Securities AOCI Cash Flow Hedges Unrealized gain (loss) on Available-For-Sale Securities AOCI AOCI
Balance as of December 31, 2012$(57,715) 
 (57,715) (586) 
 (586) (58,301)$(57,715) 
 (57,715) (586) 
 (586) (58,301)
Other comprehensive income before reclassifications30,879
 
 30,879
 106
 
 106
 30,985
30,879
 
 30,879
 106
 
 106
 30,985
Amounts reclassified from accumulated other comprehensive income9,432
 
 9,432
 1
 
 1
 9,433
9,432
 
 9,432
 1
 
 1
 9,433
Current period other comprehensive income, net40,311
 
 40,311
 107
 
 107
 40,418
40,311
 
 40,311
 107
 
 107
 40,418
Balance as of December 31, 2013$(17,404) 
 (17,404) (479) 
 (479) (17,883)$(17,404) 
 (17,404) (479) 
 (479) (17,883)
Other comprehensive income before reclassifications(49,524) 7,752
 (41,772) (444) 13
 (431) (42,203)(49,524) 7,752
 (41,772) (444) 13
 (431) (42,203)
Amounts reclassified from accumulated other comprehensive income9,180
 (7,752) 1,428
 173
 (13) 160
 1,588
9,180
 (7,752) 1,428
 173
 (13) 160
 1,588
Current period other comprehensive income, net(40,344) 
 (40,344) (271) 
 (271) (40,615)(40,344) 
 (40,344) (271) 
 (271) (40,615)
Balance as of December 31, 2014$(57,748) 
 (57,748) (750) 
 (750) (58,498)$(57,748) 
 (57,748) (750) 
 (750) (58,498)
Other comprehensive income before reclassifications(9,897) (43) (9,940) (192) 
 (192) (10,132)
Amounts reclassified from accumulated other comprehensive income8,995
 
 8,995
 157
 
 157
 9,152
Current period other comprehensive income, net(902) (43) (945) (35) 
 (35) (980)
Balance as of December 31, 2015$(58,650) (43) (58,693) (785) 
 (785) (59,478)

The following represents amounts reclassified out of AOCI into income (in thousands):income:
AOCI ComponentAmount Reclassified from AOCI into Income Affected Line Item Where Net Income is PresentedAmount Reclassified from AOCI into Income Affected Line Item Where Net Income is Presented
Year ended December 31, Year ended December 31, 
2014 2013 2012 
(in thousands)2015 2014 2013 
Interest rate swaps$9,353
 9,433
 9,491
 Interest expense$9,152
 9,353
 9,433
 Interest expense
Realized gains on sale of available-for-sale securities(7,765) 
 
 Net investment (income) loss
 (7,765) 
 Net investment (income) loss


103

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




13.    Stock-Based Compensation

The Company recorded stock-based compensation in general and administrative expenses in the accompanying Consolidated Statements of Operations, the components of which are further described below (in thousands):below: 
Year ended December 31,Year ended December 31,
2014 2013 2012
(in thousands)2015 2014 2013
Restricted stock (1)
$12,161
 14,141
 11,526
$13,869
 12,161
 14,141
Directors' fees paid in common stock (1)
208
 238
 259
200
 208
 238
Capitalized stock-based compensation (2)
(2,707) (2,188) (1,979)(2,988) (2,707) (2,188)
Stock-based compensation, net of capitalization$9,662
 12,191
 9,806
$11,081
 9,662
 12,191

(1) Includes amortization of the grant date fair value of restricted stock awards over the respective vesting periods.
(2) Includes compensation expense specifically identifiable to development and leasing activities.

118

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





The Company established its stock-based compensation plan (the "Plan") under which the Board of Directors may grant stock options and other stock-based awards to officers, directors, and other key employees. The Plan allows the Company to issue up to 4.1 million shares in the form of the Parent Company's common stock or stock options. As of December 31, 20142015, there were 2.82.5 million shares available for grant under the Plan either through stock options or restricted stock.

Stock Option Awards

Stock options are granted under the Plan with an exercise price equal to the Parent Company's stock's price at the date of grant. All stock options granted have ten-year lives, contain vesting terms of one to five years from the date of grant and some have dividend equivalent rights. The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton closed-form (“Black-Scholes”) option valuation model. The Company believes that the use of the Black-Scholes model meets the fair value measurement objectives of FASB ASC Topic 718 and reflects all substantive characteristics of the instruments being valued. There were no stock options granted during the years ended December 31, 2015, 2014 or 2013. There were no stock options exercised, forfeited or expired during the year ended December 31, 2015.

The following table summarizes stock option activity during the year ended December 31, 2014:options outstanding: 
  Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (in thousands)
Outstanding as of December 31, 2013 295,924
 $52.46
 1.1 $(1,822)
Less: Exercised (1)
 287,183
 51.36
    
Less: Forfeited 
 
    
Less: Expired 
 
    
Outstanding of of December 31, 2014 8,741
 $88.45
 2.1 $(216)
Vested and expected to vest as of December 31, 2014 8,741
 $88.45
 2.1 $(216)
Exercisable as of December 31, 2014 8,741
 $88.45
 2.1 $(216)
  Year ended December 31, 2015
  Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (in thousands)
Outstanding as of December 31, 2014 8,741
 $88.45
 2.1 $(216)
Outstanding of of December 31, 2015 8,741
 $88.45
 1.1 $(178)
Vested and expected to vest as of December 31, 2015 8,741
 $88.45
 1.1 $(178)
Exercisable as of December 31, 2015 (1)
 8,741
 $88.45
 1.1 $(178)

(1) The Company issues new shares to fulfill option exercises from its authorized shares available. The total intrinsic value of options exercised during the years ended December 31, 2014, 20132014, and 20122013 was approximately $1.3 million, and $141,000, and $92,000, respectively.

There were no stock options granted during the years ended December 31, 2014, 2013, or 2012.

Restricted Stock Awards

The Company grants restricted stock under the Plan to its employees as a form of long-term compensation and retention. The terms of each restricted stock grant vary depending upon the participant's responsibilities and position within the Company. The Company's stock grants can be categorized as either time-based awards, performance-based awards, or market-based awards. All awards are valued at fair value, earn dividends throughout the vesting period, and have no voting rights. Fair value is measured using the grant date market price for all time-based or performance-based awards. Market based awards are valued using a Monte Carlo simulation to estimate the fair value based on the

104

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015




probability of satisfying the market conditions and the projected stock price at the time of payout, discounted to the valuation date over a three year performance period.  Assumptions include historic volatility over the previous three year period, risk-free interest rates, and Regency's historic daily return as compared to the market index. Since the award payout includes dividend equivalents and the total shareholder return includes the value of dividends, no dividend yield assumption is required for the valuation. Compensation expense is measured at the grant date and recognized on a straight-line basis over the requisite vesting period for the entire award.








119

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2014





The following table summarizes non-vested restricted stock activity during the year ended December 31, 2014:activity: 

 Number of Shares Intrinsic Value (in thousands) Weighted Average Grant Price Year ended December 31, 2015
Non-vested as of December 31, 2013 685,697
 
 Number of Shares Intrinsic Value (in thousands) Weighted Average Grant Price
Non-vested as of December 31, 2014 676,366
 
Add: Time-based awards granted (1) (4)
 143,055
 $47.62 119,714
 $67.82
Add: Performance-based awards granted (2) (4)
 12,828
 $46.77 8,760
 $68.49
Add: Market-based awards granted (3) (4)
 103,058
 $49.14 80,595
 $72.89
Less: Vested and Distributed (5)
 255,962
 $48.38 268,747
 $69.17
Less: Forfeited 12,310
 $46.50 1,268
 $59.71
Non-vested as of December 31, 2014 (6)
 676,366
 $43,139 
Non-vested as of December 31, 2015 (6)
 615,420
 $41,922 

(1) Time-based awards vest 25% per year beginning on the first anniversary following the grant date.date over a three or four year service period. These grants are subject only to continued employment and are not dependent on future performance measures. Accordingly, if such vesting criteria are not met, compensation cost previously recognized would be reversed.

(2) Performance-based awards are earned subject to future performance measurements. Once the performance criteria are achieved and the actual number of shares earned is determined, shares will vest over a required service period. If such performance criteria are not met, compensation cost previously recognized would be reversed. The Company considers the likelihood of meeting the performance criteria based upon management's estimates from which it determines the amounts recognized as expense on a periodic basis.

(3) Market-based awards are earned dependent upon the Company's total shareholder return in relation to the shareholder return of peer indicesa NAREIT index over a three-year period (“TSR Grant”).period. Once the marketperformance criteria are met and the actual number of shares earned is determined, 100% of the earned shares vest.are immediately vested and distributed. The probability of meeting the market criteria is considered when calculating the estimated fair value on the date of grant using a Monte Carlo simulation. These awards are accounted for as awards with market criteria, with compensation cost recognized over the service period, regardless of whether the marketperformance criteria are achieved and the awards are ultimately earned and vest.earned. The significant assumptions underlying determination of fair values for market-based awards granted were as follows:
 Year ended December 31, Year ended December 31,
 2014 2013 2012 2015 2014 2013
Volatility 24.60% 27.80% 48.80% 17.10% 24.60% 27.80%
Risk free interest rate 0.64% 0.42% 0.32% 0.78% 0.64% 0.42%

(4) The weighted-average grant price for restricted stock granted during the years ended December 31, 20142015, 20132014, and 20122013 was $48.1869.80, $52.8048.18, and $39.4452.80, respectively.

(5) The total intrinsic value of restricted stock vested during the years ended December 31, 20142015, 20132014, and 20122013 was$18.6 million, $12.4 million, $11.5 million, and $6.611.5 million, respectively.

(6) As of December 31, 20142015, there was $11.512.0 million of unrecognized compensation cost related to non-vested restricted stock granted under the Parent Company's Long-Term Omnibus Plan. When recognized, this compensation results in additional paid in capital in the accompanying Consolidated Statements of Equity of the Parent Company and in general partner preferred and common units in the accompanying Consolidated Statements of Capital of the Operating Partnership. This unrecognized compensation cost is expected to be recognized over the next three years. The Company issues new restricted stock from its authorized shares available at the date of grant.

120105

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





14.    Saving and Retirement Plans

401(k) Retirement Plan

The Company maintains a 401(k) retirement plan covering substantially all employees, which permits participants to defer up to the maximum allowable amount determined by the IRS of their eligible compensation. This deferred compensation, together with Company matching contributions equal to 100% of employee deferrals up to a maximum of $5,000 of their eligible compensation, is fully vested and funded as of December 31, 20142015. Additionally, an annual profit sharing contribution is made, which vests over a three year period. Costs relatedfor Company contributions to the matching portion of the plan were $1.5totaled $3.1 million, $1.5$2.8 million and $1.4$2.7 million for the years ended December 31, 20142015, 20132014, and 2012, respectively. Costs related to the profit sharing contribution were $1.3 million, $1.2 million, and $1.1 million for the years ended December 31, 2014, 2013, and 2012, respectively.

Non-Qualified Deferred Compensation Plan

The Company maintains a non-qualified deferred compensation plan (“NQDCP”), which allows select employees and directors to defer part or all of their cash bonus, director fees, and restricted stock awards. All contributions into the participants' accounts are fully vested upon contribution to the NQDCP and are deposited in a Rabbi trust.

The following table reflects the balances of the assets and deferred compensation liabilities of the Rabbi trust in the accompanying Consolidated Balance Sheets:
Non Qualified Deferred Compensation Plan Component (1)
Year ended December 31,
(in thousands)2015 2014
Assets:   
Trading securities held in trust$29,093
 28,134
Liabilities:   
Accounts payable and other liabilities$28,632
 27,621
(1) Assets and liabilities of the Rabbi trust are exclusive of the shares of the Company's common stock, are classified as trading securities on the accompanying Consolidated Balance Sheets, and accordingly, realizedstock.

Realized and unrealized gains and losses on trading securities are recognized within income from deferred compensation plan in the accompanying Consolidated Statements of Operations. The participants' deferred compensation liability, exclusive of the shares of the Company's common stock,Changes in participant obligations, which is included within accounts payable and other liabilitiesbased on changes in the accompanying Consolidated Balance Sheets and was $27.6 million and $26.1 million asvalue of December 31, 2014 and 2013, respectively. Increases or decreases in the deferred compensation liability, exclusive of amounts attributable to participant investments in the shares of the Company's common stock, are recorded astheir investment elections, is recognized within general and administrative expenseexpenses within the accompanying Consolidated Statements of Operations.

Investments in shares of the Company's common stock are included, at cost, as treasury stock in the accompanying Consolidated Balance Sheets of the Parent Company and as a reduction of general partner capital in the accompanying Consolidated Balance Sheets of the Operating Partnership. The participant's deferred compensation liability attributable to the participants' investments in shares of the Company's common stock are included, at cost, within additional paid in capital in the accompanying Consolidated Balance Sheets of the Parent Company and as a reduction of general partner capital in the accompanying Consolidated Balance Sheets of the Operating Partnership. Changes in participant account balances related to the Regency common stock fund are recorded directly within stockholders' equity.

121106

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015





15.    Earnings per Share and Unit
Parent Company Earnings per Share
The following summarizes the calculation of basic and diluted earnings per share (in thousands except per share data):share: 
 Year ended December 31, Year ended December 31,
 2014 2013 2012
(in thousands, except per share data) 2015 2014 2013
Numerator:            
Continuing Operations            
Income from continuing operations $133,770
 84,297
 45,779
Gain on sale of real estate, net of tax 55,077
 1,703
 2,158
Income from operations $116,937
 133,770
 84,297
Gain on sale of real estate 35,606
 55,077
 1,703
Less: income attributable to noncontrolling interests 1,457
 1,360
 385
 2,487
 1,457
 1,360
Income from continuing operations attributable to the Company 187,390
 84,640
 47,552
 150,056
 187,390
 84,640
Less: preferred stock dividends 21,062
 21,062
 32,531
Less: dividends paid on unvested restricted stock 453
 448
 572
Less: preferred stock dividends and other 21,062
 21,515
 21,510
Income from continuing operations attributable to common stockholders - basic 165,875
 63,130
 14,449
 $128,994
 165,875
 63,130
Add: dividends paid on Treasury Method restricted stock 63
 45
 71
Income from continuing operations attributable to common stockholders - diluted 165,938
 63,175
 14,520
 $128,994
 165,938
 63,175
Discontinued Operations            
Income (loss) from discontinued operations 
 65,285
 (21,728)
Income from discontinued operations 
 
 65,285
Less: income from discontinued operations attributable to noncontrolling interests 
 121
 (43) 
 
 121
Income from discontinued operations attributable to the Company 
 65,164
 (21,685) 
 
 65,164
Net Income            
Net income attributable to common stockholders - basic 165,875
 128,294
 (7,236) 128,994
 165,875
 128,294
Net income attributable to common stockholders - diluted $165,938
 128,339
 (7,165) $128,994
 165,938
 128,339
Denominator:            
Weighted average common shares outstanding for basic EPS 92,370
 91,383
 89,630
 94,391
 92,370
 91,383
Incremental shares to be issued under common stock options 
 2
 
Incremental shares to be issued under unvested restricted stock 34
 24
 39
Weighted average common shares outstanding for diluted EPS 92,404
 91,409
 89,669
 94,856
 92,404
 91,409
Income per common share – basic            
Continuing operations $1.80
 0.69
 0.16
 $1.37
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common stockholders $1.80
 1.40
 (0.08) $1.37
 1.80
 1.40
Income per common share – diluted            
Continuing operations $1.80
 0.69
 0.16
 $1.36
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common stockholders $1.80
 1.40
 (0.08) $1.36
 1.80
 1.40

Income allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and exchangeable Operating Partnership units have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact. Weighted average exchangeable Operating Partnership units outstanding for the years ended December 31, 20142015, 20132014, and 20122013 were 154,170, 157,950, 171,886, and 177,164,171,886, respectively.

122107

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




Operating Partnership Earnings per Unit
The following summarizes the calculation of basic and diluted earnings per unit (in thousands except per unit data):unit: 
 Year ended December 31, Year ended December 31,
 2014 2013 2012
(in thousands, except per share data) 2015 2014 2013
Numerator:            
Continuing Operations            
Income from continuing operations $133,770
 84,297
 45,779
Gain on sale of real estate, net of tax 55,077
 1,703
 2,158
Income from operations $116,937
 133,770
 84,297
Gain on sale of real estate 35,606
 55,077
 1,703
Less: income attributable to noncontrolling interests 1,138
 1,084
 908
 2,247
 1,138
 1,084
Income from continuing operations attributable to the Partnership 187,709
 84,916
 47,029
 150,296
 187,709
 84,916
Less: preferred unit distributions 21,062
 21,062
 31,902
Less: dividends paid on unvested restricted units 453
 448
 572
Less: preferred unit distributions and other 21,062
 21,515
 21,510
Income from continuing operations attributable to common unit holders - basic 166,194
 63,406
 14,555
 129,234
 166,194
 63,406
Add: dividends paid on Treasury Method restricted units 63
 45
 71
Income from continuing operations attributable to common unit holders - diluted 166,257
 63,451
 14,626
 129,234
 166,257
 63,451
Discontinued Operations            
Income (loss) from discontinued operations 
 65,285
 (21,728)
Income from discontinued operations 
 
 65,285
Less: income from discontinued operations attributable to noncontrolling interests 
 121
 (43) 
 
 121
Income from discontinued operations attributable to the Partnership 
 65,164
 (21,685) 
 
 65,164
Net Income            
Net income attributable to common unit holders - basic 166,194
 128,570
 (7,130) 129,234
 166,194
 128,570
Net income attributable to common unit holders - diluted $166,257
 128,615
 (7,059) $129,234
 166,257
 128,615
Denominator:            
Weighted average common units outstanding for basic EPU 92,528
 91,555
 89,808
 94,546
 92,528
 91,555
Incremental units to be issued under common stock options 
 2
 
Incremental units to be issued under unvested restricted stock 34
 24
 39
Weighted average common units outstanding for diluted EPU 92,562
 91,581
 89,847
 95,011
 92,562
 91,581
Income (loss) per common unit – basic            
Continuing operations $1.80
 0.69
 0.16
 $1.37
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common unit holders $1.80
 1.40
 (0.08) $1.37
 1.80
 1.40
Income (loss) per common unit – diluted            
Continuing operations $1.80
 0.69
 0.16
 $1.36
 1.80
 0.69
Discontinued operations 
 0.71
 (0.24) 
 
 0.71
Net income (loss) attributable to common unit holders
$1.80
 1.40
 (0.08)
$1.36
 1.80
 1.40


123108

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




16.    Operating Leases
    
The Company's properties are leased to tenants under operating leases. Our leases for tenant space under 5,000 square feet generally have terms ranging from three to five years. Leases greater than 10,000 square feet generally have lease terms in excess of five years, mostly comprised of anchor tenants. Many of the anchor leases contain provisions allowing the tenant the option of extending the term of the lease at expiration. Future minimum rents under non-cancelable operating leases as of December 31, 20142015, excluding both tenant reimbursements of operating expenses and additional percentage rent based on tenants' sales volume, are as follows (in thousands):follows:
Year Ending December 31, Future Minimum Rents
2015 $384,955
In Process Year Ending December 31, Future Minimum Rents (in thousands)
2016 354,968
 $414,025
2017 310,255
 372,266
2018 262,123
 323,354
2019 217,686
 278,450
2020 228,796
Thereafter 1,077,629
 1,037,783
Total $2,607,616
 $2,654,674

The shopping centers' tenant base primarily includes national and regional supermarkets, drug stores, discount department stores, and other retailers and, consequently, the credit risk is concentrated in the retail industry. There were no tenants that individually represented more than 5% of the Company's annualized future minimum rents.

The Company has shopping centers that are subject to non-cancelable, long-term ground leases where a third party owns and has leased the underlying land to the Company to construct and/or operate a shopping center. Ground leases expire through the year 2101,, and in most cases, provide for renewal options. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Office leases expire through the year 2023,2027, and in most cases, provide for renewal options. Leasehold improvements are capitalized, recorded as tenant improvements, and depreciated over the shorter of the useful life of the improvements or the lease term.

Operating lease expense, including capitalized ground lease payments on properties in development, was $8.99.5 million, $8.58.9 million, and $9.18.5 million for the years ended December 31, 20142015, 20132014, and 20122013, respectively. The following table summarizes the future obligations under non-cancelable operating leases as of December 31, 20142015 (in thousands):

Year Ending December 31, Future Obligations
2015 $8,234
In Process Year Ending December 31, Future Obligations (in thousands)
2016 7,793
 $8,450
2017 6,074
 7,599
2018 5,006
 7,374
2019 4,754
 7,106
2020 6,393
Thereafter 194,992
 253,900
Total $226,853
 $290,822

17.    Commitments and Contingencies

The Company is involved in litigation on a number of matters and is subject to certain claims, which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. Legal fees are expensed as incurred.

The Company is also subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations; however, it can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential

124109

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 20142015




environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.

The Company has the right to issue letters of credit under the Line up to an amount not to exceed $80.050.0 million, which reduces the credit availability under the Line. These letters of credit are primarily issued as collateral to facilitate the construction of development projects. As of December 31, 20142015 and 20132014, the Company had $5.9 million and $19.3 millionin letters of credit outstanding, respectively. outstanding.

18.    Summary of Quarterly Financial Data (Unaudited)

The following table summarizes selected Quarterly Financial Data for the Company on a historical basis for the years ended December 31, 20142015 and 20132014 and has been derived from the accompanying consolidated financial statements as reclassified for discontinued operations (in thousands except per share and per unit data):

(in thousands except per share and per unit data) First Quarter Second Quarter Third Quarter Fourth Quarter
Year ended December 31, 2015        
        
Operating Data:        
Revenue $140,399
 141,129
 142,068
 146,167
        
Net income attributable to common stockholders $25,174
 32,480
 53,731
 17,609
Net income attributable to exchangeable operating partnership units 49
 61
 94
 36
Net income attributable to common unit holders $25,223
 32,541
 53,825
 17,645
        
Net income attributable to common stock and unit holders per share and unit:Net income attributable to common stock and unit holders per share and unit:      
Basic $0.27
 0.35
 0.57
 0.18
Diluted $0.27
 0.34
 0.57
 0.18
 First Quarter Second Quarter Third Quarter Fourth Quarter        
Year ended December 31, 2014                
                
Operating Data:                
Revenue $133,280
 134,892
 133,559
 136,167
 $133,280
 134,892
 133,559
 136,167
                
Net income attributable to common stockholders $19,389
 25,482
 47,942
 73,515
 $19,389
 25,482
 47,942
 73,515
Net income attributable to exchangeable operating partnership units 42
 53
 90
 134
 42
 53
 90
 134
Net income attributable to common unit holders $19,431
 25,535
 48,032
 73,649
 $19,431
 25,535
 48,032
 73,649
                
Net income attributable to common stock and unit holders per share and unit:Net income attributable to common stock and unit holders per share and unit:      Net income attributable to common stock and unit holders per share and unit:      
Basic $0.21
 0.28
 0.52
 0.79
 $0.21
 0.28
 0.52
 0.79
Diluted $0.21
 0.28
 0.52
 0.79
 $0.21
 0.28
 0.52
 0.79
        
Year ended December 31, 2013        
        
Operating Data:        
Revenues as originally reported $126,088
 125,842
 122,110
 126,005
Reclassified to discontinued operations (5,710) (3,535) (1,793) 
Adjusted Revenues $120,378
 122,307
 120,317
 126,005
        
Net income attributable to common stockholders $15,554
 31,864
 34,998
 46,326
Net income attributable to exchangeable operating partnership units 39
 70
 73
 94
Net income attributable to common unit holders $15,593
 31,934
 35,071
 46,420
        
Net income attributable to common stock and unit holders per share and unit:      
Basic $0.17
 0.35
 0.38
 0.50
Diluted $0.17
 0.35
 0.38
 0.50


125110



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                                    
 Initial Cost   Total Cost   Net Cost   Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
4S Commons Town Center $30,760
 35,830
 560
 30,812
 36,338
 67,150
 16,340
 50,810
 62,500
 $30,760
 35,830
 797
 30,812
 36,575
 67,387
 18,476
 48,911
 62,500
Airport Crossing 1,748
 1,690
 88
 1,744
 1,782
 3,526
 746
 2,780
 
 1,748
 1,690
 156
 1,744
 1,850
 3,594
 885
 2,709
 
Amerige Heights Town Center 10,109
 11,288
 358
 10,109
 11,647
 21,756
 2,840
 18,916
 16,580
 10,109
 11,288
 440
 10,109
 11,728
 21,837
 3,317
 18,520
 16,349
Anastasia Plaza 9,065
 
 412
 3,338
 6,139
 9,477
 1,326
 8,151
 
 9,065
 
 470
 3,338
 6,197
 9,535
 1,653
 7,882
 
Ashburn Farm Market Center 9,835
 4,812
 130
 9,835
 4,942
 14,777
 3,521
 11,256
 
 9,835
 4,812
 145
 9,835
 4,957
 14,792
 3,810
 10,982
 
Ashford Perimeter 2,584
 9,865
 631
 2,584
 10,496
 13,080
 6,020
 7,060
 
 2,584
 9,865
 879
 2,584
 10,744
 13,328
 6,412
 6,916
 
Augusta Center 5,142
 2,720
 (5,635) 1,366
 861
 2,227
 334
 1,893
 
 5,142
 2,720
 (5,632) 1,366
 864
 2,230
 436
 1,794
 
Aventura Shopping Center 2,751
 10,459
 17
 2,751
 10,476
 13,227
 10,298
 2,929
 
 2,751
 10,459
 30
 2,751
 10,489
 13,240
 10,330
 2,910
 
Balboa Mesa Shopping Center 23,074
 33,838
 13,215
 27,715
 42,869
 70,584
 3,378
 67,206
 
 23,074
 33,838
 13,857
 27,765
 43,004
 70,769
 5,496
 65,273
 
Belleview Square 8,132
 9,756
 2,324
 8,323
 11,889
 20,212
 5,506
 14,706
 
 8,132
 9,756
 2,358
 8,323
 11,923
 20,246
 6,105
 14,141
 
Berkshire Commons 2,295
 9,551
 1,867
 2,965
 10,749
 13,714
 6,397
 7,317
 7,500
 2,295
 9,551
 1,905
 2,965
 10,786
 13,751
 6,804
 6,947
 7,500
Blackrock 22,251
 20,815
 (103) 22,251
 20,711
 42,962
 882
 42,080
 20,124
 22,251
 20,815
 132
 22,251
 20,946
 43,197
 1,787
 41,410
 19,828
Bloomingdale Square 3,940
 14,912
 2,053
 3,940
 16,965
 20,905
 7,377
 13,528
 
 3,940
 14,912
 2,081
 3,940
 16,993
 20,933
 7,997
 12,936
 
Boulevard Center 3,659
 10,787
 1,125
 3,659
 11,912
 15,571
 5,475
 10,096
 
 3,659
 10,787
 1,188
 3,659
 11,975
 15,634
 5,872
 9,762
 
Boynton Lakes Plaza 2,628
 11,236
 4,452
 3,606
 14,710
 18,316
 5,144
 13,172
 
 2,628
 11,236
 4,606
 3,606
 14,864
 18,470
 5,692
 12,778
 
Brentwood Plaza 2,788
 3,473
 238
 2,788
 3,711
 6,499
 637
 5,862
 
 2,788
 3,473
 286
 2,788
 3,759
 6,547
 836
 5,711
 
Briarcliff La Vista 694
 3,292
 297
 694
 3,589
 4,283
 2,305
 1,978
 
 694
 3,292
 461
 694
 3,753
 4,447
 2,442
 2,005
 
Briarcliff Village 4,597
 24,836
 1,190
 4,597
 26,026
 30,623
 14,935
 15,688
 
 4,597
 24,836
 1,164
 4,597
 26,000
 30,597
 15,674
 14,923
 
Brickwalk 25,299
 41,995
 237
 25,299
 42,232
 67,531
 1,240
 66,291
 31,823
 25,299
 41,995
 183
 25,299
 42,178
 67,477
 2,639
 64,838
 31,514
Bridgeton 3,033
 8,137
 107
 3,067
 8,210
 11,277
 1,196
 10,081
 
 3,033
 8,137
 107
 3,067
 8,210
 11,277
 1,528
 9,749
 
Brighten Park 3,983
 18,687
 1,275
 3,926
 20,019
 23,945
 10,368
 13,577
 
 3,983
 18,687
 2,162
 3,926
 20,906
 24,832
 11,241
 13,591
 
Buckhead Court 1,417
 7,432
 500
 1,417
 7,932
 9,349
 4,960
 4,389
 
 1,417
 7,432
 835
 1,417
 8,267
 9,684
 5,271
 4,413
 
Buckley Square 2,970
 5,978
 749
 2,970
 6,727
 9,697
 3,295
 6,402
 
 2,970
 5,978
 836
 2,970
 6,814
 9,784
 3,520
 6,264
 
Buckwalter Place Shopping Ctr 6,563
 6,590
 264
 6,592
 6,825
 13,417
 2,620
 10,797
 
 6,563
 6,590
 498
 6,783
 6,868
 13,651
 3,058
 10,593
 
Caligo Crossing 2,459
 4,897
 124
 2,546
 4,934
 7,480
 1,775
 5,705
 
 2,459
 4,897
 144
 2,546
 4,954
 7,500
 2,064
 5,436
 
Cambridge Square 774
 4,347
 687
 774
 5,034
 5,808
 2,578
 3,230
 
 774
 4,347
 725
 774
 5,072
 5,846
 2,768
 3,078
 
Carmel Commons 2,466
 12,548
 4,412
 3,422
 16,004
 19,426
 6,896
 12,530
 
 2,466
 12,548
 4,737
 3,422
 16,329
 19,751
 7,570
 12,181
 
Carriage Gate 833
 4,974
 2,424
 1,302
 6,928
 8,230
 4,297
 3,933
 
 833
 4,974
 2,782
 1,302
 7,287
 8,589
 4,730
 3,859
 
Centerplace of Greeley III 6,661
 11,502
 1,423
 5,690
 13,896
 19,586
 3,550
 16,036
 
 6,661
 11,502
 1,621
 5,690
 14,094
 19,784
 4,225
 15,559
 
Chasewood Plaza 4,612
 20,829
 (400) 4,688
 20,353
 25,041
 12,296
 12,745
 
 4,612
 20,829
 4,737
 6,511
 23,667
 30,178
 13,365
 16,813
 
Cherry Grove 3,533
 15,862
 1,949
 3,533
 17,810
 21,343
 7,625
 13,718
 
 3,533
 15,862
 2,286
 3,533
 18,148
 21,681
 8,133
 13,548
 
Clayton Valley Shopping Center 24,189
 35,422
 2,261
 24,538
 37,334
 61,872
 18,678
 43,194
 

126111



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                                    
 Initial Cost   Total Cost   Net Cost   Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Clayton Valley Shopping Center 24,189
 35,422
 2,187
 24,538
 37,260
 61,798
 16,662
 45,136
 
Clybourn Commons 15,056
 5,594
 40
 15,056
 5,634
 20,690
 161
 20,529
 
 15,056
 5,594
 118
 15,056
 5,712
 20,768
 458
 20,310
 
Cochran's Crossing 13,154
 12,315
 739
 13,154
 13,054
 26,208
 7,540
 18,668
 
 13,154
 12,315
 848
 13,154
 13,163
 26,317
 8,208
 18,109
 
Corkscrew Village 8,407
 8,004
 118
 8,407
 8,122
 16,529
 2,401
 14,128
 7,923
 8,407
 8,004
 171
 8,407
 8,175
 16,582
 2,726
 13,856
 7,642
Cornerstone Square 1,772
 6,944
 1,054
 1,772
 7,998
 9,770
 4,250
 5,520
 
 1,772
 6,944
 1,145
 1,772
 8,089
 9,861
 4,576
 5,285
 
Corvallis Market Center 6,674
 12,244
 357
 6,696
 12,580
 19,276
 3,566
 15,710
 
 6,674
 12,244
 388
 6,696
 12,610
 19,306
 4,124
 15,182
 
Costa Verde Center 12,740
 26,868
 1,236
 12,798
 28,046
 40,844
 13,044
 27,800
 
 12,740
 26,868
 1,609
 12,798
 28,419
 41,217
 13,910
 27,307
 
Courtyard Landcom 5,867
 4
 3
 5,867
 7
 5,874
 1
 5,873
 
 5,867
 4
 3
 5,867
 7
 5,874
 1
 5,873
 
Culpeper Colonnade 15,944
 10,601
 4,772
 16,258
 15,184
 31,442
 5,853
 25,589
 
 15,944
 10,601
 4,876
 16,258
 15,163
 31,421
 6,911
 24,510
 
Dardenne Crossing 4,194
 4,005
 482
 4,583
 4,098
 8,681
 840
 7,841
 
 4,194
 4,005
 253
 4,343
 4,109
 8,452
 1,056
 7,396
 
Delk Spectrum 2,985
 12,001
 1,327
 3,000
 13,313
 16,313
 5,867
 10,446
 
 2,985
 12,001
 1,444
 3,000
 13,430
 16,430
 6,392
 10,038
 
Diablo Plaza 5,300
 8,181
 1,079
 5,300
 9,260
 14,560
 3,922
 10,638
 
 5,300
 8,181
 1,123
 5,300
 9,304
 14,604
 4,243
 10,361
 
Dunwoody Village 3,342
 15,934
 3,232
 3,342
 19,166
 22,508
 10,600
 11,908
 
 3,342
 15,934
 3,219
 3,342
 19,153
 22,495
 11,360
 11,135
 
East Pointe 1,730
 7,189
 1,726
 1,771
 8,874
 10,645
 3,917
 6,728
 
 1,730
 7,189
 1,997
 1,937
 8,979
 10,916
 4,331
 6,585
 
East Washington Place 15,993
 40,151
 677
 15,509
 41,311
 56,820
 2,987
 53,833
 
 15,993
 40,151
 1,570
 15,509
 42,205
 57,714
 4,992
 52,722
 
El Camino Shopping Center 7,600
 11,538
 1,258
 7,600
 12,796
 20,396
 4,983
 15,413
 
 7,600
 11,538
 1,154
 7,600
 12,692
 20,292
 5,338
 14,954
 
El Cerrito Plaza 11,025
 27,371
 679
 11,025
 28,050
 39,075
 6,192
 32,883
 38,694
 11,025
 27,371
 859
 11,025
 28,230
 39,255
 7,278
 31,977
 37,989
El Norte Parkway Plaza 2,834
 7,370
 3,243
 3,263
 10,185
 13,448
 3,693
 9,755
 
 2,834
 7,370
 3,198
 3,263
 10,139
 13,402
 4,118
 9,284
 
Encina Grande 5,040
 11,572
 (25) 5,040
 11,547
 16,587
 6,343
 10,244
 
 5,040
 11,572
 (107) 5,040
 11,465
 16,505
 8,180
 8,325
 
Fairfax Shopping Center 15,239
 11,367
 (5,548) 13,175
 7,882
 21,057
 1,766
 19,291
 
 15,239
 11,367
 (5,539) 13,175
 7,892
 21,067
 2,107
 18,960
 
Fairfield 6,731
 29,420
 128
 6,731
 29,548
 36,279
 809
 35,470
 20,250
 6,731
 29,420
 432
 6,731
 29,852
 36,583
 1,793
 34,790
 
Falcon 1,340
 4,168
 157
 1,350
 4,315
 5,665
 1,401
 4,264
 
 1,340
 4,168
 162
 1,340
 4,330
 5,670
 1,607
 4,063
 
Fellsway Plaza 30,712
 7,327
 2,347
 32,736
 7,650
 40,386
 861
 39,525
 29,839
 30,712
 7,327
 5,913
 32,982
 10,970
 43,952
 1,671
 42,281
 34,154
Fenton Marketplace 2,298
 8,510
 (8,326) 512
 1,971
 2,483
 281
 2,202
 
 2,298
 8,510
 (8,307) 512
 1,989
 2,501
 417
 2,084
 
Fleming Island 3,077
 11,587
 2,686
 3,111
 14,239
 17,350
 5,371
 11,979
 
 3,077
 11,587
 2,771
 3,111
 14,324
 17,435
 6,004
 11,431
 
Fountain Square 29,650
 28,286
 208
 29,650
 28,494
 58,144
 1,624
 56,520
 
French Valley Village Center 11,924
 16,856
 33
 11,822
 16,992
 28,814
 8,210
 20,604
 
 11,924
 16,856
 111
 11,822
 17,069
 28,891
 9,223
 19,668
 
Friars Mission Center 6,660
 28,021
 970
 6,660
 28,991
 35,651
 11,642
 24,009
 141
 6,660
 28,021
 1,244
 6,660
 29,265
 35,925
 12,430
 23,495
 
Gardens Square 2,136
 8,273
 399
 2,136
 8,672
 10,808
 3,973
 6,835
 
 2,136
 8,273
 444
 2,136
 8,717
 10,853
 4,228
 6,625
 
Gateway 101 24,971
 9,113
 24
 24,971
 9,137
 34,108
 2,684
 31,424
 
 24,971
 9,113
 26
 24,971
 9,139
 34,110
 3,163
 30,947
 
Gateway Shopping Center 52,665
 7,134
 1,883
 52,671
 9,011
 61,682
 9,648
 52,034
 
 52,665
 7,134
 2,240
 52,671
 9,368
 62,039
 10,790
 51,249
 
Gelson's Westlake Market Plaza 3,157
 11,153
 372
 3,157
 11,525
 14,682
 4,506
 10,176
 
 3,157
 11,153
 372
 3,157
 11,525
 14,682
 4,913
 9,769
 
Glen Oak Plaza 4,103
 12,951
 475
 4,103
 13,426
 17,529
 2,492
 15,037
 

127112



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                                    
 Initial Cost   Total Cost   Net Cost   Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Glen Gate 13,241
 11,968
 2,717
 13,241
 14,685
 27,926
 71
 27,855
 
Glen Oak Plaza 4,103
 12,951
 327
 4,103
 13,278
 17,381
 2,036
 15,345
 
Glenwood Village 1,194
 5,381
 220
 1,194
 5,601
 6,795
 3,505
 3,290
 
 1,194
 5,381
 278
 1,194
 5,659
 6,853
 3,704
 3,149
 
Golden Hills Plaza 12,699
 18,482
 3,375
 12,693
 21,863
 34,556
 4,765
 29,791
 
 12,699
 18,482
 2,815
 12,054
 21,942
 33,996
 5,777
 28,219
 
Grand Ridge Plaza 24,208
 61,033
 2,643
 24,843
 63,041
 87,884
 4,525
 83,359
 11,309
 24,208
 61,033
 3,053
 24,879
 63,415
 88,294
 7,731
 80,563
 11,125
Hancock 8,232
 28,260
 1,148
 8,232
 29,408
 37,640
 13,091
 24,549
 
 8,232
 28,260
 1,272
 8,232
 29,532
 37,764
 13,895
 23,869
 
Harpeth Village Fieldstone 2,284
 9,443
 166
 2,284
 9,609
 11,893
 4,129
 7,764
 
 2,284
 9,443
 516
 2,284
 9,959
 12,243
 4,425
 7,818
 
Harris Crossing 7,199
 3,677
 8
 7,162
 3,722
 10,884
 1,454
 9,430
 
 7,199
 3,677
 (13) 7,152
 3,711
 10,863
 1,827
 9,036
 
Heritage Land 12,390
 
 (453) 11,937
 
 11,937
 
 11,937
 
 12,390
 
 (453) 11,937
 
 11,937
 
 11,937
 
Heritage Plaza 
 26,097
 13,366
 278
 39,185
 39,463
 13,048
 26,415
 
 
 26,097
 13,672
 278
 39,491
 39,769
 14,150
 25,619
 
Hershey 7
 808
 6
 7
 815
 822
 293
 529
 
 7
 808
 7
 7
 815
 822
 326
 496
 
Hibernia Pavilion 4,929
 5,065
 (1) 4,929
 5,064
 9,993
 1,800
 8,193
 
 4,929
 5,065
 11
 4,929
 5,076
 10,005
 2,087
 7,918
 
Hibernia Plaza 267
 230
 (8) 267
 222
 489
 51
 438
 
 267
 230
 (3) 267
 227
 494
 70
 424
 
Hickory Creek Plaza 5,629
 4,564
 275
 5,629
 4,839
 10,468
 2,552
 7,916
 
 5,629
 4,564
 276
 5,629
 4,840
 10,469
 2,999
 7,470
 
Hillcrest Village 1,600
 1,909
 51
 1,600
 1,960
 3,560
 795
 2,765
 
 1,600
 1,909
 51
 1,600
 1,960
 3,560
 847
 2,713
 
Hilltop Village 2,995
 4,581
 907
 3,089
 5,394
 8,483
 619
 7,864
 7,500
 2,995
 4,581
 1,710
 3,132
 6,154
 9,286
 947
 8,339
 7,500
Hinsdale 5,734
 16,709
 1,812
 5,734
 18,521
 24,255
 8,198
 16,057
 
 5,734
 16,709
 10,352
 7,985
 24,810
 32,795
 8,912
 23,883
 
Holly Park 8,975
 23,799
 (181) 8,828
 23,765
 32,593
 962
 31,631
 
 8,975
 23,799
 (97) 8,828
 23,849
 32,677
 1,853
 30,824
 
Howell Mill Village 5,157
 14,279
 1,983
 5,157
 16,261
 21,418
 3,358
 18,060
 
 5,157
 14,279
 2,105
 5,157
 16,384
 21,541
 4,111
 17,430
 
Hyde Park 9,809
 39,905
 2,032
 9,809
 41,937
 51,746
 19,836
 31,910
 
 9,809
 39,905
 2,507
 9,809
 42,412
 52,221
 21,138
 31,083
 
Indian Springs 24,974
 25,903
 
 24,958
 25,919
 50,877
 81
 50,796
 
 24,974
 25,903
 18
 25,034
 25,861
 50,895
 1,085
 49,810
 
Indio Towne Center 17,946
 31,985
 28
 17,317
 32,642
 49,959
 9,611
 40,348
 
 17,946
 31,985
 81
 17,317
 32,695
 50,012
 11,375
 38,637
 
Inglewood Plaza 1,300
 2,159
 226
 1,300
 2,385
 3,685
 1,029
 2,656
 
 1,300
 2,159
 299
 1,300
 2,458
 3,758
 1,133
 2,625
 
Jefferson Square 5,167
 6,445
 (7,340) 1,775
 2,497
 4,272
 254
 4,018
 
 5,167
 6,445
 (7,215) 1,894
 2,503
 4,397
 356
 4,041
 
Juanita Tate Marketplace 3,886
 11,315
 3,263
 4,563
 13,903
 18,466
 425
 18,041
 
Keller Town Center 2,294
 12,841
 298
 2,404
 13,030
 15,434
 5,255
 10,179
 
 2,294
 12,841
 652
 2,404
 13,383
 15,787
 5,648
 10,139
 
Kent Place 4,855
 3,544
 793
 5,228
 3,964
 9,192
 299
 8,893
 8,250
 4,855
 3,544
 742
 5,228
 3,913
 9,141
 458
 8,683
 8,250
Kirkwood Commons 6,772
 16,224
 478
 6,802
 16,672
 23,474
 2,211
 21,263
 11,038
 6,772
 16,224
 478
 6,802
 16,672
 23,474
 2,838
 20,636
 10,528
Kroger New Albany Center 3,844
 6,599
 593
 3,844
 7,192
 11,036
 4,530
 6,506
 
 3,844
 6,599
 646
 3,844
 7,245
 11,089
 4,768
 6,321
 
Kulpsville 5,518
 3,756
 152
 5,600
 3,826
 9,426
 1,246
 8,180
 
Lake Pine Plaza 2,008
 7,632
 448
 2,029
 8,058
 10,087
 3,431
 6,656
 
 2,008
 7,632
 512
 2,029
 8,123
 10,152
 3,700
 6,452
 
Lebanon/Legacy Center 3,913
 7,874
 92
 3,913
 7,966
 11,879
 4,983
 6,896
 
Littleton Square 2,030
 8,859
 (4,063) 2,418
 4,408
 6,826
 1,427
 5,399
 
Lloyd King 1,779
 10,060
 1,121
 1,779
 11,181
 12,960
 5,156
 7,804
 
Loehmanns Plaza California 5,420
 9,450
 799
 5,420
 10,249
 15,669
 4,810
 10,859
 
Lower Nazareth Commons 15,992
 12,964
 3,268
 16,343
 15,881
 32,224
 6,312
 25,912
 

128113



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                                    
 Initial Cost   Total Cost   Net Cost   Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Lebanon/Legacy Center 3,913
 7,874
 90
 3,913
 7,964
 11,877
 4,597
 7,280
 
Littleton Square 2,030
 8,859
 (4,950) 1,949
 3,990
 5,939
 1,299
 4,640
 
Lloyd King 1,779
 10,060
 1,070
 1,779
 11,130
 12,909
 4,747
 8,162
 
Loehmanns Plaza California 5,420
 9,450
 696
 5,420
 10,146
 15,566
 4,462
 11,104
 
Lower Nazareth Commons 15,992
 12,964
 3,248
 16,343
 15,861
 32,204
 5,257
 26,947
 
Market at Colonnade Center 6,455
 9,839
 (18) 6,160
 10,115
 16,275
 1,812
 14,463
 
 6,455
 9,839
 60
 6,160
 10,194
 16,354
 2,327
 14,027
 
Market at Preston Forest 4,400
 11,445
 995
 4,400
 12,440
 16,840
 5,241
 11,599
 
 4,400
 11,445
 1,170
 4,400
 12,615
 17,015
 5,613
 11,402
 
Market at Round Rock 2,000
 9,676
 5,699
 2,000
 15,375
 17,375
 6,172
 11,203
 
 2,000
 9,676
 6,214
 2,000
 15,890
 17,890
 7,024
 10,866
 
Marketplace Shopping Center 1,287
 5,509
 5,036
 1,330
 10,502
 11,832
 4,362
 7,470
 
 1,287
 5,509
 5,103
 1,330
 10,569
 11,899
 5,024
 6,875
 
Marketplace at Briargate 1,706
 4,885
 48
 1,727
 4,912
 6,639
 1,884
 4,755
 
 1,706
 4,885
 39
 1,727
 4,903
 6,630
 2,091
 4,539
 
Millhopper Shopping Center 1,073
 5,358
 4,890
 1,796
 9,524
 11,320
 5,742
 5,578
 
 1,073
 5,358
 4,960
 1,796
 9,595
 11,391
 6,049
 5,342
 
Mockingbird Commons 3,000
 10,728
 665
 3,000
 11,393
 14,393
 5,043
 9,350
 10,300
 3,000
 10,728
 775
 3,000
 11,503
 14,503
 5,363
 9,140
 10,300
Monument Jackson Creek 2,999
 6,765
 660
 2,999
 7,425
 10,424
 4,634
 5,790
 
 2,999
 6,765
 670
 2,999
 7,435
 10,434
 4,922
 5,512
 
Morningside Plaza 4,300
 13,951
 547
 4,300
 14,498
 18,798
 6,251
 12,547
 
 4,300
 13,951
 492
 4,300
 14,443
 18,743
 6,610
 12,133
 
Murryhill Marketplace 2,670
 18,401
 1,729
 2,670
 20,130
 22,800
 8,360
 14,440
 
 2,670
 18,401
 1,976
 2,670
 20,377
 23,047
 9,031
 14,016
 
Naples Walk 18,173
 13,554
 387
 18,173
 13,941
 32,114
 3,914
 28,200
 15,022
 18,173
 13,554
 571
 18,173
 14,125
 32,298
 4,468
 27,830
 14,488
Newberry Square 2,412
 10,150
 238
 2,412
 10,388
 12,800
 6,942
 5,858
 
 2,412
 10,150
 382
 2,412
 10,532
 12,944
 7,270
 5,674
 
Newland Center 12,500
 10,697
 684
 12,500
 11,381
 23,881
 5,387
 18,494
 
 12,500
 10,697
 902
 12,500
 11,599
 24,099
 5,761
 18,338
 
Nocatee Town Center 10,124
 8,691
 (1,505) 8,386
 8,924
 17,310
 2,256
 15,054
 
 10,124
 8,691
 558
 8,695
 10,678
 19,373
 2,820
 16,553
 
North Hills 4,900
 19,774
 1,056
 4,900
 20,830
 25,730
 8,765
 16,965
 
 4,900
 19,774
 1,085
 4,900
 20,859
 25,759
 9,422
 16,337
 
Northgate Marketplace 5,668
 13,727
 1,104
 6,232
 14,267
 20,499
 1,861
 18,638
 
 5,668
 13,727
 (101) 4,995
 14,299
 19,294
 2,682
 16,612
 
Northgate Plaza (Maxtown Road) 1,769
 6,652
 196
 1,769
 6,849
 8,618
 3,218
 5,400
 
 1,769
 6,652
 255
 1,769
 6,907
 8,676
 3,413
 5,263
 
Northgate Square 5,011
 8,692
 389
 5,011
 9,081
 14,092
 2,538
 11,554
 
 5,011
 8,692
 702
 5,011
 9,394
 14,405
 2,910
 11,495
 
Northlake Village 2,662
 11,284
 1,202
 2,686
 12,462
 15,148
 4,932
 10,216
 
 2,662
 11,284
 1,215
 2,686
 12,475
 15,161
 5,360
 9,801
 
Oak Shade Town Center 6,591
 28,966
 391
 6,591
 29,357
 35,948
 3,573
 32,375
 9,692
 6,591
 28,966
 518
 6,591
 29,484
 36,075
 4,675
 31,400
 9,208
Oakbrook Plaza 4,000
 6,668
 306
 4,000
 6,974
 10,974
 3,023
 7,951
 
 4,000
 6,668
 321
 4,000
 6,989
 10,989
 3,207
 7,782
 
Oakleaf Commons 3,503
 11,671
 288
 3,510
 11,952
 15,462
 3,804
 11,658
 
 3,503
 11,671
 247
 3,510
 11,911
 15,421
 4,350
 11,071
 
Ocala Corners 1,816
 10,515
 206
 1,816
 10,721
 12,537
 1,679
 10,858
 5,025
 1,816
 10,515
 370
 1,816
 10,885
 12,701
 2,181
 10,520
 4,826
Old St Augustine Plaza 2,368
 11,405
 201
 2,368
 11,606
 13,974
 5,649
 8,325
 
 2,368
 11,405
 218
 2,368
 11,623
 13,991
 5,951
 8,040
 
Paces Ferry Plaza 2,812
 12,639
 334
 2,812
 12,974
 15,786
 7,562
 8,224
 
 2,812
 12,639
 441
 2,812
 13,080
 15,892
 8,010
 7,882
 
Panther Creek 14,414
 14,748
 2,872
 15,212
 16,822
 32,034
 9,370
 22,664
 
 14,414
 14,748
 3,044
 15,212
 16,994
 32,206
 10,251
 21,955
 
Peartree Village 5,197
 19,746
 859
 5,197
 20,605
 25,802
 10,404
 15,398
 6,836
Persimmons Place 25,979
 37,101
 
 25,979
 37,101
 63,080
 1,162
 61,918
 
Pike Creek 5,153
 20,652
 1,613
 5,251
 22,167
 27,418
 10,446
 16,972
 
Pima Crossing 5,800
 28,143
 1,515
 5,800
 29,658
 35,458
 13,956
 21,502
 
Pine Lake Village 6,300
 10,991
 816
 6,300
 11,807
 18,107
 5,456
 12,651
 
Pine Tree Plaza 668
 6,220
 610
 668
 6,830
 7,498
 3,045
 4,453
 

129114



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                                    
 Initial Cost   Total Cost   Net Cost   Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Peartree Village 5,197
 19,746
 796
 5,197
 20,542
 25,739
 9,761
 15,978
 7,465
Pike Creek 5,153
 20,652
 1,583
 5,251
 22,137
 27,388
 9,772
 17,616
 
Pima Crossing 5,800
 28,143
 1,197
 5,800
 29,340
 35,140
 12,957
 22,183
 
Pine Lake Village 6,300
 10,991
 717
 6,300
 11,708
 18,008
 5,058
 12,950
 
Pine Tree Plaza 668
 6,220
 364
 668
 6,584
 7,252
 2,849
 4,403
 
Plaza Hermosa 4,200
 10,109
 2,434
 4,202
 12,541
 16,743
 4,331
 12,412
 13,800
 4,200
 10,109
 3,031
 4,202
 13,138
 17,340
 4,916
 12,424
 13,800
Powell Street Plaza 8,248
 30,716
 1,821
 8,248
 32,537
 40,785
 11,408
 29,377
 
 8,248
 30,716
 1,998
 8,248
 32,714
 40,962
 12,432
 28,530
 
Powers Ferry Square 3,687
 17,965
 6,118
 5,289
 22,481
 27,770
 11,597
 16,173
 
 3,687
 17,965
 6,306
 5,321
 22,637
 27,958
 12,546
 15,412
 
Powers Ferry Village 1,191
 4,672
 438
 1,191
 5,110
 6,301
 2,971
 3,330
 
 1,191
 4,672
 499
 1,191
 5,171
 6,362
 3,191
 3,171
 
Prairie City Crossing 4,164
 13,032
 393
 4,164
 13,425
 17,589
 4,782
 12,807
 
 4,164
 13,032
 381
 4,164
 13,413
 17,577
 5,150
 12,427
 
Prestonbrook 7,069
 8,622
 232
 7,069
 8,854
 15,923
 5,712
 10,211
 6,800
 7,069
 8,622
 257
 7,069
 8,879
 15,948
 5,983
 9,965
 6,800
Preston Oaks 763
 30,438
 129
 763
 30,567
 31,330
 1,504
 29,826
 
 763
 30,438
 398
 763
 30,836
 31,599
 2,451
 29,148
 
Red Bank 10,336
 9,505
 (115) 10,110
 9,616
 19,726
 1,635
 18,091
 
 10,336
 9,505
 (115) 10,110
 9,616
 19,726
 1,953
 17,773
 
Regency Commons 3,917
 3,616
 210
 3,917
 3,826
 7,743
 1,790
 5,953
 
 3,917
 3,616
 236
 3,917
 3,852
 7,769
 1,989
 5,780
 
Regency Solar (Saugus) 
 
 758
 6
 752
 758
 59
 699
 
 
 
 758
 6
 752
 758
 78
 680
 
Regency Square 4,770
 25,191
 4,391
 5,060
 29,292
 34,352
 19,735
 14,617
 
 4,770
 25,191
 4,768
 5,060
 29,669
 34,729
 20,863
 13,866
 
Rona Plaza 1,500
 4,917
 217
 1,500
 5,134
 6,634
 2,476
 4,158
 
 1,500
 4,917
 186
 1,500
 5,103
 6,603
 2,604
 3,999
 
Russell Ridge 2,234
 6,903
 920
 2,234
 7,823
 10,057
 3,912
 6,145
 
 2,234
 6,903
 1,296
 2,234
 8,199
 10,433
 4,200
 6,233
 
Sammamish-Highlands 9,300
 8,075
 7,777
 9,592
 15,560
 25,152
 4,412
 20,740
 
 9,300
 8,075
 7,949
 9,592
 15,732
 25,324
 5,388
 19,936
 
San Leandro Plaza 1,300
 8,226
 472
 1,300
 8,698
 9,998
 3,519
 6,479
 
 1,300
 8,226
 514
 1,300
 8,740
 10,040
 3,790
 6,250
 
Sandy Springs 6,889
 28,056
 1,195
 6,889
 29,251
 36,140
 2,176
 33,964
 16,079
 6,889
 28,056
 2,045
 6,889
 30,101
 36,990
 3,189
 33,801
 
Saugus 19,201
 17,984
 (1,120) 18,805
 17,260
 36,065
 5,552
 30,513
 
 19,201
 17,984
 (1,114) 18,805
 17,266
 36,071
 6,429
 29,642
 
Seminole Shoppes 8,593
 7,523
 94
 8,629
 7,581
 16,210
 1,561
 14,649
 9,958
 8,593
 7,523
 159
 8,629
 7,646
 16,275
 1,940
 14,335
 9,698
Sequoia Station 9,100
 18,356
 1,394
 9,100
 19,750
 28,850
 7,949
 20,901
 21,100
 9,100
 18,356
 1,467
 9,100
 19,823
 28,923
 8,547
 20,376
 21,100
Sherwood II 2,731
 6,360
 492
 2,731
 6,852
 9,583
 2,183
 7,400
 
 2,731
 6,360
 631
 2,731
 6,991
 9,722
 2,413
 7,309
 
Shoppes @ 104 11,193
 
 574
 6,652
 5,115
 11,767
 1,256
 10,511
 
 11,193
 
 810
 6,652
 5,351
 12,003
 1,572
 10,431
 
Shoppes at Fairhope Village 6,920
 11,198
 276
 6,920
 11,473
 18,393
 3,019
 15,374
 
 6,920
 11,198
 361
 6,920
 11,559
 18,479
 3,607
 14,872
 
Shoppes of Grande Oak 5,091
 5,985
 218
 5,091
 6,203
 11,294
 3,944
 7,350
 
 5,091
 5,985
 245
 5,091
 6,230
 11,321
 4,272
 7,049
 
Shops at Arizona 3,063
 3,243
 153
 3,063
 3,396
 6,459
 1,794
 4,665
 
 3,063
 3,243
 176
 3,063
 3,419
 6,482
 1,964
 4,518
 
Shops at County Center 9,957
 11,269
 740
 10,209
 11,757
 21,966
 5,455
 16,511
 
 9,957
 11,269
 805
 10,225
 11,806
 22,031
 6,260
 15,771
 
Shops at Erwin Mill 236
 131
 15,087
 9,171
 6,283
 15,454
 378
 15,076
 10,000
 9,082
 6,087
 (12) 9,082
 6,075
 15,157
 814
 14,343
 10,000
Shops at Johns Creek 1,863
 2,014
 (342) 1,501
 2,034
 3,535
 1,039
 2,496
 
Shops at Mira Vista 11,691
 9,026
 36
 11,691
 9,062
 20,753
 712
 20,041
 250
Shops at Quail Creek 1,487
 7,717
 446
 1,499
 8,151
 9,650
 2,461
 7,189
 
Shops on Main 17,020
 26,988
 
 17,020
 26,988
 44,008
 2,398
 41,610
 
Signature Plaza 2,396
 3,898
 46
 2,396
 3,944
 6,340
 2,227
 4,113
 
South Bay Village 11,714
 15,580
 1,385
 11,776
 16,903
 28,679
 2,159
 26,520
 

130115



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                                    
 Initial Cost   Total Cost   Net Cost   Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Shops at Johns Creek 1,863
 2,014
 (349) 1,501
 2,028
 3,529
 938
 2,591
 
Shops at Mira Vista 11,691
 9,026
 6
 11,691
 9,032
 20,723
 345
 20,378
 257
Shops at Quail Creek 1,487
 7,717
 438
 1,499
 8,143
 9,642
 2,061
 7,581
 
Shops on Main 15,211
 23,030
 1,203
 15,211
 25,589
 40,800
 1,548
 39,252
 
Signature Plaza 2,396
 3,898
 (13) 2,396
 3,885
 6,281
 2,025
 4,256
 
South Bay Village 11,714
 15,580
 1,385
 11,776
 16,903
 28,679
 1,567
 27,112
 
South Lowry Square 3,434
 10,445
 789
 3,434
 11,234
 14,668
 4,781
 9,887
 
 3,434
 10,445
 791
 3,434
 11,236
 14,670
 5,143
 9,527
 
Southcenter 1,300
 12,750
 848
 1,300
 13,598
 14,898
 5,559
 9,339
 
 1,300
 12,750
 1,328
 1,300
 14,078
 15,378
 5,980
 9,398
 
Southpark at Cinco Ranch 18,395
 11,306
 702
 18,685
 11,718
 30,403
 1,325
 29,078
 
 18,395
 11,306
 6,014
 21,107
 14,608
 35,715
 2,229
 33,486
 
SouthPoint Crossing 4,412
 12,235
 657
 4,412
 12,892
 17,304
 5,034
 12,270
 
 4,412
 12,235
 736
 4,412
 12,971
 17,383
 5,462
 11,921
 
Starke 71
 1,683
 4
 71
 1,686
 1,757
 599
 1,158
 
 71
 1,683
 4
 71
 1,687
 1,758
 642
 1,116
 
State Street Crossing 1,283
 1,970
 107
 1,283
 2,077
 3,360
 473
 2,887
 
Sterling Ridge 12,846
 12,162
 490
 12,846
 12,652
 25,498
 7,431
 18,067
 13,900
 12,846
 12,162
 490
 12,846
 12,652
 25,498
 8,069
 17,429
 13,900
Stonewall 27,511
 22,123
 6,886
 28,429
 28,091
 56,520
 10,146
 46,374
 
 27,511
 22,123
 7,086
 28,429
 28,291
 56,720
 11,860
 44,860
 
Strawflower Village 4,060
 8,084
 394
 4,060
 8,478
 12,538
 3,767
 8,771
 
 4,060
 8,084
 502
 4,060
 8,586
 12,646
 4,052
 8,594
 
Stroh Ranch 4,280
 8,189
 503
 4,280
 8,692
 12,972
 5,246
 7,726
 
 4,280
 8,189
 526
 4,280
 8,715
 12,995
 5,521
 7,474
 
Suncoast Crossing 4,057
 5,545
 10,253
 9,030
 10,825
 19,855
 3,575
 16,280
 
 9,030
 10,764
 104
 9,030
 10,868
 19,898
 4,254
 15,644
 
Tanasbourne Market 3,269
 10,861
 (296) 3,269
 10,565
 13,834
 3,142
 10,692
 
 3,269
 10,861
 (297) 3,269
 10,564
 13,833
 3,599
 10,234
 
Tassajara Crossing 8,560
 15,464
 781
 8,560
 16,245
 24,805
 6,747
 18,058
 19,800
 8,560
 15,464
 800
 8,560
 16,264
 24,824
 7,171
 17,653
 19,800
Tech Ridge Center 12,945
 37,169
 375
 12,945
 37,544
 50,489
 5,244
 45,245
 9,644
 12,945
 37,169
 388
 12,945
 37,557
 50,502
 6,869
 43,633
 8,741
The Hub Hillcrest Market 18,773
 61,906
 2,789
 19,355
 64,114
 83,469
 3,744
 79,725
 
 18,773
 61,906
 3,848
 19,610
 64,917
 84,527
 5,724
 78,803
 
Town Square 883
 8,132
 356
 883
 8,488
 9,371
 4,050
 5,321
 
 883
 8,132
 362
 883
 8,494
 9,377
 4,309
 5,068
 
Twin City Plaza 17,245
 44,225
 1,379
 17,263
 45,586
 62,849
 11,606
 51,243
 39,745
 17,245
 44,225
 1,886
 17,263
 46,093
 63,356
 12,801
 50,555
 
Twin Peaks 5,200
 25,827
 695
 5,200
 26,522
 31,722
 10,823
 20,899
 
 5,200
 25,827
 804
 5,200
 26,631
 31,831
 11,550
 20,281
 
University Commons 4,070
 30,785
 2
 4,070
 30,787
 34,857
 430
 34,427
 38,000
Valencia Crossroads 17,921
 17,659
 559
 17,921
 18,219
 36,140
 12,972
 23,168
 
 17,921
 17,659
 563
 17,921
 18,222
 36,143
 13,738
 22,405
 
Village at Lee Airpark 11,099
 12,955
 2,292
 11,352
 15,320
 26,672
 4,126
 22,546
 
 11,099
 12,955
 3,266
 11,877
 15,443
 27,320
 5,351
 21,969
 
Village Center 3,885
 14,131
 6,847
 4,829
 20,159
 24,988
 6,463
 18,525
 
 3,885
 14,131
 7,910
 5,411
 20,515
 25,926
 7,167
 18,759
 
Walker Center 3,840
 7,232
 3,170
 3,878
 10,364
 14,242
 4,081
 10,161
 
 3,840
 7,232
 3,248
 3,878
 10,442
 14,320
 4,691
 9,629
 
Welleby Plaza 1,496
 7,787
 806
 1,496
 8,593
 10,089
 5,802
 4,287
 
 1,496
 7,787
 909
 1,496
 8,696
 10,192
 6,193
 3,999
 
Wellington Town Square 2,041
 12,131
 307
 2,041
 12,438
 14,479
 5,627
 8,852
 12,800
 2,041
 12,131
 336
 2,041
 12,467
 14,508
 5,964
 8,544
 12,800
West Park Plaza 5,840
 5,759
 1,170
 5,840
 6,929
 12,769
 2,969
 9,800
 
 5,840
 5,759
 1,187
 5,840
 6,946
 12,786
 3,306
 9,480
 
Westchase 5,302
 8,273
 355
 5,302
 8,628
 13,930
 2,606
 11,324
 6,944
Westchester Commons 3,366
 11,751
 10,662
 4,894
 20,885
 25,779
 4,790
 20,989
 
Westchester Plaza 1,857
 7,572
 291
 1,857
 7,863
 9,720
 4,705
 5,015
 
Westlake Plaza and Center 7,043
 27,195
 28,631
 17,488
 45,381
 62,869
 14,369
 48,500
 
Westwood Village 19,933
 25,301
 (1,312) 19,553
 24,369
 43,922
 9,760
 34,162
 
Willow Festival 1,954
 56,501
 544
 1,954
 57,045
 58,999
 9,220
 49,779
 39,505
Woodcroft Shopping Center 1,419
 6,284
 671
 1,421
 6,953
 8,374
 3,712
 4,662
 

131116



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2014
(in thousands)
                   
  Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Westchase 5,302
 8,273
 244
 5,302
 8,517
 13,819
 2,294
 11,525
 7,242
Westchester Commons 3,366
 11,751
 9,452
 4,655
 20,815
 25,470
 3,911
 21,559
 
Westchester Plaza 1,857
 7,572
 269
 1,857
 7,841
 9,698
 4,421
 5,277
 
Westlake Plaza and Center 7,043
 27,195
 1,491
 7,043
 28,687
 35,730
 12,432
 23,298
 
Westwood Village 19,933
 25,301
 (1,196) 19,553
 24,485
 44,038
 8,586
 35,452
 
Willow Festival 1,954
 56,501
 436
 1,954
 56,937
 58,891
 7,373
 51,518
 39,505
Windmiller Plaza Phase I 2,638
 13,241
 158
 2,638
 13,399
 16,037
 6,161
 9,876
 
Woodcroft Shopping Center 1,419
 6,284
 523
 1,421
 6,805
 8,226
 3,463
 4,763
 
Woodman Van Nuy 5,500
 7,195
 197
 5,500
 7,392
 12,892
 3,127
 9,765
 
Woodmen and Rangewood 7,621
 11,018
 477
 7,617
 11,493
 19,110
 9,125
 9,985
 
Woodside Central 3,500
 9,288
 548
 3,500
 9,836
 13,336
 4,008
 9,328
 
                   
Total Corporate Assets 
 
 1,547
 
 1,547
 1,547
 1,085
 462
 
                   
Properties in Development 
 
 239,538
 24,243
 215,295
 239,538
 472
 239,066
 
  $1,370,286
 2,572,774
 463,537
 1,404,454
 3,005,432
 4,409,886
 933,708
 3,476,178
 541,605
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
                   
  Initial Cost   Total Cost   Net Cost  
Shopping Centers (1)
  Land  Building & Improvements 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
  Land  Building & Improvements  Total  Accumulated Depreciation  Net of Accumulated Depreciation  Mortgages
Woodman Van Nuy 5,500
 7,195
 232
 5,500
 7,427
 12,927
 3,352
 9,575
 
Woodmen and Rangewood 7,621
 11,018
 508
 7,621
 11,526
 19,147
 9,536
 9,611
 
Woodside Central 3,500
 9,287
 580
 3,500
 9,868
 13,368
 4,306
 9,062
 
          
   
    
Total Corporate Assets 
 
 1,682
 
 1,682
 1,682
 1,277
 405
 
              
    
Properties in Development 
 
 217,036
 24,793
 192,243
 217,036
 962
 216,074
 
  $1,419,047
 2,641,828
 485,025
 1,457,261
 3,088,639
 4,545,900
 1,043,787
 3,502,113
 501,875

(1) See Item 2, Properties for geographic location and year each operating property was acquired.
(2) The negative balance for costs capitalized subsequent to acquisition could include out-parcels sold, provision for loss recorded and development transfers subsequent to the initial costs.
See accompanying report of independent registered public accounting firm.

132117



REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation, continued
December 31, 20142015
(in thousands)

Depreciation and amortization of the Company's investment in buildings and improvements reflected in the statements of operations is calculated over the estimated useful lives of the assets, which are up to 40 years. The aggregate cost for federal income tax purposes was approximately $4.6$4.7 billion at December 31, 20142015.

The changes in total real estate assets for the years ended December 31, 20142015, 20132014, and 20122013 are as follows (in thousands):

 2014 2013 2012 2015 2014 2013
Beginning balance $4,026,531
 3,909,912
 4,101,912
 $4,409,886
 4,026,531
 3,909,912
Acquired properties 274,091
 143,992
 220,340
 39,850
 274,091
 143,992
Developments and improvements 191,250
 180,374
 141,807
 174,972
 191,250
 180,374
Sale of properties (81,811) (200,393) (491,438) (78,808) (81,811) (200,393)
Provision for impairment (175) (7,354) (62,709) 
 (175) (7,354)
Ending balance $4,409,886
 4,026,531
 3,909,912
 $4,545,900
 4,409,886
 4,026,531


The changes in accumulated depreciation for the years ended December 31, 20142015, 20132014, and 20122013 are as follows (in thousands):

 2014 2013 2012 2015 2014 2013
Beginning balance $844,873
 782,749
 791,619
 $933,708
 844,873
 782,749
Depreciation expense 108,692
 99,883
 104,087
 119,475
 108,692
 99,883
Sale of properties (19,857) (36,405) (104,748) (9,396) (19,857) (36,405)
Provision for impairment 
 (1,354) (8,209) 
 
 (1,354)
Ending balance $933,708
 844,873
 782,749
 $1,043,787
 933,708
 844,873

See accompanying report of independent registered public accounting firm.

133118




Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.

Item 9A. Controls and Procedures

Controls and Procedures (Regency Centers Corporation)
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of the Parent Company's management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, the Parent Company's chief executive officer and chief financial officer concluded that its disclosure controls and procedures were effective as of the end of the period covered by this annual report on Form 10-K to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Parent Company in the reports it files or submits is accumulated and communicated to management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Management's Report on Internal Control over Financial Reporting
The Parent Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of its management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control - Integrated Framework (2013), the Parent Company's management concluded that its internal control over financial reporting was effective as of December 31, 20142015.
KPMG LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in this annual report on Form 10-K and, as part of their audit, has issued a report, included herein, on the effectiveness of the Parent Company's internal control over financial reporting.
The Parent Company's system of internal control over financial reporting was designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Controls
There have been no changes in the Parent Company's internal controls over financial reporting identified in connection with this evaluation that occurred during the fourth quarter of 20142015 and that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.

Controls and Procedures (Regency Centers, L.P.)
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of the Operating Partnership's management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, the chief executive officer and chief financial officer of its general partner concluded that its disclosure controls and procedures were effective as of the end of the period covered by this annual report on Form 10-K to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Operating Partnership in the reports it files or submits is accumulated and communicated to management, including the chief executive officer and chief financial officer of its general partner, as appropriate, to allow timely decisions regarding required disclosure.

134119



Management's Report on Internal Control over Financial Reporting
The Operating Partnership's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of its management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control - Integrated Framework (2013), the Operating Partnership's management concluded that its internal control over financial reporting was effective as of December 31, 20142015.
KPMG LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in this annual report on Form 10-K and, as part of their audit, has issued a report, included herein, on the effectiveness of the Operating Partnership's internal control over financial reporting.
The Operating Partnership's system of internal control over financial reporting was designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Controls
There have been no changes in the Operating Partnership's internal controls over financial reporting identified in connection with this evaluation that occurred during the fourth quarter of 20142015 and that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.

Item 9B. Other Information
Not applicable


PART III
Item 10. Directors, Executive Officers, and Corporate Governance

Information concerning our directors, executive officers, and corporate governance is incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 20152016 Annual Meeting of Stockholders.
Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3).
Audit Committee, Independence, Financial Experts. Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10‑K with respect to the 2015 Annual Meeting of Stockholders.
Compliance with Section 16(a) of the Exchange Act.   Information concerning filings under Section 16(a) of the Exchange Act by our directors or executive officers is incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 2015 Annual Meeting of Stockholders.
 
Code of Ethics. We have adopted a code of ethics applicable to our Board of Directors, principal executive officers, principal financial officer, principal accounting officer and persons performing similar functions. The text of this code of ethics may be found on our web site at www.regencycenters.com. We intend to post notice of any waiver from, or amendment to, any provision of our code of ethics on our web site.



135120





Item 11. Executive Compensation

Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 20152016 Annual Meeting of Stockholders.


Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information
 (a) (b) (c) (a) (b) (c)
Plan Category 
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
 



Weighted-average exercise price of outstanding options, warrants and rights(2)
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a) (3)
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
 



Weighted-average exercise price of outstanding options, warrants and rights(2)
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a) (3)
Equity compensation plans
approved by security holders
 8,740
 $88.45
 2,114,499
 8,740
 $88.45
 1,829,422
Equity compensation plans not approved by security holders N/A N/A N/A N/A N/A N/A
Total 8,740
 $88.45
 2,114,499
 8,740
 $88.45
 1,829,422
(1) This column does not include 676,366615,420 shares that may be issued pursuant to unvested restricted stock and performance share awards.

(2) The weighted average exercise price excludes stock rights awards, which we sometimes refer to as unvested restricted stock.

(3) The Regency Centers Corporation 2011 Omnibus Incentive Plan, (“Omnibus Plan”), as approved by stockholders at our 2011 annual meeting, provides that an aggregate maximum of 4.1 million shares of our common stock are reserved for issuance under the Omnibus Plan.

Information about security ownership is incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 20152016 Annual Meeting of Stockholders.

Item 13.     Certain Relationships and Related Transactions, and Director Independence

Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 20152016 Annual Meeting of Stockholders.

Item 14.     Principal Accountant Fees and Services
    
Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 20152016 Annual Meeting of Stockholders.    

136121





PART IV

Item 15. Exhibits and Financial Statement Schedules

(a)    Financial Statements and Financial Statement Schedules:
Regency Centers Corporation and Regency Centers, L.P. 20142015 financial statements and financial statement schedule, together with the reports of KPMG LLP are listed on the index immediately preceding the financial statements in Item 8, Consolidated Financial Statements and Supplemental Data.
(b)    Exhibits:
In reviewing the agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company, its subsidiaries or other parties to the agreements. The Agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. We acknowledge that, notwithstanding the inclusion of the foregoing cautionary statements, we are responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading. Additional information about the Company may be found elsewhere in this report and the Company's other public files, which are available without charge through the SEC's website at http://www.sec.gov.
Unless otherwise indicated below, the Commission file number to the exhibit is No. 001-12298.
1. Underwriting Agreement

(a)Equity Distribution Agreement (the “Wells Agreement”) among the Company, Regency Centers, L.P. and Wells Fargo Securities, LLC dated August 10, 2012 (incorporated by reference to Exhibit 1.1 to the Company's report on Form 8-K filed on August 10, 2012).

(i), as amended by Amendment No. 1 to Equity Distribution Agreement (the "Wells Amendment") among the Company, Regency Centers, L.P. and Wells Fargo Securities, LLC dated August 6, 2013 (incorporated by reference to Exhibit 1.2 to the Company'sCompany’s report on Form 8-K filed on August 6, 2013).

(ii), Amendment No. 2 to Equity Distribution Agreement (the "Wells Amendment") among the Company, Regency Centers, L.P. and Wells Fargo Securities, LLC dated March 4, 2014 (incorporated by reference to Exhibit 1.1 to the Company'sCompany’s report on Form 8-K filed on March 4, 2014) and Amendment No. 3 dated February 24, 2015 (incorporated by reference to Exhibit 1(a) to the Company’s Form 10-Q filed on May 7, 2015).

The Equity Distribution Agreements listed below are substantially identical in all material respects to the Wells Agreement, as amended by the Wells Amendment, except for the identities of the parties, and have not been filed as exhibits to the Company's 1934 Act reports pursuant to Instruction 2 to Item 601 of Regulation S-K:

(ii)(i)Equity Distribution Agreement among the Company, Regency Centers, L.P. and Merrill Lynch, Pierce, Fenner & Smith Incorporated dated August 10, 2012, as amended by Amendment No.Nos. 1, to Equity Distribution Agreement among the Company, Regency Centers, L.P.2, and Merrill Lynch, Pierce, Fenner & Smith Incorporated dated August 6, 2013;3; and


137



(iii)(ii)Equity Distribution Agreement among the Company, Regency Centers, L.P. and J.P. Morgan Securities LLC dated August 10, 2012, as amended by Amendment No.Nos. 1, to Equity Distribution Agreement among the Company, Regency Centers, L.P.2, and J.P. Morgan Securities LLC dated August 6, 2013.3.

(b)Equity Distribution Agreement (the “Jefferies Agreement”) among the Company, Regency Centers, L.P. and Jefferies LLC dated August 6, 2013 (incorporated by reference to Exhibit 1.1 to the Company's report on Form 8-K filed on August 6, 2013)., as amended by Amendment No. 1 dated March 4, 2014 (incorporated by

122



reference to the Company’s Form 8-K filed on March 4, 2014) and Amendment No. 2 (incorporated by reference to Exhibit 1(b) to the Company’s Form 10-Q filed on May 7, 2015).
  
The Equity Distribution AgreementAgreements listed below is substantially identical in all material respects to the Jefferies Agreement except for the identities of the parties, and has not been filed as an exhibit to the Company's 1934 Act reports pursuant to Instruction 2 to Item 601 of Regulation S-K:

(i)Equity Distribution Agreement among the Company, Regency Centers, L.P. and RBC Capital Markets, LLC dated August 6, 2013.

(c)Underwriting Agreement2013 as amended by Amendment No. 1 dated as of January 14, 2015 among Regency Centers Corporation, the Forward Counterparty named therein, the Forward Seller named thereinMarch 4, 2014 and Wells Fargo Securities, LLC, as Underwriter and as representatives of other underwriters listed therein (incorporated by reference to Exhibit 1.1 to the Company’s report on Form 8-K filed January 16, 2015).Amendment No. 2 dated February 24, 2015.

3.    Articles of Incorporation and Bylaws
(a)Restated Articles of Incorporation of Regency Centers Corporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on June 5, 2013).
(b)Amended and Restated Bylaws of Regency Centers Corporation (incorporated by reference to Exhibit 3.2(b)3.1 to the Company's Form 8-K filed on November 7, 2008)July 20, 2015).
(c)Fourth Amended and Restated Certificate of Limited Partnership of Regency Centers, L.P. (incorporated by reference to Exhibit 3(a) to Regency Centers, L.P.'s Form 10-K filed on March 17, 2009).
(d)Fifth Amended and Restated Agreement of Limited Partnership of Regency Centers, L.P., (incorporated by reference to Exhibit 3(d) to the Company's Form 10-K filed on February 19, 2014).
4.    Instruments Defining Rights of Security Holders
(a)See Exhibits 3(a) and 3(b) for provisions of the Articles of Incorporation and Bylaws of the Company defining the rights of security holders. See Exhibits 3(c) and 3(d) for provisions of the Partnership Agreement of Regency Centers, L.P. defining rights of security holders.
(b)Indenture dated December 5, 2001 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by reference to Exhibit 4.4 to Regency Centers, L.P.'s Form 8-K filed on December 10, 2001).
(i)First Supplemental Indenture dated as of June 5, 2007 among Regency Centers, L.P., the Company as guarantor and U.S. Bank National Association, as successor to Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee (incorporated by reference to Exhibit 4.1 to Regency Centers, L.P.'s Form 8-K filed on June 5, 2007).
(ii)Second Supplemental Indenture dated as of June 2, 2010 to the Indenture dated as of December 5, 2001 between Regency Centers, L.P., Regency Centers Corporation, as guarantor, and U.S. Bank National Association, as successor to Wachovia Bank, National Association (formerly known as First Union National Bank), as Trustee incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on June 3, 2010).
(iii)Third Supplemental Indenture dated as of August 17, 2015 to the Indenture dated as of December 5, 2001 among RCLP, Regency, as guarantor, and U.S. Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on August 18, 2015).
(c)Indenture dated July 18, 2005 between Regency Centers, L.P., the guarantors named therein and Wachovia Bank, National Bank, as trustee (incorporated by reference to Exhibit 4.1 to Regency Centers, L.P's registration statement on Form S-4 filed on August 5, 2005, No. 333-127274).
10.    Material Contracts (~ indicates management contract or compensatory plan)
~(a)Regency Centers Corporation Long Term Omnibus Plan (incorporated by reference to Exhibit 10.9 to the Company's Form 10-Q filed on May 8, 2008).

138123



~(i)Form of Stock Rights Award Agreement pursuant to the Company's Long Term Omnibus Plan (incorporated by reference to Exhibit 10(b) to the Company's Form 10-K filed on March 10, 2006).
~(ii)Form of 409A Amendment to Stock Rights Award Agreement (incorporated by reference to Exhibit 10(b)(i) to the Company's Form 10-K filed on March on 17, 2009).
~(iii)Form of Nonqualified Stock Option Agreement pursuant to the Company's Long Term Omnibus Plan (incorporated by reference to Exhibit 10(c) to the Company's Form 10-K filed on March 10, 2006).
~(iv)Form of 409A Amendment to Stock Option Agreement (incorporated by reference to Exhibit 10(c)(i) to the Company's Form 10-K filed on March 17, 2009).
~(v)Amended and Restated Deferred Compensation Plan dated May 6, 2003 (incorporated by reference to Exhibit 10(k) to the Company's Form 10-K filed on March 12, 2004).
~(vi)Regency Centers Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10(s) to the Company's Form 8-K filed on December 21, 2004).
~(vii)First Amendment to Regency Centers Corporation 2005 Deferred Compensation Plan dated December 2005 (incorporated by reference to Exhibit 10(q)(i) to the Company's Form 10-K filed on March 10, 2006).
~(viii)Second Amendment to the Regency Centers Corporation Amended and Restated Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed on June 13, 2011).
~(ix)Third Amendment to the Regency Centers Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on June 13, 2011).
~(b)Regency Centers Corporation 2011 Omnibus Plan (incorporated by reference to Annex A to the Company's 2011 Annual Meeting Proxy Statement filed on March 24, 2011).
~(c)Form of Director/Officer Indemnification Agreement (filed as an Exhibit to Pre-effective Amendment No. 2 to the Company's registration statement on Form S-11 filed on October 5, 1993 (33-67258), and incorporated by reference).
~(d)Form of Amended and Restated Severance and Change of Control Agreement dated as of January 1, 2014July 15, 2015 by and between the Company and Martin E. Stein, Jr. (incorporated by reference to Exhibit 10.1 of the Company's Form 8-K filed on December 24, 2013)July 20, 2015).
~(e)Form of Amended and Restated Severance and Change of Control Agreement dated as of January 1, 2014July 15, 2015 by and between the Company and Brian M. SmithLisa Palmer (incorporated by reference to Exhibit 10.210.3 of the Company's Form 8-K filed on December 24, 2013)July 20, 2015).
~(f)Form of Amended and Restated Severance and Change of Control Agreement dated as of January 1, 2014 by and between the Company and Lisa Palmer (incorporated by reference to Exhibit 10.3 of the Company's Form 8-K filed on December 24, 2013).
~(g)Form of Amended and Restated Severance and Change of Control Agreement dated as of January 1, 2014July 15, 2015 by and between the Company and Dan M. Chandler, III (incorporated by reference to Exhibit 10.4 of the Company's Form 8-K filed on December 24, 2013)July 20, 2015).
~(g)Form of Amended and Restated Severance and Change of Control Agreement dated as of July 15, 2015 by and between the Company and John S. Delatour (incorporated by reference to Exhibit 10.5 of the Company's Form 8-K filed on July 20, 2015).
~(h)Form of Amended and Restated Severance and Change of Control Agreement dated as of January 1, 2014 by and between the Company and John S. Delatour (incorporated by reference to Exhibit 10.5 of the Company's Form 8-K filed on December 24, 2013).

139



~(i)Form of Amended and Restated Severance and Change of Control Agreement dated as of January 1, 2014July 15, 2015 by and between the Company and James D. Thompson (incorporated by reference to Exhibit 10.6 of the Company's Form 8-K filed on December 24, 2013)July 20, 2015).

124



(j)(i)Third Amended and Restated Credit Agreement dated as of September 7, 2011 by and among Regency Centers, , L.P., the Company, each of the financial institutions party thereto, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 8, 2011).
(i)First Amendment to Third Amended and Restated Credit Agreement dated September 13, 2012 (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 9, 2012).
(ii)Second Amendment to Third Amended and Restated Credit Agreement dated June 27, 2014 (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on August 8, 2014).
(k)(iii)Third Amendment to Third Amended and Restated Credit Agreement dated May 13, 2015 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 18, 2015).
(j)Term Loan Agreement dated as of November 17, 2011 by and among Regency Centers, L.P., the Company, each of the financial institutions party thereto and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 to the Company's Form 10-K filed on February 29, 2012).
(i)First Amendment to Term Loan Agreement dated as of June 19, 2012 (incorporated by reference to Exhibit 10(h)(i) to the Company's Form 10-K filed on March 1, 2013).
(ii)Second Amendment to Term Loan Agreement dated as of December 19, 2012 (incorporated by reference to Exhibit 10(h)(ii) to the Company's Form 10-K filed on March 1, 2013).
(iii)Third Amendment to Term Loan Agreement dated as of June 27, 2014 (incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q filed on August 8, 2014).
(l)(iv)Fourth Amendment to Term Loan Agreement dated as of May 13, 2015.
(k)Second Amended and Restated Limited Liability Company Agreement of Macquarie CountryWide-Regency II, LLC dated as of July 31, 2009 by and among Global Retail Investors, LLC, Regency Centers, L.P. and Macquarie CountryWide (US) No. 2 LLC (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 6, 2009).
(i)Amendment No. 1 to Second Amended and Restate Limited Liability Company Agreement of GRI-Regency, LLC (formerly Macquarie CountryWide-Regency II, LLC) (incorporated by reference to Exhibit 10.(h)(i) to the Company’s Form 10-K filed March 1, 2011).
(m)(l)Forward SaleForm of Retirement Agreement dated as of January 14, 2015 amongby and between Regency Centers Corporation and Wells Fargo Bank, National AssociationBrian Smith trustee (incorporated by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed January 16,on November, 2015).
(n)(m)Forward SaleForm of Consulting Agreement dated as of January 15, 2015 amongby and between Regency Centers, CorporationLP and Wells Fargo Bank, National AssociationBrian Smith (incorporated by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed on January 16,November, 2015).
12.    Computation of ratios
12.1    Computation of Ratio of Earnings to Fixed Charges and Ratio of Combined Fixed Charges and Preference Dividends to Earnings
21.    Subsidiaries of Regency Centers Corporation
23.    Consents of Independent Accountants
23.1    Consent of KPMG LLP for Regency Centers Corporation.
23.2    Consent of KPMG LLP for Regency Centers, L.P.

140125



31.    Rule 13a-14(a)/15d-14(a) Certifications.
31.1    Rule 13a-14 Certification of Chief Executive Officer for Regency Centers Corporation.
31.2    Rule 13a-14 Certification of Chief Financial Officer for Regency Centers Corporation.
31.3    Rule 13a-14 Certification of Chief Executive Officer for Regency Centers, L.P.
31.4    Rule 13a-14 Certification of Chief Financial Officer for Regency Centers, L.P.
32.    Section 1350 Certifications.
The certifications in this exhibit 32 are being furnished solely to accompany this report pursuant to 18 U.S.C. § 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any of the Company's filings, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
32.118 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers Corporation.
32.218 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers Corporation.
32.3    18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers, L.P.
32.4    18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers, L.P.
101.    Interactive Data Files
101.INS+    XBRL Instance Document
101.SCH+    XBRL Taxonomy Extension Schema Document
101.CAL+    XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF+    XBRL Taxonomy Definition Linkbase Document
101.LAB+    XBRL Taxonomy Extension Label Linkbase Document
101.PRE+    XBRL Taxonomy Extension Presentation Linkbase Document
__________________________
+    Submitted electronically with this Annual Report

141126




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
February 20, 201518, 2016REGENCY CENTERS CORPORATION
 By:

/s/ Martin E. Stein, Jr.
Martin E. Stein. Jr., Chairman of the Board and Chief Executive Officer



February 20, 201518, 2016REGENCY CENTERS, L.P.
 By:Regency Centers Corporation, General Partner
 By:

/s/ Martin E. Stein, Jr.
Martin E. Stein. Jr., Chairman of the Board and Chief Executive Officer


142127





Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
February 20, 201518, 2016 

/s/ Martin E. Stein, Jr.
Martin E. Stein. Jr., Chairman of the Board and Chief Executive Officer
February 20, 2015

/s/ Brian M. Smith
Brian M. Smith, President, Chief Operating Officer and Director
February 20, 201518, 2016 

/s/ Lisa Palmer
Lisa Palmer, Executive Vice President and Chief Financial Officer (Principal Financial Officer)
February 20, 201518, 2016 

/s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)
February 20, 201518, 2016 

/s/ Raymond L. Bank
Raymond L. Bank, Director
February 20, 201518, 2016 

/s/ Bryce Blair
Bryce Blair, Director
February 20, 201518, 2016 

/s/ C. Ronald Blankenship
C. Ronald Blankenship, Director
February 20, 201518, 2016 

/s/ A.R. Carpenter
A.R. Carpenter, Director
February 20, 201518, 2016 

/s/ J. Dix Druce
J. Dix Druce, Director
February 20, 201518, 2016 

/s/ Mary Lou Fiala
Mary Lou Fiala, Director
February 20, 201518, 2016 

/s/ David P. O'Connor
David P. O'Connor, Director
February 20, 2015

/s/ Douglas S. Luke
Douglas S. Luke, Director
February 20, 201518, 2016 

/s/ John C. Schweitzer
John C. Schweitzer, Director
February 20, 201518, 2016 

/s/ Thomas G. Wattles
Thomas G. Wattles, Director


143128